FARM BUREAU LIFE VARIABLE ACCOUNT
485BPOS, 2000-04-28
Previous: EQUITRUST VARIABLE INSURANCE SERIES FUND, 485BPOS, 2000-04-28
Next: DREYFUS BASIC GNMA FUND, 485BPOS, 2000-04-28



<PAGE>

     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 28, 2000


                                                       REGISTRATION NO. 33-12789
                                                                       811-05068

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------


                       POST-EFFECTIVE AMENDMENT NO. 15 TO
                                    FORM S-6


                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                    TRUSTS REGISTERED ON FORM N-8B-2    /X/
                            ------------------------

                       FARM BUREAU LIFE VARIABLE ACCOUNT
                           (Exact Name of Registrant)

                       FARM BUREAU LIFE INSURANCE COMPANY
                              (Name of Depositor)
                            ------------------------

                             5400 UNIVERSITY AVENUE
                          WEST DES MOINES, IOWA 50266
                    (Address of Principal Executive Office)

                           STEPHEN M. MORAIN, ESQUIRE
                             5400 UNIVERSITY AVENUE
                          WEST DES MOINES, IOWA 50266
               (Name and Address of Agent for Service of Process)
                            ------------------------

                                    COPY TO:

                            STEPHEN E. ROTH, ESQUIRE
                        SUTHERLAND ASBILL & BRENNAN LLP
                         1275 PENNSYLVANIA AVENUE, N.W.
                          WASHINGTON, D.C. 20004-2415

    APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING: AS SOON AS PRACTICABLE AFTER
THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

    IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE (CHECK APPROPRIATE
BOX):


    / / IMMEDIATELY UPON FILING PURSUANT TO PARAGRAPH (b) OF RULE 485;



    /X/ ON MAY 1, 2000 PURSUANT TO PARAGRAPH (b) OF RULE 485;


    / /   DAYS AFTER FILING PURSUANT TO PARAGRAPH (a) OF RULE 485;


    / / ON   (DATE)  PURSUANT TO PARAGRAPH (a) OF RULE 485.


    TITLE OF SECURITIES BEING REGISTERED: FLEXIBLE PREMIUM VARIABLE LIFE
INSURANCE POLICIES

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------
                       FARM BUREAU LIFE VARIABLE ACCOUNT

                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
    ------------------------------------------------------------------------

                                   PROSPECTUS


                                  May 1, 2000



Farm Bureau Life Insurance Company is offering a flexible premium variable life
insurance policy (the "Policy") described in this prospectus. Farm Bureau ("we,"
"us" or "our") designed the Policy: (1) to provide lifetime insurance protection
to age 95; and (2) to permit the purchaser of a Policy ("you," or "your") to
vary premium payments and adjust the death proceeds payable under the Policy.



Under the Policy, we will pay:


    -  death proceeds upon the insured's death, and


    -  a net cash value upon complete or partial surrender of the Policy.



You may allocate net premiums under a Policy to one or more of the subaccounts
of Farm Bureau Life Variable Account (the "Variable Account"). Death proceeds
may, and cash value will, vary with the investment experience of the Variable
Account. Each subaccount invests exclusively in shares of the investment options
listed below. Current prospectuses that describe the investment objectives and
risks of each Investment Option must accompany or precede this prospectus.


<TABLE>
<S>                                        <C>
EquiTrust Variable Insurance               T. Rowe Price Equity Series, Inc.:
  Series Fund:                               Mid-Cap Growth Portfolio
  Value Growth Portfolio                     New America Growth Portfolio
  High Grade Bond Portfolio                  Personal Strategy Balanced Portfolio
  High Yield Bond Portfolio                  T. Rowe Price International
  Managed Portfolio                          Series, Inc.:
  Money Market Portfolio                     International Stock Portfolio
  Blue Chip Portfolio
Fidelity Variable Insurance Products       Fidelity Variable Insurance Products Fund
  Fund:                                      II:
  Growth Portfolio                           Contrafund Portfolio
  Overseas Portfolio                         Index 500 Portfolio
                   Fidelity Variable Insurance Products Fund III:
                             Growth & Income Portfolio
</TABLE>

You may also allocate net premiums to the Declared Interest Option, which is
supported by our General Account. We credit amounts allocated to the Declared
Interest Option with at least a 4.5% annual interest rate.


Please note that the Policies and Investment Options are not bank deposits, are
not federally insured, are not guaranteed to achieve their goals and are subject
to risks, including loss of the amount invested.



Please carefully consider replacing any existing insurance with the Policy. Farm
Bureau does not claim that investing in the Policy is similar or comparable to
investing in a mutual fund.


    THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED THESE SECURITIES
        OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   Please read this prospectus carefully and retain it for future reference.

                                   Issued By:
                       Farm Bureau Life Insurance Company
                             5400 University Avenue
                          West Des Moines, Iowa 50266
                                 1-800-247-4170
<PAGE>
- --------------------------------------------------------------------------------

TABLE OF CONTENTS
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                 PAGE
                                                              -----------
<S>                                                           <C>
DEFINITIONS.................................................           3
SUMMARY AND DIAGRAM OF THE POLICY...........................           5
FARM BUREAU LIFE INSURANCE COMPANY AND THE VARIABLE
  ACCOUNT...................................................          11
      Farm Bureau Life Insurance Company....................          11
      Iowa Farm Bureau Federation...........................          11
      The Variable Account..................................          11
      Investment Options....................................          11
      Addition, Deletion or Substitution of Investments.....          15
THE POLICY..................................................          15
      Purchasing the Policy.................................          15
      Premiums..............................................          16
      Examination of Policy (Cancellation Privilege)........          18
      Policy Lapse and Reinstatement........................          18
      Special Transfer Privilege............................          19
      Exchange Privilege....................................          19
POLICY BENEFITS.............................................          21
      Cash Value Benefits...................................          21
      Transfers.............................................          23
      Loan Benefits.........................................          24
      Death Proceeds........................................          26
      Accelerated Payments of Death Proceeds................          28
      Benefits at Maturity..................................          29
      Payment Options.......................................          29
CHARGES AND DEDUCTIONS......................................          31
      Premium Expense Charge................................          31
      Monthly Deduction.....................................          32
      Transfer Charge.......................................          34
      Surrender Charge......................................          35
      Variable Account Charges..............................          35
THE DECLARED INTEREST OPTION................................          35
      General Description...................................          35
      Declared Interest Option Cash Value...................          36
      Transfers, Surrenders and Policy Loans................          36
GENERAL PROVISIONS..........................................          36
      The Contract..........................................          36
      Incontestability......................................          37
      Change of Provisions..................................          37
      Misstatement of Age or Sex............................          37
      Suicide Exclusion.....................................          37
      Annual Report.........................................          37
      Non-Participation.....................................          38
      Ownership of Assets...................................          38
      Written Notice........................................          38
      Postponement of Payments..............................          38
      Continuance of Insurance..............................          38
      Ownership.............................................          39
      The Beneficiary.......................................          39
      Changing the Policyowner or Beneficiary...............          39
      Additional Insurance Benefits.........................          39
</TABLE>


                                       1
<PAGE>


<TABLE>
<CAPTION>
                                                                 PAGE
                                                              -----------
<S>                                                           <C>
DISTRIBUTION OF THE POLICIES................................          40
FEDERAL TAX MATTERS.........................................          40
      Introduction..........................................          40
      Tax Status of the Policy..............................          40
      Tax Treatment of Policy Benefits......................          41
      Possible Tax Law Change...............................          43
      Taxation of the Company...............................          43
      Employment-Related Benefit Plans......................          43
ADDITIONAL INFORMATION......................................          43
FINANCIAL STATEMENTS........................................          49
ILLUSTRATIONS OF DEATH BENEFITS AND CASH VALUES.............  Appendix A
DEATH BENEFIT OPTIONS.......................................  Appendix B
</TABLE>


                   The Policy is not available in all States.

This prospectus constitutes an offering only in those jurisdictions where such
offering may lawfully be made.

Farm Bureau has not authorized any dealer, salesman or other person to give any
information or make any representations in connection with this offering other
than those contained in this prospectus. Do not rely on any such other
information or representations.

                                       2
<PAGE>
- --------------------------------------------------------------------------------

DEFINITIONS
- --------------------------------------------------------------------------------

ATTAINED AGE: The Insured's age on his or her last birthday on the Policy Date
plus the number of Policy Years since the Policy Date.

BENEFICIARY: The person or entity the Policyowner named in the application, or
by later designation, to receive the death proceeds upon the Insured's death.


BUSINESS DAY: Each day that the New York Stock Exchange is open for trading,
except: (1) any period when the Securities and Exchange Commission determines
that an emergency exists which makes it impracticable for a Fund to dispose of
its securities or to fairly determine the value of its net assets; or (2) such
other periods as the Securities and Exchange Commission may permit for the
protection of security holders of a Fund.


CASH VALUE: The total amount invested under the Policy. It is the sum of the
values of the Policy in each subaccount of the Variable Account, the value of
the Policy in the Declared Interest Option and any outstanding Policy Debt.

COMPANY, WE, US, OUR: Farm Bureau Life Insurance Company.

DECLARED INTEREST OPTION: A part of the Company's General Account. Policyowners
may allocate Net Premiums and transfer Cash Value to the Declared Interest
Option. The Company credits Cash Value in the Declared Interest Option with
interest at an annual rate guaranteed to be at least 4.5%.

DELIVERY DATE: The date when the Company issues the Policy and mails it to the
Policyowner.


DUE PROOF OF DEATH: Proof of death that is satisfactory to the Company. Such
proof may consist of the following:


    (a) A certified copy of the death certificate;

    (b) A certified copy of a court decree reciting a finding of death; or

    (c) Any other proof satisfactory to the Company.

FUND: An open-end, diversified management investment company in which the
Variable Account invests.

GENERAL ACCOUNT: The assets of the Company other than those allocated to the
Variable Account or any other separate account.


GRACE PERIOD: The 61-day period beginning on the date we send notice to the
Policyowner that Net Cash Value is insufficient to cover the monthly deduction.


HOME OFFICE: The Company's principal offices at 5400 University Avenue, West Des
Moines, Iowa 50266.

INSURED: The person upon whose life the Company issues a Policy.

INVESTMENT OPTION: A separate investment portfolio of a Fund.

MATURITY DATE: The Policy Anniversary nearest the Insured's 95th birthday. It is
the date when the Policy terminates and the Policy's Cash Value less Policy Debt
becomes payable to the Policyowner or the Policyowner's estate.

MONTHLY DEDUCTION DAY: The same date in each month as the Policy Date. The
Company makes the monthly deduction on the Business Day coinciding with or
immediately following the Monthly Deduction Day. (See "CHARGES AND
DEDUCTIONS--Monthly Deduction.")

NET ASSET VALUE: The total current value of each Subaccount's securities, cash,
receivables and other assets less liabilities.

                                       3
<PAGE>
NET CASH VALUE: The Cash Value of the Policy reduced by any outstanding Policy
Debt and increased by any unearned loan interest.

NET PREMIUM: The amount of premium remaining after we deduct the premium expense
charge (see "CHARGES AND DEDUCTIONS--Premium Expense Charge"). The Company will
allocate this amount, according to the Policyowner's instructions, among the
Subaccounts of the Variable Account and the Declared Interest Option.


POLICY: The flexible premium variable life insurance policy we offer and
describe in this prospectus, which term includes the Policy described in this
prospectus, the Policy application, any supplemental applications and any
endorsements or additional benefit riders or agreements.


POLICY ANNIVERSARY: The same date in each year as the Policy Date.

POLICY DATE: The date set forth on the Policy data page which we use to
determine Policy Years, Policy Months and Policy Anniversaries. The Policy Date
may, but will not always, coincide with the effective date of insurance coverage
under the Policy. (See "THE POLICY--Purchasing the Policy.")

POLICY DEBT: The sum of all outstanding Policy Loans and any due and unpaid
Policy Loan interest.

POLICY LOAN: An amount the Policyowner borrows from the Company using the Policy
as the sole security. Interest on Policy Loans is payable in advance (for the
remainder of the Policy Year) upon taking a Policy Loan and upon each Policy
Anniversary thereafter (for the following Policy Year) until the Policy Loan is
repaid.

POLICY MONTH: A one-month period beginning on a Monthly Deduction Day and ending
on the day immediately preceding the next Monthly Deduction Day.


POLICYOWNER, YOU, YOUR: The person who owns a Policy. The Policyowner is named
in the application.


POLICY YEAR: A twelve-month period that starts on the Policy Date or on a Policy
Anniversary.

SPECIFIED AMOUNT: The minimum death benefit payable under a Policy so long as
the Policy remains in force. The Specified Amount as of the Policy Date is set
forth on the data page in each Policy.

SUBACCOUNT: A subdivision of the Variable Account which invests exclusively in
shares of a designated Investment Option of a Fund.


SURRENDER CHARGE: A charge we assess at the time of any partial or complete
surrender equal to the lesser of (1) $25 or (2) 2% of the amount surrendered.


UNIT VALUE: The value determined by dividing each Subaccount's Net Asset Value
by the number of units outstanding at the time of calculation.

VALUATION PERIOD: The period between the close of business (3:00 p.m. central
time) on a Business Day and the close of business on the next Business Day.

VARIABLE ACCOUNT: Farm Bureau Life Variable Account, a separate investment
account the Company established to receive and invest the Net Premiums paid
under the Policies.

                                       4
<PAGE>
- --------------------------------------------------------------------------------

SUMMARY AND DIAGRAM OF THE POLICY
- --------------------------------------------------------------------------------

    The following is a summary of the Policy's features. Please read the entire
    Prospectus and the Policy for more detailed information. Unless otherwise
    indicated, the description of the Policy contained in this Prospectus
    assumes that the Policy is in force and that there is no outstanding Policy
    Debt.

THE POLICY

    -   The Policy is a flexible premium variable life insurance policy
        providing for:

         -   death proceeds payable to the Beneficiary upon the Insured's death,

         -   the accumulation of Cash Value,

         -   surrender rights, and

         -   loan privileges.

    -   We normally issue a Policy for a minimum Specified Amount of $25,000,
        but we may issue Policies for lower Specified Amounts.

    -   You have flexibility in determining the frequency and amount of
        premiums. (See "THE POLICY--Premiums.")

    -   We do not guarantee the amount and/or duration of the life insurance
        coverage.

    -   Cash Value may increase or decrease, depending upon the investment
        experience of the assets supporting the Policy. You bear the investment
        risk of any depreciation of, and reap the benefit of any appreciation
        in, the value of the underlying assets.

    -   If the Insured is alive and the Policy is in force on the Maturity Date,
        we will pay you the Cash Value as of the end of the Business Day
        coinciding with or immediately following the Maturity Date, reduced by
        any outstanding Policy Debt.


    -   CANCELLATION PRIVILEGE. You may examine and cancel the Policy by
        returning it to us before midnight of the 20th day after you receive it.
        We will refund you the Cash Value on the Business Day we receive the
        Policy plus any charges we deducted. Certain states may require us to
        refund a different amount. (See "THE POLICY--Examination of Policy
        (Cancellation Privilege).")


THE VARIABLE ACCOUNT

    -   The Variable Account has 15 Subaccounts, each of which invests
        exclusively in one of the following Investment Options offered by the
        Funds:

<TABLE>
        <S>                                                   <C>

        -  Value Growth Portfolio                             -  International Stock Portfolio

        -  High Grade Bond Portfolio                          -  Growth Portfolio

        -  High Yield Bond Portfolio                          -  Overseas Portfolio

        -  Managed Portfolio                                  -  Contrafund Portfolio

        -  Money Market Portfolio                             -  Index 500 Portfolio

        -  Blue Chip Portfolio                                -  Growth & Income Portfolio

        -  Mid-Cap Growth Portfolio                           -  New America Growth Portfolio

        -  Personal Strategy Balanced Portfolio
</TABLE>

    -   You may instruct us to allocate Net Premiums and transfer Cash Values to
        any of the Subaccounts.

    -   We will allocate your initial premium to the Declared Interest Option.

                                       5
<PAGE>
    -   We will automatically allocate, without charge, your Cash Value in the
        Declared Interest Option according to your allocation instructions upon
        the earlier of:

         (1)  the date we receive a signed notice that you have received the
              Policy, or

         (2)  25 days after the Delivery Date.

    -   If we receive Net Premiums before (1) or (2) above, we will allocate
        those monies to the Declared Interest Option.

    -   We will allocate Net Premiums received after (1) or (2) above according
        to your allocation instructions.

THE DECLARED INTEREST OPTION

    -   You may allocate or transfer all or a portion of the Cash Value to the
        Declared Interest Option, which guarantees a specified minimum rate of
        return (at least 4.5% annually). (See "THE DECLARED INTEREST OPTION.")

PREMIUMS

    -   You choose when to pay and how much to pay.

    -   You must pay an initial premium equal to the greater of $100, or an
        amount (when reduced by the premium expense charge) that is enough to
        pay the first monthly deduction (for monthly premium payment mode
        Policies), or the first two monthly deductions (for quarterly, semi-
        annual or annual premium payment mode Policies).

    -   We deduct a premium expense charge (7% of each premium payment) and
        credit the remaining premium (the Net Premium) according to your
        instructions. (See "CHARGES and DEDUCTIONS--Premium Expense Charge.")

POLICY BENEFITS

CASH VALUE BENEFITS (SEE "POLICY BENEFITS--CASH VALUE BENEFITS.")


    -   Your Policy provides for a Cash Value. A Policy's Cash Value varies to
        reflect:


         -   the amount and frequency of premium payments,

         -   the investment experience of the Subaccounts,

         -   interest earned on Cash Value in the Declared Interest Option,

         -   Policy Loans,

         -   partial surrenders and

         -   charges we assess under the Policy.

    -   You may fully surrender your Policy and receive the Net Cash Value.

    -   You may obtain a partial surrender of your Net Cash Value (minimum $500)
        at any time before the Maturity Date.

    -   A partial or full surrender may have federal income tax consequences.
        (See "FEDERAL TAX MATTERS".)

TRANSFERS (SEE "POLICY BENEFITS--TRANSFERS.")

    -   You may transfer amounts (minimum $100) among the Subaccounts an
        unlimited number of times in a Policy Year.

    -   You may make one transfer per Policy Year between the Subaccounts and
        the Declared Interest Option.

                                       6
<PAGE>
    -   The first transfer in a Policy Year is free. We may deduct a $25 charge
        from the amount transferred on subsequent transfers in that Policy Year.

    -   We do not count certain transfers for purposes of the one free transfer
        limit. (See "THE POLICY--Special Transfer Privilege"; and "THE
        POLICY--Premiums--Allocation of Net Premiums.")

LOANS (SEE POLICY BENEFITS--"LOAN BENEFITS.")

    -   You may borrow up to 90% of the Policy's Cash Value, less any previously
        outstanding Policy Debt.

    -   We charge you a maximum annual interest rate of 7.4%.


    -   We secure your loan by segregating in the Declared Interest Option an
        amount equal to the Policy Loan. We credit this amount with an effective
        annual rate of interest between 4.5% and 6%.


    -   Policy Loans may have federal income tax consequences. (See "FEDERAL TAX
        MATTERS.")

DEATH PROCEEDS (SEE "POLICY BENEFITS--DEATH PROCEEDS.")

    -   The Policy contains two death benefit options:

         -   Option A--the death benefit is the greater of the sum of the
             Specified Amount and the Policy's Cash Value, or the Cash Value
             multiplied by the specified amount factor for the Insured's
             Attained Age, as set forth in the Policy.

         -   Option B--the death benefit is the greater of the Specified Amount,
             or the Cash Value multiplied by the specified amount factor for the
             Insured's Attained Age, as set forth in the Policy.

    -   Under either death benefit option, so long as the Policy remains in
        force, the death benefit will not be less than the Specified Amount of
        the Policy on the date of death.

    -   To determine the death proceeds, we reduce the death benefit by any
        outstanding Policy Debt and increase the death benefit by any unearned
        loan interest and any premiums paid after the date of death. We may pay
        the proceeds in a lump sum or in accordance with a payment option.

    -   You may change the Specified Amount or the death benefit option.

CHARGES (SEE "CHARGES AND DEDUCTIONS")

PREMIUM EXPENSE CHARGE

    -   We deduct a Premium Expense Charge equal to 7% of each premium. The
        remaining amount is the Net Premium.

CASH VALUE CHARGES

    -   Each month, we make a monthly deduction (that varies from month to
        month) equal to the sum of:

         -   a cost of insurance charge,

         -   the cost of any additional insurance benefits added by rider, and

         -   a $3 administrative charge.

    -   During the first 12 Policy Months and during the 12 Policy Months
        immediately following an increase in Specified Amount, the monthly
        deduction will include a first year monthly administrative charge
        ranging from $0.05 to $0.50 per $1,000 of Specified Amount. This charge
        varies depending upon the Attained Age of the Insured and the Policy's
        total Specified Amount.

                                       7
<PAGE>

    -   Upon partial or complete surrender of a Policy, we assess a charge equal
        to the lesser of $25 or 2% of the amount surrendered.


    -   We may deduct a $25 charge from the amount transferred on the second and
        subsequent transfers in a Policy Year.

CHARGES AGAINST THE VARIABLE ACCOUNT

    -   We deduct a daily mortality and expense risk charge from the average
        daily net assets of each Subaccount. The charge equals an effective
        annual rate of .90%.

    -   We may assess a charge against the Variable Account for federal income
        taxes that may be attributable to the Variable Account.


    -   Because the Variable Account purchases shares of the Investment Options,
        the value of the average net assets of the Variable Account will reflect
        the investment advisory fee and other expenses incurred by each
        Investment Option. The following table indicates the Investment Options'
        fees and expenses (after waivers or reimbursements) for the year ended
        December 31, 1999.



<TABLE>
<CAPTION>

                                                                             ADVISORY          OTHER          TOTAL
                             INVESTMENT OPTION                               FEE             EXPENSES       EXPENSES
- ---------------------------------------------------------------------------  ----------    -------------  -------------
<S>                                                                          <C>           <C>            <C>
EquiTrust Variable Insurance Series Fund
  Value Growth                                                                  0.45%          0.12%          0.57%
  High Grade Bond                                                               0.30%          0.18%          0.48%
  High Yield Bond                                                               0.45%          0.15%          0.60%
  Managed                                                                       0.45%          0.11%          0.56%
  Money Market                                                                  0.25%          0.30%          0.55%
  Blue Chip                                                                     0.20%          0.10%          0.30%
T. Rowe Price Equity Series, Inc.
  Mid-Cap Growth                                                                0.85%          0.00%          0.85%(1)
  New America Growth                                                            0.85%          0.00%          0.85%(1)
  Personal Strategy Balanced                                                    0.90%          0.00%          0.90%(1)
T. Rowe Price International Series, Inc.
  International Stock                                                           1.05%          0.00%          1.05%(1)
Fidelity Variable Insurance Products Fund
  VIP Growth                                                                    0.58%          0.08%          0.66%(2)
  VIP Overseas                                                                  0.73%          0.18%          0.91%(2)
  VIP II Contrafund                                                             0.58%          0.09%          0.67%(2)
  VIP II Index 500                                                              0.24%          0.04%          0.28%(3)
  VIP III Growth & Income                                                       0.48%          0.12%          0.60%(2)
</TABLE>


                                       8
<PAGE>
    (1)  Total annual investment option expenses are an all-inclusive fee and
         pay for investment management services and other operating costs.


    (2)  A portion of the brokerage commissions that certain Investment Options
         pay is used to reduce Fund expenses. In addition, certain Investment
         Options have entered into arrangements with their custodian whereby
         credits realized as a result of uninvested cash balances are used to
         reduce custodian expenses. The amounts shown in the table do not
         include these reductions. Including these reductions, the total
         Investment Option operating expenses presented in the preceding table
         would have been: Growth 0.65%, Overseas 0.87%, Contrafund 0.65% and
         Growth & Income 0.59%.



    (3)  The investment adviser has voluntarily agreed to reimburse the Index
         500 Investment Option to the extent that total operating expenses (with
         the exceptions noted in the prospectus for the Investment Option) as a
         percentage of its average net assets exceed 0.28%. If this agreement
         had not been in effect, total operating expenses for the fiscal year
         ended December 31, 1999, as a percentage of the Index 500 Investment
         Option's average net assets would have been 0.34%. The investment
         adviser may terminate this reimbursement arrangement at any time.


OTHER POLICIES

    -   We offer other variable life insurance policies that invest in the same
        Investment Options of the Funds. These policies may have different
        charges that could affect Subaccount performance, and may offer
        different benefits more suitable to your needs. You may contact us to
        obtain more information about these policies.

TAX TREATMENT (SEE "FEDERAL TAX MATTERS")

    -   If we issue a Policy on the basis of a standard premium class, we
        believe that the Policy should qualify as a life insurance contract for
        federal income tax purposes.

    -   If we issue a Policy on a substandard basis, it is not clear whether or
        not the Policy would qualify as a life insurance contract for federal
        income tax purposes.


    -   If a Policy qualifies as a life insurance contract for federal income
        tax purposes, the Cash Value under a Policy should be subject to the
        same federal income tax treatment as cash value under a conventional
        fixed-benefit Policy--the Policyowner is generally not deemed to be in
        constructive receipt of Cash Values under a Policy until there is a
        distribution from the Policy.


    -   Death proceeds payable under a Policy should be completely excludable
        from the gross income of the Beneficiary. As a result, the Beneficiary
        generally will not be taxed on these proceeds.

                                       9
<PAGE>
DIAGRAM

    The diagram below illustrates how premium payments are distributed in the
Policy.

                                    PREMIUM
                         - LESS PREMIUM EXPENSE CHARGE
                               AND PREMIUM TAXES

                  \/                                  \/

             SUBACCOUNTS                           DECLARED
         - LESS FUND EXPENSES                   INTEREST OPTION
                                                MINIMUM = 4.5%

                  \/                                  \/

              GAIN/LOSS                         INTEREST EARNED

                  \/                                  \/

                            POLICY ACCUMULATED VALUE
                         - LESS ADMINISTRATIVE CHARGES,
                        COST OF INSURANCE AND MORTALITY
                              AND EXPENSE CHARGES

    -   We deduct a 7% premium expense charge from all premium payments.

    -   We charge a $3 policy fee each month (monthly administrative charge) to
        cover Policy maintenance.

    -   Each month, we deduct mortality charges (cost of insurance charge) and
        charges for riders. Charges for the mortality cost may increase or
        decrease.

    -   A first-year monthly administrative charge is deducted to cover costs of
        setting up the policy. Surrenders are subject to a $25 fee or 2% of the
        amount surrendered, if less.

    -   We assess a daily mortality and expense risk charge at an annual rate of
        .90%.

                                       10
<PAGE>
- --------------------------------------------------------------------------------

FARM BUREAU LIFE INSURANCE COMPANY AND THE VARIABLE ACCOUNT
- --------------------------------------------------------------------------------

FARM BUREAU LIFE INSURANCE COMPANY


    Farm Bureau Life Insurance Company is a stock life insurance company which
    was incorporated in the State of Iowa on October 30, 1944. At December 31,
    1999, Iowa Farm Bureau Federation owned 56.47% of the outstanding voting
    shares of FBL Financial Group, Inc., which owns 100% of our outstanding
    voting shares.



    Our principal business is offering life insurance policies, disability
    income insurance policies and annuity contracts. Our principal offices are
    at 5400 University Avenue, West Des Moines, Iowa 50266. We are admitted to
    do business in 18 states--Arizona, Colorado, Idaho, Iowa, Kansas, Minnesota,
    Montana, Nebraska, Nevada, New Mexico, North Dakota, Oklahoma, Oregon, South
    Dakota, Utah, Washington, Wisconsin and Wyoming.

- --------------------------------------------------------------------------------

IOWA FARM BUREAU FEDERATION

    Iowa Farm Bureau Federation is an Iowa not-for-profit corporation located at
    5400 University Avenue, West Des Moines, Iowa 50266, the members of which
    are county Farm Bureau organizations and their individual members. Through
    various divisions and subsidiaries, Iowa Farm Bureau Federation engages in
    the formulation, analysis and promotion of programs designed to foster the
    educational, social and economic advancement of its members.
- --------------------------------------------------------------------------------

THE VARIABLE ACCOUNT

    We established the Variable Account as a separate account on March 3, 1987.
    The Variable Account receives and invests the Net Premiums under the Policy,
    and may receive and invest net premiums for any other variable life
    insurance policies we issue.

    The Variable Account's assets are our property, and they are available to
    cover our general liabilities only to the extent that the Variable Account's
    assets exceed its liabilities arising under the Policies and any other
    policies it supports. The portion of the Variable Account's assets
    attributable to the Policies generally are not chargeable with liabilities
    arising out of any other business that we may conduct. We may transfer to
    the General Account any Variable Account assets which are in excess of such
    reserves and other Policy liabilities.

    The Variable Account currently has 15 Subaccounts but may, in the future,
    include additional subaccounts. Each Subaccount invests exclusively in
    shares of a single corresponding Investment Option. Income and realized and
    unrealized gains or losses from the assets of each Subaccount are credited
    to or charged against, that Subaccount without regard to income, gains or
    losses from any other Subaccount.

    We registered the Variable Account as a unit investment trust under the
    Investment Company Act of 1940. The Variable Account meets the definition of
    a separate account under the federal securities laws. Registration with the
    Securities and Exchange Commission does not mean that the Commission
    supervises the management or investment practices or policies of the
    Variable Account or the Company. The Variable Account is also subject to the
    laws of the State of Iowa which regulate the operations of insurance
    companies domiciled in Iowa.
- --------------------------------------------------------------------------------

INVESTMENT OPTIONS

    The Variable Account invests in shares of the Investment Options described
    below. Each of these Investment Options was formed as an investment vehicle
    for insurance company separate accounts. Each Investment Option has its own
    investment objectives and separately determines the income and

                                       11
<PAGE>
    losses for that Investment Option. While you may be invested in all
    Subaccounts, we only permit you to "actively participate" in a maximum of 10
    Investment Options at any one time.

    The investment objectives and policies of certain Investment Options are
    similar to the investment objectives and policies of other portfolios that
    the same investment adviser, investment sub-adviser or manager may manage.
    The investment results of the Investment Options, however, may be higher or
    lower than the results of such other portfolios. There can be no assurance,
    and no representation is made, that the investment results of any of the
    Investment Options will be comparable to the investment results of any other
    portfolio, even if the other portfolio has the same investment adviser,
    investment sub-adviser or manager.

    The paragraphs below summarize each Investment Option's investment
    objectives and policies. There is no assurance that any Investment Option
    will achieve its stated objectives. Please refer to the prospectus for each
    Investment Option for more detailed information, including a description of
    risks, for each Investment Option. The Investment Option prospectuses must
    accompany or precede this Prospectus and you should read them carefully and
    retain them for future reference.

EQUITRUST VARIABLE INSURANCE SERIES FUND. Equitrust Investment Management
Services, Inc. is this Fund's investment adviser.

<TABLE>
<CAPTION>
PORTFOLIO                              INVESTMENT OBJECTIVE
<S>                                    <C>
Value Growth Portfolio                 -  This Portfolio seeks long-term capital appreciation.
                                          Portfolio pursues its objective by investing primarily in
                                          equity securities of companies that the investment
                                          adviser believes have a potential to earn a high return
                                          on equity, and/or in equity securities that the
                                          investment adviser believes are undervalued by the market
                                          place. Such equity securities may include common stock,
                                          preferred stock and securities convertible or
                                          exchangeable into common stock.
High Grade Bond Portfolio              -  This Portfolio seeks as high a level of current income as
                                          is consistent with a high grade portfolio of debt
                                          securities. Portfolio pursues this objective by investing
                                          primarily in debt securities rated AAA, AA or A by
                                          Standard & Poor's, and/or Aaa, Aa or A by Moody's
                                          Investors Service, Inc., and in securities issued or
                                          guaranteed by the United States government or its
                                          agencies or instrumentalities.
High Yield Bond Portfolio              -  This Portfolio seeks, as a primary objective, as high a
                                          level of current income as is consistent with investment
                                          in a portfolio of fixed-income securities rated in the
                                          lower categories of established rating services (commonly
                                          known as "junk bonds"). As a secondary objective, the
                                          Portfolio seeks capital appreciation when consistent with
                                          its primary objective. The Portfolio pursues these
                                          objectives by investing primarily in fixed-income
                                          securities rated Baa or lower by Moody's Investors
                                          Service, Inc., and/or BBB or lower by Standard & Poor's,
                                          or in unrated securities of comparable quality. An
                                          investment in this Portfolio may entail greater than
                                          ordinary financial risk. (See the Fund Prospectus "HIGHER
                                          RISK SECURITIES AND INVESTMENT STRATEGIES--Lower Rated
                                          Debt Securities.")
</TABLE>

                                       12
<PAGE>

<TABLE>
<CAPTION>
PORTFOLIO                              INVESTMENT OBJECTIVE
<S>                                    <C>
Managed Portfolio                      -  This Portfolio seeks the highest total investment return
                                          of income and capital appreciation. Portfolio pursues
                                          this objective through a fully managed investment policy
                                          consisting of investments in the following three market
                                          sectors: (1) growth common stocks and securities
                                          convertible or exchangeable into growth common stocks,
                                          including warrants and rights; (2) high grade debt
                                          securities and preferred stocks of the type in which the
                                          High Grade Bond Portfolio may invest; and (3) high
                                          quality short-term money market instruments of the type
                                          in which the Money Market Portfolio may invest.
Money Market Portfolio                 -  This Portfolio seeks maximum current income consistent
                                          with liquidity and stability of principal. Portfolio
                                          pursues this objective by investing in high quality
                                          short-term money market instruments. AN INVESTMENT IN THE
                                          MONEY MARKET PORTFOLIO IS NEITHER INSURED NOR GUARANTEED
                                          BY THE F.D.I.C. OR ANY GOVERNMENT AGENCY. THERE IS NO
                                          ASSURANCE THAT THE PORTFOLIO WILL BE ABLE TO MAINTAIN A
                                          STABLE NET ASSET VALUE OF $1.00 PER SHARE.
Blue Chip Portfolio                    -  This Portfolio seeks growth of capital and income.
                                          Portfolio pursues this objective by investing primarily
                                          in common stocks of well-capitalized, established
                                          companies. Because this Portfolio may be invested heavily
                                          in particular stocks or industries, an investment in this
                                          Portfolio may entail relatively greater risk of loss.
</TABLE>



T. ROWE PRICE EQUITY SERIES, INC. T. Rowe Price Associates, Inc. is the
investment adviser to the Fund. The following three portfolios are available
under the Policy:

<TABLE>
<CAPTION>
PORTFOLIO                              INVESTMENT OBJECTIVE
<S>                                    <C>
Mid-Cap Growth Portfolio               -  This Portfolio seeks to provide long-term capital
                                          appreciation by investing primarily in mid-cap common
                                          stocks with the potential for above-average earnings
                                          growth. The investment adviser defines mid-cap companies
                                          as those whose market capitalization falls within the
                                          range of companies in the Standard & Poor's Mid-Cap 400
                                          Index.
New America Growth Portfolio           -  This Portfolio seeks growth of capital by investing
                                          primarily in the common stocks of companies operating in
                                          sectors the investment adviser believes will be the
                                          fastest-growing in the U.S. Fast-growing companies can be
                                          found across an array of industries in today's "new
                                          America."
Personal Strategy Balanced Portfolio   -  This Portfolio seeks the highest total return over time
                                          consistent with an emphasis on both capital appreciation
                                          and income.
</TABLE>


T. ROWE PRICE INTERNATIONAL SERIES, INC. Rowe Price-Fleming International, Inc.
is the investment adviser to the Fund.

<TABLE>
<CAPTION>
PORTFOLIO                              INVESTMENT OBJECTIVE
<S>                                    <C>
International Stock Portfolio          -  This Portfolio seeks to provide capital appreciation
                                          through investments primarily in established companies
                                          based outside the United States.
</TABLE>

                                       13
<PAGE>
FIDELITY VARIABLE INSURANCE PRODUCTS FUNDS. Fidelity Management & Research
Company serves as the investment adviser to these Funds. Bankers Trust Company
serves as sub-investment adviser to the Index 500 Portfolio. The following
portfolios are available under the Policy.

<TABLE>
<CAPTION>
PORTFOLIO                              INVESTMENT OBJECTIVE
<S>                                    <C>
Fidelity VIP Growth Portfolio          -  This Portfolio seeks capital appreciation by investing
                                          primarily in common stocks. The Portfolio, however, is
                                          not restricted to any one type of security and may pursue
                                          capital appreciation through the purchase of bonds and
                                          preferred stocks. The Portfolio does not place any
                                          emphasis on dividend income from its investments, except
                                          when the adviser believes this income will have a
                                          favorable influence on the market value of the security.
                                          Growth may be measured by factors such as earnings or
                                          gross sales.
Fidelity VIP Overseas Portfolio        -  This Portfolio seeks long-term growth of capital by
                                          investing primarily in foreign securities. The Portfolio
                                          defines foreign securities as securities of issuers whose
                                          principal activities are located outside the United
                                          States. Normally, at least 65% of the Portfolio's total
                                          assets will be invested in foreign securities. The
                                          Portfolio may also invest in U.S. issuers.
Fidelity VIP II Contrafund Portfolio   -  This Portfolio seeks capital appreciation by investing in
                                          securities of companies whose value the adviser believes
                                          is not fully recognized by the public. The Portfolio
                                          normally invests primarily in common stocks and
                                          securities convertible into common stock, but it has the
                                          flexibility to invest in other types of securities.
Fidelity VIP II Index 500 Portfolio    -  This Portfolio seeks to provide investment results that
                                          correspond to the total return of a broad range of common
                                          stocks publicly traded in the United States. To achieve
                                          this objective, the Portfolio attempts to duplicate the
                                          composition and total return of the S&P 500.
Fidelity VIP III Growth & Income       -  This Portfolio seeks high total return through a
Portfolio                                 combination of current income and capital appreciation by
                                          investing mainly in equity securities. The Portfolio
                                          expects to invest the majority of its assets in domestic
                                          and foreign equity securities, with a focus on those that
                                          pay current dividends and show potential earnings growth.
                                          However, the Portfolio may buy debt securities as well as
                                          equity securities that are not currently paying
                                          dividends, but offer prospects for capital appreciation
                                          or future income.
</TABLE>

    The Funds currently sell shares: (1) to the Variable Account as well as to
    separate accounts of insurance companies that may or may not be affiliated
    with the Company or each other; and (2) to separate accounts to serve as the
    underlying investment for both variable life insurance policies and variable
    annuity contracts. We currently do not foresee any disadvantage to
    Policyowners arising from the sale of shares to support variable life
    insurance policies and variable annuity contracts, or from shares being sold
    to separate accounts of insurance companies that may or may not be
    affiliated with the Company. However, we will monitor events in order to
    identify any material irreconcilable conflicts that might possibly arise. In
    that event, we would determine what action, if any, should be taken in
    response to those events or conflicts. In addition, if we believe that a
    Fund's response to any of those events or conflicts insufficiently protects
    Policyowners, we will take appropriate action on our own, including
    withdrawing the Variable Account's investment in that Fund. (See the Fund
    prospectuses for more detail.)

                                       14
<PAGE>
    We may receive compensation from an affiliate(s) of one or more of the Funds
    based upon an annual percentage of the average assets we hold in the
    Investment Options. These amounts are intended to compensate us for
    administrative and other services we provide to the Funds and/or
    affiliate(s).


    Each Fund is registered with the Securities and Exchange Commission as an
    open-end, diversified management investment company. Such registration does
    not involve supervision of the management or investment practices or
    policies of the Funds by the Securities and Exchange Commission.

- --------------------------------------------------------------------------------

ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS

    We reserve the right, subject to compliance with applicable law, to make
    additions to, deletions from or substitutions for the shares of the
    Investment Options that the Variable Account holds or that the Variable
    Account may purchase. If the shares of an Investment Option are no longer
    available for investment or if, in our judgment, further investment in any
    Investment Option should become inappropriate in view of the purposes of the
    Variable Account, we reserve the right to dispose of the shares of any
    Investment Option and to substitute shares of another Investment Option. We
    will not substitute any shares attributable to a Policyowner's Cash Value in
    the Variable Account without notice to and prior approval of the Securities
    and Exchange Commission, to the extent required by the Investment Company
    Act of 1940 or other applicable law. In the event of any such substitution
    or change, we may, by appropriate endorsement, make such changes in these
    and other policies as may be necessary or appropriate to reflect such
    substitution or change. Nothing contained in this Prospectus shall prevent
    the Variable Account from purchasing other securities for other series or
    classes of policies, or from permitting a conversion between series or
    classes of policies on the basis of requests made by Policyowners.

    We also reserve the right to establish additional subaccounts of the
    Variable Account, each of which would invest in shares of a new Investment
    Option, with a specified investment objective. We may establish new
    subaccounts when, in our sole discretion, marketing, tax or investment
    conditions warrant, and we may make any new subaccounts available to
    existing Policyowners on a basis we determine. Subject to obtaining any
    approvals or consents required by applicable law, we may transfer the assets
    of one or more Subaccounts to any other Subaccount(s), or one or more
    Subaccounts may be eliminated or combined with any other Subaccount(s) if,
    in our sole discretion, marketing, tax or investment conditions warrant.

    If we deem it to be in the best interests of persons having voting rights
    under the Policies, we may

         -  operate the Variable Account as a management company under the
            Investment Company Act of 1940,

         -  deregister the Variable Account under that Act in the event such
            registration is no longer required, or,

         -  subject to obtaining any approvals or consents required by
            applicable law, combine the Variable Account with other Company
            separate accounts.

    To the extent permitted by applicable law, we may also transfer the Variable
    Account's assets associated with the Policies to another separate account.
    In addition, we may, when permitted by law, restrict or eliminate any voting
    rights of Policyowners or other persons who have voting rights as to the
    Variable Account. (See "ADDITIONAL INFORMATION--Voting Rights.")

- --------------------------------------------------------------------------------

THE POLICY
- --------------------------------------------------------------------------------

PURCHASING THE POLICY


    In order to issue a Policy, we must receive a completed application,
    including payment of the initial premium, at our Home Office. We ordinarily
    will issue a Policy only for Insureds who are 0 to 80 years of age at their
    last birthday and who supply satisfactory evidence of insurability to the


                                       15
<PAGE>

    Company. Acceptance is subject to our underwriting rules and we may, in our
    sole discretion, reject any application or premium for any lawful reason.
    The minimum Specified Amount for which we will issue a Policy is normally
    $25,000, although we may, in our discretion, issue Policies with Specified
    Amounts of less than $25,000.


    The effective date of insurance coverage under the Policy will be the later
    of:

         -  the Policy Date,

         -  the date the Insured signs the last of any amendments to the initial
            application required by our underwriting rules, or

         -  the date when we receive the full initial premium at the Home
            Office.

    The Policy Date will be the later of (1) the date of the initial
    application, or (2) the date we receive any additional information at the
    Home Office if our underwriting rules require additional medical or other
    information.

    The Policy Date may also be any other date mutually agreed to by you and the
    Company. If the later of (1) or (2) above is the 29th, 30th or 31st of any
    month, the Policy Date will be the 28th of such month. We use the Policy
    Date to determine Policy Years, Policy Months and Policy Anniversaries. The
    Policy Date may, but will not always, coincide with the effective date of
    insurance coverage under the Policy.
- --------------------------------------------------------------------------------

PREMIUMS


    Subject to certain limitations, you have flexibility in determining the
    frequency and amount of premiums.


    PREMIUM FLEXIBILITY. We do not require you to pay premiums in accordance
    with a rigid and inflexible premium schedule. We may require you to pay an
    initial premium equal to the greater of $100, or an amount that, when
    reduced by the premium expense charge, will be sufficient to pay the monthly
    deduction for the first Policy Month (for Policies established through a
    monthly premium payment mode), or an initial premium that, when reduced by
    the premium expense charge, will be sufficient to pay the monthly deductions
    for the first two Policy months (for Policies established through a
    quarterly, semi-annual or annual premium payment mode). Thereafter, subject
    to the minimum and maximum premium limitations described below, you may also
    make unscheduled premium payments at any time prior to the Maturity Date.


    The Company offers a conversion program for its term insurance or Executive
    Term policies. Under this program, owners of one of our term policies can
    elect to convert their term insurance policy to a permanent insurance
    policy, including the Policy, provided the conversion is done prior to the
    expiration of the conversion privilege stated in the term policy. Upon
    conversion, we will credit to the initial premium for the Policy an amount
    equal to the annual premium paid on the term policy, up to a limit of $5 per
    $1,000 of the term insurance face amount. Custom Term II contains a Premium
    Credit Benefit that allows the policyowner credit towards the purchase of a
    Policy at any time between the first and sixth policy anniversaries on their
    term policy. Upon exercise of this benefit, we will credit to the initial
    premium for the Policy an amount equal to the annual premium paid on the
    term policy, up to a limit of $5 per $1,000 of the term insurance face
    amount. The existing Custom Term II policy need not be canceled to use this
    benefit. We will treat these credits as a premium for purposes of Policy
    provisions applicable to premiums, such as deduction of the premium expense
    charge. Please see your registered representative for more information.
    Registered representatives receive a commission upon a conversion.


    PLANNED PERIODIC PREMIUMS. Each Policyowner will determine a planned
    periodic premium schedule that provides for the payment of a level premium
    over a specified period of time on a quarterly, semi-annual or annual basis.
    We may, at our discretion, permit you to make planned periodic premium
    payments on a monthly basis. We ordinarily will send periodic reminder
    notices to the

                                       16
<PAGE>
    Policyowner for each planned periodic premium. Depending on the duration of
    the planned periodic premium schedule, the timing of planned payments could
    affect the tax status of the Policy. (See "FEDERAL TAX MATTERS.")

    You are not required to pay premiums in accordance with the planned periodic
    premium schedule. Furthermore, you have considerable flexibility to alter
    the amount, frequency and the time period over which you pay planned
    periodic premiums; however, we must consent to any planned periodic payment
    less than $100. Changes in the planned premium schedule may have federal
    income tax consequences. (See "FEDERAL TAX MATTERS.")

    Paying a planned periodic premium will not guarantee that the Policy remains
    in force. Instead, the duration of the Policy depends upon the Policy's Cash
    Value. Thus, even if you do pay planned periodic premiums, the Policy will
    nevertheless lapse if Net Cash Value is insufficient on a Monthly Deduction
    Day to cover the monthly deduction (see "CHARGES AND DEDUCTIONS--Monthly
    Deduction") and a Grace Period expires without a sufficient payment (see
    "THE POLICY--Policy Lapse and Reinstatement--LAPSE").

    UNSCHEDULED PREMIUMS. Each unscheduled premium payment must be at least
    $100; however, we may, in our discretion, waive this minimum requirement. We
    reserve the right to limit the number and amount of unscheduled premium
    payments. An unscheduled premium payment may have federal income tax
    consequences. (See "FEDERAL TAX MATTERS.")

    PREMIUM LIMITATIONS. In no event may the total of all premiums paid, both
    planned periodic and unscheduled, exceed the applicable maximum premium
    limitation imposed by federal tax laws. Because the maximum premium
    limitation is in part dependent upon the Specified Amount for each Policy,
    changes in the Specified Amount may affect this limitation. If at any time
    you pay a premium that would result in total premiums exceeding the
    applicable maximum premium limitation, we will accept only that portion of
    the premium which will make total premiums equal the maximum. We will return
    any part of the premium in excess of that amount and we will not accept
    further premiums until allowed by the applicable maximum premium limitation.

    PAYMENT OF PREMIUMS. We will treat any payments you make first as payment of
    any outstanding Policy Debt unless you indicate that the payment should be
    treated otherwise. Where you make no indication, we will treat any portion
    of a payment that exceeds the amount of any outstanding Policy Debt as a
    premium payment.

    NET PREMIUMS. The Net Premium is the amount available for investment. The
    Net Premium equals the premium paid less the premium expense charge. (See
    "CHARGES AND DEDUCTIONS--Premium Expense Charge.")


    ALLOCATING NET PREMIUMS. In your application for a Policy, you can allocate
    Net Premiums or portions thereof to the Subaccounts, to the Declared
    Interest Option, or both. We will allocate Net Premiums to the Declared
    Interest Option if we receive them either


             (1)  before the date we obtain a signed notice from you that you
                  have received the Policy, or

             (2)  before the end of 25 days after the Delivery Date (the date we
                  issue and mail the Policy to you).

    Upon the earlier of (1) or (2) above, we will automatically allocate the
    Cash Value in the Declared Interest Option, without charge, among the
    Subaccounts and Declared Interest Option in accordance with your allocation
    instructions.

    We allocate Net Premiums received on or after (1) or (2) above in accordance
    with your instructions, to the Variable Account, the Declared Interest
    Option, or both. You do not waive your cancellation privilege by sending us
    the signed notice of receipt of the Policy (see "THE POLICY--Examination of
    Policy (Cancellation Privilege)").

                                       17
<PAGE>
The following additional rules apply to Net Premium allocations:

    -   You must allocate at least 10% of each premium to any subaccount of the
        Variable Account or to the Declared Interest Option.

    -   Your allocation percentages must be in whole numbers (we do not permit
        fractional percentages).

    -   You may change the allocation percentages for future Net Premiums
        without charge, at any time while the Policy is in force, by providing
        us with a written notice signed by you on a form we accept. The change
        will take effect on the date we receive the written notice at the Home
        Office and will have no effect on prior cash values.
- --------------------------------------------------------------------------------

EXAMINATION OF POLICY (CANCELLATION PRIVILEGE)


    You may cancel the Policy by delivering or mailing written notice or sending
    a telegram to us at the Home Office, and returning the Policy to us at the
    Home Office before midnight of the 20th day you receive the Policy. (Certain
    states may provide for 30 days in which to cancel a Policy in a replacement
    situation.) Notice given by mail and return of the Policy by mail are
    effective on being postmarked, properly addressed and postage prepaid.


    With respect to all Policies, we will refund, within seven days after
    receipt of satisfactory notice of cancellation and the returned Policy at
    our Home Office, an amount equal to the sum of:

        -   the Cash Value on the Business Day on or next following the date we
            receive the Policy at the Home Office,

        -   any premium expense charges we deducted,

        -   monthly deductions made on the Policy Date and any Monthly Deduction
            Day, and

        -   amounts approximating the daily mortality and expense risk charges
            against the Variable Account.

    (Owners in the state of Utah will receive the greater of (1) the Policy's
    Cash Value plus an amount approximately equal to any charges we deducted
    from premiums, Cash Value and the Variable Account, or (2) premiums paid.)
- --------------------------------------------------------------------------------

POLICY LAPSE AND REINSTATEMENT

    LAPSE. Your Policy may lapse (terminate without value) if the Net Cash Value
    is insufficient on a Monthly Deduction Day to cover the monthly deduction
    (see "CHARGES AND DEDUCTIONS--Monthly Deduction") AND a Grace Period expires
    without a sufficient payment. Insurance coverage will continue during the
    Grace Period, but we will deem the Policy to have no Cash Value for purposes
    of Policy Loans and surrenders during such Grace Period. The death proceeds
    payable during the Grace Period will equal the amount of the death proceeds
    payable immediately prior to the commencement of the Grace Period, reduced
    by any due and unpaid monthly deductions.

    A Grace Period of 61 days will commence on the date we send you a notice of
    any insufficiency, at which time the Cash Value in each Subaccount will be
    automatically transferred without charge to the Declared Interest Option.

    To avoid lapse and termination of the Policy without value, we must receive
    from you during the Grace Period a premium payment that, when reduced by the
    premium expense charge (see "CHARGES AND DEDUCTIONS--Premium Expense
    Charge"), will be at least equal to three times the monthly deduction due on
    the Monthly Deduction Day immediately preceding the Grace Period (see
    "CHARGES AND DEDUCTIONS--Monthly Deduction"). If your Policy enters a Grace
    Period, the amount transferred to the Declared Interest Option will remain
    there unless and until you provide us with allocation instructions.

                                       18
<PAGE>
    REINSTATEMENT. Prior to the Maturity Date, you may reinstate a lapsed Policy
    at any time within five years of the Monthly Deduction Day immediately
    preceding the Grace Period which expired without payment of the required
    premium. You must submit the following items to us:

        -   A written application for reinstatement signed by the Policyowner
            and the Insured;

        -   Evidence of insurability we deem satisfactory;

        -   A premium that, after the deduction of the premium expense charge,
            is at least sufficient to keep the Policy in force for three months;
            and

        -   An amount equal to the monthly cost of insurance for the two Policy
            Months prior to lapse.

    State law may limit the premium to be paid on reinstatement to an amount
    less than that described. To the extent that we did not deduct the first
    year monthly administrative charge for a total of twelve Policy Months prior
    to lapse, we will continue to deduct such charge following reinstatement of
    the Policy until we have assessed such charge, both before and after the
    lapse, for a total of 12 Policy Months. (See "CHARGES AND
    DEDUCTIONS--Monthly Deduction.") We will not reinstate a Policy surrendered
    for its Cash Value. The lapse of a Policy with loans outstanding may have
    adverse tax consequences (see "FEDERAL TAX MATTERS--Policy Proceeds.")

    The effective date of the reinstated Policy will be the Monthly Deduction
    Day coinciding with or next following the date we approve the application
    for reinstatement. Upon reinstatement of your Policy, the amount tranferred
    to the Declared Interest Option during the Grace Period will remain there
    unless and until you provide us with allocation instructions.
- --------------------------------------------------------------------------------

SPECIAL TRANSFER PRIVILEGE


    You may, at any time prior to the Maturity Date while the Policy is in
    force, operate the Policy as a flexible premium fixed-benefit life insurance
    policy by requesting that we transfer all of the Cash Value in the Variable
    Account to the Declared Interest Option. You may exercise this special
    transfer privilege once each Policy Year. Once you exercise the special
    transfer privilege, we automatically will credit all future premium payments
    to the Declared Interest Option, until you request a change in allocation to
    convert the Policy back to a flexible premium variable life insurance
    policy. The Company will not impose any charge for transfers resulting from
    the exercise of the special transfer privilege.

- --------------------------------------------------------------------------------

EXCHANGE PRIVILEGE


    The Company will permit the owner of a flexible premium fixed-benefit life
    insurance policy ("fixed-benefit policy") issued by the Company, within
    12 months of the policy date shown in such policy, to exchange his
    fixed-benefit policy (forms #434-112 and #834-112 only) for a Policy on the
    life of the Insured. After the first 12 months following the policy date
    shown in these fixed-benefit policies (as well as certain other
    fixed-benefit policies issued by the Company), we will permit the owner of
    such policy to exchange his fixed-benefit policy for a Policy when the owner
    applies for an increase of $25,000 or more in Specified Amount. The Policy
    Date will be the date you sign the application for the Policy. Riders issued
    on the original fixed-benefit policy which are not offered in the Policy
    will not be available on the new Policy. Riders which are available may be
    exchanged to the new Policy.


    If an exchange occurs in the first 12 months from the fixed-benefit policy's
    policy date:

        -   the Policy will have a Specified Amount equal to the specified
            amount of the fixed-benefit policy,

        -   the Policy will require no evidence of insurability to exercise the
            exchange privilege, and

        -   we will place the Insured in the premium class applicable to the
            initial specified amount under the fixed-benefit policy, unless
            there has been an underwritten increase in specified amount, in
            which event we will place the Insured in the premium class
            applicable to such increase in specified amount with respect to the
            entire Specified Amount under the Policy.

                                       19
<PAGE>
    If an exchange occurs after the first 12 months from the fixed benefit
    policy's policy date:

        -   the Policy will have a Specified Amount equal to the specified
            amount of the fixed-benefit policy plus the increase to purchase a
            Policy,

        -   the increase in Specified Amount will require underwriting to
            exercise the exchange privilege,

        -   we will place the Insured in the premium class applicable to the
            initial specified amount under the fixed-benefit policy, unless
            there has been an underwritten increase in specified amount, in
            which event we will place the Insured in the premium class
            applicable to such increase in specified amount with respect to the
            entire amount exchanged,

        -   with regard to the increase in Specified Amount, we will place the
            Insured in the premium class applicable to the increase,

        -   the incontestable and suicide provisions of the Policy will apply
            only to the increased amount of coverage, except for any period
            remaining on the fixed-benefit policy, and


        -   registered representatives will receive commissions on the increase
            in Specified Amount only.



    The Company will initially allocate the net cash value of the fixed-benefit
    policy to the Declared Interest Option. When we receive, at our Home Office,
    a notice signed by you that the Policy has been received, the Company will
    automatically allocate the Policy's Cash Value in the Declared Interest
    Option, without charge, among the Subaccounts and the Declared Interest
    Option pursuant to the allocation instructions set forth in the application
    for the Policy.


    The Company will waive the premium expense charge on the net cash value of
    the fixed-benefit policy applied to the Policy pursuant to an exchange. In
    addition, the Company will assess the First Year Monthly Administrative
    Charge only to the extent that the Company has not assessed 12 monthly per
    $1,000 charges under the fixed-benefit policy. We will assess the First Year
    Monthly Administrative Charge on an increase in Specified Amount related to
    a fixed-benefit policy exchanged after the first 12 months. Otherwise, we
    will make charges and deductions in the manner and amounts described
    elsewhere in the Prospectus. (See "CHARGES AND DEDUCTIONS")

    We will not permit an exchanging owner to carry over an outstanding loan
    under his fixed-benefit policy. Any outstanding loan and loan interest must
    be repaid prior to the date of exchange. If not repaid prior to the date of
    exchange, the Company will reflect the amount of the outstanding loan and
    interest thereon in the net cash value of the fixed-benefit policy. To the
    extent a fixed-benefit policy with an outstanding loan is exchanged for an
    unencumbered Policy, the exchanging owner could recognize income at the time
    of the exchange up to the amount of such loan (including any due and unpaid
    interest on such loan). (See "FEDERAL TAX MATTERS--Tax Treatment of Policy
    Benefits").

    The Company believes that an exchange of a fixed-benefit policy for a Policy
    generally should be treated as a nontaxable exchange within the meaning of
    Section 1035 of the Internal Revenue Code of 1986, as amended. A Policy
    purchased in exchange will generally be treated as a newly issued contract
    as of the effective date of the Policy. If you surrender your fixed-benefit
    policy in whole or in part, and after receipt of the proceeds you use the
    surrender proceeds or partial surrender proceeds to purchase a Policy, it
    will not be treated as a non-taxable exchange. The surrender proceeds will
    generally be includible in income. (See "FEDERAL TAX MATTERS--Tax Treatment
    of Policy Benefits.")

    The Policy differs from a fixed-benefit policy in many significant respects.
    Most importantly, the Cash Value under this Policy may consist, entirely on
    in part, of Subaccount value which fluctuates in response to the net
    investment return of the Variable Account. In contrast, the cash values
    under a fixed-benefit policy always reflect interest credited by the
    Company. While we guarantee a minimum rate of interest, we have previously
    credited interest at higher rates. Accordingly, cash values under a

                                       20
<PAGE>
    fixed-benefit policy reflect changing current interest rates and do not vary
    with the investment performance of a Variable Account.

    Owners of a fixed-benefit policy should carefully consider whether it will
    be advantageous to replace a fixed-benefit policy with a Policy (or to
    surrender in full or in part a fixed-benefit policy and use the surrender or
    partial surrender proceeds to purchase a Policy). Owners of a fixed-benefit
    policy should consult their tax advisers before exchanging a fixed-benefit
    policy for this Policy, or before surrendering in whole or in part their
    fixed-benefit policy and using the proceeds to purchase a Policy.

- --------------------------------------------------------------------------------

POLICY BENEFITS
- --------------------------------------------------------------------------------


    While a Policy is in force, it provides for certain benefits prior to the
    Maturity Date. Subject to certain limitations, you may at any time obtain
    all or a portion of the Net Cash Value by completely or partially
    surrendering the Policy. (See "POLICY BENEFITS--Cash Value
    Benefits--SURRENDER PRIVILEGES.") In addition, you have certain policy loan
    privileges under the Policies. (See "POLICY BENEFITS--Loan Benefits--POLICY
    LOANS.") The Policy also provides for the payment of death proceeds upon the
    death of the Insured under one of two death benefit options selected by you
    (see "POLICY BENEFITS--Death Proceeds--DEATH BENEFIT OPTIONS"), and benefits
    upon the maturity of a Policy (see "POLICY BENEFITS--Benefits at Maturity").

- --------------------------------------------------------------------------------

CASH VALUE BENEFITS


    SURRENDER PRIVILEGES. At any time prior to the Maturity Date while the
    Policy is in force, you may surrender the Policy in whole or in part by
    sending a written request to the Company at our Home Office. A Surrender
    Charge to cover the cost of processing the surrender will be payable upon
    complete surrender and upon each partial surrender. The charge is equal to
    the lesser of $25 or 2% of the amount requested. (See "CHARGES AND
    DEDUCTIONS--Surrender Charge"). We ordinarily mail surrender proceeds to the
    Policyowner within seven days after we receive a signed request for a
    surrender at our Home Office, although we may postpone payments under
    certain circumstances. (See "GENERAL PROVISIONS--Postponement of Payments.")


    COMPLETE SURRENDERS. The amount payable on complete surrender of the Policy
    is the Net Cash Value at the end of the Valuation Period when we receive the
    request, less the Surrender Charge. We may pay this amount in a lump sum or
    under one of the payment options specified in the Policy, as requested by
    the Policyowner. (See "POLICY BENEFITS--Payment Options"). If you surrender
    the entire Net Cash Value, all insurance in force will terminate. See
    "FEDERAL TAX MATTERS" for a discussion of the tax consequences associated
    with complete surrenders.

    PARTIAL SURRENDERS. A Policyowner may obtain a portion of the Policy's Net
    Cash Value upon partial surrender of the Policy.

        -   A partial surrender must be at least $500.

        -   A partial surrender cannot exceed the lesser of (1) the Net Cash
            Value less $500 or (2) 90% of the Net Cash Value.


    We deduct the Surrender Charge from the remaining Cash Value. You may
    request that we pay the proceeds of a partial surrender in a lump sum or
    under one of the payment options specified in the Policy. (See "POLICY
    BENEFITS--Payment Options").


    We will allocate a partial surrender (together with the Surrender Charge)
    among the Subaccounts and the Declared Interest Option in accordance with
    the Policyowner's written instructions. If we do not receive any such
    instructions with the request for partial surrender, we will allocate the
    partial surrender among the Subaccounts and the Declared Interest Option in
    the same proportion that the Cash Value in each of the Subaccounts and the
    Cash Value in the Declared Interest Option, reduced by any outstanding
    Policy Debt, bears to the total Cash Value on the date we receive the
    request at the Home Office.

                                       21
<PAGE>
    Partial surrenders will affect both the Policy's Cash Value and the death
    proceeds payable under the Policy. (See "POLICY BENEFITS--Death Proceeds.")

        -   The Policy's Cash Value will be reduced by the amount of the partial
            surrender.

        -   If the death benefit payable under either death benefit option both
            before and after the partial surrender is equal to the Cash Value
            multiplied by the specified amount factor set forth in the Policy, a
            partial surrender will result in a reduction in death proceeds equal
            to the amount of the partial surrender, multiplied by the specified
            amount factor then in effect.

        -   If the death benefit is not so affected by the specified amount
            factor, the reduction in death proceeds will be equal to the partial
            surrender.


    If Option B is in effect at the time of surrender, partial surrenders will
    reduce the Policy's Specified Amount by the amount of Cash Value
    surrendered. If Option A is in effect at the time of the surrender, there
    will be no effect on Specified Amount. (See "POLICY BENEFITS--Death
    Proceeds--DEATH BENEFIT OPTIONS.") The Specified Amount remaining in force
    after a partial surrender may not be less than the minimum Specified Amount
    for the Policy in effect on the date of the partial surrender, as published
    by the Company. As a result, we will not process any partial surrender that
    would reduce the Specified Amount below this minimum.


    If increases in the Specified Amount previously have occurred, a partial
    surrender will first reduce the Specified Amount of the most recent
    increase, then the next most recent increases successively, then the
    coverage under the original application. Thus, a partial surrender may
    either increase or decrease the amount of the cost of insurance charge,
    depending upon the particular circumstances. (See "CHARGES AND
    DEDUCTIONS--Monthly Deduction--COST OF INSURANCE.") For a discussion of the
    tax consequences associated with partial surrenders, see "FEDERAL TAX
    MATTERS."

    NET CASH VALUE. Net Cash Value equals the Policy's Cash Value reduced by any
    outstanding Policy Debt and increased by any unearned loan interest.

    CALCULATING CASH VALUE. The Policy provides for the accumulation of Cash
    Value. The Cash Value of the Policy is equal to the sum of the Cash Values
    in each Subaccount, plus the Cash Value in the Declared Interest Option,
    including amounts transferred to the Declared Interest Option to secure
    outstanding Policy Debt. We determine Cash Value on each Business Day, and
    there is no guaranteed minimum Cash Value.

        -   Cash Value will reflect a number of factors, including

             -   Net Premiums paid,

             -   partial surrenders,

             -   Policy Loans,

             -   charges assessed in connection with the Policy,

             -   interest earned on the Cash Value in the Declared Interest
                 Option, and

             -   investment performance of the Subaccounts to which the Cash
                 Value is allocated.

    As of the Policy Date, the Cash Value equals the initial Net Premium less
    the monthly deduction made on the Policy Date.

    On the Business Day coinciding with or immediately following the date we
    receive notice that the Policyowner has received the Policy, but no later
    than 25 days after the Delivery Date, we will automatically transfer the
    Cash Value (all of which is in the Declared Interest Option) among the
    Subaccounts and the Declared Interest Option in accordance with your
    percentage allocation instructions. At the end of each Valuation Period
    thereafter, the Cash Value in a Subaccount will equal:

        -   The total Subaccount units represented by the Cash Value at the end
            of the preceding Valuation Period, multiplied by the Subaccount's
            unit value for the current Valuation Period; PLUS

                                       22
<PAGE>
        -   Any Net Premiums received during the current Valuation Period which
            are allocated to the Subaccount; PLUS

        -   All Cash Values transferred to the Subaccount from the Declared
            Interest Option or from another Subaccount during the current
            Valuation Period; MINUS

        -   All Cash Values transferred from the Subaccount to another
            Subaccount or to the Declared Interest Option during the current
            Valuation Period, including amounts transferred to the Declared
            Interest Option to secure Policy Debt; MINUS

        -   All partial surrenders (and any portion of the Surrender Charge)
            from the Subaccount during the current Valuation Period; MINUS

        -   The portion of any monthly deduction charged to the Subaccount
            during the current Valuation Period to cover the Policy Month
            following the Monthly Deduction Day.

    The Policy's total Cash Value in the Variable Account equals the sum of the
    Policy's Cash Value in each Subaccount.

    UNIT VALUE. Each Subaccount has a Unit Value. When you allocate Net Premiums
    or transfer other amounts into a Subaccount, we purchase a number of units
    based on the Unit Value of the Subaccount as of the end of the Valuation
    Period during which the allocation or transfer is made. Likewise, when
    amounts are transferred out of a Subaccount, units are redeemed on the same
    basis. On any day, a Policy's Cash Value in a Subaccount is equal to the
    number of units held in such Subaccount, multiplied by the Unit Value of
    such Subaccount on that date.

    For each Subaccount, we initially set the Unit Value set at $10 when the
    Subaccount first purchased shares of the designated Investment Option. We
    calculate the Unit Value for each subsequent valuation period by dividing
    (a) by (b) where:


        (a)  is (1) the Net Asset Value of the net assets of the Subaccount at
             the end of the preceding Valuation Period, PLUS



             (2)  the investment income and capital gains, realized or
                  unrealized, credited to the net assets of that Subaccount
                  during the Valuation Period for which the Unit Value is being
                  determined, MINUS



             (3)  the capital losses, realized or unrealized, charged against
                  those assets during the Valuation Period, MINUS



             (4)  any amount charged against the Subaccount for taxes, or any
                  amount we set aside during the Valuation Period as a provision
                  for taxes attributable to the operation or maintenance of that
                  Subaccount, MINUS


             (5)  a charge no greater than 0.0024548% of the average daily net
                  assets of the Subaccount for each day in the Valuation Period.
                  This corresponds to an effective annual rate of .90% of the
                  average daily net assets of the Subaccount for mortality and
                  expense risks incurred in connection with the Policies.

        (b)  is the number of units outstanding at the end of the preceding
             Valuation Period.

    The Unit Value for a Valuation Period applies for each day in the period. We
    value the assets in the Variable Account at their fair market value in
    accordance with accepted accounting practices and applicable laws and
    regulations.
- --------------------------------------------------------------------------------

TRANSFERS

    The following features apply to transfers under the Policy:

        -   You may transfer amounts among the Subaccounts an unlimited number
            of times in a Policy Year; however, you may only make one transfer
            per Policy Year between the Declared Interest Option and the
            Variable Account.

                                       23
<PAGE>
        -   You may make transfers by written request to the Home Office or, if
            you elected the "Telephone Transfer Authorization" on the
            supplemental application, by calling the Home Office toll-free at
            (800) 247-4170.

        -   The amount of the transfer must be at least $100, or if less than
            $100, the total Cash Value in the Subaccount or in the Declared
            Interest Option (reduced, in the case of the Declared Interest
            Option, by any outstanding Policy Debt). The Company may, at its
            discretion, waive the $100 minimum requirement.

        -   The transfer will be effective as of the end of the Valuation Period
            during which we receive the request at the Home Office.

        -   The first transfer in each Policy Year is free. Each time you
            subsequently transfer amounts in that Policy Year, we may assess a
            transfer charge of $25. We will deduct the transfer charge from the
            amount transferred unless you submit payment for the charge at the
            time of your request. Once we issue a Policy, we will not increase
            this charge. (See "CHARGES AND DEDUCTIONS--Transfer Charge.")

        -   For purposes of these limitations and charges, we consider all
            transfers effected on the same day as a single transfer.
- --------------------------------------------------------------------------------

LOAN BENEFITS

    POLICY LOANS. So long as the Policy remains in force and has a positive Net
    Cash Value, you may borrow money from the Company at any time using the
    Policy as the sole security for the Policy Loan. A loan taken from, or
    secured by, a Policy may have federal income tax consequences. (See "FEDERAL
    TAX MATTERS.")


    The maximum amount that you may borrow at any time is 90% of the Cash Value
    as of the end of the Valuation Period during which we receive the request
    for the Policy Loan at our Home Office, less any previously outstanding
    Policy Debt. The Company's claim for repayment of Policy Debt has priority
    over the claims of any assignee or other person.


    During any time that there is outstanding Policy Debt, we will treat
    payments you make first as payment of outstanding Policy Debt, unless you
    indicate that we should treat the payment otherwise. Where no indication is
    made, we will treat as a premium payment any portion of a payment that
    exceeds the amount of any outstanding Policy Debt.

    ALLOCATION OF POLICY LOAN. When you take a Policy Loan, we segregate an
    amount equal to the Policy Loan within the Declared Interest Option as
    security for the Policy Loan. If, immediately prior to the Policy Loan, the
    Cash Value in the Declared Interest Option less Policy Debt outstanding is
    less than the amount of such Policy Loan, we will transfer the difference
    from the subaccounts of the Variable Account, which have Cash Value, in the
    same proportions that the Policy's Cash Value in each Subaccount bears to
    the Policy's total Cash Value in the Variable Account. We will determine
    Cash Values as of the end of the Valuation Period during which we receive
    the request for the Policy Loan at the Home Office.

    We normally will mail loan proceeds to you within seven days after receipt
    of a written request. Postponement of a Policy Loan may take place under
    certain circumstances. (See "GENERAL PROVISIONS--Postponement of Payments.")

    Amounts segregated within the Declared Interest Option as security for
    Policy Debt will bear interest at an effective annual rate set by the
    Company. (See "POLICY BENEFITS--Loan Benefits--EFFECT ON INVESTMENT
    PERFORMANCE.")

    LOAN INTEREST CHARGED. The interest rate charged on Policy Loans is not
    fixed. Initially, it will be the rate shown in the Policy on the policy data
    page. The Company may at any time elect to change the interest rate, subject
    to the following conditions:


        (1)  the rate may not exceed 7.4% per year in advance (which is equal to
             an effective rate of 8%);


                                       24
<PAGE>

        (2)  any increase in the interest rate may not exceed 1% per calendar
             year; and



        (3)  changes in the interest rate may not occur more often than once in
             any twelve-month period. We will send you notice of any change in
             rate. The new rate will take effect on the Policy Anniversary
             coinciding with or next following the date we change the rate.


    Interest is payable in advance at the time you make any Policy Loan (for the
    remainder of the Policy Year) and on each Policy Anniversary thereafter (for
    the entire Policy Year) so long as there is Policy Debt outstanding. We will
    subtract interest payable at the time you make a Policy Loan from the loan
    proceeds. Thereafter, we will add interest not paid when due to the existing
    Policy Debt and it will bear interest at the same rate charged for Policy
    Loans. We will segregate the amount equal to unpaid interest within the
    Declared Interest Option in the same manner that amounts for Policy Loans
    are segregated within the Declared Interest Option. (See "POLICY
    BENEFITS--Loan Benefits--ALLOCATION OF POLICY LOAN.")

    Because we charge interest in advance, we will add any interest that has not
    been earned to the death benefit payable at the Insured's death and to the
    Cash Value upon complete surrender, and we will credit it to the Cash Value
    in the Declared Interest Option upon repayment of Policy Debt.

    EFFECT ON INVESTMENT PERFORMANCE. Amounts transferred from the Variable
    Account as security for Policy Debt will no longer participate in the
    investment performance of the Variable Account. We will credit all amounts
    held in the Declared Interest Option as security for Policy Debt with
    interest on each Monthly Deduction Day at an effective annual rate of
    between 4.5% and 6.0%, as determined and declared by the Company. We will
    not credit additional interest to these amounts. The interest credited will
    remain in the Declared Interest Option unless and until transferred by the
    Policyowner to the Variable Account, but will not be segregated within the
    Declared Interest Option as security for Policy Debt.

    Even though you may repay Policy Debt in whole or in part at any time prior
    to the Maturity Date if the Policy is still in force, Policy Loans will
    affect the Cash Value of a Policy and may affect the death proceeds payable.
    The effect could be favorable or unfavorable depending upon whether the
    investment performance of the Subaccount(s) from which the Cash Value was
    transferred is less than or greater than the interest rates actually
    credited to the Cash Value segregated within the Declared Interest Option as
    security for Policy Debt while Policy Debt is outstanding. In comparison to
    a Policy under which no Policy Loan was made, Cash Value will be lower where
    such interest rates credited were less than the investment performance of
    the Subaccount(s), but will be higher where such interest rates were greater
    than the performance of the Subaccount(s). In addition, death proceeds will
    reflect a reduction of the death benefit by any outstanding Policy Debt.


    POLICY DEBT. Policy Debt equals the sum of all unpaid Policy Loans and any
    due and unpaid policy loan interest. Policy Debt is not included in Net Cash
    Value, which is equal to Cash Value less Policy Debt. If Net Cash Value is
    insufficient on a Monthly Deduction Day to cover the monthly deduction (see
    "CHARGES AND DEDUCTIONS--Monthly Deduction"), we will notify you. To avoid
    lapse and termination of the Policy without value (see "THE POLICY--Policy
    Lapse and Reinstatement--Lapse"), you must, during the Grace Period, make a
    premium payment that, when reduced by the premium expense charge (see
    "CHARGES AND DEDUCTIONS--Premium Expense Charge"), will be at least equal to
    three times the monthly deduction due on the Monthly Deduction Day
    immediately preceding the Grace Period (see "CHARGES AND DEDUCTIONS--Monthly
    Deduction"). Therefore the greater the Policy Debt under a Policy, the more
    likely it would be to lapse.


    REPAYMENT OF POLICY DEBT. You may repay Policy Debt in whole or in part any
    time during the Insured's life and before the Maturity Date so long as the
    Policy is in force. We subtract any Policy Debt not repaid from the death
    benefit payable at the Insured's death, from Cash Value upon complete
    surrender or from the maturity benefit. Any payments made by a Policyowner
    will be treated first as the repayment of any outstanding Policy Debt,
    unless the Policyowner indicates otherwise. Upon partial or full repayment
    of Policy Debt, we will no longer segregate within the Declared Interest
    Option the portion of the Cash Value securing the repaid portion of the
    Policy

                                       25
<PAGE>
    Debt, but that amount will remain in the Declared Interest Option unless and
    until transferred to the Variable Account by the Policyowner. We will notify
    you when your Policy Debt is repaid in full.

    For a discussion of the tax consequences associated with Policy Loans and
    lapses, see "FEDERAL TAX MATTERS."
- --------------------------------------------------------------------------------

DEATH PROCEEDS

    So long as the Policy remains in force, the Policy provides for the payment
    of death proceeds upon the death of the Insured.

        -   You may name one or more primary Beneficiaries or contingent
            Beneficiaries and we will pay proceeds to the primary Beneficiary or
            a contingent Beneficiary.

        -   If no Beneficiary survives the Insured, we will pay the death
            proceeds to the Policyowner or his estate. We may pay death proceeds
            in a lump sum or under a payment option. (See "POLICY
            BENEFITS--Payment Options.")


    To determine the death proceeds, we will reduce the death benefit by any
    outstanding Policy Debt and increase it by any unearned loan interest and
    any premiums paid after the date of death. We will ordinarily mail proceeds
    within seven days after receipt by the Company of Due Proof of Death. We may
    postpone payment, however, under certain circumstances. (See "GENERAL
    PROVISIONS--Postponement of Payments.") We pay interest on those proceeds,
    at an annual rate of no less than 3% or any rate required by law, from the
    date of death to the date payment is made.



    DEATH BENEFIT OPTIONS. Policyowners designate in the initial application one
    of two death benefit options offered under the Policy. The amount of the
    death benefit payable under a Policy will depend upon the option in effect
    at the time of the Insured's death.


    Under Option A, the death benefit will be equal to the greater of

        (1)  the sum of the current Specified Amount and the Cash Value, or

        (2)  the Cash Value multiplied by the specified amount factor.


    We will determine Cash Value as of the end of the Business Day coinciding
    with or immediately following the date of death. The specified amount factor
    is 2.50 for an Insured Attained Age 40 or below on the date of death. For
    Insureds with an Attained Age over 40 on the date of death, the factor
    declines with age as shown in the Specified Amount Factor Table in
    Appendix B. Accordingly, under Option A, the death proceeds will always vary
    as the Cash Value varies (but will never be less than the Specified Amount).
    If you prefer to have favorable investment performance and additional
    premiums reflected in increased death benefits, Policyowners generally
    should select Option A.


    Under Option B, the death benefit will be equal to the greater of:

        -   the current Specified Amount, or

        -   the Cash Value (determined as of the end of the Business Day
            coinciding with or immediately following the date of death)
            multiplied by the specified amount factor.


    The specified amount factor is the same as under Option A. Accordingly,
    under Option B the death benefit will remain level at the Specified Amount
    unless the Cash Value multiplied by the specified amount factor exceeds the
    current Specified Amount, in which case the amount of the death benefit will
    vary as the Cash Value varies. If you are satisfied with the amount of your
    insurance coverage under the Policy and prefer to have favorable investment
    performance and additional premiums reflected in higher Cash Value, rather
    than increased death benefits, Policyowners generally should select
    Option B.


                                       26
<PAGE>
    Appendix B shows examples illustrating Option A and Option B.


    CHANGING THE DEATH BENEFIT OPTION. You may change the death benefit option
    in effect at any time by sending a written request to us at our Home Office.
    The effective date of such a change will be the Monthly Deduction Day
    coinciding with or immediately following the date we approve the change. A
    change in death benefit options may have federal income tax consequences.
    (See "FEDERAL TAX MATTERS.")



    If you change the death benefit option from Option A to Option B, the death
    benefit will not change and the current Specified Amount will be increased
    by the Cash Value on the effective date of the change. If you change the
    death benefit option from Option B to Option A, we will reduce the current
    Specified Amount by an amount equal to the Cash Value on the effective date
    of the change. You may not make a change in the death benefit option if it
    would result in a Specified Amount which is less than the minimum Specified
    Amount in effect on the effective date of the change, or if after the change
    the Policy would no longer qualify as life insurance under federal tax law.


    We impose no charges in connection with a change in death benefit option;
    however, a change in death benefit option will affect the cost of insurance
    charges. (See "CHARGES AND DEDUCTIONS--Monthly Deduction--COST OF
    INSURANCE.")


    CHANGE IN EXISTING COVERAGE. After a Policy has been in force for one Policy
    Year, you may adjust the existing insurance coverage by increasing or
    decreasing the Specified Amount. To make a change, you must send us a
    written request at our Home Office. Any change in the Specified Amount may
    affect the cost of insurance rate and the net amount at risk, both of which
    will affect your cost of insurance charge. (See "CHARGES AND
    DEDUCTIONS--Monthly Deduction--COST OF INSURANCE RATE, and--NET AMOUNT AT
    RISK.") If decreases in the Specified Amount cause the premiums paid to
    exceed the maximum premium limitations imposed by federal tax law (see "THE
    POLICY--Premiums--PREMIUM LIMITATIONS"), the decrease will be limited to the
    extent necessary to meet these requirements. A change in existing coverage
    may have federal income tax consequences. (See "FEDERAL TAX MATTERS.")


    Any decrease in the Specified Amount will become effective on the Monthly
    Deduction Day coinciding with or immediately following the date we approve
    the request. The decrease will first reduce the Specified Amount provided by
    the most recent increase, then the next most recent increases successively,
    then the Specified Amount under the original application. The Specified
    Amount following a decrease can never be less than the minimum Specified
    Amount for the Policy in effect on the date of the decrease. A Specified
    Amount decrease will not reduce the Surrender Charge.

    To apply for an increase, you must provide us with evidence of insurability
    we deem satisfactory. Any approved increase will become effective on the
    Monthly Deduction Day coinciding with or immediately following the date we
    approve the request. An increase will not become effective, however, if the
    Policy's Cash Value on the effective date would not be sufficient to cover
    the deduction for the increased cost of the insurance for the next Policy
    Month.


    CHANGES IN INSURANCE PROTECTION. You may increase or decrease the pure
    insurance protection provided by a Policy--the difference between the death
    benefit and the Cash Value--in one of several ways as insurance needs
    change. These ways include increasing or decreasing the Specified Amount of
    insurance, changing the level of premium payments and, to a lesser extent,
    partially surrendering Cash Value.


    Although the consequences of each of these methods will depend upon the
    individual circumstances, they may be summarized as follows:

        -   A decrease in the Specified Amount will, subject to the applicable
            specified amount factor limitations (see "POLICY BENEFITS--Death
            Proceeds--DEATH BENEFIT OPTIONS"), decrease the pure insurance
            protection and the cost of insurance charges under the Policy
            without generally reducing the Cash Value.

                                       27
<PAGE>
        -   An increase in the Specified Amount may increase the amount of pure
            insurance protection, depending on the amount of Cash Value and the
            resultant applicable specified amount factor. If the insurance
            protection is increased, the cost of insurance charge generally will
            increase as well.

        -   If you elect Option B, an increased level of premium payments will
            increase the Cash Value and reduce the pure insurance protection,
            until the Cash Value multiplied by the applicable specified amount
            factor exceeds the Specified Amount. Increased premiums should also
            increase the amount of funds available to keep the Policy in force.

        -   If you elect Option B, a reduced level of premium payments generally
            will increase the amount of pure insurance protection, depending on
            the applicable specified amount factor. It also will result in a
            reduced amount of Cash Value and will increase the possibility that
            the Policy will lapse.

        -   A partial surrender will reduce the death benefit. (See "POLICY
            BENEFITS--Cash Value Benefits--SURRENDER PRIVILEGES.") However, it
            only affects the amount of pure insurance protection if the death
            benefit payable is based on the specified amount factor, because
            otherwise the decrease in the benefit is offset by the amount of
            Cash Value withdrawn. The primary use of a partial surrender is to
            withdraw cash and reduce Cash Value.

    In comparison, an increase in the death benefit due to the operation of the
    specified amount factor occurs automatically and is intended to help assure
    that the Policy remains qualified as life insurance under federal tax law.
    The calculation of the death benefit based upon the specified amount factor
    occurs only when the Cash Value of a Policy reaches a certain proportion of
    the Specified Amount (which may or may not occur). Additional premium
    payments, favorable investment performance and large initial premiums tend
    to increase the likelihood of the specified amount factor becoming
    operational after the first few Policy Years. Such increases will be
    temporary, however, if the investment performance becomes unfavorable and/or
    premium payments are stopped or decreased. A change in insurance protection
    may have federal income tax consequences. (See "FEDERAL TAX MATTERS.")
- --------------------------------------------------------------------------------

ACCELERATED PAYMENTS OF DEATH PROCEEDS


    In the event that the Insured becomes terminally ill (as defined below), you
    may (if residing in a state that has approved such an endorsement), by
    written request and subject to the conditions stated below, have the Company
    pay all or a portion of the accelerated death benefit immediately to you. If
    not attached to the Policy beforehand, we will issue an accelerated death
    benefit endorsement (the "Endorsement") providing for this right.


    For this purpose, an Insured is terminally ill when a physician (as defined
    by the Endorsement) certifies that he or she has a life expectancy of 12
    months or less.

    The accelerated death benefit is equal to the Policy's death benefit as
    described on page 6, up to a maximum of $250,000 (the $250,000 maximum
    applies in aggregate to all policies issued by the Company on the Insured),
    less an amount representing a discount for 12 months at the interest rate
    charged for loans under the Policy. The accelerated death benefit does not
    include the amount of any death benefit payable under a rider that covers
    the life of someone other than the Insured.

    In the event that there is a loan outstanding under the Policy on the date
    that the Policyowner requests a payment under the Endorsement, we reduce the
    accelerated death benefit by a portion of the outstanding loan in the same
    proportion that the requested payment under the Endorsement bears to the
    total death benefit under the Policy. If the amount you request to be paid
    under the Endorsement is less than the total death benefit under the Policy
    and the Specified Amount of the Policy is equal to or greater than the
    minimum Specified Amount, the Policy will remain in force with all values
    and benefits under the Policy being reduced in the same proportion that the
    new Policy benefit bears to the Policy benefit before exercise of the
    Endorsement.

                                       28
<PAGE>
    There are several other restrictions associated with the Endorsement. These
    are:

        (1)  the Endorsement is not valid if the Policy is within five years of
             being matured,

        (2)  the consent of any irrevocable beneficiary or assignee is required
             to exercise the Endorsement,


        (3)  we reserve the right, in our sole discretion, to require the
             consent of the Insured or of any beneficiary, assignee, spouse or
             other party of interest before permitting the exercise of the
             Endorsement,



        (4)  we reserve the right to obtain the concurrence of a second medical
             opinion as to whether any Insured is terminally ill, and


        (5)  the Endorsement is not effective where:


             (a)   you or the Insured would be otherwise required by law to use
                   the Endorsement to meet the claims of creditors, or


             (b)   the Insured would be otherwise required by any government
                   agency to exercise the Endorsement in order to apply for,
                   obtain or keep a government benefit or entitlement.


    The Endorsement will terminate at the earlier of the end of the grace period
    for which any premium is unpaid, upon receipt in our Home Office of your
    written request to cancel the Endorsement or upon termination of the Policy.



    The Company believes that for federal income tax purposes, an accelerated
    death benefit payment received under an accelerated death benefit
    endorsement should be fully excludable from the gross income of the
    beneficiary, as long as the beneficiary is the insured under the Policy.
    However, you should consult a qualified tax adviser about the consequences
    of adding this Endorsement to a Policy or requesting an accelerated death
    benefit payment under this Endorsement.

- --------------------------------------------------------------------------------

BENEFITS AT MATURITY


    If the Insured is alive and the Policy is in force on the Maturity Date, we
    will pay to you the Policy's Cash Value as of the end of the Business Day
    coinciding with or immediately following the Maturity Date, reduced by any
    outstanding Policy Debt. (See "POLICY BENEFITS--Loan Benefits--REPAYMENT OF
    POLICY DEBT.") We may pay benefits at maturity in a lump sum or under a
    payment option. The Maturity Date is Attained Age 95.



    Prior to the Maturity Date, your Policy may be exchanged for a universal
    life policy to provide you continued coverage to age 115. The tax
    consequences associated with continuing a Policy beyond age 100 are unclear.
    Consult a tax adviser on this issue.

- --------------------------------------------------------------------------------

PAYMENT OPTIONS


    We may pay death proceeds and Cash Value due at maturity, or upon complete
    or partial surrender of a Policy in whole or in part under a payment option.
    There are currently five payment options available. We also may make
    payments under any new payment option available at the time proceeds become
    payable. In addition, we may pay proceeds in any manner acceptable to us.



    You may designate an option in your application or notify us in writing at
    our Home Office. During the life of the Insured, you may select a payment
    option; in addition, during that time you may change a previously selected
    option by sending written notice to us requesting the cancellation of the
    prior option and the designation of a new option. If you have not chosen an
    option prior to the Insured's death, the Beneficiary may choose an option.
    The Beneficiary may change a payment option by sending a written request to
    us, provided that a prior option chosen by you is not in effect.


                                       29
<PAGE>

    If you have not elected a payment option, we will pay the proceeds of the
    Policy in one sum. The Company will also pay the proceeds in one sum if,


        (1)  the proceeds are less than $2,000;

        (2)  periodic payments would be less than $20; or

        (3)  the payee is an assignee, estate, trustee, partnership, corporation
             or association.


    Amounts paid under a payment option are paid pursuant to a payment contract
    and will not vary. Proceeds applied under a payment option earn interest at
    a rate guaranteed to be no less than 3% compounded yearly. The Company may
    be crediting higher interest rates on the effective date of the payment
    contract, but is not obligated to declare that such additonal interest be
    applied to such funds.



    If a payee dies, any remaining payments will be paid to a contingent payee.
    At the death of the last payee, the commuted value of any remaining payments
    will be paid to the last payee's estate. A payee may not withdraw funds
    under a payment option unless the Company has agreed to such withdrawal in
    the payment contract. We reserve the right to defer a withdrawal for up to
    six months and to refuse to allow partial withdrawals of less than $250.



    Payments under Options 2, 3, 4 or 5 will begin as of the date of the
    Insured's death, on surrender or on the Maturity Date. Payments under Option
    1 will begin at the end of the first interest period after the date proceeds
    are otherwise payable.



    OPTION 1--INTEREST INCOME. Periodic payments of interest earned from the
    proceeds will be paid. Payments can be annual, semi-annual, quarterly or
    monthly, as selected by the payee, and will begin at the end of the first
    period chosen. Proceeds left under this plan will earn interest at a rate
    determined by the Company, in no event less than 3% compounded yearly. The
    payee may withdraw all or part of the proceeds at any time.



    OPTION 2--INCOME FOR A FIXED PERIOD. Periodic payments will be made for a
    fixed period not longer than 30 years. Payments can be annual, semi-annual,
    quarterly or monthly. Guaranteed amounts payable under the plan will earn
    interest at a rate determined by the Company, in no event less than 3%
    compounded yearly.



    OPTION 3--LIFE INCOME WITH TERM CERTAIN. Equal periodic payments will be
    made for a guaranteed minimum period elected. If the payee lives longer than
    the minimum period, payments will continue for his or her life. The minimum
    period can be 0, 5, 10, 15 or 20 years. Guaranteed amounts payable under
    this plan will earn interest at a rate determined by the Company, in no
    event less than 3% compounded yearly.



    OPTION 4--INCOME OF A FIXED AMOUNT. Equal periodic payments of a definite
    amount will be paid. Payments can be annual, semi-annual, quarterly or
    monthly. The amount paid each period must be at least $20 for each $1,000 of
    proceeds. Payments will continue until the proceeds are exhausted. The last
    payment will equal the amount of any unpaid proceeds. Unpaid proceeds will
    earn interest at a rate determined by the Company, in no event less than 3%
    compounded yearly.



    OPTION 5--JOINT AND TWO-THIRDS SURVIVOR MONTHLY LIFE INCOME. Equal monthly
    payments will be made for as long as two payees live. The guaranteed amount
    payable under this plan will earn interest at a minimum rate of 3%
    compounded yearly. When one payee dies, payments of two-thirds of the
    original monthly payment will be made to the surviving payee. Payments will
    stop when the surviving payee dies.



    ALTERNATE PAYMENT OPTION. The Company may make available alternative payment
    options.


                                       30
<PAGE>
- --------------------------------------------------------------------------------

CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------

    We deduct certain charges in connection with the Policy to compensate us for
    (1) the services and benefits we provide; (2) the costs and expenses we
    incur; and (3) the risks we assume, some of which are described below.

<TABLE>
<S>                                          <C>   <C>
SERVICES AND BENEFITS WE PROVIDE:              -   the death benefit, cash and loan benefits
                                                   under the Policy
                                               -   investment options, including premium
                                                   allocations
                                               -   administration of elective options
                                               -   the distribution of reports to Policyowners

COSTS AND EXPENSES WE INCUR:                   -   costs associated with processing and
                                                   underwriting applications, issuing and
                                                   administering the Policy (including any
                                                   Policy riders)
                                               -   overhead and other expenses for providing
                                                   services and benefits
                                               -   sales and marketing expenses
                                               -   other costs of doing business, such as
                                                   collecting premiums, maintaining records,
                                                   processing claims, effecting transactions,
                                                   and paying Federal, state and local premium
                                                   and other taxes and fees

RISKS WE ASSUME:                               -   that the cost of insurance charges we may
                                                   deduct are insufficient to meet our actual
                                                   claims because Insureds die sooner than we
                                                   estimate
                                               -   that the costs of providing the services
                                                   and benefits under the Policies exceed the
                                                   charges we deduct
</TABLE>

    The nature and amount of these charges are described more fully below.
- --------------------------------------------------------------------------------

PREMIUM EXPENSE CHARGE

    Before allocating Net Premiums among the Subaccounts and the Declared
    Interest Option, we reduce premiums paid by a premium expense charge
    consisting of a sales charge and a charge for premium taxes. The premium
    less the premium expense charge equals the Net Premium.


    SALES CHARGE. We deduct a sales charge equal to 5% of the premium from each
    premium to compensate us for expenses incurred in distributing the Policy.
    The sales charge in any Policy Year is not necessarily related to actual
    distribution expenses incurred in that year. Instead, we expect to incur the
    majority of distribution expenses in the early Policy Years and to recover
    any deficiency over the life of the Policy and from our general assets,
    including amounts derived from the mortality and expense risk charge.



    PREMIUM TAXES. Various states and subdivisions thereof impose a tax on
    premiums received by insurance companies. Therefore, the premium expense
    charge currently includes a deduction of 2% of every premium for these
    taxes. Premium taxes vary from state to state. The deduction represents an
    amount we consider necessary to pay all premium taxes imposed by the states
    and any subdivisions thereof. We reserve the right to change the amount of
    this premium tax charge.


                                       31
<PAGE>
- --------------------------------------------------------------------------------

MONTHLY DEDUCTION

    We deduct certain charges monthly from the Cash Value of each Policy
    ("monthly deduction") to compensate us for the cost of insurance coverage
    and any additional benefits added by rider (See "GENERAL
    PROVISIONS--Additional Insurance Benefits"), for underwriting and start-up
    expenses in connection with issuing a Policy and for certain administrative
    costs. We deduct the monthly deduction on the Policy Date and on each
    Monthly Deduction Day. We deduct it from the Declared Interest Option and
    each Subaccount in the same proportion that the Policy's Net Cash Value in
    the Declared Interest Option and the Policy's Cash Value in each Subaccount
    bear to the total Net Cash Value of the Policy. For purposes of making
    deductions from the Declared Interest Option and the Subaccounts, we
    determine Cash Values as of the end of the Business Day coinciding with or
    immediately following the Monthly Deduction Day. Because portions of the
    monthly deduction, such as the cost of insurance, can vary from month to
    month, the monthly deduction itself will vary in amount from month to month.

    During the first 12 Policy Months and during the 12 Policy Months
    immediately following an increase in Specified Amount, the monthly deduction
    will include a first year monthly administrative charge.

    We make the monthly deduction on the Business Day coinciding with or
    immediately following each Monthly Deduction Day and it will equal:

        -  the cost of insurance for the Policy; plus

        -  the cost of any optional insurance benefits added by rider; plus

        -  the monthly administrative charge.

    COST OF INSURANCE. This charge is designed to compensate us for the
    anticipated cost of paying death proceeds to Beneficiaries of those Insureds
    who die prior to the Maturity Date. We determine the cost of insurance on a
    monthly basis, and we determine it separately for the initial Specified
    Amount and for any subsequent increases in Specified Amount. We will
    determine the monthly cost of insurance charge by dividing the applicable
    cost of insurance rate, or rates, by 1,000 and multiplying the result by the
    net amount at risk for each Policy Month.

    NET AMOUNT AT RISK. Under Option A the net amount at risk for a Policy Month
    is equal to (a) divided by (b); and under Option B the net amount at risk
    for a Policy Month is equal to (a) divided by (b), minus (c), where:

        (a)   is the Specified Amount;

        (b)  is 1.0036748(1); and

        (c)   is the Cash Value.

    We determine the Specified Amount and the Cash Value as of the end of the
    Business Day coinciding with or immediately following the Monthly Deduction
    Day.

    We determine the net amount at risk separately for the initial Specified
    Amount and any increases in Specified Amount. In determining the net amount
    at risk for each Specified Amount, we first consider the Cash Value a part
    of the initial Specified Amount. If the Cash Value exceeds the initial
    Specified Amount, we will consider it to be a part of any increase in the
    Specified Amount in the same order as the increases occurred.

    COST OF INSURANCE RATE. We base the cost of insurance rate for the initial
    Specified Amount on the Insured's sex, premium class and Attained Age. For
    any increase in Specified Amount, we base the cost of insurance rate on the
    Insured's sex, premium class and age at last birthday on the effective date
    of the increase. Actual cost of insurance rates may change and we will
    determine the actual

- ------------------------
(1)   Dividing by this number reduces the net amount at risk, solely for the
      purposes of computing the cost of insurance, by taking into account
      assumed monthly earnings at an annual rate of 4.5%.
                                       32
<PAGE>
    monthly cost of insurance rates by the Company based on its expectations as
    to future mortality experience. However, the actual cost of insurance rates
    will never be greater than the guaranteed maximum cost of insurance rates
    set forth in the Policy. These guaranteed rates are based on the 1980
    Commissioners' Standard Ordinary Non-Smoker and Smoker Mortality Table.
    Current cost of insurance rates are generally less than the guaranteed
    maximum rates. Any change in the cost of insurance rates will apply to all
    persons of the same age, sex and premium class whose Policies have been in
    force the same length of time.

    The cost of insurance rates generally increase as the Insured's Attained Age
    increases. The premium class of an Insured also will affect the cost of
    insurance rate. The Company currently places Insureds into a standard
    premium class or into premium classes involving a higher mortality risk. In
    an otherwise identical Policy, Insureds in the standard premium class will
    have a lower cost of insurance rate than those in premium classes involving
    higher mortality risk. The standard premium class is also divided into two
    categories: tobacco and non-tobacco. (The Company may offer preferred
    classes in addition to the standard tobacco and non-tobacco classes.)
    Non-tobacco-using Insureds will generally have a lower cost of insurance
    rate than similarly situated Insureds who use tobacco.

    We determine the cost of insurance rate separately for the initial Specified
    Amount and for the amount of any increase in Specified Amount. In
    calculating the cost of insurance charge, we apply the rate for the premium
    class on the Policy Date to the net amount at risk for the initial Specified
    Amount; for each increase in Specified Amount, we use the rate for the
    premium class applicable to the increase. However, if we calculate the death
    benefit as the Cash Value times the specified amount factor, we will use the
    rate for the premium class for the most recent increase that required
    evidence of insurability for the amount of death benefit in excess of the
    total Specified Amount.

    ADDITIONAL INSURANCE BENEFITS. The monthly deduction will include charges
    for any additional benefits provided by rider. (See "GENERAL
    PROVISIONS--Additional Insurance Benefits.")

    MONTHLY ADMINISTRATIVE CHARGE. We have primary responsibility for the
    administration of the Policy and the Variable Account. Administrative
    expenses include premium billing and collection, recordkeeping, processing
    death benefit claims, cash surrenders and Policy changes, and reporting and
    overhead costs. As reimbursement for administrative expenses related to the
    maintenance of each Policy and the Variable Account, we assess a $3 monthly
    administrative charge against each Policy. Once we issue a Policy, we
    guarantee the amount of this charge for the life of the Policy.

    FIRST YEAR MONTHLY ADMINISTRATIVE CHARGE. We deduct monthly administrative
    charges from Cash Value as part of the monthly deduction during the first
    twelve Policy Months and during the twelve Policy Months immediately
    following an increase in Specified Amount. The charge will compensate us for
    first year underwriting, processing and start-up expenses incurred in
    connection with the Policy and the Variable Account. These expenses include
    the cost of processing applications, conducting medical examinations,
    determining insurability and the Insured's premium class, and establishing
    policy records. We base the charges deducted during the first 12 Policy
    Months on the Insured's Attained Age. We base the charges deducted during
    the 12 Policy Months following any increase in Specified Amount on the
    Insured's age at last birthday on the effective date of the increase.

                                       33
<PAGE>
    The first year monthly administrative charge per $1,000 of Specified Amount
    depends on the Specified Amount of the Policy and the age of the Insured, as
    shown in the following table:

<TABLE>
<CAPTION>
                        $25,000      $50,000      $100,000
AGE                    TO $49,999   TO $99,999   TO $249,000   $250,000+
<S>                    <C>          <C>          <C>           <C>
0-25                      $0.20        $0.15        $0.10        $0.05
26                         0.21         0.16         0.11         0.06
27                         0.22         0.17         0.12         0.06
28                         0.23         0.18         0.13         0.07
29                         0.24         0.19         0.14         0.07
30                         0.25         0.20         0.15         0.08
31                         0.26         0.21         0.16         0.08
32                         0.27         0.22         0.17         0.09
33                         0.28         0.23         0.18         0.09
34                         0.29         0.24         0.19         0.10
35                         0.30         0.25         0.20         0.10
36                         0.31         0.26         0.21         0.11
37                         0.32         0.27         0.22         0.11
38                         0.33         0.28         0.23         0.12
39                         0.34         0.29         0.24         0.12
40                         0.35         0.30         0.25         0.13
41                         0.36         0.31         0.26         0.13
42                         0.37         0.32         0.27         0.14
43                         0.38         0.33         0.28         0.14
44                         0.39         0.34         0.29         0.15
45                         0.40         0.35         0.30         0.15
46                         0.41         0.36         0.31         0.16
47                         0.42         0.37         0.32         0.16
48                         0.43         0.38         0.33         0.17
49                         0.44         0.39         0.34         0.17
50                         0.45         0.40         0.35         0.18
51                         0.46         0.41         0.36         0.18
52                         0.47         0.42         0.37         0.19
53                         0.48         0.43         0.38         0.19
54                         0.49         0.44         0.39         0.20
55 & up                    0.50         0.45         0.40         0.20
</TABLE>

- --------------------------------------------------------------------------------

TRANSFER CHARGE

    We may impose a transfer charge of $25 for the second and each subsequent
    transfer during a Policy Year to compensate us for the costs in making the
    transfer.

        -   Unless paid in cash, we will deduct the transfer charge from the
            amount transferred.

        -   Once we issue a Policy, we will not increase this charge for the
            life of the Policy.
                                       34
<PAGE>
        -   We will not impose a transfer charge on transfers that occur as a
            result of Policy Loans, the exercise of the special transfer
            privilege or the initial allocation of Cash Value among the
            Subaccounts and the Declared Interest Option following acceptance of
            the Policy by the Policyowner.

    Currently there is no charge for changing the net premium allocation
    instructions.
- --------------------------------------------------------------------------------

SURRENDER CHARGE


    Upon partial or complete surrender of a Policy, we assess a charge equal to
    the lesser of $25 or 2% of the amount surrendered to compensate us for costs
    incurred in accomplishing the surrender. We deduct the surrender charge from
    the remaining Cash Value.

- --------------------------------------------------------------------------------

VARIABLE ACCOUNT CHARGES

    MORTALITY AND EXPENSE RISK CHARGE. We deduct a daily mortality and expense
    risk charge from each Subaccount at an effective annual rate of .90% of the
    average daily net assets of the Subaccounts. We guarantee not to increase
    this charge for the duration of the Policy. We may realize a profit from
    this charge and may use such profit for any lawful purpose, including
    payment of our distribution expenses.

    The mortality risk we assume is that Insureds may die sooner than
    anticipated and therefore, we may pay an aggregate amount of life insurance
    proceeds greater than anticipated. The expense risk assumed is that expenses
    incurred in issuing and administering the Policies will exceed the amounts
    realized from the administrative charges assessed against the Policies.

    FEDERAL TAXES. Currently no charge is made to the Variable Account for
    federal income taxes that may be attributable to the Variable Account. We
    may, however, make such a charge in the future. Charges for other taxes, if
    any, attributable to the Account may also be made. (See "FEDERAL TAX
    MATTERS--Taxation of the Company.")

    INVESTMENT OPTION EXPENSES. The value of net assets of the Variable Account
    will reflect the investment advisory fee and other expenses incurred by each
    Investment Option. The investment advisory fee and other expenses applicable
    to each Investment Option are listed in the "SUMMARY OF THE POLICY" and
    described in the prospectus for each Fund's Investment Option.

- --------------------------------------------------------------------------------

THE DECLARED INTEREST OPTION
- --------------------------------------------------------------------------------


    You may allocate Net Premiums and transfer Cash Value to the Declared
    Interest Option. Because of exemptive and exclusionary provisions, we have
    not registered interests in the Declared Interest Option under the
    Securities Act of 1933 and we have not registered the Declared Interest
    Option as an investment company under the Investment Company Act of 1940.
    Accordingly, neither the Declared Interest Option nor any interests therein
    are subject to the provisions of these Acts and, as a result, the staff of
    the Securities and Exchange Commission has not reviewed the disclosures in
    this Prospectus relating to the Declared Interest Option. Disclosures
    regarding the Declared Interest Option may, however, be subject to certain
    generally applicable provisions of the federal securities laws relating to
    the accuracy and completeness of statements made in prospectuses. Please
    refer to the Policy for complete details regarding the Declared Interest
    Option.

- --------------------------------------------------------------------------------

GENERAL DESCRIPTION

    Our General Account supports the Declared Interest Option. The General
    Account consists of all assets we own other than those in the Variable
    Account and other separate accounts. Subject to applicable law, we have sole
    discretion over the investment of the General Account's assets.

                                       35
<PAGE>

    You may elect to allocate Net Premiums to the Declared Interest Option, the
    Variable Account, or both. You may also transfer Cash Value from the
    Subaccounts to the Declared Interest Option, or from the Declared Interest
    Option to the Subaccounts. Allocating or transferring funds to the Declared
    Interest Option does not entitle you to share in the investment experience
    of the General Account. Instead, we guarantee that Cash Value in the
    Declared Interest Option will accrue interest at an effective annual rate of
    at least 4.5%, independent of the actual investment experience of the
    General Account.

- --------------------------------------------------------------------------------

DECLARED INTEREST OPTION CASH VALUE


    Net premiums allocated to the Declared Interest Option are credited to the
    Policy. The Company bears the full investment risk for these amounts. We
    guarantee that interest credited to each Policyowner's Cash Value in the
    Declared Interest Option will not be less than an effective annual rate of
    4.5%. The Company may, in its sole discretion, credit a higher rate of
    interest, although it is not obligated to credit interest in excess of 4.5%
    per year, and might not do so. Any interest credited on the Policy's Cash
    Value in the Declared Interest Option in excess of the guaranteed rate of
    4.5% per year will be determined in the sole discretion of the Company and
    may be changed at any time by us, in its sole discretion. The Policyowner
    assumes the risk that the interest credited may not exceed the guaranteed
    minimum rate of 4.5% per year. The interest credited to the Policy's Cash
    Value in the Declared Interest Option that equals Policy Debt may be greater
    than 4.5%, but will in no event be greater than 6%. The Cash Value in the
    Declared Interest Option will be calculated no less frequently than each
    Monthly Deduction Day.



    The Company guarantees that, at any time prior to the Maturity Date, the
    Cash Value in the Declared Interest Option will not be less than the amount
    of the Net Premiums allocated or Cash Value transferred to the Declared
    Interest Option, plus interest at the rate of 4.5% per year, plus any excess
    interest which we credit, less the sum of all policy charges allocable to
    the Declared Interest Option and any amounts deducted from the Declared
    Interest Option in connection with partial surrenders or transfers to the
    Variable Account.

- --------------------------------------------------------------------------------

TRANSFERS, SURRENDERS AND POLICY LOANS

    You may transfer amounts between the Subaccounts and the Declared Interest
    Option. However, only one transfer between the Variable Account and the
    Declared Interest Option is permitted in each Policy Year. We may impose a
    transfer charge of $25 in connection with the transfer unless such transfer
    is the first transfer requested by the Policyowner during such Policy Year.
    Unless you submit the transfer charge in cash with your request, we will
    deduct the charge from the amount transferred. No more than 50% of the Net
    Cash Value in the Declared Interest Option may be transferred from the
    Declared Interest Option unless the balance in the Declared Interest Option
    immediately after the transfer will be less than $1,000. If the balance in
    the Declared Interest Option after a transfer would be less than $1,000, you
    may transfer the full Net Cash Value in the Declared Interest Option. A
    Policyowner may also make surrenders and obtain Policy Loans from the
    Declared Interest Option at any time prior to the Policy's Maturity Date.

    We may delay transfers and surrenders from, and payments of Policy Loans
    allocated to, the Declared Interest Option for up to six months.

- --------------------------------------------------------------------------------

GENERAL PROVISIONS
- --------------------------------------------------------------------------------

THE CONTRACT

    We issue the Policy in consideration of the statements in the application
    and the payment of the initial premium. The Policy, the application, and any
    supplemental applications and endorsements make up the entire contract. In
    the absence of fraud, we will treat the statements made in an

                                       36
<PAGE>
    application or supplemental application as representations and not as
    warranties. We will not use any statement to void the Policy or in defense
    of a claim unless the statement is contained in the application or any
    supplemental application.
- --------------------------------------------------------------------------------

INCONTESTABILITY


    The Policy is incontestable, except for fraudulent statements made in the
    application or supplemental applications, after it has been in force during
    the lifetime of the Insured for two years from the Policy Date or date of
    reinstatement. Any increase in Specified Amount will be incontestable only
    after it has been in force during the lifetime of the Insured for two years
    from the effective date of the increase. Depending upon individual state
    replacement requirements, if we replace your Policy with another life
    insurance policy issued by us or one of our affiliates, we will credit the
    amount of time you held your Policy when calculating incontestability
    provisions under the new policy.

- --------------------------------------------------------------------------------

CHANGE OF PROVISIONS


    We reserve the right to change the Policy, in the event of future changes in
    the federal tax law, to the extent required to maintain the Policy's
    qualification as life insurance under federal tax law.


    Except as provided in the foregoing paragraph, no one can change any part of
    the Policy except the Policyowner and the President, a Vice President, the
    Secretary or an Assistant Secretary of the Company. Both must agree to any
    change and such change must be in writing. No agent may change the Policy or
    waive any of its provisions.
- --------------------------------------------------------------------------------

MISSTATEMENT OF AGE OR SEX

    If the Insured's age or sex was misstated in the application, we will adjust
    each benefit and any amount to be paid under the Policy to reflect the
    correct age and sex.
- --------------------------------------------------------------------------------

SUICIDE EXCLUSION


    If the Policy is in force and the Insured commits suicide, while sane or
    insane, within one year from the Policy Date, we will limit life insurance
    proceeds payable under the Policy to all premiums paid, reduced by any
    outstanding Policy Debt and any partial surrenders, and increased by any
    unearned loan interest. If the Policy is in force and the Insured commits
    suicide, while sane or insane, within one year from the effective date of
    any increase in Specified Amount, we will not pay any increase in the death
    benefit resulting from the requested increase in Specified Amount. Instead,
    we will refund to the Policyowner an amount equal to the total cost of
    insurance applied to the increase. Depending upon individual state
    replacement requirements, if we replace your Policy with another life
    insurance policy issued by us or one of our affiliates, we will credit the
    amount of time you held your Policy when calculating suicide provisions
    under the new policy.

- --------------------------------------------------------------------------------

ANNUAL REPORT

    At least once each year, we will send an annual report to each Policyowner.
    The report will show

        -   the current death benefit,

        -   the Cash Value in each Subaccount and in the Declared Interest
            Option,

        -   outstanding Policy Debt, and

        -   premiums paid, partial surrenders made and charges assessed since
            the last report.

    The report will also include any other information required by state law or
    regulation. Further, the Company will send the Policyowner the reports
    required by the Investment Company Act of 1940.

                                       37
<PAGE>
- --------------------------------------------------------------------------------

NON-PARTICIPATION

    The Policy does not participate in the Company's profits or surplus
    earnings. No dividends are payable.
- --------------------------------------------------------------------------------

OWNERSHIP OF ASSETS

    The Company shall have the exclusive and absolute ownership and control over
    assets, including the assets of the Variable Account.
- --------------------------------------------------------------------------------

WRITTEN NOTICE

    You should send any written notice to the Company at our Home Office. The
    notice should include the policy number and the Insured's full name. Any
    notice we send to a Policyowner will be sent to the address shown in the
    application unless you filed an appropriate address change form with the
    Company.
- --------------------------------------------------------------------------------

POSTPONEMENT OF PAYMENTS

    The Company will usually mail the proceeds of complete surrenders, partial
    surrenders and Policy Loans within seven days after we receive the
    Policyowner's signed request at the Home Office. The Company will usually
    mail death proceeds within seven days after receipt of Due Proof of Death
    and maturity benefits within seven days of the Maturity Date. However, we
    may postpone payment of any amount upon complete or partial surrender,
    payment of any Policy Loan, and payment of death proceeds or benefits at
    maturity whenever:

        -  the New York Stock Exchange is closed other than customary weekend
           and holiday closings, or trading on the New York Stock Exchange is
           restricted as determined by the Securities and Exchange Commission;

        -  the Securities and Exchange Commission by order permits postponement
           for the protection of Policyowners; or

        -  an emergency exists, as determined by the Securities and Exchange
           Commission, as a result of which disposal of the securities is not
           reasonably practicable or it is not reasonably practicable to
           determine the value of the net assets of the Variable Account.

    We also may postpone transfers under these circumstances.

    Payments under the Policy which are derived from any amount paid to the
    Company by check or draft may be postponed until such time as the Company is
    satisfied that the check or draft has cleared the bank upon which it is
    drawn.
- --------------------------------------------------------------------------------

CONTINUANCE OF INSURANCE

    The insurance under a Policy will continue until the earlier of:

        -  the end of the Grace Period following the Monthly Deduction Day on
           which the Net Cash Value is less than the monthly deduction for the
           following Policy Month;

        -  the date the Policyowner surrenders the Policy for its entire Net
           Cash Value;

        -  the death of the Insured; or

        -  the Maturity Date.

    Any rider to a Policy will terminate on the date specified in the rider.

                                       38
<PAGE>
- --------------------------------------------------------------------------------

OWNERSHIP

    The Policy belongs to the Policyowner. The original Policyowner is the
    person named as owner in the application. Ownership of the Policy may change
    according to the ownership option selected as part of the original
    application or by a subsequent endorsement to the Policy. During the
    Insured's lifetime, all rights granted by the Policy belong to the
    Policyowner, except as otherwise provided for in the Policy.

    Special ownership rules may apply if the Insured is under legal age (as
    defined by state law in the state in which the Policy is delivered) on the
    Policy Date.

    The Policyowner may assign the Policy as collateral security. The Company
    assumes no responsibility for the validity or effect of any collateral
    assignment of the Policy. No assignment will bind us unless in writing and
    until we receive notice of the assignment at the Home Office. The assignment
    is subject to any payment or action we may have taken before we received
    notice of the assignment at the Home Office. Assigning the Policy may have
    federal income tax consequences. [See "FEDERAL TAX MATTERS."]
- --------------------------------------------------------------------------------

THE BENEFICIARY

    The Policyowner designates the primary Beneficiaries and contingent
    Beneficiaries in the application. If changed, the primary Beneficiary or
    contingent Beneficiary is as shown in the latest change filed with the
    Company. One or more primary or contingent Beneficiaries may be named in the
    application. In such case, the proceeds will be paid in equal shares to the
    survivors in the appropriate beneficiary class, unless requested otherwise
    by the Policyowner.

    Unless a payment option is chosen, we will pay the proceeds payable at the
    Insured's death in a lump sum to the primary Beneficiary. If the primary
    Beneficiary dies before the Insured, we will pay the proceeds to the
    contingent Beneficiary. If no Beneficiary survives the Insured, we will pay
    the proceeds to the Policyowner or the Policyowner's estate.
- --------------------------------------------------------------------------------

CHANGING THE POLICYOWNER OR BENEFICIARY


    During the Insured's life, the Policyowner and the Beneficiary may be
    changed. To make a change, you must send a written request to us at our Home
    Office. The request and the change must be in a form satisfactory to the
    Company and we must actually receive and record the request. The change will
    take effect as of the date you sign the request and will be subject to any
    payment made before we recorded the change. We may require return of the
    Policy for endorsement.

- --------------------------------------------------------------------------------

ADDITIONAL INSURANCE BENEFITS

    Subject to certain requirements, you may add one or more of the following
    additional insurance benefits to a Policy by rider:

        -  Universal Cost of Living Increase;

        -  Universal Waiver of Charges;

        -  Universal Adult Term Insurance;

        -  Universal Children's Term Insurance; and

        -  Universal Guaranteed Insurability Option.

    We will deduct the cost of any additional insurance benefits as part of the
    monthly deduction. (See "CHARGES AND DEDUCTIONS--Monthly Deduction.") You
    may obtain detailed information concerning available riders from the agent
    selling the Policy.

                                       39
<PAGE>
- --------------------------------------------------------------------------------

DISTRIBUTION OF THE POLICIES
- --------------------------------------------------------------------------------


    The Policies will be sold by individuals who in addition to being licensed
    as life insurance agents for the Company, are also registered
    representatives of the principal underwriter of the Policies, EquiTrust
    Marketing Services, LLC ("EquiTrust Marketing"). EquiTrust Marketing, a
    corporation organized on May 7, 1970, under the laws of the State of
    Delaware, is registered with the Securities and Exchange Commission under
    the Securities Exchange Act of 1934 as a broker-dealer and is a member of
    the National Association of Securities Dealers, Inc. ("NASD"). EquiTrust
    Marketing currently receives annual compensation of $100 per registered
    representative for acting as principal underwriter.


    Writing agents will receive commissions based on a commission schedule and
    rules. The Company may pay agents first year commissions at a rate not
    exceeding 50% of minimum initial premiums and 4% of unscheduled premiums
    paid in the first Policy Year. Agents will be paid renewal commissions at a
    rate equal to 5% of planned periodic premiums and 4% of unscheduled premiums
    paid after the first Policy Year. Additional commissions at a rate not
    exceeding 50% of the increase in planned periodic premiums may be paid
    during the first year following an increase in Specified Amount.

    These commissions (and other distribution expenses, such as production
    incentive bonuses, agent's insurance and pensions benefits, agency
    management compensation and bonuses and expense allowances) are paid by the
    Company. They do not result in any additional charges against the Policy
    that are not described above under "CHARGES AND DEDUCTIONS."


    Under the Public Disclosure Program, NASD Regulation ("NASDR") provides
    certain information regarding the disciplinary history of NASD member
    broker-dealers and their associated persons in response to written,
    electronic or telephonic inquiries. NASDR's toll-free Public Disclosure
    Program Hotline telephone number is 1-800-289-9999 and their Web site
    address is www.nasdr.com. An investor brochure that includes information
    describing the Public Disclosure Program is available from NASDR.


- --------------------------------------------------------------------------------

FEDERAL TAX MATTERS
- --------------------------------------------------------------------------------

INTRODUCTION

    The following summary provides a general description of the Federal income
    tax considerations associated with the policy and does not purport to be
    complete or to cover all tax situations. This discussion is not intended as
    tax advice. Counsel or other competent tax advisors should be consulted for
    more complete information. This discussion is based upon our understanding
    of the present Federal income tax laws. No representation is made as to the
    likelihood of continuation of the present Federal income tax laws or as to
    how they may be interpreted by the Internal Revenue Service.
- --------------------------------------------------------------------------------

TAX STATUS OF THE POLICY

    In order to qualify as a life insurance contract for Federal income tax
    purposes and to receive the tax treatment normally accorded life insurance
    contracts under Federal tax law, a life insurance policy must satisfy
    certain requirements which are set forth in the Internal Revenue Code.
    Guidance as to how these requirements are to be applied is limited.
    Nevertheless, we believe that a Policy issued on the basis of a standard
    rate class should satisfy the applicable requirements. There is less
    guidance, however, with respect to a Policy issued on a substandard basis
    (I.E., a premium class involving higher than standard mortality risk) and it
    is not clear whether such a policy will in all cases satisfy the applicable
    requirements, particularly if you pay the full amount of premiums permitted
    under the Policy. If it is subsequently determined that a policy does not
    satisfy the applicable requirements, we

                                       40
<PAGE>
    may take appropriate steps to bring the policy into compliance with such
    requirements and we reserve the right to modify the Policy as necessary in
    order to do so.


    In certain circumstances, owners of variable life insurance policies have
    been considered for Federal income tax purposes to be the owners of the
    assets of the variable account supporting their contracts due to their
    ability to exercise investment control over those assets. Where this is the
    case, the policyowners have been currently taxed on income and gains
    attributable to variable account assets. There is little guidance in this
    area, and some features of the Policy, such as the flexibility to allocate
    premium payments and Cash Values, have not been explicitly addressed in
    published rulings. While we believe that the Policy does not give the
    Policyowner investment control over Variable Account assets, we reserve the
    right to modify the Policy as necessary to prevent the Policyowner from
    being treated as the owner of the Variable Account assets supporting the
    Policy.


    In addition, the Code requires that the investments of the Subaccounts be
    "adequately diversified" in order for the Policy to be treated as a life
    insurance contract for Federal income tax purposes. It is intended that the
    Subaccounts, through the funds, will satisfy these diversification
    requirements.

    The following discussion assumes that the Policy will qualify as a life
    insurance contract for Federal income tax purposes.
- --------------------------------------------------------------------------------

TAX TREATMENT OF POLICY BENEFITS

    IN GENERAL. The Company believes that the death benefit under a Policy
    should be excludible from the gross income of the beneficiary. Federal,
    state and local estate, inheritance, transfer, and other tax consequences of
    ownership or receipt of policy proceeds depend on the circumstances of each
    Policyowner or beneficiary. A tax adviser should be consulted on these
    consequences.

    Generally, a Policyowner will not be deemed to be in constructive receipt of
    the Cash Value until there is a distribution. When distributions from a
    Policy occur, or when loans are taken out from or secured by a Policy, the
    tax consequences depend on whether the Policy is classified as a "modified
    endowment contract."

    MODIFIED ENDOWMENT CONTRACTS. Under the Internal Revenue Code, certain life
    insurance contracts are classified as "modified endowment contracts," with
    less favorable tax treatment than other life insurance contracts. Due to the
    flexibility of the Policy as to premium payments and benefits, the
    individual circumstances of each Policy will determine whether it is
    classified as a modified endowment contract. The rules are too complex to be
    summarized here, but generally depend on the amount of premium payments made
    during the first seven Policy years. Certain changes in a Policy after it is
    issued could also cause it to be classified as a modified endowment
    contract. You should consult with a competent tax adviser to determine
    whether a Policy transaction will cause the Policy to be classified as a
    modified contract.


    DISTRIBUTIONS OTHER THAN DEATH BENEFITS FROM MODIFIED ENDOWMENT
    CONTRACTS. Policies classified as modified endowment contracts are subject
    to the following tax rules:


        (1)  All distributions other than death benefits from a modified
             endowment contract, including distributions upon surrender and
             withdrawals, will be treated first as distributions of gain taxable
             as ordinary income and as tax-free recovery of the Policyowner's
             investment in the Policy only after all gain has been distributed.

        (2)  Loans taken from or secured by a Policy classified as a modified
             endowment contract are treated as distributions and taxed
             accordingly.

        (3)  A 10 percent additional income tax is imposed on the amount subject
             to tax except where the distribution or loan is made when the
             Policyowner has attained age 59 1/2 or is disabled, or where the
             distribution is part of a series of substantially equal periodic
             payments for the life (or life expectancy) of the Policyowner or
             the joint lives (or joint life expectancies) of the Policyowner and
             the Policyowner's beneficiary or designated beneficiary.

                                       41
<PAGE>

        (4)  If a Policy becomes a modified endowment contract, distributions
             that occur during the Policy Year will be taxed as distributions
             from a modified endowment contract. In addition, distributions from
             a Policy within two years before it becomes a modified endowment
             contract will be taxed in this manner. This means that a
             distribution made from a Policy that is not a modified endowment
             contract could later become taxable as a distribution from a
             modified endowment contract.



    DISTRIBUTIONS OTHER THAN DEATH BENEFITS FROM POLICIES THAT ARE NOT MODIFIED
    ENDOWMENT CONTRACTS.
    Distributions other than death benefits from a Policy that is not classified
    as a modified endowment contract, including complete and partial surrenders,
    are generally treated first as a recovery of the Policyowner's investment in
    the Policy, and only after the recovery of all investment in the Policy, as
    taxable income. However, certain distributions which must be made in order
    to enable the Policy to continue to qualify as a life insurance contract for
    Federal income tax purposes if Policy benefits are reduced during the first
    15 Policy years may be treated in whole or in part as ordinary income
    subject to tax.



    Loans from or secured by a Policy that is not a modified endowment contract
    will generally not be treated as taxable distributions. However, the tax
    treatment of a loan taken out of a Policy with a loan spread of 0% is
    unclear. You should consult your tax adviser about any such loan.


    Finally, neither distributions from, nor loans from or secured by, a Policy
    that is not a modified endowment contract are subject to the 10 percent
    additional income tax.

    INVESTMENT IN THE POLICY. Your investment in the Policy is generally your
    aggregate premiums. When a distribution is taken from the Policy, your
    investment in the Policy is reduced by the amount of the distribution that
    is tax-free.


    POLICY LOAN INTEREST. In general, interest on a Policy Loan will not be
    deductible. If a loan from a Policy is outstanding when the Policy is
    cancelled or lapses, then the amount of the outstanding indebtedness will be
    added to the amount treated as a distribution from the Policy and will be
    taxed accordingly.


    MULTIPLE POLICIES. All modified endowment contracts that are issued by the
    Company (or its affiliates) to the same Policyowner during any calendar year
    are treated as one modified endowment contract for purposes of determining
    the amount includible in the Policyowner's income when a taxable
    distribution occurs.

    ACCELERATED DEATH BENEFITS. The Company believes that for federal income tax
    purposes, an accelerated death benefit payment received under an accelerated
    death benefit endorsement should be fully excludable from the gross income
    of the beneficiary, as long as the beneficiary is the insured under the
    Policy. However, you should consult a qualified tax adviser about the
    consequences of adding this Endorsement to a Policy or requesting an
    accelerated death benefit payment under this Endorsement.

    EXCHANGES. The Company believes that an exchange of a fixed-benefit policy
    issued by the Company for a Policy as provided under "THE POLICY--Exchange
    Privilege" generally should be treated as a non-taxable exchange of life
    insurance policies within the meaning of section 1035 of the Code. However,
    in certain circumstances, the exchanging owner may receive a cash
    distribution that might have to be recognized as income to the extent there
    was gain in the fixed-benefit policy. Moreover, to the extent a
    fixed-benefit policy with an outstanding loan is exchanged for an
    unencumbered Policy, the exchanging owner could recognize income at the time
    of the exchange up to an amount of such loan (including any due and unpaid
    interest on such loan). An exchanging Policyowner should consult a tax
    adviser as to whether an exchange of a fixed-benefit policy for the Policy
    will have adverse tax consequences.

    OTHER POLICYOWNER TAX MATTERS. Businesses can use the Policy in various
    arrangements, including nonqualified deferred compensation or salary
    continuance plans, split dollar insurance plans, executive bonus plans, tax
    exempt and nonexempt welfare benefit plans, retiree medical benefit plans

                                       42
<PAGE>
    and others. The tax consequences of such plans may vary depending on the
    particular facts and circumstances. If you are purchasing the Policy for any
    arrangement the value of which depends in part on its tax consequences, you
    should consult a qualified tax adviser. In recent years, moreover, Congress
    has adopted new rules relating to life insurance owned by businesses. Any
    business contemplating the purchase of a new Policy or a change in an
    existing Policy should consult a tax adviser.
- --------------------------------------------------------------------------------

POSSIBLE TAX LAW CHANGES

    Although the likelihood of legislative changes is uncertain, there is always
    the possibility that the tax treatment of the Policy could change by
    legislation or otherwise. Consult a tax adviser with respect to legislative
    developments and their effect on the Policy.
- --------------------------------------------------------------------------------

TAXATION OF THE COMPANY

    At the present time, the Company makes no charge for any Federal, state or
    local taxes (other than the charge for state premium taxes) that may be
    attributable to the Variable Account or to the policies. The Company
    reserves the right to charge the Subaccounts of the Variable Account for any
    future taxes or economic burden the Company may incur.
- --------------------------------------------------------------------------------

EMPLOYMENT-RELATED BENEFIT PLANS

    The Supreme Court held in Arizona Governing Committee v. Norris that
    optional annuity benefits provided under an employer's deferred compensation
    plan could not, under Title VII of the Civil Rights Act of 1964, vary
    between men and women on the basis of sex. In addition, legislative,
    regulatory or decisional authority of some states may prohibit use of
    sex-distinct mortality tables under certain circumstances. The Policy
    described in this Prospectus contains guaranteed cost of insurance rates and
    guaranteed purchase rates for certain payment options that distinguish
    between men and women. Accordingly, employers and employee organizations
    should consider, in consultation with legal counsel, the impact of Norris,
    and Title VII generally, on any employment-related insurance or benefit
    program for which a Policy may be purchased.

- --------------------------------------------------------------------------------

ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------

SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS


    The Company holds the assets of the Variable Account. The assets are kept
    physically segregated and held separate and apart from the General Account.
    We maintain records of all purchases and redemptions of shares by each
    Investment Option for each corresponding Subaccount. Additional protection
    for the assets of the Variable Account is afforded by a blanket fidelity
    bond issued by Chubb Insurance Group in the amount of $5,000,000 covering
    all the officers and employees of the Company.

- --------------------------------------------------------------------------------

VOTING RIGHTS


    To the extent required by law, the Company will vote the Fund shares held in
    the Variable Account at regular and special shareholder meetings of the
    Funds in accordance with instructions received from persons having voting
    interests in the corresponding Subaccounts. If, however, the Investment
    Company Act of 1940 or any regulation thereunder should be amended or if the
    present interpretation thereof should change, and, as a result, we determine
    that it is permitted to vote the Fund shares in its own right, we may elect
    to do so.



    The number of votes which a Policyowner has the right to instruct are
    calculated separately for each Subaccount and are determined by dividing a
    Policy's Cash Value in a Subaccount by the net asset


                                       43
<PAGE>

    value per share of the corresponding Investment Option in which the
    Subaccount invests. Fractional shares will be counted. The number of votes
    of the Investment Option which you have the right to instruct will be
    determined as of the date coincident with the date established by that
    Investment Option for determining shareholders eligible to vote at such
    meeting of the Fund. Voting instructions will be solicited by written
    communications prior to such meeting in accordance with procedures
    established by each Fund. Each person having a voting interest in a
    Subaccount will receive proxy materials, reports and other materials
    relating to the appropriate Investment Option.


    The Company will vote Fund shares attributable to Policies as to which no
    timely instructions are received (as well as any Fund shares held in the
    Variable Account which are not attributable to Policies) in proportion to
    the voting instructions which are received with respect to all Policies
    participating in each Investment Option. Voting instructions to abstain on
    any item to be voted upon will be applied on a pro rata basis to reduce the
    votes eligible to be cast on a matter.

    Fund shares may also be held by separate accounts of other affiliated and
    unaffiliated insurance companies. The Company expects that those shares will
    be voted in accordance with instructions of the owners of insurance policies
    and contracts issued by those other insurance companies. Voting instructions
    given by owners of other insurance policies will dilute the effect of voting
    instructions of Policyowners.

    DISREGARD OF VOTING INSTRUCTIONS. The Company may, when required by state
    insurance regulatory authorities, disregard voting instructions if the
    instructions require that the shares be voted so as to cause a change in the
    sub-classification or investment objective of an Investment Option or to
    approve or disapprove an investment advisory contract for an Investment
    Option. In addition, the Company itself may disregard voting instructions in
    favor of changes initiated by a Policyowner in the investment policy or the
    investment adviser of an Investment Option if the Company reasonably
    disapproves of such changes. A change would be disapproved only if the
    proposed change is contrary to state law or prohibited by state regulatory
    authorities, or the Company determined that the change would have an adverse
    effect on the General Account in that the proposed investment policy for an
    Investment Option may result in overly speculative or unsound investments.
    In the event the Company does disregard voting instructions, a summary of
    that action and the reasons for such action will be included in the next
    annual report to Policyowners.
- --------------------------------------------------------------------------------

STATE REGULATION OF THE COMPANY

    The Company, a stock life insurance company organized under the laws of
    Iowa, is subject to regulation by the Iowa Insurance Department. An annual
    statement is filed with the Iowa Insurance Department on or before
    March lst of each year covering the operations and reporting on the
    financial condition of the Company as of December 31st of the preceding
    year. Periodically, the Iowa Insurance Department examines the liabilities
    and reserves of the Company and the Variable Account and certifies their
    adequacy, and a full examination of operations is conducted periodically by
    the National Association of Insurance Commissioners.

    In addition, the Company is subject to the insurance laws and regulations of
    other states within which it is licensed or may become licensed to operate.
    Generally, the insurance department of any other state applies the laws of
    the state of domicile in determining permissible investments.

                                       44
<PAGE>
- --------------------------------------------------------------------------------

OFFICERS AND DIRECTORS OF FARM BUREAU LIFE INSURANCE COMPANY

    The principal business address of each person listed, unless otherwise
    indicated, is 5400 University Avenue, West Des Moines, Iowa 50266. The
    principal occupation shown reflects the principal employment of each
    individual during the past five years.


<TABLE>
<CAPTION>
      NAME AND POSITION
       WITH THE COMPANY         PRINCIPAL OCCUPATION LAST FIVE YEARS
<S>                             <C>
Eric K. Aasmundstad             Farmer; President and Director, North Dakota Farm Bureau Federation;
Director                          Director, FBL Financial Group, Inc. and other affiliates of the
                                  foregoing, NODAK Mutual Insurance Company and FB Bancorp.
Kenneth R. Ashby                Farmer; President, Utah Farm Bureau Federation and other affiliates
Director                          of the foregoing and Ashby's Valley View Farms; Vice President and
                                  Director, Utah Farm Bureau Insurance Co.; Director, Millard County
                                  Water Conservancy District, American Farm Bureau Federation and
                                  affiliated companies, Multi States Farmers Service Co., FBL
                                  Financial Group, Inc. and Universal Assurors Life Insurance
                                  Company
Al Christopherson               Farmer; President, Minnesota Farm Bureau Federation; Director,
Director                          American Farm Bureau Federation, FBL Financial Group, Inc. and
                                  other affiliates of the foregoing.
Kenny J. Evans                  Farmer; President and Director, Arizona Farm Bureau Federation;
Director                          Director, FBL Financial Group, Inc. and other affiliates of the
                                  foregoing.
Ernest A. Glienke               Farmer; Director, Farm Bureau Mutual Insurance Company and other
Director                          affiliates of the foregoing.
Karen J. Henry                  Farmer; President and Director, Wyoming Farm Bureau Federation and
Director                          Mountain West Farm Bureau Mutual Insurance Company; Second Vice
                                  Chair and Director, FBL Financial Group, Inc.; Director, Western
                                  Agricultural Insurance Company and other affiliates of the
                                  foregoing.
Craig D. Hill                   Farmer; President, CAPA Hill, Inc.; Director, Farm Bureau Mutual
Director                          Insurance Company and other affiliates of the foregoing.
Richard G. Kjerstad             Farmer; President and Director, South Dakota Farm Bureau Federation
Director                          and other affiliates of the foregoing; Director, FBL Financial
                                  Group, Inc. and other affiliates of the foregoing.
G. Steven Kouplen               Farmer; President, Oklahoma Farm Bureau Federation; Director,
Director                          American Farm Bureau Federation and Oklahoma Rural Electric Coop.
Craig A. Lang                   Dairy Farmer; Director, Growmark, Inc. and Utah Farm Bureau
Director                          Insurance Company; Vice President and Director, Farm Bureau Mutual
                                  Insurance Company, and other affiliates of the foregoing; Vice
                                  President, Universal Assurors Life Insurance Company
</TABLE>


                                       45
<PAGE>

<TABLE>
<CAPTION>
      NAME AND POSITION
       WITH THE COMPANY         PRINCIPAL OCCUPATION LAST FIVE YEARS
<S>                             <C>
Lindsey D. Larsen               Farmer; Director, Farm Bureau Mutual Insurance Company and other
Director                          affiliates of the foregoing.
David L. McClure                Farmer; President, Montana Farm Bureau Federation; Vice President
Director                          and Director, Mountain West Farm Bureau Mutual Insurance Company;
                                  Director, FBL Financial Group, Inc. and other affiliates of the
                                  foregoing.
Bryce P. Neidig                 Farmer; President, Nebraska Farm Bureau Federation and other
Director                          affiliates of the foregoing; Director, American Farm Bureau
                                  Federation and other affiliates of the foregoing; Western
                                  Agricultural Insurance Co. and other affiliates of the foregoing,
                                  FBL Financial Group, Inc. and other affiliates of the foregoing
                                  and Blue Cross/Blue Shield of Nebraska
Howard D. Poulson               Farmer; President, Wisconsin Farm Bureau Federation and other
Director                          affiliates of the foregoing and Midwest Livestock Producers;
                                  Director, American Farm Bureau Federation, FBL Financial
                                  Group, Inc. and other affiliates of the foregoing
Frank S. Priestley              Farmer; President and Director, Idaho Farm Bureau Federation and
Director                          other affiliates of the foregoing; Director, FBL Financial
                                  Group, Inc. and other affiliates of the foregoing and Farm Bureau
                                  Bank
Beverly L. Schnepel             Farmer; Director, Farm Bureau Mutual Insurance Company and other
Director                          affiliates of the foregoing.
John J. VanSweden               Farmer and Rancher; President and Director, New Mexico Farm and
Director                          Livestock Bureau and Western Farm Bureau Mutual Insurance Company;
                                  Director, FBL Financial Group, Inc. and other affiliates of the
                                  foregoing.
Edward M. Wiederstein           Farmer; Chairman and Director, FBL Financial Group, Inc.; President
President and Director            and Director, Iowa Farm Bureau Federation and other affiliates of
                                  the foregoing and Farm Bureau Agricultural Business Corporation;
                                  Director, Multi-Pig Corporation, Western Agricultural Insurance
                                  Company and other affiliates of the foregoing.
Roger Bill Mitchell             Farmer; First Vice Chair and Director, FBL Financial Group, Inc.;
Vice President and Director       Director, Western Agricultural Insurance Company and other
                                  affiliates of the foregoing.
William J. Oddy                 Chief Executive Officer and Management Director, FBL Financial
Chief Executive Officer           Group, Inc.
Jerry C. Downin                 Senior Vice President and Secretary-Treasurer, Iowa Farm Bureau
Senior Vice President and         Federation and other affiliates of the foregoing; Senior Vice
Secretary-Treasurer               President, Secretary-Treasurer and Management Director FBL
                                  Financial Group, Inc.
Stephen M. Morain               Senior Vice President, General Counsel and Management Director, FBL
Senior Vice President and         Financial Group, Inc.
General Counsel
</TABLE>


                                       46
<PAGE>

<TABLE>
<CAPTION>
      NAME AND POSITION
       WITH THE COMPANY         PRINCIPAL OCCUPATION LAST FIVE YEARS
<S>                             <C>
JoAnn Rumelhart                 Executive Vice President and General Manager-Life Cos., FBL
Executive Vice President and      Financial Group, Inc.
General Manager
Timothy J. Hoffman              Chief Administrative Officer, FBL Financial Group, Inc.
Chief Administrative Officer
James W. Noyce                  Chief Financial Officer, FBL Financial Group, Inc.
Chief Financial Officer
Barbara J. Moore                Vice President - Property/Casualty Operations, FBL Financial
Vice President                    Group, Inc.
John M. Paule                   Chief Marketing Officer, FBL Financial Group, Inc.
Chief Marketing Officer
Lynn E. Wilson                  Vice President - Life Sales, FBL Financial Group, Inc.
Vice President - Life Sales
LouAnn Sandburg                 Vice President - Investments and Assistant Treasurer, FBL Financial
Vice President - Investments      Group, Inc.
and Assistant Treasurer
Thomas E. Burlingame            Vice President - Associate General Counsel, FBL Financial
Vice President - Associate        Group, Inc.
General Counsel
James P. Brannen                Vice President - Controller, FBL Financial Group, Inc.
Vice President - Controller
Jan Sewright                    Insurance Accounting Vice President, FBL Financial Group, Inc.
Insurance Accounting Vice
President
Dennis M. Marker                Vice President - Investment Administration, FBL Financial Group,
Vice President - Investment       Inc.
Administration
Paul Grinvalds                  Vice President - Life Administration Appointed Actuary, FBL
Vice President - Life             Financial Group, Inc.
Administration
Ronald J. Palmer                Agency Services Vice President, FBL Financial Group, Inc.
Agency Services Vice President
Christopher G. Daniels          Life Product Development and Pricing Vice President, FBL Financial
Life Product Development and      Group, Inc.
Pricing Vice President
James M. Mincks                 Vice President - Human Resources, FBL Financial Group, Inc.
Vice President - Human
Resources
Don Seibel                      Vice President - Accounting, FBL Financial Group, Inc.
Vice President - Accounting
Scott Shuck                     Vice President - Marketing Services, FBL Financial Group, Inc.
Vice President - Marketing
Services
Jim Streck                      Vice President - Life Underwriting and Issue, FBL Financial
Vice President - Life             Group, Inc.
Underwriting and Issue
</TABLE>


                                       47
<PAGE>

<TABLE>
<CAPTION>
      NAME AND POSITION
       WITH THE COMPANY         PRINCIPAL OCCUPATION LAST FIVE YEARS
<S>                             <C>
Blake D. Weber                  Sales Services Vice President, FBL Financial Group, Inc.
Sales Services Vice President
Doug Gumm                       Vice President - Information Technology, FBL Financial Group, Inc.
Vice President - Information
Technology
James A. Pugh                   Assistant General Counsel, FBL Financial Group, Inc.
Assistant General Counsel
Kermit J. Larson                Agency Vice President, Farm Bureau Life Insurance Company
Agency Vice President
Larry W. Riley                  Agency Vice President, Farm Bureau Life Insurance Company
Agency Vice President
John F. Mottet                  Agency Vice President, Farm Bureau Life Insurance Company
Agency Vice President
Cyrus S. Winters                Regional Vice President, Farm Bureau Life Insurance Company
Regional Vice President
Michael J. Tousley              Regional Vice President, Farm Bureau Life Insurance Company
Regional Vice President
Ronnie G. Lee                   Agency Vice President, Farm Bureau Life Insurance Company
Agency Vice President
Art Sieler                      Agency Vice President, Farm Bureau Life Insurance Company
Agency Vice President
</TABLE>


- --------------------------------------------------------------------------------

LEGAL MATTERS

    Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on
    certain legal matters relating to federal securities laws applicable to the
    issuance of the flexible premium variable life insurance policy described in
    this Prospectus. All matters of Iowa law pertaining to the Policy, including
    the validity of the Policy and the Company's right to issue the Policy under
    Iowa Insurance Law, have been passed upon by Stephen M. Morain, Senior Vice
    President and General Counsel of the Company.
- --------------------------------------------------------------------------------

LEGAL PROCEEDINGS


    The Company, like other insurance companies, is involved in lawsuits.
    Currently, there are no class action lawsuits naming us as a defendant or
    involving the Variable Account. In some lawsuits involving other insurers,
    substantial damages have been sought and/or material settlement payments
    have been made. Although the outcome of any litigation cannot be predicted
    with certainty, we believe that at the present time, there are no pending or
    threatened lawsuits that are reasonably likely to have a material adverse
    impact on the Variable Account or the Company.

- --------------------------------------------------------------------------------

EXPERTS


    The financial statements of the Variable Account at December 31, 1999 and
    for the periods disclosed in the financial statements, and the financial
    statements and schedules of the Company at December 31, 1999 and 1998 and
    for each of the three years in the period ended December 31, 1999, appearing
    herein, have been audited by Ernst & Young LLP, independent auditors, as set
    forth in


                                       48
<PAGE>

    their respective reports thereon appearing elsewhere herein, and are
    included in reliance upon such reports given upon the authority of such firm
    as experts in accounting and auditing.



    Actuarial matters included in this Prospectus have been examined by
    Christopher G. Daniels, FSA, MSAA, Life Product Development and Pricing Vice
    President, as stated in the opinion filed as an exhibit to the registration
    statement.

- --------------------------------------------------------------------------------

OTHER INFORMATION

    A registration statement has been filed with the Securities and Exchange
    Commission under the Securities Act of 1933, as amended, with respect to the
    Policy offered hereby. This Prospectus does not contain all the information
    set forth in the registration statement and the amendments and exhibits to
    the registration statement, to all of which reference is made for further
    information concerning the Variable Account, the Company and the Policy
    offered hereby. Statements contained in this Prospectus as to the contents
    of the Policy and other legal instruments are summaries. For a complete
    statement of the terms thereof, reference is made to such instruments as
    filed.

- --------------------------------------------------------------------------------

FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


    The Variable Account's statements of net assets as of December 31, 1999 and
    the related statements of operations and changes in net assets for the
    periods disclosed in the financial statements, and the consolidated balance
    sheets of the Company at December 31, 1999 and 1998, and the related
    consolidated statements of income, changes in stockholder's equity and cash
    flows for each of the three years in the period ended December 31, 1999,
    appearing herein, have been audited by Ernst & Young LLP, independent
    auditors, as set forth in their respective reports thereon appearing
    elsewhere herein.


                                       49
<PAGE>

                   (This page has been left blank intentionally.)


                                       50
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Participants
Farm Bureau Life Insurance Company

We have audited the accompanying individual and combined statements of net
assets of Farm Bureau Life Variable Account (comprised of the Value Growth, High
Grade Bond, High Yield Bond, Managed, Money Market, Blue Chip, VIP Growth, VIP
Overseas, VIP Contrafund, VIP Index 500, VIP Growth & Income, Mid-Cap Growth,
New America Growth, Personal Strategy Balanced and International Stock
Subaccounts) as of December 31, 1999, and the related statements of operations
and changes in net assets for the periods disclosed in the financial statements.
These financial statements are the responsibility of the Account's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1999, by
correspondence with the mutual funds' transfer agent. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the individual and combined financial position of the
respective subaccounts of Farm Bureau Life Variable Account at December 31,
1999, and the individual and combined results of their operations and changes in
their net assets for the periods described above, in conformity with accounting
principles generally accepted in the United States.

                                          /s/ Ernst & Young LLP
Des Moines, Iowa
March 10, 2000

                                       51
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                            STATEMENTS OF NET ASSETS
                               DECEMBER 31, 1999

<TABLE>
<CAPTION>
ASSETS
<S>                                                           <C>
Investments in EquiTrust Variable Insurance Series Fund:
  Value Growth Subaccount:
    Value Growth Portfolio, 2,725,603.80 shares at net asset
      value of $8.69 per share (cost: $31,844,401)            $ 23,685,497
  High Grade Bond Subaccount:
    High Grade Bond Portfolio, 492,523.95 shares at net
      asset value of $9.49 per share (cost: $4,909,502)          4,674,052
  High Yield Bond Subaccount:
    High Yield Bond Portfolio, 863,636.57 shares at net
      asset value of $9.30 per share (cost: $8,638,535)          8,031,820
  Managed Subaccount:
    Managed Portfolio, 2,539,391.35 shares at net asset
      value of $10.54 per share (cost: $30,666,675)             26,765,185
  Money Market Subaccount:
    Money Market Portfolio, 527,723.69 shares at net asset
      value of $1.00 per share (cost: $527,724)                    527,724
  Blue Chip Subaccount:
    Blue Chip Portfolio, 893,811.49 shares at net asset
      value of $43.98 per share (cost: $26,255,356)             39,309,830
Investments in Fidelity Variable Insurance Products Fund:
  VIP Growth Subaccount:
    VIP Growth Portfolio, 46,122.82 shares at net asset
      value of $54.65 per share (cost: $2,190,463)               2,520,612
  VIP Overseas Subaccount:
    VIP Overseas Portfolio, 9,581.25 shares at net asset
      value of $27.34 per share (cost: $221,929)                   261,951
  VIP Contrafund Subaccount:
    VIP Contrafund Portfolio, 58,056.00 shares at net asset
      value of $28.97 per share (cost: $1,498,002)               1,681,882
  VIP Index 500 Subaccount:
    VIP Index 500 Portfolio, 13,215.49 shares at net asset
      value of $166.87 per share (cost: $2,028,279)              2,205,269
  VIP Growth & Income Subaccount:
    VIP Growth & Income Portfolio, 68,647.08 shares at net
      asset value of $17.29 per share (cost: $1,136,392)         1,186,908
Investments in T. Rowe Price Equity Series, Inc.:
  Mid-Cap Growth Subaccount:
    Mid-Cap Growth Portfolio, 59,490.53 shares at net asset
      value of $17.24 per share (cost: $928,339)                 1,025,617
  New America Growth Subaccount:
    New America Growth Portfolio, 27,393.09 shares at net
      asset value of $26.03 per share (cost: $687,593)             713,042
  Personal Strategy Balanced Subaccount:
    Personal Strategy Balanced Portfolio, 48,576.16 shares
      at net asset value of $15.94 per share
      (cost: $781,426)                                             774,304
Investment in T. Rowe Price International Series, Inc.:
  International Stock Subaccount:
    International Stock Portfolio, 11,937.10 shares at net
      asset value of $18.98 per share (cost: $191,675)             226,566
                                                              ------------
Total investments (cost: $112,506,291)                         113,590,259
LIABILITIES                                                             --
                                                              ------------
COMBINED NET ASSETS                                           $113,590,259
                                                              ============
</TABLE>

                                       52
<PAGE>

<TABLE>
<CAPTION>
                                                                                        EXTENDED
                                                           UNITS         UNIT VALUE      VALUE
<S>                                                   <C>                <C>          <C>
                                                      --------------------------------------------
Net assets are represented by:
  Value Growth Subaccount                             1,438,113.214840   $16.469842   $ 23,685,497
  High Grade Bond Subaccount                            237,739.145795    19.660424      4,674,052
  High Yield Bond Subaccount                            334,006.004086    24.046933      8,031,820
  Managed Subaccount                                  1,234,279.854427    21.684859     26,765,185
  Money Market Subaccount                                36,507.662014    14.455149        527,724
  Blue Chip Subaccount                                  796,862.551102    49.330753     39,309,830
  VIP Growth Subaccount                                 203,873.736602    12.363593      2,520,612
  VIP Overseas Subaccount                                19,993.817712    13.101623        261,951
  VIP Contrafund Subaccount                             148,406.507956    11.332943      1,681,882
  VIP Index 500 Subaccount                              203,798.934333    10.820805      2,205,269
  VIP Growth & Income Subaccount                        116,808.407150    10.161152      1,186,908
  Mid-Cap Growth Subaccount                              88,583.968009    11.577905      1,025,617
  New America Growth Subaccount                          66,940.721652    10.651845        713,042
  Personal Strategy Balanced Subaccount                  75,522.865665    10.252578        774,304
  International Stock Subaccount                         18,026.683399    12.568376        226,566
                                                                                      ------------
Combined net assets                                                                   $113,590,259
                                                                                      ============
</TABLE>

SEE ACCOMPANYING NOTES.

                                       53
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                        COMBINED                       VALUE GROWTH SUBACCOUNT
                           -----------------------------------  -------------------------------------
                                       YEAR ENDED                            YEAR ENDED
                                       DECEMBER 31                           DECEMBER 31
                              1999        1998         1997        1999         1998         1997
<S>                        <C>         <C>          <C>         <C>          <C>          <C>
                           --------------------------------------------------------------------------
Net investment income
  (operating loss):
  Dividend income          $3,283,721  $   741,124  $4,694,698  $   534,663  $    20,067  $ 2,195,812
  Mortality and expense
    risk charges             (936,050)    (734,884)   (481,341)    (224,626)    (212,703)    (169,085)
                           --------------------------------------------------------------------------
Net investment income
  (operating loss)          2,347,671        6,240   4,213,357      310,037     (192,636)   2,026,727
Net realized and
  unrealized gain (loss)
  on investments:
  Net realized gain
    (loss) from
    investment
    transactions              208,237       16,999     107,131     (324,893)     (36,454)      20,814
  Change in unrealized
    appreciation/
    depreciation of
    investments             1,317,709   (5,668,314)  1,153,688   (1,828,333)  (6,650,686)  (1,124,051)
                           --------------------------------------------------------------------------
Net gain (loss) on
  investments               1,525,946   (5,651,315)  1,260,819   (2,153,226)  (6,687,140)  (1,103,237)
                           --------------------------------------------------------------------------
Net increase (decrease)
  in net assets resulting
  from operations          $3,873,617  $(5,645,075) $5,474,176  $(1,843,189) $(6,879,776) $   923,490
                           ==========================================================================
</TABLE>

<TABLE>
<CAPTION>
                                HIGH GRADE BOND SUBACCOUNT            HIGH YIELD BOND SUBACCOUNT
                           ------------------------------------  ------------------------------------
                                        YEAR ENDED                            YEAR ENDED
                                       DECEMBER 31                           DECEMBER 31
                              1999         1998         1997        1999         1998         1997
<S>                        <C>          <C>          <C>         <C>          <C>          <C>
                           --------------------------------------------------------------------------
Net investment income
  (operating loss):
  Dividend income          $   286,475  $   189,273  $  134,181  $   645,981  $   399,282  $  284,128
  Mortality and expense
    risk charges               (38,630)     (26,271)    (17,176)     (70,959)     (50,840)    (29,807)
                           --------------------------------------------------------------------------
Net investment income
  (operating loss)             247,845      163,002     117,005      575,022      348,442     254,321
Net realized and
  unrealized gain (loss)
  on investments:
  Net realized gain
    (loss) from
    investment
    transactions                (4,401)       1,995        (207)     (15,077)       2,267       2,527
  Change in unrealized
    appreciation/
    depreciation of
    investments               (299,176)      19,999      59,144     (691,987)     (30,149)    102,518
                           --------------------------------------------------------------------------
Net gain (loss) on
  investments                 (303,577)      21,994      58,937     (707,064)     (27,882)    105,045
                           --------------------------------------------------------------------------
Net increase (decrease)
  in net assets resulting
  from operations          $   (55,732) $   184,996  $  175,942  $  (132,042) $   320,560  $  359,366
                           ==========================================================================
</TABLE>

                                       54
<PAGE>

<TABLE>
<CAPTION>
                                    MANAGED SUBACCOUNT            MONEY MARKET SUBACCOUNT           BLUE CHIP SUBACCOUNT
                           ------------------------------------  --------------------------  ----------------------------------
                                        YEAR ENDED                       YEAR ENDED                      YEAR ENDED
                                       DECEMBER 31                      DECEMBER 31                     DECEMBER 31
                              1999         1998         1997      1999      1998     1997       1999        1998        1997
<S>                        <C>          <C>          <C>         <C>      <C>       <C>      <C>         <C>         <C>
                           ----------------------------------------------------------------------------------------------------
Net investment income
  (operating loss):
  Dividend income          $ 1,306,781  $    14,987  $1,831,509  $43,843  $114,987  $44,031  $  380,707  $    2,528  $  205,037
  Mortality and expense
    risk charges              (258,101)    (229,740)   (155,911)  (8,932)  (20,750)  (7,758)   (310,168)   (194,580)   (101,604)
                           ----------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME
  (OPERATING LOSS)           1,048,680     (214,753)  1,675,598   34,911    94,237   36,273      70,539    (192,052)    103,433
Net realized and
  unrealized gain (loss)
  on investments:
  Net realized gain
    (loss) from
    investment
    transactions              (114,321)     (11,537)     18,600       --        --       --     663,174      60,728      65,397
  Change in unrealized
    appreciation/
    depreciation of
    investments             (2,139,966)  (2,491,453)   (107,837)      --        --       --   5,345,118   3,483,975   2,223,914
                           ----------------------------------------------------------------------------------------------------
NET GAIN (LOSS) ON
  INVESTMENTS               (2,254,287)  (2,502,990)    (89,237)      --        --       --   6,008,292   3,544,703   2,289,311
                           ----------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE)
  IN NET ASSETS RESULTING
  FROM OPERATIONS          $(1,205,607) $(2,717,743) $1,586,361  $34,911  $ 94,237  $36,273  $6,078,831  $3,352,651  $2,392,744
                           ====================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                           VIP GROWTH SUBACCOUNT  VIP OVERSEAS SUBACCOUNT  VIP CONTRAFUND SUBACCOUNT  VIP INDEX 500 SUBACCOUNT
                           ---------------------  -----------------------  -------------------------  ------------------------
                            PERIOD FROM MAY 4,      PERIOD FROM MAY 4,        PERIOD FROM MAY 4,         PERIOD FROM MAY 4,
                           1999 (DATE OPERATIONS   1999 (DATE OPERATIONS     1999 (DATE OPERATIONS     1999 (DATE OPERATIONS
                            COMMENCED) THROUGH      COMMENCED) THROUGH        COMMENCED) THROUGH         COMMENCED) THROUGH
                             DECEMBER 31, 1999       DECEMBER 31, 1999         DECEMBER 31, 1999         DECEMBER 31, 1999
<S>                        <C>                    <C>                      <C>                        <C>
                           ---------------------------------------------------------------------------------------------------
Net investment income
  (operating loss):
  Dividend income                $     --                 $    --                  $     --                   $     --
  MORTALITY AND EXPENSE
    RISK CHARGES                   (4,982)                   (441)                   (3,976)                    (5,255)
                           ---------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME
  (OPERATING LOSS)                 (4,982)                   (441)                   (3,976)                    (5,255)
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  NET REALIZED GAIN
    (LOSS) FROM
    INVESTMENT
    TRANSACTIONS                      957                     146                       422                        929
  CHANGE IN UNREALIZED
    APPRECIATION/
    DEPRECIATION OF
    INVESTMENTS                   330,149                  40,022                   183,880                    176,990
                           ---------------------------------------------------------------------------------------------------
NET GAIN (LOSS) ON
  INVESTMENTS                     331,106                  40,168                   184,302                    177,919
                           ---------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE)
  IN NET ASSETS RESULTING
  FROM OPERATIONS                $326,124                 $39,727                  $180,326                   $172,664
                           ===================================================================================================
</TABLE>

                                       55
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                      STATEMENTS OF OPERATIONS (CONTINUED)

<TABLE>
<CAPTION>
                                         VIP GROWTH &          MID-CAP GROWTH       NEW AMERICA GROWTH
                                       INCOME SUBACCOUNT         SUBACCOUNT             SUBACCOUNT
                                     ---------------------  ---------------------  ---------------------
                                      PERIOD FROM MAY 4,     PERIOD FROM MAY 4,     PERIOD FROM MAY 4,
                                     1999 (DATE OPERATIONS  1999 (DATE OPERATIONS  1999 (DATE OPERATIONS
                                      COMMENCED) THROUGH     COMMENCED) THROUGH     COMMENCED) THROUGH
                                       DECEMBER 31, 1999      DECEMBER 31, 1999      DECEMBER 31, 1999
<S>                                  <C>                    <C>                    <C>
                                     -------------------------------------------------------------------
Net investment income (operating
  loss):
  Dividend income                           $    --               $  9,851                $36,179
  Mortality and expense risk
    charges                                  (3,346)                (2,463)                (1,552)
                                     -------------------------------------------------------------------
Net investment income (operating
  loss)                                      (3,346)                 7,388                 34,627
Net realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) from
    investment transactions                     666                  1,413                   (102)
  Change in unrealized
    appreciation/depreciation of
    investments                              50,516                 97,278                 25,449
                                     -------------------------------------------------------------------
Net gain on investments                      51,182                 98,691                 25,347
                                     -------------------------------------------------------------------
Net increase in net assets
  resulting from operations                 $47,836               $106,079                $59,974
                                     ===================================================================
</TABLE>

<TABLE>
<CAPTION>
                                            PERSONAL STRATEGY     INTERNATIONAL STOCK
                                           BALANCED SUBACCOUNT        SUBACCOUNT
                                          ---------------------  ---------------------
                                           PERIOD FROM MAY 4,     PERIOD FROM MAY 4,
                                          1999 (DATE OPERATIONS  1999 (DATE OPERATIONS
                                           COMMENCED) THROUGH     COMMENCED) THROUGH
                                            DECEMBER 31, 1999      DECEMBER 31, 1999
<S>                                       <C>                    <C>
                                          --------------------------------------------
Net investment income:
  Dividend income                                $36,143                $ 3,098
  Mortality and expense risk charges              (2,130)                  (489)
                                          --------------------------------------------
Net investment income                             34,013                  2,609
Net realized and unrealized gain (loss)
  on investments:
  Net realized gain (loss) from
    investment transactions                         (866)                   190
  Change in unrealized
    appreciation/depreciation of
    investments                                   (7,122)                34,891
                                          --------------------------------------------
Net gain (loss) on investments                    (7,988)                35,081
                                          --------------------------------------------
Net increase in net assets resulting
  from operations                                $26,025                $37,690
                                          ============================================
</TABLE>

SEE ACCOMPANYING NOTES.

                                       56
<PAGE>
                 (This page has been left blank intentionally.)

                                       57
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                            COMBINED                            VALUE GROWTH SUBACCOUNT
                           ------------------------------------------  ------------------------------------------
                                           YEAR ENDED                                  YEAR ENDED
                                          DECEMBER 31                                 DECEMBER 31
                               1999           1998           1997          1999           1998           1997
<S>                        <C>           <C>             <C>           <C>           <C>             <C>
                           --------------------------------------------------------------------------------------
Operations:
  Net investment income
    (operating loss)       $  2,347,671   $     6,240    $ 4,213,357   $   310,037    $  (192,636)   $ 2,026,727
  Net realized gain
    (loss) from
    investment
    transactions                208,237        16,999        107,131      (324,893)       (36,454)        20,814
  Change in unrealized
    appreciation/
    depreciation of
    investments               1,317,709    (5,668,314)     1,153,688    (1,828,333)    (6,650,686)    (1,124,051)
                           --------------------------------------------------------------------------------------
Net increase (decrease)
  in net assets resulting
  from operations             3,873,617    (5,645,075)     5,474,176    (1,843,189)    (6,879,776)       923,490
Capital share
  transactions:
  Transfers of net
    premiums                 32,496,774    39,784,341     27,046,928     6,543,037      7,160,411      6,216,376
  Transfers of surrenders
    and death benefits       (2,752,270)   (1,743,025)      (977,522)     (662,061)      (486,854)      (327,624)
  Transfers of policy
    loans                    (1,970,025)   (1,828,958)    (1,110,979)     (417,587)      (571,575)      (385,548)
  Transfers of cost of
    insurance and
    transfer charges        (11,728,318)  (10,147,284)    (6,964,921)   (2,806,598)    (2,740,952)    (2,190,816)
  Transfers between
    subaccounts,
    including fixed
    interest subaccount       1,268,316     3,976,174      1,500,575      (514,714)     4,677,943      2,316,346
                           --------------------------------------------------------------------------------------
Net increase in net
  assets resulting from
  capital share
  transactions               17,314,477    30,041,248     19,494,081     2,142,077      8,038,973      5,628,734
                           --------------------------------------------------------------------------------------
Total increase (decrease)
  in net assets              21,188,094    24,396,173     24,968,257       298,888      1,159,197      6,552,224
Net assets at beginning
  of period                  92,402,165    68,005,992     43,037,735    23,386,609     22,227,412     15,675,188
                           --------------------------------------------------------------------------------------
Net assets at end of
  period                   $113,590,259   $92,402,165    $68,005,992   $23,685,497    $23,386,609    $22,227,412
                           ======================================================================================
</TABLE>

                                       58
<PAGE>
<TABLE>
<CAPTION>
                                  HIGH GRADE BOND SUBACCOUNT                HIGH YIELD BOND SUBACCOUNT
                           ----------------------------------------  ----------------------------------------
                                          YEAR ENDED                                YEAR ENDED
                                         DECEMBER 31                               DECEMBER 31
                              1999           1998          1997         1999           1998          1997
<S>                        <C>          <C>             <C>          <C>          <C>             <C>
                           ----------------------------------------------------------------------------------
Operations:
  Net investment income
    (operating loss)       $  247,845     $  163,002    $  117,005   $  575,022     $  348,442    $  254,321
  Net realized gain
    (loss) from
    investment
    transactions               (4,401)         1,995          (207)     (15,077)         2,267         2,527
  Change in unrealized
    appreciation/
    depreciation of
    investments              (299,176)        19,999        59,144     (691,987)       (30,149)      102,518
                           ----------------------------------------------------------------------------------
NET INCREASE (DECREASE)
  IN NET ASSETS RESULTING
  FROM OPERATIONS             (55,732)       184,996       175,942     (132,042)       320,560       359,366
Capital share
  transactions:
  Transfers of net
    premiums                  942,004        769,738       425,444    1,692,093      1,543,162     1,099,120
  Transfers of surrenders
    and death benefits        (76,890)       (45,616)      (22,840)    (152,098)       (86,660)      (88,016)
  Transfers of policy
    loans                     (73,531)       (54,423)      (28,370)    (161,882)      (111,558)      (76,196)
  Transfers of cost of
    insurance and
    transfer charges         (454,523)      (284,583)     (196,916)    (797,274)      (571,771)     (363,359)
  Transfers between
    subaccounts,
    including fixed
    interest subaccount       657,305        909,489       191,456      424,289      1,963,447       617,797
                           ----------------------------------------------------------------------------------
NET INCREASE IN NET
  ASSETS RESULTING FROM
  CAPITAL SHARE
  TRANSACTIONS                994,365      1,294,605       368,774    1,005,128      2,736,620     1,189,346
                           ----------------------------------------------------------------------------------
TOTAL INCREASE (DECREASE)
  IN NET ASSETS               938,633      1,479,601       544,716      873,086      3,057,180     1,548,712
Net assets at beginning
  of period                 3,735,419      2,255,818     1,711,102    7,158,734      4,101,554     2,552,842
                           ----------------------------------------------------------------------------------
NET ASSETS AT END OF
  PERIOD                   $4,674,052     $3,735,419    $2,255,818   $8,031,820     $7,158,734    $4,101,554
                           ==================================================================================

<CAPTION>
                                       MANAGED SUBACCOUNT
                           ------------------------------------------
                                           YEAR ENDED
                                          DECEMBER 31
                               1999           1998           1997
<S>                        <C>           <C>             <C>
                           ------------------------------------------
Operations:
  Net investment income
    (operating loss)       $ 1,048,680    $  (214,753)   $ 1,675,598
  Net realized gain
    (loss) from
    investment
    transactions              (114,321)       (11,537)        18,600
  Change in unrealized
    appreciation/
    depreciation of
    investments             (2,139,966)    (2,491,453)      (107,837)
                           ------------------------------------------
NET INCREASE (DECREASE)
  IN NET ASSETS RESULTING
  FROM OPERATIONS           (1,205,607)    (2,717,743)     1,586,361
Capital share
  transactions:
  Transfers of net
    premiums                 6,128,165      7,504,132      6,018,771
  Transfers of surrenders
    and death benefits        (742,566)      (700,821)      (282,557)
  Transfers of policy
    loans                     (403,498)      (581,646)      (353,388)
  Transfers of cost of
    insurance and
    transfer charges        (3,010,804)    (2,891,340)    (2,041,923)
  Transfers between
    subaccounts,
    including fixed
    interest subaccount     (1,945,177)     5,897,873      2,315,574
                           ------------------------------------------
NET INCREASE IN NET
  ASSETS RESULTING FROM
  CAPITAL SHARE
  TRANSACTIONS                  26,120      9,228,198      5,656,477
                           ------------------------------------------
TOTAL INCREASE (DECREASE)
  IN NET ASSETS             (1,179,487)     6,510,455      7,242,838
Net assets at beginning
  of period                 27,944,672     21,434,217     14,191,379
                           ------------------------------------------
NET ASSETS AT END OF
  PERIOD                   $26,765,185    $27,944,672    $21,434,217
                           ==========================================
</TABLE>

                                       59
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                   MONEY MARKET SUBACCOUNT                     BLUE CHIP SUBACCOUNT
                           ----------------------------------------  -----------------------------------------
                                          YEAR ENDED                                YEAR ENDED
                                         DECEMBER 31                               DECEMBER 31
                              1999           1998          1997         1999           1998           1997
<S>                        <C>          <C>             <C>          <C>          <C>             <C>
                           -----------------------------------------------------------------------------------
Operations:
  Net investment income
    (operating loss)       $    34,911   $     94,237   $    36,273  $    70,539   $  (192,052)   $   103,433
  Net realized gain from
    investment
    transactions                    --             --            --      663,174        60,728         65,397
  Change in unrealized
    appreciation/
    depreciation of
    investments                     --             --            --    5,345,118     3,483,975      2,223,914
                           -----------------------------------------------------------------------------------
Net increase in net
  assets resulting from
  operations                    34,911         94,237        36,273    6,078,831     3,352,651      2,392,744
Capital share
  transactions:
  Transfers of net
    premiums                 7,269,452     15,811,356     8,680,125    7,857,875     6,995,542      4,607,092
  Transfers of surrenders
    and death benefits         (40,547)        (9,586)       (1,770)  (1,047,499)     (413,488)      (254,715)
  Transfers of policy
    loans                       (5,867)        (5,560)      (16,477)    (764,466)     (504,196)      (251,000)
  Transfers of cost of
    insurance and
    transfer charges          (331,407)      (885,590)     (645,950)  (3,831,788)   (2,773,048)    (1,525,957)
  Transfers between
    subaccounts,
    including fixed
    interest subaccount     (8,260,744)   (16,263,292)   (5,898,862)   2,702,072     6,790,714      1,958,264
                           -----------------------------------------------------------------------------------
Net increase (decrease)
  in net assets resulting
  from capital share
  transactions              (1,369,113)    (1,352,672)    2,117,066    4,916,194    10,095,524      4,533,684
                           -----------------------------------------------------------------------------------
Total increase (decrease)
  in net assets             (1,334,202)    (1,258,435)    2,153,339   10,995,025    13,448,175      6,926,428
Net assets at beginning
  of period                  1,861,926      3,120,361       967,022   28,314,805    14,866,630      7,940,202
                           -----------------------------------------------------------------------------------
Net assets at end of
  period                   $   527,724   $  1,861,926   $ 3,120,361  $39,309,830   $28,314,805    $14,866,630
                           ===================================================================================
</TABLE>

                                       60
<PAGE>
<TABLE>
<CAPTION>
                                VIP GROWTH            VIP OVERSEAS          VIP CONTRAFUND          VIP INDEX 500
                                SUBACCOUNT             SUBACCOUNT             SUBACCOUNT             SUBACCOUNT
                           ---------------------  ---------------------  ---------------------  ---------------------
                            PERIOD FROM MAY 4,     PERIOD FROM MAY 4,     PERIOD FROM MAY 4,     PERIOD FROM MAY 4,
                           1999 (DATE OPERATIONS  1999 (DATE OPERATIONS  1999 (DATE OPERATIONS  1999 (DATE OPERATIONS
                            COMMENCED) THROUGH     COMMENCED) THROUGH     COMMENCED) THROUGH     COMMENCED) THROUGH
                             DECEMBER 31, 1999      DECEMBER 31, 1999      DECEMBER 31, 1999      DECEMBER 31, 1999
<S>                        <C>                    <C>                    <C>                    <C>
                           ------------------------------------------------------------------------------------------
Operations:
  Net investment income
    (operating loss)            $   (4,982)             $   (441)             $   (3,976)            $   (5,255)
  NET REALIZED GAIN FROM
    INVESTMENT
    TRANSACTIONS                       957                   146                     422                    929
  CHANGE IN UNREALIZED
    APPRECIATION/
    DEPRECIATION OF
    INVESTMENTS                    330,149                40,022                 183,880                176,990
                           ------------------------------------------------------------------------------------------
NET INCREASE IN NET
  ASSETS RESULTING FROM
  OPERATIONS                       326,124                39,727                 180,326                172,664
CAPITAL SHARE
  TRANSACTIONS:
  TRANSFERS OF NET
    PREMIUMS                       401,492                41,466                 361,546                454,944
  TRANSFERS OF SURRENDERS
    AND DEATH BENEFITS              (8,287)                 (562)                 (5,150)                (6,669)
  TRANSFERS OF POLICY
    LOANS                           (7,165)               (1,602)                 (7,028)               (37,543)
  TRANSFERS OF COST OF
    INSURANCE AND
    TRANSFER CHARGES              (103,025)              (11,306)                (80,931)              (104,921)
  TRANSFERS BETWEEN
    SUBACCOUNTS,
    INCLUDING FIXED
    INTEREST SUBACCOUNT          1,911,473               194,228               1,233,119              1,726,794
                           ------------------------------------------------------------------------------------------
NET INCREASE (DECREASE)
  IN NET ASSETS RESULTING
  FROM CAPITAL SHARE
  TRANSACTIONS                   2,194,488               222,224               1,501,556              2,032,605
                           ------------------------------------------------------------------------------------------
TOTAL INCREASE (DECREASE)
  IN NET ASSETS                  2,520,612               261,951               1,681,882              2,205,269
NET ASSETS AT BEGINNING
  OF PERIOD                             --                    --                      --                     --
                           ------------------------------------------------------------------------------------------
NET ASSETS AT END OF
  PERIOD                        $2,520,612              $261,951              $1,681,882             $2,205,269
                           ==========================================================================================

<CAPTION>
                            VIP GROWTH & INCOME
                                 SUBACCOUNT
                           ----------------------
                             PERIOD FROM MAY 4,
                           1999 (DATE OPERATIONS
                             COMMENCED) THROUGH
                             DECEMBER 31, 1999
<S>                        <C>
                           ----------------------
Operations:
  Net investment income
    (operating loss)             $   (3,346)
  NET REALIZED GAIN FROM
    INVESTMENT
    TRANSACTIONS                        666
  CHANGE IN UNREALIZED
    APPRECIATION/
    DEPRECIATION OF
    INVESTMENTS                      50,516
                           ----------------------
NET INCREASE IN NET
  ASSETS RESULTING FROM
  OPERATIONS                         47,836
CAPITAL SHARE
  TRANSACTIONS:
  TRANSFERS OF NET
    PREMIUMS                        235,063
  TRANSFERS OF SURRENDERS
    AND DEATH BENEFITS                 (797)
  TRANSFERS OF POLICY
    LOANS                           (32,211)
  TRANSFERS OF COST OF
    INSURANCE AND
    TRANSFER CHARGES                (61,680)
  TRANSFERS BETWEEN
    SUBACCOUNTS,
    INCLUDING FIXED
    INTEREST SUBACCOUNT             998,697
                           ----------------------
NET INCREASE (DECREASE)
  IN NET ASSETS RESULTING
  FROM CAPITAL SHARE
  TRANSACTIONS                    1,139,072
                           ----------------------
TOTAL INCREASE (DECREASE)
  IN NET ASSETS                   1,186,908
NET ASSETS AT BEGINNING
  OF PERIOD                              --
                           ----------------------
NET ASSETS AT END OF
  PERIOD                         $1,186,908
                           ======================
</TABLE>

                                       61
<PAGE>

<TABLE>
<CAPTION>
                              MID-CAP GROWTH       NEW AMERICA GROWTH      PERSONAL STRATEGY     INTERNATIONAL STOCK
                                SUBACCOUNT             SUBACCOUNT         BALANCED SUBACCOUNT        SUBACCOUNT
                           ---------------------  ---------------------  ---------------------  ---------------------
                            PERIOD FROM MAY 4,     PERIOD FROM MAY 4,     PERIOD FROM MAY 4,     PERIOD FROM MAY 4,
                           1999 (DATE OPERATIONS  1999 (DATE OPERATIONS  1999 (DATE OPERATIONS  1999 (DATE OPERATIONS
                            COMMENCED) THROUGH     COMMENCED) THROUGH     COMMENCED) THROUGH     COMMENCED) THROUGH
                             DECEMBER 31, 1999      DECEMBER 31, 1999      DECEMBER 31, 1999      DECEMBER 31, 1999
<S>                        <C>                    <C>                    <C>                    <C>
                           ------------------------------------------------------------------------------------------
Operations:
  Net investment income         $    7,388              $ 34,627               $ 34,013               $  2,609
  Net realized gain
    (loss) from
    investment
    transactions                     1,413                  (102)                  (866)                   190
  Change in unrealized
    appreciation/
    depreciation of
    investments                     97,278                25,449                 (7,122)                34,891
                           ------------------------------------------------------------------------------------------
Net increase in net
  assets resulting from
  operations                       106,079                59,974                 26,025                 37,690
Capital share
  transactions:
  Transfers of net
    premiums                       204,120               176,795                141,296                 47,426
  Transfers of surrenders
    and death benefits              (4,444)               (4,114)                  (234)                  (352)
  Transfers of policy
    loans                          (27,523)               (2,334)               (27,073)                  (715)
  Transfers of cost of
    insurance and
    transfer charges               (49,034)              (33,691)               (40,549)               (10,787)
  Transfers between
    subaccounts,
    including fixed
    interest subaccount            796,419               516,412                674,839                153,304
                           ------------------------------------------------------------------------------------------
Net increase (decrease)
  in net assets resulting
  from capital share
  transactions                     919,538               653,068                748,279                188,876
                           ------------------------------------------------------------------------------------------
Total increase (decrease)
  in net assets                  1,025,617               713,042                774,304                226,566
Net assets at beginning
  of period                             --                    --                     --                     --
                           ------------------------------------------------------------------------------------------
Net assets at end of
  period                        $1,025,617              $713,042               $774,304               $226,566
                           ==========================================================================================
</TABLE>

SEE ACCOMPANYING NOTES.

                                       62
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1999

1.SIGNIFICANT ACCOUNTING POLICIES

Farm Bureau Life Variable Account (the Account) is a unit investment trust
registered under the Investment Company Act of 1940. The Account was established
as a separate investment account within Farm Bureau Life Insurance Company (the
Company) to fund flexible premium variable universal life insurance policies.

At December 31, 1999, the Account has available fifteen separate subaccounts,
each of which invests solely, as directed by contract owners, in a different
portfolio of EquiTrust Variable Insurance Series Fund, Fidelity Variable
Insurance Products Fund, T. Rowe Price Equity Series, Inc. and T. Rowe Price
International Series, Inc. (the Funds), which are open-end, diversified
management investment companies. Prior to May 4, 1999, only portfolios of
EquiTrust Variable Insurance Series Fund were available to contract owners.
Contract owners also may direct investments to a fixed interest subaccount held
in the general assets of the Company.

Investments in shares of the Funds are stated at market value, which is the
closing net asset value per share as determined by the Funds. The first-in,
first-out cost basis has been used in determining the net realized gain or loss
from investment transactions and unrealized appreciation or depreciation on
investments. On January 1, 1999, the Account adjusted its cost basis from the
average cost method to the first-in, first-out method. This change had the
effect of changing accumulated unrealized appreciation (depreciation) on
investments, with an offsetting amount recorded to accumulated undistributed net
realized gain (loss). This increased (decreased) the cost basis as follows for
the following subaccounts: Value Growth -- $137,476, High Grade -- $(695), High
Yield -- $4,262, Managed Portfolio -- $69,855, and Blue Chip -- $109,361. This
change had no effect on the statements of net assets at December 31, 1999 and
1998 or the statements of operations for the periods indicated herein.

Dividends paid to the Account are automatically reinvested in shares of the Fund
on the payable date.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of the Account's financial statements and accompanying notes
requires management to make estimates and assumptions that affect the amounts
reported and disclosed. These estimates and assumptions could change in the
future as more information becomes known, which could impact the amounts
reported and disclosed in the financial statements and accompanying notes.

2.EXPENSE CHARGES

The Account pays the Company certain amounts relating to the distribution and
administration of the policies funded by the Account and as reimbursement for
certain mortality and other risks assumed by the Company. The following
summarizes those amounts.

PREMIUM EXPENSE CHARGE:  Premiums paid by the contractholders are reduced by a
5% sales charge (used to compensate the Company for expenses incurred in
connection with the distribution of the policies) and a 2% premium tax charge
(used to compensate the Company for premium taxes imposed by various states and
political subdivisions).

MORTALITY AND EXPENSE RISK CHARGES:  The Company deducts a daily mortality and
expense risk charge from the Account at an effective annual rate of .90% of the
average daily net asset value of the Account. These charges are assessed in
return for the Company's assumption of risks associated with adverse mortality
experience or excess administrative expenses in connection with policies issued.

COST OF INSURANCE:  The Company assumes the responsibility for providing
insurance benefits included in the policy. The cost of insurance is determined
each month based upon the applicable insurance rate and current net amount at
risk. Also, the cost of insurance includes a flat monthly administration charge
of

                                       63
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

$3.00 and a first year monthly charge based on age and amount of insurance
inforce. The aggregate cost of insurance can vary from month to month since the
determination of both the insurance rate and the current net amount at risk
depends on a number of variables as described in the Account's prospectus.

OTHER CHARGES:  A transfer charge of $25 will be imposed for the second and each
subsequent transfer between subaccounts in any one policy year. A surrender
charge equal to the lesser of $25 or 2.0% of the amount surrendered will be
imposed in the event of a partial or full contract surrender or lapse.

3.FEDERAL INCOME TAXES

The operations of the Account form a part of, and are taxed with, operations of
the Company, which is taxed as a life insurance company under the Internal
Revenue Code. Under current law, no federal income taxes are payable with
respect to the Account's net investment income or net realized gain on
investments. Accordingly, no charge for income tax is currently being made to
the Account. If such taxes are incurred by the Company in the future, a charge
to the Account may be assessed.

4.INVESTMENT TRANSACTIONS

The aggregate cost of investment securities purchased and proceeds from
investment securities sold by subaccount are as follows:

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31
                                           YEAR ENDED DECEMBER 31     ----------------------------------------------------
                                            1999, EXCEPT AS NOTED               1998                        1997
                                          -------------------------   -------------------------   ------------------------
                                           PURCHASES       SALES       PURCHASES       SALES       PURCHASES      SALES
<S>                                       <C>           <C>           <C>           <C>           <C>           <C>
                                          --------------------------------------------------------------------------------
Value Growth Subaccount                   $ 3,887,659   $ 1,435,545   $ 8,118,646   $   272,309   $ 7,979,469   $  324,008
High Grade Bond Subaccount                  1,495,044       252,834     1,563,605       105,998       605,583      119,804
High Yield Bond Subaccount                  2,219,821       639,671     3,250,086       165,024     1,587,252      143,585
Managed Subaccount                          3,600,883     2,526,083     9,450,479       437,034     7,610,376      278,301
Money Market Subaccount                     3,241,700     4,575,902    10,129,699    11,388,134     6,441,811    4,288,472
Blue Chip Subaccount                        6,049,674     1,062,941    10,140,344       236,872     4,852,347      215,230
VIP Growth Subaccount*                      2,195,138         5,632            --            --            --           --
VIP Overseas Subaccount*                      223,050         1,267            --            --            --           --
VIP Contrafund Subaccount*                  1,503,625         6,045            --            --            --           --
VIP Index 500 Subaccount*                   2,039,618        12,268            --            --            --           --
VIP Growth & Income Subaccount*             1,164,539        28,813            --            --            --           --
Mid-Cap Growth Subaccount*                    942,723        15,797            --            --            --           --
New America Growth Subaccount*                692,381         4,686            --            --            --           --
Personal Strategy Balanced Subaccount*        823,742        41,450            --            --            --           --
International Stock Subaccount*               195,126         3,641            --            --            --           --
                                          --------------------------------------------------------------------------------
Combined                                  $30,274,723   $10,612,575   $42,652,859   $12,605,371   $29,076,838   $5,369,400
                                          ================================================================================
</TABLE>

* Period from May 4, 1999 (date operations commenced) through December 31, 1999.

                                       64
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5.SUMMARY OF CHANGES FROM UNIT TRANSACTIONS

Transactions in units of each subaccount were as follows:

<TABLE>
<CAPTION>
                                                                                                         NET INCREASE
                                                       UNITS SOLD              UNITS REDEEMED             (DECREASE)
                                                 -----------------------   ----------------------   -----------------------
                                                   UNITS       AMOUNT       UNITS       AMOUNT        UNITS       AMOUNT
<S>                                              <C>         <C>           <C>        <C>           <C>         <C>
                                                 --------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1999
Value Growth Subaccount                            189,257   $ 3,353,277    68,995    $ 1,211,200     120,262   $ 2,142,077
High Grade Bond Subaccount                          61,130     1,208,568    10,866        214,203      50,264       994,365
High Yield Bond Subaccount                          64,702     1,573,988    23,532        568,860      41,170     1,005,128
Managed Subaccount                                 100,887     2,294,102    99,688      2,267,982       1,199        26,120
Money Market Subaccount                            226,499     3,197,857   323,500      4,566,970     (97,001)   (1,369,113)
Blue Chip Subaccount                               125,509     5,668,967    16,234        752,773     109,275     4,916,194
VIP Growth Subaccount*                             203,941     2,195,138        67            650     203,874     2,194,488
VIP Overseas Subaccount*                            20,073       223,050        79            826      19,994       222,224
VIP Contrafund Subaccount*                         148,621     1,503,626       214          2,070     148,407     1,501,556
VIP Index 500 Subaccount*                          204,462     2,039,618       663          7,013     203,799     2,032,605
VIP Growth & Income Subaccount*                    119,371     1,164,538     2,563         25,466     116,808     1,139,072
Mid-Cap Growth Subaccount*                          89,767       932,872     1,183         13,334      88,584       919,538
New America Growth Subaccount*                      67,262       656,202       321          3,134      66,941       653,068
Personal Strategy Balanced Subaccount*              79,456       787,599     3,933         39,320      75,523       748,279
International Stock Subaccount*                     18,334       192,028       307          3,152      18,027       188,876
                                                 --------------------------------------------------------------------------
Combined                                         1,719,271   $26,991,430   552,145    $ 9,676,953   1,167,126   $17,314,477
                                                 ==========================================================================
YEAR ENDED DECEMBER 31, 1998
Value Growth Subaccount                            385,510   $ 8,156,703     5,573    $   117,730     379,937   $ 8,038,973
High Grade Bond Subaccount                          70,937     1,374,331     4,123         79,726      66,814     1,294,605
High Yield Bond Subaccount                         119,895     2,850,803     4,778        114,183     115,117     2,736,620
Managed Subaccount                                 386,282     9,435,482     8,788        207,284     377,494     9,228,198
Money Market Subaccount                            732,292    10,014,722   831,668     11,367,394     (99,376)   (1,352,672)
Blue Chip Subaccount                               263,175    10,137,815     1,127         42,291     262,048    10,095,524
                                                 --------------------------------------------------------------------------
Combined                                         1,958,091   $41,969,856   856,057    $11,928,608   1,102,034   $30,041,248
                                                 ==========================================================================
YEAR ENDED DECEMBER 31, 1997
Value Growth Subaccount                            247,934   $ 5,783,657     6,581    $   154,923     241,353   $ 5,628,734
High Grade Bond Subaccount                          26,411       471,444     5,817        102,670      20,594       368,774
High Yield Bond Subaccount                          60,047     1,303,107     5,241        113,761      54,806     1,189,346
Managed Subaccount                                 239,036     5,778,867     5,041        122,390     233,995     5,656,477
Money Market Subaccount                            484,513     6,412,846   326,799      4,295,780     157,714     2,117,066
Blue Chip Subaccount                               141,757     4,647,311     3,391        113,627     138,366     4,533,684
                                                 --------------------------------------------------------------------------
Combined                                         1,199,698   $24,397,232   352,870    $ 4,903,151     846,828   $19,494,081
                                                 ==========================================================================
</TABLE>

* Period from May 4, 1999 (date operations commenced) through December 31, 1999.

6.NET ASSETS

The Account has an unlimited number of units of beneficial interest authorized
with no par value. Net assets as of December 31, 1999 consisted of:

<TABLE>
<CAPTION>
                                                                        HIGH
                                                          VALUE         GRADE      HIGH YIELD                     MONEY
                                                         GROWTH         BOND          BOND         MANAGED       MARKET
                                          COMBINED     SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
<S>                                     <C>            <C>           <C>           <C>           <C>           <C>
                                        ----------------------------------------------------------------------------------
Paid-in capital                         $ 99,443,866   $27,419,433   $4,113,887    $6,998,448    $25,775,623   $  331,843
Accumulated undistributed net
  investment income                       12,854,188    4,749,861       800,016     1,655,164     5,005,373       195,881
Accumulated undistributed net realized
  gain (loss) from investment
  transactions                               208,237     (324,893)       (4,401)      (15,077)     (114,321)           --
Net unrealized appreciation
  (depreciation) of investments            1,083,968   (8,158,904)     (235,450)     (606,715)   (3,901,490)           --
                                        ----------------------------------------------------------------------------------
Net assets                              $113,590,259   $23,685,497   $4,674,052    $8,031,820    $26,765,185   $  527,724
                                        ==================================================================================
</TABLE>

                                       65
<PAGE>
                       FARM BUREAU LIFE VARIABLE ACCOUNT
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

6.NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                        VIP           VIP           VIP        VIP INDEX
                                                       BLUE CHIP      GROWTH       OVERSEAS     CONTRAFUND        500
                                                      SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
<S>                                                   <C>           <C>           <C>           <C>           <C>
                                                      -------------------------------------------------------------------
Paid-in capital                                       $25,204,926   $2,194,488    $  222,224    $1,501,556    $ 2,032,605
Accumulated undistributed net investment income
  (loss)                                                 387,256        (4,982)         (441)       (3,976)        (5,255)
Accumulated undistributed net realized gain from
  investment transactions                                663,174           957           146           422            929
Net unrealized appreciation of investments            13,054,474       330,149        40,022       183,880        176,990
                                                      -------------------------------------------------------------------
Net assets                                            $39,309,830   $2,520,612    $  261,951    $1,681,882    $ 2,205,269
                                                      ===================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                         VIP                         NEW        PERSONAL
                                                      GROWTH &       MID-CAP       AMERICA      STRATEGY     INTERNATIONAL
                                                       INCOME        GROWTH        GROWTH       BALANCED         STOCK
                                                     SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
<S>                                                  <C>           <C>           <C>           <C>           <C>
                                                     ---------------------------------------------------------------------
Paid-in capital                                      $1,139,072    $  919,538    $  653,068    $  748,279     $   188,876
Accumulated undistributed net investment income
  (loss)                                                 (3,346)        7,388        34,627        34,013           2,609
Accumulated undistributed net realized gain (loss)
  from investment transactions                              666         1,413          (102)         (866)            190
Net unrealized appreciation (depreciation) of
  investments                                            50,516        97,278        25,449        (7,122)         34,891
                                                     ---------------------------------------------------------------------
Net assets                                           $1,186,908    $1,025,617    $  713,042    $  774,304     $   226,566
                                                     =====================================================================
</TABLE>

                                       66
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Farm Bureau Life Insurance Company

We have audited the accompanying consolidated balance sheets of Farm Bureau Life
Insurance Company as of December 31, 1999 and 1998, and the related consolidated
statements of income, changes in stockholder's equity, and cash flows for each
of the three years in the period ended December 31, 1999. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Farm
Bureau Life Insurance Company at December 31, 1999 and 1998, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended December 31, 1999, in conformity with accounting
principles generally accepted in the United States.

                                          /s/ Ernst & Young LLP

Des Moines, Iowa
February 14, 2000

                                       67
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
                          CONSOLIDATED BALANCE SHEETS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                    ---------------------------------
                                                        1999              1998
                                                    -------------  ------------------
                                                                   (RESTATED--NOTE 1)
<S>                                                 <C>            <C>
ASSETS
Investments:
  Fixed maturities:
    Held for investment, at amortized cost
      (market: 1999--$337,794; 1998--$516,729)      $    339,362       $    492,288
    Available for sale, at market (amortized cost:
      1999--$2,063,560; 1998--$1,874,170)              1,988,225          1,961,353
  Equity securities, at market (cost:
    1999--$38,147; 1998--$39,589)                         35,345             35,287
  Mortgage loans on real estate                          314,523            299,372
  Investment real estate, less allowances for
    depreciation of $2,300 in 1999 and $4,223 in
    1998                                                  20,119             40,679
  Policy loans                                           123,717            123,328
  Other long-term investments                              4,822              6,236
  Short-term investments                                  78,101             78,445
                                                    ------------       ------------
Total investments                                      2,904,214          3,036,988

Cash and cash equivalents                                  5,889              2,006
Securities and indebtedness of related parties            61,309             65,291
Accrued investment income                                 34,796             34,340
Accounts and notes receivable                                155                331
Amounts receivable from affiliates                         2,458              3,635
Reinsurance recoverable                                    4,812              4,711
Deferred policy acquisition costs                        237,306            204,629
Value of insurance in force acquired                      15,894             14,533
Property and equipment, less allowances for
  depreciation of $3,682 in 1999 and $4,080 in
  1998                                                    12,004              9,991
Current income taxes recoverable                              --             11,777
Deferred income taxes                                      7,128                 --
Goodwill, less accumulated amortization of $4,181
  in 1999 and $3,484 in 1998                               9,251              9,948
Other assets                                               7,122             11,410
Assets held in separate accounts                         256,028            190,111
                                                    ------------       ------------
Total assets                                        $  3,558,366       $  3,599,701
                                                    ============       ============
</TABLE>

                                       68
<PAGE>

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                    ---------------------------------
                                                        1999              1998
                                                    -------------  ------------------
                                                                   (RESTATED--NOTE 1)
<S>                                                 <C>            <C>
LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
  Policy liabilities and accruals:
    Future policy benefits:
      Interest sensitive products                   $  1,626,042       $  1,596,471
      Traditional life insurance and accident and
        health products                                  752,733            731,873
      Unearned revenue reserve                            27,650             25,373
    Other policy claims and benefits                      10,019             10,625
                                                    ------------       ------------
                                                       2,416,444          2,364,342
  Other policyholders' funds:
    Supplementary contracts without life
      contingencies                                      160,848            147,755
    Advance premiums and other deposits                   83,258             84,206
    Accrued dividends                                     13,554             13,797
                                                    ------------       ------------
                                                         257,660            245,758
  Amounts payable to affiliates                              668              3,326
  Long-term debt                                          40,000                 71
  Current income taxes payable                             2,304                 --
  Deferred income taxes                                       --             44,858
  Other liabilities                                       66,237             76,751
  Liabilities related to separate accounts               256,028            190,111
                                                    ------------       ------------
Total liabilities                                      3,039,341          2,925,217

Commitments and contingencies

Redeemable preferred stock, par value $20.00 per
  share, redemption value $200.00 per share--1999:
  none authorized, issued or outstanding; 1998:
  authorized 100,000 shares, issued 25,739 shares,
  outstanding 22,517 shares                                   --              4,503

Stockholder's equity:
  Preferred stock, 7 1/2% cumulative, par value
    $50.00 per share--authorized 6,000 shares                 --                 --
  Common stock, par value $50.00 per
    share--authorized 994,000 shares, issued and
    outstanding 50,000 shares                              2,500              2,500
  Additional paid-in capital                              66,273             66,273
  Accumulated other comprehensive income (loss)          (49,882)            50,050
  Retained earnings                                      500,134            551,158
                                                    ------------       ------------
Total stockholder's equity                               519,025            669,981
                                                    ------------       ------------
Total liabilities and stockholder's equity          $  3,558,366       $  3,599,701
                                                    ============       ============
</TABLE>

SEE ACCOMPANYING NOTES.

                                       69
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
                       CONSOLIDATED STATEMENTS OF INCOME
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,
                                                    -------------------------------------------
                                                        1999           1998           1997
                                                    -------------  -------------  -------------
                                                                        (RESTATED--NOTE 1)
<S>                                                 <C>            <C>            <C>
Revenues:
  Interest sensitive product charges                $     55,363   $     52,157   $     47,979
  Traditional life insurance and accident and
    health premiums                                       95,930         93,473         92,528
  Net investment income                                  225,040        228,494        220,332
  Realized gains (losses) on investments                  (1,976)        (4,878)        40,948
  Realized gain on dividend of home office
    properties                                                --          5,097             --
  Other income                                               623          2,100          5,353
                                                    ------------   ------------   ------------
    Total revenues                                       374,980        376,443        407,140
Benefits and expenses:
  Interest sensitive product benefits                    123,231        122,527        122,729
  Traditional life insurance and accident and
    health benefits                                       57,941         55,880         56,369
  Increase in traditional life and accident and
    health future policy benefits                         19,556         21,264         27,173
  Distributions to participating policyholders            25,360         25,818         25,852
  Underwriting, acquisition and insurance expenses        71,377         64,735         62,402
  Interest expense                                           830              8              9
  Other expenses                                           1,045          1,324          1,151
                                                    ------------   ------------   ------------
    Total benefits and expenses                          299,340        291,556        295,685
                                                    ------------   ------------   ------------
                                                          75,640         84,887        111,455
Income taxes                                             (25,686)       (27,235)       (38,110)
Equity income, net of related income taxes                 3,972          1,258          2,088
                                                    ------------   ------------   ------------
Net income                                          $     53,926   $     58,910   $     75,433
                                                    ============   ============   ============
</TABLE>

SEE ACCOMPANYING NOTES.

                                       70
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                     ACCUMULATED
                                                       ADDITIONAL       OTHER                       TOTAL
                                             COMMON     PAID-IN     COMPREHENSIVE    RETAINED   STOCKHOLDER'S
                                             STOCK      CAPITAL     INCOME (LOSS)    EARNINGS      EQUITY
                                            --------   ----------   --------------   --------   -------------
<S>                                         <C>        <C>          <C>              <C>        <C>
Balance at January 1, 1997:
  As previously reported                     $2,500      $55,285       $ 26,327      $406,892     $491,004
  Impact of merger of Western Farm Bureau
    Life Insurance Company                       --       11,048            860       107,896      119,804
                                             ------      -------       --------      --------     --------
  As restated                                 2,500       66,333         27,187       514,788      610,808
  Comprehensive income:
    Net income for 1997                          --           --             --        75,433       75,433
    Change in net unrealized investment
      gains/losses                               --           --         19,935            --       19,935
  Total comprehensive income                                                                        95,368
  Dividends paid to preferred stockholders       --           --             --          (335)        (335)
  Cash dividends paid to parent                  --           --             --       (36,950)     (36,950)
  Other                                          --           --             --        (1,259)      (1,259)
                                             ------      -------       --------      --------     --------
Balance at December 31, 1997                  2,500       66,333         47,122       551,677      667,632
  Comprehensive income:
    Net income for 1998                          --           --             --        58,910       58,910
    Change in net unrealized investment
      gains/losses                               --           --          2,928            --        2,928
  Total comprehensive income                                                                        61,838
  Adjustment resulting from capital
    transactions of equity investee              --          (60)            --            --          (60)
  Dividends paid to preferred stockholders       --           --             --          (335)        (335)
  Dividend of home office properties to
    parent                                       --           --             --       (45,650)     (45,650)
  Cash dividends paid to parent                  --           --             --       (13,444)     (13,444)
                                             ------      -------       --------      --------     --------
Balance at December 31, 1998                  2,500       66,273         50,050       551,158      669,981
  Comprehensive income (loss):
    Net income for 1999                          --           --             --        53,926       53,926
    Change in net unrealized investment
      gains/losses                               --           --        (99,932)           --      (99,932)
                                                                                                  --------
  Total comprehensive loss                                                                         (46,006)
  Dividend paid to preferred stockholders        --           --             --          (155)        (155)
  Dividend of short-term and fixed
    maturity securities to parent                --           --             --       (75,000)     (75,000)
  Cash dividends paid to parent                  --           --             --       (29,795)     (29,795)
                                             ------      -------       --------      --------     --------
Balance at December 31, 1999                 $2,500      $66,273       $(49,882)     $500,134     $519,025
                                             ======      =======       ========      ========     ========
</TABLE>

SEE ACCOMPANYING NOTES.

                                       71
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                              ---------------------------------
                                                                1999        1998        1997
                                                              ---------   ---------   ---------
                                                                           (RESTATED--NOTE 1)
<S>                                                           <C>         <C>         <C>
OPERATING ACTIVITIES
Net income                                                    $  53,926   $  58,910   $  75,433
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Adjustments related to interest sensitive products:
    Interest credited to account balances                       105,121     105,604     107,238
    Charges for mortality and administration                    (54,229)    (52,050)    (48,468)
    Deferral of unearned revenues                                 2,456       2,607       2,417
    Amortization of unearned revenue reserve                     (1,318)       (888)       (775)
  Provision for depreciation and amortization                     5,687       1,111       8,065
  Net gains related to investments held by investment
    company subsidiary                                               --          --      (1,223)
  Realized losses (gains) on investments                          1,976       4,878     (40,948)
  Realized gain on dividend of home office properties                --      (5,097)         --
  Increase in traditional life and accident and health
    benefit accruals                                             20,552      22,305      26,921
  Policy acquisition costs deferred                             (34,275)    (31,196)    (30,425)
  Amortization of deferred policy acquisition costs              12,439      10,175       8,492
  Provision for deferred income taxes                             1,824       2,580      (7,184)
  Other                                                          (1,865)     22,902     (11,423)
                                                              ---------   ---------   ---------
Net cash provided by operating activities                       112,294     141,841      88,120

INVESTING ACTIVITIES
Sale, maturity or repayment of investments:
  Fixed maturities--held for investment                         154,700     151,298      49,961
  Fixed maturities--available for sale                          224,530     301,770     293,250
  Equity securities                                              10,391      24,843     115,742
  Mortgage loans on real estate                                  53,922      75,887      48,059
  Investment real estate                                         20,080       1,349       1,191
  Policy loans                                                   28,401      28,423      27,513
  Other long-term investments                                        68         278          52
  Short-term investments--net                                        --          --      41,061
                                                              ---------   ---------   ---------
                                                                492,092     583,848     576,829

Acquisition of investments:
  Fixed maturities--available for sale                         (469,608)   (541,978)   (431,379)
  Equity securities                                              (6,663)     (5,644)    (50,368)
  Mortgage loans on real estate                                 (69,606)    (51,883)    (78,703)
  Investment real estate                                           (726)     (3,096)    (10,208)
  Policy loans                                                  (28,790)    (29,810)    (30,458)
  Other long-term investments                                        --          --      (1,936)
  Short-term investments--net                                   (24,696)    (48,012)     (1,919)
                                                              ---------   ---------   ---------
                                                               (600,089)   (680,423)   (604,971)
Proceeds from disposal, repayments of advances and other
  distributions from equity investees                            11,395       6,254      16,519
Investments in and advances to equity investees                  (6,654)     (5,505)    (41,018)
Net cash paid for acquisitions                                       --          --      (9,694)
Net purchases of property and equipment and other                (2,403)     (6,480)       (121)
                                                              ---------   ---------   ---------
Net cash used in investing activities                          (105,659)   (102,306)    (62,456)
</TABLE>

                                       72
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                              ---------------------------------
                                                                1999        1998        1997
                                                              ---------   ---------   ---------
                                                                           (RESTATED--NOTE 1)
<S>                                                           <C>         <C>         <C>
FINANCING ACTIVITIES
Receipts from interest sensitive and variable products
  credited to policyholder account balances                   $ 255,931   $ 260,949   $ 258,919
Return of policyholder account balances on interest
  sensitive and variable products                              (264,159)   (286,469)   (247,823)
Proceeds from long-term debt                                     40,000          --          --
Repayments of long-term debt                                        (71)         (6)         (4)
Redemption of redeemable preferred stock                         (4,503)         --          --
Dividends paid                                                  (29,950)    (13,779)    (37,285)
                                                              ---------   ---------   ---------
Net cash used in financing activities                            (2,752)    (39,305)    (26,193)
                                                              ---------   ---------   ---------
Increase (decrease) in cash and cash equivalents                  3,883         230        (529)
Cash and cash equivalents at beginning of year                    2,006       1,776       2,305
                                                              ---------   ---------   ---------
Cash and cash equivalents at end of year                      $   5,889   $   2,006   $   1,776
                                                              =========   =========   =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
  Interest                                                    $     725   $       7   $       8
  Income taxes                                                   11,919      24,484      55,491
</TABLE>

SEE ACCOMPANYING NOTES.

                                       73
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS

Farm Bureau Life Insurance Company (we or the Company), a wholly-owned
subsidiary of FBL Financial Group, Inc., operates predominantly in the life
insurance industry. We currently market individual life insurance policies and
annuity contracts to Farm Bureau members and other individuals and businesses in
14 midwestern and western states. Variable insurance and annuity contracts are
also marketed in these and other states through alliances with other insurance
companies and a regional broker/dealer.

CONSOLIDATION

Our consolidated financial statements include the financial statements of the
Company and its subsidiaries. All significant intercompany transactions have
been eliminated.

MERGER AND RESTRUCTURING

On July 1, 1999, we merged with Western Farm Bureau Life Insurance Company
(Western Life), another wholly-owned subsidiary of FBL Financial Group, Inc. The
merger, which was completed through the contribution of Western Life to us by
FBL Financial Group, Inc., has been accounted for like a pooling of interests.
Accordingly, all prior period financial statements have been restated to include
the combined financial position, results of operations and cash flows of Western
Life as though it had always been a part of the Company.

The following information presents certain income statement data of the separate
companies for the periods preceding the merger:

<TABLE>
<CAPTION>
                                                SIX MONTHS      YEAR ENDED DECEMBER 31,
                                              ENDED JUNE 30,    ------------------------
                                                   1999            1998         1997
                                              ------------------------------------------
                                                (UNAUDITED)
                                                        (DOLLARS IN THOUSANDS)
<S>                                           <C>               <C>          <C>
Revenues:
  Farm Bureau Life Insurance Company              $145,405       $286,199     $317,847
  Western Life                                      47,364         93,539       89,338
                                                  --------       --------     --------
                                                   192,769        379,738      407,185
  Eliminations                                         (35)        (3,295)         (45)
                                                  --------       --------     --------
  Consolidated                                    $192,734       $376,443     $407,140
                                                  ========       ========     ========
Net income:
  Farm Bureau Life Insurance Company              $ 22,535       $ 47,324     $ 63,574
  Western Life                                       6,400         14,717       11,904
                                                  --------       --------     --------
                                                    28,935         62,041       75,478
  Eliminations                                          73         (3,131)         (45)
                                                  --------       --------     --------
  Consolidated                                    $ 29,008       $ 58,910     $ 75,433
                                                  ========       ========     ========
</TABLE>

Prior to the merger, the Company owned 3,013 shares of Western Life redeemable
preferred stock with a carrying value of $0.6 million. All of Western Life's
preferred stock was redeemed in conjunction with the merger. The elimination
amounts noted in the table above represent dividend income from the Western Life
preferred stock owned by the Company and differences in the realized gain and
amortization of the deferred gain resulting from the dividend of the home office
properties to our parent. See "Property and Equipment".

In addition to merging with Western Life, we also closed an administrative
processing center during 1999. As a result of the closing of the service center,
a leased property was vacated, 22 positions were

                                       74
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
eliminated and moving costs were incurred. During 1999, we charged to expense
costs totaling $1.2 million, $0.4 million of which remains accrued at
December 31, 1999, for related severance benefits, lease costs and other costs
primarily associated with the closing of the service center. The restructuring
expenses are recorded in the underwriting, acquisition and insurance expense
line of the 1999 consolidated statement of income.

INVESTMENTS

FIXED MATURITIES AND EQUITY SECURITIES

Fixed maturity securities, comprised of bonds and redeemable preferred stocks
that we have a positive intent and ability to hold to maturity, are designated
as "held for investment." Held for investment securities are reported at cost
adjusted for amortization of premiums and discounts. Changes in the market value
of these securities, except for declines that are other than temporary, are not
reflected in our financial statements. Fixed maturity securities which may be
sold are designated as "available for sale." Available for sale securities are
reported at market value and unrealized gains and losses on these securities are
included directly in stockholder's equity as a component of accumulated other
comprehensive income or loss. The unrealized gains and losses included in
accumulated other comprehensive income or loss are reduced by a provision for
deferred income taxes and adjustments to deferred policy acquisition costs,
value of insurance in force aquired and unearned revenue reserve that would have
been required as a charge or credit to income had such amounts been realized.
Premiums and discounts are amortized/accrued using methods which result in a
constant yield over the securities' expected lives. Amortization/accrual of
premiums and discounts on mortgage and asset-backed securities incorporates
prepayment assumptions to estimate the securities' expected lives.

Equity securities, comprised of common and non-redeemable preferred stocks, are
reported at market value. The change in unrealized appreciation and depreciation
of equity securities is included directly in stockholder's equity, net of any
related deferred income taxes, as a component of accumulated other comprehensive
income or loss.

MORTGAGE LOANS ON REAL ESTATE

Mortgage loans on real estate are reported at cost adjusted for amortization of
premiums and accrual of discounts. If we determine that the value of any
mortgage loan is impaired (i.e., when it is probable we will be unable to
collect all amounts due according to the contractual terms of the loan
agreement), the carrying value of the mortgage loan is reduced to its fair
value, which may be based upon the present value of expected future cash flows
from the loan (discounted at the loan's effective interest rate), or the fair
value of the underlying collateral. The carrying value of impaired loans is
reduced by the establishment of a valuation allowance, changes to which are
recognized as realized gains or losses on investments. Interest income on
impaired loans is recorded on a cash basis.

INVESTMENT REAL ESTATE

Investment real estate is reported at cost less allowances for depreciation.
Real estate acquired through foreclosure, which is included with investment real
estate in our consolidated balance sheets, is recorded at the lower of cost
(which includes the balance of the mortgage loan, any accrued interest and any
costs incurred to obtain title to the property) or fair value as determined at
or before the foreclosure date. The carrying value of these assets is subject to
regular review. If the fair value, less estimated sales costs, of real estate
owned decreases to an amount lower than its carrying value, a valuation
allowance is established for the difference. This valuation allowance can be
reduced or eliminated should the fair value of the property increase. Changes in
this valuation allowance are recognized as realized gains or losses on
investments. No allowance was recorded at December 31, 1999 or December 31,
1998.

                                       75
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
OTHER INVESTMENTS

Policy loans are reported at unpaid principal balance. Short-term investments
are reported at cost adjusted for amortization of premiums and accrual of
discounts.

Other long-term investments include certain nontraditional investments and
securities held by a subsidiary engaged in the venture capital investment
company industry. Nontraditional investments include a debt-related instrument
and investment deposits which are reported at cost. In accordance with
accounting practices for the investment company industry, marketable securities
held by a subsidiary in this industry are valued at market value if readily
marketable or at fair value, as determined by the Board of Directors of the
subsidiary, if not readily marketable. The resulting difference between cost and
market is included in the statements of income as net investment income.
Realized gains and losses are also reported as a component of net investment
income.

Securities and indebtedness of related parties include investments in
partnerships and corporations over which we may exercise significant influence.
Such investments are accounted for using the equity method. Changes in the value
of our investment in equity investees attributable to capital transactions of
the investee, such as an additional offering of stock, are recorded directly to
stockholder's equity. Securities and indebtedness of related parties also
includes advances and loans to the partnerships and corporations which are
principally reported at cost.

REALIZED GAINS AND LOSSES ON INVESTMENTS

The carrying values of all our investments are reviewed on an ongoing basis for
credit deterioration, and if this review indicates a decline in market value
that is other than temporary, the carrying value in the investment is reduced to
its estimated realizable value (the sum of the estimated nondiscounted cash
flows for securities or fair value for mortgage loans on real estate) and a
specific writedown is taken. Such reductions in carrying value are recognized as
realized losses on investments. Realized gains and losses on sales are
determined on the basis of specific identification of investments. If we expect
that an issuer of a security will modify its payment pattern from contractual
terms but no writedown is required, future investment income is recognized at
the rate implicit in the calculation of net realizable value under the expected
payment pattern.

MARKET VALUES

Market values of fixed maturity securities are reported based on quoted market
prices, where available. Market values of fixed maturity securities not actively
traded in a liquid market are estimated using a matrix calculation assuming a
spread (based on interest rates and a risk assessment of the bonds) over U.S.
Treasury bonds. Market values of redeemable preferred stocks and equity
securities are based on the latest quoted market prices, or for those not
readily marketable, generally at values which are representative of the market
values of comparable issues.

CASH AND CASH EQUIVALENTS

For purposes of our consolidated statements of cash flows, we consider all
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents.

DEFERRED POLICY ACQUISITION COSTS AND VALUE OF INSURANCE IN FORCE ACQUIRED

To the extent recoverable from future policy revenues and gross profits, certain
costs of acquiring new insurance business, principally commissions and other
expenses related to the production of new business, have been deferred. The
value of insurance in force acquired represents the cost assigned to insurance
contracts when an insurance company is acquired. The initial value is determined
by an actuarial study using expected future gross profits as a measurement of
the net present value of the insurance acquired. Interest accrues on the
unamortized balance at a weighted average rate of 5.72%.

                                       76
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
For participating traditional life insurance and interest sensitive products
(principally universal life insurance policies and annuity contracts), these
costs are being amortized generally in proportion to expected gross profits
(after dividends to policyholders, if applicable) from surrender charges and
investment, mortality, and expense margins. That amortization is adjusted
retrospectively when estimates of current or future gross profits/margins
(including the impact of investment gains and losses) to be realized from a
group of products are revised. For nonparticipating traditional life and
accident and health insurance products, these costs are amortized over the
premium paying period of the related policies, in proportion to the ratio of
annual premium revenues to total anticipated premium revenues. Such anticipated
premium revenues are estimated using the same assumptions used for computing
liabilities for future policy benefits.

PROPERTY AND EQUIPMENT

Property and equipment, comprised primarily of furniture, equipment and
capitalized software costs, are reported at cost less allowances for
depreciation and amortization. Depreciation and amortization expense are
computed primarily using the straight-line method over the estimated useful
lives of the assets. Depreciation and amortization expense was $1.9 million in
1999, $1.8 million in 1998 and $2.4 million in 1997.

On March 30, 1998, we transferred our home office properties to our parent in
the form of a dividend. The fair value of the properties, which served as the
basis for the transaction, was $45.7 million and the book value was $24.7
million. We are leasing a portion of the properties back from our parent under a
sublease arrangement. Of the $21.0 million gain on the transaction, $5.1 million
was recognized in the 1998 statement of income and the remainder is being
amortized over the term of the operating lease. The unamortized balance was
$14.0 million at December 31, 1999 and $15.0 million at December 31, 1998.

In March 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued Statement of Position (SOP)
98-1, "Accounting for the Costs of Computer Software Developed or Obtained for
Internal Use". The SOP, which was adopted prospectively as of January 1, 1999,
requires the capitalization of certain costs incurred in connection with
developing or obtaining internal use software. Prior to the adoption of SOP
98-1, we capitalized external software development costs and charged internal
costs, primarily payroll and related items, to expense as they were incurred.
Pursuant to the SOP, these internal costs are now capitalized. The effect of
adopting the SOP was to increase net income for the year ended December 31, 1999
by $0.2 million.

GOODWILL

Goodwill represents the excess of the fair value of assets exchanged over the
net assets acquired. Goodwill is generally being amortized on a straight-line
basis over a period of 20 years. The carrying value of goodwill is regularly
reviewed for indicators of impairment in value, which in the view of management
are other than temporary. If facts and circumstances suggest that goodwill is
impaired, we assess the fair value of the underlying business and reduce
goodwill to an amount that results in the book value of the underlying business
approximating fair value. We have not recorded any such writedowns during 1999,
1998 or 1997.

FUTURE POLICY BENEFITS

The liability for future policy benefits for participating traditional life
insurance is based on net level premium reserves, including assumptions as to
interest, mortality, and other assumptions underlying the guaranteed policy cash
values. Reserve interest assumptions are level and range from 2.5% to 6.0%. The
average rate of assumed investment yields used in estimating gross margins was
7.83% in 1999, 8.03% in 1998 and 8.15% in 1997. Accrued dividends for
participating business are established for anticipated amounts earned to date
for the period through the policy's next anniversary and are provided for as a

                                       77
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
separate liability. The declaration of future dividends for participating
business is at the discretion of the Board of Directors. Participating business
accounted for 40% of receipts from policyholders during the year ended
December 31, 1999 and represented 17% of life insurance inforce at December 31,
1999. Participating business accounted for 41% of receipts from policyholders
during the year ended December 31, 1998 and represented 18% of life insurance
inforce at December 31, 1998.

The liabilities for future policy benefits for accident and health insurance are
computed using a net level (or an equivalent) method, including assumptions as
to morbidity, mortality and interest and to include provisions for possible
unfavorable deviations. Policy benefit claims are charged to expense in the
period that the claims are incurred.

Future policy benefit reserves for interest sensitive products are computed
under a retrospective deposit method and represent policy account balances
before applicable surrender charges. Policy benefits and claims that are charged
to expense include benefit claims incurred in the period in excess of related
policy account balances.

Interest crediting rates for interest sensitive products ranged from 4.00% to
6.25% in 1999, 4.00% to 6.50% in 1998 and 4.00% to 7.00% in 1997.

The unearned revenue reserve reflects the unamortized balance of the excess of
first year administration charges over renewal period administration charges
(policy initiation fees) on interest sensitive products. These excess charges
have been deferred and are being recognized in income over the period benefited
using the same assumptions and factors used to amortize deferred policy
acquisition costs.

GUARANTY FUND ASSESSMENTS

From time to time, assessments are levied on us and our insurance subsidiaries
by guaranty associations in most states in which the companies are licensed.
These assessments, which are accrued for, are to cover losses of policyholders
of insolvent or rehabilitated companies. In some states, these assessments can
be partially recovered through a reduction in future premium taxes.

We had undiscounted reserves of $1.3 million at December 31, 1999 and 1998 to
cover estimated future assessments on known insolvencies. We had assets totaling
$2.8 million at December 31, 1999 and $3.1 million at December 31, 1998
representing estimated premium tax offsets on paid and future assessments.
Expenses (credits) incurred for guaranty fund assessments, net of related
premium tax offsets, totaled ($0.1) million in 1999, ($1.2) million in 1998 and
$1.9 million (including $1.6 million related to the adoption of an accounting
standard requiring the accrual of assessments) in 1997. It is anticipated that
estimated future guaranty fund assessments on known insolvencies will be paid
during the two year period ended December 31, 2001 and substantially all the
related future premium tax offsets will be realized during the six year period
ended December 31, 2005. We believe the reserve for guaranty fund assessments is
sufficient to provide for future assessments based upon known insolvencies and
projected premium levels.

DEFERRED INCOME TAXES

Deferred income tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and liabilities
using the enacted marginal tax rate. Deferred income tax expenses or credits are
based on the changes in the asset or liability from period to period.

SEPARATE ACCOUNTS

The separate account assets and liabilities reported in our accompanying
consolidated balance sheets represent funds that are separately administered,
principally for the benefit of certain policyholders who bear the underlying
investment risk. The separate account assets and liabilities are carried at fair
value.

                                       78
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenues and expenses related to the separate account assets and liabilities, to
the extent of benefits paid or provided to the separate account policyholders,
are excluded from the amounts reported in the accompanying consolidated
statements of income.

RECOGNITION OF PREMIUM REVENUES AND COSTS

Revenues for interest sensitive and variable products consist of policy charges
for the cost of insurance, administration charges, amortization of policy
initiation fees and surrender charges assessed against policyholder account
balances. Expenses related to these products include interest credited to
policyholder account balances and benefit claims incurred in excess of
policyholder account balances.

Traditional life insurance premiums are recognized as revenues over the
premium-paying period. Future policy benefits and policy acquisition costs are
recognized as expenses over the life of the policy by means of the provision for
future policy benefits and amortization of deferred policy acquisition costs.

All insurance-related revenues, benefits and expenses are reported net of
reinsurance ceded.

REINSURANCE

We use reinsurance to manage certain risks associated with our insurance
operations. These reinsurance arrangements provide for greater diversification
of business, allow management to control exposure to potential risks arising
from large losses and provide additional capacity for growth.

Our life insurance operations cede reinsurance to various reinsurers. The cost
of reinsurance is generally amortized over the contract periods of the
reinsurance agreements.

OTHER INCOME AND OTHER EXPENSES

Other income and other expenses include certain revenue and expenses generated
by us and our insurance and non-insurance subsidiaries. During 1999, 1998 and
1997 revenues of our insurance companies included as other income aggregated
$0.6 million in 1999, $1.4 million in 1998 and $4.0 million in 1997.

COMPREHENSIVE INCOME (LOSS)

Unrealized gains and losses on our available for-sale securities are included in
other comprehensive income (loss) in stockholder's equity. Other comprehensive
income (loss) excludes net investment gains (losses) included in net income
which merely represent transfers from unrealized to realized gains and losses.
These amounts totaled $0.3 million in 1999, ($0.9) million in 1998 and $26.5
million in 1997. These amounts, which have been measured through the date of
sale, are net of income taxes and adjustments to deferred policy acquisition
costs, value of insurance inforce acquired and unearned revenue reserve totaling
$0.2 million in 1999, $0.5 million in 1998 and ($15.3) million in 1997.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses and
disclosure of contingent assets and liabilities. For example, significant
estimates and assumptions are utilized in the calculation of deferred policy
acquisition costs, policyholder liabilities and accruals and valuation
allowances on investments. It is reasonably possible that actual experience
could differ from the estimates and assumptions utilized which could have a
material impact on the consolidated financial statements.

PENDING ACCOUNTING CHANGE

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (Statement) No. 133, "Accounting for Derivative
Instruments and Hedging Activities."

                                       79
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Statement No. 133 requires companies to record derivatives on the balance sheet
as assets or liabilities, measured at fair value. Accounting for gains or losses
resulting from changes in the values of those derivatives is dependent on the
use of the derivative and whether it qualifies for hedge accounting. Statement
No. 133 also allows companies to transfer securities classified as held for
investment to either the available-for-sale or trading categories in connection
with the adoption of the new standard. The Statement's effective date for the
Company has been extended to the fiscal year beginning January 1, 2001, with
earlier adoption encouraged. Because of our minimal use of derivatives,
management does not anticipate that the adoption of the new Statement will have
a significant effect on our earnings or financial position.

2.  INVESTMENT OPERATIONS

FIXED MATURITIES AND EQUITY SECURITIES

The following tables contain amortized cost and market value information on
fixed maturities and equity securities:

<TABLE>
<CAPTION>
                                                   HELD FOR INVESTMENT
                                   ---------------------------------------------------
                                                  GROSS        GROSS
                                   AMORTIZED    UNREALIZED   UNREALIZED    ESTIMATED
                                      COST        GAINS        LOSSES     MARKET VALUE
                                   ---------------------------------------------------
                                                 (DOLLARS IN THOUSANDS)
<S>                                <C>          <C>          <C>          <C>
DECEMBER 31, 1999
Fixed
  maturities--mortgaged-backed
  securities                       $  339,362    $  3,695    $   (5,263)   $  337,794
                                   ===================================================
</TABLE>

<TABLE>
<CAPTION>
                                                   AVAILABLE FOR SALE
                                   ---------------------------------------------------
                                                  GROSS        GROSS
                                   AMORTIZED    UNREALIZED   UNREALIZED    ESTIMATED
                                      COST        GAINS        LOSSES     MARKET VALUE
                                   ---------------------------------------------------
                                                 (DOLLARS IN THOUSANDS)
<S>                                <C>          <C>          <C>          <C>
DECEMBER 31, 1999
Bonds:
  United States Government and
    agencies                       $   71,490    $     90    $   (1,831)   $   69,749
  State, municipal and other
    governments                        46,395          51        (2,411)       44,035
  Public utilities                    118,099       1,545        (3,822)      115,822
  Corporate securities              1,060,643      14,796       (60,710)    1,014,729
  Mortgage and asset-backed
    securities                        722,779       3,110       (22,485)      703,404
Redeemable preferred stocks            44,154         365        (4,033)       40,486
                                   ---------------------------------------------------
Total fixed maturities             $2,063,560    $ 19,957    $  (95,292)   $1,988,225
                                   ===================================================
Equity securities                  $   38,147    $  3,572    $   (6,374)   $   35,345
                                   ===================================================
</TABLE>

                                       80
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  INVESTMENT OPERATIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                   HELD FOR INVESTMENT
                                   ---------------------------------------------------
                                                  GROSS        GROSS
                                   AMORTIZED    UNREALIZED   UNREALIZED    ESTIMATED
                                      COST        GAINS        LOSSES     MARKET VALUE
                                   ---------------------------------------------------
                                                 (DOLLARS IN THOUSANDS)
<S>                                <C>          <C>          <C>          <C>
DECEMBER 31, 1998
Bonds:
  Corporate securities             $    5,008    $    542    $       (8)   $    5,542
  Mortgage-backed securities          487,280      24,690          (783)      511,187
                                   ---------------------------------------------------
Total fixed maturities             $  492,288    $ 25,232    $     (791)   $  516,729
                                   ===================================================
</TABLE>

<TABLE>
<CAPTION>
                                                   AVAILABLE FOR SALE
                                   ---------------------------------------------------
                                                  GROSS        GROSS
                                   AMORTIZED    UNREALIZED   UNREALIZED    ESTIMATED
                                      COST        GAINS        LOSSES     MARKET VALUE
                                   ---------------------------------------------------
                                                 (DOLLARS IN THOUSANDS)
<S>                                <C>          <C>          <C>          <C>
DECEMBER 31, 1998
Bonds:
  United States Government and
    agencies                       $   81,674    $  5,375    $       (4)   $   87,045
  State, municipal and other
    governments                        61,194       2,516          (101)       63,609
  Public utilities                    137,640       9,626          (536)      146,730
  Corporate securities                970,998      64,729       (16,985)    1,018,742
  Mortgage and asset-backed
    securities                        592,115      24,526        (1,129)      615,512
  Redeemable preferred stocks          30,549         741        (1,575)       29,715
                                   ---------------------------------------------------
Total fixed maturities             $1,874,170    $107,513    $  (20,330)   $1,961,353
                                   ===================================================
Equity securities                  $   39,589    $    748    $   (5,050)   $   35,287
                                   ===================================================
</TABLE>

Short-term investments have been excluded from the above schedules as amortized
cost approximates market value for these securities.

The carrying value and estimated market value of our portfolio of fixed maturity
securities at December 31, 1999, by contractual maturity, are shown below.
Expected maturities will differ from

                                       81
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  INVESTMENT OPERATIONS (CONTINUED)
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                     HELD FOR INVESTMENT         AVAILABLE FOR SALE
                                   ------------------------   -------------------------
                                   AMORTIZED    ESTIMATED     AMORTIZED     ESTIMATED
                                     COST      MARKET VALUE      COST      MARKET VALUE
                                   ----------------------------------------------------
                                                  (DOLLARS IN THOUSANDS)
<S>                                <C>         <C>            <C>          <C>
Due in one year or less            $     --      $     --     $   17,936    $   17,999
Due after one year through five
  years                                  --            --        209,871       205,294
Due after five years through ten
  years                                  --            --        407,018       388,336
Due after ten years                      --            --        661,802       632,706
                                   ----------------------------------------------------
                                         --            --      1,296,627     1,244,335
Mortgage and asset-backed
  securities                        339,362       337,794        722,779       703,404
Redeemable preferred stocks              --            --         44,154        40,486
                                   ----------------------------------------------------
                                   $339,362      $337,794     $2,063,560    $1,988,225
                                   ====================================================
</TABLE>

Net unrealized investment gains (losses) on equity securities and fixed maturity
securities classified as available for sale were comprised of the following:

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                             -----------------------
                                                                1999         1998
                                                             -----------------------
                                                             (DOLLARS IN THOUSANDS)
<S>                                                          <C>          <C>
Unrealized appreciation (depreciation) on fixed maturity
  and equity securities available for sale                    $(78,137)    $ 82,881
Adjustments for assumed changes in amortization pattern of:
  Deferred policy acquisition costs                              5,577       (5,264)
  Value of insurance in force acquired                           1,040       (1,306)
  Unearned revenue reserve                                        (554)         585
Provision for deferred income taxes                             25,226      (26,914)
                                                             -----------------------
                                                               (46,848)      49,982
Proportionate share of net unrealized investment gains
  (losses) of equity investees                                  (3,034)          68
                                                             -----------------------
Net unrealized investment gains (losses)                      $(49,882)    $ 50,050
                                                             =======================
</TABLE>

The change in net unrealized investment gains/losses are recorded net of
deferred income taxes and other adjustments for assumed changes in the
amortization pattern of deferred policy acquisition costs, value of insurance in
force acquired and unearned revenue reserve totaling ($64.2) million in 1999,
$1.2 million in 1998 and $16.6 million in 1997.

MORTGAGE LOANS ON REAL ESTATE

Our mortgage loan portfolio consists principally of commercial mortgage loans.
Our lending policies require that the loans be collateralized by the value of
the related property, establish limits on the amount that can be loaned to one
borrower and require diversification by geographic location and collateral type.

                                       82
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  INVESTMENT OPERATIONS (CONTINUED)
We have provided an allowance for possible losses against our mortgage loan
portfolio. An analysis of this allowance, which consists of specific and general
reserves, is as follows:

<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31,
                                                         ------------------------------------
                                                           1999          1998          1997
                                                         ------------------------------------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                      <C>           <C>           <C>
Balance at beginning of year                               $871          $812         $1,128
  Realized losses                                            --            59             --
  Uncollectible amounts written off, net of recoveries      (65)           --           (316)
                                                         ------------------------------------
Balance at end of year                                     $806          $871         $  812
                                                         ====================================
</TABLE>

We did not have any impaired loans (those loans in which we do not believe we
will collect all amounts due according to the contractual terms of the
respective loan agreements) at December 31, 1999. We had impaired loans with a
carrying value of $1.0 million and a corresponding valuation allowance of $0.4
million at December 31, 1998.

NET INVESTMENT INCOME

Components of net investment income are as follows:

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31,
                                                  ------------------------------
                                                    1999       1998       1997
                                                  ------------------------------
                                                      (DOLLARS IN THOUSANDS)
<S>                                               <C>        <C>        <C>
Fixed maturities:
  Held for investment                             $ 32,431   $ 49,176   $ 53,332
  Available for sale                               154,255    136,912    126,366
Equity securities                                    2,145      2,116      1,283
Mortgage loans on real estate                       23,989     25,895     26,160
Investment real estate                               5,098      5,822      4,902
Policy loans                                         7,644      7,642      7,587
Other long-term investments                              2         63      2,920
Short-term investments                               2,930      3,353      3,976
Other                                                6,696      8,196      4,522
                                                  ------------------------------
                                                   235,190    239,175    231,048
Less investment expenses                           (10,150)   (10,681)   (10,716)
                                                  ------------------------------
Net investment income                             $225,040   $228,494   $220,332
                                                  ==============================
</TABLE>

                                       83
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  INVESTMENT OPERATIONS (CONTINUED)
REALIZED AND UNREALIZED GAINS AND LOSSES

Realized gains (losses) and the change in unrealized appreciation/depreciation
on investments, excluding amounts attributed to investments held by a subsidiary
engaged in the investment company industry, are summarized below:

<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31,
                                                           -------------------------------
                                                             1999        1998       1997
                                                           -------------------------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                        <C>         <C>        <C>
REALIZED
Fixed maturities--available for sale                       $  (2,163)  $   318    $  4,295
Equity securities                                              2,307    (1,712)     37,468
Mortgage loans on real estate                                     --       (59)         --
Investment real estate                                          (221)      381         (28)
Other long-term investments                                   (1,345)       --        (300)
Securities and indebtedness of related parties                  (582)     (331)       (487)
Notes receivable and other                                        28    (3,475)         --
                                                           -------------------------------
Realized gains (losses) on investments                     $  (1,976)  $(4,878)   $ 40,948
                                                           ===============================
UNREALIZED
Fixed maturities:
  Held for investment                                      $ (26,009)  $   724    $  8,900
  Available for sale                                        (162,518)    5,555      51,460
Equity securities                                              1,500    (1,538)    (14,957)
                                                           -------------------------------
Change in unrealized appreciation/depreciation of
  investments                                              $(187,027)  $ 4,741    $ 45,403
                                                           ===============================
</TABLE>

                                       84
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  INVESTMENT OPERATIONS (CONTINUED)
An analysis of sales, maturities and principal repayments of our fixed
maturities portfolio is as follows:

<TABLE>
<CAPTION>
                                                                GROSS      GROSS
                                                   AMORTIZED   REALIZED   REALIZED
                                                     COST       GAINS      LOSSES    PROCEEDS
                                                   ------------------------------------------
                                                             (DOLLARS IN THOUSANDS)
<S>                                                <C>         <C>        <C>        <C>
YEAR ENDED DECEMBER 31, 1999
Scheduled principal repayments and calls:
  Available for sale                               $150,696     $   --    $    --    $150,696
  Held for investment                               154,700         --         --     154,700
Sales--available for sale                            70,789      3,904       (859)     73,834
                                                   ------------------------------------------
    Total                                          $376,185     $3,904    $  (859)   $379,230
                                                   ==========================================

YEAR ENDED DECEMBER 31, 1998
Scheduled principal repayments and calls:
  Available for sale                               $213,082     $  170    $  (291)   $212,961
  Held for investment                               151,298         --         --     151,298
Sales--available for sale                            85,586      5,965     (2,742)     88,809
                                                   ------------------------------------------
    Total                                          $449,966     $6,135    $(3,033)   $453,068
                                                   ==========================================

YEAR ENDED DECEMBER 31, 1997
Scheduled principal repayments and calls:
  Available for sale                               $180,556     $   42    $    --    $180,598
  Held for investment                                49,961         --         --      49,961
Sales--available for sale                           108,399      6,452     (2,199)    112,652
                                                   ------------------------------------------
    Total                                          $338,916     $6,494    $(2,199)   $343,211
                                                   ==========================================
</TABLE>

Realized losses on fixed maturities totaling $5.2 million in 1999 and $2.8
million in 1998 were incurred as a result of writedowns for other than temporary
impairment of fixed maturity securities. No such writedowns were recorded during
1997.

Income taxes (credits) include a provision of ($0.7) million in 1999, ($1.7)
million in 1998 and $14.3 million in 1997 for the tax effect of realized gains
and losses on investments.

OTHER

At December 31, 1999, affidavits of deposits covering investments with a
carrying value totaling $2,605.0 million were on deposit with state agencies to
meet regulatory requirements.

At December 31, 1999, the Company had committed to provide additional funding
for mortgage loans on real estate aggregating $15.8 million. These commitments
arose in the normal course of business at terms that are comparable to similar
investments.

The carrying value of investments which have been non-income producing for the
twelve months preceding December 31, 1999 include other long-term investments
totaling $5.1 million.

No investment in any person or its affiliates (other than bonds issued by
agencies of the United States Government) exceeded ten percent of stockholder's
equity at December 31, 1999.

In December 1997, we acquired a 35% interest in an unaffiliated life insurance
company, American Equity Investment Life Holding Company (American Equity), for
$25.0 million. The excess (approximately $5.9 million) of the carrying amount of
the investment, which is classified as securities and indebtedness of

                                       85
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  INVESTMENT OPERATIONS (CONTINUED)
related parties on the consolidated balance sheets, over the amount of
underlying equity in net assets on the acquisition date is attributable to
goodwill. This goodwill is being amortized over a 20 year period. The investment
is being accounted for using the equity method. American Equity underwrites and
markets life insurance and annuity products throughout the United States. In
addition, during 1999 we invested an additional $2.3 million in preferred stock
issued by a subsidiary of American Equity. Summarized financial information for
American Equity is as follows:

<TABLE>
<CAPTION>
                                               AS OF OR FOR THE YEAR ENDED DECEMBER 31,
                                              ------------------------------------------
                                                  1999           1998           1997
                                              ------------   ------------   ------------
                                                        (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>            <C>
Total investments                              $1,477,590     $  634,153     $  212,285
Total assets                                    1,689,868        683,012        229,418
Long-term debt                                     20,600         10,000         10,000
Total liabilities                               1,534,842        616,881        174,992
Minority interest                                  98,460             --             --
Total revenues                                     82,875         37,954         15,455
Income (loss) from continuing operations            3,221            244         (3,369)
Net income (loss)                                   3,221            244         (3,369)
Percentage ownership                                 33.2%          34.1%          35.3%
</TABLE>

Also in December 1997, we acquired all of the common stock of EquiTrust Life
Insurance Company for $9.7 million. EquiTrust Life Insurance Company is a life
insurance company licensed in 42 states. Goodwill totaling $1.5 million was
recorded in connection with the acquisition and is being amortized over 20
years.

3.  FAIR VALUES OF FINANCIAL INSTRUMENTS
Statement No. 107, "Disclosures About Fair Value of Financial Instruments,"
requires disclosure of fair value information about financial instruments,
whether or not recognized in the consolidated balance sheets, for which it is
practicable to estimate value. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other
valuation techniques. Those techniques are significantly affected by the
assumptions used, including the discount rate and estimates of future cash
flows. In that regard, the derived fair value estimates cannot be substantiated
by comparison to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. Statement No. 107 also excludes
certain financial instruments and all nonfinancial instruments from its
disclosure requirements and allows companies to forego the disclosures when
those estimates can only be made at excessive cost. Accordingly, the aggregate
fair value amounts presented herein are limited by each of these factors and do
not purport to represent our underlying value.

We used the following methods and assumptions in estimating our fair value
disclosures for financial instruments.

FIXED MATURITY SECURITIES:  Fair values for fixed maturity securities are based
on quoted market prices, where available. For fixed maturity securities not
actively traded, fair values are estimated using a matrix calculation assuming a
spread (based on interest rates and a risk assessment of the bonds) over U. S.
Treasury bonds.

EQUITY SECURITIES:  The fair values for equity securities are based on quoted
market prices, where available. For equity securities that are not actively
traded, estimated fair values are based on values of comparable issues.

                                       86
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
MORTGAGE LOANS ON REAL ESTATE AND POLICY LOANS:  Fair values are estimated by
discounting expected cash flows using interest rates currently being offered for
similar loans.

OTHER LONG-TERM INVESTMENTS:  The fair values for nontraditional debt
instruments and investment deposits are estimated by discounting expected cash
flows using interest rates currently being offered for similar investments.

CASH AND SHORT-TERM INVESTMENTS:  The carrying amounts reported in the
consolidated balance sheets for these instruments approximate their fair values.

SECURITIES AND INDEBTEDNESS OF RELATED PARTIES:  Fair values for loans and
advances are estimated by discounting expected cash flows using interest rates
currently being offered for similar investments. As allowed by Statement No.
107, fair values are not assigned to investments accounted for using the equity
method.

ASSETS AND LIABILITIES OF SEPARATE ACCOUNTS:  Separate account assets and
liabilities are reported at estimated fair value in the Company's consolidated
balance sheets.

FUTURE POLICY BENEFITS AND OTHER POLICYHOLDERS' FUNDS:  Fair values of our
liabilities under contracts not involving significant mortality or morbidity
risks (principally deferred annuities, deposit administration funds and
supplementary contracts) are stated at cash surrender value, the cost we would
incur to extinguish the liability. We are not required to estimate the fair
value of our liabilities under other insurance contracts.

LONG-TERM DEBT:  The fair values for long-term debt are estimated using
discounted cash flow analysis based on our current incremental borrowing rate
for similar types of borrowing arrangements.

REDEEMABLE PREFERRED STOCK:  The carrying amount reported in the consolidated
balance sheet, which equals redemption value, approximates fair value.

                                       87
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
The following sets forth a comparison of the fair values and carrying values of
our financial instruments subject to the provisions of Statement No. 107:

<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                  -------------------------------------------------
                                                           1999                      1998
                                                  -----------------------   -----------------------
                                                   CARRYING       FAIR       CARRYING       FAIR
                                                    VALUE        VALUE        VALUE        VALUE
                                                  -------------------------------------------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                               <C>          <C>          <C>          <C>
ASSETS
Fixed maturities:
  Held for investment                             $  339,362   $  337,794   $  492,288   $  516,729
  Available for sale                               1,988,225    1,988,225    1,961,353    1,961,353
Equity securities                                     35,345       35,345       35,287       35,287
Mortgage loans on real estate                        314,523      301,309      299,372      311,012
Policy loans                                         123,717      135,888      123,328      144,264
Other long-term investments                            4,822        5,111        6,236        6,636
Cash and short-term investments                       83,990       83,990       80,451       80,451
Securities and indebtedness of related parties         4,179        4,278        4,812        5,288
Assets held in separate accounts                     256,028      256,028      190,111      190,111

LIABILITIES
Future policy benefits                            $1,024,285   $1,006,155   $1,020,080   $  996,428
Other policyholders' funds                           243,076      243,076      230,945      230,945
Long-term debt                                        40,000       40,000           71           75
Liabilities related to separate accounts             256,028      256,028      190,111      190,111
Redeemable preferred stock                                --           --        4,503        4,503
</TABLE>

4.  REINSURANCE AND POLICY PROVISIONS
In the normal course of business, we seek to limit our exposure to loss on any
single insured and to recover a portion of benefits paid by ceding reinsurance
to other insurance enterprises or reinsurers. Our reinsurance coverage for life
insurance varies according to the age and risk classification of the insured
with retention limits ranging up to $1.1 million of coverage per individual
life. We do not use financial or surplus relief reinsurance. Life insurance in
force ceded on a consolidated basis totaled $1,826.3 million (8.7% of total life
insurance in force) at December 31, 1999 and $1,298.7 million (6.6% of total
life insurance in force) at December 31, 1998.

Reinsurance contracts do not relieve the Company of its obligations to
policyholders. To the extent that reinsuring companies are later unable to meet
obligations under reinsurance agreements, we would be liable for these
obligations, and payment of these obligations could result in losses. To limit
the possibility of such losses, we evaluate the financial condition of our
reinsurers and monitor concentrations of credit risk. No allowance for
uncollectible amounts has been established against our asset for reinsurance
recoverable since none of our receivables are deemed to be uncollectible.

In addition to the cession of risks in excess of specific retention limits, we
also have reinsurance agreements with five variable alliance partners to cede a
specified percentage of risks associated with variable universal life and
variable annuity contracts. Under these agreements, we pay the alliance partners
their reinsurance percentage of charges and deductions collected on the
reinsured polices. The alliance partners in return pay us their reinsurance
percentage of benefits in excess of related account balances. In addition, the
alliance partners pay us an expense allowance for certain new business,
development and maintenance costs on the reinsured contracts.

                                       88
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.  REINSURANCE AND POLICY PROVISIONS (CONTINUED)
In total, including amounts applicable to traditional products, insurance
premiums and product charges have been reduced by $5.3 million in 1999, $5.9
million in 1998 and $6.0 million in 1997 and insurance benefits have been
reduced by $2.4 million in 1999, $2.2 million in 1998 and $6.6 million in 1997
as a result of cession agreements.

Prior to 1998, the amount of reinsurance assumed was not significant. In
December 1998, we assumed a block of ordinary annuity policies with reserves
totaling $22.0 million. In addition, beginning in 1998, we began assuming
variable annuity business from American Equity through a modified coinsurance
arrangement. Product charges from this business were not significant during 1999
or 1998.

Unpaid claims on accident and health policies (entirely disability income
products) include amounts for losses and related adjustment expense and are
estimates of the ultimate net costs of all losses, reported and unreported.
These estimates are subject to the impact of future changes in claim severity,
frequency and other factors. The activity in the liability for unpaid claims and
related adjustment expense, net of reinsurance, is summarized as follows:

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                             ------------------------------
                                                               1999       1998       1997
                                                             ------------------------------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                                          <C>        <C>        <C>
Unpaid claims liability, net of related reinsurance, at
  beginning of year                                          $20,706    $21,199    $14,801
Add:
  Provision for claims occurring in the current year           6,630      5,520      8,289
  Increase (decrease) in estimated expense for claims
    occurring in the prior years                              (1,417)      (519)     3,038
                                                             ------------------------------
Incurred claim expense during the current year                 5,213      5,001     11,327
Deduct expense payments for claims occurring during:
  Current year                                                 2,274      2,200      2,010
  Prior years                                                  3,212      3,294      2,919
                                                             ------------------------------
                                                               5,486      5,494      4,929
                                                             ------------------------------
Unpaid claims liability, net of related reinsurance, at end
  of year                                                     20,433     20,706     21,199
Active life reserve                                           19,705     17,632     16,924
                                                             ------------------------------
Net accident and health reserves                              40,138     38,338     38,123
Reinsurance ceded                                                853        612      2,940
                                                             ------------------------------
Gross accident and health reserves                           $40,991    $38,950    $41,063
                                                             ==============================
</TABLE>

We develop reserves for unpaid claims by using industry mortality and morbidity
data. One year development on prior year reserves represents our experience
being more or less favorable than that of the industry. Over time, we expect our
experience with respect to disability income business to be comparable to that
of the industry. A certain level of volatility in development is inherent in
these reserves since the underlying block of business is relatively small.

                                       89
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.  REINSURANCE AND POLICY PROVISIONS (CONTINUED)
An analysis of the value of insurance in force acquired is as follows:

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                             ------------------------------
                                                               1999       1998       1997
                                                             ------------------------------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                                          <C>        <C>        <C>
Excluding impact of net unrealized investment gains and
  losses:
  Balance at beginning of year                               $15,839    $17,105    $18,824
  Accretion of interest during the year                          877        973      1,062
  Amortization of asset                                       (1,862)    (2,239)    (2,781)
                                                             ------------------------------
Balance prior to impact of net unrealized investment gains
  and losses                                                  14,854     15,839     17,105
Impact of net unrealized investment gains and losses           1,040     (1,306)    (1,061)
                                                             ------------------------------
Balance at end of year                                       $15,894    $14,533    $16,044
                                                             ==============================
</TABLE>

Net amortization of the value of insurance in force acquired, based on expected
future gross profits/ margins, for the next five years and thereafter is
expected to be as follows: 2000--$1.1 million; 2001--$1.1 million; 2002--$1.0
million; 2003--$1.0 million; 2004--$0.9 million; and thereafter,through
2023--$9.8 million.

5.  INCOME TAXES
We file a consolidated federal income tax return with FBL Financial Group, Inc.
and a majority of its subsidiaries. FBL Financial Group, Inc. and its direct and
indirect subsidiaries included in the consolidated federal income tax return
each report current income tax expense as allocated under a consolidated tax
allocation agreement. Generally, this allocation results in profitable companies
recognizing a tax provision as if the individual company filed a separate return
and loss companies recognizing benefits to the extent their losses contribute to
reduce consolidated taxes.

Deferred income taxes have been established based upon the temporary differences
between the financial statement and income tax bases of assets and liabilities.
The reversal of the temporary differences will result in taxable or deductible
amounts in future years when the related asset or liability is recovered or
settled.

                                       90
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.  INCOME TAXES (CONTINUED)
Income tax expenses (credits) are included in the consolidated financial
statements as follows:

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                             ------------------------------
                                                               1999       1998       1997
                                                             ------------------------------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                                          <C>        <C>        <C>
Taxes provided in consolidated statements of income on:
  Income before equity income:
    Current                                                  $ 23,990   $24,734    $45,372
    Deferred                                                    1,696     2,501     (7,262)
                                                             ------------------------------
                                                               25,686    27,235     38,110
  Equity income:
    Current                                                     2,010       575      1,048
    Deferred                                                      128        79         78
                                                             ------------------------------
                                                                2,138       654      1,126
Taxes provided in consolidated statement of changes in
  stockholder's equity:
  Change in net unrealized investment
    gains/losses--deferred                                    (53,810)    1,576     10,734
  Adjustment resulting from capital transaction of equity
    investee--deferred                                             --       (33)        --
                                                             ------------------------------
                                                              (53,810)    1,543     10,734
                                                             ------------------------------
                                                             $(25,986)  $29,432    $49,970
                                                             ==============================
</TABLE>

The effective tax rate on income before income taxes and equity income is
different from the prevailing federal income tax rate as follows:

<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31,
                                                            ------------------------------
                                                              1999       1998       1997
                                                            ------------------------------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                         <C>        <C>        <C>
Income before income taxes and equity income                $75,640    $84,887    $111,455
                                                            ==============================
Income tax at federal statutory rate (35%)                  $26,474    $29,710    $ 39,009
Tax effect (decrease) of:
  Gain on dividend of home office properties                   (369)    (2,061)         --
  Tax-exempt interest income                                   (226)      (280)       (335)
  Tax-exempt dividend income                                   (597)      (228)     (1,149)
  Other items                                                   404         94         585
                                                            ------------------------------
Income tax expense                                          $25,686    $27,235    $ 38,110
                                                            ==============================
</TABLE>

                                       91
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.  INCOME TAXES (CONTINUED)
The tax effect of temporary differences giving rise to our deferred income tax
assets and liabilities is as follows:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                              -----------------------
                                                                 1999         1998
                                                              -----------------------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>
Deferred income tax liabilities:
  Fixed maturity and equity securities                         $     --     $ 34,581
  Deferred policy acquisition costs                              67,275       57,114
  Value of insurance in force acquired                            5,563        5,087
  Other                                                           9,982       12,382
                                                              -----------------------
                                                                 82,820      109,164

Deferred income tax assets:
  Fixed maturity and equity securities                          (22,327)          --
  Future policy benefits                                        (44,136)     (44,684)
  Accrued dividends                                              (3,851)      (4,045)
  Accrued pension costs                                          (9,469)     (10,037)
  Other                                                         (10,165)      (5,540)
                                                              -----------------------
                                                                (89,948)     (64,306)
                                                              -----------------------
Deferred income tax liability (asset)                          $ (7,128)    $ 44,858
                                                              =======================
</TABLE>

Prior to 1984, a portion of our current income was not subject to current income
taxation, but was accumulated, for tax purposes, in a memorandum account
designated as "policyholders' surplus account." The aggregate accumulation in
this account at December 31, 1999 was $11.9 million. Should the policyholders'
surplus account exceed the limitation prescribed by federal income tax law, or
should distributions be made by us to our stockholder in excess of $519.7
million, such excess would be subject to federal income taxes at rates then
effective. Deferred income taxes of $4.2 million have not been provided on
amounts included in this memorandum account.

6.  CREDIT ARRANGEMENTS
We have a note payable to the Federal Home Loan Bank (FHLB) totaling $40.0
million at December 31, 1999. The note is due September 17, 2003, and interest
on the note is charged at a variable rate equal to the London Interbank Offered
Rate less 0.0475% (5.77% at December 31, 1999). Fixed maturity securities with a
carrying value of $41.7 million are on deposit with the FHLB as collateral for
the note. As an investor in the FHLB, we have the ability to borrow an
additional $15.8 million from the FHLB at December 31, 1999. No debt was
outstanding under this credit agreement as of December 31, 1998.

During 1999, FBL Financial Group, Inc. extended a line of credit to us in the
amount of $75.0 million. Interest on any borrowings under this arrangement is
charged at a rate equal to the prime rate of a national bank. No borrowings have
been made on this line of credit.

7.  RETIREMENT AND COMPENSATION PLANS
We participate with several affiliates in various defined benefit plans covering
substantially all of our employees. The benefits of these plans are based
primarily on years of service and employees' compensation. Net periodic pension
cost of the plans is allocated between participants generally on a basis of time
incurred by the respective employees for each employer. Such allocations are
reviewed annually. Pension expense aggregated $3.7 million in 1999, $4.4 million
in 1998 and $5.3 million in 1997.

                                       92
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  RETIREMENT AND COMPENSATION PLANS (CONTINUED)
We participate with several affiliates in a 401(k) defined contribution plan
which covers substantially all employees. Beginning in 1998, we contribute FBL
Financial Group, Inc. stock in amounts equal to 50 percent of an employee's
contributions up to four percent of the annual salary contributed by the
employees. Costs are allocated among the affiliates on a basis of time incurred
by the respective employees for each employer. Related expense totaled $0.3
million in 1999 and $0.2 million in 1998.

We have established deferred compensation plans for certain key current and
former employees and have certain other benefit plans which provide for
retirement and other benefits. These plans have been accrued or funded as deemed
appropriate by management.

Certain of the assets related to these plans are on deposit with the Company and
amounts relating to these plans are included in our financial statements. In
addition, certain amounts included in the policy liabilities for interest
sensitive products relate to deposit administration funds maintained by the
Company on behalf of affiliates offering substantially the same benefit programs
as the Company.

In addition to benefits offered under the aforementioned benefit plans, we and
several other affiliates sponsor a plan that provides group term life insurance
benefits to retired full-time employees who have worked ten years and attained
age 55 while in service. Postretirement benefit expense is allocated in a manner
consistent with pension expense discussed above. Postretirement benefit expense
aggregated $0.1 million for 1999 and 1998 and $0.2 million in 1997.

8.  STOCKHOLDER'S EQUITY

STATUTORY LIMITATIONS ON SUBSIDIARY DIVIDENDS

Our ability to pay dividends to our parent company is restricted because prior
approval of the Iowa insurance commissioner is required for payment of dividends
to the stockholder which exceed an annual limitation. During 2000, we could pay
dividends to the parent company of approximately $40.6 million without prior
approval of insurance regulatory authorities.

STATUTORY ACCOUNTING POLICIES

Our financial statements and the financial statements of our insurance
subsidiaries included herein differ from related statutory-basis financial
statements principally as follows: (a) the bond portfolio is segregated into
held-for-investment (carried at amortized cost) and available-for-sale (carried
at fair value) classifications rather than generally being carried at amortized
cost; (b) acquisition costs of acquiring new business are deferred and amortized
over the life of the policies rather than charged to operations as incurred; (c)
future policy benefit reserves for participating traditional life insurance
products are based on net level premium methods and guaranteed cash value
assumptions which may differ from statutory reserves; (d) future policy benefit
reserves on certain interest sensitive products are based on full account
values, rather than discounting methodologies utilizing statutory interest
rates; (e) deferred income taxes are provided for the difference between the
financial statement and income tax bases of assets and liabilities; (f) net
realized gains or losses attributed to changes in the level of market interest
rates are recognized as gains or losses in the statements of income when the
sale is completed rather than deferred and amortized over the remaining life of
the fixed maturity security or mortgage loan; (g) declines in the estimated
realizable value of investments are charged to the statements of income when
such declines are judged to be other than temporary rather than through the
establishment of a formula-determined statutory investment reserve (carried as a
liability), changes in which are charged directly to surplus; (h) agents'
balances and certain other assets designated as "non-admitted assets" for
statutory purposes are reported as assets rather than being charged to surplus;
(i) revenues for interest sensitive and variable products consist of policy
charges for the cost of insurance, policy administration charges, amortization
of policy initiation fees and surrender charges assessed rather than premiums
received; (j) pension income or expense is recognized in accordance with
Statement No. 87, "Employers' Accounting for Pensions" rather

                                       93
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.  STOCKHOLDER'S EQUITY (CONTINUED)
than in accordance with rules and regulations permitted by the Employee
Retirement Income Security Act of 1974; (k) the financial statements of
subsidiaries are consolidated with those of the Company; (l) redeemable
preferred stock is classified as mezzanine financing rather than as a component
of stockholder's equity; and (m) assets and liabilities are restated to fair
values when a change in ownership occurs that is accounted for as a purchase,
with provisions for goodwill and other intangible assets, rather than continuing
to be presented at historical cost.

Our net income, as determined in accordance with statutory accounting practices,
was $39.8 million in 1999, $52.1 million in 1998 and $85.2 million in 1997. Our
statutory net gain from operations, which excludes realized gains and losses,
totaled $40.6 million in 1999, $55.5 million in 1998 and $46.8 million in 1997.
Our total statutory capital and surplus was $301.5 million at December 31, 1999
and $376.9 million at December 31, 1998.

Net income of our insurance subsidiaries, as determined in accordance with
statutory accounting practices, was $0.6 million in 1999, $0.4 million in 1998
and $0.1 million in 1997. Total statutory capital and surplus for our insurance
subsidiaries was $37.0 million at December 31, 1999 and $36.4 million at
December 31, 1998.

9.  MANAGEMENT AND OTHER AGREEMENTS
We share certain office facilities and services with the Iowa Farm Bureau
Federation, the majority owner of FBL Financial Group, Inc., and its affiliated
companies. These expenses are allocated on the basis of cost and time studies
that are updated annually and consist primarily of salaries and related
expenses, travel and other operating costs.

We participate in a management agreement with FBL Financial Group, Inc., under
which FBL Financial Group, Inc. provides general business, administration and
management services. In addition, Farm Bureau Management Corporation, a
wholly-owned subsidiary of the Iowa Farm Bureau Federation, provides certain
management services to us under a separate arrangement. We incurred related
expenses totaling $1.0 million in 1999 and 1998 and $0.8 million in 1997.

We have equipment and auto lease agreements with FBL Leasing Services, Inc., an
indirect wholly-owned subsidiary of FBL Financial Group, Inc. We incurred
expenses totaling $2.3 million during 1999, $2.0 million during 1998 and $2.3
million during 1997 under these agreements.

EquiTrust Investment Management Services, Inc., an indirect wholly-owned
subsidiary of FBL Financial Group, Inc., provides investment advisory services
for us. The related fees are based on the level of assets under management plus
certain out-of-pocket expenses. We incurred expenses totaling $4.0 million
during 1999 and 1998 and $4.8 million during 1997 relating to these services.

We have marketing agreements with the Farm Bureau property-casualty companies
operating within our marketing territory, including Farm Bureau Mutual Insurance
Company and other affiliates. Under the marketing agreements, the
property-casualty companies are responsible for development and management of
our agency force for a fee equal to a percentage of commissions on first year
life insurance premiums and annuity deposits. We paid $5.0 million in 1999, $4.5
million in 1998 and $3.9 million in 1997 to the property-casualty companies
under these arrangements.

We are licensed by the Iowa Farm Bureau Federation to use the "Farm Bureau" and
"FB" designations in Iowa. In connection with this license, royalties of $0.9
million in 1999, $0.7 million in 1998 and $0.5 million in 1997 were paid to the
Iowa Farm Bureau Federation. We have similar arrangements with Farm Bureau
organizations in other states in its market territory. Total royalties paid to
Farm Bureau organizations other than the Iowa Farm Bureau Federation were $1.0
million in 1999 and 1998, and $1.1 million in 1997.

                                       94
<PAGE>
                       FARM BUREAU LIFE INSURANCE COMPANY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.  MANAGEMENT AND OTHER AGREEMENTS (CONTINUED)
Beginning in 1998, we established administrative services agreements with
American Equity under which we provide underwriting, claim processing,
accounting, compliance and other administrative services relating to certain
variable insurance products underwritten by them. Fee income from performing
these services totaled $0.3 million during 1999 and $0.2 million in 1998.

10. COMMITMENTS AND CONTINGENCIES
In the normal course of business, we may be involved in litigation where amounts
are alleged that are substantially in excess of contractual policy benefits or
certain other agreements. At December 31, 1999, management is not aware of any
claims for which a material loss is reasonably possible.

Our parent leases its home office properties under a 15-year operating lease.
Our expected share of future remaining minimum lease payments under this lease
as of December 31, 1999 are as follows: 2000--$1.5 million; 2001--$1.5 million;
2002--$1.5 million; 2003--$1.7 million; 2004--$1.7 million and thereafter,
through 2013--$15.1 million. Rent expense for the lease totaled $1.8 million
(net of $1.1 million in amortization of the deferred gain on the transfer of the
home office properties) and $1.0 million in 1998 (net of $0.8 million in
amortization of the deferred gain on the transfer of the home office properties)
(see Note 1).

We have extended a line of credit in the amount of $0.5 million to Western
Computer Services, Inc., an affiliate. Interest on this agreement is equal to
the prime rate of a national bank and payable monthly. There was $0.3 million at
December 31, 1999 and $0.4 million at December 31, 1998 outstanding on the line
of credit.

We have also extended a line of credit in the amount of $40.0 million to FBL
Leasing Services, Inc. Interest on this agreement is charged at a variable rate
equal to the London Interbank Offered Rate plus 0.0025% (5.82% at December 31,
1999). There was $34.6 million outstanding on the line of credit at
December 31, 1999 and $11.3 million at December 31, 1998. Interest income on the
line of credit totaled $1.3 million during the year ended December 31, 1999.

In connection with an investment in a limited real estate partnership, we have
agreed to pay any cash flow deficiencies of a medium-sized shopping center owned
by the partnership through January 1, 2001. We recorded a reserve for expected
future cash flow deficiencies totaling $0.4 million at December 31, 1999 and
$0.3 million at December 31, 1998. At December 31, 1999, the limited partnership
had a $5.3 million mortgage loan, secured by the shopping center, with Farm
Bureau Mutual Insurance Company.

                                       95
<PAGE>
- --------------------------------------------------------------------------------

APPENDIX A
- --------------------------------------------------------------------------------

ILLUSTRATIONS OF DEATH BENEFITS AND CASH VALUES

    The following tables illustrate how the death benefits, Cash Values and
    Surrender Values of a Policy may vary over an extended period of time at
    certain ages, assuming hypothetical gross rates of investment return for the
    Investment Options equivalent to constant gross annual rates of 0%, 4%, 8%
    and 12%. The hypothetical rates of investment return are for purposes of
    illustration only and should not be deemed a representation of past or
    future rates of investment return. Actual rates of return for a particular
    Policy may be more or less than the hypothetical investment rates of return
    and will depend on a number of factors including the investment allocations
    made by a Policyowner. Also, values would be different from those shown if
    the gross annual investment returns averaged 0%, 4%, 8% and 12% over a
    period of years but fluctuated above and below those averages for individual
    Policy Years.


    The amounts shown are as of the end of each Policy Year. The tables assume
    that the assets in the Investment Options are subject to an annual expense
    ratio of 0.65% of the average daily net assets. This annual expense ratio is
    based on the average of the expense ratios of each of the Investment Options
    available under the Policy for the last fiscal year and takes into account
    current expense reimbursement arrangements. The fees and expenses of each
    Investment Option vary, and in 1999 the total fees and expenses ranged from
    an annual rate of 0.28% to an annual rate of 1.05% of average daily net
    assets. For information on Investment Option expenses, see "SUMMARY AND
    DIAGRAM OF THE POLICY" and the prospectuses for the Investment Options.


    The tables reflect deduction of the premium expense charge, the monthly
    Policy expenses charge, the first-year monthly administrative charge, the
    first-year monthly expense charge, the daily charge for the Company's
    assumption of mortality and expense risks, and cost of insurance charges for
    the hypothetical Insured. The surrender values illustrated in the tables
    also reflect deduction of applicable surrender charges. The charges the
    Company may assess are reflected in separate tables on each of the following
    pages.


    Applying the charges and the average Investment Option fees and expenses of
    0.65% of average net assets, the gross annual rates of investment return of
    0%, 4%, 8% and 12% would produce net annual rates of return of -1.55%,
    2.45%, 6.45% and 10.45%, respectively. If any Investment Option's expense
    reimbursement arrangement was discontinued, the average Investment Option
    fees and expenses would be higher and the resulting net annual rates of
    return would be lower.


    The hypothetical values shown in the tables do not reflect any charges for
    federal income taxes against the Variable Account since the Company is not
    currently making such charges. However, such charges may be made in the
    future and, in that event, the gross annual investment rate of return would
    have to exceed 0%, 4%, 8% or 12% by an amount sufficient to cover tax
    charges in order to produce the death benefits and Cash Values illustrated.
    (See "FEDERAL TAX MATTERS--Taxation of the Company.")

    The tables illustrate the Policy values that would result based upon the
    hypothetical investment rates of return if premiums are paid as indicated,
    if all Net Premiums are allocated to the Variable Account and if no Policy
    Loans have been made. The tables are also based on the assumptions that the
    Policyowner has not requested an increase or decrease in Specified Amount,
    and that no partial surrenders or transfers have been made.

    For comparative purposes, the second column of each table shows the amount
    to which the premiums would accumulate if an amount equal to those premiums
    were invested to earn interest at 5% compounded annually.

                                      *  *  *

    Upon request, the Company will provide a comparable illustration based upon
    the proposed insured's age, sex and premium class, the Specified Amount or
    premium requested, and the proposed frequency of premium payments.

                                      A-1
<PAGE>
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 35 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $516
                           NON-TOBACCO PREMIUM CLASS

<TABLE>
<CAPTION>
                                          0% ASSUMED             4% ASSUMED             8% ASSUMED            12% ASSUMED
                                         HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL
                                         GROSS RETURN           GROSS RETURN           GROSS RETURN           GROSS RETURN
                                       GUARANTEED COST        GUARANTEED COST        GUARANTEED COST        GUARANTEED COST
                        PREMIUMS         OF INSURANCE           OF INSURANCE           OF INSURANCE           OF INSURANCE
       END OF          ACCUMULATED   --------------------   --------------------   --------------------   --------------------
       POLICY             AT 5%        CASH       DEATH       CASH       DEATH       CASH       DEATH       CASH       DEATH
        YEAR            PER YEAR      VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT
- ---------------------  -----------   --------   ---------   --------   ---------   --------   ---------   --------   ---------
<S>                    <C>           <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
     1...............  $    541.80    $   54    $100,054     $   64    $100,064     $   74    $100,074    $    84    $100,084
     2...............     1,110.69       355     100,355        363     100,363        391     100,391        421     100,421
     3...............     1,708.02       602     100,602        658     100,658        718     100,718        781     100,781
     4...............     2,335.23       852     100,852        949     100,949      1,053     101,053      1,166     101,166
     5...............     2,993.79     1,085     101,085      1,232     101,232      1,396     101,396      1,577     101,577
     6...............     3,685.28     1,300     101,300      1,508     101,508      1,745     101,745      2,015     102,015
     7...............     4,411.34     1,493     101,493      1,772     101,772      2,098     102,098      2,480     102,480
     8...............     5,173.71     1,665     101,665      2,024     102,024      2,455     102,455      2,974     102,974
     9...............     5,974.19     1,817     101,817      2,264     102,264      2,817     102,817      3,502     103,502
    10...............     6,814.70     1,949     101,949      2,492     102,492      3,184     103,184      4,065     104,065
    15...............    11,691.27     2,274     102,274      3,391     103,391      5,052     105,052      7,520     107,520
    20...............    17,915.13     1,869     101,869      3,630     103,630      6,754     106,754     12,266     112,266
    25...............    25,858.54       464     100,464      2,763     102,763      7,827     107,827     18,684     118,684
    30...............    35,996.57         *           *        132     100,132      7,487     107,487     27,259     127,259
    35...............    48,935.54         *           *          *           *      3,383     103,383     37,358     137,358
Age 65...............    35,996.57         *           *          *           *      7,046     107,046     29,173     129,173
</TABLE>

- --------------------------
* In the absence of an additional premium, the Policy would lapse.

The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different frequency
or in different amounts.

The values and benefits are as of the Policy Year shown. They assume that no
Policy Loan or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST, OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%, 4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY THE COMPANY OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.

                                      A-2
<PAGE>
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 55 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $1,566
                           NON-TOBACCO PREMIUM CLASS

<TABLE>
<CAPTION>
                                          0% ASSUMED             4% ASSUMED             8% ASSUMED            12% ASSUMED
                                         HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL
                                         GROSS RETURN           GROSS RETURN           GROSS RETURN           GROSS RETURN
                                       GUARANTEED COST        GUARANTEED COST        GUARANTEED COST        GUARANTEED COST
                        PREMIUMS         OF INSURANCE           OF INSURANCE           OF INSURANCE           OF INSURANCE
       END OF          ACCUMULATED   --------------------   --------------------   --------------------   --------------------
       POLICY             AT 5%        CASH       DEATH       CASH       DEATH       CASH       DEATH       CASH       DEATH
        YEAR            PER YEAR      VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT
- ---------------------  -----------   --------   ---------   --------   ---------   --------   ---------   --------   ---------
<S>                    <C>           <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
     1...............  $  1,644.30    $  316    $100,316     $  350    $100,350     $  384    $100,384    $   419    $100,419
     2...............     3,370.82     1,058     101,058      1,149     101,149      1,242     101,242      1,339     101,339
     3...............     5,183.66     1,743     101,743      1,920     101,920      2,108     102,108      2,308     102,308
     4...............     7,087.14     2,373     102,373      2,666     102,666      2,985     102,985      3,331     103,331
     5...............     9,085.80     2,948     102,948      3,383     103,383      3,870     103,870      4,412     104,412
     6...............    11,184.39     3,459     103,459      4,062     104,062      4,754     104,754      5,548     105,548
     7...............    13,387.90     3,898     103,898      4,692     104,692      5,629     105,629      6,734     106,734
     8...............    15,701.60     4,249     104,249      5,254     105,254      6,476     106,476      7,958     107,958
     9...............    18,130.98     4,492     104,492      5,726     105,726      7,270     107,270      9,201     109,201
    10...............    20,681.83     4,611     104,611      6,085     106,085      7,990     107,990     10,445     110,445
    15...............    35,481.63     3,136     103,136      5,822     105,822      9,983     109,983     16,364     116,364
    20...............    54,370.35         *           *        182     100,182      6,863     106,863     19,705     119,705
    25...............    78,477.67         *           *          *           *          *           *     11,769     111,769
    30...............   109,245.40         *           *          *           *          *           *          *           *
    35...............   148,513.68         *           *          *           *          *           *          *           *
Age 65...............    20,681.83     4,598     104,598      6,321     106,321      8,621     108,621     11,680     111,680
</TABLE>

- --------------------------
* In the absence of an additional premium, the Policy would lapse.

The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different frequency
or in different amounts.

The values and benefits are as of the Policy Year shown. They assume that no
Policy Loan or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST, OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%, 4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY THE COMPANY OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.

                                      A-3
<PAGE>
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 35 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $516
                           NON-TOBACCO PREMIUM CLASS

<TABLE>
<CAPTION>
                                          0% ASSUMED             4% ASSUMED             8% ASSUMED            12% ASSUMED
                                         HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL
                                         GROSS RETURN           GROSS RETURN           GROSS RETURN           GROSS RETURN
                                       GUARANTEED COST        GUARANTEED COST        GUARANTEED COST        GUARANTEED COST
                        PREMIUMS         OF INSURANCE           OF INSURANCE           OF INSURANCE           OF INSURANCE
       END OF          ACCUMULATED   --------------------   --------------------   --------------------   --------------------
       POLICY             AT 5%        CASH       DEATH       CASH       DEATH       CASH       DEATH       CASH       DEATH
        YEAR            PER YEAR      VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT
- ---------------------  -----------   --------   ---------   --------   ---------   --------   ---------   --------   ---------
<S>                    <C>           <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
     1...............  $    541.80    $   54    $100,000     $   64    $100,000     $   74    $100,000    $    84    $100,000
     2...............     1,110.69       336     100,000        364     100,000        393     100,000        422     100,000
     3...............     1,708.02       604     100,000        661     100,000        721     100,000        784     100,000
     4...............     2,335.23       856     100,000        953     100,000      1,058     100,000      1,172     100,000
     5...............     2,993.79     1,091     100,000      1,240     100,000      1,404     100,000      1,587     100,000
     6...............     3,685.28     1,309     100,000      1,518     100,000      1,758     100,000      2,030     100,000
     7...............     4,411.34     1,506     100,000      1,787     100,000      2,117     100,000      2,503     100,000
     8...............     5,173.71     1,682     100,000      2,045     100,000      2,482     100,000      3,007     100,000
     9...............     5,974.19     1,839     100,000      2,292     100,000      2,853     100,000      3,547     100,000
    10...............     6,814.70     1,977     100,000      2,528     100,000      3,232     100,000      4,128     100,000
    15...............    11,691.27     2,341     100,000      3,492     100,000      5,206     100,000      7,755     100,000
    20...............    17,915.13     1,989     100,000      3,848     100,000      7,150     100,000     12,978     100,000
    25...............    25,858.54       630     100,000      3,153     100,000      8,706     100,000     20,606     100,000
    30...............    35,996.57         *           *        700     100,000      9,245     100,000     32,117     100,000
    35...............    48,935.54         *           *          *           *      6,603     100,000     49,572     100,000
Age 65...............    35,996.57         *           *          *           *      9,049     100,000     35,020     100,000
</TABLE>

- --------------------------
* In the absence of an additional premium, the Policy would lapse.

The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different frequency
or in different amounts.

The values and benefits are as of the Policy Year shown. They assume that no
Policy Loan or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST, OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%, 4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY THE COMPANY OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.

                                      A-4
<PAGE>
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         FEMALE AGE 55 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $1,566
                           NON-TOBACCO PREMIUM CLASS

<TABLE>
<CAPTION>
                                          0% ASSUMED             4% ASSUMED             8% ASSUMED            12% ASSUMED
                                         HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL
                                         GROSS RETURN           GROSS RETURN           GROSS RETURN           GROSS RETURN
                                       GUARANTEED COST        GUARANTEED COST        GUARANTEED COST        GUARANTEED COST
                        PREMIUMS         OF INSURANCE           OF INSURANCE           OF INSURANCE           OF INSURANCE
       END OF          ACCUMULATED   --------------------   --------------------   --------------------   --------------------
       POLICY             AT 5%        CASH       DEATH       CASH       DEATH       CASH       DEATH       CASH       DEATH
        YEAR            PER YEAR      VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT
- ---------------------  -----------   --------   ---------   --------   ---------   --------   ---------   --------   ---------
<S>                    <C>           <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
     1...............  $  1,644.30    $  322    $100,000     $  356    $100,000    $   390    $100,000    $   425    $100,000
     2...............     3,370.82     1,073     100,000      1,165     100,000      1,260     100,000      1,358     100,000
     3...............     5,183.66     1,773     100,000      1,953     100,000      2,145     100,000      2,348     100,000
     4...............     7,087.14     2,424     100,000      2,724     100,000      3,050     100,000      3,404     100,000
     5...............     9,085.80     3,026     100,000      3,473     100,000      3,974     100,000      4,532     100,000
     6...............    11,184.39     3,570     100,000      4,194     100,000      4,911     100,000      5,734     100,000
     7...............    13,387.90     4,048     100,000      4,876     100,000      5,854     100,000      7,008     100,000
     8...............    15,701.60     4,447     100,000      5,503     100,000      6,788     100,000      8,349     100,000
     9...............    18,130.98     4,746     100,000      6,054     100,000      7,694     100,000      9,746     100,000
    10...............    20,681.83     4,929     100,000      6,509     100,000      8,554     100,000     11,193     100,000
    15...............    35,481.63     3,860     100,000      6,982     100,000     11,822     100,000     19,253     100,000
    20...............    54,370.35         *           *      2,335     100,000     11,374     100,000     28,628     100,000
    25...............    78,477.67         *           *          *           *          *           *     36,655     100,000
    30...............   109,245.40         *           *          *           *          *           *     37,834     100,000
    35...............   148,513.68         *           *          *           *          *           *      5,656     100,000
Age 65...............    20,681.83     4,988     100,000      6,858     100,000      9,357     100,000     12,687     100,000
</TABLE>

- --------------------------
* In the absence of an additional premium, the Policy would lapse.

The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different frequency
or in different amounts.

The values and benefits are as of the Policy Year shown. They assume that no
Policy Loan or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST, OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%, 4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY THE COMPANY OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.

                                      A-5
<PAGE>
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 35 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $667
                           NON-TOBACCO PREMIUM CLASS

<TABLE>
<CAPTION>
                                          0% ASSUMED             4% ASSUMED             8% ASSUMED            12% ASSUMED
                                         HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL
                                         GROSS RETURN           GROSS RETURN           GROSS RETURN           GROSS RETURN
                                       GUARANTEED COST        GUARANTEED COST        GUARANTEED COST        GUARANTEED COST
                        PREMIUMS         OF INSURANCE           OF INSURANCE           OF INSURANCE           OF INSURANCE
       END OF          ACCUMULATED   --------------------   --------------------   --------------------   --------------------
       POLICY             AT 5%        CASH       DEATH       CASH       DEATH       CASH       DEATH       CASH       DEATH
        YEAR            PER YEAR      VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT
- ---------------------  -----------   --------   ---------   --------   ---------   --------   ---------   --------   ---------
<S>                    <C>           <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
     1...............  $    700.35    $  170    $100,170     $  185    $100,185    $   201    $100,201    $   216    $100,216
     2...............     1,435.72       568     100,568        610     100,610        654     100,654        699     100,699
     3...............     2,207.85       948     100,948      1,034     101,034      1,126     101,126      1,222     101,222
     4...............     3,018.60     1,311     101,311      1,457     101,457      1,615     101,615      1,786     101,786
     5...............     3,869.88     1,654     101,654      1,875     101,875      2,122     102,122      2,395     102,395
     6...............     4,763.72     1,977     101,977      2,289     102,289      2,645     102,645      3,051     103,051
     7...............     5,702.26     2,277     102,277      2,695     102,695      3,184     103,184      3,758     103,758
     8...............     6,687.72     2,555     102,555      3,092     103,092      3,740     103,740      4,519     104,519
     9...............     7,722.45     2,814     102,814      3,484     103,484      4,315     104,315      5,343     105,343
    10...............     8,808.93     3,042     103,042      3,859     103,859      4,900     104,900      6,226     106,226
    15...............    15,112.55     3,726     103,726      5,438     105,438      7,974     107,974     11,728     111,728
    20...............    23,157.74     3,384     103,384      6,153     106,153     11,006     111,006     19,490     119,490
    25...............    33,425.67     1,319     101,319      5,039     105,039     13,041     113,041     29,936     129,936
    30...............    46,530.45         *           *        579     100,579     12,312     112,312     43,259     143,259
    35...............    63,255.83         *           *          *           *      5,227     105,227     58,473     158,473
Age 65...............    46,530.45         *           *          *           *     11,529     111,529     46,181     146,181
</TABLE>

- --------------------------
* In the absence of an additional premium, the Policy would lapse.

The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different frequency
or in different amounts.

The values and benefits are as of the Policy Year shown. They assume that no
Policy Loan or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST, OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%, 4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY THE COMPANY OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.

                                      A-6
<PAGE>
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 55 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION A
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $2,183
                           NON-TOBACCO PREMIUM CLASS

<TABLE>
<CAPTION>
                                          0% ASSUMED             4% ASSUMED             8% ASSUMED            12% ASSUMED
                                         HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL
                                         GROSS RETURN           GROSS RETURN           GROSS RETURN           GROSS RETURN
                                       GUARANTEED COST        GUARANTEED COST        GUARANTEED COST        GUARANTEED COST
                        PREMIUMS         OF INSURANCE           OF INSURANCE           OF INSURANCE           OF INSURANCE
       END OF          ACCUMULATED   --------------------   --------------------   --------------------   --------------------
       POLICY             AT 5%        CASH       DEATH       CASH       DEATH       CASH       DEATH       CASH       DEATH
        YEAR            PER YEAR      VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT
- ---------------------  -----------   --------   ---------   --------   ---------   --------   ---------   --------   ---------
<S>                    <C>           <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
     1...............  $  2,292.15    $  714    $100,714     $  767    $100,767    $   821    $100,821    $   874    $100,874
     2...............     4,698.91     1,813     101,813      1,958     101,958      2,107     102,107      2,262     102,262
     3...............     7,226.00     2,809     102,809      3,090     103,090      3,388     103,388      3,703     103,703
     4...............     9,879.45     3,698     103,698      4,157     104,157      4,655     104,655      5,198     105,198
     5...............    12,665.58     4,470     104,470      5,143     105,143      5,896     105,896      6,738     106,738
     6...............    15,591.00     5,114     105,114      6,035     106,035      7,096     107,096      8,315     108,315
     7...............    18,662.70     5,619     105,619      6,817     106,817      8,239     108,239      9,920     109,920
     8...............    21,887.99     5,969     105,969      7,469     107,469      9,303     109,303     11,537     111,537
     9...............    25,274.54     6,147     106,147      7,966     107,966     10,260     110,260     13,145     113,145
    10...............    28,830.42     6,132     106,132      8,281     108,281     11,082     111,082     14,719     114,719
    15...............    49,461.30     2,627     102,627      6,281     106,281     12,083     112,083     21,154     121,154
    20...............    75,792.13         *           *          *           *      3,451     103,451     20,775     120,775
    25...............   109,397.67         *           *          *           *          *           *      1,697     101,697
    30...............   152,287.80         *           *          *           *          *           *          *           *
    35...............   207,027.69         *           *          *           *          *           *          *           *
Age 65...............    28,830.42     5,891     105,891      8,373     108,373     11,720     111,720     16,216     116,216
</TABLE>

- --------------------------
* In the absence of an additional premium, the Policy would lapse.

The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different frequency
or in different amounts.

The values and benefits are as of the Policy Year shown. They assume that no
Policy Loans or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST, OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%, 4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY THE COMPANY OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.

                                      A-7
<PAGE>
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 35 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
             INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $667
                           NON-TOBACCO PREMIUM CLASS

<TABLE>
<CAPTION>
                                          0% ASSUMED             4% ASSUMED             8% ASSUMED            12% ASSUMED
                                         HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL
                                         GROSS RETURN           GROSS RETURN           GROSS RETURN           GROSS RETURN
                                       GUARANTEED COST        GUARANTEED COST        GUARANTEED COST        GUARANTEED COST
                        PREMIUMS         OF INSURANCE           OF INSURANCE           OF INSURANCE           OF INSURANCE
       END OF          ACCUMULATED   --------------------   --------------------   --------------------   --------------------
       POLICY             AT 5%        CASH       DEATH       CASH       DEATH       CASH       DEATH       CASH       DEATH
        YEAR            PER YEAR      VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT
- ---------------------  -----------   --------   ---------   --------   ---------   --------   ---------   --------   ---------
<S>                    <C>           <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
     1...............  $    700.35    $  171    $100,000     $  186    $100,000    $   201    $100,000    $   217    $100,000
     2...............     1,435.72       569     100,000        612     100,000        656     100,000        702     100,000
     3...............     2,207.85       952     100,000      1,039     100,000      1,130     100,000      1,227     100,000
     4...............     3,018.60     1,317     100,000      1,464     100,000      1,623     100,000      1,796     100,000
     5...............     3,869.88     1,664     100,000      1,887     100,000      2,135     100,000      2,411     100,000
     6...............     4,763.72     1,992     100,000      2,307     100,000      2,667     100,000      3,076     100,000
     7...............     5,702.26     2,298     100,000      2,720     100,000      3,215     100,000      3,795     100,000
     8...............     6,687.72     2,583     100,000      3,127     100,000      3,783     100,000      4,572     100,000
     9...............     7,722.45     2,850     100,000      3,530     100,000      4,374     100,000      5,418     100,000
    10...............     8,808.93     3,087     100,000      3,918     100,000      4,979     100,000      6,329     100,000
    15...............    15,112.55     3,841     100,000      5,613     100,000      8,239     100,000     12,129     100,000
    20...............    23,157.74     3,610     100,000      6,555     100,000     11,724     100,000     20,771     100,000
    25...............    33,425.67     1,669     100,000      5,832     100,000     14,784     100,000     33,689     100,000
    30...............    46,530.45         *           *      1,844     100,000     16,153     100,000     53,724     100,000
    35...............    63,255.83         *           *          *           *     12,812     100,000     87,157     101,102
Age 65...............    46,530.45         *           *        366     100,000     15,980     100,000     59,011     100,000
</TABLE>

- --------------------------
* In the absence of an additional premium, the Policy would lapse.

The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different frequency
or in different amounts.

The values and benefits are as of the Policy Year shown. They assume that no
Policy Loan or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST, OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%, 4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY THE COMPANY OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.

                                      A-8
<PAGE>
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                          MALE AGE 55 AT LAST BIRTHDAY
                             DEATH BENEFIT OPTION B
            INITIAL SPECIFIED AMOUNT $100,000--ANNUAL PREMIUM $2,183
                           NON-TOBACCO PREMIUM CLASS

<TABLE>
<CAPTION>
                                          0% ASSUMED             4% ASSUMED             8% ASSUMED             12% ASSUMED
                                         HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL           HYPOTHETICAL
                                         GROSS RETURN           GROSS RETURN           GROSS RETURN           GROSS RETURN
                                       GUARANTEED COST        GUARANTEED COST        GUARANTEED COST         GUARANTEED COST
                        PREMIUMS         OF INSURANCE           OF INSURANCE           OF INSURANCE           OF INSURANCE
       END OF          ACCUMULATED   --------------------   --------------------   --------------------   ---------------------
       POLICY             AT 5%        CASH       DEATH       CASH       DEATH       CASH       DEATH       CASH        DEATH
        YEAR            PER YEAR      VALUE      BENEFIT     VALUE      BENEFIT     VALUE      BENEFIT      VALUE      BENEFIT
- ---------------------  -----------   --------   ---------   --------   ---------   --------   ---------   ---------   ---------
<S>                    <C>           <C>        <C>         <C>        <C>         <C>        <C>         <C>         <C>
     1...............  $  2,292.15    $  725    $100,000     $  779    $100,000    $   833    $100,000    $    887    $100,000
     2...............     4,698.91     1,844     100,000      1,991     100,000      2,143     100,000       2,300     100,000
     3...............     7,226.00     2,782     100,000      3,159     100,000      3,464     100,000       3,786     100,000
     4...............     9,879.45     3,806     100,000      4,278     100,000      4,792     100,000       5,351     100,000
     5...............    12,665.58     4,635     100,000      5,335     100,000      6,119     100,000       6,995     100,000
     6...............    15,591.00     5,353     100,000      6,320     100,000      7,435     100,000       8,718     100,000
     7...............    18,662.70     5,947     100,000      7,221     100,000      8,732     100,000      10,522     100,000
     8...............    21,887.99     6,403     100,000      8,018     100,000      9,994     100,000      12,405     100,000
     9...............    25,274.54     6,704     100,000      8,692     100,000     11,203     100,000      14,364     100,000
    10...............    28,830.42     6,830     100,000      9,219     100,000     12,339     100,000      16,395     100,000
    15...............    49,461.30     4,151     100,000      8,804     100,000     16,185     100,000      27,724     100,000
    20...............    75,792.13         *           *          *           *     13,278     100,000      41,359     100,000
    25...............   109,397.67         *           *          *           *          *           *      58,845     100,000
    30...............   152,287.80         *           *          *           *          *           *      91,107     100,000
    35...............   207,027.69         *           *          *           *          *           *     156,309     164,124
Age 65...............    28,830.42     6,745     100,000      9,560     100,000     13,366     100,000      18,483     100,000
</TABLE>

- --------------------------
* In the absence of an additional premium, the Policy would lapse.

The values illustrated assume the premium is paid at the beginning of the Policy
Year. Values would be different if premiums are paid with a different frequency
or in different amounts.

The values and benefits are as of the Policy Year shown. They assume that no
Policy Loans or surrenders have been made. Excessive Policy Loans or surrenders
may cause this Policy to lapse because of insufficient Cash Value.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE ARE
ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST, OR A
PREDICTION OF FUTURE, INVESTMENT RATES OF RETURN. THE ACTUAL INVESTMENT RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF
FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE
ALLOCATIONS MADE BY A POLICYOWNER AMONG THE SUBACCOUNTS. THE GROSS HYPOTHETICAL
ANNUAL INVESTMENT RATES OF RETURN OF 0%, 4%, 8% AND 12% SHOWN ABOVE CORRESPOND
TO NET ANNUAL RATES OF RETURN OF -1.55%, 2.45%, 6.45% AND 10.45%, RESPECTIVELY.
THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL INVESTMENT RATES OF RETURN AVERAGED 0%, 4%, 8% AND 12% OVER
A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY THE COMPANY OR THE FUND THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED FOR ANY PERIOD OF TIME.

                                      A-9
<PAGE>
- --------------------------------------------------------------------------------

APPENDIX B
- --------------------------------------------------------------------------------

DEATH BENEFIT OPTIONS

        OPTION A EXAMPLE.  For purposes of this example, assume that the
    Insured's Attained Age is between 0 and 40 and that there is no outstanding
    Policy Debt. Under Option A, a Policy with a Specified Amount of $50,000
    will generally provide a death benefit of $50,000 plus Cash Value. Thus, for
    example, a Policy with a Cash Value of $5,000 will have a death benefit of
    $55,000 ($50,000 + $5,000); a Cash Value of $10,000 will provide a death
    benefit of $60,000 ($50,000 + $10,000). The death benefit, however, must be
    at least 2.50 multiplied by the Cash Value. As a result, if the Cash Value
    of the Policy exceeds $33,333, the death benefit will be greater than the
    Specified Amount plus Cash Value. Each additional dollar of Cash Value above
    $33,333 will increase the death benefit by $2.50. A Policy with a Specified
    Amount of $50,000 and a Cash Value of $40,000 will provide a death benefit
    of $100,000 ($40,000 x 2.50); a Cash Value of $60,000 will provide a death
    benefit of $150,000 ($60,000 x 2.50).

    Similarly, any time Cash Value exceeds $33,333, each dollar taken out of
    Cash Value will reduce the death benefit by $2.50. If, for example, the Cash
    Value is reduced from $40,000 to $35,000 because of partial surrenders,
    charges, or negative investment performance, the death benefit will be
    reduced from $100,000 to $87,500. If at any time, however, Cash Value
    multiplied by the specified amount factor is less than the Specified Amount
    plus the Cash Value, then the death benefit will be the current Specified
    Amount plus Cash Value of the Policy.

    The specified amount factor becomes lower as the Insured's Attained Age
    increases. If the Attained Age of the Insured in the example above were, for
    example, 50 (rather than under 40), the specified amount factor would be
    1.85. The amount of the death benefit would be the sum of the Cash Value
    plus $50,000 unless the Cash Value exceeded $58,824 (rather than $33,333),
    and each dollar then added to or taken from the Cash Value would change the
    death benefit by $1.85 (rather than $2.50).

        OPTION B EXAMPLE.  For purposes of this example, assume that the
    Insured's Attained Age is between 0 and 40 and that there is no outstanding
    Policy Debt. Under Option B, a Policy with a $50,000 Specified Amount will
    generally pay $50,000 in death benefits. However, because the death benefit
    must be equal to or be greater than 2.50 multiplied by the Cash Value, any
    time the Cash Value of the Policy exceeds $20,000, the death benefit will
    exceed the $50,000 Specified Amount. Each additional dollar added to Cash
    Value above $20,000 will increase the death benefit by $2.50. A Policy with
    a $50,000 Specified Amount and a Cash Value of $30,000 will provide death
    proceeds of $75,000 ($30,000 x 2.50); a Cash Value of $40,000 will provide a
    death benefit of $100,000 ($40,000 x 2.50); a Cash Value of $50,000 will
    provide a death benefit of $125,000 ($50,000 x 2.50).

    Similarly, so long as Cash Value exceeds $20,000, each dollar taken out of
    Cash Value will reduce the death benefit by $2.50. If, for example, the Cash
    Value is reduced from $25,000 to $20,000 because of partial surrenders,
    charges, or negative investment performance, the death benefit will be
    reduced from $62,500 to $50,000. If at any time, however, the Cash Value
    multiplied by the specified amount factor is less than the Specified Amount,
    the death benefit will equal the current Specified Amount of the Policy.

    The specified amount factor becomes lower as the Insured's Attained Age
    increases. If the Attained Age of the Insured in the example above were, for
    example, 50 (rather than between 0 and 40), the specified amount factor
    would be 1.85. The death proceeds would not exceed the $50,000 Specified
    Amount unless the Cash Value exceeded approximately $27,028 (rather than
    $20,000), and each

                                      B-1
<PAGE>
    dollar then added to or taken from the Cash Value would change the life
    insurance proceeds by $1.85 (rather than $2.50).

<TABLE>
<CAPTION>

ATTAINED AGE           SPECIFIED AMOUNT FACTOR
<S>                    <C>
40 or younger                   2.50
41                              2.43
42                              2.36
43                              2.29
44                              2.22
45                              2.15
46                              2.09
47                              2.03
48                              1.97
49                              1.91
50                              1.85
51                              1.78
52                              1.71
53                              1.64
54                              1.57
55                              1.50
56                              1.46
57                              1.42
58                              1.38
59                              1.34
60                              1.30
61                              1.28
62                              1.26
63                              1.24
64                              1.22
65                              1.20
66                              1.19
67                              1.18
68                              1.17
69                              1.16
70                              1.15
71                              1.13
72                              1.11
73                              1.09
74                              1.07
75 to 90                        1.05
91                              1.04
92                              1.03
93                              1.02
94                              1.01
95 or older                     1.00
</TABLE>

                                      B-2
<PAGE>
                                    PART II

UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents and reports as may be prescribed by any rule or regulation of the
Commission heretofore, or hereafter duly adopted pursuant to authority conferred
in that section.

RULE 484 UNDERTAKING

Article XII of the Company's By-Laws provides for the indemnification by the
Company of any person who is a party or who is threatened to be made a party to
any threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative (other than an action by or in the
right of the Company) by reason of the fact that he is or was a director or
officer of the Company, or is or was serving at the request of the Company as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or enterprise, against expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in connection with such action, suit or proceeding, if he acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests of the Company, and, with respect to any criminal action or
proceeding, had no reasonable cause to believe his conduct was unlawful.
Article XII also provides for the indemnification by the Company of any person
who was or is a party or is threatened to be made a party to any threatened,
pending or completed action or suit by or in the right of the Company to procure
a judgment in its factor by reason of the fact that he is or was a director or
officer of the Company, or is or was serving at the request of the Company as a
director, offer, employee or agent of another corporation, partnership, joint
venture, trust or another enterprise against expenses (including attorneys'
fees) actually and reasonably incurred by him in connection with the defense or
settlement of such action or suit if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
Company, except that no indemnification will be made in respect of any claim,
issue or matter as to which such person shall have been adjudged to be liable
for negligence or misconduct in the performance of his duty to the Company
unless and only to the extent that the court in which such action or suit was
brought determines upon application that, despite the adjudication of liability
but in view of all circumstances of the case, such person is fairly and
reasonably entitled to indemnity for such expenses which such court shall deem
proper.

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

REPRESENTATION PURSUANT TO SECTION 26(e)(2)(A)

The Company represents that the aggregate charges under the Contracts are
reasonable in relation to the services rendered, the expenses to be incurred and
the risks assumed by the Company.

<PAGE>
                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

The facing sheet.

A reconciliation and tie-in of information shown in the Prospectus with the
items of Form N-8B-2.


The Prospectus consisting of 106 pages.


The undertaking to file reports.

The undertaking pursuant to Rule 484.

Representation pursuant to Section 26(e)(2)(A).

The signatures.

Written consents of the following persons:

       Stephen M. Morain, Esquire
       Messrs. Sutherland Asbill & Brennan LLP
       Ernst & Young LLP, Independent Auditors
       Christopher G. Daniels, FSA, MSAA, Life Product Development and Pricing
       Vice President

The following exhibits:


<TABLE>
<S>   <C>     <C>     <C>  <C>
1.A.  1.              Certified Resolution of the Board of Directors of the Company
                      establishing the Variable Account.(5)
      2.              None.
      3.           *  (a)  Underwriting Agreement.
                      (b)  Forms of Career Agent's Contract.(5)
                      (c)  Commission schedules. (See Exhibit 3(b)(I) above.)(5)
      4.              None.
      5.              (a)  Form of Policy.(1)
                      (b)  State variation of Form of Policy.(1)
                      (c)  Form of Application.(1)
                      (d)  Revised Policy Form.(2)
                      (e)  1995 Revised Policy Form.(3)
                      (f)  Accelerated Death Benefit Rider.(3)
                      (g)  1996 Revised Policy Form(4)
                      (h)  1996 Revised Application Form(4)
      6.              (a)  Certificate of Incorporation of the Company.(5)
                      (b)  By-Laws of the Company.(5)
      7.              None.
      8.              None.
      9.              Form of Participation Agreement.(5)
      10.             Form of Application (see Exhibit 1.A.(5)(b) above.)
2.    *Opinion and Consent of Stephen M. Morain, Esquire.
3.    *Financial Statement Schedules.
4.    None.
5.    Not applicable.
6.    *Opinion and Consent of Christopher G. Daniels, FSA, MSAA, Life Product
      Development and Pricing Vice President.
7.    (a)     *Consent of Ernst & Young LLP
      (b)     *Consent of Messrs. Sutherland Asbill & Brennan LLP
8.            Memorandum describing the Company's conversion procedure (included in
              Exhibit 9 hereto).
9.            Memorandum describing the Company's issuance, transfer and redemption
              procedures for the Policy.(5)
10.           Powers of Attorney.(5)
</TABLE>


*Attached as an exhibit.

<PAGE>
(1) Incorporated herein by reference to Pre-Effective Amendment No. 1 to the
    Registration Statement on Form S-6 (File No. 33-12789) filed with the
    Securities and Exchange Commission on September 4, 1987.

(2) Incorporated herein by reference to Post-Effective Amendment No. 6 to the
    Registration Statement on Form S-6 (File No. 33-12789) filed with the
    Securities and Exchange Commission on April 6, 1993.

(3) Incorporated herein by reference to Post-Effective Amendment No. 9 to the
    Registration Statement on Form S-6 (File No. 33-12789) filed with the
    Securities and Exchange Commission on May 1, 1995.

(4) Incorporated herein by reference to Post-Effective Amendment No. 11 to the
    Registration Statement on Form S-6 (File No. 33-12789) filed with the
    Securities and Exchange Commission on May 1, 1997.

(5) Incorporated herein by reference to Post-Effective Amendment No. 12 to the
    Registration Statement on Form S-6 (File No. 33-12789) filed with the
    Securities and Exchange Commission on May 1, 1998.
<PAGE>
                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, the Registrant, Farm
Bureau Life Variable Account, certifies that it meets all of the requirements
for effectiveness of this Registration Statement pursuant to Rule 485(b) under
the Securities Act of 1933 and has duly caused this Registration Statement to be
signed on its behalf by the undersigned thereunto duly authorized in the City of
West Des Moines, State of Iowa, on the 25th day of April, 2000.


<TABLE>
<S>                             <C>  <C>
                                FARM BUREAU LIFE INSURANCE COMPANY
                                FARM BUREAU LIFE VARIABLE ACCOUNT

                                By:          /s/ EDWARD M. WIEDERSTEIN
                                     -----------------------------------------
                                               Edward M. Wiederstein
                                                     PRESIDENT
                                         Farm Bureau Life Insurance Company
</TABLE>

Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed below by the following persons in the capacities
indicated on the dates set forth below.


<TABLE>
<CAPTION>
          SIGNATURE                       TITLE                    DATE
          ---------                       -----                    ----
<C>                             <S>                         <C>

  /s/ EDWARD M. WIEDERSTEIN     President and Director
- ------------------------------    [Principal Executive        April 25, 2000
    Edward M. Wiederstein         Officer]

                                Senior Vice President and
     /s/ JERRY C. DOWNIN          Secretary-Treasurer
- ------------------------------    [Principal Financial        April 25, 2000
       Jerry C. Downin            Officer]

      /s/ JAMES W. NOYCE        Chief Financial Officer
- ------------------------------    [Principal Accounting       April 25, 2000
        James W. Noyce            Officer]

              *
- ------------------------------  Vice President and            April 25, 2000
     Roger Bill Mitchell          Director

              *
- ------------------------------  Director                      April 25, 2000
     Eric K. Aasmundstad

              *
- ------------------------------  Director                      April 25, 2000
       Kenneth R. Ashby

              *
- ------------------------------  Director                      April 25, 2000
      Al Christopherson

              *
- ------------------------------  Director                      April 25, 2000
        Kenny J. Evans

              *
- ------------------------------  Director                      April 25, 2000
      Ernest A. Glienke

              *
- ------------------------------  Director                      April 25, 2000
        Karen J. Henry
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
          SIGNATURE                       TITLE                    DATE
          ---------                       -----                    ----
<C>                             <S>                         <C>

              *
- ------------------------------  Director                      April 25, 2000
        Craig D. Hill

              *
- ------------------------------  Director                      April 25, 2000
     Richard G. Kjerstad

              *
- ------------------------------  Director                      April 25, 2000
      G. Steven Kouplen

              *
- ------------------------------  Director                      April 25, 2000
      Lindsey D. Larsen

              *
- ------------------------------  Director                      April 25, 2000
        Craig A. Lang

              *
- ------------------------------  Director                      April 25, 2000
       David L. McClure

              *
- ------------------------------  Director                      April 25, 2000
       Bryce P. Neidig

              *
- ------------------------------  Director                      April 25, 2000
      Howard D. Poulson

              *
- ------------------------------  Director                      April 25, 2000
      Frank S. Priestley

              *
- ------------------------------  Director                      April 25, 2000
     Beverly L. Schnepel

              *
- ------------------------------  Director                      April 25, 2000
      John J. VanSweden
</TABLE>


*By     /s/ STEPHEN M. MORAIN
      -------------------------
          Stephen M. Morain
          ATTORNEY-IN-FACT,
        PURSUANT TO POWER OF
              ATTORNEY.

<PAGE>

                             UNDERWRITING AGREEMENT

     UNDERWRITING AGREEMENT made this [ ] day of [ ], 2000, by and between Farm
Bureau Life Insurance Company ("Farm Bureau"), an Iowa corporation, on its own
behalf and on behalf of Farm Bureau Life Variable Account ("Variable Account")
and EquiTrust Marketing Services, LLC ("EquiTrust Marketing"), a Delaware
limited liability company.

                                   WITNESSETH

     WHEREAS, Farm Bureau has established and maintains the Variable Account,
a segregated investment account, pursuant to the laws of the State of Iowa
for the purpose of selling flexible premium deferred variable universal life
insurance policies (the "Policies"), to commence after the effectiveness of
the registration statement for the Policies as filed with Securities and
Exchange Commission (the "SEC") on Form S-6 pursuant to the Securities Act of
1933, as amended (the "1933 Act"); and

     WHEREAS, the Variable Account is registered as a unit investment trust
under the Investment Company Act of 1940, as amended (the "1940 Act:"); and

     WHEREAS, EquiTrust Marketing is registered as a broker-dealer with the SEC
under the Securities Exchange Act of 1934, as amended (the "1934 Act"), and is a
member of the National Association of Securities Dealers, Inc. (the "NASD"); and

     WHEREAS, the parties desire to have EquiTrust Marketing act as principal
underwriter for the Account and assume such supervisory responsibility as is
required by federal and state securities law and applicable requirements of the
NASD for the securities activities of any "person associated" (as that term is
defined in Section 3(a)(18) of the 1934 Act) with EquiTrust Marketing, including
Farm Bureau personnel, and engaged directly or indirectly in Farm Bureau's
variable life operations (the "associated persons"); and

     WHEREAS, Farm Bureau and the Variable Account desire to have the Policies
sold and distributed through EquiTrust Marketing, and EquiTrust Marketing is
willing to sell and distribute such Policies, under the terms stated herein.

NOW THEREFORE, the parties hereto agree as follows:

1. DISTRIBUTOR AND PRINCIPAL UNDERWRITER

Farm Bureau grants to EquiTrust Marketing the right to be, and EquiTrust
Marketing agrees to serve as, distributor and principal underwriter of the
Policies during the term of this Agreement. EquiTrust Marketing agrees to use
its best efforts to solicit applications for the Policies, and to undertake to
provide sales services relative to the Policies and otherwise to


                                                                               1
<PAGE>

perform all duties and functions which are necessary and proper for the
distribution of the Policies.

2. PREMIUM PAYMENTS

All premium payments or other monies payable for the Policies shall be paid or
remitted in full by or on behalf of Policy owners directly to Farm Bureau or its
designated servicing agent together with such applications, forms and other
documentation as may be required by Farm Bureau. Checks or money orders in
payment of premiums or other monies payable shall be drawn to the order of "Farm
Bureau Life Insurance Company." Farm Bureau will retain all such payments except
to the extent such payments are allocated to the Variable Account.

3. SALES IN ACCORDANCE WITH CURRENT PROSPECTUS

EquiTrust Marketing agrees to offer the Policies for sale in accordance with the
current prospectus therefor. EquiTrust Marketing is not authorized to give any
information or to make any representations concerning the Policies other than
those contained in the current prospectus therefor filed with the SEC or in such
sales literature as may be developed and authorized by Farm Bureau.

4. PROSPECTUSES AND PROMOTIONAL MATERIALS

On behalf of the Variable Account, Farm Bureau shall furnish EquiTrust Marketing
with copies of all prospectuses, financial statements, and other documents which
EquiTrust Marketing reasonably requests for use in connection with the
distribution of the Policies. Farm Bureau shall have responsibility for
preparing, filing and printing all required prospectuses and/or registration
statements in connection with the Policies and the payment of all related
expenses. EquiTrust Marketing and Farm Bureau shall cooperate fully in the
design, draft, and review of sales promotion materials and the preparation of
individual sales proposals related to the sale of the Policies. EquiTrust
Marketing shall not use any such materials not provided or approved by Farm
Bureau.

5. COMPLIANCE WITH APPLICABLE LAWS

EquiTrust Marketing represents that it is duly registered as a broker-dealer
under the 1934 Act and is a member in good standing of the NASD and, to the
extent necessary to offer the Policies, shall be duly registered or otherwise
qualified under the securities laws of any state or other jurisdiction.
EquiTrust Marketing shall be responsible for carrying out its sales and
underwriting obligation hereunder in continued compliance with the NASD Rules of
Fair Practice and federal and state securities laws and regulations. Without
limiting the generality of the foregoing, EquiTrust Marketing agrees that it
shall be fully responsible for:


                                                                               2
<PAGE>

(a)  ensuring that no person shall offer or sell the Policies on its behalf
     until such person is duly registered as a representative of EquiTrust
     Marketing, duly licensed and appointed by Farm Bureau under applicable
     state insurance law, and appropriately licensed, registered or otherwise
     qualified to offer and sell such Policies under the federal securities laws
     and any applicable securities laws of each state or other jurisdiction in
     which such Policies may be lawfully sold, in which Farm Bureau is licensed
     to sell the Policies and in which such persons shall offer or sell the
     Policies; and

(b)  training, supervision, and control of all such persons for purposes of
     complying on a continuous basis with the NASD Rules of Fair Practice and
     with federal and state securities laws requirements applicable in
     connection with the offering and sale of the Policies. In this connection
     EquiTrust Marketing shall:

     (i)  conduct such training (including the preparation and utilization of
          training materials) as in the opinion of EquiTrust Marketing is
          necessary to accomplish the purposes of this Agreement;

     (ii) establish and implement reasonable written procedures for supervision
          of sales practices of associated persons or brokers selling the
          Policies;

     (iii) establish branch offices and offices of supervisory jurisdiction, as
          necessary or appropriate; and

     (iv) take reasonable steps to ensure that the various sales representatives
          associated with it shall not make recommendations to an applicant to
          purchase a Policy in the absence of reasonable grounds to believe that
          the purchase of the Policy is suitable for such applicant. While not
          limited to the following, a determination of suitability shall be
          based on information furnished to a sales representative after
          reasonable inquiry of such applicant concerning the applicant's
          insurance and investment objectives, financial situation and needs,
          and the likelihood of whether the applicant will persist with the
          Policy for such a period of time that Farm Bureau's acquisition costs
          are amortized over a reasonable period of time.

6. SALES AGREEMENTS

EquiTrust Marketing is hereby authorized to enter into separate written
agreements, on such terms and conditions as EquiTrust Marketing may determine
not inconsistent with this Agreement, with broker-dealers which agree to
participate in the distribution of the Policies and to use their best efforts to
solicit applications for the Policies. All such sales agreements shall provide
that each independent broker-dealer will assume full responsibility for
continued compliance by itself and its representatives with applicable federal
and state securities laws. Such broker-dealers and their agents or
representatives soliciting applications for the Policies shall be duly and
appropriately licensed, registered or otherwise qualified for the sale of such
Policies under the federal securities laws, the state insurance laws and any
applicable state securities laws of each state or other jurisdiction in which
such Policies may be lawfully sold and in which Farm Bureau is licensed to sell
the Policies.


                                                                               3
<PAGE>

Each such organization shall be both registered as a broker-dealer under the
1934 Act and a member of the NASD.

Applications for the Policies solicited by such organizations through their
representatives shall be forwarded to Farm Bureau. All payments for the Policies
shall be made by check payable to "Farm Bureau Life Insurance Company" and
remitted promptly by such organizations to Farm Bureau as agent for EquiTrust
Marketing. All broker-dealers who agree to participate in the distribution of
the Policies shall act as independent contractors and nothing herein contained
shall constitute such broker-dealers or their agents or employees as employees
of Farm Bureau in connection with the sale of the Policies.

7. INSURANCE LICENSES

Farm Bureau shall apply for the proper insurance licenses in the appropriate
states or jurisdictions for the designated persons associated with EquiTrust
Marketing or with other independent broker-dealers which have entered into
agreements with EquiTrust Marketing for the sale of the Policies, provided that
Farm Bureau reserves the right to refuse to appoint any proposed registered
representatives as an agent or broker, and to terminate an agent or broker once
appointed.

8. MAINTENANCE OF BOOKS, RECORDS AND ACCOUNTS

Farm Bureau and EquiTrust Marketing shall cause to be maintained and preserved,
for the periods prescribed, such accounts, books and other documents as are
required of them by the 1940 Act, the 1934 Act and any other applicable laws and
regulations. The books, accounts and records of Farm Bureau, the Variable
Account, and EquiTrust Marketing as to all transactions hereunder shall be
maintained so as to disclose clearly and accurately the nature and details of
the transactions.

As agent for and on behalf of EquiTrust Marketing, Farm Bureau shall maintain
such books and records of EquiTrust Marketing pertaining to the sale of the
Policies and required by the 1934 Act as may be mutually agreed upon from time
to time by Farm Bureau and EquiTrust Marketing; provided that such books and
records shall be the property of EquiTrust Marketing and shall at all times be
subject to such reasonable periodic, special or other examination by the SEC and
all other regulatory bodies having jurisdiction. In addition, Farm Bureau will
maintain records of all sales commissions paid to associated persons of
EquiTrust Marketing in connection with the sale of the Policies. Farm Bureau, as
agent for EquiTrust Marketing, shall be responsible for sending all required
confirmations on customer transactions in compliance with applicable
regulations, as modified by an exemption or other relief obtained by Farm Bureau
and EquiTrust Marketing.


                                                                               4
<PAGE>

EquiTrust Marketing shall have the responsibility for maintaining the records of
associated persons of EquiTrust Marketing who are licensed, registered, and
otherwise qualified to sell the Policies, and for furnishing periodic reports
thereto to Farm Bureau. EquiTrust Marketing shall cause Farm Bureau to be
furnished with such other reports as Farm Bureau may reasonably request for the
purpose of meeting its reporting and recordkeeping requirements under the
insurance laws of the State of Iowa and any other applicable states or
jurisdictions.

9. COSTS AND EXPENSES BORNE BY EQUITRUST MARKETING

EquiTrust Marketing shall bear the costs and expenses of: (a) services,
materials, and supplies required to be supplied by EquiTrust Marketing pursuant
to the terms of this Agreement; (b) registration, licensing or other
qualification of associated persons of EquiTrust Marketing under federal and
state securities laws and with the NASD; and (c) training and supervision of
associated persons.

10. COMPENSATION FOR EQUITRUST MARKETING'S SERVICES

As compensation for EquiTrust Marketing's assumption of the costs and expenses
set forth in Section 9 hereof, the sales services rendered by EquiTrust
Marketing and the associated persons of EquiTrust Marketing, and the continuing
obligations herein, Farm Bureau shall pay: (a) an annual fee, payable monthly,
at a rate equal to $100 multiplied by the number of associated persons of
EquiTrust Marketing; (b) all commissions or other fees or amounts which are due
or otherwise payable to associated persons of EquiTrust Marketing in accordance
with the compensation schedules attached to the associated persons agreements
for the sale of the Policies as may be revised from time to time by EquiTrust
Marketing; and (c) such compensation as is due under dealer sales agreements
that EquiTrust Marketing and Farm Bureau enter into with other broker-dealers
pursuant to Section 6 hereof.

11. PAYMASTER ARRANGEMENT

In accordance with the terms of the Letter of Instruction dated the same date as
this Agreement and attached hereto as Exhibit A, as it may be amended from time
to time, from EquiTrust Marketing to Farm Bureau, Farm Bureau will pay
commissions payable to designated associated persons of EquiTrust Marketing as
paying agent on behalf of EquiTrust Marketing and will maintain the books and
records reflecting such payments in accordance with the requirements of the 1934
Act on behalf of EquiTrust Marketing. Farm Bureau acknowledges and agrees that
its services in this regard are purely ministerial and clerical in nature and
shall not interfere with the control and supervision exercised by EquiTrust
Marketing over its associated persons with regard to the Policies. Farm Bureau
further acknowledges and agrees that EquiTrust Marketing shall not be liable to
any party for commissions payable hereunder. Farm Bureau may delegate its
responsibility to pay compensation or commissions pursuant to this Section 11 to
any other insurer affiliated with Farm Bureau, in its discretion, provided such
insurer agrees to comply with the provisions hereof applicable to the payment of
such compensation or commissions.


                                                                               5
<PAGE>

Farm Bureau shall have no right to compensation for the performance of any
activities pursuant to this Section 11. Associated persons of EquiTrust
Marketing shall have no interest in this Agreement or right to any compensation
to be paid by or on behalf of EquiTrust Marketing hereunder prior to their
receipt thereof.

12. INDEMNIFICATION

Farm Bureau agrees to indemnify EquiTrust Marketing for any losses incurred as a
result of any action taken or omitted by EquiTrust Marketing or any of its
officers, agents, or employees in performing their responsibilities under this
Agreement in good faith and without willful misfeasance, gross negligence, or
reckless disregard of such obligations.

13. INVESTIGATIONS AND PROCEEDINGS

EquiTrust Marketing and Farm Bureau agree to cooperate fully in any insurance
regulatory investigation or proceeding or judicial proceeding arising in
connection with the Policies distributed under this Agreement. EquiTrust
Marketing and Farm Bureau further agree to cooperate fully in any securities
regulatory inspection, inquiry, investigation or proceeding or any judicial
proceeding with respect to Farm Bureau, EquiTrust Marketing, their affiliates,
or the associated persons to the extent that such inspection, inquiry,
investigation or proceeding is in connection with the Policies distributed under
this Agreement. Without limiting the foregoing:

     (a)  EquiTrust Marketing will be notified promptly of any customer
          complaint or notice of any regulatory inspection, inquiry,
          investigation or proceeding or judicial proceeding received by Farm
          Bureau with respect to EquiTrust Marketing or any associated person or
          which may affect Farm Bureau's issuance of any Policy marketed under
          this Agreement; and

     (b)  EquiTrust Marketing will promptly notify Farm Bureau of any customer
          complaint or notice of any regulatory inspection, inquiry,
          investigation or proceeding received by EquiTrust Marketing or its
          affiliates with respect to EquiTrust Marketing or any associated
          person in connection with any Policy distributed under this Agreement
          or any activity in connection with any such Policy. In the case of a
          customer complaint, EquiTrust Marketing and Farm Bureau will cooperate
          in investigating such complaint and arrive at a mutually satisfactory
          response.


                                                                               6
<PAGE>

14. TERMINATION

This Agreement may be terminated by either party hereto upon 60 days' written
notice to the other party without the payment of any penalty. This Agreement may
be terminated upon written notice of one party to the other party hereto in the
event of bankruptcy or insolvency of such party to which notice is given. This
Agreement may be terminated at any time upon the mutual written consent of the
parties hereto. This Agreement shall terminate automatically if it shall be
assigned.

Upon termination of this Agreement, all authorizations, rights and obligations
hereunder shall cease except (a) the obligation to settle accounts hereunder,
including commissions on premiums subsequently received for Policies in effect
at the time of termination or issued pursuant to applications received by Farm
Bureau prior to termination, and (b) the agreements contained in 12 hereof.

15. EXCLUSIVITY

The services of EquiTrust Marketing hereunder are not to be deemed exclusive and
EquiTrust Marketing shall be free to render similar services to others so long
as its services hereunder are not impaired or interfered with hereby.

16. REGULATION

This Agreement shall be subject to the provisions of the 1940 Act and the 1934
Act and the rules, regulations, and rulings thereunder and of the NASD, from
time to time in effect, including such exemptions from the 1940 Act as the SEC
may grant and the terms hereof shall be interpreted and construed in accordance
therewith.

EquiTrust Marketing shall submit to all regulatory and administrative bodies
having jurisdiction over the operations of Farm Bureau or the Variable Account,
present or future, and will provide any information, reports or other material
which any such body by reason of this Agreement may request or require pursuant
to applicable laws or regulations. Without limiting the generality of the
foregoing, EquiTrust Marketing shall furnish the Iowa Department of Insurance
with any information or reports which the Department may request in order to
ascertain whether the variable life operations of Farm Bureau are being
conducted in a manner consistent with the Department's variable life insurance
regulations and any other applicable law or regulations.

17. SEVERABILITY

If any provision of this Agreement shall be held or made invalid by a court
decision, statute, rule or otherwise, the remainder of the Agreement shall not
be affected thereby.


                                                                               7
<PAGE>

18. APPLICABLE LAW

This Agreement shall be construed and enforced in accordance with and governed
by the laws of the State of Iowa.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be signed
by their respective officers thereunto duly authorized as of the day and year
first above written.

Attest:

FARM BUREAU LIFE INSURANCE COMPANY



William J. Oddy,
Chief Executive Officer


Attest:

EQUITRUST MARKETING SERVICES, LLC



Dennis M. Marker,
Vice President - Investment Administration

                                    EXHIBIT A
                 [EquiTrust Marketing Services, LLC Letterhead]
         [Letter of Instruction from EquiTrust Marketing to Farm Bureau]


Farm Bureau Insurance Company


To Whom it May Concern:

     With reference to the agreement (the "Agreement") between you and the
undersigned regarding the payment of commissions for securities transactions to
our associated persons ("Reps"), you are hereby directed to follow these
instructions:


                                                                               8
<PAGE>

     -    You shall pay commissions to Reps for the sale of securities effected
          on behalf of EquiTrust Marketing in accordance with the compensation
          schedules attached as Attachment A hereto.

     -    You will be furnished information regarding compensation payable to
          each Rep for each processing period through [ ], which information may
          include instructions with regard to the payment of advances on
          commissions payable.

     -    Funds will be transferred to you by [describe monetary transfer
          procedures].

     -    Payments made to Reps may be aggregated with other compensation
          payable for other products and services for which you act as payor.

     -    You must furnish a statement to each Rep detailing the compensation
          paid on behalf of EquiTrust Marketing and indicating that such portion
          is paid on behalf of EquiTrust Marketing.

     -    You may make deductions from commissions that have been authorized by
          EquiTrust Marketing or by the Rep.

     -    [In the case of a Rep who is your common law employee, you are
          authorized to include securities compensation in the base of
          compensation payable to the Rep, and to make deductions for fringe
          benefits from such base so long there is no differential in the
          proportionate amount of securities compensation earned by the Rep that
          is allocated to fringe benefits as compared with the amount of
          non-securities compensation earned by the Rep that is allocated to the
          same fringe benefits.]

     -    You are authorized to make any deductions from compensation payable to
          a Rep for wage garnishments ordered by a court of competent
          jurisdiction against such Rep.

     -    You will furnish us on a monthly basis with a report concerning
          compensation paid by you during the month pursuant to the Agreement.


[Signed: EquiTrust Marketing Services, LCC]
Attachment


                                                                               9
<PAGE>

                                  ATTACHMENT A
                    EQUITRUST MARKETING COMPENSATION SCHEDULE

       [TO BE ATTACHED TO LETTER FROM EQUITRUST MARKETING TO FARM BUREAU]


<PAGE>

[Farm Bureau letterhead]


                                 April 26, 2000



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

Gentlemen,

With reference to the Registration Statement on Form S-6 filed by Farm Bureau
Life Insurance Company ("Company") and its Farm Bureau Life Variable Account
with the Securities and Exchange Commission covering certain variable universal
life insurance policies, I have examined such documents and such law as I
considered necessary and appropriate, and on the basis of such examinations, it
is my opinion that:

(1)  Company is duly organized and validly existing under the laws of the State
     of Iowa.

(2)  The variable universal life policies, when issued as contemplated by the
     said Form S-6 Registration Statement will constitute legal, validly issued
     and binding obligations of Farm Bureau Life Insurance Company.

I hereby consent to the filing of this opinion as an exhibit to the said Form
S-6 Registration Statement and to the reference to my name under the caption
"Legal Matters" in the Prospectus contained in the said Registration Statement.
In giving this consent, I am not admitting that I am in the category of persons
whose consent is required under Section 7 of the Securities Act of 1933.

                                 Very truly yours,

                                 /s/ Stephen M. Morain

                                 Stephen M. Morain
                                 Senior Vice President
                                          & General Counsel

<PAGE>

                   REPORT OF INDEPENDENT AUDITORS ON SCHEDULES


The Board of Directors and Stockholder
Farm Bureau Life Insurance Company

We have audited the consolidated balance sheets of Farm Bureau Life Insurance
Company as of December 31, 1999 and 1998, and the related consolidated
statements of income, changes in stockholder's equity and cash flows for each of
the three years in the period ended December 31, 1999, and have issued our
report thereon dated February 14, 2000 (included elsewhere in this Registration
Statement). Our audits also included the financial statement schedules listed in
Item 3 of this Registration Statement. These schedules are the responsibility of
the Company's management. Our responsibility is to express an opinion based on
our audits.

In our opinion, the financial statement schedules referred to above, when
considered in relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth therein.



                                                           /s/ Ernst & Young LLP



Des Moines, Iowa
February 14, 2000


<PAGE>

                   SCHEDULE I - SUMMARY OF INVESTMENTS - OTHER
                       THAN INVESTMENTS IN RELATED PARTIES
                       FARM BUREAU LIFE INSURANCE COMPANY

                                DECEMBER 31, 1999

<TABLE>
<CAPTION>
                    COLUMN A                             COLUMN B               COLUMN C               COLUMN D
- -------------------------------------------------  ---------------------  ---------------------  ---------------------
                                                                                                   AMOUNT AT WHICH
                                                                COST                                SHOWN IN THE
               TYPE OF INVESTMENT                           (1)                  VALUE              BALANCE SHEET
- -------------------------------------------------  ---------------------  ---------------------  ---------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                                 <C>                   <C>                     <C>
 Fixed maturity securities, held for investment-
    mortgage-backed securities.................     $     339,362         $      337,794          $     339,362
                                                                          -----------------
                                                                          -----------------

 Fixed maturity securities, available for sale:
  Bonds:
    United States Government and agencies........          71,490                 69,749                 69,749
    State, municipal and other governments.......          46,395                 44,035                 44,035
    Public utilities.............................         118,099                115,822                115,822
    Corporate securities.........................       1,009,067                963,069                963,069
    Mortgage and asset-backed securities.........         722,779                703,404                703,404
    Convertible bonds............................          51,576                 51,660                 51,660
  Redeemable preferred stock.....................          44,154                 40,486                 40,486
                                                    ----------------      -----------------       -------------------
       Total.....................................       2,063,560         $    1,988,225              1,988,225
                                                                          -----------------
                                                                          -----------------

 Equity securities, available-for-sale:
  Common stocks:
    Public utilities.............................           2,833                  1,950                  1,950
    Banks, trusts, and insurance companies.......           7,671                  7,683                  7,683
    Industrial, miscellaneous, and all other.....          19,953                 18,622                 18,622
  Nonredeemable preferred stocks.................           7,690                  7,090                  7,090
                                                    ----------------      -----------------       -------------------
       Total.....................................          38,147         $       35,345                 35,345
                                                                          -----------------
                                                                          -----------------

 Mortgage loans on real estate...................         315,329                                       314,523   (2)
 Investment real estate:
    Acquired for debt............................             783                                           783
    Investment...................................          19,336                                        19,336
 Policy loans....................................         123,717                                       123,717
 Other long-term investments.....................           9,953                                         4,822   (2)
 Short-term investments..........................          78,101                                        78,101
                                                    ----------------                              -------------------
                                                    $   2,988,288                                 $   2,904,214
                                                    ----------------                              -------------------
                                                    ----------------                              -------------------
</TABLE>

(1)  On the basis of cost adjusted for repayments and amortization of premiums
     and accrual of discounts for fixed maturities, other long-term investments
     and short-term investments; original cost for equity securities; unpaid
     principal balance for mortgage loans on real estate and policy loans, and
     original cost less accumulated depreciation for investment real estate.

(2)  Amount not equal to cost (Column B) because of allowance for possible
     losses deducted from cost to determine reported amount.


<PAGE>

                            SCHEDULE IV - REINSURANCE
                       FARM BUREAU LIFE INSURANCE COMPANY

<TABLE>
<CAPTION>
              COLUMN A                  COLUMN B        COLUMN C         COLUMN D        COLUMN E         COLUMN F
              --------                --------------  --------------   --------------  --------------   --------------
                                                                                                          PERCENT OF
                                                         CEDED TO                                           AMOUNT
                                                           OTHER       ASSUMED FROM                       ASSUMED TO
                                       GROSS AMOUNT      COMPANIES     OTHER COMPANY     NET AMOUNT           NET
                                      --------------  --------------   --------------  --------------   --------------
<S>                                   <C>             <C>              <C>             <C>              <C>
Year ended December 31, 1999:
    Life insurance in force, at end
      of year......................... $ 21,024,991    $  1,826,299     $         56    $ 19,198,748             -
                                       ------------    ------------     ------------    ------------    --------------
                                       ------------    ------------     ------------    ------------    --------------
    Insurance premiums and other
      considerations:
      Interest sensitive product
        charges....................... $     57,206    $      1,846     $          3    $    55,363              -
      Traditional life insurance and
        accident and health premiums..       99,420           3,490               -          95,930              -
                                       ------------    ------------     ------------    ------------    --------------
                                       $    156,626    $      5,336     $          3    $   151,293              -  %
                                       ------------    ------------     ------------    ------------    --------------
                                       ------------    ------------     ------------    ------------    --------------

Year ended December 31, 1998:
    Life insurance in force, at end
      of year......................... $ 19,665,773    $  1,298,695     $         -     $ 18,367,078             -
                                       ------------    ------------     ------------    ------------    --------------
                                       ------------    ------------     ------------    ------------    --------------
    Insurance premiums and other
      considerations:
      Interest sensitive product
        charges....................... $     53,976    $      1,820     $         1     $    52,157              -
      Traditional life insurance and
        accident and health premiums..       97,591           4,118               -          93,473              -
                                       ------------    ------------     ------------    ------------    --------------
                                       $    151,567    $      5,938     $         1     $   145,630              -  %
                                       ------------    ------------     ------------    ------------    --------------
                                       ------------    ------------     ------------    ------------    --------------

Year ended December 31, 1997:
    Life insurance in force, at end
      of year......................... $ 18,380,799    $  1,248,564     $         -     $ 17,132,235             -
                                       ------------    ------------     ------------    ------------    --------------
                                       ------------    ------------     ------------    ------------    --------------
    Insurance premiums and other
      considerations:
      Interest sensitive product
        charges....................... $     49,793    $      1,814     $         -     $    47,979              -
      Traditional life insurance and
        accident and health premiums..       96,708           4,180               -          92,528              -
                                       ------------    ------------     ------------    ------------    --------------
                                       $    146,501    $      5,994     $         -     $   140,507              -  %
                                       ------------    ------------     ------------    ------------    --------------
                                       ------------    ------------     ------------    ------------    --------------
</TABLE>


<PAGE>

[Farm Bureau letterhead]


                                 April 26, 2000



Farm Bureau Life Insurance Company
5400 University Avenue
West Des Moines, Iowa 50266

Gentlemen:

This opinion is furnished in connection with the registration by Farm Bureau
Life Insurance Company of a flexible premium variable life insurance policy
("Policy") under the Securities Act of 1933, as amended. The prospectus included
in Post-Effective Amendment No. 15 to the Registration Statement on Form S-6
(File No. 33-12789) describes the Policy. I have provided actuarial advice
concerning the preparation of the policy form described in the Registration
Statement, and I am familiar with the Registration Statement and exhibits
thereto.

It is my professional opinion that:

(1)  The illustrations of death benefits and cash values included in Appendix A
     of the Prospectus, based on the assumptions stated in the illustrations,
     are consistent with the provisions of the Policy. The rate structure of the
     Policy has not been designed so as to make the relationship between
     premiums and benefits, as shown in the illustrations, appear more favorable
     for policyowners at the ages illustrated than for policyowners at other
     ages.

(2)  The information contained in the examples set forth in Appendix B of the
     Prospectus, based on the assumptions stated in the examples, is consistent
     with the provisions of the Policy.

(3)  The fees and charges deducted under the Policy, in the aggregate, are
     reasonable in relation to the services rendered, the expenses expected to
     be incurred and the risks assumed by the insurance company.

I hereby consent to the use of this opinion as an exhibit to Post-Effective
Amendment No. 15 to the Registration Statement and to the reference to my name
under the heading "Experts" in the Prospectus.

                                 Sincerely,

                                 /s/ Christopher G. Daniels

                                 Christopher G. Daniels, FSA, MSAA
                                 Life Product Development and Pricing Vice
                                 President
                                 Farm Bureau Life Insurance Company

<PAGE>

                           [Ernst & Young Letterhead]

                         Consent of Independent Auditors




We consent to the reference to our firm under the captions "Experts" and
"Financial Statements" and to the use of our reports dated March 10, 2000 with
respect to Farm Bureau Life Variable Account and February 14, 2000 with respect
to the financial statements and schedules of Farm Bureau Life Insurance Company,
in Post-Effective Amendment No. 15 to the Registration Statement (Form S-6 No.
33-12789) and related Prospectus of Farm Bureau Life Variable Account dated May
1, 2000.



Des Moines, Iowa                                               Ernst & Young LLP
April 24, 2000


<PAGE>

[SUTHERLAND ASBILL & BRENNAN LLP]


                                 April 25, 2000


Farm Bureau Life Insurance Company
5400 University Avenue
West Des Moines, Iowa 50266

     Re:  Farm Bureau Life Variable Account (File No. 33-12789)

Gentlemen:

     We hereby consent to the reference to our name under the caption "Legal
Matters" in the prospectus filed as part of Post-Effective Amendment Number 15
to the registration statement on Form S-6 for Farm Bureau Life Variable Account
(File No. 33-12789). In giving this consent, we do not admit that we are in the
category of persons whose consent is required under Section 7 of the Securities
Act of 1933.

                                 Sincerely,

                                 SUTHERLAND ASBILL & BRENNAN LLP




                                 By:  /s/ STEPHEN E. ROTH
                                    ------------------------------------
                                      Stephen E. Roth, Esq.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission