SOUTH BRANCH VALLEY BANCORP INC
10KSB, 1997-03-28
NATIONAL COMMERCIAL BANKS
Previous: IMMUCELL CORP /DE/, 10-K, 1997-03-28
Next: ATLANTIS PLASTICS INC, 10-K405, 1997-03-28



                                                                            1-64
                   U. S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-KSB

               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended    December 31, 1996
                            ---------------------

Commission File Number       0-16587
                            ---------------------

                        South Branch Valley Bancorp, Inc.
             -------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 West Virginia                         55-0672148
          -----------------------------------------------------------
           (State or other jurisdiction of         (I.R.S. Employer
          incorporation or organization)          Identification No.)


                               310 N. Main Street
                         Moorefield, West Virginia 26836
           ---------------------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                 (304) 538-2353
              -----------------------------------------------------
              (Registrant's telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:

                                        Name of each exchange on
            Title of each class              which registered
            -------------------         -------------------------
                  None                            None

Securities registered pursuant to Section 12(g) of the Act:

                                     Common
                                ----------------
                                (Title of Class)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes    X     No
                                        -----       -----
                                       1
                                                                            
<PAGE>
                                                                            2-64
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K [229.405 of this chapter] is not contained  herein,  and will
not be contained,  to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendments to this Form 10-KSB. [ X ]
 
State issuer's revenues for its most recent fiscal year: $10,149,000

State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the average bid and asked  prices of such
stock, as of a specified date within 60 days prior to the date of filing.

                  Aggregate Market Value        Based Upon Reported
                     of Voting Stock            Closing Price on
                 -----------------------        -------------------
                      $11,611,200                  March 1, 1997

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

               Class             Outstanding as of March 1, 1996
             ---------          --------------------------------
Common Stock ($2.50 par value)           378,510 shares


                       Documents Incorporated by Reference

The following  lists the documents  which are  incorporated  by reference in the
Annual Report Form 10-KSB, and the Parts and Items of the Form 10-KSB into which
the documents are incorporated.

                                          Part of Form 10-KSB
                                          Into Which Document
            Document                      is Incorporated

South Branch Valley Bancorp, Inc.         Part II
Annual Report to Shareholders
for the year ended December 31, 1996

Reports filed on Form 8-K                 Part III

                                      
This form 10-KSB is comprised of 64 pages.  The exhibit index is located on page
17.
                                       2

<PAGE>
                                                                            3-64

                       SOUTH BRANCH VALLEY BANCORP, INC
                                   FORM 10-KSB
                                      INDEX


                                                                            Page
Part I.

      Item 1.     Business...................................................4-6
      Item 2.     Properties.................................................6-7
      Item 3.     Legal Proceedings............................................7
      Item 4.     Submission of Matters to a Vote of Shareholders..............7

Part II.

      Item 5      Market for the Registrant's Common
                  Stock and Related Shareholder Matters......................8-9
      Item 6.     Management's Discussion and Analysis of
                  Financial Condition and Results of
                  Operations and Related Statistical Disclosures...............9
      Item 7.     Financial Statements ........................................9
      Item 8.     Changes in and Disagreements with Accounts
                  on Accounting and Financial Disclosure.......................9

Part III.

      Item 9.     Directors and Executive Officers of the
                  Registrant...............................................10-12
      Item 10.    Executive Compensation...................................13-14
      Item 11.    Security Ownership of Certain Bene-
                  ficial Owners & Management...............................15-16
      Item 12.    Certain Relationships and Related
                  Transactions................................................16
      Item 13.    Exhibits, Financial Statement Schedules
                  and Reports on Form 8-K..................................17-18

Signatures.................................................................19-20



                                       3

<PAGE>
                                                                            4-64
                                     PART I

ITEM 1. BUSINESS
- ----------------

Organized in 1987 as a West Virginia  Corporation,  South Branch Valley Bancorp,
Inc.  ("SBVB"),  is registered as a bank holding  company under the Bank Holding
Company Act of 1956, as amended.  At the close of business on December 31, 1987,
SBVB merged its wholly owned subsidiary, South Branch Valley National Bank Inc.,
with South Branch Valley National Bank of Moorefield, a commercial bank with its
principal  place of business  located at 310 N. Main  Street,  Moorefield,  West
Virginia.  SBVB's business  activities are conducted  through the Bank. The Bank
presently  accounts for substantially all of the consolidated  assets,  revenues
and net income of SBVB.


South Branch Valley National Bank

The South Branch Valley National Bank of Moorefield was originally  chartered by
the Office of the  Comptroller  of the Currency on August 15, 1883. For purposes
of  effecting  the 1987  merger,  South  Branch  Valley  National  Bank Inc. was
organized  and  chartered on October 2, 1987.  The  surviving  Bank is currently
operating as South Branch Valley National Bank of Moorefield. The Bank is a full
service,  FDIC insured,  national banking  association engaged in the commercial
and  retail   banking   business.   At  December  31,  1996  the  Bank  employed
approximately 62 people.

The Bank offers a wide variety of banking  services to its  customers.  The Bank
accepts  deposits and has a night depository and an automated teller machine for
the convenience of its customers.  The Bank offers its customers various deposit
arrangements with various maturities and yields,  including non-interest bearing
and interest bearing demand deposits,  savings  deposits,  time  certificates of
deposit, Christmas Club accounts, and individual retirement accounts.

The Bank offers a full spectrum of lending services to its customers,  including
commercial loans and lines of credit,  residential  real estate loans,  consumer
installment  loans and other  personal  loans.  Loan terms,  including  interest
rates, loan to value ratios,  and maturities are tailored as much as possible to
meet the needs of the  borrower.  Commercial  loans  are  generally  secured  by
various collateral  including  commercial real estate,  accounts  receivable and
business  machinery  and  equipment.   Residential  real  estate  loans  consist
primarily of mortgages on the borrower's personal  residence,  and are typically
secured by a first lien on the subject property. Consumer and personal loans are
generally  secured,  often by  first  liens on  automobiles,  consumer  goods or
depository  accounts. A special effort is made to keep loan products as flexible
as possible  within the  guidelines  of
                                       4

<PAGE>
                                                                            5-64
prudent  banking  practices in terms of interest rate risk and credit risk. Bank
lending personnel adhere to established  lending limits and authorities based on
each individual's lending expertise and experience.

When considering loan requests,  the primary factors taken into consideration by
the Bank are the cash flow and financial condition of the borrower, the value of
the  underlying  collateral,  if any,  and the  character  and  integrity of the
borrower.  These factors are evaluated in a number of ways including an analysis
of financial  statements,  credit reviews and visits to the borrower's  place of
business.

The Bank also serves as trustee  where  appointed  by a court or under a private
trust  agreement.  As  trustee,  the Bank  invests  the trust  assets  and makes
disbursements  according  to the terms and  conditions  of the  governing  trust
document and state and Federal law. For the year ended  December 31, 1996,  fees
generated from the operation of the Bank's Trust Department  comprised less than
one percent of gross revenues earned during the year.

Supervision and Regulation

SBVB is a holding  company subject to the provisions of the Bank Holding Company
Act of 1956 and is registered with the Board of Governors of the Federal Reserve
System.  Under the Bank Holding Company Act,  holding  companies are prohibited,
with certain  exceptions,  from engaging in or acquiring the voting stock of any
company  engaging in activities  other than banking.  However,  the Bank Holding
Company Act  authorizes  the Board of Governors to permit  holding  companies to
engage in, and to acquire  the stock of  companies  that  engage in,  activities
which the Board of Governors has determined to be so closely  related to banking
as to be a proper incident thereto.

The Company's subsidiary bank is a national banking association  chartered under
the laws of the United  States.  As such, the operations of the Bank are subject
to the regulations of the Comptroller of the Currency, the Board of Governors of
the Federal Reserve System, the Federal Deposit Insurance Corporation,  and West
Virginia  law. As a member of the Federal  Deposit  Insurance  Corporation,  the
Bank's deposits are insured as provided by law.

The  primary  supervisory  authority  over  the Bank is the  Comptroller  of the
Currency who  regularly  examines  such areas as reserves,  loans,  investments,
management practices, and other aspects of the Bank's operations.

On  September  29,  1994,  the  Bank  Holding  Company  Act was  amended  by the
Interstate Banking and Branch Efficiency Act of 1994 which authorizes interstate
bank acquisition  anywhere in the country,  effective one year after the date of
enactment and interstate  branching by acquisition and consolidation,  effective
June 1, 1997

                                       5
<PAGE>
                                                                            6-64
in those  states  that  have not  opted  out by that  date.  The  impact of this
amendment on the Company cannot be measured at this time.

The United States Congress and numerous  states,  including West Virginia,  have
periodically  considered  and  enacted  legislation  which has  resulted  in the
deregulation   of  banks  and  other  financial   institutions.   As  additional
legislation  is enacted,  certain  geographical  restrictions  on banks and bank
holding  companies or certain  prohibitions  against  banks  engaging in certain
non-banking  activities may be modified or eliminated.  Such  legislation  could
have the  effect of  placing  the Bank in more  direct  competition  with  other
financial institutions.

The Bank's  monetary  policy is directly  affected by the Federal  Reserve Board
whose  actions  directly  affect the money  supply,  and affect  banks'  lending
ability by increasing or decreasing the cost and availability of funds to banks.
In addition,  deregulation  of interest  rates paid by banks on deposits and the
types of  deposits  that may be  offered  by banks  have  eliminated  or altered
minimum balance  requirements and rate ceilings on various types of time deposit
accounts.  The effect of these actions and the  deregulation  of interest  rates
have increased  banks' costs of funds and have made the  profitability  of banks
more sensitive to fluctuations in market rate conditions.

Competition

The Bank competes primarily with seven commercial banks over a four county area:
Hardy  County,   Hampshire   County,   Grant  County,   and  Pendleton   County.
Additionally,  Farmers'  Home  Administration  and the  Federal  Land  Bank  are
competitors for loans. According to the latest Sheshunoff Bank Quarterly,  dated
September  1996,  the Bank had assets  representing  approximately  17% of total
assets for the seven commercial banks serving its primary market area.

It can be expected that with the  liberalization  of the branch  banking laws in
West Virginia,  additional financial institutions may compete with the Bank. The
Bank has taken an  aggressive  posture  with the  establishment  of the Mathias,
Franklin and Petersburg  branches,  and intends to continue vigorously competing
for its share of the market  within its  service  area by  offering  competitive
rates and terms on both loans and deposits.

Employees

At December 31, 1996, the Bank employed 52 full time employees and  10 part time
employees.

ITEM 2.  PROPERTIES
- -------------------

In 1911 the Bank  acquired  the  property  now known as the "Old Bank"  building
located at 107 South Main Street,  Moorefield,  West Virginia.  In 1963 the Bank
acquired  property  adjacent to that same building  which is now being used as a
parking lot. In December
                                       6

<PAGE>
                                                                            7-64
1994 the Bank acquired  property on Winchester  Avenue that adjoins the Old Bank
building and the parking lot. The  completion of the  renovation and addition to
the main office has allowed the Bank's bookkeeping and operations departments to
move into the main office.  Therefore, the Winchester Ave. parcel as well as the
property located at 107 S. Main St. will be offered for sale.

In 1974 the Bank  acquired  5.82 acres of land  located on the west side of U.S.
Route 220 of Main Street in Moorefield, West Virginia. On June 29, 1976 the Bank
received the approval of the Office of the Comptroller of the Currency to change
the  location of its main office to this site.  This is the present  location of
the  Bank's  principal  banking  offices.   In  April  1994  the  Bank  acquired
approximately  one  acre of real  estate  on the  west  side of U.S.  Route  220
adjoining the main office.

On April 5, 1983 the Bank acquired property located in the town of Mathias, West
Virginia.  Since December 28, 1984 the Bank has operated its Mathias branch bank
from this site.

By deeds dated May 31, 1986 and July 14, 1986 the Bank  acquired  two parcels of
land located on the east side of U.S.  Route 220 in the town of  Franklin,  West
Virginia.  On October 3, 1986 the Bank  received  preliminary  approval from the
Office of the  Comptroller  of the  Currency to  establish a branch bank at this
location.  The Bank's  Franklin  branch was opened  for  banking  operations  on
January 1, 1987.

During 1995, the Bank acquired a parcel of land and branch office located on the
north side of U.S.  Route 220 in the town of  Petersburg,  West  Virginia.  This
property was purchased  from Blue Ridge Bank and began  operating as a branch of
South Branch Valley National Bank on November 15, 1995.

At December 31,  1996,  various  parcels of real estate with an  aggregate  book
value  of  $28,955  are  maintained  by the  Bank  as a  result  of  foreclosure
proceedings on loans collateralized by such real estate.


ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

The Bank is  involved in various  pending  legal  proceedings,  all of which are
regarded by management as normal litigation  incident to the business of banking
and are not  expected to have a  materially  adverse  effect on the  business or
financial condition of the Bank or the Holding Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
- --------------------------------------------------------

No matters were submitted to a vote of stockholders during the fourth quarter of
the fiscal year covered by this report.

                                       7
<PAGE>

                                                                            8-64
                              PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS
- -----------------------------------------------------------------------------

The Company acts as its own  registrar  and transfer  agent.  Its shares are not
publicly  traded  on any  exchange  or over the  counter  market.  Shares of the
Company's common stock are occasionally bought and sold by private  individuals,
firms or corporations. In many instances, the Company does not have knowledge of
the purchase price or the terms of the purchase.  No definitive  records of bids
and ask or sale prices are available.  However,  the average sales price for the
shares that have voluntarily been reported to the Company in the last 60 days is
$44.25 per share.

The  approximate  number of stockholders of record for SBVB's common stock as of
March 1, 1997 was 640.

The following sets forth  quarterly  cash  dividends  declared per share for the
prior two years.

                  Quarterly Common Stock Dividends
                  --------------------------------
                  Quarter            1996    1995
                  -------            ----    ----
                  First              $  -    $  -
                  Second              .38     .33
                  Third                 -       -
                  Fourth              .39     .35
 
Dividends  paid by SBVB to its  stockholders  are based on dividends it receives
from its  subsidiary  bank.  The ability of the Bank to pay dividends to SBVB is
subject to certain  limitations of the national banking laws. In general,  these
limitations  provide  that  no  bank  can  pay  dividends  if the  total  of all
dividends,  including any proposed  dividend  declared by a bank in any calendar
year,  exceeds  net income for that year when  combined  with net income for the
preceding two years, less dividends for all three years. This restriction may be
waived if the  approval  of the Office of the  Comptroller  of the  Currency  is
obtained  for  such  distribution.  The  Comptroller  of the  Currency  may also
prohibit a bank's dividend payments if such payment is deemed to be an unsafe or
unsound banking practice.  The foregoing summary is not a complete  statement of
applicable  limitations  and is  qualified by reference to Sections 56 and 60 of
Title 12 of the United States Code.

Additional  information related to dividend  restrictions is included in Note 13
of the Notes to Consolidated  Financial  Statements included on pages 33 through
34 of the 1996 Annual  Report which is  incorporated  herein by reference  under
Part II, Item 7 of this filing.

Cash  dividends  rose 13.2% to $.77 per share in 1996.  It is the  intention  of
management  and the Board of Directors to continue to pay  dividends on the same
schedule during 1996. However, future

                                       8
<PAGE>
                                                                            9-64
cash dividends will depend on the earnings, financial condition and the business
of the Bank as well as general economic conditions;  however,  management is not
presently aware of any reason why dividend payments should not continue.


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS AND RELATED STATISTICAL DISCLOSURES
- -------------------------------------------------

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  on pages 4 through  16 of the 1996  Annual  Report is  incorporated
herein by reference.


ITEM 7.  FINANCIAL STATEMENTS
- -----------------------------

The report of the independent auditors and consolidated financial statements and
notes  thereto are included on pages 17 through 37 of the 1996 Annual Report and
are incorporated herein by reference.


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- ------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- --------------------

There has been no Form  8-KSB  filed  within 24 months  prior to the date of the
most  recent  financial  statements  reporting  a change of  accountants  and/or
reporting  disagreements  on any matter of  accounting  principle  or  financial
statement disclosure.



                                       9


<PAGE>
                                                                           10-64
                                    PART III

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- ------------------------------------------------------------

CURRENT BOARD OF DIRECTORS.
- ---------------------------

The Board of  Directors of the Company may consist of not less than nine (9) nor
more than fifteen  (15) persons in  accordance  with the  Company's  Articles of
Incorporation. The number of directors may be fixed by the Board of Directors as
deemed appropriate. Currently, the Board of Directors has fixed the number of
directors at fourteen (14).

The current  Board of Directors  of the Company is comprised of the  individuals
listed below.  Directors of the Company are divided into three classes and serve
a staggered  three (3) year term. All current  directors of the Company are also
directors of the Company's subsidiary, South Branch Valley National Bank
("Bank").
Directors of the Bank serve for a one (1) year term.  The table below sets forth
information concerning each director as of March 1, 1997.

                      Date
                    Current Term
                    as Director
                    of Company        Positions & Principal Occupation or
Name and Age         Expires          Employment Last Five Years
- ------------        -------------     ---------------------------------------

Oscar M. Bean (46)         1998       Chairman of the Board since February
                                      1995; Director of Company since 1987;
                                      Director of Bank since 1978; Managing
                                      Partner of Bean & Bean Attorneys.

Donald W. Biller (65)      1999       Director and Vice Chairman of the Board
                                      since 1987; Director of Bank since 1975;
                                      President of D.W. Biller, Inc.; Director
                                      of WV Farm Credit ACA; Farmer.

James M. Cookman (42)      1997       Director of Bank since 1994; President
                                      of Cookman Insurance Center, Inc.,
                                      President of Cookman Realty Group, Inc.
                                      and President of Transcover, Inc.

John W. Crites (56)        1999       Director of Company and Bank since 1989;
                                      President of Allegheny Wood Products,
                                      Inc.; Partner, JPC, Limited Liability
                                      Company; Partner, Allegheny Dimension;
                                      Principal Stockholder, KJV Aviation.

Thomas J. Hawse, III (51)  1997       Director of Company since 1988;
                                      President of Hawse Food Market, Inc.

Phoebe F. Heishman (55)    1998       Secretary of Company since 1995;
                                      Director of Company since 1987;
                                      Director of Bank since 1973; Editor and
                                      Publisher of Moorefield Examiner;
                                      President of R.E. Fisher Co., Inc.

                                       10

<PAGE>
                                                                           11-64
Gary L. Hinkle (47)        1997       Director the Company since 1993;
                                      President of  Hinkle Trucking, Inc.,
                                      Dettinburn Transport, Inc., and Mt.
                                      Storm Fuel Corporation.

Jeffrey E. Hott (46)       1999       Director of Company and Bank since 1990;
                                      Vice President of Hott's Ag Services,
                                      E.E. Hott, Inc., and Franklin Oil Co.

H. Charles Maddy, III,(33) 1997       Director of Company since 1993; Has served
                                      as the Bank's President and Chief
                                      Executive Officer since 1993. He served as
                                      Chief Financial Officer of the Company
                                      from 1988 to 1994 when he became
                                      President.

Harold K. Michael (53)     1997       Director of the Company since 1994
                                      Owner/ agent of H.K. Michael & Son
                                      Insurance and a member of the West
                                      Virginia House of Delegates.


Mary Ann Ours (63)         1998       Director of Company and Bank since 1994;
                                      President of Ours Valley View Poultry
                                      Farm, Inc.

Russell F Ratliff, Jr.(46) 1999       Director of Company and Bank since 1994;
                                      Treasurer of the Company, 1987 to
                                      present; Vice President and Cashier of
                                      the Bank, 1993 to present; CEO and
                                      Cashier of the Bank, 1988 to 1993.

Harry C. Welton  (67)      1999       Director  of  Company since  1987;
                                      Director  of Bank since  1986;
                                      Retired farmer.

Renick C. Williams (62)    1998       Director of Company since 1987;
                                      President and Chairman of the Board of
                                      Company, 1987 to 1995; Director of Bank
                                      since 1967; President of South Branch
                                      Inn, Inc.; President of Fort Pleasant
                                      Farms, Inc.; President of Hampshire S&J
                                      Co., Inc.









                                       11

<PAGE>
                                                                           12-64

EXECUTIVE OFFICERS.

The following  table  identifies the executive  officers of the Company,  all of
whom were  appointed in April 1996 to serve until the next annual  meeting.  Mr.
Pavan and Mr. Jennings are executive  officers of the Company's only subsidiary,
South Branch Valley  National  Bank.  Mr. Bean and Mrs.  Heishman,  who are also
directors  of the  Company,  do not receive  additional  compensation  for their
service as  executive  officers  of the  Company  and thus are not listed in the
Executive Compensation Table.

Name, Year Appointed, Age           Office, Experience covering the last
- -------------------------           five years
                                    --------------------------------------
Oscar M. Bean, 1995 (46)            Chairman of the Board of the Company
                                    February 1995 to present; Chairman of
                                    the Board of the Bank, February 1995 to
                                    present; Secretary of the Company 1987
                                    to February 1995.

Phoebe F. Heishman, 1995 (55)       Secretary of the Company, February 1995
                                    to present.

H. Charles Maddy, III, 1988 (33)    President of the Company since 1994;
                                    Chief Financial Officer of the Company,
                                    1988 to 1994; President and Chief
                                    Executive Officer of the Bank, April
                                    1993 to present; Executive Vice
                                    President of the Bank, 1992 to 1993;
                                    Vice President and Controller, 1988 to
                                    1992.

Russell F. Ratliff, Jr.,1986 (46)   Treasurer of the Company, 1987 to present;
                                    Vice President and Cashier of the
                                    Bank,  April 1993 to  present;  CEO and
                                    Cashier of the Bank, 1988 to 1993.

                                       12
<PAGE>

                                                                           13-64

Jeffery L. Pavan, 1992 (35)         Vice President of Loan administration,
                                    1992 to present.  Previously affiliated
                                    with United Companies Lending
                                    Corporation, Inc. in Fort Wayne,
                                    Indiana.

Scott C. Jennings, 1994 (35)        Vice President of Loan Review and
                                    Compliance, 1994 to present; Loan Review
                                    and Compliance Officer 1991 to 1994.


COMPLIANCE WITH REPORTING OF SECURITIES TRANSACTIONS
- ----------------------------------------------------

Pursuant to Section 16(a) of the Securities  Exchange Act of 1934 and Securities
and  Exchange  Commission  (the "SEC")  regulations,  the  Company's  directors,
executive  officers  and greater than ten percent  shareholders  are required to
file reports of ownership  and changes in ownership  with the SEC and to furnish
the  Company  with  copies of all such  reports  they file.  Based  solely  upon
submissions of copies of reports to the Company, the Company is not aware of any
late filings.


ITEM 10.  EXECUTIVE COMPENSATION
- --------------------------------

Cash  Compensation.
- ------------------

Executive  officers of the Company are not compensated for services  rendered to
the Company. Executive officers of its subsidiary,  South Branch Valley National
Bank, are  compensated  for services  rendered to the Bank. The table below sets
forth the cash  compensation of the Company's  Chief  Executive  Officer and any
executive officer of South Branch Valley Bancorp, Inc. or its subsidiary earning
$100,000 or more for the years ended December 31, 1996, 1995 and 1994.


                           SUMMARY COMPENSATION TABLE

                               Annual Compensation
Name and
Principal                                                        All Other
Position                      Year        Salary      Bonus    Compensation


H. Charles Maddy, III         1996        $73,500     $26,667     $19,113  (1)
President & Chief
Executive Officer             1995        $70,000     $25,110     $19,432  (1)

                              1994        $60,000     $23,886     $17,427  (1)

(1)  Amount  includes  payments  made on  behalf  of the  executive  to the ESOP
($3,675)and  401(k)  Profit  Sharing  Plan  ($4,043),  amounts  taxable  to  the
executive  for  personal  use of  the  Company  vehicle  ($6,141),  excess  life
insurance  ($54) and fees received by the executive as a member of the Company's
subsidiary bank's board of directors,  which
                                       13
<PAGE>
                                                                           14-64
totaled $5,200.  Mr. Maddy received no compensation for his position as Director
of the Company.


SOUTH BRANCH VALLEY BANCORP, INC. PLANS.
- ----------------------------------------

The  Company  has a defined  contribution  profit-sharing  and thrift  plan with
401(k) provisions covering  substantially all employees.  Any employee who is at
least 21 years of age and is  employed  in a position  requiring  at least 1,000
hours of service per year is eligible to  participate.  Under the  provisions of
the plan,  the  Company  will  make a  matching  contribution  on behalf of each
participant of 25% of the participant's salary reduction  contributions of up to
4% of such participant's  compensation.  These matching  contributions  shall be
fully vested at all times. The Company may also make additional contributions at
the  discretion of the Company's  Board of Directors.  Vesting in  discretionary
contributions occurs at the rate of 0% or the first two years of eligibility and
20% per year  thereafter.  Total Company  contributions to the plan for the year
ended  December 31,  1996,  totaled  $54,240.  The trustees of the plan are also
members of the Company's Board of Directors.

The Company has an Employee Stock Ownership Plan (ESOP)  covering  substantially
all employees. Any employee who is at least 21 years of age and is credited with
at least 1,000 hours of service during the plan year is eligible to participate.
Vesting occurs at the rate of 0% for the first year of credited  service and 20%
for  each  year  thereafter.   Under  the  provisions  of  the  plan,   employee
participants in the ESOP are not permitted to contribute to the plan, rather the
cost of the ESOP is borne by the Company through annual contributions in amounts
determined by the Company's  Board of Directors.  Contributions  to the plan for
the year ended December 31, 1996, totaled $48,250.  The trustees of the ESOP are
also members of the Company's Board of Directors.

In 1990,  the  Company  adopted an  incentive  compensation  program for its key
employees.  Bonuses are awarded to key employees  based on a prescribed  formula
using the Company's  return on assets as a base. For the year ended December 31,
1996,  $137,000  was paid under the  provisions  of the  incentive  compensation
program.  The amounts  awarded to the Chief  Executive  Officer are shown in the
bonus column of the Compensation Table.

Neither  the  Company  nor the Bank  maintain  any form of stock  option,  stock
appreciation  rights, or other long term compensation plans. The Chief Executive
Officer has an employment contract with the Bank. The significant  provisions of
this  agreement  and potential  amounts  involved are included in Note 12 of the
Consolidated Financial Statements included in Item 7 of this filing.

                                       14
<PAGE>
                                                                           15-64
ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

The following table sets forth the amount of common stock  beneficially owned by
each director and by all executive officers and directors of the Company and its
subsidiary,  South  Branch  Valley  National  Bank,  as a group of sixteen  (16)
persons as of March 4, 1997.

Name of                 Qualifying           Other Shares
Beneficial                Shares             Beneficially  Owned      Percent of
  Owner                   Owned                Direct     Indirect     Class**

Oscar M. Bean               1,000              5,961        1,738 (4)     2.0%
Donald W. Biller            1,000                ---        5,120 (9)     1.4%
James M. Cookman            1,000                ---        1,161 (7)      .3%
John W. Crites              1,000              1,000       23,905 (2)     6.6%
Thomas J. Hawse, III        1,000              1,800          ---          .5%
Phoebe F. Heishman          1,000              9,150        1,540 (5)     2.8%
Gary L. Hinkle              1,000              6,517        2,400 (8)     2.4%
Jeffrey E. Hott             1,000              1,000       16,975 (3)     4.8%
H. Charles Maddy, III           *                202          783 (6)      .3%
Harold K. Michael           1,000                 38          ---          .0%
Mary Ann Ours               1,000              3,615          ---         1.0%
Russell F. Ratliff, Jr.         *                950          838 (6)      .5%
Harry C. Welton, Jr.        1,000              1,840        9,465 (1)     3.0%
Renick C. Williams          1,000                130          ---          .0%


                                              32,203       63,925        25.6%
                                              ======       ======        =====
All directors and
executive officers as
a group (16 persons),
ESOP and Trust Department***                  32,231       71,879        27.5%
                                              ======       ======        =====


     *   Director/employee exempt from qualifying requirement
     **  Does not include qualifying shares.
     *** Includes 510 shares held in the Trust Department and voted by the Trust
         Officer  and  6,864  shares  owned by the  Bank's  ESOP and  voted by 
         three Trustees,  who are Directors of the Bank.  This total  excludes 
         Mr. Maddy's and Mr. Ratliff's shares held in the ESOP.

(1)   All shares indirectly held are owned by the spouse.

(2)   All shares indirectly held by Mr. Crites are owned by Allegheny Wood
      Products, Inc. of which Mr. Crites is the president and majority
      shareholder.

                                       15

<PAGE>
                                                                           16-64
(3)   150 shares are owned by Mr. Hott's minor children; 9,725 shares are owned
      by E.E. Hott, Inc. and 7,100 shares are owned by Franklin Oil Co. (Mr.
      Hott is vice president of both companies).

(4)   55 shares are owned by Mr. Bean's spouse; 493 shares are owned by Mr.
      Bean's minor children; 1,190 shares are owned by Mr. Bean's mother for
      whom he has power of attorney.

(5)   220 shares are owned by Ms. Heishman's spouse; 1320 shares are owned by
      minor children.

(6)   Fully vested  shares held on behalf of named  individual  in the Company's
      ESOP.

(7)   710 shares are owned by Mr. Cookman's minor children; 500 shares are owned
      by Cookman Insurance Center, Inc. in which Mr. Cookman has a majority
      interest, and 368 shares are owned by the Cookman Insurance Center, Inc.
      Profit Sharing Plan.

(8)   2,400 shares are owned by Hinkle Trucking, Inc. of which Mr. Hinkle is the
      president.

(9)   All shares indirectly held by Mr. Biller are owned by D.W. Biller, Inc. of
      which Mr. Biller is the president.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

Directors  and  executive  officers of South  Branch  Valley  Bancorp,  Inc. and
subsidiary,  members of their immediate families, and business organizations and
individuals  associated  with them have been  customers  of, and have had normal
banking   transactions  with,  South  Branch  Valley  National  Bank.  All  such
transactions  were  made  in the  ordinary  course  of  business,  were  made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for  comparable  transactions  with other persons and did
not  involve  more than the  normal  risk of  collectibility  or  present  other
unfavorable  features. It is anticipated that similar transactions will continue
in the future.  The extent of significant  transactions  with related parties is
disclosed the Notes to the Consolidated  Financial  Statements included on pages
22 though 37 of the 1996 Annual Report and is incorporated herein by reference.

Director  Oscar M.  Bean is a partner  in the law firm of Bean & Bean  which has
served as counsel for South Branch  Valley  National Bank in a number of matters
during the year. It is anticipated that this relationship will continue in 1997.
Fees  paid by the Bank to the law firm of Bean & Bean  were  less than 5% of the
law firm's gross revenues in 1996.

                                       16

<PAGE>
                                                                           17-64

ITEM 13. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- -------------------------------------------------------------------------

All financial  statements and financial statement schedules required to be filed
by this Form or by Regulation S-X, which are applicable to the registrant,  have
been  presented  in the  financial  statements  and notes  thereto  in Item 7 in
management's  discussion  and  analysis of  financial  condition  and results of
operation in Item 6 or elsewhere in this filing where  appropriate.  The listing
of exhibits follows:


                                INDEX TO EXHIBITS

A)    Exhibits
                                                            Page(s) in
Exhibit                 Description                         Form 10-KSB or
Number                                                      Prior Filing
- -------                                                     Reference
                                                            --------------

(3)       Articles of Incorporation and By-laws

            (i)   Articles of Association of South
                  Branch Valley National Bank               (a)

            (ii)  Articles of Incorporation of South        (a)
                  Valley Bancorp, Inc., dated
                  March 3, 1987

            (iii) By-laws of South Branch Valley            (a)
                  Bancorp, Inc.

(10)        Material Contracts

            (i)   Change of Control Agreement               (b)

(12)        Annual Report to Shareholders                   21-61

(21)        Subsidiaries of the Registrant                  62

(23)        Consent of Independent Certified                63
            Public Accountants

(27)        Financial Data Schedule                         64


(a)Incorporated  herein by reference to exhibits to South Branch Valley Bancorp,
Inc.'s registration statement on Form S-4 dated September 1, 1987,  Registration
No. 33-16947 filed on or about September 1, 1987.

(b)Incorporated  herein by reference to exhibits to South Branch Valley Bancorp,
Inc.'s Form 10-KSB for the fiscal year ended December 31, 1995 filed on or about
March 22, 1996.

                                       17

<PAGE>
                                                                           18-64
B)    Reports on Form 8-K

     No  reports  of Form 8-K were  filed by the  registrant  during  the fourth
     quarter of the year ended December 31, 1996. However,  prior to this filing
     on or about  January 15, 1997 and February 7, 1997,  the  Registrant  filed
     Form 8-K and related Form F-11 related to the execution of a stock purchase
     agreement to acquire  approximately 35.4% of the Capital State Bank, Inc. a
     state  non-member  financial   institution  located  in  Charleston,   West
     Virginia. On March 27, 1997, the Registrant filed Form 8-K and related Form
     F-11  related to the  execution  of a stock  purchase  agreement to acquire
     approxmiately  50,000 shares of the Capital State Bank, Inc. This will give
     the Registrant an ownership  interest of approximately 40% in Capital State
     Bank,  Inc. These documents are  incorporated  herein by reference in their
     entirety.





































                                       18
<PAGE>
                                                                           19-64

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                    South Branch Valley Bancorp, Inc.
                                    a West Virginia Corporation
                                          (registrant)


By:/s/Oscar M. Bean      3/28/97     By:/s/H. Charles Maddy, III  3/28/97
- --------------------------------     ------------------------------------
    Oscar M. Bean,         Date      H. Charles Maddy, III        Date
    Chairman of the Board            President



By:/s/Russell F. Ratliff, Jr.   3/28/97
- ---------------------------------------
      Russell F. Ratliff, Jr.     Date
      Treasurer
      Principal Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

                              Title             Date
                              -----             ------

/s/ Oscar M. Bean             Director          March 28, 1997
- ---------------------------
Oscar M. Bean


/s/ Donald W. Biller          Director          March 28, 1997
- ------------------------
Donald W. Biller


/s/ James M. Cookman          Director          March 28, 1997
- ---------------------------
James M. Cookman


/s/ John W. Crites            Director          March 28, 1997
- ------------------------
John W. Crites


/s/ Thomas J. Hawse, III      Director          March 28, 1997
- ---------------------------
Thomas J. Hawse, III


/s/ Phoebe F. Heishman        Director          March 28, 1997
- ---------------------------
Phoebe F. Heishman




                                       19

<PAGE>
                                                                           20-64


                        SIGNATURES (cont'd)


/s/ Gary L. Hinkle            Director          March 28, 1997
- ------------------------
Gary L. Hinkle


/s/ Jeffrey E. Hott           Director          March 28, 1997
- ------------------------
Jeffrey E. Hott


/s/ H. Charles Maddy, III     Director          March 28, 1997
- ---------------------------
H. Charles Maddy, III


/s/ Harold K. Michael         Director          March 28, 1997
- ---------------------------
Harold K. Michael


/s/ Mary Ann Ours             Director          March 28, 1997
- ---------------------------
Mary Ann Ours


/s/ Russell F. Ratliff, Jr.   Director          March 28, 1997
- ---------------------------
Russell F. Ratliff, Jr.


/s/ Harry C. Welton, Jr.      Director          March 28, 1997
- ---------------------------
Harry C. Welton, Jr.


/s/ Renick C. Williams        Director          March 28, 1997
- ---------------------------
Renick C. Williams



















                                       20
<PAGE>

                                                                           21-64
                                E X H I B I T   (13)

                       SOUTH BRANCH VALLEY BANCORP,INC ANNUAL
                         REPORT TO SHAREHOLDERS FOR THE YEAR
                               ENDED DECEMBER 31, 1996
<PAGE>
                                                                           
                                                                           22-64
                                      1996
                                 ANNUAL REPORT
                              -------------------     


                              SOUTH BRANCH VALLEY
                                 BANCORP, INC.
             -----------------------------------------------------


CONTENTS

  Message to Stockholders and Friends                   2
  Financial Highlights                                  3
  Management's Discussion and Analysis                  4
  Independent Auditor's Report                         17
  Consolidated Balance Sheets                          18
  Consolidated Statements of Income                    19
  Consolidated Statements of Shareholders' Equity      20
  Consolidated Statements of Cash Flows                21
  Notes to Consolidated Financial Statements           22
  Shareholder Informations                             38
  Directors of South Branch Valley Bancorp, Inc.       39
  Operating Officers and Employees of the Bank         40
  

MAILING ADDRESS

                        South Branch Valley Bancorp, Inc.
                                  P.O. Box 680
                         Moorefield, West Virginia 26836
<PAGE>
                                                                           23-64
[South Branch Valley Bancorp, Inc. logo]
- -------------------------------------------------------------------------------

To Our Stockholders and Friends:

      We are proud to  present  to you the 1996  Consolidated  Annual  Report of
South Branch Valley Bancorp,  Inc. The past year was our ninth  consecutive year
of realizing record earnings which totaled  $1,490,000.  This earnings  strength
has enabled us to increase our  dividends  over 1995 by 13.2% to $.77 per share.
Meeting the  challenge  of a highly  competitive  market,  South  Branch  Valley
achieved record levels of total assets and total capital. Once again, our entire
staff is to be commended for their  excellent  performance  in responding to the
increasing demands of a competitive industry.

      During 1996,  we  successfully  upgraded  our computer  system and put the
finishing  touches on our main office.  In addition,  our strong management team
and support  staff should be commended for  successfully  guiding us through the
aftermath of a flood.  Although the flood disrupted our daily routines,  "it was
business as usual" at South Branch Valley National Bank.

      Additionally,  as most of you are aware, we have entered into an agreement
to purchase  approximately  a 35% interest in the Capital  State Bank located in
Charleston,  WV. We are confident  that this  transaction  will help further our
goals in creating shareholder value for many years to come.

      Our Board of  Directors  and  management  team wish to convey our  deepest
appreciation for your continued support.  We are proud of the performance of our
Company  and hope you are as well.  Your  comments  and  suggestions  are always
welcome and your friendship is appreciated.



               /s/ OSCAR M. BEAN                       /s/ H. CHARLES MADDY, III
               Oscar M. Bean                           H. Charles Maddy, III
               Chairman of the Board                   President

P. O. Box 680-Moorefield, West Virginia 26836-Phone(304) 538-2353-Fax(304) 538- 
7053

                                       2
<PAGE>
                                                                           24-64
FINANCIAL HIGHLIGHTS
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARY

        DIVIDENDS PER SHARE                     EARNINGS PER SHARE
         [CHART GOES HERE]                       [CHART GOES HERE]

          1992   $0.42                              1992   $2.97
          1993   $0.48                              1993   $3.06
          1994   $0.61                              1994   $3.26
          1995   $0.68                              1995   $3.49
          1996   $0.77                              1996   $3.94

                                               1996        1995      % CHANGE
                                             ---------   ---------   --------
FOR THE YEAR (IN THOUSANDS)
    Net Income                               $  1,490     $ 1,320     12.88%
    Net Interest Income                         4,928       4,542      8.50%
- ------------------------------------------------------------------------------
YEAR END BALANCES (IN THOUSANDS)
    Total Assets                             $122,114     $113,118     7.95%
    Total Loans                                83,273       71,458    16.53%
    Total Deposits                            100,941      100,046     0.89%
    Total Equity                               12,304       11,329     8.61%
- ------------------------------------------------------------------------------
PER SHARE DATA
    Earnings                                 $   3.94     $  3.49     12.89%
    Book Value                               $  32.51     $ 29.93      8.62%
    Cash Dividends                           $   0.77     $  0.68     13.24%
- ------------------------------------------------------------------------------
RATIOS
    Return on Average Assets                     1.27%       1.29%    -1.55%
    Return on Average Equity                    12.97%      12.83%     1.09%
    Dividend Pay-out                            19.56%      19.50%     0.31%
    Shareholders' Equity to Total Assets        10.08%      10.01%     0.70%
- ------------------------------------------------------------------------------

           RETURN ON AVERAGE ASSETS              TOTAL ASSETS
(before cumulative effect of accounting change)
              [GRAPH GOES HERE]                 [GRAPH GOES HERE]
               1992    1.22%                     1992   $ 90.1
               1993    1.27%                     1993   $ 94.6
               1994    1.29%                     1994   $ 96.6
               1995    1.29%                     1995   $113.1
               1996    1.27%                     1996   $122.1
                                       3
<PAGE>
                                                                           25-64
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS

The following is management's discussion and analysis of the financial condition
and changes in financial  condition  and results of  operations  of South Branch
Valley  Bancorp,  Inc.,  and its wholly owned  subsidiary,  South Branch  Valley
National  Bank,  (hereafter  referred to as the Company) for the two years ended
December 31, 1996. Also presented is an analysis of the rate  sensitivity of the
components of the Company's statement of condition.

RESULTS OF OPERATIONS

Net income for the three years ended  December 31,  1996,  1995,  and 1994,  was
$1,490,000,  $1,320,000,  and $1,245,000  respectively.  Return on average total
assets for the year ended  December 31, 1996 was 1.27% compared to 1.29% in 1995
and 1.29% in 1994.  On a per share basis,  net income was $3.94 in 1996 compared
to $3.49 in 1995 and $3.26 in 1994.  Dividends  per share  totaled  $.77 in 1996
compared to $.68 in 1995 and $.61 per share in 1994.

NET INTEREST INCOME

The major component of the Company's net earnings is net interest income,  which
is the excess of interest earned on earning assets over the interest expense for
sources  of funds.  Net  interest  income is  affected  by  changes  in  volume,
resulting from growth and  alterations of the balance  sheet's  composition,  as
well as  fluctuations  in interest  rates and  maturities of sources and uses of
funds. Bank management seeks to maximize net interest income through  management
of the balance sheet.  This is  accomplished  by determining the optimal product
mix with  respect to yields on assets  and costs of funds in light of  projected
economic  conditions,  while maintaining  portfolio risk at an acceptable level.
Management uses GAP analysis to determine the optimal  product mix. 

Included  in  interest  and fees on loans  are loan  fees  earned  of  $181,000,
$180,000,  and $175,000 for the years ended  December 31, 1996,  1995, and 1994,
respectively.

Interest  income on  securities  which are exempt  from  Federal  tax  typically
provide a favorable  impact on earnings  through  reduction of the Company's tax
liability. Consequently, for purposes of this discussion, interest income on tax
exempt  securities has been adjusted to reflect the tax benefit  derived,  after
consideration  of nondeductible  interest expense related to these  obligations,
assuming an effective tax rate of 34.0 percent for all the years presented.  The
tax equivalent  adjustment  results in an increase of $52,000 in interest income
for 1996,  $41,000  for 1995 and $45,000  for 1994.

Table I presents, for the periods indicated,  the changes in interest income and
expense  attributable to (a) changes in volume (changes in volume  multiplied by
prior period rate) and (b) changes in rate (change in rate  multiplied  by prior
period volume). Changes in interest income and expense attributable to both rate
and  volume  have been  allocated  between  the  factors  in  proportion  to the
relationship  of the absolute dollar amounts of the change in each. Net interest
income on a fully tax  equivalent  basis,  average  balance sheet  amounts,  and
corresponding  average rates for the years 1994,  1995 and 1996 are presented in
Table II.

Net interest income, as adjusted, totaled $4,980,000,  $4,583,000 and $4,531,000
for the years ended  December 31,  1996,  1995 and 1994,  respectively.  The net
interest  margin,  which  recognizes  earning  asset  growth by  expressing  net
interest income as a percentage of total average earning assets,  decreased from
4.9% in 1994 to 4.7% in 1995  and to 4.5% in  1996.  Lower  loan  yields  and an
increase in the cost of funds, primarily time deposits and borrowed funds, which
have been used to primarily fund loan growth, continued to negatively impact the
Company's net interest  margin.  In 1996,  the yield on interest  earning assets
remained the same as 1995, while the cost of
                                       4
<PAGE>
                                                                           26-64
interest bearing  liabilities rose 10 basis points.  See Table II for a detailed
analysis of the Company's net interest yield on earning assets.

The spread  between  interest  earning assets and interest  bearing  liabilities
could continue to contract, thus negatively impacting the Company's net interest
income in 1997.  Management continues to monitor the net interest margin through
GAP analysis to minimize the potential for any significant  negative impact. See
the "Liquidity and Interest Rate Sensitivity"  section for further discussion of
the impact of changes in market interest rates on the Company.

Table I:  Changes in Interest Margin Attributable to Rate and Volume
          (In Thousands of Dollars)

<TABLE>
<CAPTION>
                                                  1996 VERSUS 1995                               1995 VERSUS 1994
                                      ----------------------------------------       ----------------------------------------
                                                 Increase (Decrease)                            Increase (Decrease)
                                                  Due to Change in:                              Due to Change in:
                                        Volume          Rate            Net             Volume         Rate            Net
                                      -----------   ------------   -----------       -----------   -----------    -----------
<S>                                    <C>           <C>            <C>              <C>            <C>           <C>        
  Loans                                $    1,091    $     (129)    $      962       $       486    $      309    $       795
  Securities
     Taxable                                   33            27             60                23            (1)            22
     Tax-exempt                               121           (19)           102                39           (33)             6
  Interest bearing deposits
     with other banks                          (8)           (4)           (12)                9            (1)             8
  Federal funds sold                            8            (8)           --                (14)           20              6
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Total interest earned on
             interest-earning assets        1,245          (133)         1,112               543           294            837
                                      -----------   ------------   -----------       -----------   -----------    -----------
  Interest paid on:
  Interest bearing demand
     deposits                                  64           (36)            28                72           113            185
  Regular savings                              64            13             77               (22)           34             12
  Time savings                                343           154            497               152           397            549
  Federal funds purchased and
      securities sold with agree-
      ment to repurchase                       60            --             60               --             --            --
  Borrowed funds                               56            (3)            53                38             1             39
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Total interest paid on
          liabilities                         586           129            715               240           545            785
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Net interest income          $      659    $     (262)    $      397       $       303    $     (251)   $        52
                                      ===========   ============   ===========       ===========   ===========    ===========
</TABLE>
                                       5
<PAGE>
                                                                           27-64
Table II:  Average Distribution of Assets, Liabilities and Shareholders' Equity,
               Interest Earnings & Expenses, and Average Rates
<TABLE>
<CAPTION>

                                  1996                                 1995                                 1994
                    ---------------------------------    ---------------------------------    --------------------------------
(In thousands          Average   Earnings/    Yield/       Average   Earnings/    Yield/        Average   Earnings/    Yield/
   of dollars)        Balances    Expense      Rate       Balances    Expense      Rate        Balances    Expense      Rate
                    ---------------------------------    ---------------------------------    --------------------------------

ASSETS
Interest earning
 assets:
  Loans, net of
<S>                  <C>        <C>            <C>       <C>         <C>           <C>        <C>         <C>            <C> 
   unearned interest $  76,797  $   7,552      9.8%      $  66,148   $   6,590     10.0%      $  61,175   $   5,795      9.5%
  Securities
   Taxable              26,557      1,711      6.4%         26,059       1,651      6.3%         25,703       1,629      6.3%
   Tax-exempt            4,757        307      6.5%          2,898         205      7.1%          2,390         199      8.3%
Interest bearing
 deposits with
 other banks             1,869        125      6.7%          1,997         137      6.9%          1,859         129      6.9%
Federal Funds sold         892         49      5.5%            756          49      6.5%          1,051          43      4.1%
                    ----------  ----------  ---------   ----------  ----------   --------    ----------  ----------  ---------
Total interest
earning assets         110,872      9,744      8.8%         97,858       8,632      8.8%         92,178       7,795      8.5%

Noninterest
 earning assets:
  Cash & due
   from banks            2,419                               2,157                                2,694
  Bank premises
   & equipment           3,155                               2,084                                1,298
  Other assets           1,298                               1,052                                1,032
  Allowance for
   loan losses            (861)                               (930)                                (990)
                    ----------                          ----------                           ----------
    Total assets     $ 116,883                           $ 102,221                            $  96,212
                    ==========                          ==========                           ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest bearing
 liabilities:
  Interest bearing
   demand deposits   $  19,761  $     669      3.4%      $  17,825   $     641      3.6%      $  15,579   $     456      2.9%
  Regular savings       15,048        523      3.5%         13,084         446      3.4%         13,757         434      3.2%
  Time savings          57,756      3,398      5.9%         51,492       2,901      5.6%         48,486       2,352      4.9%
Federal funds
 purchased and
 securities sold with
 agreement to
 repurchase              1,422         60      4.2%             --          --       --              --          --       --
  Borrowed funds         1,960        114      5.8%            995          61      6.1%            377          22      5.8%
                    ----------  ----------  ---------   ----------  ----------   --------    ----------  ----------  ---------
                        95,947      4,764      5.0%         83,396       4,049      4.9%         78,199       3,264      4.2%
Noninterest bearing
 liabilities
  Demand deposits        8,532                               7,819                                8,009
  Other liabilities        914                                 716                                  606
                    ----------                          ----------                           ----------
    Total liabilities  105,393                              91,931                               86,814
Shareholders'
 equity                 11,490                              10,290                                9,398
                    ----------                          ----------                           ----------      

  Total liabilities
   and shareholders'
   equity            $ 116,883                           $ 102,221                            $  96,212
                    ==========                          ==========                            =========
NET INTEREST EARNINGS           $   4,980                            $   4,583                            $   4,531
                                ==========                          ==========                           ==========
NET INTEREST YIELD ON
 EARNING ASSETS                                4.5%                                 4.7%                                 4.9%
                                            =========                            ========                            =========
</TABLE>
                                       6
<PAGE>
                                                                           28-64
PROVISION FOR LOAN LOSSES

The  provision  for loan losses  represents  management's  determination  of the
amount necessary to be charged against the current period's earnings in order to
maintain the allowance  for loan losses at a level which is considered  adequate
in relation to the estimated risk inherent in the loan portfolio.  The provision
for loan losses was $95,000,  $55,000, and $120,000 for the years ended December
31, 1996, 1995, and 1994, respectively. Charge-offs, net of recoveries, for 1996
were $96,000  compared to $188,000  and $32,000 in 1995 and 1994,  respectively.
See the "Risk Elements" section for further discussion of the allowance for loan
losses.

OTHER INCOME

Other income totaled $457,000,  $379,000 and $342,000 or 4.5%, 4.2%, and 4.2% of
total  income for each of the years ended  December 31,  1996,  1995,  and 1994,
respectively.  The following table details the components of non-interest income
earned by the Company for the years ended  December 31,  1996,  1995 and 1994 in
thousands of dollars,  as well as the percentage  increase (decrease) in each of
the components over the prior year.
<TABLE>
<CAPTION>

                                                                (In thousands of dollars)
                                                  1996                        1995                 1994
                                         ----------------------      ----------------------     ----------
                                                        Percent                     Percent
                                          Amount        Change        Amount        Change       Amount
                                        ----------   ----------     ----------    ---------     ----------
<S>                                      <C>             <C>         <C>             <C>         <C>      
Insurance commissions                    $     111       0.1%        $     110       (0.1%)      $     111
Trust department income                          6      20.0%                5      (68.8%)             16
Service fees                                   233      10.4%              211        1.0%             209
Securities gains (losses)                       30    3100.0%               (1)      50.0%              (2)
Gain (loss) on sales of other assets             7     100.0%               --      100.0%             (21)
Other                                           70      29.6%               54       86.2%              29
                                        ----------                  ----------                  ----------
                                         $     457      20.6%        $     379       10.8%       $     342
                                        ==========                  ==========                  ==========
</TABLE>

Non-interest  income earned in 1996 increased $78,000 or 20.6%.This  increase is
attributable to three items. Service fee income increased 10.4% from $211,000 in
1995 to $233,000 in 1996.  Securities  gains  (losses)  increased from a loss of
$1,000  in 1995 to a gain of  $30,000  in 1996.  Gain on  sales of other  assets
increased from $0 in 1995 to $7,000 in 1996. There were no significant
fluctuations or unusual items during 1996.

OTHER EXPENSES

Other expense totaled  $3,156,000,  $2,866,000,  and $2,799,000 or 39.4%, 41.1%,
and 45.3% of total expense for each of the years ended December 31, 1996,  1995,
and 1994,  respectively.  The following table itemizes the primary components of
non-interest  expense in thousands of dollars for the three years ended December
31, 1996 by dollar amount and percentage variance from the preceding year.

<TABLE>
<CAPTION>

                                                                (In thousands of dollars)
                                                  1996                        1995                 1994
                                         ----------------------      ----------------------     ----------
                                                        Percent                     Percent
                                          Amount        Change        Amount        Change       Amount
                                        ----------   ----------     ----------    ---------     ----------
<S>                                      <C>            <C>          <C>              <C>        <C>      
Salaries and employee benefits           $   1,728      11.0%        $   1,557        7.5%       $   1,448
Net occupancy expense of premises              189      48.8%              127        7.6%             118
Equipment rentals, depreciation
 and maintenance                               181      11.7%              162        3.2%             157
Federal deposit insurance premiums               2     (98.0%)             100      (51.2%)            205
Other expense                                1,056      14.8%              920        5.6%             871
                                        ----------                  ----------                  ----------
                                         $   3,156      10.1%        $   2,866        2.4%       $   2,799
                                        ==========                  ==========                  ==========
</TABLE>
                                       7
<PAGE>
                                                                           29-64
Non-interest  expense  increased  $290,000 or 10.1% from 1995 to 1996.  The most
significant component of non-interest  expense,  salaries and employee benefits,
increased  11.0% from $1,557,000 in 1995 to $1,728,000 in 1996. This is a result
of general  merit  raises  and an  increase  in our  employee  health  insurance
premiums.  Net  occupancy  expense  of  premises  totaled  $189,000  for 1996 as
compared  to $127,000  for 1995 for a 48.8%  increase.  A major  portion of this
increase is the annual  depreciation  expense resulting from the purchase of the
Petersburg,  West  Virginia  branch  building  and the new  addition to the main
office  in  Moorefield,  West  Virginia.  Equipment  rentals,  depreciation  and
maintenance  increased  11.7% from $162,000 in 1995 to $181,000 in 1996. A major
portion of this increase is the annual  depreciation  expense resulting from the
purchase of the equipment for the Petersburg  branch and the new addition to the
main office. FDIC Insurance premiums decreased  approximately $98,000 or (98.0%)
from 1995 to 1996.  This  decrease  was a result of the FDIC's  reduction of the
premiums for adequately  capitalized  banks from 4 cents per $100 of deposits to
$500 per quarter. These increases were expected and planned for by management.

INCOME TAX EXPENSE

Income tax expense  (benefit) for the three years ended December 31, 1996, 1995,
and 1994 totaled $643,000, $680,000, and $665,000,  respectively. See Note 10 of
the  accompanying  consolidated  financial  statements  for further  information
relating to the Company's income taxes.

CHANGES IN FINANCIAL POSITION

Table  III   illustrates   the  average   composition  of  major  balance  sheet
classifications  of the Company  expressed  in terms of dollar  amounts and as a
percentage of total assets for each of the three years ended  December 31, 1996,
1995 and 1994.

Total average assets for the year ended December 31, 1996 were $116,883,000,  an
increase of 14.3% over 1995's  average of  $102,221,000.  Total  average  assets
increased $6,009,000 or 6.2% from 1994 to 1995.

Total  average  interest  earning  assets,  expressed as a  percentage  of total
assets,  decreased  slightly to 94.8% for 1996 as compared to 95.7% for 1995 and
95.8% for 1994.

Management has been making an effort to effectively  leverage the Bank's capital
and has used the Federal Home Loan Bank of Pittsburgh to achieve that goal.  The
Bank uses these funds to fund fixed rate,  long term  mortgage  loans as well as
specific  commercial  loan projects.  The Bank's total line of credit limit with
the Federal Home Loan Bank is  approximately  $35,000,000.  During 1996 the Bank
borrowed a total of  $2,840,000  from the Federal Home Loan Bank.  See Note 9 of
the  accompanying  consolidated  financial  statements  for further  information
concerning the Bank's long term borrowings.

Total  deposits at December 31, 1996  increased  approximately  1.0% compared to
December 31, 1995. Average deposits increased approximately $11,000,000 or 12.3%
during 1996.  Approximately 45.5% or $5,000,000 of the Company's average balance
growth in deposits in 1996 was the result of the  deposits  acquired at the time
of purchase of the Company's  Petersburg branch,  which was acquired in November
1995.  This  growth  was within  management's  goals of  consistent,  controlled
deposit  growth.  See Table II for  average  deposit  balances by type and their
related  interest  expense.  Also  see Note 8 of the  accompanying  consolidated
financial statements for a maturity  distribution of certificates of deposit and
Individual  Retirement  Accounts  in  denominations  of  $100,000  or more as of
December 31, 1996.

LOAN PORTFOLIO

Total  net  loans  averaged  $76,797,000  in 1996 and  comprised  65.7% of total
average  assets  compared to $66,148,000 or 64.7% of total average assets during
1995.  This increase in the dollar volume of loans is primarily  attributable to
increased loan demand experienced in 1996 as well as a
                                       8
<PAGE>
                                                                           30-64
more aggressive  strategy taken by management to increase quality loan volume by
expanding the Bank's commercial and real estate portfolios.

The following table depicts loan balances at December 31, 1996 and 1995 by types
along with their respective percentage of total loans outstanding.

<TABLE>
<CAPTION>

                                                      (In thousands of dollars)
                                                  1996                        1995
                                         ----------------------      ----------------------
                                                        Percent                     Percent
                                          Amount       of Total       Amount       of Total
                                        ----------   ----------     ----------    ---------
Commercial, financial,
<S>                                      <C>            <C>          <C>             <C>  
  and agricultural                       $  20,451      24.6%        $  18,875       26.4%
Real estate--mortgage                       43,468      52.2%           36,980       51.7%
Real estate--construction                      154        .2%              103         .2%
Installment loans to individuals
   (net of unearned interest)               18,584      22.3%           14,957       20.9%
Other                                          615        .7%              543         .8%
                                        ----------   ----------     ----------    ---------
Total loans (net of
  unearned interest)                     $  83,272     100.0%        $  71,548      100.0%
                                                     ----------                   ---------

Less allowance for loan losses                 858                         860
                                        ----------                  ----------
Loans, net                               $  82,414                   $  70,598
                                        ==========                  ==========
</TABLE>
                                        
No  significant  changes in the Company's loan  portfolio  composition  occurred
during  1996.  Refer  to  Note  5 of  the  accompanying  consolidated  financial
statements for the Company's  loan  maturities and a discussion of the Company's
adjustable rate loans as of December 31, 1996.

In the normal course of business,  the Bank makes various commitments and incurs
certain  contingent  liabilities  which are  disclosed  but not reflected in the
accompanying financial statements.  These commitments and contingent liabilities
include various  guarantees and commitments to extend credit and standby letters
of credit.  At December 31, 1996, 1995, and 1994, such commitments  approximated
$5,639,000,  $4,463,000,  and  $3,445,000,   respectively.  The  Bank  does  not
anticipate any material losses as a result of these commitments.

Interest on installment  loans is recognized using methods which approximate the
simple interest method depending on the term of the loan and provisions of State
law on the date the loan was originated. For commercial and real estate mortgage
loans, interest income is computed using the simple interest method.

Certain loan fees and direct loan costs are recognized as income or expense when
incurred,  whereas,  generally accepted accounting  principles require that such
fees and costs be deferred and amortized as  adjustments  of the related  loan's
yield over the contractual  life of the loan. The effects of this departure from
generally  accepted  accounting  principles are not significant to the Company's
consolidated financial statements.

RISK ELEMENTS

A loan is impaired when, based on current information and events, it is probable
that all amounts due will not be collected in  accordance  with the  contractual
terms of the specific loan agreement.  Impaired loans,  other than certain large
groups of smaller-balance  homogeneous loans that are collectively evaluated for
impairment,  are  reported  at the present  value of expected  future cash flows
discounted using the loan's original effective interest rate or,  alternatively,
at the  loan's  observable  market  price,  or at the fair  value of the  loan's
collateral if the loan is collateral dependent.
                                       9
<PAGE>
                                                                           31-64
South Branch Valley Bancorp, Inc. and Subsidiary
Table III:  Average Balances (In thousands of dollars)
<TABLE>
<CAPTION>

                                                          1996                       1995                        1994
                                                ----------------------       ---------------------      ----------------------
                                                  Average                     Average                    Average
                                                 Balances      Percent       Balances      Percent      Balances      Percent
                                                ----------   ----------     ---------    ----------     ---------    ---------

ASSETS
Interest earning assets:
<S>                                              <C>             <C>        <C>             <C>         <C>             <C>  
    Loans, net of unearned interest              $  76,797       65.7%      $   66,148      64.7%       $  61,175       63.6%
                                                ----------   ----------     ---------    ----------     ---------    ---------
    Securities
      Taxable                                       26,557       22.7%          26,059      25.5%          25,703       26.7%
      Tax-exempt                                     4,757        4.1%           2,898       2.8%           2,390        2.5%
                                                ----------   ----------     ----------   ----------     ---------    ---------
              Total                                 31,314       26.8%          28,957      28.3%          28,093       29.2%
                                                ----------   ----------     ----------   ----------     ---------    ---------
    Interest bearing deposits with
       other banks                                   1,869        1.6%           1,997       2.0%           1,859        1.9%
    Federal Funds sold                                 892        0.7%             756       0.7%           1,051        1.1%
                                                ----------   ----------     ----------   ----------     ---------    ---------
Total interest earning assets                      110,872       94.8%          97,858      95.7%         92,178       95.8%
Noninterest earning assets:
    Cash & due from banks                            2,419        2.1%           2,157       2.1%           2,694        2.8%
    Bank premises & equipment                        3,155        2.7%           2,084       2.1%           1,298        1.3%
    Other assets                                     1,298        1.1%           1,052       1.0%           1,032        1.1%
Allowance for loan losses                             (861)      (0.7%)           (930)     (0.9%)           (990)      (1.0%)
                                                ----------   ----------     ----------   ----------     ---------    ---------
              Total assets                      $  116,883      100.0%      $  102,221     100.0%       $  96,212      100.0%
                                                ==========   ==========     ==========   ==========     =========    =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest bearing liabilities:
    Interest bearing demand deposits             $  19,761       16.9%      $   17,825      17.4%       $  15,579       16.2%
    Regular savings                                 15,048       12.9%          13,084      12.8%          13,757       14.3%
    Time savings                                    57,756       49.4%          51,492      50.4%          48,486       50.4%
    Federal funds purchased and
      securities sold with agreement
      to repurchase                                  1,422        1.2%             --         --              --         --
    Borrowed funds                                   1,960        1.7%            995        1.0%             377        0.4%
                                                ----------   ----------     ----------   ----------     ---------    ---------
                                                    95,947       82.1%          83,396      81.6%          78,199       81.3%
Noninterest bearing liabilities:
    Demand deposits                                  8,532        7.3%           7,819       7.6%           8,009        8.3%
    Other liabilities                                  914        0.8%             716       0.7%             606        0.6%
                                                ----------   ----------     ----------   ----------     ---------    ---------
              Total liabilities                    105,393       90.2%          91,931      89.9%          86,814       90.2%
Shareholders' equity                                11,490        9.8%          10,290      10.1%           9,398        9.8%
                                                ----------   ----------     ----------   ----------     ---------    ---------
              Total liabilities and
                    shareholders' equity        $  116,883      100.0%      $  102,221     100.0%       $  96,212      100.0%
                                                ==========   ==========     ==========   ==========     =========    =========
</TABLE>
                                       10
<PAGE>
                                                                           32-64
The following table presents a summary of restructured or nonperforming loans
for each of the three years ended December 31, 1996, 1995 and 1994.
<TABLE>
<CAPTION>

                                                                                December 31,
                                                                  ----------------------------------------
                                                                      1996           1995          1994
                                                                   ----------     ---------     ----------
                                                                          (In thousands of dollars)
<S>                                                                <C>            <C>            <C>      
Nonaccrual loans                                                   $      343     $     538      $     675
Accruing loans past due 90 days or more                                   324           260            585
Restructured loans                                                         55           230            366
                                                                   ----------     ---------     ----------
          Total                                                    $      722     $   1,028      $   1,626
                                                                   ==========     =========     ==========
Percentage of total loans net of unearned interest                        .9%          1.4%           2.5%
                                                                   ==========     =========     ==========
</TABLE>

If interest  on  non-accrual  loans had been  accrued,  such  income  would have
approximated $31,000,  $37,000 and $6,000 for the years ended December 31, 1996,
1995 and 1994,  respectively.  Interest income previously accrued on non-accrual
loans and included as a part of the Company's interest income is not material.

The Company's  subsidiary bank, on a quarterly  basis,  performs a comprehensive
loan evaluation which  encompasses the  identification  of all potential problem
credits  which  are  included  on  an  internally   generated  watch  list.  The
identification  of loans for inclusion on the watch list is facilitated  through
the use of various sources,  including past due loan reports,  previous internal
and external loan evaluations, classified loans identified as part of regulatory
agency loan reviews and reviews of new loans  representative  of current lending
practices  within the Bank. Once this list is reviewed to ensure it is complete,
the credit  review  department  reviews the specific  loans for  collectibility,
performance and collateral  protection.  In addition, a grade is assigned to the
individual loans utilizing internal grading criteria,  which is somewhat similar
to the criteria utilized by the Bank's primary regulatory  agency.  Based on the
results of these reviews,  specific reserves for potential losses are identified
and the allowance for loan losses is adjusted appropriately.  While there may be
some loans or portions of loans  identified as potential  problem  credits which
are not specifically identified as either non-accrual or accruing loans past due
90 or more days,  they are considered by management to be  insignificant  to the
overall disclosure and are,  therefore,  not specifically  quantified within the
Management's Discussion and Analysis.

In addition,  management feels these additional loans do not represent or result
from trends or uncertainties which management reasonably expects will materially
impact future operating  results,  liquidity or capital  resources.  Also, these
loans do not represent  material  credits about which management is aware of any
information  which  would  cause  the  borrowers  to not  comply  with  the loan
repayment terms.

Specific  reserves  are  allocated  to the  non-performing  loans  based  on the
quarterly evaluation of expected loan loss reserve requirements as determined by
Bank management. In addition, a portion of the reserve is determined through the
use of loan loss experience  factors which do not provide for  identification of
specific  potential problem loans. As noted above, some of the loans,  which are
not deemed  significant,  are  included in the watch list of  potential  problem
loans and have specific reserves allocated to them.

At December 31, 1996, the Company's allowance for loan loss was $858,000 or 1.0%
of total loans compared to $860,000 or 1.2% at December 31, 1995.
                                       11
<PAGE>
                                                                           33-64
Table IV below presents an allocation of the expected  allowance for loan losses
by major loan type.


Table IV:  Allocation of the Allowance for Loan Losses (In thousands of dollars)
<TABLE>
<CAPTION>

                                                1996                           1995                           1994
                                      -------------------------     --------------------------     -------------------------
                                                     Percent of                     Percent of                     Percent of
                                                    Loans in Each                  Loans in Each                  Loans in Each
                                                     Category to                    Category to                    Category to
                                         Amount      Total Loans       Amount       Total Loans       Amount       Total Loans
                                     ------------   ----------      -----------    ----------      -----------    ----------

Commercial, financial,
<S>                                   <C>               <C>          <C>               <C>         <C>                <C>  
  and agricultural                    $       204       24.3%        $      232        26.4%       $       364        27.7%
Real estate                                   333       51.8%               378        51.9%               488        52.3%
Installment                                   309       23.2%               241        20.9%               138        19.3%
Other                                          12         .7%                 9         0.8%                 3         0.7%
                                     ------------   ---------       -----------    ----------      -----------    ----------
                                      $       858      100.0%        $      860       100.0%       $       993       100.0%
                                     ============   =========       ===========    ==========      ===========    ==========


</TABLE>

At December 31, 1996, the Company had approximately $29,000 in other real estate
owned which was obtained as the result of foreclosure proceedings and $39,500 in
other repossessed assets which was obtained as the result of auto repossessions.
Management does not anticipate any material losses on any of the items currently
held in other real estate owned or other repossessed assets.

LOAN CONCENTRATIONS

The Company's subsidiary bank grants commercial,  residential and consumer loans
to customers primarily located in Hardy, Grant, Hampshire and Pendleton Counties
of West  Virginia.  Although  the  Bank  strives  to  maintain  a  diverse  loan
portfolio,  a  substantial  portion  of its  debtors'  ability  to  honor  their
contracts is indirectly dependent upon the poultry industry.

As of December 31, 1996 and 1995, the Bank had direct  extensions of credit used
to build and  operate  poultry  houses  totaling  approximately  $4,564,000  and
$5,873,000, respectively. These loans are generally structured to be repaid over
periods  ranging  from  15 to 20  years,  however,  most  also  contain  balloon
provisions  which  serve to  require  each  loan's  renewal  every 1 to 5 years.
Further,  interest rate risk is minimized by underwriting loans not subject to a
balloon  provision  with an adjustable  interest rate feature.  The security for
these loans  generally  consists of liens on the land,  buildings  and equipment
associated with each poultry house.

The  Bank  evaluates  the  credit  worthiness  of  each  of its  customers  on a
case-by-case  basis and the  amount  of  collateral  it  obtains  is based  upon
management's credit evaluation. Although, by definition, loan concentrations are
more susceptible to  deteriorating  economic  conditions  affecting the specific
areas and industries to which the concentrations are tied, the Company does not,
as of this  writing,  anticipate  losses in this  identified  area that would be
materially  different from the losses experienced in the loan portfolio taken as
a whole.

SECURITIES

All  securities  have been  classified  as available for sale as of December 31,
1996.  The fair  value  of the  Bank's  available  for  sale  portfolio  totaled
$29,351,998,  at December 31, 1996,  which was 100.7% of the amortized cost. See
Note 4 of the  accompanying  consolidated  financial  statements  for details of
amortized  cost,  the fair  values,  unrealized  gains and losses as well as the
security  classifications  by  type.  Available  for sale  securities  comprised
approximately  24.0% of total assets at December 31, 1996.
                                       12
<PAGE>
                                                                           34-64
At December 31,  1996,  the Bank did not own  securities  of any one issuer that
exceeded ten percent of shareholders'  equity. The maturity  distribution of the
securities  portfolio at December  31,  1996,  excluding  equity  securities  of
$394,425,  together with the weighted  average yields for each range of maturity
are  summarized in Table V. The maturity  distribution  is based on  contractual
maturities  except  for  amortizing  securities  which are based on  anticipated
average  life  to  maturity,   as  discussed  in  Note  4  to  the  accompanying
consolidated  financial statements.  The stated average yields are actual yields
and are not stated on a tax equivalent basis.

Table V:  Investment Security Maturity Analysis (In thousands of dollars)
<TABLE>
<CAPTION>
                                                               After One              After Five
Securities Available                     Within               but within              but within                After
for Sale                                One Year              Five Years               Ten Years              Ten Years
                                 ---------------------  ----------------------  ---------------------  ----------------------
                                   Amount       Yield      Amount      Yield      Amount       Yield     Amount       Yield
                                 ---------- ----------  ----------  ----------  ---------   ---------  ----------  ----------

<S>                              <C>            <C>      <C>            <C>      <C>           <C>      <C>            <C>       
U.S. Treasury securities         $    1,259     5.54%    $   2,988      6.63%    $     - -      - -     $     - -        - -
U.S. Government agencies
  and corporations                      850     5.30%        8,734      6.61%        3,909     6.93%          200       6.45%
Mortgage backed securities:
   U.S. Government agencies
     and corporations                 1,602     7.15%        2,835      6.22%          173     6.59%          - -        - -
State and political
   subdivisions                         285     5.52%        1,383      5.26%        2,181     5.05%        1,870       5.29%
Other                                   250     5.47%          248      7.00%          - -       - -          - -        - -
                                 ----------             ----------              ----------             ----------
          Total                  $    4,246     6.34%    $  16,188      6.46%    $   6,263     6.37%    $   2,070       5.26%
                                 ==========             ==========              ==========             ==========
</TABLE>

SHORT TERM BORROWINGS

The Bank has a line of credit  from the  Federal  Home Loan Bank of  Pittsburgh.
Management uses this line to make additional funds available to customers in the
form of loans at  competitive  rates.  Funds  acquired  through this program are
reflected on the consolidated balance sheet as short-term  borrowings due to the
repayment terms of the debt agreement.

The Federal Home Loan Bank  borrowings is a product  known as Flexline.  It is a
line of credit  limited  to 10% of the  Bank's  assets  and is subject to annual
renewals  that are effective  the first  business day of the new year.  The line
bears  interest at the Bank's  overnight cost of funds rate, and may be paid off
at any time without prepayment penalty.  The Bank's borrowing rate is subject to
change  daily.  The line of credit is secured by a blanket lien on all unpledged
and unencumbered assets of the Bank.

The  Bank's  management  has  recognized  that  the  Bank  has  excess  capital.
Management  has been using the Federal Home Loan Bank's long term and short term
loan programs to effectively leverage this unused capital.

See note 9 to the accompanying  consolidated  financial statements for a summary
of the Company's short term  borrowings,  consisting of Federal funds purchased,
repurchase  agreements and  borrowings  from the Federal Home Loan Bank, for the
years ended December 31, 1996 and December 31, 1995.

LONG TERM BORROWINGS

The Bank's long term  borrowings  of  $3,514,652 at December 31, 1996 consist of
advances from the Federal Home Loan Bank of Pittsburgh.  During 1996, borrowings
through the Community  Investment  Program  totaled  $2,090,000  with an average
weighted  interest rate of 5.95% while borrowings  through the regular long term
fixed rate program totaled  $1,443,913 with an average weighted interest rate of
5.48%. The Bank used these funds to fund fixed rate, long term mortgage loans as
well as  specific  commercial  loan  projects.

See note 9 to the accompanying  consolidated  financial statements for a summary
of the Company's long term borrowings maturities for the year ended December 31,
1996.
                                       13
<PAGE>
                                                                           35-64
LIQUIDITY

Liquidity  in  commercial  banking  can be  defined  as the  ability  to satisfy
customer loan demand and meet deposit  withdrawals while maximizing net interest
income.  The Bank uses ratio  analysis to monitor the changes in its sources and
uses of funds so that an adequate liquidity position is maintained.  At December
31, 1996,  liquidity was available  through cash, due from banks,  Federal funds
sold,  securities and interest bearing deposits with other banks maturing within
one year and totaled approximately $6,851,000 or 5.6% of total assets. Secondary
sources  of  liquidity  are  provided  by  all  remaining   available  for  sale
securities, Federal funds purchased, Federal Home Loan Bank lines of credit, and
correspondent  banks lines of credit.  Management believes that the liquidity of
the  Company  is  adequate  and  foresees  no demand or  conditions  that  would
adversely affect it.

ASSET/LIABILITY MANAGEMENT

The principal  objective of  asset/liability  management is to minimize interest
rate risk,  which is the  vulnerability  of the Company's net interest income to
changes in interest rates and manage the ratio of interest rate sensitive assets
to interest rate sensitive  liabilities within specified maturities or repricing
dates. The Company's  actions in this regard are taken under the guidance of the
Subsidiary Bank's  Asset/Liability  Management Committee,  which is comprised of
members of the Bank's senior  management  and members of the Board of Directors.
The  Bank's  Asset/Liability   Management  Committee  is  actively  involved  in
formulating  the  economic  assumptions  that  the  Bank  uses in its  financial
planning  and  budgeting  process and  establishes  policies  which  control and
monitor the Bank's  sources,  uses and prices of funds.

Some amount of interest  rate risk is inherent  and  appropriate  to the banking
business.  Several  techniques are available to monitor and control the level of
interest  rate  risk.  The Bank  regularly  performs  modeling  to  project  the
potential  impact of future  interest  rate  scenarios on net  interest  income.
Through  such  simulation  analysis,  interest  rate risk is  maintained  within
established policy limits.  Based upon the present mix of assets and liabilities
and  management's   assumptions  with  respect  to  growth  and  repricing,   no
significant impact on the Company's 1997 net interest margin is expected given a
200 basis point change in interest rates during 1997.

Another means of analyzing an institution's  interest rate risk is by monitoring
its  interest  rate  sensitivity  "gaps."  An asset or  liability  is said to be
interest  rate  sensitive  within a specific  time  period if it will  mature or
reprice within that time period.  The interest rate sensitivity "gap" is defined
as  the  difference   between  interest  earning  assets  and  interest  bearing
liabilities  maturing  or  repricing  within  a  given  time  period.  A gap  is
considered  positive when the amount of interest rate  sensitive  assets exceeds
the amount of interest rate sensitive liabilities.  A gap is considered negative
when the amount of interest rate  sensitive  liabilities  exceeds  interest rate
sensitive  assets.  During a period of falling  interest  rates,  a positive gap
would tend to adversely affect net interest  income,  while a negative gap would
tend to result in an increase in net interest income.  During a period of rising
interest  rates,  a  positive  gap would  tend to result in an  increase  in net
interest  income while a negative  gap would tend to affect net interest  income
adversely.

Table VI sets forth at December 31, 1996 the Company's interest rate sensitivity
gaps within the one year time horizon computed based upon contractual repricings
and maturities. As presented in the table, the Company has a one year cumulative
negative  interest  sensitivity  gap of $35.0 million (or 30.6% of total earning
assets).  However, included within the one year time period are $33.1 million of
interest  bearing demand and savings  deposits which on a contractual  basis are
immediately  repriceable.  However, the actual repricing of these deposits tends
to lag  well  behind  movements  in  market  interest  rates.  Accordingly,  the
sensitivity of such core deposits to changes in market  interest rate may differ
significantly  from their  contractual  terms.  If interest  bearing  demand and
savings deposits are assumed to reprice beyond the one year time horizon, the
                                       14
<PAGE>
                                                                           36-64
Company's one year cumulative interest rate sensitivity gap at December 31,
1996 would be a negative $1.9 million or just 1.6% of interest earning assets.

<TABLE>
<CAPTION>

Table VI: Asset & Liability Rate Sensitivity Analysis, December 31, 1996 (In thousands of dollars)

                                                                                Maturing or Repricing Within
                                                                            -----------------------------------
                                                                               0-90        91-180       181-365       Total
                                                                               Days         Days         Days        1 Year
                                                                            ---------    ----------   ----------   ----------
   Interest Earning Assets:
<S>                                                                        <C>           <C>          <C>          <C>       
        Loans                                                              $   11,695    $   10,815   $   10,522   $   33,032
        Taxable Securities                                                        284           805        1,294        2,383
        Tax Exempt Securities                                                     - -           250           35          285
        Other                                                                     - -           - -          297          297
                                                                            ---------    ----------   ----------   ----------
             Total Earning Assets                                          $   11,979    $   11,870   $   12,148   $   35,997
                                                                            =========    ==========   ==========   ==========

   Interest Bearing Liabilities:
       Certificates of Deposit                                             $    9,218    $   10,611   $   18,041   $   37,870
        Savings Deposits                                                       12,939           - -          - -       12,939
        Interest Bearing Demand Deposits                                       20,140           - -          - -       20,140
                                                                            ---------    ----------   ----------   ----------
                                                                           $   42,297    $   10,611   $   18,041   $   70,949
                                                                            ---------    ----------   ----------   ----------
   Static Interest Sensitivity Gap                                           $(30,318)   $    1,259   $   (5,893)  $  (34,952)
                                                                            =========    ==========   ==========   ==========

   Cumulative Gap                                                            $(30,318)   $  (29,059)  $  (34,952)
                                                                            =========    ==========   ==========

   Gap/Total Earning Assets                                                                                            (30.6%)
                                                                                                                   ==========

   Gap/Total Earning Assets (excluding savings & demand deposits)                                                       (1.6%)
                                                                                                                   ==========
</TABLE>

CAPITAL RESOURCES

The capital  position of South Branch Valley Bancorp,  Inc. has shown consistent
growth during the past three years.  Stated as a percentage of total assets, the
Company's equity ratio was 10.1%, 10.0%, and 9.7% at December 31, 1996, 1995 and
1994, respectively.  These increases can be attributed to a strong earnings base
during the past three years combined with controlled asset growth. The Company's
subsidiary  bank's risk  weighted  tier I capital,  total  capital and  leverage
capital  ratios  were  approximately  14.8%,  15.9% and 9.9%,  respectively,  at
December  31,  1996,  which is  considered  well  capitalized  under  regulatory
guidelines for prompt corrective actions. The Bank is subject to minimum capital
ratios  as  further  discussed  in  Note  13 of  the  accompanying  consolidated
financial  statements.

Management  has  established  an  objective  to maintain a minimum  8.0% rate of
internal  capital growth as a primary means of ensuring  capital adequacy within
regulatory guidelines. The percent of return on average equity multiplied by the
percent of earnings retained equals the internal capital growth rate percentage.
The following table illustrates this relationship.

Relationship Between Significant Financial Ratios
<TABLE>
<CAPTION>
                                                                         1996         1995         1994
                                                                     ----------    ---------     --------
<S>                                                                     <C>           <C>          <C>  
Return on average equity                                                13.3%         12.8%        13.3%
  times
Earnings retained                                                       80.4%         80.5%        81.4%
  equals
Internal capital growth rate                                            10.7%         10.3%        10.8%

</TABLE>
                                       15
<PAGE>
                                                                           37-64
Cash dividends rose 13.2% to $.77 in 1996. It is the intention of management and
the Board of Directors to continue to pay dividends on a similar schedule during
1997.  However,  future cash  dividends  will depend on the earnings,  financial
condition and the business of the Bank as well as general  economic  conditions.
Management is not presently  aware of any reason  dividend  payments  should not
continue.

Dividends paid by the Bank are subject to restrictions  by banking  regulations.
The most restrictive  provision  requires  approval by the regulatory  agency if
dividends  declared in any year exceed the year's net income,  as defined,  plus
the  retained  net profits of the two  preceding  years.  During  1997,  the net
retained profits available for distribution to South Branch Valley Bancorp, Inc.
as dividends without regulatory approval are approximately $1,970,000,  plus net
income of the interim periods through the date of declaration.

EFFECTS OF CHANGING PRICES

The results of operations  and the  financial  position of the Company have been
presented  based on historical  cost,  unadjusted  for the effects of inflation,
except for the  recording  of  unrealized  gains/losses  on  available  for sale
securities.  Inflation  could  significantly  impact the value of the  Company's
interest  rate  sensitive  assets and  liabilities  and the cost of  noninterest
expenses,  such as salaries and occupancy expenses.

As a financial  intermediary,  the Company  holds a high  percentage of interest
rate sensitive assets and liabilities. Consequently, the estimated fair value of
a  significant  portion of the  Company's  assets and  liabilities  reprice more
frequently than those of non-banking entities. The Company's policies attempt to
structure  its  mix of  financial  instruments  and  manage  its  interest  rate
sensitivity gap in order to minimize the potential  adverse effects of inflation
or other market  forces on its net  interest  income,  earnings  and capital.  A
comparison of the carrying value of the Company's financial instruments to their
estimated  fair value as of  December  31, 1996 is  disclosed  in Note 14 to the
accompanying consolidated financial statements.

Indirectly, management of the money supply by the Federal Reserve to control the
rate of inflation has an impact on the earnings of the Company. Further, changes
in interest rates to control  inflation may have a  corresponding  impact on the
ability of certain borrowers to repay loans granted by the Company.

OTHER

As disclosed in Note 15 to the accompanying consolidated financial statement, on
January 15, 1997,  the Company  executed a binding  letter of intent to purchase
approximately  23% of the  outstanding  stock  of a  state  chartered  financial
institution located in Charleston, Kanawha County, West Virginia, subject to the
occurrence of certain events and regulatory  approval.  On February 7, 1997, the
Company amended its  notification  to regulatory  authorities to acknowledge the
Company's  execution of  additional  letters of intent with other  parties which
will result in the total  acquisition  of 424,680  shares or 35.4% of this state
bank's  outstanding  common stock for approximately  $4,671,480.  The purpose of
this  transaction  is to permit the Company to obtain control of the state bank.

The source and amount of funds to be used in this acquisition are expected to be
(i) $178,000 in funds currently available to the Company: (ii) $3,000,000 from a
long-term borrowing to be obtained from another financial institution: and (iii)
$1,492,790  from the  proceeds  of the  expected  issuance  of 34,317  shares of
Company common stock to certain  directors at a price of $43.50 per share.

This  proposed  transaction  remains  subject to  approval  by state and federal
regulatory authorities.
                                       16
<PAGE>
                                                                           38-64

INDEPENDENT AUDITOR'S REPORT

To the Board of Directors
South Branch Valley Bancorp,Inc.
Moorefield, West Virginia

We have audited the  accompanying  consolidated  balance  sheets of South Branch
Valley  Bancorp,  Inc., and subsidiary as of December 31, 1996 and 1995, and the
related consolidated  statements of income,  shareholders' equity and cash flows
for the  years  ended  December  31,  1996,  1995 and 1994.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of South Branch Valley
Bancorp,  Inc. and  subsidiary as of December 31, 1996 and 1995, and the results
of their  operations and cash flows for the years ended December 31, 1996,  1995
and 1994, in conformity with generally accepted accounting principles.

                                                      ARNETT & FOSTER, P.L.L.C.



Charleston, West Virginia
January 31, 1997

             1000 Laidley Tower, 500 Lee Street, East, P.O. Box 2629
                         Charleston, West Virginia 25329
                           304/346-0441 o 800/642-3601
                          Certified Public Accountants
                         Member of the McGladrey Network
                                       17
<PAGE>
                                                                           39-64
<TABLE>
<CAPTION>
South Branch Valley Bancorp, Inc., and Subsidiary
Consolidated Balance Sheets
December 31, 1996 and 1995

                                                                                                  1996               1995
                                                                                           -----------------   ----------------
ASSETS

<S>                                                                                         <C>                <C>            
Cash and due from banks                                                                     $      3,162,552   $     2,191,647
Interest bearing deposits with other banks                                                         1,553,000         2,134,919
Federal funds sold                                                                                   723,734         2,161,745
Securities available for sale                                                                     29,351,998        31,480,580
Loans, less allowance for loan losses of $858,423 and
  $859,681, respectively                                                                          82,414,205        70,598,398
Bank premises and equipment, net                                                                   3,121,892         3,180,351
Accrued interest receivable                                                                          928,642           983,841
Other assets                                                                                         857,582           386,377
                                                                                           -----------------   ---------------
                              Total assets                                                  $    122,113,605   $   113,117,858
                                                                                           =================   ===============


LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
     Deposits
          Non interest bearing                                                              $      9,075,059  $      7,832,774
          Interest bearing                                                                        91,866,353        92,213,562
                                                                                           -----------------   ---------------
                              Total deposits                                                     100,941,412       100,046,336
     Short-term borrowings                                                                         4,377,397               - -
     Long-term borrowings                                                                          3,514,652           750,000
     Other liabilities                                                                               976,351           992,862
                                                                                           -----------------   ---------------
                              Total liabilities                                                  109,809,812       101,789,198
                                                                                           -----------------   ---------------

Commitments and Contingencies          

SHAREHOLDERS' EQUITY           
     Common stock, $2.50 par value, authorized 600,000 shares, issued 382,625                        956,562           956,562
     Capital surplus                                                                                 685,534           685,534
     Retained earnings                                                                            10,711,468         9,512,884
     Less cost of shares acquired for the treasury
          1996 and 1995, 4,115 shares                                                               (166,970)         (166,970)
     Net unrealized gain (loss) on securities                                                        117,199           340,650
                                                                                           -----------------   ---------------
                              Total shareholders' equity                                          12,303,793        11,328,660
                                                                                           -----------------   ---------------

                              Total liabilities and shareholders' equity                    $    122,113,605   $   113,117,858
                                                                                           =================   ===============
</TABLE>

See Notes to Consolidated Financial Statements
                                       18
<PAGE>
                                                                           40-64
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------

Consolidated Statements of Income
For The Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>

                                                                             1996                1995              1994
                                                                       ----------------    ---------------     --------------
Interest income
<S>                                                                     <C>                <C>                <C>            
     Interest and fees on loans                                         $     7,551,735    $     6,589,530    $     5,795,517
     Interest and dividends on securities:
            Taxable                                                           1,711,158          1,650,905          1,629,643
            Tax-exempt                                                          254,988            164,410            153,951
     Interest on interest bearing deposits with other banks                     125,604            136,696            128,561
     Interest on Federal funds sold                                              48,811             49,297             43,322
                                                                       ----------------    ---------------     --------------
            Total interest income                                             9,692,296          8,590,838          7,750,994
                                                                       ----------------    ---------------     --------------
Interest expense
     Interest on deposits                                                     4,590,018          3,987,850          3,242,307
     Interest on short-term borrowings                                           68,676             55,994             21,772
     Interest on long-term borrowings                                           105,668              5,095                - -
                                                                       ----------------    ---------------     --------------
            Total interest expense                                            4,764,362          4,048,939          3,264,079
                                                                       ----------------    ---------------     --------------
                      Net interest income                                     4,927,934          4,541,899          4,486,915
     Provision for loan losses                                                   95,000             55,000            120,000
                                                                       ----------------    ---------------     --------------
                      Net interest income after provision for loan losses     4,832,934          4,486,899          4,366,915
                                                                       ----------------    ---------------     --------------
Other income (expense)
     Insurance commissions                                                      110,982            110,352            111,140
     Trust department income                                                      5,853              5,052             16,218
     Service fees                                                               232,845            211,379            208,439
     Securities gains (losses)                                                   29,999             (1,546)            (1,607)
     Gain (loss) on sales of other assets                                         7,202                 --            (21,391)
     Other                                                                       69,705             53,758             29,114
                                                                       ----------------     --------------     --------------
            Total other income                                                  456,586            378,995            341,913
                                                                       ----------------     --------------     --------------
Other expenses
     Salaries and employee benefits                                           1,727,839          1,557,108          1,447,838
     Net occupancy expense                                                      189,285            126,315            118,479
     Equipment rentals, depreciation and maintenance                            181,119            162,277            157,315
     Federal deposit insurance premiums                                           2,000            100,174            204,642
     Other                                                                    1,056,027            920,188            871,162
                                                                       ----------------     --------------     --------------
            Total other expenses                                             3,156,270           2,866,062          2,799,436
                                                                       ----------------     --------------     --------------
Income before income tax expense                                              2,133,250          1,999,832          1,909,392

     Income tax expense                                                         643,213            679,676            664,802
                                                                       ----------------     --------------     --------------
                     Net income                                         $     1,490,037    $     1,320,156    $     1,244,590
                                                                       ================     ==============     ==============

Earnings per common share                                               $          3.94    $          3.49    $          3.26
                                                                       ================     ==============     ==============


Average common shares outstanding                                               378,510            378,510            381,218
                                                                       ================     ==============     ==============

</TABLE>

See Notes to Consolidated Financial Statements
                                       19
<PAGE>
                                                                           41-64
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------

Consolidated Statements of Shareholders' Equity
For The Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>

                                                                                                                    Net
                                                                                                                Unrealized
                                            Common            Capital          Retained         Treasury      Gain (Loss) on
                                             Stock            Surplus          Earnings           Stock         Securities
                                        --------------    --------------   ---------------   --------------   --------------

<S>               <C> <C>               <C>              <C>               <C>              <C>               <C>            
Balance, December 31, 1993              $      956,562   $       685,534   $     7,437,650  $           - -   $           - -

     Net income                                    - -               - -         1,244,590              - -               - -

     Cost of 4,115 shares acquired
        for the treasury                           - -               - -               - -         (166,970)              - -

     Cash dividends declared on
        common stock
        ($.61 per share)                           - -               - -          (232,126)             - -               - -

     Net unrealized gain (loss) on
        securities upon adoption
        of SFAS No. 115                            - -               - -               - -              - -           431,220

     Change in net unrealized
        gain (loss) on securities                  - -               - -               - -              - -          (978,320)
                                        --------------    --------------   ---------------   --------------     --------------

Balance, December 31, 1994                     956,562           685,534         8,450,114         (166,970)         (547,100)

     Net income                                    - -               - -         1,320,156              - -               - -

     Cash dividends declared on
        common stock
        ($.68 per share)                           - -               - -          (257,386)             - -               - -

     Change in net unrealized gain
        (loss) on securities                       - -               - -              - -               - -           887,750
                                        --------------    --------------   ---------------    --------------   --------------

Balance, December 31, 1995                     956,562           685,534         9,512,884         (166,970)          340,650

     Net income                                    - -               - -         1,490,037              - -               - -

     Cash dividends declared on
        common stock
        ($.77 per share)                           - -               - -          (291,453)             - -               - -

     Change in net unrealized gain
        (loss) on securities                       - -               - -              - -               - -          (223,451)
                                        --------------    --------------   ---------------   ---------------  ----------------

Balance, December 31, 1996              $      956,562   $       685,534   $    10,711,468  $      (166,970)  $      117,199
                                        ==============    ==============   ===============   ===============  ================
</TABLE>


See Notes to Consolidated Financial Statements
                                       20
<PAGE>
                                                                           42-64
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------

Consolidated Statements of Cash Flows
For The Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>

                                                                             1996                1995              1994
                                                                       ----------------    --------------     --------------
Cash Flows from Operating Activities
<S>                                                                     <C>                <C>                <C>           
  Net Income                                                            $     1,490,037    $     1,320,156    $    1,244,590
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
      Depreciation                                                              212,383            154,338           133,833
      Provision for loan losses                                                  95,000             55,000           120,000
      Security (gains) losses                                                   (29,999)             1,546             1,607
      (Gain) loss on sale of other assets                                        (7,202)               - -            21,391
      (Gain) on disposal of Bank premises and equipment                         (23,176)               - -               - -
      Deferred income tax expense (benefit)                                     (35,110)            22,802            (8,259)
      (Increase) decrease in accrued interest receivable                         55,199            (96,329)          (61,855)
      Amortization of security premiums and (accretion of discounts) net         50,141             88,705           124,215
      (Increase) decrease in other assets                                      (455,720)           (82,702)           52,515
      Increase in other liabilities                                             167,700            146,024            59,920
                                                                        ----------------     --------------   --------------
           Net cash provided by operating activities                          1,519,253          1,609,540         1,687,957
                                                                        ----------------     --------------   --------------
Cash Flows from Investing Activities
  (Purchase of) proceeds from interest bearing deposits with
      other banks, net                                                          581,919           (401,219)          575,800
  Proceeds from maturities and calls of securities held to maturity                 - -            100,000           590,000
  Proceeds from maturities and calls of securities available for sale         3,950,000          5,345,000         3,075,000
  Proceeds from sales of securities available for sale                        6,735,258          2,030,688         3,008,437
  Principal payments received on securities held to maturity                        - -            313,701         1,038,080
  Principal payments received on securities available for sale                  768,591            170,994           132,666
  Purchases of securities held to maturity                                          - -           (615,569)         (248,703)
  Purchases of securities available for sale                                 (9,708,744)       (10,917,720)       (6,839,992)
  (Increase) decrease in Federal funds sold                                   1,438,011         (2,161,745)          525,000
  Loans made to customers, net                                              (11,950,307)        (6,147,361)       (4,810,871)
  Purchases of Bank premises and equipment                                     (223,759)        (1,427,803)         (616,751)
  Net cash acquired in purchase of Petersburg Branch                                - -          3,400,973               - -
  Proceeds from sales of other assets                                            22,000                - -           139,500
  Proceeds from disposal of Bank premises and equipment                          93,011                - -               - -
                                                                        ----------------     --------------   --------------
          Net cash (used in) investing activities                            (8,294,020)       (10,310,061)       (3,431,834)
                                                                        ----------------     --------------   --------------
Cash Flows from Financing Activities
  Net increase (decrease) in demand deposit, NOW and savings accounts        (1,437,576)         4,987,833         1,010,167
  Proceeds from sales of (payments for matured) time deposits, net            2,332,652          4,958,802        (1,023,399)
  Net increase (decrease) in short-term borrowings                            4,377,397         (1,700,000)        1,700,000
  Proceeds from long-term borrowings                                          2,840,000            750,000               - -
  Repayment of long-term debt                                                   (75,348)               - -               - -
  Purchase of treasury stock                                                        - -                - -          (166,970)
  Dividends paid                                                               (291,453)          (257,386)         (232,126)
                                                                        ----------------     --------------    --------------
          Net cash provided by financing activities                           7,745,672          8,739,249         1,287,672
                                                                        ----------------     --------------    --------------
  Increase (decrease) in cash and due from banks                                970,905             38,728          (456,205)
Cash and due from banks:
          Beginning                                                           2,191,647          2,152,919         2,609,124
                                                                        ----------------     --------------    --------------
          Ending                                                        $     3,162,552    $     2,191,647    $    2,152,919
                                                                        ================     ==============    ==============
Supplemental Disclosures of Cash Flow Information
     Cash payments for:
            Interest, net of interest capitalized during construction   $     4,742,367    $     3,943,067    $    3,219,912
                                                                        ================    ===============    ==============
            Income taxes                                                $       627,563    $       759,002    $      605,411
                                                                        ================    ===============    ==============
Supplemental Schedule of Noncash Investing and
Financing Activities
     Other assets acquired in settlement of loans                       $        39,500    $        17,905    $       38,800
                                                                        ================    ===============    ==============
     Acquisition of Petersburg Branch:
        Net cash acquired in purchase                                   $           - -    $     3,400,973    $          - -

                                                                        ================    ===============    ==============
        Fair value of assets acquired, net of cash and
           cash equivalents (principally loans)                         $           - -    $     1,738,987    $          - -
        Deposits and other liabilities assumed                                      - -         (5,139,960)              - -
                                                                        ----------------    ---------------    --------------
                                                                        $           - -    $    (3,400,973)   $          - -
                                                                        ================    ===============    ==============
</TABLE>

See Notes to Consolidated Financial Statements
                                       21
<PAGE>
                                                                           43-64
South Branch Valley Bancorp, Inc., And Subsidiary
- -------------------------------------------------

Notes to Consolidated Financial Statments

NOTE 1.  SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of South Branch Valley Bancorp,  Inc., and
its  subsidiary  conform to  generally  accepted  accounting  principles  and to
general practices within the banking industry. The following is a summary of the
Company's more significant accounting policies.

Principles of consolidation:
- ----------------------------

The accompanying consolidated financial statements include the accounts of South
Branch Valley Bancorp,  Inc., and its  subsidiary,  South Branch Valley National
Bank.  All  significant   intercompany   accounts  and  transactions  have  been
eliminated in consolidation.

Use of estimates: 
- -----------------

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Presentation  of cash flows:
- ----------------------------

For purposes of reporting  cash flows,  cash and due from banks includes cash on
hand and amounts due from banks  (including  cash items in process of clearing).
Cash flows from demand  deposits,  NOW  accounts,  savings  accounts and Federal
funds  purchased and sold are reported net since their  original  maturities are
less than three months.  Cash flows from loans and  certificates  of deposit and
other time deposits are reported net.

Securities:
- -----------

Debt and equity securities are classified as "held to maturity",  "available for
sale"  or  "trading"   according  to   management's   intent.   The  appropriate
classification  is  determined  at the time of  purchase  of each  security  and
re-evaluated at each reporting date.  

     Securities held to maturity--
     -----------------------------

     There are no  securities  classified as "held to maturity" in the
     accompanying consolidated financial statements.

     Securities available for sale--
     -------------------------------

     Securities  not  classified  as "held to maturity" or as "trading" are
     classified as "available for sale." Securities classified as "available for
     sale" are  those  securities  the Bank  intends  to hold for an  indefinite
     period of time,  but not  necessarily  to  maturity.  "Available  for sale"
     securities are reported at estimated fair value net of unrealized  gains or
     losses,  which are adjusted for applicable  income taxes, and reported as a
     separate component of shareholders' equity.

     Trading securities-- 
     --------------------

     There  are no  securities  classified  as  "trading"  in  the  accompanying
     financial statements.  

Realized  gains and losses on sales of securities are recognized on the specific
identification  method.Amortization  of premiums and  accretion of discounts are
computed using the interest method.

Loans and allowance for loan losses:
- ------------------------------------

Loans are stated at the amount of unpaid principal, reduced by unearned discount
and an allowance for loan losses. The allowance for loan losses is maintained at
a level  considered  adequate  to  provide  for  losses  that can be  reasonably
anticipated.  The  allowance  is increased  by  provisions  charged to operating
expense and reduced by net  charge-offs.  The subsidiary  bank makes  continuous
credit reviews of the loan portfolio and considers current economic  conditions,
historical  loan loss  experience,  review of specific  problem  loans and other
factors in determining the adequacy of the allowance for loan losses.  Loans are
charged  against the  allowance  for loan losses when  management  believes that
collectibility is unlikely.
                                       22

<PAGE>
                                                                           44-64
Unearned  interest on  discounted  loans is amortized to income over the life of
the loans,  using methods which  approximate the interest method.  For all other
loans, interest is accrued daily on the outstanding balances.

A loan is impaired when, based on current information and events, it is probable
that the Company  will be unable to collect all amounts due in  accordance  with
the contractual terms of the specific loan agreement. Impaired loans, other than
certain large groups of smaller-balance  homogeneous loans that are collectively
evaluated  for  impairment,  are required to be reported at the present value of
expected  future  cash  flows  discounted  using the loan's  original  effective
interest rate or,  alternatively,  at the loan's  observable market price, or at
the fair value of the loan's collateral if the loan is collateral dependent. The
method selected to measure  impairment is made on a loan-by-loan  basis,  unless
foreclosure  is  deemed  to be  probable,  in which  case the fair  value of the
collateral method is used.

Generally, after management's evaluation,  loans are placed on nonaccrual status
when  principal  or  interest  is  greater  than 90 days past due based upon the
loan's contractual terms. Interest is accrued daily on impaired loans unless the
loan is placed on non-accrual  status.  Impaired loans are placed on non-accrual
status when the payments of  principal  and interest are in default for a period
of 90  days,  unless  the  loan  is  both  well-secured  and in the  process  of
collection.  Interest on  non-accrual  loans is recognized  primarily  using the
cost-recovery method.

Certain loan fees and direct loan costs are recognized as income or expense when
incurred,  whereas,  generally accepted accounting  principles require that such
fees and costs be deferred and amortized as  adjustments  of the related  loan's
yield over the  contractual  life of the loan. The  subsidiary  bank's method of
recognition  of loan fees and direct loan costs  produces  results which are not
materially different from those that would be recognized had Statement Number 91
of the Financial Accounting Standards Board been adopted.

Bank premises and equipment:
- ----------------------------

Bank premises and equipment  are stated at cost less  accumulated  depreciation.
Depreciation is computed primarily by the straight-line method for bank premises
and  equipment  over the  estimated  useful  lives of the  assets.  Repairs  and
maintenance  expenditures are charged to operating  expenses as incurred.  Major
improvements  and additions to premises and  equipment,  including  construction
period interest costs, are capitalized.  No interest was capitalized during 1996
and 1994. Interest capitalized during 1995 totaled $26,921.

Other real estate:
- ------------------

Other real estate  consists  primarily  of real estate held for resale which was
acquired through  foreclosure on loans secured by such real estate.  At the time
of acquisition,  these  properties are recorded at fair value with any writedown
being charged to the allowance for loan losses.  After  foreclosure,  valuations
are  periodically  performed by management and the real estate is carried at the
lower of carrying amount or fair value less cost to sell.  Expenses  incurred in
connection with operating these properties are  insignificant and are charged to
operating  expenses.  Gains  and  losses on the  sales of these  properties  are
credited or charged to operating income in the year of the transactions.

Other real estate acquired  through  foreclosure with carrying values of $28,955
and $40,355, at December 31, 1996 and 1995,  respectively,  is included in other
assets in the  accompanying  consolidated  balance  sheets.

Income  taxes:  
- --------------

The  consolidated  provision for income taxes includes  Federal and state income
taxes and is based on pretax net income reported in the  consolidated  financial
statements,  adjusted for transactions that may never enter into the computation
of income taxes  payable.  Deferred tax assets and  liabilities  are  determined
based on the differences between the financial statement and tax basis of assets
and liabilities that will result in taxable or deductible amounts in the future
                                       23
<PAGE>
                                                                           45-64
based on  enacted  tax laws and rates  applicable  to the  periods  in which the
differences  are  expected to affect  taxable  income.  Deferred  tax assets and
liabilities are adjusted for the effects of changes in tax laws and rates on the
date of enactment. Valuation allowances are established when deemed necessary to
reduce deferred tax assets to the amount  expected to be realized.

Earnings per share:
- -------------------

Earnings per common share are computed  based upon the weighted  average  shares
outstanding.  The weighted  average  number of shares  outstanding  was 378,510,
378,510,  and 381,218  for the years ended  December  31,  1996,  1995 and 1994,
respectively.

Employee  benefits: 
- -------------------

The Company has a profit-sharing and thrift plan and an employee stock ownership
plan  (ESOP)  which  cover  substantially  all  employees.  The  amount  of  the
contributions  to the  plans are at the  discretion  of the  Company's  Board of
Directors.

Trust  department: 
- ------------------

Assets held in an agency or  fiduciary  capacity by the  subsidiary  bank'sTrust
Department  are not assets of the  subsidiary  bank and are not  included in the
accompanying  consolidated balance sheets. Trust Department income is recognized
on the cash basis in accordance with customary banking practice.  Reporting such
income on a cash basis  rather than the  accrual  basis does not have a material
affect on net income.

Reclassifications:
- ------------------

Certain accounts in the consolidated  financial statements for 1995 and 1994, as
previously  presented,  have  been  reclassified  to  conform  to  current  year
classifications.

NOTE 2.  ACQUISITION OF PETERSBURG BRANCH

On November 15,  1995,  the Bank  acquired a branch bank located in  Petersburg,
West  Virginia  from  an  unaffiliated  institution.  In  connection  with  this
acquisition,  the Bank acquired the branch's assets including its land,  banking
facility,   equipment  and  loans  and  assumed  its  deposit  liabilities.  The
acquisition was accounted for as a purchase and the results of operations of the
Petersburg  Branch  since  the  date  of its  acquisition  are  included  in the
accompanying consolidated financial statements.  The Branch's purchase price and
the related  excess of the purchase  price over the fair value of the net assets
acquired was not significant.

NOTE 3.  CASH CONCENTRATION

At December 31, 1996 and 1995, the subsidiary bank had a concentration  totaling
$2,451,256 and $3,133,942,  respectively, with Nationsbank,  consisting of a due
from bank account balance and Federal funds sold.

NOTE 4.  SECURITIES

During  1995,  concurrent  with the  adoption of the Special  Report "A Guide to
Implementation  of Statement 115 on Accounting  for Certain  Investments in Debt
and Equity Securities" issued by the Financial  Accounting  Standards Board, the
subsidiary bank reassessed the classifications of its securities and transferred
securities  with  amortized  cost of  $3,358,274  and  estimated  fair  value of
$3,410,711  from  the  held to  maturity  category  to the  available  for  sale
category.  Accordingly,  shareholders'  equity  was  increased  $32,410,  net of
deferred income taxes of $20,027,  to reflect the net unrealized holding gain on
such  securities.   This   reclassification  did  not  have  an  impact  on  the
accompanying  statements of income. 

The amortized cost,  unrealized  gains and losses,  and estimated fair values of
securities at December 31, 1996 and 1995, are summarized as follows:
                                       24
<PAGE>
                                                                           46-64
<TABLE>
<CAPTION>

                                                                                       1996
                                                     ------------------------------------------------------------------------
                                                                                                                 Carrying
                                                                                                                   Value
Amortized                                                          Unrealized                (Estimated
                                                          Cost               Gains             Losses           Fair Value)
                                                     ---------------   ---------------     ---------------    ---------------

Available for sale:
  Taxable:
<S>                                                  <C>                <C>                <C>                <C>            
    U.S. Treasury Securities                         $    4,246,582     $       46,198     $        12,270    $     4,280,510
    U.S. Government agencies and
      corporations                                       12,013,602             75,012              46,518         12,042,096
    Small Business Administration guaranteed
      loan participation certificates                     1,646,390             36,719                 - -          1,683,109
    Mortgage-backed securities -
      U.S. Government agencies and
      corporations                                        4,642,785             22,891              49,602          4,616,074
    Corporate debt securities                               498,476              3,688                 672            501,492
    Federal Reserve Bank stock                               44,300                - -                 - -             44,300
    Federal Home Loan Bank stock                            339,400                - -                 - -            339,400
    Other equity securities                                   6,625                - -                 - -              6,625
                                                     ---------------   ---------------     ---------------    ---------------
          Total taxable                                  23,438,160            184,508             109,062         23,513,606
                                                     ---------------   ---------------     ---------------    ---------------

  Tax-Exempt:
    State and political subdivisions                      5,719,170            129,004              13,882          5,834,292
    Federal Reserve Bank stock                                4,100                - -                 - -              4,100
                                                     ---------------   ---------------     ---------------    ---------------
          Total tax-exempt                                5,723,270            129,004              13,882          5,838,392
                                                     ---------------   ---------------     ---------------    ---------------
                Total                                $   29,161,430     $      313,512     $       122,944    $    29,351,998
                                                     ===============   ===============     ===============    ===============

                                                                                       1995
                                                     ------------------------------------------------------------------------
                                                                                                                 Carrying
                                                                                                                   Value
                                                        Amortized                  Unrealized                   (Estimated
                                                          Cost               Gains             Losses           Fair Value)
                                                     ---------------   ---------------     ---------------    ---------------

Available for sale:
  Taxable:
    U.S. Treasury Securities                         $    7,830,447     $      115,362     $        11,594    $     7,934,215
    U.S. Government agencies and
      corporations                                       14,866,575            296,026              19,554         15,143,047
    Small Business Administration guaranteed
      loan participation certificates                     1,680,257             33,838                 - -          1,714,095
    Mortgage-backed securities -
      U.S. Government agencies and
      corporations                                        2,381,926             24,146               5,637          2,400,435
    Corporate debt securities                               497,930              9,951                 227            507,654
    Federal Reserve Bank stock                               44,300                - -                 - -             44,300
    Federal Home Loan Bank stock                            289,900                - -                 - -            289,900
    Other equity securities                                   6,625                - -                 - -              6,625
                                                     ---------------   ---------------     ---------------    ---------------
          Total taxable                                  27,597,960            479,323              37,012         28,040,271
                                                     ---------------   ---------------     ---------------    ---------------

  Tax-Exempt:
    State and political subdivisions                      3,324,621            116,183               4,595          3,436,209
    Federal Reserve Bank stock                                4,100                - -                 - -              4,100
                                                     ---------------   ---------------     ---------------    ---------------
          Total tax-exempt                                3,328,721            116,183               4,595          3,440,309
                                                     ---------------   ---------------     ---------------    ---------------
                Total                                $   30,926,681     $      595,506     $        41,607    $    31,480,580
                                                     ===============   ===============     ===============    ===============
</TABLE>
                                       25
<PAGE>
                                                                           47-64


Federal  Reserve  Bank  stock  and  Federal  Home Loan  Bank  stock  are  equity
securities  which  are  included  in  securities   available  for  sale  in  the
accompanying  consolidated financial statements.  Such securities are carried at
cost, since they may only be sold back to the respective Federal Reserve Bank or
Federal Home Loan Bank or another member at par value.

Mortgage-backed  obligations of U.S.  Government  agencies and  corporations and
Small Business  Administration  guaranteed loan  participation  certificates are
included in securities at December 31, 1996 and 1995. These obligations,  having
contractual  maturities  ranging  from  1 to 22  years,  are  reflected  in  the
following  maturity  distribution  schedules based on their anticipated  average
life to maturity,  which ranges from 1 to 7 years.  Accordingly,  discounts  are
accreted  and  premiums  are  amortized  over the  anticipated  average  life to
maturity of the specific obligation.

The  maturities,  amortized  cost and  estimated  fair values of  securities  at
December 31, 1996, are summarized as follows:

<TABLE>
<CAPTION>


                                                            Available for Sale
                                                    ----------------------------------
                                                                           Carrying
                                                                             Value
                                                        Amortized         (Estimated
                                                          Cost            Fair Value)
                                                     ---------------   ---------------

<S>                                                  <C>                <C>           
Due in one year or less                              $    4,245,875     $    4,244,351
Due from one to five years                               16,188,141         16,303,589
Due from five to ten years                                6,263,038          6,311,374
Due after ten years                                       2,069,951          2,098,259
Equity securities                                           394,425            394,425
                                                     ---------------   ---------------
          Total                                      $   29,161,430     $   29,351,998
                                                     ===============   ===============

</TABLE>

The proceeds from sales,  calls,  maturities of securities,  including principal
payments received on mortgage-backed obligations and the related gross gains and
losses realized are as follows:
<TABLE>
<CAPTION>

                                                                Proceeds From                          Gross Realized
                                               ---------------------------------------------   ------------------------------
       Years Ended                                               Calls and        Principal
      December 31,                                  Sales        Maturities       Payments          Gains          Losses
- -------------------------                      -------------   -------------   -------------   --------------   -------------
  1996
<S>                                             <C>             <C>             <C>             <C>              <C>         
     Securities available for sale              $  6,735,258    $  3,950,000    $    768,591    $     45,824     $     15,825
                                               =============   =============   =============   ==============   =============
  1995
     Securities held to maturity                $        - -    $    100,000    $    313,701    $        - -     $        - -
     Securities available for sale                 2,030,688       5,345,000         170,994          19,618           21,164
                                               -------------   -------------   -------------   --------------   -------------
                                                $  2,030,688    $  5,445,000    $    484,695    $     19,618     $     21,164
                                               =============   =============   =============   ==============   =============
  1994
     Securities held to maturity                $        - -    $    590,000    $  1,038,080    $        - -     $        - -
     Securities available for sale                 3,008,437       3,075,000         132,666           7,172            8,779
                                               -------------   -------------   -------------   --------------   -------------
                                                $  3,008,437    $  3,665,000    $  1,170,746    $      7,172     $      8,779
                                               =============   =============   =============   ==============   =============

</TABLE>

At  December  31,  1996  and  1995,   securities   carried  at  $16,120,939  and
$11,329,098,  respectively,  with  estimated  fair  values  of  $16,240,924  and
$11,578,096, respectively, were pledged to secure public deposits, and for other
purposes required or permitted by law.
                                       26
<PAGE>
                                                                           48-64

NOTE 5.  LOANS

Loans are summarized as follows:

<TABLE>
<CAPTION>

                                                                             1996               1995
                                                                      ----------------     ---------------
<S>                                                                    <C>                 <C>            
Commercial, financial and agricultural                                 $    20,450,598     $    18,875,277
Real estate - construction                                                     154,388             102,690
Real estate - mortgage                                                      43,468,235          36,980,052
Installment                                                                 19,486,254          15,981,416
Other                                                                          614,818             542,519
                                                                      ----------------     ---------------
               Total loans                                                  84,174,293          72,481,954
  Less unearned discount                                                       901,665           1,023,875
                                                                      ----------------     ---------------
               Total loans net of unearned income                           83,272,628          71,458,079
  Less allowance for loan losses                                               858,423             859,681
                                                                      ----------------     ---------------
               Loans, net                                              $    82,414,205     $    70,598,398
                                                                      ================     ===============
</TABLE>

Included in the net balance of loans are non-accrual loans amounting to $342,842
and  $538,239  at  December  31,  1996 and 1995,  respectively.  If  interest on
non-accrual loans had been accrued, such income would have approximated $30,978,
$36,708  and  $5,500  for the years  ended  December  31,  1996,  1995 and 1994,
respectively.

The following presents loan maturities at December 31, 1996:
<TABLE>
<CAPTION>

                                                          Within           After 1 But           After
                                                          1 Year         Within 5 Years         5 Years
                                                     ---------------    ---------------    ---------------
<S>                                                  <C>                <C>                 <C>           
Commercial, financial and agricultural               $    6,828,525     $     4,679,935     $    8,942,138
Real estate - construction                                  154,388                 - -                - -
Real estate - mortgage                                    1,566,343           4,062,245         37,839,647
Installment loans                                         2,388,304          13,110,306          3,987,644
Other                                                       357,875                 - -            256,943
                                                     ---------------    ---------------    ---------------
               Total                                 $   11,295,435     $    21,852,486     $   51,026,372
                                                     ===============    ===============    ===============
Loans due after one year with:
               Variable rates                                           $    31,818,449
               Fixed rates                                                   41,060,409
                                                                        ---------------
                                                                        $    72,878,858
                                                                        ===============
</TABLE>

The Bank has made,  and may be expected to make in the  future,  commercial  and
mortgage loans that have adjustable rates. Such loan rates are generally indexed
to the Wall Street prime interest rate or to other common  indices.  At December
31, 1996, the Bank's commercial loan portfolio  contained  adjustable rate loans
of approximately $9,996,983.  The interest rates on such loans ranged from 7.34%
to 12.00%,  and provided  for future  interest  rate  changes at set  intervals,
ranging  from one to sixty  months.

Likewise,  the Bank's  mortgage  portfolio  contained  adjustable  rate loans of
approximately $24,338,213 at December 31, 1996. The interest rates on such loans
ranged from 6.75% to 13.56%,  and provided for future  interest  rate changes at
set intervals, ranging from monthly to fifteen years.
                                       27
<PAGE>
                                                                           49-64

Concentration of credit risk:
- -----------------------------

The  subsidiary  bank  grants  commercial,  residential  and  consumer  loans to
customers primarily located in Hardy, Grant, Hampshire and Pendleton Counties of
West Virginia. Although the Bank strives to maintain a diverse loan portfolio, a
substantial  portion  of its  debtors'  ability  to  honor  their  contracts  is
indirectly dependent upon the poultry industry.

As of December 31, 1996 and 1995, the Bank had direct  extensions of credit used
to build and  operate  poultry  houses  totaling  approximately  $4,563,919  and
$5,872,805, respectively. These loans are generally structured to be repaid over
periods  ranging  from  15 to 20  years,  however,  most  also  contain  balloon
provisions  which serve to require each loan's renewal every 1 to 5 years or are
written with an adjustable  interest rate feature.  The security for these loans
generally consists of liens on the land, buildings and equipment associated with
each poultry house.

The  Bank  evaluates  the  credit  worthiness  of  each  of its  customers  on a
case-by-case  basis and the  amount  of  collateral  it  obtains  is based  upon
management's credit evaluation.

The subsidiary bank has had, and may be expected to have in the future,  banking
transactions  in the  ordinary  course of  business  with  directors,  principal
officers,  their immediate  families and affiliated  companies in which they are
principal  stockholders  (commonly referred to as related parties), all of which
have been, in the opinion of management,  on the same terms,  including interest
rates  and  collateral,   as  those   prevailing  at  the  time  for  comparable
transactions with others.

The  following  presents  the  activity  with  respect  to related  party  loans
aggregating  $60,000 or more to any one related party (other  changes  represent
additions to and changes in director and executive officer status):
<TABLE>
<CAPTION>



                                                                             1996               1995
                                                                      ----------------     ---------------
<S>                                                                    <C>                 <C>            
Balance, beginning                                                     $     5,176,398     $     3,679,777
     Additions                                                               1,574,443           3,998,154
     Amounts collected                                                      (1,658,303)         (2,450,899)
     Other changes, net                                                       (774,441)            (50,634)
                                                                      ----------------     ---------------
Balance, ending                                                        $     4,318,097     $     5,176,398
                                                                      ================     ===============
</TABLE>

NOTE 6:  ALLOWANCE FOR LOAN LOSSES

An analysis of the  allowance  for loan losses for the years ended  December 31,
1996, 1995 and 1994, is as follows:
<TABLE>
<CAPTION>

                                                           1996               1995               1994
                                                     ---------------    ---------------    ---------------
<S>                                                  <C>                <C>                 <C>           
Balance, beginning of year                           $      859,681     $       993,023     $      905,448
Losses:
     Commercial, financial and agricultural                  10,194              46,373             10,589
     Real estate - mortgage                                  12,778             137,334             14,779
     Installment loans                                       93,826              39,004             45,380
     Other                                                    9,951              10,909             11,609
                                                     ---------------    ---------------    ---------------
               Total                                        126,749             233,620             82,357
                                                     ---------------    ---------------    ---------------
Recoveries:
     Commercial, financial and agricultural                   5,658               7,864             24,627
     Real estate - mortgage                                   1,885               3,135              1,107
     Installment loans                                       20,525              28,862             23,422
     Other                                                    2,423               5,417                776
                                                     ---------------    ---------------    ---------------
               Total                                         30,491              45,278             49,932
                                                     ---------------    ---------------    ---------------
Net losses                                                   96,258             188,342             32,425
Provision for loan losses                                    95,000              55,000            120,000
                                                     ---------------    ---------------    ---------------
Balance, end of year                                 $      858,423     $       859,681     $      993,023
                                                     ===============    ===============    ===============

</TABLE>
                                       28
<PAGE>
                                                                           50-64

The Bank's total recorded  investment in impaired loans at December 31, 1996 and
1995,  approximated $383,615 and $747,950,  respectively,  for which the related
allowance  for loan losses  determined  in accordance  with  generally  accepted
accounting  principles  approximated  $91,518 and  $153,560,  respectively.  The
Bank's average investment in such loans  approximated  $381,938 and $696,425 for
the years ended December 31, 1996 and 1995, respectively.  All impaired loans at
December 31, 1996 and 1995, were collateral dependent, and accordingly, the fair
value of the loan's  collateral was used to measure the impairment of each loan.

For  purposes  of  evaluating   impairment,   the  Bank   considers   groups  of
smaller-balance,  homogeneous  loans  to  include:  mortgage  loans  secured  by
residential  property,  other than those which  significantly  exceed the Bank's
typical  residential   mortgage  loan  amount  (currently  those  in  excess  of
$100,000):  small balance  commercial loans (currently those less than $50,000);
and  installment  loans to  individuals,  exclusive  of those loans in excess of
$50,000.

For  the  years  ended  December  31,  1996  and  1995,   the  Bank   recognized
approximately $46,779 and $85,398,  respectively, in interest income on impaired
loans.  Using a cash-basis method of accounting,  the Bank would have recognized
approximately the same amount of interest income on such loans.

NOTE 7.  BANK PREMISES AND EQUIPMENT

The major categories of Bank premises and equipment and accumulated depreciation
at December 31, 1996 and 1995, are summarized as follows:
<TABLE>
<CAPTION>

                                                                             1996               1995
                                                                      ----------------     ---------------
<S>                                                                    <C>                 <C>            
Land                                                                   $       435,473     $       443,566
Building and improvements                                                    2,805,616           2,793,282
Furniture and equipment                                                      1,674,269           1,940,716
                                                                      ----------------     ---------------
                                                                             4,915,358           5,177,564
Less accumulated depreciation                                                1,793,466           1,997,213
                                                                      ----------------     ---------------
               Bank, premises and equipment, net                       $     3,121,892     $     3,180,351
                                                                      ================     ===============
</TABLE>

Depreciation  expense  for the years  ended  December  31,  1996,  1995 and 1994
totaled $212,383, $154,338 and $133,833, respectively.

NOTE 8.  DEPOSITS

The following is a summary of interest  bearing  deposits by type as of December
31, 1996 and 1995:
<TABLE>
<CAPTION>

                                                                             1996               1995
                                                                      ----------------     ---------------
<S>                                                                    <C>                 <C>            
Demand deposits, interest bearing                                      $    20,139,983     $    20,027,502
Savings deposits                                                            12,938,812          15,731,154
Certificates of deposit                                                     50,997,400          48,947,117
Individual Retirement Accounts                                               7,790,158           7,507,789
                                                                      ----------------     ---------------
               Total                                                   $    91,866,353     $    92,213,562
                                                                      ================     ===============
</TABLE>
                                       29
<PAGE>
                                                                           51-64
Time  certificates  of deposit  and IRA's in  denominations  of $100,000 or more
totaled  $9,260,399 and $7,758,560 at December 31, 1996 and 1995,  respectively.
Interest paid on time certificates of deposit and Individual Retirement Accounts
in denominations of $100,000 or more was $501,754, $392,641 and $290,030 for the
years ended December 31, 1996, 1995 and 1994,  respectively.

The  following  is a summary of the maturity  distribution  of  certificates  of
deposit and IRA's in denominations of $100,000 or more as of December 31, 1996:
<TABLE>
<CAPTION>

                                                                            Amount             Percent
                                                                      ----------------     ---------------
<S>                                                                    <C>                        <C>  
Three months or less                                                   $       844,555            9.12%
Three through six months                                                     3,117,854           33.67%
Six through twelve months                                                    2,908,004           31.40%
Over twelve months                                                           2,389,986           25.81%
                                                                      ----------------        ---------
               Total                                                   $     9,260,399          100.00%
                                                                      ================        =========
</TABLE>

A summary of the scheduled  maturities  for all time deposits as of December 31,
1996, follows:
<TABLE>

<C>                                                                    <C>            
1997                                                                   $    36,483,558
1998                                                                        12,327,751
1999                                                                         5,055,730
2000                                                                         1,193,387
2001                                                                         2,974,651
Thereafter                                                                     752,481
                                                                      ----------------
                                                                       $    58,787,558
                                                                      ================
</TABLE>

NOTE 9.  OTHER BORROWINGS

Short-term  borrowings: 
- -----------------------

Federal  funds  purchased  and  securities  sold under  agreements to repurchase
mature  the  next  business  day.  The  securities   underlying  the  repurchase
agreements  are  under  the  subsidiary  bank's  control  and  secure  the total
outstanding daily balances. Other borrowings consist of lines of credit from the
Federal Home Loan Bank (FHLB) under its  Flexline  and  RepoPlus  Programs.  The
Flexline is limited to 10% of the Bank's calculated  maximum borrowing  capacity
of  approximately  $2,900,000  at December  31,  1996,  and is subject to annual
renewal.  Borrowings  under this arrangement bear interest at the rate posted by
the  FHLB on the day of the  borrowing  and is  subject  to  change  daily.  The
RepoPlus  is limited to the Bank's  outstanding  maximum  borrowing  capacity of
approximately  $35,000,000  at December 31, 1996,  less the current  outstanding
Flexline  balance,  and is  subject  to annual  renewal.  Borrowings  under this
arrangement will be granted for terms of 1 to 120 days and will bear interest at
a fixed  rate set at the time of the  funding  request.  The lines of credit are
secured by a blanket lien on all unpledged and unencumbered  assets of the Bank.

Additional  details  regarding  short-term  borrowings  during  the years  ended
December 31, 1996 and 1995, are presented below:
<TABLE>
<CAPTION>

                                                                              1996
                                                     -----------------------------------------------------
                                                          Federal
                                                           Funds           Repurchase            Other
                                                         Purchased         Agreements         Borrowings
                                                     ---------------    ---------------    ---------------
<S>                                                  <C>                <C>                 <C>           
  Outstanding at year end                            $          - -     $     4,377,397     $          - -
  Average amount outstanding                                 86,175           1,335,635            156,733
  Maximum amount outstanding at
    any month end                                         1,050,000           4,377,397          2,916,000
  Weighted average interest rate                              5.76%               4.13%              5.49%
                                       30
</TABLE>
<PAGE>
                                                                           52-64
<TABLE>
<CAPTION>

                                                                              1995
                                                     -----------------------------------------------------
                                     Federal
                                                           Funds           Repurchase            Other
                                                         Purchased         Agreements         Borrowings
                                                     ---------------    ---------------    ---------------
<S>                                                  <C>                <C>                 <C>           
  Outstanding at year end                            $          - -     $           - -     $          - -
  Average amount outstanding                                 53,671                 - -          1,075,000
  Maximum amount outstanding at
    any month end                                           750,000                 - -          3,000,000
  Weighted average interest rate                              6.34%                 - -              6.06%
</TABLE>

Long-term  borrowings:
- ----------------------

The  subsidiary  bank's  long term  borrowings  of  $3,514,652  and  $750,000 at
December 31, 1996 and 1995,  respectively,  consisted of advances  from the FHLB
under its  Community  Investment  Program  and other  fixed  rate  loans.  These
borrowings  bear an average  fixed  interest rate of 5.81% and mature in varying
amounts  through the year 2006. A summary of the maturities of these  borrowings
for the next five years is as follows:
<TABLE>
<CAPTION>

            
<C>                                                                    <C>            
1997                                                                   $           - -
1998                                                                               - -
1999                                                                           340,000
2000                                                                               - -
2001                                                                           500,000
Thereafter                                                                   2,674,652
                                                                      ----------------
                                                                       $     3,514,652
                                                                      ================
</TABLE>
NOTE 10:  INCOME TAXES

The  components of applicable  income tax  expense(benefit)  for the years ended
December 31, 1996, 1995 and 1994, are as follows:
<TABLE>
<CAPTION>

                                                           1996               1995               1994
                                                     ---------------    ---------------    ---------------
Current:
<S>                                                  <C>                <C>                 <C>           
     Federal                                         $      602,391     $       587,472     $      611,581
     State                                                   75,932              69,402             61,480
                                                     ---------------    ---------------    ---------------
                                                            678,323             656,874            673,061
                                                     ---------------    ---------------    ---------------
Deferred:
     Federal                                                (31,208)             20,268             (7,342)
     State                                                   (3,902)              2,534               (917)
                                                     ---------------    ---------------    ---------------
                                                            (35,110)             22,802             (8,259)
                                                     ---------------    ---------------    ---------------

               Total                                 $      643,213     $       679,676     $      664,802
                                                     ===============    ===============    ===============
</TABLE>

A  reconciliation  between  the amount of  reported  income tax  expense and the
amount  computed by  multiplying  the statutory  income tax rates by book pretax
income for the years ended December 31, 1996, 1995 and 1994, is as follows:
<TABLE>
<CAPTION>

                                                1996                           1995                           1994
                                    ----------------------------    --------------------------    ---------------------------
                                        Amount         Percent         Amount         Percent        Amount         Percent
                                    ------------   -------------   -------------  ------------    ------------  -------------
Computed tax at applicable
<S>                                  <C>                 <C>        <C>                 <C>        <C>                 <C>
  statutory rate                     $   725,305         34         $    679,943        34         $   649,193         34
Increase (decrease) in taxes resulting from:
     Tax-exempt interest, net            (80,961)        (4)             (55,982)       (3)            (51,525)        (3)
     State income taxes, net of
       Federal tax benefit                47,540          2               45,802         2              40,577          2
     Noncash charitable
       contribution                      (59,704)        (3)                 - -       - -                 - -        - -
     Other, net                           11,033          1                9,913         1              26,557          1
                                    ------------   -------------   -------------  ------------    ------------  -------------

Applicable income taxes              $   643,213         30         $    679,676        34         $   664,802         34
                                    ============   =============   =============  ============    ============  =============
</TABLE>

                                       31

<PAGE>
                                                                           53-64
Deferred  income taxes  reflect the impact of  "temporary  differences"  between
amounts of assets and  liabilities  for  financial  reporting  purposes and such
amounts as  measured  for tax  purposes.  Deferred  tax  assets and  liabilities
represent the future tax return  consequences  of temporary  differences,  which
will either be taxable or deductible when the related assets and liabilities are
recovered or settled. Valuation allowances are established when deemed necessary
to reduce  deferred tax assets to the amount  expected to be  realized.  The tax
effects of temporary  differences which give rise to the Company's  deferred tax
assets and liabilities as of December 31, 1996 and 1995, are as follows:
<TABLE>
<CAPTION>

                                                                             1996               1995
                                                                      ----------------     ---------------
Deferred tax assets:
<S>                                                                    <C>                 <C>            
    Allowance for loan losses                                          $       217,199     $       216,678
    Deferred compensation                                                       43,280              24,930
    Charitable contribution carryover                                           44,327                 - -
    Goodwill                                                                     9,482                 790
                                                                      ----------------     ---------------
                                                                               314,288             242,398
    Less valuation allowance                                                  (194,010)           (188,773)
                                                                      ----------------     ---------------
                                                                               120,278              53,625
                                                                      ----------------     ---------------
Deferred tax liabilities:
    Depreciation                                                                33,104              20,959
    Net unrealized gain on securities                                           73,369             213,253
    Accretion on tax-exempt securities                                             480                 - -
    Bank premises and equipment disposal                                        18,919                 - -
                                                                      ----------------     ---------------
                                                                               125,872             234,212
                                                                      ----------------     ---------------
 Net deferred tax assets (liabilities)                                 $        (5,594)     $     (180,587)
                                                                      ================     ===============
</TABLE>

The income tax expense  (benefit)  on realized  securities  gains  (losses)  was
$11,550,  $(595) and $(619),  for the years ended  December 31,  1996,  1995 and
1994, respectively.

NOTE 11.  EMPLOYEE BENEFITS

Profit-Sharing and Thrift Plan:
- -------------------------------

The  Company  has a defined  contribution  profit-sharing  and thrift  plan with
401(k) provisions  covering  substantially  all employees.  Contributions to the
Plan are at the discretion of the Board of Directors.  Contributions made to the
plan and  charged to expense  were  $54,240,  $50,475  and $45,106 for the years
ended December 31, 1996, 1995 and 1994, respectively.

Employee Stock Ownership Plan:
- ------------------------------

The Company has an Employee Stock  Ownership Plan (ESOP) which enables  eligible
employees to acquire shares of the Company's  common stock. The cost of the ESOP
is borne by the  Company  through  annual  contributions  to an  Employee  Stock
Ownership  Trust in amounts  determined by the Board of  Directors.

The expense  recognized by the Company is based on cash contributed or committed
to be contributed by the Company to the ESOP during the year.  Contributions  to
the ESOP for the years ended  December  31,  1996,  1995 and 1994 were  $48,250,
$45,582 and $40,166, respectively. Dividends made by the Company to the ESOP are
reported as a reduction to retained earnings.  The ESOP owns 9,065 shares of the
Company's common stock,  all of which,  are considered  outstanding for earnings
per share computations.

The  trustees  of both  the  Profit-Sharing  and  Thrift  Plan and ESOP are also
members of the Company's  and  subsidiary  bank's Board of Directors.
                                       32

<PAGE>
                                                                           54-64
Incentive Compensation Program:
- -------------------------------

The subsidiary bank has an incentive compensation program for its key employees.
Bonuses are awarded to key  employees  based on a prescribed  formula  using the
Bank's return on assets as a base. Under the terms of the incentive compensation
program, bonuses charged to operations were $137,000,  $120,000 and $112,000 for
1996, 1995 and 1994, respectively.

Directors Deferred Compensation Plan:
- -------------------------------------

The  Bank  has  established  a  non-qualified  deferred  compensation  plan  for
directors who voluntarily elect to participate.  Under that plan, a director, on
or before  December 31, of any year, may elect to defer payment of all retainer,
meeting and  committee  fees earned  during the  calendar  year  following  such
election and,  unless such election is subsequently  terminated,  all succeeding
calendar  years.   Amounts   deferred  are   periodically   converted  to  units
representing  shares  of  the  Company's  stock  which  are  to be  periodically
purchased  by the plan at  current  market  values  when  available  on the open
market. The liability for deferred  directors  compensation at December 31, 1996
and 1995,  was $113,150 and  $66,850,  respectively,  which is included in other
liabilities in the accompanying consolidated balance sheets.

NOTE 12.  COMMITMENTS AND CONTINGENCIES

Financial  instruments  with  off-balance  sheet risk:
- ------------------------------------------------------

The  subsidiary  bank  is  a  party  of  certain   financial   instruments  with
off-balance-sheet  risk in the normal  course of business to meet the  financing
needs of its customers. Such financial instruments consist solely of commitments
to extend credit.  These instruments  involve,  to varying degrees,  elements of
credit  and  interest  rate  risk in  excess  of the  amount  recognized  in the
statement  of financial  position.  The  contract  amounts of these  instruments
reflect  the  extent  of  involvement  the Bank has in this  class of  financial
instruments. The Bank's total contract amount of commitments to extend credit at
December   31,  1996  and  1995,   approximated   $5,639,457   and   $4,462,545,
respectively.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  amount of those  instruments.  The Bank uses the
same credit policies in making  commitments  and  conditional  obligations as it
does for on-balance sheet instruments.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.

Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. The Bank  evaluates  each  customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation.   Collateral  held  varies  but  may  include  accounts  receivable,
inventory, equipment or real estate.

Litigation:
- -----------

The Bank is involved in various legal actions  arising in the ordinary course of
business.  In the opinion of counsel, the outcome of these matters will not have
a significant adverse effect on the consolidated financial statements.

Employment Agreement:
- ---------------------

The Company has an employment  agreement with its chief executive officer.  This
agreement  contains change in control  provisions that would entitle the officer
to receive compensation in the event there is a change in control in the Company
(as defined) and a termination of his employment without cause (as defined).

NOTE 13.  RESTRICTIONS ON CAPITAL AND DIVIDENDS

The  primary  source  of funds for the  dividends  paid by South  Branch  Valley
Bancorp,  Inc. is divi-
                                       33
<PAGE>
                                                                           55-64
dends received from its subsidiary  bank.  Dividends paid by the subsidiary bank
are  subject  to  restrictions  by  banking  regulations.  The most  restrictive
provision  requires approval by the regulatory  agency if dividends  declared in
any year exceed the year's net income, as defined, plus the net retained profits
of the two preceding years.  During 1997, the net retained profits available for
distribution  to  South  Branch  Valley  Bancorp,   Inc.  as  dividends  without
regulatory approval are approximately $1,970,000 plus net retained income of the
subsidiary bank for the interim periods through the date of declaration.

The Bank is subject to various regulatory capital  requirements  administered by
the  Federal  banking  agencies.  Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities and certain  off-balance  sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classifications are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1996, that the Bank
meets all capital adequacy requirements to which it is subject.

The most recent  notification from the Office of the Comptroller of the Currency
categorized  the Bank as well  capitalized  under the  regulatory  framework for
prompt corrective  action. To be categorized as well capitalized,  the Bank must
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios
as set forth in the table.

<TABLE>
<CAPTION>

                                                                                                     To Be Well Capitalized
                                                                            For Capital              Under Prompt Corrective
                                               Actual                    Adequacy Purposes              Action Provisions
                                    ----------------------------    --------------------------    ---------------------------
                                        Amount          Ratio          Amount          Ratio         Amount          Ratio
                                    ------------   -------------   -------------  ------------    ------------  -------------
As of December 31, 1996:
<S>                                  <C>               <C>          <C>                <C>         <C>              <C>  
Total Capital                        $    12,522       15.86%       $      6,315       8.0%        $     7,893      10.0%
 (to Risk Weighted Assets)
Tier I Capital                            11,664       14.78%              3,157       4.0%              4,736       6.0%
 (to Risk Weighted Assets)
Tier I Capital                            11,664        9.88%              3,540       3.0%              7,081       6.0%
  (to Average Assets)

</TABLE>

NOTE 14.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  summarizes the methods and  significant  assumptions  used by the
Company in estimating its fair value disclosures for financial instruments.

CASH  AND DUE FROM  BANKS:  The  carrying  values  of cash  and due  from  banks
approximate  their estimated fair value.

INTEREST  BEARING DEPOSITS WITH OTHER BANKS: The fair values of interest bearing
deposits with other banks are estimated by discounting scheduled future receipts
of principal and interest at the current  rates  offered on similar  instruments
with similar remaining maturities.

FEDERAL FUNDS SOLD: The carrying values of Federal funds sold approximate  their
estimated fair values.

SECURITIES:  Estimated  fair  values of  securities  are based on quoted  market
prices,  where available.  If quoted market prices are not available,  estimated
fair values are based on quoted market prices of comparable securities. 
                                       34
<PAGE>
                                                                           56-64
LOANS:  The  estimated  fair values for loans are  computed  based on  scheduled
future cash flows of  principal  and  interest,  discounted  at  interest  rates
currently  offered for loans with similar  terms to borrowers of similar  credit
quality. No prepayments of principal are assumed.


ACCRUED INTEREST RECEIVABLE AND PAYABLE: The carrying values of accrued interest
receivable and payable  approximate their estimated fair values.

DEPOSITS: The estimated fair values of demand deposits (i.e. noninterest bearing
checking,  NOW, Super NOW, money market and savings accounts) and other variable
rate deposits  approximate their carrying values.  Fair values of fixed maturity
deposits  are  estimated  using a  discounted  cash  flow  methodology  at rates
currently offered for deposits with similar remaining maturities. Any intangible
value of long-term relationships with depositors is not considered in estimating
the fair values disclosed.

SHORT-TERM BORROWINGS:  The carrying values of short-term borrowings approximate
their estimated fair values.

LONG-TERM  BORROWINGS:  The fair values of long-term borrowings are estimated by
discounting scheduled future payments of principal and interest at current rates
available on borrowings with similar terms.


OFF-BALANCE SHEET  INSTRUMENTS:  The fair values of commitments to extend credit
and standby letters of credit are estimated using the fees currently  charged to
enter into similar  agreements,  taking into account the remaining  terms of the
agreements and the present credit standing of the counterparties. The amounts of
fees currently  charged on commitments  and standby letters of credit are deemed
insignificant,  and therefore, the estimated fair values and carrying values are
not shown below.

The  carrying  values  and  estimated  fair  values of the  Company's  financial
instruments are summarized below:
<TABLE>
<CAPTION>


                                                                 December 31, 1996                   December 31, 1995
                                                          --------------------------------   --------------------------------
                                                                               Estimated                          Estimated
                                                              Carrying           Fair           Carrying            Fair
                                                                Value            Value            Value             Value
                                                          --------------   ---------------   --------------   ---------------
Financial assets:
<S>                                                       <C>              <C>               <C>              <C>            
  Cash and due from banks                                 $    3,162,552   $     3,162,552   $    2,191,647   $     2,191,647
  Interest bearing deposits, other banks                       1,553,000         1,596,273        2,134,919         2,199,418
  Federal funds sold                                             723,734           723,734        2,161,745         2,161,745
  Securities available for sale                               29,351,998        29,351,998       31,480,580        31,480,580
  Loans                                                       82,414,205        82,296,508       70,598,398        70,757,154
  Accrued interest receivable                                    928,642           928,642          983,841           983,841
                                                          --------------   ---------------   --------------   ---------------

                                                          $  118,134,131   $   118,059,707   $  109,551,130   $   109,774,385
                                                          ==============   ===============   ==============   ===============

Financial liabilities:
  Deposits                                                $  100,941,412   $   101,317,554   $  100,046,336   $   100,603,254
  Short-term borrowings                                        4,377,397         4,377,397              - -               - -
  Long-term borrowings                                         3,514,652         3,514,652          750,000           750,000
  Accrued interest payable                                       428,334           428,334          406,339           406,339
                                                          --------------   ---------------   --------------   ---------------

                                                          $  109,261,795   $   109,637,937   $  101,202,675   $   101,759,593
                                                          ==============   ===============   ==============   ===============

</TABLE>

NOTE 15.  SUBSEQUENT EVENT

Subsequent to December 31, 1996,  the  Corporation  executed a binding Letter of
Intent to purchase 275,000 shares, or approximately 23%, of a state bank from an
individual  for a purchase  price of $11.00  per share.  The Letter of Intent is
contingent  on the  happening  of various  events
                                       35
<PAGE>
                                                                           57-64
including the Corporation's purchase of an additional 149,680 shares of the same
state bank at a purchase price of $11.00 per share from six  individuals who are
related to the  aforementioned  shareholder  of the state bank and obtaining all
regulatory approvals.

NOTE 16.  CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

The investment of the Corporation in its wholly-owned subsidiary is presented on
the equity  method of  accounting.  Information  relative  to the  Corporation's
balance  sheets at December  31, 1996 and 1995,  and the related  statements  of
income and cash flows for the years ended  December 31, 1996,  1995 and 1994 are
presented as follows:
<TABLE>
<CAPTION>

                                                                                   December 31,
                                                                       ----------------------------------
                                                                             1996               1995
                                                                       ----------------    --------------
Assets
<S>                                                                    <C>                 <C>            
Cash                                                                   $       157,133     $        68,466
Investment in bank subsidiary, eliminated in consolidation                  11,926,831          11,246,742
Securities available for sale                                                  206,625               6,625
Other assets                                                                    13,204               6,827
                                                                      ----------------     ---------------
               Total assets                                            $    12,303,793     $    11,328,660
                                                                      ================     ===============
Liabilities and shareholders' equity
Common stock, $2.50 par value, authorized 600,000
  shares, issued 382,625                                               $       956,562     $       956,562
Capital surplus                                                                685,534             685,534
Retained earnings (consisting of undivided profits of
  bank subsidiary not yet distributed)                                      10,711,468           9,512,884
Less cost of shares acquired for the treasury 1996 and
  1995, 4,115 shares                                                          (166,970)           (166,970)
Net unrealized gain (loss) on securities                                       117,199             340,650
                                                                      ----------------     ---------------
               Total shareholders' equity                                   12,303,793          11,328,660
                                                                      ----------------     ---------------
               Total liabilities and shareholders' equity              $    12,303,793     $    11,328,660
                                                                      ================     ===============
</TABLE>
<TABLE>
<CAPTION>


                                                         1996                1995               1994
                                                    --------------    ----------------     ---------------
Statements of Income
<S>                                                 <C>                <C>                 <C>            
Income - dividends from bank subsidiary             $      600,000     $       264,000     $       460,000
Other dividends                                                197                 191                186
Tax-exempt interest                                          2,600                 - -                - -
Expenses--operating                                        (26,504)            (17,727)            (17,729)
                                                    --------------    ----------------     ---------------
Income before income taxes and
  undistributed income                                     576,293             246,464             442,457
  Applicable income tax expense (benefit)                  (10,204)             (6,826)             (6,826)
                                                    --------------    ----------------     ---------------
Income before undistributed income                         586,497             253,290             449,283
Equity in undistributed income of
  bank subsidiary                                          903,540           1,066,866             795,307
                                                    --------------    ----------------     ---------------
               Net income                           $    1,490,037     $     1,320,156     $     1,244,590
                                                    ==============    ================     ===============
</TABLE>
                                       36
<PAGE>
                                                                           58-64
<TABLE>
<CAPTION>

                                                         1996                1995               1994
                                                    --------------    ----------------     ---------------
Statements of Cash Flows
CASH FLOWS FROM OPERATING
  ACTIVITIES
<S>                                                 <C>                <C>                 <C>            
  Net income                                        $    1,490,037     $     1,320,156     $     1,244,590
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Equity in undistributed net income
        of subsidiary                                     (903,540)         (1,066,866)           (795,307)
      (Increase) decrease in other assets                  (6,377)                - -               (1,247)
                                                    --------------    ----------------     ---------------
  Net cash provided by operating activities                580,120             253,290             448,036
                                                    --------------    ----------------     ---------------
CASH FLOWS FROM INVESTING
  ACTIVITIES
  Purchase of securities available for sale               (200,000)               - -               (6,625)
                                                    --------------    ----------------     ---------------
               Net cash (used in) investing
                 activities                               (200,000)               - -               (6,625)
                                                    --------------    ----------------     ---------------
CASH FLOWS FROM FINANCING
  ACTIVITIES
  Purchase of treasury stock                                   - -                - -             (166,970)
  Dividends paid to shareholders                          (291,453)          (257,386)            (232,126)
                                                    --------------    ----------------     ---------------
               Net cash (used in) financing
                 activities                               (291,453)          (257,386)            (399,096)
  Increase (decrease) in cash                               88,667             (4,096)              42,315
  Cash:
     Beginning                                              68,466              72,562              30,247
                                                    --------------    ----------------     ---------------
     Ending                                         $      157,133     $        68,466     $        72,562
                                                    --------------    ----------------     ---------------
</TABLE>

South Branch  Valley  Bancorp,  Inc.,  accounts for its  investment  in its bank
subsidiary by the equity method.  During the years ended December 31, 1996, 1995
and 1994, changes were as follows:

  Number of shares owned at December 31, 1996 -           60,000
  Percent to total shares at December 31, 1996 -            100%

<TABLE>
<CAPTION>

<S>                                                                                        <C>           
  Balance at December 31, 1993                                                             $    9,043,919
  Add (deduct):
    Equity in net income                                                                        1,255,307
    Dividends declared                                                                           (460,000)
    Net unrealized gain (loss) on securities                                                     (547,100)
                                                                                           ---------------

  Balance at December 31, 1994                                                             $    9,292,126
  Add (deduct):
    Equity in net income                                                                        1,330,866
    Dividends declared                                                                           (264,000)
    Change in net unrealized gain (loss) on securities                                            887,750
                                                                                           ---------------

  Balance at December 31, 1995                                                             $   11,246,742
  Add (deduct):
    Equity in net income                                                                        1,503,540
    Dividends declared                                                                           (600,000)
    Change in net unrealized gain (loss) on securities                                           (223,451)
                                                                                           ---------------

  Balance at December 31, 1996                                                             $   11,926,831
</TABLE>
                                       37

<PAGE>
                                                                           59-64
SHAREHOLDERS' INFORMATION

South Branch Valley Bancorp, Inc. files an annual report to the Securities and
Exchange Commission on Form 10-KSB. Copies of this report may be obtained
without charge upon written request to:

                               Carol A. Riggleman
                       South Branch Valley Bancorp, Inc.
                              Post Office Box 680
                        Moorefield, West Virginia 26836


COMMON STOCK DIVIDEND

Dividends on South Branch Valley  Bancorp,  Inc.  stock are normally paid on the
15th day of June and  December.  The record date is normally  the 1st day of the
same months.

The Company acts as its own  registrar  and transfer  agent.  Its shares are not
publicly  traded  on any  exchange  or over the  counter  market.  Shares of the
Company's common stock are occasionally bought and sold by private  individuals,
firms or corporations. In many instances, the Company does not have knowledge of
the purchase price or the terms of the purchase.  No definitive  records of bids
and ask or sale prices are available.

OFFICES OF SOUTH BRANCH VALLEY NATIONAL BANK

              Main Bank                              Petersburg Branch
        310 North Main Street                       102 Virginia Avenue
        Moorefield, WV 26836                       Petersburg, WV 26847
           (304) 538-2353                             (304) 257-2122

           Mathias Branch                             Franklin Branch
             P.O. Box 40                               P.O. Box 863
          Mathias, WV 26812                         Franklin, WV 26807
           (304) 897-5997                             (304) 358-2388

OFFICERS OF THE HOLDING COMPANY

                       SOUTH BRANCH VALLEY BANCORP, INC.

           OSCAR M. BEAN                           H. CHARLES MADDY, III
       Chairman of the Board                             President

         DONALD W. BILLER                           PHOEBE F. HEISHMAN
           Vice Chairman                                 Secretary

      RUSSELL F. RATLIFF, JR.                       CAROL A. RIGGLEMAN
             Treasurer                              Assistant Secretary

                                       38
<PAGE>
                                                                           60-64
DIRECTORS

                       SOUTH BRANCH VALLEY BANCORP, INC.
                                      AND
                       SOUTH BRANCH VALLEY NATIONAL BANK

                                 OSCAR M. BEAN
                             Chairman of the Board
                   Managing Partner -- Bean & Bean Attorneys

                             H. CHARLES MADDY, III
                     President and Chief Executive Officer,
                       South Branch Valley National Bank

                                DONALD W. BILLER
                                 Vice-Chairman
                        President -- D. W. Biller, Inc.
                         Director -- WV Farm Credit ACA

                               PHOEBE F. HEISHMAN
                                   Secretary
                  Editor and Publisher -- Moorefield Examiner
                       President -- R.E. Fisher Co., Inc.

<TABLE>
       <S>                                                         <C>
                      JAMES M. COOKMAN                                               HAROLD K. MICHAEL
             President -- Cookman Insurance Group                           Owner/Agent -- Nationwide Insurance
           President -- Cookman Realty Group, Inc.                            Member -- WV House of Delegates
                President -- Transcover, Inc.
                                                                                       MARY ANN OURS
                                                                    President  -- Ours  Valley  View  Poultry Farms, Inc.
                        JOHN W. CRITES
          President -- Allegheny Wood Products, Inc.
            Partner -- JPC, Limited Liability Co.                                 RUSSELL F. RATLIFF, JR.
      Partner -- Allegheny Dimension, Limited Liability Co.                     Vice President & Cashier
         Principal Stockholder - KJV Aviation, Inc.                         South Branch Valley National Bank

                    THOMAS J. HAWSE, III                                          HARRY C. WELTON, JR.
             President -- Hawse Food Market, Inc.                                    Retired Farmer
                 
                                                                                   RENICK C. WILLIAMS
                       GARY L. HINKLE                                     President -- South Branch Inn, Inc.
              President -- Hinkle Trucking, Inc.                          President -- Fort Pleasant Farms, Inc.
           President -- Dettinburn Transport, Inc.                        President -- Hampshire S & J Co., Inc.
              President -- Mt. Storm Fuel Corp.                          

                       JEFFREY E. HOTT                                               J. ALECK WELTON
          Vice-President -- Hott's Ag Services, Inc.                                Director Emeritus
              Vice-President -- Franklin Oil Co.
              Vice-President -- E. E. Hott, Inc.
</TABLE>

                                       39
<PAGE>
                                                                           61-64
OPERATING OFFICERS OF THE BANK

                       South Branch Valley National Bank

                             H. CHARLES MADDY, III
                     President and Chief Executive Officer

<TABLE>
<S>                                                            <C>
             RUSSELL F. RATLIFF, JR.                                    JEFFERY L. PAVAN
Vice President Operations, Cashier & Trust Officer             Vice President Loan Administration

                SCOTT C. JENNINGS                                      CAROL A. RIGGLEMAN
    Vice President, Loan Review & Compliance                     Community Reinvestment Officer

                 JULIE R. COOK                                           DANYL FREEMAN
       Assistant Controller & IRA Officer                       Assistant Vice President Operations   

                BARBARA GORENFLO                                        KATHLEEN SIMERLY
    Assistant Vice President Teller Operations                         Accounting Officer

                 DEBRA S. DAVIS                                          MARK H. WRIGHT
Asst. VP Loan Administration & Senior Loan Officer                   Commercial Loan Officer

                   KENT SHIPE                                           THOMAS G. KIMBLE
             Mathias Branch Manager                                  Franklin Branch Manager

                 MARLIN C. CASTO                                         LARRY G. SMITH
            Petersburg Branch Manager                           Assistant Branch Manager, Franklin
 
                BELINDA L. TURNER                                       DEBORAH HAMILTON
      Assistant Branch Manager, Petersburg                       Assistant Branch Manager, Mathias

                J. VANCE WILSON                                         WILLIAM F. COOK
                  Loan Officer                                            Loan Officer



</TABLE>


                                                                          
EMPLOYEES OF THE BANK

                        SOUTH BRANCH VALLEY NATIONAL BANK

                                       STAFF

                                     Main Bank
<TABLE>

<S>                           <C>                           <C>                      <C> 
       Teresa Barr                Rebecca Bishoff            Jonathan Bland             Curt Boswell
      Stacey Bowman               Shirley Corsetti           Gloria George            Tracey Gochenour
      Jean Griffith                Jolene Johnson            Amy Ketterman              Fern Ludwick
      Gail Malcolm                  Tina Martin              Lindsay Metheny          Tabitha Mongold
  Bernadette Nesslerodt             Sandra Ours               Shelly Reel               Angie Smith
    Elizabeth Snyder              Elaine Stickley            Ramona Thorne              Pamela Wilson          


                                      Mathias

   Christine Delawder                                       Teresa Halterman
     Connie Landacre                                            Helen May
                                    Donna Shipe

                                     Franklin

                                    
      Tammy Clutter                                          Amber-Jon Hanna
      Kathy Hartman               Lisa Roberson               Renee Hedrick             
                                   
                                    Petersburg

     Regina Burton                 Lisa Casto                  Stacy Vance

</TABLE>
                                       40

                                                                           62-64
                                   Exhibit 21


                        SOUTH BRANCH VALLEY BANCORP, INC.

                           SUBSIDIARIES OF REGISTRANT



The  following  lists  the  subsidiary  of  the  registrant,   a  West  Virginia
Corporation.

                    South Branch Valley National Bank, a national
                    banking association organized under the laws
                         of the United States of America








































<PAGE>

                                                                           63-64
                                   Exhibit 23

                         CONSENT OF INDEPENDENT AUDITORS


Securities and Exchange Commission
Washington, D.C.


      We hereby consent to the  incorporation by reference in this Annual Report
on Form  10-KSB  of our  report  dated  January  31,  1997,  on our audit of the
consolidated  financial  statements of South Branch Valley  Bancorp,  Inc. as of
December 31, 1996 and 1995, and for the three years in the period ended December
31, 1996,  appearing in the 1996 Annual Report to  Shareholders  of South Branch
Valley Bancorp, Inc.

                                    Arnett & Foster, P.L.L.C.

Charleston, West Virginia
March 28, 1997




































<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                            9
<LEGEND>
THIS CONFORMING PAPER FORMAT DOCUMENT IS BEING PURSUANT TO RULE 901 (D) OF
REGULATION S-T.
</LEGEND>
<CIK>                                                0000811808
<NAME>                        SOUTH BRANCH VALLEY NATIONAL BANK
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                           3,162,552
<INT-BEARING-DEPOSITS>                           1,553,000
<FED-FUNDS-SOLD>                                   723,734
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                     29,351,998
<INVESTMENTS-CARRYING>                                   0
<INVESTMENTS-MARKET>                                     0
<LOANS>                                         83,272,628
<ALLOWANCE>                                       (858,423)
<TOTAL-ASSETS>                                 122,113,605
<DEPOSITS>                                     100,941,412
<SHORT-TERM>                                     4,377,397
<LIABILITIES-OTHER>                                976,351
<LONG-TERM>                                      3,514,652
                                    0
                                              0
<COMMON>                                           956,562
<OTHER-SE>                                      11,347,231
<TOTAL-LIABILITIES-AND-EQUITY>                 122,113,605
<INTEREST-LOAN>                                  7,551,735
<INTEREST-INVEST>                                1,966,146
<INTEREST-OTHER>                                   174,415
<INTEREST-TOTAL>                                 9,692,296
<INTEREST-DEPOSIT>                               4,590,018
<INTEREST-EXPENSE>                               4,764,362
<INTEREST-INCOME-NET>                            4,927,934
<LOAN-LOSSES>                                       95,000
<SECURITIES-GAINS>                                  29,999
<EXPENSE-OTHER>                                  3,156,270
<INCOME-PRETAX>                                  2,133,250
<INCOME-PRE-EXTRAORDINARY>                       2,133,250
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     1,490,037
<EPS-PRIMARY>                                         3.94
<EPS-DILUTED>                                         3.94
<YIELD-ACTUAL>                                        4.50
<LOANS-NON>                                        342,842
<LOANS-PAST>                                       324,203
<LOANS-TROUBLED>                                    54,647
<LOANS-PROBLEM>                                    722,326
<ALLOWANCE-OPEN>                                   859,681
<CHARGE-OFFS>                                      126,749
<RECOVERIES>                                        30,491
<ALLOWANCE-CLOSE>                                  858,423
<ALLOWANCE-DOMESTIC>                               858,423
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0
        
<PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission