AVIATION EDUCATION SYSTEMS INC
10QSB, 1996-02-09
AIRPORTS, FLYING FIELDS & AIRPORT TERMINAL SERVICES
Previous: BEVERLY ENTERPRISES INC /DE/, 424B1, 1996-02-09
Next: OSICOM TECHNOLOGIES INC, 8-K/A, 1996-02-09





                          UNITED STATES  
  
               SECURITIES AND EXCHANGE COMMISSION  
  
                     Washington, D.C. 20549  
  
                           FORM 10-QSB  
  
  
Quarterly Report Pursuant to Section 13 or 15(d) of the   
Securities Exchange Act of 1934  
  
For the quarterly period ended        December 31, 1995  
  
Commission file Number     1-10310  
  
                 AVIATION EDUCATION SYSTEMS, INC.                    
(Exact name of registrant as specified in its charter.)  
  
    Delaware                         11-2809189      
(State or other jurisdiction of    (I.R.S. Employer  
incorporation or organization)     Identification No.)  
  
633 East Vine Street, Murfreesboro, Tennessee    37130-4381      
(Address of principal executive offices)         (Zip Code)  
  
Registrant's telephone number, including area code:  
(615) 895-0747  
  
     Indicate by check mark whether the registrant(1) has filed 
all reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.  
  
  
                         YES [X]        NO [ ]  
  
     Indicate the number of shares outstanding of each of the 
issuer's classes of common stock, as of the latest practical 
date:  

     Common Stock, $.01 Par Value - 108,278,014 shares as of  
December 31, 1995.  

    Indicate Transitional Small Business Disclosure Format
                        YES [ ]        NO [X]

<PAGE>  
  
  
                 PART I. - FINANCIAL INFORMATION  
  
Item 1.     Financial Statements.  
  
            Aviation Education Systems, Inc. and Subsidiaries:  
  
            Consolidated Balance Sheets as of December 31, 1995
            and June 30, 1995
 
            Consolidated Statements of Income for the Three Months 
            Ended December 31, 1995 and 1994

  	    Consolidated Statements of Income for the Six Months 
            Ended December 31, 1995 and 1994

            Consolidated Statements of Stockholders' Equity for
            the Six Months Ended December 31, 1995
            
            Consolidated Statements of Cash Flows for the Six
            Months Ended December 31, 1995 and 1994 
  
            Notes to Consolidated Financial Statements

<PAGE>
<TABLE>
          AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED BALANCE SHEETS            
<CAPTION>  
                               December 31,         June 30,
                                   1995                1995
                                (Unaudited)
                            __________________  _________________
                                                            
<S>                             <C>                <C>      
ASSETS
Currents Assets 
  Cash and Cash Equivalents     $ 1,742,858         $ 1,951,004 
  Accounts Receivable             3,175,485           2,391,227
  Inventory, Prepaid Expenses,    6,829,249           6,553,092
   and Other Current Assets
  Deferred Tax                      306,000              42,500
  Benefit                      _____________       ____________
Total Current Assets             12,053,592          10,937,823

  Property and Equipment,net      1,162,206           1,057,601
  Cost in Excess of net           2,157,343           2,290,058
   Assets Acquired, net of
   Accumulated Amortization
   of $987,358 and $854,643
   Respectively, and Allowance
   for Future Realization of
   $240,000
  Deferred Income Tax Benefit       148,406             377,906
  Other Assets                       26,925              39,281
                                ____________        ___________
Total Assets                     15,548,472          14,702,669
</TABLE>
<TABLE>      
             LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>
<S>                               <C>                 <C>    
Current Liabilities               
  Current Portion of Long-term    $  291,503          $  597,226
   Debt
  Notes Payable-Bank               4,735,495           4,784,031
  Accounts Payable                 2,189,560           1,265,246
  Accrued Expenses                 1,410,799           1,852,211
                                ____________         ____________
Total Current Liabilities         $8,627,357          $8,498,714


Long Term Debt                       709,385             665,456
Stockholders Equity
  Common Stock, $.01 par           1,082,780           1,082,780
   Value, 400,000,000 Shares
   Authorized, 108,278,014
   Issued
  Additional Paid-in              10,467,040          10,467,040
   Capital
  Accumulated Deficit             (5,338,090)         (6,011,321)
                                _____________        ____________
Total Stockholders Equity        $ 6,211,730         $ 5,538,499
                                
TOTAL LIABILITIES AND            $15,548,472         $14,702,669
STOCKHOLDERS EQUITY (DEFICIENCY)                               
<FN>
The Accompanying Notes to Condensed Consolidated Financial
Statements are an integral part of these statements
</TABLE>
<PAGE>
<TABLE>
          AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           (UNAUDITED) 
<CAPTION>     

                                   For the three months ended
 
                                   December 31   December 31 
                                      1995           1994
                                  ------------    ------------
<S>                                <C>            <C>
REVENUES                           $4,862,252     $3,469,881

COST OF SALES

  Industrial Support Group          1,889,759       1,668,033
  Government Services Group         1,862,637         594,649
                                    ----------       ---------
  Gross Profit                      1,109,856       1,207,199

  Selling, General & Administrative   655,614         816,046 
  Expenses                            ________        ________

Operating Income                      454,242         391,153
            
OTHER INCOME (EXPENSE)

  Interest Income                     (30,118)        (23,417)
  Interest Expense                     126,295        128,900
                                    __________      __________

  Total Other                           96,177        105,483
                                    __________      __________ 
Net Income                             358,065        285,670  
 before Income Taxes

  Income Tax Prov. (Ben): Current      46,490              0
  Deferred                              9,189         90,153
                                    __________      __________

  Total Income Tax Prov.(Ben)           55,679        90,153

  Net Income 	                      $302,386      $195,517
                                    __________      __________
                                    __________      __________


INCOME (LOSS) PER COMMON SHARE:
  Primary                             0.0028          0.0018
  Fully Diluted                       0.0026          0.0018
</TABLE>
[FN]
The Accompanying Notes to Condensed Consolidated Financial
Statements are an Integral Part of these Statements.
<PAGE>
<TABLE>
          AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           (UNAUDITED) 
<CAPTION>     

                                   For the six months ended
 
                                   December 31   December 31 
                                      1995           1994
                                  ------------    ------------
<S>                                <C>            <C>
REVENUES                           $10,142,920     $6,029,482

COST OF SALES

  Industrial Support Group           4,660,565      2,811,511
  Government Services Group          3,413,026      1,190,732
                                    ----------       ---------
  Gross Profit                       2,069,329      2,027,239

  Selling, General & Administrative  1,309,665      1,599,802
  Expenses                            ________        ________

Operating Income                       759,664        427,437
            
OTHER INCOME (EXPENSE)

  Interest Income                     (65,104)        (43,868)
  Interest Expense                     269,927        245,923
                                    __________      __________

  Total Other                         204,823         202,055
                                    __________      __________ 
Net Income                            554,841         225,382
 before Income Taxes

  Income Tax Prov. (Ben): Current     (84,390)             0
  Deferred                            (34,000)        90,153
                                    __________      __________

  Total Income Tax Prov.(Ben)        (118,390)        90,153

  Net Income 	                      $673,231      $135,229
                                    __________      __________
                                    __________      __________


INCOME (LOSS) PER COMMON SHARE:
  Primary                             0.0062          0.0012
  Fully Diluted                       0.0057          0.0012
</TABLE>
[FN]
The Accompanying Notes to Condensed Consolidated Financial
Statements are an Integral Part of these Statements.
<PAGE>

<TABLE>

         AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENT OF CHANGES 
                     IN STOCKHOLDERS' EQUITY 
          FOR THE SIX MONTHS ENDED DECEMBER 31, 1995. 
                          (UNAUDITED)
<CAPTION>        
                          Common Stock
                            $.01 Par                  
                            Value       Additional   Accumulated
                          _________      Paid-in     (Deficit)
             Shares         Amount       Capital
            ___________   ___________   ____________  ____________         
<S>         <C>            <C>           <C>           <C>     
Balances    108,278,014    $1,082,780    $10,467,040  ($6,011,321)
 June 30,
  1995
Net Income                                                673,231
 for the
 6 Months
 Ended                                                                       
December 
 31, 1995   ____________   ___________   ____________  ____________
Balances at 108,278.014    $1,082,780    $10,467,040  ($5,338,090)
 December 
 31,1995

<FN>
The Accompanying Notes to Condensed Consolidated Financial
Statements are an Integral Part of these Statements.
</TABLE>
<PAGE>
<TABLE>          
          AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (UNAUDITED)
<CAPTION>

                                 For the six months ended
                                 December 31  December 31       
                                     1995           1994
                                   ________       ________
<S>                               <C>               <C>
CASH FLOWS FROM OPERATING
ACTIVITIES:
  Net Income                     $673,231        $135,229
   Adjustments to 
   reconcile net income
   to net cash used in
   continuing operations:
    Depreciation and               290,762        335,461			   
     amortization
    Deferred Income Tax			           90,153
    Gain on sale of                 (4,028)
     fixed assets
  Changes in operating assets
   and liabilities:
    (Increase) decrease in        (784,258)      (291,736)
     accounts receivable
    (Increase) decrease in        (267,491)      (722,624)
     other assets
    (Increase) decrease in         (34,000)             0       
     deferred tax benefit
    (Decrease) increase in               0              0
     accrued income taxes      
    (Decrease) increase in         924,314        797,760        
     accounts payable
    (Decrease) increase in        (441,412)      (259,020)
     accrued expense             __________      _________
Net cash provided (used) in        357,118         85,223    
 operations

CASH FLOWS FROM INVESTING
ACTIVITIES:
  Purchase of equipment           (258,962)       (71,001)
  Proceeds from sale of              4,028
   fixed assets                  __________      _________
Net cash used in investing        (254,934)       (71,001)        
 activities

CASH FLOWS FROM FINANCING   
ACTIVITES:

  Payments on short-term          (354,259)      (164,899)
   debt
  Payments on long-term           (156,071)       (93,650)
   debt
  Proceeds from long-term          200,000        730,000
   debt                          __________      _________
Net cash provided by              (310,330)       471,451
 financing activities  


Increase (Decrease) in cash       (208,146)      (485,673)
 and cash equivalents
Cash and cash equivalents        1,951,004      1,236,617
 at beginning of period         ___________    ___________
Cash and cash equivalents       $1,742,858     $1,722,290
 at end of period

</TABLE>
[FN]
The Accompanying Notes to Condensed Consolidated Financial
Statements are an Integral Part of these Statements.
<PAGE>

          AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANACIAL STATEMENTS
                          (Unaudited)
                      December 31, 1995


1.   BASIS OF PRESENTATION:

     The financial information included herein is unaudited;
however, such information reflects all adjustments (consisting
solely of normal recurring adjustments) which are, in the opinion 
of management, necessary for a fair statement of results for the 
interim period.  This report should be read in conjunction with the
Company's annual financial report on Form 10-KSB for the fiscal
year ended June 30, 1995.  The results of operations for the six
months ended December 31, 1995 are not necessarily indicative of 
the results to be expected for the full year.

2.   CAPITAL TRANSACTIONS:

     There were no capital transactions during this reporting
     period.

3.   LOSS CONTINGENCIES:
     
     The Company's subsidiary, BARTON ATC, Inc. ("BARTON")
has effectively settled certain issues raised by DoL with
respect to the valuation of fringe benefits paid certain employees
while engaged in the performance of work under government contracts.  
At a hearing held before an Administrative Law Judge, on August
9 & 10, 1995, to determine if the BARTON subsidiary should be
debarred from  government contracting, DoL withdew its case against
BARTON ATC, Inc.  Due to this withdrawal, management believes 
that the issue is closed.

     On May 15, 1995, an employee of BARTON ATC, Inc. filed a
complaint alleging violation of Title VII of the Civil Rights
Act of 1964, by reason of gender based discrimination. 
Management believes this charge to be entirely without merit 
and has so responded to the Equal Employment Opportunity 
Commission.  Management therefore believes, but can give no 
assurance, that these charges will have no adverse impact upon 
the BARTON subsidiary.

4.   INCOME TAXES:

     The Company's income tax provisions (benefits) for the 
3 months and 6 months ended December 31, 1995 are
summarized as follows:
    				           3 months   6 months

    Current Federal & State Prov. (Ben)   $ 46,490    $(84,390)
    Deferred Income Taxes:
          Current timing differences       136,689     374,000
          Adjustment to beginning
            valuation allowance           (127,500)   (408,000)
                                          ________    ________
                                             9,189     (34,000)
    Total Income Tax Prov. (Ben)           $55,679   ($118,390)

     An adjustment was made to the valuation allowance 
(as of July 1, 1995) for realization of net operating loss
deductions based upon the Company's improved results of 
operations (evidenced by 1995 actual performance).  Management 
anticipates these benefits will be realized during the subsequent
three years.

<PAGE> 
     
Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF 
          OPERATION.

Results of Operations

    The Company realized a net income before taxes for the three 
months ended December 31, 1995 of $358,065, compared to a net income 
before taxes of $285,670 for the three months ended December 31, 1994.  
The level of net income was attributable to stable business activity 
in the subsidiary, BARTON ATC, Inc.; the continued addition of 
operations by BARTON ATC International, Inc. ("BARTON Intn'l"); 
continued increases in sales and net income by Southeastern 
Technology, Inc. ("Southeastern"), and; the achievements of Titan 
Services, Inc. ("Titan") under its current contracts.

    The Company realized a net income before taxes for the six months
ended December 31, 1995 of $554,841 compared to a net income before
taxes of $225,382 for the six months ended December 31, 1994.  This
increase in income is attributable to the same circumstances stated
above for the three month period.

    Aviation Educations Systems, Inc., a Delaware corporation 
(the "Company"), and its subsidiary corporations, provide a wide
range of services, equipment and manufactured products to a broad 
and growing customer base.

    The subsidiary corporations of the Company are: BARTON ATC, 
Inc.; BARTON ATC International, Inc.; Southeastern Technology, 
Inc., and; Titan Services, Inc.  Each of these subsidiaries is 
engaged in a unique business area.  The diverse activities of 
the subsidiaries contribute to the combined strength and 
capability of the Company.  

    The Company recognized an adjustment to its allowance for 
realization of deferred income tax benefits attributable to net 
operating loss deductions of $408,000 (see Note 4 to the Condensed 
Consolidated Financial Statements included in this filing).

BARTON's Operations

    BARTON ATC, Inc., a Delaware corporation, is engaged in the
manufacture of both fixed and mobile airport traffic control
towers and in the operation of private and government-owned air
traffic control towers and meteorological observatories located
throughout the United States.  BARTON also provides weather
station consultation, maintenance, airport lighting systems, and
airshow planning.

    BARTON currently operates four (4) Airport Traffic Control
Towers and four (4) Weather Observing and Forecasting Facilities
under contracts of varying length. The most recent award was
the operation of an airport traffic control tower in McKinney, Texas
in January, 1996.   As a result of the U. S. Federal Aviation 
Administration's ("FAA") Federal Contract Tower("FCT") Program, some 
towers operated by BARTON will, ultimately,convert to operation by 
others under the FAA Program.  Control towers are catagorized at 
different levels, ranging from Level 1 to Level 5 depending upon the 
level of services and frequency of use of the airfield.  All of the 
towers operated by BARTON are Level 1 towers.

    BARTON has expanded its equipment sales activities, and
continues to pursue other opportunities to improve the financial
position of the Company.  During August, 1995, BARTON completed
factory acceptance testing of, and delivered a Mobile Tower to
Hughes Aircraft Company.  Site acceptance tests have begun
but have not been completed to date.  During December, 1995, BARTON
completed sales and installation of air traffic control
communications equipment in Naples, Florida and Cobb County, Georgia.
BARTON also completed contract negotiations for the provision and
installation of control tower communications equipment for 
Gwinnett County, Georgia.
 
    The contract under which BARTON provides air traffic control 
and weather reporting services to the Johnstown-Cambria County 
Airport, Pennsylvania, scheduled to begin its second five year 
term on March 1, 1996, has been brought under discussion because 
the underlying, sole source, contract between the FAA and the 
Cambria County Airport Authority may not renew in its present form.  
This underlying Government contract, which provides the majority of
funding for the operation, is currently in the rebid process.
Management believes, but can give no assurances, that the issues in
question will be resolved and that BARTON will continue its services
for the next five year term.

BARTON ATC International's Operations

    BARTON ATC International, Inc., a Tennessee corporation, is 
engaged in the provision of Air Traffic Control and Weather 
Reporting Services at numerous airports, in primarily the Western 
United States, under contract to the U.S. Federal Aviation 
Administration.  At December 31, 1995, BARTON Intn'l was operating 
twenty one control towers under the FAA's FCT Program.  As a 
subsequent event, on January 28, 1996, BARTON Intn'l commenced 
operation of an additional FAA tower, resulting in twenty two 
operating locations under the FCT Program.  BARTON Intn'l believes, 
although management can give no assurance, that it will receive 
tasking to open an additional eight towers under the FCT program 
during the remainder of government fiscal year 1996.

Southeastern's Operations

    Southeastern Technology, Inc., a Tennessee corporation, 
is a job shop machining and engineering organization, serving 
a variety of industries including aerospace, automotive, and 
medical. Southeastern's certification, under Boeing's D1-9000 
program, continues to result in increased orders for machined 
parts for Boeing's new 777 and other Jet Aircraft.  Southeastern 
continues its expansion in the manufacturing and sale of medical 
and surgical devices for major medical manufacturers, to their 
specifications.  Management believes, based upon recent growth 
in this area, that the medical field will continue to become a 
more significant source of machine work in the future.   
Southeastern's earnings for the period were ahead of projections.

Titan's Operations

    Titan Services, Inc., a Tennessee corporation, is a leading 
edge company in the emerging "outsourcing" manufacturing 
methodology that provides technical support, procurement and 
inventory management services.  Titan provides procurement services 
for machined spare parts, original equipment manufacturer ("OEM") 
spare parts and inventory management services.  These types of 
service are increasingly being utilized by major manufacturers 
to enhance in-house capabilities and control costs.

    Titan operates under an annual contract as a sole source 
supplier of purchasing and inventory control functions for the 
Saturn Corporation of Spring Hill, Tennessee.  During the course 
of its activities in support of Saturn manufacturing operations Titan 
has recieved several major awards in recognition of its high level of 
performance.  These awards include Saturn's 1993 and 1994 Outstanding 
Achievement Recognition Awards; Saturn's 1993 and 1994 Quality 
Recognition Awards, and the prestigious General Motors Supplier of the 
Year Award for both 1993 and 1994.  In March, 1995, Titan began 
Saturn support operations in a new consolidated warehouse facility, 
located in Spring Hill, Tennessee. 

    Titan operates in a relatively new area of activity.  In 
recognition of growing industry movement toward "outsourcing" as a 
preferred operating method, Titan emplaced, early in fiscal year 1995, 
an aggressive marketing program.  This program has resulted in new 
business in support of additional customers, marking the start of 
an expansion to the single customer business base of Titan.  
Expansion milestones include:

     *  The entry into a joint venture plan with Grainger 
one of the leading US industrial supplier organizations.  Titan has, 
under this cooperative arrangement, emplaced services in 
support of a major manufacturer in Murfreesboro, Tennessee. 
Management believes, but can give no assurance, that this effort 
could become a significant activity in the near future.

     *   General Motors North American Operations ("NAO"); During 
August 1995, Titan commenced operations in support of NAO, in Romulus, 
Michigan.  

Liquidity and Capital Resources

    At June 30, 1995, the Company's current assets exceeded its 
current liabilities by approximately $2,439,109.  Working capital 
increased to $3,426,235 at December 31, 1995.

    On July 11, 1994, the company issued $430,000 in convertible 
subordinated debentures (convertible, in the event of default, at 
the lesser of five ($0.05) cents or the most recent market price 
per share of common stock) to three major stockholders, including 
the Chief Executive Officer and President of the Company.  The 
debentures are to be repaid, from cash flow, in five equal annual
installments of $107,696 including interest at 8%.  The proceeds 
of the debentures were used to fund current operations and various 
expansion projects.

    On September 14, 1994, the Company issued $100,000 in 
convertible (in the event of default) subordinated debentures to 
a major stockholder.  The proceeds of these debentures were used 
to fund the BARTON Mobile Air Traffic Control Tower project and 
were repaid on September 1, 1995, from funds generated from the sale 
of the Mobile Tower.

    On October 5, 1994, the Company issued $200,000 in convertible 
(in the event of default) subordinated debentures to a major 
stockholder.  These debentures were repaid on September 1, 1995, 
and replaced with a more conventional working capital line of credit.

    This new debt structure is sufficient to support the Company's 
existing operations.

Loss Contingencies

    The Company's BARTON subsidiary has effectively settled 
certain issues raised by DoL with respect to the valuation of fringe 
benefits paid certain employees while engaged in the performance of 
work under government contracts.  At a hearing held before an 
Administrative Law Judge, on August 9 & 10, 1995, to determine if 
the BARTON subsidiary should be debarred from government contracting, 
DoL withdrew its case against BARTON ATC, Inc.  Due to this
withdrawal, management believes that the issue is closed.

    On May 15, 1995, an employee of BARTON ATC, Inc. filed a 
complaint alleging violation of Title VII of the Civil Rights Act 
of 1964, by reason of gender based discrimination.  Management 
believes this charge to be entirely without merit and has so 
responded to the Equal Employment Opportunity Commission.  Management 
therefore believes, but can give no assurance, that these charges 
will have no adverse impact upon the BARTON subsidiary.

<PAGE>
                       PART II - OTHER INFORMATION

Item 1.    Legal Proceedings

    The Company's BARTON subsidiary effectively settled certain 
issues raised by DoL with respect to the valuation of fringe 
benefits paid certain employees while engaged in the performance 
of work under government contracts.  At a hearing held before an 
Administrative Law Judge, on August 9 & 10, 1995, to determine
if the BARTON subsidiary should be debarred from government 
contracting, DoL withdrew its case against BARTON ATC, Inc.  
Due to this withdrawal, management believes that the issue 
is closed.

Item 2.    Changes in Securities
           None

Item 3.    Defaults upon Senior Securities
           None

Item 4.    Submission of Matters to a Vote of Security Holders
           None

Item 5.    Other Information
           Effective January 1, 1996, Robert W. Lynch, Jr., the 
 	   President and Chief Executive Officer of the Company,
	   retired from these capacities and as Chairman of the
 	   Board.  Pursuant to an agreement between Mr. Lynch and
	   the Company, the Company will purchase all of Mr. Lynch's
	   stock ownership in the Company, aggregating 20,368,200
	   shares for a purchase price of $1,264,000.  The Company
	   intends to borrow the funds to purchase Mr. Lynch's shares
	   from certain shareholders of the Company.  In connection
	   with Mr. Lynch's retirement, the Board of Directors of
	   the Company has elected Mr. Thomas N. Eisenman as interim
	   President and Chief Executive Officer of the Company.
	   Mr. Eisenman has been serving as the Chief Executive
	   Officer of Southeastern Technology, Inc. and Titan
	   Services, Inc., subsidiaries of the Company. 

Item 6.    Exhibits and reports on Form 8-K
           (a)   Exhibits.     None.
           (b)   Reports on Form 8-K.   None

<PAGE>

                       SIGNATURES

    In accordance with the requirements of the Exchange Act, the 
registrant caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.


                       AVIATION EDUCATION SYSTEMS, INC.



     
Date: February 9, 1995  By_/s/ Cindy L. Rollins__________________
                            Cindy L. Rollins, Vice President, CFO
                                             
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5   
       
<S>                                     <C>       
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       Jun-30-1996
<PERIOD-START>                          Jul-01-1995
<PERIOD-END>                            Dec-31-1995                     
<CASH>                                    1,742,858
<SECURITIES>                                      0
<RECEIVABLES>                             3,175,485
<ALLOWANCES>                                      0
<INVENTORY>                               6,693,575
<CURRENT-ASSETS>                         12,053,592    
<PP&E>                                    3,732,280
<DEPRECIATION>                            2,570,074
<TOTAL-ASSETS>                           15,548,472    
<CURRENT-LIABILITIES>                     8,627,357
<BONDS>                                           0 
<COMMON>                                  1,082,780
                             0
                                       0
<OTHER-SE>                                5,128,950
<TOTAL-LIABILITY-AND-EQUITY>             15,548,472
<SALES>                                  10,142,920
<TOTAL-REVENUES>                         10,142,920
<CGS>                                     8,073,591
<TOTAL-COSTS>                             8,073,591  
<OTHER-EXPENSES>                          1,309,665
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                          269,927
<INCOME-PRETAX>                             554,841
<INCOME-TAX>                                118,390
<INCOME-CONTINUING>                         673,231
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                673,231
<EPS-PRIMARY>                                 .0062
<EPS-DILUTED>                                 .0057
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission