SOUTH BRANCH VALLEY BANCORP INC
10QSB, 1999-08-17
NATIONAL COMMERCIAL BANKS
Previous: BIOLASE TECHNOLOGY INC, NT 10-Q, 1999-08-17
Next: CITIZENS BANCSHARES CORP /GA/, 10QSB, 1999-08-17



                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549

                                 FORM 10 - QSB

              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934



                   For Quarterly Period Ended June 30, 1999
                                              -------------
                       Commission File Number 0-16587
                                              -------
                       South Branch Valley Bancorp, Inc.
                    --------------------------------------
                   (Exact name of small business issuer as
                          specified in its charter)

                         West Virginia                   55-0672148
                    -------------------------            ----------
                  (State or other jurisdiction of      (IRS Employer
                   incorporation or organization)    Identification No.)


                              310 North Main Street
                         Moorefield, West Virginia 26836
                    ---------------------------------------
               (Address of principal executive offices) (Zip Code)


                                 (304) 538-1000
                                 ---------------
               (Issuer's telephone number, including area code)

Check  whether the issuer:  (1) has filed all reports  required by Section 13 or
15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                   Yes   X     No
                                        ----       ----
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

         591,292 common shares were outstanding as of August 6, 1999

Transitional Small Business Disclosure Format (Check one):

                                  Yes     No  X
                                     ----    ----
This report contains 25 pages.



<PAGE>


South Branch Valley Bancorp, Inc. and Subsidiaries
- ------------------------------------------------------------------------------
Table of Contents

                                                                          Page

PART  I.    FINANCIAL INFORMATION

            Item 1.  Financial Statements

                  Consolidated balance sheets
                  June 30, 1999 (unaudited) and December 31, 1998           3

                  Consolidated statements of  income
                  for the three months and six months ended
                  June 30, 1999 and 1998 (unaudited)                        4

                  Consolidated statements of cash flows
                  for the six months ended
                  June 30, 1999 and 1998 (unaudited)                      5-6

                  Consolidated statements of shareholders' equity
                  for the six months ended
                  June 30, 1999 and 1998 (unaudited)                        7

                  Notes to consolidated financial
                  statements (unaudited)                                 8-16

            Item 2.  Management's Discussion and Analysis
                     of Financial Condition and Results
                     of Operations                                      16-23

PART  II.   OTHER INFORMATION

            Item 4.  Submissions of Matters to a
                     Vote of Security Holders                              24

            Item 6.  Exhibits and Reports on Form 8-K                      24


SIGNATURES                                                                 25

<PAGE>


South Branch Valley Bancorp, Inc. and Subsidiaries
- ------------------------------------------------------------------------------
Consolidated Balance Sheets
                                                June 30,          December 31,
                                                  1999                1998
                                               (unaudited)             (*)
                                           -----------------   -----------------
 ASSETS
 Cash and due from banks                      $    5,117,844      $    4,239,721
 Interest bearing deposits
     with other banks                              6,596,773             770,000
 Federal funds sold                               10,006,943           4,842,745
 Securities available for sale                    64,512,851          31,409,924
 Loans, net                                      170,169,354         142,770,127
 Bank premises and equipment, net                  6,967,713           5,170,858
 Accrued interest receivable                       1,492,790           1,059,990
 Other assets                                      7,001,561           2,735,672
                                           -----------------   -----------------
                Total assets                  $  271,865,829      $  192,999,037
                                           =================   =================

 LIABILITIES AND SHAREHOLDERS' EQUITY
 Liabilities
     Deposits
         Non interest bearing                 $   17,920,867     $   11,455,674
         Interest bearing                        191,706,995        134,917,518
                                           -----------------   -----------------
               Total deposits                    209,627,862        146,373,192
                                           -----------------   -----------------
     Short-term borrowings                        16,312,904          4,644,143
     Long-term borrowings                         20,803,179         16,468,875
     Other liabilities                             1,491,245          1,367,698
                                           -----------------   -----------------
             Total liabilities                   248,235,190        168,853,908
                                           -----------------   -----------------
 Commitments and Contingencies

 Shareholders' Equity
     Common stock, $2.50 par value,
       authorized 2,000,000 shares,
       issued 600,407 shares                       1,501,018          1,501,018
     Capital surplus                               9,611,774          9,611,774
     Retained earnings                            13,687,492         13,103,264
     Less cost of 9,115 shares acquired
       for the treasury                            (384,724)           (384,724)
     Accumulated other comprehensive income        (784,921)            313,797
                                           -----------------   -----------------
         Total shareholders' equity               23,630,639         24,145,129
                                           -----------------   -----------------
    Total liabilities and
       shareholders' equity                   $  271,865,829     $  192,999,037
                                           =================   =================

 (*) - December 31, 1998 financial  information  has been extracted from audited
       consolidated financial statements

See Notes to Consolidated Financial Statements


<PAGE>


South Branch Valley Bancorp, Inc. and Subsidiaries
- ------------------------------------------------------------------------------
Consolidated Statements of Income (unaudited)

                                     Three Months Ended      Six Months Ended
                                    ---------------------  ---------------------
                                      June 30,  June 30,    June 30,   June 30,
                                       1999       1998        1999       1998
                                    ---------- ----------  ---------- ----------
 Interest income
     Interest and fees on loans     $3,502,911 $2,930,902  $6,657,718 $5,135,590
     Interest on securities
         Taxable                       888,691    533,554   1,380,761    927,034
         Tax-exempt                     78,545     81,502     158,632    159,599
     Interest on Federal funds sold     44,161     84,456      66,529    133,588
                                    ---------- ----------  ---------- ----------
         Total interest income       4,514,308  3,630,414   8,263,640  6,355,811
                                    ---------- ----------  ---------- ----------
 Interest expense
     Interest on deposits            1,927,705  1,629,654   3,518,213  2,791,855
     Interest on short-term
       borrowings                      106,657     57,303     171,852    122,138
     Interest on long-term borrowings
                                       276,228    169,544     515,148    336,665
                                    ---------- ----------  ---------- ----------
         Total interest expense      2,310,590  1,856,501   4,205,213  3,250,658
                                    ---------- ----------  ---------- ----------
               Net interest income   2,203,718  1,773,913   4,058,427  3,105,153

 Provision for loan losses              82,500     75,000     160,000    120,000
                                    ---------- ----------  ---------- ----------
    Net interest income after
      provision for loan losses      2,121,218  1,698,913   3,898,427  2,985,153
                                    ---------- ----------  ---------- ----------
  Other income
     Insurance commissions              21,478     25,988      32,876     49,443
     Service fees on deposits          150,343     97,439     258,144    175,836
     Securities gains (losses)               -      4,131           -      4,131
     Other                              38,936     28,789      73,369     57,245
                                    ---------- ----------  ---------- ----------
          Total other income           210,757    156,347     364,389    286,655
                                    ---------- ----------  ---------- ----------
  Other expense
     Salaries and employee benefits    754,807    552,169   1,389,773  1,020,991
     Net occupancy expense             108,718    102,333     192,774    152,952
     Equipment expense                 142,597     99,769     251,667    180,801
     Supplies                          106,041     57,098     141,555     82,232
     Amortization of intangibles        67,135     42,057     109,189     51,352
     Other                             513,627    360,266     824,738    579,436
                                    ---------- ----------  ---------- ----------
          Total other expense        1,692,925  1,213,692   2,909,696  2,067,764
                                    ---------- ----------  ---------- ----------
 Income before income tax expense      639,050    641,568   1,353,120  1,204,044

     Income tax expense                224,785    229,462     490,985    406,147
                                    ---------- ----------  ---------- ----------
          Net income                 $ 414,265 $ 412,106   $ 862,135  $ 797,897
                                    ========== ==========  ========== ==========

 Basic earnings per common share     $   0.70   $   0.69    $   1.46   $   1.58
                                    ========== ==========  ========== ==========
 Diluted earnings per common share   $   0.70   $   0.69    $   1.46   $   1.58
                                    ========== ==========  ========== ==========
 Dividends per common share          $   0.47   $   0.44    $   0.47   $   0.44
                                    ========== ==========  ========== ==========


 See Notes to Consolidated Financial Statements


<PAGE>


South Branch Valley Bancorp, Inc. and Subsidiaries
- ------------------------------------------------------------------------------
Consolidated Statements of Cash Flows (unaudited)

                                                      Six Months Ended
                                              --------------------------------
                                                 June 30,         June 30,
                                                   1999             1998
                                              ---------------  ---------------

 Cash Flows from Operating Activities
     Net income                                $     862,135     $    797,897
     Adjustments to reconcile net earnings
       to net cash provided by operating
       activities:
       Depreciation                                  161,408          153,542
       Provision for loan losses                     160,000          120,000
       Deferred income tax expense (benefit)          15,315           (5,953)
       Security gains (losses)                             -           (4,131)
       Loss (gain) on disposal of other assets         1,200           (9,175)
       Amortization of securities premiums
         (accretion of discounts), net                12,609          (21,803)
       Amortization of goodwill and
          purchase accounting adjustments, net        59,079           37,716
      (Increase) decrease in accrued
          interest receivable                       (381,821)        (266,180)
      (Increase) decrease in other assets           (260,039)         188,608
       Increase (decrease) in other liabilities      216,250           79,044
                                              ---------------  ---------------
     Net cash provided by operating activities       846,136        1,069,565
                                              ---------------  ---------------
 Cash Flows from Investing Activities
     Proceeds from maturities of interest
       bearing deposits with other banks          (5,826,773)          99,100
     Proceeds from maturities and calls of
       securities available for sale               4,835,324        3,825,000
     Proceeds from sales of securities
       available for sale                                  -          409,050
     Principal payments received on
       securities available for sale               1,439,784        1,483,951
     Purchases of securities available
       for sale                                  (41,172,577)      (6,077,235)
     Purchase of common stock of affiliate                 -          (90,465)
     Net (increase) decrease in Federal
       funds sold                                 (5,164,198)       10,880,802
     Net loans made to customers                 (18,858,970)      (12,471,958)
     Purchases of Bank premises and
       equipment                                     (709,526)        (262,991)
     Proceeds from sales of other assets                    -            8,411
     Purchase of life insurance contracts          (1,246,000)               -
     Net cash and cash equivalents received
       in acquisitions                             35,071,460          976,517
                                               ---------------  ---------------
     Net cash (used in) investing activities      (31,631,476)      (1,219,818)
                                               ---------------  ---------------
Cash Flows from Financing Activities
     Net increase (decrease) in demand
       deposit, NOW and savings accounts           14,456,198        2,605,788
     Net increase (decrease) in time deposits       1,482,107          386,254
     Net increase (decrease) in short-term
       borrowings                                  11,668,761       (1,217,118)
     Proceeds from long-term borrowings             4,500,000        2,000,000
     Repayment of long-term borrowings               (165,696)      (3,429,303)
     Purchase of treasury stock                             -         (217,754)
     Dividends paid                                  (277,907)        (262,367)
                                               ---------------  ---------------
    Net cash provided by (used in)
      financing activities                         31,663,463         (134,500)
                                               ---------------  ---------------
 Increase (decrease) in cash and
   due from banks                                     878,123         (284,753)
 Cash and due from banks:
         Beginning                                  4,239,721        3,162,552
                                               ---------------  ---------------
         Ending                                 $   5,117,844    $   2,877,799
                                               ===============  ===============


 See Notes to Consolidated Financial Statements


<PAGE>


South Branch Valley Bancorp, Inc. and Subsidiaries
- ------------------------------------------------------------------------------
Consolidated Statements of Cash Flows - continued (unaudited)

                                                       Six Months Ended
                                              --------------------------------
                                                 June 30,         June 30,
                                                   1999             1998
                                              ---------------  ---------------
Supplement Disclosures of Cash Flow
  Information
    Cash payments for:
         Interest                              $   4,204,562    $   3,148,449
                                              ===============  ===============
         Income taxes                          $     505,692    $     406,807
                                              ===============  ===============

Supplemental Schedule of Noncash Investing
  and Financing Activities
   Other assets acquired in settlement
     of loans                                  $     112,040     $          -
                                              ===============  ===============

Acquisition of Greenbrier County branches
  Net cash and cash equivalents received
    in acquisition of Greenbrier
    County branches                             $(35,071,460)   $           -
                                              ===============  ===============
   Fair value of assets acquired
     (principally loans and Bank
      premises)                                 $ 12,382,196    $           -
   Deposits and other liabilities assumed        (47,453,656)               -
                                              ---------------  ---------------
                                                $(35,071,460)   $           -
                                              ===============  ===============
Acquisition of Capital State Bank, Inc.
  Prior acquisition of 40% of the
    outstanding common shares
    purchased for cash                          $          -    $   5,363,946
  Acquisition of 60% of the outstanding
    common shares in exchange for 183,465
    shares of Company common stock                         -        7,980,728
                                              ---------------  ---------------
                                                $          -    $  13,344,674
                                              ===============  ===============
  Fair value of assets acquired
    (principally loans and securities)          $          -    $  46,720,306
  Deposits and other liabilities assumed                   -      (33,375,632)
                                              ---------------  ---------------
                                                $          -    $  13,344,674
                                              ===============  ===============

















 See Notes to Consolidated Financial Statements



<PAGE>
<TABLE>
<CAPTION>

South Branch Valley Bancorp, Inc. and Subsidiaries
- ------------------------------------------------------------------------------
Consolidated Statements of Shareholders' Equity (unaudited)

                                                                                                    Accumulated
                                                                                                       Other       Total
                                                                                                      Compre-      Share-
                                                   Common     Capital      Retained       Treasury    hensive      holders'
                                                   Stock      Surplus      Earnings        Stock      Income       Equity
                                                  ---------- ---------- ------------    -----------  ------------ -------------
<S>                                              <C>         <C>        <C>             <C>          <C>          <C>

 Balance, December 31, 1998                       $1,501,018  $9,611,774 $13,103,264     $(384,724)   $313,797      $24,145,129
   Six Months Ended June 30, 1999
     Comprehensive income:
       Net income                                       -           -        862,135          -           -             862,135
       Other comprehensive income,
         net of tax:
         Net unrealized (loss) on
           securities of ($1,098,718), net
           of reclassification adjustment
           for gains(losses) included in net
           income of $  -                               -           -           -             -      (1,098,718)    (1,098,718)
                                                                                                                  -------------
     Total comprehensive income                         -           -           -             -            -          (236,583)
                                                                                                                  -------------
     Cash dividend declared on
       common stock ($.47 per share)                    -           -      (277,105)          -            -          (277,105)
                                                  ---------- ---------- ------------    -----------  ------------ -------------
 Balance, June 30, 1999                           $1,501,018 $9,611,774 $13,687,492     $(384,724)   $ (784,921)  $ 23,630,639
                                                  ========== ========== ============    ===========  ============ =============

 Balance, December 31, 1997                       $1,042,355 $2,089,709 $11,898,420     $(166,970)   $ 197,038    $ 15,060,552
   Six Months Ended June 30, 1998
     Comprehensive income:
       Net income                                       -          -        797,897          -            -            797,897
       Other comprehensive income,
         net of tax:
         Net unrealized gain on
           securities of $4,335, net
           of reclassification adjustment
           for gains included in net
           income of $2,541                             -          -           -            -           1,794            1,794
                                                                                                                   ------------
     Total comprehensive income                         -          -           -            -            -             799,691
                                                                                                                   ------------
     Issuance of 183,465 shares of
       common stock at $43.50 per share
       as consideration for the acquisition
       of Capital State Bank, Inc.                    458,668   7,522,065      -            -            -           7,980,728

     Cost of 5,000 shares of common stock
       acquired for the treasury                         -          -          -         (217,754)       -            (217,754)

     Cash dividends declared on
       common stock ($.44 per share)                     -          -      (262,367)        -            -            (262,367)
                                                  ---------- ---------- ------------    -----------  ------------ -------------
 Balance, June 30, 1998                           $1,501,018 $9,611,774 $12,433,950     $(384,724)   $  198,832   $ 23,360,850
                                                  ========== ========== ============    ===========  ============ =============

</TABLE>


See Notes to Consolidated Financial Statements



<PAGE>


South Branch Valley Bancorp, Inc. and Subsidiaries
- ------------------------------------------------------------------------------
Notes to Consolidated Financial Statements (unaudited)


Note 1.  Basis of Presentation

These consolidated financial statements of South Branch Valley Bancorp, Inc. and
Subsidiaries ("South Branch" or "Company") have been prepared in accordance with
generally accepted accounting  principles for interim financial  information and
with  instructions to Form 10-QSB and Item 310 of Regulation  S-B.  Accordingly,
they do not include all the  information  and  footnotes  required by  generally
accepted accounting principles for annual year end financial statements.  In the
opinion  of  management,   all  adjustments  considered  necessary  for  a  fair
presentation have been included and are of a normal recurring nature.

The presentation of financial  statements in conformity with generally  accepted
accounting principles requires management to make estimates and assumptions that
effect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ materially from these estimates.

The results of  operations  for the three month and six month periods ended June
30, 1999 are not  necessarily  indicative  of the results to be expected for the
full year. The  consolidated  financial  statements  and notes  included  herein
should be read in conjunction with the audited consolidated financial statements
and notes related thereto included in the Company's Annual Report on Form 10-KSB
for the year ended December 31, 1998.

The Private  Securities  Litigation Act of 1995 indicates that the disclosure of
forward-looking  information  is desirable  for investors  and  encourages  such
disclosure  by  providing  a  safe  harbor  for  forward-looking  statements  by
management.  This  Quarterly  Report on Form 10-QSB  contains  forward-  looking
statements that involve risk and uncertainty.  In order to comply with the terms
of the safe  harbor,  the  Company  notes that a variety of factors  could cause
South  Branch's  actual  results and  experience to differ  materially  from the
anticipated  results or other  expectations  expressed in those  forward-looking
statements.

Note 2.   Earnings Per Share

Basic  earnings per common share are  computed  based upon the weighted  average
shares  outstanding.  The weighted average shares  outstanding for the six month
periods ended June 30, 1999 and 1998 were 591,292 and 504,657, respectively. The
weighted  average shares  outstanding for the three month periods ended June 30,
1999 and 1998 were 591,292 and 595,479, respectively.

In accordance  Financial  Accounting  Standards Board Statement No. 128, Earning
per Share, diluted earnings per share amounts assume the conversion, exercise or
issuance  of all  potential  common  stock  instruments  unless the effect is to
reduce  the loss or  increase  the  income  per  common  share  from  continuing
operations.  At June 30, 1999,  options  totaling 7,500 shares of South Branch's
common  stock had been granted  under the  Company's  1998 Officer  Stock Option
Plan, which had the effect of increasing average shares outstanding for purposes
of  computing  diluted  earnings  per share by 124 and 0 shares,  for the second
quarter of 1999 and 1998 respectively, and by 85 and 0 shares for the six months
ended June 30, 1999 and 1998, respectively.


<PAGE>



Note 3.  Acquisitions and New Subsidiary

On December 23, 1998,  Capital  State Bank,  Inc., a subsidiary  of the Company,
entered into an agreement to purchase three branch banking facilities located in
Greenbrier  County,  West Virginia.  The  transaction was completed on April 22,
1999,  and includes the branches'  facilities  and  associated  loan and deposit
accounts.  Total  deposits  assumed  approximated  $47.4 million and total loans
acquired  approximated  $8.9  million  as of  the  transaction's  closing.  This
transaction  was  accounted  for using the purchase  method of  accounting.  The
excess  purchase price over the fair value of the net assets  acquired as of the
consummation date approximated $2,267,000,  which is included in other assets in
the accompanying  consolidated  balance sheet as of June 30, 1999. This goodwill
is being amortized over a period of 15 years using the straight line method.

On March 24, 1998 and March 25, 1998,  the  shareholders  of Capital State Bank,
Inc. and South Branch Valley Bancorp, Inc. respectively,  approved the merger of
Capital  State into Capital  Interim  Bank,  Inc., a wholly owned  subsidiary of
South Branch.  The merger was  consummated at the close of business on March 31,
1998.  This   acquisition  was  accounted  for  using  the  purchase  method  of
accounting.,  and  accordingly,  the  assets  and  liabilities  and  results  of
operations  of  Capital  State  are  reflected  in  the  Company's  consolidated
financial statements beginning April 1, 1998. The excess purchase price over the
fair value of the net assets acquired as of the consummation  date  approximated
$1,966,000,  and is being amortized over a period of 15 years using the straight
line method.

During  1998,  the South  Branch  applied for and on January  25, 1999  received
preliminary approval from the Office of the Comptroller of the Currency to begin
organizing a new subsidiary bank, Shenandoah Valley National Bank, to be located
in Winchester, Virginia. Shenandoah Valley National Bank was granted its charter
on May 14,  1999 and was  initially  capitalized  with $4  million,  funded by a
special dividend in the amount of $3 million from the Company's subsidiary bank,
South Branch Valley  National Bank, and from a $1 million term loan from Potomac
Valley  Bank.  Shenandoah  Valley  National  Bank opened for business on May 17,
1999.  Start-up  costs  totaling  $89,998  related to the  organization  of this
Institution were expensed during the second quarter of 1999.

<PAGE>


Note 4.  Securities

The amortized  cost,  unrealized  gains,  unrealized  losses and estimated  fair
values of  securities  at June 30, 1999 and December 31, 1998 are  summarized as
follows:
                                              June 30, 1999
                              -----------------------------------------------
                                                                    Estimated
                              Amortized        Unrealized             Fair
                                 Cost       Gains       Losses        Value
                              -----------------------------------------------
 Available for Sale
     Taxable:
       U. S. Treasury
         securities           $ 2,492,580   $ 18,983    $    -     $ 2,511,563
       U. S. Government
         agencies
         and corporations      36,248,417     17,208      738,034   35,527,591
       Small Business
         Administration
         guaranteed loan
         participation
         certificates             801,584      2,864        5,196      799,292
       Mortgage-backed
         securities -
         U. S. Government
         agencies and
         corporations           17,561,283    14,662         -      16,940,751
       Federal Reserve
         Bank stock                164,300         -         -         164,300
       Federal Home Loan
         Bank stock              2,126,600         -         -       2,126,600
       Other equity
         securities                306,625         -         -         306,625
                                ----------     --------   -------- -----------
       Total taxable            59,701,389      53,717   1,378,424  58,376,682
                                ----------     --------   -------- -----------
     Tax-exempt:
       State and political
         subdivisions            6,083,687      81,508      33,126   6,132,069
       Federal Reserve
         Bank stock                  4,100         -           -         4,100
                                ----------     --------   -------- -----------
       Total tax-exempt          6,087,787      81,508      33,126   6,136,169
                               ------------    --------   -------- -----------
            Total              $65,789,176    $135,225  $1,411,550 $64,512,851
                               ============   =========   ======== ============

                                            December 31, 1998
                              -----------------------------------------------
                                                                    Estimated
                              Amortized        Unrealized             Fair
                                 Cost       Gains       Losses        Value
                              -----------------------------------------------
 Available for Sale
     Taxable:
       U. S. Treasury
         securities           $ 2,990,294   $ 68,354    $    -     $ 3,058,648
       U. S. Government
         agencies
         and corporations      12,698,092     82,796      11,404    12,769,484
       Small Business
         Administration
         guaranteed loan
         participation
         certificates             973,127      21,119         -        994,246
       Mortgage-backed
         securities -
       U. S. Government
         agencies and
         corporations            6,334,380      86,483         -     6,420,863
       Corporate debt
         securities                249,724       1,214         -       250,938
       Federal Reserve
         Bank stock                 44,300         -           -        44,300
       Federal Home Loan
         Bank stock              1,052,300         -           -     1,052,300
       Other equity
         securities                306,625         -           -       306,625
                                ----------     --------   -------- -----------
       Total taxable            24,648,842     259,966      11,404  24,897,404
                                ----------     --------   -------- -----------
     Tax-exempt:
       State and political
         subdivisions            6,246,745     268,525       6,850   6,508,420
       Federal Reserve
         Bank stock                  4,100         -           -         4,100
                                ----------     --------   -------- -----------
       Total tax-exempt          6,250,845     268,525       6,850   6,512,520
                               ------------    --------   -------- -----------
            Total               $30,899,687    $528,491    $18,254 $31,409,924
                               ============   =========   ======== ============
<PAGE>


The  maturites,  amortized  cost and estimated fair values of securities at June
30, 1999 and December 31, 1998, are summarized as follows:


                                       Available for Sale
                                   ---------------------------
                                     Amortized     Estimated
                                        Cost      Fair Value
                                   ---------------------------
 Due in one year or less            $  7,092,506  $ 7,022,157
 Due from one to five years           24,934,074   24,522,213
 Due from five to ten years           27,983,084   27,223,104
 Due after ten years                   3,177,887    3,143,752
 Equity securities                     2,601,625    2,601,625
                                   ---------------------------
                                    $ 65,789,176 $ 64,512,851
                                   ===========================

Note 5.  Loans

Loans are summarized as follows:

                                      June 30,     December
                                                     31,
                                        1999         1998
                                   ---------------------------
Commercial, financial and
  agricultural                      $ 55,551,087 $ 41,956,586
 Real estate - construction            1,055,136    1,801,317
 Real estate - mortgage               85,344,066   73,885,892
 Installment                          29,580,605   26,579,782
 Other                                   580,621      409,382
                                   ---------------------------
            Total loans              172,111,515  144,632,959
 Less unearned income                    476,108      490,946
                                   ---------------------------
 Total loans net of unearned
        income                       171,635,407  144,142,013
 Less allowance for loan losses        1,466,053    1,371,886
                                   ---------------------------
    Loans, net                      $170,169,354 $142,770,127
                                   ===========================


The following presents loan maturities at June 30, 1999:

                                       Within     After 1 but     After
                                       1 Year      within 5      5 Years
                                                    Years
                                   -----------------------------------------

 Commercial, financial and
   agricultural                      $10,078,238  $11,432,010  $ 34,040,843
 Real estate - construction              978,139            -        76,997
 Real estate - mortgage                2,533,658    8,415,338    74,395,071
 Installment                           3,497,251   21,876,301     4,207,049
 Other                                   543,848       36,773             -
                                   -----------------------------------------
               Total                 $17,631,134  $41,760,422  $112,719,960
                                   =========================================

 Loans due after one year with:
          Variable rates                         $ 47,235,748
          Fixed rates                             107,244,634
                                                 -------------
                                                 $154,480,382
                                                 =============


<PAGE>


The Company  grants  commercial,  residential  and  consumer  loans to customers
primarily  located in the Potomac  Highlands,  South Central,  and South Eastern
counties  of  West  Virginia,  and  in  Winchester-Frederick  County,  Virginia.
Although the Company strives to maintain a diverse loan  portfolio,  exposure to
credit  losses can be  adversely  impacted by  downturns  in local  economic and
employment  conditions.  Major  employment  within the Company's  market area is
diverse, but primarily includes the poultry, government, health care, education,
coal  production  and  various  professional,   financial  and  related  service
industries.

Note 6.  Allowance for Loan Losses

An analysis of the  allowance  for loan losses for the six month  periods  ended
June 30, 1999 and 1998, is as follows:

                                                        Year
                                                       Ended
                                 Six Months Ended     December
                                     June 30,            31,
                              ----------------------------------
                                 1999       1998        1998
                              ----------------------------------
Balance, beginning of period   $1,371,886 $ 895,281   $ 895,281
 Losses:
     Commercial, financial &
       agricultural                14,783       546       4,063
     Real estate - mortgage        30,488         -           -
     Installment                   33,384    68,881     124,103
     Other                          3,715     2,196      24,638
                              ----------------------------------
            Total                  82,370    71,623     152,804
                              ----------------------------------
 Recoveries:
     Commercial, financial &
       agricultural                     -     2,830       2,830
     Real estate - mortgage         1,320    15,123      21,969
     Installment                   13,407    15,037      60,797
     Other                          1,810       169       2,011
                              ----------------------------------
            Total                  16,537    33,159      87,607
                              ----------------------------------
 Net losses                        65,833    38,464      65,197
 Allowance of purchased
   subsidiary                           -   271,802     271,802
 Provision for loan losses        160,000   120,000     270,000
                              ----------------------------------
 Balance, end of period       $1,466,053 $1,248,619  $1,371,886
                              ==================================


Note 7.  Bank Premises and Equipment

The major categories of Bank premises and equipment and accumulated depreciation
at June 30, 1999 and December 31, 1998 are summarized as follows:

                                      June 30,     December 31,
                                        1999          1998
                                   ---------------------------
 Land                               $ 1,734,978  $  1,174,679
 Buildings and improvements            5,018,094    3,928,162
 Furniture and equipment               2,624,319    2,327,419
                                   ---------------------------
                                       9,377,391    7,430,260
 Less accumulated depreciation         2,409,678    2,259,402
                                   ---------------------------
 Bank premises and equipment,net    $  6,967,713  $ 5,170,858
                                   ===========================

<PAGE>


Note 8.   Deposits

The following is a summary of interest  bearing  deposits by type as of June 30,
1999 and December 31, 1998:
                                      June 30,     December 31,
                                        1999          1998
                                   ---------------------------
 Demand deposits, interest
   bearing                          $ 43,463,987 $ 27,510,717
 Savings deposits                     33,552,910   14,748,928
 Individual retirement accounts      104,151,394   83,319,247
 Certificates of deposit              10,538,704    9,338,626
                                   ---------------------------
               Total                $191,706,995 $134,917,518
                                   ===========================


The  following  is a summary of the maturity  distribution  of  certificates  of
deposit and Individual  Retirement Accounts in denominations of $100,000 or more
as of June 30, 1999:

                                       Amount       Percent
                                   ---------------------------
 Three months or less                $ 5,498,663        19.6%
 Three through six months              5,763,148        20.6%
 Six through twelve months             7,301,930        26.0%
 Over twelve months                    9,467,516        33.8%
                                   ---------------------------
               Total                 $28,031,257       100.0%
                                   ===========================


A summary of the scheduled  maturities for all time deposits as of June 30, 1999
is as follows:

               1999                 $ 46,515,568
               2000                   46,266,699
               2001                   11,176,497
               2002                    3,858,618
               2003                    3,673,247
            Thereafter                 3,199,469
                                   --------------
                                    $114,690,098
                                   ==============

Note 9.  Restrictions on Capital

South  Branch and its  subsidiaries  are subject to various  regulatory  capital
requirements  administered  by the banking  regulatory  agencies.  Under capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
South Branch and each of its subsidiaries must meet specific capital  guidelines
that  involve  quantitative  measures of South  Branch's  and its  subsidiaries'
assets,  liabilities  and certain  off-balance  sheet items as calculated  under
regulatory  accounting  practices.  South  Branch and each of its  subsidiaries'
capital amounts and classifications are also subject to qualitative judgments by
the regulators about components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require South Branch and each of its  subsidiaries  to maintain  minimum amounts
and  ratios of total and Tier I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined).  Management  believes,  as June 30, 1999, that South Branch
and each of its subsidiaries met all capital adequacy requirements to which they
were subject.


<PAGE>


The most recent  notifications from the banking regulatory agencies  categorized
South  Branch  and  each of its  subsidiaries  as  well  capitalized  under  the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized,  South Branch and each of its  subsidiaries  must maintain  minimum
total risk-based,  Tier I risk-based, and Tier I leverage ratios as set forth in
the table below.

South  Branch's and its  subsidiaries',  South  Branch  Valley  National  Bank's
("SBVNB"),  Capital State Bank,  Inc.'s ("CSB"),  and Shenandoah Valley National
Bank's  ("SVNB")  actual  capital  amounts and ratios are also  presented in the
following table (dollar amounts in thousands).

                                                                   To be Well
                                                                   Capitalized
                                                                  under Prompt
                                              Minimum Required     Corrective
                                                 Regulatory           Action
                                Actual            Capital           Provisions
                           ----------------- ----------------- -----------------
                            Amount   Ratio     Amount   Ratio    Amount   Ratio
                           ----------------- ----------------- -----------------
 As of June 30, 1999
 Total Capital (to risk
   weighted assets)
     South Branch          $21,778   13.6%    $12,819   8.0%   $16,023   10.0%
     SBVNB                  12,059   11.5%      8,408   8.0%    10,511   10.0%
     CSB                     6,859   13.7%      4,014   8.0%     5,018   10.0%
     SVNB                    3,899  116.8%        267   8.0%       334   10.0%
Tier I Capital (to risk
   weighted assets)
     South Branch           20,312   12.7%      6,409   4.0%     9,614    6.0%
     SBVNB                  10,152    9.7%      4,204   4.0%     6,306    6.0%
     CSB                     6,490   12.9%      2,007   4.0%     3,011    6.0%
     SVNB                    3,899  116.8%        134   4.0%       200    6.0%
Tier I Capital (to
   average assets)
     South Branch           20,312    7.9%      7,717   3.0%    12,862    5.0%
     SBVNB                  10,152    6.7%      4,524   3.0%     7,540    5.0%
     CSB                     6,490    7.4%      2,624   3.0%     4,373    5.0%
     SVNB                    3,899  100.2%        117   3.0%       195    5.0

 As of December 31, 1998
 Total Capital (to risk
    weighted assets)
     South Branch          $23,309    18.4%   $10,126    8.0%   $12,658   10.0%
     SBVNB                  13,510    14.0%     7,721    8.0%     9,652   10.0%
     CSB                     8,976    30.5%     2,356    8.0%     2,945   10.0%
     SVNB                      *        *         *       *         *       *
 Tier I Capital (to risk
   weighted assets)
     South Branch           21,937    17.3%     5,063    4.0%     7,595    6.0%
     SBVNB                  12,468    12.9%     3,861    4.0%     5,791    6.0%
     CSB                     8,646    29.4%     1,178    4.0%     1,767    6.0%
     SVNB                      *        *         *       *         *       *
 Tier I Capital (to
   average assets)
     South Branch           21,937    11.5%     5,702    3.0%     9,504    5.0%
     SBVNB                  12,468     8.7%     4,289    3.0%     7,148    5.0%
     CSB                     8,646    17.7%     1,464    3.0%     2,441    5.0%
     SVNB                      *        *         *       *         *       *

 * - No data presented relative to SVNB as of December 31, 1998,
     as this subsidiary was capitalized by South Branch in April 1999.


<PAGE>


Note 10.  Pending Merger

On July 16,  1999,  the Company  entered  into an  Agreement  and Plan of Merger
("Agreement")  to affiliate with Potomac Valley Bank  ("Potomac") in Petersburg,
West Virginia. Under the terms of the Agreement South Branch and Potomac propose
a merger  whereby  the  shareholders  of  Potomac  would  exchange  all of their
outstanding  shares of common stock for shares of South Branch common stock at a
book-for-book  exchange based on the respective  book values of South Branch and
Potomac as of the closing date. At June 30, 1999,  the exchange ratio would have
been 3.3188  shares of South  Branch  common  stock for each share of  Potomac's
90,000  outstanding  shares of common  stock.  The terms of the  Agreement  also
include,  among others,  that the merger is subject to South Branch changing its
name to Summit  Financial  Group,  Inc. and approval of the  transaction  by all
applicable  regulatory  authorities  and the  shareholders  of South  Branch and
Potomac.  It is expected  that the  transaction  will be accounted for using the
pooling  of  interests  method of  accounting.  As of June 30,  1999,  Potomac's
assets,   loans,   deposits  and  shareholders'   equity  totaled   $90,718,000,
$51,673,000, $78,664,000 and $11,937,000, respectively.


<PAGE>


South Branch Valley Bancorp, Inc. and Subsidiaries
- ------------------------------------------------------------------------------
Management's Discussion and Analysis of Financial Condition and
Results of Operations

INTRODUCTION

The following is a discussion and analysis focused on significant changes in the
financial  condition and results of  operations of South Branch Valley  Bancorp,
Inc.  ("Company"  or "South  Branch") and its wholly owned  subsidiaries,  South
Branch  Valley  National Bank  ("SBVNB"),  Capital  State Bank,  Inc.  ("Capital
State"), and Shenandoah Valley National Bank ("SVNB") for the periods indicated.
This  discussion and analysis  should be read in conjunction  with the Company's
1998 audited consolidated financial statements and Annual Report on Form 10-KSB.
This   discussion  may  also  contain   forward-looking   statements   based  on
management's expectations, and actual results may differ materially.

ACQUISITIONS AND NEW SUBSIDIARY

On May 14, 1999,  SVNB, a newly organized bank  subsidiary of South Branch,  was
granted  its  charter by the Office of the  Comptroller  of the  Currency.  This
entity was initially  capitalized with $4 million,  funded by a special dividend
in the amount of $3 million from the Company's  subsidiary bank, SBVNB, and from
a $1 million term loan from Potomac Valley Bank.  SVNB opened for business on
May 17, 1999.

On December 23, 1998,  Capital State entered into an agreement to purchase three
branch banking  facilities  located in Greenbrier  County,  West  Virginia.  The
transaction  was  completed  on April  22,  1999,  and  includes  the  branches'
facilities  and associated  loan and deposit  accounts.  Total deposits  assumed
approximated $47.4 million and total loans acquired approximated $8.9 million as
of the  transaction's  closing.  This  transaction  was  accounted for using the
purchase  method of  accounting  and  accordingly,  the  balances and results of
operations of the branches are included in the consolidated financial statements
of South Branch only from the date of purchase.

At the close of  business  March 31,  1998,  South  Branch  acquired  60% of the
outstanding  common stock of Capital  State,  a Charleston,  West Virginia state
chartered  bank with  total  assets  approximating  $44  million  at the time of
acquisition,  in exchange for 183,465  shares of South  Branch's  common  stock.
South Branch had previously  acquired 40% of Capital State's  outstanding common
stock during 1997. This  acquisition was accounted for using the purchase method
of  accounting,  and  accordingly,  the assets and  liabilities  and  results of
operations  of  Capital  State  are  reflected  in  the  Company's  consolidated
financial statements beginning April 1, 1998.

Refer  to  Note 3 of the  accompanying  consolidated  financial  statements  for
additional information regarding these acquisitions.

RESULTS OF OPERATIONS

Earnings Summary

South Branch reported net income of $414,000 for the three months ended June 30,
1999 compared to $412,000 for the second quarter of 1998,  representing  an 0.5%
increase.  For the six month  period  ended June 30,  1999,  South  Branch's net
income of  $862,000,  increased  8.0% from the  $798,000  reported  for the same
period of 1998.  The increase in earnings for both the  quarterly  and six month
periods  resulted  primarily from growth in interest earning assets and improved
service fee revenues.

Basic and diluted  earnings  per common  share were $0.70 for the quarter  ended
June 30, 1999,  compared to the $0.69  reported for the second  quarter of 1998.
For the six month  period ended June 30,  1999,  basic and diluted  earnings per
common share totaled  $1.46,  compared to $1.58 for the same period of 1998. The
declines in  year-to-date  earnings per share are  attributable  to the dilution
arising  from  acquisition  of  Capital  State.  The  dilutive  effect  of  this
acquisition  is  expected  to be  offset  in the  future  by  improved  earnings
performance  of Capital  State  resulting  from its  continued  asset growth and
planned cost control initiatives.

Net Interest Income

The  Company's  net  interest  income on a fully  tax-equivalent  basis  totaled
$4,141,000  for the six month period ended June 30, 1999  compared to $3,188,000
for the same period of 1998, representing an increase of $953,000 or 29.9%. This
increase  resulted from growth in the volume of earning  assets as result of the
acquisitions of Capital State and the Greenbrier County branches and as a result
of solid Company-wide loan growth.  South Branch's net yield on interest earning
assets  however  decreased to 4.0% for the six month period ended June 30, 1999,
compared to 4.3% for the same period in 1998.  Growth in net interest  income is
expected to continue due to anticipated  continued growth in volumes of interest
earning asset, principally loans, over the near term. Conversely,  the Company's
net yield on earning  assets is  anticipated  to continue  to contract  over the
balance of 1999,  primarily  due to the  declining  yields on loans as result of
generally  lower  interest  rates and an  increasingly  competitive  market  for
quality new credits.

Further analysis of the Company's yields on interest earning assets and interest
bearing liabilities are presented in Table I below.


<PAGE>




  Table I - Average Balance Sheet and Net Interest Income
                         Analysis

                              June 30, 1999              June 30, 1998
                         -------------------------  -------------------------
                         Average  Earnings/ Yield/  Average Earnings/ Yield/
                         Balance  Expense   Rate    Balance Expense   Rate
                         -------------------------  -------------------------
Interest earning assets
  Loans, net of
    unearned income      $154,526 $ 6,658    8.6%   $109,934 $ 5,136    9.3%
  Securities
    Taxable                38,020   1,230    6.5%    28,163      927    6.6%
    Tax-exempt (1)          6,187     241    7.8%     6,083      242    8.0%
  Federal fund sold and
    interest bearing
    deposits other banks    8,932     217    4.9%     4,648      134    5.8%
                         -------------------------  -------------------------
    Total interest
    earning assets        207,665   8,346    8.0%   148,828    6,439    8.7%
                         -------------------------  -------------------------
Noninterest earning
  assets
  Cash & due from banks     4,253                     3,547
  Bank premises and
    equipment               6,312                     3,879
  Other assets              3,943                     6,222
  Allowance for loan
    losses                 (1,403)                   (1,079)
                         ---------                 ---------
    Total assets         $220,770                  $161,397
                         =========                 =========
Interest bearing
  liabilities
  Interest bearing
    demand deposits      $ 32,263     515   3.2%   $ 21,650      355    3.3%
  Savings deposits         21,391     293   2.7%     15,147      242    3.2%
  Time deposits           100,693   2,710   5.4%     76,490    2,194    5.7%
  Short-term
    borrowings              8,954     172   3.8%      5,637      122    4.3%
  Long-term
    borrowings             18,314     515   5.6%     10,397      338    6.5%
                         -------------------------  -------------------------
  Total interest
  bearing liabilities     181,615   4,205   4.6%    129,321    3,251    5.0%
                         -------------------------  -------------------------
Noninterest bearing
  liabilities
  and shareholders'
  equity
    Demand deposits        14,156                    10,617
     Other liabilities      1,510                     1,325
     Shareholders' equity  23,489                    20,134
                         ---------                 --------
  Total liabilities and
    shareholders'
         equity          $220,770                  $161,397
                         =========                 ========

 Net interest earnings             $4,141                     $3,188
                                   ======                     ======
 Net yield on interest
   earning assets                           4.0%                       4.3%
                                          ======                      =====

(1) - Interest  income on tax-exempt  securities  has been adjusted  assuming an
effective tax rate of 34% for both periods presented.  The tax equivalent
adjustment resulted in an increase in interest income of $82,000 and $82,000 for
the periods ended June 30, 1999 and 1998, respectively.


<PAGE>



Credit Experience

The  provision  for loan  losses  represents  charges to earnings  necessary  to
maintain an adequate  allowance for potential  future loan losses.  Management's
determination  of the appropriate  level of the allowance is based on an ongoing
analysis of credit quality and loss potential in the loan  portfolio,  change in
the  composition  and  risk  characteristics  of the  loan  portfolio,  and  the
anticipated influence of national and local economic conditions. The adequacy of
the allowance for loan losses is reviewed  quarterly and adjustments are made as
considered necessary.

The  Company  recorded a $160,000  provision  for loan  losses for the first six
months of 1999,  compared to $120,000 for the same period in 1998. This increase
reflects  the  acquisition  of Capital  State and  continued  growth of the loan
portfolio.  Net loan  charge-offs  for the first half of 1999 were  $66,000,  as
compared  to  $38,000  over  the same  period  of 1998.  At June 30,  1999,  the
allowance for loan losses totaled  $1,466,000 or 0.9% of loans,  net of unearned
income,  compared to  $1,249,000  or 1.0% of loans,  net of  unearned  income at
December  31,  1998.  See Note 6 of the notes to the  accompanying  consolidated
financial  statements for an analysis of the activity in the Company's allowance
for loan losses for the six month  periods  ended June 30, 1999 and 1998 and for
the year ended December 31, 1998.

As illustrated in Table II below, the Company's  non-performing assets and loans
past due 90 days or more and still accruing interest has increased from $749,000
at December 31, 1998.  to $1,203,000  at June 30, 1999.  This increase  resulted
principally from a single  borrower's  credits totaling  $400,000 that were past
due more than 90 days at June 30, 1999.  These  credits were paid off in full by
the borrower in July 1999.

                                  Table II -
             Summary of Past Due Loans and Non-Performing Assets
                          (in thousands of dollars)

                                        June 30,            December 31,
                                  --------------------------------------
                                     1999        1998          1998
                                  --------------------------------------
Loans contractually past due 90
  days or or more still accruing
  interest                           $698        $106          $355
Non-performing assets:
  Non-accruing loans                  310         139           297
  Repossessed assets                   17          11            12
  Foreclosed properties               178          19            85
                                  -------       -----         -----
                                   $1,203        $275          $749
                                  =======       =====         =====

Percentage of total loans            0.7%        0.2%          0.5%
                                     ====        ====          ====

<PAGE>

Noninterest Income and Expense

Total other income increased  approximately  $78,000 or 27.1% to $364,000 during
the first six months of 1999,  as compared to the first six months of 1998.  The
most  significant  item  contributing  to  this  increase  was  service  fees on
deposits,  which increased $82,000 from approximately  $176,000 to $258,000,  or
46.8%.  This resulted  primarily from a change in SBVNB's  deposit fee structure
and improved realization of fee income at Capital State during the first half of
1999.  Management expects the Company will achieve similar levels of service fee
income throughout the remainder of 1999.

Total  noninterest  expense  increased   approximately  $842,000,  or  40.7%  to
$2,910,000 during the first six months of 1999 as compared to $2,068,000 for the
first six months of 1998.  This  increase  resulted  due to: only one quarter of
Capital State's noninterest expenses being included in consolidated  noninterest
expense for the first half of 1998 due to its  acquisition on April 1, 1998, one
time acquisition costs as well as operating costs associated with the Greenbrier
County branches  acquired April 22, 1999, and one time start up costs related to
the organization and opening of SVNB.

FINANCIAL CONDITION

Total assets of the Company  were  $271,866,000  at June 30,  1999,  compared to
$192,999,000  at December 31, 1998,  representing  a 40.9%  increase.  Table III
below  serves to  illustrate  significant  changes  in the  Company's  financial
position between December 31, 1998 and June 30, 1999.

                                         Table III -
                              Summary of Significant Changes in
                                Company's Financial Position
                               (in thousands of dollars)

                                              Increase
                              Balance        (Decrease)     Balance
                             December 31,-----------------  June 30,
                               1998      Amount Percentage    1999
                             ---------------------------------------
Assets
 Securities                    $31,410  $33,103     105.4%   $64,513
 Loans, net of
   unearned income             144,142   27,493      19.1%   171,635

 Liabilities
   Noninterest
     bearing deposits           11,455    6,466      56.4%    17,921
   Interest bearing
     deposits                  134,918   56,789      42.1%   191,707
   Short-term
     borrowings                  4,644  11,669      251.3%    16,313
   Long-term
     borrowings                 16,469   4,334       26.3%    20,803

The  increase in  securities  available  for sale  resulted  primarily  from the
purchase of U.S.  government  agency  securities and mortgage backed  securities
during the first half of 1999. Purchases of these securities were made primarily
to invest a  significant  portion of the $34.3  million in net funds the Company
realized in conjunction with the acquisition of three branch banks in Greenbrier
County,  West  Virginia in April  1999,  and as part of South  Branch's  ongoing
asset/liability  management  strategy,  which strives to minimize  interest rate
risk while enhancing the financial position of the Company.

Growth in both noninterest  bearing and interest  bearing deposits  reflects the
approximate  $47.2  million in  deposits  acquired  with the  Greenbrier  County
branches and SVNB's  deposit  growth to $10.4 million at June 30, 1999 following
the new Bank's opening in May 1999.


<PAGE>



Growth in loans during the first six months of 1999,  occurring primarily in the
commercial  and real estate  portfolios,  was funded  principally  by  short-and
long-term  borrowings  from the Federal Home Loan Bank and by deposits  acquired
with the Greenbrier County branches.

Refer  to  Notes  4,  5 and 8 of the  notes  to  the  accompanying  consolidated
financial  statements for additional  information  with regard to changes in the
composition of the South Branch's  securities,  loans and deposits  between June
30, 1999 and December 31, 1998.

LIQUIDITY

Liquidity  reflects the Company's ability to ensure the availability of adequate
funds to meet loan commitments and deposit  withdrawals,  as well as provide for
other  transactional  requirements.  Liquidity  is provided  primarily  by funds
invested in cash and due from banks, Federal funds sold, securities and interest
bearing  deposits with other banks maturing within one year, and lines of credit
with the Federal Home Loan Bank which  totaled  approximately  $48.6  million at
June 30, 1999 versus $45.1 million at December 31, 1998.  Further  enhancing the
Company's  liquidity  is the  availability  as of June  30,  1999 of  additional
securities  totaling $64.5 million  classified as available for sale in response
to an unforeseen need for liquidity.

The  Company's  liquidity  position  is  monitored  continuously  to ensure that
day-to-day as well as anticipated funding needs are met. Management is not aware
of any trends, commitments, events or uncertainties that have resulted in or are
reasonably  likely  to  result  in a  material  change  to  the  South  Branch's
liquidity.

CAPITAL RESOURCES

Maintenance  of a  strong  capital  position  is a  continuing  goal of  Company
management.  Through management of its capital  resources,  the Company seeks to
provide an  attractive  financial  return to its  shareholders  while  retaining
sufficient  capital to support future growth.  Shareholders'  equity at June 30,
1999  totaled  $23,631,000   compared  to  $24,145,000  at  December  31,  1998,
representing a decline of 2.1% which resulted  primarily from the net unrealized
loss of  $1,099,000 on available  for sale  securities  during the first half of
1999.

See Note 9 of the notes to the accompanying  consolidated  financial  statements
for  information  regarding  regulatory  restrictions  on the  Company's and its
subsidiaries' capital.

YEAR 2000

The Year 2000 Issue is the result of many existing  computer  programs and other
date dependent  electronic devices using only the last two digits, as opposed to
four digits,  to indicate  the year.  Such  computer  systems and devices may be
unable  to  recognize  a year that  begins  with 20XX  instead  of 19XX.  If not
corrected,  the  computer  programs and devices  could cause  systems to fail or
other computer errors, leading to possible disruptions in operations or creation
of erroneous  results.  South Branch  recognizes the significant  potential risk
associated  with the Year 2000 Issue and, in a  Company-wide  effort,  is taking
steps to ensure that its internal systems are secure from such failure.


<PAGE>



The  Company's  Year 2000 Plan  ("Plan")  addresses  all its systems,  software,
hardware,  and  infrastructure  components.  The Plan  identifies  and addresses
"Mission  Critical"  and  "Non-mission   Critical"  components  for  Information
Technology ("IT") systems and Non-information  Technology ("Non-IT") systems. IT
includes, for example,  systems that service loan and deposit customers.  Non-IT
systems  include   security   systems,   elevators,   utilities  and  voice/data
communications.  An application, system, or process is deemed "Mission Critical"
if it is vital to the successful continuance of a core business activity.

South Branch's Plan follows a five phase approach recommended by bank regulatory
authorities.    These   phases   are:   Awareness,    Assessment,    Renovation,
Testing/Validation,  and Implementation.  During the Awareness Phase, management
gathered  information and appointed a project  steering  committee to coordinate
the  Company's  Year  2000  efforts.  In  the  Assessment  Phase,  South  Branch
identified its Mission Critical IT and Non-IT systems and performed an inventory
of all systems,  software,  hardware,  equipment and components that potentially
could  be  affected  by the Year  2000  issue.  The  Renovation  Phase  involves
implementing   program  changes  and  new  components,   where  applicable,   to
accommodate  identified Year 2000 issues. In the  Testing/Validation  Phase, the
Company is testing renovated applications and components to ensure they are Year
2000 compliant. During the Implementation Phase, applications, systems and other
components  are  fine-tuned  and final  programs and  components are placed into
operation.

South Branch's estimated progress as of June 30, 1999 towards meeting the Plan's
goals for both IT and Non-IT systems by phase are as follows:

                     Estimated
                     Percent          Completion
Phase                Complete         Date
Mission Critical
  Awareness          100%             06/30/1998
  Assessment         100%             09/30/1998
  Renovation         100%             06/30/1999
  Testing/Validation 100%             06/30/1999
  Implementation     100%             06/30/1999

Non-mission Critical
  Awareness          100%             06/30/1998
  Assessment         100%             09/30/1998
  Renovation         100%             06/30/1999
  Testing/Validation 100%             06/30/1999
  Implementation     100%             06/30/1999

South Branch  depends on various  third-party  vendors,  suppliers,  and service
providers,  and will be dependent on their  continued  service in order to avoid
business  interruptions.  Any interruption in a third party's ability to provide
goods and services, such as issues with telecommunication links and providers of
electricity,  could  interrupt  South  Branch's  ability to meet its  customer's
needs. South Branch has identified several third-party  relationships considered
Mission Critical, and is presently working with each to test transactions and/or
interfaces  between its processors,  obtain  appropriate  information  from each
party, or assess each party's readiness with regard to the Year 2000 Issue.

Identifiable  costs for the Company's Year 2000 project during 1999 approximated
$20,000,   substantially  all  of  which  were  capital   expenditures  for  the
replacement of computers and other date dependent  electronic devices.  The cost
to complete the Plan is not expected to exceed $20,000.


<PAGE>



Major business risks associated with the Year 2000 problem include,  but are not
limited  to,  infrastructure  failures,  disruptions  to the economy in general,
excessive cash withdrawal  activity,  closure of government offices and clearing
houses,  and  increased  problem  loans and  credit  losses  in the  event  that
borrowers fail to properly respond to the problem.  These risks,  along with the
unlikely  risk of South Branch  failing to  adequately  complete  the  remaining
phases of its Plan and the  resulting  possible  inability  to properly  process
business  transactions expose the Company to loss of revenues,  litigation,  and
asset quality deterioration.

The Year 2000 problem is unique in that it has never previously occurred;  thus,
it is not possible to completely foresee or quantify the overall or any specific
financial  or  operational  impacts  to the  Company or to third  parties  which
provide  Mission  Critical  services to the Company.  South Branch has developed
comprehensive  Year 2000  contingency  plans in the event that Mission  Critical
third party vendors or other third parties fail to adequately  address Year 2000
issues.  Such plans principally  involve internal  remediation or utilization of
alternative vendors.


<PAGE>



                          PART II. OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

On April 27, 1999,  at the annual  meeting of the  shareholders  of South Branch
Valley Bancorp, Inc., the matters set forth below were voted upon. The number of
votes cast for or against,  as well as the number of  abstentions  and  withheld
votes concerning each matter are indicated in the following tabulations.

1.    Election of John W. Crites to the  Company's  Board of Directors for a two
      year term.

                                     For     Withheld
                                 435,101        5,716

2.    Election of the following  listed  individuals  to the Company's  Board of
      Directors for three year terms.

                                       For    Withheld
      Frank A. Baer, III           434,937       5,880
      Donald W. Biller             439,240       1,577
      Jeffrey E. Hott              434,878       5,939
      Ronald F. Miller             435,131       5,686
      Russell F. Ratliff, Jr.      435,158       5,659
      Harry C. Welton              447,332           0

      The following directors' terms of office continued after the 1999 annual
      shareholders' meeting:   James M. Cookman, Georgette R. George, Thomas
      J. Hawse, III, Gary L. Hinkle, Harold K. Michael, Oscar M. Bean, Phoebe
      F. Heishman, H. Charles Maddy, III and Charles S. Piccirillo.

3.    Ratify  Arnett &  Foster,  CPA's to  serve  as the  Company's  independent
      auditors for 1999.

                           For     Against   Abstentions
                       438,611          75         1,802


Item 6(a). Exhibits required by Item 601 of Regulation S-B

      Exhibit 10.  Employment Agreement

      Exhibit 11.  Statement re:  Computation of Earnings per Share

      Exhibit 27.  Financial Data Schedule - electronic filing only


Item 6(b). Reports on Form 8-K

      None.

<PAGE>

                                  SIGNATURES






Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                          SOUTH BRANCH VALLEY BANCORP, INC.
                                          (Registrant)




                                          By:/s/ H. Charles Maddy, III
                                             --------------------------
                                             H. Charles Maddy, III,
                                             President and
                                             Chief Executive Officer




                                          By:/s/ Robert S.Tissue
                                             --------------------------
                                             Robert S. Tissue,
                                             Vice President and
                                             Chief Financial Officer


Date:  August 13, 1999
     ------------------



                              EMPLOYMENT AGREEMENT

            THIS  EMPLOYMENT  AGREEMENT  (this  "Agreement")  made in  duplicate
originals and effective this 5th day of February, 1999, is between CAPITAL STATE
BANK, INC., a West Virginia corporation (the "Company"),  and C. DAVID ROBERTSON
("Employee").

            WHEREAS,  the Company  offers the terms and conditions of employment
hereinafter  set forth and the Employee has indicated his  willingness to accept
such terms and conditions in consideration of his employment with the Company.

            NOW,  THEREFORE,   in  consideration  of  the  mutual  promises  and
covenants made in this Agreement, the parties agree as follows:

            1.  Employment.  The Company  hereby  employs  Employee and Employee
hereby  accepts  employment  with the Company as President  and Chief  Executive
Officer of the Company and member of the Board of  Directors of the Company upon
the terms and  conditions  set forth  herein  effective  March 8, 1999,  or such
earlier date as the parties may mutually agree.

            2.  Term.  The term of this  Agreement  shall be for five (5) years,
unless one of the parties  terminates  this Agreement as provided  herein.  Upon
termination of the original term of the Agreement, the Board of Directors of the
Company shall review the Agreement at least annually,  and may, with the consent
of the Employee,  extend this term of  employment  for  additional  one (1) year
term(s),  in which  case such term shall end one (1) year from the date on which
it is last renewed.
            3.  Duties.  Employee  shall  perform and have all of the duties and
responsibilities  that may be  assigned to him from time to time by the Board of
Directors of the Company.  Employee shall devote his best efforts on a full-time
basis to the performance of such duties.

            4.  Compensation  and Benefits.  During the term of employment,  the
Company  agrees to pay  Employee a base  salary and to provide  benefits  as set
forth in  Exhibit  A,  which is  attached  hereto  and  incorporated  herein  by
reference.

            5.  Termination  by the  Company  or  Employee.  The  employment  of
Employee with the Company may be  terminated by any one of the following  means,
in which case Employee  shall be entitled to such  compensation  as is described
below:


<PAGE>




            A.    Mutual   Agreement.   The   Employee's   employment  may  be
                  terminated  by mutual  agreement  of the  parties  upon such
                  terms and conditions as they may agree.

            B.    For Cause.
                  (1)   The  Employee's  employment  may  be  terminated  by the
                        Company  for  cause  consisting  of one or  more  of the
                        reasons  specified in Paragraph  5(B)(2)(a) - (e) below;
                        provided,  however,  that if the cause of termination is
                        for a reason  specified in Paragraph  5(B)(2)(a)  below,
                        and if in  the  reasonable  judgment  of  the  Board  of
                        Directors  of the  Company  the damage  incurred  by the
                        Company as a result of Employee's  conduct  constituting
                        cause  is  damage  of a type  that is  capable  of being
                        substantially reversed and corrected,  the Company shall
                        give  Employee  thirty (30) days  advance  notice of the
                        Company's  intention to  terminate  his  employment  for
                        cause and a reasonable  opportunity to cure the cause of
                        the  possible  termination  to the  satisfaction  of the
                        Company.

                  (2)   For  purposes  of this  Agreement,  the  term  "cause"
                        shall be defined as follows:
                        (a)   Employee's     negligence,     malfeasance    or
                              misfeasance  in  the   performance  of  Employee's
                              duties that can  reasonably be expected to have an
                              adverse  impact upon the  business  and affairs of
                              the  Company,  including  but not  limited  to (i)
                              failure of Employee to ensure the overall  quality
                              of the Company's loan portfolio is maintained at a
                              level  which  is  satisfactory  to  the  Board  of
                              Directors of the Company,  and (ii) failure of the
                              Employee  to ensure that the  Company's  loan loss
                              experience   remains   at   a   level   which   is
                              satisfactory to the Company's Board of Directors;
                        (b)   Employee's  commission  of any act  constituting
                              theft, intentional wrongdoing or fraud;


<PAGE>


                        (c)   The   conviction  of  the  Employee  of  a  felony
                              criminal offense in either state or federal court;
                        (d)   Any  single  act by  Employee  constituting  gross
                              negligence  or which causes  material  harm to the
                              reputation, financial condition or property of the
                              Company; or
                        (e)   The  death  of  Employee  during  the term of this
                              Agreement, in which event the Company shall pay to
                              the estate of the  Employee any  compensation  for
                              services   rendered   but  unpaid   prior  to  the
                              Employee's date of death.

                  (3)   The Board of Directors of the Company  shall  determine,
                        in  its  sole   discretion,   whether  any  acts  and/or
                        omissions on the part of Employee  constitute "cause" as
                        defined above.  Notwithstanding the foregoing,  Employee
                        shall be entitled to arbitrate a finding of the Board of
                        Directors  of "cause" in  accordance  with  Paragraph  9
                        hereof.

                  (4)   In  the  event  that   Company   terminates   Employee's
                        employment for cause as defined above, Employee shall be
                        entitled to be paid his regular  salary and  benefits up
                        to the effective  date of the  termination,  but not any
                        additional compensation.

            C.    Not for Cause.  Employee's  employment  may be terminated by
                  -------------
                  the  Company  for any  reason so long as  Employee  is given
                  thirty (30) days advance  written notice (or payment in lieu
                  thereof).  In the event of a  termination  pursuant  to this
                  subparagraph,  Employee  shall be entitled  to payment  from
                  the Company  equivalent to the base salary  compensation set
                  forth  in  this  Agreement  for  the  remaining  term of the
                  Agreement or  severance  pay equal to six (6) months of base
                  salary payments, whichever is greater.



<PAGE>


            D.    Employee Resignation.  Employee recognizes and understands the
                  vital  role  he  plays  in the  Company's  development  of the
                  Company,  and therefore  agrees not to resign from  employment
                  during the initial  four-year term of this Agreement except in
                  the  event  of his  disability.  If the  Employee  resigns  in
                  violation of this  commitment,  Employee agrees to comply with
                  the restrictions set forth in Paragraph 6 below.

            E.    Change in Control.  Exhibit B hereto sets forth the rights and
                  responsibilities  of the  parties  in the event of a change in
                  control,  as defined  therein,  and is incorporated  herein by
                  reference.

            6.  Noncompetition  and  Nonsolicitation.  In  consideration  of the
covenants set forth  herein,  including but not limited to the severance pay set
forth in Paragraph 5(E) and Exhibit A, Employee agrees as follows:

            A.    For a period of five (5) years after  Employee's  employment
                  with the Company is  terminated  by Employee  for any reason
                  other than  Employee's  disability  or Good  Reason (as that
                  term is defined in  Exhibit B hereto),  Employee  shall not,
                  directly or  indirectly,  engage in the  business of banking
                  in the City of  Charleston  or the  Counties  of Kanawha and
                  Greenbrier,  West Virginia,  or in any other county in which
                  the  Company  has  operating  offices  at  the  time  of the
                  termination.  For  purposes of this  Paragraph  6(A),  being
                  engaged in the  business  of banking  shall mean  Employee's
                  presence  or  work  in  a  bank  office  in  the   specified
                  geographic area or Employee's  solicitation of business from
                  clients with a primary or principle  office in the specified
                  geographic area.

            B.    During  Employee's  employment  by the  Company and for five
                  (5) years after  Employee's  employment  with the Company is
                  terminated by Employee for any reason other than  Employee's
                  disability,  Employee  shall  not,  on his own  behalf or on
                  behalf of any other person,  corporation  or entity,  either
                  directly or indirectly,  solicit,  induce,  recruit or cause
                  another   person  in  the  employ  of  the  Company  or  its
                  affiliates  to  terminate  his or  her  employment  for  the
                  purpose of  joining,  associating  or  becoming  an employee
                  with any business which is in competition  with any business
                  or activity engaged in by the Company or its affiliates.



<PAGE>


            C.    Employee  further  recognizes and  acknowledges  that in the
                  event of the  termination of Employee's  employment with the
                  Company  for any reason  other than  Employee's  disability,
                  (1) a breach of the  obligations  and  conditions  set forth
                  herein will irreparably harm and damage the Company;  (2) an
                  award of money  damages  may not be  adequate to remedy such
                  harm; and (3) considering  Employee's  relevant  background,
                  education and experience,  Employee believes that he will be
                  able to earn a livelihood  without  violating  the foregoing
                  restrictions.  Consequently,  Employee  agrees that,  in the
                  event that Employee  breaches any of the covenants set forth
                  in this  Paragraph  6, the  Company  and/or  its  affiliates
                  shall  be  entitled  to  both a  preliminary  and  permanent
                  injunction  in order to  prevent  the  continuation  of such
                  harm and to recover  money  damages,  insofar as they can be
                  determined,  including,  without  limitation,  all costs and
                  attorneys'  fees  incurred by the Company in  enforcing  the
                  provisions  of this  Paragraph  6. Such relief may be sought
                  notwithstanding  the  arbitration  provision  set  forth  in
                  Paragraph 10 below.

            7. Definition of Disability. For purposes of the Agreement, the term
"disability"  shall  mean a  physical  or mental  condition  rendering  Employee
substantially  and  permanently  unable to perform  the duties of an officer and
director of a banking organization.

            8. Notices.  Any notice required or permitted to be given under this
Agreement  shall be sufficient if in writing and sent by registered or certified
mail listed  herein.  In the case of Employee,  to the  following  address:  206
Georgetown Place,  Charleston,  West Virginia 25314. In the case of the Company,
addressed to H. Charles Maddy, III in care of South Branch Valley Bancorp, Inc.,
P.O. Box 680,  Moorefield,  WV 26836. Any notice sent pursuant to this paragraph
shall be effective when deposited in the mail.

            9. Confidential Information.  Employee shall not, during the term of
this Agreement or at any time  thereafter,  directly or  indirectly,  publish or
disclose to any person or entity any  confidential  information  concerning  the
assets,  business or affairs of the  Company,  including  but not limited to any
trade  secrets,  financial  data,  employee or  customer/client  information  or
organizational structure.


<PAGE>


            10.  Arbitration.  Any dispute between the parties arising out of or
with respect to this Agreement or any of its provisions or Employee's employment
with the Company shall be resolved by the sole and  exclusive  remedy of binding
arbitration.  Arbitration  shall be conducted in  Charleston,  West  Virginia in
accordance with the rules of the American  Arbitration  Association ("AAA"). The
parties  agree to  select  one  arbitrator  from an AAA  employment  panel.  The
arbitration  shall be conducted in accordance  with the West  Virginia  Rules of
Evidence  and all  discovery  issues  shall be  decided by the  arbitrator.  The
arbitrator  shall supply a written opinion and analysis of the matter  submitted
for arbitration along with the decision. The arbitration decision shall be final
and subject to enforcement in the local circuit court.

            11.  Entire  Agreement.   This  Agreement   constitutes  the  entire
Agreement  between the  parties and shall  supersede  all prior  agreements  and
understandings,  both  written and oral,  among the parties  with respect to the
subject matter hereof, and may not be changed or amended except by an instrument
in writing to be executed by each of the parties hereto.

            12.  Severability.  If any provision  hereof,  or any portion of any
provision  hereof, is held to be invalid,  illegal or  unenforceable,  all other
provisions  shall  remain in force and  effect as if such  invalid,  illegal  or
unenforceable  provision or portion thereof had not been included herein. If any
provision  or portion of any  provision  of this  Agreement is so broad as to be
unenforceable,  such  provision or a portion  thereof shall be interpreted to be
only so broad as is enforceable.

            13. Headings.  The headings contained in this Agreement are included
for convenience or reference only and shall have no effect on the  construction,
meaning or interpretation of this Agreement.

            14.  Governing  Law.  The laws of the State of West  Virginia  shall
govern the interpretation and enforcement of this Agreement.

            15.  Amendments.  Any amendments to the Agreement must be in writing
and signed by all  parties  hereto  except that  extensions  of the term of this
Agreement under  Paragraph 2 above,  may be evidenced by minutes of a meeting of
the Board of Directors.



<PAGE>
            16. Wavier of Breach. No requirement of this Agreement may be waived
except by a written document signed by the party adversely affected. A waiver of
a breach of any  provision of the  Agreement by any party shall not be construed
as a waiver of subsequent breaches of that provision.

            17.  Counterparts.  This Agreement may be executed in  counterparts,
all of which shall be  considered  one and the same  Agreement and each of which
shall be deemed an original.

            IN WITNESS  WHEREOF,  the Company has caused  this  Agreement  to be
executed  in  its  corporate  name  by  its  corporate  officer  thereunto  duly
authorized,  and Employee has hereunto set his hand and seal,  as of the day and
year first above written:


                              CAPITAL STATE BANK, INC.

                              By: /s/ H. Charles Maddy, III
                                 ---------------------------
                              Its: Director
                                  --------------------------


                              /s/ C. David Robertson
                              --------------------------------------
                               C. David Robertson



<PAGE>

                                    Exhibit A
                            Compensation and Benefits

A.    Base Salary.  Employee's  starting base salary shall be as mutually agreed
      upon by Company and  Employee.  Employee  shall be  considered  for salary
      increases  on the  basis  of  merit  beginning  in the  third  year of his
      employment.

B.    Bonus. In addition to the base salary provided for herein,  Employee shall
      be eligible  for  incentive  bonuses  subject to goals and  criteria to be
      determined by the Board of Directors of the Company.

C.    Other  Compensation.   The  Company  shall  provide  the  following  other
      compensation to Employee, up to a maximum of $7,000 per year:

      (1) An amount equal to Employee's monthly country club dues.

      (2)   An amount equal to the premiums on the life insurance policy held by
            Employee as of the effective date of this Agreement.

      Employee  shall be  subject to  taxation  on such  other  compensation  as
      required by the Internal Revenue Code.

D.    Vacation. Employee shall be entitled to all paid vacation and holidays and
      other paid leave as provided by the Company to other employees.

E.    Fringe  Benefits.  The Company  shall  afford to Employee the benefit of
      ----------------
      retirement plans afforded to all other Company officers,  subject to the
      terms and  conditions  thereof.  In the  event  that  Employee's  health
      insurance  coverage is  discontinued  or becomes  unavailable to him for
      some reason outside the control of Employee,  Employee shall be afforded
      the  opportunity  to  enroll in the  Company's  health  insurance  plan;
      provided,  however,  that the Company may adjust the Other  Compensation
      set forth above in  Paragraph C in an amount  equivalent  to the cost of
      Employee's participation in the Company's health insurance plan.



<PAGE>

F.    Business Expenses. The Company shall reimburse Employee for all reasonable
      expenses   incurred  by   Employee   in   carrying   out  his  duties  and
      responsibilities,  including  but not  limited to  reimbursing  civic club
      organization dues and reasonable expenses for customer entertainment.

G.    Automobile.  The  Company  shall  provide  Employee  with  the use of an
      ----------
      automobile  for the  employee's  business and personal  use. The Company
      shall be responsible for expenses  associated with the vehicle including
      but not  limited  to taxes,  gasoline,  licenses,  maintenance,  repair,
      insurance and  reasonable  cellular  phone  charges.  Employee  shall be
      subject to tax for his  personal use of the vehicle in  accordance  with
      the Internal  Revenue Code and any  applicable  state law. Upon approval
      of the Company,  appropriate replacement vehicles may be provided in the
      future.

H.    Director's  Fees. The Company shall pay Employee the same  director's fees
      as are provided to other inside officer members of the Board of Directors.



<PAGE>

                                    Exhibit B
                           Change in Control Agreement

A.    Definitions.  For purposes of this Exhibit B, the following  definitions
      shall apply:

      (1)   "Change of Control" means

            (a)   a change of  ownership  of the Company that would have to be
                  reported to the  Securities  and  Exchange  Commission  as a
                  Change  of  Control,   including  but  not  limited  to  the
                  acquisition  by any  "person"  and/or  entity as  defined by
                  securities  regulations  and  law,  of  direct  or  indirect
                  "beneficial  ownership" as defined,  of twenty-five  percent
                  (25%) or more of the combined  voting power of the Company's
                  then outstanding securities; or

            (b)   the  failure  during  any  period of three  (3)  consecutive
                  years of  individuals  who at the  beginning  of such period
                  constitute  the Board for any reason to  constitute at least
                  a majority  thereof,  unless the  election of each  director
                  who was not a director at the  beginning  of such period has
                  been approved in advance by directors  representing at least
                  two-thirds  (2/3) of the  directors at the  beginning of the
                  period; or

            (c)   the consummation of a "Business Combination" as defined in the
                  company's Articles of Incorporation.

      (2)   "Salary" means the greater of the initial base salary or the average
            of  Employee's  full  earnings  reported on IRS Form W-2 for the two
            full year periods  immediately prior to the date of the consummation
            of  the  Change  of  Control  or  for  the  two  full  year  periods
            immediately preceding the Date of Termination, whichever is greater.

      (3)   For purposes of this Exhibit B, "Good Cause" has the same meaning as
            the term  "cause" set forth in  Paragraph  5(B)(2) of the  foregoing
            Employment Agreement.



<PAGE>

      (4)   "Disability" means a physical or mental condition rendering Employee
            substantially  unable  to  perform  the  duties  of an  officer  and
            director of a banking organization.

      (5)   "Retirement"   means   termination  of  employment  by  Employee  in
            accordance  with  Company's (or its  successor's)  retirement  plan,
            including early retirement as approved by the Board of Directors.

      (6)   "Good Reason" means

            (a)   A Change of Control in the Company (as defined above) and:
                  (i)   a decrease  in  Employee's  Salary  below its level in
                        effect  immediately  prior to the date of consummation
                        of the Change of  Control,  without  Employee's  prior
                        written consent; or
                  (ii)  a material reduction in the importance of Employee's job
                        responsibilities  or assignment of job  responsibilities
                        inconsistent with employee's responsibility prior to the
                        Change  in  Control  without  Employee's  prior  written
                        consent; or
                  (iii) a geographical  relocation of Employee to an office more
                        than 20 miles from  Employee's  location  at the time of
                        the  Change  of  Control  or the  imposition  of  travel
                        requirements  inconsistent  with those existing prior to
                        the Change in Control without  Employee's  prior written
                        consent; or

            (b)   Failure of the Company to obtain  assumption of this Change in
                  Control  Agreement  by its  successor as required by Paragraph
                  E(1) below; or

            (c)   Any removal of Employee from, or failure to re-elect  Employee
                  to any of Employee's  position with Company  immediately prior
                  to  a  Change  in  Control  (except  in  connection  with  the
                  termination of Employee's  employment  for Good Cause,  death,
                  Disability or Retirement) without Employee's prior consent.

<PAGE>

      (7)   "Wrongful Termination" means termination of Employee's employment by
            the  Company  or  its  affiliates  for  any  reason  other  than  at
            Employee's option, Good Cause or the death, Disability or Retirement
            of Employee  prior to the  expiration  of eighteen (18) months after
            consummation of the Change of Control.

B.    Compensation  of  Employee  Upon  Termination  for Good Reason or Wrongful
      Termination within Twenty-four (24) Months of a Change in Control.  Except
      as hereinafter  provided,  if Employee  terminates his employment with the
      Company for Good Reason or the Company terminates Employee's employment in
      a manner constituting Wrongful Termination, the Company agrees as follows:

      (1)   The Company  shall pay Employee a cash payment  equal to  Employee's
            Salary,  on a  monthly  basis,  multiplied  by the  number of months
            between the Date of  Termination  and the date that is eighteen (18)
            months after the date of consummation of the Change of Control.

      (2)   For the year in which termination occurs,  Employee will be entitled
            to receive his reasonable  share of the Company's  cash bonuses,  if
            any, allocated in accordance with existing principles and authorized
            by the Board of Directors.  The amount of Employee's  cash incentive
            award  shall not be  reduced  due to  Employee  not  being  actively
            employed for the full year.



<PAGE>


      (3)   Employee will continue to participate,  without discrimination,  for
            the number of months  between the Date of  Termination  and the date
            that is eighteen (18) months after the date of the  consummation  of
            the  Change  of  Control  in  benefit  plans  (such  as  retirement,
            disability  and medical  insurance)  maintained  after any Change of
            Control for employees,  in general, of the Company, or any successor
            organization,   provided  Employee's   continued   participation  is
            possible  under the general terms and  conditions of such plans.  In
            the event Employee's  participation in any such plan is barred,  the
            Company   shall   arrange  to   provide   Employee   with   benefits
            substantially  similar  to those  which  Employee  would  have  been
            entitled had his participation not been barred. However, in no event
            will  Employee  receive  from  the  Company  the  employee  benefits
            contemplated by this  subparagraph if Employee  receives  comparable
            benefits from any other source.


      (4)   Paragraph 6 (Noncompetition  and  Nonsolicitation)  of the foregoing
            Agreement shall not apply.

C.    Other Employment. Employee shall not be required to mitigate the amount of
      any payment  provided  for in this Change in Control  Agreement by seeking
      other employment. The amount of any payment provided for in this Change in
      Control  Agreement  shall not be  reduced  by any  compensation  earned or
      benefits  provided  (except as set forth in  Paragraph  B(3) above) as the
      result of employment by another employer after the Date of Termination.

D.    Rights  of  Company  Prior to the  Change  of  Control.  This  Change in
      ------------------------------------------------------
      Control  Agreement shall not effect the right of the Company or Employee
      to terminate  the foregoing  Agreement or the  employment of Employee in
      accordance  thereof;   provided,   however,   that  any  termination  or
      reduction in salary or benefits that takes place after  discussions have
      commenced that result in a Change in Control shall be presumed  (without
      clear and  convincing  evidence to the  contrary)  to be a violation  of
      this Change in Control  Agreement  entitling  Employee  to the  benefits
      hereof,  so that any  termination  by  Company  shall be  deemed to be a
      wrongful  termination,  and all  references  in this  Change in  Control
      Agreement  to  Salary  shall be deemed to mean the  Salary,  as  defined
      herein,  based on the  earnings  Employee  would  have had  prior to any
      reduction thereof.



<PAGE>
E.    Successors; Binding Agreement

      (1)   The Company shall require any successor (whether direct or indirect,
            by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
            substantially  all of the business and/or assets of the Company,  by
            agreement  in  form  and  substance  satisfactory  to  Employee,  to
            expressly  assume  and  agree to  perform  this  Change  in  Control
            Agreement.  Failure of the Company to obtain such agreement prior to
            the  effectiveness  of any such succession  shall be a breach of the
            this  Change in Control  Agreement  and shall  entitle  Employee  to
            compensation  from the  Company  in the same  amount and on the same
            terms as he would be  entitled to  hereunder  if he  terminated  his
            employment for Good Reason hereunder.

      (2)   This  Change  in  Control  Agreement  and  all  rights  of  Employee
            hereunder  shall  inure  to the  benefit  of and be  enforceable  by
            Employee's   personal   or   legal    representatives,    executors,
            administrators,   successors,  heirs,  distributees,  devisees,  and
            legatees.  If Employee  should die while any amounts  would still be
            payable  to him  hereunder  if he had  continued  to live,  all such
            amounts,   unless  otherwise  provided  herein,  shall  be  paid  in
            accordance  with the terms of this Agreement to Employee's  devisee,
            legatee,  or other  designee  or, if there be no such  designee,  to
            Employee's estate.


<PAGE>



                                 EXHIBIT 11.

               Statement re: Computation of Earnings per Share


                               Three Months Ended     Six Months Ended
                                   June 30,               June 30,
                            ----------------------  ---------------------
                               1999       1998        1999       1998
                            ----------------------  ---------------------
 Numerator:
   Net Income                 $414,265   $412,106    $862,135   $797,897
                              ========   ========    ========   ========

 Denominator:
   Denominator for basic
     earnings per share --
     weighted average
     common shares
     outstanding               591,292    595,479     591,292    504,657

   Effect of dilutive
     securities:
     Employee stock
       option plan                 124          -          85          -
                              --------    -------     -------    -------
  Denominator for
    diluted earnings
  ,  per share --
    weighted average
    common shares
    outstanding and
    assumed conversions        591,416    595,479    591,377    504,657
                              ========   ========    ========   =======

 Basic earnings per share        $0.70      $0.69       $1.46      $1.58
                                 =====      =====       =====      =====

 Diluted earnings per share      $0.70      $0.69       $1.46      $1.58
                                 =====      =====       =====      =====



<TABLE> <S> <C>

<ARTICLE>                                              9
<CIK>                         0000811808
<NAME>                        South Branch Valley Bancorp, Inc.

<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                            DEC-31-1999
<PERIOD-START>                               JAN-01-1999
<PERIOD-END>                                 JUN-30-1999
<CASH>                                         5,117,844
<INT-BEARING-DEPOSITS>                         6,596,773
<FED-FUNDS-SOLD>                              10,006,943
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                   64,512,850
<INVESTMENTS-CARRYING>                                 0
<INVESTMENTS-MARKET>                                   0
<LOANS>                                      171,635,407
<ALLOWANCE>                                   (1,466,053)
<TOTAL-ASSETS>                               271,865,829
<DEPOSITS>                                   209,627,862
<SHORT-TERM>                                  16,312,904
<LIABILITIES-OTHER>                            1,491,246
<LONG-TERM>                                   20,803,179
                                  0
                                            0
<COMMON>                                       1,501,018
<OTHER-SE>                                    22,129,621
<TOTAL-LIABILITIES-AND-EQUITY>               271,865,829
<INTEREST-LOAN>                                6,657,717
<INTEREST-INVEST>                              1,389,065
<INTEREST-OTHER>                                 216,857
<INTEREST-TOTAL>                               8,263,639
<INTEREST-DEPOSIT>                             3,518,213
<INTEREST-EXPENSE>                             4,205,214
<INTEREST-INCOME-NET>                          4,058,425
<LOAN-LOSSES>                                    160,000
<SECURITIES-GAINS>                                     0
<EXPENSE-OTHER>                                2,909,695
<INCOME-PRETAX>                                1,353,121
<INCOME-PRE-EXTRAORDINARY>                     1,353,121
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     862,136
<EPS-BASIC>                                       1.46
<EPS-DILUTED>                                       1.46
<YIELD-ACTUAL>                                      4.00
<LOANS-NON>                                      310,000
<LOANS-PAST>                                     698,000
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                2,074,000
<ALLOWANCE-OPEN>                               1,371,886
<CHARGE-OFFS>                                     82,370
<RECOVERIES>                                      16,537
<ALLOWANCE-CLOSE>                              1,466,053
<ALLOWANCE-DOMESTIC>                           1,466,053
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                           70,000



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission