NEW JERSEY STEEL CORP
10-Q, 1995-07-17
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: SMITH BARNEY ARIZONA MUNICIPALS FUNDS INC, 24F-2NT, 1995-07-17
Next: SHOWSCAN ENTERTAINMENT INC, DEF 14A, 1995-07-17



                    SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC 20549

                                FORM 10-Q
(Mark One)

[ X ]          Quarterly report pursuant to Section 13 or 15(d) of the
               Securities Exchange Act of 1934 

for the quarterly period ended May 31, 1995 or

[    ]         Transaction report pursuant to Section 13 or 15(d) of the
               Securities Exchange Act of 1934

For the transition period from _________________ to _______________________

Commission file number 0-15838

                        NEW JERSEY STEEL CORPORATION
               ----------------------------------------------          
           (Exact name of registrant as specified in its charter)

             DELAWARE                                       22-2137967     
- -------------------------------                        --------------------
(State or other jurisdiction of                        (I.R.S. Employer  
incorporation or organization)                         Identification No.) 

          NORTH CROSSMAN ROAD, SAYREVILLE, NEW JERSEY          08872       
- ---------------------------------------------------------------------------
     (Address of principal executive offices)           (Zip Code)

Registrant's telephone number, include area code:      (908) 721-6600     
                                                  -------------------------

                              Not Applicable                                
- --------------------------------------------------------------------------- 
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                         Yes    X     No 
                              -----       -----   

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934  subsequent to the distribution of securities under a
plan confirmed by a court.

                         Yes ______  No _____

                   APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of May 31, 1995.

$.01 Par Value Common Stock                            5,893,370
- ---------------------------                    ------------------------------
     (Title of Class)                          (Number of Shares Outstanding)

NEW JERSEY STEEL CORPORATION AND SUBSIDIARY
Condensed Consolidated Balance Sheets
(Dollars in Thousands, Except Per Share Data)
<TABLE>
                                              May 31,           November 30,
Assets                                          1995                   1994
- ------                                ---------------        ---------------
                                        (Unaudited) 
<S>                                   <C>                    <C>         
Current assets:
 Cash and cash equivalents            $            3         $          337 
 Receivables:
   Trade, less allowance for 
   doubtful receivables of $2,057
   and $1,846 in 1995 and 1994, 
   respectively                               20,772                 19,874 
 Trade - affiliates                            2,349                  2,858 
 Other                                           371                    364 
                                      ---------------        --------------- 
     Net receivables                          23,492                 23,096 

 Inventories                                  21,685                 14,853 
 Prepaid expenses and 
   other current assets                          757                  1,620 
                                      ---------------        --------------- 
     Total current assets                     45,937                 39,906 
 
 Property, plant and equipment, net           76,122                 73,928 
 Other assets                                  4,724                  3,931 
 Deferred income taxes                         4,518                  4,518 
 Real estate held for investment, net         13,700                 13,953 
                                      ---------------        --------------- 
                                             145,001                136,236 
                                      ===============        =============== 

Liabilities and Stockholders' Equity
- ------------------------------------
Current liabilities: 
 Note payable - bank                          17,893                     -- 
 Accounts payable - trade                     29,547                 27,824 
 Due to parent                                   563                    339 
 Accrued expenses                              5,722                  5,015 
 Customer deposit                                 --                  3,072 
                                      ---------------         -------------- 
     Total current liabilities                53,725                 36,250 

Note payable - bank                               --                 10,536 
Stockholders' equity:
 Preferred stock, $.01 par value.
   Authorized 5,000,000 shares;
   none issued.                                   --                     -- 
 Common stock, $.01 par value.
   Authorized 15,000,000 shares;
   issued and outstanding 5,893,370
   shares in 1995 and 1994.                       59                     59 
 Additional paid-in capital                  133,904                133,904 
 Accumulated deficit                         (42,687)               (44,513)
                                       --------------        ---------------
     Total stockholders' equity               91,276                 89,450 

Commitments and contingencies                                              
                                       --------------        ---------------
                                       $     145,001         $      136,236 
                                       ==============        ===============
</TABLE>
See accompanying notes to condensed consolidated financial
statements.

NEW JERSEY STEEL CORPORATION AND SUBSIDIARY
Condensed Consolidated Statement of Operations
Three-Month And Six-Month Periods ended
May 31, 1995 and May 31, 1994
(In Thousands, Except Per Share Data)
<TABLE>
                                   Three-Months             Six-Months
                                   Ended May 31,          Ended May 31,
                                 1995         1994       1995         1994
                              ---------------------   ---------------------
                                 (Unaudited)         (Unaudited)
<S>                           <C>           <C>        <C>          <C>
Net sales                     $35,017       33,124     61,477       53,832 
Net sales - affiliates          2,155        2,717      5,588        4,358 
Cost of sales                  33,777       35,712     61,711       57,499 
                              ---------------------   ---------------------
     Gross profit               3,395          129      5,354          691 

Selling, general and
 administrative expenses        1,760        1,655      3,439        3,298 
                              ---------------------   ---------------------
     Operating income           1,635       (1,526)     1,915       (2,607)

Other:
 Interest, net (expense)
  income                         (225)          14       (284)          18 
 Rental income                     33          157         81          331 
 Other, net                        27           --        (68)          -- 

     Earnings (loss) before
     provision for income
     taxes and equity in
     operations of investee     1,470       (1,355)     1,644        (2,258)

Provision for income taxes        179           --        223            -- 

     Earnings (loss) before 
     equity in operations of
     investee                   1,291       (1,355)     1,421        (2,258)

Equity in operations of 
investee                          163           --        405            -- 

     Net earnings (loss)        1,454       (1,355)     1,826        (2,258)

Net earnings (loss) per
common share                      .25         (.23)       .31          (.38)

Weighted average number of 
shares outstanding              5,893        5,874      5,893         5,874
</TABLE>

See accompanying notes to condensed consolidated financial
statements.

NEW JERSEY STEEL CORPORATION AND SUBSIDIARY
Consolidated Statements of Cash Flows
Six-Month Periods Ended May 31, 1995 and 1994
(Dollars in Thousands)
<TABLE>
                                                        1995           1994
                                                      -------        -------
                                                    (Unaudited)
<S>                                                  <C>            <C>
Cash flows from operating activities:              
     Net earnings (loss)                             $ 1,826        $(2,258)
     Adjustments to reconcile net
      earnings (loss) to net cash (used in)
      provided by operating activities:
          Depreciation                                 3,522          2,593 
          Provision for losses on
           trade receivables                             211            330 
          Equity in operations of 
           investee                                     (405)            -- 
          Changes in assets and
           liabilities:
            Increase in net receivables                 (607)        (4,371)
            (Increase) decrease in 
             inventories                              (6,832)         5,613 
            Decrease (increase) in
             prepaid expenses and other                               
             current assets                              863           (337)
            Increase in other assets                    (388)            -- 
            Increase in accounts 
             payable - trade                           1,723          3,145 
            (Decrease) increase in due
             to parent,accrued expenses 
             and customer deposit                     (2,141)           153 
                                                      -------        -------

               Net cash (used in)
               provided by operating
               activities                             (2,228)         4,868 
                                                      -------        -------
Cash flows from investing activities:
     Capital expenditures                             (5,463)       (24,461)
                                                      -------        -------
Cash flows from financing activities:
     Bank borrowings - net                             7,357         17,900 
                                                      -------        -------

          Net (decrease) increase in cash
          and cash equivalents                          (334)        (1,693)

Cash and cash equivalents at beginning
of period                                                337          2,536 
                                                      -------        -------
Cash and cash equivalents at end of period           $     3        $   843 
                                                      =======        =======
</TABLE>
See accompanying notes to condensed consolidated financial
statements.

New Jersey Steel Corporation
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
May 31, 1995 and November 30, 1994
(Dollars in Thousands, Except Per Share Amounts)
(Unaudited)

(1)  Basis of Presentation

     The unaudited condensed consolidated financial statements of
New Jersey Steel Corporation and subsidiary (the Company), in the
opinion of management, include all adjustments (consisting of
normal recurring accruals) necessary for a fair presentation of
the results of such periods.  The results of operations for the
three- and six-month periods ended May 31, 1995 and 1994 are not
necessarily indicative of the results to be expected for the
entire year.  The accompanying interim financial statements
should be read in conjunction with the Company's audited 1994
consolidated financial statements.

(2)  Capital Stock

     During the six-month periods ended May 31, 1995 and 1994 no
stock options were granted or exercised.

(3)  Inventories

     Inventories consist of the following:
<TABLE>
                                    May 31         Nov 30
                                     1995           1994
                                    ------        -------
          <S>                      <C>             <C>
          Finished goods           $11,240          4,707
          Work-in-process              872            305
          Raw materials, spare
            Parts and supplies       9,573          9,841
                                    ------        -------
                                   $21,685         14,853
                                    ======        =======
</TABLE>
(4)  Per Common Share Amounts

     Per common share amounts are based on the weighted average
number of shares of common stock outstanding during each period. 
The effect of stock options for the three- and six-month periods
ended May 31, 1995 was not material and for the three- and six-month
periods ended May 31, 1994 was antidilutive.

(5)  Line of Credit

     In May 1995, the Company amended its revolving credit
facility increasing the maximum amount of such facility to
$23,000 from $20,000 and which is to remain in effect until
August 31, 1995, at which time the maximum amount of the
revolving credit facility will revert to $20,000.  All other
terms and conditions remain unchanged.  As of May 31, 1995, the
Company had bank borrowings of $17,893 under its revolving credit
facility.  The credit facility expires on December 31, 1995. 
Advances under the credit facility are secured by the Company's
accounts receivable and inventory.  Total interest paid and
interest expense capitalized under the aforementioned facility
totaled $380 and $317, respectively, for the three-month period
ended May 31, 1995.

(6)  Commitments and Contingencies

     The Company's mill is classified, in the same manner as
similar steel mills in the industry, as generating hazardous
waste due to the production of dust that contains lead, cadmium
and chromium.  The Company collects the dust resulting from its
melting operation through an emissions control system and manages
it through a waste recycling firm.

     In September 1994, the New Jersey Department of
Environmental Protection (the "NJDEP") issued a "Permit to
Construct, Install or Alter Control Apparatus or Equipment" and a
"Prevention of Significant Deterioration Permit" (the "Permit")
to the Company.  The Permit authorizes the Company to complete
the currently ongoing mill modernization project, contains a
temporary operating permit and directs that the testing required
for issuance of a five-year certificate to operate be performed
by December 8, 1995.  The Company believes that the mill
modernization project contains the improvements necessary to
bring the Sayreville Mill up to the operating standards contained
in the Permit.  As a consequence, management believes that the
new five-year operating permit will be issued by the NJDEP.

     At this time, management believes the Company is in
compliance in all material respects with applicable environmental
requirements.  Management does not anticipate any substantial
increase in its costs for environmental remediation or that such
costs will have adverse effect on the Company's competitive
position, operations or results.

     The Company and Von Roll AG ("Von Roll") are defendants in
an action entitled MOUNTAINEER BOLT, INC. And ADVANCED MINING
SYSTEMS. INC. v. BRUCE A. CASSIDY, FREDERICK B. MUNSON, EXCEL
MINING SYSTEMS, INC., NEW JERSEY STEEL CORPORATION, VON ROLL LTD. 
The action was originally brought in state court in West Virginia
in 1991 against Excel Mining, Bruce Cassidy and Fred Munson and
involved allegations that the defendants had conspired to destroy
the mine roof bolt business of Advanced Mining Systems, Inc.
("AMS").  The original complaint sought damages in excess of $12
million.  In 1992, an amended complaint added the Company and Von
Roll as additional parties and claimed that they conspired with
the original defendants to destroy the mine roof bolt business of
AMS.  The action was subsequently removed to the Northern
District of West Virginia and then, in 1993, transferred to the
Southern District of New York in connection with the 1992
bankruptcy filing of AMS in the Bankruptcy Court for the Southern
District of New York.  A motion to dismiss New Jersey Steel and
Von Roll has been pending, undecided, for several years.  In
1994, in connection with the settlement of an unrelated action,
the original defendants were dropped as defendants in this
action.  The Company believes the plaintiff's claims are without
merit and intends to vigorously defend itself in this action.

     On June 30, 1995, Gary Lutin filed an action in the United
States District Court for the Southern District of New York
against the Company, Von Roll and various directors and officers
of the Company.  The action is entitled GARY LUTIN v. NEW JERSEY
STEEL CORPORATION, VON ROLL LTD. a/k/a VON ROLL A.G., WALTER
BEEBE, HEINZ FRECH, H. GEORG HAHNLOSER, HARVEY L. KARP, ROBERT J.
PASQUARELLI, THOMAS W. JACKSON, PAUL ROIK, AND UNKNOWN PARTIES
10-19 (Case No. 95 CIV 4965).  This action is based on the same
facts as the Mountaineer Bolt litigation but in this action Mr.
Lutin, a former owner of AMS, is making the claims as an assignee
of AMS as part of a bankruptcy settlement.  The complaint alleges
a conspiracy in violation of state and federal law and seeks
unspecified damages which it claims to be in excess of $50,000. 
The Company believes that plaintiff's claims are without merit
and intends to vigorously defend itself in this action.

     On March 21, 1994, Novo-Plez SA ("Novo") and NASCO Brokers,
Inc. ("NASCO") (Novo and NASCO, collectively the "Claimants"),
steel brokers, commenced an arbitration against the Company in
the International Court of Arbitration of the International
Chamber of Commerce (the "Swiss Arbitration").  The Claimants
seek $721 in damages for steel purchased from the Company which
Claimants assert was of inferior quality.  Claimants have
reserved the right to assert a claim for an additional $8,700 in
incidental and consequential damages.  The Company filed an
answer to the Petition on May 2, 1994, in which it stated that
the steel billets fully conformed to the specifications provided
for in the contracts.  While arbitration always involved risk,
based on the advice of legal counsel, management believes that
the Company will prevail in a successful defense against these
claims.

     Egyptian Metals Company ("EMC"), the customer of the
Claimants in the Swiss Arbitration, and its broker have attempted
to pursue a related claim before the "Tribunal de Commerce" in
Paris, France (the "Paris Action"), alleging that the Company was
liable to it for the sale of the defective billets.  EMC claimed
damages of $2,121 and an additional claim for payment of FF100
under the French Code of Civil Procedure.  Management believes
that the Company is not liable to EMC for any damages.  The
Company has not entered an appearance in the Paris Action as,
based upon the advice of legal counsel, management believes that
the French court is without jurisdiction over the Company and
that the litigation will ultimately be dismissed or, if judgement
is in fact entered, that it will be unenforceable against the
Company.

     In June 1995, EMC commenced an action against the Company,
Novo and NASCO in the United States District Court for the
District of New Jersey (Case No. CIV. 95 823 (DRD)) based on the
same transactions as the Paris Action and the Swiss Arbitration
seeking damages against the three defendants individually in the
amount of $5,050.  The Company believes that EMC's claims are
without merit and intends to vigorously defend itself in this
action.

     In November 1993, AJ Ross Logistics, Inc. ("AJ Ross") filed
a petition for relief under Chapter 11 of the U.S. Bankruptcy
Code.  As AJ Ross was a significant customer, the Company
received in excess of $5.6 million in payments on trade
receivables from AJ Ross in the year immediately preceding the
filing date.  AJ Ross has not asserted any claim against the
Company as a result of these payments.  In addition, based upon
the advice of its bankruptcy counsel, management does not believe
that the $5.6 million constituted voidable preferences.  However,
there can be no assurance that AJ Ross, the trustee in AJ Ross'
case or other entities will not assert that some or all of such
payments are voidable preferences which must be returned to AJ
Ross' bankruptcy estate for distribution to AJ Ross creditors.

     From time to time, the Company is involved in litigation
relating to claims arising out of its operations in the normal
course of business.  Such claims against the Company are
generally covered by insurance.  There can be no assurance that
insurance, including product liability insurance, will be
available in the future at reasonable rates.

MANAGEMENT'S DISCUSSION AND ANALYSIS 
OF THE CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three-Month Periods ended May 31, 1995 and 1994

A summary of the period-to-period changes in the "Condensed
Consolidated Statements of Operations" for the three-month
periods ended May 31, 1995 and 1994 is shown below: 

<TABLE>
                                             Percent of Net Sales
               ----------------------------  --------------------
                  1995     1994   Inc.(Dec)         1995     1994
               ----------------------------  --------------------
                   (Unaudited)
                     ($000)
<S>            <C>          <C>       <C>          <C>     <C>
Net sales      $   37,172   35,841    1,331        100.0   100.0

Gross profit        3,395      129    3,266          9.1      .4

Selling, 
general and 
administrative 
expenses            1,760    1,655      105          4.7     4.6

Other (expense)
income               (165)     171     (336)         (.4)     .4

Earnings (loss) 
before
provision for
income taxes 
and equity in
operations 
of investee         1,470   (1,355)   2,825          4.0    (3.8)

Provision for 
income
taxes                 179       --      179           .5      --

Earnings (loss) 
before equity
in operations
of investee         1,291   (1,355)   2,646          3.5    (3.8)

<PAGE>
Equity in 
operations of 
investee              163       --      163           .4      --  
               -----------------------------      ---------------
Net earnings
 (loss)        $    1,454   (1,355)   2,809          3.9    (3.8)
               =============================      ===============
</TABLE>

MANAGEMENT'S DISCUSSION AND ANALYSIS
THREE MONTHS ENDING MAY 31, 1995

Net sales for the second quarter of 1995 increased 3.7% to
$37,172,000 from $35,841,000 in the second quarter of 1994,
primarily on the strength of higher selling prices.  Shipping
levels for the second quarter of 1995 decreased approximately
3.6% as compared to the second quarter of 1994.  Average selling
prices in the second quarter of 1995 increased to $325 from $302
in the second quarter of 1994.

Gross profit increased $3,266,000 to $3,395,000 in the second
quarter of 1995 from $129,000 in the second quarter of 1994.   
The gross profit improvement in the second quarter of 1995
reflected the benefit of higher rebar selling prices and lower
billet and Rolling Mill conversion costs.  This was partially
offset by higher depreciation charges in the second quarter of
1995. Billet conversion costs in the second quarter of 1995
decreased from earlier year levels reflecting higher Melt Shop
productivity and production levels, lower power costs and other
lower conversion costs.  During the second quarter of 1994,
billet conversion costs had been negatively impacted by lower
Melt Shop production and productivity levels associated with a
Melt Shop shutdown for construction and subsequent start-up
difficulties.  As a result of higher production and productivity
levels in 1995, conversion costs in the Rolling Mill also
decreased, further enhancing gross profit margins in the second
quarter of 1995.  Scrap prices remained relatively stable during
the second quarter of 1995 increasing to $113 per ton from $111
per ton in the second quarter of 1994.

Selling, general and administrative expenses increased $105,000,
to $1,760,000 during the three-month period ended May 31, 1995,
from $1,655,000 during the three-month period ended May 31, 1994,
primarily as a result of minor increases in various cost
categories.

The Company's equity in operations of investee contributed
$163,000 to earnings during the three-month period ended May 31,
1995.

MANAGEMENT'S DISCUSSION AND ANALYSIS 
OF THE CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Six-Month Periods ended May 31, 1995 and 1994

A summary of the period-to-period changes in the "Condensed
Consolidated Statements of Operations" for the six-month
periods ended May 31, 1995 and 1994 is shown below: 

<TABLE>
                                             Percent of Net Sales
               ----------------------------  --------------------
                  1995     1994   Inc.(Dec)         1995     1994
               ----------------------------  --------------------
                   (Unaudited)
                          ($000)
<S>            <C>          <C>       <C>          <C>     <C>
Net sales      $   67,065   58,190    8,875        100.0   100.0

Gross profit        5,354      691    4,663          7.9     1.2

Selling, 
general and 
administrative 
expenses            3,439    3,298      141          5.1     5.7

Other (expense)
income               (271)     349     (620)         (.4)     .6

Earnings (loss) 
before
provision for
income taxes 
and equity in
operations 
of investee         1,644   (2,258)   3,902          2.4   (3.9)

Provision for 
income
taxes                 223       --      223           .3      --

Earnings (loss) 
before equity
in operations
of investee         1,421   (2,258)   3,679          2.1    (3.9)

Equity in 
operations of 
investee              405       --      405           .6      --  
               -----------------------------      ---------------
Net earnings
 (loss)        $    1,826   (2,258)   4,084          2.7    (3.9)
               =============================      ===============
</TABLE>

MANAGEMENT'S DISCUSSION AND ANALYSIS
SIX MONTHS ENDING MAY 31, 1995

Net sales for the six-month period ended May 31, 1995 were
$67,065,000 as compared to $58,190,000 in the six-month period
ended May 31, 1994.  Shipments for the first half of 1995
increased to 209,000 tons from 197,000 tons in the six-month
period ended May 31, 1994.  This increase in shipping levels
reflects the benefit of a mild winter in the first quarter of
1995 as well as some hedge buying by customers.  In contrast,
during the first quarter of 1994, shipments were negatively
impacted by severe winter conditions.  Average selling prices for
the six-month period ended May 31, 1995 increased to $321 per ton
from $295 per ton in the prior year comparable period.

Gross profit for the six-month period ended May 31, 1995
increased $4,663,000 to $5,354,000 from $691,000 for the six-month 
period ended May 31, 1994.  This higher gross profit reflected the
benefit of higher shipment levels, higher rebar pricing and lower
melt shop and rolling mill conversion costs.  This benefit was
partially offset by higher depreciation charges in the first half
of 1995. Scrap costs in the first half of 1995 increased to $112 
per ton from $110 in the 1994 period.  Billet conversion costs 
in the first six months of 1995 were lower than the comparable 
1994 period reflecting continuing improvement in the melt shop
operations since the installation of the new Consteel melt shop
process in the second quarter of 1994. In 1994, billet
conversion costs were negatively impacted by severe winter 
conditions in the first quarter and by start-up difficulties
associated with the installation of the Consteel process 
during the second quarter of 1994. 

Selling, general and administrative expenses increased
$141,000 in the first half of 1995 to $3,439,000 from $3,298,000
for the six-month period ending May 31, 1994 primarily as a
result of minor increases in various cost categories.  Other
income decreased $620,000 to $271,000 of expense for the first
half of 1995 from $349,000 of income for the comparable 1994
period.  This was primarily the result of reduced rental income
and higher interest expense.

The Company's equity in operations of investee contributed
$405,000 to earnings during the six months ended May 31, 1995.

Liquidity And Capital Resources

     As of May 31, 1995, the Company had cash and cash on hand of
$3,000 and total outstanding indebtedness of $17,893,000 under
the Company's revolving credit facility.  In May 1995, the
Company amended its revolving credit facility increasing the
maximum amount of such facility to $23,000,000 from $20,000,000
and which is to remain in effect until August 31, 1995, at which
time the maximum amount of the revolving credit facility will
revert to $20,000,000. The credit facility is secured by accounts
receivable and inventory and is due to expire in December 1995.

     The six months ended May 31, 1995 reflects reduced working
capital as compared to November 30, 1994.  This is primarily the
result of the Company's credit facility being classified as a
current liability at May 31, 1995, due to its expiration date of
December 1995.  The Company expects the credit facility to be
renewed in the normal course of business.

     Net cash used in operating activities was $2,228,000 for the
six months ending May 31, 1995 as compared to net cash provided
by operating activities of $4,868,000 for the six months ended
May 31, 1994.  The major cause of this change was a $6,832,000
increase in inventory for the six-month period ended May 31,
1995.  Net bank borrowings for the first half of 1995 were
$7,357,000 as compared to $17,900,000 for the 1994 period,
reflecting a decrease in capital expenditures in the first half
of 1995 to $5,463,000 from $24,461,000 in the first half of 1994
and improved earnings.

     The Company believes that cash flow generated by future
operations and its available bank credit facilities will be
adequate to fund day-to-day operations and contemplated capital
expenditures for the balance of the year.

Future Trends Commentary

In the second quarter of 1995, the Company has seen a continuing
improvement in its Melt Shop operations as compared to both the
second quarter of 1994 and the first quarter of 1995.  Rebar
demand, however, has softened.  Customer inventory levels have
increased during the second quarter of 1995 as have inventory
levels of other mills.  As a result shipment and pricing levels
may be impacted in coming quarters as inventory levels are
adjusted.


PART II. Other Information

Item 1. Legal Proceedings

     See "Note (6) -- Commitments and Contingencies of the Notes
to Condensed Consolidated Financial Statements", for a
description of new developments in the Mountaineer Bolt, Inc.
litigation and a description of a new lawsuit related to the
Egyptian Metals action.

     Thomas Petrizzo, a former president of AJ Ross and the owner
of a company which served as the construction manager in
connection with the Company's modernization project, had been
incarcerated under an indictment issued by the United States
District Court for the Eastern District of New York alleging that
Mr. Petrizzo is a member of an organized crime family and was
involved in a criminal conspiracy.  On June 30, 1995, after a
jury trial, Mr. Petrizzo was acquitted of all charges.

     From time to time, the Company is involved in litigation
relating to claims arising out of its operations in the normal
course of business.  Such claims against the Company are
generally covered by insurance.  There can be no assurance that
insurance, including product liability insurance, will be
available in the future at reasonable rates.


                             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                   
                            NEW JERSEY STEEL CORPORATION
                            Registrant



Dated: July 15, 1995               ____________________________
                                   Robert J. Pasquarelli,
                                   President





Dated: July 15, 1995               _____________________________
                                   Paul Roik, Vice President - 
                                   Finance and Treasurer 
                                   (Principal Financial and
                                   Accounting Officer)

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

3(a) --   Restated Certificate of Incorporation, as
          amended -- Incorporated by reference to Exhibit
          3(a) of the Company's Registration Statement on
          Form S-1 (No. 33-13298).

3(b) --   By-laws, as amended -- Incorporated by reference to
          Exhibit 3(b) to the Company's Annual Report on
          Form 10-K for the year ended November 30, 1983 (File
          No. 0-15838).

4(a) --   Form of Certificate for shares of Common Stock of the 
          Company -- Incorporated by reference to Exhibit 4(a) of
          the Company's Registration Statement on Form S-1 (No.
          33-13298).

10(a)--   Electricity Supply Contract between the Company and 
          Central Jersey Power & Light Company effective May
          1985 -- Incorporated by reference to Exhibit 10(d) of
          the Company's Registration Statement on Form S-1
          (No. 33-13298).

10(b)--   Technical Services and Management Consulting  Agreement
          between the Company and Von Roll Ltd. dated as of 
          April 1, 1987 -- Incorporated by reference to Exhibit
          10(e) of the Company's Registration Statement on Form 
          S-1 (No. 33-13298).

10(c)--   Incentive Stock Option Plan of Company adopted October 
          2, 1987 with amendments -- Incorporated by reference to
          Exhibit 10(f) of the Company's Registration Statement
          on Form S-1 (No. 33-13298).

10(d)--   Form of Stock Option Agreement -- Incorporated by
          reference to Exhibit 4(b) of the Company's Registration
          Statement on Form S-8 (No. 33-17435).

10(e)--   New Jersey Steel Corporation Executive Thrift Savings 
          Plan -- Incorporated by reference to Exhibit 10(i) of
          the Company's Registration Statement of Form S-1 (No.
          33-13298)

10(f)--   New Jersey Steel Corporation Thrift Savings Plan 
          (as amended 1994) -- Incorporated by reference to
          Exhibit 10(g) of the Company's Annual Report on Form 
          10-K for the year ended November 30, 1994 (File No. 0-15838).

10(g)--   New Jersey Steel Corporation Thrift Savings Agreement
          (as amended 1994) -- Incorporated by reference to
          Exhibit 10(h) of the Company's Annual Report on Form
          10-K for the year ended November 30, 1994 (File No. 0-15838).

10(h)--   Registration Agreement between the Company and
          Von Roll Ltd. dated as of April 1, 1987 -- Incorporated
          by reference to Exhibit 10(h) of the Company's 
          Registration Statement on Form S-1 (No. 33-13298).

10(i)--   Employment Agreement dated September 23, 1993 between
          the Company and Robert J. Pasquarelli -- Incorporated
          by reference to Exhibit 10(k) to the Company's Annual
          Report on Form 10-K for the year ended November 30,
          1993 (File No. 0-15838).

10(j)--   Revolving Loan and Security Agreement dated March 31,
          1993 and Amendment dated April 1994 and Second
          Amendment dated May 31, 1994 and Third Amendment dated
          December 31, 1994 -- Incorporated by reference to Exhibit 10(j)
          to the Company's quarterly report on Form 10-Q for the quarter 
          ended February 28, 1995 (File No. 0-15838).

10(k)--   Fourth Amendment, dated May 12, 1995, to the Revolving
          Loan and Security Agreement dated March 31,1993 and
          Amendment dated April 1994, and Second Amendment dated
          May 31, 1994, and Third Amendment dated December 31,
          1994 -- Filed herewith.

27 --     Financial Data Schedule

(B)  No reports on Form 8-K were filed during this period.

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER>   1000
The schedule contains summary financial information extracted from the
registrant's consolidated financial statements for the quarter ended May 31,
1995 and is qualified in its entirety by reference to such financial statements.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          NOV-30-1995
<PERIOD-END>                               MAY-31-1995
<CASH>                                               3
<SECURITIES>                                         0
<RECEIVABLES>                                    25549
<ALLOWANCES>                                    (2057)
<INVENTORY>                                      21685
<CURRENT-ASSETS>                                 45937
<PP&E>                                          153190
<DEPRECIATION>                                 (77068)
<TOTAL-ASSETS>                                  145001
<CURRENT-LIABILITIES>                            53725
<BONDS>                                              0
<COMMON>                                            59
                                0
                                          0
<OTHER-SE>                                       91276
<TOTAL-LIABILITY-AND-EQUITY>                    145001
<SALES>                                          37172
<TOTAL-REVENUES>                                 37172
<CGS>                                            33777
<TOTAL-COSTS>                                    35432
<OTHER-EXPENSES>                                  (223)  
<LOSS-PROVISION>                                   105
<INTEREST-EXPENSE>                                 225
<INCOME-PRETAX>                                   1633
<INCOME-TAX>                                       179
<INCOME-CONTINUING>                               1454
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1454
<EPS-PRIMARY>                                     0.25
<EPS-DILUTED>                                     0.25
        

</TABLE>

 MIDLANTIC NATIONAL BANK

REVOLVING LOAN AND SECURITY AGREEMENT

                                             Dated:  March 31, 1993

NEW JERSEY STEEL CORPORATION (whether one or more, referred to
singly and collectively hereinafter as "Borrower") and MIDLANTIC
NATIONAL BANK ("Bank") agree as follows:

     SECTION 1.01.  The Loans.     Bank agrees, on the terms and
conditions hereinafter set forth, to make loans (a "Loan" or
"Loans") to Borrower from time to time during the period from the
date hereof to and including December 31, 1994 (the "Termination
Date") in an aggregate amount not to exceed at any time
outstanding $10,000,000.00 (the "Commitment").  Each Loan shall
be in an amount of at least $50,000.00.  The proceeds of Loans
shall be used only for capital expenditures and working capital.

     SECTION 1.02.  Interest and Repayment.  Borrower shall
repay, and shall pay interest on, the aggregate unpaid principal
amount of all Loans in accordance with a promissory note or notes
of Borrower (collectively the "Note").  Borrower may prepay the
Note in whole or in part, with accrued interest to the date of
prepayment on the amount prepaid, provided that each partial
prepayment shall be in a principal amount of at least $50,000.00,
and may thereafter reborrow within the limits of the Commitment.

     SECTION 1.03.  Facility Fee.  Borrower agrees to pay Bank
quarterly a facility fee on the Commitment, from the date hereof
until the Termination Date, at the rate of 1/4% per annum.  This
fee may be paid via balances at the Borrower's option.

     SECTION 1.04.  Multiple Borrowers.  If more than one
Borrower is named above, each shall be jointly and severally
liable for the Loans and all other sums payable under this
Agreement, without regard to which receives the proceeds of any
of the Loans, and each hereby acknowledges that it expects to
derive economic benefit from the Loans.

     SECTION 2.01.  Conditions Precedent to Loans.  Each Loan is
subject to the conditions precedent that Bank shall have received
the Note, duly executed by Borrower, and that on the date of such
Loan:  (a) the security interests provided for in Section 3.01
shall be perfected as first liens, (b) the representations and
warranties contained in this Agreement are correct as though made
on and as of the date of the Loan, (c) no event has occurred and
is continuing, or would result from the Loan, which constitutes
an Event of Default or would constitute and Event of Default with
the giving of notice, lapse of time or other condition, (d) if
requested by Bank, Borrower shall have confirmed such matters by
delivery of a certificate dated the day of the Loan and signed by
a duly authorized officer (or partner) of Borrower satisfactory
to Bank, and (e) Bank shall have received such approvals,
certifications, opinions and other documents as Bank may request.

     SECTION 3.01.  Grant of Security Interests.  As security for
the due and punctual payment and performance of all of the
Obligations as defined in Section 3.02, Borrower hereby pledges,
transfers and assigns to Bank, and grants to Bank security
interests in, all of the Collateral as defined in Section 3.03.

     SECTION 3.02.  Definition of "Obligations".  Wherever used
in this Agreement, the term "Obligations" shall mean (a) all
principal of and interest on the Loans and all other sums payable
by Borrower under the terms of this Agreement, and all
obligations of Borrower to Bank in respect of letters of credit
and bankers acceptances, (b) all other indebtedness, liabilities,
obligations, guaranties and agreements of every kind or nature of
Borrower to or with Bank or any affiliate of Bank, (c) all
guaranties of any of Borrower's Obligation, and (d) any
participation or interest of Bank or any affiliate of Bank in any
indebtedness, liabilities, obligations, guaranties or agreements
of Borrower or any such guarantor to or with others, in each case
described in clauses (a) through (d) whether now existing or
hereafter arising, whether pursuant to this Agreement or
otherwise, whether acquired directly or by assignment, whether
acquired outright, conditionally or as collateral security from
another, whether absolute or contingent, joint or several,
liquidated or unliquidated, secured or unsecured, and whether
arising by operation of law or otherwise, and including without
limitation any renewals, extensions, modifications or changes in
form of, or substitutions for, any of the items described in the
preceding clauses (a) through (d).

     SECTION 3.03.  Definition of "Collateral".  Wherever used in
this Agreement, the term "Collateral" shall mean all of
Borrower's interest in:  (a) all monies, instruments, securities,
documents and other property of Borrower at any time held by or
in transit to Bank from or for Borrower for any purpose, and (b)
all accessions and additions to, replacements and substitutions
for, any of the foregoing.

     SECTION 4.01.  Representations and Warranties of Borrower.
Borrower represents and warrants as follows:

     (a)  Borrower, if not an individual, is duly organized,
validly existing and in good standing under the laws of the State
of New Jersey.

     (b)  The execution, delivery and performance by Borrower of
this Agreement and the Note are within Borrower's powers, have
been duly authorized by all necessary action, and do not and will
not (i) violate Borrower's Certificate or Articles of
Incorporation or Bylaws or other governing instrument, (ii)
constitute a breach of, or default under, any agreement,
undertaking or instrument to which Borrower is a party or by
which it may be affected, or (iii) result in the imposition of
any lien, encumbrance or restriction on any assets of Borrower.

     (c)  The financial statements of Borrower furnished to Bank
fairly present the financial condition of Borrower and the
results of the operations of Borrower, all in accordance with
generally accepted accounting principles consistently applied,
and there has been no material adverse change in such condition
or operations. 

     (d)  Except as disclosed in writing to Bank, no property
owned or used by Borrower and located in the State of New Jersey
is or has been used for any activity having a Standard Industrial
Classification Code listed in the definition of an "industrial
establishment" under the New Jersey Environmental Cleanup
Responsibility Act ("ECRA") and for the generation, manufacture,
refining, transportation, treatment, storage, handling or
disposal of any "hazardous substances" or "hazardous wastes"
within the meaning of ECRA.

     (e)  No part of the proceeds of any Loan will be used,
directly or indirectly, to purchase or carry any margin stock (as
defined in Regulation U issued by the Board of Governors of the
Federal Reserve System), to extend credit to others for the
purpose of purchasing or carrying any such margin stock, or for
any purpose that violates any provision of Regulations G, T, U or
X issued by the Board of Governors of the Federal Reserve System.

     (f)  The principal place of business and chief executive
office of Borrower is located at North Crossman Road, Sayreville,
New Jersey  08872.  Borrower maintains its books and records
relative to its Accounts and its Inventory at North Crossman
Road, Sayreville, New Jersey  08872.  No tangible property
constituting part of the Collateral is or will be, or has been
during the six months preceding execution of the Agreement,
located in or on any premises other than those identified in
writing to Bank.

     (g)  Except as disclosed in writing to Bank, none of
Borrower's business is conducted through any corporate
subsidiary, unincorporated association or other entity or under
any name not stated at the beginning of this Agreement, and
Borrower has not within the seven years preceding the date of
this Agreement (i) changed its name, (ii) used any name other
than the name stated at the beginning of this Agreement, or (iii)
merged or consolidated with, or acquired the assets of, any
corporation or other business.

     (h)  Borrower has good and marketable title to all of the
Collateral as sole owner thereof, free and clear of any mortgage,
security interest, assignment, pledge, or other lien or
encumbrance.  None of the Collateral is subject to any
prohibition against encumbering, pledging, hypothecating or
assigning the same or requires notice or consent in connection
therewith.

     SECTION  5.01. Affirmative Covenants.  Borrower covenants
and agrees that, so long as any amount remains unpaid under the
Note or this Agreement or Bank has any Commitment hereunder,
Borrower shall, unless Bank shall otherwise consent in writing:

     (a)  Maintenance of Properties and Rights.  Maintain its
properties in good working order and condition, and preserve in
full force and effect its existence and good standing and all
other rights, powers, licenses and qualifications necessary or
desirable for its ownership or use of properties or the conduct
of its business.

     (b) Payment of Taxes and Other Obligations.  pay, before
they become delinquent, all taxes, assessments and governmental
charges imposed upon it or any of its property or required to be
collected by it.

     (c)  Compliance with Laws.  Comply in all material respects
with all federal, state and local statutes, rules, regulations,
orders and other provisions of law applicable to its ownership or
use of properties or the conduct of its business (including,
without limitation, those relating to environmental, health and
safety matters, and the Employee Retirement Income Security Act
of 1974, as amended).

     (d)  Books, Records and Inspections.  Maintain complete and
accurate books and records of all its operations and properties,
and permit the Bank (through its employees, accountants,
attorneys and other agents and at any reasonable time or times)
to inspect the books and records of Borrower (including, without
limitation, returns for federal income tax and other taxes) and
to make extracts therefrom and to inspect the properties and
operations of Borrower.

     (e)  Financial Statements:  Other Information.  Furnish to
Bank:  (i) within 120 days after the end of Borrower's fiscal
year, a balance sheet of Borrower as of the end of such year and
statements of income, cash flows and changes in stockholders'
equity for such year (all in reasonable detail and with all notes
and supporting schedules), presenting fairly the financial
condition of Borrower as of the dates and for the periods
indicated, prepared in accordance with generally accepted
accounting principles consistently applied, and certified or
otherwise verified to Bank's satisfaction, and (ii) such interim
financial statements and other information relevant to the
financial condition, properties and operations of Borrower within
60 days of a fiscal quarter end.

     (f)  Financial Covenants.  Maintain current assets,
excluding due form affiliate receivables and/or amounts due from
related parties, in excess of current liabilities by at least
$10,000,000.00 tested on a quarterly basis; maintain current
assets of at least 150% of current liabilities tested on a
quarterly basis; maintain total liabilities in an amount not in
excess of 50% of tangible net worth tested on a quarterly basis;
and maintain the following additional financial ratios: 
EBITDA/Interest Expense (net of interest income) of 3.0 to 1
tested on an annual basis; Tangible Net Worth of $50,000,000.00
increasing by 20% of Net Profit per year; such foregoing
financial terms to be defined in accordance with generally
accepted accounting principles consistently applied.

     (g)  Additional Actions.  Upon Bank's request, execute and
deliver such further documents and take such further actions as
Bank may request from time to time in order to create, perfect or
continue the security interests and other liens provided for by
this Agreement and otherwise carry out the purposes of this
Agreement and secure to bank the benefits thereof.

     SECTION 6.02.  Negative Covenants.  Borrower covenants and
agrees that, so long as any amount remains unpaid under the Note
or this Agreement or Bank has any Commitment hereunder, Borrower
shall not, unless Bank shall otherwise consent in writing:

     (a)  Merger, Reorganization, Dissolution.  Enter into any
merger, consolidation, reorganization or recapitalization; take
any steps in contemplation or dissolution or liquidation; or
conduct any substantial part of Borrower's business through any
corporate subsidiary, unincorporated association or other entity.

     (b)  Cessation or Material Change in Business.  Cease
operation, or cause or permit a material change in the nature of
the business of Borrower as conducted on the date of this
Agreement.

     (c)  Transfer of Collateral.  Sell, assign, lease, or
otherwise transfer or dispose of any of the Collateral or any of
its Accounts Receivable and/or Inventory as defined in the
Uniform Commercial Code except as sold in the ordinary course of
business.

     (d)  Other Liens.  Incur, create or permit to exist any
mortgage, security interest, assignment, pledge, or other lien or
encumbrance upon or with respect to any of the Collateral.

     (e)  Change of Location or Name.  Change any of the
following: (i) the location of any Collateral, (ii) the locations
stated in Subsection 4.01 (f) of this Agreement for the
maintenance of the books and records relative to Accounts and
Inventory and the principal place of business or chief executive
office of Borrower, or (iii) the name under which Borrower
conducts any of its business or operations.

     (f)  Settlements.  Compromise, settle or adjust any claim in
a material amount relating to any of the Collateral.

     SECTION 7.01   Events of Default.  The occurrence of any of
the following shall constitute an "Event of Default":  (a)
Borrower fails to pay when due (i) any principal of or interest
on the Loans, (ii) any other amount payable under this Agreement
or the Note, or (iii) any amount payable with respect to any of
the other Obligations; (b) any representation or warranty made by
Borrower herein, or otherwise by Borrower in connection with this
Agreement, proves to have been incorrect in any material respect
when made; (c) Borrower fails to perform or observe any other
term, covenant or agreement on its part to be performed or
observed contained in this Agreement, or a default occurs with
respect to any of the other Obligations; (d) Borrower (i) becomes
unable or fails to pay its debts generally as they become due,
(ii) admits in writing its inability to pay its debts, or (iii)
proposes or makes a general assignment for the benefit creditors;
(e) any proceeding is instituted by or against Borrower (i)
seeking to adjudicate it a bankrupt or insolvent, or seeking
reorganization, arrangement, adjustment or composition of it or
its debts under any law relating to bankruptcy, insolvency or
reorganization or relief of debtors, or (ii) seeking appointment
of a receiver, trustee, or other similar official for it or for
any of its property, or Borrower takes any action to authorize or
consent to any action described in this subsection (e); (f) one
or more judgments or orders for the payment of money exceeding
$250,000.00 in the aggregate is rendered against Borrower and
continues unsatisfied and not effectively stayed for a period of
30 consecutive days, or any of the Collateral becomes subject to
attachment, execution, levy or like process which has not been
effectively stayed; (g) any material adverse change occurs in the
financial condition or operations of Borrower or of any guarantor
of any of the Obligations; (h) any guaranty of any of the
Obligations ceases to be effective, or any guarantor thereof
denies liability thereunder, dies or is liquidated or dissolved,
or any of the events described in Subsections 8.01 (d), (e) and
(f) occurs with respect to any such guarantor; (i) any individual
named in this Agreement as Borrower dies; (j) any material part
of the Collateral is lost, destroyed or damaged; or (k) Bank
believes at any time that the prospect of payment or performance
of any of the Obligations is impaired; however, Bank agrees that
it shall exercise its rights under this clause in a commercially
reasonable manner, in good faith, pursuant to the rights,
obligations, promises and covenants contained in this agreement.

     SECTION 7.02.  Remedies Upon Default.  Automatically upon
the occurrence of an Event of Default described in Subsection
7.01 (e), and at the option of Bank upon the occurrence of any
other Event of Default, (a) the Commitment and all provisions for
additional Loans under this Agreement shall terminate, (b) the
principal and interest of the Loans, all other amounts payable
under the Note or this Agreement and all other Obligations shall
become and be immediately due and payable, without presentment,
demand, protest, or further notice of any kind, all of which are
hereby expressly waived, and (c) Bank shall be entitled to
exercise forthwith (to the extent and in such order as Bank may
elect, in its sole and absolute discretion) any or all rights and
remedies provided for in this Agreement, the Note or any other
agreement relating to any of the Obligations, all rights and
remedies of a secured party under the Uniform Commercial Code,
and all other rights and remedies that may otherwise be available
to Bank by agreement or at law or in equity.  Without limiting
such other rights and remedies, Borrower specifically agrees that
(a) Bank may enter upon the premises where any of the Collateral
is located and take possession of, and at Bank's option remove or
sell in place, any or all thereof, and (b)  upon notice from
Bank, Borrower shall promptly at its expense assemble any or all
of the Collateral and make it available at a reasonably
convenient place designated by Bank.  Borrower hereby further
specifically agrees that notice of the time and place of any
public sale, or of the time after which any private sale or other
intended disposition or action relating to any of the Collateral
is to be made or taken, shall be deemed commercially reasonable
notice thereof, and shall satisfy the requirements of any
applicable statute or other law, if such notice (a) is delivered
not less than three (3) business days prior to the date of the
sale, disposition or other action to which the notice relates, or
(b) is mailed (by ordinary first class mail, postage prepaid) not
less than five (5) business days prior thereto.

     SECTION 7.03   Application of Proceeds.  Any cash proceeds
of sale, lease or other disposition of Collateral shall be
applied as follows:  (a) First, to the expenses of collecting,
enforcing, safeguarding, holding and disposing of Collateral, and
to other expenses of Bank in connection with the enforcement of
this Agreement, the Note, or any of the other Obligations
(including, without limitation, court costs and the fees and
expenses of outside counsel for Bank and the allocated cost of
services of Bank's in-house counsel, and the fees and expenses of
accountants and appraisers) together with interest, at the rate
from time to time applicable to overdue principal of the Note,
from the respective dates such sums are expended, (b) any surplus
then remaining to the payment of principal and interest of the
Loans and other sums payable as part of the Obligations, in such
order as Bank elects, and (c) any surplus then remaining to
Borrower or whoever may be lawfully entitled thereto.

     SECTION 7.04.  Cumulative Remedies; No Waiver.  No remedy
referred to in this Agreement is intended to be exclusive, and
each shall be cumulative and in addition to any other remedy
referred to in this Agreement or otherwise available to Bank by
agreement or at law or in equity.  No express or implied waiver
by Bank of any default or Event of Default shall in any way
constitute a waiver of any future or subsequent default or Event
of Default.  The failure or delay of Bank in exercising any right
granted it hereunder shall not constitute a waiver of any such
right, and any single or partial exercise of any particular right
by Bank shall not exhaust the same or constitute a waiver of any
other right.

     SECTION 7.05.  Waivers and Consents Relating to Remedies. 
In connection with any action or proceeding arising out of or
relating in any way to this Agreement, the Note, any of the
Loans, any of the other Obligations, any of the Collateral, or
any act or omission relating to any of the foregoing:

     (a)  BORROWER AND BANK WAIVE THE RIGHT TO TRIAL BY JURY, and
Borrower also waives all defenses and rights to interpose any
set-off or counterclaim of any nature except only a defense
pertaining to the existence of an Event of Default; and

     (b)  Borrower agrees that all of the Collateral constitutes
equal security for all of the Obligations, and agrees that Bank
shall be entitled to sell, retain or otherwise deal with any or
all of the Collateral, in any order or simultaneously as Bank
shall determine in its sole and absolute discretion, free of any
requirement for the marshalling of assets or other restriction
upon Bank in dealing with the Collateral.  Borrower further
agrees that none of the Obligations shall be affected by Bank's
consent to any substitution or release of Collateral, release of
any party to an Obligation or waiver of any provision thereof, or
by loss of or damage to any Collateral or failure of Bank to
perfect or maintain its security interest therein.

     SECTION 8.01.  Entire Agreement Re Loans: Amendment or
Waiver.  This Agreement and the Note (a) supersede with respect
to their subject matter all prior and contemporaneous agreements,
understandings, inducements or conditions between Borrower and
Bank (whether express or implied oral or written) with respect to
the Loans and other Obligations created by this Agreement, (b)
but shall not supersede or diminish any other Obligations of
Borrower to Bank.  No amendment or waiver of any provision of
this Agreement or the Note, nor consent to any departure by
Borrower therefrom, shall in any event be effective unless the
same shall be in writing and signed by an authorized officer of
Bank, and then such waiver or consent shall be effective only in
the specific instance and for the specific purpose of which
given.

     SECTION 8.02.  Notices.  All notices and other
communications relating to this Agreement or the Note shall be in
writing and addressed as follows:

     If to Bank:    Mr. Michael Richards
                    Assistant Cashier
                    Midlantic National Bank
                    499 Thornall Street
                    Edison, New Jersey  08837

     If to Borrower:Mr. Paul Roik
                    Vice President Finance, Treasurer
                    New Jersey Steel Corporation
                    North Crossman Road
                    Sayreville, New Jersey  08872

or to such other address as the respective party or its
successors or assigns may subsequently designate by proper
notice.

     SECTION 8.03.  Costs and Expenses.  Borrower agrees to pay
to Bank (a) all legal fees and expenses of Bank in connection
with the preparation of this Agreement and other documents
delivered in connection herewith and the perfection and
maintenance of the security interests created hereby, and (b) on
demand, all losses and expenses incurred by Bank in connection
with the enforcement of this Agreement, the Note or any of the
other Obligations or the preservation of any rights of Bank
thereunder or in connection with legal advice relating to the
rights or responsibilities of Bank under this Agreement, the Note
or any of the other Obligations (including, without limitation,
the fees and expenses of outside counsel for Bank and the
allocated cost of services of Bank's in-house counsel, and the
fees and expenses of accountants and appraisers), together with
interest at the rate from time to time applicable to overdue
principal of the Note.

     SECTION 8.04.  Yield Protection.  If any change in any law,
regulation or guideline or in the interpretation thereof, or any
order or ruling by any regulatory body, court or other
governmental authority, or compliance by Bank with any request or
directive (whether or not having the force of law) of any such
regulatory body, court or authority, shall impose, modify, or
deem applicable to Bank any reserve, capital, special deposit or
other requirement or condition affecting loans made or assets
held by Bank or deposits in or for the account of Bank, and the
result of any such event is increased cost or reduced benefit to
Bank in maintaining any Loan (as determined by Bank's reasonable
allocation of the aggregate of such increased costs or reduced
benefits to Bank resulting from such event), Borrower shall pay
to Bank upon demand from time to time additional amounts
sufficient to compensate Bank for such increased cost or reduced
benefit from the date of such event, together with interest on
each such amount from a date 10 days after the date demanded at
the rate then applicable to the Loan.  A certificate setting
forth in reasonable detail such increased cost or reduced benefit
shall be conclusive as to the amount thereof, absent manifest
error.

     SECTION 8.05.  Right of Set-Off.  Upon the occurrence and
during the continuance of any Event of Default, Bank is hereby
authorized at any time and from time to time, without notice to
Borrower (any such notice being expressly waived by Borrower), to
set off and apply (or to cause any affiliate of Bank to set-off
and apply) any and all deposits at any time held and other
indebtedness at any time owing by Bank or such affiliate to or
for the credit or the account of Borrower, against any and all of
the Obligations, irrespective of whether Bank shall have made any
demand and although such Obligations may be unmatured.  The
rights of Bank under this Section are in addition to other rights
of set-off or lien that Bank may have.

     SECTION 8.06.  Binding Effect: Transferee: Governing Law. 
This Agreement and the Note shall be binding upon and inure to
the benefit of Borrower and Bank and their respective heirs,
executors, administrators, successors and assigns, except that
Borrower shall not have the right to assign its rights hereunder
or any interest herein without the prior written consent of Bank. 
Upon any transfer of any of the Collateral to a transferee of any
of the Obligations, Bank shall be discharged from all
responsibility with respect to the Collateral transferred and the
transferee shall have all rights and powers granted to Bank
hereunder with respect thereto.  This Agreement, the Note and the
other documents delivered in connection herewith shall be
governed by, and construed in accordance with, the laws of the
State of New Jersey.

     SECTION 8.07.  Severability of Provisions.  Any provision of
this Agreement or the Note that is prohibited or unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability without
invalidating the remaining provisions of this Agreement or the
Note or affecting the validity or enforceability of such
provision in any other jurisdiction.

     SECTION 8.08.  Headings.  The headings preceding the text of
this Agreement are inserted solely for convenience of reference
and shall not constitute a part of this Agreement nor affect its
meaning, construction or effect.

     IN WITNESS WHEREOF, in consideration of the agreements
contained herein and intending to be legally bound hereby,
Borrower and Bank have caused  this Agreement to be executed as
of the date first above written.


(CORPORATE SEAL)

Attest:                  NEW JERSEY STEEL CORPORATION


                    By:                 
Name:                    Name:
Title:                   Title:

Attest:

                    By:                 
Name:                    Name:
Title:                   Title:


                    MIDLANTIC NATIONAL BANK

                    By:                 
                    Name:
                    Title:


<PAGE>
       AMENDMENT TO REVOLVING LOAN AND SECURITY AGREEMENT
               AND REVOLVING LOAN NOTE (BUSINESS)
  
      This Amendment, dated as of April   , 1994 (this
  "Amendment"), is entered into between NEW JERSEY STEEL
  CORPORATION (the "Borrower") and MIDLANTIC NATIONAL BANK
  (the "Bank").
  
  
                            RECITALS
                                
      A.    The Borrower and the Bank are parties to a certain
  Revolving Loan and Security Agreement, dated as of March 31,
  1993 (the "Loan Agreement").
  
      B.    The Loan Agreement provides for certain loans to
  the Borrower and, as evidence of the loans, the Borrower has
  delivered its Revolving Loan Note (Business), dated March
  31, 1993 (the "Note") to the Bank, in the original principal
  amount of $10,000,000.00.
  
      C.    The Borrower and the Bank wish to amend the Loan
  Agreement and the Note as set forth in this Amendment.
  
      D.    Now, therefore, in consideration of the premises
  and the mutual agreements contained herein, the parties
  agree to amend the Loan Agreement and the Note on the
  following terms and conditions.
  
      1.    DEFINED TERMS.   Unless otherwise defined in this
  Amendment, terms defined in the Loan Agreement shall be used
  herein with their defined meanings.
  
      2.    AMENDMENT TO LOAN AGREEMENT.   The Loan Agreement
  is amended by:
  
      (a)  Section 1.01.  The Loans is deemed amended to
  delete the reference therein to $10,000,000.00 and
  substitute therefor the following:  commencing from the date
  hereof until September 30, 1994, the maximum amount of the
  loans will increase to $17,000,000.00; on October 1, 1994
  said maximum amount will automatically revert back to
  $10,000,000.00 where it will remain through maturity.
  
      (b)  Section 1.02.  Interest and Repayment is deemed
  amended to provide that the Note referred to therein shall
  be the original Note as amended by the Endorsement of even
  date more particularly described below, which Endorsement
  shall reflect that the rate of interest shall increase from
  the date hereof as stated in the Endorsement.
  
  (c)  Section 3.03.  Definition of "Collateral" is deemed
  amended to provide that the definition originally contained
  in the Loan Agreement is deleted, and substituted therefor
  is the following definition of "Collateral":
  
      Wherever used in this Agreement, the term "Collateral"
  shall mean all of Borrower's interest in the types of
  property which constitute ACCOUNTS, INVENTORY and EQUIPMENT
  in each case as such type of property is defined in the
  Uniform Commercial Code as in effect from time to time in
  the State of New Jersey, and in each case wherever located
  and whether now existing or hereafter created and whether
  now owned or hereafter acquired by Borrower, together with
  (a) all documents of title, policies or certificates of
  insurance, insurance proceeds, proceeds of condemnation or
  other seizure, securities, chattel paper and other documents
  and instruments evidencing or pertaining to any such
  Collateral, (b) all claims of Borrower against third parties
  for loss or damage to, or otherwise relating to, any such
  Collateral, (c) all files, correspondence, customer lists,
  computer programs, tapes, discs and related data processing
  software which identifies any such Collateral or any account
  debtor or the amount owed by same, or which would otherwise
  be necessary or helpful in the realization on any of the
  Collateral, (d) all moneys, instruments, securities,
  documents and other property of Borrower at any time held by
  or in transit to Bank from or for Borrower for any purpose,
  and (e) all accessions and additions to, replacements and
  substitutions for, and proceeds and products of, any of the
  foregoing.
  
      (d)  Section 5.01 (f) and (g) of the Loan Agreement are
  deemed re-numbered as Sections 5.01 (g) and (h), and a new
  Section 5.01 (f) shall be added as follows:
  
      (f)  Maintenance of Insurance.  Maintain at Borrower's
  expense (with such insurers, in such amounts and with such
  deductibles as are satisfactory to Bank) public liability
  and third party property damage insurance and other
  insurance with respect to its business, and insurance on the
  Collateral, which insurance shall be evidenced by policies
  (i) in form and substance satisfactory to Bank, (ii)
  designating Bank and its assigns as additional co-insureds
  or loss payees as their interest may appear from time to
  time, (iii) containing a "breach of warranty clause" whereby
  the insurer agrees that a breach of the insuring conditions
  or any negligence of Borrower or any other person shall not
  invalidate the insurance as to Bank and its assigns, and
  (iv) requiring at least 30 days' prior written notice to
  Bank and its assigns befcre cancellation or any material
  change shall be effective.
  
      (e)  Section 6.02.  Negative Covenants, sub-section (c)
  Transfer of Collateral, is deemed amended by deleting its
  current language, and substituting therefor the following:
  
      (c) Transfer of Collateral.  Sell, assign, lease or
  otherwise transfer or dispose of any of the Collateral,
  other than the sale of Inventory in the ordinary course of
  business and the retirement of other assets in the normal
  course of operations.
  
      (f)  A new sub-section 6.02 (g) is added as follows:
  
      (g) Fixtures.  Permit any of the Collateral to become a
  part of or affixed to real property.
  
      (h) New Sections 7.01.  Powers of Attorney, and 7.02.
  Irrevocability: Bank's Discretion,  are added as follows:
  
      SECTION 7.01.  Powers of Attorney.  Borrower hereby
  constitutes and appoints Bank (and any employee or agent of
  Bank, with full power of substitution) its true and lawful
  attorney and agent in fact to take any or all of the
  following actions in Bank's or Borrower's name and at
  Borrower's expense: (a) to execute and file financing
  statements and other documents and take such other actions
  as Bank deems necessary in order to create, perfect or
  continue the security interests and other liens provided for
  by this Agreement, (b) to take any and all action that Bank
  deems necessary to preserve its interest in the Collateral,
  including without limitation the payment of debts of
  Borrower, the purchase of insurance on Collateral, the
  repair or safeguarding of Collateral, or the payment of
  taxes, assessments or other liens thereon, and all sums to
  expended shall be added to the Obligations, shall be secured
  by the Collateral, and shall be payable on demand with
  interest at the rate from time to time applicable to overdue
  principal of the Note, (c) to execute proofs of claim in its
  own name or Borrower's under insurance policies relating to
  Collateral, to compromise claims thereunder, and to apply
  any insurance proceeds to the replacement or repair of
  Collateral, or, at Bank's option, to payment of any of the
  Obligations, whether or not due, in such order as Bank
  elects, and (d) upon the occurrence and continuance of any
  Event of Default (i) to demand, sue for, collect, endorse
  and give receipts for any money, instruments or property
  payable or receivable on account of or in exchange for any
  of the Collateral, or make any compromises it deems
  necessary or proper, including without limitation extending
  the time of payment, permitting payment in instalments, or
  otherwise modifying the terms or rights relating to any of
  the Collateral, all of which may be effected without notice
  to or consent by Borrower and without otherwise discharging
  or affecting the Obligations, the Collateral or the security
  interests granted under this Agreement, (ii) to notify the
  account debtors on any Accounts assigned under this
  Agreement to make payment directly to Bank, and to endorse
  all items of payment received by Bank that are payable to
  Borrower, and (iii) to notify the postal authorities to
  deliver to Bank all mail and other material addressed to
  Borrower, and to open and deal with same as Bank deems
  necessary or proper.
  
      SECTION 7.02.  Irrevocability; Bank's Discretion.
  Borrower covenants and agrees that (a) the powers of
  attorney granted by Section 7.01 are coupled with an
  interest and shall be irrevocable until full and final
  payment and performance of the Loans and all other
  Obligations under this Agreement, (b) said powers are
  granted solely for the protection of Bank's interest and
  Bank shall have no duty to exercise any of such powers, (c)
  the decision whether to exercise any such powers and the
  manner of exercise shall be solely within Bank's discretion,
  and (d) neither Bank nor any of its directors, officers,
  employees or agents shall be liable for any act of omission
  or commission, or for any mistake or error of judgment, in
  connection with any such powers.
  
      (i)  Sections 7.01, 7.02, 7.03, 7.04 and 7.05 of the
  Loan Agreement are deemed renumbered as Sections 8.01, 8.02,
  8.03, 8.04 and 8.05, with no changes in the content thereof.
  
      (j)  Sections 8.01, 8.02, 8.03, 8.04, 8.05, 8.06, 8.07
  and 8.08 of the Loan Agreement are deemed re-numbered as
  Sections 9.01, 9.02, 9.03, 9.04, 9.05, 9.06, 9.07 and 9.08,
  with no changes in the content thereof, except that the
  party to whom notice directed to Bank shall be sent pursuant
  to renumbered sub-section 9.02 shall be Michael Nardo
  instead of Michael Richards.
  
      3.    NOTE.   The Borrower and the Bank hereby agree
  that each reference to the "note" in the Loan Agreement and
  any document referred to therein shall refer to the Note as
  amended by the endorsement in the form of Exhibit A (the
  "Endorsement").
  
      4.    REPRESENTATIONS AND WARRANTIES.   In order to
  induce the Bank to enter into this Amendment, the Borrower
  hereby represents and warrants to the Bank as follows:
  
      (a)   The representations and warranties contained in
  Section 4.01 of the Loan Agreement are true and correct on
  and as of the date of this Amendment and, upon the Effective
  Date hereof and after giving effect hereto, no Event of
  Default or unmatured Event of Default will be in existence
  or will occur as a result of giving effect hereto.
  
      (b)   The execution, delivery and performance of this
  Amendment and the Endorsement will not violate any provision
  of any law or regulation, or of any writ or decree of any
  court or governmental instrumentality, or of the Borrower's
  articles of incorporation or by-laws.
      (c)   The Borrower has the power to execute, deliver and
  perform this Amendment and the Endorsement and has taken all
  necessary corporate action to authorize the execution,
  delivery and performance of this Amendment and the
  Endorsement and the performance of the Loan Agreement and
  the note as amended thereby.
  
      (d)   The execution, delivery and performance of this
  Amendment and the Endorsement does not require the consent
  of any other party or the consent, license, approval or
  authorization of, or registration or declaration with, any
  governmental body, authority, bureau or agency and this
  Amendment and the Endorsement and the Loan Agreement and the
  Note as amended by the Amendment and the Endorsement,
  constitute valid obligations of the Borrower, legally
  binding upon it and enforceable in accordance with its
  terms, subject to bankruptcy, insolvency, reorganization and
  other laws of general applicability relating to or affecting
  creditor's rights.
  
      5.    COLLATERAL DOCUMENTS.   The Borrower and the Bank
  agree that the Note and any loans evidenced thereby, shall
  continue to be secured by any Collateral previously granted
  and by the additional Collateral presently being granted to
  the Bank.
  
      6.    CONDITIONS PRECEDENT.   This Amendment shall
  become effective (the "Effective Date") upon the
  satisfaction of the following conditions precedent:
  
      (a)   This Amendment shall have been duly executed and
  delivered by the Borrower and the Bank.
  
      (b)   The Endorsement shall have been delivered by the
  Borrower.
  
      (c)   All proceedings required to be taken by the
  Borrower in connection with the transactions contemplated by
  this Amendment shall be satisfactory in form and substance
  to the Bank and its counsel, and the Bank shall have
  received such counterpart originals or certified or other
  copies of such documents as the Bank may reasonably request.
  
      7.    General.
  
      (a)   As herein amended or modified, the Loan Agreement
  and the Note shall remain in full force and effect and are
  hereby ratified, approved and confirmed in all respects.
  
      (b)   After the date hereof, all references in the Loan
  Agreement, any collateral document and the Note to the "Loan
  Agreement," "Agreement" or "Note" shall refer to the Loan
  Agreement and the Note as herein amended or modified.
      
      (c)   This Amendment shall be binding upon the Borrower,
  the Bank and their respective successors and assigns and
  shall inure to the benefit of the Borrower and the Bank.
  
      (d)   This Amendment may be executed in any number of
  counterparts.  This Amendment shall be governed by the laws
  of the State of New Jersey.
  
      IN WITNESS WHEREOF, the parties hereto have caused this
  Amendment to be duly executed and delivered by their proper
  and duly authorized officers as of the day and year first
  above written.
  
                                MIDLANTIC NATIONAL BANK
  
  
  
                                By:__________________________
                                Title:_______________________
  
  
  
                                NEW JERSEY STEEL CORPORATION
  
  
  
                                By:__________________________
                                Title:_______________________
  
  
  
  
  njscAMD
                           EXHIBIT A
                                
                                
                                
                          ENDORSEMENT
                                
            The undersigned, NEW JERSEY STEEL CORPORATION, a
  New Jersey Corporation (the "Borrower") hereby agrees with
  MIDLANTIC NATIONAL BANK, a national banking association (the
  "Bank") that the Borrower's Revolving Loan Note (Business),
  dated March 31, 1993 (the "Note") in the face amount of
  $10,000,000.00 and payable to the order of the Bank, be and
  it hereby is amended by (i) providing for an increase to
  $17,000,000.00 as the maximum amount available to be
  borrowed under the Note during the period from the date of
  execution hereof to September 30, 1994; on October 1, 1994,
  said figure shall automatically revert to $10,000,000.00 as
  the maximum available to be borrowed through the maturity of
  the Note; and (ii) deleting therefrom the phrase "3/4% per
  annum below" in the interest computation provision of the
  Note such that interest shall be computed going forward at
  the Bank's prime rate of interest as such rate shall change
  from time to time.
  
      This Endorsement shall not be deemed to extinguish
  Borrower's obligation under the Note, nor a replacement,
  substitution or novation thereof, but only serves to modify
  the Note to provide for the specific amendments to the
  maximum dollar amount and rate of interest as set forth
  above.
  
  
  
                           NEW JERSEY STEEL CORPORATION
  
  
                           By:__________________________
  
                           Title:_______________________
                          ENDORSEMENT
                                
            The undersigned, NEW JERSEY STEEL CORPORATION, a
  New Jersey Corporation (the "Borrower") hereby agrees with
  MIDLANTIC NATIONAL BANK, a national banking association (the
  "Bank") that the Borrower's Revolving Loan Note (Business),
  dated March 31, 1993 (the "Note") in the face amount of
  $10,000,000.00 and payable to the order of the Bank, be and
  it hereby is amended by (i) providing for an increase to
  $17,000,000.00 as the maximum amount available to be
  borrowed under the Note during the period from the date of
  execution hereof to September 30, 1994; on October 1, 1994,
  said figure shall automatically revert to $10,000,000.00 as
  the maximum available to be borrowed througA the maturity of
  the Note; and (ii) deleting therefrom the phrase "3/4% per
  annum below" in the interest computation provision of the
  Note such that interest shall be computed going forward at
  the Bank's prime rate of interest as such rate shall change
  from time to time.
  
      This Endorsement shall not be deemed to extinguish
  Borrower's obligation under the Note, nor a replacement,
  substitution or novation thereof, but only serves to modify
  the Note to provide for the specific amendments to the
  maximum dollar amount and rate of interest as set forth
  above.
  
  
  
                           NEW JERSEY STEEL CORPORATION
  
  
                           By:__________________________
  
                             Title:_______________________

    SECOND AMENDMENT TO REVOLVING LOAN AND SECURITY AGREEMENT
               AND REVOLVING LOAN NOTE (BUSINESS)
  
       This Second Amendment, dated as of _________, 1994
  (this "Amendment"), is entered into between NEW JERSEY STEEL
  CORPORATION (the "Borrower") and MIDLANTIC NATIONAL BANK
  (the "Bank").
  
  
                            RECITALS
  
       A.    The Borrower and the Bank are parties to a
  certain Revolving Loan and Security Agreement, dated as of
  March 31, 1993 (the "Loan Agreement").
  
       B.    The Loan Agreement provides for certain loans to
  the Borrower and, as evidence of the loans, the Borrower has
  delivered its Revolving Loan Note (Business), dated March
  31, 1993 (the "Note") to the Bank, in the original principal
  amount of $10,000,000.00.
  
       C.    The Borrower and the Bank heretofore amended the
  Loan Agreement and the Note as set forth in an Amendment to
  Revolving Loan and Security Agreement and Revolving Loan
  Note (Business) dated as of April 12, 1994 (the "First
  Amendment").
  
       D.    The Borrower and the Bank wish to further amend
  the Loan Agreement and the Note as set forth in this Second
  Amendment.
  
       E.    Now, therefore, in consideration of the premises
  and the mutual agreements contained herein, the parties
  agree to amend the Loan Agreement and the Note on the
  following terms and conditions.
  
       1.    DEFINED TERMS.   Unless otherwise defined in this
  Amendment, terms defined in the Loan Agreement shall be used
  herein with their defined meanings.
  
       2.    SECOND AMENDMENT TO LOAN AGREEMENT.   The Loan
  Agreement is further amended by:
  
       (a)  Section 1.01.  The Loans is deemed amended to
  delete the reference therein to $20,000,000.00 and
  substitute therefor the following: commencing from the date
  hereof until July 31, 1994, the maximum amount of the loans
  will increase to $23,000,000.00 (subject to the further
  limits on availability set forth below which are keyed to an
  evaluation of Borrower's Accounts and Inventory); on August
  1, 1994 said maximum amount will automatically reduce to
  $20,000,000.00; on September 1, 1994, said maximum amount
  will automatically reduce to $18,000,000.00; on October 1,
  1994, said maximum amount will automatically reduce to
  $15,000,000.00; on November 1, 1994, said maximum amount
  will automatically reduce to $13,000,000.00 where it will
  remain through maturity.  Notwithstanding the aforesaid
  limits as to maximum amount which may be borrowed as of the
  various dates listed above, availability shall be further
  limited as follows: the maximum which may be borrowed at any
  given time shall be the lesser of (x) the sum of 80% of
  Borrower's eligible Accounts (defined as those Accounts
  under 90 days) plus 50% of Borrower's Inventory, or (y) the
  maximum dollar amounts as listed above.
  
       (b)  Section 1.02.  Interest and Repayment is deemed
  amended to provide that the Note referred to therein shall
  be the original Note as amended by the Second Endorsement of
  even date more particularly described below.
  
       (c)  Former Section 5.01(f), renumbered as 5.01(g)
  pursuant to the First Amendment, Financial Covenants is
  deemed amended as follows:  For the duration of the
  facility, the tests calculating current assets minus current
  liabilities, and current assets divided by current
  liabilities, shall both except therefrom all outstandings
  under the Bank's revolving credit facility under the Loan
  Agreement.
  
       (d)  All references to Borrower as a Corporation
  organized under the laws of the State of New Jersey are
  deemed deleted and substituted therefor, in each instance,
  is the representation that Borrower is a corporation duly
  organized and validly existing under the laws of the State
  of Delaware.
  
       (e)  With regard to Section 4.01(d) of the Loan
  Agreement, the Bank acknowledges that, notwithstanding the
  blanket representation contained in 4.01(d), Borrower does
  generate dust in its steel melting process that comes within
  the definition of "hazardous waste" within certain
  environmental laws.  Bank does not deem this disclosure to
  constitute a violation of the environmental provisions of
  the Loan Agreement or related documents.
  
       (f)  With regard to Section 4.01(f) of the Loan
  Agreement, the Bank acknowledges that notwithstanding the
  blanket representation contained in 4.01(f), Borrower does
  maintain certain of its inventory which constitutes part of
  the collateral base on premises other than its Sayreville
  facility, to wit: in Bowie, Maryland and on a consignment
  basis in Pennsylvania.  Bank does not deem this disclosure
  to constitute a violation of the collateral maintenance
  provisions of the Loan Agreement or related documents.
  
       3.    NOTE.   The Borrower and the Bank hereby agree
  that each reference to the "note" in the Loan Agreement and
  any document referred to therein shall refer to the Note as
  amended by the Second endorsement in the form of Exhibit A
  (the "Second Endorsement").
  
       4.    REPRESENTATIONS AND WARRANTIES.   In order to
  induce the Bank to enter into this Second Amendment, the
  Borrower hereby represents and warrants to the Bank as
  follows:
  
       (a)   The representations and warranties contained in
  Section 4.01 of the Loan Agreement except as modified by way
  of this Second Amendment are true and correct on and as of
  the date of this Second Amendment and, upon the Effective
  Date hereof and after giving effect hereto, no Event of
  Default or unmatured Event of Default will be in existence
  or will occur as a result of giving effect hereto.
  
       (b)   The execution, delivery and performance of this
  Second Amendment and the Second Endorsement will not violate
  any provision of any law or regulation, or of any writ or
  decree of any court or governmental instrumentality, or of
  the Borrower's articles of incorporation or by-laws.
  
       (c)   The Borrower has the power to execute, deliver
  and perform this Second Amendment and the Second Endorsement
  and has taken all necessary corporate action to authorize
  the execution, delivery and performance of this Second
  Amendment and the Second Endorsement and the performance of
  the Loan Agreement and the note as amended thereby.
  
       (d)   The execution, delivery and performance of this
  Second Amendment and the Second Endorsement does not require
  the consent of any other party or the consent, license,
  approval or authorization of, or registration or declaration
  with, any governmental body, authority, bureau or agency and
  this Second Amendment and the Second Endorsement and the
  Loan Agreement and the Note as amended by the Second
  Amendment and the Second Endorsement, constitute valid
  obligations of the Borrower, legally binding upon it and
  enforceable in accordance with its terms, subject to
  bankruptcy, insolvency, reorganization and other laws of
  general applicability relating to or affecting creditor's
  rights.
  
       5.    COLLATERAL DOCUMENTS.   The Borrower and the Bank
  agree that the Note and any loans evidenced thereby, shall
  continue to be secured by any Collateral previously granted.
  
       6.    CONDITIONS PRECEDENT.   This Second Amendment
  shall become effective (the "Effective Date") upon the
  satisfaction of the following conditions precedent:
  
       (a)   This Second Amendment shall have been duly
  executed and delivered by the Borrower and the Bank.
  
       (b)   The Second Endorsement shall have been delivered
  by the Borrower.
  
       (c)   All proceedings required to be taken by the
  Borrower in connection with the transactions contemplated by
  this Second Amendment shall be satisfactory in form and
  substance to the Bank and its counsel, and the Bank shall
  have received such counterpart originals or certified or
  other copies of such documents as the Bank may reasonably
  request.
  
  
       7.    General.
  
       (a)   As herein amended or modified, the Loan Agreement
  and the Note shall remain in full force and effect and are
  hereby ratified, approved and confirmed in all respects.
  
       (b)   After the date hereof, all references in the Loan
  Agreement, any collateral document and the Note to the "Loan
  Agreement," "Agreement" or "Note" shall refer to the Loan
  Agreement and the Note as herein amended or modified.
  
       (c)   This Second Amendment shall be binding upon the
  Borrower, the Bank and their respective successors and
  assigns and shall inure to the benefit of the Borrower and
  the Bank.
  
       (d)   This Second Amendment may be executed in any
  number of counterparts.  This Second Amendment shall be
  governed by the laws of the State of New Jersey.
  
       IN WITNESS WHEREOF, the parties hereto have caused this
  Second Amendment to be duly executed and delivered by their
  proper and duly authorized officers as of the day and year
  first above written.
  
                                MIDLANTIC NATIONAL BANK
  
  
  
                                By:  _________________________
                                Title:  ______________________
  
  
  
                                NEW JERSEY STEEL CORPORATION
  
  
  
                                By:  _________________________
                                Title:  ______________________
  
  njsc3AMD
  
  
  
    <PAGE>
THIRD AMENDMENT TO REVOLVING LOAN AND SECURITY AGREEMENT
  AND REVOLVING LOAN NOTE (BUSINESS)
                                
       This Third Amendment, dated as of December 31, 1994
  (this "Amendment"), is entered into between NEW JERSEY STEEL
  CORPORATION (the "Borrower") and MIDLANTIC BANK, N.A.,
  formerly Midlantic National Bank (the "Bank").
  
  RECITALS
                                
       A.    The Borrower and the Bank are parties to a
  certain Revolving Loan and Security Agreement, dated as of
  March 31, 1993 (the "Loan Agreement").
  
      B.    The Loan Agreement provides for certain loans to
  the Borrower and, as evidence of the loans, the Borrower has
  delivered its Revolving Loan Note (Business), dated March
  31, 1993 (the "Note") to the Bank, in the original principal
  amount of $10,000,000.00.
  
      C.    The Borrower and the Bank heretofore amended the
  Loan Agreement and the Note as set forth in an Amendment to
  Revolving Loan and Security Agreement and Revolving Loan
  Note (Business) dated as of April 12, 1994 (the "First
  Amendment") and by a Second Amendment to Revolving Loan and
  Security Agreement and Revolving Loan Note (Business) dated
  as of May 31, 1994 (the "Second Amendment").
  
      D.    The Borrower and the Bank wish to further amend
  the Loan Agreement and the Note as set forth in this Third
  Amendment.
  
      E.    Now, therefore, in consideration of the premises
  and the mutual agreements contained herein, the parties
  agree to amend the Loan Agreement and the Note on the
  following terms and conditions.
  
      1.    DEFINED TERMS.   Unless otherwise defined in this
  Amendment, terms defined in the Loan Agreement shall be used
  herein with their defined meanings.
  
      2.    THIRD AMENDMENT TO LOAN AGREEMENT.   The Loan
  Agreement is further amended by:
  
       (a)  Section 1.01.  The Loans is deemed amended to
  delete the reference therein to $15,000,000.00 (which
  represents the Bank's agreement with Borrower to refrain
  from enforcing the step-down to $13,000,000.00, which the
  Second Amendment had required as of November 1, 1994) and
  substitute therefor the sum of $20,000,000.00, to remain
  effective through the new maturity date, to wit:  December
  31, 1995.  Notwithstanding the aforesaid limit as to maximum
  amount which may be borrowed, availability shall be further
  limited as follows: the maximum which may be borrowed at any
  given time shall be the lesser of (x) the sum of 80% of
  Borrower's eligible Accounts (defined as those Accounts
  under 90 days) plus 50% of Borrower's Inventory, or (y) the
  maximum dollar amounts as listed above.
  
      (b)  Section 1.02.  Interest and Repayment is deemed
  amended to provide that the Note referred to therein shall
  be the original Note as amended by the Third Endorsement of
  even date more particularly described below.
  
      (c)  Section 5.01(g).  Financial Covenants is deemed
  amended as follows:
  
            (i)  Regarding Working Capital, the figure
                 "$5,000,000.00" contained in the third line
                 is deleted and substituted therefor is the
                 figure "$3,000,000.00;"
  
            (ii) Regarding the ratio of Current Assets to
                 Current Liabilities, the percentage "110%"
                 contained in the fourth line is deleted and
                 substituted therefor is the percentage
                 "100%".
  
       3.    NOTE.   The Borrower and the Bank hereby agree
  that each reference to the "note" in the Loan Agreement and
  any document referred to therein shall refer to the Note as
  amended by the Third Endorsement in the form of Exhibit A
  (the "Third Endorsement").
  
       4.    REPRESENTATIONS AND WARRANTIES.   In order to
  induce the Bank to enter into this Third Amendment, the
  Borrower hereby represents and warrants to the Bank as
  follows:
  
      (a)   The representations and warranties contained in
  Section 4.01 of the Loan Agreement except as modified by any
  earlier amendment are true and correct on and as of the date
  of this Third Amendment and, upon the Effective Date hereof
  and after giving effect hereto, no Event of Default or
  unmatured Event of Default will be in existence or will
  occur as a result of giving effect hereto.
  
      (b)   The execution, delivery and performance of this
  Third Amendment and the Third Endorsement will not violate
  any provision of any law or regulation, or of any writ or
  decree of any court or governmental instrumentality, or of
  the Borrower's articles of incorporation or by-laws.
  
      (c)   The Borrower has the power to execute, deliver and
  perform this Third Amendment and the Third Endorsement and
  has taken all necessary corporate action to authorize the
  execution, delivery and performance of this Third Amendment
  and the Third Endorsement and the performance of the Loan
  Agreement and the note as amended thereby.
  
      (d)   The execution, delivery and performance of this
  Third Amendment and the Third Endorsement does not require
  the consent of any other party or the consent, license,
  approval or authorization of, or registration or declaration
  with, any governmental body, authority, bureau or agency and
  this Third Amendment and the Third Endorsement and the Loan
  Agreement and the Note as amended by the Third Amendment and
  the Third Endorsement, constitute valid obligations of the
  Borrower, legally binding upon it and enforceable in
  accordance with its terms, subject to bankruptcy,
  insolvency, reorganization and other laws of general
  applicability relating to or affecting creditor's rights.
  
      5.    COLLATERAL DOCUMENTS.   The Borrower and the Bank
  agree that the Note and any loans evidenced thereby, shall
  continue to be secured by any Collateral previously granted.
  
      6.    CONDITIONS PRECEDENT.   This Third Amendment shall
  become effective (the "Effective Date") upon the
  satisfaction of the following conditions precedent:
  
       (a)   This Third Amendment shall have been duly
  executed and delivered by the Borrower and the Bank.
  
       (b)   The Third Endorsement shall have been delivered
  by the Borrower.
  
       (c)   All proceedings required to be taken by the
  Borrower in connection with the transactions contemplated by
  this Third Amendment shall be satisfactory in form and
  substance to the Bank and its counsel, and the Bank shall
  have received such counterpart originals or certified or
  other copies of such documents as the Bank may reasonably
  request.
  
      7.    GENERAL.
  
      (a)   As herein amended or modified, the Loan Agreement
  and the Note shall remain in full force and effect and are
  hereby ratified, approved and confirmed in all respects.
  
      (b)   After the date hereof, all references in the Loan
  Agreement, any collateral document and the Note to the "Loan
  Agreement," "Agreement" or "Note" shall refer to the Loan
  Agreement and the Note as herein amended or modified.
  
      (c)   This Third Amendment shall be binding upon the
  Borrower, the Bank and their respective successors and
  assigns and shall inure to the benefit of the Borrower and
  the Bank.
  
      (d)   This Third Amendment may be executed in any number
  of counterparts.  This Third Amendment shall be governed by
  the laws of the State of New Jersey.
  
      IN WITNESS WHEREOF, the parties hereto have caused this
  Third Amendment to be duly executed and delivered by their
  proper and duly authorized officers as of the day and year
  first above written.
  
                           MIDLANTIC BANK, N.A., formerly
                           Midlantic National Bank
  
                           By: __________________________
                           Title: _______________________
  
                           NEW JERSEY STEEL CORPORATION
  
                           By:_________________________
                           Title:______________________
  
  
                           EXHIBIT A
                                
                       THIRD ENDORSEMENT
                                
  The undersigned, NEW JERSEY STEEL CORPORATION, a Delaware
  Corporation (the "Borrower") hereby agrees with MIDLANTIC
  BANK, N.A., formerly Midlantic National Bank, a national
  banking association (the "Bank") that the Borrower's
  Revolving Loan Note (Business), dated March 31, 1993
  previously amended by an Endorsement and a Second
  Endorsement (as amended the "Note") in the face amount of
  $20,000,000.00 and payable to the order of the Bank, be and
  it hereby is amended by providing that the maximum amount
  available to be borrowed thereunder through the extended
  maturity of December 31, 1995 shall be $20,000,000.00
  (subject further to the provisions of the Agreement limiting
  availability to the sum of Borrower's Eligible Accounts and
  Inventory).
  
      This Third Endorsement shall not be deemed to extinguish
  Borrower's obligation under the Note, nor a replacement,
  substitution or novation thereof, but only serves to modify
  the Note to provide for the specific amendments to the
  maximum dollar amount and rate of interest as set forth
  above.
  
                           NEW JERSEY STEEL CORPORATION
  
                           By:_________________________
                           Title:______________________
  
  
                       THIRD ENDORSEMENT
                                
  The undersigned, NEW JERSEY STEEL CORPORATION, a Delaware
  Corporation (the "Borrower") hereby agrees with MIDLANTIC
  BANK, N.A., formerly Midlantic National Bank, a national
  banking association (the "Bank") that the Borrower's
  Revolving Loan Note (Business), dated March 31, 1993
  previously amended by an Endorsement and a Second
  Endorsement (as amended the "Note") in the face amount of
  $20,000,000.00 and payable to the order of the Bank, be and
  it hereby is amended by providing that the maximum amount
  available to be borrowed thereunder through the extended
  maturity of December 31, 1995 shall be $20,000,000.00
  (subject further to the provisions of the Agreement limiting
  availability to the sum of Borrower's Eligible Accounts and
  Inventory).
  
      This Third Endorsement shall not be deemed to extinguish
  Borrower's obligation under the Note, nor a replacement,
  substitution or novation thereof, but only serves to modify
  the Note to provide for the specific amendments to the
  maximum dollar amount and rate of interest as set forth
  above.
  
                           NEW JERSEY STEEL CORPORATION
  
                           By:_________________________
                           Title:______________________
  
  
  AMDNJSC3
    <PAGE>
 FOURTH AMENDMENT TO REVOLVING LOAN AND SECURITY AGREEMENT
              AND REVOLVING LOAN NOTE (BUSINESS)
                               
This Fourth Amendment, dated as of May ____,
1995 (this "Amendment"), is entered into between NEW JERSEY STEEL
CORPORATION (the "Borrower") and MIDLANTIC BANK, N.A.,
formerly Midlantic National Bank (the "Bank").
  
                           RECITALS
                               
A.    The Borrower and the Bank are parties to a
  certain Revolving Loan and Security Agreement, dated as of
  March 31, 1993 (the "Loan Agreement").
  
     B.    The Loan Agreement provides for certain loans to
  the Borrower and, as evidence of the loans, the Borrower has
  delivered its Revolving Loan Note (Business), dated March
  31, 1993 (the "Note") to the Bank, in the original principal
  amount of $10,000,000.00.
  
     C.    The Borrower and the Bank heretofore amended the
  Loan Agreement and the Note as set forth in an Amendment to
  Revolving Loan and Security Agreement and Revolving Loan
  Note (Business) dated as of April 12, 1994 (the "First
  Amendment"), by a Second Amendment to Revolving Loan and
  Security Agreement and Revolving Loan Note (Business) dated
  as of May 31, 1994 (the "Second Amendment"), and by a Third
  Amendment to Revolving Loan and Security Agreement and
  Revolving Loan Note (Business) dated as of December 31, 1994
  (the "Third Amendment").
  
     D.    The Borrower and the Bank wish to further amend
  the Loan Agreement and the Note as set forth in this Fourth
  Amendment.
  
     E.    Now, therefore, in consideration of the premises
  and the mutual agreements contained herein, the parties
  agree to amend the Loan Agreement and the Note on the
  following terms and conditions.
  
     1.   DEFINED TERMS.   Unless otherwise defined in this
  Amendment, terms defined in the Loan Agreement shall be used
  herein with their defined meanings.
  
      2.    FOURTH AMENDMENT TO LOAN AGREEMENT.   The Loan
  Agreement is further amended by:
  
     (a)  Section 1.01.  The Loans is deemed amended to
  delete the reference therein to $20,000,000.00 and
  substitute therefore the sum $23,000,000.00 to remain
  effective from May 15, 1995 through August 31, 1995. 
  Automatically as of September 1, 1995, the said sum shall
  revert back to $20,000,000.00 to remain effective through
  the new maturity date, to wit:  December 31, 1995. 
  Notwithstanding the aforesaid limit as to maximum amount
  which may be borrowed, availability shall be further limited
  as follows: the maximum which may be borrowed at any given
  time shall be the lesser of (x) the sum of 80% of Borrower's
  eligible Accounts (defined as those Accounts under 90 days)
  plus 50% of Borrower's Inventory, or (y) the maximum dollar
  amounts as listed above.
  
      (b)  Section 1.02.  Interest and Repayment is deemed
  amended to provide that the Note referred to therein shall
  be the original Note as amended by the Fourth Endorsement of
  even date more particularly described below.
  
     3.    NOTE.   The Borrower and the Bank hereby agree
  that each reference to the "note" in the Loan Agreement and
  any document referred to therein shall refer to the Note as
  amended by the Fourth Endorsement in the form of Exhibit A
  (the "Fourth Endorsement").
  
     4.    REPRESENTATIONS AND WARRANTIES.   In order to
  induce the Bank to enter into this Fourth Amendment, the
  Borrower hereby represents and warrants to the Bank as
  follows:
  
      (a)   The representations and warranties contained in
  Section 4.01 of the Loan Agreement except as modified by any
  earlier amendment are true and correct on and as of the date
  of this Fourth Amendment and, upon the Effective Date hereof
  and after giving effect hereto, no Event of Default or
  unmatured Event of Default will be in existence or will
  occur as a result of giving effect hereto.
  
      (b)   The execution, delivery and performance of this
  Fourth Amendment and the Fourth Endorsement will not violate
  any provision of any law or regulation, or of any writ or
  decree of any court or governmental instrumentality, or of
  the Borrower's articles of incorporation or by-laws.
  
      (c)   The Borrower has the power to execute, deliver and
  perform this Fourth Amendment and the Fourth Endorsement and
  has taken all necessary corporate action to authorize the
  execution, delivery and performance of this Fourth Amendment
  and the Fourth Endorsement and the performance of the Loan
  Agreement and the note as amended thereby.
  
      (d)   The execution, delivery and performance of this
  Fourth Amendment and the Fourth Endorsement does not require
  the consent of any other party or the consent, license,
  approval or authorization of, or registration or declaration
  with, any governmental body, authority, bureau or agency and
  this Fourth Amendment and the Fourth Endorsement and the
  Loan Agreement and the Note as amended by the Fourth
  Amendment and the Fourth Endorsement, constitute valid
  obligations of the Borrower, legally binding upon it and
  enforceable in accordance with its terms, subject to
  bankruptcy, insolvency, reorganization and other laws of
  general applicability relating to or affecting creditor's
  rights.
  
      5.    COLLATERAL DOCUMENTS.   The Borrower and the Bank
  agree that the Note and any loans evidenced thereby, shall
  continue to be secured by any Collateral previously granted.
  
      6.    CONDITIONS PRECEDENT.   This Fourth Amendment
  shall become effective (the "Effective Date") upon the
  satisfaction of the following conditions precedent:
  
     (a)   This Fourth Amendment shall have been duly
  executed and delivered by the Borrower and the Bank.
  
     (b)   The Fourth Endorsement shall have been delivered
  by the Borrower.
  
     (c)   All proceedings required to be taken by the
  Borrower in connection with the transactions contemplated by
  this Fourth Amendment shall be satisfactory in form and
  substance to the Bank and its counsel, and the Bank shall
  have received such counterpart originals or certified or
  other copies of such documents as the Bank may reasonably
  request.
  
      7.    GENERAL.
  
      (a)   As herein amended or modified, the Loan Agreement
  and the Note shall remain in full force and effect and are
  hereby ratified, approved and confirmed in all respects.
  
      (b)   After the date hereof, all references in the Loan
  Agreement, any collateral document and the Note to the "Loan
  Agreement," "Agreement" or "Note" shall refer to the Loan
  Agreement and the Note as herein amended or modified.
  
      (c)   This Fourth Amendment shall be binding upon the
  Borrower, the Bank and their respective successors and
  assigns and shall inure to the benefit of the Borrower and
  the Bank.
  
      (d)   This Fourth Amendment may be executed in any
  number of counterparts.  This Fourth Amendment shall be
  governed by the laws of the State of New Jersey.
  
      IN WITNESS WHEREOF, the parties hereto have caused this
  Fourth Amendment to be duly executed and delivered by their
  proper and duly authorized officers as of the day and year
  first above written.
  
                         MIDLANTIC BANK, N.A., formerly
                           Midlantic National Bank
  
                         By: __________________________
                         Title: _______________________
  
                         NEW JERSEY STEEL CORPORATION
  
                         By:_________________________
                         Title:______________________
  
                          EXHIBIT A
                               
                      FOURTH ENDORSEMENT
                               
     The undersigned, NEW JERSEY STEEL CORPORATION, a Delaware
  Corporation (the "Borrower") hereby agrees with MIDLANTIC
  BANK, N.A., formerly Midlantic National Bank, a national
  banking association (the "Bank") that the Borrower's
  Revolving Loan Note (Business), dated March 31, 1993
  previously amended by an Endorsement, a Second Endorsement
  and a Third Endorsement (as amended the "Note") in the face
  amount of $20,000,000.00 and payable to the order of the
  Bank, be and it hereby is amended by providing that the
  maximum amount available to be borrowed thereunder from the
  period May 15, 1995 through August 31, 1995 shall be
  $23,000,000.00 and that automatically on September 1, 1995
  said maximum sum shall revert back to $20,000,000.00 where
  it shall remain through the extended maturity of December
  31, 1995 (subject further to the provisions of the Agreement
  limiting availability to the sum of Borrower's Eligible
  Accounts and Inventory).
  
      This Fourth Endorsement shall not be deemed to
  extinguish Borrower's obligation under the Note, nor a
  replacement, substitution or novation thereof, but only
  serves to modify the Note to provide for the specific
  amendments to the maximum dollar amount and rate of interest
  as set forth above.
  
                         NEW JERSEY STEEL CORPORATION
  
                         By:_________________________
                         Title:______________________
  
  
                      FOURTH ENDORSEMENT
                               
     The undersigned, NEW JERSEY STEEL CORPORATION, a Delaware
  Corporation (the "Borrower") hereby agrees with MIDLANTIC
  BANK, N.A., formerly Midlantic National Bank, a national
  banking association (the "Bank") that the Borrower's
  Revolving Loan Note (Business), dated March 31, 1993
  previously amended by an Endorsement, a Second Endorsement
  and a Third Endorsement (as amended the "Note") in the face
  amount of $20,000,000.00 and payable to the order of the
  Bank, be and it hereby is amended by providing that the
  maximum amount available to be borrowed thereunder from the
  period May 15, 1995 through August 31, 1995 shall be
  $23,000,000.00 and that automatically on September 1, 1995
  said maximum sum shall revert back to $20,000,000.00 where
  it shall remain through the extended maturity of December
  31, 1995 (subject further to the provisions of the Agreement
  limiting availability to the sum of Borrower's Eligible
  Accounts and Inventory).
  
      This Fourth Endorsement shall not be deemed to
  extinguish Borrower's obligation under the Note, nor a
  replacement, substitution or novation thereof, but only
  serves to modify the Note to provide for the specific
  amendments to the maximum dollar amount and rate of interest
  as set forth above.
  
  
                         NEW JERSEY STEEL CORPORATION
  
                         By:_________________________
                         Title:______________________
  
  
  AMDNJSC4
  
  


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission