CELESTIAL VENTURES CORP
10QSB/A, 1997-04-10
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: CELESTIAL VENTURES CORP, 10QSB/A, 1997-04-10
Next: CELESTIAL VENTURES CORP, 10KSB40, 1997-04-10




<PAGE>

                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                          AMENDMENT NO. 1 TO
                             FORM 10-QSB/A

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the quarterly period ended: March 31, 1996.

                                  OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         ACT OF 1934 For the transition period from _______ to _____________.

         Commission file number 33-12613-NY

                          CELESTIAL VENTURES CORPORATION
         (Exact name of Small Business Issuer as specified in its charter)

              NEVADA                                       22-2814206
    -------------------------------                    -------------------
    (State or Other Jurisdiction of                    (I.R.S. Employer
     Incorporation or Organization)                      Identification Number)


               382 Route 59, Section 310, Monsey, New York 10952
               -------------------------------------------------
                    (Address of principal executive offices)


                                (914) 369-0132
               -------------------------------------------------
                (Issuer's telephone number, including area code)


          ------------------------------------------------------------
          (Former Name, Former Address and Former Fiscal Year, if Changed
                                  Since Last Report)

         Check whether the issuer has: (1) filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

         X  Yes  ___No

                APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares outstanding for each of the issuer's

classes of common equity, as of the latest practicable date:

   Number of shares of Common Stock outstanding as of April 3, 1996: 14,285,878.

   Transitional Small Business Disclosure Format (check one)

   Yes___    No  X


<PAGE>





                     PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

            Celestial Ventures Corporation and Subsidiaries
                 Condensed Consolidated Balance Sheets

                                                                 March 31,
                                                                   1996
                                                                 ---------
Assets
Current Assets
   Cash and Cash Equivalents                                 $       30
   Accounts Receivable                                           84,253
   List Rental Receivable                                        33,551
   Inventory                                                    212,472
   Prepaid Expenses and Sundry Receivables                      231,252
                                                                -------
     Total Current Assets                                       561,558
                                                                -------

Property, Plant and Equipment                                    43,621
   Less: Accumulated Depreciation                                 7,797
                                                                -------
       Net Property, Plant and Equipment                         35,824
                                                                -------

Other Assets
   Intangible Assets (Net)                                      949,999
   Security Deposits                                              5,885
                                                                -------
     Total Other Assets                                         955,884
                                                                -------

Total Assets                                                  $1,553,266
                                                               =========


     See Accompanying Notes to Condensed Consolidated Financial Statements


<PAGE>
                CELESTIAL VENTURES CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEET

                                                                   March 31,
                                                                     1996
                                                                   ---------
    
Liabilities and Shareholders' Equity

Current Liabilities
   Accounts Payable                                                   $78,886
   Accrued Expenses and Sundry Liabilities                             51,122
   Notes Payable                                                      547,566
                                                                      -------
     Total Current Liabilities                                        677,574
                                                                      -------

Long-Term Liabilities
   Notes Payable                                                       95,892
   Loan Payable Officer                                                10,750
   Net liabilities of discontinued operations                         278,542
                                                                      -------
       Total Long-Term Liabilities                                    385,182
                                                                      -------
Total Liabilities                                                   1,062,756
                                                                    ---------
Redeemable Common Stock                                               796,875
                                                                      -------
Shareholders' Equity (Deficit)

Shareholders Equity
   Preferred Stock                                                        278
   Common Stock                                                        13,536
   Additional Paid-In-Capital                                       4,519,391
   Accumulated Deficit                                             (4,839,570)
                                                                  -----------
     Total Shareholders' Equity (Deficit)                            (306,365)

Total Liabilities and Shareholders' Equity (Deficit)              $(1,553,266)
                                                                  ============



     See Accompanying Notes to Condensed Consolidated Financial Statements

                                       1

<PAGE>


                CELESTIAL VENTURES CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                       FOR THE NINE MONTHS ENDED MARCH 31

                                                 1996                   1995
                                             -------------           ----------
Revenues
Sales                                          $915,629                   --
                                                -------                   --

Cost of Sales                                   241,692                   --
                                                -------                   --
  Gross Profit                                  673,937                   --

Operating Expenses
   General and Administrative Expenses          748,008                   --
                                                -------                   --

Net (Loss) Before Other Income (Deductions)     (74,071)                  --
                                                --------                  --

Other Income (Deductions)
   Interest Expense                             (46,875)
   Interest Income                               23,293                   --
   Forgiveness of Debt                            9,000                   --
                                                  -----                   --
    Total Other Income (Deductions)              14,588                   --
                                                 ------                   --

Discontinued operations
   (Loss) from operations of discontinued
   subsidiaries - net of taxes                     --              $(1,551,459)
Net (Loss) before Taxes                        $(88,653)
   Income Taxes                                    (571)                  --
                                               ---------             ---------
Net (Loss)                                     $(89,224)           $(1,551,459)
                                                ========            ===========

Net Profit (Loss) Per Share                    $(.01)               $(.17)
                                                =====                =====



     See Accompanying Notes to Condensed Consolidated Financial Statements

                                       2

<PAGE>


                CELESTIAL VENTURES CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE THREE MONTHS ENDED MARCH 31

                                            1996                      1995
                                        ------------               ----------

Revenues
Sales                                     $232,836                      --
                                           -------                      --

Cost of Sales                               79,348                      --
                                            ------                      --
  Gross Profit                             153,488                      --

Operating Expenses
   General and Administrative Expenses     218,482                      --
                                           -------                      --

Net Profit (Loss) Before Other 
   Income (Deductions)                     (64,994)                     --
                                           --------                     --

Other Income (Deductions)
   Interest Expense                        (18,750)

   Interest Income                           7,000                      --
                                             -----                      
     Total Other Income (Deductions)        11,750                      --
                                            ------                      --

Discontinued operations
   (Loss) from operations of discontinued
   subsidiaries - net of taxes                 --                   $(229,427)
Net (Loss) before taxes                   $(76,744)                     --
  Income Taxes                                (571)                     --
                                        ------------             -------------
Net (Loss)                                $(77,315)                 $(229,427)
                                           ========                  =========

Net (Loss) Per Share                         $(.01)                     $(.03)
                                             ======                      =====



     See Accompanying Notes to Condensed Consolidated Financial Statements

                                       3

<PAGE>


                CELESTIAL VENTURES CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE NINE MONTHS ENDED MARCH 31, 1996
                                       

Cash Flows from Operating Activities
Net Loss                                                            $(89,224)
                                                                     --------
Adjustments to reconcile net income to net cash

 flows from operating activities:
   Depreciation                                                        7,797
   Amortization                                                       50,001
   Interest on redeemable common stock                                46,875
Changes in assets and liabilities:
Decrease (increase) in:
   Accounts receivable                                               (10,804)
   Inventory                                                          (4,472)
   Prepaid expenses                                                 (231,252)
   Deposits                                                           23,325
Increase (decrease) in:
   Accounts payable                                                   24,364
   Accrued expenses and sundry liabilities                            51,122
                                                                      ------
     Total adjustments                                               (43,044)
                                                                     --------
     Net cash used in operating activities                          (132,268)
                                                                    ---------

Cash Flows From Investing Activities:
   Purchase of property, plant & equipment                           (43,621)
   Deficit of acquired company                                      (283,060)
   Purchase of assets from Re-Prod Inc                            (1,315,000)
                                                                  -----------
     Net cash used in investing activities                        (1,641,681)

Cash Flows From Financing Activities:

   Proceeds from loans - net of payments                             404,208
   Financing of purchase of Re-Prod Inc assets:
      Note Payable                                                   250,000
      Redeemable common stock                                        750,000

   Redemption of preferred stock                                        (611)
   Issuance of common stock                                          366,820
                                                                     -------
     Net cash provided by financing activities                     1,770,417

Net decrease in cash                                                  (3,532)

  Cash beginning of the period                                         3,562
                                                                       -----

  Cash end of the period                                               $  30
                                                                          ==


                                       4
<PAGE>

                CELESTIAL VENTURES CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                MARCH 31, 1996


                           Celestial Ventures Corporation was organized under
                           the laws of the State of Nevada on January 28, 1987.
                           The Company's activities consist of ownership of
                           various diversified businesses. These businesses are
                           involved in "Business to Business" direct mail
                           marketing and application of powder coating onto
                           industrial materials. Effective June 30, 1995, the
                           Company changed its year end from October 31 to June
                           30.

NOTE A:                  Significant Accounting Policies:

                      1.  The accompanying unaudited condensed consolidated 
                          financial statements have been prepared in accordance
                          with generally accepted accounting principles for
                          interim financial information and with the
                          instructions to Form 10-Q and Article 10 of Regulation
                          S-X.  Accordingly, they do not include all of the
                          information and footnotes required by generally
                          accepted accounting principles for complete financial
                          statements.  In the opinion of management, all
                          adjustments (consisting of normal recurring accruals)
                          considered necessary for a fair presentation have been
                          included. Operating results for the three- and
                          nine-month period ended March 31,1996 is not
                          necessarily indicative of the results that may be
                          expected for the year ended June 30,1996.  For further
                          information, refer to the consolidated financial
                          statements and footnotes thereto included in the
                          Registrant Company and Subsidiaries' annual report on
                          Form 10-K for the year ended June 30, 1996.

                      2.  The books and records are maintained on the accrual
                          method of accounting.

                      3.  Inventories:

                          Inventories are stated at the lower of cost (first-in,
                          first-out basis), or market.

                      4.  Investments are accounted for using the equity method
                          of accounting.

                      5.  Property and Equipment:

                          Property and equipment are stated at cost less
                          accumulated depreciation and amortization. The
                          Company depreciated and amortizes its property and
                          equipment primarily by the straight-line method over
                          the estimated economic life of the assets for
                          financial reporting purposes.

                      6.  Intangible Assets:


                          Intangible Assets are capitalized and are being
                          amortized using the straight-line method over 15
                          years.

                      7.  The consolidated financial statements include accounts
                          of its wholly-owned subsidiaries.  All material
                          intercompany transactions have been eliminated.

                      8.   Income Taxes:

                          The Company has adopted the Statement of Financial
                          Accounting Standards 109. Statement 109 uses the
                          assets and liability method, deferred taxes, assets,
                          and liabilities are recognized for the estimated
                          future tax consequences attributable to differences
                          between the financial statement carrying amounts of
                          existing assets and liabilities and their respective
                          tax bases.

                                   5

NOTE B:                   Accounts Receivable:



                          Accounts Receivable is derived from sales in the
                          ordinary course of business. As of March 31, 1996, no
                          allowance for doubtful accounts has been provided and
                          all known bad debts have been written off.

NOTE C:                   Inventories:

                          Inventories at March 31, 1996 are made up of finished
                          goods, in the Company's warehouse.

NOTE D:                   Property and Equipment:

                          Major classifications of property and equipment and
                          their respective lives are summarized below:

                                                     March 31      Depreciable
                                                       1996           Lives
                                                    --------       -----------

                           Equipment                 39,998         7-10 years
                           Furniture & fixtures       3,623            5 years
                                                     ------
                                   Total             43,621
                           Accumulated depreciation   7,797
                                                     ------
                                                     35,824
                                                     ======

                          Depreciation expense totaled $5,059 for the nine

                          months ended March 31, 1996.

NOTE E:                   Intangible Assets:
                          Intangible assets are made up of the following:

                                                        March 31    Amortizable
                                                          1996         Lives
                                                        --------    -----------

                            Customer list                 850,000      15 years
                            Trademarks                    100,000      15 years
                            Telephone numbers              50,000      15 years
                                                        ---------
                                   Total                1,000,000
                            Accumulated amortization       50,001
                                                        ---------
                                   Net Intangible assets  949,999
                                                        =========

NOTE F:                  Investment:
                         In August 1995, the Company sold all of its
                         wholly-owned subsidiaries with the exception of U.S.
                         Powder Coatings, Inc, to Turkey DeLite International,
                         Inc. ("Turkey DeLite") for $1,900,000 in cash,
                         promissory notes, and common stock accounting for 34%
                         of the issued and outstanding stock of Turkey DeLite.
                         Pursuant to the purchase agreement, this transaction
                         was effective as of May 1, 1995.

                         The sales price consisted of a combination of
                         1,250,000 shares of restricted common stock of Turkey
                         DeLite and additional 300,000 shares of restricted
                         common stock of Turkey DeLite wherein the Company can
                         cause said shares to be registered for public sale
                         after one year from the effective date; an additional
                         $200,000, of which $150,000 is represented by a short
                         term note with interest at 8% per annum, and the
                         balance of $50,000 is due in four quarterly
                         installments of $12,500 at an interest rate of 8% per
                         annum payable after payments of $150,000 short term
                         note; a $150,000 promissory note due in the fifth
                         year, with interest due quarterly at 8% per annum. In
                         addition, 350,000 shares of Turkey DeLite's common
                         stock will be held in escrow pending the payment of
                         certain debts of the subsidiaries by Turkey DeLite
                         which is the guarantor of the debts. The principles
                         followed
                                   6

<PAGE>
NOTE F:                  Investment (Continued):

                          by the parties in determining the consideration were
                          as follows: The subsidiaries were valued at book
                          value and Turkey DeLite's shares were valued at the

                          then current market value.

                          The Company is required to account for its investment
                          in Turkey DeLite using the equity method of
                          accounting. The Company is required to adjust its
                          investment in Turkey DeLite by 34% of the Income or
                          Losses from the date of acquisition. As of March 31,
                          1996 the Company has not received complete financial
                          data for Turkey DeLite and upon receipt of Turkey
                          DeLite's financial information, the adjustment is not
                          expected to have a material impact on these financial
                          statements. (Notwithstanding the Company's reasonable
                          requests for current financial information, it has
                          not been able to obtain this information from the
                          management of Turkey DeLite, which is not affiliated
                          with the Company or within its control.)

                          Turkey DeLite has represented to the Company that the
                          market for Turkey DeLite common stock is thinly
                          traded and its market is maintained by one market
                          maker. As of the date of acquisition, Turkey DeLite
                          has represented to the Company that the market value
                          of the 1,550,000 shares of Turkey DeLite was valued
                          at $1 per share. Currently, the Company's largest
                          asset is its shareholdings in Turkey DeLite.

                          A stockholder and former CEO of the Company is the
                          current CEO and stockholder in Turkey DeLite.

NOTE G:                   Effective July 1, 1995, Company consummated a
                          business combination with Success Direct, Inc. which
                          was accounted for as a reverse acquisition.  (A
                          reverse acquisition is equivalent to the issuance of
                          stock by Success Direct, Inc. for the net monetary
                          assets of the Company accompanied by a
                          recapitalization.  The accounting is similar to that
                          of a pooling of interests, in that the historical cost
                          basis of the purchased entity is used and no goodwill
                          is recorded.)  The acquisition consisted of the
                          Company's issuance of 66,667 shares of restricted
                          common stock (with a par value of $.001), in exchange
                          for the outstanding shares of  Success Direct, Inc. 
                          Success's results from operations have been included
                          in the Company's consolidated financial statements
                          from the date of acquisition.

                          The summarized assets and liabilities of the separate
                          companies on July 1, 1995, the date of acquisition,
                          were as follows:

                                                                       Acquired
                                                           Company     Company
                                                           -------     --------
                           Current Assets                 $ 28,562    $ 65,891

                             Property and Equipment - Net     -         24,681
                             Other Assets                    4,210       5,992
                                                             -----       -----
                               Total Assets                 32,772      96,564
                                                            ------      ------

                            Current Liabilities             54,552     110,808
                            Long-Term liabilities          278,540     268,816
                                                           -------     -------
                              Total Liabilities            333,062     379,624
                                                           -------     -------

                            Total Assets and Liabilities $(300,290)  $(283,060)
                                                          =========   =========

                          Pro Forma Information as if Success Acquisition
                          occurred July 1, 1994.

                          The following unaudited pro forma information is
                          presented for the acquisition of Success as if the
                          acquisition had occurred on July 1, 1994. The
                          operating results for the period July 1, 1995 to
                          September 30, 1995 are included in the Company's
                          historical 

                                   7

<PAGE>
                          consolidated statement of operations for
                          the three months ended September 30, 1995. The pro
                          forma information does not purport to be indicative of
                          the results that would have been attained if the
                          operations had actually been combined during the
                          periods presented and is not necessarily indicative of
                          operating results to be expected in the future.

                                                             Three months ended
                                                             September 30, 1995
                                                             ------------------

                              Total Revenues                         $215,758
                              Net gain (loss)                        $(25,568)
                              Pro forma gain (loss) per share           $(.01)

                              Shares used in computing pro
                              forma net gain (loss) per share      12,385,878

NOTE H:                   In connection with the acquisition of Success Direct,
                          Inc. above, the Company was assigned a contract to
                          purchase certain assets of Re-Prod, Inc.  This
                          acquisition, effective July 1, 1995, was accounted for
                          as a purchase.  The purchase price of $1,315,000 was
                          allocated among the assets as follows:


                                Accounts Receivable         $107,000
                                Inventory                    208,000
                                Customer List                850,000
                                Trademarks                   100,000
                                Telephone Numbers             50,000
                                                              ------
                                                          $1,315,000

                          The intangibles (customer list, trademarks, and
                          telephone numbers) will be amortized over their
                          estimated useful lives of 15 years.

                           The purchase price was paid as follows:

                                 Cash                         $315,000
                                 Note Payable                  250,000
                                 Redeemable Common Stock       750,000
                                                              --------
                                                            $1,315,000

                           The note bears interest, payable monthly, at 9% per
                           annum on the unpaid balance. Monthly payments of
                           principal are also required, equaling the greater of
                           net list rental income or $10,000. Two of the
                           Company's shareholders personally guaranteed the
                           payment of this note.

                           The Company issued 750,000 shares of stock
                           (pre-reverse split; or 50,000 shares, post-split)
                           valued at $1.00 per share. The Company guaranteed,
                           through the issuance of put options, the value of
                           375,000 shares (25,000 shares, post-split) of the
                           common stock to be $1.05 per share by January 1,
                           1996 and the value of the remaining 375,000 shares
                           of the common stock to be $1.10 per share by July 1,
                           1996.

                           On February 21, 1996, the Company initiated a
                           lawsuit against Re-Prod, Inc. in Federal Court in
                           the Southern District of New York, White Plains,
                           claiming a misrepresentation of the value of the
                           assets acquired. The Company stopped payments on the
                           note payable and did not honor the put options (See
                           Item 2. Litigation).

NOTE I:                    Notes receivable:

                           The Company took back two notes and common stock as
                           consideration for the sale of the Company's
                           wholly-owned subsidiaries to Turkey DeLite. See Note
                           F, "Investment".

                                   8
<PAGE>

                           The sales price consisted of a combination of
                           1,550,000 shares of common stock of Turkey DeLite.,
                           issuance of a $150,000 promissory note, and the
                           payment of $200,000 contingent upon the successful
                           completion of a stock offering by Turkey DeLite. The
                           note payable represents the renegotiated balance due
                           to R.M. Engineering on a note related to the
                           acquisition of USPC's equipment. The note bears
                           interest at 4%, and is secured by the equipment.

NOTE J:                    Note Payable-Short Term:

                           The Company has an unsecured note payable in the
                           original amount of $250,000 with interest payable at
                           10% per annum, payable in minimum monthly
                           installment of $10,000 per month, due December 31,
                           1999. As of March 31, 1996 the outstanding balance
                           due on the note is $176,277.

NOTE K:                    Long-term Debt:
                           Long-term debt is payable and secured as follows:

                            1.  Note payable in an original 
                                amount of $202,000, due on demand, 
                                with interest at 10% per annum.       $197,000

                            2.  Note payable in an original amount 
                                of $340,000 with interest at 
                                4% per annum.                          170,000

                            3.  Note payable with an unsecured 
                                repayment plan with interest at 
                                10% per annum.                         250,000

                            4.  Note payable in an original amount
                                of $24,495 payable in 60 monthly 
                                installments of $567 including 
                                interest with a final payment due
                                December 30, 1999.                      20,181
                                                                        ------
                                Total                                  637,181
                                      Less: Current maturities         371,289
                                                                       -------
                                  Total long-term Debt               $ 265,892
                                                                      ========

                          The debt matures after December 31, 1996 and is due
                          as follows:

                                  1997                       $ 250,000
                               1998-after                       15,892
                                                                ------
                                                              $265,892
                                                               =======

NOTE L:                   Related Party Transactions:

                          The Company has a loan payable to one of the officers
                          in the amount of $10,750 payable on demand with
                          interest payable at a rate of 6%. At March 31, 1996 no
                          interest has been paid or accrued.

NOTE M:                   At June 30, 1995, the Company had a net operating
                          loss carryforward in excess of $1,100,000. The
                          carryforward will be available for the reduction of
                          future Federal income tax provisions, the extent and
                          timing of which are not determinable.

                          Deferred income taxes include the tax impact of net
                          operating loss carryforwards. Realization of these
                          assets is contingent on future taxable earnings. In
                          accordance with the provisions of SFAS No. 109, a
                          valuation allowance of $380,000 at March 31, 1996 is
                          deemed adequate for these and other items which are
                          not considered probable of realization.

                                   9

<PAGE>

NOTE N:                   Commitment and Contingencies:

                          Commitments:
                          The Company conducts its operations from facilities
                          that are leased by its wholly owned subsidiary,
                          Success Direct, Inc., under a four year lease ending
                          December 30, 1998. The lease calls for monthly rent
                          payments starting in November 1994 of $1,000.00 per
                          month plus a pro-rata share of real property taxes.
                          The Company also leases an automobile expiring June
                          1997 for monthly payments of $569.

                          Future Minimum Lease payments for operating leases 
                          at March  31, 1996 are:

                                  Years ended                       Operating
                                 March 31, 1996                       Lease
                                 --------------                     ---------
                                 1997                              $18,828
                                 1998                               15,414
                                 1999                                9,000
                                                                     -----
                                                                   $43,242
                                                                    ======
                          Contingencies:

                          The Company initiated a law suit against Re-Prod, Inc.
                          claiming damages for misrepresentation of the value of
                          the assets acquired by the Company's subsidiary.


NOTE O:                   Earnings Per Share:

                          Primary earnings per share include the weighted
                          average number of common shares outstanding. The
                          weighted average number of common shares outstanding
                          was 12,874,767 shares.

NOTE P:                   Other Matters:

                          On May 29, 1989, the Company, through its wholly-owned
                          subsidiary, Celestial Realty Group, Inc. entered into
                          a joint venture agreement with Mystic Pines, Inc. for
                          the purpose of developing and building single family
                          homes. The Company contributed $525,000 for a 35%
                          interest in the venture. In 1990, however, the Company
                          and Mystic Pines initiated a lawsuit against B.F.
                          Properties and Reserve Estates and other related
                          parties and affiliates in order to recoup its
                          investment. During 1994, the bank which had a security
                          interest in the lands, foreclosed on the property and
                          secured a choice in action. In effect, the Company had
                          lost its security interest in the real property.

                          As of October 31, 1994, the investment of $525,000 has
                          been written off the books of the Company as being
                          uncollectable.

NOTE Q:                   Subsequent Events:

                          Pursuant to a Board Resolution the Company declared a
                          one for fifteen reverse split of the Company's
                          outstanding common stock. The record date for the
                          reverse stock split was May 3, 1996.
                                  10

<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.

          The consolidated balance sheet as of March 31, 1996 and the
consolidated statement of operations for the nine months ended March 31, 1996
and 1995 have been derived from the unaudited financial records of the Company.
These financial statements reflect all adjustments, consisting only of normal
recurring items, which in the opinion of management are necessary to fairly
state the Company's financial position and results of operations for the period
presented.

Financial Condition

The Company's financial condition changed substantially at March 31, 1996
compared to June 30, 1995. These changes occurred as a result of the purchase of
Success Direct, Inc. ("Success") and certain assets of Re-Prod, Inc.
("Re-Prod"), effective July 1, 1995. Prior to the acquisition of Success and the
assets of Re-Prod, the Company had no operating business since the disposition

of its valve and powder coating company businesses, effective, May 1, 1995.

The purchase of Success and certain assets of Re-Prod resulted in an increase of
current assets from $28,562 at June 30, 1995 to $651,558 at March 31, 1996
representing an increase of 2,181% or $622,996. Property, plant and equipment
was increased from $0 at June 30, 1995 to $35,824 at March 31, 1996 representing
an increase of 100% or $35,824. Other assets increased from $4,210 at June 30,
1995 to $955,884 at March 31, 1996 representing an increase of 22,605% or
$951,674. The Company experienced an increase in current liabilities from
$54,572 at June 30, 1995 to $677,574 at March 31, 1996 representing an increase
of 1,412% or $623,002. The Company also experienced an increase in long-term
liabilities from $278,540 at June 30, 1995 to $385,182 at March 31, 1996
representing an increase of 38% or $106,642. Shareholders Equity was decreased
from $(300,290) at June 30, 1995 to $(303,365) at March 31, 1996 representing a
decrease of 1% or $3,075.

Results of Operations

During the nine month period ended March 31, 1996 the Company experienced a net
loss of $(89,224) as compared to a net loss of ($1,551,459) for the nine months
ended March 31, 1995. The net loss of $(89,224) was on sales of $915,629. Cost
of goods sold was $241,692 and operational expenses were $748,008. Other income
of $32,293 was comprised of interest of $23,293 and forgiveness of debt of
$9,000.

Prior to the acquisition of Success and the assets of Re-Prod, the Company had
had no operating business since the disposition of its valve and powder coating
company businesses. (During this period, its remaining powder coating subsidiary
was inactive effective May 1, 1995.) As a result of the acquisition of Success
and certain assets of Re-Prod, effective July 1, 1995, the Company's principal
operating activity has been the direct marketing of "business to business"
office products.

Effect of Inflation

The impact of inflation on the Company's financial condition and results of
operations has not been significant.

                                      11
<PAGE>

Liquidity and Capital Resources

Cash used in operations for the nine months ended March 31, 1996 was $470,369.
The Company had $55,060 in depreciation and amortization expense which did not
require cash outlay for the nine months ended March 31, 1996.

The major use of funds in operations was an increase of prepaid expenses of
$217,883, an increase of inventories of $164,255 and an increase in accounts
receivable of $112,999.

During the nine months ended March 31, 1996 the Company purchased the assets net
of liabilities assumed of Success and certain assets of Re-Prod for 1,750,000
shares of common stock and $315,000 in cash. The balance of the proceeds of the

private placement, approximately $300,000 was used for the acquisition of
certain assets of Re-Prod as well as $100,000 for the option to purchase Nexim
Corp.

Upon the acquisition of Success, the Company assumed $250,000 of Success's
aggregate principal indebtedness to Performance Capital Corporation at the rate
of 10% per annum. Performance Capital has additionally lent the Company $205,000
which will be converted into common stock at the rate of $.15 per share.

The Company intends to satisfy its short term liquidity needs primarily through
operating revenue and borrowing funds from private investors in exchange for
promissory notes and warrants to purchase common stock at the market price on
the day the warrants are granted. One of the Company's principal products are
laminated federal law posters, which include the Federal Minimum Wage poster.
With recent change in the Federal Minimum Wage, the Company anticipates
considerable increases in sales which will fund its long term liquidity needs.

                          PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Legal Proceedings

Although there are no material legal proceedings pending against the Company, as
of the date of this Report, Celestial Realty Group. Inc., the Company's inactive
wholly owned subsidiary was involved in a lawsuit which was filed in the Circuit
Court for Eleventh Judicial Circuit in and for Dade County, Florida by Mystic
Pines, a Florida joint venture on June 13, 1990.

As of the date of this Report, the Company has no further standing to seek the
relief as set forth in its amended complaint. This is based upon a court ordered
award of the lawsuit to NCNB bank. NCNB owned the mortgage on the subject
property and as a result of a foreclosure action, the lawsuit was awarded to
NCNB to satisfy the deficiency. The Company has had no choice but to disallow
any assets reflecting a favorable outcome in this action.

The Company filed on February 21, 1996 a complaint against Re-Prod, Inc. and its
stockholder Jacob LaHav in Federal Court in the Southern District of New York,
White Plains, File Number 961274, which seeks a modification of the purchase
price of the assets of Re-Prod, Inc. The Company contends that certain assets,
including accounts receivable, which the Company was purchasing did not exist at
the time of the acquisition. As a result the Company has suspended payments
under a $250,000 payable to Re-Prod, Inc. and will not honor other terms of the
acquisition.

                                  12
<PAGE>

On March 14, 1996, Re-Prod, Inc. and Jacob Lahav filed a counter claim
against the Company alleging specific performance on the $250,000 promissory
Note, fraud and conversion, breach of contract and securities fraud and against
Mr. Irwin Schneidmill and John Formicola for the enforcement of certain
financial guarantees as well as for common law fraud, securities fraud and fraud
and conversion. The total dollar amount claimed, approximately $1,050,000,

exclusive of interest equals the amount of the original purchase price of
Re-prod, Inc.

ITEM 2. CHANGES IN SECURITIES.

          None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

          None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

        There have been no matters submitted to a vote of security holders for
the period covered by this Report.

ITEM 5. OTHER INFORMATION.

         When used in this Annual Report on Form 10-KSB, the words "estimate",
         "project", "intend", "expect" and similar expressions are intended to
         identify forward-looking statements regarding events and financial
         trends which may affect the Company's future operating results and
         financial position. Such statements are subject to risks and
         uncertainties that could cause the Company's actual results and
         financial position to differ materially. Such factors are described in
         detail elsewhere. Readers are cautioned not to place undue reliance on
         these forward-looking statements, which speak only as of the date
         hereof. The Company undertakes no obligation to publicly release the
         result of any revisions to these forward-looking statements to reflect
         events or circumstances after the date hereof or to reflect the
         occurrence of unanticipated events.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

         Exhibits and Reports on Form 8-K

         (a)  Exhibits (numbered in accordance with Item 601 of Regulation S-B).

         Exhibit
         Numbers  Description

*        3(a)     -        Certificate of Incorporation of the Company
*        3(b)     -        Bylaws of the Company
**       4(a)     -        Form of Common Stock Certificate

**       10(a)    -        Purchase Agreement between the Company and Gulf 
                           Coast Powder Coatings, Inc., and Turkey DeLite 
                           International, Inc. ("ATCO Corporation") for the

                                      13

<PAGE>
                           purchase of Gulf Coast Powder Coatings, Inc. by 
                           ATCO Corporation dated     August 31, 1995.


**       10(b)    -        Purchase Agreement between the Company and Valves 
                           International, Inc., Central Valve Services, Inc, 
                           Alloy Valve International, Inc. (d/b/a CVC 
                           International and/or T.J. Lingle International) 
                           (collectively, the "Subsidiaries") and ATCO 
                           Corporation for the purchase of the Subsidiaries by
                           ATCO Corporation, dated August 31, 1995.

**       10(c)    -        Purchase Agreement between Success Direct, Inc.,
                           Irwin Schneidmill, Performance Capital Corporation,
                           Martin Ewenstein, Brian Ugles, John Ecke and Cathy 
                           Santo ("Sellers") and the Company, for the purchase
                           by the Company of Success Direct, Inc.

**       10(d)    -        Assignment of contract between Success Direct, Inc.
                           and the Company for the rights to purchase assets 
                           of Re-Prod, Inc., dated August 31, 1995.

**       10(e)    -        Purchase Agreement between the Company and Reprod,
                           Inc., for the purchase of certain assets of Re-Prod,
                           Inc., dated August 31, 1995.

***      10(f)    -        Promissory Note in the principal amount of $205,000
                           bearing interest at 11% per annum between the 
                           Company as borrower and Performance Corporation as 
                           lender, dated August 1, 1995.

***      10(g)    -        Promissory Notes dated December 15, 1994 through 
                           April 15, 1995 in the aggregate amount of $250,000 
                           ($50,000) bearing interest at 10% per annum between
                           Success Direct, Inc. as borrower and Performance 
                           Capital Corporation as lender.

***      10(h)    -        Employment Agreement between Irwin Schneidmill and 
                           the Company dated  March 1, 1996.

***      10(i)    -        Supply contracts between the Company and V.W. 
                           Eimicke, Ltd. each dated September 6th, 1990.

***      10(j)    -        Indemnity Agreement between the Company and Irwin
                           Schneidmill and John Formicola, indemnifying them 
                           against liabilities arising from the acquisition 
                           of assets of Re-Prod, Inc.

***      10(k)    -        Stock Option Certificate and Agreement between the 
                           Company and Irwin Schneidmill dated September 15, 
                           1995.

                  -        Subsidiaries of the Company

         (b)  Reports on Form 8-K - The Registrant did not file any reports on
Form 8-K during the last quarter of the fiscal year ended June 30, 1995. The
Registrant since the last quarter filed a report on Form 8-K dated August 31,

1995. Such report did not contain required financial statements. An amendment to
the Form 8-K was filed on February 24, 1996.

                                      14

<PAGE>

*        Incorporated by reference to the Company's Registration Statement on 
         Form S-8 dated September 18, 1995.

**       Incorporated by reference to the Company's Report on Form 8-K dated 
         August 31, 1995.

***      Incorporated by reference to the Company's Report on Form 10-KSB for 
         the period ended June 30, 1995.

                                      15

<PAGE>


                                   SIGNATURES

          In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereto duly authorized.

                                    CELESTIAL VENTURES CORPORATION

                                    By: /s/ IRWIN SCHNEIDMILL
                                        ---------------------
                                            Irwin Schneidmill
                                            President, Chief Executive, and
                                            Financial Officer and a Director

Dated: April 4, 1997

                                  16



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission