PLM EQUIPMENT GROWTH FUND II
10-Q, 1996-05-13
EQUIPMENT RENTAL & LEASING, NEC
Previous: ALLEGHENY LUDLUM CORP ET AL, 10-K405, 1996-05-13
Next: ALBEMARLE INVESTMENT TRUST/, N-30D, 1996-05-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               -------------------
                                    FORM 10-Q




     [X]          Quarterly  Report  Pursuant  to  Section  13 or  15(d)  of the
                  Securities  Exchange Act of 1934 For the fiscal  quarter ended
                  March 31, 1996.

     [  ]         Transition Report Pursuant to Section 13 or 15(d) of the 
                  Securities Exchange Act of 1934
                  For the transition period from              to


                         Commission file number 33-32258
                             -----------------------


                          PLM EQUIPMENT GROWTH FUND II
             (Exact name of registrant as specified in its charter)


     California                                            94-3041013
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

  One Market, Steuart Street Tower
    Suite 900, San Francisco, CA                            94105-1301
       (Address of principal                                (Zip code)
         executive offices)


        Registrant's telephone number, including area code (415) 974-1399
                             -----------------------


    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______



<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)

                                 BALANCE SHEETS
                            (in thousands of dollars)

                                     ASSETS
<TABLE>
<CAPTION>

                                                                                 March 31,             December 31,
                                                                                   1996                    1995
                                                                              -----------------------------------------

  <S>                                                                           <C>                     <C>       
  Equipment held for operating leases                                           $   93,416              $   93,980
  Less accumulated depreciation                                                    (66,018)                (65,000)
                                                                              -----------------------------------------
    Net equipment                                                                   27,398                  28,980

  Cash and cash equivalents                                                          4,534                   6,427
  Restricted cash                                                                      547                     548
  Investment in unconsolidated special purpose entities                             10,133                  10,515
  Accounts receivable, less allowance for
    doubtful accounts of $260 in 1996 and $19 in 1995                                1,794                   2,198
  Deferred charges, net of accumulated amortization of
    $1,394 in 1996 and $1,374 in 1995                                                  217                     237
  Prepaid expenses and other assets                                                     32                      52
                                                                              -----------------------------------------

  Total assets                                                                  $   44,655              $   48,957
                                                                              =========================================


                    LIABILITIES AND PARTNERS' CAPITAL


  Liabilities:

  Accounts payable and accrued expenses                                         $      342              $      409
  Due to affiliates                                                                    216                     398
  Note payable                                                                      27,000                  27,000
  Prepaid deposits and reserve for repairs                                           2,291                   2,954
                                                                             -----------------------------------------
    Total liabilities                                                               29,849                  30,761
                                                                             -----------------------------------------

  Partners' capital  (deficit):

  Limited Partners (7,385,605 and 7,426,305 Depositary Units,
    including 1,150 Depositary Units held in the
    Treasury at March 31, 1996 and December 31, 1995)                               15,239                  18,658
  General Partner                                                                     (433)                   (462)
                                                                             -----------------------------------------
    Total partners' capital                                                         14,806                  18,196
                                                                             -----------------------------------------

  Total liabilities and partners' capital                                       $   44,655              $   48,957
                                                                             =========================================
</TABLE>

                       See accompanying notes to financial
                                  statements.


<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)

                            STATEMENTS OF OPERATIONS
                (In thousands of dollars except per unit amounts)
<TABLE>
<CAPTION>

                                                                                  For the three months ended
                                                                                           March 31,
                                                                                      1996           1995
                                                                                  ----------------------------

<S>                                                                                <C>            <C>      
Revenues:

  Lease revenue                                                                    $   3,181      $   4,531
  Interest and other income                                                               73            145
  Net gain  on disposition of equipment                                                  114             50
                                                                                  ----------------------------
      Total revenues                                                                   3,368          4,726

Expenses:

  Depreciation and amortization                                                        1,467          2,345
  Management fees to affiliate                                                           149            238
  Interest expense                                                                       488            712
  Insurance expense to affiliate                                                          --             87
  Other insurance expense                                                                 43             17
  Repairs and maintenance                                                                389            554
  Marine equipment operating expenses                                                      6            (34)
  General and administrative
    expenses to affiliates                                                               194            231
  Other general and administrative expenses                                              283            328
  Provision for bad debt                                                                  31             --
                                                                                  ----------------------------
      Total expenses                                                                   3,050          4,478

Equity in net loss of unconsolidated special purpose entities                           (402)            --
                                                                                  ----------------------------

Net income (loss)                                                                  $     (84)     $     248
                                                                                  ============================

Partners' share of net income (loss):

  Limited Partners                                                                 $    (269)     $      65
  General Partner                                                                        185            183
                                                                                  ----------------------------

        Total                                                                      $     (84)     $     248
                                                                                  ============================

Net income (loss) per Depositary Unit (7,385,605 and 7,452,505 Units,  including
  1,150 Units held in Treasury respectively,
  at March 31, 1996 and 1995)                                                      $   (0.04)     $    0.01
                                                                                  ============================

Cash distributions                                                                 $   3,127      $   3,146
                                                                                  ============================

Cash distributions per Depositary Unit                                             $    0.40      $    0.40
                                                                                  ============================

</TABLE>

                       See accompanying notes to financial
                                  statements.


<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)

                 STATEMENTS OF CHANGES IN PARTNERS' CAPITAL For
               the period from December 31, 1994 to March 31, 1996
                            (in thousands of dollars)

<TABLE>
<CAPTION>


                                                                  Limited            General
                                                                 Partners            Partner              Total
                                                               -----------------------------------------------------

  <S>                                                           <C>                <C>                 <C>   
  Partners' capital (deficit) at December 31, 1994              $   30,850         $    (697)          $   30,153

  Net income (loss)                                                     75               862                  937

  Cash distributions                                               (11,922)             (627)             (12,549)

  Repurchase of Depositary Units                                      (345)               --                 (345)
                                                               -----------------------------------------------------

  Partners' capital (deficit) at December  31, 1995                 18,658              (462)              18,196

  Net income (loss)                                                   (269)              185                  (84)

  Cash distributions                                                (2,971)             (156)              (3,127)

  Repurchase of Depositary Units                                      (179)               --                 (179)
                                                               -----------------------------------------------------

  Partners' capital (deficit) at March 31, 1996                 $   15,239         $    (433)          $   14,806
                                                               =====================================================

</TABLE>

                       See accompanying notes to financial
                                  statements.





<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)

                            STATEMENTS OF CASH FLOWS
                            (in thousands of dollars)
<TABLE>
<CAPTION>

                                                                                      For the three months ended 
                                                                                               March 31,
                                                                                      1996                  1995
                                                                                   -----------------------------------

  <S>                                                                              <C>                   <C>       
  Operating activities:
    Net income (loss)                                                              $      (84)           $      248
    Adjustments to reconcile net income to net
      cash provided by operating activities:
        Net gain on disposition of equipment                                             (114)                  (50)
        Depreciation and amortization                                                   1,467                 2,345
        Loss from unconsolidated special purpose entities in excess of
          cash received                                                                   382                    --
        Changes in operating assets and liabilities:
          Restricted cash                                                                   1                    88
          Accounts receivable, net                                                        404                  (277)
          Due to affiliate                                                               (182)                  (36)
          Prepaid expenses and other assets                                                20                    39
          Accounts payable and accrued expenses                                           (67)                   40
          Prepaid deposits and reserve for repairs                                       (663)                 (508)
                                                                                   -----------------------------------
  Cash provided by operating activities                                                 1,164                 1,889
                                                                                   -----------------------------------

  Investing activities:
    Proceeds from disposition of equipment                                                254                   125
    Payments for capital improvements                                                      (5)                   (8)
                                                                                   -----------------------------------
  Cash provided by investing activities                                                   249                   117
                                                                                   -----------------------------------

  Financing activities:
    Principal payments on notes payable                                                    --                (7,000)
    Cash distributions paid to Limited Partners                                        (2,971)               (2,989)
    Cash distributions paid to General Partner                                           (156)                 (157)
    Repurchase of Depositary Units                                                       (179)                 (184)
                                                                                   -----------------------------------
  Cash used in financing activities                                                    (3,306)              (10,330)
                                                                                   -----------------------------------

  Cash and cash equivalents:
  Net decrease in cash and cash equivalents                                            (1,893)               (8,324)

  Cash and cash equivalents at beginning of period                                      6,427                12,348
                                                                                   -----------------------------------

  Cash and cash equivalents at end of period                                       $    4,534            $    4,024
                                                                                   ===================================

  Supplemental information:
    Interest paid                                                                  $      488            $      704
                                                                                   ===================================

</TABLE>


                       See accompanying notes to financial
                                  statements.


<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 1996

1.   Opinion of Management

     In the opinion of the  management  of PLM  Financial  Services,  Inc.,  the
     General Partner,  the accompanying  unaudited financial  statements contain
     all  adjustments  necessary,   consisting  primarily  of  normal  recurring
     accruals,  to present fairly the financial position of PLM Equipment Growth
     Fund II (the  "Partnership")  as of  March  31,  1996,  the  statements  of
     operations  and cash flows for the three  months  ended  March 31, 1996 and
     1995,  and the  statements  of changes in partners'  capital for the period
     December  31, 1994 to March 31,  1996.  Certain  information  and  footnote
     disclosures   normally  included  in  financial   statements   prepared  in
     accordance  with  generally  accepted   accounting   principles  have  been
     condensed  or  omitted  from the  accompanying  financial  statements.  For
     further  information,  reference should be made to the financial statements
     and notes thereto included in the Partnership's  Annual Report on Form 10-K
     for the  year  ended  December  31,  1995,  on file at the  Securities  and
     Exchange Commission.

2.   Investment in Unconsolidated Special Purpose Entities

     Prior  to  1996,  the  Partnership   accounted  for  operating   activities
     associated with joint ownership of rental equipment as undivided interests,
     including its proportionate  share of each asset with similar  wholly-owned
     assets in its financial  statements.  Under generally  accepted  accounting
     principles, the effects of such activities, if material, should be reported
     using the equity  method of  accounting.  Therefore,  effective  January 1,
     1996,  the  Partnership  adopted  the  equity  method  to  account  for its
     investment in such jointly-held assets.

     The principle  differences  between the previous  accounting method and the
     equity method relate to the  presentation  of activities  relating to these
     assets in the statement of operations. Whereas, under equity accounting the
     Partnership's  proportionate  share is  presented  as a single net  amount,
     equity in net income (loss) of  unconsolidated  special  purpose  entities,
     under the previous method, the Partnership's income statement reflected its
     proportionate  share  of each  individual  item  of  revenue  and  expense.
     Accordingly,  the effect of adopting the equity method of accounting has no
     cumulative  effect  on  previously  reported  partner's  capital  or on the
     Partnership's  net income  (loss) for the period of  adoption.  Because the
     effects on previously  issued  financial  statements of applying the equity
     method  of  accounting  to  investments  in  jointly-owned  assets  are not
     considered to be material to such  financial  statements  taken as a whole,
     previously  issued  financial  statements have not been restated.  However,
     certain items have been reclassified in the previously issued balance sheet
     to conform to the current period presentation.

     The net investment in unconsolidated  special purpose entities includes the
     following  jointly-owned equipment (and related assets and liabilities) (in
     thousands):
<TABLE>
<CAPTION>

                                                      March 31,         December 31,
                                                         1996              1995
                                                     ---------------------------------

  <S>                                                 <C>               <C>       
  50% interest in a Boeing 737-200A aircraft          $    2,024        $    2,365
  55% interest in a MODU                                   8,109             8,150
                                                     ---------------------------------
  Investment in unconsolidated special purpose
     entities                                         $   10,133        $   10,515
                                                     =================================
</TABLE>

3.   Cash Distribution

     Cash  distributions  are  recorded  when paid and  totaled  $3,127,000  and
     $3,146,000   for  the  three   months   ended  March  31,  1996  and  1995,
     respectively. Cash distributions to unitholders in excess of net income are
     considered  to  represent  a  return  of  capital.  Cash  distributions  to
     unitholders  of $2,971,000  and $2,924,000 for the three months ended March
     31, 1996, and 1995, respectively, were deemed to be a return of capital.


                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 1996

3.   Cash Distribution (continued)

     Cash  distributions of $1,846,000 ($0.25 per Depositary Unit) were declared
     on March 11, 1996,  and are to be paid on May 15, 1996, to the  unitholders
     of record as of March 31, 1996.

4.   Repurchase of Depositary Units

     On December 28, 1992, the Partnership engaged in a program to repurchase up
     to 200,000  Depositary Units. In the three months ended March 31, 1996, the
     Partnership had purchased and canceled 42,100 Depositary Units at a cost of
     $0.2  million.  As of March 31,  1996,  the  Partnership  had  cumulatively
     repurchased 102,700 Depositary Units at a cost of $0.8 million.

5.   Delisting of Partnership Units

     The General Partner  delisted the  Partnership's  depositary units from the
     American Stock  Exchange  (AMEX) under the symbol GFY on April 8, 1996. The
     last day for  trading on the AMEX was March 22,  1996.  Under the  Internal
     Revenue  Code (the Code),  the  Partnership  was  classified  as a Publicly
     Traded  Partnership.  The Code treats all Publicly  Traded  Partnerships as
     corporations  if they remain  publicly  traded  after  December  31,  1997.
     Treating the Partnership as a corporation would mean the Partnership itself
     would become a taxable,  rather than a "flow through" entity.  As a taxable
     entity,  the income of the Partnership would have become subject to federal
     taxation at both the  partnership  level and at the  investor  level to the
     extent  that  income  would have  become  distributed  to an  investor.  In
     addition,  the  General  Partner  believed  that the  trading  price of the
     Depositary  Units would have been distorted when the Partnership  began the
     final liquidation of the underlying equipment portfolio.  In order to avoid
     taxation of the Partnership as a corporation  and to prevent  unfairness to
     Unitholders,  the General  Partner  delisted the  Partnership's  Depositary
     Units from the AMEX. While the Partnership's Depositary Units are no longer
     publicly traded on a national stock exchange, the General Partner continues
     to manage the  equipment  of the  Partnership  and prepare  and  distribute
     quarterly and annual reports and Forms 10-Q and 10-K in accordance with the
     Securities and Exchange Commission  requirements.  In addition, the General
     Partner  continues to provide pertinent tax reporting forms and information
     to Unitholders.  The General Partner anticipates an informal market for the
     Partnership's  units may develop in the  secondary  marketplace  similar to
     that which currently exists for non-publicly traded partnerships.

6.   Equipment

     Owned equipment held for operating leases is stated at cost. The components
     of equipment are as follows (in thousands):

                                               March 31,         December 31,
                                                  1996              1995
                                              --------------------------------
  Equipment held for operating leases:
  Rail equipment                               $   19,736        $   19,747
  Marine containers                                12,961            13,399
  Aircraft                                         37,902            37,902
  Trailers and tractors                            22,817            22,932
                                              --------------------------------
                                                   93,416            93,980
  Less accumulated depreciation                   (66,018)          (65,000)
                                              --------------------------------
                                              ================================
  Net equipment                                $   27,398        $   28,980
                                              ================================

     Revenues are earned by placing the equipment under  operating  leases which
     are generally  billed  monthly or quarterly.  Certain of the  Partnership's
     marine containers are leased to operators of utilization-type leasing pools
     which include  equipment owned by unaffiliated  parties.  In such instances
     revenues received by the Partnership  consist of a specified  percentage of
     revenues generated by leasing the equipment to sublessees,  after deducting
     certain direct operating expenses

<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 1996

6.   Equipment (continued)

     of the pooled  equipment.  Rents for railcars are based on mileage traveled
     or a fixed rate; rents for all other equipment are based on fixed rates.

     As of March 31, 1996,  all  equipment in the  Partnership's  portfolio  was
     either on lease or operating in  PLM-affiliated  short-term  trailer rental
     facilities,  with the exception of an aircraft, 23 railcars, and 132 marine
     containers.  At  December  31,  1995,  all  equipment  in  the  Partnership
     portfolio was either on lease or operating in short-term rental facilities,
     with the  exception of an aircraft,  an railcar and 115 marine  containers.
     The  aggregate  carrying  value of equipment off lease was $2.5 million and
     $2.0 million at March 31, 1996 and December 31, 1995, respectively.

     During the three  months  ended March 31,  1996,  the  Partnership  sold or
     disposed of 70 marine containers,  four trailers,  and one railcar, with an
     aggregate  net book value of $140,000,  for  proceeds of $254,000.  For the
     three months ended March 31, 1995,  the  Partnership  disposed of 61 marine
     containers with a net book value of $75,000 for proceeds of $125,000.

7.   Notes Payable

     In 1995, the Partnership prepaid $8 million of the outstanding note payable
     of $35  million.  This  payment was applied to the  principal  payments due
     March 31, 1996 and 1997.

     The General  Partner has entered into a joint $25 million  credit  facility
     (the  "Committed  Bridge  Facility")  on  behalf  of the  Partnership,  PLM
     Equipment  Growth Fund III,  PLM  Equipment  Growth Fund IV, PLM  Equipment
     Growth Fund V, PLM Equipment  Growth Fund VI, PLM Equipment Growth & Income
     Fund VII and Professional  Lease  Management  Income Fund I ("Fund I"), all
     affiliated  investment  programs,  and TEC  Acquisub,  Inc.  ("TECAI"),  an
     indirect wholly-owned  subsidiary of the General Partner, which may be used
     to provide  interim  financing of up to (i) 70% of the aggregate book value
     or 50% of the aggregate net fair market value of eligible  equipment  owned
     by the  Partnership,  Fund  I(II)  50% of  unrestricted  cash  held  by the
     borrower.  The Committed  Bridge Facility  became  available to EGF VII and
     TECAI on December  20,  1993,  and was amended and  restated to include the
     above  mentioned  Partnership  on  September  27,  1995  and to  expire  on
     September 30, 1996.  The Committed  Bridge  Facility also provides for a $5
     million Letter of Credit Facility for the eligible  borrowers.  Outstanding
     borrowings  by Fund I, TECAI or PLM  Equipment  Growth Funds II through VII
     reduce  the  amount  available  to each other  under the  Committed  Bridge
     Facility.  Individual  borrowings may be  outstanding  for no more than 179
     days, with all advances due no later than September 30, 1996. The Committed
     Bridge  Facility  prohibits the  Partnership  from incurring any additional
     indebtedness.  Interest  accrues at either the prime rate or adjusted LIBOR
     plus 2.5% at the  borrowers  option and is set at the time of an advance of
     funds.  Borrowings  by the  Partnerships  are  guaranteed  by  the  General
     Partner.  As of March 31, 1996, PLM Equipment  Growth Fund V had $5,610,000
     in  outstanding   borrowings  under  the  Committed  Bridge  Facility,  PLM
     Equipment Growth Fund VI had $11,220,000, and TECAI had $7,706,000. Neither
     the  Partnership,  Fund  1 nor  the  other  programs  had  any  outstanding
     borrowings.  Due to the loan covenants of the senior debt, the  Partnership
     cannot access this line of credit at this time.  The General  Partner is in
     negotiations to renew the facility.  The General  Partner  believes it will
     successfully  negotiate an extension of the facility prior to expiration on
     terms at least as favorable as those in the current facility.


<PAGE>


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

(I)  RESULTS OF OPERATIONS

Comparison of the Partnership's Operating Results for the Three Months Ended 
March 31, 1996 and 1995

(A)  Revenues

Total  revenues of $3.4 million for the quarter  ended March 31, 1996,  declined
from $4.7 million for the same period in 1995. This decrease resulted  primarily
from lower lease revenue due to the sale or disposal of equipment in 1995 and in
the first quarter of 1996.

(1) Lease  revenues  decreased  to $3.2  million in the quarter  ended March 31,
1996,  from $4.5 million in the same period in 1995.  The following  table lists
lease revenues earned by equipment type (in thousands):

                                                For the three months
                                                   ended March 31,
                                                 1996           1995
                                              --------------------------

  Trailers and tractors                        $  1,031       $  1,403
  Rail equipment                                  1,186          1,142
  Aircraft                                          610            875
  Marine containers                                 354            473
  Mobile offshore drilling units                     --            382
  Marine vessels                                     --            256
                                              --------------------------
                                               $  3,181       $  4,531
                                              ==========================

Although net loss was not affected by the change in accounting  for  investments
in  unconsolidated  special  purpose  entities,  lease  revenues  decreased $0.5
million in the first  quarter  of 1996 which  included  $0.2  million,  and $0.3
million in decreases for aircraft,  and mobile  offshore  drilling unit revenue,
respectively,  which represented revenue for jointly-owned  assets (refer to the
"Equity in net loss of unconsolidated  special purpose entities" section below).
The remaining decreases in 1996 lease revenues are explained below:

     (a) a decrease  of $0.4  million in trailer  revenue  due to the decline in
utilization  and lease rates for  trailers  operating in the  short-term  rental
facilities in the first quarter of 1996, compared to the same period in 1995;

     (b) a decrease of $0.3 million in marine vessel revenues due to the sale of
a 50% interest in a marine vessel in the second quarter of 1995,  which was in a
utilization-based pooling arrangement during the first three months of 1995;

     (c) a decrease of $0.1  million in aircraft  revenue due to the sale of the
Partnership's 50% interest in a DC-9 aircraft during the second quarter of 1995,
and another aircraft which has been off-lease since the end of 1995;

     (d) a decrease  of $0.1  million in marine  container  revenue due to lower
utilization in the first quarter of 1996, compared to the same period in 1995.

(2) Net gain on  disposition  of  equipment  during  the first  quarter  of 1996
totaled $114,000 from the sale or disposal of four trailers, one railcar, and 70
marine  containers  with an aggregate net book value of $140,000 for proceeds of
$254,000.  During  the same  period  in 1995,  the net  gain on  disposition  of
equipment was $50,000 from the disposal of 61 marine  containers with a net book
value of $75,000 for proceeds of $125,000.

(B)  Expenses

Total  expenses for the quarter ended March 31, 1996,  decreased to $3.0 million
from $4.5 million for the same period in 1995. The decrease in 1996 expenses was
primarily  attributable to decreases in depreciation expense,  interest expense,
and repairs and maintenance, offset by an increase in bad debt expense. Although
net  loss  was  not  affected  as a  result  of the  change  in  accounting  for
unconsolidated special purpose entities,  expenses decreased $0.9 million in the
first quarter of 1996, which included $0.5 million,  and $0.4 million  decreases
in depreciation and bad debt, respectively, all relating to jointly-owned assets
(refer to the "Equity in net loss of  unconsolidated  special purpose  entities"
section below). The remaining decreases in 1996 expenses are explained below:

(1) Direct operating  expenses  (defined as repairs and  maintenance,  insurance
expenses,  and marine operating expenses) decreased to $0.4 million in the first
quarter of 1996,  from $0.6  million in the same period in 1995.  This  decrease
resulted  primarily  from decreases in repairs and  maintenance  costs from 1995
levels  due to the sale of a 50%  interest  in a  marine  vessel  in the  second
quarter of 1995.

(2) Indirect  operating  expenses (defined as depreciation  expense,  management
fees,  interest  expense,  general  and  administrative  expenses,  and bad debt
expense)  decreased  to $2.6  million  in the  first  quarter  of 1996 from $3.9
million in the same period in 1995. This decrease resulted from:

     (a) decreases of $0.4 million in depreciation and amortization expense from
1995 levels, reflecting the effect of asset sales in 1995 and 1996;

     (b) decreases of $0.1 million in management fees to affiliates,  reflecting
the lower levels of lease revenues in 1996 as compared to 1995.  Management fees
are  calculated as a monthly fee equal to the lesser of (i) the fees which would
be charged by an  independent  third  party for  similar  services  for  similar
equipment or (ii) the sum of (A) 5% of the Gross Lease Revenues  attributable to
equipment  which is subject to Operating  Leases,  and (B) 2% of the Gross Lease
Revenues  attributable  to Equipment which is subject to Full Payout Net leases,
and (C) 7% of the Gross Lease Revenues attributable to Equipment,  if any, which
was  subject  to per  diem  leasing  arrangements  and thus is  operated  by the
Partnership;

     (c) decreases of $0.2 million in interest  expense due to a lower base rate
of interest  charged on the  Partnership's  floating  rate debt during the first
quarter of 1996 as compared to the same period in 1995. In 1995, the Partnership
prepaid $8.0 million of the outstanding note payable  representing the principal
payments due March 31, 1996 and 1997.

(C)  Equity in loss income of unconsolidated special purpose entities

Equity in net loss of  unconsolidated  special purpose  entities  represents net
loss generated from jointly owned assets  accounted for under the equity method.
As of March 31, 1996, the Partnership  owned a 50% interest in a Boeing 737-200A
aircraft,  and a 55% interest in a Mobile  Offshore  Drilling  Unit.  During the
quarter ended March 31, 1996,  these assets  generated  revenues of $0.5 million
and expenses of $0.9  million.  Expenses  incurred for these assets were for bad
debt expense from a jointly held Boeing 737 aircraft which reflected the General
Partner's  evaluation of the  collectibility of receivables due from an aircraft
lessee that encountered financial difficulties.

(D)  Net Income (Loss)

As a result of the  foregoing,  the  Partnership's  net loss of $84,000  for the
first  quarter  of 1996,  decreased  from a net income of  $248,000  in the same
period of 1995.  The  Partnership's  ability to acquire,  operate,  or liquidate
assets,  secure leases, and re-lease those assets whose leases expire during the
duration of the  Partnership  is subject to many  factors and the  Partnership's
performance in the first quarter of 1996 is not necessarily indicative of future
periods. In the first quarter of 1996, the Partnership  distributed $3.0 million
to the Limited Partners, or $0.40 per Depositary Unit.

(II) FINANCIAL CONDITION - CAPITAL RESOURCES, LIQUIDITY, AND DISTRIBUTIONS

The General Partner purchased the Partnership's initial equipment portfolio with
capital raised from its initial equity offering and permanent debt financing. No
further  capital  contributions  from original  partners are permitted under the
terms of the  Partnership's  Limited  Partnership  Agreement.  The Partnership's
total outstanding  indebtedness,  currently $27.0 million, can only be increased
up to a maximum of $35 million  subject to specific  covenants  in the  existing
debt  agreement.  The  Partnership  relies  on  operating  cash flow to meet its
operating  obligations,  make cash  distributions to partners,  and increase the
Partnership's equipment portfolio with any remaining surplus cash available.

     Pursuant to the Limited  Partnership  Agreement,  the Partnership ceased to
reinvest  in  additional  equipment  effective  December  31,  1995.  During the
reinvestment  phase  of  the  Partnership,  the  General  Partner  assembled  an
equipment  portfolio capable of achieving a level of operating cash flow for the
remaining life of the Partnership sufficient to meet its obligations and sustain
a predictable level of distributions to the partners. Equipment sales now result
in partial liquidation of the Partnership's portfolio,  with proceeds being used
for payment of debt or distributions to partners.

     In 1995,  the  Partnership  used $8.0 million in proceeds  from the sale of
equipment and other cash on hand to prepay the first annual $4 million principal
installment  of the loan due March 31, 1996,  and to prepay the second annual $4
million installment due March 31, 1997.

     The General  Partner has entered into a joint $25 million  credit  facility
(the "Committed  Bridge  Facility") on behalf of the Partnership,  PLM Equipment
Growth Fund III, PLM Equipment  Growth Fund IV, PLM Equipment Growth Fund V, PLM
Equipment   Growth  Fund  VI,  PLM  Equipment  Growth  &  Income  Fund  VII  and
Professional   Lease  Management  Income  Fund  I  ("Fund  I"),  all  affiliated
investment programs, and TEC Acquisub,  Inc. ("TECAI"), an indirect wholly-owned
subsidiary  of the  General  Partner,  which  may be  used  to  provide  interim
financing of up to (i) 70% of the  aggregate  book value or 50% of the aggregate
net fair market value of eligible  equipment owned by the  Partnership,  Fund I,
plus (ii) 50% of unrestricted  cash held by the borrower.  The Committed  Bridge
Facility  became  available to EGF VII and TECAI on December  20, 1993,  and was
amended and restated to include the above mentioned Partnership on September 27,
1995 and to expire on September  30, 1996.  The Committed  Bridge  Facility also
provides for a $5 million Letter of Credit Facility for the eligible  borrowers.
Outstanding borrowings by Fund I, TECAI or PLM Equipment Growth Funds II through
VII  reduce the  amount  available  to each  other  under the  Committed  Bridge
Facility.  Individual  borrowings may be outstanding  for no more than 179 days,
with all advances due no later than  September 30, 1996.  The  Committed  Bridge
Facility  prohibits the Partnership from incurring any additional  indebtedness.
Interest  accrues at either the prime  rate or  adjusted  LIBOR plus 2.5% at the
borrowers  option and is set at the time of an advance of funds.  Borrowings  by
the Partnerships  are guaranteed by the General  Partner.  As of March 31, 1996,
PLM Equipment  Growth Fund V had $5,610,000 in outstanding  borrowings under the
Committed  Bridge  Facility,  PLM Equipment  Growth Fund VI had  $11,220,000 and
TECAI had $7,706,000. Neither the Partnership, Fund 1 nor the other programs had
any  outstanding  borrowings.  Due to the loan covenants of the senior debt, the
Partnership  cannot access this line of credit at this time. The General Partner
is in negotiations to renew the facility.  The General Partner  believes it will
successfully negotiate an extension of the facility prior to expiration on terms
at least as favorable as those in the current facility.

     For the three  months  ended  March 31,  1996,  the  Partnership  generated
sufficient  operating  revenues  to meet  its  operating  obligations,  but used
undistributed available cash from prior periods of approximately $1.6 million to
maintain the current level of distributions  (total 1996 of $3.1 million) to the
partners.

(III) DELISTING OF PARTNERSHIP UNITS

The  General  Partner  delisted  the  Partnership's  depositary  units  from the
American Stock  Exchange  (AMEX) under the symbol GFY on April 8, 1996. The last
day for trading on the AMEX was March 22, 1996.  Under the Internal Revenue Code
(the Code), the Partnership was classified as a Publicly Traded Partnership.  On
December 28, 1992,  the  Partnership  engaged in a program to  repurchase  up to
200,000  Depositary  Units.  In the  three  months  ended  March 31,  1996,  the
Partnership had purchased and canceled 42,100 Depositary Units at a cost of $0.2
million.  As of March 31, 1996, the  Partnership  had  cumulatively  repurchased
102,700 Depositary Units at a cost of $0.8 million.

(IV) TRENDS

The Partnership's operation of a diversified equipment portfolio in a broad base
of markets is  intended  to reduce its  exposure  to  volatility  in  individual
equipment  sectors.   Throughout  1995  and  the  first  part  of  1996,  market
conditions,  supply and demand equilibrium,  and other factors varied in several
markets.  In the  container  and  refrigerated  over-the-road  trailer  markets,
oversupply conditions,  industry  consolidations,  and other factors resulted in
falling  rates and lower  returns.  In the dry  over-the-road  trailer  markets,
strong  demand  and  a  backlog  of  new  equipment   deliveries  produced  high
utilization and returns.  The marine vessel,  rail, and mobile offshore drilling
unit markets could be generally  categorized  by increasing  rates as the demand
for  equipment  is  increasing  faster than new  additions  net of  retirements.
Finally,  demand for  narrowbody  stage II aircraft,  such as those owned by the
Partnership,  has increased as expected savings from newer  narrowbody  aircraft
have not  materialized  and  deliveries of the newer  aircraft have slowed down.
These trends are expected to continue for the near term. These different markets
have had individual effects on the performance of Partnership  equipment in some
cases  resulting  in  declining   performance,   and  in  others,   in  improved
performance.

     The ability of the  Partnership  to realize  acceptable  lease rates on its
equipment in the different equipment markets is contingent on many factors, such
as specific market conditions and economic activity, technological obsolescence,
governmental or other regulations,  and others. The  unpredictability of some of
these  factors,  or of their  occurrence,  makes it  difficult  for the  General
Partner to clearly define trends or influences  that may impact the  performance
of the Partnership's  equipment.  The General Partner continuously monitors both
the equipment  markets and the  performance  of the  Partnership's  equipment in
these  markets.  The  General  Partner  may make an  evaluation  to  reduce  the
Partnership's  exposure  to  equipment  markets in which it  determines  that it
cannot operate equipment and achieve acceptable rates of return.  Alternatively,
the General Partner may make a determination to enter equipment markets in which
it perceives  opportunities to profit from supply-demand  instabilities or other
market imperfections.

     The  Partnership  intends to use cash flow from  operations  to satisfy its
operating  requirements,  pay loan principal on debt, and pay cash distributions
to the investors.



<PAGE>


                           PART II - OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K

              (a) Exhibits

                  None.

              (b) Reports on Form 8-K

                  None.


<PAGE>


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned there unto duly authorized.



                                                PLM EQUIPMENT GROWTH FUND II
                                                By: PLM Financial Services, Inc.
                                                    General Partner




Date:  May 13, 1996                      By:        /s/ David J. Davis
                                                    ------------------
                                                    David J. Davis
                                                    Vice President and
                                                    Corporate Controller




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           4,534
<SECURITIES>                                         0
<RECEIVABLES>                                    1,794
<ALLOWANCES>                                       260
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          27,398
<DEPRECIATION>                                  66,018
<TOTAL-ASSETS>                                  44,655
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                      14,806
<TOTAL-LIABILITY-AND-EQUITY>                    44,655
<SALES>                                              0
<TOTAL-REVENUES>                                 3,368
<CGS>                                                0
<TOTAL-COSTS>                                    3,050
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 488
<INCOME-PRETAX>                                   (84)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                               (84)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (84)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission