SOUTH BRANCH VALLEY BANCORP INC
10KSB, 1998-03-23
NATIONAL COMMERCIAL BANKS
Previous: FIRST BANCORP /NC/, 10-K, 1998-03-23
Next: CINEPLEX ODEON CORP /CAN/, 10-K, 1998-03-23



1-74


                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended    December 31, 1997
                            --------------------

Commission File Number       0-16587
                            --------------------

                        South Branch Valley Bancorp, Inc.
                    ---------------------------------------
             (Exact name of registrant as specified in its charter)

             West Virginia                         55-0672148
     -----------------------------------------------------------------------
       (State or other jurisdiction of         (I.R.S. Employer
        incorporation or organization)          Identification No.)


                               310 N. Main Street
                   Moorefield, West Virginia             26836
       -----------------------------------------------------------------
           (Address of principal executive offices)    (Zip Code)


                                 (304) 538-2353
          -------------------------------------------------------------
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                                     Name of each exchange on
         Title of each class                            which registered
         -------------------                         -------------------------
                None                                           None

Securities registered pursuant to Section 12(g) of the Act:

                                     Common
                                ----------------
                                (Title of Class)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes   X    No
                                       ----       -----


                                       1

<PAGE>
2-74


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K [229.405 of this chapter] is not contained  herein,  and will
not be contained,  to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendments to this Form 10-KSB. [ X ]


State issuer's revenues for its most recent fiscal year: $11,114,309


State the aggregate  market value of the voting stock held by non- affiliates of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the average bid and asked  prices of such
stock, as of a specified date within 60 days prior to the date of filing.


         Aggregate  Market  Value                       Based Upon Reported
             of Voting Stock                             Closing  Price on
         ------------------------                      ---------------------
               $17,957,975                                  March 1, 1998

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

                  Class             Outstanding as of March 1, 1998
                ---------          --------------------------------
Common Stock ($2.50 par value)           412,827 shares


                       Documents Incorporated by Reference

The following  lists the documents  which are  incorporated  by reference in the
Annual Report Form 10-KSB, and the Parts and Items of the Form 10-KSB into which
the documents are incorporated.

                                                            Part of Form 10-KSB
                                                            Into Which Document
               Document                                       is Incorporated
               --------                                      -------------------
South Branch Valley Bancorp, Inc.                                Part II
Annual Report to Shareholders
for the year ended December 31, 1997

Reports filed on Form 8-K                                        Part III

This form 10-KSB is comprised of 74 pages.  The exhibit index is located on page
24.






                                        2
<PAGE>
3-74


                        SOUTH BRANCH VALLEY BANCORP, INC
                                   FORM 10-KSB
                                      INDEX


                                                                            Page
                                                                            ----
Part I.

        Item 1.       Business..............................................4-12
        Item 2.       Properties...........................................12-13
        Item 3.       Legal Proceedings.......................................13
        Item 4.       Submission of Matters to a Vote
                      of Shareholders......................................13-14

Part II.

        Item 5.       Market for the Registrant's Common
                      Stock and Related Shareholder Matters................15-16
        Item 6.       Management's Discussion and Analysis of
                      Financial Condition and Results of
                      Operations and Related Statistical
                      Disclosures.............................................16
        Item 7.       Financial Statements ...................................16
        Item 8.       Changes in and Disagreements with Accounts
                      on Accounting and Financial Disclosure..................16

Part III.

        Item 9.       Directors and Executive Officers of the
                      Registrant...........................................17-19
        Item 10.      Executive Compensation...............................20-21
        Item 11.      Security Ownership of Certain Bene-
                      ficial Owners & Management...........................22-23
        Item 12.      Certain Relationships and Related
                      Transactions............................................23
        Item 13.      Exhibits, Financial Statement Schedules
                      and Reports on Form 8-K..............................24-25

Signatures.................................................................26-27
















                                       3
<PAGE>
4-74
                                     PART I



ITEM 1. BUSINESS
- ----------------

     Organized  in 1987 as a West  Virginia  Corporation,  South  Branch  Valley
Bancorp,  Inc. ("SBVB"),  is registered as a bank holding company under the Bank
Holding  Company Act of 1956,  as amended.  At the close of business on December
31, 1987, SBVB merged its wholly owned subsidiary,  South Branch Valley National
Bank Inc.,  with South Branch Valley  National Bank of Moorefield,  a commercial
bank  with its  principal  place of  business  located  at 310 N.  Main  Street,
Moorefield,  West Virginia. SBVB's business activities are conducted through the
Bank.  The Bank presently  accounts for  substantially  all of the  consolidated
assets, revenues and net income of SBVB.


SOUTH BRANCH VALLEY NATIONAL BANK

     The  South  Branch  Valley  National  Bank  of  Moorefield  was  originally
chartered by the Office of the  Comptroller  of the Currency on August 15, 1883.
For purposes of effecting  the 1987 merger,  South Branch  Valley  National Bank
Inc. was  organized  and  chartered on October 2, 1987.  The  surviving  Bank is
currently operating as South Branch Valley National Bank of Moorefield. The Bank
is a full service,  FDIC insured,  national banking  association  engaged in the
commercial and retail banking  business.  At December 31, 1997 the Bank employed
approximately 62 people.

     The Bank offers a wide variety of banking  services to its  customers.  The
Bank accepts deposits and has night depositories and an automated teller machine
for the  convenience  of its  customers.  The Bank offers its customers  various
deposit arrangements with various maturities and yields,  including non-interest
bearing  and  interest  bearing  demand   deposits,   savings   deposits,   time
certificates  of deposit,  Christmas  Club accounts,  and individual  retirement
accounts.

     The Bank  offers a full  spectrum  of lending  services  to its  customers,
including  commercial loans and lines of credit,  residential real estate loans,
consumer installment loans and other personal loans. The Bank also offers credit
cards but they are  immaterial to total loans.  Loan terms,  including  interest
rates, loan to value ratios,  and maturities are tailored as much as possible to
meet  the  needs  of  the  borrower.   Commercial   loans,   which   represented
approximately  32.2% of total loans at December 31, 1997, are generally  secured
by various collateral including commercial real estate,  accounts receivable and
business  machinery and  equipment.  Residential  real estate loans  represented
approximately 45.3% of total loans as of December 31, 1997 and consist primarily
of mortgages on the borrower's personal residence,  and are typically secured by
a first lien on the subject property.  Consumer and personal loans are generally
secured,  often by first  liens on  automobiles,  consumer  goods or  depository
accounts. See Note 5 of the accompanying Consolidated

                                       4
<PAGE>
5-74


Financial  Statements for a summary of the Bank's loans at December 31, 1997 and
1996.  Indirect  lending  represents less than 1.0% of the Bank's total loans. A
special effort is made to keep loan products as flexible as possible  within the
guidelines  of prudent  banking  practices  in terms of  interest  rate risk and
credit risk.  Bank lending  personnel  adhere to established  lending limits and
authorities  based on each individual's  lending  expertise and experience.  The
Bank does not currently originate loans for sale.

     When   considering   loan   requests,   the  primary   factors  taken  into
consideration  by the Bank are the cash  flow  and  financial  condition  of the
borrower, the value of the underlying collateral,  if any, and the character and
integrity  of the  borrower.  These  factors are  evaluated  in a number of ways
including an analysis of financial statements,  credit reviews and visits to the
borrower's place of business.

     The Bank  also  serves as  trustee  where  appointed  by a court or under a
private trust agreement. As trustee, the Bank invests the trust assets and makes
disbursements  according  to the terms and  conditions  of the  governing  trust
document and state and Federal law. For the year ended  December 31, 1997,  fees
generated from the operation of the Bank's Trust Department  comprised less than
one percent of gross revenues earned during the year.

     In order to  compete  with  other  financial  service  providers,  the Bank
principally  relies  upon  personal   relationships   established  by  officers,
directors,  and employees with its customers,  and specialized services tailored
to meet its  customer's  needs.  The  Bank  also has a  marketing  program  that
primarily utilizes local radio and newspapers to advertise.

SUPERVISION AND REGULATION

GENERAL

     South Branch, as a bank holding company,  is subject to the restrictions of
the BHCA, and is registered  pursuant to its  provisions.  As a registered  bank
holding  company,  South Branch is subject to the reporting  requirements of the
FRB, and is subject to examination by the FRB.

     The BHCA prohibits the  acquisition by a bank holding  company of direct or
indirect  ownership of more than five  percent of the voting  shares of any bank
within the  United  States  without  prior  approval  of the FRB.  With  certain
exceptions,  a bank  holding  company is  prohibited  from  acquiring  direct or
indirect  ownership or control or more than five percent of the voting shares of
any company  which is not a bank,  and from  engaging  directly or indirectly in
business unrelated to the business of banking or managing or controlling banks.

     The BHCA permits South Branch,  as a bank holding  company,  to purchase or
redeem its own securities. However, Regulation Y provides that prior notice must
be given to the FRB if the gross consideration

                                       5
<PAGE>
6-74


for such purchase or  consideration,  when aggregated with the net consideration
paid by the company for all such purchases or  redemptions  during the preceding
12 months  is equal to 10  percent  or more of the  company's  consolidated  net
worth. Prior notice is not required if (i) both before and immediately after the
redemption, the bank holding company is well-capitalized;  (ii) the bank holding
company is well-managed and (iii) the bank holding company is not the subject of
any unresolved supervisory issues.

     The FRB, in its  Regulation Y, permits bank holding  companies to engage in
non-banking  activities  closely  related to banking or managing or  controlling
banks. Approval of the FRB is necessary to engage in these activities or to make
acquisitions of corporations  engaging in these activities as the FRB determines
whether  these  acquisitions  or  activities  are in  the  public  interest.  In
addition,  by order,  and on a case by case  basis,  the FRB may  approve  other
non-banking activities.

     As a bank holding company doing business in West Virginia,  South Branch is
also subject to regulation by the WV Board and must submit annual reports to the
West Virginia Division of Banking.

     Federal law  restricts  subsidiary  banks of a bank  holding  company  from
making certain extensions of credit to the parent bank holding company or to any
of its subsidiaries, from investing in the holding company stock, and limits the
ability of a subsidiary  bank to take its parent company stock as collateral for
the loans of any  borrower.  Additionally,  federal law prohibits a bank holding
company and its  subsidiaries  from engaging in certain tie-in  arrangements  in
conjunction with the extension of credit or furnishing of services.

     The operations of South Branch's  banking  subsidiary,  South Branch Valley
National  Bank,  is a  national  banking  subsidiary  and is  subject to federal
statutes  which  apply  to  national  banks.  South  Branch's  national  banking
subsidiary is primarily  regulated by the OCC. South Branch Valley National Bank
is also subject to  regulations  promulgated by the FRB and the FDIC. As members
of the FDIC, the deposits of South  Branch's  subsidiary are insured as required
by  federal  law.  The OCC  regularly  examines  revenues,  loans,  investments,
management  practices,  and other aspects of South Branch Valley  National Bank.
These  examinations  are  conducted  primarily  to  protect  depositors  and not
shareholders.  In  addition  to  these  regular  examinations,   South  Branch's
subsidiary  banks each must furnish to the OCC a quarterly  report  containing a
full and accurate statement of its affairs.

NON-BANKING ACTIVITIES PERMITTED TO SOUTH BRANCH

     The FRB permits, within prescribed limits, bank holding companies to engage
in  non-banking  activities  closely  related  to  banking  or  to  managing  or
controlling  banks.  Such  activities  are  not  limited  to the  state  of West
Virginia.  Some  examples  of  non-banking  activities  which  presently  may be
performed  by a bank  holding  company  are:  making or  acquiring,  for its own
account  or the  account  of  others,  loans and  other  extensions  of  credit;
operating as an industrial bank, or

                                       6
<PAGE>
7-74


industrial loan company,  in the manner authorized by state law; servicing loans
and other extensions of credit; performing or carrying on any one or more of the
functions or  activities  that may be performed or carried on by a trust company
in the manner  authorized  by federal or state law;  acting as an  investment or
financial  advisor;  leasing real or personal  property;  making  equity or debt
investments in corporations or projects designed  primarily to promote community
welfare,  such as the economic  rehabilitation and the development of low income
areas;  providing  bookkeeping  services or financially oriented data processing
services for the holding  company and its  subsidiaries;  acting as an insurance
agent or a broker,  to a limited  extent,  in  relation  to  insurance  directly
related to an  extension  of credit;  acting as an  underwriter  for credit life
insurance which is directly  related to extensions of credit by the bank holding
company system;  providing  courier  services for certain  financial  documents;
providing  management  consulting advice to nonaffiliated  banks; selling retail
money orders having a face value of not more than $1,000,  traveler's checks and
U. S. savings bonds; performing appraisals of real estate;  arranging commercial
real estate equity  financing  under certain  limited  circumstances;  providing
securities   brokerage   services  related  to  securities  credit   activities;
underwriting and dealing in government obligations and money market instruments;
providing foreign exchange advisory and transactional services; and acting under
certain circumstances,  as futures commission merchant for nonaffiliated persons
in the execution and clearance on major commodity exchanges of futures contracts
and options.

CREDIT AND MONETARY POLICIES AND RELATED MATTERS

     South  Branch's  subsidiary  bank is  affected  by the fiscal and  monetary
policies of the  federal  government  and its  agencies,  including  the FRB. An
important function of these policies is to curb inflation and control recessions
through  control  of the supply of money and  credit.  The  operations  of South
Branch's  subsidiary  bank is affected by the policies of government  regulatory
authorities,  including  the FRB which  regulates  money and  credit  conditions
through open market  operations in United States  Government  and federal agency
securities,  adjustments  in the discount  rate on member bank  borrowings,  and
requirements against deposits and regulation of interest rates payable by member
banks on time and savings deposits.  These policies have a significant influence
on the growth and distribution of loans,  investments and deposits, and interest
rates charged on loans, or paid for time and savings deposits, as well as yields
on investments. The FRB has had a significant effect on the operating results of
commercial banks in the past and is expected to continue to do so in the future.
Future policies of the FRB and other authorities and their effect on future bank
earnings cannot be predicted.

     The FRB has a policy to the effect that a bank holding  company is expected
to act  as a  source  of  financial  and  managerial  strength  to  each  of its
subsidiary  banks and to commit  resources to support each such subsidiary bank.
Under the  source  of  strength  doctrine,  the FRB may  require a bank  holding
company to contribute capital to a

                                       7
<PAGE>
8-74

troubled  subsidiary bank, and may charge the bank holding company with engaging
in unsafe  and  unsound  practices  for  failure to commit  resources  to such a
subsidiary  bank.  This  capital  injection  may be required at times when South
Branch may not have the  resources to provide it. Any capital loans by a holding
company to any of the  subsidiary  banks are  subordinate in right of payment to
deposits and to certain other indebtedness of such subsidiary bank. In addition,
the Crime  Control  Act of 1990  provides  that in the  event of a bank  holding
company's  bankruptcy,  any commitment by such holding company to a federal bank
or thrift regulatory agency to maintain the capital of a subsidiary bank will be
assumed by the bankruptcy trustee and entitled to a priority of payment.

     In 1989,  the United States  Congress  enacted the  Financial  Institutions
Reform,  Recovery  and  Enforcement  Act  ("FIRREA").  Under  FIRREA  depository
institutions  insured by the FDIC may now be liable for any losses  incurred by,
or  reasonably  expected to be incurred  by, the FDIC after  August 9, 1989,  in
connection with (i) the default of a commonly controlled FDIC-insured depository
institution,  or (ii) any assistance provided by the FDIC to commonly controlled
FDIC-insured  depository institution in danger of default.  "Default" is defined
generally  as the  appointment  of a  conservator  or receiver and "in danger of
default" is defined generally as the existence of certain conditions  indicating
that a  "default"  is likely to occur in the absence of  regulatory  assistance.
Accordingly,  in the event that any insured bank or  subsidiary  of South Branch
causes a loss to the FDIC,  other bank  subsidiaries  of South  Branch  could be
liable to the FDIC for the amount of such loss.

     Under  federal  law,  the  OCC  may  order  the  pro  rata   assessment  of
shareholders  of a national  bank whose capital  stock has become  impaired,  by
losses or otherwise,  to relieve a deficiency in such  national  bank's  capital
stock.  This statute  also  provides  for the  enforcement  of any such pro rata
assessment of  shareholders  of such  national bank to cover such  impairment of
capital  stock by sale,  to the extent  necessary,  of the capital  stock of any
assessed  shareholder  failing  to pay the  assessment.  Similarly,  the laws of
certain  states  provide  for such  assessment  and  sale  with  respect  to the
subsidiary banks chartered by such states.  South Branch as the sole stockholder
of its subsidiary banks, is subject to such provisions.

CAPITAL REQUIREMENTS

     As a holding  company  South  Branch is subject to FRB  risk-based  capital
guidelines.  The  guidelines  establish a systematic  analytical  framework that
makes  regulatory  capital  requirements  more  sensitive to differences in risk
profiles among banking  organizations,  takes  off-balance  sheet exposures into
explicit account in assessing capital adequacy,  and minimizes  disincentives to
holding liquid, low-risk assets. Under the guidelines and related policies, bank
holding  companies  must maintain  capital  sufficient to meet both a risk-based
asset ratio test and leverage ratio test on a consolidated basis. The risk-based
ratio is  determined  by  allocating  assets and  specified  off- balance  sheet
commitments into four weighted categories, with higher

                                       8
<PAGE>
9-74


levels of capital  being  required  for  categories  perceived  as  representing
greater risk.  South Branch's  depository  institution  subsidiary is subject to
substantially  similar capital requirements adopted by its applicable regulatory
agency, the OCC.

     Generally,  under the applicable  guidelines,  the financial  institution's
capital is divided into two tiers.  "Tier 1," or core capital,  includes  common
equity,  noncumulative perpetual preferred stock (excluding auction rate issues)
and minority  interests in equity  accounts of consolidated  subsidiaries,  less
goodwill and other intangibles.  "Tier 2," or supplementary  capital,  includes,
among other things,  cumulative and limited-life preferred stock, hybrid capital
instruments, mandatory convertible securities, qualifying subordinated debt, and
the allowance  for loan losses,  subject to certain  limitations,  less required
deductions.  "Total  capital"  is the sum of  Tier 1 and  Tier 2  capital.  Bank
holding companies are subject to substantially  identical  requirements,  except
that  cumulative  perpetual  preferred  stock can constitute up to 25% of a bank
holding company's Tier 1 capital.

     Bank holding  companies are required to maintain a risk-based  ratio of 8%,
of which 4% must be Tier 1 capital. The appropriate regulatory authority may set
higher  capital  requirements  when an  institution's  particular  circumstances
warrant.

     For  purposes of the  leverage  ratio,  the  numerator is defined as Tier 1
capital and the denominator is defined as adjusted total assets (as specified in
the guidelines).  The guidelines  provide for a minimum leverage ratio of 3% for
bank holding companies that meet certain specified criteria, including excellent
asset  quality,  high  liquidity,  low  interest  rate  exposure and the highest
regulatory  rating.  Bank  holding  companies  not meeting  these  criteria  are
required to maintain a leverage  ratio which exceeds 3% by a cushion of at least
1 to 2 percent.

     The  guidelines  also  provide  that bank  holding  companies  experiencing
internal  growth or making  acquisitions  will be expected  to  maintain  strong
capital positions  substantially above the minimum  supervisory levels,  without
significant  reliance on intangible  assets.  Furthermore,  the FRB's guidelines
indicate  that the FRB will  continue to  consider a  "tangible  Tier 1 leverage
ratio" in evaluating  proposals for  expansion or new  activities.  The tangible
Tier 1 leverage ratio is the ratio of an institution's Tier 1 capital,  less all
intangibles, to total assets, less all intangibles.

     On August 2, 1995,  the FRB and other banking  agencies  issued their final
rule to implement the portion of Section 305 of FDICIA that requires the banking
agencies  to revise  their  risk-based  capital  standards  to ensure that those
standards  take adequate  account of interest rate risk.  This final rule amends
the capital  standards to specify that the banking  agencies  will  include,  in
their evaluations of a bank's capital adequacy, an assessment of the exposure to
declines in the economic  value of the bank's capital due to changes in interest
rates.

                                       9
<PAGE>
10-74



     Failure  to meet  applicable  capital  guidelines  could  subject  the bank
holding  company to a variety of enforcement  remedies  available to the federal
regulatory  authorities,  including limitations on the ability to pay dividends,
the  issuance by the  regulatory  authority  of a capital  directive to increase
capital and  termination  of deposit  insurance  by the FDIC,  as well as to the
measures described under the "Federal Deposit Insurance Corporation  Improvement
Act of 1991" as applicable to undercapitalized institutions.

     As of December 31, 1997, the regulatory capital ratios of South Branch were
as set  forth in the  table in Note 13 of the  Notes to  Consolidated  Financial
Statements  included on pages 35 through 36 of the 1997 Annual  Report  which is
incorporated herein by reference under Part II, Item 7 of this filing.

FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991

     In  December,   1991,   Congress  enacted  the  Federal  Deposit  Insurance
Corporation Improvement Act of 1991 ("FDICIA"),  which substantially revised the
bank  regulatory  and  funding  provisions  of  the  Federal  Deposit  Insurance
Corporation Act and made revisions to several other banking statues.

     FDICIA  establishes  a new  regulatory  scheme,  which  ties  the  level of
supervisory   intervention  by  bank  regulatory   authorities  primarily  to  a
depository institution's capital category. Among other things, FDICIA authorizes
regulatory  authorities  to take  "prompt  corrective  action"  with  respect to
depository  institutions that do not meet minimum capital  requirements.  FDICIA
establishes  five  capital  tiers:  well  capitalized,  adequately  capitalized,
undercapitalized,    significantly   undercapitalized   and   critically   under
capitalized.

     By  regulation,  an  institution  is  "well-capitalized"  if it has a total
risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of
6% or greater and a Tier 1 leverage ratio of 5% or greater and is not subject to
a  regulatory  order,  agreement  or  directive  to meet and maintain a specific
capital level for any capital  measure.  The banking  subsidiary of South Branch
was a  "well  capitalized"  institution  as of  December  31,  1997.  As a well-
capitalized institution,  the banking subsidiary of South Branch is permitted to
engage in a wider range of banking activities, including among other things, the
accepting of "brokered deposits," and the offering of interest rates on deposits
higher than the prevailing rate in their respective markets.

     Another  requirement  of  FDICIA  is that  federal  banking  agencies  must
prescribe  regulations  relating to various  operational areas of banks and bank
holding  companies.  These include  standards for internal audit  systems,  loan
documentation,  information  systems,  internal controls,  credit  underwriting,
interest  rate  exposure,  asset  growth,   compensation,  a  maximum  ratio  of
classified  assets to capital,  minimum earnings  sufficient to absorb losses, a
minimum ratio of

                                       10
<PAGE>
11-74


market value to book value for publicly  traded shares and such other  standards
as the agency deems appropriate.

REIGLE-NEAL INTERSTATE BANKING BILL

     In 1994,  Congress  passed the  Reigle-Neal  Interstate  Banking  Bill (the
"Interstate  Bill").  The Interstate  Bill permits  certain  interstate  banking
activities through a holding company structure, effective September 30, 1995. It
permits  interstate  branching by merger  effective  June 1, 1997 unless  states
"opt-in" sooner,  or "opt- out" before that date.  States may elect to permit de
novo branching by specific legislative  election.  In March, 1996, West Virginia
adopted  changes to its  banking  laws so as to permit  interstate  banking  and
branching to the fullest  extent  permitted by Interstate  Bill.  The Interstate
Bill will permit  consolidation of banking  institutions across state lines and,
perhaps,  de novo entry. As its provisions become  effective,  it is likely that
the  resulting  restructurings  and  interstate  activities  will  result in the
realization  of economies of scale within those  institutions  with  entities in
more than one state. One result could be increased  competitiveness,  due to the
realization of economies of scale and/or, where permitted, due to de novo market
entrants.

COMMUNITY REINVESTMENT ACT

     Bank holding  companies and their  subsidiary banks are also subject to the
provisions of the Community Reinvestment Act of 1977 ("CRA"). Under the CRA, the
Federal Reserve Board (or other appropriate bank regulatory agency) is required,
in connection  with its  examination  of a bank, to assess such bank's record in
meeting the credit needs of the communities  served by that bank,  including low
and moderate income  neighborhoods.  Further such assessment is also required of
any bank holding  company which has applied to (i) charter a national bank, (ii)
obtain  deposit  insurance  coverage for a newly  chartered  institution,  (iii)
establish  a new branch  office  that will  accept  deposits,  (iv)  relocate an
office,  or (v) merge or  consolidate  with, or acquire the assets or assume the
liabilities of a federally-  regulated financial  institution.  In the case of a
bank  holding  company  applying  for  approval  to acquire a bank or other bank
holding  company,  the  Federal  Reserve  Board  will  assess the record of each
subsidiary of the applicant  bank holding  company,  and such records may be the
basis for denying the  application  or imposing  conditions in  connection  with
approval of the application. On December 8, 1993, the federal regulators jointly
announced   proposed   regulations  to  simplify   enforcement  of  the  CRA  by
substituting the present twelve categories with three assessment  categories for
use in calculating  CRA ratings (the "December 1993  Proposal").  In response to
comments  received by the regulators  regarding the December 1993 Proposal,  the
federal bank regulators issued revised CRA proposed regulations on September 26,
1994 (the "Revised CRA  Proposal").  The Revised CRA  Proposal,  compared to the
December 1993 Proposal,  would essentially  broaden the scope of CRA performance
examinations  and more explicitly  consider  community  development  activities.
Moreover,  in 1994, the Department of Justice,  became more actively involved in
enforcing fair lending laws.

                                       11
<PAGE>
12-74


     In its most recent CRA  examination  by the Federal  Reserve  Board,  South
Branch and its bank subsidiaries were given a "outstanding" CRA rating.


DEPOSIT ACQUISITION LIMITATION

     Under West Virginia  banking law, an acquisition or merger is not permitted
if the resulting  depository  institution or its holding company,  including any
depository institutions  affiliated therewith,  would assume additional deposits
to cause it to  control  deposits  in the  State of West  Virginia  in excess of
twenty five percent  (25%) of such total amount of all deposits  held by insured
depository  institutions in West Virginia.  This limitation may be waived by the
Commissioner  of Banking  for good cause  shown.


COMPETITION


     The Bank competes  primarily with seven commercial banks over a four county
area:  Hardy  County,  Hampshire  County,  Grant County,  and Pendleton  County.
Additionally,  Farmers'  Home  Administration  and the  Federal  Land  Bank  are
competitors  for loans.  According to the latest FDIC  Quarterly  Call  Reports,
dated December 31, 1997, the Bank had assets representing approximately 10.5% of
total assets for the seven commercial banks serving its primary market area.

     It can be expected that with the  liberalization of the branch banking laws
in West Virginia,  additional financial  institutions may compete with the Bank.
The Bank has taken an aggressive  posture with the establishment of the Mathias,
Franklin and Petersburg  branches,  and intends to continue vigorously competing
for its share of the market  within its  service  area by  offering  competitive
rates and terms on both loans and deposits.


EMPLOYEES

     At December 31, 1997,  the Bank employed 50 full time employees and 12 part
time employees.


ITEM 2.  PROPERTIES
- --------------------

     In 1911 the Bank acquired the property now known as the "Old Bank" building
located at 107 South Main Street,  Moorefield,  West Virginia.  In 1963 the Bank
acquired  property  adjacent to that same building  which is now being used as a
parking lot. In December  1994 the Bank acquired  property on Winchester  Avenue
that adjoins the Old Bank  building and the parking lot. The  completion  of the
renovation  and  addition to the main office has allowed the Bank's  bookkeeping
and

                                       12
<PAGE>
13-74


operations departments to move into the main office.  Therefore,  the Winchester
Ave. parcel as well as the property  located at 107 S. Main St. were offered for
sale. On September 9, 1997 the "Old Bank" building and parking lot were sold.

     In 1974 the Bank  acquired  5.82 acres of land  located on the west side of
U.S. Route 220 of Main Street in Moorefield, West Virginia. On June 29, 1976 the
Bank received the approval of the Office of the  Comptroller  of the Currency to
change  the  location  of its main  office  to this  site.  This is the  present
location  of the  Bank's  principal  banking  offices.  In  April  1994 the Bank
acquired  approximately  one acre of real estate on the west side of U.S.  Route
220 adjoining the main office.

     On April 5, 1983 the Bank acquired property located in the town of Mathias,
West Virginia.  Since December 28, 1984 the Bank has operated its Mathias branch
bank from this site.

     By deeds dated May 31, 1986 and July 14, 1986 the Bank acquired two parcels
of land located on the east side of U.S. Route 220 in the town of Franklin, West
Virginia.  On October 3, 1986 the Bank  received  preliminary  approval from the
Office of the  Comptroller  of the  Currency to  establish a branch bank at this
location.  The Bank's  Franklin  branch was opened  for  banking  operations  on
January 1, 1987.

     During 1995,  the Bank acquired a parcel of land and branch office  located
on the north side of U.S.  Route 220 in the town of  Petersburg,  West Virginia.
This property was purchased from Blue Ridge Bank and began operating as a branch
of South Branch Valley National Bank on November 15, 1995.

     At December 31, 1997, various parcels of real estate with an aggregate book
value  of  $57,465  are  maintained  by the  Bank  as a  result  of  foreclosure
proceedings on loans collateralized by such real estate.


ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

     The Bank is involved in various pending legal proceedings, all of which are
regarded by management as normal litigation  incident to the business of banking
and are not  expected to have a  materially  adverse  effect on the  business or
financial condition of the Bank or the Holding Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
- ----------------------------------------------------------

        On October 21, 1997 the annual  meeting of South Branch Valley  Bancorp,
Inc. was held to (1) elect four  directors for a three year term, (2) ratify the
election  of  Arnett & Foster  as the  Company's  independent  certified  public
accountants for the fiscal year ending

                                       13
<PAGE>
14-74


December 31, 1997,  and (3) to transact  such other  business to come before the
meeting.

     The following persons received the number of votes opposite their names for
directors of the Company:

               James M. Cookman                    292,163
               Thomas J. Hawse, III                317,112
               Gary L. Hinkle                      292,904
               Harold K. Michael                   288,717
               Mortimer W. Gamble, IV               10,360

     Total number of shares voted was 300,314,  of which all were voted by proxy
and none were voted in person.

     The firm of  Arnett  &  Foster  was  ratified  to  serve  as the  Company's
independent  certified  public  accountants  by a vote  of  294,304  for,  5,520
against, and 490 abstentions.

     There were no other matters to come before the annual meeting.



































                                       14
<PAGE>
15-74


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS
- ----------------------------------------------------------------------------

     The Company acts as its own  registrar and transfer  agent.  Its shares are
not publicly  traded on any exchange or over the counter  market.  Shares of the
Company's common stock are occasionally bought and sold by private  individuals,
firms or corporations. In many instances, the Company does not have knowledge of
the purchase price or the terms of the purchase.  No definitive  records of bids
and ask or sale prices are available.  However,  the average sales price for the
shares that have voluntarily been reported to the Company in the last 60 days is
$43.47 per share.

     The approximate number of stockholders of record for SBVB's common stock as
of March 1, 1998 was 635.

     The following sets forth  quarterly  cash dividends  declared per share for
the prior two years.


                  Quarterly Common Stock Dividends
                  --------------------------------
                  Quarter            1997    1996
                  -------            ----    ----
                  First              $ -     $ -
                  Second              .41     .38
                  Third                -       -
                  Fourth              .43     .39


     Dividends  paid by SBVB to its  stockholders  are  based  on  dividends  it
receives from its  subsidiary  bank. The ability of the Bank to pay dividends to
SBVB is subject to certain limitations of the national banking laws. In general,
these  limitations  provide  that no bank can pay  dividends if the total of all
dividends,  including any proposed  dividend  declared by a bank in any calendar
year,  exceeds  net income for that year when  combined  with net income for the
preceding two years, less dividends for all three years. This restriction may be
waived if the  approval  of the Office of the  Comptroller  of the  Currency  is
obtained  for  such  distribution.  The  Comptroller  of the  Currency  may also
prohibit a bank's dividend payments if such payment is deemed to be an unsafe or
unsound banking practice.  The foregoing summary is not a complete  statement of
applicable  limitations  and is  qualified by reference to Sections 56 and 60 of
Title 12 of the United States Code.

     Additional information related to dividend restrictions is included in Note
13 of the  Notes  to  Consolidated  Financial  Statements  included  on pages 35
through 36 of the 1997 Annual Report which is  incorporated  herein by reference
under Part II, Item 7 of this filing.




                                       15
<PAGE>
16-74


     Cash  dividends rose 9.1% to $.84 per share in 1997. It is the intention of
management  and the Board of Directors to continue to pay  dividends on the same
schedule  during  1998.  However,  future  cash  dividends  will  depend  on the
earnings,  financial  condition  and the business of the Bank as well as general
economic  conditions;  however,  management is not presently aware of any reason
why dividend payments should not continue.


ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS AND RELATED STATISTICAL DISCLOSURES
- -------------------------------------------------

     "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  on pages 4 through  16 of the 1997  Annual  Report is  incorporated
herein by reference.


ITEM 7.  FINANCIAL STATEMENTS
- -----------------------------

     The  report  of  the  independent   auditors  and  consolidated   financial
statements  and notes  thereto  are  included on pages 17 through 40 of the 1997
Annual Report and are incorporated herein by reference.


ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
- --------------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- --------------------

     There has been no Form 8-K filed  within 24 months prior to the date of the
most  recent  financial  statements  reporting  a change of  accountants  and/or
reporting  disagreements  on any matter of  accounting  principle  or  financial
statement disclosure.
























                                       16
<PAGE>
17-74


                                PART III


ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- ------------------------------------------------------------

CURRENT BOARD OF DIRECTORS.
- ---------------------------

     The Board of Directors of the Company may consist of not less than nine (9)
nor more than twenty-one (21) persons in accordance with the Company's  Articles
of Incorporation. The number of directors may be fixed by the Board of Directors
as deemed appropriate. Currently, the Board of Directors has fixed the number of
directors at thirteen (13).

     The  current  Board  of  Directors  of  the  Company  is  comprised  of the
individuals  listed  below.  Directors  of the Company  are  divided  into three
classes and serve a staggered three (3) year term. All current  directors of the
Company are also  directors of the  Company's  subsidiary,  South Branch  Valley
National Bank ("Bank"). Directors of the Bank serve for a one (1) year term. The
table below sets forth information concerning each director as of March 1, 1998.

                              Date
                          Current Term
                          as Director
                          of Company    Positions & Principal Occupation or
Name and Age                Expires     Employment Last Five Years
- ---------------------   --------------  ------------------------------------
Oscar M. Bean (47)            1998      Chairman of the Board since February
                                        1995; Director of Company since 1987;
                                        Director of Bank since 1978; Managing
                                        Partner of Bean & Bean Attorneys.

Donald W. Biller (66)         1999      Director and Vice Chairman of the Board
                                        since 1987; Director of Bank since 1975;
                                        President of D.W. Biller, Inc.; Director
                                        of WV Farm Credit ACA; Farmer.

James M. Cookman (44)         2000      Director  of  Company  and Bank  since
                                        1994;  President  of Cookman Insurance
                                        Center,  Inc., President of Cookman
                                        Realty Group, Inc.  Secretary/Treasurer
                                        of Apex Developers,  Inc.,    Trustee of
                                        Cookman Insurance  Center, Inc. Employee
                                        Sharing Plan, Sole Proprietor of WQWV-FM
                                        Radio Station and Director of Capital
                                        State Bank, Inc. Memeber of West
                                        Virginia Lottery Commission.

John W. Crites (57)           1999      Director  of  Company  and Bank  since
                                        1989;  President  of   Allegheny Wood
                                        Products, Inc.; Partner, Allegheny
                                        Dimension,   LLC; Principal Stockholder,
                                        KJV Aviation.

                                       17
<PAGE>
18-74



Thomas J. Hawse, III (53)     2000      Director of Company and Bank since 1988;
                                        President of Hawse Food Market, Inc.

Phoebe F. Heishman (56)       1998      Secretary of Company since 1995;
                                        Director of Company since  1987;
                                        Director of Bank since 1973;  Editor and
                                        Publisher of Moorefield Examiner;
                                                                --------
                                        President of  R.E. Fisher Co., Inc.

Gary L. Hinkle (48)           2000      Director the Company and Bank since
                                        1993; President of  Hinkle Trucking,
                                        Inc., Dettinburn Transport, Inc., and
                                        Mt. Storm Fuel Corporation.

Jeffrey E. Hott (47)          1999      Director of Company and Bank since 1990;
                                        Vice  President of  Hott's Ag Services,
                                        E.E. Hott, Inc., and Franklin Oil Co.

H. Charles Maddy, III, (34)   2000      Director  of Company  since  1993;  Has
                                        served as the Bank's President and Chief
                                        Executive  Officer since 1993. He served
                                        as Chief Financial  Officer of the
                                        Company from 1988 to 1994 when he became
                                        President.  Executive  Vice President of
                                        the Bank, 1992 to 1993. Director of
                                        Capital State Bank, Inc.

Harold K. Michael (54)         2000     Director of the Company and Bank  since
                                        1994 Owner/  agent of H.K. Michael & Son
                                        Insurance,  Director  of Capital  State
                                        Bank,  Inc.  and a  member  of the  West
                                        Virginia  House of Delegates.


Mary Ann Ours (64)*            1998     Director of Company and Bank since 1994;
                                        President  of Ours Valley View Poultry
                                        Farm, Inc.

Russell F. Ratliff, Jr. (47)   1999     Director of Company and Bank since 1994;
                                        Treasurer  of the Company, 1987 to
                                        present; Vice President and Cashier of
                                        the Bank, 1993 to present; CEO and
                                        Cashier of the Bank, 1988 to 1993.

Harry C. Welton (68)           1999     Director of Company since 1987; Director
                                        of Bank since 1986; Retired farmer.


*On March 11, 1998, Mary Ann Ours died after a long illness.  Her term of office
is due to expire in 1998 and no person has been  appointed to fill her unexpired
term. No discussion pertaining to her replacement has taken place as of the date
of this filing.



                                       18
<PAGE>
19-74

EXECUTIVE OFFICERS.
- -------------------

     The following table identifies the executive  officers of the Company,  all
of whom were  appointed in October 1997 to serve until the next annual  meeting.
Mr.  Jennings is an executive  officer of the Company's only  subsidiary,  South
Branch Valley National Bank. Mr. Bean and Mrs. Heishman,  who are also directors
of the Company,  do not receive  additional  compensation  for their  service as
executive  officers  of the  Company  and thus are not  listed in the  Executive
Compensation Table.

Name, Year Appointed, Age              Office, Experience covering the
- -------------------------              last five years
                                       --------------------------------


Oscar M. Bean, 1995 (47)               Chairman  of the  Board  of the  Company
                                       February  1995  to  present; Chairman of
                                       the Board of the Bank, February 1995 to
                                       present; Secretary of the Company 1987 to
                                       February 1995.

Phoebe F. Heishman, 1995 (56)          Secretary of the Company, February 1995
                                       to present.

H. Charles Maddy, III, 1988 (34)       President of the Company since 1994;
                                       Chief Financial Officer of the Company,
                                       1988 to 1994; President and Chief
                                       Executive Officer of the Bank, April 1993
                                       to present;  Executive Vice President of
                                       the Bank,  1992 to 1993.

Russell F.  Ratliff,Jr.,  1986 (47)    Treasurer of the Company, 1987 to
                                       present; Vice  President  and Cashier of
                                       the  Bank,  April  1993 to present; CEO
                                       and Cashier of the Bank, 1988 to 1993.



Scott C. Jennings, 1994 (36)           Vice President of Loan Administration,
                                       1997 to present; Vice President of Loan
                                       Review and Compliance, 1994 to 1997; Loan
                                       Review and Compliance Officer 1991 to
                                       1994.








                                       19
<PAGE>
20-74

COMPLIANCE WITH REPORTING OF SECURITIES TRANSACTIONS
- ----------------------------------------------------

     Pursuant  to  Section  16(a)  of the  Securities  Exchange  Act of 1934 and
Securities  and  Exchange  Commission  (the "SEC")  regulations,  the  Company's
directors,  executive  officers  and greater than ten percent  shareholders  are
required to file reports of ownership and changes in ownership  with the SEC and
to furnish the Company with copies of all such  reports they file.  Based solely
upon  submissions of copies of reports to the Company,  the Company is not aware
of any late filings.


ITEM 10.  EXECUTIVE COMPENSATION

     Cash  Compensation.  Executive  officers of the Company are not compensated
for services  rendered to the  Company.  Executive  officers of its  subsidiary,
South Branch Valley National Bank, are compensated for services  rendered to the
Bank. The table below sets forth the cash  compensation  of the Company's  Chief
Executive Officer and any executive officer of South Branch Valley Bancorp, Inc.
or its  subsidiary  earning  $100,000 or more for the years ended  December  31,
1997, 1996 and 1995.

<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE

                               Annual Compensation
Name and
Principal                                                                       All Other
Position                            Year           Salary         Bonus         Compensation
<S>                                 <C>            <C>           <C>            <C>      <C>
H. Charles Maddy, III               1997           $89,313       $32,808        $20,521  (1)
President & Chief
Executive Officer                   1996           $73,500       $25,667        $19,113  (1)

                                    1995           $70,000       $25,110        $19,432  (1)
</TABLE>

(1)  Amount  includes  payments  made on  behalf  of the  executive  to the ESOP
($4,466)and  401(k)  Profit  Sharing  Plan  ($4,913),  amounts  taxable  to  the
executive  for  personal  use of  the  Company  vehicle  ($5,890),  excess  life
insurance  ($54) and fees received by the executive as a member of the Company's
subsidiary bank's board of directors,  which totaled $5,200.  Mr. Maddy received
no compensation for his position as Director of the Company.


SOUTH BRANCH VALLEY BANCORP, INC. PLANS.
- ----------------------------------------

     The Company has a defined contribution  profit-sharing and thrift plan with
401(k) provisions covering  substantially all employees.  Any employee who is at
least 21 years of age and is  employed  in a position  requiring  at least 1,000
hours of service per year is eligible to  participate.  Under the  provisions of
the plan,  the  Company  will  make a  matching  contribution  on behalf of each
participant of 25% of the

                                       20
<PAGE>
21-74


participant's  salary reduction  contributions of up to 4% of such participant's
compensation.  These matching  contributions shall be fully vested at all times.
The Company may also make  additional  contributions  at the  discretion  of the
Company's Board of Directors.  Vesting in discretionary  contributions occurs at
the  rate of 0% for  the  first  two  years  of  eligibility  and  20% per  year
thereafter.  Total Company contributions to the plan for the year ended December
31,  1997,  totaled  $53,417.  The  trustees of the plan are also members of the
Company's Board of Directors.

     The  Company  has  an  Employee  Stock   Ownership  Plan  (ESOP)   covering
substantially all employees. Any employee who is at least 21 years of age and is
credited  with at least 1,000 hours of service  during the plan year is eligible
to participate.  Vesting occurs at the rate of 0% for the first year of credited
service  and 20% for each year  thereafter.  Under the  provisions  of the plan,
employee  participants  in the ESOP are not permitted to contribute to the plan,
rather the cost of the ESOP is borne by the Company through annual contributions
in amounts determined by the Company's Board of Directors.  Contributions to the
plan for the year ended December 31, 1997, totaled $51,047.  The ESOP owns 9,235
shares  of the  Company's  common  stock,  all of which  were  purchased  at the
prevailing  market price and are considered  outstanding  for earnings per share
computation. The trustees of the ESOP are also members of the Company's Board of
Directors.

     The Company has an incentive  compensation  program for its key  employees.
Bonuses are awarded to key  employees  based on a prescribed  formula  using the
Company's  return on equity as a base.  For the year ended  December  31,  1997,
approximately  $141,000 was  recognized as expense  under the  provisions of the
incentive  compensation  program.  The  amounts  awarded to the Chief  Executive
Officer are shown in the bonus column of the Compensation Table.

     Neither the Company nor the Bank maintain any form of stock  option,  stock
appreciation  rights, or other long term compensation plans. The Chief Executive
Officer has an employment contract with the Bank. The significant  provisions of
this  agreement  and potential  amounts  involved are included in Note 12 of the
Consolidated Financial Statements included in Item 7 of this filing.















                                       21
<PAGE>
22-74


ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -----------------------------------------------------------------------

     The  following  table sets forth the  amount of common  stock  beneficially
owned by each  director  and by all  executive  officers  and  directors  of the
Company and its  subsidiary,  South Branch Valley  National  Bank, as a group of
fourteen (14) persons as of March 4, 1998.
<TABLE>
<CAPTION>


Name of                      Qualifying                     Other Shares
Beneficial                     Shares                     Beneficially Owned           Percent
of
  Owner                        Owned                 Direct              Indirect       Class**
- --------------------         -----------            -------------------------------   ---------
<S>                               <C>                    <C>              <C>   <C>       <C>
Oscar M. Bean                     1,000                  6,536            1,738 (4)       2.0%
Donald W. Biller                  1,000                    506            5,120 (9)       1.4%
James M. Cookman                  1,000                    ---            2,161 (7)        .5%
John W. Crites                    1,000                 26,300           23,905 (2)      12.2%
Thomas J. Hawse, III              1,000                  2,100              ---            .5%
Phoebe F. Heishman                1,000                  9,150            1,540 (5)       2.6%
Gary L. Hinkle                    1,000                 11,462            3,400 (8)       3.6%
Jeffrey E. Hott                   1,000                  3,530           18,105 (3)       5.2%
H. Charles Maddy, III                 *                    202              783 (6)        .2%
Harold K. Michael                 1,000                     38              ---            .0%
Mary Ann Ours                     1,000                  4,121              ---(10)       1.0%
Russell F. Ratliff, Jr.               *                    950              838 (6)        .4%
Harry C. Welton, Jr.              1,000                    840            9,465 (1)       2.5%

                                                        65,735           67,055          32.2%
                                                        ======           ======          =====
All directors and
executive officers as
a group (14 persons),
ESOP and Trust Department***                            65,735           75,179          34.1%
                                                        ======           ======          =====
</TABLE>


*         Director/employee exempt from qualifying requirement.
**        Does not include qualifying shares.
***       Includes  510  shares  held in the Trust  Department  and voted by the
          Trust  Officer and 7,614  shares owned by the Bank's ESOP and voted by
          three Trustees, who are Directors of the Bank. This total excludes
          Mr. Maddy's and Mr. Ratliff's shares held in the ESOP.

(1)       All shares indirectly held are owned by the spouse.

(2)       All shares  indirectly  held by Mr. Crites are owned by Allegheny Wood
          Products,  Inc.  of which Mr.  Crites is the  president  and  majority
          shareholder.

(3)       150 shares are owned by Mr.  Hott's minor  children;  9,725 shares are
          owned by E.E.  Hott,  Inc.  and 7,100 shares are owned by Franklin Oil
          Co. (Mr. Hott is vice president of both companies).


                                       22
<PAGE>
23-74

(4)       55 shares are owned by Mr. Bean's spouse;  493 shares are owned by Mr.
          Bean's minor children; 1,190 shares are owned by Mr. Bean's mother for
          whom he has power of attorney.

(5)       220 shares are owned by Ms. Heishman's  spouse;  1320 shares are owned
          by minor children.

(6)       Fully  vested  shares  held  on  behalf  of  named  individual  in the
          Company's ESOP. However, these shares are voted by the Trustees of the
          ESOP.

(7)       710 shares are owned by Mr.  Cookman's minor children;  500 shares are
          owned by Cookman  Insurance  Center,  Inc. in which Mr.  Cookman has a
          majority  interest,  and 368 shares are owned by the Cookman Insurance
          Center, Inc. Profit Sharing Plan.

(8)       2,400 shares are owned by Hinkle Trucking, Inc. of which Mr. Hinkle is
          the president.

(9)       All shares  indirectly  held by Mr.  Biller are owned by D.W.  Biller,
          Inc. of which Mr. Biller is the president.

(10)      On March 11, 1998,  Mary Ann Ours died after a long illness.  Her term
          of office is due to expire in 1998 and no person has been appointed to
          fill her unexpired  term. No discussion  pertaining to her replacement
          has taken place as of the date of this filing.


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

     Directors and executive  officers of South Branch Valley Bancorp,  Inc. and
subsidiary,  members of their immediate families, and business organizations and
individuals  associated  with them have been  customers  of, and have had normal
banking   transactions  with,  South  Branch  Valley  National  Bank.  All  such
transactions  were  made  in the  ordinary  course  of  business,  were  made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for  comparable  transactions  with other persons and did
not  involve  more than the  normal  risk of  collectibility  or  present  other
unfavorable  features. It is anticipated that similar transactions will continue
in the future.  The extent of significant  transactions  with related parties is
disclosed  in the Notes to the  Consolidated  Financial  Statements  included on
pages 22 through 40 of the 1997  Annual  Report  and is  incorporated  herein by
reference.

     Director  Oscar M. Bean is a partner  in the law firm of Bean & Bean  which
has served as  counsel  for South  Branch  Valley  National  Bank in a number of
matters during the year. It is anticipated that this  relationship will continue
in 1998.  Fees paid by the Bank to the law firm of Bean & Bean were less than 5%
of the law firm's gross revenues in 1997.




                                       23
<PAGE>
24-74
ITEM 13. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- -------------------------------------------------------------------------

     All financial  statements and financial  statement schedules required to be
filed by this Form or by Regulation S-X, which are applicable to the registrant,
have been  presented in the financial  statements and notes thereto in Item 7 in
management's  discussion  and  analysis of  financial  condition  and results of
operation in Item 6 or elsewhere in this filing where  appropriate.  The listing
of exhibits follows:


                                INDEX TO EXHIBITS

A)      Exhibits
                                                                    Page(s) in
Exhibit                      Description                         Form  10-KSB or
Number                                                           Prior   Filing
- -------
                                                                 Reference
                                                                 ---------------

(2)            Plan of purchase, sale, reorganization, liquidation or
               succession.

               (i)  On October 15, 1997 the Registrant filed Form S-4 related to
                    the purchase of 100% of the common  stock of Capital  State.
                    This  document is  incorporated  herein by reference in it's
                    entirety.

              (ii)  On December  19, 1997 the  Registrant  filed an amended Form
                    S-4 related to the  purchase of 100% of the common  stock of
                    Capital  State.  This  document  is  incorporated  herein by
                    reference in it's entirety.

             (iii)  On January 30, 1998 the Registrant filed an amended Form S-4
                    related  to the  purchase  of 100% of the  common  stock  of
                    Capital  State.  This  document  is  incorporated  herein by
                    reference in it's entirety.


(3)             Articles of Incorporation and By-laws

               (i)  Articles of Association of South
                    Branch Valley National Bank                            (a)

              (ii)  Articles of Incorporation of South                     (a)
                    Valley Bancorp, Inc., dated
                    March 3, 1987

             (iii)  By-laws of South Branch Valley                         (a)
                    Bancorp, Inc.




                                       24
<PAGE>
25-74


(10)           Material Contracts

               (i)  Change of Control Agreement                            (b)

(13)           Annual Report to Shareholders                             28-71

(21)           Subsidiaries of the Registrant                               72

(23)           Consent of Independent Certified                             73
               Public Accountants

(27)           Financial Data Schedule                                      74

(a)Incorporated  herein by reference to exhibits to South Branch Valley Bancorp,
Inc.'s registration statement on Form S-4 dated September 1, 1987,  Registration
No. 33-16947 filed on or about September 1, 1987.

(b)Incorporated  herein by reference to exhibits to South Branch Valley Bancorp,
Inc.'s Form 10-KSB for the fiscal year ended December 31, 1995 filed on or about
March 22, 1996.


B)   Reports on Form 8-K

     No  reports  of Form 8-K were  filed by the  registrant  during  the fourth
     quarter of the year ended December 31, 1997.





























                                       25
<PAGE>
26-74
                          SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            South Branch Valley Bancorp, Inc.
                                             a West Virginia Corporation
                                                   (registrant)


By:/s/Oscar M. Bean      3/20/98          By:/s/H. Charles Maddy, III  3/20/98
   -------------------------------           ---------------------------------
    Oscar M. Bean,         Date                 H. Charles Maddy, III   Date
    Chairman of the Board                       President



By:/s/Russell F. Ratliff, Jr.   3/20/98
   ------------------------------------
      Russell F. Ratliff, Jr.     Date
      Treasurer
      Principal Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

                                              Title                   Date

/s/ Oscar M. Bean                           Director              March 20, 1998
- ---------------------------
Oscar M. Bean


/s/ Donald W. Biller                        Director              March 20, 1998
- ---------------------------
Donald W. Biller


/s/ James M. Cookman                        Director              March 20, 1998
- ---------------------------
James M. Cookman


/s/ John W. Crites                          Director              March 20, 1998
- ---------------------------
John W. Crites


- ---------------------------                 Director              March   , 1998
Thomas J. Hawse, III


- ---------------------------                 Director              March   , 1998
Phoebe F. Heishman





                                       26
<PAGE>
27-74

                        SIGNATURES (cont'd)


/s/ Gary L. Hinkle                          Director              March 20, 1998
- ---------------------------
Gary L. Hinkle


/s/ Jeffrey E. Hott                         Director              March 20, 1998
- ---------------------------
Jeffrey E. Hott


/s/ H. Charles Maddy, III                   Director              March 20, 1998
- ---------------------------
H. Charles Maddy, III


- ---------------------------                 Director              March   , 1998
Harold K. Michael


- ---------------------------                 Director              March   , 1998
Mary Ann Ours


/s/ Russell F. Ratliff, Jr.                 Director              March 20, 1998
- ---------------------------
Russell F. Ratliff, Jr.


/s/ Harry C. Welton, Jr.                    Director              March 20, 1998
- ---------------------------
Harry C. Welton, Jr.


























                                       27
<PAGE>

28-74
                                  Exhibit (13)

                     South Branch Valley Bancorp,Inc Annual
                       Report To Shareholders for the Year
                             Ended December 31, 1997




<PAGE>
29-74
                                      1997
                                 ANNUAL REPORT
                             ---------------------

                              SOUTH BRANCH VALLEY
                                 BANCORP, INC.
                        --------------------------------


Contents

  Message to Stockholders and Friends                                         2
  Financial Highlights                                                        3
  Management's Discussion and Analysis                                        4
  Independent Auditor's Report                                               17
  Consolidated Balance Sheets                                                18
  Consolidated Statements of Income                                          19
  Consolidated Statements of Shareholders' Equity                            20
  Consolidated Statements of Cash Flows                                      21
  Notes to Consolidated Financial Statements                                 22
  Shareholders' Information                                                  41
  Directors of South Branch Valley Bancorp, Inc.                             42
  Operating Officers and Employees of the Bank                               43


Mailing Address

                        South Branch Valley Bancorp, Inc.
                                  P.O. Box 680
                         Moorefield, West Virginia 26836
                           E-mail: [email protected]
                             Website: www.sbvnb.com


<PAGE>
30-74

[SBV LOGO] South Branch
           Valley Bancorp, Inc.

To Our Stockholders and Friends:

     It is with great pride that we present to you the 1997 Consolidated  Annual
Report  of  South  Branch  Valley  Bancorp,  Inc.  The past  year was our  tenth
consecutive  year of realizing  record earnings which totaled  $1,520,000.  This
earnings  strength has enabled us to increase our dividends over 1996 by 9.1% to
$.84 per share.

     Throughout  1997 we focused  largely on the merger and the  acquisition  of
Capital  State Bank.  By the time you read this,  there will have been a vote by
shareholders of both companies and we will be moving on to other projects.

     We were able to  upgrade  our  technology  last year by  installing  teller
machines in all our locations.  This year our goals include  implementing  debit
cards and a voice response system.

     We have  confidence  that our staff and  management  team will  continue to
perform well as we progress  through our 115th year and the  challenges  it will
bring. Your continued support is very much appreciated.

     Once again our Board of Directors  and  management  team wish to convey our
deepest appreciation for your continued support. We are proud of the performance
of our Company  and hope you are as well.  Your  comments  and  suggestions  are
always welcome and your friendship is appreciated.



                  /s/ Oscar M. Bean               /s/ H. Charles Maddy, III
                  ---------------------           -------------------------
                  Oscar M. Bean                   H. Charles Maddy, III
                  Chairman of the Board           President

<TABLE>
<S> <C>
P.O. Box Box 680 o Moorefield, West Virginia 26836 o Phone: (304) 538-2353 o Fax: (304) 538-7053
</TABLE>

2


<PAGE>
31-74
Financial Highlights
South Branch Valley Bancorp, Inc. and Subsidiary


                               DIVIDENDS PER SHARE

                                  [BAR GRAPH]


                               1993          $0.48
                               1994          $0.61
                               1995          $0.68
                               1996          $0.77
                               1997          $0.84



                               EARNINGS PER SHARE

                                  [BAR GRAPH]


                               1993          $3.06
                               1994          $3.26
                               1995          $3.49
                               1996          $3.94
                               1997          $3.83



<TABLE>
<CAPTION>
                                                       1997          1996      % Change
                                                     --------     ---------    --------
 <S> <C>
 For the Year (in thousands)
     Net Income                                      $  1,520     $  1,490        2.01%
     Net Interest Income                                5,183        4,928        5.17%
- ---------------------------------------------------------------------------------------
 Year End Balances (in thousands)
     Total Assets                                    $140,648     $122,114       15.18%
     Total Loans                                       93,468       83,273       12.24%
     Total Deposits                                   106,985      100,941        5.99%
     Total Equity                                      15,061       12,304       22.41%
- ---------------------------------------------------------------------------------------
 Per Share Data
     Earnings                                        $   3.83     $   3.94       -2.79%
     Book Value                                         36.48        32.51       12.21%
     Cash Dividends                                      0.84         0.77        9.09%
- ---------------------------------------------------------------------------------------
 Ratios
     Return on Average Assets                            1.15%        1.27%     -9.45%
     Return on Average Equity                           11.09%       12.97%    -14.49%
     Dividend Pay-out                                   21.89%       19.56%     11.91%
     Average Shareholders' Equity to Average Assets     10.36%        9.83%      5.39%
- ---------------------------------------------------------------------------------------
</TABLE>


                            RETURN ON AVERAGE ASSETS
                 (before cumulative effect of accounting change)

                                  [BAR GRAPH]


                            1993               1.27%
                            1994               1.29%
                            1995               1.29%
                            1996               1.27%
                            1997               1.15%


                                  TOTAL ASSETS

                                  [BAR GRAPH]

                            1993               $94.6
                            1994               $96.6
                            1995              $113.1
                            1996              $122.1
                            1997              $140.6


                                                                               3

<PAGE>
32-74
South Branch Valley Bancorp, Inc. and Subsidiary
Management's Discussion and Analysis


                            Introduction and Summary

          The following is management's discussion and analysis of the financial
          condition and financial  results of operations for South Branch Valley
          Bancorp,  Inc.(hereafter  referred to as the  Company)  and its wholly
          owned  subsidiary,  South  Branch  Valley  National  Bank,  (hereafter
          referred to as the Bank) as of December 31, 1997.  This discussion may
          contain forward looking statements based on management's  expectations
          and actual results may differ  materially.  Since the primary business
          activities of South Branch Valley Bancorp,  Inc. are conducted through
          its wholly  owned  subsidiary  (the Bank),  the  following  discussion
          focuses  primarily on the financial  condition  and  operations of the
          Bank.  All  amounts  and  percentages   have  been  rounded  for  this
          discussion. This discussion and analysis should be read in conjunction
          with the  consolidated  financial  statements and  accompanying  notes
          thereto of the  Company as of  December  31,  1997 and for each of the
          three years then ended.

Earnings
Summary

          Net income for the three years ended  December  31,  1997,  1996,  and
          1995, was $1,520,000,  $1,490,000, and $1,320,000 respectively. Return
          on average total assets for the year ended December 31, 1997 was 1.15%
          compared to 1.27% in 1996 and 1.29% in 1995. On a per share basis, net
          income was $3.83 in 1997  compared to $3.94 in 1996 and $3.49 in 1995.
          Dividends  per  share  totaled  $.84 in  1997,  an  increase  of 9.1%,
          compared  to $.77 in 1996,  which was 13.2%  higher  than the $.68 per
          share declared in 1995.  Return on average equity (ROE) was 11.09% for
          1997 compared to 12.97% for 1996 and 12.83% for 1995.

          For the year ended December 31, 1997,  the Company's only  subsidiary,
          South Branch Valley  National  Bank,  had an increase in net income of
          $179,000 or 11.9% to  $1,683,000,  compared to $1,504,000 for the year
          ended  December  31,  1996,  which was $173,000 or 13.0% more than the
          year ended 1995. The Bank's return on average assets of 1.32% for 1997
          remained  consistent  with 1996 and 1995  ratios  of 1.29% and  1.30%,
          respectively.

          A summary of the significant factors influencing the Company's results
          of  operations  and  related  ratios  is  included  in  the  following
          discussion.

                              Results of Operations

Net Interest
Income

          The major  component  of the  Company's  net  earnings is net interest
          income,  which is the excess of interest earned on earning assets over
          the interest  expense  incurred on interest  bearing sources of funds.
          Net interest  income is affected by changes in volume,  resulting from
          growth  and   alterations   of  the   balance   sheet's   composition,
          fluctuations  in interest  rates and maturities of sources and uses of
          funds.  Management  seeks to  maximize  net  interest  income  through
          management of its balance sheet  components.  This is  accomplished by
          determining  the optimal  product mix with respect to yields on assets
          and costs of funds in light of projected  economic  conditions,  while
          maintaining portfolio risk at an acceptable level. Management uses GAP
          analysis to  determine  the optimal  product mix.  The  Company's  GAP
          analysis at year end is discussed later in this  discussion  under the
          caption "Asset/Liability Management."

          Net  interest  income,  as adjusted to a fully tax  equivalent  basis,
          totaled $5,262,000, $4,980,000

4

<PAGE>
33-74
          and $4,583,000 for the years ended December 31, 1997,  1996, and 1995,
          respectively,  resulting  in a net  interest  margin  of 4.3% for 1997
          compared  to 4.5% and 4.7%  for  1996 and 1995  respectively.  The net
          interest  margin  recognizes  earning asset growth by  expressing  net
          interest income as a percentage of total average  earning  assets.  An
          increase in the average cost of borrowed  funds,  which have been used
          to primarily fund loan growth,  and lower loan yields were the primary
          factors which  negatively  impacted the Company's net interest margin.
          The  spread  between  interest  earning  assets and  interest  bearing
          liabilities could continue to contract,  thus negatively impacting the
          Company's net interest income in 1998. Management continues to monitor
          the net interest margin through GAP analysis to minimize the potential
          for  any  significant   negative  impact.  See  the   "Asset/Liability
          Management"  section for further  discussion of the impact  changes in
          market interest rates could have on the Company.

          Net interest income on a fully tax equivalent  basis,  average balance
          sheet amounts, and corresponding  average yields on earning assets and
          costs of interest  bearing  liabilities  for the years 1995,  1996 and
          1997 are  presented  in Table I. Table II  presents,  for the  periods
          indicated,  the changes in interest income and expense attributable to
          (a) changes in volume  (changes in volume  multiplied  by prior period
          rate) and (b)  changes  in rate  (change in rate  multiplied  by prior
          period volume). Changes in interest income and expense attributable to
          both rate and  volume  have been  allocated  between  the  factors  in
          proportion to the  relationship  of the absolute dollar amounts of the
          change in each.

          As identified in Table II, the change in net interest margin from 1996
          to 1997 was  primarily  attributed  to the change in volume of certain
          interest  bearing  assets  and  liabilities,  the  reasons  which  are
          presented later in this discussion under the appropriate balance sheet
          section.

Provision
for Loan
Losses

          The provision for loan losses represents management's determination of
          the  amount  necessary  to be charged  against  the  current  period's
          earnings in order to maintain the allowance for loan losses at a level
          which  is  considered  adequate  in  relation  to the  estimated  risk
          inherent in the loan portfolio. The provision for loan losses for each
          of the years ended December 31, 1997, 1996 and 1995 totaled  $155,000,
          $95,000 and $55,000,  respectively.  As further  discussed in the loan
          portfolio and risk elements section of this analysis, increases in the
          Company's  provision  for loan  losses  are  primarily  attributed  to
          inherent  losses which are probable due to the  Company's  strong loan
          growth,  as  opposed  to the  Company's  loan  quality  ratios,  which
          continue to reflect  positive  trends.  An analysis of the  components
          comprising  the allowance for loan losses for the years ended December
          31, 1997, 1996 and 1995,  including  charge-offs and recoveries within
          each  significant  loan  classification,  is included in Note 6 of the
          accompanying Consolidated Financial Statements.

Other
Income

          Other income totaled  $525,000,  $457,000 and $379,000 or 4.7%,  4.5%,
          and 4.2% of total  income  for each of the years  ended  December  31,
          1997, 1996, and 1995,  respectively.  Total non-interest income earned
          in 1997  increased  $68,000 or 14.9%.  This net  increase is primarily
          attributable  to one  item.  Gain on sales of  assets  increased  from
          $7,000 in 1996 to $90,000 in 1997.  This was the result of the sale of
          the old bank  building  that was no longer used for banking  purposes.
          There were no other  significant  fluctuations or unusual items during
          1997.

                                                                               5

<PAGE>
34-74
Table I:  Average Distribution of Assets, Liabilities and Shareholders' Equity,
          Interest Earnings & Expenses, and Average Rates


<TABLE>
<CAPTION>
                                  1997                                 1996                                 1995
                    ---------------------------------    ---------------------------------    --------------------------------
(In thousands          Average   Earnings/    Yield/       Average   Earnings/    Yield/        Average   Earnings/    Yield/
   of dollars)        Balances    Expense      Rate       Balances    Expense      Rate        Balances    Expense      Rate
                    ---------------------------------    ---------------------------------    --------------------------------
ASSETS
Interest earning
 assets:
  Loans, net of
   unearned
<S>                  <C>        <C>            <C>       <C>         <C>            <C>       <C>         <C>           <C>  
   interest (1)      $  90,082  $   8,558      9.5%      $  76,797   $   7,552      9.8%      $  66,148   $   6,590     10.0%
  Securities
   Taxable              23,572      1,541      6.5%         26,557       1,711      6.4%         26,059       1,651      6.3%
   Tax-exempt (2)        6,005        393      6.5%          4,757         307      6.5%          2,898         205      7.1%
Interest bearing
 deposits with
 other banks             1,437         97      6.8%          1,869         125      6.7%          1,997         137      6.9%
Federal Funds sold       1,388         80      5.8%            892          49      5.5%            756          49      6.5%
                    ----------  ----------  ---------   ----------  ----------   --------    ----------  ----------  ---------
Total interest
earning assets         122,484     10,669      8.7%        110,872       9,744      8.8%         97,858       8,632      8.8%

Noninterest
 earning assets:
  Cash & due
   from banks            2,752                               2,419                                2,157
  Bank premises
   & equipment           3,121                               3,155                                2,084
  Other assets           4,773                               1,298                                1,052
  Allowance for
   loan losses            (852)                               (861)                                (930)
                    ----------                          ----------                           ----------
    Total assets     $ 132,278                           $ 116,883                            $ 102,221
                    ==========                          ==========                           ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest bearing
 liabilities:
  Interest bearing
   demand deposits   $  18,725  $     579      3.1%      $  19,761   $     669      3.4%      $  17,825   $     641      3.6%
  Regular savings       13,349        424      3.2%         15,048         523      3.5%         13,084         446      3.4%
  Time savings          62,307      3,604      5.8%         57,756       3,398      5.9%         51,492       2,901      5.6%
Federal funds
 purchased and
 securities sold with
 agreements to
 repurchase              3,962        168      4.2%          1,422          60      4.2%             --          --       --
  Borrowed funds         9,554        632      6.6%          1,960         114      5.8%            995          61      6.1%
                    ----------  ----------  ---------   ----------  ----------   --------    ----------  ----------  ---------
                       107,897      5,407      5.0%         95,947       4,764      5.0%         83,396       4,049      4.9%
Noninterest bearing
 liabilities
  Demand deposits        9,213                               8,532                                7,819
  Other liabilities      1,468                                 914                                  716
                    ----------                          ----------                           ----------
    Total liabilities  118,578                             105,393                               91,931
Shareholders'
 equity                 13,700                              11,490                               10,290
                    ----------                          ----------                           ----------

  Total liabilities
   and shareholders'
   equity            $ 132,278                           $ 116,883                            $ 102,221
                    ==========                          ==========                           ==========
NET INTEREST EARNINGS           $   5,262                            $   4,980                            $   4,583
                                ==========                          ==========                           ==========
NET INTEREST YIELD ON
 EARNING ASSETS                                4.3%                                 4.5%                                 4.7%
                                            =========                            ========                            =========
</TABLE>


(1)  For purposes of this table, non-accrual loans are included in average loan
     balances. Included in interest and fees on loans are loan fees of $173,000,
     $181,000, and $180,000 for the years ended December 31, 1997, 1996, and
     1995 respectively.

(2)  For purposes of this table, interest income on tax-exempt securities has
     been adjusted assuming an effective combined Federal and state tax rate of
     39% for all the years presented. The tax equivalent adjustment results in
     an increase in interest income of $81,000, $52,000, and $41,000 for the
     years ended December 31, 1997, 1996, and 1995, respectively.

6

<PAGE>
35-74

Table II:  Changes in Interest Margin Attributable to Rate and Volume
           (In Thousands of Dollars)


<TABLE>
<CAPTION>
                                                  1997 VERSUS 1996                               1996 VERSUS 1995
                                      ----------------------------------------       ----------------------------------------
                                                 Increase (Decrease)                            Increase (Decrease)
                                                  Due to Change in:                              Due to Change in:
                                        Volume          Rate            Net             Volume         Rate            Net
                                      -----------   ------------   -----------       -----------   -----------    -----------
<S>                                    <C>           <C>            <C>              <C>            <C>           <C>        
  Loans                                $    1,246    $     (240)    $    1,006       $     1,091    $     (129)   $       962
  Securities
     Taxable                                 (195)           25           (170)               33            27             60
     Tax-exempt                                86            --             86               121           (19)           102
  Interest bearing deposits
     with other banks                         (30)            2            (28)               (8)           (4)           (12)
  Federal funds sold                           28             3             31                 8            (8)            --
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Total interest earned on
             interest-earning assets        1,135          (210)           925             1,245          (133)         1,112
                                      -----------   ------------   -----------       -----------   -----------    -----------
  Interest paid on:
  Interest bearing demand
     deposits                                 (40)          (50)           (90)               64           (36)            28
  Regular savings                             (56)          (43)           (99)               64            13             77
  Time savings                                265           (59)           206               343           154            497
  Federal funds purchased and
      securities sold with agree-
      ments to repurchase                     107             1            108                60            --             60
  Borrowed funds                              500            18            518                56            (3)            53
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Total interest paid on
          liabilities                         776          (133)           643               587           128            715
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Net interest income          $      359    $      (77)    $      282       $       658    $     (261)   $       397
                                      ===========   ============   ===========       ===========   ===========    ===========
</TABLE>

Other
Expenses

          Other  expenses  totaled  $3,342,000,  $3,156,000,  and  $2,866,000 or
          37.5%,  39.4%,  and 41.1% of total expense for each of the years ended
          December 31, 1997, 1996, and 1995,  respectively.  Total  non-interest
          expense  increased  $186,000  or 5.9%  from  1996 to  1997.  The  most
          significant component of non-interest  expense,  salaries and employee
          benefits,  increased  2.6% from  $1,728,000  in 1996 to  $1,772,000 in
          1997.  This is primarily a result of general merit  raises.  Equipment
          rentals, depreciation and maintenance increased 30.2% from $222,000 in
          1996 to $289,000 in 1997.  This  increase is  primarily  comprised  of
          three items. Depreciation expense increased $23,000 due to fixed asset
          acquisitions,   repairs  and  maintenance   costs  increased   $11,000
          primarily  due  to  the  aging  of  facilities  and   equipment,   and
          maintenance   contracts   increased   $7,000.   There  were  no  other
          significant fluctuations or unusual items during 1997.

Income Tax
Expense

          Income tax expense  (benefit)  for the three years ended  December 31,
          1997,  1996,  and  1995  totaled   $691,000,   $643,000  and  $680,000
          respectively.  Refer  to  Note  10 of  the  accompanying  consolidated
          financial statements for further information and additional discussion
          of the  significant  components  influencing  the Company's  effective
          income tax rates.

                                                                               7

<PAGE>
36-74
Changes in
Financial
Position

          Total  average  assets  for the year  ended  December  31,  1997  were
          $132,278,000,   an   increase   of  13.2%  over   1996's   average  of
          $116,883,000.   This  increase  is  primarily  attributable  to  funds
          available through increases in deposits,  borrowings, and the issuance
          of common stock and are detailed  below in the  discussions of changes
          in  significant  components  of the  Company's  balance  sheet between
          December 31, 1996 and December 31, 1997.  The Company's  total average
          interest  earning  assets,  expressed as a percentage of total average
          assets,  remains high,  although this ratio has decreased  slightly to
          92.6% for 1997 as compared to 94.8% for 1996.

Securities
and Federal
Funds Sold

          Securities  and Federal funds sold comprised  approximately  19.6% and
          4.1%  respectively,  of total assets at December 31, 1997  compared to
          24.0%  and  .6%  at  December  31,  1996.  All  securities  have  been
          classified   as  available  for  sale  to  provide   management   with
          flexibility to better manage its balance sheet  structure and react to
          asset/liability  management  issues as they arise. The subsidiary bank
          sells funds to correspondent banks overnight as a temporary investment
          of excess funds.  Average Federal funds sold during 1997  approximated
          $1,388,000 or 55.6% more than 1996's average of $892,000 primarily due
          to security  maturities  being  temporarily  invested in Federal funds
          sold  throughout  1997  due to the  insignificant  difference  between
          market  rates  which can be earned on Federal  funds sold and  current
          rates available on U.S. Government securities.

          Average securities approximated $29,577,000 for 1997 or 5.6% less than
          1996's  average of  $31,314,000.  Refer to Note 4 of the  accompanying
          consolidated  financial  statements for details of amortized cost, the
          fair  values,  unrealized  gains and  losses  as well as the  security
          classifications by type.

          At  December  31,  1997,  the Bank did not own  securities  of any one
          issuer that exceeded ten percent of shareholders' equity. The maturity
          distribution  of  the  securities  portfolio  at  December  31,  1997,
          together with the weighted  average yields for each range of maturity,
          are  summarized  in Table III.  The stated  average  yields are actual
          yields and are not stated on a tax equivalent basis.

Table III:  Investment Security Maturity Analysis (In thousands of dollars)


<TABLE>
<CAPTION>
                                                               After One              After Five
                                         Within               but within              but within                After
                                        One Year              Five Years               Ten Years              Ten Years
                                 ---------------------  ----------------------  ---------------------  ----------------------
                                   Amount       Yield      Amount      Yield      Amount       Yield     Amount       Yield
                                 ---------- ----------  ----------  ----------  ---------   ---------  ----------  ----------
<S>                              <C>            <C>      <C>            <C>      <C>           <C>      <C>             <C>     
U.S. Treasury securities         $      503     8.25%    $   2,485      6.54%    $     - -      - -     $     - -         - -
U.S. Government agencies
  and corporations                      993     5.94%        4,787      6.71%        3,743     6.51%          - -         - -
Small Business
  Administration guaranteed
  loan participation
  certificates                          173     6.68%          693      6.68%          605     6.68%          - -         - -
Mortgage backed securities:
   U.S. Government agencies
     and corporations                 2,979     6.62%        3,671      6.57%          - -      - -           - -         - -
State and political
   subdivisions                          65     5.71%        1,594      5.17%        2,098     5.19%        1,811       5.27%
Other                                   - -      - -           249      7.00%          - -      - -           777       6.00%
                                 ----------             ----------              ---------              ----------
          Total                  $    4,713     6.64%    $  13,479      6.46%    $   6,446     6.10%    $   2,588       5.49%
                                 ==========             ==========              =========              ==========
</TABLE>

8

<PAGE>
37-74
Investment
in Affiliate

          As  further  discussed  in  Note 15 to the  accompanying  consolidated
          financial statements,  the Company purchased  approximately 40% of the
          outstanding  common  stock of Capital  State Bank  during  1997.  This
          investment of  approximately  $5,273,000 is reflected on the Company's
          balance sheet as  Investment  in affiliate.  The Company has filed the
          appropriate  documents to acquire the  remaining  60% of Capital State
          Bank's  outstanding  stock  subject to  shareholder  approval  by both
          organizations and regulatory approval. On February 6, 1998 the Company
          received notification of regulatory approval and therefore anticipates
          consummation  of the merger,  to be  accounted  for using the purchase
          method accounting, during the first quarter of 1998.

Loan
Portfolio

          The  following  table  depicts loan  balances at December 31, 1997 and
          1996 by types along with their  respective  percentage  of total loans
          outstanding.


                                        1997                  1996
                                 -------------------   --------------------
                                          (In thousands of dollars)
                                            Percent                Percent
                                  Amount    of Total    Amount     of Total
                                 -------    --------   -------     --------
Commercial, financial,
  and agricultural               $30,325      32.4%    $27,377       32.9%
Real estate--mortgage             42,640      45.6%     36,542       43.9%
Real estate--construction            144        .2%        154         .2%
Installment loans to individuals
   (net of unearned interest)     19,890      21.3%     18,584       22.3%
Other                                469        .5%        615         .7%
                                 -------     -----     -------      -----
Total loans (net of
  unearned interest)              93,468     100.0%     83,272      100.0%
                                             =====                  =====

Less allowance for loan losses       895                   858
                                 -------               -------
Loans, net                       $92,573               $82,414
                                 =======               =======


          Total net loans averaged  $90,082,000  in 1997 and comprised  68.1% of
          total average assets compared to $76,797,000 or 65.7% of total average
          assets  during 1996.  This  increase in the dollar  volume of loans is
          primarily attributable to increased loan demand experienced in 1997 as
          well as a more  aggressive  strategy  taken by  management to increase
          loan  volume  by  expanding  the  Bank's  commercial  and real  estate
          portfolios.   Management   successfully  achieved  this  objective  by
          increasing  outstanding  loan balances by 12.2% while not lowering the
          Bank's significant loan underwriting standards.

          Refer to Note 5 of the accompanying  consolidated financial statements
          for the Company's  loan  maturities  and a discussion of the Company's
          adjustable rate loans as of December 31, 1997.

          In the normal course of business,  the Bank makes various  commitments
          and incurs certain contingent  liabilities which are disclosed in Note
          12 to the  accompanying  consolidated  financial  statements  but  not
          reflected in the accompanying consolidated financial statements. There
          have been no  significant  changes  in these type of  commitments  and
          contingent  liabilities  and the Bank does not anticipate any material
          losses as a result of these commitments.


                                                                               9
<PAGE>
38-74
Risk
Elements

          The   following   table   presents  a  summary  of   restructured   or
          non-performing  loans for each of the three years ended  December  31,
          1997, 1996 and 1995.


                                                 December 31,
                                          ---------------------------
                                          1997       1996       1995
                                          ----      -----     -------
                                           (In thousands of dollars)
Nonaccrual loans                          $ 142     $ 343      $  538
Accruing loans past due 90 days or more      96       324         260
Restructured loans                           55        55         230
                                          -----     -----     -------
          Total                           $ 293     $ 722      $1,028
                                          =====     =====     =======
Percentage of total loans                  0.3%      0.9%        1.4%
                                          =====     =====     =======


          Due to management's diligent effort to improve the quality of the loan
          portfolio,   the  amount  of  restructured  and  non-performing  loans
          continues to decrease.  Total  non-performing  loans as detailed above
          remain  insignificant as a percentage of total  outstanding  loans for
          each of the three years presented. Refer to Note 5 of the accompanying
          consolidated   financial  statements  for  additional   discussion  of
          non-accrual  loans and to Note 6 for a  discussion  of impaired  loans
          which are included in the above balances.

          The  Company's  subsidiary  bank,  on a  quarterly  basis,  performs a
          comprehensive  loan evaluation which encompasses the identification of
          all  potential  problem  credits  which are included on an  internally
          generated watch list. The identification of loans for inclusion on the
          watch  list  is  facilitated  through  the  use  of  various  sources,
          including past due loan reports,  previous  internal and external loan
          evaluations,  classified loans identified as part of regulatory agency
          loan  reviews  and  reviews  of new loans  representative  of  current
          lending  practices  within  the Bank.  Once this list is  reviewed  to
          ensure it is  complete,  the  credit  review  department  reviews  the
          specific  loans  for   collectibility,   performance   and  collateral
          protection.  In addition,  a grade is assigned to the individual loans
          utilizing internal grading criteria,  which is somewhat similar to the
          criteria utilized by the Bank's primary  regulatory  agency.  Based on
          the results of these reviews,  specific  reserves for potential losses
          are   identified  and  the  allowance  for  loan  losses  is  adjusted
          appropriately  through a provision for loan losses. While there may be
          some  loans or  portions  of loans  identified  as  potential  problem
          credits which are not specifically identified as either non-accrual or
          accruing  loans  past  due 90 or more  days,  they are  considered  by
          management  to be  insignificant  to the overall  disclosure  and are,
          therefore,   not  specifically   quantified  within  the  Management's
          Discussion  and  Analysis.   In  addition,   management   feels  these
          additional   loans  do  not   represent   or  result  from  trends  or
          uncertainties  which  management  reasonably  expects will  materially
          impact future operating results, liquidity or capital resources. Also,
          these loans do not represent  material  credits about which management
          is aware of any  information  which would cause the  borrowers  to not
          comply with the loan repayment terms.

          Specific reserves are allocated to  non-performing  loans based on the
          quarterly  evaluation  of expected loan loss reserve  requirements  as
          determined by Bank management.  In addition,  a portion of the reserve
          is determined through the use of loan loss experience factors which do
          not provide for identification of specific potential problem loans. As
          noted above, some of the loans, which are not deemed significant,  are
          included  in the  watch  list of  potential  problem  loans  and  have
          specific reserves allocated to them.

          At  December  31,  1997  and  1996  the   allowance  for  loan  losses
          represented   1.0%  of  gross   loans  or   $895,000   and   $858,000,
          respectively,  and was considered adequate to cover inherent losses in
          the subsidiary  bank's loan portfolio as of the respective  evaluation
          date. The Company maintains an

10

<PAGE>
39-74
          allowance  for loan losses at a level  considered  adequate to provide
          for losses that can be reasonably anticipated.  The Company performs a
          quarterly  evaluation of the loan portfolio to determine its adequacy.
          The  evaluation is based on  assessments  of  specifically  identified
          loans  evaluated  as  part of the  Company's  loan  review  procedures
          discussed  above,  loss  experience  factors,  current and anticipated
          economic  conditions  and  other  factors  to  identify  and  estimate
          inherent losses from homogeneous pools of loans.

          The  allocated  portion of the  subsidiary  bank's  allowance for loan
          losses is established on a loan-by-loan  and  pool-by-pool  basis. The
          unallocated  portion is for inherent  losses that probably exist as of
          the evaluation date, but which have not been  specifically  identified
          by the  processes  used to  establish  the  allocated  portion  due to
          inherent imprecision in the objective processes management utilizes to
          identify  probable and estimable losses.  This unallocated  portion is
          subjective and requires judgement based on various qualitative factors
          in the loan portfolio and the market in which the Company operates. At
          December 31, 1997 and 1996,  respectively,  the unallocated portion of
          the allowance approximated $67,000 and $67,700 or 7.5% and 7.9% of the
          total  allowance.  This  unallocated  portion  of  the  allowance  was
          considered necessary based on consideration of the known risk elements
          in  certain  pools of loans in the  loan  portfolio  and  management's
          assessment of the economic  environment in which the Company operates.
          More  specifically,  while loan quality  remains good,  the subsidiary
          bank  has  typically   experienced   greater   losses  within  certain
          homogeneous  loan pools when the Bank's  market  area has  experienced
          economic  downturns or other  significant  negative factors or trends,
          such as  increases  in  bankruptcies,  unemployment  rates or past due
          loans.  While  no  significant  adverse  changes  in past due loan and
          unemployment rate trends have been noted,  personal  bankruptcies have
          increased  approximately  54% in West  Virginia,  where the  Company's
          operations  are  located,  during  the  past  year  as  compared  to a
          nationwide increase of approximately 20%.

          Table IV below  presents an allocation  of the expected  allowance for
          loan losses by major loan type.


Table IV:  Allocation of the Allowance for Loan Losses (In thousands of dollars)


<TABLE>
<CAPTION>
                              1997                    1996                     1995
                      ---------------------   ---------------------   ----------------------
                               Percent of              Percent of               Percent of
                              Loans in Each           Loans in Each            Loans in Each
                               Category to             Category to              Category to
                      Amount   Total Loans    Amount   Total Loans    Amount    Total Loans
                      ------   -----------    ------   -----------    ------    -----------
<S> <C>
Commercial, financial,
  and agricultural      $182      32.4%        $182        32.9%        $203        26.4%
Real estate              300      45.8%         303        44.1%         322        51.9%
Installment              339      21.3%         294        22.3%         218        20.9%
Other                      7        .5%          11         0.7%           8         0.8%
Unallocated               67       - -           68         - -          109         - -
                        ----     ------       -----      -------        ----       ------
                        $895     100.0%        $858       100.0%        $860       100.0%
                        ====     ======       =====      =======        ====       ======
</TABLE>

          At December 31, 1997, the Company had  approximately  $57,000 in other
          real  estate  owned which was  obtained  as the result of  foreclosure
          proceedings and $16,000 in other repossessed assets which was obtained
          as  the  result  of  auto   repossessions.   Repossessions  have  been
          insignificant  throughout  1997 and management does not anticipate any
          material  losses  on any of the  items  currently  held in other  real
          estate owned or other repossessed assets.

                                                                              11

<PAGE>
40-74
Loan
Concentrations

          The  Company's  subsidiary  bank grants  commercial,  residential  and
          consumer  loans  to  customers  primarily  located  in  Hardy,  Grant,
          Hampshire and Pendleton  counties of West Virginia.  Although the Bank
          strives to maintain a diverse loan portfolio, a substantial portion of
          its debtors' ability to honor their contracts is indirectly  dependent
          upon the poultry industry.

          As of December 31, 1997 and 1996,  the Bank had direct  extensions  of
          credit used to build and operate poultry houses totaling approximately
          $3,430,000 and $4,564,000 respectively.  A significant portion of this
          decrease   was  the  result  of  The  Federal  Land  Bank  being  more
          competitive in the local loan market for poultry loans.

Deposits

          Total deposits at December 31, 1997 increased approximately $6,044,000
          or  6.0%  compared  to  December  1996.   Average  deposits  increased
          approximately  $2,497,000 or 2.5% during 1997. Average demand deposits
          and average  savings  deposits  decreased 1.3% and 11.3%  respectively
          compared to 1996 as monies migrated to higher yielding short term time
          deposits,  which  increased  average  total  time  deposits  7.9% from
          December  31,  1996 to  December  31,  1997.  This  growth  was within
          management's  goals  of  consistent,  controlled  deposit  growth  and
          asset/liability  management strategies. See Note 8 of the accompanying
          consolidated  financial statements for a maturity distribution of time
          deposits as of December 31, 1997.

Borrowings

          Lines of Credit:  The unused  portion of the bank's  available line of
          credit  from the  Federal  Home  Loan  Bank  totalled  $29,833,000  at
          December 31, 1997.  Management uses this line to make additional funds
          available to customers in the form of loans at competitive  rates.  At
          the time of  advance,  the bank may choose  products  with  maturities
          ranging from  overnight to 30 years,  depending on the purpose.  Funds
          acquired  through  this  program  are  reflected  on the  consolidated
          balance   sheet  as  part  of   short-term   borrowings  or  long-term
          borrowings,  depending on the repayment  terms of the debt  agreement.
          Refer to Note 9 of the accompanying  consolidated financial statements
          for  additional  discussion  of  short-term  borrowings  activity  and
          long-term borrowings.

          Other  lines of credit  available,  but  unused,  to the Bank  through
          purchases  of  Federal  funds  through   correspondent  banks  totaled
          $5,000,000 as of December 31, 1997.

          Short  Term   Borrowings:   Total  short-term   borrowings   increased
          $2,768,000 or 63.2% from $4,377,000 at December 31, 1996 to $7,145,000
          at December 31, 1997. This increase consisted of a $1,368,000 increase
          in repurchase  agreements  resulting from the bank's efforts to expand
          this service to  commercial  customers,  and a $1,400,000  increase in
          line of credit  borrowings from the Federal Home Loan Bank,  which was
          used  to  fund  local  mortgage  loan  growth.   See  Note  9  of  the
          accompanying  consolidated  financial  statements  for a discussion of
          short term borrowings.

          Long  Term   Borrowings:   The  Company's   long-term   borrowings  of
          $10,396,000  at December 31, 1997,  compared to $3,515,000 at December
          31, 1996, consisted of $2,839,000 from other financial institutions to
          fund a  portion  of  the  Company's  investment  in an  affiliate  and
          $7,558,000  from the  available  line of credit with the Federal  Home
          Loan Bank to fund fixed rate local  mortgage  loan growth and specific
          commercial  loan  projects.  Refer  to  Note  9  of  the  accompanying
          consolidated  financial  statements  for  a  discussion  of  long-term
          borrowings.

Liquidity

          Liquidity  in  commercial  banking  can be defined  as the  ability to
          satisfy  customer  loan  demand  and meet  deposit  withdrawals  while
          maximizing  net  interest  income.  The Bank uses  ratio  analysis  to
          monitor  the  changes  in its  sources  and  uses of  funds so that an
          adequate  liquidity  position is  maintained.  Liquidity was available
          through cash, due from banks, Federal funds sold, securities

12

<PAGE>
41-74
          and interest  bearing  deposits with other banks  maturing  within one
          year and totaled approximately  $11,799,000 and $6,851,000 or 8.4% and
          5.6% of total  assets  at  December  31,  1997 and 1996  respectively.
          Secondary sources of liquidity are provided by all remaining available
          for sale securities,  Federal funds purchased,  Federal Home Loan Bank
          lines of credit, and correspondent  banks lines of credit.  Management
          believes that the liquidity of the Company is adequate and foresees no
          demands or conditions that would adversely affect it.

Asset/Liability
Management

          The principal  objective of asset/liability  management is to minimize
          interest rate risk,  which is the  vulnerability  of the Company's net
          interest  income to changes in interest  rates and manage the ratio of
          interest rate sensitive assets to interest rate sensitive  liabilities
          within specified  maturities or repricing dates. The Company's actions
          in this regard are taken under the guidance of the  subsidiary  bank's
          Asset/Liability Management Committee, which is comprised of members of
          the Bank's  senior  management  and members of the Board of Directors.
          The Bank's  Asset/Liability  Management Committee is actively involved
          in  formulating  the  economic  assumptions  that the Bank uses in its
          financial  planning and  budgeting  process and  establishes  policies
          which  control  and  monitor  the Bank's  sources,  uses and prices of
          funds.

          Some amount of interest rate risk is inherent and  appropriate  to the
          banking  business.  Several  techniques  are  available to monitor and
          control the level of interest rate risk. The Bank  regularly  performs
          modeling  to project  the  potential  impact of future  interest  rate
          scenarios on net interest  income.  Through such simulation  analysis,
          interest rate risk is maintained  within  established  policy  limits.
          Based upon the present mix of assets and liabilities and  management's
          assumptions  with  respect to growth  and  repricing,  no  significant
          impact on the Company's  1998 net interest  margin is expected given a
          200 basis point change in interest rates during 1998.

          Another means of analyzing an  institution's  interest rate risk is by
          monitoring its interest rate sensitivity "gaps." An asset or liability
          is said to be interest rate sensitive within a specific time period if
          it will mature or reprice  within that time period.  The interest rate
          sensitivity  "gap"  is  defined  as the  difference  between  interest
          earning assets and interest bearing liabilities  maturing or repricing
          within a given time  period.  A gap is  considered  positive  when the
          amount  of  interest  rate  sensitive  assets  exceeds  the  amount of
          interest rate sensitive liabilities. A gap is considered negative when
          the amount of interest rate  sensitive  liabilities  exceeds  interest
          rate sensitive  assets.  During a period of falling  interest rates, a
          positive gap would tend to adversely affect net interest income, while
          a negative  gap would tend to result in an  increase  in net  interest
          income. During a period of rising interest rates, a positive gap would
          tend to result in an increase in net interest  income while a negative
          gap would tend to affect net interest income adversely.

          Table V on page 14 sets forth the Company's  interest rate sensitivity
          gaps within the one year time horizon  computed based upon contractual
          repricings  and  maturities  at December 31, 1997. As presented in the
          table,  the  Company  has  a one  year  cumulative  negative  interest
          sensitivity  gap of $28.3 million (or 22.2% of total earning  assets).
          However, included within the one year time period are $32.4 million of
          interest  bearing  demand and savings  deposits which on a contractual
          basis are  immediately  repriceable.  The  actual  repricing  of these
          deposits tends to lag well behind  movements in market interest rates.
          Accordingly,  the  sensitivity  of such core  deposits  to  changes in
          market interest rate may differ  significantly  from their contractual
          terms. If interest  bearing demand and savings deposits are assumed to
          reprice  beyond  the one year time  horizon,  the  Company's  one year
          cumulative interest rate sensitivity gap at December 31, 1997 would be
          a positive $4.1 million or just 3.2% of interest earning assets.

13

<PAGE>
42-74
Table V & Liability Rate Sensitivity Analysis, December 31, 1997
(In thousands of dollars)

<TABLE>
<CAPTION>
                                                                        Maturing or Repricing Within
                                                                    -----------------------------------
                                                                       0-90        91-180       181-365       Total
                                                                       Days         Days         Days        1 Year
                                                                    ---------    ----------   ----------   ----------
   Interest Earning Assets:
<S>                                                                <C>           <C>          <C>          <C>       
        Loans                                                      $   15,738    $   10,524   $   12,157   $   38,419
        Taxable Securities                                              1,471           - -        1,496        2,967
        Mortgage-backed Securities                                        745           745        1,489        2,979
        Tax Exempt Securities                                             - -           - -           65           65
        Other                                                              90           - -          396          486
                                                                    ---------    ----------   ----------   ----------
             Total Earning Assets                                  $   18,044    $   11,269   $   15,603   $   44,916
                                                                    =========    ==========   ==========   ==========

   Interest Bearing Liabilities:
       Certificates of Deposit                                     $   10,700    $   12,029   $   18,090   $   40,819
        Savings Deposits                                               14,891           - -          - -       14,891
        Interest Bearing Demand Deposits                               17,469           - -          - -       17,469
                                                                    ---------    ----------   ----------   ----------
                                                                   $   43,060    $   12,029   $   18,090   $   73,179
                                                                    ---------    ----------   ----------   ----------
   Static Interest Sensitivity Gap                                 $  (25,016)   $     (760)  $   (2,487)  $  (28,263)
                                                                    =========    ==========   ==========   ==========

   Cumulative Gap                                                    $(25,016)   $  (25,776)  $  (28,263)
                                                                    =========    ==========   ==========

   Gap/Total Earning Assets                                                                                    (22.2%)
                                                                                                           ==========

   Gap/Total Earning Assets (excluding savings & demand deposits)                                                3.2%
                                                                                                           ==========
</TABLE>


Capital
Resources

          The capital  position of South Branch Valley  Bancorp,  Inc. has shown
          consistent growth during the past three years.  Stated as a percentage
          of total assets,  the  Company's  equity ratio was 10.7%,  10.1%,  and
          10.0%  at  December  31,  1997,  1996  and  1995  respectively.  These
          increases can be attributed to a strong  earnings base during the past
          three years combined with controlled  asset growth.  Furthermore,  the
          Company  issued  34,317  shares  of  common  stock  during  1997.  The
          Company's  subsidiary  bank's  risk  weighted  tier I  capital,  total
          capital and leverage capital ratios were  approximately  13.4%,  14.4%
          and 9.2%, respectively,  at December 31, 1997 which is considered well
          capitalized under regulatory guidelines for prompt corrective actions.
          The Bank is subject to minimum capital ratios as further  discussed in
          Note 13 of the accompanying consolidated financial statements.

          Management  has  established  an  objective to maintain a minimum 8.0%
          rate of internal capital growth as a primary means of ensuring capital
          adequacy  within  regulatory  guidelines.  The  percent  of  return on
          average equity  multiplied by the percent of earnings  retained equals
          the internal  capital  growth rate  percentage.  The  following  table
          illustrates this relationship.

               Relationship Between Significant Financial Ratios

                                               1997         1996         1995
                                             --------    ---------     --------
          Return on average equity             11.1%        13.0%        12.8%
           times
          Earnings retained                    78.1%        80.4%        80.5%
           equals
          Internal capital growth rate          8.7%        10.5%        10.3%

14

<PAGE>
43-74
          Return on average equity (ROE) was 11.1% at December 31, 1997 compared
          to 13.0% and 12.8% at  December  31, 1996 and 1995  respectively.  The
          Company's decrease in ROE is primarily attributable to the combination
          of the  issuance  of 34,317  shares of  common  stock and the  company
          retaining a significant  portion of its earnings to have  available to
          fund the  pending  purchase  of  Capital  State  Bank which is further
          discussed  in  Note  15 to  the  accompanying  consolidated  financial
          statements.  Management foresees this decline to continue through 1998
          but anticipates  that return on average equity will compare  favorably
          with peers thereafter.

          The  percentage  of  earnings  retained  by the Company to fund future
          growth has not  significantly  changed  during the three  years  ended
          December 31, 1997. Cash dividends rose 9.1% to $.84 in 1997. It is the
          intention of management  and the Board of Directors to continue to pay
          dividends on a similar  schedule  during 1998.  Future cash  dividends
          will depend on the earnings,  financial  condition and the business of
          the Bank as well as general economic conditions;  however,  management
          is not  presently  aware of any reason  dividend  payments  should not
          continue.

          Dividends  paid by the Bank are  subject  to  restrictions  by banking
          regulations.  The most restrictive  provision requires approval by the
          regulatory agency if dividends  declared in any year exceed the year's
          net  income,  as  defined,  plus the  retained  net profits of the two
          preceding years.  During 1998 the net retained  profits  available for
          distribution to South Branch Valley Bancorp, Inc. as dividends without
          regulatory approval are approximately $1,086,000,  plus net income for
          the interim periods through the date of declaration.

Effects of
Changing
Prices

          The results of operations  and the  financial  position of the Company
          have been  presented  based on  historical  cost,  unadjusted  for the
          effects  of   inflation,   except  for  the  recording  of  unrealized
          gains/losses  on  available  for  sale  securities.   Inflation  could
          significantly   impact  the  value  of  the  Company's  interest  rate
          sensitive assets and liabilities and the cost of noninterest expenses,
          such as salaries and occupancy expenses.

          As a financial  intermediary,  the Company holds a high  percentage of
          interest rate  sensitive  assets and  liabilities.  Consequently,  the
          estimated fair value of a significant  portion of the Company's assets
          and  liabilities  reprice more  frequently  than those of  non-banking
          entities.  The  Company's  policies  attempt to  structure  its mix of
          financial  instruments and manage its interest rate sensitivity gap in
          order to minimize the potential  adverse effects of inflation or other
          market  forces on its net interest  income,  earnings  and capital.  A
          comparison  of  the  carrying   value  of  the   Company's   financial
          instruments  to their  estimated fair value as of December 31, 1997 is
          disclosed  in  Note  14 to  the  accompanying  consolidated  financial
          statements.

          Indirectly,  management of the money supply by the Federal  Reserve to
          control  the rate of  inflation  has an impact on the  earnings of the
          Company.  Further,  changes in interest rates to control inflation may
          have a  corresponding  impact on the ability of certain  borrowers  to
          repay loans granted by the Company.

Year 2000

          Except for securities record keeping, the significant  electronic data
          processing  systems  of the  Company  are  operated  in-house  through
          software which is purchased through third-party  vendors.  The Company
          has an ongoing  program  designed to ensure that its  operational  and
          financial systems will not be adversely affected by year 2000 software
          failures due to processing errors arising from calculations  using the
          year 2000 date. In 1997, management established a committee to

                                                                              15

<PAGE>
44-74
          monitor the Company's  plan in evaluating  its hardware,  software and
          operating  systems for Year 2000 issues.  This committee also monitors
          management's   assessment  of  the  potential  impact  on  significant
          customers,  borrowers,  suppliers  and  service  organizations.  While
          management believes it is doing everything technologically possible to
          assure year 2000 compliance,  it is in part dependent upon systems and
          software vendors to represent that the products  provided are, or will
          be, "Year 2000 Compliant."  Management is and has been in contact with
          its vendors and  believes  that all  upgrades  needed to be "Year 2000
          Compliant"  have been  affected  or are in  process.  Management  will
          continue to monitor this  situation and will take all steps  necessary
          to keep its operating systems compliant.

          Although not quantified based upon  management's  current  assessment,
          the  costs  expected  to be  incurred  over the next two  years on the
          Company's  program  to  redevelop,  replace,  or repair  its  computer
          applications  to make them "Year 2000 Compliant" is not expected to be
          significant  to  the  Company's   financial  position  or  results  of
          operations.  Additionally,  the Company has  implemented  a program of
          testing for compliance and testing began in February 1998.

16

<PAGE>
45-74
Independent Auditor's Report


                             [ARNETT & FOSTER LOGO]


To the Board of Directors
South Branch Valley Bancorp,Inc.
Moorefield, West Virginia

We have audited the accompanying consolidated balance sheets of South Branch
Valley Bancorp, Inc., and subsidiary as of December 31, 1997 and 1996, and the
related consolidated statements of income, shareholders' equity and cash flows
for each of the three years in the period ended December 31, 1997. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of South Branch Valley
Bancorp, Inc. and subsidiary as of December 31, 1997 and 1996, and the results
of their operations and cash flows for each of the three years in the period
ended December 31, 1997, in conformity with generally accepted accounting
principles.

                                    ARNETT & FOSTER, P.L.L.C.

                                    /s/ Arnett & Foster, P.L.L.C.


Charleston, West Virginia
January 22, 1998


             1000 Laidley Tower, 500 Lee Street, East, P.O. Box 2629
                         Charleston, West Virginia 25329
                           304/346-0441 o 800/642-3601
                          Certified Public Accountants

                         Member of the McGladrey Network

                                                                              17

<PAGE>
46-74
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------
Consolidated Balance Sheets
December 31, 1997 and 1996


<TABLE>
<CAPTION>
                                                                               1997           1996
                                                                           ------------   ------------
ASSETS
<S>                                                                        <C>            <C>         
Cash and due from banks                                                    $  3,945,099   $  3,162,552
Interest bearing deposits with other banks                                    1,256,000      1,553,000
Federal funds sold                                                            5,806,717        723,734
Securities available for sale                                                27,547,094     29,351,998
Investment in affiliate                                                       5,273,481            - -
Loans, less allowance for loan losses of $895,281 and
  $858,423, respectively                                                     92,572,652     82,414,205
Bank premises and equipment, net                                              3,071,064      3,121,892
Accrued interest receivable                                                     864,083        928,642
Other assets                                                                    311,435        857,582
                                                                           ------------   ------------
                              Total assets                                 $140,647,625   $122,113,605
                                                                           ============   ============


LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
     Deposits
          Non interest bearing                                             $  9,693,915   $  9,075,059
          Interest bearing                                                   97,290,882     91,866,353
                                                                           ------------   ------------
                              Total deposits                                106,984,797    100,941,412
     Short-term borrowings                                                    7,145,010      4,377,397
     Long-term borrowings                                                    10,395,848      3,514,652
     Other liabilities                                                        1,061,418        976,351
                                                                           ------------   ------------
                              Total liabilities                             125,587,073    109,809,812
                                                                           ------------   ------------

Commitments and Contingencies

SHAREHOLDERS' EQUITY
     Common stock, $2.50 par value, authorized 600,000 shares,
       issued 416,942 shares in 1997; 382,625 shares in 1996                  1,042,355        956,562
     Capital surplus                                                          2,089,709        685,534
     Retained earnings                                                       11,898,420     10,711,468
     Less cost of shares acquired for the treasury
          1997 and 1996, 4,115 shares                                          (166,970)      (166,970)
     Net unrealized gain (loss) on securities                                   197,038        117,199
                                                                           ------------   ------------
                              Total shareholders' equity                     15,060,552     12,303,793
                                                                           ------------   ------------

                              Total liabilities and shareholders' equity   $140,647,625   $122,113,605
                                                                           ============   ============
</TABLE>

See Notes to Consolidated Financial Statements

18

<PAGE>
47-74
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------
Consolidated Statements of Income
For The Years Ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                                              1997          1996         1995
                                                                          -----------    ----------    ----------
Interest income
<S>                                                                       <C>            <C>           <C>       
     Interest and fees on loans                                           $ 8,558,144    $7,551,735    $6,589,530
     Interest and dividends on securities:
            Taxable                                                         1,540,530     1,711,158     1,650,905
            Tax-exempt                                                        314,596       254,988       164,410
     Interest on interest bearing deposits with other banks                    96,549       125,604       136,696
     Interest on Federal funds sold                                            79,971        48,811        49,297
                                                                          -----------    ----------    ----------
            Total interest income                                          10,589,790     9,692,296     8,590,838
                                                                          -----------    ----------    ----------
Interest expense
     Interest on deposits                                                   4,606,578     4,590,018     3,987,850
     Interest on short-term borrowings                                        256,554        68,676        55,994
     Interest on long-term borrowings                                         543,566       105,668         5,095
                                                                          -----------    ----------    ----------
            Total interest expense                                          5,406,698     4,764,362     4,048,939
                                                                          -----------    ----------    ----------
                      Net interest income                                   5,183,092     4,927,934     4,541,899
     Provision for loan losses                                                155,000        95,000        55,000
                                                                          -----------    ----------    ----------
                      Net interest income after provision for loan losses   5,028,092     4,832,934     4,486,899
                                                                          -----------    ----------    ----------
Other income (expense)
     Insurance commissions                                                     90,680       110,982       110,352
     Trust department income                                                    3,861         5,853         5,052
     Service fees                                                             280,442       232,845       211,379
     Securities gains (losses)                                                  9,789        29,999        (1,546)
     Gain (loss) on sales of assets                                            89,919         7,202            --
     Other                                                                     49,828        69,705        53,758
                                                                          -----------    ----------    ----------
            Total other income                                                524,519       456,586       378,995
                                                                          -----------    ----------    ----------
Other expenses
     Salaries and employee benefits                                         1,772,344     1,727,839     1,557,108
     Net occupancy expense                                                    196,005       189,285       126,315
     Equipment rentals, depreciation and maintenance                          289,223       222,543       199,321
     Federal deposit insurance premiums                                        12,427         2,000       100,174
     Other                                                                  1,071,690     1,014,603       883,144
                                                                          -----------    ----------    ----------
            Total other expenses                                            3,341,689     3,156,270     2,866,062
                                                                          -----------    ----------    ----------
Income before income tax expense                                            2,210,922     2,133,250     1,999,832

     Income tax expense                                                       691,265       643,213       679,676
                                                                          -----------    ----------    ----------
                     Net income                                           $ 1,519,657    $1,490,037    $1,320,156
                                                                          ===========    ==========    ==========

Basic earnings per common share                                           $      3.83    $     3.94    $     3.49
                                                                          ===========    ==========    ==========


Average common shares outstanding                                             397,032       378,510       378,510
                                                                          ===========    ==========    ==========
</TABLE>

See Notes to Consolidated Financial Statements

                                                                              19

<PAGE>
48-74
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------
Consolidated Statements of Shareholders' Equity
For The Years Ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                                                                    Net
                                                                                                 Unrealized
                                          Common       Capital       Retained    Treasury      Gain (Loss) on
                                          Stock        Surplus       Earnings      Stock         Securities
                                        ----------    ----------   -----------   ---------     --------------
<S>                                     <C>           <C>          <C>           <C>             <C>       
Balance, December 31, 1994              $  956,562    $  685,534   $ 8,450,114   $(166,970)      $(547,100)

     Net income                                - -           - -     1,320,156         - -             - -

     Cash dividends declared on
        common stock
        ($.68 per share)                       - -           - -      (257,386)        - -             - -

     Change in net unrealized gain
        (loss) on securities                   - -           - -          - -          - -         887,750
                                        ----------    ----------   -----------   ---------       ---------

Balance, December 31, 1995                 956,562       685,534     9,512,884    (166,970)        340,650

     Net income                                - -           - -     1,490,037         - -             - -

     Cash dividends declared on
        common stock
        ($.77 per share)                       - -           - -      (291,453)        - -             - -

     Change in net unrealized gain
        (loss) on securities                   - -           - -          - -          - -        (223,451)
                                        ----------    ----------   -----------   ---------       ---------

Balance, December 31, 1996                 956,562       685,534    10,711,468    (166,970)        117,199

     Net income                                - -           - -     1,519,657         - -             - -

     Net proceeds from issuance of
        34,317 shares of $2.50 par
        value common stock at
        $43.50 per share                    85,793     1,404,175           - -         - -             - -

     Cash dividends declared on
        common stock
        ($.84 per share)                       - -           - -      (332,705)        - -             - -

     Change in net unrealized
        gain (loss) on securities              - -           - -           - -         - -          79,839
                                        ----------    ----------   -----------   ---------       ---------

Balance, December 31, 1997              $1,042,355    $2,089,709   $11,898,420  $ (166,970)      $ 197,038
                                        ==========    ==========   ===========   =========       =========
</TABLE>

See Notes to Consolidated Financial Statements

20

<PAGE>
49-74
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------
Consolidated Statements of Cash Flows
For The Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                               1997             1996            1995
                                                                           ------------    ------------     ------------
Cash Flows from Operating Activities
<S>                                                                        <C>             <C>              <C>         
  Net Income                                                               $  1,519,657    $  1,490,037     $  1,320,156
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
      Depreciation                                                              235,488         212,383          154,338
      Provision for loan losses                                                 155,000          95,000           55,000
      Security (gains) losses                                                    (9,789)        (29,999)           1,546
      (Gain) loss on sale of other assets                                         1,588          (7,202)             - -
      (Gain) loss on sale/disposal of Bank premises and equipment               (91,507)        (23,176)             - -
      Deferred income tax expense (benefit)                                      47,839         (35,110)          22,802
      (Increase) decrease in accrued interest receivable                         64,559          55,199          (96,329)
      Amortization of securities premiums and (accretion of discounts) net       10,069          50,141
88,705
      (Increase) decrease in other assets                                       574,396        (455,720)         (82,702)
      Increase (decrease) in other liabilities                                  (12,752)        167,700          146,024
                                                                           ------------    ------------     ------------
           Net cash provided by operating activities                          2,494,548       1,519,253        1,609,540
                                                                           ------------    ------------     ------------
Cash Flows from Investing Activities
  (Purchase of) proceeds from interest bearing deposits with
      other banks, net                                                          297,000         581,919         (401,219)
  Proceeds from maturities and calls of securities held to maturity                 - -             - -          100,000
  Proceeds from maturities and calls of securities available for sale         6,748,200       3,950,000        5,345,000
  Proceeds from sales of securities available for sale                        1,539,666       6,735,258        2,030,688
  Principal payments received on securities held to maturity                        - -             - -          313,701
  Principal payments received on securities available for sale                1,417,948         768,591          170,994
  Purchase of common stock of affiliate                                      (5,273,481)            - -              - -
  Purchases of securities held to maturity                                          - -             - -         (615,569)
  Purchases of securities available for sale                                 (7,771,371)     (9,708,744)     (10,917,720)
  (Increase) decrease in Federal funds sold                                  (5,082,983)      1,438,011       (2,161,745)
  Loans made to customers, net                                              (10,387,784)    (11,950,307)      (6,147,361)
  Purchases of Bank premises and equipment                                     (238,333)       (223,759)      (1,427,803)
  Net cash acquired in purchase of Petersburg Branch                                - -             - -        3,400,973
  Proceeds from sales of other assets                                            44,500          22,000              - -
  Proceeds from sale/disposal of Bank premises and equipment                    145,180          93,011              - -
                                                                           ------------    ------------      -----------
          Net cash (used in) investing activities                           (18,561,458)     (8,294,020)     (10,310,061)
                                                                           ------------    ------------      -----------
Cash Flows from Financing Activities
  Net increase (decrease) in demand deposit, NOW and savings accounts          (100,161)     (1,437,576)       4,987,833
  Proceeds from sales of time deposits, net                                   6,143,546       2,332,652        4,958,802
  Net increase (decrease) in short-term borrowings                            2,767,613       4,377,397       (1,700,000)
  Proceeds from long-term borrowings                                          7,700,000       2,840,000          750,000
  Repayment of long-term debt                                                  (818,804)        (75,348)             - -
  Dividends paid                                                               (332,705)       (291,453)        (257,386)
  Net proceeds from common stock sold                                         1,489,968             - -              - -
                                                                           ------------    ------------      -----------
          Net cash provided by financing activities                          16,849,457       7,745,672        8,739,249
                                                                           ------------    ------------      -----------
  Increase (decrease) in cash and due from banks                                782,547         970,905           38,728
Cash and due from banks:
          Beginning                                                           3,162,552       2,191,647        2,152,919
                                                                           ------------    ------------      -----------
          Ending                                                           $  3,945,099    $  3,162,552      $ 2,191,647
                                                                           ============    ============      ===========
Supplemental Disclosures of Cash Flow Information
     Cash payments for:
            Interest, net of interest capitalized during construction      $  5,351,175    $  4,742,367      $ 3,943,067
                                                                           ============    ============      ===========
            Income taxes                                                   $    604,871    $    627,563      $   759,002
                                                                           ============    ============      ===========
Supplemental Schedule of Noncash Investing and
Financing Activities
     Other assets acquired in settlement of loans                          $     74,337    $     39,500      $    17,905
                                                                           ============    ============      ===========
     Acquisition of Petersburg Branch:
        Net cash acquired in purchase                                      $        - -    $        - -      $ 3,400,973
                                                                           ============    ============      ===========
        Fair value of assets acquired, net of cash and
           cash equivalents (principally loans)                            $        - -    $        - -      $ 1,738,987
        Deposits and other liabilities assumed                                      - -             - -       (5,139,960)
                                                                           ------------    ------------      -----------
                                                                           $        - -    $        - -      $(3,400,973)
                                                                           ============    ============      ===========
</TABLE>

See Notes to Consolidated Financial Statements

                                                                              21

<PAGE>
50-74
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------
Notes to Consolidated Financial Statements

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

Nature of Business:  South Branch  Valley  Bancorp,  Inc., is a one bank holding
- ------------------
company. The wholly owned subsidiary, South Branch Valley National Bank, Inc. is
a commercial bank with operations in Hardy, Grant and Pendleton counties of West
Virginia.  The Bank provides retail and commercial  loans, and deposit and trust
services principally to individuals and small businesses.

Basis of financial statement presentation: The accounting and reporting policies
- ------------------------------------------
of South Branch Valley  Bancorp,  Inc., and its subsidiary  conform to generally
accepted  accounting  principles  and to general  practices  within the  banking
industry.

Use of estimates:  The  preparation of financial  statements in conformity  with
- ----------------
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Principles of consolidation:  The accompanying consolidated financial statements
- ----------------------------
include the accounts of South Branch Valley  Bancorp,  Inc., and its subsidiary,
South Branch Valley National Bank, Inc. All  significant  intercompany  accounts
and transactions have been eliminated in consolidation.

Presentation of cash flows:  For purposes of reporting cash flows,  cash and due
- --------------------------
from banks  includes  cash on hand and  amounts due from banks  (including  cash
items in process of clearing).  Cash flows from demand  deposits,  NOW accounts,
savings  accounts and Federal  funds  purchased  and sold are reported net since
their original  maturities are less than three months. Cash flows from loans and
certificates of deposit and other time deposits are reported net.

Securities:  Debt and equity  securities  are  classified as "held to maturity",
- ----------
"available  for  sale"  or  "trading"  according  to  management's  intent.  The
appropriate  classification  is  determined  at the  time  of  purchase  of each
security and re-evaluated at each reporting date.

      Securities held to maturity--There are no securities classified as "held
      ---------------------------
      to maturity" in the accompanying consolidated financial statements.

      Securities available for sale--Securities not classified as "held to
      -----------------------------
      maturity" or as "trading" are classified as "available for sale."
      Securities classified as "available for sale" are those securities the
      Bank intends to hold for an indefinite period of time, but not necessarily
      to maturity. "Available for sale" securities are reported at estimated
      fair value net of unrealized gains or losses, which are adjusted for
      applicable income taxes, and reported as a separate component of
      shareholders' equity.

      Trading securities--There are no securities classified as "trading" in the
      ------------------
      accompanying consolidated financial statements.

Realized  gains and losses on sales of securities are recognized on the specific
identification  method.  Amortization of premiums and accretion of discounts are
computed using the interest method.

Loans and  allowance  for loan losses:  Loans are stated at the amount of unpaid
- --------------------------------------
principal, reduced by unearned discount and an allowance for loan losses.

The allowance for loan losses is  maintained at a level  considered  adequate to
provide  for  losses  that  can be  reasonably  anticipated.  The  allowance  is
increased by provisions charged to operating

22

<PAGE>
51-74
expense and reduced by net  charge-offs.  The subsidiary  bank makes  continuous
credit reviews of the loan portfolio and considers current economic  conditions,
historical  loan loss  experience,  review of specific  problem  loans and other
factors in determining the adequacy of the allowance for loan losses.  Loans are
charged  against the  allowance  for loan losses when  management  believes that
collectibility is unlikely. While management uses the best information available
to make its  evaluation,  future  adjustments  may be  necessary  if  there  are
significant changes in conditions.

A loan is impaired when, based on current information and events, it is probable
that the Company  will be unable to collect all amounts due in  accordance  with
the contractual terms of the specific loan agreement. Impaired loans, other than
certain large groups of smaller-balance  homogeneous loans that are collectively
evaluated  for  impairment,  are required to be reported at the present value of
expected  future  cash  flows  discounted  using the loan's  original  effective
interest rate or,  alternatively,  at the loan's  observable market price, or at
the fair value of the loan's collateral if the loan is collateral dependent. The
method selected to measure  impairment is made on a loan-by-loan  basis,  unless
foreclosure  is  deemed  to be  probable,  in which  case the fair  value of the
collateral method is used.

Generally, after management's evaluation,  loans are placed on nonaccrual status
when  principal  or  interest  is  greater  than 90 days past due based upon the
loan's contractual terms. Interest is accrued daily on impaired loans unless the
loan is placed on non-accrual  status.  Impaired loans are placed on non-accrual
status when the payments of  principal  and interest are in default for a period
of 90  days,  unless  the  loan  is  both  well-secured  and in the  process  of
collection.  Interest on  non-accrual  loans is recognized  primarily  using the
cost-recovery method.

Unearned  interest on  discounted  loans is amortized to income over the life of
the loans,  using methods which  approximate the interest method.  For all other
loans, interest is accrued daily on the outstanding balances.

Certain loan fees and direct loan costs are recognized as income or expense when
incurred.  Whereas,  generally accepted accounting  principles require that such
fees and costs be deferred and amortized as  adjustments  of the related  loan's
yield over the  contractual  life of the loan. The  subsidiary  bank's method of
recognition  of loan fees and direct loan costs  produces  results which are not
materially different from those that would be recognized had Statement Number 91
of the Financial Accounting Standards Board been adopted.

Bank premises and equipment: Bank premises and equipment are stated at cost less
- ---------------------------
accumulated   depreciation.   Depreciation   is   computed   primarily   by  the
straight-line  method for bank premises and equipment over the estimated  useful
lives of the assets. The estimated useful lives employed are on average 30 years
for  premises  and 3 to 10  years  for  furniture  and  equipment.  Repairs  and
maintenance  expenditures are charged to operating  expenses as incurred.  Major
improvements  and additions to premises and  equipment,  including  construction
period interest costs, are capitalized.  No interest was capitalized during 1997
and 1996. Interest capitalized during 1995 totaled $26,921.

Other real estate:  Other real estate consists primarily of real estate held for
- ------------------
resale  which was acquired  through  foreclosure  on loans  secured by such real
estate. At the time of acquisition,  these properties are recorded at fair value
with any  writedown  being  charged  to the  allowance  for loan  losses.  After
foreclosure,  valuations are  periodically  performed by management and the real
estate is carried at the lower of carrying  amount or fair  value,  less cost to
sell.  Expenses  incurred in connection  with  operating  these  properties  are
generally insignificant and are charged to operating expenses.  Gains and losses
on the sales of these  properties are credited or charged to operating income in
the year of the transactions.

                                                                              23

<PAGE>
52-74
Other real estate acquired  through  foreclosure with carrying values of $57,465
and $28,955, at December 31, 1997 and 1996,  respectively,  is included in other
assets in the accompanying consolidated balance sheets.

Income taxes: The  consolidated  provision for income taxes includes Federal and
- ------------
state  income  taxes  and  is  based  on  pretax  net  income  reported  in  the
consolidated  financial  statements,  adjusted for  transactions  that may never
enter into the  computation  of income  taxes  payable.  Deferred tax assets and
liabilities  are  determined  based on the  differences  between  the  financial
statement and tax basis of assets and liabilities that will result in taxable or
deductible  amounts in the future based on enacted tax laws and rates applicable
to the periods in which the  differences  are expected to affect taxable income.
Deferred tax assets and  liabilities  are adjusted for the effects of changes in
tax  laws  and  rates  on  the  date  of  enactment.  Valuation  allowances  are
established  when deemed  necessary to reduce  deferred tax assets to the amount
expected to be realized.

Earnings  per share:  Earnings  per  common  share are  computed  based upon the
- -------------------
weighted  average  shares  outstanding.  The weighted  average  number of shares
outstanding  was 397,032,  378,510 and 378,510 for the years ended  December 31,
1997,  1996 and 1995,  respectively.  For the year ended  December 31, 1997, the
Company adopted Financial Accounting Standards Board Statement No. 128, Earnings
per Share.  During the years ended December 31, 1997, 1996 and 1995, the Company
did not have any potentially dilutive  securities,  thus, this pronouncement did
not have an impact on the Company's earnings per share computations as presented
in the accompanying consolidated financial statements.

Employee  benefits:  The  Company  has a  profit-sharing  and thrift plan and an
- ------------------
employee stock  ownership plan (ESOP) which cover  substantially  all employees.
The  amount  of the  contributions  to the plans  are at the  discretion  of the
Company's Board of Directors.

Trust  department:  Assets  held  in an  agency  or  fiduciary  capacity  by the
- ------------------
subsidiary bank's Trust Department are not assets of the subsidiary bank and are
not included in the accompanying  consolidated  balance sheets. Trust Department
income is  recognized  on the cash basis in accordance  with  customary  banking
practice.  Reporting  such income on a cash basis rather than the accrual  basis
does not have a material effect on net income.

Emerging accounting standards: In June 1997, the Financial Accounting Standards
- -----------------------------
Board issued Statement No. 130, Reporting Comprehensive Income. This Statement
requires an entity to include a statement of comprehensive income in their full
set of general-purpose financial statements. Statement No. 130 is effective for
years beginning after December 15, 1997 and will require financial statements of
earlier periods that are presented for comparative purposes to be reclassified.
Based on the Company's operations at December 31, 1997, this pronouncement is
not expected to have a significant impact on the Company's consolidated
financial statements upon adoption.

Reclassifications: Certain accounts in the consolidated financial statements for
- -----------------
1996 and 1995, as previously  presented,  have been  reclassified  to conform to
current year classifications.

NOTE 2. ACQUISITION OF PETERSBURG BRANCH

On November 15,  1995,  the Bank  acquired a branch bank located in  Petersburg,
West  Virginia  from  an  unaffiliated  institution.  In  connection  with  this
acquisition,  the Bank acquired the branch's assets including its land,  banking
facility,   equipment  and  loans  and  assumed  its  deposit  liabilities.  The
acquisition was accounted for as a purchase and the results of operations of the
Petersburg  Branch  since  the  date  of its  acquisition  are  included  in the
accompanying consolidated financial statements.  The Branch's purchase price and
the related  excess of the purchase  price over the fair value of the net assets
acquired was not significant.

24

<PAGE>
53-74
NOTE 3. CASH CONCENTRATION

At December 31, 1997 and 1996, the subsidiary bank had a concentration  totaling
$8,514,792  and  $2,451,256,   respectively,  with  two  financial  institutions
consisting of a due from bank account balance and Federal funds sold.

NOTE 4. SECURITIES

The amortized cost,  unrealized  gains and losses,  and estimated fair values of
securities at December 31, 1997 and 1996, are summarized as follows:


<TABLE>
<CAPTION>
                                                                           1997
                                                     ---------------------------------------------------
                                                                                              Carrying
                                                                          Unrealized           Value
                                                      Amortized      --------------------    (Estimated
                                                        Cost           Gains      Losses     Fair Value)
                                                     -----------     --------     -------    -----------
Available for sale:
  Taxable:
<S>                                                  <C>             <C>          <C>        <C>        
    U.S. Treasury Securities                         $ 2,988,064     $ 46,546     $   - -    $ 3,034,610
    U.S. Government agencies and
      corporations                                     9,523,135       71,935       8,850      9,586,220
    Small Business Administration guaranteed
      loan participation certificates                  1,470,915       16,522         - -      1,487,437
    Mortgage-backed securities -
      U.S. Government agencies and
      corporations                                     6,650,070       21,182      20,328      6,650,924
    Corporate debt securities                            249,082        3,296         - -        252,378
    Federal Reserve Bank stock                            44,300          - -         - -         44,300
    Federal Home Loan Bank stock                         722,400          - -         - -        722,400
    Other equity securities                                6,625          - -         - -          6,625
                                                     -----------     --------     -------    -----------
          Total taxable                               21,654,591      159,481      29,178     21,784,894
                                                     -----------     --------     -------    -----------

  Tax-Exempt:
    State and political subdivisions                   5,568,016      190,084         - -      5,758,100
    Federal Reserve Bank stock                             4,100          - -         - -          4,100
                                                     -----------     --------     -------    -----------
          Total tax-exempt                             5,572,116      190,084         - -      5,762,200
                                                     -----------     --------     -------    -----------
                Total                                $27,226,707     $349,565     $29,178    $27,547,094
                                                     ===========     ========     =======    ===========
</TABLE>


<TABLE>
<CAPTION>
                                                                            1996
                                                     ----------------------------------------------------
                                                                                               Carrying
                                                                          Unrealized             Value
                                                      Amortized      ---------------------    (Estimated
                                                         Cost          Gains       Losses     Fair Value)
                                                     -----------     --------     --------    -----------
Available for sale:
  Taxable:
<S>                                                  <C>             <C>          <C>         <C>        
    U.S. Treasury Securities                         $ 4,246,582     $ 46,198     $ 12,270    $ 4,280,510
    U.S. Government agencies and
      corporations                                    12,013,602       75,012       46,518     12,042,096
    Small Business Administration guaranteed
      loan participation certificates                  1,646,390       36,719          - -      1,683,109
    Mortgage-backed securities -
      U.S. Government agencies and
      corporations                                     4,642,785       22,891       49,602      4,616,074
    Corporate debt securities                            498,476        3,688          672        501,492
    Federal Reserve Bank stock                            44,300          - -          - -         44,300
    Federal Home Loan Bank stock                         339,400          - -          - -        339,400
    Other equity securities                                6,625          - -          - -          6,625
                                                     -----------     --------     --------    -----------
          Total taxable                               23,438,160      184,508      109,062     23,513,606
                                                     -----------     --------     --------    -----------
</TABLE>

                                                                              25

<PAGE>
54-74

<TABLE>
<CAPTION>
                                                                           1996
                                                     ----------------------------------------------------
                                                                                                Carrying
                                                                         Unrealized               Value
                                                      Amortized      ---------------------     (Estimated
                                                        Cost          Gains        Losses      Fair Value)
                                                     -----------     --------      -------     -----------
<S> <C>
  Tax-Exempt:
    State and political subdivisions                   5,719,170      129,004       13,882      5,834,292
    Federal Reserve Bank stock                             4,100          - -          - -          4,100
                                                     -----------     --------     --------    -----------
          Total tax-exempt                             5,723,270      129,004       13,882      5,838,392
                                                     -----------     --------     --------    -----------
                Total                                $29,161,430     $313,512     $122,944    $29,351,998
                                                     ===========     ========     ========    ===========
</TABLE>


Federal  Reserve  Bank  stock  and  Federal  Home Loan  Bank  stock  are  equity
securities  which  are  included  in  securities   available  for  sale  in  the
accompanying  consolidated financial statements.  Such securities are carried at
cost, since they may only be sold back to the respective Federal Reserve Bank or
Federal Home Loan Bank or another member at par value.

Mortgage-backed  obligations of U.S.  Government  agencies and  corporations and
Small Business  Administration  guaranteed loan  participation  certificates are
included in securities at December 31, 1997 and 1996. These obligations,  having
contractual  maturities  ranging  from  2 to 22  years,  are  reflected  in  the
following  maturity  distribution  schedules based on their anticipated  average
life to maturity,  which ranges from 1 to 9 years.  Accordingly,  discounts  are
accreted  and  premiums  are  amortized  over the  anticipated  average  life to
maturity of the specific obligation.

The  maturities,  amortized  cost and  estimated  fair values of  securities  at
December 31, 1997, are summarized as follows:


                                          Available for Sale
                                   ---------------------------------
                                                         Carrying
                                                           Value
                                      Amortized         (Estimated
                                        Cost            Fair Value)
                                   ---------------   ---------------

Due in one year or less            $    4,713,450     $    4,719,584
Due from one to five years             13,479,100         13,618,493
Due from five to ten years              6,445,747          6,540,110
Due after ten years                     1,810,985          1,891,482
Equity securities                         777,425            777,425
                                   ---------------   ---------------
          Total                    $   27,226,707     $   27,547,094
                                   ===============   ===============


The proceeds from sales,  calls,  maturities of securities,  including principal
payments received on mortgage-backed obligations and the related gross gains and
losses realized are as follows:

26

<PAGE>
55-74

<TABLE>
<CAPTION>
                                                          Proceeds From                 Gross Realized
                                               ------------------------------------   ------------------
       Years Ended                                          Calls and     Principal
      December 31,                               Sales      Maturities    Payments     Gains     Losses
- -------------------------                      ----------   ----------   ----------   --------   -------
  1997
<S>                                            <C>          <C>          <C>          <C>        <C>    
     Securities available for sale             $1,539,666   $6,748,200   $1,417,948   $ 9,789    $   - -
                                               ==========   ==========   ==========   ========   =======
  1996
     Securities available for sale             $6,735,258   $3,950,000   $  768,591   $45,824    $15,825
                                               ==========   ==========   ==========   ========   =======
  1995
     Securities held to maturity               $      - -   $  100,000   $  313,701   $   - -    $   - -
     Securities available for sale              2,030,688    5,345,000      170,994    19,618     21,164
                                               ----------   ----------   ----------   --------   -------
                                               $2,030,688   $5,445,000   $  484,695   $19,618    $21,164
                                               ==========   ==========   ==========   ========   =======
</TABLE>

At December 31, 1997 and 1996,  securities  with amortized  costs of $17,149,748
and  $16,120,939,  respectively,  with estimated fair values of $17,313,961  and
$16,240,924, respectively, were pledged to secure public deposits, and for other
purposes required or permitted by law.


NOTE 5. LOANS

Loans are summarized as follows:

                                                       1997            1996
                                                   -----------     -----------
Commercial, financial and agricultural             $30,325,145     $27,376,966
Real estate - construction                             144,207         154,388
Real estate - mortgage                              42,640,294      36,541,867
Installment                                         20,587,084      19,486,254
Other                                                  468,980         614,818
                                                   -----------     -----------
               Total loans                          94,165,710      84,174,293
  Less unearned discount                               697,777         901,665
                                                   -----------     -----------
               Total loans net of unearned income   93,467,933      83,272,628
  Less allowance for loan losses                       895,281         858,423
                                                   -----------     -----------
               Loans, net                          $92,572,652     $82,414,205
                                                   ===========     ===========


Included in the net balance of loans are non-accrual loans amounting to $141,735
and  $342,842  at  December  31,  1997 and 1996,  respectively.  If  interest on
non-accrual loans had been accrued, such income would have approximated $14,200,
$30,978  and  $36,708  for the years ended  December  31,  1997,  1996 and 1995,
respectively.

The following presents loan maturities at December 31, 1997:

<TABLE>
<CAPTION>
                                          Within        After 1 But        After
                                          1 Year       Within 5 Years      5 Years
                                        -----------    --------------    -----------
<S>                                     <C>              <C>             <C>        
Commercial, financial and agricultural  $ 7,472,521      $ 6,401,848     $16,450,776
Real estate - construction                   64,207              - -          80,000
Real estate - mortgage                    1,800,225        2,575,586      38,264,483
Installment loans                         2,309,614       15,230,225       3,047,245
Other                                       120,553           45,749         302,678
                                        -----------      -----------     -----------
               Total                    $11,767,120      $24,253,408     $58,145,182
                                        ===========      ===========     ===========
Loans due after one year with:
               Variable rates                            $34,355,266
               Fixed rates                                48,043,324
                                                         -----------
                                                         $82,398,590
                                                         ===========
</TABLE>

                                                                              27

<PAGE>
56-74
The Bank has made,  and may be expected to make in the  future,  commercial  and
mortgage loans that have adjustable rates. Such loan rates are generally indexed
to the Wall Street prime interest rate or to other common  indices.  At December
31, 1997, the Bank's commercial loan portfolio  contained  adjustable rate loans
of approximately $14,297,406. The interest rates on such loans ranged from 7.53%
to 12.25%,  and provided  for future  interest  rate  changes at set  intervals,
ranging from one to sixty months.

Likewise,  the Bank's  mortgage  portfolio  contained  adjustable  rate loans of
approximately $23,235,836 at December 31, 1997. The interest rates on such loans
ranged from 6.75% to 13.56%,  and provided for future  interest  rate changes at
set intervals, ranging from monthly to fifteen years.

Concentration of credit risk: The subsidiary bank grants commercial, residential
- ----------------------------
and consumer loans to customers primarily located in Hardy, Grant, Hampshire and
Pendleton  Counties of West  Virginia.  Although  the Bank strives to maintain a
diverse loan portfolio,  a substantial  portion of its debtors' ability to honor
their contracts is indirectly dependent upon the poultry industry.

As of December 31, 1997 and 1996, the Bank had direct  extensions of credit used
to build and  operate  poultry  houses  totaling  approximately  $3,429,533  and
$4,563,919, respectively. These loans are generally structured to be repaid over
periods  ranging  from  15 to 20  years,  however,  most  also  contain  balloon
provisions  which serve to require each loan's renewal every 1 to 5 years or are
written with an adjustable  interest rate feature.  The security for these loans
generally consists of liens on the land, buildings and equipment associated with
each poultry house.

The  Bank  evaluates  the  credit  worthiness  of  each  of its  customers  on a
case-by-case  basis and the  amount  of  collateral  it  obtains  is based  upon
management's credit evaluation.

Loans to related  parties:  The subsidiary  bank has had, and may be expected to
- --------------------------
have in the future, banking transactions in the ordinary course of business with
directors, principal officers, their immediate families and affiliated companies
in which  they are  principal  stockholders  (commonly  referred  to as  related
parties),  all of which have been,  in the  opinion of  management,  on the same
terms, including interest rates and collateral,  as those prevailing at the time
for comparable transactions with others.

The  following  presents  the  activity  with  respect  to related  party  loans
aggregating  $60,000 or more to any one related party (other  changes  represent
additions to and changes in director and executive officer status):

                                  1997               1996
                              ------------     ------------
Balance, beginning            $  4,318,097     $  5,176,398
     Additions                   1,651,121        1,574,443
     Amounts collected          (1,483,575)      (1,658,303)
     Other changes, net           (571,700)        (774,441)
                              ------------     ------------
Balance, ending               $  3,913,943     $  4,318,097
                              ============     ============


NOTE 6. ALLOWANCE FOR LOAN LOSSES

An analysis of the  allowance  for loan losses for the years ended  December 31,
1997, 1996 and 1995, is as follows:

28

<PAGE>
57-74

<TABLE>
<CAPTION>
                                               1997         1996         1995
                                             --------     --------     --------
<S>                                          <C>          <C>          <C>     
Balance, beginning of year                   $858,423     $859,681     $993,023
Losses:
     Commercial, financial and agricultural       - -       10,194       46,373
     Real estate - mortgage                    25,536       12,778      137,334
     Installment loans                        166,059       93,826       39,004
     Other                                      8,444        9,951       10,909
                                             --------     --------     --------
               Total                          200,039      126,749      233,620
                                             --------     --------     --------
Recoveries:
     Commercial, financial and agricultural    27,050        5,658        7,864
     Real estate - mortgage                    13,675        1,885        3,135
     Installment loans                         39,936       20,525       28,862
     Other                                      1,236        2,423        5,417
                                             --------     --------     --------
               Total                           81,897       30,491       45,278
                                             --------     --------     --------
Net losses                                    118,142       96,258      188,342
Provision for loan losses                     155,000       95,000       55,000
                                             --------     --------     --------
Balance, end of year                         $895,281      858,423     $859,681
                                             ========     ========     ========
</TABLE>


The Bank's total recorded  investment in impaired loans at December 31, 1997 and
1996,  approximated $125,114 and $383,615,  respectively,  for which the related
allowance  for loan losses  determined  in accordance  with  generally  accepted
accounting principles approximated $77,500 and $91,518, respectively. The Bank's
average  investment  in such loans  approximated  $125,114  and $381,938 for the
years ended  December 31, 1997 and 1996,  respectively.  All  impaired  loans at
December 31, 1997 and 1996, were collateral dependent, and accordingly, the fair
value of the loan's collateral was used to measure the impairment of each loan.

For  purposes  of  evaluating   impairment,   the  Bank   considers   groups  of
smaller-balance,  homogeneous  loans  to  include:  mortgage  loans  secured  by
residential  property,  other than those which  significantly  exceed the Bank's
typical  residential   mortgage  loan  amount  (currently  those  in  excess  of
$100,000);  small balance  commercial loans (currently those less than $50,000);
and  installment  loans to  individuals,  exclusive  of those loans in excess of
$50,000.

For  the  years  ended  December  31,  1997  and  1996,   the  Bank   recognized
approximately $12,272 and $46,779,  respectively, in interest income on impaired
loans.  Using a cash-basis method of accounting,  the Bank would have recognized
approximately the same amount of interest income on such loans.

NOTE 7. BANK PREMISES AND EQUIPMENT

The major categories of Bank premises and equipment and accumulated depreciation
at December 31, 1997 and 1996, are summarized as follows:


                                                     1997           1996
                                                  ----------     ----------
Land                                              $  429,973     $  435,473
Building and improvements                          2,681,707      2,805,616
Furniture and equipment                            1,675,258      1,674,269
                                                  ----------     ----------
                                                   4,786,938      4,915,358
Less accumulated depreciation                      1,715,874      1,793,466
                                                  ----------     ----------
               Bank, premises and equipment, net  $3,071,064     $3,121,892
                                                  ==========     ==========

                                                                              29

<PAGE>
58-74
Depreciation  expense  for the years  ended  December  31,  1997,  1996 and 1995
totaled $235,488, $212,383 and $154,338, respectively.

NOTE 8. DEPOSITS

The following is a summary of interest  bearing  deposits by type as of December
31, 1997 and 1996:


                                       1997             1996
                                    -----------     -----------
Demand deposits, interest bearing   $17,468,844     $20,139,983
Savings deposits                     14,890,934      12,938,812
Certificates of deposit              56,902,451      50,997,400
Individual Retirement Accounts        8,028,653       7,790,158
                                    -----------     -----------
               Total                $97,290,882     $91,866,353
                                    ===========     ===========


Time  certificates  of deposit  and IRA's in  denominations  of $100,000 or more
totaled $10,726,460 and $9,260,399 at December 31, 1997 and 1996,  respectively.
Interest paid on time certificates of deposit and Individual Retirement Accounts
in denominations of $100,000 or more was $565,000, $501,754 and $392,641 for the
years ended December 31, 1997, 1996 and 1995, respectively.

The  following  is a summary of the maturity  distribution  of  certificates  of
deposit and IRA's in denominations of $100,000 or more as of December 31, 1997:


                                  Amount       Percent
                               -----------     -------
Three months or less           $   768,783       7.2%
Three through six months         2,970,343      27.7%
Six through twelve months        3,154,059      29.4%
Over twelve months               3,833,275      35.7%
                               -----------     ------
               Total           $10,726,460     100.00%
                               ===========     ======


A summary of the scheduled maturities for all time deposits as of December 31,
1997, follows:

1998                    $40,805,514
1999                     14,001,099
2000                      3,763,963
2001                      3,360,840
2002                      1,947,938
Thereafter                1,051,750
                        -----------
                        $64,931,104
                        ===========

NOTE 9. OTHER BORROWINGS

SHORT-TERM  BORROWINGS:  Federal  funds  purchased  and  securities  sold  under
agreements to repurchase mature the next business day. The securities underlying
the repurchase agreements are under the subsidiary bank's control and secure the
total  outstanding daily balances.  Other borrowings  consist of lines of credit
from the Federal Home Loan Bank (FHLB) under its Flexline and RepoPlus Programs.
The  Flexline  is  limited  to 10% of the Bank's  calculated  maximum  borrowing
capacity at time of  application,  or  approximately  $3,644,000 at December 31,
1997, and is subject to annual renewal.  Borrowings  under this arrangement bear
interest  at the  rate  posted  by the FHLB on the day of the  borrowing  and is
subject to change  daily.  The  RepoPlus  is  limited to the Bank's  outstanding
maximum  borrowing  capacity of approximately  $38,791,000 at December 31, 1997,
less the current outstanding flexline balance, and is subject to annual renewal.
Borrowings under this arrangement will be granted for terms of 1 to 120 days and
will bear interest at a fixed rate set

30

<PAGE>
59-74
at the time of the funding request. The lines of credit are secured by a blanket
lien on all unpledged and unencumbered assets of the Bank.

Additional  details  regarding  short-term  borrowings  during  the years  ended
December 31, 1997 and 1996, are presented below:


                                                     1997
                                   ----------------------------------------
                                    Federal
                                     Funds       Repurchase         Other
                                   Purchased     Agreements      Borrowings
                                   ---------    -----------     -----------
  Outstanding at year end          $    - -     $ 5,745,010     $ 1,400,000
  Average amount outstanding        107,534       3,853,897       1,724,015
  Maximum amount outstanding at
    any month end                       - -       5,745,010       2,400,000
  Weighted average interest rate      5.33%           4.21%           5.14%

                                                     1996
                                   ----------------------------------------
                                    Federal
                                     Funds        Repurchase        Other
                                   Purchased      Agreements     Borrowings
                                   ----------     ----------     ----------
  Outstanding at year end          $      - -     $4,377,397     $      - -
  Average amount outstanding           86,175      1,335,635        156,733
  Maximum amount outstanding at
    any month end                   1,050,000      4,377,397      2,916,000
  Weighted average interest rate        5.76%          4.13%          5.49%


LONG-TERM  BORROWINGS:  On  February  18, 1997 and March 14,  1997,  the Company
obtained two long-term  borrowings from two separate  financial  institutions in
the amounts of $3,000,000  and $500,000  respectively,  to fund a portion of its
investment in an  affiliate.  Each of these loans bear an interest rate of prime
minus .25%,  adjusted  annually,  with interest  payments due quarterly.  Annual
principal  payments in the amount of  $600,000  are due on the  $3,000,000  loan
beginning in February 1998, while quarterly  principal payments in the amount of
$20,833 are due on the $500,000 loan beginning in June 1997.

The $3,000,000 loan is  collateralized  by 291,410 shares of the affiliate stock
that the Company  owns.  An  additional  48,500  shares of the  affiliate  stock
presently owned are pledged as collateral for the $500,000 loan.

The subsidiary  bank also had long-term  borrowings of $7,558,348 and $3,514,652
as of December 31, 1997 and 1996, respectively, which consisted of advances from
the Federal Home Loan Bank of  Pittsburgh  to fund local  mortgage  loan growth.
These borrowings bear variable interest rates which adjust at least annually and
mature in varying amounts through the year 2006. The average  interest rate paid
during 1997 and 1996 approximated 6.11% and 5.81%, respectively.

                                                                              31

<PAGE>
60-74
A summary of the maturities of all long-term  borrowings for the next five years
and thereafter is as follows:

                            Long-term
                         Borrowings From
                     -------------------------
                      Financial        FHLB
                     Institutions    Advances        Total
                     ------------   ----------    -----------
  1998               $   83,332     $      - -    $    83,332
  1999                  683,332        690,000      1,373,332
  2000                  683,332        500,000      1,183,332
  2001                  683,332        500,000      1,183,332
  2002                  683,332      2,750,000      3,433,332
  Thereafter             20,840      3,118,348      3,139,188
                     ----------     ----------    -----------
                     $2,837,500     $7,558,348    $10,395,848
                     ==========     ==========    ===========
                                                                              31

Note 10. Income Taxes

The  components of applicable  income tax  expense(benefit)  for the years ended
December 31, 1996, 1995 and 1994, are as follows:


                          1997        1996        1995
                        --------    --------    --------
Current:
     Federal            $563,735    $602,391    $587,472
     State                79,691      75,932      69,402
                        --------    --------    --------
                         643,426     678,323     656,874
                        --------    --------    --------
Deferred:
     Federal              39,640     (31,208)     20,268
     State                 8,199      (3,902)      2,534
                        --------    --------    --------
                          47,839     (35,110)     22,802
                        --------    --------    --------

               Total    $691,265    $643,213    $679,676
                        ========    ========    ========


A  reconciliation  between  the amount of  reported  income tax  expense and the
amount  computed by  multiplying  the statutory  income tax rates by book pretax
income for the years ended December 31, 1997, 1996 and 1995, is as follows:

<TABLE>
<CAPTION>
                                            1997                    1996                  1995
                                    ---------------------   -------------------    -------------------
                                     Amount      Percent     Amount    Percent      Amount    Percent
                                    ---------   ---------   --------  ---------    --------  ---------
Computed tax at applicable
<S>                                 <C>             <C>     <C>           <C>      <C>            <C>
  statutory rate                     $751,713       34      $725,305      34       $679,943       34
Increase (decrease) in
  taxes resulting from:
     Tax-exempt interest, net         (94,460)      (4)      (80,961)     (4)       (55,982)      (3)
     State income taxes, net of
      Federal income tax benefit       58,007        3        47,540       2         45,802        2
     Noncash charitable
       contribution                   (41,573)      (2)      (59,704)     (3)           - -      - -
     Other, net                        17,578        1        11,033       1          9,913        1
                                    ---------   ---------   --------  ---------    --------  ---------

Applicable income taxes             $ 691,265       32      $643,213      30       $679,676       34
                                    =========   =========   ========  =========    ========  =========
</TABLE>

Deferred  income taxes  reflect the impact of  "temporary  differences"  between
amounts of assets and  liabilities  for  financial  reporting  purposes and such
amounts as  measured  for tax  purposes.  Deferred  tax  assets and  liabilities
represent the future tax return consequences of temporary differ-

32

<PAGE>
61-74
ences,  which will either be taxable or deductible  when the related  assets and
liabilities are recovered or settled.

Valuation  allowances are established  when deemed  necessary to reduce deferred
tax assets to the amount expected to be realized.

The tax  effects  of  temporary  differences  which  give rise to the  Company's
deferred tax assets and  liabilities  as of December  31, 1997 and 1996,  are as
follows:

                                              1997          1996
                                           ---------     ---------
Deferred tax assets:
    Allowance for loan losses              $ 226,964     $ 217,199
    Deferred compensation                     62,137        43,280
    Charitable contribution carryover            - -        44,327
    Goodwill                                   9,482         9,482
                                           ---------     ---------
                                             298,583       314,288
    Less valuation allowance                (209,768)     (194,010)
                                           ---------     ---------
                                              88,815       120,278
                                           ---------     ---------
Deferred tax liabilities:
    Depreciation                              51,225        33,104
    Net unrealized gain on securities        123,349        73,369
    Accretion on tax-exempt securities         2,519           480
    Bank premises and equipment disposal      15,135        18,919
                                           ---------     ---------
                                              192,28       125,872
                                           ---------     ---------
 Net deferred tax assets (liabilities)     $(103,413)    $  (5,594)
                                           =========     =========


The income tax expense  (benefit)  on realized  securities  gains  (losses)  was
$3,769,  $11,550,  and $(595),  for the years ended December 31, 1997,  1996 and
1995, respectively.

NOTE 11. EMPLOYEE BENEFITS

Profit-Sharing and Thrift Plan:
- -------------------------------

The  Company  has a defined  contribution  profit-sharing  and thrift  plan with
401(k) provisions  covering  substantially  all employees.  Contributions to the
Plan are at the discretion of the Board of Directors.  Contributions made to the
plan and charged to expense  were  $53,417,  $54,240,  and $50,475 for the years
ended December 31, 1997, 1996 and 1995, respectively.

Employee Stock Ownership Plan:
- -----------------------------

The Company has an Employee Stock  Ownership Plan (ESOP) which enables  eligible
employees to acquire shares of the Company's  common stock. The cost of the ESOP
is borne by the  Company  through  annual  contributions  to an  Employee  Stock
Ownership Trust in amounts determined by the Board of Directors.

The expense  recognized by the Company is based on cash contributed or committed
to be contributed by the Company to the ESOP during the year.  Contributions  to
the ESOP for the years ended  December  31,  1997,  1996 and 1995 were  $51,047,
$48,250 and $45,582, respectively. Dividends made by the Company to the ESOP are
reported as a reduction to retained earnings.  The ESOP owns 9,235 shares of the
Company's  common stock,  all of which were purchased at the  prevailing  market
price and are considered outstanding for earnings per share computations.

The  trustees  of both  the  Profit-Sharing  and  Thrift  Plan and ESOP are also
members of the Company's and subsidiary bank's Board of Directors.

                                                                              33

<PAGE>
62-74
Incentive Compensation Program:
- -------------------------------

The subsidiary bank has an incentive compensation program for its key employees.
Bonuses are awarded to key  employees  based on a prescribed  formula  using the
Bank's return on assets as a base. Under the terms of the incentive compensation
program, bonuses charged to operations totaled $141,000,  $137,000 and $120, 000
for 1997, 1996 and 1995, respectively.

Directors Deferred Compensation Plan:
- -------------------------------------

The  Bank  has  established  a  non-qualified  deferred  compensation  plan  for
directors who voluntarily elect to participate.  Under that plan, a director, on
or before  December 31, of any year, may elect to defer payment of all retainer,
meeting and  committee  fees earned  during the  calendar  year  following  such
election and,  unless such election is subsequently  terminated,  all succeeding
calendar  years.   Amounts   deferred  are   periodically   converted  to  units
representing  shares  of  the  Company's  stock  which  are  to be  periodically
purchased  by the plan at  current  market  values  when  available  on the open
market. The liability for deferred  directors  compensation at December 31, 1997
and 1996, approximated $162,450 and $113,150, respectively, which is included in
other liabilities in the accompanying consolidated balance sheets.

NOTE 12. COMMITMENTS AND CONTINGENCIES

Financial  instruments  with  off-balance  sheet risk: The subsidiary  bank is a
- -----------------------------------------------------
party of certain financial instruments with off-balance-sheet risk in the normal
course of business to meet the financing needs of its customers.  Such financial
instruments  consist solely of commitments to extend credit.  These  instruments
involve, to varying degrees, elements of credit and interest rate risk in excess
of the amount  recognized in the statement of financial  position.  The contract
amounts of these  instruments  reflect the extent of involvement the Bank has in
this  class of  financial  instruments.  The  Bank's  total  contract  amount of
commitments  to  extend  credit at  December  31,  1997 and  1996,  approximated
$5,715,032 and $5,639,457, respectively.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  amount of those  instruments.  The Bank uses the
same credit policies in making  commitments  and  conditional  obligations as it
does for on-balance sheet instruments.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.

Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. The Bank  evaluates  each  customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation.   Collateral  held  varies  but  may  include  accounts  receivable,
inventory, equipment or real estate.

Litigation:  The Bank is  involved  in  various  legal  actions  arising  in the
- -----------
ordinary  course of  business.  In the opinion of counsel,  the outcome of these
matters will not have a significant adverse effect on the consolidated financial
statements.

Employment  Agreement:  The Company has an employment  agreement  with its chief
- ----------------------
executive  officer.  This agreement  contains change in control  provisions that
would entitle the officer to receive compensation in the event there is a change
in control in the Company  (as  defined)  and a  termination  of his  employment
without cause (as defined).

Year 2000  Compliant:  The Company is conducting a  comprehensive  review of its
- --------------------
subsidiary  bank's  computer  systems  to  identify  the  systems  that could be
affected by the "Year 2000 Issue"

34

<PAGE>
63-74
("Issue") and is developing a remediation  plan to resolve the Issue.  The Issue
is whether computer systems will properly recognize  date-sensitive  information
when the year  changes to 2000.  Systems  that do not  properly  recognize  such
information  could  generate  erroneous  data or  cause a system  to  fail.  The
subsidiary  bank is heavily  dependent on computer  processing in the conduct of
business   activities.   While  management   believes  it  is  doing  everything
technologically possible to assure Year 2000 compliance, it is in part dependent
upon systems and software  vendors to represent that the products  provided are,
or will be, "Year 2000 Compliant."

Because the Company has not completed its review of computer systems, management
is unable to estimate the exact costs of making the system Year 2000  compliant,
however,  the total cost is not  expected  to be  significant  to the  Company's
financial position or results of operations.

NOTE 13. RESTRICTIONS ON CAPITAL AND DIVIDENDS

The  primary  source  of funds for the  dividends  paid by South  Branch  Valley
Bancorp,  Inc. is dividends received from its subsidiary bank. Dividends paid by
the subsidiary bank are subject to restrictions by banking regulations. The most
restrictive  provision  requires  approval by the regulatory agency if dividends
declared  in any year exceed the year's net  income,  as  defined,  plus the net
retained  profits of the two  preceding  years.  During  1998,  the net retained
profits  available  for  distribution  to South Branch Valley  Bancorp,  Inc. as
dividends  without  regulatory  approval are  approximately  $1,086,000 plus net
retained  income of the subsidiary bank for the interim periods through the date
of declaration.

The Bank is subject to various regulatory capital  requirements  administered by
the  Federal  banking  agencies.  Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities and certain  off-balance  sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classifications are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1997, that the Bank
meets all capital adequacy requirements to which it is subject.

The most recent  notification from the Office of the Comptroller of the Currency
categorized  the Bank as well  capitalized  under the  regulatory  framework for
prompt corrective  action. To be categorized as well capitalized,  the Bank must
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios
as set forth in the table.

The Bank's actual capital amounts and ratios are also presented in the following
table (in thousands).


<TABLE>
<CAPTION>
                                                          1997
                              -----------------------------------------------------------------
                                                                         To Be Well Capitalized
                                                      For Capital       Under Prompt Corrective
                                   Actual          Adequacy Purposes       Action Provisions
                              -----------------    -----------------    -----------------------
                              Amount    Ratio      Amount     Ratio        Amount     Ratio
                              -------  --------    ------    -------       -------   -------
<S> <C>
As of December 31, 1997:
Total Capital                 $12,779   14.35%     $7,123      8.0%        $8,904     10.0%
 (to Risk Weighted Assets)
Tier I Capital                 11,884   13.35%      3,562      4.0%         5,342      6.0%
 (to Risk Weighted Assets)
Tier I Capital                 11,884    9.15%      3,897      3.0%         7,793      6.0%
  (to Average Assets)
</TABLE>

                                                                              35

<PAGE>
64-74
<TABLE>
<CAPTION>
                                                         1996
                            ------------------------------------------------------------------
                                                                       To Be Well Capitalized
                                                     For Capital       Under Prompt Corrective
                                  Actual          Adequacy Purposes       Action Provisions
                            -------------------   -----------------    -----------------------
                            Amount      Ratio     Amount     Ratio        Amount     Ratio
                            -------   ---------   ------    -------       ------    -------
As of December 31, 1996:
<S>                         <C>         <C>       <C>         <C>         <C>        <C>  
Total Capital               $12,522     15.86%    $6,315      8.0%        $7,893     10.0%
 (to Risk Weighted Assets)
Tier I Capital               11,664     14.78%     3,157      4.0%         4,736      6.0%
 (to Risk Weighted Assets)
Tier I Capital               11,664      9.88%     3,540      3.0%         7,081      5.0%
  (to Average Assets)
</TABLE>

NOTE 14. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  summarizes the methods and  significant  assumptions  used by the
Company in estimating its fair value disclosures for financial instruments.

CASH  AND DUE FROM  BANKS:  The  carrying  values  of cash  and due  from  banks
approximate their estimated fair value.

INTEREST  BEARING DEPOSITS WITH OTHER BANKS: The fair values of interest bearing
deposits with other banks are estimated by discounting scheduled future receipts
of principal and interest at the current  rates  offered on similar  instruments
with similar remaining maturities.

FEDERAL FUNDS SOLD: The carrying values of Federal funds sold approximate  their
estimated fair values.

SECURITIES:  Estimated  fair  values of  securities  are based on quoted  market
prices,  where available.  If quoted market prices are not available,  estimated
fair values are based on quoted market prices of comparable securities.

LOANS:  The  estimated  fair values for loans are  computed  based on  scheduled
future cash flows of  principal  and  interest,  discounted  at  interest  rates
currently  offered for loans with similar  terms to borrowers of similar  credit
quality. No prepayments of principal are assumed.

ACCRUED INTEREST RECEIVABLE AND PAYABLE: The carrying values of accrued interest
receivable and payable approximate their estimated fair values.

DEPOSITS: The estimated fair values of demand deposits (i.e. noninterest bearing
checking,  NOW, Super NOW, money market and savings accounts) and other variable
rate deposits  approximate their carrying values.  Fair values of fixed maturity
deposits  are  estimated  using a  discounted  cash  flow  methodology  at rates
currently offered for deposits with similar remaining maturities. Any intangible
value of long-term relationships with depositors is not considered in estimating
the fair values disclosed.

SHORT-TERM BORROWINGS:  The carrying values of short-term borrowings approximate
their estimated fair values.

LONG-TERM  BORROWINGS:  The fair values of long-term borrowings are estimated by
discounting scheduled future payments of principal and interest at current rates
available on borrowings with similar terms.

OFF-BALANCE SHEET  INSTRUMENTS:  The fair values of commitments to extend credit
and standby letters of credit are estimated using the fees currently  charged to
enter into similar  agreements,  taking into account the remaining  terms of the
agreements and the present credit standing of the counterparties. The amounts of
fees currently  charged on commitments  and standby letters of credit are deemed
insignificant,  and therefore, the estimated fair values and carrying values are
not shown below.

36

<PAGE>
65-74
The  carrying  values  and  estimated  fair  values of the  Company's  financial
instruments are summarized below:


<TABLE>
<CAPTION>
                                                  December 31, 1997             December 31, 1996
                                             ---------------------------   ---------------------------
                                               Estimated                      Estimated
                                               Carrying         Fair          Carrying         Fair
                                                 Value         Value           Value          Value
                                             ------------   ------------   ------------   ------------
Financial assets:
<S>                                          <C>            <C>            <C>            <C>         
  Cash and due from banks                    $  3,945,099   $  3,945,099   $  3,162,552   $  3,162,552
  Interest bearing deposits, other banks        1,256,000      1,283,843      1,553,000      1,596,273
  Investment in affiliate                       5,273,481      5,273,481            - -            - -
  Federal funds sold                            5,806,717      5,806,717        723,734        723,734
  Securities available for sale                27,547,094     27,547,094     29,351,998     29,351,998
  Loans                                        92,572,652     93,668,853     82,414,205     82,296,508
  Accrued interest receivable                     864,083        864,083        928,642        928,642
                                             ------------   ------------   ------------   ------------

                                             $137,265,126   $138,389,170   $118,134,131   $118,059,707
                                             ============   ============   ============   ============


Financial liabilities:
  Deposits                                   $106,984,797   $107,728,110   $100,941,412   $101,317,554
  Short-term borrowings                         7,145,010      7,145,000      4,377,397      4,377,397
  Long-term borrowings                         10,395,848     10,395,848      3,514,652      3,514,652
  Accrued interest payable                        483,857        483,857        428,334        428,334
                                             ------------   ------------   ------------   ------------

                                             $125,009,512   $125,752,815   $109,261,795   $109,637,937
                                             ============   ============   ============   ============
</TABLE>


NOTE 15. INVESTMENT IN AFFILIATE AND PROPOSED MERGER

During the first six months of 1997 the Company  purchased  approximately 40% or
474,680 of the  1,200,000  issued and  outstanding  common shares of The Capital
State Bank,  Inc.  (Capital  State).  The Company's  investment of $5,273,481 is
reflected  in the  accompanying  consolidated  balance  sheet  under the caption
"investment  in affiliate"  at December 31, 1997.  To facilitate  the funding of
this  investment,  the Company  issued and sold 34,317 shares of $2.50 par value
common stock at $43.50 per share to seven  directors of the Company in a limited
stock offering.  The net proceeds of the sale increased common stock $85,793 and
capital  surplus  $1,404,175.  For  additional  funding  of the  investment,  on
February  18,  1997 and March 14,  1997,  the  Company  obtained  two  long-term
borrowings from two separate financial institutions in the amounts of $3,000,000
and $500,000  respectively.  Each of these loans bears an interest rate of prime
minus .25%,  adjusted  annually,  with interest  payments due quarterly.  Annual
principal  payments in the amount of $600,000  are due on the  $3,000,000  loan,
while  quarterly  principal  payments  in the amount of  $20,833  are due on the
$500,000  loan.  The  $3,000,000  loan is  collateralized  by 291,410  shares of
Capital  State  stock and 48,500  shares of Capital  State  stock are pledged as
collateral for the $500,000 loan.

Proposed  merger:  On August 6, 1997, the Company  entered into an Agreement and
- -----------------
Plan of Merger with The Capital State Bank, Inc. (Capital State). The Agreement,
as amended on December 16, 1997,  calls for the shareholders of Capital State to
receive one (1) share of the Company's  common stock in exchange for 3.95 shares
of  Capital  State  common  stock  owned.  The  Company  anticipates  issuing an
additional  184,005  shares to  consummate  the merger.  The proposed  merger is
subject to shareholder and regulatory  approval.  The Company  anticipates  that
upon  consummation  of the merger,  Capital State will operate as a wholly-owned
subsidiary  bank.  The  Company  will  account  for the merger as a purchase  in
accordance with generally accepted accounting principles.

                                                                              37

<PAGE>
66-74
The  following  tables  set  forth  certain  pro  forma  condensed  consolidated
financial information of South Branch after giving effect to the Proposed Merger
as if it had been consummated,  with respect to the Statement of Operations,  at
the beginning of the period presented,  or with respect to the Balance Sheet, as
of the date presented.  The following  tables present such information as if the
Proposed Merger had been accounted for using the purchase method of accounting.

This pro forma  information has been included for comparative  purposes only and
may  not  be  indicative  of the  combined  financial  position  or  results  of
operations  that  actually  would  have  occurred  had  the   transaction   been
consummated  during  the  period or as of the date  indicated,  or which will be
attained in the future. Note 15.



             Pro Forma Reflecting South Branch Valley Bancorp, Inc.
                 After Giving Effect to the Proposed Merger With
                          The Capital State Bank, Inc.
                    (In thousands, except for per share data)

                                             As of December 31, 1997
                                             -----------------------
                                             As Reported   Pro forma
- --------------------------------------------------------------------
Consolidated Balance Sheet Data

Total assets                                   $140,648     $178,365
Investment securities                          $ 27,547     $ 35,524
Net loans                                      $ 92,573     $116,454
Total deposits                                 $106,985     $136,148
Shareholders' equity                           $ 15,061     $ 23,064
Book value per common share                    $  36.48     $  38.64


                                           For the year ended December 31, 1997
                                           ------------------------------------
                                                 As Reported    Pro forma
- -------------------------------------------------------------------------------
Consolidated Statement of Operations Data

Total interest income                              $ 10,590     $ 13,144
Total interest expense                             $  5,407     $  6,641
Net interest income                                $  5,183     $  6,503
Provision for possible loan losses                 $    155     $    275
Net income                                         $  1,520     $  1,238

Per common share:
     Net income                                    $   3.83     $   2.07
     Cash dividends declared                       $   0.84     $   0.56
     Weighted average shares outstanding            397,032      596,832

38

<PAGE>
67-74
NOTE 16. CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

The investment of the Corporation in its wholly-owned subsidiary is presented on
the equity  method of  accounting.  Information  relative  to the  Corporation's
balance  sheets at December  31, 1997 and 1996,  and the related  statements  of
income and cash flows for the years ended  December 31, 1997,  1996 and 1995 are
presented as follows:

<TABLE>
<CAPTION>
                                                                               December 31,
                                                                       ---------------------------
                                                                           1997            1996
                                                                       -----------     -----------
Assets
- ------
<S>                                                                    <C>             <C>        
Cash                                                                   $   145,593     $   157,133
Investment in bank subsidiary, eliminated in consolidation              12,189,418      11,926,831
Securities available for sale                                              206,625         206,625
Investment in affiliate                                                  5,273,481             - -
Other assets                                                               109,374          13,204
                                                                       -----------     -----------
               Total assets                                            $17,924,491     $12,303,793
                                                                       ===========     ===========
Liabilities and shareholders' equity
- ------------------------------------
Long-term borrowings                                                   $ 2,837,500     $       - -
Other liabilities                                                           26,439             - -
                                                                       -----------     -----------
               Total liabilities                                       $ 2,863,939     $       - -
                                                                       -----------     -----------
Common stock, $2.50 par value, authorized 600,000
  shares, issued 416,942 shares in 1997; 382,625 shares in 1996        $ 1,042,355     $   956,562
Capital surplus                                                          2,089,709         685,534
Retained earnings (consisting of undivided profits of
  bank subsidiary not yet distributed)                                  11,898,420      10,711,468
Less cost of shares acquired for the treasury 1997 and
  1996, 4,115 shares                                                     (166,970)        (166,970)
Net unrealized gain (loss) on securities                                   197,038         117,199
                                                                       -----------     -----------
               Total shareholders' equity                               15,060,552      12,303,793
                                                                       -----------     -----------
               Total liabilities and shareholders' equity              $17,924,491     $12,303,793
                                                                       ===========     ===========
</TABLE>


<TABLE>
<CAPTION>
                                                           1997            1996           1995
                                                        ----------     -----------     -----------
Statements of Income
- --------------------
<S>                                                     <C>            <C>             <C>        
Income - dividends from bank subsidiary                 $1,500,000     $   600,000     $   264,000
Other dividends                                                225             197            191
Tax-exempt interest                                          9,000           2,600            - -
Interest expense                                          (214,790)            - -            - -
Expenses--operating                                        (65,400)        (26,504)        (17,727)
                                                        ----------     -----------     -----------
Income before income taxes and
  undistributed income                                   1,229,035         576,293         246,464
  Applicable income tax expense (benefit)                 (107,874)        (10,204)         (6,826)
                                                        ----------     -----------     -----------
Income before undistributed income                       1,336,909         586,497         253,290
Equity in undistributed income of
  bank subsidiary                                          182,748         903,540       1,066,866
                                                        ----------     -----------     -----------
               Net income                               $1,519,657     $ 1,490,037     $ 1,320,156
                                                        ==========     ===========     ===========
</TABLE>

                                                                              39


<PAGE>
68-74
<TABLE>
<CAPTION>
                                                        1997           1996            1995
                                                    -----------     ----------     -----------
Statements of Cash Flows
- ------------------------
CASH FLOWS FROM OPERATING
  ACTIVITIES
<S>                                                 <C>             <C>            <C>        
  Net income                                        $ 1,519,657     $1,490,037     $ 1,320,156
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Equity in undistributed net income
        of subsidiary                                  (182,748)     (903,540)      (1,066,866)
      (Increase) decrease in other assets              (96,170)        (6,377)             - -
      Increase in other liabilities                      26,439            - -             - -
                                                    -----------    -----------     -----------
  Net cash provided by operating activities           1,267,178       580,120          253,290
                                                    -----------    -----------     -----------
CASH FLOWS FROM INVESTING
  ACTIVITIES
  Purchase of securities available for sale                 - -      (200,000)             - -
  Purchase of common stock of affiliate              (5,273,481)          - -              - -
                                                    -----------    -----------     -----------
               Net cash (used in) investing
                 activities                          (5,273,481)     (200,000)             - -
                                                    -----------    -----------     -----------
CASH FLOWS FROM FINANCING
  ACTIVITIES
  Purchase of treasury stock                                - -           - -      -       - -
  Dividends paid to shareholders                       (332,705)     (291,453)        (257,386)
  Proceeds from long-term borrowings                  3,500,000            - -             - -
  Repayment of long-term debt                         (662,500)            - -             - -
  Net proceeds from issuance of
    common stock                                      1,489,968            - -             - -
                                                    -----------    -----------     -----------
               Net cash provided by (used in)
                 financing activities                 3,994,763      (291,453)        (257,386)
  Increase (decrease) in cash                          (11,540)        88,667           (4,096)
  Cash:
     Beginning                                          157,133         68,466          72,562
                                                    -----------    -----------     -----------
     Ending                                         $   145,593        157,133     $    68,466
                                                    ===========    ===========     ===========
</TABLE>


South Branch  Valley  Bancorp,  Inc.,  accounts for its  investment  in its bank
subsidiary by the equity method.  During the years ended December 31, 1997, 1996
and 1995, changes were as follows:
<TABLE>
<CAPTION>

  Number of shares owned at December 31, 1997 -           60,000
  Percent to total shares at December 31, 1997 -            100%

<S>                                                                                <C>        
  Balance at December 31, 1994                                                     $ 9,292,126
  Add (deduct):
    Equity in net income                                                             1,330,866
    Dividends declared                                                                (264,000)
    Change in net unrealized gain (loss) on securities                                 887,750
                                                                                   -----------
  Balance at December 31, 1995                                                     $11,246,742
  Add (deduct):
    Equity in net income                                                             1,503,540
    Dividends declared                                                                (600,000)
    Change in net unrealized gain (loss) on securities                                (223,451)
                                                                                   -----------
  Balance at December 31, 1996                                                     $11,926,831
  Add (deduct):
    Equity in net income                                                             1,682,748
    Dividends declared                                                              (1,500,000)
    Change in net unrealized gain (loss) on securities                                  79,839
                                                                                   -----------
  Balance at December 31, 1997                                                     $12,189,418
                                                                                   ===========
</TABLE>

40

<PAGE>
69-74
Shareholders' Information

South Branch Valley  Bancorp,  Inc. files an annual report to the Securities and
Exchange  Commission  on Form  10-KSB.  Copies of this  report  may be  obtained
without charge upon written request to:

                               Carol A. Riggleman
                       South Branch Valley Bancorp, Inc.
                              Post Office Box 680
                        Moorefield, West Virginia 26836
                         or E-Mail: [email protected]

Common Stock Dividend

Dividends on South Branch Valley  Bancorp,  Inc.  stock are normally paid on the
15th day of June and  December.  The record date is normally  the 1st day of the
same months.

The Company acts as its own  registrar  and transfer  agent.  Its shares are not
publicly  traded  on any  exchange  or over the  counter  market.  Shares of the
Company's common stock are occasionally bought and sold by private  individuals,
firms or corporations. In many instances, the Company does not have knowledge of
the purchase price or the terms of the purchase.  No definitive  records of bids
and ask or sale prices are available.


Offices of South Branch Valley National Bank


                    Main Bank                  Petersburg Branch
              310 North Main Street           102 Virginia Avenue
              Moorefield, WV 26836           Petersburg, WV 26847
                 (304) 538-2353                 (304) 257-2122
               fax: (304) 538-7053            fax: (304) 257-2858

                 Mathias Branch                 Franklin Branch
                   P.O. Box 40                   P.O. Box 863
                Mathias, WV 26812             Franklin, WV 26807
                 (304) 897-5997                 (304) 358-2388
               fax: (304) 897-6232            fax: (304) 358-2149


Officers of the Holding Company

                        South Branch Valley Bancorp, Inc.


                  OSCAR M. BEAN                H. CHARLES MADDY, III
              Chairman of the Board                  President

                DONALD W. BILLER              PHOEBE FISHER HEISHMAN
                  Vice Chairman                      Secretary

             RUSSELL F. RATLIFF, JR.            CAROL A. RIGGLEMAN
                    Treasurer                   Assistant Secretary

                                                                              41

<PAGE>
70-74
Directors


                        South Branch Valley Bancorp, Inc.
                                       and
                        South Branch Valley National Bank



                                 OSCAR M. BEAN
                             Chairman of the Board
                   Managing Partner -- Bean & Bean Attorneys

                             H. CHARLES MADDY, III
                     President and Chief Executive Officer,
                       South Branch Valley National Bank

                                DONALD W. BILLER
                           Vice-Chairman and Director
                        President -- D. W. Biller, Inc.
                         Director -- WV Farm Credit ACA

                             PHOEBE FISHER HEISHMAN
                                   Secretary
                  Editor and Publisher -- Moorefield Examiner
                       President -- R.E. Fisher Co., Inc.



<TABLE>
<CAPTION>

<S>  <C>                                                        <C>  
                  JAMES M. COOKMAN                                              JEFFREY E. HOTT
     President -- Cookman Insurance Center, Inc.                   Vice-President -- Hott's Ag Services, Inc.
       President -- Cookman Realty Group, Inc.                         Vice-President -- Franklin Oil Co.
       Sole Proprietor -- WQWV-FM Radio Station                        Vice-President -- E.E. Hott, Inc.
     Secretary/Treasurer-- Apex Developers, Inc.
                                                                               HAROLD K. MICHAEL
                   JOHN W. CRITES                                 Owner/Agent -- H.K. Michael & Son Insurance
      President -- Allegheny Wood Products, Inc.                        Member -- WV House of Delegates
Partner -- Allegheny Dimension, Limited Liability Co.
     Principal Stockholder - KJV Aviation, Inc.                                  MARY ANN OURS
                                                                President -- Ours Valley View Poultry Farms, Inc.
                THOMAS J. HAWSE, III
         President -- Hawse Food Market, Inc                                RUSSELL F. RATLIFF, JR.
                                                                           Vice President & Cashier
                   GARY L. HINKLE                                      South Branch Valley National Bank
          President -- Hinkle Trucking, Inc.
       President -- Dettinburn Transport, Inc.                               HARRY C. WELTON, JR.
          President -- Mt. Storm Fuel Corp.                                     Retired Farmer
</TABLE>


                                J. ALECK WELTON
                               Director Emeritus

                               RENICK C. WILLIAMS
                               Director Emeritus


42

<PAGE>
71-74
Operating Officers of the Bank


                       South Branch Valley National Bank

                             H. CHARLES MADDY, III
                     President and Chief Executive Officer

<TABLE>
<S> <C>
          RUSSELL F. RATLIFF, JR.                           SCOTT C. JENNINGS
  Vice President, Cashier & Trust Officer                    Vice President

               JULIE R. COOK                               CAROL A. RIGGLEMAN
                Controller                          CRA Officer, Executive Secretary

              DEBRA S. DAVIS                                 MARK H. WRIGHT
    Assistant Vice President of Lending            Assistant Vice President of Lending

               DANYL FREEMAN                               TRACEY L. GOCHENOUR
    Assistant Vice President Operations             Loan Review & Compliance Officer

             BARBARA GORENFLO                              KATHLEEN S. SIMERLY
Assistant Vice President Teller Operations                 Accounting Officer

              J. VANCE WILSON                                MARLIN C. CASTO
               Loan Officer                                   Loan Officer

                KENT SHIPE                                  THOMAS G. KIMBLE
          Mathias Branch Manager                         Franklin Branch Manager

              WILLIAM F. COOK                                LARRY G. SMITH
         Petersburg Branch Manager                 Assistant Branch Manager, Franklin

             BELINDA L. TURNER                              DEBORAH HAMILTON
   Assistant Branch Manager, Petersburg             Assistant Branch Manager, Mathias
</TABLE>
                                 JENNY L. CARR
                                Internal Auditor


Employees of the Bank


                        South Branch Valley National Bank

                                     STAFF
                                   Main Bank

   Teresa Barr        Larry Curtis          Gail Malcolm          Amy Regester
 Rebecca Bishoff      Gloria George          Tina Martin           Angie Smith
 Curtis Boswell       Jean Griffith        Tabitha Mongold       Elaine Stickley
  Stacey Bowman      Jolene Johnson     Bernadette Nesslerodt     Ramona Thorne
  Tammy Brewer        Amy Ketterman          Sandra Ours         Catherine Weese
Shirley Corsetti      Fern Ludwick           Shelly Reel          Pamela Wilson

                                      Mathias
         Christine Delawder       Connie Landacre           Donna Shipe
          Teresa Halterman           Helen May          Dorothy Strawderman

                                     Franklin
            Wanda Bowers                                   Amy Roberson
            Tammy Clutter                                  Lisa Roberson
            Renee Hedrick         Leslie Lambert           Shasta Vance

                                    Petersburg
             Lisa Casto                                     Stacy Park
             Diana Cook           Belinda Crites           Pamela Swick

                                                                              43
<PAGE>


72-74



                                   Exhibit 21




                        SOUTH BRANCH VALLEY BANCORP, INC.

                           SUBSIDIARIES OF REGISTRANT



        The following  lists the subsidiary of the  registrant,  a West Virginia
Corporation.

                  South  Branch  Valley   National  Bank,  a  national   banking
                  association  organized  under the laws of the United States of
                  America















<PAGE>

73-74
                                   Exhibit 23


                         CONSENT OF INDEPENDENT AUDITORS


Securities and Exchange Commission
Washington, D.C.


     We hereby consent to the  incorporation  by reference in this Annual Report
on Form  10-KSB  of our  report  dated  January  22,  1998,  on our audit of the
consolidated  financial  statements of South Branch Valley  Bancorp,  Inc. as of
December 31, 1997 and 1996, and for the three years in the period ended December
31, 1997,  appearing in the 1997 Annual Report to  Shareholders  of South Branch
Valley Bancorp, Inc.

                                            Arnett & Foster, P.L.L.C.

Charleston, West Virginia
March 23, 1998


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                            9
<LEGEND>
THIS CONFORMING PAPER FORMAT DOCUMENT IS BEING PURSUANT TO RULE 901 (D) OF
REGULATION S-T.
</LEGEND>
<CIK>                                                0000811808
<NAME>                        SOUTH BRANCH VALLEY NATIONAL BANK
       
<S>                                           <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                           3,945,099
<INT-BEARING-DEPOSITS>                           1,256,000
<FED-FUNDS-SOLD>                                 5,806,717
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                     27,547,094
<INVESTMENTS-CARRYING>                                   0
<INVESTMENTS-MARKET>                                     0
<LOANS>                                         93,467,933
<ALLOWANCE>                                       (895,281)
<TOTAL-ASSETS>                                 140,647,625
<DEPOSITS>                                     106,984,797
<SHORT-TERM>                                     7,145,010
<LIABILITIES-OTHER>                              1,061,418
<LONG-TERM>                                     10,395,848
                                    0
                                              0
<COMMON>                                         1,042,355
<OTHER-SE>                                      14,018,197
<TOTAL-LIABILITIES-AND-EQUITY>                 140,647,625
<INTEREST-LOAN>                                  8,558,144
<INTEREST-INVEST>                                1,855,126
<INTEREST-OTHER>                                   176,520
<INTEREST-TOTAL>                                10,589,790
<INTEREST-DEPOSIT>                               4,606,578
<INTEREST-EXPENSE>                               5,406,698
<INTEREST-INCOME-NET>                            5,183,092
<LOAN-LOSSES>                                      155,000
<SECURITIES-GAINS>                                   9,789
<EXPENSE-OTHER>                                  3,341,689
<INCOME-PRETAX>                                  2,210,922
<INCOME-PRE-EXTRAORDINARY>                       2,210,922
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     1,519,657
<EPS-PRIMARY>                                         3.83
<EPS-DILUTED>                                         3.83
<YIELD-ACTUAL>                                        4.30
<LOANS-NON>                                        141,735
<LOANS-PAST>                                        95,928
<LOANS-TROUBLED>                                    55,216
<LOANS-PROBLEM>                                    292,878
<ALLOWANCE-OPEN>                                   858,423
<CHARGE-OFFS>                                      200,039
<RECOVERIES>                                        81,897
<ALLOWANCE-CLOSE>                                  895,281
<ALLOWANCE-DOMESTIC>                               828,485
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                             66,796
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission