METRISA INC
10KSB, 1998-12-30
OPTICAL INSTRUMENTS & LENSES
Previous: ALLIANCE PORTFOLIOS, NSAR-A, 1998-12-30
Next: FEDERATED UTILITY FUND INC, PRE 14A, 1998-12-30



THIS DOCUMENT IS A COPY OF THE FORM 10-KSB FILED ON DECEMBER 30, 1998 PURSUANT
TO A RULE 201 TEMPORARY HARDSHIP EXEMPTION.

                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549
                                  _____________

                                   FORM 10-KSB
                                  _____________

 X      Annual Report Pursuant To Section 15(d) Of The Securities Exchange
        Act Of 1934 For the fiscal year ended September 30, 1998

        Transition Report Pursuant To Section 13 Or 15(d) Of The Securities
        Exchange Act Of 1934 For the transition period from __________ to
        __________

Commission file number  0-16152

                                Metrisa, Inc.
              (Name of Registrant as Specified in Its Charter)
                                _____________

         Delaware                   (781) 275-3300               04-2891557
(State or Other Jurisdiction    (Registrant's Telephone      (I.R.S. Employer 
Incorporation or Organization) Number, Including Area Code)  Identification No.)

                25 Wiggins Avenue, Bedford, Massachusetts         01730
		(Address of Principal Executive Offices)	(Zip Code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

                                        Name of Each Exchange on
        Title of Each Class                  Which Registered
                None                          Not applicable

Securities Registered Pursuant to Section 12(g) of the Exchange Act:

                        Common Stock, $.50 par value
                              (Title of Class)

Check whether the Registrant: (1) filed all reports required to be 
filed by Section 13 or 15(d) of the Exchange Act during the past 
12 months (or for such other shorter period that the Registrant 
was required to file such reports); and (2) has been subject to 
such filing requirements for the past 90 days.   
Yes   X    No     

Check if there is no disclosure of delinquent filers in response to 
Item 405 of Regulation S-B contained in this form, and no 
disclosure will be contained, to the best of Registrant's 
knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-KSB or any 
amendment to this Form 10-KSB.
The Registrant's consolidated revenues for its fiscal year ended 
September 30, 1998 were $8,252,450  The aggregate market 
value of shares of the Common Stock held by non-affiliates, 
based upon the average of the bid and ask prices for such stock 
on December 1, 1998 was approximately $330,998.  As of 
December 1, 1998, 1,022,911 shares of Common Stock were
outstanding.

Transitional Small Business Disclosure Format  Yes      No   X   

PART I

This Annual Report on Form 10-KSB and the documents incorporated 
herein by reference contain forward-looking statements that have been 
made pursuant to the provisions of the Private Securities Litigation 
Reform Act of 1995.  Such forward-looking statements are based on 
current expectations, estimates and projections about the Company's 
industry, management's beliefs, and certain assumptions made by the 
Company's management.  Words such as "anticipates," "expects," 
"intends," "plans," "believes," "seeks," "estimates," variations of such 
words and similar expressions are intended to identify such forward-
looking statements.  These statements are not guarantees of future 
performance and are subject to certain risks, uncertainties and assumptions 
that are difficult to predict; therefore, actual results may differ materially 
from those expressed or forecasted in any such forward-looking 
statements.  Unless required by law, the Company undertakes no 
obligation to update publicly any forward-looking statements, whether as a 
result of new information, future events or otherwise.  However, readers 
should carefully review the risk factors set forth in other reports or 
documents the Company files from time to time with the Securities and 
Exchange Commission, particularly the Quarterly Reports on Form 10-Q 
and any Current Reports on Form 8-K.  

ITEM 1.  DESCRIPTION OF BUSINESS.

BUSINESS OF METRISA, INC.

Metrisa, Inc. (the "Company") is a product development, manufacturing 
and contract test services company which specializes in manufacturing 
instruments and providing contract test services for measuring the 
properties of a wide variety of materials, liquids and gases.  The Company 
operates its business through the Tytronics, Nametre, and Holometrix-
Micromet Divisions.  The Company's Tytronics Division designs, 
manufactures and markets on-line liquid and gas chemical analyzers for 
specific applications and worldwide process and environmental markets. 
The Company's Nametre Division also develops and manufactures in-line 
and laboratory viscosity analyzers, for the process and environmental 
markets.  The Company's Holometrix-Micromet Instruments Division 
designs, manufactures and distributes instruments which measure 
thermophysical (temperature) properties and perform cure monitoring of a 
broad range of materials.  The Company's Holometrix-Micromet Testing 
Services Division provides contract test and engineering services to 
evaluate a number of temperature-related performance factors of virtually 
any material.  The Holometrix-Micromet Testing Services Division also 
performs mechanical and physical properties testing. 

On May 1, 1998, the Company (formerly Holometrix, Inc.) completed a 
reorganization ("Reorganization") pursuant to which Tytronics 
Incorporated ("Tytronics"), the majority owner of the Company, and 
National Metal Refining Company ("Nametre"), the majority owned 
subsidiary of the Company, were merged into the wholly-owned 
subsidiary of the Company, Holometrix Acquisition Corp., which was 
followed by the merger of Holometrix Acquisition Corp. into the 
Company.  As part of this Reorganization, Holometrix changed its name to 
Metrisa, Inc., and effected a 50:1 reverse stock split of its issued and 
outstanding capital stock.  On February 13, 1998, Tytronics acquired the 
assets of Micromet Instruments Inc. ("Micromet"), and thus Micromet was 
also merged into Holometrix Acquisition Corp., but as part of Tytronics.  
The Company's principal offices are located at 25 Wiggins Avenue, 
Bedford, Massachusetts 01730; its telephone number is (781) 275-3300 
and its facsimile number is (781) 275-3705.  The Company is a Delaware 
corporation, which was incorporated on October 23, 1985.

THE COMPANY'S STRATEGY

In order to expand its market presence and increase revenue, the Company 
is exploring a variety of alternatives, falling into four primary categories:

1.)	Enhanced Marketing and Sales Efforts.  The Company is investing 
additional resources, including new personnel, to expand its 
worldwide marketing and selling effectiveness. Specific examples 
include improved sales and marketing materials, broader trade 
show and symposium participation, and expanded geographic 
coverage.

2.)	Product Development.  The Company is continuing to invest in the 
development of new products, and in upgrading its existing 
products to have more competitive features, be easier to 
manufacture, and have improved margins.

3.)	Corporate Synergy.  The Company's Holometrix-Micromet, 
Nametre and Tytronics Divisions serve many common markets and 
customers, including the polymer, petrochemical, paints and 
coatings, and food markets.  Complementary marketing and 
distribution activities have begun.

4.)	Strategic Relationships.  The Company continues to seek strategic 
relationships and licensing, investment and acquisition 
opportunities with companies having complementary product lines 
to those of the Company.

BUSINESS OF TYTRONICS DIVISION

The Company's Tytronics Division designs, manufactures and markets on-
line liquid and gas chemical analyzers for specific applications in 
worldwide process and environmental markets.  These devices measure 
the concentrations of specific chemicals and are used in both process 
control and environmental monitoring.  Examples are the measurement of 
acid and iron in steel pickling (preparation) lines, the measurement of 
caustic concentration in gas scrubbers, the measurement of aluminum and 
iron in potable water treatment and the measurement of ammonia and 
nitrate in waste water treatment.  Using the detection technologies of 
titration (neutralization reaction), colorimetry (a color change or color 
intensity differentiation) and spectrophotometry (a change measured in the 
ultraviolet or infrared regions), the Tytronics Division focuses on 
providing simple, reliable and cost-effective analytical instrumentation to 
its markets worldwide. 

Tytronics Division's Instruments

The Company's Tytronics Division analyzers are available for on-line 
monitoring of many liquids and some gasses.  Typical constituents 
measured are aluminum, ammonia, chlorine, chromium, copper, cyanide, 
fluoride, iron, phosphate, manganese, nitrite, nitrate and zinc.  Lower 
limits of measurement are at part per billion (ppb) levels, and upper limits 
are often at percent levels.  Methods are based upon published literature 
methods and are adapted for use on Tytronics' family of analyzers.  Over 
1400 analyzers have been sold during the course of Tytronics' history for 
varied applications.  They operate in a wide variety of difficult, and 
sometimes hazardous, process and environmental conditions.

The Tytronics Division's products deliver on-line analysis for process and 
environmental monitoring reliably, simply and cost-effectively.  On-line 
analysis is often readily justified; benefits include improved yield, reduced 
chemical consumption, reduced labor and increased sensitivity to 
environmental concerns.  The equipment provides accurate readings even 
with background interference of sample color and turbidity.  Little or no 
filtering is used for most applications and the equipment measures both 
low and high concentrations of chemicals.  The interface is user-friendly, 
with menu-driven software, and the units may be PC-linked to 
communicate with a host computer.

The Tytronics Division's family of analyzers employs a patented 
methodology to capture samples.  This methodology is similar to use of an 
overflow cup, except that siphon action drains the sample to a final 
repeatable level (volume).  This sampling method uses the reaction cell to 
both capture the sample and accomplish the appropriate chemical reaction, 
a significant reduction in complexity.  Only a single highly reliable Teflon 
valve connects to the process stream.  Analyses are fully automatic in all 
cases.  Through menu-driven programming, the user can easily change the 
frequency of analysis and calibration, and the outputs, as well as most 
default values.

Tytronics Division's Products.  

The Tytronics products can be classified into five product lines:  Ion 
Selective Electrode analyzers, titrators, colorimeters, spectrophotometers 
and the Tytronics'r Sentinel.

Ion Selective Electrode Analyzers (FPA 200)
The FPA 200 Series delivers reliable measurements of selective ions.  
Ion selective electrodes, which are the sensing technology employed, 
are measurement devices sensitive to the presence of a particular ion.  
The FPA 200 employs a patented sampling method which uses the 
reaction cell to capture the sample, thus reducing complexity.  

Titrators (FPA 300 and FPA 400)
The FPA 300 series delivers reliable on-line titration.  The FPA 300 
series titrates using a variety of electrodes, which sense the 
maximum rate of microvoltage change in a particular chemical 
reaction.  The FPA 400 series adds the capacity to titrate to a color 
endpoint, sensing the maximum rate of change of color in a chemical 
solution.  The colorimetric endpoint (maximum color change) is 
sensed with light which is carried from and returned to the 
source/detector by fiber optics.  Colorimetric titration offers on-line 
analytical capability at trace levels in applications such as monitoring 
plant effluent and municipal water, and environmental analysis in 
general.  

Colorimeters (FPA 800)
The FPA 800 series delivers reliable on-line colorimetric analysis.  
These analyzers are configured to make precise reagent additions 
which, in combination with the chemical being measured, develop a 
characteristic color. The color is developed by reaction following 
well-established techniques. Direct colorimetry offers on-line 
analytical capability at trace levels in applications such as monitoring 
plant effluent and municipal water, and environmental analysis in 
general.  

Spectrophotometers (FPA 1000 and FPA 1100) 
The FPA 1000 and 1100 series delivers reliable on-line photometric 
(light source) analysis, offering on-line analytical capability at both 
trace and higher levels.  These spectrophotometers are applicable to 
both process and environmental applications, and use well-
established spectrophotometric techniques of analysis.  

Tytronics'r Sentinel
The Tytronics'r Sentinel  series delivers simple, reliable and cost-
effective on-line colorimetric and ISE analysis, directed primarily at 
the potable and waste water markets.  Colorimetric analyzers are 
configured to make precision reagent additions to develop a 
characteristic color. Tytronics'r Sentinel offers multi-streaming; 
analyzers can be expanded to analyze up to 6 separate sample 
streams.  

Tytronics Division's Markets

The Company's Tytronics Division's chemical analyzers are primarily sold 
to the chemical/petrochemical/refinery and water treatment markets.  
Within the chemical/petrochemical/refinery market, the Division's 
instruments are used for both process control and effluent monitoring.  In 
the water treatment market, the Tytronics Division's products are used for 
the control and monitoring of both potable water and waste water 
treatment.  A number of the Division's instruments are also sold to the 
food, beverage and textile industries.  Management believes (based on a 
market study entitled Process Analyzer Market, 1994-1999, by PAI 
Partners, Leonia, New Jersey, May 1995) that current markets for process 
chemical analyzers total approximately one billion dollars annually. 

BUSINESS OF NAMETRE DIVISION

The Company's Nametre Division specializes in developing and 
manufacturing in-line and laboratory viscosity analyzers.  These analyzers 
are used to measure the viscosity (thickness and density) and 
viscoelasticity (pliability) of a wide range of material and are sold into the 
polymer manufacturing, petrochemical, food, paints and coatings and pulp 
and paper markets.  The Nametre Division is located at 101 Liberty Street, 
Metuchen, NJ, 08840.

Nametre Division Products

The Nametre Division engages in the development, production and 
distribution of viscosity analyzers under the trade names, "Viscolinerr" 
and "Rheolinerr".  The analyzers measure the viscosity and 
viscoelasticity of a wide range of materials.  Products are developed and 
manufactured for both on-line process monitoring and control, and 
laboratory use.  The vast majority of analyzers sold are for in-line process 
control.  Such analyzers are used to provide manufacturers with viscosity 
information, which is often critical to ensuring proper material formulation 
and material production.  Applications and markets that routinely use 
viscosity analyzers include the polymer, petrochemical, food, paints and 
coatings, and pulp and paper industries.

The Nametre Division has over thirty years of experience in the viscosity 
measurement business.  The basic technology underlying the Nametre 
Division's analyzers is the use of an oscillating sensor that is inserted into 
a stream of material in a process line (pipe or vessel).  The sensor 
oscillates at a constant amplitude.  The viscosity of a product is then 
determined on the basis of the electrical power needed to maintain the 
oscillation amplitude in the presence of the viscous material.  The 
principles of measurement of the Viscoliner product are currently covered 
by U.S. patents.

The Viscoliner product line consists of three different models: the 1810 for 
in-line process monitoring and control, the 300 for paints and coatings and 
the 1710 for laboratory analysis.  The 1810 is an on-line viscometer that is 
applicable to a wide range of materials and applications.  It is 
microprocessor controlled.  The model 1810 is typically utilized in the 
polymer market.  Recent developments include PC based software, 
"Viscontrol" for analyzer control, data acquisition and interface to factory 
control systems.

The Viscoliner model 300 is also an on-line analyzer.  It is similar to the 
model 1810 in its concept of operation; however, it is configured primarily 
for paint, ink and coatings applications.

The Viscoliner model 1710 is a laboratory version of the model 1810.  
This instrument is used primarily for research, product development and 
quality assurance.  Applications include the full range of markets that 
Nametre serves.

The Nametre Division's Markets

The Nametre Division's analyzers are sold primarily to product and 
material manufacturers engaged in the production and use of plastics, 
chemical, foods, paints, inks or coatings and paper and pulp.  A number of 
analyzers are also sold to government laboratories and universities.  
Management believes (based on its internal calculations of the sales of 
companies that it has identified as competitors) that the current market for 
process viscosity totals approximately $20-$25 million annually.

Tytronics and Nametre Distribution

The Tytronics and Nametre Divisions market their products in the U.S.
and internationally through the combination of direct sales force and a 
network of independent manufacturer's representatives and distributors.  
The Divisions actively advertise their products in industry trade journals, 
attend various U.S. and international trade shows and maintain a home 
page on the World Wide Web to promote their products and services.

Current products are sold in North America directly from the Company's 
offices in Bedford, Massachusetts, and Metuchen, New Jersey.  Domestic 
sales for both the Tytronics and Nametre Divisions amounted to 
approximately 47% of the Divisions' total revenue for fiscal year 1998, 
with international sales accounting for the balance of 53%.  Domestic sales 
and marketing for both the Tytronics and Nametre Divisions are handled 
in-house by a staff of three professionals, supporting independent 
manufacturers' representatives.  Overseas sales (primarily to Africa, 
Europe, the Far East and Latin America) are made through independent 
distributors and sales agents, managed by two sales and marketing 
professionals.  In addition to the in-house sales managers, a Director and 
Assistant Director of Sales and Marketing for the Tytronics and Nametre 
Divisions are responsible for the sales and marketing activities of both 
companies.  Product visibility is maintained through active participation in 
regional, national and international trade organizations, including 
Instrument Society of America, American Water Works, Water 
Environment Federation and the New England Water Works Association.

BUSINESS OF HOLOMETRIX-MICROMET DIVISION

Holometrix-Micromet Instruments Group

The Company's Holometrix-Micromet Instrument Division Group 
engages in the development, production and distribution of instruments 
under the trade names "Holometrix" and "Micromet".  The Group 
currently designs, manufactures and markets instruments that measure the 
thermophysical properties and perform cure monitoring of a broad range 
of materials for research, product development and quality-control 
applications.  Information about thermophysical and cure properties is 
used to quantify the performance, quality, and/or composition of various 
materials such as insulation, composites, plastics, and ceramics.  In 
addition to their importance in advanced materials development, the 
Group's instruments are used as research tools to address worldwide 
environmental issues, including energy conservation, plastics recycling 
and nuclear waste disposal.

The Holometrix-Micromet Division has over 30 years of experience in 
thermophysical (temperature) properties testing.  The basic technology 
underlying the Group's instruments is the application of heat energy to a 
material under test and the measurement of the results of such an 
application.  The precise measurements and the containment of heat, 
combined with equally precise temperature measurement and control, are 
key elements in the design of nearly all of the Group's products.  Many 
instruments encompass microprocessor-controlled data collection and 
analysis, resulting in the fully automated calculation of material properties, 
such as thermal conductivity and specific heat.  The nature of heat transfer 
through a material, resulting from the application of energy, varies 
depending on the material's type and composition.  Therefore, a different 
methodology is required to test different types of material.  The Group 
manufactures various instruments incorporating these different 
methodologies.

The five Holometrix product lines consist of thirteen instrument models, 
plus Holometrix' proprietary Q-LabTautomation software.  Ongoing 
development efforts have resulted in new instrument products that are 
fully automated, incorporating either PC interface, or internal 
microprocessors.  Revenues are also derived from service and spare parts. 

Holometrix Products

Heat Flow Meters 
The Heat Flow Meter technique is an easy and rapid method for 
testing the thermal conductivity and thermal resistance (R-value) of 
insulation.  This type of instrument is widely used in both the quality 
control testing and the development of insulation products. Federal 
trade rules require insulation manufacturers to measure the thermal 
resistance (R Value) by the heat flow meter method, or similar 
techniques, as part of the procedure for labeling their products. In 
1996 the Company introduced the new Lambda 2000 Series of heat 
flow meter products.  These instruments contain an advanced 
instrumentation and control concept for which a patent has recently 
been allowed.

Guarded Heat Flow Meters 
The Guarded Heat Flow meter method permits the testing of 
moderate conductivity materials.  Customers use these instruments to 
establish safe operating temperatures and thermal efficiency of 
products ranging from electronic and semiconductor components to 
adhesives, and for heat transfer modeling of many industrial 
processes, including injection molding of polymers.  Thermal 
conductivity data from these instruments is important to the plastics, 
electronics, automotive, aerospace and food processing industries.  

Guarded Hot Plates 
These instruments are used primarily as research tools to measure 
thermal conductivity in porous and solid materials over a wide range 
of temperatures, environmental conditions and material types.  This 
technique is used to measure materials from cryogenic (very cold) to 
very high temperatures.  

Laserflash Instruments 
These instruments utilize a sophisticated, high-performance Laser 
Flash Thermal Diffusivity (speed of heat through material) (LFTD) 
technique to measure both thermal diffusivity and specific heat from -
170 C to 2000 C.  Data from these instruments is used by customers 
to determine safe operating temperatures, quality assurance, design and 
process control for composition, molding, heating or cooling rates, and 
thermal performance analysis.  Typical applications include the 
characterization of materials for electronic, aerospace propulsion, 
automotive materials and semiconductor material design and 
manufacturing.

Micromet Products

Micromet has over 16 years experience in cure monitoring and dielectric 
analysis of a wide range of polymer materials.  The basic technology 
underlying these instruments is the dielectric measurement of electrical 
conductivity or ultrasonic measurement of sound speed in a material to 
determine its state of cure and relative viscosity.  Temperature control, 
applications software and precise frequency control are all key elements in 
the design of Micromet instruments.  The determination of the state of 
cure of a material is crucial to the design of processes for making 
composite of plastic parts used in aerospace, automotive, and electronic 
packaging applications.  Typical users include process development and 
quality control groups at large aerospace firms, composite material 
developers and suppliers, and polymer material suppliers.

ICAM
The ICAM products are used for in-process monitoring and quality 
control of molding processes for polymer and composite 
manufacturing.  Typical applications include monitoring large 
structural parts for aerospace, automotive and other structural 
composite applications.

System III
The System III line of instruments provide highly accurate evaluation 
of cure properties of polymers.  This product line primarily supports 
product development and process development laboratories in the 
plastics, aerospace, automotive and electronics markets.

Other
Other Holometrix and Micromet products include specialized 
thermophysical property, cure monitoring and molding monitoring 
instruments.

Holometrix-Micromet Testing Services Group

The Testing Services Group maintains a thermophysics laboratory which 
provides contract test and engineering services to evaluate various 
temperature-related performance factors of virtually any material.  Testing 
is generally performed to ASTM (American Society of Testing and 
Materials) standards.  In addition, insulation testing is provided under 
NVLAP (the National Voluntary Laboratory Accreditation Program) 
accreditation.  NVLAP is supported by the National Institute of Standards 
and Technology.  The Testing Services Group also demonstrates the 
capabilities of Holometrix instruments to potential customers, provides 
significant input to outside technology steering groups which establish the 
standards for industry instrument utilization, and provides valuable 
technical and marketing input for product development.  The Group's 
experience and capabilities cover a broad scope of temperature range, 
environmental conditions, sample size and property magnitude.  In 
addition to thermophysical testing of materials, the Group also offers 
selected mechanical and moisture testing of materials.

The Group's testing capabilities complement the Company's customer 
research and product development activities.  Thermophysical testing of 
materials is not a routine capability and competence for most material 
development departments.  Thus, testing service customers tend to be 
repeat customers who use the Testing Services Group as a complement to 
their capabilities.

Holometrix-Micromet Markets

Holometrix' thermophysical instruments and Micromet's cure monitoring 
instruments are sold primarily to materials laboratories engaged in the 
development, process development and testing of insulations, building 
materials, advanced engineered materials, plastics and packaging 
manufacturers, aerospace manufacturers and government laboratories.  A 
number of instruments are also sold to insulation manufacturing facilities.  
Management believes (based on its internal calculations of the sales of 
companies that it has identified as competitors) that current markets for 
thermal conductivity instruments and testing services total approximately 
$10 - $15 million annually.  The Group has also identified engineered 
materials, electronics and specialty plastics industries as promising 
markets for the instruments.  The Company markets its Holometrix-
Micromet products and services in the U.S. and internationally through the 
combination of a direct sales force and a network of independent 
distributors and sales agents. The Company actively advertises its 
Holometrix-Micromet products in industry trade journals and also attends 
various U.S. and international trade shows to promote its products and 
services.  

Holometrix-Micromet Distribution

Current products and test services are sold in North America directly from 
the Company's offices in Bedford, Massachusetts.  Domestic sales for the 
Holometrix-Micromet Division amounted to 24% of total Company 
revenue for fiscal year 1998.  Domestic sales and marketing are handled 
in-house by a staff of two professionals and an administrator.  Overseas 
sales (primarily to Europe and the Far East) are managed by one 
professional through independent distributors and sales agents.  In addition 
to the internal sales force, testing services are sold by individual project 
managers responsible for specific testing areas.  Product visibility is 
maintained through active participation in national and international trade 
organizations, including the ASTM.  Additional visibility is maintained 
through advertising, exhibitions, informational mailings, technical 
application notes and customer demonstrations.

In fiscal 1998, overseas sales accounted for approximately 31% of total 
Holometrix-Micromet Division sales, compared to 31% also in fiscal 
1997.

THE COMPANY'S CUSTOMERS

During fiscal 1998, the Company had total consolidated revenues of 
approximately $8,252,450, compared to $7,974,919 in fiscal 1997.  One 
customer accounted for approximately 11% of sales in fiscal 1998.

THE COMPANY'S BACKLOG

As of September 30, 1998, the Company's backlog for products and 
services totaled $722,000, as compared to $1,027,000 in backlog as of 
September 30, 1997.  The fiscal 1998 backlog consisted of $378,000 for 
the Tytronics Division, $207,000 for the Holometrix-Micromet Division 
and $137,000 for the Nametre Division.  All backlog at September 30, 
1998 is expected to be delivered before September 30, 1999.

THE COMPANY'S COMPETITION

The Company's competitive advantage lies in its ability to develop and 
produce a broad spectrum of products in several different market niches.  
Competitive factors include product performance, quality and reliability, 
ease of use, marketing capability, service and support, and name 
recognition.  Competition is intense.  The Company's Tytronics Division 
Process Analyzer Products experience direct competition with Applicon 
Instruments BV, FPM Analytics, Inc., Ionics, Inc., Polymetron and Seres.  
The Tytronics Division's potable water and waste water analyzers 
experience direct competition from ABB Kent-Taylor Ltd., Aztec, Bran & 
Luebbe Inc., Dr. Bruno Lange GmbH, Hach Company, pHox, Polymetron, 
Skalar Inc., and Seres.  The Company's Holometrix-Micromet Instruments 
Division experiences direct competition for its heat flow meters from 
Anter Corporation and LaserComp Inc.  Thermaflash has strong 
competition from Sinku Riko in the Far East, Netzsch GmbH, Theta 
Industries and Anter Inc. in Europe and North America.  The Holometrix-
Micromet Testing Services Division competes as a broad-capability 
independent laboratory performing thermal property studies.  There are no 
other known companies or laboratories that encompass the Division's 
entire capabilities, however, many laboratories offer a subset of the 
Division's services.  Competitive contracts are awarded based on price, 
testing capability and credibility of the test results.  The following sample 
laboratories compete in the market sectors indicated: Engineered Materials 
- - Thermophysical Properties Research Laboratory Inc., Anter 
Laboratories, Inc., The Edward Orton Jr. Ceramic Foundation, Southern 
Research Institute, and Virginia Polytechnic Institute; Insulations - 
Southern Research Institute, Sparrell Engineering Research Corporation, 
and The Center for Applied Engineering; Government - Oak Ridge 
National Laboratory and National Institute of Standards and Technology.  
The Company's Nametre Division's major competitors are Brookfield 
Engineering Laboratories, Solatron Transducers, MicroMotion Division of 
Fisher Rosemount, Norcross Corporation and Dynatrol Division of 
Automation Products, Inc.  Management believes the Company competes 
favorably in each of these areas. The Company can give no assurance that 
its current or future products will remain or be competitive in these areas.

The market for scientific measuring instrumentation is also characterized 
by extensive research and development and rapid technological change.  
Development by others of new or improved products or technologies may 
make the Company's products or proposed products obsolete or less 
competitive.  The Company may be required to devote substantial efforts 
and financial resources to increase its existing product lines by developing 
new products and services.

RESEARCH AND DEVELOPMENT

The Company expended approximately $663,100 and $626,700 or 8% of 
sales, in fiscal 1998 and 1997, respectively, on research and development.  
The Company expects that in fiscal 1999 its research and development 
expenditures will be approximately 9% of sales.

THE COMPANY'S PATENTS AND PROPRIETARY TECHNOLOGY

The Company develops proprietary information and technology, including 
software programs, in the course of its research and development 
activities.  Management believes that patent and copyright protection are 
important, but less significant than the technical competence and creative 
skills of the Company's personnel, the performance and reliability of the 
Company's products and competitive marketing, pricing and customer 
service.

The Company's Holometrix-Micromet Division has recently been issued a 
patent which describes the unique control of its new Lambda 2000 Series 
heat flow meter product line.  The Nametre Division owns eight patents, 
including patents that cover the basic transducer and electronics for 
viscosity measurement, the method and apparatus for viscoelastic 
measurements, and the transducer for high viscosity measurements in 
extruders.  The patents expire in various years from 2001 to 2011.  The 
Tytronics Division holds three patents, two in the area of sample capture 
methodologies, and one for a particular form of spectrophotometric 
calibration.

The Nametre Division owns or has applied for four trademarks.  The 
Tytronics Division holds a broad variety of worldwide trademarks,  and 
has copyrighted certain selected information.  The Holometrix-Micromet 
Division owns eight trademarks.  The Company does not believe its 
trademarks are material to the conduct of the business.

GOVERNMENTAL REGULATIONS

There is presently no material government regulation with respect to the 
Company's businesses and its development of products.  The extent to 
which future governmental regulations may regulate the Company's 
activities cannot be predicted, and the Company may be subject to 
restrictions on allowable costs and profits on U.S. government contracts 
and the export of its technology to other countries as it seeks to expand 
further into foreign markets.

EMPLOYEES

As of September 30, 1998, the Company had 51 employees, 46 of whom 
are employed full-time.  Most of the Company's employees are highly 
skilled and the Company's continued success will depend, in part, upon its 
ability to attract and retain such skilled employees.  The Company has 
never experienced a work stoppage, none of its employees are represented 
by a labor organization, and the Company considers its relations with its 
employees to be good.
  
ITEM 2.  DESCRIPTION OF PROPERTY.

The Company occupies approximately 15,200 square feet of production, 
research and development, engineering, administrative and service 
facilities at 25 Wiggins Avenue in Bedford, Massachusetts.  The Company 
occupies this facility under a lease which expires September 30, 1999.  
The Company's Nametre Division also leases approximately 4,000 square 
feet of production, service, research and development and engineering 
administrative space at 101 Liberty Street, Metuchen, New Jersey.  The 
Nametre Division occupies this facility on a month-to-month basis under 
an operating lease.  The Company's rental expense for fiscal 1998 was 
approximately $107,740.

The Company considers these facilities to be reasonably insured and 
adequate for its foreseeable needs and believes that similar facilities are 
available in the Boston, Massachusetts and Metuchen, New Jersey 
metropolitan areas at comparable rental rates.

Substantially all of the machinery and equipment used by the Company in 
its operations is owned by the Company and management considers this 
equipment to be in good condition.  All of the machinery and equipment 
owned by the Company is subject to a security interest in favor of Sirrom 
Investments, Inc. ("Sirrom") and is subject to a senior security interest in 
favor of Silicon Valley Bank, to which Sirrom's interest is subordinated.

ITEM 3.  LEGAL PROCEEDINGS

	There are no material pending legal proceedings to which the 
Company is a party or to which any of their properties are subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF 
SECURITY HOLDERS

	No matters were submitted to a vote of stockholders during the 
fourth quarter of the Company's 1998 fiscal year.


PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

	The Company's Common Stock is not quoted in the over-the-
counter market.  There currently does not exist an active trading market 
for the Company's securities.  The following table sets forth the range of 
high and low bid quotations for the Company's Common Stock as reported 
by the National Quotation Bureau of New Jersey.1

Fiscal Year 1997                                Low     High
First Quarter Ended December 31, 1996          $0.002  $0.002
Second Quarter Ended March 31, 1997             0.002   0.04
Third Quarter Ended June 30, 1997               0.005   0.02
Fourth Quarter Ended September 30, 1997         0.002   0.005

Fiscal Year 1998                                Low     High
First Quarter Ended December 31, 1997          $0.002  $0.01
Second Quarter Ended March 31, 1998             0.01    0.01
Third Quarter Ended June 30, 1998               0.01    0.1875
Fourth Quarter Ended September 30, 1998         0.0625  0.1875
____________________

1  Effective May 1, 1998, the Company adopted a 50 for 1 reverse stock 
split of all shares of its issued and outstanding Common Stock.  The 
high and low bid quotations listed in the table for periods prior to the 
third quarter ended June 30, 1998 have not been adjusted for this stock 
split.

	These quotations represent prices between dealers and do not 
include retail markups, markdowns or commissions and may not 
necessarily represent actual transactions.  There were approximately 338 
holders of record of the Company's outstanding capital stock as of 
December 1, 1998.

	Since its organization, the Company has not paid any cash 
dividends on its capital stock.  The Board of Directors does not 
contemplate declaring any dividends in the near future.  Any declarations 
of dividends will be determined by the Board of Directors in light of the 
conditions then existing, including the Company's earnings, its financial 
condition and working capital needs, any agreements restricting the 
payment of dividends, and other factors.  Certain agreements with the 
Company's financing sources include covenants which currently restrict 
the Company from paying any cash dividends.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

SELECTED FINANCIAL DATA:
                                                1998            1997
STATEMENT OF INCOME DATA

  Net sales                                     $8,252,450      $7,974,919
  Net income                                    $  220,584      $  103,071
  Net income per Common share-basic and diluted $     0.22      $      .12
  Weighted average Common shares outstanding-
      basic and diluted                          1,022,911         862,070

CONSOLIDATED BALANCE SHEET DATA

  Working capital                               $3,263,552      $1,460,041
  Total assets                                  $8,251,908      $5,046,695
  Long-term obligations, excluding current      $2,833,777      $  937,249
  Portion
  Minority Interest                                      0      $  232,206
  Stockholders' Equity                          $2,778,539      $1,211,781

OVERVIEW	

	On May 1,1998, the Company (formerly Holometrix, Inc.) 
completed a reorganization ("Reorganization") pursuant to which 
Tytronics Incorporated ("Tytronics"), the majority owner of the Company, 
and National Metal Refining Company ("Nametre"), the majority owned 
subsidiary of the Company, were merged into the wholly-owned 
subsidiary of the Company, Holometrix Acquisition Corp., which was 
followed by the merger of Holometrix Acquisition Corp. into the 
Company.  As part of this Reorganization, Holometrix changed its name to 
Metrisa, Inc., and effected a 50:1 reverse stock split of its issued and 
outstanding capital stock.  On February 13, 1998, Tytronics acquired the 
assets of Micromet Instruments Inc. ("Micromet"), and thus Micromet was 
also merged into Holometrix Acquisition Corp., but as part of Tytronics.  

        Although Metrisa is the surviving corporation, because the 
shareholders of Tytronics obtained a majority of voting rights in Metrisa, 
Tytronics is deemed to be the acquiring entity for accounting purposes.  
Accordingly, the Reorganization has been accounted for as a 
recapitalization of Tytronics and the acquisition by Tytronics of the 
minority interests of Metrisa (formerly Holometrix) and Nametre under 
the purchase method of accounting in accordance with Accounting 
Principles Board Opinion No. 16, Business Combinations.  The 
accompanying financial statements reflect at the closing date, the 
acquisition by Tytronics of the minority interest of Metrisa and Nametre 
based on an independent valuation of Tytronics, Nametre, and Metrisa by 
Fechtor Detwiler & Co., investment bankers.

	A 50 to 1 reverse stock split was effected in May 1998 in 
connection with the Company's Reorganization and resulting 
recapitalization.  In addition, the Company's Certificate of Incorporation 
was amended to change its authorized common stock and par value to 
2,000,000 shares with a $.50 par value.  All net income per share 
information and common stock information presented in the 
accompanying consolidated financial statements and notes to the financial 
statements have been retroactively restated to reflect the stock split and 
recapitalization.

	The accompanying consolidated financial statements have been 
prepared in accordance with generally accepted accounting principles.  
They include the accounts of Tytronics, and subsidiaries for the periods 
ended September 30, 1997 and the accounts of Metrisa, Inc. including the 
effects of the Reorganization from the closing date on, for the period 
ended September 30, 1998.

Results of Operations

Year Ended September 30, 1998 as compared to Year Ended September 30, 1997

Net sales for the 1998 fiscal year totaled $8,252,450 as compared to 
$7,974,919 in the comparable period of 1997, an increase of $277,531.  
This approximately 4% increase is primarily due to the inclusion of the 
sales of Micromet, substantially all of whose assets were acquired by 
Tytronics in the second quarter of fiscal 1998, offset by a decrease in sales 
of the Company's other divisions due to reduced sales to the Asian 
countries.

Cost of sales decreased by $60,839, or 2% from $3,781,854 (47% of sales) 
in fiscal 1997 to $3,721,015 (45% of sales) in the same period of fiscal 
1998.  This percentage decrease of 2% was a result of the change in mix of 
product sales plus the inclusion of Micromet, whose instruments have 
relatively low costs.

Selling, general and administrative expenses increased by $60,503, or 2%, 
from $3,342,571 (42% of sales) to $3,403,074 (41% of sales).  This 
increase is primarily due to the amortization of the expenses of the 
Reorganization as well as the inclusion of Micromet's selling, general and 
administrative expenses, offset by reductions in other divisions.

Research and Development increased by $36,452, or 6%, from $626,654 
(8% of sales) to $663,106 (also 8% of sales) as a result of the inclusion of 
Micromet. 

Income from operations was $465,255 for fiscal 1998, compared with 
$223,840 for fiscal 1997, an increase of 108%.  The increased income was 
primarily a result of the return to profitability of the Holometrix division 
from its fiscal 1997 loss, and the inclusion of Micromet's results.

Net income was $220,584 for fiscal 1998 compared to $103,071 for fiscal 
1997, an increase of 114%.  This increase in net income was a direct result 
of the increase in income from operations offset by increased taxes in 1998 
and a favorable minority interest from Holometrix in fiscal 1997.

LIQUIDITY AND CAPITAL RESOURCES

Total assets at September 30, 1998 increased to $8,207,908 from 
$5,046,695, an increase of $3,161,213 or 63%.  This increase was due to 
the combination of an increase in cash as a result of obtaining 
subordinated debt financing of $2,000,000 from Sirrom Investments, Inc. 
("Sirrom"), the acquisition of the assets of Micromet of $358,000, and the 
addition of goodwill associated with the Reorganization.  Cash increased 
by $1,533,336 primarily due to the subordinated debt financing of 
$2,000,000 offset by the acquisition of Micromet, for an initial payment of 
$150,000, and the expenses associated with the Reorganization.  Accounts 
receivable increased by $236,989 primarily due to increased sales for the 
year, particularly those of fourth quarter.  Inventories increased by 
$110,655 reflecting the acquisition of Micromet for an initial payment of 
$150,000, offset by inventory reductions in all other divisions.  Other 
current assets decreased by $103,336, and equipment and fixtures, net, 
decreased by $70,339.  Other assets increased by $1,497,908, resulting 
from the goodwill associated with the Reorganization and the inclusion of 
costs associated with the subordinated debt financing of $2,000,000.

Total liabilities at September 30, 1998 increased to $5,429,369 from 
$3,834,914 on September 30, 1997, an increase of $1,594,455 or 42%.  
This increase was primarily due to an increase in long-term debt of 
$1,896,528, resulting from the $2,000,000 subordinated debt financing, an 
increase in the current portion of long-term debt of $262,106, offset by a 
decrease in accounts payable of $405,623.  Accounts payable decreased 
from $1,718,396 at September 30, 1997 to $1,312,773 at September 30, 
1998 due to a combination of payments of extended payables present at 
September 30, 1997, as well as a reclassification of certain accounts 
payable to the current portion of long-term debt.  The current portion of 
long-term debt increased from $299,335 at September 30, 1997 to 
$561,441 at September 30, 1998 due to the acquisition of Micromet and 
the reclassification of certain accounts payable.

Operating cash flows were positive in fiscal 1998 amounting to $154,480, 
as compared to $307,628 in fiscal 1997.  Operating cash flows equals the 
sum of net income of $220,584 plus deferred income taxes of $44,000 and
depreciation and amortization $308,177, plus decreases in inventory of
$247,345, and other current assets of $3,336, offset by increases in
accounts receivable of $236,989 and decreases of accounts payable and
accrued expenses of $431,973.

The Company funded increases of equipment and fixtures of $95,115 
along with increases of other assets of $143,043.  The increase in long-
term debt of $1,950,634 was due primarily to the Sirrom subordinated debt 
financing of $2,000,000.

The net affect of these transactions was an increase in cash of $1,533,336, 
providing cash at fiscal 1998 year-end of $2,469,053.

Notes Payable Line of Credit, Subordinated Debt Loan

As of September 30, 1997, the Company was a party to a Silicon Valley 
Bank combined line credit and term loan of $1,500,000 secured by 
substantially all of the assets of the Company.  As of September 23,1998, 
this line was increased to $1,750,000.  Advances under this line cannot 
exceed 75% of the Company's eligible accounts receivable plus 20% of 
inventory, as defined. All outstanding amounts are payable on demand and 
advances are contingent upon maintaining certain covenants relative to 
profitability, liquidity and tangible net worth.  As of September 30, 1998, 
the Company was in compliance with all covenants and ratios on this line 
of credit .

As of September 29,1998, the Company was party to a $2,000,000 
subordinated debt financing agreement with Sirrom secured by 
substantially all of the assets of the Company, but subordinated to the 
Silicon Valley Bank financing.  This loan is due in full September 30, 
2003, with interest-only payments for the first two years.

Effect of Reorganization and Other Company Initiatives

The Company expects to continue to invest in enhanced sales and 
marketing efforts, new product development, and the development of 
strategic relationships, including licensing, acquisitions, mergers, or OEM 
agreements.  Management believes that operating capital and the line of 
credit from Silicon Valley Bank, and the $2,000,000 subordinated debt 
financing from Sirrom, will provide sufficient capital to maintain stable 
Company operations throughout fiscal 1999.  As of May 1, 1998, the 
Company completed the Reorganization previously discussed, pursuant to 
which Tytronics, Micromet and Nametre were merged into the wholly-
owned subsidiary of the Company, Holometrix Acquisition Corp., which 
was followed by the merger of Holometrix Acquisition Corp. into the 
Company.  As part of the Reorganization, Holometrix changed its name to 
Metrisa, Inc., and effected a 50 to 1 reverse stock split of its issued and 
outstanding capital stock.  Management believes that the Reorganization 
will result in increased efficiencies for the Company and provide for more 
stable Company operations.  However, there can be no assurance that 
additional or adequate profitability and operating funds will be generated 
as a result of revenue increases or the Reorganization, or that strategic 
relationships will materialize, or that additional funding, if required, can 
be obtained on acceptable terms.

New Accounting Pronouncements

	In June 1997, the Financial Accounting Standards Board issued 
two new disclosure standards.  Results of operations and financial position 
will be unaffected by implementation of these new standards.

	Statement of Financial Accounting Standards No. 130, 
"Reporting Comprehensive Income" ("SFAS 130"), establishes standards 
for reporting and display of comprehensive income, its components, and 
accumulated balances.  Comprehensive income is defined to include all 
changes in equity except those resulting from investments by owners and 
distributions to owners.  Among other disclosures, SFAS No. 130 requires 
that all items that are required to be recognized under current accounting 
standards as components of comprehensive income be reported in a 
financial statement that is displayed with the same prominence as other 
financial statements.  

	SFAS No. 131, "Disclosures about Segments of an Enterprise and 
Related Information," which supersedes SFAS No. 14, "Financial 
Reporting for Segments of a Business Enterprise," establishes standards 
for the way that public enterprises report information about operating 
segments in annual financial statements and requires reporting of selected 
information about operating segments in interim financial statements 
issued to the public.  It also establishes standards for disclosures regarding 
products and services, geographic areas, and major customers.  SFAS No. 
131 defines operating segments as components of an enterprise about 
which separate financial information is available that is evaluated 
regularly by the chief operating decision maker in deciding how to allocate 
resources and in assessing performance.

	Both of these new standards are effective for financial statements 
for periods beginning after December 15, 1997 and require comparative 
information for earlier years to be restated.  Management is evaluating the 
impact these standards may have on the Company's financial  statement.  
The Company will adopt these new standards for the fiscal year ending 
September 30, 1999.

In June 1998, The Financial Accounting Standard board issued 
SFAS No. 133, "Accounting of Derivative Instruments and Hedging 
Activities."  SFAS No. 133 provides a comprehensive and consistent 
standard for the recognition and measurement of derivatives and hedging 
activities.  The new standard requires that an entity recognize all 
derivatives as either assets or liabilities in the statement of financial 
position and measure those instruments at fair value.  SFAS No. 133 is 
effective for fiscal years beginning after June 15, 1999.  The Company 
will adopt the new standard for the fiscal year ending September 30, 2000.  
Management is evaluating the impact of SFAS No. 133 may have on the 
Company's financial statements.

Year 2000 ("Y2K")

The Company is aware of the issues related to the approach of the 
Year 2000 and has assessed and investigated what steps must be taken to 
ensure that its critical systems and equipment will function appropriately 
after the turn of the century.  The assessments included a review of what 
systems and equipment need to be changed or replaced in order to function 
correctly.

With the exception of remediation and implementation 
consequences not known to the Company at this time, the Company 
believes that all systems should be fully implemented by the end of the 
fourth quarter of fiscal 1999.

As part of the Company's assessment of Y2K issues, consideration 
was given to the possible impact upon the Company from using purchased 
software, suppliers and outside service providers.  The Company's efforts 
with regard to Y2K issues are dependent in part upon information received 
from such suppliers and vendors upon which the Company has reasonably 
relied.  While it is not possible for the Company to predict all future 
outcomes and eventualities, the Company is not aware, at this time, of any 
Y2K non-compliant situations with regard to any of its purchased software 
or its use of suppliers and outside service providers.

The Company estimates that it will spend approximately $100,000 
to fully implement its Y2K compliance program.  All Y2K costs have 
been and will continue to be funded from operations.

The Company has formulated a contingency plan to deal with Y2K 
issues.  However, due to the complexity and widespread nature of such 
issues, the contingency planning process of necessity must be an ongoing 
one requiring possible further modification as more information becomes 
known regarding (1) the Company's own systems and facilities, and (2) 
the status and changes therein of the Y2K compliance efforts of outside 
suppliers and vendors.  As significant Y2K uncertainties remain outside 
the control of the Company, at this time the Company is unable to 
determine a most reasonably likely worst case scenario.

ITEM 7.  FINANCIAL STATEMENTS. 

	The Company's consolidated financial statements and the related 
auditors' report are presented on pages F-1 through F-17.  The financial 
statements filed in this Item 7 are as follows:

Item									Page

Reports of Independent Accountants                                       F1

Consolidated Balance Sheets - September 30, 1998 and 1997                F2    
Consolidated Statements of Income for the years ended                    F3    
September 30, 1998 and 1997

Consolidated Statements of Stockholders' Equity for the years ended      F4   
September 30, 1998 and 1997

Consolidated Statements of Cash Flows for the years ended                F5    
September 30, 1998 and 1997

Notes to Consolidated Financial Statements                               F6    
                                                             
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

	The Company filed a report on Form 8-K dated September 24, 
1998 relating to a change in the Company's independent accountants 
which is incorporated herein by reference.


PART III

ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
        COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

	The following is a list of the directors and executive officers of 
the Company as of December 1, 1998:

Name                            Age        Position

John E. Wolfe                   60         President and Director
John A. Hanna, Jr.              57         Treasurer & Chief Financial Officer
Richard Mannello                41         Vice President & General Manager
Linda E. Dousis                 50         Vice President and Operations Manager
Joseph J. Caruso                55         Director
Joaquim S. S. Ribeiro           62         Director
Salvatore J. Vinciguerra        60         Director
Emile Sayegh                    44         Vice President and Director
Edward J. Stewart, III          52         Director
Eric F. Mooney                  67         Vice President
____________________				
	Each director is elected to hold office until the next annual meeting 
of stockholders, and until his successor is elected and duly qualified.  
Executive officers are elected by the Board of Directors and hold office 
until their successors are chosen and qualified, subject to earlier removal 
by the Board of Directors.

	Mr. Wolfe joined the Company as a Director in November 1994 and 
was elected President and Treasurer of the Company in February 1995.  
From 1987 to May 1998, Mr. Wolfe was also President and Chief 
Executive Officer and a director of Tytronics Incorporated, the Company's 
former parent company.  Previously, Mr. Wolfe was employed by EG&G's 
Fluid Components Technology Group, serving as Senior Vice President, 
Western Hemisphere Operations, and Vice President and General 
Manager, Engineered Products Division.  Mr. Wolfe is also a Director of 
Colorado MEDtech, in Boulder, Colorado, a publicly held medical 
products company.  He is on the Board of Trustees of Bryant College in 
Smithfield, Rhode Island, and was recently Chairman of that Board.  Mr. 
Wolfe was also a past member of the Executive Committee of the M.I.T. 
Enterprise Forum.  Mr. Wolfe holds a B.S. in Electrical Engineering from 
Worcester Polytechnic Institute, an S.M., as a Sloan Fellow, from the 
Massachusetts Institute of Technology, and he has completed the 
Advanced Management Program at the Harvard Business School.

	Mr. Hanna joined the Company as Chief Financial Officer in 
August, 1997.  He was elected Treasurer in December 1997.  Previously, 
Mr. Hanna was Chief Financial Officer for the Danis Group from 1996 to 
1997.  Prior to 1996, Mr. Hanna was Treasurer of Alpha Industries, Inc. 
from 1978 to 1996.  Mr. Hanna holds a B.S. in Electrical Engineering 
from Tufts University, an M.ENG. in Electrical Engineering from Yale 
University, and an MBA in Finance from Boston University.

	Mr. Mannello joined the Company as Director, Marketing, Sales and 
Engineering in November 1995.  He was elected Vice President and 
General Manager in November 1996.  Previously Mr. Mannello was 
Manager of Marketing at Loral Infrared and Imaging Systems from 1990 
to 1995.  Prior to 1990, Mr. Mannello was Manager of Marketing for 
Honeywell Electro-Optics Division.  Mr. Mannello holds a Master of 
Business Administration from Boston University and a B.S. in Optics 
from the University of Rochester Institute of Optics.

	Ms. Dousis has been Vice President and Operations Manager of the 
Company since May of 1998.  Ms. Dousis was first engaged by Nametre, 
a former subsidiary of the Company, in 1984 as a management consultant.  
In 1985, she joined Nametre in the position of General Manager, and was 
promoted to President of Nametre in 1990.  From 1976 to 1983, Ms. 
Dousis was Vice President Finance/Administration/Systems and 
Secretary/Treasurer of Rheometrics, Inc., where she was responsible for 
finance, management information systems, and personnel.  Ms. Dousis 
was also responsible for the establishment and operations of Rheometrics, 
GmbH, a wholly owned subsidiary of Rheometrics, Inc., as well as the 
West Coast office of Rheometrics, Inc.  Ms. Dousis' experience also 
includes five years with Schoeffel Instrument Corp. a manufacturer of 
liquid chromatography instrumentation, and industrial sales experience.

	Mr. Caruso joined the Company as a Director in 1994, and was 
engaged by the Company as Acting President from June 1993 until 
January 1995.  Mr. Caruso is also President of Bantam Group, Inc. 
("Bantam"), a business advisory organization founded in 1986.  He has 
twenty years of general management, marketing, and financial experience 
in several high technology companies, including marketing, 
manufacturing, and financial roles at Teradyne, Inc., a manufacturer of 
automatic test systems, corporate planning at Autex, Inc., a provider of 
block trading information for brokers and institutions, and President and 
CEO of Cyborg Corporation, a supplier of laboratory and factory 
automation systems.  In recent years, he has served as interim CEO for 
companies in need of strategic change and has served as personal advisor 
to numerous company presidents.  Mr. Caruso is presently a member of 
the board of directors of Micro E Corp., ACT Medical, Inc., Zentox Corp. 
and Boston Restaurant Associates.  Mr. Caruso holds a B.S. in Electrical 
Engineering from Northeastern University and a Master of Business 
Administration degree from the Harvard Business School.

	Mr. Ribeiro joined the Company as a Director in 1994, and is a self-
employed management consultant.  In 1992 and 1993, he served as vice-
chairman of Multibank Financial Corp., a public bank holding company 
now part of BankBoston, and also as director and interim president of 
HMO Central Massachusetts Health Care, now part of 
Healthsource/Cygna Healthcare.  From 1989 to 1992, he served as general 
manager of the law firm of Bowditch & Dewey, LLP.  Mr. Ribeiro holds a 
B.S. in Aeromechanics from Worcester Polytechnic Institute and an 
M.B.A. in Economics and Finance from Clark University.

	Mr. Sayegh is one of the original founders of Tytronics Incorporated 
and has twenty years of combined experience in both research and product 
development.  He has personally directed and designed many successful 
products in the field of laboratory and process instrumentation.  
Previously, he was employed by Orion Research as project leader and 
principal engineer.  Mr. Sayegh holds a Bachelor's Degree in Mechanical 
Engineering from the College of Arts and Sciences, Lebanon, a B.S. in 
Electrical Engineering from Northeastern University and has done 
graduate studies in Computer Science.

	Mr. Stewart served as a Director of the Company from 1988 through 
1996.  Since 1994, Mr. Stewart has served as general partner of Kestrel 
Venture Management, a venture capital firm, and from 1983 to 1994 Mr. 
Stewart served as the President of Corning Capital Corporation, a venture 
capital firm, and was formerly president of GWI Leasing Corporation 
from 1980 to 1983.  Mr. Stewart also serves on the board of directors of 
approximately ten other companies.  Mr. Stewart holds a Master of 
Business Administration degree from Harvard Business School and an 
Administrative Studies degree from Yale University.

	Mr. Vinciguerra has been a Director of the Company since February 
of 1995.  He has been President and CEO of Goddard Industries, Inc. since 
October of 1998.  Prior to that he was President and Chief Operating 
Officer of FerroFluidics Corporation from January of 1995 until June 1996 
when he was appointed Chief Executive and director.  From 1991 until 
1994, Mr. Vinciguerra served as President and Chief Executive Officer of 
Staveley, Inc., the U. S. operating arm of Staveley Industries, plc.  From 
1985 until 1989, he served as President and Chief Operating Officer of 
Instron Corporation, which he initially had joined in 1969.  Mr. 
Vinciguerra is also a member of the board of directors of Lytron 
Corporation, Saphikon Corporation and the Japan Society of Boston.  Mr. 
Vinciguerra holds a B.S. in Engineering from Princeton University and a 
Master of Business Administration degree from the Harvard Business 
School.

	Dr. Mooney has over 40 years' experience in the field of process 
analyzers in the chemical and water industries.  His experience includes 
work at Imperial Chemical Industries, Ltd., Managing and Technical 
Director of Anacon Instruments Ltd., Director of Anacon, GmbH, and 
Corporate Technical Director of Anacon, Inc.  Dr. Mooney formed and 
was President of Special Analysis Corporation until joining Tytronics in 
1990.  His academic positions include Senior Lecturer in Instrument 
Spectroscopy at the University of Birmingham.  Dr. Mooney is the author 
of over 200 published papers and is a Senior Member of the Instrument 
Society of America, a Fellow of the Royal Institute of Chemistry, a Fellow 
of the American Chemical Society, and Vice Chairman of CITAC 
(Committee for Traceability in Analytical Chemistry).  He holds a B.Sc. & 
Ph.D. from the University of London in the UK and a D.Sc. from the 
University of Birmingham in the UK.

COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

	Section 16(a) of the Securities Exchange Act of 1934, as 
amended (the "Exchange Act"), requires the Company's directors and 
officers, and persons who own more than 10% of a registered class of the 
Company's equity securities, to file initial reports of ownership and reports 
of changes in ownership with the Securities and Exchange Commission 
(the "SEC").  Such persons are required by SEC regulations to furnish the 
Company with copies of all Section 16(a) forms they file.  

	Each of Joseph J. Caruso, Edward J. Stewart, III, John A. Hanna, 
Jr., Joaquim S.S. Ribeiro, Emile Sayegh and John E. Wolfe failed to 
timely file a Form 5 for a single transaction relating to the fiscal year 
ended September 30, 1998.  The information set forth above is based 
solely on the Company's review of the copies of such forms received by it 
or written representations from certain reporting persons.

DIRECTORS' COMPENSATION

	The Company does not pay directors for their Board or 
committee services; however, non-employee directors of the Company are 
paid $750.00 per meeting attended in lieu of reimbursement for reasonable 
expenses of attending Board meetings.  In addition, non-employee 
directors have, in the past, been granted options to purchase shares of the 
Company's Common Stock.  No such options were granted during fiscal 
year 1998.  During the fiscal year ended September 30, 1995, each of 
Joaquim S.S. Ribeiro and Salvatore J. Vinciguerra were granted options to 
purchase 3,000 shares of the Company's Common Stock at an exercise 
price of $1.50 per share.  Such options vest over a period of four years and 
are exercisable for five years from the date of grant.

INDEMNIFICATION

	The Company's Certificate of Incorporation includes a provision 
that eliminates the personal financial liability of the Company's directors 
to the Company or its stockholders for breach of duty as a director, except 
in situations where there has been a breach of the duty of loyalty, a failure 
to act in good faith, intentional misconduct or a knowing violation of the 
law, an improper personal benefit derived by a director from a transaction 
or a willful or negligent unlawful payment of dividends or unlawful 
purchase or redemption of the Company's stock.  In addition, the 
Company's bylaws include provisions to indemnify its officers and 
directors and other persons against expenses, judgments, fines and 
amounts paid in settlement in connection with threatened, pending or 
completed suits or proceedings against such person by reason of serving or 
having served as officers, directors or in other capacities, except in relation 
to matters with respect to which such persons shall be determined to not 
have acted in good faith, lawfully or in the best interests of the Company.  
With respect to matters as to which the Company's officers and directors 
and others are determined to be liable for misconduct or negligence in 
their performance of their duties, the Company's bylaws provide for 
indemnification only to the extent that the Company determines that such 
person acted in good faith and in a manner not opposed to the best 
interests of the Company.  Insofar as indemnification for liabilities arising 
under the Securities Act of 1933 (the  "Act") may be permitted to 
directors, officers or persons controlling the Company pursuant to the 
foregoing provisions, the Company has been informed that in the opinion 
of the SEC, such indemnification is against public policy as expressed in 
the Act and is therefore unenforceable.

ITEM 10.  EXECUTIVE COMPENSATION.

	The following table sets forth certain information with respect to 
the annual and long-term compensation for services in all capacities to the 
Company for the fiscal years ended September 30, 1998, September 30, 
1997 and September 30, 1996, of those persons who were (i) the 
Company's Chief Executive Officer during the fiscal year ended 
September 30, 1998, and (ii) other executive officers of the Company as of 
September 30, 1998, who received total cash and bonus compensation in 
excess of $100,000 (the "Named Officers") during fiscal year 1998.

                        Executive Compensation
                                                         Securities
  Name and                            Other  Restricted  Underlying All  Other
  Principal             Salary  Bonus Comp.  Stock       Options/SARs    Comp.
  Position       Year    ($)    ($)   ($)    Award          (#)          ($)

  John E. Wolfe  1998   140,171 6,000  n/a     n/a          n/a           n/a
  President, CEO

  Richard Mannello 1998  94,312 n/a    n/a     n/a          n/a           n/a
  Vice President & 
  General Manager

  Emile Sayegh     1998  99,045 5,500  n/a     n/a          n/a           n/a
  Vice President

  Linda Dousis     1998 112,500 16,050 n/a     n/a          n/a           n/a
  Vice President &
  Operations Manager

  John E. Wolfe    1997  36,000  n/a   n/a     n/a          n/a           n/a
  President, CEO
  & Treasurer

  Richard Mannello 1997 111,478  500   n/a     n/a          300,000(1)    n/a
  Vice President &
  General Manager

  John E. Wolfe    1996  52,200  n/a   n/a     n/a          n/a           n/a
  President, CEO
  and Treasurer

                                                            
 (1) Represents the grant of options to purchase shares of the Company's 
common stock which vest over a period of four years from the date of 
grant.  

	The following table sets forth information concerning option 
exercises during fiscal 1998 and the value of unexercised options as of 
September 30, 1998.  No options were granted and no options were 
exercised during fiscal year 1998 by any of the Named  Officers in the 
compensation table.

    
Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option
Values

                                      # of Unexercised    $Value of Unexercised
                                      Options at          Options at
             # Shares      $          Sept. 30, 1998      Sept. 30, 1998
Name         Acquired      Value      (Exercisable/       (Exercisable/
             On Exercise   Realized   Unexercisable)      Unexercisable)1

John E. Wolfe     0         $0        17,885/17,885             $0

Richard Mannello  0          0        6,000/6,000               $0
Emile Sayegh      0          0        7,868/7,868               $0
Linda Dousis      0          0        0                         $0
____________________

1Value is based on the difference between option exercise price and the 
fair market value at fiscal 1998 year-end, multiplied by the number of 
shares underlying the option.

CONSULTING AGREEMENT

	The Company and Bantam Group, Inc. are parties to a consulting 
agreement effective June 6, 1993, which continues month-to-month unless 
terminated by either party on thirty days' notice.  Pursuant to this 
agreement, Bantam was paid $5,000 per month during fiscal 1998.  Mr. 
Caruso, a director of the Company, is also president of Bantam.

1991 STOCK PLAN

	On March 26, 1991, the Board of Directors adopted the 1991 
Stock Plan (the "1991 Plan"), which was approved by the stockholders on 
March 25, 1992.  The purpose of the 1991 Plan is to provide incentives to 
officers, directors, employees and consultants of the Company.  Under the 
1991 Plan, officers and employees of the Company may be granted 
"incentive stock options" ("ISO" or "ISOs").  Directors, officers, 
employees and consultants of the Company may be granted options which 
do not qualify as ISOs ("Non-Qualified Option" or "Non-Qualified 
Options") and, in addition, such persons may be granted awards of stock in 
the Company ("Awards") and opportunities to make direct purchases of 
stock in the Company ("Purchases").  Options, Awards and Purchases are 
referred to as "Stock Rights".

	The 1991 Plan is administered by the Compensation Committee 
("Committee"), currently consisting of Messrs. Stewart and Caruso.  Mr. 
Caruso is a former executive officer of the Company.  Directors who are 
members of the Committee are not eligible to participate in the 1991 Plan.

	Subject to the terms of the 1991 Plan, the Committee has the 
authority to determine the persons to whom Stock Rights shall be granted 
(subject to certain eligibility requirements for grants of ISOs), the number 
of shares covered by each such grant, the exercise or purchase price per 
share, the time or times at which Stock Rights shall be granted, and other 
terms and provisions governing the Stock Rights, as well as the 
restrictions, if any, applicable to shares of Common Stock issuable upon 
exercise of Stock Rights.  The Committee also has the authority to 
determine the duration and vesting rate of each option and whether 
restrictions such as repurchase rights of the Company are to be imposed on 
shares of stock subject to Stock Rights.  The Committee has the authority 
to interpret the 1991 Plan and to prescribe and rescind regulations 
pertaining to it.

	ISOs under the 1991 Plan may be granted to any employee of the 
Company.  As of September 30, 1998, the Company had 51 employees.  
Only those officers and directors of the Company who are employees may 
be granted ISOs under the 1991 Plan.  In no event may the aggregate fair 
market value (determined on the date of grant of an ISO) of Common 
Stock for which ISOs granted to any employee are exercisable for the first 
time by such employee during any calendar year (under all stock option 
plans of the Company) exceed $100,000.  Otherwise, there is no restriction 
as to the maximum or minimum amount of options an employee may 
receive.  Non-Qualified Options, awards and purchases may be granted to 
any director, officer, employee or consultant of the Company, other than 
members of the Committee.

	The exercise price per share of ISOs granted under the 1991  Plan 
cannot be less than the fair market value per share of the Common Stock 
on the date of grant, or, in the case of ISOs granted to employees holding 
more than 10% of the total combined voting power of all classes of stock 
of the Company, 110% of the fair market value per share of the Common 
Stock on the date of grant.  The exercise price per share of Non-Qualified 
Options granted under the 1991 Plan cannot be less than the lesser of the 
book value per share of Common Stock as of the end of the preceding 
fiscal year, or 50% of the fair market value per share of Common Stock on 
the date of grant.

	The 1991 Plan requires that each option shall expire on the date 
specified by the Committee, but not more than ten years from its date of 
grant in the case of ISOs and ten years and one day in the case of Non-
Qualified Options.  However, in the case of any ISO granted to an 
employee owning more than 10% of the total combined voting power of 
all classes of stock of the Company, such ISO shall expire on the date 
specified by the Committee, but not more than five years from its date of 
grant.

	Stock Rights granted under the 1991 Plan provide for full 
payment of the purchase price therefor either (a) in United States dollars in 
cash or by check, or (b) at the discretion of the Committee, through 
delivery of shares of Common Stock having a fair market value equal to, 
as of the date of the exercise, the cash exercise price of the Stock Right, or 
(c) at the discretion of the Committee, by delivery of the grantee's personal 
recourse note bearing interest payable not less than annually at no less than 
100% of the lowest applicable Federal rate, as defined in Section 1274(d) 
of the Code, or (d) at the discretion of the Committee, by any combination 
of (a), (b) and (c) above.  By allowing at the discretion of the Committee, 
payment of the exercise price by delivering shares of the Company, the 
1991 Plan permits the "pyramiding" of shares.  Pyramiding occurs when 
the option holder in a series of successive transactions uses the shares 
received upon the prior exercise of an option to purchase additional shares 
under further outstanding options.  A participant can thereby substantially 
increase his equity ownership in the Company without a significant 
contribution.

	The 1991 Plan authorizes the grant of Stock Rights to acquire 
125,000 shares of Common Stock.  Pursuant to the terms of the 1991 Plan, 
shares subject to options which for any reason expire or are terminated 
unexercised as to such shares may again be the subject of a grant under the 
1991 Plan.

	No options or rights were granted under the 1991 Plan during the 
1998 fiscal year and no options were canceled during fiscal 1998.  As of 
September 30, 1998, options to purchase 76,018 shares of Common Stock 
were issued and unexercised and had been granted under the 1991 plan, 
and no options granted under the 1991 Plan had been exercised.

        In addition, the Company has outstanding certain options which were
originally granted to former directors and a consultant of Tytronics
Incorporated, the former parent of the Company.  These options were converted
into options to purchase shares of the Company's Common Stock in connection
with the Reorganization and are not subject to the 1991 Plan.  These options
include an option to purchase 18,512 shares of Common Stock held by each of
Joseph J. Caruso, a director of the Company and a former director of Tytronics
Incorporated, and Bantam Group, Inc. and an option to purchase 4,628 shares of
the Company's Common Stock held by Alan Robertson, a former director of
Tytronics Incorporated.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

	The following table sets forth as of November 1, 1998, to the 
knowledge of the Company, the ownership of the Company's 1,022,911 
outstanding shares of Common Stock by (i) each person who is known by 
the Company to own of record or beneficially more than five percent (5%) 
of the outstanding shares of the Company's Common Stock, (ii) each of 
the Company's Directors and executive officers, and (iii) all Directors and 
officers as a group.  Except as otherwise indicated, to the knowledge of the 
Company, the stockholders listed below have sole voting and investment 
power with respect to the shares indicated.

Name and Address                Number of Shares        Percentage
of Beneficial Owner             Beneficially Owned      of Class1

Bantam Group, Inc.2             102,915                 9.5%
50 Bay Colony Drive,
Westwood, MA 02090

Corning Partners II, L.P.3       64,793                 6.0%

Joseph J. Caruso4               130,684                 11.9%

Linda E. Dousis                  38,177                 3.7%

Joaquim S. S. Ribeiro5           39,460                 3.7%

Emile Sayegh6                   100,429                 9.7%

Sirrom Investments, Inc.7       143,738                 12.3%

Edward J. Stewart, III8         122,645                 11.9%

Salvatore J. Vinciguerra7         3,000                   *

John E. Wolfe9                  172,360                 16.3%

All Officers and Directors      645,151                 58.2%
as a group (10 persons)

	*Less than 1%		

1	Pursuant to the rules of the Securities and Exchange Commission, 
shares of Common Stock which an individual or group has a right to 
acquire within 60 days of this statement pursuant to the exercise of 
presently exercisable or outstanding options, warrants or conversion 
privileges are deemed to be outstanding for the purpose of computing the 
percentage ownership of such individual or group, but are not deemed to 
be outstanding for the purpose of computing the percentage ownership of 
any other person shown in the table.

2	Joseph J. Caruso, a Director of the Company, is also President of 
Bantam Group, Inc., and has sole voting and investment power with 
respect to the 102,915 shares of Common Stock beneficially owned by 
Bantam Group, Inc.

3	Mr. Stewart is the managing general partner of the general partner 
of Corning Partners II, L.P. 

4Stated shares include 102,915 shares of Common Stock owned of record 
by Bantam Group, Inc.  74,851 shares of Common Stock beneficially 
owned by Mr. Caruso are issuable upon the exercise of currently 
outstanding stock options or warrants.

53,000 shares of Common Stock beneficially owned by Mr. Ribeiro are 
issuable upon the exercise of currently outstanding stock options.

67,968 shares of Common Stock beneficially owned by Mr. Sayegh are 
issuable upon the exercise of currently outstanding stock options.

7Issuable upon the exercise of currently outstanding stock options or 
warrants.

8Of the 122,645 shares of Common Stock beneficially owned by Mr. 
Stewart, 64,793 shares and 41,653 shares, respectively, are owned of 
record by Corning Partners II, L.P. and Corning Partners III, L.P.  Mr. 
Stewart is the managing general partner of the general partner of Corning 
Partners II, L.P. and Corning Partners III, L.P.  Includes 6,942 shares of 
Common Stock issuable upon the exercise of currently outstanding 
warrants.

9Of the 172,360 shares of Common Stock beneficially owned by 
Mr. Wolfe, 31,769 shares are issuable upon the exercise of currently 
outstanding stock options or warrants.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

	The Company and Bantam are parties to a month-to-month 
consulting agreement unless terminated by either party on thirty days' 
notice.  Pursuant to this agreement, Bantam was paid $5,000 per month for 
the fiscal years 1998 and 1997.  Mr. Caruso, a Director of the Company, is 
president of The Bantam Group, Inc.

	Effective September 30, 1998, the Company entered into a Loan 
Agreement (the "Loan Agreement") with Sirrom Investments, Inc. 
("Sirrom") pursuant to which the Company borrowed $2,000,000 from 
Sirrom pursuant to a Secured Promissory Note.  In connection with the 
Loan Agreement, the Company issued a stock purchase warrant to Sirrom 
to purchase an aggregate of 143,738 shares of the Company's Common 
Stock at an exercise price of $.50 per share.  The warrant will expire if 
unexercised on October 31, 2003.


PART IV

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

(a) List of Exhibits:  The following exhibits are filed as a part of this 
Annual Report on Form 10-KSB or incorporated by reference.

3.01  Certificate of Incorporation, as amended, including Certificates of 
Designation for the terms of the Series A and Series B Preferred Stock 
(filed as exhibit 3.01 to Form 10-K dated December 27, 1991 and 
incorporated by reference).

3.02  Bylaws (filed as Exhibit 3d to Registration Statement No. 33-13027-
B on Form S-18 and incorporated by reference).

10.01  1987 Stock Option Plan (filed as Exhibit 10f to Registration 
Statement No. 33-13027-B on Form S-18 and incorporated by reference).

10.02  1991 Stock Plan, as amended (filed as exhibit 10.02 to Form 10-K 
dated December 27, 1991 and incorporated by reference).

10.03  Form of Incentive Stock Option Agreement under 1991 Stock Plan 
(filed as exhibit 10.03 to Form 10-K dated December 27, 1991 and 
incorporated by reference).

10.04  Form of Non-qualified Stock Option Agreement under 1991 Stock 
Plan (filed as exhibit 10.04 to Form 10-K dated December 27, 1991 and 
incorporated by reference).

10.05  Lease dated October 1, 1991 between Holometrix, Inc. and 
Springfield Institute for Savings (the "Lease") for the premises at 25 
Wiggins Avenue, Bedford, Massachusetts (filed as exhibit 10.11 to Form 
10-K dated December 27, 1991 and incorporated by reference).

10.06  First amendment of Lease dated August 19, 1993 between 
Holometrix, Inc. and Opta Food Ingredients, Inc. (the successor in interest 
to Springfield Institution for Savings), for the premises at 25 Wiggins 
Avenue, Bedford, Massachusetts (filed as exhibit 10.12 to Form 10-KSB 
dated December 27, 1995 and incorporated by reference).

10.07  Consulting Agreement between Holometrix, Inc., Corning Partners 
II, L.P., Corning Partners III, L.P., and Bantam, dated June 7, 1993 (filed 
as exhibit 10.21 to Form 10-KSB dated September 8, 1994 and 
incorporated by reference).

10.08  Letter Agreement between Silicon Valley Bank and Holometrix, 
Inc. dated December 22, 1994 (filed as exhibit 10.33 to Form 10-KSB 
dated December 27, 1995, and incorporated herein by reference).

10.09  Promissory Note dated December 22, 1994 in the original principal 
amount of $350,000 executed by Holometrix, Inc. (filed as exhibit 10.34 
to Form 10-KSB dated December 27, 1995, and incorporated herein by 
reference).

10.10  Loan Modification Agreement dated August 14, 1995 between 
Holometrix, Inc. and Silicon Valley Bank (filed as exhibit 10.35 to Form 
10-KSB dated December 27, 1995, and incorporated herein by reference).

10.11  Third Amendment of Lease between Opta Food Ingredients, Inc. 
and Holometrix, dated September 30, 1996 (filed as exhibit 10.36 to Form 
10-KSB dated December 29, 1996, and incorporated herein by reference).

10.12  Unconditional Guaranty dated July 24, 1997 issued by the 
Company to Silicon Valley Bank (filed as Exhibit 10.37 to Form 10-KSB 
dated December 29, 1997, and incorporated herein by reference).

10.13  Loan Agreement dated September 30, 1998 between Sirrom 
Investments, Inc. and the Company (filed herewith).

10.14  Secured Promissory Note issued by the Company to Sirrom 
Investments, Inc. dated September 30, 1998 (filed herewith).

10.15  Stock Purchase Warrant issued by the Company to Sirrom 
Investments, Inc. dated September 30, 1998 (filed herewith).

10.16  Loan Modification and Assumption Agreement between the 
Company and Silicon Valley Bank dated July 23, 1998 (filed herewith).

23  Consent of Ernst & Young LLP (filed herewith).

27  Financial Data Schedule (filed herewith).

(b)  Reports on Form 8-K. The Company filed one Report on Form 8-K 
dated September 24, 1998, during the Company's fiscal quarter ended 
September 30, 1998, relating to a change in the Company's independent 
accountants.
                                  
                                SIGNATURES

	Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused this report 
to be signed on its behalf by the undersigned, thereunto duly authorized:

METRISA, INC.

By: //JOHN E. WOLFE//                   Date:  December 28, 1998
   John E. Wolfe, President, 
   Chief Executive Officer 
   (Principal executive officer)

By: //JOHN A. HANNA, JR.//              Date:  December 28, 1998
   John A. Hanna, Jr.,
   Treasurer and Chief
   Financial Officer
   (Principal financial and accounting officer)

	Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed below by the following persons on behalf 
of the registrant and in the capacities and on the dates indicated.

     Name                     Capacity                 Date

//JOSEPH J. CARUSO//          Director                December 28, 1998
Joseph J. Caruso


//JOAQUIM S.S. RIBEIRO//      Director                December 28, 1998
Joaquim S.S. Ribeiro	


//EMILE SAYEGH//              Director                December 28, 1998
Emile Sayegh


//EDWARD J. STEWART, III//    Director                December 28, 1998
Edward J. Stewart, III


//SALVATORE J. VINCIGUERRA//  Director                December 28, 1998
Salvatore J. Vinciguerra


//JOHN E. WOLFE//             Director                December 28, 1998
John E. Wolfe

This page intentionally left blank.


Report of Independent Accountants


To the Board of Directors and
Shareholders of Metrisa, Inc.

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, stockholders' equity and of cash flows
present fairly, in all material respects, the financial position of Metrisa,
Inc. and its subsidiaries at September 30, 1998, and the results of their
operations and their cash flows for the year then ended, in conformity with
generally accepted accounting principles.  These financial statements are the
responsibility of the Company's management; our responsibility  is to express
an opinion on these financial statements based on our audit.  We conducted our
audit of these statements in accordance with generally accepted accounting
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for the opinion expressed above.

                                        PricewaterhouseCoopers LLP

December 3, 1998

                                Metrisa, Inc.
                        Consolidated Balance Sheets


                                                       September 30


                                                    1998        1997
Assets 
Current assets:
  Cash and cash equivalents                    $ 2,469,053    $   935,717
  Accounts receivable, less allowance for
  doubtful accounts of $78,500 and $65,000
  in 1998 and 1997, respectively                 1,926,602      1,689,613
Inventories:
  Raw materials                                    858,241        577,207
  Work-in-process                                  263,213        262,319
  Finished goods                                   249,006        420,279
                                                 _________      _________
                                                 1,370,460      1,259,805

Prepaid expenses                                    65,481         90,365
Deferred taxes                                       6,000         50,000
Notes receivable                                    21,548        100,000
                                                 _________      _________
Total current assets                             5,859,144      4,125,500
                                                                               
Equipment and fixtures, net                        377,783        448,122
Other assets, net of accumulated amortization
  of $332,541 and $189,818 in 1998 and 1997,
  respectively                                   1,970,981        473,073
                                                 _________       ________

Total assets                                    $8,207,908     $5,046,695
                                                 =========      =========
Liabilities and Stockholders' Equity

Current liabilities:

Notes payable to bank                           $  213,059     $  113,059
Accounts payable                                 1,312,773      1,718,396
Accrued expenses & other                           508,319        534,669
Current portion of long-term debt                  561,441        299,335
                                                 _________      _________
Total current liabilities                        2,595,592      2,665,459
                                                 _________      _________
Long-term debt, less current portion             2,833,777        937,249
Minority interest in subsidiary                          -        232,206

Commitments
                                         
Stockholders' equity:
             
Preferred stock $1.00 par value, 10,000,000
  shares authorized, 29,327 shares issued and
  outstanding at September 30, 1997                      -        29,327
Common stock, $.50 par value, 2,000,000 shares 
   authorized, 1,022,911 and 862,070 shares
   issued at September 30, 1998
   and 1997, respectively                          511,456       431,035
Additional paid-in capital                       2,455,069     1,085,727
Retained earnings                                  242,276        21,692
                                                 _________     __________
                                                 3,208,801     1,567,781

Less treasury stock, at cost, 238,312 and
  224,460  shares held at September 30,
  1998 and 1997, respectively                     (430,262)     (356,000)
                                                 _________     _________
Total stockholders' equity                       2,778,539     1,211,781
                                                 _________     _________
Total liabilities and stockholders' equity      $8,207,908    $5,046,695
                                                 =========     =========
The accompanying notes are an integral part of these consolidated financial
statements.

                                  Metrisa, Inc.
                         Consolidated Statements of Income
                            
                                        Year ended September 30
                                          1998              1997
                                                            
Net sales                               $8,252,450       $7,974,919
Cost of sales                            3,721,015        3,781,854
                                         _________        _________
Gross profit                             4,531,435        4,193,065
                                                          
Operating expenses:                                       

Selling, general and administrative     3,403,074         3,342,571
Research and development                  663,106           626,654
                                        _________         _________
                                        4,066,180         3,969,225
                                        _________         _________            
Income from operations                    465,255           223,840
                                 
Other income (expense):          
Other income                               25,806            14,776
Interest income                            10,631            17,164
Interest expense                         (162,919)         (144,480)
                                         ________          ________
                                         (126,482)         (112,540)

Income before income taxes and           ________          ________
  minority interest                       338,773           111,300
                                            
Income taxes                              100,844            41,000
                                         ________          ________
Income before minority interest           237,929            70,300

Minority interest in subsidiary            17,345           (32,771)
                                         ________          ________
                                                                 
Net income                             $  220,584        $  103,071
                                         ========          =========

Net income per common share-basic
  and diluted                               $0.22             $0.12
Shares outstanding-basic and diluted    1,022,911           862,070

The accompanying notes are an integral part of these consolidated financial
statements.

<TABLE>


                               METRISA INCORPORATED
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 
                 FOR THE YEARS ENDED SEPTEMBER 30, 1998 AND 1997
                                                                                                                
<CAPTION>                                                                 Retained                           Total 
                              Preferred Stock   Common Stock   Additional Earnings                           Stock
                               Par Value        Par Value       Paid-In  (Accumulated    Treasury Stock      holders'
                              Shares   Amount  Shares  Amount   Capital   Deficit)      Shares    Amount     Equity   
<S>                           <C>    <C>      <C>     <C>        <C>      <C>         <C>       <C>        <C>
Balance, September 30, 1996   29,327 $29,327  680,322 $340,161   $518,642 ($81,379)   (224,460) ($356,000) $  450,751   
Sale of common stock               -       -  181,748   90,874    567,085                                     657,959
Net income for year                -       -        -        -          -  103,071                            103,071
                              ______  ______  _______  _______  _________  _______    ________   ________
Balance, September 30, 1997   29,327  29,327  862,070  431,035  1,085,727   21,692    (224,460)  (356,000)  1,211,781
Exchange preferred for common(29,327)(29,327) 149,276   74,638  1,119,502        -           -          -   1,164,813
Exercise of stock options                      11,565    5,783      9,798                                      15,581
Repurchase of common stock                                                             (13,852)   (74,852)    (74,262)
Warrants issued                                                   240,042                                     240,042
Net income for year                                                        220,584                            220,584
                                                                           _______                          _________
Balance, September 30, 1998                $1,022,911 $511,456 $2,455,069 $242,276    $(238,312)$(430,262) $2,778,539
                                            =========  =======  =========  =======     ========= =========  =========

</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.

                                 Metrisa, Inc.
                    Consolidated Statements of Cash Flows


                                                    Year ended September 30

                                                      1998            1997
Operating activities
Net income                                          $ 220,584      $ 103,071
Adjustments to reconcile net income to net
cash provided by operating activities:

  Deferred income taxes                                44,000              -
  Depreciation and amortization                       308,177        271,452
  Minority interest                                         -        (32,771)
  Gain on sale of equipment                                 -        (16,000)
  Changes in operating assets and liabilities, net
  of effects of purchase of subsidiaries:
  
    Accounts receivable                              (236,989)        59,157
    Notes receivable                                        -       (100,000)
    Inventories                                       247,345        (92,646)
    Other current assets                                3,336        (70,067)
    Accounts payable and accrued expenses            (431,973)       185,432
                                                     ________       ________
Net cash provided by operating activities             154,480        307,628
                                                                     
Investing activities                                                        
Additions to equipment and fixtures                   (95,115)      (202,836)
Proceeds from sale of equipment                             -         16,000
Increase in other assets                             (143,043)      (101,168)
Cash paid for Micromet acquisition                   (150,000)             -
                                                     _________      ________
Net cash used in investing activities                (388,158)      (288,004)
                                                                            
Financing activities
Net increase (repayment) of line of credit
  agreement                                           100,000       (170,941)
Proceeds from long-term debt                        2,000,000        411,941
Principal payments on long-term debt                  (49,366)      (107,478)
Net proceeds from sale of common stock                 15,785        659,009
Expenses incurred for Reorganization                 (225,143)
Purchase of treasury stock                            (74,262)             -
                                                    _________        _______
Net cash provided by financing activities           1,767,014        792,531
                                                                            
Net increase in cash and cash equivalents           1,533,336        812,155
Cash and cash equivalents at beginning of year        935,717        123,562
                                                    _________        _______
Cash and cash equivalents at end of year          $ 2,469,053      $ 935,717
                                                    =========        =======

The accompanying notes are an integral part of these consolidated financial
statements.
           

1.  Nature of Business

Business

Metrisa, Inc. (the "Company") was incorporated in Delaware on October 
1985, with principal offices located at 25 Wiggins Avenue, Bedford, MA 
01730. Metrisa is comprised of three divisions, two located in Bedford, MA, 
and one located in Metuchen, NJ.  These divisions serve two broad markets, 
the process/environmental markets, and the materials characterization market.  
Tytronics manufactures and markets on-line liquid chemical analyzers to the 
process and environmental industries; Nametre manufactures and markets on-
line viscosity analyzers to the process industries.  Holometrix-Micromet 
provides instrumentation and testing services for the measurement of thermal 
properties and cure monitoring of composites for the automotive, aerospace, 
and electronics packaging industries.

Reorganization

On May 1, 1998, the Company (formerly Holometrix, Inc.) completed the 
reorganization ("Reorganization") pursuant to which Tytronics Incorporated 
("Tytronics"), the majority owner of the Company, and National Metal 
Refining Company ("Nametre"), the majority owned subsidiary of the 
Company, were merged into the wholly-owned subsidiary of the Company, 
Holometrix Acquisition Corp., followed by the merger of Holometrix 
Acquisition Corp. into the Company. As part of the Reorganization, 
Holometrix changed its name to Metrisa, Inc. and effected a 50:1 reverse stock 
split of its issued and outstanding capital stock.

Although Metrisa is the surviving corporation, because the shareholders of 
Tytronics obtained a majority of voting  rights in Metrisa, Tytronics is deemed 
to be the acquiring entity for accounting purposes. Accordingly, the 
Reorganization has been accounted for as a recapitalization of Tytronics and 
the acquisition by Tytronics of the minority interests of Metrisa and Nametre 
was completed under the purchase method of accounting in accordance with   
Accounting Principles Board Opinion No. 16, "Business Combinations." The 
accompanying financial statements reflect at the closing date, the acquisition 
by Tytronics of the minority interest of Metrisa and Nametre based on an 
independent valuation of Tytronics, Nametre and Metrisa by an independent 
investment banker .

2.  Significant Accounting Policies

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of 
Tytronics, and subsidiaries for the period ended September 30, 1997 and the 
accounts of Tytronics, and subsidiaries, including the effects of the 
Reorganization from the closing date for the period  ended September 
30,1998.  The consolidated financial statements of Tytronics and subsidiaries
include the accounts of Tytronics and its majority owned subsidiary Holometrix
and Holometrix' majority owned and consolidated subsidiary Nametre acquired by
Holometrix on September 30, 1996 of which Tytronics owned 69% at September 30,
1997.  All intercompany transactions and balances have been eliminated.

Revenue Recognition

Revenue for instrument sales is recognized when instruments are shipped. 
Revenue for testing services is recognized as services are performed.

Cash Equivalents

The Company considers all highly liquid investments with a maturity of three 
months or less when purchased to be cash equivalents.  


Inventories

Inventories are stated at the lower of cost or market.  Cost is determined using
the first-in, first-out (FIFO) method. 

Equipment and Fixtures

Equipment and fixtures are stated at cost.  Depreciation is computed using 
straight-line and accelerated methods over the estimated useful lives of the 
assets. Furniture and fixtures are depreciated over seven years, leasehold 
improvements are thirty one and one half years or the life of the lease, 
whichever is shorter, computers over four years and other machinery and 
equipment over seven years.  Upon retirement or disposition of equipment and 
fixtures, the cost and related accumulated depreciation are removed from the 
accounts and any resulting gain or loss is reflected in income.

Equipment and fixtures consist of the following at September 30:

                                                  1998            1997

Furniture and  fixtures                      $   56,376      $   50,756
Leasehold improvements                           67,351          67,351
Machinery and equipment                         797,900         708,405
Demonstration equipment                         302,897         302,897
                                              _________       _________
                                              1,224,524       1,129,409
Accumulated depreciation                       (846,741)       (681,287)
                                              $ 337,783       $ 448,122
                                              =========       ==========
Depreciation expense was $165,454 and $173,357 for fiscal 1998 and 1997, 
respectively.

Other Assets

Other assets include patent costs, trademarks, licensing agreements, various 
deposits for office equipment and utilities and goodwill resulting from the 
excess of cost over fair value of net assets acquired through acquisition and
the Reorganization, as well as the inclusion of financing costs associated with
the subordinated debt issuance.  Costs related to patents and trademarks are 
amortized using the straight-line method over 17 years.  Costs related to 
licensing agreements are amortized using the straight-line method over the 
life of the agreements.  Costs related to goodwill are amortized using the 
straight-line method over 15 years.  Financing costs are amortized using the 
straight line method over five years.
                         
Other assets consisted of the following at September 30:

                                                1998            1997

Patents                                     $   346,470     $   241,588    
Goodwill                                      1,207,433         244,788
Licensing agreement                              41,863          41,863
Trademarks                                       17,529          17,529
Financing costs                                 366,480               -
Deposits                                        323,747         117,123
                                              _________        ________
                                              2,303,522         662,891
Accumulated amortization                       (332,541)       (189,818)
                                              _________        ________
                                            $ 1,970,981     $   473,073  
                                              =========        ========
Amortization expense was $142,723 and $69,701 in fiscal 1998 and 1997, 
respectively.

Income Taxes

The Company accounts for income taxes in accordance with Statement of 
Financial Accounting Standards  No. 109, "Accounting for Income Taxes" 
(FAS 109). Tax provisions and credits are recorded at statutory rates for 
taxable items included in the consolidated statements of income regardless of 
the period in which such items are reported for income tax purposes.  Deferred 
income taxes are recognized for temporary differences between financial 
statement and income tax bases of assets and liabilities and net operating loss 
carryforwards for which income tax benefits will be realized in future years.

Net Income per common share

Net income per common share is based on the weighted average number of 
common shares and dilutive common share equivalents outstanding during the 
periods presented. Basic earnings per share are calculated by dividing net 
income by the weighted average shares outstanding. Diluted earnings per 
share reflect the dilutive effect of stock options and warrants and are
presented only if the effect is not anti-dilutive.  Had options and warrants
been included in the computation, shares for the diluted computation would
have increased by 638,855 and 471,522 as of September 30, 1998 and 1997,
respectively.
           
Use of Estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reported period.  Actual results could differ from those estimates.

Concentrations of Credit Risk

Financial instruments which subject the Company to credit risk consist of cash 
equivalents and trade accounts receivable.  The risk with respect to cash 
equivalents is minimized by the Company's policies in which investments are 
placed with high credit quality financial institutions and the amount of 
exposure to any one financial institution is monitored.  The risk with respect 
to trade accounts receivable is minimized by the credit worthiness of the 
Company's customers, the diversity of its customer base and their dispersion 
across a wide geographical area, as well as the Company's credit and 
collection policies.  The Company performs periodic credit evaluations of its 
customers' financial condition and generally does not require collateral.  
Credit losses have been within management's expectations.  One distributor 
accounted for approximately 11% and 13% of revenues in 1998 and 1997, 
respectively.  Sales to international customers represented approximately 45% 
and 49% of revenues in 1998 and 1997, respectively.

Stock-Based Compensation

The Company grants stock options for a fixed number of shares to 
employees with an exercise price equal to the fair value of the 
shares at the date of the grant.  The Company accounts for stock 
option grants in accordance with Accounting Principles Board 
Opinion No. 25, "Accounting for Stock Issued to Employees", 
which is based on the intrinsic value method of measuring stock-
based compensation.  The Company has adopted the disclosure 
only provisions   of Statement of Financial Accounting Standards 
No. 123, "Accounting for Stock-Based Compensation" (FAS 
123), which is based on the fair-value method of measuring stock-
based compensation.

New Accounting Pronouncements

In June 1997, the Financial Accounting Standards Board issued two new 
disclosure standards.  Results of operations and financial position will be 
unaffected by implementation of these new standards.

Statement of Financial Accounting Standards No. 130, "Reporting 
Comprehensive Income" ("SFAS 130"), establishes standards for reporting 
and display of comprehensive income, its components, and accumulated 
balances.  Comprehensive income is defined to include all changes in equity 
except those resulting from investments by owners and distributions to 
owners.  Among other disclosures, SFAS No. 130 requires that all items that 
are required to be recognized under current accounting standards as 
components of comprehensive income be reported in a financial statement that 
is displayed with the same prominence as other financial statements.  

SFAS No. 131, "Disclosures about Segments of an Enterprise and Related 
Information," which supersedes SFAS No. 14, "Financial Reporting for 
Segments of a Business Enterprise," establishes standards for the way that 
public enterprises report information about operating segments in annual 
financial statements and requires reporting of selected information about 
operating segments in interim financial statements issued to the public.  It
also establishes standards for disclosures regarding products and services, 
geographic areas, and major customers.  SFAS No. 131 defines operating 
segments as components of an enterprise about which separate financial 
information is available that is evaluated regularly by the chief operating 
decision maker in deciding how to allocate resources and in assessing 
performance.

Both of these new standards are effective for financial statements for periods 
beginning after December 15, 1997 and require comparative information for 
earlier years to be restated.  Management is evaluating the impact these 
standards may have on the Company's financial statement.  The Company 
will adopt these new standards for the fiscal year ending September 30, 1999.

In June 1998, The Financial Accounting Standard board issued 
SFAS No. 133, "Accounting of Derivative Instruments and 
Hedging Activities."  SFAS No. 133 provides a comprehensive 
and consistent standard for the recognition and measurement of 
derivatives and hedging activities.  The new standard requires that 
an entity recognize all derivatives as either assets or liabilities in 
the statement of financial position and measure those instruments 
at fair value.  SFAS No. 133 is effective for fiscal years beginning 
after June 15, 1999.  The Company will adopt the new standard 
for the fiscal year ending September 30, 2000.  Management is 
evaluating the impact of SFAS No. 133 may have on the 
Company's financial statements.

Reclassifications

Certain amounts in the 1997 financial statements have been reclassified to 
conform to the 1998 presentation.

3.  Business Combination

In February 1998, Tytronics acquired substantially all of the assets of 
Micromet Instruments, Inc., a manufacturer of cure monitoring equipment, 
valued at  $358,000, plus acquisition costs, for a cash payment of $150,000 
and issued a note payable of $208,000.  This acquisition was accounted for 
under the Purchase Method.  No goodwill was recognized in this transaction

4.  Notes Payable to Banks

As of September 30,1997, the Company was a party to a combined line of 
credit and term loan of $1,500,000 with a bank collaterized by substantially all
of the assets of the Company.  As of September 23,1998, this combined line 
and term loan was increased to $1,750,000, of which $1,250,000 is for the line 
of credit and $500,000 is for the term loan.  As of September 30, 1998 and 
1997, the combined amounts outstanding under this agreement were $582,058 
and $607,058, respectively.  Advances under this line cannot exceed 75% of 
the company's eligible accounts receivable plus 20% of inventory, as defined. 
These outstanding amounts are payable on demand and advances are 
contingent upon maintaining certain covenants relative to profitability, 
liquidity and tangible net worth.  As of September 30,1998, the Company was 
in compliance with all covenants and ratios of this line of credit.

At September 30, 1998 and 1997 the Company had unused line of credit of 
$1,036,941 and $886,941, respectively.

5.  Long-Term Debt
Long-term debt consisted of the following at September 30:
                                                  1998            1997
Notes payable to bank, principal and
  interest payable monthly through July 1,
  2001, bearing interest at 2% above prime
  rate (10.25% at September 30, 1998)          $  368,999     $  493,999
                                                                      
Subordinated promissory notes payable to a
  shareholder, bearing interest payable 
  monthly at 10% per annum; principal
  payable on November 23, 1999                    450,000        493,999

Promissory note payable to shareholder, bearing
  interest at 6% per annum, due in annual
  installments through January 2, 1999             75,000        125,000

Promissory note to shareholder, bearing interest
  at 10%, principal and interest are paid 
  quarterly through 1998                                -         50,000
                                                                         
Subordinated note payable to Sirrom Capital due
  2003 at 13.75% interest per annum             2,000,000              -
       
Note due to Geo-Centers for acquisition of
  Micromet due 2000 bearing interest at 8.5% 
  per annum                                       208,166              -

Promissory note due to Amisco bearing interest
  at 12%, due at December 1, 1999                 139,448              -
                                                  153,605        117,585
                                                _________      _________
                                                3,395,218      1,236,584
       less current portion                       561,441        299,335
                                                _________      _________
                                               $2,833,777     $  937,249
                                                =========      =========
In 1996, the Company extended repayment of a promissory note to a 
shareholder to November 23, 1999.  

As of September 30, 1998 and 1997, approximately $21,000 and $41,000, 
respectively, was owed to the estate of a former shareholder.

The aggregate amounts of required principal payments on the Company's 
long-term debt at September 30, 1998 are as follows:

                        1999                    $  561,441
                        2000                       684,106
                        2001                       335,671
                        2002                       262,000
                        2003 and thereafter      1,552,000
                                                 _________
                                                $3,395,218
                                                 =========
As of September 29,1998, the Company was a party to a $2,000,000 
subordinated loan with an investment banking firm collateralized by 
substantially all assets of the Company, second to the bank.  This loan is due 
in five years, with interest-only  payments for the first two years.  The
interest rate is 13.75%

In connection with the subordinated loan, the Company issued stock warrants 
to the investment banking firm to purchase an aggregate of 143,738 shares of 
the Company's common stock at an exercise price of $.50 per share.  The 
warrants will expire on October 31, 2003.

6.  Certain Relationships and Related Transactions

The Company and Bantam Group, Inc. are parties to a month -to-month 
consulting agreement unless terminated by either party on thirty days' notice.  
Pursuant to this agreement, Bantam was paid $5,000 per month for the fiscal 
years 1998 and 1997.  Mr. Caruso, a director of the Company, is president of 
Bantam Group, Inc.


7.  Stockholders' Equity

Warrants

The Company granted warrants giving the holders the right to purchase 
57,878 shares of common stock at a price of $2.61 per share, with an 
expiration date of November 23, 2000.  The Company granted additional 
warrants giving the shareholders the right to purchase 106,936 shares of 
common stock at $3.73 per share.  These warrants also expire on November 
23, 2000.  The Company granted warrants to the president of the Company 
giving him the right to purchase 1,453 shares of common stock at a price of 
$3.73 per share.  These warrants were exercised in November 1997.

Effective September 30, 1997 the Company conducted a private placement 
selling 181,748 shares of common stock for $3.78 per share, receiving total 
net proceeds of $657,959. In connection with the private placement, the 
Company granted warrants to purchase an additional 181,748 shares of 
common stock at a price of $4.86 per share. The warrants expire September 
30, 2002.  

The Company also granted warrants to purchase 6,942 shares of common 
stock at a price of $3.78 per share in connection with a refinancing of notes 
payable to a bank July 24, 1997.  The warrants expire July 24, 2002. The
Company also granted warrants to purchase 23,943 shares of common stock at
a price of $2.51 per share in connection with consultant work on September
30, 1996.  The warrants expire September 30, 2004.
      
Option Agreement

Under the 1991 Stock Plan ( the "1991 Plan")  , officers and employees of the 
Company may be granted "incentive stock options" (stock) ("ISO" or "ISOs").  
Directors, officers, employees and consultants of the Company may be granted 
options which do not qualify as ISOs ("Non-Qualified Option" or "Non-
Qualified Options") and, in addition, such persons may be granted awards of 
stock in the Company ("Awards") and opportunities to make direct purchases 
of stock in the Company ("Purchases").

The stock options are vested over a five year period, with 20% of the options 
vested every year.

The exercise price per share of ISOs granted under the 1991  Plan cannot be 
less than the fair market value per share of the Common Stock on the date of 
grant, or, in the case of ISOs granted to employees holding more than 10% of 
the total combined voting power of all classes of stock of the Company, 110% 
of the fair market value per share of the Common Stock on the date of grant.  
The exercise price per share of Non-Qualified Options granted under the 1991 
Plan cannot be less than the lesser of the book value per share of Common 
Stock as of the end of the preceding fiscal year, or 50% of the fair market 
value per share of Common Stock on the date of grant.

The 1991 Plan requires that each option shall expire on the date specified by 
the Committee, but not more than ten years from its date of grant in the case 
of ISOs and ten years and one day in the case of Non-Qualified Options.  
However, in the case of any ISO granted to an employee owning more than 
10% of the total combined voting power of all classes of stock of the 
Company, such ISO shall expire on the date specified by the Committee, but 
not more than five years from its date of grant.

The 1991 Plan authorizes the grant of Stock Rights to acquire 125,000 shares 
of Common Stock.  Pursuant to the terms of the 1991 Plan, shares subject to 
options which for any reason expire or are terminated unexercised as to such 
shares may again be the subject of a grant under the 1991 Plan.

No options or rights were granted under the 1991 Plan during the 1998 fiscal 
year and no options were canceled during fiscal 1998.  As of September 30, 
1998, options to purchase 76,018 shares of Common Stock were issued and 
unexercised and had been granted under the 1991 plan, and no options 
granted under the 1991 Plan had been exercised.

In addition, the Company has outstanding certain options which were 
originally granted to former directors and a consultant of Tytronics 
Incorporated, the former parent of the Company.  These options were 
converted into options to purchase shares of the Company's Common Stock in 
connection with the Reorganization and are not subject to the 1991 Plan.  
These options include an option to purchase 18,512 shares of Common Stock 
held by a director of the Company and a former director of Tytronics 
Incorporated, and 18,512 shares held by a consulting company, and an option to
purchase 4,628 shares of the Company's Common Stock held by a former director
of Tytronics Incorporated.
            
7.  Stockholders' Equity (continued)
        
                                  1998                 1997

                                       Weighted              Weighted
                                       Average               Average
                                       Exercise              Exercise
                             Shares     Price     Shares       Price
                             ______    _________  ______     _________
Outstanding options at
  beginning of year           118,018    $1.69    108,760       $1.52
Granted                         4,628    $3.78      9,258       $3.78
Exercised                      (7,868)   $1.30          -
Terminated                    (17,588)   $2.92          -
Options due to Reorganization  20,480    $1.91
                              _______    _____    ________      _____
Outstanding options at end
  of year                    117,670     $1.77     118,018      $1.69
                              ======               ======
Exercisable at end of year    84,212     $1.53     79,140       $1.45
                              ======      ====     ======
Available for grant at end
  of year                      7,330               43,967
                              ======               ======
                                       
The following table represents weighted average price and life information 
about significant option groups outstanding at September 30, 1998:

                                   Options Outstanding      Options Exercisable
                _______________________________________________________________
                                 Weighted
                                 Average       Weighted               Weighted
Range of                         Remaining     Average                Average
Exercise        Number           Contractual   Exercise   Number      Exercise
Prices          Outstanding      Life (years)   Price     Exercisable Price

$1.30-$2.50      108,414           4.2          $1.60      83,286      $1.51
$3.78              9,256           9.1          $3.78         926      $3.78
                 _______                                   ______
                 117,670                                   84,212
                 =======                                   ======

The pro-forma net income, as if compensation cost for the Plans had been 
determined based on the fair value at the grant date, in accordance with the 
provisions of FAS 123, is not materially different from the actual reported net 
income for the years ended September 30, 1998 and 1997.

The fair value of options at the date of grant were estimated using the 
minimum value model with an estimated weighted average life of six years 
from the date of grant, assuming a risk free interest rate of approximately 6%.
The Company does not intend to declare dividends on its common stock.

The effects on 1998 and 1997 pro forma net income of expensing the 
estimated fair value of stock options are not necessarily representative of the 
effects on reporting the results of operations for future years.
                                       
7.  Stockholders' Equity (continued)

Preferred Stock

In conjunction with the Reorganization, 29,327 shares of Series A and Series 
B preferred stock (collectively, preferred stock), outstanding at September 30, 
1997 were exchanged for 149,276 shares of common stock. 

Treasury Stock
At September 30, 1998 and 1997 the Company has 238,312 shares of common 
stock and 0 shares of preferred stock held in treasury. As part of the 
Reorganization, 17,395 shares were purchased back.

8.  Profit-Sharing Plan

The Company sponsors a 401(k) profit-sharing plan ("Plan") covering all 
employees of the Company having completed a minimum of six months of 
service.  The Plan permits participants to make elective contributions up to the
maximum limits allowed by the Internal Revenue Code Section 401(k), with a 
matching employer contribution.  Participants become fully vested in the 
Company's matching contributions in their fifth year of service with the 
Company.

The Plan also permits the employer to make fully vested discretionary 
contributions to the plan allocated to participants' accounts based on their 
relative compensation. 

Employer contributions were $8,194 and $5,401 in 1998 and 1997, respectively.
                 
9.  Income Taxes

The provision for income taxes consisted of the following:

                                          1998           1997

Current income taxes:                                
  Federal                               $  12,000    $  58,000
  State                                    42,000       33,000
                                           ______       ______
  Total Current                            54,000       91,000
                                           ______       ______
Deferred income taxes:
  Federal                                  36,000      (50,000)
  State                                    11,000            0
                                           ______       _______
  Total Deferred                           47,000      (50,000)
                                         ________      ________
Total Provision                          $101,000      $41,000
                                         ========      =======

At September 30, 1998, the Company has net operating loss carryforwards for
federal income tax purposes of approximately $1,722,000 expiring through
2012.  As of September 30, 1998, the Company has available research and
development credit carryforwards of approximately $25,500.  Under Internal
Revenue Code Section 382, certain substantial changes in the Company's
ownership would result in an annual limitation on the amount of net operating
loss and credit carryforwards which could be utilized.

Deferred income taxes reflect the net effects of temporary differences between
the carrying amount of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes.  The net deferred tax assets are
attributable to the following temporary differences at September 30:

                                        1998            1997

Deferred tax assets:

Accounts receivable allowances          $32,000         $24,800
Depreciation                                  0          32,300
Inventory                                38,000           8,200
Other accruals                           36,000          64,700
Tax Credits                              26,000          25,500
Net Operating loss carryforwards        586,000         721,000
AMT Credits                              79,000          70,000
                                         ______          ______
                                        797,000         946,500
Valuation Allowance                    (785,000)       (856,500)
                                         ______          ______
                                         12,000          90,000

Deferred tax liability:
  Depreciation and amortization          (6,000)        (40,000)
                                        _______         _______
Net deferred tax asset                 $  6,000         $50,000
                                        =======         =======

As required by FAS 109, management of the Company has evaluated the positive
and negative evidence bearing upon the realizability of its deferred tax
assets.  The Company has recorded a valuation allowance of $785,000 to offset
some of the net deferred tax assets as a result of the uncertainties surrounding
the realization of the assets.  The Company reduced its valuation allowance by
$71,000 in 1998 based upon management's estimate of the amount of deferred tax
assets that were more likely than not to be realized.

A reconciliation of the federal statutory income tax rate and the effective
tax rate as a percentage of income (loss) before taxes and minority interest
for the years ended September 30 is as follows:

                                        1998            1997

Federal statutory rate                  34.00%          34.00%
State taxes, net of federal benefit      7.91%           7.40%
Intangibles                              6.85%              -
Other permanent differences              2.02%           6.11%
Change in valuation allowance          (21.01%)         36.21%
Non-consolidated net operating losses                  (52.11%)
Other                                                    5.23%
                                        _____           _____
Effective tax rate                      29.77%          36.84%
                                        =====           =====
                                                             
10. Operating Leases

The Company leases its facilities in Bedford under a lease which expires in 
October 1999 . The lease can be terminated by giving 90 days notice . The 
lease can be extended for an additional three years. The basic rent was 
$76,000 and $68,400 in fiscal 1998 and 1997, respectively.  Future minimum
lease payments will be $83,600 for fiscal 1999.

11. Cash Flow information
Supplemental disclosure of cash flow information for years ended September 30
is as follows:                             1998       1997

                Interest  paid            157,335    143,595
                Income taxes paid          24,200     38,800

Supplemental disclosure of non-cash investing and financing activities

The Company issued warrants with a value of $240,000 to an investment 
banking firm in fiscal year 1998.

The Company issued stock with a value of $1,165,000 to acquire the minority 
interest of Holometrix and Nametre of $232,206.  Goodwill of $1,112,445,was 
created during this reorganization of the Company. 

The Company purchased all of the assets of Micromet Instruments, Inc. 
Information related to this transaction is as follows:

                   Net assets acquired                         $358,000
                   Less note payable                            208,000
                                                               ________
                   Cash paid for acquisition                   $150,000

12. Subsequent Events

In October, 1998, in conjunction with the investment of Sirrom Capital 
Investment, the note payable of $208,000 for the purchase of Micromet 
Instruments was paid.




EXHIBIT 10.13

LOAN AGREEMENT


THIS LOAN AGREEMENT ("Agreement"), dated as of the ____ 
day of September, 1998, is made and entered into on the terms and 
conditions hereinafter set forth, by and between METRISA, INC., a 
Delaware corporation ("Borrower"), and SIRROM INVESTMENTS, 
INC., a Tennessee corporation ("Lender").

	RECITALS:

WHEREAS, Borrower has requested that Lender make available 
to Borrower a term loan in the original principal amount of Two Million 
and No/100ths Dollars ($2,000,000) (the "Loan") on the terms and 
conditions hereinafter set forth, and for the purpose(s) hereinafter set 
forth; and

WHEREAS, in order to induce Lender to make the Loan to 
Borrower, Borrower has made certain representations to Lender; and

WHEREAS, Lender, in reliance upon the representations and 
inducements of Borrower, has agreed to make the Loan upon the terms 
and conditions hereinafter set forth.


	AGREEMENT:

NOW, THEREFORE, in consideration of the agreement of 
Lender to make the Loan, the mutual covenants and agreements 
hereinafter set forth, and other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged, Borrower and 
Lender hereby agree as follows:

	ARTICLE 1
	THE LOAN

1.1	Evidence of Loan Indebtedness and Repayment.  Subject 
to the terms and conditions contained herein, the Lender shall make the 
Loan to Borrower by wire transfer in immediately available funds.  The 
Loan shall be evidenced by a Secured Promissory Note in the original 
principal amount of Two Million and No/100ths Dollars ($2,000,000), 
dated as of the date hereof, executed by Borrower in favor of Lender (the 
"Note").  The Loan shall be payable in accordance with the terms of the 
Note.  The Note, this Agreement and any other instruments and 
documents executed by Borrower, any guarantor of Borrower, or any 
shareholder, subsidiary or affiliate of Borrower ("Affiliates"), now or 
hereafter evidencing, securing or in any way related to the indebtedness 
evidenced by the Note are herein individually referred to as a "Loan 
Document" and collectively referred to as the "Loan Documents."  The 
term "Obligations" as used herein shall refer to (a) the Loan to be made 
concurrently or in connection with this Agreement, as evidenced by the 
Note, and any renewals or extensions thereof, (b) the full and prompt 
payment and performance of any and all other indebtednesses and other 
obligations of Borrower to Lender, direct or contingent (including but not 
limited to obligations incurred as endorser, guarantor or surety), however 
evidenced or denominated, and however and whenever incurred, 
including but not limited to indebtednesses incurred pursuant to any 
present or future commitment of Lender to Borrower and (c) all future 
advances made by Lender for taxes, levies, insurance and preservation of 
the Collateral and all attorneys' fees, court costs and expenses of 
whatever kind incident to the collection of any of said indebtedness or 
other obligations and the enforcement and protection of the security 
interest created hereby or by the other Loan Documents.

1.2	Processing Fee.  Borrower shall pay Lender a processing 
fee of Fifty Thousand Dollars ($50,000), Twenty-Five Thousand Dollars 
($25,000) of which has previously been paid to Lender and Twenty-Five 
Thousand Dollars ($25,000) of which shall be paid on the date the Loan 
is funded by Lender.  Upon Exercise of the Stock Purchase Warrant 
issued pursuant to Section 4.1, Borrower will pay Lender a fee of Seventy 
Thousand Four Hundred Thirty One Dollars ($70,431).

1.3	Prepayment.  Borrower may prepay the indebtedness 
evidenced by the Note in whole or in part at any time and from time to 
time, without penalty or premium.

1.4	Purposes of Loan and Use of Proceeds.  The purpose of 
the Loan shall be to provide additional strategic acquisition and working 
capital to Borrower.  


	ARTICLE 2
	REPRESENTATIONS AND WARRANTIES

2.1	Borrower's Representations.  Borrower hereby represents 
and warrants to Lender as follows:

(a)	Corporate Status.  Borrower is a corporation duly 
organized, validly existing and in good standing under the laws 
of the State of Delaware; and has the corporate power to own and 
operate its properties, to carry on its business as now conducted 
and to enter into and to perform its obligations under this 
Agreement and the other Loan Documents to which it is a party. 
 Borrower is duly qualified to do business and in good standing 
in each state in which a failure to be so qualified would have a 
material adverse effect on Borrower's financial condition or its 
ability to conduct its business in the manner now conducted.

(b)	Subsidiaries.  Borrower neither owns nor has an 
interest in, directly or indirectly, any other corporation, 
partnership, joint venture or other business organization 
("Subsidiaries").

(c)	Authorization.  Borrower has full legal right, 
power and authority to conduct its business and affairs.  Borrower 
has full legal right, power and authority to enter into and perform 
its obligations under the Loan Documents, without the consent or 
approval of any other person, firm, governmental agency or other 
legal entity.  The execution and delivery of this Agreement, the 
borrowing hereunder, the execution and delivery of each Loan 
Document to which Borrower is a party, and the performance by 
Borrower of its obligations thereunder are within the corporate 
powers of Borrower and have been duly authorized by all 
necessary corporate action properly taken and Borrower has 
received all necessary governmental approvals, if any, that are 
required.  The officer(s) executing this Agreement, the Note and 
all of the other Loan Documents to which Borrower is a party are 
duly authorized to act on behalf of Borrower.

(d)	Validity and Binding Effect.  This Agreement and 
the other Loan Documents are the legal, valid and binding 
obligations of the Borrower, enforceable in accordance with their 
respective terms, subject to limitations imposed by bankruptcy, 
insolvency, moratorium or other similar laws affecting the rights 
of creditors generally or the application of general equitable 
principles.

(e)	Capitalization.  As of the date hereof, the 
authorized capital stock of Borrower consists solely of 2,000,000 
shares of common stock, $0.50 par value per share ("Common 
Stock"), of which 1,022,911 shares are issued and outstanding 
(the "Shares") and 143,738 shares of which are reserved for 
issuance upon exercise of the Stock Purchase Warrant dated as of 
the date hereof and issued to Lender (the "Warrant") and 
10,000,000 shares of Preferred Stock of which 0 are issued and 
outstanding; provided, however, that the number of shares 
reserved for issuance upon exercise of the Warrant may be 
increased from time to time in accordance with the term of the 
Warrant.  Attached hereto as Schedule 2.1(e) as a table showing 
the capitalization of Borrower, as of the date hereof, on a fully 
diluted basis.  As of the date hereof, Borrower does not have 
outstanding any stock or securities convertible or exchangeable 
for any shares of its Common Stock or containing any profit 
participation features, and does not have outstanding any rights 
or options to subscribe for or to purchase its Common Stock or 
any stock appreciation rights or phantom stock plans, except as 
set forth on Schedule 2.1(e) and the Warrant.  Schedule 2.1(e) 
accurately sets forth the following with respect to all outstanding 
options and rights to acquire the Borrower's Common Stock: (i) 
the total number of shares issuable upon exercise of all 
outstanding options; (ii) the range of exercise prices for all such 
outstanding options; (iii) the number of shares issuable, the 
exercise price and the expiration date for each such outstanding 
option; and (iv) with respect to all outstanding options, warrants 
and rights to acquire Borrower's capital stock other than the 
Warrant, the holder, the number of shares covered, the exercise 
price and the expiration date.  As of the date hereof, Borrower is 
not subject to any obligation (contingent or otherwise) to 
repurchase, redeem, retire or otherwise acquire any shares of its 
capital stock or any warrants, options or other rights to acquire its 
capital stock, except as set forth in the Warrant or on Schedule 
2.1(e).  As of the date hereof, all of the outstanding shares of 
Borrower's capital stock are validly issued, fully paid and 
nonassessable.  Except as set forth on Schedule 2.1(e), there are 
no statutory or contractual preemptive rights, rights of first 
refusal, anti-dilution rights or any similar rights, held by 
stockholders or option holders of Borrower, with respect to the 
issuance of the Warrant or the issuance of the Common Stock 
upon exercise of the Warrant and all such rights have been 
effectively waived with regard to the issuance of the Warrant, the 
exercise of the Warrant and the issuance of the Common Stock 
upon exercise of the Warrant.  Borrower has not violated any 
applicable federal or state securities laws in connection with the 
offer, sale or issuance of any of its capital stock, and the offer, 
sale and issuance of the Warrant hereunder do not require 
registration under the Securities Act of 1933, as amended, or any 
applicable state securities laws.  To the best of Borrower's 
knowledge, there are no agreements among Borrower's 
shareholders with respect to any other aspect of Borrower's 
affairs, except as set forth on Schedule 2.1(e).

(f)	Trademarks, Patents, Etc.  Schedule 2.1(f) is an 
accurate and complete list of all patents, trademarks, tradenames, 
trademark registrations, service names, service marks, copyrights, 
licenses, formulas and applications therefor owned by Borrower 
or used or required by Borrower in the operation of its business, 
title to each of which is, except as set forth in Schedule 2.1(f) 
hereto, held by Borrower free and clear of all adverse claims, 
liens, security agreements, restrictions or other encumbrances.  
Except as set forth in Schedule 2.1(f), Borrower owns or 
possesses adequate (and will use its best efforts to obtain as 
expediently as possible any additional) licenses or other rights to 
use all patents, trademarks, trade names, service marks, trade 
secrets or other intangible property rights and know-how 
necessary to entitle Borrower to conduct its business as presently 
being conducted.  There is no infringement action, lawsuit, claim 
or complaint which asserts that Borrower's operations violate or 
infringe the rights or the trade names, trademarks, trademark 
registrations, service names, service marks or copyrights of others 
with respect to any apparatus or method of Borrower or any 
adversely held trademarks, trade names, trademark registrations, 
service names, service marks or copyrights, and Borrower is not 
in any way making use of any confidential information or trade 
secrets of any person, except with the consent of such person.  
Except as set forth in Schedule 2.1(f), Borrower has taken 
reasonable steps to protect its proprietary information (except 
disclosure of source codes pursuant to licensing agreements) and 
is the lawful owner of the proprietary information free and clear 
of any claim of any third party.  As used herein, "proprietary 
information" includes without limitation, (i) any computer 
programming language, software (excluding software licensed 
from third parties), hardware, firmware or related documentation, 
inventions, technical and nontechnical data related thereto, and 
(ii) other documentation, inventions and data related to patterns, 
plans, methods, techniques, drawings, finances, customer lists, 
suppliers, products, special pricing and cost information, designs, 
processes, procedures, formulas, research data owned or used by 
Borrower or marketing studies conducted by Borrower, all of 
which Borrower considers to be commercially important and 
competitively sensitive and which generally has not been 
disclosed to third parties.

(g)	No Conflicts.  Consummation of the transactions 
contemplated hereby and the performance of the obligations of 
Borrower under and by virtue of the Loan Documents do not 
conflict with, and will not result in any breach of, or constitute a 
default or trigger a lien under, any mortgage, security deed or 
agreement, deed of trust, lease, bank loan or credit agreement, 
corporate charter or bylaws, agreement or certificate of limited 
partnership, partnership agreement, license, franchise or any other 
instrument or agreement to which Borrower is a party or by which 
Borrower or its respective properties may be bound or affected or 
to which Borrower has not obtained an effective waiver.

(h)	Litigation.  There are no actions, suits, 
arbitrations, administrative hearings or other proceedings 
pending, or, to the knowledge of Borrower threatened, against or 
affecting Borrower or any of Borrower's property or involving 
the validity or enforceability of any of the Loan Documents at law 
or in equity, or before any governmental or administrative 
agency.  To Borrower's knowledge, Borrower is not subject to 
any order, writ, injunction, decree or demand of any court or any 
governmental authority.

(i)	Financial Statements.  The financial statements of 
Tytronics (Borrower's predecessor) dated September 30, 1997, 
and the interim financial statements of Borrower dated June 30, 
1998, which are attached hereto as Schedule 2.1(i)(A), are true 
and correct in all material respects, have been prepared on the 
basis of generally accepted accounting principles consistently 
applied, and fairly present the financial condition of Borrower as 
of the date(s) thereof.  No material adverse change has occurred 
in the financial condition of Borrower since the date(s) thereof, 
and no additional borrowings have been made by Borrower since 
the date(s) thereof other than as set forth on Schedule 2.1(i)(B).

(j)	Other Agreements; No Defaults.  Borrower is not 
a party to any indenture, loan or credit agreement, lease or other 
agreement or instrument, or subject to any charter or corporate 
restriction, that could have a material adverse effect on the 
business, properties, assets, operations or conditions, financial or 
otherwise, of Borrower, or the ability of Borrower to carry out its 
obligations under the Loan Documents to which it is a party.  
Borrower is not in default in any respect in the performance, 
observance or fulfillment of any of the obligations, covenants or 
conditions contained in any agreement or instrument material to 
its business to which it is a party, including but not limited to this 
Agreement and the other Loan Documents, and no other default 
or event has occurred and is continuing that with notice or the 
passage of time or both would constitute a default or event of 
default under any of same.

(k)	Compliance With Law.  Borrower has obtained all 
necessary licenses, permits and approvals and authorizations 
necessary or required in order to conduct its business and affairs 
as heretofore conducted and as hereafter intended to be 
conducted.  Borrower is in compliance with all laws, regulations, 
decrees and orders applicable to it (including but not limited to 
laws, regulations, decrees and orders relating to environmental, 
occupational and health standards and controls, antitrust, 
monopoly, restraint of trade or unfair competition), except to the 
extent that any noncompliance, in the aggregate, cannot 
reasonably be expected to have a material adverse effect on its 
business, operations, property or financial condition and will not 
materially adversely affect Borrower's ability to perform its 
obligations under the Loan Documents.

(l)	Debt.  Schedule 2.1(l) is a complete and correct 
list of all credit agreements, indentures, purchase agreements, 
promissory notes and other evidences of indebtedness, guaranties, 
capital leases and other instruments, agreements and 
arrangements presently in effect providing for or relating to 
extensions of credit (including agreements and arrangements for 
the issuance of letters of credit or for acceptance financing) in 
respect of which the Borrower or any of its properties is in any 
manner directly or contingently obligated and the maximum 
principal or face amounts of the credit in question that are 
outstanding and that can be outstanding are correctly stated, and 
all liens of any nature given or agreed to be given as security 
therefor are correctly described or indicated in Schedule 2.1(l).

(m)	Taxes.  Borrower has filed or caused to be filed all 
tax returns that are required to be filed (except for returns that 
have been appropriately extended), and has paid, or will pay when 
due, all taxes shown to be due and payable on said returns and all 
other taxes, impositions, assessments, fees or other charges 
imposed on it by any governmental authority, agency or 
instrumentality, prior to any delinquency with respect thereto 
(other than taxes, impositions, assessments, fees and charges 
currently being contested in good faith by appropriate 
proceedings, for which appropriate amounts have been reserved). 
 No tax liens have been filed against Borrower or any of its 
property.

(n)	Certain Transactions.  Except as set forth on 
Schedule 2.1(n) hereto, Borrower is not indebted, directly or 
indirectly, to any of its shareholders, officers or directors or to 
their respective spouses or children, in any amount whatsoever, 
and none of said shareholders, officers or directors or any 
members of their immediate families, are indebted to Borrower 
or have any direct or indirect ownership interest in any firm or 
corporation with which Borrower has a business relationship, or 
any firm or corporation which competes with Borrower, except 
that shareholders, officers and/or directors of Borrower may own 
no more than 4.9% of outstanding stock of publicly traded 
companies which may compete with Borrower.  No shareholder, 
officer or director or any member of their immediate families, is, 
directly or indirectly, interested in any material contract with 
Borrower.  Borrower is not a guarantor or indemnitor of any 
indebtedness of any other person, firm, corporation or other legal 
entity.

(o)	Small Business Concern.  Borrower, together with 
its "affiliates" (as that term is defined in Title 13, Code of Federal 
Regulations,  121.103), is a "small business concern" within the 
meaning of the Small Business Investment Act of 1958, as 
amended, and the regulations promulgated thereunder.  The 
information set forth in the Small Business Administration Forms 
480, 652 and Parts A and B of Form 1031 regarding Borrower 
upon delivery, pursuant to Section 4.1 hereof, will be accurate 
and complete.  Borrower does not presently engage in, and it will 
not hereafter engage in, any activities, and Borrower will not use 
directly or indirectly, the proceeds from the Loan, for any purpose 
for which a Small Business Investment Company is prohibited 
from providing funds by the Small Business Investment Act and 
the regulations thereunder, including Title 13, Code of Federal 
Regulations 107.720.

(p)	Statements Not False or Misleading.  No 
representation or warranty given as of the date hereof by 
Borrower contained in this Agreement or any schedule attached 
hereto or any statement in any document, certificate or other 
instrument furnished or to be furnished by Borrower to Lender 
pursuant hereto, taken as a whole, contains or will (as of the time 
so furnished) contain any untrue statement of a material fact, or 
omits or will (as of the time so furnished) omit to state any 
material fact which is necessary in order to make the statements 
contained therein not misleading.

(q)	Margin Regulations. Borrower is not engaged in 
the business of extending credit for the purpose of purchasing or 
carrying margin stock.  No proceeds received pursuant to this 
Agreement will be used to purchase or carry any equity security 
of a class which is registered pursuant to Section 12 of the 
Securities Exchange Act of 1934, as amended.

(r)	Significant Contracts.  Schedule 2.1(r) is a 
complete and correct list of all contracts, agreements and other 
documents pursuant to which Borrower receives revenues in 
excess of $75,000 per fiscal year or has committed to make 
expenditures in excess of $75,000 per fiscal year.  Each such 
contract, agreement and other document is in full force and effect 
as of the date hereof and Borrower knows of no reason why such 
contracts, agreements and other documents would not remain in 
full force and effect pursuant to the terms thereof.

(s)	Environment.  Borrower has duly complied with, 
and its business, operations, assets, equipment, property, 
leaseholds or other facilities are in compliance with, the 
provisions of all federal, state and local environmental, health, 
and safety laws, codes and ordinances, and all rules and 
regulations promulgated thereunder.  Borrower has been issued 
and will maintain all required federal, state and local permits, 
licenses, certificates and approvals relating to (i) air emissions; 
(ii) discharges to surface water or groundwater; (iii) noise 
emissions; (iv) solid or liquid waste disposal; (v) the use, 
generation, storage, transportation or disposal of toxic or 
hazardous substances or wastes (which shall include any and all 
such materials listed in any federal, state or local law, code or 
ordinance and all rules and regulations promulgated thereunder as 
hazardous or potentially hazardous); or (vi) other environmental, 
health or safety matters.  Borrower has not received notice of, or 
knows of, or suspects facts which might constitute any violations 
of any federal, state or local environmental, health or safety laws, 
codes or ordinances, and any rules or regulations promulgated 
thereunder with respect to its businesses, operations, assets, 
equipment, property, leaseholds, or other facilities.  Except in 
accordance with a valid governmental permit, license, certificate 
or approval, to Borrower's knowledge, there has been no 
emission, spill, release or discharge into or upon (i) the air; 
(ii) soils, or any improvements located thereon; (iii) surface water 
or groundwater; or (iv) the sewer, septic system or waste 
treatment, storage or disposal system servicing the premises, of 
any toxic or hazardous substances or wastes at or from the 
premises; and accordingly the premises of Borrower are free of all 
such toxic or hazardous substances or wastes.  There has been no 
complaint, order, directive, claim, citation or notice by any 
governmental authority or any person or entity with respect to 
(i) air emissions; (ii) spills, releases or discharges to soils or 
improvements located thereon, surface water, groundwater or the 
sewer, septic system or waste treatment, storage or disposal 
systems servicing the premises; (iii) noise emissions; (iv) solid or 
liquid waste disposal; (v) the use, generation, storage, 
transportation or disposal of toxic or hazardous substances or 
waste; or (vi) other environmental, health or safety matters 
affecting Borrower or its business, operations, assets, equipment, 
property, leaseholds or other facilities.  Borrower does not have 
any indebtedness, obligation or liability (absolute or contingent, 
matured or not matured), with respect to the storage, treatment, 
cleanup or disposal of any solid wastes, hazardous wastes or other 
toxic or hazardous substances (including without limitation any 
such indebtedness, obligation, or liability with respect to any 
current regulation, law or statute regarding such storage, 
treatment, cleanup or disposal).

(t)	Fees/Commissions.  Borrower has not agreed to 
pay any finder's fee, commission, origination fee (except for the 
processing and commitment fees due pursuant to Section 1.2 
hereof and a commission payable to Gateway Financial Group in 
the amount of $60,000) or other fee or charge to any person or 
entity with respect to the Loan and investment transactions 
contemplated hereunder.

(u)	ERISA.  Borrower is in compliance in all material 
respects with all applicable provisions of Title IV of the 
Employee Retirement Income Security Act of 1974, Pub. L. No. 
93-406, September 2, 1974, 88 Stat. 829, 29 U.S.C.A. 1001 et 
seq. (1975), as amended form time to time ("ERISA").  Neither 
a reportable event nor a prohibited transaction (as defined in 
ERISA) has occurred and is continuing with respect to any 
pension plan that is subject to the requirements of ERISA (a 
"Plan"); no notice of intent to terminate a Plan has been filed nor 
has any Plan been terminated; no circumstances exist which 
constitute grounds entitling the Pension Benefit Guaranty 
Corporation (together with any entity succeeding to or all of its 
functions, the "PBGC") to institute proceedings to terminate, or 
appoint a trustee to administer, a Plan, nor has the PBGC 
instituted any such proceedings; neither Borrower nor any 
commonly controlled entity (as defined in ERISA) has 
completely or partially withdrawn from a multiemployer plan (as 
defined in ERISA); Borrower and each commonly controlled 
entity has met its minimum funding requirements under ERISA 
with respect to all of its Plans and the present fair market value of 
all Plan property exceeds the present value of all vested benefits 
under each Plan, as determined on the most recent valuation date 
of the Plan and in accordance with the provisions of ERISA and 
the regulations thereunder for calculating the potential liability of 
Borrower or any commonly controlled entity to the PBGC or the 
Plan under Title IV or ERISA; and neither Borrower nor any 
commonly controlled entity has incurred any liability to the 
PBGC under ERISA.	

(v)	Title to Properties.  Borrower has good, 
indefeasible and insurable title to, or valid leasehold interests in, 
all its real properties and good title to its other assets, free and 
clear of all liens other than Permitted Liens (as defined in Section 
3.15 hereof).

(w)	Limited Offering of Note and Warrant.  Neither 
Borrower nor anyone acting on its behalf has offered the Note, the 
Warrant or any similar securities for sale to, or solicited any offer 
to buy any of the same from, or otherwise approached or 
negotiated in respect thereof, with, any person other than Lender 
and not more than 35 other institutional investors.  Neither 
Borrower nor anyone acting on its behalf has taken, or will take, 
any action which would subject the issuance or sale of the Note 
and Warrant to Section 5 of the Securities Act of 1933, as 
amended, or the registration or qualification provisions of the 
blue sky laws of any state.

(x)	Registration Rights.  Except as described in the 
Warrant, Borrower is not under any obligation to register under 
the Securities Act of 1933, as amended, or the Trust Indenture 
Act of 1939, as amended, any of its presently outstanding 
securities or any of its securities that may subsequently be issued.

(y)	Employees.  Borrower has no current labor 
problems or disputes which have resulted or Borrower reasonably 
believes could be expected to have a material adverse effect on 
the operations, properties or financial condition of Borrower, or 
Borrower's ability to perform its obligations hereunder.

(z)	Issuance Taxes.  All taxes imposed on Borrower 
in connection with the issuance, sale and delivery of the Note, the 
Warrant and the capital stock issuable upon exercise of the 
Warrant have been or will be fully paid, and all laws imposing 
such taxes have been or will be fully satisfied by Borrower.

(aa)	Solvency.  As of the date hereof and giving effect 
to the making of the Loan,  Borrower (i) has capital sufficient to 
carry on its business and transactions and all business and 
transactions in which it is about to engage and is able to pay its 
debts as they mature, (ii) owns property having a value, both at 
fair valuation and at present fair saleable value, greater than the 
amount required to pay its probable liabilities (including 
contingencies), and (iii) does not believe that it will incur debts 
or liabilities beyond its ability to pay such debts or liabilities as 
they mature.

(bb)	Location of Properties, Places of Business.  The 
only jurisdictions in which Borrower maintains any tangible 
personal property or carries on business are as listed in Schedule 
2.1(bb) hereto.  All billings for the supply of goods and services 
by Borrower are made from, and require payment to be made to, 
the chief executive office of the Borrower.

(cc)	Year 2000 Compatibility. Borrower has reviewed 
its financial accounting systems and other computer systems for 
year 2000 compatibility and is taking all necessary steps to ensure 
that such issues will not have a material adverse effect on 
Borrower's business, operations, property or financial condition.

	ARTICLE 3
	COVENANTS AND AGREEMENTS

Borrower covenants and agrees that during the term of this 
Agreement:

3.1	Payment of Obligations.  Borrower shall pay the 
indebtedness evidenced by the Note according to the terms thereof, and 
shall timely pay or perform, as the case may be, all of the other 
obligations of Borrower to Lender, direct or contingent, however 
evidenced or denominated, and however and whenever incurred, 
including but not limited to indebtedness incurred pursuant to any present 
or future commitment of Lender to Borrower, together with interest 
thereon, and any extensions, modifications, consolidations and/or 
renewals thereof and any notes given in payment thereof.

3.2	Financial Statements and Reports.  Borrower shall furnish 
to Lender (a) as soon as practicable and in any event within one hundred 
twenty (120) days after the end of each fiscal year of Borrower, an 
audited balance sheet of Borrower as of the close of such fiscal year, an 
audited statement of operations of Borrower as of the close of such fiscal 
year and an audited statement of cash flows for Borrower for such fiscal 
year, prepared in accordance with generally accepted accounting 
principles consistently applied and accompanied by an unqualified audit 
report prepared by an independent certified public accountant acceptable 
to Lender showing the financial condition of Borrower at the close of 
such fiscal year and the results of its operations during such fiscal year 
and accompanied by a certificate of the President of Borrower, stating 
that to the best of the knowledge of such officer, Borrower has kept, 
observed, performed and fulfilled each covenant, term and condition of 
this Agreement and the other Loan Documents during the preceding fiscal 
year and that no Event of Default has occurred and is continuing (or if an 
Event of Default has occurred and is continuing, specifying the nature of 
same, the period of existence of same and the action Borrower proposes 
to take in connection therewith), (b) within thirty (30) days of the end of 
each calendar month, a status report indicating the financial performance 
of Borrower during such month and the financial position of Borrower as 
of the end of such month in the format required by Lender (which format 
will be delivered to Borrower on a diskette), (c) within forty-five (45) 
days of the end of each quarter, a balance sheet of Borrower as of the 
close of such quarter and a statement of operations of Borrower as of the 
close of such quarter, all in reasonable detail, and prepared substantially 
in accordance with generally accepted accounting principles consistently 
applied (except for the absence of footnotes and subject to year-end 
adjustments), and (d) with reasonable promptness, such other financial 
data, including without limitation, accounts receivable agings,  as Lender 
may reasonably request.  Without Lender's prior written consent (except 
as required by FASB), Borrower shall not modify or change any 
accounting policies or procedures, including Borrower's fiscal year, in 
effect on the date hereof.

3.3	Maintenance of Books and Records; Inspection.   
Borrower shall maintain its books, accounts and records in accordance 
with generally accepted accounting principles consistently applied, and 
after reasonable notice from Lender permit Lender, its officers and 
employees and any professionals designated by Lender in writing, at 
Borrower's expense, to visit and inspect any of its properties, corporate 
books and financial records, and to discuss its accounts, affairs and 
finances with Borrower or the principal officers of Borrower during 
reasonable business hours, all at such times as Lender may reasonably 
request; provided that no such inspection shall materially interfere with 
the conduct of Borrower's business.

3.4	Insurance.  Without limiting any of the requirements of 
any of the other Loan Documents, Borrower shall maintain, in amounts 
customary for entities engaged in comparable business activities, (a) to 
the extent required by applicable law, worker's compensation insurance 
(or maintain a legally sufficient amount of self insurance against worker's 
compensation liabilities, with adequate reserves, under a plan approved 
by Lender, such approval not to be unreasonably withheld or delayed), 
and (b) fire and "all risk" casualty insurance on its properties against such 
hazards and in at least such amounts as are customary in Borrower's 
business.  Borrower will make reasonable efforts to obtain and maintain 
public liability insurance in an amount, and at a cost, deemed reasonable 
to the Borrower's Board of Directors.  At the request of Lender, Borrower 
will deliver forthwith a certificate specifying the details of such insurance 
in effect.

3.5	Taxes and Assessments.  Borrower shall (a) file all tax 
returns and appropriate schedules thereto that are required to be filed 
under applicable law, prior to the date of delinquency, (b) pay and 
discharge all taxes, assessments and governmental charges or levies 
imposed upon Borrower upon its income and profits or upon any 
properties belonging to it, prior to the date on which penalties attach 
thereto, and (c) pay all taxes, assessments and governmental charges or 
levies that, if unpaid, might become a lien or charge upon any of its 
properties; provided, however, that Borrower in good faith may contest 
any such tax, assessment, governmental charge or levy described in the 
foregoing clauses (b) and (c) so long as appropriate reserves in 
accordance with generally accepted accounting principles are maintained 
with respect thereto.  

3.6	Corporate Existence.  Borrower shall maintain its 
corporate existence and good standing in the state of its incorporation, 
and its qualification and good standing as a foreign corporation in each 
jurisdiction in which such qualification is necessary pursuant to 
applicable law.

3.7	Compliance with Law and Other Agreements.  Except 
where the failure to do so would not materially adversely affect 
Borrower's operations, properties, financial condition or its ability to 
fulfill its obligations under the Loan Documents, Borrower shall maintain 
its business operations and property owned or used in connection 
therewith in compliance with (a) all applicable federal, state and local 
laws, regulations and ordinances governing such business operations and 
the use and ownership of such property, and (b) all agreements, licenses, 
franchises, indentures and mortgages to which Borrower is a party or by 
which Borrower or any of its properties is bound.  Without limiting the 
foregoing, Borrower shall pay all of its indebtedness promptly in 
accordance with the terms thereof.

3.8	Notice of Default; Perceived Breach.  Borrower shall give 
written notice to Lender of the occurrence of any default, event of default 
or Event of Default under this Agreement or any other Loan Document 
promptly upon the occurrence thereof. 

3.9	Notice of Litigation.  Borrower shall give notice, in 
writing, to Lender of (a) any actions, suits or proceedings, instituted by 
any persons whomsoever against Borrower or affecting any of the assets 
of Borrower wherein the amount at issue is in excess of Fifty Thousand 
and No/100ths Dollars ($50,000.00) and (b) any dispute, not resolved 
within sixty (60) days of the commencement thereof, between Borrower 
on the one hand and any governmental regulatory body on the other hand, 
which dispute might materially interfere with the normal operations of 
Borrower.

3.10	Conduct of Business.  Borrower will continue to engage 
in a business of the same general type and manner as conducted by it on 
the date of this Agreement.

3.11	ERISA Plan.  If Borrower has in effect, or hereafter 
institutes, a Plan that is subject to the requirements of  ERISA, then the 
following warranty and covenants shall be applicable during such period 
as any such Plan shall be in effect:  (a) Borrower hereby warrants that no 
fact that might constitute grounds for the involuntary termination of the 
Plan, or for the appointment by the appropriate United States District 
Court of a trustee to administer the Plan, exists at the time of execution 
of this Agreement; (b) Borrower hereby covenants that throughout the 
existence of the Plan, Borrower's contributions under the Plan will meet 
the minimum funding standards required by ERISA and Borrower will 
not institute a distress termination of the Plan; and (c) Borrower 
covenants that it will send to Lender a copy of any notice of a reportable 
event (as defined in ERISA) required by ERISA to be filed with the 
Labor Department or the Pension Benefit Guaranty Corporation, at the 
time that such notice is so filed.

3.12	Dividends, Distributions, Stock Rights, etc.  Without the 
prior written consent of Lender, Borrower shall not declare or pay any 
dividend of any kind (other than stock dividends payable to all holders of 
any class of capital stock), in cash or in property, on any class of the 
capital stock of Borrower (except for the repurchase of the stock of 
terminated employees (other than Jack Wolfe) which shall not exceed 
$25,000 per year in the aggregate and the repurchase of the stock of J. 
Michael Doherty and Martha Doherty in an amount not to exceed 
$32,000), or purchase, redeem, retire or otherwise acquire for value any 
shares of such stock, nor make any distribution of any kind in cash or 
property in respect thereof, nor make any return of capital of 
shareholders, nor make any payments in cash or property in respect of 
any stock options, stock bonus or similar plan nor grant any preemptive 
rights with respect to the capital stock of Borrower.  

3.13	Guaranties; Loans; Payment of Debt.  Without the prior 
written consent of Lender, Borrower shall not guarantee nor be liable in 
any manner, whether directly or indirectly, or become contingently liable 
after the date of this Agreement in connection with the obligations or 
indebtedness of any person or entity whatsoever, except for the 
endorsement of negotiable instruments payable to Borrower for deposit 
or collection in the ordinary course of business.  Without the prior written 
consent of Lender, Borrower shall not (a) make any loan, advance or 
extension of credit to any person other than in the normal course of its 
business, or (b) make any payment on any subordinated debt except in 
accordance with subordination agreements in effect on the date hereof 
and with respect to Permitted Liens as defined in Section 3.15, and other 
than trade payables incurred in the ordinary course of Borrower's 
business. 

3.14	Debt.  Without the prior written consent of Lender, 
Borrower shall not create, incur, assume or suffer to exist indebtedness 
of any description whatsoever, excluding:

(a)	the indebtedness evidenced by the Note;
(b)	the endorsement of negotiable instruments payable to 
Borrower for deposit or collection in the ordinary course 
of business;
(c)	trade payables incurred in the ordinary course of business 
(each of which, individually, does not exceed $75,000); 
and
(d)	the indebtedness listed on Schedule 2.1(l) hereto which 
shall include debt senior to Lender in an amount not to 
exceed $2.0 million. 
(e)	Commencing January 1, 1999, "Total Funded Long Term 
Debt" (excluding current portion) in amounts less than the 
product of 4.7 x Earnings Before Interest, Taxes, 
Depreciation and Amortization, determined in accordance 
with generally accepted accounting principles on a twelve 
(12) month trailing basis ("EBITDA") at the end of each 
fiscal quarter.  Beginning January 1, 2001, Borrower shall 
not be permitted to incur Total Funded Long Term Debt 
in excess of 4.5 x EBITDA calculated in accordance with 
the previous sentence.

3.15	No Liens.  Without prior written consent of Lender, 
Borrower shall not create, incur, assume or suffer to exist any lien, 
security interest, security title, mortgage, deed of trust or other 
encumbrance upon or with respect to any of its assets, now owned or 
hereafter acquired, except the following permitted liens (the "Permitted 
Liens"):

(a)	liens in favor of Lender;
(b)	liens for taxes or assessments or other governmental 
charges or levies if not yet due and payable;
(c)	liens on leased equipment granted in connection with the 
leasing of such equipment in favor of the lessor of such 
equipment; 
(d)	liens described on Schedule 2.1(l) hereto. 

3.16	Mergers, Consolidations, Acquisitions and Sales.  Without 
the prior written consent of Lender, Borrower shall not (a) be a party to 
any merger, consolidation or corporate reorganization, to the extent the 
Borrower is not the surviving entity (b) sell, transfer, convey, or lease all 
or any substantial part of its assets, nor (c) create any Subsidiaries nor 
convey any of its assets to any Subsidiary.  In the event that Borrower 
shall acquire all or substantially all of the assets or stock of, or any 
partnership or joint venture interest in, any other person, firm or entity, 
and shall issue indebtedness to the sellers thereof (to the extent permitted 
under Section 3.14), such indebtedness shall be subordinate to the Loan 
on terms acceptable to Lender.

3.17	Transactions With Affiliates.  Borrower shall not enter 
into any transaction, including, without limitation, the purchase, sale or 
exchange of property or the rendering of any service, with any affiliate, 
except in the ordinary course of and pursuant to the reasonable 
requirements of Borrower's business and upon fair and reasonable terms 
no less favorable to Borrower than Borrower would obtain in a 
comparable arm's length transaction with a person not an affiliate.  For 
the purposes of this Section 3.17, "affiliate" shall mean a person, 
corporation, partnership or other entity controlling, controlled by or under 
common control with Borrower.

3.18	Employment Contracts.  Without the prior written consent 
of Lender, Borrower shall not (a) enter into any employment agreement 
or other written compensation agreement that has a term of greater than 
one year with any of Borrower's executive officers or (b) increase total 
compensation paid to the executive officers of Borrower by more than ten 
percent (12.5%) per year.

3.19	Environment.  Borrower shall be and remain in 
compliance with the provisions of all federal, state and local 
environmental, health, and safety laws, codes and ordinances, and all 
rules and regulations issued thereunder; notify Lender immediately of any 
notice of a hazardous discharge or environmental complaint received 
from any governmental agency or any other party; notify Lender 
immediately of any hazardous discharge from or affecting its premises; 
immediately contain and remove the same, in compliance with all 
applicable laws; promptly pay any fine or penalty assessed in connection 
therewith; permit Lender to inspect the premises, to conduct tests thereon, 
and to inspect all books, correspondence, and records pertaining thereto; 
and at Lender's request, and at Borrower's expense, provide a report of a 
qualified environmental engineer, satisfactory in scope, form, and content 
to Lender, and such other and further assurances reasonably satisfactory 
to Lender that the condition has been corrected.

3.20	Landlord Consents.  Borrower shall use its best efforts to 
obtain a Landlord Consent  and Subordination of Lien, in a form 
reasonably satisfactory to Lender, from each landlord from whom 
Borrower now or hereafter may lease space.


	ARTICLE 4
	CONDITIONS TO CLOSING

4.1	Closing of the Loan.  The obligation of Lender to fund the 
Loan on the date hereof (the "Closing Date") is subject to the fulfillment, 
on or prior to the Closing Date, of each of the following conditions:

(a)	Borrower shall have performed and complied in 
all material respects with all of the covenants, agreements, 
obligations and conditions required by this Agreement.

(b)	Lender shall have received an opinion of the 
Borrower's counsel, Bowditch & Dewey, dated the Closing Date, 
in form and substance satisfactory to Lender's counsel, Caldwell 
& Caldwell, P.C.

(c)	Borrower shall have delivered to Lender a Note 
executed by Borrower, in form and substance satisfactory to 
Lender.

(d)	Borrower shall have delivered to Lender a Stock 
Purchase Warrant executed by Borrower, in form and substance 
satisfactory to Lender, and the related Warrant Valuation Letter 
executed by Borrower.

(e)	Borrower shall have delivered to Lender a 
Security Agreement and related UCC-1 Financing Statement(s), 
executed by Borrower, each of which is in form and substance 
satisfactory to Lender.

(f)	Borrower shall have delivered to Lender a 
Landlord's Consent and Subordination of Lien, executed by each 
of Borrower's landlords, in form and substance satisfactory to 
Lender.

(g)	Borrower shall have delivered to Lender an 
Intellectual Property Security Agreement executed by Borrower, 
in form and substance satisfactory to Lender.

(h)	Borrower shall have delivered to Lender an 
Authorization Agreement for Pre-Authorized Payments (Debit) 
executed by Borrower, in form and substance satisfactory to 
Lender.

(i)	Borrower shall have delivered to Lender the Small 
Business Administration Forms 480, 652 and 1031 (Parts A and 
B) completed by Borrower.

(j)	Borrower shall have delivered to Lender the Small 
Business Administration Economic Impact Assessment 
completed by Borrower, in form and substance satisfactory to 
Lender.

(k)	Borrower shall have delivered to Lender an 
Escrow Agreement, executed by Borrower, in form and substance 
satisfactory to Lender.

(l)	Borrower shall have delivered to Lender copies of 
the corporate charter and other publicly filed organizational 
documents of Borrower, certified by the Secretary of State or 
other appropriate public official in the jurisdiction in which 
Borrower is incorporated.

(m)	Borrower shall have delivered to Lender certified 
(as of the date of this Agreement) copies of all corporate action 
taken by Borrower, including resolutions of its Board of 
Directors, authorizing the execution, delivery and performance of 
the Loan Documents.

(n)	Borrower shall have delivered to Lender a 
certificate as to the legal existence and good standing of the 
Borrower, issued by the Secretary of State or other appropriate 
public official in the jurisdiction in which the Borrower is 
incorporated.

(o)	Borrower shall have delivered to Lender 
certificates of the Secretaries of State or other appropriate public 
officials as to Borrower's qualification to do business and good 
standing in each jurisdiction in which a failure to be so qualified 
would have a material adverse effect on its financial condition or 
its ability to conduct its business in the manner now conducted 
and as hereafter intended to be conducted.

(p)	Lender shall enter into a Subordination Agreement 
with Silicon Valley Bank ("Senior Lender") on terms satisfactory 
to Lender.


	ARTICLE 5
	DEFAULT AND REMEDIES

5.1	Events of Default.  The occurrence of any of the following 
shall constitute an Event of Default hereunder:

(a)	Default in the payment of the principal of or 
interest on the indebtedness evidenced by the Note in accordance 
with the terms of the Note, which default is not cured within ten 
(10) days;

(b)	Any misrepresentation by Borrower, any 
guarantor of the Loan, or any Affiliate as to any material matter 
hereunder or under any of the other Loan Documents, or delivery 
by Borrower of any schedule, statement, resolution, report, 
certificate, notice or writing to Lender that is untrue in any 
material respect on the date as of which the facts set forth therein 
are stated or certified;

(c)	Failure of Borrower, any guarantor of the Loan, or 
any Affiliate to perform any of its obligations, covenants or 
agreements under this Agreement, the Note or any of the other 
Loan Documents;

(d)	Borrower (i) shall generally not pay or shall be 
unable to pay its debts as such debts become due, or (ii) shall 
make an assignment for the benefit of creditors or petition or 
apply to any tribunal for the appointment of a custodian, receiver 
or trustee for it or a substantial part of its assets, or (iii) shall 
commence any proceeding under any bankruptcy, reorganization, 
arrangement, readjustment of debt, dissolution or liquidation law 
or statute of any jurisdiction, whether now or hereafter in effect, 
or (iv) shall have had any such petition or application filed or any 
such proceeding commenced against it that is not dismissed 
within sixty (60) days, or (v) shall indicate, by any act or 
intentional and purposeful omission, its consent to, approval of or 
acquiescence in any such petition, application, proceeding or 
order for relief or the appointment of a custodian, receiver or 
trustee for it or a substantial part of its assets, or (vi) shall suffer 
any such custodianship, receivership or trusteeship to continue 
undischarged for a period of sixty (60) days or more;

(e)	Borrower shall be liquidated, dissolved, 
partitioned or terminated, or the charter thereof shall expire or be 
revoked;

(f)	A default or event of default shall occur under any 
of the other Loan Documents and, if subject to a cure right, such 
default or event of default shall not be cured within the applicable 
cure period;

(g)	Borrower shall default in the timely payment or 
performance of any obligation now or hereafter owed to Lender 
in connection with any other indebtedness of Borrower now or 
hereafter owed to Lender; 

(h)	Borrower shall have defaulted and continue to be 
in default in the timely payment of or performance of any 
covenant relating to any other indebtedness or obligation, which 
in the aggregate exceeds Twenty-Five Thousand and No/100ths 
Dollars ($25,000.00) or materially adversely affects Borrower's 
operations, properties or financial condition, including the 
indebtedness owed to Senior Lender;

(i)	Jack E. Wolfe shall not longer serve as an officer 
or director of Borrower; and 

(j)	There shall have occurred a material adverse 
change in Borrower's financial condition, properties or business.

With respect to any Event of Default described above that is 
capable of being cured and that does not already provide its own cure 
procedure (a "Curable Default"), the occurrence of such Curable Default 
shall not constitute an Event of Default hereunder if such Curable Default 
is fully cured and/or corrected within thirty (30) days (ten (10) days, if 
such Curable Default may be cured by payment of a sum of money) of 
notice thereof to Borrower given in accordance with the provisions 
hereof; provided, however, that this provision shall not require notice to 
Borrower and an opportunity to cure any Curable Default of which 
Borrower has had actual knowledge for the requisite number of days set 
forth.

5.2	Acceleration of Maturity; Remedies.   Upon the 
occurrence of any Event of Default described in subsection 5.1(d), the 
indebtedness evidenced by the Note as well as any and all other 
indebtedness of Borrower to Lender shall be immediately due and 
payable in full; and upon the occurrence of any other Event of Default 
described above, Lender at any time thereafter may at its option 
accelerate the maturity of the indebtedness evidenced by the Note as well 
as any and all other indebtedness of Borrower to Lender; all without 
notice of any kind.  Upon the occurrence of any such Event of Default 
and the acceleration of the maturity of the indebtedness evidenced by the 
Note:

(a)	Lender shall be immediately entitled to exercise 
any and all rights and remedies possessed by Lender pursuant to 
the terms of the Note and all of the other Loan Documents; and

(b)	Lender shall have any and all other rights and 
remedies that Lender may now or hereafter possess at law, in 
equity or by statute.

5.3	Remedies Cumulative; No Waiver.  No right, power or 
remedy conferred upon or reserved to Lender by this Agreement or any 
of the other Loan Documents is intended to be exclusive of any other 
right, power or remedy, but each and every such right, power and remedy 
shall be cumulative and concurrent and shall be in addition to any other 
right, power and remedy given hereunder, under any of the other Loan 
Documents or now or hereafter existing at law, in equity or by statute. 
 No delay or omission by Lender to exercise any right, power or remedy 
accruing upon the occurrence of any Event of Default shall exhaust or 
impair any such right, power or remedy or shall be construed to be a 
waiver of any such Event of Default or an acquiescence therein, and 
every right, power and remedy given by this Agreement and the other 
Loan Documents to Lender may be exercised from time to time and as 
often as may be deemed expedient by Lender.

5.4	Proceeds of Remedies.  Any or all proceeds resulting from 
the exercise of any or all of the foregoing remedies shall be applied as set 
forth in the Loan Document(s) providing the remedy or remedies 
exercised, if none is specified, or if the remedy is provided by this 
Agreement, then as follows:

First, to the costs and expenses, including without 
limitation reasonable attorneys' fees and disbursements, incurred 
by Lender in connection with the exercise of its remedies;

Second, to the expenses of curing the default that has 
occurred, in the event that Lender elects, in its sole discretion, to 
cure the default that has occurred;

Third, to the payment of the Obligations of Borrower, 
including but not limited to the payment of the principal of and 
interest on the indebtedness evidenced by the Note, in such order 
of priority as Lender shall determine in its sole discretion; and

Fourth, the remainder, if any, to Borrower or to any other 
person lawfully thereunto entitled.


	ARTICLE 6
	TERMINATION

6.1	Termination of this Agreement.  This Agreement shall 
remain in full force and effect until the payment in full by Borrower of 
the Obligations, at which time Lender shall cancel the Note and deliver 
it to Borrower; provided, however, that the indemnities provided in 
Section 7.15 shall survive the termination of this Agreement.


	ARTICLE 7
	MISCELLANEOUS

7.1	Performance By Lender.  If Borrower shall default in the 
payment, performance or observance of any covenant, term or condition 
of this Agreement, which default is not cured within the applicable cure 
period, then Lender may, at its option, pay, perform or observe the same, 
and all payments made or costs or expenses incurred by Lender in 
connection therewith (including but not limited to reasonable attorneys' 
fees), with interest thereon at the highest default rate provided in the 
Note, shall be immediately repaid to Lender by Borrower and shall 
constitute a part of the Obligations.  Lender shall be the sole judge of the 
necessity for any such actions and of the amounts to be paid.

7.2	Successors and Assigns Included in Parties.  Whenever in 
this Agreement one of the parties hereto is named or referred to, the heirs, 
legal representatives, successors, successors-in-title and assigns of such 
parties shall be included, and all covenants and agreements contained in 
this Agreement by or on behalf of Borrower or by or on behalf of Lender 
shall bind and inure to the benefit of their respective heirs, legal 
representatives, successors-in-title and assigns, whether so expressed or 
not.

7.3	Costs and Expenses.  Borrower agrees to pay all 
reasonable costs and expenses incurred by Lender in connection with the 
making of the Loan, including but not limited to filing fees, recording 
taxes and reasonable attorneys' fees, promptly upon demand of Lender. 
 Borrower further agrees to pay all premiums for insurance required to be 
maintained by Borrower pursuant to the terms of the Loan Documents 
and all of the out-of-pocket costs and expenses incurred by Lender in 
connection with the collection of the Loan, amendment to the Loan 
Documents, or prepayment of the Loan, including but not limited to 
reasonable attorneys' fees, promptly upon demand of Lender.

7.4	Assignment.  The Note, this Agreement and the other 
Loan Documents may be endorsed, assigned and/or transferred in whole 
or in part by Lender, and any such holder and/or assignee of the same 
shall succeed to and be possessed of the rights and powers of Lender 
under all of the same to the extent transferred and assigned.  Lender may 
grant participations in all or any portion of its interest in the indebtedness 
evidenced by the Note, and in such event Borrower shall continue to 
make payments due under the Loan Documents to Lender and Lender 
shall have the sole responsibility of allocating and forwarding such 
payments in the appropriate manner and amounts.  Borrower shall not 
assign any of its rights nor delegate any of its duties hereunder or under 
any of the other Loan Documents without the prior written consent of 
Lender.

7.5	Time of the Essence.  Time is of the essence with respect 
to each and every covenant, agreement and obligation of Borrower 
hereunder and under all of the other Loan Documents.

7.6	Severability.  If any provision(s) of this Agreement or the 
application thereof to any person or circumstance shall be invalid or 
unenforceable to any extent, the remainder of this Agreement and the 
application of such provisions to other persons or circumstances shall not 
be affected thereby and shall be enforced to the greatest extent permitted 
by law.

7.7	Interest and Loan Charges Not to Exceed Maximum 
Allowed by Law.  Anything in this Agreement, the Note or any of the 
other Loan Documents to the contrary notwithstanding, in no event 
whatsoever, whether by reason of advancement of proceeds of the Loan, 
acceleration of the maturity of the unpaid balance of the Loan or 
otherwise, shall the interest and other charges agreed to be paid to Lender 
for the use of the money advanced or to be advanced hereunder exceed 
the maximum amounts collectible under applicable laws in effect from 
time to time.  It is understood and agreed by the parties that, if for any 
reason whatsoever the interest or loan charges paid or contracted to be 
paid by Borrower in respect of the indebtedness evidenced by the Note 
shall exceed the maximum amounts collectible under applicable laws in 
effect from time to time, then ipso facto, the obligation to pay such 
interest and/or loan charges shall be reduced to the maximum amounts 
collectible under applicable laws in effect from time to time, and any 
amounts collected by Lender that exceed such maximum amounts shall 
be applied to the reduction of the principal balance of the indebtedness 
evidenced by the Note and/or refunded to Borrower so that at no time 
shall the interest or loan charges paid or payable in respect of the 
indebtedness evidenced by the Note exceed the maximum amounts 
permitted from time to time by applicable law.

7.8	Article and Section Headings; Defined Terms.  Numbered 
and titled article and section headings and defined terms are for 
convenience only and shall not be construed as amplifying or limiting any 
of the provisions of this Agreement.

7.9	Notices.  Any and all notices, elections or demands 
permitted or required to be made under this Agreement shall be in 
writing, signed by the party giving such notice, election or demand and 
shall be delivered personally, telecopied, or sent by certified mail or 
overnight via nationally recognized courier service (such as Federal 
Express), to the other party at the address set forth below, or at such other 
address as may be supplied in writing and of which receipt has been 
acknowledged in writing.  The date of personal delivery or telecopy or 
two (2) business days after the date of mailing (or the next business day 
after delivery to such courier service), as the case may be, shall be the 
date of such notice, election or demand.  For the purposes of this 
Agreement:

The Address of Lender is:		Sirrom Investments, Inc.
Suite 200
500 Church Street
Nashville, TN 37219
Attention: Evelyn Mordechi
Telecopy No.: 615/726-1208

with a copy to:			Caldwell & Caldwell, P.C.
Suite 200 
500 Church Street
Nashville, TN 37219
Attention: Philip S. Clark, Esq.
Telecopy No.: 615/256-9958

The Address of Borrower is:		Metrisa, Inc.
25 Wiggins Avenue
Bedford, MA 01790
Attention: Jack E. Wolfe
Telecopy No.: 781/275-9665

with a copy to:			Bowditch & Dewey
311 Main Street
Worcester, MA 01608
Attention: David J. Brown, Esq.
Telecopy No.: 508/756-7636

7.10	Entire Agreement.  This Agreement and the other written 
agreements between Borrower and Lender represent the entire agreement 
between the parties concerning the subject matter hereof, and all oral 
discussions and prior agreements are merged herein; provided, if there is 
a conflict between this Agreement and any other document executed 
contemporaneously herewith with respect to the Obligations, the 
provision of this Agreement shall control.  The execution and delivery of 
this Agreement and the other Loan Documents by Borrower were not 
based upon any fact or material provided by Lender, nor was Borrower 
induced or influenced to enter into this Agreement or the other Loan 
Documents by any representation, statement, analysis or promise by 
Lender.

7.11	Governing Law and Amendments.  This Agreement shall 
be construed and enforced under the laws of the State of Tennessee 
applicable to contracts to be wholly performed in such State.  No 
amendment or modification hereof shall be effective except in a writing 
executed by each of the parties hereto.

7.12	Survival of Representations and Warranties.  All 
representations and warranties contained herein or in any of the Loan 
Documents or made by or furnished on behalf of Borrower in connection 
herewith or in any Loan Documents shall survive the execution and 
delivery of this Agreement and the other Loan Documents.

7.13	Counterparts.  This Agreement may be executed in any 
number of counterparts and by different parties to this Agreement in 
separate counterparts, each of which when so executed shall be deemed 
to be an original and all of which taken together shall constitute one and 
the same Agreement.

7.14	Construction and Interpretation.  Should any provision of 
this Agreement require judicial interpretation, the parties hereto agree that 
the court interpreting or construing the same shall not apply a 
presumption that the terms hereof shall be more strictly construed against 
one party by reason of the rule of construction that a document is to be 
more strictly construed against the party that itself or through its agent 
prepared the same, it being agreed that Borrower, Lender and their 
respective agents have participated in the preparation hereof.

7.15	General Indemnification.  Borrower agrees to indemnify 
Lender, its officers, directors, employees and agents (individually, an 
"Indemnified Party" and collectively, the "Indemnified Parties") and each 
of them and agrees to hold each of them harmless from and against any 
and all losses, liabilities, damages, costs, expenses and claims of any and 
every kind whatsoever (except those arising solely by reason of the gross 
negligence or willful misconduct of an Indemnified Party) which may be 
imposed on, incurred by, or asserted against the Indemnified Parties or 
any of them arising by reason of any action or inaction or omission to any 
act legally required of Borrower (including as required pursuant hereto 
or pursuant to any other Loan Document).

7.16	Standard of Care; Limitation of Damages.  Lender shall 
be liable to Borrower only for matters arising from this Agreement or 
otherwise related to the Obligations resulting from Lender's gross 
negligence or willful misconduct, and liability for all other matters is 
hereby waived.  Lender shall not in any event be liable to Borrower for 
special or consequential damages arising from this Agreement or 
otherwise related to the Obligations.

7.17	Consent to Jurisdiction; Exclusive Venue.  Borrower 
hereby irrevocably consents to the jurisdiction of the United States 
District Court for the Middle District of Tennessee and of all Tennessee 
state courts sitting in Davidson County, Tennessee, for the purpose of any 
litigation to which Lender may be a party and which concerns this 
Agreement or the Obligations.  It is further agreed that venue for any such 
action shall lie exclusively with courts sitting in Davidson County, 
Tennessee, unless Lender agrees to the contrary in writing.

7.18	Waiver of Trial by Jury.  LENDER AND BORROWER 
HEREBY KNOWINGLY AND VOLUNTARILY WITH THE 
BENEFIT OF COUNSEL WAIVE TRIAL BY JURY IN ANY 
ACTIONS, PROCEEDINGS, CLAIMS OR COUNTER-CLAIMS, 
WHETHER IN CONTRACT OR TORT OR OTHERWISE, AT LAW 
OR IN EQUITY, ARISING OUT OF OR IN ANY WAY RELATING 
TO THIS AGREEMENT OR THE LOAN DOCUMENTS.

IN WITNESS WHEREOF, the parties hereto have executed this 
Agreement, or have caused this Agreement to be executed by their duly 
authorized officers, as of the day and year first above written.

LENDER:

SIRROM INVESTMENTS, INC., 
a Tennessee corporation

By:_________________________

Title:_______________________


BORROWER:

METRISA, INC.,
a Delaware corporation


By:_________________________

Title:_______________________





	Index of Schedules


Schedule 2.1(b) - Subsidiaries
Schedule 2.1(e) - Capitalization Table
Schedule 2.1(f) - Intellectual Property
Schedule 2.1(i)(A) and (B) - Financial Statements
Schedule 2.1(l) - Debt and Liens
Schedule 2.1(n) - Shareholder Loans
Schedule 2.1(q) - Significant Contracts
Schedule 2.1(aa) - Location of Properties and Place of Business

{J:\clients\bus\h2148\0100\00051660.TXT;1}
1




EXHIBIT 10.14

SECURED PROMISSORY NOTE


$2,000,000.00         			September __, 1998

FOR VALUE RECEIVED, the undersigned, METRISA, INC., a 
Delaware corporation ("Maker"), promises to pay to the order of 
SIRROM INVESTMENTS, INC., a Tennessee corporation ("Payee"; 
Payee and any subsequent holder[s] hereof are hereinafter referred to 
collectively as "Holder"), at the office of Payee at Sirrom Investments, 
Inc., P.O. Box 30443, Nashville, TN  37241-0443, or at such other place 
as Holder may designate to Maker in writing from time to time, the 
principal sum of up to TWO MILLION AND NO/100THS DOLLARS 
($2,000,000.00) or so much thereof as is disbursed hereunder, together 
with interest on the outstanding principal balance hereof from the date 
hereof at the rate of thirteen and three-quarters percent (13.75%) per 
annum (computed on the basis of a 360-day year).

Interest only on the outstanding principal balance hereof shall be 
due and payable monthly, in arrears, with the first installment being 
payable on the first (1st) day of November, 1998, and subsequent 
installments being payable on the first (1st) day of each succeeding 
month thereafter until October 1, 2003 (the "Maturity Date"); provided, 
that payments of principal (plus accrued and outstanding interest) shall 
be made in accordance with the following schedule:

Date					Principal 
Due

October 1, 2000				$   200,000
October 1, 2001				$   250,000
October 1, 2002				$   300,000
October 1, 2003				$1,250,000

The indebtedness evidenced hereby may be prepaid in whole or 
in part, at any time and from time to time, without premium or penalty.  
Any such prepayments shall be credited first to any accrued and unpaid 
interest and then to the outstanding principal balance hereof.

Time is of the essence of this Note.  It is hereby expressly agreed 
that in the event that any Event of Default shall occur under and as 
defined in that certain Loan Agreement of even date herewith, between 
Maker and Payee (the "Loan Agreement"), which Event of Default is not 
cured following the giving of any applicable notice and within any 
applicable cure period set forth in the Loan Agreement, then, and in such 
event, the entire outstanding principal balance of the indebtedness 
evidenced hereby, together with any other sums advanced hereunder, 
under the Loan Agreement and/or under any other instrument or 
document now or hereafter evidencing, securing or in any way relating 
to the indebtedness evidenced hereby, together with all unpaid interest 
accrued thereon, shall, at the option of Holder and without notice to 
Maker, at once become due and payable and may be collected forthwith, 
regardless of the stipulated date of maturity.  Upon the occurrence of any 
Event of Default as set forth herein, at the option of Holder and without 
notice to Maker, all accrued and unpaid interest, if any, shall be added to 
the outstanding principal balance hereof, and the entire outstanding 
principal balance, as so adjusted, shall bear interest thereafter until paid 
at an annual rate (the "Default Rate") equal to the lesser of (i) the rate 
that is three percentage points (3.0%) over existing rate in excess of the 
above-specified interest rate, or (ii) the maximum rate of interest allowed 
to be charged under applicable law (the "Maximum Rate"), regardless of 
whether or not there has been an acceleration of the payment of principal 
as set forth herein.  All such interest shall be paid at the time of and as a 
condition precedent to the curing of any such Event of Default.

In the event this Note is placed in the hands of an attorney for 
collection, or if Holder incurs any costs incident to the collection of the 
indebtedness evidenced hereby, Maker and any endorsers hereof agree to 
pay to Holder an amount equal to all such costs, including without 
limitation all reasonable attorneys' fees and all court costs.

Presentment for payment, demand, protest and notice of demand, 
protest and nonpayment are hereby waived by Maker and all other 
parties hereto.  No failure to accelerate the indebtedness evidenced 
hereby by reason of an Event of Default hereunder, acceptance of a past-
due installment or other indulgences granted from time to time, shall be 
construed as a novation of this Note or as a waiver of such right of 
acceleration or of the right of Holder thereafter to insist upon strict 
compliance with the terms of this Note or to prevent the exercise of such 
right of acceleration or any other right granted hereunder or by 
applicable law.  No extension of the time for payment of the 
indebtedness evidenced hereby or any installment due hereunder, made 
by agreement with any person now or hereafter liable for payment of the 
indebtedness evidenced hereby, shall operate to release, discharge, 
modify, change or affect the original liability of Maker hereunder or that 
of any other person now or hereafter liable for payment of the 
indebtedness evidenced hereby, either in whole or in part, unless Holder 
agrees otherwise in writing.  This Note may not be changed orally, but 
only by an agreement in writing signed by the party against whom 
enforcement of any waiver, change, modification or discharge is sought.

The indebtedness and other obligations evidenced by this Note 
are further evidenced by (i) the Loan Agreement and (ii) certain other 
instruments and documents, as may be required to protect and preserve 
the rights of Maker and Payee, as more specifically described in the 
Loan Agreement.

All agreements herein made are expressly limited so that in no 
event whatsoever, whether by reason of advancement of proceeds 
hereof, acceleration of maturity of the unpaid balance hereof or 
otherwise, shall the amount paid or agreed to be paid to Holder for the 
use of the money advanced or to be advanced hereunder exceed the 
Maximum Rate.  If, from any circumstances whatsoever, the fulfillment 
of any provision of this Note or any other agreement or instrument now 
or hereafter evidencing, securing or in any way relating to the 
indebtedness evidenced hereby shall involve the payment of interest in 
excess of the Maximum Rate, then, ipso facto, the obligation to pay 
interest hereunder shall be reduced to the Maximum Rate; and if from 
any circumstance whatsoever, Holder shall ever receive interest, the 
amount of which would exceed the amount collectible at the Maximum 
Rate, such amount as would be excessive interest shall be applied to the 
reduction of the principal balance remaining unpaid hereunder and not to 
the payment of interest.  This provision shall control every other 
provision in any and all other agreements and instruments existing or 
hereafter arising between Maker and Holder with respect to the 
indebtedness evidenced hereby.

This Note is intended as a contract under and shall be construed 
and enforceable in accordance with the laws of the State of Tennessee, 
except to the extent that federal law may be applicable to the 
determination of the Maximum Rate.

Maker hereby irrevocably consents to the jurisdiction of the 
United States District Court for the Middle District of Tennessee and of 
all Tennessee state courts sitting in Davidson County, Tennessee, for the 
purpose of any litigation to which Lender may be a party and which 
concerns this Note or the indebtedness evidenced hereby.  It is further 
agreed that venue for any such action shall lie exclusively with courts 
sitting in Davidson County, Tennessee, unless Holder agrees to the 
contrary in writing.

HOLDER AND MAKER HEREBY KNOWINGLY AND 
VOLUNTARILY WITH THE BENEFIT OF COUNSEL WAIVE 
TRIAL BY JURY IN ANY ACTIONS, PROCEEDINGS, CLAIMS OR 
COUNTER-CLAIMS, WHETHER IN CONTRACT OR TORT OR 
OTHERWISE, AT LAW OR IN EQUITY, ARISING OUT OF OR IN 
ANY WAY RELATING TO THIS AGREEMENT OR THE LOAN 
DOCUMENTS.

As used herein, the terms "Maker" and "Holder" shall be deemed 
to include their respective successors, legal representatives and assigns, 
whether by voluntary action of the parties or by operation of law.

	MAKER:

	METRISA, INC.
	a Delaware corporation


	By:_________________________

	Title:________________________


{J:\clients\bus\h2148\0100\00051648.TXT;1}


EXHIBIT 10.15

STOCK PURCHASE WARRANT


This STOCK PURCHASE WARRANT ("Warrant") is issued 
this ____ day of September 1998, by METRISA, INC., a Delaware 
corporation (the "Company"), to SIRROM INVESTMENTS, INC., a 
Tennessee corporation (SIRROM INVESTMENTS, INC. and any 
subsequent assignee or transferee hereof are hereinafter referred to 
collectively as "Holder" or "Holders").

	AGREEMENT:

1.	Issuance of Warrant; Term.  For and in consideration 
of SIRROM INVESTMENTS, INC. making a loan to the Company in 
an amount of Two Million and no/100ths Dollars ($2,000,000.00) 
pursuant to the terms of a secured promissory note of even date 
herewith (the "Note") and related loan agreement of even date herewith 
(the "Loan Agreement"), and other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged, the 
Company hereby grants to Holder the right to purchase 143,738 shares 
("Base Amount") of the Company's common stock (the "Common 
Stock"), which the Company represents to equal 8.63% of the shares of 
capital stock outstanding on the date hereof, calculated on a fully diluted 
basis and assuming exercise of this Warrant.

The shares of Common Stock issuable upon exercise of this 
Warrant are hereinafter referred to as the "Shares."  This Warrant shall 
be exercisable at any time and from time to time from the date hereof 
until October 31, 2003 (the "Expiration Date").

2.	Exercise Price.  The exercise price (the "Exercise 
Price") per share for which all or any of the Shares may be purchased 
pursuant to the terms of this Warrant shall be Fifty Cents ($.50).

3.	Exercise.  This Warrant may be exercised by the Holder 
hereof (but only on the conditions hereinafter set forth) in whole or in 
part, upon delivery of written notice of intent to exercise to the 
Company in the manner at the address of the Company set forth in 
Section 14 hereof, together with this Warrant and payment to the 
Company of the aggregate Exercise Price of the Shares so purchased. 
 The Exercise Price shall be payable, at the option of the Holder, (a) by 
certified or bank check, (b) by the surrender of the Note or portion 
thereof having an outstanding principal balance equal to the aggregate 
Exercise Price or (c) by the surrender of a portion of this Warrant 
where the Shares subject to the portion of this Warrant that is 
surrendered have a fair market value equal to the aggregate Exercise 
Price.  In the absence of an established public market for the Common 
Stock, fair market value shall be established by the Company's board 
of directors in a commercially reasonable manner.  Upon exercise of 
this Warrant as aforesaid, the Company shall as promptly as 
practicable, and in any event within fifteen (15) days thereafter, execute 
and deliver to the Holder of this Warrant a certificate or certificates for 
the total number of whole Shares for which this Warrant is being 
exercised in such names and denominations as are requested by such 
Holder.  If this Warrant shall be exercised with respect to less than all 
of the Shares, the Holder shall be entitled to receive a new Warrant 
covering the number of Shares in respect of which this Warrant shall 
not have been exercised, which new Warrant shall in all other respects 
be identical to this Warrant.  The Company covenants and agrees that 
it will pay when due any and all state and federal issue taxes which may 
be payable in respect of the issuance of this Warrant or the issuance of 
any Shares upon exercise of this Warrant.

 	4.	Covenants and Conditions.  The above provisions are 
subject to the following:

(a)	Neither this Warrant nor the Shares have been 
registered under the Securities Act of 1933, as amended 
("Securities Act"), or any state securities laws ("Blue Sky 
Laws").  This Warrant has been acquired for investment 
purposes and not with a view to distribution or resale and may 
not be sold or otherwise transferred without (i) an effective 
registration statement for such Warrant under the Securities Act 
and such applicable Blue Sky Laws, or (ii) an opinion of 
counsel, which opinion and counsel shall be reasonably 
satisfactory to the Company and its counsel, that registration is 
not required under the Securities Act or under any applicable 
Blue Sky Laws (the Company hereby acknowledges that 
Caldwell & Caldwell, P.C. is acceptable counsel).  Transfer of 
the Shares shall be restricted in the same manner and to the 
same extent as the Warrant and the certificates representing such 
Shares shall bear substantially the following legend:

THE SHARES OF COMMON STOCK 
REPRESENTED BY THIS CERTIFICATE HAVE 
NOT BEEN REGISTERED UNDER THE 
SECURITIES ACT OF 1933, AS AMENDED (THE 
"ACT"), OR ANY APPLICABLE STATE 
SECURITIES LAW AND MAY NOT BE 
TRANSFERRED UNTIL (I) A REGISTRATION 
STATEMENT UNDER THE ACT AND SUCH 
APPLICABLE STATE SECURITIES LAWS SHALL 
HAVE BECOME EFFECTIVE WITH REGARD 
THERETO, OR (II) IN THE OPINION OF COUNSEL 
ACCEPTABLE TO THE COMPANY, 
REGISTRATION UNDER SUCH SECURITIES ACTS 
AND SUCH APPLICABLE STATE SECURITIES 
LAWS IS NOT REQUIRED IN CONNECTION WITH 
SUCH PROPOSED TRANSFER.

The Holder hereof and the Company agree to execute such other 
documents and instruments as counsel for the Company 
reasonably deems necessary to effect the compliance of the 
issuance of this Warrant and any shares of Common Stock 
issued upon exercise hereof with applicable federal and state 
securities laws.

(b)	The Company covenants and agrees that all 
Shares which may be issued upon exercise of this Warrant will, 
upon issuance and payment therefor, be legally and validly 
issued and outstanding, fully paid and nonassessable, free from 
all taxes, liens, charges and preemptive rights, if any, with 
respect thereto or to the issuance thereof.  The Company shall 
at all times reserve and keep available for issuance upon the 
exercise of this Warrant such number of authorized but unissued 
shares of Common Stock as will be sufficient to permit the 
exercise in full of this Warrant.

(c)	The Company covenants and agrees that it shall 
not sell any shares of the Company's capital stock at a price per 
share below the fair market value of such shares, without the 
prior written consent of the Holder hereof (except in accordance 
with the Company's stock option plans and currently outstanding 
options and warrants, which in no event shall twelve and one 
half percent (12.5%) of the Stock of the Borrower outstanding 
on the date hereof).  In the event that the Company sells shares 
of Common Stock at a price per share below the fair market 
value of such shares (a "Below Market Transaction"), without 
the prior written consent of the Holder hereof, the Company 
covenants and agrees that the number of shares issuable upon 
exercise of this Warrant shall be equal to the product obtained 
by multiplying the number of shares issuable pursuant to this 
Warrant prior to the Below Market Transaction by a fraction, 
the numerator of which shall be the number of shares of 
Common Stock outstanding immediately prior to consummation 
of the Below Market Transaction plus the number of shares of 
Common Stock issued in the Below Market Transaction, and the 
denominator of which shall be the number of shares of Common 
Stock outstanding immediately prior to the Below Market 
Transaction plus the number of shares of Common Stock that 
the aggregate consideration received by the Company in the 
Below Market Transaction would purchase at fair market value. 
 For purposes of this subsection, Common Stock shall be 
deemed to include that number of shares of Common Stock that 
would be obtained assuming (i) the conversion of any securities 
of the Company which, by their terms, are convertible into or 
exchangeable for Common Stock, and (ii) the exercise of all 
options to purchase or rights to subscribe for Common Stock or 
securities which, by their terms, are convertible into or 
exchangeable for Common Stock. In the absence of an 
established public market for the securities sold by the Company 
in a Below Market Transaction, fair market value shall be 
established by the Company's board of directors in a 
commercially reasonable manner. 

5.	Transfer of Warrant.  Subject to the provisions of 
Section 4 hereof, this Warrant may be transferred, in whole or in part, 
to any person or business entity, by presentation of the Warrant to the 
Company with written instructions for such transfer.  Upon such 
presentation for transfer, the Company shall promptly execute and 
deliver a new Warrant or Warrants in the form hereof in the name of 
the assignee or assignees and in the denominations specified in such 
instructions.  The Company shall pay all expenses incurred by it in 
connection with the preparation, issuance and delivery of Warrants 
under this Section.

6.	Warrant Holder Not Shareholder; Rights Offering; 
Preemptive Rights.  Except as otherwise provided herein, this Warrant 
does not confer upon the Holder, as such, any right whatsoever as a 
shareholder of the Company.  Notwithstanding the foregoing, if the 
Company should offer to all of the Company's shareholders the right to 
purchase any securities of the Company, then all shares of Common 
Stock that are subject to this Warrant shall be deemed to be outstanding 
and owned by the Holder and the Holder shall be entitled to participate 
in such rights offering.  The Company shall not grant any preemptive 
rights with respect to any of its capital stock without the prior written 
consent of the Holder.

7.	Observation Rights.  The Holder of this Warrant shall 
receive notice of and be entitled to attend or may send a representative 
to attend all meetings of the Company's Board of Directors in a non-
voting observation capacity and shall receive a copy of all 
correspondence and information delivered to the Company's Board of 
Directors, from the date hereof until such time as the indebtedness 
evidenced by the Note has been paid in full; provided, that Holder shall 
maintain the confidentiality of such information except for any 
disclosures required by law.

8.	Adjustment Upon Changes in Stock.  

(a)	If all or any portion of this Warrant shall be 
exercised subsequent to any stock split, stock dividend, 
recapitalization, combination of shares of the Company, or other 
similar event, occurring after the date hereof, then the Holder 
exercising this Warrant shall receive, for the aggregate Exercise 
Price, the aggregate number and class of shares which such 
Holder would have received if this Warrant had been exercised 
immediately prior to such stock split, stock dividend, 
recapitalization, combination of shares, or other similar event. 
 If any adjustment under this Section 8(a), would create a 
fractional share of Common Stock or a right to acquire a 
fractional share of Common Stock, such fractional share shall be 
disregarded and the number of shares subject to this Warrant 
shall be the next higher number of shares, rounding all fractions 
upward.  Whenever there shall be an adjustment pursuant to this 
Section 8(a), the Company shall forthwith notify the Holder or 
Holders of this Warrant of such adjustment, setting forth in 
reasonable detail the event requiring the adjustment and the 
method by which such adjustment was calculated.

(b)	If all or any portion of this Warrant shall be 
exercised subsequent to any merger, consolidation, exchange of 
shares, separation, reorganization or liquidation of the 
Company, or other similar event, occurring after the date 
hereof, as a result of which shares of Common Stock shall be 
changed into the same or a different number of shares of the 
same or another class or classes of securities of the Company or 
another entity, or the holders of Common Stock are entitled to 
receive cash or other property, then the Holder exercising this 
Warrant shall receive, for the aggregate Exercise Price, the 
aggregate number and class of shares, cash or other property 
which such Holder would have received if this Warrant had 
been exercised immediately prior to such merger, consolidation, 
exchange of shares, separation, reorganization or liquidation, or 
other similar event.  If any adjustment under this Section 8(b) 
would create a fractional share of Common Stock or a right to 
acquire a fractional share of Common Stock, such fractional 
share shall be disregarded and the number of shares subject to 
this Warrant shall be the next higher number of shares, rounding 
all fractions upward.  Whenever there shall be an adjustment 
pursuant to this Section 8(b), the Company shall forthwith notify 
the Holder or Holders of this Warrant of such adjustment, 
setting forth in reasonable detail the event requiring the 
adjustment and the method by which such adjustment was 
calculated.

9.	Put Agreement.

(a)	The Company hereby irrevocably grants and 
issues to Holder the right and option to sell to the Company (the 
"Put") this Warrant for a period of thirty (30) days immediately 
prior to the Expiration Date, at a purchase price (the "Put 
Price") equal to the Fair Market Value (as hereinafter defined) 
of the shares of Common Stock issuable to Holder upon exercise 
of this Warrant less the Exercise Price.

(b)	Holder may exercise the Put by delivery of 
written notice (the "Put Notice") of such exercise to the 
Company in the manner and at the address of the Company set 
forth in Section 14 hereof.  The Company shall pay to Holder, 
in cash or by wire transfer of immediately available funds, the 
Put Price within thirty (30) days of the receipt of the Put Notice.

(c)	For purposes of this Section 9, the Fair Market 
Value of the shares of Common Stock of the Company issuable 
pursuant to this Warrant shall be determined as follows:

(i)	The Company and the Holder shall each 
appoint an independent, experienced appraiser who is a 
member of a recognized professional association of 
business appraisers.  The two appraisers shall determine 
the value of the shares of Common Stock which would 
be issued upon the exercise of the Warrant, assuming 
that the sale would be between a willing buyer and a 
willing seller, both of whom have full knowledge of the 
financial and other affairs of the Company, and neither 
of whom is under any compulsion to sell or to buy.

(ii)	 If the higher of the two appraisals is not 
ten percent (10%) greater than the lower of the 
appraisals, the Fair Market Value shall be the average of 
the two appraisals.  If the higher of the two appraisals is 
equal to or greater than ten percent (10%) more than the 
lower of the two appraisals, then a third appraiser shall 
be appointed by the two appraisers, and if they cannot 
agree on a third appraiser, the American Arbitration 
Association shall appoint the third appraiser.  The third 
appraiser, regardless of who appoints him or her, shall 
have the same qualifications as the first two appraisers.

(iii)	  The Fair Market Value after the 
appointment of the third appraiser shall be the mean of 
the three appraisals.

(iv)	 The fees and expenses of the appraisers 
shall be paid one-half by the Company and one-half by 
the Holder.

(d)	Notwithstanding the foregoing, if the Common Stock is 
traded on a national securities exchange or included in the 
Nasdaq National Market, the Fair Market value will be the 
average of the closing price of the Common Stock during the 
twenty (20)  trading days preceding the payment of the Put Price 
(as listed in The Wall Street Journal).

10.	Registration.  

(a)	The Company and the Holder of the Warrant and 
the Shares agree that if at any time after the date hereof the 
Company shall propose to file a registration statement with 
respect to any of its Common Stock on a form suitable for a 
secondary offering, it will give notice in writing to such effect 
to the Holder(s) at least thirty (30) days prior to such filing, 
and, at the written request of any such registered holder, made 
within ten (10) days after the receipt of such notice, will include 
therein at the Company's cost and expense (including the fees 
and expenses of counsel to such Holder(s), but excluding 
underwriting discounts, commissions and filing fees attributable 
to the Shares included therein) such of the Shares as such 
Holder(s) shall request; provided, however, that if the offering 
being registered by the Company is underwritten and if the 
representative of the underwriters certifies in writing that the 
inclusion therein of the Shares would materially and adversely 
affect the sale of the securities to be sold by the Company 
thereunder, then the Company shall be required to include in the 
offering only that number of securities, including the Shares, 
which the underwriters determine in their sole discretion will 
not jeopardize the success of the offering (the securities so 
included to be apportioned pro rata among all selling 
shareholders according to the total amount of securities entitled 
to be included therein owned by each selling shareholder, but in 
no event shall the total amount of Shares included in the offering 
be less than the number of securities included in the offering by 
any other single selling shareholder unless all of the Shares are 
included in the offering).

(b)	Whenever the Company undertakes to effect the 
registration of any of the Shares, the Company shall, as 
expeditiously as reasonably possible:

(i)	Prepare and file with the Securities and 
Exchange Commission (the "Commission") a 
registration statement covering such Shares and use its 
best efforts to cause such registration statement to be 
declared effective by the Commission as expeditiously as 
possible and to keep such registration effective until the 
earlier of (A) the date when all Shares covered by the 
registration statement have been sold or (B) ninety (90) 
days from the effective date of the registration statement; 
provided, that before filing a registration statement or 
prospectus or any amendment or supplements thereto, 
the Company will furnish to each Holder of Shares 
covered by such registration statement and the 
underwriters, if any, copies of all such documents 
proposed to be filed (excluding exhibits, unless any such 
person shall specifically request exhibits), which 
documents will be subject to the review of such Holders 
and underwriters, and the Company will not file such 
registration statement or any amendment thereto or any 
prospectus or any supplement thereto (including any 
documents incorporated by reference therein) with the 
Commission if (A) the underwriters, if any, shall 
reasonably object to such filing or (B) if information in 
such registration statement or prospectus concerning a 
particular selling Holder has changed and such Holder or 
the underwriters, if any, shall reasonably object.

(ii)	Prepare and file with the Commission 
such amendments and post-effective amendments to such 
registration statement as may be necessary to keep such 
registration statement effective during the period 
referred to in Section 10(b)(i) and to comply with the 
provisions of the Securities Act with respect to the 
disposition of all securities covered by such registration 
statement, and cause the prospectus to be supplemented 
by any required prospectus supplement, and as so 
supplemented to be filed with the Commission pursuant 
to Rule 424 under the Securities Act.

(iii)	Furnish to the selling Holder(s) such 
numbers of copies of such registration statement, each 
amendment thereto, the prospectus included in such 
registration statement (including each preliminary 
prospectus), each supplement thereto and such other 
documents as they may reasonably request in order to 
facilitate the disposition of the Shares owned by them.

(iv)	Use its best efforts to register and qualify 
under such other securities laws of such jurisdictions as 
shall be reasonably requested by any selling Holder and 
do any and all other acts and things which may be 
reasonably necessary or advisable to enable such selling 
Holder to consummate the disposition of the Shares 
owned by such Holder, in such jurisdictions; provided, 
however, that the Company shall not be required in 
connection therewith or as a condition thereto to qualify 
to transact business or to file a general consent to service 
of process in any such states or jurisdictions.

(v)	Promptly notify each selling Holder of 
the happening of any event as a result of which the 
prospectus included in such registration statement 
contains an untrue statement of a material fact or omits 
any fact necessary to make the statements therein not 
misleading and, at the request of any such Holder, the 
Company will prepare a supplement or amendment to 
such prospectus so that, as thereafter delivered to the 
purchasers of such Shares, such prospectus will not 
contain an untrue statement of a material fact or omit to 
state any fact necessary to make the statements therein 
not misleading.

(vi)	Provide a transfer agent and registrar for 
all such Shares not later than the effective date of such 
registration statement.

(vii)	Enter into such customary agreements 
(including underwriting agreements in customary form 
for a primary offering) and take all such other actions as 
the underwriters, if any, reasonably request in order to 
expedite or facilitate the disposition of such Shares 
(including, without limitation, effecting a stock split or 
a combination of shares).

(viii)	Make available for inspection by any 
selling Holder or any underwriter participating in any 
disposition pursuant to such registration statement and 
any attorney, accountant or other agent retained by any 
such selling Holder or underwriter, all financial and 
other records, pertinent corporate documents and 
properties of the Company, and cause the officers, 
directors, employees and independent accountants of the 
Company to supply all information reasonably requested 
by any such seller, underwriter, attorney, accountant or 
agent in connection with such registration statement.

(ix)	Promptly notify the selling Holder(s) and 
the underwriters, if any, of the following events and (if 
requested by any such person) confirm such notification 
in writing:  (A) the filing of the prospectus or any 
prospectus supplement and the registration statement and 
any amendment or post-effective amendment thereto 
and, with respect to the registration statement or any 
post-effective amendment thereto, the declaration of the 
effectiveness of such documents, (B) any requests by the 
Commission for amendments or supplements to the 
registration statement or the prospectus or for additional 
information, (C) the issuance or threat of issuance by the 
Commission of any stop order suspending the 
effectiveness of the registration statement or the 
initiation of any proceedings for that purpose and (D) the 
receipt by the Company of any notification with respect 
to the suspension of the qualification of the Shares for 
sale in any jurisdiction or the initiation or threat of 
initiation of any proceeding for such purposes.

(x)	Make every reasonable effort to prevent 
the entry of any order suspending the effectiveness of the 
registration statement and obtain at the earliest possible 
moment the withdrawal of any such order, if entered.

(xi)	Cooperate with the selling Holder(s) and 
the underwriters, if any, to facilitate the timely 
preparation and delivery of certificates representing the 
Shares to be sold and not bearing any restrictive legends, 
and enable such Shares to be in such lots and registered 
in such names as the underwriters may request at least 
two (2) business days prior to any delivery of the Shares 
to the underwriters.

(xii)	Provide a CUSIP number for all the 
Shares not later than the effective date of the registration 
statement.

(xiii)	Prior to the effectiveness of the 
registration statement and any post-effective amendment 
thereto and at each closing of an underwritten offering, 
(A) make such representations and warranties to the 
selling Holder(s) and the underwriters, if any, with 
respect to the Shares and the registration statement as are 
customarily made by issuers in primary underwritten 
offerings; (B) use its best efforts to obtain "cold 
comfort" letters and updates thereof  from the 
Company's independent certified public accountants 
addressed to the selling Holders and the underwriters, if 
any, such letters to be in customary form and covering 
matters of the type customarily covered in "cold 
comfort" letters by underwriters in connection with 
primary underwritten offerings; (C) deliver such 
documents and certificates as may be reasonably 
requested (1) by the holders of a majority of the Shares 
being sold, and (2) by the underwriters, if any, to 
evidence compliance with clause (A) above and with any 
customary conditions contained in the underwriting 
agreement or other agreement entered into by the 
Company; and (D) obtain opinions of counsel to the 
Company and updates thereof (which counsel and which 
opinions shall be reasonably satisfactory to the 
underwriters, if any), covering the matters customarily 
covered in opinions requested in underwritten offerings 
and such other matters as may be reasonably requested 
by the selling Holders and underwriters or their counsel. 
 Such counsel shall also state that no facts have come to 
the attention of such counsel which cause them to believe 
that such registration statement, the prospectus contained 
therein, or any amendment or supplement thereto, as of 
their respective effective or issue dates, contains any 
untrue statement of any material fact or omits to state 
any material fact necessary to make the statements 
therein not misleading (except that no statement need be 
made with respect to any financial statements, notes 
thereto or other financial data or other expertized 
material contained therein).  If for any reason the 
Company's counsel is unable to give such opinion, the 
Company shall so notify the Holders of the Shares and 
shall use its best efforts to remove expeditiously all 
impediments to the rendering of such opinion.

(xiv)	Otherwise use its best efforts to comply 
with all applicable rules and regulations of the 
Commission, and make generally available to its security 
holders earnings statements satisfying the provisions of 
Section 11(a) of the Securities Act, no later than forty-
five (45) days after the end of any twelve-month period 
(or ninety (90) days, if such period is a fiscal year) (A) 
commencing at the end of any fiscal quarter in which the 
Shares are sold to underwriters in a firm or best efforts 
underwritten offering, or (B) if not sold to underwriters 
in such an offering, beginning with the first month of the 
first fiscal quarter of the Company commencing after the 
effective date of the registration statement, which 
statements shall cover such twelve-month periods. 

(c)	After the date hereof, the Company shall not 
grant to any holder of securities of the Company any registration 
rights which have a priority greater than or equal to those 
granted to Holders pursuant to this Warrant without the prior 
written consent of the Holder(s).

(d)	The Company's obligations under Section 10(a) 
above with respect to each Holder of Shares are expressly 
conditioned upon such Holder's furnishing to the Company in 
writing such information concerning such holder and the terms 
of such holder's proposed offering as the Company shall 
reasonably request for inclusion in the registration statement. 
 If any registration statement including any of the Shares is 
filed, then the Company shall indemnify each Holder thereof 
(and each underwriter for such holder and each person, if any, 
who controls such underwriter within the meaning of the 
Securities Act) from any loss, claim, damage or liability arising 
out of, based upon or in any way relating to any untrue 
statement of a material fact contained in such registration 
statement or any omission to state therein a material fact 
required to be stated therein or necessary to make the statements 
therein not misleading, except for any such statement or 
omission based on information furnished in writing by such 
Holder of the Shares expressly for use in connection with such 
registration statement; and such Holder shall indemnify the 
Company (and each of its officers and directors who has signed 
such registration statement, each director, each person, if any, 
who controls the Company within the meaning of the Securities 
Act, each underwriter for the Company and each person, if any, 
who controls such underwriter  within the meaning of the 
Securities Act) and each other such holder against any loss, 
claim, damage or liability arising from any such statement or 
omission which was made in reliance upon information 
furnished in writing to the Company by such holder of the 
Shares expressly for use in connection with such registration 
statement.

(e)	For purposes of this Section 10, all of the Shares 
shall be deemed to be issued and outstanding.

11.	Certain Notices.  In case at any time the Company shall 
propose to:

(a)	declare any cash dividend upon its Common 
Stock;

(b)	declare any dividend upon its Common Stock 
payable in stock or make any special dividend or other 
distribution to the holders of its Common Stock;

(c)	offer for subscription to the holders of any of its 
Common Stock any additional shares of stock in any class or 
other rights;

(d)	reorganize, or reclassify the capital stock of the 
Company, or consolidate, merge or otherwise combine with, or 
sell of all or substantially all of its assets to, another 
corporation;

(e)	voluntarily or involuntarily dissolve, liquidate or 
wind up of the affairs of the Company; or

(f)	redeem or purchase any shares of its capital stock 
or securities convertible into its capital stock;

then, in any one or more of said cases, the Company shall give 
to the Holder of the Warrant, by certified or registered mail, (i) 
at least twenty (20) days' prior written notice of the date on 
which the books of the Company shall close or a record shall be 
taken for such dividend, distribution or subscription rights or for 
determining rights to vote in respect of any such reorganization, 
reclassification, consolidation, merger, sale, dissolution, 
liquidation or winding up, and (ii) in the case of such 
reorganization, reclassification, consolidation, merger, sale, 
dissolution, liquidation or winding up, at least twenty (20) days' 
prior written notice of the date when the same shall take place. 
 Any notice required by clause (i) shall also specify, in the case 
of any such dividend, distribution or subscription rights, the 
date on which the holders of Common Stock shall be entitled 
thereto, and any notice required by clause (ii) shall specify the 
date on which the holders of Common Stock shall be entitled to 
exchange their Common Stock for securities or other property 
deliverable upon such reorganization, reclassification, 
consolidation, merger, sale, dissolution, liquidation or winding 
up, as the case may be.

12.	Rights of Co-Sale.  

(a)	Jack Wolfe (the "Management/Venture Capital 
Shareholders") shall enter into any transaction that would result 
in the sale by him of any Common Stock now or hereafter 
owned by him unless prior to such sale such Management 
Shareholder shall give written notice (the "Co-Sale Notice") to 
Holder addressed and delivered as set forth in Section 14 hereof, 
of its intention to effect such sale in order that Holder may 
exercise its rights under this Section 12 as hereinafter described. 
 Such notice shall set forth (i) the number of shares to be sold by 
such Management Shareholder, (ii) the principal terms of the 
sale, including the price at which the shares are intended to be 
sold, and (iii) an offer by such Management Shareholder to use 
his best efforts to cause to be included with the shares to be sold 
by him in the sale, on a share-by-share basis and on the same 
terms and conditions, the Shares issuable or issued to Holder 
pursuant this Warrant.

(b)	If Holder has not accepted such offer in writing 
within a period of ten (10) days from the date of receipt of the 
Co-Sale Notice, then such Management Shareholder shall 
thereafter be free for a period of ninety (90) days to sell the 
number of shares specified in the Co-Sale Notice, at a price no 
greater than the price set forth in the Co-Sale Notice and on 
otherwise no more favorable terms to such Management 
Shareholder than as set forth in Co-Sale Notice, without any 
further obligation to Holder in connection with such sale.  In the 
event that such Management Shareholder fails to consummate 
such sale within such ninety-day period, the shares specified in 
Co-Sale Notice shall continue to be subject to this Section 12.

(c)	If Holder accepts such offer in writing within ten-
day period, then such acceptance shall be irrevocable unless 
such Management Shareholder shall be unable to cause to be 
included in the sale the number of Shares of stock held by 
Holder and set forth in the written acceptance.  In that event, 
such Management Shareholder and Holder shall participate in 
the sale equally, with such Management Shareholder and Holder 
each selling half the total number of such shares to be sold in the 
sale.

13.	Article and Section Headings.  Numbered and titled 
article and section headings are for convenience only and shall not be 
construed as amplifying or limiting any of the provisions of this 
Warrant.

14.	Notice.  Any and all notices, elections or demands 
permitted or required to be made under this Warrant shall be in writing, 
signed by the party giving such notice, election or demand and shall be 
delivered personally, telecopied, or sent by certified mail or overnight 
via nationally recognized courier service (such as Federal Express), to 
the other party at the address set forth below, or at such other address 
as may be supplied in writing and of which receipt has been 
acknowledged in writing.  The date of personal delivery or telecopy or 
two (2) business days after the date of mailing (or the next business day 
after delivery to such courier service), as the case may be, shall be the 
date of such notice, election or demand.  For the purposes of this 
Warrant:

The Address of Holder is:		Sirrom Investments, Inc.
Suite 200
500 Church Street
Nashville, TN 37219
Attention: Evelyn Mordechi
Telecopy No. 615/726-1208

with a copy to:			Caldwell & Caldwell, P.C.
Suite 200 
500 Church Street
Nashville, TN 37219
Attention: Philip S. Clark, Esq.
Telecopy No. 615/256-9958

The Address of Company is:	 Metrisa, Inc.
25 Wiggins Avenue
Bedford, MA 01790
Attention: Jack E. Wolfe
Telecopy No. 781/275-9665

with a copy to:			Bowditch & Dewey
311 Main Street
Worcester, MA 01608
Attention: David J. Brown, Esq.
Telecopy No.  508/756-7636

15.	Severability.  If any provisions(s) of this Warrant or the 
application thereof to any person or circumstances shall be invalid or 
unenforceable to any extent, the remainder of this Warrant and the 
application of such provisions to other persons or circumstances shall 
not be affected thereby and shall be enforced to the greatest extent 
permitted by law.

16.	Entire Agreement.  This Warrant between the Company 
and Holder represents the entire agreement between the parties 
concerning the subject matter hereof, and all oral discussions and prior 
agreement are merged herein.

17.	Governing Law and Amendments.  This Warrant shall 
be construed and enforced under the laws of the State of Tennessee 
applicable to contracts to be wholly performed in such State.  No 
amendment or modification hereof shall be effective except in a writing 
executed by each of the parties hereto.

18.	Counterparts.  This Warrant may be executed in any 
number of counterparts and be different parties to this Warrant in 
separate counterparts, each of which when so executed shall be deemed 
to be an original and all of which taken together shall constitute one and 
the same Warrant.

19.	Consent to Jurisdiction; Exclusive Venue.  The 
Company hereby irrevocably consents to the jurisdiction of the United 
States District Court for the Middle District of Tennessee and of all 
Tennessee state courts sitting in Davidson County, Tennessee, for the 
purpose of any litigation to which Holder may be a party and which 
concerns this Warrant.  It is further agreed that venue for any such action 
shall lie exclusively with courts sitting in Davidson County, Tennessee, 
unless Holder agrees to the contrary in writing.

20.	Waiver of Trial by Jury.  HOLDER AND THE 
COMPANY HEREBY KNOWINGLY AND VOLUNTARILY WITH 
THE BENEFIT OF COUNSEL WAIVE TRIAL BY JURY IN ANY 
ACTIONS, PROCEEDINGS, CLAIMS OR COUNTER-CLAIMS, 
WHETHER IN CONTRACT OR TORT OR OTHERWISE, AT LAW 
OR IN EQUITY, ARISING OUT OF OR IN ANY WAY RELATING 
TO THIS WARRANT.

 	IN WITNESS WHEREOF, the parties hereto have set their 
hands as of the date first above written.

			COMPANY:			

			METRISA, INC., 
			a Delaware corporation


			By:_____________________________________
   
Title:____________________________________



			HOLDER:			

			SIRROM INVESTMENTS, INC., 
			a Tennessee corporation

			By:______________________________________
   	   
Title:____________________________________


 	IN WITNESS WHEREOF, the parties hereto have executed or 
caused this Warrant to be executed as of the date first above written for 
the purpose of agreeing to the terms and conditions of Section 12 
hereof. 


			MANAGEMENT SHAREHOLDERS:



			________________________________________
			Jack Wolfe




 Please use auto paragraph numbering using levels. 1. 
level 2; (a) level 3;
and (i) level 4.  Thanks.

 Please do no remove page break.  Thanks.

 Please do no remove page break.  Thanks.

{J:\clients\bus\h2148\0100\00051662.TXT;1}
1



EXHIBIT 10.16

SECOND LOAN MODIFICATION AGREEMENT

	This Second Loan Modification Agreement is entered into as of 
September 23, 1998, by and between METRISA, INC., formerly known as 
Holometrix, Inc., successor by merger with, among others, Tytronics 
Incorporated ("Borrower"), a Delaware corporation whose address is 25 
Wiggins Avenue, Bedford, Massachusetts 01730, and SILICON VALLEY 
BANK, a California-based bank ("Bank") with its principal place of 
business at 3003 Tasman Drive, Santa Clara, CA 95054, and with a loan 
production office located at Wellesley Office Park, 40 William Street, Suite 
350, Wellesley, Massachusetts 02481, doing business under the name 
"Silicon Valley East".

1.	DESCRIPTION OF EXISTING INDEBTEDNESS.  Among other 
indebtedness which may be owing by Borrower to Bank, Borrower is 
indebted to Bank pursuant to, among other documents, (i) a certain Loan and 
Security Agreement dated as of July 24, 1997, as amended by a certain Loan 
Modification and Assumption Agreement dated as of July 23, 1998 (as 
amended, the "Loan Agreement"), and (ii) a certain Promissory Note dated 
July 24, 1997 (the "Note").  Capitalized terms used but not otherwise 
defined herein shall have the same meaning as in the Loan Agreement.

Hereinafter, all indebtedness owing by Borrower to Bank shall be referred to 
as the "Indebtedness."

2.	DESCRIPTION OF COLLATERAL AND GUARANTIES.  
Repayment of the Indebtedness is secured by the Collateral as described in 
the Loan Agreement.

Hereinafter, the Loan Agreement, together with all other documents 
securing repayment of the Indebtedness shall be referred to as the "Security 
Documents".  Hereinafter, the Security Documents, together with all other 
documents evidencing or securing the Indebtedness shall be referred to as 
the "Existing Loan Documents".

3.	DESCRIPTION OF CHANGE IN TERMS.
	
	A.	Modifications to Loan Agreement.

		1.	The Loan Agreement shall be amended by deleting 
the following definition appearing in Section 1.1 
thereof.


	"Borrowing Base" means an amount equal to 
the lesser of: (i) seventy percent (70.0%) of 
Eligible Accounts as determined by Bank 
with reference to the most recent Borrowing 
Base Certificate delivered by Borrower, 
increasing to seventy-five percent (75.0%) of 
Eligible Accounts after the Borrower reports 
two (2 ) consecutive profitable quarters, and 
(ii) for Advances through September 30, 
1997, the then existing Tangible Net Worth 
of the Borrower, plus "Minority Interest" as 
defined in the Borrower's balance sheet for 
such period, and for Advances after 
September 30, 1997, the then existing 
Tangible Net Worth of the Borrower, 
multiplied by 1. l.
			
		and inserting in lieu thereof the following:

	"Borrowing Base" means an amount equal 
to: (i) seventy-five percent (75.0%) of 
Eligible Accounts as determined by Bank 
with reference to the most recent Borrowing 
Base Certificate delivered by Borrower, plus 
(ii) twenty percent (20.0%) of the value of 
Borrower's Eligible Inventory (valued at the 
lower of cost or wholesale fair market value) 
as determined by Bank with reference to the 
most recent Borrowing Base Certificate 
delivered by Borrower, minus (iii) the then 
outstanding principal balance of the Term 
Loan.

		2.	The Loan Agreement shall be amended by deleting 
the following definition appearing in Section 1.1 
thereof:

		`"Committed Revolving Line" means a credit 
extension of up to One Million Dollars 
($1,000,000.00).

				and inserting in lieu thereof the following:

	`"Committed Revolving Line" means a credit 
extension of up to One Million Two Hundred 
Fifty Thousand Dollars ($1 ,250,000,00).

		3.	The Loan Agreement shall be amended by inserting 
after the definition of "Eligible Foreign Accounts" 
appearing in Section 1.1 thereof the following new 
definition:

				`"Eligible Inventory" means that portion of 
Borrower's Inventory that is located at 
Borrower's principal place of business or 
such other locations as are permitted under 
Section 7.11 and that complies with the 
representations and warranties set forth in 
Section 5.5, but shall in any event exclude 
used, returned or obsolete Inventory.  For 
purposes hereof, Inventory shall be limited to 
raw materials and finished goods of the 
Borrower.

		4.	The Loan Agreement shall be amended by deleting 
the following definition appearing in Section 1.1 
thereof:

				`"Revolving Maturity Date" means 
September 23. 1998.

				and inserting in lieu thereof the following:
			`"Revolving Maturity Date" means 
September 23, 1999.

		5.	The Loan Agreement shall be amended by deleting 
the following text appearing as Section 6.8 thereof:

				"6.8 Quick Ratio.  Borrower shall maintain as 
of the last day of each of the following 
periods, a ratio of Quick Assets to Current 
Liabilities as follows: (a) Quarter ending June 
30, 1997 - 0.50:1.0; (b) Months ending July 
31, 1997, and August 31, 1997 - 0.35:1.0; (c) 
Month ending October 31, 1997, and each 
subsequent month which is not also a quarter 
end - 0.40:1.0; and (d) Quarter ending 
December 31 , 1997, and all subsequent 
quarters - 0.70:1.0.

				and inserting in lieu thereof the following:

				6.8 Quick Ratio.  Borrower shall maintain as 
of the last day of each of the following 
periods, a ratio of Quick Assets to Current 
Liabilities as follows: (a) Quarter ending 
September 30, 1998 - 0.70:1.0; (b) Quarter 
ending December 31, 1998 - 0.60:1.0; (c) 
Quarter ending March 31, 1999- 0.65:1.0; (d) 
Quarter ending June 30, 1999 and for each 
quarter thereafter - 0.70:1.0; and (e) Month 
ending October 31, 1998, and each 
subsequent month which is not also a quarter 
end - 0.50: 1.0.

	6.	The Loan Agreement shall be amended by deleting 
the following text appearing as Section 6.9 thereof:

	6.9 Tangible Net Worth.  Borrower shall 
maintain as of the last day of each of the 
following periods, a Tangible Net Worth as 
follows: (a) Month ending June 30, 1997 - 
$550,000.00; (b) Months ending July 31, 
1997, and August 31, 1997 - $500,000.00; (c) 
Quarter ending September 30, 1997, and each 
subsequent quarter - $1,150,000.00; and (d) 
Month ending October 31, 1997, and each 
subsequent month which is not also a quarter 
end - $900,000.00.

		and inserting in lieu thereof the following

	6.9 Tangible Net Worth.  Borrower shall 
maintain as of the last day of each of the 
following periods, a Tangible Net Worth as 
follows: (a) Quarter ending September 30, 
1998, and each subsequent quarter - 
$1,200,000.00; and (b) Month ending 
October 31, 1998, and each subsequent 
month which is not also a quarter end - 
$900,000 00.
	
	7.	The Loan Agreement shall be amended by deleting 
the following text appearing as Section 6.13 thereof:

	6.13 Net Income.  Borrower shall maintain 
on the last day of each of the following 
quarters, Net Income as follows: (a) Quarter 
ending June 30,1997 -  ($25,000.00); (b) 
Quarter ending September 30, 1997 - 
$150,000.00; (c) Quarter ending December 
31, 1997 - ($75,000.00); (d) Quarter ending 
March 31, 1998 - $1.00; and (e) Quarter 
ending June 30 1998 - $50,000.00.

		and inserting in lieu thereof the following:

	6.13 Net Income.  Borrower shall maintain 
on the last day of each of the following 
quarters, Net Income as follows: (a) Quarter 
ending September 30, 1998 - $250,000.00; 
(b) Quarter ending December 31, 1998 - -
($375,000.00); (c) Quarter ending March 31, 
1999 - ($125,000.00); and (d) Quarter ending 
June 30, 1999 and for each quarter thereafter - 
$1.00.

	8.	The Loan Agreement shall be amended by deleting 
the Compliance Certificate attached as Exhibit D to 
the Loan Agreement and inserting in lieu thereof 
Exhibit D attached to this Loan Modification 
Agreement.

?	9.	The Loan Agreement shall be amended by deleting 
the Borrowing Base Certificate attached as Exhibit 
C to the Loan Agreement and inserting in lieu 
thereof Exhibit C attached to this Loan 
Modification Agreement.

4.	FACILITY FEE.  Borrower shall pay to Bank a facility fee (the 
"Facility Fee") equal to Ten Thousand Dollars ($10,000.00) which fee shall 
be due on the date hereof and which shall be deemed fully earned as of the 
date hereof.

 5.	RATIFICATION OF LOAN DOCUMENTS.  Borrower hereby 
ratifies, confirms, and reaffirms all terms and conditions of all security or 
other collateral granted to the Bank, and confirms that the indebtedness and 
Obligations secured thereby includes, without limitation, the Indebtedness.

6.	CONSISTENT CHANGES.  The Existing Loan Documents are 
hereby amended wherever necessary to reflect the changes described above.


7.	NO DEFENSES OF BORROWER.  Borrower agrees that it has no 
defenses against the obligations to pay any amounts under the Indebtedness.


8.	CONTINUING VALIDITY.  Borrower understands and agrees that 
in modifying the existing Indebtedness, Bank is relying upon Borrower's 
representations, warranties, and agreements, as set forth in the Existing Loan 
Documents.  Except as expressly modified pursuant to this Loan 
Modification Agreement, the terms of the Existing Loan Documents remain 
unchanged and in full force and effect.  Bank's agreement to modifications 
to the existing Indebtedness pursuant to this Loan Modification Agreement 
in no way shall obligate Bank to make any future modifications to the 
Indebtedness.  Nothing in this Loan Modification Agreement shall constitute 
a satisfaction of the Indebtedness.  It is the intention of Bank and Borrower 
to retain as liable parties all makers and endorsers of Existing Loan 
Documents, unless the party is expressly released by Bank in writing.  No 
maker, endorser, or guarantor will be released by virtue of this Loan 
Modification Agreement.  The terms of this paragraph apply not only to this 
Loan Modification Agreement, but also to all subsequent loan modification 
agreements.

9.	JURISDICTION/VENUE.  Borrower accepts for itself and in 
connection with its properties, unconditionally, the non-exclusive 
jurisdiction of any state or federal court of competent jurisdiction in the 
Commonwealth of Massachusetts in any action, suit, or proceeding of any 
kind against it which arises out of or by reason of this Loan Modification 
Agreement; provided, however, that if for any reason Bank cannot avail 
itself of the courts of the Commonwealth of Massachusetts, then venue shall 
lie in Santa Clara County, California.

10.	COUNTERSIGNATURE.  This Loan Modification Agreement shall 
become effective only when it shall have been executed by Borrower and 
Bank (provided, however, in no event shall this Loan Modification 
Agreement become effective until signed by an officer of Bank in 
California),

	This Loan Modification Agreement is executed as of the date first 
written above.


BORROWER:	BANK:

METRISA, INC., formerly known as	SILICON VALLEY BANK, 
doing Holometrix, Inc., successor 	doing business as 
by merger with, doing business as among	SILICON VALLEY EAST	
others, Tytronics Incorporated


By:_______________________	By:____________________

Name:_____________________	Name:__________________

Title:______________________	Title:___________________	

 		SILICON VALLEY BANK
	

						
		By:____________________

	Name:__________________
						
		Title:___________________
 	(signed in Santa Clara 
County, California)
	


 

 
 
- - 2 -
{J:\clients\bus\h2148\0100\00051663.TXT;1}

{J:\clients\bus\h2148\0100\00051663.TXT;1}



                                 ERNST & YOUNG LLP
                                 60 STATE STREET
                                 BOSTON, MA  02109








December 28, 1998



Mr. John A. Hanna, Jr.
Treasurer and Chief Financial Officer
Metrisa, Inc.
25 Wiggins Avenue
Bedford, MA  01730

Dear Jack:

Enclosed is a manually signed copy of our opinion on the 1997 financial
statements of Tytronics Incorporated.  Please retain this letter in your
files as evidence of our authorization to include the attached opinion and
our typed signature in your 1998 Annual Report on Form 10-K filed by
Metrisa, Inc. with the Securities and Exchange Commission under Regulation
S-T.

If you have any questions regarding the form or use of this opinion, please
call me at (617) 859-6458.

                                        Sincerely,



                                        John K. Haley
                                        Partner



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet and the related consolidated statements of income,
stockholders' equity and of cash flows and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       2,469,053
<SECURITIES>                                         0
<RECEIVABLES>                                2,005,102
<ALLOWANCES>                                  (78,500)
<INVENTORY>                                  1,370,460
<CURRENT-ASSETS>                             5,859,144
<PP&E>                                       1,224,524
<DEPRECIATION>                               (846,741)
<TOTAL-ASSETS>                               8,207,908
<CURRENT-LIABILITIES>                        2,595,592
<BONDS>                                      2,833,777
                                0
                                          0
<COMMON>                                       511,456
<OTHER-SE>                                   2,267,083
<TOTAL-LIABILITY-AND-EQUITY>                 8,207,908
<SALES>                                      8,252,450
<TOTAL-REVENUES>                             8,252,450
<CGS>                                        3,721,015
<TOTAL-COSTS>                                3,721,015
<OTHER-EXPENSES>                             4,066,180
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             126,482
<INCOME-PRETAX>                                338,773
<INCOME-TAX>                                   100,844
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 17,345
<CHANGES>                                            0
<NET-INCOME>                                   220,584
<EPS-PRIMARY>                                     0.22
<EPS-DILUTED>                                     0.22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission