UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2000
--------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ___________
Commission file number: 1-9496
------
BNP RESIDENTIAL PROPERTIES, INC.
(Exact name of Registrant as specified in its charter)
Maryland 56-1574675
- -------- ----------
State or other jurisdiction of (I.R.S. Employer
incorporation or organization Identification No.)
3850 One First Union Center, Charlotte, NC 28202-6032
(Address of principal executive offices) (Zip Code)
704/944-0100
(Registrant's telephone number)
formerly Boddie-Noell Properties, Inc.
(former name)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of May 8, 2000 (the latest practicable date).
Common Stock, $.01 par value 5,706,950
- ---------------------------- ---------
(Class) (Number of shares)
Total number of pages: 17
<PAGE>
TABLE OF CONTENTS
<TABLE>
<CAPTION>
Item No. Page No.
<S> <C> <C>
PART I - Financial Information
1 Financial Statements 3
2 Management's Discussion and Analysis of Financial Condition
and Results of Operations 9
3 Quantitative and Qualitative Disclosures
About Market Risk 15
PART II - Other Information
6 Exhibits and Reports on Form 8-K 16
</TABLE>
2
<PAGE>
PART I - Financial Information
Item 1. Financial Statements.
BNP RESIDENTIAL PROPERTIES, INC.
- -------------------------------------------------------------------------------
Consolidated Balance Sheets
<TABLE>
<CAPTION>
March 31 December 31
2000 1999
------------------ ------------------
(Unaudited)
<S> <C> <C>
Assets
Real estate investments at cost:
Apartment properties $203,827,945 $203,365,405
Restaurant properties 40,544,741 40,544,741
------------------ ------------------
244,372,686 243,910,146
Less accumulated depreciation (27,695,689) (25,926,208)
------------------ ------------------
216,676,997 217,983,938
Cash and cash equivalents 854,404 431,531
Other current assets 1,840,608 1,638,199
Investment in and advances to Management Company 517,775 452,489
Notes receivable - 625,000
Intangible assets, net of accumulated amortization:
Intangible related to acquisition of management operations 1,825,938 1,927,488
Deferred financing costs 1,166,988 1,210,990
------------------ ------------------
Total assets $222,882,710 $224,269,635
================== ==================
Liabilities and Shareholders' Equity
Mortgage and other notes payable $150,677,089 $150,883,348
Accounts payable and accrued expenses 1,453,879 852,994
Escrowed security deposits and deferred revenue 436,215 486,748
Deferred credit for defeasance of interest,
net of accumulated amortization 791,680 833,344
------------------ ------------------
Total liabilities 153,358,863 153,056,434
Minority interest in Operating Partnership 20,960,522 21,316,760
Shareholders' equity:
Common stock, $.01 par value, 100,000,000 shares
authorized; issued and outstanding shares--
5,706,950 at March 31, 2000, and
5,734,906 at December 31, 1999 57,069 57,349
Additional paid-in capital 69,707,155 69,961,625
Dividend distributions in excess of net income (21,200,899) (20,122,533)
------------------ ------------------
Total shareholders' equity 48,563,325 49,896,441
------------------ ------------------
Total liabilities and shareholders' equity $222,882,710 $224,269,635
================== ==================
</TABLE>
3
<PAGE>
BNP RESIDENTIAL PROPERTIES, INC.
- -------------------------------------------------------------------------------
Consolidated Statements of Operations
(Unaudited)
<TABLE>
<CAPTION>
Three months ended
March 31
2000 1999
----------------- ----------------
<S> <C> <C>
Revenues
Apartment rental income $7,274,221 $7,116,424
Restaurant rental income 1,053,191 1,125,000
Interest and other income 153,077 119,042
----------------- ----------------
8,480,489 8,360,466
Expenses
Apartment operations 2,280,668 2,179,265
Administrative 640,743 599,352
Depreciation 1,769,481 1,731,784
Amortization of intangibles 144,804 143,136
Interest 2,746,718 2,682,359
----------------- ----------------
7,582,414 7,335,896
----------------- ----------------
Income before
minority interest 898,075 1,024,570
Minority interest in
Operating Partnership 207,286 214,084
----------------- ----------------
Net income $ 690,789 $ 810,486
================= ================
Per share data:
Basic earnings per share $0.12 $0.14
================= ================
Diluted earnings per share $0.12 $0.14
================= ================
Dividends declared $0.31 $0.31
================= ================
Weighted average shares
outstanding 5,709,408 5,984,741
================= ================
</TABLE>
4
<PAGE>
BNP RESIDENTIAL PROPERTIES, INC.
- -------------------------------------------------------------------------------
Consolidated Statement of Shareholders' Equity
(Unaudited)
<TABLE>
<CAPTION>
Dividends
Additional Distributed
Common Stock paid-in in excess of
Shares Amount capital net income Total
------------ ----------- --------------- --------------- ---------------
<S> <C> <C> <C> <C> <C>
Balance at December 31, 1999 5,734,906 $57,349 $69,961,625 $(20,122,533) $49,896,441
Common stock repurchased (27,956) (280) (254,470) - (254,750)
Dividends paid ($0.31) - - - (1,769,155) (1,769,155)
Net income - - - 690,789 690,789
------------ ----------- --------------- --------------- ---------------
Balance at March 31, 2000 5,706,950 $57,069 $69,707,155 $(21,200,899) $48,563,325
============ =========== =============== =============== ===============
</TABLE>
5
<PAGE>
BNP RESIDENTIAL PROPERTIES, INC.
- -------------------------------------------------------------------------------
Consolidated Statements of Cash Flows
(Unaudited)
<TABLE>
<CAPTION>
Three months ended
March 31
2000 1999
----------------- ----------------
<S> <C> <C>
Operating activities:
Net income $ 690,789 $ 810,486
Adjustments to reconcile net income to
net cash provided by operations:
Minority interest in Operating Partnership 207,286 214,084
Equity in income of Management Company (65,286) (15,984)
Depreciation and amortization of intangibles 1,914,285 1,874,920
Amortization of defeasance credit (41,664) (41,664)
Changes in operating assets and liabilities:
Other current assets (210,568) (559,153)
Accounts payable and accrued expenses 600,885 585,173
Security deposits and deferred revenue (42,374) 279,415
----------------- ----------------
Net cash provided by operating activities 3,053,353 3,147,277
Investing activities:
Acquisitions of apartment properties - (1,796,746)
Additions to apartment properties (462,540) (346,728)
Reduction in notes receivable 625,000 1,911,812
----------------- ----------------
Net cash provided by (used in)
investing activities 162,460 (231,662)
Financing activities:
Net proceeds from issue of common stock - 153,067
Redemption of Operating Partnership
minority units (52,214) -
Repurchase of common stock (254,750) -
Distributions to Operating Partnership
minority unitholders (511,310) (468,944)
Dividends paid to common shareholders (1,769,155) (1,853,159)
Proceeds from notes payable 500,000 1,838,188
Principal payments on notes payable (706,259) (2,130,647)
Payment of deferred financing costs 748 -
----------------- ----------------
Net cash used in financing activities (2,792,940) (2,461,495)
----------------- ----------------
Net increase in cash and cash equivalents 422,873 454,120
Cash and cash equivalents at
beginning of period 431,531 489,694
----------------- ----------------
Cash and cash equivalents at end of period $ 854,404 $ 943,814
================= ================
</TABLE>
6
<PAGE>
BNP RESIDENTIAL PROPERTIES, INC.
- -------------------------------------------------------------------------------
Notes to Consolidated Financial Statements - March 31, 2000
(Unaudited)
Note 1. Interim financial statements
Our independent accountants have not audited the accompanying financial
statements of BNP Residential Properties, Inc., formerly Boddie-Noell
Properties, Inc., except for the balance sheet at December 31, 1999. We derived
the amounts in the balance sheet at December 31, 1999, from the financial
statements included in our 1999 Annual Report on Form 10-K. We believe that we
have included all adjustments (consisting of normal recurring accruals)
necessary for a fair presentation of the financial position and results of
operations for the periods presented.
We have condensed or omitted certain notes and other information from the
interim financial statements presented in this Quarterly Report on Form 10-Q.
You should read these financial statements in conjunction with our 1999 Annual
Report on Form 10-K.
We have reclassified amounts for apartment operations expense and administrative
expense in the 1999 financial statements to conform to our 2000 presentation of
these amounts.
Note 2. Shareholders' Equity
We calculated basic and diluted earnings per share using the following amounts:
Three months ended
March 31
2000 1999
----------------- ----------------
Numerators:
Numerator for basic earnings
per share - net income $690,789 $ 810,486
Add minority interest in
Operating Partnership (1) 207,286 214,084
----------------- ----------------
Numerator for diluted earnings
per share - net income
before minority interest (1) $898,075 $1,024,570
================= ================
Denominators:
Denominator for basic
earnings per share -
weighted average shares
outstanding 5,709,408 5,984,741
7
<PAGE>
Three months ended
March 31
2000 1999
----------------- ----------------
Effect of dilutive securities:
Convertible Operating
Partnership units 1,713,386 1,579,027
Stock options (2) - 659
----------------- ----------------
Denominator for diluted
earnings per share - adjusted
weighted average shares and
assumed conversions 7,422,794 7,564,427
================= ================
(1) Assumes conversion of Operating Partnership units to common shares.
(2) We excluded 140,000 options granted in 1994 (exercise price $12.50),
110,000 options granted in 1997 (exercise price $12.25), 180,000 options
granted in 1998 (exercise price $13.125 and $11.25), and 47,500 options
granted in February 2000 (exercise price $9.25) from the 2000 calculations
because they were antidilutive at March 31, 2000. We also excluded all
outstanding options except 60,000 options granted in 1998 (exercise price
$11.25) from the 1999 calculations because they were antidilutive at March
31, 1999.
Note 3. Subsequent events
On April 20, 2000, we declared a regular quarterly cash dividend of $0.31 per
share, which we will pay on May 16, 2000, to shareholders of record on May 2,
2000.
Effective April 24, 2000, we changed the name of the company from Boddie-Noell
Properties, Inc. to BNP Residential Properties, Inc.
8
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
The following discussion contains forward-looking statements within the
meaning of federal securities law. You can identify such statements by the use
of forward-looking terminology, such as "may," "will," "expect," "anticipate,"
"estimate," "continue" or other similar words. These statements discuss future
expectations, contain projections of results of operations or of financial
condition or state other "forward-looking" information. Although we believe that
our plans, intentions, and expectations reflected in or suggested by these
forward-looking statements are reasonable, we cannot assure you that we will
achieve our plans, intentions or expectations. Such statements are subject to
various risks and uncertainties. Actual results could differ materially from
those currently anticipated due to a number of factors identified in our Annual
Report on Form 10-K for the year ending December 31, 1999. You should read the
following discussion in conjunction with the financial statements and notes
thereto included in this Quarterly Report and our Annual Report on Form 10-K.
Company Profile
BNP Residential Properties, Inc., (formerly Boddie-Noell Properties, Inc.)
is a self-administered and self-managed real estate investment trust that owns
and operates apartment communities in North Carolina and Virginia. We currently
own and operate 15 apartment communities containing 3,440 units and have the
right to acquire one additional apartment community containing 108 units. We
also own 44 restaurant properties, which we lease to a third party under a
master lease on a triple-net basis. We manage four other apartment communities
through BNP Management, Inc., an unconsolidated subsidiary. We refer to BNP
Management, Inc. as the Management Company.
We are structured as an UpREIT, or umbrella partnership real estate
investment trust. The company is the sole general partner and owns a controlling
interest in BNP Residential Properties Limited Partnership (formerly
Boddie-Noell Properties Limited Partnership), through which we conduct all of
our operations. We refer to this partnership as the Operating Partnership. We
refer to the limited partners of the Operating Partnership as minority
unitholders or as the minority interest.
Our executive offices are located at 3850 One First Union Center,
Charlotte, North Carolina 28202-6032, telephone 704/944-0100.
Results of Operations
Revenues
Total revenue for the first quarter of 2000 was $8.5 million, a 1.4%
increase over the first quarter of 1999. The increase in revenue was
attributable to an increase in apartment rental income.
Apartment rental income for the first quarter of 2000 was $7.3 million, a
2.2% increase over the first quarter of 1999. This increase was primarily due to
a 1.8% increase in the average occupancy at our apartment properties. For the
first quarter of 2000, overall average economic occupancy was 96.4%, compared to
94.6% for the first quarter of 1999. Average monthly revenue per unit was $729
in both the first quarter of 2000 and the first quarter of 1999. All 3,440
apartment units were in operation throughout the first quarter of both 2000 and
1999.
9
<PAGE>
Summary amounts for our apartment communities' occupancy and revenue per
occupied unit for the first quarter of 2000 follow:
Three months ended March 31, 2000
------------------------------------
Average
monthly
Number revenue
of Average Average per
apartment physical economic occupied
units occupancy occupancy unit
----------- ----------- ------------ -----------
Abbington Place 360 96.2% 96.9% $752
Allerton Place 228 94.3% 94.6% 784
Chason Ridge 252 97.3% 97.4% 645
Harris Hill 184 94.3% 95.6% 731
Latitudes 448 97.5% 98.0% 707
Madison Hall 128 94.0% 96.0% 608
Oakbrook 162 93.8% 95.6% 780
Oak Hollow 220 95.6% 96.3% 711
Paces Commons 336 95.1% 95.1% 724
Paces Village 198 95.2% 96.2% 663
Pepperstone 108 96.2% 97.0% 686
Savannah Place 172 94.0% 94.7% 736
Summerlyn Place 140 96.3% 97.4% 794
Waterford Place 240 97.9% 97.8% 841
Woods Edge 264 94.8% 95.5% 741
All apartments 3,440
- 2000 95.7% 96.4% 729
- 1999 94.5% 94.6% 729
Apartment rental income was consistent with our expectations in the first
quarter of 2000. We will continue to emphasize occupancy as a means of
maximizing cash flow from our apartment communities. We will also strive to
maintain our competitive position by keeping the apartment communities in an
excellent state of repair and by making selective improvements. We have good
properties in excellent locations, and we believe we are well positioned to
compete effectively in our markets.
Restaurant rental income for the first quarter of both 2000 and 1999 was
the minimum rent specified in the lease agreement. Restaurant rental income for
the first quarter of 2000 was $1.1 million, a decline of 6.4% compared to the
first quarter of 1999. The decline in restaurant rental income is due to the
sale of three restaurant properties in June 1999.
We have agreed to sell one additional restaurant property to Boddie-Noell
Enterprises, the lessee, under the non-economic clause of the restaurant master
lease. Following the sale of this property in the second quarter of 2000, we
expect that minimum rent will be approximately $343,000 per month. We expect to
receive approximately $640,000 proceeds from this property sale, which we will
apply to reduce the line of credit secured by the restaurants. We do not expect
the sale of this property to have a material effect on our operating results.
Restaurant rental income is the greater of the minimum rent or 9.875% of
food sales. "Same store" sales, at our restaurant properties that were open
throughout the first quarter of both years,
10
<PAGE>
increased by 0.9% compared to the first quarter of 1999. Sales at these
restaurants would have to increase by an additional 12% before we would receive
rent exceeding the minimum rent. During the first quarter of 2000, restaurants
that have been converted to the "Star Hardee's" showed slightly better
comparisons than non-converted stores; however, we believe it is too early to
determine if this is a trend.
Expenses
Total expense for the first quarter of 2000 was $7.6 million, an increase
of 3.4% over the first quarter of 1999.
Apartment operations expense for the first quarter of 2000 was $2.3
million, an increase of 4.7% over the first quarter of 1999. Apartment
operations expense represented 31.4% of related rental income for the first
quarter of 2000, compared to 30.6% for the first quarter of 1999. Apartment
operations expenses were generally in line with management's expectations,
reflecting expected increases in compensation of on-site staff, utilities, and
taxes and insurance.
We reclassified approximately $130,000 that was previously reported in
1999 apartment operations expense to administrative expense to conform to our
current classifications. Amounts included in apartment operations expense in
this Quarterly Report represent only direct costs of on-site operations for both
years shown.
Operating expenses for restaurant properties are insignificant because the
restaurant properties' triple-net lease arrangement requires the lessee to pay
virtually all of the expenses associated with the restaurant properties.
Administrative costs totaled $641,000 for the first quarter of 2000, an
increase of 6.9% compared to 1999. We include our apartment property management
costs as well as corporate expenses in this line item. Administrative costs were
in line with management's expectations, reflecting expected increases in
compensation and certain professional fees.
Depreciation expense was $1.8 million for the first quarter of 2000, an
increase of 2.2% compared to the first quarter of 1999. This increase reflects
the impact of 1999 additions and replacements at apartment communities.
Interest expense was $2.7 million for the first quarter of 2000, an
increase of 2.4% over the first quarter of 1999. This increase is attributable
to the rise in variable interest rates during the last 12 months. Weighted
average interest rates were 7.3% in the first quarter of 2000 compared to 7.1%
in the first quarter of 1999.
Net income
Net income available to common shareholders was $691,000 for the first
quarter of 2000, a decrease of 14.8% compared to the first quarter of 1999. This
decrease reflects the impact of a minor decline in operating results, the
increase in the non-cash charge for depreciation, and the increase in the
minority interest in the Operating Partnership. For the first quarter of 2000,
earnings before depreciation, amortization, and minority interest declined by
3.0%, while non-cash charges for depreciation and amortization increased by
2.1%, compared to the first quarter of 1999. In addition, the minority interest
represented 23.1% of income for the first quarter of 2000 compared to 20.9% for
the first quarter of 1999.
11
<PAGE>
Funds from Operations
Funds from operations is defined by the National Association of Real
Estate Investment Trusts ("NAREIT") as "net income (computed in accordance with
generally accepted accounting principles), excluding gains (losses) from sales
of property, plus depreciation and amortization, and after adjustments for
unconsolidated partnerships and joint ventures."
We calculate funds available for distribution as funds from operations
plus non-cash expense for amortization of loan costs, less recurring capital
expenditures. In late 1999, we revised our calculation of funds available for
distribution to conform to the prevalent industry practice. We no longer deduct
scheduled debt principal payments from funds from operations in calculating
funds available for distribution. We have restated amounts shown for the first
quarter of 1999 to conform to our current practice.
We consider funds from operations and funds available for distribution to
be useful in evaluating potential property acquisitions and measuring the
operating performance of an equity REIT. We believe that, together with net
income and cash flows, funds from operations and funds available for
distribution provide investors with additional measures to evaluate the ability
of the REIT to incur and service debt and to fund acquisitions and other capital
expenditures. Funds from operations and funds available for distribution do not
represent net income or cash flows from operations as defined by generally
accepted accounting principles. You should not consider funds from operations or
funds available for distribution:
o to be alternatives to net income as reliable measures of our operating
performance, or
o to be alternatives to cash flows as measures of liquidity.
Funds from operations and funds available for distribution do not measure
whether cash flow is sufficient to fund all of our cash needs, including
principal amortization, capital improvements and distributions to shareholders.
Funds from operations and funds available for distribution do not represent cash
flows from operating, investing or financing activities as defined by generally
accepted accounting principles. Further, funds from operations and funds
available for distribution as disclosed by other REITs might not be comparable
to our calculation of funds from operations or funds available for distribution.
Funds from operations of the Operating Partnership declined by 3.1% for
the first quarter of 2000 compared to the first quarter of 1999.
We calculated funds from operations of the Operating Partnership as
follows (all amounts in thousands):
Three months ended
March 31
2000 1999
--------------- ---------------
Income before minority interest $ 898 $1,025
Depreciation 1,769 1,732
Amortization of
management intangible 102 102
--------------- ---------------
Funds from operations -
Operating Partnership $2,769 $2,858
=============== ===============
12
<PAGE>
A reconciliation of funds from operations to funds available for
distribution follows (all amounts in thousands):
Three months ended
March 31
2000 1999
--------------- ---------------
Funds from operations -
Operating Partnership $2,769 $2,858
Amortization of loan costs 43 42
Recurring capital expenditures (160) (169)
--------------- ---------------
Funds available for distribution $2,652 $2,731
=============== ===============
A further reconciliation of funds from operations of the Operating
Partnership to basic funds from operations available to common shareholders
follows (all amounts in thousands):
Three months ended
March 31
2000 1999
--------------- ---------------
Funds from operations -
Operating Partnership $2,769 $2,858
Minority interest in
funds from operations (639) (597)
--------------- ---------------
Basic funds from operations
available to common shareholders $2,130 $2,261
=============== ===============
Other information about our historical cash flows follows (all amounts in
thousands):
Three months ended
March 31
2000 1999
--------------- ---------------
Net cash provided by (used in):
Operating activities $ 3,053 $ 3,147
Investing activities 162 (232)
Financing activities (2,793) (2,461)
Dividends and distributions paid to:
Shareholders $ 1,769 $ 1,853
Minority unitholders in
Operating Partnership 511 469
Scheduled debt principal payments $ 81 $ 131
Non-recurring capital expenditures 303 178
13
<PAGE>
Three months ended
March 31
2000 1999
--------------- ---------------
Weighted average common
shares outstanding 5,709 5,985
Weighted average Operating
Partnership minority units
outstanding 1,713 1,579
Capital Resources and Liquidity
Capital Resources
At March 31, 2000, total long-term debt was $150.7 million, including
$116.5 million of notes payable at fixed interest rates ranging from 6.345% to
8.55%, and $34.2 million at variable rates indexed on 30-day LIBOR rates. The
weighted average interest rate on debt outstanding was 7.3% at March 31, 2000,
compared to 7.2% at December 31, 1999, and 7.1% at March 31, 1999. A 1%
fluctuation in variable interest rates would increase or decrease our annual
interest expense by approximately $346,000.
During the first quarter of 2000, The Villages of Chapel Hill Limited
Partnership repaid its $625,000 note payable to us. We applied these proceeds to
pay off a variable-rate note payable to a bank.
During the first quarter of 2000, we repurchased and retired approximately
28,000 shares of our common stock at a cost of approximately $255,000.
Cash flows and liquidity
Net cash flows from operating activities for the first quarter of 2000
were $3.1 million, a decrease of 3.0% from the first quarter of 1999. Investing
and financing activities focused on capital expenditures at apartment
communities, along with payments of dividends and distributions.
We continue to produce sufficient cash flow to fund our regular dividend.
We have announced that the company will pay a regular quarterly dividend of
$0.31 per share on May 16, 2000, to shareholders of record on May 2, 2000.
We capitalize our expenditures to acquire new assets, to materially
enhance the value of existing assets, or to substantially extend the useful life
of existing assets. We record all floor covering, appliance, and HVAC
replacements, as well as major capital maintenance projects, as capital
expenditures. We have generally funded these capital expenditures from cash
provided by operating activities.
We generally expect to meet our short-term liquidity requirements through
net cash provided by operations and utilization of credit facilities. We believe
that net cash provided by operations is, and will continue to be, adequate to
meet the REIT operating requirements in both the short term and the long term.
We anticipate funding our future acquisition activities primarily by using
short-term credit facilities as an interim measure, to be replaced by funds from
equity offerings,
14
<PAGE>
long-term debt, or joint venture investments. We expect to meet our long-term
liquidity requirements, such as scheduled debt maturities and repayment of
short-term financing of possible property acquisitions, through long-term
secured and unsecured borrowings and the issuance of debt securities or
additional equity securities. We believe we have sufficient resources to meet
our short-term liquidity requirements.
We do not believe that inflation poses a material risk to the company. The
leases at our apartment properties are short term in nature; none are longer
than two years. The restaurant properties are leased on a triple-net basis,
which places the risk of rising operating and maintenance costs on the lessee.
Recently Issued Accounting Standards
In June 1998, the Financial Accounting Standards Board issued Statement
No. 133, Accounting for Derivative Instruments and Hedging Activities. This
Statement, as amended by Statement No. 137, must be adopted in years beginning
after June 15, 2000. The Statement will require the recognition of all
derivatives on our consolidated balance sheet at fair value. We do not
anticipate that the adoption of this Statement will have a material impact on
our results of operations or financial position.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in information that would be provided
under Item 305 of Regulation S-K since December 31, 1999.
15
<PAGE>
PART II - Other Information
Item 6. Exhibits and Reports on Form 8-K
a) Exhibits
Exhibit 27 Financial data schedule (electronic filing)
b) Reports on Form 8-K:
We filed a Form 8-K as of April 24, 2000, to report our name change from
Boddie-Noell Properties, Inc. to BNP Residential Properties, Inc.
16
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
BNP RESIDENTIAL PROPERTIES, INC.
(Registrant)
May 9, 2000 /s/ Philip S. Payne
----------------------------------
Philip S. Payne
Executive Vice President and
Chief Financial Officer
(Duly authorized officer)
May 9, 2000 /s/ Pamela B. Bruno
----------------------------------
Pamela B. Bruno
Vice President, Controller and
Chief Accounting Officer
17
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM BNP
RESIDENTIAL PROPERTIES, INC. FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTHS
ENDED MARCH 31, 2000, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> MAR-31-2000
<CASH> 854,404
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 2,695,012
<PP&E> 244,372,686
<DEPRECIATION> (27,695,689)
<TOTAL-ASSETS> 222,882,710
<CURRENT-LIABILITIES> 1,890,094
<BONDS> 150,677,089
0
0
<COMMON> 69,764,224
<OTHER-SE> (21,200,899)
<TOTAL-LIABILITY-AND-EQUITY> 222,822,710
<SALES> 0
<TOTAL-REVENUES> 8,480,489
<CGS> 0
<TOTAL-COSTS> 4,050,149
<OTHER-EXPENSES> 785,547
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 2,746,718
<INCOME-PRETAX> 690,789
<INCOME-TAX> 0
<INCOME-CONTINUING> 690,789
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 690,789
<EPS-BASIC> 0.12
<EPS-DILUTED> 0.12
</TABLE>
