WORLDCORP INC
SC 13D, 1999-05-24
AIR TRANSPORTATION, NONSCHEDULED
Previous: KIMMINS CORP/DE, 10-Q, 1999-05-24
Next: CITICORP MORTGAGE SECURITIES INC, 8-K, 1999-05-24



<PAGE>   1



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  SCHEDULE 13D

                    Under the Securities Exchange Act of 1934



                                 WorldCorp, Inc.
                              ____________________
                                (Name of Issuer)

                     Common Stock, Par Value $1.00 Per Share
                    __________________________________________
                         (Title of Class of Securities)

                                   981423 10 6
                                _________________
                                 (CUSIP Number)

           Tracey R. Greenwald, Esq., Testa, Hurwitz & Thibeault, LLP,
              High Street Tower, 125 High Street, Boston, MA 02110
          _________________________________________________________________
                     (Name, Address and Telephone Number of
            Person Authorized to Receive Notices and Communications)

                                  April 6, 1998
            ________________________________________________________
            (Date of Event which Requires Filing of this Statement)

     If the filing  person has  previously  filed a statement on Schedule 13G to
report the  acquisition  that is the subject of this Schedule 13D, and is filing
this schedule  because of  (Section)240.13d-1(e),  240.13d-1(f) or 240.13d-1(g),
check the following box./  /

     Note:  Schedules  filed in paper format shall include a signed original and
five copies of the schedule,  including all exhibits. See (Section)240.13d-7 for
other parties to whom copies are to be sent.

*The remainder of this cover page shall be filled out for a reporting person's
initial filing on this form with respect to the subject class of securities, and
for any subsequent amendment containing information which would alter
disclosures provided in a prior cover page.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the Securities Exchange Act of
1934 ("Act") or otherwise subject to the liabilities of that section of the Act
but shall be subject to all other provisions of the Act (however, see the
Debentures).


<PAGE>   2


CUSIP No. 981423 10 6                    13D      Page  2 of  9 Pages
         ---------------------                         --    --

  (1)     Names of Reporting Persons
          I.R.S. Identification Nos. of Above Persons (Entities Only)

          ROTHSCHILD RECOVERY FUND L.P.            EIN 13-3970467
          ---------------------------------------------------------------------

  (2)     Check the Appropriate Box if a Member of a Group*         (a)   [   ]
                                                                    (b)   [   ]
          ---------------------------------------------------------------------

  (3)     SEC Use Only

          ---------------------------------------------------------------------

  (4)     SOURCE OF FUNDS*

          WC
          ---------------------------------------------------------------------

  (5)     CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS
          IS REQUIRED PURSUANT TO ITEMS 2(d) OR 2(e)

          ---------------------------------------------------------------------

  (6)     Citizenship or Place of Organization

          DELAWARE
          ---------------------------------------------------------------------

                       (7)     Sole Voting Power
  Number of                    0
   Shares              --------------------------------------------------------
 Beneficially          (8)     Shared Voting Power
  Owned by                     2,475,769
    Each               --------------------------------------------------------
  Reporting            (9)     Sole Dispositive Power
 Person With                   0
                       --------------------------------------------------------
                       (10)    Shared Dispositive Power
                               2,475,769
                       --------------------------------------------------------

 (11)     Aggregate Amount Beneficially Owned by Each Reporting Person

          2,475,769
          ---------------------------------------------------------------------

 (12)     Check Box if Aggregate Amount in Row (11) Excludes Certain
          Shares*                                                         [  ]

          ---------------------------------------------------------------------

 (13)     Percent of Class Represented by Amount in Row (11)

          15.1%
          ---------------------------------------------------------------------

 (14)     Type of Reporting Person*

          PN
          ---------------------------------------------------------------------
                    *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>   3


CUSIP No. 981423 10 6                    13D            Page 3 of 9 Pages
         ---------------------                              --   --

  (1)     Names of Reporting Persons
          I.R.S. Identification Nos. of Above Persons (Entities Only)

          ROTHSCHILD RECOVERY ASSOCIATES LLC             EIN 13-3970468
          ---------------------------------------------------------------------

  (2)     Check the Appropriate Box if a Member of a Group*         (a)   [   ]
                                                                    (b)   [   ]
          ---------------------------------------------------------------------

  (3)     SEC Use Only

          ---------------------------------------------------------------------

  (4)     SOURCE OF FUNDS*

          AF
          ---------------------------------------------------------------------

  (5)     CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS
          IS REQUIRED PURSUANT TO ITEMS 2(d) OR 2(e)

          ---------------------------------------------------------------------

  (6)     Citizenship or Place of Organization

          DELAWARE
          ---------------------------------------------------------------------

                       (7)     Sole Voting Power
  Number of                    0
   Shares              --------------------------------------------------------
 Beneficially          (8)     Shared Voting Power
  Owned by                     2,475,769
    Each               --------------------------------------------------------
  Reporting            (9)     Sole Dispositive Power
 Person With                   0
                       --------------------------------------------------------
                       (10)    Shared Dispositive Power
                               2,475,769
                       --------------------------------------------------------

 (11)     Aggregate Amount Beneficially Owned by Each Reporting Person

          2,475,769
          ---------------------------------------------------------------------

 (12)     Check Box if Aggregate Amount in Row (11) Excludes Certain
          Shares*                                                         [  ]

          ---------------------------------------------------------------------

 (13)     Percent of Class Represented by Amount in Row (11)

          15.1%
          ---------------------------------------------------------------------

 (14)     Type of Reporting Person*

          00
          ---------------------------------------------------------------------
                    *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>   4


CUSIP No. 981423 10 6                    13D            Page 4 of 9 Pages
         ---------------------                              --   --

  (1)     Names of Reporting Persons
          I.R.S. Identification Nos. of Above Persons (Entities Only)

          CHERYL G. GORDON        SSN  ###-##-####
          ---------------------------------------------------------------------

  (2)     Check the Appropriate Box if a Member of a Group*         (a)   [   ]
                                                                    (b)   [   ]
          ---------------------------------------------------------------------

  (3)     SEC Use Only

          ---------------------------------------------------------------------

  (4)     SOURCE OF FUNDS*

          AF
          ---------------------------------------------------------------------

  (5)     CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS
          IS REQUIRED PURSUANT TO ITEMS 2(d) OR 2(e)

          ---------------------------------------------------------------------

  (6)     Citizenship or Place of Organization

          U.S.A.
          ---------------------------------------------------------------------

                       (7)     Sole Voting Power
  Number of                    0
   Shares              --------------------------------------------------------
 Beneficially          (8)     Shared Voting Power
  Owned by                     2,475,769
    Each               --------------------------------------------------------
  Reporting            (9)     Sole Dispositive Power
 Person With                   0
                       --------------------------------------------------------
                       (10)    Shared Dispositive Power
                               2,475,769
                       --------------------------------------------------------

 (11)     Aggregate Amount Beneficially Owned by Each Reporting Person

          2,475,769
          ---------------------------------------------------------------------

 (12)     Check Box if Aggregate Amount in Row (11) Excludes Certain
          Shares*                                                         [  ]

          ---------------------------------------------------------------------

 (13)     Percent of Class Represented by Amount in Row (11)

          15.1%
          ---------------------------------------------------------------------

 (14)     Type of Reporting Person*

          IN
          ---------------------------------------------------------------------
                    *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>   5


CUSIP No. 981423 10 6                    13D            Page 5 of 9 Pages
         ---------------------                              --   --

  (1)     Names of Reporting Persons
          I.R.S. Identification Nos. of Above Persons (Entities Only)

          WILBUR L. ROSS, JR.          SSN  ###-##-####
          ---------------------------------------------------------------------

  (2)     Check the Appropriate Box if a Member of a Group*         (a)   [   ]
                                                                    (b)   [   ]
          ---------------------------------------------------------------------

  (3)     SEC Use Only

          ---------------------------------------------------------------------

  (4)     SOURCE OF FUNDS*

          AF
          ---------------------------------------------------------------------

  (5)     CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS
          IS REQUIRED PURSUANT TO ITEMS 2(d) OR 2(e)

          ---------------------------------------------------------------------

  (6)     Citizenship or Place of Organization

          U.S.A.
          ---------------------------------------------------------------------

                       (7)     Sole Voting Power
  Number of                    0
   Shares              --------------------------------------------------------
 Beneficially          (8)     Shared Voting Power
  Owned by                     2,475,769
    Each               --------------------------------------------------------
  Reporting            (9)     Sole Dispositive Power
 Person With                   0
                       --------------------------------------------------------
                       (10)    Shared Dispositive Power
                               2,475,769
                       --------------------------------------------------------

 (11)     Aggregate Amount Beneficially Owned by Each Reporting Person

          2,475,769
          ---------------------------------------------------------------------

 (12)     Check Box if Aggregate Amount in Row (11) Excludes Certain
          Shares*                                                         [  ]

          ---------------------------------------------------------------------

 (13)     Percent of Class Represented by Amount in Row (11)

          15.1%
          ---------------------------------------------------------------------

 (14)     Type of Reporting Person*

          IN
          ---------------------------------------------------------------------
                    *SEE INSTRUCTIONS BEFORE FILLING OUT!


<PAGE>   6
CUSIP No. 981423 10 6                   13D      Page  6 of  9 Pages
         ---------------------                        --    --



Item 1.  Security and Issuer

The class of equity securities to which this statement on Schedule 13D relates
is common stock, $1.00 par value per share (the "Common Stock") of WorldCorp,
Inc., a Delaware corporation (the "Issuer"). The reporting persons are the
beneficial owners of 7% convertible subordinated debentures (the "Convertible
Debentures") of the Issuer. The Convertible Debentures are currently
convertible into 2,475,769 shares of such Common Stock (as converted, the
"Converted Shares"). The principal executive offices of the Issuer are located
at 13873 Park Center Road, Suite 490, Herndon, VA 22071.

Item 2.  Identity and Background

     This  statement is being filed by (I) Rothschild  Recovery Fund L.P.,  (II)
Rothschild  Recovery  Associates LLC, (III) Cheryl G. Gordon, and (IV) Wilbur L.
Ross,  Jr.  The  beneficial  ownership  of the  Converted  Shares by  Rothschild
Recovery Fund L.P. is a result of its discretionary authority to buy and dispose
of the Convertible  Debentures for investment purposes. The beneficial ownership
of the Converted Shares by Rothschild Recovery Associates LLC, Cheryl G. Gordon,
and Wilbur L. Ross,  Jr. is a result of their  roles as the  general  partner of
Rothschild Recovery Fund L.P. and as the managing members of the general partner
of Rothschild Recovery Fund L.P., respectively.

I.  Rothschild  Recovery  Fund L.P.
(a)       The name of the filer is Rothschild  Recovery Fund L.P. (the "Fund"),
          a Delaware limited partnership.
(b)       The business address of the Fund is c/o Rothschild Inc., 1251 Avenue
          of the Americas, New York, NY 10020.
(c)       The principal business of the Fund is to provide significant
          financial returns  through  investments  in  distressed  securities
          and through selected financing arrangements for companies in
          bankruptcy proceedings.
(d)       During the past five  years,  the Fund has not been  convicted  in any
          criminal proceeding (excluding traffic violations or similar
          misdemeanors).
(e)       During the past five  years,  the Fund has not been a party to a civil
          proceeding of a judicial or administrative body of competent
          jurisdiction and as a result of such  proceeding  was or is subject
          to a  judgment, decree or final order enjoining future violations of,
          or prohibiting or mandating activities subject to, Federal or State
          securities  laws or finding any  violation  with respect to such laws.

II.  Rothschild Recovery Associates LLC
(a)       The name of the filer is Rothschild Recovery Associates LLC,
          (hereinafter, the "GP"), a Delaware limited liability company.
(b)       The business  address of the GP is c/o Rothschild  Inc., 1251 Avenue
          of the Americas, New York, NY 10020.
(c)       The principal  business of the GP is to serve as the general partner
          of the Fund.
(d)       During  the past  five  years,  the GP has not been  convicted  in any
          criminal proceeding (excluding traffic violations or similar
          misdemeanors).
(e)       During the past five years, the GP has not been a party to a civil
          proceeding of a judicial or administrative body of competent
          jurisdiction and as a result of such proceeding was or is subject to a
          judgment, decree or final order enjoining future violations of, or
          prohibiting or mandating activities subject to, Federal or State
          securities laws or finding any violation with respect to such laws.

     III.  Cheryl G. Gordon
(a)       The name of the filer is Cheryl G.  Gordon.
(b)       The business  address of Cheryl G. Gordon is c/o Rothschild Asset
          Management Inc., 1251 Avenue of the Americas, New York, NY 10020.

<PAGE>   7
CUSIP No. 981423 10 6                    13D      Page  7 of  9 Pages
         ---------------------                         --    --


(c)       The  principal  business  of Cheryl G. Gordon is to serve as a
          managing member of the GP of the Fund.

(d)       During the past five years,  Cheryl G. Gordon has not been convicted
          in any criminal proceeding (excluding traffic violations or similar
          misdemeanors).
(e)       During the past five years,  Cheryl G. Gordon has not been a party to
          a civil proceeding of a judicial or administrative body of competent
          jurisdiction and as a result of such proceeding was or is subject to
          a judgment, decree or final  order enjoining future violations of,
          or prohibiting or mandating activities subject to, Federal or State
          securities laws or finding any violation with respect to such laws.
(f)       United States

IV.  Wilbur L. Ross, Jr.
(a)       The name of the filer is Wilbur L. Ross, Jr.

(b)       The business  address of Wilbur L. Ross, Jr. is c/o  Rothschild  Inc.,
          1251 Avenue of the Americas,  New York, NY 10020.
(c)       The principal  business of Wilbur L. Ross, Jr. is to serve as a
          managing  member of the GP of the Fund.
(d)       During the past five years,  Wilbur L. Ross,  Jr. has not been
          convicted in any criminal proceeding (excluding traffic violations or
          similar misdemeanors).
(e)       During the past five years,  Wilbur L. Ross, Jr. has not been a party
          to a civil proceeding of a judicial or administrative body of
          competent jurisdiction and as a result of such  proceeding  was or is
          subject to a  judgment,  decree or final order  enjoining  future
          violations of, or prohibiting or mandating  activities subject  to,
          Federal or State  securities  laws or finding any  violation  with
          respect to such laws.
(f)        United States

Item 3.  Source and Amount of Funds or Other Consideration.

The source of the aggregate purchase price of the Convertible Debentures, which
is $7,826,085, was the general working capital of the Fund.

Item 4.  Purpose of Transaction.

The Fund is an investment fund formed for the purpose of investing in distressed
securities and establishing financing arrangements for companies in bankruptcy
proceedings. The Fund initially acquired the Convertible Debentures for
investment purposes. Subsequently, the Fund, and indirectly the GP, Cheryl G.
Gordon and Wilbur L. Ross, Jr., became co-proponent of the Issuer's Plan of
Reorganization for bankruptcy which was initially filed in the United States
Bankruptcy Court for the District of Delaware on February 12, 1999. The First
Amended Plan of Reorganization of the Issuer was filed in the United States
Bankruptcy Court for the District of Delaware on March 23, 1999 (the "Amended
Plan"), and is filed herewith. The Disclosure Statement with respect to First
Amended Plan of Reorganization of WorldCorp, Inc. (the "Disclosure Statement")
is also filed herewith. The information required under this item may be found
in the Amended Plan and the Disclosure Statement, which are hereby incorporated
by reference.

The Fund, the GP, Cheryl G. Gordon, and Wilbur L. Ross, Jr. reserve the right to
purchase or sell Convertible Debentures, at any time, without further
notice or prior amendment to this Schedule 13D. They also reserve the right to
change their intentions with respect to any or all of the foregoing and their
right to act either alone or together with any other person or group.

Item 5.  Interest in Securities of the Issuer.

Assuming conversion of the Convertible  Debentures into the Common Stock of
the Issuer,  the Fund,  the GP, Cheryl G. Gordon,  and Wilbur L. Ross, Jr. would
beneficially own 2,475,769  shares of such Common Stock , representing  15.1% of
the 16,359,014 shares of Common Stock which would be outstanding upon conversion
of the Convertible Debentures. The Fund, and, indirectly, the GP, Ms. Gordon and
Mr. Ross would exercise  shared  investment  power with respect to the
<PAGE>   8
CUSIP No. 981423 10 6                    13D      Page  8 of  9 Pages
         ---------------------                         --    --


Converted Shares.  The Fund, the GP, Ms. Gordon and Mr. Ross have effected no
transactions in the Convertible  Debentures or the Common Stock of the
Issuer during the past 60 days.

Item 6.  Contracts,  Arrangements,  Understandings  or  Relationships  With
Respect to Securities of the Issuer.

Not Applicable.

Item 7.  Material to be Filed as Exhibits.

Exhibit 99.1. First Amended Plan of Reorganization of WorldCorp,  Inc. as filed
in the United States Bankruptcy Court for the District of Delaware on March
23, 1999.

Exhibit 99.2.  Disclosure  Statement  With  Respect To First  Amended  Plan of
Reorganization of WorldCorp, Inc.

Exhibit 99.3  Joint Filing Agreement





<PAGE>   9
                                                             Page 9 of 9
                                                                 --   --
                                   SIGNATURES

    After reasonable inquiry and to the best of his, her, or its knowledge and
belief, each of the undersigned certifies that the information set forth in this
statement is true, complete and correct.

Dated:  May 24, 1999

                                   ROTHSCHILD RECOVERY FUND L.P.


                                   By: Rothschild Recovery Associates LLC,
                                       its general partner

                                   By:  /s/ Cheryl G. Gordon
                                         ___________________________________
                                        Cheryl G. Gordon
                                        Managing Member


                                   ROTHSCHILD RECOVERY ASSOCIATES LLC

                                   By:  /s/ Cheryl G. Gordon
                                        ___________________________________
                                        Cheryl G. Gordon
                                        Managing Member

                                       /s/ Cheryl G. Gordon
                                       ___________________________________
                                        Cheryl G. Gordon

                                       /s/ Wilbur L. Ross, Jr.
                                       ___________________________________
                                        Wilbur L. Ross, Jr.




<PAGE>   10
                                EXHIBIT INDEX


Exhibit No.                                 Exhibit
- -----------                                 -------

99.1                          First Amended Plan of Reorganization of
                              WorldCorp, Inc., as filed in the United States
                              Bankruptcy Court for the District of Delaware on
                              March 23, 1999.

99.2                          Disclosure Statement with respect to First
                              Amended Plan of Reorganization of WorldCorp, Inc.

99.3                          Joint Filing Agreement

<PAGE>   1
                                                                  EXHIBIT 99.1



                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE


- ------------------------------------
In re                               )                  Chapter 11
                                    )
WORLDCORP, INC.                     )                  Case No. 99-298 (MFW)
                                    )
                           Debtor.  )
- ------------------------------------)


                      FIRST AMENDED PLAN OF REORGANIZATION
                               OF WORLDCORP, INC.



                           WILMER, CUTLER & PICKERING
                           2445 M Street, NW
                           Washington, DC 20037-1420
                           Attn:    William J. Perlstein
                                    Duane D. Morse
                                    Andrew M. Herman

                                     - and -

                           YOUNG CONAWAY STARGATT & TAYLOR LLP
                           1100 North Market Street
                           11th Floor
                           Wilmington, DE  19801
                           Attn:    James L. Patton, Jr.
                                    Brendan L. Shannon

                          ATTORNEYS FOR WORLDCORP, INC.


Dated:            March __, 1999
                  Wilmington, Delaware


<PAGE>   2


<TABLE>
<CAPTION>

                                        TABLE OF CONTENTS


                                                                                                               PAGE


<S>                                                                                                              <C>
INTRODUCTION......................................................................................................1


ARTICLE 1
DEFINITIONS, RULES OF INTERPRETATION, AND COMPUTATION OF TIME.....................................................1

         A.       Scope of Definitions............................................................................1
         B.       Definitions.....................................................................................2
                  1.1      Accrued Interest Notes.................................................................2
                  1.2      Acquisition............................................................................2
                  1.3      Administrative Claim...................................................................2
                  1.4      Administrative Convenience Claim.......................................................2
                  1.5      Affiliates.............................................................................2
                  1.6      Agreed Senior Claim....................................................................2
                  1.7      Allowed Claim..........................................................................2
                  1.8      Allowed . . . Claim....................................................................2
                  1.9      Atlas..................................................................................3
                  1.10     Atlas Stockholder Fees and Expenses....................................................3
                  1.11     Atlas Stockholders.....................................................................3
                  1.12     Atlas Stockholder Notes................................................................3
                  1.13     Atlas Stockholders Secured Claims......................................................3
                  1.14     Atlas Stockholder Warrants.............................................................3
                  1.15     Available Cash.........................................................................3
                  1.16     Avoidance Claims.......................................................................4
                  1.17     Ballot.................................................................................4
                  1.18     Bankruptcy Code........................................................................4
                  1.19     Bankruptcy Court.......................................................................4
                  1.20     Bankruptcy Rules.......................................................................4
                  1.21     Bar Date...............................................................................4
                  1.22     Bar Date Order.........................................................................4
                  1.23     Business Day...........................................................................4
                  1.24     Cash...................................................................................4
                  1.25     Cash Available for Senior Notes........................................................4
                  1.26     Causes of Action.......................................................................4
                  1.27     Chapter 11 Case........................................................................5
                  1.28     Claim..................................................................................5
                  1.29     Claims Objection Deadline..............................................................5
                  1.30     Class..................................................................................5
                  1.31     Confirmation Date......................................................................5
                  1.32     Confirmation Hearing...................................................................5
                  1.33     Confirmation Hearing Notice............................................................5

</TABLE>

                                       i

<PAGE>   3

<TABLE>

                  <S>      <C>
                  1.34     Confirmation Order.....................................................................5
                  1.35     Creditors' Committee...................................................................5
                  1.36     Cure...................................................................................5
                  1.37     Debenture Indenture....................................................................5
                  1.38     Debentures.............................................................................5
                  1.39     Debenture Trustee......................................................................6
                  1.40     Disallowed Claim.......................................................................6
                  1.41     Disbursing Agent.......................................................................6
                  1.42     Disclosure Statement...................................................................6
                  1.43     Disputed Claim.........................................................................6
                  1.44     Distribution Date......................................................................6
                  1.45     Distribution Record Date...............................................................6
                  1.46     Distribution Reserve...................................................................6
                  1.47     Earn-Out...............................................................................6
                  1.48     Effective Date.........................................................................6
                  1.49     Electing Senior Note Holder............................................................6
                  1.50     Estate.................................................................................7
                  1.51     Exhibit................................................................................7
                  1.52     Existing Securities....................................................................7
                  1.53     Face Amount............................................................................7
                  1.54     File or Filed..........................................................................7
                  1.55     Final Order............................................................................7
                  1.56     Financial Consulting Agreement.........................................................7
                  1.57     Fiscal Year............................................................................7
                  1.58     General Unsecured Claim................................................................7
                  1.59     Impaired...............................................................................7
                  1.60     Indemnification Rights.................................................................7
                  1.61     Indemnitee.............................................................................8
                  1.62     InteliData.............................................................................8
                  1.63     InteliData Common Stock................................................................8
                  1.64     Interest...............................................................................8
                  1.65     Internal Revenue Code..................................................................8
                  1.66     Miscellaneous Secured Claims...........................................................8
                  1.67     Modified Debenture.....................................................................8
                  1.68     Modified Debenture Indenture...........................................................8
                  1.69     Modified Senior Notes..................................................................8
                  1.70     Modified Senior Subordinated Notes Indenture...........................................9
                  1.71     Old Warrants...........................................................................9
                  1.72     Operating Cash.........................................................................9
                  1.73     Other Priority Claim...................................................................9
                  1.74     Person.................................................................................9
                  1.75     Petition Date..........................................................................9
                  1.76     PIK Notes..............................................................................9
                  1.77     Plan...................................................................................9
                  1.78     Priority Tax Claim....................................................................10


</TABLE>
                                       ii

<PAGE>   4

<TABLE>
                  <S>      <C>
                  1.79     Pro Rata..............................................................................10
                  1.80     Professional Claim....................................................................10
                  1.81     Proportionate Share of Cash Available for Senior Notes................................10
                  1.82     Projections...........................................................................10
                  1.83     Reinstated or Reinstatement...........................................................10
                  1.84     Reorganized Debtor....................................................................10
                  1.85     Restructuring Expenses................................................................10
                  1.86     RRF...................................................................................11
                  1.87     RRF Fees and Expenses.................................................................11
                  1.88     RRF Lenders...........................................................................11
                  1.89     RRF Loan..............................................................................11
                  1.90     RRF Loan Documents....................................................................11
                  1.91     RRF Loan Limit........................................................................11
                  1.92     Scheduled.............................................................................11
                  1.93     Schedules.............................................................................11
                  1.94     SEC...................................................................................11
                  1.95     Secured Claim.........................................................................12
                  1.96     Senior Subordinated Notes.............................................................12
                  1.97     Senior Subordinated Notes Claims......................................................12
                  1.98     Senior Subordinated Notes Indenture...................................................12
                  1.99     Senior Subordinated Notes Trustee.....................................................12
                  1.100    Series A Warrants.....................................................................12
                  1.101    Series B Warrants.....................................................................12
                  1.102    Stock Purchase Agreement..............................................................13
                  1.103    Subordinated Securities Claim.........................................................13
                  1.104    Sun Capital...........................................................................13
                  1.105    Sun Options...........................................................................13
                  1.106    Sun Paper.............................................................................13
                  1.107    Sun Paper Advisors....................................................................13
                  1.108    Tax Sharing Agreement.................................................................13
                  1.109    Transaction Documents.................................................................13
                  1.110    Transaction Documents Filing Date.....................................................13
                  1.111    Unimpaired............................................................................14
                  1.112    Voting Deadline.......................................................................14
                  1.113    Voting Record Date....................................................................14
                  1.114    Warrant Notes.........................................................................14
                  1.115    WCI Common Stock......................................................................14
                  1.116    World Airways.........................................................................14
                  1.117    World Airways Secured Loan............................................................14
         C.       Rules of Interpretation........................................................................14
         D.       Computation of Time............................................................................14
         E.       Exhibits and Transaction Documents.............................................................15


</TABLE>

                                      iii
<PAGE>   5

<TABLE>

<S>              <C>
ARTICLE 2
ADMINISTRATIVE EXPENSES AND PRIORITY TAX CLAIMS..................................................................15

                  2.1      Administrative Claims.................................................................15
                  2.2      Priority Tax Claims...................................................................15

ARTICLE 3
CLASSIFICATION OF CLAIMS AND INTERESTS...........................................................................15

                  3.1      Class 1...............................................................................16
                  3.2      Class 2...............................................................................16
                  3.3      Class 3...............................................................................16
                  3.4      Class 4...............................................................................16
                  3.5      Class 5...............................................................................16
                  3.6      Class 6...............................................................................16
                  3.7      Class 7...............................................................................16
                  3.8      Class 8...............................................................................16
                  3.9      Class 9...............................................................................16
                  3.10     Class 10..............................................................................16
                  3.11     Class 11..............................................................................16
                  3.12     Class 12..............................................................................16

ARTICLE 4
IDENTIFICATION OF CLASSES OF CLAIMS AND INTERESTS IMPAIRED AND NOT IMPAIRED BY THE PLAN..........................16

                  4.1      Unimpaired Classes of Claims and Interests............................................16
                  4.2      Impaired Classes of Claims and Interests..............................................17

ARTICLE 5
PROVISIONS FOR TREATMENT OF CLAIMS AND INTERESTS.................................................................17

                  5.1      Class 1 (Other Priority Claims........................................................17
                  5.2      Class 2 (World Airways Secured Loan Claims............................................17
                  5.3      Class 3 (Miscellaneous Secured Claims.................................................17
                  5.4      Class 4 (Atlas Stockholders Secured Claims............................................17
                  5.5      Class 5 (Administrative Convenience Claims............................................18
                  5.6      Class 6 (Non-Electing Senior Subordinated Notes Claims)...............................18
                  5.7      Class 7 (Debentures Claims............................................................18
                  5.8      Class 8 (General Unsecured Claims.....................................................18
                  5.9      Class 9 (Interests....................................................................19
                  5.10     Class 10 (Old Warrants................................................................19
                  5.11     Class 11 (Sun Options.................................................................19
                  5.12     Class 12 (Electing Senior Subordinated Notes Claims...................................19


</TABLE>

                                       iv
<PAGE>   6

<TABLE>

<S>               <C>
ARTICLE 6
ACCEPTANCE OR REJECTION OF THE PLAN; EFFECT OF REJECTION BY ONE OR MORE IMPAIRED CLASSES OF CLAIMS OR INTERESTS..19

                  6.1      Impaired Classes of Claims and Interests Entitled to Vote.............................19
                  6.2      Acceptance by an Impaired Class.......................................................19
                  6.3      Presumed Acceptances by Unimpaired Classes............................................19
                  6.4      Classes Deemed to Reject Plan.........................................................20
                  6.5      Confirmation Pursuant to Section 1129(b) of the Bankruptcy Code.......................20
                  6.6      Confirmability and Severability of a Plan.............................................20

ARTICLE 7
MEANS FOR IMPLEMENTATION OF THE PLAN.............................................................................20

                  7.1      Continued Corporate Existence.........................................................20
                  7.2      Directors and Officers................................................................20
                  7.3      Employment, Retirement, Indemnification and Other Agreements and Incentive
                           Compensation Programs.................................................................20
                  7.4      Certificate of Incorporation and Bylaws...............................................21
                  7.5      Corporate Action......................................................................21
                  7.6      Sale of InteliData Common Stock.......................................................21
                  7.7      Security for RRF Loan.................................................................21
                  7.8      Issuance of Modified Senior Notes.....................................................22
                  7.9      Issuance of Modified Debentures, Accrued Interest Notes and Series A and Series B
                           Warrants..............................................................................22
                  7.10     Issuance of Atlas Stockholder Warrants................................................22
                  7.11     Tax Sharing Agreement.................................................................22
                  7.12     Restructuring of Acquisition Indebtedness.............................................22
                  7.13     Amendment of Financial Consulting Agreement...........................................23
                  7.14     Preservation of Causes of Action......................................................23
                  7.15     Substantial Contribution Compensation and Expenses Bar Date...........................23
                  7.16     Cancellation of Existing Securities and Agreements....................................24
                  7.17     Exclusivity Period....................................................................24
                  7.18     Effectuating Documents; Further Transactions..........................................24

ARTICLE 8
UNEXPIRED LEASES AND EXECUTORY CONTRACTS.........................................................................24

                  8.1      Assumed Contracts and Leases..........................................................24
                  8.2      Rejected Contracts and Leases.........................................................25
                  8.3      Payments Related to Assumption of Executory Contracts and Unexpired Leases............25
                  8.4      Rejection Damages Bar Date............................................................25


</TABLE>

                                       v
<PAGE>   7

<TABLE>


<S>              <C>
ARTICLE 9
PROVISIONS GOVERNING DISTRIBUTIONS...............................................................................26

                  9.1      Time of Distributions.................................................................26
                  9.2      Interest on Claims....................................................................26
                  9.3      Disbursing Agent......................................................................26
                  9.4      Surrender of Securities or Instruments................................................26
                  9.5      Instructions to Disbursing Agent......................................................26
                  9.6      Services of Indenture Trustees, Agents and Servicers..................................27
                  9.7      Record Date for Distributions to Holders of Senior Subordinated Notes and Debentures..27
                  9.8      Delivery of Distributions.............................................................27
                  9.9      Procedures for Treating and Resolving Disputed and Contingent Claims..................27
                  9.10     Fractional Securities; De Minimis Distributions.......................................29

ARTICLE 10
ALLOWANCE AND PAYMENT OF CERTAIN ADMINISTRATIVE CLAIMS...........................................................29

                  10.1     Professional Claims...................................................................29
                  10.2     Stay/Success Fee......................................................................30
                  10.3     Other Administrative Fees.............................................................30

ARTICLE 11
EFFECT OF THE PLAN ON CLAIMS AND INTERESTS.......................................................................30

                  11.1     Revesting of Assets...................................................................30
                  11.2     Discharge of the Debtor...............................................................30
                  11.3     Compromises and Settlements...........................................................31
                  11.4     Release of Claims Against Officers, Directors, Etc....................................31
                  11.5     Release of Claims Against Acquisition, Sun Capital, Sun Paper Advisors, Atlas, Atlas
                           Stockholders, Etc.....................................................................31
                  11.6     Release of Claims Against RRF and Holders of Debentures...............................31
                  11.7     Setoffs...............................................................................32
                  11.8     Satisfaction of Subordination Rights..................................................32
                  11.9     Exculpation and Limitation of Liability...............................................32
                  11.10    Indemnification Obligation............................................................33
                  11.11    Injunction............................................................................33
                  11.12    Allowance of Certain Claims...........................................................33

ARTICLE 12
CONDITIONS PRECEDENT.............................................................................................34

                  12.1     Conditions to Confirmation............................................................34
                  12.2     Conditions to Consummation............................................................34
                  12.3     Waiver of Conditions to Confirmation or Consummation..................................36

ARTICLE 13
RETENTION OF JURISDICTION........................................................................................37

</TABLE>

                                       vi

<PAGE>   8

<TABLE>
<S>               <C>
ARTICLE 14
MISCELLANEOUS PROVISIONS.........................................................................................38

                  14.1     Binding Effect........................................................................38
                  14.2     Modification and Amendments...........................................................38
                  14.3     Withholding and Reporting Requirements................................................38
                  14.4     Committees............................................................................39
                  14.5     Revocation, Withdrawal or Non-Consummation............................................39
                  14.6     Notices...............................................................................39
                  14.7     Term of Injunctions or Stays..........................................................40
                  14.8     Governing Law.........................................................................40

</TABLE>

                                       vii
<PAGE>   9



                                  INTRODUCTION

         WorldCorp, Inc. as debtor and debtor-in-possession in the
above-captioned Chapter 11 reorganization case ("WCI" or the "Debtor"), hereby
proposes the following first amended reorganization plan for the resolution of
the Debtor's outstanding creditor claims and equity interests. Reference is made
to the Disclosure Statement (as defined below) for results of operations,
projections for future operations, risk factors, and a summary and analysis of
the Plan and certain related matters. The Debtor, WorldCorp Acquisition Corp. a
Delaware corporation ("Acquisition") and Rothschild Recovery Fund L.P. ("RRF")
are the proponents of this Plan within the meaning of section 1129 of the
Bankruptcy Code (as defined below).

         The cash and securities of the Debtor, as reorganized, will be
distributed to the claimants in each of the classes of the Debtor, as set forth
herein.

         Under section 1125(b) of the Bankruptcy Code, a vote to accept or
reject the Plan cannot be solicited from a holder of a claim or interest until
such time as the Disclosure Statement has been approved by the Bankruptcy Court
(as defined below) and distributed to holders of claims and interests entitled
to vote on the Plan. ALL SUCH HOLDERS ARE ENCOURAGED TO READ THIS PLAN AND THE
DISCLOSURE STATEMENT IN THEIR ENTIRETY BEFORE VOTING TO ACCEPT OR REJECT THIS
PLAN.

         Subject to the restrictions on modifications set forth in section 1127
of the Bankruptcy Code and Bankruptcy Rule 3019 and those restrictions on
modifications set forth in Article XIV of this Plan, the Debtor expressly
reserves the right to alter, amend or modify this Plan, one or more times,
before its substantial consummation.




                                   ARTICLE 1
                      DEFINITIONS, RULES OF INTERPRETATION,
                      AND COMPUTATION OF TIME
                      -------------------------------------

A.       Scope of Definitions

         For purposes of this Plan, except as expressly provided or unless the
context otherwise requires, all capitalized terms not otherwise defined shall
have the meanings ascribed to them in Article I of this Plan. Any term used in
this Plan that is not defined herein, but is defined in the Bankruptcy Code or
the Bankruptcy Rules, shall have the meaning ascribed to that term in the
Bankruptcy Code or the Bankruptcy Rules. The words "herein," "hereof,"
"hereunder," and other words of similar import refer to this Plan as a whole,
not to any particular section, subsection or clause, unless the context requires
otherwise. Whenever it appears appropriate from the context, each term stated in
the singular or the plural includes the singular and the plural, and each
pronoun stated in the masculine, feminine or neuter includes the masculine,
feminine and the neuter.



<PAGE>   10





B.      Definitions

1.1       "Accrued Interest Notes" means PIK Notes to be issued on the
          Effective Date to holders of Allowed Class 7 Claims and
          holders of Allowed Class 8 Claims.

1.2       "Acquisition" means WorldCorp Acquisition Corp., a Delaware
          corporation.

1.3       "Administrative Claim" means a Claim for payment of an
          administrative  expense of a kind  specified in section 503(b) of
          the  Bankruptcy  Code and  entitled  to  priority  pursuant to section
          507(a)(1) of the Bankruptcy Code,  including,  but not limited to, the
          actual,  necessary  costs and  expenses,  incurred  after the Petition
          Date,  of  preserving  the Estate and  operating  the  business of the
          Debtor, including wages, salaries or commissions for services rendered
          after the  commencement of the Chapter 11 Case,  Professional  Claims,
          and all fees and charges assessed against the Estate under chapter 123
          of title 28,  United  States  Code,  and all  Allowed  Claims that are
          entitled to be treated as  Administrative  Claims  pursuant to a Final
          Order  of the  Bankruptcy  Court  under  section  546(c)(2)(A)  of the
          Bankruptcy Code.

1.4       "Administrative  Convenience  Claim"  means a Claim  against  the
          Debtor  that  otherwise  would  be  classified  as a Class  8  General
          Unsecured  Claim (other than Claims of holders of Debentures)  that is
          (a) for $500 or less,  or (b) for more than $500 but less than  $1,000
          if the holder of such Claim has  elected,  on the Ballot  provided for
          voting on the Plan within the time fixed by the  Bankruptcy  Court for
          completing and returning  such Ballot,  to accept $500 in Cash in full
          satisfaction, discharge and release of such Claim.

1.5       "Affiliates" has the meaning given such term by section 101(2) of the
          Bankruptcy Code.

1.6       "Agreed Senior Claim" means,  with respect to an Electing  Senior
          Note  Holder,  (a) if such  holder is the  Senior  Subordinated  Notes
          Trustee,  an amount equal to all unpaid fees and expenses  incurred by
          the Senior  Subordinated  Notes Trustee through the Effective Date for
          which the Debtor is liable under the terms of the Senior  Subordinated
          Notes Indenture, or (b) with respect to any other Electing Senior Note
          Holder,  an  amount  equal to the sum of (i) the  aggregate  principal
          amount of such holder's Senior  Subordinated  Notes, plus (ii) accrued
          and unpaid  interest  thereon  calculated at the rate of 10% per annum
          through the Effective Date.

1.7       "Allowed Claim" means a Claim or any portion thereof (a) that has
          been allowed by a Final Order, (b) as to which, on or by the Effective
          Date, (i) no proof of claim has been filed with the  Bankruptcy  Court
          and  (ii)  the  liquidated  and  noncontingent   amount  of  which  is
          Scheduled,  other  than a  Claim  that  is  Scheduled  at  zero  or as
          disputed, or (c) for which a proof of claim in a liquidated amount has
          been timely filed with the Bankruptcy Court pursuant to the Bankruptcy
          Code,  any Final  Order of the  Bankruptcy  Court or other  applicable
          bankruptcy  law,  and  as to  which  either  (i) no  objection  to its
          allowance has been filed within the periods of limitation fixed by the
          Bankruptcy  Code or by any order of the  Bankruptcy  Court or (ii) any
          objection to its allowance has been settled or withdrawn,  or has been
          denied  by a Final  Order,  or (d)  that  is  expressly  allowed  in a
          liquidated amount in the Plan.

1.8       "Allowed . . . Claim" means an Allowed Claim of the type described.

                                       2

<PAGE>   11


1.9       "Atlas" means The Atlas Companies, Inc., a Delaware
          corporation which was formerly known as Paper Acquisition Corp.

1.10      "Atlas Stockholder Fees and Expenses" means professional fees and
          expenses incurred by the Atlas  Stockholders in a maximum amount to be
          agreed  upon  between  RRF  and  Sun  Paper   Advisors  prior  to  the
          Confirmation Hearing.

1.11      "Atlas   Stockholders"   means  those  Persons  (including  their
          respective officers, directors, partners,  shareholders and affiliates
          in their capacity as such) who were formerly shareholders of Atlas and
          were parties to a Subscription and Contribution Agreement, dated April
          20, 1998, by and among themselves, WCI and Acquisition,  and who, as a
          result of the  transactions  contemplated  by that  agreement,  became
          holders of the Atlas Stockholder  Notes and the Old Warrants,  and any
          of such Persons' successors or assigns.

1.12      "Atlas Stockholder Notes" means, collectively,  (a) the 5-year 8%
          senior secured promissory notes, dated as of April 20, 1998 and May 5,
          1998, issued by Acquisition to the Atlas Stockholders in the aggregate
          principal amount of $15 million,  and (b) the 1-year 8% senior secured
          promissory  notes,  dated as of April 20, 1998 and May 5, 1998, issued
          by Acquisition to the Atlas  Stockholders  in the aggregate  principal
          amount of $1 million.

1.13      "Atlas Stockholders Secured Claims" means the Secured Claims held
          by the Atlas Stockholders  against WCI and Acquisition as set forth in
          the Pledge Agreement,  dated April 20, 1998, among Sun Paper Advisors,
          Inc.,  a Florida  corporation,  as  collateral  agent on behalf of the
          Atlas Stockholders,  WCI and Acquisition and the Guaranty, dated April
          20, 1998,  made by WCI in favor of Sun Paper  Advisors,  as collateral
          agent on behalf of the Atlas Stockholders.

1.14      "Atlas Stockholder  Warrants" means warrants to purchase from WCI
          an aggregate number of shares of common stock of Acquisition  equal to
          35% of the  issued  and  outstanding  stock of  Acquisition  as of the
          Effective Date,  which are to be issued as contemplated by the Plan on
          the Effective Date pursuant to a warrant  agreement  substantially  in
          the form described in the Disclosure  Statement.  As more specifically
          described in such warrant  agreement,  the Atlas Stockholder  Warrants
          shall be  exercisable  from and  after the  earliest  of (a) April 20,
          2000, (b) the sale of  Acquisition,  or (c) an initial public offering
          of Acquisition;  and shall expire on the close of business on December
          31,  2006;  and  shall  be  issued  pursuant  to  Section  1145 of the
          Bankruptcy   Code.   The  exercise  price  per  share  for  the  Atlas
          Stockholder  Warrants  shall be equal to  $28,000,  (except  that this
          price will be adjusted upward to the extent that it does not represent
          at least  125% of the  appraised  fair  market  value of the shares of
          Acquisition  as of the Effective  Date) payable by issuing the Warrant
          Notes to WCI or, in the event of a cash-generating event as more fully
          described in the Atlas Stockholder Warrants, in cash.


1.15      "Available  Cash"  means all cash and cash  equivalents  actually
          received by the Reorganized  Debtor during a given period in excess of
          amounts  required  for payment of its  operating  expenses,  including
          without limitation trade and other accounts payable, professional fees
          and expenses,  salaries and benefits,  taxes, and other amounts due or
          to become due during such period.

                                       3

<PAGE>   12

1.16      "Avoidance  Claims"  means,  subject to Article XI, the  Debtor's
          Claims against Persons arising under sections 502, 510, 541, 544, 545,
          547 through 551 and 553 of the Bankruptcy Code, or under related state
          or federal  statutes  and common law,  including  fraudulent  transfer
          laws, whether or nor litigation is commenced to prosecute such Claims.

1.17      "Ballot" means each of the ballot forms that are distributed with
          the  Disclosure  Statement  to holders  of Claims in Classes  that are
          impaired  under the Plan and entitled to vote under  Article VI hereof
          in connection with the solicitation of acceptances of the Plan.

1.18      "Bankruptcy  Code" means the  Bankruptcy  Reform Act of 1978,  as
          amended  and  codified  in  title 11 of the  United  States  Code,  11
          U.S.C.ss.ss.101-1330.

1.19      "Bankruptcy  Court"  means  the  Bankruptcy  Court of the  United
          States District Court for the District of Delaware or such other court
          as may have jurisdiction over the Chapter 11 Case.

1.20      "Bankruptcy   Rules"  means  the  Federal   Rules  of  Bankruptcy
          Procedure and the Official  Bankruptcy Forms, as amended,  the Federal
          Rules of Civil Procedure,  as amended, as applicable to the Chapter 11
          Case or  proceedings  therein,  and the Local Rules of the  Bankruptcy
          Court, as applicable to the Chapter 11 Case or proceedings therein, as
          the case may be.

1.21      "Bar  Date"  means the  deadline  for filing all proofs of claims
          established by the  Bankruptcy  Court,  except Claims of  governmental
          units for which proofs of claim are filed,  in accordance with section
          502(b)(9) of the Bankruptcy Code.

1.22      "Bar Date  Order"  means  that  scheduling  order  entered by the
          Bankruptcy Court which establishes the Bar Date.

1.23      "Business Day" means any day,  excluding  Saturdays,  Sundays and
          legal holidays, on which commercial banks are open for business in New
          York City.

1.24     "Cash" means legal tender of the United States.

1.25      "Cash  Available  for  Senior  Notes"  means  the  lesser  of (a)
          $5,000,000  or (b) the amount by which the RRF Loan Limit  exceeds the
          sum of (i) the amount of the  Allowed  Class 2 World  Airways  Secured
          Loan Claim, plus (ii) the amount of the Allowed Class 5 Administrative
          Convenience  Claims,  plus (iii) the  amount of unpaid  Administrative
          Expenses,  plus (iv) the amount of Priority Claims required to be paid
          on the Effective Date,  plus (v) the RRF Fees and Expenses,  plus (vi)
          the Atlas  Stockholder  Fees and  Expenses,  plus (vii) the  Operating
          Cash.

1.26      "Causes of  Action"  means,  subject  to Article  XI, any and all
          actions, causes of action, suits, accounts,  controversies agreements,
          promises,  rights to legal  remedies,  rights to  equitable  remedies,
          rights to payment  and  claims,  whether  known,  unknown,  reduced to
          judgment, not reduced to judgment,  liquidated,  unliquidated,  fixed,
          contingent,  matured,  unmatured,  disputed,  undisputed,  secured  or
          unsecured and whether asserted or

                                       4

<PAGE>   13

          assertable directly or derivatively,  in law, equity or otherwise
          including,  without  limitation,  claims  against  World  Airways  for
          property transferred and not accounted for.

1.27      "Chapter  11  Case"  means  the  Chapter  11 Case of the  Debtor,
          pending in the Bankruptcy Court.

1.28      "Claim"  means  a  claim  against  the  Debtor,  whether  or  not
          asserted, as defined in section 101(5) of the Bankruptcy Code.

1.29      "Claims Objection Deadline" means that day which is 90 days after
          the Effective Date,  unless extended by the Bankruptcy Court for cause
          shown by the Reorganized Debtor.

1.30      "Class"  means a  category  of  holders  of Claims or  holders of
          Interests described in Article II of the Plan.

1.31      "Confirmation Date" means the date of entry of the Confirmation Order.

1.32      "Confirmation  Hearing" means the hearing on  confirmation of the
          Plan and related matters under section 1128 of the Bankruptcy Code.

1.33      "Confirmation  Hearing  Notice"  means the notice of, among other
          things,  the time for submitting Ballots to accept or reject the Plan,
          the date, time and place of the Confirmation  Hearing and the time for
          filing objections to the confirmation of the Plan.

1.34      "Confirmation  Order"  means  the  order,  in form and  substance
          reasonably  satisfactory  to the Debtor,  RRF and Sun Paper  Advisors,
          entered by the Bankruptcy Court, confirming the Plan.

1.35      "Creditors'  Committee" means the Official Committee of Unsecured
          Creditors appointed pursuant to section 1102(a) of the Bankruptcy Code
          in the Chapter 11 Case, if any.

1.36      "Cure" means the distribution  within a reasonable period of time
          following the Effective Date of Cash, or such other property as may be
          agreed upon by the parties or ordered by the  Bankruptcy  Court,  with
          respect to the assumption of an executory contract or unexpired lease,
          pursuant to section 365(b) of the Bankruptcy  Code, in an amount equal
          to all unpaid monetary  obligations,  without interest,  or such other
          amount as may be agreed  upon by the  parties,  under  such  executory
          contract  or  unexpired  lease,  to the extent  such  obligations  are
          enforceable under the Bankruptcy Code and applicable bankruptcy law.

1.37      "Debenture  Indenture"  means that certain  Indenture dated as of
          May 15, 1992, as amended,  supplemented or otherwise modified prior to
          the Petition Date, by and between WCI and the Debenture Trustee.

1.38      "Debentures" means, collectively, the 7% Convertible Subordinated
          Debentures  due 2004 in the  principal  amount  of  approximately  $65
          million issued pursuant to the Debenture Indenture.

                                       5

<PAGE>   14

1.39      "Debenture  Trustee" means State Street Bank and Trust Company as
          trustee under the Debenture Indenture, or its successor in interest.

1.40      "Disallowed  Claim" means a Claim, or any portion  thereof,  that
          (a) has  been  disallowed  by a  Final  Order,  or (b)  has  not  been
          scheduled  by the  Debtor or is  Scheduled  at zero or as  contingent,
          disputed or unliquidated and as to which a proof of claim bar date has
          been  established  and has passed but no proof of claim has been filed
          or deemed timely filed with the  Bankruptcy  Court  pursuant to either
          the  Bankruptcy  Code or any Final  Order of the  Bankruptcy  Court or
          otherwise deemed timely filed under applicable law.

1.41      "Disbursing Agent" means W. Joseph Dryer.

1.42      "Disclosure  Statement"  means the written  disclosure  statement
          that  relates  to this  Plan,  as  approved  by the  Bankruptcy  Court
          pursuant to section 1125 of the Bankruptcy  Code and  Bankruptcy  Rule
          3017,  as  such  disclosure  statement  may be  amended,  modified  or
          supplemented from time to time.

1.43      "Disputed Claim" means a Claim, or any portion  thereof,  that is
          neither an Allowed Claim nor a Disallowed Claim, and includes, without
          limitation,  Claims that (a) (i) have not been Scheduled by the Debtor
          or  have  been  Scheduled  at  zero,  as  unknown  or  as  contingent,
          unliquidated  or disputed  and are the subject of a timely filed proof
          of claim,  or (ii) are the subject of an objection  in the  Bankruptcy
          Court by the Debtor, and (b) the allowance or disallowance of which is
          not yet the subject of a Final Order.

1.44      "Distribution  Date"  means  the  date,   occurring  as  soon  as
          practicable  after the Effective  Date, upon which  distributions  are
          made to holders of Allowed Claims.

1.45      "Distribution  Record Date" means the record date for purposes of
          making  distributions  under the Plan on account  of  Allowed  Claims,
          which  date  shall be the  fifth  (5th)  Business  Day  following  the
          Confirmation Date.

1.46      "Distribution  Reserve"  means  the  Cash  and  securities  to be
          reserved  pending  allowance  of Disputed  Claims in  accordance  with
          Section 9.9 of the Plan.

1.47      "Earn-Out" means the earn-out  payment to the Atlas  Stockholders
          as  specified  in Section  1.3 of the  Subscription  and  Contribution
          Agreement,  dated April 20, 1998, by and among WCI,  Acquisition,  and
          the Atlas Stockholders.

1.48      "Effective  Date" means the Business Day on which all  conditions
          to the  consummation of the Plan set forth in Section 12.2 hereof have
          been satisfied or waived as provided in Section 12.3 hereof and is the
          day upon which this Plan is substantially consummated.

1.49      "Electing  Senior Note Holder" means a holder of an Allowed Claim
          against the Debtor based upon the Senior Subordinated Notes (including
          the Senior  Subordinated  Notes  Trustee) if such holder (a) has voted
          its  Allowed  Claim to  accept  the Plan and (b) has  elected,  on the
          Ballot  provided  for voting on the Plan  within the time fixed by the
          Bankruptcy Court for completing and returning such Ballot,  to accept,
          in full  satisfaction,  discharge and release of its Allowed Claim and
          of all of its rights (including intercreditor subordination rights and
          rights  to seek  payment  of fees  and  expenses  incurred  after  the

                                       6

<PAGE>   15

          Petition Date as an Administrative Claim pursuant to Section 503(b)(3)
          or  503(b)(4)  of the  Bankruptcy  Code)  with  respect  to the Senior
          Subordinated Notes and the Senior  Subordinated  Notes Indenture,  (x)
          its  Proportionate  Share of the Cash  Available for Senior Notes plus
          (y) Modified Senior Notes with an aggregate  principal amount equal to
          the amount by which its Agreed Senior Claim exceeds its  Proportionate
          Share of the Cash Available for Senior Notes.

1.50      "Estate"  mean the  bankruptcy  estate of the Debtor  pursuant to
          section 541 of the Bankruptcy Code.

1.51      "Exhibit"  means an exhibit  annexed to either this Plan or as an
          appendix to the Disclosure Statement.

1.52      "Existing   Securities"   means,    collectively,    the   Senior
          Subordinated  Notes,  the  Debentures,  the Old  Warrants  and the Sun
          Options.

1.53      "Face Amount" means,  (a) when used in reference to a Disputed or
          Disallowed Claim, the full stated amount claimed by the holder of such
          Claim in any proof of Claim timely filed with the Bankruptcy  Court or
          otherwise  deemed  timely  filed by any Final Order of the  Bankruptcy
          Court  or  other  applicable  bankruptcy  law,  and (b)  when  used in
          reference to an Allowed Claim, the allowed amount of such Claim.

1.54      "File" or "Filed"  means filed with the  Bankruptcy  Court in the
          Chapter 11 Case.

1.55      "Final Order" means an order or judgment, the operation or effect
          of which has not been  stayed,  reversed  or  amended  and as to which
          order or judgment (or any revision, modification or amendment thereof)
          the time to appeal or seek review or  rehearing  has expired and as to
          which no appeal or petition for review or  rehearing  was filed or, if
          filed, remains pending.

1.56      "Financial  Consulting  Agreement" means the Financial Consulting
          Agreement,  dated April 20, 1998,  by and among Sun  Capital,  WCI and
          Acquisition.

1.57      "Fiscal Year" means, with respect to the Debtor,  the fiscal year
          ending on December 31 of each year,  or such other  fiscal year as the
          Debtor may designate.

1.58      "General  Unsecured  Claim"  means a Claim  that is not a Secured
          Claim, Administrative Claim, Priority Tax Claim, Other Priority Claim,
          Subordinated  Securities  Claim  or a  Claim  based  upon  the  Senior
          Subordinated Notes or the Debentures. 1.1

1.59      "Impaired"  refers  to any  Claim or  Interest  that is  impaired
          within the meaning of section 1124 of the Bankruptcy Code.

1.60      "Indemnification  Rights" means any  obligations or rights of the
          Debtor to  indemnify  or  contribute  to the  losses,  liabilities  or
          expenses of an  Indemnitee  pursuant to the  Debtor's  certificate  of
          incorporation, bylaws or policy of providing employee indemnification,
          or  applicable  state law or  specific  agreement  in  respect  of any
          claims,  demands,  suits,  causes of action or proceedings  against an
          Indemnitee  based upon any act or omission  related to an Indemnitee's
          service with, for or on behalf of the Debtor.

                                       7

<PAGE>   16

1.61      "Indemnitee"  means all present and former  directors,  officers,
          employees,  agents,  advisors or representatives of the Debtor who are
          entitled to assert Indemnification Rights.

1.62      "InteliData"  means  InteliData   Technologies   Corporation,   a
          Delaware corporation.

1.63      "InteliData Common Stock" means the common stock, par value $.001
          per share, of InteliData.

1.64      "Interest"  means the rights of any  current or former  holder or
          owner of any shares of common stock or any other equity  securities of
          the Debtor authorized and issued prior to the Confirmation Date.

1.65      "Internal Revenue Code" means the Internal Revenue Code of 1986, as
          amended.

1.66      "Miscellaneous Secured Claims" means all Secured Claims not otherwise
          classified.

1.67      "Modified  Debenture"  means the  debentures  to be  modified  in
          accordance  with  the  Plan on the  Effective  Date to be owned by the
          holders of the  Debentures  and to be issued to the holders of General
          Unsecured Claims pursuant to the Modified Debenture Indenture. As more
          specifically  described  in  the  Modified  Debenture  Indenture,  the
          Modified  Debentures  will accrue interest at the rate of 7% per annum
          with payment in the form of cash or, at the option of the  Reorganized
          Debtor  until  May 14,  2003,  by the  issuance  of PIK Notes and will
          mature on May 15, 2004; provided, however, that no cash payments shall
          be made with  respect to the  Modified  Debentures  until the Modified
          Senior Notes have been paid in full. The Modified  Debentures  will be
          collateralized by (a) a fourth lien,  subordinate to the first lien of
          the RRF  Lenders,  the second  lien of the Atlas  Stockholder  and the
          third  lien  of the  holders  of the  Modified  Senior  Notes,  on the
          Reorganized  Debtor's shares of InteliData  Common Stock; (b) a second
          lien,  subordinate  to the first lien of the  holders of the  Modified
          Senior Notes,  on (i) the  Reorganized  Debtor's shares in Acquisition
          common stock and any  distributions  or proceeds from the sale of such
          stock,  subject to the exercise of the Series A Warrants and the Atlas
          Stockholder Warrants,  (ii) the accounts receivable of the Reorganized
          Debtor,  (iii) the equipment and property of the  Reorganized  Debtor,
          and (iv)  Available  Cash;  and (c) a third lien,  subordinate  to the
          first  lien  of the  Atlas  Stockholders  and the  second  lien of the
          holders of the Modified  Senior Notes,  on the Warrant Notes,  if any.
          The Modified  Debentures will not be  transferable  until the later of
          (i) the date on which holders of not less than 25% of the  outstanding
          principal amount of the Modified  Debentures  deliver a written notice
          to the Debenture  Indenture Trustee releasing such restriction or (ii)
          the first Business Day after results of operations of the  Reorganized
          Debtor  for two  quarters  following  the  Effective  Date  have  been
          reported on Form 10-Q filed with the SEC.

1.68      "Modified  Debenture  Indenture" means the Debenture Indenture as
          modified  pursuant to the terms of the Plan in substantially  the form
          described in the Disclosure Statement.

1.69      "Modified   Senior  Notes"  means  the  notes  to  be  issued  in
          accordance  with the Plan on the Effective  Date to the holders of the
          Senior Subordinated Notes pursuant to the Modified Senior Subordinated
          Notes Indenture. As more specifically described in the Modified

                                       8

<PAGE>   17
          Senior  Subordinated  Notes Indenture,  the Modified Senior Notes
          will accrue interest at the rate of 12.75% per annum. Accrued interest
          and principal will be paid quarterly to the extent of Available  Cash.
          Accrued  interest not paid on a current basis in cash will be added to
          principal.  The  Modified  Senior  Notes shall be entitled to priority
          over the Modified  Debentures  to the extent  provided in the Modified
          Debenture Indenture.  The Modified Senior Notes will be collateralized
          by (a) a third lien,  subordinate to the first lien of the RRF Lenders
          and the  second  lien of the Atlas  Stockholders,  on the  Reorganized
          Debtor's  shares of InteliData  Common Stock;  (b) a first lien on (i)
          the Reorganized  Debtor's  shares in Acquisition  common stock and any
          distributions or proceeds from the sale of such stock,  subject to the
          exercise of the Series A Warrants and the Atlas Stockholder  Warrants,
          (ii) the accounts  receivable  of the  Reorganized  Debtor,  (iii) the
          equipment and property of the Reorganized  Debtor,  and (iv) Available
          Cash;  and (c) a second  lien,  subordinate  to the first  lien of the
          Atlas Stockholders, on the Warrant Notes, if any.

1.70      "Modified Senior  Subordinated  Notes Indenture" means the Senior
          Subordinated  Notes Indenture as modified pursuant to the terms of the
          Plan in substantially the form described in the Disclosure Statement.

1.71      "Old  Warrants"  means the warrants  currently  held by the Atlas
          Stockholders  prior  to the  Effective  Date to  purchase  Acquisition
          shares from WCI. 1.1

1.72      "Operating  Cash"  means  Cash in the  amount of  $150,000  to be
          reserved for payment of operating  expenses of the Reorganized  Debtor
          incurred after the Effective Date.

1.73      "Other  Priority  Claim"  means  a  Claim  entitled  to  priority
          pursuant  to  section  507(a)  of the  Bankruptcy  Code  other  than a
          Priority Tax Claim or an Administrative Claim.

1.74      "Person" means an  individual,  corporation,  partnership,  joint
          venture, association,  joint stock company, limited liability company,
          limited   liability   partnership,   trust,   estate,   unincorporated
          organization or other entity.

1.75      "Petition  Date"  means  the date on which the  Debtor  filed its
          petition commencing the Chapter 11 Case.

1.76      "PIK Notes" means the additional  notes issued by the Reorganized
          Debtor to holders of Modified  Debentures in  satisfaction of interest
          payments on the Debentures  and Modified  Debentures at any time on or
          after the Effective  Date and before May 14, 2003. The PIK Notes shall
          be substantially in the form described in the Disclosure Statement and
          shall bear interest at the same rate as the Modified Debentures, which
          shall accrue and be added to principal semiannually, and mature on May
          14, 2003, and shall  otherwise have  substantially  the same terms and
          conditions as the Modified Debentures.

1.77      "Plan" means this plan of reorganization which is proposed by the
          Debtor for the resolution of outstanding  Claims and interests in this
          Chapter  11 Case,  as such  plan may be  amended  from time to time in
          accordance with the Bankruptcy Code and Section 14.2 herein.

                                       9

<PAGE>   18


1.78      "Priority Tax Claim" means a Claim entitled to priority  pursuant
          to section 507(a)(8) of the Bankruptcy Code.

1.79      "Pro  Rata"  means,  at any time,  the  proportion  that the Face
          Amount of a Claim in a particular  Class bears to the  aggregate  Face
          Amount  of  all  Claims  (including  Disputed  Claims,  but  excluding
          Disallowed Claims) in such Class,  unless the Plan provides otherwise;
          provided,   however,   that  solely  for  the  purposes  of  Pro  Rata
          distribution of the Series A Warrants and Series B Warrants, Classes 7
          and 8 shall be treated as a single Class.


1.80      "Professional Claim" means a Claim of a professional  retained in
          the  Chapter  11  Case  pursuant  to  sections  327  and  1103  of the
          Bankruptcy Code or otherwise,  for  compensation or  reimbursement  of
          costs and expenses  relating to services  incurred  after the Petition
          Date and prior to and including the Effective Date.

1.81      "Proportionate  Share of Cash  Available for Senior Notes" means,
          with  respect to an  Electing  Senior Note  Holder,  Cash in an amount
          equal to the lesser of (a) the Agreed  Senior  Claim of such holder or
          (b) the  product of the  amount of Cash  Available  for  Senior  Notes
          multiplied  by a  fraction,  the  numerator  of  which is equal to the
          Agreed  Senior  Claim of such holder and the  denominator  of which is
          equal to the sum of the Agreed  Senior  Claims of all Electing  Senior
          Note Holders.

1.82      "Projections"  means those  financial  projections  covering  the
          Debtor's  operations through Fiscal Year 2001 set forth by the Debtors
          in the Disclosure Statement.

1.83      "Reinstated" or  "Reinstatement"  means (a) leaving unaltered the
          legal,  equitable and contractual rights to which a Claim entitles the
          holder  of  such  Claim  so as  to  leave  such  Claim  Unimpaired  in
          accordance   with  section  1124  of  the  Bankruptcy   Code,  or  (b)
          notwithstanding  any  contractual  provision  or  applicable  law that
          entitles  the holder of such  Claim to demand or  receive  accelerated
          payment of such Claim after the occurrence of a default (i) curing any
          such default that occurred  before or after the Petition  Date,  other
          than a  default  of a  kind  specified  in  section  365(b)(2)  of the
          Bankruptcy  Code; (ii)  reinstating the maturity of such Claim as such
          maturity existed before such default; (iii) compensating the holder of
          such  Claim for any  damages  incurred  as a result of any  reasonable
          reliance  by  such  holder  on  such  contractual  provision  or  such
          applicable law; and (iv) not otherwise  altering the legal,  equitable
          or contractual  rights to which such Claim entitles the holder of such
          Claim;  provided,  however,  that any contractual  right that does not
          pertain to the  payment  when due of  principal  and  interest  on the
          obligation  on which such Claim is based,  including,  but not limited
          to, financial covenant ratios, negative pledge covenants, covenants or
          restrictions on merger or  consolidation,  and  affirmative  covenants
          regarding  corporate  existence  prohibiting  certain  transactions or
          actions contemplated by the Plan, or conditioning such transactions or
          actions on certain factors,  shall not be required to be reinstated in
          order to accomplish Reinstatement.

1.84      "Reorganized   Debtor"  means  the  Debtor  that  is  reorganized
          pursuant  hereto and that  continues in existence  after the Effective
          Date.

1.85      "Restructuring   Expenses"  means  those  expenses   incurred  by
          WorldCorp in connection with the reorganization  including expenses in
          connection with negotiation,  preparation

                                       10

<PAGE>   19


          and filing of the  Chapter 11 Case,  this  Plan,  the  Disclosure
          Statement and related matters,  including unpaid  prepetition fees and
          expenses and Allowed  Professional Claims incurred by professional and
          legal advisors retained by the Debtor or the Creditors Committee. 1.1

1.86      "RRF" means Rothschild Recovery Fund L.P., a Delaware limited
          partnership.

1.87      "RRF Fees and Expenses" means professional fees and expenses
          incurred by RRF in a maximum  amount to be agreed upon between RRF and
          Sun Paper Advisors prior to the Confirmation Hearing.

1.88      "RRF Lenders" means RRF and any participants in the RRF Loan.

1.89      "RRF  Loan"  means  a loan  to be  made  by the  RRF  Lenders  to
          Acquisition on or prior to the Effective  Date, on  substantially  the
          terms  and  conditions  described  in  the  Disclosure  Statement  and
          Appendix B thereto, in an amount equal to the sum of (i) the amount of
          the Allowed  Class 2 World Airways  Secured Loan Claim;  plus (ii) the
          lesser  of  $5,000,000  or the  sum of the  Agreed  Senior  Claims  of
          Electing  Senior  Note  Holders;  plus (iii) the amount of the Allowed
          Class 5  Administrative  Convenience  Claims;  plus (iv) the amount of
          unpaid  Administrative  Expenses (including  Professional Claims other
          than fees and  expenses of  professionals  retained  by the  Creditors
          Committee);  plus (v) up to $100,000 of Professional Claims consisting
          of  allowed  fees  and  expenses  of  professionals  retained  by  the
          Creditors Committee;  plus (vi) the amount of Priority Claims required
          to be paid  on the  Effective  Date;  plus  (vii)  the  RRF  Fees  and
          Expenses;  plus (viii) the Atlas  Stockholder Fees and Expenses;  plus
          (ix) the Operating Cash; provided, however, that the maximum amount of
          the RRF Loan will not, without RRF's and Sun Paper Advisors'  consent,
          exceed the RRF Loan Limit;  and  provided  further that the Debtor may
          elect to reduce  the amount of the RRF Loan that  would  otherwise  be
          made by  selling  assets  with Sun  Paper  Advisors'  consent  and the
          Court's approval on or before the Effective Date and applying the sale
          proceeds to pay a portion of the claims and expenses specified above.

1.90      "RRF Loan Documents"  means all documents  evidencing or securing
          the RRF Loan.

1.91      "RRF  Loan  Limit"  means an  amount  equal to the sum of (a) the
          product  of  $[0.95]  times  the  number  of  InteliData  shares to be
          purchased by Acquisition with proceeds of the RRF Loan from the Debtor
          at $[0.95] per share in the InteliData  Share  Transaction (as defined
          below)  plus  (b)  the RRF  Fees  and  Expenses  plus  (c)  the  Atlas
          Stockholder Fees and Expenses.

1.92      "Scheduled"  means,  with respect to any Claim or  Interest,  the
          status and  amount,  if any, of such Claim or Interest as set forth in
          the Schedules.

1.93      "Schedules" means the schedules of assets and liabilities and the
          statement of financial  affairs filed in the  Bankruptcy  Court by the
          Debtor,  as such schedules or statement have been or may be amended or
          supplemented from time to time in accordance with Bankruptcy Rule 1009
          or orders of the Bankruptcy Court.

1.94      "SEC" means the U.S. Securities and Exchange Commission.

                                       11

<PAGE>   20

1.95      "Secured  Claim" means a Claim secured by a security  interest in
          or lien upon property of the Estate to the extent of the value,  as of
          the  Effective  Date  or such  later  date  as is  established  by the
          Bankruptcy Court, of such security interest or lien as determined by a
          Final  Order of the  Bankruptcy  Court  pursuant to section 506 of the
          Bankruptcy  Code or as otherwise  agreed upon in writing by the Debtor
          and the holder of such Claim.

1.96      "Senior  Subordinated  Notes"  means,  collectively,  the  Senior
          Subordinated  Notes due September 30, 2000 in the principal  amount of
          approximately  $5 million issued  pursuant to the Senior  Subordinated
          Notes Indenture.

1.97      "Senior Subordinated Notes Claims" means all Claims arising under
          the terms of the Senior Subordinated  Notes,  including Claims arising
          under the terms of the Senior Subordinated Notes Indenture for payment
          of  interest,  fees and  expenses  of the  Senior  Subordinated  Notes
          Trustee,  and other amounts,  whether arising before,  on or after the
          Petition Date.

1.98      "Senior   Subordinated   Notes   Indenture"  means  that  certain
          Indenture dated as of September 30, 1996, as amended,  supplemented or
          otherwise  modified prior to the Petition Date, by and between WCI and
          the Senior Subordinated Notes Trustee.

1.99      "Senior Subordinated Notes Trustee" means Norwest Bank Minnesota,
          National  Association,  or its  successor,  in its capacity as trustee
          under the terms of the Senior Subordinated Notes Indenture.


1.100     "Series  A  Warrants"   means   warrants  to  purchase  from  the
          Reorganized  Debtor an  aggregate  number of shares of common stock of
          Acquisition  equal  to 45% of the  issued  and  outstanding  stock  of
          Acquisition  as of the  Effective  Date,  which  are to be  issued  as
          contemplated  by the  Plan on the  Effective  Date as  units  with the
          Series B Warrants,  Modified  Debentures and in the case of Holders of
          Class 7  Debentures  Claims,  Accrued  Interest  Notes  pursuant  to a
          warrant   agreement   substantially  in  the  form  described  in  the
          Disclosure Statement.  As more specifically  described in such warrant
          agreement,  the Series A Warrants shall be exercisable at the earliest
          of (a) the fourth  anniversary of the Effective  Date, (b) the sale of
          all  or   substantially   all  of  the  capital  stock  or  assets  of
          Acquisition,  (c) an initial public  offering of  Acquisition,  or (d)
          exercise of the Atlas  Stockholder  Warrants;  and shall expire on the
          close of business of December 31, 2006;  and shall be issued  pursuant
          to Section 1145 of the  Bankruptcy  Code. The exercise price per share
          for the  Series A  Warrants  shall  be  equal to at least  125% of the
          appraised  fair  market  value  of the  Acquisition  Shares  as of the
          Effective  Date,   payable  in  cash  or  by   surrendering   Modified
          Debentures,  Accrued  Interest Notes, or PIK Notes having an aggregate
          fair market value,  as of the date of exercise,  equal to the exercise
          price of the Series A Warrants.

1.101     "Series  B  Warrants"   means   warrants  to  purchase  from  the
          Reorganized  Debtor an aggregate  number of shares of WCI Common Stock
          equal to 40% of the pro forma  outstanding  WCI Common Stock as of the
          Effective Date,  which are to be issued as contemplated by the Plan on
          the  Effective  Date as units  with the  Series A  Warrants,  Modified
          Debentures  and, in the case of holders of Class 7 Debentures  Claims,
          Accrued Interest Notes pursuant to a warrant  agreement  substantially
          in  the  form   described  in  the

                                       12

<PAGE>   21

          Disclosure  Statement.  As more  specifically  described  in such
          warrant  agreement,  the warrants shall be exercisable at the earliest
          of (a) the fourth anniversary of the Effective Date, (b) upon the sale
          of all or substantially all of the stock or assets of Acquisition,  or
          (c) an initial  public  offering of  Acquisition;  shall expire on the
          close of business of December 31, 2006;  and shall be issued  pursuant
          to section 1145 of the  Bankruptcy  Code.  The exercise  price for the
          Series B  Warrants  shall be equal to at least  125% of the  appraised
          fair  market  value  of WCI  Common  Stock as of the  Effective  Date,
          payable in cash or by surrendering  the equivalent  amount of Modified
          Debentures,  Accrued Interest Notes, or PIK Notes,  valued at par plus
          accrued interest.

1.102     "Stock Purchase  Agreement"  means an agreement  substantially in
          the  form  described  in the  Disclosure  Statement  between  WCI  and
          Acquisition  pursuant  to which  WCI will sell to  Acquisition  on the
          Effective  Date  shares of  InteliData  Common  Stock (a) in an amount
          equal  to 10% of the  amount  of the RRF loan at a  purchase  price of
          $0.01 per share, and (b) in an amount sufficient,  at a purchase price
          of  $[0.95]  per  share,  to  generate   proceeds  of  sale  that  are
          sufficient, when combined with other funds available to the Debtor, to
          pay all amounts  required to be paid by the Debtor in connection  with
          the consummation of the Plan.

1.103     "Subordinated   Securities   Claim"  means  a  Claim  subject  to
          subordination under section 510(b) of the, Bankruptcy Code that arises
          from rescission of, or for damages, reimbursement or contribution with
          respect  to, a purchase  or sale of WCI Common  Stock or other  equity
          securities of WCI prior to the Petition Date.

1.104     "Sun Capital" means Sun Capital Partners, Inc., a Florida corporation.

1.105     "Sun Options" means, collectively,  the (a) option of Sun Capital
          to  purchase  3,540,311  shares of WCI Common  Stock  pursuant  to the
          WorldCorp Option Agreement,  dated April 20, 1998, between Sun Capital
          and WCI,  and (b)  option of Sun  Capital  to  purchase  143 shares of
          common stock, par value $.01 per share, of Acquisition pursuant to the
          WorldCorp  Acquisition Corp.  Option Agreement,  dated April 20, 1998,
          between Sun Capital and WCI.

1.106     "Sun  Paper"  means  Sun  Paper  Limited  Partnership,  a Florida
          limited partnership.

1.107     "Sun Paper Advisors"  means Sun Paper  Advisors,  Inc., a Florida
          corporation.

1.108     "Tax Sharing  Agreement" means the two tax-sharing  agreements to
          be entered into between (i) WCI and Acquisition  and (ii)  Acquisition
          and Atlas,  each on the Effective Date and  substantially in the forms
          described in the Disclosure Statement.

1.109     "Transaction  Documents" means all material definitive agreements
          to be  entered  into on the  Effective  Date in  connection  with  the
          consummation  of  the  transactions   contemplated  by  the  Plan  and
          Disclosure Statement

1.110     "Transaction  Documents  Filing  Date"  means  the date  that the
          Transaction  Documents shall be filed with the Court, which date shall
          be at least five days prior to the date set by the Bankruptcy Court as
          the initial date to consider confirmation of the Plan.

                                       13

<PAGE>   22

1.111     "Unimpaired"  refers  to  any  Claim  or  Interest  which  is not
          Impaired.

1.112     "Voting  Deadline"  means the date fixed by the Court for receipt
          of completed ballots.

1.113     "Voting Record Date" means the date on which the Bankruptcy Court
          enters an Order approving the Disclosure Statement.

1.114     "Warrant  Notes" means full recourse  promissory  notes issued by
          the Atlas Stockholders to the Reorganized Debtor, substantially in the
          form described in the Disclosure Statement,  in an amount equal to any
          portion of the exercise price of the Atlas  Stockholder  Warrants that
          is not paid in cash at the time of  exercise.  Each  note  shall  bear
          interest  at an 4.5% per annum  rate,  half of which  will be  payable
          semi-annually  in cash and the  remainder  of which will accrue and be
          added to the principal  balance of the Warrant Note.  The  outstanding
          amount of each  Warrant Note will be payable in full on the earlier of
          (i) December 31, 2007 or (ii) a liquidity event as defined therein.

1.115     "WCI Common  Stock"  means  shares of AC's  common  stock and all
          options,  warrants or rights,  contractual  or  otherwise,  if any, to
          acquire any such common stock, except for the Sun Options.

1.116     "World Airways" means World Airways, Inc., a Delaware corporation.


1.117     "World  Airways  Secured  Loan"  means  the  loans  made by World
          Airways as the lender to WCI as the  borrower on February 21, 1998 and
          April 8, 1998, which loan is secured by a pledge of (i) 350,000 shares
          of World Airways,  Inc. common stock, par value $.001 per share, owned
          by Acquisition,  and (ii) 1,615,396 shares of InteliData  Common Stock
          owned by WCI.

C.       RULES OF INTERPRETATION

         For purposes of the Plan (a) any reference in the Plan to a contract,
instrument, release, indenture or other agreement or document being in a
particular form or on particular terms and conditions means that such document
shall be substantially in such form or substantially on such terms and
conditions, (b) any reference in the Plan to an existing document or exhibit
filed or to be filed means such document or exhibit as it may have been or may
be amended, modified or supplemented, (c) unless otherwise specified, all
references in the Plan to Sections, Articles, Schedules and Exhibits are
references to Sections, Articles, Schedules and Exhibits of or to the Plan, (d)
the words "herein" and "hereto" refer to the Plan in its entirety rather than to
a particular portion of the Plan, (e) captions and headings to Articles and
Sections are inserted for convenience of reference only and are not intended to
be a part of or to affect the interpretation of the Plan, and (f) the rules of
construction set forth in section 102 of the Bankruptcy Code and in the
Bankruptcy Rules shall apply.

D.       COMPUTATION OF TIME

         In computing any period of time prescribed or allowed by the Plan,
unless otherwise expressly provided, the provisions of Bankruptcy Rule 9006(a)
shall apply.


                                       14

<PAGE>   23


E.       EXHIBITS AND TRANSACTION DOCUMENTS

         All Exhibits and Transaction Documents are incorporated into and are a
part of the Plan as if set forth in full herein. All Transaction Documents shall
be Filed with the Bankruptcy Court on or before the Transaction Documents Filing
Date. After the Transaction Documents Filing Date, copies of the Transaction
Documents can be obtained upon written request to [NAME AND ADDRESS OF DELAWARE
COPY SERVICE]





                                   ARTICLE 2
                             ADMINISTRATIVE EXPENSES
                             AND PRIORITY TAX CLAIMS
                             -----------------------

2.1       Administrative  Claims. Subject to the provisions of Article X of
          the Plan, on the Effective Date, or as soon thereafter as practicable,
          a holder of an Allowed  Administrative  Claim shall  receive,  in full
          satisfaction, settlement, release and discharge of and in exchange for
          such  Allowed  Administrative  Claim,  (a) Cash  equal  to the  unpaid
          portion  of such  Allowed  Administrative  Claim,  or (b)  such  other
          treatment  as to which the Debtor and such  holder  shall have  agreed
          upon in writing; provided, however, that Allowed Administrative Claims
          with  respect to  liabilities  incurred by the Debtor in the  ordinary
          course of  business  during  the  Chapter 11 Case shall be paid in the
          ordinary   course  of  business  in  accordance  with  the  terms  and
          conditions of any agreements relating thereto.

2.2       Priority Tax Claims.  With  respect to each Allowed  Priority Tax
          Claim, at the sole option of the Reorganized  Debtor, the holder of an
          Allowed  Priority Tax Claim shall be entitled to receive on account of
          such Allowed  Priority Tax Claim,  in full  satisfaction,  settlement,
          release and discharge of and in exchange for such Allowed Priority Tax
          Claim,  (a) equal Cash payments made on the last Business Day of every
          three-month  period  following the Effective  Date,  over a period not
          exceeding  six years after the date of  assessment of the tax on which
          such Claim is based,  totaling the principal amount of such Claim plus
          simple  interest on any  outstanding  balance from the Effective  Date
          calculated  at the interest  rate  available on ninety (90) day United
          States  Treasury Bills on the Effective Date, (b) such other treatment
          agreed to by the  holder of such  Allowed  Priority  Tax Claim and the
          Debtor or the Reorganized  Debtor,  provided such treatment is on more
          favorable terms to the Debtor or the Reorganized  Debtor,  as the case
          may be,  than the  treatment  set forth in clause (a)  hereof,  or (c)
          payment in full.




                                   ARTICLE 3
                     CLASSIFICATION OF CLAIMS AND INTERESTS
                     --------------------------------------


         Pursuant to section 1122 of the Bankruptcy Code, set forth below is a
designation of classes of Claims against and interests in the Debtor. A Claim or
Interest is also placed in a

                                       15

<PAGE>   24
particular  Class for the  purposes of voting on the Plan and of  receiving
distributions  pursuant  to the Plan only to the extent  that such Claim or
Interest  is an Allowed  Claim or  Interest in that Class and such Claim or
Interest  has not been paid,  released or  otherwise  settled  prior to the
Effective  Date. In accordance  with section  1123(a)(1) of the  Bankruptcy
Code,  Administrative Claims and Priority Tax Claims of the kinds specified
in sections  507(a)(1) and 507(a)(8) of the  Bankruptcy  Code have not been
classified and their treatment is set forth in Article II above.

        3.1    Class 1. Class 1 consists of all Other Priority Claims.

        3.2    Class 2.  Class 2 consists of World Airways Secured Loan Claim.

        3.3    Class 3.  Class 3 consists of all Miscellaneous Secured Claims.

        3.4    Class 4.  Class 4 consists of all Atlas Stockholders Secured
               Claims.

        3.5    Class 5.  Class 5 consists of all Administrative Convenience
               Claims.

        3.6    Class 6.  Class 6 consists of all Senior Subordinated Notes
               Claims other than those of Electing Senior Note Holders.

        3.7    Class 7.  Class 7 consists of all the Debentures Claims.

        3.8    Class 8.  Class 8 consists of all General Unsecured Claims.

        3.9    Class 9.  Class 9 consists of all Interests other than the Sun
               Options.

        3.10   Class 10.  Class 10 consists of the Old Warrants.

        3.11   Class 11.  Class 11 consists of the Sun Options

        3.12   Class 12.  Class 12 consists of the Senior Subordinated Notes
               Claims of Electing Senior Note Holders.




                                   ARTICLE 4
                IDENTIFICATION OF CLASSES OF CLAIMS AND INTERESTS
                      IMPAIRED AND NOT IMPAIRED BY THE PLAN
                      -------------------------------------

   4.1    Unimpaired  Classes of Claims and  Interests.  Class 1 (Other
          Priority Claims),  Class 2 (World Airways Secured Loan Claim), Class 3
          (Miscellaneous  Secured Claims),  Class 5 (Administrative  Convenience
          Claims) and Class 9 (Interests) are not Impaired by the Plan.

                                       16

<PAGE>   25

   4.2    Impaired  Classes  of Claims and  Interests.  Class 4 (Atlas
          Stockholders   Secured   Claims),   Class   6   (Non-Electing   Senior
          Subordinated  Notes  Claims),  Class 7  (Debentures  Claims),  Class 8
          (General  Unsecured  Claims),  Class 10 (Old Warrants),  Class 11 (Sun
          Options), and Class 12 (Electing Senior Subordinated Notes Claims) are
          Impaired Classes under the Plan.




                                    ARTICLE 5
                           PROVISIONS FOR TREATMENT OF
                              CLAIMS AND INTERESTS
                              --------------------

   5.1    Class 1 (Other Priority Claims). On the Effective Date, or as
          soon as  practicable  thereafter,  each  holder of an Allowed  Class 1
          Other Priority Claim shall receive, in full satisfaction,  settlement,
          release,  and  discharge of and in exchange  for such Allowed  Class 1
          Other  Priority  Claim,  (a) Cash equal to the amount of such  Allowed
          Class 1 Other Priority  Claim, or (b) such other treatment as to which
          the Debtor and such holder shall have agreed upon in writing.

   5.2    Class 2 (World Airways Secured Loan Claims). On the Effective
          Date, or as soon as practicable thereafter,  each holder of an Allowed
          Class 2 World  Airways  Secured  Loan Claim shall  receive  Cash in an
          amount equal to the amount of such Allowed Claim.

   5.3    Class 3 (Miscellaneous  Secured Claims). The legal, equitable
          and  contractual  rights of holders of Allowed  Miscellaneous  Secured
          Claims, if any, shall be Reinstated. The Debtor's failure to object to
          such Claims in the Chapter 11 Case shall be without  prejudice  to the
          Reorganized Debtor's right to contest or otherwise defend against such
          Claim in the appropriate  forum when and if such Claim is sought to be
          enforced by the holder thereof. Notwithstanding section 1141(c) or any
          other  provision of the  Bankruptcy  Code,  all  prepetition  liens on
          property  of the Debtor  held by or on behalf of the holders of Claims
          in this Class with respect to such Claims shall  survive the Effective
          Date and  continue in  accordance  with the  contractual  terms of the
          underlying agreements with such holders until, as to each such holder,
          the Allowed Claims of such holder in this Class are paid in full.


   5.4    Class 4 (Atlas Stockholders Secured Claims). On the Effective
          Date, or as soon as  practicable  thereafter,  each holder of an Atlas
          Stockholders  Secured  Claim  shall  have such Claim  modified  by (i)
          having the Guaranty, dated April 20, 1998, made by WCI in favor of Sun
          Paper   Advisors,   as  collateral   agent  on  behalf  of  the  Atlas
          Stockholders,   modified  to  provide  for  recourse  limited  to  the
          collateral and (ii) having the Pledge  Agreement  dated April 20, 1998
          among WCI,  Acquisition and Sun Paper Advisors as collateral agent for
          the  Atlas  Stockholders  modified  to  reflect  (a)  the  Reorganized
          Debtor's  grant, as collateral  security for the payment,  performance
          and observance of all obligations  under the Atlas  Stockholder  Notes
          and the  Earn-Out,  of (i) a first  lien on the  Reorganized  Debtor's
          right, title and interest with respect to the Warrant Notes (including
          the  Reorganized  Debtor's  right to receive  the  Warrant  Notes upon
          exercise of the Atlas Stockholder  Warrants),  and (ii) a second lien,
          behind  the first  lien held by the

                                       17

<PAGE>   26
          RRF  Lenders,  on  the  Reorganized  Debtor's  and  Acquisition's
          ownership of all shares of common stock, par value $.001 per share, of
          InteliData;  and (b) the  release  of all  other  liens  and  security
          interests   of  the  Atlas   Stockholders   on  property  of  WCI  and
          Acquisition.

   5.5    Class 5 (Administrative Convenience Claims). On the Effective
          Date, or as soon as practicable thereafter,  each holder of an Allowed
          Class 5 Administrative  Convenience  Claim, if any, shall receive,  in
          full  satisfaction,  settlement,  release  and  discharge  of  and  in
          exchange for such Class 5 Administrative Convenience Claim, Cash equal
          to (a) the amount of such Allowed Claim if such amount is less than or
          equal to $500,  or (b) $500,  if the amount of such  Allowed  Claim is
          greater than $500 and less than $1,000.

   5.6    Class 6 (Non-Electing  Senior  Subordinated Notes Claims). On
          the Effective Date, or as soon as practicable thereafter,  each holder
          of an Allowed Class 6  Non-Electing  Senior  Subordinated  Notes Claim
          shall  receive  (a) if such  holder is the Senior  Subordinated  Notes
          Trustee,  Modified  Senior  Notes with an aggregate  principal  amount
          equal to the sum of all  unpaid  fees,  expenses,  and  other  amounts
          payable by the Debtor to the Senior  Subordinated  Notes Trustee under
          the terms of the Senior  Subordinated  Notes  Indenture for the period
          ending on the Effective  Date; or (b) if such holder is not the Senior
          Subordinated  Notes Trustee,  Modified  Senior Notes with an aggregate
          principal  balance equal to the sum of the unpaid  principal amount of
          such holder's Senior  Subordinated  Notes,  plus all unpaid  interest,
          calculated  as provided in the Senior  Subordinated  Notes  Indenture,
          accrued  thereon  during the period ending on the Effective  Date; and
          (c) if the  Bankruptcy  Court  determines  that the  value,  as of the
          Effective  Date,  of the  Modified  Senior  Notes to be issued to such
          holder  under (a) or (b),  as  applicable,  is less than the amount of
          such holder's Allowed Class 6 Non-Electing  Senior  Subordinated Notes
          Claim,  additional  Modified  Senior  Notes  in  an  amount  that  the
          Bankruptcy  Court  determines is sufficient to enable each such holder
          to receive,  on account of such Allowed  Class 6  Non-Electing  Senior
          Subordinated Notes Claim,  Modified Senior Notes of a value, as of the
          Effective  Date,  equal to such holder's  Allowed Class 6 Non-Electing
          Senior Subordinated Notes Claim.

   5.7    Class 7 (Debentures  Claims).  On the  Effective  Date, or as
          soon as  practicable  thereafter,  each  holder of an Allowed  Class 7
          Claim shall have such Claim modified by having its Debentures modified
          to become Modified  Debentures with the same principal amount,  and by
          receiving for accrued but unpaid  interest on its  Debentures  through
          the Effective Date (a) its Pro Rata share of the Series A Warrants and
          the Series B Warrants, and (b) Accrued Interest Notes with a principal
          amount equal to the amount by which such  accrued but unpaid  interest
          exceeds the  appraised  fair market  value of such  Warrants as of the
          Effective Date.

   5.8    Class 8 (General Unsecured Claims). On the Effective Date, or
          as soon as practicable  thereafter,  each holder of an Allowed Class 8
          General Unsecured Claim shall have such Claim modified by receiving in
          exchange for its existing Claim (a) its Pro Rata share of the Series A
          Warrants,  (b) its Pro  Rata  share  of the  Series  B  Warrants,  (c)
          Modified  Debentures  with a Face Amount  equal to the amount by which
          the Allowed  Amount of such Claim  exceeds the  appraised  fair market
          value of such  Warrants  as of the  Effective  Date,  and (d)  Accrued
          Interest  Notes with a Face Amount equal to interest at the rate of 7%
          per  annum  on  such  Allowed  Claim  from  the  Petition  date to the
          Effective Date.

                                       18

<PAGE>   27



   5.9    Class 9 (Interests).  On the Effective  Date,  each holder of
          WCI Common  Stock shall  retain  unaltered  the legal,  equitable  and
          contractual rights to which such share or other interest of WCI Common
          Stock entitled such holder and shall be unimpaired in accordance  with
          section 1124(1) of the Bankruptcy Code.

   5.10   Class 10 (Old Warrants).  On the Effective Date, each holder
          of an Old Warrant shall have such warrant  modified by  receiving,  in
          exchange for and in full  satisfaction  of such Old Warrant,  an Atlas
          Stockholder Warrant.

   5.11   Class 11 (Sun Options).  On the Effective  Date, each holder
          of a Sun Option shall have such option  canceled and shall not receive
          any  distribution of property under the Plan on account of his, her or
          its Sun Option.

   5.12   Class 12 (Electing Senior Subordinated Notes Claims). On the
          Effective  Date, or as soon as practicable  thereafter,  each Electing
          Senior Note Holder shall receive, in full satisfaction,  discharge and
          release of its Class 12 Senior  Subordinated Notes Claim and of all of
          its rights (including intercreditor subordination rights and rights to
          seek payment of fees and expenses  incurred after the Petition Date as
          an Administrative Claim) with respect to the Senior Subordinated Notes
          and the Senior  Subordinated  Notes Indenture,  (x) its  Proportionate
          Share  of  the  Cash  Available  for  Senior  Notes,  plus  (y) if its
          Proportionate  Share of the Cash  Available  for Senior  Notes is less
          than its Agreed Senior Claim,  Modified Senior Notes with an aggregate
          principal amount equal to the difference.



                                    ARTICLE 6
                      ACCEPTANCE OR REJECTION OF THE PLAN;
                       EFFECT OF REJECTION BY ONE OR MORE
                     IMPAIRED CLASSES OF CLAIMS OR INTERESTS
                     ---------------------------------------


   6.1    Impaired  Classes of Claims and  Interests  Entitled to Vote.
          Subject to Section 6.6 of the Plan, the holders of Claims or interests
          in each Impaired  Class of Claims or Interests are entitled to vote as
          a class to accept or reject the Plan.

   6.2    Acceptance by an Impaired  Class.  In accordance with section
          1126(c)  of the  Bankruptcy  Code and  except as  provided  in section
          1126(e) of the Bankruptcy Code, an Impaired Class of Claims shall have
          accepted  the Plan if the Plan is  accepted by the holders of at least
          two-thirds  (2/3) in dollar  amount  and more than  one-half  (1/2) in
          number of the  Allowed  Claims of such  Class  that  have  timely  and
          properly voted to accept or reject the Plan.

   6.3    Presumed Acceptances by Unimpaired Classes. Claims in Class 1
          (Other Priority Claims),  Class 2 (World Airways Secured Loan Claims),
          Class  3  (Miscellaneous  Secured  Claims),  Class  5  (Administrative
          Convenience  Claims) and Class 9  (Interests)  are  Unimpaired  by the
          Plan.  Under section  1126(f) of the  Bankruptcy  Code, the holders of

                                       19

<PAGE>   28

          such Claims and Interests are conclusively presumed to accept the Plan
          and the votes of such holders will not be solicited.

   6.4    Classes  Deemed  to  Reject  Plan.  Claims  in Class 11 (Sun
          Options) are not entitled to receive or retain any property  under the
          Plan.  Under section  1126(g) of the  Bankruptcy  Code, the holders of
          Claims and  Interests  in such  Classes are deemed to reject the Plan.
          Nevertheless,  the Debtor reserves the right to solicit votes in favor
          of the Plan by such holders.

   6.5    Confirmation  Pursuant to Section  1129(b) of the Bankruptcy
          Code. To the extent that any Impaired  Class  entitled to vote rejects
          the Plan, the Debtor will request  confirmation of the Plan, as it may
          be modified from time to time, under section 1129(b) of the Bankruptcy
          Code.


   6.6    Confirmability  and Severability of a Plan. The confirmation
          requirements  of section 1129 of the Bankruptcy Code must be satisfied
          with  respect to the Debtor.  The Debtor  reserves the right to alter,
          amend, modify,  revoke or withdraw the Plan in accordance with Article
          XIV.  A  determination  by the  Bankruptcy  Court  that the Plan as it
          applies to the Debtor is not  confirmable  pursuant to section 1129 of
          the Bankruptcy Code shall not limit or affect the Debtor's  ability to
          modify the Plan to satisfy the  confirmation  requirements  of section
          1129 of the Bankruptcy Code.



                                   ARTICLE 7
                      MEANS FOR IMPLEMENTATION OF THE PLAN
                      ------------------------------------


   7.1    Continued  Corporate  Existence.  The Debtor  shall,  as the
          Reorganized  Debtor,  continue to exist after the Effective  Date as a
          separate corporate entity,  with all the powers of a corporation under
          applicable law in the  jurisdiction  in which it is  incorporated  and
          pursuant  to the  certificate  of  incorporation  and bylaws in effect
          prior to the Effective Date,  except to the extent such certificate of
          incorporation  and bylaws are amended by this Plan,  without prejudice
          to any  right to  terminate  such  existence  (whether  by  merger  or
          otherwise) under applicable law after the Effective Date.

   7.2    Directors  and  Officers.  The officers and directors of the
          Reorganized  Debtor shall be  appointed  by the Court  pursuant to the
          Confirmation Order.

   7.3    Employment, Retirement,  Indemnification and Other Agreements
          and Incentive Compensation Programs. To the extent that the Debtor has
          in  place  as  of  the  Confirmation   Date  employment,   retirement,
          indemnification  and  other  agreements  with  its  respective  active
          directors, officers and employees who will continue in such capacities
          after the Effective Date, or retirement income plans,  welfare benefit
          plans and other plans for such Persons, such agreements,  programs and
          plans  shall  remain  in  place  after  the  Effective  Date  and  the
          Reorganized  Debtor shall continue to honor such agreements,  programs
          and plans.  However,  as of the Effective Date, the Reorganized Debtor
          shall have the authority to terminate, amend or enter into employment,
          retirement,  indemnification  and other agreements with its respective
          active  directors,  officers and

                                       20
<PAGE>   29

          employees and to terminate,  amend or implement retirement income
          plans,  welfare  benefit  plans and other plans for active  employees.
          Such  agreements  and  plans  may  include  equity,  bonus  and  other
          incentive   plans  in  which  officers  and  other  employees  of  the
          Reorganized Debtor may be eligible to participate.

    7.4   Certificate of Incorporation  and Bylaws.  The certificate of
          incorporation  and  bylaws of WCI shall be  amended  as  necessary  to
          satisfy the provisions of the Plan and the Bankruptcy  Code.  Pursuant
          to the  Confirmation  Order,  and  without  the  need  for a  vote  of
          stockholders or directors, the certificate of incorporation and bylaws
          of the Reorganized Debtor shall be amended to, among other things, (i)
          provide,  pursuant to section  1123(a)(6) of the Bankruptcy Code, that
          non-voting  equity  securities  shall not be issued by the Reorganized
          Debtor, and, if applicable,  for an appropriate distribution of voting
          power among the classes of voting  securities  issued  pursuant to the
          Plan or  thereafter,  including,  in the case of any  class of  equity
          securities having a preference over another class of equity securities
          with respect to  dividends,  adequate  provisions  for the election of
          directors representing such preferred class in the event of default in
          the payment of such  dividends;  (ii) to prohibit the  acquisition  or
          accumulation of five percent (5%) or more of the Reorganized  Debtor's
          stock by any person or entity,  taking into  account for this  purpose
          stock owned or acquired by other persons or entities whose stock would
          be treated  as owned by such  person or entity  under the  attribution
          rules  applicable  under  Section 382 of the Internal  Revenue Code of
          1986 as amended,  or any  increase  in  ownership  of the  Reorganized
          Debtor's  stock by any such person or entity  that holds five  percent
          (5%) or more as of the  Effective  Date;  and (iii) to provide for the
          board of directors of the Reorganized  Debtor to consist of the number
          of directors  serving the terms to be  determined  by agreement of RRF
          and Sun Paper Advisors.  The restated certificate of incorporation and
          the restated bylaws of the Reorganized  Debtor shall be filed with the
          Bankruptcy  Court  prior to the  Confirmation  Date and  shall  become
          effective  on or prior to the  Effective  Date or within ten (10) days
          thereafter as specified therein.

    7.5   Corporate Action.  Each of the matters provided for under the
          Plan   involving  the  corporate   structure  of  the  Debtor  or  the
          Reorganized  Debtor or corporate  action to be taken by or required of
          the Debtor or the Reorganized  Debtor shall, as of the Effective Date,
          be deemed to have  occurred and be effective as provided  herein,  and
          shall  be  authorized  and  approved  in  all  respects   without  any
          requirement  of further  action by  stockholders  or  directors of the
          Debtor or the Reorganized Debtor.

    7.6   Sale of InteliData  Common Stock.  On the Effective Date, the
          Reorganized  Debtor will sell  shares of  InteliData  Common  Stock to
          Acquisition  pursuant to the terms of the Stock Purchase  Agreement in
          order to obtain the funds  necessary  to pay or reserve for payment of
          Administrative   Expenses  and  Other  Priority  Expenses,  make  Cash
          distributions  to holders of Allowed  Class 2 Claims,  Allowed Class 5
          Claims and Allowed Class 12 Claims, make other payments required to be
          made on the Effective Date, and obtain the Operating Cash for purposes
          of paying operating expenses of the Reorganized Debtor.

    7.7   Security  for RRF  Loan.  Repayment  of the RRF Loan will be
          secured by first liens on all shares of InteliData  Common Stock owned
          by Acquisition and the Reorganized Debtor.


                                       21
<PAGE>   30


   7.8    Issuance  of  Modified   Senior  Notes.  On  or  before  the
          Distribution  Date,  the  Reorganized  Debtor shall issue the Modified
          Senior Notes for distribution in accordance with the terms of the Plan
          to holders of Allowed Class 6 Non-Electing  Senior  Subordinated Notes
          Claims and,  if  applicable,  to holders of Class 12  Electing  Senior
          Subordinated  Notes Claims.  The Modified Senior Notes shall be exempt
          from registration under applicable securities laws pursuant to section
          1145(a) of the Bankruptcy Code.

   7.9    Issuance of Modified  Debentures,  Accrued Interest Notes and
          Series A and Series B Warrants.  On or before the  Distribution  Date,
          the Reorganized  Debtor shall issue the Modified  Debentures,  Accrued
          Interest Notes and the Series A and Series B Warrants for distribution
          in accordance with the terms of the Plan to holders of Allowed Class 7
          Debentures  Claims and  holders of Allowed  Class 8 General  Unsecured
          Claims, as applicable. The Modified Debentures, Accrued Interest Notes
          and  the  Series  A  and  Series  B  Warrants  shall  be  exempt  from
          registration  under  applicable  securities  laws  pursuant to section
          1145(a) of the Bankruptcy Code.

   7.10   Issuance of Atlas  Stockholder  Warrants.  On or before the
          Distribution  Date,  the  Reorganized  Debtor  shall  issue  the Atlas
          Stockholder  Warrants for distribution in accordance with the terms of
          the Plan to  holders  of  Allowed  Class 10 Old  Warrants.  The  Atlas
          Stockholder   Warrants  shall  be  exempt  from   registration   under
          applicable   securities  laws  pursuant  to  section  1145(a)  of  the
          Bankruptcy Code.

   7.11   Tax Sharing Agreement.  On or before the Effective Date, the
          Reorganized  Debtor  shall enter into the Tax Sharing  Agreement  with
          Acquisition, and Acquisition will enter into the Tax Sharing Agreement
          with Atlas.

   7.12   Restructuring of Acquisition Indebtedness.  On the Effective
          Date, with the consent of the Atlas  Stockholders,  Sun Paper Advisors
          and Acquisition, the indebtedness of Acquisition shall be restructured
          as follows:

          (a)  Atlas Stockholder Security Interests.  Certain liens and
               security  interests of the Atlas  Stockholders in property of WCI
               and  Acquisition  shall be modified as of the  Effective  Date to
               provide that the Atlas Stockholders will have (a) a first lien on
               the Reorganized  Debtor's right,  title and interest with respect
               to the Warrant Notes (including the Reorganized Debtor's right to
               receive the Warrant Notes upon exercise of the Atlas  Stockholder
               Warrants and (b) a second lien, behind the first lien held by the
               RRF Lenders,  on all shares of  InteliData  Common Stock owned by
               either the Reorganized Debtor or Acquisition. All other liens and
               security  interests of the Atlas  Stockholders in property of WCI
               and Acquisition shall be released as of the Effective Date.

          (b)  Acquisition Note  Modifications.  The Atlas  Stockholder
               Notes shall be  modified to (i) extend the  maturity of the Atlas
               Stockholder  Notes  due April 20,  1999 to April 20,  2003;  (ii)
               reduce the interest rate on all the Atlas  Stockholder Notes from
               eight  percent  (8%) per annum to the higher of five percent (5%)
               per annum or the applicable federal rate as of the

                                       22

<PAGE>   31

               Effective  Date  as  determined  by  the  Internal   Revenue
               Service,  half of which interest will be payable in cash and half
               of which will accrue,  and be added to the  principal  amounts of
               the Atlas Stockholder Notes;  (iii) require  prepayments with all
               remaining  cash  available to  Acquisition  under the Tax Sharing
               Agreement  after interest is paid on the Acquisition  Notes;  and
               (iv) provide that half of the interest accrued between January 1,
               1999  and the  Effective  Date  will  be  paid  in  cash  and the
               remaining half will be added to principal.

          (c)  Earn-Out  Amendment.  The terms of the Earn-Out shall be
               amended to provide that payments to the Atlas  Stockholders  with
               respect to any  businesses  acquired  after  consummation  of the
               transactions  entered into on April 20, 1998 will be equal to 10%
               of the EBITDA  (calculated  as provided in the  Earn-Out) of such
               businesses,  and that the other terms of the Earn-Out  apply only
               to the businesses acquired by WorldCorp on April 20, 1998.

   7.13   Amendment of Financial Consulting Agreement.  As of the
          Effective  Date,  the  Financial  Consulting  Agreement  will  be
          amended to (i) eliminate the  quarterly  consulting  fee and (ii)
          modify  the  compensation  to be paid  to Sun  Capital  upon  the
          closing  of an M&A  Transaction  (as such term is  defined in the
          Financial  Consulting  Agreement) to an amount equal to 5% of the
          first one million dollars  ($1,000,000) of  consideration,  4% of
          the second one million dollars ($1,000,000) of consideration,  3%
          of the third one million dollars  ($1,000,000) of  consideration,
          2%  of  the   fourth  one   million   dollars   ($1,000,000)   of
          consideration and 1.5% of the remainder.


  7.14    Preservation of Causes of Action.  Subject to Article XI, in
          accordance  with section  1123(b)(3) of the Bankruptcy Code and except
          as otherwise provided in the Plan, the Reorganized Debtor shall retain
          and may enforce all Causes of Action which the Debtor may hold against
          any  entity,  including,  without  limitation,  any  Causes  of Action
          brought prior to the Petition  Date,  actions  against any Persons for
          failure to pay for  products or services  rendered by the Debtor,  all
          claims,  Causes of Action,  suits,  proceedings and claims relating to
          enforcement of the Debtor's  intellectual  property rights,  including
          patents, copyrights and trademarks, and all Causes of Action which may
          exist  under  sections  510,  542,  544  through  550  and  553 of the
          Bankruptcy  Code or  under  similar  state  laws,  including,  without
          limitation, fraudulent conveyance claims, if any, and all other Causes
          of Action of a trustee and debtor in possession  under the  Bankruptcy
          Code.  The  Reorganized  Debtor,  in  the  exercise  of  its  business
          judgment,   will  determine  whether  to  enforce  such  rights.   The
          Reorganized Debtor or any successors may pursue such litigation claims
          in accordance with the best interests of the Reorganized Debtor or the
          successors holding such rights of action.

  7.15    Substantial Contribution Compensation and Expenses Bar Date.
          Any   person  or  entity   who   requests   compensation   or  expense
          reimbursement for making a substantial  contribution in the Chapter 11
          Case  pursuant to section  503(b)(3),  (4), and (5) of the  Bankruptcy
          Code must file an application with the clerk of the Bankruptcy  Court,
          and serve such  application on counsel for the Debtor and as otherwise
          required by the

                                       23

<PAGE>   32


           Bankruptcy Court and the Bankruptcy Code at least five
          (5) days before the Effective  Date, or be forever barred from seeking
          such compensation or expense reimbursement.

  7.16    Cancellation of Existing  Securities and Agreements.  On the
          Effective  Date,  except as  otherwise  provided  for herein,  (a) the
          Existing  Securities  and any other note,  bond,  indenture,  or other
          instrument  or document  evidencing  or creating any  indebtedness  or
          obligation  of the  Debtor,  except  such  notes or other  instruments
          evidencing   indebtedness  or  obligations  of  the  Debtor  that  are
          Reinstated under the Plan, shall be canceled,  and (b) the obligations
          of, and/or Claims against, the Debtor under, relating or pertaining to
          any agreements,  indentures or certificates of designations  governing
          the  Existing  Securities;  any other note,  bond,  indenture or other
          instrument  or document  evidencing  or creating any  indebtedness  or
          obligation  of the  Debtor,  except  such  notes or other  instruments
          evidencing   indebtedness  or  obligations  of  the  Debtor  that  are
          Reinstated under the Plan, as the case may be; and intercompany  debts
          (other than under the Tax Sharing  Agreement),  shall be released  and
          discharged;  provided,  however,  that the Senior  Subordinated  Notes
          Indenture  shall  continue in effect and be modified on the  Effective
          Date to become the Modified Senior Notes Indenture,  and the Debenture
          Indenture  shall  continue in effect and be modified on the  Effective
          Date to become the Modified Debenture  Indenture;  provided,  further,
          that the  provisions of this proviso shall not affect the discharge of
          the  Debtor's  liabilities  pursuant  to the  Bankruptcy  Code and the
          Confirmation  Order or  result  in any  expense  or  liability  to the
          Reorganized Debtor.

   7.17   Exclusivity  Period.  The Debtor shall retain the exclusive
          right to amend or modify the Plan in accordance with Section 14.2, and
          to solicit  acceptances of any amendments to or  modifications  of the
          Plan, through and until the Effective Date.

   7.18   Effectuating Documents;  Further Transactions.  The Chairman
          of the Board of Directors,  the Chief  Executive  Officer or any other
          executive  officer  of the  Debtor  shall be  authorized  to  execute,
          deliver,  file  or  record  such  contracts,  instruments,   releases,
          indentures and other agreements or documents, and take such actions as
          may be necessary or appropriate to effectuate and further evidence the
          terms and conditions of the Plan. The Secretary or Assistant Secretary
          of the Debtor shall be  authorized  to certify or attest to any of the
          foregoing actions.




                                   ARTICLE 8
                    UNEXPIRED LEASES AND EXECUTORY CONTRACTS
                    ----------------------------------------

   8.1    Assumed  Contracts  and  Leases.  With  respect to  executory
          contracts  and unexpired  leases to which the Debtor is a party,  only
          those executory  contracts and unexpired leases listed on the schedule
          described in the Disclosure  Statement  shall be deemed  automatically
          assumed  as of  the  Effective  Date.  The  Confirmation  Order  shall
          constitute  an  order  of  the   Bankruptcy   Court   approving   such
          assumptions, pursuant to section 365(b)(1) of the Bankruptcy Code and,
          to the extent applicable, section 365(b)(3) of the Bankruptcy Code, as
          of the Effective  Date.  Each executory  contract and unexpired  lease
          that is  assumed  and  relates  to the  use,  ability  to  acquire  or
          occupancy  of real  property

                                       24

<PAGE>   33

          shall  include (a) all  modifications,  amendments,  supplements,
          restatements  or other  agreements  made directly or indirectly by any
          agreement, instrument or other document that in any manner affect such
          executory contract or unexpired lease and (b) all executory  contracts
          or  unexpired  leases  appurtenant  to  the  premises,  including  all
          easements, licenses, permits, rights, privileges, immunities, options,
          rights of first refusal,  powers, uses, reciprocal easement agreements
          and any other  interests  in real  estate or rights in rem  related to
          such  premises,  unless  any  of the  foregoing  agreements  has  been
          rejected  pursuant  to a Final  Order  of the  Bankruptcy  Court or is
          otherwise rejected as a part of this Plan.

   8.2    Rejected  Contracts  and  Leases.  Except  with  respect  to
          executory  contracts and unexpired  leases that have  previously  been
          rejected or are the  subject of a motion to reject  filed on or before
          the  Confirmation  Date, all executory  contracts and unexpired leases
          that are not set forth in the Disclosure Statement with respect to the
          Debtor shall be deemed automatically rejected as of the Effective Date
          or such earlier date as the Debtor may have  unequivocally  terminated
          its performance under such lease or contract.  The Confirmation  Order
          shall  constitute  an order of the  Bankruptcy  Court  approving  such
          rejections, pursuant to section 365 of the Bankruptcy Code. The Debtor
          reserves the right to file a motion on or before the Confirmation Date
          to reject any executory contract or unexpired lease.

   8.3    Payments  Related to  Assumption  of Executory  Contracts and
          Unexpired  Leases.  Any  monetary  amounts  by  which  each  executory
          contract and  unexpired  lease to be assumed  under the Plan may be in
          default shall be satisfied,  under section 365(b)(i) of the Bankruptcy
          Code,  at the  option of the  Debtor  or the  assignee  of the  Debtor
          assuming  such  contract or lease,  by Cure. In the event of a dispute
          regarding (a) the nature or the amount of any Cure, (b) the ability of
          the Reorganized Debtor or any assignee to provide "adequate  assurance
          of future  performance"  (within  the  meaning of  section  365 of the
          Bankruptcy Code) under the contract or lease to be assumed, or (c) any
          other matter pertaining to assumption,  Cure shall occur following the
          entry  of a Final  Order  resolving  the  dispute  and  approving  the
          assumption and, as the case may be, assignment.

   8.4    Rejection  Damages Bar Date. If the rejection by the Debtor,
          pursuant  to the  Plan  or  otherwise,  of an  executory  contract  or
          unexpired  lease results in a Claim,  then such Claim shall be forever
          barred  and  shall  not  be  enforceable  against  the  Debtor  or the
          Reorganized  Debtor or the properties of either of them unless a proof
          of claim is filed  with the clerk of the  Bankruptcy  Court and served
          upon counsel to the Debtor  within  thirty (30) days after  service of
          the  earlier of (a)  notice of the  Confirmation  Order,  or (b) other
          notice  that  the  executory  contract  or  unexpired  lease  has been
          rejected.



                                       25

<PAGE>   34
                                   ARTICLE 9
                       PROVISIONS GOVERNING DISTRIBUTIONS
                       ----------------------------------

   9.1    Time of  Distributions.  Except  as  otherwise  provided  for
          herein or ordered by the  Bankruptcy  Court,  distributions  under the
          Plan shall be made on the Distribution  Date to holders of all allowed
          Claims entitled to receive a distribution under the Plan.

   9.2    Interest on Claims.  Unless otherwise  specifically  provided
          for in  the  Plan,  Confirmation  Order,  or  required  by  applicable
          bankruptcy law,  postpetition  interest shall not accrue or be paid on
          Claims,  and no  holder  of a Claim  shall  be  entitled  to  interest
          accruing on or after the Petition  Date on any Claim.  Interest  shall
          not accrue or be paid upon any Disputed Claim in respect of the period
          from  the  Petition  Date  to the  date a final  distribution  is made
          thereon if and after such Disputed Claim becomes an Allowed Claim.


    9.3   Disbursing  Agent.  The  Disbursing  Agent  shall  make  all
          distributions  required under this Plan except with respect to holders
          of  allowed  Class 7  Debentures  Claims and  Allowed  Class 8 General
          Unsecured  Claims,  which  distributions  shall be deposited  with the
          Debenture  Indenture Trustee,  who shall deliver such distributions to
          the holders of such Claims in accordance  with the  provisions of this
          Plan and the  terms of the  Modified  Debenture  Indenture;  provided,
          however,  that if the  Debenture  Indenture  Trustee is unable to make
          such distributions,  the Disbursing Agent, with the cooperation of the
          Debenture Indenture Trustee, shall make such distributions.

    9.4   Surrender of  Securities  or  Instruments.  On or before the
          Distribution Date, or as soon as practicable  thereafter,  each holder
          of  an   instrument   evidencing  a  Claim  on  account  of  a  Senior
          Subordinated  Note or a Debenture (a  "Certificate")  shall  surrender
          such  Certificate  to the  Disbursing  Agent,  or, with respect to the
          Debentures,  to the Debenture Indenture Trustee,  and such Certificate
          shall be canceled. No distribution of property hereunder shall be made
          to or on behalf of any such holder  unless and until such  Certificate
          is  received  by  the  Disbursing  Agent  or the  Debenture  Indenture
          Trustee, as the case may be, or the unavailability of such Certificate
          is reasonably  established to the satisfaction of the Disbursing Agent
          or the  Debenture  Indenture  Trustee,  as the case may be.  Except as
          provided below,  any such holder who fails to surrender or cause to be
          surrendered  such  Certificate  or fails to  execute  and  deliver  an
          affidavit  of  loss  and  indemnity  reasonably  satisfactory  to  the
          Disbursing Agent or the Debenture  Indenture Trustee,  as the case may
          be, prior to the second (2nd) anniversary of the Effective Date, shall
          be deemed to have  forfeited  all rights and Claims in respect of such
          Certificate and shall not participate in any  distribution  hereunder,
          and all property in respect of such forfeited distribution,  including
          interest  accrued  thereon,  shall  revert to the  Reorganized  Debtor
          notwithstanding any federal or state escheat laws to the contrary.

    9.5   Instructions to Disbursing  Agent.  Prior to any distribution
          on account of any Senior Subordinated Notes or Debentures, each of the
          Senior  Subordinated Notes Trustee and the Debenture Indenture Trustee
          shall (a) inform  the  Disbursing  Agent as to the amount of  properly
          surrendered  Certificates and (b) instruct the Disbursing  Agent, in a
          form and manner that the Disbursing Agent reasonably  determines to be
          acceptable,   of  the  names  of  the  holders  of  Allowed   Class  6
          Non-Electing  Senior  Subordinated  Notes  Claims,

                                       26

<PAGE>   35

          Allowed  Class 7  Debentures  Claims,  Allowed  Class  8  General
          Unsecured  Claims,  and Allowed Class 12 Electing Senior  Subordinated
          Notes Claims (as  applicable),  and the  denominations of the Modified
          Senior Notes, Modified Debentures, Accrued Interest Notes and Series A
          Warrants and Series B Warrants to be issued to each such holder and to
          the Senior  Subordinated  Notes  Trustee and the  Debenture  Indenture
          Trustee pursuant to the Plan.

    9.6   Services of Indenture  Trustees,  Agents and  Servicers.  The
          services,  with  respect to  consummation  of the Plan,  of  indenture
          trustees,  agents and servicers under  indentures and other agreements
          that  govern the  rights of  holders  of  Claims,  shall be subject to
          Sections 7.15 and 10.3 of the Plan.


    9.7   Record   Date  for   Distributions   to  Holders  of  Senior
          Subordinated  Notes and  Debentures.  At the close of  business on the
          Record Date,  the transfer  ledgers of the Senior  Subordinated  Notes
          Trustee and the Debenture Indenture Trustee shall be closed, and there
          shall be no  further  changes  in the  record  holders  of the  Senior
          Subordinated  Notes or the  Debentures.  The Reorganized  Debtor,  the
          Senior Subordinated Notes Trustee, the Debenture Indenture Trustee and
          the  Disbursing  Agent  shall  have no  obligation  to  recognize  any
          transfer of such Senior  Subordinated  Notes or  Debentures  occurring
          after the Record Date, and shall be entitled  instead to recognize and
          deal for all purposes  hereunder with only those record holders stated
          on the  transfer  ledgers  as of the close of  business  on the Record
          Date.

    9.8   Delivery  of  Distributions.  Distributions  to  holders  of
          Allowed Claims shall be made by the Disbursing  Agent or the Debenture
          Indenture Trustee,  as the case may be, (a) at the addresses set forth
          on the  proofs of claim  filed by such  holders  (or at the last known
          addresses  of such  holders  if no  proof  of claim is filed or if the
          Debtor has been notified of a change of address), (b) at the addresses
          set forth in any written notices of address  changes  delivered to the
          Disbursing  Agent after the date of any related proof of claim, (c) at
          the addresses reflected in the Schedules if no proof of claim has been
          filed and the Disbursing  Agent has not received a written notice of a
          change of  address,  or (d) in the case of the  holder  of an  Allowed
          Class 7 Debentures  Claim, at the addresses  contained in the official
          records  of  the  Debenture   Indenture   Trustee.   If  any  holder's
          distribution is returned as undeliverable, no further distributions to
          such holder shall be made unless and until the Disbursing Agent or the
          Debenture  Indenture  Trustee,  as  applicable,  is  notified  of such
          holder's then current address, at which time all missed  distributions
          shall be made to such holder without  interest.  Amounts in respect of
          undeliverable  distributions  made through the Disbursing Agent or the
          Debenture  Indenture  Trustee  shall be  returned  to the  Reorganized
          Debtor  until  such   distributions   are  claimed.   All  claims  for
          undeliverable  distributions  shall be made on or  before  the  second
          (2nd)  anniversary  of  the  Effective  Date.  After  such  date,  all
          unclaimed  property  shall  revert to the  Reorganized  Debtor and the
          claim of any holder or  successor  to such holder with respect to such
          property shall be discharged and forever  barred  notwithstanding  any
          federal or state escheat laws to the contrary.

     9.9  Procedures for Treating and Resolving Disputed and Contingent
          Claims.

                    (a)  No  Distributions  Pending  Allowance.  No  payments or
                         distributions will


                                       27

<PAGE>   36


                         be made with  respect  to all or any  portion  of a
                         Disputed Claim unless and until all objections to such
                         Disputed Claim have been  settled or  withdrawn  or
                         have been  determined  by a Final Order,  and the
                         Disputed Claim has become an Allowed  Claim.  All
                         objections  to  Claims  must be filed  on or  before
                         the Claims Objection Deadline.

                    (b)  Distribution   Reserve.   The  Disbursing   Agent  will
                         withhold the Distribution  Reserve from the property to
                         be  distributed  under  the  Plan.  As to any  Disputed
                         Claim,  upon a request for  estimation  by the Debtors,
                         the  Bankruptcy  Court will  determine  what  amount is
                         sufficient to withhold as the Distribution Reserve. The
                         Debtor will request estimation for every Disputed Claim
                         that is  unliquidated  and the  Disbursing  Agent  will
                         withhold  the  Distribution   Reserve  based  upon  the
                         estimated  amount of each such  Claim as set forth in a
                         Final Order.  The  Disbursing  Agent will also place in
                         the  Distribution  Reserve any  dividends,  payments or
                         other  distributions made on account of, as well as any
                         obligations  arising from, the property withheld as the
                         Distribution  Reserve, to the extent that such property
                         continues to be withheld as the Distribution Reserve at
                         the   time   such   distributions   are  made  or  such
                         obligations arise. If practicable, the Disbursing Agent
                         will   invest  any  Cash  that  is   withheld   in  the
                         Distribution  Reserve  in a manner  that  will  yield a
                         reasonable  net return,  taking into account the safety
                         of the  investment.  Nothing in the Plan or  Disclosure
                         Statement  will be deemed to  entitle  the  holder of a
                         Disputed Claim to postpetition interest on such Claim.

                    (c)  Distributions    After    Allowance.    Payments    and
                         distributions  from the  Distribution  Reserve  to each
                         holder  of a  Disputed  Claim,  to the  extent  that it
                         ultimately  becomes an Allowed  Claim,  will be made in
                         accordance  with provisions of the Plan that govern the
                         Class of Claims to which such Claim  belongs.  Promptly
                         after  the date  when  the  order  or  judgment  of the
                         Bankruptcy  Court  allowing  all or part of such  Claim
                         becomes  a  Final  Order,  the  Disbursing  Agent  will
                         distribute  to the  holder  of such  Claim any Cash and
                         other property in the  Distribution  Reserve that would
                         have been distributed on the Distribution Date had such
                         Allowed Claim been an Allowed Claim on the Distribution
                         Date.  After a Final Order has been  entered,  or other
                         final resolution has been reached,  with respect to all
                         Disputed Claims, (i) any Series A and Series B Warrants
                         held in the  Distribution  Reserve will be  distributed
                         Pro  Rata to  holders  of  Allowed  Class 7  Debentures
                         Claims and Allowed  Class 8 General  Unsecured  Claims,
                         and (ii) any Cash or other  property  remaining  in the
                         Distribution   Reserve  will  become  property  of  the
                         Reorganized  Debtor.  All distributions made under this
                         Section of the Plan on account of an Allowed Claim will
                         be made together with any dividends,  payments or other
                         distributions  made  on  account  of,  as  well  as any
                         obligations  arising from, the distributed  property as
                         if such Allowed  Claim had been an Allowed Claim on the
                         Distribution Date.

                                       28

<PAGE>   37

       9.10    Fractional Securities;  De Minimis  Distributions.  Any
               other  provision  of  the  Plan   notwithstanding,   payments  of
               fractions  of  shares  of  Series B  Warrants  shall not be made.
               Whenever  any  payment  of a  fraction  of a share  of  Series  B
               Warrants under the Plan would otherwise be called for, the actual
               payment  made shall  reflect a rounding  of such  fraction to the
               nearest whole share (up or down),  with half shares being rounded
               down.



                                   ARTICLE 10
             ALLOWANCE AND PAYMENT OF CERTAIN ADMINISTRATIVE CLAIMS
             ------------------------------------------------------
       10.1    Professional Claims.

                  (a)      Payment of Interim Amounts. On the Effective Date,
                           the Debtor shall (i) pay all billed but unpaid
                           amounts payable to Professionals on a provisional
                           basis under any order entered by the Court
                           authorizing such provisional payments prior to a
                           hearing on the fee applications of Professionals; and
                           (ii) reserve for payment of all other fees and
                           expenses of Professionals (including estimated fees
                           and expenses through the Effective Date) pending
                           allowance by the Bankruptcy Court.

                           The Professionals shall estimate fees and expenses
                           due for periods that have not been billed as of the
                           Effective Date and the Debtor shall reserve an amount
                           equal to such estimate. Upon submission of a detailed
                           invoice covering such period, the Professional shall
                           be entitled to payment on a provisional basis under
                           any order entered by the Court authorizing such
                           provisional payments prior to a hearing on the fee
                           applications of Professionals.

                  (b)      Upon the Effective Date, any requirement that
                           Professionals comply with sections 327 through 331 of
                           the Bankruptcy Code in seeking retention or
                           compensation for services rendered after such date
                           will terminate.

                  (c)      Final Fee Applications. All final requests for
                           payment of Professional Claims must be filed no later
                           than sixty (60) days after the Effective Date. After
                           notice and a hearing in accordance with the
                           procedures established by the Bankruptcy Code and
                           prior orders of the Bankruptcy Court, the allowed
                           amounts of such Professional Claims shall be
                           determined by the Bankruptcy Court.

                  (d)      Notwithstanding anything to the contrary in this
                           Plan, any Restructuring Expenses for which
                           Acquisition is liable shall be paid by Acquisition in
                           accordance with the terms of its obligations if not
                           paid promptly by the Debtor following approval by
                           court order.


                                       29
<PAGE>   38


       10.2    Stay/Success  Fee. Provided William F. Gorog ("Gorog")
               remains a member of the Debtor's  Board of Directors and Chairman
               of its  Executive  Committee  during the  Chapter 11 period,  the
               Debtor  shall  pay to  Gorog on the  Effective  Date a fee in the
               amount of  $50,000.  Gorog  shall have an Allowed  Administrative
               Claim for the amount payable hereunder.

       10.3    Other  Administrative  Fees.  All other  requests  for
               payment  of an  Administrative  Claim  must  be  filed  with  the
               Bankruptcy  Court and served on  counsel  for the Debtor no later
               than thirty (30) days after the Effective Date. Unless the Debtor
               objects to an  Administrative  Claim within  thirty (30) Business
               Days after  receipt,  such  Administrative  Claim shall be deemed
               allowed  in the  amount  requested.  In the event that the Debtor
               objects to an  Administrative  Claim,  the Bankruptcy Court shall
               determine  the  Allowed  amount  of  such  Administrative  Claim.
               Notwithstanding  the  foregoing,  no  request  for  payment of an
               Administrative   Claim   need  be  filed   with   respect  to  an
               Administrative  Claim  which is paid or  payable by the Debtor in
               the ordinary course of business.




                                   ARTICLE 11
                   EFFECT OF THE PLAN ON CLAIMS AND INTERESTS
                   ------------------------------------------

       11.1    Revesting of Assets.  Except as otherwise  provided in
               this Plan,  on the  Effective  Date all property  comprising  the
               Estate of the Debtor shall revest in the Reorganized Debtor, free
               and  clear  of  all  Claims,  liens,  charges,  encumbrances  and
               Interests of creditors and equity security holders (other than as
               expressly  provided  herein).  As  of  the  Effective  Date,  the
               Reorganized  Debtor may operate its business and use, acquire and
               dispose of property and settle and compromise claims or interests
               without  supervision of the Court free of any restrictions of the
               Bankruptcy   Code  or   Bankruptcy   Rules,   other   than  those
               restrictions  expressly  imposed  by the  Plan  and  Confirmation
               Order.  Any unclaimed  reserves shall become the sole property of
               the Reorganized Debtor two years after the Effective Date.


       11.2    Discharge of the Debtor. Pursuant to section 1141(d) of
               the Bankruptcy Code, except as otherwise specifically provided in
               this Plan or in the  Confirmation  Order, the  distributions  and
               rights  that are  provided  in this  Plan  shall  be in  complete
               satisfaction,   discharge  and  release,   effective  as  of  the
               Confirmation Date (but subject to the occurrence of the Effective
               Date), of Claims and Causes of Action,  whether known or unknown,
               against,  liabilities of, liens on,  obligations of and Interests
               in the Debtor or the Reorganized Debtor or any of their assets or
               properties,  regardless  of whether any property  shall have been
               distributed  or retained  pursuant to the Plan on account of such
               Claims,  including,  but not limited to, demands and  liabilities
               that arose before the Confirmation Date, any liability (including
               withdrawal  liability)  to  the  extent  such  Claims  relate  to
               services  performed  by  employees  of the  Debtor  prior  to the
               Petition Date and that arise from a termination  of employment or
               a  termination  of  any  employee  or  retiree   benefit  program
               regardless of whether such termination occurred prior to or after
               the  Confirmation  Date,  and all debts of the kind  specified in
               sections 502(g), 502(h) or 502(i)


                                       30

<PAGE>   39

               of the Bankruptcy Code,  whether or not (i) a proof of claim
               based upon such debt is filed or deemed  filed under  section 501
               of the  Bankruptcy  Code,  (ii) a Claim  based  upon such debt is
               Allowed  under section 502 of the  Bankruptcy  Code, or (iii) the
               holder of a Claim  based upon such debt  accepted  the Plan.  The
               Confirmation  order  shall  be a  judicial  determination  of the
               discharge  of all  liabilities  of  the  Debtor,  subject  to the
               Effective Date occurring.

       11.3    Compromises  and  Settlements.  Pursuant to Bankruptcy
               Rule 9019(a), the Debtor may compromise and settle various Claims
               (a) against it and (b) that it has  against  other  Persons.  The
               Debtor  expressly  reserves  the  right  (with  Bankruptcy  Court
               approval,  following  appropriate  notice and  opportunity  for a
               hearing) to compromise  and settle  Claims  against it and Claims
               that it may have against  other  Persons up to and  including the
               Effective  Date.  After the Effective Date, such right shall pass
               to the  Reorganized  Debtor pursuant to Sections 7.16 and 11.1 of
               the Plan.

       11.4    Release of Claims Against Officers,  Directors, Etc. As
               of the Effective Date, each present or former officer,  director,
               employee, professional, agent, or representative of the Debtor or
               the Reorganized  Debtor shall be released and discharged from any
               and all claims  and/or  Causes of Action  arising out of or based
               upon  their  service  in any such  capacity  or any  transaction,
               event,  circumstance or other matter involving or relating to the
               Debtor that occurred on or before the Effective  Date.  Claimants
               and equity interest  holders of the Debtor shall be enjoined from
               commencing or continuing any action, employment of process or act
               to collect,  offset or recover any claims and/or Causes of Action
               released and  discharged  pursuant to this  Section.  The parties
               shall also  exchange  mutual  releases on the  Effective  Date as
               agreed among the parties.


      11.5     Release of Claims Against Acquisition, Sun Capital, Sun
               Paper  Advisors,  Atlas,  Atlas  Stockholders,  Etc.  As  of  the
               Effective  Date,  each of  Acquisition,  Sun  Capital,  Sun Paper
               Advisors,  Atlas,  the Atlas  Stockholders,  and their respective
               partners,  stockholders,  affiliates,  and subsidiaries,  and the
               officers,  directors,  employees,   professionals,   agents,  and
               representatives  of any of them in their capacities as such shall
               be released and discharged  from any and all claims and/or Causes
               of Action  arising out of or based upon any  transaction,  event,
               circumstance or other matter  involving or relating to the Debtor
               that  occurred on or before the  Effective  Date.  Claimants  and
               equity  interest  holders of the Debtor  shall be  enjoined  from
               commencing or continuing any action, employment of process or act
               to collect,  offset or recover any claims and/or Causes of Action
               released and  discharged  pursuant to this  Section.  The parties
               shall also  exchange  mutual  releases on the  Effective  Date as
               agreed among the parties.

      11.6     Release  of  Claims   Against   RRF  and  Holders  of
               Debentures.  As of the Effective Date, each holder of Debentures,
               including  RRF,  and  their  respective  partners,  stockholders,
               affiliates,  and  subsidiaries,   and  the  officers,  directors,
               employees,  professionals,  agents, and representatives of any of
               them in their capacities as such shall be released and discharged
               from any and all claims and/or Causes of Action arising out of or
               based upon any transaction,  event,  circumstance or other matter
               involving  or relating  to the Debtor that  occurred on or before
               the Effective Date.  Claimants and equity interest holders of the
               Debtor  shall be  enjoined  from  commencing  or  continuing  any
               action,  employment  of  process  or act to  collect,  offset  or
               recover  any  claims  and/or   Causes  of  Action   released

                                       31
<PAGE>   40

               and discharged  pursuant to this Section.  The parties shall
               also exchange  mutual  releases on the  Effective  Date as agreed
               among the parties.

      11.7     Setoffs.  The Debtor may, but shall not be required to,
               set  off   against   any  Claim,   and  the   payments  or  other
               distributions  to be made pursuant to the Plan in respect of such
               Claim,  claims of any nature  whatsoever that the Debtor may have
               against the holder of such  Claim;  but neither the failure to do
               so nor the allowance of any Claim  hereunder  shall  constitute a
               waiver or release by the Debtor of any such claim that the Debtor
               may have against such holder.

      11.8     Satisfaction  of  Subordination   Rights.  All  Claims
               against the Debtor,  Sun Paper Advisors,  Sun Capital,  the Atlas
               Stockholders  and RRF and all rights and claims  between or among
               holders of Claims  relating  in any manner  whatsoever  to Claims
               against the Debtor,  Sun Paper Advisors,  Sun Capital,  the Atlas
               Stockholders or RRF based upon any claimed  subordination  rights
               (if any),  shall be deemed satisfied by the  distributions  under
               the Plan to holders of Claims having such  subordination  rights,
               and such subordination  rights shall be deemed waived,  released,
               discharged and terminated as of the Effective Date. Distributions
               to the various  Classes of Claims  hereunder shall not be subject
               to levy,  garnishment,  attachment  or like legal  process by any
               holder of a Claim by reason of any claimed  subordination  rights
               or  otherwise,  so that  each  holder of a Claim  shall  have and
               receive the benefit of the  distributions in the manner set forth
               in the Plan.


      11.9     Exculpation  and  Limitation of  Liability.  Except as
               otherwise  specifically  provided in this Plan,  the Debtor,  the
               Reorganized  Debtor,  RRF, Sun Capital,  Sun Paper Advisors,  the
               Atlas Stockholders,  Acquisition,  any statutory  committee,  the
               Disbursing  Agent,  any of such  parties'  respective  present or
               former  members,  officers,   directors,   employees,   advisors,
               attorneys,   representatives,   financial  advisors,   investment
               bankers  or  agents in their  capacities  as such and any of such
               parties' successors and assigns, shall not have or incur, and are
               hereby released from, any claim,  obligation,  Cause of Action or
               liability  to one  another  or to any  holder  of a  Claim  or an
               Interest,  or any  other  party  in  interest,  or  any of  their
               respective   agents,   employees,   representatives,    financial
               advisors,  attorneys or affiliates, or any of their successors or
               assigns,  for any act or omission in connection with, relating to
               or arising out of the  Debtor's  Chapter 11 Case,  the pursuit of
               confirmation  of the Plan,  the  consummation  of the  Plan,  the
               administration  of the  Plan or the  property  to be  distributed
               under the Plan, except for their willful  misconduct,  and in all
               respects shall be entitled to reasonably  rely upon the advice of
               counsel with respect to their duties and  responsibilities  under
               the Plan.

               Notwithstanding  any other provision of this Plan, no holder
               of a Claim or Interest, or other party in interest, none of their
               respective   agents,   employees,   representatives,    financial
               advisors,  attorneys or affiliates,  and no successors or assigns
               of the  foregoing,  shall  have any right of action  against  the
               Debtor,  the  Reorganized  Debtor,  RRF, Sun  Capital,  Sun Paper
               Advisors,  the Atlas  Stockholders,  Acquisition,  the Disbursing
               Agent,  or any  statutory  committee,  or any  of  such  parties'
               respective  present  or  former  members,  officers,   directors,
               employees,   advisors,  attorneys,   representatives,   financial
               advisors,  investment  bankers or agents in their  capacities  as
               such or such  parties'  successors  and  assigns,  for any act or
               omission in  connection  with,  relating to or arising out of the


                                       32

<PAGE>   41

               Chapter 11 Case,  the pursuit of  confirmation  of the Plan,  the
               consummation of the Plan, the  administration  of the Plan or the
               property  to be  distributed  under  the Plan,  except  for their
               willful misconduct.


     11.10     Indemnification   Obligation.   In  satisfaction  and
               compromise of the Indemnitees'  Indemnification  Rights:  (i) all
               Indemnification  Rights  except  those  based  upon  any  act  or
               omission arising out of or relating to any  Indemnitee's  service
               with,  for or on  behalf of the  Debtor on or after the  Petition
               Date  (the  "Post-Petition   Indemnification  Rights")  shall  be
               released and discharged on and as of the Effective Date, provided
               that the  Post-Petition  Indemnification  Rights  shall remain in
               full force and effect on and after the  Effective  Date and shall
               not be modified, reduced, discharged or otherwise affected in any
               way by the  Chapter 11 Case,  (ii) the Debtor or the  Reorganized
               Debtor,  as the case may be,  covenant to purchase  and  maintain
               directors and officers liability insurance providing coverage for
               the Indemnitees for the period after the Effective Date agreed to
               among the  Reorganized  Debtor,  RRF and Sun Paper Advisors on or
               before the Effective Date insuring such parties in respect of any
               claims,  demands,  suits, causes of action or proceedings against
               such  Indemnitees  based upon any act or omission related to such
               Indemnitee's service with, for or on behalf of the Debtor in such
               scope and  amount as those  parties  may  agree  (the  "Insurance
               Coverage"),  and (iii) the Debtor hereby indemnifies  Indemnitees
               and agrees to pay for any deductible or retention amount that may
               be payable in connection  with any claim covered under either the
               foregoing Insurance Coverage or any prior similar policy.

      11.11    Injunction.  The  satisfaction,  release and discharge
               pursuant  to this  Article  XI of this Plan  shall also act as an
               injunction  against  any  Person  commencing  or  continuing  any
               action,  employment  of  process,  or act to  collect,  offset or
               recover  any  Claim or Cause of  Action  satisfied,  released  or
               discharged  under this Plan to the fullest  extent  authorized or
               provided by the Bankruptcy Code,  including,  without limitation,
               to the extent provided for or authorized by sections 524 and 1141
               thereof.

      11.12    Allowance of Certain Claims.  Claims arising under the
               Atlas Stockholder Notes and the Earn-Out shall be Allowed Class 4
               Claims in the amounts provided therein.  Claims arising under the
               Debentures  shall  be  Allowed  Class  7  Claims  in the  amounts
               provided therein.

                                       33
<PAGE>   42




                                   ARTICLE 12
                              CONDITIONS PRECEDENT
                              --------------------


       12.1    Conditions   to   Confirmation.   The  following  are
               conditions  precedent  to  confirmation  of the Plan  that may be
               satisfied or waived in accordance with Section 12.3 of the Plan:

                    (a)  The entry of the  Confirmation  Order by the Bankruptcy
                         Court  and all  other  necessary  orders  of any  court
                         having  jurisdiction,  and  expiration  of  the  appeal
                         period with respect to the Confirmation  Order and with
                         respect to all other such necessary  orders without the
                         filing of a notice  of appeal of any such  order or, if
                         an appeal is filed,  such appeal is no longer  pending;
                         provided that, if an appeal of the  Confirmation  Order
                         or any other such  other  order is filed but no stay is
                         granted in connection with the appeal, the Debtor, with
                         the consent of RRF and Sun Paper Advisors, may elect to
                         permit the Effective Date to occur  notwithstanding the
                         pendency of the appeal.

                    (b)  The  Confirmation  Order shall be in form and substance
                         reasonably  acceptable to the Debtor, RRF and Sun Paper
                         Advisors.

       12.2    Conditions   to   Consummation.   The  following  are
               conditions  precedent to the  occurrence of the  Effective  Date,
               each of which  may be  satisfied  or waived  in  accordance  with
               Section 12.3 of the Plan:

                    (a)  The  Confirmation  Order shall have been entered by the
                         Bankruptcy  Court  and shall be a Final  Order,  and no
                         request for revocation of the Confirmation  Order under
                         Section  1144 of the  Bankruptcy  Code  shall have been
                         made,   or,  if  made,   shall  remain   pending.   The
                         Confirmation Order shall,  among other things,  provide
                         that:

                         (i)  provisions of the Confirmation  Order are non-
                              severable and mutually dependent;

                         (ii) all executory contracts or unexpired leases
                              assumed by the Debtor during the Chapter 11
                              Case or under the Plan shall be assigned and
                              transferred to, and remain in full force and
                              effect for the benefit of, the Reorganized
                              Debtor, notwithstanding any provision in
                              such contract or lease (including those
                              described in sections 365(b)(2) and (f) of
                              the Bankruptcy Code) that prohibits such
                              assignment or transfer or that enables or
                              requires termination of such contract or
                              lease;


                         (iii)the  transfers  of  property  by the  Debtor (A)
                              to the Reorganized  Debtor  (1) are or shall be
                              legal,  valid, and effective transfers of


                                       34

<PAGE>   43
                              property,  (2) vest or shall vest the  Reorganized
                              Debtor  with good  title to such property free and
                              clear of all liens, charges,  claims, encumbrances
                              or interests, except as expressly provided in the
                              Plan or Confirmation Order, (3) do not and shall
                              not constitute avoidable transfers under the
                              Bankruptcy Code or under applicable  nonbankruptcy
                              law, and (4) do not and shall not  subject  the
                              Reorganized  Debtor or holders  of  Claims,
                              interests  or  property  to  any liability  by
                              reason of such transfer under the Bankruptcy Code
                              or under applicable  nonbankruptcy law, including,
                              without  limitation,  any  laws  affecting
                              successor or transferee  liability,  and (B) to
                              holders of  Claims  and  Interests  under the Plan
                              are for good consideration  and value and are in
                              the ordinary course of the Reorganized Debtor's
                              business;

                         (iv) except as expressly provided in the Plan or the
                              Confirmation Order, the Reorganized Debtor is
                              discharged effective upon the Effective Date from
                              any "debt" (as that term is defined in section
                              101(12) of the Bankruptcy Code), and the Debtor's
                              liability in respect thereof is extinguished
                              completely, whether reduced to judgment or not,
                              liquidated or unliquidated, contingent or
                              noncontingent, asserted or unasserted, fixed or
                              unfixed, matured or unmatured, disputed or
                              undisputed, legal or equitable, known or unknown,
                              or that arose from any agreement of the Debtor
                              entered into or obligation of the Debtor incurred
                              before the Effective Date, or from any conduct of
                              the Debtor prior to the Effective Date, or that
                              otherwise arose before the Effective Date,
                              including, without limitation, all interest, if
                              any, on any such debts, whether such interest
                              accrued before or after the Petition Date;

                         (v)  the Plan does not provide for the liquidation of
                              all or substantially all of the property of the
                              Debtor and its confirmation  is  not  likely  to
                              be  followed  by  the liquidation of the
                              Reorganized  Debtor or the need for further
                              financial reorganization;

                         (vi) the Modified  Debentures,  Accrued  Interest
                              Notes, PIK Notes,  Atlas Stockholder  Warrants,
                              Series A Warrants and the  Series B  Warrants
                              issued  under  the Plan in exchange for Claims
                              against the Debtor are exempt from registration
                              under the Securities Act of 1933 pursuant to, and
                              to the extent  provided by, section 1145 of the
                              Bankruptcy Code.

                  (b)      The Bankruptcy Court shall have entered one or more
                           orders (which may include the Confirmation Order)
                           authorizing the assumption of leases and executory
                           contracts by the Reorganized Debtor.

                                       35
<PAGE>   44


                  (c)      The RRF Lenders, the Reorganized Debtor and
                           Acquisition shall have entered into the RRF Loan
                           Documents and the RRF Lenders shall have advanced
                           sufficient funds to Acquisition to enable it to make
                           the payments contemplated by the Plan.

                  (d)      Acquisition and the Debtor shall have entered into
                           the Stock Purchase Agreement and the Debtor shall
                           have received from Acquisition pursuant to such
                           agreement sufficient cash, together with cash on
                           hand, to enable the Debtor to pay or reserve for
                           payment of all Administrative Expenses, make Cash
                           distributions to holders of Allowed Class 2 Claims,
                           Allowed Class 5 Claims, and Allowed Class 12 Claims,
                           and make all other payments required to be made on
                           the Effective Date.

                  (e)      Each Tax Sharing Agreement shall have been executed
                           by the parties thereto.

                  (f)      The Atlas Stockholder Notes shall have been amended
                           as contemplated by the Plan.

                  (g)      The terms of the Earn-Out shall have been amended as
                           contemplated by the Plan.

                  (h)      The Financial Consulting Agreement shall have been
                           amended as contemplated by the Plan.

                  (i)      Acquisition, Sun Paper Advisors and the Atlas
                           Stockholders shall have executed all other documents
                           and agreements necessary to implement the Plan in
                           form and substance satisfactory to them.

                  (j)      the Effective Date must occur on or prior to June 30,
                           1999;

           12.3   Waiver  of   Conditions   to   Confirmation   or
                  Consummation.  The conditions set forth in Sections 12.1 and
                  12.2 of the  Plan  may be  waived  by the  Debtor  with  the
                  consent of Sun Paper  Advisors  and RRF,  which shall not be
                  unreasonably  withheld,  without  any  notice to  parties in
                  interest or the Bankruptcy Court and without a hearing.  The
                  failure  of the  Debtor  to  exercise  any of the  foregoing
                  rights shall not be deemed a waiver of any other rights, and
                  each such right shall be deemed an ongoing right,  which may
                  be asserted at any time.


                                       36
<PAGE>   45





                                   ARTICLE 13
                            RETENTION OF JURISDICTION
                            -------------------------


         Pursuant to sections 105(a) and 1142 of the Bankruptcy Code, the
Bankruptcy Court shall have exclusive jurisdiction of all matters arising out
of, and related to, the Chapter 11 Case and the Plan, including, among other
things, the following matters:

         (a)      to hear and determine pending motions for the assumption or
                  rejection of executory contracts or unexpired leases or the
                  assumption and assignment, as the case may be, of executory
                  contracts or unexpired leases to which the Debtor is a party
                  or with respect to which the Debtor may be liable, and to hear
                  and determine the allowance of Claims resulting therefrom
                  including the amount of Cure, if any, required to be paid to
                  the holders of such Claims;

         (b)      to  determine   any  and  all  pending   adversary
                  proceedings, applications and contested matters;

         (c)      to ensure that distributions to holders of Allowed Claims are
                  accomplished as provided herein;

         (d)      to hear and determine any and all objections to the allowance
                  or estimation of Claims filed, both before and after the
                  Confirmation Date, including any objections to the
                  classification of any Claim or interest, and to allow or
                  disallow any Claim, in whole or in part;

         (e)      to enter and implement such orders as may be appropriate if
                  the Confirmation Order is for any reason stayed, revoked,
                  modified or vacated;

         (f)      to issue orders in aid of execution, implementation or
                  consummation of the Plan;

         (g)      to consider any modifications of the Plan, to cure any defect
                  or omission, or to reconcile any inconsistency in any order of
                  the Bankruptcy Court, including, without limitation, the
                  Confirmation Order;

         (h)      to hear and determine all applications for compensation and
                  reimbursement of Professional Claims under the Plan or under
                  sections 330, 331, 503(b), 1103 and 1129(a)(4) of the
                  Bankruptcy Code;

         (i)      to determine requests for the payment of Claims entitled to
                  priority under section 507(a)(1) of the Bankruptcy Code,
                  including compensation of and reimbursement of expenses of
                  parties entitled thereto;

         (j)      to hear and determine disputes arising in connection with the
                  interpretation, implementation or enforcement of the Plan,
                  including disputes arising within 90 days after the Effective
                  Date under agreements, documents or instruments

                                       37
<PAGE>   46

                  executed in connection with this Plan;

         (k)      to hear and determine all suits or adversary proceedings to
                  recover assets of the Debtor and property of the Estate,
                  wherever located;

         (1)      to hear and determine matters concerning state, local and
                  federal taxes in accordance with sections 346, 505 and 1146 of
                  the Bankruptcy Code;

         (m)      to hear any other matter not inconsistent with the Bankruptcy
                  Code;

         (n)      to hear and determine all disputes involving the existence,
                  nature or scope of the Debtor's discharge, including any
                  dispute relating to any liability arising out of the
                  termination of employment or the termination of any employee
                  or retiree benefit program, regardless of whether such
                  termination occurred prior to or after the Effective Date; and

         (o)      to enter a final decree closing the Chapter 11 Case.




                                   ARTICLE 14
                            MISCELLANEOUS PROVISIONS
                            ------------------------


         14.1     Binding Effect.  Subject to satisfaction or waiver
                  of the  conditions  precedent  specified in Article XII, the
                  Plan shall be binding  upon and inure to the  benefit of the
                  Debtor, the Reorganized  Debtor,  Acquisition,  Sun Capital,
                  Sun Paper Advisors, RRF, the Atlas Stockholders, all present
                  and former holders of Claims, all present and former holders
                  of Interests, other parties in interest and their respective
                  successors and assigns.

         14.2     Modification and Amendments. The Debtor with the consent of
                  Sun Paper Advisors and RRF, which shall not be unreasonably
                  withheld, may alter, amend or modify the Plan in accordance
                  with section 1127(a) of the Bankruptcy Code at any time. After
                  the Confirmation Date and prior to substantial consummation of
                  the Plan as defined in section 1101(2) of the Bankruptcy Code,
                  the Debtor may, under section 1127(b) of the Bankruptcy Code,
                  institute proceedings in the Bankruptcy Court to remedy any
                  defect or omission or reconcile any inconsistencies in the
                  Plan, the Disclosure Statement or the Confirmation Order, and
                  such matters as may be necessary to carry out the purposes and
                  effects of the Plan, so long as such proceedings do not
                  materially adversely affect the treatment of holders of Claims
                  or holders of Interests under the Plan; provided, however,
                  that prior notice of such proceedings shall be served in
                  accordance with the Bankruptcy Rules or order of the
                  Bankruptcy Court, and provided further that no amendment that
                  requires the consent of Sun or RRF shall be made without such
                  prior consent, which shall not be unreasonably withheld.

         14.3     Withholding and Reporting Requirements. In connection with the
                  Plan and all instruments issued in connection therewith and
                  distributions thereon, the Debtor shall

                                       38

<PAGE>   47
                  comply with all withholding and reporting requirements imposed
                  by any federal, state, local or foreign taxing authority, and
                  all distributions hereunder shall be subject to any such
                  withholding and reporting requirements.

         14.4     Committees. Effective on the Effective Date, the duties of the
                  Creditors' Committee, if any, shall terminate, except with
                  respect to applications for Professional Claims.

         14.5     Revocation, Withdrawal or Non-Consummation.

                  (a)    Right to Revoke or Withdraw. The Debtor reserves the
                         right to revoke or withdraw the Plan at any time
                         prior to the Effective Date, subject to Bankruptcy
                         Court approval if Sun Paper Advisors or RRF files a
                         written objection to such withdrawal within five days
                         thereafter.

                  (b)    Effect of Withdrawal,  Revocation or  Non-Consummation.
                         If the Debtor  revokes or  withdraws  the Plan prior to
                         the Effective Date, or if the Confirmation  Date or the
                         Effective  Date  does not  occur,  then the  Plan,  any
                         settlement   or   compromise   embodied   in  the  Plan
                         (including  the fixing or limiting to an amount certain
                         any  Claim or  Class  of  Claims),  the  assumption  or
                         rejection of executory  contracts or leases effected by
                         the  Plan,  and  any  document  or  agreement  executed
                         pursuant  to the Plan  shall be null and void.  In such
                         event,  nothing contained herein,  and no acts taken in
                         preparation  for  consummation  of the  Plan,  shall be
                         deemed to  constitute a waiver or release of any Claims
                         by or  against  the  Debtor  or any  other  Person,  to
                         prejudice in any manner the rights of the Debtor or any
                         Person in any further proceedings  involving the Debtor
                         or to constitute an admission of any sort by the Debtor
                         or any other Person.

          14.6    Notices. Any notice required or permitted to be provided to
                  the Debtor under the Plan shall be in writing and served by
                  (a) certified mail, return receipt requested, (b) hand
                  delivery, or (c) overnight delivery service, to be addressed
                  as follows:


                  WorldCorp, Inc.
                  13873 Park Center Road, Suite 490
                  Herndon, VA  20171
                  Attention:  President

                  with copies to:

                  Wilmer, Cutler & Pickering
                  2445 M Street, NW
                  Washington, D.C. 20037-1420
                  Attention:  William J. Perlstein, Esq.
                               Duane D. Morse, Esq.

                                       39
<PAGE>   48

                  and

                  Young Conaway Stargatt & Taylor
                  1100 North Market Street, 11th Floor
                  Wilmington, DE  19801
                  Attention:  James L. Patton, Jr., Esq.
                               Brendan L. Shannon, Esq.

                  and

                  Rothschild, Inc.
                  1251 Avenue of the Americas
                  New York, NY 10020
                  Attention:  Martha Sproule

                  and

                  Stroock & Stroock & Lavan LLP
                  180 Maiden Lane
                  New York, NY 10038-4982
                  Attention:  Robin Keller, Esq.

       14.7       Term of Injunctions or Stays. Unless otherwise provided herein
                  or in the Confirmation Order, all injunctions or stays
                  provided for in the Chapter 11 Case under sections 105 or 362
                  of the Bankruptcy Code or otherwise, and extant on the
                  Confirmation Date, shall remain in full force and effect until
                  the Effective Date.

       14.8       Governing Law. Unless a rule of law or procedure is supplied
                  by federal law (including the Bankruptcy Code and Bankruptcy
                  Rules) or unless otherwise specifically stated in any
                  agreement, the laws of the State of Delaware shall govern the
                  construction and implementation of the Plan, any agreements,
                  documents and instruments executed in connection with the
                  Plan, and corporate governance matters.


                                       40
<PAGE>   49




Dated:   Herndon, Virginia
         March __, 1999


                                    Respectfully submitted,

                                    WORLDCORP, INC., AS DEBTOR AND
                                    DEBTOR-IN-POSSESSION


                                    By:

                                    Its:


WILMER, CUTLER & PICKERING
2445 M Street, NW
Washington, D.C.  20037-1420
         William J. Perlstein
         Duane D. Morse
         Andrew M. Herman

                  - and -

YOUNG CONAWAY STARGATT & TAYLOR
1100 North Market Street, 11th Floor
Wilmington, DE  19801
         James L. Patton, Jr.
         Brendan L. Shannon



By:

ATTORNEYS FOR WORLDCORP, INC. AS
DEBTOR AND DEBTOR-IN-POSSESSION







                                       41

<PAGE>   1
                                                              EXHIBIT 99.2


                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE



 -------------------------------------------)
In re                                       )   Chapter 11
                                            )
WorldCorp, Inc.,                            )   Case No. 99-298 (MFW)
                                            )
                  Debtor.                   )
- --------------------------------------------)

                      DISCLOSURE STATEMENT WITH RESPECT TO
             FIRST AMENDED PLAN OF REORGANIZATION OF WORLDCORP, INC.


Young Conaway Stargatt & Taylor LLP             Wilmer, Cutler & Pickering
1100 North Market Street                        2445 M Street, NW
11th Floor                                      Washington, DC  20037-1420
Wilmington, DE  19801                           William J. Perlstein
James L. Patton, Jr.                            Duane D. Morse
Brendan L. Shannon                              Andrew M. Herman
Counsel for the Debtor                          Counsel for the Debtor

                              Dated: March __, 1999
                              Wilmington, Delaware

THIS DISCLOSURE STATEMENT HAS NOT BEEN APPROVED BY THE UNITED STATES BANKRUPTCY
COURT FOR THE DISTRICT OF DELAWARE (THE "BANKRUPTCY COURT") UNDER SECTION
1125(B) OF THE BANKRUPTCY CODE FOR USE IN THE SOLICITATION OR ACCEPTANCES OF THE
PLAN OF REORGANIZATION DESCRIBED HEREIN. ACCORDINGLY, THE FILING AND
DISTRIBUTION OF THIS DISCLOSURE STATEMENT IS NOT INTENDED, AND SHOULD NOT BE
CONSTRUED, AS A SOLICITATION OF ACCEPTANCES OF SUCH PLAN OF REORGANIZATION. THE
INFORMATION CONTAINED HEREIN SHOULD NOT BE RELIED UPON FOR ANY PURPOSE BEFORE A
DETERMINATION BY THE BANKRUPTCY COURT THAT THIS DISCLOSURE STATEMENT CONTAINS
"ADEQUATE INFORMATION" WITHIN THE MEANING OF SECTION 1125(A) OF THE BANKRUPTCY
CODE.1


<PAGE>   2



                                   DISCLAIMER

                  THE INFORMATION CONTAINED IN THIS DISCLOSURE STATEMENT IS
INCLUDED HEREIN FOR PURPOSES OF SOLICITING ACCEPTANCES OF THE FIRST AMENDED PLAN
OF REORGANIZATION OF WORLDCORP, INC. (THE "PLAN") AND MAY NOT BE RELIED UPON FOR
ANY PURPOSE OTHER THAN TO DETERMINE HOW TO VOTE ON THE PLAN. NO PERSON MAY GIVE
ANY INFORMATION OR MAKE ANY REPRESENTATIONS, OTHER THAN THE INFORMATION AND
REPRESENTATIONS CONTAINED IN THIS DISCLOSURE STATEMENT, REGARDING THE PLAN OR
THE SOLICITATION OF ACCEPTANCES OF THE PLAN.

                  ALL CREDITORS ARE ADVISED AND ENCOURAGED TO READ THIS
DISCLOSURE STATEMENT AND THE PLAN IN THEIR ENTIRETIES BEFORE VOTING TO ACCEPT OR
REJECT THE PLAN. PLAN SUMMARIES AND STATEMENTS MADE IN THIS DISCLOSURE STATEMENT
ARE QUALIFIED IN THEIR ENTIRETIES BY REFERENCE TO THE PLAN AND THE EXHIBITS
ANNEXED TO THE PLAN AND THIS DISCLOSURE STATEMENT. THE STATEMENTS CONTAINED IN
THIS DISCLOSURE STATEMENT ARE MADE ONLY AS OF THE DATE HEREOF AND THERE CAN BE
NO ASSURANCE THAT THE STATEMENTS CONTAINED HEREIN WILL BE CORRECT AT ANY TIME
AFTER THE DATE HEREOF.

                  THIS DISCLOSURE STATEMENT HAS BEEN PREPARED IN ACCORDANCE WITH
SECTION 1125 OF THE BANKRUPTCY CODE AND RULE 3016(C) OF THE FEDERAL RULES OF
BANKRUPTCY PROCEDURE AND NOT NECESSARILY IN ACCORDANCE WITH FEDERAL OR STATE
SECURITIES LAWS OR OTHER NONBANKRUPTCY LAW. THIS DISCLOSURE STATEMENT HAS BEEN
NEITHER APPROVED NOR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION (THE
"SEC"), NOR HAS THE SEC PASSED UPON THE ACCURACY OR ADEQUACY OF THE STATEMENTS
CONTAINED HEREIN. PERSONS OR ENTITIES TRADING IN OR OTHERWISE PURCHASING,
SELLING OR TRANSFERRING SECURITIES OR CLAIMS OF WORLDCORP, INC. AND THE
DEBTOR-IN-POSSESSION IN THIS CASE SHOULD EVALUATE THIS DISCLOSURE STATEMENT AND
THE PLAN IN LIGHT OF THE PURPOSE FOR WHICH THEY WERE PREPARED.

                  AS TO CONTESTED MATTERS, ADVERSARY PROCEEDINGS AND OTHER
ACTIONS OR THREATENED ACTIONS, THIS DISCLOSURE STATEMENT SHALL NOT CONSTITUTE OR
BE CONSTRUED AS AN ADMISSION OF ANY FACT OR LIABILITY, STIPULATION OR WAIVER,
BUT RATHER AS A STATEMENT MADE IN SETTLEMENT NEGOTIATIONS. THIS DISCLOSURE
STATEMENT SHALL NOT BE ADMISSIBLE IN ANY NONBANKRUPTCY PROCEEDING NOR SHALL IT
BE CONSTRUED TO BE CONCLUSIVE ADVICE ON THE TAX, SECURITIES OR OTHER LEGAL
EFFECTS OF THE REORGANIZATION AS TO HOLDERS OF CLAIMS AGAINST, OR EQUITY
INTERESTS IN, WORLDCORP, INC.


<PAGE>   3




                                 SUMMARY OF PLAN

         The following introduction and summary is qualified in its entirety by,
and should be read in conjunction with, the more detailed information and
financial statements and notes thereto appearing elsewhere in this Disclosure
Statement. All capitalized terms not defined in this Disclosure Statement have
the meanings ascribed to such terms in the First Amended Plan of Reorganization
(the "Plan"), a copy of which is annexed hereto as Appendix A.

         WorldCorp, Inc. ("WorldCorp" or the "Debtor") filed for Chapter 11
protection on February 12, 1999 (the "Petition Date") in the United States
Bankruptcy Court for the District of Delaware. The Debtor also filed on the
Petition Date a proposed plan of reorganization intended to bring this case to a
close and to permit the emergence of a reorganized Debtor, together with a
proposed disclosure statement describing that plan. On March 22, 1999, the
Debtor filed its First Amended Plan of Reorganization, which is an amended
version of the plan of reorganization that was filed on the Petition Date. This
Disclosure Statement refers to and describes the First Amended Plan of
Reorganization.

                              I. Business Overview

         WorldCorp is a highly leveraged holding company. As a holding company,
WorldCorp obtains all of its funds through (i) its 80% ownership position in
WorldCorp Acquisition Corp. ("Acquisition"), which in turn owns approximately
50% of the stock of World Airways Inc. ("World Airways") and 100% of the stock
of The Atlas Companies, Inc., which was formerly known as Paper Acquisition
Corp. ("Atlas"), and (ii) WorldCorp's approximately 28% ownership interest in
InteliData Technologies Corporation ("InteliData"). No dividends have been paid
on any of the Debtor's stock holdings since 1992. The ability of World Airways,
Acquisition and Atlas to pay dividends is currently restricted under certain
borrowing arrangements. Additionally, World Airways, Atlas and InteliData
currently intend to retain their future earnings, if any, to fund the growth and
development of their businesses and, therefore, do not anticipate paying any
cash dividends in the foreseeable future. WorldCorp has pledged all of its
shares of InteliData and Acquisition as collateral for certain indebtedness, and
Acquisition has pledged all of its shares in World Airways and Atlas as
collateral for such indebtedness and certain other borrowings (see Section III.A
- - Background of WorldCorp - General Corporate Structure). WorldCorp formerly
sold or borrowed against shares of its stock and stock of subsidiaries in order
to meet certain cash needs, but currently is not in a position to make such
sales because of the pledges mentioned above.

     As of the Petition Date, WorldCorp had substantial  repayment  obligations.
WorldCorp  currently has outstanding $5.0 million in aggregate  principal amount
of  10.0%  senior  subordinated  notes  due  September  30,  2000  (the  "Senior
Subordinated  Notes") issued pursuant to an indenture (the "Senior  Subordinated
Notes Indenture"),  dated September 30, 1996, between WorldCorp and Norwest Bank
Minnesota,  National  Association,  as trustee (the "Senior  Subordinated  Notes
Trustee").  Sinking fund payments equal to 20% of the then outstanding principal
balance were required to be made on each of September 30, 1998 and September 30,
1999. No sinking fund payment was made on September  30, 1998. In addition,  the
trustee of the

<PAGE>   4

Senior  Subordinated  Notes contends that the entire  outstanding
amount is due and owing as a result of alleged  covenant  defaults,  but has not
accelerated these amounts.

         WorldCorp also has outstanding $65.0 million in aggregate principal
amount of 7.0% convertible subordinated debentures due 2004 (the "Debentures")
issued pursuant to an indenture (the "Debenture Indenture") dated as of May 15,
1992, between WorldCorp and State Street Bank and Trust Company, as trustee (the
"Debenture Indenture Trustee"). Interest payments are payable semi-annually on
May 15 and November 15 of each year. Neither of these interest payments was made
in 1998.

         WorldCorp borrowed from World Airways $1.75 million on February 21,
1998 and an additional $0.25 million on April 8, 1998, which was used by
WorldCorp to pay debt obligations (jointly, the "World Airways Secured Loan").
Under its present terms, the World Airways Secured Loan bears interest equal to
12% per annum. The World Airways Secured Loan was originally secured by a pledge
of 1 million shares of World Airways common stock. WorldCorp did not make a
scheduled $2 million loan repayment on April 25, 1998. On June 24, 1998,
WorldCorp substituted 1,860,396 shares of InteliData common stock as collateral
in return for the release of 500,000 of the pledged World Airways shares, which
release was memorialized in a letter agreement dated July 1, 1998. On June 25,
1998, World Airways purchased 150,000 of the pledged World Airways shares in
return for a credit against the outstanding balance of the World Airways Secured
Loan equal to $4.55 per share. On August 25, 1998, World Airways sold 245,000 of
the pledged InteliData shares at $.90625 per share ($222,031 in the aggregate)
and applied the proceeds in payment of accrued interest and principal. As of
November 30, 1998, the outstanding balance of the World Airways Secured Loan,
according to World Airways, was $1,333,639, consisting of $1,217,850 of
principal and $32,432 of accrued and unpaid interest and $83,357 of expenses
related to the loan. The loan continues to be secured by 350,000 shares of World
Airways common stock and 1,615,396 shares of InteliData common stock with a
market price of $1.1875 and $1.50, respectively, on January 21, 1999.

         WorldCorp has also guaranteed payment of promissory notes in the
aggregate principal amount of $16 million and an Earn-Out issued by Acquisition
to former owners of stock in Atlas in connection with the April 1998 purchase of
Atlas by Acquisition. Those obligations are secured by, among other things, a
pledge of all of WorldCorp's stock in Acquisition and all of WorldCorp's and
Acquisition's stock in InteliData (subject to the prior liens of World Airways
on certain shares of InteliData and World Airways stock).

         In addition, WorldCorp has outstanding general unsecured debt in the
aggregate amount of approximately $1,363,000, including an unsecured claim of
World Airways in the amount of $429,421 as of December 31, 1998 consisting of
intercompany charges and advances to WorldCorp.

              II. Treatment of Claims and Interests under the Plan

     As discussed more fully later in this Disclosure Statement, the Plan
     provides for:

 .    the repayment in full in cash of WorldCorp's  administrative and priority
     claims,

                                       2
<PAGE>   5

 .    administrative convenience claims, and secured debt including the World
     Airways Secured Loan);

 .    the distribution of Cash to holders of Senior Subordinated Notes who
     vote to accept the Plan and who elect such treatment at the time they
     return their ballots for voting on the Plan ("Electing Senior Note
     Holders");

 .    the restructuring of WorldCorp's  remaining Senior  Subordinated Notes by
     the issuance of Modified Senior Notes;

 .    the restructuring of WorldCorp's Debentures and general unsecured debt by
     the  issuance of the  Modified  Debentures,  Accrued  Interest  Notes,
     Series A Warrants to purchase 45% of the stock of Acquisition and Series
     B Warrants to purchase 40% of the pro forma outstanding stock of WorldCorp;

 .    the restructuring of indebtedness of WorldCorp and its 80% owned
     subsidiary, Acquisition, to the former shareholders of Atlas incurred
     in connection with the acquisition of Atlas in 1998; and

 .    the retention by WorldCorp shareholders of their shares of Common Stock of
     WorldCorp.

         Cash payments due under the Plan will be funded from the proceeds of a
loan from Rothschild Recovery Fund L.P. ("RRF"), the holder of the largest
amount of WorldCorp's Debentures, to Acquisition, which will upstream funds to
WorldCorp through the purchase of InteliData stock from WorldCorp. Holders of
WorldCorp Debentures and WorldCorp's general unsecured creditors will be offered
the right to participate in the making of such loan, which will be secured by
first priority liens on shares of InteliData stock.

         Payments due on the RRF Loan and other obligations of WorldCorp and
Acquisition after emergence from bankruptcy will be made out of monies received
from Atlas and its subsidiaries pursuant to intercompany Tax Sharing Agreements,
and if necessary from the proceeds of sale of InteliData stock. In the event the
Atlas Stockholders and holders of WorldCorp Debentures and general unsecured
claims exercise the Warrants granted to them under the Plan for the 80% of the
stock of Acquisition owned by WorldCorp, WorldCorp would no longer have an
interest in Acquisition or its subsidiaries, but would receive payments upon
exercise of such Warrants, either in cash or in debt instruments, totaling at
least 125% of the appraised fair market value of the shares of Acquisition as of
the Effective Date of the Plan and would retain its remaining stock in
InteliData (subject to the pledge thereof to secure the RRF loan and certain
other indebtedness of WorldCorp and Acquisition).

         The Plan was negotiated prior to the Petition Date by the Debtor,
Acquisition, RRF and Sun Paper Advisors, Inc. ("Sun Paper Advisors"), the
collateral agent pursuant to a certain Collateral Agent Agreement entered into
among the Atlas Stockholders, as representative of the Atlas Stockholders.

         For a more detailed summary of the major Plan provisions, see Section
VIII.A. "Overall

                                       3
<PAGE>   6


Structure of the Plan."

         The Plan constitutes a plan of reorganization for the Debtor. Prior to
approval of the Plan by the Bankruptcy Court, the voting and other confirmation
requirements of the Bankruptcy Code must be satisfied for the Debtor.

         Under the Plan, Claims against and Interests in the Debtor are divided
into Classes. A Claim or Interest is placed in a particular Class for the
purposes of voting on a plan of reorganization and of receiving distributions
pursuant to the Plan only to the extent that such Claim or Interest is an
Allowed Claim or Interest in that Class and such Claim or Interest has not been
paid, released or otherwise settled prior to the Effective Date. Certain
unclassified Claims, including Administrative Claims and Priority Tax Claims,
will receive payment in full in Cash either on the Effective Date, as such
Claims are liquidated, in installments over time (as permitted by the Bankruptcy
Code), or as agreed with the holders of such Claims. All other Claims and
Interests are classified into twelve (12) Classes and will receive the
distributions and recoveries (if any) described in the following table.

         Under the Bankruptcy Code, only classes of Claims or Equity Interests
that are impaired are entitled to vote to accept or reject the Plan. The Claims
and Interests in each of Class 4 (Atlas Stockholders Secured Claims), Class 6
(Non-Electing Senior Subordinated Notes Claims), Class 7 (Debentures Claims),
Class 8 (General Unsecured Claims), Class 10 (Old Warrants), Class 11 (Sun
Options), and Class 12 (Electing Senior Subordinated Notes Claims) are impaired
Classes under the Plan (collectively, the "Impaired Classes").

         Holders of Claims and Interests in Class 1 (Other Priority Claims),
Class 2 (World Airways Secured Loan Claim), Class 3 (Miscellaneous Secured
Claims), Class 5 (Administrative Convenience Claims) and Class 9 (Interests) are
not impaired under the Plan (collectively, the "Unimpaired Classes"). Classes
not impaired under the Plan are deemed to have accepted the Plan.

         Claims in Class 11 (Sun Options) are not entitled to receive or retain
any property under the Plan and are deemed to reject the Plan. Nevertheless, the
Debtor reserves the right to solicit votes in favor of the Plan from these
holders.

         The classification and treatment for all Classes are summarized below
and described in more detail under Section VIII.A Plan of Reorganization -
General Classification and Treatment of Claims and Interests.

<TABLE>
<CAPTION>

CLASS DESCRIPTION                                           TREATMENT UNDER PLAN
<S>                                                         <C>

Class 1 -     Other Priority Claims                         Each holder of an Allowed Class 1 Claim shall receive
                                                            on the Effective Date, or as soon as practicable
                                                            thereafter, in full satisfaction, settlement, release
                                                            and discharge of and in exchange for such Allowed Class
                                                            1 Claim, (a) Cash equal to the amount of such Allowed

</TABLE>

                                       4
<PAGE>   7

<TABLE>
<CAPTION>
CLASS DESCRIPTION                                           TREATMENT UNDER PLAN
<S>                                                         <C>
                                                            Class 1 Other Priority Claim, or (b) such other
                                                            treatment which the Debtor and such holder shall have
                                                            agreed upon in writing.

Class 2 -     World Airways Secured Loan Claim              Each holder of an Allowed Class 2 Claim shall receive
                                                            on the Effective Date, or as soon as practicable
                                                            thereafter, in full satisfaction, settlement, release
                                                            and discharge of and in exchange for such Allowed Class
                                                            2 Claim, Cash equal to the amount of such Allowed Class
                                                            2 Claim.

Class 3 -     Miscellaneous Secured Claims                  The legal, equitable and contractual rights of holders
                                                            of Allowed Class 3 Claims, if any, shall be Reinstated.


Class 4 -     Atlas Stockholders Secured Claims             Each holder of an Allowed Class 4 Claim shall have such
                                                            Claim modified by having (a) the Guaranty, dated April
                                                            20, 1998, modified to limit recourse to the collateral,
                                                            and (b) the Pledge Agreement, dated April 20, 1998
                                                            modified to reflect (i) reorganized WorldCorp's grant,
                                                            as collateral security for the payment, performance and
                                                            observance of all obligations under the Atlas
                                                            Stockholders Notes and the Earn-Out, of (x) a first
                                                            lien on WorldCorp's right, title and interest with
                                                            respect to the Warrant Notes (including WorldCorp's
                                                            right to receive the Warrant Notes upon exercise of the
                                                            Atlas Stockholder Warrants), and (y) a second lien,
                                                            behind the first lien held by the RRF Lenders, on all
                                                            of  the shares of common stock, par value $.001 per
                                                            share, of InteliData owned by WorldCorp or Acquisition;
                                                            and (ii) the release of all other liens of the Atlas
                                                            Stockholders upon property of WorldCorp or Acquisition

Class 5 -     Administrative Convenience Claims             Each holder of an Allowed Class 5 Claim, if any, shall
                                                            receive on the Effective Date, or as soon as
                                                            practicable thereafter, in full satisfaction,
                                                            settlement, release and discharge of and in exchange
                                                            for such Class 5 Claim, Cash equal to (a) the amount of
                                                            such Allowed Claim if such amount is less than or equal
                                                            to $500, or (b) $500, if the amount of such

</TABLE>

                                       5
<PAGE>   8

<TABLE>
<CAPTION>
CLASS DESCRIPTION                                           TREATMENT UNDER PLAN
<S>                                                         <C>
                                                            Allowed Claim is greater than $500 and less than $1,000 and
                                                            such holder elects to accept $500 in cash in full
                                                            satisfaction and discharge of such Allowed Claim.

Class 6 -     Non-Electing Senior Subordinated Notes        On the Effective Date, or as soon as practicable
              Claims                                        thereafter, each holder of an Allowed Class 6
                                                            Non-Electing Senior Subordinated Notes Claim shall receive
                                                            (a) if such holder is the Senior Subordinated Notes
                                                            Trustee, Modified Senior Notes with an aggregate principal
                                                            amount equal to the sum of all unpaid fees, expenses, and other amounts
                                                            payable by the Debtor to the Senior Subordinated Notes Trustee under
                                                            the terms of the Senior Subordinated Notes Indenture for the period
                                                            ending on the Effective  Date;  or (b) if such  holder is not the
                                                            Senior  Subordinated  Notes Trustee,  Modified Senior Notes with an
                                                            aggregate principal balance equal to the sum of the unpaid principal
                                                            amount of such holder's Senior  Subordinated  Notes, plus all unpaid
                                                            interest,  calculated  as provided  in the Senior  Subordinated
                                                            Notes Indenture, accrued thereon during the period ending on the
                                                            Effective Date; and (c) if the Bankruptcy  Court  determines that the
                                                            value, as of the Effective Date, of the Modified Senior Notes to be
                                                            issued to such holder under (a) or (b), as  applicable,  is less  than
                                                            the  amount  of such  holder's  Allowed  Class 6 Non-Electing Senior
                                                            Subordinated Notes Claim,  additional Modified Senior Notes in an
                                                            amount that the Bankruptcy  Court  determines is sufficient to enable
                                                            each such holder to receive,  on account of such Allowed Class 6
                                                            Non-Electing  Senior Subordinated Notes Claim,  Modified Senior Notes of
                                                            a value, as of the Effective Date,  equal to such holder's Allowed Class
                                                            6 Non-Electing  Senior  Subordinated Notes Claim.


Class 7 -      Debentures Claims                            On the Effective Date, or as soon as practicable
                                                            thereafter, each holder of an Allowed Class 7
                                                            Debentures Claim shall have such Claim modified

</TABLE>
                                       6
<PAGE>   9

<TABLE>
<CAPTION>
CLASS DESCRIPTION                                           TREATMENT UNDER PLAN
<S>                                                         <C>
                                                            by receiving Modified Debentures with the same principal
                                                            amount as its Debentures, and by receiving for accrued
                                                            but unpaid interest on its Debentures as of the
                                                            Effective Date its Pro Rata share of the Series A
                                                            Warrants and the Series B Warrants, and Accrued
                                                            Interest Notes with a principal amount equal to the
                                                            amount by which such accrued but unpaid interest
                                                            exceeds the appraised fair market value of the Series A
                                                            and Series B Warrants received by such holder.

Class 8 -      General Unsecured Claims                     On the Effective Date, or as soon as practicable
                                                            thereafter, each holder of an Allowed Class 8 General
                                                            Unsecured Claim shall have such Claim modified by
                                                            exchanging its existing Claim for its Pro Rata share of
                                                            the Series A Warrants and the Series B Warrants plus
                                                            Modified Debentures with a principal amount equal to
                                                            the amount by which its Allowed Claim exceeds the
                                                            appraised fair market value of the Series A and Series
                                                            B Warrants received by such holder, plus Accrued
                                                            Interest Notes with a principal amount equal to
                                                            interest at 7% per annum on such Allowed Class 8
                                                            General Unsecured Claim from the Petition Date to the
                                                            Effective Date.

Class 9 -      Interests                                    Each holder of WorldCorp Common Stock shall retain
                                                            unaltered the legal, equitable and contractual rights
                                                            to which such share or other interest of WorldCorp
                                                            Common Stock entitled such holder.

Class 10 -     Old Warrants                                 On the Effective Date, or as soon as practicable
                                                            thereafter, each holder of a warrant issued to the
                                                            Atlas Stockholders to purchase shares of Acquisition
                                                            stock from WorldCorp ("Old Warrants") shall have such
                                                            warrant modified by exchanging it for an Atlas
                                                            Stockholder Warrant.

                                                            Each holder of an option issued to Sun Capital
Class 11 -    Sun Options                                   Partners, Inc. to purchase shares of WorldCorp stock or
                                                            shares of Acquisition stock

</TABLE>

                                       7
<PAGE>   10

<TABLE>
<CAPTION>
CLASS DESCRIPTION                                           TREATMENT UNDER PLAN
<S>                                                         <C>

                                                            from WorldCorp (the "Sun Options") shall have such option canceled
                                                            and such holder shall not receive any distribution under the Plan.
                                                            On the Effective Date, or as soon as practicable
                                                            thereafter, each holder of an Allowed Senior

Class 12 -    Electing Senior Subordinated Notes Claims     Subordinated Notes Claim that votes to accept the Plan
                                                            and elects such treatment ("Electing Senior Note
                                                            Holder") shall receive, in full satisfaction, discharge
                                                            and release of its Class 12 Senior Subordinated Notes
                                                            Claim and of all of its rights (including intercreditor
                                                            subordination rights and rights to seek payment of fees
                                                            and expenses incurred after the Petition Date as an
                                                            Administrative Claim) with respect to the Senior
                                                            Subordinated Notes and the Senior Subordinated Notes
                                                            Indenture, (x) its Proportionate Share of the Cash
                                                            Available  for Senior Notes (as defined in Section
                                                            VIII.A - Plan of Reorganization - General
                                                            Classification and Treatment of Claims and Interests)
                                                            plus (y )if its Proportionate Share of the Cash
                                                            Available for Senior Notes is less than its Agreed
                                                            Senior Claim (as defined in Section VIII.A - Plan of
                                                            Reorganization - General Classification and Treatment
                                                            of Claims and Interests), Modified Senior Notes with an
                                                            aggregate principal amount equal to the difference. .

</TABLE>


                        III. Implementation of the Plan

         To become effective, the Plan of Reorganization must be either (i)
accepted by the holders of all impaired classes of Claims and confirmed by the
Bankruptcy Court, or (ii) accepted by at least one impaired class of Claims and
confirmed by the Bankruptcy Court over the objection of non-accepting classes
based upon findings by the Bankruptcy Court that the Plan does not discriminate
unfairly and is fair and equitable with respect to each class of claims or
interests that did not accept the Plan. Generally, a class of claims has
accepted a plan of reorganization if holders of at least two-thirds in amount,
and more than one-half in number, of the claims of that class that actually vote
for acceptance or rejection of the Plan of Reorganization have voted to accept
the Plan of Reorganization.

                                       8
<PAGE>   11

                             IV. Recovery Analysis

         After careful review of the Debtor's current business operations,
estimated recoveries in a liquidation scenario, and prospects as an ongoing
business, the Debtor has concluded that the recovery to creditors will be
maximized by the Debtor's continued operation as a going concern. The Debtor
believes that its assets, comprised of shares in Acquisition (which owns Atlas
and World Airways stock) and InteliData, have value that would not be realized
in a liquidation. According to the liquidation and other analyses prepared by
the Debtor with the assistance of its financial advisors, the value of the
Debtor's estate is greater as a going concern than in a liquidation.

         Accordingly, the Debtor believes that the Plan provides the best
recoveries possible for the holders of Claims against the Debtor and recommends
that you vote to accept the Plan.

                 [Balance of this page intentionally left blank]

                                       9
<PAGE>   12


                      DISCLOSURE STATEMENT WITH RESPECT TO
                    PLAN OF REORGANIZATION OF WORLDCORP, INC.


 I. INTRODUCTION

         WorldCorp submits this disclosure statement (the "Disclosure
Statement") pursuant to section 1125 of the Bankruptcy Code, for use in the
solicitation of votes on the First Amended Plan of Reorganization of WorldCorp
(the "Plan") proposed jointly by WorldCorp, Acquisition and RRF and filed with
the United States Bankruptcy Court for the District of Delaware on March 22,
1999, a copy of which is annexed as Appendix A of this Disclosure Statement.

         This Disclosure Statement sets forth certain information regarding the
Debtor's prepetition operating and financing history, the need to seek Chapter
11 protection, and the anticipated organization, operations, and financing of
WorldCorp after commencement of the Plan (as reorganized, WorldCorp is referred
to as the "Reorganized Debtor"). This Disclosure Statement also describes terms
and provisions of the Plan, including certain alternatives to the Plan, certain
effects of confirmation of the Plan, certain risk factors associated with
securities to be issued under the Plan, and the manner in which distributions
will be made under the Plan. In addition, this Disclosure Statement discusses
the confirmation process and the voting procedures that holders of Claims
against and Interests in the Debtor must follow for their votes to be counted.

         FOR A DESCRIPTION OF THE PLAN AND VARIOUS RISK AND OTHER FACTORS
PERTAINING TO THE PLAN AS IT RELATES TO HOLDERS OF CLAIMS AGAINST AND INTERESTS
IN THE DEBTOR, SEE SECTION VIII, "PLAN OF REORGANIZATION," AND SECTION IX,
"CERTAIN FACTORS TO BE CONSIDERED."

         THIS DISCLOSURE STATEMENT CONTAINS SUMMARIES OF CERTAIN PROVISIONS OF
THE PLAN, CERTAIN STATUTORY PROVISIONS, CERTAIN DOCUMENTS RELATED TO THE PLAN,
CERTAIN EVENTS IN THE CHAPTER 11 CASE AND CERTAIN FINANCIAL INFORMATION.
ALTHOUGH THE DEBTOR BELIEVES THAT THE PLAN AND RELATED DOCUMENT SUMMARIES ARE
FAIR AND ACCURATE, SUCH SUMMARIES ARE QUALIFIED TO THE EXTENT THAT THEY DO NOT
SET FORTH THE ENTIRE TEXT OF SUCH DOCUMENTS OR STATUTORY PROVISIONS. FACTUAL
INFORMATION CONTAINED IN THIS DISCLOSURE STATEMENT HAS BEEN PROVIDED BY THE
DEBTOR'S MANAGEMENT, EXCEPT WHERE OTHERWISE SPECIFICALLY NOTED. THE DEBTOR DOES
NOT WARRANT OR REPRESENT THAT THE INFORMATION CONTAINED HEREIN, INCLUDING THE
FINANCIAL INFORMATION, IS WITHOUT ANY MATERIAL INACCURACY OR OMISSION.

                                       10
<PAGE>   13


II. THE BANKRUPTCY PLAN VOTING INSTRUCTIONS AND PROCEDURES

         A.       Definitions

         Except as otherwise provided herein, capitalized terms not otherwise
defined in this Disclosure Statement have the meanings ascribed to them in the
Plan.

         B.       Notice to Holders of Claims and Holders of Interests

         This Disclosure Statement is being transmitted to certain holders of
Claims against, or Interests in, the Debtor. The purpose of this Disclosure
Statement is to provide adequate information to enable the holders of Claims
against and Interests in the Debtor to make a reasonably informed decision with
respect to the Plan prior to exercising your right to vote to accept or reject
the Plan.

         On [___________], 1999, the Bankruptcy Court approved this Disclosure
Statement as containing information of a kind and in sufficient detail adequate
to enable the holders of Claims against and Interests in the Debtor to make an
informed judgment with respect to acceptance or rejection of the Plan. The
Bankruptcy Court's approval of this Disclosure Statement does not constitute
either a guaranty of the accuracy or completeness of the information contained
herein or an endorsement of the Plan by the Bankruptcy Court.

         All holders of Claims against and Interests in the Debtor are
encouraged to read this Disclosure Statement and its appendices carefully and in
their entireties before deciding to vote either to accept or to reject the Plan.
This Disclosure Statement contains important information about the Plan,
considerations pertinent to acceptance or rejection of the Plan, and
developments concerning the Chapter 11 Case.

         CERTAIN OF THE INFORMATION CONTAINED IN THIS DISCLOSURE STATEMENT IS BY
ITS NATURE FORWARD LOOKING AND CONTAINS ESTIMATES, ASSUMPTIONS, AND PROJECTIONS
THAT MAY BE MATERIALLY DIFFERENT FROM ACTUAL FUTURE RESULTS. Except with respect
to the projections set forth in Section VI, "Projected Financial Information"
(the "Projections") and except as otherwise specifically and expressly stated
herein, this Disclosure Statement does not reflect any events that may occur
subsequent to the date hereof and that may have a material impact on the
information contained in this Disclosure Statement. Neither the Debtor nor the
Reorganized Debtor intends to update the Projections for the purposes hereof;
thus, the Projections will not reflect the impact of any subsequent events not
already accounted for in the assumptions underlying the Projections. Further,
the Debtor does not anticipate that any amendments or supplements to this
Disclosure Statement will be distributed to reflect such occurrences.
Accordingly, the delivery of this Disclosure Statement shall not under any
circumstance imply that the information herein is correct or complete as of any
time subsequent to the date hereof.

         EXCEPT WHERE SPECIFICALLY NOTED, THE FINANCIAL INFORMATION CONTAINED
HEREIN HAS NOT BEEN AUDITED BY A CERTIFIED PUBLIC ACCOUNTING FIRM AND HAS NOT
BEEN PREPARED IN ACCORDANCE WITH

                                       11

<PAGE>   14

GENERALLY ACCEPTED ACCOUNTING PRINCIPLES.

         C.       Solicitation Package

         Accompanying this Disclosure Statement are copies of (i) the Plan; (ii)
notice fixing the time for filing of acceptances or rejections of the Plan;
(iii) notice fixing the date, time, and place of the hearing to consider
confirmation of the Plan (the "Confirmation Hearing Notice"); (iv) notice fixing
the time for filing objections to the Plan; (v) if you are the holder of
Claim(s) or Interest(s) entitled to vote on the Plan, one or more ballots (and
return envelopes) to be used by you in voting to accept or to reject the Plan;
and (vi) if you are the holder of a Claim in Class 7 (Debentures Claims) or
Class 8 (General Unsecured Claims), forms for electing to participate and
instructions for participating as a lender in the loan to be made by RRF on the
Effective Date.

          D.       Voting Procedures, Ballots and Voting Deadline

         Pursuant to the provisions of the Bankruptcy Code, only classes of
Claims and Interests which are impaired under the terms and provisions of the
Plan are required to vote to accept or reject the Plan. The classes entitled to
vote on the Plan are Class 4 (Atlas Stockholders Secured Claims), Class 6
(Non-Electing Senior Subordinated Notes Claims), Class 7 (Debentures Claims),
Class 8 (General Unsecured Claims), Class 10 (Old Warrants) and Class 12
(Electing Senior Subordinated Notes Claims). Claims in Class 1 (Other Priority
Claims), Class 2 (World Airways Secured Loan Claim), Class 3 (Miscellaneous
Secured Claims) and Class 5 (Administrative Convenience Claims) are not impaired
under the Plan and therefore are deemed under Section 1126(f) of the Bankruptcy
Code to have accepted it. Accordingly, they are not entitled to vote on the
Plan. Claims in Class 11 (Sun Options) are not entitled to receive or retain any
property under the Plan. Under section 1126(g) of the Bankruptcy Code, the
holders of Claims and Interests in such Class are deemed to reject the Plan
Nevertheless, the Debtor reserves the right to solicit votes of such holders in
favor of the Plan. Ballots for acceptance or rejection of the Plan are being
provided only to members of the voting Classes with respect to the Plan. Other
forms of ballot are not acceptable and will not be counted.

         Each holder of a Claim or Interest in a Voting Class with respect to
the Plan should read this Disclosure Statement, together with its exhibits and
the Plan in its entirety. After carefully reviewing the Plan, this Disclosure
Statement and the detailed instructions accompanying your Ballot, please
indicate your acceptance or rejection of the Plan by voting in favor of or
against the Plan on the enclosed Ballot. Please complete and sign your original
Ballot (copies will not be accepted) and return it in the envelope provided. For
a summary description of the treatment of each Class, see Section VIII - Plan of
Reorganization.

         Each Ballot has been coded specially to reflect the Class of Claims it
represents. Accordingly, in voting to accept or reject the Plan, you must use
only the specially coded Ballot or Ballots sent to you with this Disclosure
Statement.

         IN ORDER FOR YOUR VOTE TO BE COUNTED, YOUR BALLOT MUST BE PROPERLY
COMPLETED AS SET FORTH ABOVE AND IN ACCORDANCE WITH

                                       12
<PAGE>   15


     THE  VOTING   INSTRUCTIONS  ON  THE  BALLOT  AND  RECEIVED  NO  LATER  THAN
______________,  1999, AT ______P.M.  (EST) (THE "VOTING DEADLINE") BY W. JOSEPH
DRYER  (THE  "VOTING  AGENT").  DO NOT  RETURN  ANY STOCK  CERTIFICATES  OR DEBT
INSTRUMENTS WITH YOUR BALLOT.

         If you have any questions about (i) the procedure for voting your Claim
or Interest or with respect to the packet of materials that you have received,
(ii) the amount of your Claim or Interest, or (iii) if you wish to obtain, at
your own expense, unless otherwise specifically required by Federal Rule of
Bankruptcy Procedure 3017(d), an additional copy of the Plan, this Disclosure
Statement or any appendices or exhibits to such documents, please contact:

                               W. Joseph Dryer
                               5068 W. Plano Parkway
                               Suite 345
                               Plano, Texas 75093
                               (972) 381-4255

       E. Confirmation Hearing and Deadline for Objections to Confirmation

         Pursuant to section 1128 of the Bankruptcy Code and Federal Rule of
Bankruptcy Procedure 3017(c), the Bankruptcy Court has scheduled the
Confirmation Hearing for ____________, 1999, at ______ (EST) before the
Honorable Mary F. Walrath, at _____________________________, Wilmington,
Delaware 19801. The Confirmation Hearing may be adjourned from time to time by
the Bankruptcy Court without further notice except for the announcement of the
adjournment date made at the Confirmation Hearing or at any subsequent adjourned
Confirmation Hearing. The Bankruptcy Court has directed that objections, if any,
to confirmation of the Plan be filed with the Clerk of the Bankruptcy Court and
served so that they are received on or before [______________, 1999, at _______]
(EST) by:

                                    Counsel for the Debtor:

                                            Young Conaway Stargatt & Taylor, LLP
                                            1100 North Market Street
                                            11th Floor
                                            Wilmington, DE  19801
                                            Attn:    James L. Patton, Jr., Esq.
                                                     Brendan L. Shannon, Esq.

                                            Wilmer, Cutler & Pickering
                                            2445 M Street, NW
                                            Washington, DC  20037-1420
                                            Attn:    Duane D. Morse, Esq.
                                                     Andrew Herman, Esq.

                                       13

<PAGE>   16


                                    United States Trustee:

                                         The Office of the United States Trustee
                                         601 Walnut Street
                                         Curtis Center, Suite 950-W
                                         Philadelphia, PA  19106
                                         Attn:  John McLaughlin, Esq.

                                         Rothschild Recovery Fund, L.P.
                                         1251 Avenue of the Americas
                                         51st Floor
                                         New York, NY  10020
                                         Attn:  Wilbur L. Ross, Jr.

                                         Stroock & Stroock & Lavan LLP
                                         180 Maiden Lane
                                         New York, NY  10038
                                         Attn:    Robin E. Keller, Esq.

                                         Sun Paper Advisors, Inc.
                                         5355 Town Center Road, Suite 802
                                         Boca Raton, Florida  33486
                                         Attn:  Rodger R. Krouse

                                         Dewey Ballantine LLP
                                         1301 Avenue of the Americas
                                         New York, NY  10019
                                         Attn:    Richard S. Miller, Esq.
                                                  Dianne Coffino, Esq.


III.     BACKGROUND OF WORLDCORP

         A.       General Corporate Structure

         Page __ sets forth a chart depicting the current corporate structure of
WorldCorp, its subsidiaries and its affiliates.

                                       14

<PAGE>   17


[insert chart]

                                       15
<PAGE>   18


                  1.       Ownership of World Airways

         WorldCorp was organized in March 1987 to serve as the holding company
for World Airways, which in turn was organized in March 1948 and is the
predecessor to WorldCorp. Currently, WorldCorp, directly or through its 80%
owned subsidiary, Acquisition, owns positions in companies that operate in three
distinct business areas.

         WorldCorp's aviation services affiliate, World Airways, is a global
provider of long-range passenger and cargo air transportation outsourcing
services to major international airlines under fixed rate contracts. World
Airways also leads a contractor teaming arrangement that is one of the largest
suppliers of commercial aircraft to the United States Air Force's Air Mobility
Command ("U.S. Air Force"). World Airways was a wholly-owned subsidiary of
WorldCorp in 1993. In February 1994, pursuant to an October 1993 agreement,
WorldCorp sold 24.9% of its ownership in World Airways to MHS Berhad, a
Malaysian aviation company ("MHS"). Effective December 31, 1994, WorldCorp
increased its ownership in World Airways to 80.1% through the purchase of 5% of
World Airways common stock held by MHS. In October 1995, World Airways completed
an initial public offering. In September, 1997 World Airways purchased 3,227,000
shares of its common stock from WorldCorp. As a result, at December 31, 1997,
WorldCorp owned approximately 46.3% of World Airways. Accordingly, beginning in
September 1997, WorldCorp reported its proportionate share of World Airways'
financial results using the equity method of accounting. In January 1998, MHS
sold 773,000 shares of its World Airways common stock to World Airways.
Effective January 23, 1998, WorldCorp and MHS owned 51.2% and 16.8%,
respectively, of the outstanding common stock of World Airways, with the balance
publicly traded. As discussed below, in April 1998 WorldCorp transferred
3,702,586 of its shares in World Airways to a newly organized subsidiary,
Acquisition.

         On March 15, 1999, Mark M. Feldman, WorldCorp's Executive Vice
President and Chief Restructuring Officer; Wilbur Ross, a principal of RRF; and
Rodger Krouse, a principal of Sun Capital were appointed to the World Airways
Board of Directors to replace Patrick F. Graham, WorldCorp's President and Chief
Executive Officer, as representatives of WorldCorp. Mr. Graham resigned as a
Director of World Airways effective February 16, 1999.

                  2.       Ownership of InteliData

         WorldCorp also had an ownership interest in US Order, Inc. ("US
Order"), a company which provided products and services for home banking and
smart telephones. In August 1996, US Order and Colonial Data Technologies Corp.
("Colonial Data") entered into an Agreement and Plan of Merger pursuant to which
US Order and Colonial Data would be merged (the "Mergers") with and into a new
public company, InteliData. Pursuant to the Mergers which were consummated on
November 7, 1996, InteliData became the successor corporation to US Order. The
Mergers were treated as a purchase of Colonial Data by US Order. Following the
Mergers, WorldCorp reports its proportionate share of InteliData's financial
results using the equity method of accounting. InteliData develops and markets
products and services for the telecommunications and financial services
industries through its telecommunications and electronic commerce business
divisions. As of the Petition Date WorldCorp owned 8,734,273 shares of
InteliData, or an ownership interest of approximately 28%


                                     16
<PAGE>   19



                  3.       Ownership of Atlas

         On April 20, 1998, WorldCorp consummated a transaction (the "Atlas
Transaction") pursuant to which it acquired an 80% indirect interest in Paper
Acquisition Corp., a Delaware corporation.2/ On December 21, 1998 Paper
Acquisition Corp. changed its name to The Atlas Companies, Inc., a Delaware
corporation ("Atlas"). Atlas was organized by of Sun Paper Advisors to acquire
and operate specialty paper businesses. In December 1996, Atlas acquired and
consolidated two companies that produce a variety of coated papers and specialty
inks which are sold to business forms manufacturers. On November 18, 1998, Atlas
acquired Atlas Die, Inc. continuing its strategic plan of providing niche
products to the packaging, business forms and label industries.

         Pursuant to the Atlas Transaction, WorldCorp contributed 3,702,586 of
its shares of World Airways (constituting an approximate 51.2% interest in World
Airways) and shares of Atlas that it received from the former stockholders of
Atlas (of which Sun Paper Advisors controlled a majority interest) (the "Atlas
Stockholders"), to Acquisition, in exchange for 800 shares of common stock (80%
of the total capital stock) of Acquisition ("Acquisition Common Stock"). The
Atlas Stockholders contributed the remaining shares of Atlas to Acquisition in
exchange for (i) 200 shares of Acquisition Common Stock, (ii) $15 million of 8%
interest-only promissory notes issued by Acquisition due April 2003, (iii) $1
million of 8% promissory notes issued by Acquisition due March 1, 1999 ((ii) and
(iii) are referred to as the "Atlas Stockholder Notes") and (iv) an earn-out
based on the earnings before interest, taxes, depreciation and amortization of
Atlas during the five years beginning September 1, 1997 ("Earn-Out"). The
Earn-Out is payable, including interest at 10%, in September 2002, and provides
for the Atlas Stockholders to receive an amount equal to the first $10 million
of EBITDA (as defined in the Earn-Out) plus 50% of the excess EBITDA of Atlas
and its subsidiaries during that five-year period. WorldCorp guaranteed payment
of the Atlas Stockholder Notes and Earn-Out and pledged any and all of its
shares of common stock of Acquisition, Atlas, World Airways and
______________________

     1  The  sellers  of  the  interest  acquired  by  WorldCorp  in  the  Atlas
Transaction have been represented by Sun Paper Advisors in the negotiations that
resulted in the filing of the Plan.  WorldCorp  has  advised Sun Paper  Advisors
that,  in the  absence  of a  consensual  restructuring,  WorldCorp  intends  to
challenge,  seek to set aside,  and  pursue  damage  claims  and other  remedies
arising out of the Atlas  transaction.  Sun Paper Advisors has advised WorldCorp
that the Atlas  Stockholders  believe they may have similar  claims and defenses
against WorldCorp.  The respective parties believe the other parties' claims are
without merit.

                                       17

<PAGE>   20

InteliData to secure its guarantee.  Acquisition pledged any and all of its
shares of common stock of World Airways  (350,000  shares of which are currently
subject to a senior lien of World  Airways),  Atlas and  InteliData to the Atlas
Stockholders to collateralize the Atlas Stockholder Notes and the Earn-Out. Also
as part of this  transaction,  the Atlas  Stockholders  received Old Warrants to
acquire  from  WorldCorp  400 shares  (40%) of  Acquisition  Common Stock for an
exercise price of $28,000 per share.

         In connection with the Atlas Transaction, WorldCorp and Acquisition
entered into a consulting agreement with Sun Capital Partners, Inc. ("Sun
Capital") pursuant to which Sun Capital is to receive $500,000 per year from
WorldCorp for financial consulting. Sun Capital also received options (the "Sun
Options") to acquire approximately 20% and 10% (after the exercise of such
options and the warrants described above) of the issued and outstanding shares
of common stock of WorldCorp and Acquisition, respectively, which options vest
over five years and expire on the seventh anniversary of the date of such
agreement. The exercise price of the Sun Options to acquire shares of
Acquisition is $28,000 per share, and is payable with a seven-year, full
recourse note, which pays cash interest at 8% per annum.

                  4.       Liens on Shares

         As a result of the Atlas Transaction and certain subsequent events,
which are described below, WorldCorp currently owns eight hundred (800) shares
(constituting 80%), of the common stock of Acquisition, and 8,734,273 shares,
constituting approximately twenty-eight percent (28%), of the common stock of
InteliData. Acquisition in turn owns 3,552,588 shares (constituting
approximately 50%) of the common stock of World Airways, and 459,785 shares
(constituting 100%) of the common stock of Atlas. Of these amounts, 350,000
shares of World Airways and 1,615,396 shares of InteliData are pledged to World
Airways to secure repayment of the World Airways Secured Loan, and all of these
shares of Acquisition, InteliData, World Airways and Atlas (including the shares
of World Airways and InteliData that are subject to the prior liens of World
Airways) are pledged to the Atlas Stockholders to secure the obligations
incurred in the Atlas Transaction.

         The principal executive offices of WorldCorp are located at Washington
Dulles International Airport in The Hallmark Building, 13873 Park Center Road,
Herndon, Virginia 20171.

B.       Overview of World Airways

         World Airways is a global provider of long-range wide-body passenger
and cargo air transportation outsourcing services to the U.S. Air Force and to
international airlines under fixed rate contracts. World Airways' passenger and
freight operations employ 12 wide-body aircraft which are operated under
contracts with various airlines. These contracts generally require World Airways
to supply aircraft, crew, maintenance and insurance ("ACMI" or "wet lease"),
while World Airways' customers are responsible for the other operating expenses,
including fuel. World Airways' airline customers have determined that
outsourcing a portion of their wide-body passenger and cargo requirements can be
less expensive, and offers greater operational and financial flexibility than
purchasing new aircraft and additional spare parts required for such

                                     18
<PAGE>   21

aircraft.  World Airways also leads a contractor  teaming  arrangement with
other airlines that is one of the largest single suppliers of commercial airlift
services to the United States Air Force Air Mobility Command.

        World Airways' operating philosophy is to build on its existing ACMI
relationships to achieve a strong platform for future growth. World Airways
concentrates on ACMI contracts which shift yield, load factor and certain cost
risks to the customer. The customer bears the risk of filling the aircraft with
passengers or cargo and assumes operating expenses, including fuel. World
Airways has elected to emphasize its ACMI business because World Airways sees
opportunities created by a growing global economy, particularly growth in second
and third world economies where the demand for airlift exceeds capacity,
notwithstanding recent problems faced by some developing countries. World
Airways attempts to maximize profitability by combining multi-year ACMI
contracts with short term, higher-yielding ACMI agreements which meet the peak
seasonal requirements of its customers. World Airways responds opportunistically
to rapidly changing market conditions by maintaining a flexible fleet of
aircraft that can be deployed in a variety of configurations.

         World Airways focuses its marketing efforts on countries where rapid
economic development drives demand for its services. World Airways believes that
its modern fleet of long-range medium-density wide-body MD-11 and DC10-30
aircraft are well suited to these less dense international routes and provide
superior economics as compared to other popular aircraft such as the Boeing 747
which has greater capacity.

         World Airways substantially increases its potential customer base by
being able to serve both passenger and cargo customers. World Airways flies
passenger, cargo and passenger/cargo convertible aircraft that World Airways
believes permit World Airways to target emerging opportunities. During the first
nine months of 1998, World Airways' business relied heavily on its contracts
with Malaysian Airline System Berhad, Philippine Airlines, Inc., P.T. Garuda
Indonesia and the U.S. Air Force. In 1998, these customers provided
approximately 18%, 3%, 15% and 42%, respectively, of World Airways' revenues and
20%, 4%, 17% and 27%, respectively, of total block hours flown. In 1997, these
customers provided approximately 23%, 34%, 13%, and 22%, respectively, of World
Airways' revenues and 25%, 36%, 13%, and 14%, respectively, of total block hours
flown.

C.       Overview of InteliData

         InteliData develops and markets products and services to assist
financial institutions in their online home banking and electronic bill payment
initiatives. The products are designed to assist consumers in electronically
accessing and transacting business with their banks and credit unions and to
assist financial institutions in connecting to and transacting business with
third parties, including data processors and billers. Its products allow banks
to offer home banking services through multiple front end delivery channels,
including Web banking, PC banking, Intuit's Quicken, Microsoft Money and
bank-sponsored software, using the banks' existing computer infrastructure.
These products allow banks direct contact with their customers without
dependence on third party processors or service bureaus. InteliData's services
are primarily consulting and maintenance agreements to support its products.

                                       19
<PAGE>   22

       InteliData has been instrumental in creating many of the home banking
and bill payment electronic delivery systems available and has a strong position
in these markets. Its current customer base consists of approximately 25
financial institutions, including BancOne, BB&T, First Tennessee, Fleet
Financial Group, KeyCorp, Merrill Lynch, Mid-Atlantic Corporate Federal Credit
Union, National City/First of America, Summit Bancorp and Visa. InteliData
believes that the total potential market for its existing products of
approximately 450 banks offers significant opportunity for increased market
penetration. InteliData may also develop additional products for this market, as
well as other related markets.

         InteliData was formerly engaged in the business of designing,
developing and marketing telecommunications products to support intelligent
network services being developed and implemented by various telephone companies.
In the second quarter of 1998, InteliData adopted a plan to dispose of its
various telecommunications divisions through a sale or liquidation. Its caller
ID inventory was sold in May 1998, and negotiations for the sale of some or all
of the remaining telecommunications assets are being conducted with various
parties.

         Now InteliData is focused completely on its online home banking and
electronic bill payment software business. WorldCorp believes that, given
InteliData's technological expertise and strong positions in rapidly developing
markets, InteliData has considerable intermediate and long-term potential.
However, because of the rapid pace of technological change and other factors,
there can be no assurance that InteliData will realize this potential.

D.       Overview of Atlas

         Atlas was organized in December 1996 to acquire and operate specialty
paper businesses. On December 30, 1996, Atlas acquired all of the common stock
of Frye Acquisition, Inc. and, simultaneously, Atlas acquired, through its
wholly-owned indirect subsidiary, Frye Copysystems, Inc. ("Frye Copysystems"),
selected assets and assumed certain liabilities of Technicarbon Company, L.P.
("Technicarbon," which was merged with Frye Copysystems to form Fryetech, Inc.
("Fryetech")). On November 18, 1998, Atlas acquired Atlas Die, Inc. ("Atlas
Die"), the leading manufacturer of consumable cutting dies in the United States.

         Atlas manufactures and supplies coated paper products, specialty inks
and ribbons and consumable cutting dies to customers in the United States,
Canada and numerous foreign markets. Atlas is headquartered in Boca Raton,
Florida and Elkhart, Indiana, and currently has operating plants located in
Dallas, Texas; Newburgh, New York; Indianapolis, Indiana; Palmer, Massachusetts;
Elkhart, Indiana; Cucamonga, California; Chicago, Illinois; Charlotte, North
Carolina; and Richmond, Virginia.

         It is expected that Atlas will continue to pursue acquisitions of
specialty paper businesses.

                                       20
<PAGE>   23

E.       Management of WorldCorp

         Board of Directors

         Set forth below is certain information as to persons who currently
serve as directors of WorldCorp.


<TABLE>
<CAPTION>

<S>                                <C>
William F. Gorog, 72                Mr. William F. Gorog has served as Chief Executive Officer of InteliData (and its predecessor,
                                    US Order) since May 1, 1990.  He was elected a director of WorldCorp in April 1989 and was
                                    elected Chairman of WorldCorp's Board of Directors in May 1993.  In April 1997, Mr. Andrews
                                    replaced Mr. Gorog as Chairman of the Board, and Mr. Gorog was elected Chairman of the
                                    Executive Committee of the Board.  From October 1987 until founding US Order in May 1990, he
                                    served as Chairman of the Board of Arbor International, an investment management firm.  From
                                    1982 to 1987, he served as President and Chief Executive Officer of Magazine Publishers of
                                    America, a trade association representing the principal consumer publications in the United
                                    States.  During the Ford Administration, Mr. Gorog served as Deputy Assistant to the President
                                    for Economic Affairs and Executive Director of the White House Council on International
                                    Economic Policy.  Prior to that time, he founded and served as Chief Executive Officer of Data
                                    Corporation, which developed the LEXIS and NEXIS information systems for legal and media
                                    research and which was subsequently sold to the Mead Corporation.

Patrick F. Graham, 58               Mr. Patrick F. Graham was appointed as President and Chief Executive Officer of WorldCorp in
                                    November 1997.  Mr. Graham has been a director of WorldCorp since October 1992.  Prior to
                                    joining WorldCorp, Mr. Graham was a director of Bain & Company, Inc., a management consulting
                                    firm based in Boston, Massachusetts.  Mr. Graham co-founded the firm in 1973.  In addition to
                                    his primary responsibilities with Bain clients, he has also served as Bain's Vice Chairman and
                                    Chief Financial Officer.  Prior to the start of Bain & Company, Mr. Graham was Group Vice
                                    President with the Boston Consulting Group.  His previous experience also includes positions
                                    with IBM, Ford Motor Company, and as a captain in the U.S. Army.  Mr. Graham received an M.B.A.
                                    with Distinction from Stanford University's Graduate School of Business.  He holds a B.A. from
                                    Knox College, where he graduated magna cum laude, was elected to Phi Beta Kappa and is
                                    currently on the Board of Trustees.  Mr. Graham also serves as a director of InteliData, World
                                    Airways and Atlas.

</TABLE>
                                       21
<PAGE>   24

       Executive Officers

         The following table sets forth the names and ages of all executive
officers of WorldCorp and all positions and offices within WorldCorp presently
held by such executive officers:

<TABLE>
<CAPTION>
<S>                                 <C>              <C>
Name                                Age              Position Held

Patrick F. Graham                   58               President and Chief Executive Officer (effective November 1997)






Mark F. Feldman                     47               Executive Vice President and Chief Restructuring Officer (effective as of
                                                              February 1, 1999).  President and Chief Executive Officer, Cold
                                                              Spring Group, Inc. (1993-Present) (reorganization and restructuring
                                                              consulting); Various restructuring and corporate development
                                                              engagements (case and litigation management) (1995-Present);
                                                              Director, SNL Securities, Inc. (1997-Present) (publisher of data
                                                              bases and manager of a bank and thrift stock portfolio); Trustee,
                                                              Aerospace Creditors Liquidating Trust (1993-1997) (administered and
                                                              liquidated assets).

W. Joseph Dryer                     43               Treasurer and Secretary (effective as of February 1, 1999).  President and
                                                              Chief Accounting Officer of Siena Holdings, Inc. since October 4,
                                                              1996; prior thereto, Senior Vice President from January 1995; also,
                                                              President and Director of Russian River Energy Co. from 1992 to 1994;
                                                              and President and Director of Geothermal Resources International,
                                                              Inc. since 1994; prior thereto, an officer since 1984.
</TABLE>

         On February 1, 1999, WorldCorp entered into a modification of the
pre-existing employment agreement of Patrick Graham. The modification was
negotiated on behalf of WorldCorp by RRF, the holder of the largest amount of
the Debentures, and reflects substantial concessions by Mr. Graham in light of
WorldCorp's financial condition and Chapter 11 filing. It provides for him to be
paid a base salary at a rate of $15,000 per month plus reimbursement for certain
expenses, and to receive a $150,000 bonus upon consummation of the Plan. He
shall also have the right to apply to the Bankruptcy Court for an additional
bonus of up to $25,000 based upon his contributions to the Chapter 11
reorganization. In addition, he relinquished all of his unvested options to
acquire shares of stock in WorldCorp, World Airways, and InteliData, but

                                     22
<PAGE>   25

retained his 58,333 vested options to purchase shares of InteliData common stock
from WorldCorp at $2.98 per share.

         The Plan provides for Mr. Gorog to receive a fee of $50,000 on the
Effective Date if he remains a member of the Debtor's Board of Directors and the
Chairman of its Executive Committee during the intervening period. Mr. Gorog is
the only remaining outside director of the Debtor, and one of only two remaining
directors of the Debtor. He has played and is expected to continue to play an
important role in the Debtor's efforts to complete a successful restructuring.
In light of the fact that the Debtor currently has no directors and officer
liability insurance and is not in a position to indemnify its directors, Mr.
Gorog would be taking a substantial personal risk by continuing to serve as a
director during the Chapter 11 case. The Debtor, RRF and Sun Paper Advisors have
agreed that a $50,000 fee, payable upon consummation of the Plan as an
Administrative Expense, is appropriate as an incentive for Mr. Gorog to remain a
director during the Chapter 11 case and to compensate him for taking that risk.


IV.      FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following section contains a summary of WorldCorp's financial
condition and results of operations. This section is not intended to contain the
information which would be required in the Management's Discussion and Analysis
section of SEC filings. For a complete analysis of WorldCorp's, World Airways'
and InteliData's financial results and Management's Discussion and Analysis, see
the reports filed with the SEC on Forms 10-K and 10-Q. WorldCorp has not filed
any quarterly SEC reports since filing a 10-Q on May 20, 1998 for the quarter
ending March 31, 1998.

         A.       Risk Factors

         WorldCorp is a highly leveraged company. As a holding company,
WorldCorp obtains all of its funds through its positions in Acquisition and
InteliData, neither of which is likely to pay dividends in the foreseeable
future. As of the filing date, WorldCorp had substantial parent company debt
service obligations, which are described in detail under "Financial
Developments." In addition, WorldCorp's principal assets are encumbered by
liens, as described under "Liens on Shares."

         World Airways

         The following is a general description of the business and economic
risk factors that may affect the business operations of World Airways. For a
complete description of the risk factors, see the Form 10-K for the year ended
December 31, 1997 filed with the SEC on March 31, 1998, and the Quarterly Report
on Form 10-Q for the quarter ended September 30, 1998 filed with the SEC on
November 16, 1998.

         World Airways operates in a challenging business environment. The
market for outsourcing air passenger and cargo ACMI services is highly
competitive. Certain of the passenger and cargo air carriers against which World
Airways competes possess substantially

                                       23
<PAGE>   26

greater  financial  resources and more  extensive  facilities and equipment
than those which are now, or will in the foreseeable future become, available to
World Airways. In addition, the air transportation  industry is highly sensitive
to general economic conditions. Since a substantial portion of passenger airline
travel (both  business and  personal) is  discretionary,  the industry  tends to
experience severe adverse  financial  results during general economic  downturns
and can be adversely  affected by unexpected global political  developments.  In
addition,  World Airways' business has been  significantly  affected by seasonal
factors.  During the first quarter,  World Airways  typically  experiences lower
levels of  utilization  and yields due to lower demand for  passenger  and cargo
services relative to other times of the year. World Airways  experiences  higher
levels of utilization and yields in the second quarter,  principally due to peak
demand  for  commercial  passenger  services  associated  with the  annual  Hadj
pilgrimage.  In 1998, World Airways' flight operations  associated with the Hadj
pilgrimage  occurred from February 28 to May 12. Because the Islamic calendar is
a lunar-based  calendar,  the Hadj pilgrimage occurs approximately 10 to 12 days
earlier each year  relative to the Western  (Gregorian)  calendar.  As a result,
revenues  resulting  from future Hadj  pilgrimage  contracts to the extent World
Airways  operates  under such  contracts  will continue to shift from the second
quarter to the first quarter over the next several years.

         As is common in the air transportation industry, World Airways has
relatively high fixed aircraft costs. World Airways operates a fleet of eight
MD-11 and four DC10-30 wide-body aircraft, and while World Airways believes that
the lease rates on its MD-11 aircraft are favorable relative to lease rates of
other MD-11 operators, World Airways' MD-11 aircraft have higher lease costs
(although lower operating costs) than its DC10-30 aircraft. Therefore, achieving
high average daily utilization of its aircraft (particularly its MD-11 aircraft)
at attractive yields is an important factor in World Airways' financial results.
In addition to fixed aircraft costs, a portion of World Airways' labor costs are
fixed due to monthly minimum guarantees to cockpit crew members and flight
attendants. Factors that affect World Airways' ability to achieve high
utilization in its ACMI business include the compatibility of World Airways'
aircraft with customer needs and World Airways' ability to react on short notice
to customer requirements (which can be unpredictable due to changes in traffic
rights, aircraft delivery schedules and aircraft maintenance requirements).
Other factors that affect the ACMI business include particular domestic and
foreign regulatory requirements, as well as a trend toward aviation deregulation
which is increasing the number of alliances and code share arrangements.

         Although World Airways' customers bear the financial risk of filling
World Airways' aircraft with passengers or cargo, World Airways can be affected
adversely if its customers are unable to operate World Airways' aircraft
profitably, or if one or more of World Airways' customers experience a material
adverse change in their market demand, financial condition or results of
operations. Under these circumstances, World Airways can be adversely affected
by receiving delayed or partial payments or by receiving customer demands for
rate and utilization reductions, flight cancellations, and/or early termination
of their agreements.

         World Airways derives a significant percentage of its revenues and
block hours from its operations in the Pacific Rim region. Any further economic
decline or any military or political disturbance in this area may interfere with
World Airways' ability to provide service in this area.

                                       24

<PAGE>   27

In 1997,  the  effects of the  adverse  economic  conditions  in  Malaysia,
Indonesia  and other  countries in the Asia Pacific  Region  included a national
liquidity crisis,  significant  depreciation in the value of the ringgit and the
rupiah,  higher domestic interest rates,  reduced opportunity for refinancing or
refunding of maturing debts, and a general reduction in spending  throughout the
region.  These conditions and similar  conditions in other countries in the Asia
Pacific Region have had and could continue to have a material  adverse effect on
the operations of World Airways.

         InteliData

         The following is a general description of the business and economic
risk factors that may affect the business operations of InteliData. For a
complete description of the risk factors, see the Form 10-K for the year ended
December 31, 1997 filed with the SEC on March 31, 1998, and the Quarterly Report
on Form 10-Q for the quarter ended September 30, 1998 filed with the SEC on
November 16, 1998.

         InteliData's future growth and profitability will depend, in part, upon
consumer acceptance of electronic home banking. Even if this market experiences
substantial growth, there can be no assurance that InteliData's products and
services will be commercially successful or benefit from such growth. Much of
InteliData's success in the home banking market depends on financial
institutions' success in marketing to the consumer. There can be no assurance of
the timing of introduction of, necessary regulatory approvals for, or market
acceptance of these services and applications.

         InteliData may experience fluctuations in quarterly operating results
due to a variety of factors, some of which are beyond InteliData's control.
These include the size and timing of customer orders, changes in InteliData's
pricing policies or those of its competitors, new product introductions or
enhancements by competitors, delays in the introduction of new products or
product enhancements by InteliData or by its competitors, customer order
deferrals in anticipation of upgrades and new products, market acceptance of new
products, the timing and nature of sales, marketing, and research and
development expenses by InteliData and its competitors, other changes in
operating expenses, personnel changes and general economic conditions.

         InteliData's business activities are concentrated in a field
characterized by rapid and significant technological advances. There can be no
assurance that InteliData will remain competitive technologically or that
InteliData's products, processes or services will continue to be reflective of
such advances. Failure to introduce new products or product enhancements that
achieve market acceptance on a timely basis could materially and adversely
affect InteliData's business, operating results and financial condition.

                                       25
<PAGE>   28
       Atlas

                  Consumable Cutting Dies

         While Atlas serves over 1,500 customers in a variety of end markets and
geographies, a limited number of customers account for a large portion of net
sales. The loss of one or several of these important customers would have an
adverse impact on Atlas. There can be no assurance that Atlas will be successful
in retaining such customers or in replacing any lost sales as a result of their
loss.

         Technological advances and significant capital requirements
characterize the steel rule die industry. Atlas' success will be dependent on
its ability to continue to implement product innovations and to make appropriate
investments in capital equipment. Although Atlas has been a front runner with
respect to technological advances in this industry, there can be no assurance
that it will be able to continually enhance and improve its existing and
proposed products and processes. There can be no assurance that Atlas will be
able to compete successfully, that its competitors or future competitors will
not develop technologies or products that render Atlas' products and technology
less marketable or that Atlas will be able to successfully enhance its products
or technology or adapt them satisfactorily.

         Atlas purchases substantially all of its raw die board from one source.
Although Atlas believes that the vendor will continue to supply sufficient
quantities of quality die board, in the event this source is unable to produce
die board in adequate quantities within a reasonable period of time, or at all,
delays in securing alternative sources would have a material adverse effect on
Atlas' operations.

                  Carbon Paper Products

         The carbon paper products industry is mature and has experienced unit
declines since the mid-1970's. The unit declines are a result of a decrease in
demand for business forms in general since the advent of the personal computer
coupled with advancements in carbonless paper. While management believes there
will continue to be strong demand for carbon paper products for the foreseeable
future, especially for niche applications requiring carbon paper, there can be
no assurance that demand for these products will continue as expected. Atlas'
subsidiary FryeTech intends to diversify its product base through the
introduction of new products. However, there can be no assurance that FryeTech
will be successful in its efforts to introduce such products.

         FryeTech's competitors are comprised of a limited number of small "mom
and pop" regional plants that have placed increasing pressure on the price of
carbon paper products. Most of these competitors benefited from the merger of
Frye Copysystems and Technicarbon, the predecessors of FryeTech, because many
customers sought alternatives to one large supplier. These factors contributed
to the reduction of FryeTech's gross margins and sales volumes and there can be
no assurance that such forces will not continue to adversely effect FryeTech's
financial performance.

                                     26
<PAGE>   29

         FryeTech's two major components of raw material are tissue paper and
ink. FryeTech currently purchases its paper supplies from a limited number of
paper manufacturers. Although FryeTech's supply of tissue paper has been
adequate to meet its production demands, there can be no assurance that
sufficient supplies of this critical component will be available to FryeTech on
a timely basis, at reasonable prices or on favorable terms.

         B.       Results of Operations

World Airways

         Nine Months Ended September 30, 1998 and 1997

         Total block hours decreased 7,640 hours, or 22%, to 27,427 hours in
1998 from 35,067 hours in 1997, with an average of 12 available aircraft per day
in 1998 compared to 13.2 in 1997. This decrease is due to one less MD-11
aircraft and one less short-term DC10-30 aircraft in 1998 versus 1997 as well as
low cargo wet lease aircraft utilization in 1998 in comparison to high
utilization on four aircraft flying for Philippine Airlines in 1997. Average
daily utilization (block hours flown per day per aircraft) was 8.4 hours in 1998
and 9.7 hours in 1997. In 1998, wet lease contracts accounted for 70% of total
block hours, a decrease from 83% in 1997 due to continuous air mobility command
flying in 1998 versus redeployment to Garuda Indonesia for Hadj flying in 1997
as well as the end of the Philippine Airlines contract in February 1998.

         Operating Revenues. Total operating revenues decreased $32.3 million,
or 13.4% to $208.3 million in 1998 from $240.6 million in 1997. This decrease
corresponds primarily to a decrease in block hours flown in 1998 compared to
1997, partially offset by a shift in business during 1998 with an increase in
full service operations from wet lease operations.

         Operating Expenses.  Total operating expenses decreased $12.9 million,
or 5.8%, in 1998 to $210.3 million from $223.2 million in 1997.

         Flight operations expenses include all expenses related directly to the
operation of the aircraft other than aircraft cost, fuel and maintenance. Also
included are expenses related to flight operations administration. Flight
operations expenses decreased $1.2 million, or 2.2%, in 1998 to $53.7 million
from $54.9 million in 1997. This decrease resulted from no profit sharing bonus
plan accrual in 1998 and a decrease in the cockpit headcount partially offset by
an increase in flight attendant costs and passenger food due to a shift to full
service flying.

         Maintenance expenses decreased $4.8 million, or 9.6%, in 1998 to $44.7
million from $49.5 million in 1997. This decrease resulted primarily from a
decrease in the number of aircraft from 13.7 to 12 and a reduction in hours
flown, partially offset by an additional maintenance accrual of $1.4 million
relating to an engine overhaul in the first quarter of 1998. The Company's
maintenance expense has increased on an hourly basis due to escalations in the
specified rates per hour under the Company's maintenance agreement and its aging
engines.

         Aircraft costs decreased $6.0 million, or 8.6%, in 1998 to $63.7
million from $69.7 million in 1997. This decrease reflects the return of one
short-term DC10-30 aircraft, two Pratt

                                       27
<PAGE>   30

& Whitney engines and one MD-11 aircraft in 1997, and a decrease in aircraft
insurance as a result of a reduction in insurance policy rates, partially offset
by a one-time rent credit received in 1997.

         Fuel expenses increased $2.4 million, or 18.6%, in 1998, to $14.9
million from $12.5 million in 1997. This increase is due primarily to an
increase in full service block hours flown offset by a decrease in average fuel
prices.

         Promotions, sales and commissions decreased $0.3 million in 1998, or
3.4%, to $7.4 million from $7.7 million in 1997. This decrease resulted
primarily from the end of a Philippine Airlines contract in February 1998
partially offset by expenses incurred in connection with increased revenues
relating to increased Air Mobility Command flying.

         Depreciation and amortization decreased $0.3 million, or 3.3%, in 1997
to $6.4 million from $6.7 million in 1997. This decrease resulted primarily from
a decrease in both the depreciation of DC-10 leasehold improvements and
amortization of other assets, offset by an increase in the depreciation of DC-10
and MD-11 engines.

         General and administrative expenses decreased $1.1 million, or 5.9%, in
1998 to $18.5 million from $19.6 million in 1997. This decrease was primarily
due to a reduction in wages and fringes, legal expenses, property tax accruals
and FAA fine accruals offset by an increase in general insurance.

         Interest expense increased $2.2 million in 1998 to $5.6 million from
$3.4 million in 1997. This increase resulted primarily from the issuance of
$50.0 million of 8% senior subordinated debentures on August 26, 1997.

InteliData

         Nine months ended September 30, 1998 and 1997

         Revenues. InteliData's revenues for the first nine months of 1998 were
$7,347,000 compared to $10,043,000 in 1997, a decrease of 27% or $2,696,000. The
decrease is attributed primarily to a significant change in the product mix, and
the decline in software, consulting and lease revenues, offset in part by the
increase attributed to Visa royalties. InteliData sold $416,000 in home banking
related software during the first nine months of 1998 compared to $775,000 in
software revenues in the same period in 1997. Consulting and services revenues
aggregated $626,000 in the first nine months of 1998 for services associated
with installations, special projects and feasibility studies for potential
financial institution and banking clients. During the same period in 1997,
InteliData aggregated $973,000 in customer support revenues, which were
remarketed by Visa InterActive to Visa member banks. Leasing and other revenues
aggregated $6,305,000 in the first nine months of 1998 compared to $8,295,000 in
the first nine months of 1997. During the first nine months of 1998, revenues
from leasing and other operations consisted of $4,241,000 from customers within
its lease base, $189,000 in revenues from maintenance contracts related to the
sale of software, and $1,875,000 from deferred royalty revenues related to an
agreement whereby InteliData was prepaid certain royalties in the fourth quarter
of 1997.

                                       28
<PAGE>   31

During the same period in 1997, InteliData recognized $7,008,000 from
customers within its lease base and $1,287,000 from monthly service fees for
bill pay operations. The number of active records in InteliData's installed
lease base historically decreases at a rate of approximately 30% per year.
InteliData expects this trend to continue and expects leasing to become a less
significant portion of revenues as its software products gain market share.

         Cost of Revenues. InteliData's cost of revenues for the first nine
months of 1998 were $1,825,000 compared to $5,922,000 in 1997, a decrease of 69%
or $4,097,000. InteliData did not recognize any cost of sales associated with
the sale of software during the first nine months of 1998 compared to $223,000
in costs associated with software sales in the same period in 1997. InteliData
did not recognize any cost of sales associated with the sale of software during
the first nine months of 1998 because costs associated with software revenues
were expensed to operations during the period of development. Consulting and
services cost of revenues aggregated $196,000 in the first nine months of 1998
for services associated with installations, special projects and feasibility
studies for potential clients. During the same period in 1997, InteliData
aggregated $860,000 in cost of revenues for customer support revenues, which
were remarketed by Visa InterActive to Visa member banks. Cost of revenues
associated with leasing and other operations aggregated $1,629,000 in the first
nine months of 1998 compared to $4,839,000 in the same period of 1997. During
the first nine months of 1998, InteliData recognized cost of revenues
aggregating $1,629,000 for its lease base. During the same period in 1997,
InteliData recognized cost of revenues aggregating $3,920,000 from customers
within its lease base and $919,000 from monthly service fees for bill pay
operations. The decrease in cost of revenues for InteliData's lease base from
the first nine months of 1997 to the first nine months of 1998 was attributed
primarily to the lease base becoming fully depreciated in the first quarter of
1998 and a decrease in the number of active lease customers.

         Overall gross profit margins increased to 75% for the first nine months
of 1998 from 41% for the same period in 1997. The large increase in gross profit
margins was attributed primarily to a shift in the source of revenues for the
Company and the full depreciation of the Company's lease base. InteliData
anticipates that gross profit margins may fluctuate in the future due to changes
in product mix, competitive pricing pressure, the introduction of new products
and changes in the volume and terms of leasing activity.

         General and Administrative. General and administrative expenses were
$4,861,000 for the first nine months of 1998 as compared to $6,221,000 in the
first nine months of 1997. The decrease of $1,360,000 was attributed primarily
to unusual and nonrecurring charges for bad debts of $541,000, facilities
expenses of $83,000, staff reductions of $78,000 and estimated legal expenses of
$68,000 recorded as part of InteliData's overhead in the third quarter of 1997.
Exclusive of these charges, general and administrative expenses decreased
$590,000 from the same period in the prior year. The decrease was attributed to
a reduction in headcount and other comprehensive cost reduction measures
implemented by InteliData. Throughout the year, InteliData expects to control
general and administrative expenses and plans to continually assess its
operations in managing the continued development of infrastructure to handle
anticipated business levels.

         Selling and Marketing. Selling and marketing expenses increased to
$2,001,000 for the

                                       29

<PAGE>   32

first nine months of 1998 from $1,216,000 for the same period
last year. The large increase is primarily attributed to unusually low selling
and marketing expenses in the first quarter of 1997. Considering the change in
InteliData's strategic direction in the third quarter of 1997, InteliData began
investing in selling and marketing programs. InteliData is continually expanding
its marketing efforts in promoting its products. The increase of 65% or $785,000
from the same period last year is attributed primarily to the change in
strategic direction in the third quarter of 1997 and increased direct selling
costs related to the introduction of new products to financial institutions.

         Research and Development. Research and development costs were
$2,013,000 in the first nine months of 1998 compared to $3,423,000 for the same
period in 1997. The decrease of $1,410,000 was largely attributable to cost
saving measures relating to personnel costs and more focused research and
development efforts.

         Other Income. Other income, primarily investment income, was $718,000
for the first nine months of 1998 compared to $1,155,000 for the same period in
the prior year. The decrease of $437,000 was attributed to decreased cash,
equivalents and short-term investment balances for the first nine months of 1998
compared to the first nine months of 1997. The decrease in cash, equivalents and
short-term investment balances was related to the funding of InteliData's
working capital and operations.

         Discontinued Operations. During the second quarter of 1998, InteliData
adopted a plan to dispose of its various telecommunications divisions through a
sale or liquidation. InteliData's Caller ID adjunct inventory was sold in May
1998. Negotiations for the sale of some or all of the remaining
telecommunications assets are being conducted with various parties. At September
30, 1998, the net assets of discontinued operations, consisting primarily of
inventories, trade receivables, equipment, warehouse facilities and liabilities
expected to be assumed by others have been reclassified as current assets at the
estimated net realizable value.

         Revenues from discontinued operations were $25,067,000 and $40,092,000
for the nine months ended September 30, 1998 and 1997, respectively. Included
within the loss on disposal was a loss for discontinued operations aggregating
$5,081,000 for the period from the measurement date, June 1, 1998, to September
30, 1998. Also included in the loss on disposal is a pretax provision of
$5,412,000 for estimated operating losses during the phase-out period, which is
expected to be from June 1, 1998 through March 31, 1999. Loss from discontinued
operations is net of income tax benefits associated with the operations of the
telecommunications divisions of $1,422,000.

         Weighted Average Outstanding Shares and Basic and Diluted Loss Per
Common Share. The basic and diluted weighted average shares decreased to
31,397,000 for the first nine months of 1998 compared to 31,711,000 for the
first nine months of 1997. The decrease resulted primarily from the purchase of
treasury shares during the third quarter of 1997 and the cancellation of certain
shares of common stock in the first quarter of 1998; partially offset by an
increase in shares issued in accordance with the 1996 Incentive Plan. As a
result of the foregoing, basic and diluted loss per common share from continuing
operations was $(0.08) for the first nine months of 1998 compared to $(0.18) for
the first nine months of 1997; basic and diluted loss per

                                       30
<PAGE>   33

common  share  was$(0.99)  for the first nine  months of 1998  compared  to
$(2.58) for the first nine months of 1997.

Atlas

         Three and nine months ended September 30, 1998 and 1997

         The following represents the results of operations for Atlas for the
three and nine months ended September 30, 1998 and 1997. Atlas, through a
wholly-owned subsidiary, purchased all of the outstanding stock of Atlas Die on
November 18, 1998. Accordingly, the results of operations for Atlas Die are not
included in the amounts discussed below. The transaction will be accounted for
using the purchase method of accounting.

         Net sales for the three and nine months ended September 1998 decreased
$4.1 million and $14.0 million to $7.7 million and $24.1 million compared to the
same period of the preceding period, respectively. The decline can be attributed
to the overall decrease in industry-wide unit demand, volume losses to
competition partially as a result of negative publicity with respect to
WorldCorp's financial position, and generally lower prices. Average weekly sales
during 1998 have been relatively stable as a result of the recovery of certain
customers during the current year.

         Gross margin in both the three and nine months ended September 30, 1998
amounted to 36% as compared to 39% for the same periods of 1997. The decrease is
primarily related to lower selling prices required to retain customers.

         Selling, general and administrative expenses decreased 65% and 54% to
approximately $219,000 and $1,050,000 for the three and nine months ended
September 30, 1998, respectively, from $627,000 and $2,298,000 for the same
periods of 1997. The reductions are generally a result of staff reductions, the
reduction of management bonuses and lower corporate office costs.

         Goodwill amortization increased $2.8 million to $5.9 million during the
nine months ended September 30, 1998 as compared to the same period of the
preceding year representing a change in the amortization period that was
implemented in August 1997.

         C.       Financing Developments

         WorldCorp has issued $65.0 million in aggregate principal amount of
Debentures pursuant to the Debenture Indenture. The Debentures are convertible
into WorldCorp common stock at $11.06 per share, subject to adjustment in
certain events, and bear an annual interest rate of 7%. Semi-annual interest
payments are due on May 15 and November 15. WorldCorp did not make the interest
payments due May 15, 1998 and November 15, 1998, which constituted Events of
Default under the Indenture. The terms of the Debenture Indenture prohibit
WorldCorp from paying dividends to its shareholders following the occurrence of
any events of default by WorldCorp under the Indenture. The Debenture Indenture
also restricts WorldCorp's ability to make other distributions with respect to
its common stock.

                                       31

<PAGE>   34

         On August 29, 1996, WorldCorp entered into a bridge loan (the "Bridge
Loan") with a financial institution pursuant to which WorldCorp borrowed $25.0
million and subsequently retired its then existing 13- 7/8% Subordinated Notes
of the same amount. The Bridge Loan was due September 29, 1997 and earned
interest of LIBOR plus 2.5%, payable monthly. On September 30, 1996, WorldCorp
issued Senior Subordinated Notes totaling $10.0 million, the proceeds of which
were used to retire $10.0 million of the Bridge Loan in October 1996. The
remaining balance on the Bridge Loan of $15.0 million was repaid in September
1997.

         As described above, WorldCorp prepaid $5.0 million of the Senior
Subordinated Notes pursuant to mandatory prepayment obligations under the
Indenture governing the Senior Subordinated Notes (the "Senior Indenture").
There is $5 million of principal remaining outstanding under the Senior
Subordinated Notes.

         On February 21, 1998 and April 8, 1998, World Airways loaned WorldCorp
$1.75 million and $0.25 million, respectively ("World Airways Secured Loan"),
which was used by WorldCorp to pay debt obligations. The loan was initially
collateralized by 1,000,000 shares of World Airways common stock owned by
WorldCorp, bore interest at prime plus 2.5% and was due on April 28, 1998.
WorldCorp failed to make the required payment on April 28, 1998. After WorldCorp
failed to make the required payment on April 28, 1998, WorldCorp and World
Airways entered into, and subsequently completed, negotiations to restructure
the World Airways Secured Loan. The restructured loan accrues interest from
April 28, 1998 at 12% and was collateralized with 1,860,396 shares of InteliData
common stock and 500,000 shares of World Airways common stock. If WorldCorp
reduces the loan principal, World Airways will return a pro rata amount of the
collateral. On June 25, 1998, World Airways redeemed 150,000 of the pledged
shares of World Airways common stock for a credit equal to $4.55 per share that
was applied to payment of accrued interest, expenses, and reduction of
principal. On August 25, 1998, World Airways sold 245,000 of the pledged
InteliData shares and applied the proceeds to payment of accrued interest and
reduction of principal. As of November 30, 1998, the outstanding balance of the
loan totaled $1,333,639, consisting of $1,217,850 of principal and $32,432 of
accrued interest and $83,357 of expenses related to the loan. In addition, World
Airways claims that it is owed $399,674 for unsecured intercompany charges at
November 30, 1998.

         D.       Dividend Policy

         WorldCorp has never paid any dividends and does not plan to do so for
the foreseeable future. The Senior Indenture governing the Senior Subordinated
Notes, and the Indenture governing WorldCorp's Debentures, in certain
circumstances, restrict WorldCorp from paying dividends or making distributions
on its common stock. As a holding company, WorldCorp receives all of its funds
through its ownership positions in Acquisition and InteliData, neither of which
intends to pay dividends in the foreseeable future. In addition, the ability of
Acquisition and its subsidiaries, World Airways and Atlas, to pay dividends is
currently restricted under borrowing arrangements.

                                       32

<PAGE>   35

         E.       Income Taxes

         As of December 31, 1997, WorldCorp has net operating loss carryforwards
("NOLs") for federal income tax purposes of approximately $63.0 million. There
can be no assurance that the operations of the Reorganized Debtor will generate
taxable income in future years so as to allow the Reorganized Debtor to realize
a benefit from its NOLs. The NOLs are also subject to examination by the
Internal Revenue Service ("IRS") and thus, are subject to adjustment or
disallowance resulting from any such IRS examination. The ability to use the
NOLs to offset income generated by Acquisition and its subsidiaries depends on
the ability of WorldCorp to file a consolidated federal income tax return that
includes Acquisition and its subsidiaries. WorldCorp would not be able to file
such a consolidated return if any of the Atlas Stockholder Warrants or Series A
Warrants were exercised. In addition, the occurrence of an ownership change with
respect to the Debtor, as defined in section 382 of the Internal Revenue Code,
would result in an annual limitation on the utilization of NOLs by the Debtor.

         As a result of certain transactions with MHS in 1994, World Airways is
no longer consolidated with WorldCorp for income tax purposes. As of December
31, 1997, World Airways had NOLs for federal income tax purposes of $92.2
million, which are only available to offset future federal taxable income of
World Airways. Of this amount, $27.8 million is subject to a $6.9 million annual
limitation resulting from an ownership change, pursuant to the Internal Revenue
Code of 1986, as amended, which occurred in 1991. In addition, future
transactions in the stock of the Reorganized Debtor, World Airways or World
Airways' stockholders could cause an additional ownership change at World
Airways, which could result in a substantial reduction in the annual limitation
in the use of World Airways' NOLs and the loss of a substantial portion of the
NOLs available to World Airways.

V.       LEGAL AND ADMINISTRATIVE PROCEEDINGS

         World Airways has periodically received correspondence from the Federal
Aviation Administration ("FAA") with respect to minor noncompliance matters. In
November 1996, as the FAA increased its scrutiny of U.S. airlines, World Airways
was assessed a preliminary civil fine of $810,000 in connection with certain
security violations by ground handling crews contracted by World Airways for
services at foreign airport locations. Under 49 U.S.C., Section 46301, any
violation of pertinent provisions of 49 U.S.C. Subsection 40101 or related rules
is subject to a civil penalty for each violation. Upon review of the evidence or
facts and circumstances relating to the violation, the statute allows for the
compromise of proposed civil penalties. The penalties were proposed by the FAA
in connection with inspections at foreign airport facilities in 1996 and relate
primarily to ground handling services provided by World Airways' customers in
connection with their operations; specifically, the inspection procedures of its
aircraft, passengers and associated cargo. In each of these instances, World
Airways was in compliance with international regulations, but not the more
stringent U.S. requirements, despite the fact that the flights in question did
not originate or terminate in the United States. World Airways has taken steps
to comply with the U.S. requirements. In September 1997, World Airways entered
into a consent order and settlement agreement with the FAA in connection with
the above-mentioned alleged violations. Pursuant to this agreement, the World
Airways is liable for the sum of $610,000, of which $405,000 was paid in
September 1997. The remaining

                                     33
<PAGE>   36

$205,000 was suspended  and will be forgiven if the World Airways  complies
with the provisions of the settlement  agreement,  including a covenant to avoid
any security  violations  during the one-year period  following the execution of
the  settlement  agreement.  While World  Airways  believes it is  currently  in
compliance in all material  respects with all appropriate  standards and has all
required licenses and authorities,  any material non-compliance by World Airways
therewith or the revocation or suspension of licenses or authorities  could have
a material adverse effect on the financial condition or results of operations of
World Airways.

         In connection with the discontinuance of World Airways' scheduled
service operations, World Airways is subject to claims by various third parties
and maybe subject to further claims in the future. A claim has been filed in
Germany against the World Airways by a tour operator seeking approximately $3.5
million in compensation related to the cancellation of a summer program in 1996.
World Airways believes it has substantial defenses to this action, although no
assurance can be given of the eventual outcome of this litigation.

         In addition, World Airways is party to routine litigation and
administrative proceedings incidental to its business, none of which is believed
by World Airways to be likely to have a material adverse effect on the financial
condition and results of operations of World Airways.

VI.      PROJECTED FINANCIAL INFORMATION

         The following tables in this section set forth for WorldCorp projected
Consolidated Balance Sheets, Cash Flow Statements and Income Statements for the
years ending 1998 (pro forma), 1999, 2000 and 2001.

         A.       Basis of Presentation

         The projected financial information in the following tables presents
the effect of the Plan and is based upon assumptions that, when reviewed on an
overall basis, the proponents of the Plan consider reasonable. However, the
estimates and assumptions underlying the projected financial information are
subject to significant external economic factors, and other uncertainties and
contingencies beyond WorldCorp's control. These projections involve judgments
based upon past performance and industry trends, which have not necessarily been
indicative of future performance or trends. Consequently, there can be no
assurance that the projected financial results can be realized, or that actual
results will not be higher or lower than those presented.

         The projections herein contained are being set forth solely as part of
the submission of the Plan for approval. It has not been WorldCorp's practice to
make such projections publicly available, and it does not plan to change this
practice following the Effective Date.

         The projected financial information should be reviewed in conjunction
with the most current Quarterly Reports on Form 10-Q and Annual Reports on Form
10-K of WorldCorp, World Airways and InteliData.

         B.       Assumptions About Projected Financial Information

                                       34

<PAGE>   37

         Operating Assumptions

         It should be noted that past results have not necessarily been
consistent with WorldCorp management projections and that there are a variety of
factors that may make it impossible for WorldCorp to achieve the results on the
projections.

         General

         The projections assume that World Airways is consolidated for reporting
purposes for the entire four years, and were prepared as if both wholly-owned
subsidiaries of Atlas -- FryeTech and Atlas Die -- had been owned by WorldCorp
and all debt associated with such acquisitions had been incurred by WorldCorp
effective January 1, 1998. The projections also were prepared as if the Plan had
become effective as of January 1, 1998. The projections exclude any one-time
merger expenses related to the acquisitions of Atlas, or its purchase of Atlas
Die, or any costs associated with the proposed bankruptcy filing and
restructuring.

         Sales

         The projections assume that slow growth at both World Airways and Atlas
Die offset the modest declines at FryeTech, resulting in total sales growth of
2.0%, 1.7% and 2.2% in 1999, 2000 and 2001 respectively. The forecast also
assumes that no aircraft are added to or removed from World Airways' fleet, and
that Atlas does not complete any new acquisitions or pursue any new product or
market opportunities.

         Expenses

         The projections include all cash operating expenses of World Airways,
and all cash cost of sales and operating expenses of Atlas. The forecast also
includes operating expenses at WorldCorp (pro forma for the proposed bankruptcy
restructuring for 1998, as opposed to WorldCorp's actual expenses for the year).

         Depreciation and Amortization

         The projections include all depreciation and goodwill amortization at
World Airways and WorldCorp, including Atlas. Depreciation and amortization is
expected to be approximately the same in 1998, 1999, 2000 and 2001.

         Operating Income

         The projections assume increased operating income based primarily on
significantly improved performance at World Airways and a stable level of
profitability at Atlas. The forecast assumes World Airways incurs operating
losses in both fiscal 1998 and 1999, but a modest operating profit in fiscal
2000 and 2001. The forecast is based on the assumption that World Airways
achieves improved margins due to modest sales growth and expense reductions in
1999, 2000 and 2001.

                                       35
<PAGE>   38

         Interest Expense

         The projections assume the acquisition of Atlas and its purchase of
Atlas Die, both as of January 1, 1998. Consequently, the forecast includes the
interest on all debt required to finance such transactions (which declines each
year due to amortization of the principal), as well as the interest on the notes
issued by Acquisition to the Atlas Stockholders. The projections include the
interest on WorldCorp's Debentures (which increase each year due to the
pay-in-kind feature, partially offset by principal and interest repayments) and
on the RRF Loan (which declines due to the amortization of the principal). World
Airways interest expense is expected to be approximately the same in 1998, 1999,
2000 and 2001.

         Income Taxes

         The projections assume that there are no income taxes at either
WorldCorp or World Airways due to the NOLs available at both companies. However,
WorldCorp as the parent of a Federal consolidated group (which, as discussed
above, does not include World Airways) will be subject to alternative minimum
taxes.

         Minority Interest

         The projections include a provision for the share of profits or losses
in World Airways and in Acquisition attributable to the minority stockholders.

         Net Income

         The projections assume no gain or loss on the sale of InteliData stock
or equity earnings or losses attributable to such investment.


                                       36
<PAGE>   39



         C.       Projected Consolidated Balance Sheet

                                                   WorldCorp, Inc.
                                             Consolidated Balance Sheet
                                                   ($ in millions)

<TABLE>
<CAPTION>

                                                 Pro Forma                        Projections
                                               --------------     -----------------------------------------------

ASSETS                                              1998              1999             2000              2001
                                                   ------            ------           ------            ------

<S>                                                  <C>               <C>               <C>              <C>
Current Assets                                       45.7              45.5              45.1             44.9

Property, Plant & Equipment, net                     79.6              75.1              70.9             65.7

Investment in InteliData                              2.1               2.0               2.0              2.0

Other Assets                                         63.5              62.8              62.0             59.9
                                                  -------           -------           -------          -------

Total Assets                                        191.0             185.4             180.0            172.5
                                                  =======           =======           =======          =======


LIABILITIES & EQUITY



Current Liabilities                                  53.5              53.9              53.1             51.5


Atlas Bank Loan                                      40.0              33.3              26.7             20.0

RRF Loan                                              7.8               5.6               3.2              0.4

Accrued Interest Notes                                5.1               5.5               5.9              6.4

Modified Debentures                                  65.4              71.4              76.7             82.4

Atlas Stockholder Notes                              16.0              16.4              16.9             17.2

Airways Debt                                         79.0              83.5              79.4             74.2
                                                  -------           -------           -------          -------
Total Long-Term Debt                                214.3             215.7             208.7            200.6
                                                  =======           =======           =======          =======


Other Long-Term Liabilities                          24.3              23.6              23.0             22.5

Minority Interest                                    (9.7)            (13.7)            (12.4)           (11.1)

Stockholders' Equity                                (91.5)            (93.7)            (92.5)           (91.0)
                                                 ---------         ---------         ---------        ---------

Total Liabilities & Equity                          191.0             185.4             180.0            172.5
                                                 ========          ========          ========         ========

</TABLE>

                                       37


<PAGE>   40



         D.       Projected Consolidated Income Statement

                                                   WorldCorp, Inc.
                                              Consolidated Income Sheet
                                                 ------------------
                                                  ($ in millions)

<TABLE>
<CAPTION>

                                                 Pro Forma                        Projections
                                               -------------      ------------------------------------------------

                                                    1998              1999             2000             2001
                                                   ------            ------           ------           ------

<S>                                                <C>               <C>               <C>              <C>
Sales1/                                            339.2             346.1             352.1            359.9

Expenses                                           322.1             321.9             319.3            326.9

Deprec. and Amort.                                  12.2              12.9              13.6             14.4
                                                   ------            ------            ------           ------


Operating Income                                     4.9              11.3              19.2             18.6

Interest Expense                                    17.2              18.4              17.4             16.3

</TABLE>


___________________________

2

<TABLE>
<CAPTION>
                                                 Pro Forma                        Projections
                                               -------------      ------------------------------------------------
Sales                                              1998              1999             2000             2001
                                                  ------            ------           ------           ------
<S>                                                <C>               <C>               <C>              <C>
Airways                                            281.7             290.2             298.9            307.8

Atlas                                               57.4              56.0              53.2             52.0
                                                 -------           -------           -------          -------
Total Sales                                        339.2             346.1             352.1            359.9

% Change                                                               2.0%              1.7%             2.2%

</TABLE>


                                       38

<PAGE>   41

<TABLE>
<S>                                                <C>               <C>              <C>              <C>
Pretax Income                                      (12.3)             (7.1)              1.8              2.3

Income Taxes                                        --                --                --               --

Minority Interest                                   (7.6)             (4.8)              0.5              0.8

Net Income                                          (4.7)             (2.2)              1.3              1.5
                                                  ========          ========           ======           ======
</TABLE>

                                       39

<PAGE>   42



        E.        Projected Consolidated Cash Flow Statement
<TABLE>
<CAPTION>
                                                   WorldCorp, Inc.
                                          Consolidated Cash Flow Statement
                                        -----------------------------------
                                                   ($ in millions)


                                                 Pro Forma                        Projections
                                               -------------      ------------------------------------------------
Sources and (Uses) of Cash:                         1998              1999             2000              2001
                                                    ----              ----             ----              ----
<S>                                                <C>               <C>               <C>              <C>
Net Income                                          (4.7)             (2.2)              1.3              1.5

Deprec. and Amort.                                  12.2              12.9              13.6             14.4

Change in Other Assets                              (0.7)              0.7               2.9              -

Minority Interest                                   (7.6)             (4.8)              0.5              0.8

PIK Interest [Modified Debentures                    5.0               5.4               5.7              6.1
and Accrued Interest Notes]

Airways Debt Borrowings                              --                4.5                --               --
                                                   -------           --------           ------           ------

Sources of Cash                                      4.2              16.4              24.0             22.7



Change in Other Assets & Liabilities                 3.2               -                (0.1)            (0.1)

Capital Expenditures                                 3.7               6.2               7.2              7.2

Frye Seller Notes                                   -                    -               0.6                -

Munskjo Payments                                     0.5               0.5               0.5              0.5

Required Bank Debt Amort.                            2.5               6.7               6.7              6.7

PIK Interest WCA Notes                               -                (0.4)             (0.4)            (0.3)

Airways Debt Repayments                              -                 -                 -                -

RRF Loan Repayment                                  -                  2.2               2.4              2.8
                                                  -------            ------            ------           ------
Uses of Cash                                         9.9              15.1              17.0             16.8
                                                  =======            ======            ======           ======
Free Cash Flow                                      (5.6)              1.2               7.1              5.9

</TABLE>

VII.     THE CHAPTER 11 CASE

         A.       Events Leading to the Debtor's Chapter 11 Filing

         WorldCorp is a highly leveraged holding company. As a holding company,
WorldCorp derives all of its revenues from its positions in Acquisition and
InteliData.

                                       40
<PAGE>   43


         Prior to April 20, 1998, WorldCorp had outstanding secured debt of $2.0
million under the World Airways Secured Loan, and unsecured debt of $5.0 million
plus accrued and unpaid interest under the Senior Subordinated Notes, $65.0
million plus accrued and unpaid interest under the Debentures, and a relatively
small amount of intercorporate and trade debt. WorldCorp's principal assets
consisted of 3,702,586 shares of World Airways common stock, of which 1,000,000
were pledged to World Airways to secure the World Airways Secured Loan, and
9,179,273 shares of InteliData common stock. WorldCorp's remaining shares of
World Airways Common Stock and all of its shares of InteliData common stock were
unencumbered and available for sale by WorldCorp as necessary to meet its cash
needs.

         On April 20, 1998, WorldCorp entered into a transaction pursuant to
which it contributed all of its World Airways common stock (equivalent to 51.2%
of World Airways) to, and became the 80% owner of, Acquisition, a newly created
holding company established to own the World Airways common stock and 100% of
Atlas. This transaction was essentially a leveraged buyout of Atlas in that
consideration for the transaction included the issuance to the Atlas
Stockholders of $16 million of Acquisition debt and an Earn-Out under which the
Atlas Stockholders would be entitled to receive from Acquisition an amount equal
to the first $10 million EBITDA (as defined in the Earn-Out) of Atlas during the
period ending August 31, 2002, plus 50% of EBITDA in excess of $10 million of
Atlas during that period. The debt and Earn-Out payable to the Atlas
Stockholders were fully guaranteed by WorldCorp and collateralized by, among
other things, any and all of the stock owned by Acquisition in InteliData, World
Airways and Atlas, and any and all of the stock owned by WorldCorp in
Acquisition, Atlas, World Airways and InteliData.

         The purpose of the Atlas transaction was to secure for WorldCorp a
steady source of positive cash flow. Atlas owned several specialty paper
businesses that, while operating in declining segments of the market, could be
expected to generate steady and substantial earnings over the short term and
that could be enhanced or augmented through future acquisitions over the longer
term. While WorldCorp's assets would not be available for sale to raise cash
until after the notes and Earn-Out to the Atlas Stockholders had been paid in
full, WorldCorp was to receive certain tax-sharing payments and management fees
from Acquisition. In effect, WorldCorp traded its ability to sell free assets in
volatile markets for a steady stream of cash generated by Atlas.

         For various reasons, including the facts that the tax-sharing
agreements for the Atlas transaction were never executed and that WorldCorp
became involved in disputes with the Atlas Stockholders shortly after the
transaction closed, Atlas made no payments to Acquisition until December 31,
1998. This in turn caused Acquisition to default on its payment obligations
under the Atlas Stockholder Notes and prevented it from paying any management
fees or making any tax-sharing payments to WorldCorp. WorldCorp did not make the
scheduled $2 million loan repayment to World Airways on April 25, 1998. On June
24, 1998, WorldCorp substituted 1,860,396 shares of InteliData common stock as
collateral in return for the release of 500,000 of the pledged World Airways
shares, which release was memorialized in a letter agreement dated July 1, 1998.
On June 25, 1998, World Airways purchased 150,000 of the pledged World Airways
shares in return for a credit against the outstanding balance of the World
Airways Secured Loan equal to $4.55 per share. On August 25, 1998, World Airways
sold 245,000 of the

                                       41
<PAGE>   44

pledged InteliData shares and applied the net proceeds of
$222,031 to outstanding interest and principal of the World Airways Secured
Loan.

         As of November 30, 1998, WorldCorp had essentially no cash or cash
equivalents and had outstanding debt in excess of $75 million. The holder of the
majority of the $5.0 million outstanding principal amount on the Senior
Subordinated Notes contended that the entire amount outstanding was due and
payable as a result of alleged covenant defaults. WorldCorp also had failed to
make interest payments due May 15, 1998 and November 15, 1998 on $65 million in
outstanding Debentures, and to repay approximately $1.3 million owed to World
Airways under the terms of the secured intercompany loan described above.

         Following its default under the Debentures, WorldCorp retained
restructuring advisors and said publicly that it was working on a
reorganization. WorldCorp retained Wilmer, Cutler & Pickering as its
restructuring legal advisor; Cold Spring Group, Inc. as its restructuring
financial advisor; and Joseph Dryer as its financial analyst. Because WorldCorp
lacked the funds to pay all of its advisors on a current basis, WorldCorp
entered into agreements with Wilmer, Cutler & Pickering and Cold Spring Group,
Inc. under which they were to receive fees at enhanced rates only in the case of
a successful reorganization. Payment of those fees, as well as the fees of
Joseph Dryer and the reimbursable expenses of all three advisors, was guaranteed
by Acquisition. Prior to the filing of the Chapter 11 Case, WorldCorp,
Acquisition and the advisors entered into a compromise agreement pursuant to
which the advisors agreed to forego the enhancement of fees contemplated by
their previous agreements in return for payment in cash of their accrued fees at
normal hourly rates. These payments were made from the escrow accounts discussed
below contemporaneously with the execution of the compromise agreement.

         On December 31, 1998, Atlas advanced $1 million to Acquisition to be
applied under the tax sharing agreement to be entered into on the Effective Date
of the Plan. Of this amount, $550,000 was paid to the Atlas Stockholders for
amounts owed for interest under the Atlas Stockholder Notes and the remaining
$450,000 was deposited for the benefit of Acquisition into an escrow account
with Wilmer, Cutler & Pickering serving as escrow agent. In addition, the Atlas
Stockholders released their liens upon and permitted WorldCorp to sell 200,000
InteliData shares, which were sold for net proceeds of approximately $342,000.
Funds from the escrow account were used to pay restructuring expenses,
retainers, salaries and expenses before the filing of the Chapter 11 Case.
Remaining funds in the escrow account have been or will be used to pay Chapter
11 Administrative Expenses. Acquisition has also agreed to pay the reasonable
legal fees and expenses incurred by the Atlas Stockholders and RRFin connection
with the reorganization in amounts to be determined by agreement between Sun
Paper Advisors and RRF before the Confirmation Hearing (the "Atlas Stockholder
Fees and Expenses" and the "RRF Fees and Expenses," respectively).

       WorldCorp has negotiated with Sun Paper Advisors, which represents the
Atlas Stockholders pursuant to a Collateral Agent Agreement entered into by the
Atlas Stockholders in connection with the Atlas transaction, and with RRF, which
holds the single largest amount of Debentures, to develop the Plan. On February
22, 1999, RRF also acquired $250,000 principal amount of the Senior Subordinated
Notes. RRF intends to elect treatment of its claim with respect of such Notes as
a Class 12 (Electing Senior Subordinated Notes Claim) under the Plan.

                                       42
<PAGE>   45

RRF and Acquisition are co-proponents of the Plan. The Debtor expects the Atlas
Stockholders to support the Plan, subject to documentation of definitive
agreements and instruments necessary to implement the Plan in form and substance
satisfactory to the Atlas Stockholders. The Plan contemplates the commencement
of this Chapter 11 Case to achieve the restructuring and obtain the approval of
the creditors. On February 11, 1999, WorldCorp's Board of Directors formally
endorsed the terms of the prenegotiated plan of reorganization and authorized
the commencement of this Case.

         B.       Continuation of Business

         On February 12, 1999 (the "Petition Date"), WorldCorp filed a petition
for relief under Chapter 11 of the Bankruptcy Code. Since the Petition Date, the
Debtor has continued to operate as a debtor-in-possession subject to the
supervision of the Bankruptcy Court and in accordance with the Bankruptcy Code.
Although the Debtor is authorized to operate in the ordinary course of business,
transactions out of the ordinary course of business require Bankruptcy Court
approval.

         An immediate effect of the filing of the bankruptcy petition was the
imposition of the automatic stay under the Bankruptcy Code, which, with limited
exceptions, enjoined the commencement or continuation of all collection efforts
by creditors, the enforcement of liens against property of the Debtor and the
continuation of litigation against the Debtor. The automatic stay remains in
effect, unless modified by the Bankruptcy Court, until consummation of a plan of
reorganization.

         C.       Significant Events

         The Debtor filed several motions on the first day of the Case seeking
the relief provided by so-called "first day orders." First day orders are
intended to ensure a seamless transition between a debtor's prepetition and
postpetition business operations by approving certain regular business conduct
that may not be authorized specifically under the Bankruptcy Code.

         The first day motions and orders in this Case provided for, among other
things:

          o    establishment of a disclosure statement hearing date and a
               confirmation hearing date; and

          o    retention of the following professionals to serve on behalf of
               the Debtor: Wilmer, Cutler & Pickering as counsel to the Debtor;
               Young, Conaway, Stargatt & Taylor as special counsel to the
               Debtor; and Arthur Andersen LLP as accountants for the Debtor.

         The original version of the plan filed by the Debtor on the Petition
Date provided for payment on the Effective Date to all holders of Senior
Subordinated Notes Claims of cash in an amount equal to principal plus accrued
and unpaid interest at 10% per annum for the period ending on the Petition Date.
At the Petition Date, the Debtor believed this treatment was acceptable to the
holders of Senior Subordinated Notes Claims. After the Petition Date, the

                                       43

<PAGE>   46

Senior  Subordinated  Notes Trustee and Kenneth Grossman of Juris Partners,  who
purports to represent  certain holders of Senior  Subordinated  Notes,  asserted
that the holders of Senior Subordinated Notes were entitled,  under the terms of
the Senior Subordinated Notes Indenture and the subordination  provisions of the
Debenture  Indenture,  to be paid both prepetition and postpetition  interest at
the default rate of 12% per annum as well as all of the fees and expenses of the
Senior Subordinated Notes Trustee and its counsel.1/
                                                  -
         In order to address this assertion, the Debtor and its co-proponents
filed the current Plan, which divides the Senior Subordinated Notes Claims into
two classes: Class 6 and Class 12. Holders of Senior Subordinated Notes who vote
in favor of the Plan and who prefer to receive immediate cash can do so by
electing on their ballots to have their Senior Subordinated Notes Claims
classified in Class 12 (Electing Senior Subordinated Notes Claims). Because the
cash available to the Debtor is limited by the maximum amount of the RRF Loan,
and because the RRF Loan must be used to pay Administrative Claims, including
the cost of amending the original plan and disclosure statement and obtaining
confirmation of the current Plan, the total amount of cash available for
distribution with respect to Electing Senior Subordinated Notes Claims is less
than the total amount Electing Senior Subordinated Noteholders would have
received under the original plan filed on the Petition Date. Nevertheless,
unless substantially all of the holders of Senior Subordinated Notes vote in
favor of the Plan and elect to have their Senior Subordinated Notes Claims
classified in Class 12, the cash available to the Debtor should be sufficient to
pay principal plus interest at 10% per annum through the Effective Date on
Electing Senior Subordinated Notes Claims. If substantially all holders of
Senior Subordinated Notes Claims vote to accept the Plan and elect to have their
Senior Subordinated Notes Claims classified in Class 12, each holder will
receive a proportionate share of available cash plus Modified Senior Notes with
an aggregate principal amount equal to the difference between that amount of
cash and the total of principal plus accrued interest at 10% per annum through
the Effective Date on the holder's Senior Subordinated Notes.

         Holders of Senior Subordinated Notes Claims who do not elect such
treatment will be classified in Class 6 (Non-Electing Senior Subordinated Notes
Claims). As discussed below, holders of Class 6 Non-Electing Senior Subordinated
Notes Claims will receive Modified Senior Notes that provide for payment over
time of all amounts those holders are entitled to receive under the Senior
Subordinated Notes Indenture.

         D.       Alternatives to the Plan

         After careful review of the Debtor's current business operations,
estimated recoveries in a liquidation scenario, difficulties inherent in
prosecuting certain alleged claims and prospects as an ongoing business, the
Debtor has concluded that the recovery to creditors will be maximized by the
Debtor's continued operation as a going concern. According to the liquidation
analysis prepared by the Debtor with the assistance of its financial advisors,
the value of the Debtor's Estate is materially greater as a going concern than
in a liquidation. Distributions to creditors
_____________________________

3/             Grossman inititally sought payment from the Debtor of a fee of
$75,000 to $100,000 for representing the Seniot Subordinated Noteholders, but
later withdrew that demand.
- -

                                       44

<PAGE>   47

will occur much sooner and have greater  value to creditors  under the Plan than
under any other alternative. Should the Plan not be confirmed, it is likely that
the Debtor would face liquidation and that unsecured creditors would not receive
any distribution.

         In the light of the Debtor's evaluation of the risks of extended
litigation with no assurance of a timely or successful outcome, the likelihood
that such litigation would spawn counterclaims that could reduce any possible
recovery, and the increase in expenses of administration that failure of the
Plan would entail, the Debtor believes that the Plan offers the best prospects
of recovery for the holders of Claims against the Debtor and recommends that you
vote to accept the Plan.

VIII.    PLAN OF REORGANIZATION

         THE FOLLOWING IS A SUMMARY OF THE SIGNIFICANT ELEMENTS OF THE PLAN.
THIS DISCLOSURE STATEMENT IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE MORE
DETAILED INFORMATION SET FORTH IN THE PLAN, WHICH IS INCLUDED AS APPENDIX A TO
THIS DISCLOSURE STATEMENT.

         THE PLAN ITSELF AND THE DOCUMENTS REFERRED TO THEREIN WILL CONTROL THE
TREATMENT OF CREDITORS AND EQUITY SECURITY HOLDERS UNDER THE PLAN AND WILL, UPON
THE EFFECTIVE DATE, BE BINDING UPON HOLDERS OF CLAIMS AGAINST, OR INTERESTS IN,
THE DEBTOR OR THE REORGANIZED DEBTOR.

         A.       Overall Structure of the Plan

         Prior to filing for relief under Chapter 11 of the Bankruptcy Code, the
Debtor focused on the formulation of a plan of reorganization that would enable
it to emerge quickly from Chapter 11 and preserve its value as a going concern.
The Debtor recognizes that a lengthy and uncertain Chapter 11 Case could
detrimentally affect the confidence in the Debtor by its creditors, impair its
financial condition and dim the prospects for a successful reorganization.

         The voting and other confirmation requirements of the Bankruptcy Code
must be satisfied. Under the Plan, Claims against, and Interests in, the Debtor
are divided into Classes according to their relative seniority and other
criteria.

         If the Plan is confirmed by the Bankruptcy Court and consummated, (i)
the Claims in certain Classes will be reinstated or modified and receive
distributions equal to the full amount of such Claims, (ii) the Claims in other
Classes will be modified and receive distributions constituting a partial
recovery on such Claims and (iii) in some cases, the Interests will receive no
distribution. On the Effective Date, and at certain times thereafter, the
Reorganized Debtor will distribute securities and other property in respect of
certain Classes and Claims as provided in the Plan. The Classes of Claims
against the Debtor created under the Plan, the treatment of those Classes under
the Plan and the securities and other property to be distributed under the Plan
are described below.

                                       45

<PAGE>   48


         Because the Debtor is a holding company that derives all of its cash
from interests in Acquisition and InteliData, the Plan contemplates a number of
transactions involving those entities or their securities. Neither of those
entities is a debtor under the Bankruptcy Code, although Acquisition is a
co-proponent of the Plan. Consummation of the Plan is conditioned upon, and will
occur simultaneously with, the transactions involving these nondebtor entities.
The transactions contemplated by the Plan will occur pursuant to the terms of
definitive agreements ("Transaction Documents"). Copies of all material
Transaction Documents will be filed with the Bankruptcy Court at least five (5)
days before the date established by the Bankruptcy Court to consider
confirmation of the Plan and may be obtained upon written request and payment of
copying and mailing charges to [COPY SERVICE].

         The terms of the Plan are based upon, among other things, the Debtor's
assessment of its ability to achieve the goals of the business plan, make the
distributions contemplated under the Plan and pay its continuing obligations in
the ordinary course of the Reorganized Debtor's business.

         The Debtor shall, as a reorganized corporation, continue to exist after
the Effective Date as a separate corporate entity, with all the powers of a
corporation under applicable law in the jurisdiction in which it is incorporated
and pursuant to the certificate of incorporation and bylaws as amended on the
Effective Date, without prejudice to any right to terminate such existence
(whether by merger or otherwise) under applicable law after the Effective Date.

         The transactions contemplated by the Plan will be effected pursuant to
definitive agreements in substantially the forms filed with the Bankruptcy Court
no later than five business days before the Confirmation Hearing. Copies of
these documents may be obtained upon written request and at the cost of the
requesting party from [INSERT NAME AND ADDRESS OF COPY SERVICE].

         The major components of the Plan and related transactions are as
follows:

     RRF  Loan to Acquisition

     o    On the Effective Date, the RRF Lenders will make a loan to Acquisition
          (the"RRF Loan") in an amount equal to the sum of (i) the amount of the
          Allowed Class 2 World Airways Secured Loan Claims; plus (ii) the
          lesser of $5,000,000 or the aggregate amount of principal and unpaid
          interest at 10% per annum through the Effective Date on Senior
          Subordinated Notes held by holders of Electing Class 12 Senior Notes
          Claims; plus (iii) the amount of the Allowed Class 5 Administrative
          Convenience Claims; plus (iv) the amount of unpaid Administrative
          Expenses (including Professional Claims other than fees and expenses
          of professionals retained by the Creditors Committee); plus (v) up to
          $100,000 of Professional Claims consisting of allowed fees and
          expenses of professionals retained by the Creditors Committee; plus
          (vi) the amount of Priority Claims required to be paid on the
          Effective Date; plus (vii) the RRF Fees and Expenses; plus (viii) the
          Atlas Stockholder Fees and Expenses; plus (ix) $150,000 to be reserved
          for payment of operating expenses of the Reorganized

                                       46
<PAGE>   49

          Debtor (the "Operating Cash"); provided, however, that the maximum
          amount of the RRF Loan will not,  without RRF's and Sun Paper
          Advisors'consent,  exceed an amount  (the "RRF Loan Limit") equal
          to the sum of (a) the product of $[0.95]  times the  number of
          InteliData  shares to be  purchased  by Acquisition  with  proceeds
          of the RRF Loan from the Debtor at $[0.95] per share in the
          InteliData Share Transaction (as defined below) plus (b) the RRF Fees
          and Expenses plus (c) the Atlas Stockholder Fees and Expenses; and
          provided further that the Debtor may elect to reduce the amount
          of the RRF Loan that  would otherwise be made by  selling  assets
          with Sun Paper  Advisors'consent and the Court's  approval on or
          before the  Effective  Date and applying the sale proceeds to pay a
          portion of the claims and expenses  specified above

     o    The general terms and conditions of the RRF Loan are set forth in term
          sheet attached hereto as Appendix B ("RRF Loan Term Sheet"). Those
          general terms and conditions, with additional agreements and
          modifications not inconsistent with the RRF Loan Term Sheet, will be
          embodied in a definitive loan agreement and related documents to be
          executed on the Effective Date.


     o    The RRF Loan will bear interest at 12.5% per annum, payable quarterly
          in cash. Outstanding principal and accrued interest will be paid on a
          quarterly basis to the extent funds are available from proceeds of
          Atlas Tax Sharing Payments, as discussed below. Any interest not paid
          when due will be added to the outstanding principal balance of the RRF
          Loan; provided, however, that if accrued interest on the RRF loan is
          not paid in cash for two consecutive quarters, RRF will have the right
          to require Acquisition to sell InteliData shares in order to pay
          accrued interest and principal, failing which there will be an Event
          of Default on the RRF Loan. All remaining outstanding principal and
          interest under the RRF Loan will be due and payable in full on April
          20, 2003.

     o    Repayment of the RRF Loan will be guaranteed by the Reorganized Debtor
          and secured by first liens on all shares of InteliData common stock
          owned by Acquisition and the Reorganized Debtor.

     o    In connection with the making of the RRF Loan, the RRF Lenders will be
          entitled to purchase from Acquisition, on the Effective Date, at a
          price of $0.01 per share, the number of shares of InteliData common
          stock that is equal to ten percent (10%) of the principal amount of
          the RRF Loan. (For example, if the amount of the RRF Loan is
          $7,500,000, the RRF Lenders will be entitled to buy 750,000 shares of
          InteliData common stock from Acquisition at $0.01 per share).

     o    All holders of Debentures Claims (Class 7) and holders of General
          Unsecured Claims (Class 8) will be afforded the right to participate
          with RRF on a pro rata basis in making the RRF Loan, including the
          right to purchase their pro rata portions of the InteliData Common
          Stock to be sold at the purchase price of $0.01 per share. Forms for
          electing to participate and instructions for participating as a

                                       47

<PAGE>   50

          lender in the RRF Loan have been distributed to these holders as
          part of the solicitation packaged that included this Disclosure
          Statement. Any holder of a Debentures Claim (Class 7) or a General
          Unsecured Claim (Class 8) that did not receive participation forms and
          wishes to participate in making the RRF Loan should contact Martha
          Sproule, Rothschild, Inc., 1251 Avenue of the Americas, New York, NY
          10020 in writing prior to the date by which ballots for accepting or
          rejecting the Plan are required to be returned. To the extent such
          holders do not take up their pro rata shares of the RRF Loan, RRF
          will, subject to satisfaction or waiver of the conditions specified in
          the definitive loan agreement and related documents, provide the
          required funding.

         Sale of InteliData Shares From WorldCorp to Acquisition

     o    Acquisition will use all of the proceeds of the RRF Loan (except for
          amounts reserved for payment of legal fees and expenses of RRF and the
          Atlas Stockholders) to purchase shares of InteliData common stock from
          the Debtor on the Effective Date (the "InteliData Share Transaction").

     o    The purchase price of the InteliData shares that are the subject of
          the InteliData Share Transaction will be $[0.95] per share. In
          addition, Acquisition will purchase from the Debtor, at a price of
          $0.01 per share, a number of InteliData shares equal to the number of
          InteliData shares to be sold to the RRF Lenders in connection with the
          RRF Loan.

     o    Patrick Graham holds vested options to purchase 58,333 shares of
          InteliData common stock from WorldCorp at $2.98 per share. To the
          extent that WorldCorp's remaining shares of InteliData Common Stock
          after the Effective Date are insufficient to satisfy these options,
          these options will continue to be exercisable with respect to shares
          of InteliData stock purchased by Acquisition in the InteliData Share
          Transaction.

         Payment of Administrative Expenses

     o    The Debtor will use a portion of the proceeds of the InteliData Shares
          Transaction to pay (or reserve for payment upon allowance by the
          Court) on the Effective Date, or as soon as practicable thereafter,
          all Administrative Expenses of the Chapter 11 Case and all priority
          claims required to be paid on the Effective Date.

         Repayment in Full of World Airways Secured Claim

     o    On the Effective Date, or as soon as practicable thereafter, each
          holder of an Allowed Class 2 World Airways Secured Claim will receive
          cash from the proceeds of the InteliData Share Transaction in an
          amount equal to the amount of such Allowed Claim.

                                       48

<PAGE>   51

         Issuance of Modified Senior Notes in Exchange for Senior Subordinated
         Notes.

     o    On the Effective Date, or as soon as practicable thereafter, each
          holder of an Allowed Class 6 Non-Electing Senior Subordinated Notes
          Claim will receive the following:

     o    if such holder is the Senior Subordinated Notes Trustee, Modified
          Senior Notes with an aggregate principal amount equal to the sum of
          all unpaid fees, expenses, and other amounts payable by the Debtor to
          the Senior Subordinated Notes Trustee under the terms of the Senior
          Subordinated Notes Indenture for the period ending on the Effective
          Date; or

     o    if such holder is not the Senior Subordinated Notes Trustee, Modified
          Senior Notes with an aggregate principal balance equal to the sum of
          the unpaid principal amount of such holder's Senior Subordinated
          Notes, plus all unpaid interest, calculated as provided in the Senior
          Subordinated Notes Indenture, accrued thereon during the period ending
          on the Effective Date; and

     o    if the Bankruptcy Court determines that the value, as of the Effective
          Date, of the Modified Senior Notes to be issued to such holder as
          provided above is less than the amount of such holder's Allowed Class
          6 Non-Electing Senior Subordinated Notes Claim, additional Modified
          Senior Notes in an amount that the Bankruptcy Court determines is
          sufficient to enable each such holder to receive value, as of the
          Effective Date, equal to such holder's Allowed Class 6 Non-Electing
          Senior Subordinated Notes Claim.

     o    The Modified Senior Notes will accrue interest at the rate of 12.5%
          per annum. Accrued interest and principal will be paid quarterly to
          the extent of Available Cash. Available Cash means all cash and cash
          equivalents actually received by the Reorganized Debtor during a given
          period in excess of amounts required for payment of its operating
          expenses, including without limitation trade and other accounts
          payable, professional fees and expenses, salaries and benefits, taxes,
          and other amounts due or to become due during such period. Accrued
          interest that is not paid in cash on a current basis will be added to
          principal.

     o    The Modified Senior Notes shall be entitled to priority over the
          Modified Debentures to the extent provided in the Debenture Indenture
          as amended pursuant to the terms of the Plan (the "Modified Debenture
          Indenture").

     o    The Modified Senior Notes will be collateralized by (a) a third lien,
          subordinate to the first lien of the RRF Lenders and the second lien
          of the Atlas Stockholders, on the Reorganized Debtor's shares of
          InteliData Common Stock; (b) a first lien on (i) the Reorganized
          Debtor's shares in Acquisition common stock and any distributions or
          proceeds from the sale of such stock, subject to the exercise of the
          Series A Warrants and the Atlas Stockholder Warrants, (ii) the
          accounts 49

<PAGE>   52

          receivable of the Reorganized Debtor, (iii) the equipment and property
          of the Reorganized Debtor, and (iv) Available Cash; and (c) a second
          lien, subordinate to the first lien of the Atlas Stockholders, on the
          Warrant Notes, if any.

                                       50

<PAGE>   53



         Option of Accepting Senior Subordinated Note Holders to Receive Cash

o                 Holders of Senior Subordinated Notes Claims
                  (including the Senior Subordinated Notes Trustee) who vote
                  to accept the Plan may elect, by so indicating on the ballot
                  at the time they vote on the Plan, to receive cash and,
                  under certain circumstances, Modified Senior Notes on the
                  Effective Date, or as soon as practicable thereafter, in
                  full satisfaction, discharge and release of their Senior
                  Subordinated Notes Claims and of all of their rights
                  (including intercreditor subordination rights and rights to
                  seek payment of fees and expenses incurred after the
                  Petition Date as an Administrative Claim) with respect to
                  the Senior Subordinated Notes and the Senior Subordinated
                  Notes Indenture. Holders of Senior Subordinated Notes that
                  elect such treatment are referred to as "Electing Senior
                  Note Holders" and their Claims with respect to their Senior
                  Subordinated Notes are classified in Class 12.

o                 On the Effective Date, or as soon as practicable thereafter,
                  each Electing Senior Note Holder will receive, in full
                  satisfaction, discharge and release of its Class 12 Senior
                  Subordinated Notes Claim and of all of its rights (including
                  intercreditor subordination rights and rights to seek payment
                  of fees and expenses incurred after the Petition Date as an
                  Administrative Claim) with respect to the Senior Subordinated
                  Notes and the Senior Subordinated Notes Indenture, (x) its
                  Proportionate Share of the Cash Available for Senior Notes
                  plus (y) if its Proportionate Share of the Cash Available for
                  Senior Notes is less than its Agreed Senior Claim, Modified
                  Senior Notes with an aggregate principal amount equal to the
                  difference.

o                 "Cash Available for Senior Notes" means the lesser of (a)
                  $5,000,000 or (b) the amount by which the RRF Loan Limit
                  exceeds the sum of (i) the amount of the Allowed Class 2 World
                  Airways Secured Loan Claim, plus (ii) the amount of the
                  Allowed Class 5 Administrative Convenience Claims, plus (iii)
                  the amount of unpaid Administrative Expenses, plus (iv) the
                  amount of Priority Claims required to be paid on the Effective
                  Date, plus (v) the RRF Fees and Expenses, plus (vi) the Atlas
                  Stockholder Fees and Expenses, plus (vii) the Operating Cash.

o                 "Agreed Senior Claim" means, with respect to an Electing
                  Senior Note Holder, (a) if such holder is the Senior
                  Subordinated Notes Trustee, an amount equal to all unpaid fees
                  and expenses incurred by the Senior Subordinated Notes Trustee
                  through the Effective Date and payable by the Debtor under the
                  Senior Subordinated Notes Trustee, or (b) with respect to any
                  other Electing Senior Note Holder, an amount equal to the sum
                  of (i) the aggregate principal amount of such holder's Senior
                  Subordinated Notes, plus (ii) accrued and unpaid interest
                  thereon calculated at the rate of 10% per annum through the
                  Effective Date.

                                       51

<PAGE>   54


o                 "Proportionate Share of Cash Available for Senior Notes"
                  means, with respect to an Electing Senior Note Holder, Cash in
                  an amount equal to the lesser of (a) the Agreed Senior Claim
                  of such holder or (b) the product of the amount of Cash
                  Available for Senior Notes multiplied by a fraction, the
                  numerator of which is equal to the Agreed Senior Claim of such
                  holder and the denominator of which is equal to the sum of the
                  Agreed Senior Claims of all Electing Senior Note Holders.

o                 Although the Cash Available for Senior Notes will not exceed
                  $5,000,000 and will decrease as the Administrative Expenses of
                  the Chapter 11 Case increase beyond a certain threshold, the
                  amount of Cash to be distributed to Electing Senior
                  Noteholders with respect to their Allowed Class 12 Electing
                  Senior Notes Claims could equal the entire principal amount of
                  their Senior Subordinated Notes plus accrued interest thereon
                  at 10% per annum through the Effective Date if certain holders
                  of Senior Subordinated Notes do not elect such treatment.

o                 If all or substantially all of the holders of Senior
                  Subordinated Notes vote to accept the Plan and elect to be
                  classified in Class 12, each Electing Senior Note Holder will
                  receive its Proportionate Share of Cash Available for Senior
                  Notes plus Modified Senior Notes with an aggregate principal
                  balance sufficient to make up the difference between such cash
                  and the sum of principal plus accrued interest at 10% per
                  annum through the Effective Date on such holder's Senior
                  Subordinated Notes.

o                 Prior to the Effective Date, the Senior Subordinated Notes
                  Trustee will advise the Debtor as to the names and
                  denominations in which the Modified Senior Notes should be
                  issued, including the denomination of Modified Senior Notes
                  issuable to the Senior Subordinated Notes Trustee in payment
                  of its fees, expenses and other amounts incurred during the
                  period through the Effective Date to which it is entitled
                  under the terms of the Senior Subordinated Notes Indenture.

  Modification of Debentures and Issuance of Modified Debentures and Accrued
Interest Notes and Warrants

o                   On the Effective Date, or as soon as practicable
                    thereafter, each holder of an Allowed Class 7 Debentures
                    Claim will have its Debentures modified by receiving a
                    Modified Debenture due May 15, 2004 ("Modified Debentures")
                    in a principal amount equal to the principal amount of its
                    existing Debenture. In addition, each holder of an Allowed
                    Class 7 Secured Notes Claim will receive (a) its Pro Rata
                    share of Series A Warrants and Series B Warrants, together
                    with (b) additional 7% notes due May 14, 2003 ("Accrued
                    Interest Notes"), with an aggregate principal amount equal
                    to the amount by which accrued but unpaid interest through
                    the Effective Date exceeds the appraised fair market value
                    of the Series A Warrants and Series B Warrants. The Modified
                    Debentures will permit interest payments that would
                    otherwise be due after the Effective Date and before May 15,
                    2003, to be paid with additional notes due May 14, 2003 (the
                    "PIK

                                       52

<PAGE>   55
                    Notes"). Unpaid interest on the Accrued Interest Notes
                    and the PIK Notes will be added to the principal amount of
                    those notes.

o                   On the Effective Date, or as soon as
                    practicable thereafter, each holder of an Allowed General
                    Unsecured Claim will receive, in exchange for and
                    satisfaction of its Allowed Claim, its Pro Rata share of
                    Series A Warrants and Series B Warrants, together with
                    Modified Debentures having an aggregate principal amount
                    equal to the amount by which such holder's Allowed Claim
                    exceeds the appraised fair market value of the Warrants
                    received, and Accrued Interest Notes with an aggregate
                    principal amount equal to interest at 7% per annum on such
                    Allowed Claim from the Petition Date to the Effective Date.

o                   Each Modified Debenture, Accrued Interest Note, PIK Note,
                    Series A Warrant and Series B Warrant may be transferred and
                    exercised separately.

o                   The Modified Debentures, Accrued
                    Interest Notes, PIK Notes, Series A Warrants, Atlas
                    Stockholder Warrants and Series B Warrants (and the shares
                    of stock that are subject to such Warrants) will be exempt
                    from registration under applicable securities laws pursuant
                    to section 1145(a) of the Bankruptcy Code. Holders that may
                    be deemed to be "affiliates" or "underwriters" of
                    Acquisition or WorldCorp will have the right to require
                    registration of the resale of the Warrants (and the warrant
                    shares) at such Holders' expense.

o                   The terms of the Modified Debentures, Accrued
                    Interest Notes, Series A Warrants, Series B Warrants and PIK
                    Notes will be embodied in definitive documents, including
                    the Modified Debenture Indenture, to be filed with the
                    Bankruptcy Court at least five business days before the
                    Confirmation Date and executed on the Effective Date.

o                   Interest on the Modified Debentures will accrue at
                    seven percent (7%) per annum and be payable semiannually.
                    Until May 14, 2003, interest on the Modified Debentures may
                    be paid in cash or PIK Notes. The aggregate outstanding
                    principal balance of the Modified Debentures will be payable
                    in full on May 15, 2004. Prior to May 15, 2004, holders of
                    the Modified Debentures will be entitled to pro rata
                    prepayments of principal and interest from cash received by
                    the Reorganized Debtor as the result of certain events.
                    Transfers of the Modified Debentures will be prohibited but
                    holders of at least 25% of the outstanding principal amount
                    of the Modified Debentures will have the discretion to
                    remove this trading restriction at any time after the
                    Reorganized Debtor has reported its results of operations
                    for two quarters following the Effective Date.

o                    The Modified Debentures will be secured by liens upon
                    (a) WorldCorp's 80% interest in Acquisition and any
                    distributions or proceeds from the sale of such 80% interest
                    in Acquisition, subject to the exercise of the Series A
                    Warrants and the Atlas Stockholder Warrants, (b) WorldCorp's
                    interest in InteliData stock, (c)

                                       53

<PAGE>   56

                    the accounts receivable of WorldCorp, (d) the equipment
                    and property of WorldCorp, (e) net payments to WorldCorp
                    under the Tax Sharing Agreement after certain taxes and
                    operating expenses are paid by WorldCorp, and (f) a second
                    lien on the Warrant Notes, if any. The liens securing the
                    Modified Debentures will be subordinate to the liens of the
                    RRF Lenders and the Atlas Stockholders on the InteliData
                    shares, the lien of the Atlas Stockholders on the Warrant
                    Notes, if any, and to the liens securing the Modified Senior
                    Notes on all of the above assets

o                   The Series A Warrants may be exercised to purchase
                    from the Reorganized Debtor an aggregate number of shares of
                    common stock of Acquisition equal to 45% of the outstanding
                    common stock of Acquisition on the Effective Date. The
                    Series A Warrants (i) will be exercisable, upon 30 days'
                    prior written notice to the Reorganized Debtor, at the
                    earliest of (a) the fourth anniversary of the Effective
                    Date, (b) the sale of Acquisition, (c) an initial public
                    offering of Acquisition, or (d) exercise of the Atlas
                    Stockholder Warrants; and (ii) will expire on the close of
                    business of December 31, 2006. The exercise price for the
                    Series A Warrants will be equal to at least 125% of the fair
                    market value of Acquisition Shares as of the Effective Date
                    payable in cash or by surrendering Modified Debentures,
                    Accrued Interest Notes and PIK Notes having an aggregate
                    fair market value on the date of exercise equal to the
                    aggregate exercise price.

o                   The Series B Warrants may be exercised to purchase an
                    aggregate of approximately 9.3 million shares of WorldCorp
                    common stock, equivalent to 40% of the outstanding
                    prepetition WorldCorp common stock (pro forma for the
                    exercise of the Series B Warrants). The Series B Warrants
                    (i) will be exercisable at the earliest of (a) the fourth
                    anniversary of the Effective Date, (b) the sale of
                    Acquisition, or (c) an initial public offering of
                    Acquisition; and (ii) will expire on the close of business
                    of December 31, 2006. The exercise price for the Series B
                    Warrants will be equal to at least 125% of the fair market
                    value of WorldCorp's common stock as of the Effective Date
                    payable in cash or by surrendering Modified Debentures,
                    Accrued Interest Notes and PIK Notes having an aggregate par
                    value equal to the aggregate exercise price.

o                   The Accrued Interest Notes and the PIK Notes accrue
                    interest at the same rate as the Debentures, compounded
                    semiannually; are subject to the pro rata prepayment prior
                    to the Modified Debentures; and are secured on the same
                    basis as the Modified Debentures. Unpaid interest on the
                    Accrued Interest Notes and PIK Notes accrues and is added to
                    principal.

     Should the holders exercise their Series A Warrants, the Reorganized Debtor
will own a correspondingly smaller amount of shares of Acquisition. If all of
the Series A Warrants are exercised and should the Atlas Stockholders exercise
the Atlas Stockholder Warrants, the Reorganized Debtor will be left with no
ownership in Acquisition. Assuming no other change from the Effective Date, the
property of the Reorganized Debtor would then consist of its holdings of
InteliData common stock that will not be sold to Acquisition on the Effective
Date

                                       54

<PAGE>   57

plus the total proceeds (in cash, Modified Debentures, Accrued Interest
Notes, PIK Notes, or Warrant Notes) received by the Reorganized Debtor upon the
sale of its shares in Acquisition pursuant to the exercise of the Series A
Warrants and the Atlas Stockholder Warrants.

         WorldCorp Stockholder Interests

o                 Shares of WorldCorp common stock will remain outstanding and
                  will automatically become equivalent ownership interests in
                  the Reorganized Debtor.

o The Reorganized Debtor will continue to be a public company and will file
periodic reports with the SEC.

o                 The Reorganized Debtor will review periodically the
                  possibility of having the shares listed on a national
                  securities exchange or the NASDAQ quotation system.

  Atlas Stockholder Claims and Interests.

o              On the Effective Date, the warrantsheld by the Atlas
               Stockholders to purchase shares of Acquisition from WorldCorp
               ("Old Warrants") will be canceled, and the Atlas Stockholders
               will receive new warrants to purchase from the Reorganized Debtor
               an aggregate number of shares of common stock of Acquisition
               equal to 35% of the outstanding common stock of Acquisition (the
               "Atlas Stockholder Warrants"). The Atlas Stockholder Warrants (i)
               will be exercisable immediately at the earliest of (a) April 20,
               2000, (b) the sale of Acquisition, or (c) an initial public
               offering of Acquisition; and (ii) will expire on the close of
               business of December 31, 2006; and (iii) will be exempt from
               registration under applicable securities laws pursuant to Section
               1145 of the Bankruptcy Code. The exercise price of the Atlas
               Stockholder Warrants will be equal to $28,000 per share (or $9.8
               million in the aggregate), except that this price will be
               adjusted upward to the extent that it does not represent at least
               125% of the Fair Market Value of the Acquisition Shares as of the
               Effective Date.

o              The exercise price of the Atlas Stockholder Warrants may
               be paid to the Reorganized Debtor in cash or in the form of one
               or more full recourse promissory notes (the "Warrant Notes") that
               bear interest at four and one-half percent (4.5%) per annum, half
               of which will be payable semi-annually in cash and the remainder
               of which will accrue and be added to the principal balance of the
               Warrant Notes. The outstanding amount of each Warrant Note will
               be payable in full on the earlier of (i) December 31, 2007 or
               (ii) a liquidity event as defined therein.

o              The obligations of Acquisition to the Atlas Stockholders
               will be secured by a second lien on all InteliData shares owned
               by the Reorganized Debtor and Acquisition (which will become a
               first lien upon release of the lien of the RRF Lenders) and by a
               first lien upon all of the Reorganized Debtor's right, title and

                                       55

<PAGE>   58

               interest with respect to the Warrant Notes (including the
               Reorganized Debtor's right to receive the Warrant Notes), if the
               Atlas Stockholder Warrants are exercised and the Atlas
               Stockholders pay the exercise price by delivering the Warrant
               Notes to the Reorganized Debtor. All other liens of the Atlas
               Stockholders upon property of WorldCorp or Acquisition will be
               canceled as of the Effective Date.


         Tax Sharing Agreement

         On the Effective Date, the Reorganized Debtor, Acquisition and Atlas
will enter into mutually satisfactory tax sharing agreements (jointly, the "Tax
Sharing Agreement") as follows:

o              The Tax Sharing Agreement will require Atlas, to the
               extent Atlas is part of a consolidated group with World and
               Acquisition, to make quarterly payments ("Atlas Tax Sharing
               Payments") to Acquisition equal to all federal and state income
               and franchise taxes, for which Atlas and its subsidiaries would
               be liable based upon their accrued income if they were not
               consolidated for tax purposes with the Reorganized Debtor and
               Acquisition.

o              The Tax Sharing Agreement will also require Acquisition to
               the extent Acquisition is part of a consolidated group with
               WorldCorp, to make quarterly payments as set forth below.

o              Until the RRF Loan has been repaid in full, a portion (the
               "Reserved Portion") of the Atlas Tax Sharing Payments will be
               reserved each year for use by Acquisition and WorldCorp, and all
               Atlas Tax Sharing Payments in excess of the Reserved Portion will
               be paid to the RRF Lenders for application to the outstanding
               balance of the RRF Loan. The Reserved Portion will be an amount
               equal to the sum of (i) interest payable in cash during the year
               under the Atlas Stockholder Notes as modified pursuant to the
               Plan (including interest payable in cash for the period from
               January 1, 1999 through the Effective Date) ("Cash Interest
               Amount") plus (ii) an amount equal to 81.82% of the Cash Interest
               Amount. An amount equal to 55% of the Reserved Portion will be
               available to Acquisition to pay interest owed to the Atlas
               Stockholders under the Atlas Stockholder Notes; and the remaining
               45% will be distributed to the Reorganized Debtor.

o              After the RRF Loan has been repaid in full, Acquisition
               will pay (i) 45% of all Atlas Tax Sharing Payments to the
               Reorganized Debtor and (ii) 55% of all Atlas Tax Sharing Payments
               to the Atlas Stockholders for application to interest and
               principal on the Atlas Stockholder Notes and payment of the
               Earn-Out.

         Amendment of Certificate of Incorporation. The Debtor's Certificate of
Incorporation will be amended (i) to prohibit the acquisition or accumulation of
5 percent or more, or increasing ownership above 5%, of the Debtor's stock by
any person or entity, taking into account for this purpose stock owned or
acquired by other persons or entities whose stock would be treated as owned by
such person or entity under the attribution rules applicable under Section

                                     56

<PAGE>   59

382 of the Internal Revenue Code; and (ii) to provide for the Reorganized
Debtor's Board of Directors to be divided into three groups serving staggered
terms.

         Directors and Officers. The officers and directors of the Debtor after
the Effective Date will be specified prior to the Confirmation hearing and
appointed pursuant to the Confirmation Order.

        Restructuring of Acquisition Indebtedness.

         On the Effective Date, and as a condition of consummation of the Plan,
the indebtedness of Acquisition will be restructured as follows:

o              Atlas Stockholder Security Interests. All liens and
               security interests of the Atlas Stockholders in property of
               WorldCorp and Acquisition other than shares of InteliData will be
               modified as of the Effective Date such that the Atlas
               Stockholders will have a first lien on WorldCorp's right, title
               and interest with respect to the Warrant Notes (including
               WorldCorp's right to receive the Warrant Notes upon exercise of
               the Atlas Stockholder Warrants), and a second lien, behind the
               first lien held by the RRF Lenders, on all of WorldCorp's and
               Acquisition's direct and indirect ownership in all of the shares
               of common stock, par value $.001 per share, of InteliData. All
               other liens and security interests of the Atlas Stockholders on
               property of WorldCorp or Acquisition will be canceled as of the
               Effective Date.

o              Atlas Stockholders Note Modifications. As of the Effective
               Date, the Atlas Stockholder Notes will be modified to (i) extend
               the maturity of the Atlas Stockholder Notes due March 1, 1999 to
               April 20, 2003; (ii) reduce the interest rate on all Atlas
               Stockholder Notes from eight percent (8%) per annum to the higher
               of five percent (5%) per annum or the applicable federal rate
               determined by the IRS, half of which interest will be payable in
               cash and half of which will be added to principal; (iii) require
               prepayments to Acquisition with all remaining cash available
               after amounts are paid to WorldCorp under the Tax Sharing
               Agreement after interest is paid on the Atlas Stockholder Notes;
               and (iv) provide that half of the interest accrued between
               January 1, 1999 and the Effective Date will be paid in cash and
               the remaining half will be added to principal.

o              Earn-Out Modifications. As of the Effective Date, the
               terms of the Earn-Out will be amended and restated to provide
               that payments to the Atlas Stockholders with respect to any
               businesses acquired after April 20, 1998 will be equal to 10% of
               the EBITDA (calculated as provided in the Earn-Out) of such
               businesses, and that the other terms of the Earn-Out apply only
               to the businesses acquired by WorldCorp on April 20, 1998.

o              Amended and Restated Financial Consulting Agreement. As of
               the Effective Date, the Financial Consulting Agreement among
               WorldCorp, Acquisition and Sun Capital will be amended to (i)
               eliminate quarterly fixed fees payable by

                                       57
<PAGE>   60

               WorldCorp and (ii) modify the compensation to be paid to Sun
               Capital upon the closing of an M&A Transaction (as such term is
               defined in the Financial Consulting Agreement) to an amount equal
               to 5% of the first one million dollars ($1,000,000) of
               consideration, 4% of the second one million dollars ($1,000,000)
               of consideration, 3% of the third one million dollars
               ($1,000,000) of consideration, 2% of the fourth one million
               dollars ($1,000,000) of consideration and 1.5% of the remainder.


o              Amendment of Acquisition Charter Documents. As of the
               Effective Date, the Certificate of Incorporation and Bylaws of
               Acquisition will be amended in a form to be filed with the Court
               prior to the Confirmation hearing.

o              Management Agreement. As of the Effective Date, the management
               contract under which Acquisition pays WorldCorp a management
               fee of $250,000 per quarter will be terminated and all unpaid
               amounts due under this contract will be canceled.

         B.       General Classification and Treatment of Claims and Interests

         Section 1122 of the Bankruptcy Code requires that a plan of
reorganization classify the claims of a debtor's creditors and the interests of
its equity holders. The Bankruptcy Code also provides that, except for certain
claims classified for administrative convenience, a plan of reorganization may
place a claim of a creditor or an interest of an equity holder in a particular
class only if such claim or interest is substantially similar to the other
claims of such class.

         The Bankruptcy Code also requires that a plan of reorganization provide
the same treatment for each claim or interest of a particular class unless the
holder of a particular claim or interest agrees to a less favorable treatment of
its claim or interest. The Debtor believes that it has complied with this
standard. If the Bankruptcy Court finds otherwise, it could deny confirmation of
the Plan if the holders of Claims and Interests affected do not consent to the
treatment afforded them under the Plan.

         C.       Treatment of Claims and Interests Under the Plan

         Administrative Claims. Subject to the provisions of Article X of the
Plan, on the Effective Date, or as soon thereafter as practicable, a holder of
an Allowed Administrative Claim shall receive, in full satisfaction, settlement,
release and discharge of and in exchange for such Allowed Administrative Claim,
(a) Cash equal to the unpaid portion of such Allowed Administrative Claim, or
(b) such other treatment as to which the Debtor and such holder shall have
agreed upon in writing; provided, however, that Allowed Administrative Claims
with respect to liabilities incurred by the Debtor in the ordinary course of
business during the Chapter 11 Case shall be paid in the ordinary course of
business in accordance with the terms and conditions of any agreements relating
thereto.

         Priority Tax Claims. With respect to each Allowed Priority Tax Claim,
at the sole option of the Reorganized Debtor, the holder of an Allowed Priority
Tax Claim shall be entitled to

                                       58

<PAGE>   61

receive on account of such Allowed Priority Tax Claim, in full satisfaction,
settlement, release and discharge of and in exchange for such Allowed Priority
Tax Claim, (a) equal Cash payments made on the last Business Day of every
three-month period following the Effective Date, over a period not exceeding six
years after the date of assessment of the tax on which such Claim is based,
totaling the principal amount of such Claim plus simple interest on any
outstanding balance from the Effective Date calculated at the interest rate
available on ninety (90) day United States Treasury Bills on the Effective Date,
(b) such other treatment agreed to by the holder of such Allowed Priority Tax
Claim and the Debtor or the Reorganized Debtor, provided such treatment is on
more favorable terms to the Debtor or the Reorganized Debtor, as the case may
be, than the treatment set forth in clause (a) hereof, or (c) payment in full.

         Class 1 (Other Priority Claims). On the Effective Date, or as soon as
practicable thereafter, each holder of an Allowed Class 1 Other Priority Claim
shall receive, in full satisfaction, settlement, release, and discharge of and
in exchange for such Allowed Class 1 Other Priority Claim, (a) Cash equal to the
amount of such Allowed Class 1 Other Priority Claim, or (b) such other treatment
as to which the Debtor and such holder shall have agreed upon in writing.

         Class 2 (World Airways Secured Loan Claims). On the Effective Date, or
as soon as practicable thereafter, each holder of an Allowed Class 2 World
Airways Secured Loan Claim shall receive Cash in an amount equal to the amount
of such Allowed Claim.

         Class 3 (Miscellaneous Secured Claims). The legal, equitable and
contractual rights of holders of Allowed Miscellaneous Secured Claims, if any,
shall be Reinstated. The Debtor's failure to object to such Claims in the
Chapter 11 Case shall be without prejudice to the Reorganized Debtor's right to
contest or otherwise defend against such Claim in the appropriate forum when and
if such Claim is sought to be enforced by the holder thereof. Notwithstanding
section 1141(c) or any other provision of the Bankruptcy Code, all prepetition
liens on property of the Debtor held by or on behalf of the holders of Claims in
this Class with respect to such Claims shall survive the Effective Date and
continue in accordance with the contractual terms of the underlying agreements
with such holders until, as to each such holder, the Allowed Claims of such
holder in this Class are paid in full.

         Class 4 (Atlas Stockholders Secured Claims). On the Effective Date, or
as soon as practicable thereafter, each holder of an Atlas Stockholders Secured
Claim shall have such Claim modified by having the pledge agreement modified (i)
to reflect the Reorganized Debtor's grant, as collateral security for the
payment, performance and observance of all obligations under the Atlas
Stockholder Notes and the Earn-Out, of (x) a first lien on the Reorganized
Debtor's right, title and interest with respect to the Warrant Notes (including
the Reorganized Debtor's right to receive the Warrant Notes upon exercise of the
Atlas Stockholder Warrants) and (y) a second lien, behind the first lien held by
the RRF Lenders, on the Reorganized Debtor's and Acquisition's ownership of all
shares of common stock, par value $.001 per share, of InteliData, and (ii) to
release all other liens of the Atlas Stockholders on property of WorldCorp or
Acquisition.

         Class 5 (Administrative Convenience Claims). On the Effective Date, or
as

                                     59
<PAGE>   62

soon as practicable thereafter, each holder of an Allowed Class 5
Administrative Convenience Claim, if any, shall receive, in full satisfaction,
settlement, release and discharge of and in exchange for such Class 5
Administrative Convenience Claim, Cash equal to (a) the amount of such Allowed
Claim if such amount is less than or equal to $500, or (b) $500, if the amount
of such Allowed Claim is greater than $500 and less than $1,000, and the holder
has agreed to accept $500 in full satisfaction, discharge and release of such
claim.


         Class 6 (Non-Electing Senior Subordinated Notes Claims). On the
Effective Date, or as soon as practicable thereafter, each holder of an Allowed
Class 6 Non-Electing Senior Subordinated Notes Claim shall receive (a) if such
holder is the Senior Subordinated Notes Trustee, Modified Senior Notes with an
aggregate principal amount equal to the sum of all unpaid fees, expenses, and
other amounts payable by the Debtor to the Senior Subordinated Notes Trustee
under the terms of the Senior Subordinated Notes Indenture for the period ending
on the Effective Date; or (b) if such holder is not the Senior Subordinated
Notes Trustee, Modified Senior Notes with an aggregate principal balance equal
to the sum of the unpaid principal amount of such holder's Senior Subordinated
Notes, plus all unpaid interest, calculated as provided in the Senior
Subordinated Notes Indenture, accrued thereon during the period ending on the
Effective Date; and (c) if the Bankruptcy Court determines that the value, as of
the Effective Date, of the Modified Senior Notes to be issued to such holder
under (a) or (b), as applicable, is less than the amount of such holder's
Allowed Class 6 Non-Electing Senior Subordinated Notes Claim, additional
Modified Senior Notes in an amount that the Bankruptcy Court determines is
sufficient to enable each such holder to receive, on account of such Allowed
Class 6 Non-Electing Senior Subordinated Notes Claim, Modified Senior Notes of a
value, as of the Effective Date, equal to such holder's Allowed Class 6
Non-Electing Senior Subordinated Notes Claim.

         Class 7 (Debentures Claims). On the Effective Date, or as soon as
practicable thereafter, each holder of an Allowed Class 7 Claim shall receive
(a) Modified Debentures with the same principal amount as its Debentures, (b)
its Pro Rata share of the Series A Warrants and the Series B Warrants and (c)
Accrued Interest Notes with a principal amount equal to the amount by which the
accrued but unpaid interest on such holder's Debentures as of the Effective Date
exceeds the appraised fair market value of such Warrants as of the Effective
Date.

         Class 8 (General Unsecured Claims). On the Effective Date, or as soon
as practicable thereafter, each holder of an Allowed Class 8 General Unsecured
Claim shall receive (a) its Pro Rata share of the Series A Warrants and the
Series B Warrants, (b) Modified Debentures with a principal amount equal to the
amount by which the Allowed Amount of such Claim exceeds the appraised fair
market value of such Warrants as of the Effective Date, and (c) Accrued Interest
Notes with a principal amount equal to interest at 7% per annum on such Allowed
Claim from the Petition Date to the Effective Date.

         Class 9 (Interests). On the Effective Date, each holder of WorldCorp
Common Stock shall retain unaltered the legal, equitable and contractual rights
to which such share or other interest of WorldCorp Common Stock entitled such
holder and shall be unimpaired in accordance with section 1124(1) of the
Bankruptcy Code.

                                       60




<PAGE>   63


         Class 10 (Old Warrants). On the Effective Date, each holder of an Old
Warrant shall have such warrant modified by receiving, in exchange for and in
full satisfaction of such Old Warrant, an Atlas Stockholder Warrant.

         Class 11 (Sun Options). On the Effective Date, each holder of a Sun
Option shall have such option canceled and shall not receive any distribution of
property under the Plan on account of his, her or its Sun Option. "Sun Option"
means (a) the option of Sun Capital to purchase 3,540,311 shares of WorldCorp
common stock pursuant to the WorldCorp Option Agreement, dated April 20, 1998,
between Sun Capital and WorldCorp, and (b) the option of Sun Capital to purchase
143 shares of Common Stock, par value $.01 per share, of Acquisition pursuant to
the Acquisition Corp. Option Agreement, dated April 20, 1998, between Sun
Capital and WorldCorp.

         Class 12 (Electing Senior Subordinated Notes Claims). On the Effective
Date, or as soon as practicable thereafter, each Electing Senior Note Holder
will receive, in full satisfaction, discharge and release of its Class 12 Senior
Subordinated Notes Claim and of all of its rights (including intercreditor
subordination rights and rights to seek payment of fees and expenses incurred
after the Petition Date as an Administrative Claim) with respect to the Senior
Subordinated Notes and the Senior Subordinated Notes Indenture, (x) its
Proportionate Share of the Cash Available for Senior Notes plus (y) if its
Proportionate Share of the Cash Available for Senior Notes is less than its
Agreed Senior Claim, Modified Senior Notes with an aggregate principal amount
equal to the difference.

IX.      CERTAIN FACTORS TO BE CONSIDERED

         The holder of a Claim against or Interest in the Debtor should read and
carefully consider the following factors, as well as the other information set
forth in this Disclosure Statement (and the documents delivered together
herewith and/or incorporated by reference herein), before deciding whether to
vote to accept or to reject the Plan.

         A.       General Considerations

         The formulation of a reorganization plan is the principal purpose of a
chapter 11 case. The Plan sets forth the means for satisfying the holders of
Claims against and Interests in the Debtor. Certain Claims and Interests receive
no distributions pursuant to the Plan. See Section VIII.C, "Treatment of Claims
and Interests Under the Plan," herein. Reorganization of the Debtor's business
and operations under the proposed Plan also avoids the potentially adverse
impact of a liquidation on the Debtor's employees, and many of their payors,
providers, and lessors.

         B.       Certain Bankruptcy Considerations

         If the Plan is not confirmed and consummated, there can be no assurance
that the Chapter 11 Case will continue rather than be converted to a liquidation
or that any alternative plan of reorganization would be on terms as favorable to
the holders of the Impaired Claims as the terms of the Plan. If a liquidation or
protracted reorganization were to occur, there is a

                                       61

<PAGE>   64

substantial risk that there would be little, if any, value available for
distribution to the holders of Claims (other than Secured Claims). In addition,
if a liquidation or protracted reorganization were to occur, there is a
substantial risk that holders of Secured Claims would receive less than they
will receive under the Plan.


         C.       Inherent Uncertainty of Financial Projections

         The Projections set forth above cover the Debtor's operations through
Fiscal Year 2001. These Projections are based on numerous assumptions including
the timing, confirmation and consummation of the Plan in accordance with its
terms, the anticipated future performance of the Reorganized Debtor, industry
performance, general business and economic conditions and other matters, many of
which are beyond the control of the Reorganized Debtor and some or all of which
may not materialize. In addition, unanticipated events and circumstances
occurring subsequent to the date that this Disclosure Statement was approved by
the Bankruptcy Court may affect the actual financial results of the Reorganized
Debtor's operations. These variations may be material and may adversely affect
the ability of the Reorganized Debtor to make payments with respect to
post-Effective Date indebtedness. Because the actual results achieved throughout
the periods covered by the Projections may vary from the projected results, the
Projections should not be relied upon as a guaranty, representation or other
assurance of the actual results that will occur.

         Except with respect to the Projections and except as otherwise
specifically and expressly stated herein, this Disclosure Statement does not
reflect any events that may occur subsequent to the date hereof and that may
have a material impact on the information contained in this Disclosure
Statement. Neither the Debtor nor the Reorganized Debtor intend to update the
Projections for the purposes hereof; thus, the Projections will not reflect the
impact of any subsequent events not already accounted for in the assumptions
underlying the Projections.

         D.       Liquidity

         WorldCorp is a highly leveraged holding company. All of WorldCorp's
revenues are generated through its positions in Acquisition and InteliData,
which have not paid dividends on its common stock since 1992. Acquisition and
InteliData currently intend to retain their future earnings, if any, to fund the
growth and development of their businesses and, therefore, do not anticipate
paying any cash dividends in the foreseeable future. Accordingly, the
Reorganized Debtor's ability to pay principal and interest on the Modified
Debentures, Accrued Interest Notes and PIK Notes is dependent on receipt of
payments under the Tax Sharing Agreement and on the sale of shares of InteliData
and payments, if any, on the exercise of Warrants.

         E.       Future Business

         After consummation of the transactions contemplated by the Plan, the
Reorganized Debtor's ownership interest in InteliData will be substantially
reduced, and all of its remaining shares of InteliData common stock will be
subject to liens to secure repayment of the RRF Loan and the Atlas Stockholder
Guarantee, as modified pursuant to the Plan. Furthermore, if the Series A
Warrants and all of the Atlas Stockholder Warrants are exercised, the
Reorganized

                                       62

<PAGE>   65


Debtor will no longer hold any interest in Acquisition. As a result,
the Reorganized Debtor may need to raise new capital to finance future
operations or acquisitions.

X.       FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN

         The following discussion summarizes certain U.S. federal income tax
consequences of the Plan to the Debtor, to certain holders of Claims and to the
RRF Lenders. The summary provides general information only and does not purport
to address all of the federal income tax consequences that may be applicable to
the Debtor or to any particular holder of Claims in light of such holder's own
individual circumstances. In particular, the summary does not address the
federal income tax consequences of the Plan to holders of Claims that may be
subject to special rules, such as foreign persons, S corporations, insurance
companies, financial institutions, regulated investment companies,
broker-dealers and tax-exempt organizations. The summary also does not address
foreign, state, local, estate or gift tax consequences of the Plan, nor does it
address the federal income tax consequences to holders of Claims that will
either be satisfied in full under the Plan or will not receive any recovery
under the Plan.

         This summary is based on the Internal Revenue Code of 1986, as amended
(the "Code"), the final, temporary and proposed Treasury regulations promulgated
thereunder, judicial decisions and administrative rulings and pronouncements of
the Internal Revenue Service ("IRS"), all as in effect on the date hereof and
all of which are subject to change (possibly with retroactive effect) by
legislation, judicial decision or administrative action. Moreover, due to a lack
of definitive authority, uncertainties exist with respect to various tax
consequences of the Plan. The Debtor has not requested a ruling from the IRS
with respect to the matters discussed in this summary and no opinion of counsel
has been sought or obtained by the Debtor with respect thereto.

         This summary assumes that the Atlas Stockholder Notes, the Earn-Out,
the Debentures, the Modified Debentures, the Accrued Interest Notes, the PIK
Notes, the Senior Notes, the Modified Senior Notes and the RRF Loan each
constitute debt rather than equity for federal income tax purposes. It also
assumes that the Claims discussed herein (other than General Unsecured Claims
and claims of the Senior Subordinated Notes Trustee for unpaid fees, expenses
and other amounts), any consideration received with respect to such Claims under
the Plan and the RRF Loan are held as capital assets within the meaning of Code
section 1221.

         THE TAX CONSEQUENCES TO THE HOLDERS OF CLAIMS MAY VARY BASED UPON THE
INDIVIDUAL CIRCUMSTANCES OF EACH HOLDER. MOREOVER, THE TAX CONSEQUENCES OF
CERTAIN ASPECTS OF THE PLAN ARE UNCERTAIN DUE TO THE LACK OF APPLICABLE LEGAL
PRECEDENT AND THE POSSIBILITY OF CHANGES IN THE APPLICABLE TAX LAW. THERE CAN BE
NO ASSURANCE THAT THE IRS WILL NOT CHALLENGE ANY OF THE TAX CONSEQUENCES
DESCRIBED HEREIN, OR THAT SUCH A CHALLENGE, IF ASSERTED, WOULD NOT BE SUSTAINED.
ACCORDINGLY, EACH HOLDER OF A CLAIM SHOULD CONSULT WITH ITS OWN TAX ADVISOR
REGARDING THE FOREIGN, FEDERAL, STATE AND LOCAL TAX CONSEQUENCES OF THE PLAN.


<PAGE>   66



         A.       Federal Income Tax Consequences to the Debtor

1.       Consequences of Modification of Debentures

         The Debentures will be modified under the Plan to become Modified
Debentures with the same principal amount, plus Accrued Interest Notes having a
principal amount equal to accrued but unpaid interest on the Debentures less the
appraised fair market value of the Warrants. In addition, holders of Debentures
would receive Warrants. The Modified Debentures would differ from the Debentures
as follows: (i) the Modified Debentures would permit interest payments that
would otherwise be due after the Petition Date and before May 15, 2003 to be
paid with PIK Notes; (ii) the Modified Debentures would be subject to pro rata
prepayment of principal upon certain events generating cash for the Debtor; and
(iii) the Modified Debentures would be secured by certain assets. The Accrued
Interest Notes and PIK Notes would be unconditionally due and payable on May 14,
2003. The Accrued Interest Notes and the PIK Notes would accrue interest at the
same rate as the Debentures, compounded semiannually; would be subject to pro
rata prepayment prior to the Modified Debentures; and would be secured on the
same basis as the Modified Debentures.

         Whether a modification of a debt instrument constitutes an exchange for
federal income tax purposes depends on whether that modification is considered a
"significant" modification under the applicable Treasury regulations. The
modification of the Debentures pursuant to the Plan should not be treated as a
significant modification. As a result, the Modified Debentures and Accrued
Interest Notes should not be treated as acquired in an exchange, but rather as a
continuation of the Debentures for federal income tax purposes, and the Debtor
should not recognize any income or loss as a result of the modification. The
Debtor will report on this basis for federal income tax purposes.

         Because the Debentures were issued before August 13, 1996, their
modification should not be treated as creating any debt instruments that are
issued with original issue discount ("OID"). The Debtor will accordingly deduct
interest with respect to the resulting Modified Debentures, the PIK Notes issued
with respect thereto, and the Accrued Interest Notes in accordance with its
accrual method of accounting, as applied to the continuation of the Debentures.

         If, contrary to the foregoing, the Debentures were treated as having
been exchanged for federal income tax purposes, the Debtor could have
cancellation of indebtedness ("COI") income if the issue price of the Modified
Debentures (as determined under the OID rules) were less than the face amount of
the Modified Debentures. The issue price of a Modified Debenture that is not
treated as a continuation of a Debenture for federal income tax purposes is
discussed in more detail below in connection with the tax treatment of holders.

2.       Interest Deductions for 1998 Amounts

         The Debtor has previously accrued interest deductions for interest that
was accrued but not paid on May 15, 1998 and November 15, 1998. The Debtor will
not recognize any further interest deduction with respect to the Debentures
solely as a result of the confirmation of the

                                       64

<PAGE>   67

Plan, except that the Debtor will be entitled to an interest deduction if and
to the extent that the Warrants are issued in exchange for interest not
previously deducted.

3.       Issuance of Warrants to Holder of Debentures

         The Debtor will not recognize income or deduction as the result of
issuing the Warrants to holders of Debentures, except that the Debtor will be
entitled to a deduction for the value of the Warrants if and to the extent that
such Warrants are issued in exchange for interest not previously deducted.

4.       Consequences of Exchange of General Unsecured Claims for Modified
         Debentures and Warrants

         The exchange by a holder of a General Unsecured Claim for Modified
Debentures and Warrants will be treated as a taxable exchange. As discussed in
greater detail below, the Debtor expects that Modified Debentures issued to
holders of General Unsecured Claims will have an issue price equal to their face
amount, less the value of the associated Warrants, so that the portion of any
General Unsecured Claim that is not paid with Warrants will be deemed to be paid
with debt in the same principal amount. The Debtor accordingly does not expect
to incur COI income upon the exchange of General Unsecured Claims for Modified
Debentures and Warrants. Furthermore, any deemed cancellation of a portion of a
General Unsecured Claim would only give rise to COI income to the extent that
the claim would not be deductible if paid. Modified Debentures received by
holders of General Unsecured Claims will be treated as issued with OID, and the
Debtor will deduct OID on such Modified Debentures as it accrues in accordance
with the OID rules.

         The Debtor should not recognize income or loss as the result of issuing
the Warrants in partial exchange for General Unsecured Claims.

10       5.       Consequences of Exchange of Senior Subordinated Notes Claims

         The issuance of Modified Senior Notes and/or cash pursuant to the Plan
to holders of Senior Subordinated Notes Claims, including both the Senior
Subordinated Notes Trustee and holders of Senior Subordinated Notes, will be
treated as an exchange for federal income tax purposes. The Debtor expects that
the issue price of the Modified Senior Notes will be equal to their stated
principal amount. Assuming that this is the case, the Debtor will recognize COI
income on the exchange in an amount equal to the sum of the amounts by which (a)
the principal, interest and other amounts owed to each holder of a Senior
Subordinated Notes Claim under the terms of the Senior Subordinated Notes
Indenture exceeds (b) the amount of cash plus the stated principal amount of the
Modified Senior Notes issued to such holder. If, however, the issue price of the
Modified Senior Notes were less than the stated principal amount of such
instruments, the Debtor could have additional COI income as a result of the
exchange. The determination of the issue price of the Modified Senior Notes is
discussed in more detail below in connection with the tax treatment of holders.

         Modified Senior Notes received by holders of Senior Subordinated Notes
Claims will be

                                       65

<PAGE>   68

treated as issued with OID. The Debtor will deduct OID on the
Modified Senior Notes as it accrues in accordance with the OID rules.
2.
3.       6.       Cancellation of Indebtedness Income Generally

         As discussed above, it is possible that the Debtor will realize COI
income for federal income tax purposes as a result of certain aspects of the
Plan. Section 108(a) of the Code provides that such COI income is excluded from
gross income if it arises in a Title 11 proceeding. Under Code section 108(b),
any COI income that is excluded from income under section 108(a) is applied to
reduce certain of the debtor's tax attributes. Attributes are reduced in the
following order: NOLs, general business credit carryovers, minimum tax credit
carryovers, capital loss carryovers, the debtor's basis in its property and
foreign tax credit carryovers.

4.       7.       Eligibility to File Consolidated Returns

         The ability of the Debtor to use its NOLs to offset taxable income
generated by Acquisition, Atlas and Atlas' subsidiaries depends on the Debtor
being eligible to join with Acquisition, Atlas and Atlas' subsidiaries in filing
a single consolidated federal income tax return. In order to qualify to file
such a return, the Debtor must own stock possessing at least 80 percent of the
value and 80 percent of the vote of Acquisition, and Acquisition must own a like
amount of stock in Atlas. The Debtor presently owns 80 percent of Acquisition's
outstanding stock and Acquisition presently owns all of Atlas' outstanding
stock, and the Debtor intends to file a consolidated return with Acquisition and
Atlas for as long as this remains the case. If at any time the Debtor were
considered not to own 80 percent of Acquisition's outstanding stock for federal
income tax purposes, the Debtor's NOLs could not, after that time, be used to
offset taxable income generated by Acquisition and its subsidiaries, and those
companies would generally be liable for income taxes on their separately
computed income.

8.       Section 382 of the Code

         Section 382 of the Code imposes certain limitations on the carryforward
of NOLs and other attributes after an "ownership change." In general, an
ownership change occurs if the stock ownership of a corporation changes by more
than 50 percentage points during a three-year testing period. If at any time the
Debtor were considered to undergo an ownership change, there would be
limitations on the extent to which the Debtor's NOLs could be used to offset
taxable income arising after the ownership change.

9.       Sale of InteliData Shares to Acquisition

         The Debtor's sale of InteliData shares to Acquisition in connection
with the RRF Loan will be a taxable transaction on which the Debtor will be
required to realize gain or loss as if the InteliData shares were sold for their
fair market value. The Debtor will be required to recognize such gain or loss
currently with respect to the InteliData shares that are sold by Acquisition to
the RRF Lenders at $0.01 per share (the "Discount Shares"). Application of the
Debtor's NOLs to offset any gain recognized on the sale of the Discount Shares
would reduce the amount of the NOLs available to offset taxable income generated
by the Debtor and its subsidiaries.

                                       66

<PAGE>   69

Acquisition should, however, be entitled to deduct as interest an amount equal
to the spread between the fair market value of the InteliData shares and the
amount received for those shares from the RRF Lenders over the life of the RRF
Loan.

         The Debtor will defer any gain or loss on the sale of InteliData shares
other than the Discount Shares to Acquisition under the Treasury regulations
applicable to corporations filing consolidated returns. The Debtor would
generally be required to recognize any such deferred gain or loss immediately
before any transaction that results in the Debtor no longer being eligible to
file a consolidated return with Acquisition. The Debtor would also recognize
such deferred gains or losses if and to the extent that Acquisition sells or
otherwise disposes of those InteliData shares. Although the Debtor will be able
to use any available NOLs and other tax attributes to offset any deferred gain
when that gain is recognized, there can be no assurance that the Debtor will, at
such time, have sufficient NOLs to fully offset the gain or that the Debtor's
NOLs will not be subject to limitations that could prevent the NOLs from being
used to fully offset such gain.

10       Alternative Minimum Tax

         The Code provides that, for any taxable year, a corporation's federal
income tax liability equals the greater of (a) the regular tax computed at
standard corporate rates on taxable income and (b) the alternative minimum tax
("AMT") computed at a 20 percent rate on a broader base, alternative minimum
taxable income ("AMTI"). For purposes of computing a corporation's regular
federal income tax liability, all of the income recognized in a taxable year may
be offset by available NOLs and other tax carryovers (to the extent permitted
under, inter alia, sections 382 and 383 of the Code). By contrast, for purposes
of computing AMTI, NOLs (as determined for AMT purposes) and other tax
carryovers generally are taken into account, but they may not offset more than
90 percent of the pre-NOL AMTI. Thus, a corporation that is currently profitable
for AMT purposes generally will be required to pay federal income tax at an
effective rate of at least 2 percent of its pre-NOL AMTI (i.e., 10 percent of
the 20 percent AMT tax rate), regardless of the amount of its NOLs. As a result,
even if the Debtor is otherwise able to fully shelter its income with NOLs, it
will be subject to current taxation in any year in which it has positive net
pre-NOL AMTI. To the extent that a corporation's AMT liability for any taxable
year exceeds its regular federal income tax liability, the excess may be carried
forward as a credit against its regular tax liability in subsequent years.

         B.       Federal Income Tax Consequences to Holders of Claims

         The federal income tax consequences of the Plan to holders of Claims
will depend on several factors, including but not limited to (1) whether a
holder's Claim (or portion thereof) constitutes a claim for principal or
interest, (2) the type of consideration received by a holder in exchange for the
Claim and (3) whether a holder has taken a bad debt or worthless security
deduction with respect to its Claim.


         HOLDERS SHOULD CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE TAX
TREATMENT UNDER THE PLAN OF THEIR PARTICULAR CLAIMS.

                                       67

<PAGE>   70

1.       Tax Consequences of the Modification of the Debentures

         As discussed above, the Modified Debentures and Accrued Interest Notes
should be treated as a continuation of the Debentures for federal income tax
purposes. Accordingly, issuance of Modified Debentures and Accrued Interest
Notes to holders of Debentures should not result in the recognition of gain or
loss by the holders of Debentures.

         If, contrary to this interpretation, there is deemed to be an exchange
of Debentures and claims for accrued interest thereon for Modified Debentures,
Accrued Interest Notes and Warrants for federal income tax purposes, the federal
income tax consequences of the Plan to holders of Debentures will depend on
whether the Debentures and the Modified Debentures qualify as "securities"
within the meaning of the provisions of the Code governing reorganizations. The
Treasury regulations provide that rights, such as warrants, that are issued by a
party to a reorganization to acquire its own stock will be treated as
securities. There is, however, no definitive guidance as to when a debt
instrument will be considered a security. In general, a debt instrument
constitutes a security if it represents a participating, continuing interest in
the issuer, rather than merely a right to a cash payment. The term of a debt
instrument is usually regarded as a significant factor in determining whether it
is a security. The IRS has ruled that a debt instrument with a maturity of ten
years or more is treated as a security. Under the case law, debt instruments
with maturities ranging between five and ten years are often held to be
securities. Debt instruments with a five-year term or less rarely qualify as
securities. For purposes of the discussion that follows, it is assumed that the
Debentures and the Modified Debentures will be treated as securities, and that
the Accrued Interest Notes will not be treated as securities. It is possible,
however, that the IRS could take a different position, particularly with respect
to the Modified Debentures.

         Assuming that the Debentures and Modified Debentures are treated as
securities, a deemed exchange of Debentures for Modified Debentures would
qualify as a recapitalization within the meaning of section 368(a)(1)(E) of the
Code. If the exchange were treated in that manner, the federal income tax
consequences would be as follows:

(i)  A Debenture holder would not recognize loss on the exchange, but would
     recognize gain to the extent of the lesser of the amount of gain realized
     and the amount specified by sections 354 and 356 of the Code. The amount of
     gain realized by a holder would be equal to the excess of (a) the issue
     price of the Modified Debentures over (b) such holder's adjusted tax basis
     in its Debentures. The amount specified by sections 354 and 356 of the Code
     would equal the fair market value of the excess of the "principal amount"
     of the Modified Debentures over the "principal amount" of the Debentures
     exchanged therefor. There is no authority directly on point on the
     interpretation of the term "principal amount" in this context. The term may
     be applied literally to refer to the respective principal amounts payable
     at maturity on the Modified Debentures and the Debentures. It is also
     possible, however, that the term "principal amount" may be interpreted to
     refer to the issue price of the Modified Debentures and the adjusted issue
     price of the Debentures, in each case as determined at the time of the
     Effective Date, so that the fair market value of the excess principal
     amount would be the difference between the two, if any.

                                       68

<PAGE>   71

(ii) Any gain recognized on the exchange would constitute capital gain, and such
     capital gain would qualify as long-term capital gain if the holder has held
     the Debentures for more than one year as of the Effective Date.



(iii) A Debenture holder should have an aggregate tax basis in its Modified
     Debentures equal to such holder's adjusted tax basis in the Debentures
     exchanged therefor, reduced by the fair market value of the excess of the
     principal amount of the Modified Debentures received by the holder over the
     principal amount of the Debentures exchanged for such Modified Debentures,
     and increased by any gain recognized on the exchange. The holding period of
     the Modified Debentures should include the holding period of the Debentures
     exchanged therefor.

         If the modification of the Debentures were deemed an exchange for
federal income tax purposes and if such exchange failed to qualify as a
recapitalization, a Debenture holder would recognize gain or loss upon the
modification of its Debentures as if those Debentures were sold for an amount
equal to the issue price of the Modified Debentures received therefor. The issue
price of the Modified Debentures should be their face amount unless, as
discussed in greater detail below, the Debentures or the Modified Debentures are
treated as publicly traded within the meaning of the OID rules. Any gain or loss
on the modification of the Debentures would constitute capital gain or loss, and
would qualify as long-term capital gain or loss if the holder has held the
Debentures for more than one year as of the Effective Date. A Debenture holder's
basis in its Modified Debentures would be equal to the issue price of the
Modified Debentures exchanged therefor.

     2. Tax Consequences of Receipt of Warrants and Accrued Interest Notes.

                    50.  Receipt of Warrants by a Debenture holder will be
                         taxable as interest income, except to the extent a
                         holder has previously reported such interest as income
                         (and has not claimed a deduction from writing off the
                         previously included income). The reportable amount will
                         be the fair market value of the Warrants. A Debenture
                         holder's tax basis in Warrants received for unpaid
                         Debenture Interest should be equal to the fair market
                         value of the Warrants, and the holding period for such
                         Warrants and such Accrued Interest Notes should
                         commence on the day following the Effective Date.

                    60.  Receipt of Accrued Interest Notes by a Debenture holder
                         should not give rise to any income or deduction. Such
                         Accrued Interest Notes should be treated as part of the
                         continued holding of Debentures, for the reasons
                         described above. If, contrary to this interpretation,
                         the Debentures are treated as having been exchanged for
                         federal income tax purposes, the holder would be
                         treated as having received interest income upon receipt
                         of the Accrued Interest Notes, except to the extent a
                         holder has previously reported such interest as income
                         (and has not claimed a deduction from writing off the
                         previously included income). The amount

                                       69



<PAGE>   72

                     of such interest income would be equal to the issue price
                     of the Accrued Interest Notes. The issue price of the
                     Accrued Interest Notes, in the event they are not
                     treated as part of the continued holding of Debentures,
                     is discussed in more detail below.

     7.       3.       Tax Consequences of an Exchange of General Unsecured
                       Claims


         Assuming that the General Unsecured Claims do not qualify as securities
for purposes of the Code provisions governing reorganizations, the exchange by a
holder of a General Unsecured Claim for Modified Debentures, Series A Warrants
and Series B Warrants will be treated as a taxable exchange. The holder would
recognize gain or loss based on the difference between (a) the sum of the issue
price of the Modified Debentures and the fair market value of the Series A
Warrants and Series B Warrants received by the holder and (b) such holder's
adjusted tax basis in its General Unsecured Claim. Such gain or loss would be
ordinary or capital gain or loss depending on whether the General Unsecured
Claim is held as a capital asset. If the gain or loss is capital gain or loss,
such gain or loss will be long-term capital gain or loss if the holder has held
its General Unsecured Claim for more than one year as of the Effective Date. The
issue price of the Modified Debentures is discussed in more detail below.

         Any consideration received for a General Unsecured Claim that is
allocable to both accrued but unpaid interest on, and the principal amount of, a
General Unsecured Claim will be taxable to the holder as interest income to the
extent of the unpaid interest, unless the holder has previously reported such
interest as income (and has not claimed a deduction from writing off the
previously included income). Only the balance of the distribution after the
allocation of proceeds to accrued interest would be considered received by the
holder in respect of the principal amount of the General Unsecured Claim. Such
an allocation would reduce the amount of gain, or increase the amount of loss,
realized by the holder with respect to the General Unsecured Claim. If such loss
were a capital loss, it would not offset any amount of the distribution that was
treated as ordinary interest income (except, in the case of individuals, to the
limited extent that capital losses may be deducted against ordinary income).

     8.       4.       Tax Consequences of Owning and Disposing of the Modified
                       Debentures and the Accrued Interest Notes

              a.       Original Issue Discount and Determination of Issue Price

         As discussed above, the Modified Debentures and Accrued Interest Notes
should be treated

as a continuation of the Debentures for federal income tax
purposes. Although the matter is not free from doubt, because the Debentures
were issued before August 13, 1996, Modified Debentures and Accrued Interest
Notes received as a result of the modification of the Debentures should not be
treated as being issued with OID. Holders of the Modified Debentures, Accrued
Interest Notes and PIK Notes should as a result take into account interest on
such Modified Debentures, Accrued Interest Notes and PIK Notes in accordance
with their method of accounting, as applied to a holding of the Debentures.

         Modified Debentures received in exchange for General Unsecured Claims
will be treated

                                       70
<PAGE>   73

as issued with OID. In addition, if, contrary to the foregoing,
the modification of the Debentures were treated as an exchange for federal
income tax purposes, the Modified Debentures and Accrued Interest Notes received
as a result of the modification would be treated as issued with OID.

         The holder of a debt instrument issued with OID is required to include
in gross income for federal income tax purposes the sum of the daily portions of
OID for each day during the taxable year or portion thereof that it holds the
debt instrument, regardless of whether or not it actually receives a payment
relating to the OID in such year. The daily portion is determined by allocating
to each day of the relevant "accrual period" a pro rata portion of an amount
equal to (1) the product of (a) the "adjusted issue price" of the debt
instrument at the beginning of each accrual period, multiplied by (b) the yield
to maturity of the debt instrument, less (2) the sum of any payments of
"qualified stated interest" ("QSI") during the accrual period. The adjusted
issue price of a debt instrument at any given time is its issue price increased
by all accrued OID for prior accrual periods and decreased by the amount of any
payment previously made on the debt instrument other than payments of QSI.
Interest payments constitute payments of QSI if they are actually and
unconditionally payable at least annually in cash or property, other than debt
instruments of the issuer, at a single fixed or qualified floating rate (or a
combination of the two).

         For purposes of computing OID (if any) with respect to the Modified
Debentures, the holder of a Modified Debenture will generally be required to
take into account accruals and payments with respect to any PIK Note issued in
respect of such Modified Debenture. None of the interest payments on the
Modified Debentures or the Accrued Interest Notes will qualify as QSI. The
accrual period for each of the Modified Debentures, Accrued Interest Notes and
PIK Notes (except for any initial short period) is each semiannual period ending
on May 15 and November 15 of each calendar year through and including the
maturity date of those instruments.

         The issue price of a Modified Debenture issued in exchange for a
General Unsecured Claim should be equal to its face amount. If, however, the
Modified Debentures were treated as publicly traded for purposes of the OID
rules, or if the modification of the Debentures were treated as an exchange for
federal income tax purposes and the Debentures were treated as publicly traded,
the issue price of the Modified Debentures received in exchange for a General
Unsecured Claim would be equal to the fair market value of the Modified
Debentures or, if applicable, the Debentures as of the Effective Date. The
Modified Debentures or the Debentures would be treated as publicly traded for
purposes of the OID rules if they were considered to be traded on an established
market (as defined in such rules) at any time during the 60 day period beginning
30 days before confirmation of the Plan or if they were subject to a temporary
restriction on trading a purpose of which is to avoid characterization as being
publicly traded. While the Debtor cannot provide assurance on this point, the
Debtor does not expect that the Modified Debentures or the Debentures will be
treated as publicly traded, as that term is used in the OID rules.

         As previously discussed, Modified Debentures and Accrued Interest Notes
issued as a result of the modification of the Debentures would not be treated as
issued with OID unless, contrary to the analysis described above, such
modification is deemed to constitute an exchange for federal income tax
purposes. In this event, the Modified Debentures and Accrued Interest

                                       71

<PAGE>   74

Notes would be treated as a unitary debt instrument with an issue price that
should be equal to its aggregate face amount. If, however, either the Debentures
or the resulting debt instrument consisting of the resulting Modified Debentures
and Accrued Interest Notes were treated as publicly traded under the rules
described above, the issue price of the resulting debt instrument would be equal
to its fair market value as of the Effective Date. While the Debtor cannot
provide assurance on this point, the Debtor does not expect that any of the
Debentures, the resulting Modified Debentures, or the resulting Accrued Interest
Notes, will be publicly traded, as that term is used under the OID rules.

         Since each holder of a Modified Debenture or Accrued Interest Note that
is treated as issued with OID will recognize as ordinary income, through the
accrual of OID, the full amount of interest with respect to the Modified
Debenture (as well as with respect to any PIK Note issued with respect to such
Modified Debenture) or Accrued Interest Note, such holder generally should not
recognize additional ordinary income upon receipt of a PIK Note or a cash
payment of stated interest.

         Upon disposition of a Modified Debenture issued with OID, or of a PIK
Note issued in respect thereof, the holder will be required (unless it disposes
of a Modified Debenture together with all PIK Notes issued in respect thereof)
to allocate the adjusted tax basis, adjusted issue price, stated redemption
price at maturity and acquisition premium (discussed below), if any, of the
combined Modified Debenture and PIK Note among the instruments retained and the
instruments disposed of in order to determine OID with respect to the retained
instruments. Although it is not clear, it is likely that the adjusted tax basis
and adjusted issue price of a Modified Debenture would be allocated between such
Modified Debenture and any PIK Note issued in respect thereof at the time of
such issuance based on their respective principal amounts. OID on the retained
instruments would accrue in the same manner as described above.

b.       Amortizable Bond Premium

         If the tax basis of a holder's debt instrument exceeds its "amount
payable at maturity," the excess may be deductible by the holder as "amortizable
bond premium" under Code section 171 on a constant interest rate basis over the
term of such instrument. Such deductions are available only if the holder makes
or has made a timely election under Code section 171. If a holder makes an
election to amortize bond premium, the amortization deductions may be subject to
certain limitations, including the investment interest limitations of Code
section 163(d) or the overall limitation on itemized deductions under Code
section 68. In addition, the tax basis of such debt instrument must be reduced
by the amount of the aggregate amortization deductions allowable for the bond
premium. Finally, any such election would apply to all debt instruments held or
subsequently acquired by the electing holder and could not be revoked without
permission from the IRS.

c.       Market Discount

         A holder of a debt instrument comprised of some or all of a Modified
Debenture, Accrued Interest Note, or PIK Note generally will be required to
treat any gain recognized on the sale, exchange, redemption or other disposition
of such debt instrument as ordinary income to the

                                       72


<PAGE>   75

extent of any accrued market discount. The market discount rules also provide
that a holder that acquires a debt instrument at a market discount may be
required to defer the deduction of a portion of any interest expense that may
otherwise be deductible on any indebtedness incurred or maintained to purchase
or carry such debt instrument until the holder disposes of the debt instrument
in a taxable transaction.

         Market discount generally is the excess of the stated redemption price
at maturity of a debt instrument (adjusted to exclude any unaccrued OID) over
the holder's tax basis in the instrument immediately after its acquisition. In
addition, under a de minimis exception, the amount of market discount is
considered to be zero if it is less than the product of .25% of the stated
redemption price at maturity multiplied by the number of complete years from the
acquisition to maturity. Market discount generally will accrue ratably during
the period from the date of acquisition to the maturity date, unless the holder
elects to accrue such discount on the basis of the constant yield method.

         A holder of a debt instrument acquired at a market discount may elect
to include the market discount in income as interest as it accrues, in which
case the foregoing rules would not apply. This election would apply to all debt
instruments with market discount acquired by the electing holder on or after the
first full day of the first taxable year to which the election applies. The
election may be revoked only with the consent of the IRS.

         Pursuant to the OID regulations, holders of debt instruments are
permitted to elect to include all interest, discount (including de minimis
market discount) and premium on a debt instrument in income currently on a yield
to maturity basis. Such an election would constitute an election to include
market discount currently in income on all market discount bonds held by such
holders. Holders of debt instruments arising from the Plan should consult their
own tax advisors regarding the availability and advisability of making such an
election.

                                d. Dispositions

         Upon the sale, exchange or redemption of a Modified Debenture, Accrued
Interest Note, or PIK Note, a holder will generally recognize gain or loss in an
amount equal to the difference between the amount of cash and the fair market
value of the property received and the holder's adjusted tax basis in the debt
instrument disposed of. Such gain or loss will be capital gain or loss, except
to the extent of any accrued but unpaid interest and any accrued market
discount, and will be long-term capital gain or loss if the holder's holding
period exceeds one year at the time of the sale, exchange or redemption.

         As noted above, the OID Regulations treat a Modified Debenture issued
with OID, and any PIK Notes issued with respect thereto, as part of the same
debt instrument. If, however, a holder disposes of a Modified Debenture or a PIK
Note separately, in order to determine the amount of its gain or loss recognized
the holder will be required to allocate the adjusted tax basis, adjusted issue
price and acquisition premium of the combined debt instrument among the
components retained and disposed of.

         Also as noted above, the Modified Debentures and Accrued Interest Notes
resulting from

                                       73

<PAGE>   76

the modification of the Debentures, as well as the PIK Notes issued with
respect thereto, should be treated as a continuation of the Debentures. Although
not subject to the OID Regulations, a holder disposing of a separate instrument
comprising the continuation of a Debenture should also allocate tax basis of the
combined debt instrument among the components retained and disposed of.

     9.       5.       Tax Consequences of the Series A and Series B Warrants

    No gain or loss will be recognized by a holder upon the exercise of
Series A Warrants for stock in Acquisition, or upon the exercise of Series B
Warrants for stock in the Debtor, except that gain or loss will be recognized
with respect to any Modified Debentures that are used to pay the exercise price
of such Series A Warrants or Series B Warrants. A holder's tax basis in the
shares of Acquisition or the Debtor received upon the exercise of the Series A
or Series B Warrants, as applicable, will equal the sum of the holder's adjusted
tax basis in the Warrants exercised plus the price paid upon the exercise
thereof. The holding period of the Acquisition or Debtor stock received upon the
exercise of Series A or Series B Warrants will not include the period during
which the Warrants were held by such holder.

         The sale or exchange by a holder of its Series A or Series B Warrants
will result in the recognition of gain or loss to the holder for federal income
tax purposes in an amount equal to the difference between the amount realized on
such sale or exchange and the holder's tax basis in the Warrants. Such gain or
loss will constitute capital gain or loss, assuming that the Acquisition or
Debtor stock would have been a capital asset in the hands of the holder had the
Warrants been exercised. Such capital gain or loss should qualify as long-term
capital gain or loss if such holder has held its Warrants for more than one
year.

         If a holder's Series A or Series B Warrants lapse without exercise, the
holder will recognize a capital loss equal to the holder's tax basis in the
lapsed Warrants. Any such capital loss should be long-term if such holder has
held the lapsed Warrants for more than one year.

     6.       Tax Consequences of Exchange of Senior Subordinated Notes Claims

         Assuming that the Senior Subordinated Notes are not treated as
securities for purposes of the Code provisions governing reorganizations, the
issuance of Modified Senior Notes and/or cash to the holders of Senior
Subordinated Notes Claims, including both the Senior Subordinated Notes Trustee
and holders of Senior Subordinated Notes, will be treated as a taxable exchange.
Each holder of a Senior Subordinated Notes Claim will recognize gain or loss on
the exchange based on the difference between (a) the sum of the cash and the
issue price of the Modified Senior Notes received by such holder, and (b) the
holder's adjusted tax basis in the Senior Subordinated Notes Claim exchanged
therefor. The issue price of the Modified Senior Notes will equal their stated
principal amount, unless either the Senior Subordinated Notes or the Modified
Senior Notes are treated as publicly traded under the rules described above in
the discussion of the tax consequences of owning the Modified Debentures. The
Debtor does not expect that the Senior Subordinated Notes or the Modified Senior
Notes will be treated as publicly traded under these rules, although no
assurance can be provided on this point.

                                       74

<PAGE>   77

         Any gain or loss recognized by a holder on the exchange of a Senior
Subordinated Notes Claim for Modified Senior Notes and/or cash would be capital
gain or loss, except that (a) gain recognized on such an exchange would be
treated as ordinary income to the extent of any market discount not previously
included in income by the holder, and (b) gain or loss recognized by the Senior
Subordinated Notes Trustee, if any, will be capital only if the Senior
Subordinated Notes Trustee's Claim is held as a capital asset. To the extent
that such gain or loss is a capital gain or loss, it would be long-term capital
gain or loss if the holder has held its Senior Subordinated Notes Claim for more
than one year as of the Effective Date.

         Because the timing of the payments on the Modified Senior Notes will be
contingent on the amount of Available Cash, interest payments on the Modified
Senior Notes will not qualify as payments of QSI and the Modified Senior Notes
will be treated as issued with OID. Holders of Modified Senior Notes will be
required to include OID in income as it accrues in accordance with the OID rules
described above.


         C.       Federal Income Tax Consequences to the RRF Lenders

         Because the timing of the payments on the RRF Loan will be contingent
on the timing of payments made under the Tax Sharing Agreement, the interest
payments on the RRF Loan will not qualify as payments of QSI, and the RRF Loan
will be treated as a debt instrument issued with OID. In addition, the RRF
Lenders will be required for federal income tax purposes to allocate to the
right they receive to acquire InteliData shares an amount of the RRF Loan
proceeds equal to the fair market value of the InteliData shares less the stated
$.01 per share price. The amount allocated to the right to acquire the
InteliData shares will be treated as reducing the issue price of the RRF Loan
and creating additional OID. The RRF Lenders' basis in the InteliData shares
they acquire upon the exercise of the right will equal the fair market value of
those shares as of the Effective Date.

         The contingent timing of the payments under the RRF Loan could affect
the yield of the RRF Loan as computed for purposes of the OID rules. As a
result, the RRF Loan will be subject to the Treasury regulations governing
contingent payment debt instruments. After consultation with the RRF Lenders,
Acquisition will, as required by these regulations, determine a comparable yield
and a projected payment schedule for the RRF Loan. Acquisition will then report,
and the RRF Lenders would generally be required to recognize, interest on the
RRF Loan in the manner provided in the OID rules based on the comparable yield
and projected payment schedule, with adjustments if actual payments differ from
projected payments. An RRF Lender that determines its own projected payment
schedule and accrues interest on the basis of such schedule must disclose this
fact and the basis for such schedule to the IRS. Acquisition will use its best
judgment based on the facts known to it as of the Effective Date to determine
the comparable yield and projected payment schedule, but no assurance can be
given that the IRS will agree with Acquisition's determination.

XI.      VOTING PROCEDURES AND CONFIRMATION REQUIREMENTS

         In order to confirm the Plan, the Bankruptcy Code requires that the
Bankruptcy Court

                                       75

<PAGE>   78

make a series of determinations concerning the Plan, including
that (a) the Plan has classified Claims and Interests in a permissible manner;
(b) the Plan complies with the technical requirements of Chapter 11 of the
Bankruptcy Code; (c) the Debtor proposed the Plan in good faith, and (d) the
Debtor's disclosures as required by Chapter 11 of the Bankruptcy Code have been
adequate and have included information concerning all payments made or promised
by the Debtor in connection with the Plan. The Debtor believes that all of these
conditions will have been met by the date set for the hearing on confirmation
and will seek rulings of the Bankruptcy Court to such effect at that hearing.

         The Bankruptcy Code also requires that the Plan shall have been
accepted by the requisite votes of creditors and equity security holders (except
to the extent that "cram down" is available under Section 1129(b) of the
Bankruptcy Code); that such Plan be feasible (that is, that there be a
reasonable prospect that the Debtor will be able to perform its obligations
under the Plan and continue to operate its business and will not likely require
further financial reorganization); and that such Plan is in the "best interests"
of all impaired creditors and equity security holders (that is, that impaired
creditors and equity holders will receive at least as much pursuant to such Plan
as they would receive in a Chapter 7 liquidation). To confirm the Plan, the
Bankruptcy Court must find that all of these conditions are met with respect to
the Plan. Thus, even if the creditors and equity security holders of the Debtor
accept the Plan by the requisite votes, the Bankruptcy Court must make
independent findings respecting such Plan's feasibility and whether it is in the
best interests of the Debtor's creditors and equity security holders before it
may confirm such Plan.

         A.       Classification of Claims and Interests

         The Bankruptcy Code requires that a plan of reorganization place each
creditor's claim and each equity security holder's interest in a class with
other Claims and Interests which are "substantially similar." The Debtor
believes that the Plan meets the classification requirements of the Bankruptcy
Code.

         B.       Voting

         Impaired Classes. As a condition to confirmation, the Bankruptcy Code
requires that each Impaired Class of Claims or Interests accept the Plan. A
Class is "impaired" if the legal, equitable or contractual right attaching to
the Claim or Interests of that class are modified, other than by curing defaults
and reinstating maturity or by payment in full in cash. The Bankruptcy Code
defines acceptance of a plan by an impaired class of Claims as acceptance by
holders of two-thirds in dollar amount and a majority in number of Claims of
that class who actually vote to accept or reject such plan. The Bankruptcy Code
defines acceptance of a plan by an impaired class of Interests (equity
securities) as acceptance by holders of two-thirds of the number of shares in
such Class who actually vote. Holders of Claims or Interests who fail to vote
are not counted as either accepting or rejecting the plan. Each holder of a
security issued under an indenture is entitled to vote with respect to such
security; indenture trustees cannot vote on any Plan on behalf of such holders.
Holders of Claims and Interests included in Class 4 (Atlas Stockholders Secured
Claims), Class 6 (Non-Electing Senior Subordinated Notes Claims), Class 7
(Debentures Claims), Class 8 (General Unsecured Claims), Class 10 (Old
Warrants), Class 11

                                       76

<PAGE>   79


(Sun Options), and Class 12 (Electing Senior Subordinated
Notes Claims) are impaired under the Plan.

         The Bankruptcy Court has fixed voting procedures for holders of certain
Impaired Claims. For a discussion of Bankruptcy Court approved voting
procedures, see Section II - The Bankruptcy Plan Voting Instructions and
Procedures.

         Classes That Are not Impaired. Classes of Claims that are not impaired
under the Plan are deemed to have accepted the Plan. Holders of Claims and
Interests in Class 1 (Other Priority Claims), Class 2 (World Airways Secured
Loan Claim), Class 3 (Miscellaneous Secured Claims), Class 5 (Administrative
Convenience Claims) and Class 9 (Interests) are not impaired under the Plan.

         Under section 1126(f) of the Bankruptcy Code, the holders of Unimpaired
Classes are conclusively presumed to accept the Plan and the votes of such
holders will not be solicited.

         Claims in Class 11 (Sun Options) are not entitled to receive or retain
any property under the Plan. Under section 1126(g) of the Bankruptcy Code, the
holders of Claims and Interests in such Classes are deemed to reject the Plan.
Nevertheless, the Debtor reserves the right to solicit votes in favor of the
Plan from these holders.

         C.       Best Interests Test

         Notwithstanding the acceptance of the Plan by each Impaired Class,
Section 1129(a)(7) of the Bankruptcy Code requires that the Bankruptcy Court
determine that the Plan is in the best interests of all classes of creditors and
equity security holders impaired by the Plan. The best interests test requires
that the Bankruptcy Court find that, unless a member of the class has consented
to a lesser recovery, the Plan provides to each member of each impaired Class of
Claims and Interests a recovery which has a value at least equal to the value of
the distribution which each such person would receive if the Debtor were
liquidated under Chapter 7 of the Bankruptcy Code. The Debtor believes that the
Plan meets the "best interests" test.

         D.       Liquidation Analysis

         The following liquidation analysis (the "Liquidation Analysis") has
been prepared to provide an estimate of recoveries that might be realized by
holders of various classes of claims and interests if the assets of the Debtor
were liquidated in a Chapter 7 proceeding, as an alternative to the
distributions contemplated by the Plan. The Liquidation Analysis presents two
alternative scenarios, entitled "Estimated Reorganization Value" and "Estimated
Liquidation Value" respectively. The assumptions and calculations underlying
these different scenarios are explained below. These explanations are followed
by a table that sets forth the estimated recoveries under each scenario.

         Underlying the Liquidation Analysis are a number of estimates and
assumptions that, although developed and considered reasonable by the Debtor,
are inherently subject to significant economic and competitive uncertainties and
contingencies beyond the control of the Debtor, and

                                       77

<PAGE>   80

assumptions with respect to liquidation decisions that are subject to change.
Accordingly, there can be no assurance that the values shown for Estimated
Reorganization Value will in fact be realized if the Plan is confirmed and
becomes effective, or that the values shown for Estimated Liquidation Value
would be realized if the Debtor were, in fact, to undergo such a Chapter 7
liquidation.

Reorganization Scenario

         The reorganization scenario assumes that the Plan is confirmed and
become effective on March 31, 1991. Distributions under the Plan, other than
with respect to Disputed Claims, are assumed to be made on the Effective Date.

         Investment in InteliData and Acquisition. The Plan calls for the Debtor
to sell InteliData shares to Acquisition on the Effective Date in return for
cash in an amount sufficient to pay all of the administrative expenses of the
Chapter 11 case and to repay the World Airways secured claim and the
Administrative Convenience Creditors in full, and to repurchase Modified Senior
Notes from Electing Senior Noteholders. The purchase price per share of
InteliData stock in this transaction will be set at $[0.95] per share for shares
to be retained by Acquisition and $0.01 per share for shares to be resold to the
RRF Lenders at that price. Both prices are expected to represent a discount from
market value at the Effective Date, in recognition of the facts that (i) in
connection with the RRF Loan, Acquisition will be required to transfer to the
RRF Lenders, a number of InteliData shares equal to 10% of the amount of the RRF
Loan and to pledge its remaining shares of InteliData to the RRF Lenders to
secure the RRF Loan, (ii) Acquisition will be assuming recourse liability for
the loan, and (iii) as owner of 80% of the shares of acquisition, Reorganized
Debtor will retain 80% of any net economic value transferred to and retained by
Acquisition. For purposes of illustration, the reorganization scenario assumes
that the market value of the shares is $1.50 per share at the Effective Date.
The InteliData shares retained by the Debtor, as well as those purchased by
Acquisition and not transferred to the RRF Lenders, are valued at this assumed
market value. Eighty percent of the value of the InteliData shares owned by
Acquisition in excess of the amount of the RRF Loan is added to the Debtor's
investment in Acquisition.

         Because the amount of cash required to fund the Plan depends upon
whether and to what extent Senior Subordinated Noteholders elect to receive cash
on the Effective Date, the Liquidation Analysis presents two cases, entitled
"Case 1" and "Case 2." Case 1 assumes that all Senior Subordinated Noteholders
(including the Senior Subordinated Notes Trustee) elect to receive cash on the
Effective Date, causing the cash needs of the Debtor and the amount of the RRF
Loan to be approximately $5,000,000 higher than in Case 2, which assumes that
all Senior Subordinated Noteholders (including the Senior Subordinated Notes
Trustee) receive Modified Senior Notes payable over time from future tax-sharing
payments. Because the Debtor's cash needs and the amount of the RRF Loan are
smaller in Case 2, (i) fewer InteliData shares are sold to Acquisition, (ii) the
number of shares sold at the nominal price of $0.01 per share is correspondingly
reduced, and (iii) the dilutive effect of Acquisition's 20% minority interest is
reduced. Accordingly, the proceeds available for distribution to creditors under
Reorganization Scenario Case 2 are higher than under Case 1. This effect is
offset, however, by the increased amount of the Modified Senior Notes issued in
Case 2 and by the fact that the Modified Senior

                                       78

<PAGE>   81

Notes will continue to accrue interest after the Effective Date at 12.75% per
annum.

         Administrative Expenses. Certain Chapter 11 professionals hold
retainers that will be applied toward payment of their allowed Chapter 11 fees
and expenses. In addition, a portion of the proceeds of the Debtor's prepetition
sale of InteliData Shares remained in escrow on the Petition Date for purposes
of paying Chapter 11 Administrative Expenses. The estimated amount of these
unapplied retainers and escrowed funds is listed under Assets. The estimated
amounts shown for Chapter 11 Professional Fees include fees and expenses that
will be paid from these retainers. Allowed Chapter 11 fees and expenses in
excess of retainers will be paid on the Effective Date from proceeds of sale of
InteliData shares.

         Secured Claims. The World Airways claim is secured by liens upon
1,615,396 InteliData shares owned by the Debtor and by 350,000 World Airways
shares owned by Acquisition. The amount shown for this claim includes all
principal, accrued interest and unpaid expenses through November 30, 1998. This
claim is assumed to be paid in full under both the reorganization scenario and
the liquidation scenario.

         The Atlas Stockholder Secured Claim is secured by liens upon any and
all of the Debtor's shares of stock in InteliData, Atlas, World Airways and
Acquisition, as well as by liens upon any and all of Acquisition's shares of
stock in InteliData, World Airways and Atlas. The Plan provides for the Atlas
Stockholders to release their liens on the shares of Acquisition but to modify
their liens upon the InteliData Shares, so that such liens are subject to the
prior liens of the RRF Lenders. Because the reorganization scenario assumes that
the liabilities secured by these liens will be paid by Acquisition from
distributions under the Tax Sharing Agreement, no distribution to the Atlas
Stockholders is shown.

         Unsecured Claims. The Plan contemplates that Administrative Convenience
Creditors will be paid in full on the Effective Date from the proceeds of sale
of the InteliData shares to Acquisition.

         The Plan provides for holders of Class 6 Non-Electing Senior
Subordinated Notes Claims to receive Modified Senior Notes with an aggregate
principal amount equal to the sum of (i) the outstanding principal balance of
the Senior Subordinated Notes, plus (ii) interest accrued through the Effective
Date at the rates provided in the Senior Subordinated Notes Indenture, plus
(iii) all fees, expenses, and other amounts incurred through the Effective Date
for which the Debtor is liable under the terms of the Senior Subordinated Notes
Indenture. The Plan also provides, however, that holders of Senior Subordinated
Notes (including the Senior Subordinated Notes Trustee) who vote to accept the
Plan may elect to receive, in full satisfaction of their rights (including
intercreditor subordination rights and any right to seek payment of
post-petition fees and expenses as an Administrative Claim) with respect to the
Senior Subordinated Notes and under the Senior Subordinated Notes Indenture,
their proportionate share of the cash available for distribution to Electing
Senior Note Holders plus, if that cash is insufficient to pay them principal
plus accrued interest at 10% per annum through the Effective Date, Modified
Senior Notes with an aggregate principal balance equal to the difference. (The
maximum amount of cash available for distribution to Electing Senior Noteholders
is equal to $[5 million] and is subject to reduction if Administrative Expense
exceed a certain level.)

                                       79

<PAGE>   82


         The Liquidation Analysis presents two alternative reorganization
scenarios, entitled "Case 1" and "Case 2." Case 1 assumes that all Senior
Subordinated Noteholders (including the Senior Subordinated Notes Trustee) elect
to receive cash on the Effective Date in exchange for their Modified Senior
Notes and relinquishment of their rights under the Senior Subordinated Notes
Indenture. Because the $5 million of available cash assumed under Case 1 is not
sufficient to pay all Senior Noteholders the full amount of principal plus
interest at 10% per annum plus the Senior Subordinated Notes Trustee's fees and
expenses through the Effective Date, Case 1 provides for issuance of Modified
Senior Notes in an aggregate principal amount equal to the difference, which is
assumed to be $500,000. Case 2 assumes that none of the Senior Subordinated
Noteholders elect such treatment and that all receive Modified Senior Notes. The
Debtor estimates that default interest, postpetition interest, fees, expenses
and other amounts payable under the terms of the Senior Subordinated Notes
Indenture will cause the aggregate principal amount of the Modified Senior Notes
to be $250,000 more than the sum of principal plus prepetition interest at the
non-default rate. The Modified Senior Notes are to be paid over time from
proceeds of tax-sharing payments after the RRF Loan has been repaid.

         The Plan provides for holders of Debentures Claims and General
Unsecured Claims to receive a combination of Modified Debentures, Accrued
Interest Notes and Series A and Series B Warrants with an aggregate value as of
the Effective Date equal to the amount of their Allowed Claims plus interest at
7% per annum from the Petition Date to the Effective Date. The recoveries shown
for these creditors in the Estimated Reorganization Value column of the
Liquidation Analysis represent a pro rata allocation of the estimated value of
the undistributed assets of the Reorganized Debtor. The Plan contemplates that
these creditors will receive payments from cash received by the Reorganized
Debtor under the Tax Sharing Agreement after payment of the company's
administrative expenses. Because distributions to the Reorganized Debtor under
the Tax Sharing Agreement are not expected to exceed its administrative expenses
until the RRF Loan and, if applicable, the Modified Senior Notes have been
repaid in full, the Liquidation Analysis does not attribute value to the
Modified Debentures, Accrued Interest Notes, and Warrants in excess of their pro
rata share of the estimated value of the undistributed assets of the Reorganized
Debtor.

         Interests, Warrants and Options. The Plan contemplates that WorldCorp
shareholders will retain their interests and be the shareholders of the
Reorganized Debtor. Similarly, the Old Warrants will be exchanged for Atlas
Stockholder Warrants that are similar in most respects to the Old Warrants.
Accordingly, the Liquidation Analysis treats both of these classes as receiving
100% distributions in the reorganization scenario. The Plan provides for the Sun
Options to be canceled and for the holders to receive no distribution.

                                       80

<PAGE>   83

Liquidation Scenario

         The liquidation scenario assumes that the Debtor's Chapter 11 case is
converted to a liquidation under Chapter 7 and a trustee is appointed on March
31, 1999 (the "Conversion Date"), and that the investment assets of the Debtor
are liquidated for cash during the period ending December 31, 1999 (the
"Liquidation Period"). The proceeds of sale are assumed to be invested by the
Chapter 7 trustee in accordance with the guidelines set forth in Section 345 of
the Code until distribution. The Debtor has assumed for the purpose of the
Liquidation Analysis that the interest earned on investment proceeds by the
Chapter 7 trustee would offset the loss associated with the time value of money
due to any delay in making final distributions to creditors.

         The liquidation scenario further assumes that the Chapter 7 trustee
does not seek to set aside the Atlas transaction and that the Atlas Stockholders
do not assert damage claims against the estate arising out of that transaction.
While the Debtor believes that it has legitimate grounds for attacking the Atlas
transaction, the uncertainty, additional cost and delay associated with such
litigation, coupled with the likelihood of defenses and counterclaims by the
Atlas Shareholders, make any net recovery too speculative to be included in a
comparative analysis.

         Investment in InteliData and Acquisition. The value shown for the
Debtor's investment in InteliData represents the shares owned at the petition
date valued at the assumed value of $1.50 per share, less a 15% discount. This
discount is attributable to the fact that the number of shares owned by the
Debtor is far too large to be sold into the public market without significantly
depressing the price, but is not large enough to give a private purchaser
control of the company. The value shown for the Debtor's investment in
Acquisition represents 80% of the current market value of 3,522,586 shares of
common stock of World Airways that are owned by Acquisition.

         Administrative Expenses. In addition to Chapter 11 administrative
expenses, which are assumed to be incurred during the period before the case is
converted, the liquidation scenario assumes a Chapter 7 trustee's fee equal to
3% of the value of the assets and other Chapter 7 expenses (including Chapter 11
professional fees) of $300,000.

         Secured Claims. In the liquidation scenario, the World Airways Secured
Loan Claim is assumed to be paid in full from the proceeds of sale of the
InteliData shares that secure the claim. The Atlas Stockholder Secured Claim, in
the amount of $16 million plus amounts due under the Earn-Out, is secured by
liens on all of the remaining InteliData shares and all of the Debtor's shares
in Acquisition. Because the estimated value of these shares is less than the
amount of the claim, which is assumed to be equal to $17 million, all remaining
proceeds of sale of these assets are assumed to be paid to the holders of the
Atlas Stockholder Secured Claim.

         Remaining Claims and Interests. Because the total amount of estimated
proceeds in the liquidation scenario is less than the aggregate amount of
secured claims and administrative expenses, holders of Senior Subordinated Notes
Claims, Debentures Claims, General Unsecured Claims, Interests, Old Warrants and
Sun Options are projected to receive no distribution in the liquidation
scenario.

                                       81

<PAGE>   84


[Insert Liquidation Analysis Spreadsheet]

                                       82

<PAGE>   85


Liquidation Analysis Notes:

(a)      Represents cash on hand at December 31, 1998.
(b)      Liquidation scenario: Represents $50,000 unapplied retainer held by
         Chapter 11 professionals plus $61,764 of escrowed cash reserves as of
         Petition Date. Reorganization scenario: Represents Liquidation scenario
         retainers and reserves plus assumed $237,500 tax sharing payment
         received during April 1999.
(c)      Receivables include an employee receivable, accrued interest and any
         miscellaneous items. After a review of the terms of the receivables,
         the Debtor assumes full collection.
(d)      No increase in value of common stock is assumed.
(e)      Represents estimated professional fees as follows:
                  Young Conaway                      $100,000
                  Wilmer Cutler                       250,000
                  Arthur Anderson                      50,000
                  Creditors Committee Professionals   100,000
                  Other                               100,000
(f)      Represents budgeted salary, reimbursements and office
         expenses through April 1999 (g) Reorganization scenario assumes
         initial notice expense of $10,000 plus plan printing and distribution
         expense of $20,000. Liquidation scenario assumes reorganization
         expenses plus Chapter 7 notice expenses of $10,000.
(h)      Represents budgeted compensation plus expense reimbursements through
         April 1999.
(i)      Represents agreed confirmation bonus payments to WorldCorp's Chairman
         and CEO payable on the Effective Date of the confirmed Chapter 11 Plan.
(j)      Represents a Trustee's fee equal to 3% of Assets plus Chapter 7
         professional fees and other administrative expenses of $300,000.
(k)      Represents principal, accrued interest and unpaid expenses on the
         secured note payable to World Airways through May 31, 1999 without
         discount.
(l)      The reorganization scenario assumes that the Atlas Stockholder Secured
         Claims will be paid in full by WorldCorp Acquisition from amounts
         received under the Tax Sharing Agreement. Accordingly, distributions to
         these creditors from Reorganized Debtor are assumed to be zero.


(m)      Case 1 of the reorganization scenario assumes that all Senior
         Subordinated Noteholders elect to accept cash plus Modified Senior
         Notes in an aggregate amount equal to principal plus interest at 10%
         per annum plus the fees and expenses of the Senior Subordinated Notes
         Indenture Trustee through the Effective Date in full satisfaction of
         their claims. This total is assumed to be $5.5 million, and available
         cash is assumed to be $5 million, resulting in the issuance of
         $500,000 of Modified Senior Notes under Case 1. Case 2 of the
         reorganization scenario assumes that none of the Senior Subordinated
         Noteholders elect this treatment and that, instead, they receive
         Modified Senior Notes with an aggregate principal balance equal to the
         sum of (i) the principal balance of the Senior Subordinated Notes plus
         (ii) accrued interest through the Effective Date at the rates provided
         in the Senior Subordinated Notes Indenture plus (iii) all fees,
         expenses and other amounts for which the Debtor is liable under the
         Senior Subordinated Notes Indenture. The inclusion of default interest
         and penalties in the Case 2 scenario is assumed to add $250,000 to the
         amount of liability assumed in the Case 1 scenario. The liquidation
         scenario assumes that the Senior Notes Claims are limited to principal
         plus prepetition

                                       83
<PAGE>   86
         interest and fees payable under the Senior Subordinated Notes
         Indenture. The elimination of postpetition interest, fees and expenses
         is assumed to reduce the Senior Subordinated Notes Claim in the
         liquidation scenario by $150,000 compared to the Case 1 reorganization
         scenario. (n) The reorganization scenario assumes (i) that all
         payments to WorldCorp Acquisition under the Tax Sharing Agreement in
         excess of certain reserved amounts during the first three years after
         the Effective Date will be used to repay either the RRF Loan or the
         Modified Senior Notes, and (ii) any recoveries from WorldCorp
         Acquisition for the use of certain tax benefits of the Debtor by
         WorldCorp Acquisition in the first three years after the Effective
         Date will be offset by administrative expenses of the reorganized
         company. The reorganization scenario does not reflect any recovery
         from increased tax-sharing payments to WorldCorp after the RRF Loan
         has been repaid. (o) The Reorganization Analysis assumes that all
         warrants issued on the Effective Date remain unexercised.

         E.       Feasibility

         Section 1129(a)(11) of the Bankruptcy Code requires a finding that
confirmation of the Plan is not likely to be followed by the liquidation or the
need for further financial reorganization. The Debtor believes that the
Reorganized Debtor will be able to perform its obligations under the Plan and
continue to operate its business without requiring further financial
reorganization. The feasibility of the Plan is demonstrated by the projected
financial statements for the years 1998 through 2001 under the heading
"Projected Financial Information." Such projected financial statements represent
the best estimate of the Debtor's management as to the items set forth therein.
They are believed by management and its financial advisors to be based upon
assumptions which, when considered on an overall basis for the projection
period, are reasonable.

         F.       Non-Consensual Confirmation

         The Bankruptcy Code provides for confirmation of the Plan even if it is
not accepted by all Impaired Classes, as long as at least one Impaired Class of
Claims has accepted it (without counting the acceptances of insiders). The
"cramdown" provisions are set forth in Section 1129(b) of the Bankruptcy Code.

         The Plan may be confirmed under the cramdown provisions if, in addition
to satisfying the other requirements of Section 1129 of the Bankruptcy Code, it
(i) is "fair and equitable" and (ii) "does not discriminate unfairly" with
respect to each Class of Claims or Interests that is Impaired under, and has not
accepted, such Plan. As used by the Bankruptcy Code, the phrases "discriminate
unfairly" and "fair and equitable" have narrow and specific meanings unique to
bankruptcy law.

         The requirement that a plan not "discriminate unfairly" means that a
dissenting Class must be treated equally with respect to other Classes of the
same rank. In the event of a "cramdown," Classes which are afforded treatment of
unequal value compared to the treatment

                                       84
<PAGE>   87

afforded other Classes of equal rank could not be maintained without the
consent of other Classes.

         The "fair and equitable" standard, also known as the "absolute priority
rule," requires that a dissenting Class receive full compensation for its
allowed Claims or Interests before any junior Class receives or retains any
property.

         If the holders of any impaired Class vote to reject the Plan, the Plan
may be confirmed under Section 1129(b) of the Bankruptcy Code if holders of all
Claims and Interests junior to those of the impaired Class do not receive or
retain any property under the Plan.

                                       85
<PAGE>   88


                                   CONCLUSION

         This Disclosure Statement was approved by the Bankruptcy Court after
notice and a hearing. The Bankruptcy Court has determined that this Disclosure
Statement is adequate and contains information sufficient for holders of Claims
and Interests to make an informed judgment about the Plan. However, such
approval does not mean that the Bankruptcy Court recommends either acceptance or
rejection of the Plan.

Dated:   March 22, 1999
         Herndon, Virginia

                                     WorldCorp, Inc.

                                     Debtor

                                     By: ______________________
                                     Name:
                                     Title:





                                       86

<PAGE>   89

<TABLE>
<CAPTION>


                                                  TABLE OF CONTENTS

                                                                                                               PAGE


<S>                                                                                                              <C>
SUMMARY OF PLAN...................................................................................................1

         I.       Business Overview...............................................................................1
         II.      Treatment of Claims and Interests under the Plan................................................2
         III.     Implementation of the Plan......................................................................8
         IV.      Recovery Analysis...............................................................................9

I.       INTRODUCTION............................................................................................10


II.      THE BANKRUPTCY PLAN VOTING INSTRUCTIONS AND PROCEDURES..................................................11

         A.       Definitions....................................................................................11
         B.       Notice to Holders of Claims and Holders of Interests...........................................11
         C.       Solicitation Package...........................................................................12
         D.       Voting Procedures, Ballots and Voting Deadline.................................................12
         E.       Confirmation Hearing and Deadline for Objections to Confirmation...............................13

III.     BACKGROUND OF WORLDCORP.................................................................................14

         A.       General Corporate Structure....................................................................14
         B.       Overview of World Airways......................................................................18
         C.       Overview of InteliData.........................................................................19
         D.       Overview of Atlas..............................................................................20
         E.       Management of WorldCorp........................................................................20

IV.      FINANCIAL CONDITION AND RESULTS OF OPERATIONS...........................................................23

         A.       Risk Factors...................................................................................23
         B.       Results of Operations..........................................................................26
         C.       Financing Developments.........................................................................31
         D.       Dividend Policy................................................................................32
         E.       Income Taxes...................................................................................32

V.       LEGAL AND ADMINISTRATIVE PROCEEDINGS....................................................................32


VI.      PROJECTED FINANCIAL INFORMATION.........................................................................33

         A.       Basis of Presentation..........................................................................33
         B.       Assumptions About Projected Financial Information..............................................34
         C.       Projected Consolidated Balance Sheet...........................................................36
         D.       Projected Consolidated Income Statement........................................................37

</TABLE>

<PAGE>   90

<TABLE>
<S>                                                                                                              <C>
         E.       Projected Consolidated Cash Flow Statement.....................................................39

VII.     THE CHAPTER 11 CASE.....................................................................................39

         A.       Events Leading to the Debtor's Chapter 11 Filing...............................................39
         B.       Continuation of Business.......................................................................42
         C.       Significant Events.............................................................................42
         D.       Alternatives to the Plan.......................................................................43

VIII.    PLAN OF REORGANIZATION..................................................................................44

         A.       Overall Structure of the Plan..................................................................44
         B.       General Classification and Treatment of Claims and Interests...................................56
         C.       Treatment of Claims and Interests Under the Plan...............................................56

IX.      CERTAIN FACTORS TO BE CONSIDERED........................................................................59

         A.       General Considerations.........................................................................59
         B.       Certain Bankruptcy Considerations..............................................................59
         C.       Inherent Uncertainty of Financial Projections..................................................59
         D.       Liquidity......................................................................................60
         E.       Future Business................................................................................60

X.       FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN.............................................................60

         A.       Federal Income Tax Consequences to the Debtor..................................................61
         B.       Federal Income Tax Consequences to Holders of Claims...........................................65
         C.       Federal Income Tax Consequences to the RRF Lenders.............................................72

XI.      VOTING PROCEDURES AND CONFIRMATION REQUIREMENTS.........................................................73

         A.       Classification of Claims and Interests.........................................................74
         B.       Voting.........................................................................................74
         C.       Best Interests Test............................................................................75
         D.       Liquidation Analysis...........................................................................75
         E.       Feasibility....................................................................................82
         F.       Non-Consensual Confirmation....................................................................82

CONCLUSION.......................................................................................................84


</TABLE>

                                   APPENDICES

Appendix A        --       Plan of Reorganization of WorldCorp, Inc.

Appendix B        --       RRF Loan Term Sheet


<PAGE>   1
                            JOINT FILING AGREEMENT


        Pursuant to Rule 13d-1(f) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), each of the hereby agrees to the joint filing of
this statement on Schedule 13D under the Exchange Act and any additional
amendments thereto relating to the equity securities of WorldCorp, Inc., a
Delaware corporation. Such Schedule 13D statement and amendments thereto, when
signed and filed by the undersigned, shall be deemed to be filed on behalf of
each of them.

Date: May 24, 1999

                                   ROTHSCHILD RECOVERY FUND L.P.


                                   By: Rothschild Recovery Associates LLC,
                                       its general partner

                                   By:   /s/ Cheryl G. Gordon
                                         ___________________________________
                                   Name:     Cheryl G. Gordon
                                   Title:    Managing Member


                                   ROTHSCHILD RECOVERY ASSOCIATES LLC

                                   By:  /s/ Cheryl G. Gordon
                                        ___________________________________
                                   Name:    Cheryl G. Gordon
                                   Title:   Managing Member

                                       /s/ Cheryl G. Gordon
                                       ___________________________________
                                        Cheryl G. Gordon

                                       /s/ Wilbur L. Ross, Jr.
                                       ___________________________________
                                        Wilbur L. Ross, Jr.








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission