SHERWOOD GROUP INC
10-K, 1996-08-19
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: BOCA RATON CAPITAL CORP /FL/, 10QSB, 1996-08-19
Next: DREYFUS VARIABLE INVESTMENT FUND, N-30D, 1996-08-19







<PAGE>                              
               Securities And Exchange Commission
                     Washington, D.C. 20549

                            Form 10-K
        [X] Annual Report Pursuant To Section 13 Or 15(d)
             Of The Securities Exchange Act Of 1934
             For the fiscal year ended May 31, 1996
                               Or
     [  ] Transition Report Pursuant To Section 13 Or 15(d)
             Of The Securities Exchange Act Of 1934
       For the Transition Period from                  to
                                
                   Commission File No. 1-9480
                    The Sherwood Group, Inc.
     (Exact name of registrant as specified in its charter)

            Delaware                            22-2394480
(State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)               Identification
                                                 Number)
                                           
10 Exchange Place Centre, Jersey                  07302
        City, New Jersey
(Address of principal executive                 (Zip Code)
            offices)

Registrant's telephone number, including area code (201) 946-2200

   Securities registered pursuant to Section 12(b) of the Act:

                                               Name of each
      Title of each class                        exchange
                                           on which registered
  Common Stock, .01 par value                 New York Stock
                                                 Exchange

   Securities registered pursuant to Section 12(g) of the Act:

                              None

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
Yes [ X ] No [   ]

Indicate  by  check  mark  if  disclosure  of  delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and will not be contained, to the best of registrant's knowledge,
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to  this
Form 10-K.  [  ]

As  of  July 31, 1996, 13,017,161 common shares were outstanding,
and  the  aggregate  market value of the  common  shares  of  The
Sherwood  Group,  Inc. held by non-affiliates  was  approximately
$59,093,775.

               Documents Incorporated By Reference

      Document Incorporated               Part of Report
           By Reference               Into Which Incorporated
Proxy Statement for Annual Meeting           Part III
   to be held October 22, 1996


Item 1.    Business


Introduction

The  Sherwood  Group, Inc. (the "Company") is a  holding  company
whose principal wholly owned subsidiaries are Sherwood Securities
Corp. ("Sherwood Securities") and Triak Services Corp. ("Triak"),
whose  primary  operating division is National  Discount  Brokers
("NDB").

Sherwood  Securities was formed in 1968 and  specializes  in  the
market  making of NASDAQ and Small-Cap securities on a  wholesale
basis.  As a national trading firm with offices in Jersey City, 
New Jersey; Chicago, Illinois;  Minneapolis, Minnesota;   Denver,
Colorado;  Los  Angeles,  California; and Boston,  Massachusetts,
Sherwood Securities trades approximately 3,200 NASDAQ and  Small-
Cap securities as market maker and principal for its own account.
Sherwood  Securities  also  acts as a  Specialist  in  21  equity
securities  on the American Stock Exchange ("AMEX") and  provides
limited retail brokerage services.

NDB,   another  registered  broker-dealer,  is  a  deep  discount
brokerage  firm  specializing in trade execution  for  individual
investors.

The  Company  also  holds a 60% limited partnership  interest  in
Equitrade Partners, a New York limited partnership ("Equitrade").
Equitrade  is  a  registered specialist on  the  New  York  Stock
Exchange  ("NYSE") and, as of July 31, 1996, was a specialist  in
96 equity securities.

Stock  Market  Index, Inc. ("SMI"), a wholly owned subsidiary  of
the  Company,  based  in Boston, provides technical  research  to
institutional  investors,  brokers  and  fund  managers.    SMI's
research is based on the technical analysis and interpretation of
money  flows  in  and out of exchanges, sectors,  stocks,  bonds,
currencies or commodities being analyzed.  SMI is also registered
as   an  investment  advisor  and  provides  investment  advisory
services to individuals and institutions.

The Company also owns a 49% limited partnership interest in Anvil
Institutional Services Company ("Anvil Joint Venture") which,  in
turn, owns Anvil Institutional Services, Inc. ("Anvil"), which is
a  qualified  minority  broker-dealer  registered  in  New  York,
California and Ohio.

The  Company  was  incorporated under the  laws  of  Delaware  in
December 1981 under the name The Sherwood Equity Group  Ltd.   It
changed its name to The Sherwood Capital Group, Inc. in 1983  and
in  1987 adopted its present name.  The Company's common stock is
listed on the NYSE under the symbol "SHD".

The  Company's  principal executive offices  are  located  at  10
Exchange  Place Centre, Jersey City, New Jersey and its telephone
number is (201) 946-2200.


Recent Developments

During  December  1995,  the Board of Directors  of  the  Company
appointed  Mr. Stephen DiLascio as director of the Company.   Mr.
DiLascio is currently the managing general partner of Equitrade.

During May 1996, the Company commenced operations of a new wholly
owned subsidiary, Market Distribution Concepts Inc. ("MDC").  MDC
delivers  comprehensive technical solutions to trading firms  and
individuals.    Access  to  MDC's  warehouse  of   market   data,
applications  and  value-added services is  available  through  a
single connection to MDC's network or via the Internet.

On  December 22, 1992, the Board of Directors approved a  program
to  repurchase  up  to 1,500,000 shares of the  Company's  common
stock.   The shares are to be purchased from time to time in  the
open  market or in privately negotiated transactions.  The shares
will  be  held as treasury shares for general corporate purposes.
Through  May  31, 1996, 1,012,700 shares had been repurchased  as
part of this program excluding shares received by the Company  as
consideration for the exercise of options to acquire common stock
of the Company or to pay withholding taxes related thereto.  From
June  1, 1996 to July 31, 1996, 12,571 additional shares had been
repurchased under the program.


Revenue by Source

The following table sets forth sources of the Company's revenues
on a comparative basis for the periods indicated:
<TABLE>
<CAPTION>
                          Fiscal Year Ended May 31,
                       1996               1995(a)<F1>            1994
                  Amount        %    Amount         %      Amount     %
<S>            <C>           <C>    <C>           <C>    <C>          <C>
               
Firm                                                            
securities    
transactions
(net)          $129,788,217  72.03  $77,998,126   75.74  $79,828,510  89.07
Commission    
income           30,723,379  17.05   14,412,331   14.00    3,562,099   3.97
Floor                                                           
brokerage     
income           11,419,504   6.34    2,389,616    2.33      759,076    .86
Equity income                                                   
in          
partnerships         40,106    .02    3,597,096    3.49    3,014,259   3.36
Investment                                                      
securities      
gain (loss)             -      -         76,375     .07      680,450    .76
Interest and                                                    
dividend  
income            5,907,779   3.28    3,465,614    3.37    1,446,146   1.61
Fee income        1,353,686    .75      395,417     .38        7,071    .01
Other income        952,537    .53      640,804     .62      322,261    .36
Total revenue  $180,185,208 100.00 $102,975,379  100.00  $89,619,872 100.00

<FN>
<F1>(a) For the period June 1994 through February 1995, the results
of operations for Equitrade were accounted for
using the equity method and are included in equity income in
partnerships.  Thereafter, the results of    operations for
Equitrade were consolidated with those of the Company.  See
"Results of Operations".
</FN>
</TABLE>

Market Making and Specialist Activities of Sherwood Securities

General.   A  significant portion of the Company's revenues  (see
"Revenue  by  Source") is directly related to the  market  making
activities of Sherwood Securities.  As a national market maker in
NASDAQ  and Small-Cap securities, Sherwood Securities acts  as  a
wholesale dealer in the execution of transactions.  In "making  a
market"  in  approximately 3,200 NASDAQ and Small-Cap securities,
as  of July 31, 1996, Sherwood Securities acts as a principal  in
transactions through buying, selling and maintaining an inventory
in the securities in which it makes a market.

Sherwood  Securities  is  prepared to buy  or  sell  any  of  the
securities  in  which  it  has elected  to  be  a  market  maker.
Approximately   2,600  of  the  securities  in   which   Sherwood
Securities is a market maker, as of July 1996, were displayed  in
the  electronic  quotation  medium referred  to  by  the  acronym
"NASDAQ"  (National Association of Securities  Dealers  Automated
Quotation System).  The firms which have elected to make a market
in  a  security quoted on NASDAQ display the price at which  they
are  willing  to  buy (bid) or sell (ask) these securities.   The
market  maker  adjusts  its bid and ask  prices  in  response  to
supply,  demand and other factors affecting the market  for  each
security.   Approximately  1,950 of the securities  displayed  on
NASDAQ in which Sherwood Securities makes a market are listed  on
the  national  market system list of NASDAQ.   Approximately  650
securities in which Sherwood Securities makes a market are quoted
on  the National Association of Securities Dealers, Inc. ("NASD")
list of Small-Cap Issues.

Special  relations  with  brokers.   A  significant  portion   of
Sherwood  Securities'  trading  volume  is  transacted   over   a
dedicated   communications  network.   Private  telephone   lines
connect  Sherwood  Securities' trading operations  to  the  order
entry  departments  of  approximately  225  brokerage  firms  and
institutional  customers.   This private  communications  network
provides   these  parties  with  immediate  access  to   Sherwood
Securities'  trading operations and facilitates the  handling  of
their customer orders.

As   part   of  this  system,  Sherwood  Securities  has   direct
communication lines with 30 regional brokerage firms  across  the
country.  In addition to providing these firms with direct access
to Sherwood Securities' trading operations, the dedicated private
lines  allow  these firms to offer this direct  access  to  other
brokerage  firms  in their geographic regions.   Firms  that  are
interested  in dealing with Sherwood Securities in  a  particular
security can utilize this service to allow them  quick access  to
the  market  place.   Sherwood Securities  offers  direct  access
through  the  dedicated  private lines to those  brokerage  firms
acting  as  market makers in the geographic regions  of  Sherwood
Securities' branch offices.

Sherwood  Securities  has a correspondent  department  to  handle
order   flow  for  the  NASDAQ  and  Small-Cap  transactions   of
participating   retail   brokers  and   dealers.    Through   its
correspondent  department, it executes the NASDAQ  and  Small-Cap
orders   for   these   firms.   These   orders   include   orders
electronically routed to Sherwood Securities by these  firms  for
certain of their clearing accounts.

Specialist  activities.  As of July 31, 1996, Sherwood Securities
served as a specialist in 21 equity securities on the AMEX.  This
activity  is cleared through Spear Leeds & Kellogg ("SLK").   The
Company  also  holds  a  60%  limited  partnership  interest   in
Equitrade whose activity is also cleared through SLK.  As of July
31,   1996,  Equitrade  served  as  a  specialist  in  96  equity
securities on the NYSE.

Securities  positions.  Sherwood Securities  and  Equitrade  take
both long and short positions in securities in which they make  a
market.   The  following table illustrates, for the fiscal  years
indicated, the highest, lowest and average month-end inventory at
market  value  (based on the aggregate of the net  long  and  net
short  position of trading securities).  The following securities
positions  include  positions held  by  Equitrade  subsequent  to
February  1995.   See  Note 4 of Notes to Consolidated  Financial
Statements.







<TABLE>
<CAPTION>

Fiscal Year            Highest     Lowest    Average
Ended May 31         Month End  Month End  Month End
<S>                  <C>         <C>         <C>
                     
1994*<F1>            46,519,207  26,555,472  34,610,403
1995**<F2>           69,158,382  25,653,178  47,079,105
1996***<F3>          83,622,273  58,791,795  71,981,880

<FN>                                                
<F1> *  Includes Highest Month End, Lowest Month End
        and Average Month End for positions held as a
        specialist on AMEX of $2,146,366, $1,099,039 and 
        $1,438,548, respectively.
</FN>
<FN>
<F2> ** Includes Highest Month End, Lowest Month End
        and Average Month End for positions held as a
        specialist on AMEX of $1,806,318, $333,902 and 
        $1,187,637, respectively.  Includes Highest
        Month End, Lowest Month End and Average
        Month End for positions held as a specialist on 
        NYSE of $18,846,852, $11,492,129 and
        $14,109,605, respectively.
</FN>
<FN>
<F3> ***Includes Highest Month End, Lowest Month End
        and Average Month End for positions held as a
        specialist on AMEX of $1,239,808, $555,261 and 
        $890,693, respectively. Includes Highest Month
        End, Lowest Month End and Average Month End for 
        positions held as a specialist on NYSE of
        $33,016,783, $19,440,618 and $24,893,510, respectively.
</FN>
</TABLE>
The securities positions on any one day may not be representative
of the exposure on any other day because securities positions may
vary   substantially   with  economic  and   market   conditions,
allocations and availability of capital, and trading volume.


Investments

Venture  capital investments.  The Company and its  subsidiaries,
from  time  to  time, make and continue to hold   investments  in
developing   companies  or  companies  in  need   of   additional
financing.    Some  of  these  investments  are   in   restricted
securities  and,  as  such,  may  only  be  sold  pursuant  to  a
registration statement under the federal Securities Exchange  Act
of   1933,   as  amended,  or  pursuant  to  an  exemption   from
registration thereunder.

The  Company, for financial reporting purposes, generally carries
venture  capital investments at fair value as determined  by  the
Board  of Directors.  Although the securities of certain  of  the
companies in which the Company and its subsidiaries invested  may
be  publicly traded, the Company's valuation of such holdings may
be  discounted significantly from the public market price due  to
restrictions  on  transfer, the size of  the  holdings  or  other
legal, contractual or practical restrictions on disposition.

On October 4, 1993, the Company paid $400,000 for 8,000 shares of
common stock of Emmett A. Larkin Company, Inc., a minority  owned
broker-dealer.   This holding represents, as  of  May  31,  1996,
approximately 14% of the outstanding common shares of  Emmett  A.
Larkin Company, Inc.

Investment  in property.  The Company, through its  wholly  owned
subsidiary, Sherwood Properties Corp., is an investor in  a  real
estate limited partnership.  This investment is estimated to have
a nominal value.


Other Business

Institutional  business.  Sherwood Securities primarily  executes
securities  transactions  for  institutional  investors  such  as
banks,  mutual  funds,  money managers and  insurance  companies.
Such  investors  normally purchase and sell securities  in  large
quantities which require special marketing and trading  expertise
provided  by  a  staff of 53 institutional  sales  people.   Most
transactions  with institutional customers involve securities  in
which  Sherwood Securities is a market maker and are executed  as
principal  transactions.  Additionally, SMI has approximately  40
major institutional clients.

Retail  securities  business.  NDB is a deep  discount  brokerage
firm  specializing  in trade execution for individual  investors.
NDB's  strategy  is to provide low cost transactions  with  quick
execution  and  a higher level of service than that  provided  by
other discount brokers.  In addition, NDB was created as part  of
a  plan  to  capture  a greater share of NASDAQ  activity.   This
vertical integration allows NDB to receive fees from customers to
execute  orders  and then pass the orders to Sherwood  Securities
for  market-making  opportunities.  As of July  31,  1996,  NDB's
activities  were conducted through six offices located throughout
the United States and NDB had approximately 84,000 customers.


Interest Revenue

Sherwood Securities, NDB and Equitrade receive interest primarily
from  credit  balances which may exist from time to time  in  the
clearance  accounts maintained with their clearing brokers.   NDB
also receives interest based on debit balances maintained by  its
customers  in their accounts held by NDB's clearing  broker.   In
addition,   the   Company  received  interest   from   short-term
investments  in U.S. Treasury securities and on its  subordinated
note receivable with Anvil.


Clearing Arrangements

Sherwood  Securities,  NDB and Equitrade  maintain  relationships
with  clearing  brokers which effect clearance and settlement  of
their  securities  transactions.  The clearing  brokers  maintain
custody  of  cash  and  securities and  provide  other  services.
Sherwood  Securities, NDB and Equitrade are  dependent  upon  the
operational  capacity and ability of their clearing  brokers  for
the orderly processing of their transactions.

Sherwood    Securities   clears   its   wholesale   market-making
transactions  through  National  Financial  Services  Corporation
("NFSC").     Broadcort  Capital  Corporation,  a  wholly   owned
subsidiary  of  Merrill  Lynch  &  Co.,  Inc.,  clears   Sherwood
Securities'  and  SMI's customer transactions.  Equitrade's  NYSE
and  Sherwood  Securities' AMEX transactions are cleared  through
SLK.  The Sherwood Securities clearing agreement with NFSC is for
a term of one year and may be terminated by either party upon 180
days'  prior written notice.  Without such prior written  notice,
the   agreement  automatically  renews  annually.   The  Sherwood
Securities   clearing  agreement  and  the   Equitrade   clearing
agreement with SLK are for an indefinite period of time  and  may
be terminated upon 35 days' prior written notice by either party.
The Sherwood Securities clearing agreement with Broadcort Capital
Corporation  is  for  an indefinite period of  time  and  may  be
terminated upon 180 days' prior written notice by either party.

NDB's  transactions are cleared through the Pershing Division  of
Donaldson, Lufkin & Jenrette Securities Corporation ("Pershing").
The NDB clearing agreement with Pershing is for a three-year term
and  may  be  terminated upon 90 days' prior  written  notice  by
either party.


Personnel

As  of July 31, 1996, the Company had 539 full-time employees  of
which  387  are  salespeople,  traders  and  trading  assistants.
Included in the preceding employee counts are NDB's 249 full-time
employees  of  which 176 are sales personnel and  Equitrade's  37
full-time employees of which 31 are trading personnel.   None  of
the  Company's  personnel are covered by a collective  bargaining
agreement.   The  Company  considers  its  relations   with   its
personnel to be satisfactory.

Sherwood  Securities'  sales and trading personnel,  NDB's  sales
personnel and Equitrade's trading personnel are required to  take
examinations  given  by  the  NASD.   In  certain  circumstances,
additional  examinations are required  in  order  for  sales  and
trading  personnel  to  be qualified to do  business  in  various
states.   Sherwood Securities' traders receive  a  percentage  of
trading  profits as compensation.  They do not receive  salaries.
NDB's  sales  personnel  work  on a  salary  basis.   Except  for
Equitrade's  general  partners who are  paid  on  a  draw  basis,
Equitrade's trading personnel work on a salary basis.

Effective April 6, 1993, the Executive Committee of the Board  of
Directors  mandated that in addition to whatever normal  vacation
time  to  which an employee is entitled, all full-time  employees
(except  Equitrade's) who have completed five years of employment
(three  years  for  traders  and institutional  salespeople)  are
required  to  take a one-month paid sabbatical.  Such  sabbatical
must  be  taken  within  one  year  after  the  employee's  fifth
anniversary  (third  anniversary for  traders  and  institutional
salespeople).   Sabbaticals  will  also  be  required  for   each
subsequent five or three year period of employment completed.  In
addition,  Sherwood  Securities will assume  any  trading  losses
incurred in a trader's account during a trader's sabbatical.


Competition

While  Sherwood Securities is one of several broker-dealers whose
principal  activity has been making markets in a broad  range  of
NASDAQ  and Small-Cap securities for its own account,  there  are
many  other  broker-dealers making markets in  these  securities.
Sherwood  Securities generally has one or more  competing  market
makers  for  each security in which it makes a market.   Sherwood
Securities  competes  primarily  on  the  basis  of  price,   its
experience in market making, its relationship with its customers,
the  availability of its dedicated private communications  system
and  its  ability  to  effect large transactions  in  an  orderly
manner.

The deep discount retail brokerage business engaged in by NDB  is
highly competitive.  Many discount firms compete on price.  NDB's
ability to be competitive will depend on its ability to deliver a
low price product with a higher level of service.

NYSE  specialist  firms,  such  as  Equitrade,  compete  for  new
listings  based  upon depth of the markets that the  firms  make,
capital risk and the quality of the firms' personnel.  Based upon
these  three  criteria, allocations of new  issues  are  awarded.
Additional  competition  has arisen from third  market  activity,
internalization and regionalization.

Numerous  mergers  among  firms in the securities  industry  have
resulted  in  firms  with strengthened financial  resources.   In
addition,  companies not engaged in the securities business,  but
having  substantial financial resources, have acquired securities
firms.   These  developments  have  increased  competition   from
securities  firms  with substantially greater  capital  resources
than   those   of   Sherwood   Securities.    Ultimately,   these
developments, as well as other developments that could result  in
greater involvement by banks in the securities industry, may lead
to  the  creation  of large integrated financial  services  firms
which  may  be  able  to compete more effectively  than  Sherwood
Securities  for investment funds by offering a greater  range  of
financial services.


Regulation

The  securities  industry  in the United  States  is  subject  to
extensive   regulation  under  federal  and  state   laws.    The
Securities and Exchange Commission ("SEC") is the federal  agency
charged  with  administration  of the  federal  securities  laws.
However,  certain  regulatory  matters  have  been  delegated  to
self-regulatory   organizations,  such  as   the   NASD.    These
self-regulatory organizations adopt rules (which are  subject  to
approval  by  the SEC) governing certain aspects of the  industry
and  conduct  periodic  examinations  of  member  broker-dealers.
Securities  firms  are  also  subject  to  regulation  by   state
securities   commissions  in  the  states  in  which   they   are
registered.   As  of  July  31,  1996,  Sherwood  Securities  was
registered  with  the SEC, the NASD, AMEX and in  20  states  and
Washington,  D.C.  As of July 31, 1996, NDB was  registered  with
the  SEC, the NASD and in all 50 states and Washington, D.C.   As
of  July 31, 1996, Equitrade was registered with the SEC and  the
NYSE.

The  compliance  officers  and  the  compliance  departments   of
Sherwood  Securities,  NDB  and  Equitrade  are  responsible  for
ensuring  the Company's compliance with the applicable  laws  and
regulations.   The  officers and the compliance departments  work
with trading personnel in implementing new regulatory procedures,
maintaining the required trading records, maintaining appropriate
files,  and  monitoring trading activity, among other activities.
The  officers  and  the compliance departments  also  handle  all
contacts with the various regulatory agencies, on both state  and
federal  levels.  These duties are diverse and range from  giving
comments  on  proposed legislation to responding to requests  for
information regarding trading activity.  Other areas in which the
officers  and  the  compliance departments  are  active  are  the
registration  of  associated persons and responding  to  customer
inquiries.

The  regulations  to which broker-dealers are subject  cover  all
aspects  of  the  securities business, including  sales  methods,
trade  practices  among  broker-dealers,  capital  structure   of
securities  firms, record keeping, and the conduct of  directors,
officers and employees.  Additional legislation, changes in rules
promulgated  by  the  SEC  and  self-regulatory  authorities,  or
changes in the interpretation of enforcement of existing laws and
rules,   may   directly  affect  the  mode   of   operation   and
profitability   of  broker-dealers.   The  SEC,   self-regulatory
organizations  and  state  securities  commissions  may   conduct
administrative  proceedings which can result in  censure,  fines,
suspension  or  expulsion  of a broker-dealer,  its  officers  or
employees.  The principal purpose of regulation and discipline of
broker-dealers  is  the  protection of customers  and  securities
markets  rather than protection of creditors and stockholders  of
broker-dealers.

During  1994, the Department of Justice (the "DOJ"), the SEC  and
the  NASD  embarked on investigations and regulatory  initiatives
involving  the  activities of many market  makers  in  securities
traded on NASDAQ.  The DOJ and Sherwood Securities entered into a
Stipulation and Order on July 16, 1996 which resolved, subject to
approval  by  the  United States District Court of  the  Southern
District  of New York, a civil complaint filed by the  DOJ  as  a
result  of  its  investigation.  See "Item 3. Legal Proceedings".
Changes  in regulations pertaining to NASDAQ may have a  material
effect   on   Sherwood   Securities'   over-the-counter   trading
activities.


Customer Protection and Insurance

Sherwood  Securities,  NDB  and  Equitrade  are  members  of  the
Securities   Investor  Protection  Corporation   ("SIPC")   which
provides protection for customers in the event of the liquidation
of  the  firm.  Customers' accounts are protected up to  $500,000
for   each  customer,  as  defined  in  the  Securities  Investor
Protection Act of 1970, as amended, with a limitation of $100,000
for  claims  for  cash balances.  In addition, each  of  Sherwood
Securities', NDB's and Equitrade's clearing agents is a member of
SIPC  and carries private protection which provides, in the event
of  the  liquidation of such clearing agents, additional coverage
(in  some  cases up to $25,000,000) for securities positions  for
each of Sherwood Securities', NDB's and Equitrade's customers.

The  Company  carries  brokers' blanket bonds  covering  Sherwood
Securities  and NDB for loss or theft of securities,  forgery  of
checks and drafts, embezzlement, certain employee misconduct  and
misplacement of securities.  Such bonds provide total coverage of
$750,000 for Sherwood Securities and $500,000 for NDB.  The bonds
contain deductibles ranging from $4,500 to $10,000.


Risk Assessments

Sherwood  Securities'  and Equitrade's  trading,  market  making,
specialist and brokerage activities expose the Company's  capital
to  significant risks.  These risks include absolute and relative
price  movements,  price  volatility  and  changes  in  financial
instrument  liquidity or the markets in which  they  are  traded,
over  which  Sherwood Securities and Equitrade have virtually  no
control.

Sherwood Securities and Equitrade monitor their risks by constant
review  of  their trading positions.  The management  of  trading
positions  is enhanced by the review of mark-to-market valuations
and/or position summaries on a daily basis.

In addition, Equitrade, as a specialist on the NYSE, and Sherwood
Securities,  to the extent it is a specialist on  the  AMEX,  are
subject  to  regulations pursuant to which each of  them  may  be
required  to  stabilize, or participate in the  stabilization  of
certain  securities  on those exchanges.   In  the  event  either
Equitrade  or  Sherwood Securities is required to  stabilize  the
price  of securities which are declining in value, whether  as  a
result of a declining market or otherwise, either or both of them
could suffer substantial losses.


Net Capital and Customer Reserve Requirements

Every registered broker-dealer doing business with the public  is
subject  to  the  Uniform Net Capital Rule  15c3-1  (the  "Rule")
promulgated by the SEC.  The Rule, which is designed  to  measure
the   financial   integrity  and  liquidity  of   broker-dealers,
specifies minimum net capital requirements.  Sherwood Securities,
NDB and Equitrade are subject to the Rule.

The  Rule  provides that a broker-dealer doing business with  the
public  shall  not  permit its net capital to be  less  than  the
greater  of  a stated minimum dollar requirement or one-fifteenth
of   its   aggregate  indebtedness  (the  "basic   method")   or,
alternatively, that it not permit its net capital to be less than
the  greater of a stated minimum dollar requirement or 2% of  its
aggregate  debit  items computed in accordance with  Rule  15c3-3
(the "alternative method").

The  stated  minimum dollar requirement for Sherwood  Securities,
which  has  elected the alternative method, is  $1,000,000.   The
stated  minimum  dollar requirement for NDB and Equitrade,  which
have elected the basic method, is $250,000.

In  computing net capital under the Rule, various adjustments are
made with a view to excluding assets not readily convertible into
cash  and  to  provide a conservative statement of other  assets,
such as firm's inventory of securities.  To that end, a deduction
is  made  against the market value of securities to  reflect  the
possibility  of  a  market decline prior  to  their  disposition.
Thus,  net capital rules, impose financial restrictions upon  the
Company's businesses which are more severe than those imposed  on
concerns in other types of business.

Compliance  with  the Rule may limit the operations  of  Sherwood
Securities, NDB and Equitrade that require the use of significant
amounts  of capital, such as market making activities.   Further,
assets of the Company which are included in the Company's minimum
net   capital   are  not  available  for  distribution   to   the
shareholders  of  the  Company  in  the  form  of  dividends   or
otherwise.   See  Note  13  of  Notes to  Consolidated  Financial
Statements.  Sherwood Securities, NDB and Equitrade are presently
in  compliance  with  the net capital requirements.   Failure  to
maintain the required net capital may subject a broker-dealer  to
suspension   of   business   and  may  ultimately   require   its
liquidation.

In  May  1991 and in December 1993, Sherwood Securities and  NDB,
respectively,  were  granted  exemptions by  the  NASD  from  the
computation   for  determination  of  reserve  requirements   for
broker-dealers.   The exemptions were granted  pursuant  to  Rule
15c3-3(k)(2)(ii).  During the period from June  1,  1995  through
May  31,  1996,   both  Sherwood  Securities  and  NDB  were   in
compliance with the condition of this exemption.


Item 2.    Properties

In November 1995, Sherwood Securities and the Company relocated
their offices and trading facilities from One Exchange Plaza, New York, 
New York 10006 to 10 Exchange Place Centre, Jersey City, New Jersey 07302 
under a lease signed in December 1994.  This lease, for approximately 36,600 
square feet, commenced on January 1, 1995 and expires on January 31, 2007.
Sherwood Securities' obligation to pay base rent begins on May 13, 1997.  
The obligation for any operating escalations, as defined in the lease 
agreement, was effective as of January 1, 1995.  Commencing May 13, 1997,
base rent on the new space is approximately $1,025,000 per annum to July 31, 
2000 and $1,172,000 from August 1, 2000 to January 31, 2007.  The lease for
the space in New York, covering approximately 18,000 square feet, expires in 
September 1996.  The rental for each year during the period commencing 
October 1, 1992 is $738,000 until expiration.  Sherwood Securities is also 
responsible for the payment of a pro rata portion of tax and operating 
escalations.

NDB's  office  and  sales facilities occupy approximately  15,700
square  feet  located at 50 Broadway, New York,  New  York  10004
under  three leases with original expiration dates of  May  1997,
April 1998 and December 1998, respectively.  The aggregate rental
for each year increases from a base of approximately $243,000  in
1995  to approximately $262,000 in 1997.  NDB is also responsible
for  the  payment  of  a pro-rata portion of  tax  and  operating
escalations.  During fiscal 1996, in conjunction with  the  terms
of  these  leases,  NDB  paid a total  of  $60,000  in  order  to
terminate  the  leases by October 31, 1996.  During  March  1996,
NDB  signed a new lease agreement at 7 Hanover Square, New  York,
New  York  10004 for the purpose of relocating and  consolidating
its  New  York offices and brokerage facilities.  The lease,  for
approximately 36,000 square feet, commenced on April 1, 1996  and
expires on September 29, 2008.  NDB's obligation to pay base rent
begins on April 1, 1997.  The obligation for any real estate  tax
and operating escalations, as defined in the lease agreement,  is
effective as of January 1, 1996.  Commencing April 1, 1997,  base
rent on the new space is approximately $718,000 per annum.

See  Note  14 to the Company's Consolidated Financial  Statements
for  additional information concerning other leases to which  the
Company, its subsidiaries or its divisions are parties.


Item 3.    Legal Proceedings

Many  aspects of the business of the Company and its subsidiaries
involve  substantial  risks of potential  liability.   In  recent
years,  there  has  been  an increasing incidence  of  litigation
involving  the securities industry, including class action  suits
that  generally seek substantial damages.  Companies  engaged  in
the  underwriting and distribution of securities are  exposed  to
substantial  liability under federal and state  securities  laws.
The Company and its subsidiaries are, from time to time, involved
in proceedings with, and investigations by, governmental and self-
regulatory agencies.

The  Company  and  its subsidiaries are the  subject  of  several
actions  arising  out  of the normal course of  their  respective
businesses.  The Company and its subsidiaries are contesting  all
such actions.

Class  action  complaints, Charles Kaye and Sulochana  Desai,  et
als.  v.  Herzog,  Heine, Geduld, et al. (United States  District
Court for the Southern District of New York); Jerome Robinson  v.
Herzog,  Heine, Geduld, et al. (United States District Court  for
the  Southern District of New York); and Lawrence A. Abel, et al.
v.  Merrill Lynch Incorporated & Co., et al. (Superior  Court  of
California,  County of San Diego), were filed  on  May  27,  1994
against  Sherwood Securities and several other market  makers  on
the   NASDAQ  exchange.   The  Kaye  and  Robinson  class  action
complaints  were  both filed allegedly on  behalf  of  the  named
plaintiffs  and a class of persons and entities who purchased  or
sold certain NASDAQ traded securities during the past four years.
Both  complaints allege that Sherwood Securities  and  the  other
NASDAQ  market  makers  violated the federal  antitrust  laws  by
allegedly conspiring with one another to artificially inflate the
"spread", or difference, between the bid and ask price for NASDAQ
securities.   The  Kaye complaint also contains allegations  that
the same alleged conduct violated Section 10(b) of the Securities
Exchange  Act  of 1934, as amended, and Rule 10b-5.   The  relief
sought in both the Kaye and Robinson actions includes declaratory
and  injunctive  relief  under the antitrust  laws,  as  well  as
unspecified damages on behalf of the class, trebled in accordance
with  the  antitrust  laws  and an  award  of  counsel  fees  and
expenses.   The  California state court action, Abel  v.  Merrill
Lynch  and Co., Inc., et al. is a class action brought on  behalf
of all persons who reside in the State of California and who have
purchased  or sold securities listed on NASDAQ in the  past  four
years.   This complaint alleges the same conspiracy as  the  Kaye
and Robinson actions, but seeks relief pursuant to the California
state  antitrust  statute,  known  as  the  Cartwright  Act,  and
pursuant  to the California Unfair Competition Act.   The  relief
sought  in this action is also declaratory and injunctive relief,
as  well  as unspecified trebled damages on behalf of the  class,
restitutionary  payments  for alleged unjust  enrichment  and  an
award  of  costs and counsel fees.  The Abel complaint  has  been
dismissed  without prejudice by consent, pending the  outcome  of
the federal court actions.

Subsequent  to  May  27,  1994, several additional  class  action
complaints  have  been filed which contain the  same  or  similar
allegations  and  requesting similar relief.   Namely,  Dampf  v.
Herzog,  Heine,  Geduld, et al. (filed in  the  Federal  District
Court  for  the Southern District of New York on June  6,  1994);
Perlman  v.  Herzog, Heine, Geduld, et al. (filed in the  Federal
District  Court for the Southern District of California  on  June
28, 1994); Silverman v. Alex Brown & Sons, Inc., et al. (filed in
the  Federal District Court for the District of Columbia on  July
6,  1994); Crum v. Alex Brown & Sons, Inc., et al. (filed in  the
Federal  District Court for the District of Columbia on  July  8,
1994); Frangiosa v. Alex Brown & Sons, Inc., et al. (filed in the
Federal  District Court for the District of Columbia on  July  8,
1994);  Lutz  v. Alex Brown & Sons, Inc., et al.  (filed  in  the
Federal  District Court for the District of Columbia on July  11,
1994);  and Derdel v. Alex Brown & Sons, Inc., et al.  (filed  in
the  Federal  District  Court  for  the  District  of  Columbia);
Burnstein v. Herzog, Heine, Geduld, et al. (filed in the  Federal
District  Court for the District of Columbia); Fineberg  v.  Alex
Brown  & Sons, Inc., et al. (filed in the Federal District  Court
for  the District of Columbia); Lorge v. Alex Brown & Sons, Inc.,
et  al. (filed in the Federal District Court for the District  of
Columbia); Clark v. Alex Brown & Sons, Inc., et al. (filed in the
Federal  District Court for the District of Columbia);  Hennessey
v. Alex Brown & Sons, Inc., et al. (filed in the Federal District
Court  for  the District of Columbia); Bleznak v. Herzog,  Heine,
Geduld,  et  al.  (filed in the Federal District  Court  for  the
District of Columbia); Sachs v. Alex Brown & Sons, Inc.,  et  al.
(filed  in  the  Federal  District  Court  for  the  District  of
Columbia); Tolchin v. Alex Brown & Sons, Inc., et al.  (filed  in
the  Federal District Court for the District of Columbia); Safina
v. Alex Brown & Sons, Inc., et al. (filed in the Federal District
Court  for  the District of Columbia); Johnson v. Herzog,  Heine,
Geduld, Inc., et al. (filed in the Federal District Court for the
District of Minnesota) and Dolinar v. Sherwood Securities et  al.
(filed in the Federal District Court for the Northern District of
Illinois).   There  are now a total of approximately  26  pending
class   action  complaints  which  have  been  filed  in  several
different  federal  courts  across  the  country,  including  the
Southern District of New York, the Northern District of Illinois,
the  District of Minnesota, the Southern District of  California,
the  District  of Columbia and the District of New  Jersey.   The
plaintiffs in the various class actions have now sued a total  of
27  different NASDAQ market-maker defendants, including  Sherwood
Securities.

By   Order  dated  October  14,  1994,  the  Judicial  Panel   on
Multidistrict Litigation consolidated the above matters  and  any
later-filed  "tag along" cases for pre-trial proceedings  in  the
United  States  District Court for the Southern District  of  New
York,  entitled In re NASDAQ Market-Makers Antitrust  Litigation,
94  Civ. 3996 (RWS).  An Amended Consolidated Complaint was  then
filed.   The Amended Consolidated Complaint repeated most of  the
allegations of the various earlier filed complaints, except  that
plaintiffs  are  no longer alleging violations of the  Securities
Exchange  Act  of  1934, as amended.  Rather,  their  claims  are
limited  to those previously alleged under the Federal  antitrust
laws.   Together  with  the other defendant  market  makers,  the
Company  joined  in a motion to dismiss the Amended  Consolidated
Complaint,  which  was granted by the Court.   A  Second  Amended
Complaint  was  filed  on August 22, 1995.   The  Second  Amended
Consolidated  Complaint repeated most of the allegations  of  the
Amended  Consolidated  Complaint, but  plaintiffs  limited  their
claims  to  approximately  1,659  stocks  traded  on  NASDAQ.  On
December  18,  1995, Sherwood Securities filed an answer  to  the
Second  Amended Complaint denying liability and asserting certain
affirmative defenses.  Plaintiffs' motion for class certification
has  been argued and a decision is expected in or about September
1996.   The  Company intends to vigorously defend itself  against
these allegations.

On  July  16,  1996, Sherwood Securities entered  into  an  Order
resolving  a civil complaint (the "Complaint") filed by  the  DOJ
alleging  that  Sherwood Securities and 23  other  NASDAQ  market
makers  violated Section 1 of the Sherman Act in connection  with
certain  market  making practices.  The Complaint alleges,  among
other  things,  that the NASDAQ market makers  reached  a  common
understanding to adhere to a "quoting convention" relating to the
manner in which bids and asks would be displayed on NASDAQ.   The
relief  sought  in  the  Complain  was  a  declaration  that  the
defendants  have violated Section 1 of the Sherman Act,  as  well
as,  injunctive relief and such other relief as the Court  deemed
appropriate.   In  entering  into  the  Stipulation  and   Order,
Sherwood Securities did not admit that the DOJ's allegations were
correct,  but  that  it  would not engage  in  certain  types  of
activities  in  connection with its NASDAQ market making  and  it
undertook   specified  steps  to  assure  compliance   with   the
agreement.  The Stipulation and Order are subject to approval  by
the  United States District Court of the Southern District of New
York  following a public hearing, and if that Court approves  the
Stipulation  and  Order,  the Complaint will  be  dismissed  with
prejudice.  There can be no assurance that the Court will approve
the  Stipulation  and  Order  in its  current  form  or  at  all.
Sherwood Securities has also received subpoenas from the  SEC  to
provide information, testimony and documents with respect to  its
NASDAQ  market making activities which appear to be part  of  the
SEC's  investigation  of  the NASDAQ market  and  market  makers.
Sherwood   Securities   has  been  cooperating   with   the   SEC
investigation.


Item 4.    Submission of Matters to a Vote of Security Holders.

There  were  no  matters submitted to a vote of security  holders
during the fourth quarter of the year ended May 31, 1996.

                                
                             PART II

Item  5.     Market  for the Company's Common Stock  and  Related
Security Holder Matters.

The  Company's  common  stock is traded on  the  New  York  Stock
Exchange under the symbol "SHD."  There were  approximately 4,000
holders of record of the Company's common stock at July 31, 1996.
As  of  such  date,  the closing sales price per  share  for  the
Company's common stock was $11.125.

The following table sets forth the high and low sales price per
share for the Company's common stock for each quarterly period
within the two most recent fiscal years as reported by the New
York Stock Exchange (the American Stock Exchange prior to
December 21, 1994):
<TABLE>
<CAPTION>
                          Sales  Prices
Quarter Ended            High        Low
<S>                    <C>         <C>

August 31, 1994         7.2500     5.6250
November 30, 1994       7.2500     5.8750
February 28, 1995       6.3750     5.1250
May 31, 1995            7.2500     5.6250
August 31, 1995        10.7500     6.8750
November 30, 1995      10.5000     7.7500
February 29, 1996       9.7500     8.2500
May 31, 1996           11.3750     9.0000
</TABLE>

There were no cash dividends declared on the common stock of  the
Company  in  the  two-year  period ended  May  31,  1996.   Funds
available for distribution to shareholders of the Company in  the
form of dividends are limited to the extent assets of the Company
or  its subsidiaries are utilized to meet the minimum net capital
requirements of Sherwood Securities, NDB and Equitrade under Rule
15c3-1  promulgated by the SEC.  See "Business - Net Capital  and
Customer Reserve Requirements".


Item 6.    Selected Consolidated Financial Data.

The  following  selected  consolidated  financial  data  for  the
Company  for each of the five years in the period ended  May  31,
1996  should be read in conjunction with the respective financial
statements  and  related notes thereto, and the discussion  under
Management's  Discussion and Analysis of Financial Condition  and
Results  of Operations included in this report.  All amounts  are
in thousands, except per share amounts.
<TABLE>
<CAPTION>
                                 Year Ended May 31,
                                                       
                      1996   1995(b)<F2> 1994     1993     1992
<S>                <C>       <C>       <C>      <C>      <C>

Operating Data:                                               
Revenues           $180,185  $102,975  $89,620  $58,933  $45,007
                                                              
Income before                                                 
income taxes and   
extraordinay
items                35,531    18,240   18,304   15,067   11,400
                                                              
Income before                                                 
extraordinary   
items                20,132    14,615   16,597    8,939    6,288

Extraordinary                                                 
Items:
   Utilization of                                             
   net operating       
   loss
   carryforward         --       --       --      5,024    4,248  
                                                              
Net income (a)<F1>   20,132    14,615   16,597   13,963   10,536

Per Share Data (c):<F3>
Income before                                                 
   extraordinary
   item (a)<F1>       1.52       1.07     1.20      .64      .45
Net income            1.52       1.07     1.20     1.00      .76
                                                              
Balance Sheet Data:
Total assets       143,255    113,031   77,616   60,027   38,150
Common             
stockholders'
equity              86,570     65,978   53,311   38,191   24,497
Long-term                                                     
obligations and  
redeemable stock       --       --       --       --       --
Book value per   
share (c)<F3>         6.56       4.84     3.86     2.72     1.76
Dividends              --       --       --       --       --
                                                              
<FN>                                                              
<F1> (a) The results of operations for the years ended May 31, 1995
and 1994 include $4,687, or $.34 per share,  and
$6,034, or $.44 per share, respectively,  of benefit from net
operating loss carryforward which  would have been shown as an
extraordinary item prior to the adoption of the Financial
Accounting Standards Board issued Statement of Financial Accounting
Standard No. 109, Accounting for Income Taxes.
</FN>
<FN>
<F2> (b) The results of operations for the year ended May 31, 1995
include the operations of Equitrade on a consolidated basis
for the period March through May 1995.  For prior periods,
Equitrade was   accounted for on the equity method.
</FN>
<FN>
<F3> (c) Earnings per share and book value per share are computed
by dividing the balances by the weighted average
number of common shares outstanding (adjusted for the assumed
conversion of outstanding common stock options at average month-end 
market price) during each of the years.
</FN>
</TABLE>

Item  7.     Management's  Discussion and Analysis  of  Financial
Condition and Results of Operations.

                      Results of Operations

Fiscal 1996 Compared to Fiscal 1995

The results for the year ended May 31, 1996 reflect primarily the
activities  of  Sherwood Securities, NDB and Equitrade.   Certain
fiscal  1995 amounts have been reclassified to conform  with  the
fiscal 1996 presentation.

The Company had a net profit for the year ended May 31, 1996 of
$20,132,000, compared to a net profit of $14,615,000 for the year
ended May 31, 1995.  Sherwood Securities had a net profit for the
year ended May 31, 1996 of $15,318,000, compared to a net profit
for the year ended May 31, 1995 of $15,161,000.  Triak had a net
profit for the year ended May 31, 1996 of $3,089,000, compared to
a net profit of $8,000 for the year ended May 31, 1995.
Equitrade had a net profit for the year ended May 31, 1996 of
$9,136,000 (of which the Company's share was $5,507,000).  For
the period from March 1995 through May 1995 for which the results
of Equitrade are consolidated with those of the Company,
Equitrade had a net profit of $2,092,000 (of which the Company's
share was $1,322,000).  For the period June 1994 through February
1995, Equitrade had a net profit of $5,064,000 of which the
Company's share, $3,521,000, was accounted for using the equity
method and included in equity income in partnerships.

Revenue  increased  by approximately $77,210,000,  or  75%,  from
$102,975,000 in 1995 to $180,185,000 in 1996.

Most   of  the  Company's  income  arises  from  firm  securities
transactions.  Sherwood Securities' profits from firm  securities
transactions  increased $46,941,000, or 61%, from $76,361,000  in
1995  to  $123,302,000  in 1996 and its  overall  trading  volume
increased approximately 69% for the year ended May 31, 1996, when
compared  with  the  year  ended May 31, 1995.  However,  trading
profits   per  ticket  continued  to  decline.   Several  factors
contributed to this decrease.  Regulatory changes enacted by  the
Securities  and  Exchange  Commission ("SEC")  and  the  National
Association of Securities Dealers have caused an increase in  the
number  of  transactions executed on an "even" basis.   Tightened
spreads  between "bid" and "ask" prices, increased volatility  in
the  marketplace, capacity constraints and increased Small  Order
Execution Systems ("SOES") activity have also been factors in the
decrease  in  trading profits per ticket.  In  addition,  further
proposed  regulatory initiatives, such as N'Aqcess, could  impact
future profitability.

The  Company's  commission income increased  by  $16,311,000,  or
113%,  from  $14,412,000  in 1995 to $30,723,000  in  1996.   The
increase  is  principally due to the fact that  NDB's  volume  of
transactions  increased by 143% when compared with  the  previous
year.

Floor  brokerage income increased by $9,030,000,  or  378%,  from
$2,390,000 in 1995 to $11,420,000 in 1996.  This increase is  due
to a full year of operations of Equitrade being consolidated into
the  Company's operations.  In addition, the number of stocks  in
which Equitrade is the specialist has increased when compared  to
the prior year.

For  the year ended May 31, 1996, the principal portion of equity
income  in  partnerships was equity income from the  Anvil  Joint
Venture.   For  the nine months ended February  28,  1995,  after
which  the  operations of Equitrade have been  consolidated  with
those   of  the  Company,  the  Company's  share  of  Equitrade's
investment income was $3,521,000.

Investment  securities  gains for the year  ended  May  31,  1995
aggregated $76,000.  This gain resulted entirely from the sale of
11,600 shares of Network Imaging Corp. (IMGX) for the year  ended
May  31, 1995.  There were no investment securities gains for the
year ended May 31, 1996.

Interest  and  dividend  income  increased  by  $2,442,000   from
$3,466,000  in 1995 to $5,908,000 in 1996.  The net  increase  is
primarily  due to a significant rise in NDB's customer debit  and
credit  balances held with the Company's clearing broker  and  an
increase in the agreed upon rate used to compute interest  earned
on  such  customer balances.  Also contributing to  the  increase
were  the  availability of larger amounts of cash for investment,
and higher average market interest rates than in the prior year.

Fee  income  increased  by  $959,000 from  $395,000  in  1995  to
$1,354,000  in  1996.  The increase is due to larger  12b-1  fees
received from mutual funds as NDB's customers' balances in  those
funds have increased since the prior year.

Total expenses increased $57,060,000, or 68%, from $83,965,000 in
1995 to $141,025,000 in 1996.

Clearing  and  related  charges  increased  by  $20,866,000  from
$34,765,000  in  1995 to $55,631,000 in 1996.  This  increase  is
principally  due  to  the increased volume  of  trades  for  both
Sherwood  Securities and NDB.  This caused clearance  charges  to
increase by $5,609,000 and $7,453,000 for Sherwood Securities and
NDB,  respectively,  over  the prior  year.   Also,  payments  by
Sherwood Securities to correspondents for order flow increased by
$4,387,000 over the prior year.

Compensation and benefits increased $26,161,000 from  $31,375,000
in  1995 to $57,536,000 in 1996.  The increase was primarily  due
to higher commissions paid to Sherwood Securities' traders due to
increased trading profits and higher bonuses accrued as a  result
of  greater  overall profits of the Company as  compared  to  the
prior  year.  Also, there was an increase in office salaries  and
related benefits due primarily to NDB's larger staff size.

Communication expenses increased by $4,393,000 from $6,371,000 in
1995  to $10,764,000 in 1996.  The increase was mainly due to  an
increase  in  the  activities of NDB, namely  toll-free  customer
telephone service  and quotations expense.

Advertising costs decreased $881,000 from $2,605,000 in  1995  to
$1,724,000  in 1996.  Subsequent to the initial, extensive  media
campaign which accompanied the commencement of operations of NDB,
the   frequency   of  advertising,  especially  television   ads,
continued to lessen.

Occupancy  costs  and equipment rental increased $1,310,000  from
$1,856,000 in 1995 to $3,166,000 in 1996 primarily due to a  full
year of expense related to the lease on Sherwood Securities'  new
office   in  Jersey City, New Jersey.  The results of  operations
for the year ended May 31, 1995 only included five months expense
for this lease which commenced in January 1995.

Professional fees increased by $671,000 from $1,572,000  in  1995
to  $2,243,000  in  1996.  The increase in professional  fees  is
primarily   due  to  additional  legal  services  and  technology
consulting projects.

Depreciation  and  amortization  increased  by  $2,281,000   from
$1,798,000  in  1995  to $4,079,000 in 1996.   The  increase  was
primarily due to depreciation and amortization incurred on  fixed
asset   and  leasehold  improvement  additions  of  approximately
$10,000,000  and  $3,000,000  for Sherwood  Securities  and  NDB,
respectively, during the year ended May 31, 1996.   In  addition,
in connection with Sherwood Securities' abandonment of its former
New  York  City  office, $641,000 of fixed assets  and  leasehold
improvements were written off.

Travel   and   entertainment  expense  increased  $274,000   from
$1,228,000 in 1995 to $1,502,000 in 1996 and  reflects  primarily
the entertaining of customers by the institutional sales force.

Repairs  and  maintenance  expense  increased  by  $115,000  from
$438,000  in 1995 to $553,000 in 1996.  The increase is primarily
due to the inclusion of a full year of Equitrade's operations  in
the results for the year ended May 31, 1996.

Interest  expense  increased $270,000 from  $51,000  in  1995  to
$321,000  in  1996  and represents interest on  capital  paid  by
Equitrade to its minority partners and interest paid by Equitrade
on its subordinated debt.

Other  expenses increased $1,599,000 from $1,906,000 in  1995  to
$3,505,000 in 1996.  The increase is primarily attributable to an
increase in the costs associated with registering the sales staff
of  NDB  with the various states and regulatory agencies.   Also,
during the year ended May 31, 1996 the Company incurred increases
in  public  relations  expenses  and  in  the  cost  of  research
associated with soft dollar deals.  The remainder of the increase
is  due to the overall increase in the volume of business and the
increase in staff size.

Income of Equitrade allocated to minority partners represents the
share  of  Equitrade's  net  income  allocated  to  the  minority
partners during the year ended May 31, 1996 and the last  quarter
of fiscal 1995.

The  increase  in  income tax expense is  primarily  due  to  the
Company's utilization of the remainder of its net operating  loss
carryforwards  for Federal, state and local tax  purposes  during
the  year  ended  May 31, 1995, in addition to  the  increase  in
income before taxes as compared to the prior year.

Fiscal 1995 Compared to Fiscal 1994

The results for the year ended May 31, 1995 reflect primarily the
activities  of  Sherwood Securities and  NDB  and  the  Company's
interest in the profits of Equitrade through February 1995  after
which  the results of Equitrade have been consolidated with those
of   the   Company.   Certain  fiscal  1994  amounts  have   been
reclassified to conform with the fiscal 1996 presentation.

The  Company had a net profit for the year ended May 31, 1995  of
$14,615,000, compared to a net profit of $16,597,000 for the year
ended May 31, 1994.  Sherwood Securities had a net profit for the
year  ended May 31, 1995 of $15,161,000, compared to a net profit
for  the year ended May 31, 1994 of $23,558,000.  Triak had a net
profit for the year ended May 31, 1995 of $8,000, compared  to  a
net  loss  of  $4,776,000 for the 11 month period ended  May  31,
1994.

Revenue  increased  by approximately $13,355,000,  or  15%,  from
$89,620,000 in 1994 to $102,975,000 in 1995.

Most   of  the  Company's  income  arises  from  firm  securities
transactions.  Sherwood Securities' profits from firm  securities
transactions  decreased $3,440,000, or 4%,  from  $79,801,000  in
1994  to  $76,361,000 in 1995.  Overall trading volume  increased
approximately 11% for the year ended May 31, 1995, when  compared
with the year ended May 31, 1994.  Regulatory changes enacted  by
the  SEC and the NASD have caused a significant increase  in  the
number of transactions executed on an "even" basis.  This was the
primary reason for the decrease in trading profits per ticket for
the fiscal year ended May 31, 1995.

The  Company's  commission income increased  by  $10,850,000,  or
305%,  from $3,562,000  in 1994 to $14,412,000 in 1995.   A  full
year  of  operations  by NDB, which did not  commence  operations
until January 1994, accounted for all of the increase.

Floor  brokerage income increased by $1,631,000,  or  215%,  from
$759,000 in 1994 to $2,390,000 in 1995.  This increase is due  to
the  consolidation of the results of Equitrade with those of  the
Company from March 1995 through May 1995.

The principal portion of equity income in partnerships was equity
income  from  Equitrade.  For the nine months ended February  28,
1995,   after  which  the  operations  of  Equitrade  have   been
consolidated  with those of the Company, the Company's  share  of
Equitrade's   investment  income  was  $3,521,000   compared   to
$3,092,000  for  the year ended May 31, 1994.  In  addition,  the
Company  absorbed amortization of intangible assets  of  $349,000
for the year ended May 31, 1994.

Investment securities gains for the years ended May 31, 1995  and
1994  aggregated $76,000 and $680,000, respectively.  These gains
resulted  entirely from the sale of 11,600 and 84,400  shares  of
Network Imaging Corp. (IMGX) for the years ended May 31, 1995 and
1994, respectively.

Interest  and  dividend  income  increased  by  $2,020,000   from
$1,446,000  in 1994 to $3,466,000 in 1995.  The net  increase  is
primarily due to the availability of larger amounts of  cash  for
investment,  increasing market interest rates and the  investment
of certain funds at above market rates.

Fee  income increased by $388,000 from $7,000 in 1994 to $395,000
in  1995.   The  increase is due to a full  year  of  12b-1  fees
received by NDB during the year ended May 31, 1995.

Total expenses increased $12,649,000, or 18%, from $71,316,000 in
1994 to $83,965,000 in 1995.

Clearing  and  related  charges  increased  by  $8,100,000   from
$26,665,000  in  1994 to $34,765,000 in 1995.   A  full  year  of
activity  for NDB accounted for a $6,797,000 increase in payments
to  our  clearing brokers.    Execution fees were $892,000 higher
in  1995  due,  also,  to higher volume.  Payments  made  to  "$2
brokers" for execution of the Company's listed securities  orders
decreased by $603,000.

Compensation and benefits increased $168,000 from $31,207,000  in
1994  to $31,375,000 in 1995.  The increase was primarily due  to
an  increase  in administrative and office salaries  and  related
benefits  due  primarily to a full year of payroll  for  NDB  and
NDB's hiring of approximately 90 additional employees during  the
year  ended  May 31, 1995.  Offsetting this increase  were  lower
commissions paid to traders due to decreased trading profits  and
lower bonuses accrued as a result of lower overall profits of the
Company as compared to the prior year.

Communication expenses increased by $2,403,000 from $3,968,000 in
1994  to $6,371,000 in 1995.  The increase was mainly due to  the
activities of NDB, namely telephone and quotations expense.

Advertising costs decreased $104,000 from $2,709,000 in  1994  to
$2,605,000  in  1995.   Corresponding  to  the  commencement   of
operations  of  NDB, the Company ran an extensive media  campaign
through September 1994 at which time the amount and frequency  of
advertising lessened significantly.

Occupancy  costs  and  equipment rental increased  $620,000  from
$1,236,000 in 1994 to $1,856,000 in 1995 primarily due to a  full
year  of  leases  for NDB's offices in New York,  New  York;  Los
Angeles, California; Chicago, Illinois; West Palm Beach, Florida;
and   Dallas,  Texas.   In  addition,  the  lease  for   Sherwood
Securities'  new office  in Jersey City, New Jersey commenced  in
January 1995.

Professional fees increased by $699,000 from $873,000 in 1994  to
$1,572,000  in  1995.   The  increase  in  professional  fees  is
primarily due to additional legal services.

Depreciation   and  amortization  increased  by   $382,000   from
$1,416,000  in  1994  to $1,798,000 in 1995.   The  increase  was
primarily  due  to  a  full  year of depreciation  of  furniture,
fixtures   and  equipment  purchased  in  connection   with   the
commencement, and subsequent expansion, of the operations of NDB.

Travel   and   entertainment  expense  increased   $45,000   from
$1,183,000 in 1994 to $1,228,000 in 1995 and  reflects  primarily
the entertaining of customers by the institutional sales force.

Repairs  and  maintenance  expense  decreased  by  $33,000   from
$471,000 in 1994 to $438,000 in 1995.

Interest expense increased $5,000 from $46,000 in 1994 to $51,000
in 1995.

Other  expenses  increased $364,000 from $1,542,000  in  1994  to
$1,906,000  in  1995.  The increase is primarily attributable  to
$128,000  in  listing fees paid in connection with the  Company's
common  stock becoming listed on the NYSE effective December  21,
1994.   The  remainder  of the increase is  due  to  the  overall
increase  in  the  volume of business and the increase  in  staff
size.

Income of Equitrade allocated to minority partners represents the
share  of  Equitrade's  net  income  allocated  to  the  minority
partners during the last quarter of fiscal 1995.

During  the  year  ended May 31, 1995, the Company  utilized  the
remainder  (approximately $12,031,000) of its net operating  loss
carryforwards for Federal, state and local tax purposes.


Fiscal 1994 Compared to Fiscal 1993

The results for the year ended May 31, 1994 reflect primarily the
activities  of Sherwood Securities and the Company's interest  in
the  profits of Equitrade.  In addition, during January 1994, NDB
commenced  operations.   Certain  fiscal  1994  and  fiscal  1993
amounts  have been reclassified to conform with the  fiscal  1996
presentation.

The  Company had a net profit for the year ended May 31, 1994  of
$16,597,000, compared to a net profit of $13,963,000 for the year
ended May 31, 1993.  Sherwood Securities had a net profit for the
year  ended May 31, 1994 of $23,558,000, compared to a net profit
for the year ended May 31, 1993 of $16,655,000.

Revenue  increased  by approximately $30,687,000,  or  52%,  from
$58,933,000 in 1993 to $89,620,000 in 1994.

Most   of  the  Company's  income  arises  from  firm  securities
transactions.  Sherwood Securities' profits from firm  securities
transactions  increased $24,856,000, or 45%, from $54,945,000  in
1993  to  $79,801,000 in 1994.  Overall trading volume  increased
approximately 49% for the year ended May 31, 1994, when  compared
with  the year ended May 31, 1993.  Increased order flow and more
effective  trading accounted for the majority  of  the  increased
trading profits for the fiscal year ended May 31, 1994.

The Company's commission income increased by $2,460,000, or 223%,
from  $1,102,000   in  1993 to $3,562,000  in  1994.   Commission
income from NDB, which commenced operations in January 1994,  and
a  full year of operations of SMI, which was acquired in December
1992, accounted for the increase.

Floor  brokerage  income  increased by  $245,000,  or  48%,  from
$514,000 in 1993 to $759,000 in 1994 primarily due to an increase
in the number of American Stock Exchange stocks in which Sherwood
Securities was  the specialist over the prior year.

The  principal portion of equity income in partnerships is equity
income  from Equitrade.  For the fiscal year ended May 31,  1994,
the   Company's  share  of  Equitrade's  investment  income   was
$3,092,000  compared to $1,436,000 for the  year  ended  May  31,
1993.    In  addition,  the  Company  absorbed  amortization   of
intangible  assets of $349,000 and $419,000 for the  years  ended
May 31, 1994 and 1993, respectively.

Investment  securities  gains for the year  ended  May  31,  1994
aggregated  $680,000 resulting entirely from the sale  of  84,400
shares  of Network Imaging Corp. (IMGX). There were no investment
securities transactions for the year ended May 31, 1993.

Interest and dividend income increased $650,000 from $796,000  in
1993 to $1,446,000 in 1994.  The net increase is primarily due to
the  generation  of cash through higher trading profits  and  the
investment of certain funds at above market rates in the form  of
subordinated loans.

Total expenses increased $27,450,000, or 63%, from $43,866,000 in
1993 to $71,316,000 in 1994.

Clearing  and  related  charges  increased  by  $9,903,000   from
$16,762,000  in 1993 to $26,665,000 in 1994.  Increased   trading
volume  led  to higher payments paid to our clearing  brokers  of
$3,423,000  including $693,000 incurred by NDB.   Execution  fees
were  $664,000 higher during the year ended May 31, 1994 due also
to  higher  trading volume.  Payments made to  "$2  brokers"  for
execution  of  listed  securities orders increased  by  $811,000.
Finally,  payments made to correspondents that  provide  Sherwood
Securities with order flow reflected the largest increase of  any
of  the clearing and related components.  The increase from  1993
amounted to $4,983,000.

Compensation and benefits increased $10,764,000 from  $20,443,000
in  1993 to $31,207,000 in 1994.  The increase was primarily  due
to   greater   profitability  and  the  associated  increase   in
commissions  paid  to traders. Payments to traders  increased  by
more  than 54% from the previous year.  The compensation paid  to
institutional  salespeople increased in 1994 by  more  than  55%.
Officer  and administrative compensation  increased  by  26%  and
32%, respectively.  The higher payments to traders reflect higher
trading  profits.   The higher payments to salespeople  represent
increased   profitable   institutional  order   flow.    Finally,
increased  administrative staff size and bonus payments  made  to
all employees, including managers and officers, accounted for the
increase.   In  addition, the foregoing increases in compensation
caused payroll taxes to increase by 50%.

Communication expenses increased by $1,979,000 from $1,989,000 in
1993  to  $3,968,000 in 1994.  The increase  was  mainly  due  to
activities  related  to the commencement of  operations  of  NDB,
namely  the  printing  and mailing of information  kits  and  new
account  application forms, as well as the upgrade and  expansion
of  Sherwood Securities' trading floors in New York,  Denver  and
Los Angeles.

Advertising costs increased $2,653,000 from $56,000  in  1993  to
$2,709,000 in 1994.  Such increase was due to an extensive  media
campaign corresponding to the commencement of operations of NDB.

Occupancy  costs  and  equipment rental increased  $283,000  from
$953,000 in 1993 to $1,236,000 in 1994 primarily due to operating
and  real estate escalation clauses in the existing leases.  Also
contributing to the  increase was the signing of new  leases  for
NDB's  offices  in  New York, New York; Los Angeles,  California;
Chicago, Illinois; West Palm Beach, Florida; and Dallas, Texas.

Professional fees increased by $602,000 from $271,000 in 1993  to
$873,000 in 1994.  The increase in professional fees is primarily
due  to  legal services regarding the settlement, in 1994,  of  a
claim filed against Sherwood Securities.

Depreciation   and  amortization  increased  by   $212,000   from
$1,204,000  in  1993  to $1,416,000 in 1994.   The  increase  was
primarily  due  to a full year of amortization  of  the  computer
software and customer list acquired upon the purchase of  SMI  in
December 1992 as well as the covenant not to compete paid for  as
part of that acquisition.

Travel and entertainment expense increased $443,000 from $740,000
in  1993  to  $1,183,000 in 1994 reflecting more entertaining  of
customers  by  the institutional sales force which  continued  to
grow in size during the year.

Interest expense increased $39,000 from $7,000 in 1993 to $46,000
in 1994.

Repairs  and maintenance expense increased $163,000 from $308,000
in  1993 to $471,000 in 1994. The increase represents the cost of
maintaining and operating Sherwood Securities' trading rooms  and
reassigning positions within the trading floor.

Other  expenses  increased $410,000 from $1,132,000  in  1993  to
$1,542,000 in 1994.  The increase is primarily attributable to an
increase  of $157,000 in registration fees due to the  hiring  of
new   sales   personnel   especially  in  connection   with   the
commencement of operations of NDB.  The remainder of the increase
is  due to the overall increase in the volume of business and the
increase in staff size.

During  the  year  ended  May  31,  1994,  the  Company  utilized
approximately $15,704,000 of its net operating loss carryforwards
for Federal, state and local tax purposes.


Liquidity and Capital Resources

The  Company's tangible assets are highly liquid, but subject  to
market  price fluctuation, with more than 77% consisting of  cash
or   assets  readily  convertible  into  cash  (principally  firm
securities  positions, receivables from brokers and  cash).   The
Company's  operations have generally been financed by  internally
generated  funds and capital contributions.  In addition,  margin
account borrowings are available to the Company from its clearing
brokers.

The  Company's  broker-dealer subsidiaries, Sherwood  Securities,
NDB  and  Equitrade,  are  subject to  the  minimum  net  capital
requirement  of the SEC which is designed to measure the  general
financial  soundness and liquidity of brokers.   As  of  May  31,
1996,  Sherwood  Securities, NDB and Equitrade had  approximately
$36,665,000, $5,625,000 and $22,586,000 in excess of the  minimum
required  net  capital  requirements, respectively,  representing
increases  of $4,485,000 for Sherwood Securities, $1,699,000  for
NDB  and  $4,256,000 for Equitrade from the prior year.  The  net
capital   rule  imposes  financial  restrictions  upon   Sherwood
Securities',  NDB's  and Equitrade's businesses  which  are  more
severe than those imposed on most other businesses.

Cash flows from operations vary on a daily basis as the Company's
portfolio   of  marketable  securities  changes.   The  Company's
ability  to convert marketable securities owned is determined  by
the  depth  of the market and the size of the Company's  security
positions  in  relation to the market as a whole.  The  portfolio
mix  also affects the regulatory capital requirements imposed  on
Sherwood Securities, NDB and Equitrade which directly affects the
amount  of funds available for operating, investing and financing
activities.

Cash  flows from the Company's investment activities are directly
related to market conditions.

The  Company  anticipates  that  it  will  be  able  to  generate
sufficient cash flow to meet the future demands of its specialist
activities on the AMEX.

On October 4, 1993, the Company paid $400,000 for 8,000 shares of
common stock of Emmett A. Larkin Company, Inc., a minority  owned
broker-dealer.   This holding represents, as  of  May  31,  1996,
approximately 14% of the outstanding common shares of  Emmett  A.
Larkin Company, Inc.

In  December 1992, the Company announced it would buy back up  to
1,500,000 shares of the Company's common stock from time to  time
in  the open market or through privately negotiated transactions.
Through May 31, 1996,  1,012,700 shares had been repurchased,  of
which 231,282 were repurchased during fiscal 1996.  The source of
funds for these purchases was internally generated.

Sherwood  Securities', NDB's and Equitrade's excess  net  capital
are  deemed  adequate by management for their present  operations
and currently anticipated future expansion.


Effects of Inflation

The  Company's assets are not significantly affected by inflation
because  they  are  primarily  monetary  in  nature.   Management
believes  that  replacement  costs of  furniture,  equipment  and
leasehold  improvements  will not materially  affect  operations.
However,  the  rate of inflation affects the Company's  principal
expenses  such  as employee benefits and compensation,  rent  and
communication,   which  may  not  be  readily  recoverable   from
increased   revenues.   Due  to  market  forces  and  competitive
conditions  in  the securities industry, a broker-dealer  may  be
unable to unilaterally increase spreads and commissions in  order
to  recover  increased costs related to inflation.  Consequently,
the  Company  must  rely on increased volume  for  this  purpose.
However,  the  Company has significant cash balances  on  deposit
with its principal clearing broker which, in the event there  are
higher interest rates, would offset some of the costs.


Item 8.    Financial Statements and Supplementary Data.

The  response to this item is submitted in a separate section  of
this report commencing on Page F-1.




Item  9.       Changes in and Disagreements with  Accountants  on
Accounting and Financial     Disclosure.

No  change  in  accountants or disagreement requiring  disclosure
pursuant   to  applicable  regulations  took  place  within   the
Company's  two  most  recent fiscal years or  in  any  subsequent
interim period.
                                
                                
                                
                                
                            PART III

Item 10.   Directors and Executive Officers of the Company.

The material contained in "Election of Directors" and in "Section
16(a) Beneficial Ownership Reporting Compliance" of the Company's
definitive  proxy  statement  (to  be  filed  pursuant   to   the
Securities  Exchange  Act  of 1934, as amended)  for  the  annual
meeting of stockholders to be held on October 22, 1996 is  hereby
incorporated by reference.


Item 11.   Executive Compensation.

The   material  contained  in  "Compensation  of  Directors   and
Executive  Officers", "Compensation Committee Report on Executive
Compensation"   and  "Company  Performance"  of   the   Company's
definitive  proxy  statement  (to  be  filed  pursuant   to   the
Securities  Exchange  Act  of 1934, as amended)  for  the  annual
meeting of stockholders to be held on October 22, 1996 is  hereby
incorporated by reference.


Item 12.   Security  Ownership of Certain Beneficial  Owners  and
           Management.

The  material  contained  in  "Voting  Securities  and  Principal
Holders Thereof" of the Company's definitive proxy statement  (to
be  filed  pursuant to the Securities Exchange Act  of  1934,  as
amended)  for the annual meeting of stockholders to  be  held  on
October 22, 1996 is hereby incorporated by reference.


Item 13.   Certain Relationships and Related Transactions.

The  material  contained  in "Certain Relationships  and  Related
Transactions" of the Company's definitive proxy statement (to  be
filed  pursuant  to  the  Securities Exchange  Act  of  1934,  as
amended)  for the annual meeting of stockholders to  be  held  on
October 22, 1996 is hereby incorporated by reference.  See  also,
"Recent Developments."







                                
                             PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on
           Form 8-K.

           (a) Financial Statements

                Reference is made to page F-1 for a list  of  all
           financial  statements and schedules filed as  part  of
           this report.

           (b)  During the last quarter of the year ended May 31,
           1996 the Company filed no reports on Form 8-K.

           (c) Exhibits

                The exhibits that are filed with this report,  or
           that  are incorporated herein by reference,   are  set
           forth in the Exhibit Index beginning on page E-1.

<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
                Consolidated Financial Statements
                                
                   May 31, 1996, 1995 and 1994
                                
                                
           (With Independent Auditors' Report Thereon)
                                
                                
<PAGE>                                
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
                Consolidated Financial Statements
                                
                   May 31, 1996, 1995 and 1994
                                
                                
           (With Independent Auditors' Report Thereon)
<PAGE>                                
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Index to Consolidated Financial Statements




                                                          Page

Independent Auditors' Report                              F-2


Consolidated Financial Statements and Notes:

   Consolidated Statements of Financial Condition -
     May 31, 1996 and 1995                             F-3 to F-4

   Consolidated Statements of Income -
     Years ended May 31, 1996, 1995 and 1994           F-5 to F-6

   Consolidated Statements of Changes in Stockholders' Equity -
     Years ended May 31, 1996, 1995 and 1994              F-7

   Consolidated Statements of Cash Flows -
     Years ended May 31, 1996, 1995 and 1994          F-8 to F-10

   Notes to Consolidated Financial Statements        F-11 to F-21


The following financial statement schedules are
   submitted herein on the pages indicated below:

     Schedule I - Marketable Securities -                 S-1
       May 31, 1996

     Schedule III - Condensed Financial Statements
       of the Registrant (Parent) - May 31, 1996 and 1995
       and Years ended May 31, 1996, 1995 and 1994     S-2 to S-6


All other financial statement schedules and supplementary data
are omitted because they are not applicable, not required or
because the required information is included in the consolidated
financial statements or the notes thereto.







                               F-1
                                
                                
                                
                                
                                
<PAGE>                                
                                
                                
                  Independent Auditors' Report


The Board of Directors and Stockholders of
The Sherwood Group, Inc.:


We have audited the accompanying consolidated statements of
financial condition of The Sherwood Group, Inc. and Subsidiaries
as of May 31, 1996 and 1995, and the related consolidated
statements of income, changes in stockholders' equity and cash
flows for each of the years in the three-year period ended
May 31, 1996.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility
is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of The Sherwood Group, Inc. and Subsidiaries as of
May 31, 1996 and 1995, and the results of their operations and
their cash flows for each of the years in the three-year period
ended May 31, 1996 in conformity with generally accepted
accounting principles.

In connection with our audits of the aforementioned consolidated
financial statements, we also have audited the related financial
statement schedules listed in answer to Items 14(a)(2) and 14(d).
These financial statement schedules are the responsibility of the
Company's management.  Our responsibility is to express an
opinion on these financial statement schedules based on our
audits.

In our opinion, such financial statement schedules, when
considered in relation to the basic consolidated financial
statements taken as a whole, present fairly, in all material
respects, the information set forth therein.



New York, New York
July 22, 1996




                               F-2
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
         Consolidated Statements of Financial Condition
                                
                      May 31, 1996 and 1995



<CAPTION>

                      Assets                            1996       1995
<S>                                               <C>          <C>

Cash                                                $  470,313     593,473

Receivables:
 Brokers and dealers                                78,628,199  47,802,429
 Other (note 11)                                       489,867     224,049

Securities owned, at market value (note 4)          32,181,980  41,777,895
Investment securities not readily marketable, 
 at fair value                                         401,320     401,320
Investment in partnerships (note 3)                    261,286     252,180
Notes receivable (note 11)                             697,258     642,035
Furniture, fixtures, equipment, and leasehold
 improvements - at cost, net of accumulated
 depreciation and amortization (note 6)             12,955,614   3,861,992
Computer software - at cost, net of accumulated
 amortization of $493,936 at May 31, 1996 and
 $322,048 at May 31, 1995                              766,256     401,008
Intangible assets, net of accumulated
 amortization of $1,245,176 at May 31, 1996
 and $1,051,386 at May 31, 1995 (note 3)             2,943,104   3,386,894
Exchange memberships (market value $2,827,500
 at May 31, 1996 and $1,560,000 at May 31, 1995)     1,166,496   1,166,496
Subordinated notes receivable (note 9)               3,250,000   3,250,000
Other assets                                         9,043,336   9,271,091

          Total assets                            $143,255,029 113,030,862


                                                      (Continued)



</TABLE>











                               F-3
<PAGE> 
<TABLE>
                   THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
    Consolidated Statements of Financial Condition, Continued
                                
                                
<CAPTION>



       Liabilities and Stockholders' Equity          1996         1995

<S>                                              <C>          <C>
Liabilities:
 Securities sold, not yet purchased, 
  at market value (note 4)                        $18,827,302  24,624,955
 Accounts payable and accrued expenses,
   including compensation payable to
   officers and employees of $15,553,291
   at May 31, 1996 and $8,970,821
   at May 31, 1995 (note 14)                       24,212,338  14,471,330
 Secured demand notes payable (note 9)              3,250,000   3,250,000
 Income taxes payable (note 8)                      5,338,326   1,365,856
 Minority interest in Equitrade                     5,057,508   3,341,220

          Total liabilities                        56,685,474  47,053,361

Commitments and contingencies
 (notes 14 and 15)

Stockholders' equity (notes 10, 12 and 13):
 Preferred stock - $.01 par value;
   authorized 1,000,000 shares, none issued             -            -
 Class A common stock - $.01 par value;
   authorized 50,000,000 shares, none issued            -            -   
 Common stock - $.01 par value; authorized
   50,000,000 shares, issued 14,343,201 shares
   at May 31, 1996 and 1995                           143,432     143,432
 Additional paid-in capital                        56,958,790  58,134,052
 Retained earnings                                 37,936,140  17,804,212
                                                   95,038,362  76,081,696

 Less:  Treasury stock - at cost,
   1,313,469 shares at May 31, 1996 and
   2,033,490 shares at May 31, 1995                (8,468,807)(10,104,195)

      Total stockholders' equity                   86,569,555   65,977,501

      Total liabilities and stockholders' equity $143,255,029  113,030,862


See accompanying notes to consolidated financial statements.


</TABLE>


                               F-4
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                Consolidated Statements of Income
             Years ended May 31, 1996, 1995 and 1994

<CAPTION>

                                                 1996       1995       1994
<S>                                         <C>          <C>          <C>

Revenue:
 Firm securities transactions - net         $129,788,217  77,998,126  79,828,510
 Commission income                            30,723,379  14,412,331   3,562,099
 Floor brokerage income                       11,419,504   2,389,616     759,076
 Equity income in partnerships (note 3)           40,106   3,597,096   3,014,259
 Investment securities gains realized              -          76,375    680,450
 Interest and dividends                        5,907,779   3,465,614   1,446,146
 Fee income                                    1,353,686     395,417       7,071
 Other                                           952,537     640,804     322,261
                                             180,185,208 102,975,379  89,619,872

Expenses:
 Clearing and related brokerage charges       55,631,233  34,765,052  26,664,740
 Compensation and benefits
   (notes 10, 12 and 14)                      57,536,289  31,375,322  31,207,349
 Communications                               10,763,590   6,370,985   3,967,793
 Advertising costs                             1,724,117   2,605,167   2,708,787
 Occupancy costs and equipment rental (note 14)3,165,851   1,855,771   1,236,219
 Professional fees                             2,243,338   1,571,828     872,990
 Depreciation and amortization                 4,079,015   1,797,575   1,415,781
 Travel and entertainment                      1,502,228   1,228,287   1,182,583
 Repairs and maintenance                         553,521     438,262     471,256
 Interest                                        320,812      50,984      46,316
 Other                                         3,505,123   1,906,079   1,542,330

                                             141,025,117  83,965,312  71,316,144

          Income before minority interest
           and income taxes                  39,160,091   19,010,067  18,303,728

Income of Equitrade allocated to minority 
  partners                                   (3,628,986)    (770,041)      -

          Income before income taxes         35,531,105   18,240,026  18,303,728

Income taxes (note 8):
 Federal                                     12,366,631    1,108,941     342,330
 State and local                              3,032,546    2,516,197   1,364,465
                                             15,399,177    3,625,138   1,706,795

          Net income                       $ 20,131,928   14,614,888  16,596,933


                                                      (Continued)
                                
</TABLE>
                                
                                
                               F-5
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
          Consolidated Statements of Income, Continued


<CAPTION>
   

                                         1996       1995       1994
<S>                                 <C>         <C>         <C>

Income per common share:

 Primary:
   Net income per common share          $ 1.52        1.07        1.20

 Fully diluted:
   Net income per common share          $ 1.52        1.07        1.20

Weighted average common shares outstanding:

   Primary                          13,200,867  13,624,603  13,803,459

   Fully diluted                    13,201,412  13,652,084  13,821,483




See accompanying notes to consolidated financial statements.


</TABLE>

















                               F-6
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
   Consolidated Statements of Changes in Stockholders' Equity
                                
             Years ended May 31, 1996, 1995 and 1994
                                
<CAPTION>                                
                                
                                                                       Retained
                                                         Additional    earnings
                                   Common      Common     paid-in    (accumulated Treasury    Treasury
                                   shares      stock      capital      deficit)   shares      stock       Total
<S>                               <C>         <C>         <C>        <C>          <C>         <C>           <C>

Balance at May 31, 1993           14,343,201  $ 143,432   58,493,364 (13,407,609) (1,414,497)  $(7,038,374) 38,190,813

Net income                             -            -          -      16,596,933       -             -      16,596,933

Acquisition of treasury stock          -            -          -          -         (375,293)   (1,572,007) (1,572,007)

Options exercised                      -            -       (359,312)     -           95,000       454,312      95,000

Balance at May 31, 1994           14,343,201    143,432   58,134,052   3,189,324  (1,694,790)   (8,156,069) 53,310,739

Net income                             -            -          -      14,614,888       -             -      14,614,888

Acquisition of treasury stock          -            -          -           -        (338,700)   (1,948,126) (1,948,126)

Balance at May 31, 1995           14,343,201    143,432   58,134,052  17,804,212   (2,033,490) (10,104,195) 65,977,501

Net income                             -            -          -      20,131,928        -            -      20,131,928

Acquisition of treasury stock          -            -          -           -         (625,979)  (5,549,130) (5,549,130)

Issuance of treasury stock upon
  exercise of options                  -            -     (1,175,262)      -         1,346,000   7,184,518   6,009,256

Balance at May 31, 1996           14,343,201  $ 143,432   56,958,790  37,936,140    (1,313,469)$(8,468,807) 86,569,555


See accompanying notes to consolidated financial statements.

</TABLE>



                               F-7
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
              Consolidated Statements of Cash Flows
                                
             Years ended May 31, 1996, 1995 and 1994

<CAPTION>


                                            1996          1995           1994
<S>                                       <C>          <C>         <C>

Cash flows from operating activities:
 Net income                               $20,131,928   14,614,888  16,596,933

 Non-cash items included in net income:
   Equity income in partnerships              (40,106)  (3,597,096) (3,014,259)
   Depreciation and amortization            4,079,015    1,797,575   1,415,781
   Gain on sale of investment
     securities not readily marketable          -          (76,375)   (680,450)
   Income of Equitrade allocated to
     minority partners                      3,628,986      770,041       -
   Tax benefit related to the
     exercise of options                    4,490,000        -           -

                                           12,157,895   (1,105,855) (2,278,928)

 (Increase) decrease in operating assets:
   Receivables:
     Brokers and dealers                  (30,825,770)   3,171,467 (12,883,231)
     Other                                   (265,818)     154,406    (334,060)
   Securities owned, at market value        9,595,915  (23,974,582)   (586,990)
   Other assets                               227,755   (6,380,107)    (24,206)

                                          (21,267,918) (27,028,816)(13,828,487)

 Increase (decrease) in operating liabilities:
   Securities sold, not yet purchased, at
     market value                          (5,797,653)  13,550,853      16,606
   Accounts payable and accrued expenses    7,138,010    1,215,495   2,521,640
   Income taxes payable                     3,972,470    1,126,949     (68,668)

                                            5,312,827   15,893,297   2,469,578

        Net cash provided by
          operating activities             16,334,732    2,373,514   2,959,096


</TABLE>


                                                      (Continued)
                                                                 
                                
                                
                                
                                
                               F-8

<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
        Consolidated Statements of Cash Flows, Continued




                                               1996        1995        1994
<S>                                      <C>          <C>           <C>

Cash flows from investing activities:
 Distributions from partnerships         $    31,000   2,641,956     1,602,243
 Proceeds from sales of investment securities
   not readily marketable                      -          99,575       857,250
 Payment for purchase of investment securities
   not readily marketable                      -           -          (410,000)
 Loans made to employees and officers     (1,738,840)   (242,500)   (1,072,690)
 Principal collected on notes receivable   1,683,617   1,039,107        72,588
 Purchases of furniture, fixtures and
   equipment, and leasehold improvements (12,556,959) (1,887,179)   (1,988,613)
 Purchases of computer software             (537,136)    (28,019)     (123,987)
 Purchase of identified intangible assets      -      (2,650,000)      (25,030)
 Payment for purchase of non-compete
   agreement                                   -        (250,000)        -
 Purchase of subsidiary, net of cash acquired  -           -              (664)
 Principal collected on subordinated note      -       1,000,000         -

   Net cash used in investing activities (13,118,318)   (277,060)   (1,088,903)

Cash flows from financing activities:
 Purchase of treasury stock               (2,061,876) (1,948,126)   (1,572,007)
 Proceeds from exercise of options           635,000       -            95,000
 Capital contribution by minority interest    29,575     500,000         -
 Capital withdrawals by minority interest (1,942,273)   (647,143)        -

    Net cash used in financing activities (3,339,574) (2,095,269)   (1,477,007)

    Net increase (decrease) in cash         (123,160)      1,185       393,186

Cash acquired due to consolidation of
 Equitrade at beginning of fourth quarter      -         117,555         -

Cash at beginning of year                    593,473     474,733        81,547

Cash at end of year                       $  470,313     593,473       474,733


                                                      (Continued)



</TABLE>




                               F-9
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
        Consolidated Statements of Cash Flows, Continued





Supplemental disclosures of cash flow information:
  Income tax payments totaled $6,948,770, $2,842,399 and
  $1,781,897 for the years ended May 31, 1996, 1995 and 1994,
  respectively.

  Interest payments totaled $890,495, $50,984 and $46,316 for
  the years ended May 31, 1996, 1995 and 1994, respectively.

Supplemental disclosures of non-cash investing and financing activities:
  During July 1994, the Company's commitment under its
  subordination agreement with Anvil Institutional Services Inc.
  was amended from $500,000 to $250,000.  Concurrently, the
  Company contributed an additional $246,562, in the form of
  treasury securities, which were included in other assets at
  May 31, 1996 and 1995, to Anvil Institutional Services Company
  (see notes 3 and 9).

  During the period from November 1995 through February 1996,
  certain executives of the Company exercised an aggregate of
  670,000 options for the purchase of 670,000 shares of the
  Company's common stock with an exercise price of $1 per share
  and 66,000 options for the purchase of 66,000 shares with an
  exercise price of $3.625 per share.  In order to pay for the
  exercise price and to reimburse the Company for the income
  taxes ($2,602,997) on the gain related to the transaction, the
  executives remitted to the Company 394,697 shares of the
  Company's common stock with a market value of $3,487,247.



See accompanying notes to consolidated financial statements.






















                              F-10
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements
                                
                   May 31, 1996, 1995 and 1994



(1)Organization and Business
   
   The Sherwood Group, Inc. and its subsidiaries (the "Company")
   are primarily engaged in the securities business and in
   providing related financial services.  The Company has a
   principal registered broker-dealer wholly owned subsidiary,
   Sherwood Securities Corp. ("Sherwood Securities") and
   subsidiaries.  During January 1994, National Discount Brokers
   ("NDB"), a division of the Company's subsidiary, Triak
   Services Corp. ("Triak"), commenced operations.  In addition,
   during May 1996, Market Distribution Concepts Inc. was
   formed.


(2)Summary of Significant Accounting Policies

   (a)The consolidated financial statements include the
       accounts of the Company and its subsidiaries.
       Intercompany accounts and transactions have been
       eliminated in consolidation.
   
   (b)Firm securities transactions and related revenues and
       expenses are recorded on a trade-date basis.
   
   (c)Securities owned and securities sold, not yet purchased,
       are carried at the last quoted "bid" and "ask" prices,
       respectively.  The resulting difference between cost and
       market value is included in firm trading and investment
       transactions in the consolidated statements of income.
       U.S. Treasury obligations are carried at market value.
   
   (d)Investment securities, which are not readily marketable
       because of certain investment restrictions, are carried
       at fair value as determined by the Board of Directors.
       The resulting difference between cost and fair value was
       $0 at May 31, 1996, 1995 and 1994.
   
   (e)Furniture, fixtures and equipment are depreciated using
       the straight-line method over their estimated useful
       lives of five to ten years.  Computer software is
       amortized using the straight-line method over its
       estimated useful life of five years.  Leasehold
       improvements are amortized using the straight-line method
       over the terms of the leases or the useful lives of the
       improvements, whichever is less.

   (f)Primary earnings per share are computed by dividing net
       income by the weighted average number of common shares
       outstanding (adjusted for the assumed conversion of
       outstanding common stock options at average month-end
       market price) during each of the years.
   
      Fully diluted earnings per share are computed by dividing
       net income by the weighted average number of common
       shares outstanding (adjusted for the assumed conversion
       of outstanding common stock options at the year-end
       market price) from the date of issuance.
   
                                                      (Continued)
                              F-11
<PAGE>                    
                     THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements




(2),  Continued

   (g)For purposes of the consolidated statements of cash
       flows, the Company considers short-term, highly liquid
       investments purchased, included in other assets, with a
       maturity of three months or less, to be cash equivalents.
   
   (h)Certain prior year amounts have been reclassified to
       conform with the fiscal year ended May 31, 1996
       presentation.

   (i)Deferred income taxes are recognized for the future tax
       consequences attributable to differences between the
       financial statement carrying amounts of existing assets
       and liabilities and their respective tax bases.  Deferred
       tax assets and liabilities are measured using enacted tax
       rates expected to apply to taxable income in the years in
       which those temporary differences are expected to be
       recovered or settled.  The effect on deferred taxes of a
       change in tax rates is recognized in income in the period
       that includes the enactment date.

    (j)    The preparation of financial statements in
       conformity with generally accepted accounting principles
       requires management to make estimates and assumptions
       that affect the reported amounts of assets and
       liabilities and disclosure of contingent assets and
       liabilities at the date of the financial statements and
       the reported amounts of revenues and expenses during the
       reporting periods.  Actual results could differ from
       those estimates.


(3)Investment in Partnerships

   The Company is a 60% special limited partner in Equitrade
   Partners ("Equitrade"), a specialist for securities listed on
   The New York Stock Exchange ("NYSE").  In connection with
   certain transactions which took place in 1995 and are
   discussed below, the Company issued Equitrade an additional
   $10,000,000 in subordinated debt.  This transaction, in
   conjunction with previously issued subordinated debt of
   $2,000,000 and the 60% special limited partnership interest,
   led to the determination that consolidation was required
   commencing March 1995.  Prior to this determination, the
   Company accounted for Equitrade on an equity basis.  The
   Company's share of Equitrade's profits subsequent to
   consolidation was approximately $1,322,000 for the period
   March 1995 to May 1995 and $5,507,000 for the year ended May
   31, 1996.  In accordance with the terms of the amended and
   restated partnership agreement dated October 30, 1990, the
   net profits and losses of Equitrade are allocated prior to
   the amortization of restrictive covenants and other
   partnership intangibles.  The first $800,000 of net profits,
   or pro rata part thereof if less than a period of twelve
   months, is allocated 100% to the Company.  Net profits in
   excess of $800,000, or pro rata part thereof if less than a
   period of twelve months, are allocated 60% to the Company.
   Net losses for each fiscal year of the partnership are
   allocated 60% to the Company.  Distributions are restricted
   by the specific terms of the partnership agreement.
   
                                                      (Continued)



                              F-12
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements


   
(3),  Continued

   On February 21, 1995, Equitrade purchased certain security
   positions from a NYSE specialist.  Equitrade paid additional
   consideration of $1,400,000 for the right to specialize in
   these securities.  This intangible asset is being amortized
   over 15 years.
   
   On May 1, 1995, Equitrade purchased certain security
   positions from a NYSE specialist.  Equitrade paid additional
   consideration of $1,250,000 for the right to specialize in
   these securities and $250,000 for a not to compete covenant.
   These intangible assets are being amortized over 15 years.
   
   During the fourth quarter of fiscal year ended May 31, 1995,
   Equitrade admitted a new minority interest partner who
   contributed $500,000 to the partnership.  Also, withdrawals
   totaling $647,143 were made by the minority interest general
   partners of Equitrade.
   
   On April 1, 1993, the Company entered into a joint venture
   agreement with a minority broker-dealer wherein the Company
   acquired a 49% limited partnership interest in Anvil
   Institutional Services Company (the "Joint Venture") for
   $490.  The Joint Venture, in turn, purchased 100% of the
   capital stock of Chouteau, Gilmore & Sherriff, Inc. ("CGS"),
   a broker-dealer registered in New York and California.
   Subsequently, CGS was renamed Anvil Institutional Services
   Inc. ("Anvil").  On July 29, 1994, the Company made an
   additional contribution of $246,562, in the form of treasury
   securities with a face value of $250,000, to the Joint
   Venture.  See also note 9.
   
   
(4)Financial Instruments and Concentration of Credit Risk
   
   Financial Accounting Standards Board Statement No. 107,
   "Disclosures About Fair Value of Financial Instruments"
   requires that all entities disclose the fair value of
   financial instruments, as defined, for both assets and
   liabilities recognized and not recognized in the consolidated
   statement of financial condition.  The Company's financial
   instruments, as defined, are carried at or approximate fair
   value.
<TABLE>
   
   Marketable securities owned and sold, not yet purchased
   consist of securities, as follows:
<CAPTION>
                                                 1996           1995     
          <S>                                <C>             <C>
                         
          Securities owned                        
          
          Corporate equities                 $ 32,181,980    24,958,189
          U.S. Government obligations               -        16,819,706
               Total                         $ 32,181,980    41,777,895
   
          Securities sold, not yet purchased
          
          Corporate equities                 $ 18,827,302    24,624,955
               Total                         $ 18,827,302    24,624,955
</TABLE>
                                                                 
                                                      (Continued)
                                                                 
                              F-13
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements


(4),  Continued
   
   In the normal course of business, Sherwood Securities, NDB
   and Equitrade execute securities transactions on behalf of
   customers through clearing brokers.  In connection with these
   activities, a customer's unsettled trades may expose Sherwood
   Securities, NDB and Equitrade to off-balance-sheet credit
   risk in the event the customer is unable to fulfill its
   contractual obligations.  Sherwood Securities, NDB and
   Equitrade seek to control the risk associated with their
   customer activities by making credit inquiries when
   establishing customer relationships and by monitoring
   customer trading activity.
   
   Sherwood Securities and Equitrade conduct substantially all
   their principal trading activities through broker-dealers
   based in the New York Metropolitan area.  At May 31, 1996,
   all principal security positions were in the possession or
   control of their clearing brokers.  Credit exposure may
   result in the event that Sherwood Securities' or Equitrade's
   clearing brokers are unable to fulfill their contractual
   obligations.  The subsequent settlement of open positions at
   May 31, 1996 had no material adverse effect on the financial
   position of Sherwood Securities or Equitrade.
   
   During the normal course of business Sherwood Securities and
   Equitrade may sell securities which have not yet been
   purchased, which represent obligations of Sherwood Securities
   and Equitrade to deliver the specified security at a later
   date, thereby creating a liability to purchase the security
   in the market at prevailing prices.  Such transactions result
   in off-balance-sheet market risk as Sherwood Securities and
   Equitrade's ultimate obligation to satisfy the sale of
   securities sold, but not yet purchased may exceed the amount
   recorded in the consolidated statement of financial
   condition.  Sherwood Securities and Equitrade seek to control
   such market risk through the use of internal monitoring
   guidelines.  Neither Sherwood Securities nor Equitrade engage
   in any derivative activities.
   
   
(5)Cash and Securities Segregated Under Federal and Other
   Regulations
   
   In May 1991 and in December 1993, Sherwood Securities and
   NDB, respectively, were granted exemptions by the National
   Association of Securities Dealers, Inc. ("NASD") from the
   computation for determination of reserve requirements for
   broker-dealers under subparagraph (k)(2)(ii) of the
   Securities and Exchange Commission ("SEC") Rule 15c3-3.
   Under the (k)(2)(ii) exemption, Sherwood Securities and NDB
   execute all customer transactions through a clearing broker
   and do not maintain custody of customer funds or securities.
   Both Sherwood Securities and NDB were in compliance with the
   conditions of this exemption during the years ended May 31,
   1996, 1995 and 1994.
   
   
                                                                 
                                                      (Continued)
                                
                                
                                
                                
                                
                                
                                
                                
                              F-14
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements




(6)Furniture, Fixtures, Equipment, and Leasehold Improvements
<TABLE>
   
   Furniture, fixtures, equipment, and leasehold improvements
   consisted of the following:
<CAPTION>
                                                            May 31,
                                                      1996          1995
          <S>                                     <C>           <C>
      
          Furniture, fixtures and equipment       $ 19,019,267   8,842,245
          Leasehold improvements                     2,068,512   1,628,330
                                                    21,087,779  10,470,575
          Less accumulated depreciation
            and amortization                         8,132,165   6,608,583
                                                  $ 12,955,614   3,861,992
</TABLE>
   
   During the fiscal year ended May 31, 1996, the Company
   abandoned its headquarters in New York City and relocated to
   Jersey City, New Jersey.  Consequently, the Company
   accelerated the depreciation and amortization of all assets
   abandoned.  Such excess depreciation and amortization
   aggregated $592,480 for furniture, fixtures and equipment and
   $48,638 for leasehold improvements.
   
   
(7)Acquisition of Triak Services Corp.

   On June 1, 1993, the Company acquired 100% of the capital
   stock of Triak from the Chief Executive Officer of the
   Company for $165,016 which included certain intangible assets
   amounting to $25,030.  The acquisition was accounted for by
   the purchase method of accounting and, accordingly, the
   results of operations include the results of Triak from the
   acquisition date.

   Pro forma information with respect to this acquisition has
   not been presented in the accompanying consolidated financial
   statements as it would not differ materially from historical
   information.


(8)Income Taxes

   The Company has filed its consolidated Federal and combined
   state and local income tax returns (inclusive of all
   subsidiaries except Equitrade) based on an April 30, 1996
   year end.
   
   Effective May 1, 1996, the Company changed its tax year end
   to May 31 and returns will be filed, as required, for the one
   month period ended May 31, 1996.
   
   The current Federal, state and local income tax provisions
   for the years ended May 31, 1996, 1995 and 1994 have been
   provided based on the appropriate tax computation for each
   jurisdiction.
   
                                                      (Continued)
                                                                 
                              F-15
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
           Notes to Consolidated Financial Statements

 (8), Continued
   Deferred income taxes reflect the net tax effects of
   temporary differences between the carrying amounts of assets
   and liabilities for financial reporting purposes and the
   amounts used for income tax purposes.  At May 31, 1996, the
   Company had net deferred tax assets which are primarily due
   to differences in reserves and expenses allowable for book
   and tax purposes.  Management of the Company has established
   a 100% valuation allowance with respect to the net deferred
   tax asset because it concluded that it was more likely than
   not that the benefit would not be realized.
<TABLE>
   
   The provision for income taxes is as follows:
<CAPTION>           
                                     Years ended May 31,
                                         1996          1995            1994

   <S>                               <C>             <C>            <C>
   Federal:
     Current                         $ 12,366,631    1,108,941        342,330
     Deferred                               -           -              -
                                       12,366,631    1,108,941        342,330
   State and local:
     Current                            3,032,546    2,516,197      1,364,465
     Deferred                               -            -              - 
                                        3,032,546    2,516,197      1,364,465
                                     $ 15,399,177    3,625,138      1,706,795
</TABLE>
<TABLE>
   A reconciliation of the difference between the income tax
   provision and the amount computed by applying the statutory
   Federal income tax rate is as follows:
<CAPTION>   
                                                     Years ended May 31,
           
                                              1996          1995         1994
<S>                                        <C>           <C>         <C>

Statutory provision on pretax income       $12,435,887   6,384,009   6,406,305

  State and local taxes, net of Federal tax  1,971,155   1,635,528     886,902

  Tax effect of disallowance of net
      operating loss for computation of
      minimum federal taxes                      -           -         549,632

  Tax effect of meals and entertainment
      and club dues                            193,967     160,475     145,962

  Tax effect of utilization of
      net operating loss carryforwards           -      (4,687,406) (6,033,876)

  Other - net                                  798,168     132,532    (248,130)

          Income tax provision             $15,399,177   3,625,138   1,706,795
</TABLE>
   
                                                      (Continued)
                              F-16
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements


(9)Subordination Agreements
   
   During July 1994, the Company's commitment under its
   subordination agreement with Anvil Institutional Services
   Inc. was amended from $500,000 to $250,000.  The note has a
   stated interest rate of 2% and matures on May 31, 1997.  In
   connection with this agreement, the Company pledged U.S.
   Treasury securities with a market value in excess of
   $250,000.  Such securities are included in other assets at
   May 31, 1996.
   
   On March 23, 1992, Equitrade entered into subordination
   agreements in the amount of $3,000,000.  Such notes are due
   on March 23, 1997 and contain a yearly automatic roll-over
   provision.
   
   
(10)    Common Stock and Stock Options

   (a)The Company maintained an Employee Stock Ownership Plan
       ("ESOP") which was discontinued by a resolution of the
       Board of Directors on July 15, 1992.  On July 12, 1993,
       prior to the final distribution of shares from the ESOP,
       the Company offered to buy those shares from the ESOP
       participants at $3.875 per share.  192,795 shares out of
       567,819 of such shares held by ESOP participants were
       accepted for payment and 373,501 shares were distributed
       to the participants, of which 297,377 shares were rolled
       over to the Sherwood Securities Corp. 401(k) Plan (see
       note 12).  Participants representing 1,523 shares have
       not yet responded.
   
   (b)The Company has an employee stock option plan which was
       amended and restated in January 1987 to provide for the
       issuance of up to a maximum of 10,000,000 shares of the
       Company's common stock.  Options were granted for terms
       of up to ten years.  The following table summarizes
       transactions during the three years ended May 31, 1996:
<TABLE>
<CAPTION>
                                              Optioned shares
                                         Number of      Price
                                           shares      per share
          <S>                          <C>          <C> 

          Balance at May 31, 1994       1,379,333    $1.00 - $3.625
            Options cancelled             (33,333)           $1.00
          Balance at May 31, 1995       1,346,000    $1.00 - $3.625
            Options exercised          (1,346,000)   $1.00 - $3.625
            Options granted               394,697   $7.9375 - $9.1875
          Balance at May 31, 1996         394,697   $7.9375 - $9.1875
</TABLE>
      On August 5, 1993, the Board of Directors voted to allow
       the employee stock option plan to expire as of August 9,
       1993, thereby cancelling 8,509,001 unoptioned shares
       previously reserved for the plan.
   
                                                      (Continued)
                                                                 
                              F-17
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements
                                
                                
(11)    Related Party Transactions and Principal Stockholders
   
   S.G.I. Partners, L.P. ("SGI"), whose general partner is
   controlled by a director of the Company, is a partnership
   formed to hold the stock of the Company.  As of May 31, 1996,
   SGI and the Chief Executive Officer of the Company are the
   beneficial owners of approximately 31% and 22%, respectively,
   of the Company's common shares.  Such beneficial ownership
   includes shares of common stock underlying currently
   exercisable options.
   
   Included in notes receivable at May 31, 1996 and 1995 are
   notes due from officers of the Company amounting to
   approximately $419,000 and $459,000, respectively.
   
   Included in other receivables at May 31, 1996 and 1995 are
   amounts due from Anvil and the Joint Venture aggregating
   approximately $338,000 and $166,000, respectively, and
   interest on the notes receivable from the Company's officers
   of approximately $17,000 and $17,000, respectively.
   
   
(12)    Employee Benefit Plans
   
   On April 20, 1992, the Board of Directors voted to form a
   401(k) profit-sharing plan (the "Plan").  Under the
   provisions of the Plan, employees are eligible to participate
   if they were employed on February 1, 1992; otherwise,
   employees must complete six months of service and attain age
   21.  Annual contributions to the Plan total the amount of
   salary reduction employees elect and a discretionary matching
   Company contribution determined by the Board of Directors of
   The Sherwood Group, Inc.  For the year ended May 31, 1996,
   there was a discretionary Company contribution to the Plan of
   $48,029 which is included in compensation and benefits in the
   accompanying consolidated statement of income.  During the
   years ended May 31, 1995 and 1994, there were no
   discretionary Company contributions to the Plan.
   
   
(13)    Net Capital Requirements
   
   Sherwood Securities, NDB and Equitrade are subject to the SEC
   Uniform Net Capital Rule 15c3-1 (the "Rule") which requires
   the maintenance of minimum net capital.  As of May 31, 1996,
   Sherwood Securities had regulatory net capital of
   approximately $37,665,000, or approximately $36,665,000 in
   excess of required net capital, NDB had regulatory net
   capital of approximately $5,898,000, or approximately
   $5,625,000 in excess of required net capital and Equitrade
   had regulatory net capital of approximately $22,836,000, or
   approximately $22,586,000 in excess of required net capital.
   
   The Rule also provides that equity capital may not be
   withdrawn or cash dividends paid if the resulting net capital
   of a broker-dealer would be less than the amount required
   under the Rule.
   
   The SEC may by order restrict, for a period of up to 20
   business days, any withdrawal by a broker-dealer of equity
   capital, as defined, if such withdrawal, when aggregated with
   all other withdrawals of equity capital on a net basis during
   a thirty calendar day period, exceeds 30% of the broker-
   dealer's net capital or if the SEC determines that such
   withdrawal would be detrimental to the financial integrity of
   the broker-dealer or the financial community.
                             F-18                     (Continued)
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements

(14)    Commitments

   The Company has non-cancelable operating leases for rental of
   office space at its various locations.  All leases are
   subject to escalations for increases in taxes, fuel and other
   costs.
<TABLE>
   
   Commitments for minimum lease payments under non-cancelable
   operating leases as of May 31, 1996 are as follows, exclusive
   of escalation charges:
<CAPTION>
         
         Fiscal year ending
              May 31,
                <S>                          <C>
                1997                         $    685,000
                1998                            1,850,000
                1999                            1,799,000
                2000                            1,744,000
                2001                            1,866,000
                Thereafter                     11,908,000

                                             $ 19,852,000
</TABLE>
   
   The Company has free rent periods which are being amortized
   over the lives of the leases.
   
   Included in occupancy costs and equipment rental expenses are
   office rental expenses of approximately $2,729,000,
   $1,585,000 and $999,000 for the years ended May 31, 1996,
   1995 and 1994, respectively.

   The Company's Board of Directors authorized a compensation
   contract for the Chief Executive Officer ("CEO") which
   commenced on January 1, 1992.  During December 1995, the CEO
   exercised his option to extend the contract until May 31,
   1997.  The remuneration is based on the Company's pre-tax
   profitability.  The percentage will range from a low of 10%
   to a high of 15% on the first $13,000,000 of pre-tax profits
   as defined (income before taxes and bonus).  Any additional
   compensation, based on pre-tax profits of the Company in
   excess of $13,000,000, will be at a rate of 18%.  During
   March 1996, the CEO agreed to amend his agreement so that he
   would receive additional compensation at 15%, rather than
   18%, of pre-tax profits of the Company on amounts in excess
   of $19,746,019 for the fiscal year ended May 31, 1996.
   Included in accounts payable and accrued liabilities is
   approximately $3,897,000, $2,130,000 and $1,588,000 due to
   the CEO at May 31, 1996, 1995 and 1994, respectively.  In
   connection with this agreement, approximately $6,137,000,
   $3,132,000 and $2,836,000 is reflected in compensation and
   benefits for the years ended May 31, 1996, 1995 and 1994,
   respectively.
   

(15)    Contingencies and Legal Matters

   The Company's subsidiaries and in some cases the Company have
   been named as defendants in lawsuits that allege violations
   of Federal and state securities and related laws.  Although
   there can be no assurance that such lawsuits and
   investigations involving the Company are not likely to have a
   material adverse effect on the results of operations of the
   Company in any future period, depending in part on the
   results for such period, based on
   
                                                      (Continued)
                                
                              F-19
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements


(15), Continued

   information currently available, management of the Company
   believes that any such lawsuits and investigations are not
   likely to have a material adverse effect on the consolidated
   financial condition and results of operations or liquidity of
   the Company.

   
(16)    Quarterly Financial Information (Unaudited)
<TABLE>   
   (In thousands, except per common share data)
<CAPTION>
      1996                       First     Second   Third   Fourth
      <S>                       <C>        <C>      <C>      <C>

      Revenues                  $ 39,748   35,119   47,196   58,122
      Expenses                    31,773   30,960   37,999   40,293
      Minority interest             (801)    (486)    (995)  (1,347)

      Income before taxes        $ 7,174    3,673    8,202   16,482
      Net income                 $ 4,468    3,173    5,141    7,350
      Earnings per share:
        Primary:
          Net income per common
           share                 $   .33      .24      .39      .56
        Fully diluted:
          Net income per common
           share                 $   .33      .24      .39      .56
      
      1995                        First    Second   Third    Fourth

      Revenues                  $ 22,782   22,483   25,351   32,359
      Expenses                    19,219   18,870   20,239   25,637
      Minority interest              -        -        -       (770)

      Income before taxes        $ 3,563    3,613    5,112    5,952
      Net income                 $ 3,058    2,934    4,269    4,353
      Earnings per share:
        Primary:
          Net income per common
           share                   $ .22      .21       .31     .33
        Fully diluted:
          Net income per common
           share                   $ .22      .21       .31     .33
</TABLE>
                                                      (Continued)
                                
                                
                              F-20
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
           Notes to Consolidated Financial Statements

(16), Continued
<TABLE>
<CAPTION>
      1994                       First    Second   Third   Fourth
      <S>                       <C>        <C>      <C>      <C>

      Revenues                  $ 18,803   23,046   24,476   23,295
      Expenses                    14,136   16,962   20,126   20,092

      Income before taxes        $ 4,667    6,084    4,350    3,203
      Net income                 $ 4,180    5,455    3,842    3,120
      Earnings per share:
        Primary:
          Net income per common
           share                   $ .30      .39      .28      .23
        Fully diluted:
          Net income per common
           share                   $ .30      .39      .28      .23





</TABLE>


























                              F-21
<PAGE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
<TABLE>
                                
                           Schedule I
                                
                      Marketable Securities
                                
                          May 31, 1996


<CAPTION>

                                               Securities
                                   Securities   sold, not
                                     owned,      yet pur-
                                   at market    chased, at
                                      value     market value
<S>                                <C>          <C>

Corporate stocks                   $ 31,662,874 $ 18,783,268

Warrants and other securities           519,106       44,034

      Total                        $ 32,181,980 $ 18,827,302



</TABLE>





























                               S-1
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
                          Schedule III
                                
                 Condensed Financial Statements
                   of the Registrant (Parent)
                                
                Statements of Financial Condition
                                
                      May 31, 1996 and 1995

<CAPTION>

               Assets                                  1996             1995
<S>                                              <C>                <C>

Cash                                              $    60,833           22,819
Receivables:
 Brokers and dealers                                4,675,000            -
 Other                                                260,708          119,408
Notes receivable                                      418,545          458,545
Investment securities not readily marketable          401,320          401,320
Investment in, less net amounts due to,
 subsidiaries and affiliates                       69,460,503       52,551,562
Investment in partnerships                          9,130,087        6,381,879
Equipment, furniture and leasehold
 improvements - net                                     9,709           87,378
Identified intangible asset - net                     198,042          328,250
Exchange membership                                   351,496          351,496
Subordinated notes receivable                      10,250,000       10,250,000
Other assets                                        5,443,939        5,168,471

          Total assets                          $ 100,660,182       76,121,128


            Liabilities and
          Stockholders' Equity

Accounts payable, accrued expenses and other
 liabilities                                     $  8,840,627        4,893,627
Secured demand note payable                         5,250,000        5,250,000

                                                   14,090,627       10,143,627

Stockholders' equity:
 Common stock                                         143,432          143,432
 Retained earnings and other equity                86,426,123       65,834,069

                                                   86,569,555       65,977,501

     Total liabilities and stockholders' equity $ 100,660,182       76,121,128


See accompanying notes to condensed financial statements.
</TABLE>

                               S-2
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
                     Schedule III, Continued
                                
                 Condensed Financial Statements
                   of the Registrant (Parent)
                                
                      Statements of Income
                                
             Years ended May 31, 1996, 1995 and 1994


<CAPTION>

                                                   1996       1995       1994
<S>                                          <C>           <C>        <C>

Revenue:
 Equity income in partnerships                $ 5,546,428   4,917,494  3,014,259
 Interest                                       1,101,129     256,910     63,494
 Service fees paid by subsidiaries eliminated
   in consolidation                             4,675,000       -        100,000
 Income from lease of exchange membership         114,000    114,000      88,645
 Other                                                126      -           -
                                               11,436,683  5,288,404   3,266,398

Expenses:
 Compensation and benefits                      7,408,107  4,307,077   4,069,428
 Service fees paid by parent eliminated
   in consolidation                                 -          -         930,000
 Interest                                           -          1,292       1,254
 Other - net                                      403,816    673,446     112,265

                                                7,811,923  4,981,815   5,112,947

                                                3,624,760    306,589  (1,846,549)

Equity in income of subsidiaries               18,471,286 13,739,245  17,854,635

          Income before income taxes           22,096,046 14,045,834  16,008,086

Income taxes:
 Currently payable (receivable):
   Federal                                      2,108,345  (2,303,962)   (83,000)
   State and local                               (144,227)  1,734,908   (505,847)

                                                1,964,118    (569,054)  (588,847)

          Net income                         $ 20,131,928  14,614,888 16,596,933


See accompanying notes to condensed financial statements.
                                
</TABLE>
                                
                                
                                
                                
                               S-3
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
                     Schedule III, Continued
                                
                 Condensed Financial Statements
                   of the Registrant (Parent)
                                
                    Statements of Cash Flows
                                
             Years ended May 31, 1996, 1995 and 1994
<CAPTION>

                                                1996        1995         1994
<S>                                        <C>           <C>         <C>

Cash flows from operating activities:
 Net income                                $ 20,131,928   14,614,888  16,596,933
 Non-cash items included in net income:
   Net equity in gain of subsidiaries       (18,471,286) (13,739,245)(17,854,635)
   Equity income in partnerships             (5,546,428)  (4,917,494) (3,014,259)
   Depreciation and amortization                207,877      207,877     206,390
   Allocated tax benefit related to the
     exercise of options                      4,490,000        -           -
                                            (19,319,837) (18,448,862)(20,662,504)

 Decrease (increase) in operating assets:
   Receivables:
     Brokers and dealers                     (4,675,000)       -           -     
     Other                                     (141,300)     (98,024)    (21,384)
   Other assets                                (275,468)  (5,415,032)      -
                                             (5,091,768)  (5,513,056)    (21,384)

 (Decrease) increase in operating liabilities:
   Accounts payable and accrued expenses      1,344,002    1,231,947     200,576

          Net cash used in
           operating activities              (2,935,675)  (8,115,083) (3,886,379)

Cash flows from investing activities:
 Investment in partnerships                    (242,790)       -           -
 Distribution from partnerships               3,041,010    2,641,956   1,602,243
 Payment for purchase of securities not
   readily marketable                             -            -        (400,000)
 Loans made to employees and officers        (1,622,765)       -        (309,824)
 Principal collected on notes receivable      1,662,765      109,232      72,588
 Purchase of subsidiary, net of cash acquired     -            -        (139,986)
 Payment for purchase of identified
   intangible asset                               -            -         (25,030)
 Additional capital contributed to subsidiaries (25,100)  (2,000,000)(10,425,000)
 Issuance of subordinated note                    -       (5,000,000)      -
          Net cash provided by (used in)
           investing activities               2,813,120   (4,248,812) (9,625,009)

                                
                           (Continued)
</TABLE>
                               S-4
<PAGE>
<TABLE>
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
                     Schedule III, Continued
                                
                 Condensed Financial Statements
                   of the Registrant (Parent)
                                
               Statements of Cash Flows, Continued

<CAPTION>

                                                  1996       1995        1994
<S>                                        <C>           <C>          <C>

Cash flows from financing activities:
 Purchase of treasury stock                $ (2,061,876) (1,948,126)  (1,572,007)
 Proceeds from exercise of options              635,000       -           95,000
 Net receipts on intercompany
   borrowings                                 1,587,445  14,306,850   15,003,912
          Net cash provided by financing
           activities                           160,569  12,358,724   13,526,905
          Net increase (decrease) in cash        38,014      (5,171)      15,517

Cash at beginning of year                        22,819      27,990       12,473

Cash at end of year                          $   60,833      22,819      27,990

</TABLE>
Supplemental disclosures of cash flow information:

 Income tax payments aggregated $5,732,131, $1,882,724 and
 $761,011 for the years ended May 31, 1996, 1995 and 1994,
 respectively.

 Interest payments aggregated $0, $1,292 and $1,254 for the
 years ended May 31, 1996, 1995 and 1996 and 1995, respectively.

 During July 1994, the Company contributed an additional
 $246,562, in the form of U.S. Treasury securities with a face
 value of $250,000, which were included in other assets at
 May 31, 1996 and 1995, to Anvil Institutional Services Company.
 
 During February 1995, the Company entered into a collateralized
 $5,000,000 subordinated agreement with Equitrade (see note 3).

 During the period from November 1995 through February 1996,
 certain executives of the Company exercised an aggregate of
 670,000 options for the purchase of 670,000 shares of the
 Company's common stock with an exercise price of $1 per share
 and 66,000 options for the purchase of 66,000 shares with an
 exercise price of $3.625 per share.  In order to pay for the
 exercise price and to reimburse the Company for the income
 taxes ($2,602,997) on the gain related to the transaction, the
 executives remitted to the Company 394,697 shares of the
 Company's common stock with a market value of $3,487,247.


See accompanying notes to condensed financial statements.


                               S-5
<PAGE>                                
                    THE SHERWOOD GROUP, INC.
                        AND SUBSIDIARIES
                                
                     Schedule III, Continued
                                
                 Condensed Financial Statements
                   of the Registrant (Parent)
                                
             Notes to Condensed Financial Statements
                                
                   May 31, 1996, 1995 and 1994





(1)  The condensed financial information of the registrant should
     be read in conjunction with the consolidated financial
     statements and notes to consolidated financial statements
     which are included elsewhere herein.

(2)  Investment in, less net amounts due to, subsidiaries and
     affiliates represents the Company's investment in its
     subsidiary companies after deducting net amounts owed to
     several subsidiaries primarily related to the funding of the
     Company's cash flow needs by its operating subsidiaries.

(3)  During the year ended May 31, 1995, the Company entered into
     two subordination agreements with Equitrade.  The first note
     has a stated interest rate of 0% and matures on February 28,
     1998.  In connection with this agreement, the Company has
     pledged U.S. Treasury securities with a market value in
     excess of $5,000,000.  Such securities are included in other
     assets at May 31, 1996 and 1995.  The second note has a
     stated interest rate of 8% and matures on February 28, 1998.
     In connection with this agreement, the Company loaned
     Equitrade $5,000,000.

(4)  No dividends were paid to the Company by its wholly owned
     subsidiaries during the years ended May 31, 1996, 1995 and
     1994.




















                               S-6
<PAGE>

                          Signatures

           Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused this report 
to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:     August   16,  1996                  THE  SHERWOOD  GROUP, INC.
                                               By:   /s/   Arthur Kontos
                                               Arthur Kontos
                                               Chief Executive Officer

                                               By:   /s/   Denise Isaac
                                               Denise Isaac
                                               Chief Financial Officer


           Pursuant  to the requirements of Section 13  or  15(d) of the 
Securities Exchange Act of 1934, this report has been signed below by the 
following persons on behalf of the registrant and in the capacities and
on the dates indicated.
<TABLE>
<CAPTION>

         Signature                     Title                     Date
<S>                             <C>                       <C> 

/s/ James H.   Lynch,  Jr.      Chairman of the Board     August 16, 1996
James H. Lynch, Jr.

/s/ Arthur Kontos               Director and Chief        August 16, 1996
Arthur Kontos                   Executive Officer

/s/ Richard  J.  Marino         Director                  August 16, 1996
Richard J. Marino

/s/ Dennis V.  Marino           Director                  August 16, 1996
Dennis V. Marino

/s/ Carl H. Hewitt              Director                  August 16, 1996
Carl H. Hewitt

/s/ Thomas Neumann              Director                  August 16, 1996
Thomas Neumann

/s/ John P. Duffy               Director                  August 16, 1996
John P. Duffy

/s/ Ralph Del Deo               Director                  August 16, 1996
Ralph Del Deo

/s/ Stephen DiLascio            Director                  August 16, 1996
Stephen DiLascio
</TABLE>



                                                          EXHIBIT 10.14
                                                            
                                                   FINAL EXECUTION COPY
                          GUARANTY
     GUARANTY (this "Guaranty"), dated as of March 1, 1996,
made by THE SHERWOOD GROUP, INC., as Guarantor, a Delaware
corporation having offices at 10 Exchange Place Centre, 15th
Floor, Jersey City, NJ 07302 (together with its successors
and assigns, "Guarantor") to JOHNSON & HIGGINS, as
Sublandlord ("Sublandlord") and NY BROAD HOLDINGS, INC., as
Sublandlords Designee ("Sublandlord's Designee").
     
                  W I T N E S S E T H:
     WHEREAS, Sublandlord, as Sublandlord, and Triak
Services Corp., doing business as National Discount Brokers,
as Subtenant, have entered into that certain Sublease
Agreement (the "Sublease"), dated as of March 1, 1996,
relating to the entire fourth floor of that certain building
and premises located at 7 Hanover Square, New York, New
York;
     WHEREAS, the Sublease shall not become effective until
Guarantor executes and delivers this Guaranty to Sublandlord
(and Sublandlord's Designee); and
     WHEREAS, certain capitalized terms used herein but not
otherwise defined herein are defined by reference to the
Sublease.
     NOW, THEREFORE, Guarantor hereby agrees with
Sublandlord (and Sublandlord's Designee) as follows:
     1.   In consideration of, and as an inducement for, the
granting, execution and delivery of the above-captioned
Sublease (a copy of which is attached hereto as Exhibit A)
and in further consideration of the sum of One Dollar
($1.00) and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged,
Guarantor hereby absolutely, unconditionally and irrevocably
guarantees to Sublandlord (and Sublandlord's Designee) the
full and prompt performance and observance of all of
Subtenant's obligations under the Sublease, including
without limitation, the full and prompt payment of all fixed
rent, additional rent, Article 19 Rent, Electric Charges,
and any other charges or amounts (including, without
limitation, the reasonable attorneys' fees of Sublandlord
and Sublandlord's Designee) (collectively, "Guaranteed
Amount") payable by Subtenant under the Sublease, all
irrespective of the validity, binding effect, legality or
enforceability of the Sublease or whether the Sublease shall
have been duly executed by Subtenant, or any other
circumstance which might now or hereafter or otherwise
constitute a legal or equitable discharge or defense of a
guarantor. Guarantor hereby covenants and agrees with
Sublandlord (and Sublandlord's Designee) that if a default
shall at any time occur in the payment of any Guaranteed

<PAGE>
Amount, Guarantor shall and will forthwith upon demand to
Guarantor pay the Guaranteed Amount and any arrears thereof
to Sublandlord (or Sublandlord's Designee) in legal currency
of the United States of America for payment of public and
private debts.
     2.   This Guaranty is an absolute, unconditional and
irrevocable guaranty of payment and performance (and not
merely of collection). The liability of Guarantor, as set
forth above, is co-extensive with that of Subtenant and this
Guaranty shall be enforceable against Guarantor without the
necessity of any suit or proceedings on the part of
Sublandlord (or Sublandlord's Designee) of any kind or
nature whatsoever against Subtenant and without the
necessity of any notice of non-payment, nonperformance or
non-observance, or any notice of acceptance of this
Guaranty, or any other notice or demand to which Guarantor
might otherwise be entitled, all of which Guarantor hereby
expressly waives.
     3.   Guarantor hereby expressly agrees that this
Guaranty shall be a continuing guaranty and that the
validity of this Guaranty and the obligations and liability
of Guarantor hereunder shall in no way be terminated,
affected, diminished or impaired by reason of (a) the
assertion of or the failure by Sublandlord (or Sublandlord's
Designee) to assert against Subtenant any of the rights or
remedies reserved to Sublandlord (and/or Sublandlord's
Designee) pursuant to the terms, covenants and conditions of
the Sublease, or (b) any assignment of the Sublease, or (c)
any renewal or extension of the Sublease or any modification
thereof, whether pursuant to the Sublease or by subsequent
agreement of Sublandlord (and/or Sublandlord's Designee) and
Subtenant, or (d) any extension of time that may be granted
by Sublandlord (and/or Sublandlord's Designee) to Subtenant,
or (e) any consent, indulgence or other action, inaction or
omission under or in respect of the Sublease, or (f) any
dealing or transactions or matter or thing occurring between
Sublandlord (and/or Sublandlord's Designee) and Subtenant,
or (g) any bankruptcy, insolvency, reorganization,
arrangement, assignment for the benefit of creditors,
receivership or trusteeship affecting Subtenant or
Subtenant's successors or assigns whether or not notice
thereof is given to Guarantor, or (h) any matter or thing
whatsoever, whether or not specifically mentioned herein,
other than full payment and performance of all Subtenant's
obligations under the Sublease.
     4.   No failure or delay on the part of Sublandlord
(and/or Sublandlord's Designee) in exercising any right,
power or privilege under this Guaranty shall operate as a
waiver of or otherwise affect any such right, power or
privilege, nor shall any single or partial exercise thereof
preclude any other or further exercise thereof or the
exercise of any other right, power or privilege.
<PAGE>
     5.   Guarantor agrees that whenever at any time or from
time to time Guarantor shall make any payment to Sublandlord
(and/or Sublandlord's Designee) on account of the liability
of Guarantor hereunder, Guarantor will notify Sublandlord
(and Sublandlord's Designee) in writing that such payment is
for such purpose. No such payment by Guarantor pursuant to
any provision hereof shall entitle Guarantor, by subrogation
or otherwise, to the rights of Sublandlord (and
Sublandlord's Designee) to any payment by Subtenant or out
of the property of Subtenant, except after payment in full
of all sums owing by Subtenant under the Sublease. -
     6.   Guarantor agrees that it will, at any time and
from time to time, within ten (10) business days following
written request by Sublandlord (and/or Sublandlord's
Designee), execute, acknowledge and deliver to Sublandlord
(and Sublandlord's Designee), a statement certifying that
this Guaranty is unmodified and in full force and effect (or
if there have been modifications, that the same is in full
force and effect as modified and stating such
modifications). Guarantor agrees that such certificates may
be relied on by anyone holding or proposing to acquire any
interest in the Building from or through Sublandlord (and
Sublandlord's Designee) or by any mortgagee or ground
lessor.
     7.   The Guarantor represents and warrants to
Sublandlord (and Sublandlord's Designee) as follows:
          7.1  The execution, delivery and performance by
Guarantor of this Guaranty have been duly authorized by all
necessary corporate action.
          7.2  Guarantor has the full power, authority and
legal right to execute and deliver, and to perform and
observe the provisions of, this Guaranty including the
payment of all moneys hereunder. This Guaranty constitutes
the legal, valid and binding obligation of Guarantor
enforceable in accordance with its terms, except as
enforcement thereof may be limited by (a) bankruptcy,
insolvency, moratorium, reorganization or other similar laws
affecting creditors' rights generally or (b) the
non-availability of equitable remedies which are
discretionary with the courts.
<PAGE>
          7.3  No authorization, approval, consent or
permission (governmental or otherwise) of any court, agency,
commission or other authority or entity is required for the
due execution, delivery, performance or observance by the
Guarantor of this Guaranty or for the payment of any sums
hereunder. Guarantor agrees that if any such authorization,
approval, consent, filing or permission shall be required in
the future in order to permit or effect performance of the
obligations of Guarantor under this Guaranty, Guarantor
shall promptly inform Sublandlord (and Sublandlord's
Designee) or any of its successors or assigns and shall use
its best efforts to obtain such authorization, approval,
consent, filing or permission.
          7.4  Neither the execution or delivery of this
Guaranty, nor the consummation of the transactions herein
contemplated, nor the compliance with the terms and
provisions hereof, conflict or will conflict with or result
in a breach of any of the terms, conditions or provisions of
the Certificate of Incorporation, By-Laws or similar
documents of Guarantor, or of any law, order, writ,
injunction or decree of any court or government authority,
or of any agreement or instrument to which Guarantor is a
party or by which it is bound, or constitutes or will
constitute a default thereunder.
          7.5  Subtenant is a wholly owned subsidiary of
Guarantor.
          7.6  There has been no material adverse change in
the business or condition, financial or otherwise, results
of operation or prospects of Guarantor since the date of the
10-K, dated November 1995, copies of which have been
delivered to Sublandlord (and/or Sublandlord's Designee).
     8.   Guarantor covenants and agrees that it will
maintain its corporate existence, rights and franchise in
full force and effect so long as the Guaranty is
outstanding, and will promptly notify Sublandlord (and
Sublandlord's Designee) of any material adverse change in
its financial condition.
     9.   It is a condition of the granting, execution and
delivery of the Sublease that Guarantor execute and deliver
this Guaranty and Guarantor deemed the granting, execution
and delivery of the Sublease to be in Guarantor's best
interests and, as the parent company of Subtenant, Guarantor
expects to derive benefit therefrom.
     10.  Guarantor acknowledges and agrees that all
disputes arising, directly or indirectly, out of or relating
to this Guaranty may be dealt with and adjudicated in the
state courts of New York or the Federal courts sitting in
New York; and hereby expressly and irrevocably submits the
person or Guarantor to the jurisdiction of such courts in
any suit, action or proceeding arising, directly or
indirectly, out of or relating to this Guaranty. So far as
is permitted under the applicable law, this consent to
personal justification shall be self-operative and no
further instrument or action, other than service of process
in one of the manners specified in this Guaranty, or as
otherwise permitted by law, shall be necessary in order to
confer jurisdiction upon the person of Guarantor in any such
court.
<PAGE>
     11.  Provided that service of process is effected upon
Guarantor in one of the manners hereafter specified in this
Guaranty or as otherwise permitted by law, Guarantor
irrevocably submits itself to the jurisdiction of the courts
mentioned in the previous paragraph for the purposes of any
suit, action or other proceeding arising out of this
Guaranty, and waives, to the fullest extent permitted law,
and agrees not to assert, by way of motion, as a defense or
otherwise, (a) any objection which it may have or may
hereafter have to the laying of the venue of any such suit,
action or proceeding brought in such a court as is mentioned
in the previous paragraph, (b) any claim that any such suit,
action or proceeding brought in such a court has been
brought in an inconvenient forum, (c) any claim that it is
not personally subject to the jurisdiction of the
above-named courts, (d) that its property is exempt or
immune from execution, or (e) that this Guaranty may not be
enforced in or by such court. The undersigned hereby
consents to service of process at its address as stated
above. Provided that service of process is effected upon
Guarantor in one of the manners hereafter specified in this
Guaranty or as otherwise permitted by law, Guarantor agrees
that final judgment from which Guarantor has not or may not
appeal or further appeal in any such suit, action or
proceeding brought in such a court of competent jurisdiction
shall be conclusive and binding upon Guarantor and, may so
far as is permitted under the applicable law, be enforced in
the courts of any state or any Federal court and in any
other courts to the jurisdiction of which Guarantor is
subject, including, without intending any limitation, as to
the Guarantor, the courts of the state of New York, by a
suit upon such judgment and that Guarantor will not assert
any defense, counterclaim, or set off in any such suit upon
such judgment.
     12.  [Intentionally Deleted.]
     13.  [Intentionally Deleted.]
     14.  [intentionally Deleted.]
     15.  Nothing in this Guaranty shall affect the right of
Sublandlord (and Sublandlord's Designee) to serve process in
any manner permitted by law or limit the right of
Sublandlord (and Sublandlord's Designee) or any of its
successors or assigns, to bring proceedings against
Guarantor in the courts of any jurisdiction or
jurisdictions.
     16.  Should Sublandlord (and/or Sublandlord's Designee)
be obligated by any bankruptcy or other law to repay
Subtenant or Guarantor or to any trustee, receiver or other
representative of either of them, any amounts previously
paid, then this Guaranty shall be reinstated in the amount
of such repayments. Sublandlord (and Sublandlord's Designee)
shall not be required to litigate or otherwise dispute its
obligation to make such repayment if it in good faith and on
the advice of counsel believes that such obligation exists.
<PAGE>
     17.  In the event that this Guaranty shall be held
ineffective or unenforceable by any court of competent
jurisdiction, Guarantor shall be deemed to be a subtenant
under the Sublease with the same force and effect as if
Guarantor were expressly named as a joint subtenant therein
with joint and several liability.
     18.  All remedies afforded to Sublandlord (and
Sublandlord's Designee) by reason of this Guaranty are
separate and cumulative remedies and it is agreed that no
one of such remedies, whether exercised by Sublandlord (and
Sublandlord's Designee) or not, shall be deemed to be in
exclusion of any other remedy available to Sublandlord (and
Sublandlord's Designee) and shall not limit or prejudice any
other legal or equitable remedy which Sublandlord (and/or
Sublandlord's Designee) may have.
     19.  All defined terms used in this Guaranty which are
defined in the Sublease shall have the meanings ascribed to
such terms in the Sublease.
     20.  If any provision of this Guaranty or the
application thereof to any person or circumstance shall to
any extent be held void, unenforceable or invalid, then the
remainder of this Guaranty or the application of such
provision to persons or circumstances other than those as to
which it is held void, unenforceable or invalid shall not be
affected thereby and each provision of this Guaranty shall
be valid and enforced to the fullest extent permitted by
law.
     21.  As a further inducement to Sublandlord (and
Sublandlord's Designee) to make and enter into the Sublease
and in consideration thereof, Guarantor hereby waives trial
by jury and the right thereto in any action or proceeding of
any kind or nature, arising on, under or by reason of or
relating to, this Guaranty or any agreement collateral
hereto.
     22.  No waiver or modification of any provision of this
Guaranty nor any termination of this Guaranty shall be
effective unless in writing and signed by Sublandlord (and
Sublandlord's Designee), nor shall any waiver be applicable,
except in the specific instance for which it is given.
     23.  The laws of the State of New York applicable to
contracts made and to be performed wholly within the State
of New York shall govern and control the validity,
interpretation, performance and enforcement of this
Guaranty.
     24.  This Guaranty shall be binding upon Guarantor and
its successors and assigns and inure to the benefit of
Sublandlord (and Sublandlord's Designee) and their
successors and assigns.
<PAGE>
     IN WITNESS WHEREOF, Guarantor has duly executed this
Guaranty as of the day and year first above written.
ATTEST                             THE SHERWOOD GROUP, INC.,
                                      Guarantor
 /s/John Holman                    By:/s/William Karsh
                                      Name: William Karsh
                                      Title: Treasurer



                                                  EXHIBIT 11
<TABLE>
                              
                              
                  THE SHERWOOD GROUP, INC.
                      AND SUBSIDIARIES
                              
          Computation of Earnings Per Common Share
                              
           Years ended May 31, 1996, 1995 and 1994

<CAPTION>


                                             1996          1995         1994
<S>                                      <C>             <C>         <C>

Net income                               $ 20,131,928    14,614,888  16,596,933

Primary:

 Net income per common share                 $   1.52          1.07        1.20

Fully diluted:

 Net income per common share                 $   1.52          1.07        1.20

Historical:
 Weighted average number of
   common stock and common stock
   equivalents outstanding:
     Primary                               13,200,867    13,624,603  13,803,459

     Fully diluted                         13,201,412    13,652,084  13,821,483



</TABLE>




                                                              EXHIBIT 23
                           Independent Auditors' Consent



The Board of Directors and Stockholders of
The Sherwood Group, Inc.:


We consent to the use of our report dated July 22, 1996
incorporated by reference in Registration Statement No. 33-72790
on Form S-8 filed with the Securities and Exchange Commission on
December 13, 1993.



                                             KPMG Peat Marwick LLP



August 16, 1996





<TABLE> <S> <C>

<ARTICLE> BD
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE FINACIAL STATEMENTS FOR THE YEAR ENDED MAY 31, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-END>                               MAY-31-1996
<CASH>                                          470313
<RECEIVABLES>                                 83065324
<SECURITIES-RESALE>                                  0
<SECURITIES-BORROWED>                                0
<INSTRUMENTS-OWNED>                           32181980
<PP&E>                                        12955614
<TOTAL-ASSETS>                               143255029
<SHORT-TERM>                                         0
<PAYABLES>                                    29550664
<REPOS-SOLD>                                         0
<SECURITIES-LOANED>                                  0
<INSTRUMENTS-SOLD>                            18827302
<LONG-TERM>                                    3250000
                                0
                                          0
<COMMON>                                        143432
<OTHER-SE>                                    86426123
<TOTAL-LIABILITY-AND-EQUITY>                 143255029
<TRADING-REVENUE>                            129788217
<INTEREST-DIVIDENDS>                           5907779
<COMMISSIONS>                                 42142883
<INVESTMENT-BANKING-REVENUES>                        0
<FEE-REVENUE>                                  1353686
<INTEREST-EXPENSE>                              320812
<COMPENSATION>                                57536289
<INCOME-PRETAX>                               35531105
<INCOME-PRE-EXTRAORDINARY>                    20131928
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  20131928
<EPS-PRIMARY>                                     1.52
<EPS-DILUTED>                                     1.52
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission