FARM BUREAU LIFE VARIABLE ACCOUNT
485BPOS, 1997-05-01
Previous: FBL VARIABLE INSURANCE SERIES FUND, 485BPOS, 1997-05-01
Next: DREYFUS BASIC GNMA FUND, 497J, 1997-05-01



<PAGE>
   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 1, 1997
    
 
                                                       REGISTRATION NO. 33-12789
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
   
                       POST-EFFECTIVE AMENDMENT NO. 11 TO
                                    FORM S-6
    
 
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2                     / /
 
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                           (Exact Name of Registrant)
 
                       FARM BUREAU LIFE INSURANCE COMPANY
                              (Name of Depositor)
 
                             5400 University Avenue
                          West Des Moines, Iowa 50266
                    (Address of Principal Executive Office)
 
                            ------------------------
 
                           STEPHEN M. MORAIN, ESQUIRE
                             5400 University Avenue
                          West Des Moines, Iowa 50266
               (Name and Address of Agent for Service of Process)
 
                            ------------------------
 
   
                                    COPY TO:
                            STEPHEN E. ROTH, ESQUIRE
                      Sutherland, Asbill & Brennan, L.L.P.
                         1275 Pennsylvania Avenue, N.W.
                          Washington, D.C. 20004-2404
    
                            ------------------------
 
    It  is proposed  that this filing  will become  effective (check appropriate
box):
 
   
                       / / immediately upon filing pursuant to paragraph (b) of
                       Rule 485;
                       /X/ on May 1, 1997 pursuant to paragraph (b) of Rule 485;
                       / / 60 days after filing pursuant to paragraph (a) of
                       Rule 485;
                       / / on May 1, 1996 pursuant to paragraph (a) of Rule 485.
    
 
   
    Pursuant to  Rule  24f-2 under  the  Investment  Company Act  of  1940,  the
registrant   has  registered  an  indefinite  amount  of  securities  under  the
Securities Act of 1933 with respect to its variable life insurance policies. The
registrant has filed a Rule 24f-2 Notice for the fiscal year ended December  31,
1996 on February 25, 1997.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                       RECONCILIATION AND TIE BETWEEN ITEMS
                        IN FORM N-8B-2 AND THE PROSPECTUS

Item No. of
Form N-8B-2      Caption in Prospectus
- -----------      ---------------------
          1.     Cover Page
          2.     Cover Page
          3.     Not Applicable
          4.     Distribution of the Policies
          5.     Farm Bureau Life Insurance Company; The Variable Account
          6.     The Variable Account
          7.     Not Required
          8.     Not Required
          9.     Legal Proceedings
          10.    Summary;  The Variable Account; FBL Variable Insurance Series 
                       Fund; Charges and Deductions; Policy Benefits; Voting 
                       Rights; General Provisions
          11.    Summary; FBL Variable Insurance Series Fund
          12.    Summary; FBL Variable Insurance Series Fund
          13.    Summary; Charges and Deductions; FBL Variable Insurance Series 
                       Fund
          14.    Summary; Premiums
          15.    Premiums
          16.    Premiums; FBL Variable Insurance Series Fund
          17.    Summary; Charges and Deductions; Policy Benefits; FBL Variable 
                       Insurance Series Fund
          18.    FBL Variable Insurance Series Fund; Premiums
          19.    General Provisions; Voting Rights
          20.    Not Applicable
          21.    Policy Benefits; General Provisions
          22.    Not Applicable
          23.    Safekeeping of the Variable Account's Assets
          24.    General Provisions
          25.    Farm Bureau Life Insurance Company
          26.    Not Applicable
          27.    Farm Bureau Life Insurance Company
          28.    Executive Officers and Directors of Farm Bureau Life Insurance 
                       Company
          29.    Farm Bureau Life Insurance Company
          30.    Not Applicable
          31.    Not Applicable
          32.    Not Applicable
          33.    Not Applicable
          34.    Not Applicable
          35.    Distribution of the Policies
          36.    Not Required

                                      -i-


<PAGE>

          37.    Not Required
          38.    Summary; Distribution of the Policies
          39.    Summary; Distribution of the Policies
          40.    Not Applicable
          41.    Farm Bureau Life Insurance Company; Distribution of the 
                       Policies
          42.    Not Applicable
          43.    Not Applicable
          44.    Premiums
          45.    Not Applicable
          46.    Policy Benefits
          47.    FBL Variable Insurance Series Fund
          48.    Not Applicable
          49.    Not Applicable
          50.    The Variable Account
          51.    Cover Page; Summary; Charges and Deductions; Policy Benefits; 
                       Premiums
          52.    FBL Variable Insurance Series Fund
          53.    Federal Tax Matters
          54.    Not Applicable
          55.    Not Applicable
          56.    Not Required
          57.    Not Required
          58.    Not Required
          59.    Not Required

                                      -ii-

<PAGE>
                                     [Logo]
 
   
 VARIABLE UNIVERSAL LIFE
 
   [LOGO]
                        May 1, 1997
    
                        Prospectuses for:
 
                       Flexible Premium Variable
                       Life Insurance Policies
 
                              issued by
                       Farm Bureau Life
 
                       Insurance Company
                       -------------------------------------------
 
                       FBL Variable Insurance
                       Series Fund
 
                              managed by
                       FBL Investment
                       Advisory Services, Inc.
 
                              Call Toll-Free
                              1-800-247-4170
                                   225-5810 (Des Moines)
<PAGE>
PROSPECTUS
- --------------------------------------------------------------------------------
 
Farm Bureau Life Variable Account
Flexible Premium Variable Life Insurance Policy
 
- --------------------------------------------------------------------------------
 
This Prospectus describes a flexible premium variable life insurance policy (the
"Policy")  issued by  Farm Bureau Life  Insurance Company  (the "Company"). This
type of life  insurance is  also commonly  called variable  universal life.  The
Policy  is  designed to  provide lifetime  insurance protection  to age  95. The
Policy permits the  policyowner to vary  premium payments and  adjust the  death
proceeds  payable under  the Policy.  The Policy  has been  designed for maximum
flexibility in meeting changing insurance needs.
 
The minimum  specified amount  for which  a Policy  will be  issued is  normally
$25,000.  The Policy  provides for  the payment of  the death  proceeds upon the
death of the insured and for a net cash value that can be obtained upon complete
or partial surrender  of the Policy.  Death proceeds may,  and cash value  will,
vary  with the investment  experience of Farm Bureau  Life Variable Account (the
"Variable Account"). THE POLICYOWNER BEARS THE ENTIRE INVESTMENT RISK; THERE  IS
NO  GUARANTEED MINIMUM CASH VALUE. The Policy  also provides for loans using the
Policy as collateral. The Policy will remain in force so long as net cash  value
is  sufficient to  pay certain  monthly charges  imposed in  connection with the
Policy.
 
A policyowner may allocate  net premiums under  a Policy to one  or more of  the
subaccounts  of the Variable  Account. Each Subaccount  invests exclusively in a
corresponding Portfolio of FBL Variable Insurance Series Fund (the "Fund").  The
accompanying  prospectus for  the Fund  describes the  investment objectives and
attendant risks of each of the Portfolios of the Fund.
 
Net premiums may also be allocated to the Declared Interest Option. The Declared
Interest Option  is  supported by  the  Company's General  Account.  Cash  value
allocated  to  the  Declared Interest  Option  is  credited with  interest  at a
declared rate guaranteed to be at least 4.5%.
 
This Prospectus generally describes only the portion of the Policy involving the
Variable Account. For a brief summary of the Declared Interest Option, see  "THE
DECLARED INTEREST OPTION."
 
A  policy may  be treated  as a modified  endowment contract  depending upon the
amount of premiums  paid in relation  to the death  benefit provided under  such
Policy.  If  a contract  is  a modified  endowment  contract, any  loan, partial
surrender, surrender and/or assignment of the policy could result in adverse tax
consequences and/or penalties.
 
It may not be  advantageous to purchase  a Policy as  a replacement for  another
type  of life insurance or as a  means to obtain additional insurance protection
if the purchaser already owns  another flexible premium variable life  insurance
policy.
 
THIS  PROSPECTUS MUST BE ACCOMPANIED OR PRECEDED BY A CURRENT PROSPECTUS FOR FBL
VARIABLE INSURANCE SERIES FUND.
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES  COMMISSION, NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR  ANY  STATE SECURITIES  COMMISSION PASSED  UPON  THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR FUTURE REFERENCE.
- --------------------------------------------------------------------------------
 
Issued By
 
Farm Bureau Life Insurance Company
5400 University Avenue
West Des Moines, Iowa 50266
 
   
                  THE DATE OF THIS PROSPECTUS IS MAY 1, 1997.
    
<PAGE>
- --------------------------------------------------------------------------------
                   TABLE OF CONTENTS
- --------------------------------------------------------------------------------
 
                                                                            PAGE
 
   
DEFINITIONS...........................................................     3
- ----------------------------------------------------------------------------
SUMMARY AND DIAGRAM OF THE POLICY.....................................     5
                    The Policy........................................     5
                    The Variable Account..............................     5
                    The Declared Interest Option......................     5
                    Premiums..........................................     5
                    Policy Benefits...................................     6
                    Charges...........................................     7
                    Distribution of the Policies......................     8
                    Tax Treatment.....................................     8
                    Cancellation Privilege............................     8
                    Illustrations.....................................     8
                    Diagram...........................................     9
- ----------------------------------------------------------------------------
FARM BUREAU LIFE INSURANCE COMPANY AND THE VARIABLE ACCOUNT...........     9
                    Farm Bureau Life Insurance Company................     9
                    Iowa Farm Bureau Federation.......................    10
                    The Variable Account..............................    10
                    FBL Variable Insurance Series Fund................    10
                    Addition, Deletion or Substitution of                 13
                    Investments.......................................
- ----------------------------------------------------------------------------
THE POLICY............................................................    13
                    Purpose of the Policy.............................    13
                    Purchasing the Policy.............................    14
                    Premiums..........................................    14
                    Policy Lapse and Reinstatement....................    16
                    Examination of Policy (Cancellation Privilege)....    17
                    Special Transfer Privilege........................    17
                    Exchange Privilege................................    17
- ----------------------------------------------------------------------------
POLICY BENEFITS.......................................................    18
                    Cash Value Benefits...............................    18
                    Transfers.........................................    20
                    Loan Benefits.....................................    20
                    Death Proceeds....................................    22
                    Accelerated Payments of Death Proceeds............    25
                    Benefits at Maturity..............................    25
                    Payment Options...................................    26
- ----------------------------------------------------------------------------
CHARGES AND DEDUCTIONS................................................    27
                    Premium Expense Charge............................    27
                    Monthly Deduction.................................    27
                    Transfer Charge...................................    30
                    Surrender Charge..................................    30
                    Variable Account Charges..........................    30
- ----------------------------------------------------------------------------
THE DECLARED INTEREST OPTION..........................................    31
- ----------------------------------------------------------------------------
GENERAL PROVISIONS....................................................    33
- ----------------------------------------------------------------------------
DISTRIBUTION OF THE POLICIES..........................................    35
- ----------------------------------------------------------------------------
FEDERAL TAX MATTERS...................................................    35
- ----------------------------------------------------------------------------
ADDITIONAL INFORMATION................................................    39
- ----------------------------------------------------------------------------
FINANCIAL STATEMENTS..................................................    46
- ----------------------------------------------------------------------------
APPENDIX A............................................................   A-1
- ----------------------------------------------------------------------------
APPENDIX B............................................................   B-1
- ----------------------------------------------------------------------------
 
                   The Policy is not available in all States.
    
 
THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE.  NO DEALER, SALESMAN OR OTHER PERSON  IS
AUTHORIZED  TO GIVE  ANY INFORMATION OR  MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF  GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.
 
THE  PURPOSE  OF THIS  VARIABLE LIFE  INSURANCE POLICY  IS TO  PROVIDE INSURANCE
PROTECTION. NO CLAIM IS MADE THAT THE POLICY IS IN ANY WAY SIMILAR OR COMPARABLE
TO AN INVESTMENT IN A MUTUAL FUND.
 
                                       2
<PAGE>
- --------------------------------------------------------------------------------
                   DEFINITIONS
- --------------------------------------------------------------------------------
 
   
<TABLE>
<S>                            <C>
ATTAINED AGE.................  The  Insured's age on his or her last  birthday on the Policy Date plus the
                               number of Policy Years since the Policy Date.
BENEFICIARY..................  The person or  entity named  by the Policyowner  in the  application or  by
                               later  designation  to receive  the death  proceeds upon  the death  of the
                               Insured.
BUSINESS DAY.................  Each day that the New York Stock  Exchange is open for trading, except  the
                               day after Thanksgiving, the Friday after Christmas and any day on which the
                               Home  Office is closed  because of a weather-related  or comparable type of
                               emergency and  is  unable  to  segregate  orders  and  redemption  requests
                               received on that day.
CASH VALUE...................  The  total amount invested under the Policy. It is the sum of the values of
                               the Policy in each subaccount of the Variable Account plus the value of the
                               Policy in the Declared Interest Option.
COMPANY......................  Farm Bureau Life Insurance Company.
DECLARED INTEREST OPTION.....  Net Premiums may be  allocated, and Cash Value  may be transferred, to  the
                               Declared  Interest Option.  Cash Value in  the Declared  Interest Option is
                               credited with interest at a declared rate guaranteed to be at least 4.5%.
DUE PROOF OF DEATH...........  Proof of death that is satisfactory to the Company. Such proof may  consist
                               of the following if acceptable to the Company:
                               (a)  A certified copy of the death certificate;
                               (b)  A certified copy of a court decree reciting a finding of death; or
                               (c)  Any other proof satisfactory to the Company.
FUND.........................  FBL  Variable Insurance  Series Fund,  an open-end,  diversified management
                               investment  company  in  which  the  Variable  Account  invests.  The  Fund
                               currently  has six Portfolios:  the Value Growth  Portfolio, the High Grade
                               Bond Portfolio, the High Yield  Bond Portfolio, the Managed Portfolio,  the
                               Money Market Portfolio and the Blue Chip Portfolio.
GENERAL ACCOUNT..............  The  assets  of the  Company  other than  those  allocated to  the Variable
                               Account or any other separate account.
GRACE PERIOD.................  The 61-day period  beginning on the  date the Company  sends notice to  the
                               Policyowner  that  Net  Cash Value  is  insufficient to  cover  the monthly
                               deduction.
HOME OFFICE..................  The principal offices of  the Company at 5400  University Avenue, West  Des
                               Moines, Iowa 50266.
INSURED......................  The person upon whose life the Policy is issued.
ISSUE DATE...................  The date which the Policy is issued and mailed to the Policyowner.
MATURITY DATE................  The  Policy Anniversary nearest the Insured's 95th birthday. It is the date
                               on which the Policy terminates and the Policy's Cash Value less Policy Debt
                               becomes payable to the Policyowner or the Policyowner's estate.
MONTHLY DEDUCTION DAY........  The same date in each  month as the Policy  Date. The monthly deduction  is
                               made  on  the Business  Day coinciding  with  or immediately  following the
                               Monthly Deduction Day. (See "CHARGES AND DEDUCTIONS--Monthly Deduction.")
NET ASSET VALUE..............  The total current value of each Subaccount's securities, cash,  receivables
                               and other assets less liabilities.
NET CASH VALUE...............  The  Cash Value of  the Policy reduced  by any outstanding  Policy Debt and
                               increased by any unearned loan interest.
NET PREMIUM..................  The amount  of premium  remaining  after the  premium expense  charge  (see
                               "CHARGES  AND DEDUCTIONS--Premium Expense Charge")  has been deducted. This
                               amount will  be allocated,  according  to the  Policyowner's  instructions,
                               among  the subaccounts  of the Variable  Account and  the Declared Interest
                               Option.
</TABLE>
    
 
                                       3
<PAGE>
   
<TABLE>
<S>                            <C>
POLICY.......................  The flexible premium variable life insurance policy offered by the  Company
                               and  described in this Prospectus, which term includes the Policy described
                               in this Prospectus, the  Policy application, any supplemental  applications
                               and any endorsements.
POLICY ANNIVERSARY...........  The same date in each year as the Policy Date.
POLICY DATE..................  The  date set  forth on  the Policy  data page  which is  used to determine
                               Policy Years, Policy Months and Policy Anniversaries. The Policy Date  may,
                               but will not always, coincide with the effective date of insurance coverage
                               under the Policy. (See "THE POLICY--Purchasing the Policy.")
POLICY DEBT..................  The  sum of all outstanding Policy Loans and any due and unpaid policy loan
                               interest.
POLICY LOAN..................  An amount borrowed by the Policyowner from the Company for which the Policy
                               serves as the sole security. Interest on Policy Loans is payable in advance
                               (for the remainder of the Policy Year)  upon taking a Policy Loan and  upon
                               each  Policy Anniversary thereafter  (for the following  Policy Year) until
                               the Policy Loan is repaid.
POLICY MONTH.................  A one-month period beginning on a  Monthly Deduction Day and ending on  the
                               day immediately preceding the next Monthly Deduction Day.
POLICYOWNER..................  The  person who  owns a  Policy. The original  Policyowner is  named in the
                               application.
POLICY YEAR..................  A twelve-month  period  that starts  on  the Policy  Date  or on  a  Policy
                               Anniversary.
PORTFOLIO....................  A separate investment portfolio of the Fund.
SPECIFIED AMOUNT.............  The  minimum death  benefit payable  under a Policy  so long  as the Policy
                               remains in force. The Specified Amount as  of the Policy Date is set  forth
                               on the data page in each Policy.
SUBACCOUNT...................  A  subdivision  of the  Variable  Account. Net  premiums  for a  Policy are
                               allocated, in accordance with the  instructions of the Policyowner, to  the
                               Value  Growth,  High Grade  Bond, High  Yield  Bond, Managed,  Money Market
                               and/or  Blue  Chip  Subaccounts  of  the  Variable  Account,  which  invest
                               exclusively  in shares of, respectively, the Value Growth, High Grade Bond,
                               High Yield Bond,  Managed, Money  Market and  Blue Chip  Portfolios of  the
                               Fund.
UNIT VALUE...................  The  value determined by dividing each  Subaccount's Net Asset Value by the
                               number of units outstanding at the time of calculation.
SURRENDER CHARGE.............  A charge that is assessed at the time of any partial or complete  surrender
                               equal to the lesser of (i) $25 or (ii) 2.0% of the amount surrendered.
VALUATION PERIOD.............  The  period between  the close  of business (3:00  p.m. central  time) on a
                               Business Day and the close of business on the next Business Day.
VARIABLE ACCOUNT.............  Farm  Bureau  Life   Variable  Account,  a   separate  investment   account
                               established  by the  Company to  receive and  invest the  Net Premiums paid
                               under the Policies.
</TABLE>
    
 
                                       4
<PAGE>
- --------------------------------------------------------------------------------
                   SUMMARY AND DIAGRAM OF THE POLICY
- --------------------------------------------------------------------------------
                        THE  FOLLOWING SUMMARY OF  PROSPECTUS INFORMATION SHOULD
                        BE READ  IN CONJUNCTION  WITH THE  DETAILED  INFORMATION
                        APPEARING ELSEWHERE IN THIS PROSPECTUS. UNLESS OTHERWISE
                        INDICATED,  THE DESCRIPTION  OF THE  POLICY CONTAINED IN
                        THIS PROSPECTUS ASSUMES THAT THE POLICY IS IN FORCE  AND
                        THAT THERE IS NO OUTSTANDING POLICY DEBT.
- --------------------------------------------------------------------------------
THE POLICY
                       Under  the  Policy, subject  to certain  limitations, the
                       Policyowner has flexibility in determining the  frequency
                       and  amount of  premiums. (See  "THE POLICY-- Premiums.")
                       Thus, unlike conventional  fixed-benefit life  insurance,
                       the  Policy does not require a Policyowner to adhere to a
                       fixed  premium   schedule.  Also,   unlike   conventional
                       fixed-benefit  life insurance, the amount and/or duration
                       of the life insurance coverage and the Cash Value of  the
                       Policy  is not  guaranteed and may  increase or decrease,
                       depending upon the  investment experience  of the  assets
                       supporting the Policy. Accordingly, the Policyowner bears
                       the investment risk of any depreciation of, but reaps the
                       benefit   of  any  appreciation  in,  the  value  of  the
                       underlying assets.  As  long  as the  Policy  remains  in
                       force, the Policy will provide for death proceeds payable
                       to   the  Beneficiary  upon   the  Insured's  death,  the
                       accumulation of Cash Value,  surrender rights and  policy
                       loan  privileges. The Policy will remain in force so long
                       as Net Cash  Value is sufficient  to pay certain  monthly
                       charges  imposed  in  connection  with  the  Policy.  The
                       minimum Specified  Amount  for  which a  Policy  will  be
                       issued  is normally $25,000, although  the Company may in
                       its discretion issue Policies  with Specified Amounts  of
                       less than $25,000.
                       Life   Insurance   is   not   a   short-term  investment.
                       Prospective Policyowners should  consider their need  for
                       insurance  coverage and the Policy's long-term investment
                       potential.
- --------------------------------------------------------------------------------
THE VARIABLE ACCOUNT
   
                       Net  Premiums  are  allocated,  in  accordance  with  the
                       instructions of the Policyowner, to the Variable Account,
                       the  Declared  Interest  Option,  or  both.  The Variable
                       Account consists  of six  Subaccounts: the  Value  Growth
                       Subaccount   (formerly  known  as   Growth  Common  Stock
                       Subaccount), the  High Grade  Bond Subaccount,  the  High
                       Yield  Bond Subaccount, the Managed Subaccount, the Money
                       Market Subaccount  and  the Blue  Chip  Subaccount.  Each
                       Subaccount   invests   exclusively  in   a  corresponding
                       Portfolio of the Fund.
    
                       Cash Value will,  and death proceeds  may, vary with  the
                       investment experience of the Subaccounts, as well as with
                       the frequency and amount of premium payments, any partial
                       surrenders and any charges imposed in connection with the
                       Policy. (See "POLICY BENEFITS--Cash Value Benefits.")
- --------------------------------------------------------------------------------
THE DECLARED INTEREST
OPTION
                       As   an   alternative  to   the  Variable   Account,  the
                       Policyowner may allocate or transfer all or a portion  of
                       the  Cash Value  to the  Declared Interest  Option, which
                       guarantees a specified minimum rate of return. (See  "THE
                       DECLARED INTEREST OPTION.")
- --------------------------------------------------------------------------------
PREMIUMS
   
                       The Company may require the Policyowner to pay an initial
                       premium  that, when reduced by the premium expense charge
                       (see "CHARGES AND DEDUCTIONS-- Premium Expense  Charge"),
                       will  be sufficient to pay the monthly deductions for the
                       first  three   Policy  Months.   Each  Policyowner   will
                       determine   a  planned  periodic  premium  schedule.  The
                       Policyowner is not required to pay premiums in accordance
                       with the  planned periodic  premium schedule.  (See  "THE
                       POLICY--Premiums--   PLANNED  PERIODIC   PREMIUMS.")  The
                       schedule will provide  for a premium  payment of a  level
                       amount  at a  fixed interval  over a  specified period of
                       time. Failure  to pay  premiums  in accordance  with  the
                       schedule  will not itself cause the Policy to lapse. (See
                       "THE  POLICY--Policy  Lapse  and  Reinstatement--LAPSE.")
                       Subject  to  certain  restrictions,  unscheduled  premium
                       payments may also be made. (See "THE
                       POLICY--Premiums--UNSCHEDULED PREMIUMS.")
    
                       A  Policy  will  only  lapse  when  Net  Cash  Value   is
                       insufficient  on  a Monthly  Deduction  Day to  cover the
                       monthly deduction (see  "CHARGES AND  DEDUCTIONS--Monthly
                       Deduction")   and  a  Grace   Period  expires  without  a
                       sufficient payment  (see  "THE POLICY--Policy  Lapse  and
                       Reinstatement--LAPSE").   With   respect   to   premiums,
 
                                       5
<PAGE>
                       therefore, the Policy differs in two important ways  from
                       a  conventional life insurance policy. First, the failure
                       to pay  a planned  periodic premium  will not  in  itself
                       automatically cause the Policy to lapse. Second, a Policy
                       can  lapse even if planned  periodic premiums or premiums
                       in other amounts have been paid.
- --------------------------------------------------------------------------------
POLICY BENEFITS
                        CASH VALUE  BENEFITS. The  Policy  provides for  a  Cash
                        Value.  The  Cash  Value  will  reflect  the  amount and
                       frequency of premium payments, the investment  experience
                       of  the chosen  subaccounts of the  Variable Account, the
                       interest  earned  on  the  Cash  Value  in  the  Declared
                       Interest Option, any Policy Loans, any partial surrenders
                       and  the charges  imposed in connection  with the Policy.
                       The entire investment risk  for amounts allocated to  the
                       Variable Account is borne by the Policyowner; the Company
                       does  not guarantee  a minimum  Cash Value.  (See "POLICY
                       BENEFITS--Cash  Value  Benefits--  CALCULATION  OF   CASH
                       VALUE.")
                       The  Policyowner may, at any time, surrender a Policy and
                       receive  the   Net  Cash   Value.  Subject   to   certain
                       limitations, the Policyowner may also partially surrender
                       the  Policy and obtain a portion of the Net Cash Value at
                       any time prior to  the Maturity Date. Partial  surrenders
                       will  reduce  both  the  Cash  Value  and  death proceeds
                       payable under  the  Policy. (See  "POLICY  BENEFITS--Cash
                       Value  Benefits--SURRENDER PRIVILEGES.") A charge will be
                       assessed  upon  partial   or  complete  surrender.   (See
                       "CHARGES AND DEDUCTIONS--Surrender Charge.")
 
                        TRANSFERS.  A Policyowner may transfer amounts among the
                        subaccounts of the Variable Account an unlimited  number
                       of times in a Policy Year; however, only one transfer per
                       Policy  Year may  be made  between the  Declared Interest
                       Option and the Variable Account. The first transfer in  a
                       Policy  Year is free; subsequent transfers in that Policy
                       Year will  be  assessed a  charge  of $25.  The  transfer
                       charge,  unless paid in  cash, will be  deducted from the
                       amount transferred. (See "POLICY BENEFITS--  Transfers.")
                       A  transfer  from the  Variable  Account to  the Declared
                       Interest Option requested in connection with the exercise
                       of the special transfer  privilege under the Policy  (see
                       "THE  POLICY--Special  Transfer Privilege")  will  not be
                       considered a transfer  for purposes  of the  one-transfer
                       limit or the $25 charge.
 
                        POLICY  LOANS. So long as a Policy is in force and has a
                        positive Net Cash Value,  the Policyowner may borrow  up
                       to  90% of the Policy's  Cash Value as of  the end of the
                       Valuation Period during which the request for the  Policy
                       Loan  is received at the Home Office, less any previously
                       outstanding Policy Debt.  A loan taken  from, or  secured
                       by,  a Policy  may have federal  income tax consequences.
                       (See "FEDERAL TAX MATTERS-- Policy Proceeds.")
 
                       Interest on Policy Loans is  payable in advance for  each
                       Policy  Year at an annual rate  that will not exceed 7.4%
                       per year in advance (which is equal to an effective  rate
                       of  8.0%). When a Policy Loan is made, an amount equal to
                       the Policy Loan  will be transferred  to, and  segregated
                       within,  the Declared Interest Option as security for the
                       Policy Loan  and  will earn  interest  daily at  a  fixed
                       annual rate. (See "POLICY BENEFITS--Loan Benefits--POLICY
                       LOANS.")  Upon partial or full  repayment of Policy Debt,
                       the portion of  the Cash Value  in the Declared  Interest
                       Option  securing the  repaid portion  of the  Policy Debt
                       will no longer be segregated within the Declared Interest
                       Option as security  for Policy Debt,  but will remain  in
                       the  Declared  Interest  Option  unless,  and  until, the
                       Policyowner transfers such amount to  one or more of  the
                       subaccounts   of  the  Variable   Account.  (See  "POLICY
                       BENEFITS--Loan Benefits-- REPAYMENT OF POLICY DEBT.") Any
                       outstanding Policy  Debt, reduced  by any  unearned  loan
                       interest, will be deducted from the proceeds payable upon
                       death  or surrender. Any outstanding  Policy Debt will be
                       deducted  from  the   proceeds  payable  upon   maturity.
                       Depending  upon investment performance  of Net Cash Value
                       and on  the amount  of  Policy Debt,  loans may  cause  a
                       policy  to lapse. If a Policy is not a modified endowment
                       contract, lapse of the Policy with loans outstanding  may
                       have   adverse  tax   consequences.  (See   "FEDERAL  TAX
                       MATTERS--Policy Proceeds.")
 
                        DEATH PROCEEDS. The Policies provide for the payment  of
                        death  proceeds following receipt by the Company (at its
                       Home Office) of Due  Proof of Death  of the Insured.  The
 
                                       6
<PAGE>
                       Policy  contains two death  benefit options. Under Option
                       A, the death  benefit is the  greater of the  sum of  the
                       Specified Amount and the Policy's Cash Value, or the Cash
                       Value  multiplied by the specified  amount factor for the
                       Insured's Attained Age, as set forth in the Policy. Under
                       Option B,  the  death  benefit  is  the  greater  of  the
                       Specified  Amount, or  the Cash  Value multiplied  by the
                       specified amount factor for  the Insured's Attained  Age,
                       as  set  forth  in  the  Policy.  For  this  purpose, all
                       calculations are made as of  the end of the Business  Day
                       coinciding  with  or  immediately following  the  date of
                       death.
 
                       Under either death benefit option, so long as the  Policy
                       remains in force, the death benefit will not be less than
                       the  Specified Amount of the Policy on the date of death.
                       The death  benefit  may, however,  exceed  the  Specified
                       Amount. The amount by which the death benefit exceeds the
                       Specified  Amount depends  upon the  death benefit option
                       chosen and the  Cash Value  of the  Policy. (See  "POLICY
                       BENEFITS--Death   Proceeds.")  To   determine  the  death
                       proceeds, the  death  benefit  will  be  reduced  by  any
                       outstanding  Policy  Debt and  increased by  any unearned
                       loan interest and  any premiums  paid after  the date  of
                       death.  The  proceeds may  be paid  in a  lump sum  or in
                       accordance  with   a   payment   option.   (See   "POLICY
                       BENEFITS--Payment Options.")
 
                       Anytime after the first Policy Year, the Policyowner may,
                       subject to certain restrictions, adjust the death benefit
                       payable  under the Policy by increasing or decreasing the
                       Specified   Amount.    (See    "POLICY    BENEFITS--Death
                       Proceeds--CHANGE IN EXISTING COVERAGE.") In addition, the
                       Policyowner  may, at  any time, change  the death benefit
                       option   in   effect.   (See   "POLICY    BENEFITS--Death
                       Proceeds--CHANGE IN DEATH BENEFIT OPTION.")
 
                        BENEFITS  AT MATURITY. If  the Insured is  alive and the
                        Policy is in force on the Maturity Date, the Policyowner
                       will be paid the Cash Value  of the Policy as of the  end
                       of  the  Business  Day  coinciding  with  or  immediately
                       following the Maturity Date,  reduced by any  outstanding
                       Policy Debt.
- --------------------------------------------------------------------------------
CHARGES
                        PREMIUM  EXPENSE  CHARGE.  The  Net  Premium  equals the
                        premium paid less a premium expense charge. The  premium
                       expense  charge consists of a  5.0% sales charge (used to
                       compensate  the   Company   for  expenses   incurred   in
                       connection  with the distribution of  the Policies) and a
                       2.0% premium tax charge  (used to compensate the  Company
                       for   premium  taxes   imposed  by   various  states  and
                       subdivisions thereof). (See "CHARGES AND
                       DEDUCTIONS--Premium Expense Charge.")
                        CASH VALUE  CHARGES. Cash  Value  will be  reduced  each
                        Policy  Month on the Monthly  Deduction Day by a monthly
                       deduction equal to the sum of a cost of insurance charge,
                       the cost of  any additional insurance  benefits added  by
                       rider and an administrative charge of $3.00. In addition,
                       during  the  first twelve  Policy  Months and  during the
                       twelve Policy Months immediately following an increase in
                       Specified Amount, the  monthly deduction  will include  a
                       first  year  monthly administrative  charge.  This charge
                       will range from  $0.05 to $0.50  per $1,000 of  Specified
                       Amount  and  will depend  upon  the Attained  Age  of the
                       Insured and  the Policy's  total Specified  Amount.  (See
                       "CHARGES  AND  DEDUCTIONS--Monthly  Deduction--FIRST YEAR
                       MONTHLY ADMINISTRATIVE  CHARGE.") The  monthly  deduction
                       will  vary in amount  from month to  month. (See "CHARGES
                       AND DEDUCTIONS--Monthly Deduction.")
 
                       Upon partial or complete surrender of a Policy, a  charge
                       equal  to  the  lesser  of  $25  or  2.0%  of  the amount
                       surrendered  will   be   assessed.  (See   "CHARGES   AND
                       DEDUCTIONS--Surrender  Charge.") During a  Policy Year, a
                       charge  will  be  made  for  the  second  and  subsequent
                       transfers of assets among the Subaccounts and between the
                       Variable  Account and the  Declared Interest Option. (See
                       "CHARGES AND DEDUCTIONS--Transfer Charge.")
 
                        CHARGES AGAINST THE VARIABLE ACCOUNT. A daily charge  at
                        the rate of .0024548% of the average daily net assets of
                       each Subaccount will be imposed to compensate the Company
                       for  certain  mortality  and  expense  risks  incurred in
                       connection  with   the   Policies.  (See   "CHARGES   AND
                       DEDUCTIONS--Variable  Account Charges.") This corresponds
                       to an effective annual rate of .90%.
 
                                       7
<PAGE>
                       Currently, no charge is made to the Variable Account  for
                       federal  income  taxes that  may  be attributable  to the
                       Variable Account. The Company  may, however, make such  a
                       charge in the future.
 
                        FUND EXPENSES. In addition, because the Variable Account
                        purchases  shares  of the  Fund,  the value  of  the net
                       assets  of  the   Variable  Account   will  reflect   the
                       investment  advisory fee  and other  expenses incurred by
                       the Fund. (See "CHARGES AND DEDUCTIONS--Variable  Account
                       Charges--FUND EXPENSES.")
- --------------------------------------------------------------------------------
DISTRIBUTION OF THE
POLICIES
                       The   Policies   will   be   distributed   by  registered
                       representatives  of  FBL  Marketing  Services,  Inc.  FBL
                       Marketing   Services,   Inc.,  a   wholly-owned  indirect
                       subsidiary  of   the   Company,  is   registered   as   a
                       broker-dealer with the Securities and Exchange Commission
                       and is a member of the National Association of Securities
                       Dealers, Inc.
- --------------------------------------------------------------------------------
TAX TREATMENT
                       If  a Policy is issued on the basis of a standard premium
                       class, while  there  is  some  uncertainty,  the  Company
                       believes  that  the  Policy  should  qualify  as  a  life
                       insurance contract for federal income tax purposes. If  a
                       Policy  is issued on a substandard basis, it is not clear
                       whether or  not  the  Policy  would  qualify  as  a  life
                       insurance  contract  for  federal  income  tax  purposes.
                       Assuming that  a Policy  qualifies  as a  life  insurance
                       contract  for federal income tax purposes, the Cash Value
                       under a  Policy should  be subject  to the  same  federal
                       income  tax treatment as cash  value under a conventional
                       fixed-benefit  Policy.  Under   existing  tax  law,   the
                       Policyowner  is not deemed to  be in constructive receipt
                       of  Cash  Values  under  a   Policy  until  there  is   a
                       distribution from the Policy. Like death benefits payable
                       under   conventional   life  insurance   policies,  death
                       proceeds payable  under  a Policy  should  be  completely
                       excludable from the gross income of the Beneficiary. As a
                       result,  the Beneficiary  generally will not  be taxed on
                       these proceeds.
                       A Policy entered into or "materially changed" after  June
                       20,   1988  may  be  treated  as  a  "modified  endowment
                       contract" depending upon the  amount of premiums paid  in
                       relation  to  the  death  benefit.  If  the  Policy  is a
                       modified   endowment   contract,   then   all   pre-death
                       distributions,  including Policy  Loans, will  be treated
                       first as a distribution of  taxable income and then as  a
                       return  of  basis  or  investment  in  the  contract.  In
                       addition, prior  to age  59 1/2,  any such  distributions
                       generally  will be subject  to a 10%  additional tax. For
                       further  discussion  of  modified  endowment   contracts,
                       including  a discussion of  premium limitation rules, see
                       "FEDERAL TAX MATTERS--Modified Endowment Contracts."
 
                       If the  Policy  is  not a  modified  endowment  contract,
                       distributions generally will be treated first as a return
                       of  basis or  investment in  the contract  and then  as a
                       disbursement of taxable income. Moreover, loans will  not
                       be    treated   as    distributions.   Finally,   neither
                       distributions nor  loans  from a  Policy  that is  not  a
                       modified  endowment  contract  are  subject  to  the  10%
                       additional tax. (See "FEDERAL TAX MATTERS.")
- --------------------------------------------------------------------------------
CANCELLATION
PRIVILEGE
   
                       The Policyowner  is  granted a  20-day  period  following
                       receipt  of the Policy in which to examine and return the
                       Policy. The Policyowner  will receive  the Policy's  Cash
                       Value  plus an amount approximately  equal to any charges
                       which have been  deducted from premiums,  Cash Value  and
                       the  Variable Account. (Owners in  the State of Utah will
                       receive the greater of (1)  the Policy's Cash Value  plus
                       an  amount approximately equal to  any charges which have
                       been deducted from premiums, Cash Value and the  Variable
                       Account    or    (2)    premiums    paid.)    (See   "THE
                       POLICY--Examination of Policy (Cancellation Privilege).")
    
- --------------------------------------------------------------------------------
ILLUSTRATIONS
                       Sample projections  of  hypothetical  Policy  values  are
                       included  starting at page A-1  of this Prospectus. These
                       projections of  hypothetical  values may  be  helpful  in
                       understanding  the long-term effects  of different levels
                       of  investment  performance,   charges  and   deductions,
                       electing  one  or  the  other  death  benefit  option and
                       generally  in  comparing  this   Policy  to  other   life
                       insurance  policies.  NONETHELESS, THE  ILLUSTRATIONS ARE
                       BASED ON HYPOTHETICAL INVESTMENT RATES OF RETURN AND  ARE
                       NOT  A  REPRESENTATION  OF  PAST  OR  FUTURE PERFORMANCE.
                       Actual rates of  return may  be more or  less than  those
                       reflected  in  the illustrations  and,  therefore, actual
                       values will be different from those illustrated.
                                       8
<PAGE>
                       This Prospectus  describes  only  those  aspects  of  the
                       Policy  that relate to the Variable Account, except where
                       Declared  Interest   Option  matters   are   specifically
                       mentioned.  For  a brief  summary of  the aspects  of the
                       Policy relating to the Declared Interest Option, see "THE
                       DECLARED INTEREST OPTION."
- --------------------------------------------------------------------------------
DIAGRAM
                       The diagram below  illustrates how  premium payments  are
                       distributed in the Policy.
                                                Graphic
 
- --------------------------------------------------------------------------------
                   FARM BUREAU LIFE INSURANCE COMPANY
                   AND THE VARIABLE ACCOUNT
- --------------------------------------------------------------------------------
FARM BUREAU LIFE
INSURANCE COMPANY
   
                       The  Company is a stock  life insurance company which was
                       incorporated in the  State of Iowa  on October 30,  1944.
                       100%  of the outstanding voting shares of the Company are
                       owned by FBL Financial Group, Inc. At December 31,  1996,
                       63.86%  of the outstanding voting shares of FBL Financial
                       Group, Inc. is owned by Iowa Farm Bureau Federation.  The
                       Company  is principally  engaged in the  offering of life
                       insurance policies, disability income insurance  policies
                       and  annuity contracts and is  admitted to do business in
                       fifteen states--Arizona, Colorado,  Idaho, Iowa,  Kansas,
                       Minnesota,  Montana, Nebraska, New  Mexico, North Dakota,
                       Oklahoma, South Dakota, Utah, Wisconsin and Wyoming.  The
                       principal  offices of the Company  are at 5400 University
                       Avenue, West Des Moines, Iowa 50266.
    
                                       9
<PAGE>
- --------------------------------------------------------------------------------
IOWA FARM BUREAU
FEDERATION
                       Iowa  Farm  Bureau Federation  is an  Iowa not-for-profit
                       corporation, the members of which are county Farm  Bureau
                       organizations  and  their individual  members.  Iowa Farm
                       Bureau Federation is  primarily engaged, through  various
                       divisions  and subsidiaries, in the formulation, analysis
                       and promotion of programs (at local, state, national  and
                       international  levels)  that are  designed to  foster the
                       educational,  social  and  economic  advancement  of  its
                       members.  The  principal  offices  of  Iowa  Farm  Bureau
                       Federation  are  at  5400  University  Avenue,  West  Des
                       Moines, Iowa 50266.
- --------------------------------------------------------------------------------
THE VARIABLE ACCOUNT
                       The  Variable Account was established by the Company as a
                       separate account on March  3, 1987. The Variable  Account
                       will  receive and invest the  Net Premiums paid under the
                       Policies. In addition, the  Variable Account may  receive
                       and  invest  net  premiums for  any  other  variable life
                       insurance policies issued in the future by the Company.
                       Although the  assets  in  the Variable  Account  are  the
                       property  of  the  Company, the  assets  in  the Variable
                       Account attributable to  the Policies  generally are  not
                       chargeable  with  liabilities  arising out  of  any other
                       business which the Company may conduct. The assets of the
                       Variable Account  are  available  to  cover  the  general
                       liabilities  of the Company  only to the  extent that the
                       Variable Account's assets exceed its liabilities  arising
                       under  the Policies  and any other  policies supported by
                       the Variable  Account.  The  Company  has  the  right  to
                       transfer  to  the  General  Account  any  assets  of  the
                       Variable Account which are in excess of such reserves and
                       other policy liabilities.
 
                       The  Variable  Account  currently  is  divided  into  six
                       Subaccounts  but may,  in the  future, include additional
                       subaccounts.  Each  Subaccount  invests  exclusively   in
                       shares  of a single corresponding  Portfolio of the Fund.
                       Income and realized and  unrealized gains or losses  from
                       the  assets of each Subaccount are credited to or charged
                       against, that Subaccount without regard to income,  gains
                       or losses from any other Subaccount.
 
                       The  Variable  Account  has  been  registered  as  a unit
                       investment trust under the Investment Company Act of 1940
                       and meets the definition of a separate account under  the
                       federal securities laws. Registration with the Securities
                       and  Exchange Commission does  not involve supervision of
                       the management or investment practices or policies of the
                       Variable Account or  the Company by  the Commission.  The
                       Variable Account is also subject to the laws of the State
                       of  Iowa  which  regulate  the  operations  of  insurance
                       companies domiciled in Iowa.
- --------------------------------------------------------------------------------
FBL VARIABLE
INSURANCE SERIES FUND
   
                       The Variable Account  invests in  shares of  the Fund,  a
                       mutual  fund  of  the  series  type  with  six investment
                       Portfolios.  The  Fund  currently  has  a  Value   Growth
                       Portfolio,  High  Grade Bond  Portfolio, High  Yield Bond
                       Portfolio, Managed Portfolio, Money Market Portfolio  and
                       Blue Chip Portfolio. The Fund may, in the future, provide
                       for  additional  portfolios. Each  Portfolio has  its own
                       investment objectives and the income and losses for  each
                       Portfolio of the Fund will be determined separately.
    
                       The  investment objectives and policies of each Portfolio
                       are summarized  below. There  is  no assurance  that  any
                       Portfolio   will  achieve  its  stated  objectives.  More
                       detailed information, including  a description of  risks,
                       may  be found in the prospectus  for the Fund, which must
                       accompany or precede this Prospectus and which should  be
                       read carefully and retained for future reference.
 
   
                           VALUE   GROWTH   PORTFOLIO.   This   Portfolio  seeks
                           long-term capital appreciation. The Portfolio pursues
                           its  objective  by  investing  primarily  in   equity
                           securities  of companies that  the investment adviser
                           believes have a  potential to earn  a high return  on
                           equity   and/or   in  equity   securities   that  the
                           investment adviser  believes are  undervalued by  the
                           market  place.  Such  equity  securities  may include
                           common  stock,   preferred   stock   and   securities
                           convertible or exchangeable into common stock.
    
 
   
                           HIGH  GRADE BOND  PORTFOLIO. This  Portfolio seeks as
                           high a level of current income as is consistent  with
                           a  high  grade  portfolio  of  debt  securities.  The
                           Portfolio will  pursue  this objective  by  investing
                           primarily in debt securities rated
    
 
                                       10
<PAGE>
                           AAA,  AA or A by Standard & Poor's Corporation and/or
                           Aaa, Aa or A by Moody's Investors Service, Inc.,  and
                           in  securities  issued  or guaranteed  by  the United
                           States government or its agencies or
                           instrumentalities.
 
                           HIGH YIELD BOND PORTFOLIO. This Portfolio seeks, as a
                           primary objective, as high a level of current  income
                           as  is consistent  with investment in  a portfolio of
                           fixed-income securities rated in the lower categories
                           of  established  rating  services.  As  a   secondary
                           objective,  the Portfolio  seeks capital appreciation
                           when  consistent  with  its  primary  objective.  The
                           Portfolio   pursues  these  objectives  by  investing
                           primarily in  fixed-income  securities rated  Baa  or
                           lower  by Moody's Investors  Service, Inc. and/or BBB
                           or lower  by Standard  &  Poor's Corporation,  or  in
                           unrated   securities   of   comparable   quality.  AN
                           INVESTMENT IN THIS PORTFOLIO MAY ENTAIL GREATER  THAN
                           ORDINARY  FINANCIAL  RISK. (See  the  Fund Prospectus
                           "PRINCIPAL RISK FACTORS--Special Considerations--High
                           Yield Bonds.")
 
   
                           MANAGED PORTFOLIO. This  Portfolio seeks the  highest
                           total   investment  return  of   income  and  capital
                           appreciation.  The   Portfolio   will   pursue   this
                           objective  through a fully  managed investment policy
                           consisting of  investments  in  the  following  three
                           market   sectors:  (i)   growth  common   stocks  and
                           securities convertible  or exchangeable  into  growth
                           common  stocks, including  warrants and  rights; (ii)
                           high grade debt  securities and  preferred stocks  of
                           the  type in which the  High Grade Bond Portfolio may
                           invest;  and  (iii)  high  quality  short-term  money
                           market  instruments of  the type  in which  the Money
                           Market Portfolio may invest.
    
 
                           MONEY MARKET PORTFOLIO. This Portfolio seeks  maximum
                           current   income   consistent   with   liquidity  and
                           stability of  principal.  The Portfolio  will  pursue
                           this   objective   by  investing   in   high  quality
                           short-term money market instruments. AN INVESTMENT IN
                           THE MONEY  MARKET PORTFOLIO  IS NEITHER  INSURED  NOR
                           GUARANTEED  BY THE  U.S. GOVERNMENT. THERE  CAN BE NO
                           ASSURANCE THAT  THE MONEY  MARKET PORTFOLIO  WILL  BE
                           ABLE  TO MAINTAIN A  STABLE NET ASSET  VALUE OF $1.00
                           PER SHARE.
 
                           BLUE CHIP PORTFOLIO. This  Portfolio seeks growth  of
                           capital   and  income.  The  Portfolio  pursues  this
                           objective by investing primarily in common stocks  of
                           well-capitalized, established companies. Because this
                           Portfolio  may  be  invested  heavily  in  particular
                           stocks or industries, an investment in this Portfolio
                           may entail relatively greater risk of loss.
 
                       The Fund  currently sells  shares  only to  the  Variable
                       Account  and a separate account of the Company supporting
                       variable annuity contracts.  The Fund may  in the  future
                       sell  shares to other separate accounts of the Company or
                       its life  insurance company  affiliates supporting  other
                       variable   insurance  products,   or  to   variable  life
                       insurance  and  variable  annuity  separate  accounts  of
                       insurance  companies not affiliated with the Company. The
                       Company currently does not  foresee any disadvantages  to
                       Policyowners  arising from the sale  of shares to support
                       its variable annuity contracts or that would arise if the
                       Fund were to offer its  shares to support products  other
                       than  the  Policies or  such variable  annuity contracts.
                       However, the management  of the Fund  intends to  monitor
                       events  in order to  identify any material irreconcilable
                       conflicts that might possibly arise  if the Fund were  to
                       offer  the  shares  to support  products  other  than the
                       Policies or  such  variable annuity  contracts.  In  that
                       event,  it would determine what action, if any, should be
                       taken in  response  to  those  events  or  conflicts.  In
                       addition,   if  the  Company  believes  that  the  Fund's
                       response  to   any   of   those   events   or   conflicts
                       insufficiently   protects  Policyowners,   it  will  take
                       appropriate action on its own, including withdrawing  the
                       Variable  Account's investment in the Fund. (See the Fund
                       Prospectus for more detail.)
 
                                       11
<PAGE>
   
                                STRUCTURAL CHART
    
 
                                     [CHART]
 
                       FBL Investment  Advisory Services,  Inc. (the  "Adviser")
                       serves  as investment adviser to the Fund and manages its
                       assets  in   accordance  with   policies,  programs   and
                       guidelines  established by the Trustees  of the Fund. The
                       Adviser is  a wholly-owned,  indirect subsidiary  of  the
                       Company.  As compensation for the advisory and management
                       services provided by the Adviser, the Fund has agreed  to
                       pay  the Adviser an annual  management fee, accrued daily
                       and payable monthly, based on an annual percentage of the
                       average daily net assets of each Portfolio as follows:
 
   
<TABLE>
<CAPTION>
                                                                          AVERAGE DAILY NET
                                                                                ASSETS
                                                                 ------------------------------------
                                                                    FIRST       SECOND       OVER
                                                                    $200         $200        $400
PORTFOLIO                                                          MILLION     MILLION      MILLION
                                                                 -----------  ----------  -----------
<S>                                                              <C>          <C>         <C>
Value Growth...................................................       0.45 %     0.45  %       0.40 %
High Grade Bond................................................       0.30 %     0.275 %       0.25 %
High Yield Bond................................................       0.45 %     0.45  %       0.40 %
Managed........................................................       0.45 %     0.45  %       0.45 %
Money Market...................................................       0.25 %     0.25  %       0.25 %
Blue Chip......................................................       0.20 %     0.20  %       0.20 %
</TABLE>
    
 
   
                       The Adviser,  at its  expense,  furnishes the  Fund  with
                       office  space and facilities,  simple business equipment,
                       advisory,  research  and   statistical  facilities,   and
                       clerical   services  and  personnel   to  administer  the
                       business affairs of  the Fund.  The Fund  pays its  other
                       expenses. The Adviser has agreed to reimburse the Fund to
                       the  extent that the annual operating expenses (including
                       the investment  advisory  fee  but  excluding  brokerage,
                       interest,   taxes  and  extraordinary  expenses)  of  any
                       Portfolio of the Fund exceed  1.50% of average daily  net
                       assets of that Portfolio for any fiscal year of the Fund.
                       This  reimbursement  agreement will  remain in  effect as
                       long as  the  Investment Advisory  agreement  remains  in
                       effect   and  cannot   be  changed   without  shareholder
                       approval.  Additionally,  the   Adviser  has  agreed   to
                       reimburse   any  Portfolio  to  the  extent  that  annual
                       operating expenses,  including  the  investment  advisory
                       fee,  exceed .55% for the  period January 1, 1997 through
                       April 30, 1997,  and exceed  .65% for the  period May  1,
                       1997 through December 31, 1997. There can be no assurance
                       that  the Adviser will continue  to limit expenses beyond
                       December 31, 1997. (See "CHARGES AND DEDUCTIONS--Variable
                       Account Charges--FUND EXPENSES.")
    
 
                                       12
<PAGE>
                       The Fund is registered  with the Securities and  Exchange
                       Commission   as   an  open-end,   diversified  management
                       investment company.  Such registration  does not  involve
                       supervision  of the management or investment practices or
                       policies of  the  Fund  by the  Securities  and  Exchange
                       Commission.
- --------------------------------------------------------------------------------
ADDITION, DELETION OR
SUBSTITUTION OF
INVESTMENTS
                       The  Company  reserves the  right, subject  to compliance
                       with applicable law, to make additions to, deletions from
                       or substitutions  for  the  shares  of  the  mutual  fund
                       Portfolios  that are held by the Variable Account or that
                       the Variable Account  may purchase.  If the  shares of  a
                       Portfolio  are no longer available  for investment or if,
                       in its  judgment,  further investment  in  any  Portfolio
                       should  become inappropriate  in view of  the purposes of
                       the Variable Account, the  Company reserves the right  to
                       dispose of the shares of any Portfolio of the Fund and to
                       substitute  shares of another Portfolio of the Fund or of
                       another  open-end,   registered   management   investment
                       company.  The  Company  will  not  substitute  any shares
                       attributable  to  a  Policyowner's  Cash  Value  in   the
                       Variable  Account without notice to and prior approval of
                       the Securities  and Exchange  Commission, to  the  extent
                       required  by the Investment Company  Act of 1940 or other
                       applicable law.  Nothing  contained  in  this  Prospectus
                       shall  prevent the Variable Account from purchasing other
                       securities for other  series or classes  of policies,  or
                       from permitting a conversion between series or classes of
                       policies on the basis of requests made by Policyowners.
                       The   Company  also  reserves   the  right  to  establish
                       additional subaccounts of the  Variable Account, each  of
                       which  would invest in  shares of a  new portfolio of the
                       Fund, or in shares of another investment company, with  a
                       specified  investment objective.  New subaccounts  may be
                       established when, in the sole discretion of the  Company,
                       marketing,  tax or investment conditions warrant, and any
                       new  subaccounts  may  be  made  available  to   existing
                       Policyowners  on a basis to be determined by the Company.
                       Subject to obtaining any  approvals or consents  required
                       by  applicable law, the assets of one or more Subaccounts
                       may be transferred to any other Subaccount(s), or one  or
                       more  Subaccounts may be eliminated  or combined with any
                       other Subaccount(s)  if, in  the sole  discretion of  the
                       Company, marketing, tax or investment conditions warrant.
 
                       In  the  event of  any such  substitution or  change, the
                       Company  may,  by  appropriate  endorsement,  make   such
                       changes  in these and other  policies as may be necessary
                       or appropriate to reflect such substitution or change. If
                       deemed by  the Company  to be  in the  best interests  of
                       persons  having  voting  rights under  the  Policies, the
                       Variable Account may be operated as a management  company
                       under   the  Investment  Company  Act  of  1940,  may  be
                       deregistered  under   that   Act  in   the   event   such
                       registration  is  no  longer  required,  or,  subject  to
                       obtaining  any   approvals   or  consents   required   by
                       applicable  law,  may  be  combined  with  other  Company
                       separate accounts. To the extent permitted by  applicable
                       law,  the  Company may  also transfer  the assets  of the
                       Variable Account associated with the Policies to  another
                       separate  account.  In  addition, the  Company  may, when
                       permitted by law, restrict or eliminate any voting rights
                       of Policyowners or other  persons who have voting  rights
                       as    to   the   Variable   Account.   (See   "ADDITIONAL
                       INFORMATION--Voting Rights.")
- --------------------------------------------------------------------------------
                   THE POLICY
- --------------------------------------------------------------------------------
PURPOSE OF THE POLICY
                       The Policy is  designed to provide  the Policyowner  with
                       both   lifetime  insurance   protection  and  significant
                       flexibility in connection with  the amount and  frequency
                       of  premium  payments  and the  level  of  death proceeds
                       payable  under   a  Policy.   Unlike  conventional   life
                       insurance,   the  Policyowner  is  not  required  to  pay
                       scheduled premiums to  keep a Policy  in force, but  may,
                       subject  to certain  limitations, vary  the frequency and
                       amount of premium payments. Moreover, the Policy allows a
                       Policyowner to adjust the level of death proceeds payable
                       under a Policy, without having to purchase a new  policy,
                       by  increasing or decreasing  the Specified Amount. Thus,
                       as insurance needs  or financial  conditions change,  the
                       Policyowner  has the flexibility to adjust death proceeds
                       and vary premium payments.
                                       13
<PAGE>
                       The Policy  varies from  conventional fixed-benefit  life
                       insurance in a number of additional respects. Because the
                       death  proceeds may, and  the Cash Value  will, vary with
                       the investment experience of the chosen Subaccounts,  the
                       Policyowner bears the investment risk of any depreciation
                       of,  but reaps  the benefit  of any  appreciation in, the
                       value of the underlying assets.  As a result, whether  or
                       not  a Policy continues in force  may depend in part upon
                       the investment experience of the chosen Subaccounts.  The
                       failure  to  pay  a  planned  periodic  premium  will not
                       necessarily cause  the Policy  to lapse,  but the  Policy
                       could  lapse even if planned  periodic premiums have been
                       paid, depending  upon the  investment experience  of  the
                       Variable Account.
 
                       Life   Insurance   is   not   a   short-term  investment.
                       Prospective policyowners should  consider their need  for
                       insurance  coverage and the Policy's long-term investment
                       potential. A prospective policyowner who already has life
                       insurance  coverage  should   consider  whether  or   not
                       changing   or  adding  to   existing  coverage  would  be
                       advantageous. Generally, it is not advisable to  purchase
                       another policy to replace an existing policy.
- --------------------------------------------------------------------------------
PURCHASING THE POLICY
                       Before it will issue a Policy, the Company must receive a
                       completed  application, including payment  of the initial
                       premium, at its Home Office. A Policy ordinarily will  be
                       issued  only for Insureds who are 0 to 80 years of age at
                       their last birthday and who supply satisfactory  evidence
                       of  insurability to the Company. Acceptance is subject to
                       the Company's underwriting rules and the Company may,  in
                       its  sole discretion,  reject any  application or premium
                       for any reason. The minimum Specified Amount for which  a
                       Policy  will be issued is  normally $25,000, although the
                       Company may,  in  its  discretion,  issue  Policies  with
                       Specified Amounts of less than $25,000.
                       The  Policy Date will be the later of (i) the date of the
                       initial application,  or (ii)  if additional  medical  or
                       other  information is required  pursuant to the Company's
                       underwriting  rules,   the  date   all  such   additional
                       information  is  received  by  the  Company  at  its Home
                       Office. The  Policy  Date  may also  be  any  other  date
                       mutually agreed to by the Company and the Policyowner. If
                       the later of (i) and (ii) above is the 29th, 30th or 31st
                       of  any month, the  Policy Date will be  the 28th of such
                       month. The  Policy Date  is the  date used  to  determine
                       Policy Years, Policy Months and Policy Anniversaries. The
                       Policy  Date may, but will  not always, coincide with the
                       effective date of insurance coverage under the Policy.
 
                       The effective date of insurance coverage under the Policy
                       will be the  later of  (i) the  Policy Date,  (ii) if  an
                       amendment to the initial application is required pursuant
                       to the Company's underwriting rules, the date the Insured
                       signs the last such amendment, or (iii) the date on which
                       the  full initial premium  is received by  the Company at
                       its Home Office.
- --------------------------------------------------------------------------------
PREMIUMS
                       Subject  to  certain   limitations,  a  Policyowner   has
                       flexibility  in determining  the frequency  and amount of
                       premiums.
                        PREMIUM  FLEXIBILITY.   Unlike  conventional   insurance
                        policies,  the  Policy  frees the  Policyowner  from the
                       requirement that premiums  be paid in  accordance with  a
                       rigid  and inflexible  premium schedule.  The Company may
                       require the Policyowner to  pay an initial premium  equal
                       to the greater of $100 or an amount that, when reduced by
                       the    premium   expense   charge   (see   "CHARGES   AND
                       DEDUCTIONS--Premium Expense Charge"), will be  sufficient
                       to  pay the monthly deduction  for the first three Policy
                       Months. Thereafter, subject  to the  minimum and  maximum
                       premium  limitations described  below, a  Policyowner may
                       also make unscheduled premium payments at any time  prior
                       to the Maturity Date.
 
   
                       The  Company  offers a  conversion  program for  its term
                       insurance or Executive Term policies. Under the  program,
                       owners  of a term policy issued  by the Company can elect
                       to convert  their term  insurance policy  to a  permanent
                       insurance  Policy at any time between the first and sixth
                       policy  anniversaries   of   their  term   policy.   Upon
                       conversion,  the  Company  will  credit  to  the  initial
                       premium for  the Policy  an amount  equal to  the  annual
                       premium  paid on the term policy,  up to a limit of $5.00
                       per $1,000 of the term insurance face amount. Custom Term
                       II contains  a Premium  Credit  Benefit that  allows  the
                       policy  owner credit towards the  purchase of a Policy at
                       any time between the first and sixth policy anniversaries
                       on their term policy. Upon exercise of this benefit,  the
    
 
                                       14
<PAGE>
   
                       Company will credit to the initial premium for the Policy
                       an  amount equal to  the annual premium  paid on the term
                       policy, up to  a limit of  $5.00 per $1,000  of the  term
                       insurance face amount. The existing Custom Term II policy
                       need  not be canceled to  use this benefit. These credits
                       will be  treated  as a  premium  for purposes  of  Policy
                       provisions  applicable to premiums, such as premium taxes
                       and   sales   charges.   Please   see   your   registered
                       representative for more information. A commission is paid
                       to a registered representative upon a conversion.
    
 
                        PLANNED   PERIODIC   PREMIUMS.  Each   Policyowner  will
                        determine  a  planned  periodic  premium  schedule  that
                       provides  for  the  payment  of a  level  premium  over a
                       specified period of time  on a quarterly, semi-annual  or
                       annual  basis. The Company may, at its discretion, permit
                       planned periodic payments to be made on a monthly  basis.
                       Periodic  reminder notices ordinarily will be sent to the
                       Policyowner for each planned periodic premium.  Depending
                       on the duration of the planned periodic premium schedule,
                       the  timing  of  planned payments  could  affect  the tax
                       status of the Policy. (See "FEDERAL TAX MATTERS.")
 
                       The Policyowner  is  not  required  to  pay  premiums  in
                       accordance  with the  planned periodic  premium schedule.
                       Furthermore, the Policyowner has considerable flexibility
                       to alter the amount, frequency  and the time period  over
                       which  planned  periodic premiums  are paid;  however, no
                       planned periodic payment  may be less  than $100  without
                       the  Company's  consent. Changes  in the  planned premium
                       schedule may have federal  income tax consequences.  (See
                       "FEDERAL TAX MATTERS.")
 
                       The  payment  of  a  planned  periodic  premium  will not
                       guarantee that the Policy remains in force. Instead,  the
                       duration  of the  Policy depends  upon the  Policy's Cash
                       Value. Thus, even if  planned periodic premiums are  paid
                       by the Policyowner, the Policy will nevertheless lapse if
                       Net Cash Value is insufficient on a Monthly Deduction Day
                       to   cover  the  monthly   deduction  (see  "CHARGES  AND
                       DEDUCTIONS--Monthly  Deduction")  and   a  Grace   Period
                       expires   without   a   sufficient   payment   (see  "THE
                       POLICY--Policy Lapse and Reinstatement--LAPSE").
 
                        UNSCHEDULED PREMIUMS. Each  unscheduled premium  payment
                        must  be at least $100; however, the Company may, in its
                       discretion, waive this  minimum requirement. The  Company
                       reserves  the  right to  limit the  number and  amount of
                       unscheduled  premium  payments.  An  unscheduled  premium
                       payment  may have  federal income  tax consequences. (See
                       "FEDERAL TAX MATTERS.")
 
                        PREMIUM LIMITATIONS. In  no event may  the total of  all
                        premiums  paid, both  planned periodic  and unscheduled,
                       exceed the applicable maximum premium limitation  imposed
                       by   federal  tax  laws.   Because  the  maximum  premium
                       limitation is in part dependent upon the Specified Amount
                       for each  Policy, changes  in  the Specified  Amount  may
                       affect  this limitation. If at any time a premium is paid
                       which  would  result  in  total  premiums  exceeding  the
                       applicable  maximum premium limitation,  the Company will
                       accept only that portion of  the premium which will  make
                       total premiums equal the maximum. Any part of the premium
                       in  excess of that amount will be returned and no further
                       premiums will be accepted until allowed by the applicable
                       maximum premium limitation.
 
                        PAYMENT OF PREMIUMS.  Payments made  by the  Policyowner
                        will  be  treated first  as  payment of  any outstanding
                       Policy Debt  unless the  Policyowner indicates  that  the
                       payment  should be treated otherwise. Where no indication
                       is made, any portion of a payment that exceeds the amount
                       of any  outstanding  Policy Debt  will  be treated  as  a
                       premium payment.
 
                        NET  PREMIUMS. The  Net Premium is  the amount available
                        for investment. The Net Premium equals the premium  paid
                       less  the  premium  expense  charge.  (See  "CHARGES  AND
                       DEDUCTIONS--Premium Expense Charge.")
 
                        ALLOCATION OF  NET PREMIUMS.  In the  application for  a
                        Policy,  the  Policyowner can  allocate Net  Premiums or
                       portions thereof  to  the Subaccounts,  to  the  Declared
                       Interest  Option, or both. Notwithstanding the allocation
                       in the  application,  the  Net  Premiums  will  first  be
                       allocated  to the Money Market Subaccount as of the Issue
                       Date. When the  Company receives, at  its Home Office,  a
                       notice signed by the Policyowner that the Policy has been
                       received  and accepted,  the Policy's  Cash Value  in the
                       Money
 
                                       15
<PAGE>
                       Market  Subaccount  automatically   will  be   allocated,
                       without  charge, among  the Subaccounts  and the Declared
                       Interest Option  in  accordance  with  the  Policyowner's
                       percentage allocation in the application. The Policyowner
                       does  not waive his cancellation privilege by sending the
                       signed notice of receipt and acceptance of the Policy  to
                       the  Company  (see  "THE  POLICY--Examination  of  Policy
                       (Cancellation Privilege)").
 
                       Net Premiums received after the date the Company receives
                       the signed notice  will be allocated  in accordance  with
                       the    Policyowner's   percentage   allocation   in   the
                       application or the  most recent  written instructions  of
                       the  Policyowner. The minimum  percentage of each premium
                       that may be allocated to  any subaccount of the  Variable
                       Account  or to  the Declared  Interest Option  is 10%; no
                       fractional percentages will be permitted. The  allocation
                       for future Net Premiums may be changed without charge, at
                       any  time while the Policy is  in force, by providing the
                       Company with written notice on  a form acceptable to  the
                       Company  signed by the Policyowner.  The change will take
                       effect on the date the written notice is received at  the
                       Home Office and will have no effect on prior cash values.
- --------------------------------------------------------------------------------
POLICY LAPSE AND
REINSTATEMENT
                        LAPSE.  Unlike conventional life insurance policies, the
                        failure to make a planned periodic premium payment  will
                       not itself cause a Policy to lapse. Lapse will occur only
                       when   Net  Cash  Value  is  insufficient  on  a  Monthly
                       Deduction  Day  to  cover  the  monthly  deduction   (see
                       "CHARGES  AND DEDUCTIONS--Monthly Deduction") and a Grace
                       Period expires  without a  sufficient payment.  Insurance
                       coverage  will continue during the  Grace Period, but the
                       Policy will be deemed to have no Cash Value for  purposes
                       of  Policy Loans and surrenders during such Grace Period.
                       The death proceeds payable  during the Grace Period  will
                       equal   the   amount  of   the  death   proceeds  payable
                       immediately  prior  to  the  commencement  of  the  Grace
                       Period, reduced by any due and unpaid monthly deductions.
                       To  avoid  lapse and  termination  of the  Policy without
                       value, the  Company  must receive  from  the  Policyowner
                       during  the  Grace Period  a  premium payment  that, when
                       reduced by the premium  expense charge (see "CHARGES  AND
                       DEDUCTIONS--  Premium Expense Charge"),  will be at least
                       equal to three  times the  monthly deduction  due on  the
                       Monthly  Deduction  Day immediately  preceding  the Grace
                       Period (see "CHARGES AND DEDUCTIONS--Monthly Deduction").
                       A Grace Period of 61 days  will commence on the date  the
                       Company  sends  a  notice  of  any  insufficiency  to the
                       Policyowner.
 
                        REINSTATEMENT. Prior  to  the Maturity  Date,  a  lapsed
                        Policy  may be reinstated at  any time within five years
                       of the Monthly  Deduction Day  immediately preceding  the
                       Grace   Period  which  expired  without  payment  of  the
                       required premium. Reinstatement is effected by submitting
                       the following items to the Company:
 
                       1.  A written application for reinstatement signed by the
                           Policyowner and the Insured;
 
                       2.  Evidence of insurability satisfactory to the Company;
 
                       3.  A premium  that, after the  deduction of the  premium
                           expense  charge, is  at least sufficient  to keep the
                           Policy in force for three months; and
 
                       4.  An amount equal to the monthly cost of insurance  for
                           the two Policy Months prior to lapse.
 
                       (State   law  may  limit  the   premium  to  be  paid  on
                       reinstatement to an amount less than that described.)  To
                       the  extent  that the  first year  monthly administrative
                       charge was  not deducted  for a  total of  twelve  Policy
                       Months  prior to lapse,  such charge will  continue to be
                       deducted following reinstatement of the Policy until such
                       charge has  been  assessed,  both before  and  after  the
                       lapse, for a total of 12 Policy Months. (See "CHARGES AND
                       DEDUCTIONS--Monthly  Deduction.")  The  Company  will not
                       reinstate a Policy  surrendered for its  Cash Value.  The
                       lapse of a Policy with loans outstanding may have adverse
                       tax  consequences  (see  "FEDERAL  TAX  MATTERS--  Policy
                       Proceeds").
 
                                       16
<PAGE>
                       The effective date of the  reinstated Policy will be  the
                       Monthly  Deduction Day coinciding  with or next following
                       the  date  the  Company  approves  the  application   for
                       reinstatement.
- --------------------------------------------------------------------------------
EXAMINATION OF POLICY
(CANCELLATION
PRIVILEGE)
                       The  Policyowner may  cancel the Policy  by delivering or
                       mailing written  notice  or  sending a  telegram  to  the
                       Company  at its Home Office,  and returning the Policy to
                       the Company at  its Home  Office before  midnight of  the
                       twentieth  day after the Policyowner receives the Policy.
                       Notice given by mail and return of the Policy by mail are
                       effective on  being  postmarked, properly  addressed  and
                       postage prepaid.
   
                       With  respect to  all Policies, the  Company will refund,
                       within seven days after receipt of satisfactory notice of
                       cancellation and the returned Policy at its Home  Office,
                       an  amount equal to the sum of  (a) the Cash Value of the
                       Policy on the Business Day on or next following the  date
                       the Policy is received by the Company at its Home Office,
                       (b)  any premium expense charges which were deducted from
                       premiums, (c) monthly deductions made on the Policy  Date
                       and   any   Monthly  Deduction   Day,  and   (d)  amounts
                       approximating  the  daily  mortality  and  expense   risk
                       charges  against  the  Variable Account.  (Owners  in the
                       state of  Utah  will  receive  the  greater  of  (1)  the
                       Policy's Cash Value plus an amount approximately equal to
                       any  charges which have been deducted from premiums, Cash
                       Value and the Variable Account or (2) premiums paid.)
    
- --------------------------------------------------------------------------------
SPECIAL TRANSFER
PRIVILEGE
                       A Policyowner may, at any time prior to the Maturity Date
                       while the Policy  is in  force, convert the  Policy to  a
                       flexible  premium fixed-benefit life  insurance policy by
                       requesting that all  of the  Cash Value  in the  Variable
                       Account  be transferred to  the Declared Interest Option.
                       The  Policyowner  may  exercise  this  special   transfer
                       privilege  once  each  Policy  Year.  Once  a Policyowner
                       exercises the  special  transfer  privilege,  all  future
                       premium  payments automatically  will be  credited to the
                       Declared  Interest  Option,  until   such  time  as   the
                       Policyowner  requests a  change in  allocation. No charge
                       will be  imposed for  any  transfers resulting  from  the
                       exercise of the special transfer privilege.
- --------------------------------------------------------------------------------
EXCHANGE PRIVILEGE
                       The  Company will permit the  owner of a flexible premium
                       fixed-benefit life insurance policy issued by the Company
                       or Western Farm Bureau Life Insurance Company (a  company
                       held   by  the  same  holding  company  as  the  Company)
                       ("fixed-benefit policy"), within 12 months of the  policy
                       date  shown in such policy, to exchange his fixed-benefit
                       policy for a Policy on the life of the Insured.
                       The Policy Date will be the date the application for  the
                       Policy is signed. The Policy will have a Specified Amount
                       equal  to  the  specified  amount  of  the  fixed-benefit
                       policy.  No  evidence  of  insurability  is  required  to
                       exercise  this privilege.  The Insured will  be placed in
                       the premium  class applicable  to the  initial  specified
                       amount  under the fixed-benefit  policy, unless there has
                       been an  underwritten increase  in specified  amount,  in
                       which  event the Insured will  be placed, with respect to
                       the entire  Specified Amount  under  the Policy,  in  the
                       premium  class applicable  to such  increase in specified
                       amount.
 
                       The net  cash  value  of the  fixed-benefit  policy  will
                       initially  be allocated  to the  Money Market Subaccount.
                       When the Company receives, at  its Home Office, a  notice
                       signed  by  the  Policyowner  that  the  Policy  has been
                       received and  accepted, the  policy's cash  value in  the
                       Money  Market Subaccount automatically will be allocated,
                       without charge, among  the Subaccounts  and the  Declared
                       Interest  Option pursuant to  the allocation instructions
                       set forth in the application for the Policy.
 
                       The Company will waive the sales charge and premium taxes
                       (see "CHARGES AND DEDUCTIONS--Premium Expense
                       Charge--SALES CHARGE,  and--PREMIUM  TAXES") on  the  net
                       cash  value of  the fixed-benefit  policy applied  to the
                       Policy pursuant to the exchange. In addition, the Company
                       will assess the First Year Monthly Administrative  Charge
                       (see  "CHARGES  AND  DEDUCTIONS--Monthly Deduction--FIRST
                       YEAR MONTHLY ADMINISTRATIVE CHARGE")  only to the  extent
                       that   12   monthly   per   $1,000   charges   under  the
                       fixed-benefit policy have  not been assessed.  Otherwise,
                       charges  and deductions  will be  made in  the manner and
                       amounts described elsewhere in this Prospectus.
 
                                       17
<PAGE>
                       An exchanging owner will not  be permitted to carry  over
                       an  outstanding loan under  his fixed-benefit policy. Any
                       outstanding loan and loan interest may be repaid prior to
                       the date of exchange. If not repaid prior to the date  of
                       exchange, the amount of the outstanding loan and interest
                       thereon  will be reflected  in the net  cash value of the
                       fixed-benefit  policy.  To  the  extent  a  fixed-benefit
                       policy  with  an  outstanding loan  is  exchanged  for an
                       unencumbered Policy, the exchanging owner could recognize
                       income at the time  of the exchange up  to the amount  of
                       such  loan (including any due and unpaid interest on such
                       loan). (See "FEDERAL TAX MATTERS--Tax Treatment of Policy
                       Benefits.")
- --------------------------------------------------------------------------------
                   POLICY BENEFITS
- --------------------------------------------------------------------------------
                       While a  Policy  is in  force,  it provides  for  certain
                       benefits  prior to the Maturity  Date. Subject to certain
                       limitations, the Policyowner may  at any time obtain  all
                       or  a  portion of  the Net  Cash  Value by  completely or
                       partially   surrendering   the   Policy.   (See   "POLICY
                       BENEFITS--Cash Value Benefits--SURRENDER PRIVILEGES.") In
                       addition,   the  Policyowner  has   certain  policy  loan
                       privileges   under    the    Policies.    (See    "POLICY
                       BENEFITS--Loan  Benefits--POLICY LOANS.") The Policy also
                       provides for the payment of death proceeds upon the death
                       of the Insured  under one  of two  death benefit  options
                       selected  by the Policyowner (see "POLICY BENEFITS--Death
                       Proceeds-- DEATH BENEFIT OPTIONS"), and benefits upon the
                       maturity of a Policy  (see "POLICY BENEFITS--Benefits  at
                       Maturity").
- --------------------------------------------------------------------------------
CASH VALUE BENEFITS
                        SURRENDER  PRIVILEGES. At any time prior to the Maturity
                        Date while the  Policy is  in force,  a Policyowner  may
                       surrender  the Policy  in whole or  in part  by sending a
                       written request  to the  Company at  its Home  Office.  A
                       nominal  Surrender Charge to cover the cost of processing
                       the surrender will be payable upon complete surrender and
                       upon each partial surrender. The  charge is equal to  the
                       lesser  of  $25 or  2.0%  of the  amount  requested. (See
                       "CHARGES AND  DEDUCTIONS--Surrender  Charge.")  Surrender
                       proceeds  ordinarily  will be  mailed to  the Policyowner
                       within seven  days after  the Company  receives a  signed
                       request  for  a surrender  at  its Home  Office, although
                       payments may  be postponed  under certain  circumstances.
                       (See "GENERAL PROVISIONS--Postponement of Payments.")
 
                        COMPLETE  SURRENDERS.  The  amount  payable  on complete
                        surrender of the Policy is the Net Cash Value at the end
                       of the  Valuation  Period  during which  the  request  is
                       received  less the  Surrender Charge. This  amount may be
                       paid in a lump  sum or under one  of the payment  options
                       specified in the Policy, as requested by the Policyowner.
                       (See  "POLICY BENEFITS--Payment Options.")  If the entire
                       Net Cash  Value is  surrendered, all  insurance in  force
                       will  terminate. For a discussion of the tax consequences
                       associated with  Complete  Surrenders, see  "FEDERAL  TAX
                       MATTERS."
 
                        PARTIAL  SURRENDERS. A Policyowner  may obtain a portion
                        of the Policy's Net Cash Value upon partial surrender of
                       the Policy. A partial surrender must be at least $500 and
                       cannot exceed the lesser of  (1) the Net Cash Value  less
                       $500  or (2)  90% of  the Net  Cash Value.  The Surrender
                       Charge will be deducted from the amount surrendered.  The
                       Policyowner  may request  that the proceeds  of a partial
                       surrender be  paid in  a lump  sum or  under one  of  the
                       payment  options  specified in  the Policy.  (See "POLICY
                       BENEFITS--Payment Options.")
 
                       A  partial  surrender   will  be   allocated  among   the
                       Subaccounts   and   the  Declared   Interest   Option  in
                       accordance  with   the   written  instructions   of   the
                       Policyowner.  If no  such instructions  are received with
                       the request for partial surrender, the partial  surrender
                       will  be allocated among the Subaccounts and the Declared
                       Interest Option  in the  same  proportion that  the  Cash
                       Value  in each of  the Subaccounts and  the Cash Value in
                       the Declared Interest Option, reduced by any  outstanding
                       Policy  Debt, bears to  the total Cash  Value on the date
                       the request is received at the Home Office.
 
                       Partial surrenders  will affect  both the  Policy's  Cash
                       Value  and the  death proceeds payable  under the Policy.
                       The Policy's Cash Value will be reduced by the amount  of
                       the partial surrender. If the death benefit payable under
                       either  death benefit  option both  before and  after the
                       partial surrender is equal  to the Cash Value  multiplied
                       by the specified amount factor set forth in the Policy, a
                       partial  surrender will  result in  a reduction  in death
                       proceeds equal to  the amount of  the partial  surrender,
                       multiplied
 
                                       18
<PAGE>
                       by  the specified  amount factor  then in  effect. If the
                       death benefit is not so affected by the specified  amount
                       factor,  the reduction in death proceeds will be equal to
                       the  partial  surrender.  (See  "POLICY   BENEFITS--Death
                       Proceeds.")
 
                       Partial  surrenders  will reduce  the  Policy's Specified
                       Amount by the amount of Cash Value surrendered if  Option
                       B  is in effect at the time of the surrender. If Option A
                       is in effect at the time of the surrender, there will  be
                       no    effect   on   Specified    Amount.   (See   "POLICY
                       BENEFITS--Death Proceeds--DEATH  BENEFIT  OPTIONS.")  The
                       Specified  Amount  remaining  in  force  after  a partial
                       surrender may  not be  less  than the  minimum  Specified
                       Amount  for  the  Policy in  effect  on the  date  of the
                       partial surrender,  as published  by  the Company.  As  a
                       result,   the  Company  will   not  process  any  partial
                       surrender that would  reduce the  Specified Amount  below
                       this  minimum.  If  increases  in  the  Specified  Amount
                       previously have occurred, a partial surrender will  first
                       reduce  the Specified Amount of the most recent increase,
                       then the next  most recent  increases successively,  then
                       the  coverage  under  the original  application.  Thus, a
                       partial surrender  may either  increase or  decrease  the
                       amount  of the  cost of insurance  charge, depending upon
                       the   particular   circumstances.   (See   "CHARGES   AND
                       DEDUCTIONS--Monthly Deduction--COST OF INSURANCE.") For a
                       discussion   of  the  tax  consequences  associated  with
                       partial surrenders, see "FEDERAL TAX MATTERS".
 
                        NET CASH VALUE. Net Cash Value equals the Policy's  Cash
                        Value   reduced  by  any  outstanding  Policy  Debt  and
                       increased by any unearned loan interest.
 
                        CALCULATION OF CASH VALUE.  The Policy provides for  the
                        accumulation   of  Cash   Value.  Cash   Value  will  be
                       determined on each  Business Day. A  Policy's Cash  Value
                       will  reflect a number of factors, including Net Premiums
                       paid, partial surrenders, Policy Loans, charges  assessed
                       in connection with the Policy, the interest earned on the
                       Cash  Value  in  the  Declared  Interest  Option  and the
                       investment performance of  the Subaccounts  to which  the
                       Cash  Value is allocated. There  is no guaranteed minimum
                       Cash Value. The Cash Value of the Policy is equal to  the
                       sum  of the Cash Values in each Subaccount, plus the Cash
                       Value in the Declared Interest Option, including  amounts
                       transferred  to  the Declared  Interest Option  to secure
                       outstanding Policy Debt.
 
                       As of the Issue Date, the Policy's Cash Value equals  the
                       initial  Net Premium  less the monthly  deduction made on
                       the Policy Date.
 
                       On  the  Business  Day  coinciding  with  or  immediately
                       following  the date the Company  receives notice that the
                       Policy has been received and accepted by the Policyowner,
                       the Policy's Cash  Value (all  of which is  in the  Money
                       Market  Subaccount)  will  be  transferred  automatically
                       among the Subaccounts and the Declared Interest Option in
                       accordance with such percentage allocation  instructions.
                       At  the end of each Valuation Period thereafter, the Cash
                       Value in a Subaccount will equal:
 
                           (1) The  total Subaccount  units represented  by  the
                              cash  value at the end  of the preceding valuation
                              period, multiplied by the Subaccount's unit  value
                              for the current valuation period; PLUS
 
                           (2)  Any  Net  Premiums received  during  the current
                              Valuation  Period  which  are  allocated  to   the
                              Subaccount; PLUS
 
                           (3)  All  Cash Values  transferred to  the Subaccount
                              from the Declared Interest Option or from  another
                              Subaccount  during  the current  Valuation Period;
                              MINUS
 
                           (4) All Cash Values  transferred from the  Subaccount
                              to  another Subaccount or to the Declared Interest
                              Option  during  the   current  Valuation   Period,
                              including  amounts  transferred  to  the  Declared
                              Interest Option to secure Policy Debt; MINUS
 
                           (5) All partial surrenders from the Subaccount during
                              the current Valuation Period; MINUS
 
                           (6) The portion of  any monthly deduction charged  to
                              the Subaccount during the current Valuation Period
                              to  cover the  Policy Month  following the Monthly
                              Deduction Day.
 
                                       19
<PAGE>
                       The  Policy's total  Cash Value  in the  Variable Account
                       equals the  sum  of  the  Policy's  Cash  Value  in  each
                       Subaccount.
 
                        UNIT  VALUE. Each Subaccount has  a Unit Value. When Net
                        Premiums  are  allocated  to,   or  other  amounts   are
                       transferred  into, a  Subaccount, a  number of  units are
                       purchased based on the Unit Value of the Subaccount as of
                       the end of the Valuation Period during which the transfer
                       is made. Likewise, when amounts are transferred out of  a
                       Subaccount,  units are redeemed on the same basis. On any
                       day, a Policy's Cash  Value in a  Subaccount is equal  to
                       the  number of units held  in such Subaccount, multiplied
                       by the Unit Value of such Subaccount on that date.
 
                       For each Subaccount, the Unit Value was initially set  at
                       $10  when the  Subaccount first  purchased shares  of the
                       designated Portfolio. The Unit Value for each  subsequent
                       valuation  period is  calculated by  dividing (a)  by (b)
                       where:
 
                           (a) is (1) the Net Asset  Value of the net assets  of
                              the   Subaccount  at  the  end  of  the  preceding
                              Valuation Period, plus  (2) the investment  income
                              and   capital   gains,  realized   or  unrealized,
                              credited to  the  net assets  of  that  Subaccount
                              during  the  Valuation Period  for which  the Unit
                              Value is being determined,  minus (3) the  capital
                              losses,  realized  or unrealized,  charged against
                              those assets  during the  Valuation Period,  minus
                              (4)  any amount charged against the Subaccount for
                              taxes,  or  any  amount   set  aside  during   the
                              Valuation Period by the Company as a provision for
                              taxes attributable to the operation or maintenance
                              of  that  Subaccount; and  minus  (5) a  charge no
                              greater than .0024548%  of the  average daily  net
                              assets  of  the  Subaccount for  each  day  in the
                              Valuation Period. This corresponds to an effective
                              annual rate  of  .90%  of the  average  daily  net
                              assets of the Subaccount for mortality and expense
                              risks incurred in connection with the Policies.
 
                           (b)  is the number of units outstanding at the end of
                              the preceding Valuation Period.
 
                       The Unit Value  for a Valuation  Period applies for  each
                       day  in the  period. The  assets in  the Variable Account
                       will be valued at their  fair market value in  accordance
                       with  accepted accounting  practices and  applicable laws
                       and regulations.
- --------------------------------------------------------------------------------
TRANSFERS
                       Policyowners may transfer  amounts among the  Subaccounts
                       an  unlimited number of times  in a Policy Year; however,
                       only one transfer per Policy Year may be made between the
                       Declared  Interest  Option  and  the  Variable   Account.
                       Transfers  are made by written request to the Home Office
                       or,  if  the  Policyowner  has  elected  the   "Telephone
                       Transfer  Authorization" on the supplemental application,
                       by calling the Home  Office toll-free at (800)  247-4170.
                       The  amount of the transfer must  be at least $100 or the
                       total Cash Value  in the  Subaccount or  in the  Declared
                       Interest  Option (reduced,  in the  case of  the Declared
                       Interest Option, by any outstanding Policy Debt), if less
                       than $100. The Company may, at its discretion, waive  the
                       $100  minimum requirement. The transfer will be effective
                       as of the end  of the Valuation  Period during which  the
                       request is received at the Home Office.
   
                       The  first  transfer in  each  Policy Year  will  be made
                       without  charge;  each  time  amounts  are   subsequently
                       transferred in that Policy Year, a transfer charge of $25
                       will  be assessed.  The transfer  charge, unless  paid in
                       cash, will be deducted from the amount transferred.  Once
                       a  Policy is issued, the amount of the transfer charge is
                       guaranteed for the life of the Policy. (See "CHARGES  AND
                       DEDUCTIONS--Transfer Charge.")
    
 
                       For  purposes  of  these  limitations  and  charges,  all
                       transfers effected on the same  day will be considered  a
                       single transfer.
- --------------------------------------------------------------------------------
LOAN BENEFITS
                        POLICY LOANS. So long as the Policy remains in force and
                        has  a positive Net Cash Value, a Policyowner may borrow
                       money from the Company  at any time  using the Policy  as
                       the sole security for the Policy Loan. A loan taken from,
                       or  secured  by, a  Policy  may have  federal  income tax
                       consequences. (See "FEDERAL TAX MATTERS.")
                                       20
<PAGE>
                       The maximum amount that  may be borrowed  at any time  is
                       90%  of the  Cash Value  as of  the end  of the Valuation
                       Period during which  the request for  the Policy Loan  is
                       received   at  the  Home   Office,  less  any  previously
                       outstanding  Policy   Debt.  The   Company's  claim   for
                       repayment  of Policy Debt has priority over the claims of
                       any assignee or other person.
 
                       During any time  that there is  outstanding Policy  Debt,
                       payments made by the Policyowner will be treated first as
                       payment   of   outstanding   Policy   Debt,   unless  the
                       Policyowner indicates that the payment should be  treated
                       otherwise.  Where no indication is made, any portion of a
                       payment that exceeds the amount of any outstanding Policy
                       Debt will be treated as a premium payment.
 
                        ALLOCATION OF POLICY LOAN. When  a Policy Loan is  made,
                        an  amount equal to  the Policy Loan  will be segregated
                       within the Declared Interest  Option as security for  the
                       Policy  Loan. If,  immediately prior to  the Policy Loan,
                       the Cash  Value  in  the Declared  Interest  Option  less
                       Policy  Debt outstanding is less  than the amount of such
                       Policy Loan, the difference will be transferred from  the
                       subaccounts  of  the  Variable Account,  which  have Cash
                       Value, in  the same  proportions that  the Policy's  Cash
                       Value in each Subaccount bears to the Policy's total Cash
                       Value  in  the  Variable  Account.  Cash  Values  will be
                       determined as of the end  of the Valuation Period  during
                       which  the request for the Policy Loan is received at the
                       Home Office.
 
                       Loan proceeds will normally be mailed to the  Policyowner
                       within  seven days  after receipt  of a  written request.
                       Postponement of  a  Policy  Loan  may  take  place  under
                       certain circumstances. (See "GENERAL
                       PROVISIONS--Postponement of Payments.")
 
                       Amounts segregated within the Declared Interest Option as
                       security  for  Policy  Debt  will  bear  interest  at  an
                       effective annual rate  set by the  Company. (See  "POLICY
                       BENEFITS--Loan Benefits--EFFECT ON INVESTMENT
                       PERFORMANCE.")
 
                        LOAN  INTEREST  CHARGED.  The interest  rate  charged on
                        Policy Loans is  not fixed.  Initially, it  will be  the
                       rate  shown in  the Policy on  the policy  data page. The
                       Company may  at any  time elect  to change  the  interest
                       rate,  subject to the following  conditions: (i) the rate
                       may not exceed 7.4% per  year in advance (which is  equal
                       to  an effective rate of 8.0%);  (ii) any increase in the
                       interest rate may not exceed 1.0% per calendar year;  and
                       (iii)  changes in  the interest  rate may  not occur more
                       often than once in  any twelve-month period. The  Company
                       will   send  notice  of   any  change  in   rate  to  the
                       Policyowner. The new rate will take effect on the  Policy
                       Anniversary  coinciding with  or next  following the date
                       the rate is changed.
 
                       Interest is payable  in advance  at the  time any  Policy
                       Loan  is made (for the remainder  of the Policy Year) and
                       on each  Policy Anniversary  thereafter (for  the  entire
                       Policy Year) so long as there is Policy Debt outstanding.
                       Interest  payable at the time a  Policy Loan is made will
                       be  subtracted  from   the  loan  proceeds.   Thereafter,
                       interest  not paid when due will be added to the existing
                       Policy Debt and  bear interest at  the same rate  charged
                       for  Policy Loans.  The amount  equal to  unpaid interest
                       will be segregated within the Declared Interest Option in
                       the  same  manner  that  amounts  for  Policy  Loans  are
                       segregated  within  the  Declared  Interest  Option. (See
                       "POLICY BENEFITS--  Loan Benefits--ALLOCATION  OF  POLICY
                       LOAN.")
 
                       Because interest is charged in advance, any interest that
                       has  not been earned  will be added  to the death benefit
                       payable at the Insured's death and to the Cash Value upon
                       complete surrender,  and will  be  credited to  the  Cash
                       Value  in the Declared Interest  Option upon repayment of
                       Policy Debt.
 
                        EFFECT ON  INVESTMENT PERFORMANCE.  Amounts  transferred
                        from  the Variable  Account as security  for Policy Debt
                       will no longer participate in the investment  performance
                       of the Variable Account. All amounts held in the Declared
                       Interest  Option  as  security for  Policy  Debt  will be
                       credited with interest on  each Monthly Deduction Day  at
                       an  effective annual  rate of  between 4.5%  and 6.0%, as
                       determined and  declared by  the Company.  No  additional
                       interest  will be credited to these amounts. The interest
 
                                       21
<PAGE>
                       credited will  remain  in the  Declared  Interest  Option
                       unless  and until  transferred by the  Policyowner to the
                       Variable Account, but will  not be segregated within  the
                       Declared Interest Option as security for Policy Debt.
 
                       Even though Policy Debt may be repaid in whole or in part
                       at  any time prior to the  Maturity Date if the Policy is
                       still in force, Policy Loans  will affect the Cash  Value
                       of  a Policy and  may affect the  death proceeds payable.
                       The effect could  be favorable  or unfavorable  depending
                       upon   whether   the   investment   performance   of  the
                       Subaccount(s) from which the  Cash Value was  transferred
                       is  less than or greater than the interest rates actually
                       credited to the Cash Value segregated within the Declared
                       Interest Option as security for Policy Debt while  Policy
                       Debt  is  outstanding. In  comparison  to a  Policy under
                       which no Policy Loan was  made, Cash Value will be  lower
                       where  such interest  rates credited  were less  than the
                       investment performance of the Subaccount(s), but will  be
                       greater  where such interest rates  were greater than the
                       performance of  the  Subaccount(s).  In  addition,  death
                       proceeds will reflect a reduction of the death benefit by
                       any outstanding Policy Debt.
 
                        POLICY  DEBT. Policy Debt  equals the sum  of all unpaid
                        Policy  Loans  and  any  due  and  unpaid  policy   loan
                       interest.  Policy Debt is not  included in Net Cash Value
                       and therefore Net Cash Value is reduced by the amount  of
                       any  Policy Debt. If Net Cash  Value is insufficient on a
                       Monthly Deduction Day to cover the monthly deduction (see
                       "Charges and Deductions--Monthly Deduction"), the Company
                       will  notify  the   Policyowner.  To   avoid  lapse   and
                       termination   of  the  Policy  without  value  (see  "THE
                       POLICY--Policy  Lapse  and  Reinstatement--LAPSE"),   the
                       Policyowner must, during the Grace Period, make a premium
                       payment  that, when reduced by the premium expense charge
                       (see "CHARGES AND  DEDUCTIONS--Premium Expense  Charge"),
                       will  be  at  least  equal  to  three  times  the monthly
                       deduction due on  the Monthly  Deduction Day  immediately
                       preceding    the   Grace   Period   (see   "CHARGES   AND
                       DEDUCTIONS--Monthly Deduction").  Therefore  the  greater
                       the  Policy Debt under a Policy, the more likely it would
                       be to lapse.
 
                        REPAYMENT OF POLICY DEBT. Policy  Debt may be repaid  in
                        whole  or in part any time during the Insured's life and
                       before the  Maturity Date  so long  as the  Policy is  in
                       force.  Any Policy Debt not repaid is subtracted from the
                       death benefit payable at  the Insured's death, from  Cash
                       Value  upon  complete  surrender  or  from  the  maturity
                       benefit. Any  payments  made  by a  Policyowner  will  be
                       treated  first as the repayment of any outstanding Policy
                       Debt, unless  the Policyowner  indicates otherwise.  Upon
                       repayment  of Policy Debt, the  portion of the Cash Value
                       in the  Declared  Interest  Option  securing  the  repaid
                       portion  of the Policy Debt  will no longer be segregated
                       within the  Declared  Interest  Option  as  security  for
                       Policy  Debt, but  will remain  in the  Declared Interest
                       Option unless  and  until  transferred  to  the  Variable
                       Account by the Policyowner.
 
                       For  a discussion of the tax consequences associated with
                       Policy Loans and lapses, see "FEDERAL TAX MATTERS."
- --------------------------------------------------------------------------------
DEATH PROCEEDS
                       So long  as  the  Policy remains  in  force,  the  Policy
                       provides for the payment of death proceeds upon the death
                       of  the  Insured. Proceeds  will be  paid to  the primary
                       Beneficiary or  a  contingent Beneficiary.  One  or  more
                       primary  Beneficiaries or contingent Beneficiaries may be
                       named. If no Beneficiary survives the Insured, the  death
                       proceeds  will be paid to  the Policyowner or his estate.
                       Death proceeds  may be  paid in  a lump  sum or  under  a
                       payment option. (See "POLICY BENEFITS--Payment Options.")
                       To  determine the death proceeds,  the death benefit will
                       be reduced by any  outstanding Policy Debt and  increased
                       by any unearned loan interest and any premiums paid after
                       the  date of death. Proceeds will ordinarily be mailed to
                       the Policyowner within  seven days after  receipt by  the
                       Company  of Due Proof of  Death. Payment may, however, be
                       postponed  under  certain  circumstances.  (See  "GENERAL
                       PROVISIONS--Postponement  of Payments.") The Company pays
                       interest on those  proceeds, at  a rate of  no less  than
                       3.0%, from the date of death to the date payment is made.
                                       22
<PAGE>
                        DEATH  BENEFIT  OPTIONS. Policyowners  designate  in the
                        initial application  one of  two death  benefit  options
                       offered under the Policy. The amount of the death benefit
                       payable  under a  Policy will  depend upon  the option in
                       effect at the time of  the Insured's death. Under  Option
                       A,  the death benefit will be equal to the greater of (i)
                       the sum  of the  current Specified  Amount and  the  Cash
                       Value, or (ii) the Cash Value multiplied by the specified
                       amount  factor. Cash Value  will be determined  as of the
                       end of the  Business Day coinciding  with or  immediately
                       following  the date of death. The specified amount factor
                       is 2.50 for an  Insured Attained Age 40  or below on  the
                       date  of death. For Insureds with an Attained Age over 40
                       on the date  of death,  the factor declines  with age  as
                       shown in the Specified Amount Factor Table in Appendix B.
                       Accordingly,  under  Option  A, the  death  proceeds will
                       always vary as the Cash  Value varies (but will never  be
                       less  than the Specified Amount). Policyowners who prefer
                       to have favorable  investment performance and  additional
                       premiums  reflected in increased death benefits generally
                       should select Option A.
 
                       Under Option B, the  death benefit will  be equal to  the
                       greater of the current Specified Amount or the Cash Value
                       (determined  as of the end of the Business Day coinciding
                       with  or  immediately  following   the  date  of   death)
                       multiplied  by the specified amount factor. The specified
                       amount factor is the same as under Option A: 2.50 for  an
                       Insured  Attained Age 40  or below on  the date of death,
                       and for Insureds with an Attained Age over 40 on the date
                       of death, the factor  declines with age  as shown in  the
                       Specified Amount Factor Table in Appendix B. Accordingly,
                       under Option B the death benefit will remain level at the
                       Specified  Amount unless the Cash Value multiplied by the
                       specified amount  factor  exceeds the  current  Specified
                       Amount,  in which  case the  amount of  the death benefit
                       will vary as the Cash Value varies. Policyowners who  are
                       satisfied  with  the amount  of their  insurance coverage
                       under  the  Policy  and  who  prefer  to  have  favorable
                       investment  performance and additional premiums reflected
                       in  higher  Cash  Value,  rather  than  increased   death
                       benefits, generally should select Option B.
 
                       Examples  illustrating Option A and Option B can be found
                       in Appendix B.
 
                        CHANGE IN DEATH BENEFIT OPTION. The death benefit option
                        in effect  may  be changed  at  any time  by  sending  a
                       written request for the change to the Company at its Home
                       Office.  The effective date of such  a change will be the
                       Monthly Deduction  Day  coinciding  with  or  immediately
                       following the date the change is approved by the Company.
                       A change in death benefit options may have federal income
                       tax consequences. (See "FEDERAL TAX MATTERS.")
 
                       If  the death benefit option is  changed from Option A to
                       Option B, the current  Specified Amount will not  change.
                       If  the benefit option is changed from Option B to Option
                       A, the current  Specified Amount  will be  reduced by  an
                       amount  equal to the Cash Value  on the effective date of
                       the change. A change in the death benefit option may  not
                       be made if it would result in a Specified Amount which is
                       less  than the minimum Specified  Amount in effect on the
                       effective date of the change  or if after the change  the
                       Policy  would no  longer qualify as  life insurance under
                       federal tax law.
 
                       No charges will be imposed in connection with a change in
                       death benefit option; however, a change in death  benefit
                       option  will affect  the cost of  insurance charges. (See
                       "CHARGES  AND   DEDUCTIONS--Monthly  Deduction--COST   OF
                       INSURANCE.")
 
                        CHANGE  IN EXISTING COVERAGE. After a Policy has been in
                        force for one Policy Year, a Policyowner may adjust  the
                       existing  insurance coverage by  increasing or decreasing
                       the Specified Amount. To  make a change, the  Policyowner
                       must  send a written  request to the  Company at its Home
                       Office. Any change in the Specified Amount may affect the
                       cost of insurance rate and  the net amount at risk,  both
                       of  which will  affect a Policyowner's  cost of insurance
                       charge.   (See   "CHARGES   AND   DEDUCTIONS--    Monthly
                       Deduction--COST  OF  INSURANCE RATE,  and--NET  AMOUNT AT
                       RISK.") If decreases  in the Specified  Amount cause  the
                       premiums  paid to exceed  the maximum premium limitations
                       imposed by federal tax  law (see "THE  POLICY--Premiums--
 
                                       23
<PAGE>
                       PREMIUM  LIMITATIONS"), the  decrease will  be limited to
                       the extent necessary to meet these requirements. A change
                       in  existing  coverage  may   have  federal  income   tax
                       consequences. (See "FEDERAL TAX MATTERS--Tax Treatment of
                       Policy Benefits.")
 
                       Any   decrease  in  the   Specified  Amount  will  become
                       effective on the Monthly Deduction Day coinciding with or
                       immediately following the date the request is approved by
                       the Company. The decrease will first reduce the Specified
                       Amount provided  by the  most recent  increase, then  the
                       next   most  recent  increases   successively,  then  the
                       Specified Amount  under  the  original  application.  The
                       Specified  Amount following a decrease  can never be less
                       than the  minimum  Specified  Amount for  the  Policy  in
                       effect on the date of the decrease.
 
                       To  apply  for  an  increase,  evidence  of  insurability
                       satisfactory  to  the  Company  must  be  provided.   Any
                       approved  increase will  become effective  on the Monthly
                       Deduction Day  coinciding with  or immediately  following
                       the  date  the request  is  approved by  the  Company. An
                       increase will  not  become  effective,  however,  if  the
                       Policy's  Cash Value on  the effective date  would not be
                       sufficient to cover the deduction for the increased  cost
                       of the insurance for the next Policy Month.
 
                        CHANGES  IN  INSURANCE  PROTECTION.  A  Policyowner  may
                        increase  or  decrease  the  pure  insurance  protection
                       provided  by a  Policy--the difference  between the death
                       benefit and the  Cash Value--in  one of  several ways  as
                       insurance  needs change. These ways include increasing or
                       decreasing the  Specified Amount  of insurance,  changing
                       the  level of premium  payments and, to  a lesser extent,
                       partially   surrendering   Cash   Value.   Although   the
                       consequences  of each  of these methods  will depend upon
                       the individual circumstances, they  may be summarized  as
                       follows:
 
                           (a)  A decrease in the Specified Amount will, subject
                              to  the   applicable   specified   amount   factor
                              limitations (see "POLICY BENEFITS--Death
                              Proceeds--  DEATH BENEFIT  OPTIONS"), decrease the
                              pure  insurance   protection  and   the  cost   of
                              insurance   charges   under  the   Policy  without
                              generally reducing the Cash Value.
 
                           (b) An increase in the Specified Amount may  increase
                              the amount of pure insurance protection, depending
                              on  the  amount of  Cash  Value and  the resultant
                              applicable  specified   amount  factor.   If   the
                              insurance  protection  is increased,  the  cost of
                              insurance charge generally will increase as well.
 
                           (c) If Option  B is  elected, an  increased level  of
                              premium  payments will increase the Cash Value and
                              reduce the  pure insurance  protection, until  the
                              Cash  Value multiplied by the applicable specified
                              amount  factor  exceeds   the  Specified   Amount.
                              Increased premiums should also increase the amount
                              of funds available to keep the Policy in force.
 
                           (d)  If  Option  B  is elected,  a  reduced  level of
                              premium  payments  generally  will  increase   the
                              amount  of pure insurance protection, depending on
                              the applicable  specified amount  factor. It  also
                              will  result in a reduced amount of Cash Value and
                              will increase the possibility that the Policy will
                              lapse.
 
                           (e)  A  partial  surrender  will  reduce  the   death
                              benefit.   (See  "POLICY   BENEFITS--  Cash  Value
                              Benefits--SURRENDER PRIVILEGES.") However, it only
                              affects the amount of pure insurance protection if
                              the  death  benefit  payable   is  based  on   the
                              specified  amount  factor,  because  otherwise the
                              decrease in the benefit is offset by the amount of
                              Cash Value withdrawn. The primary use of a partial
                              surrender is  to  withdraw cash  and  reduce  Cash
                              Value.
 
                       In  comparison, an increase  in the death  benefit due to
                       the operation  of  the  specified  amount  factor  occurs
                       automatically  and is  intended to  help assure  that the
                       Policy remains qualified as life insurance under  federal
                       tax  law. The calculation of the death benefit based upon
                       the specified  amount factor  occurs only  when the  Cash
                       Value  of a  Policy reaches  a certain  proportion of the
                       Specified Amount (which may or may not occur). Additional
                       premium payments,  favorable investment  performance  and
                       large initial premiums tend to increase the likelihood of
                       the specified amount factor
 
                                       24
<PAGE>
                       becoming  operational after  the first  few Policy Years.
                       Such  increases  will  be  temporary,  however,  if   the
                       investment performance becomes unfavorable and/or premium
                       payments are stopped or decreased.
- --------------------------------------------------------------------------------
ACCELERATED PAYMENTS
OF DEATH PROCEEDS
                       In  the event that the Insured becomes terminally ill (as
                       defined below), the Policyowner  (if residing in a  state
                       that  has approved  such an endorsement)  may, by written
                       request and subject to the conditions stated below,  have
                       the Company pay all or a portion of the accelerated death
                       benefit  immediately to the  Policyowner. If not attached
                       to the  Policy  beforehand,  the Company  will  issue  an
                       accelerated death benefit endorsement (the "Endorsement")
                       providing for this right.
                       For  this purpose,  an Insured  is terminally  ill when a
                       physician (as defined by the Endorsement) certifies  that
                       he or she has a life expectancy of 12 months or less.
 
                       The  accelerated death  benefit is equal  to the Policy's
                       death benefit as described on page 6, up to a maximum  of
                       $250,000  (the $250,000  maximum applies  in aggregate to
                       all policies issued by the Company on the Insured),  less
                       an  amount representing a  discount for 12  months at the
                       interest rate  charged for  loans under  the Policy.  The
                       accelerated  death benefit does not include the amount of
                       any death benefit payable under  a rider that covers  the
                       life of someone other than the Insured.
 
                       In  the event that there is  a loan outstanding under the
                       Policy on  the  date  that  the  Policyowner  requests  a
                       payment  under  the  Endorsement,  the  accelerated death
                       benefit is reduced by a  portion of the outstanding  loan
                       in  the same proportion that  the requested payment under
                       the Endorsement bears  to the total  death benefit  under
                       the Policy. If the amount requested by the Policyowner to
                       be  paid  under the  Endorsement is  less than  the total
                       death benefit under the  Policy and the Specified  Amount
                       of  the Policy  is equal to  or greater  than the minimum
                       Specified Amount, the  Policy will remain  in force  with
                       all values and benefits under the Policy being reduced in
                       the  same proportion that the new Policy benefit bears to
                       the Policy benefit before exercise of the Endorsement.
 
                       There are several other restrictions associated with  the
                       Endorsement.  These are: (1) the Endorsement is not valid
                       if the Policy is within five years of being matured,  (2)
                       the consent of any irrevocable beneficiary or assignee is
                       required  to  exercise the  Endorsement, (3)  the Company
                       reserves the right,  in its sole  discretion, to  require
                       the  consent  of  the  Insured  or  of  any  beneficiary,
                       assignee,  spouse  or  other  party  of  interest  before
                       permitting  the  exercise  of  the  Endorsement,  (4) the
                       Company reserves the right to obtain the concurrence of a
                       second medical  opinion  as  to whether  any  Insured  is
                       terminally  ill and (5) the  Endorsement is not effective
                       where  (a)  the  Insured  or  the  Policyowner  would  be
                       otherwise  required by law to use the Endorsement to meet
                       the claims  of creditors,  or (b)  the Insured  would  be
                       otherwise  required by any  government agency to exercise
                       the Endorsement in order to  apply for, obtain or keep  a
                       government benefit or entitlement.
 
                       The  Endorsement will terminate at the earlier of the end
                       of the grace period for which any premium is unpaid, upon
                       receipt in the Home Office of a written request from  the
                       Policyowner to cancel the Endorsement or upon termination
                       of the Policy.
 
   
                       Pursuant   to  the  recently   enacted  Health  Insurance
                       Portability and Accountability Act  of 1996, the  Company
                       believes   that  for  federal  income  tax  purposes,  an
                       accelerated  death  benefit  payment  received  under  an
                       accelerated  death  benefit endorsement  should  be fully
                       excludable from the gross  income of the beneficiary,  as
                       long  as the beneficiary is the insured under the Policy.
                       However, the Policyowner should  consult a qualified  tax
                       adviser about the consequences of adding this Endorsement
                       to  a Policy  or requesting an  accelerated death benefit
                       payment under this Endorsement.
    
- --------------------------------------------------------------------------------
BENEFITS AT MATURITY
                       If the Insured is alive and the Policy is in force on the
                       Maturity Date, the  Company will pay  to the  Policyowner
                       the Policy's Cash Value as of the end of the Business Day
                       coinciding  with  or immediately  following  the Maturity
                       Date, reduced by any
                                       25
<PAGE>
                       outstanding  Policy  Debt.  (See  "POLICY  BENEFITS--Loan
                       Benefits--REPAYMENT   OF   POLICY  DEBT.")   Benefits  at
                       maturity may be  paid in a  lump sum or  under a  payment
                       option. The Maturity Date is Attained Age 95.
- --------------------------------------------------------------------------------
PAYMENT OPTIONS
   
                       Death  proceeds and Cash  Value paid at  maturity or upon
                       complete or partial surrender of a Policy may be paid  in
                       whole  or  in  part  under a  payment  option.  There are
                       currently five  payment options  available. Payments  may
                       also  be made under  any new payment  option available at
                       the time proceeds become  payable. In addition,  proceeds
                       may  be  paid  in  any  other  manner  acceptable  to the
                       Company.
    
                       An option  may be  designated in  the application  or  by
                       notifying  the  Company in  writing  at its  Home Office.
                       During the  life  of  the Insured,  the  Policyowner  may
                       select  a payment  option; in addition,  during that time
                       the Policyowner may change  a previously selected  option
                       by  sending written notice to  the Company requesting the
                       cancellation of the prior option and the designation of a
                       new option. If the Policyowner  has not chosen an  option
                       prior  to the Insured's death, the Beneficiary may choose
                       an option. The Beneficiary may change a payment option by
                       sending a written request to the Company, provided that a
                       prior option chosen by the Policyowner is not in effect.
 
                       If no option is chosen, the Company will pay the proceeds
                       of the Policy in one sum.  The Company will also pay  the
                       proceeds  in one sum  if, (i) the  proceeds are less than
                       $2,000; (ii) periodic payments would be less than $20; or
                       (iii)  the  payee  is   an  assignee,  estate,   trustee,
                       partnership, corporation or association.
 
                       Amounts  paid under a payment option are paid pursuant to
                       a  payment  contract  and   will  not  depend  upon   the
                       investment  performance of the Variable Account. Proceeds
                       applied under a  payment option earn  interest at a  rate
                       guaranteed to be no less than 3.0% compounded yearly. The
                       Company  may be  crediting higher  interest rates  on the
                       effective date of the payment contract. The Company  may,
                       but  is not obligated to,  declare additional interest to
                       be applied to such funds.
 
                       If a payee dies, any remaining payments will be paid to a
                       contingent payee. At  the death  of the  last payee,  the
                       commuted  value of any remaining payments will be paid to
                       the last payee's estate. A  payee may not withdraw  funds
                       under  a payment option unless  the Company has agreed to
                       such withdrawal  in  the payment  contract.  The  Company
                       reserves  the right to  defer a withdrawal  for up to six
                       months and to refuse to allow partial withdrawals of less
                       than $250.
 
   
                       Payments under Options 2, 3, 4 or 5 will begin as of  the
                       date  of  the Insured's  death,  on surrender  or  on the
                       Maturity Date. Payments under Option 1 will begin at  the
                       end  of the first interest period after the date proceeds
                       are otherwise payable.
    
 
                            OPTION  1--INTEREST  INCOME.  Periodic  payments  of
                            interest  earned  from  the proceeds  will  be paid.
                           Payments can  be  annual, semi-annual,  quarterly  or
                           monthly,  as selected by the payee, and will begin at
                           the end  of the  first period  chosen. Proceeds  left
                           under   this  plan  will  earn  interest  at  a  rate
                           determined by the Company, in no event less than 3.0%
                           compounded yearly. The payee may withdraw all or part
                           of the proceeds at any time.
 
                            OPTION  2--INCOME  FOR  A  FIXED  PERIOD.   Periodic
                            payments  will be made for a fixed period not longer
                           than 30 years. Payments  can be annual,  semi-annual,
                           quarterly  or  monthly.  Guaranteed  amounts  payable
                           under  the  plan  will   earn  interest  at  a   rate
                           determined by the Company, in no event less than 3.0%
                           compounded yearly.
 
                            OPTION  3--LIFE  INCOME  WITH  TERM  CERTAIN.  Equal
                            periodic payments  will  be made  for  a  guaranteed
                           minimum  period  elected. If  the payee  lives longer
                           than the minimum period,  payments will continue  for
                           his  or her life. The minimum period can be 0, 5, 10,
                           15 or 20 years. Guaranteed amounts payable under this
                           plan will earn interest at  a rate determined by  the
                           Company,  in  no  event  less  than  3.0%  compounded
                           yearly.
 
                                       26
<PAGE>
                            OPTION 4--INCOME OF A  FIXED AMOUNT. Equal  periodic
                            payments of a definite amount will be paid. Payments
                           can be annual, semi-annual, quarterly or monthly. The
                           amount paid each period must be at least $20 for each
                           $1,000  of proceeds. Payments will continue until the
                           proceeds are exhausted. The  last payment will  equal
                           the  amount of  any unpaid  proceeds. Unpaid proceeds
                           will earn  interest  at  a  rate  determined  by  the
                           Company,  in  no  event  less  than  3.0%  compounded
                           yearly.
 
                            OPTION 5--JOINT AND TWO-THIRDS SURVIVOR MONTHLY LIFE
                            INCOME. Equal monthly payments  will be made for  as
                           long  as  two  payees  live.  The  guaranteed  amount
                           payable under  this  plan  will earn  interest  at  a
                           minimum  rate  of  3.0% compounded  yearly.  When one
                           payee dies, payments  of two-thirds  of the  original
                           monthly  payment will be made to the surviving payee.
                           Payments will stop when the surviving payee dies.
 
   
                            ALTERNATE PAYMENT  OPTION. In  lieu  of one  of  the
                            above  options, the cash value, cash surrender value
                           or death benefit, as applicable, may be settled under
                           any  other  payment  option  made  available  by  the
                           Company or requested and agreed to by the Company.
    
- --------------------------------------------------------------------------------
                   CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
                       Charges will be deducted in connection with the Policy to
                       compensate   the  Company  for  providing  the  insurance
                       benefits set  forth  in  the Policy  and  any  additional
                       benefits   added   by   rider,   for   distributing   and
                       administering the Policy,  for applicable  taxes and  for
                       assuming certain risks in connection with the Policy. The
                       nature  and amount  of these  charges are  described more
                       fully below.
- --------------------------------------------------------------------------------
PREMIUM EXPENSE
CHARGE
                       Prior to allocation of Net Premiums among the Subaccounts
                       and the Declared Interest  Option, premiums paid will  be
                       reduced by a premium expense charge consisting of a sales
                       charge  and a charge for  premium taxes. The premium less
                       the premium expense charge equals the Net Premium.
                        SALES CHARGE. A sales charge of 5.0% of the premium will
                        be deducted from each premium to compensate the  Company
                       for  expenses incurred in  distributing the Policy. These
                       expenses include  agent sales  commissions, the  cost  of
                       printing   prospectuses   and   sales   literature,   and
                       advertising costs. The sales charge in any Policy Year is
                       not necessarily related  to actual distribution  expenses
                       incurred  in that  year. Instead, the  Company expects to
                       incur the majority of distribution expenses in the  early
                       Policy  Years and to recover any deficiency over the life
                       of the  Policy and  from  the Company's  general  assets,
                       including  amounts derived from the mortality and expense
                       risk charge and from mortality gains.
 
                        PREMIUM TAXES. Various  states and subdivisions  thereof
                        impose   a  tax   on  premiums   received  by  insurance
                       companies.  Therefore,   the   premium   expense   charge
                       currently  includes a deduction of  2.0% of every premium
                       for these taxes. Premium taxes vary from state to  state.
                       The  deduction represents an amount the Company considers
                       necessary to pay all premium taxes imposed by the  states
                       and  any subdivisions  thereof. The  Company reserves the
                       right to change the amount of this premium tax charge.
- --------------------------------------------------------------------------------
MONTHLY DEDUCTION
   
                       Charges will be deducted monthly  from the Cash Value  of
                       each  Policy  ("monthly  deduction")  to  compensate  the
                       Company for  the  cost  of  insurance  coverage  and  any
                       additional   benefits  added   by  rider   (See  "GENERAL
                       PROVISIONS--Additional Insurance Benefits"), for
                       underwriting and  start-up  expenses in  connection  with
                       issuing  a Policy  and for  certain administrative costs.
                       The monthly deduction will be deducted on the Policy Date
                       and on  each  Monthly  Deduction  Day.  (If  the  Monthly
                       Deduction Day falls on Thanksgiving, the Friday following
                       Thanksgiving  or the weekend  following Thanksgiving, the
                       monthly deduction  will  be  deducted  on  the  preceding
                       Business  Day.)  It will  be  deducted from  the Declared
                       Interest  Option  and   each  Subaccount   in  the   same
                       proportion  that  the  Policy's  Net  Cash  Value  in the
                       Declared Interest Option and  the Policy's Cash Value  in
                       each Subaccount bear to the
    
                                       27
<PAGE>
   
                       total  Net  Cash Value  of  the Policy.  For  purposes of
                       making deductions from the  Declared Interest Option  and
                       the Subaccounts, Cash Values will be determined as of the
                       end  of the  Business Day coinciding  with or immediately
                       following the  Monthly  Deduction Day.  (If  the  Monthly
                       Deduction Day falls on Thanksgiving, the Friday following
                       Thanksgiving  or the weekend following Thanksgiving, Cash
                       Values will be determined as of the end of the  preceding
                       Business Day.) Because portions of the monthly deduction,
                       such  as the  cost of insurance,  can vary  from month to
                       month, the monthly deduction  itself will vary in  amount
                       from month to month.
    
 
                       The  monthly deduction will  be made on  the Business Day
                       coinciding with  or  immediately following  each  Monthly
                       Deduction Day and will equal:
 
                           (a) the cost of insurance for the Policy; plus
 
                           (b) the cost of any optional insurance benefits added
                              by rider; plus
 
                           (c) the monthly administrative charge.
 
                       During  the  first twelve  Policy  Months and  during the
                       twelve Policy Months immediately following an increase in
                       Specified Amount, the  monthly deduction  will include  a
                       first year monthly administrative charge.
 
                        COST OF INSURANCE. This charge is designed to compensate
                        the  Company for  the anticipated  cost of  paying death
                       proceeds to Beneficiaries of those Insureds who die prior
                       to the Maturity Date. The cost of insurance is determined
                       on a monthly basis, and is determined separately for  the
                       initial Specified Amount and for any subsequent increases
                       in  Specified  Amount.  The  Company  will  determine the
                       monthly  cost  of  insurance   charge  by  dividing   the
                       applicable cost of insurance rate, or rates, by 1,000 and
                       multiplying the result by the net amount at risk for each
                       Policy Month.
 
                        NET  AMOUNT AT  RISK. Under Option  A the  net amount at
                        risk for a Policy Month is equal to (a) divided by  (b),
                       and  under Option B  the net amount at  risk for a Policy
                       Month is equal to (a) divided by (b), minus (c), where:
 
                           (a) is the Specified Amount;
 
                           (b) is 1.0036748;(1) and
 
                           (c) is the Cash Value.
 
                       The  Specified  Amount  and   the  Cash  Value  will   be
                       determined  as of the end  of the Business Day coinciding
                       with or immediately following the Monthly Deduction Day.
 
                       The net amount at risk  is determined separately for  the
                       initial  Specified Amount and  any increases in Specified
                       Amount. In determining  the net amount  at risk for  each
                       Specified Amount, the Cash Value will be first considered
                       a part of the initial Specified Amount. If the Cash Value
                       exceeds   the  initial  Specified   Amount,  it  will  be
                       considered to be a part of any increase in the  Specified
                       Amount in the same order as the increases occurred.
 
                        COST  OF INSURANCE RATE. The  cost of insurance rate for
                        the initial  Specified  Amount  will  be  based  on  the
                       Insured's  sex, premium  class and Attained  Age. For any
                       increase in Specified Amount, the cost of insurance  rate
                       will be based on the Insured's sex, premium class and age
                       at  last birthday on the  effective date of the increase.
                       Actual cost of insurance rates may change and the  actual
                       monthly cost of insurance rates will be determined by the
                       Company  based on its expectations as to future mortality
                       experience. However, the actual  cost of insurance  rates
                       will never be greater than the guaranteed maximum cost of
                       insurance rates set forth in the Policy. These guaranteed
                       rates  are  based  on  the  1980  Commissioners' Standard
                       Ordinary Non-Smoker and  Smoker Mortality Table.  Current
                       cost  of  insurance  rates are  generally  less  than the
 
- --------------
(1)Dividing by 1.0036748 reduces the net amount at risk, solely for the purposes
   of computing the cost  of insurance, by taking  into account assumed  monthly
   earnings at an annual rate of 4.5%.
 
                                       28
<PAGE>
                       guaranteed  maximum  rates.  Any change  in  the  cost of
                       insurance rates will  apply to  all persons  of the  same
                       age,  sex and premium  class whose Policies  have been in
                       force the same length of time.
 
                       The cost  of insurance  rates generally  increase as  the
                       Insured's Attained Age increases. The premium class of an
                       Insured  also will affect the cost of insurance rate. The
                       Company currently places Insureds into a standard premium
                       class  or  into  premium   classes  involving  a   higher
                       mortality   risk.  In  an   otherwise  identical  Policy,
                       Insureds in the standard premium class will have a  lower
                       cost  of  insurance rate  than  those in  premium classes
                       involving higher  mortality  risk. The  standard  premium
                       class  is  also divided  into three  categories: tobacco,
                       non-tobacco   and   preferred   plus.   Non-tobacco-using
                       Insureds  will generally  have a lower  cost of insurance
                       rate than similarly  situated Insureds  who use  tobacco,
                       and  preferred plus Insureds will  generally have a lower
                       cost  of   insurance   rate   than   similarly   situated
                       non-tobacco-using Insureds.
 
                       The  cost of insurance rate  is determined separately for
                       the initial Specified  Amount and for  the amount of  any
                       increase  in Specified Amount. In calculating the cost of
                       insurance charge, the rate for  the premium class on  the
                       Policy Date will be applied to the net amount at risk for
                       the  initial  Specified  Amount;  for  each  increase  in
                       Specified  Amount,  the  rate   for  the  premium   class
                       applicable  to the increase will be used. However, if the
                       death benefit is calculated as  the Cash Value times  the
                       specified  amount factor, the rate  for the premium class
                       for the most  recent increase that  required evidence  of
                       insurability will be used for the amount of death benefit
                       in excess of the total Specified Amount.
 
                        ADDITIONAL  INSURANCE  BENEFITS.  The  monthly deduction
                        will  include  charges   for  any  additional   benefits
                       provided  by rider.  (See "GENERAL PROVISIONS--Additional
                       Insurance Benefits.")
 
   
                        MONTHLY ADMINISTRATIVE CHARGE.  The Company has  primary
                        responsibility  for the administration of the Policy and
                       the Variable  Account.  Administrative  expenses  include
                       premium billing and collection, recordkeeping, processing
                       death benefit claims, cash surrenders and Policy changes,
                       and  reporting and  overhead costs.  As reimbursement for
                       administrative expenses  related  to the  maintenance  of
                       each   Policy  and  the  Variable  Account,  the  Company
                       assesses a  monthly  administrative charge  against  each
                       Policy. This charge is $3 per Policy Month. Once a Policy
                       is  issued, the amount  of this charge  is guaranteed for
                       the life of the Policy.
    
 
                       The Company  may administer  the  Policy itself,  or  the
                       Company  may purchase  administrative services  from such
                       sources (including affiliates) as may be available.  Such
                       services  will  be  acquired  on a  basis  which,  in the
                       Company's sole discretion, affords  the best services  at
                       the lowest cost. The Company reserves the right to select
                       a company to provide services which the Company deems, in
                       its  sole discretion,  is the  best able  to perform such
                       services in a satisfactory  manner even though the  costs
                       for  such  services  may  be  higher  than  would prevail
                       elsewhere.
 
   
                        FIRST YEAR  MONTHLY  ADMINISTRATIVE  CHARGE.  A  monthly
                        administrative  charge will be  deducted from Cash Value
                       as part of the monthly deduction during the first  twelve
                       Policy   Months  and  during  the  twelve  Policy  Months
                       immediately following  an increase  in Specified  Amount.
                       The  charge will  compensate the  Company for  first year
                       underwriting, processing and  start-up expenses  incurred
                       in  connection with the Policy  and the Variable Account.
                       These   expenses   include   the   cost   of   processing
                       applications, conducting medical examinations,
                       determining insurability and the Insured's premium class,
                       and  establishing  policy records.  The  charges deducted
                       during the first 12  Policy Months will  be based on  the
                       Insured's  Attained Age. The  charges deducted during the
                       12 Policy  Months  following any  increase  in  specified
                       amount  will  be  based  on  the  Insured's  age  at last
                       birthday on the effective date of the increase.
    
 
                                       29
<PAGE>
                       The first year monthly  administrative charge per  $1,000
                       of  Specified Amount  depends on the  Specified Amount of
                       the Policy and the  age of the Insured,  as shown in  the
                       following table:
 
<TABLE>
<CAPTION>
                                               $100,000
                      $25,000      $50,000        TO
            AGE      TO 49,999    TO 99,999     249,000     $250,000+
          -------    ---------    ---------    ---------    ----------
          <S>        <C>          <C>          <C>          <C>
             0-25    $   0.20     $   0.15     $   0.10     $   0.05
               26        0.21         0.16         0.11         0.06
               27        0.22         0.17         0.12         0.06
               28        0.23         0.18         0.13         0.07
               29        0.24         0.19         0.14         0.07
               30        0.25         0.20         0.15         0.08
               31        0.26         0.21         0.16         0.08
               32        0.27         0.22         0.17         0.09
               33        0.28         0.23         0.18         0.09
               34        0.29         0.24         0.19         0.10
               35        0.30         0.25         0.20         0.10
               36        0.31         0.26         0.21         0.11
               37        0.32         0.27         0.22         0.11
               38        0.33         0.28         0.23         0.12
               39        0.34         0.29         0.24         0.12
               40        0.35         0.30         0.25         0.13
               41        0.36         0.31         0.26         0.13
               42        0.37         0.32         0.27         0.14
               43        0.38         0.33         0.28         0.14
               44        0.39         0.34         0.29         0.15
               45        0.40         0.35         0.30         0.15
               46        0.41         0.36         0.31         0.16
               47        0.42         0.37         0.32         0.16
               48        0.43         0.38         0.33         0.17
               49        0.44         0.39         0.34         0.17
               50        0.45         0.40         0.35         0.18
               51        0.46         0.41         0.36         0.18
               52        0.47         0.42         0.37         0.19
               53        0.48         0.43         0.38         0.19
               54        0.49         0.44         0.39         0.20
          55 & up        0.50         0.45         0.40         0.20
</TABLE>
 
- --------------------------------------------------------------------------------
TRANSFER CHARGE
   
                       A  transfer charge of $25 will  be imposed for the second
                       and each  subsequent transfer  during  a Policy  Year  to
                       compensate  the Company for the costs in effectuating the
                       transfer. The transfer charge  will be deducted from  the
                       amount  transferred. Once a Policy  is issued, the amount
                       of this charge is guaranteed for the life of the  Policy.
                       The transfer charge will not be imposed on transfers that
                       occur  as a result  of Policy Loans,  the exercise of the
                       special transfer privilege or  the initial allocation  of
                       Cash   Value  among  the  Subaccounts  and  the  Declared
                       Interest Option following acceptance of the Policy by the
                       Policyowner.
    
                       Currently there is no charge for changing the net premium
                       allocation instructions.
- --------------------------------------------------------------------------------
SURRENDER CHARGE
   
                       Upon partial or complete surrender of a Policy, a  charge
                       equal  to  the  lesser  of  $25  or  2.0%  of  the amount
                       surrendered will be  assessed to  compensate the  Company
                       for  costs incurred  in accomplishing  the surrender. The
                       surrender  charge  will  be  deducted  from  the   amount
                       surrendered.
    
- --------------------------------------------------------------------------------
VARIABLE ACCOUNT
CHARGES
                        MORTALITY AND EXPENSE RISK CHARGE. The Company deducts a
                        daily  mortality  and  expense  risk  charge  from  each
                       Subaccount at an  effective annual  rate of  .90% of  the
                       average  daily net assets of the Subaccounts. This charge
                       is guaranteed not  to increase  for the  duration of  the
                       Policy.  The  Company  may  realize  a  profit  from this
                       charge.
                                       30
<PAGE>
                       The  mortality  risk  assumed  by  the  Company  is  that
                       Insureds may die sooner  than anticipated and  therefore,
                       the Company may pay an aggregate amount of life insurance
                       proceeds  greater  than  anticipated.  The  expense  risk
                       assumed  is  that  expenses   incurred  in  issuing   and
                       administering   the  Policies  will  exceed  the  amounts
                       realized from the administrative charges assessed against
                       the Policies.
 
                        FEDERAL TAXES.  Currently  no  charge  is  made  to  the
                        Variable  Account for  federal income taxes  that may be
                       attributable to the  Variable Account.  The Company  may,
                       however,  make such a  charge in the  future. Charges for
                       other taxes, if any, attributable to the Account may also
                       be made.  (See  "FEDERAL  TAX  MATTERS--Taxation  of  the
                       Company.")
 
                        FUND  EXPENSES. The value of  net assets of the Variable
                        Account will  reflect the  investment advisory  fee  and
                       other  expenses  incurred  by  the  Fund.  The investment
                       advisory fee is accrued daily and payable monthly, and is
                       based on an  annual percentage of  the average daily  net
                       assets of each Portfolio as follows:
 
   
<TABLE>
<CAPTION>
                                                                    AVERAGE DAILY NET ASSETS
                                                              ------------------------------------
                                                                 FIRST       SECOND       OVER
                                                                 $200         $200        $400
PORTFOLIO                                                       MILLION     MILLION      MILLION
- ------------------------------------------------------------  -----------  ----------  -----------
<S>                                                           <C>          <C>         <C>
Value Growth................................................       0.45 %     0.45  %       0.40 %
High Grade Bond.............................................       0.30 %     0.275 %       0.25 %
High Yield Bond.............................................       0.45 %     0.45  %       0.40 %
Managed.....................................................       0.45 %     0.45  %       0.45 %
Money Market................................................       0.25 %     0.25  %       0.25 %
Blue Chip...................................................       0.20 %     0.20  %       0.20 %
</TABLE>
    
 
                       The  Adviser,  at its  expense,  furnishes the  Fund with
                       office space and facilities, certain business  equipment,
                       advisory,   research  and   statistical  facilities,  and
                       clerical  services  and   personnel  to  administer   the
                       business  affairs of  the Fund.  The Fund  pays its other
                       expenses. The Adviser has agreed to reimburse the Fund to
                       the extent that the annual operating expenses  (including
                       the  investment  advisory  fee  but  excluding brokerage,
                       interest,  taxes  and  extraordinary  expenses)  of   any
                       Portfolio  of the Fund exceed  1.50% of average daily net
                       assets of that Portfolio for any fiscal year of the Fund.
                       However, the  amount  reimbursed  shall  not  exceed  the
                       amount of the advisory fee paid by the Portfolio for such
                       period.  More  detailed information  is contained  in the
                       Fund Prospectus which is attached to this Prospectus.
 
   
                       The Adviser has agreed to reimburse any Portfolio to  the
                       extent  that  annual  operating  expenses,  including the
                       investment advisory  fee,  exceed  .55%  for  the  period
                       January  1, 1997 through April  30, 1997, and exceed .65%
                       for the period  May 1,  1997 through  December 31,  1997.
                       There  can be no assurance that the Adviser will continue
                       to limit expenses beyond December 31, 1997.
    
- --------------------------------------------------------------------------------
                   THE DECLARED INTEREST OPTION
- --------------------------------------------------------------------------------
                       Policyowners may allocate Net Premiums and transfer  Cash
                       Value   to  the  Declared  Interest  Option.  BECAUSE  OF
                       EXEMPTIVE AND EXCLUSIONARY  PROVISIONS, INTERESTS IN  THE
                       DECLARED  INTEREST OPTION HAVE  NOT BEEN REGISTERED UNDER
                       THE SECURITIES  ACT OF  1933  AND THE  DECLARED  INTEREST
                       OPTION  HAS NOT BEEN REGISTERED  AS AN INVESTMENT COMPANY
                       UNDER THE INVESTMENT  COMPANY ACT  OF 1940.  ACCORDINGLY,
                       NEITHER  THE DECLARED  INTEREST OPTION  NOR ANY INTERESTS
                       THEREIN ARE SUBJECT TO THE PROVISIONS OF THESE ACTS  AND,
                       AS  A RESULT,  THE STAFF  OF THE  SECURITIES AND EXCHANGE
                       COMMISSION HAS  NOT  REVIEWED  THE  DISCLOSURES  IN  THIS
                       PROSPECTUS  RELATING  TO  THE  DECLARED  INTEREST OPTION.
                       DISCLOSURES REGARDING THE  DECLARED INTEREST OPTION  MAY,
                       HOWEVER,  BE  SUBJECT  TO  CERTAIN  GENERALLY  APPLICABLE
                       PROVISIONS OF THE FEDERAL SECURITIES LAWS RELATING TO THE
                       ACCURACY  AND   COMPLETENESS   OF  STATEMENTS   MADE   IN
                       PROSPECTUSES.
 
                                       31
<PAGE>
- --------------------------------------------------------------------------------
GENERAL DESCRIPTION
                       The  Declared Interest Option is supported by the General
                       Account. The General Account consists of all assets owned
                       by the Company other than  those in the Variable  Account
                       and  other separate accounts.  Subject to applicable law,
                       the Company has  sole discretion over  the investment  of
                       the assets of the General Account.
                       A  Policyowner may elect to  allocate Net Premiums to the
                       Declared Interest Option, the Variable Account, or  both.
                       The  Policyowner may  also transfer  Cash Value  from the
                       Subaccounts to the Declared Interest Option, or from  the
                       Declared   Interest  Option   to  the   Subaccounts.  The
                       allocation or transfer of funds to the Declared  Interest
                       Option  does not  entitle a  Policyowner to  share in the
                       investment experience  of the  General Account.  Instead,
                       the  Company guarantees  that Cash Value  in the Declared
                       Interest Option  will  accrue interest  at  an  effective
                       annual  rate of at least  4.5%, independent of the actual
                       investment experience of the General Account.
- --------------------------------------------------------------------------------
THE POLICY
                       This Prospectus  describes  a flexible  premium  variable
                       life  insurance  policy.  This  Prospectus  is  generally
                       intended to  serve  as  a  disclosure  document  for  the
                       aspects of the Policy involving the Variable Account. For
                       complete  details regarding the Declared Interest Option,
                       see the Policy itself.
- --------------------------------------------------------------------------------
DECLARED INTEREST
OPTION CASH VALUE
                       Net premiums allocated  to the  Declared Interest  Option
                       are  credited to the  Policy. The Company  bears the full
                       investment risk for these amounts. The Company guarantees
                       that interest credited to  each Policyowner's Cash  Value
                       in  the Declared Interest Option will not be less than an
                       effective annual rate  of 4.5%. The  Company may, in  its
                       sole  discretion,  credit  a  higher  rate  of  interest,
                       although it is not obligated to credit interest in excess
                       of 4.5%  per year,  and  might not  do so.  Any  interest
                       credited  on  the  Policy's Cash  Value  in  the Declared
                       Interest Option in excess of the guaranteed rate of  4.5%
                       per year will be determined in the sole discretion of the
                       Company and may be changed at any time by the Company, in
                       its  sole  discretion. The  Policyowner assumes  the risk
                       that the interest credited may not exceed the  guaranteed
                       minimum  rate of 4.5% per  year. The interest credited to
                       the Policy's Cash Value  in the Declared Interest  Option
                       that  equals Policy  Debt may  be greater  than 4.5%, but
                       will in no event be greater than 6.0%. The Cash Value  in
                       the  Declared Interest Option will  be calculated no less
                       frequently than each Monthly Deduction Day.
                       The Company guarantees  that, at  any time  prior to  the
                       Maturity  Date, the  Cash Value in  the Declared Interest
                       Option will  not  be less  than  the amount  of  the  Net
                       Premiums  allocated  or  Cash  Value  transferred  to the
                       Declared Interest Option,  plus interest at  the rate  of
                       4.5% per year, plus any excess interest which the Company
                       credits,  less the sum of all policy charges allocable to
                       the Declared  Interest Option  and any  amounts  deducted
                       from  the  Declared  Interest Option  in  connection with
                       partial surrenders or transfers to the Variable Account.
- --------------------------------------------------------------------------------
TRANSFERS, SURRENDERS
AND POLICY LOANS
                       Amounts may be  transferred between  the Subaccounts  and
                       the  Declared Interest  Option. A transfer  charge of $25
                       will be imposed  in connection with  the transfer  unless
                       such  transfer  is the  first  transfer requested  by the
                       Policyowner during such Policy Year. Unless paid in cash,
                       the transfer  charge will  be  deducted from  the  amount
                       transferred.  A  Policyowner may  make only  one transfer
                       between the Variable  Account and  the Declared  Interest
                       Option  in each Policy Year. No  more than 50% of the Net
                       Cash  Value  in  the  Declared  Interest  Option  may  be
                       transferred  from the Declared Interest Option unless the
                       balance in the Declared Interest Option immediately after
                       the transfer will be less than $1,000. If the balance  in
                       the  Declared Interest  Option after a  transfer would be
                       less than $1,000, the full Net Cash Value in the Declared
                       Interest Option  may be  transferred. A  Policyowner  may
                       also  make surrenders  and obtain  Policy Loans  from the
                       Declared  Interest  Option  at  any  time  prior  to  the
                       Policy's Maturity Date.
                       Transfers  and  surrenders from,  and payments  of Policy
                       Loans allocated to, the  Declared Interest Option may  be
                       delayed for up to six months.
 
                                       32
<PAGE>
- --------------------------------------------------------------------------------
                   GENERAL PROVISIONS
- --------------------------------------------------------------------------------
THE CONTRACT
                       The  Policy is issued in  consideration of the statements
                       in  the  application  and  the  payment  of  the  initial
                       premium.   The   Policy,   the   application,   and   any
                       supplemental applications  and endorsements  make up  the
                       entire  contract. In the absence of fraud, the statements
                       made in an application  or supplemental application  will
                       be  treated as representations and  not as warranties. No
                       statement will void the Policy or be used in defense of a
                       claim  unless  contained  in   the  application  or   any
                       supplemental application.
- --------------------------------------------------------------------------------
INCONTESTABILITY
                       The   Policy  is  incontestable,  except  for  fraudulent
                       statements  made  in  the  application  or   supplemental
                       applications,  after  it  has been  in  force  during the
                       lifetime of the  Insured for  two years  from the  Policy
                       Date  or date of reinstatement. Any increase in Specified
                       Amount will be  incontestable only after  it has been  in
                       force  during the lifetime  of the Insured  for two years
                       from the effective date of the increase.
- --------------------------------------------------------------------------------
CHANGE OF PROVISIONS
                       The Company reserves the right  to change the Policy,  in
                       the  event of future  changes in the  federal tax law, to
                       the   extent   required   to   maintain   the    Policy's
                       qualification as life insurance under federal tax law.
                       Except as provided in the foregoing paragraph, no one can
                       change  any part of the Policy except the Policyowner and
                       the President,  a Vice  President,  the Secretary  or  an
                       Assistant  Secretary of  the Company. Both  must agree to
                       any change and such change  must be in writing. No  agent
                       may change the Policy or waive any of its provisions.
- --------------------------------------------------------------------------------
MISSTATEMENT OF AGE
OR SEX
                       If  the  Insured's  age  or  sex  was  misstated  in  the
                       application, each benefit and any amount to be paid under
                       the Policy will  be adjusted to  reflect the correct  age
                       and sex.
- --------------------------------------------------------------------------------
SUICIDE EXCLUSION
                       If  the  Policy  is  in  force  and  the  Insured commits
                       suicide, while sane or insane,  within one year from  the
                       Policy  Date, life  insurance proceeds  payable under the
                       Policy will be limited to  all premiums paid, reduced  by
                       any  outstanding Policy Debt  and any partial surrenders,
                       and increased  by  any  unearned loan  interest.  If  the
                       Policy is in force and the Insured commits suicide, while
                       sane  or insane, within one  year from the effective date
                       of any increase in Specified Amount, any increase in  the
                       death  benefit resulting  from the  requested increase in
                       specified amount will not  be paid. Instead, the  Company
                       will  refund to  the Policyowner  an amount  equal to the
                       total cost of insurance applied to the increase.
- --------------------------------------------------------------------------------
ANNUAL REPORT
                       At least once each year, an annual report will be sent to
                       each Policyowner. The report will show the current  death
                       benefit,  the Cash  Value in  each Subaccount  and in the
                       Declared Interest  Option,  outstanding Policy  Debt  and
                       premiums   paid,  partial  surrenders  made  and  charges
                       assessed since  the last  report.  The report  will  also
                       include  any other  information required by  state law or
                       regulation.  Further,   the   Company   will   send   the
                       Policyowner   the  reports  required  by  the  Investment
                       Company Act of 1940.
- --------------------------------------------------------------------------------
NON-PARTICIPATION
                       The Policy does not participate in the Company's  profits
                       or surplus earnings. No dividends are payable.
- --------------------------------------------------------------------------------
OWNERSHIP OF ASSETS
                       The   Company  shall  have  the  exclusive  and  absolute
                       ownership and control over  assets, including the  assets
                       of the Variable Account.
- --------------------------------------------------------------------------------
WRITTEN NOTICE
                       Any  written notice should be sent  to the Company at its
                       Home Office. The notice should include the policy  number
                       and  the  Insured's full  name.  Any notice  sent  by the
                       Company to  a Policyowner  will be  sent to  the  address
                       shown  in the  application unless  an appropriate address
                       change form has been filed with the Company.
- --------------------------------------------------------------------------------
POSTPONEMENT OF
PAYMENTS
                       The Company will  usually mail the  proceeds of  complete
                       surrenders,  partial surrenders  and Policy  Loans within
                       seven days  after  the Policyowner's  signed  request  is
                       received  at the  Home Office.  The Company  will usually
                       mail death proceeds  within seven days  after receipt  of
                       Due  Proof of  Death and  maturity benefits  within seven
                       days
                                       33
<PAGE>
                       of the Maturity Date. However, payment of any amount upon
                       complete or  partial  surrender, payment  of  any  Policy
                       Loan,  and  payment  of  death  proceeds  or  benefits at
                       maturity may be postponed whenever:
 
                           a)  the New York Stock Exchange is closed other  than
                              customary weekend and holiday closings, or trading
                              on  the New  York Stock Exchange  is restricted as
                              determined  by   the   Securities   and   Exchange
                              Commission;
 
                           b)   the Securities and  Exchange Commission by order
                              permits  postponement   for  the   protection   of
                              Policyowners; or
 
                           c)    an  emergency  exists,  as  determined  by  the
                              Securities and Exchange Commission, as a result of
                              which disposal of the securities is not reasonably
                              practicable or it is not reasonably practicable to
                              determine the  value  of  the net  assets  of  the
                              Variable Account.
 
                       Transfers    may   also   be    postponed   under   these
                       circumstances.
 
                       Payments under  the Policy  which  are derived  from  any
                       amount  paid  to the  Company by  check  or draft  may be
                       postponed until  such time  as the  Company is  satisfied
                       that  the check or draft has  cleared the bank upon which
                       it is drawn.
- --------------------------------------------------------------------------------
CONTINUANCE OF
INSURANCE
                       The insurance  under a  Policy  will continue  until  the
                       earlier of:
                           a)  the end of the Grace Period following the Monthly
                              Deduction  Day on which the Net Cash Value is less
                              than  the  monthly  deduction  for  the  following
                              Policy Month;
                           b)   the  date the Policyowner  surrenders the Policy
                              for its entire Net Cash Value;
 
                           c)  the death of the Insured; or
 
                           d)  the Maturity Date.
 
                       Any  rider  to  a  Policy  will  terminate  on  the  date
                       specified in the rider.
- --------------------------------------------------------------------------------
OWNERSHIP
                       The  Policy  belongs  to  the  Policyowner.  The original
                       Policyowner  is  the  person   named  as  owner  in   the
                       application. Ownership of the Policy may change according
                       to  the ownership option selected as part of the original
                       application or by a subsequent endorsement to the Policy.
                       During the Insured's lifetime, all rights granted by  the
                       Policy  belong  to the  Policyowner, except  as otherwise
                       provided for in the Policy.
                       Special ownership rules may apply if the Insured is under
                       legal age (as defined by state law in the state in  which
                       the Policy is delivered) on the Policy Date.
 
                       The  Policyowner  may  assign  the  Policy  as collateral
                       security. The Company assumes  no responsibility for  the
                       validity  or effect  of any collateral  assignment of the
                       Policy. No  assignment will  bind the  Company unless  in
                       writing  and until  received by  the Company  at its Home
                       Office. The  assignment  is  subject to  any  payment  or
                       action  taken  by  the  Company  before  it  received the
                       assignment at the Home Office.
- --------------------------------------------------------------------------------
THE BENEFICIARY
                       The primary  Beneficiaries and  contingent  Beneficiaries
                       are  designated by the Policyowner in the application. If
                       changed,   the   primary   Beneficiary   or    contingent
                       Beneficiary  is as shown in  the latest change filed with
                       the  Company.   One  or   more  primary   or   contingent
                       Beneficiaries  may be  named in the  application. In such
                       case, the proceeds will  be paid in  equal shares to  the
                       survivors  in the  appropriate beneficiary  class, unless
                       requested otherwise by the Policyowner.
                       Unless a payment option  is chosen, the proceeds  payable
                       at  the Insured's death will be paid in a lump sum to the
                       primary Beneficiary.  If  the  primary  Beneficiary  dies
                       before  the  Insured, the  proceeds will  be paid  to the
                       contingent Beneficiary.  If no  Beneficiary survives  the
                       Insured,  the proceeds will be paid to the Policyowner or
                       the Policyowner's estate.
- --------------------------------------------------------------------------------
CHANGING THE
POLICYOWNER OR
BENEFICIARY
                       During  the  Insured's  life,  the  Policyowner  and  the
                       Beneficiary  may be  changed. To  make a  change, written
                       request must be sent to  the Company at its Home  Office.
                       The request and the change must be in a form satisfactory
                                        to the Company and must
                                       34
<PAGE>
                       actually  be received  and recorded  by the  Company. The
                       change will take  effect as  of the date  the request  is
                       signed  by the Policyowner. The change will be subject to
                       any payment made  before the  change is  recorded by  the
                       Company. The Company may require return of the Policy for
                       endorsement.
- --------------------------------------------------------------------------------
ADDITIONAL INSURANCE
                       Subject  to  certain  requirements, one  or  more  of the
                       following additional insurance
BENEFITS
                       benefits may be added to a Policy by rider: (i) Universal
                       Cost  of  Living  Increase;  (ii)  Universal  Waiver   of
                       Charges;  (iii)  Universal  Adult  Term  Insurance;  (iv)
                       Universal Children's  Term  Insurance and  (v)  Universal
                       Guaranteed   Insurability   Option.  The   cost   of  any
                       additional insurance benefits will be deducted as part of
                       the monthly deduction. (See "CHARGES AND
                       DEDUCTIONS--Monthly  Deduction.")  Detailed   information
                       concerning  available  riders  may be  obtained  from the
                       agent selling the Policy.
- --------------------------------------------------------------------------------
                   DISTRIBUTION OF THE POLICIES
- --------------------------------------------------------------------------------
   
                       The Policies will be sold by individuals who in  addition
                       to  being  licensed  as  life  insurance  agents  for the
                       Company,  are  also  registered  representatives  of  the
                       principal  underwriter  of  the  Policies,  FBL Marketing
                       Services,  Inc.  ("FBL  Marketing").  FBL  Marketing,   a
                       corporation  organized on May 7,  1970, under the laws of
                       the State of Delaware, is registered with the  Securities
                       and Exchange Commission under the Securities Exchange Act
                       of  1934  as  a  broker-dealer and  is  a  member  of the
                       National Association  of  Securities  Dealers,  Inc.  FBL
                       Marketing  currently receives annual compensation of $100
                       per registered  representative  for acting  as  principal
                       underwriter.
    
   
                       For  Policies sold  in states other  than Kansas, writing
                       agents will  receive commissions  based on  a  commission
                       schedule and rules. The Company may pay agents first year
                       commissions  at  a  rate  not  exceeding  50%  of minimum
                       initial premiums and 4%  of unscheduled premiums paid  in
                       the  first  Policy  Year.  Agents  will  be  paid renewal
                       commissions at a  rate equal  to 5%  of planned  periodic
                       premiums  and 4%  of unscheduled premiums  paid after the
                       first Policy Year. Additional  commissions at a rate  not
                       exceeding   50%  of  the  increase  in  planned  periodic
                       premiums may be paid during  the first year following  an
                       increase in Specified Amount.
    
 
   
                       For  Policies sold in Kansas, writing agents will receive
                       commissions based on a commission schedule and rules. The
                       Company may pay agents first  year commissions at a  rate
                       not  exceeding 60% of minimum  initial premiums and 3% of
                       unscheduled premiums  paid  in  the  first  Policy  Year.
                       Agents  will be paid renewal  commissions at a rate equal
                       to 4% of planned periodic premiums and 3% of  unscheduled
                       premiums  paid  after the  first Policy  Year. Additional
                       commissions at a rate not  exceeding 60% of the  increase
                       in planned periodic premiums may be paid during the first
                       year following an increase in Specified Amount.
    
 
                       These  commissions (and other distribution expenses, such
                       as production  incentive bonuses,  agent's insurance  and
                       pensions  benefits,  agency  management  compensation and
                       bonuses and expense allowances) are paid by the  Company.
                       They  do not result in any additional charges against the
                       Policy that are  not described above  under "CHARGES  AND
                       DEDUCTIONS."
- --------------------------------------------------------------------------------
                   FEDERAL TAX MATTERS
- --------------------------------------------------------------------------------
INTRODUCTION
                       The  following discussion is general  and is not intended
                       as tax  advice.  Any  person concerned  about  these  tax
                       considerations  should consult  a competent  tax adviser.
                       This discussion is based  on the Company's  understanding
                       of  the  present  federal  income tax  laws  as  they are
                       currently interpreted by the Internal Revenue Service. No
                       representation  is   made  as   to  the   likelihood   of
                       continuation  of these current  laws and interpretations,
                       and various changes have  been proposed that would  alter
                       these  laws in  ways that would  have significant adverse
                       impacts.  It  should  be  further  understood  that   the
                       following  discussion  is  not  exhaustive  and  does not
                       purport to be complete
                                       35
<PAGE>
                       or to cover  all situations  and that  special rules  not
                       described in this Prospectus may be applicable in certain
                       situations.   Moreover,  no  attempt  has  been  made  to
                       consider any applicable state or other tax laws.
- --------------------------------------------------------------------------------
TAX STATUS OF THE
POLICY
                       Section 7702 of  the Internal  Revenue Code  of 1986,  as
                       amended  (the  "Code") includes  a  definition of  a life
                       insurance  contract   for  federal   tax  purposes.   The
                       Secretary  of the Treasury (the "Treasury") is authorized
                       to prescribe  regulations interpreting  and  implementing
                       section  7702  and  has  issued  proposed  regulations on
                       certain aspects  of  section  7702. Guidance  as  to  how
                       section  7702 is to be applied is, however, limited. If a
                       Policy  were  determined  not  to  be  a  life  insurance
                       contract  for purposes of section 7702, such Policy would
                       not provide most of the tax advantages normally  provided
                       by a life insurance policy.
                       With  respect to a Policy issued exclusively on the basis
                       of  a  standard  premium  class,  while  there  is   some
                       uncertainty  due to the limited guidance on section 7702,
                       the Company  believes  that  in  light  of  the  proposed
                       regulations  such a  Policy should meet  the section 7702
                       definition of a  life insurance  contract. However,  with
                       respect  to  a Policy  issued in  whole or  in part  on a
                       substandard basis (i.e., a premium class involving higher
                       than standard mortality risk), it is not clear whether or
                       not  such   a   Policy  would   satisfy   section   7702,
                       particularly  if the Policyowner pays  the full amount of
                       premiums  permitted   under   the  Policy.   If   it   is
                       subsequently  determined that  a Policy  does not satisfy
                       section 7702, the  Company will take  whatever steps  are
                       appropriate  and  necessary to  attempt  to cause  such a
                       Policy to comply  with section  7702, including  possibly
                       refunding  any premiums paid  that exceed the limitations
                       allowable under section 7702  (together with interest  or
                       other  earnings on any such premiums refunded as required
                       by law).  For these  reasons,  the Company  reserves  the
                       right  to modify  the Policy  as necessary  to attempt to
                       qualify it  as a  life insurance  contract under  section
                       7702.
 
                       Section 817(h) of the Code authorizes the Treasury to set
                       standards  by regulation or otherwise for the investments
                       of the Account  to be "adequately  diversified" in  order
                       for the Policy to be treated as a life insurance contract
                       for  federal tax purposes.  The Variable Account, through
                       the Fund,  intends  to comply  with  the  diversification
                       requirements  prescribed in  Regulations section 1.817-5,
                       which affect  how each  Fund's  assets may  be  invested.
                       Although  the investment  adviser is an  affiliate of the
                       Company, the Company does not have control over the  Fund
                       or  its  investments. Nonetheless,  the  Company believes
                       that each Portfolio  of the  Fund in  which the  Variable
                       Account  owns shares will be  operated in compliance with
                       the requirements prescribed by the Treasury.
 
                       In  certain  circumstances,   owners  of  variable   life
                       insurance  contracts  may be  considered the  owners, for
                       federal  income  tax  purposes,  of  the  assets  of  the
                       separate  account  used  to support  their  contracts. In
                       those circumstances, income and  gains from the  separate
                       account  assets  would  be  includable  in  the  variable
                       contract owner's  gross income.  The  IRS has  stated  in
                       published  rulings that a variable contract owner will be
                       considered the owner  of separate account  assets if  the
                       contract  owner possesses incidents of ownership in those
                       assets,  such  as  the  ability  to  exercise  investment
                       control  over  the assets.  The Treasury  Department also
                       announced, in connection with the issuance of regulations
                       concerning diversification,  that those  regulations  "do
                       not  provide  guidance  concerning  the  circumstances in
                       which investor control of the investments of a segregated
                       asset  account  may   cause  the   investor  (I.E.,   the
                       Policyowner),  rather than  the insurance  company, to be
                       treated as the owner of the assets in the account."  This
                       announcement also stated that guidance would be issued by
                       way  of regulations  or rulings  on the  "extent to which
                       policyholders may direct their investments to  particular
                       subaccounts  without  being  treated  as  owners  of  the
                       underlying assets."
 
                       The ownership rights under the Policy are similar to, but
                       different in certain  respects from,  those described  by
                       the IRS in rulings in which it was determined that policy
                       owners  were not  owners of separate  account assets. For
                       example, a  Policyowner  has  additional  flexibility  in
                       allocating  premium  payments  and  policy  values. These
 
                                       36
<PAGE>
                       differences could result in  a Policyowner being  treated
                       as  the owner of a pro rata  portion of the assets of the
                       Separate Account. In addition, the Company does not  know
                       what  standards  will  be  set  forth,  if  any,  in  the
                       regulations or rulings which the Treasury Department  has
                       stated   it  expects  to  issue.  The  Company  therefore
                       reserves the right to modify  the Policy as necessary  to
                       attempt  to prevent  a Policyowner  from being considered
                       the owner  of a  pro  rata share  of  the assets  of  the
                       Separate Account.
 
                       The  following  discussion assumes  that the  Policy will
                       qualify as a life  insurance contract for federal  income
                       tax purposes.
- --------------------------------------------------------------------------------
TAX TREATMENT OF
POLICY BENEFITS
                        IN  GENERAL. The Company believes  that the proceeds and
                        cash value increases of a Policy should be treated in  a
                       manner  consistent  with a  fixed-benefit  life insurance
                       policy for federal income  tax purposes. Thus, the  death
                       benefit  under the  Policy should be  excludable from the
                       gross income of the  Beneficiary under section  101(a)(l)
                       of the Code.
   
                       A  change in a Policy's  Specified Amount, the payment of
                       an  unscheduled  premium,  a   Policy  loan,  a   partial
                       withdrawal,   a  surrender,  a   lapse  with  outstanding
                       indebtedness, a  change  in death  benefit  options,  the
                       exchange of a Policy for a fixed-benefit policy (see "THE
                       POLICY--Special  Transfer Privilege")  and the assignment
                       of a  Policy  or the  exercise  of the  right  to  change
                       Policyowners  (see  "GENERAL  PROVISIONS--  Changing  the
                       Policyowner or  Beneficiary") may  have tax  consequences
                       depending  upon the  circumstances. In  addition, federal
                       estate and state and local estate, inheritance, and other
                       tax  consequences  of  ownership  or  receipt  of  Policy
                       proceeds   depend   upon   the   circumstances   of  each
                       Policyowner  or  Beneficiary.  A  competent  tax  adviser
                       should be consulted for further information.
    
 
   
                       Pursuant   to  the  recently   enacted  Health  Insurance
                       Portability and Accountability Act  of 1996, the  Company
                       believes   that  for  federal  income  tax  purposes,  an
                       accelerated  death  benefit  payment  received  under  an
                       accelerated  death  benefit endorsement  should  be fully
                       excludable from the gross  income of the beneficiary,  as
                       long  as the beneficiary is the insured under the Policy.
                       However, the Policyowner should  consult a qualified  tax
                       adviser about the consequences of adding this Endorsement
                       to  a Policy  or requesting an  accelerated death benefit
                       payment under this Endorsement.
    
 
                       The Company  further  believes  that  an  exchange  of  a
                       fixed-benefit  policy issued by the  Company for a Policy
                       as  provided  under   "THE  POLICY--Exchange   Privilege"
                       generally  should be treated as a non-taxable exchange of
                       life insurance  policies within  the meaning  of  section
                       1035  of the Code. However, in certain circumstances, the
                       exchanging owner  may receive  a cash  distribution  that
                       might have to be recognized as income to the extent there
                       was  gain in  the fixed-benefit policy.  Moreover, to the
                       extent a fixed-benefit policy with an outstanding loan is
                       exchanged for  an  unencumbered  Policy,  the  exchanging
                       owner  could recognize income at the time of the exchange
                       up to  the amount  of such  loan (including  any due  and
                       unpaid interest on such loan). An exchanging owner should
                       consult  a tax  adviser as  to whether  an exchange  of a
                       fixed-benefit  policy  for  the  Policy  will  have   tax
                       consequences to such owner.
 
                       The   Policies  may  be  used  in  various  arrangements,
                       including nonqualified  deferred compensation  or  salary
                       continuance   plans,   split   dollar   insurance  plans,
                       executive bonus plans, retiree medical benefit plans  and
                       others.  The  tax  consequences of  such  plans  may vary
                       depending on the  particular facts  and circumstances  of
                       each   individual  arrangement.   Therefore,  if   it  is
                       contemplated that a Policy may be used in any arrangement
                       the  value  of   which  depends  in   part  on  its   tax
                       consequences, a qualified tax adviser should be consulted
                       regarding   the   tax   attributes   of   the  particular
                       arrangement.
 
                       Generally, the Policyowner  will not be  deemed to be  in
                       constructive   receipt  of  the   cash  value,  including
                       increments thereof,  under the  Policy until  there is  a
                       distribution. The tax consequences of distributions from,
                       and  loans taken from  or secured by,  a Policy depend on
                       whether the Policy is classified as a "modified endowment
                       contract."
 
                                       37
<PAGE>
                       Whether a  Policy  is  or is  not  a  modified  endowment
                       contract, upon a complete surrender or lapse of a Policy,
                       or when benefits are paid at such Policy's maturity date,
                       if  the amount  received plus the  amount of indebtedness
                       exceeds the total  investment in the  Policy, the  excess
                       will  generally be treated as  ordinary income subject to
                       tax.
 
                        MODIFIED ENDOWMENT CONTRACTS. A Policy may be treated as
                        a modified endowment contract depending upon the  amount
                       of  premiums  paid  in  relation  to  the  death  benefit
                       provided under such Policy. The premium limitation  rules
                       for  determining whether a Policy is a modified endowment
                       contract are extremely  complex. In  general, however,  a
                       Policy  will  be  a modified  endowment  contract  if the
                       accumulated premiums paid  at any time  during the  first
                       seven  policy  years exceeds  the  sum of  the  net level
                       premiums which would  have been  paid on  or before  such
                       time  if the Policy provided  for paid-up future benefits
                       after the  payment of  seven  level annual  premiums.  In
                       addition,  if a  Policy is  "materially changed,"  it may
                       cause such Policy to be  treated as a modified  endowment
                       contract.  The  material  change  rules  for  determining
                       whether a  Policy is  a modified  endowment contract  are
                       also   extremely  complex.   In  general,   however,  the
                       determination  whether  a  Policy  will  be  a   modified
                       endowment  contract  after  a  material  change generally
                       depends upon the relationship among the death benefit  at
                       the  time of such  change, the cash value  at the time of
                       such change and the additional premiums paid in the seven
                       policy years starting with the date on which the material
                       change occurs.
 
                       Due to  the  Policy's flexibility,  classification  of  a
                       Policy  as a modified endowment contract will depend upon
                       the  circumstances   of  each   Policy.  Accordingly,   a
                       prospective  Policyowner should  contact a  competent tax
                       adviser before  purchasing  a  Policy  to  determine  the
                       circumstances  under which the Policy would be a modified
                       endowment contract.  In  addition, a  Policyowner  should
                       contact   a  competent  tax  adviser  before  paying  any
                       unscheduled premiums  or  changing  the  planned  premium
                       schedule  or  making any  other  change to,  including an
                       exchange of, a Policy  to determine whether such  premium
                       or  change would cause  the Policy (or  the new Policy in
                       the case  of an  exchange) to  be treated  as a  modified
                       endowment contract.
 
                        DISTRIBUTIONS   FROM  POLICIES  CLASSIFIED  AS  MODIFIED
                        ENDOWMENT CONTRACTS.  Policies  classified  as  modified
                       endowment  contracts  are  subject to  the  following tax
                       rules: First, all distributions, including  distributions
                       upon surrender and benefits paid at maturity, from such a
                       Policy  are treated as ordinary  income subject to tax up
                       to the amount equal  to the excess (if  any) of the  cash
                       value   immediately  before  the  distribution  over  the
                       investment in the Policy (described below) at such  time.
                       Second,  loans taken from,  or secured by,  such a Policy
                       are treated as distributions from such a Policy and taxed
                       accordingly. In this regard, the Internal Revenue Service
                       could take the position that capitalized interest on such
                       loans are to be treated as a taxable distribution. Third,
                       a 10 percent additional tax is imposed on the portion  of
                       any  distribution from, or loan taken from or secured by,
                       such a Policy that is included in income except where the
                       distribution or loan is made on or after the  Policyowner
                       attains  age 59 1/2, is attributable to the Policyowner's
                       becoming  disabled,   or  is   part   of  a   series   of
                       substantially  equal periodic  payments for  the life (or
                       life expectancy) of  the Policyowner or  the joint  lives
                       (or  joint life expectancies) of  the Policyowner and the
                       Policyowner's Beneficiary.
 
   
                       If a Policy becomes  a modified endowment contract  after
                       it  is issued, distributions made  during the policy year
                       in  which  it  becomes  a  modified  endowment  contract,
                       distributions   in   any  subsequent   policy   year  and
                       distributions within two years before the Policy  becomes
                       a  modified endowment contract will be subject to the tax
                       treatment described above. This means that a distribution
                       from a Policy that is  not a modified endowment  contract
                       could  later  become  taxable as  a  distribution  from a
                       modified endowment contract.
    
 
                        DISTRIBUTIONS FROM POLICIES  NOT CLASSIFIED AS  MODIFIED
                        ENDOWMENT CONTRACTS. Distributions from a Policy that is
                        not  classified  as  a modified  endowment  contract are
                       generally treated as first  recovering the investment  in
                       the  policy (described  below) and  then, only  after the
                       return  of   all   such   investment   in   the   policy,
 
                                       38
<PAGE>
                       as  distributing  taxable  income. An  exception  to this
                       general rule occurs in the case of a partial  withdrawal,
                       a  decrease in the Specified  Amount, or any other change
                       that reduces benefits  under the Policy  in the first  15
                       years  after the Policy  is issued and  that results in a
                       cash distribution  to the  Policyowner in  order for  the
                       Policy  to  continue  complying  with  the  section  7702
                       definitional limits. In that case, such distribution will
                       be taxed in whole or in  part as ordinary income (to  the
                       extent  of any gain in the Policy) under rules prescribed
                       in section 7702.
 
                       Loans from,  or  secured  by,  a Policy  that  is  not  a
                       modified   endowment   contract   are   not   treated  as
                       distributions.  Instead,  such   loans  are  treated   as
                       indebtedness of the Policyowner.
 
                       Finally,  neither distributions  (including distributions
                       upon surrender or lapse) nor loans from, or secured by, a
                       Policy that  is not  a  modified endowment  contract  are
                       subject to the 10 percent additional tax.
 
                        POLICY  LOAN INTEREST. Interest paid on any loan under a
                        Policy may not be  deductible. Therefore, a  Policyowner
                       should  consult a competent  tax adviser before deducting
                       any Policy loan interest.
 
                        INVESTMENT IN THE POLICY. Investment in the policy means
                        (i) the  aggregate  amount  of  any  premiums  or  other
                       consideration paid for a Policy, minus (ii) the aggregate
                       amount  received under the Policy  which is excluded from
                       the gross  income of  the  Policyowner (except  that  the
                       amount  of any loan from, or secured by, a Policy that is
                       a modified endowment contract, to the extent such  amount
                       is excluded from gross income, will be disregarded), plus
                       (iii)  the  amount of  any loan  from,  or secured  by, a
                       Policy that  is  a  modified endowment  contract  to  the
                       extent  that such amount is  included in the gross income
                       of the Policyowner.
 
                        MULTIPLE POLICIES. All modified endowment contracts that
                        are issued by  the Company  (or its  affiliates) to  the
                       same  Policyowner during any calendar year are treated as
                       one  modified   endowment   contract  for   purposes   of
                       determining  the amount includable  in gross income under
                       section 72(e).
- --------------------------------------------------------------------------------
TAXATION OF THE
COMPANY
                       At the present time, the  Company makes no charge to  the
                       Variable Account, or to the Policy for any Federal, state
                       or  local taxes (other than  state premium taxes) that it
                       incurs that may be attributable to such Account or to the
                       Policies. The Company, however, reserves the right in the
                       future to  make  a  charge  for any  such  tax  or  other
                       economic burden resulting from the application of the tax
                       laws  that it  determines to be  properly attributable to
                       the Variable Account or to the Policies.
- --------------------------------------------------------------------------------
EMPLOYMENT-RELATED
BENEFIT PLANS
                       The Supreme Court held in ARIZONA GOVERNING COMMITTEE  V.
                       NORRIS  that optional annuity  benefits provided under an
                       employer's deferred  compensation plan  could not,  under
                       Title  VII of the Civil Rights  Act of 1964, vary between
                       men  and  women  on  the  basis  of  sex.  In   addition,
                       legislative,  regulatory or decisional  authority of some
                       states may prohibit use of sex-distinct mortality  tables
                       under certain circumstances. The Policy described in this
                       Prospectus  contains guaranteed  cost of  insurance rates
                       and guaranteed purchase rates for certain payment options
                       that distinguish  between  men  and  women.  Accordingly,
                       employers  and employee organizations should consider, in
                       consultation with legal  counsel, the  impact of  NORRIS,
                       and   Title  VII  generally,  on  any  employment-related
                       insurance or benefit  program for which  a Policy may  be
                       purchased.
- --------------------------------------------------------------------------------
                   ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
SAFEKEEPING OF THE
VARIABLE ACCOUNT'S
ASSETS
   
                       The Company holds the assets of the Variable Account. The
                       assets  are kept physically  segregated and held separate
                       and apart from the General Account. The Company maintains
                       records of all purchases  and redemptions of Fund  shares
                       by each of the Subaccounts. Additional protection for the
                       assets  of the Variable Account  is afforded by a blanket
                       fidelity bond  issued by  Chubb  Insurance Group  in  the
                       amount  of  $5,000,000  covering  all  the  officers  and
                       employees of the Company.
    
                                       39
<PAGE>
- --------------------------------------------------------------------------------
VOTING RIGHTS
                       To the extent required by law, the Company will vote  the
                       Fund  shares held in the  Variable Account at regular and
                       special shareholder meetings  of the  Fund in  accordance
                       with  instructions  received from  persons  having voting
                       interests in the corresponding Subaccounts. If,  however,
                       the  Investment  Company Act  of  1940 or  any regulation
                       thereunder  should   be  amended   or  if   the   present
                       interpretation  thereof should change,  and, as a result,
                       the Company determines that it  is permitted to vote  the
                       Fund shares in its own right, it may elect to do so.
                       The  number of votes which a Policyowner has the right to
                       instruct are  calculated separately  for each  Subaccount
                       and are determined by dividing a Policy's Cash Value in a
                       Subaccount  by  the  net  asset value  per  share  of the
                       corresponding Portfolio in which the Subaccount  invests.
                       Fractional shares will be counted. The number of votes of
                       the  Portfolio  which the  Policyowner  has the  right to
                       instruct will  be determined  as of  the date  coincident
                       with   the  date   established  by   that  Portfolio  for
                       determining shareholders eligible to vote at such meeting
                       of the  Fund. Voting  instructions will  be solicited  by
                       written   communications   prior  to   such   meeting  in
                       accordance with procedures established by the Fund.  Each
                       person  having  a voting  interest  in a  Subaccount will
                       receive proxy  materials,  reports  and  other  materials
                       relating to the appropriate Portfolio.
 
                       The   Company  will  vote  Fund  shares  attributable  to
                       Policies as to which no timely instructions are  received
                       (as  well as any Fund shares held in the Variable Account
                       which are not attributable to Policies) in proportion  to
                       the  voting instructions which  are received with respect
                       to all Policies participating  in each Portfolio.  Voting
                       instructions to abstain on any item to be voted upon will
                       be  applied  on  a PRO  RATA  basis to  reduce  the votes
                       eligible to be cast on a matter.
 
   
                       At some  future date,  Fund shares  may also  be held  by
                       separate  accounts of  other affiliated  and unaffiliated
                       insurance  companies.  The  Company  expects  that  those
                       shares  will be voted in  accordance with instructions of
                       the owners of insurance policies and contracts issued  by
                       those  other  insurance  companies.  Voting  instructions
                       given by owners of  other insurance policies will  dilute
                       the effect of voting instructions of Policyowners.
    
 
                        DISREGARD  OF VOTING INSTRUCTIONS. The Company may, when
                        required  by  state  insurance  regulatory  authorities,
                       disregard voting instructions if the instructions require
                       that  the shares be voted so as  to cause a change in the
                       sub-classification or investment objective of the Fund or
                       one or more of its Portfolios or to approve or disapprove
                       an investment advisory  contract for a  Portfolio of  the
                       Fund.  In  addition,  the  Company  itself  may disregard
                       voting instructions in  favor of changes  initiated by  a
                       Policyowner  in the  investment policy  or the investment
                       adviser of  a  Portfolio  of  the  Fund  if  the  Company
                       reasonably disapproves of such changes. A change would be
                       disapproved  only if  the proposed change  is contrary to
                       state law or prohibited by state regulatory  authorities,
                       or  the Company determined that  the change would have an
                       adverse  effect  on  the  General  Account  in  that  the
                       proposed  investment policy for a Portfolio may result in
                       overly speculative or unsound  investments. In the  event
                       the Company does disregard voting instructions, a summary
                       of  that action and  the reasons for  such action will be
                       included in the next annual report to Policyowners.
- --------------------------------------------------------------------------------
STATE REGULATION OF
THE COMPANY
                       The Company,  a stock  life insurance  company  organized
                       under  the laws of Iowa, is  subject to regulation by the
                       Iowa Insurance Department. An  annual statement is  filed
                       with the Iowa Insurance Department on or before March lst
                       of each year covering the operations and reporting on the
                       financial condition of the Company as of December 31st of
                       the  preceding  year.  Periodically,  the  Iowa Insurance
                       Department examines the liabilities  and reserves of  the
                       Company  and  the  Variable Account  and  certifies their
                       adequacy,  and  a  full  examination  of  operations   is
                       conducted  periodically  by the  National  Association of
                       Insurance Commissioners.
                       In addition, the Company is subject to the insurance laws
                       and regulations  of  other  states  within  which  it  is
                       licensed  or may  become licensed  to operate. Generally,
                       the insurance department of  any other state applies  the
                       laws  of the state of domicile in determining permissible
                       investments.
 
                                       40
<PAGE>
- --------------------------------------------------------------------------------
OFFICERS AND
DIRECTORS OF FARM
BUREAU LIFE INSURANCE
COMPANY
 
   
<TABLE>
<CAPTION>
NAME AND POSITION               PRINCIPAL OCCUPATION
  WITH THE COMPANY*             LAST FIVE YEARS**
- ------------------------------  --------------------------------------------------
<S>                             <C>
Kenneth R. Ashby, Director      Farmer; President, Utah Farm Bureau Federation and
                                affiliated companies and Ashby's Valley View
                                Farms; Vice President and Director, Utah Farm
                                Bureau Insurance Co.; Director, Millard County
                                Water Conservancy District, American Farm Bureau
                                Federation and affiliated companies, Multi States
                                Farmers Service Co., FBL Financial Group, Inc. and
                                Universal Assurors Life Insurance Company
Carroll C. Burling, Director    Farmer; President, Burling Farms, Inc.
Al Christopherson, Director     Farmer; President, Minnesota Farm Bureau
                                Federation; Director, FBL Financial Group, Inc.,
                                Universal Assurors Life Insurance Company, Farm
                                Bureau Mutual Insurance Company and FBL Insurance
                                Brokerage, Inc.
Ernest A. Glienke, Director     Farmer; Director, Farm Bureau Mutual Insurance
                                Company, FBL Insurance Brokerage, Inc., Utah Farm
                                Bureau Insurance Company and FBL Financial
                                Services, Inc.
William C. Hanson, Director     Farmer; Director, Rural Mutual Insurance Company
                                and Growmark, Inc.; President, Ag Tech Farm
                                Service; Vice President, Midwest Livestock
                                Producers
Craig D. Hill, Director         Farmer; President, CAPA Hill, Inc.; Director, Farm
                                Bureau Mutual Insurance Company, FBL Insurance
                                Brokerage, Inc., Utah Farm Bureau Insurance
                                Company and FBL Financial Services, Inc.
Daniel L. Johnson, Director     Farmer; Farm Bureau Mutual Insurance Company, FBL
                                Insurance Brokerage, Inc. and FBL Financial
                                Services, Inc.
Richard G. Kjerstad, Director   Farmer; President and Director, South Dakota Farm
                                Bureau Federation and South Dakota Farm Bureau
                                Mutual Insurance Company; Director, FBL Financial
                                Group, Inc. and Universal Assurors Life Insurance
                                Company
</TABLE>
    
 
- --------------
 * The  principal  business  address  of each  person  listed,  unless otherwise
   indicated, is 5400 University Avenue, West
  Des Moines, Iowa 50266.
** The principal  occupation shown  reflects the  principal employment  of  each
   individual during the past five years.
  Corporate positions may, in some instances, have changed during the period.
 
                                       41
<PAGE>
 
   
<TABLE>
<CAPTION>
NAME AND POSITION               PRINCIPAL OCCUPATION
  WITH THE COMPANY*             LAST FIVE YEARS**
- ------------------------------  --------------------------------------------------
<S>                             <C>
Lindsey D. Larsen, Director     Farmer; Director, Farm Bureau Mutual Insurance
                                Company, FBL Insurance Brokerage, Inc., Utah Farm
                                Bureau Insurance Company and FBL Financial
                                Services, Inc.
David R. Machacek, Director     Farmer; Director, Farm Bureau Mutual Insurance
                                Company, FBL Insurance Brokerage, Inc., and FBL
                                Financial Services, Inc.
Donald O. Narigon, Director     Farmer; Director, Farm Bureau Mutual Insurance
                                Company, FBL Insurance Brokerage, Inc., and FBL
                                Financial Services, Inc.
Bryce P. Neidig, Director       Farmer; President, Nebraska Farm Bureau
                                Federation, Nebraska Farm Bureau Services, Inc.,
                                Farm Bureau Insurance Company of Nebraska,
                                Nebraska Farm Bureau Insurance Agency, Inc.;
                                Director, American Agriculture Insurance Company,
                                American Agriculture Insurance Agency, Inc.,
                                American Farm Bureau Service Company, American
                                Farm Bureau Federation, American Agricultural
                                Communications Systems, Inc., Western Agricultural
                                Insurance Co., Western Agricultural Management
                                Corp., FBL Financial Group, Inc., Blue Cross/Blue
                                Shield of Nebraska and Universal Assurors Life
                                Insurance Company
Charles E. Norris, Director     Farmer; Director, Farm Bureau Mutual Insurance
                                Company, FBL Insurance Brokerage, Inc. and FBL
                                Financial Services, Inc.
Bennett M. Osmonson, Director   Farmer
Howard D. Poulson, Director     Farmer; President, Wisconsin Farm Bureau
                                Federation, Rural Mutual Insurance Company and
                                Midwest Livestock Producers; Director, FBL
                                Financial Group, Inc. and Universal Assurors Life
                                Insurance Company
Sally A. Puttnam, Director      Farmer; Director, Farm Bureau Mutual Insurance
                                Company, FBL Insurance Brokerage, Inc. and FBL
                                Financial Services, Inc.
</TABLE>
    
 
- --------------
 * The  principal  business  address  of each  person  listed,  unless otherwise
   indicated, is 5400 University Avenue, West
  Des Moines, Iowa 50266.
** The principal  occupation shown  reflects the  principal employment  of  each
   individual during the past five years.
  Corporate positions may, in some instances, have changed during the period.
 
                                       42
<PAGE>
 
   
<TABLE>
<CAPTION>
NAME AND POSITION               PRINCIPAL OCCUPATION
  WITH THE COMPANY*             LAST FIVE YEARS**
- ------------------------------  --------------------------------------------------
<S>                             <C>
James E. Sage, Director         Farmer; Director, Interstate Producers Livestock
                                Association, Farm Bureau Mutual Insurance Company,
                                FBL Insurance Brokerage, Inc., FBL Financial
                                Services, Inc. and Utah Farm Bureau Insurance
                                Company
Beverly L. Schnepel, Director   Farmer; Director, Farm Bureau Mutual Insurance
                                Company, FBL Insurance Brokerage, Inc. and FBL
                                Financial Services, Inc.
F. Gary Steiner, Director       Farmer; Director, Wisconsin Farm Bureau Insurance
                                Company and Bank of Alma (Alma, WI)
Edward M. Wiederstein,          Farmer; Chairman and Director, FBL Financial
  President and Director        Group, Inc.; President and Director, Iowa Farm
                                Bureau Federation, FBL Insurance Brokerage, Inc.,
                                Farm Bureau Mutual Insurance Company, Utah Farm
                                Bureau Insurance Company, FBL Financial Services,
                                Inc., Universal Assurors Life Insurance Company
                                and Farm Bureau Agricultural Business Corporation;
                                Director, Multi-Pig Corporation, Western
                                Agricultural Insurance Company, Western Ag
                                Insurance Agency, Inc., Western Farm Bureau Life
                                Insurance Company and American Ag Insurance
                                Company
Craig A. Lang, Vice President   Farmer; Director, Growmark, Inc., Western Farm
  and Director                  Bureau Life Insurance Company, Utah Farm Bureau
                                Insurance Company, Vice President and Director,
                                Farm Bureau Mutual Insurance Company, FBL
                                Insurance Brokerage, Inc. and FBL Financial
                                Services, Inc., Vice President, Universal Assurors
                                Life Insurance Company
</TABLE>
    
 
- --------------
 * The  principal  business  address  of each  person  listed,  unless otherwise
   indicated, is 5400 University Avenue, West
  Des Moines, Iowa 50266.
** The principal  occupation shown  reflects the  principal employment  of  each
   individual during the past five years.
  Corporate positions may, in some instances, have changed during the period.
 
                                       43
<PAGE>
 
   
<TABLE>
<CAPTION>
NAME AND POSITION               PRINCIPAL OCCUPATION
  WITH THE COMPANY*             LAST FIVE YEARS**
- ------------------------------  --------------------------------------------------
<S>                             <C>
Richard D. Harris, Senior Vice  Senior Vice President and Secretary- Treasurer,
  President and                 Farm Bureau Mutual Insurance Company, FBL
  Secretary-Treasurer           Insurance Brokerage, Inc., Universal Assurors Life
                                Insurance Company, Utah Farm Bureau Insurance
                                Company, Western Farm Bureau Life Insurance
                                Company, FBL Financial Services, Inc. and FBL
                                Financial Group, Inc.; Senior Vice President and
                                Assistant Secretary- Treasurer, South Dakota Farm
                                Bureau Mutual Insurance Company
Stephen M. Morain, Senior Vice  Senior Vice President and General Counsel, FBL
  President and General         Financial Group, Inc.
  Counsel
Thomas R. Gibson, Chief         Chief Executive Officer, FBL Financial Group, Inc.
  Executive Officer
William J. Oddy, Executive      Chief Operating Officer, FBL Financial Group, Inc.
  Vice President and General
  Manager
Timothy J. Hoffman, Vice        Vice President, Chief Property/Casualty Officer,
  President                     FBL Financial Group, Inc.
Richard D. Warming, Chief       Chief Investment Officer and Assistant Treasurer,
  Investment Officer and        FBL Financial Group, Inc.
  Assistant Treasurer
James W. Noyce, Chief           Chief Financial Officer, FBL Financial Group, Inc.
  Financial Officer
Barbara J. Moore, Vice          Vice President-Property/Casualty Operations, FBL
  President                     Financial Group, Inc.
JoAnn W. Rumelhart, Vice        Vice President-Life Operations, FBL Financial
  President-Life Operations     Group, Inc.
Monte R. Roumpf, Vice           Vice President-Corporate Administration, FBL
  President                     Financial Group, Inc.
Lynn E. Wilson, Vice            Vice President-Life Sales, FBL Financial Group,
  President-                    Inc.
  Life Sales
F. Walter Tomenga, Vice         Vice President-Corporate Affairs and Marketing
  President                     Services, FBL Financial Group, Inc.
Robert L. Tatge, Vice           Vice President-Property/Casualty Operations, FBL
  President                     Financial Group, Inc.
Thomas E. Burlingame, Vice      Vice President-Associate General Counsel, FBL
  President-Associate General   Financial Group, Inc.
  Counsel
Donald L. Carter, Life          Life Underwriting Vice President, FBL Financial
  Underwriting Vice President   Group, Inc.
Kathryn Coleson Horner,         Accounting Vice President, FBL Financial Group,
  Accounting Vice President     Inc.
</TABLE>
    
 
- --------------
 * The  principal  business  address  of each  person  listed,  unless otherwise
   indicated, is 5400 University Avenue, West
  Des Moines, Iowa 50266.
** The principal  occupation shown  reflects the  principal employment  of  each
   individual during the past five years.
  Corporate positions may, in some instances, have changed during the period.
 
                                       44
<PAGE>
 
   
<TABLE>
<CAPTION>
NAME AND POSITION               PRINCIPAL OCCUPATION
  WITH THE COMPANY*             LAST FIVE YEARS**
- ------------------------------  --------------------------------------------------
<S>                             <C>
Dennis M. Marker, Investment    Investment Vice President, Administration, FBL
  Vice President,               Financial Group, Inc.
  Administration
Paul Grinvalds, Financial       Financial Planning Vice President, Appointed
  Planning Vice President       Actuary, FBL Financial Group, Inc.
James P. Brannen, Tax and       Tax and Investment Accounting Vice President, FBL
  Investment Accounting Vice    Financial Group, Inc.
  President
Ronald J. Palmer, Agency        Agency Services Vice President, FBL Financial
  Services Vice President       Group, Inc.
Christopher G. Daniels, Life    Life Product Development and Pricing Vice
  Product Development and       President, FBL Financial Group, Inc.
  Pricing Vice President
James M. Mincks, Human          Human Resources Vice President, FBL Financial
  Resources Vice President      Group, Inc.
Kermit J. Larson, Agency Vice   Agency Vice President, Farm Bureau Life Insurance
  President                     Company
Larry W. Riley, Agency Vice     Agency Vice President, Farm Bureau Life Insurance
  President                     Company
John F. Mottet, Agency Vice     Agency Vice President, Farm Bureau Life Insurance
  President                     Company
Richard J. January, Senior      Senior Agency Vice President, Farm Bureau Life
  Agency Vice President         Insurance Company
Cyrus S. Winters, Senior        Senior Agency Vice President, Farm Bureau Life
  Agency Vice President         Insurance Company
Michael J. Tousley, Senior      Senior Agency Vice President, Farm Bureau Life
  Agency Vice President         Insurance Company
Ronnie G. Lee, Agency Vice      Agency Vice President, Farm Bureau Life Insurance
  President                     Company
</TABLE>
    
 
- --------------
 * The  principal  business  address  of each  person  listed,  unless otherwise
   indicated, is 5400 University Avenue, West
  Des Moines, Iowa 50266.
** The principal  occupation shown  reflects the  principal employment  of  each
   individual during the past five years.
  Corporate positions may, in some instances, have changed during the period.
 
                                       45
<PAGE>
- --------------------------------------------------------------------------------
LEGAL MATTERS
   
                       Sutherland,  Asbill & Brennan, L.L.P. of Washington, D.C.
                       has provided advice on certain legal matters relating  to
                       federal securities laws applicable to the issuance of the
                       flexible premium variable life insurance policy described
                       in this Prospectus. All matters of Iowa law pertaining to
                       the  Policy, including the validity of the Policy and the
                       Company's right to issue the Policy under Iowa  Insurance
                       Law,  have been passed upon  by Stephen M. Morain, Senior
                       Vice President and General Counsel of the Company.
    
- --------------------------------------------------------------------------------
LEGAL PROCEEDINGS
                       There are  no legal  proceedings  to which  the  Variable
                       Account is a party or to which the assets of the Variable
                       Account  are subject. The Company  is not involved in any
                       litigation that is of material importance in relation  to
                       its total assets or that relates to the Variable Account.
- --------------------------------------------------------------------------------
EXPERTS
   
                       The  financial  statements  of  the  Variable  Account at
                       December 31, 1996 and for each of the three years in  the
                       period  ended December  31, 1996,  and of  the Company at
                       December 31,  1996 and  1995 and  for each  of the  three
                       years  in the  period ended December  31, 1996, appearing
                       herein,  have  been  audited   by  Ernst  &  Young   LLP,
                       independent  auditors, as  set forth  in their respective
                       reports  thereon  appearing  elsewhere  herein  and   are
                       included  in reliance  upon such  reports given  upon the
                       authority of  such firms  as  experts in  accounting  and
                       auditing.
    
                       Actuarial  matters included in  this Prospectus have been
                       examined  by  JoAnn   W.  Rumelhart,   FSA,  MAAA,   Vice
                       President-Life Operations, as stated in the opinion filed
                       as an exhibit to the registration statement.
- --------------------------------------------------------------------------------
OTHER INFORMATION
                       A   registration  statement  has   been  filed  with  the
                       Securities and Exchange  Commission under the  Securities
                       Act  of  1933, as  amended,  with respect  to  the Policy
                       offered hereby. This Prospectus does not contain all  the
                       information  set forth in  the registration statement and
                       the  amendments   and   exhibits  to   the   registration
                       statement,  to all of which reference is made for further
                       information concerning the Variable Account, the  Company
                       and  the Policy  offered hereby.  Statements contained in
                       this Prospectus  as to  the contents  of the  Policy  and
                       other  legal  instruments are  summaries. For  a complete
                       statement of the terms thereof, reference is made to such
                       instruments as filed.
- --------------------------------------------------------------------------------
                   FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
   
                       The Variable  Account's statement  of  net assets  as  of
                       December   31,  1996   and  the   related  statements  of
                       operations and  changes in  net assets  for each  of  the
                       three  years in the  period ended December  31, 1996, and
                       the  consolidated  balance  sheets  of  the  Company   at
                       December  31, 1996 and 1995  and the related consolidated
                       statements of income, changes in stockholders' equity and
                       cash flows  for each  of the  three years  in the  period
                       ended  December  31,  1996, appearing  herein,  have been
                       audited by Ernst  & Young LLP,  independent auditors,  as
                       set  forth in their  respective reports thereon appearing
                       elsewhere herein.
    
                                       46
<PAGE>
   
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
    
 
                                       47
<PAGE>
   
                         REPORT OF INDEPENDENT AUDITORS
    
 
   
The Board of Directors and Participants
Farm Bureau Life Insurance Company
    
 
   
We  have audited the  accompanying statement of  net assets of  Farm Bureau Life
Variable Account (comprising, respectively, the  Value Growth, High Grade  Bond,
High  Yield  Bond,  Managed, Money  Market,  and  Blue Chip  Subaccounts)  as of
December 31, 1996, and the related  statements of operations and changes in  net
assets  for each of  the three years  in the period  then ended. These financial
statements  are   the   responsibility   of  the   Account's   management.   Our
responsibility  is to express an opinion  on these financial statements based on
our audits.
    
 
   
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1996, by correspondence with
the  transfer agent. An audit also  includes assessing the accounting principles
used and significant  estimates made by  management, as well  as evaluating  the
overall  financial statement presentation. We believe  that our audits provide a
reasonable basis for our opinion.
    
 
   
In our opinion, the  financial statements referred to  above present fairly,  in
all  material  respects,  the  financial  position  of  each  of  the respective
subaccounts constituting the Farm Bureau  Life Variable Account at December  31,
1996,  and the results of  their operations and changes  in their net assets for
each of the three years in the  period then ended, in conformity with  generally
accepted accounting principles.
    
 
   
                                          /s/ Ernst & Young LLP
    
   
Des Moines, Iowa
    
   
March 5, 1997
    
 
                                       48
<PAGE>
   
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                            STATEMENT OF NET ASSETS
                               DECEMBER 31, 1996
    
 
   
<TABLE>
<CAPTION>
ASSETS
<S>                                                                                         <C>
Investments in FBL Variable Insurance Series Fund:
  Value Growth Subaccount:
    Value Growth Portfolio, 1,193,845 shares at net asset value of $13.13 per share
      (cost $14,231,022)                                                                    $15,675,188
  High Grade Bond Subaccount:
    High Grade Bond Portfolio, 174,069 shares at net asset value of $9.83 per share
      (cost $1,726,519)                                                                       1,711,102
  High Yield Bond Subaccount:
    High Yield Bond Portfolio, 257,603 shares at net asset value of $9.91 per share
      (cost $2,539,939)                                                                       2,552,842
  Managed Subaccount:
    Managed Portfolio, 1,144,466 shares at net asset value of $12.40 per share
      (cost $13,353,613)                                                                     14,191,379
  Money Market Subaccount:
    Money Market Portfolio, 967,022 shares at net asset value of $1.00 per share
      (cost $967,022)                                                                           967,022
  Blue Chip Subaccount:
    Blue Chip Portfolio, 321,726 shares at net asset value of $24.68 per share
      (cost $5,938,735)                                                                       7,940,202
                                                                                            -----------
Total investments (cost $38,756,850)                                                         43,037,735
LIABILITIES                                                                                          --
                                                                                            -----------
NET ASSETS                                                                                  $43,037,735
                                                                                            -----------
                                                                                            -----------
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                    UNITS          UNIT VALUE    EXTENDED VALUE
<S>                                                                           <C>                 <C>            <C>
                                                                              -------------------------------------------------
Net assets are represented by:
  Value Growth Subaccount                                                         696,561.203115  $   22.503676  $   15,675,188
  High Grade Bond Subaccount                                                      100,066.956362      17.099574       1,711,102
  High Yield Bond Subaccount                                                      122,913.031338      20.769500       2,552,842
  Managed Subaccount                                                              621,591.989925      22.830697      14,191,379
  Money Market Subaccount                                                          75,170.700816      12.864348         967,022
  Blue Chip Subaccount                                                            287,174.141676      27.649433       7,940,202
                                                                                                                 --------------
Total net assets                                                                                                 $   43,037,735
                                                                                                                 --------------
                                                                                                                 --------------
</TABLE>
    
 
SEE ACCOMPANYING NOTES.
 
                                       49
<PAGE>
   
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                            STATEMENTS OF OPERATIONS
    
   
<TABLE>
<CAPTION>
                                                                   COMBINED                     VALUE GROWTH SUBACCOUNT
                                                     ------------------------------------  ----------------------------------
                                                                  YEAR ENDED                           YEAR ENDED
                                                                 DECEMBER 31                          DECEMBER 31
                                                        1996         1995        1994         1996         1995       1994
<S>                                                  <C>          <C>         <C>          <C>          <C>         <C>
                                                     ------------------------------------------------------------------------
Net investment income:
  Dividend income                                    $ 3,350,569  $1,470,294  $ 1,037,561  $ 1,468,287  $  600,695  $ 366,515
  Mortality and expense risk charges                    (307,070)   (194,849)    (124,327)    (112,696)    (73,171)   (45,358)
                                                     ------------------------------------------------------------------------
Net investment income                                  3,043,499   1,275,445      913,234    1,355,591     527,524    321,157
Net realized and unrealized gain (loss) on
  investments:
  Net realized gain (loss) from investment
    transactions                                         101,081      36,576      (15,607)      38,673      10,200     (7,916)
  Change in unrealized appreciation/depreciation of
    investments                                        2,136,480   3,442,425   (1,409,360)     661,242   1,319,331   (565,067)
                                                     ------------------------------------------------------------------------
Net gain (loss) on investments                         2,237,561   3,479,001   (1,424,967)     699,915   1,329,531   (572,983)
                                                     ------------------------------------------------------------------------
Net increase (decrease) in net assets resulting
  from operations                                    $ 5,281,060  $4,754,446  $  (511,733) $ 2,055,506  $1,857,055  $(251,826)
                                                     ------------------------------------------------------------------------
                                                     ------------------------------------------------------------------------
 
<CAPTION>
 
                                                          HIGH GRADE BOND SUBACCOUNT           HIGH YIELD BOND SUBACCOUNT
                                                     ------------------------------------  ----------------------------------
                                                                  YEAR ENDED                           YEAR ENDED
                                                                 DECEMBER 31                          DECEMBER 31
                                                        1996         1995        1994         1996         1995       1994
<S>                                                  <C>          <C>         <C>          <C>          <C>         <C>
                                                     ------------------------------------------------------------------------
Net investment income:
  Dividend income                                    $   109,132  $   87,448  $    62,855  $   209,673  $  148,611  $  97,005
  Mortality and expense risk charges                     (13,511)    (10,003)      (7,181)     (19,103)    (12,752)    (8,145)
                                                     ------------------------------------------------------------------------
Net investment income                                     95,621      77,445       55,674      190,570     135,859     88,860
Net realized and unrealized gain (loss) on
  investments:
  Net realized gain (loss) from investment
    transactions                                            (988)       (884)      (2,084)        (445)     (2,644)    (1,504)
  Change in unrealized appreciation/depreciation of
    investments                                          (18,165)     59,549      (60,346)      46,768      46,925   (101,553)
                                                     ------------------------------------------------------------------------
Net gain (loss) on investments                           (19,153)     58,665      (62,430)      46,323      44,281   (103,057)
                                                     ------------------------------------------------------------------------
Net increase (decrease) in net assets resulting
  from operations                                    $    76,468  $  136,110  $    (6,756) $   236,893  $  180,140  $ (14,197)
                                                     ------------------------------------------------------------------------
                                                     ------------------------------------------------------------------------
</TABLE>
    
 
SEE ACCOMPANYING NOTES.
 
                                       50
<PAGE>
 
   
<TABLE>
<CAPTION>
                                                                           MONEY MARKET
                                           MANAGED SUBACCOUNT               SUBACCOUNT            BLUE CHIP SUBACCOUNT
                                     -------------------------------  ----------------------  ----------------------------
                                               YEAR ENDED                   YEAR ENDED                 YEAR ENDED
                                               DECEMBER 31                 DECEMBER 31                DECEMBER 31
                                        1996       1995       1994     1996     1995   1994     1996      1995      1994
<S>                                  <C>         <C>        <C>       <C>      <C>     <C>    <C>       <C>       <C>
                                     -------------------------------------------------------------------------------------
Net investment income:
  Dividend income                    $1,393,489  $ 556,379  $469,045  $23,870  $10,664 $1,247 $146,118  $ 66,497  $ 40,894
  Mortality and expense risk
    charges                            (102,690)   (66,386)  (44,750)  (4,490) (1,788)  (304)  (54,580)  (30,749)  (18,589)
                                     -------------------------------------------------------------------------------------
NET INVESTMENT INCOME                 1,290,799    489,993   424,295   19,380   8,876    943    91,538    35,748    22,305
Net realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) from
    investment transactions              24,883     (1,192)  (14,100)      --      --     --    38,958    31,096     9,997
 
  Change in unrealized
    appreciation/depreciation of
    investments                         458,029  1,155,520  (683,673)      --      --     --   988,606   861,100     1,279
                                     -------------------------------------------------------------------------------------
NET GAIN (LOSS) ON INVESTMENTS          482,912  1,154,328  (697,773)      --      --     --  1,027,564  892,196    11,276
                                     -------------------------------------------------------------------------------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS   $1,773,711  $1,644,321 $(273,478) $19,380 $8,876  $ 943  $1,119,102 $927,944 $ 33,581
                                     -------------------------------------------------------------------------------------
                                     -------------------------------------------------------------------------------------
</TABLE>
    
 
                                       51
<PAGE>
   
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                      STATEMENTS OF CHANGES IN NET ASSETS
    
 
   
<TABLE>
<CAPTION>
                                           COMBINED                          VALUE GROWTH SUBACCOUNT
                           ----------------------------------------  ---------------------------------------
                                          YEAR ENDED                                YEAR ENDED
                                          DECEMBER 31                               DECEMBER 31
                               1996          1995          1994          1996          1995          1994
<S>                        <C>           <C>            <C>          <C>           <C>            <C>
                           ---------------------------------------------------------------------------------
Operations:
  Net investment income    $  3,043,499   $ 1,275,445   $   913,234  $  1,355,591   $   527,524   $  321,157
  Net realized gain
   (loss) from investment
   transactions                 101,081        36,576       (15,607)       38,673        10,200       (7,916)
  Change in unrealized
   appreciation/
   depreciation of
   investments                2,136,480     3,442,425    (1,409,360)      661,242     1,319,331     (565,067)
                           ---------------------------------------------------------------------------------
Net increase (decrease)
  in net assets resulting
  from operations             5,281,060     4,754,446      (511,733)    2,055,506     1,857,055     (251,826)
Capital share
  transactions:
  Transfers of net
   premiums                  16,143,306    10,027,479    12,057,583     4,673,744     3,373,068    4,884,501
  Transfers of death
   benefits                     (50,801)      (76,039)           --       (24,621)      (20,773)          --
  Transfers of surrenders      (734,432)     (640,433)     (280,286)     (228,419)     (260,324)    (113,833)
  Transfers of policy
   loans                       (701,757)     (420,627)     (268,564)     (260,923)     (173,175)    (129,057)
  Transfers of cost of
   insurance and transfer
   charges                   (4,854,913)   (3,764,873)   (2,988,193)   (1,591,999)   (1,307,686)  (1,123,660)
  Transfers between
   subaccounts                  769,812       170,949      (274,657)      838,861       226,020      (84,996)
                           ---------------------------------------------------------------------------------
Net increase in net
  assets resulting from
  capital share
  transactions               10,571,215     5,296,456     8,245,883     3,406,643     1,837,130    3,432,955
                           ---------------------------------------------------------------------------------
Total increase in net
  assets                     15,852,275    10,050,902     7,734,150     5,462,149     3,694,185    3,181,129
Net assets at beginning
  of year                    27,185,460    17,134,558     9,400,408    10,213,039     6,518,854    3,337,725
                           ---------------------------------------------------------------------------------
Net assets at end of year  $ 43,037,735   $27,185,460   $17,134,558  $ 15,675,188   $10,213,039   $6,518,854
                           ---------------------------------------------------------------------------------
                           ---------------------------------------------------------------------------------
</TABLE>
    
 
                                       52
<PAGE>
 
   
<TABLE>
<CAPTION>
                            HIGH GRADE BOND SUBACCOUNT        HIGH YIELD BOND SUBACCOUNT              MANAGED SUBACCOUNT
                          -------------------------------  ---------------------------------  -----------------------------------
                                     YEAR ENDED                       YEAR ENDED                           YEAR ENDED
                                      DECEMBER                         DECEMBER                             DECEMBER
                                         31                               31                                   31
                            1996        1995       1994      1996        1995        1994        1996         1995        1994
<S>                       <C>        <C>          <C>      <C>        <C>          <C>        <C>          <C>          <C>
                          -------------------------------------------------------------------------------------------------------
Operations:
  Net investment income   $  95,621  $  77,445    $55,674  $ 190,570  $ 135,859    $  88,860  $ 1,290,799  $ 489,993    $ 424,295
  Net realized gain
   (loss) from investment
   transactions                (988)      (884)    (2,084)      (445)    (2,644)      (1,504)      24,883     (1,192)     (14,100)
  Change in unrealized
   appreciation/
   depreciation of
   investments              (18,165)    59,549    (60,346)    46,768     46,925     (101,553)     458,029  1,155,520     (683,673)
                          -------------------------------------------------------------------------------------------------------
Net increase (decrease)
  in net assets resulting
  from operations            76,468    136,110     (6,756)   236,893    180,140      (14,197)   1,773,711  1,644,321     (273,478)
Capital share
  transactions:
  Transfers of net
   premiums                 466,620    374,188    472,154    875,412    636,472      749,481    4,298,411  2,880,711    4,455,735
  Transfers of death
   benefits                  (4,420)   (12,573)        --     (4,411)    (2,339)          --      (12,239)   (21,898)          --
  Transfers of surrenders   (29,704)    (5,473)    (7,186)   (70,714)   (27,257)     (21,981)    (279,779)  (273,471)     (68,697)
  Transfers of policy
   loans                    (29,714)   (11,630)   (12,693)   (54,879)   (28,014)     (16,467)    (225,813)  (134,744)     (77,932)
  Transfers of cost of
   insurance and transfer
   charges                 (177,675)  (163,615)   (139,626)  (276,886)  (240,083)   (191,048)  (1,418,517) (1,178,595)  (1,125,916)
  Transfers between
   subaccounts              134,027     17,031    (15,124)   167,619     (1,383)     (25,938)   1,055,783     80,167      (92,453)
                          -------------------------------------------------------------------------------------------------------
Net increase in net
  assets resulting from
  capital share
  transactions              359,134    197,928    297,525    636,141    337,396      494,047    3,417,846  1,352,170    3,090,737
                          -------------------------------------------------------------------------------------------------------
Total increase in net
  assets                    435,602    334,038    290,769    873,034    517,536      479,850    5,191,557  2,996,491    2,817,259
Net assets at beginning
  of year                 1,275,500    941,462    650,693  1,679,808  1,162,272      682,422    8,999,822  6,003,331    3,186,072
                          -------------------------------------------------------------------------------------------------------
Net assets at end of year $1,711,102 $1,275,500   $941,462 $2,552,842 $1,679,808   $1,162,272 $14,191,379  $8,999,822   $6,003,331
                          -------------------------------------------------------------------------------------------------------
                          -------------------------------------------------------------------------------------------------------
</TABLE>
    
 
                                       53
<PAGE>
   
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
    
 
   
<TABLE>
<CAPTION>
                                    MONEY MARKET SUBACCOUNT               BLUE CHIP SUBACCOUNT
                                --------------------------------  ------------------------------------
                                            YEAR ENDED                        YEAR ENDED
                                            DECEMBER 31                       DECEMBER 31
                                   1996        1995       1994       1996        1995          1994
<S>                             <C>         <C>          <C>      <C>         <C>           <C>
                                ----------------------------------------------------------------------
Operations:
  Net investment income         $   19,380  $    8,876   $   943  $   91,538  $   35,748    $   22,305
  Net realized gain (loss)
   from investment
   transactions                         --          --        --      38,958      31,096         9,997
  Change in unrealized
    appreciation/depreciation
    of investments                      --          --        --     988,606     861,100         1,279
                                ----------------------------------------------------------------------
Net increase (decrease) in net
  assets resulting from
  operations                        19,380       8,876       943   1,119,102     927,944        33,581
Capital share transactions:
  Transfers of net premiums      2,945,406   1,129,049    20,472   2,883,713   1,633,991     1,475,240
  Transfers of death benefits           --          --        --      (5,110)    (18,456)           --
  Transfers of surrenders           (6,116)     (2,924 )    (366)   (119,700)    (70,984)      (68,223)
  Transfers of policy loans         (1,728)       (172 )    (675)   (128,700)    (72,892)      (31,740)
  Transfers of cost of
    insurance and transfer
    charges                       (469,674)   (253,153 )  (7,693)   (920,162)   (621,741)     (400,250)
  Transfers between
    subaccounts                 (2,037,433)   (400,420 ) (10,118)    610,955     249,534       (46,028)
                                ----------------------------------------------------------------------
Net increase in net assets
  resulting from capital share
  transactions                     430,455     472,380     1,620   2,320,996   1,099,452       928,999
                                ----------------------------------------------------------------------
Total increase in net assets       449,835     481,256     2,563   3,440,098   2,027,396       962,580
Net assets at beginning of
  year                             517,187      35,931    33,368   4,500,104   2,472,708     1,510,128
                                ----------------------------------------------------------------------
Net assets at end of year       $  967,022  $  517,187   $35,931  $7,940,202  $4,500,104    $2,472,708
                                ----------------------------------------------------------------------
                                ----------------------------------------------------------------------
</TABLE>
    
 
SEE ACCOMPANYING NOTES.
 
                                       54
<PAGE>
   
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1996
    
 
   
1.SIGNIFICANT ACCOUNTING POLICIES
    
   
Farm  Bureau  Life Variable  Account (the  Account) is  a unit  investment trust
registered under the Investment Company Act of 1940. The Account was established
as a separate investment account within Farm Bureau Life Insurance Company  (the
Company) to fund flexible premium variable life insurance policies.
    
 
   
The  Account  has six  separate subaccounts,  each of  which invests  solely, as
directed by contract owners, in a different portfolio of FBL Variable  Insurance
Series  Fund (the Fund), an  open-end, diversified management investment company
sponsored by the Company.  Effective December 1, 1996,  the Growth Common  Stock
Subaccount  was renamed  the Value Growth  Subaccount. Contract  owners also may
direct investments to a fixed interest subaccount held in the general assets  of
the Company.
    
 
   
Investments  in shares  of the  Fund are  stated at  market value,  which is the
closing net asset value per  share as determined by  the Fund. The average  cost
basis has been used in determining the net realized gain or loss from investment
transactions   and  unrealized  appreciation  or  depreciation  on  investments.
Dividends paid to the Account are automatically reinvested in shares of the Fund
on the payable date.
    
 
   
2.EXPENSE CHARGES
    
   
The Account pays the  Company certain amounts relating  to the distribution  and
administration  of the policies  funded by the Account  and as reimbursement for
certain mortality  and  other  risks  assumed  by  the  Company.  The  following
summarizes those amounts.
    
 
   
PREMIUM  EXPENSE CHARGE:  Premiums paid by  the contractholders are reduced by a
5% sales  charge  (used to  compensate  the  Company for  expenses  incurred  in
connection  with the distribution of  the policies) and a  2% premium tax charge
(used to compensate the Company for premium taxes imposed by various states  and
political subdivisions).
    
 
   
COST  OF  INSURANCE:    The Company  assumes  the  responsibility  for providing
insurance benefits included in the policy.  The cost of insurance is  determined
each  month based upon the  applicable insurance rate and  current net amount at
risk. Also, the cost of insurance includes a flat monthly administration  charge
of  $3.00 and a first  year monthly charge based on  age and amount of insurance
inforce. The aggregate cost of insurance can vary from month to month since  the
determination  of both  the insurance  rate and the  current net  amount at risk
depends on a number of variables as described in the Account's prospectus.
    
 
   
MORTALITY AND EXPENSE RISK CHARGES:   The Company deducts a daily mortality  and
expense  risk charge from the Account at an effective annual rate of .90% of the
average daily net  asset value  of the Account.  These charges  are assessed  in
return  for the Company's assumption of  risks associated with adverse mortality
experience or excess administrative expenses in connection with policies issued.
    
 
   
OTHER CHARGES:  A transfer charge of $25 will be imposed for the second and each
subsequent transfer  between subaccounts  in any  one policy  year. A  surrender
charge  equal to  the lesser of  $25 or 2.0%  of the amount  surrendered will be
imposed in the event of a partial or full contract surrender or lapse.
    
 
   
3.FEDERAL INCOME TAXES
    
   
The operations of the Account form a part of, and are taxed with, operations  of
the  Company, which  is taxed  as a  life insurance  company under  the Internal
Revenue Code.  Under current  law,  no federal  income  taxes are  payable  with
respect  to  the  Account's  net  investment  income  or  net  realized  gain on
investments. Accordingly, no charge  for income tax is  currently being made  to
the  Account. If such taxes are incurred by  the Company in the future, a charge
to the Account may be assessed.
    
 
                                       55
<PAGE>
   
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
 
   
4.INVESTMENT TRANSACTIONS
    
   
The  aggregate  cost  of  investment  securities  purchased  and  proceeds  from
investment securities sold by subaccount are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31
                                                     ------------------------------------------------------------------------
                                                               1996                      1995                   1994
                                                     -------------------------  ----------------------  ---------------------
                                                      PURCHASES       SALES     PURCHASES     SALES     PURCHASES     SALES
<S>                                                  <C>           <C>          <C>         <C>         <C>         <C>
                                                     ------------------------------------------------------------------------
Value Growth Subaccount                              $  5,113,277  $   351,043  $2,688,930  $  324,276  $4,084,035  $ 329,923
High Grade Bond Subaccount                                540,232       85,477     340,165      64,792     404,442     51,243
High Yield Bond Subaccount                                925,422       98,711     590,219     116,964     657,604     74,697
Managed Subaccount                                      5,015,366      306,721   2,251,170     409,007   3,726,025    210,993
Money Market Subaccount                                 2,681,085    2,231,250   1,170,205     688,949      23,735     21,172
Blue Chip Subaccount                                    2,563,886      151,352   1,286,359     151,159   1,084,139    132,835
                                                     ------------------------------------------------------------------------
Combined                                             $ 16,839,268  $ 3,224,554  $8,327,048  $1,755,147  $9,979,980  $ 820,863
                                                     ------------------------------------------------------------------------
                                                     ------------------------------------------------------------------------
</TABLE>
    
 
   
5.SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
    
   
Transactions in units of each subaccount were as follows:
    
 
   
<TABLE>
<CAPTION>
                                                           UNITS SOLD             UNITS REDEEMED           NET INCREASE
                                                     -----------------------  ----------------------  -----------------------
                                                       UNITS       AMOUNT       UNITS      AMOUNT       UNITS       AMOUNT
<S>                                                  <C>        <C>           <C>        <C>          <C>        <C>
                                                     ------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1996
Value Growth Subaccount                                179,005  $  3,644,990     11,662  $   238,347    167,343  $  3,406,643
High Grade Bond Subaccount                              26,068       431,101      4,336       71,967     21,732       359,134
High Yield Bond Subaccount                              36,666       715,749      4,082       79,608     32,584       636,141
Managed Subaccount                                     172,450     3,621,877      9,748      204,031    162,702     3,417,846
Money Market Subaccount                                209,942     2,657,215    176,569    2,226,760     33,373       430,455
Blue Chip Subaccount                                    94,956     2,417,768      3,772       96,772     91,184     2,320,996
                                                     ------------------------------------------------------------------------
Combined                                               719,087  $ 13,488,700    210,169  $ 2,917,485    508,918  $ 10,571,215
                                                     ------------------------------------------------------------------------
                                                     ------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1995
Value Growth Subaccount                                122,230  $  2,088,235     14,829  $   251,105    107,401  $  1,837,130
High Grade Bond Subaccount                              16,369       252,717      3,538       54,789     12,831       197,928
High Yield Bond Subaccount                              24,846       441,608      5,868      104,212     18,978       337,396
Managed Subaccount                                      96,919     1,694,791     19,696      342,621     77,223     1,352,170
Money Market Subaccount                                 94,936     1,159,542     56,176      687,162     38,760       472,380
Blue Chip Subaccount                                    59,767     1,219,862      5,679      120,410     54,088     1,099,452
                                                     ------------------------------------------------------------------------
Combined                                               415,067  $  6,856,755    105,786  $ 1,560,299    309,281  $  5,296,456
                                                     ------------------------------------------------------------------------
                                                     ------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1994
Value Growth Subaccount                                235,366  $  3,717,521     18,098  $   284,566    217,268  $  3,432,955
High Grade Bond Subaccount                              23,824       341,587      3,077       44,062     20,747       297,525
High Yield Bond Subaccount                              34,294       560,599      4,040       66,552     30,254       494,047
Managed Subaccount                                     201,404     3,256,980     10,453      166,243    190,951     3,090,737
Money Market Subaccount                                  1,936        22,488      1,798       20,868        138         1,620
Blue Chip Subaccount                                    60,441     1,043,245      6,682      114,246     53,759       928,999
                                                     ------------------------------------------------------------------------
Combined                                               557,265  $  8,942,420     44,148  $   696,537    513,117  $  8,245,883
                                                     ------------------------------------------------------------------------
                                                     ------------------------------------------------------------------------
</TABLE>
    
 
   
6.NET ASSETS
    
   
The  Account has an unlimited number  of units of beneficial interest authorized
with no par value. Net assets as of December 31, 1996 consisted of:
    
 
   
<TABLE>
<CAPTION>
                                                           HIGH GRADE    HIGH YIELD
                                            VALUE GROWTH      BOND          BOND        MANAGED     MONEY MARKET   BLUE CHIP
                                COMBINED     SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
<S>                           <C>           <C>           <C>           <C>           <C>           <C>           <C>
                              ------------------------------------------------------------------------------------------------
Paid-in capital               $ 32,594,102  $ 11,609,651   $1,456,141    $2,067,393   $ 10,864,831   $  936,563    $5,659,523
Accumulated undistributed
  net investment income          6,061,667     2,582,698      271,366       472,991      2,463,899       30,459       240,254
Accumulated undistributed
  net realized gain (loss)
  from investment
  transactions                     101,081        38,673         (988)         (445)        24,883           --        38,958
Net unrealized appreciation
  (depreciation) of
  investments                    4,280,885     1,444,166      (15,417)       12,903        837,766           --     2,001,467
                              ------------------------------------------------------------------------------------------------
Net assets                    $ 43,037,735  $ 15,675,188   $1,711,102    $2,552,842   $ 14,191,379   $  967,022    $7,940,202
                              ------------------------------------------------------------------------------------------------
                              ------------------------------------------------------------------------------------------------
</TABLE>
    
 
                                       56
<PAGE>
   
                         REPORT OF INDEPENDENT AUDITORS
    
 
   
The Board of Directors and Stockholder
Farm Bureau Life Insurance Company
    
 
   
We have audited the accompanying consolidated balance sheets of Farm Bureau Life
Insurance Company as of December 31, 1996 and 1995, and the related consolidated
statements  of income, changes in stockholders'  equity, and cash flows for each
of the  three years  in the  period  ended December  31, 1996.  These  financial
statements   are   the   responsibility  of   the   Company's   management.  Our
responsibility is to express an opinion  on these financial statements based  on
our audits.
    
 
   
We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
    
 
   
In  our opinion, the consolidated financial statements referred to above present
fairly, in all material  respects, the consolidated  financial position of  Farm
Bureau   Life  Insurance  Company  at  December  31,  1996  and  1995,  and  the
consolidated results of its operations and its cash flows for each of the  three
years  in  the period  ended  December 31,  1996,  in conformity  with generally
accepted accounting principles.
    
 
   
As described in  Note 4 to  the consolidated financial  statements, in 1994  the
Company  changed  its  method  of accounting  for  certain  investments  in debt
securities.
    
 
   
                                          /s/ Ernst & Young LLP
    
   
Des Moines, Iowa
    
   
March 3, 1997
    
 
                                       57
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
                          CONSOLIDATED BALANCE SHEETS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
    
 
   
<TABLE>
<CAPTION>
                                                                                                            DECEMBER 31,
                                                                                                    -----------------------------
                                                                                                         1996           1995
                                                                                                    --------------  -------------
<S>                                                                                                 <C>             <C>
ASSETS
Investments:
  Fixed maturities:
    Held for investment, at amortized cost (market: 1996--$574,338;
      1995--$580,379)                                                                               $      562,283  $     556,099
    Available for sale, at market (amortized cost: 1996--$1,096,179;
      1995--$943,219)                                                                                    1,128,587      1,001,302
  Equity securities, at market (cost: 1996--$69,915;
    1995--$72,731)                                                                                          79,786         78,173
  Held in inventory, at estimated fair value (amortized cost: 1996--$8,716;
    1995--$21,555), substantially all held for sale in 1996                                                 13,781         21,913
  Mortgage loans on real estate                                                                            235,331        215,690
  Investment real estate, less allowances for depreciation of $1,741 in
    1996 and $1,498 in 1995                                                                                 26,384         26,384
  Policy loans                                                                                              88,940         88,526
  Other long-term investments                                                                                8,376          2,892
  Short-term investments                                                                                    62,025         35,358
                                                                                                    --------------  -------------
Total investments                                                                                        2,205,493      2,026,337
Cash and cash equivalents                                                                                    1,802             --
Securities and indebtedness of related parties                                                              39,244         73,138
Accrued investment income                                                                                   24,298         24,012
Accounts and notes receivable                                                                                1,526          2,009
Amounts receivable from affiliates                                                                           7,095          3,824
Reinsurance recoverable                                                                                      5,552          2,225
Deferred policy acquisition costs                                                                          145,614        124,302
Value of insurance in force acquired                                                                            39             75
Property and equipment, less allowances for depreciation of $17,313 in
  1996 and $42,084 in 1995                                                                                  36,182         59,990
Current income taxes recoverable                                                                                --         12,939
Goodwill, less accumulated amortization of $2,172 in 1996 and $1,556 in 1995                                 9,726         10,342
Other assets                                                                                                 5,349         11,544
Assets held in separate accounts                                                                            79,043         44,789
                                                                                                    --------------  -------------
Total assets                                                                                        $    2,560,963  $   2,395,526
                                                                                                    --------------  -------------
                                                                                                    --------------  -------------
</TABLE>
    
 
                                       58
<PAGE>
 
   
<TABLE>
<CAPTION>
                                                                                                            DECEMBER 31,
                                                                                                    -----------------------------
                                                                                                         1996           1995
                                                                                                    --------------  -------------
<S>                                                                                                 <C>             <C>
LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
  Policy liabilities and accruals:
    Future policy benefits:
      Universal life and annuity products                                                           $    1,078,463  $   1,020,345
      Traditional life insurance and accident and health products                                          555,664        541,356
      Unearned revenue reserve                                                                              22,182         20,081
    Other policy claims and benefits                                                                         7,313          5,640
                                                                                                    --------------  -------------
                                                                                                         1,663,622      1,587,422
  Other policyholders' funds:
    Supplementary contracts without life contingencies                                                     120,649        111,505
    Advance premiums and other deposits                                                                     66,572         66,260
    Accrued dividends                                                                                       12,796         12,600
                                                                                                    --------------  -------------
                                                                                                           200,017        190,365
  Long-term debt                                                                                                81         12,604
  Amounts payable to affiliates                                                                             12,063         10,443
  Current income taxes payable                                                                                  56             --
  Deferred income taxes                                                                                     43,810         43,723
  Other liabilities                                                                                         71,267         65,784
  Liabilities related to separate accounts                                                                  79,043         44,789
                                                                                                    --------------  -------------
Total liabilities                                                                                        2,069,959      1,955,130
Commitments and contingencies
 
Stockholder's equity:
  Preferred stock, 7 1/2% cumulative, par value $50.00 per share--authorized 6,000 shares                       --             --
  Common stock, par value $50.00 per share--authorized 994,000 shares, issued and outstanding
    50,000 shares                                                                                            2,500          2,500
  Additional paid-in capital                                                                                55,285         50,426
  Net unrealized investment gains                                                                           26,327         34,146
  Retained earnings                                                                                        406,892        353,324
                                                                                                    --------------  -------------
Total stockholder's equity                                                                                 491,004        440,396
                                                                                                    --------------  -------------
Total liabilities and stockholder's equity                                                          $    2,560,963  $   2,395,526
                                                                                                    --------------  -------------
                                                                                                    --------------  -------------
</TABLE>
    
 
   
SEE ACCOMPANYING NOTES.
    
 
                                       59
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
                       CONSOLIDATED STATEMENTS OF INCOME
                             (DOLLARS IN THOUSANDS)
    
 
   
<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31,
                                                                            -----------------------------------------------------
                                                                                  1996               1995              1994
                                                                            -----------------  ----------------  ----------------
<S>                                                                         <C>                <C>               <C>
Revenues:
  Universal life and annuity product charges                                $          33,755  $         33,343  $         30,983
  Traditional life insurance premiums                                                  52,051            48,511            46,161
  Accident and health premiums                                                          9,560             9,396             2,444
  Property-casualty premiums                                                               --            18,709            17,778
  Net investment income                                                               166,422           184,348           145,148
  Realized gains on investments                                                        54,454             5,902            11,234
  Other income                                                                         11,887            28,011            26,954
                                                                            -----------------  ----------------  ----------------
    Total revenues                                                                    328,129           328,220           280,702
Benefits and expenses:
  Universal life and annuity benefits                                                  90,720            88,147            75,844
  Traditional life insurance and accident and health benefits                          42,370            37,710            37,800
  Increase in traditional and accident and health future policy benefits               13,679            15,310             6,501
  Distributions to participating policyholders                                         23,725            23,838            22,753
  Property-casualty losses and loss adjustment expenses                                    --            13,621            13,441
  Underwriting, acquisition and insurance expenses                                     45,714            54,336            56,486
  Interest expense                                                                        425             1,007             1,836
  Other expenses                                                                        7,814            17,776            17,505
                                                                            -----------------  ----------------  ----------------
    Total benefits and expenses                                                       224,447           251,745           232,166
                                                                            -----------------  ----------------  ----------------
                                                                                      103,682            76,475            48,536
Income taxes                                                                          (34,156)          (27,291)          (18,434)
Minority interest in losses (earnings) of subsidiaries                                     --               (12)                4
Equity income (loss), net of related income taxes                                       4,138             1,488            (1,587)
                                                                            -----------------  ----------------  ----------------
Income from continuing operations                                                      73,664            50,660            28,519
Discontinued operations--gain on disposal of cable television operations,
  net of related income taxes                                                              --                --             6,479
                                                                            -----------------  ----------------  ----------------
Net income                                                                  $          73,664  $         50,660  $         34,998
                                                                            -----------------  ----------------  ----------------
                                                                            -----------------  ----------------  ----------------
</TABLE>
    
 
   
SEE ACCOMPANYING NOTES.
    
 
                                       60
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
    
 
   
<TABLE>
<CAPTION>
                                                                 NET
                                                              UNREALIZED
                                                  ADDITIONAL  INVESTMENT               TOTAL
                                          COMMON   PAID-IN      GAINS     RETAINED  STOCKHOLDERS'
                                          STOCK    CAPITAL     (LOSSES)   EARNINGS     EQUITY
                                          ------  ----------  ----------  --------  ------------
<S>                                       <C>     <C>         <C>         <C>       <C>
Balance at January 1, 1994                $1,194  $  27,030   $   5,737   $278,316  $   312,277
    Contribution of minority interest of
      subsidiaries from parent               --      24,702          --         --       24,702
    Cumulative effect on prior years (to
      December 31, 1993) of change in
      method of accounting for fixed
      maturity securities                    --          --      38,913         --       38,913
    Net income for 1994                      --          --          --     34,998       34,998
    Change in net unrealized investment
      gains/losses                           --          --     (55,418 )       --      (55,418 )
                                          ------  ----------  ----------  --------  ------------
Balance at December 31, 1994              1,194      51,732     (10,768 )  313,314      355,472
    Issuance of 26,119.72 shares
      pursuant to stock dividend          1,306      (1,306 )        --         --           --
    Net income for 1995                      --          --          --     50,660       50,660
    Change in net unrealized investment
      gains/losses                           --          --      45,375         --       45,375
    Dividend of Utah Farm Bureau
      Insurance Company to parent            --          --        (461 )  (10,650)     (11,111 )
                                          ------  ----------  ----------  --------  ------------
Balance at December 31, 1995              2,500      50,426      34,146    353,324      440,396
    Net income for 1996                      --          --          --     73,664       73,664
    Change in net unrealized investment
      gains/losses                           --          --      (7,819 )       --       (7,819 )
    Adjustment resulting from capital
      transaction of equity investee         --       4,859          --         --        4,859
    Dividend of FBL Financial Services,
      Inc. to parent                         --          --          --    (15,096)     (15,096 )
    Cash dividend paid to parent             --          --          --     (5,000)      (5,000 )
                                          ------  ----------  ----------  --------  ------------
Balance at December 31, 1996              $2,500  $  55,285   $  26,327   $406,892  $   491,004
                                          ------  ----------  ----------  --------  ------------
                                          ------  ----------  ----------  --------  ------------
</TABLE>
    
 
   
SEE ACCOMPANYING NOTES.
    
 
                                       61
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
    
 
   
<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED DECEMBER 31,
                                                                                        -----------------------------------------
                                                                                            1996           1995          1994
<S>                                                                                     <C>            <C>           <C>
                                                                                        -----------------------------------------
OPERATING ACTIVITIES
Continuing operations:
  Net income                                                                            $      73,664  $     50,660  $     28,519
  Adjustments to reconcile net income to net cash provided by continuing operations:
    Adjustments related to interest sensitive products:
      Interest credited to account balances                                                    77,281        77,207        69,954
      Charges for mortality and administration                                                (35,050)      (34,083)      (32,161)
      Deferral of unearned revenues                                                             1,825         1,696         2,058
      Amortization of unearned revenue reserve                                                   (530)         (956)         (880)
    Provision for depreciation and amortization                                                 5,906        10,034        13,449
    Net gains and losses related to investments held in inventory                              (3,125)      (25,801)          206
    Realized gains on investments                                                             (54,454)       (5,902)      (11,234)
    Increase in traditional, accident and health and property-casualty benefit
     accruals                                                                                  13,646        16,144        10,972
    Policy acquisition costs deferred                                                         (18,561)      (18,995)      (17,591)
    Amortization of deferred policy acquisition costs                                           7,271        10,181        10,080
    Provision for deferred income taxes                                                         6,310        15,026         7,792
    Other                                                                                      14,554        (9,352)       (3,522)
                                                                                        -----------------------------------------
Net cash provided by continuing operations                                                     88,737        85,859        77,642
Discontinued operations:
  Net income                                                                                       --            --         6,479
  Adjustments to reconcile net income to net cash used in discontinued operations                  --            --       (10,293)
                                                                                        -----------------------------------------
Net cash used in discontinued operations                                                           --            --        (3,814)
                                                                                        -----------------------------------------
Net cash provided by operating activities                                                      88,737        85,859        73,828
INVESTING ACTIVITIES
Sale, maturity or repayment of investments:
  Fixed maturities--held for investment                                                        33,212        16,529        31,540
  Fixed maturities--available for sale                                                        222,093       208,189       348,722
  Equity securities                                                                           101,937        29,766        43,612
  Held in inventory                                                                             9,779         8,045         7,106
  Mortgage loans on real estate                                                                21,977        18,646        24,036
  Investment real estate                                                                        4,829           927           885
  Policy loans                                                                                 20,092        19,701        18,263
  Other long-term investments                                                                     625         3,564        31,608
  Short-term investments--net                                                                      --        68,799            --
                                                                                        -----------------------------------------
                                                                                              414,544       374,166       505,772
</TABLE>
    
 
                                       62
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                             (DOLLARS IN THOUSANDS)
    
 
   
<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED DECEMBER 31,
                                                                                        -----------------------------------------
                                                                                            1996           1995          1994
<S>                                                                                     <C>            <C>           <C>
                                                                                        -----------------------------------------
Acquisition of investments:
  Fixed maturities--held for investment                                                 $     (38,472) $   (120,885) $   (166,332)
  Fixed maturities--available for sale                                                       (374,808)     (282,657)     (262,905)
  Equity securities                                                                           (28,824)      (30,380)      (37,965)
  Held in inventory                                                                              (532)      (13,618)       (6,698)
  Mortgage loans on real estate                                                               (40,601)      (17,110)      (12,953)
  Investment real estate                                                                       (4,988)       (8,034)         (668)
  Policy loans                                                                                (20,506)      (20,275)      (19,207)
  Other long-term investments                                                                      (3)          (14)      (13,654)
  Short-term investments--net                                                                 (30,249)           --       (63,737)
                                                                                        -----------------------------------------
                                                                                             (538,983)     (492,973)     (584,119)
Proceeds from disposal, repayments of advances and other distributions from equity
  investees                                                                                    36,265        31,986        44,890
Investments in and advances to equity investees                                               (10,396)      (21,463)      (39,418)
Net purchases of property and equipment and other                                              (7,062)       (7,664)       (5,167)
Investing activities of discontinued operations                                                    --            --        29,539
                                                                                        -----------------------------------------
Net cash used in investing activities                                                        (105,632)     (115,948)      (48,503)
 
FINANCING ACTIVITIES
Receipts from interest sensitive products credited to policyholder account balances           173,776       158,650       170,623
Return of policyholder account balances on interest sensitive products                       (148,745)     (121,863)     (137,232)
Proceeds from short-term borrowings                                                                --             8         8,288
Repayments of short-term borrowings                                                                --        (6,396)       (9,217)
Repayments of long-term debt                                                                   (1,199)       (5,915)      (12,119)
Net cash returned to parent as dividend                                                        (5,135)         (248)           --
Financing activities of discontinued operations                                                    --            --       (44,000)
                                                                                        -----------------------------------------
Net cash provided by (used in) financing activities                                            18,697        24,236       (23,657)
                                                                                        -----------------------------------------
Increase (decrease) in cash and cash equivalents                                                1,802        (5,853)        1,668
Cash and cash equivalents at beginning of year                                                     --         5,853         4,185
                                                                                        -----------------------------------------
Cash and cash equivalents at end of year                                                $       1,802  $         --  $      5,853
                                                                                        -----------------------------------------
                                                                                        -----------------------------------------
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
  Interest                                                                              $         415  $      1,086  $      1,880
  Income taxes                                                                                 17,694        16,833        17,691
</TABLE>
    
 
   
SEE ACCOMPANYING NOTES.
    
 
                                       63
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1996
    
 
   
1. SIGNIFICANT ACCOUNTING POLICIES
    
 
   
NATURE OF BUSINESS
    
 
   
Farm  Bureau Life Insurance Company (the  Company), a wholly-owned subsidiary of
FBL Financial Group,  Inc., operates  predominantly in the  individual life  and
annuity area of the insurance industry. The Company markets its products to Farm
Bureau members and other individuals and businesses in 15 midwestern and western
states.
    
 
   
Prior to May 31, 1996, the Company owned 100% of the outstanding common stock of
FBL Financial Services, Inc., a holding company which, through its subsidiaries,
provided  investment advisory, marketing and distribution, and leasing services.
On May  31,  1996,  the  common  stock  of  FBL  Financial  Services,  Inc.  was
transferred  to  FBL  Financial Group,  Inc.  in  the form  of  a  dividend. FBL
Financial Services, Inc. had investments of $6.1 million, property and equipment
of $26.1 million, other assets of $3.3 million, long-term debt of $11.3  million
and other liabilities of $8.8 million on the date of the dividend.
    
 
   
Prior  to  December  31,  1995,  the  Company  owned  approximately  99%  of the
outstanding  common   stock   of  Utah   Farm   Bureau  Insurance   Company,   a
property-casualty  insurance  company  providing individual  and  small business
coverages. On December 31, 1995, the common stock of Utah Farm Bureau  Insurance
Company  was transferred to FBL Financial Group, Inc. in the form of a dividend.
Utah Farm Bureau Insurance Company had investments of $26.0 million, reinsurance
recoverable of  $26.7  million,  other  assets  of  $7.6  million,  reserves  on
property-casualty  policies  of $30.0  million  and other  liabilities  of $19.1
million on the date of the dividend.
    
 
   
CONSOLIDATION
    
 
   
The consolidated financial  statements include the  financial statements of  the
Company  and its direct and  indirect subsidiaries. All significant intercompany
transactions have been eliminated.
    
 
   
INVESTMENTS
    
 
   
FIXED MATURITIES AND EQUITY SECURITIES
    
 
   
Fixed maturity securities, comprised of  bonds and redeemable preferred  stocks,
that  the Company has  the positive intent  and ability to  hold to maturity are
designated as "held for investment". Held for investment securities are reported
at cost adjusted  for amortization  of premiums  and discounts.  Changes in  the
market  value  of these  securities,  except for  declines  that are  other than
temporary, are  not  reflected  in the  Company's  financial  statements.  Fixed
maturity  securities which may  be sold are designated  as "available for sale".
Available for sale securities are reported at market value and unrealized  gains
and  losses on these  securities are included  directly in stockholders' equity,
net  of  certain  adjustments   (see  Note  4).   Premiums  and  discounts   are
amortized/accrued  using  methods  which result  in  a constant  yield  over the
securities' expected lives.  Amortization/accrual of premiums  and discounts  on
mortgage  and asset-backed  securities incorporates  a prepayment  assumption to
estimate the securities' expected lives.
    
 
   
Equity securities, comprised of common and non-redeemable preferred stocks,  are
reported at market value. The change in unrealized appreciation and depreciation
of  equity securities is  included directly in stockholders'  equity, net of any
related deferred income taxes.
    
 
   
HELD IN INVENTORY
    
 
   
The Company has a  venture capital investment company  subsidiary and, prior  to
the  dividend of FBL Financial Services, Inc., had certain subsidiaries involved
as broker/dealers. In accordance with accounting practices for these specialized
industries,  marketable  securities  are  valued  at  market  value  if  readily
marketable  or at  fair value, as  determined by  the Board of  Directors of the
subsidiary holding  the  security,  if not  readily  marketable.  The  resulting
difference  between cost and market  is included in the  statements of income as
net investment  income.  Realized  gains  and losses  are  also  reported  as  a
component of net investment income.
    
 
   
Held in inventory assets include securities with carrying values of $7.0 million
and  $18.6 million at December 31, 1996 and 1995, respectively, for which market
quotations are not readily available and  for which fair value is determined  in
good  faith by the Board of Directors of FBL Ventures of South Dakota, Inc. (FBL
Ventures),  the  venture  capital  investment  company  subsidiary  holding  the
securities.  In determining  fair value  for securities  not readily marketable,
investments are initially  stated at  cost until  significant subsequent  events
require  a change  in valuation.  Among the factors  considered by  the Board of
Directors in  determining  fair  value  of  investments  are  the  cost  of  the
investment, developments since the acquisition of the investment, the sale price
of recently issued securities, the financial
    
 
                                       64
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    
   
condition  and operating results of the issuer, the long-term business potential
of the issuer, the  quoted market price of  securities with similar quality  and
yield  that are  publicly traded  and other  factors generally  pertinent to the
valuation of investments. The Board of Directors, in making its evaluation,  has
relied on financial data of investees provided by the management of the investee
companies.
    
 
   
During 1996, the Company ceased making new venture capital investments and began
selling  the private equity  investments held by  FBL Ventures in  an attempt to
exit most aspects of  the venture capital investment  business. During 1996,  20
securities with a fair value of $9.7 million were sold including $6.0 million in
securities  to  a  subsidiary  of  Farm  Bureau  Mutual  Insurance  Company,  an
affiliate. At December 31, 1996, FBL  Ventures had 13 private equity  securities
with a fair value of $13.8 million. It is anticipated that these securities will
be sold to unaffiliated third parties or transferred to the Company during 1997.
    
 
   
The  Company records transfers to or from FBL Ventures at fair value at the date
of transfer, re-establishing a new cost  basis for the security. Prior to  1996,
transfers  typically occurred  when a previously  private issue  went public, or
when a private equity  security was purchased or  otherwise received by  another
member  of the consolidated group. During the  year ended December 31, 1995, two
securities with a total fair value of $27.6 million were transferred out of  FBL
Ventures.  During the year ended  December 31, 1994, two  securities with a fair
value of $1.4 million  were transferred to FBL  Ventures. A gain (recognized  in
net  investment income) of  $24.6 million was recognized  on the 1995 transfers,
although  neither  transfer  had  an   impact  on  net  income  (as   unrealized
appreciation  had been reported prior  to the transfer), and  no gains or losses
were recognized on the 1994 transfers.
    
 
   
MORTGAGE LOANS ON REAL ESTATE
    
 
   
Mortgage loans on real estate are reported at cost adjusted for amortization  of
premiums  and  accrual  of discounts.  If  the  value of  any  mortgage  loan is
determined to be impaired (i.e.,  when it is probable  that the Company will  be
unable to collect all amounts due according to the contractual terms of the loan
agreement),  the carrying  value of  the mortgage  loan is  reduced to  its fair
value, which may be based upon the  present value of expected future cash  flows
from  the loan (discounted at  the loan's effective interest  rate), or the fair
value of the  underlying collateral.  The carrying  value of  impaired loans  is
reduced  by the  establishment of  a valuation  allowance, changes  to which are
recognized as realized gains or losses on investments.
    
 
   
INVESTMENT REAL ESTATE
    
 
   
Investment real estate  is reported  at cost less  allowances for  depreciation.
Real estate acquired through foreclosure is recorded at the lower of cost (which
includes  the balance of the  mortgage loan, any accrued  interest and any costs
incurred to obtain  title to the  property) or  fair value as  determined at  or
before  the foreclosure date. The  carrying value of these  assets is subject to
regular review. If the  fair value, less estimated  sales costs, of real  estate
owned  decreases  to  an  amount  lower than  its  carrying  value,  a valuation
allowance is established  for the  difference. This valuation  allowance can  be
reduced or eliminated should the fair value of the property increase. Changes in
this  valuation  allowance  are  recognized  as  realized  gains  or  losses  on
investments. At December 31,  1996 and 1995, the  Company had no such  valuation
allowances.
    
 
   
OTHER INVESTMENTS
    
 
   
Policy  loans are reported at unpaid  principal. Other long-term investments and
short-term investments  are  reported  at  cost  adjusted  for  amortization  of
premiums  and  accrual of  discounts. Investments  accounted  for by  the equity
method include  investments in,  and  advances to,  various joint  ventures  and
partnerships and are reported as securities and indebtedness of related parties.
Changes   in  the  value  of  the   Company's  investment  in  equity  investees
attributable to capital transactions of the investee, such as a public  offering
of stock, are recorded directly to stockholders' equity.
    
 
   
REALIZED GAINS AND LOSSES ON INVESTMENTS
    
 
   
The  carrying values of all the Company's investments are reviewed on an ongoing
basis for credit deterioration, and if this review indicates a decline in market
value that  is  other  than  temporary, the  Company's  carrying  value  in  the
investment  is  reduced  to  its  estimated realizable  value  (the  sum  of the
estimated nondiscounted cash  flows for  securities or fair  value for  mortgage
loans  on real  estate) and  a specific writedown  is taken.  Such reductions in
carrying value are recognized as realized losses on investments. Realized  gains
and losses on sales are determined on the basis
    
 
                                       65
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    
   
of specific identification of investments. If the Company expects that an issuer
of  a security  will modify  its payment pattern  from contractual  terms but no
writedown is  required,  future investment  income  is recognized  at  the  rate
implicit  in the calculation of net  realizable value under the expected payment
pattern.
    
 
   
MARKET VALUES
    
 
   
Market values of publicly traded fixed maturity securities are as reported by an
independent pricing  service.  Market  values  of  conventional  mortgage-backed
securities  not actively traded in a liquid  market are estimated using a matrix
calculation assuming a spread over U. S. Treasury bonds based upon the  expected
average  lives of the  securities. Market values of  private placement bonds are
estimated using a matrix that  assumes a spread (based  on interest rates and  a
risk  assessment  of the  bonds) over  U.  S. Treasury  bonds. Market  values of
redeemable preferred stock and equity securities are based on the latest  quoted
market  prices,  or  for  those  not readily  marketable,  at  values  which are
representative of the market values of issues of comparable yield and quality.
    
 
   
CASH AND CASH EQUIVALENTS
    
 
   
For purposes of the consolidated statement of cash flows, the Company  considers
all  highly liquid debt instruments purchased with a maturity of three months or
less to be cash equivalents.
    
 
   
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF INSURANCE IN FORCE ACQUIRED
    
 
   
To the extent recoverable from future policy revenues and gross profits, certain
costs of acquiring  new insurance  business, principally  commissions and  other
expenses  related to  the production  of new  business, have  been deferred. The
value of insurance in force acquired  represents the cost assigned to  insurance
contracts when an insurance company is acquired. The initial value is determined
by  an actuarial study using  expected future gross profits  as a measurement of
the net  present  value of  the  insurance  acquired. Interest  accrues  on  the
unamortized balance at a rate of 6.79%.
    
 
   
For  participating traditional life  insurance and universal  life insurance and
investment products, these costs are being amortized generally in proportion  to
expected  gross profits (after  dividends to policyholders,  if applicable) from
surrender  charges  and  investment,   mortality,  and  expense  margins.   That
amortization  is adjusted  retrospectively when  estimates of  current or future
gross profits/margins (including the impact  of investment gains and losses)  to
be  realized  from  a  group  of  products  are  revised.  The  deferred  policy
acquisition  costs  for  property-casualty  insurance  are  amortized  over  the
effective  period of the related insurance policies; deferred policy acquisition
costs for these policies are charged to  expense when such costs are deemed  not
to  be recoverable from the related unearned premiums and any related investment
income.
    
 
   
PROPERTY AND EQUIPMENT
    
 
   
Property and equipment, comprised primarily of home office properties, furniture
and  equipment,  are  reported  at   cost  less  allowances  for   depreciation.
Depreciation  expense is computed primarily  using the straight-line method over
the estimated useful  lives of the  assets. Depreciation expense  for the  years
ended  December 31, 1996, 1995 and 1994  was $5.1 million, $9.3 million and $9.0
million, respectively.
    
 
   
GOODWILL
    
 
   
Goodwill represents the excess  of the fair value  of assets exchanged over  the
net  assets acquired. Goodwill  is generally being  amortized on a straight-line
basis over a period  of 20 years.  The carrying value  of goodwill is  regularly
reviewed  for indicators of impairment in value, which in the view of management
are other than temporary.  If facts and circumstances  suggest that goodwill  is
impaired,  the Company  assesses the fair  value of the  underlying business and
reduces goodwill to an amount that results  in the book value of the  underlying
business  approximating  fair  value.  The Company  has  not  recorded  any such
writedowns during the years ended December 31, 1996, 1995 or 1994.
    
 
   
FUTURE POLICY BENEFITS
    
 
   
The liability  for future  policy benefits  for participating  traditional  life
insurance  is based on  net level premium reserves,  including assumptions as to
interest, mortality, and other assumptions underlying the guaranteed policy cash
values. Reserve interest assumptions are level and range from 2.5% to 6.0%.  The
average  rate of assumed investment yields  used in estimating gross margins was
8.34% in  1996,  8.14%  in  1995  and  8.10%  in  1994.  Accrued  dividends  for
participating  business are established  for anticipated amounts  earned to date
for the period through the policy's next
    
 
                                       66
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    
   
anniversary and are  provided for as  a separate liability.  The declaration  of
future dividends for participating business is at the discretion of the Board of
Directors.   Participating  business   accounted  for   45%  of   receipts  from
policyholders during the  year ended December  31, 1996 and  represented 20%  of
life insurance inforce at December 31, 1996.
    
 
   
The liabilities for future policy benefits for accident and health insurance are
computed  using  a  net level  or  two-year preliminary  term  method, including
assumptions as to morbidity,  mortality and interest  and to include  provisions
for  possible  unfavorable  deviations.  Policy benefit  claims  are  charged to
expense in the period that the claims are incurred.
    
 
   
Future policy  benefit  reserves for  universal  life insurance  and  investment
products  are computed under a retrospective deposit method and represent policy
account balances before applicable surrender charges. Policy benefits and claims
that are charged  to expense include  benefit claims incurred  in the period  in
excess  of  related  policy  account  balances.  Interest  crediting  rates  for
universal life and investment products ranged from 5.75% to 7.50% in 1996, 5.50%
to 7.50% in 1995, and 5.50% to 7.25% in 1994.
    
 
   
The unearned revenue reserve reflects the  unamortized balance of the excess  of
first  year administration  charges over  renewal period  administration charges
(policy initiation fees) on universal  life products. These excess charges  have
been deferred and are being recognized in income over the period benefited using
the  same assumptions and  factors used to  amortize deferred policy acquisition
costs.
    
 
   
RESERVES AND UNEARNED PREMIUMS ON PROPERTY-CASUALTY POLICIES
    
 
   
Unpaid property-casualty  losses  and  loss adjustment  expenses  represent  the
estimated liability for reported claims plus those incurred but not yet reported
and the related estimated adjustment expenses. The reserve for unpaid claims and
related  adjustment  expenses was  determined  using case-basis  evaluations and
statistical analyses  and represented  estimates  of the  ultimate cost  of  all
unpaid losses incurred through December 31 of each year. Salvage and subrogation
recoverables were offset against reserves on property-casualty policies and were
also estimated using statistical analysis.
    
 
   
Property-casualty  insurance  unearned premiums  were calculated  on a  pro rata
basis.
    
 
   
DEFERRED INCOME TAXES
    
 
   
Deferred tax assets or liabilities are computed based on the difference  between
the financial statement and income tax bases of assets and liabilities using the
enacted  marginal tax rate. Deferred income tax expenses or credits are based on
the changes in the asset or liability from period to period.
    
 
   
SEPARATE ACCOUNTS
    
 
   
The separate  account  assets  and  liabilities  reported  in  the  accompanying
consolidated  balance sheets  represent funds that  are separately administered,
principally for the  benefit of  certain policyholders who  bear the  underlying
investment risk. The separate account assets and liabilities are carried at fair
value.  Revenues  and  expenses  related  to  the  separate  account  assets and
liabilities, to the extent of benefits paid or provided to the separate  account
policyholders,  are  excluded  from  the amounts  reported  in  the accompanying
consolidated statements of income.
    
 
   
RECOGNITION OF PREMIUM REVENUES AND COSTS
    
 
   
Revenues for universal life and annuity  products consist of policy charges  for
the cost of insurance, administration charges, amortization of policy initiation
fees and surrender charges assessed against policyholder account balances during
the  period. Expenses  related to  these products  include interest  credited to
policyholder  account  balances  and  benefit  claims  incurred  in  excess   of
policyholder account balances.
    
 
   
Traditional  life  insurance  premiums  are  recognized  as  revenues  over  the
premium-paying period. Future policy benefits  and policy acquisition costs  are
recognized as expenses over the life of the policy by means of the provision for
future policy benefits and amortization of deferred policy acquisition costs.
    
 
   
Property-casualty  insurance premiums were  recognized using a  daily or monthly
pro rata method over the terms of the policies.
    
 
   
All insurance-related revenues, benefits, losses  and expenses are reported  net
of reinsurance ceded.
    
 
                                       67
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    
   
REINSURANCE
    
 
   
The  Company  uses  reinsurance  to manage  certain  risks  associated  with its
insurance  operations.  These  reinsurance  arrangements  provide  for   greater
diversification  of business, allow management  to control exposure to potential
risks arising from large losses and provide additional capacity for growth.
    
 
   
The Company's life insurance operations cede reinsurance to various  reinsurers.
The  cost of reinsurance is generally amortized over the contract periods of the
reinsurance agreements.
    
 
   
The  Company's  property-casualty  operations  assumed  and  ceded  reinsurance,
principally  as  a  participant  in a  reinsurance  pooling  agreement  with two
affiliates. The Company's contracts were  prospective and the cost of  insurance
was amortized over the contract periods in proportion to the amount of insurance
protection provided.
    
 
   
OTHER INCOME AND OTHER EXPENSES
    
 
   
Other  income and other  expenses include revenue and  expenses generated by the
Company's various non-insurance subsidiaries for services related to  investment
advisory, marketing and distribution, and leasing. A portion of these activities
are  performed  on behalf  of affiliates  of the  Company. In  addition, certain
revenue generated  by the  insurance  companies have  been classified  as  other
income.  During  the years  ended  December 31,  1996,  1995 and  1994, revenues
included as other income aggregated $2.7 million, $8.4 million and $8.5 million,
respectively.
    
 
   
RECLASSIFICATION
    
 
   
Certain amounts in the 1995 and 1994 consolidated financial statements have been
reclassified to conform to the 1996 financial statement presentation.
    
 
   
USE OF ESTIMATES
    
 
   
The preparation of  financial statements in  conformity with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure of
contingent assets and liabilities  at the date of  the financial statements  and
the  reported amounts of revenues and  expenses during the reporting period. For
example, significant estimates and assumptions  are utilized in the  calculation
of  deferred policy acquisition costs, policyholder liabilities and accruals and
valuation allowances  on  investments. It  is  reasonably possible  that  actual
experience  could differ from the estimates and assumptions utilized which could
have a material impact on the consolidated financial statements.
    
 
   
2. FAIR VALUES OF FINANCIAL INSTRUMENTS
    
   
Statement of Financial Accounting Standards  (SFAS) No. 107, "Disclosures  About
Fair  Value  of  Financial  Instruments",  requires  disclosure  of  fair  value
information about  financial  instruments,  whether or  not  recognized  in  the
consolidated  balance sheet, for which it is practicable to estimate that value.
In cases where quoted market prices are not available, fair values are based  on
estimates  using present value  or other valuation  techniques. Those techniques
are significantly affected by the assumptions used, including the discount  rate
and  estimates of  future cash  flows. In  that regard,  the derived  fair value
estimates cannot be substantiated by  comparison to independent markets and,  in
many  cases, could  not be realized  in immediate settlement  of the instrument.
SFAS No. 107 also  excludes certain financial  instruments and all  nonfinancial
instruments  from its disclosure requirements and allows companies to forego the
disclosures  when  those  estimates  can   only  be  made  at  excessive   cost.
Accordingly,  the aggregate fair  value amounts presented  herein are limited by
each of these factors and  do not purport to  represent the underlying value  of
the Company.
    
 
   
The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments.
    
 
   
FIXED  MATURITY SECURITIES:  Fair values for fixed maturity securities are based
on quoted  market prices,  where available.  For fixed  maturity securities  not
actively   traded,  fair  values  are   estimated  using  values  obtained  from
independent pricing  services  or,  in  the  case  of  private  placements,  are
estimated  by discounting  the expected future  cash flows  using current market
rates applicable to the coupon rate, credit, and maturity of the investments.
    
 
   
EQUITY SECURITIES:  The  fair values for equity  securities are based on  quoted
market  prices, where  available. For  equity securities  that are  not actively
traded, estimated fair values are based on values of issues of comparable  yield
and quality.
    
 
                                       68
<PAGE>
   
                       Farm Bureau Life Insurance Company
             Notes to Consolidated Financial Statements (continued)
    
 
   
2.  FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
    
 
   
HELD  IN INVENTORY:  The fair values for investments held in inventory are based
on quoted market  prices, where available.  For holdings that  are not  actively
traded,  fair values are determined  in good faith by  the Board of Directors of
the subsidiary holding the security.
    
 
   
MORTGAGE LOANS ON REAL ESTATE  AND POLICY LOANS:   Fair values are estimated  by
discounting expected cash flows using interest rates currently being offered for
similar loans.
    
 
   
CASH  AND  SHORT-TERM  INVESTMENTS:    The  carrying  amounts  reported  in  the
consolidated balance sheet for these instruments approximate their fair values.
    
 
   
ASSETS AND  LIABILITIES  OF SEPARATE  ACCOUNTS:   Separate  account  assets  and
liabilities  are reported at estimated fair  value in the Company's consolidated
balance sheet.
    
 
   
FUTURE POLICY  BENEFITS AND  OTHER POLICYHOLDERS'  FUNDS:   Fair values  of  the
Company's  liabilities under  contracts not  involving significant  mortality or
morbidity risks (principally deferred annuities and supplementary contracts) are
stated at cash surrender value, the  cost the Company would incur to  extinguish
the  liability. The Company  is not required  to estimate the  fair value of its
liabilities under other contracts.
    
 
   
LONG-TERM DEBT:    The  fair  values for  long-term  debt  are  estimated  using
discounted  cash  flow  analysis  based  on  the  Company's  current incremental
borrowing rate for similar types of borrowing arrangements.
    
 
   
DEPOSIT ADMINISTRATION FUNDS:   The  Company administers the  funded portion  of
certain  employee benefit plans of its affiliates through deposit administration
funds. The fair  value of  the deposit  administration funds  attributed to  the
Agent's  Career Incentive Plan are  stated at amounts which  are estimated to be
currently vested,  based on  service and  production criteria.  Other funds  are
stated at carrying value.
    
 
   
The  following sets forth a comparison of the fair values and carrying values of
the Company's financial instruments subject to the provisions of SFAS No. 107:
    
 
   
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31
                                                                   ------------------------------------------------------------
 
                                                                                1996                           1995
                                                                   ------------------------------  ----------------------------
                                                                      CARRYING          FAIR         CARRYING
                                                                       VALUE           VALUE           VALUE       FAIR VALUE
                                                                   ------------------------------------------------------------
                                                                                      (DOLLARS IN THOUSANDS)
<S>                                                                <C>             <C>             <C>            <C>
ASSETS
Fixed maturities:
  Held for investment                                              $      562,283  $      574,338  $     556,099  $     580,379
  Available for sale                                                    1,128,587       1,128,587      1,001,302      1,001,302
Equity securities                                                          79,786          79,786         78,173         78,173
Held in inventory                                                          13,781          13,781         21,913         21,913
Mortgage loans on real estate                                             235,331         245,125        215,690        227,208
Policy loans                                                               88,940          88,940         88,526         88,526
Cash and short-term investments                                            63,827          63,827         35,358         35,358
Assets held in separate accounts                                           79,043          79,043         44,789         44,789
 
LIABILITIES
Future policy benefits                                             $      702,739  $      691,261  $     650,025  $     644,311
Other policyholders' funds                                                186,535         186,535        176,811        176,811
Long-term debt                                                                 81              90         12,604         12,490
Deposit administration funds                                               41,630          39,011         33,834         31,294
Liabilities related to separate accounts                                   79,043          79,043         44,789         44,789
</TABLE>
    
 
   
3. REORGANIZATION AND DISCONTINUED OPERATIONS
    
   
In January 1994, the Boards of Directors of the Company and Western Farm  Bureau
Life  Insurance Company (Western Life) approved an agreement, pursuant to which,
effective January  1, 1994,  the  acquisition of  Western Life  was  consummated
through  Farm Bureau  Multi-State Services,  Inc., a  holding company  which was
incorporated in the  State of  Iowa on  October 13,  1993. In  March 1996,  Farm
Bureau  Multi-State Services, Inc.  was renamed FBL  Financial Group, Inc. Under
the agreement, 100% of  the common stock  of the Company  and Western Life  were
exchanged for
    
 
                                       69
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
3.  REORGANIZATION AND DISCONTINUED OPERATIONS (CONTINUED)
    
   
stock  in the holding company.  In addition, in 1994,  the minority interests of
FBL Insurance Company and Rural Security Life Insurance Company (Rural  Security
Life)  were exchanged for equivalent value in the holding company. Subsequently,
FBL Financial Group, Inc.  contributed the minority  interests of FBL  Insurance
Company   and  Rural  Security  Life  and,  in  1995,  these  subsidiaries  were
liquidated.
    
 
   
The issuance of holding company stock in exchange for the minority interests  of
FBL  Insurance  Company and  Rural Security  Life  has been  accounted for  as a
purchase and the purchase price of $24.7 million, based upon the appraised value
of the Company's stock at the time of purchase, was allocated to the assets  and
liabilities  acquired. These  allocations resulted in  goodwill of approximately
$4.4 million, which is being amortized  over 20 years. Goodwill associated  with
Rural  Security Life  remains attributable to  the still  existing operations in
Wisconsin which include a license to do business in Wisconsin, an active  agency
force,  customer lists, a marketing relationship  with the Wisconsin Farm Bureau
Federation and an  exclusive use of  the Farm Bureau  trademark in Wisconsin  in
connection with the sale of life insurance and annuity products.
    
 
   
On  December 23, 1994,  the Company sold substantially  all operating assets and
certain  liabilities  of   its  cable  television   subsidiary,  Vantage   Cable
Associates,  L.P., to  Galaxy Telecom,  L.P. for  $38.4 million,  of which $32.0
million was paid in cash and $6.4  million was represented by a Class D  limited
partnership  interest in Galaxy  Telecom, L.P. The Company  recognized a gain on
the sale of approximately $15.4 million, after expenses, closing adjustments and
post-closing adjustments of approximately $1.4 million.
    
 
   
Revenues of the discontinued operations aggregated $10.2 million for the  period
from  January 1, 1994 through December  22, 1994. Interest expense, $2.9 million
for the  period  from  January 1,  1994  through  December 22,  1994,  has  been
allocated  to discontinued  operations based on  debt that can  be identified as
specifically attributed to those operations.
    
 
   
4. INVESTMENT OPERATIONS
    
 
   
FIXED MATURITIES, EQUITY SECURITIES AND INVESTMENTS HELD IN INVENTORY
    
 
   
The following  tables contain  amortized cost  and market  value information  on
fixed maturities and equity securities at December 31, 1996 and 1995:
    
 
   
<TABLE>
<CAPTION>
                                                                      HELD FOR INVESTMENT
                                                    --------------------------------------------------------
                                                                       GROSS        GROSS
                                                                    UNREALIZED   UNREALIZED     ESTIMATED
                                                    AMORTIZED COST     GAINS       LOSSES      MARKET VALUE
                                                    --------------------------------------------------------
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                 <C>             <C>          <C>          <C>
DECEMBER 31, 1996
Bonds:
  United States Government and agencies --
    mortgage-backed securities                      $      168,409   $   5,976   $      (550) $      173,835
  Industrial and miscellaneous:
    Mortgage and asset-backed securities                   388,865      10,601        (4,612)        394,854
    Other                                                    5,009         649            (9)          5,649
                                                    --------------------------------------------------------
Total fixed maturities                              $      562,283   $  17,226   $    (5,171) $      574,338
                                                    --------------------------------------------------------
                                                    --------------------------------------------------------
</TABLE>
    
 
                                       70
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
4.  INVESTMENT OPERATIONS (CONTINUED)
    
   
<TABLE>
<CAPTION>
                                                                       AVAILABLE FOR SALE
                                                    --------------------------------------------------------
                                                                       GROSS        GROSS
                                                                    UNREALIZED   UNREALIZED     ESTIMATED
                                                    AMORTIZED COST     GAINS       LOSSES      MARKET VALUE
                                                    --------------------------------------------------------
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                 <C>             <C>          <C>          <C>
DECEMBER 31, 1996
Bonds:
  United States Government and agencies:
    Mortgage-backed securities                      $       62,999   $   3,362   $      (496) $       65,865
    Other                                                   44,440         237          (281)         44,396
  State, municipal and other governments                    11,530         383           (53)         11,860
  Public utilities                                         119,619       4,995          (836)        123,778
  Industrial and miscellaneous:
    Mortgage and asset-backed securities                   215,309       4,029        (2,297)        217,041
    Other                                                  611,021      32,078        (9,989)        633,110
Redeemable preferred stock                                  31,261       1,369           (93)         32,537
                                                    --------------------------------------------------------
Total fixed maturities                              $    1,096,179   $  46,453   $   (14,045) $    1,128,587
                                                    --------------------------------------------------------
                                                    --------------------------------------------------------
Equity securities                                   $       69,915   $  28,671   $   (18,800) $       79,786
                                                    --------------------------------------------------------
                                                    --------------------------------------------------------
</TABLE>
    
   
<TABLE>
<CAPTION>
                                                                        HELD FOR INVESTMENT
                                                        ----------------------------------------------------
                                                                        GROSS        GROSS
                                                         AMORTIZED   UNREALIZED   UNREALIZED     ESTIMATED
                                                           COST         GAINS       LOSSES     MARKET VALUE
                                                        ----------------------------------------------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                     <C>          <C>          <C>          <C>
DECEMBER 31, 1995
Bonds:
  United States Government and agencies--
    mortgage-backed securities                          $   178,293   $   9,518    $    (535)   $   187,276
  Industrial and miscellaneous:
    Mortgage and asset-backed securities                    372,806      16,693       (1,680)       387,819
    Other                                                     5,000         284           --          5,284
                                                        ----------------------------------------------------
Total fixed maturities                                  $   556,099   $  26,495    $  (2,215)   $   580,379
                                                        ----------------------------------------------------
                                                        ----------------------------------------------------
 
<CAPTION>
 
                                                                         AVAILABLE FOR SALE
                                                        ----------------------------------------------------
                                                                        GROSS        GROSS
                                                         AMORTIZED   UNREALIZED   UNREALIZED     ESTIMATED
                                                           COST         GAINS       LOSSES     MARKET VALUE
                                                        ----------------------------------------------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                     <C>          <C>          <C>          <C>
DECEMBER 31, 1995
Bonds:
  United States Government and agencies:
    Mortgage-backed securities                          $    76,718   $   4,419    $    (520)   $    80,617
    Other                                                    71,289         935         (509)        71,715
  State, municipal and other governments                     10,514          61         (330)        10,245
  Public utilities                                          105,397       7,088         (866)       111,619
  Industrial and miscellaneous:
    Mortgage and asset-backed securities                     58,231       3,633         (380)        61,484
    Other                                                   584,421      54,328       (9,553)       629,196
Redeemable preferred stock                                   36,649         873       (1,096)        36,426
                                                        ----------------------------------------------------
Total fixed maturities                                  $   943,219   $  71,337    $ (13,254)   $ 1,001,302
                                                        ----------------------------------------------------
                                                        ----------------------------------------------------
Equity securities                                       $    72,731   $   6,042    $    (600)   $    78,173
                                                        ----------------------------------------------------
                                                        ----------------------------------------------------
</TABLE>
    
 
                                       71
<PAGE>
   
                       Farm Bureau Life Insurance Company
             Notes to Consolidated Financial Statements (continued)
    
 
   
4. INVESTMENT OPERATIONS (CONTINUED)
    
 
   
Short-term  investments have been excluded from the above schedules as amortized
cost approximates market value for these securities.
    
 
   
The carrying value  and estimated  market value  of the  Company's portfolio  of
fixed  maturity securities  at December 31,  1996, by  contractual maturity, are
shown below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without  call
or prepayment penalties.
    
 
   
<TABLE>
<CAPTION>
                                                      HELD FOR INVESTMENT            AVAILABLE FOR SALE
                                                   --------------------------  ------------------------------
                                                                  ESTIMATED                      ESTIMATED
                                                    AMORTIZED       MARKET       AMORTIZED         MARKET
                                                       COST         VALUE           COST           VALUE
                                                   ----------------------------------------------------------
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                <C>           <C>           <C>             <C>
Due in one year or less                            $         --  $         --  $       33,970  $       33,901
Due after one year through five years                        --            --         134,031         139,295
Due after five years through ten years                       --            --         203,794         212,596
Due after ten years                                       5,009         5,649         414,815         427,352
                                                   ----------------------------------------------------------
                                                          5,009         5,649         786,610         813,144
Mortgage and asset-backed securities                    557,274       568,689         278,308         282,906
Redeemable preferred stocks                                  --            --          31,261          32,537
                                                   ----------------------------------------------------------
                                                   $    562,283  $    574,338  $    1,096,179  $    1,128,587
                                                   ----------------------------------------------------------
                                                   ----------------------------------------------------------
</TABLE>
    
 
   
The  unrealized  appreciation  or  depreciation  on  fixed  maturity  and equity
securities  available  for  sale  is   reported  as  a  separate  component   of
stockholders'  equity,  reduced by  adjustments  to deferred  policy acquisition
costs, value of insurance  in force acquired and  unearned revenue reserve  that
would  have been required as a charge or  credit to income had such amounts been
realized, and a provision for  deferred income taxes. Net unrealized  investment
gains as reported were comprised of the following:
    
 
   
<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                     -----------------------
                                                                                        1996         1995
                                                                                     -----------------------
                                                                                     (DOLLARS IN THOUSANDS)
<S>                                                                                  <C>          <C>
Unrealized appreciation on fixed maturity and equity securities available for sale   $    42,279  $   63,525
Adjustments for assumed changes in amortization pattern of:
  Deferred policy acquisition costs                                                       (2,159)    (12,181)
  Unearned revenue reserve                                                                   383       1,189
Provision for deferred income taxes                                                      (14,176)    (18,387)
                                                                                     -----------------------
Net unrealized investment gains                                                      $    26,327  $   34,146
                                                                                     -----------------------
                                                                                     -----------------------
</TABLE>
    
 
   
Amortized  cost  of securities  held  in inventory  was  $8.7 million  and $21.6
million at December 31, 1996 and 1995, respectively. Net unrealized appreciation
on securities held in inventory as of December 31, 1996 and 1995, included gross
unrealized gains of $5.4 million and $1.6 million and gross unrealized losses of
$0.3 million and $1.3 million, respectively.
    
 
   
MORTGAGE LOANS ON REAL ESTATE
    
 
   
The  Company's  mortgage  loan  portfolio  consists  principally  of  commercial
mortgage  loans. The Company's  lending policies establish  limits on the amount
that can be  loaned to one  borrower and require  diversification by  geographic
location  and collateral type.  Regions in which  at least 20%  of the Company's
mortgage loan portfolio is invested during the years presented include:  Pacific
(28% in 1996 and 25% in 1995), which includes California, Oregon and Washington;
and  Mountain (20% in 1996  and 23% in 1995),  which includes Arizona, Colorado,
Idaho, New Mexico,  Utah and Wyoming.  Mortgage loans on  real estate have  also
been  analyzed  during  the  years presented  by  collateral  types  with office
buildings (46% in 1996 and 37% in  1995) and retail facilities (34% in 1996  and
36% in 1995), representing the largest holdings.
    
 
                                       72
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
4.  INVESTMENT OPERATIONS (CONTINUED)
    
   
The  Company  has also  provided an  allowance for  possible losses  against its
mortgage loan portfolio.  An analysis of  this allowance for  loan losses is  as
follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED DECEMBER 31,
                                                                                             --------------------------------
                                                                                                1996       1995       1994
                                                                                             --------------------------------
                                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                                                          <C>         <C>        <C>
Balance at beginning of year                                                                 $      600  $     600  $     600
Realized losses                                                                                   2,527         --         --
Uncollectible amounts written off, net of recoveries                                             (2,527)        --         --
                                                                                             --------------------------------
Balance at end of year                                                                       $      600  $     600  $     600
                                                                                             --------------------------------
                                                                                             --------------------------------
</TABLE>
    
 
   
The  Company's investment  in impaired loans  (those loans in  which the Company
does not believe it  will collect all amounts  due according to the  contractual
terms  of the respective  loan agreements) totaled $3.1  million at December 31,
1996 and  $3.3  million  at  December  31,  1995.  No  valuation  allowance  was
established for the impaired loans as of December 31, 1996 and 1995.
    
 
   
Securities  and  indebtedness  of  related parties  include  mortgage  loans and
similar advances to joint ventures and limited partnerships in which the Company
maintains an equity  interest. Such  indebtedness aggregated  $11.7 million  and
$34.0  million  at December  31, 1996  and 1995,  respectively. These  loans and
advances were made at  similar interest rates and  under similar terms as  other
mortgage loans.
    
 
   
NET INVESTMENT INCOME
    
 
   
Components of net investment income are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31,
                                                                                 --------------------------------------
                                                                                     1996         1995         1994
                                                                                 --------------------------------------
                                                                                         (DOLLARS IN THOUSANDS)
<S>                                                                              <C>           <C>          <C>
Fixed maturities:
  Held for investment                                                            $     45,744  $    42,016  $    31,235
  Available for sale                                                                   85,722       83,490       79,280
Equity securities                                                                       1,345        1,098        1,527
Held in inventory                                                                       3,162       25,868         (130)
Mortgage loans on real estate                                                          20,297       19,544       20,417
Investment real estate                                                                  4,495        4,191        4,239
Policy loans                                                                            5,653        5,567        5,433
Other long-term investments                                                               536          381        2,696
Short-term investments                                                                  3,166        2,671        2,496
Other                                                                                   3,485        5,581        3,905
                                                                                 --------------------------------------
                                                                                      173,605      190,407      151,098
Less investment expenses                                                               (7,183)      (6,059)      (5,950)
                                                                                 --------------------------------------
Net investment income                                                            $    166,422  $   184,348  $   145,148
                                                                                 --------------------------------------
                                                                                 --------------------------------------
</TABLE>
    
 
   
Investment income from investments held in inventory is comprised of:
    
 
   
<TABLE>
<CAPTION>
                                                                                          YEAR ENDED DECEMBER 31,
                                                                                      --------------------------------
                                                                                         1996       1995       1994
                                                                                      --------------------------------
                                                                                           (DOLLARS IN THOUSANDS)
<S>                                                                                   <C>         <C>        <C>
Dividends, interest and other income                                                  $       77  $     138  $     205
Net realized gain (loss) from investment transactions                                     (1,811)    25,810      4,026
Change in unrealized appreciation/depreciation of investments                              4,896        (80)    (4,361)
                                                                                      --------------------------------
                                                                                      $    3,162  $  25,868  $    (130)
                                                                                      --------------------------------
                                                                                      --------------------------------
</TABLE>
    
 
                                       73
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
4.  INVESTMENT OPERATIONS (CONTINUED)
    
   
REALIZED AND UNREALIZED GAINS AND LOSSES
    
 
   
Effective  January 1,  1994, the Company  adopted SFAS No.  115, "Accounting for
Certain Investments in  Debt and  Equity Securities". The  cumulative effect  of
this  change in accounting method was  to increase stockholders' equity by $38.9
million, net of offsets aggregating $40.0 million.
    
 
   
Realized gains (losses) and  the change in unrealized  appreciation/depreciation
on  investments, excluding amounts  attributed to investments  held in inventory
discussed above, are summarized below:
    
 
   
<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31,
                                                                                 --------------------------------------
                                                                                    1996         1995          1994
                                                                                 --------------------------------------
                                                                                         (DOLLARS IN THOUSANDS)
<S>                                                                              <C>          <C>          <C>
REALIZED
Fixed maturities--available for sale                                             $     2,199  $     5,526  $      2,554
Equity securities                                                                     56,522         (763)        9,535
Mortgage loans on real estate                                                         (2,527)          --            --
Investment real estate                                                                   619          123          (316)
Other long-term investments                                                             (154)        (158)       (1,773)
Securities and indebtedness of related parties                                        (1,438)       1,182         2,864
Notes receivable and other                                                              (767)          (8)       (1,630)
                                                                                 --------------------------------------
Realized gains on investments                                                    $    54,454  $     5,902  $     11,234
                                                                                 --------------------------------------
                                                                                 --------------------------------------
UNREALIZED
Fixed maturities:
  Held for investment                                                            $   (12,225) $    50,905  $    (51,071)
  Available for sale                                                                 (25,675)      75,590       (96,413)
Equity securities                                                                      4,429        9,209       (12,578)
                                                                                 --------------------------------------
Change in unrealized appreciation/depreciation of investments                    $   (33,471) $   135,704  $   (160,062)
                                                                                 --------------------------------------
                                                                                 --------------------------------------
</TABLE>
    
 
   
An analysis of sales, maturities and principal repayments of the Company's fixed
maturities portfolio for the years ended December 31, 1996, 1995, and 1994 is as
follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                      GROSS      GROSS
                                                                       AMORTIZED    REALIZED    REALIZED
                                                                          COST        GAINS      LOSSES      PROCEEDS
                                                                      -------------------------------------------------
                                                                                   (DOLLARS IN THOUSANDS)
<S>                                                                   <C>           <C>        <C>         <C>
YEAR ENDED DECEMBER 31, 1996
  Scheduled principal repayments and calls:
    Available for sale                                                $    148,299  $      --  $       --  $    148,299
    Held for investment                                                     33,212         --          --        33,212
  Sales--available for sale                                                 71,095      5,197      (2,498)       73,794
                                                                      -------------------------------------------------
      Total                                                           $    252,606  $   5,197  $   (2,498) $    255,305
                                                                      -------------------------------------------------
                                                                      -------------------------------------------------
</TABLE>
    
 
                                       74
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
4.  INVESTMENT OPERATIONS (CONTINUED)
    
 
   
<TABLE>
<CAPTION>
                                                                                      GROSS      GROSS
                                                                       AMORTIZED    REALIZED    REALIZED
                                                                          COST        GAINS      LOSSES      PROCEEDS
                                                                      -------------------------------------------------
                                                                                   (DOLLARS IN THOUSANDS)
YEAR ENDED DECEMBER 31, 1995
<S>                                                                   <C>           <C>        <C>         <C>
  Scheduled principal repayments and calls:
    Available for sale                                                $     74,710  $      --  $       --  $     74,710
    Held for investment                                                     16,529         --          --        16,529
  Sales--available for sale                                                127,738      7,186      (1,445)      133,479
                                                                      -------------------------------------------------
      Total                                                           $    218,977  $   7,186  $   (1,445) $    224,718
                                                                      -------------------------------------------------
                                                                      -------------------------------------------------
YEAR ENDED DECEMBER 31, 1994
  Scheduled principal repayments and calls:
    Available for sale                                                $    130,917  $       1  $      (51) $    130,867
    Held for investment                                                     31,540         --          --        31,540
  Sales--available for sale                                                215,251      9,247      (6,643)      217,855
                                                                      -------------------------------------------------
      Total                                                           $    377,708  $   9,248  $   (6,694) $    380,262
                                                                      -------------------------------------------------
                                                                      -------------------------------------------------
</TABLE>
    
 
   
Realized losses totaling $0.5 million and $0.2 million were incurred during  the
years  ended December 31, 1996 and 1995, respectively, as a result of writedowns
for other  than  temporary impairment  of  fixed maturity  securities.  No  such
writedowns were incurred during 1994.
    
 
   
Income  taxes during the years ended December  31, 1996, 1995 and 1994 include a
provision of $19.1 million, $2.1 million and $3.9 million, respectively, for the
tax effect of realized gains.
    
 
   
OTHER
    
 
   
In February 1996, an equity investee of the Company completed an initial  public
offering  which resulted in an increase of  $4.9 million, net of $2.6 million in
taxes, in  the Company's  share  of the  investee's stockholders'  equity.  This
increase was credited directly to additional paid-in capital. As a result of the
public offering, the Company's voting stock interest in the investee declined to
an  amount less than 20%.  Accordingly, the Company discontinued  the use of the
equity  method  of  accounting  for  this  investment  and  has  classified  the
investment  as equity securities  (carrying value $18.0  million at December 31,
1996) in the consolidated  balance sheet. At December  31, 1995, the  investment
had  a  carrying value  of $4.9  million  and was  classified as  securities and
indebtedness of related parties in the consolidated balance sheet. During  1996,
the  Company  sold approximately  77%  of its  holdings  in this  investment and
realized a gain of $50.4 million.
    
 
   
At December 31,  1996, affidavits  of deposits  covering bonds  with a  carrying
value  of  $1,574.4 million,  preferred stocks  with a  carrying value  of $20.0
million, mortgage loans (including those made to related parties) with an unpaid
balance of $262.0 million, real  estate with a book  value of $25.3 million  and
policy  loans with an unpaid balance of $88.9 million were on deposit with state
agencies to meet regulatory requirements.
    
 
   
At December 31, 1996,  the Company had committed  to provide additional  funding
for  mortgage loans on  real estate aggregating  $5.3 million. These commitments
arose in the normal course of business at terms which are comparable to  similar
investments.
    
 
   
The  carrying value of investments which  have been non-income producing for the
twelve months  preceding  December  31, 1996,  include:  fixed  maturities--$3.0
million;  mortgage  loans  on  real estate--$3.1  million;  and  other long-term
investments--$1.6 million.
    
 
   
No investment  in any  person or  its  affiliates (other  than bonds  issued  by
agencies  of the United States Government)  exceeded 10% of stockholders' equity
at December 31, 1996.
    
 
                                       75
<PAGE>
   
                       Farm Bureau Life Insurance Company
             Notes to Consolidated Financial Statements (continued)
    
 
   
5. REINSURANCE AND POLICY PROVISIONS
    
 
   
LIFE INSURANCE OPERATIONS
    
 
   
In  the normal course  of business, the  Company seeks to  limit its exposure to
loss on any single insured and to  recover a portion of benefits paid by  ceding
reinsurance  to other insurance enterprises or reinsurers. Reinsurance coverages
for life insurance  vary according  to the age  and risk  classification of  the
insured  with  retention  limits ranging  up  to  $0.5 million  of  coverage per
individual  life.  The  Company  does  not  use  financial  or  surplus   relief
reinsurance.  At  December  31,  1996,  life  insurance  in  force  ceded  on  a
consolidated basis totaled $594.9  million or approximately  4.9% of total  life
insurance in force.
    
 
   
Reinsurance  contracts  do not  relieve the  Company of  its obligations  to its
policyholders. To the extent that reinsuring companies are later unable to  meet
obligations  under reinsurance agreements, the Company would be liable for these
obligations, and payment  of these  obligations could  result in  losses to  the
Company.  To limit  the possibility  of such  losses, the  Company evaluates the
financial condition  of its  reinsurers and  monitors concentrations  of  credit
risk.
    
 
   
No  allowance  for  uncollectible  amounts  has  been  established  against  the
Company's asset for reinsurance  recoverable since none  of the receivables  are
deemed  to be  uncollectible. Insurance premiums  and product  charges have been
reduced by $3.4 million,  $3.3 million and $5.0  million and insurance  benefits
have  been reduced  by $4.0  million, $1.7 million  and $3.6  million during the
years ended  December 31,  1996, 1995  and 1994,  respectively, as  a result  of
cession agreements. The amount of reinsurance assumed is not significant.
    
 
   
Unpaid  claims on  accident and health  policies include amounts  for losses and
related adjustment expense and  are estimates of the  ultimate net costs of  all
losses,  reported and unreported.  These estimates are subject  to the impact of
future changes in claim severity, frequency  and other factors. The activity  in
the  liability  for  unpaid  claims  and  related  adjustment  expense,  net  of
reinsurance, is summarized as follows:
    
 
   
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                                    --------------------------------
                                                       1996       1995       1994
                                                    --------------------------------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                 <C>         <C>        <C>
Unpaid claims liability, net of related
  reinsurance, at beginning of year                 $   13,899  $  10,494  $  16,116
Add:
  Provision for claims occurring in the current
   year                                                  4,737      5,011      3,723
  Increase (decrease) in estimated expense for
   claims occurring in the prior years                    (371)     2,357        804
                                                    --------------------------------
Incurred claim expense during the current year           4,366      7,368      4,527
Deduct expense payments for claims occurring
  during:
  Current year                                           1,681      2,109      2,585
  Prior years                                            2,772      1,854      7,564
                                                    --------------------------------
                                                         4,453      3,963     10,149
                                                    --------------------------------
Unpaid claims liability, net of related
  reinsurance, at end of year                           13,812     13,899     10,494
Active life reserve                                     15,376     14,614     15,248
                                                    --------------------------------
Net accident and health reserves                        29,188     28,513     25,742
Reinsurance ceded                                        1,483        934      2,706
                                                    --------------------------------
Gross accident and health reserves                  $   30,671  $  29,447  $  28,448
                                                    --------------------------------
                                                    --------------------------------
</TABLE>
    
 
   
Reserves for unpaid claims are developed using industry mortality and  morbidity
data.  One year development on prior year reserves represents Company experience
being more or less favorable than that  of the industry. Over time, the  Company
expects  its  experience  with  respect  to  disability  income  business  to be
comparable to that of the industry. A certain level of volatility in development
is inherent  in  these  reserves  since the  underlying  block  of  business  is
relatively small.
    
 
   
PROPERTY-CASUALTY OPERATIONS
    
 
   
Utah  Insurance is a  participant with Farm Bureau  Mutual Insurance Company and
South Dakota  Farm Bureau  Mutual  Insurance Company,  another affiliate,  in  a
reinsurance  pooling agreement (the Farm Bureau Mutual pool). Under the terms of
the agreement,  Utah Insurance  and South  Dakota Farm  Bureau Mutual  Insurance
Company cede to Farm
    
 
                                       76
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
5.  REINSURANCE AND POLICY PROVISIONS (CONTINUED)
    
   
Bureau  Mutual Insurance Company all of their insurance business and assume back
from Farm Bureau Mutual Insurance Company an amount equal to their participation
in the  pooling agreement.  Also, losses,  loss adjustment  expenses, and  other
underwriting and administrative expenses are prorated among the companies on the
basis  of  their participation  in the  pooling agreement.  For the  years ended
December 31, 1995 and  1994, Utah Insurance's  participation in the  reinsurance
pool was 8%.
    
 
   
Property-casualty  premiums  earned  and  losses  and  loss  adjustment expenses
incurred, reflect the following reinsurance amounts:
    
 
   
<TABLE>
<CAPTION>
 
                                                     YEAR ENDED DECEMBER
                                                             31,
                                                    ----------------------
                                                       1995        1994
                                                    ----------------------
                                                    (DOLLARS IN THOUSANDS)
<S>                                                 <C>         <C>
PREMIUMS EARNED
Direct premiums written                             $   26,244  $   26,427
Assumed from non-affiliates                                  5           8
Ceded to non-affiliates                                   (615)       (541)
Assumed from Farm Bureau Mutual pool                    18,851      18,339
Ceded to Farm Bureau Mutual pool                       (25,634)    (25,894)
                                                    ----------------------
Net premiums written                                    18,851      18,339
Increase in reserve for unearned premiums, net of
  reinsurance                                             (150)       (582)
Increase in accrued retrospective premiums                   8          21
                                                    ----------------------
Total premiums earned                               $   18,709  $   17,778
                                                    ----------------------
                                                    ----------------------
LOSSES AND LOSS ADJUSTMENT EXPENSES INCURRED
Direct losses and loss adjustment expenses paid     $   18,532  $   18,033
Net ceded to non-affiliates                                 91        (175)
Assumed from Farm Bureau Mutual pool                    13,030      12,933
Ceded to Farm Bureau Mutual pool                       (18,623)    (17,858)
                                                    ----------------------
Net losses and loss adjustment expenses paid            13,030      12,933
Increase in losses and loss adjustment expense
  reserves, net of reinsurance                             591         508
                                                    ----------------------
Total losses and loss adjustment expenses incurred  $   13,621  $   13,441
                                                    ----------------------
                                                    ----------------------
</TABLE>
    
 
   
The difference between  premiums on  a written  and on  an earned  basis is  not
significant.
    
 
                                       77
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
5.  REINSURANCE AND POLICY PROVISIONS (CONTINUED)
    
   
The  activity in the reserves on  property-casualty policies, net of reinsurance
and salvage and subrogation recoverables, is summarized as follows:
    
 
   
<TABLE>
<CAPTION>
 
                                                     YEAR ENDED DECEMBER
                                                             31,
                                                    ----------------------
                                                       1995        1994
                                                    ----------------------
                                                    (DOLLARS IN THOUSANDS)
<S>                                                 <C>         <C>
Reserves on property-casualty policies (gross),
  beginning of year                                 $   28,828  $   26,291
Less reinsurance recoverables on unpaid losses and
  loss adjustment expenses, beginning of year          (16,646)    (14,616)
                                                    ----------------------
Reserves for losses and loss adjustment expenses,
  net of related reinsurance, beginning of year         12,182      11,675
Add:
  Provision for losses and loss adjustment
   expenses for claims occurring in the current
   year                                                 14,529      14,368
  Decrease in estimated losses and loss adjustment
   expenses for claims occurring in the prior
   years                                                  (908)       (927)
                                                    ----------------------
Incurred losses and loss adjustment expenses
  during the current year                               13,621      13,441
Deduct loss and loss adjustment expense payments
  for claims occurring during:
  Current year                                          (7,678)     (7,917)
  Prior years                                           (5,351)     (5,017)
                                                    ----------------------
                                                       (13,029)    (12,934)
                                                    ----------------------
Reserve for losses and loss adjustment expenses,
  net of related reinsurance, end of year               12,774      12,182
Reinsurance recoverables on unpaid losses and loss
  adjustment expenses, end of year                      17,210      16,646
Transfer to parent as part of dividend of Utah
  Farm Bureau Insurance Company                        (29,984)         --
                                                    ----------------------
Reserves on property-casualty policies (gross),
  end of year                                       $       --  $   28,828
                                                    ----------------------
                                                    ----------------------
</TABLE>
    
 
   
6. INCOME TAXES
    
   
The Company files a  consolidated federal income tax  return with FBL  Financial
Group,  Inc. and  all of the  Company's majority-owned  subsidiaries, except FBL
Insurance Company  and  Rural Security  Life  Insurance Company.  FBL  Insurance
Company  and Rural Security Life Insurance Company filed separate federal income
tax returns for periods  prior to their liquidation  during 1995. FBL  Financial
Group,   Inc.  and  its  direct  and   indirect  subsidiaries  included  in  the
consolidated federal income tax return each report current income tax expense as
allocated  under  a  consolidated  tax  allocation  agreement.  Generally,  this
allocation results in profitable companies recognizing a tax provision as if the
individual  company  filed  a  separate return  and  loss  companies recognizing
benefits to the extent their losses contribute to reduce consolidated taxes.
    
 
   
Deferred  income  taxes   have  been  established   based  upon  the   temporary
differences,  the reversal of which will result in taxable or deductible amounts
in future years  when the related  asset or liability  is recovered or  settled,
within each entity.
    
 
                                       78
<PAGE>
   
                       Farm Bureau Life Insurance Company
             Notes to Consolidated Financial Statements (continued)
    
 
   
6. INCOME TAXES (CONTINUED)
    
   
Income  tax  expenses  (credits)  are  included  in  the  consolidated financial
statements as follows:
    
 
   
<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                                    ---------------------------------
                                                       1996       1995        1994
                                                    ---------------------------------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                 <C>         <C>        <C>
Taxes provided in consolidated statements of
  income on:
  Income from continuing operations before
    minority interest in earnings of subsidiaries
    and equity income (loss):
    Current                                         $   28,400  $  13,278  $   16,682
    Deferred                                             5,756     14,013       1,752
                                                    ---------------------------------
                                                        34,156     27,291      18,434
  Equity income (loss):
    Current                                              1,674       (212)        240
    Deferred                                               554      1,013      (1,097)
                                                    ---------------------------------
                                                         2,228        801        (857)
  Discontinued operations:
    Current                                                 --         --      (3,649)
    Deferred                                                --         --       7,137
                                                    ---------------------------------
                                                            --         --       3,488
Taxes provided in consolidated statement of
  changes in stockholders' equity:
  Cumulative effect of change in method of
    accounting for fixed maturity
    securities--deferred                                    --         --      20,954
  Change in net unrealized investment
    gains/losses--deferred                              (4,211)    24,435     (29,836)
  Adjustment resulting from capital transaction of
    equity investee-- deferred                           2,617         --          --
                                                    ---------------------------------
                                                        (1,594)    24,435      (8,882)
                                                    ---------------------------------
                                                    $   34,790  $  52,527  $   12,183
                                                    ---------------------------------
                                                    ---------------------------------
</TABLE>
    
 
   
The effective tax rate on income from continuing operations before income taxes,
minority interest  in  earnings of  subsidiaries  and equity  income  (loss)  is
different from the prevailing federal income tax rate as follows:
    
 
   
<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                                    ----------------------------------
                                                        1996        1995       1994
                                                    ----------------------------------
                                                          (DOLLARS IN THOUSANDS)
<S>                                                 <C>           <C>        <C>
Income from continuing operations before income
  taxes, minority interest in earnings of
  subsidiaries and equity income (loss)             $    103,682  $  76,475  $  48,536
                                                    ----------------------------------
                                                    ----------------------------------
Income tax at federal statutory rate (35%)          $     36,289  $  26,766  $  16,988
Tax effect (decrease) of:
  Tax-exempt interest income                                (383)      (574)      (549)
  Tax-exempt dividend income                              (1,246)      (798)      (603)
  Adjustments from IRS examinations                           --         --      2,766
  State taxes                                                242      1,337       (112)
  Other items                                               (746)       560        (56)
                                                    ----------------------------------
Income tax expense                                  $     34,156  $  27,291  $  18,434
                                                    ----------------------------------
                                                    ----------------------------------
</TABLE>
    
 
   
During  1994, the Company  reached partial settlement  with the Internal Revenue
Service (IRS) for tax years 1988 through 1990  and the IRS is in the process  of
conducting  examinations for 1991  through 1994. During  the year ended December
31, 1994, the Company paid $2.8 million for settlement of certain items  arising
from  the examination of prior years.  Management believes that amounts provided
in the income  tax provision  for IRS examinations  are adequate  to settle  any
adjustments raised by the IRS.
    
 
                                       79
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
6.  INCOME TAXES (CONTINUED)
    
   
The  tax effect of  temporary differences giving rise  to the Company's deferred
income tax assets and liabilities at December 31, 1996 and 1995, is as follows:
    
 
   
<TABLE>
<CAPTION>
                                                         DECEMBER 31,
                                                    -----------------------
                                                       1996         1995
                                                    -----------------------
                                                    (DOLLARS IN THOUSANDS)
<S>                                                 <C>          <C>
Deferred income tax liabilities:
  Fixed maturity and equity securities              $    17,265  $   22,700
  Deferred policy acquisition costs                      44,307      35,236
  Deferred investment gains                              10,551       9,891
  Other                                                  13,437      12,413
                                                    -----------------------
                                                         85,560      80,240
Deferred income tax assets:
  Future policy benefits                                (22,304)    (19,541)
  Accrued dividends                                      (2,997)     (3,010)
  Accrued pension costs                                 (10,082)     (9,144)
  Other                                                  (6,367)     (4,822)
                                                    -----------------------
                                                        (41,750)    (36,517)
                                                    -----------------------
Deferred income tax liability                       $    43,810  $   43,723
                                                    -----------------------
                                                    -----------------------
</TABLE>
    
 
   
Prior to 1984, a  portion of current  income of the Company  was not subject  to
current  income taxation, but was accumulated, for tax purposes, in a memorandum
account  designated   as  "policyholders'   surplus  account".   The   aggregate
accumulation  in this account at December 31, 1996 was $11.1 million. Should the
policyholders' surplus account of the  Company exceed the limitation  prescribed
by federal income tax law, or should distributions be made by the Company to its
stockholders  in  excess of  $374.8  million, such  excess  would be  subject to
federal income taxes  at rates  then effective.  Deferred income  taxes of  $3.9
million  have not been  provided on amounts included  in this memorandum account
since the Company contemplates  no action and can  foresee no events that  would
create such a tax.
    
 
   
Deferred income taxes were also reported on equity income (loss) and income from
discontinued  operations  during  these  periods.  These  taxes  arise  from the
recognition of  income and  losses differently  for purposes  of filing  federal
income tax returns than for financial reporting purposes.
    
 
   
7.  CREDIT ARRANGEMENTS
    
 
   
SHORT-TERM DEBT
    
 
   
As  an investor in the Federal Home Loan  Bank (FHLB), the Company has the right
to borrow up  to $48.2  million from the  FHLB as  of December 31,  1996. As  of
December  31,  1996,  the Company  had  no  outstanding debt  under  this credit
arrangement.
    
 
   
LONG-TERM DEBT
    
 
   
Long-term debt consists of:
    
 
   
<TABLE>
<CAPTION>
                                                         DECEMBER 31,
                                                    ----------------------
                                                       1996        1995
                                                    ----------------------
                                                    (DOLLARS IN THOUSANDS)
<S>                                                 <C>          <C>
Lease-backed notes payable, secured by rentals to
  be received under certain operating leases from
  members of consolidated group and other
  affiliates, 4.89%, due December 1996               $      --   $  12,516
Note payable to Rural Mutual Insurance Company, an
  affiliate, 10%, due through December 2000                 81          88
                                                    ----------------------
                                                     $      81   $  12,604
                                                    ----------------------
                                                    ----------------------
</TABLE>
    
 
                                       80
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
8.  RETIREMENT AND COMPENSATION PLANS
    
   
    The Company participates  with several other  affiliates in various  defined
benefit  plans covering substantially all employees. The benefits of these plans
are based primarily on years of service and employees' compensation. The Company
and affiliates have adopted a policy of allocating the net periodic pension cost
of the plans between  themselves generally on  a basis of  time incurred by  the
respective  employees for each employer. Such allocations are reviewed annually.
Pension expense aggregated $5.9 million, $7.9  million and $6.2 million for  the
years ended December 31, 1996, 1995 and 1994, respectively.
    
 
   
Prior to January 1, 1996, the Company provided benefits to agents of the Company
and certain of its affiliates through the Agents' Career Incentive Plan. Company
contributions  to  the  plan  were  based  upon  the  individual  agent's earned
commissions and varied based upon the overall production level and the number of
years of service. Company contributions charged to expense with respect to  this
plan  during the years  ended December 31,  1995 and 1994  were $1.4 million and
$1.6 million, respectively. During 1996, in conjunction with a restructuring  of
the agents' compensation program, contributions to this plan were discontinued.
    
 
   
The  Company has established deferred compensation plans for certain key current
and former  employees and  has certain  other benefit  plans which  provide  for
retirement and other benefits. These plans have been accrued or funded as deemed
appropriate by management of the Company.
    
 
   
Certain of the assets related to these plans are on deposit with the Company and
amounts relating to these plans are included in the financial statements herein.
In addition, certain amounts included in the liability for deferred compensation
and other employee benefits relate to deposit administration funds maintained by
the  Company on  behalf of  affiliates offering  substantially the  same benefit
programs as the Company.
    
 
   
In addition  to benefits  offered under  the aforementioned  benefit plans,  the
Company  and several  other affiliates sponsor  a plan that  provides group term
life insurance benefits to retired full-time employees who have worked ten years
and attained age 55  while in service with  the Company. Postretirement  benefit
expense  is  allocated in  a manner  consistent  with pension  expense discussed
above. Postretirement  pension expense  aggregated $0.1  million for  the  years
ended December 31, 1996, 1995 and 1994.
    
 
   
9.  STOCKHOLDERS' EQUITY OF SUBSIDIARIES
    
 
   
CHANGE IN AUTHORIZED SHARES
    
 
   
On  April 4, 1995, the Board of Directors of the Company approved an increase in
the number of authorized  shares of common stock  from 25,000 shares to  994,000
shares.
    
 
   
STATUTORY LIMITATIONS ON SUBSIDIARY DIVIDENDS
    
 
   
The  ability of the Company to pay dividends to the parent company is restricted
because prior  approval  of insurance  regulatory  authorities is  required  for
payment  of  dividends to  the stockholder  which  exceed an  annual limitation.
During  1997,  the  Company  can  pay   dividends  to  the  parent  company   of
approximately  $34.9 million,  without prior approval  of statutory authorities.
Also,  the  amount  ($210.4  million  at   December  31,  1996)  by  which   the
stockholder's  equity stated  in conformity  with generally  accepted accounting
principles exceeds statutory capital and  surplus as reported is restricted  and
cannot be distributed.
    
 
   
STATUTORY ACCOUNTING POLICIES
    
 
   
The  financial statements  of the  Company included  herein differ  from related
statutory-basis financial  statements  principally  as  follows:  (a)  the  bond
portfolio  is segregated  into held-for-investment (carried  at amortized cost),
available-for-sale (carried at fair value), and trading (reported at fair value)
classifications rather  than  generally being  carried  at amortized  cost;  (b)
acquisition  costs of acquiring new business are deferred and amortized over the
life of the policies rather than  charged to operations as incurred; (c)  future
policy  benefit reserves  for participating traditional  life insurance products
are based on  net level premium  methods and guaranteed  cash value  assumptions
which  may differ from statutory reserves; (d) future policy benefit reserves on
certain universal life and  annuity products are based  on full account  values,
rather  than discounting  methodologies utilizing statutory  interest rates; (e)
deferred income  taxes are  provided for  the difference  between the  financial
statement and income tax bases of assets and liabilities; (f) net realized gains
or losses attributed to changes in the level of interest rates in the market are
recognized  as  gains or  losses in  the statement  of income  when the  sale is
completed rather than  deferred and  amortized over  the remaining  life of  the
fixed  maturity  security  or  mortgage  loan;  (g)  declines  in  the estimated
realizable value of investments are charged
    
 
                                       81
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
9.  STOCKHOLDERS' EQUITY OF SUBSIDIARIES (CONTINUED)
    
   
to the  statement of  income when  such declines  are judged  to be  other  than
temporary   rather  than  through  the  establishment  of  a  formula-determined
statutory investment  reserve (carried  as a  liability), changes  in which  are
charged  directly  to surplus;  (h) agents'  balances  and certain  other assets
designated as  "non-admitted  assets" for  statutory  purposes are  reported  as
assets rather than being charged to surplus; (i) revenues for universal life and
annuity  products consist  of policy charges  for the cost  of insurance, policy
administration charges,  amortization of  policy initiation  fees and  surrender
charges assessed rather than premiums received; (j) pension income or expense is
recognized  in accordance with SFAS No. 87, "Employers' Accounting for Pensions"
rather than in accordance with rules  and regulations permitted by the  Employee
Retirement  Income Security Act of 1974; (k) adjustments to federal income taxes
of prior years are reported as a component of expense in the statement of income
rather than as charges  or credits to surplus;  (l) the financial statements  of
subsidiaries  are consolidated  with those  of the  Company; and  (m) assets and
liabilities are restated to fair values  when a change in ownership occurs  that
is  accounted  for  as  a  purchase,  with  provisions  for  goodwill  and other
intangible assets, rather than continuing to be presented at historical cost.
    
 
   
Total statutory  capital  and surplus  of  the  Company was  $280.6  million  at
December 31, 1996 and $231.6 million at December 31, 1995. Net income (loss) for
the  Company determined  in accordance  with statutory  accounting practices was
$75.0 million in 1996, $47.4 million in 1995 and $(11.0) million in 1994.
    
 
   
The Company's insurance subsidiaries reported the following statutory amounts to
regulatory agencies, after appropriate eliminations of intercompany accounts:
    
 
   
<TABLE>
<CAPTION>
 
                                           CAPITAL AND      NET INCOME (LOSS)
                                             SURPLUS       YEAR ENDED DECEMBER
                                           DECEMBER 31,            31,
                                          --------------  ----------------------
                                           1996    1995    1996    1995    1994
                                          --------------------------------------
                                                  (DOLLARS IN THOUSANDS)
<S>                                       <C>     <C>     <C>     <C>     <C>
Life insurance subsidiaries               $3,352  $3,200  $  151  $   92  $(2,827)
Property-casualty insurance subsidiary        --      --      --   1,454     799
                                          --------------------------------------
Total                                     $3,352  $3,200  $  151  $1,546  $(2,028)
                                          --------------------------------------
                                          --------------------------------------
</TABLE>
    
 
   
The National Association of Insurance Commissioners currently is in the  process
of  codifying statutory accounting practices, the result of which is expected to
constitute the only source of "prescribed" statutory accounting practices.  That
project,  which is  expected to  be completed  in the  near future,  will likely
change, to some  extent, statutory  accounting practices.  The codification  may
result in changes to the accounting practices that the Company and its insurance
subsidiaries use to prepare their statutory-basis financial statements.
    
 
   
10. MANAGEMENT AND SERVICES AGREEMENTS
    
   
    The Company shares certain office facilities and services with the Iowa Farm
Bureau  Federation and its affiliated companies. These expenses are allocated by
the Company on the basis of cost and time studies that are updated annually  and
consist primarily of salaries and related expenses, travel, and occupancy costs.
    
 
   
In  addition, prior to January 1, 1996, the Company participated in a management
agreement with Farm Bureau Management Corporation, a wholly-owned subsidiary  of
the  Iowa Farm Bureau  Federation. Under this  agreement, Farm Bureau Management
Corporation provided general business, administration and management services to
the Company.  During  1996,  the Company's  parent  assumed  responsibility  for
providing  a  majority of  these  services for  itself  as well  as  Farm Bureau
Management Corporation and other affiliates. During the years ended December 31,
1996, 1995 and 1994, the Company incurred expenses under these contracts of $2.4
million, $3.7 million and $3.1 million, respectively.
    
 
   
The Company has equipment and auto  lease agreements with FBL Leasing  Services,
Inc.,  a wholly-owned  subsidiary of  FBL Financial  Services, Inc.  The Company
incurred expenses  totaling $0.7  million during  the seven  month period  ended
December  31, 1996 (period in  1996 subsequent to the  dividend of FBL Financial
Services, Inc. to FBL Financial Group, Inc.) under these agreements.
    
 
                                       82
<PAGE>
   
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
    
 
   
10. MANAGEMENT AND SERVICES AGREEMENTS (CONTINUED)
    
   
FBL Investment  Advisory  Services,  Inc.,  a  wholly-owned  subsidiary  of  FBL
Financial  Services, Inc., provides investment advisory services to the Company.
The related fees are based on the level of assets under management plus  certain
out-of-pocket  expenses.  The Company  incurred  expenses totaling  $1.6 million
during the  seven  month  period  ended December  31,  1996  relating  to  these
services.
    
 
   
Effective  January 1, 1996,  the Company entered  into marketing agreements with
the  property-casualty  companies  operating  within  its  marketing  territory,
including  Farm Bureau Mutual Insurance Company  and other affiliates. Under the
marketing agreements, the property-casualty companies assumed responsibility for
development and management of the  Company's agency force for  a fee equal to  a
percentage  of commissions  on first  year life  insurance premiums  and annuity
deposits. The Company paid $2.8 million to the property-casualty companies under
these arrangements during the year ended December 31, 1996.
    
 
   
11. COMMITMENTS AND CONTINGENCIES
    
   
    In the normal course of business, the Company may be involved in  litigation
where amounts are alleged that are substantially in excess of contractual policy
benefits  or certain other  agreements. At December 31,  1996, management is not
aware of any claims for which a material loss is reasonably possible.
    
 
   
Assessments are, from time to time, levied on the insurance subsidiaries of  the
Company  by guaranty associations  in most states in  which the subsidiaries are
licensed  to  cover  losses  of  policyholders  of  insolvent  or  rehabilitated
companies.  In some states, these assessments can be partially recovered through
a reduction  in  future  premium taxes.  Because  the  Company is  not  able  to
reasonably  estimate the  potential amounts  of future  assessments, the Company
recognizes its obligation for guaranty fund assessments when it receives  notice
that  an amount is  payable to a  guaranty fund. Expenses  incurred for guaranty
fund assessments were  $0.4 million, $0.7  million and $1.0  million during  the
years ended December 31, 1996, 1995 and 1994, respectively.
    
 
   
The  Company has extended a line of credit in the amount of $15.0 million to FBL
Leasing Services, Inc. Interest on this agreement is based on the prime rate  of
a national bank and payable monthly. No amounts were outstanding at December 31,
1996.
    
 
   
In  connection with an investment in a  limited real estate partnership in 1996,
the Company  has agreed  to pay  any cash  flow deficiencies  of a  medium-sized
shopping  center owned by  the partnership through January  1, 2001. At December
31, 1996, the Company assessed the  probability and amount of future cash  flows
from the property and determined that no accrual was necessary. During 1996, the
limited  partnership  obtained  a $5.4  million  mortgage loan,  secured  by the
shopping center, from Farm Bureau Mutual Insurance Company.
    
 
   
The Company  has guaranteed  the  payment of  principal  and interest  on  notes
totaling  $24.5 million  payable by  FBL Leasing Services,  Inc. to  a bank. The
notes are due  August 1999  and are backed  by lease  agreements primarily  with
affiliates. The Company believes no losses will be recognized in connection with
this guarantee due to the value of the underlying collateral.
    
 
                                       83
<PAGE>
- --------------------------------------------------------------------------------
                   APPENDIX A
- --------------------------------------------------------------------------------
ILLUSTRATIONS OF
DEATH BENEFITS AND
CASH VALUES
                       The  following tables  illustrate how  the death benefits
                       and Cash Values  of a  Policy may vary  over an  extended
                       period  of  time for  both males  and females  at certain
                       ages, assuming  hypothetical rates  of investment  return
                       for  the  Variable Account  equivalent to  constant gross
                       annual rates of 0%, 4%, 8% and 12%.
   
                       The amounts shown are as of the end of each Policy  Year.
                       The  tables assume that the  guaranteed (maximum) cost of
                       insurance rates  will be  charged for  the entire  period
                       illustrated. The amounts shown for the death benefits and
                       Cash  Values reflect the deduction of the premium expense
                       charge  and   the   monthly  and   first   year   monthly
                       administrative  charges. The amounts  shown for the death
                       benefits and Cash Values also  reflect the fact that  the
                       net  investment return  of the Variable  Account is lower
                       than the gross,  after-tax return on  the assets held  in
                       the  Fund as  a result of  expenses paid by  the Fund and
                       charges levied against the  Variable Account. The  values
                       shown  take into account expenses  paid by the Fund which
                       are assumed to  be equivalent to  0.65% of the  aggregate
                       average  daily net  assets of  the Fund.  Actual fees and
                       expenses of the Portfolios  associated with a policy  may
                       be  more or less than 0.65%, will vary from year to year,
                       and will vary with  the Subaccount selected.  Nonetheless
                       the  Company expects the actual expenses to average 0.65%
                       over the six portfolios. This is because the Adviser  has
                       agreed  to  reimburse any  Portfolio  to the  extent that
                       annual  operating  expenses,  including  the   investment
                       advisory  fee, exceed  0.65%. There  can be  no assurance
                       that the Adviser will  continue to limit expenses  beyond
                       December   31,  1997.  Absent   the  agreement  to  limit
                       expenses, actual fees and expenses  of the Fund would  be
                       more  than 0.65%. Absent the  agreement to limit expense,
                       actual expenses for 1996  would have averaged 0.70%.  The
                       amounts  shown also take into account the daily charge by
                       the  Company  to  the   Variable  Account  for   assuming
                       mortality  and expense  risks, which  is equivalent  to a
                       charge at an  effective annual  rate of .90%  of the  net
                       assets  of the Variable Account. After deduction of these
                       amounts, the illustrated gross annual investment rates of
                       return of 0%,  4%, 8% and  12% correspond to  approximate
                       net  annual investment rates of  -1.55%, 2.45%, 6.45% and
                       10.45%, respectively.
    
 
                       The hypothetical  values  shown  in  the  tables  do  not
                       reflect  any charges for federal income taxes against the
                       Variable Account  since  the  Company  is  not  currently
                       making such charges. However, such charges may be made in
                       the   future  and,  in  that   event,  the  gross  annual
                       investment rate of return would have to exceed 0%, 4%, 8%
                       or 12% by an  amount sufficient to  cover tax charges  in
                       order  to  produce  the death  benefits  and  Cash Values
                       illustrated. (See "FEDERAL  TAX MATTERS--Taxation of  the
                       Company.")
 
                       The tables illustrate the Policy values that would result
                       based upon the hypothetical investment rates of return if
                       premiums  are paid as indicated,  if all Net Premiums are
                       allocated to the Variable Account and if no Policy  Loans
                       have  been  made.  The  tables  are  also  based  on  the
                       assumptions that  the Policyowner  has not  requested  an
                       increase  or decrease  in Specified  Amount, and  that no
                       partial surrenders or transfers have been made.
 
                       For comparative purposes, the second column of each table
                       shows the amount to  which the premiums would  accumulate
                       if  an amount  equal to  those premiums  were invested to
                       earn interest at 5% compounded annually.
 
                                              *    *    *
 
                       Upon request,  the  Company  will  provide  a  comparable
                       illustration  based upon the  proposed insured's age, sex
                       and  premium  class,  the  Specified  Amount  or  premium
                       requested,   and  the   proposed  frequency   of  premium
                       payments.
 
                                      A-1
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 25 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $318
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                  0% ASSUMED HYPOTHETICAL    4% ASSUMED HYPOTHETICAL    8% ASSUMED HYPOTHETICAL
                                                       GROSS RETURN               GROSS RETURN               GROSS RETURN
                                                      GUARANTEED COST            GUARANTEED COST            GUARANTEED COST
                                   PREMIUMS            OF INSURANCE               OF INSURANCE               OF INSURANCE
           END OF                ACCUMULATED     -------------------------  -------------------------  -------------------------
           POLICY                   AT 5%           CASH         DEATH         CASH         DEATH         CASH         DEATH
            YEAR                   PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT       VALUE        BENEFIT
         -----------           ----------------  ----------  -------------  ----------  -------------  ----------  -------------
<S>                            <C>               <C>         <C>            <C>         <C>            <C>         <C>
     1.......................  $        333.90   $       29  $     100,029  $       35  $     100,035  $       41  $     100,041
     2.......................           684.50          173        100,173         189        100,189         206        100,206
     3.......................         1,052.62          313        100,313         345        100,345         379        100,379
     4.......................         1,439.15          448        100,448         502        100,502         561        100,561
     5.......................         1,845.01          578        100,578         660        100,660         751        100,751
     6.......................         2,271.16          702        100,702         817        100,817         949        100,949
     7.......................         2,718.62          821        100,821         976        100,976       1,157        101,157
     8.......................         3,188.45          935        100,935       1,134        101,134       1,374        101,374
     9.......................         3,681.77        1,042        101,042       1,292        101,292       1,601        101,601
    10.......................         4,199.76        1,141        101,141       1,446        101,446       1,835        101,835
    15.......................         7,205.08        1,485        101,485       2,142        102,142       3,108        103,108
    20.......................        11,040.72        1,441        101,441       2,528        102,528       4,409        104,409
    25.......................        15,936.08          925        100,925       2,441        102,441       5,612        105,612
    30.......................        22,183.93            *              *       1,568        101,568       6,405        106,405
    35.......................        30,157.95            *              *           *              *       6,235        106,235
Age 65.......................        40,335.04            *              *           *              *       3,345        103,345
 
<CAPTION>
 
                                12% ASSUMED HYPOTHETICAL
                                      GROSS RETURN
                                     GUARANTEED COST
                                      OF INSURANCE
           END OF              ---------------------------
           POLICY                  CASH          DEATH
            YEAR                  VALUE         BENEFIT
         -----------           ------------  -------------
<S>                            <C>           <C>
     1.......................  $         47  $     100,047
     2.......................           223        100,223
     3.......................           415        100,415
     4.......................           624        100,624
     5.......................           852        100,852
     6.......................         1,099        101,099
     7.......................         1,369        101,369
     8.......................         1,663        101,663
     9.......................         1,983        101,983
    10.......................         2,329        102,329
    15.......................         4,530        104,530
    20.......................         7,666        107,666
    25.......................        12,186        112,186
    30.......................        18,683        118,683
    35.......................        27,979        127,979
Age 65.......................        44,462        144,462
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year.  Values would be different if premiums are paid with a different frequency
or in different amounts.
 
The values and benefits  are as of  the Policy Year shown.  They assume that  no
Policy  Loan or surrenders have been  made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT  RATES OF  RETURN  SHOWN  ABOVE  ARE
ILLUSTRATIVE  ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS  HYPOTHETICAL
ANNUAL  INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%,  RESPECTIVELY.
THE  DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12%  OVER
A  PERIOD OF YEARS, BUT FLUCTUATED ABOVE  OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND  THAT
THESE  HYPOTHETICAL INVESTMENT RATES OF RETURN CAN  BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-2
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 35 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $516
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                  0% ASSUMED HYPOTHETICAL    4% ASSUMED HYPOTHETICAL    8% ASSUMED HYPOTHETICAL
                                                       GROSS RETURN               GROSS RETURN               GROSS RETURN
                                                      GUARANTEED COST            GUARANTEED COST            GUARANTEED COST
                                   PREMIUMS            OF INSURANCE               OF INSURANCE               OF INSURANCE
           END OF                ACCUMULATED     -------------------------  -------------------------  -------------------------
           POLICY                   AT 5%           CASH         DEATH         CASH         DEATH         CASH         DEATH
            YEAR                   PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT       VALUE        BENEFIT
         -----------           ----------------  ----------  -------------  ----------  -------------  ----------  -------------
<S>                            <C>               <C>         <C>            <C>         <C>            <C>         <C>
     1.......................  $        541.80   $       54  $     100,054  $       64  $     100,064  $       74  $     100,074
     2.......................         1,110.69          355        100,355         363        100,363         391        100,391
     3.......................         1,708.02          602        100,602         658        100,658         718        100,718
     4.......................         2,335.23          852        100,852         949        100,949       1,053        101,053
     5.......................         2,993.79        1,085        101,085       1,232        101,232       1,396        101,396
     6.......................         3,685.28        1,300        101,300       1,508        101,508       1,745        101,745
     7.......................         4,411.34        1,493        101,493       1,772        101,772       2,098        102,098
     8.......................         5,173.71        1,665        101,665       2,024        102,024       2,455        102,455
     9.......................         5,974.19        1,817        101,817       2,264        102,264       2,817        102,817
    10.......................         6,814.70        1,949        101,949       2,492        102,492       3,184        103,184
    15.......................        11,691.27        2,274        102,274       3,391        103,391       5,052        105,052
    20.......................        17,915.13        1,869        101,869       3,630        103,630       6,754        106,754
    25.......................        25,858.54          464        100,464       2,763        102,763       7,827        107,827
    30.......................        35,996.57            *              *         132        100,132       7,487        107,487
    35.......................        48,935.54            *              *           *              *       3,383        103,383
Age 65.......................        35,996.57            *              *           *              *       7,046        107,046
 
<CAPTION>
 
                                12% ASSUMED HYPOTHETICAL
                                      GROSS RETURN
                                     GUARANTEED COST
                                      OF INSURANCE
           END OF              ---------------------------
           POLICY                  CASH          DEATH
            YEAR                  VALUE         BENEFIT
         -----------           ------------  -------------
<S>                            <C>           <C>
     1.......................  $         84  $     100,084
     2.......................           421        100,421
     3.......................           781        100,781
     4.......................         1,166        101,166
     5.......................         1,577        101,577
     6.......................         2,015        102,015
     7.......................         2,480        102,480
     8.......................         2,974        102,974
     9.......................         3,502        103,502
    10.......................         4,065        104,065
    15.......................         7,520        107,520
    20.......................        12,266        112,266
    25.......................        18,684        118,684
    30.......................        27,259        127,259
    35.......................        37,358        137,358
Age 65.......................        29,173        129,173
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different  frequency
or in different amounts.
 
The  values and benefits  are as of the  Policy Year shown.  They assume that no
Policy Loan or surrenders have been  made. Excessive Policy Loans or  surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE  HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT RATES  OF  RETURN  SHOWN  ABOVE ARE
ILLUSTRATIVE ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR  A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND  THE
ALLOCATIONS  MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE  CORRESPOND
TO  NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM  THOSE
SHOWN  IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED  ABOVE OR BELOW THOSE AVERAGES FOR  INDIVIDUAL
POLICY  YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN  CAN BE ACHIEVED FOR ANY ONE  YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-3
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 45 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $922
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                       0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                      HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                      GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                     GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                  PREMIUMS            OF INSURANCE               OF INSURANCE                OF INSURANCE
           END OF               ACCUMULATED     -------------------------  -------------------------  ---------------------------
           POLICY                  AT 5%           CASH         DEATH         CASH         DEATH          CASH          DEATH
            YEAR                  PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
        -----------           ----------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                           <C>               <C>         <C>            <C>         <C>            <C>           <C>
     1......................  $        968.10   $      156  $     100,156  $      175  $     100,175  $        195  $     100,195
     2......................         1,984.61          647        100,647         699        100,699           754        100,754
     3......................         3,051.94        1,108        101,108       1,214        101,214         1,326        101,326
     4......................         4,172.63        1,539        101,539       1,717        101,717         1,911        101,911
     5......................         5,349.36        1,938        101,938       2,208        102,208         2,508        102,508
     6......................         6,584.93        2,302        102,302       2,681        102,681         3,113        103,113
     7......................         7,882.28        2,630        102,630       3,134        103,134         3,725        103,725
     8......................         9,244.49        2,919        102,919       3,563        103,563         4,341        104,341
     9......................        10,674.82        3,162        103,162       3,961        103,961         4,954        104,954
    10......................        12,176.66        3,360        103,360       4,326        104,326         5,563        105,563
    15......................        20,890.21        3,644        103,644       5,580        105,580         8,485        108,485
    20......................        32,011.15        2,397        102,397       5,343        105,343        10,673        110,673
    25......................        46,204.60            *              *       1,762        101,762        10,023        110,023
    30......................        64,319.45            *              *           *              *         3,292        103,292
    35......................        87,439.09            *              *           *              *             *              *
Age 65......................        32,011.15        1,828        101,828       4,946        104,946        10,839        110,839
 
<CAPTION>
                                      12% ASSUMED
                                     HYPOTHETICAL
                                     GROSS RETURN
                                    GUARANTEED COST
                                     OF INSURANCE
           END OF             ---------------------------
           POLICY                 CASH          DEATH
            YEAR                 VALUE         BENEFIT
        -----------           ------------  -------------
<S>                           <C>           <C>
     1......................  $        214  $     100,214
     2......................           810        100,810
     3......................         1,445        101,445
     4......................         2,121        102,121
     5......................         2,842        102,842
     6......................         3,607        103,607
     7......................         4,419        104,419
     8......................         5,280        105,280
     9......................         6,187        106,187
    10......................         7,145        107,145
    15......................        12,835        112,835
    20......................        20,215        120,215
    25......................        28,348        128,348
    30......................        35,329        135,329
    35......................        33,376        133,376
Age 65......................        21,810        121,810
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year.  Values would be different if premiums are paid with a different frequency
or in different amounts.
 
The values and benefits  are as of  the Policy Year shown.  They assume that  no
Policy  Loan or surrenders have been  made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT  RATES OF  RETURN  SHOWN  ABOVE  ARE
ILLUSTRATIVE  ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS  HYPOTHETICAL
ANNUAL  INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%,  RESPECTIVELY.
THE  DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12%  OVER
A  PERIOD OF YEARS, BUT FLUCTUATED ABOVE  OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND  THAT
THESE  HYPOTHETICAL INVESTMENT RATES OF RETURN CAN  BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-4
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 55 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $1,566
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                   0% ASSUMED HYPOTHETICAL    4% ASSUMED HYPOTHETICAL    8% ASSUMED HYPOTHETICAL
                                                        GROSS RETURN               GROSS RETURN               GROSS RETURN
                                                       GUARANTEED COST            GUARANTEED COST            GUARANTEED COST
                                   PREMIUMS             OF INSURANCE               OF INSURANCE               OF INSURANCE
           END OF                ACCUMULATED      -------------------------  -------------------------  -------------------------
           POLICY                   AT 5%            CASH         DEATH         CASH         DEATH         CASH         DEATH
            YEAR                   PER YEAR         VALUE        BENEFIT       VALUE        BENEFIT       VALUE        BENEFIT
        -----------           ------------------  ----------  -------------  ----------  -------------  ----------  -------------
<S>                           <C>                 <C>         <C>            <C>         <C>            <C>         <C>
     1......................  $        1,644.30   $      316  $     100,316  $      350  $     100,350  $      384  $     100,384
     2......................           3,370.82        1,058        101,058       1,149        101,149       1,242        101,242
     3......................           5,183.66        1,743        101,743       1,920        101,920       2,108        102,108
     4......................           7,087.14        2,373        102,373       2,666        102,666       2,985        102,985
     5......................           9,085.80        2,948        102,948       3,383        103,383       3,870        103,870
     6......................          11,184.39        3,459        103,459       4,062        104,062       4,754        104,754
     7......................          13,387.90        3,898        103,898       4,692        104,692       5,629        105,629
     8......................          15,701.60        4,249        104,249       5,254        105,254       6,476        106,476
     9......................          18,130.98        4,492        104,492       5,726        105,726       7,270        107,270
    10......................          20,681.83        4,611        104,611       6,085        106,085       7,990        107,990
    15......................          35,481.63        3,136        103,136       5,822        105,822       9,983        109,983
    20......................          54,370.35            *              *         182        100,182       6,863        106,863
    25......................          78,477.67            *              *           *              *           *              *
    30......................         109,245.40            *              *           *              *           *              *
    35......................         148,513.68            *              *           *              *           *              *
Age 65......................          20,681.83        4,598        104,598       6,321        106,321       8,621        108,621
 
<CAPTION>
 
                               12% ASSUMED HYPOTHETICAL
                                     GROSS RETURN
                                    GUARANTEED COST
                                     OF INSURANCE
           END OF             ---------------------------
           POLICY                 CASH          DEATH
            YEAR                 VALUE         BENEFIT
        -----------           ------------  -------------
<S>                           <C>           <C>
     1......................  $        419  $     100,419
     2......................         1,339        101,339
     3......................         2,308        102,308
     4......................         3,331        103,331
     5......................         4,412        104,412
     6......................         5,548        105,548
     7......................         6,734        106,734
     8......................         7,958        107,958
     9......................         9,201        109,201
    10......................        10,445        110,445
    15......................        16,364        116,364
    20......................        19,705        119,705
    25......................        11,769        111,769
    30......................             *              *
    35......................             *              *
Age 65......................        11,680        111,680
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different  frequency
or in different amounts.
 
The  values and benefits  are as of the  Policy Year shown.  They assume that no
Policy Loan or surrenders have been  made. Excessive Policy Loans or  surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE  HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT RATES  OF  RETURN  SHOWN  ABOVE ARE
ILLUSTRATIVE ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR  A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND  THE
ALLOCATIONS  MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE  CORRESPOND
TO  NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM  THOSE
SHOWN  IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED  ABOVE OR BELOW THOSE AVERAGES FOR  INDIVIDUAL
POLICY  YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN  CAN BE ACHIEVED FOR ANY ONE  YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-5
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 25 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $318
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                  0% ASSUMED HYPOTHETICAL    4% ASSUMED HYPOTHETICAL    8% ASSUMED HYPOTHETICAL
                                                       GROSS RETURN               GROSS RETURN               GROSS RETURN
                                                      GUARANTEED COST            GUARANTEED COST            GUARANTEED COST
                                   PREMIUMS            OF INSURANCE               OF INSURANCE               OF INSURANCE
           END OF                ACCUMULATED     -------------------------  -------------------------  -------------------------
           POLICY                   AT 5%           CASH         DEATH         CASH         DEATH         CASH         DEATH
            YEAR                   PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT       VALUE        BENEFIT
         -----------           ----------------  ----------  -------------  ----------  -------------  ----------  -------------
<S>                            <C>               <C>         <C>            <C>         <C>            <C>         <C>
     1.......................  $        333.90   $       29  $     100,000  $       35  $     100,000  $       41  $     100,000
     2.......................           684.50          174        100,000         190        100,000         206        100,000
     3.......................         1,052.62          314        100,000         346        100,000         380        100,000
     4.......................         1,439.15          450        100,000         504        100,000         562        100,000
     5.......................         1,845.01          581        100,000         662        100,000         754        100,000
     6.......................         2,271.16          705        100,000         821        100,000         953        100,000
     7.......................         2,718.62          826        100,000         981        100,000       1,163        100,000
     8.......................         3,188.45          940        100,000       1,141        100,000       1,382        100,000
     9.......................         3,681.77        1,049        100,000       1,301        100,000       1,612        100,000
   10........................         4,199.76        1,150        100,000       1,458        100,000       1,850        100,000
   15........................         7,205.08        1,506        100,000       2,173        100,000       3,155        100,000
   20........................        11,040.72        1,479        100,000       2,596        100,000       4,530        100,000
   25........................        15,936.08          984        100,000       2,569        100,000       5,884        100,000
   30........................        22,183.93            *              *       1,774        100,000       6,966        100,000
   35........................        30,157.95            *              *           *              *       7,242        100,000
Age 65.......................        40,335.04            *              *           *              *       5,432        100,000
 
<CAPTION>
 
                                12% ASSUMED HYPOTHETICAL
                                      GROSS RETURN
                                     GUARANTEED COST
                                      OF INSURANCE
           END OF              ---------------------------
           POLICY                  CASH          DEATH
            YEAR                  VALUE         BENEFIT
         -----------           ------------  -------------
<S>                            <C>           <C>
     1.......................  $         48  $     100,000
     2.......................           224        100,000
     3.......................           416        100,000
     4.......................           626        100,000
     5.......................           855        100,000
     6.......................         1,104        100,000
     7.......................         1,376        100,000
     8.......................         1,673        100,000
     9.......................         1,998        100,000
   10........................         2,349        100,000
   15........................         4,601        100,000
   20........................         7,880        100,000
   25........................        12,762        100,000
   30........................        20,139        100,000
   35........................        31,516        100,000
Age 65.......................        54,489        100,000
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year.  Values would be different if premiums are paid with a different frequency
or in different amounts.
 
The values and benefits  are as of  the Policy Year shown.  They assume that  no
Policy  Loan or surrenders have been  made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT  RATES OF  RETURN  SHOWN  ABOVE  ARE
ILLUSTRATIVE  ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS  HYPOTHETICAL
ANNUAL  INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%,  RESPECTIVELY.
THE  DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12%  OVER
A  PERIOD OF YEARS, BUT FLUCTUATED ABOVE  OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND  THAT
THESE  HYPOTHETICAL INVESTMENT RATES OF RETURN CAN  BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-6
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 35 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $516
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                  0% ASSUMED HYPOTHETICAL    4% ASSUMED HYPOTHETICAL    8% ASSUMED HYPOTHETICAL
                                                       GROSS RETURN               GROSS RETURN               GROSS RETURN
                                                      GUARANTEED COST            GUARANTEED COST            GUARANTEED COST
                                   PREMIUMS            OF INSURANCE               OF INSURANCE               OF INSURANCE
           END OF                ACCUMULATED     -------------------------  -------------------------  -------------------------
           POLICY                   AT 5%           CASH         DEATH         CASH         DEATH         CASH         DEATH
            YEAR                   PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT       VALUE        BENEFIT
         -----------           ----------------  ----------  -------------  ----------  -------------  ----------  -------------
<S>                            <C>               <C>         <C>            <C>         <C>            <C>         <C>
     1.......................  $        541.80   $       54  $     100,000  $       64  $     100,000  $       74  $     100,000
     2.......................         1,110.69          336        100,000         364        100,000         393        100,000
     3.......................         1,708.02          604        100,000         661        100,000         721        100,000
     4.......................         2,335.23          856        100,000         953        100,000       1,058        100,000
     5.......................         2,993.79        1,091        100,000       1,240        100,000       1,404        100,000
     6.......................         3,685.28        1,309        100,000       1,518        100,000       1,758        100,000
     7.......................         4,411.34        1,506        100,000       1,787        100,000       2,117        100,000
     8.......................         5,173.71        1,682        100,000       2,045        100,000       2,482        100,000
     9.......................         5,974.19        1,839        100,000       2,292        100,000       2,853        100,000
   10........................         6,814.70        1,977        100,000       2,528        100,000       3,232        100,000
   15........................        11,691.27        2,341        100,000       3,492        100,000       5,206        100,000
   20........................        17,915.13        1,989        100,000       3,848        100,000       7,150        100,000
   25........................        25,858.54          630        100,000       3,153        100,000       8,706        100,000
   30........................        35,996.57            *              *         700        100,000       9,245        100,000
   35........................        48,935.54            *              *           *              *       6,603        100,000
Age 65.......................        35,996.57            *              *           *              *       9,049        100,000
 
<CAPTION>
 
                                12% ASSUMED HYPOTHETICAL
                                      GROSS RETURN
                                     GUARANTEED COST
                                      OF INSURANCE
           END OF              ---------------------------
           POLICY                  CASH          DEATH
            YEAR                  VALUE         BENEFIT
         -----------           ------------  -------------
<S>                            <C>           <C>
     1.......................  $         84  $     100,000
     2.......................           422        100,000
     3.......................           784        100,000
     4.......................         1,172        100,000
     5.......................         1,587        100,000
     6.......................         2,030        100,000
     7.......................         2,503        100,000
     8.......................         3,007        100,000
     9.......................         3,547        100,000
   10........................         4,128        100,000
   15........................         7,755        100,000
   20........................        12,978        100,000
   25........................        20,606        100,000
   30........................        32,117        100,000
   35........................        49,572        100,000
Age 65.......................        35,020        100,000
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different  frequency
or in different amounts.
 
The  values and benefits  are as of the  Policy Year shown.  They assume that no
Policy Loan or surrenders have been  made. Excessive Policy Loans or  surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE  HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT RATES  OF  RETURN  SHOWN  ABOVE ARE
ILLUSTRATIVE ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR  A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND  THE
ALLOCATIONS  MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE  CORRESPOND
TO  NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM  THOSE
SHOWN  IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED  ABOVE OR BELOW THOSE AVERAGES FOR  INDIVIDUAL
POLICY  YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN  CAN BE ACHIEVED FOR ANY ONE  YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-7
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 45 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $922
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                       0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                      HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                      GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                     GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                  PREMIUMS            OF INSURANCE               OF INSURANCE                OF INSURANCE
           END OF               ACCUMULATED     -------------------------  -------------------------  ---------------------------
           POLICY                  AT 5%           CASH         DEATH         CASH         DEATH          CASH          DEATH
            YEAR                  PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
        -----------           ----------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                           <C>               <C>         <C>            <C>         <C>            <C>           <C>
     1......................  $        968.10   $      158  $     100,000  $      177  $     100,000  $        197  $     100,000
     2......................         1,984.61          651        100,000         704        100,000           759        100,000
     3......................         3,051.94        1,117        100,000       1,224        100,000         1,337        100,000
     4......................         4,172.63        1,554        100,000       1,734        100,000         1,930        100,000
     5......................         5,349.36        1,961        100,000       2,235        100,000         2,539        100,000
     6......................         6,584.93        2,336        100,000       2,721        100,000         3,160        100,000
     7......................         7,882.28        2,677        100,000       3,190        100,000         3,794        100,000
     8......................         9,244.49        2,980        100,000       3,640        100,000         4,437        100,000
     9......................        10,674.82        3,241        100,000       4,062        100,000         5,084        100,000
   10.......................        12,176.66        3,459        100,000       4,457        100,000         5,736        100,000
   15.......................        20,890.21        3,880        100,000       5,943        100,000         9,044        100,000
   20.......................        32,011.15        2,809        100,000       6,112        100,000        12,096        100,000
   25.......................        46,204.60            *              *       3,097        100,000        13,248        100,000
   30.......................        64,319.45            *              *           *              *         9,635        100,000
   35.......................        87,439.09            *              *           *              *             *              *
Age 65......................        32,011.15        2,274        100,000       5,823        100,000        12,532        100,000
 
<CAPTION>
                                      12% ASSUMED
                                     HYPOTHETICAL
                                     GROSS RETURN
                                    GUARANTEED COST
                                     OF INSURANCE
           END OF             ---------------------------
           POLICY                 CASH          DEATH
            YEAR                 VALUE         BENEFIT
        -----------           ------------  -------------
<S>                           <C>           <C>
     1......................  $        216  $     100,000
     2......................           815        100,000
     3......................         1,457        100,000
     4......................         2,142        100,000
     5......................         2,877        100,000
     6......................         3,662        100,000
     7......................         4,502        100,000
     8......................         5,399        100,000
     9......................         6,353        100,000
   10.......................         7,372        100,000
   15.......................        13,692        100,000
   20.......................        22,818        100,000
   25.......................        35,691        100,000
   30.......................        55,026        100,000
   35.......................        86,927        100,000
Age 65......................        25,032        100,000
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year.  Values would be different if premiums are paid with a different frequency
or in different amounts.
 
The values and benefits  are as of  the Policy Year shown.  They assume that  no
Policy  Loan or surrenders have been  made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT  RATES OF  RETURN  SHOWN  ABOVE  ARE
ILLUSTRATIVE  ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS  HYPOTHETICAL
ANNUAL  INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%,  RESPECTIVELY.
THE  DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12%  OVER
A  PERIOD OF YEARS, BUT FLUCTUATED ABOVE  OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND  THAT
THESE  HYPOTHETICAL INVESTMENT RATES OF RETURN CAN  BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-8
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 55 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $1,566
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                       0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                      HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                      GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                     GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                 PREMIUMS             OF INSURANCE               OF INSURANCE                OF INSURANCE
          END OF               ACCUMULATED      -------------------------  -------------------------  ---------------------------
          POLICY                  AT 5%            CASH         DEATH         CASH         DEATH          CASH          DEATH
           YEAR                  PER YEAR         VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
       -----------          ------------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                         <C>                 <C>         <C>            <C>         <C>            <C>           <C>
     1....................  $        1,644.30   $      322  $     100,000  $      356  $     100,000  $        390  $     100,000
     2....................           3,370.82        1,073        100,000       1,165        100,000         1,260        100,000
     3....................           5,183.66        1,773        100,000       1,953        100,000         2,145        100,000
     4....................           7,087.14        2,424        100,000       2,724        100,000         3,050        100,000
     5....................           9,085.80        3,026        100,000       3,473        100,000         3,974        100,000
     6....................          11,184.39        3,570        100,000       4,194        100,000         4,911        100,000
     7....................          13,387.90        4,048        100,000       4,876        100,000         5,854        100,000
     8....................          15,701.60        4,447        100,000       5,503        100,000         6,788        100,000
     9....................          18,130.98        4,746        100,000       6,054        100,000         7,694        100,000
   10.....................          20,681.83        4,929        100,000       6,509        100,000         8,554        100,000
   15.....................          35,481.63        3,860        100,000       6,982        100,000        11,822        100,000
   20.....................          54,370.35            *              *       2,335        100,000        11,374        100,000
   25.....................          78,477.67            *              *           *              *             *              *
   30.....................         109,245.40            *              *           *              *             *              *
   35.....................         148,513.68            *              *           *              *             *              *
Age 65....................          20,681.83        4,988        100,000       6,858        100,000         9,357        100,000
 
<CAPTION>
                                    12% ASSUMED
                                   HYPOTHETICAL
                                   GROSS RETURN
                                  GUARANTEED COST
                                   OF INSURANCE
          END OF            ---------------------------
          POLICY                CASH          DEATH
           YEAR                VALUE         BENEFIT
       -----------          ------------  -------------
<S>                         <C>           <C>
     1....................  $        425  $     100,000
     2....................         1,358        100,000
     3....................         2,348        100,000
     4....................         3,404        100,000
     5....................         4,532        100,000
     6....................         5,734        100,000
     7....................         7,008        100,000
     8....................         8,349        100,000
     9....................         9,746        100,000
   10.....................        11,193        100,000
   15.....................        19,253        100,000
   20.....................        28,628        100,000
   25.....................        36,655        100,000
   30.....................        37,834        100,000
   35.....................         5,656        100,000
Age 65....................        12,687        100,000
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different  frequency
or in different amounts.
 
The  values and benefits  are as of the  Policy Year shown.  They assume that no
Policy Loan or surrenders have been  made. Excessive Policy Loans or  surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE  HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT RATES  OF  RETURN  SHOWN  ABOVE ARE
ILLUSTRATIVE ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR  A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND  THE
ALLOCATIONS  MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE  CORRESPOND
TO  NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM  THOSE
SHOWN  IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED  ABOVE OR BELOW THOSE AVERAGES FOR  INDIVIDUAL
POLICY  YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN  CAN BE ACHIEVED FOR ANY ONE  YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-9
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 25 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $425
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                       0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                      HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                      GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                     GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                  PREMIUMS            OF INSURANCE               OF INSURANCE                OF INSURANCE
           END OF               ACCUMULATED     -------------------------  -------------------------  ---------------------------
           POLICY                  AT 5%           CASH         DEATH         CASH         DEATH          CASH          DEATH
            YEAR                  PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
        -----------           ----------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                           <C>               <C>         <C>            <C>         <C>            <C>           <C>
     1......................  $        446.25   $       84  $     100,084  $       93  $     100,093  $        103  $     100,103
     2......................           914.81          290        100,290         315        100,315           340        100,340
     3......................         1,406.80          495        100,495         543        100,543           595        100,595
     4......................         1,923.39          698        100,698         780        100,780           869        100,869
     5......................         2,465.81          899        100,899       1,022        101,022         1,160        101,160
     6......................         3,035.35        1,096        101,096       1,270        101,270         1,469        101,469
     7......................         3,633.37        1,287        101,287       1,521        101,521         1,796        101,796
     8......................         4,261.29        1,472        101,472       1,776        101,776         2,141        102,141
     9......................         4,920.60        1,650        101,650       2,031        102,031         2,503        102,503
    10......................         5,612.88        1,819        101,819       2,287        102,287         2,882        102,882
    15......................         9,629.43        2,485        102,485       3,513        103,513         5,017        105,017
    20......................        14,755.68        2,737        102,737       4,497        104,497         7,494        107,494
    25......................        21,298.22        2,369        102,369       4,948        104,948        10,158        110,158
    30......................        29,648.34        1,056        101,056       4,389        104,389        12,628        112,628
    35......................        40,305.44            *              *       1,837        101,837        13,895        113,895
Age 65......................        53,906.90            *              *           *              *        11,081        111,081
 
<CAPTION>
                                      12% ASSUMED
                                     HYPOTHETICAL
                                     GROSS RETURN
                                    GUARANTEED COST
                                     OF INSURANCE
           END OF             ---------------------------
           POLICY                 CASH          DEATH
            YEAR                 VALUE         BENEFIT
        -----------           ------------  -------------
<S>                           <C>           <C>
     1......................  $        112  $     100,112
     2......................           367        100,367
     3......................           650        100,650
     4......................           965        100,965
     5......................         1,313        101,313
     6......................         1,697        101,697
     7......................         2,118        102,118
     8......................         2,580        102,580
     9......................         3,085        103,085
    10......................         3,637        103,637
    15......................         7,219        107,219
    20......................        12,623        112,623
    25......................        20,713        120,713
    30......................        32,728        132,728
    35......................        50,163        150,163
Age 65......................        80,963        180,963
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year.  Values would be different if premiums are paid with a different frequency
or in different amounts.
 
The values and benefits  are as of  the Policy Year shown.  They assume that  no
Policy  Loans or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT  RATES OF  RETURN  SHOWN  ABOVE  ARE
ILLUSTRATIVE  ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS  HYPOTHETICAL
ANNUAL  INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%,  RESPECTIVELY.
THE  DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12%  OVER
A  PERIOD OF YEARS, BUT FLUCTUATED ABOVE  OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND  THAT
THESE  HYPOTHETICAL INVESTMENT RATES OF RETURN CAN  BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-10
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 35 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $667
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                       0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                      HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                      GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                     GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                  PREMIUMS            OF INSURANCE               OF INSURANCE                OF INSURANCE
           END OF               ACCUMULATED     -------------------------  -------------------------  ---------------------------
           POLICY                  AT 5%           CASH         DEATH         CASH         DEATH          CASH          DEATH
            YEAR                  PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
        -----------           ----------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                           <C>               <C>         <C>            <C>         <C>            <C>           <C>
     1......................  $        700.35   $      170  $     100,170  $      185  $     100,185  $        201  $     100,201
     2......................         1,435.72          568        100,568         610        100,610           654        100,654
     3......................         2,207.85          948        100,948       1,034        101,034         1,126        101,126
     4......................         3,018.60        1,311        101,311       1,457        101,457         1,615        101,615
     5......................         3,869.88        1,654        101,654       1,875        101,875         2,122        102,122
     6......................         4,763.72        1,977        101,977       2,289        102,289         2,645        102,645
     7......................         5,702.26        2,277        102,277       2,695        102,695         3,184        103,184
     8......................         6,687.72        2,555        102,555       3,092        103,092         3,740        103,740
     9......................         7,722.45        2,814        102,814       3,484        103,484         4,315        104,315
    10......................         8,808.93        3,042        103,042       3,859        103,859         4,900        104,900
    15......................        15,112.55        3,726        103,726       5,438        105,438         7,974        107,974
    20......................        23,157.74        3,384        103,384       6,153        106,153        11,006        111,006
    25......................        33,425.67        1,319        101,319       5,039        105,039        13,041        113,041
    30......................        46,530.45            *              *         579        100,579        12,312        112,312
    35......................        63,255.83            *              *           *              *         5,227        105,227
Age 65......................        46,530.45            *              *           *              *        11,529        111,529
 
<CAPTION>
                                      12% ASSUMED
                                     HYPOTHETICAL
                                     GROSS RETURN
                                    GUARANTEED COST
                                     OF INSURANCE
           END OF             ---------------------------
           POLICY                 CASH          DEATH
            YEAR                 VALUE         BENEFIT
        -----------           ------------  -------------
<S>                           <C>           <C>
     1......................  $        216  $     100,216
     2......................           699        100,699
     3......................         1,222        101,222
     4......................         1,786        101,786
     5......................         2,395        102,395
     6......................         3,051        103,051
     7......................         3,758        103,758
     8......................         4,519        104,519
     9......................         5,343        105,343
    10......................         6,226        106,226
    15......................        11,728        111,728
    20......................        19,490        119,490
    25......................        29,936        129,936
    30......................        43,259        143,259
    35......................        58,473        158,473
Age 65......................        46,181        146,181
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different  frequency
or in different amounts.
 
The  values and benefits  are as of the  Policy Year shown.  They assume that no
Policy Loan or surrenders have been  made. Excessive Policy Loans or  surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE  HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT RATES  OF  RETURN  SHOWN  ABOVE ARE
ILLUSTRATIVE ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR  A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND  THE
ALLOCATIONS  MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE  CORRESPOND
TO  NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM  THOSE
SHOWN  IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED  ABOVE OR BELOW THOSE AVERAGES FOR  INDIVIDUAL
POLICY  YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN  CAN BE ACHIEVED FOR ANY ONE  YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-11
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 45 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $1,151
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                       0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                      HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                      GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                     GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                 PREMIUMS             OF INSURANCE               OF INSURANCE                OF INSURANCE
          END OF               ACCUMULATED      -------------------------  -------------------------  ---------------------------
          POLICY                  AT 5%            CASH         DEATH         CASH         DEATH          CASH          DEATH
           YEAR                  PER YEAR         VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
       -----------          ------------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                         <C>                 <C>         <C>            <C>         <C>            <C>           <C>
     1....................  $        1,208.55   $      333  $     100,333  $      360  $     100,360  $        387  $     100,387
     2....................           2,477.53          991        100,991       1,067        101,067         1,144        101,144
     3....................           3,809.95        1,611        101,611       1,761        101,761         1,920        101,920
     4....................           5,209.00        2,190        102,190       2,441        102,441         2,714        102,714
     5....................           6,678.00        2,725        102,725       3,103        103,103         3,524        103,524
     6....................           8,220.45        3,216        103,216       3,743        103,743         4,347        104,347
     7....................           9,840.02        3,655        103,655       4,355        104,355         5,178        105,178
     8....................          11,540.58        4,038        104,038       4,930        104,930         6,009        106,009
     9....................          13,326.15        4,358        104,358       5,461        105,461         6,836        106,836
    10....................          15,201.01        4,607        104,607       5,939        105,939         7,648        107,648
    15....................          26,078.77        4,598        104,598       7,218        107,218        11,176        111,176
    20....................          39,961.86        1,671        101,671       5,461        105,461        12,489        112,489
    25....................          57,680.59            *              *           *              *         8,194        108,194
    30....................          80,294.67            *              *           *              *             *              *
    35....................         109,156.61            *              *           *              *             *              *
Age 65....................          39,961.86          554        100,554       4,500        104,500        12,196        112,196
 
<CAPTION>
                                    12% ASSUMED
                                   HYPOTHETICAL
                                   GROSS RETURN
                                  GUARANTEED COST
                                   OF INSURANCE
          END OF            ---------------------------
          POLICY                CASH          DEATH
           YEAR                VALUE         BENEFIT
       -----------          ------------  -------------
<S>                         <C>           <C>
     1....................  $        415  $     100,415
     2....................         1,225        101,225
     3....................         2,089        102,089
     4....................         3,010        103,010
     5....................         3,992        103,992
     6....................         5,036        105,036
     7....................         6,144        106,144
     8....................         7,314        107,314
     9....................         8,545        108,545
    10....................         9,836        109,836
    15....................        17,130        117,130
    20....................        25,272        125,272
    25....................        31,969        131,969
    30....................        32,023        132,023
    35....................        13,655        113,655
Age 65....................        26,811        126,811
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year.  Values would be different if premiums are paid with a different frequency
or in different amounts.
 
The values and benefits  are as of  the Policy Year shown.  They assume that  no
Policy  Loan or surrenders have been  made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT  RATES OF  RETURN  SHOWN  ABOVE  ARE
ILLUSTRATIVE  ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS  HYPOTHETICAL
ANNUAL  INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%,  RESPECTIVELY.
THE  DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12%  OVER
A  PERIOD OF YEARS, BUT FLUCTUATED ABOVE  OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND  THAT
THESE  HYPOTHETICAL INVESTMENT RATES OF RETURN CAN  BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-12
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 55 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $2,183
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                       0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                      HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                      GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                     GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                 PREMIUMS             OF INSURANCE               OF INSURANCE                OF INSURANCE
          END OF               ACCUMULATED      -------------------------  -------------------------  ---------------------------
          POLICY                  AT 5%            CASH         DEATH         CASH         DEATH          CASH          DEATH
           YEAR                  PER YEAR         VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
       -----------          ------------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                         <C>                 <C>         <C>            <C>         <C>            <C>           <C>
     1....................  $        2,292.15   $      714  $     100,714  $      767  $     100,767  $        821  $     100,821
     2....................           4,698.91        1,813        101,813       1,958        101,958         2,107        102,107
     3....................           7,226.00        2,809        102,809       3,090        103,090         3,388        103,388
     4....................           9,879.45        3,698        103,698       4,157        104,157         4,655        104,655
     5....................          12,665.58        4,470        104,470       5,143        105,143         5,896        105,896
     6....................          15,591.00        5,114        105,114       6,035        106,035         7,096        107,096
     7....................          18,662.70        5,619        105,619       6,817        106,817         8,239        108,239
     8....................          21,887.99        5,969        105,969       7,469        107,469         9,303        109,303
     9....................          25,274.54        6,147        106,147       7,966        107,966        10,260        110,260
    10....................          28,830.42        6,132        106,132       8,281        108,281        11,082        111,082
    15....................          49,461.30        2,627        102,627       6,281        106,281        12,083        112,083
    20....................          75,792.13            *              *           *              *         3,451        103,451
    25....................         109,397.67            *              *           *              *             *              *
    30....................         152,287.80            *              *           *              *             *              *
    35....................         207,027.69            *              *           *              *             *              *
Age 65....................          28,830.42        5,891        105,891       8,373        108,373        11,720        111,720
 
<CAPTION>
                                    12% ASSUMED
                                   HYPOTHETICAL
                                   GROSS RETURN
                                  GUARANTEED COST
                                   OF INSURANCE
          END OF            ---------------------------
          POLICY                CASH          DEATH
           YEAR                VALUE         BENEFIT
       -----------          ------------  -------------
<S>                         <C>           <C>
     1....................  $        874  $     100,874
     2....................         2,262        102,262
     3....................         3,703        103,703
     4....................         5,198        105,198
     5....................         6,738        106,738
     6....................         8,315        108,315
     7....................         9,920        109,920
     8....................        11,537        111,537
     9....................        13,145        113,145
    10....................        14,719        114,719
    15....................        21,154        121,154
    20....................        20,775        120,775
    25....................         1,697        101,697
    30....................             *              *
    35....................             *              *
Age 65....................        16,216        116,216
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different  frequency
or in different amounts.
 
The  values and benefits  are as of the  Policy Year shown.  They assume that no
Policy Loans or surrenders have been made. Excessive Policy Loans or  surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE  HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT RATES  OF  RETURN  SHOWN  ABOVE ARE
ILLUSTRATIVE ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR  A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND  THE
ALLOCATIONS  MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE  CORRESPOND
TO  NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM  THOSE
SHOWN  IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED  ABOVE OR BELOW THOSE AVERAGES FOR  INDIVIDUAL
POLICY  YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN  CAN BE ACHIEVED FOR ANY ONE  YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-13
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 25 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $425
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                     0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                    HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                    GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                   GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                PREMIUMS            OF INSURANCE               OF INSURANCE                OF INSURANCE
          END OF              ACCUMULATED     -------------------------  -------------------------  ---------------------------
          POLICY                 AT 5%           CASH         DEATH         CASH         DEATH          CASH          DEATH
           YEAR                 PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
       -----------          ----------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                         <C>               <C>         <C>            <C>         <C>            <C>           <C>
     1....................  $        446.25   $       85  $     100,000  $       94  $     100,000  $        103  $     100,000
     2....................           914.81          291        100,000         316        100,000           341        100,000
     3....................         1,406.80          497        100,000         545        100,000           597        100,000
     4....................         1,923.39          701        100,000         783        100,000           872        100,000
     5....................         2,465.81          903        100,000       1,027        100,000         1,165        100,000
     6....................         3,035.35        1,102        100,000       1,277        100,000         1,478        100,000
     7....................         3,633.37        1,295        100,000       1,531        100,000         1,808        100,000
     8....................         4,261.29        1,482        100,000       1,788        100,000         2,157        100,000
     9....................         4,920.60        1,662        100,000       2,047        100,000         2,524        100,000
    10....................         5,612.88        1,834        100,000       2,307        100,000         2,909        100,000
    15....................         9,629.43        2,522        100,000       3,569        100,000         5,100        100,000
    20....................        14,755.68        2,808        100,000       4,620        100,000         7,710        100,000
    25....................        21,298.22        2,490        100,000       5,194        100,000        10,666        100,000
    30....................        29,648.34        1,229        100,000       4,835        100,000        13,752        100,000
    35....................        40,305.44            *              *       2,546        100,000        16,285        100,000
Age 65....................        53,906.90            *              *           *              *        16,586        100,000
 
<CAPTION>
                                    12% ASSUMED
                                    HYPOTHETICAL
                                    GROSS RETURN
                                  GUARANTEED COST
                                    OF INSURANCE
          END OF            ----------------------------
          POLICY                CASH           DEATH
           YEAR                 VALUE         BENEFIT
       -----------          -------------  -------------
<S>                         <C>            <C>
     1....................  $         112  $     100,000
     2....................            368        100,000
     3....................            652        100,000
     4....................            969        100,000
     5....................          1,319        100,000
     6....................          1,707        100,000
     7....................          2,132        100,000
     8....................          2,600        100,000
     9....................          3,112        100,000
    10....................          3,673        100,000
    15....................          7,345        100,000
    20....................         13,002        100,000
    25....................         21,763        100,000
    30....................         35,520        100,000
    35....................         57,539        100,000
Age 65....................        104,082        124,898
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year.  Values would be different if premiums are paid with a different frequency
or in different amounts.
 
The values and benefits  are as of  the Policy Year shown.  They assume that  no
Policy  Loans or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT  RATES OF  RETURN  SHOWN  ABOVE  ARE
ILLUSTRATIVE  ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS  HYPOTHETICAL
ANNUAL  INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%,  RESPECTIVELY.
THE  DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12%  OVER
A  PERIOD OF YEARS, BUT FLUCTUATED ABOVE  OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND  THAT
THESE  HYPOTHETICAL INVESTMENT RATES OF RETURN CAN  BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-14
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 35 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $667
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                       0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                      HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                      GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                     GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                                  PREMIUMS            OF INSURANCE               OF INSURANCE                OF INSURANCE
           END OF               ACCUMULATED     -------------------------  -------------------------  ---------------------------
           POLICY                  AT 5%           CASH         DEATH         CASH         DEATH          CASH          DEATH
            YEAR                  PER YEAR        VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
        -----------           ----------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                           <C>               <C>         <C>            <C>         <C>            <C>           <C>
     1......................  $        700.35   $      171  $     100,000  $      186  $     100,000  $        201  $     100,000
     2......................         1,435.72          569        100,000         612        100,000           656        100,000
     3......................         2,207.85          952        100,000       1,039        100,000         1,130        100,000
     4......................         3,018.60        1,317        100,000       1,464        100,000         1,623        100,000
     5......................         3,869.88        1,664        100,000       1,887        100,000         2,135        100,000
     6......................         4,763.72        1,992        100,000       2,307        100,000         2,667        100,000
     7......................         5,702.26        2,298        100,000       2,720        100,000         3,215        100,000
     8......................         6,687.72        2,583        100,000       3,127        100,000         3,783        100,000
     9......................         7,722.45        2,850        100,000       3,530        100,000         4,374        100,000
    10......................         8,808.93        3,087        100,000       3,918        100,000         4,979        100,000
    15......................        15,112.55        3,841        100,000       5,613        100,000         8,239        100,000
    20......................        23,157.74        3,610        100,000       6,555        100,000        11,724        100,000
    25......................        33,425.67        1,669        100,000       5,832        100,000        14,784        100,000
    30......................        46,530.45            *              *       1,844        100,000        16,153        100,000
    35......................        63,255.83            *              *           *              *        12,812        100,000
Age 65......................        46,530.45            *              *         366        100,000        15,980        100,000
 
<CAPTION>
                                      12% ASSUMED
                                     HYPOTHETICAL
                                     GROSS RETURN
                                    GUARANTEED COST
                                     OF INSURANCE
           END OF             ---------------------------
           POLICY                 CASH          DEATH
            YEAR                 VALUE         BENEFIT
        -----------           ------------  -------------
<S>                           <C>           <C>
     1......................  $        217  $     100,000
     2......................           702        100,000
     3......................         1,227        100,000
     4......................         1,796        100,000
     5......................         2,411        100,000
     6......................         3,076        100,000
     7......................         3,795        100,000
     8......................         4,572        100,000
     9......................         5,418        100,000
    10......................         6,329        100,000
    15......................        12,129        100,000
    20......................        20,771        100,000
    25......................        33,689        100,000
    30......................        53,724        100,000
    35......................        87,157        101,102
Age 65......................        59,011        100,000
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different  frequency
or in different amounts.
 
The  values and benefits  are as of the  Policy Year shown.  They assume that no
Policy Loan or surrenders have been  made. Excessive Policy Loans or  surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE  HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT RATES  OF  RETURN  SHOWN  ABOVE ARE
ILLUSTRATIVE ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR  A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND  THE
ALLOCATIONS  MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE  CORRESPOND
TO  NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM  THOSE
SHOWN  IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED  ABOVE OR BELOW THOSE AVERAGES FOR  INDIVIDUAL
POLICY  YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN  CAN BE ACHIEVED FOR ANY ONE  YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-15
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 45 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $1,151
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                     0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                    HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                    GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                   GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                               PREMIUMS             OF INSURANCE               OF INSURANCE                OF INSURANCE
         END OF              ACCUMULATED      -------------------------  -------------------------  ---------------------------
         POLICY                 AT 5%            CASH         DEATH         CASH         DEATH          CASH          DEATH
          YEAR                 PER YEAR         VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
      -----------         ------------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                       <C>                 <C>         <C>            <C>         <C>            <C>           <C>
     1..................  $        1,208.55   $      335  $     100,000  $      363  $     100,000  $        390  $     100,000
     2..................           2,477.53          998        100,000       1,074        100,000         1,152        100,000
     3..................           3,809.95        1,624        100,000       1,776        100,000         1,937        100,000
     4..................           5,209.00        2,214        100,000       2,468        100,000         2,745        100,000
     5..................           6,678.00        2,762        100,000       3,146        100,000         3,573        100,000
     6..................           8,220.45        3,270        100,000       3,807        100,000         4,423        100,000
     7..................           9,840.02        3,730        100,000       4,446        100,000         5,288        100,000
     8..................          11,540.58        4,137        100,000       5,055        100,000         6,165        100,000
     9..................          13,326.15        4,487        100,000       5,628        100,000         7,050        100,000
    10..................          15,201.01        4,771        100,000       6,156        100,000         7,934        100,000
    15..................          26,078.77        5,010        100,000       7,857        100,000        12,163        100,000
    20..................          39,961.86        2,390        100,000       6,864        100,000        15,150        100,000
    25..................          57,680.59            *              *         152        100,000        14,224        100,000
    30..................          80,294.67            *              *           *              *         3,224        100,000
    35..................         109,156.61            *              *           *              *             *              *
Age 65..................          39,961.86        1,314        100,000       6,090        100,000        15,379        100,000
 
<CAPTION>
                                  12% ASSUMED
                                  HYPOTHETICAL
                                  GROSS RETURN
                                GUARANTEED COST
                                  OF INSURANCE
         END OF           ----------------------------
         POLICY               CASH           DEATH
          YEAR                VALUE         BENEFIT
      -----------         -------------  -------------
<S>                       <C>            <C>
     1..................  $         418  $     100,000
     2..................          1,233        100,000
     3..................          2,107        100,000
     4..................          3,044        100,000
     5..................          4,049        100,000
     6..................          5,126        100,000
     7..................          6,278        100,000
     8..................          7,508        100,000
     9..................          8,819        100,000
    10..................         10,213        100,000
    15..................         18,648        100,000
    20..................         30,222        100,000
    25..................         46,484        100,000
    30..................         72,084        100,000
    35..................        120,147        126,154
Age 65..................         33,001        100,000
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year.  Values would be different if premiums are paid with a different frequency
or in different amounts.
 
The values and benefits  are as of  the Policy Year shown.  They assume that  no
Policy  Loan or surrenders have been  made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT  RATES OF  RETURN  SHOWN  ABOVE  ARE
ILLUSTRATIVE  ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE  MORE OR  LESS THAN THOSE  SHOWN AND  WILL DEPEND ON  A NUMBER  OF
FACTORS,  INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS  HYPOTHETICAL
ANNUAL  INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%,  RESPECTIVELY.
THE  DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12%  OVER
A  PERIOD OF YEARS, BUT FLUCTUATED ABOVE  OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND  THAT
THESE  HYPOTHETICAL INVESTMENT RATES OF RETURN CAN  BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-16
<PAGE>
   
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 55 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $2,183
                           NON-TOBACCO PREMIUM CLASS
    
   
<TABLE>
<CAPTION>
                                                     0% ASSUMED                 4% ASSUMED                  8% ASSUMED
                                                    HYPOTHETICAL               HYPOTHETICAL                HYPOTHETICAL
                                                    GROSS RETURN               GROSS RETURN                GROSS RETURN
                                                   GUARANTEED COST            GUARANTEED COST             GUARANTEED COST
                               PREMIUMS             OF INSURANCE               OF INSURANCE                OF INSURANCE
         END OF              ACCUMULATED      -------------------------  -------------------------  ---------------------------
         POLICY                 AT 5%            CASH         DEATH         CASH         DEATH          CASH          DEATH
          YEAR                 PER YEAR         VALUE        BENEFIT       VALUE        BENEFIT        VALUE         BENEFIT
      -----------         ------------------  ----------  -------------  ----------  -------------  ------------  -------------
<S>                       <C>                 <C>         <C>            <C>         <C>            <C>           <C>
     1..................  $        2,292.15   $      725  $     100,000  $      779  $     100,000  $        833  $     100,000
     2..................           4,698.91        1,844        100,000       1,991        100,000         2,143        100,000
     3..................           7,226.00        2,782        100,000       3,159        100,000         3,464        100,000
     4..................           9,879.45        3,806        100,000       4,278        100,000         4,792        100,000
     5..................          12,665.58        4,635        100,000       5,335        100,000         6,119        100,000
     6..................          15,591.00        5,353        100,000       6,320        100,000         7,435        100,000
     7..................          18,662.70        5,947        100,000       7,221        100,000         8,732        100,000
     8..................          21,887.99        6,403        100,000       8,018        100,000         9,994        100,000
     9..................          25,274.54        6,704        100,000       8,692        100,000        11,203        100,000
    10..................          28,830.42        6,830        100,000       9,219        100,000        12,339        100,000
    15..................          49,461.30        4,151        100,000       8,804        100,000        16,185        100,000
    20..................          75,792.13            *              *           *              *        13,278        100,000
    25..................         109,397.67            *              *           *              *             *              *
    30..................         152,287.80            *              *           *              *             *              *
    35..................         207,027.69            *              *           *              *             *              *
Age 65..................          28,830.42        6,745        100,000       9,560        100,000        13,366        100,000
 
<CAPTION>
                                  12% ASSUMED
                                  HYPOTHETICAL
                                  GROSS RETURN
                                GUARANTEED COST
                                  OF INSURANCE
         END OF           ----------------------------
         POLICY               CASH           DEATH
          YEAR                VALUE         BENEFIT
      -----------         -------------  -------------
<S>                       <C>            <C>
     1..................  $         887  $     100,000
     2..................          2,300        100,000
     3..................          3,786        100,000
     4..................          5,351        100,000
     5..................          6,995        100,000
     6..................          8,718        100,000
     7..................         10,522        100,000
     8..................         12,405        100,000
     9..................         14,364        100,000
    10..................         16,395        100,000
    15..................         27,724        100,000
    20..................         41,359        100,000
    25..................         58,845        100,000
    30..................         91,107        100,000
    35..................        156,309        164,124
Age 65..................         18,483        100,000
</TABLE>
    
 
- --------------------------
* In the absence of an additional premium, the Policy would lapse.
 
The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different  frequency
or in different amounts.
 
The  values and benefits  are as of the  Policy Year shown.  They assume that no
Policy Loans or surrenders have been made. Excessive Policy Loans or  surrenders
may cause this Policy to lapse because of insufficient Cash Value.
 
   
THE  HYPOTHETICAL  GROSS  ANNUAL  INVESTMENT RATES  OF  RETURN  SHOWN  ABOVE ARE
ILLUSTRATIVE ONLY  AND SHOULD  NOT BE  DEEMED  A REPRESENTATION  OF PAST,  OR  A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN  MAY BE  MORE OR LESS  THAN THOSE  SHOWN AND WILL  DEPEND ON  A NUMBER OF
FACTORS, INCLUDING  PREVAILING  INTEREST  RATES, RATES  OF  INFLATION,  AND  THE
ALLOCATIONS  MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%,  4%, 8% AND 12% SHOWN ABOVE  CORRESPOND
TO  NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT  AND CASH VALUE  FOR A  POLICY WOULD BE  DIFFERENT FROM  THOSE
SHOWN  IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED  ABOVE OR BELOW THOSE AVERAGES FOR  INDIVIDUAL
POLICY  YEARS. NO REPRESENTATIONS  CAN BE MADE  BY THE COMPANY  OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN  CAN BE ACHIEVED FOR ANY ONE  YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.
    
 
                                      A-17
<PAGE>
- --------------------------------------------------------------------------------
                   APPENDIX B
- --------------------------------------------------------------------------------
DEATH BENEFIT OPTIONS
                        OPTION  A EXAMPLE. For purposes  of this example, assume
                        that the Insured's Attained Age is between 0 and 40  and
                       that there is no outstanding Policy Debt. Under Option A,
                       a   Policy  with  a  Specified  Amount  of  $50,000  will
                       generally provide a  death benefit of  $50,000 plus  Cash
                       Value.  Thus, for example, a Policy  with a Cash Value of
                       $5,000 will have  a death benefit  of $55,000 ($50,000  +
                       $5,000);  a Cash  Value of  $10,000 will  provide a death
                       benefit  of  $60,000  ($50,000  +  $10,000).  The   death
                       benefit, however, must be at least 2.50 multiplied by the
                       Cash  Value. As a result, if the Cash Value of the Policy
                       exceeds $33,333, the death  benefit will be greater  than
                       the  Specified  Amount plus  Cash Value.  Each additional
                       dollar of  Cash Value  above  $33,333 will  increase  the
                       death  benefit by $2.50. A Policy with a Specified Amount
                       of $50,000 and  a Cash  Value of $40,000  will provide  a
                       death  benefit of $100,000 ($40,000 x 2.50); a Cash Value
                       of $60,000  will  provide  a death  benefit  of  $150,000
                       ($60,000 x 2.50).
                       Similarly,  any  time  Cash Value  exceeds  $33,333, each
                       dollar taken  out of  Cash Value  will reduce  the  death
                       benefit  by  $2.50. If,  for example,  the Cash  Value is
                       reduced  from  $40,000  to  $35,000  because  of  partial
                       surrenders,  charges, or negative investment performance,
                       the death  benefit  will  be  reduced  from  $100,000  to
                       $87,500.  If at any time,  however, Cash Value multiplied
                       by the specified amount factor is less than the Specified
                       Amount plus the Cash Value,  then the death benefit  will
                       be  the current Specified  Amount plus Cash  Value of the
                       Policy.
 
                       The  specified  amount  factor   becomes  lower  as   the
                       Insured's  Attained Age increases. If the Attained Age of
                       the Insured in  the example above  were, for example,  50
                       (rather than under 40), the specified amount factor would
                       be 1.85. The amount of the death benefit would be the sum
                       of  the  Cash Value  plus $50,000  unless the  Cash Value
                       exceeded $58,824 (rather than  $33,333), and each  dollar
                       then  added to or taken from  the Cash Value would change
                       the death benefit by $1.85 (rather than $2.50).
 
                        OPTION B EXAMPLE. For  purposes of this example,  assume
                        that  the Insured's Attained Age is between 0 and 40 and
                       that there is no outstanding Policy Debt. Under Option B,
                       a Policy with a  $50,000 Specified Amount will  generally
                       pay $50,000 in death benefits. However, because the death
                       benefit  must  be  equal  to  or  be  greater  than  2.50
                       multiplied by the Cash Value, any time the Cash Value  of
                       the Policy exceeds $20,000, the death benefit will exceed
                       the  $50,000  Specified  Amount.  Each  additional dollar
                       added to Cash Value above $20,000 will increase the death
                       benefit by  $2.50.  A  Policy with  a  $50,000  Specified
                       Amount  and a  Cash Value  of $30,000  will provide death
                       proceeds of $75,000  ($30,000 x  2.50); a  Cash Value  of
                       $40,000 will provide a death benefit of $100,000 ($40,000
                       x  2.50); a  Cash Value of  $50,000 will  provide a death
                       benefit of $125,000 ($50,000 x 2.50).
 
                       Similarly, so long  as Cash Value  exceeds $20,000,  each
                       dollar  taken  out of  Cash Value  will reduce  the death
                       benefit by  $2.50. If,  for example,  the Cash  Value  is
                       reduced  from  $25,000  to  $20,000  because  of  partial
                       surrenders, charges, or negative investment  performance,
                       the  death  benefit  will  be  reduced  from  $62,500  to
                       $50,000.  If  at  any  time,  however,  the  Cash   Value
                       multiplied  by the  specified amount factor  is less than
                       the Specified Amount,  the death benefit  will equal  the
                       current Specified Amount of the Policy.
 
                       The   specified  amount  factor   becomes  lower  as  the
                       Insured's Attained Age increases. If the Attained Age  of
                       the  Insured in the  example above were,  for example, 50
                       (rather than  between 0  and  40), the  specified  amount
                       factor would be 1.85. The death proceeds would not exceed
                       the  $50,000  Specified  Amount  unless  the  Cash  Value
                       exceeded approximately $27,028 (rather than $20,000), and
                       each dollar then added  to or taken  from the Cash  Value
                       would change the life insurance proceeds by $1.85 (rather
                       than $2.50).
 
                                      B-1
<PAGE>
 
<TABLE>
<CAPTION>
            SPECIFIED AMOUNT FACTOR TABLE
- -----------------------------------------------------
      ATTAINED AGE          SPECIFIED AMOUNT FACTOR
- ------------------------  ---------------------------
<S>                       <C>
    40 or younger                    2.50
    41                               2.43
    42                               2.36
    43                               2.29
    44                               2.22
    45                               2.15
    46                               2.09
    47                               2.03
    48                               1.97
    49                               1.91
    50                               1.85
    51                               1.78
    52                               1.71
    53                               1.64
    54                               1.57
    55                               1.50
    56                               1.46
    57                               1.42
    58                               1.38
    59                               1.34
    60                               1.30
    61                               1.28
    62                               1.26
    63                               1.24
    64                               1.22
    65                               1.20
    66                               1.19
    67                               1.18
    68                               1.17
    69                               1.16
    70                               1.15
    71                               1.13
    72                               1.11
    73                               1.09
    74                               1.07
    75 to 90                         1.05
    91                               1.04
    92                               1.03
    93                               1.02
    94                               1.01
    95 or older                      1.00
</TABLE>
 
                                      B-2
<PAGE>
   [LOGO]
                                     FARM BUREAU LIFE INSURANCE COMPANY
                                     FARM BUREAU MUTUAL FUNDS
 
   [LOGO]
                                     5400 UNIVERSITY AVENUE
                                     WEST DES MOINES, IOWA 50266
 
   
                    737-523 (5-97)
    
<PAGE>

                                    PART II

                         UNDERTAKING TO FILE REPORTS

    Subject to the terms and conditions of Section 15(d) of the Securities 
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with 
the Securities and Exchange Commission such supplementary and periodic 
information, documents, and reports as may be prescribed by any rule or 
regulation of the Commission heretofore, or hereafter duly adopted pursuant to 
authority conferred in that section.

                            RULE 484 UNDERTAKING

    Article XII of the Company's By-Laws provides for the indemnification by 
the Company of any person who is a party or who is threatened to be made a 
party to any threatened, pending, or completed action, suit or proceeding, 
whether civil, criminal, administrative, or investigative (other than an action 
by or in the right of the Company) by reason of the fact that he is or was a 
director or officer of the Company, or is or was serving at the request of the 
Company as a director, officer, employee, or agent of another corporation, 
partnership, joint venture, trust or enterprise, against expenses (including 
attorneys' fees), judgments, fines, and amounts paid in settlement actually and 
reasonably incurred by him in connection with such action, suit or proceeding, 
if he acted in good faith and in a manner he reasonably believed to be in or 
not opposed to the best interests of the Company, and, with respect to any 
criminal action or proceeding, had no reasonable cause to believe his conduct 
was unlawful. Article XII also provides for the indemnification by the 
Company of any person who was or is a party or is threatened to be made a party 
to any threatened, pending, or completed action or suit by or in the right of 
the Company to procure a judgment in its favor by reason of the fact that he is 
or was a director or officer of the Company, or is or was serving at the 
request of the Company as a director, officer, employee or agent of another 
corporation, partnership, joint venture, trust or another enterprise against 
expenses (including attorneys' fees) actually and reasonably incurred by him in 
connection with the defense or settlement of such action or suit if he acted in 
good faith and in a manner he reasonably believed to be in or not opposed to 
the best interests of the Company, except that no indemnification will be made 
in respect of any claim, issue, or matter as to which such person shall have 
been adjudged to be liable for negligence or misconduct in the performance of 
his duty to the Company unless and only to the extent that the court in which 
such action or suit was brought determines upon application that, despite the 
adjudication of liability but in view of all circumstances of the case, such 


                                     II-1

<PAGE>

person is fairly and reasonably entitled to indemnity for such expenses which 
such court shall deem proper.

    Insofar as indemnification for liability arising under the Securities Act 
of 1933 may be permitted to directors, officers and controlling persons of the 
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant 
has been advised that in the opinion of the Securities and Exchange Commission 
such indemnification is against public policy as expressed in the Act and is, 
therefore, unenforceable. In the event that a claim for indemnification against 
such liabilities (other than the payment by the registrant of expenses incurred 
or paid by a director, officer or controlling person of the Registrant in the 
successful defense of any action, suit or proceeding) is asserted by such 
director, officer or controlling person in connection with the securities being 
registered, the Registrant will, unless in the opinion of its counsel the 
matter has been settled by controlling precedent, submit to a court of 
appropriate jurisdiction the question whether such indemnification by it is 
against public policy as expressed in the Act and will be governed by the final 
adjudication of such issue.
   
                REPRESENTATIONS PURSUANT TO SECTION 26(e)(2)A

The Company represents that the aggregate charges under the Contracts are 
reasonable in relation to the services rendered, the expenses to be incurred 
and the risks assumed by the Company.
    
                                     II-2

<PAGE>
   
    
                      CONTENTS OF REGISTRATION STATEMENT

    This Registration Statement comprises the following papers, and documents:

The facing sheet.

A reconciliation and tie-in of information shown in the Prospectus with the 
items of Form N-8B-2.
   
The Prospectus consisting of 102 pages.
    
The undertaking to file reports.

The undertaking pursuant to Rule 484.

Representations pursuant to Rule 6e-3(T).

The signatures.

Written consents of the following persons:

    Stephen M. Morain, Esquire
   
    Messrs. Sutherland, Asbill & Brennan, L.L.P.

    Ernst & Young LLP, Independent Auditors

    JoAnn W. Rumelhart, FSA, MAAA, Vice President-Life Operations
    


                                     II-3



<PAGE>

   
The following exhibits:

1.A.    1  Certified Resolution of the Board of Directors of
             the Company establishing the Variable Account. (1)
        2  None.
        3  (a)  Form of Principal Underwriting Agreement. (2)
           (b)  (i)  Forms of Career Agent's Contract. (2)
                (ii)  Forms of Financed Career Agent's Contract. (2)
           (c)  Commission schedules. (2)  (See Exhibits
                3(b)(i) and 3(b)(ii) above.)
           (d)  Planning Consultants Agreement. (5)
        4  None.

        5  (a)  Form of Policy. (2)
           (b)  State variation of Form of Policy. (2)
           (c)  Form of Application. (2)
           (d)  Revised Policy Form (4)
           (e)  1995 Revised Policy Form. (6)
           (f)  Accelerated Death Benefit Rider. (6)
          *(g)  1996 Revised Policy Form.
          *(h)  1996 Revised Application Form.

        6  (a)  Certificate of Incorporation of the Company. (2)
           (b)  By-Laws of the Company. (1)
        7  None.
        8  None.
        9  Form of Participation Agreement. (3)
       10  Form of Application (see Exhibit 1.A.(5)(b) above).
2.     See Exhibit 1.A. (5) above.
3.    *(a)  Opinion and Consent of Stephen M. Morain, Esquire.
      *(b)  Consent of Messrs. Sutherland, Asbill & Brennan, L.L.P.

    
                                     II-4


<PAGE>

   
4.     None.
5.     Not applicable.
6.    *Opinion and Consent of JoAnn W. Rumelhart, FSA, MAAA, Vice 
       President-Life Operations.
7.    *Consent of Ernst & Young LLP.
8.     Memorandum describing the Company's conversion procedure (included in 
       Exhibit 9 hereto). (1)
9.     Memorandum describing the Company's issuance, transfer and redemption 
       procedures for the Policy. (6)

- ------------------------
* Attached as an exhibit.

(1)      Incorporated herein by reference to the Registration Statement on 
Form S-6 (File No. 33-12789) filed with the Securities and Exchange 
Commission on March 20, 1987.

(2)      Incorporated herein by reference to Pre-Effective Amendment No. 1 to 
the Registration Statement on Form S-6 (File No. 33-12789) filed with the 
Securities and Exchange Commission on September 4, 1987.

(3)      Incorporated herein by reference to Post-Effective Amendment No. 3 
to the Registration Statement on Form S-6 (File No. 33-12789) filed with the 
Securities and Exchange Commission on April 24, 1990.

(4)      Incorporated herein by reference to Post-Effective Amendment No. 6 
to the Registration Statement on Form S-6 (File No. 33-12789) filed with the 
Securities and Exchange Commission on April 6, 1993.

(5)      Incorporated herein by reference to Post-Effective Amendment No. 7 
to the Registration Statement on Form S-6 (File No. 33-12789) filed with the 
Securities and Exchange Commission on April 28, 1994.

(6)      Incorporated herein by reference to Post-Effective Amendment No. 9 
to the Registration Statement on Form S-6 (File No. 33-12789) filed with the 
Securities and Exchange Commission on May 1, 1995.
    

                                     II-5

<PAGE>

   

                                      SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, Farm Bureau Life
Insurance Company certifies that this amendment has met all the requirements for
effectiveness pursuant to Paragraph (b) of Rule 485 and has duly caused this
Post-Effective Amendment No. 11 to the Registration Statement to be signed on
its behalf by the undersigned thereunto duly authorized in the City of West Des
Moines, State of Iowa, on the 29th day of April, 1997.

                                       Farm Bureau Life Insurance Company
                                       Farm Bureau Life Variable Account


                                       By:    /s/ Edward M. Wiederstein
                                            ---------------------------------
                                            Edward M. Wiederstein
                                            President
                                            Farm Bureau Life Insurance Company


Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment No. 11 to the Registration Statement has been signed below by the
following Directors and Officers of Farm Bureau Life Insurance Company on the 
date indicated.



Signature                  Title                      Date
- ---------                  -----                      ----


/s/ Edward M. Wiederstein  President and Director        April 29      , 1997
- -------------------------  [Principal Executive       -----------------
Edward M. Wiederstein      Officer]


/s/ Richard D. Harris      Senior Vice President and     April 29      , 1997
- -------------------------  Secretary-Treasurer        -----------------
Richard D. Harris          [Principal Financial
                           Officer]


/s/ James W. Noyce         Chief Financial Officer       April 29      , 1997
- -------------------------  [Principal Accounting      -----------------
James W. Noyce             Officer]
    


<PAGE>

   
                                                         April 29      , 1997
- -------------------------                             -----------------
Craig A. Lang*             Vice President and
                           Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Kenneth R. Ashby*          Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Caroll C. Burling*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Al Christopherson*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Ernest A. Glienke*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
William C. Hanson*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Craig D. Hill*             Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Daniel L. Johnson*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Richard G. Kjerstad*       Director
    


<PAGE>

   
                                                         April 29      , 19987
- -------------------------                             -----------------
Lindsey D. Larsen*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
David R. Machacek*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Donald O. Narigon*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Bryce P. Neidig*            Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Charles E. Norris*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Bennett M. Osmonson*       Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Howard D. Poulson*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
Sally A. Puttmann*         Director


                                                         April 29      , 1997
- -------------------------                             -----------------
James E. Sage*             Director
    


<PAGE>

   
                                                         April 29      , 1997
- -------------------------                             -----------------
Beverly L. Schnepel*       Director


                                                         April 29      , 1997
- -------------------------                             -----------------
F. Gary Steiner*           Director
    


<PAGE>

   
                                      SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, the registrant, Farm
Bureau Life Variable Account, has duly caused this Post-Effective Amendment No.
11 to the Registration Statement to be signed on its behalf by the undersigned
thereunto duly authorized in the City of West Des Moines, State of Iowa, on the
29th day of April, 1997.

                                            Farm Bureau Life Variable Account
                                            (Registrant)


                                       By:  Farm Bureau Life Insurance Company
                                            (Depositor)


                                       By:    /s/ Edward M. Wiederstein
                                             ---------------------------------
                                            Edward M. Wiederstein
                                            President
                                            Farm Bureau Life Insurance Company


* By  /s/ Stephen M. Morain  Attorney-In-Fact, pursuant to Power of Attorney.
     -----------------------
       Stephen M. Morain
    

<PAGE>
- -------------------------------------------------------------------------------

NON-PARTICIPATING
FLEXIBLE PREMIUM VARIABLE
LIFE INSURANCE POLICY

DEATH PROCEEDS PAYABLE AT THE INSURED'S DEATH PRIOR TO THE MATURITY DATE. 
FLEXIBLE PREMIUMS PAYABLE FOR THE INSURED'S LIFE OR UNTIL THE MATURITY DATE. 
THE AMOUNT OF THE DEATH BENEFIT OR THE DURATION OF THE DEATH BENEFIT MAY VARY 
UNDER THE CONDITIONS DESCRIBED IN THE DEATH BENEFIT PROVISIONS. THE CASH 
VALUE IN THE VARIABLE ACCOUNT IS BASED ON THE INVESTMENT EXPERIENCE OF THAT 
ACCOUNT AND MAY INCREASE OR DECREASE DAILY. IT IS NOT GUARANTEED AS TO DOLLAR 
AMOUNT. THE VARIABLE FEATURES OF THIS POLICY ARE DESCRIBED ON PAGES 13 
THROUGH 16.

Farm Bureau Life Insurance Company will pay the benefits of this policy 
subject to all of its terms.

RIGHT TO EXAMINE POLICY

The owner may cancel this policy by delivering or mailing a written notice or 
sending a telegram or fax to the agent through whom it was purchased or the 
Farm Bureau Life Insurance Company, 5400 University Avenue, West Des Moines, 
Iowa 50266-5997 and by returning the policy or contract before midnight of 
the twentieth day after the date you receive the policy. Notice given by mail 
and return of the policy or contract by mail are effective on being 
postmarked, properly addressed and postage prepaid. Farm Bureau Life will 
refund within seven days after it receives notice of cancellation and the 
returned policy an amount equal to the sum of:

a) the cash value of the policy on the date the policy is received at our 
   home office;
b) any premium expense charges which were deducted from premiums;
c) monthly deductions made on the policy date and any monthly deduction day; 
   and
d) amounts approximating daily charges against the variable account.

Signed for and on behalf of Farm Bureau Life Insurance Company at its home 
office at 5400 University Avenue, West Des Moines, Iowa 50266-5997, effective 
as of the date of issue of this policy.




/s/ Edward M. Wiederstein                   /s/ Eugene R. Maahs
            President                              Secretary


FARM BUREAU                             [LOGO]
LIFE INSURANCE COMPANY

5400 University Avenue
West Des Moines, Iowa 50266-5997

- -------------------------------------------------------------------------------
Form #: 434-114(03-96)

<PAGE>

This policy is a legal contract between the owner and Farm Bureau Life 
Insurance Company.

READ YOUR POLICY CAREFULLY

INDEX OF MAJOR POLICY PROVISIONS

POLICY DATA...........................................................Page 3
   Insured; Insuring Age; Sex; Policy Number; Policy Date; Owner(s); 
   Date of Issue; Death Benefit Option; Maturity Date; Current Specified
   Amount; Schedule of Forms and Premiums; Schedule of Administrative
   Charges.

TABLE OF GUARANTEED MAXIMUM MONTHLY INSURANCE RATES PER $1000.........Page 5

SPECIFIED AMOUNT FACTORS..............................................Page 6

SECTION 1 - DEFINITIONS...............................................Page 7
   1.1 You or Your; 1.2 Age; 1.3 Attained Age; 1.4 Business Day; 
   1.5 Declared Interest Option; 1.6 Fund; 1.7 General Account;
   1.8 Home Office; 1.9 Monthly Deduction Day; 1.10 Net Premium;
   1.11 Policy Anniversary; 1.12 Policy Date; 1.13 Policy Year; 
   1.14 SEC; 1.15 Surrender Charge; 1.16 Valuation Period;
   1.17 Variable Account; 1.18 We, Our, Us or the Company.

SECTION 2 - THE CONTRACT..............................................Page 8
   2.1 Death Proceeds 2.2 Death Benefit Options; 2.3 Contract; 
   2.4 Modification; 2.5 Incontestable Clause; 2.6 Misstatement of
   Age or Sex; 2.7 Suicide; 2.8 Return of Policy and Policy Settlement;
   2.9 Maturity Proceeds; 2.10 Termination; 2-11 Non-Participation.

SECTION 3 - OWNERSHIP AND BENEFICIARIES...............................Page 10
   3.1 Ownership; 3.2 Beneficiary; 3.3 Change of Owner or Beneficiary;
   3.4 Assignment.

SECTION 4 - PREMIUMS AND REINSTATEMENT................................Page 11
   4.1 Premium Payment; 4.2 Payment Frequency; 4.3 Grace Period; 
   4.4 Reinstatement; 4.5 Unscheduled Premiums; 4.6 Premium Limitations;
   4.7 Premium Application; 4.8 Allocation of Premium.

SECTION 5 - POLICY CHANGE.............................................Page 13
   5.1 Change of Specified Amount; 5.2 Specified Amount Decrease; 
   5.3 Specified Amount Increase; 5.4 Change of Death Benefit Option;
   5.5 Life Insurance Qualification.

SECTION 6 - VARIABLE ACCOUNT..........................................Page 14
   6.1 Variable Account; 6.2 Subaccounts; 6.3 Fund Portfolios; 6.4 Transfers;
   6.5 Special Transfer Privilege.

SECTION 7 - CASH VALUE BENEFITS.......................................Page 16
   7.1 Cash Value Determination; 7.2 Net Cash Value; 7.3 Variable Cash
   Value; 7.4 Account Units; 7.5 Unit Value; 7.6 Declared Interest Option
   Cash Value; 7.7 Declared Interest Option Interest; 7.8 Monthly Deduction;
   7.9 Cost of Insurance; 7.10 Cost of Insurance Rate; 7.11 Basis of Values;
   7.12 Surrender; 7.13 Delay of Payment; 7.14 Continuance of Insurance;
   7.15 Annual Report.

SECTION 8 - POLICY LOANS..............................................Page 22
   8.1 Cash Loan; 8.2 Loan Value; 8.3 Loan Interest; 8.4 Loan Allocation;
   8.5 Loan Repayment.

SECTION 9 - PAYMENT OF PROCEEDS.......................................Page 23
   9.1 Choice of Options; 9.2 Payment Options; 9.3 Interest and Mortality;
   9.4 Requirements; 9.5 Effective Date; 9.6 Death of Payee; 9.7 Withdrawal
   of Proceeds; 9.8 Claims of Creditors.

PAYMENT OPTION TABLES.................................................Page 26

Any additional benefits and endorsements which apply to this policy are listed
on page 3 and are described in the forms which follow page 27 of this policy.

<PAGE>

POLICY DATA

Insured

Insuring Age

Sex

Policy Number

Policy Date

Owner(s)

Date of Issue

Death Benefit Option

Maturity Date

Current Specified Amount of                consisting of:
Description                 Specified Amount  Effective Date  Premium Class
AT ISSUE

Universal Adult Term Life Insurance Rider - Covered Adult

Current Specified Amount of                consisting of:
Description                 Specified Amount  Effective Date  Premium Class
AT ISSUE

- ------------------------ SCHEDULE OF FORMS AND PREMIUMS ---------------------

                                                                   Original
                                                    Amount or      Effective
Form No.        Description                         No. of Units   Date

434-114(03-96)   NON-PARTICIPATING FLEXIBLE PREMIUM
                 VARIABLE LIFE INSURANCE POLICY
434-024 (03-96)  UNIVERSAL WAIVER OF CHARGES RIDER
434-092 (03-96)  UNIVERSAL GUARANTEED INSURABILITY
                 OPTION RIDER
434-091 (03-96)  UNIVERSAL COST OF LIVING INCREASE
                 RIDER
434-085 (03-96)  LIVING BENEFIT RIDER
434-962R (03-96) UNIVERSAL ADULT TERM RIDER
434-832R (03-96) UNIVERSAL CHILDRENS TERM RIDER


                                        3
<PAGE>
                              SCHEDULE OF CHARGES
                              -------------------

Premium Expense Charge            7% of each premium payment (includes 2% for
                                  premium taxes)

Policy Expense Charge             $3.00 per month

First-Year Administrative Charge  A charge per $1,000 for 12 monthly 
                                  deductions following issue. Also deducted
                                  for 12 months following any increase.
                                  See table on page 18.

Surrender Charge                  2% of the amount surrendered, not to exceed
                                  $25.00.

Transfer Charge                   $25.00

Mortality and Expense Risk Charge 0.0024548% of the variable cash value per 
                                  day (equivalent to 0.90% per year)

Monthly Deduction Day             15th day of each month

Maximum Policy Loan Interest Rate 7.40% per year in advance (equal to an
                                  effective rate of 8.00% per year)

                         SCHEDULE OF INVESTMENT OPTIONS
                         ------------------------------

General Account            The general assets of Farm Bureau Life Insurance
                           Company

Separate Account           Farm Bureau Life Variable Account

Subaccounts                A) Money Market Subaccount
                           B) Value Growth Subaccount
                           C) Blue Chip Subaccount
                           D) High Grade Bond Subaccount
                           E) High Yield Bond Subaccount
                           F) Managed Subaccount

Fund                       FBL Variable Insurance Series Fund

Fund Portfolios            A) Money Market Portfolio
                           B) Value Growth Portfolio
                           C) Blue Chip Portfolio
                           D) High Grade Bond Portfolio
                           E) High Yield Bond Portfolio
                           F) Managed Portfolio

Allocation of Net Premium  A) Money Market Subaccount     100%
                           B) Value Growth Subaccount       0%
                           C) Blue Chip Subaccount          0%
                           D) High Grade Bond Subaccount    0%
                           E) High Yield Bond Subaccount    0%
                           F) Managed Subaccount            0%
                           G) General Account (DIO)         0%
                                                          100%

                          Form Number 434-114(03-96)
                          Policy Number 023003618V

                                        4
<PAGE>

               TABLE OF GUARANTEED MAXIMUM MONTHLY INSURANCE RATES
               PER $1,000 FOR TOBACCO AND NON-TOBACCO RATE CLASSES
<TABLE>
<CAPTION>
                     Tobacco              Non-Tobacco                                Tobacco               Non-Tobacco
                     -------              -----------                                -------               -----------
<S>             <C>         <C>           <C>          <C>           <C>             <C>         <C>           <C>         <C>
Attained        Male        Female        Male         Female        Attained        Male        Female        Male        Female
 Age            Rate        Rate          Rate         Rate           Age            Rate         Rate         Rate         Rate
  0                                       0.08917      0.07251         50            0.79229     0.54530       0.40933     0.34929
  1                                       0.08917      0.07251         51            0.87076     0.58367       0.44603     0.37514
  2                                       0.08251      0.06750         52            0.95257     0.62706       0.48857     0.40433
  3                                       0.08167      0.06584         53            1.04609     0.67796       0.53612     0.43853
  4                                       0.07917      0.06417         54            1.15132     0.72970       0.59118     0.47356

  5                                       0.07501      0.06334         55            1.26326     0.78395       0.65209     0.51109
  6                                       0.07167      0.06084         56            1.38441     0.83820       0.71968     0.54947
  7                                       0.06667      0.06000         57            1.50978     0.90665       0.79146     0.58785
  8                                       0.06334      0.05834         58            1.64353     0.93838       0.86909     0.62456
  9                                       0.06167      0.05750         59            1.78234     0.98848       0.95675     0.66377

 10                                       0.06084      0.05667         60            1.93624     1.04359       1.05444     0.70967
 11                                       0.06417      0.05750         61            2.10944     1.11457       1.16302     0.76392
 12                                       0.07084      0.06000         62            2.30447     1.20061       1.28665     0.83236
 13                                       0.08251      0.06250         63            2.52553     1.31673       1.42787     0.91834
 14                                       0.09584      0.06667         64            2.76931     1.44626       1.58752     1.02021

 15                                       0.10751      0.07000         65            3.03334     1.59170       1.77899     1.13044
 16                                       0.11918      0.07334         66            3.30841     1.73551       1.95381     1.24906
 17                                       0.12835      0.07667         67            3.59706     1.88521       2.15965     1.36937
 18             0.18003     0.09084       0.13335      0.07917         68            3.89427     2.02074       2.38065     1.49055
 19             0.18837     0.09418       0.13835      0.08167         69            4.21099     2.17305       2.62186     1.62012

 20             0.19254     0.09666       0.14002      0.08417         70            4.56071     2.33460       2.89419     1.76979
 21             0.19420     0.09834       0.13919      0.08501         71            4.94853     2.54396       3.25305     1.94879
 22             0.19170     0.10084       0.13669      0.08667         72            5.38973     2.80367       3.55929     2.17053
 23             0.18837     0.10251       0.13418      0.08751         73            5.88695     3.12054       3.96902     2.44094
 24             0.18420     0.10584       0.13085      0.09001         74            6.42941     3.49047       4.42953     2.75926

 25             0.17837     0.10751       0.12668      0.09084         75            7.02991     3.90183       4.92413     3.16163
 26             0.17336     0.11168       0.12335      0.09334         76            7.64974     4.34547       5.45291     3.51565
 27             0.17170     0.11501       0.12168      0.09501         77            8.27796     4.81137       6.00585     3.94131
 28             0.17003     0.11835       0.12001      0.09751         78            8.90442     5.30129       6.58221     4.39675
 29             0.17170     0.12335       0.12001      0.10001         79            9.54780     5.81782       7.19473     4.89467

 30             0.17503     0.12918       0.12001      0.10334         80           10.23622     6.39564       7.86724     5.45628
 31             0.18087     0.13418       0.12252      0.10584         81           10.98690     7.04935       8.61695     6.10032
 32             0.18670     0.14002       0.12502      0.10918         82           11.82145     7.79699       9.46542     6.84571
 33             0.19587     0.14585       0.12918      0.11251         83           12.74626     8.64662      10.42336     7.70559
 34             0.20671     0.15502       0.13418      0.11835         84           13.72670     9.66332      11.64317     8.66019

 35             0.21921     0.16169       0.14085      0.12252         85           14.73050    10.64717      12.58987     9.70835
 36             0.23422     0.17420       0.14752      0.13002         86           15.72512    11.78647      13.75325    10.83105
 37             0.25340     0.19004       0.15669      0.13919         87           16.69584    12.88645      14.95279    12.03563
 38             0.27508     0.20754       0.16669      0.14919         88           17.75732    14.13279      16.16464    13.30897
 39             0.30009     0.22755       0.17837      0.16086         89           18.80718    15.32034      17.40526    14.67130
 
 40             0.32844     0.25006       0.19087      0.17336         90           19.86094    16.69153      18.69215    16.12162
 41             0.36180     0.27758       0.20588      0.18837         91           20.93947    18.15714      20.04733    17.68913
 42             0.39599     0.30343       0.22088      0.20337         92           22.08818    19.76127      21.51567    19.41995
 43             0.43519     0.33011       0.23339      0.21838         93           23.56765    21.58524      23.16008    21.39829
 44             0.47606     0.35679       0.25590      0.23339         94           25.47888    23.83051      25.25984    23.83051

 45             0.52277     0.38431       0.27674      0.24923
 46             0.56949     0.41267       0.29926      0.26590
 47             0.62038     0.44270       0.32344      0.28425
 48             0.67379     0.47356       0.34929      0.30426
 49             0.73387     0.50692       0.37848      0.32511
</TABLE>


                                       5
<PAGE>

                           SPECIFIED AMOUNT FACTORS

  Attained                 Attained                  Attained
 Age At Date              Age At Date               Age At Date
  of Death      Factor     of Death      Factor       Of Death      Factor 
   0-40          2.50         59          1.34           78          1.05
    41           2.43         60          1.30           79          1.05
    42           2.36         61          1.28           80          1.05
    43           2.29         62          1.26           81          1.05
    44           2.22         63          1.24           82          1.05
    45           2.15         64          1.22           83          1.05
    46           2.09         65          1.20           84          1.05
    47           2.03         66          1.19           85          1.05
    48           1.97         67          1.18           86          1.05
    49           1.91         68          1.17           87          1.05
    50           1.85         69          1.16           88          1.05
    51           1.78         70          1.15           89          1.05
    52           1.71         71          1.13           90          1.05
    53           1.64         72          1.11           91          1.04
    54           1.57         73          1.09           92          1.03
    55           1.50         74          1.07           93          1.02
    56           1.46         75          1.05           94          1.01
    57           1.42         76          1.05           95          1.00
    58           1.38         77          1.05      


                                       6

<PAGE>

- -------------------------------------------------------------------------------
                          SECTION 1 - DEFINITIONS
- -------------------------------------------------------------------------------

1.1                means the person whose life is insured.
YOU AND YOUR


1.2                means age at the last birthday.
AGE


1.3                means your age at issue plus the number of policy years since
ATTAINED AGE       the policy date.


1.4                means a day when the New York Stock Exchange is open for
BUSINESS DAY       trading, except for the day after Thanksgiving, any other
                   designated Company holidays, and any day the home office 
                   is closed because of a weather-related or comparable type 
                   of emergency. Assets are valued at the close of the 
                   business day.

1.5                means an option pursuant to which cash value accrues interest
DECLARED INTEREST  at a guaranteed minimum rate.  The declared interest option
OPTION             is supported by the general account.


1.6                means the fund shown on page 4. The fund is registered with 
FUND               the SEC under the Investment Company Act of 1940 as an
                   open-end diversified management investment company.


1.7                means all our assets other than those allocated to the 
GENERAL ACCOUNT    variable account or any other separate account. We have
                   complete ownership and control of the assets of the general
                   account.


1.8                means Farm Bureau Life Insurance Company at 5400
HOME OFFICE        University Avenue, West Des Moines, Iowa, 50266-5997.


1.9                means the same date in each month as the policy date. The
MONTHLY DEDUCTION  charges for this policy are deducted on the business day 
DAY                on or next following the monthly deduction day.


1.10               means the amount of premium remaining after the premium 
NET PREMIUM        expense charge shown on page 4 has been deducted. This amount
                   will be allocated among the subaccounts of the variable
                   account and the declared interest option according to the
                   allocations shown on page 4 or the most recent instructions
                   received from the owner.

1.11               means the same date in each year as the policy date.
POLICY
ANNIVERSARY


1.12               means the policy date shown on page 3. This date is used to 
POLICY DATE        determine policy years and any policy anniversaries.


1.13               means the 12-month period that begins on the policy date or
POLICY YEAR        on a policy anniversary.


1.14               means the Securities and Exchange Commission, a U.S. 
SEC                government agency.


                                         7               
<PAGE>

1.15               means a fee that is applied at the time of any partial
SURRENDER          or full surrender.  The surrender charge will be the lesser
CHARGE             of $25 or 2% of the amount surrendered.

1.16               means the period between the close of business on a 
VALUATION PERIOD   business day and the close of business on the next 
                   business day.

1.17               means the Separate Account shown on page 4. It is a unit
VARIABLE ACCOUNT   investment trust registered with the SEC under the 
                   Investment Company Act of 1940.

1.18               means the Farm Bureau Life Insurance Company.
WE, OUR, US OR 
THE COMPANY
- ------------------------------------------------------------------------------

                          SECTION 2 - THE CONTRACT
- ------------------------------------------------------------------------------

2.1                We will pay the death proceeds to the beneficiary:
DEATH
PROCEEDS           a) within seven days after receipt by us of due proof
                      of your death;
           
                   b) if the policy is in force on the date of your death; and

                   c) subject to the terms and conditions of this policy.

                   The death proceeds will be the sum of:

                   a) the death benefit shown under death benefit option on 
                      page 3;

                   b) any premiums paid after the date of death; and

                   c) any unearned policy loan interest on the date of death;

                   less:

                   a) any policy loan; and

                   b) any policy loan interest due;

                   plus any interest credited on this amount from the date
                   of death to the date of payment, the rate to be set by us
                   but not less than 3% per year or any rate required by law.

2.2                The death benefit option in effect for this policy is shown
DEATH BENEFIT      on page 3 and is one of the following:
OPTIONS            
                   Option A -- The death benefit will be the greater of a) and
                   b) where:

                   a) is the sum of the specified amount shown on page 3 and
                      the cash value; and 

                   b) is the cash value multiplied by the specified amount 
                      factor from the table on page 6 for your attained age.

                   Option B -- The death benefit will be the greater of a)
                   and b) where:

                   a) is the specified amount shown on page 3; and


                                       8
<PAGE>

                   b) is the cash value multiplied by the specified amount
                      factor from the table on page 6 for your attained  
                      age.

                   All values are determined as of the end of the business 
                   day on or next following the date of death.

2.3                This policy is legal contract. We issue this policy in 
CONTRACT           consideration of the first premium and the statements in the
                   application. The entire contract consists of:

                   a) this basic policy;

                   b) any endorsements or additional benefit riders;

                   c) the attached copy of your application; and

                   d) any amendments, supplemental applications or other
                      attached papers.

                   We rely on statements made in the application for the 
                   policy. These statements in the absence of fraud are deemed
                   representations and not warranties. No statement will void
                   this policy or be used in defense of a claim unless:

                   a) it is contained in the application; and

                   b) such application is attached to this policy.

2.4                No one can change any part of this policy except the 
MODIFICATION       owner and one of our officers. Both must agree to a change,
                   and it must be in writing. No agent may change this policy 
                   or waive any of its provisions.

2.5                We will not contest payment of the death benefit for any
INCONTESTABLE      reason other than fraud after this policy has been in force
CLAUSE             during your lifetime for two years from the date of issue 
                   shown on page 3.

                   Any requested increase in the specified amount will be 
                   incontestable only after such increase has been in force 
                   during your lifetime for two years from the effective date
                   of such increase.

2.6                We have the right to correct benefits for misstated age or
MISSTATEMENT       sex. In such an event, benefits will be the amount the 
OF AGE OR SEX      premium actually paid would have bought at the correct age 
                   or sex.

2.7                If, within one year of the policy date, you die by suicide,
SUICIDE            whether sane or insane, our liability is limited to the 
                   premium paid plus any unearned loan interest at the date 
                   of death, less any policy loan, any loan interest due and 
                   any partial surrenders.

                   Any increase in death benefits resulting from a requested
                   increase in specified amount will not be paid if the 
                   insured dies by suicide, while sane or insane, within one 
                   year of the date of such increase. Instead, we will return 
                   to the owner an amount equal to the cost of insurance for 
                   such increase in specified amount.

2.8                We reserve the right to have this policy sent to us for 
RETURN OF          any:
POLICY AND
POLICY             a) modification; b) death settlement; c) surrender;
SETTLEMENT         d) assignment; e) change of owner or beneficiary; 
                   f) election; or g) exercise of any policy privilege.

                   We will send a payment contract to replace this policy if
                   any payment option is


                                            9

<PAGE>          

                   chosen. All sums to be paid by us under this policy are 
                   considered paid when tendered by us at our home office.

2.9                If you are living on the maturity date and this policy is
MATURITY           in force, we will pay the proceeds to the owner. Such
PROCEEDS           proceeds will be:

                   a)  the cash value; less
                            
                   b)  any policy loan.

                   The maturity date will be your attained age 95.

                   All values are determined as of the end of the business 
                   day on or next following the maturity date.

2.10               This policy ends when any one of the following events occurs:
TERMINATION                       
                   a)  the owner requests that the policy be canceled;

                   b)  you die;

                   c)  the policy matures;

                   d)  the policy is surrendered; or
 
                   e)  the grace period ends without payment of the premium.

2.11               This policy does not share in the Company's surplus or 
NON-PARTICIPATION  profits.

- -------------------------------------------------------------------------------
                    SECTION 3 - OWNERSHIP AND BENEFICIARIES
- -------------------------------------------------------------------------------

3.1                The original owner of this policy is shown on page 3. 
OWNERSHIP          Ownership of the policy may change according to the
                   provisions indicated in the original application or by a
                   subsequent endorsement to the policy.

3.2                Beneficiaries are as named in the application, unless changed
BENEFICIARY        by the owner. The interests of any beneficiary in a class 
                   who dies before you will pass to any survivors of the class, 
                   unless the policy provides otherwise. Secondary 
                   beneficiaries will have the right to receive the proceeds 
                   only if no primary beneficiary survives. If no beneficiary 
                   survives you, we will pay the proceeds to the owner or the 
                   owner's estate.

                   In finding and identifying beneficiaries we may rely on 
                   sworn statements, other facts, or evidence we deem 
                   satisfactory. Any benefits we pay based on such 
                   information will be a valid discharge of our duty up to 
                   the amount paid.

3.3                While you live, a change of owner or beneficiary can be made
CHANGE OF          at any time, subject to the following rules:
OWNER OR
BENEFICIARY        a)  the change must be in writing on a form acceptable to us;

                   b)  it must be signed by the owner;


                                      10    
<PAGE>

                 c)  the form must be sent to our home
                     office and recorded by us; and 

                 d)  the change will take effect on the
                     date signed, but it will not apply
                     to any payment or action by us before
                     we receive the form.

3.4              No assignment of this policy will bind us unless:
ASSIGNMENT
                 a)  it is in writing on a form acceptable
                     to us;

                 b)  signed by the owner and

                 c)  received by us at our home office.

                 We will not be responsible for the validity
                 of an assignment.
- -------------------------------------------------------------------------------

                  SECTION 4 - PREMIUMS AND REINSTATEMENT
- -------------------------------------------------------------------------------

4.1              The first premium must be equal to the greater of $100
PREMIUM          or an amount that, when reduced by the premium expense
PAYMENT          charge, will pay the monthly deductions for at least
                 three months. Thereafter, premium payments are flexible as 
                 to both timing and amount. Each premium is to be paid at our
                 home office. No payment may be less than $100 without our
                 consent.


4.2              The first premium is due on or prior to the policy date.
PAYMENT          We will send periodic reminder notices to the 
FREQUENCY        owner upon request. The minimum amount for which such
                 notice will be sent will be $100. A reminder notice may
                 be sent for different periods, which may be 12, 6, 3 or
                 1 month intervals. The reminder notice period may be
                 changed upon request.


4.3              If the net cash value is not large enough on any monthly 
GRACE            deduction day to cover the monthly deduction due, a grace
PERIOD           period of 61 days will be allowed for payment of a premium
                 that, when reduced by the premium expense charge, is at
                 least equal to three times the monthly deduction charge due
                 such date. The grace period begins on the date we send the
                 owner of record written notice of the required payment. Such
                 premium shall be due on such monthly deduction day and if not
                 received by us within the grace period, all coverage under
                 this policy will terminate without value at the end of the
                 61-day period. If a claim by death during the grace period
                 becomes payable under the policy, any due and unpaid monthly
                 deductions due will be deducted from the proceeds.

4.4              Prior to the maturity date, a lapsed policy which has not
REINSTATEMENT    been surrendered for its cash value may be reinstated at any
                 time within 5 years of the monthly deduction day immediately
                 preceding the grace period which expired without payment of
                 the required premium, subject to the following rules:

                 a)  You and the owner must send a written request to us.

                 b)  You must provide proof of your good health and 
                     insurability satisfactory to us.

                 c)  A premium sufficient to keep the policy in force for
                     three months must be paid.

                 d)  The owner must pay a charge equal to the cost of 
                     insurance for the coverage


                                        11
<PAGE>

                    provided during the 61-day grace period which was in 
                    effect prior to the termination of this policy.

                e)  The effective date of the reinstated policy will be the 
                    monthly deduction day on or next following the date we 
                    approve reinstatement.

4.5             Unscheduled premium payments of at least $100 may be made at 
UNSCHEDULED     any time prior to the maturity date. The Company may, in its
PREMIUMS        discretion, waive the $100 minimum requirements. The Company
                reserves the right to limit the number and amount of
                unscheduled premium payments.

4.6             The company reserves the right to limit the number and amount 
PREMIUM         of premium payments in order to maintain this policy's 
LIMITATIONS     qualifications under federal tax law. We will refund any 
                portion of a premium payment that would cause the policy to
                lose such qualification.

4.7             While any policy loan is outstanding, unless the owner 
PREMIUM         requests otherwise, premium payments will be applied as 
APPLICATION     a payment to reduce the outstanding balance of the loan.
                When such loan has been re-paid, the balance of any premium
                payment remaining after payment of the loan, plus any 
                subsequent payments, will be allocated as described in the
                following provision.

4.8             The owner will determine the percentage of net premium that 
ALLOCATION OF   will be allocated to each subaccount of the variable account
PREMIUM         and to the declared interest option. The owner may choose to
                allocate all the net premium, a percentage or nothing to a
                particular subaccount or to the declared interest option.
                Any allocation must be for at least 10% of the net premium.
                A fractional percent may not be chosen.

                Net premiums will be allocated to the declared interest 
                option during the underwriting period. Upon completion of
                underwriting, net premiums will be allocated to the money
                market subaccount. When we receive a notice signed by the
                owner that the policy has been received and accepted, we 
                will transfer part or all of the cash value in the money
                market subaccount in accordance with the net premium 
                allocation percentages shown in the application. For any
                premium received after we receive the signed form, the 
                net premium will be allocated in accordance with the net premium
                allocation percentages shown in the application or the
                most recent written instructions of the owner.

                The owner may change the allocation for future net premiums 
                at any time, subject to the following rules:

                a)  the policy must be in force;

                b)  there must be a net cash value;

                c)  the change must be in writing on a form acceptable to us;

                d)  the form must be signed by the owner and

                e)  the change will take effect on the business day on or next
                    following the date we receive the signed form at our home
                    office.


                                    12
<PAGE>

- -------------------------------------------------------------------------------
                                SECTION 5 - POLICY CHANGE
- -------------------------------------------------------------------------------

5.1               The owner may change the specified amount at any time after 
CHANGE OF         the policy has been in effect for one policy year, subject to
SPECIFIED         the following rules:
AMOUNT
                  a)  The change must be in writing on a form acceptable
                      to us.

                  b)  It must be signed by the owner.

                  c)  The change will take effect on the monthly deduction 
                      day coinciding with or next following the date the
                      request is approved by us.

                  d)  We will issue a new page 3 for any change in specified 
                      amount.

5.2               Any decrease in specified amount will reduce such amount in 
SPECIFIED         the following order:
AMOUNT
DECREASE          a)  the specified amount provided by the most recent 
                      increase will be reduced; then

                  b)  the next most recent increases will be reduced in 
                      succession; and

                  c)  the initial specified amount will be reduced last.

                  The total specified amount which remains in force after a 
                  requested decrease may not be less than the minimum 
                  specified amount in effect for the policy on the date of 
                  decrease, as published by us.

5.3               In addition to the rules for change in specified amount, an 
SPECIFIED         increase in specified amount is subject to the following:
AMOUNT
INCREASE          a)  proof of insurability acceptable to us; and

                  b)  payment of the first month's cost of insurance or 
                      sufficient cash value for deduction of such cost of 
                      insurance.

5.4               The owner may request to change the death benefit option. 
CHANGE OF         The change will take effect on the monthly deduction day 
DEATH BENEFIT     coinciding with or next following the date we approve the 
OPTION            request.

                  If Option A is changed to Option B, the current specified 
                  amount will not change.

                  If Option B is changed to Option A, the current specified 
                  amount will be reduced by an amount equal to the cash value 
                  on the effective date of the change.

5.5               If following a requested change of specified amount or a 
LIFE              change of death benefit option, this policy would no longer 
INSURANCE         qualify as life insurance under federal tax law, we will 
QUALIFICATION     limit the change to an amount that would maintain such 
                  qualification. The Company reserves the right to change the 
                  policy, in the event of future changes in the federal tax 
                  law, to the extent required to maintain the policy's 
                  qualification as life insurance under federal tax law.


                                          13
<PAGE>

- -------------------------------------------------------------------------------
                          SECTION 6 - VARIABLE ACCOUNT
- -------------------------------------------------------------------------------

6.1               We own the assets of the variable account. We will value 
VARIABLE          the assets of the variable account each business day. The 
ACCOUNT           assets of such account will be kept separate from the 
                  assets of our general account and any other separate 
                  accounts.  Income, and realized and unrealized gains or 
                  losses from assets in the variable account will be
                  credited to or charged against such account without regard 
                  to our other income, gains or losses.

                  That portion of the assets of the variable account which 
                  equals the reserves and other policy liabilities of the 
                  policies which are supported by the variable account will 
                  not be charged with liabilities arising from any other 
                  business we conduct. We have the right to transfer to our 
                  general account any assets of the variable account which 
                  are in excess of such reserves and other policy liabilities.

                  While the variable account is registered with the SEC and 
                  thereby subject to SEC rules and regulations, it is also 
                  subject to the laws of the State of Iowa which regulate the 
                  operations of insurance companies incorporated in Iowa. The 
                  investment policy of the variable account will not be 
                  changed without the approval of the Insurance Commissioner 
                  of the State of Iowa. The approval process is on file with 
                  the insurance commissioner of the state in which this policy
                  was delivered.

                  We also reserve the right to transfer assets of the 
                  variable account, which we determine to be associated with 
                  the class of policies to which this policy belongs, to 
                  another separate account. If this type of transfer is made, 
                  the term "variable account," as used in this policy, shall 
                  then mean the variable account to which the assets were 
                  transferred.

                  When permitted by law, we also reserve the right to:

                  a)  deregister the variable account under the Investment 
                      Company Act of 1940;

                  b)  manage the variable account under the direction of a 
                      committee;

                  c)  restrict or eliminate any voting rights of owners, or 
                      other persons who have voting rights as to the variable 
                      account; and

                  d)  combine the variable account with other separate 
                      accounts.

6.2               The variable account is divided into subaccounts. The 
SUBACCOUNTS       subaccounts are listed on page 4. Subject to obtaining any 
                  approvals or consents required by applicable law, we 
                  reserve the right to eliminate or combine any subaccounts 
                  and the right to transfer the assets of one or more 
                  subaccounts to any other subaccount. We also reserve the 
                  right to add new subaccounts and make such subaccounts 
                  available to any class or series of policies as we deem
                  appropriate. Each new subaccount would invest in a new 
                  portfolio of the Fund, or in shares of another investment 
                  company. The owner will determine the percentage of net 
                  premium that will be allocated to each subaccount in 
                  accordance with the allocation of premium provision.

6.3               The fund has several portfolios each of which corresponds 
FUND              to one of the subaccounts of the variable account. The 
PORTFOLIOS        portfolios are listed on page 4. Net premiums allocated to 
                  a subaccount will automatically be invested in the fund 
                  portfolio associated with that subaccount. The owner will 
                  share only in the income, gains or losses of the 
                  portfolio(s)


                                         14
<PAGE>

              to which net premiums have been allocated through the
              sub-accounts.

              We have the right, subject to compliance with any 
              applicable laws, to make:

              a)     additions to;

              b)     deletions from; or

              c)     substitutions for

              the shares of a fund portfolio that are held by the variable
              account or that the account may purchase.

              We also reserve the right to dispose of the shares of a 
              portfolio of the fund listed on page 4 and to substitute shares
              of another portfolio of such fund or another mutual fund 
              portfolio, if:

              a)     the shares of the portfolio are no longer available for
                     investment; or

              b)     if in our judgment further investment in the portfolio
                     should become inappropriate in view of the purposes of 
                     the variable account.

              In the event of any substitution or change, we may, by 
              appropriate endorsement, make such changes in this and other
              policies as may be necessary or appropriate to reflect the
              substitution or change.

6.4           The owner may transfer all or part of the cash value among the
TRANSFERS     sub-accounts of the variable account and between the subaccounts
              and the declared interest option, subject to the following 
              rules:

              a)     The change must be in writing on a form acceptable to us.

              b)     The form must be signed by the owner.

              c)     The transfer will take effect as of the end of the 
                     valuation period during which we receive the signed
                     form at our Home Office.

              d)     The owner may transfer amounts among the subaccounts
                     of the variable account an unlimited number of times
                     in a policy year.

              e)     The owner may transfer amounts between the declared 
                     interest option and the variable account only once in
                     a policy year.

              f)     The first transfer in each policy year will be made 
                     without a transfer charge. Thereafter, each time amounts
                     are transferred a transfer charge will be imposed. This
                     transfer charge is shown on page 4.

              g)     The cash value on the date of the transfer will not be
                     affected by the transfer except to the extent of the 
                     transfer charge. Unless paid in cash, the transfer charge
                     will be deducted on a pro rata basis from the declared
                     interest option and/or the subaccounts to which the 
                     transfer is made.

              h)     The owner must transfer at least:


                                              15

<PAGE>

                     (1) a total of $100; or

                     (2) the total cash value in the subaccount or the total
                         cash value in the declared interest option less any
                         policy loan, if the total amount transferred is less
                         than $100.

                 The following additional rules apply to transfers from the 
                 declared interest option:

                 a)     The cash value in the declared interest option after a
                        transfer from such option must at least equal the 
                        amount of all policy loans.

                 b)     No more than 50% of the net cash value in the declared
                        interest option may be transferred unless the balance 
                        in the declared interest option after the transfer, 
                        would be less than $1,000. If the balance in the 
                        declared interest option would fall below $1,000, the
                        full net cash value in the declared interest option 
                        may be transferred.

6.5              The owner may transfer, at any time, all of the amounts in 
SPECIAL          the subaccounts to the declared interest option. This policy 
TRANSFER         will then become one in which the benefits do not vary with 
PRIVILEGE        the investment performance of the variable account. The owner
                 must tell us this special transfer privilege is being 
                 exercised. We will then waive the transfer charge. The owner
                 may exercise this special transfer privilege once per policy
                 year.

                 If the owner exercises this special transfer privilege, we 
                 will automatically credit all future premium payments to the 
                 declared interest option until the owner requests a change 
                 in the allocation. At the time of the transfer, there is no 
                 effect on the policy's death benefit, cash value, specified 
                 amount, or net amount at risk, or on your premium class or 
                 attained age.

- ------------------------------------------------------------------------------
                              SECTION 7 - CASH VALUE BENEFITS
- ------------------------------------------------------------------------------

7.1              The cash value in the policy is equal to:
CASH VALUE
DETERMINATION    a) the cash value allocated to the subaccounts of the variable
                    account; plus

                 b) the cash value in the declared interest option.

7.2              The net cash value of this policy will be the cash value less
NET CASH         a) less b) plus c) where:
VALUE     
                 a) is the amount of any policy loan;
      
                 b) is any policy loan interest due; and

                 c) is any unearned loan interest.

7.3              On the business day on or next following the day we receive 
VARIABLE         notice that the owner has received and accepted the policy, 
CASH VALUE       the variable cash value is the total amount of net premium,
                 if any, credited to the subaccounts of the variable account,
                 minus the monthly deduction applicable to those subaccounts 
                 if the net premium is allocated on a monthly deduction day.
                 After such date, the policy's variable cash value is equal 
                 to the sum of the policy's cash value in each subaccount. The
                 value in a subaccount


                                       16

<PAGE>

                 is equal to a) multiplied by b) where:
             
                 a) is the current number of account units; and

                 b) is the current unit value.

                 The variable cash value will vary from business day to
                 business day reflecting changes in a) and b) above.

7.4              When transactions are made which affect the variable cash
ACCOUNT UNITS    value, dollar amounts are converted to account units. The
                 number of account units for a transaction is found by 
                 dividing the dollar amount of the transaction by the current
                 unit value.

                 The number of account units for a subaccount increases when:

                 a) net premiums are credited to that subaccount; or

                 b) transfers from the declared interest option or other 
                    subaccounts are credited to that subaccount.

                 The number of account units for a subaccount decreases when:

                 a) the owner takes out a policy loan from that subaccount;

                 b) the owner makes a partial surrender from that subaccount;

                 c) we take a portion of the monthly deduction from that 
                    subaccount; or 

                 d) transfers are made from that subaccount to the declared
                    interest option or other subaccounts.

7.5              The unit value for a subaccount on any business day is
UNIT VALUE       determined by dividing each subaccount's net asset value
                 by the number of units outstanding at the time of
                 calculation. The unit value for each subaccount was set
                 initially at $10.00 when the subaccounts first purchased
                 fund shares. The unit value for each subsequent valuation
                 period is calculated by dividing a) by b), where:

                 a) is:

                   (1) the net asset value of the net assets of the subaccount
                       at the end of the preceding valuation period; plus

                   (2) the investment income and capital gains, realized
                       or unrealized, credited to the net assets of that 
                       subaccount during the valuation period for which the 
                       unit value is being determined; minus

                   (3) the capital losses, realized or unrealized, charged
                       against those net assets during the valuation period;
                       minus

                   (4) any amount charged against the subaccount for taxes,
                       or any amount set aside during the valuation period by
                       the Company as a provision for taxes attributable to 
                       the operation or maintenance of that subaccount; minus

                   (5) a charge no greater than .0024548% of the daily net
                       assets in that subaccount


                                      17 
<PAGE>

                       for each day in the valuation period. This corresponds 
                       to a charge of .90% per year of the average daily net 
                       assets of the subaccount for mortality and expense 
                       risks.

                 b)  is the number of units outstanding at the end of the 
                     preceding valuation period.

                     The unit value for a valuation period applies for each day
                     in the period. We will value the net assets in each 
                     subaccount at their fair market value in accordance with 
                     accepted accounting practices and applicable laws and 
                     regulations.

7.6                  The declared interest option cash value as of the policy
DECLARED             date is the net premium credited to the declared interest
INTEREST             option as of that date minus the monthly deduction 
OPTION               applicable to the declared interest option for the first
CASH VALUE           policy month.

                     After the policy date, the declared interest option cash 
                     value is computed as a) +b) + c) + d) - e) - f), where:

                 a)  is the declared interest option value on the preceding 
                     monthly deduction day plus any interest from the 
                     previous monthly deduction day to the date of 
                     calculation;

                 b)  is the total of net premiums credited to the declared 
                     interest option since the preceding monthly deduction 
                     day, plus interest from the date premiums are credited 
                     to the date of calculation;

                 c)  is the total of the transfers from the variable account 
                     to the declared interest option since the preceding 
                     monthly deduction day, plus interest from the date of 
                     transfer to the date of calculation;

                 d)  is the total amount transferred from the variable 
                     account to thedeclared interest option to secure policy 
                     loans since the preceding monthly deduction day, plus 
                     interest from the date of transfer to the date of 
                     calculation;

                 e)  is the total of the transfers to the variable account 
                     from the declared interest option since the preceding 
                     monthly deduction day, plus interest from the date of 
                     transfer to the date of the calculation; and

                 f)  is the total of partial surrenders from the declared 
                     interest option since the preceding monthly deduction 
                     day, plus interest from the date of surrender to the 
                     date of calculation.  

                 If the date of calculation is a monthly deduction day, we 
                 also reduce the declared interest option cash value by the 
                 applicable monthly deduction for the policy month following 
                 the monthly deduction day.

7.7              The minimum interest rate applied to the declared interest 
DECLARED         option cash value is an effective rate of 4.5% per year. 
INTEREST         Interest in excess of the minimum rate may be applied. The 
OPTION           amount of the excess interest and the manner in which it 
INTEREST         is determined will be set by us.

                 The interest credited on the portion of the declared 
                 interest option cash value which equals any policy loan will 
                 be no greater than 6% per year and may be less but not less 
                 than the guaranteed rate.


                                       18
<PAGE>

             Interest will be credited to the declared interest option cash
             value on each monthly deduction day.

7.8          The monthly deduction is a charge made each monthly deduction day
MONTHLY      from the declared interest option cash value and the variable 
DEDUCTION    cash value on a proportionate basis as of the close of business
             on the monthly deduction day. For the purpose of determining the 
             proportion of the deduction, the declared interest option cash 
             value is reduced by the amount of any policy loans. We make the 
             deduction from each subaccount of the variable account based on 
             each subaccount's proportional percentage of the variable cash
             value.

             The monthly deduction for a policy month will be computed as
             a) plus b) plus c) plus d), where:

             a) is the cost of insurance as described in the cost of insurance
                provision;

             b) is the charge for all additional benefit riders attached to
                this policy;

             c) is a $3 per month policy expense charge; and

             d) is the monthly per $1,000 charge from the following table
                based on your age, multiplied by the number of thousands of
                specified amount or the number of thousands of any increase
                in specified amount. This charge will be deducted for 12
                months following issue of this policy and during the 12
                months following the effective date of an increase in the
                specified amount. The charge deducted during the 12 months
                following issue of the policy will be based on your attained
                age. The charge deducted during the 12 months following an
                increase in specified amount will be based on your age last
                birthday on the effective date of the increase. Should this 
                policy lapse and later be reinstated, to the extent that the
                monthly per $1,000 charge was not deducted for a total of 
                twelve policy months prior to lapse, the charges will continue
                to be deducted following reinstatement of the policy until such
                charge has been assessed, both before and after the lapse, for a
                total of 12 policy months.

               MONTHLY PER $1,000 CHARGE PER SPECIFIED AMOUNT*
<TABLE>
<CAPTION>
     Attained    $25,000     $50,000     $100,000               Attained    $25,000     $50,000     $100,000   
       Age      to 49,999   to 99,999   to 249,999   $250,000+     Age     to 49,999   to 99,999   to 249,999   $250,000+
     --------   ---------   ---------   ----------   ---------  --------   ---------   ---------   ----------   ---------
     <S>        <C>         <C>         <C>          <C>        <C>        <C>         <C>         <C>          <C>
      0-25         .20         .15          .10         .05         40         .35         .30         .25          .13
       26          .21         .16          .11         .06         41         .36         .31         .26          .13
       27          .22         .17          .12         .06         42         .37         .32         .27          .14
       28          .23         .18          .13         .07         43         .38         .33         .28          .14
       29          .24         .19          .14         .07         44         .39         .34         .29          .15
       30          .25         .20          .15         .08         45         .40         .35         .30          .15
       31          .26         .21          .16         .08         46         .41         .36         .31          .16
       32          .27         .22          .17         .09         47         .42         .37         .32          .16
       33          .28         .23          .18         .09         48         .43         .38         .33          .17
       34          .29         .24          .19         .10         49         .44         .39         .34          .17
       35          .30         .25          .20         .10         50         .45         .40         .35          .18
       36          .31         .26          .21         .11         51         .46         .41         .36          .18
       37          .32         .27          .22         .11         52         .47         .42         .37          .19
       38          .33         .28          .23         .12         53         .48         .43         .38          .19
       39          .34         .29          .24         .12         54         .49         .44         .39          .20
                                                                   55+         .50         .45         .40          .20
</TABLE>

       *During first 12 months following issue or increase in specified amount.

7.9             If the owner chooses death benefit option B, the cost of
COST OF         insurance is computed as a) multiplied by the result of b)
INSURANCE       minus c). If death benefit option A is chosen, the cost of
                insurance is computed as a) multiplied by b). In either case:


                                       19
<PAGE>

                   a)     is the cost of insurance rate as described in the 
                          cost of insurance rate provisions, divided by 1000;

                   b)     is the specified amount as described in the death 
                          benefit provisions as of the close of business on 
                          the monthly deduction day, divided by 1.0036748; and

                   c)     is the cash value as of the close of business on the
                          monthly deduction day.

                   The cost of insurance is determined separately for the 
                   initial specified amount and any increases made later. If 
                   the premium class for the initial specified amount is 
                   different from that of any increases, the cash value will
                   first be considered a part of the initial specified amount.
                   If the cash value as of the close of business on the 
                   monthly deduction day exceeds the initial specified amount,
                   it will be considered to be a part of any increase in the 
                   specified amount in the same order as the increases 
                   occurred.

7.10               The cost of insurance rate is subject to the following 
COST OF            rules:
INSURANCE RATE
                   a)     The rate for the initial specified amount is based 
                          on your sex, premium class and attained age. For
                          any increase in the specified amount, age will be
                          determined from your age as of your last birthdate 
                          on the effective date of the increase.

                   b)     The monthly rates will be determined by us based on
                          our expectation as to future mortality experience.

                   c)     If we change the rates, we will change them for 
                          everyone in your premium class.

                   d)     The monthly guaranteed rates shown on page 5 are 
                          based on the 1980 Commissioners' Standard Ordinary
                          Smoker and Nonsmoker Mortality Table. The monthly 
                          rate will never be more than the rates shown on 
                          page 5.

7.11               All minimum values in the policy are based on the 
BASIS OF           Commissioners' 1980 Standard Ordinary Smoker and Non-smoker
VALUES             Mortality Table with an interest rate of 4.5% per year.

                   All of the values are the same or more than the minimums 
                   set by the laws of the state where the policy is delivered.
                   We have filed a detailed statement of the way these values 
                   are determined with the insurance department in that 
                   state. It shows the figures and methods used.

7.12               While you live and prior to the maturity date, the owner
SURRENDER          may surrender all or a portion of the net cash value,
                   subject to the following rules:

                   a)     The request must be in writing to us.

                   b)     The amount of any partial surrender must be at least
                          $500 and may not exceed the lesser of:

                          (1) the net cash value less $500; or
 
                          (2) 90% of the net cash value.

                   c)     The amount of any such surrender may be paid in cash
                          or we will apply part or


                                               20

<PAGE>

                      all of it under a payment option.
                
                d)    We have the right to defer payment of a surrender from
                      the declared interest option for up to 6 months.
                
                e)    The amount of net cash value surrendered will be subject 
                      to a surrender charge.  If the surrender charge is not 
                      paid in cash, such charge will be deducted from the 
                      amount surrendered.
                
                f)    The death benefit will be reduced as a result of any 
                      partial surrender.
                
                g)    A partial surrender will reduce the specified amount by
                      the amount of cash value surrendered if Option B is in 
                      effect at the time of the surrender. If Option A is in 
                      effect at the time of the surrender, there will be no 
                      effect on specified amount.
                
                h)    The specified amount remaining in force after a partial 
                      surrender may not be less than the minimum specified 
                      amount for the policy in effect on the date of the 
                      surrender, as published by the Company.
                
                i)    If the entire net cash value is surrendered, all 
                      insurance in force will terminate.
                
                j)    The cash value will be reduced by the amount of any 
                      partial surrender.  The owner may tell us how to 
                      allocate a partial surrender among the subaccounts and 
                      the declared interest option.  If the owner does not so 
                      instruct, we will allocate the partial surrender among 
                      the subaccounts and the declared interest option in 
                      the same proportion that the cash value in each of the 
                      subaccounts and the cash value of the declared interest 
                      option reduced by any outstanding policy loans bears 
                      to the total cash value reduced by any outstanding 
                      policy loans on the date we received the request.

7.13            Proceeds from complete surrenders, partial surrenders, and 
DELAY OF        policy loans will usually be mailed to the owner within seven 
PAYMENT         days after the owner's signed request is received in our home 
                office.  We will usually mail any death claim proceeds within 
                seven days after we receive due proof of death.  We will 
                usually mail the maturity proceeds within seven days after 
                the maturity date.  We have the right to delay such payment
                whenever:

                a)    the New York Stock Exchange is closed other than on 
                      customary weekend and a holiday closing; 

                b)    trading on the New York Stock Exchange is restricted as 
                      determined by the SEC;

                c)    the SEC, by order, permits postponement for the 
                      protection of policyowners;

                d)    as a result of an emergency, as determined by the SEC, 
                      it is not reasonably possible to dispose of securities; 
                      or

                e)    it is not reasonably possible to determine the value 
                      of the net assets of the variable account.

                We have the right to defer payment which is derived from any 
                amount paid to us by check or draft until we are satisfied 
                the check or draft has been paid by the bank on 


                                      21
<PAGE>

                which it is drawn.

                We also have the right to delay making a complete surrender, 
                partial surrender, or policy loan from the declared interest 
                option for up to six months from the date we receive the 
                owner's request.

7.14            The insurance under this policy will continue until the earlier
CONTINUANCE     of:
OF INSURANCE
                a)  the end of any grace period during which a required 
                    premium payment is not made;

                b)  the date the owner surrenders this policy for its entire 
                    net cash value;

                c)  the date of your death; or

                d)  the date the policy matures.

                This provision will not continue the policy beyond the 
                maturity date or continue any rider beyond its termination 
                date as specified in the rider.

7.15            At least once each year we will send a report, without charge,
ANNUAL REPORT   to the owner which shows:

                a)  all premiums paid and charges made since the last report;

                b)  the current cash value including the value in each 
                    subaccount and the declared interest option;

                c)  any partial surrenders since the last report;

                d)  any policy loans; and

                e)  the current death benefit.

                An illustrative report will be sent to the owner upon 
                request. A fee may be charged for this report.

- -------------------------------------------------------------------------------
                            SECTION 8 - POLICY LOANS
- -------------------------------------------------------------------------------

8.1             The owner may obtain a cash loan at any time on the sole
CASH LOAN       security of this policy, if:

                a)  the policy is in force;

                b)  there is a net cash value.

                We have the right to delay making a policy loan from the 
                declared interest option for up to six months from the date 
                we receive the owner's request.

8.2             The total of all loans may not exceed 90% of the cash value as
LOAN VALUE      of the date of the most recent loan. For any loan that is 
                made we will deduct interest in advance on the requested loan 
                to the next policy anniversary.


                                      22

<PAGE>


8.3             The annual loan interest is to be paid in advance on each
LOAN INTEREST   anniversary.  Interest not paid when due will be added to the 
                loan and will bear interest at the same rate. The loan 
                interest rate will be variable, and from time to time we may 
                set a new rate which will take effect on the next 
                anniversary. The rate will not exceed 7.4% per year in 
                advance, which is equal to an effective rate of 8% per year. 
                Any increase in the rate will not exceed 1% per calendar 
                year. No change in the rate will take effect in less than one 
                calendar year from the previous change. We will send written 
                notice of any change in the rate to the owner and to any 
                assignee of record.

8.4             When the owner takes out a policy loan, an amount equal to the
LOAN            loan will be segregated within the declared interest option as
ALLOCATION      security for the loan. Amounts held as security for the loan 
                will first be allocated to the cash value in the declared 
                interest option. If the cash value in the declared interest 
                option less any existing policy loan is not sufficient to 
                cover the amount of the policy loan, the balance necessary 
                will be transferred from the subaccounts on a proportional 
                basis. This transfer is not treated as a transfer for the 
                purpose of the transfer charge or the limit of one transfer 
                in a policy year.

                A transfer will also be made from the subaccounts on a 
                proportional basis for any due and unpaid loan interest if 
                the cash value in the declared interest option is not 
                sufficient to cover such interest option.

8.5             All or part of any policy loan may be repaid at any time while
LOAN            the policy is still in force. Loan amounts repaid will be
REPAYMENT       allocated to the declared interest option.

                If the net cash value is not large enough on any monthly 
                deduction day to cover the monthly deduction charge, a grace  
                period of 61 days will be allowed for the payment of a 
                premium that, when reduced by the premium expense charges, is 
                at least equal to three times the monthly deduction charge 
                due on such date. We will mail notice of the required payment 
                to the last known address of the owner of record. If we do 
                not receive the required premium payment within 61 days of 
                the date notice is sent, the policy will terminate without 
                value at the end of the 61-day period.

                Any outstanding policy loans will be deducted from the 
                proceeds at death, maturity or complete surrender.

- -------------------------------------------------------------------------------
                        SECTION 9 - PAYMENT OF PROCEEDS
- -------------------------------------------------------------------------------

9.1             The owner may choose to have the proceeds of this policy paid
CHOICE OF       under a payment option. After your death, the beneficiary may
OPTIONS         choose an option if the owner had not done so before your 
                death. If no payment option is chosen, we will pay the 
                proceeds of this policy in one sum. We may also fulfill our 
                obligation under this policy by paying the proceeds in one 
                sum if:

                a)  the proceeds are less than $2,000;

                b)  periodic payments become less than $20; or

                c)  the payee is an assignee, estate, trustee, partnership, 
                    corporation, or association.

9.2             The choice of payment options are:
PAYMENT     
OPTIONS         1)  INTEREST INCOME -- The proceeds will be left with us to earn
                    interest. The interest will be paid every 1, 3, 6 or 12
                    months as the payee chooses. The rate 


                                       23

<PAGE>

                    of interest will be determined by us. The payee may 
                    withdraw all or part of the proceeds at any time.

                2)  INCOME FOR FIXED TERM -- The proceeds will be paid out in
                    equal installments for a fixed term of years.

                3)  LIFE INCOME WITH TERM CERTAIN -- The proceeds will be paid 
                    out in equal installments for as long as the payee lives, 
                    but for not less than a term certain. The owner or payee 
                    may choose one of the terms certain shown in the payment 
                    option tables.

                4)  INCOME FOR FIXED AMOUNT -- The proceeds will be paid out 
                    in equal installments of a specified amount. The payments 
                    will continue until all proceeds plus interest have been 
                    paid out.

                5)  JOINT AND TWO-THIRDS TO SURVIVOR MONTHLY LIFE INCOME -- The
                    proceeds will be paid out in equal monthly installments 
                    for as long as two joint payees live. When one payee 
                    dies, installments of two-thirds of the first installment 
                    will be paid to the surviving payee. Payments will stop 
                    when the surviving payee dies.

                The proceeds may be paid in any other manner requested and 
                agreed to by us, or under any other payment options made 
                available by the Company.

9.3             Proceeds applied under a payment option no longer earn 
INTEREST AND    interest at the rate applied to the declared interest option 
MORTALITY       or participate in the investment experience of the variable
                account. The minimum interest rate used in computing any 
                payment option is 3% per year. Higher interest rates may be 
                used on the effective date of the payment contract. We may
                at any time declare additional interest on these funds. The 
                amount of additional interest and how it is determined will 
                be set by us.

                The mortality table which is used for options 3) and 5) is 
                the "1983 Table a" individual annuity mortality table.

9.4             For the owner to choose or change a payment option:
REQUIREMENTS
                a)  this contract must be in force;

                b)  the request must be in writing to us at our home
                    office; and

                c)  any prior option must be canceled.

                After your death, and before this contract is settled, for a
                beneficiary to choose or change a payment option:

                a)  a prior option by the owner cannot be in effect;

                b)  the request must be in writing to us at our home
                    office; and

                c)  any prior option must be canceled.

9.5             If a payment option has been chosen by the owner, it is 
EFFECTIVE       effective on the date the proceeds of this policy are due. If a
DATE            beneficiary chooses a payment option, it is effective on the
                date of election. The first payment under options 2, 3, 4, 
                or 5 is due on the effective date. The first payment under
                payment option 1 is due at the end of the period chosen.


                                                24

<PAGE>

9.6             If a payee dies, any remaining payments will be paid to a 
DEATH OF        contingent payee. If no payee survives, we will pay the 
PAYEE           commuted value of any remaining payments to the last payee's
                estate.

9.7             The payee may not withdraw the funds under a payment option
WITHDRAWAL      unless agreed to in the payment contract. We have the right to
OF PROCEEDS     defer a withdrawal for up to 6 months. We may also refuse to
                allow partial withdrawals of less than $250.

9.8             Payments under any payment option will be exempt from the claims
CLAIMS OF       of creditors to the maximum extent allowed by law.
CREDITORS 


                                        25

<PAGE>

                              PAYMENT OPTION TABLES
                             (PER $1,000 OF PROCEEDS)


OPTION 2 - INCOME FOR FIXED TERM
INSTALLMENTS PER $1,000 PROCEEDS
- --------------------------------
 NUMBER                         
OF YEARS     ANNUAL     MONTHLY 
- --------------------------------
   1        $1,000.00    $84.47 
   2           507.39     42.86 
   3           343.23     28.99 
   4           261.19     22.06 
   5           211.99     17.91 
                                
   6           179.22     15.14 
   7           155.83     13.16 
   8           138.31     11.68 
   9           124.69     10.53 
  10           113.82      9.61 
                                
  11           104.93      8.86 
  12            97.54      8.24 
  13            91.29      7.71 
  14            85.95      7.26 
  15            81.33      6.87 
                                
  16            77.29      6.53 
  17            73.74      6.23 
  18            70.59      5.96 
  19            67.78      5.73 
  20            65.26      5.51 
                                
  21            62.98      5.32 
  22            60.92      5.15 
  23            59.04      4.99 
  24            57.33      4.84 
  25            55.76      4.71 
                                
  26            54.31      4.59 
  27            52.97      4.47 
  28            51.74      4.37 
  29            50.60      4.27 
  30            49.53      4.18 

<TABLE>
<CAPTION>
                              GUARANTEED SETTLEMENT OPTION 3
                               LIFE INCOME WITH TERM CERTAIN
                         MONTHLY INSTALLMENTS PER $1,000 PROCEEDS
  ------------------------------------------------------------------------------------------
                   MALE                                           FEMALE
  ------------------------------------------------------------------------------------------
               YEARS CERTAIN                                   YEARS CERTAIN
  AGE      0      5     10     15      20       AGE       0      5      10      15      20
  <S>   <C>    <C>    <C>    <C>     <C>        <C>    <C>     <C>     <C>     <C>     <C>
  ------------------------------------------------------------------------------------------
  0-21  $3.06  $3.05  $3.05  $3.05   $3.05      0-21   $2.95   $2.95   $2.95   $2.94   $2.94
   22    3.08   3.08   3.07   3.07    3.07       22     2.96    2.96    2.96    2.96    2.96
   23    3.10   3.10   3.09   3.09    3.09       23     2.98    2.98    2.98    2.98    2.98
   24    3.12   3.12   3.12   3.11    3.11       24     3.00    3.00    3.00    3.00    2.99
   25    3.14   3.14   3.14   3.14    3.13       25     3.02    3.02    3.02    3.02    3.01
  ------------------------------------------------------------------------------------------
   26    3.17   3.17   3.16   3.16    3.15       26     3.04    3.04    3.04    3.03    3.03
   27    3.19   3.19   3.19   3.19    3.18       27     3.06    3.06    3.06    3.06    3.05
   28    3.22   3.22   3.22   3.21    3.20       28     3.08    3.08    3.08    3.08    3.07
   29    3.25   3.25   3.24   3.24    3.23       29     3.10    3.10    3.10    3.10    3.09
   30    3.28   3.28   3.27   3.27    3.26       30     3.13    3.13    3.12    3.12    3.12
  ------------------------------------------------------------------------------------------
   31    3.31   3.31   3.30   3.30    3.29       31     3.15    3.15    3.15    3.14    3.14   
   32    3.34   3.34   3.33   3.33    3.32       32     3.18    3.17    3.17    3.17    3.16
   33    3.37   3.37   3.37   3.36    3.35       33     3.20    3.20    3.20    3.20    3.19
   34    3.41   3.41   3.40   3.39    3.38       34     3.23    3.23    3.23    3.22    3.22
   35    3.44   3.44   3.44   3.43    3.41       35     3.26    3.26    3.26    3.25    3.24  
  ------------------------------------------------------------------------------------------
   36    3.48   3.48   3.48   3.46    3.45       36     3.29    3.29    3.29    3.28    3.27
   37    3.52   3.52   3.51   3.50    3.48       37     3.32    3.32    3.32    3.31    3.30
   38    3.57   3.56   3.56   3.54    3.52       38     3.35    3.35    3.35    3.34    3.33 
   39    3.61   3.61   3.60   3.58    3.56       39     3.39    3.39    3.38    3.38    3.37
   40    3.66   3.65   3.64   3.63    3.60       40     3.42    3.42    3.42    3.41    3.40
  ------------------------------------------------------------------------------------------
   41    3.71   3.70   3.69   3.67    3.64       41     3.46    3.46    3.46    3.45    3.43  
   42    3.76   3.75   3.74   3.72    3.68       42     3.50    3.50    3.50    3.49    3.47
   43    3.81   3.81   3.79   3.77    3.73       43     3.54    3.54    3.54    3.53    3.51 
   44    3.87   3.86   3.85   3.82    3.77       44     3.59    3.59    3.58    3.57    3.55
   45    3.93   3.92   3.90   3.87    3.82       45     3.63    3.63    3.63    3.61    3.59
  ------------------------------------------------------------------------------------------
   46    3.99   3.98   3.96   3.92    3.87       46     3.68    3.68    3.67    3.66    3.63
   47    4.05   4.05   4.02   3.98    3.92       47     3.73    3.73    3.72    3.71    3.68
   48    4.12   4.11   4.09   4.04    3.97       48     3.79    3.79    3.77    3.76    3.72
   49    4.19   4.18   4.15   4.10    4.03       49     3.84    3.84    3.83    3.81    3.77
   50    4.27   4.26   4.22   4.17    4.08       50     3.90    3.90    3.89    3.86    3.82
  ------------------------------------------------------------------------------------------
   51    4.34   4.33   4.29   4.23    4.14       51     3.97    3.96    3.95    3.92    3.88
   52    4.43   4.41   4.37   4.30    4.20       52     4.03    4.03    4.01    3.98    3.93
   53    4.51   4.50   4.45   4.37    4.26       53     4.10    4.10    4.08    4.04    3.99
   54    4.60   4.59   4.54   4.45    4.32       54     4.18    4.17    4.15    4.11    4.04
   55    4.70   4.68   4.62   4.53    4.39       55     4.25    4.25    4.22    4.18    4.11
  ------------------------------------------------------------------------------------------
   56    4.80   4.78   4.72   4.61    4.45       56     4.34    4.33    4.30    4.25    4.17
   57    4.91   4.89   4.82   4.69    4.51       57     4.42    4.41    4.38    4.32    4.23
   58    5.03   5.00   4.92   4.78    4.58       58     4.52    4.50    4.47    4.40    4.30
   59    5.15   5.12   5.03   4.87    4.64       59     4.61    4.60    4.56    4.48    4.37
   60    5.28   5.25   5.14   4.96    4.71       60     4.72    4.70    4.66    4.57    4.44
  ------------------------------------------------------------------------------------------
   61    5.42   5.39   5.26   5.06    4.78       61     4.83    4.81    4.76    4.66    4.51
   62    5.57   5.53   5.39   5.16    4.84       62     4.95    4.93    4.86    4.75    4.58
   63    5.74   5.69   5.52   5.26    4.90       63     5.07    5.05    4.98    4.85    4.65 
   64    5.91   5.85   5.66   5.36    4.96       64     5.21    5.18    5.10    4.95    4.72
   65    6.10   6.03   5.81   5.46    5.02       65     5.35    5.32    5.22    5.05    4.79
  ------------------------------------------------------------------------------------------
   66    6.29   6.21   5.96   5.56    5.08       66     5.51    5.47    5.36    5.16    4.86
   67    6.50   6.41   6.11   5.66    5.13       67     5.67    5.63    5.50    5.26    4.93
   68    6.73   6.62   6.28   5.76    5.18       68     5.85    5.80    5.65    5.37    5.00
   69    6.97   6.84   6.44   5.86    5.23       69     6.04    5.98    5.80    5.49    5.06
   70    7.23   7.07   6.61   5.96    5.27       70     6.25    6.18    5.96    5.60    5.12
  ------------------------------------------------------------------------------------------
   71    7.51   7.32   6.78   6.05    5.31       71     6.47    6.39    6.14    5.71    5.18
   72    7.80   7.58   6.96   6.14    5.34       72     6.71    6.62    6.31    5.83    5.23
   73    8.12   7.85   7.14   6.23    5.37       73     6.97    6.86    6.50    5.94    5.28
   74    8.45   8.14   7.32   6.31    5.40       74     7.26    7.12    6.69    6.04    5.32
   75    8.82   8.44   7.49   6.38    5.42       75     7.56    7.39    6.89    6.14    5.35
  ------------------------------------------------------------------------------------------
   76    9.21   8.76   7.67   6.45    5.44       76     7.90    7.69    7.09    6.24    5.39
   77    9.62   9.09   7.84   6.51    5.45       77     8.26    8.01    7.29    6.33    5.41
   78   10.07   9.44   8.01   6.57    5.47       78     8.65    8.34    7.49    6.41    5.43
   79   10.55   9.80   8.17   6.62    5.48       79     9.07    8.69    7.69    6.48    5.45
   80   11.06  10.17   8.33   6.66    5.49       80     9.53    9.07    7.89    6.55    5.47
  ------------------------------------------------------------------------------------------
   81   11.61  10.55   8.48   6.70    5.49       81     10.03   9.46    8.08    6.61    5.48
   82   12.19  10.94   8.61   6.73    5.50       82     10.57   9.87    8.26    6.66    5.49
   83   12.81  11.33   8.74   6.76    5.50       83     11.16  10.30    8.43    6.70    5.49
   84   13.46  11.72   8.86   6.79    5.51       84     11.79  10.74    8.59    6.74    5.50
   85   14.16  12.12   8.97   6.81    5.51       85     12.48  11.19    8.74    6.77    5.50
  ------------------------------------------------------------------------------------------
      AGES OVER 85 RATED AS AGE 85                      AGES OVER 85 RATED AS AGE 85
</TABLE>


                                      26
<PAGE>

                        GUARANTEED SETTLEMENT OPTION 5
            JOINT AND TWO-THIRDS TO SURVIVOR MONTHLY LIFE INCOME
                 MONTHLY INSTALLMENTS PER $1,000 OF PROCEEDS

<TABLE>
<CAPTION>
                                                             FEMALE AGE
MALE
AGE      46    47    48    49    50    51    52    53    54    55    56    57    58    59    60    61    62    63    64    65
     ------------------------------------------------------------------------------------------------------------------------
<S>    <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
46     3.69  3.71  3.74  3.77  3.80  3.82  3.85  3.88  3.91  3.94  3.97  4.01  4.04  4.07  4.11  4.14  4.18  4.21  4.25  4.29
47     3.71  3.74  3.77  3.79  3.82  3.85  3.88  3.91  3.94  3.97  4.01  4.04  4.07  4.11  4.14  4.18  4.22  4.25  4.29  4.33
48     3.74  3.76  3.79  3.82  3.85  3.88  3.91  3.94  3.97  4.01  4.04  4.07  4.11  4.14  4.18  4.22  4.26  4.29  4.33  4.37
49     3.76  3.79  3.82  3.85  3.88  3.91  3.94  3.97  4.01  4.04  4.07  4.11  4.15  4.18  4.22  4.26  4.30  4.34  4.38  4.42
50     3.79  3.81  3.84  3.87  3.91  3.94  3.97  4.00  4.04  4.07  4.11  4.15  4.18  4.22  4.26  4.30  4.34  4.38  4.42  4.47
51     3.81  3.84  3.87  3.90  3.93  3.97  4.00  4.04  4.07  4.11  4.14  4.18  4.22  4.26  4.30  4.34  4.38  4.43  4.47  4.51
52     3.84  3.87  3.90  3.93  3.96  4.00  4.03  4.07  4.11  4.14  4.18  4.22  4.26  4.30  4.34  4.38  4.43  4.47  4.52  4.56
53     3.86  3.89  3.93  3.96  3.99  4.03  4.06  4.10  4.14  4.18  4.22  4.26  4.30  4.34  4.38  4.43  4.47  4.52  4.57  4.61
54     3.89  3.92  3.95  3.99  4.02  4.06  4.10  4.13  4.17  4.21  4.25  4.30  4.34  4.38  4.43  4.47  4.52  4.57  4.62  4.67
55     3.92  3.95  3.98  4.02  4.05  4.09  4.13  4.17  4.21  4.25  4.29  4.34  4.38  4.43  4.47  4.52  4.57  4.62  4.67  4.72
56     3.94  3.98  4.01  4.05  4.08  4.12  4.16  4.20  4.24  4.29  4.33  4.38  4.42  4.47  4.52  4.57  4.62  4.67  4.72  4.77
57     3.97  4.01  4.04  4.08  4.12  4.16  4.20  4.24  4.28  4.32  4.37  4.42  4.46  4.51  4.56  4.61  4.67  4.72  4.77  4.83
58     4.00  4.03  4.07  4.11  4.15  4.19  4.23  4.27  4.32  4.36  4.41  4.46  4.51  4.56  4.61  4.66  4.72  4.77  4.83  4.89
59     4.03  4.06  4.10  4.14  4.18  4.22  4.27  4.31  4.36  4.40  4.45  4.50  4.55  4.60  4.66  4.71  4.77  4.83  4.89  4.95
60     4.06  4.10  4.13  4.17  4.22  4.26  4.30  4.35  4.39  4.44  4.49  4.54  4.60  4.65  4.71  4.76  4.82  4.88  4.95  5.01
61     4.09  4.13  4.17  4.21  4.25  4.29  4.34  4.39  4.43  4.48  4.53  4.59  4.64  4.70  4.76  4.82  4.88  4.94  5.00  5.07
62     4.12  4.16  4.20  4.24  4.28  4.33  4.38  4.42  4.47  4.53  4.58  4.63  4.69  4.75  4.81  4.87  4.93  5.00  5.07  5.13
63     4.15  4.19  4.23  4.28  4.32  4.37  4.41  4.46  4.51  4.57  4.62  4.68  4.74  4.80  4.86  4.92  4.99  5.06  5.13  5.20
64     4.18  4.22  4.27  4.31  4.36  4.40  4.45  4.50  4.56  4.61  4.67  4.73  4.79  4.85  4.91  4.98  5.05  5.12  5.19  5.27
65     4.22  4.26  4.30  4.35  4.39  4.44  4.49  4.54  4.60  4.65  4.71  4.77  4.83  4.90  4.97  5.04  5.11  5.18  5.26  5.33
66     4.25  4.29  4.34  4.38  4.43  4.48  4.53  4.58  4.64  4.70  4.76  4.82  4.88  4.95  5.02  5.09  5.17  5.24  5.32  5.40
67     4.28  4.33  4.37  4.42  4.47  4.52  4.57  4.63  4.68  4.74  4.80  4.87  4.93  5.00  5.07  5.15  5.23  5.30  5.39  5.47
68     4.32  4.36  4.41  4.46  4.51  4.56  4.61  4.67  4.73  4.79  4.85  4.92  4.98  5.06  5.13  5.21  5.29  5.37  5.45  5.54
69     4.35  4.40  4.44  4.49  4.54  4.60  4.65  4.71  4.77  4.83  4.90  4.97  5.04  5.11  5.19  5.26  5.35  5.43  5.52  5.61
70     4.39  4.43  4.48  4.53  4.58  4.64  4.69  4.75  4.81  4.88  4.94  5.01  5.09  5.16  5.24  5.32  5.41  5.50  5.59  5.68
71     4.42  4.47  4.52  4.57  4.62  4.68  4.73  4.79  4.86  4.92  4.99  5.06  5.14  5.22  5.30  5.38  5.47  5.56  5.65  5.75
72     4.45  4.50  4.55  4.60  4.66  4.72  4.78  4.84  4.90  4.97  5.04  5.11  5.19  5.27  5.35  5.44  5.53  5.62  5.72  5.82
73     4.49  4.54  4.59  4.64  4.70  4.76  4.82  4.88  4.95  5.01  5.09  5.16  5.24  5.32  5.41  5.50  5.59  5.69  5.79  5.89
74     4.52  4.57  4.63  4.68  4.74  4.80  4.86  4.92  4.99  5.06  5.13  5.21  5.29  5.38  5.46  5.56  5.65  5.75  5.86  5.97
75     4.56  4.61  4.66  4.72  4.78  4.84  4.90  4.97  5.03  5.11  5.18  5.26  5.34  5.43  5.52  5.61  5.71  5.82  5.92  6.04
76     4.59  4.64  4.70  4.76  4.81  4.88  4.94  5.01  5.08  5.15  5.23  5.31  5.39  5.48  5.57  5.67  5.77  5.88  5.99  6.11
77     4.63  4.68  4.74  4.79  4.85  4.92  4.98  5.05  5.12  5.20  5.28  5.36  5.44  5.54  5.63  5.73  5.83  5.94  6.06  6.18
78     4.66  4.72  4.77  4.83  4.89  4.95  5.02  5.09  5.16  5.24  5.32  5.41  5.49  5.59  5.68  5.79  5.89  6.01  6.12  6.25
79     4.70  4.75  4.81  4.87  4.93  4.99  5.06  5.13  5.21  5.29  5.37  5.45  5.54  5.64  5.74  5.84  5.95  6.07  6.19  6.32
80     4.73  4.78  4.84  4.90  4.97  5.03  5.10  5.17  5.25  5.33  5.41  5.50  5.59  5.69  5.79  5.90  6.01  6.13  6.25  6.38
81     4.76  4.82  4.88  4.94  5.00  5.07  5.14  5.21  5.29  5.37  5.46  5.55  5.64  5.74  5.84  5.95  6.07  6.19  6.32  6.45
82     4.79  4.85  4.91  4.97  5.04  5.11  5.18  5.25  5.33  5.41  5.50  5.59  5.69  5.79  5.90  6.01  6.13  6.25  6.38  6.52
83     4.83  4.88  4.94  5.01  5.07  5.14  5.21  5.29  5.37  5.46  5.54  5.64  5.73  5.84  5.95  6.06  6.18  6.31  6.44  6.58
84     4.86  4.91  4.98  5.04  5.11  5.18  5.25  5.33  5.41  5.50  5.58  5.68  5.78  5.88  5.99  6.11  6.23  6.36  6.50  6.64
85     4.88  4.94  5.01  5.07  5.14  5.21  5.29  5.36  5.45  5.53  5.62  5.72  5.82  5.93  6.04  6.16  6.28  6.42  6.56  6.70

<CAPTION>
                                                             FEMALE AGE
MALE
AGE      66    67    68    69    70    71    72    73    74    75    76    77    78    79    80    81    82    83    84    85  
     ------------------------------------------------------------------------------------------------------------------------
<S>    <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
46     4.32  4.36  4.40  4.44  4.48  4.52  4.57  4.61  4.65  4.70  4.74  4.79  4.83  4.88  4.92  4.97  5.01  5.06  5.10  5.14
47     4.37  4.41  4.45  4.49  4.53  4.58  4.62  4.66  4.71  7.76  4.80  4.85  4.89  4.94  4.99  5.03  5.08  5.13  5.17  5.21
48     4.41  4.45  4.50  4.54  4.58  4.63  4.67  4.72  4.77  4.81  4.86  4.91  4.96  5.01  5.05  5.10  5.15  5.20  5.24  5.29
49     4.46  4.50  4.55  4.59  4.64  4.68  4.73  4.78  4.83  4.87  4.92  4.97  5.02  5.07  5.12  5.17  5.22  5.27  5.32  5.36
50     4.51  4.55  4.60  4.64  4.69  4.74  4.79  4.84  4.89  4.94  4.99  5.04  5.09  5.14  5.19  5.24  5.30  5.35  5.39  5.44
51     4.56  4.60  4.65  4.70  4.75  4.80  4.85  4.90  4.95  5.00  5.05  5.11  5.16  5.21  5.27  5.32  5.37  5.42  5.48  5.53
52     4.61  4.66  4.71  4.76  4.81  4.86  4.91  4.96  5.02  5.07  5.12  5.18  5.23  5.29  5.34  5.40  5.45  5.51  5.56  5.61
53     4.66  4.71  4.76  4.81  4.87  4.92  4.97  5.03  5.08  5.14  5.20  5.25  5.31  5.37  5.42  5.48  5.54  5.59  5.65  5.70
54     4.72  4.77  4.82  4.87  4.93  4.98  5.04  5.10  5.15  5.21  5.27  5.33  5.39  5.45  5.51  5.57  5.63  5.68  5.74  5.80
55     4.77  4.83  4.88  4.93  4.99  5.05  5.11  5.17  5.23  5.29  5.35  5.41  5.47  5.53  5.60  5.66  5.72  5.78  5.84  5.90
56     4.83  4.88  4.94  5.00  5.06  5.12  5.18  5.24  5.30  5.37  5.43  5.49  5.56  5.62  5.69  5.75  5.81  5.88  5.94  6.00
57     4.89  4.94  5.00  5.06  5.13  5.19  5.25  5.32  5.38  5.45  5.51  5.58  5.65  5.72  5.78  5.85  5.92  5.98  6.05  6.11
58     4.95  5.01  5.07  5.13  5.20  5.26  5.33  5.40  5.46  5.53  5.60  5.67  5.74  5.81  5.88  5.95  6.02  6.09  6.16  6.22
59     5.01  5.07  5.14  5.20  5.27  5.34  5.41  5.48  5.55  5.62  5.69  5.77  5.84  5.91  5.99  6.06  6.13  6.21  6.28  6.35
60     5.07  5.14  5.21  5.27  5.34  5.42  5.49  5.56  5.64  5.71  5.79  5.87  5.94  6.02  6.10  6.18  6.25  6.33  6.40  6.47
61     5.14  5.21  5.26  5.35  5.42  5.50  5.57  5.65  5.73  5.81  5.89  5.97  6.05  6.13  6.21  6.29  6.37  6.45  6.53  6.61
62     5.20  5.28  5.35  5.42  5.50  5.58  5.66  5.74  5.82  5.91  5.99  6.08  6.16  6.25  6.33  6.42  6.50  6.59  6.67  6.75
63     5.27  5.35  5.42  5.50  5.58  5.67  5.75  5.84  5.92  6.01  6.10  6.19  6.28  6.37  6.48  6.55  6.64  6.73  6.81  6.90
64     5.34  5.42  5.50  5.58  5.67  5.75  5.84  5.93  6.02  6.12  6.21  6.31  6.40  6.50  6.59  6.69  6.78  6.87  6.97  7.06
65     5.41  5.49  5.58  5.67  5.75  5.84  5.94  6.03  6.13  6.23  6.33  6.43  6.53  6.63  6.73  6.83  6.93  7.03  7.12  7.22
66     5.48  5.57  5.66  5.75  5.84  5.94  6.03  6.13  6.24  6.34  6.44  6.55  6.66  6.76  6.87  6.97  7.08  7.19  7.29  7.39
67     5.56  5.65  5.74  5.83  5.93  6.03  6.13  6.24  6.35  6.45  6.56  6.68  6.79  6.90  7.01  7.13  7.24  7.35  7.46  7.57
68     5.63  5.72  5.82  5.92  6.02  6.13  6.23  6.34  6.46  6.57  6.69  6.81  6.93  7.05  7.17  7.29  7.40  7.52  7.64  7.76
69     5.70  5.80  5.90  6.01  6.11  6.22  6.34  6.45  6.57  6.69  6.82  6.94  7.07  7.19  7.32  7.45  7.58  7.70  7.83  7.95
70     5.78  5.88  5.98  6.09  6.20  6.32  6.44  6.56  6.69  6.81  6.95  7.08  7.21  7.35  7.48  7.62  7.75  7.89  8.02  8.15
71     5.85  5.98  6.07  6.18  6.30  6.42  6.54  6.67  6.80  6.94  7.08  7.22  7.36  7.50  7.64  7.79  7.93  8.08  8.22  8.36
72     5.93  6.04  6.15  6.27  6.39  6.52  6.65  6.78  6.92  7.07  7.21  7.36  7.51  7.66  7.81  7.97  8.12  8.27  8.43  8.58
73     6.00  6.12  6.24  6.36  6.49  6.62  6.76  6.90  7.04  7.19  7.35  7.50  7.66  7.82  7.98  8.15  8.31  8.48  8.64  8.80
74     6.08  6.20  6.32  6.45  6.58  6.72  6.86  7.01  7.16  7.32  7.48  7.65  7.82  7.99  8.16  8.33  8.51  8.68  8.86  9.03
75     6.15  6.28  6.40  6.54  6.68  6.82  6.97  7.13  7.29  7.45  7.62  7.80  7.97  8.16  8.34  8.52  8.71  8.90  9.08  9.27
76     6.23  6.36  6.49  6.63  6.77  6.92  7.08  7.24  7.41  7.58  7.76  7.95  8.13  8.33  8.52  8.72  8.91  9.11  9.31  9.51
77     6.30  6.43  6.57  6.71  6.86  7.02  7.18  7.35  7.53  7.71  7.90  8.10  8.29  8.50  8.70  8.91  9.12  9.34  9.55  9.76
78     6.38  6.51  6.65  6.80  6.96  7.12  7.29  7.47  7.65  7.84  8.04  8.25  8.46  8.67  8.89  9.11  9.33  9.56  9.79 10.01
79     6.45  6.59  6.74  6.89  7.05  7.22  7.40  7.58  7.77  7.97  8.18  8.40  8.62  8.84  9.07  9.31  9.55  9.79 10.03 10.27
80     6.52  6.67  6.82  6.97  7.14  7.32  7.50  7.69  7.89  8.10  8.32  8.55  8.78  9.02  9.26  9.51  9.76 10.02 10.28 10.54
81     6.59  6.74  6.90  7.06  7.23  7.41  7.60  7.80  8.01  8.23  8.46  8.69  8.94  9.19  9.45  7.71  9.98 10.25 10.53 10.80
82     6.66  6.81  6.97  7.14  7.32  7.51  7.70  7.91  8.13  8.36  8.59  8.84  9.09  9.36  9.63  9.91 10.19 10.48 10.77 11.07
83     6.73  6.88  7.05  7.22  7.41  7.60  7.80  8.02  8.24  8.48  8.73  8.98  9.25  9.53  9.81 10.10 10.40 10.71 11.02 11.33
84     6.79  6.95  7.12  7.30  7.49  7.69  7.90  8.12  8.35  8.60  8.86  9.12  9.40  9.69  9.99 10.30 10.61 10.94 11.26 11.60
85     6.86  7.02  7.19  7.38  7.57  7.78  7.99  8.22  8.46  8.72  8.98  9.26  9.55  9.85 10.16 10.49 10.82 11.16 11.51 11.86
</TABLE>
AGES OVER 85 RATED AS 85


                                      27

<PAGE>

                         NON-PARTICIPATING
                         FLEXIBLE PREMIUM VARIABLE
                         LIFE INSURANCE POLICY


                         If you have any questions concerning this policy or
                         if anyone suggests that you change or replace this
                         policy, please contact your Farm Bureau Life agent
                         or our home office. (515-225-5400)



          FARM BUREAU
          LIFE INSURANCE COMPANY                            [LOGO]

          5400 University Avenue
          West Des Moines, Iowa 50266-5997



- -------------------------------------------------------------------------------
434-114(03-96)


<PAGE>
<TABLE>
<S><C>

[LOGO]                                                          LIFE-DISABILITY
FARM BUREAU
LIFE INSURANCE COMPANY

                                                                Account No.____________________

APPLICATION FOR_____________________________________ Date of birth _______________ Insurance Age ____________
                       PROPOSED INSURED                          MONTH  DAY  YEAR

/ / Male / / Female   State of Birth_______________Social Security No.__________Applicant's St.-Co. Code____

BILLING ADDRESS____________________________________________________________________________________________
                            STREET       CITY-TOWN               STATE           ZIP

- -----------------------------------------------------------------------------------------------------------------------------------

SECTION A   COMPLETE THE APPROPRIATE SECTION FOR INSURANCE POLICIES DESIRED


I.  LIFE
         Policy
         Number________________________________________________
                         (HOME OFFICE USE ONLY)


1.  PLAN                           #         AMOUNT

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------
                                                    A       B

    Universal Life/Variable Universal Life Opt.    / /     / /

                                                   Yes      No
    Tobacco User                                   / /     / /


2.  RIDERS                                         Yes      No

    Spouse Rider        $_______  Tobacco User     / /     / /
     Universal Life/     AMOUNT
     Variable Universal Life

    F.T.R.________   C.T.R. _______  G.P.O. $__________
           UNITS             UNITS             AMOUNT

    A.D.B.  $___________________    W.P. / /   P.I. / /
               AMOUNT


3.  Is this application for an increase on or an
    addition to an existing Universal Life or    Yes     No
    Variable Universal Life policy?              / /     / /

    Policy number____________________________


4.  If Participating the Dividend Option is:

    / / Pay by Check         / / Leave to Accumulate

    / / Apply to Premium     / / Additional Paid-Up Ins.

    / / One Year Term (5th Opt.)


5.  Premium / / Annually     / / Semi-Annually     / / Quarterly

    Payable / / COM          / / Other_________________________


6.  Submitted           Transfer
    Premium  $          of Funds $
                  (Do Not Include Transfer)


II.  DISABILITY INCOME
         Policy
         Number____________________________
                  (HOME OFFICE USE ONLY)

1.  Occ. Class ________     Basic Monthly Amt. $______________

    Waiting Period__________    Benefit Period _______________


                        Yes      No
2.  Tobacco User        / /     / /


3.  / / Series 234 FIXED
                   -----
                  Benefit Riders
    WPI 541 / /    LTPR 534 / /     STPR 549 / /     PD 552 / /


4.  / / Series 236        FLEXIBLE
                          --------
    Flexible Monthly Benefit      $____________
                                 AMOUNT
                   Benefit Riders

    WPI 541 / /    LTPR 534 / /     STPR 549 / /     PD 552 / /

5.  / / Series 238         BOE
                           ---
                     Benefit Riders
    WPI / /      LTPR / /      STPR / /


    Complete BOE Supplement


6.  What is Applicant's Annual:
    Gross Earned Income?          $_________________
    Net Earned Income?            $_________________


7.  Premium     / / Annually    / / Semi-Annually    / / Quarterly

    Payable     / / COM         / / Other_________________________


8.  Submitted           Transfer
    Premium $           of Funds $
          (Do Not Include Transfer)

- ---------------------------------------------------------------------------------------------------------


SECTION B  COMPLETE THIS SECTION FOR ALL POLICIES

1.  INSURANCE IN FORCE (if none, state "None")       LIFE                         DISABILITY INCOME
- ----------------------------------------------------------------------------------------------------------
                  COMPANY                    AMOUNT    ACC. DEATH              AMOUNT    WAITING/BENEFIT
                                                                                             PERIODS

- ----------------------------------------------------------------------------------------------------------

2.  Is the policy applied for replacing or likely to replace any existing plan?  / / Yes     / / No
    If "yes" indicate the amount, company name, give termination date and complete appropriate replacement
forms.

__________________________________________________________________________________________________________


__________________________________________________________________________________________________________
432-120 (3-94)

AGENT'S CERTIFICATE     Agent Credit____________________________________________________________%__________
                                             Name (Primary)     State County      Agent No.

                                    ____________________________________________________________%__________
                                                Name            State County      Agent No.

Was I.R. ordered      / / Yes    / / No
Was Exam ordered      / / Yes    / / No   Indicate the "key" letter used for medical requirements. ________
- -----------------------------------------------------------------------------------------------------------

Will this plan                      If yes, have replacement  / / Yes Did you give "Notice to       / / Yes
replace any other? / / Yes  / / No  forms been submitted?     / / No  Applicant" form to applicant? / / No

Did you see all persons     / / Yes  (If no - explain)
proposed for insurance?     / / No
- --------------------------------------------------------------------------------------------------------------

If proposed insured is a married female:  How long married? __________________________________________________

Maiden name______________________________ Husband's name and Amount of Life Ins. in force? ___________________

______________________________________________________________________________________________________________

Estate Planning: Attach copy of your programming or give full details.
____________________________________________________________________________________________________________
____________________________________________________________________________________________________________
____________________________________________________________________________________________________________

Business insurance: Give full reason for this insurance and nature of applicant's interest__________________
____________________________________________________________________________________________________________
____________________________________________________________________________________________________________
____________________________________________________________________________________________________________

The answers to each question of this application were recorded in my presence exactly as given.  I know
nothing detrimental to the risk that is not recorded in these papers.  I have rechecked all answers and 
calculations for correctness.

Dated at_____________________________________________________________________________________________________
                    City                  State                         Signature of Agent

<PAGE>

SECTION C COMPLETE THIS SECTION FOR ALL POLICIES

1.  Name of Proposed Insured (Print)

_____________________________________________________________________________
2.  Present Address (if different from Billing Address already listed)

_____________________________________________________________________________

3.  Phone No.:  Home______________________ Bus.__________________________
                                                    A.M.
    Best time to reach by phone____________________ P.M.

4.  Married / /    Single / /    Widowed / /    Divorced / /

5.  Height ________ ft. _________in.  Weight ________ lbs.

Questions 6 through 8 refer to the Proposed Insured if age 15 or over,
otherwise to the Owner if Proposed Insured is under 15.

6.  a.  Occupation_________________________________________
    b.  Duties_____________________________________________
    c.  Employer___________________________________________
    d.  Have you any other occupation or do you contemplate
        any change in occupation?  Yes / /   No / / (give details in
                                                     REMARKS section)

7.  Business Address_______________________________________

8.  Spouse's Occupation____________________________________
    (if applying for coverage)

- ---------------------------------------------------------------------------------------------------

SECTION D   COMPLETE THIS SECTION IF OTHERS ARE TO BE INCLUDED

1.  Names of all other persons proposed for insurance. (Include Family Members and Payor if Premium Insurance
    is applied for)

                                               DATE OF                  STATE                     AMOUNT OF
                                                BIRTH        INSURING    OF                     LIFE INSURANCE
  LAST FIRST   MIDDLE   SEX   RELATIONSHIP    MO. DAY YR.      AGE      BIRTH   HEIGHT    WEIGHT  IN FORCE
- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------

2.  Was any child under age 5 listed for coverage a premature birth?     Yes    No
    (If yes, list birth weight and give details in Section G.)           / /    / /

3.  Are all children listed the natural or legally adopted children
    of the Proposed Insured or Spouse?                                   / /    / /

4.  Has each child eligible for coverage been included?                  / /    / /

5.  Is the Proposed Insured's residence the permanent residence
    of all children listed?                                              / /    / /

- --------------------------------------------------------------------------------------------------------------


SECTION E  OWNER AND BENEFICIARY (IF REQUIRED)

I.  OWNER:  (If other than Proposed Insured):
    1.  OWNERSHIP TO BE VESTED IN

        Name            Social Security No.
    ________________________________________________________________

    ________________________________________________________________

    ________________________________________________________________
2.  OWNERS ADDRESS

    ________________________________________________________________

    ________________________________________________________________

3.  CONTINGENT OWNER (if any)               Social Security No.

    Name_____________________________________________________________

    Address__________________________________________________________

II. BENEFICIARY as to proceeds at death of the Insured:
    Survivors within a class (Primary or Secondary) entitled to the
    proceeds shall share equally unless otherwise specified.
                      NAME                  RELATIONSHIP

    1.  Primary_______________________________________________________

    2.  Secondary, if primary beneficiary is not living:
                      NAME                  RELATIONSHIP
        ______________________________________________________________

        / / Children born to or adopted by the Proposed Insured and

        ________________________________(including any named above).
        The Beneficiary as to proceeds at death of any person other
        than the Insured or Joint Insured shall be as stated in the
        applicable benefit provision.


3.  / / Directions for settlement attached.

- --------------------------------------------------------------------------------------------------------------

SECTION F   SPECIAL REQUESTS, REMARKS AND CORRECTIONS OR ENDORSEMENTS

(Policy date, certificates for additional insurance, etc.)




I request the adjustable policy loan interest rate.
I request the Cost of Living Increase Rider if available.
I request the Automatic Premium Loan privilege if available.


                                              ADDITIONAL COMMENTS


<PAGE>

SECTION G   MEDICAL HISTORY - HAS ANY PERSON PROPOSED FOR COVERAGE EVER HAD OR BEEN TOLD THEY HAD:

1.  Epilepsy, fainting spells, convulsions, nervous        YES   NO
    or mental condition, stroke, paralysis or any dis-
    order of the brain or nervous system?                  / /  / /

2.  Heart attack, heart murmur, high blood pressure,
    shortness of breath, pain or pressure in the
    chest, palpitation, or any disorder of the heart,
    blood or blood vessels?                                / /  / /

3.  Tuberculosis, asthma, spitting of blood, or any
    disorder of the lungs, bronchial tubes, throat or
    respiratory system?                                    / /  / /

4.  Ulcer, indigestion, colitis, chronic diarrhea,
    hepatitis, gallstones, hernia, passing blood or
    any disorder of the stomach, intestines, rectum,
    appendix, gallbladder or liver?                        / /  / /

5.  Nephritis, sugar, albumin, pus or blood in the
    urine, syphilis, kidney stone, or any disorder of
    the kidneys, urinary system or female or male
    organs including the prostate?                         / /  / /

6.  Diabetes, gout, or any disorder of the thyroid or
    other glands?                                          / /  / /
7.  Immune system disorder?                                / /  / /

8.  Rheumatic fever, arthritis, back trouble, or any
    disorder of the joints, muscles or bones?              / /  / /

9.  Any disorder of the eyes, ears or skin?                / /  / /

10. Cancer, tumor or lymph node enlargement?               / /  / /

11. Any physical deformity or defect?                      / /  / /

12. Any injury, disease, recurrent infection,
    condition or disorder not indicated above?             / /  / /

HAS ANY PERSON PROPOSED FOR COVERAGE:

13. Gained or lost weight in the past year? (If yes,
    give pounds gained or lost and reason)                 / /  / /

14. Used drugs for high blood pressure or presently
    taking medication of any type?                         / /  / /
    (If yes, show drugs, dosage, and duration taken)

15. Been advised to have or now contemplate surgery?       / /  / /

16. Smoked cigarettes or used tobacco in any form
    within the past 12 months?                             / /  / /

DURING THE PAST FIVE YEARS
HAS ANY PERSON PROPOSED FOR COVERAGE:

17. Been examined or had a physical check-up?              / /  / /

18. Had an x-ray, electrocardiogram, blood studies,
    or any other laboratory test or study?                 / /  / /

19. Give details to "yes" answers to questions 17 and 18 regarding check-ups, electrocardiograms, x-rays,
    blood studies, or other tests.
- --------------------------------------------------------------------------------------------------------------
QUES.                   WHAT TEST                                                   NAME AND ADDRESS OF
 NO.      NAME          WAS DONE       DATE     REASON FOR TEST   WHAT WAS FOUND    DOCTORS AND HOSPITALS
- --------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------


INDICATE QUESTION # -- IDENTIFY PERSON
Circle specific condition, give date and severity of symptoms, type of surgery,
remaining effects, names & addresses of physicians & hospitals.

- --------------------------------------------------------------------------------------------------------------



                                        CONDITIONAL RECEIPT -- CONTINUED

    The DATE OF INSURABILITY is defined as the later of (1) the date on which all parts of this application
and any supplements hereto are completed on all persons proposed for insurance, or (2) the date on which all
medical examinations and procedures which may be required in connection with this application, including, when
required by the company, a second physical examination, electrocardiogram, urine specimen or chest x-ray, have
been completed, or (3) if the person proposed for insurance is a child, the date he or she attains the age of
7 days.
    The total of all proceeds payable by the Company in connection with the interim insurance provided by
this receipt, if any, shall be equal to the face amount of the insurance applied for subject to the following
limitations and exceptions:

    (1)  If any person proposed for insurance is insurable on the DATE OF INSURABILITY, but only at a rate
which is higher than the rate applied for, the total proceeds which may be payable shall not exceed $50,000.

    (2)  In no event shall the total proceeds which may be payable exceed $250,000.
    The payment for which this receipt is given will be applied to the premium due on any policy issued as a
result of or in connection with the application.  If no such policy is issued, the amount of the payment will
be returned to the person from whom it was received.

    No Agent or employee of the Farm Bureau Life Insurance Company has any power or authority to change or
modify any of the provisions of this Conditional Receipt.


DATED AT____________________________________   _________________  _______________________________
           CITY              STATE                    DATE              SOLICITING AGENT


                                              NOTICE TO APPLICANT

INFORMATION REGARDING YOUR INSURABILITY WILL BE TREATED AS CONFIDENTIAL.  FARM BUREAU LIFE INSURANCE COMPANY
OR ITS REINSURERS MAY, HOWEVER, MAKE A BRIEF REPORT THEREON TO THE MEDICAL INFORMATION BUREAU, A NON-PROFIT
MEMBERSHIP ORGANIZATION OF LIFE INSURANCE COMPANIES, WHICH OPERATES AN INFORMATION EXCHANGE ON BEHALF OF ITS
MEMBERS. IF YOU APPLY TO ANOTHER MEDICAL INFORMATION BUREAU MEMBER COMPANY FOR LIFE OR HEALTH INSURANCE
COVERAGE, OR A CLAIM FOR BENEFITS IS SUBMITTED TO SUCH A COMPANY, THE MEDICAL INFORMATION BUREAU, UPON
REQUEST, WILL SUPPLY SUCH COMPANY WITH THE INFORMATION IN ITS FILE.

UPON RECEIPT OF A REQUEST FROM YOU, THE MEDICAL INFORMATION BUREAU WILL ARRANGE DISCLOSURE OF ANY INFORMATION
IT MAY HAVE IN YOUR FILE. (MEDICAL INFORMATION WILL BE DISCLOSED ONLY TO YOUR ATTENDING PHYSICIAN.) IF YOU
QUESTION THE ACCURACY OF INFORMATION IN THE MEDICAL INFORMATION BUREAU'S FILE, YOU MAY CONTACT THE MEDICAL
INFORMATION BUREAU AND SEEK A CORRECTION IN ACCORDANCE WITH THE PROCEDURES SET FORTH IN THE FEDERAL FAIR
CREDIT REPORTING ACT. THE ADDRESS OF THE MEDICAL INFORMATION BUREAU'S INFORMATION OFFICE IS POST OFFICE BOX
105, ESSEX STATION, BOSTON, MASSACHUSETTS 02112, TELEPHONE NUMBER (617) 426-3660.

FARM BUREAU LIFE INSURANCE COMPANY OR ITS REINSURERS MAY ALSO RELEASE INFORMATION IN ITS FILE TO OTHER LIFE
INSURANCE COMPANIES TO WHOM YOU MAY APPLY FOR LIFE OR HEALTH INSURANCE, OR TO WHOM A CLAIM FOR BENEFITS MAY BE
SUBMITTED. (SEE NOTICE TO APPLICANT -- ON REVERSE SIDE.)


<PAGE>

SECTION H   GENERAL QUESTIONS -- HAS ANY PERSON PROPOSED FOR COVERAGE:

                                                           YES   NO

1.  Been treated for alcoholism or any drug habit;
    used or taken narcotics, marijuana, LSD,
    amphetamines or barbiturates on a regular basis?       / /   / /

2.  Engaged in, or intend to engage in hazardous
    sports or travel outside the U.S. and Canada? (If
    yes for Hazardous Sports, complete Supplement
    #432-87)                                               / /   / /

3.  Made any aerial flights in the past two years or
    contemplate such flights in the future, other
    than as a civilian passenger?                          / /   / /
    (If yes, complete Supplement #432-87)

4.  Volunteered for military service, been alerted,
    or ordered to report for active duty?                  / /   / /

5.  Been rejected for or received a Medical Discharge
    or Disability Benefits from Military Service?          / /   / /

6.  A pending application for or reinstatement of
    insurance in this or any other Company?                / /   / /

7.  Ever had an application for insurance or 
    reinstatement declined, postponed, rated
    up or limited?                                         / /   / /

8.  Had any cases of stroke, heart attack, cancer,
    diabetes, insanity, suicide, tuberculosis or
    inheritable disorders in their family?                 / /   / /


9.  Applied for a pension, disability or medical
    expense payments from any source?                      / /   / /

10. Had a moving traffic violation in the past 2
    years?  Give the specific details of each violation.   / /   / /

INDICATE QUESTION # -- IDENTIFY PERSON
- ----------------------------------------------------------------------------------
GIVE DETAILS


- --------------------------------------------------------------------------------------------------------------

                         REPRESENTATIONS, AUTHORIZATION AND ACKNOWLEDGEMENT STATEMENT

    I represent that the statements and answers in all parts of this application and supplements thereto are
true and complete to the best of my knowledge and belief. It is agreed that: (1) All such statements and
answers shall be the basis of any insurance issued; (2) Except as provided in the conditional receipt attached
hereto and unless it is delivered to the applicant and the premium payment therein described is made, no
insurance shall take effect unless a policy has been issued by the Company, physically received and accepted
by the applicant and the entire first premium paid while, to the best of his knowledge, there has been no
change, since the date of this application, in the health and insurability of all persons proposed for
coverage; (3) No agent or medical examiner is authorized to pass on acceptability for insurance or to make,
modify or discharge any contract of insurance or waive any of the Company's rights or requirements; (4) The
right to change any beneficiary is reserved unless otherwise requested; (5) All changes on the application
must be subject to written ratification by the proposed insured or owner.

STATEMENT regarding payment made with application:  I have paid $____________ with this application for / /
Life / / Disability Income and I accept the terms of the conditional receipt detached from this application.

I hereby authorize any licensed physician, medical practitioner, hospital, clinic or other medical or
medically related facility, insurance company, the Medical Information Bureau, or other organization,
institution or person, that has any records or knowledge of me or my health or the health of my dependent, to
give to the Farm Bureau Life Insurance Company or its reinsurers any such information. This authorization
shall remain valid for two years.

I also acknowledge receipt of the NOTICE TO APPLICANT relating to information obtained by inspecting companies
and Medical Information Bureau. A photographic copy of this authorization and acknowledgement shall be as
valid as the original.


DATED AT_____________________________________ DATE SIGNED_________________________________________________
                  CITY AND STATE
___________________________________________________  _____________________________________________________
               SIGNATURE OF WITNESS                                    SIGNATURE OF PROPOSED INSURED

____________________________________________________________________ _____________________________________
  SIGNATURE OF APPLICANT OWNER IF OTHER THAN PROPOSED INSURED          SIGNATURE OF SPOUSE OR PAYOR (IF
                                                                       PROPOSED FOR INSURANCE) OR PARENT
                                                                       IF INSURED IS A CHILD UNDER AGE 15

- --------------------------------------------------------------------------------------------------------------

                                              CONDITIONAL RECEIPT

    Received from _____________________________this____________day of_______________________, 19_____,
the amount of $________________(this amount must be a minimum of one month's premium for each policy applied
for) in connection with an application for / / Life / / Disability Income insurance on which
_______________________________ is the Proposed Insured. This receipt shall be void and no further action will
be taken to process this application if any check or draft for which this receipt is given is not paid when 
presented for payment.

                                IMPORTANT INFORMATION -- PLEASE READ CAREFULLY
    Except as otherwise expressly provided below, no insurance is provided by this receipt or in connection
with or as a result of having completed this application, and no insurance will be provided by this receipt or
in connection with or as a result of having completed this application unless the person or persons proposed
for insurance in this application is insurable in accordance with the Company's rules and standards of
insurability with respect to the policy or policies applied for and the level of insurance applied for.
    If the person or persons proposed for insurance in this application is insurable as described above, this
receipt provides interim insurance coverage from the DATE OF INSURABILITY, as defined below, until the
earliest of the following dates:
    (1)  the date the Company mails notice that the application is not accepted;
    (2)  the date the Company mails to the applicant or the proposed insured a policy or policies other than
         the policy or policies applied for;
    (3)  the date the policy or policies applied for is issued and becomes effective; or
    (4)  the date 60 days after the DATE OF INSURABILITY.
    No insurance is provided by this receipt after the earliest of the four dates listed above.
    The terms and conditions of any interim insurance coverage which may be provided by this receipt shall be
the same as those contained in the policy or policies applied for, but shall not include the terms or
provisions of any Accidental Death Benefit rider or any other insurance rider or riders applied for.

                                  (CONTINUED ON REVERSE SIDE OF THIS RECEIPT)


                           NOTICE TO APPLICANT -- (SEE REVERSE SIDE OF THIS NOTICE)

Federal law requires that notice of investigation be given to persons applying for insurance.

In making this application for insurance to Farm Bureau Life Insurance Company or its reinsurers, it is
understood that an investigative consumer report may be prepared whereby information is obtained through
personal interviews with your neighbors, friends, or others with whom you are acquainted. This inquiry
includes information as to your character, general reputation, personal characteristics and mode of living.
You have the right to make a written request within a reasonable period of time to receive additional,
detailed information about the nature and scope of this investigation. (See Notice to Applicant -- 
on reverse side.)

</TABLE>

<PAGE>
                                                                    EXHIBIT 3(A)
                         Farm Bureau Financial Services
                             5400 University Avenue
                        West Des Moines, Iowa 50266-5997
 
   
April 25, 1997
    
 
Board of Directors
Farm Bureau Life Insurance Company
5400 University Avenue
West Des Moines, Iowa 50266
 
Gentlemen:
 
   
I  hereby consent to the reference to  my name under the caption "Legal Matters"
in the Prospectus filed as part of  Post-Effective Amendment No. 11 to Form  S-6
for Farm Bureau Life Variable Account (File No. 33-12789).
    
 
                                          Very truly yours,
                                          /s/ STEPHEN M. MORAIN
              ------------------------------------------------------------------
                                          Stephen M. Morain
                                          SENIOR VICE PRESIDENT & GENERAL
                                          COUNSEL

<PAGE>
                                                                    EXHIBIT 3(B)
   
                      Sutherland, Asbill & Brennan, L.L.P.
                          1275 Pennsylvania Avenue, NW
                           Washington, DC 20004-2404
    
 
Tel: (202) 383-0100
Fax: (202) 637-3593
 
   
                                 April 21, 1997
    
 
Farm Bureau Life Insurance Company
5400 University Avenue
West Des Moines, Iowa 50266
 
Gentlemen:
 
   
We hereby consent to the reference to our name under the caption "Legal Matters"
in  the Prospectus filed as part of  the Post-Effective Amendment No. 11 to Form
S-6 for Farm Bureau  Life Variable Account (File  No. 33-12789). In giving  this
consent, we do not admit that we are in the category of persons whose consent is
required under Section 7 of the Securities Act of 1933.
    
 
                                          Very truly yours,
 
   
                                          SUTHERLAND, ASBILL & BRENNAN, L.L.P.
    
 
                                          By: /s/ STEPHEN E. ROTH
              ------------------------------------------------------------------
                                             Stephen E. Roth

<PAGE>
                                                                       EXHIBIT 6
   
                                     [LOGO]
                                 April 25, 1997
    
 
Farm Bureau Life Insurance Company
5400 University Avenue
West Des Moines, Iowa 50266
 
Gentlemen:
 
   
This  opinion is  furnished in connection  with the registration  by Farm Bureau
Life Insurance  Company of  a flexible  premium variable  life insurance  policy
("Policy") under the Securities Act of 1933, as amended. The prospectus included
in  Post-Effective Amendment  No. 11 to  the Registration Statement  on Form S-6
(File No.  33-12789) describes  the  Policy. I  have provided  actuarial  advice
concerning  the preparation  of the  policy form  described in  the Registration
Statement, and  I  am familiar  with  the Registration  Statement  and  exhibits
thereto.
    
 
   
It is my professional opinion that:
    
 
   
    (1) The illustrations of death benefits and cash values included in Appendix
       A   of  the   Prospectus,  based  on   the  assumptions   stated  in  the
       illustrations, are consistent with the provisions of the Policy. The rate
       structure of  the  Policy  has  not  been designed  so  as  to  make  the
       relationship   between   premiums   and  benefits,   as   shown   in  the
       illustrations,  appear  more  favorable  for  policyowners  at  the  ages
       illustrated than for policyowners at other ages.
    
 
   
    (2) The information contained in the examples set forth in Appendix B of the
       Prospectus,   based  on  the  assumptions  stated  in  the  examples,  is
       consistent with the provisions of the Policy.
    
 
   
I hereby consent to the use of this opinion as an exhibit to the  Post-Effective
Amendment  No. 11 to the Registration Statement  and to the reference to my name
under the heading "Experts" in the Prospectus.
    
 
                                          Sincerely,
 
                                          /s/ JoAnn W. Rumelhart
                                          JoAnn W. Rumelhart, FSA, MAAA
                                          Vice President -- Life Operations
                                          Farm Bureau Life Insurance Company

<PAGE>

   
ERNST & YOUNG LLP LETTERHEAD
    

                                                               EXHIBIT 7


                        Consent of Independent Auditors

The Board of Directors and Participants
Farm Bureau Life Insurance Company

   
We consent to the reference to our firm under the caption "Experts" and to 
the use of our reports dated March 5, 1997 with respect to Farm Bureau Life 
Variable Account and March 3, 1997 with respect to Farm Bureau Life Insurance 
company, in Post-Effective Amendment No. 11 to the Registration Statement 
(Form S-6 No. 33-12789) and related Prospectus of Farm Bureau Life Variable 
Account dated May 1, 1997.
    

                                          /s/ ERNST & YOUNG LLP

   
Des Moines, Iowa
April 25, 1997
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission