SOVEREIGN BANCORP INC
10-K405, 1999-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SOUTH BRANCH VALLEY BANCORP INC, 10KSB, 1999-03-31
Next: FFP PARTNERS L P, NT 10-K, 1999-03-31




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                   FORM 10-K
 
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
    OF 1934, FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998, OR
 
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934, FOR THE TRANSITION PERIOD FROM _N/A_ TO ____________ .
 
                         COMMISSION FILE NUMBER 0-16533
 
                   _________SOVEREIGN BANCORP, INC._________
             (Exact name of Registrant as specified in its charter)
 
<TABLE>
<S>                                                           <C>
                        PENNSYLVANIA                              23-2453088
- -----------------------------------------------------------  -------------------
     (State or other jurisdiction of incorporation or         (I.R.S. Employer
                      organization)                          Identification No.)
</TABLE>
 
<TABLE>
<S>                                                                <C>
     1130 BERKSHIRE BOULEVARD, WYOMISSING, PENNSYLVANIA              19610
- ------------------------------------------------------------       ----------
          (Address of principal executive offices)                 (Zip Code)
</TABLE>
 
                 REGISTRANT'S TELEPHONE NUMBER: (610) 320-8400
 
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
 
                                      None
 
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
 
                        Common Stock (without par value)
                                (Title of class)
 
     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes __X__ . No _________ .
 
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]
 
     The aggregate market value of the shares of Common Stock of the Registrant
held by nonaffiliates of the Registrant was $2,010,010,980 at March 30, 1999. As
of March 29, 1999, the Registrant had 160,000,874 shares of Common Stock
outstanding.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
     The Registrant's definitive Proxy Statement to be used in connection with
its 1999 Annual Meeting of Shareholders is incorporated herein by reference in
response to Part III hereof.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                           FORWARD LOOKING STATEMENTS
 
     Sovereign Bancorp, Inc. ("Sovereign") may from time to time make
"forward-looking statements," including statements contained in Sovereign's
filings with the Securities and Exchange Commission (including its Annual Report
on Form 10-K and the Exhibits thereto), in its reports to shareholders
(including this 1998 Annual Report) and in other communications by Sovereign,
which are made in good faith by Sovereign, pursuant to the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995.
 
     These forward-looking statements include statements with respect to
Sovereign's vision, mission, strategies, goals, beliefs, plans, objectives,
expectations, anticipations, estimates, intentions, financial condition, results
of operations, future performance and business of Sovereign, including: (i)
statements relating to Sovereign's expectations and goals with respect to (a)
growth in earnings per share; (b) return on equity; (c) return on assets; (d)
efficiency ratio; (e) tier 1 leverage ratio; (f) annualized net charge-offs and
other asset quality measures; (g) fee income as a percentage of total revenue;
(h) tangible equity to assets; (i) book value and tangible book value per share;
(j) loan and deposit portfolio compositions, and (ii) statements preceded by,
followed by or that include the words "may," "could," "should," "pro forma,"
"looking forward," "would," "believe," "expect," "anticipate," "estimate,"
"intend," "plan," or similar expressions. These forward-looking statements
involve risks and uncertainties which are subject to change based on various
important factors (some of which, in whole or in part, are beyond Sovereign's
control). The following factors, among others, could cause Sovereign's financial
performance to differ materially from the goals, plans, objectives, intentions
and expectations expressed in such forward-looking statements: (1) the strength
of the United States economy in general and the strength of the regional and
local economies in which Sovereign conducts operations; (2) the effects of, and
changes in, trade, monetary and fiscal policies and laws, including interest
rate policies of the Board of Governors of the Federal Reserve System; (3)
inflation, interest rate, market and monetary fluctuations; (4) the timely
development of competitive new products and services by Sovereign and the
acceptance of such products and services by customers; (5) the willingness of
customers to substitute competitors' products and services and vice versa; (6)
the success of Sovereign in gaining regulatory approval of its products and
services, when required; (7) the impact of changes in financial services' laws
and regulations (including laws concerning taxes, banking, proper accounting
treatment, securities and insurance); (8) technological changes; (9) changes in
consumer spending and savings habits; (10) the impact of pending and completed
acquisitions of Sovereign, including the success of Sovereign in fully
realizing, within the expected time frame, expected cost savings and/or revenue
enhancements from such pending or completed acquisitions, including, without
limitation, the expected cost savings and revenue enhancements expected from the
acquisition of Peoples Bancorp, Inc.; (11) unanticipated regulatory or judicial
proceedings; (12) unanticipated results of its efforts to be Year 2000
complaint; (13) the success of Sovereign at managing the risks involved in the
foregoing.
 
     Sovereign cautions that the foregoing list of important factors is not
exclusive, and neither such list nor any such forward-looking statement takes
into account the impact that any future acquisition may have on Sovereign and
any such forward-looking statement. Sovereign does not undertake to update any
forward-looking statement, whether written or oral, that may be made from time
to time by or on behalf of Sovereign.
 
                                       1
<PAGE>
                                     PART I
 
ITEM 1.  BUSINESS.
 
GENERAL
 
     Sovereign is a Pennsylvania business corporation and is the holding company
for Sovereign Bank. Sovereign is headquartered in Philadelphia, Pennsylvania and
Sovereign Bank is headquartered in Wyomissing, Pennsylvania, a suburb of
Reading, Pennsylvania.
 
     Sovereign Bank was created in 1984 under the name Penn Savings Bank, F.S.B.
through the merger of two financial institutions with market areas primarily in
Berks and Lancaster counties, Pennsylvania. Sovereign Bank assumed its current
name on December 31, 1991. Sovereign was incorporated by Sovereign Bank in 1987.
 
     From 1989 through 1997, Sovereign completed 18 acquisitions with assets
totaling approximately $9.7 billion and expanded its markets throughout eastern
Pennsylvania, central New Jersey and northern Delaware. Sovereign also serves
customers throughout New York and several New England states. At December 31,
1997, Sovereign had 150 offices and $17.7 billion in assets.
 
     On September 4, 1998, Sovereign acquired 93 former CoreStates Financial
Corp. ("CoreStates") branch offices from First Union Corporation ("First
Union"). The former CoreStates offices are located throughout Pennsylvania and
New Jersey and added approximately $2.2 billion of commercial bank deposits and
$725 million of commercial and consumer loans to Sovereign's balance sheet. This
transaction was accounted for as a purchase.
 
     On July 31, 1998, Sovereign acquired First Home Bancorp Inc. ("First
Home"), a $510 million savings bank holding company headquartered in Pennsville,
New Jersey. First Home had one principal operating subsidiary which operated ten
branch offices in Salem, Gloucester and Camden counties, New Jersey and New
Castle County, Delaware. This transaction was accounted for as a pooling-of-
interests.
 
     On July 31, 1998, Sovereign acquired Carnegie Bancorp ("Carnegie"), a $414
million commercial bank holding company headquartered in Princeton, New Jersey,
which operated seven branch offices located throughout central New Jersey and
one in Pennsylvania. This transaction was accounted for as a
pooling-of-interests.
 
     On February 28, 1998, Sovereign acquired ML Bancorp, Inc. ("ML Bancorp"), a
$2.4 billion bank holding company headquartered in Villanova, Pennsylvania. ML
Bancorp's principal operating subsidiary, Main Line Bank, operated 29 branch
offices located in the suburbs of Philadelphia, Pennsylvania. This transaction
was accounted for as a pooling-of-interests.
 
     At December 31, 1998, Sovereign's consolidated assets, deposits and
stockholders' equity were approximately $21.9 billion, $12.3 billion and $1.2
billion, respectively. Based on assets at December 31, 1998, Sovereign is the
largest thrift holding company and the third largest bank headquartered in
Pennsylvania.
 
     Sovereign's primary business consists of attracting deposits from its
network of community banking offices, located throughout eastern and
northcentral Pennsylvania, New Jersey and northern Delaware, and originating
commercial, consumer and residential mortgage loans in those communities.
Sovereign also serves customers throughout New York and several New England
States.
 
     Sovereign operates in a heavily regulated environment. Changes in laws and
regulations affecting it and its subsidiaries may have an impact on its
operations. See "Business -- Supervision and Regulation."
 
     For additional information with respect to Sovereign's business activities,
see Part II, Item 7 "Management's Discussion and Analysis of Financial Condition
and Results of Operations" hereof.
 
                                       2
<PAGE>

SUBSIDIARIES
 
     Sovereign has four wholly-owned subsidiaries: Sovereign Bank, Sovereign
Delaware Investment Corporation, Sovereign Capital Trust I and ML Capital Trust
I.
 
     Sovereign Bank has the following wholly-owned subsidiaries: Main Line
Abstract Corporation, 201 Associates, Inc., First Lancaster Financial Corp., and
Sovereign Real Estate Investment Trust ("REIT") Holdings, Inc. Main Line
Abstract Corporation is a Pennsylvania corporation whose primary function is a
title insurance agency and abstract company. 201 Associates, Inc. is a Delaware
corporation whose primary purpose is to purchase and hold certain investment
securities. First Lancaster Financial Corp. is a Pennsylvania business
corporation whose primary function is to act as a holding company for The
Sovereign Annuity Corp. and The Sovereign Agency, Inc. The Sovereign Annuity
Corp. is a New Jersey corporation whose primary purpose is to market investment
securities, mutual funds and insurance annuities. The Sovereign Agency, Inc. is
a New Jersey corporation whose primary purpose is to market insurance products.
Sovereign REIT Holdings, Inc. is a Delaware corporation whose primary purpose is
to act as a holding company for Sovereign REIT. Sovereign REIT is a Delaware
business trust whose primary purpose is to invest in and manage certain real
estate assets. Sovereign Capital Trust I has no subsidiaries. Sovereign Capital
Trust I is a special-purpose statutory trust, created in 1997 expressly for the
issuance of preferred capital securities, which solely holds subordinated
debentures of Sovereign. ML Capital Trust I is a special-purpose statutory trust
created expressly for the issuance of preferred capital securities.
 
     Federal regulations generally permit federally-chartered savings
institutions to invest up to 2% of assets in the capital stock of, and make
secured and unsecured loans to, certain types of subsidiary service
corporations. At December 31, 1998, Sovereign Bank was authorized to have a
maximum investment of approximately $436.2 million in such subsidiaries,
pursuant to applicable federal regulations. As of such date, Sovereign Bank had
a total investment of $43.7 million in subsidiary service corporations, which
excludes 201 Associates, Inc. and Sovereign REIT Holdings, Inc., as they are
considered to be operating subsidiaries for purposes of this test.
 
EMPLOYEES
 
     At December 31, 1998, Sovereign had 3,843 full-time and 519 part-time
employees. None of these employees are represented by a collective bargaining
agent, and Sovereign believes it enjoys good relations with its personnel.
 
COMPETITION
 
     Sovereign experiences substantial competition in attracting and retaining
deposits and in lending funds. The primary factors in competing for deposits are
the ability to offer attractive rates and the convenience of office locations.
Direct competition for deposits comes primarily from other thrift institutions
and commercial banks. Competition for deposits also comes from money market
mutual funds, corporate and government securities, and credit unions. The
primary factors in the competition for loans are interest rates, loan
origination fees and the range of products and services offered. Competition for
origination of real estate loans normally comes from other thrift institutions,
commercial banks, mortgage bankers, mortgage brokers and insurance companies.
 
THE YEAR 2000 COMPUTER ISSUE
 
     The Year 2000 ("Y2K") computer issue refers to the inability of many
computers, computer-based systems, related software, and other electronics to
process dates accurately during the year 2000 and beyond. Many of these
computers, systems, software programs and devices use only two digits to
indicate the year. For example, the year 1998 is input, stored and calculated as
"98." The year 2000 will in many systems and software programs be represented as
"00," but "00" can also be read as 1900. The ambiguity may cause errors which
may cause the computer, system, or device to fail completely, cause programs to
operate incorrectly, or slowly corrupt or contaminate data over time.
 
                                       3
<PAGE>

These problems may arise both in information systems used for data storage and
processing, and in connection with mechanical systems such as bank vaults,
elevators, escalators, heating, ventilating and air conditioning systems, and
other systems which use embedded microprocessors as timers or for other
purposes.
 
     For additional information with respect to Sovereign's state of readiness,
the steps which Sovereign has taken and the risks which Sovereign believes the
Year 2000 issues are likely to present, see Part II, Item 7 "Management's
Discussion and Analysis of Financial Condition and Results of Operations -- The
Year 2000 Computer Issue" hereof.
 
ENVIRONMENTAL LAWS
 
     Environmentally related hazards have become a source of high risk and
potentially unlimited liability for financial institutions relative to their
loans. Environmentally contaminated properties owned by an institution's
borrowers may result in a drastic reduction in the value of the collateral
securing the institution's loans to such borrowers, high environmental clean up
costs to the borrower affecting its ability to repay the loans, the
subordination of any lien in favor of the institution to a state or federal lien
securing clean up costs, and liability to the institution for clean up costs if
it forecloses on the contaminated property or becomes involved in the management
of the borrower. To minimize this risk, Sovereign Bank may require an
environmental examination of and report with respect to the property of any
borrower or prospective borrower if circumstances affecting the property
indicate a potential for contamination, taking into consideration the potential
loss to the institution in relation to the burdens to the borrower. Such
examination must be performed by an engineering firm experienced in
environmental risk studies and acceptable to the institution, and the costs of
such examinations and reports are the responsibility of the borrower. These
costs may be substantial and may deter a prospective borrower from entering into
a loan transaction with Sovereign Bank. Sovereign is not aware of any borrower
who is currently subject to any environmental investigation or clean up
proceeding which is likely to have a material adverse effect on the financial
condition or results of operations of Sovereign Bank.
 
                                       4
<PAGE>

SUPERVISION AND REGULATION
 
     General.  Sovereign is a "savings and loan holding company" registered with
the Office of Thrift Supervision ("OTS") under the Home Owners' Loan Act
("HOLA") and as such, Sovereign is subject to OTS regulation, examination,
supervision and reporting. The deposits of Sovereign Bank are insured by the
Federal Deposit Insurance Corporation ("FDIC"). The FDIC manages two funds: the
Savings Association Insurance Fund ("SAIF") and the Bank Insurance Fund ("BIF").
These funds are required to be separately maintained and not combined. The
majority of Sovereign Bank's deposits are subject to the FDIC's SAIF deposit
insurance assessment rate; however, certain deposits which Sovereign acquired
from other institutions are subject to the FDIC's BIF deposit insurance
assessment rate. See "Insurance of Deposit Accounts" below. Sovereign Bank is
required to file reports with the OTS describing its activities and financial
condition and is periodically examined to test compliance with various
regulatory requirements. Sovereign Bank is also subject to examination by the
FDIC. Such examinations are conducted for the purpose of protecting depositors
and the insurance fund and not for the purpose of protecting holders of equity
or debt securities of Sovereign or Sovereign Bank. Sovereign Bank is a member of
the Federal Home Loan Bank ("FHLB") of Pittsburgh, which is one of the twelve
regional banks comprising the FHLB system. Sovereign Bank is also subject to
regulation by the Board of Governors of the Federal Reserve System with respect
to reserves maintained against deposits and certain other matters. Except as
described herein, Sovereign's management is not aware of any current
recommendations by regulatory authorities that would have a material effect on
Sovereign's operations, capital resources or liquidity.
 
     Holding Company Regulation.  The HOLA prohibits a registered savings and
loan holding company from directly or indirectly acquiring control, including
through an acquisition by merger, consolidation or purchase of assets, of any
savings association (as defined in HOLA to include a federal savings bank) or
any other savings and loan holding company, without prior OTS approval.
Generally, a savings and loan holding company may not acquire more than 5% of
the voting shares of any savings association unless by merger, consolidation or
purchase of assets. Certain regulations of the OTS describe standards for
control under the HOLA. See "Control of Sovereign" below.
 
     Federal law empowers the Director of the OTS to take substantive action
when the Director determines that there is reasonable cause to believe that the
continuation by a savings and loan holding company of any particular activity
constitutes a serious risk to the financial safety, soundness or stability of a
savings and loan holding company's subsidiary savings institution. The Director
of the OTS has oversight authority for all holding company affiliates, not just
the insured institution. Specifically, the Director of the OTS may, as
necessary, (i) limit the payment of dividends by the savings institution; (ii)
limit transactions between the savings institution, the holding company and the
subsidiaries or affiliates of either; (iii) limit any activities of the savings
institution that might create a serious risk that the liabilities of the holding
company and its affiliates may be imposed on the savings institution. Any such
limits would be issued in the form of a directive having the legal efficacy of a
cease and desist order.
 
     Control of Sovereign.  Under the Savings and Loan Holding Company Act and
the related Change in Bank Control Act (the "Control Act"), individuals,
corporations or other entities acquiring Sovereign common stock may, alone or
"in concert" with other investors, be deemed to control Sovereign and thereby
Sovereign Bank. If deemed to control Sovereign, such person or group will be
required to obtain OTS approval to acquire Sovereign's common stock and will be
subject to certain ongoing reporting procedures and restrictions under federal
law and regulations. Under the regulations, ownership of 25% of the capital
stock of Sovereign will be deemed to constitute "control," and ownership of more
than 10% of the capital stock may also be deemed to constitute "control" if
certain other control factors are present. It is possible that even lower levels
of ownership of such securities could constitute "control" under the
regulations. As of December 31, 1998, no individual corporation or other entity
owned more than 10% of Sovereign's capital stock.
 
     Regulatory Capital Requirements.  OTS regulations require savings
associations to maintain a minimum tangible capital ratio of not less than 1.5%,
a minimum core capital, or "leverage" ratio of
 
                                       5
<PAGE>

not less than 3% and a minimum risk-based capital ratio (based upon credit risk)
of not less than 8%. These standards are the same as the capital standards that
are applicable to other insured depository institutions, such as banks. Federal
banking agencies are required to ensure that their risk-based capital guidelines
take adequate account of interest rate risk, concentration of credit risk and
risks of non-traditional activities. In August 1995, the federal banking
agencies, including the OTS, issued a rule modifying their then-existing
risk-based capital standards to provide for consideration of interest rate risk
when assessing the capital adequacy of an institution. This new rule implements
the first step of a two-step process by explicitly including a depository
institution's exposure to declines in the value of its capital due to changes in
interest rates as one factor that the banking agencies will consider in
evaluating an institution's capital adequacy. The new rule does not establish a
measurement framework for assessing an institution's interest rate risk exposure
level. Examiners will use data collected by the banking agencies to determine
the adequacy of an individual institution's capital in light of interest rate
risk. Examiners will also consider historical financial performance, earnings
exposure to interest rate movements and the adequacy of internal interest rate
risk management, among other things. This case-by-case approach for assessing an
institution's capital adequacy for interest rate risk is transitional. The
second step of the federal banking agencies' interest rate risk regulation will
be to establish an explicit minimum capital charge for interest rate risk, based
on measured levels of interest rate risk exposure. The banking agencies may
implement this second step at some future date.
 
     The federal banking agencies, including the OTS, also adopted final rules
relating to concentration of credit risk and risks of non-traditional activities
effective on January 17, 1995. The agencies declined to adopt a quantitative
test for concentrations of credit risk and, instead, provided that such risk
would be considered in addition to other risks in assessing an institution's
overall capital adequacy. Institutions with higher concentration of credit risk
will be required to maintain greater levels of capital. Similarly, the federal
agencies incorporated the evaluation of the risks of non-traditional activities
into the overall assessment of capital adequacy. The agencies also indicated
that proposed rules regarding specific types of non-traditional activities will
be promulgated from time to time.
 
     Under the Federal Deposit Insurance Act ("FDIA"), insured depository
institutions must be classified in one of five defined categories
(well-capitalized, adequately-capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized). Under OTS regulations, an
institution will be considered "well-capitalized" if it has (i) a total
risk-based capital ratio of 10% or greater, (ii) a Tier 1 risk-based capital
ratio of 6% or greater, (iii) a leverage ratio of 5% or greater and (iv) is not
subject to any order or written directive to meet and maintain a specific
capital level. An "adequately-capitalized" institution is one that has (i) a
total risk-based capital ratio of 8% or greater, (ii) a Tier 1 risk-based
capital ratio of 4% or greater, (iii) a leverage ratio of 4% or greater (or 3%
or greater in the case of a bank with the highest composite regulatory
examination rating) and (iv) does not meet the definition of a well-capitalized
institution. An institution will be considered (A) "undercapitalized" if it has
(i) a total risk-based capital ratio of less than 8% (ii) a Tier 1 risk-based
capital ratio of less than 4% or (iii) a leverage ratio of less than 4% (or 3%
in the case of an institution with the highest regulatory examination rating);
(B) "significantly undercapitalized" if the institution has (i) a total
risk-based capital ratio of less than 6% (ii) a Tier 1 risk-based capital ratio
of less than 3% or (iii) a leverage ratio of less than 3%; and (C) "critically
undercapitalized" if the institution has a ratio of tangible equity to total
assets of equal to or less than 2%. The OTS may, under certain circumstances,
reclassify a "well-capitalized" institution as "adequately-capitalized" or
require an "adequately-capitalized" or "undercapitalized" institution to comply
with supervisory actions as if it were in the next lower category. Such a
reclassification could be made if the OTS determines that the institution is in
an unsafe or unsound condition (which could include unsatisfactory examination
ratings). A savings institution's capital category is determined with respect to
its most recent thrift financial report filed with the OTS. In the event an
institution's capital deteriorates to the undercapitalized category or below,
the FDIA and OTS regulations prescribe an increasing amount of regulatory
intervention, including the adoption by the institution of a capital restoration
plan, a guarantee of the plan by its parent holding company and the placement of
a hold on increases in assets, number of branches and lines of business.
 
                                       6
<PAGE>

     If capital has reached the significantly or critically undercapitalized
levels, further material restrictions can be imposed, including restrictions on
interest payable on accounts, dismissal of management and (in critically
undercapitalized situations) appointment of a receiver or conservator.
Critically undercapitalized institutions generally may not, beginning 60 days
after becoming critically undercapitalized, make any payment of principal or
interest on their subordinated debt. All but well-capitalized institutions are
prohibited from accepting brokered deposits without prior regulatory approval.
Pursuant to the FDIA and OTS regulations, savings associations which are not
categorized as well-capitalized or adequately-capitalized are restricted from
making capital distributions which include cash dividends, stock redemptions or
repurchases, cash-out mergers, interest payments on certain convertible debt and
other transactions charged to the capital account of a savings association. At
December 31, 1998, Sovereign Bank met the criteria to be classified as
"well-capitalized."
 
     Standards for Safety and Soundness.  The federal banking agencies adopted,
effective in August 1995, certain operational and managerial standards for
depository institutions, including internal audit system components, loan
documentation requirements, asset growth parameters, and compensation standards
for officers, directors and employees. The implementation or enforcement of
these guidelines has not had a material adverse effect on Sovereign's results of
operations.
 
     Insurance of Deposit Accounts.  The FDIC has implemented a risk-related
premium schedule for all insured depository institutions that results in the
assessment of premiums based on capital and supervisory measures. Under the
risk-related premium schedule, the FDIC assigns, on a semi-annual basis, each
institution to one of three capital groups (well-capitalized,
adequately-capitalized or undercapitalized) and further assigns such institution
to one of three subgroups within a capital group. The institution's subgroup
assignment is based upon the FDIC's judgment of the institution's strength in
light of supervisory evaluations, including examination reports, statistical
analyses and other information relevant to measuring the risk posed by the
institution. Only institutions with a total capital to risk-adjusted assets
ratio of 10% or greater, a Tier 1 capital to risk-adjusted assets ratio of 6% or
greater, and a Tier 1 leverage ratio of 5% or greater, are assigned to the
well-capitalized group. At December 31, 1998, Sovereign Bank was classified as
well-capitalized for purposes of calculating insurance assessments. Institutions
are prohibited from disclosing the risk classification of the subgroup to which
they have been assigned. For the year ended December 31, 1998, the FDIC
calculated deposit insurance assessments at the rate of $.00 for every $100 of
insured deposits for the members of the SAIF in the lowest risk-based premium
category and $.27 for every $100 of insured deposits for members of the SAIF in
the highest risk-based premium category. This compares to 1996 FDIC SAIF deposit
insurance assessment rates of $.23 and $.31, respectively, for every $100 of
insured deposits.
 
     In August 1995, the FDIC adopted an amendment to the BIF risk-based
assessment schedule that lowers the deposit insurance assessment rate for most
(90% or more) commercial banks and other depository institutions with deposits
insured by the BIF to $.04 per $100 of insured deposits. On November 14, 1995,
the FDIC further reduced the BIF assessment rates to a range of $.00 per $100 of
insured deposits (subject to a minimum annual premium of $2,000 prior to 1997)
for those institutions with the least risk to $.27 for every $100 of insured
deposits for institutions deemed to have the highest risk, beginning January 1,
1996. At the same time, the FDIC voted to retain the existing assessment rates
for SAIF-insured institutions. The reduced BIF assessment rates resulted in a
substantial disparity in the deposit insurance premiums paid by BIF and SAIF
members and placed SAIF-insured savings associations at a significant
competitive disadvantage to BIF-insured institutions.
 
     On January 1, 1997, in accordance with the Deposit Insurance Funds Act of
1996 ("DIFA"), the Financing Corporation ("FICO") debt service assessment became
applicable to all insured institutions. The FICO assessment is paid in addition
to the FDIC deposit insurance assessment; however, it is not tied to the FDIC
risk classification.
 
     On September 30, 1996, legislation was signed into law which effectively
ends the BIF/SAIF rate disparity by the year 2000, and significantly reduces the
disparity for years 1997 through 1999. As part of the new law, SAIF-insured
institutions were required to make a one-time payment of 65.7 basis
 

                                       7

<PAGE>


points for all SAIF-insured deposits held as of March 31, 1995. At Sovereign,
this amounted to an after-tax charge of $24.9 million during 1996.
 
     Federal savings banks like Sovereign Bank are required by OTS regulations
to pay assessments to the OTS to fund the operations of the OTS. The general
assessment is paid on a quarterly basis and is computed based on total assets of
the institution, including subsidiaries.


                                       8

<PAGE>


ITEM 2.  PROPERTIES.
 
     Sovereign Bank is the owner of a five-story office building in Wyomissing,
Berks County, Pennsylvania. The building is used as Sovereign Bank's executive
offices and operations center.
 
     Sovereign Bank has 295 branch and loan production offices. Sovereign owns
140 of these offices and leases 155. Sovereign Bank also leases several other
facilities throughout its market area to support its various administrative
functions.

 
                                       9

<PAGE>


ITEM 3.  LEGAL PROCEEDINGS.
 
     Sovereign is not involved in any pending legal proceedings other than
non-material legal proceedings occurring in the ordinary course of business.
 
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
     None.
 
ITEM 4A.  EXECUTIVE OFFICERS OF THE REGISTRANT.
 
     Certain information, including principal occupation during the past five
years, relating to the principal executive officers of Sovereign, as of March
29, 1999, is set forth below:
 
     Richard E. Mohn -- Age 67. Mr. Mohn was elected the Chairman of the Board
of Sovereign on April 24, 1995. Mr. Mohn became Chairman of the Board of
Sovereign Bank in November 1989. He is Chairman of Cloister Spring Water
Company, Lancaster, Pennsylvania, a bottler and distributor of spring water.
 
     Jay S. Sidhu -- Age 47. Mr. Sidhu has served as President and Chief
Executive Officer of Sovereign since November 21, 1989. Prior thereto, Mr. Sidhu
served as Treasurer and Chief Financial Officer of Sovereign. Mr. Sidhu is also
President and Chief Executive Officer of Sovereign Bank. Prior to becoming
President and Chief Executive Officer of Sovereign Bank on March 28, 1989, Mr.
Sidhu served as Vice Chairman and Chief Operating Officer of Sovereign Bank.
 
     Lawrence M. Thompson, Jr. -- Age 46. Mr. Thompson serves as Chief
Administrative Officer and Secretary of Sovereign and Chief Operating Officer
and Secretary of Sovereign Bank. Mr. Thompson was hired as Sovereign Bank's
General Counsel and Secretary in 1984. He was promoted to Vice President in
1985. In April 1986, he became Sovereign Bank's Senior Vice President for legal
affairs and administration. In January 1990, he became Group Executive Officer
- -- Lending and in June 1995, he became Chief Administrative Officer of Sovereign
and Sovereign Bank. Mr. Thompson became Chief Operating Officer of Sovereign
Bank in November 1996.
 
     Dennis S. Marlo -- Age 56. Mr. Marlo was appointed Chief Financial Officer
and Treasurer of Sovereign on May 19, 1998. Mr. Marlo joined Sovereign in
February 1998 as the President of the Pennsylvania Division of Sovereign Bank.
Prior thereto, Mr. Marlo served as President and Chief Executive Officer of ML
Bancorp, a predecessor company of Sovereign.
 
                                       10
<PAGE>

                                    PART II
 
ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS.
 
     Sovereign's common stock is traded in the over-the-counter market and is
quoted on the National Association of Securities Dealers Automated Quotation
System ("NASDAQ") National Market System under the symbol "SVRN." At March 30,
1999, the total number of holders of record of Sovereign's common stock was
15,074.
 
     The high and low bid prices reported on the NASDAQ National Market System
for Sovereign's common stock for 1998, adjusted to reflect all stock dividends
and splits, were $22.188 and $9.000 and for 1997 were $18.000 and $9.125,
respectively.
 
     During 1998, as restated for ML Bancorp, Carnegie and First Home, Sovereign
paid a cash dividend of $.020 per share in the first quarter, $.023 per share in
the second quarter, $.020 per share in the third quarter and $.021 per share in
the fourth quarter. During 1997, Sovereign paid a cash dividend of $.037 per
share in the first quarter, $.038 per share in the second quarter, $.036 per
share in the third quarter and $.017 per share in the fourth quarter. During
1996, Sovereign paid a cash dividend of $.035 per share in the first quarter,
$.033 in the second quarter, $.036 in the third quarter and $.035 in the fourth
quarter. These per share amounts have been adjusted to reflect all stock
dividends and stock splits.
 
     For certain limitations on the ability of Sovereign Bank to pay dividends
to Sovereign, see Part I, Item 1 "Business -- Supervision and Regulation --
Regulatory Capital Requirements" and Note 11 at Item 8 "Financial Statements and
Supplementary Data" hereof.
 
                                       11
<PAGE>


ITEM 6. SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>

                                                                                 Selected Financial Data(1)

                                                                           At or for the Year Ended December 31,
                                                          ----------------------------------------------------------------------
                                                             1998           1997          1996            1995          1994
                                                          -----------    -----------   -----------    -----------    -----------
                                                                       (Dollars in thousands, except per share data)
<S>                                                       <C>            <C>           <C>            <C>            <C>        
Balance Sheet Data
Total assets ...........................................  $21,913,873     $17,655,455   $15,298,690    $13,082,579     $11,021,718
Loans ..................................................   11,285,840      11,324,122     9,595,495      7,591,107       6,972,184
Allowance for loan losses ..............................     (133,802)       (116,823)      (73,847)        67,515          64,611
Investment securities ..................................    8,502,082       5,372,713     5,012,118      4,695,805       3,546,687
Deposits ...............................................   12,322,716       9,515,294     8,660,684      8,548,888       7,064,223
Borrowings .............................................    7,900,592       6,863,643     5,599,109      3,566,857       3,144,265
Stockholders' equity ...................................    1,204,068       1,047,795       889,751        843,733         696,018
                                                                                                                       
Summary Statement of Operations                                                                                        
Total interest income ..................................  $ 1,355,371     $ 1,178,777   $ 1,016,826    $   838,261     $   626,241
Total interest expense .................................      861,759         746,695       629,860        518,483         335,846
                                                          -----------     -----------   -----------    -----------     -----------
Net interest income ....................................      493,612         432,082       386,966        319,778         290,395
Provision for loan losses ..............................       27,961          41,125        22,685         13,119          14,562
                                                          -----------     -----------   -----------    -----------     -----------
Net interest income after provision for loan losses.....      465,651         390,957       364,281        306,659         275,833
Other income ...........................................      105,638          58,722        63,379         42,908          24,674
Other expenses .........................................      360,083         279,817       289,773        199,647         166,155
                                                          -----------     -----------   -----------    -----------     -----------
Income before income taxes .............................      211,206         169,862       137,887        149,920         134,352
Income tax provision ...................................       74,751          67,324        47,509         51,051          49,013
                                                          -----------     -----------   -----------    -----------     -----------
Net income .............................................  $   136,455     $   102,538   $    90,378    $    98,869     $    85,339
                                                          ===========     ===========   ===========    ===========     ===========
                                                                                                                       
Share Data(2)                                                                                                          
Common shares outstanding at end of period                                                                             
  (in thousands) .......................................      159,727         141,218       134,000        130,762         133,140
Preferred shares outstanding at end of period                                                                          
  (in thousands) .......................................           --           1,996         2,000          2,000              --
Basic earnings per share(3) ............................  $       .88     $       .70   $       .63    $       .68     $       .65
Diluted earnings per share(3) ..........................  $       .85     $       .66   $       .59    $       .66     $       .63
Book value per share at end of period(4) ...............  $      7.54     $      7.42   $      6.64    $      5.67     $      4.96
Common share price at end of period                       $      14 1/4   $     17 5/16 $      9 1/8   $    6 11/16    $      4 7/8
Dividends per common share(5) ..........................  $       .084    $       .114  $       .140   $       .119    $       .095

Selected Financial Ratios
Dividend payout ratio(6) ...............................         9.88%          17.27%        23.73%         18.03%          15.08%
Return on average assets ...............................          .70%            .63%          .63%           .83%            .89%
Return on average equity ...............................        12.42%          10.92%        10.34%         12.60%          13.58%
Equity to assets .......................................         5.49%           5.93%         5.82%          6.45%           6.31%
</TABLE>

- --------------- 
(1)  All selected financial data has been restated to reflect all acquisitions
     which have been accounted for under the pooling-of-interests method of
     accounting.

(2)  All per share data have been adjusted to reflect all stock dividends and
     stock splits.

(3)  The 1998 and 1997 results include the merger-related charges of $33.8
     million (after-tax) and $36.7 million (after-tax), respectively, resulting
     from Sovereign's acquisitons during 1998 and 1997. Excluding the
     merger-related charges, basic earnings per share and diluted earnings per
     share were $1.10 and $1.06, respectively, for 1998 and $.97 and $.89,
     respectively, for 1997. The 1996 results include the non-recurring SAIF
     assessment of $24.9 million (after-tax). Excluding the non-recurring SAIF
     assessment, basic earnings per share and diluted earnings per share for
     1996 were $.81 and $.76, respectively.

(4)  Book value is calculated using equity divided by common shares and
     if-converted preferred shares outstanding at end of period.

(5)  The higher dividend rate in prior periods is the result of acquisitions
     which were accounted for as a pooling-of-interests.

(6)  The dividend payout ratio is calculated using dividends per common share
     divided by diluted earnings per share.


                                       12

<PAGE>
     

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

     General. Sovereign reported net operating income of $170 million for the
year ended December 31, 1998. This represents an increase of 22% over net
operating income of $139 million reported for 1997. Operating earnings per share
was $1.06 for 1998, which represents an increase of 19% over 1997 operating
earnings per share of $.89. Return on average equity and return on average
assets were 15.50% and .87%, respectively, for 1998 compared to 14.83% and .85%,
respectively, for 1997. The term "operating" income and "operating" earnings per
share represent income and earnings per share excluding the following:1998
merger charges of $33.8 million (after-tax) related to Sovereign's 1998
acquisitions of ML Bancorp, Inc. ("ML Bancorp"), Carnegie Bancorp ("Carnegie")
and First Home Bancorp Inc. ("First Home") and 1997 merger charges of $36.7
million (after-tax) related to Sovereign's 1997 acquisitions of First State
Financial Services, Inc. ("First State") and Bankers Corp. ("Bankers"). For
additional information with respect to Sovereign's merger-related charges, see
Note 2 at "Notes to Consolidated Financial Statements" hereof. All per share
amounts presented in Management's Discussion and Analysis of Financial Condition
and Results of Operations have been calculated based on average diluted shares
outstanding and have been adjusted to reflect all stock dividends and stock
splits.

     Net income for the year ended December 31, 1998, including the impact of
the merger-related charges, was $136 million or $.85 per share. Net income for
the year ended December 31, 1997, including the impact of the merger-related
charges, was $103 million or $.66 per share.

     Sovereign's financial results for 1998 include the following significant
events: (For additional information with respect to Sovereign's 1998 acquisition
activity, see Note 2 at "Notes to Consolidated Financial Statements" hereof).

     ML Bancorp. On February 28, 1998, Sovereign acquired ML Bancorp, a $2.4
billion bank holding company headquartered in Villanova, Pennsylvania. ML
Bancorp's principal operating subsidiary, Main Line Bank, operated 29 branch
offices located in the suburbs of Philadelphia, Pennsylvania. This transaction
was accounted for as a pooling-of-interests.

     Carnegie. On July 31, 1998, Sovereign acquired Carnegie, a $414 million
commercial bank holding company headquartered in Princeton, New Jersey, which
operated seven branch offices located throughout central New Jersey and one in
Pennsylvania. This transaction was accounted for as a pooling-of-interests.

     First Home. On July 31, 1998, Sovereign acquired First Home, a $510 million
savings bank holding company headquartered in Pennsville, New Jersey. First Home
had one principal operating subsidiary which operated ten branch offices in
Salem, Gloucester and Camden counties, New Jersey and New Castle County,
Delaware. This transaction was accounted for as a pooling-of-interests.

     CoreStates. On September 4, 1998, Sovereign acquired 93 former CoreStates
Financial Corp. ("CoreStates") branch offices from First Union Corporation
("First Union"). The former CoreStates offices are located throughout
Pennsylvania and New Jersey and added approximately $2.2 billion of commercial
bank deposits and $725 million of commercial and consumer loans to Sovereign's
balance sheet. This transaction was accounted for as a purchase.

     Stock Dividends/Splits. Sovereign declared a 6-for-5 stock split on January
22, 1998 and a 6-for-5 stock split on January 16, 1997. All per share
information such as earnings, book value, share price and dividends have been
restated to reflect all stock dividends and stock splits. For a detailed
discussion of Sovereign's stock dividends and stock splits, see Note 1(c) at 
Item 8 "Financial Statements and Supplementary Data" hereof.

                                       13

<PAGE>



Management's Discussion and Analysis

RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997

     Net Interest Income. Net interest income for 1998 was $494 million compared
to $432 million for 1997. This represents an increase of 14% and was primarily
due to an increase in average balances resulting from internal growth and recent
acquisitions.

     Interest on interest-earning deposits was $7.4 million for 1998 compared to
$5.4 million for 1997. The average balance of interest-earning deposits was
$56.4 million with an average yield of 13.12% for 1998 compared to an average
balance of $32.3 million with an average yield of 16.71% for 1997. The high
yields on interest-earning deposits were the result of a contractual arrangement
whereby a third-party vendor performed check processing and reconcilement
functions for Sovereign's disbursement accounts. Under the agreement, the vendor
is required to pay Sovereign interest on disbursed funds during the two to three
day float period, effectively producing interest income with no corresponding
asset balance. This agreement will continue to favorably impact the yield on
Sovereign's interest-earning deposits in future years.

     Interest on investment securities available-for-sale was $284 million for
1998 compared to $102 million for 1997. The average balance of investment
securities available-for-sale was $4.3 billion with an average yield of 6.75%
for 1998 compared to an average balance of $1.6 billion with an average yield of
6.77% for 1997. The increase in the average balance of investment securities
available-for-sale was due to favorable market conditions which have created
opportunities for Sovereign to realign its investment portfolio and an active
decision by management to increase balance sheet flexibility by placing more
investments into available-for-sale.

     Interest on investment securities held-to-maturity was $182 million for
1998 compared to $280 million for 1997. The average balance of investment
securities held-to-maturity was $2.5 billion with an average yield of 7.22% for
1998 compared to an average balance of $3.9 billion with an average yield of
7.18% for 1997.

     Interest and fees on loans were $881 million for 1998 compared to $791
million for 1997. The average balance of net loans was $11.1 billion with an
average yield of 7.94% for 1998 compared to an average balance of $10.1 billion
with an average yield of 7.82% for 1997. The increases in average balance and
average yield were primarily the result of continued growth in Sovereign's
commercial lending and auto finance divisions, Sovereign's acquisition of 93
CoreStates branch offices, which added approximately $725 million of higher
yielding commercial and consumer loans to Sovereign's loan portfolio, as well as
planned run-off of lower yielding residential loans.

     Interest on total deposits was $440 million for 1998 compared to $379
million for 1997. The average balance of total deposits was $10.7 billion with
an average cost of 4.11% for 1998 compared to an average balance of $9.0 billion
with an average cost of 4.21% for 1997. The increase in the average balance and
the decrease in the average cost of deposits was primarily the result of
Sovereign's acquisition of approximately $2.2 billion of low cost deposits from
the CoreStates branch acquisition and strong internal core deposit growth during
1998.

     Interest on total borrowings was $421 million for 1998 compared to $368
million for 1997. The average balance of total borrowings was $7.4 billion with
an average cost of 5.69% for 1998 compared to an average balance of $6.2 billion
with an average cost of 5.97% for 1997. The increase in the average balance and
the decrease in the average cost of borrowings was the result of balance sheet
growth being partially funded by borrowings and generally lower borrowing rates
in 1998 compared to 1997.

                                       14
<PAGE>


     Table 1 presents a summary of Sovereign's average balances, the yields
earned on average assets and the cost of average liabilities and stockholders'
equity for the years indicated (in thousands):




     Table 1: Spread Analysis

<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
                                    ------------------------------------------------------------------------------------------------
                                                 1998                                1997                           1996
                                    --------------------------------  -------------------------------  -----------------------------
                                      Average                Yield/     Average               Yield/     Average             Yield/
                                      Balance    Interest     Rate      Balance    Interest    Rate      Balance  Interest    Rate
                                    -------------------------------  -------------------------------  ------------------------------

Interest-earning assets:
<S>                                <C>           <C>         <C>       <C>          <C>        <C>       <C>        <C>       <C>   
Interest-earning deposits          $    56,389   $  7,397    13.12%    $  32,261    $ 5,392    16.71%    $ 26,092   $ 4,103   15.73%
Investment securities      
 available-for-sale(1)               4,336,872    284,392     6.75     1,566,975    102,123     6.77    1,290,649   84,656     6.70
Investment securities 
 held-to-maturity                    2,530,143    182,499     7.22     3,902,940    279,900     7.18    3,500,212   250,938    7.17
Net loans(2)(3)                     11,105,400    881,083     7.94    10,138,964    791,362     7.82    8,789,397  677,129     7.72
                                    ---------- ----------  -------  ------------  ---------  -------  ----------- ---------  ------
Total interest-earning assets       18,028,804  1,355,371     7.57    15,641,140  1,178,777     7.57   13,606,350 1,016,826    7.49
Non-interest-earning assets          1,589,937         --       --       689,618         --       --      634,416        --      --
                                   ----------- ----------  -------  ------------  ---------  -------  ----------- ---------  ------

 Total assets                      $19,618,741  1,355,371     6.96   $16,330,758  1,178,777     7.25  $14,240,766 1,016,826    7.16
                                   ===========  ---------  -------  ============  ---------  -------  =========== ---------  ------ 

Interest-bearing liabilities:
Deposits:
 Demand deposit and NOW accounts   $ 1,712,730     16,387      .96   $ 1,157,372      7,967      .69    $ 996,815     9,422     .95
 Savings accounts                    2,126,149     62,694     2.95     1,946,404     58,974     3.03    1,884,076    51,824    2.75
 Money market accounts.              1,173,889     45,055     3.84       834,933     33,719     4.04      853,862    34,388    4.03
 Certificates of deposit             5,688,568    316,164     5.56     5,069,113    278,153     5.49    4,722,999   255,450    5.41
                                    ----------  ---------  -------  ------------  ---------  -------  ----------- ---------  ------
 Total deposits                     10,701,336    440,300     4.12     9,007,822    378,813     4.21    8,457,752   351,084    4.15
Total borrowings.                    7,404,186    421,459     5.69     6,164,004    367,882     5.97    4,736,718   278,776    5.89
                                    ----------  ---------  -------  ------------  ---------  -------  -----------  --------  ------
Total interest-bearing liabilities  18,105,522    861,759     4.76    15,171,826    746,695     4.92   13,194,470   629,860    4.77
Non-interest-bearing liabilities.      414,719         --       --       220,047         --       --      171,920        --      --
                                    ----------  ---------  -------  ------------  ---------  -------  -----------  --------  ------
 Total liabilities                  18,520,241    861,759     4.65    15,391,873    746,695     4.85   13,366,390   629,860    4.71
Stockholders' equity                 1,098,500         --       --       938,885         --       --      874,376        --     --
                                    ==========  ---------  -------  ------------  ---------  -------  -----------  --------  ------
                                    
 Total liabilities and 
  stockholders' equity             $19,618,741    861,759     4.39   $16,330,758    746,695     4.57  $14,240,766   629,860    4.42
                                   ===========  ---------  -------  ============  ---------  -------  ===========  --------  ------ 
Interest rate spread(4).                                      2.56%                             2.68%                          2.74%
                                                           =======                           =======                         ======
Net interest income/net                         
 interest margin(5)                              $493,612      2.79%               $432,082     2.79%              $386,966    2.86%
                                                 ========  =======                 =========   =====               ========  ======
Ratio of interest-earning assets to
  interest-bearing liabilities                                1.00x                             1.03x                          1.03x
                                                           =======                           =======                         ======

</TABLE>


- --------------------------------------------------------------------------------
(1) The tax equivalent adjustments for the years ended December 31, 1998, 1997
and 1996 were $8.1 million, $3.9 million and $1.8 million, respectively, and are
based on an effective tax rate of 35%. 

(2) Amortization of net fees of $2.6 million, $4.8 million and $4.7 million for
the years ended December 31, 1998, 1997 and 1996, respectively, are included in
interest income. Average loan balances include non-accrual loans and loans held
for sale.

(3) The tax equivalent adjustments for the years ended December 31, 1998, 1997
and 1996, were $1.1 million, $1.0 million and $991,000, respectively, and are
based on an effective tax rate of 35%.

(4) Represents the difference between the yield on total assets and the cost of
total liabilities and stockholders' equity.

(5) Represents tax equivalent net interest income divided by average
interest-earning assets.

                                       15
<PAGE>


Management's Discussion and Analysis

     Table 2 presents, prior to any tax equivalent adjustments, the relative
contribution of changes in volumes and changes in rates to changes in net
interest income for the periods indicated. The change in interest income and
interest expense attributable to the combined impact of both volume and rate has
been allocated proportionately to the change due to volume and the change due to
rate (in thousands):

     Table 2: Volume/Rate Analysis

<TABLE>
<CAPTION>

                                                                           Year Ended December 31,
                                             ---------------------------------------------------------------------------
                                                            1998 vs. 1997                           1997 vs. 1996
                                                         Increase/(Decrease)                     Increase/(Decrease)
                                             ------------------------------------    -----------------------------------
                                                 Volume       Rate         Total      Volume         Rate         Total
                                                --------     -------      -------    --------      --------      -------
Interest-earning assets:

<S>                                                <C>          <C>          <C>          <C>         <C>          <C>
  Interest-earning deposits                  $   2,815    $    (810)   $   2,005    $   1,018   $     271    $   1,289
  Investment securities available-for-sale     181,633          636      182,269       18,005        (538)      17,467
  Investment securities held-to-maturity       (99,029)       1,628      (97,401)      28,882          80       28,962
  Net loans(1)                                  76,492       13,229       89,721      105,228       9,005      114,233
                                                                         --------                             ---------
Total interest-earning assets                                            176,594                               161,951
                                                                         --------                             ---------
Interest-bearing liabilities:
  Deposits                                      69,478       (7,991)      61,487       23,082       4,647       27,729  
                                                                                                                         
  Borrowings                                    69,571      (15,994)      53,577       85,131       3,975       89,106  
                                                                                                              ---------
                                                                         --------                              
Total interest-bearing liabilities                                       115,064                               116,835
                                                                         --------                            ---------
Net change in net interest income            $  40,833    $  20,697    $  61,530    $  56,465   $ (11,349)   $  45,116
                                             =========    =========    =========    =========   =========    =========
</TABLE>

- --------------------------------------------------------------------------------
(1) Includes non-accrual loans and loans held for sale.
- --------------------------------------------------------------------------------
     Provision for Loan Losses. The provision for loan losses was $28.0 million
for 1998 compared to $41.1 million for 1997. The higher loan loss provision for
1997 included $24.9 million of reserves recorded as part of the merger charges
related to Sovereign's acquisitions of First State and Bankers during 1997.
These additional reserves were added as a result of Sovereign's conservative
approach with respect to an aggressive workout plan for certain non-performing
assets acquired from First State and Bankers. Excluding these merger-related
charges, Sovereign's loan loss provision for 1998 increased 73% from 1997
levels. In addition, during 1998, Sovereign established an initial loan loss
reserve of $20.5 million related to $725 million of loans acquired in connection
with its CoreStates branch acquisition, and during 1997, Sovereign established
an initial loan loss reserve of $22.0 million in connection with its acquisition
of Fleet Financial Group Inc.'s ("Fleet") Automobile Finance Division ("Fleet
Auto").
     Over the last two years, through several strategic acquisitions and
internal restructuring initiatives, Sovereign has diversified its lending
efforts and increased its emphasis on providing its customers with small
business loans and an expanded line of commercial and consumer products, such as
asset-based lending and automobile loans. As a result of the increased risk
inherent in these loan products and as Sovereign continues to place emphasis on
small business and consumer lending in future years, management will regularly
evaluate its loan portfolio and record additional loan loss reserves as is
necessary. Historically, Sovereign's additions to its loan loss reserve (through
income statement charges and acquisition accounting) have been sufficient to
absorb the incremental credit risk in its loan portfolio. As shown in Table 3 on
the next page, provisioning plus acquired reserves are sufficiently in excess of
net losses for all years presented. Management believes that these extra
reserves are warranted due to the changing composition and increased risk in the
loan portfolio, as discussed above. For additional information with respect to
Sovereign's asset quality, see "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Credit Quality."

     Sovereign's net charge-offs for 1998 were $33.6 million and consisted of
charge-offs of $46.3 million and recoveries of $12.7 million. This compares to
1997 net charge-offs of $18.8 million consisting of charge-offs of $24.2 million
and recoveries of $5.4 million. Sovereign's increased level of net charge-offs
for 1998 was primarily the result of increased consumer and commercial loan
charge-offs, the majority of which are related to Sovereign's acquisition
activity over the past two years. Although non-residential lending will
typically result in higher net charge-off levels than other types of lending,
historically, it has also resulted in higher income potential. In Sovereign's
experience, a strategy that involves the accelerated resolution of problem
assets is more appropriate than a long-term workout approach. In connection with
this philosophy, additional reserves were added during 1998 and 1997 as
described above.

                                       16
<PAGE>


     Table 3 presents the activity in the allowance for loan losses for the
years indicated (in thousands):
<TABLE>
<CAPTION>

     Table 3: Reconciliation of the Allowance for Loan Losses
                                                                                 December 31,
                                                         ---------------------------------------------------------
                                                           1998         1997         1996        1995       1994
                                                         --------     --------    --------    --------   ---------

<S>                                                           <C>          <C>         <C>         <C>         <C>
Allowance, beginning of year                             $116,823     $ 73,847    $ 67,515    $ 64,611    $ 61,087
Charge-offs:
  Residential                                               6,223        8,869      11,016       9,546      10,279
  Commercial                                                3,220        3,687       5,846       2,563       5,749
  Consumer(1)                                              36,887       11,628       2,079         962       1,109
                                                         --------     --------    --------    --------    --------
     Total charge-offs                                     46,330       24,184      18,941      13,071      17,137
                                                         --------     --------    --------    --------    --------
Recoveries:
  Residential                                               1,134        1,040       1,376         923         534
  Commercial                                                  839        2,264         133         201         653
  Consumer(1)                                              10,715        2,079         363         227         370
                                                         --------     --------    --------    --------    --------
     Total recoveries                                      12,688        5,383       1,872       1,351       1,557
                                                         --------     --------    --------    --------    --------
Charge-offs, net of recoveries                             33,642       18,801      17,069      11,720      15,580
Provision for loan losses                                  27,961       41,125      22,685      13,119      14,562
Acquired reserves and other additions(2)                   22,660       20,652         716       1,505       4,542
                                                         --------     --------    --------    --------    --------
Allowance, end of year                                   $133,802     $116,823    $ 73,847    $ 67,515    $ 64,611
                                                         ========     ========    ========    ========    ========
Charge-offs, net of recoveries to average total loans        .300%        .184%       .193%       .159%       .261%
                                                         ========     ========    ========    ========    ========
</TABLE>

- --------------------------------------------------------------------------------
(1)  Includes indirect auto loans and home equity lines of credit.
(2)  For 1998, acquired reserves and other additions include $20.5 million of
     loan loss reserves established in connection with the CoreStates branch
     acquisition. For 1997,acquired reserves and other additions represent $22.0
     million of loan loss reserves established as part of the Fleet Auto
     acquisition, partially off-set by net charge-offs of $2.7 million related
     to First State for the three-month period ended December 31, 1996 resulting
     from the differing fiscal year end of First State.
- --------------------------------------------------------------------------------


     Table 4 summarizes the allocation of the allowance for loan losses and the
percentage of such allocation to each loan type at the dates indicated (in
thousands):

     Table 4: Allocation of the Allowance for Loan Losses

<TABLE>
<CAPTION>
                                                      At December 31,
              --------------------------------------------------------------------------------------------------
                    1998                1997                1996                1995                1994
              ------------------  ------------------  ------------------  ------------------  ------------------
                        Percent             Percent             Percent             Percent             Percent
              Balance   of Loans  Balance   of Loans  Balance   of Loans  Balance   of Loans  Balance   of Loans
              --------  --------  --------  --------  --------  --------  --------  --------  --------  --------

<S>                <C>   <C>           <C>   <C>           <C>   <C>          <C>    <C>           <C>    <C>
Residential   $ 22,427    45.9%   $ 36,351    59.8%   $ 25,835    78.3%   $ 23,968     81.4%   $ 23,620    82.4%
Commercial      38,354    20.4      30,793    12.5      21,091     9.2      13,753      8.6      11,415     7.9
Consumer        48,083    33.7      24,300    27.7      10,274    12.5       6,748     10.0       6,308     9.7
Unallocated     24,938     --       25,379     --       16,647     --       23,046      --       23,268     --
              --------   -----    --------   -----    --------    ----    --------    -----    --------    -----
Total         $133,802   100.0%   $116,823   100.0%   $ 73,847   100.0%    $67,515    100.0%   $ 64,611    100.0%
              ========   =====    ========   =====    ========   =====     =======    =====    ========    =====
                                                                                                    

</TABLE>

                                       17
<PAGE>


Management's Discussion and Analysis

         Other Income. Total other income was $106 million for 1998 compared to
$58.7 million for 1997. Several factors contributed to the increase in other
income as discussed below.

     Loan fees and service charges were $10.5 million for 1998 compared to $5.8
million for 1997. This increase was directly attributable to the full year
effect of fees earned on Sovereign's auto loan portfolio which was acquired in
September 1997. Loan fees and service charges result primarily from Sovereign's
loan servicing portfolio. At December 31, 1998, Sovereign serviced $9.2 billion
of its own loans and $6.7 billion of loans for others. This compares to $9.3
billion of its own loans and $6.4 billion of loans for others at December 31,
1997.

     Deposit fees were $26.1 million for 1998 compared to $20.9 million for
1997. This increase was primarily the result of an increase in the number of
Sovereign's transaction accounts and a larger retail customer base over the last
year.

     Mortgage banking gains were $24.7 million for 1998 compared to $21.7
million for 1997. This increase was primarily due to internal restructuring and
management enhancements made to this business unit during 1998 and a favorable
external environment.

     Gains on sales of loans and investment securities available-for-sale were
$20.3 million for 1998 compared to $2.8 million for 1997. This increase was in
part due to a net gain of $2.8 million resulting from the sale of Sovereign's
credit card portfolio during the second quarter of 1998. The remaining increase
was the result of gains on sales of investment securities available-for sale
during 1998. Recent favorable market trends have created opportunities for
Sovereign to realign its investment portfolio with no adverse impact on future
earnings or its interest rate risk profile. Sovereign will continue to evaluate
these opportunities in the context of its overall asset/liability management
process. During the third quarter of 1997, in conjunction with the Bankers
acquisition, Sovereign liquidated $750 million of investments including some
held-to-maturity securities. This sale was completed in accordance with the
provisions of Statement of Financial Accounting Standard ("SFAS") No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" to maintain
Sovereign's pre-merger interest rate risk position. The $10.3 million (pre-tax)
loss on the sale of these investments was included as part of the merger-related
charges recorded during 1997.

     Miscellaneous income was $24.0 million for 1998 compared to $7.5 million
for 1997. This increase was primarily due to Sovereign's investment in Bank
Owned Life Insurance ("BOLI") which was made during the first quarter of 1998
and increased inter-change income resulting from growth in the number and
transaction volume of Sovereign's debit cards over the last year.

     General and Administrative Expenses. Total general and administrative
expenses were $277 million for 1998 compared to $225 million for 1997. The ratio
of general and administrative expenses to average assets was 1.41% for 1998
compared to 1.38% for 1997. Sovereign's efficiency ratio (all general and
administrative expenses as a percentage of net interest income and recurring
non-interest income) for 1998 was 46.6% compared to 46.1% for 1997. The increase
in general and administrative expenses during 1998 was primarily due to
Sovereign's overall franchise growth, as well as special systems-related
charges. These special systems-related charges include Sovereign's conversion to
a new commercial bank data processing system and its Year 2000 initiatives.

     Other Operating Expenses. Total other operating expenses were $82.7 million
for 1998 compared to $54.9 million for 1997. Other operating expenses included
merger-related charges of $50.4 million for 1998 compared to $29.3 million for
1997. These expenses are related to Sovereign's acquisitions over the last two
years and include human resources related costs, losses on the sale of certain
assets and other expenses, including investment banker fees and legal expenses.
Also included in other operating expenses was amortization of goodwill and other
intangible assets of $20.6 million for 1998 compared to $13.2 million for 1997,
Trust Preferred Securities expense of $12.5 million for 1998 compared to $11.7
million for 1997, and other net real estate owned ("OREO") gains of $804,000 for
1998 compared to net OREO losses of $767,000 for 1997.

     Income Tax Provision. The income tax provision was $74.8 million for 1998
compared to $67.3 million for 1997. The effective tax rate for 1998 was 35.4%
compared to 39.6% for 1997. The effective tax rates for 1998 and 1997 include
the effect of certain non-deductible expenses incurred in conjunction with
Sovereign's acquisitions during each of these years. For additional information
with respect to Sovereign's income taxes, see Note 14 at "Notes to Consolidated
Financial Statements" hereof.

                                       18

<PAGE>


FINANCIAL CONDITION

     Loan Portfolio. Sovereign's loan portfolio at December 31, 1998 was $11.3
billion, unchanged from December 31, 1997. Sovereign's consumer and commercial
loan portfolios have increased as a result of strong originations and the 1998
CoreStates branch acquisition, which added approximately $725 million of
commercial and consumer loans to Sovereign's loan portfolio. This increase has
been off-set by a planned decline in Sovereign's residential mortgage loan
portfolio resulting from the refinance environment and Sovereign's increased
mortgage banking capabilities, which results in residential mortgage loan
originations being sold in the secondary market rather than held in Sovereign's
loan portfolio.

     At December 31, 1998, Sovereign's total loan portfolio included $5.1
billion of first mortgage loans secured primarily by liens on owner-occupied
one-to-four family residential properties compared to $6.6 billion at December
31, 1997. With its increased focus on non-residential lending and Sovereign's
acquisition activity over the past two years, at December 31, 1998, Sovereign's
total loan portfolio also included $2.3 billion of commercial loans and $3.8
billion of consumer loans, including $1.8 billion of outstanding home equity
loans (excluding $600 million of additional unused commitments for home equity
lines of credit) secured primarily by second mortgages on owner-occupied
one-to-four family residential properties and $1.5 billion of auto loans. This
compares to $1.4 billion of commercial loans and $3.1 billion of consumer loans,
including $1.1 billion of outstanding home equity loans and $1.6 billion of auto
loans, at December 31, 1997.

     Over the past two years, Sovereign has increased its emphasis on commercial
and consumer loan originations. As a result, during 1998, Sovereign closed $1.3
billion of commercial loans compared to $310 million of commercial loans for
1997. This increase was due to strong business loan demand in Sovereign's market
area resulting from a strong regional economy, recent bank mergers affecting the
region, and significant staffing increases in Sovereign's commercial banking
unit.

     Sovereign closed $2.0 billion of consumer loans during 1998 compared to
$924 million of consumer loans for 1997. This increase was primarily the result
of home equity loan originations of approximately $331 million and indirect auto
loan originations of approximately $587 million during 1998.

     During 1998, Sovereign closed $2.1 billion of first mortgage loans of which
$1.9 billion were fixed rate and sold in the secondary market. This compares to
first mortgage loan closings of $2.0 billion and $897 million of fixed rate
loans for 1997.

                                       19

<PAGE>


Management's Discussion and Analysis

     Table 5 presents the composition of Sovereign's loan portfolio by type of
loan and by fixed and variable rates at the dates indicated (in thousands):

      Table 5: Composition of Loan Portfolio


<TABLE>
<CAPTION>
                                                                   At December 31,                    
                                  ----------------------------------------------------------------------------
                                           1998                         1997                     1996      
                                  -----------------------    ------------------------   ----------------------
                                  Balance         Percent    Balance          Percent    Balance       Percent
                                  -----------------------    ------------------------   ----------------------
                              
 
<S>                                <C>            <C>        <C>            <C>         <C>             <C>   
Residential real estate loans      $5,113,537     45.3%       $6,634,271      58.6%     $ 7,381,820      76.9%
Residential construction loans         62,536       .6           137,367       1.2          136,436       1.4  
                                  -----------    -----      ------------     -----       ----------     -----  
  Total Residential Loans           5,176,073     45.9         6,771,638      59.8        7,518,256      78.3  
                                  -----------    -----      ------------     -----       ----------     -----  
Commercial real estate loans          887,938      7.9           664,943       5.9          511,071       5.3  
Commercial loans                      717,440      6.4           356,517       3.1          262,840       2.7  
Automotive floor plan loans           578,147      5.1           279,757       2.5             --         --   
Multi-family loans                    115,195      1.0           115,570       1.0          109,774       1.2  
                                  -----------    -----      ------------     -----       ----------     -----  
  Total Commercial Loans            2,298,720     20.4         1,416,787      12.5          883,685       9.2  
                                  -----------    -----      ------------     -----       ----------     -----  
Home equity loans                   1,750,883     15.5         1,050,304       9.3          800,559       8.3  
Auto loans                          1,510,676     13.4         1,553,318      13.7           73,393        .8  
Loans to automotive lessors           252,856      2.2           267,033       2.3              --        --   
Student loans                         256,744      2.3           190,440       1.7          211,358       2.2  
Credit cards                            --         --             54,887        .5           82,798        .9  
Other                                  39,888       .3            19,715        .2           25,446        .3  
                                 ------------    -----      ------------     -----       ----------     -----  
  Total Consumer Loans              3,811,047     33.7         3,135,697      27.7        1,193,554      12.5  
                                 ------------    -----      ------------     -----       ----------     -----  
  Total Loans                     $11,285,840    100.0%      $11,324,122     100.0%      $9,595,495     100.0% 
                                 ============    =====      ============     =====       ==========     =====  
 Total Loans with:(1)                                                                                   
  Fixed rates                      $5,798,158     51.4%       $4,548,951      40.2%      $2,180,356      22.7% 
  Variable rates                    5,487,682     48.6         6,775,171      59.8        7,415,139      77.3  
                                 ------------    -----      ------------       ---       ----------       ---  
    Total Loans                   $11,285,840    100.0%      $11,324,122     100.0%      $9,595,495     100.0% 
                                 ============    =====      ============     =====       ==========     =====  
                                                                                                     

<CAPTION>                     
                              
                                                                    At December 31,
                                                -----------------------------------------------------
                                                            1995                         1994      
                                                ------------------------        --------------------- 
                                                    Balance      Percent        Balance       Percent 
                                                ------------------------        ---------------------
<S>                                               <C>            <C>         <C>              <C>  
Residential real estate loans                     $6,059,064        79.8%      $ 5,660,704       81.2%
Residential construction loans                       116,110         1.6            83,630        1.2 
                                                ------------       -----        ----------      ----- 
  Total Residential Loans                          6,175,174        81.4         5,744,334       82.4 
                                                ------------       -----        ----------      ----- 
Commercial real estate loans                         358,334         4.7           288,739        4.2 
Commercial loans                                     166,712         2.2           113,686        1.6 
Automotive floor plan loans                              --          --              --            -- 
Multi-family loans                                   130,819         1.7           148,878        2.1 
                                                ------------       -----       -----------      ----- 
  Total Commercial Loans                             655,865         8.6           551,303        7.9 
                                                ------------       -----       -----------      ----- 
Home equity loans                                    648,033         8.5           583,837        8.4 
Auto loans                                            14,267          .2            14,954         .2 
Loans to automotive lessors                             --           --                --          -- 
Student loans                                         14,232          .2            13,107         .2 
Credit cards                                          32,274          .4            10,338         .1 
Other                                                 51,262          .7            54,311         .8 
                                                 -----------       -----        ----------      ----- 
  Total Consumer Loans                               760,068        10.0           676,547        9.7 
                                                 -----------       -----        ----------      ----- 
  Total Loans                                     $7,591,107        100.0%      $6,972,184      100.0%
                                                ============       =====       ===========      =====
 Total Loans with:(1)                                                                                 
  Fixed rates                                     $1,896,384        25.0%       $1,768,859       25.4% 
  Variable rates                                   5,694,723        75.0         5,203,325       74.6 
                                                ------------       -----       -----------      ----- 
    Total Loans                                   $7,591,107       100.0%       $6,972,184      100.0%
                                                ============       =====       ===========      ===== 
</TABLE>
  

- --------------------------------------------------------------------------------
(1) Loan totals do not reflect the impact of off-balance sheet interest rate
swaps used for interest rate risk management as discussed in "Management's
Discussion and Analysis of Financial Condition and Results of Operations - Asset
and Liability Management."
- --------------------------------------------------------------------------------

     Table 6 sets forth the maturity of Sovereign's residential construction,
commercial real estate and commercial loans as scheduled to mature contractually
at December 31, 1998 (in thousands):

     Table 6: Loan Maturity Schedule

<TABLE>
<CAPTION>
                                                                             At December 31, 1998, Maturing
                                                                -----------------------------------------------------------
                                                                In One Year    After One Year       After
                                                                  Or Less        --Five Years     Five Years        Total
                                                                -----------    --------------     ----------        -----
<S>                                                            <C>            <C>                <C>            <C>   
Residential construction loans (net of loans in
  process of $89,509)(1)                                         $  3,367          $     --        $  59,169    $   62,536
Commercial real estate loans                                      108,259           285,961          493,718       887,938
Commercial loans                                                  244,834           210,491          262,115       717,440
                                                                  -------           -------         --------     ---------
     Total                                                       $356,460          $496,452        $ 815,002    $1,667,914
                                                                  =======           =======         ========     =========
Loans with:                                                                                       
  Fixed rates                                                    $ 90,151          $375,734        $ 507,280    $  973,165
  Variable rates                                                  266,309           120,718          307,722       694,749
                                                                  -------           -------         --------     ---------
     Total                                                       $356,460          $496,452        $ 815,002    $1,667,914
                                                                  =======           =======         ========     =========
</TABLE>
                                                                          
- --------------------------------------------------------------------------------
 (1) Loans classified as residential construction loans convert to residential
mortgage loans after a one-year period. The residential construction loans are
closed as either fifteen-year or thirty-year terms added to the one-year
construction loan period. Accordingly, the majority of these loan balances are
anticipated to mature beyond five years.

                                       20
<PAGE>


     Credit Quality. Sovereign has instituted various controls specifically
designed to improve the credit quality of its loan portfolio. For instance,
Sovereign utilizes underwriting standards which comply with those of the Federal
Home Loan Mortgage Corporation ("FHLMC") or the Federal National Mortgage
Association ("FNMA"). Sovereign maintains an independent Loan Review Department
which each month reviews a statistical sampling of all new originations for
sound underwriting practices and reviews and rates all mortgage loan requests
which exceed certain specified guidelines. Results of these loan reviews are
discussed at monthly Asset Review meetings. Criticized loans and deficiencies in
those loans are discussed. Guidelines are modified to prevent future
deficiencies.

     Sovereign also closely monitors delinquencies as a means of maintaining
high asset quality. Collection efforts begin within 15 days after a loan payment
is missed. A predictive dialer is used to assist collection efforts in the early
stages of delinquency on the entire retail portfolio. An attempt is made to
contact all borrowers and to offer a variety of loss mitigation alternatives. If
these attempts fail, Sovereign will proceed to gain control of any and all
collateral in a timely manner in order to minimize losses. While liquidation and
recovery efforts continue, officers continue to work with the borrowers, if
appropriate, to recover all monies owed to Sovereign. Legal counsel is retained
when necessary. Sovereign monitors delinquency trends at 30, 60, and 90 days
past due. These trends are discussed at the monthly Asset Review meetings.
Minutes from these meetings are submitted to the Board of Directors of Sovereign
Bank.

     Sovereign's recent strategic acquisitions, coupled with expanded
origination capacity, accelerated Sovereign's transition in becoming a Super
Community Bank by increasing consumer loans to 34% and commercial loans to 20%
of total loans in 1998, up from 28% and 12%, respectively for 1997. Commercial
loan credit quality remains strong and the commercial loan division's growing
portfolio is regularly examined for quality by an experienced internal credit
review team. Commercial loans are allocated reserves based upon individual asset
risk assessments. In keeping with Sovereign's conservative approach to loan
quality, a reserve exceeding 1.0% is maintained against the commercial loan
portfolio.

     At December 31, 1998, Sovereign's non-performing assets were $116 million
compared to $108 million at December 31, 1997. Non-performing assets as a
percentage of total assets was .53% at December 31, 1998 compared to .61% at
December 31, 1997. At December 31, 1998, 66% of non-performing assets consisted
of loans related to real estate or OREO . Another 5% of non-performing assets
consist of indirect auto loans and other repossessed assets. Indirect auto loans
delinquent in excess of 120 days carry a reserve allocation of 100%. Repossessed
autos carry a reserve allocation of 50%. The remainder of Sovereign's
non-performing assets consist principally of consumer loans, many of which are
secured by collateral. Sovereign places all loans 90 days or more delinquent
(except auto loans and loans guaranteed by the government or secured by deposit
accounts) on non-performing status. Sovereign's auto loans continue to accrue
interest until they are 120 days delinquent, at which time they are placed on
non-accrual status and a 100% reserve allocation is assigned.

                                        21

<PAGE>


Management's Discussion and Analysis

     Table 7 presents the composition of non-performing assets at the dates
indicated (in thousands):

     Table 7: Non-Performing Assets

 
<TABLE>
<CAPTION>
                                                                                            At December 31,
                                                                     ------------------------------------------------------------- 
                                                                       1998          1997         1996         1995         1994
                                                                     --------      --------     --------     --------     --------
<S>                                                                <C>          <C>          <C>          <C>           <C>   
Non-accrual loans:                                                  
  Past due 90 days or more as to interest or principal:             
    Real estate related                                              $ 63,258     $ 65,930     $ 78,715     $ 81,571     $ 76,545
    Other                                                              33,297       22,368       19,671       11,721        6,968
  Past due less than 90 days as to interest or principal:           
    Real estate related                                                  --            555          639        3,884        2,980
    Other                                                                --           --            160          739         --
                                                                     --------     --------     --------     --------     --------
Total non-accrual loans                                                96,555       88,853       99,185       97,915       86,493
Other                                                                   3,404        6,524         --           --           --
Restructured loans                                                        141          327        1,561        3,772        4,264
                                                                     --------     --------     --------     --------     --------
Total non-performing loans                                            100,100       95,704      100,746      101,687       90,757
Other real estate owned and other repossessed assets:               
  Residential real estate owned                                        12,147       11,299       13,669        9,988       11,943
  Commercial real estate owned                                            665          710        4,380       11,676       14,435
  Other repossessed assets                                              2,772         --           --           --           --
                                                                     --------     --------     --------     --------     --------
Total other real estate owned and other repossessed assets             15,584       12,009       18,049       21,664       26,378
                                                                     --------     --------     --------     --------     --------
Total non-performing assets                                          $115,684     $107,713     $118,795     $123,351     $117,135
                                                                     ========     ========     ========     ========     ========
Past due 90 days or more as to interest or principal                
  and accruing interest(1)                                           $  6,571     $  7,053     $ 16,722     $  2,299     $  2,138
                                                                    
Non-performing assets as a percentage of total assets                     .53%         .61%         .78%         .94%        1.06%
Non-performing loans as a percentage of total loans                       .86          .82         1.04         1.30         1.29
Non-performing assets as a percentage of total loans and            
   other real estate owned                                               1.05          .99         1.39         1.60         1.70
Allowance for loan losses as a percentage of total                  
   non-performing assets                                                111.5        103.7         58.5         53.5         53.0
Allowance for loan losses as a percentage of total                  
   non-performing loans                                                 128.9        116.7         69.0         65.0         68.4
</TABLE>
                                                                    
- --------------------------------------------------------------------------------
(1) Non-performing assets past due 90 days or more as to interest or principal
and accruing interest at December 31, 1998, 1997 and 1996 included $6.6 million,
$6.7 million and $10.5 million, respectively, of student loans which are
government-guaranteed and Sovereign retains minimal risk of credit losses
related to these loans.
- --------------------------------------------------------------------------------


     Gross interest income for the years ended December 31, 1998, 1997 and 1996
would have increased by approximately $9.5 million, $7.5 million and $8.5
million, respectively, had Sovereign's non-accruing and restructured loans been
current in accordance with their original terms and outstanding throughout the
period. Interest income recorded on these loans for the years ended December 31,
1998, 1997 and 1996 was $3.3 million, $2.4 million and $2.4 million,
respectively.

     Potential problem loans (consisting of loans which management has serious
doubts as to the ability of such borrowers to comply with present repayment
terms, although not currently classified as non-performing loans) amounted to
approximately $41.0 million at December 31, 1998 and consisted principally of
commercial real estate loans.

                                       22

<PAGE>


     At December 31, 1998, Sovereign serviced, with recourse, a total of $35.4
million of single-family residential loans. Substantially all of this recourse
servicing was acquired in a 1992 acquisition. These are seasoned loans with
decreasing balances and historical loss experience has been minimal.

     The adequacy of Sovereign's allowance for loan losses is regularly
evaluated. Management's evaluation of the adequacy of the allowance to absorb
potential loan losses takes into consideration the risks inherent in the loan
portfolio, past loan loss experience, specific loans which have loss potential,
geographic and industry concentrations, delinquency trends, economic conditions,
the level of originations and other relevant factors. At December 31, 1998,
Sovereign's loan delinquencies (all loans greater than 30 days delinquent) as a
percentage of total loans was 2.95% compared to 2.71% at December 31, 1997. This
increase was primarily attributable to Sovereign's business decision to
transform its balance sheet to look much more like a community-oriented
commercial bank. At December 31, 1997, Sovereign's loan portfolio was 60%
residential, 28% consumer and 12% commercial. At December 31, 1998, Sovereign's
loan portfolio was 46% residential, 34% consumer and 20% commercial. This
transition achieved management's goal of more than 50% of the loan portfolio in
higher yielding consumer and commercial loans by year-end 1998. Along with
higher yields, this transformation brings higher risk and higher delinquencies.

     These factors indicated to management that a higher provision for loan
losses was necessary to maintain the allowance for loan losses at a level which
management conservatively estimates is necessary to absorb potential losses
inherent in the December 31, 1998 portfolio. As a result, excluding the
additional provision of $24.9 million recorded as part of the merger charges
related to Sovereign's 1997 acquisition activity, Sovereign's 1998 loan loss
provision increased 73% to $28.0 million in 1998 from $16.2 million in 1997. For
additional information with respect to Sovereign's provision for loan losses,
see "Management's Discussion and Analysis of Financial Condition and Results of
Operations - Provision for Loan Losses."

     Investment Securities. Sovereign's investment portfolio is concentrated in
mortgage-backed securities and collateralized mortgage obligations issued by
federal agencies or private label issues. The private label issues have ratings
of "AAA" by Standard and Poor's and Fitch at the date of issuance. The classes
are backed by single-family residential loans which are primary residences
geographically dispersed throughout the United States. Sovereign purchases
classes which are senior positions backed by subordinate classes. The
subordinate classes absorb the losses and must be completely eliminated before
any losses flow through the senior positions. Sovereign's strategy is to
purchase classes which have an average life of three years or less. The
effective duration of the total investment portfolio at December 31, 1998 was
1.7 years.

     Investment Securities Available-for-Sale. Securities expected to be held
for an indefinite period of time are classified as available-for-sale and are
carried at fair value, with unrealized gains and losses reported as a separate
component of stockholders' equity, net of estimated income taxes. Decisions to
purchase or sell these securities are based on economic conditions including
changes in interest rates, liquidity, and asset/liability management strategies.
For additional information with respect to the amortized cost and estimated fair
value of Sovereign's investment securities available-for-sale, see Note 4 at
Item 8 "Financial Statements and Supplementary Data" hereof.


     The maturities of mortgage-backed securities available-for-sale are based
upon contractually scheduled repayments. Expected maturities will differ from
contractual maturities because borrowers may have the right to put or repay
obligations with or without put or prepayment penalties. Yields on tax-exempt
securities were computed on a tax equivalent basis using Sovereign's effective
tax rate of 35%.

                                       23

<PAGE>


Management's Discussion and Analysis

     Table 8 sets forth the amortized cost, expected maturities and yields of
Sovereign's investment securities available-for-sale at December 31, 1998 (in
thousands):

     Table 8: Investment Securities Available for Sale Maturity Schedule

<TABLE>
<CAPTION>

                                                                             At December 31, 1998, Due
                                                                 ----------------------------------------------------------
                                                                                                       After
                                                                                                     Ten Years/
                                                        In One Year    One Year/    Five Years/       No Stated
                                                         or Less      Five Years     Ten Years        Maturity       Total
                                                        ----------    ----------    -----------      ----------     -------
<S>                                                     <C>           <C>          <C>               <C>         <C>   

Investment Securities:
  U.S. Treasury and government agency securities        $   23,486    $   11,994       $     --       $     --    $   35,480
                                                              4.65%         6.12%            --             --          5.15%
  Corporate securities                                          --           636         30,247          7,901        38,784
                                                                --          3.67%          7.42%          8.08%         7.49%
  Equity securities                                             --            --             --        881,817       881,817
                                                                --            --             --           6.51%         6.51%
  Other securities                                              --            88          1,620          6,652         8,360
                                                                --          6.70%          4.92%          6.02%         5.81%
Mortgage-backed Securities:
  FHLMC                                                     22,926        48,240         11,392          3,203        85,761
                                                              7.39%         7.48%          7.47%          7.38%         7.45%
  FNMA                                                      10,571        23,252          5,308          1,514        40,645
                                                              7.30%         7.35%          7.36%          7.29%         7.34%
  GNMA                                                       9,575        24,343          6,062          2,454        42,434
                                                              7.60%         7.34%          7.24%          7.28%         7.38%
  Private issues                                           241,378     1,608,863        114,150          4,931     1,969,322
                                                              6.89%         6.84%          6.84%          6.83%         6.85%
  Collateralized mortgage obligations                    1,163,945     2,166,359        139,230         62,414     3,531,948
                                                              6.68%         6.69%          6.69%          6.59%         6.68%
                                                        ----------    ----------       --------       --------    ----------
Total investment securities available-for-sale          $1,471,881    $3,883,775       $308,009       $970,886    $6,634,551
                                                        ==========    ==========       ========       ========    ==========
                                                              6.70%         6.77%          6.86%          6.53%         6.72%
                                                        ==========    ==========       ========       ========    ==========
</TABLE>

- --------------------------------------------------------------------------------

     Investment Securities Held-to-Maturity. Securities that Sovereign has the
intent and ability to hold to maturity are classified as held-to-maturity and
reported at amortized cost. This portfolio is primarily comprised of U.S.
Treasury and government agency securities; corporate debt securities;
mortgage-backed securities issued by FHLMC, FNMA, the Government National
Mortgage Association ("GNMA"), the RTC and private issuers; and collateralized
mortgage obligations. For additional information with respect to the amortized
cost and estimated fair value of Sovereign's investment securities
held-to-maturity, see Note 4 at Item 8 "Financial Statements and Supplementary
Data" hereof.

     The maturities of mortgage-backed securities held-to-maturity are based
upon contractually scheduled repayments. Expected maturities will differ from
contractual maturities because borrowers may have the right to put or repay
obligations with or without put or prepayment penalties. Yields on tax-exempt
securities were computed on a tax equivalent basis using Sovereign's effective
tax rate of 35%.

                                       24

<PAGE>


     Table 9 sets forth the expected maturity and yields of Sovereign's
investment securities held-to-maturity at December 31, 1998 (in thousands):

     Table 9: Investment Securities Held-to-Maturity Maturity Schedule

<TABLE>
<CAPTION>

                                                                             At December 31, 1998, Due
                                                                 ----------------------------------------------------------
                                                        In One Year    One Year/   Five Years/        After
                                                         or Less     Five Years     Ten Years       Ten Years       Total
                                                        ----------   -----------   -----------      ---------     ---------
<S>                                                    <C>          <C>            <C>             <C>          <C>   
Investment Securities:
  U.S. Treasury and government agency securities         $ 31,180       $   --         $   --         $  --      $   31,180  
                                                             5.44%          --             --            --            5.44%
  Other securities                                          1,710            265         40,912        11,594        54,481
                                                             8.05%          8.27%          9.98%        10.29%         9.98%
Mortgage-backed Securities:                                                                          
  FHLMC                                                    71,718        143,419         22,678         4,743       242,558
                                                             7.44%          7.45%          7.50%         7.60%         7.45%
  FNMA                                                     58,292         99,435         15,584         2,856       176,167
                                                             7.12%          7.38%          7.42%         7.56%         7.30%
  GNMA                                                     53,901        158,478         53,606        26,679       292,664
                                                             6.91%          6.96%          7.02%         7.15%         6.98%
  Private issues                                           22,106         42,840          7,729         1,848        74,523
                                                             6.74%          6.84%          6.95%         7.01%         6.83%
  Collateralized mortgage obligations                     516,286        436,716         10,994         4,086       968,082
                                                             6.61%          6.74%          6.66%         6.78%         6.67%
                                                         --------       --------       --------       -------    ----------
Total investment securities held-to-maturity             $755,193       $881,153       $151,503       $51,806    $1,839,655
                                                         ========       ========       ========       =======    ==========
                                                             6.71%          6.97%          7.90%         7.88%         6.97%
                                                         ========       ========       ========       =======    ==========
</TABLE>
                                                                               
                                       25

<PAGE>


Management's Discussion and Analysis

  Table 10 presents the securities of single issuers (other than obligations of
the United States and its political subdivisions, agencies and corporations)
having an aggregate book value in excess of 10% of Sovereign's stockholders'
equity which were held by Sovereign at December 31, 1998 (in thousands):

  Table 10: Investment Securities of Single Issuers

                                                       At December 31, 1998
                                                --------------------------------
                                                Carrying Value        Fair Value
                                                --------------    --------------
Cendant Mortgage                                   $  509,304        $  508,449
Countrywide Home Loans, Inc.                          772,857           775,268
Delta Funding                                         133,163           132,266
First Union Mortgage Corporation                      159,852           160,976
G.E. Capital Mortgage Servicing, Inc.                 609,118           610,391
Norwest Asset Securities Corporation                  655,486           654,144
PNC Mortgage Securities Corporation                   754,551           754,069
Residential Asset Securitization Trust                438,875           441,134
Residential Funding Corporation                       801,935           809,456
Structured Asset Mortgage Investments, Inc.           209,315           209,938
Structured Asset Securities Corporation               309,690           315,184
                                                   ----------         ----------
  Total                                            $5,354,146        $5,371,275
                                                   ==========         ==========

     Other Assets. At December 31, 1998, premises and equipment, net of
accumulated depreciation, was $98.5 million compared to $92.3 million at
December 31, 1997. This increase was primarily attributable to the CoreStates
branch acquisition and hardware upgrades related to Sovereign's Year 2000
initiatives.

     Total goodwill and other intangible assets at December 31, 1998 were $426
million compared to $126 million at December 31, 1997. This increase was
primarily attributable to the CoreStates branch acquisition during the third
quarter of 1998, which added approximately $325 million of goodwill and other
intangibles to Sovereign's balance sheet.

     Sovereign's increase in other assets during 1998 was partially attributable
to the purchase of $250 million of BOLI during the year.

     Deposits. Deposits are attracted from within Sovereign's primary market
area through the offering of various deposit instruments including NOW accounts,
money market accounts, savings accounts, certificates of deposit and retirement
savings plans.

     Total deposits at December 31, 1998 were $12.3 billion compared to $9.5
billion at December 31, 1997.

     Table 11 presents the composition of Sovereign's deposits at the dates
indicated (in thousands):

     Table 11: Deposit Portfolio Composition


<TABLE>
<CAPTION>
                                                                             At December 31,
                                             ------------------------------------------------------------------------------
                                                     1998                         1997                       1996
                                             ---------------------        ---------------------       ---------------------
                                                           % of                         % of                         % of
                                             Balance      Deposits       Balance       Deposits      Balance       Deposits
                                           ----------     --------       ----------    ---------     ----------    --------
<S>                                       <C>            <C>            <C>           <C>           <C>           <C>
Demand deposit and NOW accounts            $2,385,686        19.4%       $1,334,852       14.0%      $1,156,840       13.4%
Savings accounts                            2,295,448        18.6         1,900,334       20.0        1,869,633       21.6
Money market accounts                       1,545,634        12.5           916,788        9.6          853,505        9.8
Retail certificates of deposit              5,172,196        42.0         4,673,467       49.1        4,386,401       50.6
                                           ----------       -----         ---------      -----        ---------      -----
  Total retail deposits                    11,398,964        92.5         8,825,441       92.7        8,266,379       95.4
Jumbo certificates of deposit                 923,752         7.5           689,853        7.3          394,305        4.6
                                           ----------       -----         ---------      -----        ---------      -----
  Total deposits                          $12,322,716       100.0%       $9,515,294      100.0%      $8,660,684      100.0%
                                           ==========       =====         =========      =====        =========      =====
</TABLE>

                                       26
                                                                   

<PAGE>


     Borrowings. Sovereign utilizes borrowings as a source of funds for its
asset growth and its asset/liability management. Collateralized advances are
available from the Federal Home Loan Bank of Pittsburgh ("FHLB") provided
certain standards related to creditworthiness have been met. Another source of
funds for Sovereign is reverse repurchase agreements. Reverse repurchase
agreements are short-term obligations collateralized by securities fully
guaranteed as to principal and interest by the U.S. Government or an agency
thereof.

     Total borrowings at December 31, 1998 were $7.9 billion of which $3.9
billion were short-term compared to total borrowings of $6.9 billion of which
$5.5 billion were short-term at December 31, 1997.

     Table 12 presents information regarding Sovereign's borrowings at the dates
indicated (in thousands):

     Table 12: Borrowings


<TABLE>
<CAPTION>

                                                                             At December 31,
                                          ---------------------------------------------------------------------------------
                                                     1998                         1997                       1996
                                          ------------------------     -----------------------      -----------------------
                                                        Weighted                    Weighted                    Weighted
                                           Balance    Average Rate     Balance    Average Rate      Balance    Average Rate
                                          --------    ------------     -------    ------------      -------    ------------
<S>                                     <C>           <C>             <C>         <C>              <C>         <C>
Securities sold under
  repurchase agreements                  $  655,540       5.46%       $1,150,093     5.70%          $1,168,172     5.60%
FHLB advances                             6,901,505       5.14         5,525,399     5.93            4,251,189     5.88
Other borrowings                            343,547       8.19           188,151     5.88              179,748     7.45
                                          ---------       ----         ---------     ----            ---------     ----
  Total borrowings                       $7,900,592       5.30%       $6,863,643     5.89%          $5,599,109     5.87%
                                          =========       ====         =========     ====            =========     ====
</TABLE>

- --------------------------------------------------------------------------------
     Through the use of interest rate swaps, $2.8 billion of the FHLB advances
at December 31, 1998 have been effectively converted from variable rate
obligations to fixed rate obligations. In addition, $1.2 billion of borrowings
have been protected from upward repricing through the use of interest rate caps,
floors and/or corridors.

                                       27

<PAGE>


Management's Discussion and Analysis

LIQUIDITY AND CAPITAL RESOURCES

     Sovereign Bank is required under applicable federal regulations to maintain
specified levels of "liquid" investments in cash and U.S. Treasury securities
and other qualifying investments. Regulations currently in effect require
Sovereign Bank to maintain liquid assets of not less than 4% of its net
withdrawable accounts plus short-term borrowings. These levels are changed from
time to time by the OTS to reflect economic conditions. Sovereign Bank's
liquidity ratio for December 1998 was 44.9%.

     Sovereign's primary financing sources are deposits obtained in its own
market area and borrowings in the form of securities sold under repurchase
agreements and advances from the FHLB. While the majority of Sovereign's
certificate of deposit accounts are expected to mature within a one year period,
historically, the retention rate has been approximately 70%. If a significant
portion of maturing certificates would not renew at maturity, the impact on
Sovereign's operations and liquidity would be minimal due to cash flows produced
by Sovereign's investment portfolio which approximate $265 million per month. At
December 31, 1998, Sovereign had $6.2 billion in unpledged investment securities
which could be used to collateralize additional borrowings. Sovereign Bank can
also borrow from the FHLB, subject to required collateralization. Other sources
of funds include operating activities, repayments of principal on investment
securities, repayment of principal on loans and other investing activities.
Sovereign also maintains strong relationships with numerous investment banking
firms, and has the ability to access the capital markets through a variety of
products and structures, should liquidity or capital needs arise.

     On May 17, 1995, Sovereign completed the sale of 2.0 million shares of
Convertible Preferred Stock, raising $96.4 million in capital. The 6 1/4%
non-voting, Cumulative Convertible Preferred Stock was convertible at the option
of the holder at any time, unless previously redeemed, at a conversion rate
(adjusted to reflect all stock dividends and stock splits) of 7.184 shares of
common stock for each share of preferred stock; equivalent to a conversion price
of $6.960 per share of common stock. On May 15, 1998, Sovereign redeemed all
outstanding shares of its 6 1/4% Cumulative Convertible Preferred Stock, Series
B.

     Cash and cash equivalents increased $298 million for 1998. Net cash used by
operating activities was $15.5 million for 1998. Net cash used by investing
activities for 1998 was $3.5 billion consisting primarily of purchases of
mortgage-backed securities and loans purchased from CoreStates, partially
off-set by proceeds from sales, repayments and maturities of investment
securities and sales of loans. Net cash provided by financing activities for
1998 was $3.8 billion which was primarily attributable to the assumption of
deposits from CoreStates and an increase in proceeds from long-term borrowings,
partially off-set by a net decrease in short-term borrowings.

     At December 31, 1998, Sovereign Bank was classified as well-capitalized and
was in compliance with all capital requirements. For a detailed discussion on
regulatory capital requirements, see Note 11 at "Notes to Consolidated Financial
Statements" hereof. The following table sets forth the capital ratios of
Sovereign Bancorp and Sovereign Bank and the current regulatory requirements at
December 31, 1998:

<TABLE>
<CAPTION>
                                                                                                                   Well
                                                           Sovereign         Sovereign         Minimum          Capitalized
                                                            Bancorp(1)          Bank         Requirement        Requirement
                                                            ---------         ---------       -----------       -----------
<S>                                                       <C>               <C>              <C>               <C>    
Tangible capital to tangible assets                             3.51%            5.11%           1.50%             None
Leverage (core) capital to tangible assets                      4.20             5.21            3.00              5.00%
Leverage (core) capital to risk-adjusted assets                 7.33             9.29            4.00              6.00
Risk-based capital to risk-adjusted assets                     11.25            10.32            8.00             10.00
</TABLE>
                                                                  
- --------------------------------------------------------------------------------
(1) OTS capital regulations do not apply to holding companies. These ratios are 
computed as if those regulations did apply to Sovereign Bancorp.


                                       28

<PAGE>


ASSET AND LIABILITY MANAGEMENT

      The objective of Sovereign's asset and liability management is to
identify, measure and control its interest rate risk in order to produce
consistent earnings that are not contingent upon favorable trends in interest
rates. Sovereign manages its assets and liabilities to attain a stable net
interest margin across a wide spectrum of interest rate environments. This is
attained by monitoring the levels of interest rates, the relationships between
the rates earned on assets and the rates paid on liabilities, the absolute
amount of assets and liabilities which reprice or mature over similar periods,
off-balance sheet positions and the effect of all these factors on the estimated
level of net interest income.

     There are a number of industry standards used to measure an institution's
interest rate risk position. Most common among these is the one year gap which
is the ratio representing the difference between assets, liabilities and
off-balance sheet positions which will mature or reprice within one year
expressed as a percentage of total assets. Using management's estimates of asset
prepayments, core deposit decay and core deposit repricing in its computation,
Sovereign estimates that its cumulative one year gap position was a positive
5.65% at December 31, 1998.

     Sovereign manages the one year interest rate gap within a range of +/-10%.
A positive gap position implies that the bank is asset sensitive which could
cause net interest income to decrease if interest rates fall. Conversely, a
negative gap position implies that the bank is liability sensitive which could
cause net interest income to decrease if interest rates rise. Sovereign manages
the impact to net interest income in a +/-200 basis point instantaneous parallel
rate shock environment to be within a 10% loss. At December 31, 1998, Sovereign
estimates that if interest rates decline by 200 basis points, net interest
income would decrease by $52.4 million or 8.52%; conversely, if interest rates
increase by 200 basis points, net interest income would increase by $22.1
million or 3.59%.

     Sovereign also utilizes income simulation modeling in measuring its
interest rate risk and managing its interest rate sensitivity. Income simulation
considers not only the impact of changing market interest rates on forecasted
net interest income, but also other factors such as yield curve relationships,
the volume and mix of assets and liabilities, customer preferences and general
market conditions.

     Pursuant to its interest rate risk management strategy, Sovereign enters
into off-balance sheet transactions which involve interest rate exchange
agreements (swaps, caps and floors) for interest rate risk management purposes.
Sovereign's objective in managing its interest rate risk is to provide
sustainable levels of net interest income while limiting the impact that changes
in interest rates have on net interest income.

     Amortizing and non-amortizing interest rate swaps are generally used to
convert fixed rate assets and liabilities to variable rate assets and
liabilities and vice versa. Sovereign utilizes amortizing interest rate swaps to
convert discounted adjustable rate loans to fixed rates for a period of time.
The amortization of the notional amount of the interest rate swaps are tied to
the level of an index such as the One Year Constant Maturity Treasury, LIBOR, or
a prepayment rate of a pool of mortgage-backed securities. In order for interest
rate swaps to achieve the desired objective, Sovereign selects interest rate
swaps that will have a high degree of correlation to the related financial
instrument. Sovereign utilizes non-amortizing interest rate swaps to convert
fixed rate liabilities to floating, and floating rate liabilities to fixed, to
reduce Sovereign's overall cost of funds. At December 31, 1998, Sovereign's
principal off-balance sheet transactions were pay fixed-receive variable
non-amortizing interest rate swaps with a total notional amount of $2.8 billion,
which are being used to hedge Sovereign's short-term borrowing portfolio.

     Interest rate caps are generally used to limit the exposure from the
repricing and maturity of liabilities and interest rate floors are generally
used to limit the exposure from the repricing and maturity of assets. Interest
rate caps and floors are also used to limit the exposure created by other
interest rate swaps. In certain cases, interest rate caps and floors are
simultaneously bought and sold to create a range of protection against changing
interest rates while limiting the cost of that protection.

     As part of its mortgage banking strategy, Sovereign originates fixed rate
residential mortgages. It sells the majority of these loans to FHLMC, FNMA and
private investors. The loans are exchanged for cash or marketable fixed rate
mortgage-backed securities which are generally sold. This helps insulate
Sovereign from the interest rate risk associated with these fixed rate assets.
Sovereign uses forward sales, cash sales and options on mortgage-backed
securities as a means of hedging loans in the mortgage pipeline which are
originated for sale.

                                       29

<PAGE>

Management's Discussion and Analysis

     Sovereign's primary funding source is deposits obtained in its own
marketplace. Deposit programs at Sovereign are priced to meet management's
asset/liability objectives, while taking into account the rates available on
investment opportunities and also considering the cost of alternative funding
sources. Borrowings are a significant funding source for Sovereign and have
primarily been in the form of securities sold under repurchase agreements and
advances from the FHLB. Since borrowings are not subject to the market
constraints to which deposits are, Sovereign uses borrowings to add flexibility
to its interest rate risk position.

     Table 13 presents the amounts of interest-earning assets and
interest-bearing liabilities that are assumed to mature or reprice during the
periods indicated at December 31, 1998, and their related average yields and
costs. Adjustable and floating rate loans and securities are included in the
period in which interest rates are next scheduled to adjust rather than the
period in which they mature (in thousands):

       Table 13: Gap Analysis

<TABLE>
<CAPTION>
                                                                             At December 31, 1998, Repricing
                                                          ---------------------------------------------------------------
                                                              0-3             4 Months         Year 2     
                                                            Months             -1 Year         & over            Total
                                                          -----------        -----------     -----------      -----------
<S>                                                      <C>             <C>              <C>              <C>  
Interest-earning assets:                                                                                 
  Investment securities(1)(2)                             $  1,742,625     $  2,401,844     $  4,440,263     $  8,584,732
                                                                  6.09%            6.51%            6.68%            6.51%
  Loans(3)                                                   3,302,338        3,126,632        5,019,998       11,448,968
                                                                  8.03%            7.89%            8.10%            8.02%
                                                          ------------     ------------     ------------     ------------
Total interest-earning assets                                5,044,963        5,528,476        9,460,261       20,033,700
                                                                  7.36%            7.29%            7.43%            7.37%
Non-interest-earning assets                                       --               --          1,880,173        1,880,173
                                                          ------------     ------------     ------------     ------------
Total assets                                              $  5,044,963     $  5,528,476     $ 11,340,434     $ 21,913,873
                                                                  7.36%            7.29%            6.20%            6.74%
                                                          ------------     ------------     ------------     ------------
Interest-bearing liabilities:
  Deposits(4)                                             $  3,946,410     $  3,558,976     $  4,817,330     $ 12,322,716
                                                                  4.50%            4.92%            2.22%            3.73%
  Borrowings                                                 4,092,167          547,834        3,260,591        7,900,592
                                                                  5.42%            5.22%            5.17%            5.30%
                                                          ------------     ------------     ------------     ------------
Total interest-bearing liabilities                           8,038,577        4,106,810        8,077,921       20,223,308
                                                                  4.97%            4.96%            3.41%            4.35%
Non-interest-bearing liabilities                                  --               --            486,497          486,497
Stockholders' equity                                              --               --          1,204,068        1,204,068
                                                          ------------     ------------     ------------     ------------
Total liabilities and stockholders' equity                $  8,038,577     $  4,106,810     $  9,768,486     $ 21,913,873
                                                                  4.97%            4.96%            2.82%            4.01%
                                                          ------------     ------------     ------------     ------------
Excess assets (liabilities) before effect of
  off-balance sheet positions                             $ (2,993,614)    $  1,421,666     $  1,571,948
                                                          ------------     ------------     ------------                 
     To total assets                                            (13.66)%           6.49%            7.17%            2.73%
                                                          ============     ============     ============     ============
Cumulative excess assets (liabilities) before effect of
  off-balance sheet positions                             $ (2,993,614)    $ (1,571,948)    $        --
                                                          ============     ============     ============
     To total assets                                            (13.66)%          (7.17)%
Effect of off-balance sheet positions on assets
  and liabilities                                         $  3,140,000     $   (330,000)    $ (2,810,000)
                                                          ------------     ------------     ------------
Excess assets (liabilities) after effect of
  off-balance sheet positions                             $    146,386     $  1,091,666     $ (1,238,052)
                                                          ============     ============     ============
     To total assets                                               .67%            4.98%           (5.65)%
Cumulative excess assets (liabilities) after
  off-balance sheet positions                             $    146,386     $  1,238,052     $        --
                                                          ============     ============     ============
     To total assets                                               .67%            5.65%
</TABLE>


- --------------------------------------------------------------------------------
(1) Includes interest-earning deposits. 
(2) Investment securities include market rate prepayment and repayment
    assumptions.
(3) Loan balances include annual prepayment and repayment assumptions
    between 6% and 45% initially with gradual slowing thereafter. Loan balances
    are presented net of deferred loan fees and include loans held for sale and
    the allowance for loan losses.
(4) Savings, NOW, money market and demand deposit accounts have been assumed to
    decay at an annual rate of 8%.

                                       30

<PAGE>

     Table 14 presents selected quarterly consolidated financial data (in
thousands, except per share data):

     Table 14: Selected Quarterly Consolidated Financial Data

<TABLE>
<CAPTION>


                                                                           Three Months Ended
                                           ---------------------------------------------------------------------------------------
                                            Dec. 31,  Sept. 30,  June 30,   Mar. 31,   Dec. 31,  Sept. 30,   June 30,     Mar. 31,
                                             1998       1998       1998       1998       1997      1997       1997        1997
                                           ---------  ---------  --------  ---------  ---------  ---------   ---------   ---------
<S>                                       <C>        <C>        <C>        <C>        <C>       <C>         <C>         <C>  

Total interest income                      $357,631   $341,768   $331,860  $ 324,112  $312,868   $305,069   $ 288,509   $ 272,331
Total interest expense                      224,915    220,521    212,828    203,495   197,572    195,750     182,821     170,552
                                           --------   --------   --------  ---------  --------   --------   ---------   ---------
Net interest income                         132,716    121,247    119,032    120,617   115,296    109,319     105,688     101,779
Provision for loan losses(1)                  7,000      7,001      7,200      6,760     6,200     20,329       3,450      11,146
                                           --------   --------   --------  ---------  --------   --------   ---------   ---------
Net interest income after provision         125,716    114,246    111,832    113,857   109,096     88,990     102,238      90,633
                                           --------   --------   --------  ---------  --------   --------   ---------   ---------
Gain on sale of loans and investment
  securities available-for-sale               7,455      6,262      3,075      3,509       (79)     1,330       1,352         239
Other income                                 24,421     19,484     22,118     19,314    15,909     13,719      13,695      12,557
Other expenses                               93,397     74,164     70,282     71,851    66,592     64,079      61,633      58,255
Merger-related charges(1)                      --       10,860       --       39,529      --       21,303        --         7,955
                                           --------   --------   --------  ---------  --------   --------   ---------   ---------
Income before income taxes                   64,195     54,968     66,743     25,300    58,334     18,657      55,652      37,219
Income tax provision                         20,524     20,178     23,849     10,200    21,864      9,439      20,941      15,080
                                           --------   --------   --------  ---------  --------   --------   ---------   ---------
Net income                                 $ 43,671   $ 34,790   $ 42,894  $  15,100  $ 36,470   $  9,218   $  34,711   $  22,139
                                           ========   ========   ========  =========  ========   ========   =========   =========
Net income before merger-related charges   $ 43,671   $ 42,781   $ 42,894  $  40,941  $ 36,470   $ 35,250   $  34,711   $  32,839
                                           ========   ========   ========  =========  ========   ========   =========   =========
Net income applicable to common stock      $ 43,671   $ 34,790   $ 42,894  $  13,604  $ 34,910   $  7,658   $  33,149   $  20,577
                                           ========   ========   ========  =========  ========   ========   =========   =========
Basic earnings per share(2)(3)             $    .27   $    .22   $    .29  $     .10  $    .25   $    .06   $     .24   $     .15
Diluted earnings per share(2)(3)                .27        .22        .27        .09       .23        .06         .23         .14
Operating basic earnings per share(2)(4)        .27        .27        .29        .27       .25        .25         .24         .23
Operating diluted earnings per share(2)(4)      .27        .26        .27        .26       .23        .23         .22         .21
Market prices(2)
  High                                      14-7/16     18-1/4    22-3/16   18-15/16        18    14-9/16    12-11/16    11-11/16
  Low                                             9         12    16-5/16   14-15/16   14-5/16     12-1/4       9-1/2       9 1/8
Dividends per common share(2)(5)               .021       .020       .023       .020      .017       .022        .038        .037
</TABLE>


- --------------------------------------------------------------------------------
(1)  Reflects merger charges of $10.9 million ($8.0 million after-tax) related
     to the acquisitions of Carnegie and First Home during the three-month
     period ended September 30, 1998. Reflects merger charges of $39.5 million
     ($25.8 million after-tax) related to the acquisition of ML Bancorp during
     the three-month period ended March 31, 1998. Reflects merger charges of
     $38.3 million ($25.9 million after-tax) related to the acquisition of
     Bankers during the three-month period ended September 30, 1997 of which
     $17.0 million (pre-tax) is classified as provision for loan losses.
     Reflects merger charges of $15.9 million ($10.7 million after-tax) related
     to the acquisition of First State during the three-month period ended March
     31, 1997 of which $7.9 million (pre-tax) is classified as provision for
     loan losses.
(2)  All per share data have been adjusted to reflect all stock dividends and
     stock splits.
(3)  Results for the three-month periods ended September 30, 1998, March 31,
     1998, September 30, 1997 and March 31, 1997 include the merger-related
     charges described in Note 1 above.
(4)  Results for the three-month periods ended September 30, 1998, March 31,
     1998, September 30, 1997 and March 31, 1997 exclude the merger-related
     charges described in Note 1 above.
(5)  The higher dividend rate in prior periods is the result of acquisitions
     which were accounted for as a pooling-of-interests.


                                       31

<PAGE>


RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

     Net Income. Net operating income for the year ended December 31, 1997 was
$139 million. This represents an increase of 21% over net operating income of
$115 million reported for 1996. Operating earnings per share was $.89 for 1997,
which represents an increase of 17% over 1996 operating earnings per share of
$.76. Return on average equity and return on average assets were 14.83% and
 .85%, respectively, for 1997 compared to 13.18% and .81%, respectively, for
1996. The amounts presented for 1997 exclude merger charges of $36.7 million
(after-tax) related to Sovereign's acquisition of First State and Bankers during
1997. Results for 1996 exclude a non-recurring Savings Association Insurance
Fund ("SAIF") assessment of $24.9 million (after-tax) paid to the Federal
Deposit Insurance Corporation ("FDIC") during 1996 for the recapitalization of
the SAIF.

     Net income for the year ended December 31, 1997, including the impact of
the merger-related charges, was $103 million or $.66 per share. Net income for
the year ended December 31, 1996, including the impact of the non-recurring SAIF
assessment, was $90.4 million or $.59 per share.

     Net Interest Income. Net interest income for 1997 was $432 million compared
to $387 million for 1996. This represents an increase of 12% and was primarily
due to an increase in average balances resulting from internal growth and
acquisitions, partially off-set by a decline in Sovereign's net interest margin.

     Interest on interest-earning deposits was $5.4 million for 1997 compared to
$4.1 million for 1996. The average balance of interest-earning deposits was
$32.3 million with an average yield of 16.71% for 1997 compared to an average
balance of $26.1 million with an average yield of 15.73% for 1996. The high
yields on interest-earning deposits were the result of a contractual arrangement
whereby a third-party vendor performed check processing and reconcilement
functions for Sovereign's disbursement accounts. Under the agreement, the vendor
is required to pay Sovereign interest on disbursed funds during the two to three
day float period, effectively producing interest income with no corresponding
asset balance.

     Interest on investment securities available-for-sale was $102 million for
1997 compared to $84.7 million for 1996. The average balance of investment
securities available-for-sale was $1.6 billion with an average yield of 6.77%
for 1997 compared to an average balance of $1.3 billion with an average yield of
6.70% for 1996.

     Interest on investment securities held-to-maturity was $280 million for
1997 compared to $251 million for 1996. The average balance of investment
securities held-to-maturity was $3.9 billion with an average yield of 7.18% for
1997 compared to an average balance of $3.5 billion with an average yield of
7.17% for 1996.

     Interest and fees on loans were $791 million for 1997 compared to $677
million for 1996. The average balance of net loans was $10.1 billion with an
average yield of 7.82% for 1997 compared to an average balance of $8.8 billion
with an average yield of 7.72% for 1996. The increases in average balance and
average yield were primarily due to Sovereign's acquisition of Fleet Auto in
1997, which added $2.0 billion of higher yielding commercial and consumer loans
to Sovereign's loan portfolio, and the full year effect of Sovereign's record
level of residential mortgage loan originations in 1996.

     Interest on total deposits was $379 million for 1997 compared to $351
million for 1996. The average balance of total deposits was $9.0 billion with an
average cost of 4.21% for 1997 compared to an average balance of $8.5 billion
with an average cost of 4.15% for 1996. The increase in the average balance of
deposits was primarily the result of Sovereign's relationship selling campaign
during 1997.

     Interest on total borrowings was $368 million for 1997 compared to $279
million for 1996. The average balance of total borrowings was $6.2 billion with
an average cost of 5.97% for 1997 compared to an average balance of $4.7 billion
with an average cost of 5.89% for 1996. The increase in the average balance of
borrowings was the result of the Fleet Auto acquisition and other internal
balance sheet growth being funded principally by borrowings.

     Provision for Loan Losses. The provision for loan losses was $41.1 million
for 1997 compared to $22.7 million for 1996. The 81% increase in loan loss
provision for 1997 included $24.9 million of additional reserves which Sovereign
determined would be necessary as a result of its conservative approach with
respect to an aggressive workout plan for certain assets acquired from Bankers
and First State. In addition, Sovereign established an initial loan loss reserve
of $22.0 million in connection with its acquisition of Fleet Auto during 1997.


                                       32

<PAGE>

     During 1997, Sovereign charged-off $24.2 million compared to $18.9 million
for 1996. This increased level of charge-offs for 1997 was partially off-set by
recoveries of $5.4 million, resulting in net charge-offs for 1997 of $18.8
million. This compares to recoveries of $1.9 million and net charge-offs of
$17.1 million for 1996. Sovereign's increased level of charge-offs for 1997 was
primarily the result of increased consumer and commercial loan charge-offs, the
majority of which are related to Sovereign's 1997 acquisition activity. Although
non-residential lending will typically result in higher net charge-off levels
than other types of lending, historically, it has also resulted in higher income
potential. In Sovereign's experience, a strategy that involves the accelerated
resolution of problem assets is more appropriate than a long-term workout
approach. In connection with this philosophy, additional reserves were added
during 1997 as described above.

     Other Income. Total other income was $58.7 million for 1997 compared to
$63.4 million for 1996. The decrease in other income was the result of a
decrease in loan fees and service charges which is directly attributable to
First State's credit card portfolio as discussed below.

     Loan fees and service charges were $5.8 million for 1997 compared to $19.6
million for 1996. This decrease was the result of fees earned in 1996 by First
State's credit card portfolio which was sold prior to Sovereign's acquisition of
First State in February 1997. Excluding First State's credit card portfolio,
other loan fees and service charges for 1996 were $6.9 million. Loan fees and
service charges result primarily from Sovereign's loan servicing portfolio. At
December 31, 1997, Sovereign serviced $9.3 billion of its own loans and $6.4
billion of loans for others. This compares to $7.6 billion of its own loans and
$5.9 billion of loans for others at December 31, 1996.

     Deposit fees were $20.9 million for 1997 compared to $18.1 million for
1996. This increase was primarily the result of an increase in the number of
transaction accounts in 1997 compared to 1996.

     Mortgage banking gains were $21.7 million for 1997 compared to $13.9
million for 1996. This increase was primarily due to gains of $5.3 million
resulting from the sale of loans and mortgage servicing rights in 1997.

     Gains on sales of loans and investment securities available-for-sale were
$2.8 million for 1997 compared to $5.9 million for 1996. This decrease was
primarily attributable to gains of $4.2 million related to the liquidation of
$157 million of available-for-sale and equity securities in 1996. These gains
were realized as part of Sovereign's on-going management of risk in its
available-for-sale portfolio and taking advantage of favorable market
conditions. During the third quarter of 1997, in conjunction with the Bankers
acquisition, Sovereign liquidated $750 million of investments including some
held-to-maturity securities. This sale was completed in accordance with the
provisions of SFAS No. 115, "Accounting for Certain Investments in Debt and
Equity Securities" to maintain Sovereign's pre-merger interest rate risk
position. The $10.3 million (pre-tax) loss on the sale of these investments was
included as part of the merger-related charges recorded during 1997.

     Miscellaneous income was $7.5 million for 1997 compared to $5.9 million for
1996. This increase was primarily due to increased inter-change income resulting
from growth in the number of Sovereign's debit cards and credit cards issued and
in use over the last year.

     General and Administrative Expenses. Total general and administrative
expenses were $225 million for 1997 compared to $228 million for 1996. The ratio
of general and administrative expenses to average assets was 1.38% for 1997
compared to 1.60% for 1996.

     Sovereign's efficiency ratio (all general and administrative expenses as a
percentage of net interest income and recurring non-interest income) for 1997
was 46.1% compared to 51.3% for 1996. The decrease in total general and
administrative expenses and the resulting favorable decrease in Sovereign's
expense ratios was the result of efficiencies realized from recent acquisitions
and an increase in average balances and net interest income without a
corresponding increase in operating expenses.

     Other Operating Expenses. Total other operating expenses were $54.9 million
for 1997 compared to $61.4 million for 1996. Results for 1997 include
merger-related charges of $29.3 million related to Sovereign's 1997
acquisitions. Expenses included as part of the merger-related charges were human
resources related costs, losses on the sale of certain assets and other
expenses, including investment banker fees and legal expenses. Results for 1996
include a non-recurring SAIF assessment of $40.1 million paid to the FDIC for
the recapitalization of the SAIF. Also included in other operating expenses was
amortization of goodwill and other intangible assets of $13.2 million for 1997
compared to $17.4 million for 1996, Trust Preferred Securities expense of $11.7
million for 1997 compared to $274,000 for 1996, and net OREO losses of $767,000
for 1997 compared to net OREO losses of $3.6 million for 1996.

     Income Tax Provision. The income tax provision was $67.3 million for 1997
compared to $47.5 million for 1996. The effective tax rate for 1997 was 39.6%
compared to 34.5% for 1996. The increased effective tax rate for 1997 was
primarily attributable to certain non-deductible expenses incurred in
conjunction with Sovereign's 1997 acquisitions.

                                       33
<PAGE>

Management's Discussion and Analysis

     The Year 2000 Computer Issue. The Year 2000 ("Y2K") computer issue refers
to the inability of many computers, computer-based systems, related software,
and other electronics to process dates accurately during the year 2000 and
beyond. Many of these computers, systems, software programs and devices use only
two digits to indicate the year. For example, the year 1998 is input, stored and
calculated as "98." The year 2000 will in many systems and software programs be
represented as "00," but "00" can also be read as 1900. This ambiguity may cause
errors which may cause the computer, system or device to fail completely, cause
programs to operate incorrectly, or slowly corrupt or contaminate data over
time. These problems may arise both in information systems used for data storage
and processing, and in connection with mechanical systems such as bank vaults,
elevators, escalators, heating, ventilating and air conditioning systems, and
other systems which use embedded microprocessors as timers or for other
purposes.

     Sovereign's State of Readiness. Sovereign's Y2K readiness project has five
phases:

     Inventory - identification of the computers, software, systems and devices
used by Sovereign and the business applications to which such computers,
programs, systems and devices are devoted.

     Assessment - analyzing those computers, software, systems, devices and
related applications with a view to determining if they store or process date
information in a manner which will avoid millennial errors of the type described
above and the risks resulting from any such errors and prioritizing them based
on how critical they are to Sovereign's business operations.

     Remediation - modification or replacement of deficient computers, programs,
systems and devices to the extent such deficiency poses material risk to
Sovereign.

     Testing - the modified or new computers, software or systems are tested to
determine if they operate and interoperate in a manner which should reduce risk
to an acceptable level. Items are addressed in accordance with the priorities
given to them in the Assessment Phase.

     Implementation - bringing the new or changed computers, software, systems
and electronics on line.

     Sovereign is currently in the testing phase. Sovereign has substantially
completed testing of its internal mission-critical items as of December 31, 1998
and will substantially complete testing of its external mission critical items
by March 31, 1999. "Internal" items would include software developed by
Sovereign or the remediation of which is controlled by Sovereign, whereas
external items would include software provided by others, and systems provided
by Sovereign's service providers. Sovereign also estimates that it will complete
the implementation phase for all mission-critical items by June 30, 1999.

     The description set forth above applies to both information technology
("IT") systems and non-IT systems, such as embedded microprocessors.

     As part of its Y2K project, Sovereign has also endeavored to analyze the
risks posed to it by its material borrowers according to regulatory guidelines.
Borrowers whose businesses have been determined by Sovereign to be subject to
material levels of risk from Y2K computer problems have been questioned
regarding their own state of readiness. Sovereign has similarly questioned
providers of funds and substantial vendors and suppliers. Vendors whom Sovereign
considers to be critical to Sovereign's operations have been asked, in addition,
to provide Sovereign with assurances and other evidence as to their Y2K
readiness.

     Costs. Sovereign has established a budget for its Y2K project costs, which
cover the estimated costs of remediation, including modification or replacement
of systems and software, utilization of outside consultants, and costs of
internal personnel. Based on Sovereign's current assessment of its Y2K project
status, the amount of this budget is $13.5 million for fiscal 1998 and 1999.
Sovereign is using its internal funds for this project.

     Sovereign's expenditures with regard to its Y2K project are substantially
in accordance with its current budget. Through February 28, 1999, Sovereign's
cash outlay was approximately $6.5 million of its $13.5 million budget.

     Sovereign's estimates are, of necessity, judgmental and subject to revision
based on the results of the testing referred to above and other changed facts or
circumstances, including changes in Sovereign's assessment of the state of
readiness and contingency plans of its principal outside service providers.

                                       34

<PAGE>


     Risks. Sovereign believes, based on the advice of its consultants, that the
most reasonably likely worst case Y2K scenario relates to its principal outside
service providers, substantially all of which are large, seasoned, national
companies experienced in serving financial institutions. Sovereign depends on
these service providers for substantially all of its data processing needs
relating to its account processing, item processing and other important
functions. Sovereign is requiring material providers to provide evidence and
other assurance of this compliance and/or their progress towards compliance, as
well as their contingency plans. Certain of these service providers are also
subject to the jurisdiction of the regulatory bodies which have jurisdiction
over Sovereign. Those regulatory bodies are examining the service providers with
respect to Y2K readiness using the same standards and deadlines as the
regulators use to examine financial institutions and Sovereign has reviewed the
results of certain of these examinations to assist in assessing the state of
readiness and contingency plans of such providers. Based on all of the
foregoing, Sovereign believes that (i) its providers will be substantially Y2K
compliant and (ii) have adequate contingency plans to address compliance.
Notwithstanding the foregoing, no assurances can be given that a service
providers' system or software will not fail and, if not, that such failure will
not have a material adverse effect on Sovereign or its business. Sovereign is
presently in the process of developing contingency plans to deal with issues
relating to the failure of system segments.

     In addition, utility services, which are generally beyond Sovereign's
control, may present a significant Y2K risk. In particular, disruption of
telecommunication and electric utility service because of a Y2K related problem
(or otherwise) could interfere significantly with Sovereign's operations, even
if Sovereign and its service providers and customers, and their computers,
systems, and software, are fully Y2K compliant.

     The foregoing is a summary of the steps which Sovereign has taken as of
December 31, 1998 and proposed to take as of that date with respect to the Y2K
issue, and the risks which Sovereign, at this time, believes the Y2K issues are
likely to present. Sovereign is using good faith efforts, which it believes are
reasonable, to prepare for the Y2K issue and avoid disruption in its business.
Nonetheless, the Y2K issue presents an unprecedented challenge to the financial
services industry, an industry characterized by a high degree of interdependence
among financial institutions and those who deal with and service them, such as
outside data processing services, computer network system providers, local and
long distance telecommunications companies, utilities, and ATM terminal service
providers. Whether these outside parties are ready for the year 2000 is largely
beyond Sovereign's control. Accordingly, there can be no assurance that (i)
Sovereign's assessment of the Y2K risks will prove to be correct; (ii) the steps
Sovereign is taking will be sufficient to avoid disruption to its business and
other material risks; (iii) the foregoing will not ultimately have a material
adverse effect on Sovereign and its business.

     Pending Accounting Pronouncements. In June 1998, the Financial Accounting
Standards Board ("FASB") issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which is required to be adopted in years
beginning after June 15, 1999. SFAS No. 133 permits early adoption as of the
beginning of any fiscal quarter after its issuance. Sovereign expects to adopt
SFAS No. 133 effective January 1, 2000. SFAS No. 133 requires the recognition of
all derivatives on the balance sheet at fair value. Derivatives that are not
hedges must be adjusted to fair value as a component of income. If the
derivative is a hedge, depending on the nature of the hedge, changes in the fair
value of derivatives will either be off-set against the change in fair value of
the hedged assets, liabilities, or firm commitments through earnings or
recognized in other comprehensive income until the hedged item is recognized in
earnings. The ineffective portion of a derivative's change in fair value will be
immediately recognized in earnings. Sovereign has not yet determined what the
effect of SFAS No. 133 will be on the earnings and financial position of
Sovereign.


                                       35

<PAGE>


To Our Stockholders:

Financial Statements

     Sovereign Bancorp, Inc. ("Sovereign") is responsible for the preparation,
integrity and fair presentation of its published financial statements. The
consolidated financial statements of Sovereign have been prepared in accordance
with generally accepted accounting principles and, as such, include some amounts
that are based on judgments and estimates of management.

Internal Controls Over Financial Reporting

     Management is responsible for establishing and maintaining effective
internal control over financial reporting presented in conformity with generally
accepted accounting principles. The system contains monitoring mechanisms, and
actions are taken to correct deficiencies identified.

     There are inherent limitations in the effectiveness of any system of
internal control, including the possibility of human error and the circumvention
or overriding of controls. Accordingly, even effective internal control can
provide only reasonable assurance with respect to financial statement
preparation. Further, because of changes in conditions, the effectiveness of
internal control may vary over time.

     Management assessed Sovereign's internal control structure over financial
reporting presented in conformity with generally accepted accounting principles
as of December 31, 1998. This assessment was based on criteria for effective
internal control over financial reporting described in "Internal Control --
Integrated Framework" issued by the Committee of Sponsoring Organizations of the
Treadway Commission. Based on this assessment, management believes that
Sovereign maintained effective internal control over financial reporting
presented in conformity with generally accepted accounting principles as of
December 31, 1998.

Compliance With Laws and Regulations

     Management is also responsible for compliance with the federal and state
laws and regulations concerning dividend restrictions and federal laws and
regulations concerning loans to insiders designated by the Office of Thrift
Supervision as safety and soundness laws and regulations.

     Management assessed compliance by Sovereign Bank with the designated laws
and regulations relating to safety and soundness. Based on this assessment,
management believes that Sovereign Bank complied, in all significant respects,
with the designated laws and regulations related to safety and soundness for the
year ended December 31, 1998.





Jay S. Sidhu                 Dennis S. Marlo            Mark R. McCollom
President and                Treasurer and              Chief Accounting Officer
Chief Executive Officer      Chief Financial Officer


                                       36

<PAGE>

Item 7a. Management's Discussion of Market Risk.

     Incorporated herein by reference from Part II, Item 7 "Management's
Discussion and Analysis of Financial Condition and Results of Operations
- -- Asset and Liability Management" hereof.







                                       37
<PAGE>

Item 8. Financial Statements and Supplementary Data.

Report of Independent Auditors

The Board of Directors and Stockholders,
Sovereign Bancorp, Inc.

     We have audited the accompanying consolidated balance sheets of Sovereign
Bancorp, Inc. as of December 31, 1998 and 1997, and the related consolidated
statements of operations, stockholders' equity and cash flows for each of the
three years in the period ended December 31, 1998. These financial statements
are the responsibility of the management of Sovereign. Our responsibility is to
express an opinion on these financial statements based on our audits. We did not
audit the 1997 and 1996 financial statements of ML Bancorp, Inc., Carnegie
Bancorp, or First Home Bancorp Inc. or the 1996 financial statements of First
State Financial Services, Inc. and Bankers Corp., which combined statements
reflect total assets constituting 18.8% as of December 31, 1997 of the related
consolidated financial statement totals, and combined net interest income
constituting 21.1% and 44.0% in 1997 and 1996 respectively, of the related
consolidated financial statement totals for each of the two years in the period
ended December 31, 1997. Those statements were audited by other auditors whose
reports have been furnished to us, and our opinion, insofar as it relates to
data included for ML Bancorp, Inc., Carnegie Bancorp, First Home Bancorp Inc.,
First State Financial Services, Inc., and Bankers Corp. for the respective years
noted, is based solely on the reports of the other auditors.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the reports of other auditors provide a
reasonable basis for our opinion.

     In our opinion, based on our audits and the reports of other auditors, the
consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of Sovereign Bancorp,
Inc. at December 31, 1998 and 1997, and the consolidated results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1998, in conformity with generally accepted accounting principles.

     In 1997, Sovereign changed its method of accounting for transfers of
financial instruments and extinguishment of liabilities, as discussed in Note 1
to the consolidated financial statements.


March 11, 1999
Philadelphia, Pennsylvania

                                       38

<PAGE>

Consolidated Balance Sheets

(IN THOUSANDS EXCEPT FOR SHARE DATA)

<TABLE>
<CAPTION>
                                                                                        Year Ended December 31,
                                                                                        1998               1997
                                                                                   -------------       ------------
<S>                                                                               <C>                <C> 
Assets
  Cash and amounts due from depository institutions                                 $    471,074       $    238,623
  Interest-earning deposits                                                               82,650             17,314
  Loans held for sale (approximate fair value of $297,414
     and $310,750 at December 31, 1998 and 1997, respectively)                           296,930            310,678
  Investment securities available-for-sale                                             6,662,427          1,956,262
  Investment securities held-to-maturity (approximate fair value
     of $1,860,583 and $3,446,863 at December 31, 1998 and 1997, respectively)         1,839,655          3,416,451
  Loans                                                                               11,285,840         11,324,122
  Allowance for loan losses                                                             (133,802)          (116,823)
  Premises and equipment                                                                  98,491             92,273
  Other real estate owned and other repossessed assets                                    15,584             12,009
  Accrued interest receivable                                                            147,441            108,029
  Goodwill and other intangible assets                                                   425,925            126,332
  Other assets                                                                           721,658            170,185
                                                                                    ------------       ------------
          Total Assets                                                              $ 21,913,873       $ 17,655,455
                                                                                    ============       ============

Liabilities
  Deposits                                                                          $ 12,322,716       $  9,515,294
  Borrowings
     Short-term                                                                        3,921,684          5,455,894
     Long-term                                                                         3,978,908          1,407,749
  Advance payments by borrowers for taxes and insurance                                   27,655             41,847
  Other liabilities                                                                      329,792             57,904
                                                                                    ------------       ------------
        Total Liabilities                                                             20,580,755         16,478,688
                                                                                    ------------       ------------
  Corporation-obligated mandatorily redeemable capital securities of
     subsidiary trust holding solely subordinated debentures of
     Sovereign Bancorp, Inc. ("Trust Preferred Securities")                              129,050            128,972
                                                                                    ------------       ------------

Stockholders' Equity
  Preferred stock; no par value; $50 liquidation preference; 7,500,000 shares
     authorized; 1,996,467 shares issued and outstanding at December 31, 1997               --               96,276
  Common stock; no par value; 200,000,000 shares authorized;
     164,146,353 shares issued at December 31, 1998 and
     147,216,301 shares issued at December 31, 1997                                      649,341            523,327
  Unallocated common stock held by the Employee Stock
     Ownership Plan at cost; 4,340,572 shares at December
     31, 1998 and 5,984,934 shares at December 31, 1997                                  (26,892)           (37,211)
  Treasury stock; at cost; 78,626 shares at December 31,
     1998 and 13,210 shares at December 31, 1997                                          (1,086)              (185)
  Accumulated other comprehensive income                                                  18,120             18,944
  Retained earnings                                                                      564,585            446,644
                                                                                    ------------       ------------
     Total Stockholders' Equity                                                        1,204,068          1,047,795
                                                                                    ------------       ------------
        Total Liabilities, Minority Interests and Stockholders' Equity              $ 21,913,873       $ 17,655,455
                                                                                    ============       ============
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       39

<PAGE>

Consolidated Statements of Operations

(IN THOUSANDS EXCEPT FOR SHARE DATA)

<TABLE>
<CAPTION>
                                                                                      Year Ended December 31,
                                                                          ----------------------------------------------
                                                                              1998             1997             1996
                                                                          ------------     ------------      ------------
<S>                                                                     <C>                <C>              <C>    
Interest Income:
  Interest on interest-earning deposits                                   $     7,397       $     5,392      $     4,103
  Interest and dividends on investment securities available-for-sale          284,392           102,123           84,656
  Interest and dividends on investment securities held-to-maturity            182,499           279,900          250,938
  Interest and fees on loans                                                  881,083           791,362          677,129
                                                                          -----------       -----------      -----------

           Total interest income                                            1,355,371         1,178,777        1,016,826
                                                                          -----------       -----------      -----------

Interest Expense:
  Interest on deposits                                                        440,300           378,813          351,084
  Interest on borrowings                                                      421,459           367,882          278,776
                                                                          -----------       -----------      -----------

           Total interest expense                                             861,759           746,695          629,860
                                                                          -----------       -----------      -----------

Net Interest Income                                                           493,612           432,082          386,966
Provision for loan losses                                                      27,961            41,125           22,685
                                                                          -----------       -----------      -----------

Net interest income after provision for loan losses                           465,651           390,957          364,281
                                                                          -----------       -----------      -----------

Other Income:
  Loan fees and service charges                                                10,546             5,780           19,607
  Deposit fees                                                                 26,088            20,892           18,110
  Mortgage banking gains                                                       24,738            21,693           13,858
  Gain on sale of loans and investment securities available-for-sale           20,301             2,842            5,893
  Miscellaneous income                                                         23,965             7,515            5,911
                                                                          -----------       -----------      -----------

           Total other income                                                 105,638            58,722           63,379
                                                                          -----------       -----------      -----------

General and Administrative Expenses:
  Salaries and employee benefits                                              124,357           105,487           99,368
  Occupancy and equipment expenses                                             53,837            41,067           37,205
  Outside services                                                             47,523            28,708           36,459
  Deposit insurance premiums                                                    4,652             4,471           13,253
  Other administrative expenses                                                46,992            45,222           42,078
                                                                          -----------       -----------      -----------

           Total general and administrative expenses                          277,361           224,955          228,363
                                                                          -----------       -----------      -----------

Other Operating Expenses:
  Merger-related charges                                                       50,389            29,258             --
  Non-recurring SAIF assessment                                                  --                --             40,148
  Amortization of goodwill and other intangibles                               20,609            13,160           17,372
  Trust Preferred Securities expense                                           12,528            11,677              274
  Other real estate owned (gains)/losses, net                                    (804)              767            3,616
                                                                          -----------       -----------      -----------

           Total other operating expenses                                      82,722            54,862           61,410
                                                                          -----------       -----------      -----------

Income before income taxes                                                    211,206           169,862          137,887
Income tax provision                                                           74,751            67,324           47,509
                                                                          -----------       -----------      -----------
NET INCOME                                                                $   136,455       $   102,538      $    90,378
                                                                          ===========       ===========      ===========
NET INCOME APPLICABLE TO COMMON STOCK                                     $   134,959       $    96,294      $    84,128
                                                                          ===========       ===========      ===========
Basic Earnings Per Share(1)                                               $       .88       $       .70      $       .63
                                                                          ===========       ===========      ===========
Diluted Earnings Per Share(1)                                             $       .85       $       .66      $       .59
                                                                          ===========       ===========      ===========
Dividends Per Common Share(1)                                             $      .084       $      .114      $      .140
                                                                          ===========       ===========      ===========
</TABLE>

- ------------------------

(1) All per share data have been adjusted to reflect all stock dividends and
stock splits.

          See accompanying notes to consolidated financial statements.

                                       40

<PAGE>


Consolidated Statements of Stockholders' Equity

(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                                           
                                             Common       Preferred                                                        
                                             Shares         Shares          Common      Preferred   Retained    Treasury   
                                          Outstanding     Outstanding        Stock        Stock     Earnings     Stock     
                                          -----------     -----------     -----------   ---------   --------    --------   
<S>                                      <C>             <C>              <C>           <C>         <C>         <C>        
Balance, December 31, 1995                  130,762          2,000        $491,581      $ 96,446    $325,795    $(36,136)  
Comprehensive income:                                                                                                      
   Net income                                  --             --              --            --        90,378        --     
   Change in unrecognized income on                                                                                        
     investment securities available-                                                                                      
     for-sale, net of tax                      --             --              --            --          --          --     
Total comprehensive income                                                                                          
Exercise of stock options                     1,027           --             2,257          --          --           918   
Cash in lieu of fractional shares              --             --                (2)         --           (16)       --     
Sale of stock under Dividend                                                                                               
   Reinvestment and Employee                                                                                               
   Stock Purchase Plan                          241           --             1,699          --          --          --     
Stock dividends                               3,663           --            25,931          --       (25,931)       --     
Stock dividends on unallocated                                                                                             
   Employee Stock Ownership                                                                                                
   Plan shares                                 (215)          --              --            --         1,506        --     
Dividends paid on common stock                 --             --              --            --       (18,763)       --     
Dividends paid on preferred stock              --             --              --            --        (6,250)       --     
Treasury stock repurchase                    (4,046)          --              --            --          --       (29,580)  
Purchase of shares under                                                                                                   
   Employee Stock Ownership Plan               (653)          --              --            --          --          --     
Allocation of shares under                                                                                                 
   Employee Stock Ownership Plan                795           --             1,903          --          --          --   
Issuance of stock for West Jersey             2,396           --             1,030          --         7,255        --     
Other                                            30           --                65          --          --          --     
                                        -----------    -----------        --------    ----------    --------    --------   
Balance, December 31, 1996                  134,000          2,000         524,464        96,446     373,974     (64,798)  
                                        -----------    -----------        --------    ----------    --------    --------   
Comprehensive income:                                                                                                      
   Net income                                  --             --              --            --       102,538        --     
   Change in unrecognized income on                                                                                        
     investment securities available-                                                                                      
     for-sale, net of tax                      --             --              --            --          --          --     
Total comprehensive income                                                                                          
Exercise of stock options                     3,207           --            12,527          --          --         5,423   
Cash in lieu of fractional shares                (3)          --               (28)         --            (2)       --     
Sale of stock under Dividend                                                                                               
   Reinvestment and Employee                                                                                               
   Stock Purchase Plan                          216           --             2,544          --          --          --     
Stock dividends                                 200           --             1,855          --        (1,855)       --     
Dividends paid on common stock                 --             --              --            --       (15,550)       --     
Dividends paid on preferred stock              --             --              --            --        (6,244)       --     
Treasury stock repurchase                       (40)          --              --            --          --          (473)  
Treasury stock sold                           2,608           --            17,423          --          --        17,682   
Retirement of treasury shares                  --             --           (41,981)         --          --        41,981   
Conversion of preferred stock                    25             (4)            170          (170)       --          --     
Allocation of shares under                                                                                                 
    Employee Stock Ownership Plan               796           --             5,132          --          --          --     
Adjustment for First State's                                                                                               
    different fiscal year end                   209           --             1,010          --        (6,217)       --     
Other                                          --             --               211          --          --          --     
                                        -----------    -----------        --------    ----------    --------    --------   
Balance, December 31, 1997                  141,218          1,996         523,327        96,276     446,644        (185)  
                                        -----------    -----------        --------    ----------    --------    --------   
Comprehensive income:                                                                                                      
   Net income                                  --             --              --            --       136,455        --     
   Change in unrecognized income on                                                                                        
     investment securities available-                                                                                      
     for-sale, net of tax                      --             --              --            --          --          --     
Total comprehensive income                                                                                          
Exercise of stock options                     2,296           --            15,910          --          --          --     
Cash in lieu of fractional shares              --             --               (68)         --          --          --     
Sale of stock under Dividend                                                                                               
   Reinvestment and Employee                                                                                               
   Stock Purchase Plan                          296           --             4,609          --          --          --     
Dividends paid on common stock                 --             --              --            --       (12,790)       --     
Dividends paid on preferred stock              --             --              --            --        (1,496)       --     
Treasury stock repurchase                       (86)          --              --            --          --        (1,258)  
Treasury stock sold                              18           --              --            --          --           357   
Conversion of preferred stock                14,342         (1,996)         96,270       (96,270)       --          --     
Redemption of preferred stock                  --             --              --              (6)       --          --     
Allocation of shares under                                                                                                 
    Employee Stock Ownership Plan             1,643           --             9,293          --          --          --     
Adjustment for ML Bancorp's                                                                                                
    different fiscal year end                  --             --              --            --        (4,228)       --     
                                        -----------    -----------        --------    ----------    --------    --------  
Balance, December 31, 1998                  159,727           --          $649,341          --      $564,585     $(1,086)


                          
<CAPTION>                                           
                                              Unallocated    Accumulated                         
                                                Stock           Other              Total         
                                                Held By      Comprehensive      Stockholders'    
                                                 ESOP            Income            Equity        
                                              -----------    -------------      -------------    
<S>                                           <C>            <C>                <C>              
Balance, December 31, 1995                    $(38,281)         $ 4,328         $  843,733       
Comprehensive income:                                                                            
   Net income                                     --               --               90,378       
   Change in unrecognized income on                                                              
     investment securities available-                                                            
     for-sale, net of tax                         --             (4,011)            (4,011)      
Total comprehensive income                                                          86,367            
Exercise of stock options                         --               --                3,175       
Cash in lieu of fractional shares                 --               --                  (18)      
Sale of stock under Dividend                                                                     
   Reinvestment and Employee                                                                     
   Stock Purchase Plan                            --               --                1,699       
Stock dividends                                   --               --                 --         
Stock dividends on unallocated                                                                   
   Employee Stock Ownership                                                                      
   Plan shares                                  (1,506)            --                 --         
Dividends paid on common stock                    --               --              (18,763)      
Dividends paid on preferred stock                 --               --               (6,250)      
Treasury stock repurchase                         --               --              (29,580)      
Purchase of shares under                                                                         
   Employee Stock Ownership Plan                (4,559)            --               (4,559)      
Allocation of shares under                                                                       
   Employee Stock Ownership Plan                 3,694             --                5,597                          
Issuance of stock for West Jersey                 --               --                8,285       
Other                                             --               --                   65       
                                              --------          -------         ----------       
Balance, December 31, 1996                     (40,652)             317            889,751       
                                              --------          -------         ----------       
Comprehensive income:                                                                            
   Net income                                     --               --              102,538       
   Change in unrecognized income on                                                              
     investment securities available-                                                            
     for-sale, net of tax                         --             18,399             18,399       
Total comprehensive income                                                         120,937             
Exercise of stock options                         --               --               17,950       
Cash in lieu of fractional shares                 --               --                  (30)      
Sale of stock under Dividend                                                                     
   Reinvestment and Employee                                                                     
   Stock Purchase Plan                            --               --                2,544       
Stock dividends                                   --               --                 --         
Dividends paid on common stock                    --               --              (15,550)      
Dividends paid on preferred stock                 --               --               (6,244)      
Treasury stock repurchase                         --               --                 (473)      
Treasury stock sold                               --               --               35,105       
Retirement of treasury shares                     --               --                 --          
Conversion of preferred stock                     --               --                 --          
Allocation of shares under                                                                       
    Employee Stock Ownership Plan                3,441             --                8,573       
Adjustment for First State's                                                                     
    different fiscal year end                     --                228             (4,979)      
Other                                             --               --                  211       
                                              --------          -------         ----------       
Balance, December 31, 1997                     (37,211)          18,944          1,047,795       
                                              --------          -------         ----------       
Comprehensive income:                                                                            
   Net income                                     --               --              136,455       
   Change in unrecognized income on                                                              
     investment securities available-                                                            
     for-sale, net of tax                         --                (32)               (32)      
Total comprehensive income                                                         136,423          
Exercise of stock options                         --               --               15,910       
Cash in lieu of fractional shares                 --               --                  (68)      
Sale of stock under Dividend                                                                     
   Reinvestment and Employee                                                                     
   Stock Purchase Plan                            --               --                4,609       
Dividends paid on common stock                    --               --              (12,790)      
Dividends paid on preferred stock                 --               --               (1,496)      
Treasury stock repurchase                         --               --               (1,258)      
Treasury stock sold                               --               --                  357       
Conversion of preferred stock                     --               --                 --          
Redemption of preferred stock                     --               --                   (6)      
Allocation of shares under                                                                       
    Employee Stock Ownership Plan               10,319             --               19,612       
Adjustment for ML Bancorp's                                                                      
    different fiscal year end                     --               (792)            (5,020)      
                                              --------          -------         ----------       
Balance, December 31, 1998                    $(26,892)         $18,120         $1,204,068       
                                                    
</TABLE>                                      
                                                                        
          See accompanying notes to consolidated financial statements.

                                       41

<PAGE>



Consolidated Statements of Cash Flows
(IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                           Year Ended December 31,
                                                                                 ------------------------------------------
                                                                                   1998             1997              1996
                                                                                 ---------        ---------         ---------
<S>                                                                            <C>              <C>               <C>   
Cash Flows From Operating Activities:
  Net income                                                                    $  136,455       $  102,538        $   90,378
  Adjustments to reconcile net income to net cash provided by
     operating activities:
     Provision for loan losses and deferred taxes                                   37,508           30,812            23,411
     Depreciation                                                                   13,434           12,070            12,661
     Amortization                                                                   18,204           34,725            23,991
     Gain on sale of loans, investment securities and other real estate owned      (20,533)          (8,860)          (13,457)
     Allocation of Employee Stock Ownership Plan                                    19,612            8,573             5,597
  Net change in:
     Loans held for sale                                                            13,748         (166,211)          102,049
     Accrued interest receivable                                                   (39,560)         (18,108)          (11,962)
     Prepaid expenses and other assets                                            (467,329)         (65,585)          (31,352)
     Other liabilities                                                             272,989            6,128           (24,793)
                                                                                 ---------        ---------         ---------
Net cash (used)/provided by operating activities                                   (15,472)         (63,918)          176,523
                                                                                 ---------        ---------         ---------
Cash Flows From Investing Activities:
  Proceeds from sales of investment securities available-for-sale
     and held-to-maturity                                                        2,158,361          857,249           901,987
  Proceeds from repayments and maturities of investment securities:
     Available-for-sale                                                          1,109,075          314,998           248,215
     Held-to-maturity                                                            2,062,628          965,549           710,988
  Purchases of investment securities: 
     Available-for-sale                                                         (7,996,541)      (1,072,205)         (833,243)
     Held-to-maturity                                                            (471,326)       (1,418,741)       (1,309,363)
  Proceeds from sales of loans                                                   1,422,279           23,570            69,324
  Purchase of loans and mortgage servicing rights                               (1,966,864)      (2,794,487)       (1,444,452)
  Net change in loans other than purchases and sales                               464,382        1,027,549          (616,657)
  Proceeds from sales of premises and equipment                                     18,437           10,112             2,970
  Purchases of premises and equipment                                              (32,872)         (15,790)          (14,739)
  Proceeds from sales of other real estate owned                                    19,069           19,593            23,054
  Net cash (paid)/received from business combinations                             (302,808)          (8,552)            1,112
  Other, net                                                                        (4,228)          (4,996)                -
                                                                                 ---------        ---------         ---------
Net cash used by investing activities                                           (3,520,408)      (2,096,151)       (2,260,804)
                                                                                 ---------        ---------         ---------
Cash Flows From Financing Activities:
  Assumption of deposits                                                         2,231,149                -                 -
  Net increase in deposits                                                         576,982          855,750            25,435
  Net (decrease)/increase in short-term borrowings                             (2,135,369)          638,573           973,066
  Proceeds from long-term borrowings                                             3,169,839          621,630         1,061,051
  Repayments of long-term borrowings                                                     -                -                (2)
  Net (decrease)/increase in advance payments by
      borrowers for taxes and insurance                                           (14,192)             (420)            2,778
  Proceeds from issuance of Trust Preferred Securities                                   -           97,574            30,000
  Cash dividends paid to stockholders                                             (14,286)          (23,777)          (24,850)
  Proceeds from issuance of common stock                                            20,451           17,919             5,952
  Redemption of preferred stock                                                        (6)                -                 -
  Advance to the Employee Stock Ownership Plan                                           -             (325)          (10,206)
  (Purchase)/issuance of treasury stock                                              (901)           34,632           (29,580)
                                                                                 ---------        ---------         ---------
Net cash provided by financing activities                                        3,833,667        2,241,556         2,033,644
                                                                                 ---------        ---------         ---------
Net change in cash and cash equivalents                                            297,787           81,487           (50,637)
Cash and cash equivalents at beginning of period                                   255,937          174,450           225,087
                                                                                 ---------        ---------         ---------
Cash and cash equivalents at end of period                                      $  553,724       $  255,937        $  174,450
                                                                                 =========        =========         =========
Reconciliation of Cash And Cash Equivalents to Consolidated Balance Sheets:
  Cash and amounts due from depository institutions                             $  471,074        $ 238,623        $  159,383
  Interest-earning deposits                                                         82,650           17,314            15,067
                                                                                 ---------        ---------         ---------
  Cash and cash equivalents at end of period                                    $  553,724       $  255,937        $  174,450
                                                                                 =========        =========         =========
</TABLE>

                                       42

<PAGE>

     Supplemental Disclosures: Income tax payments totaled $77.4 million in
1998, $63.2 million in 1997 and $60.5 million in 1996. Interest payments totaled
$263 million in 1998, $717 million in 1997 and $679 million in 1996. Noncash
activity consisted of mortgage loan securitization of $1.2 billion in 1998, $283
million in 1997 and $372 million in 1996; reclassification of long-term
borrowings to short-term borrowings of $613 million in 1998, $862 million in
1997 and $958 million in 1996; and reclassification of mortgage loans to other
real estate owned of $18.8 million in 1998, $22.1 million in 1997 and $21.9
million in 1996.

          See accompanying notes to consolidated financial statements.


                                       43

<PAGE>


Notes to Consolidated Financial Statements

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Sovereign Bancorp, Inc. and subsidiaries ("Sovereign") is a Pennsylvania
business corporation and is the holding company for Sovereign Bank. Sovereign is
headquartered in Philadelphia, Pennsylvania and Sovereign Bank is headquartered
in Wyomissing, Pennsylvania, a suburb of Reading, Pennsylvania. Sovereign's
primary business consists of attracting deposits from its network of community
banking offices, located throughout eastern and northcentral Pennsylvania, New
Jersey and northern Delaware, and originating commercial, consumer and
residential mortgage loans in those communities. Sovereign also serves customers
throughout New York and several New England States.

     The following is a description of the significant accounting policies of
Sovereign. Such accounting policies are in accordance with generally accepted
accounting principles and have been followed on a consistent basis.

     a. Principles of Consolidation -- The accompanying financial statements
include the accounts of the parent company, Sovereign Bancorp, Inc. and its
wholly-owned subsidiaries: Sovereign Bank, Sovereign Delaware Investment
Corporation, Sovereign Capital Trust I and ML Capital Trust I. All material
intercompany balances and transactions have been eliminated in consolidation.

     b. Use of Estimates -- The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.

     c. Per Share Information -- All per share data has been restated to reflect
the effect of the 6-for-5 stock split which was authorized on January 22, 1998,
with a record date of March 31, 1998 and the 6-for-5 stock split which was
authorized on January 16, 1997, with a record date of March 3, 1997.

     Basic earnings per share is calculated by dividing income available to
common stockholders by the weighted average common shares outstanding, excluding
options, warrants, and convertible securities from the calculation. In
calculating diluted earnings per share, the dilutive effect of options and
warrants is calculated using the treasury stock method, which uses the average
market price for the period. The dilutive effect of convertible debt or
preferred stock continues to be calculated using the if-converted method.

     The following table presents the computation of earnings per share for the
years indicated (in thousands, except per share data):

<TABLE>
<CAPTION>

                                                                       1998          1997          1996
                                                                     --------      --------      --------
<S>                                                                 <C>            <C>          <C>  
Basic Earnings Per Share:
  Net income applicable to common stock(1)                           $134,959      $ 96,294      $ 84,128
                                                                     --------      --------      --------
Average basic shares outstanding at end of period                     152,910       136,997       134,081
                                                                     ========      ========      ========
Basic earnings per share(2)                                          $    .88      $    .70      $    .63
                                                                     ========      ========      ========

                                                                         1998          1997          1996
                                                                     --------      --------      --------
Diluted Earnings Per Share:
Net income(1)                                                        $136,455      $102,538      $ 90,378
                                                                     --------      --------      --------
Average diluted shares outstanding at end of period                   158,172       151,356       148,449
Dilutive effect of average stock options, net of shares assumed
   to be repurchased under the treasury stock method                    3,039         4,550         3,874
                                                                     --------      --------      --------
Total average diluted shares outstanding at end of period             161,211       155,906       152,323
                                                                     ========      ========      ========
  Diluted earnings per share(2)                                      $    .85      $    .66      $    .59
                                                                     ========      ========      ========
</TABLE>

- --------------------------------------------------------------------------------
1)   The 1998 results include the impact of merger-related charges of $33.8
     million (after-tax) resulting from Sovereign's acquisitions during 1998.
     The 1997 results include the impact of merger-related charges of $36.7
     million (after-tax) resulting from Sovereign's acquisitions during 1997.
     The 1996 results include a non-recurring SAIF assessment of $24.9 million
     (after-tax) paid to the FDIC for the recapitalization of the SAIF.

                                       44

<PAGE>



2)   Excluding the merger-related charges described in Note 1 above, basic
     earnings per share and diluted earnings per share for 1998 were $1.10 and
     $1.06, respectively and for 1997 were $.97 and $.89, respectively.
     Excluding the non-recurring SAIF assessment described in Note 1 above,
     basic earnings per share and diluted earnings per share for 1996 were $.81
     and $.76, respectively.


                                       45


<PAGE>


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

     d. Interest-earning Deposits -- Interest-earning deposits consist of
deposit accounts with the Federal Home Loan Bank of Pittsburgh ("FHLB") and
deposits with other financial institutions generally having maturities of three
months or less.

     e. Investment Securities -- Debt securities that the company has the intent
and ability to hold to maturity are classified as held-to-maturity and reported
at amortized cost. Securities expected to be held for an indefinite period of
time are classified as available-for-sale and are carried at fair value with
unrealized gains and losses reported as a separate component of stockholders'
equity, net of estimated income taxes. Securities that are bought and held
principally for the purpose of selling are classified as trading and reported at
fair value, with unrealized gains and losses included in earnings. Sovereign has
no securities held for trading. Gains or losses on the sales of securities are
recognized at trade date utilizing the specific identification method.

     f. Forward Commitments and Options -- Sovereign utilizes forward
commitments and/or options to hedge interest rate risk associated with loans
held for sale and/or commitments to fund loans. Gains and losses on these
transactions are included in the net gain or loss when the asset is sold.

     g. Mortgage Banking Activity -- Loans held for sale consist of residential
mortgage loans originated or purchased by Sovereign and mortgage-backed
securities originated by Sovereign. They are recorded at the lower of cost or
estimated fair value on an aggregate basis. Gains and losses are included in the
consolidated statements of operations.

     The fair value calculation includes consideration of all open positions,
outstanding commitments and related fees paid. Excess servicing fees are
computed as the present value of the difference between the estimated future net
revenues and normal servicing net revenues as established by the federally
sponsored secondary market makers. Resultant premiums are deferred and amortized
over the estimated life of the related mortgages using the constant yield
method.

     During 1997, Sovereign adopted the requirements of Statement of Financial
Accounting Standard ("SFAS") No. 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities," for various transfers of
receivables and other financial assets that occurred during the year. In
December 1996, the Financial Accounting Standards Board ("FASB") issued SFAS No.
127, "Deferral of the Effective Date of Certain Provisions of SFAS No. 125,"
which defers the effective date for the provisions of SFAS No. 125 relating to
accounting for repurchase agreements, dollar rolls, securities lending and
similar transactions until January 1, 1998. As a result of the adoption of SFAS
No. 125 in 1997, as amended by SFAS No. 127, Sovereign continues to record
servicing assets as well as retained rights to future interest income from the
serviced assets that exceed the contractual servicing fee (interest-only strips)
as assets on the balance sheet at the time the receivables are sold. As a
result, the impact of adoption on net income was immaterial.

     The following table presents the activity of Sovereign's mortgage servicing
rights for the years indicated. This activity does not reflect the reduction
from the activity in Sovereign's valuation allowance for mortgage servicing
rights presented in the table on the next page (in thousands):


                                                             1998         1997
                                                           --------     -------

     Balance, beginning of year                            $ 68,063    $ 58,759
     Net servicing assets recognized during the year         19,439      19,979
     Amortization                                           (11,875)    (10,675)
                                                           --------     -------
     Balance, end of year                                  $ 75,627    $ 68,063
                                                           ========     =======

     The mortgage servicing rights are amortized against loan servicing fee
income on an accelerated basis in proportion to, and over the period of,
estimated net future loan servicing fee income, which periods initially do not
exceed eight years. For purposes of measuring impairment of capitalized mortgage
servicing rights and minimizing the impact of risk, Sovereign conservatively
evaluates the loans underlying these rights by stratifying them into certain
homogeneous categories which include, but are not limited to, residential real
estate 30-year and 15-year fixed rate mortgage loans, adjustable rate mortgage
loans and balloon loans. For valuation purposes, at December 31, 1998, a
weighted average discount rate of 9.19% was assumed and assumed prepayment
speeds were consistent with published secondary market rates for Sovereign's
market area. Sovereign also takes into consideration any inherent risks, as well
as other relevant factors associated with each portfolio. Prices are obtained in
the secondary market and are based upon current market prices of similarly
traded loans and/or comparable secondary market instruments.

                                       46

<PAGE>


Notes to Consolidated Financial Statements




(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     Activity in the valuation allowance for mortgage servicing rights for the
years indicated consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                     Year Ended December 31,
                                                                   --------------------------
                                                                    1998      1997      1996
                                                                   ------    ------    ------
<S>                                                              <C>        <C>        <C>   
Balance, beginning of year                                        $ 3,295    $2,200    $1,200
Provision for mortgage servicing rights in excess of fair value    10,000     1,095     1,000
                                                                   ------     -----    ------
Balance, end of year                                              $13,295    $3,295    $2,200
                                                                   ======     =====    ======
</TABLE>


     h. Allowance for Loan Losses -- An allowance for loan losses is maintained
at a level that management considers adequate to provide for potential losses
based upon an evaluation of known and inherent risks in the loan portfolio.
Management's evaluation takes into consideration the risks inherent in the loan
portfolio, past loan loss experience, specific loans which have loss potential,
geographic and industry concentrations, delinquency trends, economic conditions,
the level of originations and other relevant factors. While management uses the
best information available to make such evaluations, future adjustments to the
allowance may be necessary if conditions differ substantially from the
assumptions used in making the evaluations.

     i. Loans -- Interest on loans is credited to income as it is earned.
Interest income is not recognized on loans when the loan payment is 90 days or
more delinquent (except auto loans, government-guaranteed loans or loans secured
by deposit accounts) or sooner if management believes the loan has become
impaired. Sovereign defines impairment as the existence of one or a combination
of any of the following loan weaknesses:

     o    The primary source of repayment is gone or severely impaired and
          Sovereign may have to rely on the secondary source

     o    Loss does not seem likely, but sufficient problems have arisen to
          cause Sovereign to go to abnormal lengths to protect its position in
          order to maintain a high probability of repayment

     o    Obligors are unable to generate enough cash flow to reduce their debts

     o    Deterioration in collateral value or inadequate inspection or
          verification of value (if the collateral is expected to be a source of
          repayment)

     o    Flaws in documentation leave Sovereign in a subordinated or unsecured
          position when the collateral is needed for repayment of the loan

     When a loan is placed on non-accrual status, all accrued yet uncollected
interest is reversed from income. Payments received on non-accrual loans are
generally applied to the outstanding principal balance. A non-accrual loan is a
loan in which it is probable that scheduled payments of principal and interest
will not be paid when due according to the contractual terms of the loan
agreement. In order for a non-accrual loan to revert to accruing status, all
delinquent interest must be paid and Sovereign must approve a repayment plan.

     Loans delinquent 180 days or more (120 days for auto loans) are considered
for charge-off unless it can be clearly demonstrated that repayment will occur
regardless of the delinquency status. Examples of this would include: a loan
which is secured by collateral and is in the process of collection; a loan
supported by a valid guarantee or insurance; or a loan supported by a valid
claim against a solvent estate. A decision to charge-off a loan does not
necessarily mean that the asset has no recovery or salvage value, but rather it
is not practical to defer writing off the balance, even though partial or full
recovery may be realized in the future.

     SFAS No. 114, "Accounting by Creditors for Impairment of a Loan," requires
that certain impaired loans be measured based on the present value of expected
future cash flows discounted at the loan's effective interest rate or the fair
value of the collateral if the loan is collateral dependent, as amended by SFAS
No. 118, "Accounting by Creditors for Impairment of a Loan -- Income Recognition
and Disclosures." For purposes of measuring impairment as set forth by the
provisions of SFAS No. 114 and SFAS No. 118, Sovereign defines impairment as all
non-accrual loans, except for large groups of smaller-balance, homogeneous loans
such as residential mortgage and consumer loans which are collectively evaluated
for impairment.
                                      47

<PAGE>


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)


     j. Loan Fees, Discounts and Premiums -- Loan origination fees and certain
direct loan origination costs are deferred and recognized as interest income in
the consolidated statement of operations over the contractual life of the loan
utilizing the level yield method, except in the case of certain discounted loans
in which a portion of the net deferred fee may be amortized over the discount
period. Discounts and premiums on loans purchased are amortized into income
utilizing methods which approximate the level yield method.

     k. Premises and Equipment -- Premises and equipment are carried at cost,
less accumulated depreciation. Depreciation is calculated utilizing both
accelerated and straight-line methods. Estimated useful lives are as follows:

     Office buildings                              15 to 50 years
     Leasehold improvements                         5 to 10 years
     Furniture, fixtures and equipment              3 to 10 years
     Automobiles                                          3 years

     Expenditures for maintenance and repairs are charged to expense as
incurred.

     l. Other Real Estate Owned -- Other real estate owned ("OREO") consists of
properties acquired by or in lieu of foreclosure. OREO is stated at the lower of
cost or estimated fair value minus estimated costs to sell. Write-downs of OREO
which occur after the initial transfer from the loan portfolio are recorded as
other operating expenses. Costs of holding foreclosed property are charged to
expense in the current period, except for significant property improvements
which are capitalized to the extent that carrying value does not exceed
estimated fair value.

     m. Income Taxes -- Deferred income taxes are provided on temporary
differences between amounts reported for financial statement and tax purposes in
accordance with SFAS No. 109, "Accounting for Income Taxes."

     n. Interest Rate Exchange Agreements (Including Swaps, Caps, and Floors) --
Sovereign has entered into certain interest rate exchange agreements in
connection with its asset/liability management program which are designated as
hedges. Related fees are deferred and amortized on a straight line basis over
the life of the interest rate exchange agreement, which corresponds to the
estimated life of the asset or liability item being hedged. Net interest
payments/receipts are accrued as an adjustment of interest expense/income on the
hedged assets or liabilities. Gains or losses resulting from early termination
of interest rate exchange agreements are deferred and amortized over the
remaining term of the original exchange agreements. In the event the related
asset/liability is disposed of, such deferred gains or losses are recognized as
an adjustment to the respective gain or loss on disposition. Changes in the
value of interest rate exchange agreements are not recorded in the financial
statements because the interest rate exchange agreements are designated as
hedges.

     o. General and Administrative Expenses -- General and administrative
expenses are classified on a functional basis, except for salaries and employee
benefits. Certain direct loan origination costs are deferred and are being
amortized as a yield adjustment through net interest income (see note 1-j).

     p. Consolidated Statement of Cash Flows -- For purposes of reporting cash
flows, cash and cash equivalents include cash and amounts due from depository
institutions, interest-earning deposits and securities purchased under resale
agreements with an original maturity of three months or less.

     q. Reclassifications -- Certain amounts in the financial statements of
prior periods have been reclassified to conform with the presentation used in
current period financial statements. These reclassifications have no effect on
net income.

                                       48

<PAGE>


Notes to Consolidated Financial Statements
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     r. Intangibles -- Core deposit intangibles are a measure of the value of
consumer demand and savings deposits acquired in business combinations accounted
for as purchases. Core deposit intangibles are amortized on an accelerated basis
pursuant to core deposit studies and in accordance with SFAS No. 72, "Accounting
for Certain Acquisitions of Banking or Thrift Institutions," over the estimated
lives of the existing deposit relationships acquired, but not exceeding 15
years. Goodwill is the excess of the purchase price over the fair value of net
assets of companies acquired through business combinations accounted for as
purchases. Goodwill is being amortized using the straight line method over
various periods not exceeding 25 years. The carrying amount of the goodwill is
reviewed if facts and circumstances suggest that it may be impaired. If this
review indicates that goodwill will not be recoverable, as determined based on
the loss of economic value, the carrying amount of the goodwill is reduced by
the estimated loss of value. In addition, goodwill associated with impaired
long-lived assets is included in the impairment evaluation which Sovereign
assesses under the rules of SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed of."

     s. Comprehensive Income -- In June 1997, the FASB issued SFAS No. 130,
"Reporting Comprehensive Income." The overall objective of SFAS No. 130 is to
provide new rules for the reporting and display of comprehensive income and its
components; however, the adoption of this statement had no impact on Sovereign's
net income or stockholders' equity. SFAS No. 130 is effective for fiscal years
beginning after December 15, 1997.

     The following table presents the components of comprehensive income, net of
related tax, based on the provisions of SFAS No. 130 for the years indicated (in
thousands):

<TABLE>
<CAPTION>

                                                                                           Year Ended December 31,             
                                                                               ----------------------------------------------  
                                                                                  1998               1997              1996
                                                                               ----------        ----------        ----------
<S>                                                                          <C>               <C>               <C>    
Net income                                                                   $    136,455       $   102,538       $    90,378
                                                                               ----------        ----------        ----------
Unrealized (losses) gains on securities arising during the year                   (16,095)           18,399            (4,011)
Less reclassification adjustment(1)                                                16,063               --                --
                                                                               ----------        ----------        ----------
Net unrealized (losses) gains recognized in other comprehensive income                (32)           18,399            (4,011)
                                                                               ----------        ----------        ----------
Comprehensive income(2)                                                      $    136,423       $   120,937       $    86,367
                                                                               ==========        ==========        ==========
</TABLE>

                                                                      
(1)  Sovereign has not calculated the reclassification adjustment for 1997 and
     1996.
(2)  Excluding merger-related charges, comprehensive income for 1998 and 1997
     was $170 million and $158 million, respectively. Excluding the
     non-recurring SAIF assessment, comprehensive income for 1996 was $111
     million.
- --------------------------------------------------------------------------------

     Accumulated other comprehensive income, net of related tax, at December 31,
1998 and 1997 consisted of net unrealized gains on securities of $18.1 million
and $18.9 million, respectively.

     t. Segment Reporting -- In June 1997, the FASB issued SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related Information." SFAS No.
131 requires that public companies report certain information about operating
segments in complete sets of financial statements of the company and in
condensed financial statements of interim periods issued to shareholders. It
also requires that public companies report certain information about their
products and services, the geographic areas in which they operate, and their
major customers. SFAS No. 131 is effective for fiscal years beginning after
December 15, 1997. Sovereign is a large regional bank which offers a wide array
of products and services to its customers. Pursuant to its super-community
banking strategy, emphasis is placed on building relationships with its
customers, as opposed to building specific lines of business. As a result, as
Sovereign is not organized around discernable lines of business and prefers to
work as an integrated unit to customize solutions for its customers, with
business line emphasis and product offerings changing over time as needs and
demands change. Thus, all necessary requirements of SFAS No. 131 have been met
by Sovereign as of December 31, 1998.

                                       49

<PAGE>


(2) BUSINESS COMBINATIONS

     On September 4, 1998, Sovereign acquired 93 former CoreStates Financial
Corp. ("CoreStates") branch offices from First Union Corporation ("First
Union"). The former CoreStates offices are located throughout Pennsylvania and
New Jersey and added approximately $2.2 billion of commercial bank deposits and
$725 million of commercial and consumer loans to Sovereign's balance sheet. This
transaction was accounted for as a purchase. Sovereign paid a premium of $325
million for the CoreStates branches, of which $226 million was allocated to a
core deposit intangible and of which $99 million was allocated to goodwill.
Additionally, Sovereign established an initial loan loss reserve of $20.5
million in connection with the loans acquired from CoreStates. The goodwill and
core deposit intangible are being amortized over approximately 25 years and 10
years, respectively. Sovereign's results of operations include the operations of
the aforementioned branches from September 4, 1998 and thereafter.

     On July 31, 1998, Sovereign acquired Carnegie Bancorp ("Carnegie"), a $414
million commercial bank holding company headquartered in Princeton, New Jersey
which operated seven branch offices throughout central New Jersey and one in
Pennsylvania. Carnegie added loans, deposits and stockholders' equity to
Sovereign of approximately $286 million, $329 million and $37 million,
respectively. In accordance with the merger agreement, Carnegie common stock
shareholders received 2.022 shares of Sovereign common stock in exchange for
each share of Carnegie common stock. This transaction was accounted for as a
pooling-of-interests.

     On July 31, 1998, Sovereign acquired First Home Bancorp Inc. ("First
Home"), a $510 million savings bank holding company headquartered in Pennsville,
New Jersey. First Home had one principal operating subsidiary which operated ten
branch offices in Salem, Gloucester and Camden counties, New Jersey and New
Castle County, Delaware. First Home added loans, deposits and stockholders'
equity to Sovereign of approximately $273 million, $320 million and $38 million,
respectively. In accordance with the merger agreement, First Home common stock
shareholders received 1.779 of Sovereign common stock in exchange for each share
of First Home common stock. This transaction was accounted for as a
pooling-of-interests.

     As a result of the Carnegie and First Home transactions, Sovereign issued
approximately 10.9 million new shares of common stock and recorded a
merger-related charge of $7.8 million (after-tax) during the third quarter of
1998.

     On February 28, 1998, Sovereign acquired ML Bancorp, Inc. ("ML Bancorp"), a
$2.4 billion bank holding company headquartered in Villanova, Pennsylvania. ML
Bancorp's principal operating subsidiary, Main Line Bank, operated 29 branch
offices located in the suburbs of Philadelphia, Pennsylvania. The transaction
added loans, deposits and stockholders' equity to Sovereign of $1.1 billion,
$1.0 billion and $201 million, respectively. In accordance with the merger
agreement, ML Bancorp shareholders received 1.62 (1.944 shares as adjusted for
all subsequent stock dividends and stock splits) shares of Sovereign common
stock in exchange for each share of ML Bancorp common stock. Approximately 20.5
million new shares (24.6 million new shares as adjusted for all subsequent stock
dividends and stock splits) of Sovereign common stock were issued in connection
with the transaction. This transaction was accounted for as a
pooling-of-interests.

     Prior to the combination, ML Bancorp's fiscal year end was March 31, and
accordingly, Sovereign's consolidated results of operations for the twelve-month
period ended December 31, 1998 include ML Bancorp's results of operations for
the two-month period ended February 28, 1998, Sovereign's consolidated results
of operations for the twelve-month period ended December 31, 1997 include ML
Bancorp's results of operations for the eleven-month period ended February 28,
1998 and Sovereign's results of operations for the twelve-month period ended
December 31, 1996 include MLBancorp's results of operations for the twelve-month
period ended March 31, 1997. A net decrease to Sovereign's stockholders' equity
of $5.0 million has been made to reflect ML Bancorp's activity for the two-month
period ended February 28, 1998. That activity consisted of net income of $4.2
million and net unrealized gains on investment securities available-for-sale of
$792,000.

                                       50

<PAGE>


Notes to Consolidated Financial Statements
(2) BUSINESS COMBINATIONS - (CONTINUED)

     The pre-merger results of operations for Sovereign, ML Bancorp, Carnegie
and First Home (which were acquired pursuant to transactions accounted for as a
pooling-of-interests) are as follows (in thousands):

<TABLE>
<CAPTION>

                                                    Sovereign     MLBancorp(1)    Carnegie(2)    First Home(2)    Combined
                                                   ----------    ----------       --------       ----------       --------
<S>                                               <C>            <C>             <C>            <C>              <C>   
Year Ended December 31, 1998
  Interest income                                  $1,284,933        $27,935        $19,517         $22,986     $1,355,371  
  Interest expense                                    821,529         16,295          9,848          14,087        861,759
  Provision for loan losses                            27,467              -            260             234         27,961
  Other income                                        100,962          3,441            427             808        105,638
  Non-interest expense                                332,710          8,534         10,180           8,659        360,083
  Income tax provision                                 71,539          2,319            390             503         74,751
                                                    ---------         ------         ------          ------      ---------
  Net Income                                       $  132,650        $ 4,228        $ (734)         $   311     $  136,455
                                                    =========         ======         ======          ======      =========
</TABLE>
                                                                                
- --------------------------------------------------------------------------------
 (1) Reflects ML Bancorp's results of operations for the two-month period ended
     February 28, 1998. 
 (2) Reflects Carnegie and First Home results of operations for the seven-month 
     period ended July 31,1998.
- --------------------------------------------------------------------------------


     During 1998, Sovereign recorded pre-tax merger-related charges of $50.4
million ($33.8 million after-tax) or $.21 per share, primarily related to costs
incurred in connection with its acquisitions of ML Bancorp, Carnegie and First
Home. The components of the merger-related charges were as follows (in
thousands):

                                                          Requiring      Cash
                                                            Cash        Outflow
                                           Provision       Outflow      To Date
                                          -----------    -----------   --------

Severance and employee-related costs        $22,257       $22,257      $22,257
Merger transaction costs                      5,307         5,307        5,307
Writedowns of assets                         13,807             -            -
Office closing costs                          3,085         1,274        1,274
Miscellaneous                                 5,933         5,933        5,933
                                             ------        ------       ------
Total                                       $50,389       $34,771      $34,771
                                             ======        ======       ======



     Severance and employee-related costs relate primarily to severance costs
and related taxes for employees of the three companies who were displaced as a
result of merger, as well as the termination and distribution of ML Bancorp's
Employee Stock Ownership Plan ("ML ESOP") and restricted stock plans in
connection with the merger.

     Writedowns of assets include obsolescence of data processing equipment at
all three companies as well as writedowns of servicing-related assets at ML
Bancorp.

     The following table summarizes the activity in the merger-related accrual
for the year ended December 31, 1998 (in thousands):

     Balance at December 31, 1997                     $     268
     Provision charged against income                    50,389
     Cash outflow                                       (34,771)
     Writedowns of assets                               (15,886)
                                                       --------
     Balance at December 31, 1998                     $     --
                                                       ========


                                       51


<PAGE>


(2) BUSINESS COMBINATIONS - (CONTINUED)

     On September 19, 1997, Sovereign purchased Fleet Financial Group Inc.'s
("Fleet") Automobile Finance Division ("Fleet Auto"). Fleet Auto consisted of
approximately $2.0 billion of indirect auto loans, automotive floor plan loans
and loans to automotive lessors. Fleet Auto had business relationships with over
2,000 automotive dealerships and served approximately 225,000 customers
throughout New Jersey, New York and several New England states. Sovereign
purchased Fleet Auto at a discount, which in part, reflected the need to
establish initial reserves for possible loan losses of approximately $22.0
million or 1.50% of the indirect auto loans acquired. The transaction added
$10.7 million of goodwill to Sovereign's balance sheet. Sovereign's consolidated
results of operations include Fleet Auto's results of operations from September
19, 1997 and thereafter.

     On August 29, 1997, Sovereign acquired Bankers Corp. ("Bankers"), a $2.6
billion financial services holding company headquartered in Perth Amboy, New
Jersey. Bankers' sole banking subsidiary, Bankers Savings, operated 15 branch
offices located in Middlesex, Monmouth and Ocean counties, New Jersey. The
transaction added loans, deposits, and shareholders' equity to Sovereign of $1.5
billion, $1.7 billion, and $204 million, respectively. In accordance with the
merger agreement, Bankers shareholders received 1.854 (2.225 shares as adjusted
for all subsequent stock dividends and stock splits) shares of Sovereign common
stock in exchange for each share of Bankers common stock. Sovereign issued
approximately 23.0 million new shares (27.6 million new shares as adjusted for
all subsequent stock dividends and stock splits) of Sovereign common stock in
connection with the transaction. This transaction was accounted for as a
pooling-of-interests.

     On February 18, 1997, Sovereign acquired First State Financial Services,
Inc. ("First State"), a $603 million savings institution headquartered in West
Caldwell, New Jersey with 14 branch offices located throughout central and
northern New Jersey. In accordance with the merger agreement, First State
shareholders received 1.225 (1.76 shares as adjusted for all subsequent stock
dividends and stock splits) shares of Sovereign common stock in exchange for
each share of First State common stock. Sovereign issued approximately 4.9
million new shares (7.06 million new shares as adjusted for all subsequent stock
dividends and stock splits) of Sovereign common stock in connection with the
transaction. This transaction was accounted for as a pooling-of-interests.

     Prior to the combination, First State's fiscal year end was September 30,
and accordingly, Sovereign's consolidated results of operations for the year
ended December 31, 1996 include First State's results of operations for the
twelve-month period ended September 30, 1996. Sovereign's consolidated results
of operations for the year ended December 31, 1997 include First State's results
of operations for the twelve-month period ended December 31, 1997. A net
decrease to Sovereign's stockholders' equity of $5.0 million has been made to
reflect First State's activity for the three-month period ended December 31,
1996. That activity consisted of proceeds from the exercise of stock options of
$1.0 million, net income of $6.2 million and net unrealized losses on investment
securities available-for-sale of $228,000.

     The pre-merger results of operations for Sovereign, First State and Bankers
(which were acquired pursuant to transactions accounted for as a
pooling-of-interests) were as follows (in thousands):

                                             Sovereign(1)   Bankers   Combined
                                             ---------     ---------  ----------
Year Ended December 31, 1997 (unaudited)
  Interest income                            $360,816      $89,398     $450,214
  Interest expense                            234,302       55,548      289,850
  Provision for loan losses                     9,700        2,300       12,000
  Other income                                 16,905        1,222       18,127
  Non-interest expense                         82,776       10,278       93,054
  Income tax provision                         20,230        8,172       28,402
                                             -------       -------      -------
  Net income                                 $ 30,713      $14,322      $45,035
                                             =======       =======      =======
                                                            
- --------------------------------------------------------------------------------
(1) Sovereign's result of operations include First State's results of
    operations.


                                       52

<PAGE>


Notes to Consolidated Financial Statements

(2) BUSINESS COMBINATIONS - (CONTINUED)

     During 1997, Sovereign recorded pre-tax merger-related charges of $54.0
million ($36.7 million after-tax) or $.23 per share, primarily related to costs
incurred in connection with its acquisitions of Bankers and First State. The
components of the merger- related charges were as follows (in thousands):

                                                        Requiring       Cash
                                                          Cash         Outflow
                                         Provision       Outflow       To Date
                                        -----------    -----------   -----------
Severance and employee-related costs      $ 8,613       $ 8,613      $ 8,613
Merger transaction costs                    5,811         5,811        5,811
Credit related reserves                    24,900             -            -
Loss on sales of assets                    10,986             -            -
Office closing costs                        2,330             -            -
Miscellaneous                               1,377         1,377        1,377
                                           ------       -------       ------
Total                                     $54,017       $15,801      $15,801
                                           ======       =======       ======
- --------------------------------------------------------------------------------

     On May 31, 1996, Sovereign acquired West Jersey Bancshares, Inc. ("West
Jersey") in a transaction accounted for as a pooling-of-interests; however, the
consolidated financial statements have not been restated due to immateriality.
Sovereign acquired approximately $100 million in assets consisting principally
of investment securities and loans and assumed approximately $73.0 million of
deposit liabilities. West Jersey shareholders received .8335 (1.2 shares as
adjusted for all subsequent stock dividends and stock splits) shares of
Sovereign common stock in exchange for each share of West Jersey common stock,
or $8.91 per share. Sovereign issued 1.7 million new shares (2.4 million shares
as adjusted for all subsequent stock dividends and stock splits) of Sovereign
common stock in connection with the transaction.


     On September 8, 1998, Sovereign executed a Definitive Agreement to acquire
Peoples Bancorp, Inc. ("Peoples"), a $1.3 billion bank holding company
headquartered in Lawrenceville, New Jersey whose principal operating subsidiary
operates 14 community banking offices in Mercer, Burlington and Ocean counties,
New Jersey. The terms of the agreement call for a fixed exchange, without
collars, of .80 shares of Sovereign common stock for each outstanding share of
Peoples common stock. Peoples may elect to terminate the transaction at the
closing if Sovereign's common stock price decreases below $11.00 per share and
such a decrease exceeds, by 10% or more, the decrease of price derived from a
peer group index. The transaction, which will be accounted for as a purchase, is
subject to approval by various regulatory agencies and Peoples' shareholders.
The transaction will add loans, deposits and stockholders' equity to Sovereign
of approximately $430 million, $500 million and $340 million, respectively.


(3) Restrictions on cash and amounts due from depository institutions

     Sovereign Bank is required to maintain certain average reserve balances as
established by the Federal Reserve Board. The amounts of those reserve balances
for the reserve computation periods which included December 31, 1998 and 1997
were $237 million and $96.4 million, respectively.


                                       53

<PAGE>


(4) INVESTMENT SECURITIES

     The amortized cost and estimated fair value of investment securities are as
follows (in thousands):


<TABLE>
<CAPTION>
                                                                      At December 31,                           
                                              -----------------------------------------------------------       
                                                                           1998                                 
                                              -----------------------------------------------------------       
                                               Amortized        Unrealized      Unrealized         Fair         
                                                 Cost          Appreciation    Depreciation       Value                             
                                              ----------       ------------    ------------      --------       
<S>                                          <C>              <C>             <C>               <C>                     
Investment  Securities Available-for-Sale:                                                                      
Investment Securities:
  U.S. Treasury and government
    agency securities                           $   35,480      $        1      $       64      $   35,417      
  Corporate securities                              38,784           1,413             121          40,076      
  Equity securities                                881,817          15,545          10,381         886,981      
  Other securities                                   8,360             972            --             9,332      
Mortgage-backed Securities:
  FHLMC                                             85,761             867             264          86,364      
  FNMA                                              40,645             335              57          40,923      
  GNMA                                              42,434             749              14          43,169      
  Collateralized mortgage
    obligations                                  3,531,948          11,214           2,785       3,540,377      
  Other securities                               1,969,322          15,976           5,510       1,979,788      
                                                ----------      ----------      ----------      ----------      
Total investment securities
   available-for-sale                           $6,634,551      $   47,072      $   19,196      $6,662,427      
                                                ==========      ==========      ==========      ==========        




<CAPTION>                                  
                                                                           At December 31,                    
                                                   -----------------------------------------------------------
                                                                                1997                          
                                                   -----------------------------------------------------------
                                                    Amortized        Unrealized      Unrealized         Fair  
                                                      Cost          Appreciation    Depreciation       Value  
                                                   ----------       ------------    ------------      --------
<S>                                                <C>              <C>             <C>               <C>     
Investment  Securities Available-for-Sale:                                                                    
Investment Securities:                                                                                        
  U.S. Treasury and government                                                                                
    agency securities                              $   46,515      $      115      $     --        $   46,630 
  Corporate securities                                   --              --              --              --   
  Equity securities                                   643,288          18,898              79         662,107 
  Other securities                                     46,935           4,447             298          51,084 
Mortgage-backed Securities:                                                                                   
  FHLMC                                               420,590           3,493             397         423,686 
  FNMA                                                202,740           1,631             401         203,970 
  GNMA                                                256,532           1,908             600         257,840 
  Collateralized mortgage                                                                                     
    obligations                                       296,633           1,581           1,515         296,699 
  Other securities                                     14,295               9              58          14,246 
                                                   ----------      ----------      ----------      ---------- 
Total investment securities                                                                                   
   available-for-sale                              $1,927,528      $   32,082      $    3,348      $1,956,262 
                                                   ==========      ==========      ==========      ========== 
</TABLE>
                                                   


<TABLE>
<CAPTION>
                                                                      At December 31,                           
                                              -----------------------------------------------------------       
                                                                           1998                                 
                                              -----------------------------------------------------------       
                                               Amortized        Unrealized      Unrealized         Fair         
                                                 Cost          Appreciation    Depreciation       Value         
                                              ----------       ------------    ------------      --------       
<S>                                          <C>              <C>             <C>              <C>              
Investment  Securities Held-to-Maturity:                                                                        
Investment securities:                                                                                          
  U.S. Treasury and government                                                                                  
    agency securities                         $   31,180      $      151      $       78       $   31,253       
  Corporate securities                              --              --              --               --         
  Other securities                                54,481           3,691             122           58,050       
Mortgage-backed securities:                                                                                     
  FHLMC                                          242,558           4,733             104          247,187       
  FNMA                                           176,167           3,371              85          179,453       
  GNMA                                           292,664           6,009            --            298,673       
  RTC                                               --              --              --               --         
  Private issues                                  74,523           1,165             136           75,552       
  Collateralized mortgage                                                                                       
    obligations                                  968,082           4,541           2,208          970,415       
                                              ----------      ----------      ----------       ----------       
Total investment securities                                                                                     
   held-to-maturity                           $1,839,655      $   23,661      $    2,733       $1,860,583       
                                              ----------      ----------      ----------       ----------       
                                                                                                                           
                                  
<CAPTION>                               
                                                                              At December 31,                     
                                                      ----------------------------------------------------------- 
                                                                                   1997                           
                                                      ----------------------------------------------------------- 
                                                       Amortized        Unrealized      Unrealized         Fair   
                                                         Cost          Appreciation    Depreciation       Value   
                                                      ----------       ------------    ------------      -------- 
<S>                                                   <C>                 <C>            <C>          <C>         
Investment  Securities Held-to-Maturity:                                                                          
Investment securities:                                                                                            
  U.S. Treasury and government                                                                                    
    agency securities                                  $   47,520         $     335      $     430     $   47,425 
  Corporate securities                                      1,050                24           --            1,074 
  Other securities                                         61,406             3,832            150         65,088 
Mortgage-backed securities:                                                                                       
  FHLMC                                                   383,790             7,569            520        390,839 
  FNMA                                                    243,116             3,752            412        246,456 
  GNMA                                                    415,840             8,336            157        424,019 
  RTC                                                         411              --                1            410 
  Private issues                                          124,794               999             82        125,711 
  Collateralized mortgage                                                                                         
    obligations                                         2,138,524             9,964          2,647      2,145,841 
                                                       ----------         ---------      ---------     ---------- 
Total investment securities                                                                                       
   held-to-maturity                                    $3,416,451         $  34,811      $   4,399     $3,446,863 
                                                       ==========         =========      =========     ==========
</TABLE>

                                                      
                                       54
<PAGE>

Notes to Consolidated Financial Statements

(4) INVESTMENT SECURITIES - (CONTINUED)

     The amortized cost and estimated fair value of investment securities at
December 31, 1998 by contractual maturity are shown below. Expected maturities
will differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties (in
thousands):
                                                         Amortized
                                                           Cost       Fair Value
                                                        ----------    ----------
Investment Securities Available-for-Sale:            
  Due in one year or less                              $   192,684   $   192,816
  Due after one year through five years                     14,060        14,040
  Due after five years through ten years                    16,449        16,585
  Due after ten years                                    5,530,170     5,552,850
  No stated maturity                                       881,188       886,136
                                                         ---------     ---------
Total investment securities available-for-sale          $6,634,551   $ 6,662,427
                                                         =========     =========
                                                     
                                                         Amortized
                                                           Cost       Fair Value
                                                         ---------     ---------
Investment Securities Held-to-Maturity:              
  Due in one year or less                              $    36,478   $    36,500
  Due after one year through five years                      4,074         4,156
  Due after five years through ten years                   158,928       160,310
  Due after ten years                                    1,640,175     1,659,617
                                                        ----------   -----------
     Total investment securities held-to-maturity      $ 1,839,655   $ 1,860,583
                                                        ==========   ===========
                                                    
     Proceeds from sales of investment securities and the realized gross gains
and losses from those sales are as follows (in thousands):

<TABLE>
<CAPTION>

                                                    Available-for-Sale                          Held-to-Maturity
                                                  Year Ended December 31,                    Year Ended December 31,
                                            ---------------------------------           --------------------------------
                                               1998        1997        1996               1998        1997        1996
                                            ---------    --------    --------           --------    --------    --------
<S>                                        <C>           <C>         <C>               <C>         <C>         <C>
Proceeds from sales                        $2,145,929    $295,933    $901,987           $12,432    $ 561,316   $      --
                                            =========     =======     =======            ======     ========    ========
Gross realized gains(1)                        27,729       3,751       9,844                --          183          --
Gross realized losses(1)                       11,449       2,893       4,858               457       10,217          --
                                            ---------     -------     -------            ------     --------    --------
Net realized gains/(losses)                $   16,280    $    858    $  4,986           $ (457)    $(10,034)   $      --
                                            =========     =======     =======            ======     ========    ========
</TABLE>                                                                     
- --------------------------------------------------------------------------------
(1) Included in gross realized gains and losses from sales of investment
securities are $1.7 million of gains and $10.1 million of losses resulting from
the termination of interest rate swaps which were hedging the specific
securities sold.
- --------------------------------------------------------------------------------

     Proceeds from sales of investment securities held-to-maturity for the years
ended December 31, 1998 and 1997 were the result of the liquidation of certain
held-to-maturity securities acquired from ML Bancorp in 1998 and Bankers in
1997. These sales were completed in accordance with the provisions of SFAS No.
115, "Accounting for Certain Investments in Debt and Equity Securities" to
maintain Sovereign's pre-merger interest rate risk position, and the impact of
these sales was included as part of the merger-related charges for ML Bancorp
and Bankers.

     Tax-exempt income included in interest and dividends on investment
securities for the years ended December 31, 1998, 1997 and 1996 were $17.9
million, $10.5 million and $5.4 million, respectively. Tax expense/(benefit)
related to net realized gains and losses from sales of investment securities for
the years ended December 31, 1998, 1997 and 1996 were $5.7 million, $(3.2)
million and $1.7 million, respectively. Investment securities with an estimated
fair value of $1.8 billion and $1.6 billion were pledged as collateral for
borrowings, interest rate agreements and public deposits at December 31, 1998
and 1997, respectively.

                                       55

<PAGE>


(5) LOANS

A summary of loans included in the consolidated balance sheets follows (in
thousands):

<TABLE>
<CAPTION>

                                                                            At December 31,
                                                                   ----------------------------
                                                                         1998           1997
                                                                   -------------    -----------
<S>                                                               <C>              <C>    

Residential real estate loans                                      $  5,113,537     $ 6,634,271
Residential construction loans (net of loans in process of
  $89,509 and $49,568, respectively)                                     62,536         137,367
     Total Residential Loans                                          5,176,073       6,771,638
Commercial real estate loans                                            887,938         664,943
Commercial loans                                                        717,440         356,517
Automotive floor plan loans.                                            578,147         279,757
Multi-family loans                                                      115,195         115,570
                                                                    -----------      ----------
     Total Commercial Loans                                           2,298,720       1,416,787
                                                                    -----------      ----------
Home equity loans                                                     1,750,883       1,050,304
Auto loans                                                            1,510,676       1,553,318
Loans to automotive lessors                                             252,856         267,033
Student loans                                                           256,744         190,440
Credit cards                                                                 --          54,887
Other                                                                    39,888          19,715
                                                                    -----------      ----------
     Total Consumer Loans                                             3,811,047       3,135,697
                                                                    -----------      ----------
     Total Loans(1)                                                 $11,285,840     $11,324,122
Total Loans with:(2)
  Fixed rate                                                       $  5,798,158     $ 4,548,951
  Variable rate                                                       5,487,682       6,775,171
                                                                    -----------      ----------
     Total Loans(1)                                                $ 11,285,840     $11,324,122
                                                                    ===========      ==========
</TABLE>

- --------------------------------------------------------------------------------
(1)  Loan totals are net of deferred loan fees and unamortized premiums and
     discounts of $16.9 million for 1998 and $20.3 million for 1997.
(2)  Loan totals do not reflect the impact of off-balance sheet interest rate
     swaps used for interest rate risk management as discussed below.
- --------------------------------------------------------------------------------

     As a result of Sovereign's use of interest rate swaps for interest rate
risk management, at December 31, 1998, $175 million of intermediate variable
rate mortgage loans (loans with a five-year fixed rate period) have effectively
been converted to variable rate over the fixed rate period.

     The total amount of loans being serviced for the benefit of others was $6.7
billion, $6.4 billion and $5.9 billion at December 31, 1998, 1997 and 1996,
respectively. At December 31, 1998 and 1997, Sovereign had mortgage servicing
rights of $62.3 million and $64.8 million, respectively.

     Loans to related parties include loans made to certain officers, directors
and their affiliated interests. At December 31, 1998, loans to related parties
totaled $2.7 million.

     For additional information with respect to the scheduled maturity of
Sovereign's loan portfolio, see Table 6 in "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Loan Portfolio" on page 26.

     The activity in the allowance for loan losses is as follows (in thousands):


                                                       Year Ended December 31,
                                             ----------------------------------
                                               1998        1997         1996
                                             --------    --------     ---------
Balance, beginning of period                $ 116,823    $  73,847    $  67,515
Acquired reserves and other additions          22,660       20,652          716
Provision for loan losses.                     27,961       41,125       22,685
Charge-offs                                    46,330       24,184       18,941
Recoveries.                                    12,688        5,383        1,872
                                             --------     --------     --------
Balance, end of period                      $ 133,802    $ 116,823    $  73,847
                                             ========     ========     ========


                                       56

<PAGE>


Notes to Consolidated Financial Statements

(5) LOANS - (CONTINUED)

     Sovereign encourages loan officers to follow specific procedures in the
early identification and collection of problem loans. If a loan becomes
seriously delinquent or the loan officer is not successful in the resolution of
the problem loan, the account is transferred to Sovereign's Asset Recovery Team.
At this time the account is analyzed for collateral values and the cash flows
available to repay the loan. If it is determined that there is a collateral
shortfall and insufficient cash flow to repay the debt, a reserve will be
established. At any time during this process and at the loan officer's
discretion, the account may be placed on non-accrual status. By following these
procedures, losses are minimized on impaired loans.

     Impaired loans are summarized as follows (in thousands):

                                                       At December 31,
                                                  --------------------------
                                                    1998             1997
                                                  --------          --------
Impaired loans without a related reserve         $      --         $     137
Impaired loans with a related reserve               63,296            24,802
                                                  --------          --------
     Total impaired loans                        $  63,296         $  24,939
                                                  ========          ========
Reserve for impaired loans                       $  18,582         $   8,249
                                                  ========          ========

     The average balance of impaired loans for 1998, 1997 and 1996 was $58.1
million, $29.2 million and $30.5 million, respectively.


(6) Premises and equipment

      A summary of premises and equipment, less accumulated depreciation and
amortization, follows (in thousands):

                                                         At December 31,
                                                    --------------------------
                                                      1998             1997
                                                    --------          --------
Land                                              $   14,923        $   15,636
Office buildings                                      69,542            64,532
Furniture, fixtures, and equipment                    94,055            85,479
Leasehold improvements                                21,351            16,578
Automobiles                                              849             1,129
                                                    --------          --------
                                                     200,720           183,354
Less accumulated depreciation                       (102,229)          (91,081)
                                                    --------          --------
  Total premises and equipment                     $  98,491         $  92,273
                                                    ========          ========

     Sovereign is committed under various non-cancelable operating leases
relating to branch facilities having initial or remaining terms in excess of one
year. The minimum annual rental commitments under these leases at December 31,
1998, are summarized as follows (in thousands):

                                                   At December 31,
                                                        1998
                                                   ---------------
     1999                                              $ 14,538
     2000                                                13,243
     2001                                                12,332
     2002                                                10,273
     2003                                                 7,568
     Thereafter                                          27,665
                                                      ---------
          Total                                        $ 85,619
                                                      =========

     Total rental expense for all leases for the years ended December 31, 1998,
1997 and 1996 was $10.6 million, $7.9 million and $6.3 million, respectively.

                                       57

<PAGE>


(7) ACCRUED INTEREST RECEIVABLE

     Accrued interest receivable is summarized as follows (in thousands):

                                                          At December 31,
                                                   ---------------------------
                                                     1998              1997
                                                   ---------         ---------
Accrued interest receivable on:
  Investment securities                           $   57,809       $    36,800
  Loans                                               89,632            71,229
                                                   ---------         ---------
     Total interest receivable                    $  147,441       $   108,029
                                                   =========         =========

     Accrued interest receivable is stated net of an allowance for potentially
uncollected interest (for loans on non-accrual and for loans that have been
restructured). If these non-accruing and restructured loans had been current in
accordance with their original terms and had been outstanding throughout the
period, gross interest income for the years ended December 31, 1998, 1997 and
1996 would have increased by approximately $9.5 million, $7.5 million and $8.5
million, respectively. Interest income recorded on these loans for the years
ended December 31, 1998, 1997 and 1996 was $3.3 million, $2.4 million and $2.4
million respectively.

(8) DEPOSITS

     Deposits are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                            At December 31,
                                                                            ---------------
                                                            1998                                        1997
                                                            ----                                        ----
                                              Balance      Percent       Rate             Balance      Percent       Rate
                                            ----------     -------       ----           ----------     -------       ----
<S>                                      <C>              <C>           <C>           <C>             <C>           <C>
Demand deposit accounts                    $ 1,104,170        9%          -- %         $   611,670         6%          -- %
NOW accounts                                 1,281,516       10          1.24              723,182         8          1.29
Savings accounts                             2,295,448       19          2.83            1,900,334        20          3.02
Money market accounts                        1,545,634       13          3.78              916,788        10          4.06
Retail certificates of deposit               5,172,196       42          5.24            4,673,467        49          5.54
Jumbo certificates of deposit                  923,752        7          5.40              689,853         7          5.76
                                            ----------     ----          ----           ----------      ----          ----
     Total deposits                        $12,322,716      100%         3.73%          $9,515,294       100%         4.23%
                                           ===========     ====          ====           ==========      ====          ====
</TABLE>


     Certificate accounts are frequently renewed at maturity rather than paid
out. The following table sets forth the maturity of Sovereign's certificates of
deposit as scheduled to mature contractually at December 31, 1998 (in
thousands):

<TABLE>
<CAPTION>

                                  Within Six    Six Mos./       One/        Three/        Five/         Over
                                     Mos.        One Yr.     Three Yrs.    Five Yrs.     Ten Yrs       Ten Yrs       Total
                                 -------------------------------------------------------------------------------------------
<S>                             <C>             <C>          <C>          <C>           <C>            <C>         <C>
Certificate accounts by rate:
Less than 4.001%                 $   163,830    $    9,982   $ 12,147      $     87     $24,249        $2,799     $  213,094
4.001%-- 6.000%                    3,511,179     1,433,186    502,519        73,956      14,250           301      5,535,391
6.001%-- 8.000%                       76,754        86,156    114,658        29,478      27,301             8        334,355
8.001%-- 10.000%                       5,043         1,412      1,507           387       1,083           354          9,786
Above 10.000%                            167           105        957           213       1,791            89          3,322
                                 -----------    ----------   --------      --------     -------        ------     ----------
Total certificate accounts       $ 3,756,973    $1,530,841   $631,788      $104,121     $68,674        $3,551     $6,095,948
                                 ===========    ==========   ========      ========     =======        ======     ==========
</TABLE>


                                       58

<PAGE>


Notes to Consolidated Financial Statements

(8) DEPOSITS - (CONTINUED)

     The following table sets forth the maturity of Sovereign's certificates of
deposit as scheduled to mature contractually at December 31, 1998 (in
thousands):
                                                     At December 31,
                                                          1998
                                                       -----------
                      1999                            $  5,287,816
                      2000                                 523,672
                      2001                                 108,114
                      2002                                  52,259
                      2003                                  51,862
                      Thereafter                            72,225
                                                       -----------
                         Total                        $  6,095,948
                                                       ===========









     The following table sets forth the maturity of Sovereign's certificates of
deposit of $100,000 or more as scheduled to mature contractually at December 31,
1998 (in thousands):
                                                               At December 31,
                                                                   1998
                                                                -----------
           Three months or less                                $    496,443
           Over three through six months                            548,181
           Over six through twelve month                            181,048
           Over twelve months                                        78,610
                                                                -----------
                Total                                          $  1,304,282
                                                                ===========


     Interest expense on deposits is summarized as follows (in thousands):

                                                         At December 31,
                                                 -------------------------------
                                                1998         1997          1996
                                              -------      -------       -------
Demand deposit and NOW accounts              $ 16,387     $  7,967      $  9,423
Savings accounts                               62,694       58,974        51,824
Money market accounts                          45,055       33,719        34,387
Certificates of deposit.                      316,164      278,153       255,450
                                              -------      -------       -------
     Total interest expense on deposits      $440,300     $378,813      $351,084
                                              =======      =======       =======


     Deposits of related parties include deposits made by certain officers,
directors and their affiliated interests. At December 31, 1998, deposits of
related parties totaled $1.7 million.

(9) SHORT-TERM AND LONG-TERM BORROWINGS

     Short-term Borrowings. Short-term borrowings included in the consolidated
balance sheets are as follows (in thousands):


                                                           At December 31,
                                                 -------------------------------
                                                     1998                1997
                                                 -----------          ----------
Securities sold under repurchase agreements      $   315,540          $  787,700
Federal Home Loan Bank advances                    3,409,243           4,626,401
Other borrowings                                     196,901              41,793
                                                 -----------          ----------
     Total borrowings                            $ 3,921,684          $5,455,894


                                       59

<PAGE>


(9) SHORT-TERM AND LONG-TERM BORROWINGS - (CONTINUED)

     Included in short-term borrowings are sales of securities under repurchase
agreements. Securities underlying these repurchase agreements consisted of
investment securities which had a book value of $180 million and $723 million
and a market value of $182 million and $729 million at December 31, 1998 and
1997, respectively.

     Effective January 1, 1998, Sovereign adopted the provisions of SFAS No.
127, "Deferral of the Effective Date of Certain Provisions of SFAS No. 125." The
provisions of SFAS No. 127 defer the effective date for the provisions of SFAS
No. 125 relating to accounting for repurchase agreements, dollar rolls,
securities lending and similar transactions. Accordingly, qualifying repurchase
agreements are treated as financings and the obligations to repurchase
securities sold are reflected as a liability in the balance sheet. The dollar
amount of securities underlying the agreements remains in the asset accounts,
although the securities underlying the agreements are delivered to the brokers
who arranged the transactions. In certain instances, the broker may have sold,
loaned, or disposed of the securities to other parties in the normal course of
their operations, and have agreed to resell to Sovereign substantially similar
securities at the maturity of the agreements. The broker/dealers who participate
with Sovereign in these agreements are primarily broker/dealers reporting to the
Federal Reserve Bank of New York.

     The following table summarizes information regarding short-term securities
sold under repurchase agreements (in thousands):

<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                             -------------------------------------------
                                                                                1998              1997            1996
                                                                             ----------        ----------      ---------
<S>                                                                         <C>               <C>            <C> 
Balance                                                                      $315,540          $  787,700     $  939,659 
Weighted average interest rate                                                   5.32%               5.61%          5.58%
Maximum amount outstanding at any month-end during the year                  $956,394          $1,515,156     $1,310,406
Average amount outstanding during the year                                   $525,986          $1,222,183     $  804,012
Weighted average interest rate during the year                                   5.39%               5.67%          5.77%
</TABLE>

                                                                               
     The following table summarizes information regarding short-term FHLB
advances (in thousands):

<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                             -------------------------------------------
                                                                                1998              1997            1996
                                                                             ----------        ----------      ---------
<S>                                                                         <C>               <C>            <C> 
Balance                                                                      $3,409,243        $4,626,401     $3,079,801 
Weighted average interest rate                                                     5.32%             5.91%          5.82%
Maximum amount outstanding at any month-end during the year                  $5,361,401        $4,709,176     $3,842,670
Average amount outstanding during the year                                   $4,420,827        $3,718,562     $2,356,162
Weighted average interest rate during the year                                     5.98%             6.03%          5.88%
</TABLE>

                                                                               
     The following table summarizes information regarding short-term federal
funds purchased (in thousands):

<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                             -------------------------------------------
                                                                                1998              1997            1996
                                                                             ----------        ----------      ---------
<S>                                                                         <C>               <C>            <C> 
Balance                                                                      $   --            $    --        $12,000  
Weighted average interest rate                                                   --%                --%          7.26%
Maximum amount outstanding at any month-end during the year                  $   --            $22,400        $43,400
Average amount outstanding during the year                                   $   --            $ 3,860        $15,840
Weighted average interest rate during the year                                   --%              5.68%          5.44%
</TABLE>

                                       60

<PAGE>




Notes to Consolidated Financial Statements


(9) SHORT-TERM AND LONG-TERM BORROWINGS - (CONTINUED)

     Long-term Borrowings. Long-term securities sold under repurchase agreements
had weighted average interest rates of 5.58% and 5.88% at December 31, 1998 and
1997, respectively. Long-term FHLB advances had weighted average interest rates
of 4.96% and 6.07% at December 31, 1998 and 1997, respectively. Long-term
borrowings are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                   At December 31,
                                                                ------------------------
                                                               1998              1997
                                                             ---------         ---------
<S>                                                        <C>              <C>  
Securities sold under repurchase agreements,
  maturing January 2000 to May 2008                         $  340,000      $    362,393
FHLB advances, maturing February 2000 to April 2012          3,492,262           898,998
6.75% senior notes, due July 1, 2000                            49,653            49,655
6.75% subordinated debentures, due 2000                         27,894            27,831
8.50% subordinated debentures, due 2002                         19,708            19,629
8.00% subordinated debentures, due 2003                         49,391            49,243
                                                             ---------         ---------
  Total long-term borrowings                                $3,978,908      $  1,407,749
                                                             =========         =========
</TABLE>


     Included in long-term borrowings are sales of securities under repurchase
agreements. Securities underlying these repurchase agreements consisted of
mortgage-backed securities which had a book value of $340 million and a market
value of $344 million at December 31, 1998. Single issuers of these repurchase
agreements having an aggregate book value in excess of 10% of Sovereign's
stockholders' equity at December 31, 1998 included Salomon Smith Barney
Holdings, Inc. with $197 million and a weighted average maturity of 2.2 years
and Lehman Brothers, Inc. with $123 million and a weighted average maturity of
7.7 years.

     The majority of FHLB advances are collateralized by qualifying
mortgage-related assets as defined by the FHLB. The remaining FHLB advances are
collateralized by mortgage-backed securities.

     The 6.75% notes are non-amortizing and are not redeemable prior to
maturity. The 6.75% debentures are non-amortizing and are not redeemable prior
to maturity. The 6.75% debentures and a portion of the FHLB advances have,
through the use of interest rate swaps, been effectively converted from fixed
rate obligations to variable rate obligations. The 8.50% debentures are
non-amortizing and are redeemable at the option of Sovereign in whole or in part
at any time on or after September 15, 1999. The 8.00% debentures are
non-amortizing and are not redeemable prior to maturity.

     The following table sets forth the maturity of Sovereign's long-term
borrowings as scheduled to mature contractually at December 31, 1998 (in
thousands):

                                                      At December 31,
                                                              1998
                                                      ---------------
            1999                                         $        --
            2000                                              269,547
            2001                                              363,000
            2002                                              486,708
            2003                                              814,391
            Thereafter                                      2,045,262
                                                          -----------
               Total                                     $  3,978,908
                                                          ===========

                                       61

<PAGE>


(10) TRUST PREFERRED SECURITIES

     During March 1997, Sovereign issued $100 million of preferred capital
securities ("Trust Preferred") through Sovereign Capital Trust I ("Trust"), a
special-purpose statutory trust created expressly for the issuance of these
securities. Distributions on the Trust Preferred will be payable at an annual
rate of 9% of the stated liquidation amount of $1,000 per capital security,
payable semi-annually. After issuance costs, proceeds of $97.6 million were
invested in Junior Subordinated Debentures of Sovereign, at terms identical to
the Trust Preferred offering. Cash distributions on the Trust Preferred are made
to the extent interest on the debentures is received by the Trust. In the event
of certain changes or amendments to regulatory requirements or federal tax
rules, the Trust Preferred securities are redeemable in whole. Otherwise, the
Trust Preferred securities are generally redeemable in whole or in part on or
after April 1, 2007, at a declining redemption price ranging from 103.875% to
100% of the liquidation amount. On or after April 1, 2017, the Trust Preferred
securities may be redeemed at 100% of the liquidation amount.

     During March 1997, ML Bancorp, a predecessor company of Sovereign, also
issued $50.0 million of Trust Preferred securities at an interest rate of
9.875%, with a scheduled maturity of March 1, 2027. The securities were issued
by ML Capital Trust I and proceeds from the issuance were invested in Junior
Subordinated Debentures issued by ML Bancorp. Sovereign assumed ML Bancorp's
obligations under this offering and has the option, subject to required
regulatory approval, to prepay the securities beginning March 1, 2007.

     The Trust Preferred offerings are classified as and are similar to a
minority interest and are presented as "Corporation-obligated mandatorily
redeemable capital securities of subsidiary trust holding solely subordinated
debentures of Sovereign Bancorp, Inc." The Trust Preferred offerings qualify for
Tier I capital treatment for Sovereign and the loan payments from Sovereign to
the Trust are fully tax deductible.

(11) STOCKHOLDERS' EQUITY

     The Financial Institutions Reform, Recovery and Enforcement Act ("FIRREA")
requires institutions regulated by the OTS to have minimum regulatory tangible
capital equal to 1.5% of total tangible assets, a minimum leverage capital ratio
equal to 3% of tangible assets and 4% of risk-adjusted assets and a risk-based
capital ratio equal to 8%. Sovereign Bank was in compliance with all of these
capital requirements as of December 31, 1998. The following schedule summarizes
the actual capital balances of Sovereign Bank at December 31, 1998 (in
thousands):

<TABLE>
<CAPTION>
                                                             Tangible         Leverage          Leverage        Risk-Based
                                                            Capital to       Capital to        Capital to       Capital to
                                                             Tangible         Tangible        Risk-Adjusted    Risk-Adjusted
                                                              Assets           Assets            Assets           Assets
                                                           -------------    -------------     -------------    ------------
<S>                                                       <C>              <C>               <C>               <C>   
Sovereign Bank:

Regulatory capital                                            $1,107,748       $1,107,748       $1,107,748       $1,230,442  
Minimum capital requirement                                      325,259          637,364          476,865          953,731
                                                               ---------        ---------        ---------        ---------
  Excess                                                      $  782,489       $  470,384       $  630,883       $  276,711
                                                               =========        =========        =========        =========
Capital ratio                                                       5.11%            5.21%            9.29%           10.32%
</TABLE>
                                                                             
                                       62

<PAGE>


Notes to Consolidated Financial Statements

 (11) STOCKHOLDERS' EQUITY - (CONTINUED)

     OTS capital regulations do not apply to holding companies. The following
schedule summarizes actual capital balances of Sovereign Bancorp at December 31,
1998 as if those regulations did apply to Sovereign Bancorp (in thousands):

<TABLE>
<CAPTION>
                                                             Tangible         Leverage          Leverage       Risk-Based
                                                            Capital to       Capital to        Capital to       Capital to
                                                             Tangible         Tangible        Risk-Adjusted    Risk-Adjusted
                                                              Assets           Assets            Assets           Assets
                                                           -------------    -------------     -------------    ------------
<S>                                                       <C>              <C>                <C>             <C>    
Sovereign Bancorp:

Regulatory capital                                             $753,790            $882,840       $882,840       $1,354,036
Minimum capital requirement                                     321,870             630,717        481,486          962,971
                                                                -------             -------        -------        ---------
  Excess                                                       $431,920            $252,123       $401,354       $  391,065
                                                                =======             =======        =======        =========
Capital ratio                                                      3.51%               4.20     %     7.33%           11.25%
</TABLE>

                                                                               
     The Federal Deposit Insurance Corporation Improvement Act ("FDICIA")
established five capital tiers: well-capitalized, adequately-capitalized,
undercapitalized, significantly undercapitalized and critically
undercapitalized. A depository institution's capital tier depends upon its
capital levels in relation to various relevant capital measures, which include
leverage and risk-based capital measures and certain other factors. Depository
institutions that are not classified as well-capitalized or
adequately-capitalized are subject to various restrictions regarding capital
distributions, payment of management fees, acceptance of brokered deposits and
other operating activities. At December 31, 1998, Sovereign Bank was classified
as well-capitalized and in compliance with all capital requirements. Management
anticipates that Sovereign Bank will continue to be classified as
well-capitalized and will be in compliance with all regulatory capital
requirements.

     As a result of provisions of the Small Business Jobs Protection Act of 1996
(the "Jobs Protection Act"), which repealed the tax reserve method for bad debts
for thrift institutions and the circumstances requiring bad debt recapture for
large institutions, Sovereign must determine the tax deduction for bad debt
based on actual charge-offs. The Jobs Protection Act retained the existing base
year bad debt reserve and requires recapture into taxable income in certain
circumstances such as in the case of certain excess distributions or complete
redemptions. None of the limited circumstances requiring recapture are
anticipated by Sovereign. Retained earnings at December 31, 1998 included $62.4
million in bad debt reserves, for which no deferred taxes have been provided due
to the indefinite nature of the recapture provisions.

     Sovereign maintains a Dividend Reinvestment and Stock Purchase Plan which
permits holders of record of Sovereign common stock to purchase additional
shares of common stock directly from Sovereign via reinvestment of cash
dividends and optional cash purchases. At December 31, 1998, purchases of common
stock with reinvested dividends are made at a 5% discount from the current
market price as defined and optional cash purchases are limited to a maximum of
$5,000 per quarter.

     Sovereign maintains a Stockholder Rights Plan (the "Rights Plan"). The
Rights Plan is designed to protect stockholders from attempts to acquire control
of Sovereign at an inadequate price. Under the Rights Plan, Sovereign
distributed a dividend of one right to purchase a unit of preferred stock on
each outstanding share of Sovereign's common stock. The rights are not currently
exercisable or transferable and no separate certificates evidencing such rights
will be distributed, unless certain events occur. The rights attach to shares of
common stock outstanding on October 2, 1989 and will expire on September 27,
2004 as stated in the amendment to the Rights Plan dated September 27, 1995. The
rights will entitle the holders to purchase either Sovereign's common stock or
the common stock of the potential acquirer at a substantially reduced price.

     On May 17, 1995, Sovereign completed the sale of 2.0 million shares of
Convertible Preferred Stock, raising $96.4 million in capital. The 6 1/4%
non-voting, Cumulative Convertible Preferred Stock was convertible at the option
of the holder at any time, unless previously redeemed, at a conversion rate
(adjusted to reflect all stock dividends and stock splits) of 7.184 shares of
common stock for each share of preferred stock; equivalent to a conversion price
of $6.960 per share of common stock. On May 15, 1998, Sovereign redeemed all
outstanding shares of its 6 1/4% Cumulative Convertible Preferred Stock, Series
B.

                                       63

<PAGE>


(12) STOCK OPTION PLANS

     Sovereign grants stock options for a fixed number of shares to key officers
and directors with an exercise price equal to the fair value of the shares at
the date of grant. Sovereign's stock options expire not more than ten years
after the date of grant and become fully vested and exercisable within a one to
five year period after the date of grant. Sovereign accounts for stock option
grants in accordance with APB Opinion No. 25, "Accounting for Stock Issued to
Employees," and accordingly, recognizes no compensation expense for the stock
option grants. There are 14.2 million shares of common stock reserved for
issuance under the plans. These shares, along with the per share data in the
following summary of option transactions, have been adjusted to reflect all
stock dividends and stock splits.

<TABLE>
<CAPTION>

                                                                                                               Price Per
                                                                                            Shares               Share
                                                                                           ---------        ---------------
<S>                                                                              <C>                     <C>  

Options outstanding December 31, 1995                                                     8,509,516       $  .96  -   $7.51
                                                                                           ---------        ---------------
Granted                                                                                     767,921       $ 6.16  -   $8.94
Exercised                                                                                (1,051,867)      $  .97  -   $6.45
Forfeited                                                                                  (159,675)      $ 3.84  -   $7.51
                                                                                           ---------

Options outstanding December 31, 1996 (3,758,345 shares exercisable)                      8,065,895       $  .96  -   $8.94
                                                                                           ---------        ---------------
Granted                                                                                   1,382,278       $ 8.17  -  $15.94
Exercised                                                                                (3,388,704)      $  .97  -   $7.51
Forfeited                                                                                   (26,016)      $ 3.84  -  $10.54
                                                                                           ---------

Options outstanding December 31, 1997 (4,351,317 shares exercisable)                       6,033,453      $  .96  -  $16.77
                                                                                           ---------        ---------------
Granted                                                                                      934,070      $13.38  -  $20.25
Exercised                                                                                 (2,295,265)     $  .97  -  $10.54
Forfeited                                                                                   (172,550)     $ 8.22  -  $20.25
                                                                                            ---------

Options outstanding December 31, 1998 (3,371,038 shares exercisable)                       4,499,708      $  .96  -  $20.25
                                                                                           =========        ===============
</TABLE>


                                       64

<PAGE>


(12) STOCK OPTION PLANS - (CONTINUED)

     The following table summarizes Sovereign's stock options outstanding at
December 31, 1998:


<TABLE>
<CAPTION>
                                                Options Outstanding                      Options Exercisable
                                        ---------------------------------------         ----------------------
                                                    Wtd. Avg.      Wtd. Avg.                         Wtd. Avg.
                                                    Exercise       Remaining                         Exercise
                Exercise Prices         Shares        Price    Contractual Life         Shares         Price
                ---------------         ------      ---------  ----------------         ------       ---------
<S>           <C>                    <C>            <C>        <C>                     <C>          <C>
                   $.96-$5.90         2,485,494      $ 3.60           4.51             2,485,494      $ 3.60
                 $6.07-$12.71           636,264      $ 8.14           7.89               636,264      $ 8.14
                $13.28-$20.25         1,377,950      $14.65           9.15               249,280      $13.59
                                      ---------      ------           ----             ---------      ------

                        Total         4,499,708      $ 7.63           6.41             3,371,038      $ 5.19
                                      =========      ======           ====             =========      ======
</TABLE>


     SFAS No. 123, "Accounting for Stock-Based Compensation," which provides
companies with a choice either to expense the fair value of employee stock
options over the vesting period (recognition method) or to continue the previous
practice but disclose the pro forma effects on net income and earnings per share
had the fair value method been used (disclosure only method). Sovereign adopted
the disclosure only method during 1996.

     Pro forma information regarding net income and earnings per share is
required by SFAS No. 123 and has been determined as if Sovereign had accounted
for its employee stock options under the fair value method of that statement.
The fair value for these options was estimated at the date of grant using a
Black-Scholes option pricing model with the following assumptions:

Grant date year                           1998            1997            1996
Options granted                        934,070       1,382,278         466,581
Options forfeited                       72,600         103,169           5,325
Expected volatility                       .278       .200-.840       .239-.840
Expected life in years                    6.00       4.00-7.50       5.00-7.50
Stock price on date of grant     $13.38-$20.25    $8.17-$15.94     $6.16-$8.94
Exercise price                   $13.38-$20.25    $8.17-$15.94     $6.16-$8.94
Weighted average exercise price         $15.25          $10.42           $6.55
Weighted average fair value              $5.38           $4.47           $3.44
Expected dividend yield                    .67%       .21%-3.00%      .21%-2.42%
Risk-free interest rate             4.65%-5.72%      5.76%-6.88%     5.23%-6.88%
Vesting period in years                      1             0-4             1-5

     The Black-Scholes option valuation model was developed for use in
estimating the fair market value of traded options which have no vesting
restrictions and are fully transferable. In addition, option valuation models
require the input of highly subjective assumptions, including the expected stock
price volatility. Because Sovereign's employee stock options have
characteristics significantly different from those traded options and because
changes in the subjective input assumptions can materially affect the fair value
estimate, in management's opinion, the existing models do not necessarily
provide reliable single measure of fair value of its employee stock options.

     The pro forma reduction to net income for 1998, 1997 and 1996 was $2.9
million, $2.5 million and $426,000, respectively. The pro forma reduction to
diluted earnings per share for 1998 was $.02, for 1997 was $.02 and for 1996 was
$.00.

 (13) EMPLOYEE BENEFIT PLANS

     Sovereign sponsors a non-contributory defined benefit pension plan which
covers substantially all employees who have attained the age of 21 and completed
one year of service. Benefits under the plan are based upon years of service and
the employees' average compensation computed based upon the five consecutive
plan years of highest pay during the ten years preceding retirement or
termination. At December 31, 1998, the Sovereign pension plan held approximately
79,000 shares of Sovereign common stock with a fair market value of $1.1
million. Dividends paid on these shares during 1998 totaled $6,000.

                                       65

<PAGE>


(13) EMPLOYEE BENEFIT PLANS - (CONTINUED)



     It is Sovereign's policy to fund the minimum contribution as determined by
an actuarial valuation. The net periodic pension costs for this plan are
comprised of the following components (in thousands):

<TABLE>
<CAPTION>
                                                                  At December 31,
                                                        ---------------------------------
                                                          1998         1997         1996
                                                        --------     --------     -------
<S>                                                   <C>           <C>          <C>   
Service cost benefits earned during the period          $ 2,248      $ 1,928      $ 1,736
Interest cost on projected benefit obligation             2,498        2,550        2,311
Actual return on plan assets                             (7,028)      (7,227)      (4,824)
Amortization of unrecognized net assets and other
  deferred amounts, net                                   3,761        3,037        1,390
Curtailment loss                                              -            -          542
Asset gain                                                    -          331           62
                                                         ------       ------        -----
  Net periodic pension expense                          $ 1,479      $   619      $ 1,217
                                                         ======       ======        =====
</TABLE>


     The following table sets forth the Change in Benefit Obligation, Change in
Plan Assets and Funded Status for Sovereign's pension plan at December 31, 1998
and 1997 (in thousands):

                                                       Year Ended December 31,
                                                      -------------------------
                                                        1998           1997
                                                      ---------    -----------
Change in Benifit Obligation
Benifit obligation at beginning of year               $  37,303     $   37,398
Service cost                                              2,248          1,928
Interest cost                                             2,498          2,550
Actuarial gains                                             895            233
Benefits paid                                            (4,696)        (4,806)
                                                      ---------     ----------
Benefit obligation at end of year                        38,248         37,303
                                                      ---------     ----------

Change in Plan Assets
Fair value of plan assets at beginning of year           41,787         38,602
Actual return on plan assets                              7,028          7,227
Company contributions                                       105            764
Benefits paid                                            (4,696)        (4,806)
                                                      ---------     ----------

Fair value of plan assets at end of year                 44,224         41,787
                                                      ---------     ----------

Funded Status of the Plan                                 5,976          4,484
Unrecognized net actuarial loss                          (5,351)        (2,234)
Unrecognized net transition asset                         1,176          1,176
Unrecognized prior service cost                             773            627
                                                      ---------     ----------
Prepaid benefit cost                                  $   2,574     $    4,053
                                                      =========      =========


     In determining the projected benefit obligation, the assumed discount rates
at December 31, 1998, 1997 and 1996 were 6.75%, 6.77% and 7.18%, respectively.
The weighted average rate of salary increase was 4.50% for 1998, 4.46% for 1997
and 5.17% for 1996. The expected long-term rate of return on assets used in
determining net periodic pension expense was 9.00% for 1998, 8.92% for 1997 and
8.73% for 1996.

     The pension plan's assets consist primarily of common stock, fixed income
securities such as corporate bonds and U.S. Treasury securities and units of
certain common trust funds.

                                       66


<PAGE>


Notes to Consolidated Financial Statements

(13) EMPLOYEE BENEFIT PLANS - (CONTINUED)

     Sovereign also maintains a 401(k) savings plan. Substantially all employees
of Sovereign are eligible to participate in the 401(k) savings plan following
their completion of one year of service and attaining age 21. Sovereign's
contributions to this plan were $1.5 million, $753,000 and $728,000 during 1998,
1997 and 1996, respectively. Pursuant to this plan, employees can contribute up
to 10% of their compensation to the plan. Sovereign contributes up to 50% of the
employee contribution up to 6% of compensation in the form of Sovereign common
stock.

     Sovereign maintains an Employee Stock Ownership Plan ("Sovereign ESOP"),
and substantially all employees of Sovereign are eligible to participate in the
Sovereign ESOP following their completion of one year of service and attaining
age 21. The Sovereign ESOP is a deferred contribution plan which provides
retirement benefits for participants and beneficiaries by purchasing Sovereign
common stock in the open market. The amount of annual contributions to the
Sovereign ESOP by Sovereign is determined by the Board of Directors based upon
the financial performance of Sovereign each year. Sovereign recognized as
expense $4.0 million, $7.7 million and $4.6 million to the ESOP during 1998,
1997 and 1996, respectively.

     On November 21, 1994, Sovereign's Board of Directors authorized an
amendment to the Sovereign ESOP to add a leverage feature to purchase up to 6.7
million shares of Sovereign's outstanding common stock in the open market or in
negotiated transactions. The Sovereign ESOP is funded through direct loans from
Sovereign totaling approximately $38.0 million at year-end 1998. The proceeds
from these loans were used to purchase outstanding shares of Sovereign's common
stock. As the debt on these loans is repaid, shares of Sovereign common stock
are released and become eligible for allocation to employee accounts. In
addition, dividends are paid on all shares of Sovereign common stock, including
unallocated shares held by the Sovereign ESOP. Dividends on the unallocated
shares are allocated on a pro-rata basis when purchased shares are released.
Compensation expense is recognized based on the fair value of the shares
committed to be released to employees and the shares then become outstanding for
earnings per share computations. Sovereign has committed to make contributions
sufficient to provide for the ESOP debt requirements. At December 31, 1998, the
Sovereign ESOP held 5.7 million shares of which 1.4 million shares were
allocated to employee accounts. The unallocated ESOP shares are presented as a
reduction of stockholders' equity in the consolidated financial statements. At
December 31, 1998, the fair value of the unallocated shares held by the ESOP was
$62.3 million.

     Sovereign also maintains an Employee Stock Purchase Plan which permits
eligible employees to purchase Sovereign common stock directly from Sovereign.
Purchases of common stock are limited to 15% of a participant's compensation.
During 1998, 1997 and 1996, participants purchased Sovereign common stock at a
price equal to 92.5% of the fair value of Sovereign common stock on the offering
date. Compensation expense for this plan for the year ended December 31, 1998,
1997 and 1996 was $106,000, $46,000 and $41,000, respectively.

     ML Bancorp, previous to its merger with Sovereign, had established the ML
ESOP for the benefit of certain eligible employees of ML Bancorp. ML Bancorp
initially purchased 2.0 million shares of common stock on behalf of the ML ESOP,
of which 885,000 shares were committed to be released as of February 28, 1998.
During 1997 and 1996, ML Bancorp recorded compensation expense related to the ML
ESOP of $3.0 million and $1.9 million, respectively. The cost basis of the
unallocated ML ESOP shares equaled $17.6 million, and were presented as a
reduction to stockholders' equity in the consolidated financial statements.

     As required by the plan, Sovereign terminated the ML ESOP and satisfied its
obligation related to the initial share purchase. The remaining unallocated
shares were distributed to the former participants of the ML ESOP, and the
excess of fair value over the cost of those remaining shares was recognized in
the first quarter of 1998 as a merger-related expense.

     ML Bancorp, previous to its merger with Sovereign, had a Recognition and
Retention Plan and Trust ("ML RRP") for the benefit of ML Bancorp's Board of
Directors and executive officers. At February 28, 1998, Sovereign reflected $2.4
million of deferred cost of unearned ML RRP shares as a reduction of
stockholders' equity. During 1997 and 1996, ML Bancorp recorded compensation
expense related to the ML RRP of $459,000 and $617,000, respectively.

     As required by the plan, Sovereign terminated the ML RRP. Pursuant to the
merger, the remaining $2.4 million of deferred compensation was paid to ML
Bancorp's Board of Directors and executive officers and was recognized in the
first quarter of 1998 as a merger-related expense.

                                       67

<PAGE>


(14) INCOME TAXES

     The provision for income taxes in the consolidated statement of operations
is comprised of the following components (in thousands):

                                               Year Ended December 31,
                                   ---------------------------------------------
                                      1998             1997              1996
                                   ----------       ----------        ----------
Current:
  Federal                            $ 92,311        $ 73,431           $42,282 
  State                                 1,121           4,282             4,219
                                       ------         -------            ------
                                       93,432          77,713            46,501
Deferred                              (18,681)        (10,389)            1,008
                                       ------         -------            ------
                                                                       
  Total income tax expense           $ 74,751        $ 67,324           $47,509
                                       ======         =======            ======
                                                                    
     The following is a reconciliation of the actual tax provisions with taxes
computed at the federal statutory rate of 35% for each of the years indicated:

<TABLE>
<CAPTION>

                                                               Year Ended December 31,
                                                          --------------------------------
                                                            1998         1997        1996
                                                          -------      -------     -------
<S>                                                      <C>          <C>        <C>  
Federal income tax at statutory rate                        35.0%      35.0%       35.0%
Increase/(decrease) in taxes resulting from:
  Tax-exempt interest                                       (5.2)      (2.0)       (1.3)
  State income taxes, net of federal tax benefit              .3        1.6         2.0
  Amortization of intangible assets and other purchase
     accounting adjustments                                   .8        1.0         1.2
  Non-deductible, merger-related costs                       3.1        2.1          .1
  Other                                                      1.4        1.9        (2.5)
                                                           -----      -----        -----
                                                            35.4%      39.6%       34.5%
                                                           =====      =====        =====
</TABLE>



     The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities are presented
below (in thousands):

<TABLE>
<CAPTION>
                                                                 Year Ended December 31,
                                                           ---------------------------------
                                                             1998         1997        1996
                                                           --------     -------     --------
<S>                                                       <C>          <C>          <C>  
Deferred tax assets:
  Allowance for possible loan losses                       $37,849      $37,390      $25,344
  Purchased mortgage servicing rights                        4,356        5,364        2,079
  Employee benefits                                            888        2,593          706
  Merger related liabilities                                 2,313        1,104        1,006
  Purchase accounting adjustments                              370        1,071        2,460
  Unrealized loss on available-for-sale portfolio               --           89          697
  Net operating loss carry forwards                          1,393        1,810        1,939
  Other                                                        847        5,621        6,188
                                                            -----       ------        ------
  Total gross deferred tax assets                          $48,016      $55,042      $40,419
                                                            -----       ------        ------
Deferred tax liabilities:
  Purchase accounting adjustments                          $ 5,402      $ 6,473      $ 7,188
  Deferred loan fees                                         7,144        5,739        5,716
  Tax bad debt reserve recapture                             2,406        2,888        2,888
  Originated mortgage servicing rights                       3,843        2,678        1,398
  Option premiums                                            2,716        9,799        7,927
  Unrealized gain on available-for-sale portfolio            9,757        9,625        2,021
  Other                                                      4,163        6,609        6,018
                                                            -----       ------        ------
  Total gross deferred tax liabilities                     $35,431      $43,811      $33,156
                                                            -----       ------        ------
Net deferred tax asset                                     $12,585      $11,231      $ 7,263
                                                            =====       ======        ======
</TABLE>

                                       68

<PAGE>


Notes to Consolidated Financial Statements

(14) INCOME TAXES - (CONTINUED)

     The Small Business Job Protection Act of 1996 ("the Act") repealed the tax
bad debt deduction computed under the percentage of taxable income method for
tax years beginning after December 31, 1995 and requires thrifts to recapture
into income, over a six-year period, the amount by which their tax bad debt
reserves exceed their base year reserves. As a result of its acquisition of ML
Bancorp, Sovereign is required to recapture $8.3 million related to ML Bancorp's
tax bad debt reserve in excess of its base year reserve. ML Bancorp had
previously recorded a deferred tax liability for this excess and therefore, the
recapture will not impact the statement of operations.

     Sovereign has determined that it is not required to establish any valuation
reserve for deferred tax assets since it is more likely than not that deferred
tax assets will be principally realized through carry back to taxable income in
prior years. Sovereign's conclusion that it is "more likely than not" that the
deferred tax assets will be realized is based on a history of growth in earnings
and the prospects for continued growth including an analysis of potential
uncertainties that may affect future operating results. Sovereign will continue
to review the criteria related to the recognition of deferred tax assets on a
quarterly basis.

(15) COMMITMENTS AND CONTINGENCIES

   Financial Instruments

     Sovereign is a party to financial instruments with off-balance sheet risk
in the normal course of business to meet the financing needs of its customers
and to manage its own exposure to fluctuations in interest rates. These
financial instruments include commitments to extend credit, standby letters of
credit, loans sold with recourse, forward contracts and interest rate swaps,
caps and floors. These financial instruments involve, to varying degrees,
elements of credit and interest rate risk in excess of the amount recognized in
the consolidated balance sheet. The contract or notional amounts of these
financial instruments reflect the extent of involvement Sovereign has in
particular classes of financial instruments.

     Sovereign's exposure to credit loss in the event of non-performance by the
other party to the financial instrument for commitments to extend credit,
standby letters of credit and loans sold with recourse is represented by the
contractual amount of those instruments. Sovereign uses the same credit policies
in making commitments and conditional obligations as it does for on-balance
sheet instruments. For interest rate swaps, caps and floors and forward
contracts, the contract or notional amounts do not represent exposure to credit
loss. Sovereign controls the credit risk of its interest rate swaps, caps and
floors and forward contracts through credit approvals, limits and monitoring
procedures. Unless noted otherwise, Sovereign does not require and is not
required to pledge collateral or other security to support financial instruments
with credit risk.

     The following schedule summarizes Sovereign's off-balance sheet financial
instruments (in thousands):

<TABLE>
<CAPTION>
                                                                                               Contract or Notional Amount
                                                                                                     At December 31,
                                                                                             -------------------------------
                                                                                                1998                 1997
                                                                                             ----------           ----------
<S>                                                                                        <C>                  <C>   
Financial instruments whose contract amounts represent credit risk:
  Commitments to extend credit                                                              $ 1,191,599          $  1,079,300
  Standby letters of credit                                                                      21,153                14,045
  Loans sold with recourse                                                                       35,375               139,899
Financial instruments whose notional or contract amounts exceed the amount of
  credit risk:
  Forward contracts                                                                             608,104                51,872
  Interest rate swaps                                                                         2,955,164             3,609,376
  Interest rate caps                                                                          1,200,000             1,200,000
Notional or contract amounts of off-balance sheet financial instruments not
  constituting credit risk:
  Forward commitments to sell in the secondary market                                                --               161,285
</TABLE>

                                       69


<PAGE>


(15) COMMITMENTS AND CONTINGENCIES - (CONTINUED)

     Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. Sovereign evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained upon
extension of credit is based on management's credit evaluation of the
counterparty. Collateral held usually consists of real estate but may include
securities, accounts receivable, inventory and property, plant and equipment.

     Standby letters of credit are conditional commitments issued by Sovereign
to guarantee the performance of a customer to a third party. The guarantees are
primarily issued to support public and private borrowing arrangements. Most
guarantees expire by March 2001 and one guarantee for $1.4 million expires in
January 2011. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
Sovereign holds various collateral to support the commitments.

     Loans sold with recourse primarily represent single-family residential
loans. These are seasoned loans with decreasing balances and historical loss
experience has been minimal.

     The forward contracts used by Sovereign in its mortgage banking activities
are contracts for delayed delivery of securities in which Sovereign agrees to
make delivery of a specified instrument, at a specified future date, at a
specified price or yield. Risks arise from the possible inability of
counterparties to meet the terms of their contracts and from movements in
securities' values and interest rates.

     Interest rate swaps, caps and floors enable Sovereign to transfer, modify
or reduce its interest rate risk and are used as part of asset and liability
management. Sovereign may become a principal in the exchange of interest
payments with another party and therefore, is exposed to loss should one of the
counterparties default. Sovereign minimizes this risk by performing credit
reviews on counterparties.

     Notional principal amounts often are used to express the volume of these
transactions, but the amounts potentially subject to credit risk are
significantly smaller.

   Litigation

     At December 31, 1998, Sovereign was party to a number of lawsuits, which
arise during the normal course of business. While any litigation has an element
of uncertainty, management, after reviewing these actions with legal counsel, is
of the opinion that the liability, if any, resulting from these actions will not
have a material effect on the financial condition or results of operations of
Sovereign.

                                       70

<PAGE>


Notes to Consolidated Financial Statements



(16) FAIR VALUE OF FINANCIAL INSTRUMENTS


     The following table presents disclosures about the fair value of financial
instruments as defined by SFAS No. 107, "Fair Value of Financial Instruments."
These fair values are presented based upon subjective estimates of relevant
market conditions at a specific point in time and information about each
financial instrument. In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation
techniques. These techniques involve uncertainties resulting in variability in
estimates affected by changes in assumptions and risks of the financial
instruments at a certain point in time. Therefore, the derived fair value
estimates presented below cannot be substantiated by comparison to independent
markets. In addition, the fair values do not reflect any premium or discount
that could result from offering for sale at one time an entity's entire holdings
of a particular financial instrument nor does it reflect potential taxes and the
expenses that would be incurred in an actual sale or settlement. Accordingly,
the aggregate fair value amounts presented do not represent the underlying value
of Sovereign (in thousands):


<TABLE>
<CAPTION>
                                                                                     At December 31,
                                                           -----------------------------------------------------------------
                                                                       1998                                1997
                                                           ------------------------------       ----------------------------
                                                            Carrying            Fair              Carrying          Fair
                                                              Value             Value               Value           Value
                                                           ------------      ------------       ------------      ----------
<S>                                                       <C>               <C>                <C>               <C>   
Financial Assets:
  Cash and amounts due from depository institutions        $    471,074       $   471,074       $   238,623      $   238,623
  Interest-earning deposits                                      82,650            82,650            17,314           17,314
  Loans held for sale                                           296,930           297,414           310,678          310,750
  Investment securities available-for-sale                    6,662,427         6,662,427         1,956,262        1,956,262
  Investment securities held-to-maturity                      1,839,655         1,860,583         3,416,451        3,446,863
  Loans, net                                                 11,152,038        11,180,004        11,207,299       11,276,514
Financial Liabilities:
  Deposits                                                   12,322,716        12,314,608         9,515,294        9,521,379
  Borrowings(1)                                               7,907,805         7,887,676         6,874,070        6,886,421
Unrecognized Financial Instruments:(2)
  Commitments to extend credit                                    5,875             5,880            16,569           16,575
  Standby letters of credit                                          25               244               306              310
  Loans sold with recourse                                          177                71               244               98
  Interest rate swaps, caps and floors                            7,213          (55,755)             9,963          (12,861)
</TABLE>

- --------------------------------------------------------------------------------

(1)  Borrowings are shown without unamortized cap premiums, as cap premiums are
     reflected separately below in "Interest rate swaps, caps and floors."

(2)  The amounts shown under "carrying value" represent accruals or deferred
     income arising from those unrecognized financial instruments.

     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments:

     Cash and amounts due from depository institutions and interest-earning
deposits. For these short-term instruments, the carrying amount is a reasonable
estimate of fair value.

     Loans held for sale. Fair values are estimated using quoted rates based
upon secondary market sources for securities backed by similar loans. Fair value
estimates include consideration of all open positions (including forward
contracts), outstanding commitments and related fees paid.

                                       71

<PAGE>


(16) FAIR VALUE OF FINANCIAL INSTRUMENTS - (CONTINUED)

     Investment securities available-for-sale. The fair value of investment
securities available-for-sale are based on quoted market prices as of the
balance sheet date. In accordance with SFAS No. 115, "Accounting for Certain
Investments in Debt and Equity Securities," changes in fair value are reflected
in the carrying value of the asset and are shown as a separate component of
stockholders' equity.

     Investment securities held-to-maturity. The carrying amounts for short-term
investment securities held-to-maturity approximate fair value because of the
short maturity of these instruments and they do not present unanticipated credit
concerns. The fair value of long-term investment securities held-to-maturity is
estimated based upon bid quotations received from securities dealers and an
independent pricing servicing bureau.

     Loans. Fair value is estimated by discounting cash flows using estimated
market discount rates at which similar loans would be made to borrowers and
reflect similar credit ratings and interest rate risk for the same remaining
maturities.

     Mortgage servicing rights. The fair value of mortgage servicing rights are
estimated using quoted rates based upon secondary market sources. The estimated
fair value approximates the amount for which the servicing could currently be
sold.

     Deposits. The fair value of deposits with no stated maturity, such as
non-interest bearing demand deposits, NOW accounts, savings accounts and certain
money market accounts, is equal to the amount payable on demand as of the
balance sheet date. The fair value of fixed-maturity certificates of deposit is
estimated by discounting cash flows using currently offered rates for deposits
of similar remaining maturities.

     Borrowings. Fair value is estimated by discounting cash flows using rates
currently available to Sovereign for other borrowings with similar terms and
remaining maturities.

     Commitments to extend credit. The fair value of commitments to extend
credit is estimated using the fees currently charged to enter into similar
agreements, taking into account the remaining terms of the agreements and the
present creditworthiness of the counterparties. For fixed rate loan commitments,
fair value also considers the difference between current levels of interest
rates and the committed rates.

     Standby letters of credit. The fair value of letters of credit is based on
fees currently charged for similar agreements or on the estimated cost to
terminate them or otherwise settle the obligations with the counterparties.

     Loans sold with recourse. The fair value of loans sold with recourse is
estimated based upon the cost to terminate Sovereign's obligations under the
recourse provisions.

     Interest rate swaps, caps and floors. The fair value of interest rate
swaps, caps and floors which represent the estimated amount Sovereign would
receive or pay to terminate the contracts or agreements, taking into account
current interest rates and when appropriate, the current creditworthiness of the
counterparties are obtained from dealer quotes.

                                       72

<PAGE>


Notes to Consolidated Financial Statements

(17) INTEREST RATE EXCHANGE AGREEMENTS

     Amortizing and non-amortizing interest rate swaps are generally used to
convert fixed rate assets and liabilities to variable rate assets and
liabilities and vice versa. Interest rate caps are generally used to limit the
exposure from the repricing and maturity of liabilities. Interest rate floors
are generally used to limit the exposure from repricing and maturity of assets.
Interest rate caps and floors are also used to limit the exposure created by
other interest rate swaps. In certain cases, interest rate caps and floors are
simultaneously bought and sold to create a range of protection against changing
interest rates while limiting the cost of that protection. The following table
presents information regarding interest rate exchange agreements at the dates
indicated (in thousands):

<TABLE>
<CAPTION>


                                                  At December 31, 1998                                   At December 31, 1997
                                                  -------------------------------------------------------------------------
                                                                           Weighted                                         Weighted
                                                                            Average                                          Average
                                       Notional      Book       Estimated  Maturity   Notional       Book       Estimated   Maturity
                                        Amount       Value     Fair Value  In Years    Amount        Value     Fair Value   In Years
                                      ----------  ----------- ------------ ---------  ---------    ---------  ------------  --------
<S>                                   <C>           <C>       <C>          <C>        <C>           <C>       <C>          <C>     
Amortizing interest rate swaps:
  Pay variable- receive fixed(1)      $     --         $   --      $   --              $602,116       $   --       $  1,436      2.8
  Pay fixed-receive variable(2)          175,164           --          (617)    .3      208,761           --             (9)     1.3
Non-amortizing interest rate swaps:
  Pay variable-receive  fixed(3)            --             --          --                28,499           --           (561)     2.7
  Pay fixed-receive variable(4)        2,780,000           --       (48,382)   4.8    2,770,000           --         (9,293)     2.3
Interest rate caps/floors(5)           1,200,000         7,213       (6,756)   3.2    1,200,000         9,963        (4,434)     4.0
                                       ---------        ------       ------           ---------        ------       -------    
                                      $4,155,164      $  7,213    $ (55,755)         $4,809,376       $ 9,963      $(12,861)
                                       =========        ======      =======           =========        ======       =======
</TABLE>

- --------------------------------------------------------------------------------
(1)The weighted average pay rate was 5.58% and the weighted average receive
   rate was 5.97% at December 31, 1997. 
(2)The weighted average pay rate was 6.87% and 6.87% and the weighted average
   receive rate was 5.99% and 6.80% at December 31, 1998 and 1997, respectively.
(3)The weighted average pay rate was 7.28% and the weighted average receive
   rate was 6.75% at December 31, 1997. 
(4)The weighted average pay rate was 5.42% and 5.89% and the weighted average
   receive rate was 5.26% and 4.48% at December 31, 1998 and 1997, respectively.
(5)The weighted average strike price range was 5.25%-9.00% at December 31, 1998
   and5.25% - 7.50% at December 31, 1997.


     The following table summarizes by notional amounts the activity of
Sovereign's interest rate exchange agreements (in thousands):

<TABLE>
<CAPTION>
                                                            Amortizing     Non-Amortizing
                                                             Interest         Interest          Interest
                                                            Rate Swaps       Rate Swaps        Rate Swaps          Total
                                                           -------------    -------------     -------------    ------------
<S>                                                       <C>             <C>               <C>              <C>    

Balance, December 31, 1995                                 $ 881,130      $  330,000         $ 1,446,000        $2,657,130
                                                            --------       ---------           ---------         ---------
  Additions                                                  300,000       1,125,000             500,000         1,925,000
  Maturities/Amortization                                     69,117              --             450,000           519,117
  Terminations                                                    --          50,000             996,000         1,046,000
                                                            --------       ---------           ---------         ---------
Balance, December 31, 1996                                 1,112,013       1,405,000             500,000         3,017,013
                                                            --------       ---------           ---------         --------
  Additions                                                       --       4,145,000             700,000         4,845,000
  Maturities/Amortization                                    151,136         151,501                  --           302,637
  Terminations                                               150,000       2,600,000                  --         2,750,000
                                                            --------       ---------           ---------          --------
Balance, December 31, 1997                                   810,877       2,798,499           1,200,000         4,809,376
                                                            --------       ---------           ---------          --------
  Additions                                                       --       1,650,000                  --         1,650,000
  Maturities/Amortization                                     86,497         100,000                  --           186,497
  Terminations                                               549,216       1,568,499                  --         2,117,715
                                                            --------       ---------           ---------          ---------
Balance, December 31, 1998                                 $ 175,164      $2,780,000         $ 1,200,000        $4,155,164
                                                            ========       =========           =========         =========
</TABLE>

                                                                              
     At December 31, 1998, Sovereign's balance sheet included a net deferred
loss of $389,000 related to interest rate exchange agreements terminated in
January 1998 which were originally accounted for as hedges. This net deferred
loss will amortize into interest expense in 1999.

                                       73
  
<PAGE>


     Net interest income resulting from interest rate exchange agreements
included $6.8 million of income and $4.5 million of expense for 1998, $4.8
million of income and $4.8 million of expense for 1997 and $5.1 million of
income and $7.4 million of expense for 1996.

(18) PARENT COMPANY FINANCIAL INFORMATION

     Condensed financial information for Sovereign Bancorp is as follows (in
thousands):


<TABLE>
<CAPTION>
                                                                        Balance Sheets
                                                                  -------------------------
                                                                        At December 31,
                                                                  -------------------------
                                                                     1998           1997
                                                                  ----------     ----------
<S>                                                            <C>               <C>  
Assets
  Interest-earning deposits                                      $       162    $    9,001
  Investment securities                                              110,779       104,091
  Investment in subsidiaries                                       1,560,766     1,202,941
  Other assets                                                        16,611        13,793
                                                                   ---------     ---------
Total Assets                                                     $ 1,688,318    $1,329,826
                                                                   =========     =========
Liabilities
  Short-term borrowings                                          $   199,480    $       --
  Long-term borrowings                                               146,646       147,905
  Other liabilities                                                    9,074         5,154
                                                                  ----------     --------
Total Liabilities                                                    355,200       153,059
                                                                  ----------     --------
Trust Preferred Securities.                                          129,050       128,972
                                                                  ----------     --------
Stockholders' Equity                                               1,204,068     1,047,795
                                                                  ----------     --------
Total Liabilities, Minority Interests and Stockholders' Equity   $ 1,688,318    $1,329,826
                                                                   =========     =========
</TABLE>



<TABLE>
<CAPTION>
                                                            Statements of Operations
                                                      ----------------------------------
                                                             Year Ended December 31,
                                                      ----------------------------------
                                                        1998          1997         1996
                                                      -------       -------      -------
<S>                                                 <C>           <C>           <C>    
Interest income                                      $ 11,347      $  8,907      $ 2,906
Other income                                            6,159         8,684       46,251
                                                       ------       -------       ------
Total income                                           17,506        17,591       49,157
                                                       ------       -------       ------
Interest expense                                       16,521        13,089       13,117
Other expense                                           8,704         9,666        6,333
Trust Preferred Securities expense                     12,528        11,677          274
                                                       ------       -------       ------
Total expense                                          37,753        34,432       19,724
                                                       ------       -------       ------
(Loss)/income before taxes, dividends and
  undistributed earnings of subsidiaries              (20,247)      (16,841)      29,433
Income taxes                                           (6,135)       (8,387)      (5,554)
                                                       ------       -------       ------
(Loss)/income before earnings of subsidiaries         (14,112)       (8,454)      34,987
Distributed earnings from subsidiaries                     --         1,771        1,300
Undistributed earnings of subsidiaries                150,567       109,221       54,091
                                                       ------       -------       ------
Net Income                                           $136,455      $102,538      $90,378
                                                       ======       =======       ======
</TABLE>

                                       74

<PAGE>


Notes to Consolidated Financial Statements

(18) PARENT COMPANY FINANCIAL INFORMATION - (CONTINUED)


<TABLE>
<CAPTION>
                                                                                         Statements of Cash Flows
                                                                               ---------------------------------------------
                                                                                          Year Ended December 31,
                                                                               ---------------------------------------------
                                                                                  1998             1997              1996
                                                                               ----------       ----------        ----------
<S>                                                                           <C>              <C>             <C>   
Cash Flows from Operating Activities:
  Net income                                                                  $    136,455      $   102,538      $    90,378
  Adjustments to reconcile net income to net cash
     provided by operating activities:
     Dividends received from subsidiaries                                                -            9,771           30,900
     Earnings from subsidiaries                                                   (150,567)        (110,992)         (55,391)
     Allocation of Employee Stock Ownership Plan shares                             19,612            8,573            5,597
     Change in other assets                                                         (2,818)          10,181           25,968
     Change in other liabilities                                                     3,998             (455)           1,215
                                                                                ----------       ----------        ----------
Net cash provided by operating activities                                            6,680           19,616           98,667
                                                                                ----------       ----------        ----------
Cash Flows from Investing Activities: 
  Investment in subsidiaries                                                      (207,258)         (32,439)         (98,000)
  Maturity and repayments of investment securities                                     749            6,053            1,259
  Net change in investment securities                                               (8,261)         (85,074)          13,400 
  Other, net                                                                        (4,228)          (4,897)           3,853 
                                                                                ----------       ----------        ----------
Net cash used by investing activities                                             (218,998)        (116,357)         (79,488)
                                                                                ----------       ----------        ----------
Cash Flows from Financing Activities:
  Net change in short-term borrowings                                              199,480                -             (714)
  Net change in long-term borrowings                                                (1,259)         (21,390)             477
  Proceeds from issuance of Trust Preferred Securities                                   -           97,574           30,000
  Cash dividends paid to stockholders                                              (14,286)         (23,777)         (24,606)
  Net proceeds from issuance of common stock                                        20,451           17,919            6,052
  Redemption of preferred stock                                                         (6)               -                -
  Purchase of Employee Stock Ownership Plan shares                                       -                -           (4,559)
  (Purchase)/issuance of treasury stock                                               (901)          34,632          (29,574)
                                                                               ----------       ----------        ----------
Net cash provided (used) by financing activities                                   203,479          104,958          (22,924)
                                                                               ----------       ----------        ----------
(Decrease)/increase in cash and cash equivalents                                    (8,839)           8,217           (3,745)
Cash and cash equivalents at beginning of period                                     9,001              784            4,529
                                                                               ----------       ----------        ----------
Cash and cash equivalents at end of period                                     $       162      $     9,001      $       784
                                                                               ==========       ==========        ==========
</TABLE>
                                       75


<PAGE>

                                    PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
 
     The information relating to executive officers of Sovereign is included
under Item 4A in Part I hereof. The information required by this item relating
to directors of Sovereign is incorporated herein by reference to (i) that
portion of the section captioned "Election of Directors" located in the
definitive Proxy Statement to be used in connection with Sovereign's 1999 Annual
Meeting of Shareholders (the "Proxy Statement"). The information required by
this item relating to compliance with Section 16(a) of the Securities Exchange
Act of 1934 is incorporated herein by reference to the section captioned
"Additional Information Regarding Directors and Officers" in the Proxy
Statement.
 
ITEM 11.  EXECUTIVE COMPENSATION.
 
     The information required by this item is incorporated herein by reference
to (i) the sections captioned "Compensation Paid to Directors" through
"Indemnification" in the Proxy Statement and (ii) the section captioned
"Performance Graph" in the Proxy Statement.
 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
 
     The information required by this item is incorporated herein by reference
to (i) the section captioned "Principal Shareholders" in the Proxy Statement and
(ii) that portion of the section captioned "Election of Directors" in the Proxy
Statement.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
 
     The information required by this item is incorporated herein by reference
to the sections captioned "Indebtedness of Management" in the Proxy Statement.
 
                                    PART IV
 
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
 
(A) 1. FINANCIAL STATEMENTS.
 
     The following financial statements are filed as part of this report:

         Consolidated Balance Sheets
         Consolidated Statements of Operations
         Consolidated Statements of Stockholders' Equity
         Consolidated Statements of Cash Flows
         Notes to Consolidated Financial Statements

2. FINANCIAL STATEMENT SCHEDULES.
 
       Financial statement schedules are omitted because the required
information is either not applicable, not required or is shown in the respective
financial statements or in the notes thereto.
 
3. EXHIBITS.
 
<TABLE>
<C>      <S>
  (3.1)  Articles of Incorporation, as amended and restated, of
         Sovereign Bancorp, Inc. (Incorporated by reference to
         Exhibit 3.1 to Sovereign's Annual Report on Form 10-K for
         the fiscal year ended December 31, 1995.)
  (3.2)  By-Laws of Sovereign Bancorp, Inc.
  (4.1)  Sovereign Bancorp, Inc. has certain long-term debt
         outstanding. None of the instruments evidencing such debt
         authorizes an amount of securities in excess of 10% of the
         total assets of Sovereign Bancorp, Inc. and its subsidiaries
         on a consolidated basis; therefore, copies of such
         instruments are not included as exhibits to this Annual
         Report on Form 10-K. Sovereign Bancorp, Inc. agrees to
         furnish copies of such instruments to the Commission on
         request.
</TABLE>
 
                                       76
<PAGE>
<TABLE>
<S>      <C>
 (10.1)  Sovereign Bancorp, Inc. Stock Option Plan. (Incorporated by
         reference to Exhibit 10.1 to Sovereign's Annual Report on
         Form 10-K for the fiscal year ended December 31, 1994.)
 
 (10.2)  Sovereign Bancorp, Inc. Employee Stock Purchase Plan.
         (Incorporated by reference to Exhibit 4.1 to Sovereign's
         Registration Statement No. 33-44108 on Form S-8.)
 
 (10.3)  Agreement dated as of March 1, 1997, between Sovereign
         Bancorp, Inc., Sovereign Bank, and Jay S. Sidhu.
         (Incorporated by reference to Exhibit 10.1 to Sovereign's
         Quarterly Report on Form 10-Q for the quarter ended December
         31, 1997.)
 
 (10.4)  Agreement dated as of May 1, 1997, between ML Bancorp, Inc. (a
         predecessor company of Sovereign Bancorp, Inc.) and Dennis S. Marlo.
 
 (10.5)  Agreement dated as of September 25, 1997, between Sovereign
         Bank and Lawrence M. Thompson, Jr.
 
 (10.6)  Penn Savings Bank Senior Officer Incentive Plan.
         (Incorporated by reference to Exhibit 10.6 to Sovereign's
         Annual Report on Form 10-K for the year ended December 31,
         1994.)
 
(10.11)  Rights Agreement dated September 19, 1989, between Sovereign
         Bancorp, Inc. and Harris Trust Company of New York.
         (Incorporated by reference to Exhibit 4.3 to Sovereign's
         Registration Statement No. 33-89586 on Form S-8).
 
(10.12)  Sovereign Bancorp, Inc. Non-Employee Director Incentive
         Compensation Plan. (Incorporated by reference to Exhibit
         10.12 to Sovereign's Registration Statement No. 33-43195 on
         Form S-1).
 
(10.14)  1993 Sovereign Bancorp, Inc. Stock Option Plan.
         (Incorporated by reference to Exhibit 10.23 to Sovereign's
         Annual Report on Form 10-K for the year ended December 31,
         1992).
 
(10.15)  Indemnification Agreement dated December 21, 1993, between
         Sovereign Bank and Jay S. Sidhu. (Incorporated by reference
         to Exhibit 10.25 to Sovereign's Annual Report on Form 10-K
         for the fiscal year ended December 31, 1993.)
 
(10.16)  Employment Agreement dated as of August 8, 1988, between
         Charter Federal Savings Bank and Patrick J. Petrone.
         (Incorporated by reference to Exhibit 10.23 to Sovereign's
         Annual Report on Form 10-K for the fiscal year ended
         December 31, 1994.)
 
(10.17)  Amendment to Employment Agreement between Patrick J. Petrone
         and Charter Federal Savings Bank, dated October 17, 1994.
         (Incorporated by reference to Exhibit 10.24 to Sovereign's
         Annual Report on Form 10-K for the fiscal year ended
         December 31, 1994.)
 
(10.18)  Amendment to Rights Agreement, dated as of September 27,
         1995, between Sovereign Bancorp, Inc. and Chemical Bank, as
         successor to Harris Trust Company of New York, as Rights
         Agent. (Incorporated by reference to Exhibit 2.2 of
         Amendment No. 1 of Sovereign's Registration Statement on
         Form 8-A.)

(10.19)  Sovereign Bancorp, Inc. 1997 Non-Employee Directors' Stock Option Plan.
         (Incorporated by reference to Exhibit "A" to Sovereign's definitive
         proxy statement dated March 16, 1998.)

(10.20)  Sovereign Bancorp, Inc. 1996 Stock Option Plan. (Incorporated by
         reference to Exhibit "A" to Sovereign's definitive proxy statement
         dated March 15, 1996.)

 (11.1)  Computation of Per Share Earnings.
 
   (21)  Subsidiaries of the Registrant
 
 (23.1)  Consent of Ernst & Young LLP, Independent Auditors.
 
 (23.2)  Consent of KPMG Peat Marwick LLP, Independent Auditors.
 
 (23.3)  Consent of KPMG Peat Marwick LLP, Independent Auditors.
 
 (23.4)  Consent of KPMG Peat Marwick LLP, Independent Auditors.

 (23.5)  Consent of PricewaterhouseCoopers LLP, Independent
         Accountants.

 (23.6)  Consent of Arthur Andersen LLP, Independent Public Accountants.

   (27)  Financial Data Schedule
 
 (99.1)  Report of KPMG Peat Marwick LLP, Independent Auditors.
 
 (99.2)  Report of KPMG Peat Marwick LLP, Independent Auditors.

 (99.3)  Report of KPMG Peat Marwick LLP, Independent Auditors.

 (99.4)  Report of PricewaterhouseCoopers LLP, Independent Accountants.

 (99.5)  Report of Arthur Andersen LLP, Independent Public Accountants.
 
</TABLE>
 
                                       77
<PAGE>

(B) REPORTS ON FORM 8-K.
 
     1. Report on Form 8-K, dated February 19, 1998 (date of earliest event --
January 20, 1998), contained a press release announcing Sovereign's earnings for
the year ended December 31, 1997.
 
     2. Report on Form 8-K, dated February 20, 1998 (date of earliest event --
January 20, 1998), contained a press release announcing Sovereign's earnings for
the year ended December 31, 1997.
 
     3. Report on Form 8-K, dated April 20, 1998 (date of earliest event --
April 14, 1998), contained a press release announcing Sovereign's expected
earnings for the first quarter of 1998.
 
     4. Report on Form 8-K, dated April 20, 1998 (date of earliest event --
April 15, 1998), contained a press release announcing the resignation of Karl D.
Gerhart as Sovereign's Chief Financial Officer and the appointment of Dennis S.
Marlo as Sovereign's new Chief Financial Officer.
 
     5. Report on Form 8-K, dated June 23, 1998 (date of earliest event -- June
23, 1998), contained Sovereign's 1997 Form 10-K restated to include the merger
of ML Bancorp, Inc. with and into Sovereign Bancorp, Inc. ML Bancorp's Audited
Financial Statements were also presented.
 
     6. Report on Form 8-K, dated September 10, 1998 (date of earliest event --
September 7, 1998), contained a press release announcing the execution of a
Definitive Agreement for Sovereign to acquire Peoples Bancorp, Inc.
 
                                       78
<PAGE>

                                   SIGNATURES
 
     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 
<TABLE>
<S>                                        <C>
                                           SOVEREIGN BANCORP, INC.
                                           (Registrant)
 
March 29, 1999                             By /s/JAY S. SIDHU
                                           ---------------------------------
                                           Jay S. Sidhu, President
                                           and Chief Executive Officer
</TABLE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons in the capacities and on
the dates indicated.
 
<TABLE>
<CAPTION>
           SIGNATURE                           TITLE                      DATE
           ---------                           -----                      ----
<S>                               <C>                               <C>
/S/RICHARD E. MOHN                Chairman of Board and Director    March 30, 1999
- -----------------------------
Richard E. Mohn
 
/S/RHODA S. OBERHOLTZER           Director                          March 29, 1999
- -----------------------------
Rhoda S. Oberholtzer
 
/S/PATRICK J. PETRONE             Director                          March 25, 1999
- -----------------------------
Patrick J. Petrone
 
/S/DANIEL K. ROTHERMEL            Director                          March 27, 1999
- -----------------------------
Daniel K. Rothermel
 
/S/JAY S. SIDHU                   Director, President and Chief     March 29, 1999
- -----------------------------     Executive Officer (Principal 
Jay S. Sidhu                      Executive Officer)           
                                  
 
/S/CAMERON C. TROILO              Director                          March 29, 1999
- -----------------------------
Cameron C. Troilo
 
/S/G. ARTHUR WEAVER               Director                          March 27, 1999
- ------------------------------
G. Arthur Weaver
 
/S/DENNIS S. MARLO                Chief Financial Officer           March 26, 1999
- ------------------------------
Dennis S. Marlo
 
/S/MARK R. MCCOLLOM               Chief Accounting Officer          March 24, 1999
- ------------------------------
Mark R. McCollom
</TABLE>
 
                                       79




                                     By-Laws

                                       OF

                             SOVEREIGN BANCORP, INC.


                                   ARTICLE ONE
                                     OFFICES


     1.01 Registered Office. The registered office of the Company is located at
1130 Berkshire Boulevard, Wyomissing, Pennsylvania 19610, which is also the
principal office for the transaction of the business of the Company.

     1.02 Other Offices. The Company may also have offices at such other places
within or without the Commonwealth of Pennsylvania as the Board of Directors may
from time to time designate or the business of the Company may require.


                                   ARTICLE TWO
                                      SEAL

     2.01 Seal. The corporate seal shall have inscribed thereon the name of the
Company, the year of its incorporation and the words "Corporate Seal,
Pennsylvania," and shall be in the form imprinted immediately following this
Section 2.01.


                                  ARTICLE THREE
                             SHAREHOLDERS' MEETINGS

     3.01 Place of Meeting. Meetings of shareholders shall be held at any place
within or without the Commonwealth of Pennsylvania as shall be fixed from time
to time by the Board of Directors. In the absence of such designation,
shareholders' meetings shall be held at the registered office of the Company.

     3.02 Annual Meeting. The annual meeting of shareholders shall be held,
commencing with the year 1988, on such day each 

                                       1

<PAGE>


year as may be fixed from time to time by the Board of Directors, or, if no day
be so fixed, on the third Thursday of April of each year, provided, however,
that if such day falls upon a legal holiday, then on the next business day
thereafter. At such meetings, Directors shall be elected, reports of the affairs
of the Company shall be considered, and any other business may be transacted
which is within the powers of the shareholders.

     3.03 (a) Notice of Meetings. Written notice of all meetings of shareholders
shall be delivered, either personally or by mail, addressed to the shareholder
at his or her address as it appears on the books of the Company or as supplied
by such shareholder to the Company for the purpose of notice, with the postage
thereon prepaid, by or at the direction of the Chief Executive Officer, the
Secretary or the officer or persons calling the meeting.

          (b) Time of Notice. Notice of any meeting of shareholders shall be
delivered not less than ten (10) days before the date of the meeting. If mailed,
such notice shall be deemed to be delivered when deposited in the United States
mail addressed to the shareholder at his or her address as it appears on the
books of the Company or as supplied by such shareholder to the Company for the
purpose of notice, with postage thereon prepaid.

          (c) Contents of Notice. Notice of any meeting of shareholders shall
state the place, day and hour of the meeting. The notice shall also state the
general nature of the business to be transacted if it is a special meeting.

          (d) Notice of Adjourned Meeting. When a shareholders' meeting is
adjourned, it shall not be necessary to give any notice of the time and place of
the adjourned meeting or of the business to be transacted thereat other than by
announcement at the meeting at which the adjournment is taken.

     3.04 (a) Calling of Special Meetings. Upon request in writing to the Chief
Executive Officer, Vice President or Secretary, sent by registered mail or
delivered to the officer in person, by any persons entitled to call a special
meeting of shareholders, the Secretary of the Company shall fix as the date of
the meeting a date not less than sixty (60) days after the receipt of the
request, and cause notice to be delivered to the shareholders entitled to vote
thereat in accordance with Section 3.03 of these By-laws. Nothing contained in
this section 

                                       2

<PAGE>


shall be construed as limiting, fixing, or affecting the time or date when a
meeting of shareholders called by action of the Board of Directors may be held.

          (b) Persons Entitled to Call Special Meetings. Special meetings of the
shareholders may be called at any time by any of the following: (1) the Board of
Directors at a duly called and held meeting of the Board of Directors or upon
the unanimous written consent of the members of the Board of Directors; or (2)
the Chairman of the Board or the Chief Executive Officer, but only upon
receiving written direction of at least a majority of directors then in office.

          (c) Business of Special Meeting. Business transacted at all special
meetings shall be confined to the objects stated in the notice and matters
germane thereto, unless all shareholders entitled to vote are present and shall
have otherwise consented.

     3.05 (a) Quorum of Shareholders. The presence, in person or by proxy, of
shareholders entitled to cast at least a majority of the votes which all of
shareholders are entitled to cast (after giving effect to any "excess shares"
provision contained in the Articles of Incorporation of the Company), shall
constitute a quorum at the meeting of shareholders. If a quorum is present, the
affirmative vote of a majority of all votes represented at the meeting shall be
the act of the shareholders, unless the vote of a greater number or the voting
by classes is required by the Pennsylvania Business Corporation Law, the
Articles of Incorporation of the Company or these By-Laws.

          (b) Adjournment for Lack or Loss of Quorum. In the absence of a quorum
or upon the withdrawal of enough shareholders to leave less than a quorum, any
meeting of shareholders may be adjourned from time to time by the affirmative
vote of a majority of all votes entitled to be cast at the meeting, but no other
business may be transacted. Meetings at which directors are to be elected shall
be adjourned only from day to day or for such longer periods not exceeding
fifteen (15) days each and those shareholders who attend the second of such
adjourned meetings, although less than a quorum, shall nevertheless constitute a
quorum for the purpose of electing directors.

     3.06 (a) Closing Transfer Books. For the purpose of determining
shareholders entitled to notice of or to vote at any meeting of shareholders, or
shareholders entitled to receive 

                                       3

<PAGE>


payment of any dividend, or in order to make a determination of shareholders for
any other proper purpose, the Board of Directors may provide, or may authorize
any officer to provide, that the share transfer books shall be closed for a
stated period not to exceed fifty (50) days, in which case written or printed
notice thereof shall be mailed at least ten (10) days before the beginning of
such period to each shareholder of record at the address appearing on the books
of the Company or supplied by him to the Company for the purpose of notice.

          (b) Record Date. In lieu of closing the share transfer books, the
Board of Directors may fix in advance, or may authorize any officer to fix, a
date as the record date for any such determination of shareholders, such date in
any case to be not more than ninety (90) days prior to the date on which the
particular action requiring such determination of shareholders is to be taken.

          (c) Other Determination of Shareholders. If the share transfer books
are not closed and no record date is fixed for the determination of shareholders
entitled to notice of or to vote at a meeting of shareholders, or shareholders
entitled to receive payment of a dividend, the date fifteen (15) days after the
date on which the resolution of the Board of Directors declaring such dividend
is adopted shall be the record date for such determination of shareholders.

          (d) Adjourned Meetings. When any determination of shareholders
entitled to vote at any meeting of shareholders has been made as provided in
this Article, such determination shall apply to any adjournment thereof.

     3.07 Inspection of Corporate Records. Every shareholder, upon written
demand under oath stating the purpose thereof, shall have the right to examine,
in person or by agent or attorney, during the usual hours for business for any
proper purpose, the share register, books or records of account, and records of
the proceedings of the shareholders and directors, and make copies or extracts
therefrom. A proper purpose shall mean a purpose reasonably related to such
person's interest as a shareholder. In every instance where an attorney or other
agent shall be the person who seeks the right of inspection, the demand under
oath shall be accompanied by a power of attorney or other writing which
authorizes the attorney or other agent to so act on behalf of the shareholder.
In all cases, the demand under oath shall be directed to the Company at its
registered office in the 

                                       4

<PAGE>

Commonwealth of Pennsylvania or at its principal place of business.

     3.08 Voting List. The officer or agent having charge of the transfer book
for shares of the Company shall make, at least ten (10) days before each meeting
of shareholders, a complete list of the shareholders entitled to vote at such a
meeting, arranged in alphabetical order, with the address of and the number of
shares held by each, which list, for a period of ten (10) days prior to such
meeting, shall be kept on file at the registered office of the Company and shall
be subject to inspection by any shareholder at any time during usual business
hours. Such list shall also be produced and kept open at the time and place of
the meeting and shall be subject to the inspection of any shareholder during the
whole time of the meeting. The original share ledger or transfer book, or a
duplicate thereof kept in the Commonwealth of Pennsylvania, shall be prima facie
evidence as to who are the shareholders entitled to examine such list or share
or transfer book or to vote at any meeting of shareholders.

     3.09 Voting of Shares. Except as otherwise provided in the Articles of
Incorporation of the Company, each outstanding share, regardless of class, shall
be entitled to one vote on each matter submitted to a vote at a meeting of
shareholders.

     3.10 (a) Nominations for Directors. Nominations for the election of
Directors may be made by the Board of Directors or by any shareholder entitled
to vote for the election of directors. Nominations made by the shareholders
entitled to vote for the election of directors shall be made by notice in
writing, delivered or mailed by first class United States mail, postage prepaid,
to the Secretary of the Company not less than ninety (90) days nor more than one
hundred and twenty (120) days prior to any meeting of shareholders called for
election of directors; provided, however, that if less than twenty-one (21)
days' notice of the meeting is given to shareholders, such written notice shall
be delivered or mailed, as prescribed, to the Secretary of the Company not later
than the close of the seventh day following the day on which notice was mailed
to shareholders. Notice of nominations which are proposed by the Board of
Directors shall be given by the Chairman of the Board or any other appropriate
officer. Each notice shall set forth (i) the name, age, business address and, if
known, residence address of each nominee proposed in such notice, (ii) the
principal occupation or employment of each nominee, and (iii) the number of
shares of capital stock of 

                                       5

<PAGE>

the Company which are beneficially owned by each such nominee and the earliest
date of acquisition of any of such stock. The Chairman of a meeting of
shareholders may, if the facts warrant, determine and declare to the meeting
that a nomination was not made in accordance with the foregoing procedure, and
if he should so determine, he shall so declare to the meeting and the defective
nomination shall be disregarded.

          (b) Agenda for Annual Meeting. Matters to be placed on the agenda for
consideration at annual meetings of shareholders may be proposed by the Board of
Directors or by any shareholder entitled to vote for the election of Directors.
Matters proposed for the agenda by shareholders entitled to vote for the
election of Directors shall be made by notice in writing, delivered or mailed by
first class United States mail, postage prepaid, to the Secretary of the Company
not less than ninety (90) days nor more than one hundred and fifty (150) days
prior to any annual meeting of shareholders; provided, however, that if less
than twenty-one (21) days' notice of the meeting is given to shareholders, such
written notice shall be delivered or mailed, as prescribed, to the Secretary of
the Company not later than the close of the seventh day following the day on
which notice of the meeting was mailed to shareholders. Notice of matters which
are proposed by the Board of Directors shall be given by the Chairman of the
Board or any other appropriate officer. Each notice given by a shareholder shall
set forth a brief description of the business desired to be brought before the
annual meeting. The Chairman of the meeting of shareholders may determine and
declare to the meeting that a matter proposed for the agenda was not made in
accordance with the foregoing procedure, and if he should so determine, he shall
so declare to the meeting and the matter shall be disregarded.

     3.11 Voting by Ballot. Voting by shareholders in elections for Directors
shall be by ballot. No shares shall be voted at any meeting upon which any
installment is due and unpaid.

     3.12 Proxies. Every shareholder entitled to vote at a meeting of
shareholders may authorize another person or persons to act for him by proxy.
Every proxy shall be executed in writing by the shareholder, or by his duly
authorized attorney in fact, and filed with the Secretary of the Company. A
proxy, unless coupled with an interest, shall be revocable at will,
notwithstanding any agreement or any provision to the contrary, but the
revocation of a proxy shall not be effective until notice 

                                       6

<PAGE>


thereof shall have been given to the Secretary of the Company. No unrevoked
proxy shall be valid after eleven (11) months from the date of its execution,
unless a longer time is expressly provided therein, but in no event shall a
proxy unless coupled with an interest, be voted on after three years from the
date of its execution. A proxy shall not be revoked by the death or incapacity
of the maker unless before the vote is counted or the authority is exercised,
written notice of such death or incapacity is given to the Secretary of the
Company. A shareholder shall not sell his vote or execute a proxy to any person
for any sum of money or any other thing of value. A proxy coupled with an
interest shall include an unrevoked proxy in favor of a creditor of a
shareholder and such proxy shall be valid so long as the debt owed by the
shareholder to the creditor remains unpaid.

     3.13 Waiver of Notice. Whenever any notice whatever is required to be given
to a shareholder under the provisions of the Pennsylvania Business Corporation
Law or under the provisions of the Articles of Incorporation or By-laws of the
Company, a waiver thereof in writing signed by the shareholder entitled to such
notice, whether before or after the time stated therein, shall be deemed
equivalent to the giving of such notice; however, in the case of special
meetings, the business to be transacted and the purpose of the meeting shall be
stated in the waiver of notice.

     3.14 (a) Appointment of Judges of Election. In advance of any meeting of
shareholders, the Board of Directors may appoint judges of election, who need
not be shareholders, to act at such meeting or any adjournment thereof. If
judges of election not be so appointed, the chairman of any such meeting may,
and on the request of any shareholder or his proxy shall, make such appointment
at the meeting. The number of judges shall be one (1) or three (3) in number. If
appointed at a meeting on the request of one (1) or more shareholders or
proxies, the majority of all votes entitled to be cast shall determine whether
one (1) or three (3) judges are to be appointed. No person who is a candidate
for Director shall act as a judge. In case any person appointed as a judge fails
to appear or fails or refuses to act, the vacancy may be filled by appointment
made by the Board of Directors in advance of the convening of the meeting, or at
the meeting by the person acting as chairman.

          (b) Duties of Judges. The judges of election shall determine the
number of shares outstanding and the voting power and rights of each, the shares
represented at the meeting, the 

                                       7

<PAGE>

existence of a quorum, the authenticity, validity, and effect of proxies,
receive votes or ballots, hear and determine all challenges and questions in any
way arising in connection with the right to vote, count and tabulate all votes,
determine the result, and do such acts as may be proper to conduct the election
or vote with fairness to all shareholders. The judges of election shall perform
their duties impartially, in good faith, to the best of their ability, and as
expeditiously as is practical. If there be three (3) judges of election, the
decision, act or certificate of a majority shall be effective in all respects as
the decision, act or certificate of all.

          (c) Report of Judges. On request of the chairman of the meeting, or of
any shareholder or his proxy, the judges shall be made a report in writing of
any challenge or question or matter determined by them, and execute a
certificate of any fact found by them.

     3.15 Conduct of Meetings. Unless the Board of Directors shall designate
another officer or director of the Company to preside and act as chairman at any
regular or special meeting of shareholders, the Chairman of the Board, or in his
absence, the Chief Executive Officer shall preside and act as chairman at any
regular or special meeting of shareholders. The chairman of the meeting,
consistent with any authority, direction, restriction or limitation given to him
by the Board of Directors, shall have any and all powers and authority necessary
to conduct an orderly meeting, preserve order and determine any and all
procedural matters, including imposing reasonable limits on the amount of time
at the meeting taken up in remarks by any one shareholder or group of
shareholders. In addition, until the business to be completed at a meeting of
shareholders is completed, the chairman of a meeting of the shareholders is
expressly authorized to temporarily adjourn and postpone the meeting from time
to time. The Secretary of the Company or in his absence, an Assistant Secretary,
shall act as Secretary of all meetings of the shareholders. In the absence at
such meeting of the Secretary and Assistant Secretary, the chairman of the
meeting may appoint another person to act as Secretary of the meeting.

     3.16 Action Without Meeting. No action required to be taken or which may be
taken at any annual or special meeting of the shareholders of the Company may be
taken without a meeting, and the power of the shareholders of the Company to
consent in writing to action without a meeting is specifically denied.

                                       8

<PAGE>

                                  ARTICLE FOUR
                                    DIRECTORS

     4.01 Directors Defined. "Directors," when used in relation to any power or
duty requiring collective action, means "Board of Directors."

     4.02 Powers. The business and affairs of the Company and all corporate
powers shall be exercised by or under authority of the Board of Directors,
subject to any limitation imposed by the Pennsylvania Business Corporation Law,
the Articles of Incorporation of the Company, or these By-laws as to action
which requires authorization or approval by the shareholders.

     4.03 (a) Number and Classes of Directors. The number of Directors of the
Company shall be not less than six (6) nor more than twenty-five (25) and the
Directors shall be divided into classes and be elected for such terms of office,
as provided in the Articles of Incorporation of the Company.

          (b) Qualifications. Directors need not be residents of the
Commonwealth of Pennsylvania. Unless waived by a majority of the Directors, a
majority of the Directors shall be persons who are not directors, officers,
employees, agents or holders of record or beneficially of more than 5% of the
voting securities, of any corporation or any other entity which holds of record
or beneficially 66-2/3% or more of the issued and outstanding shares of any
class of capital stock of the Company.

     4.04 (a) Vacancies. Vacancies in the Board of Directors shall exist in the
case of the happening of any of the following events: (i) the death or
resignation of any Director; (ii) if at any annual, regular or special meeting
of shareholders at which any Director is elected, the shareholders fail to elect
the full authorized number of Directors to be voted for at that meeting; (iii)
an increase in the number of Directors (up to a maximum of twenty-five (25)) by
resolution of the Board of Directors; (iv) the removal of a Director by the
affirmative vote of shareholders of the Company in accordance with the Articles
of Incorporation of the Company; or (v) if the Board of Directors declares
vacant the office of any Director for such just cause as the Directors may
determine or because such Director has not accepted the office of Director
within seventy-five (75) days of being notified of his election by either
responding in writing or attending any meeting of the Board of Directors.

                                       9

<PAGE>

          (b) Filling of Vacancies. Except as provided in the Articles of
Incorporation of the Company, any vacancy occurring in the Board of Directors
shall be filled by a majority of the remaining members (though less than a
quorum of the Board) and each person so elected shall be a Director of the same
class as his predecessor until his successor is elected by the shareholders.

     4.05 Place of Meetings. All meetings of the Board of Directors shall be
held at the principal office of the Company or at such place within or without
the Commonwealth of Pennsylvania as may be designated from time to time by a
majority of the Directors, or may be designated in the notice calling the
meeting.

     4.06 Regular Meetings. Regular meetings of the Board of Directors shall be
held, without call or notice, immediately following each annual meeting of the
shareholders of the Company, and at such other times as the Directors may
determine.

     4.07 (a) Call of Special Meetings. Special meetings of the Board of
Directors of the Company may be called by the Chief Executive Officer, Chairman
of the Board, President or by one-third of the Directors.

          (b) Notice of Special Meetings. Written notice of the time, place, and
purpose of special meetings of the Board of Directors shall be delivered
personally to each Director, or sent to each Director by mail or by other form
of written communication, at least five (5) days before the meeting.

     4.08 Validation of Meetings Defectively Called or Noticed. The transactions
of any meeting of the Board of Directors, however called and noticed or wherever
held, are as valid as though taken at a meeting duly held after regular call and
notice, if a quorum is present and if, either before or after the meeting, each
of the Directors not present signs a waiver of notice. All such waivers shall be
filed with corporate records or made a part of the minutes of the meeting.
Attendance of a Director at any meeting shall constitute a waiver of notice of
such a meeting except where a Director attends a meeting for the express purpose
of objecting to the transaction of any business because the meeting is not
lawfully called or convened.

                                       10

<PAGE>

     4.09 Quorum. A majority of the number of Directors in office constitutes a
quorum of the Board for the transaction of business.

     4.10 Majority Action. Every action or decision done or made by a majority
of the Directors present at any meeting duly held at which a quorum is present
is the act of the Board of Directors; provided, however, that, except as
provided in Section 6.04 of these Bylaws, on or after January 18, 1994 and prior
to April 21, 1994 no items of business shall be deemed to have been duly
approved or adopted by the Board of Directors unless such item or action shall
have been affirmatively approved or adopted by at least five members of the
Board of Directors. Each Director who is present at a meeting will be
conclusively presumed to have assented to the action taken at such meeting
unless his dissent to the action is entered in the minutes of the meeting, or,
where he is absent from the meeting, his written objection to such action is
promptly filed with the Secretary of the Company upon learning of the action.
Such right to dissent shall not apply to a Director who voted in favor of such
action.

     4.11 Action by Consent of Board Without Meeting. Any action required by the
Pennsylvania Business Corporation Law to be taken at a meeting of the Board of
Directors, or any other action which may be taken at a meeting of the Board of
Directors or the executive or other committee thereof, may be taken without a
meeting if a consent in writing, setting forth the action so taken, shall be
signed by all of the Directors entitled to vote with respect to the subject
matter thereof, or by all the members of such committee, as the case may be, and
filed with the Secretary of the Company.

     4.12 (a) Adjournment. In the absence of a quorum a majority of the
Directors present may adjourn from time to time until the time fixed for the
next regular meeting of the Board.

          (b) Notice of Adjourned Meeting. Notice of the time and place of
holding an adjourned meeting, whether the meeting be a regular meeting or
special meeting, need not be given to absent Directors if the time and place are
fixed at the meeting adjourned.

     4.13 Conduct of Meetings. At every meeting of the Board of Directors, the
Chairman of the Board, the Chief Executive Officer, or in their absence, an
officer of the Company designated by one of them, or in the absence of such
designation, 

                                       11

<PAGE>


a chairman chosen by a majority of the Directors present, shall preside. The
Secretary of the Company shall act as Secretary of the Board of Directors. In
case the Secretary shall be absent from any meeting, the chairman of the meeting
may appoint any person to act as secretary of the meeting.

     4.14 Participation at Meeting. One or more Directors may participate in a
meeting by means of a conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other.

     4.15 Compensation. The Board of Directors, by the affirmative vote of a
majority of the Directors then in office, and irrespective of any personal
interest of any of its members, shall have authority to establish reasonable
compensation of all Directors for services to the Company as Directors,
officers, or otherwise.


                                  ARTICLE FIVE
                                   COMMITTEES

     5.01 Authorization. The Board of Directors, by resolution adopted by a
majority of the whole Board, may create an Executive Committee, an Audit
Committee, a Nominating Committee, a Compensation Committee, and such other
permanent or temporary committees as the Board deems necessary for the proper
conduct of the business of the Company. Each committee shall consist of at least
three (3) Directors and shall have and may exercise such powers as shall be
conferred or authorized by resolution of the Board and which are not
inconsistent with these By-laws. The creation of any committee and the
delegation thereto of authority shall not operate to relieve the Board of
Directors of any responsibility imposed on it by law.

     5.02 Appointment of Committees. The Chief Executive Officer shall submit to
the Board of Directors, at its first meeting after the annual meeting of the
shareholders, his or her recommendations for the members of and chairman of each
committee. The Board shall then appoint, in accordance with such recommendations
or otherwise, the members and a chairman for each committee. If the appointees
accept their appointment, they shall serve for one (1) year or until their
successors are appointed. The Board of Directors shall have the power to fill
any vacancies occurring on any committee and to remove and replace a member of
any committee. Unless otherwise provided, a 

                                       12

<PAGE>


Director may be a member of more than one (1) committee. The Chairman of the
Board of Directors of the Company and the Chief Executive Officer of the Company
shall be appointed members of any Executive, Nominating, Compensation or any
other standing committee created by the Board, except the Audit Committee.

     5.03 Conduct of Committees. A majority of the membership of each committee
shall constitute a quorum for the transaction of business. Each committee shall
meet at such times as the committee may decide or as the Board of Directors may
require. Special meetings of committees may be called at any time by its
chairman, or by the Chairman of the Board or by the Chief Executive Officer.
Except, for its chairman, each committee may appoint a secretary and such other
officers as the committee members deem necessary. Each committee shall have the
power and authority to obtain from the appropriate officers of the Company all
information necessary for the conduct of the proper business of the committee.
If required by the Board of Directors, minutes of the proceedings shall be
submitted to the Board of Directors upon its request.

     5.04 Executive Committee. If created by resolution adopted by a majority of
the whole Board, the Executive Committee shall consist of an odd number of
members, including its chairman, and shall meet upon five (5) days' notice. The
Executive Committee shall have and may exercise all the powers of the Board of
Directors in the management of the Company, except as the Board of Directors may
specifically limit by resolution, or except where action by the entire Board of
Directors is specifically required by law.

     5.05 Audit Committee. If created by resolution adopted by a majority of the
whole Board, the Audit Committee shall consist entirely of outside Directors
whose emphasis and background shall preferably be in the areas of accounting,
finance, or law or who have significant experience with the Company or any of
its subsidiaries. The object of the Audit Committee shall be to give additional
assurance of the integrity of the financial information distributed to the
shareholders and the public at large. The Audit Committee shall review the
internal audit controls of the Company and shall have the authority to cause and
supervise such examinations and audits to be made by public accountants of the
books and affairs of the Company and subsidiary companies as it, in its
discretion, deems advisable. The Audit Committee shall also review audit
policies, oversee internal audits, review external audits and review any federal
or 

                                       13

<PAGE>

state examination reports. Members of management of the Company, whether or
not directors of the Company, may be invited by the Audit Committee to attend
meetings thereof.

     5.06 Nominating Committee. If created by resolution adopted by a majority
of the whole Board, the Nominating Committee shall consist of an odd number of
members, including its chairman, and shall meet at least annually to propose,
for consideration by the whole Board, nominees for election as directors of the
Company.

                                   ARTICLE SIX
                                    OFFICERS

     6.01 Number and Titles. The officers of the Company shall be a Chairman of
the Board, a Chief Executive Officer, a President, a Secretary, and a Treasurer.
The Company may also have, at the discretion of the Board of Directors, one (1)
or more Vice Chairman, one (1) or more Executive Vice Chairman, one (1) or more
Executive Vice Presidents or Vice Presidents, one (1) or more Assistant
Secretaries, one (1) or more Assistant Treasurers, and such other officers and
assistant officers as may be appointed in accordance with the provisions of
Section 6.03 of this Article. One person may hold two (2) or more offices. No
person shall, however, simultaneously hold the offices of President and
Secretary.

     6.02 Election. The Board of Directors shall choose, annually, either the
President or Chairman of the Board to be the Chief Executive Officer of the
Company. The other officers of the Company, except such officers as may be
appointed in accordance with the provisions of Section 6.03 or Section 6.05 of
this Article, shall be chosen annually by the Board of Directors. Each officer
of the Company shall hold his office until he shall resign or shall be removed
or otherwise disqualified to serve, or his successor shall be elected and
qualified.

     6.03 Subordinate Officers. The Chief Executive Officer may appoint, subject
to the power of the Board of Directors to approve or disapprove such
appointment, such other officers or agents as he may deem necessary, each of
whom shall hold office for such period, have such authority and perform such
duties in the management of the property and affairs of the Company as may be
determined by the Chairman or the President not inconsistent with these By-laws.
The Board of Directors may delegate to any officer or committee the power to
appoint any subordinate 

                                       14

<PAGE>

officers, committees or agents to specify their duty and authority, and to 
determine their compensation.

     6.04 Removal and Resignation. Any officer or agent may be removed by the
Board of Directors whenever in its judgment the best interests of the Company
will be served thereby, provided, however, that such removal shall be without
prejudice to the contract rights, if any, of the person so removed, and further
provided, however, that, notwithstanding the provisions of Section 4.10 of these
By-laws, for the period from January 18, 1994 until July 17, 1995, the person
elected to the offices of President and Chief Executive Officer on January 18,
1994 may be removed from such offices only by a vote of at least 77.8% of the
directors then in office, unless the Office of Thrift Supervision issues a
directive requiring removal prior to the end of such period. Any officer may
resign at any time giving written notice to the Board of Directors, to the
President or to the Secretary of the Company. Any such resignation shall take
effect at the date of the receipt of such notice or at any later time specified
therein; and, unless otherwise specified therein, the acceptance of such
resignation shall not be necessary to make it effective.

     6.05 Vacancies. If the office of the Chairman of the Board or the Chief
Executive Officer becomes vacant by reason of death, resignation, removal, or
otherwise, the Board of Directors shall elect a successor who shall hold office
for the unexpired term and until his successor is elected. If any other office
becomes vacant by reason of death, resignation, removal or otherwise, the Chief
Executive Officer shall appoint a successor who shall hold office for the
unexpired term and until his successor is elected or appointed.

     6.06 Chairman of the Board. The Chairman of the Board shall perform the
duties of the Chief Executive Officer either when he has (i) been chosen as
Chief Executive Officer by the Board of Directors or (ii) when the appointed
Chief Executive Officer is legally incapable or physically unable to perform the
duties of Chief Executive Officer, and shall perform such duties until the Board
of Directors appoints a temporary or permanent successor. The Chairman shall, if
present, preside at all meetings of the Board of Directors and exercise and
perform such other powers and duties as may be from time to time assigned to him
by the Board of Directors or prescribed by the By-laws.

     6.07 Chief Executive Officer. Subject to such supervisory powers, if any,
as may be given by the Board of Directors to the 

                                       15

<PAGE>


Chairman of the Board, the Chief Executive Officer shall, subject to the control
of the Board of Directors, have general supervision, direction and control of
the business and officers of the Company, and shall have the general powers and
duties of management usually vested in the office of Chief Executive of a
corporation and shall have duties of a corporation, and shall have such other
powers and duties as may be prescribed by the Board of Directors or the By-laws.
Within this authority and in the course of his duties he shall:

          (a) Conduct Meeting. In the absence of the Chairman of the Board,
preside at all meetings of the Board of Directors.

          (b) Execute Instruments. When authorized by the Board of Directors or
required by law, execute in the name of the Company, deeds, conveyances,
notices, leases, checks, drafts, bills of exchange, warrants, promissory notes,
debentures, contracts, and other papers and instruments in writing, and unless
the Board of Directors shall order otherwise by resolution, make such contracts
as the ordinary conduct of the Company's business may require.

          (c) Hire and Fire Employees. Appoint and remove, employ and discharge,
and prescribe the duties and fix the compensation of all agents, employees, and
clerks of the Company other than the duly appointed officers, subject to the
approval of the Board of Directors, and control, subject to the direction of the
Board of Directors, all of the officers, agents, and employees of the Company.

          (d) Meetings of Other Corporations. Unless otherwise directed by the
Board of Directors, attend in person, or by substitute appointed by him, or by
proxy executed by him, and vote on behalf of the Company at all meetings of the
shareholders of any corporation in which the Company holds stock.

     6.08 President. The President shall perform the duties of Chief Executive
Officer either when he has been chosen as Chief Executive Officer or when the
Chairman of the Board is absent or unable to perform the duties of the Chief
Executive Officer. The President shall have such other powers and perform such
other duties from time to time as may be prescribed for him by the Board of
Directors or prescribed by the By-laws.

                                       16

<PAGE>


     6.09 Vice Chairman. The Vice Chairman shall have such powers and perform
such duties from time to time as may be prescribed for him by the Board of
Directors or prescribed by the By-laws.

     6.10 Chief Financial Officer. Subject to such supervisory powers, if any,
as may be given by the Board of Directors to the Chief Executive Officer, the
Chief Financial Officer shall, subject to the control of the Board of Directors
have general supervision, direction and control of the financial affairs of the
Company, and shall have the general powers and duties of management usually
vested in the office of Chief Financial Officer of a corporation, and shall have
such other powers and duties as may be prescribed by the Board of Directors or
the By-Laws.

     6.11 Executive Vice President or Vice President. Except as otherwise
provided in these By-laws with respect to the performance of the duties of Chief
Executive Officer, in the absence or disability of the President, the Executive
Vice Presidents and Vice Presidents, in order of their rank as fixed by the
Board of Directors, or if not ranked, the Executive Vice President or Vice
President designated by the Board of Directors, shall perform all the duties of
the President, and when so acting shall have all the powers of, and be subject
to all the restrictions on, the President. The Executive Vice Presidents and
Vice Presidents shall have such other powers and perform such other duties as
from time to time may be prescribed for them, respectively, by the Board of
Directors or the By-laws.

     6.12 Secretary. The Secretary shall:

          (a) Certify By-laws. Certify and keep at the registered office or
principal place of business of the Company the original or a copy of its
By-laws, including all amendments or alterations to date.

          (b) Minutes of Meetings. Keep the place where the certified By-laws or
a copy thereof are kept, a record of the proceedings of meetings of its
Directors, shareholders, Executive Committee, and other committees, with the
time and place of holding, whether regular or special, and, if special, how
authorized, the notice thereof given, the names of those present at Directors'
meetings, the number of shares present or represented at shareholders' meetings,
and the proceedings thereof.

                                       17

<PAGE>


          (c) Sign or Attest Documents. Sign, certify, or attest such documents
as may be required by law for the business of the Company.

          (d) Notices. See that all notices are duly given in accordance with
the provisions of these By-laws and as required by law. In case of the absence
or disability of the Secretary or his or her refusal or neglect to act, notice
may given and served by an Assistant Secretary or by the President or Vice
Presidents, or by the Board of Directors.

          (e) Custodian of Records and Seals. Be custodian of the records and of
the seal of the Company and see that it is engraved, lithographed, printed,
stamped, impressed upon or affixed to all certificates for shares prior to their
issuance, and to all documents or instruments the execution of which on behalf
of the Company under its seal is duly authorized in accordance with the
provisions of these By-laws, or which otherwise attested to or certified to by
the Secretary.

          (f) Share Register. Keep at the place where the certified By-laws or a
copy thereof are kept, or at the office of the transfer agent or registrar, a
share register or duplicate share register giving the names of shareholders,
their respective addresses, and the number of classes of shares held by each.
The secretary shall also keep appropriate, complete, and accurate books or
records of account at the Company's registered office or its principal place of
business.

          (g) Reports and Statements. See that the books, reports, statements,
certificates and all other documents and records required by law are properly
kept and filed.

          (h) Exhibit Records. Exhibit at all reasonable times to proper persons
on such terms as are provided by law on proper application, the By-laws, the
share register, and minutes of proceedings of the shareholders and Directors of
the Company.

          (i) Other Duties. In general, perform all duties incident to the
office of Secretary, and such other duties as from time to time may be assigned
to him or her by the Board of Directors.

          (j) Absence of Secretary. In case of the absence or disability of the
Secretary or his or her refusal or neglect to act, the Assistant Secretary, or
if there be none, the 

                                       18

<PAGE>


Treasurer, acting as Assistant Secretary may perform all of the functions of the
Secretary. In the absence or inability to act or refusal or neglect to act of
the Secretary, the Assistant Secretary and Treasurer, any person thereunto
authorized by the Chief Executive Officer or by the Board of Directors may
perform the functions of the Secretary.

     6.13 Assistant Secretary. At the request of the Secretary or in his or her
absence or disability, the Assistant Secretary, designated as set forth in
Subparagraph 6.12(j) of these By-laws, shall perform all the duties of the
Secretary, and when so acting, he or she shall have all the powers of, and be
subject to all restrictions on, the Secretary. The Assistant Secretary shall
perform such other duties as from time to time may be assigned to him or her by
the Board of Directors or the Secretary.

     6.14 Treasurer.

          (a) Subject to such supervisory powers, if any, as may be given by the
Board of Directors to the Chief Executive Officer, the Treasurer shall, subject
to the control of the Board of Directors, have general supervision, direction
and control of the financial affairs of the Company, and shall have the general
powers and duties of management usually vested in the office of Treasurer of a
corporation, and shall have such other powers and duties as may be prescribed by
the Board of Directors or the By-laws.

          (b) The Treasurer and such other Officers as may be designated by the
Board of Directors shall receive, take care of, and be responsible for all
moneys, securities, and evidences of indebtedness belonging to the Company,
deposit the same in the name of the Company in such depositories as the Board of
Directors shall direct and shall keep a complete record of all receipts and
disbursements of the Company.

          (c) The Treasurer shall sign drafts and such other instruments as may,
under these By-laws or by direction of the Board of Directors, require his
official signature, and shall keep a record thereof.

          (d) The Treasurer shall perform such other duties as may be required
by these By-laws or by the Chief Executive Officer, or by the Board of
Directors.

                                       19

<PAGE>


     6.15 Assistant Treasurer. At the request of the Treasurer or in his or her
absence or disability, the Assistant Treasurer shall perform all the duties of
the Treasurer, and when so acting, shall have all the powers of, and be subject
to all the restrictions on, the Treasurer. The Assistant Treasurer shall perform
such duties as from time to time may be assigned to him or her by the Board of
Directors or the Treasurer.

     6.16 Salaries. The salaries of the officers shall be fixed from time to
time by the Board of Directors, and no officer shall be prevented from receiving
such salary by reason of the fact that he is also a Director of the Company.


                                  ARTICLE SEVEN
                         ISSUANCE AND TRANSFER OF SHARES

     7.01 Classes and Series of Shares. The Company may issue such shares of
stock as are authorized by the Articles of Incorporation of the Company. Except
as provided in the Articles of Incorporation, all shares of any one class shall
have the same conversion, redemption, and other rights, preferences,
qualifications, limitations, and restrictions, unless the class is authorized to
be divided into series. Except as provided in the Articles of Incorporation, if
a class is divided into series, all the shares of any one series shall have the
same conversion, redemption and other rights, preferences, qualifications,
limitations and restrictions.

     7.02 Certificates for Fully Paid Shares. Neither shares nor certificates
representing such shares may be issued by the Company until the full amount of
the consideration has been paid. When such consideration has been paid to the
Company, the certificate representing such shares shall be issued to the
shareholder.

     7.03 Share Certificates. The share certificates of the Company shall be
numbered and registered in the share register and transfer books of the Company,
as they are issued.

     7.04 Consideration for Shares. The consideration for the issuance of shares
may be paid, in whole or in part, in money, in other property actually received,
tangible or intangible, or in labor done for the Company. Future services shall
not constitute payment, or part-payment, for shares of the Company.

                                       20

<PAGE>


     7.05 (a) Contents of Share Certificates. Certificates for shares shall be
of such form and style, printed or otherwise, as the Board of Directors may
designate, and each certificate shall state all of the following facts:

               (i)    That the Company is organized under the laws of the
                      Commonwealth of Pennsylvania.

               (ii)   The name of the registered holder of the shares
                      represented by the certificate.

               (iii)  The number and class of shares and the designation of the
                      series, if any, which such certificate represents.

          (b) Shares in Classes or Series. If the Company is authorized to issue
shares of more than one class, the certificate shall set forth, either on the
face or back of the certificate, a full summary or statement of all of the
designations, preferences, limitations, and relative rights of the shares of
each class authorized to be issued and, if the Company is authorized to issue
any preferred or special class in series the variations in the relative right
and preferences between the shares of each such series, so far as the same have
been fixed and determined, and authority of the Board of Directors to fix and
determine the relative rights and preferences of subsequent series.

          (c) Restriction on Transfer. Any restrictions imposed by the Company
on the sale or other disposition of its shares and on the transfer thereof must
be noted conspicuously on each certificate representing shares to which the
restriction applies.

          (d) Incorporation by Reference. In lieu of setting forth a full
summary or statement of any provisions, other than restrictions on transfer, on
the face or back of the certificate, such statement may be omitted from the
certificate if it shall be set forth upon the face or back of the certificate
that such statement, in full, will be furnished by the Company to any
shareholder upon request and without charge.

     7.06 Signing Certificates -- Facsimile Signatures. All share certificates
shall be signed by such officers as the Board of Directors may determine from
time to time, or, in the absence of such any determination, by the Chief
Executive Officer or a 

                                       21

<PAGE>


Vice President and by either the Secretary, Assistant Secretary, Treasurer or
Assistant Treasurer, and shall be sealed with the corporate seal, or a facsimile
of the seal of the Company. If a certificate is countersigned by a transfer
agent or registrar, any other signatures or countersignatures on the certificate
may be facsimiles. In case any officer of the Company or any officer or employee
of the transfer agent or registrar who has signed or whose facsimile signature
has been placed upon such certificate ceases to be an officer of the Company, or
an officer or employee of the transfer agent or registrar before such
certificate is issued, the certificate may be issued by the Company with the
same effect as if the officer of the Company, or the officer or employee of the
transfer agent or registrar, had not ceased to be such at the date of its issue.

     7.07 (a) Transfer of Shares. Transfer of shares shall be made on the books
of the Company upon surrender of the certificates therefor, endorsed by the
person named in the certificate or by his attorney, lawfully constituted in
writing. No transfer shall be made which is inconsistent with law.

          (b) Transfer of Lost or Destroyed Shares. Where a share certificate
has been lost, apparently destroyed, or wrongfully taken and the owner fails to
notify the Company of that fact within a reasonable time after he has notice of
it, and the Company registers a transfer of the share(s) represented by the
certificate before receiving such notification, the owner is precluded from
asserting against the Company any claim for registering the transfer or any
claim to a new certificate.

          (c) Replacement of Lost or Destroyed Certificates. Where the holder of
the share certificate claims that the certificate has been lost, destroyed, or
wrongfully taken, the Company shall issue a new certificate in place of the
original certificate if the owner: (i) so requests before the Company has notice
that the shares have been acquired by a bona fide purchaser; (ii) files with the
Company a sufficient indemnity bond; and (iii) satisfies any other reasonable
requirements imposed by the Board of Directors.

          (d) Transfer After Replacement. If, after the issue of a new
certificate as a replacement for a lost, destroyed, or wrongfully taken
certificate, a bona fide purchaser of the original certificate presents it for
registration of transfer, the Company must register the transfer unless
registration would result in over-issue. In addition to any 

                                       22

<PAGE>


rights on the indemnity bond, the Company may recover the new certificate from
the person to whom it was issued or any person taking under him except a bona
fide purchaser.

     7.08 Transfer Agents and Registrars. The Board of Directors may appoint one
(1) or more transfer agents and one (1) or more registrars, each of which shall
be an incorporated bank or trust company, either domestic or foreign, either
independent or a subsidiary of the Company, which shall be appointed at such
times and places as the requirements of the Company may necessitate and the
Board of Directors may designate.

     7.09 Conditions of Transfer. A person in whose name shares of stock stand
on the books of the Company shall be deemed the owner thereof as regards the
Company, provided that whenever any transfer of shares shall be made for
collateral security, and absolutely, and written notice thereof shall be given
to the Secretary of the Company or its transfer agent, if any, such fact shall
be stated in the entry of the transfer. When a transfer of shares if requested
and there is reasonable doubt as to the right of the person seeking the
transfer, the Company or its transfer agent, before recording the transfer of
the shares on its books or issuing any certificate therefor, may require from
the person seeking the transfer reasonable proof of his right to the transfer.
If there remains a reasonable doubt of the right to the transfer, the Company
may refuse a transfer unless the person gives adequate security or a bond of
indemnity executed by a corporate surety or by two (2) individual sureties
satisfactory to the Company as to form, amount and responsibility of sureties.
The bond shall be conditioned to protect the Company, its officers, transfer
agents, and registrars, and any of them against any loss, damage, expense, or
other liability to the owner of the shares by reason of the recordation of the
transfer or the issuance of a new certificate for shares.


                                  ARTICLE EIGHT
               LIMITATION OF DIRECTORS' LIABILITY; INDEMNIFICATION

     8.01 Limitation of Liability. To the fullest extent permitted by the
Directors' Liability Act (42 Pa. C.S. 8361 et seq.) and the Business Corporation
Law of the Commonwealth of Pennsylvania, a director of the Company shall not be
personally liable to the Company, its shareholders or others for monetary
damages for any action taken or any failure to take any action unless the
director has breached or failed to perform the duties 

                                       23

<PAGE>


of his or her office, as set forth in the Directors' Liability Act, and such
breach or failure constitutes self-dealing, willful misconduct or recklessness.
The provisions of this Article Eight shall not apply with respect to the
responsibility or liability of a director under any criminal statute or the
liability of a director for the payment of taxes pursuant to local, state or
federal law.

     8.02 (a) Indemnification. The Company shall indemnify any person who was or
is a party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative by reason of the fact that he is or was a Director, officer,
employee or agent of the Company, or is or was serving at the request of the
Company as a Director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding, provided however, that no indemnification shall be made in any case
where the act or failure to act giving rise to the claim for indemnification is
determined by a court to have constituted willful misconduct or recklessness.

          (b) Advance of Expenses. Expenses (including attorneys' fees) incurred
in defending a civil or criminal action, suit, or proceeding shall be paid by
the Company in advance of the final disposition of such action, suit, or
proceeding upon receipt of an undertaking by or on behalf of the director,
officer, employee, or agent to repay such amount if it shall be ultimately
determined that he or she is not entitled to be indemnified by the Company as
authorized in this Article Eight.

          (c) Indemnification not Exclusive. The indemnification and advancement
of expenses provided by this Article Eight shall not be deemed exclusive of any
other right to which persons seeking indemnification and advancement of expenses
may be entitled under any agreement, vote of shareholders or disinterested
directors, or otherwise, both as to actions in such persons' official capacity
and as to their actions in another capacity while holding office, and shall
continue as to a person who has ceased to be a director, officer, employee, or
agent and shall inure to the benefit of the heirs, executors, and administrators
of such person.

                                       24

<PAGE>

          (d) Insurance, Contracts, Security. The Company may purchase and
maintain insurance on behalf of any person, may enter into contracts of
indemnification with any person, and may create a fund of any nature (which may,
but need not, be under the control of a trustee) for the benefit of any person
and may otherwise secure in any manner its obligations with respect to
indemnification and advancement of expenses, whether arising under this Article
Eight or otherwise, whether or not the Company would have the power to indemnify
such person against such liability under the provisions of this Article Eight.

     8.03 Effective Date. The limitation of liability provided in Section 8.01
of this Article Eight and the right to indemnification provided in Section 8.02
of this Article Eight shall apply to any action or failure to take any action
occurring on or after January 27, 1987.

     8.04 Amendment, Etc. Notwithstanding anything herein contained to the
contrary, this Article Eight may not be amended or repealed, and a provision
inconsistent herewith may not be adopted, except by the affirmative vote of
66-2/3% of the members of the entire Board of Directors or by the affirmative
vote of shareholders of the Company entitled to cast at least 80% of the votes
which all shareholders of the Company are then entitled to cast, except that, if
the Pennsylvania Business Corporation Law or Directors' Liability Act is amended
or any other statute is enacted so as to decrease the exposure of directors to
liability or increase the indemnification rights available to directors,
officers or by others, then this Article Eight and any other provisions of these
By-laws inconsistent with such decreased exposure or increased indemnification
rights shall be amended, automatically and without any further action on the
part of the shareholders or directors, to reflect such reduced exposure or
increased indemnification rights, unless such legislation expressly requires
otherwise. Any repeal or modification of this Article Eight by the shareholders
of the Company shall be prospective only, and shall not adversely affect any
limitation on the personal liability of a director of the Company or any right
to indemnification from the Company with respect to any action or failure to
take any action occurring prior to the time of such repeal or modification.

     8.05 Severability. If, for any reason, any provision of this Article Eight
shall be held invalid, such invalidity shall not affect any other provision not
held so invalid, and each such other provision shall, to the full extent
consistent with law, 

                                       25

<PAGE>


continue in full force and effect. If any provision of this Article Eight shall
be held invalid in part, such invalidity shall in no way affect the remainder of
such provision, and the remainder of such provision, together with all other
provisions of this Article Eight shall, to the full extent consistent with law,
continue in full force and effect.


                                  ARTICLE NINE
                                  SEVERABILITY

     9.01 If a final judicial determination is made or an order is issued by a
court or government regulatory agency having jurisdiction that any provision of
these By-Laws is unreasonable or otherwise unenforceable, such provisions shall
not be rendered void, but shall be deemed amended to apply to the maximum extent
as such court or government regulatory agency may determine or indicate to be
reasonable. If, for any reason, any provision of these By-laws shall be held
invalid, such invalidity shall not affect any other provision of these By-laws
not held so invalid, and each such other provision shall, to the full extent
consistent with law, continue in full force and effect. If any provision of
these By-laws shall be held invalid in part, such invalidity shall in no way
affect the remainder of such provisions, and the remainder of such provisions,
together with all other provisions of these By-laws shall, to the full extent
consistent with law, continue in full force and effect.


                                   ARTICLE TEN
                                   AMENDMENTS

     10.01 Except as otherwise specified herein, the authority to make, amend,
alter, change, or repeal these By-Laws is hereby expressly and solely granted to
and vested in the Board of Directors of the Company, subject always to the power
of shareholders to change such action by the affirmative vote of shareholders of
the Company entitled to cast at least 66-2/3% of the votes that all shareholders
are entitled to cast thereon.


                                       26

<PAGE>

                                 ARTICLE ELEVEN
                   CONTROL-SHARE ACQUISITIONS AND DISGORGEMENT

     11.01 Control-Share Acquisitions. The Control-Share Acquisitions provisions
of the Business Corporation Law of the Commonwealth of Pennsylvania (25 Pa. C.S.
ss.2561 et. seq.), as enacted by Act 36 of 1990 shall not be applicable to the
Company.

     11.02 Disgorgement. The Disgorgement By Certain Controlling Shareholders
Following Attempt to Acquire Control Provisions of the Business Corporation Law
of the Commonwealth of Pennsylvania (25 Pa. C.S. ss.2577 et. seq.), as enacted
by Act 36 of 1990 shall not be applicable to the Company.

     11.03 Effective Date. The provisions of Section 11.01 of this Article
Eleven and of Section 11.02 of this Article Eleven are effective as of June 19,
1990.

                                       27





                                   AGREEMENT

     AGREEMENT, dated this 1st day of May 1997, between ML Bancorp, Inc. (the
"Corporation") and Dennis S. Marlo (the "Executive")


                                  WITHNESSETH

     WHEREAS, the Executive is presently an officer of the Corporation and Main
Line Bank (the "Bank") (together, the "Employees").

     WHEREAS, the Employers desire to be ensured of the Executive's continued
active participation in the business of the Employers, and the Bank currently
has an agreement with the Executive dated January 6, 1995, which is being
concurrently amended.

     WHEREAS, in accordance with Office of Thrift Supervision ("OTS") Regulatory
Bulletin 27a, the Corporation and the Bank desire to enter into separate
agreements with the Executive with respect to his employment by each of the
Employers; and

     WHEREAS, in order to induce the Executive to remain in the employ of the
Employers and in consideration of the Executive's agreeing to remain in the
employ of the Employers, the parties desire to specify the severance benefits
which shall be due the Executive by the Corporation in the event that his
employment with the Corporation is terminated under specified circumstances.

     NOW THEREFORE, In consideration of the premises and the mutual agreements
herein contained, the parties hereby agree as follows;

     1.   Definitions. The following words and terms shall have the meanings set
          forth below for the purpose of this Agreement.

          (a)  Average Annual Compensation. The Executives "Average Annual
               Compensation" for purposes of this Agreement shall be deemed
               to mean the average level of compensation paid to the Executive
               by the Employers or any subsidiary thereof during the most recent
               five taxable years preceding the Date of Termination, including
               Base Salary and bonuses under any employee benefit plans of the
               Employers.


<PAGE>


          (b)  Base Salary. "Base Salary" shall have the meaning set forth in
               Section 3(a) hereof.

          (c)  Cause. Termination of the Executive's employment for "Cause"
               shall mean termination because of personal dishonesty,
               incompetence, willful misconduct, breach of fiduciary duty
               involving personal profit, intentional failure to perform stated
               duties, willful violation of any law, rule, or regulation (other
               than traffic violations or similar offenses) or final
               cease-and-desist order or material breach of any provision of
               this Agreement.

          (d)  Change in Control of the Corporation. "Change in Control of the
               "Corporation" shall mean a change in control of a nature that
               would be required to be reported in response to Item 6(e) of
               Schedule 14A of Regulation 14A promulgated under the Securities
               Exchange Act of 1934, as amended ("Exchange Act"), or any
               successor thereto, whether or not the Corporation is registered
               under the Exchange Act; provided that, without limitation, such a
               change in control shall be deemed to have occurred if (i) any
               "person" (as such term is used in Sections 13(d) and 14(d) of the
               Exchange Act), directly or indirectly, of securities of the
               Corporation representing 25% or more of the combined voting power
               of the Corporation's then outstanding securities; or (ii) during
               any period of two consecutive years, individuals who at the
               beginning of such period constitute the Board of Directors of the
               Corporation cease for any reason to constitute at lease a
               majority thereof unless the election, or the nomination for
               election by stockholders, of each new director was approved by a
               vote of at least two-thirds of the directors then still in office
               who were directors at the beginning of the period.

          (e)  Code. "Code" shall mean the Internal Revenue Code of 1986, as
               amended.

          (f)  Date of Termination. "Date of Termination" shall mean (i) if the
               Executive's employment is terminated for Cause or for Disability
               the date specified in the Notice of Termination, and (ii) if the
               Executive's employment is terminated for any other reason, the
               date on which a Notice of Termination is given or as specified in
               such Notice.


                                                                             -2-

<PAGE>


          (g)  Disability. Termination by the Corporation of the Executive's
               employment based on "Disability" shall mean termination because
               of any physical or mental impairment which qualifies the
               Executive for disability benefits under the applicable long-term
               disability plan maintained by the Employers or any subsidiary or,
               if no such plan applies, which would qualify the Executive for
               disability benefits under the Federal Social Security System.

          (h)  Good Reason. Termination by the Executive of the Executive's
               employment for "Good Reason" shall mean termination by the
               Executive following a Change in Control of the Corporation based
               on:

               (i)   Without the Executive's express written consent, a
                     reduction by either of the Employers in the Executive's
                     Base Salary as the same may be increased from time to time
                     or, except to the extent permitted by Section 3(b) hereof,
                     a reduction in the package of fringe benefits provided to
                     the Executive, taken as a whole.

               (ii)  The principal executive office of either of the Employers
                     is relocated outside of the Villanova, Pennsylvania area,
                     or without the Executive's express written consent, either
                     of the Employers requires the Executive to be based
                     anywhere other than an area in which the Employers
                     principal executive office is located, except for required
                     travel on business of the Employers to an extent
                     substantially consistent with the Executive's present
                     business travel obligations;

               (iii) Any purported termination of the Executive's employment for
                     Cause, Disability or Retirement which is not effected
                     pursuant to a Notice of Termination satisfying the
                     requirements of paragraph (j) below; or

               (iv)  The failure by the Corporation to obtain the assumption of
                     and agreement to perform this Agreement by any successor as
                     contemplated in Section 9 hereof.

          (i)  IRS. IRS shall mean the Internal Revenue Service

          (j)  Notice of Termination. Any purported termination of the
               Executive's employment by the Corporation for any reason,
               including without limitation for Cause, Disability or Retirement,
               or


                                                                             -3-

<PAGE>


               by the Executive for any reason, including without limitation for
               Good Reason, shall be communicated by written "Notice of
               Termination" to the other party hereto. For purposes of this
               Agreement, a "Notice of Termination" shall mean a dated notice
               which (i) indicates the specific termination provision in this
               Agreement relied upon, (ii) sets forth in reasonable detail the
               facts and circumstances claimed to provide a basis for
               termination of Executive's employment under the provision so
               indicated, (iii) specifies a Date of Termination, which shall be
               not less than thirty (30) nor more than ninety (90) days after
               such Notice of Termination is given, except in the case of the
               Corporation's termination of Executive's employment for Cause,
               which shall be effective immediately, and (iv) is given in the
               manner specified in Section 10 hereof.

          (k)  Retirement. "Retirement" shall mean voluntary termination by the
               Executive in accordance with the Employers' retirement policies,
               including early retirement, generally applicable to their
               salaried employees.

     2.   Term of Employment.

          (a)  The Corporation hereby employs the Executive as President and
               Chief Executive Officer and Executive hereby accepts said
               employment and agrees to render such services to the Corporation
               on the terms and conditions set forth in this Agreement. The term
               of employment under this Agreement shall be for three years,
               commencing on the date of this Agreement and, upon approval of
               the Board of Directors of the Corporation, shall extend for an
               additional year on each annual anniversary of the date of this
               Agreement such that at any time the remaining term of this
               Agreement shall be from two to three years. Prior to the first
               annual anniversary of the date of this Agreement and each annual
               anniversary thereafter, the Board of Directors of the Corporation
               shall consider and review (with appropriate corporate
               documentation thereof, and after taking into account all relevant
               factors, including the Executive's performance hereunder)
               extension of the term under this Agreement, and the term shall
               continue to extend each year if the Board of Directors approves
               such extension unless the Executive gives written notice to the
               Corporation of the Executive's election not to extend the term,
               with such written notice to be given not less than thirty (30)
               days prior to any such anniversary date. If the Board of
               Directors elects not to extend the


                                                                             -4-

<PAGE>


               term, it shall give written notice of such decision to the
               Executive not less than thirty (30) days prior to any such
               anniversary date. If any party gives timely notice that the term
               will not be extended as of any annual anniversary date, then this
               Agreement shall terminate at the conclusion of its remaining
               term. References herein to the term of this Agreement shall refer
               both to the initial term and successive terms.

          (b)  During the term of this Agreement, the Executive shall perform
               such executive services for the Corporation as may be consistent
               with his titles and from time to time assigned to him by the
               Corporation's Board of Directors.

     3.   Compensation and Benefits.

          (a)  The Employers shall compensate and pay Executive for his services
               during the term of this Agreement at a minimum base salary of
               $330,000 per year ("Base Salary"), which may be increased from
               time to time in such amounts as may be determined by the Boards
               of Directors of the Employers and may not be decreased without
               the Executive's express written consent. In addition to his Base
               Salary, the Executive shall be entitled to receive during the
               term of this Agreement such bonus payments as may be determined
               by the Boards of Directors of the Employers.

          (b)  During the term of the Agreement, Executive shall be entitled to
               participate in and receive the benefits of any pension or other
               retirement benefit plan, profit sharing, stock option, employee
               stock ownership, or other plans, benefits and privileges given to
               employees and executives of the Employers, to the extent
               commensurate with his then duties and responsibilities, as fixed
               by the Boards of Directors of the Employers. The Corporation
               shall not make any changes in such plans, benefits or privileges
               which would adversely affect Executive's rights or benefits
               thereunder, unless such change occurs pursuant to a program
               applicable to all executive officers of the Corporations does not
               result in a proportionately greater adverse change in the rights
               of or benefits to Executive as compared with any other executive
               officer of the Corporation. Nothing paid to Executive under any
               plan or arrangement presently in effect or made available in the
               future shall be deemed to be in lieu of the salary payable to
               Executive pursuant to Section 3(a) hereof,


                                                                             -5-

<PAGE>


          (c)  During the term of this Agreement, Executive shall be entitled to
               paid annual vacation in accordance with the policies as
               established from time to time by the Boards of Directors of the
               Employers, which shall in no event be less than four weeks per
               annum. Executive shall not be entitled to receive any additional
               compensation from the Employers for failure to take a vacation,
               nor shall Executive be able to accumulate unused vacation time
               from one year to the next, except to the extent authorized by the
               Boards of Directors of the Employers.

          (d)  During the term of this Agreement, the Employers shall continue
               to provide the Executive with the automobile he presently drives.
               The Employers shall be responsible and shall pay for all costs of
               Insurance coverage, repairs, maintenance and other incidental
               expenses, including license, fuel and oil. The Employers shall
               provide the Executive with a replacement automobile of a similar
               type as selected by the Executive at approximately the time that
               his present automobile reaches (3) years of age and approximately
               every three (3) years thereafter, upon the same terms and
               conditions.

          (e)  During the term of this Agreement, the Employers shall pay the
               Executive's annual membership dues at one (1) club of his choice.

          (f)  The Employers shall provide continued medical insurance for the
               benefit of the Executive and his spouse until the Executive shall
               have attained the age of 66, and such insurance shall be
               comparable to which is provided to the Executive as of the date
               of this Agreement nothwithstanding anything to the contrary in
               this Agreement.

          (g)  In the event of the Executive's death during the term of this
               Agreement, his spouse, estate, legal representative or named
               beneficiaries (as directed by the Executive in writing) shall be
               paid on a monthly basis the Executive's annual compensation from
               the Employer at the rate in effect at the time of the Executive's
               death for a period of twenty-four (24) months from the date of
               the Executive's death.

          (h)  The Executive's compensation, benefits and expenses shall be paid
               by the Corporation and the Bank in the same proportion as the
               time and services actually expended by the Executive on behalf of
               each respective Employer.


                                                                             -6-

<PAGE>


     4.   Expenses. The Employers shall reimburse Executive or otherwise provide
          for or pay for all reasonable expenses incurred by Executive in
          furtherance of, or in connection with the business of the Employers,
          including, but not by way of limitation, automobile expenses described
          in Section 3(d) hereof, and traveling expenses, and all reasonable
          entertainment expenses (whether incurred at the Executive's residence,
          while traveling or otherwise), subject to such reasonable
          documentation and other limitations as may be established by the
          Boards of Directors of the Employers. If such expenses are paid in the
          first instance by Executive, the Employers shall reimburse the
          Executive therefor.

     5.   Termination.

          (a)  The Corporation shall have the right, at any time upon prior
               Notice of Termination, to terminate the Executive's employment
               hereunder for any reason, including without limitation
               termination for Cause, Disability or Retirement, and Executive
               shall have the right, upon prior Notice of Termination, to
               terminate his employment hereunder for any reason.

          (b)  In the event that (i) Executive's employment is terminated by the
               Corporation for Cause, Disability or Retirement, or (ii)
               Executive terminates his employment hereunder other than for Good
               Reason, Executive shall have no right pursuant to this Agreement
               to compensation or other benefits for any period after the
               applicable Date of Termination, except as provided for in Section
               3(f) in the event of termination for Disability or Retirement.

          (c)  In the event that (i) Executive's employment is terminated by the
               Corporation for other than Cause, Disability, Retirement or the
               Executive's death or (ii) such employment is terminated by the
               Executive (a) due to a material breach of this Agreement by the
               Corporation, which breach has not been cured within fifteen (15)
               days after a written notice of non-compliance has been given by
               the Executive to the Employers, or (b) for Good Reason, then the
               Corporation shall

               (A)  pay to the Executive, in thirty-six (36) equal monthly
                    installments beginning with the first business day of the
                    month following the Date of Termination, a cash severance
                    amount equal to three (3) times that portion of the
                    Executive's Base Salary paid by the Corporation, and


                                                                             -7-

<PAGE>


               (B)  maintain and provide for a period ending at the earlier of
                    (i) the expiration of the remaining term of employment
                    pursuant hereto prior to the Notice of Termination or (ii)
                    the date of the Executive's full-time employment by another
                    employer (provided that the Executive is entitled under the
                    terms of such employment to benefits substantially similar
                    to those described in this subparagraph (B)), at no cost to
                    the Executive, the Executive's continued participation in
                    all group insurance, life insurance, health and accident,
                    disability and other employee benefit plans, programs and
                    arrangements offered by the Corporation in which the
                    Executive was entitled to participate immediately prior to
                    the Date of Termination (other than stock option and
                    restricted stock plans of the Employers), provided that in
                    the event that the Executive's participation in any plan,
                    program or arrangement as provided in this subparagraph (B)
                    is barred, or during such period any such plan, program or
                    arrangement is discontinued or the benefits thereunder are
                    materially reduced, the Corporation shall arrange to provide
                    the Executive with benefits substantially similar to those
                    which the Executive was entitled to receive under such
                    plans, programs and arrangements immediately prior to the
                    Date of Termination.

          (d)  In the event of the failure by either of the Employers to elect
               or to re-elect or to appoint or to re-appoint the Executive to
               the offices of President and Chief Executive Officer of the
               Employers or a material adverse change made by either of the
               Employers in the Executive's functions, duties or
               responsibilities as President and Chief Executive Officer of the
               Employers without the Executive's express written consent, the
               Executive shall be entitled to terminate his employment hereunder
               and shall be entitled to the payments and benefits provided for
               in Section 5(c)(A) and (B).


                                                                             -8-

<PAGE>


     6.   Payment of Additional Benefits under Certain Circumstances.

          (a)  If the payments and benefits pursuant to Section 5 hereof, either
               alone or together with other payments and benefits which
               Executive has the right to receive from the Employers (including,
               without limitation, the payments and benefits which Executive
               would have the right to receive from the Bank pursuant to Section
               5 of the Agreement between the Bank and Executive dated May 1,
               1997 ("Bank Agreement"), before giving effect to any reduction in
               such amounts pursuant to Section 6 of the Bank Agreement), would
               constitute a "parachute payment" as defined in Section 280G(b)(2)
               of the Code (the "Initial Parachute Payment," which includes the
               amounts paid pursuant to clause (A) below), then the Corporation
               shall pay to the Executive, in thirty-six (36) equal monthly
               installments beginning with the first business day of the month
               following the Date of Termination, a cash amount equal to the sum
               of the following:

               (A)  the amount by which the payments and benefits that would
                    have otherwise been paid by the Bank to the Executive
                    pursuant to Section 5 of the Bank Agreement are reduced by
                    the provisions of Section 6 of the Bank Agreement;

               (B)  twenty (20) percent (or such other percentage equal to the
                    tax rate imposed by Section 4999 of the Code) of the amount
                    by which the Initial Parachute Payment exceeds the
                    Executive's "base amount" from the Employers, as defined in
                    Section 280G(b)(3) of the Code, with the difference between
                    the Initial Parachute Payment and the Executive's base
                    amount being hereinafter referred to as the "Initial Excess
                    Parachute Payment".

               (C)  such additional amount (tax allowance) as may be necessary
                    to compensate the Executive for the payment by the Executive
                    of state and federal income and excise taxes on the payment
                    provided under clause (B) above and on any payments under
                    this clause (C). In computing such tax


                                                                             -9-

<PAGE>


                    allowance, the payment to be made under clause (B) above
                    shall be multiplied by the "gross up percentage" ("GUP").
                    The GUP shall be determined as follows:

                                            Tax Rate
                                     GUP = ----------
                                           1-Tax Rate

                    The Tax Rate for purposes of computing the GUP shall be the
                    highest marginal federal and state. Income and
                    employment-related tax rate, including any applicable excise
                    tax rate, applicable to the Executive in the year in which
                    the payment under clause (B) above is made.

          (b)  Notwithstanding the foregoing, if it shall subsequently be
               determined in a final judicial determination or a final
               administrative settlement to which the Executive is a party that
               the actual excess parachute payment as defined in Section
               280G(b)(1) of the Code is different from the Initial Excess
               Parachute Payment (such different amount being hereafter referred
               to as the "Determinative Excess Parachute Payment"), then the
               Corporation's independent tax counsel or accountants shall
               determine the amount (the "Adjustment Amount") which either the
               Executive must pay to the Corporation or the Corporation must pay
               to the Executive in order to put the Executive (or the
               Corporation, as the case may be) in the same position the
               Executive (or the Corporation, as the case may be) would have
               been if the Initial Excess Parachute Payment had been equal to
               the Determinative Excess Parachute Payment. In determining the
               Adjustment Amount, the independent tax counsel or accountants
               shall take into account any and all taxes (including any
               penalties and interest) paid by or for the Executive or refunded
               to the Executive or for the Executive's benefit. As soon as
               practicable after the Adjustment Amount has been so determined,
               the Corporation shall pay the Adjustment Amount to the Executive
               or the Executive shall repay the Adjustment Amount to the
               Corporation, as the case may be.

          (c)  In each calendar year that the Executive receives payments of
               benefits under this Section 6, the Executive shall report on his
               state and federal income tax returns such information as is
               consistent with the determination made by the independent tax
               counsel or accountants of the Corporation as described above. The
               Corporation shall indemnify and hold the Executive harmless from


                                                                            -10-

<PAGE>


               any and all losses, costs and expenses (including without
               limitation, reasonable attorneys' fees, interest, fines and
               penalties) which the Executive incurs as a result of so reporting
               such information. Executive shall promptly notify the Corporation
               in writing whenever the Executive receives notice of the
               institution of a judicial or administrative proceeding, formal or
               informal, in which the federal tax treatment under Section 4999
               of the Code of any amount paid or payable under this Section 6 is
               being reviewed or is in dispute. The Corporation shall assume
               control at its expense over all legal and accounting matters
               pertaining to such federal tax treatment (except to the extent
               necessary or appropriate for the Executive to resolve any such
               proceeding with respect to any matter unrelated to amounts paid
               or payable pursuant to this Section 6) and the Executive shall
               cooperate fully with the Corporation in any such proceeding. The
               Executive shall not enter into any compromise or settlement or
               otherwise prejudice any rights the Corporation may have in
               connection therewith without the prior consent of the
               Corporation.

     7.   Mitigation, Exclusivity of Benefits.

          (a)  The Executive shall not be required to mitigate the amount of any
               benefits hereunder by seeking other employment or otherwise, nor
               shall the amount of any such benefits be reduced by any
               compensation earned by the Executive as a result of employment by
               another employer after the Date of Termination or otherwise.

          (b)  The specific arrangements referred to herein are not intended to
               exclude any other benefits which may be available to the
               Executive upon a termination of employment with the Employers
               pursuant to employee benefit plans of the Employers or otherwise.

     8.   Withholding. All payments required to be made by the Corporation
          hereunder to the Executive shall be subject to the withholding of such
          amounts, if any, relating to tax and other payroll deductions as the
          Corporation may reasonably determine should be withheld pursuant to
          any applicable law or regulation.

     9.   Assignability. The Corporation may assign this Agreement and its
          rights and obligations hereunder in whole, but not in part, to any
          corporation,


                                                                            -11-

<PAGE>


          bank or other entity with or into which the Corporation may hereafter
          merge or consolidate or to which the Corporation may transfer all or
          substantially all of its assets, if in any such case said corporation,
          bank or other entity shall by operation of law or expressly in writing
          assume all obligations of the Corporation hereunder as fully as if it
          had been originally made a party hereto, but may not otherwise assign
          this Agreement or its rights and obligations hereunder. The Executive
          may not assign or transfer this Agreement or any rights or obligations
          hereunder.

     10.  Notice. For the purposes of this Agreement, notices and all other
          communications provided for in this Agreement shall be in writing and
          shall be deemed to have been duly given when delivered or mailed by
          certified or registered mail, return receipt requested, postage
          prepaid, addressed to the respective addresses set forth below:

                  To the Corporation:
                     Chairman of the Board
                     ML Bancorp, Inc.
                     Two Aldwyn Center
                     Lancaster Avenue and Route 320
                     Villanova, Pennsylvania 19085

                  To the Bank:
                     Chairman of the Board
                     Mail Line Bank
                     Two Aldwyn Center
                     Lancaster Avenue and Route 320
                     Villanova, Pennsylvania 19085

                  To the Executive:
                     Dennis S. Marlo
                     1064 Tinker Hill Lane
                     Malvern, Pennsylvania 19355

     11.  Amendment; Waiver. No provisions of this Agreement may be modified,
          waived or discharged unless such waiver, modification or discharge is
          agreed to in writing signed by the Executive and such officer or
          officers as may be specifically designated by the Board of Directors
          of the Corporation to sign on its behalf. No waiver by any party
          hereto at any time of any breach by any other party hereto of, or
          compliance with, any condition or provision of this Agreement to be
          performed by such other


                                                                            -12-

<PAGE>


          party shall be deemed a waiver of similar or dissimilar provisions or
          conditions at the same or at any prior or subsequent time.

     12.  Governing Law. The validity, interpretation, construction and
          performance of this Agreement shall be governed by the laws of the
          United States where applicable and otherwise by the substantive laws
          of the Commonwealth of Pennsylvania.

     13.  Nature of Obligations. Nothing contained herein shall create or
          require the Corporation to create a trust of any kind of fund any
          benefits which may be payable hereunder, and to the extent that the
          Executive acquires a right to receive benefits from the Corporation
          hereunder, such right shall be no greater than the right of any
          unsecured general creditor of the Corporation.


                                                                            -13-

<PAGE>


     14.  Headings. The section headings contained in this Agreement are for
          reference purposes only and shall not affect in any way the meaning or
          interpretation of this Agreement.

     15.  Validity. The invalidity or unenforceability of any provision of this
          Agreement shall not affect the validity or enforceability of any other
          provisions of this Agreement, which shall remain in full force and
          effect.

     16.  Counterparts. This Agreement may be executed in one or more
          counterparts, each of which shall be deemed to be an original but all
          of which together will constitute one and the same instrument.

     17.  Entire Agreement. This Agreement embodies the entire agreement between
          the Corporation and the Executive with respect to the matters agreed
          to herein. All prior agreements between the Corporation and the
          Executive with respect to the matters agreed to herein are hereby
          superseded and shall have no force or effect. Notwithstanding the
          foregoing, nothing contained in this Agreement shall affect the
          agreement of even date being entered into between the Bank and the
          Executive.

     IN WITNESS WHEREOF, this Agreement has been executed as of the date first
above written.

Attest:                                     ML BANCORP, INC.


                                            By: /s/ John R. Eppinger
                                                -------------------------------
                                                John R. Eppinger
                                                Chairman of the Board


                                            EXECUTIVE


                                            By: /s/ Dennis S. Marlo
                                                -------------------------------
                                                Dennis S. Marlo


                                                                            -14-





                   SOVEREIGN BANCORP, INC. AND SUBSIDIARIES
                       PART IV, ITEM 14(a) - EXHIBIT 11.1

                       Computation of Earnings Per Share
                     (In thousands, except per share data)

<TABLE>
<CAPTION>

Basic Earnings Per Share:                                        1998         1997         1996         1995         1994
- -------------------------                                      --------     --------     --------     --------     --------
<S>                                                            <C>          <C>          <C>          <C>          <C>
Net income attributable to common stock (1)                    $134,959     $ 96,294     $ 84,128     $ 94,181     $ 85,339
                                                               --------     --------     --------     --------     --------
Average basic shares outstanding at end of period (3)           152,910      136,997      134,081      137,572      130,693
                                                               ========     ========     ========     ========     ========
Basic earnings per share (2)(3)                                $    .88     $    .70     $    .63     $    .68     $    .65
                                                               ========     ========     ========     ========     ========

<CAPTION>

Diluted Earnings Per Share:                                      1998         1997         1996         1995         1994
- ---------------------------                                    --------     --------     --------     --------     --------
<S>                                                            <C>          <C>          <C>          <C>          <C>
Net income (1)                                                 $136,455     $102,538     $ 90,378     $ 98,869     $ 85,339
                                                               --------     --------     --------     --------     --------
Average diluted shares outstanding at end of period (3)         158,172      151,356      148,449      146,695      130,693

Dilutive effect of average stock options,
  net of shares assumed to be repurchased
  under the treasury stock method (3)                             3,039        1,550        3,874        3,502        3,883
                                                               --------     --------     --------     --------     --------
Total average diluted shares outstanding at end of period (3)   161,211      155,906      152,323      150,197      134,576
                                                               ========     ========     ========     ========     ========
Diluted earnings per share (2)(3)                              $    .85     $    .66     $    .59     $    .66     $    .83
                                                               ========     ========     ========     ========     ========
</TABLE>

- ----------

(1)  The 1998 results include the impact of merger-related charges of $33.8
     million (after-tax) resulting from Sovereign's acquisitions during 1998.
     The 1997 results include the impact of merger-related charges of
     $36.7 million (after-tax) resulting from Sovereign's acquisitions during
     1997. The 1996 results include a non-recurring SAIF assessment of $24.9
     million (after-tax) charged by the FDIC for the recapitalization of the
     SAIF.

(2)  Excluding the merger-related charges described in Note 1 above, basic
     earnings per share and diluted earnings per share for 1998 were $1.10 and
     $1.06, respectively, and for 1997 were $.97 and $.89, respectively.
     Excluding the non-recurring SAIF assessment described in Note 1 above,
     basic earnings per share and diluted earnings per share for 1996 were $.81
     and $.76, respectively.

(3)  All per share data have been adjusted to reflect all stock dividends and
     stock splits.




                                                                    EXHIBIT 23.1

                         Consent of Independent Auditors

We consent to the incorporation by reference in the Registration Statements
(Form S-8 No. 33-20186, Form S-8 No. 33-29038, Form S-8 No. 33-39453, Form S-8
No. 33-44108, Form S-8 No. 33-89526, Form S-8 No. 33-89592, Form S-8 No.
333-05251, Form S-8 No. 333-05309, Form S-3 No. 33-46870, Form S-3 No.
333-09113, and Form S-3 No. 333-74743) of Sovereign Bancorp, Inc. of our report
dated March 11, 1999, with respect to the consolidated financial statements of
Sovereign Bancorp, Inc. included in its Annual Report on Form 10-K for the year
ended December 31, 1998.


/s/ Ernst & Young LLP


Philadelphia, Pennsylvania
March 29, 1999




                                                                    EXHIBIT 23.2

                          Independent Auditors' Consent



The Board of Directors
Sovereign Bancorp, Inc.
(Successors of First State Financial Services, Inc.):

We consent to the incorporation by reference in the Registration Statements
(Form S-8 No. 33-20186, Form S-8 No. 33-29038, Form S-8 No. 33-39453, Form S-8
No. 33-44108, Form S-8 No. 33-89526, Form S-8 No. 33-89592, Form S-8 No.
333-05251, Form S-8 No. 333-05309, Form S-3 No. 33-46870, Form S-3 No.
333-09113, and Form S-3 No. 333-74743) of Sovereign Bancorp, Inc. and in the
related prospectus of our report dated November 26, 1996 relating to the
consolidated statements of operations, stockholders' equity and cash flows of
First State Financial Services, Inc. for the year ended September 30, 1996,
which report appears in the 1998 Annual Report on Form 10-K of Sovereign
Bancorp, Inc.



/s/ KPMG LLP

Short Hills, New Jersey 
March 29, 1999 




                                                                    EXHIBIT 23.3

                         Independent Auditors' Consent


The Board of Directors 
Sovereign Bancorp, Inc. 
(Successors of Bankers Corp.):

 
We consent to the incorporation by reference in the Registation Statements (Form
S-8 No. 33-20186, Form S-8 No. 33-29038, Form S-8 No. 33-39453, Form S-8 No.
33-44108, Form S-8 No. 33-89526, Form S-8 No. 33-89592, Form S-8 No. 333-05251,
Form S-8 No. 333-05309, Form S-3 No. 33-46870, Form S-3 No. 333-09113, and Form
S-3 No. 333-74743) of Sovereign Bancorp, Inc. and in the related prospectus of
our report dated January 31, 1997, except as to Note 2, which is as of February
5, 1997, relating to the consolidated statements of income, changes in
stockholders' equity and cash flows of Bankers Corp. and subsidiary for the year
ended December 31, 1996, which report appears in the 1998 Annual Report on Form
10-K of Sovereign Bancorp, Inc.



/s/ KPMG LLP


Short Hills, New Jersey 
March 29, 1999




                                                                    EXHIBIT 23.4

                         Independent Auditors' Consent


The Board of Directors
Sovereign Bancorp, Inc.:

We consent to the incorporation by reference in the Form 10K, of Sovereign
Bancorp, Inc. of our report dated June 15, 1998, relating to the consolidated
statements of financial condition of ML Bancorp, Inc. and subsidiaries as of
February 27, 1998, and March 31, 1997, and the related consolidated statements
of operations, cash flows and changes in stockholders' equity for the
eleven-month period ended February 27, 1998 and for the year ended March 31,
1997, which report appeared in the Form 8-K on June 23, 1998.


/s/ KPMG LLP


Philadelphia, Pennsylvania 
March 29, 1999





                                                                    EXHIBIT 23.5

                       Consent of Independent Accountants


We consent to the incorporation by reference in the registration statements of
Sovereign Bancorp, Inc. on Forms S-8 (File Nos. 33-20186, 33-29038, 33-39453,
33-44108, 33-89526, 33-89592, 333-05251 and 333-05309) and on Forms S-3 (File
Nos. 33-46870, 333-09113 and 333-74743) of our report dated February 2, 1998, on
our audits of the consolidated financial statements of Carnegie Bancorp and
Subsidiaries as of December 31, 1997, and for the years ended December 31, 1997
and 1996, which report is included in this Annual Report on Form 10-K.


/s/ PricewaterhouseCoopers LLP


Princeton, New Jersey
March 29, 1999





                                                                    EXHIBIT 23.6

                    Consent of Independent Public Accountants


As independent public accountants, we hereby consent to the incorporation by
reference, of our report dated February 9,1998 on the December 31, 1997
financial statements of First Home Bancorp, Inc. and subsidiaries, included in
Sovereign Bancorp, Inc.'s Form 10-K filed on or about March 30, 1999, into the
Registration Statements on Form S-8 (Nos. 33-20186,33-29038,33-39453,33-44108,
33-89526,33-89592, 333-05251,333-05309) and on Form S-3 ( Nos. 33-46870,
333-09113, 333-74743) of Sovereign Bancorp, Inc. It should be noted that we have
not audited any financial statements of First Home Bancorp, Inc. and
subsidiaries subsequent to December 31, 1997 or performed any audit procedures
subsequent to the date of our report.



/s/ Arthur Andersen LLP


Philadelphia, Pennsylvania 
March 29, 1999





                                                                    EXHIBIT 99.1

                          Independent Auditors' Report

The Board of Directors 
First State Financial Services, Inc.:

We have audited the accompanying consolidated statements of operations, changes
in stockholders' equity and cash flows of First State Financial Services, Inc.
for the year ended September 30, 1996. These consolidated financial statements
are the responsibility of the Corporation's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audit.

We conducted our audit in accordance with generally accepted auditing
standards, Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the results of operations and the cash flows
of First State Financial Services, Inc. for the year ended September 30, 1996,
in conformity with generally accepted accounting principles.

/s/ KPMG LLP

Short Hills, New Jersey
November 26, 1996




                                                                    EXHIBIT 99.2

                          Independent Auditors' Report

The Board of Directors and Stockholders 
Bankers Corp.:

We have audited the accompanying consolidated statements of income, changes in
stockholders' equity and cash flows of Bankers Corp. and subsidiary for the year
ended December 31, 1996. These consolidated financial statements are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the results of operations and the cash flows
of Bankers Corp. and subsidiary for the year ended December 31, 1996, in
conformity with generally accepted accounting principles.



/s/ KPMG LLP

Short Hills, New Jersey 
January 31, 1997, except as to note 2, 
 which is as of February 5, 1997 




                                                                    EXHIBIT 99.3


                          Independent Auditors' Report


The Board of Directors 
ML Bancorp, Inc.:

We have audited the accompanying consolidated statements of financial condition
of ML Bancorp, Inc. and subsidiaries (the "Company") as of February 27, 1998,
and the related consolidated statements of operations, changes in stockholders'
equity and cash flows for the eleven-month period ended February 27, 1998 and
for the year ended March 31, 1997. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of ML Bancorp, Inc. and
subsidiaries as of February 27, 1998, and the results of its operations and its
cash flows for the eleven-month period ended February 27, 1998 and for the year
ended March 31, 1997 in conformity with generally accepted accounting
principles.

/s/ KPMG LLP

Philadelphia, PA 
June 15, 1998





                                                                    EXHIBIT 99.4

                       Report of Independent Accountants

To the Board of Directors and 
Stockholders of Carnegie Bancorp:

We have audited the accompanying consolidated balance sheets of Carnegie Bancorp
and Subsidiaries (the "Company") as of December 31, 1997, and the related
consolidated statements of income, retained earnings, and cash flows for the
years ended December 31, 1997 and 1996. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Carnegie Bancorp
and Subsidiaries as of December 31, 1997, and the consolidated results of their
operations and their cash flows for the years ended December 31, 1997 and 1996,
in conformity with generally accepted accounting principles.

/s/ PricewaterhouseCoopers LLP

Princeton, New Jersey 
February 2, 1998




                                                                    EXHIBIT 99.5

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and Board of Directors of 
First Home Bancorp Inc.:

We have audited the accompanying consolidated statements of financial condition
of First Home Bancorp Inc. and subsidiaries (the "Company") as of December 31,
1997 and 1996, and the related consolidated statements of income, shareholders'
equity and cash flows for each of the three years in the period ended December
31, 1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of First
Home Bancorp Inc. and subsidiaries as of December 31, 1997 and 1996, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1997, in conformity with generally accepted
accounting principles.


/s/ Arthur Andersen LLP


Philadelphia, Pennsylvania
February 9, 1998



<TABLE> <S> <C>

<ARTICLE>                                            9
<MULTIPLIER>                                     1,000
<CURRENCY>                                       U.S.$
       
<S>                            <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<EXCHANGE-RATE>                                  1.000
<CASH>                                         471,074
<INT-BEARING-DEPOSITS>                          82,650
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  6,662,427
<INVESTMENTS-CARRYING>                       1,839,655
<INVESTMENTS-MARKET>                         1,860,583
<LOANS>                                     11,285,840
<ALLOWANCE>                                    133,802
<TOTAL-ASSETS>                              21,913,873
<DEPOSITS>                                  12,322,716
<SHORT-TERM>                                 3,921,684
<LIABILITIES-OTHER>                            486,497
<LONG-TERM>                                  3,978,908
                                0
                                          0
<COMMON>                                       622,449
<OTHER-SE>                                     581,619
<TOTAL-LIABILITIES-AND-EQUITY>              21,913,873
<INTEREST-LOAN>                                881,083
<INTEREST-INVEST>                              474,288
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                             1,355,371
<INTEREST-DEPOSIT>                             440,300
<INTEREST-EXPENSE>                             861,759
<INTEREST-INCOME-NET>                          493,612
<LOAN-LOSSES>                                   27,961
<SECURITIES-GAINS>                              45,039
<EXPENSE-OTHER>                                 82,722
<INCOME-PRETAX>                                211,206
<INCOME-PRE-EXTRAORDINARY>                     211,206
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   136,455
<EPS-PRIMARY>                                      .88
<EPS-DILUTED>                                      .85
<YIELD-ACTUAL>                                    2.79
<LOANS-NON>                                     96,555
<LOANS-PAST>                                     6,571
<LOANS-TROUBLED>                                   141
<LOANS-PROBLEM>                                 40,977
<ALLOWANCE-OPEN>                               116,823
<CHARGE-OFFS>                                   46,330
<RECOVERIES>                                    12,688
<ALLOWANCE-CLOSE>                              133,802
<ALLOWANCE-DOMESTIC>                           133,802
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         24,938
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission