BROKEN HILL PROPRIETARY CO LTD
6-K, 1999-12-02
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: HUNTINGTON FUNDS /MA/, 497, 1999-12-02
Next: UNO RESTAURANT CORP, 8-K, 1999-12-02

 

 

 

 

BHP 5 YEAR FINANCIAL SUMMARY

 

MAY 1999

 

 

Since publication of the May 1998 5 year summary, figures have been re-stated to reflect:

  1. the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items, following a decision to cease new internal hedging effective 1 June 1999. The existing internal currency hedging activities now eliminate within Group and unallocated items.
  2. the integration of the former Ferrous Minerals, Coal, World Minerals and Copper Divisions into a single Minerals business, the integration of the former Steel Products and Integrated Steel Divisions into a single Steel business, the transfer of Insurances and Information Systems results from Group and unallocated items to Services and the transfer of BHP Research from Group and unallocated items to Minerals.
  3. ancillary borrowing costs incurred in connection with the arrangement of borrowings, being transferred from Business Division results to Net unallocated interest following adoption of Australian Accounting Standard AASB 1036 'Borrowing costs'.

 

This information can be accessed on BHP's Internet site www.bhp.com.au

The Broken Hill Proprietary Company Limited

Australian Company Number 004 028 077

 

Registered Office

Level 48 BHP Tower - Bourke Place

600 Bourke Street Melbourne Australia

 

 

Contents

Page

Five Year Performance

1

Consolidated Profit and Loss Statement

2

Consolidated Balance Sheet

3

Consolidated Statement of Cash Flows

4

External Sales

5

Segment Sales and Profit by Quarters

6

Share Information

7

Information for Non-Australian Shareholders

8

Minerals Segment Data

9

Steel Segment Data

10

Petroleum Segment Data

11

Services Segment Data

12

Net Unallocated Interest

13

Group and Unallocated Items

13

Major Acquisitions and Dispositions of Assets

14

 

 

Five Year Performance

Years ended 31 May

1999

1998

1997

1996

1995

Profit and loss statistics

Operating revenue

A$ million

21 921

24 664

22 320

19 814

18 444

Sales

A$ million

19 229

21 189

20 947

19 124

17 696

Operating (loss)/profit after income tax, attributable to members of the BHP Entity (a)

- including abnormal items

A$ million

(2 312)

(1 474)

410

1 046

1 216

- excluding abnormal items

A$ million

365

1 302

1 386

1 293

1 617

- including abnormal items

cents

( 133.5)

( 87.2)

25.0

65.1

78.7

- excluding abnormal items

cents

21.1

77.0

84.5

80.5

104.7

Shareholders' equity attributable to members

of the BHP Entity

A$ million

8 646

11 585

12 538

12 129

11 868

Return on shareholders' equity (b)

- including abnormal items

%

( 26.7)

( 12.7)

3.3

8.6

10.2

- excluding abnormal items

%

4.2

11.2

11.1

10.7

13.6

Dividends or equivalent paid or payable to members of the BHP Entity (c)

A$ million

884

866

836

819

747

Dividends or equivalent per fully paid share

- as declared

cents

51.0

51.0

51.0

51.0

50.0

- as declared adjusted for bonus issue

cents

51.0

51.0

51.0

51.0

47.8

Dividend cover, including abnormal items (c) (d)

times

(e)

(e)

0.5

1.3

1.6

Dividend payout ratio, including abnormal items (c) (f)

times

(e)

(e)

2.0

0.8

0.6

Interest cover (g)

- including abnormal items

times

(e)

(e)

2.7

3.7

5.4

- excluding abnormal items

times

1.8

3.0

4.1

4.3

6.0

Interest cover - restated for AASB 1033 (h)

- including abnormal items

times

(e)

(e)

2.3

3.2

4.2

- excluding abnormal items

times

1.8

3.0

3.5

3.8

4.7

There were no extraordinary items during the five year period

Balance sheet statistics

Total assets

A$ million

31 487

37 082

36 735

35 230

30 287

Gearing (i)

%

54.2

52.7

39.4

39.4

31.3

Gearing, restated for AASB 1033 (h) (i)

%

54.2

52.7

49.9

50.1

41.3

Net tangible assets per share

- at year end adjusted for bonus issue

A$

4.85

6.57

7.36

7.28

7.29

Capital and investment expenditure (j)

A$ million

2 675

4 014

4 149

6 827

3 100

(a)

Calculated as operating (loss)/profit after income tax attributable to members of the BHP Entity divided by the weighted average number of

fully paid shares on issue for the year adjusted for bonus issue, excluding shares held by Beswick Group in years ended 1995 to 1998.

(b)

Calculated as operating (loss)/profit after income tax attributable to members of the BHP Entity, as a percentage of shareholders' equity

attributable to members of the BHP Entity - at year end.

(c)

Excludes dividends paid to Beswick Group. Includes equivalent dividend for Bonus Share Plan participants.

(d)

Based on operating (loss)/profit after income tax attributable to members of the BHP Entity, calculated on dividends or equivalent as declared

(e)

Figure is negative.

(f)

Calculated as dividends per share (adjusted for bonus issue) divided by earnings per share (including abnormal items, adjusted for bonus issue).

(g)

Calculated as operating (loss)/profit before borrowing costs and income tax expense, divided by total borrowing costs.

(h)

In 1998 certain preference shares were reclassified from outside equity interests to borrowings and their related dividends to interest

expense in accordance with AASB 1033. 1995 to 1997 has been restated accordingly.

(i)

Calculated as total borrowings (current and non-current excluding finance leases, bank overdrafts and other) as a percentage of total borrowings

and shareholders' equity.

(j)

Excludes capitalised borrowing costs and capitalised exploration expenditure. 1996 includes acquisition of Magma Copper Company and acquisition

of the outstanding shares of Tubemakers of Australia Ltd.

 

 

Consolidated Profit and Loss Statement

In accordance with generally accepted accounting principles as applied in Australia.

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Operating revenue

Sales

19 229

21 189

20 947

19 124

17 696

Other revenue

2 692

3 475

1 373

690

748

21 921

24 664

22 320

19 814

18 444

Operating profit including abnormal items,

before depreciation, amortisation and borrowing costs

805

1 932

4 110

4 288

4 583

deduct

Depreciation and amortisation

2 218

2 206

1 974

1 798

1 651

Borrowing costs (a)

732

739

643

477

407

* Operating (loss)/profit before income tax

(2 145)

(1 013)

1 493

2 013

2 525

deduct

**Income tax expense including abnormal items, attributable

to operating result

164

518

876

752

1 014

Operating (loss)/profit after income tax

(2 309)

(1 531)

617

1 261

1 511

add/(deduct)

Outside equity interests in operating (profit)/loss after income tax (a)

( 3)

57

( 207)

( 215)

( 295)

Operating (loss)/profit after income tax, attributable to members of the BHP Entity

( 2 312)

(1 474)

410

1 046

1 216

Operating (loss)/profit after income tax attributable to members of the BHP entity comprises:

* Operating profit before abnormal items and income tax

934

2 083

2 539

2 424

2 843

** Income tax expense attributable to operating profit

before abnormal items

( 566)

( 821)

( 946)

( 916)

( 931)

Operating profit after income tax before abnormal items

368

1 262

1 593

1 508

1 912

Outside equity interests in operating (profit)/loss after income tax before abnormal items

( 3)

40

( 207)

( 215)

( 295)

Operating profit after income tax, before abnormal items, attributable to members of the BHP Entity

365

1 302

1 386

1 293

1 617

* Abnormal items included in operating result before

income tax (b)

(3 079)

(3 079)

(1 046)

( 411)

( 318)

**Abnormal income tax benefit/(expense)

402

303

70

164

( 83)

Abnormal items after income tax (b)

(2 677)

(2 776)

( 976)

( 247)

( 401)

Operating (loss)/profit after income tax, attributable to members of the BHP Entity

(2 312)

(1 474)

410

1 046

1 216

There were no extraordinary items during the five year period

(a) In 1998 certain preference shares were reclassified from outside equity interests to borrowings and their related dividends to

interest expense in accordance with AASB 1033.

(b) Excludes abnormal item attributable to outside equity interests in 1998 of $17 million (no tax effect).

 

 

Consolidated Balance Sheet

Australian $ million

As at 31 May

1999

1998

1997

1996

1995

ASSETS

Current assets

Cash

460

977

520

390

232

Receivables

2 661

2 986

3 034

2 838

2 463

Investments

273

175

1 845

563

880

Inventories

2 262

2 829

2 716

2 746

2 334

Other

196

251

284

283

196

5 852

7 218

8 399

6 820

6 105

Non-current assets

Receivables

323

455

406

685

992

Investments

483

847

757

2 301

2 086

Inventories

187

184

156

126

130

Property, plant and equipment

22 631

26 093

25 585

23 963

19 864

Intangibles

175

389

390

394

314

Other

1 836

1 896

1 042

941

796

Total non-current assets

25 635

29 864

28 336

28 410

24 182

Total assets

31 487

37 082

36 735

35 230

30 287

LIABILITIES

Current liabilities

Accounts payable

2 635

3 096

2 944

2 936

2 713

Borrowings

1 381

1 365

2 809

1 965

928

Provisions

2 178

1 714

1 575

1 602

1 716

Total current liabilities

6 194

6 175

7 328

6 503

5 357

Non-current liabilities

Accounts payable

156

173

41

90

82

Borrowings (a)

9 990

12 801

8 108

8 463

6 052

Provisions

5 786

5 524

5 045

4 428

3 989

Total non-current liabilities

15 932

18 498

13 194

12 981

10 123

Total liabilities

22 126

24 673

20 522

19 484

15 480

Net assets

9 361

12 409

16 213

15 746

14 807

SHAREHOLDERS' EQUITY

Shareholders' equity

Attributable to members of the BHP Entity

8 646

11 585

12 538

12 129

11 868

Attributable to outside equity interests (a)

715

824

3 675

3 617

2 939

Total shareholders' equity

9 361

12 409

16 213

15 746

14 807

Balance sheet statistics

Total borrowings as a percentage of total borrowings and shareholders' equity (a) (b)

- as reported

%

54.2

52.7

39.4

39.4

31.3

- restated for effect of AASB 1033

%

54.2

52.7

49.9

50.1

41.3

Net tangible assets attributable to members of the BHP Entity per share (c)

A$

4.85

6.57

7.36

7.28

7.29

(a) 1998 includes reclassificaiton of certain preference shares from outside equity interests to borrowings and their related dividends to interest

expense in accordance with AASB 1033.

(b) Total borrowings (current and non-current), excluding finance leases, bank overdrafts and other.

(c) Adjusted for 1995 bonus issue.

 

 

Consolidated Statement of Cash Flows

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Cash flows related to operating activities

Receipts from customers

19 331

21 466

20 735

19 136

17 656

Payments to suppliers, employees, etc

(15 248)

(16 654)

(15 850)

(14 420)

(12 649)

Dividends received

20

40

126

133

151

Interest received

221

147

134

126

102

Borrowing costs (a)

(1 087)

(1 058)

( 807)

( 631)

( 537)

Proceeds from gas sales contract price re-negotiation

708

-

-

-

-

Settlement of the Petroleum Resource Rent Tax issue

-

-

443

-

-

Other

348

136

223

56

118

Operating cash flows before income tax

4 293

4 077

5 004

4 400

4 841

Income taxes paid

( 708)

( 518)

(1 008)

(1 095)

( 751)

Net operating cash flows

3 585

3 559

3 996

3 305

4 090

Cash flows related to investing activities

Purchases of property, plant and equipment

(2 608)

(3 782)

(4 062)

(3 634)

(2 918)

Exploration expenditure

( 643)

( 712)

( 689)

( 576)

( 588)

Purchases of investments

( 137)

( 136)

( 202)

( 214)

( 43)

Purchases of, or increased investments in, controlled entities net of their cash

( 75)

( 19)

( 1)

(3 056)

( 70)

Investing outflows

(3 463)

(4 649)

(4 954)

(7 480)

(3 619)

Proceeds from sale of property, plant and equipment

548

408

497

278

58

Proceeds from sale or redemption of investments

361

1 938

71

22

322

Proceeds from sale or partial sale of controlled entities and joint venture interests net of their cash

1 290

780

38

3

21

Net investing cash flows

(1 264)

(1 523)

(4 348)

(7 177)

(3 218)

Cash flows related to financing activities

Proceeds from ordinary share issues, etc.

149

355

299

204

242

Proceeds from issue or renegotiation of preference shares (a)

-

646

376

762

-

Proceeds from sale of employee share plan loans

-

110

-

300

400

Borrowings

2 018

2 548

1 957

6 854

1 312

Repayment of borrowings

(4 310)

(4 317)

(2 063)

(3 539)

(1 750)

Redemption of preference shares (a)

-

( 632)

-

( 79)

-

Dividends paid (a)

( 520)

( 449)

( 647)

( 632)

( 483)

Other

( 14)

224

46

( 112)

( 150)

Net financing cash flows

(2 677)

(1 515)

( 32)

3 758

( 429)

Net (decrease)/increase in cash and cash equivalents

( 356)

521

( 384)

( 114)

443

Cash and cash equivalents at beginning of year

949

363

735

883

431

Effect of foreign currency exchange rate changes on cash

and cash equivalents

( 20)

65

12

( 34)

9

Cash and cash equivalents at end of year

573

949

363

735

883

(a)

1999 and 1998 includes reclassification of certain preference shares from outside equity interests to borrowings and their related dividends

to interest expense in accordance with AASB 1033.

 

 

External Sales

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Consolidated sales (by country/region of origin)

- from Australia

12 215

13 513

12 806

12 086

11 601

- from North America

2 572

3 352

3 264

2 885

2 465

- from United Kingdom

559

679

490

274

255

- from South America

1 534

1 610

1 800

1 367

1 006

- from Papua New Guinea

857

459

826

1 091

1 120

- from New Zealand

720

693

801

566

498

- from South East Asia

560

643

749

611

484

- from other countries

212

240

211

244

267

Total sales

19 229

21 189

20 947

19 124

17 696

Consolidated sales (by location of customers)

- to Australian customers from Australia

5 931

6 762

6 850

6 278

6 282

- to Australian customers from outside Australia

79

46

99

191

148

- to non-Australian customers from Australia

6 283

6 751

5 956

5 808

5 319

- to non-Australian customers from outside Australia

6 936

7 630

8 042

6 847

5 947

Total sales

19 229

21 189

20 947

19 124

17 696

 

Segment Sales and Profit by Quarters (a)

Australian $ million

Australian $ million

Year ended 31 May 1999

Year ended 31 May 1998

1st Q

2nd Q

3rd Q

4th Q

Total

1st Q

2nd Q

3rd Q

4th Q

Total

Minerals

Sales

2 484

2 331

2 185

2 199

9 199

2 019

2 063

2 002

2 708

8 792

Operating profit/(loss)

- including abnormal items

361

208

294

(2 834)

(1 971)

135

125

48

(2 113)

(1 805)

- excluding abnormal items

361

208

101

8

678

135

125

48

370

678

Steel

Sales

2 095

1 969

1 720

1 936

7 720

2 061

2 104

1 876

2 218

8 259

Operating profit/(loss)

- including abnormal items

120

84

47

( 88)

163

113

131

114

( 80)

278

- excluding abnormal items

120

84

47

17

268

113

131

114

166

524

Petroleum

Sales

800

649

662

716

2 827

1 014

1 197

1 097

1 129

4 437

Operating profit/(loss)

- including abnormal items

137

64

85

( 54)

232

155

245

( 13)

199

586

- excluding abnormal items

137

64

85

35

321

155

245

133

216

749

Services

Sales

552

538

497

490

2 077

504

519

518

593

2 134

Operating profit

- including abnormal items

64

18

186

2

270

83

34

88

47

252

- excluding abnormal items

64

18

13

2

97

10

8

88

47

153

Net unallocated interest

Operating (loss) (b)

- including abnormal items

( 107)

( 125)

( 127)

( 90)

( 449)

( 119)

( 102)

( 116)

( 156)

( 493)

- excluding abnormal items

( 107)

( 125)

( 127)

( 90)

( 449)

( 119)

( 102)

( 116)

( 156)

( 493)

Group and unallocated items

Sales

( 211)

( 168)

( 115)

( 64)

( 558)

44

80

92

( 414)

( 198)

Operating (loss)/profit

- including abnormal items

( 210)

( 163)

( 82)

( 99)

( 554)

( 12)

( 8)

( 9)

( 320)

( 349)

- excluding abnormal items

( 210)

( 163)

( 88)

( 86)

( 547)

( 12)

( 8)

( 9)

( 320)

( 349)

BHP Group

Sales (c)

5 162

4 792

4 479

4 796

19 229

5 096

5 409

5 056

5 628

21 189

Operating profit/(loss)

- including abnormal items

365

86

403

(3 163)

(2 309)

355

425

112

(2 423)

(1 531)

- excluding abnormal items

365

86

31

( 114)

368

282

399

258

323

1 262

(a)

Operating profit/(loss) is before deducting outside equity interests.

(b)

1999 and 1998 includes reclassification of certain preference shares from outside equity interests to borrowings and their related dividends to

interest expense in accordance with AASB 1033.

(c)

Industry segment sales include sales to other segments and to that extent, exceed in total the figures shown for the BHP Group.

 

Share Information

As at 31 May

1999

1998

1997

1996

1995

Number of shareholders in the BHP Entity

000

297

317

283

263

239

Issue of Shares

- Executive Share Scheme

000 shares

-

1 095

(a)

1 500

(a)

1 145

(a)

1 600

(a)

- Bonus Share Issue

000 shares

-

-

-

-

176 023

- Employee Share Plan

000 shares

3 004

(b)

12 148

(c)

442

(d)

493

(e)

30 874

(f)

- Bonus Share Plan

000 shares

7 951

4 628

4 350

4 194

3 230

- Dividend Investment Plan

000 shares

20 661

19 384

32 207

21 242

21 503

- Share Purchase Scheme

000 shares

4 342

16 917

-

-

-

- Exercise of performance rights

000 shares

25

-

-

-

-

- Buy-back of shares held by

controlled entities (g)

000 shares

(338 067)

-

-

-

-

Shares outstanding

-at year end (h)

000 shares

1 742 907

2 055 940

2 001 768

1 963 269

1 936 195

-at year end adjusted for bonus issue (h)

000 shares

1 742 907

2 055 940

2 001 768

1 963 269

1 936 195

Partly paid shares converted to fully paid

000 shares

1 685

2 345

728

813

645

Employee Share Plan options at year end

000 options

61 910

37 836

20 266

18 913

18 836

Estimated percentage of shares held by

- Australian shareholders

%

63

74

80

78

78

- non-Australian shareholders

%

37

26

20

22

22

Share price range adjusted for bonus issue

- high

A$

17.92

20.05

19.42

20.05

18.89

- low

A$

10.62

12.30

15.58

16.68

15.76

Share price adjusted for bonus issue

- at year end

A$

15.48

13.68

18.86

18.90

17.64

Market capitalisation - at year end

A$ million

27 150

28 125

37 753

37 106

34 154

Turnover -Australian Stock Exchange Ltd

- average weekly adjusted for

bonus issue

000 shares

22 447

25 013

23 046

16 545

16 411

- average annual

%

59

66

61

44

50

(a) Shares paid to one cent.

(b) Includes 3 004 230 shares issued as a result of exercise of ESP options.

(c) Includes 1 168 0900 shares issued as a result of exercise of ESP options.

(d) Includes 441 650 shares issued as a result of exercise of ESP options.

(e) Includes 479 050 shares issued as a result of exercise of ESP options.

(f) Includes 77 700 shares issued as a result of exercise of ESP options.

(g) 338 066 630 ordinary shares held by the Beswick Group were bought back and cancelled by the BHP Entity during the year ended 31 May 1999.

(h) Includes shares held by Beswick Group 1995 to 1998, and partly paid shares.

 

Information for Non-Australian Shareholders

In millions

(unless per share)

Selected consolidated financial data translated into various currencies

A$

US$

Stg

NZ$

Yen

Dm

SwFr

PROFIT AND LOSS ACCOUNT (income statement)

Year ended 31 May 1999

Amounts in accordance with Australian GAAP

Operating revenue

21 921

14 310

8 907

26 520

1 761 791

26 684

21 757

Operating loss before interest expense

(1 413)

( 922)

( 574)

(1 709)

(113 563)

(1 720)

(1 402)

Borrowing costs

732

478

297

886

58 831

891

727

Income tax expense

164

107

67

198

13 180

200

163

Operating loss after income tax

(2 309)

(1 507)

( 938)

(2 793)

(185 574)

(2 811)

(2 292)

Operating (loss)/profit after income tax, attributable to members of the BHP Entity

- including abnormal items

(2 312)

(1 509)

( 939)

(2 797)

(185 815)

(2 814)

(2 295)

- excluding abnormal items

365

239

148

442

29 335

444

362

Operating (loss)/profit after income tax, including abnormal items and before outside equity interests, by industry segment

- Minerals

(1 971)

(1 286)

( 801)

(2 385)

(158 409)

(2 399)

(1 956)

- Steel

163

106

66

197

13 100

198

162

- Petroleum

232

151

94

281

18 646

282

230

- Services

270

176

110

327

21 700

329

268

- Net unallocated interest

( 449)

( 293)

( 182)

( 543)

(36 086)

( 547)

( 446)

- Group and unallocated items

( 554)

( 361)

( 225)

( 670)

(44 525)

( 674)

( 550)

Earnings per share

- including abnormal items

( 26.7)

(17.4)

(10.8)

(32.3)

(2,145.9)

(32.5)

(26.5)

- excluding abnormal items

4.2

2.7

1.7

5.1

337.6

5.1

4.2

Dividends or equivalent paid or payable per share

0.51

0.33

0.21

0.62

40.99

0.62

0.51

Balance sheet as at 31 May 1999

Amounts in accordance with Australian GAAP

Total assets

31 487

20 555

12 793

38 093

2 530 610

38 329

21 352

Total borrowings (a)

11 371

7 423

4 620

13 757

913 887

13 842

11 286

Shareholders' equity attributable to members of the BHP Entity

8 646

5 644

3 512

10 460

694 879

10 525

8 581

Net tangible assets per share

4.85

3.17

1.97

5.87

389.79

5.90

4.81

Estimated amounts in accordance with US GAAP

Total assets

32 679

21 334

13 277

39 535

2 626 411

39 780

32 434

Total borrowings (a)

11 323

7 392

4 601

13 697

910 030

13 783

11 238

Shareholders' equity attributable to members of the BHP Entity

10 000

6 528

4 063

12 098

803 700

12 173

9 925

Year end exchange rates - A$=

0.6528

0.4063

1.2098

80.3700

1.2173

0.9925

(Translations of amounts from Australian currency have been made at the buying rate for A$ as quoted on Friday 28 May 1999

and are therefore indicative only.)

(a) Based on current and non-current borrowings, excluding finance leases, bank overdrafts and other.

 

Minerals Segment Data (a)

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Sales

9 199

8 792

8 515

7 511

6 261

Operating profit before abnormal items,

depreciation, amortisation and income tax

2 274

1 981

2 129

2 061

1 802

deduct

Depreciation and amortisation

944

910

788

610

490

operating (loss)/profit excluding abnormal items

652

393

476

553

452

Operating profit excluding abnormals

678

678

865

898

860

Abnormal items before income tax

(3 052)

(2 764)

( 758)

-

-

Income tax benefit/(expense) attributable to

abnormal items

403

281

19

65

( 31)

Abnormal items after income tax

(2 649)

(2 483)

( 739)

65

( 31)

Operating (loss)/profit including abnormals

(1 971)

(1 805)

126

963

829

Other Statistics (b)

Exploration expenditure - Gross

286

298

268

251

241

deduct

Capitalised

29

68

1

20

72

Previously capitalised now written off

( 21)

-

-

-

-

Exploration and development expenditure

charged against profits

278

230

267

231

169

Capital and investment expenditure

(excludes capitalised interest and capitalised

exploration and development expenditure)

1 407

2 588

2 461

4 180

1 076

Gross Assets

13 187

16 119

15 121

13 608

8 847

Net Assets

8 845

12 339

11 948

10 665

6 549

Exploration expenditure by geographic area

- North America

%

22

14

39

33

30

- Australia

%

15

14

21

34

28

- Asia

%

21

26

17

5

7

- South America

%

25

18

9

5

8

- Africa

%

9

19

7

13

19

- Other

%

8

9

7

10

8

Exploration expenditure by target mineral

- Base metals

%

55

38

39

10

36

- Gold and precious metals

%

23

17

36

14

28

- Diamonds

%

6

7

3

20

25

- Other

%

16

38

22

56

11

(a) Comparative figures have been restated to reflect the restructure of Ferrous Minerals, Coal, Copper and World Minerals into Minerals

 

Steel Segment Data (a)

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Sales

7 720

8 259

8 108

7 434

7 077

Operating profit before abnormal items,

depreciation, amortisation and income tax

889

1 231

939

868

1 311

deduct

Depreciation and amortisation

488

488

475

453

422

operating profit excluding abnormal items

133

219

146

87

251

Operating profit excluding abnormals

268

524

318

328

638

Abnormal items before income tax

( 105)

( 258)

( 332)

( 336)

-

Income tax benefit/(expense) attributable to

abnormal items

-

12

112

114

( 33)

Abnormal items after income tax

( 105)

( 246)

( 220)

( 222)

( 33)

Operating profit including abnormals

163

278

98

106

605

Other Statistics

Capital and investment expenditure

(excluding capitalised interest)

A$ million

392

499

900

1 854

837

Gross Assets

A$ million

8 673

9 820

9 874

9 390

8 067

Net Assets

A$ million

6 623

7 562

7 819

7 651

6 109

Raw steel produced

- Australia

000 tonnes

7 690

8 248

7 824

7 922

7 837

- New Zealand

000 tonnes

575

621

633

702

615

- Americas (b)

000 tonnes

580

304

13

-

-

Employees at period end

000s

24

27

29

30

26

Destination of Steel export volumes

Percent

- North Asia

29

36

39

45

48

- South East Asia

15

22

31

27

24

- Americas

33

27

21

15

18

- New Zealand and Pacific

5

4

5

5

5

- Indian Ocean Rim

7

2

1

3

3

- Other

11

9

3

5

2

Location of Total Assets

Percent

- Australia

76

72

72

76

78

- North America

9

12

9

7

4

- New Zealand

8

9

12

12

13

- Asia

6

6

6

4

4

- Other

1

1

1

1

1

Location of Workforce - Australia

Percent

81

79

82

83

85

- Rest of the world

19

21

18

17

15

(a) Comparative figures have been restated to reflect the restructure of Integrated Steel and Steel Products into Steel

(b) Represents BHP's share from investment in North Star LLC (50%)

 

Petroleum Segment Data

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Net Sales:

Production

2 827

3 159

2 994

2 622

2 613

Refining and marketing

-

1 278

1 360

1 448

1 492

2 827

4 437

4 354

4 071

4 106

Operating profit before abnormal items,

1 238

1 933

1 774

1 404

1 436

deduct

Depreciation and amortisation

702

732

642

668

676

Income tax expense attributable to

operating profit excluding abnormal items

215

452

439

326

276

Operating profit excluding abnormals

321

749

693

410

484

Abnormal items before income tax

( 90)

( 173)

44

( 75)

224

Income tax benefit/(expense) attributable to

abnormal items

1

10

( 61)

( 15)

( 11)

Abnormal items after income tax

( 89)

( 163)

( 17)

( 90)

213

Operating profit including abnormals

232

586

676

320

697

Other Statistics

Exploration expenditure - Gross

344

414

418

325

347

deduct

Capitalised

147

160

126

107

116

add

Amounts previously capitalised now written off

0

13

36

3

18

Exploration expenditure charged against profits

197

267

328

221

249

Capital and investment expenditure

(excluding capitalised interest and capitalised exploration)

772

872

597

683

1 119

Gross Assets

7 826

8 354

8 020

8 087

8 691

Net Assets

4 261

5 250

5 192

5 412

5 706

Australian Federal and State Government royalties

34

47

39

21

11

Australian resource rent tax charged against profits

294

463

647

479

520

Amount charged to provision for restoration and rehabilitation

24

37

14

22

47

Average crude oil price ($US per barrel)

13.20

17.49

22.23

18.70

17.62

 

Services Segment Data

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Sales

2 077

2 134

2 067

2 173

2 078

Operating profit before abnormal items,

depreciation, amortisation and income tax

179

249

240

189

171

deduct

Depreciation and amortisation

67

58

61

61

57

Operating profit excluding abnormal items

15

38

22

29

7

Operating profit excluding abnormals

97

153

157

99

107

Abnormal items before income tax

172

99

-

-

( 542)

Income tax benefit/(expense) attributable to

abnormal items

1

-

-

-

( 4)

Abnormal items after income tax

173

99

-

-

( 546)

Operating profit/(loss) including abnormals

270

252

157

99

( 439)

Gross Assets

756

1 037

2 792

2 839

2 723

Net Assets

93

266

2 043

2 027

2 023

Other Statistics

Major dividends received/receivable included in profits:

Foster's Brewing Group Ltd (a)

0

6

79

78

72

(a) Holding in Foster's was reduced from 36.5% to 5.1% on 5 June 1997, with the balance sold by 17 December 1997.

 

Net Unallocated Interest

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Total interest cost (a)

( 926)

( 965)

( 801)

( 668)

( 545)

add Amounts capitalised

194

226

158

191

138

Interest expense charged against operating profit

( 732)

( 739)

( 643)

( 477)

( 407)

add Interest income

175

157

133

130

109

less interest income allocated to business groups

64

30

20

6

1

Unallocated interest income

111

127

113

124

108

( 621)

( 612)

( 530)

( 353)

( 299)

add Income tax benefit excluding abnormal item

172

119

121

96

79

less Abnormal item - income tax expense

-

-

-

-

( 3)

Net unallocated interest including abnormal items

( 449)

( 493)

( 409)

( 257)

( 223)

(a) 1999 and 1998 includes reclassification of certain preference shares from outside equity interests to borrowings and their related

dividends to interest expense in accordance with AASB 1033.

Group and Unallocated Items (a)

Australian $ million

Years ended 31 May

1999

1998

1997

1996

1995

Sales

( 558)

( 198)

187

263

246

Operating profit before abnormal items,

depreciation, amortisation and income tax

( 807)

( 493)

( 39)

53

73

deduct

Depreciation and amortisation

17

18

8

6

6

Income tax expense/(benefit) attributable to

operating profit excluding abnormal items

( 277)

( 162)

( 16)

17

24

Operating (loss)/profit excluding abnormals

( 547)

( 349)

( 31)

30

43

Abnormal items before income tax

( 4)

-

-

-

-

Income tax benefit/(expense) attributable to

abnormal items

( 3)

-

-

-

( 1)

Abnormal items after income tax

( 7)

-

-

-

( 1)

Operating profit/(loss) including abnormals

( 554)

( 349)

( 31)

30

42

(a) Includes consolidation adjustments.

 

Major Acquisitions and Dispositions of Assets

l994-1999

October 1994

BHP sold its remaining 10% shareholding in Woodside Petroleum Ltd.

May 1995

BHP acquired 100% equity in the Mt Owen coal operations in New South Wales, Australia.

January 1996

BHP acquired 100% control of Magma Copper Company.

April 1996

BHP increased its interest in Tubemakers of Australia Ltd to 100% from 47.6%.

July 1996

BHP acquired additional interests in Central Queensland Coal Associates (CQCA) (2.9%) and the Gregory Joint Venture (3.57%). This raised ownership to 47.62% for CQCA and 58.62% for the Gregory Joint Venture.

October 1996

BHP sold its 65% interest in the Syama gold operations in Mali, West Africa.

June 1997

BHP sold the majority of its shares in the Foster's Brewing Group in June 1997, with the balance of the shares being sold by 17 December 1997.

October 1997

BHP sold GASCO, an Hawaiian gas distribution business.

December 1997

BHP sold its 50% interest in Koppers Australia Pty Limited.

January 1998

BHP sold its Newcastle, Australia based Electrolytic Manganese Dioxide Plant.

January 1998

BHP sold its investment in BRC Weldmesh (SEA) Pte Ltd.

March 1998

BHP sold its 231 851 dwt bulk carrier, the MV Iron Pacific.

April 1998

BHP acquired additional interests in the Central Queensland Coal Associates (CQCA) (4.48%) and the Gregory Joint Venture (5.52%). This raised ownership to 52.10% for CQCA and 64.14% for the Gregory Joint Venture.

May 1998

Sale of BHP Refractories assets.

May 1998

BHP sold the Hunter Valley Coal Corporation (including the Mount Owen mine) in New South Wales, Australia.

May 1998

BHP sold its Hawaiian refinery assets.

December 1998

BHP sold it Principal Manganese assets

December 1998

BHP sold its Power business.

April 1999

BHP sold the Bayu-Undan gas/condensate field and Elang/Kakatua/Kakatua North oil producing field.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission