FFP PARTNERS L P
10-K, 2000-04-13
AUTO DEALERS & GASOLINE STATIONS
Previous: UST INC, DEFA14A, 2000-04-13
Next: ABINGTON BANCORP INC, DEF 14A, 2000-04-13





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

|X|    Annual report pursuant to Section 13 or 15(d) of the Securities  Exchange
       Act of 1934

                 For the fiscal year ended December 31, 1999, or

|_|    Transition  report  pursuant  to  Section  13  or 15(d) of the Securities
       Exchange Act of 1934

        For the transition period from _______________ to _______________

                           Commission File No. 1-9510

                               FFP PARTNERS, L.P.
             (Exact name of registrant as specified in its charter)

                               Delaware 75-2147570
                (State or other jurisdiction of (I.R.S. employer
              incorporation or organization) identification number)

                2801 Glenda Avenue; Fort Worth, Texas 76117-4391
           (Address of principal executive office, including zip code)

                                  817/838-4700
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act

       Title of Each Class            Name of Each Exchange on Which Registered
        Class A Units of                      American Stock Exchange
      Limited Partnership
         Interests

           Securities registered pursuant to Section 12(g) of the Act
                                      None


   Indicate  by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

   Indicate by check mark if disclosure of  delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

   The  aggregate  market value of Class A Units held by  non-affiliates  of the
registrant at March 31, 2000, was $2,222,000.  For purposes of this computation,
all officers,  directors,  and  beneficial  owners of 10% or more of the Class A
Units of the registrant are deemed to be affiliates.  Such determination  should
not be deemed an admission that such officers,  directors, and beneficial owners
are affiliates.


                             Class A Units 2,234,262
               (Number of units outstanding as of March 31, 2000)
<PAGE>


                                     PART I

ITEM 1.  BUSINESS.

General Background

   FFP Partners,  L.P. (the  "Partnership")  is a Delaware  limited  partnership
whose sole  general  partner is FFP Real Estate Trust and whose Class A Units of
limited partnership interest ("Limited Partner Units") are listed for trading on
the American Stock Exchange  (trading  symbol "FFP").  The Partnership no longer
has any type of limited  partnership  interests  other than the Limited  Partner
Units.  {See Item 5.  Market for the  Registrant's  Units and  Related  Security
Holder Matters.}

   FFP Real Estate Trust, a Texas real estate  investment  trust,  has served as
the Partnership's  sole general partner since a restructuring of the Partnership
was completed on December 28, 1997. FFP Real Estate Trust is wholly owned by FFP
Partners  Management Company,  Inc. ("FFPMC"),  which served as the sole general
partner of the  Partnership  from the  inception  of the  Partnership  until the
December 1997 restructuring.

   The  Partnership  was formed in December  1986  pursuant to the  Agreement of
Limited  Partnership  of  FFP  Partners,  L.P.  (as  amended,  the  "Partnership
Agreement").  In May 1987, the Partnership  purchased  convenience stores, truck
stops, other retail motor fuel outlets, and ancillary businesses from affiliates
of its senior  executives.  The  purchase  of these  outlets  was  completed  in
conjunction  with the  Partnership's  initial public offering of Limited Partner
Units.  The senior  executives  of the  Partnership  had owned and managed these
operations  prior  to  their   acquisition  by  the  Partnership.   Through  its
subsidiaries,  the  Partnership  owned and operated these  businesses  until the
December 1997 restructuring.

   In the December 1997  restructuring,  the  Partnership  (a) retained the real
estate  (land  and  buildings)  previously  used  in its  retail  and  wholesale
operations,  and (b)  transferred  its convenience  stores,  truck stops,  other
retail motor fuel outlets,  and other businesses to FFP Marketing Company,  Inc.
("FFP  Marketing")  in exchange for all the common stock of FFP  Marketing.  The
common stock of FFP Marketing was then distributed to its partners such that the
Partnership's  limited  partners  received  one share of  common  stock for each
Limited Partner Unit and the Partnership's general partner received common stock
in a percentage equal to its former ownership  percentage.  Since that time, FFP
Marketing's  common  stock has been  listed for  trading on the  American  Stock
Exchange (trading symbol "FMM").

   The  real  estate   retained  by  the   Partnership   in  the  December  1997
restructuring  was then  contributed at that time to FFP Properties,  L.P. ("FFP
Properties"),  a newly formed  Texas  limited  partnership,  in exchange for the
general partnership interest in FFP Properties. As a result, the Partnership now
serves as the general  partner,  and owns 60%, of FFP Properties,  which in turn
owns  the  land  and  buildings.   The  limited  partnership  interests  in  the
Partnership  that were  previously  held by John H.  Harvison,  the Chairman and
Chief Executive  Officer of the  Partnership's  general partner,  members of his
family,  and  corporations,  partnerships,  trusts,  and other business entities
affiliated with him or his family members (collectively,  the "Harvison Family")
were exchanged for economically  equivalent limited partnership interests in FFP
Properties.  As a result,  the  Harvison  Family owns a 40% limited  partnership
interest in FFP Properties.

   In the 1997 restructuring, all of the Partnership's non-real estate operating
activities  were  transferred  to  FFP  Marketing,   and  the  business  of  the
Partnership  now solely  consists  of the  ownership  and rental of real  estate
through its general partnership interest in FFP Properties.

   Unless the context requires  otherwise,  references herein to the Partnership
include its subsidiary, FFP Properties, and its general partner, FFP Real Estate
Trust. References herein to FFP Marketing include its subsidiaries.

   The  Partnership  maintains  its principal  executive  offices at 2801 Glenda
Avenue,  Fort Worth,  Texas 76117-4391.  Its telephone number is (817) 838-4700.
The Partnership's Internet web site address is http://www.ffplp.com.

Business Strategy

   The Partnership intends to pursue the following business strategy:
      1. own its current portfolio of improved real properties,

      2. collect rental income from those properties,

      3. build   equity  in  the   properties   through  debt   retirement   and
         appreciation, and

      4. where  acceptable  deal terms,  occupancy and financing are  available,
         expand its real estate  holdings  through the acquisition of other real
         estate properties.

   Such  additional  properties  will most likely include retail sites leased to
FFP Marketing for convenience stores, truck stops,  fast-food  restaurants,  and
other retail outlets. Any additional real estate acquired by the Partnership may
be used for other  purposes  and may be leased to other  tenants.  Although  the
Partnership  will  consider  investments  in any  type  of  real  estate,  it is
anticipated that most initial investments will be in convenience store locations
since  most  of  the  Partnership's  contacts  are in  that  industry,  and  the
Partnership  believes it has  considerable  knowledge of the  economics of those
operations.  In addition, the Partnership expects that most real estate acquired
will be in smaller  communities and towns.  The Partnership  believes that large
real estate owners and developers are primarily  interested in metropolitan area
properties.  Consequently,  the Partnership believes it can obtain better yields
on investments in smaller towns since there is less competition.

   The  Partnership  may  or may  not  pursue  a  conversion  to a  real  estate
investment  trust.  If the  Partnership  decides to convert  into a real  estate
investment  trust,  two scenarios  are possible.  One would be with a conversion
through a "merger" and the other would be undertaken  through an "exchange".  In
either case, if undertaken,  the Partnership's  unitholders would receive shares
of FFP Real  Estate  Trust in place of their  limited  partnership  units of the
Partnership,  and  the FFP  Real  Estate  Trust  shares  would  be  listed  on a
securities exchange.

   The  Partnership  has not yet decided to seek a tax ruling from the  Internal
Revenue Service ("IRS") regarding a conversion.  If one is sought,  there can be
no assurance whether or when the IRS would respond favorably to the request.  If
the  Partnership  decides to pursue a  conversion  and obtains a  favorable  tax
ruling from the IRS that a merger of the  Partnership  and its general  partner,
FFP Real Estate Trust, would be tax-free to the Partnership's unitholders,  then
the merger alternative would most likely be used. Under the merger  alternative,
the Partnership would be merged into its general partner, FFP Real Estate Trust,
with the Partnership's  unitholders receiving shares or units of FFP Real Estate
Trust in exchange for their units of the Partnership.

   If the  Partnership  decides to pursue a conversion but is unable to obtain a
favorable ruling from the IRS on the merger  alternative,  then it could convert
to a real estate  investment  trust under the  exchange  alternative.  Under the
exchange  alternative,  the  Partnership's  unitholders would be prohibited from
transferring  their  units to a third  party  but would be able to  require  the
Partnership's  general  partner to redeem  their units  either for shares of FFP
Real Estate  Trust or for cash.  FFP Real Estate  Trust,  not the  Partnership's
unitholders,  would  determine  whether  to redeem the  Partnership's  units for
shares or cash.  Management  expects that any such  redemption  would be made in
exchange for shares or units of FFP Real Estate Trust.

Competition

   Numerous  parties  with  greater  financial  resources  than the  Partnership
compete with the  Partnership in acquiring real estate for  convenience  stores,
truck stops,  and other retail  activities.  These parties may be able to accept
more or less risk than the Partnership is willing to undertake. Competition will
affect the  bargaining  power of  property  owners who sell,  buy or lease their
properties, may reduce the number of suitable investment opportunities available
to the  Partnership,  and may decrease the yield  achievable  on any real estate
owned or purchased by the Partnership.
Employees

   Throughout 1999 and at March 31, 2000, FFP Real Estate Trust, general partner
of the  Partnership,  had  two  executive  officers  not  paid  directly  by the
Partnership.  Both of those hold similar positions with FFP Marketing.  FFP Real
Estate  Trust has entered  into a  reimbursement  agreement  with FFP  Marketing
pursuant  to which the  Partnership  pays FFP  Marketing  an annual  lump sum of
$200,000 for administrative and other indirect costs provided to the Partnership
and reimburses FFP Marketing for all of direct costs of the Partnership. Neither
FFP Real Estate Trust nor the Partnership have any other employees.

Government Regulation -- Environmental Regulation

   Substantially  all the properties  leased by the Partnership to FFP Marketing
contain underground  storage tanks used for motor fuel storage.  The underground
storage tanks are owned and operated by FFP Marketing,  which is responsible for
compliance with all  environmental  laws,  rules and regulations  regarding such
tanks.  If for any  reason  FFP  Marketing  is unable or  unwilling  to take all
actions that may be required under current or future  environmental  laws, rules
or regulations  regarding  underground  storage tanks or other  activities,  the
Partnership  could be  required  to take such  actions  and be  responsible  for
violations of such environmental laws, rules or regulations.

   The Partnership may acquire  additional  properties that will also be subject
to environmental regulations,  either because they will also contain underground
storage tanks or for other reasons. The Partnership intends to structure similar
leases  with  the  operators  of such  properties  so that the  lessees  will be
responsible for compliance with such environmental regulations.

Federal Income Tax Law

   As a partnership,  the Partnership  pays no federal income tax.  Rather,  the
income or loss of the Partnership is allocated to its partners to be included in
their  respective  tax returns,  subject to special  rules for  publicly  traded
partnerships.  Investors  should  note that (i) the  passive  loss  rules of the
Internal Revenue Code are applied  separately with respect to items attributable
to each publicly traded partnership,  and (ii) net income from a publicly traded
partnership is not treated as passive income.

   If in the future the Partnership  becomes a real estate  investment trust for
federal income tax purpose {see Business Strategy},  its earnings will no longer
be  allocated  to its  partners,  but it will not,  as an entity,  generally  be
subject to federal  income  tax.  However,  it will be  required  to comply with
various complex requirements which limit the nature of its assets and sources of
its income.  In  addition,  it will be required  to  distribute  annually to its
shareholders  at least 95% of its real estate  investment  trust taxable income.
Differences in timing  between the actual receipt of income,  the actual payment
of deductible  expenses in arriving at taxable income, the creation of reserves,
and required debt amortization  payments could require the Partnership to borrow
funds to meet the 95% distribution  requirement even if management believed that
the then prevailing  market conditions were not favorable for such borrowings or
that  the   borrowings   were  not   advisable   in  the  absence  of  such  tax
considerations.

Forward-Looking Statements

   This annual report on Form 10-K contains certain "forward-looking" statements
as such term is defined in the U.S. Private Securities  Litigation Reform Act of
1995, and  information  relating to the  Partnership  and its subsidiary that is
based on the  beliefs of  management  and  assumptions  made by and  information
currently  available to  management.  The  Partnership is relying upon the "safe
harbor"  contained  in Section  27A of such act in making  such  forward-looking
statements.  Certain of the statements  made in this report are  forward-looking
statements  that involve a number of risks and  uncertainties.  Statements  that
should generally be considered  forward-looking include, but are not limited to,
those  that  contain  the words  "estimate,"  "anticipate,"  "in the  opinion of
management," "believes," and similar phrases.  Although the Partnership believes
that the  expectations  reflected in such  forward-looking  statements are based
upon  reasonable  assumptions,  the  Partnership's  actual  results could differ
materially  from those set forth in the  forward-looking  statements.  Among the
factors  that  could  cause  actual  results  to  differ   materially  from  the
forward-looking  statements  made include the following:  changes in real estate
conditions,  including  rental rates and the  construction  or  availability  of
competing  properties;  the financial strength,  cash flow,  liquidity and other
relevant  business  aspects  of  FFP  Marketing,   the  primary  tenant  of  the
Partnership's  properties;  changes  in the  industries  in which FFP  Marketing
competes;  changes in general economic conditions;  the ability of management to
identify  acquisition  and investment  opportunities  meeting the  Partnership's
investment  objectives;  the timely  leasing of  unoccupied  properties;  timely
re-leasing  of currently  occupied  properties  upon  expiration  of the current
leases or the  default  of the  current  tenant;  the  Partnership's  ability to
generate funds  sufficient to meet its debt service payments and other operating
expenses;  the  inability  of the  Partnership  to control  the  management  and
operation  of its  tenant  and the  businesses  conducted  on the  Partnership's
properties;  financing risks,  including the availability of funds to service or
refinance existing debt and to finance acquisitions of additional property,  the
existence of complex tax regulations  relating to the Partnership's  status as a
publicly  traded  partnership  and, if achieved,  to its status as a real estate
investment trust and the adverse consequences of the failure to qualify as such;
and other risks detailed from time to time in the Partnership's filings with the
Securities  and  Exchange  Commission.  Given these  uncertainties,  readers are
cautioned not to place undue  reliance on the  forward-looking  statements.  The
Partnership  undertakes  no  obligation  to publicly  release the results of any
revisions to these  forward-looking  statements  that may be made to reflect any
future events or circumstances.

   Should one or more of these risks or uncertainties materialize, or should any
underlying  assumptions  prove  incorrect,  actual  results or outcomes may vary
materially from those  described  herein as  anticipated,  believed,  estimated,
expected, or intended.


ITEM 2. PROPERTIES.

   The Partnership owns approximately 200 parcels of improved real estate. Those
properties include the ownership of approximately 84 parcels of Partnership land
with  buildings,  106 parcels with  Partnership  buildings only on land owned by
affiliates  of  FFP  Marketing  or the  Harvison  Family,  and 10  miscellaneous
Partnership  properties such as vacant lots,  small houses or other minor types.
The  Partnership's  real properties are principally  located in small cities and
towns in the states  shown in the table  below.  The table  below also shows the
uses of Partnership properties at year end 1999:

                                                   Vacant
                                                     or
                Convenience   Gasoline    Truck    Other
                   Stores      Outlets    Stops     Uses    Total

Texas                  75        62         6        9       152
Oklahoma                0         4         0        0         4
Louisiana              14         1         0        0        15
Missouri                9         1         0        5        15
Illinois                0         0         0        1         1
Mississippi             5         0         0        1         6
Kentucky                1         0         1        0         2
New Mexico              0         0         2        1         3
Tennessee               1         1         0        0         2

Totals                105        69         9       17       200

   All but one of the  Partnership's  properties  under  lease are leased to FFP
Marketing  under  long-term  leases for the operation of  convenience  stores or
truck stops at those locations. These leases contain two important provisions:

   1.  "Triple  Net" Leases.  Under these  "triple net" leases,  the tenant (FFP
Marketing), and not the landlord (the Partnership),  pays all real estate taxes,
insurance, operating costs, and capital costs for the properties. A "triple net"
lease is generally favored by a landlord because properties leased under "triple
net"  provisions  have  considerably  less  operating  expenses  and  risk  than
properties leased without this provision.

   2.  Escalating  Rent. Each of the leases provide that the rental income to be
received by the Partnership  will increase every five years to the extent of any
increase in the consumer price index.

   In February 1999, the  Partnership  purchased 14 properties  located in Texas
from a third party and promptly leased them to FFP Marketing pursuant to 15-year
leases.  The Partnership's  scheduled rent income on these properties equals its
debt obligations on these properties  during its initial five years of ownership
and should exceed its debt  obligations to the extent that the rent escalates as
a result of an increase in the  consumer  price  index.  The land portion of the
rental income from these 14  properties  is accounted  for as operating  leases;
therefore,  the  land  at  these  locations  is  reflected  as an  asset  on the
Partnership's  balance  sheet  and the  rental  income  is  shown as such on the
Partnership's  statement of income.  On the other hand, the building  portion of
the rent income from these 14 properties is accounted for as a direct  financing
lease; as a result, the Partnership's  financial statements do not include these
buildings,  or the depreciation  thereon,  but instead reflect the Partnership's
receivable  from  these  direct  financing  leases as an asset and the  interest
income earned each month therefrom. Nevertheless, the Partnership does own legal
title to both the land and the buildings at these 14 locations.

   The Partnership's  leases to FFP Marketing  approximately 78 properties where
the Partnership  owns both the land and building.  These leases generally expire
in December  2002 plus two five-year  renewal  periods at the sole option of FFP
Marketing.  Assuming  that these  leases are renewed in 2002 and 2007,  which is
expected,  the rent payable to the Partnership will be adjusted by the change in
the consumer price index from January 1, 1998, to the date of each such renewal.
The  Partnership's  ownership in the 106  buildings  leased to FFP  Marketing is
subject to a pre-existing ground lease between FFP Marketing, as lessee, and the
Harvison  Family,  as lessor.  The  Partnership's  ownership  interest  in these
buildings  terminates  concurrently  with the end of the underlying ground lease
(generally,  May  2007) and will  continue  beyond  that date if the  underlying
ground lease is renewed. The lessors under those ground leases have indicated to
the Partnership that they do not intend to extend the ground leases past 2007.

   The Partnership refinanced all of its long-term indebtedness in October 1999.
The new debt is secured by liens against 63  Partnership  properties and will be
fully amortized with fixed monthly  payments over a 20-year term. As a condition
to that loan, FFP Marketing  exercised its option to extend the term of the real
estate leases for 28 of those 63 properties to a 20-year term, and FFP Marketing
and the  Partnership  executed a new master lease  covering the  remaining 35 of
those 63 properties  for a 20-year term. The  Partnership's  leases for these 63
properties contain "triple net" provisions and rent escalation  provisions every
five years.

   The  Partnership's  rental  rates  for all of the real  estate  leased to FFP
Marketing  were  determined  by the  Partnership  based on its  knowledge of the
properties and the general  experience of its management in acting as lessor and
lessee for similar  properties.  The Partnership  believes that the rental rates
paid by FFP Marketing to the  Partnership  are a fair rental value.  Neither the
Partnership  nor FFP Marketing have engaged a third party advisor or referred to
any  third  party   surveys  or   analyses  of  rental   rates  in  making  this
determination.


ITEM 3.  LEGAL PROCEEDINGS.

   The  Partnership  is not subject to any material  pending legal  proceedings,
other  than  routine  litigation  incidental  to  its  business,  to  which  the
Partnership or its subsidiary is a party or of which any of their properties are
subject.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

   No matter was submitted to a vote of the holders of the Limited Partner Units
during the fourth quarter of 1999.


<PAGE>
                                     PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S UNITS AND RELATED SECURITY HOLDER MATTERS.

   The  Limited  Partner  Units are listed for  trading  on the  American  Stock
Exchange  under  the  trading  symbol  "FFP".  At March  31,  2000,  there  were
approximately  224  holders of record and 627  beneficial  owners of the Limited
Partner Units. The closing sales price of these Units was $1.00 per Unit on that
date.  {See  Item 12.  Security  Ownership  of  Certain  Beneficial  Owners  and
Management.}

   The following table sets forth the range of high and low sales prices for the
Limited Partner Units as reported on the American Stock Exchange for the periods
indicated:

                                      High         Low
                                       (In dollars)

1999
First Quarter                        1.2500      0.6250
Second Quarter                       1.5000      0.8125
Third Quarter                        1.1250      0.6875
Fourth Quarter                       1.1250      0.6250

1998
First Quarter                        4.0000      1.0000
Second Quarter                       1.6250      1.1250
Third Quarter                        1.5000      0.7500
Fourth Quarter                       1.0000      0.3750

   No distributions were made to partners in 1999 or 1998. The Board of Trustees
of FFP Real  Estate  Trust,  the  general  partner of the  Partnership,  has not
established a distribution  policy. Any future distributions may only be made in
compliance with the terms of the Partnership's new long-term debt.  Accordingly,
no  assurance  can be  given  that  the  Partnership  will be  able to make  any
distributions  to its  unitholders.  The  ability  of the  Partnership  to  make
distributions  in the future will be dependent upon the  Partnership's  earnings
and cash flow, anticipated capital expenditures,  and debt service requirements.
{See Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations, Liquidity and Capital Resources.}

   In  August  1989,  the  Partnership  entered  into  a  Rights  Agreement  and
distributed  Rights to the then holders of its Limited Partner Units to purchase
Limited  Partner  Units under  certain  circumstances.  The Rights,  which later
became  exercisable  in October 1994,  gave each holder of a Right the option to
purchase  a Limited  Partner  Unit at a price of $20 per Unit.  The Rights had a
10-year term and expired in August 1999.

   The Partnership's partnership agreement prohibits any person from owning more
than 4.9% of the Limited Partner Units. The agreement provides that any purchase
or transfer  that would result in a person  owning more than 4.9% of the Limited
Partner  Units  will be null  and  void,  and  that the  units  that  were to be
transferred  will become  "Excess  Units." Any such "Excess  Units" will have no
voting or distribution rights and will be held in escrow by the Partnership.


ITEM 6.  SELECTED FINANCIAL AND OPERATING DATA.



                                                     1999      1998 [1]
                                                  (In thousands, except
                                                      per unit data)

Rental income                                      $2,975      $2,660
Interest and other income                             822          70
    Total revenues                                 $3,797      $2,730

Real property, net                                $18,273     $16,684
Investment in direct financing leases, net         $3,897          $0
Total assets                                      $23,979     $16,804

Long-term debt                                    $20,812     $13,355
Minority interest in subsidiary                       945         857
Partners' equity                                    1,394       1,262
    Total capitalization                          $23,151     $15,474

Net income (loss)                                    $132       $(179)
Net income (loss) per unit-
     Basic                                          $0.06      $(0.08)
     Diluted                                        $0.06      $(0.08)

Adjusted EBITDA [2]                                $2,008      $1,354
FFO [3]                                              $884        $519

____________________
[1] Although the Partnership was began  operations in May 1987, no balance sheet
items or operating  results prior to its  restructuring on December 28, 1997 are
shown  above for the  Partnership.  The  Partnership's  balance  sheet items and
operating  results  after the  restructuring  are not  comparable  to any period
before then. In order to avoid potential misunderstandings,  balance sheet items
and operating  results of the  Partnership  for years prior to 1998 are included
with reports filed with the Securities and Exchange Commission by FFP Marketing.

[2] Adjusted EBITDA is defined as net income (loss) from  continuing  operations
before interest expense,  income taxes,  depreciation and amortization  expense,
and reduced by the 40% minority  interest.  Adjusted EBITDA provides  additional
information  for  evaluating  financial  results  and is  presented  solely as a
supplemental measure. Adjusted EBITDA is not intended to represent cash flow and
should not be construed as an alternative to cash flow, net income, or any other
measure of financial performance presented in accordance with generally accepted
accounting principles.

[3] For a definition and discussion of FFO, see Item 7 - Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations,  Liquidity and
Capital Resources - Comparison to REIT's.


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

General

   This discussion should be read in conjunction with the selected financial and
operating data, the description of the Partnership's  business  operations,  and
the financial  statements and related notes and schedules  included elsewhere in
this  Annual  Report on Form  10-K.  {See  Item 1.  Business  -  Forward-Looking
Statements.}

   The primary tenant of the Partnership's  properties is FFP Marketing, and the
business  and  affairs of the  Partnership  are managed by  individuals  who are
employed by FFP Marketing.  This discussion  should be read in conjunction  with
the  Annual  Report on Form 10-K of FFP  Marketing  for its  fiscal  year  ended
December  26, 1999.  The failure for any reason by FFP  Marketing to pay rent to
the Partnership is a material risk factor regarding an investment in the Limited
Partner Units.

   As previously  discussed,  the Partnership and its assets and businesses were
restructured  at the close of its fiscal year 1997, as follows:  the Partnership
retained  all of the real  property  used in its former  retail  operations  and
entered  into  long-term,  triple-net  leases  of that  real  property  with FFP
Marketing,  and all of its other assets and businesses  were  transferred to FFP
Marketing.  In addition to  retaining  the real  estate  referred to above,  the
Partnership retained certain  liabilities,  principally bank debt and other debt
secured by the real  estate  retained  by it. All other  liabilities  (including
trade accounts payable, accrued expenses, money orders payable,  deferred income
taxes, and obligations under capital leases) were transferred to FFP Marketing.

   Accordingly, the Partnership's business since the December 1997 restructuring
consists of the leasing and  management of its current real estate  holdings and
the possible acquisition,  leasing and management of additional real properties.
All operations,  assets, and businesses of the Partnership prior to 1998 are not
comparable to the operations,  assets,  and businesses of the Partnership  after
the December 1997 restructuring.

1999 Operations compared to 1998 Operations

   The Partnership  earned $132,000 in 1999, its second year of operations after
the  December  1997  restructuring,  which  compared  favorably to a net loss of
$179,000 in 1998. Total revenues in 1999 were $3,797,000, a $1,067,000 increase,
or 39%, over 1998 total revenues of $2,730,000. Total revenues increased in 1999
because of the 14 properties  purchased in February 1999 by the  Partnership and
then leased to FFP Marketing.

   Interest  expense in 1999 was  $1,893,000,  a 42% increase over 1998 interest
expense of $1,336,000. This increase resulted primarily from the additional debt
incurred  in  purchasing  the 14  properties  in  February  1999,  and a  higher
percentage  of interest  expense and a higher  interest  rate in a new long-term
loan obtained in October 1999 to refinance a prior loan.

   In addition,  the Partnership  increased its equity in real estate properties
by making principal payments on its long-term debts in the amounts of $1,191,000
in 1999 and $1,292,000 in 1998.

   Depreciation  and  amortization  expense was $1,253,000 in 1999,  compared to
$1,203,000  in 1998.  This 4% increase  resulted  from  additional  amortization
expense related to loan fees incurred in 1999.

   General and administrative  expenses were $451,000 in 1999, representing a 5%
decrease from general and administrative  expenses in 1998 of $473,000.  In each
year, these amounts include the overhead  reimbursement  fee of $200,000 paid to
FFP Marketing,  as well as auditing fees, tax return software  processing  fees,
tax return  review fees,  and  miscellaneous  expenses in  maintaining  unleased
properties.

   Cash flows provided by operating activities were $77,000 in 1999, compared to
$1,024,000 in 1998, a 92% decrease.  Cash flows from financing  activities  were
$6,731,000 in 1999,  compared to a usage of $1,292,000 in 1998,  resulting  from
acquisition  debt in purchasing the 14 properties in February  1999.  Cash flows
used in investing activities were $6,808,000 in 1999, compared to a provision of
$268,000 in 1998.

Comparison to REITs

   The  Partnership  is not a real estate  investment  trust  ("REIT"),  but its
activities  are much like those of a REIT. One  performance  measure used within
the REIT  industry  is funds from  operations  ("FFO").  FFO,  as defined by the
National  Association of Real Estate  Investment  Trusts  ("NAREIT"),  means net
income (loss) as determined in accordance  with  generally  accepted  accounting
principles   (or   "GAAP"),   but   excluding   gains  (or  losses)   from  debt
restructurings,  similar activities, and sales of properties,  plus depreciation
and amortization of real estate assets,  and with adjustments for unconsolidated
partnerships  and joint  ventures.  FFO was  developed  by NAREIT as a  relative
measure of  performance  and  liquidity  of an equity REIT in order to recognize
that  income-producing real estate historically has not depreciated on the basis
determined under GAAP. While FFO is one appropriate measure of performance of an
equity REIT, it (i) does not represent cash generated from operating  activities
determined in accordance with GAAP (which,  unlike FFO,  generally  reflects all
cash effects of transactions and other events that enter into the  determination
of net income),  (ii) is not  necessarily  indicative of cash flow  available to
fund cash needs,  and (iii) should not be  considered as an  alternative  to net
income  determined in accordance with GAAP as an indication of the Partnership's
operating  performance,  or to cash flow from operating activities determined in
accordance  with GAAP as a  measure  of either  liquidity  or the  Partnership's
ability to make  distributions  or to fund its other  operations.  The following
table presents the  determination  of FFO for the  Partnership  for the 1999 and
1998:

                                                      1999     1998
                                         (In thousands, except per unit data)

Net income/(loss) before minority interests           $220    $(282)
    (Gains) from sales of properties                     0      (56)
    Depreciation and amortization                    1,253    1,203
Funds from operations before minority                1,473      865
  interests
Less - 40% of FFO attributable to minority
    interests in subsidiary                           (589)    (346)

Funds from operations (FFO)  for  the                 $884     $519
  Partnership
FFO per unit (based on units outstanding
  for diluted net income (loss) per unit
  calculations)                                      $0.39    $0.23

   Although  the  Partnership  has  generated  positive  FFO,  it has  not  made
distributions to unitholders  because  substantially all cash generated from the
Partnership's  operations  has been  required for debt  payments.  Thus far, the
Trust  Managers  have  determined  to utilize  such funds to build equity in its
properties.

   The refinancing of Partnership  long-term debt in October 1999 is expected to
improve the Partnership's  future net cash flow. The terms of such new long-term
financing provide that the Partnership shall limit distributions to its partners
such that,  after making any  distribution,  (a) the Fixed Charge Coverage Ratio
for each of the 63 pledged  properties  secured by that loan (summarized  below)
shall not be less than 1.30 to 1.00, and (b) the Fixed Charge Coverage Ratio for
the Partnership  (summarized below) shall be less than 1.35 to 1.00. In general,
the Fixed Charge Coverage Ratio during any period for a pledged store equals the
cash flow (pre-tax  income  before  minority  interest,  plus  depreciation  and
interest  expense) of that store for that period,  divided by the amount of debt
payments for that store for that period,  and the Fixed  Charge  Coverage  Ratio
during a period equals the cash flow (pre-tax income before  minority  interest,
plus  depreciation  and interest  expense) of the  Partnership  for that period,
divided by the amount of debt payments of the Partnership for that period.  Each
Fixed Charge  Coverage Ratio is calculated  for the 12-month  period ending each
December 31. Management has not yet determined if or how much of any Partnership
distributions will be made to the Partnership's unitholders.

Inflation

   The  Partnership's  real property leases with FFP Marketing  provide that the
Partnership's  rent income will increase  every five years,  assuming that those
leases are renewed at that time, as a result of increases in the consumer  price
index during the prior five-year  period.  The  Partnership's  long-term debt is
subject to  interest  expense  which  accrues at a fixed  rate.  Otherwise,  the
Partnership  believes  inflation  will not have a material  effect on  operating
results.

Liquidity and Capital Resources

   The  Partnership  has  contracted  with FFP  Marketing  to  provide  all cash
management  services  on  behalf  of  the  Partnership.  For  that  reason,  the
Partnership  does not maintain a bank  account.  All of the  Partnership's  cash
receipts are received,  and all of its  disbursements are made, by FFP Marketing
on behalf of the Partnership, with the appropriate records being made to account
for  amounts  owed by the  Partnership  to FFP  Marketing,  or visa  versa.  FFP
Marketing  owed the  Partnership  $892,000 on  December  31,  1999;  whereas the
Partnership  owed FFP  Marketing  the amount of $21,000 on  December  31,  1998,
exclusive of long-term secured debt.

   Assuming no additional  properties are acquired or sold,  based upon executed
real estate  leases,  in 2000 the  Partnership  is projected to receive from FFP
Marketing  $252,000  per month for rent plus  $71,000  per month for the  direct
financing leases,  and the Partnership's  debt service  requirements in 2000 are
fixed at $222,000 per month.  Such amounts are before reduction for the minority
interest  of  the  Harvison  Family  in  the  subsidiary.  In  prior  years  the
Partnership was obligated to pay debt service obligations at a variable interest
rate and with a balloon  payment of remaining  principal  due in November  2000.
That prior debt was refinanced in October 1999 with long-term  fully-amortizing,
fixed  rate  financing.  As a result of its  forecast  of  positive  cash  flow,
management  believes that the  Partnership  will be able to meet its obligations
for general and administrative expenses from operations.

   All  of the  Partnership's  real  estate  leases  are  "triple  net"  leases,
providing   for  the  tenant  (FFP   Marketing),   and  not  the  landlord  (the
Partnership),  to pay all real estate  taxes,  insurance,  operating and capital
costs for the properties.  Therefore, the Partnership does not have any material
commitments for capital expenditures on those properties.

   In February  1999,  the  Partnership  purchased 14  additional  improved real
properties from a third party on which 12 convenience stores and two truck stops
are operational.  The Partnership immediately leased the 14 purchased properties
to FFP Marketing under real estate leases,  which are accounted for as operating
leases for the land  portion  and as direct  financing  leases for the  building
portion.  These real  estate  leases  provide for  monthly  rentals  aggregating
$99,000 for a 15-year term, which equal the Partnership's  monthly principal and
interest  payments owed under its acquisition  debt. Such amount was established
by related parties,  but management believes that such amount is consistent with
market rates;  however,  no assurance can be given to that effect. The operating
leases for the land portion  have been  allocated a monthly  rental  aggregating
$28,000,  and the direct  financing  leases for the buildings  portion have been
allocated a monthly rental  aggregating  $71,000.  These leases are "triple net"
leases,  under which the Partnership  pays no taxes,  insurance,  operating,  or
capital costs, and provide for an increase in rent payments after each five-year
period  during the term of the leases  based upon any  increase in the  consumer
price index.

   The Partnership incurred long-term acquisition debt in the original principal
amount of $9,550,000 in connection with its February 1999 acquisition. That debt
is fully amortizable over 15 years with equal, monthly payments of principal and
interest. FFP Marketing was required to guarantee the Partnership's  acquisition
indebtedness.

   In October 1999, the Partnership closed new long-term  financing from a third
party  lender  and at that  time  repaid  in  full  its  long-term  indebtedness
previously payable to FFP Marketing.  The Partnership executed a promissory note
payable to the new lender in the amount of $12,000,000  plus a potential  credit
enhancement amount of up to $1,043,000.  This note is fully amortizable over its
20-year  term with equal,  monthly  payments of  principal,  interest and credit
enhancement charges in the amount of $123,000.  This note bears interest at 9.9%
per annum.  The debt that the new loan  refinanced  required  monthly  principal
payments of $95,000 plus accrued interest, and required a balloon payment of all
unpaid  principal  in  November  2000.  If  none of the  loans  with  which  the
Partnership's  new loan is pooled incurs a default during the term of the loans,
the Partnership's  credit enhancement  payments,  if any, will be applied by the
lender to reduce the principal balance of the note and result in a retirement of
such debt in  approximately  19 years.  The payment of this note is secured by a
deed of trust  lien  against  63  properties  of the  Partnership.  All of those
properties are leased to FFP Marketing with a 20-year term.

   When the  Partnership  repaid its debt to FFP Marketing in October 1999,  FFP
Marketing also repaid all of its debt payable to the  Partnership  that had been
incurred when the  Partnership  sold inventory and equipment to FFP Marketing in
February 1999.

"Year 2000" Computer Issues

   Over the past several years,  the  Partnership  has prepared for the possible
disruptions  that  might have  resulted  from the date  change to year 2000.  No
significant year 2000 problems were  experienced,  and the Partnership  believes
that no material  exposure to year 2000 issues exist. The Partnership  relies on
FFP Marketing for its  information  technology and  computerization  and obtains
those, in part, in exchange for the payment of an annual overhead  reimbursement
fee. As a result, the Partnership did not incur any capital expenditures related
to  modifications  of existing  software and conversions to new software for the
year 2000 issue.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

   The Partnership is not subject to a market risk related to variable  interest
rates  because all of its  long-term  financing  is subject to a fixed  interest
rate.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

   The financial statements begin on page F-1.


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

   Reference  is made to the  Partnership's  Current  Report  on Form 8-K  dated
December 29, 1999, which report is hereby incorporated herein by reference.

<PAGE>

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

General Partner

   FFP Real  Estate  Trust is a Texas real  estate  investment  trust  formed in
December  1997.  To  date,  its  only  activities  have  been  to  serve  as the
Partnership's  sole general partner and to manage its affairs and business.  FFP
Real Estate  Trust  succeeded  FFP Partners  Management  Company,  Inc.,  as the
Partnership's sole general partner,  effective December 28, 1997. The holders of
Limited  Partner  Units  have no power,  as  limited  partners,  to  direct,  or
participate in the control of, the business of the Partnership.

Management of the General Partner

   The names, ages, positions, and business experience of the executive officers
and trust  managers  of FFP Real  Estate  Trust on December  31,  1999,  were as
follows:

          Name             Age              Position

John H. Harvison           66              Chairman of the Board of Trust
                                           Managers, President, and
                                           Chief Executive Officer
Craig T. Scott             53              Vice President - Finance,
                                           General Counsel, Secretary,
                                           Treasurer and Chief Financial
                                           Officer
Joseph F. Leonardo [1]     53              Trust Manager
J. D. St. Clair            65              Trust Manager
Randall W. Harvison        42              Trust Manager

- ------------------------------
[1] Member of Audit Committee
[2] Robert E.  Garrison  III resigned  from the Board on February  23, 1999.  No
replacement was made.

   John H. Harvison has been Chairman of the Board of Trust Managers of FFP Real
Estate  Trust  since  December  1997.  He  was  Chairman  of  the  Board  of the
Partnership's former general partner since the commencement of the Partnership's
operations in May 1987. Mr. Harvison is also the Chairman of the Board and Chief
Executive Officer of FFP Marketing,  which leases all of the real property owned
by the Partnership.  Mr. Harvison is a founder and an executive  officer of each
of the  companies  from  which the  Partnership  initially  acquired  the retail
outlets  that  were   transferred   to  FFP   Marketing  in  the  December  1997
restructuring  of the  Partnership.  He has been  active in the retail  gasoline
business  since  1958 and in the  convenience  store  business  since  1973.  In
addition,  he has  been  involved  in  real  estate  development,  oil  and  gas
exploration and production,  the ownership and management of an oil refinery and
other personal investments. In January 1995, Mr. Harvison consented to the entry
of a cease and desist order by the United  States  Office of Thrift  Supervision
that, among other things,  prohibits him from participating in any manner in the
conduct of the affairs of federally insured depository institutions.  This Order
was issued in connection with Mr. Harvison's ownership in a federal savings bank
and  transactions  between  him (and  companies  in  which  he had an  ownership
interest) and that institution.  In consenting to the issuance of the Order, Mr.
Harvison did not admit any of the  allegations  against him and consented to the
issuance  of the Order  solely to avoid the cost and  distraction  that would be
caused by prolonged  litigation to contest the positions  taken by the Office of
Thrift  Supervision.  Mr. Harvison is the father of Randall W. Harvison,  who is
also a Trust Manager of the General Partner.

   Craig T. Scott has been Vice President-Finance,  General Counsel,  Secretary,
Treasurer  and Chief  Financial  Officer of FFP Real Estate Trust since  October
1998. He is employed with similar titles by FFP Marketing and its  subsidiaries.
From October  1996 until  September  1998,  Mr. Scott was engaged in the private
practice of law in Dallas and McKinney,  Texas. From December 1991 until October
1996,  he was  employed  by Box Energy  Corporation  as an  attorney  and as its
Executive Vice President.  Mr. Scott  previously  engaged in the practice of law
for seven  years  with  large  law  firms in  Dallas,  Texas;  practiced  law in
McKinney, Texas for four years; and was the president and co-owner of an oil and
gas exploration  company for two years. He was previously employed for six years
by Arthur Andersen & Co., an  international  public  accounting  firm. Mr. Scott
obtained a BBA degree from the University of Texas in 1968, a JD degree from the
University  of Texas  School  of Law in 1972,  and a LLM  degree  from  Southern
Methodist  University  School  of Law in 1980.  He is a member  of the  American
Institute of Certified  Public  Accountants,  the Texas Society of CPAs, and the
State Bar of Texas.

   Joseph F.  Leonardo  has been a Trust  Manager of FFP Real Estate Trust since
December  1997.  Since August 1992,  Mr.  Leonardo has been  President and Chief
Executive Officer of Leonardo  Management  Corporation,  which provide strategic
planning, market positioning, and other sales and marketing consulting services.
Mr.  Leonardo  also  operates   Convenience   Directions  which  publishes  Info
Marketing,  a convenience store industry  newsletter.  Prior to forming Leonardo
Management,  Mr.  Leonardo  served in various  executive  positions with several
convenience store operators.

   J. D. St. Clair was a director of the  Partnership's  former general  partner
from May 1987 until the December  1997  restructuring.  He has served as a Trust
Manager of FFP Real Estate Trust since  December  1997.  Mr. St. Clair is also a
director  of  FFP  Marketing  and  has  been  Vice  President-Fuel   Supply  and
Distribution  of FFP  Marketing,  and its  predecessor,  since May 1987. Mr. St.
Clair is a founder and an  executive  officer of several of the  companies  from
which  the  Partnership   initially   acquired  the  retail  outlets  that  were
transferred  to FFP  Marketing in the December 1997  restructuring.  He has been
involved in the retail gasoline  marketing and convenience  store business since
1971.  Prior to 1971,  Mr.  St. Clair performed  operations  research and system
analysis  for  Bell  Helicopter,  Inc.,  from  1967 to  1971;  for the  National
Aeronautics  and Space  Administration  from 1962 to 1967; and Western  Electric
Company from 1957 to 1962.

   Randall W.  Harvison  has served as a Trust  Manager of FFP Real Estate Trust
since  December  1997. He is an attorney and has been engaged in a solo practice
in Fort Worth,  Texas, since 1994. Since 1987, Mr. Harvison was also employed by
a  subsidiary  of FFP  Marketing  and of  various  companies  controlled  by the
Harvison  Family that are engaged in real estate  investment  and management and
other investment activities. Randall W. Harvison is the son of John H. Harvison,
the Chairman of the Board of Trust Managers.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

   Regulations issued under the Securities  Exchange Act of 1934 require certain
officers,  directors of the general  partner,  and other persons to report their
holdings of the Limited Partner Units to the Securities and Exchange  Commission
and to the Partnership.  To the best of the Partnership's knowledge,  based upon
copies of reports and other  representations  provided to the  Partnership,  all
1999 reports  required under Section 16 of the  Securities  Exchange Act of 1934
were filed in a timely manner.


ITEM 11.  EXECUTIVE COMPENSATION.

   Each Trust  Manager of FFP Real  Estate who is not an officer or  employee of
the FFP Real Estate  receives an annual  retainer of $4,000 plus $1,000 for each
Board  meeting,  or  committee  meeting  not  held in  conjunction  with a Board
meeting,  which he  attends  and $500 for  each  telephone  meeting  in which he
participates.  Each Trust  Manager is also  reimbursed  for expenses  related to
attendance at Board meetings.

   In the past,  non-employee  Trust  Managers  were granted  options to acquire
25,000 Limited Partner Units at the fair market value of the underlying units on
the date of grant.  The options become  exercisable with respect to one-third of
the units covered thereby on each of the  anniversary  dates following the grant
and  expire 10 years  after  grant.  In the event of a change in  control of the
Partnership,  any unexercisable  portion of the options will become  immediately
exercisable.  Upon exercise,  the option price may be paid, in whole or in part,
in Limited Partner Units owned by the Trust Manager.

   Trust Managers who are officers or employees of FFP Real Estate Trust receive
no additional compensation for attendance at Board or committee meetings.
   Neither the Partnership nor FFP Real Estate Trust, the general partner of the
Partnership,  paid any salary or bonus (cash or non-cash) to any person in 1999.
Accordingly,  there were no "Named  Executive  Officers" of the  Partnership  in
1999.

   The Partnership  and FFP Marketing are parties to a  reimbursement  agreement
pursuant to which the Partnership  reimburses FFP Marketing for all direct costs
of  the  Partnership  (such  as  costs  to  prepare  the  Partnership's   annual
partnership  tax returns,  annual audit fees,  etc.) and an agreed upon lump sum
amount  for  indirect   overhead  costs  allocable  to  the   Partnership.   The
reimbursement  for  officers'  compensation  costs  incurred by FFP Marketing in
connection with the Partnership's activities is determined by the amount of time
management and other personnel  spend on activities of the Partnership  compared
to the amount of time they spend on activities of FFP Marketing.  Since FFP Real
Estate  Trust's  only  activity  is to  serve  as  the  general  partner  of the
Partnership, all of its costs and expenses will be borne by the Partnership. The
indirect cost  reimbursement  paid by the  Partnership to FFP Marketing for 1999
was $200,000.

   Options Exercised During 1999 and Year End Option Values. All options held by
directors,  officers,  and  employees to acquire  Limited  Partner  Units of the
Partnership  that  were  outstanding  at the  completion  of the  December  1997
restructuring  of the Partnership were divided into separate options to purchase
Limited  Partner  Units of the  Partnership  and a like number of FFP  Marketing
common  shares.  The  exercise  price  for the  then  existing  options  for the
Partnership's units was divided between the two new options in proportion to the
average  closing  price on the  American  Stock  Exchange  of the  Partnership's
Limited  Partner  Units and shares of FFP  Marketing's  common  stock during the
first month of trading following completion of the restructuring.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Limited Partner Units

   The following table sets forth as of March 31, 2000, information with respect
to the  Limited  Partner  Units  beneficially  owned by all Trust  Managers  and
executive  officers  of FFP Real  Estate  Trust  (such  information  is based on
ownership reported to the Partnership by such persons):

                                     Amount and Nature of       Percent
                                     Beneficial Ownership      of Class
  Name of Beneficial Owner                     [1]                [1]

John H. Harvison, Chairman of
  the Board of Trust Managers
  and President                              40,000 [2]           1.7%


Craig T. Scott, Vice President               10,000 [3]           0.4%
Joseph F. Leonardo, Trust Manager             8,334 [4]           0.4%
J. D. St. Clair, Trust Manager               42,400 [5]           1.8%
Randall W. Harvison, Trust Manager            8,334 [6]           0.4%
All directors and executive
  officers as a group (5 persons)            12,400               0.6%

- -------------------------------------------------------
[1] Based on 2,234,262 Limited Partner Units outstanding at March 31, 2000, plus
any Limited  Partner Units that an individual has the right to acquire within 60
days pursuant to the exercise of options. Options exercisable within 60 days are
deemed to be outstanding  for the purpose of computing the percentage  ownership
of such  individual  but are not  deemed to be  outstanding  for the  purpose of
computing  the  percentage  ownership  of any other person or group shown in the
table.

[2] Consists of options to acquire 40,000 units exercisable within 60 days.

[3] Consists of options to acquire 10,000 units  exercisable  within 60 days but
excludes options to acquire 20,000 units not exercisable within 60 days.

[4] Consists of options to acquire  8,334 units  exercisable  within 60 days but
excludes options to acquire 16,666 units not exercisable within 60 days.

[5] Consists of 12,400 units held  directly and options to acquire  30,000 units
exercisable within 60 days.

[6] Consists of options to acquire  8,334 units  exercisable  within 60 days but
excludes options to acquire 16,666 units not exercisable within 60 days.

General Partner

   FFP Real Estate Trust is the sole general  partner of the Partnership and has
served as such since  December  1997. As sole general  partner,  FFP Real Estate
Trust makes all decisions  relating to the  management of the  Partnership.  FFP
Partners Management Company,  Inc., a Delaware  corporation  indirectly owned by
entities owned by John H. Harvison and members of his immediate  family,  is the
sole shareholder of FFP Real Estate Trust.

Subsidiary

   FFP  Properties,  L.P.,  a Texas  limited  partnership,  is owned  60% by the
Partnership,  as general  partner.  The  limited  partnership  interests  of FFP
Properties,  L.P. are owned 1% by FFP Partners Management Company,  Inc. and 39%
indirectly  by entities  owned by John H.  Harvison and members of his immediate
family.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Related Transactions

   As  previously  stated,  the  Partnership  and FFP Marketing are parties to a
reimbursement  agreement  pursuant  to  which  the  Partnership  reimburses  FFP
Marketing for all direct costs of the Partnership  (such as costs to prepare the
Partnership's  annual  partnership tax returns,  annual audit fees, etc.) and an
agreed upon lump sum of $200,000 for indirect  overhead  costs  allocable to the
Partnership.  The agreed upon amount for indirect overhead costs incurred by FFP
Marketing in connection with the Partnership's  activities was determined by the
amount  of time  management  and  other  personnel  spend on  activities  of the
Partnership  compared  to the  amount of time they  spend on  activities  of FFP
Marketing.  Since  FFP Real  Estate  Trust's  only  activity  is to serve as the
general  partner of the  Partnership,  all of its costs and  expenses  have been
borne by the  Partnership.  For  each of 1999 and  1998,  the  Partnership  paid
$200,000 to FFP Marketing as its indirect overhead cost reimbursement.

   From December  1997 and until June 1998,  the  Partnership  and FFP Marketing
were jointly liable on  substantially  all the debt that was  transferred to the
Partnership  in the December  1997  restructuring.  In June 1998,  that debt was
restructured  such  that the  Partnership's  liability  to the bank  lender  was
substituted  with a liability  payable to FFP Marketing.  The  Partnership  paid
interest expense to FFP Marketing on that indebtedness in the amount of $893,000
and  $693,000  in 1999 and  1998,  respectively.  Such  debt was  repaid  by the
Partnership  in October  1999.  The  amount  owed by the  Partnership  under its
promissory note payable to FFP Marketing was $14,201,000 at December 31, 1998.

   John H. Harvison,  Chairman and Chief Executive Officer of FFP Marketing, and
Craig T. Scott,  Vice President - Finance,  General  Counsel and Chief Financial
Officer of FFP  Marketing,  hold  similar  positions  with the  Partnership.  In
addition,  companies owned directly or indirectly by Mr. Harvison and members of
his  immediate  family  and/or  other  members of the senior  management  of FFP
Marketing  own 100% of the  general  partner of the  Partnership  and 40% of the
subsidiary of the Partnership.

   The  Partnership  leases almost all of its properties to FFP  Marketing.  The
leases  were  initially  entered  into in  conjunction  with the  December  1997
restructuring of the Partnership, when the non-real estate assets and businesses
of the Partnership  were transferred to FFP Marketing while the real estate used
in the retail  operations was retained by the  Partnership.  The lease rates for
the  properties  were  based  upon  knowledge  of the  properties  by  the  then
management of the Partnership and FFP Marketing and their general  experience in
acting  as  lessor  and  lessee  for  similar  properties.   Management  of  the
Partnership  and FFP Marketing  believes that the lease rates are  comparable to
lease rates that could be entered into with unrelated  third  parties.  However,
third party advisors were not engaged, and reference was not made to third party
surveys or analyses of rental rates, in making this determination. FFP Marketing
paid  $2,952,000 and $2,628,000 in lease payments to the  Partnership  for these
properties  during  1999 and 1998,  respectively.  FFP  Marketing  also paid the
Partnership $710,000 in 1999 as payments on direct financing leases.

   Prior to the December 1997 restructuring of the Partnership,  the Partnership
was  managed by its former  general  partner,  which  made  determinations  with
respect to costs  incurred by it (whether  directly  or  indirectly  through its
affiliates) that were reimbursed by the Partnership.  The Partnership reimbursed
the former  general  partner and any of its  affiliates  for direct and indirect
general  and  administrative  costs,   principally  officers'  compensation  and
associated   expenses,   related  to  the  business  of  the  Partnership.   The
reimbursement  was based on the time devoted by  employees to the  Partnership's
business or upon such other  reasonable  basis as was  determined  by the former
general partner.

<PAGE>
                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K.

   (a) The  following  documents are filed as part of this Annual Report on Form
10-K:

   (1)  Financial  Statements.  See Index to  Financial  Statements  on page F-1
hereof.

   (2)  Financial  Statement  Schedules.  No Financial  Statement  Schedules are
included because they are either not required,  not applicable,  or the required
information  is  included  in the  consolidated  financial  statements  or notes
thereto.

   (3) Exhibits.

             3.1 Amended and Restated Certificate of Limited Partnership  of FFP
                      Partners, L.P. {1 - Ex. 3.7}
             4.1 Amended  and  Restated  Agreement  of  Limited  Partnership  of
                      FFP  Partners,  L.P.,  dated  May 21, 1987, as amended  by
                      the  First Amendment to Amended and Restated  Agreement of
                      Limited  Partnership  dated  August 14, 1989,  and  by the
                      Second  Amendment  to  Amended  and  Restated Agreement of
                      Limited Partnership dated July 12, 1991. {2 - Ex 4.1}
             4.2 Third Amendment to Amended and Restated  Agreement  of  Limited
                      Partnership  of FFP Partners,  L.P.,  dated as of December
                      28, 1997.  {4}
            10.1 Nonqualified  Unit Option Plan of FFP Partners,  L.P.
                      {1-Ex. 10.2}
            10.2 Form of Lease Agreement  between FFP Properties,  L.P., and FFP
                      Operating Partners, L.P. {4}
            10.3 Form of Building  Lease Agreement between FFP Properties, L.P.,
                      and FFP Operating Partners, L.P. {4}
            10.4 Master  Lease   Agreement  dated  September  29, 1999,  between
                      FFP Properties, L.P., and FFP Operating Partners, L.P. {5}
            10.5 Form  of Pledge and  Security  Agreement  dated  September  22,
                      1999  between FFP Properties, L.P. and AMRESCO  Commercial
                      Finance, Inc. {5}
            21.1 Subsidiary of the Registrant.  {5}
            23.1 Independent Auditors' Consent. {5}
            23.2 Independent Auditors' Consent. {5}
            27   Financial data schedule. {5}
            99.1 Current  Report on Form 8-K regarding a change in the  Partner-
                      ship's  certifying  accountant, dated December  29,  1999,
                      which report is hereby incorporated by reference.

- ---------------------------------------------------------------
            {1} Included   as  the   indicated   exhibit in  the   Partnership's
                Registration  Statement on Form S-1 (Registration  No. 33-12882)
                dated May 14, 1987, and incorporated herein by reference.

            {2} Included as the indicated  exhibit in the  Partnership's  Annual
                Report on Form 10-K for the fiscal year ended December 27, 1992,
                and incorporated herein by reference.

            {3} Included   as  the  indicated   exhibit  in  the   Partnership's
                registration  statement on Form 8-A dated as of August 29, 1989,
                and incorporated herein by reference.

            {4} Included as the  indicated  exhibit in the  Partnership's Annual
                Report on Form 10-K for the fiscal year ended December 28, 1997,
                and incorporated herein by reference. {5} Included herewith.

      (b)  Current  Report on Form 8-K  regarding a change in the  Partnership's
           certifying accountant, dated December 29, 1999.
<PAGE>
                                   SIGNATURES

   Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities  and
Exchange Act of 1934,  the Registrant has duly caused this Annual Report on Form
10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:  April 12, 2000                   FFP PARTNERS, L.P.
                                         (Registrant)

                                         By:  FFP Real Estate Trust
                                              General Partner

                                         By: /s/ John H. Harvison
                                             John H. Harvison
                                             President

   Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  this
Annual  Report has been signed below by the  following  persons on behalf of the
Registrant in the capacities indicated as of April 12, 2000.


/s/ John H. Harvison
John H. Harvison                President and Chief Executive
                                  Officer  and Trust Manager of FFP
                                 Real Estate Trust (Principal executive officer)

/s/ Craig T. Scott
Craig T. Scott                  Vice President - Finance,
                                  Secretary, Treasurer, General
                                  Counsel and Chief Financial
                                  Officer of FFP Real Estate Trust
                                  (Principal financial and accounting officer)

Joseph F. Leonardo             Trust Manager of FFP Real Estate Trust

/s/ J. D. St. Clair
J. D. St. Clair                Trust Manager of FFP Real Estate Trust

/s/ Randall W. Harvison
Randall W. Harvison            Trust Manager of FFP Real Estate Trust

<PAGE>





ITEM 8.  INDEX TO FINANCIAL STATEMENTS


                                                                 Page
                                                                Number

Report of Independent Certified Public Accountants               F-2

Independent Auditors' Report                                     F-3

Consolidated Balance Sheets as of December 31, 1999 and 1998     F-4

Consolidated Statements of Operations for the Periods Ended
     December 31, 1999 and 1998                                  F-5

Consolidated  Statement of Partners'  Capital for the Periods
  Ended December 31, 1999 and 1998                               F-6

Consolidated  Statements  of Cash Flows for the Periods
  Ended December 31, 1999 and 1998                               F-7

Notes to Consolidated Financial Statements                       F-8


<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Partners of
FFP Partners, L.P.:

   We have audited the accompanying  consolidated balance sheet of FFP Partners,
L.P. (a Delaware limited partnership) and its subsidiary, FFP Properties,  L.P.,
as of December 31, 1999,  and the related  statements of  operations,  partners'
capital and cash flows for the year then  ended.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

   We  conducted  our audit in  accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of FFP
Partners,  L.P. and its subsidiary as of December 31, 1999, and the consolidated
results of their operations and their consolidated cash flows for the year ended
December 31, 1999, in conformity with accounting  principles  generally accepted
in the United States.

                                      Grant Thornton  LLP


Dallas, Texas
March 31, 2000
<PAGE>

                          INDEPENDENT AUDITORS' REPORT



The Partners of
FFP Partners, L.P.:

   We have audited the accompanying  consolidated balance sheet of FFP Partners,
L.P. (a Delaware limited partnership) and its subsidiary, FFP Properties,  L.P.,
as of December 31, 1998, and the related consolidated  statements of operations,
partners'  capital  and cash flows for the year then ended.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

   We  conducted  our  audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of FFP
Partners,  L.P. and its  subsidiary as of December 31, 1998,  and the results of
their operations and their cash flows for the period ended December 31, 1998, in
conformity with generally accepted accounting principles.



                                      KPMG  LLP


Fort Worth, Texas
March 30, 1999


<PAGE>
                        FFP PARTNERS, L.P. AND SUBSIDIARY
                           Consolidated Balance Sheets
                           December 31, 1999 and 1998
                                 (In thousands)

                                                           1999        1998
                       ASSETS

Current assets
   Prepaid expenses                                         $31         $26
   Net investment in direct financing leases with
      affiliate, current portion                             53           0
   Due from affiliate                                       892           0
        Total current assets                                976          26
Real property
    Land and improvements                                 8,685       5,929
    Buildings                                            21,413      21,329
                                                         30,098      27,258
    Accumulated depreciation                           (11,825)    (10,574)
                                                         18,273      16,684
Notes receivable                                            114          44
Net investment in direct financing leases with
  affiliate                                               3,844           0

Other assets, net                                           772          50

      Total assets                                      $23,979     $16,804


         LIABILITIES AND PARTNERS' CAPITAL

Current liabilities
   Current installments of long-term debt                  $565        $148
   Current installments of notes payable to affiliate         0       1,143
   Accrued expenses                                         263          39
        Total current liabilities                           828       1,330
Long-term debt, excluding current installments           20,812         297
Notes payable to affiliate, excluding current
  installments                                                0      13,058
        Total liabilities                                21,640      14,685
Minority interest in subsidiary                             945         857
Commitments and contingencies
Partners' capital
    Limited partners' capital                             1,372       1,242
    General partner's capital                                22          20
         Total partners' capital                          1,394       1,262

      Total liabilities and partners' capital           $23,979     $16,804

          See accompanying Notes to Consolidated Financial Statements.

<PAGE>
                       FFP PARTNERS, L.P. AND SUBSIDIARY
                      Consolidated Statements of Operations
                    Periods Ended December 31, 1999 and 1998
                         (In thousands, except per unit)


                                                            1999        1998
Revenues
   Rental income                                          $2,975      $2,660
   Gain on sale of property                                    0          56
   Interest and other income                                 822          14
       Total revenues                                      3,797       2,730

Expenses
   General and administrative expenses                       451         473
   Depreciation and amortization                           1,253       1,203
   Interest expense                                        1,873       1,336
        Total expenses                                     3,577       3,012

Income (loss) before minority interest in subsidiary           220        (282)

    Minority interest in subsidiary                          (88)        103

 Net income (loss)                                          $132       $(179)


Net income (loss) per unit
   Basic                                                   $0.06      $(0.08)
   Diluted                                                 $0.06       (0.08)

Weighted average number of units outstanding
   Basic                                                   2,272       2,272
   Diluted                                                 2,277       2,272


          See accompanying Notes to Consolidated Financial Statements.

<PAGE>

                        FFP PARTNERS, L.P. AND SUBSIDIARY
                  Consolidated Statements of Partners' Capital
                    Periods Ended December 31, 1999 and 1998
                                 (In thousands)



                               Limited      General
                               Partners     Partner      Total

Balance, December 28, 1997      $1,418         $23      1,441
   Net (loss)                    (176)         (3)      (179)
Balance, December 31, 1998       1,242          20      1,262
   Net income                      130           2        132
Balance, December 31, 1999      $1,372         $22     $1,394


          See accompanying Notes to Consolidated Financial Statements.

<PAGE>

                       FFP PARTNERS, L.P. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                    Periods Ended December 31, 1999 and 1998
                                 (In thousands)

                                                            1999       1998
Cash flows from operating activities
   Net income (loss)                                        $132      $(179)
   Adjustments to reconcile net income (loss) to
       net cash provided by operating activities -
          Depreciation and amortization                    1,253      1,203
          Gain on sales of real property                       0        (56)
          Minority interest in subsidiary                     88       (103)
          Changes in operating assets and liabilities  -
            (Increase) decrease in prepaid expenses           (5)       170
            (Increase) in due from affiliate                (892)         0
             Increase in other assets                       (723)       (50)
             Increase in accrued expenses                    224         39
   Net cash provided by operating activities                  77      1,024

Cash flows from investing activities
   Purchases of land and building                         (2,846)       (96)
   Proceeds from the sale of real property                     5        408
   Investment in direct financing lease with affiliate    (3,897)         0
   Increase in notes receivable                              (70)       (44)
   Net cash provided by (used in) investing activities    (6,808)       268

Cash flows from financing activities
   Payments on long-term debt                               (417)   (15,493)
   Proceeds from long-term debt                           21,349          0
   Proceeds from long-term debt to affiliate                   0     14,773
   Payments on long-term debt to affiliate               (14,201)      (572)
   Net cash used by financing activities                   6,731     (1,292)

Net increase/(decrease) in cash                                0          0

Cash at beginning of year                                      0          0

Cash at end of year                                           $0         $0

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid for interest during 1999 and 1998 was approximately $1,737 and $1,300,
respectively.

          See accompanying Notes to Consolidated Financial Statements.

<PAGE>
                        FFP PARTNERS, L.P. AND SUBSIDIARY
                   Notes to Consolidated Financial Statements

1.  BASIS OF PRESENTATION

(a)  Organization of Company

   These Consolidated Financial Statements include the accounts of FFP Partners,
L.P. (the "Company"), and its 60%-owned subsidiary,  FFP Properties,  L.P. ("FFP
Properties").

   The  Company  is a  Delaware  limited  partnership  formed in  December  1986
pursuant to the  Agreement of Limited  Partnership  of FFP  Partners,  L.P. (the
"Partnership  Agreement"),  with FFP Partners Management Company, Inc. ("FFPMC")
as its initial general partner.  In May 1987, the Company purchased  convenience
stores,  truck stops, other retail motor fuel outlets,  and ancillary businesses
from  affiliates  of its general  partner.  The  purchase  of those  outlets was
completed in conjunction  with the Company's  initial public offering of Class A
Units of limited  partnership  interest.  Through its subsidiaries,  the Company
owned and operated these outlets, and other businesses, until December 1997.

   In December 1997, the Company  completed an  organizational  restructuring by
which the real estate used in the aforementioned  retail operations was retained
by the Company while the convenience  store, truck stop, other retail motor fuel
outlets,  and other  businesses it conducted  were  transferred to FFP Marketing
Company,  Inc., a Texas corporation ("FFP  Marketing"),  in exchange for all the
common  stock of FFP  Marketing.  The  common  stock of FFP  Marketing  was then
distributed on a one-for-one  basis to the general partner and limited  partners
of the Company.  The assets and  liabilities  in the  accompanying  consolidated
balance  sheet of the Company  have been  reflected at the  historical  carrying
values of the predecessor  entity prior to the  restructuring.  Accordingly,  no
gain  or  loss  was   recognized   as  a  result  of  the  1997   organizational
restructuring.

   Also in that December 1997  restructuring,  the Company  distributed the real
estate it retained to FFP Properties,  a newly formed Texas limited partnership,
in exchange for the general partnership interest in FFP Properties.  The limited
partnership interests in the Company held by John H. Harvison,  the Chairman and
Chief  Executive  Officer of FFPMC,  members of his  family,  and  corporations,
partnerships,  trusts,  and other business  entities  affiliated with him or his
family  members  (collectively,   the  "Harvison  Family")  were  exchanged  for
economically  equivalent  limited  partnership  interests in FFP Properties.  In
addition,  FFP Real Estate  Trust,  a newly formed Texas real estate  investment
trust that is wholly owned by FFPMC, then became the sole general partner of the
Company.  John H.  Harvison is the Chairman and Chief  Executive  Officer of FFP
Real Estate Trust. FFPMC is wholly owned by the Harvison Family.

   By virtue  of this  restructuring,  all of the  operating  activities  of the
Company were  transferred to FFP Marketing,  and there is no comparative  income
data for the Company for 1997.

   The Company owns the real estate and conducts its rental  activities  through
FFP  Properties,  its operating  subsidiary.  The Company owns a 60% partnership
interest  in FFP  Properties  and  serves as its sole  general  partner.  In the
consolidated  financial  statements  of the Company,  the  minority  interest in
subsidiary  represents the Harvison Family's 40% limited partnership interest in
FFP Properties.

(b)  Consolidation

   The consolidated financial statements include the accounts of the Company and
its  majority  owned  subsidiary.  All  significant  intercompany  accounts  and
transactions are eliminated in the consolidated financial statements.

(c)  Change in Fiscal Year

   Prior to the  restructuring  of the Company on December 28, 1997, the Company
prepared its  financial  statements on the basis of a fiscal year which ended on
the last Sunday in December. However, in connection with the restructuring,  the
Company changed its fiscal year to coincide with the calendar year. Accordingly,
the accompanying  consolidated  financial statements for the year ended December
31,  1998,  include  the 12 months  then ended plus the  three-day  period  from
December 29, 1997 through December 31, 1997. The effect of including these three
additional  days in the  consolidated  financial  statements  for the year ended
December 31, 1998, is immaterial.


2.  SIGNIFICANT ACCOUNTING POLICES

(a)  Real Property

   Real  property is stated at cost,  which may differ  from fair market  value.
Depreciation is provided on the  straight-line  method over the estimated useful
lives of the respective assets, which may range from five to 30 years.

(b)  Fair Value of Financial Instruments

   The carrying value of notes receivable approximates fair value because of the
short  maturity of the  instruments.  The  carrying  amount of notes  payable to
affiliate  at December 31, 1998,  approximated  fair value  because the interest
rate on such  obligations  varied with the prime  rate.  The  carrying  value of
long-term debt at December 31, 1999, amounted to $21,377,000.  The fair value of
such  debt is  approximately  $21,269,000  based  on  interest  rates  currently
available to the Company.

(c)  Notes Receivable

   The Company  evaluates the  collectibility  of notes receivable in accordance
with the provisions of Statement of Financial Accounting Standards, ("SFAS") No.
114,  "Accounting by Creditors for Impairment of Loans",  as amended by SFAS No.
118,  "Accounting by Creditors for Impairment of a Loan - Income Recognition and
Disclosures."  At year end 1999 and 1998, no notes receivable were determined to
be impaired.



(d)  Units Issued and Outstanding

   The equity interests in the Company are comprised of Class A Units of limited
partnership  interest and units representing the general  partnership  interest.
These units issued and outstanding at year end 1999 and 1998 were as follows:

                                     1999        1998

       Limited partners           2,234,262   2,234,262
       General partner               37,416      37,416

               Totals             2,271,678   2,271,678

   The Company's limited partner units are traded on the American Stock Exchange
under the "FFP" trading symbol.  The general partner units are owned by its sole
general partner, FFP Real Estate Trust.

(e)  Use of Estimates

   The use of  estimates  is  required  to prepare  the  Company's  consolidated
financial statements in conformity with accounting principles generally accepted
in the United  States.  Although  management  believes  that such  estimates are
reasonable, actual results could differ from the estimates.

(f)  Impairment of Long-Lived Assets

   The Company  reviews  long-lived  assets for  impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison  of the  carrying  amount of such  assets to  future  net cash  flows
expected to be  generated  by the assets.  If such assets are  considered  to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets.

(g)  Rental Revenue

   The Company recognizes rental revenues when earned.

(h)  Unit Option Plan

   The  Company  accounts  for its  unit  option  plan in  accordance  with  the
provisions of Accounting Principles Board ("APB") Option No. 25, "Accounting for
Stock Issued to Employees," and related  interpretations.  As such, compensation
expense  would be recorded  only if the current  market price of the  underlying
unit on the date of the grant of the option  exceeded the exercise  price of the
option.   The  Company  adopted  SFAS  No.  123,   "Accounting  for  Stock-Based
Compensation,"  which permits  entities  either to (i) recognize as expense over
the  vesting  period  the fair  value of all  stock-based  awards on the date of
grant,  or (ii)  continue  to apply the  provisions  of APB  Opinion  No. 25 and
provide  proforma  net income and earnings  per share  disclosures  for employee
option  grants  made in 1995 and  subsequent  years as if the  fair-value  based
method defined in SFAS No. 123 had been applied.  The Company elected the second
alternative (See Note 5).

(i)  Income Taxes

   As a partnership,  the Company pays no federal income tax. Rather, the income
or loss of the  Company is  allocated  to its  partners  to be included in their
respective  tax  returns,  subject  to  special  tax rules for  publicly  traded
partnership The net difference between the tax bases and the reported amounts of
assets and liabilities at year end 1999 is approximately $3,343,000.

(j)  Segment Information

   The Company operates in a single operating segment,  the ownership and rental
of real estate. The Company earns  substantially all of its rental income from a
single entity, FFP Marketing.


3.  NOTES PAYABLE AND LONG-TERM DEBT

   In  February  1999,  the  Company  purchased  14  additional   improved  real
properties from a third party on which 12 convenience stores and two truck stops
are  operational.   To  fund  that  purchase,  the  Company  incurred  long-term
acquisition  debt with a third party lender in the original  principal amount of
$9,550,000.  This note is fully  amortizable  over 15 years with equal,  monthly
payments  of  principal  and  interest.  This note bears  interest at 9.275% per
annum. The payment of this note is secured by deed of trust liens against the 14
properties acquired, and FFP Marketing guaranteed the Partnership's  acquisition
indebtedness.  The  amount of FFP  Marketing's  monthly  lease  payments  to the
Company equals the Company's monthly debt payments.

   The Company  immediately leased the 14 purchased  properties to FFP Marketing
under real estate leases  accounted for as operating leases for the land portion
and direct  financing  leases for the building  portion (see Note 7). These real
estate  leases  provide for monthly  rentals  aggregating  $99,000 for a 15-year
term, which the Company uses to pay its monthly debt obligation.

   The Company also  purchased  inventory  and equipment at the 14 locations for
approximately  $942,000 and $1,750,000,  respectively.  The Company  immediately
sold this  inventory  and  equipment  to FFP  Marketing  in exchange  for a note
receivable.  Prior to its repayment in October  1999,  the note bore interest at
the prime rate and was payable in monthly installments over 8 years.

   In October  1999,  the Company  closed new long-term  financing  from a third
party  lender  and at that  time  repaid  in  full  its  long-term  indebtedness
previously  payable to FFP  Marketing.  The Company  executed a promissory  note
payable to the new lender in the amount of $12,000,000 plus a credit enhancement
amount of up to $1,043,000.  This note is fully  amortizable  over 20 years with
equal, monthly payments of principal, interest and credit enhancement charges in
the amount of $123,000.  This note bears interest at 9.7% per annum.  If none of
the loans with which the Company's  loan is pooled  incurs a default  during the
term of the loans, the Company's credit  enhancement  payments,  if any, will be
applied by the lender to reduce the principal  balance of the note and result in
a retirement of such debt in approximately 19 years. The payment of this note is
secured by a deed of trust lien against 63  properties  of the  Company.  All of
those properties are leased to FFP Marketing with a 20-year term.

   When the  Company  repaid  its debt to FFP  Marketing  in October  1999,  FFP
Marketing  also  repaid  all of its debt  payable to the  Company  that had been
incurred  when the Company sold  inventory  and  equipment  to FFP  Marketing in
February 1999.

   Effective June 1998, the Company,  FFP Marketing and FFP Marketing's  primary
bank lender  restructured the revolving credit facility and term loan due to the
lender.  In connection with the  restructuring  of the Company in December 1997,
both the Company and FFP Marketing  retained the liability for this debt as both
entities were primary obligors on the loans.  Under the June 1998  restructuring
agreement, the lender made a loan to FFP Marketing, FFP Marketing made a loan to
the Company,  and the Company repaid the balance of its debt to the lender,  all
of which was done  effective on June 28,  1998.  This  transaction  included the
execution of a promissory  note by the Company  payable to FFP  Marketing in the
original  principal  amount of $14,773,000 (the then current balance on the debt
due to the  lender),  which was  recorded  by the  Company  as notes  payable to
affiliate,  and the Company was released by the lender from all obligations.  At
December  31, 1998,  the Company was indebted to FFP  Marketing in the amount of
$14,201,000.  This debt payable to FFP  Marketing  was repaid in full in October
1999.

   Prior to the Company's  repayment of all  indebtedness in October 1999 to FFP
Marketing,  the interest rate and repayment  terms of the Company's note payable
to FFP Marketing had mirrored the terms of FFP  Marketing's  debt to its lender,
including a maturity  date in November  2000.  The  revised  agreement  with the
lender had required that FFP Marketing's  loan to the Company be secured by real
estate owned by the Company,  which was pledged to FFP  Marketing  and then,  in
turn,  also pledged by FFP Marketing to its lender as  additional  collateral on
its debt to the  lender.  The Company  made  monthly  principal  payments to FFP
Marketing of $95,000 plus accrued interest on the unpaid balance at a rate equal
to the bank's prime rate. As stated above, this loan was repaid in October 1999.

   The Company is obligated under other notes payable which bear interest at per
annum rates ranging from 6% to 10% and are due in monthly or annual installments
through 2012. Such notes are secured by real property and had aggregate balances
of $68,000 and $445,000 at year end 1999 and 1998, respectively.

   The aggregate  fixed  maturities of all of the Company's  long-term  debt for
each of the five years subsequent to 1999 are as follows:

                                    (In thousands)
     2000                                 $565
     2001                                  610
     2002                                  670
     2003                                  739
     2004                                  810
     Thereafter                         17,983

         Total                         $21,377

4.  INCOME (LOSS) PER UNIT

   The following  table  reconciles the  denominator  in the  calculation of the
basic and diluted  income  (loss) per unit for limited  partnership  and general
partnership units in 1999 and 1998:

                                                   1999        1998
                                                     (In thousands)

Weighted average number of units outstanding       2,272       2,272
Effect of dilutive options                             5           0
Weighted average number of units outstanding,
    assuming dilution                              2,277       2,272

   Options to purchase 292,999 units were included in the computation of diluted
income per for 1999.  Options to purchase 295,999 units were not included in the
computation  of  diluted  loss  per unit for 1998  because  it would  have  been
antidilutive. Such options could potentially dilute basic income per unit in the
future.


5.  NONQUALIFIED UNIT OPTION PLAN

   The Company has  previously  granted,  and had  outstanding at year end 1999,
nonqualified options to acquire 292,999 Class A Units. Such options were granted
under its Nonqualified  Unit Option Plan and a Nonqualified Unit Option Plan for
Nonexecutive  Employees.  The Nonqualified Unit Option plan has terminated,  but
another plan with the same terms was adopted by the Company.  Options for 37,998
units are  available  for grant  under the  Nonqualified  Unit  Option  Plan for
Nonexecutive  Employees.  A summary  of  activity  under the unit  option  plans
follows:

                                                                        Weighted
                                                           Exercise      Average
                                               Class A       Price      Exercise
                                                Units        Range       Price

Options outstanding, December 28, 1997         241,999   $1.211-$2.2610  $1.410
    Options granted during year                 80,000   $0.750-$1.0625   0.946
    Options expired or terminated during year  (26,000)     $1.2110      $1.211
    Options exercised during year                    0            0           0
Options outstanding, December 31, 1998         295,999   $0.7500-$2.261  $1.302
    Options granted during year                      0            0           0
    Options expired or terminated during year   (3,000)     $1.2110      $1.211
    Options exercised during year                    0            0           0
Options outstanding, December 31, 1999         292,999   $0.7500-$2.2610 $1.304

Options exercisable, December 31, 1999         233,000   $0.7500-$2.2610 $1.639
Options exercisable, December 31, 1998         202,665   $1.2110-$2.2610 $1.438

   All options to acquire Class A Units of the Company that were  outstanding at
the  completion of the December 1997  restructuring  of the Company were divided
into separate options to purchase Class A Units of the Company and a like number
of FFP Marketing common shares. The exercise price for the then existing options
for Company  units was divided  between the two new options in proportion to the
closing price on the American Stock Exchange of the Company's  Class A Units and
FFP Marketing's  common shares. The adjusted exercise prices of the unit options
outstanding at December 31, 1999, and December 31, 1998, are as follows:

                ----------1999----------    -----------1998-----------
   Exercise       Options        Options        Options       Options
     Price     Outstanding    Exercisable    Outstanding  Exercisable

    $0.7500       30,000         10,000         30,000             0
     1.0625       50,000         16,668         50,000             0
     1.2110      136,333        136,333        139,333       139,333
     1.2516        6,666          6,666          6,666         6,666
     1.3929       20,000         13,333         20,000         6,666
     1.9380       25,000         25,000         25,000        25,000
     2.2610       25,000         25,000         25,000        25,000
                 ---------------------------------------------------
                 292,999        233,000        295,999       202,665

   The weighted average exercise price of outstanding options under the plans at
year end was $1.304 unit with a remaining contractual life of 5.0 years.

   No  unit  options  were  granted  by the  Company  in  1999.  The  per  share
weighted-average  fair value of options granted in 1998 were estimated using the
Black Scholes option-pricing model, and the underlying assumptions used were:

                                    Underlying Assumptions
                         -------------------------------------------------
                                     Risk-Free                   Expected
  Year     Estimated     Dividend    Interest      Expected       Option
Granted   Fair Value      Yield        Rate        Volatility      Life

  1998      $0.73          0.0%        6.00%          53%         7 years

   The Company  applies APB Opinion No. 25 in  accounting  for its option plans.
Accordingly,  no  compensation  cost related to the plans has been recognized in
the consolidated financial statements.  Had the Company determined  compensation
under SFAS No. 123, the  Company's  net income (loss) would have been reduced to
the pro forma amounts indicated below:

                                           1999        1998
                                       (In thousands, except
                                         for per unit data)

Net income (loss)
   As reported                             $132      $(179)
   Pro forma                                 98       (213)
Net income (loss) per unit
   As reported
      Basic                               $0.06     $(0.08)
      Diluted                              0.06      (0.08)
   Pro forma
      Basic                               $0.04     $(0.10)
      Diluted                              0.04      (0.10)

   Pro forma net income (loss) reflects only options granted subsequent to 1994.
Therefore,  the full impact of calculating  compensation  cost for stock options
under SFAS No. 123 is not reflected in the pro forma net loss amounts  presented
above  because  compensation  cost  for  options  granted  prior  to 1995 is not
considered.


6.  UNIT PURCHASE RIGHTS AND TRANSFER RESTRICTIONS

   In August 1989, the Company  entered into a Rights  Agreement and distributed
the right to its unitholders (the "Rights") to purchase Rights Units, which were
substantially  equivalent to Class A Units of the Company,  at a price of $20.00
per Unit. By its terms, all of the Rights expired in August 1999.

   In the December 1997  restructuring,  the Partnership's  limited  partnership
agreement  was amended to prohibit  any person from owning more than 4.9% of the
Class A Units.  The amended  agreement  provides  that any  transfer  that would
result in a person  owning more than this amount will be null and void,  and the
units that were to be transferred will become "Excess Units," which will have no
voting or dividend rights and will be held in escrow by the Company.


7.  LEASES

   In connection with the new financing in October 1999, FFP Marketing  executed
a new lease or extended existing leases for 63 properties providing security for
that debt.  The term of those leases is 20 years.  The Company's  current rental
income from FFP Marketing under those leases equals $154,000 per month.  The new
or extended  leases  provide for "triple net" leases,  under which FFP Marketing
pays all taxes, insurance,  operating, and capital costs, and for increased rent
payments every five years based upon increases in the consumer price index.

   In  February  1999,  the  Company  purchased  14  additional   improved  real
properties from a third party on which 12 convenience stores and two truck stops
are operational.  The Company immediately leased the properties to FFP Marketing
under 15-year  leases.  The Company's  current  rental income from FFP Marketing
under those leases equals $99,000 per month. Rental income allocated to the land
portion  of these  leases  in a monthly  amount  of  $28,000  is  classified  as
operating leases, while rental income allocated to the building portion of these
leases in a monthly amount of $71,000 is classified as direct financing  leases.
The leases are "triple net" leases,  under which FFP  Marketing  pays all taxes,
insurance,  operating,  and capital  costs,  and provide for an increase in rent
payments  after each  five-year  period during the term of the leases based upon
any increase in the consumer price index.

   The following  table lists the  components of the Company's net investment in
direct financing leases at year end 1999:

                                                     Minimum
                                                      Lease
                                                     Payments
                                                  (In thousands)

     2000                                              $853
     2001                                               853
     2002                                               853
     2003                                               853
     2004                                               853
     Thereafter                                       7,819

     Total minimum lease payments                    12,084
     Amount representing interest                    (8,187)

     Net investment in direct financing leases        3,897
     Current portion                                    (53)
     Net investment in direct financing lease,
        excluding current installments               $3,844

   Other  than the  20-year  leases  and the  15-year  leases  described  above,
substantially  all of the remaining real properties of the Company are leased to
FFP Marketing  under operating  leases which  generally  expire in 2002 and 2007
plus two  five-year  renewal  periods at the sole option of FFP  Marketing.  The
Company's  current  rental income from FFP  Marketing  under those leases equals
$98,000 per month.  These leases are also  "triple net" leases,  under which FFP
Marketing pays all taxes, insurance,  operating,  and capital costs, and provide
for an increase in rent  payments  upon each  renewal  date,  in the event of an
increase in the consumer price index.

   Those  remaining  properties  leased to FFP  Marketing  are  comprised of two
types: parcels where the land and building are owned by the Company, and parcels
where only the  building is owned by the  Company  and leased to FFP  Marketing,
subject to a superior  ground lease which extends until 2007 (the "Building Only
Properties").  Under the terms of the deeds by which the  Company  acquired  the
Building  Only  Properties,   the  Company's  ownership  of  the  Building  Only
Properties  will  terminate  upon the  expiration of the ground  leases,  unless
extended.  The lessors under those ground  leases have  indicated to the Company
that they do not  currently  intend to extend the ground  leases past 2007.  The
Company's  rental income from the Building  Only  Properties in each of 1999 and
1998 was $795,000.


8.  RELATED PARTY TRANSACTIONS

   The chief executive officer, vice  president-finance,  secretary,  treasurer,
general  counsel  and chief  financial  officer of the  Company's  sole  general
partner,  FFP Real Estate Trust, hold similar  positions with FFP Marketing.  In
addition, entities owned directly or indirectly by the Company's chief executive
officer,  members  of his  immediate  family,  and other  members  of the senior
management  of the Company have in the past,  and intend to do so in the future,
engaged in transactions with the Company.

   The  Company  leases all but one of its real  properties  principally  to FFP
Marketing.  Since the earliest of the leases became effective  concurrently with
the close of 1997, no lease payments were received by the Company prior to 1998.
In 1999 and 1998, the Company  received lease payments from FFP Marketing in the
amount of $2,952,000  and  $2,628,000,  respectively.  The Company also paid FFP
Marketing  $710,000 in 1999 as direct financing lease payments for the buildings
purchased by the Company and leased in February  1999. In addition,  the Company
paid  interest  of $892,000  and  $693,000  to FFP  Marketing  in 1999 and 1998,
respectively, under its note payable to FFP Marketing.

   The  Company  and FFP  Marketing  are  parties to a  reimbursement  agreement
pursuant to which the Company  reimburses  FFP Marketing for all direct costs of
the Company (such as costs to prepare its annual partnership tax returns, annual
audit fees,  et al.) plus $200,000 for indirect  overhead  costs of the Company.
For each of 1999 and 1998,  the Company  paid  $200,000 to FFP  Marketing as the
indirect overhead cost reimbursement.







                             MASTER LEASE AGREEMENT

           This contract contains arbitration provisions and shall be
         subject to arbitration under the Texas General Arbitration Act
              (Article 224 et seq. Revised Civil Statutes of Texas)


   THIS MASTER LEASE  AGREEMENT  is made and entered  into as of  September  __,
1999,  by  and  between  FFP  Properties,  L.P.,  a  Texas  limited  partnership
("Lessor"),  and FFP Operating  Partners,  L.P., a Delaware limited  partnership
("Lessee"),  in order to terminate  and supersede  that certain Lease  Agreement
dated August 4, 1999 and those certain Lease  Agreements  dated as of January 1,
1998,  by and  between  Lessor and Lessee,  including  all  previous  amendments
thereto,  covering the thirty-five (35) properties  listed in Exhibit A attached
hereto and incorporated herein by reference (collectively, the "Prior Leases").

   WHEREAS,  the  thirty-five  (35)  real  properties  listed in  Exhibit A  are
described with more  particularity in Exhibit B attached hereto and incorporated
herein by reference; and

   WHEREAS,  Lessor and Lessee  desire to  continue  the  leasing of the subject
properties to Lessee  pursuant to the provisions of this Master Lease  Agreement
(this "Lease").

   NOW, THEREFORE,  it is agreed by and between Lessor and Lessee that the Prior
Leases are hereby terminated and superceded in all respects by this Master Lease
Agreement.

                                    ARTICLE I

                                    Premises

   Section 1.01 Lessor,  in  consideration of the covenants and agreements to be
performed by Lessee and upon the terms and conditions  hereinafter  stated, does
hereby lease,  demise,  and let unto Lessee all the lands described on Exhibit B
attached hereto (the "Land"),  together with all  improvements,  buildings,  and
structures of Lessor, if any, situated on the Land (the  "Improvements") and all
rights,  easements,  and  appurtenances  pertaining  to the Land,  including all
parking and access rights relating thereto  (collectively  with the Land and the
Improvements, the "Leased Premises").

                                   ARTICLE II

                       Term and Adjustment to Monthly Rent

   Section 2.01 Initial Term.  The initial term of this Lease (the "Term") shall
be for a period commencing on January 1, 1998 (the "Commencement  Date"), except
with respect to that certain property  reflected in Exhibit A as location number
849, which term commenced on August 4, 1999, and ending on December 31, 2019.

   Section 2.02 Adjustment to Monthly Rent. Commencing on the first (1st) day of
January in each of the years 2003, 2008,  2013, and 2018, the applicable  rental
for each calendar  month during each such  incremental  period shall be equal to
the Monthly Rent  multiplied by the percentage of increase by which the Consumer
Price Index in the calendar month three (3) months  preceding the first month of
each such period exceeds the Consumer  Price Index in December  1997;  provided,
however,  that in no event  shall such  adjusted  rental be less than the rental
payable during the initial Term.  "Consumer Price Index" shall mean the Consumer
Price Index for Urban Wage  Earners and  Clerical  Workers-All  Items (Base Year
1967) of the United  States Bureau of Labor  Statistics.  If the manner in which
such Consumer Price Index is determined by the Bureau of Labor  Statistics shall
be  substantially  revised,  an  adjustment  shall be made in such revised index
which would produce results  equivalent,  as nearly as possible,  to those which
would have been obtained if the Consumer  Price Index had not been  revised.  If
the  Consumer  Price  Index  shall  become  unavailable  to the  public  because
publication is  discontinued,  or otherwise,  Lessor will substitute  therefor a
comparable index based upon changes in the cost of living or purchasing power of
the consumer dollar  published by any other  governmental  agency or, if no such
index shall be available,  then a comparable  index published by a major bank or
other financial institution or by a recognized financial publication.

                                   ARTICLE III

                                 Use of Premises

   Section 3.01 Permitted Uses. The Leased Premises shall be used for any lawful
use,  including,  but not limited to, the operation of the Leased  Premises as a
convenience store, truck stop, and/or self-service gasoline station.

   Section 3.02 Prohibited  Uses.  Lessee shall not perform any acts or carry on
any practices which may injure the Leased Premises or constitute a nuisance,  or
use the Leased  Premises for any  business  which is unlawful or in violation of
any public or city ordinances.

                                   ARTICLE IV

                                      Rent

   Section 4.01 Rent Amount and Due Date.  Lessee,  without offset or deduction,
agrees to pay Lessor,  at 2801 Glenda Avenue,  Fort Worth,  Texas, or such other
address as Lessor may  designate,  rent for the Leased  Premises  at the monthly
rate of  Eighty-seven  Thousand Two Hundred  Twenty-three  and No/100's  Dollars
($87,223.00)  ("Monthly  Rent"), as adjusted in accordance with Section 2.02, in
advance  on the first day of each and every  calendar  month  during the Term of
this Lease,  the first such payment becoming due and payable on the Commencement
Date. If the Commencement  Date is other than the first day of a month or if the
term of the Lease  terminates  on a day other than the last day of the month,  a
prorated monthly rental installment shall be paid.

   Section 4.02 Delinquent Rent. All rental  installments or payments (including
any amounts  payable as additional  rent) more than ten (10) days past due shall
subject  Lessee to liability for payment of a late payment  charge equal to five
percent (5.0%) of each such late monthly installment or payment.

   Section  4.03 Net  Lease.  It is  understood  and  agreed  that this Lease is
intended to be a net lease. It is the intention of the parties that Lessor shall
receive the Monthly Rent  hereunder  free from all charges and expenses  imposed
upon or by reason of the Leased Premises and the ownership thereof by Lessor.

   Section 4.04 Lessee Remains  Bound.  Except as otherwise  expressly  provided
herein,  this Lease  shall not  terminate,  nor shall  Lessee be entitled to any
abatement of rent or reduction thereof, nor shall the respective  obligations of
Lessor and Lessee be otherwise affected by reason of damage to or destruction of
all or any portion of the Leased  Premises,  the condemnation of all or any part
thereof for use or otherwise, the prohibition of Lessee's use of all or any part
of same or the interference with such use, Lessee's  acquisition of fee title to
the premises  otherwise than pursuant to an express provision of this Lease, the
bankruptcy, insolvency, reorganization,  composition, readjustment, liquidation,
dissolution, winding-up, reconstitution, or other proceeding affecting Lessor or
any  assignee of Lessor,  any action by any  trustee or receiver of Lessor,  any
assignee of Lessor or by any court, any default on the part of Lessor under this
Lease or under any other agreement to which Lessor and Lessee may be parties, or
for any other cause whether similar or dissimilar to the foregoing;  any present
or future law to the  contrary  notwithstanding,  it being the  intention of the
parties  hereto  that the  obligations  of Lessee  hereunder  shall be  separate
covenants and  agreement,  and that the Monthly Rent,  additional  rent, and all
other  sums  payable by Lessee  hereunder  shall  continue  to be payable in all
events and that the obligations of Lessee  hereunder shall continue  unaffected,
unless the obligation to pay or perform the same shall be terminated or modified
pursuant to the express provisions of this Lease. Lessee waives all rights which
may now or hereafter be  conferred by law (i) to quit,  terminate,  or surrender
this Lease or the Leased Premises or any part thereof, or (ii) to any abatement,
suspension, deferment, or reduction of the Monthly Rent, additional rent, or any
other sums  payable  under this Lease,  except as otherwise  expressly  provided
herein.
                                    ARTICLE V

                             Possession of Premises

   Section 5.01 Lessee  acknowledges  that Lessee has fully inspected the Leased
Premises and on the basis of such  inspection  Lessee hereby  accepts the Leased
Premises "AS IS." Lessee  acknowledges that the  Improvements,  if any, situated
thereon are suitable  for the  purposes for which the same are leased,  in their
present condition.

                                    ARTICLE V

                         Alteration, Operating Expenses,
                         Construction, and Ownership of
                                  Improvements

   Section 6.01  Alterations  and  Improvements.  Lessee shall have the right to
make  alterations  to or  construct  improvements  on the Leased  Premises.  Any
alteration  or  improvement  made  to the  Leased  Premises  shall  be made in a
workmanlike manner and in compliance with all valid laws,  governmental  orders,
and  building  ordinances  and  regulations  pertaining  thereto.  Lessee  shall
promptly pay and discharge all costs,  expenses,  damages, and other liabilities
which  may  arise  in  connection   with  or  by  reason  of  any   alterations,
reconstruction,   demolition,   or  other  work  on  the  Leased  Premises.  All
alterations,  reconstruction,  demolition,  or other work on the Leased Premises
when completed shall be of such a nature as not to reduce or otherwise adversely
affect the value of the Leased  Premises.  Lessee  shall have the right to grant
easements  upon the estate of Lessor which are required for  utilities or access
in connection with construction of the improvements and Lessor agrees to execute
all  documents  which  Lessee  may  reasonably  request  in order to grant  such
easements.

   Section 6.02 Operating Expenses. Lessee agrees to pay any and all expenses of
operation  of  the  Leased  Premises  including,   but  not  being  limited  to,
electricity,  water,  gas,  and other  utility  services  to persons and parties
occupying  the Leased  Premises;  it being the  intention of this Lease that the
amounts  payable to Lessor  hereunder as rent shall be absolutely net to Lessor,
without  diminution  by  reason  of any  expenses  of  operation  of the  Leased
Premises.

   Section  6.03  Repairs;   Compliance   with  Laws.   Lessee  shall  keep  all
Improvements  from time to time situated on the Leased Premises in a good repair
and  condition,  and at the end or other  expiration  of the term of this  Lease
deliver up the Leased  Premises  and all  Improvements  thereon,  whether on the
Leased  Premises at the time of execution of this Lease or constructed by Lessee
in accordance  herewith,  in good  condition,  reasonable wear and tear excepted
(subject  to Article  XII  hereof).  Lessee  shall at its sole cost and  expense
comply with all requirements of all municipal,  state,  and federal  authorities
now in force or which  may  hereafter  be in  force,  pertaining  to the  Leased
Premises  and shall  faithfully  observe in the use of the Leased  Premises  all
municipal,  state,  and federal laws and  regulations  now in force or which may
hereafter be in force.

   Section  6.04  Title  to  the   Improvements.   All  Improvements   presently
constituting a part of the Leased  Premises  shall be owned by Lessor.  Title to
all Improvements and any modifications,  additions,  restorations,  repairs, and
replacements  thereof  hereafter placed or constructed by Lessee upon the Leased
Premises shall be in Lessee, its successors and assigns, until the expiration of
the Lease Term; provided,  however,  that the terms and provisions of this Lease
shall apply to all such  Improvements and that all such  Improvements  (with the
exception only of moveable  equipment and trade fixtures,  and gasoline  storage
tanks, pumps, and equipment) shall be surrendered to Lessor upon the termination
of the Lease Term.

   Section 6.05 Liens. Lessor does not consent, and has not by the execution and
delivery of this Lease consented,  to the imposition by Lessee or any contractor
or subcontractor of any liens upon the Lessor's interest in the Leased Premises.
Lessee  agrees that all  Improvements  at any time  constructed  upon the Leased
Premises  will  be  completed  free  and  clear  of  all  liens  and  claims  of
contractors,   subcontractors,   mechanics,  laborers,  materialmen,  and  other
claimants.  Lessee further covenants and agrees to protect,  indemnify,  defend,
and hold harmless Lessor from and against all bills and claims, liens and rights
to  liens  for  labor  and  materials   and   architect's,   contractor's,   and
subcontractor's  claims,  and all fees,  claims,  and  expenses  incident to the
construction and completion of any improvements,  including without  limitation,
reasonable attorneys' fees and court costs incurred by Lessor.

                                   ARTICLE VII

                                 Utility Charges

   Section  7.01  Lessee  shall  pay or cause to be paid  promptly  when due all
charges for water,  electricity,  gas, telephone,  or any other utility services
furnished to the Leased Premises;  it being the intention of this Lease that the
amounts  payable to Lessor  hereunder as rent shall be absolutely net to Lessor,
without  diminution  by  reason  of any  expenses  of  utilities  of the  Leased
Premises.  Lessee expressly agrees that Lessor is not, nor shall it be, required
to furnish to Lessee or any other  occupant  of the Leased  Premises  any water,
sewer, gas, heat, electricity, light, power, or any other facilities, equipment,
labor, materials, or services of any kind whatsoever.

                                  ARTICLE VIII

                                 Indemnification

   Section 8.01 Lessee  covenants and agrees,  at its sole cost and expense,  to
indemnify and hold Lessor  harmless from and against any and all claims by or on
behalf of any person, firm, corporation, or governmental authority, arising from
the occupation, use, possession,  conduct, or management of, or from any work or
thing  whatsoever done in and about,  the Leased Premises during the Lease Term,
or the  subletting of any part thereof.  Lessee  further agrees to indemnify and
save  Lessor  harmless  from and  against  any and all claims  arising  from any
condition,  whether  currently  existing or hereafter  occurring,  of the Leased
Premises or the Improvements (including, but not limited to, claims or liability
under the Comprehensive  Environmental Response,  Compensation and Liability Act
of 1980 and the Resource  Conservation  and  Recovery Act of 1976,  or any other
state or federal  environmental  law or regulation) or rising from any breach or
default  on the part of Lessee  to be  performed  pursuant  to the terms of this
Lease, or arising from any action,  injury,  or damage  whatsoever caused to any
person,  firm, or  corporation,  including any  sublessees of Lessee (other than
those caused by Lessor or its  representatives  and employees)  occurring during
the Lease Term in or about the Leased  Premises or upon and under the  sidewalks
and the land adjacent thereto, including, but not limited to, any claim based on
the release of any hazardous or toxic materials. The indemnification obligations
of Lessee hereunder shall include all costs,  expenses, and liabilities incurred
by Lessor,  including  reasonable  attorneys'  fees. If any action or proceeding
shall be brought against Lessor by reason of any such claim, Lessee upon receipt
of written notice from Lessor covenants to defend such action or proceeding with
counsel satisfactory to Lessor,  unless such action or proceeding is defended by
any carrier of public liability  insurance  maintained by Lessee.  Any insurance
policy or  policies  procured  or  maintained  by  Lessee  insuring  it  against
liability  for  injury or death of a person or persons  shall name  Lessor as an
additional insured.

                                   ARTICLE IX

                              Taxes and Assessments

   Section  9.01  Obligation  of Lessee.  Lessee  shall pay to, or on behalf of,
Lessor as additional  rent the amount of the real estate taxes  allocable to the
Leased Premises (which shall be separately  assessed) for each tax year included
within the Term of this  Lease,  provided  that for the first and last tax years
included in part within the term of this Lease, Lessee shall pay to Lessor a pro
rata share of such taxes for such tax years based upon the  portions of such tax
years  included  within the term of this Lease;  it being the  intention of this
Lease that the amounts  payable to Lessor  hereunder as rent shall be absolutely
net to Lessor,  without  diminution  by reason of any expenses of taxes or other
assessments  on the Leased  Premises.  Real  estate  taxes shall not include any
income, excess profits, estate, inheritance,  succession,  transfer,  franchise,
capital,  or other tax or  assessment  upon Lessor or upon the  rentals  payable
under this Lease, all of which shall be the obligation of Lessor.

   Section  9.02  Amount  of  Taxes.  If  there  shall be more  than one  taxing
authority,  the real estate  taxes for any period shall be the sum of such taxes
for such period attributable to each taxing authority. The real estate taxes for
any tax year shall mean such  amounts as shall be finally  determined  to be the
real estate taxes  assessed  and payable for such tax year less any  abatements,
refunds,  or rebates made thereof.  For the purpose of determining  payments due
from Lessee to Lessor in accordance  with the  provisions  hereof,  (i) the real
estate  taxes  for any tax year  shall be  deemed  to be the real  estate  taxes
assessed  and  payable  for  such tax year  until  such  time as the same may be
reduced by abatement,  refund, or rebate, and (ii) if any abatement,  refund, or
rebate shall be made for such tax year,  the real estate taxes for such tax year
shall be deemed to be the real estate  taxes as so reduced  plus the expenses of
obtaining the reduction, with an appropriate adjustment to be made in the amount
payable from or paid by Lessee to Lessor on account of the real estate taxes.

   Section 9.03 Contest of Assessments. Lessee shall have such rights to contest
the  validity  or amount of any real estate  taxes as  permitted  to Lessor,  or
Lessee,  by law,  either in its own name or in the name of Lessor.  Lessor shall
cooperate  with Lessee in any such contest and, in connection  therewith,  shall
make available to Lessee such  information in its files as Lessee may reasonably
request. If any abatement,  refund, or rebate shall be obtained, the expenses of
obtaining the same shall be a first charge thereon.

   Section 9.04 Documentation and Payment.  Lessor shall submit to Lessee copies
of the real estate tax bills for each tax year. Lessor shall bill Lessee for any
amount that may be payable by Lessee  pursuant to the  provisions  herein.  Such
bill shall be  accompanied by a computation  of the amount  payable.  The amount
payable by Lessee  hereunder  for any tax year shall be payable on or before the
time that  Lessor  shall be  required  to pay real  estate  taxes to the  taxing
authority  for such tax year,  but if  Lessee  shall  not have  received  a bill
therefor at least fourteen days prior to such time for payment, Lessee shall not
be required to make payment until  fourteen days after the receipt of such bill.
(If real estate  taxes are payable to any taxing  authority  for any tax year in
installments, the amount payable by Lessee hereunder shall be payable in similar
installments.  If real estate taxes are payable to different taxing  authorities
for any tax year at different times, an appropriate  apportionment shall be made
of the amount  payable by Lessee for such tax year and the  apportioned  amounts
shall be payable at such times).  Lessor  agrees that real estate taxes upon the
Leased  Premises shall be paid by Lessor prior to the last day that the same may
be paid without  penalty or interest,  or if a discount  shall be available  for
early  payment,  prior to the last day that such  discount  shall be  available.
Lessor agrees to provide Lessee evidence of any taxes paid by Lessor.

   Section 9.05 Personal  Property Taxes.  Lessee agrees to pay all taxes levied
against personal  property,  trade fixtures,  and inventory in, on, or about the
Leased Premises.

                                    ARTICLE X

                                      Title

   Section 10.01 Lessor's Warranty of Title. Lessor warrants and represents that
the  Leased  Premises  is  owned  by  Lessor  in  fee,  free  and  clear  of any
restrictions  which  would  materially  adversely  affect  the use of the Leased
Premises  by Lessee and that  Lessor has the legal  right to make and enter into
this Lease.

   Section 10.02 Peaceable  Possession.  Lessor warrants to Lessee the peaceable
enjoyment  of  the  Leased  Premises  against  the  lawful  let,  hindrance,  or
disturbance of any person or persons whomsoever.

                                   ARTICLE XI

                     Assignment, Subletting, and Encumbrance

   Section 11.01 No Assignment or Subletting without Consent.  Lessee may assign
this  Lease or sublet all or any part of the Leased  Premises  without  Lessor's
prior written consent; provided,  however, that for so long as Lessor's interest
in the Leased Premises is encumbered  either by mortgage or trust deed and/or by
assignment  of this Lease to or for the benefit of AMRESCO  Commercial  Finance,
Inc., its successors or assigns (collectively, "Lender"), (i) no such assignment
shall occur nor be permitted,  with or without  Lessor's  consent,  without such
Lender's prior written  consent,  which consent may be withheld in Lender's sole
and  absolute  discretion,  and  (ii)  no such  subletting  shall  occur  nor be
permitted, with or without Lessor's consent, without such Lender's prior written
consent,   which  consent  may  not  be  unreasonably  withheld.  Any  attempted
assignment or subletting not complying with the provisions of this Section shall
be null and void and of no legal effect whatsoever.

   Section 11.02 Lessee Remains Liable.  If Lessee assigns this Lease or sublets
all or  any  part  of the  Leased  Premises,  Lessee  shall  remain  liable  and
responsible   under  this  Lease  for  the  performance  of  the  covenants  and
obligations of Lessee  hereunder,  in its capacity as a principal  hereunder and
not as a surety.

   Section 11.03 Notice in Event of  Subletting.  If Lessee  assigns this Lease,
then  Lessor,  when giving  notice to said  assignee  or any future  assignee in
respect of any default, shall also serve a copy of such notice upon Lessee.

                                   ARTICLE XII

                                  Condemnation

   Section 12.01 Entire Taking.  If all of the Leased Premises shall be taken in
condemnation  proceedings,  this Lease shall  terminate as of the taking and the
Monthly Rent and additional rent shall be paid to the date of such  termination.
Lessor shall give Lessee a proportionate refund of any rent paid in advance.

   Section 12.02 Partial  Taking.  If less than all of the Leased Premises shall
be taken in condemnation proceedings,  this Lease shall not terminate, nor shall
Lessee be entitled to any abatement of rent or reduction thereof.

   Section 12.03 Application of Award. If this Lease shall terminate pursuant to
the  provisions  of  Section  12.01  of  this  Article,  Lessor's  share  of the
condemnation  award  together  with  any  separate  award  to  Lessee  shall  be
apportioned and paid in the following order of priority:

   A. There shall be first paid any and all reasonable  expenses,  charges,  and
fees, including reasonable counsel fees, in collecting the award.

   B. Lessor shall then be entitled to receive an amount equal to the reasonable
market value of the taken Leased Premises,  on a basis without  consideration of
any unexpired  portion of the term of this Lease and unencumbered by this Lease.
If Lessor and Lessee cannot agree as to such value, the same shall be determined
by arbitration in accordance with the provisions of Section 17.11.

   C. The balance of the award shall be paid to the  Lessee;  provided,  that if
the  remainder  of the Lease Term is, at the time of the  taking,  less than one
year, such balance shall be paid to Lessor.

   Section 12.04 Application of Award in Partial Taking. If this Lease shall not
terminate but shall continue in full force and effect pursuant to the provisions
of  Section 12.02  of this  Article,  Lessee  shall  commence  and proceed  with
reasonable  diligence  to  repair  or  reconstruct  the  remaining  building  or
buildings on the taken Leased Premises to a complete architectural unit or units
to the  extent  proceeds  of the  condemnation  award  are  available  therefor.
Lessor's share of the award in  condemnation  proceedings for any partial taking
where repair or reconstruction  is undertaken,  together with any separate award
to Lessee, shall be apportioned and paid in the following order of priority:

   A. There shall first be paid any and all reasonable  expenses,  charges,  and
fees  paid to  parties  unaffiliated  to  either  Lessor  or  Lessee,  including
reasonable counsel fees, in collecting the awards.

   B.  The  proceeds  of the  awards  shall  next  be  paid  to  Lessee  for the
restoration of the building,  improvements, and equipment situated on the Leased
Premises to a complete architectural unit or units; provided,  however, that for
so long as Lessor's  interest in the Leased  Premises  is  encumbered  either by
mortgage or trust deed and/or by  assignment of this Lease to or for the benefit
of Lender, such proceeds shall be paid to and held by Lender or its designee and
be paid out from time to time to persons furnishing labor or materials, or both,
including  architects'  fees and  contractors'  compensation in such restoration
work on vouchers  approved  by a licensed  architect,  engineer or other  person
approved by Lessor and employed by Lessee to superintend the work.

   C. Lessor shall then be entitled to an amount equal to the reasonable  market
value of the portion of the Leased Premises taken, without  consideration of any
unexpired  portion of the term of this Lease and  unencumbered by this Lease. If
Lessor and Lessee cannot agree as to such value, the same shall be determined by
arbitration in accordance with the provisions of Section 17.11.

   D. The balance of the award shall be paid to Lessee.

   Section 12.05 Temporary  Possession.  If any right of temporary possession or
occupancy of all or any portion of the Leased  Premises shall be obtained by any
competent  authority  in the  exercise  of the  power  of  eminent  domain,  the
foregoing  provisions  of this Article  shall be  inapplicable  thereto and this
Lease shall continue in full force and effect without reduction or suspension of
Monthly Rent and additional  rent and Lessee shall be entitled to make claim for
and  recover  any award or awards,  whether in the form of rental or  otherwise,
recoverable in respect of such possession or occupancy.  The award shall be paid
to Lessor and  applied  against the Monthly  Rent  payable by Lessee  under this
Lease, as the same becomes due, with any surplus to be paid to Lessee;  provided
that if any portion of the award is intended to cover the cost of restoring  the
Leased Premises to the condition they were in prior to such temporary possession
or  occupancy  or to make any  repairs  occasioned  by or  resulting  from  such
possession or occupancy, such portion shall be so applied.

   Section  12.06  Consent to  Settlement  by Lessor.  Lessee shall have primary
responsibility  for dealing with the  condemning  authority in the  condemnation
proceedings,  but  Lessee  shall  not make any  settlement  with the  condemning
authority  nor convey or agree to convey the whole or any  portion of the Leased
Premises to such authority in lieu of  condemnation  without first obtaining the
written  consent of Lessor  thereto,  which  consent  shall not be  unreasonably
withheld if Lessor  receives  not less than the fair market  value of the Leased
Premises taken.

                                  ARTICLE XIII

                         Events of Default and Remedies

   Section 13.01 Events of Default.  The following  events ("Events of Default")
shall be deemed to be events of default by Lessee under this Lease:

   A.  Failure  by  Lessee to pay any  installment  of the  Monthly  Rent or any
additional rent or any other sum of money payable hereunder on the date the same
is due and such failure  shall  continue  for a period of two (2) business  days
after written notice to Lessee.

   B. Failure by Lessee to comply with any term, provision,  or covenant of this
Lease,  other than the payment of rent or other sums of money,  and Lessee shall
not cure such failure  within thirty (30) days after written  notice  thereof to
Lessee;  or if such failure  cannot  reasonably  be cured within the said thirty
(30) days,  and Lessee shall not have commenced to cure such failure within such
thirty (30) day period and shall not thereafter  with all due diligence and good
faith proceed to cure such failure.

   C. The  entering  of a decree or order by a court of  competent  jurisdiction
adjudging  Lessee a bankrupt or insolvent or appointing a receiver or trustee or
assignee  in  bankruptcy  or  insolvency  of  all  or  substantially  all of its
property,   and  any  such  decree  or  order  shall  have  continued  in  force
undischarged or unstayed for a period of sixty (60) days.

   D. The doing or permitting to be done by Lessee or any  sublessee,  assignee,
grantee,  or agent of  Lessee of  anything  which  creates a lien upon  Lessor's
interest in the Leased  Premises,  and any such lien is not discharged or bonded
within thirty (30) days after filing.

   E. The  insolvency  of Lessee or the making a transfer in fraud of creditors,
an  assignment  for the benefit of  creditors,  or the filing of a proceeding in
bankruptcy by Lessee,  or the  appointing of a receiver or trustee for Lessee or
any of the assets of Lessee.

   F. The termination,  including by expiration or nonrenewal,  without Lender's
prior  written  consent,  which  consent  may be  withheld  in Lender s sole and
absolute  discretion,  of any of the existing  leases  between Lessor and Lessee
with  respect to the real  properties  listed in  Exhibit C attached  hereto and
incorporated  herein by reference (the "FMAC  Encumbered  Leases"),  during such
time as  Lessor s  interest  in the  Leased  Premises  is  encumbered  either by
mortgage or trust deed and/or by  assignment of this Lease to or for the benefit
of Lender.

   Section  13.02  Remedies.  Upon  the  occurrence  of  any  Event  of  Default
enumerated  in  Section  13.01  hereof,  Lessor  shall  have the  option  of (i)
terminating this Lease by written notice thereof to Lessee, (ii) continuing this
Lease in full force and effect, or (iii) curing the default on behalf of Lessee;
provided,  however, that for so long as Lessor's interest in the Leased Premises
is encumbered  either by mortgage or trust deed and/or  assignment of this Lease
to or for the benefit of Lender,  no such  termination of this Lease shall occur
without  Lender's  prior  written  consent,  which  consent  may be  withheld in
Lender's sole and absolute discretion.

   A. In the event that Lessor shall elect to terminate this Lease, upon written
notice to Lessee, this Lease shall be ended as to Lessee and all persons holding
under Lessee, and all of Lessee's rights shall be forfeited and lapsed, as fully
as if this Lease had expired by lapse of time.  In such event,  Lessee  shall be
required  immediately to vacate the Leased Premises and there shall  immediately
become due and payable the amount by which (a) the total rent and other benefits
which would have  accrued to Lessor  under this Lease for the  remainder  of the
Term of this  Lease if the terms and  provisions  of this  Lease had been  fully
complied  with by Lessee  exceeds (b) the total fair market  rental value of the
Leased  Premises  for the  balance  of the  Term of this  Lease  (it  being  the
intention  of both parties  hereto that Lessor shall  receive the benefit of its
bargain);  and Lessor shall at once have all of the rights of re-entry  upon the
Leased Premises, without becoming liable for damages or guilty of a trespass. In
addition to the sum immediately  due from Lessee under the foregoing  provision,
there shall be recoverable from Lessee: (w) the reasonable cost of restoring the
Leased  Premises to good  condition,  normal wear and tear excepted  (subject to
Article XII hereof);  (x) all accrued unpaid sums,  plus interest at the highest
lawful rate per annum and late charges,  if in arrears,  under the terms of this
Lease up to the date of termination;  (y) Lessor's reasonable cost of recovering
possession of the Leased Premises;  and (z) rent and sums accruing subsequent to
the date of  termination  pursuant to the holdover  provisions  of Section 17.14
hereof.

   B. In the event that Lessor shall elect to continue  this Lease in full force
and  effect,  Lessee  shall  continue to be liable for all rents.  Lessor  shall
nevertheless  have all of the  rights  of  re-entry  upon said  Leased  Premises
without  becoming  liable for damages or being  guilty of a trespass  and Lessor
after  re-entry  may  relet  the  Leased  Premises,  or any part  thereof,  to a
substitute  tenant or tenants for a period of time equal to or lesser or greater
than the  remainder  of the term on whatever  terms and  conditions  Lessor,  at
Lessor's sole discretion,  deems advisable.  Against the rents and sums due from
Lessee to Lessor during the remainder of the term,  credit shall be given Lessee
in the net amount of rent received from the new tenant after deduction by Lessor
for:  (a) the  reasonable  costs  incurred  by Lessor in  reletting  the  Leased
Premises (including, without limitation, remodeling costs, brokerage fees, legal
fees, and the like); (b) the accrued sums, plus interest and late charges, if in
arrears,  under  the  terms  of this  Lease;  (c)  Lessor's  reasonable  cost of
recovering possession of the Leased Premises; and (d) the cost of storing any of
Lessee's  property left on the Leased Premises after  re-entry.  Notwithstanding
any provision in this  paragraph B of Section  13.02 to the  contrary,  upon the
default of any  substitute  tenant or upon the  expiration  of the lease term of
such substitute  tenant before the expiration of the Term of this Lease,  Lessor
may, at Lessor's  election,  either relet to still another  substitute tenant or
terminate  this Lease and exercise its rights under  paragraph A of this Section
13.02.

   C. In the event that Lessor  shall  elect to cure the default of Lessee,  all
sums expended by Lessor in effecting  such cure,  plus  interest  thereon at the
highest lawful rate per annum,  shall be due and payable  immediately.  Such sum
shall constitute additional rent hereunder, and failure to pay such sum when due
shall enable Lessor to exercise all of its remedies under this Lease.

   Section 13.03  Cumulative  Rights.  Pursuit of any of the foregoing  remedies
shall not preclude  pursuit of any of the other remedies  herein provided or any
other remedies  provided by law, nor shall pursuit of any remedy herein provided
constitute a forfeiture or waiver of any rent due to Lessor  hereunder or of any
damages  accruing  to Lessor by reason  of the  violation  of any of the  terms,
provisions, and covenants herein contained.  Failure by Lessor to enforce one or
more of the remedies herein  provided,  upon any Event of Default,  shall not be
deemed or  construed  to  constitute  a waiver of such  default  or of any other
violations  or breach of any of the  terms,  provisions,  and  covenants  herein
contained.

   Section  13.04  Re-Entry by Lessor.  No re-entry or taking  possession of the
Leased  Premises  by Lessor  shall be  construed  as an  election on its part to
terminate  this  Lease  unless a written  notice of such  intention  is given to
Lessee.  Lessor,  at its  option,  may make such  alterations  or repairs to the
Improvements  as  it,  in  its  reasonable  judgment,  considers  advisable  and
necessary upon the occurrence of an Event of Default, at the cost of Lessee, and
the making of such  alterations  or repairs shall not operate or be construed to
release Lessee from liability  hereunder.  Lessor shall in no event be liable in
any way whatsoever for failure to relet the Leased Premises and the Improvements
or, in the event the Leased Premises and the Improvements are relet, for failure
to collect rent thereof  under such  reletting;  and in no event shall Lessee be
entitled to receive  any excess of such rent over the sums  payable by Lessee to
Lessor  hereunder;  provided,  however,  that Lessor  shall  during such time as
Lessor is in possession of the Leased  Premises as the result of any re-entry by
Lessor  hereunder,  and  prior  to  any  termination  of  this  Lease,  exercise
reasonable efforts to cause the Leased Premises to be re-leased.

   Section  13.05  Effect of Waiver or  Forbearance.  No waiver by Lessor of any
breach by Lessee of any of its obligations,  agreements,  or covenants hereunder
shall be a waiver of any subsequent breach or of any obligation,  agreement,  or
covenant, nor shall any forbearance by Lessor to seek a remedy for any breach by
Lessee be a waiver by Lessor of its rights  and  remedies  with  respect to such
subsequent breach.

   Section 13.06  Bankruptcy of Lessee.  The  provisions of paragraph C and E of
Section 13.01  above  shall only apply with  respect to the Lessee  which is the
then owner of the leasehold  estate.  Notwithstanding  the provisions of Section
13.01 to the contrary,  the happening of any of the Events of Default  mentioned
in paragraph C or E of Section 13.01 above shall not operate or permit Lessor to
declare a default  hereunder or terminate this Lease so long as all covenants of
Lessee hereunder shall be performed by Lessee or its successor in interest.

                                   ARTICLE XIV

                                    Insurance

   Section 14.01 Liability Insurance. Lessee shall, at Lessee's expense, procure
and  maintain  at  all  times  during  any  term  of  this  Lease  a  policy  of
comprehensive  general liability  insurance,  insuring Lessor and Lessee against
liability arising out of the ownership,  use,  occupancy,  or maintenance of any
Leased  Premises.  Such insurance shall at all times be in an amount of not less
than $1,000,000.00 on a per occurrence basis. The limits of such insurance shall
not limit the liability of the Lessee under this Lease.  All insurance  required
under this  Article  XIV shall be with  companies  rated B++ or better in Best's
Insurance  Guide.  Lessee  shall  deliver to Lessor  certificates  of  insurance
evidencing  such insurance  with loss payable  clauses  satisfactory  to Lessor,
provided that in the event Lessee fails to procure and maintain such  insurance,
Lessor may (but shall not be required to) procure same at Lessee's expense after
ten (10) days' prior  written  notice.  No such policy  shall be  cancelable  or
subject to reduction of coverage or other  modification  except after sixty (60)
days' prior written notice to Lessor by the insurer.  All such policies shall be
written  as  primary  policies,  not  contributing  with  and not in  excess  of
coverages  which the Lessor may carry.  Lessee  shall,  within  twenty (20) days
prior to the  expiration  of such  policies,  furnish  Lessor  with  renewals or
binders or Lessor may order such  insurance  and charge the cost to the  Lessee,
which amounts shall be payable by Lessee on demand as  additional  rent.  Lessee
shall have the right to provide  such  insurance  coverage  pursuant  to blanket
policies  which the Lessee may have in force,  provided  such  blanket  policies
expressly afford coverage of any Leased Premises and to Lessor as is required by
this Section.

   Section 14.02 Property Insurance.  Lessee shall, at Lessee's expense, procure
and maintain at all times during the term of this Lease, a policy or policies of
insurance  covering loss or damage to any Leased  Premises in an amount not less
than ninety-five percent (95%) of the estimated  replacement value thereof,  and
providing  protection  against all perils included within the  classification of
fire,  extended  coverage,  vandalism,  malicious  mischief,  sprinkler leakage,
flood, and special extended peril (all risk). Lessee shall pay the entire amount
of such annual  insurance  premiums and shall deliver to Lessor  certificates of
insurance  evidencing such insurance with loss payable  clauses  satisfactory to
Lessor,  provided  that in the event Lessee  fails to provide and maintain  such
insurance,  Lessor may (but shall not be required  to) procure  same at Lessee's
expense  after ten (10) days' prior  written  notice.  No such  policy  shall be
cancelable  or subject to  reduction  of coverage or other  modification  except
after sixty (60) days' prior written  notice to Lessor by the insurer.  All such
policies shall be written as primary policies,  not contributing with and not in
excess of coverages which the Lessor may carry. Lessee shall furnish Lessor with
renewals  or binders or Lessor may order such  insurance  and charge the cost to
the Lessee,  which amounts shall be payable by Lessee on demand.  Such insurance
shall  provide  for  payment of losses  thereunder  to Lessor or the holder of a
first mortgage or deed of trust on any of the Leased Premises. Any loss proceeds
shall  be made  available  for the  purposes  of  replacing  or  rebuilding  the
pertinent Leased Premises to the condition  existing  immediately  prior to such
damage,  if any such  construction  activities are permissible  under applicable
laws and regulations then pertaining to the damaged Leased  Premises;  provided,
however,  that  for so  long as Lessor's  interest  in the  Leased  Premises  is
encumbered  either by mortgage or trust deed and/or by  assignment of this Lease
to or for the benefit of Lender,  such  proceeds  shall be held by Lender or its
designee to be used in the manner herein provided.

   Section 14.03  Release.  Lessor  hereby  releases  Lessee,  and Lessee hereby
releases  Lessor,  and  their  respective  officers,   agents,   employees,  and
representatives,  from any and all claims or demands for damages, loss, expense,
or injury to the Leased Premises, or to the furnishings, fixtures, equipment, or
inventory or other  property of either Lessor or Lessee in,  about,  or upon the
Leased Premises,  as the case may be, which is caused by or results from perils,
events,  or  happenings  which  are the  subject  of  insurance  carried  by the
respective parties and in force at the time of any such loss; provided, however,
that  such  waiver  shall  be  effective  only to the  extent  permitted  by the
insurance  covering such loss and to the extent such insurance is not prejudiced
thereby or the expense of such insurance is not thereby increased.

                                   ARTICLE XV

                        Attorney's Fees and Lessor's Lien

   Section  15.01  Attorney's  Fees.  If on  account of any breach or default by
either party  hereunder it shall become  necessary for the other party hereto to
employ an attorney to enforce or defend any of said  party's  rights or remedies
hereunder,  and should such party prevail in a final judgment, the party against
whom  enforcement  was  sought  shall  pay to the  other  party  any  reasonable
attorney's fees incurred by reason of such proceedings.

   Section 15.02  Lessor's Lien. In addition to the statutory  landlord's  lien,
Lessor shall have at all times,  and Lessee does hereby grant to Lessor, a valid
contractual lien upon and a security  interest in all goods,  wares,  equipment,
fixtures,  furniture,  and other personal  property of Lessee presently or which
may hereafter be situated on the Leased  Premises and all proceeds  therefrom to
secure  the  payment  by  Lessee  of all  rentals  and  other  sums of money due
hereunder,  and such property shall not be removed therefrom without the consent
of Lessor  until all  arrearages  in rent,  as well as any and all other sums of
money then due to Lessor  hereunder,  shall first have been paid and discharged.
Upon the  occurrence  of an Event of Default by Lessee,  Lessor may sell any and
all  improvements,  goods,  wares,  equipment,  fixtures,  furniture,  and other
personal  property  of Lessee  situated  on the Leased  Premises  at one or more
public or private  sales after giving Lessee  reasonable  notice of the time and
place of any public sale or sales or of the time after which any private sale or
sales are to be made, with or without having such property at the sale, at which
Lessor or its assigns may purchase property to be sold, being the highest bidder
therefor.  The requirement of reasonable notice to Lessee hereunder shall be met
if such notice is given in the manner  prescribed in Section 17.06 of this Lease
at least ten (10)  days  before  the time of sale.  The  proceeds  from any such
disposition  less any and all expenses  connected with the taking of possession,
holding, and selling of the property (including  reasonable  attorney's fees and
legal  expenses)  shall be applied as a credit against any sums due by Lessee to
Lessor.  Any surplus  shall be paid to Lessee or as  otherwise  required by law.
Upon request by Lessor, Lessee agrees to execute and deliver to Lessor financing
statements in form sufficient to perfect the security  interest of Lessor in the
aforesaid  property and proceeds under the provisions of the Uniform  Commercial
Code  in  force  in the  states  in  which  the  Leased  Premises  are  located.
Notwithstanding  anything to the contrary  stated herein,  the statutory lien of
Lessor and the landlord's lien and security  interest  granted in this paragraph
are  subject  and  subordinate  to the  rights,  if any,  of the  holder  of any
indebtedness  secured by Lessee's  interest in the  equipment or other  property
located on the Leased  Premises,  and Lessor  agrees to execute such  additional
documents as shall be necessary to effect or evidence such subordination.

                                   ARTICLE XVI

                             Right of First Refusal

   Section  16.01 As long as Lessee  is Lessee  under  this  Lease and  provided
Lessee is not in default  hereunder,  if at any time after the execution of this
Lease  Lessor  shall  receive a bona fide offer which it is willing to accept to
sell or transfer legal title to the Leased Premises (or any interest therein) to
any person  (other than an  affiliate,  shareholder,  partner,  joint  venturer,
spouse, or lineal  descendant of Lessor or any trust for their benefit),  Lessor
shall,  within fifteen (15) days after Lessor's receipt of the acceptable offer,
notify Lessee of the terms of such offer  ("Lessor's  Offer  Notice").  Lessor's
Offer Notice shall include the name of the offeror and the offered consideration
and other  terms of such offer  (together  with a copy of the offer) and Lessee,
within ten (10) days after  receipt of  Lessor's  Offer  Notice,  shall have the
right to purchase the interest to be sold or  transferred on all the other terms
and conditions  stated in Lessor's  Offer Notice.  Failure of Lessee to exercise
such right  within  said ten (10) days  period  shall be deemed a waiver of such
right.  Upon notice from Lessee of its  decision  not to exercise  such right or
upon waiver of the same, Lessor shall be free to consummate the sale or transfer
in accordance  with the terms set forth in Lessor's  Offer Notice.  In the event
such sale or transfer is not consummated within six (6) months after the date of
the  delivery  of Lessor's  Offer  Notice,  the right  granted to Lessee in this
Article XVI shall be reinstated,  and any such subsequent sale or transfer shall
be subject to this right. Any sale or transfer  contemplated by this Article XVI
shall be subject to the provisions of this Lease including,  without limitation,
the rights of Lessee contained  herein.  Upon Lessee's  exercise of its right of
first  refusal  hereunder,  Lessee may assign such rights to any other person or
entity  without  the consent of Lessor or any trust for their  benefit,  but any
assignment shall not relieve Lessee of its obligations  hereunder or thereunder.
The right of first  refusal  herein  granted  to  Lessee  shall not apply to any
transfer  by  Lessor  of the  Leased  Premises  to any  affiliate,  shareholder,
partner, joint venturer, spouse, or lineal descendant of Lessor or any trust for
their  benefit or to any  transfer  by gift,  will,  or the laws of descent  and
distribution.  The right of first refusal herein granted to Lessee shall be, and
is hereby  made,  subject and  subordinate  to any mortgage or trust deed and/or
assignment of this Lease to or for the benefit of Lender.

                                  ARTICLE XVII

                                  Miscellaneous

   Section 17.01 Inspection.  Lessee shall permit Lessor and its agents to enter
into and upon the Leased  Premises at all reasonable  times and upon  reasonable
notice for the purpose of  inspecting  the same on condition  that  Lessee's and
Lessee's tenants use and quiet enjoyment of the same is not interfered with.

   Section 17.02 Estoppel Certificates. Lessee and Lessor shall, at any time and
from time to time upon not less than ten (10) days'  prior  request by the other
party, execute,  acknowledge,  and deliver to Lessor, or Lessee, as the case may
be, a statement in writing  certifying  that (i) this Lease is unmodified and in
full force and effect  (or if there have been any  modifications,  that the same
are in full force and effect as modified and stating the modifications)  and, if
so,  the dates to which the fixed rent and any other  charges  have been paid in
advance, and (ii) that no default hereunder on the part of the Lessor or Lessee,
as the case may be,  exists  (except  that if any such  default  does  exist the
certifying  party shall specify such  default),  it being intended that any such
statement  delivered  pursuant  to this  Section  17.02 may be relied  upon by a
prospective  purchaser  or  encumbrancer  (including  assignees)  of the  Leased
Premises.

   Section 17.03 Release. If requested by Lessor,  Lessee shall upon termination
of this Lease  execute and  deliver to Lessor an  appropriate  release,  in form
proper for recording,  of all Lessee's interest in the Leased Premises, and upon
request of Lessee,  Lessor will  execute and deliver a written  cancellation  or
termination  of this Lease in proper form for  recording;  provided,  that in no
event shall any such release,  cancellation, or termination constitute a release
or  relinquishment  by either party of his or its rights against the other party
for any amounts payable by such other party under the terms of this Lease or any
damages to which such party is  entitled as a result of any default by the other
party hereunder.

   Section 17.04 Lessor's Right to Perform Lessee's  Covenants.  If Lessee shall
default in the performance of any of its covenants,  obligations,  or agreements
contained in this Lease, other than the obligation to pay rent, Lessor after ten
(10) days' notice to Lessee  specifying  such default (or shorter  notice if any
emergency  exists),  may (but without any  obligation so to do) perform the same
for the account and at the expense of Lessee, and the amount of any payment made
or other reasonable expenses,  including reasonable attorneys' fees, incurred by
Lessor for curing such  default,  with  interest  thereon at the lower of twelve
percent (12.0%) per annum or the maximum amount allowed by law, shall be payable
by Lessee to Lessor on demand as additional rent.

   Section  17.05  Non-Merger.  There  shall be no  merger  of this  Lease,  the
leasehold estate created hereby or the  Improvements  with the fee estate in and
to the Leased  Premises  by reason of the fact that this  Lease,  the  leasehold
estate created thereby,  or the Improvements,  or any interest in the foregoing,
may be held directly or indirectly by or for the account of any person who shall
own the fee estate in and to the Leased Premises, or any portion thereof, and no
such  merger  shall  occur  unless and until all  persons at the time having any
interest in the fee estate and all person having any interest in this Lease, the
leasehold estate,  or the Improvements,  including the holder of any mortgage or
deed of trust  upon the fee  estate in and to the  Leased  Premises  and/or  any
assignee  of this  Lease,  shall  join in a written  instrument  effecting  such
merger.

   Section 17.06  Notices.  Any notice to be given or to be served in connection
with this Lease must be in writing, and may be given by facsimile,  by certified
mail,  or by overnight  delivery  service and shall be deemed to have been given
and received upon the earlier of receipt  thereof by the  receiving  party or on
the  third  business  day  after  a  letter  containing  such  notice,  properly
addressed,  with postage prepaid is deposited in the United States Mail or given
to a nationally recognized overnight delivery service, addressed as follows:

            If to Lessor:

                  FFP Properties, L.P.
                  Attn:  Lease Administration
                  2801 Glenda Avenue
                  Fort Worth, Texas
                  76117-4391
                  Facsimile:  817/838-1871

            If to Lessee:

                  FFP Operating Partners, L.P.
                  Attn:  Contracts Administration
                  2801 Glenda Avenue
                  Fort Worth, Texas
                  76117-4391
                  Facsimile:  817/838-1871

   Each party  hereto  shall  have the  right,  by giving not less than five (5)
days' prior written notice to the other parties hereto, to change any address of
such party for the purpose of notices under this Section 17.06.

   Section  17.07  Successors  and Assigns.  The word  "Lessor," as used in this
instrument,  shall extend to and include any and all persons, whether natural or
artificial,  who at any time or from time to time  during the term of this Lease
shall succeed to the interest and estate of Lessor in the Leased  Premises;  and
all of the covenants, agreements,  conditions, and stipulations herein contained
which inure to the benefit of and are  binding  upon Lessor  shall also inure to
the benefit of and shall be,  jointly  and  severally,  binding  upon the heirs,
executors, administrators, successors, assigns, and grantees of Lessor, and each
of them, and any and all persons who at any time or from time to time during the
term of this Lease  shall  succeed to the  interest  and estate of Lessor in the
real estate and  property  hereby  demised.  The word  "Lessee," as used in this
instrument,  shall extend to and include any and all persons, whether natural or
artificial,  who at any time or from time to time  during the term of this Lease
shall succeed to the interest and estate of Lessee  hereunder in accordance with
the terms of Section 11.01;  and all of the covenants,  agreements,  conditions,
and  stipulations  herein contained which inure to the benefit of or are binding
upon  Lessee  shall also inure to the  benefit of and be jointly  and  severally
binding upon the successors, assigns, or other representatives of Lessee, and of
any and all  persons  who shall at any time or from time to time during the term
of this Lease  succeed  in  accordance  with the terms of  Section  11.01 to the
interest and estate of Lessee hereby created in the Leased Premises.

   Section  17.08  Modifications.  This  Lease may be  modified  only by written
agreement signed by the Lessor and Lessee;  provided,  however, that for so long
as Lessor's  interest in the Leased Premises is encumbered either by mortgage or
trust deed and/or by assignment of this Lease,  no amendment,  waiver,  release,
discharge,  or other  modification of the terms of this Lease shall be effective
without the written consent of Lender, which consent may be withheld in Lender's
sole and absolute discretion.

   Section 17.09 Descriptive  Headings.  The descriptive  headings of this Lease
are inserted for  convenience  in reference  only and do not in any way limit or
amplify the terms and provisions of this Lease.

   Section 17.10 No Joint Venture. The relationship between Lessor and Lessee at
all times  shall  remain  solely  that of  landlord  and tenant and shall not be
deemed a partnership or joint venture.

   Section  17.11  Arbitration.  Wherever in this Lease it is provided  that any
question shall be determined by arbitration,  such question shall be settled and
finally determined by arbitration in accordance with the rules then in effect of
the American Arbitration Association,  or its successors,  and the judgment upon
the award  rendered may be entered in any court having  jurisdiction  thereover.
Such arbitration  shall be held in the City of Fort Worth,  Texas. The number of
arbitrators to be appointed  shall be three (3). The  arbitrators  shall have at
least  five (5) years  experience  in real  estate in the area  where the Leased
Premises is located and shall not be related to either party. The parties to the
arbitration,  in  addition  to  the  rights  granted  under  the  rules  of  the
Association,  shall have the right to offer evidence and testify at the hearings
and cross-examine witnesses. The cost of such arbitration shall be split equally
between the parties.

   Section 17.12  Memorandum of Lease.  Lessor and Lessee agree that they shall,
at any time at the request of the other,  promptly execute a memorandum or short
form of this Lease,  in recordable  form,  setting  forth a  description  of the
Leased Premises, the term of this Lease, and any other provisions herein, or the
substance thereof, as either party desires.

   Section 17.13 Partial  Invalidity.  If any term or provision of this Lease or
the  application  thereof to any person or  circumstance  shall to any extent be
invalid or  unenforceable,  the remainder of this Lease,  or the  application of
such term or  provision  to any person or  circumstances  other than those as to
which it is invalid or unenforceable,  shall not be affected  thereby,  and each
term of this  Lease  shall  be  valid  and be in  force  to the  fullest  extent
permitted by law.

   Section  17.14  Holding  Over.  In  case of  holding  over  by  Lessee  after
expiration or termination  of the Term of this Lease,  Lessee shall pay monthly,
as rent, an amount equal to 125% of the amount of Monthly Rent payable as of the
end of such Term during each month or partial month of the holdover  period.  No
holding  over by Lessee  after the Term of this  Lease,  either  with or without
consent  and  acquiescence  of Lessor,  shall  operate to extend the Lease for a
longer  period  than one  month  unless  (i) a  holdover  agreement  in  writing
specifies a longer  period or (ii) this Lease is  extended  in writing;  and any
holding over without  consent of Lessor in writing shall  thereafter  constitute
this Lease a lease from month to month. In the event of any unauthorized holding
over,  Lessee shall indemnify Lessor against all claims for damages by any other
tenant or  prospective  tenant to whom Lessor may have leased all or any part of
the Leased Premises,  resulting from delay by Lessor in delivering possession of
all or any part of the Leased Premises.

   Section  17.15  Lessor  Default.  In the event of any  default  hereunder  by
Lessor,  Lessee may, if such default  continues after a reasonable notice period
following receipt of written notice thereof to Lessor, cure such default for the
account and at the expense of Lessor. If Lessee at any time after the expiration
of such curative  period by reason of such breach is compelled to pay, or elects
to pay, any sum of money or do any act which will require the payment of any sum
of money, or is compelled to incur any expense,  including reasonable attorney's
fees, in instituting,  prosecuting, and/or defending any action or proceeding to
enforce  Lessee's  rights  hereunder  or  otherwise,  the sum or sums so paid by
Lessee, with all interest, costs, and damages, shall on demand be paid by Lessor
to Lessee,  but Lessee  shall have no right to offset any such sums  against any
amounts which may be due to Lessor hereunder.

   Section  17.16 Lessor  Covenant.  Lessor shall pay when due all principal and
interest on any mortgage or superior lease to which this Lease is subordinate or
subordinated,  and shall pay or discharge  (by bonding or  otherwise)  all valid
mechanic's   liens  filed  against  the  Leased   Premises  by  reasons  of  any
construction by Lessor.

   Section 17.17 Sublease.  If this Lease is in fact a sublease,  Lessee accepts
this Lease subject to all of the terms and  conditions of the  underlying  lease
under which Lessor holds the Leased Premises as lessee. Lessee covenants that it
will do no act or thing which  would  constitute  a  violation  by Lessor of its
obligation  under  such  underlying  lease;  provided,  however,  that  Lessee's
agreement in this regard is premised on Lessor's  assurances  to the effect that
the terms of this Lease do not violate such underlying lease.

   Section 17.18 Venue. This Lease is entered into in Tarrant County, Texas, and
is enforceable in that county.

   Section 17.19  Further  Covenants.  Lessor and Lessee,  as  applicable,  each
further  covenant  and  agree  for the  benefit  of  Lender  that for so long as
Lessor's  interest in the Leased  Premises is  encumbered  either by mortgage or
trust deed and/or by assignment of this Lease:

   A. Lessee shall timely take all such action necessary to exercise all renewal
options and extend each of the FMAC Encumbered Leases.

   B. Lessee  shall remain  obligated  under this Lease in  accordance  with its
terms and Lessee will not take any action to terminate,  rescind,  or avoid this
Lease, notwithstanding the bankruptcy, insolvency, reorganization,  composition,
readjustment,   liquidation,   dissolution,   winding-up,  or  other  proceeding
affecting  Lessor  or  any  assignee  of  Lessor  in  any  such  proceeding  and
notwithstanding  any action with respect to this Lease which may be taken by any
trustee  or  receiver  of  Lessor  or of any  assignee  of  Lessor  in any  such
proceeding or by any court in any such proceeding.

   C. Lessee  waives all rights now or  hereafter  conferred by law (a) to quit,
terminate,  or surrender  this Lease or any of the premises or any part thereof,
or (b) to any abatement, suspension, deferment, or reduction of the Monthly Rent
or any other  sums  payable  under this  Lease,  except as  otherwise  expressly
provided herein,  regardless of whether such rights shall arise from any present
or future constitution, statute, or rule of law.

   D. In the event that,  notwithstanding  the express  provision of this Lease,
this Lease shall terminate by operation of law, or action of or authorization by
any court, or if any receiver or trustee in bankruptcy,  liquidator, or assignee
of Lessor  shall  initiate any action for the taking  possession  of the rentals
payable  hereunder and the application  thereof for the benefit of any creditors
of Lessor other than the holders of  obligations  secured by a first mortgage or
trust deed on the Leased Premises,  Lessee shall, upon thirty (30) days' written
notice  to Lessee by Lender  that it has all  requisite  authority  to lease the
premises  or any part  thereof  and desires to lease the same or part to Lessee,
enter into a new lease with Lender  containing  substantially  the same terms as
this Lease,  provided that a reputable title company will insure that Lessee has
good and valid title to the leasehold estate under the new lease. Forthwith upon
the execution and delivery of such new lease,  this Lease and all obligations of
Lessee hereunder shall terminate without further action by any party hereto.

   E. This Lease shall be subject and subordinate to the lien of any mortgage or
trust  deed to or for the  benefit  of  Lender,  without  the  necessity  of the
execution  and  delivery  of any further  instruments,  whether any such lien is
currently  existing or hereafter  created,  and Lessee shall execute and deliver
upon Lender's request,  without charge, such further instruments evidencing such
subordination of this Lease as Lender may request from time to time.

   F. In the event of Lender's  foreclosure  of any  mortgage or the exercise of
any power of sale with  respect to the Leased  Premises,  Lessee shall attorn to
Lender and  recognize  Lender as the Lessor  under this Lease,  provided  Lender
expressly agrees in writing to be bound by the terms of this Lease.

   17.20  Third-Party  Beneficiary.  Lessor and Lessee  acknowledge  that Lender
shall  be a  third-party  beneficiary  of this  Lease  for so  long as  Lessor's
interest in the Leased  Premises is encumbered  either by mortgage or trust deed
and/or by assignment of this Lease to or for the benefit of Lender.

   IN WITNESS  WHEREOF,  the parties have executed this instrument as of the day
and year first above written.
                                    LESSOR:

                                    FFP PROPERTIES, L.P.

                                    By:  FFP Partners, L.P.
                                    its sole general partner

                                    By:   FFP Real Estate Trust
                                          its sole general partner

                                    By: _____________________________
                                       Craig T. Scott, Vice President

                                    LESSEE:

                                    FFP OPERATING PARTNERS, L.P.

                                    By:   FFP Operating LLC
                                          its sole general partner


                                    By: __________________________
                                       Robert J. Byrnes, President



                                 ACKNOWLEDGMENTS

STATE OF TEXAS    )
                  )
County of Tarrant )

   This instrument was acknowledged  before me on September ____, 1999, by Craig
T. Scott,  Vice  President  of FFP Real  Estate  Trust,  general  partner of FFP
Partners,  L.P.,  general partner of FFP  Properties,  L.P., who stated that the
same was signed in such  capacity for such  entities and the purposes  indicated
therein.
                                    _____________________________
                                    NOTARY PUBLIC, STATE OF TEXAS
      [Notary stamp]



STATE OF TEXAS    )
                  )
County of Tarrant )

   This  instrument  was  acknowledged  before me on September  ____,  1999,  by
Robert J.  Byrnes,  President  of FFP  Operating  LLC,  general  partner  of FFP
Operating  Partners,  L.P., who stated that the same was signed in such capacity
for such entities and for the purposes indicated therein.

                                    _____________________________
                                    NOTARY PUBLIC, STATE OF TEXAS
      [Notary stamp]

<PAGE>

                                    EXHIBIT B
                                       OF
                             MASTER LEASE AGREEMENT

           (Legal descriptions for all properties listed on Exhibit A)





                          PLEDGE AND SECURITY AGREEMENT
                             ACLC 1999-2 SBL PROGRAM


                                     made by


                             FFP Properties, L. P.,
                                   as Borrower


                                   in favor of


                        AMRESCO COMMERCIAL FINANCE, INC.,
                                as Secured Party

<PAGE>




   PLEDGE AND SECURITY  AGREEMENT (this "Security  Agreement"),  dated as of the
date set forth on the  signature  page  hereof,  by FFP  Properties,  L. P. (the
"Borrower"), in favor of AMRESCO COMMERCIAL FINANCE, INC., a Nevada corporation
(together with its successors and assigns, the "Secured Party").

                             Preliminary Statements

   A. On the date  hereof;  the Secured  Party will make  certain  loans (each a
"Loan" and,  collectively,  the  "Loans") to the  Borrower  segregated  into two
series  ("Series A and B" or for any such series a "Tranche") of which the Loans
in this series A are reflected in six (6) separate  promissory notes in the ACLC
1999-2 SBL Program to the Secured Party,  one  promissory  note in the amount of
$83,695.65,  a second  promissory  note in the  amount of  $988,043.47,  a third
promissory note in the amount of $2,318,478.25,  a fourth promissory note in the
amount of $529,347.82, a fifth promissory note in the amount of $157,608.70, and
a sixth  promissory  note in the  amount of  $2,507,608.69,  each dated the date
hereof  (collectively,  the  "Promissory  Note"),  which  Promissory  Note  will
evidence  the  Borrower's  obligation,  inter   alia,  (i) to  repay  the  Loans
reflected  in  such   Promissory   Note,   (ii)  to  guarantee  the  payment  of
delinquencies or defaults in respect of Program Loans (as defined therein) in an
amount up to the Aggregate Credit Enhancement Amount (as defined therein), (iii)
to pay rebatable  Scheduled Monthly Credit Enhancement  Obligation  Payments (as
defined  therein) on each Loan and (iv) to pay interest and other amounts as set
forth therein.

   B. It is a condition to the making of the Loans, that the Borrower shall have
executed and delivered this Security Agreement whereby the Borrower, in order to
provide  security for the full payment when due of all amounts payable under the
Promissory Note, shall pledge and grant to the Secured Party a security interest
in the collateral described herein.

   NOW THEREFORE,  in  consideration of the foregoing and in order to induce the
Secured Party to make the Loans available to the Borrower and for other good and
valuable consideration, the receipt and sufficiency of which the Borrower hereby
acknowledges, the Borrower and the Secured Party agree as follows:


                                            ARTICLE I

                                   DEFINITIONS AND OTHER TERMS

                            1.Definitions and Other Terms.

   1.1.Defined  Terms.  The  following  terms  shall  have the  meanings  herein
specified unless the context otherwise requires. All terms not otherwise defined
herein shall have the meaning accorded to such terms in the Promissory Note. All
terms defined in the singular will have the same meaning when used in the plural
and vice versa.

   "Accounts" means "accounts" as such term is defined in the UCC.

   "Affiliate"  means, with respect to any designated  Person,  any Person that,
directly or indirectly,  controls or is controlled by or is under common control
with  such  designated  Person  and,  without  limiting  the  generality  of the
foregoing,  shall  include,  (a) any  Person who is a  director  or officer  of,
partner in, trustee of, or blood or legal relative,  guardian or  representative
of the designated Person, or any Person who acts or serves in a similar capacity
with  respect  to the  designated  Person,  (b) any  Person of which or whom the
designated Person is a director or officer,  partner, trustee, or blood or legal
relative,  guardian or  representative,  or with  respect to which or whom,  the
designated Person acts or serves in a similar capacity; and (c) any Person, who,
directly or  indirectly,  is the legal or  beneficial  owner of or controls  ten
percent  (10%)  or more of any  class of  equity  securities  of the  designated
Person.  For  the  purposes  of  this  definition,  "control"  (including,  with
correlative  meanings,  the terms  "controlled  by" and  "under  common  control
with"), as used with respect to any Person, shall mean the possession,  directly
or  indirectly,  of the power to direct or cause the direction of the management
and policies of such Person, whether through the ownership of voting securities,
by contract or otherwise.

   "Affiliate Guarantor" has the meaning ascribed to such term in Section 1.2.

   "Aggregate Credit  Enhancement  Amount" has the meaning ascribed to such term
in the Promissory Note.

   "Applicable  Collateral"  means, for each Loan, the portion of the Collateral
specifically  relating to the Store which corresponds to such Loan (as set forth
on Schedule 4 attached hereto).

   "Business" means all Stores operated by the Borrower.

   "Business Day" means any day other than a Saturday,  Sunday or a day on which
banking  institutions  in New York City are  authorized  or  obligated by law or
executive order to be closed.

   "Cash Flow"  means,  for any period,  with  respect to any Person,  an amount
equal  to (a)  the sum of (i)  pre-tax  income,  (ii)  interest  expense,  (iii)
depreciation and amortization,  (iv) Discretionary  Expenses, (v) Rental Expense
and (vi) Non-Recurring  Expenses less Non-Recurring  Income, all as reflected on
such Person's financial statement for such period.

   "Chattel Paper" has the meaning ascribed to such term under the UCC.

   "Code" means the Internal Revenue Code of 1986 as amended.

   "Collateral" has the meaning ascribed to such term in Section 2.

   "Consolidated  FCCR" means,  for any period,  the ratio of (a) the Borrower's
Cash Flow for such period to (b) the sum of Fixed Charges and Rental  Expense of
the Borrower for such period.

   "Contracts" shall mean all contracts and agreements to which the Borrower now
is, or hereafter will be, bound, or a party, beneficiary or assignee (other than
rights evidenced by Chattel Paper, Documents or Instruments), including, without
limitation,  any  franchise  agreements  or  license  agreements  and all  other
agreements and documents  executed and delivered with respect to such contracts,
and all  revenues,  rentals  and  other  sums of  money  due and to  become  due
thereunder from any of the foregoing.

   "Copyrights"   shall  mean  all  United  States  or  other   registered   and
unregistered  copyrights,  all licenses thereto, and all applications  therefor,
and all reissues, divisions, continuations, renewals, extensions, modifications,
supplements  thereto  or to any part  thereof,  and the  right to sue for  past,
present and future infringements of the foregoing,  and all rights corresponding
to the foregoing throughout the world.

   "Credit  Enhancement  Amount"  has the  meaning  ascribed to such term in the
Promissory Note.

   "Default Rate" has the meaning ascribed to such term in the Promissory Note.

   "Deposit Accounts" has the meaning ascribed to such term in the UCC.

   "Discretionary  Expenses" means,  with respect to any Person,  the difference
between (a) operating expenses for salaries, wages, benefits, and reimbursements
and the like  incurred  by such  Person  and (b) the  reasonable  and  customary
expenses for salaries;  wages,  benefits,  and  reimbursements  incurred by such
Person,  as  determined  by  the  Secured  Party  or  any  appointed   servicer.
Discretionary Expenses shall in no event be less than zero.

   "Distributions"   means   distributions,   all   salaries,   fees  and  other
compensation, and all reimbursement or indemnification,  directly or indirectly,
paid or payable to (or forte  benefit of any  Affiliate of the  Borrower,  other
than a  Person  who  is an  officer  of the  Borrower  and is not  otherwise  an
Affiliate of the Borrower. "Distributions" shall include, but not be limited to,
any payment or reimbursement of travel and  entertainment  expenses,  automobile
expenses,  and premiums or expenses  associated with any insurance  policy other
than those expressly required to be maintained pursuant to Section 3.18 hereof.

   "Document" has the meaning ascribed to such term under the UCC.

   "ERISA" means the Employee Retirement Income Security Act of 1974 as amended.

   "Equipment" means any "equipment",  as such term is defined in the 13CC, used
or bought  for use  primarily  in the  Pledged  Stores and not  included  within
Inventory,  now or hereafter  owned or leased by the Borrower and, in any event,
shall  include,  but shall not be limited  to, all  machinery,  tools,  computer
software,  office  equipment,  furniture,  appliances,   furnishings,  fixtures,
vehicles,  motor vehicles,  petroleum  storage tanks and pumps, and any manuals,
instructions  and similar items which relate to the  foregoing,  and any and all
additions,  substitutions  and  replacements  of any of the foregoing,  wherever
located, together with all improvements thereon and all attachments, components,
parts, equipment and accessories installed thereon or affixed thereto.

   "Event of Default" has the meaning ascribed to such term in Section 7.

   "Financing  Statements"  means  the UCC  financing  statements,  prepared  by
Secured  Party,  and  delivered to Borrower and which  Borrower must execute and
deliver to Secured Party as a condition under the Loan Documents.

   "Fixed Changes" means,  with respect to any Person,  for any period,  without
duplication,  the aggregate of all amounts paid or accrued by such Person during
such period with respect to  Indebtedness,  as  determined  in  accordance  with
generally accepted accounting principles.

   "Franchise  Agreement" means any franchise or license agreement or agreements
with Borrower as franchisor or licensor, or as franchisee or licensee.

   "General  lntangibles"  shall  mean  "general  intangibles"  as such  item is
defined  in the  UCC  and  shall  include,  but  not be  limited  to,  writings,
memoranda,   confirmations,   passbooks,   signature  cards,   acknowledgements,
understandings,  contract rights, licenses,  including Liquor Licenses,  leases,
permits,  filings,  consents,  and  approvals,  and all  puts,  calls,  options,
warrants,  and  securities,  and all security  interests,  Patents,  inventions,
processes,   lists  (including  customer  and  suppliers  lists),  methods,  and
information (including proprietary information, director and shareholder, sales,
business,  financial,  accounting,  forecasts,  projections,  media,  and  other
information),  know-how, software,  programs, plans, data, blueprints,  designs,
drawings, surveys, notices, Copyrights,  Trademarks,  tradenames, trade secrets,
service  marks,  service  names,  logos and  goodwill,  and all  recordings  and
registrations  thereof,  applications for recording or  registration,  renewals,
modifications,   supplements,  reissues,  continuations,  extensions,  divisions
thereof and rights corresponding thereto, and all manuals, standards, practices,
mail,  advertisements,  files,  reports,  books,  catalogs,  records,  journals,
invoices,  and bills, and all rights (including voting rights, rights to receive
notice or to consent, rights to payment, interest,  dividends,  distributions or
earnings,  rights to sue and enforce),  powers  (including  powers of attorney),
privileges,  benefits,  and remedies  relating  thereto or arising in connection
therewith.

   "Goods" has the meaning ascribed to such term in the UCC.

   "Indebtedness" means, with respect to any Person, (a) all obligations of such
Person for  borrowed  money,  (b) all  obligations  of such Person  evidenced by
bonds,  debentures,  notes or other similar instruments,  (c) all obligations of
such Person to pay the deferred purchase price of property or services,  (d) all
capitalized  lease  obligations of such Person,  (e) all  indebtedness of others
secured by a Lien on any asset of such Person,  whether or not such indebtedness
has been assumed by such Person and (f) all indebtedness of others to the extent
guaranteed by such Person.

   "Instrument"  has the  meaning  ascribed  to such term in the UCC (other than
Instruments constituting Chattel Paper).

   "Insurance and  Condemnation  Proceeds" means (a) any and all proceeds of any
insurance  (insuring  the  Collateral  or  otherwise  required to be  maintained
hereunder,  including  return  of  unearned  premium),  indemnity,  warranty  or
guaranty payable to the Secured Party or Borrower flout time to time, and claims
fur insurance,  indemnity, warranty or guaranty effected or held for the benefit
of the  Borrower,  with  respect to any of the  Collateral,  and (b) any and all
payments (in any form  whatsoever)  made or due and payable to the Borrower from
time to time in connection  with any  requisition,  confiscation,  condemnation,
seizure or forfeiture of all or any part of the  Collateral by any  governmental
authority (or any person acting under color of governmental authority).

   "Inventory" means all inventory of the Borrower of every type or description,
including  all  "inventory"  as such term is  defined  in the UCC,  now owned or
hereafter  acquired and wherever  located,  whether raw, in process or finished,
and all  materials  usable in  processing  the same and all  documents  of title
covering  any  inventory,   including,  without  limitation,  work  in  process,
materials  used or  consumed  in the  Pledged  Stores,  now  owned or  hereafter
acquired  or  manufactured  by the  Borrower  and held for sale in the  ordinary
course of its business;  all present and future substitutions thereof, parts and
accessories  thereof and all  additions  thereto;  and all Proceeds  thereof and
products of such inventory in any form whatsoever.

   "Lease Obligations" means with respect to any Person, any obligations or such
Person In connection with any leases for personal property (including Equipment)
or  real  property,   to  the  extent  such  obligations  are  not  included  in
Indebtedness.

   "License"  means any license to use the  Trademarks  in  connection  with the
operation of the Business.

   "Lien" means any deed, mortgage,  pledge,  security interest,  hypothecation,
collateral  assignment,  encumbrance,  lien (statutory or other), or preference,
priority or other security agreement or preferential  arrangement of any kind or
nature whatsoever (including,  without limitation, any conditional sale or other
title retention  agreement,  any financing lease having  substantially  the same
economic  effect  as any of the  foregoing,  and  the  filing  of any  financing
statement under the UCC).

   "Liquor License" means all liquor licenses issued to, or used by, Borrower or
any  Affiliate  of Borrower in  connection  with the Stores  including,  but not
limited to, all liquor licenses listed on Schedule 5 attached hereto.

   "Loan"  and  "Loans"  have  the  meanings  ascribed  to  such  terms  in  the
preliminary statements of this Security Agreement.

   "Loan Amount" shall have the meaning  ascribed to such term in the Promissory
Note.

   "Loan Documents"  means the Promissory Note, this Security  Agreement and any
guarantee, mortgage, deed of trust or other instrument,  agreement,  certificate
or other writing, now or hereafter executed and delivered in connection with the
Promissory Note or the Obligations.

   "Make  Whole  Premium"  means:  (a) for a Fixed  Rate  loan  has the  meaning
ascribed  to  such  term  in the  Fixed  Rate  Promissory  Note,  and (b) for an
Adjustable  rate loan  means the same as  "Prepayment  Premium"  as such term is
defined in the Adjustable Promissory Note.

   "Non-Recurring  Expenses" and "Non-Recurring Income" mean expenses or income,
as the case may be, that is  extraordinary  and  generally  not reflected in any
prior period or reasonably  anticipated to be incurred in any subsequent  period
received.

   "Note Amount" has the meaning ascribed to such term in the Promissory Note.

   "Obligations"   means  each  and  every  obligation,   covenant,   agreement,
Indebtedness  and liability of the Borrower to the Secured  Party  evidenced by,
arising under or in connection  with thc  Promissory  Note  (including,  without
limitation,  indebtedness,  obligations and liabilities in respect of principal,
interest,  the  Make  Whole  Premium,  the  Credit  Enhancement  Amount  and the
Scheduled Monthly Credit Enhancement Obligation Payments for each of the Loans),
this Security  Agreement,  or any other Loan Document,  and any future  advances
thereon,  renewals,  extensions,  modifications,  amendments,  substitutions and
consolidations  thereof,   including  the  Borrower's  obligations  to  pay  (or
reimburse  the Secured  Party for) all costs and expenses  (including  attorneys
fees and disbursements) incurred by the Secured Party in obtaining, maintaining,
protecting  and  preserving  its  interest  in the  Collateral  or its  security
interest therein,  foreclosing,  retaking, holding, preparing for sale or lease,
selling or otherwise  disposing or realizing on the  Collateral or in exercising
its rights  hereunder or as a secured party under the UCC,  any other applicable
law, regulation or rule or this Security  Agreement,  including interest on such
costs and  expenses  which shall  accrue at the rate of eight  percent  (8%) per
annum,  and all other  indebtedness,  obligations and liabilities of any kind of
the Borrower to the Secured Party, now or hereafter  existing  (including future
advances  whether or not pursuant to commitment),  arising  directly between the
Borrower and the Secured Party relating to the Loan Documents,  whether absolute
or  contingent,  joint and/or  several,  secured or  unsecured,  due or not due,
contractual or tortious, liquidated or unliquidated, arising by operation of law
or otherwise, or direct or indirect, including the Borrower's liabilities to the
Secured Party as a member of any  partnership,  syndicate,  association or other
group,  and whether  incurred by the Borrower as  principal,  surety,  indorser,
guarantor, accommodation party or otherwise.

   "Patents"  means all  United  States  or other  registered  and  unregistered
patents, all licenses thereto, and all applications  therefor, and all reissues,
divisions,  continuations,  renewals,  extensions,  modifications,   supplements
thereto  or to any part  thereof,  and the  right to sue for past,  present  and
future  infringements  of the  foregoing,  and all rights  corresponding  to the
foregoing throughout the world.

   "Permitted  Liens"  means any and all of the  Liens  set  forth on  Exhibit B
attached hereto.
   "Person"  means  any  individual,  corporation,  partnership,  unincorporated
association,  firm, trust, joint stock company, joint venture or other entity of
whatever nature.

   "Pledged Stores" means those Stores listed on Schedule I attached hereto.

   "Principal  Party"  shall have the  meaning  ascribed to such term in Section
7(e).

   "Proceeds"  shall mean "proceeds" as such term is defined in the UCC or under
other relevant law and shall  include,  but shall not be limited to, (a) any and
all proceeds of any insurance  (insuring the Collateral or otherwise required to
be  maintained  hereunder,  including  return of unearned  premium),  indemnity,
warranty or guaranty payable to the Secured Party or Borrower from time to time,
and claims for insurance,  indemnity,  warranty or guaranty effected or held for
the benefit of the Borrower, with respect to any of the Collateral,  (b) any and
all  payments (in any form  whatsoever)  made or due and payable to the Borrower
from  time  to  time  in   connection   with  any   requisition,   confiscation,
condemnation,  seizure or forfeiture of all or any part of the Collateral by any
governmental  authority  (or any  person  acting  under  color  of  governmental
authority) and (c) any and all interest,  income,  dividends,  distributions and
earnings on the  Collateral or other monies,  revenues or other amounts  derived
from the Collateral,  including any such amounts received in connection with any
disposition of the Franchise Agreement.

   "Program" means the ACLC 1999-2 SBL Program of loans to Program Borrowers.

   "Program  Borrower" has the meaning  ascribed to such term in the  Promissory
Note.  In  addition,  in the Secured  Party's  opinion,  all  Program  Borrowers
substantially  comply in all material  respects with the Secured Party's current
underwriting guidelines for loans to small business owners, and in no event will
loans be made to Program Borrowers where (a) the Pledged Store has less than one
year of seasoning, and (b) (i) the most recent annual revenue of the Borrower is
less than  $500,000 or (ii) the most recent  annual  Borrower  Cash Flow is less
than $100,000.

   "Program  Loan  Deficiencies"  has the  meaning  ascribed to such term in the
Promissory Note.

   "Promissory  Note" has the meaning  ascribed to such term in the  preliminary
statements to this Security Agreement.

   "Property"  means the real property or properties on which the Pledged Stores
are located, as more specifically described on Schedule I attached hereto.

   "Rental  Expense"  means,  with  respect to any Person,  for any period,  the
aggregate  of all  amounts  paid or accrued  with  respect to Lease  Obligations
during  such  period,  as  determined  in  accordance  with  generally  accepted
accounting principles.

   "Required Consolidated FCCR" has the meaning ascribed to such term in Section
3.15.

   "Required Unit FCCR" has the meaning ascribed to such term in Section 3.15.

   "Scheduled  Monthly  Credit  Enhancement  Obligation  Payment" shall have the
meaning ascribed to such term in the Promissory Note.

   "Scheduled Monthly Loan Payment" shall have the meaning ascribed to such term
in the Promissory Note.

   "Securitization"  means  the  sale,  pledge,  grant of a  security  interest,
collateral assignment, transfer and delivery or other encumbrance or disposition
of all or any portion of the Program  Loans (or the Secured  Party's  rights and
powers  therein) by the Secured Party,  from time to time, to one or more of its
Affiliates  or to other  Persons, including the sale of the Program Loans by the
Secured Party to one or more Persons who will issue debt  instruments  or equity
certificates  backed by such  Program  Loans and the  servicing  of such Program
Loans by Person appointed as servicer in connection therewith.

   "State" shall have the meaning ascribed to such term in the Promissory Note.

   "Store" means a  business/commercial  property  owned and/or  operated by the
Borrower and includes all aspects of the operating unit.

   "Trademarks" shall mean all United States or other registered or unregistered
trademarks,  trade names,  service  marks and service  names  together  with the
goodwill of the business connected with the use thereof, and symbolized thereby,
all licenses thereto (including the License, if applicable) and all applications
therefor,  and all reissues,  divisions,  continuations,  renewals,  extensions,
modifications,  supplements thereto or to any part thereof, and the right to sue
for past,  present and future  infringements  of the  foregoing,  and all rights
corresponding to the foregoing throughout the world.

   "UCC" means the Uniform  Commercial Code (or any comparable law) in effect in
any relevant  jurisdiction  the laws of which govern the  perfection of security
interests hereunder.

   "UCC Search" means the security interest,  tax lien, suit and judgment search
of the Borrower conducted in the locations set forth on Schedule 2 hereto.

   "Unit FCCR" means,  with respect to any Pledged  Store,  for any period,  the
ratio  of(a) such  Fledged  Store's Cash Flow for such period to (b) the sum of
Fixed Charges and Rental  Expense of the Borrower for such Pledged Store of such
period.

   1.2.  Certain  Calculations,  For the purposes of calculating  the Borrower's
Cash Flow, Discretionary Expenses, Non-Recurring Expenses, Non-Recurring Income,
Indebtedness and Lease Obligations,  the term "Borrower" shall mean the Borrower
and any Affiliate of the Borrower (an "Affiliate  Guarantor")  that is providing
the Secured Party with a guarantee of any of the Borrower's  Obligations and the
term "financial statement" shall mean a consolidated  financial statement of the
Borrower and such Affiliate.

   1.3. Rules of Construction. When used in this Security Agreement: (a) "or" is
not exclusive;  (b) a reference to a law includes any amendment or  modification
of such law; (c) a reference to a Person  includes its permitted  successors and
permitted assigns;  and (d) a reference to an agreement,  instrument or document
shall include such agreement, instrument or document as the same may be amended,
modified or supplemented from time to time in accordance with its terms.

                                   ARTICLE II

                               SECURITY INTERESTS

   2. Security Interests.


   2.1. Pledge  and Grant of Security Interest.  As collateral  security for the
prompt and complete  payment and performance when due of all of the Obligations,
the  Borrower  hereby  pledges and grants to the  Secured  Party,  a  continuing
security  interest  in,  and Lien on,  all of the  Borrower's  right,  title and
interest in and to the following (collectively, the "Collateral"): all Accounts,
Goods,  Documents,  Chattel Paper,  Deposit  Accounts,  Instruments,  Inventory,
Equipment, General Intangibles, Contracts (including the Franchise Agreement and
License (if applicable),  certificates of title,  fixtures,  money,  securities,
deposits,  credits,  claims,  demands,  assets and other personal property,  now
owned, existing,  hereafter acquired, held, used, sold or consumed in connection
with the Pledged  Stores and any other  property,  rights and  interests  of the
Borrower  which at any time relate to,  arise out of or in  connection  with the
foregoing  or which  shall  come into the  possession  or  custody  or under the
control of the Secured Party or any of its agents,  representatives,  associates
or correspondents,  in connection with the foregoing;  any and all additions and
accessions,  replacements,  substitutions  and  improvements,  of or to all  the
foregoing;  and all products,  rents,  profits,  offspring and Proceeds thereof.
Without  limiting the generality of the  foregoing,  this Agreement also secures
the payment of all amounts which constitute part of the Obligations and would be
owed  by  the  Borrower  to  the  Secured  Party  but  for  the  fact  they  are
unenforceable   or  not   allowable  due  to  the  existence  of  a  bankruptcy,
reorganization or similar proceeding involving the Borrower.

   2.2.  Security  Interest  Absolute.  All rights of the Secured  Party and the
security  interests  hereunder shall be absolute and unconditional  irrespective
of:

   (a) any change in the time, manner,  amount or place of payment of, or in any
other term of, all or any of the  Obligations,  or any other amendment or waiver
of or any consent to any departure  from the  Promissory  Note or any other Loan
Document;

   (b)  any  exchange,  release  or non  perfection  of all or any  part  of the
Collateral or any other collateral, or any release from, amendment to, waiver of
or consent to departure from any guaranty, for all or any of the Obligations; or
(c) to the fullest extent permitted by law, any other  circumstances which might
otherwise  constitute a defense available to, or a discharge of, the Borrower or
a third party pledgor.

                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS

   3. Representations. Warranties and Covenants. The Borrower hereby represents,
warrants and covenants that:

   3.1. Organization. The Borrower (unless the Borrower is an individual) is and
will continue to be duly formed, validly existing and in good standing under the
laws of the  state  of its  organization  set  forth on  Schedule  I and is duly
authorized to do business in, and is in good standing in each jurisdiction where
the  Business  or  thc   Property  is  located  and  where  such   organization,
qualification  or standing is necessary,  required or proper in connection  with
the Borrower's ownership or use of the Collateral or the Property or the conduct
of the Business.

   3.2.  Power and  Authority.  The Borrower  (and,  with respect to clause (c),
below, in the case of Loan Documents  executed by an Affiliate  Guarantor,  each
such Affiliate Guarantor) has all requisite power, authority and the legal right
and all necessary permits, consents,  licenses and authorizations (a) to own the
Collateral,  (b) to conduct the Business and (c) to execute, deliver and perform
its obligations under this Security Agreement, the Promissory Note and the other
Loan Documents.

   3.3. Execution and Delivery:  Enforceability.  Upon execution,  this Security
Agreement,  the  Promissory  Note  and the  other  Loan  Documents  will be duly
executed  and  delivered  by the  Borrower  (and in the  case of Loan  Documents
executed by an Affiliate  Guarantor,  by each such  Affiliate  Guarantor).  Upon
execution,  each of this Security  Agreement,  the Promissory Note and the other
Loan  Documents  will  constitute a legal,  valid and binding  obligation of the
Borrower, enforceable against the Borrower, in accordance with its terms.

   3.4. Name: Chief Executive Office: Location.

   (a) The Borrower's legal name, federal tax payor  identification  number, and
mailing  address are  accurately  set forth on Schedule I. The  Borrower has not
merged,  consolidated,  acquired all or  substantially  all of the assets of any
other Person, or except as disclosed on Schedule I, used any other name (whether
in  connection  with the Business,  Property or the  Collateral or for business,
obtaining credit or financing or otherwise) in the last five years.

   (b) The Borrower's principal place of business,  chief executive office (and,
if the Borrower is an individual, residence) is accurately set forth on Schedule
I.

   (c) The Borrower  operates and shall  continue to operate the Pledged  Stores
from the Property at the address  (es) and in the county (ies) or parish  (ies),
as  applicable,  and  state(s)  set forth in  Schedule  I.  Schedule I correctly
discloses  that the Borrower  either (i) is sole record owner of the Property or
(ii) leases (or subleases) the Property and the record owner of each Property is
the person or entity  disclosed  on  Schedule  I. All  personal  property of the
Borrower  owned,  acquired,  held,  used, sold or consumed in the Pledged Stores
including Accounts, Goods, Inventory, Equipment, General Intangibles, Contracts,
Chattel  Paper,  Instruments,   Documents,   certificates  of  title,  fixtures,
securities and money,  and all writings  relating  thereto and records  thereof,
books of record or account,  employees,  business,  offices and  operations  are
located at and conducted out of such Property or at its chief executive office.

   (d)  The  Borrower   will  neither   change  its  name,   federal  tax  payor
identification  number,  or its chief  executive  office (or, if an  individual,
residence), nor the location of its business,  property or assets (including the
Pledged Stores and the Collateral), nor assume a different name, nor conduct its
business or affairs  under any other name or in any other  location,  nor merge,
consolidate, or change its corporate structure (whether by stock sale, issuance,
purchase or otherwise), nor change its use of any item of Collateral, without in
each  instance  providing  the Secured  Party with not less than sixty (60) days
prior written notice of the proposed  action and  specifying  within such notice
and with  reasonable  clarity  and  particularity  the timing and nature of such
proposed action. Additionally, the Borrower shall provide such other information
in  connection  with the  proposed  action as the Secured  Party may  reasonably
request and shall have taken all action,  reasonably satisfactory to the Secured
Party, to maintain the security  interest of the Secured Party in the Collateral
intended to be granted hereby at all times fully perfected and in full force and
effect.

   3.5. No Conflict.  The Borrower's (and in the case of Loan Documents executed
by an Affiliate Guarantor,  such Affiliate Guarantor's) execution,  delivery and
consummation of the transactions  contemplated by this Security  Agreement,  the
Promissory  Note and other Loan  Documents do not and will not (with the passage
of time or otherwise) (a) conflict  with,  violate or constitute a default under
any law, rule,  regulation,  order, decree,  contract,  agreement (including the
Franchise Agreement,  if applicable),  note, mortgage,  bond, indenture,  lease,
license,  or  obligation  of or  applicable  to the Borrower (or such  Affiliate
Guarantor) or the Collateral or (b) grant, create or result in any Lien in favor
of any person (other than the Secured  Party) on or to the Business or any other
property or assets of the Borrower  (including  the Collateral and the Franchise
Agreement, if applicable).

   3.6. No Consent Required.  Except for the filing of the Financing  Statements
in the  locations  set forth on  Schedule  2 hereto  (and,  if  applicable,  the
recording of the mortgage or deed of trust included in the Loan  Documents),  no
consent of any other  Person and no  authorization,  approval or other action by
and no notice to or filing with,  any court,  government,  agency or  regulatory
authority is required (a) for the grant byte Borrower of the pledge and security
interest  granted hereby or for the  execution,  delivery or performance of this
Security  Agreement,  the  Promissory  Note and other Loan  Documents or (b) for
validity,  perfection or maintenance of the pledge,  lien and security  interest
created hereby.

   3.7.  Affiliates.  Schedule 3 contains a complete  and  accurate  list of all
Affiliates of the Borrower  (including  Affiliate  Guarantors) who have executed
and delivered any note, security agreement,  guarantee or other loan document to
the Secured Party.

   3.8.  Title to the  Collateral.  The Borrower has and,  subject to Section 4,
will  maintain good and  marketable  title to the  Collateral  and the Franchise
Agreement (if applicable), free of all Liens (other than Permitted Liens and the
security  interest  granted to the Secured Party  hereunder) and such Collateral
and Franchise Agreement (if applicable),  are sufficient to enable a franchisee
to operate the Pledged  Stores at the Property in accordance  with the Franchise
Agreement.

   3.9. No Liens. Except as shown on the 13CC List attached hereto as Exhibit A,
there is no Lien (including any federal or state tax lien),  suit (including any
action, proceeding, or other litigation pending, or to the Borrower's knowledge,
threatened)  or judgment  (including any award,  injunction,  order) filed with,
registered,  indexed or recorded in any public office, court, arbitration panel,
administrative  agency or regulatory  authority (or intended so to be), directly
or  indirectly,   identifying  or  encumbering  or  covering  or  involving  the
Collateral or the  Franchise  Agreement  (if  applicable)  or which could have a
material  adverse  effect on the Borrower,  any Pledged Store or the  Borrower's
ability  to  perform  its  Obligations.  All Liens  listed on Exhibit A shall be
removed upon funding of the Loan unless such lien is specifically  identified as
a Permitted Lien. Other than the security  interest granted to the Secured Party
hereunder and the Permitted  Liens,  and except as provided in Section 4 hereof,
the  Borrower  has not and,  without  the prior  written  consent of the Secured
Party,  will not enter into any agreement or  understanding  or take,  permit or
suffer to exist any  action  (including  the  filing of a  financing  statement,
agreement,  pledge,  mortgage,  notice or  registration)  or event  (whether  by
operation of law or otherwise)  for the purpose of, or that may have the effect
of,  directly or  indirectly,  (a)  granting a Lien on  (including  any state of
federal tax lien), pledging, transferring,  assigning, selling, disposing of, or
encumbering  any  Collateral or the Franchise  Agreement  (if  applicable),  any
interest therein or rights  pertaining  thereto or involving the Borrower or the
Pledged Stores,  or (b) changing,  modifying,  supplementing,  or increasing the
amount of credit,  loans,  indebtedness or value secured by the Permitted Liens,
if any, or the amount, property or assets encumbered thereby.

   3.10.  Maintenance of Collateral and Business.  At the Borrower's  sole cost
and  expense,  the  Borrower  shall (a) keep,  use,  operate  and  maintain  the
Collateral, the Pledged Stores, the Business and the Property in accordance with
applicable laws,  rules,  and regulations,  and in accordance with the standards
established by the franchisor under the Franchise Agreement (if applicable), (b)
operate the Pledged Stores at the Property and in accordance  with the Franchise
Agreement (if applicable) and customary,  prudent business practices, and at all
times fully comply with terms and  provisions  of the  Franchise  Agreement  (if
applicable),  (c) fully comply with all current and future laws and  regulations
concerning the storage and sale of petroleum  products,  if applicable,  and (d)
not do or suffer to be done any act  whereby  the value of the  Collateral,  the
Property or any Pledged Store or any part or interest therein may be lessened in
any material  respect.  The Borrower  shall notify the Secured Party promptly of
any actual or  threatened  destruction  or material  damage or impairment of any
Pledged Store,  the Collateral or the Property or if Borrower  receives a notice
of violation from any governmental entity or agency.

   3.11.  Perfected Security  Interest.  This Security Agreement and this grant
and  transfer  of the  Collateral  hereunder  creates  a valid  and  enforceable
security interest in the Collateral.  Upon filing of the Financing Statements in
the  locations set forth on Schedule 2 hereto,  such  security  interest will be
perfected and subject to no prior or equal security interest other than and only
to the extent of the Permitted  Liens. The execution and filing of the Financing
Statements has been duly authorized by all appropriate action on the part of the
Borrower  (and any other Person named as debtor  therein) and the Borrower  (and
any other  Person  named as debtor  therein)  has duly  executed  the  Financing
Statements.
   3.12.  No Violation:  Indemnity.  The Borrower has not and shall not acquire,
obtain, make, manufacture, produce, operate, hold, possess, maintain, use, sell,
transfer,  grant,  pledge,  or dispose of (for  purposes of this  Section  3.12,
collectively "the Borrowers use") any of its Business,  securities,  property or
assets (including any proceeds of the Loans, the Collateral and the Property) in
violation of any statute, law, rule, ordinance,  regulation,  policy, procedure,
injunction,   award,  decree,  judgment,   contract,  agreement  (including  the
Franchise Agreement, if applicable),  understanding, or right or interest of any
other Person (for purposes of this Section 3.12, each such event a "violation"),
and to the  Borrower's  knowledge no such  violation  has been made by any other
Person and no basis for a claim of any such violation exists. The Borrower shall
indemnify  and  hold the  Secured  Party  harmless  from  and  against  any such
violation,  and any other loss,  liability,  damage,  cost or expense whatsoever
(including  attorneys' fees and  disbursements)  arising out of or in connection
with the Borrower's use of any of its Business,  securities,  property or assets
(including any proceeds of the Loans, the Collateral and the Property).

   3.13.  Franchise  Agreement.  The  Borrower,  if a franchisee or a franchisor
under a Franchise  Agreement,  is and will continue to be in good standing under
such Franchise  Agreement.  The Borrower,  if a franchisee or franchisor under a
Franchise Agreement,  has not breached and is not in default under the Franchise
Agreement;  the Borrower  shall not  terminate,  fail to renew,  breach or be in
default under the Franchise Agreement;  and the Borrower has no knowledge of any
claim of (or basis for any claim of) any such termination, nonrenewal, breach or
default.  The Borrower  agrees to fully comply,  at the  Borrower's own cost and
expense,  with the terms of the License and the Franchise  Agreement  (including
any  renewal  option) and to  promptly  notice the Secured  Party of any adverse
development with regard to the Franchise Agreement or the License, including any
claim of breach of or default under,  or threat of nonrenewal or termination of,
or litigation involving the Franchise Agreement or the License.

   3.14.  Operating  Experience.  The  Borrower  has  had  at  least  two  years
experience  operating a business or  businesses  similar to the  Business of the
Pledged Store.  In addition,  each Pledged Store has been operating for at least
twelve months.

   3.15. FCCR.  During the term of this Security  Agreement,  thc Borrower shall
maintain  (a) a Unit FCCR for each  Pledged  Store of not less than  1.30:1 (the
"Required Unit FCCR") and (b) a  Consolidated  FCCR of not less than 1.35:1 (the
"Required  Consolidated  FCCR").  All  calculations  of each  Unit  FCCR and the
Consolidated FCCR shall be based upon the financial information furnished by the
Borrower  hereunder  (see  Sections 3.21 and 3.22) for the  twelve-month  period
ending December 31 of each year or more frequently as the Secured Party may from
time to time reasonably request.

   3.16.  Limitation on Indebtedness.  Lease Obligations and Distributions.  The
Borrower  shall not,  directly  or  indirectly,  incur any  Indebtedness,  Lease
Obligations  or make or  become  obligated  to make any  Distributions  if after
giving effect to such  incurrence or payments,  any Unit FCCR would be less than
the Required Unit FCCR or the Consolidated  FCCR would be less than the Required
Consolidated FCCR.

   3.17. Inspection.  The Borrower shall allow the Secured Party, its agents and
representatives,  from time to time, to inspect the Collateral, the Property and
the  Borrower's  books  and  records  pertaining  thereto  or  otherwise  to the
Business,  and the Borrower will assist (and permit abstracts and photocopies of
the Borrower's books and records to be taken and retained by) the Secured Party,
its agents and representatives in making any such inspection.

   3.18. Insurance. At the Borrower's sole cost and expense, the Borrower shall:

   (a) (i) keep the Collateral (which for purposes of this Section 3.18 includes
the Property) insured against loss or damage by fire, theft, collision and other
hazards (including flood, if no certification or other evidence  satisfactory to
the  Secured  Party is  delivered  to the  Secured  Party to the effect that the
Property is not located within a federally designated special flood hazard area)
as may be required by the Franchise  Agreement (if  applicable),  or the Secured
Party and by policies of fire,  extended  coverage and other insurance with such
company or companies,  in such amounts (and,  with respect to policies  required
for property,  fire and flood insurance in an amount not less than the lesser of
(A) the  replacement  value  thereof,  and (B) the Loan Amount payable under the
Promissory Note), as may be required by the Franchise  Agreement (if applicable)
and the Secured Party,  but in no event less than the minimum amount required to
prevent the  imposition  of any  coinsurance  requirement  on the insured,  (ii)
maintain  liability  insurance  of not less  than  one  million  dollars,  (iii)
maintain  business  interruption  insurance  with scope and coverage  reasonably
satisfactory  to the  Secured  Party,  and (iv)  maintain  such other  insurance
(including certain minimum levels of acceptable workers' compensation,  property
damage,  general public liability insurance) as may be required by law or by the
Franchise Agreement (if applicable);

   (b) cause all insurance  policies required  hereunder (i) to be maintained by
providers  either (A) having ratings of not less than B++ from A.M. Best Company
Inc. (or comparable  ratings from a comparable rating agency) or (B) who, if not
so rated, have been approved by the Secured Party and (ii) to contain a standard
lender's  loss payable  endorsement  or  mortgagee's  endorsement  providing for
payment  directly to the Secured Party and/or its designees and to provide for a
minimum of thirty (30) days notice to the Secured Party prior to cancellation or
modification or nonrenewal;

   (c) timely pay all premiums, fees and charges required in connection with all
of its insurance  policies and  otherwise  continue to maintain such policies in
full force and effect;

   (d) promptly  deliver the insurance  policies,  certificates  (and  renewals)
thereof or other evidence of compliance herewith to the Secured Party; and

   (e) promptly  notify the Secured Party of any loss covered by such  insurance
policies and allow the Secured  Party to join the Borrower in adjusting any loss
in excess of $50,000.

   3.1.  Loan  Proceeds.  No part of the  proceeds  of the  Loans  will be used,
directly or indirectly, for the purpose of buying or carrying any "margin stock"
within the meaning of Regulation 0 or U of the Board of Governors of the Federal
Reserve  System.  The Borrower  intends to and agrees to use the proceeds of the
Loans solely for the lawful,  proper business or commercial purpose(s) set forth
in its application for the Loans and Secured Party's commitment letter.

   3.20.  Solvency.  The Borrower (and each Affiliate Guarantor) is solvent and,
after giving effect to the Obligations, will continue to be solvent.

   3.21. Reporting  Requirements.  The Borrower agrees to provide to the Secured
Party within twenty (20) days after June 30 and December31 of each calendar year
during the term of this Security  Agreement,  a compliance  certificate  (in the
form attached  hereto as Exhibit C). The Borrower  further  agrees to provide to
the Secured Party: (a) within seventy-five (75) days after December 31st of each
calendar year and a, the Secured Party may reasonably request from time to time,
consolidated   Borrower  and  individual  Pledged  Store  internally   generated
financial  statements  covering the twelve 02) month period then-ended;  and (b)
copies of such other reports and  information as the Secured Party may from time
to time  request.  The  financial  statements  furnished to the Secured Party in
connection  with the Borrower's  application  for the Loans and hereunder  shall
reflect all Indebtedness and Lease Obligations of the Person covered thereby and
shall be sufficiently  detailed to allow the Secured Party to calculate the Unit
FCCR of each Pledged Store and the Consolidated FCCR.

   3.22.  Accuracy of  Information.  All  information,  reports,  statements and
financial and other data  furnished (or hereafter  furnished) by the Borrower to
the Secured Party, its agents or representatives hereunder or in connection with
the Borrower's application for the Loans and the Obligations,  are (and shall be
on the date so furnished) true, complete and correct. Borrower hereby authorizes
Secured Party to request credit bureau reports while any of die  Obligations are
outstanding.

   3.23. Employee Benefit Plans.

   (a) Definitions.

   "Employee  Benefit  Plan"  means  any  group  health  insurance,  group  life
insurance,  medical,  Sec. 401(k),  profit sharing,  defined  benefit,  pension,
cafeteria, SIMPLE, SEP, Bonower-sponsored IRA or any other employee benefit plan
sponsored by the Borrower, including without limitation any program, arrangement
or plan within the meaning of Section 3(3) of ERISA.

   "Borrower."  For purposes of this Section  3.23,  the term  "Borrower"  shall
include all employers  (whether or not  incorporated)  which by reason of common
control or otherwise are treated  together  with  Borrower as a single  employer
within the meaning of the Internal  Revenue  Code  ("Code"),  including  without
limitation under Code Sections 414(b), (c), (in), (ii) or (o).

   (b) Employee  Benefit  Plans Comply With ERISA and Code.  For every  Employee
Benefit Plan (i) the Employee  Benefit Plan is in compliance  with ERISA and the
Code, (ii) no accumulated  funding deficiency within the meaning of ERISA or the
Code has been  incurred,  and (iii)  neither  Borrower  nor any other  party has
applied  for or  obtained  a waiver  from the  Internal  Revenue  Service of any
minimum funding requirement. Each Employee Benefit Plan intended to be qualified
under the Code has been  determined  to be  qualified  by the  Internal  Revenue
Service and nothing has occurred since the date of the last determination  which
resulted or is likely to result in the revocation of the determination.

   (c) No PBGC or Withdrawal Liability.  Borrower has not incurred any liability
to the Pension  Benefit  Guaranty  Corporation  ("PBGC") in connection  with any
Employee Benefit Plan or ceased operations at any facility or withdrawn from any
Employee  Benefit  Plan in a manner  which  could give rise to  liability  under
ERISA. For example and without  limitation,  no Employee Benefit Plan has been a
plan for which "reportable  event," within the meaning of Section 4043 of ERISA,
has  occurred,  or to the  knowledge of Borrower,  has been a plan for which any
liability to the PBGC has been or is expected to be  incurred.  Borrower has not
incurred  any  withdrawal  liability  (including  any  contingent  or  secondary
withdrawal  liability)  within thc meaning of ERISA to any Employee Benefit Plan
which is a multiemployer  plan (as defined by ERISA), and no event has occurred,
and there exists no condition or set of circumstances, which presents a material
risk of the  occurrence of any withdrawal  from or the  partition,  termination,
reorganization or insolvency of any multiemployer plan which could result in any
liability with respect to a multiemployer  plan.  Borrower has not been notified
by the  sponsor  of any  multiemployer  plan that the  multiemployer  plan is in
reorganization or has been terminated,  within the meaning of Title IV of ERISA,
and operations  have not ceased at any facility which would subject  Borrower to
the provisions of Section 4062(e) of ERISA. No proceeding has been instituted on
behalf of any  multi-employer  plan against  Borrower to enforce  Section 515 of
ERISA.

   (d) No Tax or Other  Liability.  Borrower has no  liability  for any Employee
Benefit Plan for any lien,  tax,  penalty or excise tax under ERISA or the Code.
Other than claims for benefits  submitted by participants or  beneficiaries,  no
claim,  lawsuit or cause of action against or proceeding  involving any Employee
Benefit Plan is pending or, to  Borrower's  knowledge,  threatened by any party.
Except to the extent  required  under  Section  601 et seq. of ERISA and Section
4980B of the Code,  Borrower  provides no benefits  described in Section 3(1) of
ERISA to any retired or former  employee or is obligated to provide  benefits to
or on  behalf of any  employee  following  the  employee's  retirement  or other
termination of service with Borrower.

   (e) No  Prohibited  Transactions.  No  transaction  relating to any  Employee
Benefit Plan proscribed by Section 406 of ERISA  ("Prohibited  Transaction") has
occurred for which an exemption is not expressly  available and applicable under
ERISA.  Furthermore,  to the  extent  within  the  knowledge  or  control of the
Borrower,  neither the execution and delivery of this  Security  Agreement,  the
acquisition  of the  Promissory  Note by Secured  Party or its Assigns,  nor the
consummation of any other  transaction  contemplated by this Security  Agreement
constitutes  or will  constitute  a Prohibited  Transaction  with respect to any
Employee  Benefit  Plan for which an exemption is not  expressly  available  and
applicable under ERISA.

   (f) All Employee  Benefit Plans Funded and Currently In Compliance.  Borrower
has performed all of Borrower's  obligations  under all Employee  Benefit Plans.
Full and timely payment has been made of all amounts which Borrower is required,
under  applicable law or under any Employee  Benefit Plan or any other agreement
to which  Borrower  is a party,  to have paid for each  Employee  Benefit  Plan.
Borrower  has made  adequate  provision  for reserves  for all  obligations  and
liabilities  under each Employee Benefit Plan that have accrued hut are not yet
due under the terms of any Employee Benefit Plan or related agreements.

   (g) Transaction Will Not Trigger Benefits. The execution and delivery of this
Security  Agreement,  and the consummation of the  transactions  contemplated by
this  Security  Agreement,  will  not (i)  result  in any  payment  by  Borrower
(including, without limitation, severance, unemployment compensation,  parachute
payment,  bonus  or  otherwise)  becoming  due to  any  director,  employee,  or
independent contractor of Borrower under any Employee Benefit Plan, agreement or
otherwise,  (ii)  increase any  benefits  otherwise  payable  under any Employee
Benefit Plan or agreement, or (iii) increase or create any liability referred to
in either Section 3.23(b) or 3.23(c) above.

   3.24.  Taxes.  The Borrower and each of its  Affiliates and each entity which
might have tax liabilities for which the Borrower or any of its Affiliates is or
may be liable,  has filed all tax returns and paid all taxes  required by law to
be filed or paid,  which have become due  pursuant to said  returns (or which to
the  knowledge of the  Borrower  are due  and  payable)  and on all  assessments
received by the Borrower,  such Affiliate or such entity, as the case may be. No
extensions of the time for the assessment of  deficiencies  have been granted by
the  Borrower  or any of its  Affiliates.  There  are no  material  Liens on any
properties or assets of the Borrower or any of its Affiliates imposed or arising
as a result of the delinquent payment or the nonpayment of any tax,  assessment,
fee or other governmental charge. The income tax returns of the Borrower and its
Affiliates have been examined and reported upon by the relevant tax authorities,
or closed by applicable  statutes of  limitations,  for all fiscal years through
the fiscal year ended  ______N/A________  19 and neither the Borrower nor any of
its  Affiliates  nor any such entity has given or consented to any waiver of the
statute of limitations  with respect to its tax  liabilities  for any such year.
Adequate provision has also been made for all other taxes (whether past, current
or deferred, federal,  provincial, local or foreign, due or to come due) on such
balance sheet, and the Borrower knows of no transaction or matter which might or
could  result  in  additional  tax  assessments  to the  Borrower  or any of its
Affiliates in the ordinary  course since the date of such balance  sheet.  There
are no  applicable  taxes,  fees or other  governmental  charges  payable by the
Borrower or any of its Affiliates in connection  with the execution and delivery
of this  Agreement,  and the other Loan  Documents by the Borrower or any of its
Affiliates or the offer,  issuance,  sale and delivery of the Promissory Note by
the Borrower.

   3.25.  Property Leases. The Borrower,  if a tenant or subtenant under a lease
or sublease of the Property, shall not terminate any such lease or sublease, and
the  Borrower  has no  knowledge of any claim of (or basis for any claim of) any
such  termination.  The  Borrower  agrees to exercise  and fully comply with the
terms of all renewal  options  provided  for in such lease or  sublease,  and to
promptly notify the Secured Party of any adverse  development with regard to the
threat of nonrenewal or termination of such lease of sublease.

   3.26.  Guaranty from FFP Marketing  Company.  Inc. Borrower shall enforce the
guaranty  ("Affiliate  Guaranty")  provided by FFP  Marketing  Company,  Inc. to
Borrower and Secured Party in connection  with all leases  between  Borrower and
FFP Operating Partners,  L.P.,  including that certain Master Lease Agreement of
equal date hereto,  immediately upon any default by FFP Operating Partners, L.P.
under the terms of any such lease or master lease.

                                   ARTICLE IV

             SPECIAL PROVISIONS CONCERNING INVENTORY, EQUIPMENT AND
                                  REAL PROPERTY

   4. Special Provisions Concerning Inventory.  Equipment and Real Property. The
Borrower  shall do  nothing to impair  the  rights of the  Secured  Party in the
Inventory  and the  Equipment and shall cause the Inventory and the Equipment to
at all times be, constitute and remain personal property subject to the security
interest granted to the Secured Party.  Notwithstanding  the preceding sentence,
provided the  Borrower is not in default  under any of its  Obligations  (and no
event which with the  passage of time would be an Event of Default has  occurred
and is continuing),  in the ordinary course of the Borrower's Business,  (a) the
Borrower  may sell its  Inventory,  and (b)  subject to  sections  3.15 and 3.16
hereto,  with  the  prior  consent  of the  Secured  Party,  which  will  not be
unreasonably  withheld,  the Borrower may, from time to time, refinance existing
Permitted  Liens in accordance  with the terms  thereof,  replace its Equipment,
acquire new Equipment and accessions to its  Equipment,  or acquire fee interest
in (or  ground  lease of) any  Property,  subject  to  purchase  money  security
interests;  provided that, if the Secured Party has a leasehold mortgage or deed
of trust on any lease of such  Property  such  lease  remains  in full force and
effect,  subject to the Secured Party's security  interest and any Person with a
lien on the fee  interest in (or ground  lease of) such  Property  provides  the
Secured Party with a  nondisturbance  agreement and such other assurances as the
Secured Party shall reasonably request.

                                    ARTICLE V

                   SPECIAL PROVISIONS CONCERNING INSURANCE AND
                       CONDEMNATION PROCEEDS AND PROCEEDS

   5. Special  Provisions  Concerning  Insurance and  Condemnation  Proceeds and
Proceeds.

   5.1.  Special  Provisions  Concerning  Insurance and  Condemnation  Proceeds.
Unless  prohibited  under the terms of the Property  lease,  if applicable,  the
Borrower  hereby  directs  any  and  all  transferors,  distributors  or  payors
(including  insurance  companies with whom the Borrower maintains  insurance) to
make payment of all Insurance and Condemnation  Proceeds directly to the Secured
Party and  authorizes the Secured Party,  in its sole  discretion,  to apply the
same toward repayment of the Loans,  whether or not due, or, toward  replacement
of  the  Collateral.   Notwithstanding  the  tens  of  the  Property  lease,  if
applicable,  the  Borrower  will use its best  efforts  and hereby  assigns  the
Insurance and  Condemnation  Proceeds  toward  replacement of the Collateral and
shall keep any lease or  options  to extend the lease in effect  until the Loans
are paid.

   5.2. Special Provisions Concerning Proceeds.  All Proceeds,  whether received
by the Secured Party or by the Borrower, or by any other Person will be included
in the Collateral  subject to the security interest granted to the Secured Party
hereunder. Upon and during the continuation of an Event of Default, the Borrower
shall (a) identify,  earmark,  segregate and keep separate all Proceeds received
by it, (b) upon the Secured  Party's  request,  promptly  account to the Secured
Party for all  Proceeds,  and (c) hold all Proceeds  received by the Borrower in
trust for the benefit of the Secured Party and shall  promptly (and in any event
not later than the fifth day after  receipt)  deliver (or cause to be delivered)
the same to the Secured  Party and into its  possession  in the form received by
the Borrower and at a time and in a manner satisfactory to the Secured Party.

                                   ARTICLE VI

                     SPECIAL PROVISION CONCERNING RIGHTS AND
                    DUTIES WHILE IN POSSESSION OF COLLATERAL

   6. Special  Provision  Concerning  Rights and Duties While in  Possession  of
Collateral.

   6.1  Borrower's  Possession.  Upon and during the  continuance of an Event of
Default,  to the extent the same shall,  from time to time, be in the Borrower's
possession, the Borrower will hold all securities,  Instruments,  Chattel Paper,
Documents,  certificates and money and other writings  evidencing or relating to
the  Collateral in trust for the Secured Party and, upon request or as otherwise
provided  herein,  promptly  deliver  the  same to the  Secured  Party in a form
received and at a time and in a manner  satisfactory to the Secured Party.  With
respect to the Collateral in the Borrower's possession the Borrower shall at the
Secured  Party's request take such action as the Secured Party in its discretion
deems necessary or desirable to create,  perfect and protect the Secured Party's
security interest in any of the Collateral.

   6.2.  Secured  Party's  Possession.  With  respect  to all of the  Collateral
delivered  or  transferred  to,  or  otherwise  in the  custody  or  control  of
(including any items in transit to or set apart for) the Secured Party or any of
agents, associates or correspondence in accordance with this Security Agreement,
the Borrower  agrees that: (a) such  Collateral  will be, and is deemed to be in
the sole possession of the Secured Party; (b) subject to Section4,  the Borrower
has no right to withdraw or substitute any such  Collateral with out the consent
of the Secured  Party,  which  consent may be withheld or delayed in the Secured
Party's sole  discretion;  (c) the Borrower shall not take or permit any action,
or exercise any voting and other rights, powers and privileges in respect of the
Collateral  inconsistent with the Secured Party's sole possession  thereof;  and
(d) the Secured Party may in its sole  discretion  and without  notice,  without
obligation or liability except to account for property  actually received by it,
and without  affecting or discharging the  Obligations (i) further  transfer and
segregate the Collateral in its possession;  (ii) receive  Proceeds and hold the
same as part of the Collateral  and/or apply the same as herein after  provided;
and (iii) exchange any of the Collateral for other property upon reorganization,
recapitalization or other readjustment.  Following the occurrence of an Event of
Default, the Secured Party is authorized (A) to exercise or cause its nominee to
exercise all or any rights, powers and privileges (including to vote) on or with
respect to the  Collateral  with he same force and effect as an  absolute  owner
thereof;  (B)  whether  any of the  Obligations  be due,  in its  name or in the
Borrower's name or otherwise,  to demand,  sue for, collect or receive any money
or property at any time payable or  receivable on account of or in exchange for,
or make any  compromise or settlement  the Secured  Party deems  desirable  with
respect  to,  any of the  Collateral;  and (C) to  extend  the time of  payment,
arrange  for  payment  in  installments,  or  otherwise  modify the terms of, or
release, any of the Collateral.  Notwithstanding the rights accorded the Secured
Party with respect to the Collateral and except to the extent  provided below or
required  by the UCC or  other  applicable  law  (which  requirement  cannot  be
modified,  waived or excused), the Secured Party's sole duty with respect to the
Collateral in its possession (with respect to custody, preservation, safekeeping
or otherwise)  will be to deal with it in the same manner that the Secured Party
deals with similar  property  owned and  possessed by it.  Without  limiting the
foregoing,  the Secured  Party,  and any of its officers,  directors,  partners,
trustees,  owners, employees and agents, to the extent permitted by law (I) will
have no duty with respect to the Collateral or the rights granted hereunder; (2)
will not be required to sell, invest,  substitute,  replace or otherwise dispose
of the  Collateral;  (3) will not be  required  to take any steps  necessary  to
preserve any rights against prior parties to any of the Collateral; (4) will not
be liable for (or deemed to have made an election of or  exercised  any right or
remedy on account  of) any delay or failure to demand,  collect or realize  upon
any of the  Collateral;  and  (5)  will  have  no  obligation  or  liability  in
connection  with the  Collateral or arising under this Security  Agreement.  The
Borrower agrees that such standard of care is reasonable and  appropriate  under
the circumstances.

                                   ARTICLE VII

                                EVENTS OF DEFAULT

   7.  Events of  Default.  The  happening  of any one or more of the  following
events shall constitute an "Event of Default" hereunder:

   (a)  the  Borrower  shall  fail to  make  any  payment  under  this  Security
Agreement,  the  Promissory  Note or any Loan Document when the same becomes due
and payable and such failure shall continue for five (5) Business Days after the
Secured Party provides notice to the Borrower of such failure; or

   (b) the Borrower shall default under, fail to perform or observe any covenant
or condition of or agreement in, or breach, or make a material  inaccuracy in or
omission  from,  any  representation  or  warranty  under or in,  this  Security
Agreement, the Promissory Note, any other Loan Document, the Franchise Agreement
or the License (if  applicable),  any financial or other statement  delivered to
the Secured Party or any agreement,  instrument or obligation in connection with
any Permitted Lien, and such default,  failure,  breach,  inaccuracy or omission
shall  continue  unremedied  for the earliest of (i) fifteen (15) days following
the date that notice of such default, failure, breach, inaccuracy or omission is
given to the Borrower by the Secured Party, (ii) fifteen (15) days following the
date that the Borrower first obtains knowledge of such default, failure, breach,
inaccuracy  or  omission,  or  (iii)  in the  case of any  Permitted  Lien,  the
occurrence  of such event (or, if there exists an  applicable  cure period,  the
expiration of such cure period); or

   (c) if the Borrower is a party to a Franchise  Agreement as of the  execution
of this Security Agreement with regard to a Pledged Store and the other party to
such Franchise Agreement shall terminate or not renew such Franchise  Agreement;
or

   (d) any of the Borrower's  Affiliates listed on Schedule 3 shall fail to make
any  payment  when due under or default  under,  fail to perform or observe  any
covenant  of or  condition  or  agreement  in breach  of,  or make any  material
inaccuracy  in or omission  from any  representation  and  warranty  under,  any
security  agreement  with the Secured Party or note held by the Secured Party or
any other  loan  document  with the  Secured  Party or in any  other  agreement,
instrument,  document or certificate,  or financial or other statement delivered
to the Secured Party and such failure,  default or breach  continues  beyond any
applicable grace period provided therein or

   (e) the Borrower or any Affiliate  Guarantor or any  partnership in which the
Borrower is a partner (each hereinafter  called a "Principal  Party") shall die,
dissolve, merge or consolidate, suspend the transaction of business or incur any
material adverse change in its financial condition or prospects; or

   (f) the  Borrower or any other  Principal  Party  shall be  expelled  from or
suspended  by any  stock  or  securities  exchange  or  other  exchange,  or any
proceeding,  procedure or remedy  supplementary to or in enforcement of judgment
(involving an amount in excess of $20,000 in the aggregate) shall be resorted to
or  commenced  against,  or with respect to any property of, the Borrower or any
other Principal Party; or

   (g) the Borrower or any other  Principal  Party shall make an assignment  for
the benefit of, or composition with, creditors,  or shall be or become insolvent
or unable, or generally fail, to pay its debts when due, or shall be or become a
party or subject to any bankruptcy, reorganization,  insolvency or other similar
proceeding, or a receiver or liquidator, custodian or trustee shall be appointed
for the Borrower or any other liable party,  or a substantial  portion of any of
the  Borrower's or their  respective  assets and, if any of the foregoing  shall
occur  involuntarily  as to the Borrower and any other Principal Party, it shall
not be dismissed with  prejudice,  stayed or discharged  within  forty-five (45)
days; or

   (h) the  Borrower  or any other  Principal  Party  shall  take any  action to
effect,  or which indicates its  acquiescence in, any of (e), (f) or (g), above;
or

   (i) the Borrower defaults under any other loan or note to any other lender or

   (j) the Obligations defined in the Affiliate Guaranty shall become due; or

   (k)  notwithstanding  the  foregoing,  if a notice of default is given to the
Borrower under the lease, (if any) of the Property and such default is not cured
within three (3) days from the date of such notice.

                                  ARTICLE VIII

                  REMEDIES UPON OCCURRENCE OF EVENT OF DEFAULT

   8. Remedies Upon Occurrence of Event of Default.

   8.1.Cumulative  Rights  and  Remedies.  Upon  the  occurrence  of an Event of
Default,  the  Secured  Party  shall have the rights,  powers and  remedies  (a)
granted to secured parties under the UCC; (b) granted to the Secured Party under
any other applicable  statute,  law, rule or regulation;  and (c) granted to the
Secured Party under this Security  Agreement,  the Promissory  Note or any other
Loan Document or any other agreement between the Borrower and the Secured Party.
In addition,  all such rights,  powers and remedies  shall be cumulative and not
alternative. Any single or partial exercise of, or forbearance, failure or delay
in exercising any right, power or remedy shall not be, nor shall any such single
or  partial  exercise  of, or  forbearance,  failure  or delay be deemed to be a
limitation,  modification or waiver or any right,  power or remedy and shall not
preclude the further exercise  thereof;  and every right power and remedy of the
Secured  Party shall  continue in full force and effect until such right,  power
and remedy is  specifically  waived by an  instrument  in writing  executed  and
delivered with respect to each such waiver by the Secured Party.

   8.2.Acceleration of Obligations.  Upon the occurrence of an Event of Default,
and at any time thereafter if any Event of Default shall then be continuing, the
Secured Party may, from time to time in its discretion, by written notice to the
Borrower  declare the Promissory Note (including any Make Whole Premium required
to be paid  upon  prepayment  of any  Loan)  and  any  other  Obligations  to be
immediately due and payable  whereupon (and,  automatically  without any notice,
demand or other action by the Secured Party, upon the occurrence of any Event of
Default set forth in subsections  (e) through (h) of Section 7) such  principal,
interest and other  Obligations  shall be immediately  due and payable,  without
presentment,  demand,  protest  or other  notice of any  kind,  all of which are
hereby waived by the Borrower to the maximum extent permitted by law.

   8.3.Additional  Rights of the Secured Party.  Upon the occurrence of an Event
of Default,  the Secured Party may, from time to time,  in its  discretion,  and
without the Borrower's  assent,  without  advertisements  or notices of any kind
(except for the notice  specified in Section 8.5 below regarding notice required
in connection  with a public or private sale), or demand of performance or other
demand,  or  obligation  or  liability  (except to account for amounts  actually
received) to or upon the Borrower or any other person (all such  advertisements,
notices and demands, obligations and liabilities, if any, hereby being expressly
waived and discharged to the extent  permitted by law),  forthwith,  directly or
through  its agents or  representatives,  (a)  disclose  such  default and other
matters  (including the name,  address and telephone  number of the Borrower) in
connection  therewith in the Secured Party's reasonable  discretion to any other
Program  Borrower,  the Borrower's  franchisor or franchisee (if applicable) and
other creditors or obligors of the Borrower (and the Borrower  understands  that
the Secured Party intends to make such  disclosure,  from time to time);  (b) to
the extent  permitted by applicable law enter any premises,  with or without the
assistance  of other  persons or legal  process;  (c)  require  the  Borrower to
account  for  (including  accounting  for  any  products  and  proceeds  of  any
Collateral),  segregate,  assemble,  make  available arid deliver to the Secured
Party, its agents or  representatives,  the Collateral;  (d) take possession of,
operate, render unusable,  collect, transfer and receive, recover,  appropriate,
foreclose,  extend payment of, adjust,  compromise,  settle,  release any claims
included  in,  and do all other  acts or  things  necessary  or, in the  Secured
Party's sole discretion appropriate,  to protect, maintain, preserve and realize
upon, the Collateral and any products and proceeds thereof, in whole or in part;
and (e) exercise all rights,  powers and  interests  with respect to any and all
Collateral,  and sell,  assign,  lease,  license,  pledge,  transfer,  negotiate
(including endorse checks, drafts, orders, or instruments), deliver or otherwise
dispose (by  contract,  option(s) or  otherwise)  of the  Collateral or any part
thereof.  Any such disposition may be in one or more public or private sales, at
or upon an exchange,  board or system or in the county (ies) or parish (ies), as
applicable, in the state(s) set forth on Schedule I or elsewhere, at such price,
for cash or credit (or for future  delivery  without  credit risk) and upon such
other  terms  and  conditions  as it deems  appropriate,  with the  right of the
Secured Party to the extent permitted by law upon any cash sale or sales, public
or private,  to purchase the whole or any part of said  Collateral,  free of any
right, claim or equity of redemption of or in the Borrower (such rights,  claims
and  equity  or   redemption,   if  any,   hereby   being   expressly   waived).
Notwithstanding  that the  Secured  Party,  whether in its own behalf  and/or on
behalf of another or others,  may continue to hold the Collateral and regardless
of the value  thereof,  or any delay or failure to dispose  thereof,  unless and
then only to the extent that the Secured Party proposes to retain the Collateral
in satisfaction of the Obligations by written notice in accordance with the UCC,
the Borrower  shall be and remain  liable for the payment in full of any balance
of the  Obligations  and  expenses  at any time  unpaid.  Without  limiting  the
foregoing,  upon  the  Borrower's  failure  to  abide  by and  comply  with  its
obligations under Section 3 (including Sections 3,9, 3.10 or 3.18) or Section 13
hereof, in addition to its other rights and remedies, the Secured Party may (but
is not  required  to),  in its  sole  discretion  and to  the  extent  it  deems
necessary,  advisable or appropriate,  take or cause to be taken such actions or
things to be done  (including the payment or advancement of funds,  or requiring
advancement  of funds to be held by the Secured Party to fund such  obligations,
including  taxes or  insurance)  as may be  required  hereby  (or  necessary  or
desirable in connection herewith) to correct such failure (including causing the
Collateral  to be  maintained  or  insurance  protection  required  hereby to be
procured and maintained) and any and all costs and expenses incurred  (including
attorney's fees and disbursements) in connection  therewith shall be included in
the Borrower's  Obligations  and shall be  immediately  due and payable and bear
interest at the Default Rate.

   8.4.  Application of Proceeds.  The Secured Party may apply the net proceeds,
if any, of any  collection,  receipt,  recovery,  appropriation,  foreclosure or
realization,  or from any  use,  operation,  sale,  assignment,  lease,  pledge,
transfer,  delivery  or  disposition  of all or  any  of the  Collateral,  after
deducting all reasonable  costs and expenses  (including  attorneys fees,  court
costs and legal  expenses)  incurred in connection  therewith or with respect to
the care,  safekeeping,  custody,  maintenance,  protection,  administration  or
otherwise of any and all of said Collateral or in any way relating to the rights
of  the  Secured  Party  under  this  Security  Agreement,  (a)  first,  to  the
satisfaction  of the  Obligations,  in  whole  or in pan,  in such  order as the
Secured  Party may,  in its  discretion,  elect;  (b)  second,  to the  payment,
satisfaction or discharge of any of other Indebtedness or obligation as required
by any law,  rule or  regulation;  and (c) lastly,  the surplus,  if any, to the
Borrower.

   8.5.  Required Notice of Sale. In exercising its rights,  powers and remedies
as secured  party,  the Secured  Party agrees to give the Borrower five (5) days
notice of the time and place of any  public  sale of  Collateral  or of the time
after which any private sale of Collateral may take place, unless the Collateral
is  perishable  or  threatens  to  decline  speedily  in  value  or is of a type
customarily  sold on a recognized  market.  The Borrower agrees that such period
and notice is commercially reasonable under the circumstances.

   8.6.  Applicable  Collateral.  In  furtherance  and not in  limitation of the
foregoing,  in no event  shall  the  designation  of all or any  portion  of the
Collateral as "Applicable  Collateral" restrict or limit he Secured Party in the
exercise of its  remedies  under this  Section 8. Such  designation  is intended
solely for the purposes set forth in Section 14.2. All of the  Collateral  shall
secure all of the  Obligations.  The Borrower  expressly waives any right (a) to
limit the Secured Party solely to the Applicable  Collateral with respect to any
Loan or (b) to require  the  Secured  Party to proceed  against  the  Applicable
Collateral  with  respect  to any  Loan  before  proceeding  against  any  other
Collateral  with  respect to such  Loan.  The  Borrower  agrees  that,  upon the
occurrence  of an Event of Default,  the Secured  Party may proceed  against the
Collateral in satisfaction  of any Obligation,  in such manner and in such order
as the Secured Party may determine in its sole and absolute discretion.

   8.7. Confession of Judgment. In the event that Secured Party is domiciled in,
or any of the  Collateral  is  located in  Louisiana,  and to the extent of such
domicile  or  location  where  Louisiana  law is  applicable  to  this  Security
Agreement regarding the enforcement of liens created by this Security Agreement:

   (a) Borrower hereby  acknowledges to be indebted under and confesses judgment
in favor of Secured Party for the full amount of the  Obligations,  in principal
and interest,  together with all attorneys  fees,  and other fees and charges as
specified  herein,  including  without  limitation any and all sums that Secured
Party may advance during the life of this Security  Agreement for the payment of
premiums of insurance, municipal charges, taxes, costs, and expenses, or for the
protection and preservation of this Security Agreement as authorized herein, and
does, by these presents,  consent,  agree and stipulate that in the event of any
payment of principal  and interest due  hereunder  not being  properly and fully
paid when the same becomes due and payable, or in the event of failure to comply
with any of the  obligations  set forth herein,  the  Obligations  shall, at the
option of the Secured Party, become due and payable,  and it shall be lawful for
Secured Party, without making a demand and without notice or putting in default,
the same being hereby expressly waived, to cause all and singular the Collateral
herein secured to be seized and sold by ordinary or executory process, issued by
any  competent  court or to proceed  with  enforcement  of its rights under this
Security Agreement in any other manner provided by law; and

   (b) Borrower  hereby  expressly  waives  allotment,  citation,  and all legal
notices,  including  the three (3) and five (5) day  notice of demand and delays
provided  for by the  Code of Civil  Procedure  of the  State of  Louisiana, and
consents that said  judgment or order for  executory or ordinary  process may be
rendered,  signed and executed immediately,  either in vacation or in term time,
and also waives the benefit of any and all laws or parts of laws relative to the
appraisement  of the  property  seized and sold under  executory  or other legal
process,  and consents that said property be sold with or without  appraisement,
at Secured  Party's option,  to the highest bidder for cash, or on such terms as
Secured  Party may direct,  and that in the event of any such sale the  property
may be sold at the option of Secured Party either as a whole or in such lots and
parcels as Secured Party may elect. In accordance  with the foregoing,  Borrower
hereby  waives (a) the  benefit of  appraisal  as  provided  in  Articles  2332,
2336,2723,  and 2724 of the Louisiana Code of Civil Procedure and all other laws
with regard to appraisal  upon judicial sale; (b) the demand and three (3) days'
delay as provided  under  Articles 2639 and 2721 of the Louisiana  Code of Civil
Procedure; (c) the notice of seizure as provided under Articles 2293 and 2721 of
the Louisiana  Code of Civil  Procedure;  (d) the three (3) days' delay provided
under Articles 2331 and 2722 of the Louisiana Code of Civil  Procedure;  and (e)
all other benefits provided under Articles 2331, 2722, and 2723 of the Louisiana
Code of Civil  Procedure and all other similar  provisions of the Louisiana Code
of Civil Procedure not specifically listed hereinabove.

   (c) In the  event  the  Collateral,  or any part  thereof,  is  seized  as an
incident to an action for the  recognition  or the  enforcement of this Security
Agreement,  whether by executory process, writ of fieri facias, sequestration or
otherwise,  Borrower and Secured Party do hereby designate  Secured Party or its
agent as the keeper of the property,  all in accordance  with the  provisions of
Louisiana  Revised  Statutes,  Title 9, Section 5136, et seq. Borrower agrees to
pay the reasonable fees of such keeper,  which  compensation to the keeper shall
also be a part of the Obligations under this Security Agreement.

   (d) Should it become  necessary  for Secured  Party to foreclose  against the
Collateral, all declarations of fact that are made under an authentic act before
a Notary Public in the presence of two  witnesses,  by a person  declaring  such
facts to lie within his or her knowledge,  shall constitute  authentic  evidence
for  purposes of executory  process and also for purposes of La. R.S.  9:3509.1,
La. R.S. 9:3504(D)(6) and La. R.S. 10:9-508, as applicable.

                                   ARTICLE IX

                         POST-DEFAULT POWER OF ATTORNEY

   9.  Post-Default   Power  of  Attorney.   The  Borrower  hereby   irrevocably
constitutes  and appoints,  effective on and after the occurrence of an Event of
Default,  the Secured Party acting  through any officer or agent  thereof,  with
full power of  substitution,  as the Borrowers true and lawful  attorney-in-fact
with full  irrevocable  power and authority in the Borrowers place and stead and
in the  Borrowers  name or in its own  name,  from  time to time in the  Secured
Party's  discretion,  to  receive,  open and  dispose of mail  addressed  to the
Borrower,  to take any and all action,  to do all things,  to execute,  endorse,
deliver  and  file  any  and  all  writings,  documents,  instruments,  notices,
statements (including financing statements, and writings to correct any error or
ambiguity  in any Loan  Document),  applications  and  registrations  (including
registrations and licenses for securities,  Copyrights, Patents and Trademarks),
checks,  drafts,  acceptances,  money  orders,  or other  evidence of payment or
proceeds,  which may be or become  necessary or desirable in the sole discretion
of the  Secured  Party to  accomplish  the  terms,  purposes  and intent of this
Security  Agreement and the other Loan Documents,  including the right to appear
in and defend any action or proceeding brought with respect to the Collateral or
Property,  and to bring any action or  proceeding,  in the name and on behalf of
the Borrower,  which the Secured Party,  in its  discretion,  deems necessary or
desirable to protect its interest in the  Collateral or Property.  Said attorney
or designee shall not be liable for any acts of commission or omission,  nor for
any error of  judgment  or mistake  of fact or law,  unless and then only to the
extent that the same  constitutes  its gross  negligence or willful  misconduct.
This power is coupled with an interest and is  irrevocable.  THIS POWER DOES NOT
AND SHALL NOT BE CONSTRUED TO AUTHORIZE ANY CONFESSION OF JUDGMENT.

                                    ARTICLE X

                                 INDEMNIFICATION

   10.  Indemnification.  The Borrower agrees to indemnify the Secured Party and
hold the  Secured  Party  harmless  from and  against  any and all  liabilities,
obligations,  losses,  damages,  penalties,  actions.  judgments,  suits, costs,
expenses or disbursements of any kind or nature  whatsoever which may be imposed
on, incurred by, or asserted  against the Secured Party in any way relating,  in
any way arising out of or in connection with this Security  Agreement,  the Loan
Documents or the transactions contemplated hereby or thereby. Without limitation
of the foregoing, the Borrower will reimburse the Secured Party for all expenses
(including  expenses for legal services of every kind) of, or incidental to, the
negotiation of,  entering into and  enforcement of any of the provisions  hereof
and of any of the Obligations,  and any actual or attempted sale, lease or other
disposition  of,  and  any  exchange,  enforcement,  collection,  compromise  or
settlement of any of the Collateral and receipt of the Proceeds thereof, and for
the care of the  Collateral  and defending or asserting the rights and claims of
the  Secured  Party in respect  thereof and for the care of the  Collateral  and
defending  or  asserting  the rights and claims of the Secured  Party in respect
thereof,  by litigation or otherwise,  including  expense of insurance,  and all
such expenses shall be the Borrowers Obligations.

                                   ARTICLE XI

                              OBLIGATIONS ABSOLUTE

   11.  Obligations  Absolute.  The  Borrower's  Obligations  will be  absolute,
unconditional  and  irrevocable  and  will  be  paid or  satisfied  strictly  in
accordance  with their  respective  terms  under all  circumstances  whatsoever,
including:  (a) the invalidity or unenforceability of all or any of, or any part
of, this Security Agreement,  the Promissory Note or any other Loan Document, or
any consent, waiver, amendment or modification thereof; (b) the existence of any
claim,  setoff,  defense or other right which the  Borrower may have at any time
against the Secured Party, or any other Person,  whether in connection with this
Security  Agreement,  any other Loan Documents,  the  transactions  contemplated
hereby,  thereby or  otherwise  all of which the Borrower  hereby  waives to the
maximum extent permitted by law; or (c) the loss, theft, damage,  destruction or
unavailability of the Collateral to the Borrower for any reason  whatsoever,  it
being  understood  and  agreed  that the  Borrower  retains  all  liability  and
responsibility with respect to the Collateral.

                                   ARTICLE XII

                   ASSIGNMENT AND DISSEMINATION OF INFORMATION

   12. Assignment and Dissemination of Information.

   12.1. Assignment.  This Security Agreement is freely assignable,  in whole or
in part,  by the Secured  Party and, to the extent of any such  assignment,  the
Secured Party shall be fully  discharged from all  responsibility.  The Borrower
understands  and agrees that the Secured  Party intends to and may, from time to
time,  sell,  pledge,  grant a security  interest  in and  collaterally  assign,
transfer and deliver or otherwise  encumber or dispose of the  Promissory  Note,
this Security  Agreement and the other Loan  Documents and its rights and powers
hereunder  and  thereunder,  in  whole  or  in  part,  in  connection  with  the
Securitization  or any other  assignment or other  disposition of the Promissory
Note. The Borrower may not, in whole or in part, directly or indirectly,  assign
this  Security  Agreement  or any  Loan  Document  or its  rights  hereunder  or
thereunder  or delegate its duties  hereunder  without,  in each  instance,  the
specific  prior  written  consent of the  Secured  Party,  which  consent may be
withheld or delayed in the Secured Party's sole  discretion,  and payment of the
amounts required under and compliance with Section 13(b) of the Promissory Note.
For  purposes of this  Security  Agreement,  a change in control of the Borrower
(whether by stock sale,  issuance or otherwise)  shall  constitute an assignment
hereof.

   12.2.  Dissemination of Information.  If Secured Party determines at any time
to sell, transfer or assign the Promissory Note,  Security  Agreement,  or other
Loan  Documents,  and any or all servicing  rights with respect  thereto,  or to
otherwise issue a Securitization involving the Loan Documents, Secured Party may
forward to each purchaser,  transferee,  assignee, investor or their perspective
successors   in  such   Securitization   or  any  rating   agency   rating  such
Securitization  and each  prospective  investor,  all documents and  information
which  Secured  Party  now has or may  hereafter  acquire  relating  to the Loan
Documents,  the Borrower, any Guarantor and the Property,  which shall have been
furnished by Borrower or any Guarantor, as Secured Party determines necessary or
desirable.

                                  ARTICLE XIII

                                FURTHER ASSURANCE

   13. Further Assurance. The Borrower agrees at any time and from time to time,
at the  Borrower's  sole cost and  expense,  to  obtain,  procure,  execute  and
deliver, file and affix such further agreements,  bills of sale and assignments,
instruments, documents, warehouse receipts, bills of lading, vouchers, invoices,
notices, statements,  writings, (including financing statements, and writings to
correct any error or ambiguity in any Loan Document),  powers  (including  stock
and bond powers,  and powers of attorney),  tax stamps and  information,  and to
door cause to be done all such further acts and things (including the execution,
delivery and filing of financing  statements,  on Form UCC-1,  payment of filing
fees  and  transfer,  gains  and  recording  taxes)  as the  Secured  Party  may
reasonably request,  from time to time, in its discretion.  Without limiting the
foregoing,  the Borrower  authorizes  the Secured Party to the extent  permitted
under the UCC to execute and file, or file without the Borrower's signature, any
and all financing  statements,  amendments thereto and continuations  thereof as
the Secured Party deems  necessary or appropriate and the Borrower shall pay and
indemnify the Secured Party for and hold the Secured Party harmless from any and
all costs and expenses in connection therewith. The Borrower agrees that it will
promptly  notify the Secured Party of and agree to correct any defect,  error or
omission  in the  contents  of any of the Loan  Documents  or in the  execution,
delivery or  acknowledgement  thereof The  Borrower  further  agrees to execute,
prior to or within three months following  closing, a Form 4506 Request for Copy
or Transcript of Tax Form, which form will be provided by Secured Party.

                                  ARTICLE XIV

                     TERM, PARTIAL RELEASE AND REINSTATEMENT

   14. Term. Partial Release and Reinstatement

   14.1.  Term.  This Security  Agreement shall be immediately in fill force and
effect upon the Borrower's  execution below,  whether or not it is signed by the
Secured  Party.  Upon  indefeasible  payment  in  11:11  of the  Obligations  in
accordance  with the terms  thereof,  this  Security  Agreement and the security
interest  granted  hereunder  shall  terminate  and the  Secured  Party,  at the
Borrower's  expense,  will  execute  and  deliver  to the  Borrower  the  proper
instruments (including UCC termination statements) acknowledging the termination
of such security interest,  and will duly assign,  transfer and deliver (without
recourse,  representation  or warranty) such Collateral as may be in the Secured
Party's  possession,  and not to be  retained,  sold,  or  otherwise  applied or
released pursuant to this Security Agreement,  to the Borrower,  except that the
Borrower's   obligations  under  Sections  10,  11,  13  and  IS  shall  survive
indefinitely.

   14.2.  Partial  Release.  Upon the  indefeasible  payment in full of any Loan
(including,  without imitation,  any Make Whole Premium or other amounts payable
by the Borrower with respect to such Loan) in accordance  with the provisions of
the  Promissory  Note,  the  security  interest  hereunder  with  respect to the
Applicable Collateral shall terminate,  and the Secured Party, at the expense of
the  Borrower,  will execute and deliver to the Borrower the proper  instruments
(including UCC partial release statements) acknowledging the termination of such
security interest, and will duly assign, transfer and deliver (without recourse,
representation  or warranty) such of the Applicable  Collateral a_ may be in the
possession of the Secured Party and has not  theretofore  been sold or otherwise
applied or released pursuant to this Security  Agreement,  to the Borrower,  and
shall  take  such  other  action  as the  Borrower  may  reasonably  request  to
effectuate the foregoing.

   14.3.  Reinstatement.  This Security Agreement shall continue to be effective
or be reinstated,  as the case may be, if at any time any amount received by the
Secured Party in respect of the  Obligations  is rescinded or must  otherwise be
restored  or  returned by the  Secured  Party upon the  insolvency,  bankruptcy,
dissolution,  liquidation  or  reorganization  of the Borrower or any  Principal
Party or upon the appointment of any interferon or conservator of, or trustee or
similar official for, the Borrower,  any Principal Party or any substantial part
of the Borrower's or any Principal Party's assets,  or otherwise,  all as though
such payments had not been made.

                                   ARTICLE XV

                                  MISCELLANEOUS

   15.1. FINAL AGREEMENT:  AMENDMENTS. CONSENTS.  AUTHORIZATIONS.  THIS SECURITY
AGREEMENT  REPRESENTS THE FINAL AGREEMENT  BETWEEN THE BORROWER ANT) THE SECURED
PARTY AND MAY NOT BE  CONTRADICTED  BY  EVIDENCE  OF PRIOR,  CONTEMPORANEOUS  OR
SUBSEQUENT ORAL  AGREEMENTS OF THE BORROWER AND THE SECURED PARTY.  THE BORROWER
UNDERSTANDS AND AGREES THAT ORAL AGREEMENTS AND ORAL  COMMITMENTS TO LOAN MONEY,
EXTEND  CREDIT  OR TO  FORBEAR  FROM  ENFORCING  REPAYMENT  OF A  DEBT  ARE  NOT
ENFORCEABLE,  THE BORROWER  ACKNOWLEDGES AND AGREES THERE ARE NO ORAL AGREEMENTS
BETWEEN THE BORROWER AND THE SECURED PARTY. This Security Agreement and the Loan
Documents  represent  the  entire  understanding  of the  Secured  Party and the
Borrower with respect to the transactions  contemplated hereby and thereby. None
of the terms or provisions of this Security Agreement or any other Loan Document
may be waived,  altered,  modified,  or  amended  except in each  instance  by a
specific written instrument duly executed by the Secured Party. Without limiting
the  foregoing, no  action  or  omission to act shall be deemed to be a consent,
authorization,  representation or agreement of the Secured Party, under the UCC
or otherwise, unless, in each instance, the same is in a specific writing signed
by the Secured Party.  The inclusion of Proceeds in the Collateral  does not and
shall not be deemed to authorize  the  Borrower to sell,  exchange or dispose of
the Collateral or the Franchise Agreement or otherwise use the Collateral in any
manner not otherwise specifically authorized herein.

   15.2. Notices.  All notices and other  communications given pursuant to or in
connection  with  this  Security  Agreement  shall be in duly  executed  writing
delivered to the parties at the addresses set forth below (or such other address
as may be provided by one party in a notice to the other party):

     If to the Secured Party:            If to the Assignee of Secured Party:
     AMRESCO COMMERCIAL FINANCE, INC.    NORWEST BANK MINNESOTA, NA.
     112 E. Parkcenter Blvd.             Sixth & Marquette
     Suite 300                           Minneapolis, MN 55479-0070
     Boise, Idaho 83706
     Facsimile Number: (208) 333-2050    Facsimile Number: (612) 667-9825

   If to the Borrower,  to the Borrower's chief executive office (or residence),
as represented by the Borrower herein.

   Notice delivered in accordance with the foregoing shall be effective (a) when
delivered,  if delivered  personally or by receipted-for telex,  telecopier,  or
facsimile  transmission.  (b) two (2) days after being  delivered  in the United
States (properly  addressed and all fees paid) for overnight delivery service to
a courier (such as Federal  Express) which  regularly  provides such service and
regularly  obtains executed  receipts  evidencing  delivery or (c) five (5) days
after being deposited (properly addressed and stamped for first-class  delivery)
in a daily serviced United States mail box.

   15.3.  Reasonableness.  If at any time the Borrower believes that the Secured
Party has not acted  reasonably  in  granting  or  withholding  any  approval or
consent under the Promissory  Note, this Security  Agreement,  or any other Loan
Document or otherwise with respect to the  Obligations,  as to which approval or
consent  either the Secured Party has  expressly  agreed to act  reasonably,  or
absent  such  agreement,  a court of law having  jurisdiction  over the  subject
matter would require the Secured Party to act  reasonably,  then the  Borrower's
sole remedy shall be to seek  injunctive  relief or specific  performance and no
action for monetary  damages or punitive damages shall in any event or under any
circumstance be maintained by the Borrower against the Secured Party.

   15.4.  Recovery of Sums Required To Be Paid. The Secured Party shall have the
right  from  time to  time  to take  action  to  recover  any sum or sums  which
constitute a part of the  Obligations as the same become due,  without regard to
whether  or not  the  balance  of the  Obligations  shall  be due,  and  without
prejudice  to the right of the Secured  Party  thereafter  to bring an action of
foreclosure,  or any other  action,  for a default or defaults  by the  Borrower
existing at the time such earlier action was commenced.

   15.5.  WAIVERS.  THE BORROWER HEREBY MAKES AND ACKNOWLEDGES THAT IT MAKES ALL
OF THE WAIVERS SET FORTH IN THIS SECURITY AGREEMENT, THE PROMISSORY NOTE AND THE
OTHER LOAN DOCUMENTS KNOWINGLY, INTENTIONALLY,  VOLUNTARILY, WITHOUT DURESS, AND
ONLY AFTER EXTENSIVE CONSIDERATION OF THE RAMIFICATIONS OF SUCH WAIVERS WITH ITS
ATTORNEY;  THE BORROWER  FURTHER  ACKNOWLEDGES  THAT SUCH WAIVERS ARE A MATERIAL
INDUCEMENT  TO THE SECURED  PARTY TO MAKE THE LOANS TO THE BORROWER AND THAT THE
SECURED  PARTY  WOULD NOT HAVE  MADE THE LOANS  WITHOUT  SUCH  WAIVERS;  AND THE
BORROWER HEREBY MAKES AND  ACKNOWLEDGES  THAT IT MAKES SUCH WAIVERS WITH RESPECT
TO EACH OTHER LOAN IN THE PROGRAM.

   15.6.  WAIVER  OF  TRIAL  BY  JURY.  THE  BORROWER  HEREBY   IRREVOCABLY  AND
UNCONDITIONALLY  WAIVES,  AND  THE  SECURED  PARTY  BY  ITS  ACCEPTANCE  OF  THE
PROMISSORY NOTE AND THIS SECURITY AGREEMENT AND OTHER LOAN DOCUMENTS IRREVOCABLY
AND  UNCONDITIONALLY  WAIVES, ANY AND ALL RIGHTS TO TRIAL BY JURY IN ANY ACTION,
SUIT OR COUNTERCLAIM ARISING IN CONNECTION WITH, OUT OF OR ARTICLE XV OTHER LOAN
DOCUMENT OR THE OBLIGATIONS.

   15.7.  Relationship.  The  relationship  of the Secured Party to the Borrower
hereunder  is  strictly  and solely  that of secured  lender on the one hand and
borrower  and  guarantor on the other and nothing  contained  in the  Promissory
Note,  this  Security  Agreement  or any other Loan  Document  or  otherwise  in
connection with the Obligations is intended to create,  or shall in any event or
under any circumstance be construed as creating,  a partnership,  joint venture,
tenancy-in-common,  joint tenancy or other relationship of any nature whatsoever
between the Secured Party and the Borrower  other than as secured  lender on the
one hand and borrower and guarantor on the other.

   15.8. Time is of the Essence. For all payments to be made and all obligations
to be performed under the Loan Documents, time is of the essence.

   15.9.  Governing Law:  Binding Effect.  THIS SECURITY  AGREEMENT AND ALL LOAN
DOCUMENTS  ARE  ENTERED  INTO IN THE  STATE  OF  IDAHO,  SECURED  PARTY'S  CHIEF
EXECUTIVE  OFFICE AND  PRINCIPAL  PLACE OF  BUSINESS  IS LOCATED IN THE STATE OF
IDAHO,  AND ALL NOTICES AND SUMS PAYABLE  UNDER THE LOAN  DOCUMENTS  RELATING TO
THIS SECURITY AGREEMENT WILL BE SENT TO THE SECURED PARTY IN THE STATE OF IDAHO.
BORROWER AND SECURED PARTY AGREE THAT THE VALIDITY, ENFORCEABILITY, CONSTRUCTION
AND INTERPRETATION  OF  THIS  SECURITY  AGREEMENT, AND OF ALL  TRANSACTIONS  AND
DOCUMENTS  UNDER OR  RELATING  TO IT, WILL BE  CONSTRUED, APPLIED, ENFORCED  AND
GOVERNED  UNDER  THE LAWS OF THE  STATE  OF  IDAHO  (WITHOUT  GIVING  EFFECT  TO
PRINCIPLES  OF CONFLICTS  OF LAW),  PROVIDED  HOWEVER,  THAT WITH RESPECT TO THE
CREATION, ATTACHMENT,  PERFECTION, PRIORITY AND ENFORCEMENT TO ANY LIENS CREATED
BY THIS SECURITY AGREEMENT,  THE LAWS OF THE STATE WHERE THE APPLICABLE PROPERTY
IS LOCATED IS LOCATED SHALL APPLY. This Security Agreement shall be binding upon
the  Borrower,  and the  heirs,  devises,  administrators  executives,  personal
representatives,  successors, receivers, trustees, and (without limiting Section
12 hereof)  assignees,  including all  successors in interest of the Borrower in
and to all or any part of the Collateral,  and shall inure to the benefit of the
Secured Party, and the successors and assignees of the Secured Party.

   15.10.   Severability.   Whenever  possible  this  Security  Agreement,   the
Promissory  Note and each Loan  Document and each  provision  hereof and thereof
shall be  interpreted in such manner as to be effective,  valid and  enforceable
under applicable law. If and to the extent that any such provision shall he held
invalid and unenforceable by any court of competent  jurisdiction,  such holding
shall not  invalidate or render  unenforceable  any other  provisions  hereof or
thereof,  and any determination  that the application of any provision hereof or
thereof to any person or under any  circumstance  is illegal  and  unenforceable
shall not affect the legality,  validity and enforceability of such provision as
it may be applied to any other person or in any other circumstance.

   15.11.  Headings Descriptive.  The headings,  titles and captions used herein
are for convenience  only and shall not affect the construction of this Security
Agreement or any term or provision hereof.

   15.12.  Counteparts.  This Security Agreement may be executed in a number of
counterparts and each of such  counterparts  shall for all purposes be deemed to
be an original;  and all such counterparts shall together constitute but one and
the same agreement.

   15.13.   Acknowledgement.   Borrower   acknowledges   that  Secured   Party's
underwriting  guidelines  and  standards are applied on a case by case basis and
that waivers may be granted in any particular  case  (including in the case of a
borrower to be included in a pool with Borrower).  Borrower further acknowledges
that Secured Party's underwriting guidelines or standards may be modified at any
time by Secured Party without notice to Borrower.

   15.4 Attorneys Fees and Costs. Borrower agrees that upon the occurrence of an
Event of  Default,  the  Borrower  shall  pay all costs  and  expenses  actually
incurred by Secured  Party  (including  without  limitation  attorneys  fees and
disbursements)   incident  to  the   enforcement,   collection,   protection  or
preservation  of any right or claim of Secured  Party under the Loan  Documents,
including any such fees or costs  incurred in connection  with any bankruptcy or
insolvency proceeding of Borrower.

   15.15. Loan Pool Flexibility. Secured Party shall have the right, at its sole
and  absolute  discretion  upon  written  notice to  Borrower,  to  transfer  (a
"Transfer"),  within  eighteen  (18)  months  from  the  effective  date of this
Security Agreement,  all or any of the Loans and all Liens related to such Loam,
from the Program to any other loan  program  formed by Secured  Party.  Upon the
occurrence of a Transfer,  the Loan Documents shall be automatically amended and
reclassified  to reflect the Transfer.  Borrower shall execute all amendments or
other documents Secured party deems necessary to effectuate a Transfer.

   15.16. Public  Announcement.  Upon the closing of the Loans, Secured Party is
authorized  in its  discretion  to issue news releases and at its own expense to
publish  "tombstone ads" and other  announcements in newspapers,  trade journals
and other appropriate  media,  containing  information about the Loans as may be
deemed noteworthy by Secured Party,  including without  limitation the legal and
trade  name of  Borrowers,  the  amount  of the Loan and the  name,  nature  and
location of the Collateral.

   IN WITNESS WHEREOF,  the Borrower has executed and entered into this Security
Agreement  and delivered it to the Secured Party on and as of the date set forth
below.  This  document is executed  under seal and  intended to take effect as a
sealed instrument.

 Date:  September 22, 1999
                                                FFP Properties, L. P.
     WITNESS
                                                By:  FFP Real Estate Trust
                                                     sole general partner

 (SEAL)

                                                By:___________________
                                                Craig T. Scott
                                                Vice President
STATE OF TEXAS      )
                    )  ss.
COUNTY OF Tarrant   )


This instrument was  acknowledged  before me on the 17th day of September,  1999
by, Craig T. Scott, Vice President of FFP Real Estate Trust, a Texas real estate
investment trust and the sole general partner of FFP Partners, L. P., a Delaware
limited  partnership,  sole  general  partner of FFP  Properties,  L.P., a Texas
limited partnership, who stated that the same was signed for the purposes and in
the capacity indicated therein and on behalf of said entities.

                                          __________________________________
                                          Notary Public State of Texas

                                          __________________________________
                                          Notary's commission expires:



                                          SECURED PARTY:

                                          AMRESCO Commercial Finance, Inc.

                                          By:_____________________________
                                              Dale Conder
                                              Vice President

<PAGE>
                                   SCHEDULE I

                              A. Borrower Information

If an individual, the Borrower's residence address:

 Street:
 City:
 County or Parish, as applicable:
 State:
 Zip:

The Borrower's chief executive office:    2801 Glenda Avenue
                                          Fort Worth, TX 76117-4391

The Borrower's state of organization:




                                  Exhibit 21.1

                               FFP PARTNERS, L.P.
                          Subsidiary of the Registrant



                                  State of                          Percentage
                                 Organization     Type of Entity      Owned
Legal Name of Subsidiary
FFP Properties, L.P.               Texas       Limited partnership     60%






                                  Exhibit 23.1

                          INDEPENDENT AUDITORS' CONSENT


We have issued our report dated March 31, 2000,  accompanying  the  consolidated
financial statements included in the annual report of FFP Partners, L.P. on Form
10-K  for  the  year  ended   December  31,  1999.  We  hereby  consent  to  the
incorporation by reference of said report in the  registration  statement of FFP
Partners, L.P. on Form S-8 (File No. 33-73170).

                                      Grant Thornton LLP



Dallas, Texas
April 12, 2000




                                 Exhibit 23.2

                          INDEPENDENT AUDITORS' CONSENT

The Partners of
FFP Partners, L.P.:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-73170) on Form S-8 of FFP Partners,  L.P. of our report dated March 30, 1999,
relating to the consolidated balance sheet of FFP Partners,  L.P. and subsidiary
as of December 31, 1998, and the related consolidated  statements of operations,
partners' capital,  and cash flows for the period ended December 31, 1998, which
report  appears  in the  December  31,  1999  annual  report on Form 10-K of FFP
Partners, L.P.

                                      KPMG LLP


Fort Worth, Texas
April 12, 2000



<TABLE> <S> <C>



<ARTICLE>                     5
<MULTIPLIER>                  1000

<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-31-1999
<PERIOD-END>                  DEC-31-1999
<CASH>                              0
<SECURITIES>                        0
<RECEIVABLES>                       0
<ALLOWANCES>                        0
<INVENTORY>                         0
<CURRENT-ASSETS>                  976
<PP&E>                         30,098
<DEPRECIATION>                 11,825
<TOTAL-ASSETS>                 23,979
<CURRENT-LIABILITIES>             828
<BONDS>                        20,812
               0
                         0
<COMMON>                        1,394
<OTHER-SE>                          0
<TOTAL-LIABILITY-AND-EQUITY>   23,979
<SALES>                         2,975
<TOTAL-REVENUES>                3,797
<CGS>                               0
<TOTAL-COSTS>                       0
<OTHER-EXPENSES>                    0
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>              1,873
<INCOME-PRETAX>                   132
<INCOME-TAX>                        0
<INCOME-CONTINUING>               132
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                      132
<EPS-BASIC>                      0.06
<EPS-DILUTED>                    0.06




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission