BROKEN HILL PROPRIETARY CO LTD
6-K/A, 2000-03-07
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: BROKEN HILL PROPRIETARY CO LTD, 6-K, 2000-03-07
Next: DREYFUS ONE HUNDRED PERCENT US TREASURY SHORT TERM FUND, N-30D, 2000-03-07

 

 

 

 

 

 

 

 

BHP Half Year Report

November 1999

 

 

B

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Broken Hill Proprietary Company Limited

Australian Company Number 004 028 077

 

Registered Office:

45th Floor BHP Tower - Bourke Place

600 Bourke Street Melbourne 3000 Australia

CONTENTS

Page

REVIEW OF OPERATIONS

1

DIRECTORS' REPORT

9

FINANCIAL STATEMENTS

Profit and loss statement

Balance sheet

Statement of cash flows

Notes to the financial statements

10

11

12

13

14

DIRECTORS' DECLARATION

30

INDEPENDENT REVIEW REPORT

31

 

 

 

Notes to the financial statements

 

1.

Basis of preparation of half year financial statements

14

2.

Revenue

14

3.

Depreciation and amortisation

15

4.

Borrowing costs

16

5.

Abnormal items

16

6.

Income tax

17

7.

Segment results

18

8.

Dividends

20

9.

Earnings per share

20

10.

Property, plant and equipment

21

11.

Exploration, evaluation and development expenditure capitalised

21

12.

Other assets (non-current)

21

13.

Share capital

22

14.

Reserves

24

15.

Notes to the statement of cash flows

24

16.

Investments in associated entities

25

17.

Statistics

26

18.

Reconciliation to United States generally accepted accounting principles

27

19.

Significant events after end of half year

29

 

 

 

 

 

All amounts are expressed in Australian dollars unless otherwise stated.

 

THE BROKEN HILL PROPRIETARY COMPANY LIMITED

AND ITS CONTROLLED ENTITIES

The Directors present their report together with the consolidated financial statements for the half year ended 30 November 1999 and the auditors' review report thereon.

REVIEW OF OPERATIONS

 

 

Half year ended 30 November

 

Results Summary

1999

1998

Change

Operating revenue ($ million)

- Sales revenue

9 527

9 954

 

-4.3%

- Other revenue

  610

   614

-0.7%

 

10 137

10 568

-4.1%

Operating profit attributable
to BHP shareholders ($ million)

 

 

 

 

 

 

- Excluding abnormal items

809

436

+85.6%

- Including abnormal items

1 081

436

+147.9%

Basic earnings per share (cents)

 

 

 

- Excluding abnormal items

46.0

25.3

+81.8%

- Including abnormal items

61.5

25.3

+143.1%

The operating profit after income tax excluding abnormal items attributable to BHP shareholders for the half year ended 30 November 1999 was $809 million, an increase of $373 million or 85.6% compared with the corresponding period.

Including abnormal items, the profit was $1 081 million, an increase of $645 million compared with the corresponding period. The result included a net abnormal profit of $272 million, comprising:

  • a tax benefit of $160 million arising from the restatement of deferred tax balances as a consequence of the Australian company income tax rate change to 34% applicable from 1 July 2000, and then to 30% applicable from 1 July 2001; and

  • a tax benefit of $112 million arising from finalisation of funding arrangements in August 1999 related to the Beenup mineral sands project.

For details of abnormal items by segment, refer to page 17. There were no abnormal items in the corresponding period.

Basic earnings per share were 46.0 cents excluding abnormal items and 61.5 cents including abnormal items. Comparative earnings per share for the half year ended 30 November 1998 were 25.3 cents.

Dividend

An unfranked dividend of 25 cents per share was declared and paid during the half year, the same amount as the dividend in the corresponding period. The Dividend Investment Plan was suspended following payment of the half yearly dividend on 24 November 1999. Since the dividend was unfranked, the Bonus Share Plan (BSP) was suspended in accordance with the Company's Constitution and Rule 8 of the BSP on 17 September 1999.

Change of financial year

Directors announced that the financial year end for the BHP Group would change from 31 May to 30 June with effect from 30 June 2000. The Company will report results for the 13 months to 30 June 2000 and release to the Australian Stock Exchange (ASX) on 27 July 2000. The Company's profit report for the period ending 31 March 2000 will be released to the ASX on 4 May 2000.

 

Operating result excluding abnormal items

The following major factors affected operating profit after tax, excluding abnormal items, attributable to BHP shareholders:

Costs

Lower costs of approximately $430 million ($275 million after tax) were achieved during the half year compared with the corresponding period. Benefits from cost reduction initiatives continue to be reflected in lower production and overhead costs throughout BHP, with significant reductions being achieved within the Minerals and Steel businesses. In addition, lower borrowing costs resulted from a reduction in funding levels.

Exchange rates

Compared with the corresponding period, foreign currency fluctuations net of hedging had a favourable effect of approximately $90 million.

Exploration expenditure

Exploration expenditure charged to profit decreased by approximately $70 million compared with the corresponding period mainly reflecting a reduction in the Minerals worldwide exploration program.

Ceased/Sold operations

Decisions to close or cease operations including the Hartley platinum mine (Zimbabwe), Beenup mineral sands operation (Western Australia) and North America copper had a favourable effect on results of approximately $105 million compared with the corresponding period. This was partly offset by profits of approximately $50 million in the corresponding period from manganese operations and other assets sold.

New operations

Profits from diamond sales at the EKATI (TM) diamond mine were approximately $80 million for the half year. This was partly offset by operating losses in the current half year of approximately $60 million following the start up of the HBI operation (Western Australia).

Volumes

Higher sales volumes have increased profit by approximately $10 million compared with the corresponding period. This reflects the return to normal operating conditions at Bass Strait (Victoria) following the Longford incident in September 1998.

Prices

Most of BHP's major products (including coal, steel and iron ore) continued to be affected by lower commodity prices, which has reduced profit by approximately $295 million compared with the corresponding period. These reductions were partly offset by higher average realised oil prices after commodity hedging which increased the result by approximately $150 million compared with the corresponding period.

Asset sales

Profits from sale of assets were approximately $20 million lower than in the corresponding period.

 

 

Business Division Results (after income tax)

 

Half year ended 30 November (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluding abnormals

Including abnormals

 

 

 

 

 

 

 

 

 

 

1999

1998

Change

1999

1998

Change

 

 

$ Million

$Million

%

$ Million

$ Million

%

 

 

 

 

 

 

 

 

 

Minerals

533

569

-6.3

582

569

+2.3

 

 

 

 

 

 

 

 

 

Steel

169

204

-17.2

232

204

+13.7

 

 

 

 

 

 

 

 

 

Petroleum

410

201

+104.0

459

201

+128.4

 

 

 

 

 

 

 

 

 

Services

40

82

-51.2

45

82

-45.1

 

 

 

 

 

 

 

 

 

Net unallocated interest

(252)

(232)

 

(256)

(232)

 

 

 

 

 

 

 

 

 

 

Group and unallocated items

(110)

(373)

 

-

(373)

 

 

 

 

 

 

 

 

 

 

Operating profit before outside equity interests

790

451

+75.2

1 062

451

+135.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outside equity interests

19

(15)

 

19

(15)

 

 

 

 

 

 

 

 

 

 

Operating profit attributable to members of the BHP Entity

 

 

809

 

 

436

 

 

+85.6

 

 

1 081

 

 

436

 

 

+147.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items, following a decision to cease internal hedging effective 1 June 1999. The results of existing internal currency hedging activities eliminate within Group and unallocated items.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minerals

Minerals' result for the half year was a profit of $533 million, a decrease of $36 million or 6.3% compared with the corresponding period.

Including an abnormal tax benefit relating to the restatement of deferred tax balances following the change in the Australian company tax rate, the result for the half year was a profit of $582 million. There were no abnormal items in the corresponding period.

Major factors which contributed to the result were:

  • significantly lower average US dollar coal prices for Bowen Basin (Queensland), Illawarra (New South Wales) and Kalimantan (Indonesia);

  • lower average US dollar iron ore prices and volumes;

  • unfavourable effect of the higher A$/US$ exchange rate;

  • operating losses resulting from start up of the HBI operation which was commissioned in January 1999;

  • lower operating profits due to the sale of principal manganese assets in December 1998; and

  • lower profit from the sale of assets.

These were partly offset by:

  • losses in the corresponding period from ceased operations including the Hartley platinum mine, North America copper and the Beenup mineral sands operation;

  • lower unit costs at coal operations in Queensland and the Cannington silver-lead-zinc mine (Queensland);

  • profits from diamond sales at the EKATI (TM) diamond mine which commenced sales in January 1999;

  • lower exploration expenditure charged to profit;

  • tax benefiting of certain prior year exploration expenditure; and

  • inclusion of equity accounted profits from BHP's investment in the Samarco iron ore operations (Brazil), following adoption of the revised accounting standard AASB 1016: Accounting for Investments in Associates.

Sales revenue was $4 036 million, 16.2% lower than in the corresponding period, mainly due to lower prices for iron ore, coal and copper, lower iron ore volumes and lower copper volumes following the closure of North America copper operations.

The average price booked for copper shipments, after hedging and finalisation adjustments, for the half year was US$0.76 per pound (1998 - US$0.78). Finalisation adjustments after tax, representing adjustments on prior period shipments settled in the November 1999 half year were $32 million favourable (1998 - $9 million unfavourable).

Unhedged copper shipments not finalised at 30 November 1999 have been brought to account at US$0.80 per pound. The LME copper spot price on Tuesday 30 November 1999 was US$0.79 per pound.

As at 30 November 1999, for the three months ending 28 February 2000 anticipated shipments are 22% covered by forward contracts at an average price of US$0.77 per pound, 1.0% covered by call options at an average price of US$0.84 per pound, and 15% covered by collar options with a minimum price of US$0.74 per pound and maximum price of US$0.90 per pound. For the three months ending 31 May 2000 anticipated shipments are 6% covered by forward contracts at an average price of US$0.81 per pound and 15% covered by collar options with a minimum price of US$0.74 per pound and maximum price of US$0.90 per pound.

Exploration expenditure was $30 million for the half year (1998 - $115 million) and the charge against profit was $25 million (1998 - $97 million), reflecting a reduction in the worldwide exploration program.

Significant developments during the half year included:

  • closure of North America copper operations on 25 June 1999, with the exception of the Solvent Extraction and Electro Winning plants, and the San Manuel Rod Plant which was operated to complete fulfilment of contractual obligations. The San Manuel Rod Plant ceased operations on October 25 1999;

  • suspended operations at the Hartley platinum mine pending conditional sale;

  • very encouraging market acceptance of EKATI (TM) diamonds traded through our new Antwerp (Belgium) office;

  • sale of the Moura (Queensland) coal mine on 20 August 1999; and

  • scientific reports were released by Ok Tedi Mining Limited (OTML), confirming that the environmental impact of the Ok Tedi mine and the area of land affected would be significantly greater than indicated by previous studies. The reports show that none of the options considered by OTML offers a clear solution to these environmental impacts. BHP has embarked upon open consultation with all stakeholders of the operation - the PNG Government, the Provincial Government, the communities surrounding the mine and along the Ok Tedi and Fly River as well as shareholders. The PNG Government has requested that the World Bank evaluate the current situation. BHP has agreed with a request from the PNG Government to provide pertinent information and assist the World Bank with any matters. The World Bank study is expected to be completed by June 2000.

 

Steel

Steel's result for the half year was a profit of $169 million, a decrease of $35 million or 17.2% compared with the corresponding period.

Including an abnormal tax benefit relating to the restatement of deferred tax balances following the change in the Australian company tax rate, the result for the half year was a profit of $232 million. There were no abnormal items in the corresponding period.

Major factors which contributed to the result were:

  • a decline of approximately 8% in US dollar prices for major export products;

  • lower prices for products from operations in the USA and Asia;

  • lower domestic prices; and

  • lower sales volumes from Long Products operations.

These were partly offset by:

  • improved cost and operating performance from overseas coating operations and North Star BHP Steel (USA); and

  • lower raw material costs.

Total steel despatches from all operations were 4.042 million tonnes, 1.8% below the corresponding period:

- Australian domestic despatches were 2.128 million tonnes, up 1.2%;

- Australian export despatches were 1.258 million tonnes, down 14.2%;

- New Zealand steel despatches were 0.287 million tonnes, up 7.1%; and

- despatches from overseas plants were 0.369 million tonnes, up 33.2%.

Significant developments during the half year included:

  • the release of the Steel Strategic Plan, organising the Steel portfolio into core and non-core businesses. The Company is in the process of pursuing the divestment of its non-core steel businesses;

  • closure of primary steelmaking operations at Newcastle (New South Wales); and

  • improvements in global market conditions for steel products have led to steady increases in export steel prices which are beginning to impact financial results.

 

Petroleum

Petroleum's result for the half year was a profit of $410 million, an increase of $209 million or 104.0% compared with the corresponding period.

Including an abnormal tax benefit relating to the restatement of deferred tax balances following the change in the Australian company tax rate, the result for the half year was a profit of $459 million. There were no abnormal items in the corresponding period.

Major factors which contributed to the result were:

  • higher average realised oil prices before commodity hedging of A$32.99 per barrel (1998 - A$21.77 per barrel), reflecting higher US dollar prices (1999 - US$21.41 per barrel; 1998 - US$13.20 per barrel), partly offset by the effect of the higher A$/US$ exchange rate;

  • higher sales volumes in Bass Strait reflecting the return to normal operating conditions following the Longford incident in September 1998;

  • higher profits from the sale of assets. The current period included a $31 million profit (after tax) following finalisation of the sale of exploration and producing assets in the UK Southern North Sea. The corresponding period included a $13 million profit (no tax effect) on sale of the Timor Sea (North West Australia) producing facilities of Jabiru and Challis and the abandoned Skua field; and

  • lower discretionary and overhead costs, including business development activities, following the implementation of cost review programs in Australia and the UK.

These were partly offset by:

  • A net loss of $79 million (after tax) resulting from commodity hedging activities compared with a net gain of $2 million on significantly lower volumes in the corresponding period. The average realised oil price after commodity hedging was US$19.16 per barrel (1998 - US$13.25 per barrel).

As at 30 November 1999, for the three months ending 29 February 2000, 2.0 million barrels of estimated oil and condensate sales (after third party entitlements) have been hedged at an average price of US$21.15 per barrel, and 7.8 million barrels are covered by zero cost collar options with a downside average of US$15.97 per barrel and an upside average of US$21.78 per barrel. For the three months ending 31 May 2000, 3.3 million barrels of estimated oil and condensate sales (after third party entitlements) have been hedged at an average price of US$20.82 per barrel, and 5.1 million barrels are covered by zero cost collar options with a downside average of US$17.23 per barrel and an upside average of US$23.55 per barrel.

Oil and condensate production was 9% higher than the corresponding period due to higher production at Bass Strait, the recently commissioned Laminaria/Corallina fields (North West Australia), and higher gas nominations at Bruce (UK). These were partly offset by lower production following the sale of producing assets in the Timor Sea (North West Australia) and the sale of Elang/Kakatua/Kakatua North producing fields, lower production from Griffin (Western Australia) reflecting natural field decline, and lower Liverpool Bay (UK) production due to repairs and maintenance. Natural gas production was 4% lower mainly due to the sale of the UK Southern North Sea assets, lower Victorian demand for Bass Strait gas and lower Griffin production. This has been partly offset by higher gas production from the offshore US producing properties due to increased facility capacity.

Exploration expenditure for the half year was $100 million (1998 - $140 million). Exploration expenditure charged to profit was $79 million (1998 - $79 million).

Significant developments during the half year included:

  • finalisation of the sale of all exploration and producing assets in the UK Southern North Sea;

  • agreement was reached with PowerGen UK plc on a further re-negotiation of gas price contractual arrangements for Liverpool Bay effective 1 June 1999 which resulted in the payment of $220 million to BHP in November 1999. This payment represents full value for gas revenues foregone resulting from a reduced base price for gas sold under the agreement and will be amortised on a units of production basis over the five year agreement period. This transaction follows a similar re-negotiation in December 1998;

  • settlement with the State of Hawaii which will result in BHP's dismissal from the antitrust lawsuit brought against a number of oil companies (Hawaii Antitrust Claim). The settlement is subject to approval in the US District Court in Hawaii; and

  • initial oil production commenced from the Laminaria and Corallina oilfields via the floating production storage and offloading facility 'Northern Endeavour' on 7 November 1999.

 

Services

Services' result for the half year was a profit of $40 million, a decrease of $42 million or 51.2% compared with the corresponding period.

Including an abnormal tax benefit relating to the restatement of deferred tax balances following the change in the Australian company tax rate, the result for the half year was a profit of $45 million. There were no abnormal items in the corresponding period.

The major factor which contributed to the variation was a $46 million profit (no tax effect) on the partial sale of BHP's investment in Orbital Engine Corporation Limited in the corresponding period.

 

Significant developments during the current half year included:

  • sale of BHP Engineering;

  • sale of the bulk carrier Iron Newcastle;

  • investment in the Belgian shipping company Cobam N.V.; and

  • completion of the sale of Hunter Towage Services Pty Ltd.

Net unallocated interest

Net Unallocated Interest expense was $252 million for the half year compared with $232 million for the corresponding period. This increase was mainly due to lower capitalised interest in the current half year for HBI, Escondida and EKATI (TM), lower interest income, an over provision for income tax in the corresponding period and higher interest rates in the US and Australia, largely offset by lower funding levels.

Including an abnormal tax expense relating to the restatement of deferred tax balances following the change in the Australian company tax rate, Net Unallocated Interest expense for the half year was $256 million. There were no abnormal items in the corresponding period.

A significant development during the current half year was the Federal Court ruling in BHP's favour regarding a dispute concerning the deductibility of financing costs paid to General Electric Company in connection with the acquisition of the Utah Group in the early 1980's. The Australian Taxation Office has subsequently appealed the decision. No adjustments will be made to the Group accounts pending conclusion of this matter.

Group and unallocated items

The result for Group and unallocated items was a loss of $110 million for the half year compared with a loss of $373 million for the corresponding period. The improvement was mainly due to lower losses of $80 million (after tax) from external foreign currency hedging compared with losses of $249 million in the corresponding period.

Including abnormal items the result was nil for the half year. The abnormal items comprised:

  • a tax benefit of $112 million arising from finalisation of funding arrangements in August 1999 related to the Beenup mineral sands project; and

  • a tax expense of $2 million relating to the restatement of deferred tax balances following the change in the Australian company tax rate.

There were no abnormal items in the corresponding period.

Outside equity interests

Outside equity interests' share of operating profit decreased mainly due to adjustments attributable to minority shareholders of the Moura coal mine following completion of the sale in August 1999, and a lower result at Ok Tedi during the current half year.

 

Consolidated Financial results

Revenue

Sales revenue of $9 527 million decreased by $427 million or 4.3% compared with the corresponding period, mainly due to lower prices for coal, steel and iron ore, and lower copper volumes reflecting the closure of North America copper operations. Other revenue, including interest income, decreased by $4 million. Total operating revenue decreased by $431 million to $10 137 million.

Depreciation and Amortisation

Depreciation and amortisation charges decreased by $113 million to $962 million. The decrease relates mainly to depreciation in the corresponding period on businesses now closed, ceased operating or sold, the favourable effect of exchange rate variations and lower depreciation following the write-down of certain assets at 31 May 1999. These decreases were partly offset by higher depreciation following commissioning of the EKATI (TM) diamond mine, and the Escondida oxide plant and phase 3.5 expansion project, and higher Petroleum production.

Borrowing costs

Borrowing costs decreased by $35 million to $355 million, mainly due to lower funding levels partly offset by lower capitalised interest and higher interest rates in the US and Australia.

Income Tax Expense

Excluding abnormal items, income tax expense of $424 million was $38 million higher than for the corresponding period. The charge for the half year represented an effective tax rate of 34.9% (1998 - 46.1%) which is lower than the nominal Australian tax rate of 36% primarily due to partial recognition of tax benefits mainly in respect of prior year overseas exploration expenditure which have been recognised due to increased income from North American operations, in addition to prior year over provisions. These factors were partly offset by non-deductible interest expense on preference shares, non-deductible accounting depreciation and amortisation, and overseas exploration expenditure for which no deduction is presently available.

Financial ratios

At 30 November 1999 BHP's gearing ratio was 50.4% compared to 54.2% at May 1999.

Based on earnings before interest paid and tax (EBIT) excluding abnormal items interest cover for the half year was 4.2 times compared with 1.8 times for the May 1999 year and 2.4 times for the corresponding period. Based on earnings before interest paid, tax and depreciation (EBITDA) excluding abnormal items interest cover for the half year was 6.8 times compared with 4.2 times for the May 1999 year and 4.5 times for the corresponding period.

 

Significant events after end of half year

The following matters or circumstances have arisen since the end of the half year that have significantly affected, or may significantly affect, the operations, results of operations or state of affairs of the Company in subsequent accounting periods:

  • Sale of oil and gas interests in Papua New Guinea to Orogen Minerals Ltd on 10 December 1999. Proceeds of approximately $200 million and an abnormal profit of approximately $70 million will be included in the March 2000 results; and
  • industrial action has occurred at a number of BHP sites since 30 November 1999, as a protest against BHP Iron Ore offering individual contracts (WA workplace agreements) to employees in the Pilbara. The impact on BHP's result for the 13 month period ending 30 June 2000 will depend on the extent of future industrial action.

DIRECTORS' REPORT

Board of Directors

The Directors of the Company in office during or since the end of the half year are:

 

B C ALBERTS - a Director since January 2000;

P M ANDERSON - Managing Director and Chief Executive Officer since December 1998;

D R ARGUS - Chairman since June 1999;

W F BLOUNT - a Director since March 1999;

M A CHANEY - a Director since May 1995;

J C CONDE - a Director since March 1995;

D A CRAWFORD - a Director since May 1994;

M A JACKSON - a Director since January 1994;

G W McGREGOR - a Director until September 1999;

R J McNEILLY - Executive Director since July 1991; and

J T RALPH - a Director since November 1997.

 

Review of operations

Refer pages 1 - 8.

 

Rounding of amounts

The Company is a company of a kind referred to in Class Order No. 98/0100 dated 10 July 1998 issued by the Australian Securities and Investments Commission. Amounts in this report, unless otherwise indicated, have been rounded in accordance with that Class Order to the nearest million dollars.

 

Signed in accordance with a resolution of the Board.

 

 

 

 

 

 

 

 

 

 

D R Argus

Chairman of Directors

 

Dated in Melbourne this 8th day of February 2000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Statements

for the half year ended 30 November 1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit and Loss STATEMENT

for the half year ended 30 November 1999

30 November

 

Notes

1999

1998

 

 

$ million

$ million

Operating revenue

 

 

 

Sales

2

9 527

9954

Other revenue

2

610

614

 

 

10 137

10568

Operating profit, including abnormal items, before depreciation, amortisation and borrowing costs .

 

 

2 531

 

2302

 

 

 

 

deduct

 

 

 

Depreciation and amortisation

3

962

1075

Borrowing costs

4

355

390

* Operating profit before income tax

 

1 214

837

 

 

 

 

deduct

 

 

 

** Income tax expense attributable to operating profit

6

152

386

Operating profit after income tax

7

1 062

451

 

 

 

 

add/(deduct)

 

 

 

Outside equity interests in operating profit

after income tax

 

19

(15)

Operating profit after income tax, attributable to members

of the BHP Entity

 

 

1 081

436

 

 

 

 

Retained profits at the beginning of the half year

 

1826

4826

Adjustment for initial adoption of revised accounting standard

AASB 1016: Accounting for Investments in Associates:

 

 

124

-

Total available for appropriation

 

3 031

5262

add/(deduct)

 

 

 

Dividends provided for or paid

8

(440)

(375)

Transfers to retained profits on asset disposal

(1)

-

Retained profits at the end of the half year

 

2 590

4887

Operating profit after income tax attributable to members

of the BHP Entity comprise:

* Operating profit before abnormal

items and income tax

 

1 214

837

** Income tax expense attributable to

operating profit before abnormal items

6

(424)

(386)

Operating profit after income tax before abnormal items

7

790

451

 

 

 

 

add/(deduct)

 

 

 

Outside equity interests in operating profit after income tax
before abnormal items

 

19

(15)

 

 

 

 

Operating profit after income tax, before abnormal items,
attributable to members of the BHP Entity

 

809

436

 

 

 

 

*Abnormal items included in operating profit
before income tax

5

-

-

**Abnormal income tax expense

6

272

-

Abnormal items after income tax

5

272

-

Operating profit after income tax, attributable to members
of the BHP Entity

 

1 081

436

The accompanying notes form part of these financial statements.

Balance Sheet

as at 30 November 1999

 

 

30 November

31 May

30 November

 

Notes

1999

1999

1998

Assets

 

$ million

$ million

$ million

Current assets

 

 

 

 

Cash

 

464

460

728

Receivables

 

2 634

2 661

2 576

Investments

 

481

273

202

Inventories

 

2 239

2 262

2 784

Other

 

228

196

297

 

 

 

 

 

Total current assets

 

6 046

5 852

6 587

Non-current assets

 

 

 

 

Receivables

 

189

323

422

Investments

 

683

483

792

Inventories

 

172

187

188

Property, plant and equipment

10

19 839

20465

23251

Exploration, evaluation and development expenditure capitalised

11

2 115

2166

2913

Intangibles

 

168

175

369

Other

12

1 704

1 836

1 804

 

 

 

 

 

Total non-current assets

 

24 870

25 635

29 739

 

 

 

 

 

 

 

 

 

 

Total assets

 

30 916

31 487

36 326

Liabilities

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

2 308

2 635

2 402

Borrowings

 

1 918

1 381

1 335

Provisions

 

1 564

2 178

1 368

 

 

 

 

 

Total current liabilities

 

5 790

6 194

5 105

Non-current liabilities

 

 

 

 

Accounts payable

 

76

156

128

Borrowings

 

9 010

9 990

13 121

Provisions

 

5 526

5 786

5 232

 

 

 

 

 

Total non-current liabilities

 

14 612

15 932

18 481

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

20 402

22 126

23 586

 

 

 

 

 

 

 

 

 

 

Net assets

 

10 514

9 361

12 740

Shareholders' equity

 

 

 

 

Shareholders' equity attributable to members of the BHP Entity

 

 

 

 

Share capital

13

6 944

6 533

8 619

Reserves

14

309

287

 539

Retained profits

 

2 590

1 826

4 887

BHP shares held by controlled entities

 

-

-

(2 087)

 

 

 

 

 

 

 

9 843

8 646

11 958

Shareholders' equity attributable to outside equity interests

 

671

715

782

 

 

 

 

 

Total shareholders' equity

 

10 514

9 361

12 740

 

The accompanying notes form part of these financial statements.

Statement of Cash Flows

for the half year ended 30 November 1999

30 November

 

Notes

1999

1998

 

 

$ million

$ million

Cash flows related to operating activities

 

 

 

 

 

 

 

Receipts from customers

 

9194

10364

Payments to suppliers, employees, etc

 

(7836)

(8222)

Dividends received

 

1

3

Interest received

 

39

87

Borrowing costs

 

(508)

(622)

Proceeds from gas sales contract price re-negotiation

 

231

-

Other

 

253

98

 

 

 

 

Operating cash flows before income tax

 

1374

1708

Income taxes paid

 

(106)

(428)

 

 

 

 

Net operating cash flows

 

1268

1280

 

 

 

 

 

 

 

 

Cash flows related to investing activities

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(471)

(1504)

Exploration expenditure

 

(137)

(255)

Purchases of investments

 

(106)

(101)

 

 

 

 

Investing outflows

 

(714)

(1860)

 

 

 

 

Proceeds from sale of property, plant and equipment

 

407

230

Proceeds from sale or redemption of investments

 

-

93

Proceeds from sale or partial sale of controlled entities

 

 

 

and joint venture interests net of their cash

 

13

24

 

 

 

 

Net investing cash flows

 

(294)

(1513)

 

 

 

 

 

 

 

 

Cash flows related to financing activities

 

 

 

 

 

 

 

Proceeds from ordinary share issues

 

130

64

Borrowings

 

1531

1856

Repayment of borrowings

 

(2059)

(1453)

Dividends paid

 

(485)

(462)

Other

 

107

(62)

 

 

 

 

 

 

 

 

Net financing cash flows

 

(776)

(57)

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

198

(290)

 

 

 

 

Cash and cash equivalents at beginning of half year

 

573

949

Effect of exchange rate changes on cash and cash equivalents

 

4

3

 

 

 

 

Cash and cash equivalents at end of half year

15

775

662

 

The accompanying notes form part of these financial statements.

 

Notes to the Financial Statements

1 Basis of preparation of half year financial statements

These statements are general purpose half year consolidated financial statements that have been prepared in accordance with the requirements of the Corporations Law, Australian Stock Exchange Listing Rules, Australian Accounting Standard AASB 1029: Half Year Accounts and Consolidated Accounts and Urgent Issues Group Consensus Views, and give a true and fair view of the matters disclosed. These half year financial statements and reports should be read in conjunction with the annual financial statements and reports for the year ended 31 May 1999 and any public announcements made by The Broken Hill Proprietary Company Limited and its controlled entities during the half year in accordance with continuous disclosure obligations arising under the Corporations Law and Australian Stock Exchange Listing Rules.

Accounting policies have been consistently applied by all entities in the BHP Group and are consistent with those of the previous financial year, except for adoption of new accounting standards:

  • Revised Australian Accounting Standard AASB 1004: Revenue has been adopted for the half year ended 30 November 1999. There was no material effect on profits; and

  • Revised Australian Accounting Standard AASB 1016: Accounting for Investments in Associates has been adopted for the half year ended 30 November 1999, resulting in the application of the equity method of accounting for investments in associates. Previously the cost method was used. Refer note 16 for details of investments in associated entities.

Australian deferred tax balances at 30 November 1999 were restated as a consequence of the Australian company income tax rate change to 34% applicable from 1 July 2000, and then to 30% applicable from 1 July 2001. The effect of this restatement has been brought to account as an abnormal item (refer note 5).

 

 

30 November

 

 

1999

1998

 

$ million

$ million

2 Revenue

Revenue from operating activities

 

 

 

 

 

Sales revenue

 

 

Sale of goods

9 255

9 599

Rendering of services

272

355

 

 

 

Total sales revenue

9 527

9954

 

 

 

Revenue from other than operating activities

 

 

 

 

 

Interest revenue (a)

42

99

Dividend income

1

3

Proceeds from sale of assets

464

343

Share of net results of associates

17

-

Management fees

14

24

Other revenue

72

145

 

 

 

Total other revenue

610

614

(a) Interest revenue included $31 million (1998 - $61 million) which had not been received at balance date.

 

 

30 November

 

 

1999

1998

 

$ million

$ million

3 Depreciation and amortisation

Depreciation relates to

 

 

Buildings

56

60

Plant, machinery and equipment

788

856

Mineral rights

32

32

Exploration, evaluation and development expenditures carried forward

76

106

Capitalised leased assets

2

5

 

 

 

Total depreciation

954

1 059

Amortisation (a)(b)

8

16

Total depreciation and amortisation

962

1 075

 

 

 

 

30 November 1999

$ million

 

 

Before tax

Related Tax

Related outside equity interests

Amount (after tax) attributable to members

(a) Amortisation relates to

 

 

 

 

 

 

 

 

 

 

 

Amortisation of goodwill

 

8

-

-

8

Total amortisation

 

8

-

-

8

 

30 November

 

 

1999

1998

 

 

$ million

$ million

(b) Operating profit restated to exclude amortisation of goodwill

 

 

 

 

 

 

 

Operating profit after tax before outside equity interests

 

1 062

451

Add amortisation of goodwill

 

8

15

Operating profit after tax before outside equity interests

and amortisation of goodwill

 

1 070

466

Add/(deduct) outside equity interests

 

19

(15)

Operating profits after tax (before amortisation of goodwill)

attributable to members of the BHP Entity

 

1 089

451

 

 

 

 

 

 

 

30 November

 

 

1999

1998

 

$ million

$ million

4 Borrowing costs

Borrowing costs paid or due and payable

 

 

 

 

 

on borrowings

370

508

on finance leases

2

3

Total borrowing costs

372

511

deduct Amounts capitalised

17

121

Borrowing costs charged against operating profit

355

390

 

5 Abnormal items

The following abnormal items are included in the results for the half years ended:

 

$ million

 

Gross

Tax

Net

 

30 November 1999

Tax benefit arising from the restatement of deferred tax balances as a consequence of the Australian company tax rate change to 34% applicable from 1 July 2000, and then to 30% applicable from 1 July 2001.....................

 

-

 

160

 

160

Tax benefit arising from finalisation of funding arrangements related to the Beenup mineral sands project............................

 

-

 

112

 

112

Total abnormal items............................

-

272

272

 

 

30 November 1998

 

-

-

-

 

 

30 November

 

 

1999

1998

 

$ million

$ million

6 Income tax

Income tax arising from items taken to operating profit

The prima facie tax on operating profit excluding abnormal items differs from the income tax

provided in the accounts and is calculated as follows:

 

 

Operating profit excluding abnormal items and income tax

1 214

837

Tax calculated at 36 cents in the dollar on operating profit excluding abnormal items and

income tax

437

301

deduct tax effect of

 

 

Recognition of prior year losses

72

40

Amounts over provided in prior years

45

35

Investment and development allowance

13

16

Research and development incentive

3

4

Rebate for dividends

-

1

Exempt income

-

1

 

304

204

add tax effect of

 

 

Non-tax effected operating losses

13

65

Non-deductible dividends on redeemable preference shares

34

34

Non-deductible accounting depreciation and amortisation

32

31

Foreign expenditure including exploration not presently deductible

24

44

Foreign exchange/other

30

6

Tax differential- non-Australian income

(13)

2

Income tax excluding abnormal items attributable to operating profit

424

386

deduct tax effect of abnormal items (a)

272

-

Income tax attributable to operating profit

152

386

Effective tax rate

 

 

  • excluding abnormal items

34.9%

46.1%

  • including abnormal items

12.5%

46.1%

(a) Refer note 5.

7. Segment results

(a) The segment analysis by industry is based on the predominant activities of the BHP Group.

- Minerals (exploration for and mining, processing and marketing of iron ore, coal, diamonds, silver, lead, zinc, copper

and copper by-products including gold);

- Steel (manufacture and marketing of steel products);

- Petroleum (exploration for and production, processing and marketing of hydrocarbons); and

- Services (principally transport and logistics, engineering, information technology and insurance).

Group Centre functions are described as Group and unallocated items.

(b) Segment results include sales made between segments. These sales are made on a commercial basis.

Comparative figures have been restated to reflect the transfer of internal currency hedging results from Minerals, Steel and Petroleum to Group and unallocated items, following a decision to cease new internal hedging effective 1 June 1999. The results of internal currency hedging activities now eliminate within Group and unallocated items.

$ million

 

 

 

 

 

External

operating

revenue

 

 

Intersegment
operating
revenue

Operating

profit before abnormal items and income tax(a)

Income tax (expense)/ benefit excluding

abnormal items

Operating
profit after
income tax,
before
abnormal
items (b)

 

 

Abnormal
items net of tax

Operating
profit after
income tax
and

abnormal
items (b)

 

Segment

assets

Gross Net

 

Industry classification

30 November 1999

 

 

 

 

 

 

 

 

 

 

 

 

Minerals

4 057

178

770

(237)

533

49

582

12 865

9 337

 

Steel

3 700

11

265

(96)

169

63

232

8 389

6 682

 

Petroleum

2 070

7

625

(215)

410

49

459

7 751

4 031

 

Services

356

588

58

(18)

40

5

45

716

121

 

Net unallocated
interest

 

25

 

 

(330)

 

78

 

(252)

 

(4)

 

(256)

 

 

 

 

 

Group and unallocated

items(c)

(71)

3

(174)

64

(110)

110

-

1 195

(9 657)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BHP Group

10 137

787

1 214

(424)

790

272

1 062

30 916

10 514

 

Industry classification

30 November 1998

 

 

 

 

 

 

 

 

 

 

 

 

Minerals

4 809

273

982

(413)

569

-

569

15 894

12 364

 

Steel

4 097

15

324

(120)

204

-

204

9 465

7 403

 

Petroleum

1 483

4

328

(127)

201

-

201

8 236

5 502

 

Services

483

789

95

(13)

82

-

82

1 170

497

 

Net unallocated
interest

 

75

 

 

(315)

 

83

 

(232)

 

-

 

(232)

 

 

 

Group and unallocated

items(c)

(379)

4

(577)

204

(373)

-

(373)

1 561

(13 026)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BHP Group

10 568

1 085

837

(386)

451

-

451

36 326

12740

(a) The result for all Businesses except Net unallocated interest is equivalent to earnings before borrowing costs and income tax expense, before deducting outside

equity interests.

(b) Before deducting outside equity interests.

(c) Includes consolidation adjustments

 

$ million

7

Segment results (cont.)

External
operating
revenue

Intersegment
operating
revenue

Operating
profit before abnormal items and income tax(a)

Income tax (expense)/ benefit excluding abnormal items

Operating
profit after
income tax,
before
abnormal
items (a)

Abnormal
items net of tax

Operating
profit after
income tax
and abnormal
items (a)

Gross
segment
assets

 

Geographical classification

30 November 1999

 

 

 

 

 

 

 

 

 

 

 

Australia

6 126

100

933

(314)

619

276

895

18 581

 

North America

1 456

10

163

(29)

134

-

134

3 077

 

United Kingdom

448

-

136

(60)

76

-

76

2 388

 

South America

855

1

251

(78)

173

-

173

3 783

 

Papua New Guinea

421

-

34

(21)

13

-

13

1 085

 

New Zealand

364

-

23

(4)

19

-

19

692

 

South East Asia

308

-

17

(4)

13

-

13

915

 

Other countries

134

-

(13)

8

(5)

-

(5)

395

 

 

10 112

111

1 544

(502)

1 042

276

1 318

30 916

 

Net unallocated
interest

25

 

(330)

78

(252)

(4)

(256)

 

 

BHP Group

10 137

111

1 214

(424)

790

272

1 062

30 916

 

Geographical classification

30 November 1998

 

 

 

 

 

 

 

 

 

 

 

 

Australia

6 824

89

990

(334)

656

-

656

20 893

 

North America

1 392

15

(62)

(5)

(67)

-

(67)

4 719

 

United Kingdom

279

2

50

(35)

15

-

15

2 898

 

South America

777

26

163

(61)

102

-

102

3 415

 

Papua New Guinea

429

-

77

(39)

38

-

38

1 277

 

New Zealand

344

1

16

(3)

13

-

13

1 064

 

South East Asia

308

-

18

(11)

7

-

7

1 277

 

Other countries

140

-

(100)

19

(81)

-

(81)

783

 

 

10 493

133

1152

(469)

683

-

683

36 326

 

Net unallocated
interest


75



(315)


83


(232)


-


(232)


 

BHP Group

10 568

133

837

(386)

451

-

451

36 326

(a) Before deducting outside equity interests.

 

 

 

30 November

 

 

1999

1998

 

$ million

$ million

8 Dividends

 

 

 

Half yearly dividend or equivalent paid to members of the BHP Entity (a)

440

516

 

 

 

deduct half yearly dividend or equivalent paid on shares held by controlled entities (Beswick Group) (b)


-

85

440

431

deduct Bonus Share Plan participation - equivalent dividend (c)

-

56

 

 

 

Half yearly dividend paid to members of the BHP Entity

440

375

 

(a) The unfranked dividend for the November 1999 half year of $0.25 per share, was paid on 24 November 1999. (1998 - $0.25 fully franked at 36 cents in the dollar). The dividend was paid entirely from the foreign dividend account and was therefore not subject to non-resident dividend withholding tax. The Group had no available franking credits at 30 November 1999. The extent to which future dividends will be franked is uncertain, but the current outlook is for no franking of dividends for the following twelve months.

(b) 338 066 630 shares held by the Beswick Group were bought back and cancelled by the BHP Entity in March 1999.

(c) Since the November 1999 dividend was unfranked, the Bonus Share Plan (BSP) was suspended in accordance with the Company's Constitution and Rule 8 of BSP on 17 September 1999.

 

9 Earnings per share

Basic earnings per share (cents) (a) (b)

- excluding abnormal items

46.0

25.3

 

- including abnormal items

61.5

25.3

 

 

 

 

 

Diluted earnings per share (cents)

- excluding abnormal items

45.3

25.2

 

- including abnormal items

60.2

25.2

 

 

 

 

 

Weighted average number of fully paid shares (millions) (c)

- basic earnings per share

1 758

1 724

 

- diluted earnings per share - excluding abnormal items (d)

1 823

1 761

 

- diluted earnings per share - including abnormal items (d)

1 823

1 761

 

(a) Based on operating profit after income tax attributable to members of the BHP Entity.

(b) Basic earning per American Depositary Share (ADS) (cents)

- excluding abnormal items

92.0

50.6

- including abnormal items

123.0

50.6

For the periods indicated, each ADS represents two ordinary shares.

 

 

(c) 338 066 630 shares held by the Beswick Group at 30 November 1998 were bought back and cancelled by the BHP Entity in March 1999. Weighted average

number of fully paid shares at 30 November 1998 is calculated excluding shares held by the Beswick Group.

(d) The weighted average diluted number of ordinary shares has been adjusted for the effect of Employee Share Plan options and Executive Share Scheme partly paid shares to the extent they were dilutive at balance date. Refer note 13.

 

 

 

 

30 November

31 May

30 November

 

 

1999

1999

1998

 

 

$ million

$ million

$ million

 

 

 

 

 

10 Property, plant and equipment

 

 

 

 

 

 

 

 

 

By category, net of accumulated depreciation

 

 

 

 

 

 

 

 

 

Land and buildings

 

1 998

1 993

1 948

Plant, machinery and equipment

 

16 580

17 179

19 959

Mineral rights

 

1 169

1 200

1 279

 

 

19 747

20 372

23 186

 

 

 

 

 

Capitalised leased assets

 

92

93

65

 

 

 

 

 

Total property, plant and equipment

 

19 839

20 465

23 251

 

11 Exploration, evaluation and development expenditure capitalised

 

 

Exploration, evaluation and development expenditures carried forward in areas of interest

 

 

 

 

- now in production

 

1 521

1 550

2 029

- in development stage but not yet producing (a)

 

84

130

352

- in exploration and/or evaluation stage (a)

 

510

486

532

Total exploration, evaluation and development expenditure

capitalised

 


2 115


2 166


2 913

 

(a) Details of movement in development stage but not yet producing

and in exploration and/or evaluation stage

 

Development stage

but not yet producing

Exploration and/or evaluation stage

 

1999

1998

1999

1998

 

$ million

$ million

$ million

$ million

Opening balance as at 1 June

130

313

486

465

Expenditure incurred during the half year

10

29

130

255

Expenditure expensed during the half year

-

-

(104)

(176)

Transferred to development

 

 

-

(24)

Transferred from exploration and/or evaluation

-

24

 

 

Transferred to production

(57)

(31)

 

 

Disposals

-

-

-

-

Depreciation

-

-

(14)

(15)

Exchange fluctuations and other movements

1

17

12

27

Closing balance as at 30 November

84

352

510

532

 

 

30 November

31 May

30 November

 

 

1999

1999

1998

 

 

$ million

$ million

$ million

12 Other assets (non-current)

 

 

 

 

 

 

 

 

 

Deferred charges and prepayments

 

746

726

740

Future Income tax benefit (a)

 

958

1 110

1064

Total other non-current assets

 

1 704

1 836

1 804

(a) Includes restatement of future income tax benefit at 30 November 1999 as a consequence of the Australian company income tax rate change to 34% applicable from 1 July 2000, and then to 30% applicable from 1 July 2001.

 

 

 

 

30 November

31 May

30 November

 

 

1999

1999

1998

 

 

$ million

$ million

$ million

13 Share Capital

 

 

 

 

 

 

 

 

 

Paid up (a) - 1 772 340 790 ordinary shares fully paid

(May 99 - 1 742 907 069 Nov 98 - 2 077 029 469)

 

6 944

6 533

8 619

- 722 500 ordinary shares each paid to five cents

(May 99 - 830 000 Nov 98 - 915 000)

 

-

-

-

- 8 049 000 ordinary shares each paid to one cent

(May 99 - 10 120 000 Nov 98 - 10 950 000)

 

-

-

-

 

 

6 944

6 533

8 619

Movement in issued ordinary shares for the half year

Number of fully paid shares

Number of partly paid shares

Paid to Paid to

five cents one cent

 

 

 

 

Opening number of shares as at 1 June 1999

1 742 907 069

830 000

10 120 000

Shares issued under Dividend Investment Plan (b)

21 234 886

 

 

Shares issued under Bonus Share Plan (b)

3 718 755

 

 

Shares issued upon exercise of

Employee Share Plan Options (c)

2 226 580

 

 

Shares issued on exercise of Performance Rights (d)

75 000

 

 

Partly paid shares converted to fully paid

2 178 500

(107 500)

(2 071 000)

 

 

 

 

Closing number of shares

1 772 340 790

722 500

8 049 000

(a) Share Capital was reduced by $2 087 million in March 1999, following the cancellation of 338 066 630 ordinary shares held by the Beswick Group.

(b) The Dividend Investment Plan and Bonus Share Plan each provide shareholders with the opportunity to receive additional shares in lieu of cash dividends. Shares issued prior to November 1997 were issued at a discount of 5% from market price and shares issued subsequently were issued at a discount of 2.5% from the market price. The Dividend Investment Plan was suspended following payment of the November 1999 half yearly dividend. Since that dividend was unfranked the Bonus Share Plan (BSP) was suspended in accordance with the Company's Constitution and Rule 8 of the BSP on 17 September 1999.

(c) The Employee Share Plan provides employees with the opportunity to acquire fully paid shares or options in the BHP Entity. Employee loans are available to fund the purchase price of fully paid shares, payable 20 years after the date of issue or on termination of employment. At cessation of employment, an extension of the loan repayment period may be granted if the outstanding loan is in a non profitable position. The extension will be reviewed annually. If during the extension period the shares become profitable, the Company will arrange for the sale of those shares. The issue price for fully paid shares is market price at the time of issue, less a discount of 5% for shares issued prior to October 97, or 2.5% for shares issued after October 97. The exercise price for options is market price at time of issue less, in some cases, a discount of one cent per option. Such options are normally exercisable between three and five years after issue, but may be exercisable earlier if employment terminates for any reason. Options granted during 1999 were 10 year options, not exercisable until the third year, and then only if performance hurdles are achieved. Each option was granted over one unissued ordinary share in the BHP Entity. Following the May 1995 bonus issue holders of options issued in May 1995 and prior will receive 11 shares for each 10 options exercised. Payment in full is due at the time of exercise of options. Options carry no voting rights.

(d) Performance Rights constitute a right to require the trustee of a special purpose trust established by BHP to acquire BHP shares upon completion of service conditions or fulfilment of performance hurdles. 1 000 000 Performance Rights were issued to the Managing Director and Chief Executive Officer on 1 March 1999. Where a service condition or performance hurdle is fulfilled, the terms of issue provide for related Performance Rights to be exercisable. The trustee acquires shares which are then held in trust until requested that they be transferred to the Managing Director and Chief Executive Officer. Each Performance Right entitles the beneficiary to one fully paid share, is not transferable, and carries no voting rights or rights to dividends. The exercise price of Performance Rights is zero. Performance Rights will lapse if performance hurdles or service conditions are not satisfied or in accordance with the Managing Director and Chief Executive Officer's contract of employment. In no case will Performance Rights lapse later than the tenth anniversary of their date of issue.

In (b) and (c) above, market price is the weighted average market price of a specified five day period prior to issue.

 

13 Share capital (cont.)

Options and Performance Rights

 

 

 

 

 

Month of issue

Options/
Performance

Rights
on issue at

beginning of

half year

 

 

Number

issued during

this half year

 

Number

exercised

during this

half year

Number

lapsed

during

this half

year

Options/

Performance

Rights

outstanding at

balance date

 

 

Shares

issued on

exercise

 

 

 

Exercise

price

 

 

 

Expiration

dates

Employee Share Plan Options (a)

October 1999

-

60 000

-

-

-

60 000

-

$17.71

22 April 2009

October 1999

-

51 000

-

15 000

36 000

-

$17.72

22 April 2009

July 1999

-

100 000

-

-

100 000

-

$17.79

22 April 2009

April 1999

21 536 400

-

-

3 168 300

18 368 100

-

$16.39

22 April 2009

April 1999

8 184 300

-

-

572 200

7 612 100

-

$16.38

22 April 2009

April 1998

177 500

-

-

-

177 500

-

$15.40

15 April 2003

April 1998

135 000

-

15 000

-

120 000

15 000

$15.39

15 April 2003

November 1997

7 834 600

-

516 500

62 900

7 255 200

516 500

$16.22

4-6 November 2002

November 1997

1 560 300

-

161 900

18 200

1 380 200

161 900

$16.21

3-6 November 2002

October 1997

3 882 550

-

120 150

7 500

3 754 900

120 150

$15.99

1-10 October 2002

October 1997

5 334 500

-

294 500

2 000

5 038 000

294 500

$15.98

1-10 October 2002

July 1997

395 500

-

-

14 500

381 000

-

$19.63

14 July 2002

July 1997

200 000

-

-

-

200 000

-

$19.62

14 July 2002

October 1996

623 600

-

66 000

-

557 600

66 000

$16.22

8 October 2001

October 1996

1 086 700

-

72 100

10 000

1 004 600

72 100

$16.21

8 October 2001

April 1996

45 000

-

-

10 000

35 000

-

$18.29

15 April 2001

April 1996

45 500

-

-

-

45 500

-

$18.28

15 April 2001

October 1995

17 000

-

-

-

17 000

-

$18.23

10 October 2000

October 1995

38 500

-

-

-

38 500

-

$18.22

10 October 2000

July 1995

48 000

-

-

-

48 000

-

$18.59

24 July 2000

July 1995

70 500

-

-

7 500

63 000

-

$18.58

24 July 2000

May 1995

8 341 500

-

662 300

406 700

7 272 500

728 530

$19.10

1-12 May 2000

May 1995

2 352 900

-

229 000

42 500

2 081 400

251 900

$19.09

1-2 May 2000

61 909 850

211 000

2 137 450

4 337 300

55 646 100

2 226 580

Performance Rights (b)

March 1999

975 000

-

75 000

-

900 000

75 000

-

March 2009

975 000

-

75 000

-

900 000

75 000

(a) The Employee Share Plan provides employees with the opportunity to acquire fully paid shares or options in the BHP Entity. The exercise price for options is market price at time of issue less, in some cases, a discount of one cent per option. The market price is the weighted average market price of a specified five day period prior to issue. Options granted during 1999 were 10 year options, not exercisable until the third year, and then only if performance hurdles are achieved. Each option was granted over one unissued ordinary share in the BHP Entity. Following the May 1995 bonus issue holders of options issued in May 1995 and prior will receive 11 shares for each 10 options exercised. Payment in full is due at the time of exercise of options. Options carry no voting rights.

(b) Performance Rights constitute a right to require the trustee of a special purpose trust established by BHP to acquire BHP shares upon completion of service conditions or fulfilment of performance hurdles. Where a service condition or performance hurdle is fulfilled, the terms of issue provide for related Performance Rights to be exercisable. The trustee acquires shares which are then held in trust until requested that they be transferred to the beneficiary. Each Performance Right entitles the beneficiary to one fully paid share, is not transferable, and carries no voting rights or rights to dividends. The exercise price of Performance Rights is zero. Performance Rights will lapse if performance hurdles or service conditions are not satisfied or in accordance the beneficiary's contract of employment. In no case will Performance Rights lapse later than the tenth anniversary of their date of issue.

 

 

 

30 November

31 May

30 November

 

 

1999

1999

1998

 

 

$ million

$ million

$ million

14 Reserves

 

 

 

 

 

 

 

 

 

General reserve

 

170

170

175

Exchange fluctuation account

 

139

117

364

 

 

 

 

 

Total reserves

 

309

287

539

 

 

 

 

 

 

 

15 Notes to the statement of cash flows

Reconciliation of cash

For the purposes of the statement of cash flows, cash includes cash on hand and at bank and short term deposits at call, net of outstanding bank overdrafts.

Cash and cash equivalents comprise:

 

30 November

 

 

1999

1998

 

$ million

$ million

 

 

 

 

 

Cash

464

728

 

Short term deposits (a)

423

198

 

Bank overdrafts (b)

(112)

(264)

 

 

 

 

 

Total cash and cash equivalents

775

662

 

 

 

 

(a) Included in the balance sheet classification of Investments (Current assets).

(b) Included in the balance sheet classification of Borrowings (Current liabilities).

Non-cash financing and investing activities

 

Shares issued:

 

 

 

 

 

 

 

Bonus Share Plan

61

107

 

Dividend Investment Plan

341

279

 

 

 

 

 

Other:

 

 

 

 

 

 

 

Employee Share Plan loan instalments

28

36

 

The Bonus Share Plan (BSP) is in lieu of dividends and the Dividend Investment Plan (DIP) is an application of dividends. The DIP was suspended following payment of the half yearly dividend on 24 November 1999. Since the dividend was unfranked, the BSP was suspended in accordance with the Company's Constitution and Rule 8 of the BSP on 17 September 1999.

The Employee Share Plan loan instalments represent the repayment of loans outstanding with the BHP Group by the application of dividends.

 

 

16 Investments in associated entities

Major shareholdings in associated entities

Principal activities

Balance date

Ownership interest (a)

Carrying value of investment

 

 

 

30 November

30 November

 

 

 

1999

1998

1999

1998 (b)

 

 

 

%

%

$ million

$ million

 

 

 

 

 

 

 

Samarco Mineracao SA

Iron ore mining

31 Dec

49.0

49.0

164

116

Orinoco Iron

HBI production

30 Sept

50.0

50.0

143

82

 

 

 

 

 

307

198

Movements in carrying amount of investments in associated entities (c)

 

30 November 1999

 

$ million

 

 

Carrying amount of investments in associated entities at 31 May 1999 ........

86

Adjustment on initial adoption of equity accounting ..............

124

Share of associated entities net profit after tax ................

17

Increased investment in associated entities ...................

75

Dividends received/receivable from associated entities...............

-

Other movements .............................

5

Carrying amount of investments in associated entities at 30 November 1999 .....

307

 

(a) Ownership interest reflects the interest held by BHP at 30 November and at the associated entity's balance date. The proportion of voting power held by BHP

corresponds to ownership interest.

(b) Carrying amount of investments in associated entities at 30 November 1998 have been determined using equity accounting principles, and therefore will not

correspond to amounts included in the BHP Group balance sheet.

(c) Comparative data not provided as AASB 1016 did not apply to the BHP Group for the half year ending 30 November 1998.

 

 

30 November

 

 

1999

1998

17 Statistics

Sales revenue ($ million)

9 527

9 954

 

 

 

Operating profit before abnormal items and income tax ($ million)

1 214

837

 

 

 

Operating profit after income tax attributable to members of the BHP Entity ($ million)

 

 

- excluding abnormal items

809

436

- including abnormal items

1 081

436

 

 

 

Shareholders' equity attributable to members of the BHP Entity ($ million)

9 843

11 958

 

 

 

Net tangible assets attributable to members of the BHP Entity ($ million)

9 675

11 589

 

 

 

Number of fully paid shares on issue (million) (a)

1 772

1 739

 

 

 

Weighted average fully paid shares on issue over the period (million) (a)

1 758

1 724

 

 

 

Operating profit before abnormal items and income tax
as a percentage of sales revenue (%)


12.74


8.41

 

 

 

Return on BHP shareholders' equity (annualised % rate)

 

 

- excluding abnormal items

16.4

7.3

- including abnormal items

22.0

7.3

 

 

 

Basic earnings per share (cents) (b)

 

 

- excluding abnormal items

46.0

25.3

- including abnormal items

61.5

25.3

 

 

 

Earnings per American Depositary Share (US cents) (c)

 

 

- excluding abnormal items

58.6

31.8

- including abnormal items

78.4

31.8

 

 

 

Net tangible assets per fully paid share (A$)

5.46

6.66

 

 

 

Gearing Ratio (%)

50.4

52.5

 

 

 

Interest Cover (times) - as reported

 

 

- excluding abnormal items

4.2

2.4

- including abnormal items

4.2

2.4

 

 

 

 

 

 

Average A$/US$ hedge settlement rate (cents)

65

61

 

(a) 338 066 630 shares held by the Beswick Group at 30 November 1998 were bought back and cancelled by the BHP Entity in March 1999. Weighted average

number of fully paid shares at 30 November 1998 is calculated excluding shares held by the Beswick Group.

(b) Based on operating profit after income tax attributable to members of the BHP Entity divided by the weighted average number of fully paid shares.

(c) Each American Depositary Share represents two ordinary shares. Translated at the noon buying rate on 30 November 1999 as certified by the Federal Reserve Bank of New York A$1=US$0.6371 (1998 A$1=US$0.6280).

 

 

18 Reconciliation to United States (US) generally accepted accounting principles

The consolidated financial statements of the BHP Group are prepared in accordance with accounting principles generally accepted in Australia (Australian GAAP). The material differences affecting the profit and loss statement and shareholders' equity between generally accepted accounting principles as followed by the BHP Group in Australia and those generally accepted in the US (US GAAP) are summarised below:

Asset write-downs

Under Australian GAAP the impairment test for determining the recoverable amount of non-current assets may be applied either on a discounted or an undiscounted basis in estimating net future cash flows. As at 31 May 1998 the BHP Group changed its policy to a discounted basis using the weighted average pre-tax interest rate of the BHP Group's long-term borrowings. This test is applied both to impairment and to the calculation of the write-down. Under US GAAP, an impairment test is required utilising undiscounted cash flows, followed by the application of discounting to any impaired asset.

These differences created adjustments to the profit and loss statement for the years ended 31 May 1999 and 31 May 1998 and adjustments in the balance sheet as at 31 May 1999 and 31 May 1998 representing the lower charge to profit and resultant higher asset values for the write-downs calculated under US GAAP. In subsequent financial periods, the difference in asset carrying values will be reduced through the inclusion of additional depreciation charges in the profit and loss statement. Refer "Depreciation" below.

Depreciation

Revaluations of property, plant and equipment and investments are permitted in Australia with upward adjustments to the historical cost values reflected in a revaluation reserve which is part of shareholders' equity. In the case of property, plant and equipment, the depreciation charged against income increases as a direct result of such a revaluation. Since US GAAP does not permit property, plant and equipment to be valued at above historical cost, the BHP Group depreciation charge has been restated to reflect historical cost depreciation.

Following the 31 May 1999 and 31 May 1998 asset writedowns, the higher asset values under US GAAP are being depreciated in accordance with asset utilisation. Refer "Asset write-downs" above.

Exploration, evaluation and development expenditures

The BHP Group follows the 'area of interest' method in accounting for petroleum exploration, evaluation and development expenditures. This method differs from the 'successful efforts' method followed by some US companies, and adopted in this reconciliation to US GAAP, in that it permits certain exploration costs in defined areas of interest to be capitalised. Such expenditure capitalised under Australian GAAP is amortised in subsequent years.

Pension plans

The BHP Group charges against income the contributions made to pension plans. Under US GAAP the net periodic pension cost is charged against income in accordance with US Statement of Financial Accounting Standards No. 87.

Equity accounting

For the half year ended 30 November 1999, Australian GAAP requires the effect of accounting for associated companies on an equity basis to be shown in the consolidated results. This is consistent with US GAAP.

In prior periods, Australian GAAP permitted the effect of accounting for associated companies on an equity basis to be shown as supplementary information. For the half year ended 30 November 1998, the adjustment to profit represents the higher cost base under US GAAP of equity accounted investments sold during the period.

Consolidation of Tubemakers of Australia Ltd (TOA)

Prior to consolidation, TOA was accounted for as an associated company and included in the equity accounting calculations. At that time, under US GAAP, equity accounting was included in the consolidated results, while under Australian GAAP it was disclosed by note to the accounts only. Thus under US GAAP the carrying value of the original equity interest in TOA is higher than under Australian GAAP, and the difference is reflected in the goodwill capitalised and amortised in accordance with US GAAP.

Employee Entitlements

A provision for labour redundancies within the BHP Group's steel operations was charged against profit during the year ended 31 May 1997. In accordance with Australian GAAP, a provision for redundancies can be recognised where positions have been identified as being surplus to requirements, provided the circumstances are such that a constructive liability exists. Under US GAAP a provision for redundancies involving voluntary severance offers is restricted to employees who have accepted these offers. The adjustment is reversed over subsequent periods as the offers are accepted.

Employee Share Plan loans

Under the Employee Share Plan, loans have been made to employees for the purchase of shares in the BHP Entity. Under US GAAP the amount outstanding as an obligation to the BHP Group, which has financed equity, is required to be eliminated from shareholders' equity.

Stock dividend to be distributed

BHP provided as a current liability the dividend declared during the year ended 31 May 1999 and paid on 2 June 1999. The provision includes the amount to be reinvested under BHP's Dividend Reinvestment Plan. Under US GAAP stock dividends are treated as part of shareholders' equity because no asset distribution is required.

18 Reconciliation to United States (US) generally accepted accounting principles (cont)

Profit on asset sales

Under US GAAP, profits arising from the sale of assets cannot be recognised in the period in which the sale occurs where the vendor has a significant continuing association with the purchaser. In such circumstances, any profit arising from a sale is recognised over the life of the continuing arrangements.

For the half year ended 30 November 1998, the profit on the sale of the Pilbara gas pipeline was deferred for US GAAP purposes and was to be recognised over the life of the gas supply agreement with the purchaser. The entity reporting this profit was subsequently sold during the divestment of BHP Power in December 1998 thus removing this reconciling item.

Costs of start-up activities

The BHP Group capitalises as part of property, plant and equipment, costs associated with start-up activities at new plants or operations which are incurred prior to commissioning date. These capitalised costs are then amortised over a period of three to five years. Under US GAAP, pursuant to Statement of Practice (SOP) 98-05, costs of start-up activities should be expensed as incurred. In subsequent financial periods, amounts amortised for Australian GAAP purposes which have been expensed for US GAAP purposes will be added back when determining the profit result according to US GAAP.

Tax rate change - deferred balances

In November 1999 the Australian federal government passed legislation changing the company income tax rate from 36% to 34% effective 1 July 2000 and to 30% effective 1 July 2001. In accordance with Australian and US GAAP, the result for the half year ended 30 November 1999 included a restatement of deferred tax balances to reflect the expected income tax rate applicable when the timing differences will reverse. For US GAAP purposes an additional restatement was required reflecting the different deferred tax balances that exist after applying US GAAP to certain transactions.

 

 

The following is a summary of the estimated adjustments to profit for the half years ended 30 November 1999 and 1998 and BHP shareholders' equity as at 30 November 1999 and 31 May 1999, which would be required if US GAAP had been applied instead of Australian GAAP.

Profit and loss statement

 

for the half years ended 30 November

 

1999

1998

 

$ million

$ million

Operating profit after income tax, attributable to members of the BHP Entity as reported in

the consolidated profit and loss statement


1 081


436

 

 

 

Estimated adjustment required to accord with US GAAP:

 

 

 

 

 

add/(deduct)

 

 

- Tax rate change - deferred balances

73

-

- Depreciation - writedowns

(41)

(18)

- revaluations

6

6

- Pension plans

(21)

9

- Equity accounting

-

(6)

- Consolidation of Tubemakers of Australia Ltd

(3)

(3)

- Employee entitlements

-

(19)

- Profit on asset sales

-

(29)

- Start up costs

(54)

 

 

 

 

Total adjustment

(40)

(60)

 

 

 

Estimated profit according to US GAAP

1 041

376

 

 

 

 

 

 

 

 

 

Earnings per share in accordance with US GAAP

 

 

 

(A$ per share)

for the half years ended 30 November

0.59

0.22

 

18 Reconciliation to United States (US) generally accepted accounting principles (cont)

BHP shareholders' equity

30 Nov

31 May

as at

1999

1999

 

$ million

$ million

Total shareholders' equity

10 514

9 361

deduct Outside equity interests:

671

715

 

 

 

Shareholders' equity attributable to members of the BHP Entity

9 843

8 646

Estimated adjustment required to accord with US GAAP:

 

 

(deduct)/add

 

 

- Tax rate change - deferred balances

73

-

- Property, plant and equipment - revaluations

(151)

(157)

- Exploration, evaluation and development expenditures

(53)

(53)

- Pension plans

81

102

- Consolidation of Tubemakers of Aust. Ltd

96

99

- Employee entitlements

5

5

- Employee Share Plan loans

(49)

(136)

- Stock dividend to be distributed

-

145

- Asset write-downs

1 308

1 349

- Start-up costs

(54)

 

 

 

 

Total adjustment

1 256

1 354

 

 

 

Estimated shareholders' equity attributable to members of the BHP Entity according to

US GAAP

11 099


10 000

 

 

19 Significant events after end of half year

Matters or circumstances that have arisen since the end of the half year that have significantly affected, or may significantly affect, the operations, results of operations or state of affairs of the Company in subsequent accounting periods are detailed on page 8.

 

 

 

 

Directors' DECLARATION

I, Don R Argus being a Director of The Broken Hill Proprietary Company Limited state on behalf of the Directors and in accordance with a resolution of the Directors that, in the opinion of the Directors -

(a) the accompanying financial statements set out on pages 10 to 29 are drawn up so as to give a true and fair view of the financial position as at 30 November 1999, and the performance for the half year ended 30 November 1999 of the Company;

(b) the half year consolidated financial statements have been made out in accordance with Australian Accounting Standard AASB1029: "Half Year Accounts and Consolidated Accounts" and other mandatory professional reporting requirements;

(c) at the date of this statement there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

 

 

 

 

 

 

D R Argus

Director

 

Dated in Melbourne this 8th day of February 2000

 

 

Independent Review Report

To the members of The Broken Hill Proprietary Company Limited

Scope

We have reviewed the financial report of The Broken Hill Proprietary Company Limited for the half year ended 30 November 1999 as set out on pages 10 to 30. The financial report includes the consolidated financial statements of the consolidated entity comprising the company and the entities it controlled at the end of the half year or from time to time during the half year. The company's directors are responsible for the financial report. We have performed an independent review of the financial report in order to state whether, on the basis of the procedures described, anything has come to our attention that would indicate that the financial report is not presented fairly in accordance with Accounting Standard AASB1029 "Half year accounts and consolidated accounts" and other mandatory professional reporting requirements and statutory requirements so as to present a view which is consistent with our understanding of the consolidated entity's financial position and performance as represented by the results of its operations and its cash flows, and in order for the company to lodge the financial report with the Australian Securities and Investments Commission.

Our review has been conducted in accordance with Australian Auditing Standards applicable to review engagements. The review is limited primarily to inquiries of the company's personnel and analytical procedures applied to the financial data. These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance is less than given in an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

Statement

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half year financial report of The Broken Hill Proprietary Company Limited is not in accordance with:

(a) the Corporations Law, including:

(i) giving a true and fair view of the consolidated entity's financial position as at 30 November 1999 and of its performance for the half year ended on that date; and

(ii) complying with Accounting Standard AASB1029 "Half Year Accounts and Consolidated Accounts" and the Corporations Regulations; and

(b) other mandatory professional reporting requirements.

 

 

Arthur Andersen
Chartered Accountants

 

 

 

 

G A HOUNSELL

Partner

Melbourne

8th February 2000

 

 

 

 

Pierre Hirsch - San Francisco Tel: (415) 774 2030 

© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission