WORLDCORP INC
10-Q, 1994-11-14
AIR TRANSPORTATION, NONSCHEDULED
Previous: SHEARSON LEHMAN SELECT ADVISORS FUTURES FUND L P, 10-Q, 1994-11-14
Next: STERLING FINANCIAL CORP /PA/, 10-Q, 1994-11-14



<PAGE>
 
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549
                           _________________________



                                   FORM 10-Q


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
               ------------------------------------------------



  For the Quarter ended:  SEPTEMBER 30, 1994     Commission File Number 1-5351



                                WORLDCORP, INC.
             (Exact name of registrant as specified in its charter)



      DELAWARE                                                 94-3040585
     (State of incorporation)     (I.R.S. Employer Identification Number)

             13873 Park Center Road, Suite 490, Herndon, VA  22071
                    (Address of Principal Executive Offices)
                                 (703) 834-9200
                        (Registrant's telephone  number)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes   X        No 
    -----         -----        

The number of shares of the registrant's Common Stock outstanding on November
10, 1994 was 15,415,072.



================================================================================
<PAGE>
 
                                WORLDCORP, INC.

                  SEPTEMBER 1994, QUARTERLY REPORT ON FORM 10Q

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                   Page
                                                                                   ----
<S>                                                                                <C>  
PART I - FINANCIAL INFORMATION
 
        Item 1.  Financial Statements                                                 
                                                                                      
                 Condensed Consolidated Balance Sheets, September 30,                 
                 1994 and December 31, 1993........................................ 3 
                                                                                      
                 Condensed Consolidated Statements of Operations,                     
                 Three Months Ended September 30, 1994 and 1993.................... 5 
                                                                                      
                 Condensed Consolidated Statements of Operations                      
                 Nine months Ended September 30, 1994 and 1993..................... 7 
                                                                                      
                 Condensed Consolidated Statement of Changes in Common                
                 Stockholders' Deficit, Nine months Ended September 30, 1994....... 9 
                                                                                      
                 Condensed Consolidated Statements of Cash Flows,                     
                 Nine months Ended September 30, 1994 and 1993.................... 10 
                                                                                      
                 Notes to Condensed Consolidated Financial Statements............. 11 
                                                                                      
                 Exhibit 11, Calculations of Earnings (Loss) Per Common Share..... 12 

                                                                                      
        Item 2.  Management's Discussion and Analysis of Financial Condition          
                 and Results of Operations........................................ 14 
                                                                                      

                                                                                      
       PART II - OTHER INFORMATION                                                    
                                                                                      
        Item 6.  Exhibits and Reports on Form 8-K................................. 22  
</TABLE>

                                       2
<PAGE>
 
                       WORLDCORP, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                    ASSETS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                               (Unaudited)  
                                                              September 30,   December 31,
                                                                   1994           1993
                                                              --------------  ------------
<S>                                                           <C>             <C>
CURRENT ASSETS
  Cash and cash equivalents, including restricted
     cash of $64 in 1994 and $3,171 in 1993                       $ 7,419        $16,916
 
  Restricted short-term investments                                   668            668
 
  Trade accounts receivable, less allowance for doubtful
     accounts of $306 in 1994 and $311 in 1993                      8,001          8,476
 
  Other receivables                                                 5,045          5,109
 
  Prepaid expenses and other current assets                         4,121          3,476
 
  Assets held for sale                                              5,373          6,000
                                                                  -------        -------

     Total current assets                                          30,627         40,645
                                                                  -------        -------
 
ASSETS HELD FOR SALE                                               10,643          8,660
 
EQUIPMENT AND PROPERTY
  Flight and other equipment                                       27,561         35,547
  Equipment under capital leases                                   11,943         13,675
                                                                  -------        -------
                                                                   39,504         49,222
  Less accumulated depreciation and amortization                   11,846         16,171
                                                                  -------        -------

     Net equipment and property                                    27,658         33,051
                                                                  -------        -------
 
LONG-TERM OPERATING DEPOSITS                                       13,150         10,028
 
OTHER ASSETS AND DEFERRED CHARGES                                   7,294          4,735
                                                                  -------        -------

     TOTAL ASSETS                                                 $89,372        $97,119
                                                                  =======        =======
</TABLE>
                                                                     (Continued)

                                       3
<PAGE>
 
                        WORLDCORP, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (CONTINUED)
                  LIABILITIES AND COMMON STOCKHOLDERS' DEFICIT
                        (IN THOUSANDS EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                     (Unaudited)
                                                                    September 30,   December 31,
                                                                         1994           1993
                                                                    --------------  -------------
<S>                                                                 <C>             <C>
CURRENT LIABILITIES
  Note payable to bank                                                 $   3,841      $   7,069
  Current maturities of long-term obligations                             12,266         10,448
  Deferred aircraft rent                                                     889          6,295
  Accounts payable                                                        13,020         11,064
  Unearned revenue                                                           728          4,456
  Accrued maintenance in excess of reserves paid                           6,597         14,732
  Accrued salaries and wages                                               7,244          7,252
  Accrued interest                                                         2,429          2,224
  Accrued taxes                                                            2,009            955
                                                                       ---------      ---------
     Total current liabilities                                            49,023         64,495
                                                                       ---------      ---------
 
LONG-TERM OBLIGATIONS, NET
  Subordinated convertible debt                                           65,000         65,000
  Subordinated notes, net                                                 24,938         24,926
  Deferred aircraft rent                                                   1,603          1,850
  Equipment financing and other long-term obligations                     18,290         26,825
                                                                       ---------      ---------
     Total long-term obligations, net                                    109,831        118,601
                                                                       ---------      ---------
 
OTHER LIABILITIES
  Deferred gain from sale leaseback transactions, net of
     accumulated amortization of $31,989 in 1994 and
     $30,395 in 1993                                                       8,638         10,322
  Accrued postretirement benefits                                          2,372          2,250
  Accrued maintenance in excess of reserves paid                           2,927          2,080
  Other                                                                      395            444
                                                                       ---------      ---------
     Total other liabilities                                              14,332         15,096
                                                                       ---------      ---------

     TOTAL LIABILITIES                                                   173,186        198,192
                                                                       ---------      ---------
 
MINORITY INTEREST                                                             --             --
 
COMMON STOCKHOLDERS' DEFICIT
  Common stock, $1 par value, (60,000,000 shares authorized,
     15,374,876 shares issued and 15,312,291 shares outstanding
     at September 30, 1994 and 15,224,076 shares issued and
     15,161,491 shares outstanding at December 31, 1993)                  15,375         15,224
  Additional paid-in capital                                              37,038         34,071
  Deferred compensation                                                   (1,408)            --
  Retained deficit                                                      (134,479)      (148,114)
  ESOP guaranteed bank loan                                                   --         (1,914)
  Treasury stock, at cost                                                   (340)          (340)
                                                                       ---------      ---------

     TOTAL COMMON STOCKHOLDERS' DEFICIT                                  (83,814)      (101,073)
                                                                       ---------      ---------
 
  COMMITMENTS AND CONTINGENCIES
 
     TOTAL LIABILITIES AND COMMON
       STOCKHOLDERS' DEFICIT                                           $  89,372      $  97,119
                                                                       =========      =========
</TABLE>

     See accompanying Notes to Condensed Consolidated Financial Statements

                                       4
<PAGE>
 
                       WORLDCORP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                       (IN THOUSANDS EXCEPT SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                         1994       1993
                                                       ---------  ---------
<S>                                                    <C>        <C>
OPERATING REVENUES
  Contract flight operations                           $ 49,311   $ 43,378
  Flight operations subcontracted to other carriers       1,922         63
  Other                                                     310        478
  Transaction processing - US Order                         342        334
                                                       --------   --------
     Total operating revenues                            51,885     44,253
                                                       --------   --------
 
OPERATING EXPENSES
  Flight                                                 21,046     18,491
  Maintenance                                             7,446      6,681
  Aircraft costs                                         13,238     13,963
  Fuel                                                    7,310      9,371
  Flight operations subcontracted to other carriers       1,869        121
  Depreciation and amortization                           1,363        860
  Selling and administrative                              6,915      5,217
  Transaction processing - US Order                       5,090      2,401
                                                       --------   --------
     Total operating expenses                            64,277     57,105
                                                       --------   --------
 
OPERATING LOSS                                          (12,392)   (12,852)
                                                       --------   --------
 
OTHER INCOME (EXPENSE)
  Interest expense                                       (2,963)    (2,852)
  Interest income                                           300        263
  Gain on sale of US Order banking operations            14,547         --
  Other, net                                               (673)       (19)
                                                       --------   --------
     Total other income (expense)                        11,211     (2,608)
                                                       --------   --------
 
LOSS BEFORE INCOME TAXES
  AND MINORITY INTEREST                                  (1,181)   (15,460)
 
INCOME TAX BENEFIT                                           51         29
 
MINORITY INTEREST                                        (1,410)        --
                                                       --------   --------

NET LOSS                                               $ (2,540)  $(15,431)
                                                       ========   ========
</TABLE>

                                       5
<PAGE>
 
                       WORLDCORP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (CONTINUED)
                   FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                             1994                  1993
                                          ----------            ----------
<S>                                      <C>                   <C>
NET LOSS PER COMMON AND                                   
  COMMON EQUIVALENT SHARE                                 
                                                          
  Primary                                  $  (0.16)             $  (1.06)
                                             ======                ======
  Fully diluted                            $      *              $      *
                                             ======                ======
 

WEIGHTED AVERAGE COMMON AND COMMON
  EQUIVALENT SHARES OUTSTANDING

  Primary                                15,537,230            14,594,472
                                         ==========            ==========
  Fully diluted                                   *                     *
                                         ==========            ==========
</TABLE> 

/*/  Fully diluted earnings per share are anti-dilutive.

     See accompanying Notes to Condensed Consolidated Financial Statements

                                       6
<PAGE>
 
                       WORLDCORP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                       (IN THOUSANDS EXCEPT SHARE DATA)
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                         1994       1993
                                                       ---------  ---------
<S>                                                    <C>        <C>
OPERATING REVENUES
  Contract flight operations                           $158,500   $155,730
  Flight operations subcontracted to other carriers       2,199      1,221
  Other                                                     723      1,173
  Transaction processing - US Order                       1,023        742
                                                       --------   --------
     Total operating revenues                           162,445    158,866
                                                       --------   --------
 
OPERATING EXPENSES
  Flight                                                 54,421     49,681
  Maintenance                                            18,482     23,505
  Aircraft costs                                         41,644     37,988
  Fuel                                                   29,456     33,138
  Flight operations subcontracted to other carriers       2,126      1,308
  Depreciation and amortization                           4,032      5,229
  Selling and administrative                             19,106     14,389
  Transaction processing - US Order                       9,714      7,227
  Loss on sale of Key Airlines                               --        837
                                                       --------   --------
     Total operating expenses                           178,981    173,302
                                                       --------   --------

OPERATING LOSS                                          (16,536)   (14,436)
                                                       --------   --------
 
OTHER INCOME (EXPENSE)
  Interest expense                                       (9,218)    (7,975)
  Interest income                                           777        609
  Gain on sale of World Airways                          26,922         --
  Gain on sale of US Order banking operations            14,547         --
  Other, net                                               (720)      (365)
                                                       --------   --------
     Total other income (expense)                        32,308     (7,731)
                                                       --------   --------
 
EARNINGS (LOSS) BEFORE INCOME TAXES
  AND MINORITY INTEREST                                  15,772    (22,167)
 
INCOME TAX EXPENSE                                          (97)        (7)
 
MINORITY INTEREST                                        (2,040)     2,368
                                                       --------   --------

NET EARNINGS (LOSS)                                    $ 13,635   $(19,806)
                                                       ========   ========
</TABLE>
                                                                     (Continued)

                                       7
<PAGE>
 
                       WORLDCORP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (CONTINUED)
                    FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                               1994             1993
                                           ------------     ------------
<S>                                        <C>              <C>
NET EARNINGS (LOSS) PER COMMON AND                    
  COMMON EQUIVALENT SHARE                             
                                                      
  Primary                                    $     0.89       $    (1.37)
                                                  =====           ======
  Fully diluted                              $     0.79       $        *
                                                  =====           ======
                                                     
                                                     
WEIGHTED AVERAGE COMMON AND COMMON                   
  EQUIVALENT SHARES OUTSTANDING                      
                                                     
  Primary                                    15,296,419       14,424,192
                                             ==========       ==========
  Fully diluted                              21,446,357                *
                                             ==========       ==========
</TABLE>

/*/  Fully diluted earnings per share are anti-dilutive.

     See accompanying Notes to Condensed Consolidated Financial Statements

                                       8
<PAGE>
 
                       WORLDCORP, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENT OF CHANGES
                        IN COMMON STOCKHOLDERS' DEFICIT
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994
                       (IN THOUSANDS EXCEPT SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                   Employee                 Total       
                                                                                  Stock Owner-             Common   
                                          Additional                              ship Plan     Treasury   Stock-    
                              Common       Paid-in      Deferred      Retained    Guaranteed     Stock     holder's  
                              Stock        Capital    Compensation    Deficit     Bank Loan     at cost    Deficit   
                              -----        -------    ------------    -------     ---------     -------    -------   
<S>                        <C>            <C>         <C>            <C>         <C>            <C>       <C>        
BALANCE AT                                                                                                           
 12/31/93                  $  15,224    $ 34,071      $      0     $(148,114)   $  (1,914)  $  (340)  $(101,073)
                                                                                    
Exercise of 149,900                                                                 
 options and                                                                        
 warrants                        151         636            --            --           --        --         787            
                                                                                                                       
Employee Stock                                                                                                         
 Ownership Plan                                                                                                        
 guaranteed bank                                                                                                       
 loan                             --          --            --            --        1,914        --       1,914         
                                                                                                                       
Grant of stock options            --       2,217        (2,217)           --           --        --          --          
                                                                                                                       
Amortization of defer-                                                                                                 
 red compensation                 --          --           809            --           --        --         809         
                                                                                                                       
Other                             --         114            --            --           --        --         114         
                                                                                                                       
Net earnings                      --          --            --        13,635           --        --      13,635         
                            --------    --------       -------      --------       ------    ------    --------
BALANCE AT                                                                                                            
 9/30/94                   $  15,375   $  37,038      $ (1,408)    $(134,479)     $     0   $  (340)  $ (83,814)         
                            ========    ========       =======      ========       ======    ======    ========
</TABLE>

     See accompanying Notes to Condensed Consolidated Financial Statements

                                       9
<PAGE>
 
                       WORLDCORP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                                (IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                  1994       1993
                                                                ---------  ---------
<S>                                                             <C>        <C>
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                $ 16,916   $ 13,759

CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings (loss)                                               13,635    (19,806)
Adjustments to reconcile net earnings (loss) to cash
  used in operating activities:
  Depreciation and amortization                                    4,032      5,229
  Deferred gain recognition                                       (1,683)    (3,435)
  (Gain) loss on sale of equipment and property                      765       (140)
  Loss on sale of investments                                        101         --
  Minority interest on income (loss) of subsidiaries               2,040     (2,368)
  Gain on sale of World Airways                                  (26,922)        --
  Gain on sale of US Order banking operations                    (14,547)        --
  Other                                                            1,718        730
  Changes in certain assets and liabilities net of
     effects of non-cash transactions:
     Decrease in accounts receivable                               3,147      4,095
     Increase in deposits, prepaid expenses and other assets      (6,770)    (1,163)
     Increase (decrease) in accounts payable, accrued
       expenses and other liabilities                             (4,047)    10,380
                                                                --------   --------
  Net cash used by operating activities                          (28,531)    (6,478)
                                                                --------   --------
 
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to equipment and property                               (4,370)   (23,530)
Disposals of equipment and property                                2,406      5,514
Proceeds from sale of US Order banking operations                 14,746         --
Proceeds from sales of investments                                 6,029      3,811
Purchase of investments                                           (6,133)    (1,090)
                                                                --------   --------
  Net cash provided (used) by investing activities                12,678    (15,295)
                                                                --------   --------
 
CASH FLOWS FROM FINANCING ACTIVITIES
Issuances under bank line of credit and debt                      68,763     21,897
Repayments under bank line of credit and debt                    (83,336)   (12,836)
Repayment of ESOP guaranteed bank loan                            (1,734)        --
Proceeds from stock transactions                                     913      2,287
Payment on redemption of preferred stock                          (2,718)        --
Proceeds from sale of World Airways                               24,651         --
Payment of dividends on US Order preferred stock                    (183)        --
Other                                                                 --        (71)
                                                                --------   --------
  Net cash provided by financing activities                        6,356     11,277
                                                                --------   --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                         (9,497)   (10,496)
                                                                --------   --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                      $  7,419   $  3,263
                                                                ========   ========
</TABLE>

NOTE:  Cash payments of approximately $8.6 million and $7.0 million were made
       for interest in 1994 and 1993, respectively, and cash payments of
       approximately $0.1 million were made for income taxes in 1994 and 1993.
       Assets acquired through capital lease transactions were approximately
       $0.2 million and $10.1 million in 1994 and 1993, respectively. A DC10
       engine was exchanged for $1.0 million in lieu of cash owed to lessors
       upon the return of three DC10 aircraft. A note payable of $1.1 million
       was issued in exchange for the redemption of US Order preferred stock.

     See accompanying Notes to Condensed Consolidated Financial Statements

                                       10
<PAGE>
 
                                WORLDCORP, INC.

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1.  The condensed consolidated balance sheet of WorldCorp, Inc. ("WorldCorp" or
the "Company") as of September 30, 1994, the related condensed consolidated
statements of operations for the three and nine month periods ended September
30, 1994 and 1993, the condensed consolidated statement of changes in common
stockholders' deficit for the nine months ended September 30, 1994, and the
condensed consolidated statements of cash flows for the nine months ended
September 30, 1994 and 1993 are unaudited.  In the opinion of management, all
adjustments necessary for a fair presentation of such financial statements have
been included.  Such adjustments consisted only of normal recurring items.  All
significant intercompany balances have been eliminated.  Interim results are not
necessarily indicative of results for a full year.  Certain 1993 amounts have
been reclassified to conform with the 1994 presentation.

    The financial statements and notes are presented as required by Form 10-Q,
and do not contain certain information included in the Company's annual
financial statements and notes. These financial statements should be read in
conjunction with the financial statements and the notes included in the
Company's annual report filed on Form 10-K for the year ended December 31, 1993.

2.  On February 28, 1994, WorldCorp, World Airways, Inc. ("World Airways"), and
MHS Berhad ("MHS") completed the 24.9% sale of World Airways' common stock for
$27.4 million in cash.  WorldCorp recognized a gain of approximately $26.9
million from this transaction in the first quarter of 1994.  The Company expects
to use a portion of its capital loss and net operating loss carryforwards to
offset this gain.

3.  On March 31, 1994, the lease of three DC10-30 convertible aircraft expired.
World Airways returned these aircraft during the third quarter.  In connection
with these lease terminations, the Company reversed $4.2 million in accrued
maintenance reserves in 1994. On October 24, 1994, World Airways entered into a
4 1/2 month lease for a DC10 aircraft beginning November 15, 1994.

4.  On August 1, 1994, US Order, Inc. ("US Order") sold its electronic banking
and bill payment operations to VISA International Services Association, Inc.
("VISA") for $15.0 million.  US Order is eligible to receive certain payments
from VISA as additional purchase price consideration beginning January 1, 1995
and continuing through December 31, 2000.  These potential additional payments
will be based on the number of VISA customers using the US Order technology for
bill payment, and will be calculated monthly and paid quarterly. In addition,
WorldCorp has exercised an option to purchase additional shares of the voting
stock of US Order for consideration equal to $3.9 million which will increase
its voting ownership percentage to 90% by January 1995.

5.  World Airways' cockpit and flight attendant crewmembers are covered by
collective bargaining agreements which expired in July 1992.  On August 15,
1994,  World Airways and the International Brotherhood of Teamsters
("Teamsters") executed a four-year agreement on behalf of World Airways' cockpit
members, which was ratified on September 9, 1994. The agreement contains
modifications to the crewmember work rules which will permit World Airways to
take greater advantage of the operational capabilities of the MD-11 aircraft
fleet in exchange for crewmember pay increases.  World Airways is currently in
negotiations with the Teamsters to develop a new agreement for the flight
attendants.

                                       11
<PAGE>
 
                                                                      EXHIBIT 11
                                                                          1 OF 2

                 WORLDCORP, INC. AND CONSOLIDATED SUBSIDIARIES
                     CALCULATIONS OF LOSS PER COMMON SHARE
                   FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                       (IN THOUSANDS EXCEPT SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                       1994          1993
                                   ------------  ------------
 
<S>                                <C>           <C>
Loss from continuing operations    $    (2,540)  $   (15,431)
                                   ===========   ===========
 
 NET LOSS APPLICABLE TO
   COMMON STOCK                    $    (2,540)  $   (15,431)
                                   ===========   ===========
 
Weighted average common shares
 outstanding                        15,537,230    14,594,472
                                   ===========   ===========
 
 NET LOSS PER SHARE OF COMMON
   STOCK                           $     (0.16)  $     (1.06)
                                   ===========   ===========
</TABLE>

                                       12
<PAGE>
 
                                                                      EXHIBIT 11
                                                                          2 OF 2

                 WORLDCORP, INC. AND CONSOLIDATED SUBSIDIARIES
               CALCULATIONS OF EARNINGS (LOSS) PER COMMON SHARE
                    FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                       (IN THOUSANDS EXCEPT SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                            1994                1993
                                                 -------------------------    ---------

                                                                 Fully     
                                                  Primary       Diluted     
                                                -----------    ----------    
<S>                                             <C>           <C>           <C> 
Earnings (loss) from continuing operations      $    13,635   $    13,635   $   (19,806)
                                                                           
Plus: Assumed interest expense reduction                                   
      from conversion of Convertible Debt                --         3,413            --
                                                 ----------    ----------    ----------
                                                                           
  NET EARNINGS (LOSS) APPLICABLE                                           
    TO COMMON STOCK                             $    13,635      $ 17,048   $   (19,806)
                                                 ==========    ==========    ==========
                                                                           
Weighted average common shares                                             
  outstanding                                    15,296,419    21,446,357    14,424,192
                                                                         
PRIMARY AND FULLY DILUTED NUMBER OF SHARES       15,296,419    21,446,357    14,424,192
                                                 ==========    ==========    ========== 
                                          
  NET EARNINGS (LOSS) PER SHARE           
     OF COMMON STOCK                            $      0.89   $      0.79   $     (1.37)
                                                 ==========    ==========    ==========
</TABLE> 

                                       13
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
- --------------------------------------------------------------------------
OPERATIONS
- ----------

    Management's Discussion and Analysis of Financial Condition and Results of
Operations presented below relates to the operations of WorldCorp, Inc.
("WorldCorp" or "the Company") as reflected in its condensed consolidated
financial statements.  These statements primarily include the accounts of the
contract flight operations of World Airways, Inc. ("World Airways"). On February
28, 1994, the Company sold 24.9% of its ownership in World Airways to MHS
Berhad, a Malaysian aviation company. WorldCorp also has an ownership interest
in US Order, Inc. ("US Order"), a company which has developed systems that
facilitate banking, bill payment, enhanced telephone services, and shopping from
the home. In December 1993, US Order completed a $12.0 million private equity
placement.  On August 1, 1994, US Order sold its electronic banking and bill
payment operations to VISA International Services Association, Inc. ("VISA"). As
of September 30, 1994, WorldCorp owns 48% of the voting stock of US Order. In
addition, WorldCorp has exercised an option to purchase additional shares of the
voting stock of US Order for consideration equal to $3.9 million which will
increase its voting ownership percentage to 90% (see "Business Trends") by
January 1995. US Order's results of operations are consolidated in the
accompanying financial statements.

GENERAL

    WorldCorp owns majority positions in companies that operate in two distinct
business areas: air transportation (through World Airways) and transaction
processing (through US Order).  MHS Berhad of Malaysia is an equity investor in
World Airways.  Knight Ridder is an equity investor in US Order.

AIR TRANSPORTATION
- ------------------

    World Airways is a contract air carrier that generally charges customers
based on a block hour basis rather than a per seat or per pound basis. A "block
hour" is defined as the elapsed time computed from the moment the aircraft moves
at its point of origin to the time it comes to rest at its destination. 
Fluctuations in flight revenues are not necessarily indicative of true growth
because of shifts in the mix between full service contracts and basic contracts.
Under the terms of full service contracts, World Airways is responsible for all
costs associated with operating these contracts and receives a higher rate per
hour. Under the terms of basic contracts, World Airways provides only certain
services associated with the contract including aircraft, crews, insurance, and
maintenance ("Basic Contracts"). World Airways typically charges a lower rate
per hour for basic contracts since the customer is responsible for other
operating costs. For this reason, it is important to measure pure growth through
block hours flown rather than actual revenues earned. Typically, U.S. military
contracts are full service contracts where the rate paid is set annually and
consists of all flying costs, including fuel and ground handling of the aircraft
and cargo.

    The Company's current fuel purchasing policy consists of the purchase of
fuel within seven days in advance of all flights based on current prices set by
individual airports. In addition, the Company receives certain volume discounts.
The Company purchases no fuel under long-term contracts nor does the Company
enter into futures or fuel swap contracts. The Company manages fuel price risk
by making the Company's customers responsible (in all of the Company's
contracts) for potential fuel price fluctuations in excess of five percent.

Customers
- ---------

    World Airways' business relies heavily on its U.S. Air Mobility Command
("AMC"), Malaysian Airline System Berhad ("MAS"), and P.T. Garuda Indonesia
("Garuda") contracts, which provided 24%, 17%, and 21%, respectively, of
consolidated revenues in 1993, and 19%, 16%, and 16%, respectively, of total
block hours in 1993. During the first nine months of 1994, AMC, MAS, and Garuda
contracts provided 19%, 11%, and 31%, respectively, of consolidated revenues,
and 15%, 10%, and 25%, respectively, of total block hours.  The loss of any of
these contracts or a substantial reduction in business from any of these
contracts, if not replaced, would have a material adverse effect on the
Company's revenues and financial condition.

    AMC has awarded contracts to World Airways since 1956. The minimum contract
amount for 1995 of $35.2 million is a 73% increase over 1994, and will be
augmented by further expansion business. Expansion business totalled 161% of the
minimum contract amount for 1993 and 163% for the first nine months of 1994.
World Airways cannot determine

                                       14
<PAGE>
 
how any future cuts in military spending may affect future operations with AMC.

    World Airways has provided service to MAS since 1981, providing aircraft for
integration into MAS' scheduled passenger and cargo operations as well as
transporting passengers for the annual Hadj pilgrimage. The current MAS
contract, which was entered into in 1992, expires in 1996. In 1993, World
Airways provided four aircraft for Hadj operations. MHS Berhad ("MHS"), which
recently acquired 24.9% of World Airways, has acquired 32% of MAS.  Due to the
strengthening of the MHS/MAS relationship, World Airways has agreed to provide
aircraft to MAS under long-term contracts (see Business Trends).

  World Airways has provided service to Garuda since 1988 under an annual
contract.  World Airways provided six aircraft for the 1994 Garuda Hadj
operations. In addition, World Airways has provided aircraft for Garuda's cargo
operations in previous years.

TRANSACTION SERVICES
- --------------------

    US Order is a leading provider of interactive transaction services to the
home and the only company with a smart-screen based telephone that is fully
operational with a broad menu of available services.  The company completed a
transaction with VISA International Services Association, Inc. ("VISA") on
August 1, 1994 in which the company sold its banking and bill payment operations
to VISA for $15.0 million in cash plus certain future payments. US Order is
eligible to receive certain payments from VISA as additional consideration
beginning January 1, 1995 and ending December 31, 2000.  These potential
additional payments are derived from the number of VISA customers worldwide
using the US Order technology for bill payment. No assurances can be given as to
the amount of the royalty payments that will be received from VISA.

    As a result of the purchase of US Order's banking operations by VISA, US
Order has agreed to certain restrictions on its operations with respect to the
banking and financial services industry.  Similarly, VISA has agreed to certain
restrictions on its activities as they might relate to the ongoing businesses of
US Order.  Additionally, VISA has agreed to market US Order as a "preferred
provider" of certain products and services.  These products and services include
customization services, smart telephones, non-financial applications, customer
service, and facilities management.  US Order expects to derive revenue from
these services as a wholesaler to VISA member banks, telephone companies, cable
television companies, and others.

RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 1994 COMPARED TO THE THREE MONTHS ENDED
- ------------------------------------------------------------------------
SEPTEMBER 30, 1993
- ------------------

Operating Revenue
- -----------------

    In the third quarter of 1994, operating revenues increased $7.6 million
(17%) to $51.9 million. This increase is due to an increase in block hours
flown. Block hours increased 24% to 6,622 in 1994 from 5,349 in 1993. This
increase was partially offset by an eight percent decrease in revenue per block
hour to $7,447 in 1994 from $8,110 in 1993 due to the shift in the mix of
business to more basic contracts. Block hours under full service contracts were
68% of total block hours in 1994 and 92% in 1993.

    Aircraft capacity, the number of days that the Company's aircraft are
available for service (including days in maintenance), decreased to 7.1
available aircraft per day in the third quarter of 1994 from 9.3 in 1993.  This
decrease was offset by a 61% increase in daily aircraft utilization to 10.1
hours in 1994 from 6.3 hours in 1993. Aircraft utilization is measured by the
total block hours that the Company's aircraft were in use divided by the number
of days that the aircraft were available for service (including days in
maintenance).

Operating Expenses
- ------------------

    Flight costs increased $2.6 million (14%) due to an increase in block hours
flown offset by a shift to more Basic Contracts.

                                       15
<PAGE>
 
    Maintenance costs increased $0.8 million (11%) due to the increase in block
hours flown.  Maintenance cost per block hour was $1,124 in the third quarter of
1994 compared with $1,249 in 1993. This decrease in maintenance cost per block
hour was largely due to a reduction of higher cost DC10 aircraft in favor of the
MD-11 aircraft.

    Aircraft costs decreased $0.7 million (5%) in 1994.  This decrease was
primarily due to a reduction of $3.0 million in rent costs associated with the
return of three DC10 aircraft in 1993 and three DC10 aircraft in the third
quarter of 1994.  Partially offsetting this decrease was a $1.9 million increase
in rent cost associated with the delivery of one MD-11 aircraft during April
1994.

    Fuel costs decreased by $2.1 million (22%) primarily due to a decrease in
full service contracts and a decrease in fuel price per gallon.

    Flight operations subcontracted to other carriers increased $1.7 million
primarily due to the subservice of flights due to technical delays.

    Depreciation and amortization increased $0.5 million (59%). In 1993 World
Airways reversed $1.1 million of previously expensed improvements associated
with two DC10-30 aircraft which were returned in July 1993. This increase was
partially offset by a reduction in depreciation associated with the return of
DC10 aircraft to their lessors.

    Selling and administrative costs increased $1.7 million (33%) primarily as a
result of increased marketing efforts and stock options granted to certain
executives resulting in non-cash compensation expense.

Transaction Services - US Order
- -------------------------------

    On August 1, 1994, US Order sold its electronic banking and bill payment
operations to VISA ("the VISA transaction"). The accompanying statements of
operations include 58% of the results of operations of US Order prior to the
VISA transaction and 64% thereafter.  These percentages are based on liquidation
preferences. In the third quarter of 1994, the Company recorded $7.0 million of
net income (net of $2.5 million of minority interest) relating to US Order,
compared to $2.2 million of losses in 1993.  This $9.2 million increase is due
to a $10.7 million gain (net of minority interest) resulting from the VISA
transaction offset by $1.9 million of compensation expense (net of minority
interest)  from the buyout of US Order employee stock options as part of the
VISA transaction. WorldCorp has exercised an option to purchase additional
shares of the voting stock of US Order for consideration equal to $3.9 million,
which will increase its ownership of the voting stock to 90% by January 1995.

Non-Operating Items
- -------------------

    Other non-operating expenses increased $0.7 million primarily due to the
loss on the sale of a DC-10 engine.

NINE MONTHS ENDED SEPTEMBER 30, 1994 COMPARED TO THE NINE MONTHS ENDED SEPTEMBER
- --------------------------------------------------------------------------------
30, 1993
- --------

Operating Revenue
- -----------------

    In the first nine months of 1994, operating revenues increased $3.6 million
(2%) to $162.4 million primarily due to an increase in block hours flown. Block
hours increased 15% to 20,279 in 1994 from 17,684 in 1993.  This increase was
partially offset by guaranteed minimum payments related to the 1994 Hadj of $0.2
million which were significantly below guaranteed minimum payments of $8.3
million in 1993.  This increase was also offset by an 11% decrease in revenue
per block hour to $7,815 in 1994 from $8,806 in 1993 (excluding revenue from
guaranteed block hours). Block hours under full service contracts were 75% of
total block hours in 1994 and 94% in 1993.

    Aircraft capacity, the number of days that the Company's aircraft are
available for service (including days in maintenance), decreased to 8.7
available aircraft per day in the first nine months of 1994 from 9.0 in 1993.
This decrease was offset by an 18% increase in daily aircraft utilization to 8.5
hours in 1994 from 7.2 hours in 1993. Aircraft utilization is measured by the
total block hours that the Company's aircraft were in use divided by the number
of days that the aircraft were available for service (including days in
maintenance).

                                       16
<PAGE>
 
Operating Expenses
- ------------------

    Flight costs increased $5.0 million (10%) primarily due to costs associated
with increased passenger flying.

    Maintenance costs decreased by $5.0 million (21%). In 1994, the lease of
three DC10-30 aircraft expired and excess accrued maintenance reserves of $4.2
million associated with these aircraft were reversed. Excluding the effect of
this reversal, maintenance cost per block hour was $1,120 in the first nine
months of 1994 compared with $1,329 in 1993. The reduced maintenance costs are
due, in part, to guarantees and warranties received from the engine and aircraft
manufacturers of the MD-11 aircraft. The Company is, in part, relying on
manufacturers' guidelines to estimate future maintenance costs on the MD-11
aircraft. In addition, the reduced maintenance costs are due, in part, to a
decrease in costs associated with the DC10 aircraft.

    Aircraft costs increased by $3.6 million (10%) in 1994.  This increase was
primarily due to a $12.1 million increase in rent cost associated with the
delivery of five MD-11 aircraft during March and April 1993 and April 1994.  In
addition, the company incurred $1.6 million of rent costs associated with the
short-term lease of two aircraft in 1994.  Partially offsetting these increases
was $10.2 million in rent costs associated with three DC10 aircraft which were
returned in 1993 and three DC10 aircraft returned in the third quarter of 1994.

    Fuel costs decreased by $3.7 million (11%) primarily due to a decrease in
full service contracts and a decrease in fuel price per gallon.

    Flight operations subcontracted to other carriers decreased $0.8 million
(63%) primarily due to the subservice of AMC flights during 1993's Hadj program.

    Depreciation and amortization decreased $1.2 million (23%) primarily as a
result of the elimination of costs for leasehold improvements to two DC10-30
aircraft integrated into World Airways' fleet in April 1992. These aircraft were
initially leased under twelve-year operating leases and were returned to their
lessor in July 1993, accelerating the amortization of the related leasehold
improvements. In addition, depreciation expense decreased due to stopping
depreciation on excess DC10 spare parts currently held for sale following the
return of the DC10 aircraft. This decrease was partially offset by the
depreciation of spare parts purchased for MD-11 aircraft integrated into the
fleet in 1993.

    Selling and administrative costs increased $4.5 million (30%) primarily as a
result of increased legal and professional fees and marketing efforts. In
addition, the Company granted stock options to certain executives, resulting in
compensation expense.

Transaction Services - US Order
- -------------------------------

    In the first nine months of 1994, the Company recorded $2.5 million of net
income (net of $2.5 million of minority interest) relating to US Order, compared
to $5.0 million of losses (net of $2.4 million of minority interest) in 1993.
This $7.5 million increase is due to a $10.7 million gain (net of minority
interest) resulting from the VISA transaction offset primarily by $1.9 million
of compensation expense (net of minority interest) from the buyout of US Order
employee stock options as part of the VISA transaction.

Non-Operating Items
- -------------------

    Interest income increased $0.2 million as a result of higher investment
balances. Interest expense increased $1.2 million (16%) in 1994 as a result of
MD-11 rotables financing, aircraft rent deferrals, and use of a bank line of
credit.  In addition, WorldCorp recognized a gain of $26.9 million from the sale
of 24.9% of World Airways common stock in 1994.

LIQUIDITY AND CAPITAL RESOURCES

    The Company's air transportation subsidiary operates in a very challenging
business environment.  During the past several years, the combination of a
generally weak economy, reduced military spending, and the depressed state of
the airline industry and the economy has adversely affected the Company's
operating performance. There has been significant recent growth in demand within
the industry, however, yields remain low. The Company is highly leveraged
primarily

                                       17
<PAGE>
 
due to losses sustained by World Airways' discontinued scheduled operations
between 1979 and 1986, and losses the Company incurred in 1990, 1992, and 1993.
The Company has historically financed its working capital and capital
expenditure requirements out of cash flow from operating activities, secured
borrowings, and other financings from banks and other lenders.

Cash Flows from Operating Activities
- ------------------------------------

    During the first nine months of 1994, operating activities used $28.5
million compared to $6.5 million in the prior year. This decrease in cash is
primarily due to operating losses incurred in 1994, MD-11 aircraft security
deposits, and a decrease in accounts payable due to payments to lessors and
reversal of excess accruals relating to the return of DC10 aircraft to their
lessors.

Cash Flows from Investing Activities
- ------------------------------------

    Cash flows from investing activities provided $12.7 million in 1994 as
compared to using $15.3 million in 1993. In 1994, the Company purchased spare
parts for one MD-11 aircraft integrated into the fleet in April 1994. In 1993,
the Company purchased spare parts for four MD-11 aircraft integrated into the
fleet in March and April 1993.  These purchases were offset by the sale of
equipment and investments. In addition, US Order sold its banking operations to
VISA for $14.7 million (net of related expenses).

Cash Flows from Financing Activities
- ------------------------------------

    In the first nine months of 1994, financing activities provided $6.4 million
as compared to $11.3 million in the prior year.  In 1994, the Company sold 24.9%
of World Airways to MHS for $24.7 million. In addition, US Order repurchased
$2.7 million of preferred stock.  The Company made $16.3 million of net
repayments for debt and a bank line of credit in 1994 versus acquiring $9.1
million of additional debt and a bank line of credit in 1993. Finally, the
Company received $0.9 million from stock transactions in 1994 versus $2.3
million in 1993.

Capital Plans
- -------------

    In October 1992 and January 1993, World Airways signed a series of
agreements to lease seven new MD-11 aircraft for initial lease terms of two to
five years. World Airways has taken delivery of four passenger MD-11 aircraft
and one freighter MD-11 and is scheduled to take delivery of two convertible MD-
11s in 1995. Two of the passenger MD-11 aircraft replaced the two passenger 
DC10-30 aircraft which were integrated into World Airways' fleet in April 1992
and returned to McDonnell Douglas in July 1993. The delivery of the convertible
MD-11s is expected to occur approximately nine months after the end of the lease
of three DC10-30 convertibles during the third quarter of 1994. World Airways
plans to exit DC10 aircraft and ultimately standardize its fleet around the MD-
11 aircraft. World Airways, however, recently entered into a 4 1/2 month lease
for a DC10 aircraft beginning November 15, 1994. World Airways may choose to
lease additional DC10 aircraft to meet short-term peak demand requirements.

    World Airways made $5.9 million of capital expenditures and cash deposits
for MD-11 integration in the first nine months of 1994. World Airways estimates
that its required capital expenditures for MD-11 integration will be
approximately $0.5 million for the remainder of 1994 and $9.8 million in 1995.
While World Airways is seeking financing for the purchase of additional spare
parts relating to the new MD-11 aircraft, no assurances can be given that the
Company will obtain the necessary financing. As of September 30, 1994, the
Company holds approximately $16.0 million (at book value) of aircraft spare
parts and transaction processing terminals currently available for sale. The
Company anticipates proceeds from the sale of a portion of these assets to be
approximately $1.1 million for the remainder of 1994 and $4.8 million in 1995.

    US Order's working capital and capital expenditure requirements for the next
twelve months are expected to be approximately $4.0 million. On August 1, 1994,
US Order sold its electronic banking and bill payment operations to VISA for
$15.0 million plus certain future payments.  Approximately $5.6 million of these
proceeds will be used to fund future working capital requirements of US Order.

    On August 25, 1994, the Company's Board of Directors approved the exercise
of WorldCorp's option to purchase 4.8 million shares of US Order common stock
currently held by its founders. Under the terms of this agreement, 

                                       18
<PAGE>
 
WorldCorp shall pay $3.9 million in consideration as follows: $2.1 million in
shares of WorldCorp common stock and $1.8 million in cash. As a result of this
agreement, WorldCorp will increase its voting ownership in US Order to 90% by
January 1995.

    As of November 11, 1994, WorldCorp has invested $11.7 million of equity (net
of $3.3 million received from the retirement of a portion of US Order preferred
stock - see "Financing Developments") and $3.5 million of unsecured debt in US
Order. WorldCorp does not plan to provide additional financing to US Order in
1994 or 1995.

Financing Developments
- ----------------------

    The Company has closed certain transactions which, in aggregate, have
provided additional cash to WorldCorp, World Airways, and US Order.

    First, on October 30, 1993, WorldCorp, Inc., World Airways, Inc., and MHS
Berhad entered into a Stock Purchase Agreement (the "Stock Purchase Agreement")
pursuant to which MHS, subject to satisfactory completion of its due diligence
investigations, agreed to purchase 24.9% of World Airways' common stock for
$27.4 million in cash.  On February 28, 1994, WorldCorp, World Airways, and MHS
concluded this transaction.  World Airways received upon closing (the "Closing")
$12.4 million to fund its working capital requirements.  The remaining $15.0
million (less a $2.7 million deposit received in November 1993) was paid to
WorldCorp to add to its cash reserves. At the time of the signing of the Stock
Purchase Agreement, World Airways was a wholly-owned subsidiary of WorldCorp. As
a result of this transaction, WorldCorp recognized a gain of approximately $26.9
million in the first quarter of 1994.

    Second, in 1993, World Airways closed an agreement with a financial
institution for a $20.0 million credit facility collateralized by certain
receivables and spare parts. This agreement contains certain covenants related
to World Airways' financial condition and operating results. Approximately $10.8
million of the proceeds from this transaction were used to retire existing
obligations. The balance was added to cash reserves. As of October 31, 1994,
$4.4 million of the $8.0 million portion of the credit facility collateralized
by receivables was utilized with $1.8 million borrowing capacity currently
available. World Airways was not in compliance with its debt covenants at the
end of the third quarter but has obtained a waiver of these covenants from the
financial institution. World Airways will not meet these required covenants in
the fourth quarter of 1994, and will seek waivers.  No assurances can be given,
however, that the Company will obtain the required waivers.

    Third, on August 1, 1994, US Order sold its electronic banking and bill
payment operations to VISA for $15.0 million and a 72 month royalty stream
commencing January 1, 1995 and ending December 31, 2000 (the "Royalty Period").
Of the proceeds received by US Order, $9.4 million was used to retire a portion
of its preferred stock (of which WorldCorp received $3.3 million) and vested
employee options. The remaining $5.6 million of these proceeds will be used to
fund future working capital requirements of US Order. The royalty amount is
based on the number of VISA customers using the electronic banking and bill
payment technology sold by US Order to VISA. To date, VISA has contracted with
approximately 30 U.S.-based financial institutions (including six of the
nation's top 20 banks) to offer the VISA bill pay system. No assurances can be
given as to the amount of the royalty payments that will be received from VISA.

    As of this date, WorldCorp has sufficient cash reserves and likely financing
sources to meet its obligations for the foreseeable future. Similarly, having
completed the VISA transaction, US Order has sufficient cash reserves and likely
financing sources to meet its obligations for the foreseeable future. World
Airways' overall financial condition is significantly improved from this time
one year ago.  World Airways' management believes it has sufficient financial
flexibility to fund its operations through borrowing capabilities with lenders
or affiliates and cost reduction activities detailed below.

BUSINESS TRENDS

    The Company's air transportation business is highly seasonal. Typically,
World Airways experiences reduced demand during the first quarter for passenger
and cargo services relative to other times of the year. World Airways generally
experiences stronger results in the second and third quarters due to demand for
commercial passenger services including the annual Hadj pilgrimage. Fourth
quarter results depend upon the overall world economic climate and global trade
patterns.

                                       19
<PAGE>
 
    Soft demand and weakening yields have adversely affected worldwide cargo and
passenger markets. In response, World Airways has significantly increased its
worldwide sales and marketing presence by 1) selling 24.9% of its equity to MHS
Berhad, solidifying a marketing alliance with a leading aviation company in
Malaysia, 2) recruiting active outside board members with experience in
worldwide aviation and travel services, and 3) increasing its internal sales and
marketing staff from two to seven executives. Flying levels year-to-date through
October 1994 increased 13% over the same period in 1993.

    As a result of its marketing alliance with MAS and increased marketing
efforts, World Airways has entered into several important contracts.  First, MAS
has contracted for two MD-11 cargo aircraft for a total of 800 hours a month
over a five-year period.  Operations for one aircraft began in September 1994.
The other contract commences in March 1995.  Second, World Airways recently
began a six month contract with MAS for two MD-11 passenger aircraft.  World
Airways is seeking to extend this contract over a long-term period.  Third,
World Airways has obtained regulatory approval from the Government of Israel to
operate a scheduled service commencing in the spring of 1995.

    In order to make World Airways more cost-competitive with certain passenger
and cargo carriers, and to improve cash flow, World Airways' management has
taken a series of steps to reduce operating costs.  These steps generally
involve eliminating business activities that are not essential to World Airways'
operations, including eliminating those costs which customers are not prepared
to compensate for in the form of higher prices.  World Airways' management
believes that these actions, which began earlier in the third quarter, may
result in improvements in operating income and cash flow of up to $16.0 million,
annually.

    World Airways' cockpit and flight attendant crewmembers are covered by
collective bargaining agreements which expired in July 1992.  On August 15,
1994, World Airways and the Internatioanl Brotherhood of Teamsters ("Teamsters")
executed a four-year agreement on behalf of World Airways' cockpit members,
which was ratified on September 9, 1994. The agreement contains modifications to
the crewmember work rules which will permit World Airways to take greater
advantage of the operational capabilities of the MD-11 aircraft fleet in
exchange for crewmember pay increases.  World Airways is currently in
negotiations with the Teamsters to develop a new agreement for the flight
attendants.

    US Order's research clearly indicated the importance of bill payment and
banking services in attracting and retaining customers.  In addition, such
research indicated that consumers prefer to receive these banking services
through their local bank.  The transaction with VISA helps to deliver to
consumers the banking services they demand through the channel they expect.  As
a result of the VISA transaction, US Order's business shifts from that of a
retailer where the company spends significant amounts of capital up front to
acquire customers, to that of a wholesaler, where the consumer acquisition costs
are borne by the third parties such as VISA and its member banks. The company
believes that the VISA transaction sharply reduces the risk of US Order's future
performance while also expanding the business opportunities available to US
Order including customization services, smart telephones, non-financial
applications, customer service, and facilities management.

OTHER MATTERS

    On August 11, 1992, WorldCorp, World Airways, and certain other commercial
paper customers of Washington Bancorporation ("WBC") were served with a
complaint by WBC as debtor-in-possession by and through the Committee of
Unsecured Creditors of WBC (the "Committee").  The complaint arises from
investment proceeds totaling $6.8 million received by WorldCorp and World
Airways from WBC in May 1990 in connection with the maturity of WBC commercial
paper.  The Committee seeks to recover this amount on the grounds that these
payments constituted voidable preferences and/or fraudulent conveyances under
the Federal Bankruptcy Code and under applicable state law.  On June 9, 1993,
the Company filed a motion to dismiss this litigation and intends to vigorously
contest the claim.  No assurances can be given of the eventual outcome of this
litigation.

    WorldCorp has never paid any cash dividends and does not plan to do so in
the foreseeable future. Both the 13 7/8% Subordinated Notes Indenture and the
indenture pursuant to which the Debentures were issued (the "Indentures")
restrict the Company's ability to pay dividends or make other distributions on
its common stock. In addition, the Indentures originally restricted the ability
of World Airways to pay dividends other than to the Company. In 1994, however,
the Company received approval from the holders of the Indentures to allow World
Airways to pay dividends to parties other than the Company.

                                       20
<PAGE>
 
    The $20 million credit facility also contains restrictions on World Airways'
ability to pay dividends.  Under this agreement, World Airways cannot declare,
pay, or make any dividend or distribution in excess of the lesser of $4.5
million or 50% of net income for the previous nine months.  In addition, World
Airways must have a cash balance of at least $7.5 million immediately after
giving effect to such dividend.

    All of the funds from operations are generated by the Company's
subsidiaries. The ability of the Company and its subsidiaries to pay principal
and interest on their respective short and long-term obligations is
substantially dependent upon the payment to the Company of dividends, interest
or other charges by its subsidiaries and upon funds generated by the operations
of the subsidiaries.

    As of December 31, 1993, the Company had net operating loss carryforwards,
investment tax credit carryforwards, and alternative minimum tax credit
carryforwards of $137.2 million, $9.6 million, and $2.2 million, respectively
(the "Carryforwards").  The availability of net operating loss and tax credit
carryforwards to reduce the Company's future federal income tax liability is
subject to limitations under the Internal Revenue Code of 1986, as amended (the
"Code").  Generally, these limitations restrict availability of net operating
loss and tax credit carryforwards upon an ownership change.  In August 1991, the
Company experienced an ownership change, and the use of $72.6 million of net
operating loss carryforwards available to the Company from losses generated
prior to the ownership change, plus the tax credit carryforwards described
above, are limited to approximately $6.3 million annually (the "Limitation").
As a result of the transaction with MHS in February 1994, however, the
Carryforwards will be split into two components:  those generated solely by
World Airways, and those generated by the remaining entities of the controlled
group.  As a result, approximately $84.8 million of the consolidated net
operating loss carryforward will no longer be available to offset federal
taxable income reflected on future consolidated tax returns.  Instead, the $84.8
million will be available to World Airways on a separate company basis (subject
to the Limitation).  World Airways will also retain sole use of the $9.6 million
investment tax credit carryforward and the $2.2 million alternative minimum tax
credit carryforward to reduce its future federal income tax liability, subject
to limitations under the Code.

                                       21
<PAGE>
 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.
- ------------------------------------------

(a)  Exhibits
     --------
<TABLE> 
<CAPTION> 

  Exhibit
    No.                                       Exhibit
  -------                                     -------
<S>          <C>                                                                     <C> 
   3.1       Certificate of Incorporation of WorldCorp, Inc. dated March 16,         Incorporated
             1987. [Filed as Exhibit 3.1 to WorldCorp, Inc.'s Registration           by reference
             Statement on Form S-4 (Commission File No. 33012735) filed on           
             March 19, 1987 and incorporated herein by reference.]                   
                                                                                    
   3.2       Amended and Restated Bylaws of WorldCorp, Inc. dated November 13,       Incorporated
             1987. (Filed as Exhibit 3.1 to WorldCorp, Inc.'s Annual Report on       by reference
             Form 10-K for the fiscal year ended December 31, 1987 and               
             incorporated herein by reference.)                                      
                                                                                    
   4.1       Indenture dated as of August 1, 1987 between WorldCorp, Inc. and        Incorporated
             Norwest Bank of Minneapolis, N.A. (Filed as Exhibit 4.1 to              by reference
             Amendment No. 2 to WorldCorp, Inc.'s Form S-2 Registration              
             Statement (Commission File No. 33-1358276) filed August 13, 1987        
             and incorporated herein by reference.]                                  
                                                                                    
   4.2       First Supplemental Indenture dated as of March 1, 1988 between          Incorporated
             WorldCorp, Inc. and Norwest Bank of Minneapolis, N.A. (Filed as         by reference
             Exhibit 4.2 to WorldCorp, Inc.'s Annual Report on Form 10-K for         
             the fiscal year ended December 31, 1988 and incorporated herein         
             by reference.)                                                          
                                                                                    
   10.1      Warrant Agreement between WorldCorp, Inc. and Drexel Burnham            Incorporated
             Lambert, Incorporated ("Drexel") dated as of June 30, 1988.             by reference
             (Filed as Exhibit 10.1 to WorldCorp, Inc.'s Form 10-Q for the           
             quarter ended March 31, 1989 and incorporated herein by                 
             reference.)                                                             
                                                                                    
   10.2      Employment Agreement dated as of November 10, 1988 between              Incorporated
             WorldCorp, Inc. and T. Coleman Andrews, III. (Filed as Exhibit          by reference
             10.4 to WorldCorp, Inc.'s Annual Report on Form 10-K for the            
             fiscal year ended December 31, 1988 and incorporated herein by          
             reference.)                                                             
                                                                                    
   10.4      Aircraft Lease Agreement dated as of March 30, 1987 between World       Incorporated
             Airways, Inc. and The Connecticut National Bank, not in its             by reference
             individual capacity, but solely as Owner Trustee. (Filed as             
             Exhibit 10.34 to World Airways, Inc.'s Annual Report on Form 10-K       
             for the fiscal year ended December 31, 1986 and incorporated            
             herein by reference.)                                                   
                                                                                    
   10.5      Merger Agreement and Plan of Reorganization dated as of April 28,       Incorporated 
             1987 by and among World Airways, Inc., World Merger Corporation         by reference
             and WorldCorp, Inc. [Filed as Exhibit 10.50 to WorldCorp, Inc.'s        
             Form S-2 Registration Statement (Commission File No. 33-1358276)        
             filed on July 31, 1987 and incorporated herein by reference.]           
                                                                                    
   10.6      Assumption Agreement dated as of June 23, 1987 among WorldCorp,         Incorporated 
             Inc., World Airways, Inc. and T. Coleman Andrews, III. [Filed as        by reference 
             Exhibit 10.51 to WorldCorp, Inc.'s Form S-2 Registration                
             Statement (Commission File No. 33-1358276) filed on July 31, 1987       
             and incorporated herein by reference.]                                  
</TABLE>

                                       22
<PAGE>
 
<TABLE> 
<CAPTION> 

  Exhibit
    No.                                    Exhibit
  -------                                  -------
<S>          <C>                                                                     <C>
   10.7      Assumption Agreement dated as of June 23, 1987 among WorldCorp,         Incorporated
             Inc., World Airways, Inc. and D. Fraser Bullock. [Filed as              by reference  
             Exhibit 10.52 to WorldCorp, Inc.'s Form S-2 Registration                
             Statement (Commission File No. 33-1358276) filed on July 31, 1987       
             and incorporated herein by reference.]                                  
                                                                                  
   10.8      Guaranty and Amendment Agreement dated as of June 23, 1987              Incorporated
             between WorldCorp, Inc. and The Connecticut National Bank, a            by reference 
             national banking association, as Owner Trustee, with Burnham            
             Leasing Corporation, as Owner Participant. [Filed as Exhibit            
             10.55 to WorldCorp, Inc.'s Form S-2 Registration Statement              
             (Commission File No. 33-1358276) filed July 31, 1987 and                
             incorporated herein by reference.]                                      
                                                                                  
   10.9      Form of Assumption Agreement dated as of June 23, 1987 among            Incorporated
             WorldCorp, Inc., World Airways, Inc. and each Indemnified Party.        by reference  
             [Filed as Exhibit 10.60 to WorldCorp, Inc.'s Form S-2                   
             Registration Statement (Commission File No. 33-1358276) filed on        
             July 31, 1987 and incorporated herein by reference.]                 
                                                                                     
   10.10     Agreement between World Airways, Inc. and Cockpit Crewmembers           Incorporated  
             represented by International Brotherhood of Teamsters. [Filed by        by reference  
             reference as Exhibit 10.66 to WorldCorp, Inc.'s Form S-3                
             Registration Statement (Commission File No. 2-91998) filed on           
             December 10, 1987 and incorporated herein by reference.]                
                                                                                     
   10.11     Agreement between World Airways, Inc. and Flight Attendants             Incorporated
             represented by International Brotherhood of Teamsters. [Filed           by reference  
             reference as Exhibit 10.67 to WorldCorp, Inc.'s Form S-3                
             Registration Statement (Commission File No. 2-91998) filed on           
             December 10, 1987 and incorporated herein by reference.]                
                                                                                     
   10.12     Agreement between World Airways, Inc. and Mechanics represented         Incorporated
             by the International Brotherhood of Teamsters. (Filed as Exhibit        by reference  
             10.41 to WorldCorp, Inc.'s Annual Report on Form 10-K for the           
             fiscal year ended December 31, 1988 and incorporated herein by          
             reference.)                                                             
                                                                                     
   10.13     Agreement between World Airways, Inc. and Stock Clerks and Store        Incorporated
             Room Employees represented by the International Brotherhood of          by reference  
             Teamsters. (Filed as Exhibit 10.42 to WorldCorp, Inc.'s Annual          
             Report on Form 10-K for the fiscal year ended December 31, 1988         
             and incorporated herein by reference.)                                  
                                                                                     
   10.14     Office Lease - The Hallmark Building dated as of May 16, 1987           Incorporated
             between WorldCorp, Inc. and GT Renaissance Centre Limited               by reference  
             Partnership. (Filed as Exhibit 10.36 to WorldCorp, Inc.'s Annual        
             Report on Form 10-K for the fiscal year ended December 31, 1989         
             and incorporated herein by reference.)                               
                                                                                  
   10.15     Lease Amendment dated as of June 27, 1989 between WorldCorp, Inc.       Incorporated
             and GT Renaissance Centre Limited Partnership. (Filed as Exhibit        by reference   
             10.37 to WorldCorp, Inc.'s Annual Report on Form 10-K for the           
             fiscal year ended December 31, 1989 and incorporated herein by          
             reference.)
</TABLE>

                                       23
<PAGE>
 
<TABLE>
<CAPTION>            

  Exhibit
    No.                                       Exhibit
  -------                                     -------
<S>          <C>                                                                     <C>   
   10.16     Office Lease - The Hallmark Building dated as of September 20,          Incorporated     
             1989 between World Airways, Inc. and GT Renaissance Centre Limited      by reference   
             Partnership. (Filed as Exhibit 10.38 to WorldCorp, Inc's Annual       
             Report on form 10-K for the fiscal year ended December 31, 1989       
             and incorporated herein by reference.)                                
                                                                                   
   10.17     Warrant Agreement dated as of July 22, 1989 between WorldCorp,          Incorporated   
             Inc. and Charles W. Pollard. (Filed as Exhibit 10.45 to WorldCorp,      by reference   
             Inc.'s Annual Report on Form 10-K for the fiscal year ended           
             December 31, 1989 and incorporated herein by reference.)              
                                                                                   
   10.18     Warrant Agreement dated as of July 22, 1989 between WorldCorp,          Incorporated   
             Inc. and T. Coleman Andrews. (Filed as Exhibit 10.46 to WorldCorp,      by reference   
             Inc.'s Annual Report on Form 10-K for the fiscal year ended           
             December 31, 1989 and incorporated herein by reference.)              
                                                                                   
   10.19     Warrant Agreement dated as of February 23, 1990 between WorldCorp,      Incorporated     
             Inc. and D. Fraser Bullock. (Filed as Exhibit 10.47 to WorldCorp,       by reference   
             Inc.'s Annual Report on Form 10-K for the fiscal year ended           
             December 31, 1989 and incorporated herein by reference.)              
                                                                                   
   10.20     WorldCorp, Inc. Employee Savings and Stock Ownership Plan. (Filed       Incorporated 
             Exhibit 10.49 to WorldCorp, Inc.'s Annual Report on Form 10-K           by reference 
             as for the fiscal year ended December 31, 1989 and incorporated       
             herein by reference.)                                                 
                                                                                   
   10.21     Amendment No. 1 to WorldCorp Inc. Employee Savings and Stock            Incorporated     
             Ownership Plan. (Filed as Exhibit 10.50 to WorldCorp, Inc.'s            by reference   
             Annual Report on Form 10-K for the fiscal year ended December 31,     
             1989 and incorporated herein by reference.)                           
                                                                                   
   10.22     Loan and Security Agreement dated as of May 24, 1989 between            Incorporated 
             WorldCorp Employee Savings and Stock Ownership Trust and American       by reference 
             Security Bank, N.A. (Filed as Exhibit 10.51 to WorldCorp, Inc.'s      
             Annual Report on Form 10-K for the fiscal year ended December 31,     
             1989 and incorporated herein by reference.)                           
                                                                                   
   10.23     Guaranty Agreement dated as of May 24, 1989 by WorldCorp, Inc. for      Incorporated   
             the benefit of American Security Bank, N.A. (Filed as Exhibit           by reference 
             10.52 to WorldCorp, Inc.'s Annual Report on Form 10-K for the         
             fiscal year ended December 31, 1989 and incorporated herein by        
             reference.)                                                           
                                                                                   
   10.24     Guarantor's Security Agreement dated as of May 24, 1989 between         Incorporated 
             WorldCorp, Inc. and American Security Bank, N.A. (Filed as Exhibit      by reference 
             10.53 to WorldCorp, Inc.'s Annual Report on Form 10-K for the         
             fiscal year ended December 31, 1989 and incorporated herein by        
             reference.)                                                           
                                                                                   
   10.25     Warrant Agreement dated as of August 25, 1986 between World             Incorporated 
             Airways, Inc. and T. Coleman Andrews, III. [Filed as Exhibit 10.13      by reference 
             to WorldCorp, Inc.'s Form S-4 Registration Statement (Commission
             File No. 33-12735), filed March 19, 1987 and incorporated herein
             by reference.]
</TABLE>

                                       24
<PAGE>
 
<TABLE> 
<CAPTION> 

  Exhibit
    No.                               Exhibit
  -------                             -------
<S>          <C>                                                                     <C>
   10.26     Warrant Agreement dated as of August 25, 1986 between World             Incorporated   
             Airways, Inc. and D. Fraser Bullock.  [Filed as Exhibit 10.14 to        by reference   
             WorldCorp, Inc.'s Form S-4 Registration Statement (Commission File
             No. 33-12735), filed March 19, 1987 and incorporated herein by
             reference.]
          
   10.27     Aircraft Warranty Bill of Sale dated as of January 15, 1991 between     Incorporated
             World Airways, Inc. and First Security Bank of Utah, N.A., not in its   by reference
             individual capacity, but solely as Owner Trustee.  (Filed as Exhibit
             10.46 to WorldCorp, Inc.'s Annual Report on Form 10-K for the fiscal
             year ended December 31, 1990 and incorporated herein by reference.)
          
   10.28     Aircraft Lease Agreement dated as of January 15, 1991 between World     Incorporated
             Airways, Inc. and First Security Bank of Utah, N.A.,  not in its        by reference
             individual capacity, but solely as Owner Trustee.  (Filed as Exhibit
             10.47 to WorldCorp, Inc.'s Annual Report on Form 10-K for the fiscal
             year ended December 31, 1990 and incorporated herein by reference.)
          
   10.29     Loan and Security Agreement dated as of February 26, 1992 between       Incorporated
             WorldCorp, Inc. and US Order Incorporated.  (Filed as Exhibit 10.38     by reference
             to WorldCorp, Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1991 and incorporated herein by reference.)
          
   10.30     Aircraft Lease Agreement I dated as of February 12, 1992 between        Incorporated
             McDonnell Douglas Finance Corporation and World Airways, Inc.           by reference
             (Filed as Exhibit 10.39 to WorldCorp, Inc.'s Annual Report on Form
             10-K for the fiscal year ended December 31, 1991 and incorporated
             by reference.)
          
   10.31     Aircraft Lease Agreement II dated as of February 12, 1992 between       Incorporated
             McDonnell Douglas Finance Corporation and World Airways, Inc.           by reference
             (Filed as Exhibit 10.40 to WorldCorp, Inc.'s Annual Report on Form
             10-K for the fiscal year ended December 31, 1991 and incorporated
             herein by reference.)
          
   10.32     Aircraft Engine Purchase Agreement dated as of April 26, 1991 between   Incorporated
             Terandon Leasing Corporation and World Airways, Inc.  (Filed as         by reference
             Exhibit 10.41 to WorldCorp, Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1991 and incorporated herein by
             reference.)
          
   10.33     Aircraft Engine Lease Agreement dated as of April 26, 1991 between      Incorporated
             Terandon Leasing Corporation and World Airways, Inc.  (Filed as         by reference
             Exhibit 10.42 to WorldCorp, Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1991 and incorporated herein by
             reference.)

   10.34     Guaranty Agreement I dated as of February 12, 1992 between              Incorporated 
             McDonnell Douglas Finance Corporation and World Airways, Inc.           by reference  
             (Filed as Exhibit 10.43 to WorldCorp, Inc.'s Annual Report on Form
             10-K for the fiscal year ended December 31, 1991 and incorporated
             herein by reference.)
</TABLE> 

                                       25
<PAGE>
 
<TABLE>
<CAPTION>

  Exhibit
    No.                                       Exhibit
  -------                                     -------
<S>          <C>                                                                     <C>
   10.35     Guaranty Agreement II dated as of February 12, 1992 between             Incorporated 
             McDonnell Douglas Finance Corporation and World Airways, Inc.           by reference 
             (Filed as Exhibit 10.44 to WorldCorp, Inc.'s Annual Report on Form
             10-K for the fiscal year ended December 31, 1991 and incorporated
             herein by reference.)
                                                                                       
   10.36     Series A Preferred Stock Purchase Agreement dated as of September       Incorporated 
             14, 1990 between US Order, Inc. and WorldCorp, Inc. (Filed as           by reference 
             Exhibit 10.45 to WorldCorp, Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1991 and incorporated herein by
             reference.)
                                                                                       
   10.37     Stock Restriction Agreement dated as of September 14, 1990 between      Incorporated 
             WorldCorp, Inc., William F. Gorog, Jonathan M. Gorog, Peter M.          by reference 
             Gorog, Henry R. Nichols, William N. Melton and John Porter. (Filed
             as Exhibit 10.46 to WorldCorp, Inc.'s Annual Report on Form 10-K
             for the fiscal year ended December 31, 1991 and incorporated herein
             by reference.)
                                                                                       
   10.38     Aircraft Lease Agreement for Aircraft Serial Number 48518 dated as      Incorporated 
             of September 30, 1992 between World Airways, Inc. and International     by reference 
             Lease Finance Corporation. (Filed as Exhibit 10.38 to WorldCorp,
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1992 and incorporated herein by reference.)
             
   10.39     Aircraft Lease Agreement for Aircraft Serial Number 48519 dated as      Incorporated  
             of September 30, 1992 between World Airways, Inc. and International     by reference 
             Lease Finance Corporation. (Filed as Exhibit 10.39 to WorldCorp,
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1992 and incorporated herein by reference.)
                                                                                       
   10.40     Aircraft Lease Agreement for Aircraft Serial Number 48520 dated as      Incorporated 
             of September 30, 1992 between World Airways, Inc. and International     by reference 
             Lease Finance Corporation. (Filed as Exhibit 10.40 to WorldCorp,
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1992 and incorporated herein by reference.)
                                                                                       
   10.41     Aircraft Lease Agreement for Aircraft Serial Number 48633 dated as      Incorporated 
             of September 30, 1992 between World Airways, Inc. and International     by reference 
             Lease Finance Corporation. (Filed as Exhibit 10.41 to WorldCorp,
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1992 and incorporated herein by reference.)
                                                                                       
   10.42     Aircraft Lease Agreement for Aircraft Serial Number 48631 dated as      Incorporated 
             of September 30, 1992 between World Airways, Inc. and International     by reference 
             Lease Finance Corporation. (Filed as Exhibit 10.42 to WorldCorp,
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1992 and incorporated herein by reference.)

   10.43     Aircraft Lease Agreement for Aircraft Serial Number 48632 dated as      Incorporated 
             Incorporated of September 30, 1992 between World Airways, Inc. and      by reference  
             International by reference Lease Finance Corporation. (Filed as
             Exhibit 10.43 to WorldCorp, Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1992 and incorporated herein by
             reference.)
</TABLE> 

                                       26
<PAGE>
 
<TABLE> 
<CAPTION> 

  Exhibit
    No.                                       Exhibit
  -------                                     -------
<S>          <C>                                                                     <C>
   10.44     AMC contract between Air Mobility Command and World Airways, Inc.       Incorporated 
             effective January 1, 1993. (Filed as Exhibit 10.44 to WorldCorp,        by reference  
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1992 and incorporated herein by reference.)
                                                                                          
   10.45     MD-11 Aircraft Charter Agreement dated as of March 18, 1993 be-         Incorporated 
             tween World Airways, Inc. and PT. Garuda Indonesia. (Filed as           by reference  
             Exhibit 10.45 to WorldCorp, Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1992 and incorporated herein by
             reference.)
                                                                                          
   10.45     DC10-30 Aircraft Charter Agreement dated as of March 18, 1993 be-       Incorporated 
             tween World Airways, Inc. and PT. Garuda Indonesia. (Filed as           by reference  
             Exhibit 10.45 to WorldCorp, Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1992 and incorporated herein by
             reference.)
                                                                                          
   10.46     Accounts Receivable Management and Security Agreement dated as of       Incorporated 
             December 7, 1993 between World Airways, Inc. and BNY Financial          by reference  
             Corporation. (Filed as Exhibit 10.46 to WorldCorp, Inc.'s Annual
             Report on Form 10-K for the fiscal year ended December 31, 1993 and
             incorporated herein by reference.)
                                                                                          
   10.47     Aircraft Parts Security Agreement dated as of December 7, 1993          Incorporated 
             between World Airways, Inc. and BNY Financial Corporation. (Filed       by reference  
             as Exhibit 10.47 to WorldCorp, Inc.'s Annual Report on Form 10-K
             for the fiscal year ended December 31, 1993 and incorporated herein
             by reference.)
                                                                                          
   10.48     Warrant Certificate dated as of December 7, 1993 between WorldCorp,     Incorporated 
             Inc. and BNY Financial Corporation. (Filed as Exhibit 10.48 to          by reference  
             WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.49     AMC contract dated as of October 1, 1993 between Air Mobility           Incorporated 
             Command and World Airways, Inc. (Filed as Exhibit 10.49 to World-       by reference  
             Corp Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.50     Subscription and Preferred Stock Purchase Agreement dated as of         Incorporated 
             December 20, 1993 between US Order, Inc. and Knight-Ridder, Inc.        by reference  
             (Filed as Exhibit 10.50 to WorldCorp Inc.'s Annual Report on Form
             10-K for the fiscal year ended December 31, 1993 and incorporated
             herein by reference.)
                                                                                          
   10.51     Subscription and Preferred Stock Purchase Agreement dated as of         Incorporated   
             December 21, 1993 between US Order, Inc. and WorldCorp, Inc. (Filed     by reference  
             as Exhibit 10.51 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by
             reference.)
                                                                                          
   10.52     Subscription and Preferred Stock Purchase Agreement dated as of         Incorporated  
             December 20, 1993 between US Order, Inc. and Jerome Kohlberg, Jr.       by reference   
             (Filed as Exhibit 10.52 to WorldCorp Inc.'s Annual Report on Form
             10-K for the fiscal year ended December 31, 1993 and incorporated
             herein by reference.)
</TABLE>

                                       27
<PAGE>
 
<TABLE>
<CAPTION> 

 Exhibit
   No.                                        Exhibit
 -------                                      -------
<S>          <C>                                                                     <C>  
   10.53     Subscription and Preferred Stock Purchase Agreement dated as of         Incorporated  
             December 21, 1993 between US Order, Inc. and Hoechst Celanese           by reference   
             Corporation Employee Benefit Master Trust. (Filed as Exhibit 10.53
             to WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.54     Series C Preferred Stock Purchase Agreement dated as of December        Incorporated  
             21, 1993 between US Order, Inc. and VeriFone, Inc. (Filed as            by reference   
             Exhibit 10.54 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by
             reference.)
                                                                                          
   10.55     Registration Rights Agreement dated as of December 21, 1993 between     Incorporated  
             US Order, Inc. and VeriFone, Inc. (Filed as Exhibit 10.55 to            by reference   
             WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.56     Technology License Agreement dated as of December 21, 1993 between      Incorporated  
             US Order, Inc. and VeriFone, Inc. (Filed as Exhibit 10.56 to            by reference   
             WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1993 and incorporated herein by reference.)
                                                                                           
   10.57     Investment Agreement dated as of December 21, 1993 by and among US      Incorporated  
             Order, Inc., WorldCorp, Inc., and VeriFone, Inc. (Filed as Exhibit      by reference   
             10.57 to WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal
             year ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.58     Settlement Agreement dated as of February 8, 1994 between World         Incorporated  
             Airways, Inc, WorldCorp, Inc., Concord Asset Management, Inc.,          by reference   
             Concord Leasing, Inc., and The CIT Group. (Filed as Exhibit 10.58
             to WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.59     Lease Agreement dated as of June 1, 1993 between World Airways,         Incorporated  
             Inc. and Mattei Corporation. (Filed as Exhibit 10.59 to WorldCorp       by reference   
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.60     Lease Agreement dated as of March 30, 1993 between World Airways,       Incorporated  
             Inc. and Tinicum Properties Associates Limited Partnership, as          by reference   
             amended by First Amendment to Lease dated July 9, 1993. (Filed as
             Exhibit 10.60 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by
             reference.)
                                                                                           
   10.61     Lease Agreement dated as of January 25, 1993 between World Flight       Incorporated  
             Crew Services, Inc. and Sakioka Farms. (Filed as Exhibit 10.61 to       by reference   
             WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.62     Consignment Agreement dated as of September 30, 1993 between World      Incorporated  
             Airways Inc. and The Memphis Group. (Filed as Exhibit 10.62 to          by reference   
             WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1993 and incorporated herein by reference.)
</TABLE>

                                       28
<PAGE>
 
<TABLE>
<CAPTION> 

  Exhibit                                                                                    
    No.                                       Exhibit
  -------                                     -------   
<S>          <C>                                                                     <C> 
   10.63     Assignment and Assumption and Consent and Release for Aircraft          Incorporated  
             Serial Number 47818 dated as of July 20, 1993 among World Airways,      by reference   
             Inc., WorldCorp, Inc., McDonnell Douglas Corporation, and McDonnell
             Douglas Finance Corporation. (Filed as Exhibit 10.63 to WorldCorp
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.64     Assignment and Assumption and Consent and Release for Aircraft          Incorporated  
             Serial Number 46999 dated as of July 9, 1993 among World Airways        by reference   
             Inc., WorldCorp, Inc., McDonnell Douglas Corporation, and McDonnell
             Douglas Finance Corporation. (Filed as Exhibit 10.64 to WorldCorp
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                           
   10.65     Aircraft Lease Agreement for Aircraft Serial Number 48458 dated as      Incorporated                 
             of January 15, 1993 between World Airways, Inc. and Wilmington          by reference   
             Trust Company/GATX Capital Corporation. (Filed as Exhibit 10.65 to
             WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal year
             ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.66     Aircraft Lease Supplement for Aircraft Serial Number 48458 dated as     Incorporated  
             of April 23, 1993 between World Airways, Inc. and Wilmington Trust      by reference   
             Company/GATX Capital Corporation. (Filed as Exhibit 10.66 to World-
             Corp Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.67     Aircraft Spare Parts Lease Agreement dated as of April 15, 1993         Incorporated  
             between World Airways, Inc. and GATX Capital Corporation. (Filed as     by reference   
             Exhibit 10.67 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by 
             reference.)
                                                                                          
   10.68     Amendment No. 1 To Aircraft Lease Agreement for Aircraft Serial         Incorporated  
             Number 48518 dated as of November 1993 between World Airways, Inc.      by reference   
             and International Lease Finance Corporation. (Filed as Exhibit         
             10.68 to WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal
             year ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.69     Amendment No. 2 to Aircraft Lease Agreement for Aircraft Serial         Incorporated  
             Number 48518 dated as of March 8, 1993 between World Airways, Inc.      by reference   
             and International Lease Finance Corporation. (Filed as Exhibit
             10.69 to WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal
             year ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.70     Assignment of Rights for Aircraft Serial Number 48518 dated as of       Incorporated  
             March 8, 1993 between World Airways, Inc. and International Lease       by reference   
             Finance Corporation. (Filed as Exhibit 10.70 to WorldCorp Inc.'s
             Annual Report on Form 10-K for the fiscal year ended December 31,
             1993 and incorporated herein by reference.)
                        
   10.71     Assignment of Rights for Aircraft Engines Serial Numbers P723942,       Incorporated   
             P723945, and P723943 dated as of March 1, 1993 between World            by reference    
             Airways, Inc. and International Lease Finance Corporation. (Filed
             as Exhibit 10.71 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by
             reference.) 
</TABLE>

                                       29
<PAGE>
 
<TABLE>
<CAPTION> 

  Exhibit                                                                                    
    No.                                       Exhibit                                                                      
  -------                                     -------
<S>             <C>                                                                  <C>
   10.72     Agency Agreement for Aircraft Serial Number 48518 dated as of           Incorporated   
             January 15, 1993 between World Airways, Inc. and International          by reference    
             Lease Finance Corporation. (Filed as Exhibit 10.72 to WorldCorp
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.73     Amendment No. 2 to Aircraft Lease Agreement for Aircraft Serial         Incorporated   
             Number 48437 dated as of March 31, 1993 between World Airways, Inc.     by reference    
             and International Lease Finance Corporation. (Filed as Exhibit
             10.73 to WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal
             year ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.74     Amendment No. 3 to Aircraft Lease Agreement for Aircraft Serial         Incorporated   
             Number 48437 dated as of April 15, 1993 between World Airways, Inc.     by reference    
             and International Lease Finance Corporation. (Filed as Exhibit
             10.74 to WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal
             year ended December 31, 1993 and incorporated herein by reference.)
                                                                                            
   10.75     Agency Agreement for Aircraft Serial Number 48437 dated as of           Incorporated    
             January 15, 1993 between World Airways, Inc. and International          by reference    
             Lease Finance Corporation. (Filed as Exhibit 10.75 to WorldCorp
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.76     Assignment of Rights for Aircraft Serial Number 48437 dated as of       Incorporated   
             April 15, 1993 between World Airways, Inc. and International Lease      by reference    
             Finance Corporation. (Filed as Exhibit 10.76 to WorldCorp Inc.'s
             Annual Report on Form 10-K for the fiscal year ended December 31,
             1993 and incorporated herein by reference.)
                                                                                          
   10.77     Assignment of Rights for Aircraft Engines Serial Numbers P723913,       Incorporated    
             P723912, and P723914 dated as of April 15, 1993 between World           by reference    
             Airways, Inc. and International Lease Finance Corporation. (Filed
             as Exhibit 10.77 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by
             reference.)
                                                                                          
   10.78     Amendment No. 2 to Aircraft Lease Agreement for Aircraft Serial         Incorporated   
             Number 48520 dated as of April 22, 1993 between World Airways, Inc.     by reference    
             and International Lease Finance Corporation. (Filed as Exhibit
             10.78 to WorldCorp Inc.'s Annual Report on Form 10-K for the fiscal
             year ended December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.79     Agency Agreement for Aircraft Serial Number 48520 dated as of           Incorporated    
             January 15, 1993 between World Airways, Inc. and International          by reference     
             Lease Finance Corporation. (Filed as Exhibit 10.79 to WorldCorp
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.80     Assignment of Rights for Aircraft Serial Number 48520 dated as of       Incorporated    
             April 22, 1993 between World Airways, Inc. and International Lease      by reference    
             Finance Corporation. (Filed as Exhibit 10.80 to WorldCorp Inc.'s
             Annual Report on Form 10-K for the fiscal year ended December 31,
             1993 and incorporated herein by reference.)
</TABLE>

                                       30
<PAGE>
 
<TABLE>
<CAPTION> 

  Exhibit                                                                                    
     No.                                      Exhibit                                                                      
  -------                                     -------  
<S>          <C>                                                                     <C>
   10.81     Assignment of Rights for Aircraft Engines Serial Numbers P723957,       Incorporated     
             P723958, and P723956 dated as of March 1, 1993 between World            by reference     
             Airways, Inc. and International Lease Finance Corporation. (Filed
             as Exhibit 10.81 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by
             reference.)
                                                                                          
   10.82     Aircraft Charter Agreement dated as of July 24, 1993 between World      Incorporated    
             Airways, Inc. and Malaysian Airline System Berhad. (Filed as            by reference     
             Exhibit 10.82 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by
             reference.)
                                                                                          
   10.83     Amendment No. 1 to Aircraft Lease Agreement for Aircraft Serial         Incorporated    
             Numbers 46835, 46837, and 46820 dated as of May 14, 1993 between        by reference     
             World Airways, Inc. and The Connecticut National Bank (assigned to
             Federal Express Corporation). (Filed as Exhibit 10.83 to WorldCorp
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.84     Amendment No. 2 to Aircraft Lease Agreement for Aircraft Serial         Incorporated    
             Numbers 46835, 46837, and 47820 dated as of May 14, 1993 between        by reference     
             World Airways, Inc. and The Connecticut National Bank (assigned to
             Federal Express Corporation). (Filed as Exhibit 10.84 to WorldCorp
             Inc.'s Annual Report on Form 10-K for the fiscal year ended
             December 31, 1993 and incorporated herein by reference.)
                                                                                          
   10.85     Return Agreement for Aircraft Serial Numbers 47818 and 46999 dated      Incorporated      
             as of July 9, 1993 among World Airways, Inc., WorldCorp, Inc.,          by reference     
             International Lease Finance Corporation, McDonnell Douglas
             Corporation, and McDonnell Douglas Finance Corporation. (Filed as
             Exhibit 10.85 to WorldCorp Inc.'s Annual Report on Form 10-K for
             the fiscal year ended December 31, 1993 and incorporated herein by
             reference.)
                                                                                          
   10.86/1/  Acquisition Agreement Among VISA International Service Association,     Incorporated      
             US Order, Inc. WorldCorp, Inc. dated as of July 15, 1994.               by reference     

   11.1      Statement on Calculation of Earnings Per Common Share.                  Incorporated    
                                                                                     by reference     
</TABLE> 

/1/   Confidential stratment has been requested. The copy filed as an exhibit
      omits the information subject to the confidentiality request. Confidential
      portions so omitted have been filed separately with the Commission.


(b)   Reports on Form 8-K.
      --------------------


      None.

                                       31
<PAGE>
 
                                  SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


         
                                            WORLDCORP,  INC.
         
         
         
                                            By: /s/ T. Coleman Andrews, III
                                                ---------------------------
                                            (T. Coleman Andrews, III)
                                            Chief Executive Officer, President,
                                            and Principal Accounting Officer



Date:  November 14, 1994

                                       32

<TABLE> <S> <C>

<PAGE>
 

<ARTICLE> 5
<LEGEND> 
This schedule contains summary financial information extracted from 
Consolidated Balance Sheets and Consolidated Statement of Operation and 
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>   1000     
       
<S>                                    <C>
<PERIOD-TYPE>                                   9-MOS 
<FISCAL-YEAR-END>                         DEC-31-1994 
<PERIOD-START>                            JAN-01-1994 
<PERIOD-END>                              SEP-30-1994 
<CASH>                                          8,087 
<SECURITIES>                                        0 
<RECEIVABLES>                                   8,307 
<ALLOWANCES>                                      306 
<INVENTORY>                                         0 
<CURRENT-ASSETS>                               30,627 
<PP&E>                                         39,504 
<DEPRECIATION>                                 11,846 
<TOTAL-ASSETS>                                 89,372 
<CURRENT-LIABILITIES>                          49,023 
<BONDS>                                       109,831 
<COMMON>                                       15,375 
                               0 
                                         0 
<OTHER-SE>                                    (99,189)
<TOTAL-LIABILITY-AND-EQUITY>                   89,372 
<SALES>                                             0 
<TOTAL-REVENUES>                              162,445 
<CGS>                                               0 
<TOTAL-COSTS>                                 150,161 
<OTHER-EXPENSES>                                    0 
<LOSS-PROVISION>                                  272 
<INTEREST-EXPENSE>                              9,218 
<INCOME-PRETAX>                                15,772 
<INCOME-TAX>                                      (97)
<INCOME-CONTINUING>                            13,635 
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   13,635
<EPS-PRIMARY>                                    0.89 
<EPS-DILUTED>                                    0.79 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission