FFP PARTNERS L P
10-K, 1997-04-14
AUTO DEALERS & GASOLINE STATIONS
Previous: PRUDENTIAL ALLOCATION FUND, N14AE24, 1997-04-14
Next: SHERWOOD GROUP INC, 10-Q, 1997-04-14



      UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

       |X|Annual report pursuant to Section 13 or 15(d) of the
          Securities Exchange Act of 1934
          For the fiscal year ended December 29, 1996, or

       |_|Transition report pursuant to Section 13 or 15(d) of 
          the Securities Exchange Act of 1934
          For the transition period from _______________ to _______________

                           Commission File No. 1-9510

                               FFP PARTNERS, L.P.
             (Exact name of registrant as specified in its charter)

                Delaware                               75-2147570
    (State or other jurisdiction of                 (I.R.S. employer
     incorporation or organization)              identification number)

                2801 Glenda Avenue; Fort Worth, Texas 76117-4391
           (Address of principal executive office, including zip code)

                                  817/838-4700
              (Registrant's telephone number, including area code)


           Securities registered pursuant to Section 12(b) of the Act
          Title of Each Class         Name of Each Exchange on Which Registered
       Units Representing Class A              American Stock Exchange
     Limited Partnership Interests
          Unit Purchase Rights                 American Stock Exchange

         Securities registered pursuant to Section 12(g) of the Act

                                      None

        Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

        The aggregate  market value of Class A Units held by  non-affiliates  of
the  registrant  at  March  28,  1997,  was  $9,457,000.  For  purposes  of this
computation,  all officers,  directors,  and beneficial owners of 10% or more of
the  Class  A  Units  of  the  registrant  are  deemed  to be  affiliates.  Such
determination  should not be deemed an admission that such officers,  directors,
and beneficial owners are affiliates.



                             Class A Units 3,529,205
                              Class B Units 175,000
               (Number of units outstanding as of March 28, 1997)


                                


                                      INDEX

                                                                         Page
Part   I
    Item 1.    Business                                                     1
    Item 2.    Properties                                                  11
    Item 3.    Legal Proceedings                                           11
    Item 4.    Submission of Matters to a Vote of Security Holders         11

Part   II
    Item 5.    Market for the Registrant's Units and Related Security
                  Holder Matters                                           12
    Item 6.    Selected Financial and Operating Data                       14
    Item 7.    Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                15
    Item 8.    Financial Statements and Supplementary Data                 22
    Item 9.    Changes in and Disagreements with Accountants on Accounting
                  and Financial Disclosure                                 23

Part   III
    Item 10.   Directors and Executive Officers of the Registrant          24
    Item 11.   Executive Compensation                                      27
    Item 12.   Security Ownership of Certain Beneficial Owners and
                  Management                                               30
    Item 13.   Certain Relationships and Related Transactions              32

Part   IV
    Item 14.   Exhibits, Financial Statements, Schedules and Reports on
                  Form  8-K                                                35

Signatures                                                                 37

                                        
                                     PART I

Item 1.  BUSINESS.

General Background

     FFP Partners, L.P. ("FFPLP," the "Partnership," or the "Company"),  through
its  subsidiaries,  owns and  operates  convenience  stores,  truck  stops,  and
self-service  motor fuel outlets over an eleven state area.  It also  operates a
money order  company,  selling  money orders  through its own outlets as well as
through agents;  and sells motor fuel on a wholesale basis,  primarily in Texas.
FFPLP, a Delaware limited partnership,  was formed in December 1986, pursuant to
the Agreement of Limited  Partnership  of FFP Partners,  L.P. (the  "Partnership
Agreement").  FFP Partners  Management  Company,  Inc.  ("FFPMC" or the "General
Partner")  serves  as  the  general  partner  of  the  Partnership.  FFPMC  or a
subsidiary  also serves as the general partner of the  Partnership's  subsidiary
partnerships.   References  herein  to  the  "Company"  include  FFPLP  and  its
subsidiaries.

     The  Company  commenced  operations  in May 1987 upon the  purchase  of its
initial  base of retail  outlets from  affiliates  of the General  Partner.  The
purchase of these  outlets  was  completed  in  conjunction  with the  Company's
initial  public  offering  of  2,065,000  Class A Units of  limited  partnership
interest,  representing a 56% interest in the Company.  In connection  with this
transaction,   1,585,000  Class  B  Units  of  limited   partnership   interest,
representing  a 43% interest in the Company,  were issued to  affiliates  of the
General Partner and the General Partner received its 1% interest in the Company.
(As permitted in the Partnership Agreement,  certain of these Class B Units were
converted  to Class A Units in  January  1996.)  The  senior  executives  of the
Company had owned and managed these operations prior to their acquisition by the
Company.  Although the companies  from which the Company  acquired  these retail
outlets engage in other businesses which they conducted in the past, they agreed
not to engage in the convenience  store,  retail motor fuel, or other businesses
which  compete  with the  Company  without  prior  approval by a majority of the
General Partner's disinterested directors. The affiliates of the General Partner
that received Class B Units upon the  Partnership's  commencement  of operations
were: Economy Oil Company;  Gas-Go,  Inc.;  Gas-N-Sav,  Inc.; Hi-Lo Corporation;
Hi-Lo  Distributors,  Inc.;  Nu-Way  Distributing  Company;  Nu-Way Oil Company;
Swifty Distributors,  Inc.;  Thrift-Way,  Inc.; Thrift  Distributors,  Inc.; and
Thrift Wholesale Company.

     The  Company  maintains  its  principal  executive  offices at 2801  Glenda
Avenue, Fort Worth, Texas 76117-4391; its telephone number is 817/838-4700.

Operations

     Description of Operations.  The Company conducts its operations principally
through its 99%-owned  subsidiary,  FFP Operating Partners,  L.P.  ("FFPOP"),  a
Delaware limited  partnership.  FFPMC holds a 1% general  partner's  interest in
FFPOP. The Company has other direct or indirect subsidiaries: Direct Fuels, L.P;
FFP Financial  Services,  L.P.;  FFP Money Order Company,  Inc.;  Practical Tank
Management,  Inc.; and FFP  Transportation,  L.L.C.  These companies are engaged
businesses that are complimentary to the activities of FFPOP.

     Convenience  Stores. At year end 1996, the Company operated 117 convenience
stores,  a decrease of ten stores from the previous  year end.  This decrease is
due to the sale of the  merchandise  operations  of 18  outlets  to  independent
operators  during  1996 offset by the opening or  conversion  from  self-service
gasoline outlets of eight stores.  {See Store Development.} The Company's stores
are open seven days a week,  offer extended hours (eleven of the stores are open
24 hours a day, the remainder generally are open from 6:00 am to midnight),  and
emphasize convenience to the customer through location,  merchandise  selection,
and service. The convenience stores sell groceries,  tobacco products,  take-out
foods and beverages  (including  alcoholic  beverages  where local laws permit),
dairy  products,  and  non-food  merchandise  such as health and beauty aids and
magazines and, at all except two of the stores,  motor fuel. Food service in the
convenience  stores varies from  pre-packaged  sandwiches and fountain drinks to
full  food-service  delicatessens  (at 41 stores),  some with  limited  in-store
seating.  During  late  1993,  the  Company  began  installing  small  "express"
franchises of Kentucky  Fried  Chicken(R) and Subway  Sandwiches(R)  in selected
convenience  stores  and at the end of 1995 five of its  convenience  stores had
these or other branded food outlets in them. {See Store  Development;  Products,
Store Design and  Operation.}  The  convenience  stores  operate  under  several
different trade names, all of which were used by the predecessor companies.  The
principal trade names are "Kwik Pantry," "Nu-Way," and "Economy Drive-Ins."

     For fiscal year 1996,  the  convenience  stores  accounted  for 35% (39% in
1995) of the Company's consolidated revenues.  They had average weekly per store
merchandise  sales of $9,454 and motor fuel sales of 11,901  gallons.  In fiscal
1995,  average  weekly sales were $9,560 of  merchandise  and 12,093  gallons of
fuel.

     Truck Stops.  At December 29, 1996,  the Company  operated ten truck stops,
the same number as at the previous year end. The truck stops,  which principally
operate under the trade name of "Drivers,"  are located on interstate  and other
highways and are similar in their operations to the convenience stores, although
the merchandise mix is directed towards truck drivers and the traveling  public.
Five of the truck stops have full service restaurants;  the Company operates two
of the  restaurants  and leases the other three to  independent  operators.  The
other five outlets offer  prepared-to-order food service,  including two outlets
which have a combination  Kentucky Fried  Chicken/Taco Bell "express"  franchise
and one which has a Pizza Hut  franchise  within the store.  In 1996,  the truck
stops  (including  their  associated  restaurants  and food service  facilities)
accounted for 13% (13% in 1995) of the  Company's  consolidated  revenues,  with
average weekly per outlet  merchandise  and food sales  (including  food service
sales) of $17,192  ($17,506  in 1995) and fuel sales of 66,973  gallons  (68,274
gallons in 1995).

     Self-Service  Gasoline  Outlets.  The  Company  operated  206  self-service
gasoline  outlets at December 29,  1996, a net increase of 12 outlets  since the
prior  year  end.  This  increase  resulted  principally  from  the  sale of the
merchandise  operations  of  certain  convenience  stores,  referred  to  above.
Although these  convenience store operations were sold, the Company retained the
motor fuel concession at these locations. In addition, the Company acquired some
outlets  through the  execution of new  contracts  with  independent  operators,
re-opened  previously  closed  locations,   and  closed  or  disposed  of  other
locations. The Company's self-service gasoline outlets consist of fuel pumps and
related storage equipment located at independently  operated convenience stores.
These outlets are operated  pursuant to contracts  that  generally  obligate the
Company to provide motor fuel inventory,  fuel storage and dispensing equipment,
and  maintenance  of the fuel  equipment  while  the  store  operator  agrees to
collection  and  remittance  procedures.  The  convenience  store  operators are
compensated by  commissions  based on profits and/or the volume of fuel sold. In
addition,  the contracts  generally grant the Company the right of first refusal
to purchase the operator's convenience store should it be offered for sale. Many
of the contracts have renewal options and, based on past experience, the General
Partner believes that a significant  number of those contracts which do not have
renewal options will be renegotiated and renewed upon expiration. In addition to
the contractual  arrangement between the store operator and the Company,  115 of
these  operators  also lease or sublease  the store  building  and land from the
Company or affiliates of the General Partner.

     During fiscal 1996, the  self-service  gasoline  outlets had average weekly
per outlet fuel sales of 8,584  gallons as  compared to 7,794  gallons in fiscal
1995. In 1996, the Company's  self-service  gasoline  outlets  accounted for 26%
(23% in 1995) of the Company's consolidated revenues.

     Wholesale Fuel Sales.  The Company has sold motor fuel on a wholesale basis
to smaller  independent and regional chains of fuel retailers since it commenced
operations.  The wholesale fuel operation was expanded in later years to include
sales to commercial  end-users of motor fuels, such as local governmental units,
operators  of vehicle  fleets,  and public  utilities.  In 1996,  the  Company's
wholesale  operations  contributed 24% of  consolidated  revenues (24% in 1995).
During 1996,  the Company did not have  facilities for the bulk storage of motor
fuel. Accordingly, purchases were made to fill specific customer orders.

     In March 1996, the Company  completed the purchase of a non-operating  fuel
processing  facility and bulk storage  terminal  located in Euless,  Texas.  The
facility has been  undergoing  renovation  and the Company  anticipates  it will
begin  operating in April 1997.  This facility  gives the Company the ability to
provide  terminalling   services  (storage  and  delivery  services)  for  other
wholesalers of motor fuel and to separate commingled refined products into their
component  parts for sale to  retailers  and end users.  The  facility has total
storage for 235,000 barrels  (9,879,000  gallons) of motor fuel and the capacity
to process  approximately 1,500 barrels per day of commingled product. The motor
fuel obtained by separating  commingled  products will be used by the Company to
satisfy a portion of the fuel supply needs for it its own retail outlets and its
wholesale customers.

     The  Company  has been  designated  a "jobber"  for Citgo,  Chevron,  Fina,
Conoco,  Texaco,  Coastal,  Diamond  Shamrock,  Sinclair,  and Phillips 66. This
designation  enables  the Company to work with  independent  fuel  retailers  to
qualify the retailers to operate as a branded  outlet for the large oil company.
The Company then  supplies  motor fuel to such  retailers  on a wholesale  basis
under contracts ranging from five to ten years.

     Management  believes the Company's  fuel wholesale  activities  enhance its
relationships  with its fuel vendors by increasing  the volume of purchases from
such  vendors.  In  addition,  the  wholesale  activities  permit the Company to
develop relationships with smaller fuel retailers that may, at some future time,
be interested in entering into a  self-service  gasoline  marketing  arrangement
with the Company. {See Self-Service Gasoline Outlets.}

     Market Strategy. The Company's market strategy emphasizes the operation and
development of existing  stores and retail outlets in small  communities  rather
than  metropolitan   markets.  In  general,   the  Company  believes  stores  in
communities  with  populations  of 50,000 or less  experience  a more  favorable
operating environment, primarily due to less competition from larger national or
regional  chains and access to a higher quality and more stable labor force.  In
addition,  costs of land,  reflected  in both new  store  development  costs and
acquisition  prices for existing stores and retail outlets,  are generally lower
in small  communities.  As a result of these factors,  the Company believes this
market strategy enables it to achieve a higher average return on investment than
would be achieved by operating primarily in metropolitan markets.

     Store Development. In early 1994 in its continuing endeavor to increase the
productivity  and operating  efficiency of its existing  store base, the Company
identified outlets that it believed would contribute more to the earnings of the
Company if operated by  independent  operators  rather than by the Company.  The
Company undertook a program to sell the merchandise  operations of these outlets
to  independent  operators.  In  1996,  1995,  and  1994  the  Company  sold the
merchandise operations at 18, 10, and 15 of these outlets, respectively. Because
of their different overhead structure,  independent  operators are often able to
operate  the stores  less  expensively  than can the  Company.  These sales were
structured such that the Company retained the real estate or leasehold  interest
and leased or  subleased  the land and  building to the operator for a five year
period  with a five  year  renewal  option.  The  Company  also  entered  into a
self-service  gasoline  agreement  covering  the fuel sales at these  locations.
Management believes that the sales of these stores and the resulting combination
of rents,  fuel profits,  and other income  enhance the  profitability  of these
outlets to the Company.  The Company is continuing to negotiate the sales of the
merchandise operation of additional stores.

     In  addition  to  the  sales  of  the  merchandise  operations  at  certain
convenience  stores,  discussed  above,  management  is  seeking  other  ways to
increase the productivity of the Company's present base of convenience store and
truck  stop  outlets.  A part  of  this  effort  involves  the  installation  of
limited-menu  "express"  outlets of national food franchises in Company outlets.
In 1994 and 1995, the Company  commenced  operating  combination  Kentucky Fried
Chicken/Taco  Bell outlets in two truck  stops,  a Pizza Hut outlet in one truck
stop,  Kentucky Fried Chicken  outlets in two convenience  stores,  and a Subway
Sandwich franchise in one convenience store. The Company's  experience with this
type of food service  operation  indicates that it increases store traffic as it
offers the advantage of national  name-brand  recognition  and  advertising.  In
addition,  the training and operational  programs of these franchisors provide a
consistent and high-quality  product to the Company's  customers.  Management is
evaluating  the existing  operations to determine if it would be  appropriate to
install  additional  outlets  of  this  type  in  other  locations.  It is  also
evaluating the relative merits of the various types of franchises.

     Opportunities  to expand  self-service  gasoline  outlets  are  limited  by
competitive factors,  including the existence of established  facilities at most
independent  convenience  stores.  However,  the Company continues to pursue the
acquisition  of this type of  outlet  principally  through  the  development  of
relationships through its fuel wholesaling operations.

     Products,  Store Design and  Operation.  The number and type of merchandise
items stocked in the convenience stores vary from one store to another depending
upon the size and location of the store and the type of products  desired by the
customer base served by the store.  However, the stores generally carry national
or regional brand name merchandise of the type customarily  carried by competing
convenience  stores.  Substantially  all the convenience  stores and truck stops
offer fast foods such as hot dogs,  pre-packaged sandwiches and other foods, and
fountain drinks.  Forty-one of the convenience  stores have facilities for daily
preparation of fresh food catering to local tastes,  including fried chicken and
catfish, tacos, french fries, and made-to-order  sandwiches.  Also, as discussed
above five convenience stores and three truck stops have small "express" outlets
of national fast-food franchises or other branded food service.

     Although the stores vary in layout and design,  schematic diagrams for each
store are used to direct  the store  manager in the  placement  of  products  to
maximize exposure of high turnover and high margin items to the flow of customer
traffic.

     The Company utilizes a team approach to its marketing  function rather than
having a specific person who is responsible for that activity. Senior operations
executives  and other  management  personnel  continually  review  and  evaluate
products and services for possible  inclusion in the Company's  retail  outlets.
Special  emphasis is given to those goods or services  that carry a higher gross
profit margin than the Company's overall average, will increase customer traffic
within the stores, or complement other items already carried by the stores.  The
marketing teams,  which include the Regional  Managers,  in conjunction with the
Company's vendors,  develop and implement promotional programs and incentives on
selected items,  such as fountain  drinks and fast food items. In addition,  new
products and services are reviewed on a periodic  basis to ensure a  competitive
product  selection.  Due to the geographic  distribution of the Company's stores
and the  variety  of trade  names  under  which  they are  operated,  the use of
advertising is limited to location signage, point-of-sale promotional materials,
advertisements in local newspapers, and locally distributed flyers.

     Over the last several  years,  the Company has  increased the number of its
"branded" outlets, those which are affiliated with a large oil company. In March
1997,  the Company had 221 (209 in 1996) retail  outlets which were branded,  as
compared to 65 such  outlets in 1990.  The Company has outlets  that are branded
Citgo, Chevron,  Fina, Conoco,  Diamond Shamrock,  Texaco, and Coastal.  Branded
locations generally have higher fuel sales volumes (in gallons) than non-branded
outlets due to the  advertising  and  promotional  activities of the  respective
major oil company and the  acceptance of such oil company's  proprietary  credit
cards. The increased customer traffic associated with higher fuel sales tends to
increase  merchandise sales volumes,  as well. The Company continues to evaluate
the  desirability  of branding  additional  outlets.  In addition to the Company
operated convenience stores, truck stops, and self-service fuel outlets that are
branded,  the  Company  also serves as a  wholesale  distributor  to 162 branded
retail outlets.

     Merchandise  Supply.  Based on competitive bids, the Company has selected a
single  company  as  the  primary  grocery  and  merchandise   supplier  to  its
convenience  stores and truck stops.  However,  some merchandise  items, such as
bakery goods, dairy products,  soft drinks, beer, and other perishable products,
are generally  purchased from local vendors and/or wholesale route  salespeople.
The  Company  believes  it  could  replace  any  of its  merchandise  suppliers,
including its primary merchandise  supplier,  with no significant adverse effect
on its operations.

     Motor Fuel  Supply.  The  Company  purchases  fuel for its  branded  retail
outlets and branded  wholesale  customers  from the respective oil company which
branded  the outlet and for its  unbranded  outlets  from large  integrated  oil
companies and independent  refineries.  In order to maintain  flexibility in the
purchase of motor fuel, the Company does not have  long-term  contracts with any
suppliers of petroleum products covering more than 10% of its motor fuel supply.

     During recent years,  the Company has not experienced  any  difficulties in
obtaining   sufficient   quantities  of  motor  fuel  to  satisfy  retail  sales
requirements.  However,  unanticipated  national or  international  events could
result in a curtailment of motor fuel supplies to the Company, thereby adversely
affecting  motor fuel sales.  In  addition,  management  believes a  significant
portion of its merchandise  sales are to customers who also purchase motor fuel.
Accordingly,  reduced  availability of motor fuel could negatively  impact other
facets of the Company's operations, as well.

Competition

     The  convenience  store industry is highly  competitive.  Most  convenience
stores and an increasing  number of traditional  grocery stores in the Company's
market areas sell motor fuel; in addition,  merchandise  similar or identical to
that sold by the Company's  stores is generally  available to  competitors.  The
Company  competes with local and national chains of  supermarkets,  drug stores,
fast-food  operations,   and  motor  fuel  retailers.   It  also  competes  with
independently  operated  convenience  stores and national  chains of convenience
stores such as "7-Eleven"  and "Circle K." Major oil companies are also becoming
a significant  factor in the convenience  store industry as they convert outlets
that previously sold only motor fuel to convenience stores;  however,  major oil
company stores generally carry a more limited selection of merchandise than that
carried by the Company's outlets and operate  principally in metropolitan areas,
where the Company has few outlets.  Some of the Company's competitors have large
sales volumes,  benefit from national or regional advertising,  and have greater
financial resources than the Company.

     The  Company  believes  each of its  retail  outlets  competes  with  other
retailers in its immediately  surrounding area, generally within a radius of one
to two  miles.  Management  believes  the  Company's  outlets  compete  based on
location,  accessibility, the variety of products and services offered, extended
hours of operation, price, and prompt check-out service.

     The Company's wholesale fuel operation is also very competitive. Management
believes  this  business  is highly  price  sensitive,  although  the ability to
compete is also dependent upon providing  quality products and reliable delivery
schedules.  The Company's  wholesale fuel operation  competes for customers with
large  integrated  oil companies  and smaller,  independent  refiners,  and fuel
jobbers,  some of which  have  greater  financial  resources  than the  Company.
Management  believes it can compete  effectively in this business because of the
Company's purchasing  economies,  numerous supply sources, and the reluctance of
many larger suppliers to sell to smaller customers.

Employees

     At March 16, 1997, the Company employed 1,138 people  (including  part-time
employees). In addition to employees of the Company, the General Partner employs
five  executive  officers  who perform  services  for the  Company;  the Company
reimburses  the  General  Partner  for the  direct and  indirect  costs of these
personnel.

     There are no collective  bargaining  agreements between the Company and any
of its employees.  Management  believes the  relationship  with employees of the
Company is good.

Trademarks and Trade Names

     The  Company's  convenience  stores and truck  stops are  operated  under a
variety of trade names,  including "Kwik Pantry," "Nu-Way,"  "Economy," "Dynamic
Minute  Mart,"  "Drivers,"  and "Drivers  Diner." New outlets  generally use the
trade name of the Company's stores  predominant in the geographic area where the
new store is located. The Company sells money orders in its outlets, and through
agents,  under the service mark  "Financial  Express  Money Order  Company." The
money orders are produced  using a computer  controlled  laser  printing  system
developed by the Company.  This system is also  marketed to third  parties under
the name of "Lazer Wizard."

     Eight  of the  Company's  truck  stops  operate  under  the  trade  name of
"Drivers;"  the two other truck  stops use the same trade name as the  Company's
convenience stores in the area in which they are located.

     The  Company  has  registered  the names  "FFP  Partners,"  "Kwik  Pantry,"
"Drivers,"  "Drivers Diner," "Financial Express Money Order Company," and "Lazer
Wizard" as service marks or trademarks under federal law.

Insurance

     The Company carries workers' compensation  insurance in all states in which
it operates.

     The Company  maintains  liability  coverages for its vehicles which meet or
exceed  state  requirements  but it does not carry  automobile  physical  damage
insurance. Insurance covering physical damage of properties owned by the Company
is  generally  carried  only for  selected  properties.  The  Company  maintains
property  damage  coverage on leased  properties as required by the terms of the
leases thereon.

     The  Company  maintains   general  liability   insurance  with  limits  and
deductibles  management believes prudent in light of the exposure of the Company
to loss  and the cost of the  insurance.  The  Company  does  not  maintain  any
insurance  covering losses due to environmental  contamination.  {See Government
Regulation - Environmental Regulation.}

     The Company monitors the insurance  markets and will obtain such additional
insurance coverages as it believes appropriate at such time as they might become
available at costs management believes reasonable.

Government Regulation

     Alcoholic  Beverage  Licenses.  The Company's retail outlets sell alcoholic
beverages in areas where such sales are legally permitted. The sale of alcoholic
beverages is generally  regulated by state and local laws which grant to various
agencies  the  authority  to approve,  revoke,  or suspend  permits and licenses
relating to the sale of such  beverages.  In most  states,  such  agencies  have
wide-ranging  discretion to determine if a licensee or applicant is qualified to
be licensed. The State of Texas requires that licenses for the sale of alcoholic
beverages be held, directly or indirectly, only by individual residents of Texas
or by  companies  controlled  by such  persons.  Therefore,  the  Company has an
agreement with a corporation  controlled by John H. Harvison, the Chairman and a
director  of the  General  Partner,  which  permits  that  corporation  to  sell
alcoholic beverages in the Company's Texas outlets where such sales are legal.

     In many states,  sellers of alcoholic  beverages have been held responsible
for damages  caused by persons who purchased  alcoholic  beverages from them and
who were at the  time of the  purchase,  or  subsequently  became,  intoxicated.
Although the  Company's  retail  operations  have adopted  procedures  which are
designed to minimize such liability,  the potential exposure to the Company as a
seller of alcoholic  beverages is substantial.  The Company's  present liability
insurance provides  coverage,  within its limits and subject to its deductibles,
for this type of liability.

     Environmental Regulation. The Company is subject to various federal, state,
and local environmental, health, and safety laws and regulations. In particular,
federal  regulations  issued in late 1988  regarding  underground  storage tanks
established requirements for, among other things,  underground storage tank leak
detection  systems,  upgrading  of  underground  tanks with respect to corrosion
resistance,  corrective  actions in the event of leaks, and the demonstration of
financial  responsibility to undertake  corrective  actions and compensate third
parties for damages in the event of leaks.  Certain of these  requirements  were
effective  immediately  and others are being  phased in over a ten year  period.
However,  all  underground  storage tanks must comply with all  requirements  by
December 1998.  The Company has  implemented a plan to bring all of its existing
underground  storage tanks and related equipment into compliance with these laws
and  regulations  and  currently  estimates  the costs to do so will  total from
$1,837,000 to $2,245,000 over the next two years.

     All  states  in which  the  Company  has  underground  storage  tanks  have
established trust funds for the sharing,  recovering, and reimbursing of certain
cleanup costs and liabilities incurred as a result of leaks in such tanks. These
trust funds,  which essentially  provide  insurance  coverage for the cleanup of
environmental  damages caused by an underground storage tank leak, are funded by
a tax on  underground  storage tanks or the levy of a "loading fee" or other tax
on the  wholesale  purchase of motor fuels  within each  respective  state.  The
coverages afforded by each state vary but generally provide up to $1,000,000 for
the  cleanup  of  environmental  contamination  and most  provide  coverage  for
third-party  liability,  as well.  Some of the funds  require the Company to pay
deductibles up to $25,000 per occurrence.

     Although the  benefits  afforded the Company as a result of the trust funds
are  substantial,  the Company may not be able to recover  through higher retail
prices the costs associated with the fees and taxes which fund the trusts.

     Management  believes  the Company  complies in all material  respects  with
existing  environmental  laws and  regulations and is not currently aware of any
material  capital  expenditures,  other than as  discussed  above,  that will be
required to further comply with such existing laws and regulations. However, new
laws and  regulations  could be adopted which could require the Company to incur
significant additional costs.

Federal Income Tax Law

     Under the Internal  Revenue Code of 1986, as amended (the "Code"),  certain
publicly-traded  partnerships  are  treated as  corporations  for tax  purposes.
However,  due to a transitional rule, the Company will continue to be treated as
a partnership for federal income tax purposes until the earlier of (i) its first
tax year beginning after 1997 or (ii) its addition of a "substantial new line of
business" as defined by the Code. In addition,  (i) the passive loss rules under
the Code are  applied  separately  with  respect to items  attributable  to each
publicly-traded  partnership  that  is not  treated  as a  corporation  for  tax
purposes and (ii) net income from publicly-traded partnerships is not treated as
passive income.

     In the recent past,  legislation  was  introduced  in Congress  which would
extend the  "grandfather"  provision which permits the Company to continue to be
treated as a partnership for tax purposes  either  indefinitely or for a limited
period.  However,  these  bills  were  not  passed.  As of March  1997,  similar
legislation has not been reintroduced  although certain  interested  parties are
still advocating for such a bill.

     Consequently, the Company has been studying various alternative structures.
The options available to the Company include  converting its current  operations
to a corporate form, which will, in effect,  occur if the Company takes no other
action; placing its retail and other operations that do not generate "qualifying
income"  (as  defined in the tax code) in a separate  corporate  subsidiary  and
continuing  the  operation  of its  remaining  activities  as a  publicly-traded
limited  partnership;  or placing  its  retail  operations  and its real  estate
holdings  into  separate  corporations,  distributing  those  interests  to  its
unitholders,  and qualifying the company holding the real estate  interests as a
real estate  investment  trust.  Although  no  decision  has yet been made as to
changes in the  structure  of the  Company,  one of the  primary  considerations
affecting any decision is that the  restructuring be accomplished in a manner so
as to qualify as a tax-free transaction.

Forward-Looking Statements

     Certain  of  the  statements  made  in  this  report  are   forward-looking
statements  that involve a number of risks and  uncertainties.  Statements  that
should generally be considered  forward-looking include, but are not limited to,
those  that  contain  the words  "estimate,"  "anticipate,"  "in the  opinion of
management," "believes," and similar phrases. Among the factors that could cause
actual results to differ  materially from the statements made are the following:
general  business  conditions  in the  local  markets  served  by the  Company's
convenience  stores,  truck stops,  and other retail outlets,  and its wholesale
fuel  markets;  the  weather  in  the  local  markets  served  by  the  Company;
competitive  factors such as changes in the locations,  merchandise  offered, or
other  aspects  of  competitors'  operations;  increases  in cost  of  fuel  and
merchandise  sold or  reductions  in the gross profit  realized from such sales;
expense  pressures  relating to operating  costs,  including  labor,  repair and
maintenance,   and  supplies;  and,  unanticipated  general  and  administrative
expenses, including costs of expansion or financing.

Item 2. PROPERTIES.

     The following table summarizes the ownership status of the Company's retail
outlets as of February 28, 1997:

                            Owned     Leased from  Leased from
                            by the     Affiliates   Unrelated
                           Company       of the      Parties        Total
                                        General
                                        Partner
                    
                                         Number of Locations
Convenience Stores
      Land                     39           53           21          113
      Buildings                90            5           18          113
Truck Stops
      Land                      2            6            2           10
      Building                  6            2            2           10       
Self-service gasoline
outlets
      Land                     15          100           91          206
      Buildings                64           51           91          206
Other/Not Active
      Land                      6            8           12           26 
      Buildings                 9            5           12           26        
Total
      Land                     62          167          126          355
      Buildings               169           63          123          355
                              
     The leases  covering  land and  buildings  leased  from  affiliates  of the
General Partner  generally expire on May 31, 1997, and have one or two five-year
renewal periods with renewal at the sole option of the Company. The monthly rent
upon renewal will be adjusted by the increase in the consumer  price index since
the leases were entered into.  Management  believes the terms and  conditions of
the leases with  affiliates  are more  favorable  to the Company than could have
been obtained from unrelated third parties.

     The  executive  offices of the Company  are located at 2801 Glenda  Avenue,
Fort Worth, Texas, where it occupies  approximately 15,000 square feet of office
space leased from three companies affiliated with the General Partner.


Item 3.  LEGAL PROCEEDINGS.

     The Company is periodically  involved in routine  litigation arising in the
ordinary course of its businesses,  particularly  personal injury and employment
related claims.  Management presently believes none of the pending or threatened
litigation of this nature is material to the Company.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were submitted to a vote of Unitholders during 1996.


                                     PART II


Item 5.  MARKET FOR THE REGISTRANT'S UNITS AND RELATED SECURITY HOLDER MATTERS.

     The  Company's  Class A Units are listed for trading on the American  Stock
Exchange (symbol "FFP").  At March 20, 1997, there were 209 holders of record of
the Class A Units and one holder of record of the Company's  Class B Units;  the
Class B Units are not listed for trading on any securities  exchange.  {See Item
12. Security Ownership of Certain Beneficial Owners and Management.} The Class A
and Class B Units have identical rights with respect to cash  distributions  and
to voting on matters brought before the partners.

     In August 1989, the Company entered into a Rights Agreement and distributed
to its  Unitholders  Rights  to  purchase  Units  under  certain  circumstances.
Initially the Rights were attached to all Unit Certificates  representing  Units
then outstanding and no separate Rights Certificates were distributed. Under the
Rights Agreement,  the Rights were to separate from the Units and be distributed
to  Unitholders  following  a  public  announcement  that a  person  or group of
affiliated  or  associated  persons (an  "Acquiring  Person") had  acquired,  or
obtained  a  right  to  acquire,  beneficial  ownership  of 20% or  more  of the
Partnership's  Class A Units or all classes of outstanding  Units.  On August 8,
1994, a group of Unitholders  announced that they had an informal  understanding
that they would vote their Units together as a block.  The agreement  related to
units that constituted  approximately 25% of the Class A Units then outstanding.
Therefore, the Rights became exercisable on October 7, 1994, the record date for
the issuance of the Rights Certificates (the "Distribution Date").

     The Rights  currently  represent the right to purchase a Rights Unit (which
is  substantially  equivalent  to a Class A Unit) of the  Company  at a price of
$20.00 per Unit.  However,  the Rights Agreement  provides,  among other things,
that if any person  acquires  30% or more of the Class A Units or of all classes
of  outstanding  Units  then each  holder of a Right,  other  than an  Acquiring
Person,  will have the right to  receive,  upon  exercise,  Rights  Units (or in
certain  circumstances,  other property)  having a value of $40.00 per Unit. The
Rights  will  expire on August 13,  1999,  and do not have any voting  rights or
rights to cash distributions.

     The  following  table sets forth the range of high and low sales prices for
the  Partnership's  Class A Units as reported on the American Stock Exchange for
the periods indicated:

                                         High           Low
                                               Dollars
              1995
                 First Quarter           8 5/8         5 5/8
                 Second Quarter          7 5/8         5 3/8
                 Third Quarter             8             6
                 Fourth Quarter         7 15/16        6 3/4
              1996
                 First Quarter             8           6 3/16
                 Second Quarter         7 13/16          6
                 Third Quarter           7 5/8           6
                 Fourth Quarter         7 7/16         5 1/8

     The following table sets forth the distributions declared and
paid by the Company in 1995 and 1996:
                                                    Amount per
                                                   Class A and
        Record Date             Date Paid          Class B Unit
         
      March 31, 1995         April 12, 1995            $0.120
      April 24, 1995         May 9, 1995                0.270
      August 16, 1995        August 31, 1995            0.180
      November 28, 1995      December 12, 1995          0.300
      April 10, 1996         April 24, 1996             0.205
      August 27, 1996        September 11, 1996         0.210

     Distributions are dependent upon the actual level of earnings and cash flow
of the Company,  capital expenditures required to maintain or used to expand the
productive  capacity of the Company's asset base, and requirements for servicing
the Company's debt. In addition, the Company has entered into a Credit Agreement
with a bank which contains various restrictive covenants, including restrictions
on the payment of cash  distributions to unitholders The Credit Agreement limits
the payment of cash distributions to 50% of net income as reported in accordance
with generally accepted accounting  principles and by requiring that the Company
maintain certain  financial  ratios.  Beginning in 1998, the Company will become
taxable  as  a  corporation,  unless  alternative  structures  are  implemented.
Accordingly,  funds  available  for  distribution  will be reduced by any income
taxes that may be incurred by the Company.  {See Federal Income Tax Law and Item
7.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations, Liquidity and Capital Resources.}


Item 6.  SELECTED FINANCIAL AND OPERATING DATA.

                                   1996      1995    1994      1993      1992
Financial Data (in thousands, except per unit data):
Revenues and Margins -
    Motor fuel sales              $321,814 $296,887 $275,278  $246,023 $217,248
    Motor fuel margin               20,672   22,813   22,332    21,650   16,963
    Merchandise sales               60,579   65,512   72,827    74,921   56,946
    Merchandise margin              17,821   19,187   20,169    20,320   19,884
    Miscellaneous revenues           7,759    7,646    7,408     5,706    5,086
    Total revenues                 390,152  370,045  355,513   326,650  279,280
    Total margin                    46,252   49,646   49,909    47,676   41,933
Direct store expenses               27,062   28,496   29,553    28,794   24,771
General and administrative expenses 11,506   11,795   11,056    10,527    9,415
Depreciation and amortization        3,951    3,769    4,352     5,681    5,435
Total operating expenses            42,519   44,060   44,961    45,002   39,621
Operating income                     3,733    5,586    4,948     2,674    2,312
Interest expense                    (1,246)  (1,176)  (1,173)   (1,565)  (1,724)
Income before income taxes/other      
   items                             2,487    4,410    3,775     1,109      588
    Deferred income taxes           (2,646)    (500)    (244)      (94)       0
    Gain on extinguishment of debt       0        0      200         0        0
    Change in accounting for income      
      taxes                              0        0        0      (297)       0
Net income/(loss)                   $(159)   $3,910   $3,731      $718     $588
Income/(loss) per unit -
    Before income taxes/other items  $0.67    $1.07    $0.97     $0.28    $0.16
    Net income/(loss)                (0.04)    1.07     1.03      0.20     0.16
Cash distributions declared per
    Class A and Class B Unit        $0.415   $0.870   $0.370    $0.000   $0.000
Total assets                       $78,599  $69,332  $67,978   $70,277  $68,116
Long-term obligations                9,418    7,100    9,527    10,755   17,164
Operating Data:
Gallons of motor fuel sold (in thousands)
    Retail                         197,687  193,233  196,246   187,267  170,410
    Wholesale                       90,704   95,473   81,289    57,718   39,590
Fuel margin per gallon (in cents)
    Retail                             9.3     10.9     10.1      10.0      9.2
    Wholesale                          1.9      1.7      1.8       1.7      1.0
Average weekly merchandise sales -
    Convenience stores              $9,454   $9,560   $9,901   $10,289   $8,370
    Truck stops                     17,192   17,506   18,160    17,798   15,709
Merchandise margin                   29.4%    29.3%    27.7%     27.1%    34.9%
Number of locations at year end -
    Convenience stores                 117      127      127       145      137
    Truck stops                         10       10       10        10        9
    Self-service fuel outlets          206      194      185       169      171

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS.

General

     This discussion  should be read in conjunction with the selected  financial
and operating data, the description of the Company's  business  operations,  and
the financial  statements and related notes and schedules  included elsewhere in
this  Annual  Report  on  Form  10-K.  {See  Item 1.  Business,  Forward-Looking
Statements.}

     The Company  reports its  results of  operations  using a fiscal year which
ends on the last Sunday in  December.  Most fiscal  years have 52 weeks but some
consist of 53 weeks.  Fiscal 1995 was a 53-week year,  while fiscal 1996,  1994,
1993, and 1992 were 52-week  years.  This variation in time periods most affects
revenues (and related costs of sales) and salary costs as other  expenses  (such
as rent and  utilities)  are usually  recorded on a  "monthly"  basis.  However,
differences  in the number of weeks in a fiscal  year  should be  considered  in
reviewing financial data.

1996 Compared with 1995

     The Company's  total  revenues  increased  $20,107,000  (5.4%) in 1996 over
1995.  This  increase was the result of a $24,927,000  (8.4%)  increase in motor
fuel  sales  offset  by  a  $4,933,000  (7.5%)  decline  in  merchandise  sales.
Miscellaneous revenues were essentially flat between the two years.

     The increased fuel revenues  resulted from increased prices and an increase
of 4,454,000  gallons (2.3%) of fuel sold at retail offset by a 4,769,000 gallon
(5.0%)  decline in wholesale  gallons sold.  The increase in retail fuel gallons
sold parallels the 2.4% increase in the average number of locations selling fuel
in 1996 as compared to 1995.  The  decrease in wholesale  fuel gallons  resulted
from the absence of large spot sales to certain  customers in 1996. The majority
of the Company's wholesale sales are to smaller independent  retailers,  many of
which are  contractually  committed to purchase from the Company.  However,  the
Company also markets to operators of larger  convenience  store chains and other
retail  outlets but such  customers  are  primarily  motivated by price.  Due to
increases  in wholesale  fuel prices in 1996,  the Company was not able to be as
aggressive in its pricing to these customers as in prior years.

     Although  fuel  sales  increased,   fuel  margin  declined   significantly,
$2,141,000 (9.4%), from the prior year. This decline was caused by substantially
reduced  retail fuel  margins in 1996 as compared to 1995.  The 1996 retail fuel
margin was 9.3 cents per gallon,  a drop of 14.7% from the 10.9 cents per gallon
realized in 1995. The reduced margin resulted from increases in wholesale prices
that  could  not be fully  passed  on to  retail  customers  due to  competitive
pressures from  non-traditional  fuel  retailers in the Company's  market areas,
such as grocery  stores that have  installed  fuel islands.  The reduced  retail
margin was experienced by the Company  throughout 1996 with the exception of its
second fiscal  quarter.  Although the volumes of fuel sold on a wholesale  basis
declined,  the wholesale margin per gallon increased by 11.8%, from 1.7 cents in
1995 to 1.9 cents in 1996.

     The  $4,933,000  decline  in  merchandise  sales  primarily  relates to the
decline in the average number of convenience  stores and truck stop  restaurants
operated  during the year.  The  Company  continued  its  program of selling the
merchandise  operations of selected convenience stores to independent operators,
with 18 such sales in 1996. Under this program,  begun in mid-1994,  the Company
sells the  merchandise  operations of outlets that it believes  will  contribute
more to its earnings if operated by  independent  operators than by the Company.
The independent  operators,  because of their different overhead structure,  are
able to operate the stores less  expensively  than can the Company.  These sales
are  structured  such that the  Company  retains  the real  estate or  leasehold
interest  in the  property  and  leases or  subleases  the land,  building,  and
equipment to the operator. The Company also retains the motor fuel concession at
these outlets, which become self-service fuel outlets for the Company. The sales
of these  stores,  offset to some extent by the  conversion  of certain gas only
outlets to convenience stores,  reduced the average number of convenience stores
operated during the year by 5.0%. In addition, the Company leased the restaurant
facilities at two of its truck stops to independent operators in early 1996.

     Total  merchandise  gross profit also  declined due to the sales  declines;
however,  the margin on merchandise  sales increased  slightly in 1996, to 29.4%
from 29.3%.  Shortly  after year end 1996,  the Company  reorganized  its retail
operations  placing  convenience  stores and truck stops, and their related food
service operations, under the supervision of one executive.  Management believes
this  supervisory  structure  will  increase the focus on improving  merchandise
margins and sales levels in its outlets.

     Although  miscellaneous revenues in total were relatively unchanged between
1996 and 1995, the  composition of the revenues  shifted.  Gains on the sales of
merchandise  operations  at  convenience  stores  increased to  $1,778,000  from
$791,000  (124.8%) while check cashing fees, food stamp  commissions,  and other
revenues related to check cashing booths declined  $497,000 due to closing eight
such outlets.  In addition,  the Company  recognized a one-time gain of $353,000
from the sale of a fleet  fueling  franchise  in 1995.  Other items  included in
miscellaneous  revenue,  such as lottery  commissions and money order fees, were
relatively unchanged between the periods.

     Direct store expenses  consist of those costs directly  attributable to the
operation of the Company's retail outlets,  such as salaries and other personnel
costs, supplies, utilities, repairs and maintenance, and commissions paid to the
operators  of  the  self-service  motor  fuel  outlets.   These  costs  declined
$1,434,000  (5.0%) in 1996 from 1995.  This decline was due to the  reduction in
the average number of convenience stores operated during 1996 and to the closure
of the eight check cashing outlets,  both discussed  above,  offset by increased
fuel  commissions paid to operators of the Company's  self-service  fuel outlets
due to an increase in the number of this type of outlet.  The Company leases the
land or land and buildings at 167 of its retail locations from affiliates of the
General  Partner.  As is  customary in these types of  agreements,  these leases
provide for  adjustments in the monthly rent based on the change in the consumer
price index.  The adjustments are made every five years with the next adjustment
to be effective  beginning in May 1997. Although the index on which the upcoming
adjustment  will be based has not yet been  published,  the Company  anticipates
that the rents paid for these locations will increase by approximately  $225,000
annually beginning in May 1997.

     General and  administrative  expenses  declined  $289,000 (2.5%) in 1996 as
compared to the prior year principally due to declines in salaries and bad debts
although all  categories  of costs except legal and  professional  fees declined
slightly or were flat compared to 1995.

     The modest increase in depreciation and amortization expense relates to the
increases in the Company's fixed assets over the last few years.  Because of the
significant  asset  additions  during the current year,  principally  related to
environmental  upgrades at the Company's retail locations and to improvements at
the fuel terminal  acquired in early 1996,  which is expected to begin operating
in the first quarter 1997, it is expected that  depreciation and amortization in
future years will increase from the current level.

     Interest  expense  was  relatively  unchanged  in 1996 from the prior year,
increasing  $70,000  (6.0%).  Although  the  Company's  total  debt  (long-  and
short-term  and capital  leases)  increased by a total of  $5,935,000,  interest
rates were somewhat lower in 1996 than 1995, much of the additional indebtedness
was  incurred  late in the  year,  and a  significant  portion  of the  debt was
incurred to finance  renovation  of the fuel  terminal and the interest  expense
related thereto was  capitalized.  The Company expects that its interest expense
will  increase in 1997 over 1996 due to the rise in its debt levels;  and,  when
the fuel terminal begins operating,  the debt incurred to finance its renovation
will begin to be  expensed.  If general  interest  rate  increases  occur,  such
increases will, of course,  increase the Company's  interest  expense as much of
the Company's debt carries a floating rate.

     The Company adopted Financial  Accounting Standards Board Statement No. 109
"Accounting for Income Taxes" ("SFAS 109") at the beginning of fiscal 1993. As a
result of adopting this accounting principle,  the Company is required to record
deferred  income tax  expense  attributable  to changes  arising in the  current
period in the temporary  differences  between  financial and tax reporting which
are expected to reverse  after 1997,  when the Company will become  taxable as a
corporation.  These  differences  are due  primarily  to  temporary  differences
between the financial  reporting amounts and tax bases of the Company's property
and equipment.

     In 1996,  the Company  recorded  deferred  income taxes of  $2,646,000,  an
increase of  $2,146,000  (429.2%)  over the previous  year. Of the total for the
current  year,  $2,089,000  was  related  to a change in the  lives  used by the
Company to depreciate  certain buildings for income tax reporting  purposes.  In
August 1996, Congress passed legislation  clarifying that certain buildings used
in connection  with the retail sale of motor fuel qualified for a  substantially
shorter  depreciable  life for tax  purposes  than  was  being  utilized  by the
Company.  Substantially  all of the buildings owned by the Company qualified for
this shorter life. In January 1997, the Internal Revenue Service issued a notice
explaining how the tax deduction  related to the change in the depreciable lives
on these assets should be determined.  As a result, the Company will take a 1996
tax  deduction  for  the  difference  between  the tax  depreciation  previously
recorded and the depreciation available using the shorter life. However, it must
record deferred taxes on this timing  difference.  If the Company were a taxable
entity,  the  deferred tax charge would have been offset by a current tax credit
of an equal amount with no impact on the Company's reported net income. However,
since the Company is a  partnership  and does not report any current  income tax
expense or credit,  the current tax benefit of this  deduction will be allocated
to the Company's unitholders.

     The  1996  deferred  tax  expense  not  related  to  the  above   described
clarification in the tax law, was $557,000,  an increase of $57,000 (11.4%) over
the expense reported in 1995 and is principally due to additions to fixed assets
which are depreciated  differently for financial reporting and tax purposes. The
deferred  tax  expense  is  expected  to grow in 1997 as the date at  which  the
Company  will become  taxable as a  corporation  grows closer since fewer of the
differences  between tax and financial reporting will reverse prior to such date
and because of the  significantly  increased  tax  deduction  available  for the
deprecation of many of the Company's buildings.  However, the $2,089,000 expense
related to the "catch-up" in depreciation discussed above will not recur.

     The  Company's  reported a net loss of $159,000 in 1996, as compared to net
income of $3,910,000  in 1995  primarily  due to  significant  impact of reduced
retail fuel margins and to the  non-recurring  deferred tax provision related to
the change in the depreciable lives of certain buildings for tax purposes.

1995 Compared with 1994

     The Company's  motor fuel revenues for 1995  increased over the 1994 period
by  $21,609,000  (7.8%) due to increased  wholesale  fuel sales.  Wholesale fuel
sales increased  14,184,000  gallons  (17.4%) over 1994. This increase  resulted
from a full year of sales from a marketing  arrangement  begun in mid-1994  that
emphasizes  sales to contractors and other  commercial  users of fuel as well as
from growth in these sales.  However,  the increase in wholesale  fuel sales was
offset by a decline in retail  fuel  sales.  Motor  fuel sales at the  Company's
retail outlets  declined by 3,013,000  gallons (1.5%) as a result of lower sales
volumes at the  Company's  truck  stops due to  increased  competition  from new
outlets in several of the Company's markets.  The margin on fuel sales increased
$481,000 (2.2%) in 1995 over 1994.  This increase  resulted from improved retail
fuel  margins  (10.9  cents in 1995 vs 10.1  cents in 1994)  and the  additional
margin from the increased wholesale activity.

     Merchandise sales in 1995 declined by $7,315,000  (10.0%) from the previous
year  due  principally  to  the  sale  of  the  merchandise  operations  at  ten
convenience  stores under the Company's  program of selling these  operations to
independent  operators.  The merchandise  sales decline was also affected by the
absence of a full year's sales at the 15 outlets  whose  merchandise  operations
were sold in the third and fourth quarters of 1994.

     The Company  also  experienced  a decline in its  average  weekly per store
sales for  convenience  stores of $341  (3.4%) in 1995 as compared to 1994 and a
decline of 3.6% in sales at the truck  stops  (combined  with  their  associated
restaurants).  These  declines  are  attributable  to the  Company's  efforts to
increase  the  margin  on  merchandise  sales  at  all  of  its  outlets.  Total
merchandise margin declined by $982,000 due to the reduced merchandise sales but
the gross profit  percentage on merchandise  sales increased to 29.3% from 27.7%
reflecting the Company's program of selectively  increasing prices on less price
sensitive items.

     Miscellaneous  revenues  were up  $238,000  (3.2%) in 1995 over 1994.  This
increase  resulted  primarily from increases in excise tax handling fees (due to
increased fuel volumes) and money order fees (due to increased  numbers of items
sold and an increase in the per item fee) and a gain recognized from the sale of
the Company's fleet fuel franchise offset by declines in food stamp  commissions
(due to the  adoption  in Texas of a  "debit"  card  for this  activity)  and in
commissions  on the  wholesale  sale of  cigarettes  (due to a more  competitive
market).

     Direct store  expenses in 1995  declined  $1,057,000  (3.6%) from the prior
year.  This reduction was due to the elimination of payroll (and related costs),
utilities,  and  other  operating  expenses  at  the  convenience  stores  whose
merchandise operations were sold to independent operators offset by increases in
the fuel  commissions  paid to the operators of those  stores,  and increases in
wage and other personnel costs at the stores operated by the Company.

     General and administrative  expenses increased $739,000 (6.7%) in 1995 over
1994.  This  increase was caused by  increased  professional  fees,  principally
attributable to the cost of consultants assisting in reorganizing certain of the
Company's back office processes,  increased rental expense,  associated with the
Company's  increased  use of leases to provide  vehicles and to finance  certain
equipment,  increased insurance costs, and increases in bank charges, associated
with the trial use of a deposit  pick up  service at the  Company's  convenience
stores and truck stops.  These  increases were offset by a reduction in bad debt
expense due to better monitoring of receivables.

     The $583,000 (13.4%) decline in depreciation  and  amortization  expense is
due to the continued  full  depreciation  of assets  acquired upon the Company's
formation in 1987 and the somewhat  limited  additions to property and equipment
over the past few years.

     Even though the Company's  long-term bank debt declined by $3,580,000  from
1994 to 1995,  interest  expense was flat between the two years due to increased
use of capital leases, which carry a somewhat higher but fixed interest rate, to
fund capital expenditures.

     The  increase  in the  deferred  tax expense in 1995 as compared to 1994 is
principally due to additions to fixed assets which are  depreciated  differently
for financial reporting and tax purposes.

     The  $263,000  (0.5%)  decline  in the  Company's  total  margin in 1995 as
compared to 1994 was offset by significant  reductions in operating expenses and
depreciation  and  amortization  such that income  before income taxes and other
items  increased  $635,000  (16.8%).  However,  due to the  increase in deferred
income taxes,  discussed  above,  and the  occurrence in 1994 of a $200,000 gain
from the early  extinguishment of debt in connection with the refinancing of the
Company's  bank debt in early 1994,  net income  increased  by  $179,000  (4.8%)
between the two years.

Liquidity and Capital Resources

     The Company has a Credit  Agreement  with a major bank under which it has a
$10,000,000  revolving  credit line to be used for working capital  purposes and
two term loans.  The  revolving  credit line bears  interest at the bank's prime
rate  and  matures  on April  30,  1998,  but the  agreement  requires  that the
outstanding  balance be paid down to  $1,500,000  or less for three  consecutive
days during each calendar  quarter.  One of the term loans had a balance at year
end 1996 of $5,625,000 and is due in quarterly  installments of $312,500 through
March 31, 2001.  The other term loan had a year end 1996  balance of  $3,000,000
and is due on a payment schedule which requires  aggregate  payments of $225,000
in 1997 and $450,000 in 1998. Payments in subsequent years increase to a maximum
of $700,000  annually  in the final year of the loan which  matures on March 31,
2003.  Both term loans bear interest at LIBOR plus 1.75% fixed at  approximately
30 day  intervals.  Although the interest  rates on the term loans are variable,
the Credit  Agreement  provides the Company with the ability to fix the rates on
all or a portion of the loans for varying periods of time up to their maturity.

     The  Credit  Agreement   contains  various   requirements  and  restrictive
covenants,   including  a  pledge  of  the  Company's  accounts  receivable  and
inventories,   a  negative  pledge  of  its  fixed  assets,  limits  on  capital
expenditures, and limits on cash distributions (to 50% of net income as reported
for generally accepted accounting  principles),  and the requirement to maintain
certain  financial  ratios.  At year end 1996, the Company was not in compliance
with certain of the  financial  ratios and covenants in  the  Credit  Agreement.
However, the bank has waived compliance with these ratios or  amended the Credit
Agreement with respect to these items.

     During  1996,  the  Company  made  aggregate  cash   distributions  to  its
unitholders of $1,545,000 ($0.415 per unit). However, the distributions were not
made  at  regular,   periodic  intervals  nor  at  fixed  amounts.  The  Company
anticipates  that it will  make  cash  distributions  to  unitholders  in  1997.
However,  no  determination  has made  with  respect  to the  amount of any such
distributions,  or the date(s) on which such  distributions  might be made.  Any
future  distributions  will be dependent upon the  profitability of the Company,
its debt service requirements,  needs for capital  expenditures,  and compliance
with the  restrictions in its Credit  Agreement.  Beginning in 1998, the Company
will  become  taxable  as  a  corporation  unless  alternative   structures  are
implemented.  Accordingly,  funds available for distribution  will be reduced by
any income taxes that may be incurred by the  Company.  {See Change in Structure
of Company.}

     The Company's  cash flows from operating  activities  were $485,000 less in
1996 than in 1995. This decline was due principally to the $4,069,000 decline in
net income offset by the  significant  increase in deferred taxes related to the
change in  depreciable  lives for certain  buildings  for tax  purposes  and the
increased gain on the sales of the merchandise operations of certain convenience
stores.  Cash used to purchase  property and equipment  increased  $4,755,000 in
1996 due to expenditures  to acquire and renovate the fuel terminal  acquired by
the  Company  in  early  1996 and to  continued  environmental  upgrades  at the
Company's retail outlets.  The Company will invest  additional funds to complete
the renovation of the terminal in 1997,  although the amount  expended should be
substantially  less  than  was  spent in 1996.  Expenditures  for  environmental
upgrading at the retail outlets  should  continue at about the same pace in 1997
and  1998  as in  1996  but  should  decline  significantly  thereafter  as  all
environmental  upgrading  must be  completed  by year end 1998.  The Company has
contracted  with a firm to  install  the  necessary  equipment  and/or to modify
existing  installations  to  meet  current  environmental  requirements  by  the
December  1998  deadline.  The cost of this  upgrading is expected to be between
$1,837,000 to $2,245,000 and will be incurred  during 1997 and 1998. The Company
will pay for some of its expected capital  expenditures from operating cash flow
and expects to finance a portion of the expenditures by utilizing lease lines of
credit, as it has in the past.

     The Company's  financing  activities  provided  $4,331,000 of cash in 1996.
This  amount  represents  a change of  $7,183,000  from 1995 levels due to a net
increase  of  $5,528,000  in  aggregate  debt  (balances  due on  the  Company's
revolving  credit line, its long-term  debt, and its capital lease  obligations)
and  a  reduction  of  $1,659,000  in  the  amount  of  distributions   paid  to
unitholders.  The reduced distributions to unitholders resulted from the decline
in the Company's earnings in 1996.

     The Company is party to commodity  futures  contracts and forward contracts
to buy and sell fuel,  both of which are used  principally  to satisfy  balances
owed on exchange  agreements.  Both of these types of contracts have off-balance
sheet risk as they involve the risk of dealing with others and their  ability to
meet the terms of the contracts and the risk associated with unmatched positions
and market  fluctuations.  The open  positions  under these  contracts  were not
significant  at  year  end  1996.  {See  Note 11 to the  Consolidated  Financial
Statements.}

     The Company had negative working capital at year end 1996 of $7,410,000, an
increase of $2,963,000 from 1995. This change resulted  primarily from increases
in the current  portion of the Company's  short- and long-term  debt and capital
leases.  The Company has received a proposal to  refinance  its debt which would
provide for an increase in the term debt  available  to the Company and a longer
amortization  of  such  debt.  The  Company  believes  that  this  or a  similar
refinancing  of its  debt  will  be  accomplished  during  1997  and  that  such
refinancing will enhance its working capital position.

     The  Company  has  tradtionally  been able to  operate  its  business  with
negative working capital, principally because most sales are for cash and it has
received payment terms from vendors. Consequently,  even if a refinancing is not
completed,  the  Company  believes  that the  availability  of funds  under  its
revolving  line of credit and its  traditional  use of trade  credit will permit
operations to be conducted in a customary manner.

Inflation and Seasonality

     The Company  believes  inflation has not had a material effect on operating
results  in  recent  years  except  for the  upward  pressure  placed  on wages,
primarily store wages, by the federal minimum wage increase which took effect in
1996.  The  additional  increase in the minimum wage  scheduled for October 1997
will again place  pressure  on the level of store  wages.  However,  the Company
expects that  operating  margins  will be adversely  affected for only a limited
time as it believes that prices can be increased fairly quickly in order to pass
along this increased cost to customers.  The Company does not believe it will be
at a competitive  disadvantage as it believes its wage structure is in line with
that of other convenience store operators.  Apart from the impact of the minimum
wage increase and the scheduled rent increases discussed earlier, operations for
the  foreseeable  future are also not expected to be  significantly  impacted by
inflation.  Generally,  increased  costs of in-store  merchandise can be quickly
reflected in higher prices to customers.  The price of motor fuel,  adjusted for
inflation, has declined over recent years. However, significant increases in the
retail  price of motor fuels could  reduce fuel demand and the  Company's  gross
profit on fuel sales.

     The Company's  businesses are subject to seasonal  influences,  with higher
sales  being  experienced  in the  second  and  third  quarters  of the  year as
customers tend to purchase more motor fuel and convenience  items,  such as soft
drinks, other beverages, and snack items, during the warmer months.

Change in Structure of Company

     Under  current tax law,  the Company will become  taxable as a  corporation
beginning  in 1998.  This change,  which was  included in 1986  revisions to the
Internal  Revenue Code, would mean that the Company would begin paying taxes and
that any  distributions  made to the  unitholders  would be treated as corporate
dividends.

     In  connection  with this  change,  the Company has been  studying  various
alternative  structures.  The options  available  to it include  converting  its
current  operations  to a  corporate  form,  which  will in effect  occur if the
Company takes no other action;  placing its retail and other  operations that do
not  generate  "qualifying  income"  (as  defined in the tax code) in a separate
corporate subsidiary and continuing the operation of its remaining activities as
a publicly-traded limited partnership;  or placing its retail operations and its
real estate holdings into separate  corporations,  distributing the interests in
those  corporations to its  unitholders,  and qualifying the company holding the
real estate interests as a real estate investment trust ("REIT").

     As stated above, a decision has not yet been made  regarding  restructuring
the Company and  management  is  continuing  to evaluate the foregoing and other
alternatives  available to it. One of the primary  considerations  affecting any
decision is that the  restructuring be accomplished in a manner so as to qualify
as a tax-free transaction for the Company and its unitholders.


Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The financial  statements  and  supplementary  data filed herewith begin on
page F-1.


Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE.

     There were no changes in, nor disagreements with, accountants during 1996.



                                    PART III


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

General Partner

     FFP Partners  Management  Company,  Inc., a Delaware  corporation formed in
December  1986,  is  the  General  Partner  of  and  manages  the  Company.  The
Unitholders have no power, as limited partners,  to direct or participate in the
control of the business of the Company.

Management of the General Partner

     Set forth below are the names, ages, positions,  and business experience of
the executive officers and directors of the General Partner:

             Name               Age                  Position
John H. Harvison [1]             63   Chairman of the Board and Chief
                                       Executive Officer
Robert J. Byrnes [1]             56   President, Chief Operating Officer,
                                       and Director
Steven B. Hawkins                49   Vice President - Finance and
                                       Administration, Secretary,
                                       Treasurer, and Chief Financial Officer   
J. D. St.Clair                   62   Vice President - Fuel Supply and
                                       Distribution and Director
Michael Triantafellou            43   Vice President - Retail Operations and
                                       Director
Robert E. Garrison, II [1,2]     55   Director
John W. Hughes [1,2]             55   Director
Garland R. McDonald              59   Director
John D. Harvison                 40   Director
E. Michael Gregory               45   Director
- --------------------------------------
[1]  Member of Compensation Committee
[2]  Member of Audit Committee

     John H.  Harvison  has been  Chairman of the Board of the  General  Partner
since the commencement of the Company's  operations in May 1987. Mr. Harvison is
a founder  and an  executive  officer  of each of the  companies  from which the
Company acquired its initial base of retail outlets,  and has been active in the
retail gasoline  business since 1958 and in the convenience store business since
1973.  In  addition,  he has  been  involved  in oil  and  gas  exploration  and
production,  the ownership and  management of an oil refinery and other personal
investments. In January 1995, Mr. Harvison consented to the entry of a cease and
desist order by the United States Office of Thrift Supervision that, among other
things,  prohibits  him from  participating  in any manner in the conduct of the
affairs of federally insured depository  institutions.  This Order was issued in
connection  with  Mr.  Harvison's  ownership  in  a  federal  savings  bank  and
transactions  between him (and companies in which he had an ownership  interest)
and that  institution.  In consenting to the issuance of the Order, Mr. Harvison
did not admit any of the  allegations  against him and consented to the issuance
of the Order  solely to avoid the cost and  distraction  that would be caused by
prolonged  litigation  to contest  the  positions  taken by the Office of Thrift
Supervision.  Mr.  Harvison  is the  father of John D.  Harvison,  who is also a
director of the General Partner.

     Robert J. Byrnes has been the President of the General  Partner since April
1989 and has been a Director  since May 1987.  From May 1987 to April 1989,  Mr.
Byrnes served as Vice  President - Truck Stop  Operations  for the Company.  Mr.
Byrnes has been, since 1985, the President of Swifty Distributors,  Inc., one of
the companies from which the Company  acquired its initial retail outlets.  From
1975 through 1984,  Mr. Byrnes was President of Independent  Enterprises,  Inc.,
which  owned and  operated  convenience  stores and a truck  stop.  During  that
period, he was also President of Enterprise Distributing,  Inc., a wholesaler of
motor fuels.  Prior to 1975,  Mr.  Byrnes was  President  of Foremost  Petroleum
Corporation (which is now a subsidiary of Citgo Petroleum Corporation) and was a
distribution  manager for ARCO Oil & Gas Company.  He is currently a director of
Plaid  Pantries,  Inc.,  an  operator of  convenience  stores  headquartered  in
Beaverton, Oregon.

     Steven B.  Hawkins has been Vice  President  - Finance and  Administration,
Secretary,  and Treasurer of the General Partner since May 1987. From April 1980
through  December  1987,  Mr.  Hawkins  was  employed  as   Secretary/Treasurer,
Controller and Chief Financial Officer by various companies  affiliated with the
General Partner. Prior to joining such affiliates,  Mr. Hawkins was employed for
nine years by Arthur Andersen & Co., an international public accounting firm. He
is a member of both the American  Institute of Certified Public  Accountants and
the Texas Society of CPAs.

     J. D. St.Clair has been Vice President - Fuel Supply and Distribution and a
Director of the General Partner since May 1987. Mr. St.Clair is a founder and an
executive  officer of several of the companies  from which the Company  acquired
its  initial  retail  outlets.  He has  been  involved  in the  retail  gasoline
marketing and convenience store business since 1971. Prior to 1971, Mr. St.Clair
performed  operations  research and system analysis for Bell  Helicopter,  Inc.,
from 1967 to 1971; for the National  Aeronautics and Space  Administration  from
1962 to 1967; and Western Electric Company from 1957 to 1962.

     Michael  Triantafellou was elected Vice President - Retail Operations and a
Director of the General  Partner in February  1997. He had served as Director of
Truck Stops and Food Service  Operations for the Company since January 1994. Mr.
Triantafellou  has been  engaged in the truck stop and food  service  industries
since 1976,  having held various  middle and upper  management  positions in the
truck  stop  businesses  of  Truckstops  of America  (from 1975 to 1980),  Bar-B
Management  (from 1980 to 1985)  Greyhound-Dial  Corp.  (from 1985 to 1993), and
Knox Oil of Texas (from 1993 to 1994).  Mr.  Triantafellou is a 1975 graduate of
the Wharton School of the University of Pennsylvania.

     Robert E.  Garrison,  II, has been a Director of the General  Partner since
May 1987.  Mr.  Garrison is a managing  partner of Harris,  Webb &  Garrison,  a
regional  merchant and investment bank, and is also Chairman and Chief Executive
Officer of Pinnacle Management & Trust Co., a state chartered  independent trust
company.  From October 1992 through  February 1994, Mr. Garrison was Chairman of
Healthcare  Capital  Group,  Inc., a regional  investment  bank  focusing on the
health care industry.  From April 1991 through  October 1992,  Mr.  Garrison was
Chairman  and Chief  Executive  Officer of Med Center  Bank & Trust,  one of the
leading independent banks in Houston, Texas. Mr. Garrison served as President of
Iroquois  Brands,   Ltd.  ("IBL"),  a  manufacturer  of  material  handling  and
construction equipment,  pharmaceutical and personal care products, and operator
of  convenience  stores and retail fuel outlets in the United  Kingdom from 1989
until  September  1990.  From 1982 through March 1989,  Mr.  Garrison  served as
Executive Vice President and director of Lovett  Mitchell Webb & Garrison,  Inc.
("LMW&G"),  one of the representatives of the underwriters in the initial public
offering of the Company in May 1987,  where he managed the  Investment  Research
and Investment Banking Division,  and Boettcher & Company,  Inc., which acquired
LMW&G in  September  1987.  From  1971 to 1982,  Mr.  Garrison  was  First  Vice
President and Director of Institutional Research at Underwood Neuhaus & Co. From
1969 to 1971,  Mr.  Garrison  was Vice  President  of BDSI,  a  venture  capital
subsidiary of General Electric.

     John W. Hughes has been a Director of the General  Partner  since May 1987.
Mr.  Hughes is an attorney  with the law firm of Garrison & Hughes,  L.L.P.,  in
Fort Worth,  Texas. From 1991 to 1995 he was an attorney with the firm of Simon,
Anisman,  Doby & Wilson,  P.C., in Fort Worth, Texas. Since 1963, Mr. Hughes has
been  a  partner  of  Hughes  Enterprises,  which  invests  in  venture  capital
opportunities, real estate, and oil and gas.

     Garland R.  McDonald,  is  employed  by the Company to oversee and direct a
variety of special projects. He was elected to the Board in January 1990. He had
previously served as a Director of the General Partner from May 1987 through May
1989 and served as a Vice  President  of the  General  Partner  from May 1987 to
October 1987. Mr. McDonald is a founder and the Chief Executive Officer of Hi-Lo
Distributors,  Inc.,  and Gas-Go,  Inc., two of companies from which the Company
initially  acquired its retail  outlets.  He has been  actively  involved in the
convenience store and retail gasoline businesses since 1967.

     John D.  Harvison  was elected a Director  of the General  Partner in April
1995.  Mr Harvison  has been Vice  President  of Dynamic  Production,  Inc.,  an
independent  oil and gas  exploration  and  production  company  since 1977.  He
previously  served as Operations  Manager for Dynamic from 1977 to 1987. He also
serves as an office of various other  companies that are affiliated with Dynamic
that are  involved  in real  estate  management  and  various  other  investment
activities.  Mr.  Harvison is the son of John H.  Harvison,  the Chairman of the
Board of the General Partner.

     E.  Michael  Gregory  was  elected to the Board of the  General  Partner in
September 1995. Mr. Gregory is the founder and President of Gregory  Consulting,
Inc., an engineering  and consulting firm that is involved in the development of
products  related to the  distribution  and storage of  petroleum  products  and
computer software for a variety of purposes  including work on such products and
software for the Company.  Prior to founding  Gregory  Consulting  in 1988,  Mr.
Gregory was the Chief  Electronic  Engineer for Tidel Systems (a division of The
Southland  Corporation)  where  he  was  responsible  for  new  product  concept
development and was involved in projects involving the monitoring of fuel levels
in underground storage tanks. He is a Registered Professional Engineer in Texas.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

     Regulations  issued  under  the  Securities  Exchange  Act of 1934  require
certain  persons to report their  holdings of the Company's  Class A and Class B
Units to the Securities and Exchange  Commission ("SEC") and to the Company.  To
the best of the  Company's  knowledge,  based upon  copies of reports  and other
representations provided to the Company, all 1996 reports required under Section
16 of the  Securities  Exchange Act of 1934 were filed in a timely manner except
that the following reports were filed late: (i) reports for the month of January
1996 for John H. Harvison,  John D. Harvison,  Randall W. Harvison,  7HBF, Ltd.,
HBF Financial,  Ltd., and Garland R. McDonald covering the conversion of Class B
Units  indirectly  owned by them to Class A Units;  and,  (ii) a report  for the
month of February 1996 for Robert E. Garrison,  II,  covering Class A Units sold
by him individually and acquired by an Individual Retirement Account of which he
is the beneficiary.


Item 11.  EXECUTIVE COMPENSATION.

     The  Company  reimburses  the  General  Partner  for all of its  direct and
indirect  costs  (principally  officers'  compensation  and  other  general  and
administrative  costs)  allocable  to the  Company.  Cash  bonuses to  executive
officers  of  the  General  Partner  are  not  chargeable  to the  Company  as a
reimbursable expense.

     Each  director who is not an officer or employee of the General  Partner or
the  Company  receives  an annual  retainer of $4,000 plus $1,000 for each Board
meeting,  or committee  meeting not held in  conjunction  with a Board  meeting,
which he attends and $500 for each telephone  meeting in which he  participates.
Each  director is also  reimbursed  for expenses  related to attendance at board
meetings.

     In  addition,  non-employee  directors  are  generally  granted  options to
acquire 25,000 Class A Units at the fair market value of the underlying units on
the date of grant.  The options become  exercisable with respect to one-third of
the Units covered thereby on each of the  anniversary  dates following the grant
and expire  ten years  after  grant.  In the event of a change in control of the
Company,  any  unexercisable  portion of the  options  will  become  immediately
exercisable.  Upon exercise,  the option price may be paid, in whole or in part,
in Class A Units owned by the director.

     Directors  who are  officers or  employees  of the  General  Partner or the
Company receive no additional  compensation for attendance at Board or committee
meetings.

     The General  Partner  has  employment  agreements  with  Messrs.  Harvison,
Byrnes,  Hawkins,  and St.Clair which provide that if the employment of any such
officer is  terminated  for any reason  other than the  commission  of an act of
fraud or dishonesty with respect to the Company or for the  intentional  neglect
or nonperformance  of his duties,  such officer is to receive an amount equal to
twice his then current  annual salary plus a  continuation  of certain  benefits
provided by the Company for a period of two years. Any cost incurred under these
agreements is to be borne by the Company.

Summary Compensation Table

     The following table provides information regarding compensation paid during
each of the Company's last three fiscal years to the Company's  Chief  Executive
Officer and to each of the Company's other executive  officers who earned salary
and bonus of more than $100,000 in the latest fiscal year:

                           Summary Compensation Table

                                                    Annual Compensation
                                                  -----------------------
                                                                 Other
                  Name                                           Annual
                  and                                            Compen-
           Principal Position             Year      Salary       sation
                                                      ($)          ($)
                                          
John H. Harvison                          1996       137,597[1]     -
Chairman and Chief Executive Officer      1995       135,000        -
                                          1994       135,000        -
                                                    
Robert J. Byrnes                          1996       137,597[1]     -
President,  Chief Operating Officer, and  1995       135,000        -
   Director                               1994       135,000        -
                                                    
Avry Davidovich [2]                       1996       127,404[1]     -
Executive  Vice  President - Convenience  1995       125,000        -
   Stores and Director                    1994       125,000        -
                                                    
- ---------------------------------------------------------------------------
[1] The annual  salaries did not change from 1995 to 1996.  The Company pays its
    employees  on a weekly basis and there were 53 pay periods in 1996 vs 52 pay
    periods in 1995.
[2] Mr. Davidovich resigned as an officer and director in February 1997.

     There were no long-term  compensation  awards or payouts  during any of the
last three years.

     General Partner's Incentive Bonus. On an annual,  non-cumulative basis, the
General  Partner  may  earn  incentive  compensation  (the  "Incentive  Bonus"),
pursuant to the FFPOP Partnership  Agreement,  with respect to each fiscal year,
only if (a) the net  income of the  Company  for such  year,  as  determined  in
accordance with generally accepted accounting principles and calculated prior to
the payment of the incentive compensation, equals or exceeds $1.08 per Unit, and
(b) the total of the quarterly cash  distributions  for such year to the holders
of Units equals or exceeds $1.50 per Unit (such  distributions  being those made
for such year, even though the distribution for the fourth quarter will actually
be paid  subsequent  to year end).  In the event these tests are met,  incentive
compensation will be paid in cash, by the Company,  in an amount equal to 10% of
net income before such incentive compensation.  Although there is no requirement
to do so, management believes that any such incentive  compensation  received by
the General Partner would be used to pay bonuses to its executive officers.  The
General Partner did not earn any incentive compensation during 1996.

     Class A Unit  Options  Exercised  during  Fiscal  1996 and Fiscal  Year End
Option Values. The following table provides  information about options exercised
during the last fiscal year and the value of unexercised options held at the end
of the fiscal year by the named executive officers:

               Aggregated Option/SAR Exercises in Last Fiscal Year
                          and FY-End Option/SAR Values
                                                                     
                                                                     Value of
                                                       Number of    Unexercised 
                                Units                Unexercised   In-the-Money 
                               Acquired              Options/SARs  Options/SARs 
                                  on       Value      at Fiscal     at Fiscal 
                               Exercise  Realized     Year End       Year End
                                 (#)        ($)         (#)           ($) [1]
                                            
                                              
           Name and                                Exercisable/   Exercisable/
      Principal Position                           Unexercisable Unexercisable
John H. Harvison                 - 0 -      - 0 -    40,000/0      $65,000/$0
Chairman and Chief Executive
   Officer
Robert J. Byrnes                 - 0 -      - 0 -    35,000/0      $56,875/$0
President, Chief Operating
   Officer, and Director
Avry Davidovich  [2]             - 0 -      - 0 -       0/0          $0/$0
Executive Vice President -
   Convenience Stores and
   Director
- --------------------------------------------------------------------
[1] The  closing  price  for the  Company's  Class A Units  as  reported  by the
    American Stock Exchange on December 29, 1996, was $5.375. The value shown is
    calculated by multiplying the difference  between this closing price and the
    option exercise price times the number of units underlying the option.

[2]    Mr. Davidovich resigned as an officer and director in February 1997.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Class A and Class B Units

     The following table sets forth as of March 28, 1997,  information regarding
the only persons known by the Company to own, directly or indirectly,  more than
5% of each class of its Class A and Class B Units:

  Title              Name and Address          Amount and Nature of    Percent
of Class            of Beneficial Owner        Beneficial Ownership    of Class
Class A   7HBF, Ltd.                              524,333   [1]          15.2%
          2801 Glenda Avenue
          Fort Worth, Texas  76117
Class A   HBF Financial, Ltd.                     738,297   [2]          21.4%
          2801 Glenda Avenue
          Fort Worth, Texas  76117
Class A   Garland R. McDonald                     194,167   [3]           5.6%
          2801 Glenda Avenue
          Fort Worth, Texas  76117
Class B   7HBF, Ltd.                              175,000   [4]         100.0%
          2801 Glenda Avenue
          Fort Worth, Texas  76117

[1]  Consists of 524,333 Class A Units owned by eight  companies which are owned
     or  controlled  by  7HBF,  Ltd.,  a  limited  partnership  owned by John H.
     Harvison and members of his immediate family.  7HBF, Ltd., may be deemed to
     share  beneficial  ownership  of 144,417  Units with  Garland R.  McDonald,
     49,750  Units  with  Garland R.  McDonald  and  Barbara  J. Smith  (John H.
     Harvison's sister), 83,417 Units with J. D. St.Clair, and 16,833 Units with
     Robert J. Byrnes.

[2]  Consists of 738,297  Class A Units owned by a company which is owned by HBF
     Financial,  Ltd.,  a limited  liability  company  owned by  trusts  for the
     benefit of members of John H. Harvison's  immediate family. In addition HBF
     Financial, Ltd., owns 31% of the general partner of 7HBF, Ltd.

[3]  Consists  of  194,617  Class A Units  owned by two  companies  of which Mr.
     McDonald is deemed to be the beneficial  owner.  Mr. McDonald may be deemed
     to share  beneficial  ownership of 144,417 of these Units with 7HBF,  Ltd.,
     and 49,750 Units with Barbara J. Smith and 7HBF, Ltd.

[4]  Consists  of 175,000  Class B Units  owned of record by a company  owned by
     7HBF, Ltd. The beneficial of these Units is in dispute.

     The  following  table sets  forth as of March 28,  1997,  information  with
respect  to the  Class A Units  and  Class B  Units  beneficially  owned  by all
directors and executive  officers of the General  Partner (such  information  is
based on ownership reported to the Company by such persons):

                                     Title     Amount and Nature of   Percent of
                                    of Class Beneficial Ownership [1] Class [1]
      Name of Beneficial Owner
John H. Harvison, Chairman          Class A          0    [2, 3]         0.0%
Robert J. Byrnes, President and     Class A     16,833     [4]           0.5%
   Director
Steven B. Hawkins, Vice President   Class A      1,300     [5]           0.0%
J. D. St.Clair, Vice President and  Class A     88,417     [6]           2.5%
   Director
Michael Triantafellou, Vice         Class A          0                   0.0%
   President and Director
Robert E. Garrison, II, Director    Class A     86,805     [7]           2.5%
John W. Hughes, Director            Class A          0                   0.0%
Garland R. McDonald, Director       Class A    194,167     [8]           5.5%
John D. Harvison, Director          Class A          0   [9, 10]         0.0%
E. Michael Gregory, Director        Class A          0                   0.0%
All directors and executive         Class A    387,522   [11,12]        11.0%
   officers as a group (10 persons)
- ------------------------------------------------------------------------
[1]  Excludes Class A Units covered by the options discussed in Item 11. 
     Executive Compensation.
[2]  Excludes 524,333 Class A Units beneficially owned by 7HBF,
     Ltd. (a Texas limited partnership of which John H. Harvison and members
     of his family are partners); 738,443 Class A Units beneficially
     owned by HBF Financial, Ltd. (a Texas limited liability company  which is
     98%-owned by trusts for the benefit of the children of John H. Harvison);
     and 32,167 Class A Units owned by a company of which John H. Harvison is 
     an officer and director and one-third of which is owned by trusts for the
     benefit of his children.  7HBF, Ltd., may be deemed to share beneficial 
     ownership of 144,417 Units with Garland R. McDonald, 49,750 Units with 
     Garland R. McDonald and Barbara J. Smith (John H. Harvison's sister),
     83,417 Units with J. D. St.Clair, and 16,833 Units with  Robert J. Byrnes.
[3]  Excludes  175,000 Class B Units owned of record by a company owned by 7HBF,
     Ltd. The beneficial ownership of these Units is in dispute.
[4]  Shares are held by a company ofwhich Mr. Byrnes is a director and
     executive officer.  Mr. Byrnes may be deemed to share beneficial ownership
     of these units with 7HBF Financial, Ltd.
[5]  Units are held by an Individual Retirement Account for the benefit of Mr. 
     Hawkins.
[6]  Includes 5,000 Units held directly and 83,417 Units held by a company of
     which Mr.St.Clair is a director and executive officer.  Mr. St.Clair may
     be deemed to share beneficial ownership of the 83,417 Units with 7HBF
     Financial, Ltd.
[7]  Includes  79,751 Units held  directly and 7,054 Units held by an Individual
     Retirement Account for the benefit of Mr. Garrison.
[8]  Units are held by two companies of which Mr. McDonald is a director and 
     executive officer.  Mr. McDonald may be deemed to share beneficial
     ownership of 144,417 Units with 7HBF, Ltd., and of 49,750 Units
     with 7BHF, Ltd., and Barbara J. Smith.
[9]  Excludes 524,333 Class A Units beneficially owned by 7HBF,Ltd. 
     (a Texas limited partnership of which John D. Harvison and members of his
     family are partners); and 738,443 Class A Units beneficially owned by HBF
     Financial, Ltd. (a Texas limited liability company which is 98%-owned by
     trusts for the  benefit of the  siblings of John D.  Harvison);  and
     32,167 Class A Units owned by a company one-third of which is owned by
     trusts for the benefit of John D. Harvison and his siblings. 7HBF, Ltd.,
     may be deemed to share beneficial ownership of 144,417 Units with Garland 
     R. McDonald,49,750 Units with Garland R. McDonald and Barbara J. Smith
     (John H. Harvison's sister), 83,417 Units with J.D. St.Clair, and
     16,833 Units with Robert J. Byrnes.
[10] Excludes 175,000 Class B Units owned of record by a company owned by
     7HBF, Ltd.  Mr. Harvison is a manager of 7HBF,Ltd.  The beneficial
     ownership of these Units is in dispute.
[11] Excludes the 524,333,  738,443, and 32,167 Class A Units discussed in notes
     2 and 9.
[12] Excludes the 175,000 Class B Units discussed in notes 3 and 10.

General Partner

     The General  Partner makes all decisions  relating to the management of the
Company.  Companies  owned,  directly or  indirectly,  by certain  officers  and
directors  (principally John H. Harvison and members of his immediate family) of
the General Partner are the sole shareholders of the General Partner. Certain of
these  companies  have  executed  proxies  which  assign the right to vote their
respective  stock in the General Partner to their  respective  stockholders on a
basis pro rata to each  stockholder's  ownership of the respective  company.  By
virtue of this action and through  ownership of the equity  interests in certain
of these  companies  or their  affiliates,  John H.  Harvison and members of his
immediate  family  have the  right to vote  92.2%  of the  stock of the  General
Partner.  Messrs. Byrnes,  St.Clair, and McDonald collectively have the right to
vote 6.1% of the stock of the General Partner.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Related Transactions

     The  Company  leases  land or land and  buildings  for  some of its  retail
outlets and some  administrative  and executive  office  facilities from various
entities directly or indirectly owned by Messrs.  John H. Harvison,  and members
of his immediate family, Byrnes, St.Clair, and McDonald. During fiscal 1996, the
Company paid $847,000 to such entities with respect to these leases. The General
Partner  believes  the  leases  with its  affiliates  are on terms that are more
favorable  to the  Company  than  terms  that  could  have  been  obtained  from
unaffiliated third parties for similar properties.

     John H.  Harvison,  Chairman  of the General  Partner,  owns 50% of Product
Supply Services, Inc. ("Product Supply"), which provides consulting services and
acts as an agent for the Company in  connection  with the  procurement  of motor
fuel for sale by the  Company.  Product  Supply  provides  such  services to the
Company  pursuant to an  agreement  providing  that the Company will pay Product
Supply $5,000 per month, supply it with office space and support services,  such
as telephone and clerical assistance, and pay its reasonable out-of-pocket costs
in providing such services.  The agreement may be canceled either by the Company
or Product Supply upon sixty days' written notice.  During fiscal year 1996, the
Company paid $68,000 to Product Supply for its services.

     E. Michael  Gregory,  a Director of the General  Partner,  is the owner and
president of Gregory  Consulting,  Inc. ("Gregory  Consulting"),  which provides
engineering,  consulting,  and other  similar  services to the  Company.  During
fiscal  year  1996,  the  Company  paid  Gregory  Consulting  $246,000  for such
services.

     Under Texas law,  the  Company is not  permitted  to hold  licenses to sell
alcoholic  beverages  in Texas.  Consequently,  the  Company  has  entered  into
agreements with Nu-Way Beverage  Company ("Nu-Way  Beverage"),  a company wholly
owned by John H. Harvison, under which Nu-Way Beverage sells alcoholic beverages
at the Company's Texas outlets. Under this agreement,  the Company receives rent
and a management  fee relative to the sale of alcoholic  beverages  and it loans
funds to Nu-Way Beverage to pay for alcoholic  beverage  purchases.  The Company
receives  interest on such funds at 1/2% above the prime rate charged by a major
commercial  bank and the loan is secured  by the  alcoholic  beverage  inventory
located in the Company's  Texas outlets.  During 1996,  the highest  balance due
under  this  loan  was  $433,000  and the  balance  at the end of the  year  was
$420,000. During 1996, Nu-Way Beverage sold $8,240,000 of alcoholic beverages at
the Company's  Texas outlets.  After  deducting cost of sales and other expenses
related to these sales,  including  $1,265,000  of rent,  management  fees,  and
interest paid to the Company, Nu-Way Beverage had earnings of $82,000 from sales
of alcoholic beverages at the Company's outlets.

     In June 1994,  the Company  concluded the  settlement of a lawsuit which it
had filed  against  Nu-Way Oil  Company  and Nu-Way  Distributing  Company  (the
"Nu-Way  Companies"),  both of which are controlled by John Harvison and members
of his immediate family, and a related suit which the Nu-Way Companies had filed
against the Company.  Under the  settlement,  all claims in both of the lawsuits
were  dismissed  and the  Company  received  cash,  a  promissory  note  from an
affiliated company (secured by first and second liens on real estate), and title
to a convenience  store which was being leased by the Company from an affiliate.
The Company estimated the assets it received had an aggregate value of $485,000.
The affiliated  companies  received  approximately  $65,000 in cash (held in the
Registry of the Court) and 30,000 Class B Units owned by an affiliate  that were
being held by an escrow agent.  This agreement was approved by the disinterested
directors  of the  General  Partner.  The note  which the  Company  received  in
connection with this  settlement is to be repaid over five years,  with interest
at 9.5%; the highest balance outstanding during 1996 under the note was $89,000,
and the balance outstanding at year end 1996 was $69,000.

     In 1980 and 1982, certain of the Affiliated Companies granted to E-Z Serve,
Inc. ("E-Z  Serve"),  the right to sell motor fuel at retail for a period of ten
years  at  self-serve  gasoline  stations  owned  or  leased  by the  Affiliated
Companies or their affiliates.  All rights to commissions under these agreements
and the right to sell motor  fuel at  wholesale  to E-Z Serve at such  locations
were assigned to the Company on May 21, 1987, in connection with the acquisition
of its initial base of retail  operations.  In December 1990, in connection with
the  expiration or termination  of the  agreements  with E-Z Serve,  the Company
entered into  agreements  with Thrift  Financial  Co.  ("Thrift  Financial"),  a
company owned and controlled by members of John H. Harvison's  immediate family,
which  grant to the Company  the  exclusive  right to sell motor fuel at certain
retail  locations.  The terms of these  agreements  are comparable to agreements
that the Company has with other  unrelated  parties.  During  fiscal  1996,  the
Company paid Thrift Financial $276,000 under these agreements.

     Cost  Allocations.  Determinations  are made by the  General  Partner  with
respect to costs incurred by the General Partner (whether directly or indirectly
through its  affiliates)  that will be  reimbursed  by the Company.  The Company
reimburses the General Partner and any of its affiliates for direct and indirect
general  and  administrative  costs,   principally  officers'  compensation  and
associated  expenses,  related to the business of the Company. The reimbursement
is based on the time devoted by employees to the Company's business or upon such
other reasonable  basis as may be determined by the General  Partner.  In fiscal
1996, the Company reimbursed the General Partner and its affiliates $745,000 for
such expenses.

                                     PART IV


Item 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K.

        (a) The  following  documents are filed as part of this Annual Report on
Form 10-K:

           (1)  Financial Statements.

           See Index to Financial  Statements and Financial Statement
       Schedules on page F-1 hereof.

           (2)  Financial Statement Schedules.

           See Index to Financial  Statements and Financial Statement
       Schedules on page F-1 hereof.

           Schedules  other  than  those  listed on the  accompanying
       Index  to  Financial   Statements   and  Financial   Statement
       Schedules  are omitted  because they are either not  required,
       not applicable, or the required information is included in the
       consolidated financial statements or notes thereto.

           (3)  Exhibits.

        3.1  Amended and Restated  Certificate of Limited  Partnership
             of FFP Partners, L.P. [3.7]  {1}
        3.2  Amended and Restated  Certificate of Limited  Partnership
             of FFP Operating Partners, L.P. [3.8] {1}
        4.1  Amended and Restated Agreement of Limited  Partnership of
             FFP Partners,  L.P., dated May 21, 1987, as amended by
             the First Amendment to Amended and Restated  Agreement
             of Limited  Partnership  dated August 14, 1989, and by
             the  Second   Amendment   to  Amended   and   Restated
             Agreement  of  Limited   Partnership  dated  July  12,
             1991.  {5}
        4.2  Amended and Restated Agreement of Limited  Partnership of
             FFP Operating Partners, L.P. dated May 21, 1987.  {2}
        4.3  Rights  Agreement  dated as of August 14,  1989,  between
             the Company and NCNB Texas  National  Bank,  as Rights
             Agent. [1]  {3}
       10.1  Nonqualified  Unit  Option  Plan  of FFP  Partners,  L.P.
             [10.2]  {1}
       10.2  Form of Ground Lease with Affiliated  Companies.  [10.3]
             {1}
       10.3  Form  of  Building  Lease  with   Affiliated   Companies.
             [10.4]  {1}
       10.4  Form of Agreement  with  Product  Supply  Services,  Inc.
             [10.5]  {1}
       10.5  Agreement of Limited  Partnership  of Direct Fuels,  L.P.
             [10.6]  {4}
       10.6  Form  of  Employment   Agreement   between  FFP  Partners
             Management   Company,   Inc.,  and  certain  executive
             officers  dated April 23,  1989,  as amended  July 22,
             1992. [10.9]  {5}
       10.7  Amended and  Restated  Credit  Agreement  between Bank of
             America  Texas,  N.A.,  and  FFP  Operating  Partners,
             L.P., dated November 27, 1996. {6}
       21.1  Subsidiaries of the Registrant.  {6}
       23.1  Consent of KPMG Peat Marwick LLP. {6}
       27    Financial data schedule. {6}
       99.1  Financial statements of FFP Operating Partners, L.P.,
             a  99%-owned  subsidiary  of the  Registrant.  {These
             financial statements are being filed as an exhibit to
             facilitate  compliance with certain state  regulatory
             requirements.} {6}
- -----------------------
          {1}  Included as the indicated exhibit in the Partnership's
               Registration Statement on Form S-1 (Registration No.
               33-12882) dated May 14, 1987, and incorporated herein by
               reference.
          {2}  Included as the indicated  exhibit in the  Partnership's
               Annual  Report on Form 10-K for the  fiscal  year  ended
               December 27, 1987, and incorporated herein by reference.
          {3}  Included as the indicated  exhibit in the  Partnership's
               registration  statement  on Form 8-A  dated as of August
               29, 1989, and incorporated herein by reference.
          {4}  Included as the indicated  exhibit in the  Partnership's
               Current Report on Form 8-K, dated February 10, 1989, and
               incorporated herein by reference)
          {5}  Included as the indicated  exhibit in the  Partnership's
               Annual  Report on Form 10-K for the  fiscal  year  ended
               December 27, 1992, and incorporated herein by reference.
          {6}  Included herewith.

        (b) No  reports on Form 8-K were  filed  during the last  quarter of the
        period covered by this Annual Report on Form 10-K.


                                   SIGNATURES

               Pursuant  to the  requirements  of  Section  13 or  15(d)  of the
Securities  and Exchange Act of 1934, the Registrant has duly caused this Annual
Report on Form 10-K to be signed  on its  behalf by the  undersigned,  thereunto
duly authorized.

Dated:  April 11, 1997               FFP PARTNERS, L.P.
                                     (Registrant)
                                     By: FFP Partners Management Company, Inc.,
                                         General Partner

                                             By: /s/ John H. Harvison
                                                 John H. Harvison
                                                 Chairman of the Board



     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Annual  Report has been signed below by the  following  persons on behalf of the
Registrant in the capacities indicated as of April 11, 1997.

/s/ John H. Harvison                     Chairman of the Board of Directors and
- ---------------------------------------  Chief Executive Officer of FFP Partners
John H. Harvison                         Management Company, Inc. (Principal
                                         executive officer)

/s/ Robert J. Byrnes                     President, Chief Operating Officer, and
- ---------------------------------------- Director of FFP Partners Management
Robert J. Byrnes                         Company, Inc.  (Principal operating
                                         officer)

/s/ Steven B. Hawkins                    Vice President - Finance and
- ---------------------------------------- Administration, and Chief Financial
Steven B. Hawkins                        Officer of FFP Partners Management
                                         Company, Inc. (Principal financial and
                                         accounting officer)

/s/ J. D. St.Clair                       Director of FFP Partners Management
- ---------------------------------------- Company, Inc.
J. D. St.Clair

/s/ Michael Triantafellou                Director of FFP Partners Management
- ---------------------------------------- Company, Inc.
Michael Triantafellou

/s/ Robert E. Garrison, II               Director of FFP Partners Management
- ---------------------------------------- Company, Inc.
Robert E. Garrison, II

/s/ John W. Hughes                       Director of FFP Partners Management
- ---------------------------------------- Company, Inc.
John W. Hughes

/s/ Garland R. McDonald                  Director of FFP Partners Management
- ---------------------------------------- Company, Inc.
Garland R. McDonald

/s/ John D. Harvison                     Director of FFP Partners Management
- ---------------------------------------- Company, Inc.
John D. Harvison

/s/ E. Michael Gregory                   Director of FFP Partners Management
- ---------------------------------------- Company, Inc.
E. Michael Gregory


Item 8.  INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE.

                             
                                                                          Page
                                                                         Number
Independent Auditors' Report                                              F-2

Consolidated Balance Sheets as of December 29, 1996, and 
  December 31, 1995                                                       F-3

Consolidated  Statements  of Operations  for the Years Ended
  December 29, 1996, December 31, 1995, and December 25, 1994             F-4

Consolidated  Statements of Partners'  Capital for the Years 
  Ended  December 29,1996, December 31, 1995, and December 25, 1994       F-5

Consolidated  Statements  of Cash Flows for the Years Ended 
  December  29, 1996, December 31, 1995, and December 25, 1994            F-6

Notes to Consolidated Financial Statements                                F-8

Schedule II - Valuation and Qualifying Accounts                           F-26




                                       F-1




                          INDEPENDENT AUDITORS' REPORT



The Partners
FFP Partners, L.P.:

     We have audited the consolidated financial statements of FFP Partners, L.P.
(a Delaware Limited  Partnership) and subsidiaries as listed in the accompanying
index. In connection with our audits of the consolidated  financial  statements,
we  also  have  audited  the  financial  statement  schedule  as  listed  in the
accompanying  index.  These  consolidated  financial  statements  and  financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements and financial statement schedule based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of FFP
Partners,  L.P. and  subsidiaries as of December 29, 1996 and December 31, 1995,
and the results of their  operations  and their cash flows for each of the years
in the three-year  period ended December 29, 1996, in conformity  with generally
accepted  accounting  principles.  Also in our  opinion,  the related  financial
statement  schedule,  when  considered  in  relation  to the basic  consolidated
financial  statements  taken  as a  whole,  presents  fairly,  in  all  material
respects, the information set forth therein.



                                             KPMG Peat Marwick LLP


Fort Worth, Texas
March 14, 1997


                      FFP PARTNERS, L.P., AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    DECEMBER 29, 1996, AND DECEMBER 31, 1995
                                 (In thousands)

                                                              1996      1995
                             ASSETS
Current Assets
   Cash and cash equivalents                                  $8,244    $8,106
   Trade receivables, less allowance for doubtful
    accounts of $883 and $1,045 in 1996 and 1995, 
    respectively                                              10,303     9,440
   Notes receivable                                              778       453
   Receivables from affiliated company                           420       436
   Inventories                                                12,489    11,260
   Prepaid expenses and other current assets                     625       615
      Total current assets                                    32,859    30,310

Property and equipment, net                                   38,024    31,872
Noncurrent notes receivable, excluding current portion         2,069     1,156
Claims for reimbursement of environmental remediation costs    1,038     1,255
Other assets, net                                              4,609     4,739
      Total Assets                                           $78,599   $69,332

               LIABILITIES AND PARTNERS' CAPITAL
Current Liabilities
   Amount due under revolving credit line                     $6,823    $4,003
   Current installments of long-term debt                      1,587     1,028
   Current installments of obligations under capital leases    1,122       884
   Accounts payable                                           14,150    13,030
   Money orders payable                                        7,809     5,918
   Accrued expenses                                            8,778     9,894
      Total current liabilities                               40,269    34,757

Long-term debt, excluding current installments                 7,765     6,157
Obligations under capital leases, excluding current 
  installments                                                 1,653       943
Deferred income taxes                                          3,781     1,135
Other liabilities                                                993       639
      Total Liabilities                                       54,461    43,631
Commitments and contingencies

Partners' Capital
    Limited partners' equity                                  24,165    25,713
    General partner's equity                                     242       257
    Treasury units                                              (269)     (269)
      Total Partners' Capital                                 24,138    25,701

      Total Liabilities and Partners' Capital                $78,599   $69,332

          See accompanying notes to consolidated financial statements.


                      FFP PARTNERS, L.P., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
    YEARS ENDED DECEMBER 29, 1996, DECEMBER 31, 1995, AND DECEMBER 25, 1994
                     (In thousands, except unit information)

                                                  1996        1995        1994
Revenues
   Motor fuel                                   $321,814    $296,887    $275,278
   Merchandise                                    60,579      65,512      72,827
   Miscellaneous                                   7,759       7,646       7,408
      Total Revenues                             390,152     370,045     355,513

Costs and Expenses
   Cost of motor fuel                            301,142     274,074     252,946
   Cost of merchandise                            42,758      46,325      52,658
   Direct store expenses                          27,062      28,496      29,553
   General and administrative expenses            11,506      11,795      11,056
   Depreciation and amortization                   3,951       3,769       4,352
      Total Costs and Expenses                   386,419     364,459     350,565


Operating Income                                   3,733       5,586       4,948
   Interest Expense                                1,246       1,176       1,173
Income before income taxes and
   extraordinary item                              2,487       4,410       3,775
   Deferred income tax expense arising from
     Change in tax lives of certain buildings      2,089           0           0
     Other items                                     557         500         244

Income/(loss) before extraordinary item             (159)      3,910       3,531
   Extraordinary item - gain on
      extinguishment of debt                           0           0         200
Net Income/(Loss)                                  $(159)     $3,910      $3,731

Net income/(loss) allocated to
   Limited partners                                $(157)     $3,871      $3,694
   General partner                                    (2)         39          37

Income/(loss) per limited partner unit
   Before extraordinary item                      $(0.04)      $1.07       $0.97
   Gain on extinguishment of debt                   0.00        0.00        0.06
   Net income/(loss)                              $(0.04)      $1.07       $1.03

Distributions declared per unit                   $0.415      $0.870      $0.370

Weighted average number of Class A
   and Class B Units outstanding               3,684,525   3,632,221   3,589,337

          See accompanying notes to consolidated financial statements.



                      FFP PARTNERS, L.P., AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
     YEARS ENDED DECEMBER 29, 1996, DECEMBER 31, 1995, AND DECEMBER 25, 1994
                     (In thousands, except unit information)

                                 Limited Partners     General  Treasury
                                
                                Class A    Class B    Partner   Units     Total

Balance, December 26, 1993       $15,813     $6,634     $225   $(269)   $22,403

Exercise of Class A Unit
    options by employees              53          0        0       0         53

Distributions to partners
    ($0.37 per Class A and
    Class B Unit)                   (761)      (563)     (13)      0     (1,337)

Net income                         2,124      1,570       37       0      3,731

Balance, December 25, 1994        17,229      7,641      249    (269)    24,850

Exercise of Class A Unit
    options by employees
    and directors                    238          0        1       0        239

Retirement of Class A Units          (94)         0        0       0        (94)

Distributions to partners
    ($0.87 per Class A and
    Class B Unit)                 (1,838)    (1,334)     (32)      0     (3,204)

Net income                         2,254      1,617       39       0      3,910


Balance, December 31, 1995        17,789      7,924      257    (269)    25,701

Exercise of Class A Unit
    options by employees
    and directors                    139          0        2       0        141

Conversion of Class B Units        6,691     (6,691)       0       0          0

Distributions to partners
    ($0.415 per Class A and
    Class B Unit)                 (1,445)       (85)     (15)      0     (1,545)

Net (loss)                          (150)        (7)      (2)      0       (159)


Balance, December 29, 1996       $23,024     $1,141     $242   $(269)   $24,138


          See accompanying notes to consolidated financial statements.


                      FFP PARTNERS, L.P., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
     YEARS ENDED DECEMBER 29, 1996, DECEMBER 31, 1995, AND DECEMBER 25, 1994
                 (In thousands, except supplemental information)

                                                       1996      1995      1994
Cash Flows from Operating Activities
   Net income/(loss)                                  $(159)   $3,910    $3,731
   Adjustments to reconcile net income/(loss)to net
   cash provided by operating activities
      Depreciation and amortization                   3,950     3,769     4,352
      Provision for doubtful accounts                   327       459       804
      Provision for deferred income taxes             2,646       500       244
      (Gain) on sales of property and equipment         (21)     (256)      (16)
      (Gain) on extinguishment of debt                    0         0      (200)
      (Gain) on sales of convenience store           (1,778)     (791)     (829)
   operations
      Minority interest in net income of                 32        42        41
   subsidiaries
   Changes in operating assets and liabilities
      (Increase) in trade receivables                (1,190)   (1,807)   (2,018)
      Decrease in notes receivable                      540       733        80
      Decrease in receivables from affiliated company    16        15        24
         (Increase)/decrease in inventories          (1,229)       86     2,211
      (Increase)/decrease in prepaid expenses and
          other current assets                          (10)       (8)      156
      Decrease in claims for reimbursement of
          environmental remediation cost                217       314       192
      Increase/(decrease) in accounts payable         1,120      (150)    1,137
      Increase in money orders payable                1,891     1,656       832
      Increase/(decrease) in accrued expenses
          and other liabilities                        (794)   (2,429)      353
Net cash provided by operating activities             5,558     6,043    11,094

Cash Flows from Investing Activities
   Purchases of property and equipment               (9,517)   (4,762)   (3,772)
   Proceeds from sales of property and equipment         98       314        44
   Investments in joint ventures and other entities       0    (1,350)        0
   (Increase) in other assets                          (332)     (687)     (787)
Net cash (used in) investing activities              (9,751)   (6,485)   (4,515)

                                                                         
Cash Flows from Financing Activities
   Borrowings/(payments) on revolving
        credit line, net                              2,820     4,003    (7,116)
   Proceeds from long-term debt                       4,000         0    12,161
   Payments on long-term debt                        (2,033)   (4,178)  (13,576)
   Borrowings under capital lease obligations         1,923     1,076     1,560
   Payments on capital lease obligations               (975)     (694)     (115)
   Proceeds from exercise of unit options               141       145        53
   Distributions to unitholders                      (1,545)   (3,204)   (1,337)
Net cash provided by/(used in) financing activities   4,331    (2,852)   (8,370)

Net increase/(decrease) in cash and cash equivalents    138    (3,294)   (1,791)
Cash and cash equivalents at beginning of year        8,106    11,400    13,191
Cash and cash equivalents at end of year             $8,244    $8,106   $11,400


Supplemental Disclosure of Cash Flow Information

     Cash  paid for  interest  during  1996,  1995,  and  1994  was  $1,097,000,
$1,394,000, and $1,283,000, respectively. Purchases of property and equipment in
1996 include $80,000 of capitalized interest.

Supplemental Schedule of Noncash Investing and Financing Activities

     During 1996, the Company  acquired fixed assets of $200,000 in exchange for
notes payable.

     During 1995,  the Company (i) acquired fixed assets of $598,000 in exchange
for notes payable and (ii) retired  $94,000 in Class A Units in connection  with
the  surrender of 12,295 Class A Units in payment for the exercise of options to
acquire 25,000 Class A Units by a director of the General Partner.

     During 1994, the Company  acquired  property  valued at $215,000 and a note
receivable of $120,000 through settlement of a lawsuit.

          See accompanying notes to consolidated financial statements.


                      FFP PARTNERS, L.P., AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          DECEMBER 29, 1996, DECEMBER 31, 1995, AND DECEMBER 25, 1994


1.  Basis of Presentation

(a) Organization of Company

     FFP Partners, L.P. ("FFPLP"),  through its subsidiaries,  owns and operates
retail convenience stores, truck stops, and self-service motor fuel outlets over
an eleven  state area.  It also  operates  check  cashing  booths and conducts a
wholesale  motor fuel  business,  both  primarily  in Texas.  FFPLP,  a Delaware
limited partnership, was formed in December 1986 and commenced operations in May
1987. FFP Partners Management Company,  Inc. ("FFPMC" or the "General Partner"),
serves as the general partner of FFPLP.  FFPMC, or a subsidiary,  also serves as
the general  partner of FFPLP's  subsidiary  partnerships.  References  in these
notes to the "Company" include FFPLP and its subsidiaries.

     The  Company  owns  and  conducts  its  operations  through  the  following
subsidiaries:
                                                       Principal         Percent
            Entity                Date Formed          Activity           Owned
FFP Operating Partners, L.P.,   December 1986    Operation of convenience    99%
   a Delaware limited                               stores and other
   partnership                                      retail outlets
Direct Fuels, L.P., a Texas     December 1988    Operation of fuel           99%
   limited partnership                              terminal and
                                                    wholesale fuel sales
FFP Financial Services, L.P.,   September 1990   Operation of check          99%
   a Delaware limited                               cashing booths
   partnership
Practical Tank Management,      September 1993   Underground storage tank   100%
   Inc., a Texas corporation                        monitoring
FFP Transportation, L.L.C., a   September 1994   Ownership of tank          100%
   Texas limited liability                          trailers leased to
   company                                          independent trucking
                                                    company
FFP Money Order Company, Inc.,  December 1996    Sale of money orders       100%
   a Nevada corporation                             through agents

(b) Consolidation

     All significant intercompany accounts and transactions have been eliminated
in the  consolidated  financial  statements.  The  minority  interest in the net
income or loss of subsidiaries  which are not  wholly-owned by FFPLP is included
in general and administrative expenses.


2.  Significant Accounting Policies

(a) Fiscal Years

     The Company  prepares its financial  statements  and reports its results of
operations  on the  basis of a fiscal  year  which  ends on the last  Sunday  of
December.  Accordingly,  the fiscal years ended  December 29, 1996, and December
25,  1994,  consisted  of 52 weeks,  while the year  ended  December  31,  1995,
consisted  of 53  weeks.  Year end data in these  notes is as of the  respective
dates above.

(b) Cash Equivalents

     The Company considers all highly liquid investments with maturities at date
of purchase of three months or less to be cash equivalents.

(c)  Notes Receivable

     Notes receivable are recorded at the amount owed, less a related  allowance
for  impairment.  The provisions of Statement of Financial  Accounting  Standard
("SFAS") No. 114,  "Accounting by Creditors for Impairment of a Loan," have been
applied in the evaluation of the collectibility of notes receivable. At year end
1996 and 1995, no notes receivable were determined to be impaired.

(d) Inventories

     Inventories  consist of retail convenience store merchandise and motor fuel
products.  Merchandise  inventories are stated at the lower of cost or market as
determined by the retail method.  Motor fuel inventories are stated at the lower
of cost or market using the first-in, first-out ("FIFO") inventory method.

     The  Company  has  selected a single  company as the  primary  grocery  and
merchandise  supplier to its convenience stores and truck stops although certain
items,  such as bakery  goods,  dairy  products,  soft drinks,  beer,  and other
perishable products, are generally purchased from local vendors and/or wholesale
route salespeople.  The Company believes it could replace any of its merchandise
suppliers,  including  its primary  grocery and  merchandise  supplier,  with no
significant adverse effect on its operations.

     The  Company  does not have  long-term  contracts  with  any  suppliers  of
petroleum   products   covering   more  than  10%  of  its  motor  fuel  supply.
Unanticipated  national or international events could result in a curtailment of
motor fuel  supplies to the  Company,  thereby  adversely  affecting  motor fuel
sales. In addition, management believes a significant portion of its merchandise
sales are to  customers  who also  purchase  motor  fuel.  Accordingly,  reduced
availability of motor fuel could negatively impact other facets of the Company's
operations.

(e) Property and Equipment

     Property and equipment are stated at cost. Equipment acquired under capital
leases is stated at the present  value of the initial  minimum  lease  payments,
which is not in  excess of the fair  value of the  equipment.  Depreciation  and
amortization of property and equipment are provided on the straight-line  method
over the estimated useful lives of the respective assets. Leasehold improvements
are amortized on the straight-line  method over the shorter of the lease term or
the estimated useful lives of the respective assets.

(f)  Investments

     Investments in joint ventures and other entities that are 50% or less owned
are accounted for by the equity method and are included in other assets, net, in
the accompanying consolidated balance sheets.

(g) Intangible Assets

     In  connection  with the  allocation  of the  purchase  price of the assets
acquired in 1987 upon the commencement of the Company's  operations,  $6,192,000
was  allocated  to  contracts  under  which the Company  supplies  motor fuel to
various  retail  outlets and  $1,093,000  was allocated as the future benefit of
real estate leased from  affiliates of the General  Partner.  The fuel contracts
were amortized using the  straight-line  method over 6.3 years, the average life
of such  contracts at the time they were  acquired.  The value assigned to these
contracts  became fully amortized  during 1993. The future benefit of the leases
is being amortized  using the  straight-line  method over 20 years,  the initial
term and option periods, of such leases.

     Goodwill of $2,020,000 is being  amortized using the  straight-line  method
over  20  years.  The  Company  assesses  the   recoverability  of  goodwill  by
determining   whether  the  amortization  of  the  balance  over  the  remaining
amortization period can be recovered through  undiscounted future operating cash
flows of the acquired operations.  The amount of goodwill impairment, if any, is
measured  based on  projected  discounted  future  operating  cash flows using a
discount rate reflecting the Company's  average cost of funds. The assessment of
the recoverability of goodwill would be impacted if anticipated future operating
cash flows are not achieved.

(h) Sales of Convenience Store Operations

     The Company sold the  merchandise  operations  and related  inventories  of
certain  convenience  store  locations to various  third parties in exchange for
cash and notes receivable.  The notes receivable generally are for terms of five
years, require monthly payments of principal and interest,  and bear interest at
rates  ranging  from 8% to 10%.  Summary  information  about  these  sales is as
follows:

                                                                Gains
                                                        -----------------------
             Number              Notes        Total                   Deferred
              Sold      Cash     Receivable  Proceeds  Recognized  (at year-end)
                           (In thousands, except number sold)
  1996          18       $816     $1,561     $2,377     $1,778         $250
  1995          10        357        543        900        791          200
  1994          15        778      1,056      1,834        829          400

     Gains on sales  which  meet  specified  criteria,  including  receipt  of a
significant  cash down  payment and  projected  cash flow from store  operations
sufficient to adequately  service the debt, are  recognized  upon closing of the
sale.  Gains on sales which do not meet the  specified  criteria are  recognized
under  the  installment  method  as cash  payments  are  received.  Gains  being
recognized under the installment method are evaluated  periodically to determine
if full recognition of the gain is appropriate.

     Under  these  sales,  the  Company  retains  the real  estate or  leasehold
interests,  and leases or subleases the store  facilities  (including  the store
equipment)  to  the  purchaser   under  five-year   renewable   operating  lease
agreements.  The Company retains ownership of the motor fuel operations and pays
the purchaser of the store  commissions  based on motor fuel sales. In addition,
the new store operators may purchase merchandise under the Company's established
buying arrangements.

(i) Environmental Costs

     Environmental   remediation  costs  are  expensed;   related  environmental
expenditures that extend the life, increase the capacity,  or improve the safety
or efficiency of existing assets are capitalized.  Liabilities for environmental
remediation costs are recorded when environmental  assessment and/or remediation
is  probable  and  the  amounts  can  be  reasonably  estimated.   Environmental
liabilities  are evaluated  independently  from  potential  claims for recovery.
Accordingly,   the  gross  estimated   liabilities  and  estimated   claims  for
reimbursement  have been presented  separately in the accompanying  consolidated
balance sheets (see Note 13b).

     In October 1996,  the American  Institute of Certified  Public  Accountants
issued   Statement  of  Position   ("SOP")   96-1,   Environmental   Remediation
Liabilities.  SOP 96-1, which will be adopted by the Company at the beginning of
its 1997 fiscal year, requires,  among other things,  environmental  remediation
liabilities  to be accrued  when the  criteria  of SFAS No. 5,  "Accounting  for
Contingencies,"  have been met. The SOP also  provides  guidance with respect to
the measurement of remediation  liabilities.  Such accounting is consistent with
the Company's current method of accounting for environmental  remediation costs,
and  therefore,  adoption of SOP 96-1 in 1997 is not expected to have a material
impact on the Company's consolidated financial position,  results of operations,
or liquidity.

(j) Motor Fuel Taxes

     Motor fuel  revenues  and related  cost of motor fuel  include  federal and
state excise taxes of $105,718,000,  $103,478,000,  and $103,117,000,  for 1996,
1995, and 1994, respectively.

(k) Exchanges

     The  exchange  method of  accounting  is utilized  for motor fuel  exchange
transactions.  Under this method,  such transactions are considered as exchanges
of assets with deliveries being offset against receipts, or vice versa. Exchange
balances  due from  others  are valued at current  replacement  costs.  Exchange
balances due to others are valued at the cost of forward  contracts (Note 11) to
the extent they have been entered  into,  with any remaining  balance  valued at
current  replacement cost.  Exchange balances due to others at year end 1996 and
1995 were $4,000 and $-0-, respectively.

(l) Income Taxes

     Taxable  income or loss of the  Company  is  includable  in the  income tax
returns of the individual partners; therefore, no provision for income taxes has
been made in the  accompanying  consolidated  financial  statements,  except for
applying the provisions of SFAS No. 109 "Accounting for Income Taxes," which was
adopted in fiscal 1993.

     Under the Revenue Act of 1987  ("Revenue  Act"),  certain  publicly  traded
partnerships  are to be  treated  as  corporations  for tax  purposes.  Due to a
transitional  rule, this provision of the Revenue Act will not be applied to the
Company until the earlier of (i) its tax years  beginning after 1997 or (ii) its
addition of a "substantial  new line of business" as defined by the Revenue Act.
Legislation  has been introduced into Congress which would extend for a two year
period the Company's  partnership  tax status.  However,  no action has yet been
taken on this  legislation.  The  General  Partner  continues  to  evaluate  the
Company's alternatives with respect to its tax status.

     Income  taxes are  accounted  for under  the  asset and  liability  method.
Deferred tax assets and liabilities are recognized for the estimated  future tax
consequences  attributable to existing  differences  between financial statement
carrying  amounts of assets and liabilities and their  respective tax bases that
are  expected to reverse  after 1997.  Deferred tax  liabilities  and assets are
measured  using enacted tax rates expected to be in effect when such amounts are
realized or settled. The effect of a change in tax rates is recognized in income
in the period that includes the enactment date.

(m)  Fair Value of Financial Instruments

     The  carrying  amounts of cash,  receivables,  amounts due under  revolving
credit line,  and money orders  payable  approximate  fair value  because of the
short maturity of those  instruments.  The carrying  amount of notes  receivable
approximates fair value which is determined by discounting  expected future cash
flows at current rates.

     The carrying  amount of long-term debt  approximates  fair value due to the
variable interest rate on substantially all such obligations.

(n)  Units Issued and Outstanding

     Units outstanding at year end 1996 and 1995 were as follows:

                                          1996           1995
         Class A Units                 3,529,205      2,137,076
         Class B Units                   175,000      1,533,522

     The Company's Class A Units are traded on the American Stock Exchange.  The
Class B Units, which are not registered and are not traded on the American Stock
Exchange, are held by an entity affiliated with the General Partner.

     During 1996,  1,358,522  Class B Units  primarily held by affiliates of the
General  Partner  were  converted  to  Class A  Units,  in  accordance  with the
Partnership Agreement. The remaining Class B Units may be converted into Class A
Units on a one-for-one basis at the option of the unitholder.  The Class A Units
and Class B Units have identical rights with respect to cash  distributions  and
to voting on matters brought before the partners.

     During 1990, the Company  acquired  13,300 Class A Units and 51,478 Class B
Units which are being held in the treasury at cost.

(o) Income/(Loss) per Unit

     The  Partnership  Agreement  provides  that  net  income  or  loss is to be
allocated (i) 99% to the limited partners and 1% to the General Partner and (ii)
among the  limited  partners  based on the  number of units  held.  Accordingly,
income/(loss)  per unit is calculated by dividing 99% of the appropriate  income
statement  caption by the weighted  average  number of Class A and Class B Units
outstanding  for the year. No effect has been given to the unit purchase  rights
and options  outstanding  under the unit option  plans (Note 9) since the effect
would be immaterial or anti-dilutive.

(p) Cash Distributions to Partners

     Distributions  to partners  represent a return of capital and are allocated
pro rata to the  General  Partner  and  holders  of both the Class A and Class B
Units.

(q) Employee Benefit Plan

     The Company has a 401(k)  profit  sharing plan  covering all  employees who
meet age and tenure  requirements.  Participants  may  contribute  to the plan a
portion, within specified limits, of their compensation under a salary reduction
arrangement.   The  Company  may  make  discretionary   matching  or  additional
contributions  to the plan.  The Company did not make any  contributions  to the
plan in 1996, 1995, or 1994.

(r)  Use of Estimates

     The use of  estimates  is required to prepare  the  Company's  consolidated
financial   statements  in  conformity   with  generally   accepted   accounting
principles.  Although  management  believes that such estimates are  reasonable,
actual results could differ from the estimates.

(s)  Unit Option Plan

     The  Company  accounts  for its unit  option  plan in  accordance  with the
provisions of Accounting  Principles  Board ("APB") Opinion No. 25,  "Accounting
for  Stock  Issued  to  Employees,"  and  related   interpretations.   As  such,
compensation  expense would be recorded only if the current  market price of the
underlying  unit on the date of grant of the option  exceeded the exercise price
of the option. On January 1, 1996, the Company adopted SFAS No. 123, "Accounting
for  Stock-Based  Compensation,"  which  permits  entities to (i)  recognize  as
expense over the vesting period the fair value of all stock-based  awards on the
date of grant or (ii) continue to apply the provisions of APB Opinion No. 25 and
provide pro forma net income and  earnings  per share  disclosures  for employee
option  grants made in 1995 and future years as if the  fair-value-based  method
defined in SFAS No. 123 had been  applied.  The  Company  has elected the second
alternative (see Note 9).

(t)  Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of

     The Company  adopted the  provisions of SFAS No. 121,  "Accounting  for the
Impairment of  Long-Lived  Assets and  Long-Lived  Assets to Be Disposed Of," on
January 1, 1996.  This  statement  requires that  long-lived  assets and certain
identifiable  intangibles  to be  reviewed  for  impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison  of the  carrying  amount of such  assets to  future  net cash  flows
expected to be  generated  by the assets.  If such assets are  considered  to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying  amount or fair value less
costs to sell.  The initial  adoption of this  statement did not have a material
impact on the Company's consolidated financial position,  results of operations,
or liquidity.


3.  Property and Equipment

     Property and equipment consists of the following:

                                                         1996      1995
                                                         (In thousands)
        Land                                            $4,703    $4,319
        Land improvements                                2,698     2,627
        Buildings and improvements                      26,509    24,515
        Machinery and equipment                         35,450    31,302
        Construction in progress                         2,821         0
                                                        72,181    62,763
  
        Accumulated depreciation and amortization      (34,157)  (30,891)
                                                       $38,024   $31,872

4.  Other Assets

     Other assets consist of the following:

                                                       1996      1995
                                                       (In thousands)
    Intangible Assets (Note 2g)
       Ground leases                                  $1,093    $1,093
       Goodwill                                        2,040     2,020
       Other                                           2,295     1,984
                                                       5,428     5,097
       Accumulated amortization                       (2,375)   (2,056)
                                                       3,053     3,041
    Investments in joint ventures and other entities   1,293     1,350
    Other                                                263       348
                                                      $4,609    $4,739


     In  December  1995,  the Company  advanced  $1,200,000  to a company  which
granted  the Company a security  interest  in certain  loans that are secured by
convenience  stores located in areas where the Company currently has operations.
These loans will be liquidated  through collection or through the acquisition of
the stores by the Company through foreclosure proceedings.


5.  Notes Payable and Long-Term Debt

     The Company has a Credit  Agreement with a bank that provides a $10,000,000
revolving  credit line for working capital  purposes.  The revolving credit line
bears  interest at the bank's prime rate (8.25% at year end 1996) and matures on
April 30,  1998.  The Credit  Agreement  requires  that the balance  outstanding
(excluding  letters  of  credit)  under the  revolving  credit  line not  exceed
$1,500,000 for three consecutive calendar days in each quarter. At year end 1996
and  1995,  there  was  $6,823,000  and  $4,003,000,  respectively,  due  on the
revolving  credit  line and there were  outstanding  letters of credit  totaling
$625,000 at each year end.

     The Credit  Agreement  also  provides  two term loans.  One such loan had a
balance at year end 1996 of $5,625,000,  bears interest at the London  Interbank
Offered  Rate  ("LIBOR")  plus 1.75  percent,  requires  quarterly  payments  of
interest plus  principal of $312,500,  and matures on March 31, 2001.  The other
term loan had a balance of $3,000,000 at year end 1996,  bears interest at LIBOR
plus 1.75 percent,  requires  quarterly  payments of interest plus  principal of
$75,000 in June,  September,  and December  1997,  and March 1998,  principal of
$125,000  in each of the next 16  quarters,  and  principal  of  $175,000 in the
subsequent four quarters,  and matures on March 31, 2003.  (Through December 31,
1996, both of these loans bore interest at the bank's prime rate.)

     All loans are secured by the Company's  accounts  receivable and inventory.
In addition the Company has  provided a negative  pledge of all its fixed assets
and real  property  and the bank has the right to require a  positive  pledge of
such assets at any time. The loans are guaranteed by the General Partner and its
subsidiary.  The Credit  Agreement also contains various  restrictive  covenants
including  restrictions  on borrowing  from persons other than the bank,  making
investments in,  advances to, or guaranteeing  the obligations of other persons,
maintaining  specified  levels  of  equity,  restrictions  on  distributions  to
unitholders  and on the amount of capital  expenditures,  and the maintenance of
certain  financial  ratios.  At year end 1996, the Company was not in compliance
with certain  financial  ratios and covenants in the Credit Agreement.  The bank
has waived  compliance  with these ratios or  amended the Credit Agreement  with
respect to these items.

     The Company has other notes  payable  which bear  interest at 6% to 10% and
are due in monthly or annual installments through 2012. Such notes are unsecured
or secured by  receivables  or land and had  aggregate  balances of $603,000 and
$622,000 at year end 1996 and 1995, respectively.

     The aggregate fixed maturities of long-term debt for each of the five years
subsequent to 1996 are as follows:

                                         (In thousands)
          1997                               $1,587
          1998                                1,764
          1999                                1,929
          2000                                1,810
          2001                                1,180
          Thereafter                          1,082
                                             $9,352

     In February  1994,  the Company  refinanced its then existing bank debt. In
connection with this  refinancing,  the Company  received a discount of $200,000
for the early  retirement of the existing debt. This discount is reflected as an
extraordinary   item  in  the  accompanying  1994   consolidated   statement  of
operations.


     6. Capital  Leases

     The Company is obligated under  noncancelable  capital leases  beginning to
expire in 1997.  The gross amount of the assets  covered by these capital leases
that are included in property and  equipment  in the  accompanying  consolidated
balance sheets is as follows:

                                                  1996      1995
                                                   (In thousands)
        Machinery and equipment                  $2,412    $2,636
        Accumulated amortization                   (798)     (425)
                                                 $1,614    $2,211


     The  amortization  of assets  held  under  capital  leases is  included  in
depreciation   and  amortization   expense  in  the  accompanying   consolidated
statements of operations.  Future minimum lease payments under the noncancelable
capital leases for years subsequent to 1996 are:


                                                         (In thousands)
    1997                                                      $1,332
    1998                                                         561
    1999                                                         440
    2000                                                         395
    2001                                                         527
    Thereafter                                                    80
    Total minimum lease payments                                3,335

      Amount representing interest                              (560)
   Present value of future minimum lease payments              2,775
      Current installments                                    (1,122)
   Obligations under capital leases, excluding current        $1,653
     installments


7.  Operating Leases

     The  Company  has  noncancelable,  long-term  operating  leases on  certain
locations,  a significant portion of which are with related parties.  Certain of
the leases have contingent rentals based on sales levels of the locations and/or
have escalation clauses tied to the consumer price index.  Minimum future rental
payments  (including  bargain renewal  periods) and sublease  receipts for years
after 1996 are as follows:

                             Future Rental Payments      Future
                       Related                          Sublease
                       Parties     Others      Total    Receipts
                                                             
                                       (In thousands)
      1997                $712      $597    $1,309     $1,031
      1998                 657       541     1,198        952
      1999                 657       499     1,156        841
      2000                 657       453     1,110        549
      2001                 657       369     1,026        200
      Thereafter         1,977     1,116     3,093         41
                        $5,317    $3,575    $8,892     $3,614

     Total rental expense and sublease income were as follows:

                             Rent Expense
                      Related                      Sublease
                      Parties   Others    Total     Income
                                  (In thousands)
      1996              $727      $742    $1,469    $1,154
      1995               849       735     1,584       843
      1994               842       912     1,754       592

8.  Accrued Expenses

     Accrued expenses consist of the following:

                                                         1996      1995
                                                          (In thousands)
Motor fuel taxes payable                                 $5,726    $6,599
Accrued payroll and related expenses                        818     1,349
Accrued environmental remediation costs (Note 13b)            0       322
Other                                                     2,234     1,624
                                                         $8,778    $9,894


9.  Nonqualifying Unit Option Plan and Unit Purchase Rights

     The Company has a Nonqualifying  Unit Option Plan and a Nonqualifying  Unit
Option Plan for  Nonexecutive  Employees  that authorize the grant of options to
purchase up to 450,000 and 100,000 Class A Units of the Company, respectively.

     Following is a summary of activity under the stock option plans:

                                               Class A      Price      Weighted
                                                Units       Range      Average
Options outstanding, December 26, 1993         309,932   $2.00-3.75      $3.55
                                 
Options granted during year                     10,000      3.88          3.88
    Options expired or terminated during year   (8,666)     3.75          3.75
    Options exercised during year              (17,336)   2.00 - 3.75     3.04
Options outstanding, December 25, 1994         293,930    2.00 - 3.88     3.59

    Options granted during year                 50,000    6.00 - 7.00     6.50
    Options expired or terminated during year   (6,999)     3.75          3.75
    Options exercised during year              (76,267)   2.00 - 3.88     3.11
Options outstanding, December 31, 1995         260,664    3.75 - 7.00     4.28

    Options granted during year                      0
    Options expired or terminated during year   (1,333)     3.75          3.75
    Options exercised during year              (37,332)     3.75          3.75
Options outstanding, December 29, 1996         221,999    3.75 - 7.00     3.70

Options exercisable, December 29, 1996         185,333    3.75 - 3.88     4.00


     The exercise  price of each option granted under the plans is determined by
the Board of  Directors,  but may not be less than the fair market  value of the
underlying  units on the date of  grant.  The  exercise  prices  of the  options
outstanding at year end 1996 are:


                 Exercise                     Options
                  Price                     Outstanding
                  $3.750                      165,333
                  $3.875                        6,666
                  $6.000                       25,000
                  $7.000                       25,000
                                              221,999

     At year  end  1996,  the  weighted-average  remaining  contractual  life of
outstanding options was 6.31 years.

     All options  outstanding at year end 1996 are  exercisable  with respect to
one-third of the units covered thereby on each of the anniversary dates of their
grants and expire ten years from the date of grant.  In the event of a change in
control of the  Company,  any  unexercisable  portion of the options will become
immediately exercisable.

     The Company  applies APB Opinion No. 25 in  accounting  for its unit option
plans;  accordingly,  no  compensation  cost  related  to  the  plans  has  been
recognized in the financial statements.  Had the Company determined compensation
cost at the date of grant for its unit  options  based on the fair  value of the
options under SFAS No. 123, the Company's 1996, 1995, and 1994 net income/(loss)
would not have differed materially from the amounts reported.

     In August 1989, the Company entered into a Rights Agreement and distributed
to its unitholders rights to purchase Rights Units (substantially  equivalent to
a Class A Unit) under certain circumstances.  Initially the Rights were attached
to all unit  certificates  representing  units then  outstanding and no separate
Rights  Certificates  were distributed.  Under the Rights Agreement,  the Rights
were to separate from the Units and be distributed  to  Unitholders  following a
public  announcement that a person or group of affiliated or associated  persons
(an "Acquiring Person") had acquired, or obtained a right to acquire, beneficial
ownership  of 20% or more of the  Partnership's  Class A Units or all classes of
outstanding Units. On August 8, 1994, a group of Unitholders announced that they
had an informal  understanding  that they would vote their  Units  together as a
block.  The agreement  related to units  constituting  approximately  25% of the
Class A Units then  outstanding.  Therefore,  the Rights became  exercisable  on
October 7, 1994,  the record date for the  issuance  of the Rights  Certificates
(the "Distribution Date").

     The Rights  currently  represent the right to purchase a Rights Unit (which
is  substantially  equivalent  to a Class A Unit) of the  Company  at a price of
$20.00 per Unit.  However,  the Rights Agreement  provides,  among other things,
that if any person  acquires  30% or more of the Class A Units or of all classes
of  outstanding  Units  then each  holder of a Right,  other  than an  Acquiring
Person,  will have the right to  receive,  upon  exercise,  Rights  Units (or in
certain  circumstances,  other property)  having a value of $40.00 per Unit. The
Rights  will  expire on August 13,  1999,  and do not have any voting  rights or
rights to cash distributions.


10.  Income Taxes

     As discussed in Note 2(l),  the Company  adopted the provisions of SFAS No.
109 as of the beginning of its 1993 fiscal year.  Noncash charges of $2,646,000,
$500,000, and $244,000 were recorded in 1996, 1995, and 1994,  respectively,  to
record deferred income tax expense.

     In  August  1996,  Congress  passed  legislation  clarifying  that  certain
buildings used in connection  with the retail sale of motor fuel qualified for a
substantially  shorter depreciable life for tax purposes than was being utilized
by the Company.  In January 1997, the Internal  Revenue  Service issued a notice
explaining how the tax deduction  related to the change in the depreciable lives
on these assets should be determined.  As a result, the Company will take a 1996
tax  deduction  for  the  difference  between  the tax  depreciation  previously
recorded  and  the  depreciation  available  using  the  shorter  life  and  has
recognized  an  additional  deferred  income tax  provision of $2,089,000 in the
fourth quarter 1996 related to this timing  difference.  The current tax benefit
of this deduction will be allocated to the Company's unitholders.

     The tax  effects of  temporary  differences  that give rise to  significant
portions  of the  deferred  tax  liabilities  at year  end 1996  and  1995,  are
presented below. Those temporary differences which are expected to reverse prior
to the Company's  being treated as a corporation  for tax purposes  (fiscal year
1998) have been excluded.

                                                1996       1995
                                                 (In thousands)
     Deferred tax liabilities:
       Property and equipment, principally
         due to basis differences and
         differences in depreciation          $(2,950)     $(845)
       Other                                     (831)      (290)
                                              $(3,781)   $(1,135)


11.  Futures and Forward Contracts

     The Company is party to commodity  futures contracts with off-balance sheet
risk.  Changes in the market value of open futures  contracts are  recognized as
gains or losses in the period of change.  These investments  involve the risk of
dealing with others and their ability to meet the terms of the contracts and the
risk  associated  with  unmatched  positions and market  fluctuations.  Contract
amounts  are often used to express  the  volume of these  transactions,  but the
amounts potentially subject to risk are much smaller.

     From time-to-time the Company enters into forward contracts to buy and sell
fuel,  principally to satisfy  balances owed on exchange  agreements  (Note 2k).
These  transactions,  which  together with futures  contracts are  classified as
operating activities for purposes of the consolidated  statements of cash flows,
are  included in motor fuel sales and related  cost of sales and resulted in net
gains as follows:

                                 (In thousands)
            1996                      $243
            1995                        87
            1994                     1,069

     Open positions under futures and forward  contracts were not significant at
year end 1996 and 1995.


12.  Related Party Transactions

     The Company  reimburses the General Partner and its affiliates for salaries
and related costs of executive  officers and others and for expenses incurred by
them in  connection  with the  management  of the Company.  These  expenses were
$745,000, $727,000, and $733,000 for 1996, 1995, and 1994, respectively.

     In July 1991,  the Company  entered  into an agreement  with an  affiliated
company  whereby  the  affiliated  company  sells  alcoholic  beverages  at  the
Company's stores in Texas. Under Texas law, the Company is not permitted to hold
licenses to sell alcoholic  beverages in Texas. The agreement  provides that the
Company will receive rent and a management  fee based on the gross receipts from
sales of alcoholic  beverages at its stores.  In July 1992,  the  agreement  was
amended to be for a term of five years commencing on the date of amendment.  The
sales recorded by the affiliated  company under this agreement were  $8,240,000,
$9,116,000,  and $9,180,000 in 1996, 1995, and 1994,  respectively.  The Company
received  $1,265,000,  $1,217,000,  and  $1,226,000  in 1996,  1995,  and  1994,
respectively,  in rent,  management  fees,  and interest,  which are included in
miscellaneous  revenues in the  consolidated  statements  of  operations.  After
deducting cost of sales and other expenses related to these sales, including the
amounts paid to the  Company,  the  affiliated  company had earnings of $82,000,
$91,000,  and $119,000 in 1996,  1995,  and 1994,  respectively,  as a result of
holding these  alcoholic  beverage  permits.  Under a revolving note executed in
connection  with this  agreement,  the Company  advances funds to the affiliated
company to pay for the purchases of alcoholic beverages. Receipts from the sales
of such  beverages  are credited  against the note balance.  The revolving  note
provides for interest at 1/2% above the prime rate charged by a major  financial
institution.

     From time to time,  the General  Partner may advance  funds to the Company.
Under the  Partnership  Agreement,  the General  Partner is  permitted to charge
interest on such advances provided the interest rate does not exceed rates which
would be charged by unrelated third parties. There were no advances owing to the
General Partner during or at the year ends of 1996, 1995, and 1994.

     The General Partner is entitled to  noncumulative,  incentive  compensation
each year in an amount  equal to 10% of the net income of the  Company  for such
year (prior to the calculation of the incentive  compensation),  but only if net
income  (prior  to the  calculation  of the  incentive  compensation)  equals or
exceeds $1.08 per unit and only if the total of the quarterly cash distributions
for  such  year  are  at  least  $1.50  per  unit.  The  incentive  compensation
requirements were not met in 1996, 1995, or 1994.

     The  Company  purchases  certain  goods  and  services   (including  office
supplies,  computer software and consulting services, and fuel supply consulting
and  procurement  services) from related  entities.  Amounts  incurred for these
products and services were $359,000, $421,000, and $147,000, for 1996, 1995, and
1994, respectively.

     As a part of its merchandise  sales  activities,  the Company  supplies its
private  label  cigarettes  on a wholesale  basis to other  retailers who do not
operate  outlets in its trade areas and pays them rebates based on the volume of
cigarettes purchased.  In 1996 and 1995, the Company paid $14,000 and $51,000 of
such rebates to a company on whose Board one of the Company's executive officers
serves.  The amount of rebates paid to this company was  calculated  in the same
manner as the rebates paid to non-related companies.

     In 1980 and 1982,  certain  companies  from which the Company  acquired its
initial base of retail outlets  granted to a third party the right to sell motor
fuel at retail for a period of 10 years at self-serve gasoline stations owned or
leased  by  the  affiliated  companies  or  their  affiliates.   All  rights  to
commissions under these agreements and the right to sell motor fuel at wholesale
to the third party at such locations were assigned to the Company in May 1987 in
connection  with the  acquisition of its initial base of retail  operations.  In
December  1990,  in  connection  with  the  expiration  or  termination  of  the
agreements  with the third party,  the Company  entered into  agreements  with a
company owned and controlled by the Chairman of the General  Partner and members
of his immediate family,  which grant to the Company the exclusive right to sell
motor  fuel at retail at these  locations.  The  terms of these  agreements  are
comparable to agreements that the Company has with other unrelated parties.  The
Company paid this affiliated  company  commissions  related to the sale of motor
fuel at these locations of $277,000,  $261,000,  and $222,000 in 1996, 1995, and
1994, respectively.

     During 1995, the Company purchased four parcels of land, including building
and petroleum  storage tanks and related  dispensing  equipment,  from a company
controlled  by the Chairman of the General  Partner and members of his immediate
family.  The Company  paid a total of  $116,000  for the real estate and related
improvements.  The Company is operating one of these  locations as a convenience
store and one as a  self-service  motor fuel  outlet and  intends to operate the
other two as either convenience  stores or self-service motor fuel outlets.  The
purchase price was determined by reference to similar properties acquired by the
Company from unrelated parties.

     During 1996, the Company charged to expense  $611,000 to reimburse  various
related companies for legal fees that benefited the Company. Of this amount, the
Company paid $225,000  during 1996;  the remaining  $386,000 owed at year end is
included in accrued liabilities in the accompanying consolidated balance sheets.


13.  Commitments and Contingencies

(a) Uninsured Liabilities

     The  Company  maintains   general  liability   insurance  with  limits  and
deductibles  management believes prudent in light of the exposure of the Company
to loss and the cost of the insurance.

     The Company  self-insures claims up to $45,000 per year for each individual
covered by its employee medical benefit plan for supervisory and  administrative
employees; claims above $45,000 are covered by a stop-loss insurance policy. The
Company  also  self-insures  medical  claims for its eligible  store  employees.
However,  claims under the plan for store  employees are subject to a $1,000,000
lifetime limit per employee and the Company does not maintain stop-loss coverage
for these claims.  The Company and its covered  employees  contribute to pay the
self-insured  claims  and  stop-loss  insurance  premiums.  Accrued  liabilities
include  amounts  management  believes  adequate to cover the  estimated  claims
arising prior to a year-end, including claims incurred but not yet reported. The
Company  recorded  expense  related to these plans of  $271,000,  $353,000,  and
$288,000 in 1996, 1995, and 1994, respectively.

     The  Company is covered for  worker's  compensation  in all states  through
incurred loss retrospective  policies.  Accruals for estimated claims (including
claims  incurred but not reported) have been recorded at year end 1996 and 1995,
including the effects of any retroactive premium adjustments.

(b) Environmental Matters

     The  operations  of the Company are subject to a number of federal,  state,
and local environmental laws and regulations,  which govern the storage and sale
of motor  fuels,  including  those  regulating  underground  storage  tanks.  In
September 1988, the Environmental  Protection Agency ("EPA") issued  regulations
that require all newly  installed  underground  storage tanks be protected  from
corrosion, be equipped with devices to prevent spills and overfills,  and have a
leak detection  method that meets certain  minimum  requirements.  The effective
commencement  date for newly installed tanks was December 22, 1988.  Underground
storage  tanks in place  prior to December  22,  1988,  must  conform to the new
standards by December 1998.  The Company has  implemented a plan to bring all of
its existing  underground  storage tanks and related  equipment into  compliance
with these laws and regulations and currently  estimates the costs to do so will
range  from  $1,837,000  to  $2,245,000  over the next two  years.  The  Company
anticipates that  substantially  all these  expenditures  will be capitalized as
additions  to property  and  equipment.  Such  estimates  are based upon current
regulations,  prior  experience,  assumptions  as to the  number of  underground
storage tanks to be upgraded,  and certain other  matters.  At year end 1996 and
1995,  the  Company  recorded  liabilities  for future  estimated  environmental
remediation  costs  related  to  known  leaking  underground  storage  tanks  of
$643,000.  Of such amounts,  $-0- and $322,000,  respectively,  were recorded in
accrued   expenses  and  the  remainder  was  recorded  in  other   liabilities.
Corresponding  claims for  reimbursement of environmental  remediation  costs of
$643,000 were recorded in 1996 and 1995, as the Company  expects that such costs
will be  reimbursed  by various  environmental  agencies.  In 1995,  the Company
contracted  with a third  party to  perform  site  assessments  and  remediation
activities  on 35 sites  located  in Texas  that are  known or  thought  to have
leaking  underground  storage  tanks.  Under the contract,  the third party will
coordinate with the state regulatory authority the work to be performed and bill
the state  directly  for such work.  The  Company is liable for the  $10,000 per
occurrence  deductible  and for any  costs in  excess  of the  $1,000,000  limit
provided for by the state  environmental trust fund. The Company does not expect
that  the  costs  of  remediation  of any of these  35  sites  will  exceed  the
$1,000,000 limit. The assumptions on which the foregoing estimates are based may
change and unanticipated  events and circumstances may occur which may cause the
actual cost of complying with the above  requirements to vary significantly from
these estimates.

     During 1996, 1995, and 1994,  environmental  expenditures  were $2,019,000,
$1,003,000,  and  $934,000,  respectively  (including  capital  expenditures  of
$1,456,000,  $644,000,  and $820,000),  in complying with environmental laws and
regulations.

     The Company does not maintain  insurance  covering  losses  associated with
environmental  contamination.  However, all the states in which the Company owns
or operates  underground storage tanks have state operated funds which reimburse
the Company for certain  cleanup costs and  liabilities  incurred as a result of
leaks in  underground  storage tanks.  These funds,  which  essentially  provide
insurance coverage for certain environmental liabilities, are funded by taxes on
underground  storage tanks or on motor fuels  purchased  within each  respective
state.  The coverages  afforded by each state vary but  generally  provide up to
$1,000,000  for the  cleanup of  environmental  contamination  and most  provide
coverage for third-party liability as well. The funds require the Company to pay
deductibles  ranging from $5,000 to $25,000 per occurrence.  The majority of the
Company's  environmental  contamination cleanup activities relate to underground
storage  tanks  located in Texas.  Due to an increase in claims  throughout  the
state,  the Texas  state  environmental  trust  fund has  significantly  delayed
reimbursement  payments for certain  cleanup costs after  September 30, 1992. In
1993,  the  Texas  state  fund  issued  guidelines  that,  among  other  things,
prioritize  the timing of future  reimbursements  based upon the total number of
tanks operated by and the financial net worth of each applicant. The Company has
been classified in the category with the lowest priority.  Because the state and
federal  governments  have the right,  by law, to levy  additional  fees on fuel
purchases,  the  Company  believes  these  clean up  costs  will  ultimately  be
reimbursed.  However, due to the uncertainty of the timing of the receipt of the
reimbursements, the claims for reimbursement of environmental remediation costs,
totaling $1,038,000 and $1,255,000 at year end 1996 and 1995, respectively, have
been  classified  as  long-term  receivables  in the  accompanying  consolidated
balance sheets.

(c) Other

     The  Company is subject to  various  claims and  litigation  arising in the
ordinary course of business, particularly personal injury and employment related
claims. In the opinion of management,  the outcome of such matters will not have
a  material  effect  on  the  consolidated  financial  position  or  results  of
operations of the Company.


14. Quarterly Operating Results (Unaudited)

     Quarterly results of operations for 1996, 1995, and 1994, were as follows:

                             First    Second     Third    Fourth      Full
                            Quarter   Quarter   Quarter   Quarter     Year
                                   (In thousands, except per unit data)
1996
Total revenues               $94,391  $105,092   $94,298   $96,371   $390,152
Total margin                  10,989    13,473    11,407    10,383     46,252
Net income/(loss)               (169)    2,030       564    (2,584)      (159)
Net income/(loss) per unit    $(0.05)    $0.55     $0.15    $(0.69)    $(0.04)

1995
Total revenues               $84,413   $97,623   $93,716   $94,293   $370,045
Total margin                  10,970    12,521    13,963    12,192     49,646
Net income                       154     1,172     2,071       513      3,910
Net income per unit            $0.04     $0.32     $0.56     $0.15      $1.07

1994
Total revenues               $83,825   $87,760   $96,771   $87,157   $355,513
Total margin                  10,998    11,987    13,899    13,025     49,909
Income/(loss) -
   Before extraordinary
      item                      (486)      517     2,473     1,027      3,531
    Gain on extinguishment
      of debt                    200         0         0         0        200
   Net income/(loss)            (286)      517     2,473     1,027      3,731
Income/(loss) per unit -
   Before extraordinary
      item                    $(0.13)    $0.14     $0.68     $0.28      $0.97
   Net income/(loss)           (0.08)     0.14      0.68      0.28       1.03



                                                                     Schedule II

                      FFP PARTNERS, L.P., AND SUBSIDIARIES
                        Valuation and Qualifying Accounts
                                 (In thousands)

                                           Year Ended December 29, 1996
                                    Balance   Additions                 Balance
                                       at     Charged to                 at
                                    Beginning Costs and    Deductions    End
            Description             of Period  Expenses   (describe)  of Period
Allowances for doubtful accounts
    Trade receivables                 $1,045       $327      $489 (a)    $883


                                           Year Ended December 31, 1995
                                    Balance   Additions                 Balance
                                       at     Charged to                 at
                                    Beginning Costs and  Deductions     End
            Description             of Period  Expenses  (describe)   of Period
Allowances for doubtful accounts
    Trade receivables                  $ 917       $459      $331 (a)  $1,045


                                           Year Ended December 25, 1994
                                    Balance   Additions                 Balance
                                       at     Charged to                  at
                                    Beginning Costs and  Deductions       End
            Description             of Period  Expenses  (describe)   of Period
Allowances for doubtful accounts
    Trade receivables                  $ 531       $804      $418 (a)    $917
    Noncurrent receivable from
        affiliated companies             447          0       447 (a)      0


(a)    Accounts charged-off, net of recoveries.


                                                                    Exhibit 10.7




                      Amended and Restated Credit Amendment
                    between Bank of America Texas, N.A., and
                          FFP Operating Partners, L.P.
                             dated November 27, 1996


                      AMENDED AND RESTATED CREDIT AGREEMENT


     This  Amended  and  Restated  Credit   Agreement  (this  "Restated   Credit
Agreement")  dated as of November  27, 1996,  is between Bank of America  Texas,
N.A.  (the  "Bank")  and  FFP  Operating  Partners,  L.P.,  a  Delaware  limited
partnership (the "Borrower").

                                   REFERENCES

     Reference is made to the Credit Agreement (as amended, the "Original Credit
Agreement")  dated as of February 25, 1994 by and between Bank and Borrower,  as
amended by the following:

     (a)  First  Amendment to Credit  Agreement,  entered  into  effective as of
          March 30, 1994;

     (b)  Second  Amendment to Credit  Agreement,  entered into  effective as of
          August 31, 1994;

     (c)  Third  Amendment to Credit  Agreement,  entered  into  effective as of
          May 1, 1995;

     (d)  Fourth  Amendment to Credit  Agreement,  entered into  effective as of
          December 20, 1995; and

     (e)  Fifth  Amendment to Credit  Agreement,  entered  into  effective as of
          March 29, 1996.

     The Bank and the Borrower  desire to amend the Credit  Agreement  to, inter
alia,  provide  for a term  loan  in the  amount  of  $3,000,000.00  to  finance
renovation of a fuel terminal and to renew, extend,  modify and increase certain
existing  debt to the  Bank as  more  fully  described  in  Section  4.3 of this
Restated Credit  Agreement.  The Bank and the Borrower further desire to restate
the  Original  Credit  Agreement  into one  agreement  that  incorporates,  on a
cumulative basis, the amendments described above.


                                 1. DEFINITIONS

     In  addition  to the terms which are  defined  elsewhere  in this  Restated
Credit  Agreement,  the  following  terms have the  meanings  indicated  for the
purposes of this Restated Credit Agreement:

     1.1  "Event of Default"  has the  meaning  given such term in Section 13 of
          this Restated Credit Agreement. 

     1.2  "Eurodollar  Business  Day"  shall  mean a day on  which  dealings  in
          Dollars   are   carried   out  in   the   London   interbank   market.
          

     1.3  "LIBOR  Rate" means the  interest  rate  determined  by the  following
          formula,  rounded  upward to the  nearest  1/100 of one  percent.  All
          amounts in the  calculation  will be  determined by the Bank as of the
          first day of the interest period.
 
                                       London Interbank Offered Rate
                      LIBOR Rate = ------------------------------------
                                        (1.00 - Reserve Percentage)

     Where,

     (a) "London Interbank Offered Rate" means the interest rate (rounded upward
to the nearest 1/16th of one percent) determined by the Bank (in accordance with
its customary  general  practices) as the rate at which Eurodollar  deposits are
offered by major banks in the London Interbank  Eurodollar Market in immediately
available funds in an amount equal or comparable to the principal  amount of the
Term  Loan or the Fuel  Terminal  Loan,  as the  case may be,  as of the time of
determination, and for a ninety (90) day time period.

     The  initial  LIBOR Rate shall be the rate in effect two (2)  banking  days
prior to January 1, 1997 and shall be automatically  adjusted on the last day of
each ninety (90) day time period,  beginning  ninety (90) days after  January 1,
1997, to the LIBOR Rate in effect two (2) banking days prior to such date.

     (b) "Reserve Percentage" means the total of the maximum reserve percentages
for  determining  the reserves to be  maintained  by member banks of the Federal
Reserve System for Eurocurrency Liabilities, as defined in Federal Reserve Board
Regulation D, rounded upward to the nearest 1/100 of one percent. The percentage
will be  expressed  as a  decimal,  and will  include,  but not be  limited  to,
marginal, emergency, supplemental, special, and other reserve percentages.

     1.4  "Maximum  Rate"  means the maximum  lawful rate of interest  permitted
          under applicable usury laws now or hereafter enacted. 

     1.5  "Original Fuel Terminal Loan" means the Fuel Terminal Loan referred to
          in the Original Credit  Agreement in the amount of One Million Dollars
          ($1,000,000.00). 

     1.6  "Potential Default" means any event that, with the giving of notice or
          the passage of time,  or both,  would  constitute  an Event of Default
          under this Restated Credit Agreement. 

     1.7  "Reference  Rate" means the rate of interest  publicly  announced from
          time to time by the Bank in Irving,  Texas, as its Reference Rate. The
          Reference Rate is set by the Bank based on various factors,  including
          the Bank's costs and desired return,  general economic  conditions and
          other  factors,  and is used as a  reference  point for  pricing  some
          loans.  The Bank may price loans to its customers at, above,  or below
          the Reference Rate. Any change in the Reference Rate shall take effect
          at  the  opening  of  business  on the  day  specified  in the  public
          announcement of a change in the Bank's Reference Rate.


                                2. LINE OF CREDIT
                                       AND
                   LETTER OF CREDIT FACILITY AMOUNT AND TERMS

     2.1  Line of Credit Amount.

     (a)  During the Availability  Period described below, the Bank will provide
          a  line  of  credit  to  the  Borrower  for  the  purposes  continuing
          Borrower's existing Ten Million Dollar ($10,000,000.00) line of credit
          from the Bank under the Original  Credit  Agreement to support  future
          growth in accounts  receivable  and  inventory,  along with  providing
          intra-month  fuel tax  remittance  support.  The amount of the line of
          credit (the  "Revolving  Commitment")  is equal to Ten Million Dollars
          ($10,000,000.00).

     (b)  This is a revolving  line of credit for advances with a  "within-line"
          facility for letters of credit.  During the Availability  Period,  the
          Borrower may repay principal amounts and re-borrow them.

     (c)  Each  advance  must  be for at  least  One  Hundred  Thousand  Dollars
          ($100,000.00)  or for the amount of the  remaining  available  line of
          credit, if less.

     (d)  The Borrower agrees not to permit the outstanding principal balance of
          the line of credit  plus the  outstanding  amounts  of any  letters of
          credit,  including  amounts  drawn on  letters  of credit  and not yet
          reimbursed,  to exceed the Revolving Commitment.  If such outstandings
          exceed the Revolving Commitment, the Borrower will immediately pay the
          excess to the Bank upon the Bank's demand.

     2.2  Availability  Period.  Subject  to the  terms and  conditions  of this
          Restated  Credit  Agreement  (including  without  limitation,  Section
          10.11),  the line of  credit  is  available  during  the  period  (the
          "Availability  Period")  beginning on the date of this Restated Credit
          Agreement and ending April 30, 1998 (the  "Expiration  Date"),  unless
          the  Borrower  is in default.  Upon the  occurrence  of any  Potential
          Default,  then, in addition to the Bank's other remedies, the Bank may
          terminate  the  Availability   Period.  If  the  Borrower  cures  such
          Potential  Default or Event of  Default,  as the case may be, then the
          Availability  Period may be reinstated  so long as no other  Potential
          Default or Event of Default has occurred and remains in existence.

     2.3  Interest  Rate.  The  interest  rate is the lesser of (a)_the  Maximum
          Rate, or (b)_the rate (the  "Revolving Loan Basic Rate") that is equal
          to the Bank's Reference Rate. 

     Notwithstanding the foregoing, if at any time the Revolving Loan Basic Rate
shall exceed the Maximum Rate and thereafter the Revolving Loan Basic Rate shall
become less than the Maximum  Rate,  the rate of interest  payable  shall be the
Maximum  Rate until the Bank  shall have  received  the  amount of  interest  it
otherwise  would have  received if the interest  payable had not been limited by
the  Maximum  Rate  during  the  period of time the  Revolving  Loan  Basic Rate
exceeded the Maximum Rate.

     2.4  Conditions  to Each  Extension  of Credit.  Before each  extension  of
          credit  under the line of credit,  including  the first,  the Borrower
          will deliver to the Bank a borrowing request, in the form of Exhibit H
          hereto,  or in such other form requested by the Bank,  executed by the
          authorized representative of Borrower.

     2.5  Repayment Terms.

     (a)  The Borrower will pay accrued  interest on December 31, 1996, and then
          quarterly   thereafter   until   payment  in  full  of  any  principal
          outstanding under this line of credit.

     (b)  The Borrower will repay in full all principal  outstanding  under this
          line of credit as required by Section  10.11,  Out of Debt Period,  of
          this Restated Credit Agreement. 

     (c)  The Borrower will repay in full all principal and any unpaid  interest
          or other charges  outstanding  under this line of credit no later than
          the Expiration Date.

     2.6  Letters  of  Credit.  This  line of credit  may be used for  financing
          standby  letters of credit issued only in support of  Borrower's  fuel
          purchasing  activities and other routine business  activities,  with a
          maximum  maturity  of sixty (60) days (or  longer,  if approved by the
          Bank)  but  not to  extend  more  than  sixty  (60)  days  beyond  the
          Expiration  Date.  The  aggregate  amount  of the  letters  of  credit
          outstanding  at any one time  (including  amounts  drawn on letters of
          credit and not yet  reimbursed)  may not exceed Three Million  Dollars
          ($3,000,000.00).

                  The Borrower agrees:

     (a)  any sum drawn under a letter of credit may, at the option of the Bank,
          be added to the  principal  amount  outstanding  under  this  Restated
          Credit  Agreement.  The  amount  will  bear  interest  and  be  due as
          described elsewhere in this Restated Credit Agreement.

     (b)  if there is an Event of Default under this Restated Credit  Agreement,
          the  Bank,  at its  option,  may  require  Borrower  to  provide  cash
          collateral of any outstanding letters of credit, in the face amount of
          such outstanding letters of credit;

     (c)  the issuance of any letter of credit and any  amendment to a letter of
          credit is subject to the Bank's  written  approval and must be in form
          and  content  reasonably  satisfactory  to the  Bank and in favor of a
          beneficiary reasonably acceptable to the Bank;

     (d)  to sign the Bank's form  Application  and Agreement for Standby Letter
          of  Credit,  a copy of  which  is  attached  to this  Restated  Credit
          Agreement as Exhibit E; and 

     (e)  to pay,  prior to issuance,  any  issuance  and/or other fees that the
          Bank notifies the Borrower will be charged for issuing and  processing
          letters of credit for the Borrower.


                     3. TERM LOAN FACILITY AMOUNT AND TERMS

     3.1  Loan Amount.  Pursuant to the terms of the Original Credit  Agreement,
          the Bank  agreed to provide a term loan to the  Borrower in the amount
          of Seven Million Five Hundred  Thousand Dollars  ($7,500,000.00)  (the
          "Term Loan").  As of the date of this Restated Credit  Agreement,  the
          principal balance of the Term Loan is $5,625,000.

     3.2  Purpose.  The Term  Loan was used to  re-finance  indebtedness  in the
          amount of $12,000,000.00 owing by Borrower to Citibank, N.A. 

     3.3  Interest Rate.

     (a)  Subject to the provisions of Section 3.4 (a) hereof, the interest rate
          is the  lesser of (i) the  Maximum  Rate,  or (ii) the rate (the "Term
          Loan Basic Rate"),  through  December 31, ,1996,  that is equal to the
          Bank's  Reference  Rate, and  thereafter,  the LIBOR Rate plus one and
          three-quarters   (1.75)   percentage   points.   Notwithstanding   the
          foregoing,  if at any time the Term Loan Basic  Rate shall  exceed the
          Maximum Rate and thereafter the Term Loan Basic Rate shall become less
          than the  Maximum  Rate,  the rate of  interest  payable  shall be the
          Maximum Rate until the Bank shall have received the amount of interest
          it otherwise would have received if the interest  payable had not been
          limited by the  Maximum  Rate  during the period of time the Term Loan
          Basic Rate exceeded the Maximum Rate.

     (b)  The  Borrower  may prepay the Term Loan in full or in part at any time
          in  an   amount   not  less  than  Five   Hundred   Thousand   Dollars
          ($500,000.00).  The  prepayment  will be  applied to  installments  of
          principal due under the Term Loan in inverse order of maturities.

     (c)  Beginning  January 1, 1997, each prepayment will be accompanied by the
          amount of accrued interest on the amount prepaid, and a prepayment fee
          equal to the amount (if any) by which:

     (i)  the  additional  interest  which would have been payable on the amount
          prepaid  had it not been  paid  until  the  last  day of the  interest
          period, exceeds

     (ii) the interest which would have been  recoverable by the Bank by placing
          the amount prepaid on deposit in the LIBOR dollar market, in each case
          for a period  starting  on the date on which it was prepaid and ending
          on the last day of the interest period.


     3.4 Repayment Terms

     (a)  The  Borrower  will pay all accrued but unpaid  interest  beginning on
          December  31,  1996 and then on the last day of each  ninety  (90) day
          interest  period  ("Interest  Period")  thereafter and upon payment in
          full of the principal of the Term Loan. Notwithstanding the foregoing,
          (i) any Interest  Period which would  otherwise  end on a day which is
          not  a  Eurodollar  Business  Day,  shall  be  extended  to  the  next
          succeeding Eurodollar Business Day unless such Eurodollar Business Day
          falls in another  calendar  month,  in which case such Interest Period
          shall end on the next preceding  Eurodollar Business Day; and (ii) any
          Interest Period which begins on the last Eurodollar  Business Day of a
          calendar  month  (or  on a day  for  which  there  is  no  numerically
          corresponding  day in the calendar  month at the end of such  Interest
          Period)  shall,  subject to clauses (iii) below and (i) above,  end on
          the last Eurodollar  Business Day of a calendar  month;  and (iii) any
          Interest Period which would otherwise end after March 31, 2001,  shall
          end on March 31, 2001. In lieu of Section 3.4 (a)(iii) hereof,  if any
          Interest Period would otherwise end after March 31, 2001, then, at the
          Bank's option, the Bank may elect for the Term Loan to accrue interest
          at the rate which is equal to the Bank's  Reference  Rate from the end
          of the immediately preceding Interest Period through March 31, 2001.


     (b)  Pursuant to the terms of the Original Credit  Agreement,  the Borrower
          agreed  to  repay   principal   in   successive   installments,   made
          approximately  quarterly,  in  the  amount  of  Three  Hundred  Twelve
          Thousand  Five  Hundred  Dollars  ($312,500.00)  each.  The  remaining
          outstanding  principal  of the Term Loan  shall be paid in  successive
          installments  starting December 31, 1996 and, thereafter,  on the same
          day as each  interest  payment due under the Term Loan  (i.e.,  on the
          last day of each  Interest  Period).  On March 31, 2001,  the Borrower
          will repay the remaining principal balance plus any interest then due.


                 4. FUEL TERMINAL LOAN FACILITY AMOUNT AND TERMS

     4.1  Loan Amount. The Bank agrees to provide a term loan to the Borrower in
          the amount of up to Three Million Dollars  ($3,000,000.00)  (the "Fuel
          Terminal Loan"), to be funded in one or more advances, as requested by
          Borrower  subject to the Fuel Terminal  Availability  Period,  defined
          below.  Each advance  shall be in the amount of at least  $100,000.00,
          or, if greater, in integral multiples thereof.

     4.2  Fuel  Terminal  Loan  Availability  Period.  Subject  to the terms and
          conditions of this Restated Credit Agreement,  advances under the Fuel
          Terminal Loan are available during the period (the "Fuel Terminal Loan
          Availability  Period")  beginning on the date of this Restated  Credit
          Agreement  and ending  December  31,  1996  unless the  Borrower is in
          default.  Upon  the  occurrence  of any  Potential  Default,  then  in
          addition to the Bank's other remedies, the Bank may terminate the Fuel
          Terminal  Loan  Availability   Period.  If  the  Borrower  cures  such
          Potential  Default or Event of  Default,  as the case may be, then the
          Fuel  Terminal  Availability  Period may be  reinstated  so long as no
          other  Potential  Default or Event of Default has occurred and remains
          in existence.

     4.3  Purpose.  The Fuel  Terminal  Loan shall be used to allow  Borrower to
          finance  renovations  of a fuel  terminal  owned  by an  affiliate  of
          Borrower,  Direct  Fuels,  L.P.,  located in Euless,  Texas,  which is
          located on the real estate described on Exhibit I attached hereto, and
          to renew, extend, modify and increase the Original Fuel Terminal Loan.

     4.4  Interest Rate.

     (a)  Subject to the provisions of Section 4.5(a) hereof,  the interest rate
          is the lesser of  (i)_the  Maximum  Rate,  or (ii) the rate (the "Fuel
          Terminal Loan Basic Rate"),  through December_31,  1996, that is equal
          to the Bank's Reference Rate, and thereafter,  the LIBOR Rate plus one
          and  three-quarters  (1.75)  percentage  points.  Notwithstanding  the
          foregoing,  if at any time the Fuel  Terminal  Loan  Basic  Rate shall
          exceed the Maximum Rate and  thereafter  the Fuel  Terminal Loan Basic
          Rate shall  become  less than the Maximum  Rate,  the rate of interest
          payable  shall be the Maximum Rate until the Bank shall have  received
          the  amount of  interest  it  otherwise  would  have  received  if the
          interest  payable had not been  limited by the Maximum Rate during the
          period of time the Fuel  Terminal Loan Basic Rate exceeded the Maximum
          Rate.

     (b)  The Borrower may prepay the Fuel  Terminal  Loan in full or in part at
          any time in an  amount  not  less  $250,000.00,  or,  if  greater,  in
          integrated  multiples  thereof.  The  prepayment  will be  applied  to
          installments  of principal due under the Fuel Terminal Loan in inverse
          order of  maturities.  In the event Borrower  prepays the  outstanding
          principal  balance of this Note in full, the Bank's obligation to make
          subsequent  advances  hereunder shall terminate as of the date of such
          prepayment.

     (c)  The Borrower  shall pre-pay the Fuel Terminal Loan in full or in part,
          as the case may be, from all principal amounts collected, if any, from
          the note receivable  evidencing the $1,200,000.00  advance to Fidelity
          Venture Investments, L.L.C. ("Fidelity Advance").

     (d)  Beginning  January 1, 1997, each prepayment will be accompanied by the
          amount of accrued interest on the amount prepaid, and a prepayment fee
          equal to the amount (if any) by which:

     (i)  the  additional  interest  which would have been payable on the amount
          prepaid  had it not been  paid  until  the  last  day of the  interest
          period, exceeds

     (ii) the interest which would have been  recoverable by the Bank by placing
          the amount prepaid on deposit in the LIBOR dollar market, in each case
          for a period  starting  on the date on which it was prepaid and ending
          on the last day of the interest period.


     (iii)Notwithstanding  the foregoing,  there shall be no prepayment  penalty
          with  respect to a  prepayment  made as  required  by Section  4.4 (c)
          above. 

     4.5 Repayment Terms.

     (a)  The  Borrower  will pay all accrued but unpaid  interest  beginning on
          December  31,  1996 and then on the last day of each  ninety  (90) day
          interest  period  ("Interest  Period")  thereafter and upon payment in
          full of the principal of the Fuel Terminal Loan.  Notwithstanding  the
          foregoing,  (i) any Interest Period which would otherwise end on a day
          which is not a  Eurodollar  Business Day shall be extended to the next
          succeeding  Eurodollar  Business Day, unless such Eurodollar  Business
          Day falls in  another  calendar  month,  in which  case such  Interest
          Period shall end on the next  preceding  Eurodollar  Business Day; and
          (ii) any Interest Period which begins on the last Eurodollar  Business
          Day of a calendar month (or on a day for which there is no numerically
          corresponding  day in the calendar  month at the end of such  Interest
          Period)  shall,  subject to clauses (iii) below and (i) above,  end on
          the last Eurodollar  Business Day of a calendar  month;  and (iii) any
          Interest Period which would otherwise end after March 31, 2003,  shall
          end on March 31, 2003. In lieu of Section  4.5(a)(iii)  hereof, if any
          Interest Period would otherwise end after March 31, 2003, then, at the
          Bank's option, the Bank may elect for the Fuel Terminal Loan to accrue
          interest at the rate which is equal to the Bank's  Reference Rate from
          the end of the immediately preceding Interest Period through March 31,
          2003.

     (b)  Principal  of the  Fuel  Terminal  Loan  shall  be paid in  successive
          installments  starting  with the  Interest  Period  ending on or about
          June_30,  1997  and,  thereafter,  on the  same  day as each  interest
          payment due under the Fuel  Terminal  Loan  (i.e.,  on the last day of
          each Interest Period), in the amounts set forth as follows:

     (i)  the first (1st) through and including the fourth (4th) installments of
          principal each shall be in the amount of Seventy-Five Thousand Dollars
          ($75,000.00);

     (ii) the  fifth  (5th)  through  and   including   the   twentieth   (20th)
          installments  of principal  each shall be in the amount of One Hundred
          Twenty-Five Thousand Dollars ($125,000.00); and

     (iii)the  twenty-first  (21st)  through  and  including  the  twenty-fourth
          (24th)  installments  of principal  each shall be in the amount of One
          Hundred Seventy-Five Thousand Dollars ($175,000.00).

     On  March 31,  2003,  the entire  unpaid  balance of  principal  and unpaid
accrued interest then outstanding shall be due and payable.


                         5. FEES, EXPENSES AND DEPOSITS

     5.1  Fees

     (a)  Unused  Commitment  Fee.  Subject to the  provisions  of Section 14.14
          hereof, the Borrower agrees to pay a fee on any difference between the
          Revolving  Commitment  and the  amount  of credit  it  actually  uses,
          determined by the weighted average loan balance  maintained during the
          specified period. The fee will be calculated at three-eighths  percent
          (3/8%) per year. This fee is due the last day of each calendar quarter
          until the expiration of the Availability Period.

     (b)  Fuel  Terminal  Loan Fee.  Subject to the  provisions of Section 14.14
          hereof,  the Borrower  agrees to pay a fuel  terminal  loan fee in the
          amount of Twenty-One Thousand Dollars ($21,000.00). This fee is due on
          or   before   the  date  of   execution   of  this   Restated   Credit
          Agreement.

     (c)  Waiver Fee. Subject to the provisions of Section 14.14 hereof,  if the
          Bank,  at its  option,  agrees  to waive or  amend  any  terms of this
          Restated Credit  Agreement,  then the Borrower will pay the Bank a Two
          Thousand Dollar ($2,000.00) fee for each waiver or amendment.  Nothing
          in this  paragraph  shall imply that the Bank is obligated to agree to
          any waiver or amendment requested by the Borrower. The Bank may impose
          additional requirements as a condition to any waiver or amendment.

     5.2  Expenses.

     (a)  The  Borrower  agrees to  immediately  repay  the Bank for  reasonable
          expenses  relating to the  transactions  contemplated by this Restated
          Credit  Agreement  that  include,  but are  not  limited  to,  filing,
          recording and search fees,  asset value appraisal  fees,  title report
          fees, documentation fees, and environmental analysis and audit fees.

     (b)  The Borrower agrees to reimburse the Bank for any reasonable  expenses
          it incurs in the preparation of this Restated Credit Agreement and any
          agreement or instrument  required by this Restated  Credit  Agreement.
          Expenses include, but are not limited to, reasonable  attorneys' fees,
          including any allocated costs of the Bank's in-house counsel.

     (c)  The  Borrower  agrees to  reimburse  the Bank for the cost of periodic
          audits and appraisals of the collateral  securing this Restated Credit
          Agreement,  at such intervals as the Bank may reasonably require,  but
          in no event  more than one every six (6) months so long as no Event of
          Default has occurred and is  continuing.  During the  existence of any
          Event of Default,  the Bank may conduct  audits and  appraisals of the
          collateral securing this Restated Credit Agreement,  at such intervals
          as the  Bank  may  reasonably  require,  and the  Borrower  agrees  to
          reimburse  the Bank for the cost of such  audits and  appraisals.  The
          audits and  appraisals may be performed by employees of the Bank or by
          independent appraisers.

     5.3  Deposits.   The  Borrower  shall  not  be  required  to  maintain  any
          compensating  balances as a condition to the loan facilities  provided
          herein. 

     5.4  No Excess  Fees.  Notwithstanding  anything  to the  contrary  in this
          Section 5, in no event shall any sums payable under this Section 5 (to
          the extent, if any,  constituting interest under any applicable laws),
          together with all amounts constituting  interest under applicable laws
          and payable in connection with the credit evidenced hereby, exceed the
          Maximum  Rate  or the  maximum  amount  of  interest  permitted  to be
          charged, taken, reserved,  received or contracted for under applicable
          usury laws.


                                  6. COLLATERAL

     6.1  Accounts and Inventory.  The Borrower's  obligations to the Bank under
          this Restated Credit Agreement will continue to be secured by accounts
          and  inventory  the Borrower  now owns or will own in the future.  The
          collateral is further defined in a security  agreement executed by the
          Borrower.  In  addition,  all  accounts and  inventory  securing  this
          Restated  Credit  Agreement  shall also  secure all other  present and
          future  obligations of the Borrower to the Bank. All personal property
          collateral  securing any other  present or future  obligations  of the
          Borrower to the Bank shall also secure this Restated Credit Agreement.

     6.2  Nu-Way  Beverage Note  Receivable.  The Borrower's  obligations to the
          Bank under this Restated Credit  Agreement will continue to be secured
          further  by a pledge of that  certain  promissory  note  dated July 1,
          1992,  in the stated  principal  amount of  $500,000.00,  executed  by
          Nu-Way Beverage  Company,  payable to the order of Borrower,  together
          with any renewals,  extensions and modifications thereof, and the lien
          and security  interest  covering any and all property securing payment
          of such promissory note.

     6.3  Accounts and Inventory  Supporting  Guaranty.  The  obligations of the
          guarantors  to the Bank will  continue to be secured by  accounts  and
          inventory  each  guarantor  now  owns or will own in the  future.  The
          collateral is further defined in a security  agreement executed by the
          guarantors.

     6.4  Negative Pledge of Fuel Terminal Facility. Direct Fuels, L.P., a Texas
          limited  partnership  and the Bank  previously  executed  that certain
          Negative  Pledge  Agreement  dated March 29, 1996,  applicable to that
          real  property  described  on  Exhibit  _I_  attached  hereto  and the
          improvements  located or to be  located  thereon.  The  aforementioned
          Negative  Pledge  Agreement  shall  continue  in full force and effect
          until all loans under this Restated  Credit  Agreement shall have been
          paid in full.

     6.5  Negative Pledge of Fixed Assets.  Refer to Section 10.23 hereof, for a
          full  description of Borrower's  Negative  Pledge of its fixed assets.
          

                      7. DISBURSEMENTS, PAYMENTS AND COSTS

     7.1  Requests  for Credit.  Each request for an extension of credit will be
          made in a manner reasonably  acceptable to the Bank, including without
          limitation    the   manner    described    in   Section   7.3   below.
          
     7.2  Disbursements  and Payments.  Each  disbursement  by the Bank and each
          payment by the Borrower will be: 

     (a)  made at the Bank's  branch (or other  location)  selected  by the Bank
          from time to time;

     (b)  made in  immediately  available  funds,  or such  other  type of funds
          selected by the Bank; and

     (c)  evidenced by records kept by the Bank.

     7.3  Telephone Authorization.

     (a)  The Bank may honor telephone  instructions  for advances or repayments
          given by any one of the individuals authorized to sign loan agreements
          on behalf of the Borrower,  or any other individual  designated by any
          one of such authorized signers.

     (b)  Advances will be deposited in and  repayments  will be withdrawn  from
          the  Borrower's  account  number  317499644,  or  such  other  of  the
          Borrower's  accounts  with the Bank as  designated  in  writing by the
          Borrower.

     (c)  The Borrower indemnifies and excuses the Bank (including its officers,
          employees,  and  agents)  from  all  liability,  loss,  and  costs  in
          connection  with any act  resulting  from  telephone  instructions  it
          reasonably  believes  are  made by any  individual  authorized  by the
          Borrower to give such instructions.

     7.4  Banking  Days.  Unless  otherwise  provided  in this  Restated  Credit
          Agreement, a banking day is a day other than a Saturday or a Sunday on
          which the Bank is open for  business  in Texas.  For  amounts  bearing
          interest  at an offshore  rate (if any),  a banking day is a day other
          than a Saturday or a Sunday on which the Bank is open for  business in
          Texas and California and dealing in offshore dollars. All payments and
          disbursements  which  would be due on a day which is not a banking day
          will be due on the next banking  day.  All payments  received on a day
          which is not a banking  day will be  applied to the credit on the next
          banking day.

     7.5  Additional  Costs.  Subject to the provisions of Section 14.14 hereof,
          the Borrower will pay the Bank,  within thirty (30) days of receipt by
          Borrower  of the Bank's  demand,  for the Bank's  reasonable  costs or
          losses  arising  from any  statute or  regulation,  or any  request or
          requirement of a regulatory agency which is applicable to all national
          banks or a class of all national  banks.  The costs and losses will be
          allocated to the loan in a manner  determined  by the Bank,  using any
          reasonable method. The costs include the following:

     (a)  any reserve or deposit requirements; and

     (b)  any capital requirements relating to the Bank's assets and commitments
          for credit.

     Notwithstanding the foregoing, in no event shall any sum payable under this
Section 7.5 (to the  extent,  if any,  constituting  interest  under  applicable
laws), together with all amounts constituting interest under applicable laws and
payable in connection with the credit evidenced hereby,  exceed the Maximum Rate
or the maximum  amount  permitted to be charged,  taken,  reserved,  received or
contracted for by any applicable usury laws.

     7.6  Interest  Calculation.  Except as  otherwise  stated in this  Restated
          Credit  Agreement,  all interest and fees, if any, will be computed on
          the basis of a 360-day  year and the  actual  number of days  elapsed.
          This  results in more  interest or a higher fee than if a 365-day year
          is used. 

     7.7  Interest on Late Payments. At the Bank's sole option in each instance,
          any amount not paid when due under this Restated Agreement  (including
          interest)  shall bear  interest from the due date at the Maximum Rate.
        
     7.8  Default Rate.  Upon the occurrence and during the  continuation of any
          Event of Default under this Restated Credit Agreement,  advances under
          this  Restated  Credit  Agreement  will at the option of the Bank bear
          interest at the Maximum Rate. This will not constitute a waiver of any
          Event of Default.

     7.9  Overdrafts.  At the Bank's sole option in each instance,  the Bank may
          make advances under this Restated Credit Agreement to prevent or cover
          an overdraft on any account of the Borrower  with the Bank.  Each such
          advance will accrue  interest from the date of the advance or the date
          on which the account is  overdrawn,  whichever  occurs  first,  at the
          interest rate  described in this  Restated  Credit  Agreement,  may be
          funded by an  advance  under the  Revolving  Commitment,  and shall be
          secured by the collateral.  The Bank agrees to give Borrower notice of
          each such  advance;  however,  failure to give such notice will not in
          any way impair or reduce the  obligations of Borrower to pay principal
          and interest owing to the Bank under the terms of this Restated Credit
          Agreement or any documents  executed in connection with or as security
          for this Restated Credit Agreement.

     7.10 Payments  in Kind.  The  proceeds  of  collections  of the  Borrower's
          accounts  receivable,  when  received  by the Bank in  kind,  shall be
          credited to interest, principal, and other sums owed to the Bank under
          this Restated Credit Agreement in the order and proportion  determined
          by the  Bank  in  its  sole  discretion.  All  such  credits  will  be
          conditioned  upon collection and any returned items may, at the Bank's
          option, be charged to the Borrower.


                                  8. CONDITIONS

     The Bank must receive the following  items, in form and content  reasonably
acceptable  to the Bank,  before it is  required  to  extend  any  credit to the
Borrower under this Restated Credit Agreement:

     8.1  Authorizations.  Evidence that the execution, delivery and performance
          by the Borrower (and any guarantor or subordinating  creditor) of this
          Restated  Credit  Agreement and any  instrument or agreement  required
          under this Restated Credit Agreement have been duly authorized.
                  

     8.2  Security Agreements. Ratification of the original security agreements,
          assignments,  and  financing  statements  which  the  Bank  reasonably
          requires  in  accordance  with  the  terms  of  this  Restated  Credit
          Agreement. 

     8.3  Evidence of Priority.  Evidence that  security  interests and liens in
          favor of the Bank are  valid,  enforceable,  and prior to all  others'
          rights and  interests,  except those the Bank  consents to in writing.
          

     8.4  Insurance.   Evidence  of  insurance  coverage,  as  required  in  the
          "Covenants" section of this Restated Credit Agreement. 

     8.5  Guaranties. Ratification of the guaranties signed by those parties set
          forth  on  Exhibit  A  attached  to this  Restated  Credit  Agreement.
          
     8.6  Qualification to Do Business. Evidence of qualification to do business
          for the general  partner of Borrower  from its state of  incorporation
          and from any other state in which the general  partner of the Borrower
          is  required  to qualify  in order for the  Borrower  to  conduct  its
          business.

     8.7  Other Items. Any other items that the Bank reasonably requires.


                        9. REPRESENTATIONS AND WARRANTIES

     When the Borrower signs this Restated Credit Agreement,  and until the Bank
is  repaid  in full,  the  Borrower  makes  the  following  representations  and
warranties.  Each  request  for an  extension  of credit  constitutes  a renewed
representation:

     9.1  Organization  of Borrower.  The Borrower is a partnership  duly formed
          and   existing   under  the  laws  of  the  state   where   organized.
          
     9.2  Authorization.  This Restated Credit Agreement,  and any instrument or
          agreement required  hereunder,  are within the Borrower's powers, have
          been  duly   authorized,   and  do  not  conflict   with  any  of  its
          organizational papers. 

     9.3  Enforceable  Agreement.  This  Restated  Credit  Agreement is a legal,
          valid and binding agreement of the Borrower,  enforceable  against the
          Borrower in accordance with its terms, and any instrument or agreement
          required  hereunder,  when executed and  delivered,  will be similarly
          legal,  valid, binding and enforceable.

     9.4  Good Standing.  In each state in which the Borrower does business,  it
          is properly licensed,  properly  qualified to do business,  and, where
          required, in compliance with fictitious name statutes. 

     9.5  No Conflicts.  This Restated  Credit  Agreement does not conflict with
          any law,  agreement,  or  obligation  by which the  Borrower is bound.
          
     9.6  Financial Statements. Each of the financial statements furnished or to
          be furnished to the Bank by the  Borrower,  including  the  Borrower's
          financial  statement  dated as of September  29, 1996,  will have been
          prepared,  upon  delivery to the Bank, in  accordance  with  generally
          accepted  accounting  principles,  applied on a consistent  basis, and
          will fairly and accurately  reflect its financial  condition as of the
          dates  thereof.  Since the date of the financial  statement  specified
          above,  there has been no material adverse change in the assets or the
          financial condition of the Borrower (or any guarantor),  which has not
          been disclosed to the Bank in writing.

     9.7  Financial Information.  All other financial and other information that
          has been or will be supplied to the Bank: 

     (a)  will  accurately  reflect  in all  material  respects  the  facts  and
          circumstances purported to be reflected in the information so supplied
          to the Bank; and

     (b)  will be in compliance with all government regulations that apply.

     9.8  Lawsuits.  There is no lawsuit,  tax claim or other dispute pending or
          threatened against the Borrower involving claims asserted in an amount
          of more than  $500,000.00  which, if lost, would impair the Borrower's
          financial  condition  or ability to repay the loan,  except as are set
          forth in Exhibit C attached to this Restated Credit Agreement and made
          a part hereof.

     9.9  Collateral.  To the  best  of  Borrower's  knowledge,  all  collateral
          required in this Restated Credit  Agreement is owned by the grantor of
          the  security  interest  free of any  title  defects  or any  liens or
          interests of others. 

     9.10 Permits, Franchises. The Borrower possesses all permits,  memberships,
          franchises,  contracts and licenses required and all trademark rights,
          trade name rights, and patent rights necessary to enable it to conduct
          the business in which it is now engaged. 

     9.11 Other Obligations.  To the best of Borrower's knowledge,  the Borrower
          is not in default on any obligation for borrowed  money,  any purchase
          money  obligation or any other material lease,  commitment,  contract,
          instrument or obligation,  except as have been disclosed in writing to
          the  Bank.

     9.12 Income Tax  Returns.  The  Borrower  has no  knowledge  of any pending
          assessments or  adjustments of its income tax for any year,  except as
          have been disclosed in writing to the Bank. 

     9.13 No Event of Default. To the best of Borrower's knowledge,  there is no
          event  which is, or with  notice or lapse of time or both would be, an
          Event   of   Default   under   this   Restated    Credit    Agreement.
          
     9.14 Speculative  Gasoline  Purchases.  The Borrower will not engage in any
          speculative  gasoline purchases,  a gasoline purchase being considered
          speculative if, at the time of purchase,  the price therefor is not at
          a     known,      quantified      and     fixed     dollar     amount.
          

     9.15 An Event of Default will not exist at any time the  Borrower  delivers
          to the Bank a Borrowing  Certificate  or requests an advance under the
          Fuel Terminal Loan.

     9.16 ERISA Plans.

     (a)  The following  terms have the meanings  indicated for purposes of this
          Restated Credit Agreement:

     (i)  "Code" means the Internal  Revenue Code of 1986,  as amended from time
          to time.

     (ii) "ERISA" means the Employee  Retirement  Income Act of 1974, as amended
          from time to time.

     (iii)"PBGC"  means the Pension  Benefit  Guaranty  Corporation  established
          pursuant to Subtitle A of Title IV of ERISA.

     (iv) "Plan"  means  any  employee   pension   benefit  plan  maintained  or
          contributed  to by the  Borrower  and insured by the  Pension  Benefit
          Guaranty Corporation under Title IV of ERISA. ----

     (b)  The Borrower has fulfilled its obligations,  if any, under the minimum
          funding  standards of ERISA and the Code with respect to each Plan and
          is  in  compliance  in  all  material   respects  with  the  presently
          applicable  provisions of ERISA and the Code, and has not incurred any
          liability with respect to any Plan under Title IV of ERISA.

     (c)  No reportable  event has occurred  under Section  4043(b) of ERISA for
          which the PBGC requires 30 day notice.

     (d)  No action by the Borrower to  terminate or withdraw  from any Plan has
          been taken and no notice of intent to  terminate a Plan has been filed
          under Section 4041 of ERISA.

     (e)  No proceeding  has been commenced with respect to a Plan under Section
          4042 of ERISA,  and no event has  occurred or  condition  exists which
          might constitute grounds for the commencement of such a proceeding.

     9.17 Locations  of  Borrower.  The  Borrower's  chief  executive  office is
          located at the address listed under the  Borrower's  signature on this
          Restated  Credit  Agreement.  The Borrower's  other places of business
          (including  locations of Borrower's  convenience stores) are set forth
          in   Exhibit_B  attached to this Restated Credit
          Agreement. 


                                  10. COVENANTS

     The Borrower  agrees,  so long as credit is available  under this  Restated
Credit Agreement and until the Bank is repaid in full:

     10.1 Use of  Proceeds.  To use the  proceeds  of the  credit  only  for the
          purposes   set  forth  in   Sections   2.1(a),   2.8,   3.2  and  4.2.
          
     10.2 Financial Information.  To provide the following financial information
          and  statements  and such  additional  information as requested by the
          Bank from time to time: 

     (a)  Concurrently with the filing of such statement with the Securities and
          Exchange  Commission,  but in any event  within one hundred five (105)
          days  of  the  Borrower's   fiscal  year  end,  the  annual  financial
          statements  and Form 10-K annual  Report of FFP Partners,  L.P.  These
          financial  statements must be audited (with an unqualified opinion) by
          a Certified Public Accountant acceptable to the Bank.

     (b)  Within one  hundred  five (105) days of  Borrower's  fiscal  year end,
          annual financial  statements prepared on a consolidating  basis. These
          consolidating financial statements may be Borrower prepared.

     (c)  Concurrently with the filing of such statement with the Securities and
          Exchange  Commission,  but in any event  within fifty (50) days of the
          period's end, the quarterly financial  statements and Form 10-Q of FFP
          Partners,  L.P. These financial  statements may be Borrower  prepared.
          The statements shall be prepared on a consolidated basis.

     (d)  Within fifty (50) days of the quarter's end, a Compliance Certificate,
          in the form  attached  hereto as  Exhibit  G,  signed  by the  general
          partner of the Borrower. 

     (e)  If   requested   by  the  Bank,   statements   showing  an  aging  and
          reconciliation of the Borrower's  receivables  within twenty-five (25)
          days after the end of each month.

     (f)  If the Bank  requires the Borrower to deliver the proceeds of accounts
          receivable to the Bank upon collection by the Borrower,  a schedule of
          the amounts so collected and delivered to the Bank.

     (g)  If requested by the Bank, an inventory listing within twenty-five (25)
          days  after the end of each  month,  in the form of Exhibit D attached
          hereto;  the listing must include a description of the inventory,  its
          location and cost,  and such other  information  as the Bank 
          reasonably may require.

     (h)  A listing of the names and addresses of all debtors obligated upon the
          Borrower's accounts receivable at closing and thereafter within ninety
          (90) days after the end of each calendar year.

     (i)  Prior to the  beginning of each new fiscal year of the  Borrower,  the
          Borrower's  annual  operating  forecast for such new fiscal  year,  in
          form, substance and detail satisfactory to the Bank.

     (j)  Promptly  upon the Bank's  request,  such other  statements,  lists of
          property  and  accounts,  budgets,  forecasts  or  reports  as to  the
          Borrower and as to each guarantor of the Borrower's obligations to the
          Bank as the Bank reasonably may request.

     10.3 Other Debts. Not to have outstanding or incur any direct or contingent
          debts (other than those to the Bank),  or become  liable for the debts
          of others without the Bank's written consent.  This does not prohibit:
          
     (a)  Acquiring  goods,  supplies,  or  merchandise  on trade credit that is
          normal for the  particular  type of goods,  supplies or merchandise so
          acquired;

     (b)  Endorsing  negotiable  instruments  received  in the  usual  course of
          business;

     (c)  Obtaining surety bonds in the usual course of business;

     (d)  Debts in existence on the date of this Restated Credit  Agreement,  as
          set  forth in  Exhibit  F  attached  hereto  and  made a part  hereof;
          

     (e)  Additional  debts for purchase money equipment  financings  (including
          capitalized  leases) which do not exceed a total  principal  amount of
          One  Million  Dollars  ($1,000,000.00)  outstanding  at any one  time,
          excluding debts described in Section 10.3(f), below; 

     (f)  Additional  debts  owing to BA Leasing  and  Capital  Corporation  for
          purchase money equipment  financings  (including  capitalized  leases)
          which do not  exceed a total  principal  amount of Two  Million  Seven
          Hundred Thousand Dollars ($2,700,000.00) outstanding at any one time;

     (g)  The purchase of lottery  tickets from state  governmental  authorities
          and the resale of the same to Borrower's customers; and

     (h)  The sale of money orders and the resulting money order obligations.

     10.4 Other Liens. Not to create,  assume, or allow any security interest or
          lien (including  judicial liens) on property the Borrower now or later
          owns, except: 

     (a)  Deeds of trust and security agreements in favor of the Bank;

     (b)  Liens for taxes not yet due;

     (c)  Additional  purchase  money  security  interests in personal  property
          acquired  after the date of this  Restated  Credit  Agreement,  if the
          total principal  amount of debts secured by such liens does not exceed
          One  Million  Dollars  ($1,000,000.00)  at  any  one  time,  excluding
          purchase money security interests described in Section 10.4(d), below;

     (d)  Additional  purchase money  security  interests in favor of BA Leasing
          and Capital  Corporation in personal  property acquired after the date
          of this Restated Credit  Agreement,  if the total principal  amount of
          debts  secured by such liens does not exceed Two Million Seven Hundred
          Thousand Dollars ($2,700,000.00) at any one time; and

     (e)  Non-consensual, unperfected liens created by state statutes.

     10.5 Investments.  Not to make  any  investments  in any  other  person  or
          entity, except the following: (a)_investments in direct obligations of
          the United  States of America,  or any agency  thereof or  obligations
          guaranteed  by the  United  States  of  America,  provided  that  such
          obligations  mature  within  one year  from  the  date of  acquisition
          thereof;  (b)_investments  in certificates of deposit  maturing within
          one  year  from  the  date of  acquisition  issued  by a bank or trust
          company  organized  under the laws of the  United  States or any state
          thereof having capital  surplus and undivided  profits  aggregating at
          least  $l00,000,000.00;  and (c)_investments in commercial paper given
          the highest rating by a national credit rating agency and maturing not
          more than 270 days from the date of creation thereof.

     10.6 Distributions.  Without  the Bank's  prior,  written  consent,  not to
          suffer or allow FFP Partners, L.P. to declare or pay any distributions
          in respect of any of its  partnership  interests,  except in an amount
          that,  when  measured  as of the end of  each  fiscal  quarter  of FFP
          Partners,  L.P.  for the period (the  "Rolling  Four-Quarter  Period")
          consisting of the fiscal quarter then ended (beginning with the fiscal
          quarter ending December_31, 1996) plus the immediately preceding three
          fiscal quarters, does not exceed the lesser of (a) fifty percent (50%)
          of the  consolidated  net income of, its  subsidiaries and affiliates,
          for such Rolling Four-Quarter Period, or (b) such amount as allows the
          Borrower to satisfy,  after giving effect to such  distributions,  the
          cash flow ratio as set forth in Section 11.3.

     10.7 Repurchases  and  Redemptions.  Not to  purchase,  redeem or otherwise
          acquire  for  value  any  of  FFP   Partners,   L.P.'s  or  Borrower's
          partnership  interests or create any sinking fund in relation thereto.
          

     10.8 Loans  and  Advances.  Not  to  make  any  loans,  advances  or  other
          extensions  of  credit  outside  the  ordinary  course  of  Borrower's
          business  to any third  party or  affiliate  except to the extent such
          loans,  advances  or other  extensions  of credit do not exceed in the
          aggregate Two Hundred Fifty Thousand Dollars  ($250,000.00) at any one
          time.  This does not apply to the  existing,  non-current  receivables
          owing to Borrower by certain companies affiliated with Borrower.

     10.9 Change of Ownership.  Without the Bank's written  consent,  which will
          not be  unreasonably  withheld,  not to cause,  permit,  or suffer any
          change,  direct or  indirect,  in the  Borrower's  capital  ownership.
          
    10.10 Change in Management.  Without the Bank's written consent,  which will
          not be unreasonably withheld, not to cause, permit, or make any change
          in the  management  or control of the  Borrower at the chairman of the
          board,    president    and    chief    financial    officer    levels.
          
     10.11 Out of Debt Period.

     To repay in full any  outstanding  advances on its revolving line of credit
that are in excess of the aggregate amount of $1,500,000.00, and not to draw any
additional  advances  on its  revolving  line of credit for a period of at least
three (3)  consecutive  days in each calendar  quarter  ending June 30, 1996 and
thereafter.  For the purposes of this Section 10.11, "advances" does not include
undrawn amounts of outstanding letters of credit.

     10.12 Notices to Bank. To promptly notify the Bank in writing of:

     (a)  any lawsuit  asserting a claim of over Five Hundred  Thousand  Dollars
          ($500,000.00) against the Borrower or any guarantor;

     (b)  any substantial  dispute between the Borrower or any guarantor and any
          government authority;

     (c)  any failure to comply with this Restated Credit Agreement;

     (d)  any material  adverse change in the  Borrower's  (or any  guarantor's)
          financial condition or operations; and

     (e)  any change in the Borrower's name, legal structure, place of business,
          or chief  executive  office if the Borrower has more than one place of
          business.

     10.13 Books and Records. To maintain adequate books and records.

     10.14 Audits. To allow the Bank and its  agents to inspect  the  Borrower's
          properties and examine,  audit and make copies of books and records at
          any reasonable time, upon prior written notice to the Borrower. If any
          of the Borrower's  properties,  books or records are in the possession
          of a third party,  the Borrower  authorizes that third party to permit
          the Bank or its agents to have access to perform inspections or audits
          and to respond to the Bank's requests for information  concerning such
          properties, books and records.

     10.15 Compliance with Laws.  To comply in all  material  respects  with the
           laws (including any fictitious name statute), regulations, and orders
           of any government body with  authority over the Borrower's  business.
          

     10.16 Preservation of Rights. To maintain and preserve all material rights,
           privileges, and franchises the Borrower now has.
                  

     10.17 Maintenance of  Properties.   To  make  any  repairs,   renewals,  or
           replacements  to keep  the  Borrower's  properties  in  good  working
           condition. 

     10.18 Perfection of  Liens.  To help  the  Bank  perfect  and  protect  its
           security interests  and liens,  and reimburse it for related costs it
           incurs  to    protect    its    security    interests    and   liens.
          

     10.19 Cooperation. To take any action  reasonably  requested by the Bank to
           carry out the intent of this Restated Credit Agreement. 

     10.20 Insurance.

     (a)  General Business Insurance.  To maintain insurance satisfactory to the
          Bank as to  amount,  nature  and  carrier  covering  public  liability
          insurance  including  coverage for  contractual  liability,  casualty,
          product liability and workers'  compensation,  and any other insurance
          which is usual for the Borrower's business.

     (b)  Evidence of Insurance. Upon the request of the Bank, to deliver to the
          Bank a copy of each insurance policy,  or, if permitted by the Bank, a
          certificate of insurance listing all insurance in force.
                           

     10.21 Additional  Negative  Covenants. Not to,  without the Bank's  written
           consent:

     (a)  engage in any business  activities  substantially  different  from the
          Borrower's present business.

     (b)  liquidate or dissolve the Borrower's business.

     (c)  enter into any consolidation,  merger, pool, joint venture, syndicate,
          or other combination.

     (d)  lease,  or  dispose  of all or a  substantial  part of the  Borrower's
          business or the Borrower's assets except in the ordinary course of the
          Borrower's business.

     (e)  acquire  or  purchase  a  business  or its  assets,  during any fiscal
          quarter,  for a consideration,  including  assumption of debt,  which,
          when aggregated with:

     (i)  the amount of consideration given to acquire any other business or its
          assets during such fiscal quarter, plus the preceding three (3) fiscal
          quarters, and

     (ii) the amount of  Borrower's  actual  capital  expenditures  during  such
          fiscal quarter, plus the preceding three (3) fiscal quarters,  exceeds
          the  maximum  amount of  permitted  capital  expenditures  allowed  in
          Section_11.4 below.

     (f)  sell or  otherwise  dispose of any  assets  for less than fair  market
          value or enter into any sale and leaseback  agreement  covering any of
          its fixed or capital assets.

     10.22 ERISA Plans. To give prompt written notice to the Bank of:

     (a)  The occurrence of any reportable  event under Section 4043(b) of ERISA
          for which the PBGC requires 30 day notice.

     (b)  Any action by the Borrower to terminate or withdraw from a Plan or the
          filing of any  notice of intent to  terminate  under  Section  4041 of
          ERISA.

     (c)  Any notice of noncompliance  made with respect to a Plan under Section
          4041(b) of ERISA.

     (d)  The  commencement  of any  proceeding  with  respect  to a Plan  under
          Section 4042 of ERISA.

     10.23 Negative  Pledge.  Without  the  Bank's  prior  written consent or as
           expressly permitted otherwise in this Restated Credit Agreement,  not
           to: 

     (a)  except for  encumbrances  permitted by this Restated Credit  Agreement
          and  non-consensual,  unperfected liens created at law, and except for
          equipment  leases,  tenant  leases and existing  mortgages  (including
          re-financings  of  such  existing  mortgages  to  the  extent  of  the
          specified and  particular  property that is the subject matter of such
          existing mortgage) that have prohibitions of further  encumbrance with
          regard to specified and particular property that is the subject matter
          of such lease or existing mortgage, create, incur, assume or suffer to
          exist or to be  created,  incurred or  assumed,  any pledge,  security
          interest,  option  or other  encumbrance  of any kind  upon any of its
          right,  title  and  interest  in any of its fixed  assets  whatsoever,
          whether real or personal,  or sell, transfer,  convey or assign any of
          its fixed assets, except in the ordinary course of its business; or

     (b)  except for  encumbrances  permitted by this Restated Credit  Agreement
          and  non-consensual,  unperfected liens created at law, and except for
          equipment  leases,  tenant  leases and existing  mortgages  (including
          re-financings  of  such  existing  mortgages  to  the  extent  of  the
          specified and  particular  property that is the subject matter of such
          existing mortgage) that have prohibitions of further  encumbrance with
          regard to specified and particular property that is the subject matter
          of such lease or existing  mortgage,  enter into any agreement with or
          in favor of any person or entity other than the Bank,  which agreement
          would hinder,  qualify,  prohibit or otherwise limit in any manner the
          Borrower's  right or  ability to  create,  incur,  assume or suffer to
          exist or to be  created,  incurred or  assumed,  any pledge,  security
          interest,  option  or other  encumbrance  of any kind  upon any of its
          right,  title  and  interest  in any of its fixed  assets  whatsoever,
          whether real or personal,  or sell, transfer,  convey or assign any of
          its fixed assets, except in the ordinary course of its business.

     "Fixed  assets"  means,   individually  and  collectively,   all  fixtures,
          equipment,  machinery,  and real estate, now owned or existing as well
          as any  and  all  that  may  hereafter  arise  or be  acquired  by the
          Borrower,  and all proceeds and products thereof,  including,  without
          limitation,  all  notes,  drafts,  acceptances,  instruments,  general
          intangibles  (including  tax refunds) and chattel  paper arising there
          from.

     10.24 Security  Interest  in Fixed  Assets.  Upon the Bank's request and at
           Borrower's expense,  to grant to the Bank a security  interest in and
           lien on the Borrower's fixed assets. 

     10.25 Environmental  Questionnaire. To  provide to Bank by March 3l of each
           year a completed  form of the Bank's  "Environmental  Questionnaire",
           reflecting the status of the  Borrower's properties and operations as
           of the end of  the  Borrower's  immediately  preceding  fiscal  year.
          
     10.26 Collections.  Upon  the  request  of  the  Bank,   to  segregate  all
           collections and proceeds of the collateralso that they are capable of
           identification and deliver daily such collections and proceeds to the
           Bank in kind.
                
                             11. FINANCIAL COVENANTS

         The Borrower agrees that effective as of the financial reporting period
ended  June 30,  1996 and so long as credit is  available  under  this  Restated
Credit Agreement and until the Bank is repaid in full:

     11.1 Total Liabilities to Tangible Net Worth. To maintain on a consolidated
          basis a ratio of total liabilities to tangible net worth not exceeding
          2.25:1.0.
                 
     "Total  liabilities"  means the sum of current  liabilities  plus long term
liabilities.

     "Tangible  net worth" means the gross book value of the  Borrower's  assets
(excluding goodwill,  patents,  trademarks,  trade names,  organization expense,
treasury stock,  unamortized  debt discount and expense,  deferred  research and
development costs, deferred marketing expenses, and other like intangibles,  and
monies due from affiliates  (except for NuWay Beverage,  officers,  directors or
partners of the Borrower) less total  liabilities,  including but not limited to
accrued and deferred income taxes, and any reserves against assets. For purposes
of  calculating  Borrower's  debt to tangible net worth ratio under this Section
11.1,  Borrower  agrees  that the  Fidelity  Advance  will be  classified  as an
intangible asset.

     11.2 Tangible Net Worth.  To maintain on a consolidated  basis tangible net
          worth equal to at least Twenty-Two  Million Dollars  ($22,000,000.00).
          For purposes of calculating  Borrower's  tangible net worth under this
          Section 11.2, Borrower agrees that the note receivable  evidencing the
          Fidelity Advance will be classified as
          an intangible asset.

     11.3 Cash Flow Ratio. To maintain on a consolidated basis a cash flow ratio
          of at least 1.35:1.0.
                  
     "Cashflow ratio" means the ratio of (a) cash flow to (b) the sum of (i) the
current  portion of long term debt owing to all  creditors of the Borrower  plus
(ii) interest.  This ratio will be calculated at the end of each fiscal quarter,
using  the  results  of that  quarter  and each of the 3  immediately  preceding
quarters.

     "Cashflow"  is defined as net income from  operations,  after  taxes,  plus
interest,  depreciation  and  amortization,  less  cash  distributions  made  in
accordance with Section 10.6, and less gains from the sale of convenience stores
that are  recognizable  for any fiscal quarter ending on or after  September 30,
1996.

     The  current  portion of long term debt will be measured as of the last day
of the  preceding  calendar  quarter and include  amounts due over the next four
calendar  quarters,  and will  exclude the  liabilities  of  Borrower  under the
Revolving Commitment.

     11.4 Capital Expenditures. Not to spend or incur obligations (including the
          total  amount of any  capital  leases,  but  excluding  those  capital
          expenditures  financed  with  borrowed  funds,  as  permitted  by this
          Agreement),  to acquire  fixed or capital  assets  during any calendar
          year, in  amount which, when aggregated with:

     (a)  the amount of  Borrower's  actual  capital  expenditures  during  such
          calendar year, and

     (b)  the amount of consideration given to acquire or purchase a business or
          its assets as allowed in Section 10.21(e) above,  during such calendar
          year,   exceeds   Three   Million   Five  Hundred   Thousand   Dollars
          ($3,500,000.00)  for the  calendar  year ending  December 31, 1996 and
          Three Million  Dollars  ($3,000,000.00)  for each calendar year ending
          thereafter.

                               12. HAZARDOUS WASTE

     12.1 Indemnity Regarding Hazardous Substances.  Upon the granting of a lien
          to the Bank on any real property, the Borrower agrees to indemnify and
          hold the Bank  harmless  from and  against  all  liabilities,  claims,
          actions,  foreseeable and unforeseeable  consequential  damages, costs
          and  expenses  (including  sums paid in  settlement  of claims and all
          consultant,  expert and legal fees and expenses of the Bank's counsel,
          including the  reasonable  estimate of the allocated  cost of in-house
          counsel and staff) or loss  directly or  indirectly  arising out of or
          resulting from any of the following:

     (a)  Any  hazardous  substance  being present at any time during the period
          the Bank holds a lien on the real  property,  in or around any part of
          the real property upon which Borrower conducts any of its business and
          the Bank holds a lien (including  retail store  locations) (the " Real
          Property"),  or in the soil, groundwater or soil vapor on or under the
          Real  Property,  including  those  incurred  in  connection  with  any
          investigation of site conditions or any clean-up, remedial, removal or
          restoration  work, or any resulting  damages or injuries to the person
          or property of any third parties or to any natural resources.

     (b)  Any  use,  generation,  manufacture,   production,  storage,  release,
          threatened  release,  discharge,  disposal  or presence of a hazardous
          substance by Borrower. This indemnity will apply whether the hazardous
          substance  is on,  under or about any of the  Borrower's  property  or
          operations or property leased to the Borrower.

     Upon demand by the Bank, the Borrower will defend any investigation, action
or  proceeding  alleging  the  presence of any  hazardous  substance in any such
location,  which  affects  the Real  Property  or which is brought or  commenced
against  the Bank,  whether  alone or  together  with the  Borrower or any other
person, all at the Borrower's own cost and by counsel to be approved by the Bank
in the exercise of its reasonable  judgment.  In the  alternative,  the Bank may
elect to conduct its own defense at the expense of the  Borrower.  The indemnity
extends  to the  Bank,  its  parent,  subsidiaries  and all of their  directors,
officers, employees, agents, successors, attorneys and assigns.

     12.2 Compliance Regarding Hazardous  Substances.  The Borrower will comply,
          and cause all occupants of the Real Property to comply, with all laws,
          regulations  and  ordinances  governing  or  applicable  to  hazardous
          substances   as  well  as  the   recommendations   of  any   qualified
          environmental  engineer or other  expert which apply or pertain to the
          Real  Property  or  the  operations  of  the  Borrower.  The  Borrower
          acknowledges that hazardous  substances may permanently and materially
          impair the value and use of the Real Property.

     12.3 Notices Regarding  Hazardous  Substances.  Until full repayment of the
          loan, the Borrower will promptly notify the Bank if it knows, suspects
          or believes there may be any hazardous substance in or around the Real
          Property,  or in the soil,  groundwater  or soil vapor on or under the
          Real  Property,  or that  the  Borrower  or the Real  Property  may be
          subject to any threatened or pending investigation by any governmental
          agency  under  any law,  regulation  or  ordinance  pertaining  to any
          hazardous  substance  which  can  reasonably  be  foreseen  to  have a
          material  negative on  Borrower's  financial  condition  or results of
          operations.

     12.4 Site Visits,  Observations  and  Testing.  The Bank and its agents and
          representatives  will have the right at any  reasonable  time to enter
          and visit the Real  Property and any other place where any property is
          located for the purposes of observing  the Real  Property,  taking and
          removing soil or groundwater samples, and conducting tests on any part
          of the Real Property.  The Bank is under no duty, however, to visit or
          observe the Real  Property or to conduct  tests,  and any such acts by
          the Bank will be solely  for the  purposes  of  protecting  the Bank's
          security and preserving  the Bank's rights under this Restated  Credit
          Agreement.  No site  visit,  observation  or  testing by the Bank will
          result in a waiver of any Event of Default of the  Borrower  or impose
          any  liability  on  the  Bank.  In  no  event  will  any  site  visit,
          observation or testing by the Bank be a representation  that hazardous
          substances  are or are not present in, on or under the Real  Property,
          or that there has been or will be compliance with any law,  regulation
          or  ordinance   pertaining  to  hazardous   substances  or  any  other
          applicable  governmental law. Neither the Borrower nor any other party
          is entitled to rely on any site visit,  observation  or testing by the
          Bank.  The Bank owes no duty of care to protect  the  Borrower  or any
          other party against,  or to inform the Borrower or any other party of,
          any hazardous  substances or any other adverse condition affecting the
          Real  Property.  The Bank will not be  obligated  to  disclose  to the
          Borrower or any other  party any report or  findings  made as a result
          of, or in connection  with, any site visit,  observation or testing by
          the Bank. In each instance, the Bank will give the Borrower reasonable
          notice  before  entering the Real Property or any other place the Bank
          is  permitted  to enter  under  this  Paragraph.  The Bank  will  make
          reasonable efforts to avoid interfering with the Borrower's use of the
          Real Property or any other property in exercising any rights  provided
          in this paragraph.

     12.5 Continuation  of Indemnity.  The  Borrower's  obligations  to the Bank
          under this Article, except the obligation to give notices to the Bank,
          shall  survive  termination  of this  Restated  Credit  Agreement  and
          repayment  of the  Borrower's  obligations  to  the  Bank  under  this
          Restated  Credit  Agreement,  and  shall  also  survive  as  unsecured
          obligations  after  any  acquisition  by the  Bank  of the  collateral
          securing this Restated Credit  Agreement,  including the Real Property
          or any part of it, by foreclosure or any other means.

     12.6 Definition  of  Hazardous  Substance.  For  purposes of this  Restated
          Credit Agreement,  the term "hazardous substances" means any substance
          which is or becomes  designated  as  "hazardous"  or "toxic" under any
          federal, state or local law. 

     12.7 Annual Environmental  Audits. The Bank shall have the right to request
          that Borrower,  at the Borrower's expense, have an environmental audit
          of  the  Real  Property  conducted  each  year  while  any  credit  is
          outstanding  under this Restated  Credit  Agreement,  using the Bank's
          internal  consultant  or a  consultant  satisfactory  to the Bank,  to
          ensure  that  the  Borrower  remains  in  compliance  with  all  laws,
          regulations  and  ordinances  governing  or  applicable  to  hazardous
          substances.  The Borrower agrees,  at the Borrower's sole expense,  to
          follow all reasonable  recommendations of any qualified  environmental
          engineer or other expert  which apply or pertain to the Real  Property
          or the  operations of the Borrower.  The Borrower shall deliver to the
          Bank a written  certification of the Borrower's  compliance with these
          requirements no later than sixty (60) days after the date specified by
          such recommendations for completion of such compliance,  together with
          a copy of the annual environmental audit required above.


                                   13. DEFAULT

     If any of the following  events occur (each,  an "Event of  Default"),  the
Bank may do one or more of the following:  (a) declare  the Borrower in default,
(b) stop making any additional  credit  available to the Borrower,  (c) exercise
any and all rights and  remedies as may be available to the Bank under the terms
of any collateral documents, security instruments, debt instruments or any other
document or  instrument  executed in  connection  herewith or in any way related
hereto,  (d) exercise any and all rights and remedies as may be available to the
Bank at law or in equity,  and (e)declare the entire debt created and evidenced
hereby to be  immediately  due and payable in full,  whereupon the entire unpaid
principal  indebtedness  evidenced  hereby,  and  all  accrued  unpaid  interest
thereon,  shall at once mature and become due and payable  without  presentment,
demand,  protest,  grace or notice of any kind (including,  without  limitation,
notice of intent to accelerate,  notice of  acceleration  or notice of protest),
all of which are hereby severally waived by the Borrower. If the Borrower or any
partners of Borrower  files a bankruptcy  petition with respect to the Borrower,
the  entire  debt   outstanding   under  this  Restated  Credit  Agreement  will
automatically be due immediately.

     13.1 Failure  to Pay.  The  Borrower  fails to make a  payment  under  this
          Restated Credit Agreement when due. 

     13.2 Lien  Priority.  The Bank  fails  to have an  enforceable  first  lien
          (except for (a) any  prior  liens to which the Bank has  consented  in
          writing and (b) any liens securing indebtedness in an aggregate amount
          of $25,000.00  or less,  so long as the Borrower  obtains a release of
          such liens within thirty (30) days following  request  therefor by the
          Bank) on or security  interest in any  property  given as security for
          this loan.

     13.3 False  Information.  The  Borrower  has given the Bank any  materially
          false or misleading information or representations. 

     13.4 Bankruptcy.  The Borrower (or any guarantor) or any general partner of
          the  Borrower  files a  bankruptcy  petition,  or the Borrower (or any
          guarantor)  or any  general  partner of the  Borrower  makes a general
          assignment for the benefit of creditors.
                 
     13.5 Bankruptcy.  A bankruptcy  petition is filed  against the Borrower (or
          any  guarantor)  or any  general  partner  of the  Borrower,  and  the
          bankruptcy  petition has not been dismissed  within sixty (60) days of
          the filing thereof. 

     13.6 Receivers.  A  receiver  or  similar  official  is  appointed  for the
          Borrower's  (or  any  guarantor's)   business,   or  the  business  is
          terminated. 

     13.7 Judgments. Any judgments or arbitration awards are entered against the
          Borrower (or any guarantor), or the Borrower (or any guarantor) enters
          into any  settlement  agreements  with  respect to any  litigation  or
          arbitration,  in an aggregate  amount of Five Hundred Thousand Dollars
          ($500,000.00) or more in excess of any insurance coverage.

     13.8 Material  Adverse  Chance.  A material  adverse  change  occurs in the
          Borrower's (or any  guarantor's)  financial  condition,  properties or
          prospects, or ability to repay the loan. 

     13.9 Cross-default.  Any default  occurs under any  agreement in connection
          with any credit the Borrower  (or any  guarantor)  has  obtained  from
          anyone else or which the Borrower (or any guarantor) has guaranteed in
          the amount of One Hundred  Thousand  Dollars  ($100,000.00) or more in
          the  aggregate.

    13.10 Default  under  Guaranty or  Subordination  Agreement.  Any  guaranty,
          subordination agreement,  security agreement,  deed of trust, or other
          document  required by this Restated Credit Agreement is violated or no
          longer in effect,  and, if violated,  such violation  continues beyond
          the expiration of any applicable cure period.

    13.11 Other Bank  Agreements.  The Borrower (or any guarantor) fails to meet
          the conditions of, or fails to perform any obligation  under any other
          agreement  the  Borrower (or any  guarantor)  has with the Bank or any
          affiliate  of  the  Bank,  and  such  failure   continues  beyond  the
          expiration of any applicable cure period.

    13.12 ERISA  Plans.  The  occurrence  of any one or  more  of the  following
          events with  respect to the  Borrower,  provided  such event or events
          could reasonably be expected,  in the judgment of the Bank, to subject
          the Borrower to any tax,  penalty or liability (or any  combination of
          the foregoing) which, in the aggregate,  could have a material adverse
          effect on the  financial  condition of the Borrower  with respect to a
          Plan:

     (a)  A reportable event shall occur with respect to a Plan which is, in the
          reasonable judgment of the Bank likely to result in the termination of
          such Plan for purposes of Title IV of ERISA.

     (b)  Any Plan  termination  (or  commencement of proceedings to terminate a
          Plan) or the Borrower's full or partial withdrawal from a Plan.

    13.13 Other  Breach  Under  Agreement.   The  Borrower  fails  to  meet  the
          conditions of, or fails to perform any obligation  under,  any term of
          this Restated Credit  Agreement not  specifically  referred to in this
          Article,  and such  failure  continues  for a period  of ten (10) days
          after Borrower receives notice of such failure from the Bank.


                   14. ENFORCING THIS AGREEMENT; MISCELLANEOUS

     14.1 GAAP.  Except as otherwise  stated in this Restated Credit  Agreement,
          all  financial  information  provided  to the Bank  and all  financial
          covenants will be made under generally accepted accounting principles,
          consistently applied. 

     14.2 Governing  Law.  This Restated  Credit  Agreement is governed by Texas
          law.

     14.3 Successors and Assigns.  This Restated Credit  Agreement is binding on
          the Borrower's and the Bank's  successors and assignees.  The Borrower
          agrees that it may not assign this Restated Credit  Agreement  without
          the  Bank's  prior  consent.  The Bank may sell  participations  in or
          assign this loan,  and may exchange  financial  information  about the
          Borrower with actual or potential participants or assignees.

     14.4 Arbitration.

     (a)  This paragraph  concerns the resolution of any controversies or claims
          between the Borrower and the Bank,  including but not limited to those
          that arise from:

     (i)  This Restated Credit Agreement (including any renewals,  extensions or
          modifications of this Restated Credit Agreement);

     (ii) Any  document,  agreement  or  procedure  related to or  delivered  in
          connection with this Restated Credit Agreement;

     (iii) Any violation of this Restated Credit Agreement; or

     (iv) Any claims for damages  resulting from any business  conducted between
          the  Borrower  and the Bank,  including  claims for injury to persons,
          property or business interests (torts).

     (b)  At the request of the Borrower or the Bank, any such  controversies or
          claims will be settled by  arbitration  in accordance  with the United
          States  Arbitration Act. THE UNITED STATES  ARBITRATION ACT WILL APPLY
          EVEN  THOUGH  THIS  RESTATED  CREDIT  AGREEMENT  PROVIDES  THAT  IT IS
          GOVERNED BY TEXAS LAW.

     (c)  Arbitration   proceedings   will  be   administered  by  the  American
          Arbitration Association and will be subject to its commercial rules of
          arbitration.  The arbitration  will be conducted  within the following
          Texas county or counties: Dallas.

     (d)  For purposes of the  application  of the statute of  limitations,  the
          filing of an arbitration  pursuant to this paragraph is the equivalent
          of the filing of a lawsuit,  and any claim or controversy which may be
          arbitrated  under this paragraph is subject to any applicable  statute
          of  limitations.  The  arbitrators  will have the  authority to decide
          whether  any such  claim or  controversy  is barred by the  statute of
          limitations and, if so, to dismiss the arbitration on that basis.

     (e)  If there is a  dispute  as to  whether  an  issue is  arbitrable,  the
          arbitrators will have the authority to resolve any such dispute.

     (f)  The  decision  that  results  from an  arbitration  proceeding  may be
          submitted to any authorized court of law to be confirmed and enforced.

     (g)  This  provision  does not limit the right of the  Borrower or the Bank
          to:

     (i)  exercise self-help remedies such as set-off;

     (ii) foreclose against or sell any real or personal property collateral; or

     (iii)act in a  court  of law,  before,  during  or  after  the  arbitration
          proceeding to obtain:

         (A)  an interim remedy; and/or

         (B)  additional or supplementary remedies.

     (h)  The  pursuit of or a  successful  action for  interim,  additional  or
          supplementary  remedies,  or the  filing of a court  action,  does not
          constitute  a  waiver  of the  right  of  the  Borrower  or the  Bank,
          including  the suing  party,  to submit  the  controversy  or claim to
          arbitration if the other party contests the lawsuit.

     (i)  The foregoing provisions may not be construed to allow either party to
          act in a court of law to  submit a  controversy  or claim to  judicial
          resolution where such controversy or claim previously has been decided
          by the arbitrators.

     14.5 Severability;  Waivers.  If any part of this Restated Credit Agreement
          is not  enforceable,  the rest of the Restated Credit Agreement may be
          enforced.  The Bank retains all rights,  even if it makes a loan after
          the occurrence of an Event of Default.  If the Bank waives an Event of
          Default,  it may  enforce a later  Event of  Default.  Any  consent or
          waiver under this Restated Credit Agreement must be in writing.

     14.6 Costs.   If  the  Bank  incurs  any   expenses  in   connection   with
          administering or enforcing this Restated Credit  Agreement,  or if the
          Bank takes collection action under this Restated Credit Agreement,  it
          is entitled to costs and  reasonable  attorneys'  fees,  including any
          allocated costs of in-house counsel.

     14.7 Attorneys' Fees. In the event of a lawsuit or arbitration  proceeding,
          the  prevailing  party is  entitled  to recover  costs and  reasonable
          attorneys' fees  (including any allocated  costs of in-house  counsel)
          incurred in connection with the lawsuit or arbitration proceeding,  as
          determined by the court or arbitrator.

     14.8 Destruction of Borrower's Documents. The Bank will not be obligated to
          return  any  schedules,  invoices,  statements,   budgets,  forecasts,
          reports  or other  papers  delivered  by the  Borrower.  The Bank will
          destroy or  otherwise  dispose of such  materials  at such time as the
          Bank, in   its  discretion,  deems appropriate.

     14.9 Verification of Receivables.  The Bank may at any time,  either orally
          or in  writing,  request  confirmation  from any debtor of the current
          amount and status of the accounts receivable upon which such debtor is
          obligated. 

    14.10 Indemnification.  The Borrower  agrees to indemnify  the Bank against,
          and hold the Bank harmless from, all claims,  actions,  losses,  costs
          and expenses (including reasonable attorneys' fees and allocated costs
          for in-house legal services) incurred by the Bank and arising from any
          contention,  whether well-founded or otherwise,  that there has been a
          failure to comply  with any law  regulating  the  Borrower's  sales or
          leases to or  performance  of services for debtors  obligated upon the
          Borrower's   accounts   receivable   and   disclosures  in  connection
          therewith.  This  indemnity  will survive  repayment of the Borrower's
          obligations  to the  Bank  and  termination  of this  Restated  Credit
          Agreement.

    14.11 Notices.  All notices  required under this Restated  Credit  Agreement
          shall be  personally  delivered  or sent by first class  mail,  return
          receipt requested,  postage prepaid, to the addresses on the signature
          page of this Restated Credit Agreement,  or to such other addresses as
          the Bank and the  Borrower  may specify  from time to time in writing.
          Notice sent by facsimile  transmission shall be effective for delivery
          of notice under this Restated Credit Agreement.

    14.12 Headings.  Article and paragraph  headings are for reference  only and
          shall not affect the  interpretation  or meaning of any  provisions of
          this Restated Credit Agreement. 

    14.13 Counterparts.  This  Restated  Credit  Agreement may be executed in as
          many  counterparts  as necessary or  convenient,  and by the different
          parties on  separate  counterparts  each of which,  when so  executed,
          shall be deemed an original but all such counterparts shall constitute
          but one and the same agreement.

    14.14 Usury Laws. It is the  intention of the parties  hereto to comply with
          applicable usury laws; accordingly,  it is agreed that notwithstanding
          any provisions to the contrary in this Restated Credit Agreement or in
          any  of  the  documents  evidencing  or  securing  payment  hereof  or
          otherwise  relating  hereto,  in no event shall this  Restated  Credit
          Agreement  or such  instruments  or  documents  require  or permit the
          payment,   charging,  taking,  reserving  or  receiving  of  any  sums
          constituting  interest,  as defined  under  applicable  usury laws, in
          excess of the  maximum  amount  permitted  by such  laws.  If any such
          excess of interest is contracted for, paid, charged,  taken,  reserved
          or received under this Restated Credit Agreement or under the terms of
          any  of  the  documents  evidencing  or  securing  payment  hereof  or
          otherwise  relating  hereto,  or in any  communication  by Bank or any
          other  person to Borrower or any other party liable for the payment of
          the  indebtedness   evidenced  hereby,  or  if  the  maturity  of  the
          indebtedness  is accelerated in whole or in part, or in the event that
          all or part of the  principal  or interest  shall be prepaid,  so that
          under  any of such  circumstances  or under  any  other  circumstances
          whatsoever,  the amount of interest  contracted  for,  paid,  charged,
          taken,  reserved or received under this Restated  Credit  Agreement or
          under  any of the  documents  securing  payment  hereof  or  otherwise
          relating hereto, on the amount of principal actually  outstanding from
          time to time shall exceed the maximum amount of interest  permitted by
          applicable  usury laws,  then in any such event (a)_the  provisions of
          this Section  shall  govern and control,  (b)_any such excess shall be
          canceled  automatically to the extent of such excess, and shall not be
          collected  or  collectible,  (c)_any  such excess which is or has been
          received shall be credited against the then unpaid  principal  balance
          hereof or  refunded to  Borrower,  at the Bank's  option,  and (d)_the
          effective  rate of  interest  shall be  automatically  reduced  to the
          maximum  lawful rate  allowed  under  applicable  laws as construed by
          courts having jurisdiction thereof. It is further agreed that, without
          limitation of the foregoing,  all calculations of the rate of interest
          contracted for, paid, charged,  taken, reserved or received under this
          Restated Credit Agreement or under such other documents or instruments
          that are made for the purpose of determining whether such rate exceeds
          the maximum  lawful  rate of  interest,  shall be made,  to the extent
          permitted  by  applicable   usury  laws,  by  amortizing,   prorating,
          allocating  and spreading in equal parts during the period of the full
          stated term of the  indebtedness,  all interest at any time contracted
          for, paid, charged,  taken,  reserved or received from the Borrower or
          otherwise by the holder or holders  hereof.  The terms of this Section
          shall be deemed to be  incorporated  in every loan document,  security
          instrument,   debt  instrument  and  communication  relating  to  this
          Restated  Credit  Agreement and the loan  evidenced  hereby.  The term
          "applicable  usury laws" shall mean such laws of the State of Texas or
          the laws of the United States, whichever laws allow the higher rate of
          interest, as such laws now exist; provided, however, that if such laws
          shall  hereafter  allow higher rates of interest,  then the applicable
          usury  laws  shall  be the  laws  allowing  the  higher  rates,  to be
          effective as of the effective date of such laws.

    14.15 AMENDMENT AND RESTATEMENT.  This Restated Credit Agreement is given in
          amendment, modification, supplementation, restatement and renewal (and
          not  in   extinguishment  or  satisfaction)  of  the  Original  Credit
          Agreement.   All  rights,   titles,   liens,  security  interests  and
          priorities   under  the  Original  Credit   Agreement  are  preserved,
          maintained and carried forward under this Restated  Credit  Agreement,
          subject, however, to the terms of this Restated Credit Agreement.

    14.16 NO ORAL  AGREEMENTS.  This Restated  Credit  Agreement and any related
          security  or  other  agreements   required  by  this  Restated  Credit
          Agreement, collectively: 

     (a)  represent the sum of the  understandings  and  agreements  between the
          Bank and the Borrower concerning this credit;

     (b)  replace any prior oral or written  agreements between the Bank and the
          Borrower concerning this credit; and

     (c)  are intended by the Bank and the  Borrower as the final,  complete and
          exclusive statement of the terms agreed to by them.

         In the event of any conflict between this Restated Credit Agreement and
any other agreements  required by this Restated Credit Agreement,  this Restated
Credit Agreement will prevail.

         THIS WRITTEN  AGREEMENT AND THE INSTRUMENTS  AND DOCUMENTS  EXECUTED IN
CONNECTION  HEREWITH  REPRESENT THE FINAL AGREEMENT  BETWEEN THE PARTIES AND MAY
NOT BE  CONTRADICTED BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS,  OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES.

         THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

                                                                           


         This Restated Credit Agreement is executed as of the date stated at the
top of the first page.

Bank of America Texas, N.A.      FFP Operating Partners, L.P.

                                 By:   FFP Partners Management Company, Inc.,
                                       General Partner

By:/s/Donald P. Hellman                By: /s/Steven B. Hawkins
   --------------------------              ---------------------------
     Donald P. Hellman                     Steven B. Hawkins
     Vice President                        Vice President-Finance

Address where notices to             Address where notices to
the Bank are to be sent:             the Borrower are to be sent:

1925 W. John Carpenter Freeway       2801 Glenda Avenue
Irving, Texas 75063-3224             Fort Worth, Texas 76117-4391



Exhibits:

     A    -    Guarantors
     B    -    Locations
     C    -    Litigation
     D    -    Form of Inventory Summary
     E    -    Form of Application and Agreement for Standby Letter of Credit
     F    -    Existing Debt
     G    -    Form of Compliance Certificate
     H    -    Form of Borrowing Request
     I    -    Fuel Terminal Facility





                                                                   Exhibit 21.1



                               FFP PARTNERS, L.P.
                         SUBSIDIARIES OF THE REGISTRANT



       Legal Name of Subsidiary           State of                    Percentage
     Principal Trade Name(s) Used       Organization  Type of Entity     Owned
                                                       
FFP Operating Partners, L.P.              Delaware        Limited           99%
    Kwik Pantry, Drivers, Drivers                       partnership
    Diner, Nu-Way, Economy Drive Ins,
    Dynamic Minute Mart, Financial
    Express Money Order Company,
    Direct Fuels
FFP Financial Services, L.P.              Delaware         Limited          99%
    FFP Financial Services,                              partnership
    Lazer Wizard
Direct Fuels, L.P.                          Texas          Limited          99%
    Direct Fuels                                         partnership
FFP Money Order Company, Inc.              Nevada        Corporation       100%
    Financial Express Money Order
    Company
Practical Tank Management, Inc.             Texas        Corporation       100%
    Practical Tank Management
FFP Transportation, L.L.C.                  Texas     Limited liability    100%
    FFP Transportation                                    company






                                                                   Exhibit 23.1


                        
                                                                   
                          Independent Auditors' Consent

 

The Partners
FFP Partners, L.P.:

     We consent to incorporation by reference in the Registration Statement (No.
33-73170) on Form S-8 of FFP Partners,  L.P. of our report dated March 14, 1997,
relating  to  the  consolidated  balance  sheets  of  FFP  Partners,   L.P.  and
subsidiaries  as of December 29, 1996 and  December  31,  1995,  and the related
consolidated  statements of operations,  partners'  capital,  and cash flows and
related  schedule for each of the years in the three-year  period ended December
29, 1996,  which report  appears in the December 29, 1996 annual  report on Form
10-K of FFP Partners, L.P.




                                                   KPMG Peat Marwick LLP



Fort Worth, Texas
April 11, 1997


<TABLE> <S> <C>
  
<ARTICLE>                                      5        
<MULTIPLIER>                                   1000                             
        
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-29-1996
<PERIOD-END>                                   DEC-29-1996
<CASH>                                         8244
<SECURITIES>                                   0
<RECEIVABLES>                                  11186
<ALLOWANCES>                                   883
<INVENTORY>                                    12489
<CURRENT-ASSETS>                               32859
<PP&E>                                         72181
<DEPRECIATION>                                 34127
<TOTAL-ASSETS>                                 78599
<CURRENT-LIABILITIES>                          40269
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       24407
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   78599
<SALES>                                        382393
<TOTAL-REVENUES>                               390152
<CGS>                                          343900
<TOTAL-COSTS>                                  343900
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               327
<INTEREST-EXPENSE>                             1246
<INCOME-PRETAX>                                2487
<INCOME-TAX>                                   2646
<INCOME-CONTINUING>                            (159)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (159)
<EPS-PRIMARY>                                  (.04)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission