BROKEN HILL PROPRIETARY CO LTD
6-K, 2000-09-14
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: SHARPER IMAGE CORP, 10-Q, EX-27, 2000-09-14
Next: BROKEN HILL PROPRIETARY CO LTD, 6-K, 2000-09-14

BHP

News Release


Release Time IMMEDIATE

Date              27 July 2000

Number        75/00

BHP Profit Report

Thirteen Months Ended 30 June 2000

   
Results Summary

13 Months Ended
30 June 2000

12 Months Ended
31 May 1999

Change
%
Operating revenue ($ million)

- Sales revenue

21 506

19 229

+11.8

- Other revenue

2 177

2 692

-19.1

 

23 683

21 921

+8.0

Operating profit/(loss) attributable
to BHP shareholders ($ million)
     
- Excluding abnormal items

2 032

365

+456.7

- Including abnormal items

1 627

(2 312)

 
       
Basic earnings per share (cents)      
- Excluding abnormal items

114.9

21.1

+444.5

- Including abnormal items

92.0

(133.5)

 
       
Return on BHP shareholders’ equity (%)      
- Excluding abnormal items

19.6

4.2

+366.7

- Including abnormal items

15.7

(26.7)

 
       
Significant Features
  • the highest annual profit in the Company’s history;
  • lower costs mainly due to cost reduction initiatives;
  • benefits from closure of loss-making businesses;
  • higher prices for oil and copper, partly offset by lower prices for coal and iron ore;
  • lower debt levels;
  • write-off of HBI plant (Western Australia); and
  • abnormal tax benefits.



Group Result

Change of Financial Year

Directors announced on 17 December 1999 that the financial year end for the BHP Group would change from 31 May to 30 June with effect from 30 June 2000.

This Profit Report includes an analysis of the results for the thirteen months ended 30 June 2000 compared with the year ended 31 May 1999. In this report all references to the corresponding period are to the year ended 31 May 1999.


Financial Period Result

Excluding abnormal items, the operating profit after tax attributable to BHP shareholders for the thirteen months ended 30 June 2000 was $2,032 million, an increase of $1,667 million or 456.7% compared with the corresponding period.

The annual profit is the highest in the Company’s history and also includes a record profit for the six months ended 30 June 2000.

Including abnormal items, the operating profit after tax attributable to BHP shareholders was $1,627 million, compared with a loss of $2,312 million for the corresponding period. Details of the abnormal items are provided on page 4.

Basic earnings per share for the thirteen months to 30 June 2000 were 114.9 cents excluding abnormal items and 92.0 cents including abnormal items. Comparative earnings per share for the year ended 31 May 1999 were 21.1 cents excluding abnormal items and (133.5) cents including abnormal items.

 

Operating Result excluding abnormal items

The following major factors affected operating profit after tax, excluding abnormal items, attributable to BHP shareholders for the thirteen months ended 30 June 2000 compared with the corresponding period:

Volumes (positive impact of $350 million)

Higher sales volumes increased profits by approximately $350 million compared with the corresponding period. The increase was largely due to the thirteen month reporting period combined with general improvements in underlying volumes on an annual basis.

Costs (positive impact of $330 million)

Benefits from cost reduction initiatives continue to be reflected in lower production and overhead costs throughout BHP. Borrowing costs were also lower due to significantly reduced debt levels partly offset by higher US and Australian interest rates. These resulted in lower costs of approximately $330 million ($515 million before tax) compared with the corresponding period.

Ceased, Sold and Discontinuing operations (positive impact of $325 million)

Decisions to close or cease operations including North America copper and the Hartley platinum mine (Zimbabwe) had a favourable effect on results of approximately $290 million compared with the corresponding period. Improved performance from US Steel businesses increased profit by approximately $75 million. The corresponding period included profits from the divested manganese business of approximately $35 million.

Prices (positive impact of $230 million)

Significantly higher prices after commodity hedging for oil and higher copper, LNG and LPG prices increased profit by approximately $620 million compared with the corresponding period. These increases were partly offset by significantly lower prices for coal and lower prices for iron ore which decreased profit by approximately $380 million compared with the corresponding period.

Exploration expenditure (positive impact of $140 million)

Exploration expenditure charged to profit decreased by approximately $140 million compared with the corresponding period mainly reflecting a reduction in Minerals’ worldwide exploration.

New operations (positive impact of $125 million)

Profits from the recently commissioned Laminaria/Corallina and Buffalo oil fields (North West Australia) contributed approximately $150 million for the period. Profits from diamond sales at the EKATI TM diamond mine (Canada) were approximately $110 million higher than the corresponding period. These were partly offset by increased operating losses of approximately $110 million from HBI Western Australia.

Exchange Rates (positive impact of $75 million)

Foreign currency fluctuations net of hedging had a favourable effect of approximately $75 million compared with the corresponding period.

Asset sales (negative impact of $55 million)

Profits from asset sales were approximately $55 million lower than in the corresponding period.


Abnormal Items

The profit after abnormal items for the thirteen months ended 30 June 2000 of $1,627 million included a net abnormal loss of $405 million after tax comprising:

The loss of $2,312 million for the corresponding period included a net abnormal loss of $2,677 million after tax comprising losses from the write-down of assets and provisions for closure and restructuring costs of $3,324 million after tax, partly offset by profits from asset sales of $647 million after tax.

Details of abnormal items by segment are included on page 19.


Operating Result for the year ended 30 June 2000 (unaudited)

As a consequence of the change in balance date to 30 June and to provide comparability of results in future financial periods, results for the years ended 30 June 2000 and 30 June 1999 are included as supplementary data on pages 25 to 28. These results are not subject to audit.

Excluding abnormal items, the operating profit after tax attributable to BHP shareholders for the year ended 30 June 2000 was a record of $1,986 million, an increase of $1,608 million or 425.4% compared with the year ended 30 June 1999.

Including abnormal items, the operating profit after tax attributable to BHP shareholders for the year ended 30 June 2000 was a record of $1,581 million, compared with a loss of $2,299 million for the year ended 30 June 1999.

Major factors affecting operating profit for the year ended 30 June 2000 compared with the year ended 30 June 1999 are generally consistent with the major factors as described above for the thirteen months ended 30 June 2000 compared with the corresponding period. The favourable impact of higher sales volumes for the thirteen months ended 30 June 2000 largely reflects the impact of the additional month.


Segment Results (after tax)

Financial period ended (1)

 

Excluding abnormals

 

Including abnormals

 
 

June
2000
$ Million

Many
1999
(2)
$ Million


Change
%

June
2000
$ Million

May
1999
(2)
$ Million


Change
%

Minerals

1 224

678

+80.5

480

(1 971)

 
Steel

410

268

+53.0

251 163

+54.0

Petroleum

1 155

321

+259.8

1 326 232 +471.6
Services

73

97

-24.7

115 270 -57.4
Net unallocated
interest

(512)

(449)

  (515) (449)  
Group and
unallocated items

 (352)

 (547)

  (64) (554)  
Operating profit/(loss)
before outside
equity interests

1 998

368

+442.9

1 593 (2 309)  
Outside equity
interests

34

(3)

  34 (3)  
Operating profit/(loss)
attributable to

member of the
BHP Entity

2 032

365 

+456.7 

1 627 (2 312)  

(1) June 2000 refers to the thirteen months ended 30 June 2000. May 1999 refers to the year ended 31 May 1999.
(2) Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items, following a decision to cease new internal hedging effective 1 June 1999. The results of internal currency hedging activities now eliminate within Group and unallocated items.

 

Minerals

Excluding abnormal items, Minerals’ result for the thirteen months ended 30 June 2000 was a profit of $1,224 million, an increase of $546 million or 80.5% compared with the corresponding period.

Including abnormal items, the result for the thirteen months ended 30 June 2000 was a profit of $480 million. Details of the net abnormal loss of $744 million after tax are provided on pages 4 and 19. The corresponding period included a net abnormal loss of $2,649 million after tax resulting from the write-down in carrying value of certain assets, and provisions for closure costs and restructuring, which were partly offset by the sale of the principal manganese assets.

Major factors which contributed to the result excluding abnormal items were:

These were partly offset by:

The average price booked for copper shipments for the period, after hedging and finalisation adjustments, was US$0.78 per pound (1999 - US$0.73). Finalisation adjustments after tax, representing adjustments on prior period shipments settled in the period, were $30 million favourable (1999 - $9 million unfavourable).

Unhedged copper shipments not finalised at 30 June 2000 which are expected to be finalised after 30 June 2000 have been brought to account at US$0.81 per pound. The London Metal Exchange (LME) copper spot price at 30 June 2000 was US$0.80 per pound.

Exploration expenditure was $110 million for the period (1999 - $286 million), reflecting a reduction in worldwide exploration. The charge against profit was $101 million (1999 - $278 million).

Significant developments during the thirteen months included:


Steel

Excluding abnormal items, Steel’s result for the thirteen months ended 30 June 2000 was a profit of $410 million, an increase of $142 million or 53.0% compared with the corresponding period.

Including abnormal items, the result for the thirteen months ended June 2000 was a profit of $251 million. Details of the net abnormal loss of $159 million after tax are provided on pages 4 and 19. The corresponding period included an abnormal loss of $105 million (no tax effect) from the write-down of New Zealand Steel assets.

Major factors which contributed to the result excluding abnormal items were:

These were partly offset by:

Total steel despatches from all operations for the thirteen months ended 30 June 2000 were 8.591 million tonnes, 2.4% above the corresponding period:

- Australian domestic despatches were 4.430 million tonnes, up 8.5%;

- Australian export despatches were 2.735 million tonnes, down 14.5%;

- New Zealand steel despatches were 0.602 million tonnes, up 13.2%; and

- despatches from overseas plants were 0.824 million tonnes, up 43.3%.

Significant developments during the thirteen months included:

 

Petroleum

Excluding abnormal items, Petroleum’s result for the thirteen months ended 30 June 2000 was a profit of $1,155 million, an increase of $834 million or 259.8% compared with the corresponding period.

Including abnormal items, the result for the thirteen months ended 30 June 2000 was a profit of $1,326 million. Details of the net abnormal profit of $171 million after tax are provided on pages 4 and 19. The result for the corresponding period included an abnormal loss of $89 million after tax, reflecting the write-off of goodwill and write-down of petroleum mineral rights in the United Kingdom, partly offset by the sale of Bayu-Undan and other Timor Gap properties (Australian/Indonesian Zone of Co-operation).

Major factors which contributed to the result excluding abnormal items were:

These were partly offset by:

Oil and condensate production was 31.7% higher than the corresponding period reflecting higher production at Bass Strait (Victoria) following recovery from the explosion and subsequent fire at the Longford Gas Plant in the corresponding period, new production from the recently commissioned Laminaria/Corallina and Buffalo oil fields, higher North West Shelf production following major refurbishment of Cossack Pioneer in the corresponding period, and the additional month in this financial period. These were partly offset by the sale of Elang/Kakatua/Kakatua North producing fields (North West Australia) in the corresponding period, and Kutubu, Gobe and Moran producing fields (PNG) in the current period, and lower production at Griffin (Western Australia) due to natural field decline.

Natural gas production was 12.8% higher compared with the corresponding period, reflecting a thirteen month period, higher gas production at US producing properties due to increased facility capacity, and higher volumes at Liverpool Bay (UK). These were partly offset by lower gas production in the UK due to the sale of the Southern North Sea assets. North West Shelf LNG production was 9.6% higher, mainly reflecting a thirteen month period.

Exploration expenditure for the thirteen months ended 30 June 2000 was $263 million (1999 - $344 million). Exploration expenditure charged to profit was $208 million (1999 - $197 million).

Significant developments during the thirteen months included:


Services

Excluding abnormal items, Services’ result for the thirteen months ended 30 June 2000 was a profit of $73 million, a decrease of $24 million or 24.7% compared with the corresponding period.

Including abnormal items, the result for the thirteen months ended 30 June 2000 was a profit of $115 million. Details of the net abnormal profit of $42 million after tax are provided on pages 4 and 19. The corresponding period included an abnormal profit of $173 million after tax from the sale of the BHP Power business.

The major factor which contributed to the lower result in the financial period, excluding abnormal items, was higher insurance losses following a drag-line collapse at the Saraji coal mine (Queensland).

Significant developments during the thirteen months included:

Following various asset sales and an internal reorganisation, BHP Services will cease to be separately reported from 1 July 2000.


Net unallocated interest

Excluding abnormal items, net unallocated interest expense was $512 million for the thirteen months ended 30 June 2000 compared with $449 million for the corresponding period. This increase was mainly due to significantly lower capitalised interest for HBI, Escondida, EKATI TM and Laminaria in the financial period, higher interest rates in the US and Australia, and an additional month of expense. These were largely offset by benefits arising from significantly lower debt levels.

Including an abnormal tax expense relating to the restatement of deferred tax balances following the change in the Australian company tax rate, net unallocated interest expense for the thirteen months was $515 million. There were no abnormal items in the corresponding period.

A significant development during the financial period was the Federal Court ruling in BHP’s favour concerning the deductibility of financing costs paid to General Electric Company in connection with the acquisition of the Utah Group in the early 1980s. The Australian Taxation Office has appealed the decision. No adjustments will be made to the Group accounts pending conclusion of this matter.


Group and unallocated items

Excluding abnormal items, the result for Group and unallocated items was a loss of $352 million for the thirteen months ended 30 June 2000 compared with a loss of $547 million for the corresponding period.

Including abnormal items, the result for the thirteen months ended 30 June 2000 was a loss of $64 million. Details of the net abnormal profit of $288 million after tax are provided on pages 4 and 19. The result for the corresponding period included a net abnormal loss of $7 million after tax.

The result excluding abnormal items included losses of $199 million after tax from external foreign currency hedging compared with losses of $363 million after tax in the corresponding period.


Outside equity interests

Outside equity interests’ share of operating profit decreased mainly due to losses at Ok Tedi copper and adjustments attributable to minority shareholders of the Moura coal mine following completion of the sale in August 1999.


Consolidated Financial Results

 

Finacial Period ended (1)

 

June
2000
$ Million

May
1999
$ Million


Change
%

Operating revenue      
   Sales 21 506 19 229 +11.8
   Interest revenue 96 175 -45.1
   Other revenue 2 081 2 517 -17.3
  23 683 21 921

+8.0

Operating profit including abnormal items, before depreciation, amortisation and borrowing costs 4 725 805


+487.0

Deduct: Depreciation and amortisation 2 292 2 218 +3.3
Borrowing costs (2) 723 732 -1.2
* Operating profit/(loss) before  tax 1 710 (2 145)  
Deduct: **Tax expense attributable to operating profit 117 164 -28.7
Operating profit/(loss) after  tax 1 593 (2 309)  
Outside equity interests in operating   profit after tax 34 (3)  
Operating profit/(loss) after tax, attributable to members of the BHP entity 1 627 (2 312)  
The operating profit/(loss) after tax, attributable to members of the BHP Entity comprises:      
* Operating profit before abnormal items and tax 2 965 934 +217.5
** Tax expanse attributable to operating profit before abnormal item (967) (566)  
Operating profit after tax before abnormal items 1 998 368 +442.9
Outside equity interests in operating profit after tax before abnormal items 34 (3)  
Operating profit after tax, before abnormal items, attributable to members of  the BHP Entity 2 032 365 +456.7
* Abnormal items included in operating (1 255) (3 079)  
Profit before tax      
** Abnormal tax benefit 850 402  
Abnormal items after tax (405) (2 677)  
Operating profit/(loss) after tax, attributable to members of the BHP Entity 1 627 (2 312)  
Average A$/US$ hedge settlement rate 63c 62  
(1) June 2000 refers to the thirteen months ended 30 June 2000.
      May 1999 refers to the year ended 31 May 1999
   
(2) Excludes capitalised interest of $19m $194m  

 

Consolidated Financial Results


Revenue

Sales revenue of $21,506 million increased by $2,277 million or 11.8% compared with the corresponding period. This mainly reflects the additional month in the financial period together with higher crude oil and copper prices. Other revenue, including interest income, decreased by $515 million reflecting lower proceeds from asset sales and lower interest income. Total operating revenue increased by $1,762 million to $23,683 million.


Depreciation and Amortisation

Depreciation and amortisation charges increased by $74 million to $2,292 million. This mainly reflects an additional month of charges, depreciation on recently commissioned operations, and higher Petroleum production. These factors were partly offset by lower depreciation following the write-down of certain assets at 31 May 1999, depreciation in the corresponding period on businesses now closed, ceased or sold, and the favourable effect of exchange rate variations.


Borrowing Costs

Borrowing costs decreased by $9 million to $723 million, mainly due to significantly lower funding levels largely offset by significantly lower capitalised interest, higher interest rates in the US and Australia, and an additional month of expense in the financial period.


Tax Expense

Excluding abnormal items, tax expense of $967 million was $401 million higher than for the corresponding period. The charge for the thirteen months represented an effective tax rate of 32.6% (1999 - 60.6%) which is lower than the nominal Australian tax rate of 36% primarily due to recognition of tax benefits in respect of certain prior year overseas exploration expenditure and prior year over provisions. These factors were partly offset by overseas exploration expenditure for which no deduction is presently available, non-deductible interest expense on preference shares and non-deductible accounting depreciation and amortisation.



Consolidated Financial Results - Quarterly and Half Yearly Results

  Operating profit/(loss) after tax
attributable to members of the BHP entity (1)
 

June 2000

  May 1999
  Excluding Abnormals Including Abnormals   Excluding Abnormals Including Abnormals
  $ Million $ Million   $ Million $ Million
           
First quarter 354 466   351 351
Second quarter 455 615   85 85
First Half 809 1 081   436 436
Month of December 1999 95 175      
Third quarter 558 (46)   46 418
Fourth quarter 570 417   (117) (3 166)
Second Half 1 223 546   (71) (2 748)
Group Total 2 032 1 627   365 (2 312)
           
 

Basic earnings per share (2)

  June 2000   May 1999
  Excluding Abnormals Including Abnormals   Excluding Abnormals Including Abnormals
  Cents Cents   Cents Cents
           
First quarter 20.1 26.5   20.4 20.4
Second quarter 25.9 35.0   4.9 4.9
Month of December 1999 5.4 9.9      
Third quarter 31.4 (2.6)   2.6 24.0
Fourth quarter 32.1 23.2   (6.8) (182.8)
Group Total 114.9 92.0   21.1 (133.5)
           
(1) 2000 refers to the thirteen months ended 30 June 2000. 1999 refers to the year ended 31 May 1999.
(2) Based on operating profit/(loss) after tax attributable to members of the BHP entity divided by the weighted average number of fully paid ordinary shares. The weighted average number of shares for thirteen months ended 30 June 2000 is 1,769,045,279 (for the year ended 31 May 1999 - 1,732,118,024). The weighted average number of shares for the comparative period excludes 338,066,630 shares held by the Beswick Group which were bought back and cancelled in March 1999.



Statutory Information

Financial period ended (1)

 

June
2000

March
1999

Operating profit before abnormal items and tax
as a percentage of sales revenue (%)
13.8 4.9
     
Return on BHP shareholders' equity (%)    
- Excluding abnormal items 19.6 4.2
- Including abnormal items 15.7 (26.7)
     
Basic earnings per share (cents) (2)    
- Excluding abnormal items 114.9 21.1
- Including abnormal items 62.0 (133.5)
     
Diluted earnings per share (cents) (3)    
- Excluding abnormal items

113.2

21.1

- Including abnormal items 91.0

(133.5)

     
Basic earnings per American Depositary Share (US cents) (4)    
- Excluding abnormal items

137.2

27.5

- Including abnormal items

109.9

(174.3)

     
Net tangible assets per fully paid share ($) (5) 5.74 4.85
     
Gearing Ratio (%) 42.7 54.2
     
Interest Cover (times)    
- Excluding abnormal items 5.0 1.8
- Including abnormal items 3.3 (1.5)
 
(1) June 2000 refers to the thirteen months ended 30 June 2000. May 1999 refers to the year ended 31 May 1999.
(2) Based on operating profit/(loss) after tax attributable to members of the BHP entity divided by the weighted average number of fully paid ordinary shares. The weighted average number of shares for the thirteen months ended 30 June 2000 is 1,769,045,279 (for the year ended 31 May 1999 - 1,732,118,024). The weighted average number of shares for the comparitive period excludes 338,066,630 shares held by the Beswick Group which brought back and cancelled in March 1999.
(3) Based on adjusted operating profit/(loss) after tax attributable to members of the BHP entity divided by the weighted average number of fully paid ordinary shares adjusted for the effect of Employee Share Plan options, Executive Share Scheme partly paid shares and Performance Rights to the extent they were dilutive at balance date. The weighted average diluted number of shares for the thirteen months ended 30 June 2000 is 1,817,415,756 (for the year ended 31 May 1999 - 1,732,219,531). The weighted average number of shares for the comparative period excludes 338,066,630 shares held by the Beswick Group which were  bought back and cancelled in March 1999.
(4) Each American Depositary Share (ADS) represents two fully paid ordinary shares. Translated at the noon buying rate on Friday 30 June 2000 as certified by the Federal Reserve Bank of New York A$1=US$0.5971 (1999 A$1=US$0.6528).
(5) Based on the number of fully paid shares as at 30 June of 1,781,493,241 (as at 31 May 1999 - 1,742,907,069).



Dividends or Equivalent Declared

 

2000 (1)

  1999 (1)
  Cents
per
share (2)
Total amount
$ Million
  Cents
per
share (3)
Total amount
$ Million
           
For payment          
November 25.0 440   25.0 431
June - -   26.0 (5) 453
July 26.0 (4) 463   - -
  51.0 903   51.0 884 (6)
           
Less:          
Bonus Share Plan participation          
-equivalent dividends   -     118
    903     766
Dividends paid/payable          
 
(1) 2000 refers to the thirteen months ended 30 June 2000.
      1999 refers to the year ended 31 May 1999.
(2) Unfranked dividends.
(3) Fully franked at 36 cents in the dollar.
(4) Paid on 3 July 2000.
(5) Paid on 2 July 1999.
(6) Excludes dividends paid to Beswick Group.
 

 

Financial Data

The financial data upon which this report has been based complies with the requirements of the Corporations Law, with all applicable Australian Accounting Standards and Urgent Issues Group Consensus Views, and gives a true and fair view of the matters disclosed. The results are subject to audit. The Company has a formally constituted Audit Committee of the Board of Directors.

The report is made in accordance with a resolution of the Board of Directors.

Annual General Meeting

The Annual General Meeting of the Company will be held at the Adelaide Convention Centre, North Terrace, Adelaide on Tuesday 17 October 2000 at 9.30am (local time). The meeting will be broadcast live on the Internet at http://www.bhp.com.au to enable shareholders to observe the proceedings. The Annual Report and details of the business to be conducted at the meeting will be mailed to shareholders in mid September 2000.

A further release will be made to the Australian Stock Exchange Limited when the balance of the information required by its Listing Rules is available.

 

R A St John
Company Secretary
The Broken Hill Proprietary
Company Limited

 

***

 

For information contact:

Media Relations:

Mandy Frostick – Manager Media Relations
(BH) (61 3) 9609 4157
(AH) (61 3) 9687 6651
Mobile (61) 0419 546 245
E-mail: [email protected]


Investor Relations:


Robert Porter – Vice President Investor Relations
(BH) (61 3) 9609 3540
Mobile (61) 0419 587 456
E-mail: [email protected]

Candy Ramsey
BHP Investor Relations Houston
Tel: (713) 961-8640
E-mail: [email protected]


Supplementary Information – Abnormal Items by Segment

Thirteen months ended 30 June 2000  
 

$ Million

  Gross Tax Net
Minerals:      
Write-off of HBI plant (1 138) 344 (794)
Restatement of deferred tax balances   58 58
Restrusturing costs and provisions (9) 1 (8)
  (1 147) 403 (744)
Steel:      
Asset sales - US west coast steel businesses (227) 4 (223)
Restatement of deferred tax balances   84 84
Restrusturing costs and provisions (31) 11 (20)
  (258) 99 (159)
Petroleum:      
Asset sale - Bolivia to Brazil pipeline 70 (1) 69
                 - PNG assets 80 - 80
Restatement of deferred tax balances   36 36
Restrusturing costs and provisions (21) 7 (14)
  129 42 171
Services:      
Asset sale - BHP Information Technology 63 - 63
Restatement of deferred tax balances   2 2
Restrusturing costs and provisions (37) 14 (23)
  26 16 42
Net unallocated interest:      
Restatement of deferred tax balances   (3) (3)
       
Group and unallocated Items:   112 112
Funding arrangements - Beenup minerals sands project   190 190
Funding arrangements - HBI plant write-off   (11) (11)
Restatement of deferred tax balances (5) 2 (3)
Restrusturing costs and provisions (5) 293 288
       
Total abnormal items (1 255) 850 (405)
       
Year ended 31 May 1999

$ Million

  Gross Tax Net
Minerals:      
Asset write-downs and provisions (3 395) 399 (2 996)
Asset sales-Manganese assets 343 4 347
  (3 052) 403 (2 649)
Steel:      
Asset write-downs and provisions (105) - (105)
       
Petroleum:      
Asset write-downs and provisions (210) - (210)
Asset sales-Bayu-Undan and other Timor Gap properties 120 1 121
  (90) 1 (89)
Services:      
Asset sales - BHP Power business 172 1 173
       
Group and unallocated Items:      
Asset write-downs and provisions (13) - (13)
Asset sales-Principal manganese assets 9 (3) 6
  (4) (3) (7)
Total abnormal items (3 079) 402 (2 677)
       



Supplementary Information – Segment Results (Financial Period)

Thirteen months ended 30 June 2000 compared with year ended 31 May 1999 (1) (2)
 
Thirteen months ended 30 June 2000

Operating Revenue(3)
$ Million

 

Operating Profit
$ Million

                     
         

Dep'n & Borrowing

       

Sales

Other
revenue

Total

 

EBITDA (4)

amort'n  

costs      

EBT (5)

Tax excluding abnormal items

Abnormal items after
tax (6)

Operating
profit including abnormals after tax

8 662

554

9 216

Minerals

2 581

(889)

-

1 692

(468)

(744)

480

7 966

630

8 596

Steel

1 063

(463)

(1)

599

(189)

(159)

251

5 029

610

5 639

Petroleum

2 653

(883)

-

1 770

(615)

171

1 326

1 826

269

2 095

Services

121

(42)

-

79

(6)

42

115

-

65

65

Net unallocated interest

65

-

(722)

(657)

145

(3)

(515)

(302)

49

(253)

Group and unallocated items (7)

(503)

(15)

-

(518)

166

288

(64)

21 506

2 177

23 683

BHP Group

5 980

(2 292)

(723)

2 965

(967)

(405)

1 593

               
Year ended 31 May 1999              

Operating Revenue (3)
$Million

 

Operating Profit
$ Million

                     
         

Dep'n & Borrowing

       

Sales

Other
revenue

Total

 

EBITDA (4)

amort'n

costs

EBT (5)

Tax excluding abnormal items

Abnormal items after   tax (8)

Operating
profit including abnormals after tax

9 199

1 029

10 228

Minerals

2 274

(944)

-

1 330

(652)

(2 649)

(1 971)

7 720

464

8 184

Steel

889

(488)

-

401

(133)

(105)

163

2 827

386

3 213

Petroleum

1 238

(702)

-

536

(215)

(89)

232

2 077

690

2 767

Services

179

(67)

-

112

(15)

173

270

-

111

111

Net unallocated interest

111

-

(732)

(621)

172

-

(449)

(558)

12

(546)

Group and unallocated items (7)

(807)

(17)

-

(824)

277

(7)

(554)

19 229

2 692

21 921

BHP Group

3 884

(2 218)

(732)

934

(566)

(2 677)

(2 309)

 
(1) Before outside equity interests.
(2) Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items. The results of internal currency hedging activities eliminate within Group and unallocated items.
(3) Operating revenues do not add to the BHP Group figure due to intersegment transactions.
(4) EBITDA is earnings before borrowing costs,  tax, and depreciation and amortisation.
(5) EBT (earnings before tax) is EBIT (earnings before borrowing costs and tax) for all Businesses except Net unallocated interest.
(6) Tax benefit/(expense) on 2000 abnormal items: Minerals $403 million,  Steel $99 million, Petroleum $42 million, Services $16 million, Net unallocated interest $(3) million, Group and unallocated items $293 million
(7) Includes consolidation adjustments and unallocated items.
(8) Tax benefit/(expense) 1999 abnormal items: Minerals $403 million, Petroleum $1 million, Services $1 million and Group and unallocated items $(3) million.
 



Supplementary Information – Segment Results (Quarter)

Quarterly comparison -   June 2000  with May 1999 (1) (2)
 
Quarter ended 30 June 2000

Operating Revenue(3)
$ Million

 

Operating Profit
$ Million

                     
         

Dep'n & Borrowing

       

Sales

Other
revenue

Total

 

EBITDA (4)

amort'n  

costs      

EBT (5)

Tax excluding abnormal items

Abnormal items after
tax (6)

Operating
profit including abnormals after tax

2 094

88

2 182

Minerals

631

(208)

-

423

(63)

1

361

1 974

554

2 528

Steel

225

(86)

(1)

138

(40)

(222)

(124)

1 466

141

1 607

Petroleum

758

(260)

-

498

(160)

42

380

457

88

545

Services

10

(13)

-

(3)

5

37

39

-

22

22

Net unallocated interest

22

-

(156)

(134)

18

1

(115)

(109)

3

(106)

Group and unallocated items (7)

(175)

(4)

-

(179)

58

(12)

(133)

5 464

896

6 360

BHP Group

1 471

(571)

(157)

743

(182)

(153)

408

               
Quarter ended 31 May 1999              

Operating Revenue (3)
$Million

 

Operating Profit
$ Million

                     
         

Dep'n & Borrowing

       

Sales

Other
revenue

Total

 

EBITDA (4)

amort'n

costs

EBT (5)

Tax excluding abnormal items

Abnormal items after   tax (8)

Operating
profit including abnormals after tax

2 199

88

2 287

Minerals

369

(268)

-

101

(93)

(2 842)

(2 834)

1 936

363

2 299

Steel

156

(135)

-

21

(4)

(105)

(88)

716

286

1 002

Petroleum

234

(158)

-

76

(41)

(89)

(54)

490

2

492

Services

10

(12)

-

(2)

4

-

2

-

9

9

Net unallocated interest

9

-

(172)

(163)

73

-

(90)

(64)

7

(57)

Group and unallocated items (7)

(113)

(4)

-

(117)

31

(13)

(99)

4 796

755

5 551

BHP Group

665

(577)

(172)

(84)

(30)

(3 049)

(3 163)

 
(1) Before outside equity interests.
(2) Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items. The results of internal currency hedging activities eliminate within Group and unallocated items.
(3) Operating revenues do not add to the BHP Group figure due to intersegment transactions.
(4) EBITDA is earnings before borrowing costs,  tax, and depreciation and amortisation.
(5) EBT (earnings before tax) is EBIT (earnings before borrowing costs and tax) for all Businesses except Net unallocated interest.
(6) Tax benefit/(expense) on 2000 abnormal items: Minerals $10 million,  Steel $36 million, Petroleum $(7) million, Services $11 million, Net unallocated interest $1 million, Group and unallocated items $(7) million
(7) Includes consolidation adjustments and unallocated items.
(8) Tax benefit on 1999 abnormal items: Minerals $359 million and Petroleum $1 million.
 



Supplementary Information – Segment Results (Quarter)

Quarterly comparison -   June 2000  with May 1999 (1)
 
Quarter ended 30 June 2000

Operating Revenue(2)
$ Million

 

Operating Profit
$ Million

                     
         

Dep'n & Borrowing

       

Sales

Other
revenue

Total

 

EBITDA (3)

amort'n  

costs      

EBT (4)

Tax excluding abnormal items

Abnormal items after
tax (5)

Operating
profit including abnormals after tax

2 094

88

2 182

Minerals

631

(208)

-

423

(63)

1

361

1 974

554

2 528

Steel

225

(86)

(1)

138

(40)

(222)

(124)

1 466

141

1 607

Petroleum

758

(260)

-

498

(160)

42

380

457

88

545

Services

10

(13)

-

(3)

5

37

39

-

22

22

Net unallocated interest

22

-

(156)

(134)

18

1

(115)

(109)

3

(106)

Group and unallocated items (6)

(175)

(4)

-

(179)

58

(12)

(133)

5 464

896

6 360

BHP Group

1 471

(571)

(157)

743

(182)

(153)

408

               
Quarter ended 31 March 2000              

Operating Revenue (2)
$Million

 

Operating Profit
$ Million

                     
         

Dep'n & Borrowing

       

Sales

Other
revenue

Total

 

EBITDA (3)

amort'n

costs

EBT (4)

Tax excluding abnormal items

Abnormal items after   tax (7)

Operating
profit including abnormals after tax

1 957

220

2 177

Minerals

639

(200)

-

439

(141)

(794)

(496)

1 815

39

1 854

Steel

306

(132)

-

174

(47)

-

127

1 385

16

1 401

Petroleum

766

(239)

-

527

(192)

-

335

385

14

399

Services

6

(9)

-

(3)

1

-

(2)

-

9

9

Net unallocated interest

9

-

(156)

(147)

35

-

(112)

(67)

4

(63)

Group and unallocated items (7)

(123)

(2)

-

(125)

34

190

99

5 123

302

5 425

BHP Group

1 603

(582)

(156)

865

(310)

(604)

(49)

 
(1) Before outside equity interests.
(2) Operating revenues do not add to the BHP Group figure due to intersegment transactions.
(3) EBITDA is earnings before borrowing costs,  tax, and depreciation and amortisation.
(4) EBT (earnings before tax) is EBIT (earnings before borrowing costs and tax) for all Businesses except Net unallocated interest.
(5) Tax benefit/(expense) on 2000 abnormal items: Minerals $10 million,  Steel $36 million, Petroleum $(7) million, Services $11 million, Net unallocated interest $1 million, Group and unallocated items $(7) million
(6) Includes consolidation adjustments and unallocated items.
(7) Tax benefit on March 2000 quarter abnormal items: Minerals $344 million  and Group and unallocated items $190 million.
 



Supplementary Information – Business Results

Thirteen months ended
30 June 2000

$ Million

Sales revenue (1)

EBITDA (2)(before abnormal items)

Depreciation & amortisation

Net assets (3)

Capital & investment expenditure(4)

Exploration (before tax)

 
 

Gross (5)

Charged to profit(6)

 
Minerals              
Steelmaking and Energy Materials              
Iron Ore

1 521

761

145

1 870

38    
Coal

3 011

875

288

1 741

101    
Hot Briquetted Iron

75

(258)

9

542

237    
Manganese (7)

1

6

-

52

-    
Intra-divisional adjustment

(32)

(11)

  (3)      
 

4 576

1 373

442

4 202

376    
Non Ferrous & Industrial Materials              
South America Copper

1 839

799

229

2 716

107    
Pacific Copper

727

106

112

669

26    
EKATI ™ diamonds

346

270

38

527

28    
Cannington silver-lead-zinc

498

162

48

493

11    
Other Businesses (8)

673

74

7

(684)

21    
Intra-divisional adjustment

(2)

(8)

  - (1)    
 

4 081

1 403

434

3 721

192    
Minerals Development

12

(121)

11

349

3    
Divisional Activities

(7)

(74)

2

19

(4)    
 

8 662

2 581

889

8 291

567

110

101

Steel              
Flat Products

2 454

333

154

1 764

58    
Coated Products

3 788

465

129

1 777

33    
Discontinuing Operations (9)

3 779

304

180

2 370

200    
Intra-divisional adjustment

(2 182)

12

  (40)      
Divisional activities

127

(51)

-

(21)

(9)    
 

7 966

1 063

463

5 850

282 -

-

Petroleum (10)              
Bass Strait

1 957

1 149

210

711

171    
North West Shelf

1 075

778

128

1 159

55    
Liverpool Bay

546

416

199

527

31    
Other Businesses

1 285

680

345

1 136

231    
Marketing activities

1 437

14

1

(15)

1    
Intra-divisional adjustment

(965)

-

- (7) -    
Divisional activities

(306)

(384)

-

4

-

263

208

 

5 029

2 653

883

3 515

489

263

208

Services

1 826

121

42

57

29

-

-

Net Unallocated Interest  

65

-

(6 982)

-

-

-

Group and unallocated items

(302)

(503)

15

274

122

-

-

BHP Group

21 506

5 980

2 292

11 005

1 489

373

309

   


(1) Sales revenues do not add to the BHP Group figure due to intersegment transactions.
(2) EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation.
(3) Provisional balances

(4) Excludes capitalised interest and capitalised exploration.
(5) Includes capitalised exploration: Minerals $9 million and Petroleum $71 million.
(6) Includes $16 million Minerals exploration expenditure previously capitalised, now written off.

(7) Principal manganese assets were sold in December 1998.

(8) Includes North America Copper mining and smelting operations which ceased during the August 1999 quarter, Beenup mineral sands operation, which was closed in April 1999, and Hartley Platinum mine where operations have been suspended pending conditional sale.
(9) Includes the Long Products business (OneSteel), Newcastle primary steelmaking operations, US steel assets, and strip casting assets.

(10) Petroleum sales revenue includes: Crude oil $3 420 million, Natural gas $458 million, LNG $317 million, LPG $165 million and Other $412 million.



Supplementary Information – Business Results

Year ended
31 May 1999 (1)
$ Million

Sales revenue (2)

EBITDA (3)(before abnormal items)

Depreciation & amortisation

Net assets

Capital & investment expenditure (4)

Exploration (before tax)

 
 

Gross (5)

Charged to profit(6)

 
Minerals              
Steelmaking and Energy Materials              
Iron Ore 1 650 807

136

1 645 97    
Coal 3 250 994

282

1 884 184    
Hot Briquetted Iron (7) 9 (31)

5

1 573 466    
Manganese (8) 281 71

11

41 4    
Intra-divisional adjustment (13) 1   (2)      
 

5 177

1 842

434

5 141 751    
Non Ferrous & Industrial Materials              
South America Copper

1 512

518

177

2 521 396    
Pacific Copper

731

195

107

691 25    
EKATI ™ diamonds (9)

93

87

20

608 60    
Cannington silver-lead-zinc

381

103

54

521 20    
Other Businesses (10)

1 297

(123)

132

(798) 142    
Intra-divisional adjustment

(32)

2

  (2)      
 

3 982

782

490

3 541 643    
Minerals Development

47

(262)

16

192 10    
Divisional Activities

(7)

(88)

4

(29) 3    
 

9 199

2 274

944

8 845 1 407 286 278
Steel              
Flat Products

2 285

277

144

1 864

129

   
Coated Products

3 424

366

145

1 922

45

   
Discontinuing Operations (11)

4 295

245

199

2 893

222

   
Intra-divisional adjustment

(2 369)

20

- (48) (5)    
Divisional activities

85

(19)

-

(8)

1

   
 

7 720

889

488

6 623

392

- -
Petroleum (12)              
Bass Strait

974

488

142 819

289

   
North West Shelf

593

402

84 1 148

96

   
Liverpool Bay

322

223

166 653

72

   
Other Businesses

666

159

307 1 574

302

   
Marketing activities

435

10

3 45

13

   
Intra-divisional adjustment

(173)

-

         
Divisional activities

10

(44)

- 22

-

344

197

 

2 827

1 238

702 4 261

772

344

197

Services

2 077

179 67 93

24

-

-

Net Unallocated Interest  

111

- (10 447)

-

-

-

Group and unallocated items

(558)

(807)

17 (14)

80

-

-

BHP Group

19 229

3 884

2 218

9 361

2 675

630

475


(1) These figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items. The results of internal currency hedging activities eliminate within Group and unallocated items.
(2) Sales revenues do not add to the BHP Group figure due to intersegment transactions.
(3) EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation.
(4) Excludes capitalised interest and capitalised exploration.
(5) Includes capitalised exploration: Minerals $29 million and Petroleum $147 million.
(6) Includes $21 million Minerals exploration expenditure previously capitalised, now written off.
(7) Includes profit on sale of Karratha to Port Hedland natural gas pipeline.
(8) Principal manganese assets were sold in December 1998.
(9) Production at EKATI™ diamond mine commenced in October 1998.
(10) Includes North America Copper mining and smelting operations which ceased during the August 1999 quarter, Beenup mineral sands operation, which was closed in April 1999, and Hartley Platinum mine where operations have been suspended pending conditional sale.
(11) Includes the Long Products business (OneSteel), Newcastle primary steelmaking operations, US steel assets, Lifting Products, Tubemakers Water, and strip casting assets.
(12) Petroleum sales revenue includes: Crude oil $1 411 million, Natural gas $511 million, LNG $320 million, LPG $165 million and Other $420 million.

 

Supplementary Information - Consolidated Financial Results year ended 30 June

The tables on pages 25 to 28 have been included to provide selected details of the results for the years ended 30 June 2000 and 30 June 1999. These results are not subject to audit.

 

Year ended 30 June

 

2000
$ Million

1999
$ Million


Change
%

Operating revenue      
   Sales 19 872 19 287 +3.0
   Interest revenue 89 166 -46.4
   Other revenue 1 992 2 566 -22.4
  21 953 22 019 -0.3
Operating profit including abnormal items, before depreciation, amortisation and borrowing costs 4 404 767
+474.2
Deduct: Depreciation and amortisation 2 140 2 203 -2.9
Borrowing costs (1) 664 718 -7.5
* Operating profit/(loss) before  tax 1 600 (2 154)  
Deduct: **Tax expense attributable to operating profit 51 148 -65.5
Operating profit/(loss) after  tax 1 549 (2 302)  
Outside equity interests in operating   profit after tax 32 3  
Operating profit/(loss) after tax, attributable to members of the BHP entity 1 581 (2 299)  
The operating profit/(loss) after tax, attributable to members of the BHP Entity comprises:      
* Operating profit before abnormal items and tax 2 855 925 +208.6
** Tax expanse attributable to operating profit before abnormal item (901) (550)  
Operating profit after tax before abnormal items 1 954 375 +421.1
Outside equity interests in operating profit after tax before abnormal items 32 3  
Operating profit after tax, before abnormal items, attributable to members of  the BHP Entity 1 986 378 +425.4
* Abnormal items included in operating      
Profit before tax (1 255) (3 079)  
** Abnormal tax benefit 850 402  
Abnormal items after tax (405) (2 677)  
Operating profit/(loss) after tax, attributable to members of the BHP Entity 1 581 (2 299)  
Average A$/US$ hedge settlement rate 63 c 63 c  
     
(1) Excludes capitalised interest of $15m $188m  



Supplementary Information - Segment Results year ended 30 June

Annual comparison - 30 June 2000 with 30 June 1999 (1)
 
Year ended 30 June 2000

Operating Revenue(2)
$ Million

 

Operating Profit
$ Million

                     
         

Dep'n & Borrowing

       

Sales

Other
revenue

Total

 

EBITDA (3)

amort'n  

costs      

EBT (4)

Tax excluding abnormal items

Abnormal items after
tax (5)

Operating
profit including abnormals after tax

8 108

544

8 652

Minerals

2 438

(827)

-

1 611

(431)

(744)

436

7 386

629

8 015

Steel

998

(428)

(1)

569

(177)

(159)

233

4 774

607

5 381

Petroleum

2 533

(833)

-

1 700

(579)

171

1 292

1 697

194

1 891

Services

106

(39)

-

67

(2)

42

107

-

60

60

Net unallocated interest

60

-

(663)

(603)

134

(3)

(472)

(544)

47

(497)

Group and unallocated items (6)

(476)

(13)

-

(489)

154

288

(47)

19 872

2 081

21 953

BHP Group

5 659

(2 140)

(664)

2 855

(901)

(405)

1 549

               
Year ended 30 June 1999              

Operating Revenue (2)
$Million

 

Operating Profit
$ Million

                     
         

Dep'n & Borrowing

       

Sales

Other
revenue

Total

 

EBITDA (3)

amort'n

costs

EBT (4)

Tax excluding abnormal items

Abnormal items after   tax (7)

Operating
profit including abnormals after tax

9 011

1 027

10 038

Minerals

2 187

(936)

-

1 251

(609)

(2 649)

(2 007)

7 639

461

8 100

Steel

846

(484)

-

362

(120)

(105)

137

2 840

363

3 203

Petroleum

1 229

(702)

-

527

(220)

(89)

218

2 040

765

2 805

Services

180

(64)

-

116

(17)

173

272

-

104

104

Net unallocated interest

104

-

(718)

(614)

167

-

(447)

(255)

12

(243)

Group and unallocated items (6)

(700)

(17)

-

(717)

249

(7)

(475)

19 287

2 732

22 019

BHP Group

3 846

(2 203)

(718)

925

(550)

(2 677)

(2 302)

 
(1) Before outside equity interests.
(2) Operating revenues do not add to the BHP Group figure due to intersegment transactions.
(3) EBITDA is earnings before borrowing costs,  tax, and depreciation and amortisation.
(4) EBT (earnings before tax) is EBIT (earnings before borrowing costs and tax) for all Businesses except Net unallocated interest.
(5) Tax benefit/(expense) on 2000 abnormal items: Minerals $403 million,  Steel $99 million, Petroleum $42 million, Services $16 million, Net unallocated interest $(3) million, Group and unallocated items $293 million
(6) Includes consolidation adjustments and unallocated items.
(7) Tax benefit/(expense) on 1999 abnormal items: Minerals $403 million, Petroleum $1 million, Services $1 million and Group and unallocated items $(3) million.
 



Supplementary Information - Business Results year ended 30 June 2000

Year ended
30 June 2000

$ Million

Sales revenue (1)

EBITDA (2)(before abnormal items)

Depreciation & amortisation

Net assets (3)

Capital & investment expenditure (4)

Exploration (before tax)

 
 

Gross (5)

Charged to profit(6)

 
Minerals              
Steelmaking and Energy Materials              
Iron Ore 1 425 706 135 1 870 36    
Coal 2 793 812 268 1 741 100    
Hot Briquetted Iron 71 (242) 8 542 144    
Manganese (7) 1 6 - 52 -    
Intra-divisional adjustment (31) (10)   (3)      
  4 259 1 272 411 4 202 280    
Non Ferrous & Industrial Materials              
South America Copper 1 733 753 216 2 716 102    
Pacific Copper 703 104 104 669 26    
EKATI ™ diamonds 343 263 35 527 28    
Cannington silver-lead-zinc 475 154 45 493 11    
Other Businesses (8) 591 73 5 (684) 9    
Intra-divisional adjustment - (7)   -      
  3 845 (1 340) 405 3 721 176    
Minerals Development 12 (113) 9 349 3    
Divisional Activities (8) (61) 2 19 (7)    
  8 108 2 438 827 8 291 452 101 92
Steel              
Flat Products 2 267 306 142 1 764 55    
Coated Products 6 516 431 120 1 777 31    
Discontinuing Operations (9) 3 452 294 166 2 370 195    
Intra-divisional adjustment (1 970) 16   (40)      
Divisional activities 121 (49) - (21) (9)    
  7 386 998 428 5 850 272 - -
Petroleum (10)              
Bass Strait 1 850 1 097 197 711 141    
North West Shelf 1 016 736 122 1 159 47    
Liverpool Bay 522 403 186 527 29    
Other Businesses 1 242 659 328 1 136 219    
Marketing activities 1 387 14 - (15) 1    
Intra-divisional adjustment (943) - - (7) -    
Divisional activities (300) (376) - 4 - 247 190
  4 774 2 533 833 3 515 437 247 190
Services 1 697 106 39 57 19 - -
Net Unallocated Interest   60 - (6 982) - - -
Group and unallocated items (544) (476) 13 274 176 - -
BHP Group 19 872 5 659 2 140 11 005 1 359 348 282

(1) Sales revenues do not add to the BHP Group figure due to intersegment transactions.
(2) EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation.

(3) Provisional balances
(4) Excludes capitalised interest and capitalised exploration.
(5) Includes capitalised exploration: Minerals $9 million and Petroleum $67 million.
(6) Includes $10 million Petroleum exploration expenditure previously capitalised, now written off.

(7) Principal manganese assets were sold in December 1998.

(8) Includes North America Copper mining and smelting operations which ceased during the August 1999 quarter, Beenup mineral sands operation, which was closed in April 1999, and Hartley Platinum mine where operations have been suspended pending conditional sale.
(9) Includes the Long Products business, Newcastle primary steelmaking operations, US steel assets, and strip casting assets.

(10) Petroleum sales revenue includes: Crude oil $274 million, Natural gas $426 million, LNG $398 million, LPG $305 million and Other $371 million.



Supplementary Information - Business Results year ended 30 June 1999

Year ended
30 June 2000

$ Million

Sales revenue (1)

EBITDA (2)(before abnormal items)

Depreciation & amortisation

Net assets

Capital & investment expenditure (3)

Exploration (before tax)

 
 

Gross (4)

Charged to profit(5)

 
Minerals              
Steelmaking and Energy Materials              
Iron Ore 1 595 777 135 2 012 83    
Coal 3 207 976 282 1 876 183    
Hot Briquetted Iron (6) 13 (47) 6 1 660 511    
Manganese (7) 243 61 10 42 4    
Intra-divisional adjustment (12) -   (3)      
  5 046 1 767 433 5 587 781    
Non Ferrous & Industrial Materials              
South America Copper 1 488 518 178 2 443 382    
Pacific Copper 719 168 106 702 25    
EKATI ™ diamonds (8) 96 92 23 612 45    
Cannington silver-lead-zinc 373 102 55 522 19    
Other Businesses (9) 1 271 (115) 122 (714) 148    
Intra-divisional adjustment (21) 4   (2)      
  3 926 769 484 3 563 619    
Minerals Development 46 (257) 16 172 12    
Divisional Activities (7) (92) 3 (27) 2    
  9 011 2 187 936 9 295 1 414 282 276
Steel              
Flat Products 2 291 269 144 1 881 122    
Coated Products 3 388 358 144 1 916 41    
Discontinuing Operations (10) 4 263 222 196 2 896 220    
Intra-divisional adjustment (2 386) 18   (48) (5)    
Divisional activities 83 (21) - (7) 1    
  7 639 846 484 6 638 379 - -
Petroleum (11)              
Bass Strait 964 473 142 804 298    
North West Shelf 609 415 84 1 154 100    
Liverpool Bay 321 218 164 620 66    
Other Businesses 666 163 309 1 573 280    
Marketing activities 471 10 3 57 13    
Intra-divisional adjustment (195) - - - -    
Divisional activities 4 (50) - 23 - 323 201
  2 840 1 229 702 4 231 757 323 201
Services 2 040 180 64 53 35 - -
Net Unallocated Interest   104 - (10 457) - - -
Group and unallocated items (255) (700) 17 48 102 - -
BHP Group 19 287 3 846 2 203 9 808 2 687 605 477
(1) Sales revenues do not add to the BHP Group figure due to intersegment transactions.
(2) EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation.

(3) Excludes capitalised interest and capitalised exploration.
(4) Includes capitalised exploration: Minerals $6 million and Petroleum $128 million.
(5) Includes $6 million Petroleum exploration expenditure previously capitalised, now written off.
(6) Includes profit on sale of Karratha to Port Hedland natural gas pipeline.

(7) Principal manganese assets were sold in December 1998.

(8) Production at EKATIdiamond mine commenced in October 1998.
(9) Includes North America Copper mining and smelting operations which ceased during the August 1999 quarter, Beenup mineral sands operation, which was closed in April 1999, and Hartley Platinum mine where operations have been suspended pending conditional sale.
(10) Includes the Long Products business, Newcastle primary steelmaking operations, US steel assets, Lifting Products, Tubemakers Water, and strip casting assets.

(10) Petroleum sales revenue includes: Crude oil $1 421 million, Natural gas $499 million, LNG $319 million, LPG $165 million and Other $43 million.

 

 

Supplementary Information - Foreign exchange & commodity price management

Foreign exchange management

The table below provides information as at 30 June 2000 regarding the Group's significant derivative financial instruments used to hedge US dollar sales revenues that are sensitive to changes in exchange rates for the year ending 30 June 2001.


  Weighted average A$/US$ exchange rate

Contract amounts
US$ million

Forwards Call options Put options
US Dollars        
Q1 - forwards 0.6935 - - 390
      - collar option - 0.6551 0.6237 100
Q2 - forwards 0.6931 - - 350
      - collar option - 0.6608 0.6235 100
Q3 - forwards 0.7069 - - 270
      - collar option - 0.6597 0.6292 160
Q4 - forwards 0.7052 - - 270
      - collar option - 0.6572 0.6254 120

Commodity price management

The table below provides information as at 30 June 2000 regarding the Group's significant derivative financial instruments that are sensitive to changes in certain commodity prices for the year ending 30 June 2001.

  Weighted averge price

Contract amounts (000's)

Forwards Put options Call options
Copper        
Q1 - forwards US $0.82/lb - - 32,959 lbs
      - collar options - US $0.74/lb US $0.90/lb 73,249 lbs
      - purchased options - US $0.79/lb - 41,337 lbs
      - purchased options - - US $0.90/lb 73, 249 lbs
         
Q2 - forwards - - - -
      - collar options - US $0.74/lb US $0.90/lb 73,249 lbs
      - purchased options - US $0.79/lb - 24,802 lbs
      - purchased options - - US $0.90/lb 73,249 lbs
         
Q3 - forwards - - - -
      - collar options - - - -
      - purchased options - - - -
      - purchased options - - - -
         
Q4 - forwards - - - -
      - collar options - - - -
      - purchased options - - - -
      - purchased options - - - -
         
Crude Oil        
Q1 - forwards US $20.25/bbl     4,250 bbs
      - collar options - - - -
      - purchased options - - - -
         
Q2 - forwards US $19.96/bbl     2,775 bbs
      - collar options - - - -
      - purchased options - - - -
         
Q3 - forwards US $22.23/bbl     2,425 bbls
      - collar options - - - -
      - purchased options - - - -
         
Q4 - forwards US $22.42/bbl     2,200 bbls
      - collar options - - - -
      - purchased options - - - -

lbs - pounds; bbls - barrels



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission