|
Previous: BROKEN HILL PROPRIETARY CO LTD, 6-K, 2000-01-25 |
Next: TAX EXEMPT CALIFORNIA MONEY MARKET FUND, 485BPOS, 2000-01-25 |
IMMEDIATE
17 December 1999
63/99
BHP Half Year Profit Report
November 1999
Half year ended 30 November |
|||
Results Summary |
1999 |
1998 |
Change |
Operating revenue($ million) |
|||
- Sales revenue |
9527 |
9954 |
-4.3% |
- Other revenue |
610 |
614 |
-0.7% |
10137 |
10568 |
-4.1% |
|
Operating profit attributable |
|||
to BHP shareholders ($million) |
|||
Excluding abnormal items |
809 |
436 |
+85.6% |
Including abnormal items |
1081 |
436 |
+147.9% |
Basic earnings per share (cents) |
|||
- Excluding abnormal items |
46.0 |
25.3 |
+81.8% |
- Including abnormal items |
61.5 |
25.3 |
+143.1% |
Significant Features
- lower costs in all businesses;
- benefits from the closure of loss making businesses;
- profits from diamond sales at the EKATI(TM) diamond mine (Canada);
- lower borrowing costs due to lower average debt levels;
- lower prices for coal, steel and iron ore partly offset by higher crude oil prices;
- lower capitalised interest following completion of major projects;
- abnormal tax benefits.
Group Results and Dividend
Half Year Result
The operating profit after income tax excluding abnormal items attributable to BHP shareholders for the half year ended 30 November 1999 was $809 million, an increase of $373 million or 85.6% compared with the corresponding period.
Including abnormal items, the profit was $1 081 million, an increase of $645 million compared with the corresponding period. The result included a net abnormal profit of $272 million, comprising:
For details of abnormal items by segment, refer to page 14. There were no abnormal items in the corresponding period.
Basic earnings per share were 46.0 cents excluding abnormal items and 61.5 cents including abnormal items. Comparative earnings per share for the half year ended 30 November 1998 were 25.3 cents.
Dividend
An unfranked dividend of 25 cents per share was declared and paid during the half year, the same amount as the dividend in the corresponding period.
The Dividend Investment Plan was suspended following payment of the half yearly dividend on 24 November 1999. Since the dividend was unfranked, the Bonus Share Plan (BSP) was suspended in accordance with the Company’s Constitution and Rule 8 of the BSP on 17 September 1999.
Change of financial year
Directors announced that the financial year end for the BHP Group would change from 31 May to 30 June with effect from 30 June 2000. The Company will report results for the 13 months to 30 June 2000 and release to the Australian Stock Exchange (ASX) on 27 July 2000. The Company’s profit report for the period ending 31 March 2000 will be released to the ASX on 4 May 2000.
Operating result excluding abnormal items
The following major factors affected operating profit after income tax, excluding abnormal items, attributable to BHP shareholders for the half year ended 30 November 1999 compared with the corresponding period:
Costs
Lower costs of approximately $430 million ($275 million after tax) were achieved during the half year compared with the corresponding period. Benefits from cost reduction initiatives continue to be reflected in lower production and overhead costs throughout BHP, with significant reductions being achieved within the Minerals and Steel businesses. In addition, lower borrowing costs resulted from a reduction in funding levels.
Exchange rates
Compared with the corresponding period, foreign currency fluctuations net of hedging had a favourable effect of approximately $90 million.
Exploration expenditure
Exploration expenditure charged to profit decreased by approximately $70 million compared with the corresponding period mainly reflecting a reduction in the Minerals worldwide exploration program.
Ceased/Sold operations
Decisions to close or cease operations including the Hartley platinum mine (Zimbabwe), Beenup mineral sands operation (Western Australia) and North America copper had a favourable effect on results of approximately $105 million compared with the corresponding period. This was partly offset by profits of approximately $50 million in the corresponding period from manganese operations and other assets sold.
New operations
Profits from diamond sales at the EKATI (TM) diamond mine were approximately $80 million for the half year. This was partly offset by operating losses in the current half year of approximately $60 million following the start up of the HBI operation (Western Australia).
Volumes
Higher sales volumes have increased profit by approximately $10 million compared with the corresponding period. This reflects the return to normal operating conditions at Bass Strait (Victoria) following the Longford incident in September 1998.
Prices
Most of BHP’s major products (including coal, steel and iron ore) continued to be affected by lower commodity prices, which has reduced profit by approximately $295 million compared with the corresponding period. These reductions were partly offset by higher average realised oil prices after commodity hedging which increased the result by approximately $150 million compared with the corresponding period.
Asset sales
Profits from sale of assets were approximately $20million lower than in the corresponding period.
Business Results (after income tax)
Half year ended 30 November
(1) |
||||||
Excluding abnormals |
Including abnormals | |||||
1999 $Million
|
1998 |
% Change |
1999
|
1998
|
%Change | |
M inerals |
533 |
569 |
-6.3
|
582 |
569 |
+2.3 |
Steel |
169 |
204 |
-17.2
|
232 |
204 |
+13.7 |
Petroleum |
410 |
201 |
+104.0
|
459 |
201 |
+128.4 |
Services |
40 |
82 |
-51.2
|
45 |
82 |
-45.1 |
Net unallocated |
(252) |
(232) |
(256) |
(232) |
||
Group and |
110) |
(373) |
- |
(373) |
||
Operating profit |
790 |
451 |
+75.2
|
1 062 |
451 |
+135.5 |
Outside equity interests |
19 |
(15) |
19 |
(15) |
||
Operating profit |
809 |
436 |
+85.6
|
1 081 |
436 |
+147.9 |
(1) Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items, following a decision to cease new internal hedging effective 1 June 1999. The results of existing internal currency hedging activities now eliminate within Group and unallocated items. |
Minerals
Minerals’ result for the half year was a profit of $533 million, a decrease of $36 million or 6.3% compared with the corresponding period.
Including an abnormal tax benefit relating to the restatement of deferred tax balances following the change in the Australian company tax rate, the result for the half year was a profit of $582 million. There were no abnormal items in the corresponding period.
Major factors which contributed to the result were:
These were partly offset by:
Sales revenue was $4 036 million, 16.2% lower than in the corresponding period, mainly due to lower prices for iron ore, coal and copper, lower iron ore volumes and lower copper volumes following the closure of North America copper operations.
The average price booked for copper shipments, after hedging and finalisation adjustments, for the half year was US$0.76 per pound (1998 - US$0.78). Finalisation adjustments after tax, representing adjustments on prior period shipments settled in the November 1999 half year were $32 million favourable (1998 - $9 million unfavourable).
Unhedged copper shipments not finalised at 30 November 1999 have been brought to account at US$0.80 per pound. The LME copper spot price on Tuesday 30 November 1999 was US$0.79 per pound.
As at 30 November 1999, for the three months ending 28 February 2000 anticipated shipments are 22% covered by forward contracts at an average price of US$0.77 per pound, 1.0% covered by call options at an average price of US$0.84 per pound, and 15% covered by collar options with a minimum price of US$0.74 per pound and maximum price of US$0.90 per pound. For the three months ending 31 May 2000 anticipated shipments are 6% covered by forward contracts at an average price of US$0.81 per pound and 15% covered by collar options with a minimum price of US$0.74 per pound and maximum price of US$0.90 per pound.
Exploration expenditure was $30 million for the half year (1998 - $115 million) and the charge against profit was $25 million (1998 - $97 million), reflecting a reduction in the worldwide exploration program.
Significant developments during the half year included:
Steel
Steel’s result for the half year was a profit of $169 million, a decrease of $35 million or 17.2% compared with the corresponding period.
Including an abnormal tax benefit relating to the restatement of deferred tax balances following the change in the Australian company tax rate, the result for the half year was a profit of $232 million. There were no abnormal items in the corresponding period.
Major factors which contributed to the result were:
These were partly offset by:
Total steel despatches from all operations were 4.042 million tonnes, 1.8% below the corresponding period:
- Australian domestic despatches were 2.128 million tonnes, up 1.2%;
- Australian export despatches were 1.258 million tonnes, down 14.2%;
- New Zealand steel despatches were 0.287 million tonnes, up 7.1%; and
- despatches from overseas plants were 0.369 million tonnes, up 33.2%.
Significant developments during the half year included:
Petroleum
Petroleum’s result for the half year was a profit of $410 million, an increase of $209 million or 104.0% compared with the corresponding period.
Including an abnormal tax benefit relating to the restatement of deferred tax balances following the change in the Australian company tax rate, the result for the half year was a profit of $459 million. There were no abnormal items in the corresponding period.
Major factors which contributed to the result were:
These were partly offset by:
As at 30 November 1999, for the three months ending 29 February 2000, 2.0 million barrels of estimated oil and condensate sales (after third party entitlements) have been hedged at an average price of US$21.15 per barrel, and 7.8 million barrels are covered by zero cost collar options with a downside average of US$15.97 per barrel and an upside average of US$21.78 per barrel. For the three months ending 31 May 2000, 3.3 million barrels of estimated oil and condensate sales (after third party entitlements) have been hedged at an average price of US$20.82 per barrel, and 5.1 million barrels are covered by zero cost collar options with a downside average of US$17.23 per barrel and an upside average of US$23.55 per barrel.
Oil and condensate production was 9% higher than the corresponding period due to higher production at Bass Strait, the recently commissioned Laminaria/Corallina fields (North West Australia), and higher gas nominations at Bruce (UK). These were partly offset by lower production following the sale of producing assets in the Timor Sea (North West Australia) and the sale of Elang/Kakatua/Kakatua North producing fields, lower production from Griffin (Western Australia) reflecting natural field decline, and lower Liverpool Bay (UK) production due to repairs and maintenance. Natural gas production was 4% lower mainly due to the sale of the UK Southern North Sea assets, lower Victorian demand for Bass Strait gas and lower Griffin production. This has been partly offset by higher gas production from the offshore US producing properties due to increased facility capacity.
Exploration expenditure for the half year was $100 million (1998 - $140 million). Exploration expenditure charged to profit was $79 million (1998 - $79 million).
Significant developments during the half year included:
Services
Services’ result for the half year was a profit of $40 million, a decrease of $42 million or 51.2% compared with the corresponding period.
Including an abnormal tax benefit relating to the restatement of deferred tax balances following the change in the Australian company tax rate, the result for the half year was a profit of $45 million. There were no abnormal items in the corresponding period.
The major factor which contributed to the variation was a $46 million profit (no tax effect) on the partial sale of BHP’s investment in Orbital Engine Corporation Limited in the corresponding period.
Significant developments during the current half year included:
Net unallocated interest
Net Unallocated Interest expense was $252 million for the half year compared with $232 million for the corresponding period. This increase was mainly due to lower capitalised interest in the current half year for HBI, Escondida and EKATIä , lower interest income, an over provision for income tax in the corresponding period and higher interest rates in the US and Australia, largely offset by lower funding levels.
Including an abnormal tax expense relating to the restatement of deferred tax balances following the change in the Australian company tax rate, Net Unallocated Interest expense for the half year was $256 million. There were no abnormal items in the corresponding period.
A significant development during the current half year was the Federal Court ruling in BHP’s favour regarding a dispute concerning the deductibility of financing costs paid to General Electric Company in connection with the acquisition of the Utah Group in the early 1980’s. The Australian Taxation Office has subsequently appealed the decision. No adjustments will be made to the Group accounts pending conclusion of this matter.
Group and unallocated items
The result for Group and unallocated items was a loss of $110 million for the half year compared with a loss of $373 million for the corresponding period. The improvement was mainly due to lower losses of $80 million (after tax) from external foreign currency hedging compared with losses of $249 million in the corresponding period.
Including abnormal items the result was nil for the half year. The abnormal items comprised:
There were no abnormal items in the corresponding period.
Outside equity interests
Outside equity interests’ share of operating profit decreased mainly due to adjustments attributable to minority shareholders of the Moura coal mine following completion of the sale in August 1999, and a lower result at Ok Tedi during the current half year.
Consolidated Financial Results
Half year ended 30 November | |||
1999 |
1998 |
% Change | |
$ Million |
$ Million |
||
Operating revenue |
|||
Sales |
9527 |
9954 |
-4.3 |
Interest revenue |
42 |
99 |
-57.6 |
Other revenue |
568 |
515 |
+10.3 |
10 137 |
10568 |
-4.1 | |
Operating profit including abnormal items, beforedepreciation, amortisation and borro wing costs |
2531 |
2302 |
+9.9 |
Deduct : Depreciation and amortisation |
962 |
1 075 |
-10.5 |
Borrowing costs(1) |
355 |
390 |
-9.0 |
*Operating profit before income tax (a) |
1 214 |
837 |
+45.0 |
Deduct : **Income tax expense attributable to |
|||
operating profit (a) |
152 |
386 |
-60.6 |
Operating profit after income tax |
1 062 |
451 |
+135.5 |
Outside equity interests in operating |
|||
profit after income tax |
19 |
(15) |
|
Operating profit after income tax, attributable to members of the BHP Entity |
1 081 |
436 |
+147.9 |
(a) The operating profit after income tax, attributable |
|||
to members of the BHP Entity comprises: |
|||
Operating profit before abnormal items |
|||
and income tax |
1 214 |
837 |
+45.0 |
Income tax expense attributable to |
|||
operating profit before abnormal items |
(424) |
(386) |
|
Operating profit after income tax before abnormal items |
790 |
451 |
+75.2 |
Outside equity interests in operating profit after |
|||
income tax before abnormal items |
19 |
(15) |
|
Operating profit after income tax, before abnormal items, attributable to members of the BHP Entity |
809 |
436 |
+85.6 |
Abnormal items included in operating |
|||
profit before income tax |
- |
- |
|
Abnormal income tax benefit |
272 |
||
Abnormal items after income tax |
272 |
- |
|
Operating profit after income tax, attributable to members of the BHP Entity |
1 081 |
436 |
+147.9 |
Average M/US$ hedge settlement rate |
65 0 |
61 0 |
|
(1) Excludes capitalised interest of |
$17m |
$121m |
Consolidated Financial Results
Revenue
Sales revenue of $9 527 million decreased by $427 million or 4.3% compared with the corresponding period, mainly due to lower prices for coal, steel and iron ore, and lower copper volumes reflecting the closure of North America copper operations. Other revenue, including interest income, decreased by $4 million. Total operating revenue decreased by $431 million to $10 137 million.
Depreciation and Amortisation
Depreciation and amortisation charges decreased by $113 million to $962 million. The decrease relates mainly to depreciation in the corresponding period on businesses now closed, ceased operating or sold, the favourable effect of exchange rate variations and lower depreciation following the write-down of certain assets at 31 May 1999. These decreases were partly offset by higher depreciation following commissioning of the EKATI (TM) diamond mine, and the Escondida oxide plant and phase 3.5 expansion project, and higher Petroleum production.
Borrowing costs
Borrowing costs decreased by $35 million to $355 million, mainly due to lower funding levels partly offset by lower capitalised interest and higher interest rates in the US and Australia.
Income Tax Expense
Excluding abnormal items, income tax expense of $424 million was $38 million higher than for the corresponding period. The charge for the half year represented an effective tax rate of 34.9% (1998 - 46.1%) which is lower than the nominal Australian tax rate of 36% primarily due to partial recognition of tax benefits mainly in respect of prior year overseas exploration expenditure which have been recognised due to increased income from North American operations, in addition to prior year over provisions. These factors were partly offset by non-deductible interest expense on preference shares, non-deductible accounting depreciation and amortisation, and overseas exploration expenditure for which no deduction is presently available.
Financial ratios
At 30 November 1999 BHP’s gearing ratio was 50.4% compared to 54.2% at May 1999.
Based on earnings before interest paid and tax (EBIT) excluding abnormal items interest cover for the half year was 4.2 times compared with 1.8 times for the May 1999 year and 2.4 times for the corresponding period. Based on earnings before interest paid, tax and depreciation (EBITDA) excluding abnormal items interest cover for the half year was 6.8 times compared with 4.2 times for the May 1999 year and 4.5 times for the corresponding period.
Statutory Information
Half year ended 30 November | ||
1999 |
1998 | |
Basic earnings per share (cents) (1) |
||
- Excluding abnormal items |
46.0 |
25.3 |
- Including abnormal items |
61.5 |
25.3 |
Diluted earnings per share (cents) |
||
- Excluding abnormal items |
45.3 |
25.2 |
- Including abnormal items |
60.2 |
25.2 |
Basic earnings per American Depositary Share (US cents) (2) |
||
- Excluding abnormal items |
58.6 |
31.8 |
- Including abnormal items |
78.4 |
31.8 |
Interim dividend paid (cents) (3) |
25.0 |
25.0 |
(1) Based on operating profit after income tax attributable to members of the BHP Entity divided by the weighted average number of fully paid ordinary shares. The weighted average number of shares was 1,758,419,578 (1998 - 1,723,800,955 excluding 338,066,630 BHP shares held by the Beswick Group which were bought back and cancelled in March 1999).
(2) Each American Depositary Share (ADS) represents two fully paid ordinary shares. Translated at the noon buying rate on Tuesday 30 November 1999 as certified by the Federal Reserve Bank of New Yorl A$1=US$0.6371 (1998 A$1=US$0.6280).
(3) Dividend paid during the half year ended 30 November 1999 was unfranked (1998 - fully franked at 36 cents in the dollar).
Financial Data
The financial data upon which this report has been based complies with the requirements of the Corporations Law, with all applicable Australian Accounting Standards and Urgent Issues Group Consensus Views, and gives a true and fair view of the matters disclosed. The results are subject to audit review. The Company has a formally constituted Audit Committee of the Board of Directors.
The Board expects that dividends paid in the next 12 months will not be franked.
This report is made in accordance with a resolution of the Board of Directors.
The statutory BHP Half Year Report - November 1999 will be lodged with the ASX and the Australian Securities and Investments Commission in February 2000. This information will be available to shareholders on request.
RJ Flew
Company Secretary
The Broken
Hill Proprietary
Company Limited
For information contact:
Media Relations:
Mandy Frostick:
(BH) (61 3) 9609 4157
(AH): (61 3) 9687 6651
Mobile: (61) 0419 546 245
Email:[email protected]
Investor Relations:
Dr Robert Porter:
(BH) (61 3)
9609 3540
Email: [email protected]
Pierre Hirsch:
(BH) (1 415) 774
2030
Email: [email protected]
Supplementary Information - Segment Results
Half yearly comparison - November 1999 with November 1998 (1)(2) | ||||||||||||||||||||
Half year ended 30 November 1999 | ||||||||||||||||||||
Operating Revenue (3) $Million |
Operating Profit | |||||||||||||||||||
Sales |
Other revenue |
Total |
Operating Profit before abnormal items (4) |
Dep'n & amort'n |
Borrowing costs |
Operating profit before abnormal items and income tax(5) |
Income tax excluding abnormal items |
Abnormal items after income tax (6) |
Operating profit including abnormals after tax | |||||||||||
4036 |
199 |
4235 |
Minerals |
1 183 |
( 413) |
- |
770 |
( 237) |
49
|
582 | ||||||||||
3 680 |
31 |
3 711 |
Steel |
475 |
( 210) |
- |
265 |
( 96)
|
63 |
232 | ||||||||||
1 837 |
240 |
2077 |
Petroleum |
939 |
( 314) |
- |
625
|
(215)
|
49
|
459 |
||||||||||
868 |
76 |
944 |
Services |
76 |
18) |
- |
58 |
(18) |
5
|
45 | ||||||||||
- 25 |
25 |
Net unallocated interest |
25 |
- |
( 355) |
( 330) |
78 |
(4)
|
(256) | |||||||||||
(107) |
39 |
(68) |
Group and unallocated items(7) |
167) |
(7) |
- |
( 174) |
64 |
110
|
- | ||||||||||
9527 |
610 |
10 137 |
BHP Group |
2531 |
(962) |
( 355) |
1 214 |
(424) |
272
|
1 062 | ||||||||||
Half year ended 30 November 1998 | ||||||||||||||||||||
Operating Revenue (3) $Million |
Operating Profit | |||||||||||||||||||
Sales |
Other revenue |
Total |
Operating Profit before abnormal items (4) |
Dep'n & amort'n |
Borrowing costs |
Operating profit before abnormal items and income tax(5) |
Income tax excluding abnormal items |
Abnormal items after income tax (6) |
Operating profit including abnormals after tax | |||||||||||
4815 |
267 |
5082 |
Minerals |
1 432 |
(450) |
982 |
(413) |
569 | ||||||||||||
4064 |
48 |
4 112 |
Steel |
558 |
(234) |
324 |
( 120) |
204 | ||||||||||||
1449 |
38 |
1 487 |
Petroleum |
671 |
(343) |
328 |
( 127) |
201 | ||||||||||||
1090 |
182 |
1 272 |
Services |
133 |
( 38) |
-
|
95
|
13) |
82 | |||||||||||
- |
75 |
75 |
Net unallocated interest |
75 |
- |
(390) |
(315) |
83 |
232) | |||||||||||
(379) |
4 |
( 375) |
Group and unallocated items (7) |
( 567) |
( 10) |
- |
(577) |
204 |
(373) | |||||||||||
9954 |
614 |
10568 |
BHP Group |
2302 |
(1075) |
(390) |
837 |
(386) |
451 |
(1) Before outside equity interests.
(2) Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items. The results of internal currency hedging activities eliminate within Group and unallocated items.
(3) Operating revenues do not add to the BHP Group figure due to intersegment transactions.
(4) Result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs, income tax expense, depreciation and amortisation.
(5) Result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs and income tax expense.
(6) Tax benefit on November 1999 abnormal items: Minerals $49 million, Steel $63 million, Petroleum $49 minion, Services $5 million, Net unallocated interest ($4) million, Group and unallocated items $110 million.
(7) Includes consolidation adjustments and unallocated items.
(8) Following adoption of AASB 1036: Borrowing costs, November 1998 figures have been restated to include ancillary borrowing costs within Net unallocated interest. These costs were previously included in Business results.
Supplementary Information - Segment Results
Quarterly comparison - November 1999 with November 1998 (1)(2) | ||||||||||||||
Quarter ended 30 November 1999 | ||||||||||||||
Operating Revenue(3) $Million |
Operating Profit | |||||||||||||
Sales |
Other revenue |
Total |
Operating profit before abnormal items (4) |
Dep'n & amort'n |
Borrowing costs |
Operating profit before abnormal items and income tax(5) |
Income tax excluding abnormal items |
Abnormal items after income tax (6) |
Operating profit including abnormals after tax | |||||
2037 |
55 |
2092 |
Minerals |
563 |
( 206) |
- |
357 |
(99) |
49 |
307 | ||||
1 872 |
9 |
1 881 |
Steel |
267 |
( 105) |
- |
162
|
( 56) |
63 |
169 | ||||
888 |
29 |
917 |
Petroleum |
518 |
( 155) |
- |
363 |
(123) |
49 |
289 |
||||
437 |
35 |
472 |
Services |
32 |
( 9) |
- |
23 |
( 6)
|
5 |
22 |
||||
- |
4 |
4 |
Net unallocated interest |
4 |
- |
( 187) |
(183) |
45 |
( 4) |
(142) | ||||
(55) |
38 |
(17) |
Group and unallocated items ( 7) |
(60) |
( 3) |
- |
(63) |
26 |
( 2) |
(39) | ||||
4802 |
170 |
4972 |
BHP Group |
1 324 |
(478) |
( 187) |
659 |
(213) |
160 |
606 | ||||
Quarter ended 30 November 1998 | ||||||||||||||
Operating Revenue(3) $Million |
Operating Profit $Million |
|||||||||||||
Sales |
Other revenue |
Total |
Operating profit before abnormal items (4) |
Dep'n & amort'n |
Borrowing costs (8) |
Operating profit before abnormal items and income tax(5) |
Income tax excluding abnormal items |
Abnormal items after income tax (6) |
Operating profit including abnormals after tax | |||||
2331 |
66 |
2 397 |
Minerals |
588 |
(228) |
- |
360 |
152) |
- |
208 | ||||
1 969 |
23 |
1 992 |
Steel |
251 |
( 118) |
- |
133 |
(49) |
- |
84 | ||||
649 |
8 |
657 |
Petroleum |
274 |
( 169) |
- |
105 |
(41) |
- |
64 | ||||
538 |
41 |
579 |
Services |
40 |
(19) |
- |
21 |
( 3) |
- |
18 | ||||
- |
35 |
35 |
Net unallocated interest |
35 |
- |
( 180) |
145) |
20 |
- |
125) | ||||
168) |
- |
168) |
Group and unallocated items (7) |
(244) |
(6) |
- |
(250) |
87 |
- |
(163) | ||||
4792 |
173 |
4965 |
BHP Group |
944 |
(540) |
( 180) |
224 |
138) |
- |
86 |
(1) Before outside equity interests.
(2) Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel, and Petroleum to Group and unallocated items. The results of internal currency hedging activities eliminate within Group and unallocated hems.
(3) Operating revenues do not add to the BHP Group figure due to intersegment transactions.
(4) Result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs, income tax expense, depreciation and amortisation.
(5) Result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs and income tax expense.
(6) Tax benefit on November 1999 abnormal items: Minerals $49 million, Steel $63 million, Petroleum $49 million, Services $5 million, Net unallocated interest ($4) million, Group and unallocated items ($2) million.
(7) Includes consolidation adjustments and unallocated items.
(8) Following adoption of AASB 1036: Borrowing costs, November 1998 figures have been restated to include ancillary borrowing costs within Net unallocated interest. These costs were previously included in Business results.
Supplementary Information - Segment Results
Quarterly comparison - November 1999 with August 1999 (1) | ||||||||||||||
Quarter ended 30 November 1999 | ||||||||||||||
Operating Revenue(2) $Million |
Operating Profit | |||||||||||||
Sales |
Other revenue |
Total |
Operating profit before abnormal items (3) |
Dep'n & amort'n |
Borrowing costs |
Operating profit before abnormal items and income tax(4) |
Income tax excluding abnormal items |
Abnormal items after income tax (5) |
Operating profit including abnormals after tax | |||||
2037 |
55 |
2092 |
Minerals |
563 |
( 206) |
- |
357 |
(99) |
49 |
307 | ||||
1 872 |
9 |
1 881 |
Steel |
267 |
( 105) |
- |
162
|
( 56) |
63 |
169 | ||||
888 |
29 |
917 |
Petroleum |
518 |
( 155) |
- |
363 |
(123) |
49 |
289 |
||||
437 |
35 |
472 |
Services |
32 |
( 9) |
- |
23 |
( 6)
|
5 |
22 |
||||
- |
4 |
4 |
Net unallocated interest |
4 |
- |
( 187) |
(183) |
45 |
( 4) |
(142) | ||||
(55) |
38 |
(17) |
Group and unallocated items (6) |
(60) |
( 3) |
- |
(63) |
26 |
( 2) |
(39) | ||||
4802 |
170 |
4972 |
BHP Group |
1 324 |
(478) |
( 187) |
659 |
(213) |
160 |
606 | ||||
Quarter ended 31 August 1999 | ||||||||||||||
Operating Revenue(2) $Million |
Operating Profit $Million |
|||||||||||||
Sales |
Other revenue |
Total |
Operating profit before abnormal items (3) |
Dep'n & amort'n |
Borrowing costs |
Operating profit before abnormal items and income tax(4) |
Income tax excluding abnormal items |
Abnormal items after income tax (7) |
Operating profit including abnormals after tax | |||||
1 999 |
144 |
143 |
Minerals |
620 |
(207) |
- |
413 |
(138) |
- |
275 | ||||
1 808 |
22 |
1 830 |
Steel |
208 |
( 105) |
- |
103 |
(40) |
- |
63 | ||||
949 |
211 |
1 160 |
Petroleum |
421 |
( 159) |
- |
262 |
(92) |
- |
170 | ||||
431 |
41 |
472 |
Services |
44 |
(9) |
- |
- 35 |
( 12) |
- |
23 | ||||
- |
21 |
21 |
Net unallocated interest |
21 |
- |
( 168) |
(147) |
33 |
- |
(114) | ||||
(52) |
1 |
(51) |
Group and unallocated items (6) |
(107) |
(4) |
- |
(111) |
38 |
112 |
39 | ||||
4725 |
440 |
5 165 |
BHP Group |
1 207 |
(484)
|
( 168) |
555 |
(211) |
112 |
456 |
(1) Before outside equity interests.
(2) Operating revenues do not add to the BHP Group figure due to intersegment transactions.
(3) Result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs, income tax expense, depreciation and amortisation.
(4) Result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs and income tax expense.
(5) Tax benefit on November 1999 abnormal items: Minerals $49 million, Steel $63 million, Petroleum $49 million, Services $5 million, Net unflocated interest ($4) million, Group and unallocated items ($2) million.
(6) Includes consolidation adjustments and unallocated items.
(7) Tax benefit on August 1999 abnormal item: $112 million.
Supplementary Information - Business Results
Half year ended 30 November 1999 | ||||||||||||||||||
|
Sales (1) revenue |
Operating (2) profit before abnormal items |
Depreciation & amortisation
|
Net assets (3) |
Capital& investment expenditure(4)
|
Exploration
| ||||||||||||
|
|
|
|
|
Gross (5)
|
Charged to profit (6) |
||||||||||||
Minerals |
||||||||||||||||||
Steelmaking and Energy Materials |
||||||||||||||||||
Iron Ore |
688 |
340 |
68 |
1991 |
11 |
|||||||||||||
Coal |
1332 |
398 |
140 |
1 870 |
41 |
|||||||||||||
Hot Briquetted Iron |
36 |
(101) |
6 |
1600 |
111 |
|||||||||||||
Manganese (7) |
1 |
2 |
- |
49 |
- |
|||||||||||||
Intra-divisional adjustment |
(16) |
(5) |
( 1) |
|||||||||||||||
2041 |
634 |
214 |
5 509 |
163 |
||||||||||||||
Non Ferrous & Industrial Materials |
||||||||||||||||||
South America Copper |
799 |
338 |
98 |
2496 |
21 |
|||||||||||||
Pacific Copper |
307 |
55 |
50 |
671 |
- |
|||||||||||||
EKATI (TM) diamonds |
174 |
135 |
20 |
482 |
1 |
|||||||||||||
Cannington silver lead-zinc |
211 |
67 |
22 |
527 |
4 |
|||||||||||||
Other Businesses (8) |
502 |
30 |
4 |
(625) |
20 |
|||||||||||||
Intra-divisional adjustment |
- |
- |
1 |
|||||||||||||||
1 993 |
625 |
194 |
3 552 |
46 |
||||||||||||||
Minerals Development |
4 |
( 32) |
5 |
280 |
2 |
|||||||||||||
Divisional Activities |
(2) |
(44) |
- |
(4) |
(3) |
|||||||||||||
4036 |
1 183 |
413 |
9 337 |
208 |
30 |
25 |
||||||||||||
Steel |
||||||||||||||||||
Flat Products |
1 117 |
145 |
80 |
1 975 |
24 |
|||||||||||||
Coated Products |
1 695 |
217 |
63 |
2 140 |
10 |
|||||||||||||
Long Products |
851 |
50 |
39 |
1 496 |
19 |
|||||||||||||
Building & Industrial Products |
1 166 |
86 |
27 |
1 138 |
7 |
|||||||||||||
Intra-divisional adjustment |
(1 149) |
(5) |
(62) |
|||||||||||||||
Divisional activities |
- |
18) |
1 |
(5) |
- |
|||||||||||||
3 680 |
475 |
210 |
6682 |
60 |
||||||||||||||
Petroleum (9) |
||||||||||||||||||
Bass Strait |
786 |
457 |
92 |
866 |
96 |
|||||||||||||
North West Shelf |
360 |
278 |
42 |
1 216 |
31 |
|||||||||||||
Liverpool Bay |
133 |
127 |
76 |
445 |
11 |
|||||||||||||
Other Businesses |
500 |
200 |
103 |
1 482 |
94 |
|||||||||||||
Marketing activities |
524 |
(2) |
1 |
15 |
- |
|||||||||||||
Intra-divisional adjustment |
(342) |
- |
||||||||||||||||
Divisional activities |
( 124) |
121) |
- |
7 |
- |
100 |
79 |
|||||||||||
1 837 |
939 |
314 |
4 031 |
232 |
100 |
79 |
||||||||||||
Services |
868 |
76 |
18 |
121 |
14 |
| ||||||||||||
Net Unallocated Interest |
- |
25 |
- |
(9679) |
- |
|||||||||||||
Group and unallocated items |
107) |
167) |
7 |
22 |
14 |
|||||||||||||
BHP Group |
9 527 |
2 531 |
962 |
10 514 |
528 |
130 |
104 |
(1) Sales revenues do not add to the BHP Group figure due to intersegment transactions.
(2) Result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs, income tax expense, depreciations and amortisation.
(3) Provisional balances.
(4) Excludes capitalised interest and capitalised exploration.
(5) Includes capitalised exploration: Minerals $5 million and Petroleum $32 million.
(6) Includes $11 million Petroleum exploration expenditure previously intersegment transactions. capitalised, now written off.
(7) Principal manganese assets were sold in December 1998.
(8) Includes North America Copper mining and smelting operations which ceased during the August quarter, Beenup mineral sands operation which closed in April 1999 and Hartley platinum mine where operations have been suspended pending conditional sale.
(9) Petroleum sales revenue includes: Crude oil $1 183 rnillion, Natural gas $172 million, LNG $161 million, LPG $128 million and Other $193 rnillion.
Supplementary Information - Business Results
Half year ended 30 November 1998 (1) | |||||||
|
Sales revenue (2) |
Operating profit before abnormal items (3)
|
Depreciation & amortisation |
Net assets |
Capital & investment expenditure (4) |
Exploration(before tax) | |
|
|
Gross (5) |
Charged to profit |
||||
Minerals |
|||||||
Steelmaking and Energy Materials |
|||||||
Iron Ore |
903 |
490 |
72 |
1709 |
42 |
||
Coal |
1 689 |
582 |
143 |
1989 |
57 |
||
Hot Briquetted Iron (6) |
- |
25 |
1 |
1912 |
325 |
||
Manganese (7) |
238 |
66 |
10 |
331 |
2 |
||
Intra-divisional adjustment |
- |
- |
|||||
2 830 |
1 163 |
226 |
5941 |
426 |
|||
Non Ferrous & Industrial Materials |
|||||||
South America Copper |
761 |
256 |
79 |
2520 |
229 |
||
Pacific Copper |
378 |
115 |
54 |
773 |
15 |
||
North America Copper (8) |
645 |
33 |
56 |
1 143 |
58 |
||
EKATI (TM) diamonds (9) |
- |
7 |
- |
572 |
42 |
||
Cannington silver-lead -zinc |
168 |
32 |
15 |
549 |
9 |
||
OtherBusinesses (10) |
37 |
(55) |
13 |
474 |
10 |
||
Intra-divisional adjustment |
(17) |
10 |
(5) |
||||
1 972 |
398 |
217 |
6026 |
363 |
|||
Minerals Development |
20 |
(87) |
7 |
324 |
4 |
||
Divisional Activities |
(7) |
(42) |
- |
73 |
2 |
||
4 815 |
1 432 |
450 |
12 364 |
795 |
115 |
97 |
|
Steel |
|||||||
Flat Products |
1 198 |
155 |
79 |
2274 |
81 |
||
Coated Products |
1 744 |
206 |
72 |
2399 |
32 |
||
Long Products |
1 022 |
106 |
52 |
1 378 |
56 |
||
Building & Industrial Products |
1 325 |
103 |
30 |
1 361 |
19 |
||
Intra-divisional adjustment |
(1 225) |
10 |
(67) |
||||
Divisional activities |
- |
(22) |
1 |
58 |
- |
||
4 064 |
558 |
234 |
7 403 |
188 |
|||
Petroleum (11) |
|||||||
Bass Strait |
441 |
235 |
67 |
812 |
127 |
||
North West Shelf |
307 |
226 |
48 |
1 223 |
47 |
||
Liverpool Bay |
180 |
126 |
92 |
1 387 |
45 |
||
Other Businesses |
415 |
114 |
135 |
2035 |
189 |
||
Marketing activities |
144 |
14 |
- |
||||
Intra-divisional adjustment |
(41) |
||||||
Divisional activities |
3 |
19) |
- |
31 |
- |
140 |
79 |
1 449 |
671 |
343 |
5502 |
408 |
140 |
79 |
|
Services |
1 090 |
133 |
38 |
497 |
10 |
- |
- |
Net Unallocated Interest |
- |
75 |
- |
(13 064) |
- |
- |
- |
Group and unallocated items |
(379) |
(567) |
10 |
38 |
- |
- |
- |
BHP Group |
9954 |
2302 |
1 075 |
12 740 |
1401 |
255 |
176 |
(1) These figures have been restated to reflect the transfer of intemal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items. The results of internal currency hedging activities eliminate within Group and unallocated items.
(2) Sales revenues do not add to the BHP Group figure due to intersegment transactions.
(3) Result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs, income tax expense, depreciation and amortisation.
(4) Excludes capitalised interest and capitalised exploration.
(5) Includes capitalised exploration: Minerals $18 million and Petroleum $61 million.
(6) Includes profit on sale of Karratha to Port Hedland natural gas pipeline.
(7) Principal manganese assets were sold in December 1998.
(8) North America Coppern-Lining and smelting operations ceased during the August 1999 quarter.
(9) Production at EKATI (TM) diamond mine commenced in October 1998.
(10) Includes Beenup mineral sands operation, which was closed in April 1999, and Hartley Platinum mine where operations have been suspended pending conditional sale.
(11) Petroleum sales revenue includes: Crude oil $729 million, Natural gas $269mifflon, LNG$167 million, LPG$87 million and Other $197 million.
|