ONE PRICE CLOTHING STORES INC
10-Q, 1996-06-10
WOMEN'S CLOTHING STORES
Previous: PROFESSIONALLY MANAGED PORTFOLIOS, 485APOS, 1996-06-10
Next: HANCOCK FABRICS INC, 10-Q, 1996-06-10




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                                    FORM 10-Q

                             Washington, D.C. 20549


| x |    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended May 4, 1996

                                       AND

| x |    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from December 31, 1995 to February 3, 1996

                         Commission file number 0-15385


                         ONE PRICE CLOTHING STORES, INC.
             (Exact name of Registrant as specified in its Charter)
<TABLE>
<S>       <C>                                                                      <C>
                      DELAWARE                                                             57-0779028
        (State or other jurisdiction of                                                 (I.R.S. Employer
         incorporation or organization)                                                Identification No.)

         Highway 290, Commerce Park
              1875 East Main Street
              Duncan, South Carolina                                                            29334
    (Address of principal executive offices)                                                  (Zip Code)


Registrant's telephone number, including area code:                                       (864)  433-8888
                                                                                          ---------------
</TABLE>

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No_____

The number of shares of the Registrant's  Common Stock outstanding as of May 29,
1996 was 10,335,031.



                                                            
<PAGE>



                                      INDEX
                 ONE PRICE CLOTHING STORES, INC. AND SUBSIDIARY
<TABLE>
<S>         <C>     <C>  <C>                      
PART I.     FINANCIAL INFORMATION

Item 1.        Financial Statements (Unaudited)

                    First Quarter Ended May 4, 1996

                        Condensed  consolidated  balance  sheets -- May 4, 1996,
                        December 30, 1995 and April 29, 1995

                        Condensed   consolidated   statements   of   income   --
                        Three-month periods ended May 4, 1996 and April 29, 1995

                        Condensed  consolidated  statements  of  cash  flows  --
                        Three-month periods ended May 4, 1996 and April 29, 1995

                    Five Week Transition Period Ended February 3, 1996

                        Condensed consolidated balance sheets -- February 3, 
                        1996 and January 28, 1995

                        Condensed  consolidated   statements  of  operations  --
                        One-month periods ended February 3, 1996 and January 28,
                        1995

                        Condensed  consolidated  statements of cash flows -- One
                        month  periods  ended  February  3, 1996 and January 28,
                        1995

              Notes to unaudited condensed consolidated financial statements -- May 4, 1996

              Independent accountants' report on review of interim financial information

Item 2.       Management's Discussion and Analysis of Financial Condition and Results of Operations

PART II.     OTHER INFORMATION

Item 1.       Legal Proceedings

Item 2.       Changes in Securities

Item 3.       Defaults Upon Senior Securities

Item 4.       Submission of Matters to a Vote of Security Holders

Item 5.       Other Information

Item 6.       Exhibits and Reports on Form 8-K
</TABLE>
SIGNATURES

                                                           

<PAGE>



PART I.    FINANCIAL INFORMATION

CONDENSED CONSOLIDATED BALANCE SHEETS
One Price Clothing Stores, Inc. and Subsidiary
<TABLE>
<S>                                                              <C>                <C>             <C>

                                                                    May 4,          December 30,         April 29,
                                                                      1996                  1995             1995

                                                                 (Unaudited)                (1)       (Unaudited)
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                                      $  1,149,000       $     668,000      $     416,000
  Merchandise inventories                                          44,407,000          28,961,000         43,140,000
  Prepaid Federal and state income taxes                            4,405,000           1,363,000          2,577,000
  Deferred income taxes                                             2,202,000           2,093,000          2,164,000
  Other current assets                                              5,571,000           2,865,000          3,697,000
                                                                -------------       -------------       ------------
  TOTAL CURRENT ASSETS                                             57,734,000          35,950,000         51,994,000
                                                                 ------------        ------------       ------------
PROPERTY AND EQUIPMENT, at cost                                    57,148,000          58,759,000         53,814,000
  Less accumulated depreciation                                    18,804,000          17,575,000         14,656,000
                                                                 ------------        ------------       ------------
                                                                   38,344,000          41,184,000         39,158,000
                                                                 ------------        ------------       ------------
OTHER ASSETS                                                        3,024,000           2,230,000          1,387,000
                                                                -------------       -------------      -------------
                                                                  $99,102,000         $79,364,000        $92,539,000
                                                                  ===========         ===========        ===========
LIABILITIES AND SHAREHOLDERS'
  EQUITY
CURRENT LIABILITIES
  Accounts payable                                                $18,268,000         $10,298,000        $17,909,000
  Note payable                                                     16,466,000             412,000         18,121,000
  Current portion of long-term debt                                 1,316,000             921,000              --
  Sundry liabilities                                                8,110,000           6,963,000          5,621,000
                                                                -------------       -------------      -------------
       TOTAL CURRENT LIABILITIES                                   44,160,000          18,594,000         41,651,000
                                                                 ------------        ------------       ------------
LONG-TERM DEBT                                                      6,184,000           6,579,000              --
                                                                -------------       -------------       ------------
DEFERRED INCOME TAXES AND
  OTHER NON-CURRENT LIABILITIES                                     2,364,000           2,310,000          1,900,000
                                                                -------------       -------------      -------------

SHAREHOLDERS' EQUITY
  Preferred Stock, par value $0.01
    --authorized and unissued 500,000 shares
  Common Stock, par value $0.01
    --authorized 35,000,000 shares,
    issued and outstanding 10,335,031,
    10,335,031 and 10,311,781 shares                                  103,000             103,000            103,000
  Additional paid-in capital                                       11,002,000          11,002,000         10,927,000
  Retained earnings                                                35,289,000          40,776,000         37,958,000
                                                                 ------------        ------------       ------------
                                                                   46,394,000          51,881,000         48,988,000
                                                                 ------------        ------------       ------------
                                                                  $99,102,000         $79,364,000        $92,539,000
                                                                  ===========         ===========        ===========

</TABLE>
(1) Derived from audited financial statements.

See notes to unaudited condensed consolidated financial statements


                                                               

<PAGE>



CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
One Price Clothing Stores, Inc. and Subsidiary


<TABLE>
<S>                                                                      <C>                        <C>
                                                                               Three-Month Period Ended
                                                                          May 4,                     April 29,
                                                                            1996                        1995
                                                                       -------------              ------------

NET SALES                                                                $76,294,000               $67,722,000
Cost of goods sold, distribution and
  buying costs                                                            47,567,000                42,995,000
                                                                        ------------               -----------
GROSS MARGIN                                                              28,727,000                24,727,000
                                                                        ------------               -----------

Selling, general and administrative expenses                              18,392,000                16,350,000
Store rent and related expenses                                            6,548,000                 6,013,000
Depreciation and amortization expense                                      1,189,000                   982,000
Interest expense                                                             561,000                   301,000
                                                                        ------------               -----------
                                                                          26,690,000                23,646,000
Interest income                                                               11,000                    11,000
                                                                        ------------               -----------

NET EXPENSES                                                              26,679,000                23,635,000
                                                                        ------------               -----------

INCOME BEFORE INCOME TAXES                                                 2,048,000                 1,092,000

Provision for income taxes                                                   811,000                   425,000
                                                                        ------------               -----------

NET INCOME                                                              $  1,237,000               $   667,000
                                                                        ============               ===========

Net income per common share -- Note B                                   $       0.12               $      0.06
                                                                        ============               ===========

Weighted average common shares outstanding                                10,343,946                10,379,212
                                                                        ============               ===========
</TABLE>

See notes to unaudited condensed consolidated financial statements

                                                            

<PAGE>



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
One Price Clothing Stores, Inc. and Subsidiary
<TABLE>


<S>                                                                          <C>                      <C>                         


                                                                                 Three-Month Period Ended
                                                                              May 4,                   April 29,
                                                                              1996                       1995

OPERATING ACTIVITIES:
  Net income                                                                 $1,237,000               $   667,000
  Adjustments to reconcile net income
  to net cash used in operating activities:
     Depreciation and amortization                                            1,189,000                   982,000
     Decrease (increase) in other noncurrent assets                             175,000                  (113,000)
     Deferred income tax provision (benefit)                                    508,000                  (362,000)
     Loss on disposal of property and equipment                                 206,000                   237,000
     Changes in operating assets and liabilities                             (6,934,000)               (9,291,000)
                                                                             -----------              ------------

NET CASH USED IN OPERATING ACTIVITIES                                        (3,619,000)               (7,880,000)
                                                                             -----------              ------------

INVESTING ACTIVITIES:
  Purchases of property and equipment                                          (431,000)               (3,613,000)
  Purchases of other noncurrent assets                                          (44,000)                   (8,000)
                                                                             -----------              ------------

NET CASH USED IN INVESTING ACTIVITIES                                          (475,000)               (3,621,000)
                                                                             -----------              ------------

FINANCING ACTIVITIES:
  Net borrowings from revolving credit facility                               3,651,000                10,057,000
  Proceeds from issuance of long-term debt                                    7,500,000                     --
  Repayment of long-term debt                                                (5,500,000)                    --
  Debt financing costs incurred                                                (800,000)                  (60,000)
  Decrease in amount due to related party                                       (12,000)                  (10,000)
  Proceeds from exercise of Common Stock options                                    --                     25,000
                                                                             -----------               ----------

NET CASH PROVIDED BY FINANCING
  ACTIVITIES                                                                  4,839,000                10,012,000
                                                                             ------------             ----------- 
INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                                              745,000                (1,489,000)

Cash and cash equivalents at beginning of period                                404,000                 1,905,000
                                                                             -------------            -----------

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                                              $1,149,000               $   416,000
                                                                             ===========              ===========

SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid                                                              $  576,000               $   242,000
  Income taxes paid                                                              33,000                   320,000

</TABLE>


See notes to unaudited condensed consolidated financial statements

                                                               

<PAGE>



CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
One Price Clothing Stores, Inc. and Subsidiary
<TABLE>
<S>                                                                        <C>                         <C>                      

                                                                            February 3,                January 28,
                                                                               1996                        1995

ASSETS
CURRENT ASSETS
  Cash and cash equivalents                                                 $    404,000              $  1,905,000
  Merchandise inventories                                                     39,773,000                34,875,000
  Prepaid Federal and state income taxes                                       4,674,000                 3,132,000
  Deferred income taxes                                                        2,281,000                 1,709,000
  Other current assets                                                         5,385,000                 2,940,000
                                                                             -----------              ------------
  TOTAL CURRENT ASSETS                                                        52,517,000                44,561,000
                                                                             -----------              ------------
PROPERTY AND EQUIPMENT, at cost                                               57,130,000                50,660,000
  Less accumulated depreciation                                               17,849,000                13,902,000
                                                                             -----------              ------------
                                                                              39,281,000                36,758,000
                                                                             -----------              ------------
OTHER ASSETS                                                                   2,382,000                 1,272,000
                                                                             -----------              ------------
                                                                             $94,180,000              $ 82,591,000
                                                                             ===========              ============
LIABILITIES AND SHAREHOLDERS'
  EQUITY
CURRENT LIABILITIES
  Accounts payable                                                           $22,998,000              $ 19,272,000
  Note payable                                                                10,815,000                 8,064,000
  Current portion of long-term debt                                            1,053,000                    --
  Sundry liabilities                                                           5,803,000                 5,142,000
                                                                             -----------              ------------
       TOTAL CURRENT LIABILITIES                                              40,669,000                32,478,000
                                                                             -----------              ------------
LONG-TERM DEBT                                                                 6,447,000                   --
                                                                             -----------              ------------
DEFERRED INCOME TAXES AND
  OTHER NON-CURRENT LIABILITIES                                                1,907,000                 1,817,000
                                                                             -----------              ------------

SHAREHOLDERS' EQUITY
  Preferred Stock, par value $0.01
    --authorized and unissued 500,000 shares
  Common Stock, par value $0.01
    --authorized 35,000,000 shares,
    issued and outstanding 10,335,031
    and 10,307,506 shares                                                       103,000                    103,000
  Additional paid-in capital                                                 11,002,000                 10,902,000
  Retained earnings                                                          34,052,000                 37,291,000
                                                                            ------------              ------------
                                                                             45,157,000                 48,296,000
                                                                            $94,180,000               $ 82,591,000
                                                                            ===========               ============


</TABLE>
See notes to unaudited condensed consolidated financial statements



                                                             

<PAGE>



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
One Price Clothing Stores, Inc. and Subsidiary
<TABLE>
<S>                                                                   <C>                      <C>   
                                                                                       Month Ended
                                                                          February 3,               January 28,
                                                                             1996                      1995
                                                                          (5 weeks)                  (4 weeks)
                                                                       --------------              ------------

NET SALES                                                                $15,022,000               $12,173,000
Cost of goods sold, distribution and
  buying costs                                                            14,545,000                12,861,000
                                                                         ------------              -----------
GROSS MARGIN                                                                 477,000                  (688,000)
                                                                         ------------              ------------

Selling, general and administrative expenses                               6,957,000                 5,042,000
Store rent and related expenses                                            2,030,000                 1,792,000
Depreciation and amortization expense                                        411,000                   297,000
Interest expense                                                             173,000                    34,000
                                                                         ------------              -----------
                                                                           9,571,000                 7,165,000
Interest income                                                                3,000                     3,000
                                                                         ------------              ----------

NET EXPENSES                                                               9,568,000                 7,162,000
                                                                         ------------              -----------

LOSS BEFORE INCOME TAXES AND
  CUMULATIVE EFFECT OF CHANGES IN
  ACCOUNTING PRINCIPLES                                                   (9,091,000)               (7,850,000)

Income tax benefit                                                        (3,457,000)               (3,061,000)
                                                                         ------------              ------------

LOSS BEFORE CUMULATIVE EFFECT OF CHANGES
  IN ACCOUNTING PRINCIPLES                                                (5,634,000)               (4,789,000)

Cumulative effect on prior years of changes
  in accounting principles, net of income tax benefit of
  $706,000 -- Note C                                                      (1,090,000)                      --
                                                                         ------------              ------------

NET LOSS                                                                 $(6,724,000)              $(4,789,000)
                                                                         ============              ============

PER SHARE AMOUNTS -- Notes B and C:
  Loss per common share before cumulative
    effect of changes in accounting principles                           $     (0.55)              $     (0.46)
  Cumulative effect on prior years of changes
     in accounting principles per common share,
    net of income tax benefit                                                  (0.10)                      --
                                                                         ------------               ------------
  NET LOSS PER COMMON SHARE                                              $     (0.65)              $     (0.46)
                                                                         ============              =============

Weighted average common shares outstanding                                10,335,031                10,305,738
                                                                         ============              ============

</TABLE>



See notes to unaudited condensed consolidated financial statements

                                                              

<PAGE>



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
One Price Clothing Stores, Inc. and Subsidiary
<TABLE>
<S>                                                                         <C>                          <C>
                                                                                           Month Ended
                                                                             February 3,                 January 28,
                                                                                1996                         1995
                                                                              (5 weeks)                   (4 weeks)
                                                                            ------------                -----------

OPERATING ACTIVITIES:
  Net loss                                                                 $ (6,724,000)               $ (4,789,000)
  Adjustments to reconcile net loss
    to net cash used in operating activities:
     Cumulative effect of changes in accounting principles                    1,090,000                       --
     Depreciation and amortization                                              411,000                     297,000
     (Increase) decrease in other noncurrent assets                            (161,000)                     15,000
     Deferred income tax benefit                                               (146,000)                      --
     Gain on disposal of property and equipment                                 (31,000)                      --
     Changes in operating assets and liabilities                             (4,975,000)                   (387,000)
                                                                          --------------              --------------

NET CASH USED IN OPERATING ACTIVITIES                                       (10,536,000)                 (4,864,000)
                                                                          --------------              --------------

INVESTING ACTIVITIES:
  Purchases of property and equipment                                           (80,000)                 (1,664,000)
  Purchases of other noncurrent assets                                          (41,000)                     --
                                                                          --------------              --------------

NET CASH USED IN INVESTING ACTIVITIES                                          (121,000)                 (1,664,000)
                                                                          --------------              --------------

FINANCING ACTIVITIES:
   Net borrowings from revolving credit facility                             10,403,000                   8,064,000
   Decrease in amount due to related party                                      (10,000)                     (4,000)
   Proceeds from exercise of Common Stock options                                  --                        11,000
                                                                          --------------              --------------

NET CASH PROVIDED BY FINANCING
   ACTIVITIES                                                                10,393,000                   8,071,000
                                                                          --------------              -------------
(DECREASE) INCREASE IN CASH AND
   CASH EQUIVALENTS                                                            (264,000)                  1,543,000

Cash and cash equivalents at beginning of period                                668,000                     362,000
                                                                          --------------              -------------

CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                                          $     404,000                $  1,905,000
                                                                          =============                ============

SUPPLEMENTAL CASH FLOW INFORMATION:
   Interest paid                                                          $     244,000                $      3,000
   Income taxes paid                                                              --                           --

</TABLE>




See notes to unaudited condensed consolidated financial statements


                                                               

<PAGE>



NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
One Price Clothing Stores, Inc. and Subsidiary
May 4, 1996

NOTE A -- BASIS OF PRESENTATION
The accompanying  condensed  consolidated financial statements are unaudited and
include the accounts of One Price  Clothing  Stores,  Inc. and its  wholly-owned
subsidiary  (the   "Company").   All  significant   intercompany   accounts  and
transactions have been eliminated in consolidation.

These  financial  statements  have been  prepared in accordance  with  generally
accepted  accounting  principles  for  interim  financial  information  and  the
instructions  of  Regulation  S-X.  Accordingly,  they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.

For interim and year-end  reporting,  the Company uses an estimated gross profit
as calculated on a current quarterly basis by its inventory  management  system.
Beginning  with the one month  transition  period  ended  February 3, 1996 ("the
Transition  Period"),  inventories are stated on the first-in,  first-out (FIFO)
retail method (see Note C).

In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals) considered  necessary for a fair presentation have been included.  Due
to the seasonality of the Company's sales, operating results for the three-month
period ended May 4, 1996 are not necessarily  indicative of the results that may
be expected for the year ending February 1, 1997. For further information, refer
to the  financial  statements  and footnotes  thereto  included in the Company's
Annual Report on Form 10-K for the year ended December 30, 1995.

NOTE B -- EARNINGS PER SHARE

Earnings  per share were  computed  based upon the  weighted  average  number of
common and common  equivalent shares  outstanding.  Common equivalent shares are
represented by shares under stock options.

NOTE C -- CHANGES IN ACCOUNTING PRINCIPLES

The Financial Accounting Standards Board ("FASB") issued Statement No. 121 (SFAS
121),  "Accounting  for the  Impairment of Long-Lived  Assets and for Long-Lived
Assets to be Disposed  Of." This  statement  essentially  requires that when the
Company  commits to closing  specific  stores and for other  stores which may be
impaired,  the fixed  assets for such stores must be written down to fair market
value. The adoption of SFAS 121, required for years beginning after December 15,
1995,  resulted in a decrease in net fixed assets for stores to be
closed  of approximately  $1,630,000 and a charge of  approximately  $1,397,000
(net of income taxes) which is included in the  cumulative  effect of changes in
accounting principles in the Statement of Operations for the Transition Period.

The Company also elected to change certain methods of accounting for merchandise
inventories  beginning in the Transition  Period.  The Company  changed from the
lower of average first-in,  first-out (FIFO) cost or market method of accounting
to the lower of cost  (computed  using the FIFO  retail  method) or market.  The
Company believes that the FIFO retail method provides  improved  information for
the operation of its business in a manner consistent with the method used widely
in the retail industry.  The Company is also capitalizing into inventory certain
merchandise  acquisition and distribution  costs to provide a better matching of
revenues and expenses, particularly in interim periods. The effect of the change
to the FIFO retail method

                                                               
<PAGE>



was to reduce  merchandise  inventories  by  approximately  $1,207,000,  and the
effect of  capitalizing  into  inventory  certain  merchandise  acquisition  and
distribution  costs was to increase  merchandise  inventories  by  approximately
$1,698,000.   The  resulting  net  increase  in   merchandise   inventories   of
approximately  $491,000 and a benefit of  approximately  $307,000 (net of income
taxes) is included in the cumulative effect of changes in accounting  principles
in the Statement of Operations for the Transition Period.

NOTE D -- CHANGE IN FISCAL YEAR END

Beginning  in fiscal  1996,  the  Company  changed  its fiscal year end from the
Saturday nearest December 31 to the Saturday nearest January 31. This change was
made to conform  the  Company's  fiscal  calendar  to the  seasonal  patterns it
experiences,  as well as to  enhance  comparability  of its fiscal  quarter  and
annual results with other retail companies.

To aid in comparative analysis, the Company has elected to present the unaudited
proforma results of operations for the 12 month period (53 weeks) ended February
3, 1996 (Fiscal 1995):
<TABLE>
<S>                                                         <C>     
                                                                Proforma
                                                                53 Weeks
                                                                  Ended
                                                               February 3,
                                                                 1996

 NET SALES                                                    $297,541,000
 Cost of goods sold, distribution and buying costs             196,987,000
                                                              ------------
 GROSS MARGIN                                                  100,554,000
                                                              ------------

 Selling, general and administrative expenses                   73,414,000
 Store rent and related expenses                                25,048,000
 Depreciation and amortization expense                           4,508,000
 Interest expense                                                1,465,000
                                                              ------------
                                                               104,435,000
 Interest income                                                    45,000
                                                              ------------
 NET EXPENSES                                                  104,390,000

LOSS BEFORE INCOME TAXES AND CUMULATIVE
   EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES                   (3,836,000)
 Income tax benefit                                             (1,687,000)
 LOSS BEFORE CUMULATIVE EFFECT OF CHANGES
   IN ACCOUNTING PRINCIPLES                                     (2,149,000)
 Cumulative effect on prior years of changes
   in accounting principles, net of income tax benefit
   of $706,000                                                  (1,090,000)
                                                              -------------
 NET LOSS                                                     $ (3,239,000)
                                                              =============

 PER SHARE AMOUNTS:
 Loss per common share before cumulative effect of changes
   in accounting principles                                   $      (0.21)
   Cumulative effect on prior years of changes in accounting
   principles per common share, net of income tax benefit            (0.10)
                                                              -------------
 NET LOSS PER COMMON SHARE                                    $      (0.31)
                                                              -------------

 Weighted average common shares outstanding                     10,316,471
</TABLE>

                                                              

<PAGE>





Unaudited  proforma fiscal 1995 quarterly  results (before the cumulative effect
of the changes in accounting principles effective in January 1996) are presented
below to reflect  the change in fiscal  year end.  Each  quarter  consists of 13
weeks except the fourth  quarter of 1995 which  consists of 14 weeks.  Unaudited
proforma fiscal 1994 quarterly  results are also presented to reflect the change
in fiscal year. Each quarter of fiscal 1994 consists of 13 weeks.
<TABLE>
<S>                                                         <C>            <C>            <C>            <C>
                                                                     Fiscal 1995 Quarters Ended - Proforma
                                                              April 29,      July 29,        October 28,      February 3,
                                                                 1995         1995             1995              1996
                                                            -----------    ----------     ----------------    -----------
                                                                                  (In Thousands)

Net sales                                                   $    67,722      $ 86,157          $ 69,451         $ 74,211
Gross margin                                                     24,727        31,141            22,712           21,974
Income (loss) before cumulative effect
   of changes in accounting principles                              667         2,936            (2,276)          (3,476)
Net income (loss) per common share before
   cumulative effect of changes in accounting
   principles                                                      0.06          0.28             (0.22)           (0.34)



                                                                     Fiscal 1994 Quarters Ended - Proforma
                                                            April 30,       July 30,         October 29,      January 28,
                                                              1994            1994              1994             1995
                                                            ---------    -----------    ---------------       ----------
                                                                                       (In Thousands)

Net sales                                                   $    69,504      $ 80,898          $ 61,825         $ 72,767
Gross margin                                                     25,849        27,362            19,311           20,982
Net income (loss)                                                 3,886         3,204            (1,904)          (2,440)
Net income (loss) per common share                                 0.37          0.30             (0.18)           (0.23)
</TABLE>

In  the  above  presentation,   certain   distribution  and  buying  costs  were
reclassified to cost of sales from selling,  general and administrative expenses
to enhance comparability to fiscal 1996 operating results.

                                                              

<PAGE>






INDEPENDENT ACCOUNTANTS' REVIEW REPORT





Board of Directors and Shareholders of
One Price Clothing Stores, Inc.
Duncan, South Carolina

We have reviewed the accompanying  condensed  consolidated balance sheets of One
Price Clothing  Stores,  Inc. and subsidiary  (the "Company") as of May 4, 1996,
February  3, 1996,  April 29,  1995,  and  January  28,  1995,  and the  related
condensed  consolidated  statements  of  operations  and of cash  flows  for the
one-month  periods  ended  February  3, 1996 and  January  28,  1995 and for the
three-month  periods  ended  May 4, 1996 and April  29,  1995.  These  financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed  consolidated  financial  statements for them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards, the consolidated balance sheet of One Price Clothing Stores, Inc. and
subsidiary as of December 30, 1995, and the related  consolidated  statements of
operations,  shareholders'  equity,  and cash flows for the year then ended (not
presented herein);  and in our report dated February 15, 1996 (March 25, 1996 as
to Note B and Note H), we expressed an  unqualified  opinion on those  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
condensed  consolidated  balance sheet as of December 30, 1995 is fairly stated,
in all material  respects,  in relation to the  consolidated  balance sheet from
which it has been derived.






DELOITTE & TOUCHE LLP

Greenville, South Carolina
May 20, 1996



                                                             

<PAGE>



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Results of Operations

In March  1996,  the  Company  elected to change  its  fiscal  year end from the
Saturday nearest December 31 to the Saturday nearest January 31. This change was
made to conform the Company's  calendar to the seasonal patterns it experiences,
as well as to enhance  comparability  of its quarterly  and annual  results with
other retail companies.

The Company's  operating  results  reflect the change in fiscal year, as well as
the impact of certain changes in accounting for merchandise  inventories and the
adoption of the new  accounting  standard  (SFAS No. 121) relating to long-lived
assets.  The  cumulative  effect of these  changes  in  accounting  methods  was
included in the five-week  transition  period ended February 3, 1996  (discussed
separately below).

First Quarter Ended May 4, 1996

Net sales for the first quarter ended May 4, 1996 increased approximately 13% to
$76,294,000  from  $67,722,000  for the  same  quarter  ended  April  29,  1995.
Comparable  store sales for the three months (adjusted for the calendar shift to
compare  the 13 weeks  ended  May 4,  1996 to the 13 weeks  ended  May 6,  1995)
decreased  1%.  The  Company  considers  stores  that are 18  months or older as
comparable for this purpose, and there were 582 such stores at May 4, 1996.

Management  believes that the unusually cold and wet weather  experienced midway
through the quarter offset otherwise favorable sales trends.  Chain-wide average
store sales  increased  6% in the first  quarter of fiscal 1996  compared to the
same period last year,  primarily due to the  performance  of stores  located in
milder climate zones,  particularly  Puerto Rico. Sales trends since May 4, 1996
continue to show some  improvement,  however,  there is no  assurance  that this
trend will continue.

During the first quarter of fiscal 1996,  10 new stores were opened,  two stores
were relocated and 15  underperforming  stores were closed.  At May 4, 1996, the
Company  operated 683 stores in 28 states and Puerto Rico compared to 662 stores
in operation  at the end of the first  quarter  last year.  In fiscal 1996,  the
Company anticipates  opening  approximately 30 stores (including an estimated 10
relocations) and closing approximately 60 stores.

The  Company's  sales and operating  results are seasonal,  as is typical in the
women's retail apparel industry.  Based on the former fiscal calendar (January -
December), the Company's sales historically were lowest during the first quarter
(January - March) and third  quarter (July - September)  and highest  during the
second quarter (April - June) and fourth quarter  (October - December).  Reduced
sales  volumes in first and third  quarters  coincided  with the  transition  of
seasonal merchandise.  Therefore,  increased levels of markdowns occurred during
those  transitional  periods,  and  operating  expenses,  when  expressed  as  a
percentage of sales,  were typically  higher.  As discussed  above,  the Company
changed  its fiscal  year end to conform  the fiscal  calendar  to the  seasonal
patterns it experiences. As a result, the Company's historical quarterly results
changed.  On a restated basis, fiscal 1995 and fiscal 1994 produced higher sales
and

                                                             

<PAGE>



operating  results in the first  quarter  (February - April) and second  quarter
(May - July) compared to the third quarter (August - October) and fourth quarter
(November  -  January).  The fourth  quarter  1995 and 1994 sales and  operating
results  reflected  disappointing  holiday  sales which  resulted  in  increased
markdowns.  Management  believes that if sales improve during the 1996 Christmas
holiday season compared to the prior two years,  fourth quarter  markdown levels
and operating results may improve.

Gross  margin  increased  to 37.7% of net sales in the first  quarter of 1996 as
compared to 36.5% of net sales for the comparable  quarter ended April 29, 1995.
Gross  margin  results  reflect  the  change  (effective  in  January  1996)  in
accounting  for   merchandise   inventories  to  include  the  cost  of  certain
distribution and buying costs. First quarter fiscal 1995 distribution and buying
costs, which were previously  classified as selling,  general and administrative
expenses,  were  reclassified as a component of cost of goods sold to conform to
the current year presentation. The improvement in gross margin when expressed as
a percentage  of net sales  compared to the same quarter last year was primarily
attributable to efficiencies in the Company's distribution center and a decrease
in the level of  merchandise  markdowns as a result of more tightly  controlling
inventory levels and flow. The unusually cold and wet weather experienced in the
first quarter may result in increased markdowns of spring merchandise during the
second quarter, depending on the relative strength of second quarter sales.

Selling,  general and  administrative  expenses expressed as a percentage of net
sales were  24.1% in both the first  quarter  of fiscal  1996 and  fiscal  1995.
Efficiencies  gained in stores  and store  operations  expenses  were  offset by
additional  expenses at the corporate  office.  The increase in corporate office
expenses was primarily  attributable  to the accrual of severance  costs for the
former  President and Chief  Operating  Officer and to marketing and advertising
costs.  Stores and store operations expenses in dollars increased 1% per average
store in the first quarter  compared to last year. The Company's  total selling,
general and  administrative  expenses in dollars per average store  increased 6%
compared  to the first  quarter of last year,  largely  due to the  increase  in
corporate office expenses previously discussed.

Store rent and related  expenses  decreased as a percentage of net sales to 8.6%
during the first  quarter of 1996  compared to 8.9% for the same period in 1995.
Rent expense in dollars per average store increased 2% over the first quarter of
last year due to the impact of entering into leases in larger, more costly urban
and  metropolitan  markets with higher base rent  structures  and the closing of
older,  underperforming  stores which had lower average rent costs.  The Company
believes that the trend of increasing average store rent expense could continue.

Depreciation  and  amortization  expense  increased to 1.6 % of net sales in the
first quarter of 1996 as compared to 1.5% for the same period last year.

Interest expense  increased to 0.7% of sales in the first quarter of fiscal 1996
compared to 0.4% in the first  quarter of fiscal 1995.  The increase in interest
expense is due to the increased level of borrowing activity.

The Company's effective tax benefit rate for restated fiscal 1995 was 42.5%. The
Company's  estimated  annual effective tax rate for fiscal 1996 is approximately
39.6%.  Management  expects  the  effective  tax rate to decrease in fiscal 1996
because the items  creating the fiscal 1995  increase  (the tax benefit  arising
from the carryback of the Targeted Jobs Tax Credits and  recognition  of the tax
benefit  relating  to the  future  benefit  of the prior  year  Puerto  Rico net
operating loss) will not be repeated.

Five-Week Transition Period Ended February 3, 1996

Net sales for the one-month  period ended February 3, 1996 (a five-week  period)
were $15,022,000

                                                             

<PAGE>



compared to  $12,173,000  for the  one-month  period  ended  January 28, 1995 (a
four-week period). On an average store basis, net sales decreased 9%. Comparable
store sales  (adjusted for the calendar  shift to compare the  five-week  period
ended February 3, 1996 to the five-week period ended February 4, 1995) decreased
22%. Management believes the decline in sales reflects the continued softness in
the women's apparel market experienced  throughout fiscal 1995 and the impact of
adverse weather conditions incurred nationwide in January 1996.

During January 1996,  there were no new stores  opened,  one store was relocated
and 13 stores were closed.

Gross  margin  was 3.2% in January  1996  compared  to (5.7%) in  January  1995.
January 1995  distribution and buying costs were  reclassified as a component of
cost of goods sold from selling,  general and administrative expenses to conform
to  the  current  year  presentation.   The  improvement  in  gross  margin  was
principally  due  to  the  change  in  accounting  for  merchandise  inventories
discussed below and efficiencies in the Company's distribution center.

Selling,  general and administrative expenses increased to 46.3% of net sales in
January  1996  compared  to 41.4% in January  1995.  This  increase  in selling,
general and  administrative  expenses is largely due to the  decrease in average
store sales.  Selling,  general and administrative  expenses on an average store
basis increased 1%,  primarily due to an increase in stores and store operations
expenses.

Store rent and related expenses  decreased to 13.5% of net sales in January 1996
compared to 14.7% of net sales in January  1995.  The decrease in store rent and
related  expenses as a percentage of net sales is due to recording  rent expense
on a monthly basis in 1996 rather than a weekly basis as in the preceding  year.
Accordingly,  rent  expense  in  January  1996,  a five week  operating  period,
included one calendar month of rent expense.  Thus, rent expense as a percentage
of net  sales  for the first  operating  period  in 1996 was  lower  than in the
preceding year.

Depreciation and amortization  expense as a percentage of net sales increased to
2.7% in  January  1996  compared  to 2.4% in  January  1995.  This  increase  in
depreciation  and  amortization  expense is due to the decrease in average store
sales and due to the  expansion of the Company's  distribution  center in fiscal
1995.

Interest expense increased to 1.2% of net sales in January 1996 compared to 0.3%
in January 1995 due to the  increased  level of  borrowings  under the Company's
credit  facilities.  Borrowing levels increased  primarily to fund approximately
$9.3  million  in capital  expenditures  for the period  February  1995  through
January 1996.

The  Company's  effective  tax rate for January  1995 was 39.0%.  The  Company's
estimated annual effective tax rate for January 1996 is approximately 38.0%.

The cumulative effect of changes in accounting principles includes the impact of
the adoption of SFAS 121,  "Accounting  for the Impairment of Long-Lived  Assets
and for Long-Lived  Assets to be Disposed Of,"  beginning in January 1996.  This
statement essentially requires that when the Company commits to closing specific
stores and for other  stores  which may be  impaired,  the fixed assets for such
stores  must be written  down to fair  market  value.  The  adoption of SFAS 121
resulted in a decrease in net fixed assets for stores to be closed of  
approximately  $1,630,000 and a charge of  approximately  $1,397,000 (net of
income  taxes)  which  is  included  in the  cumulative  effect  of  changes  in
accounting principles in the Statement of Operations for the Transition Period.


                                                             

<PAGE>



The  cumulative  effect of changes in  accounting  principles  also includes the
effect of the Company's  election to change  certain  methods of accounting  for
merchandise  inventories beginning in January 1996. The Company changed from the
lower of average first-in,  first-out (FIFO) cost or market method of accounting
to the lower of cost  (computed  using the FIFO  retail  method) or market.  The
Company believes that the FIFO retail method provides  improved  information for
the operation of its business in a manner consistent with the method used widely
in the retail industry.  The Company is also capitalizing into inventory certain
merchandise  acquisition and distribution  costs to provide a better matching of
revenues and expenses, particularly in interim periods. The effect of the change
to the FIFO retail method was to reduce merchandise inventories by approximately
$1,207,000,  and the effect of capitalizing into inventory  certain  merchandise
acquisition and distribution  costs was to increase  merchandise  inventories by
approximately $1,698,000.  The resulting net increase in merchandise inventories
of approximately $491,000 and a benefit of approximately $307,000 (net of income
taxes) is included in the cumulative effect of changes in accounting  principles
in the Statement of Operations for the Transition Period.

Liquidity and Capital Resources

First Quarter Ended  May 4, 1996

During the first  quarter of fiscal 1996 and 1995,  the Company used net cash of
$3,619,000 and $7,880,000,  respectively,  in operating activities.  The largest
components  of  this  net  use  of  cash  include  an  increase  in  merchandise
inventories and a decrease in accounts payable for both periods.

Total  inventories  at the end of the first quarter of fiscal 1996 and 1995 were
$44,407,000 and  $43,140,000,  respectively.  Total  inventories at December 30,
1995 were  $28,961,000.  The level of  merchandise  inventories  is  subject  to
fluctuations  because  of  the  Company's   opportunistic  buying  strategy  and
prevailing  business  conditions.  The above amounts  represent total inventory,
whether located at the stores,  in the  distribution  center or in-transit.  The
average inventory in each of the Company's stores was  approximately  $45,000 at
the end of the first  quarter of both fiscal 1996 and fiscal  1995.  Inventories
in- transit from domestic and foreign suppliers were  approximately  $11,000 and
$2,000 per store at the end of the first quarter of fiscal 1996 and fiscal 1995,
respectively.  The increase in in-transit  inventories per store was offset by a
decrease in average  pack-away  inventories per store. The average  inventory in
the Company's  stores was  approximately  $25,000 at December 30, 1995, when the
Company's inventory is typically at its lowest level.

The  total  of  accounts  payable  and  amounts  outstanding  under  the  credit
facilities   at  the  end  of  the  first  quarter  of  fiscal  1996  and  1995,
respectively,  was  $42,234,000  and  $36,030,000.  The increase in the accounts
payable and amounts  outstanding under the credit facilities is due to increased
borrowings to fund a larger portion of the  operational and capital needs of the
business.  In comparison,  total accounts payable and amounts  outstanding under
the credit  facilities  at  December  30,  1995 were  $18,210,000.  The total of
accounts payable and amounts  outstanding under the credit facilities is subject
to  fluctuations  because of the Company's  seasonal  operations,  opportunistic
buying strategy and prevailing business conditions.

During  the first  quarter  of fiscal  1996,  net cash of  $431,000  was used in
investing  activities  to  purchase  property  and  equipment.   This  consisted
principally  of costs  incurred  for the 10 new  stores and 2  relocated  stores
opened  during  the  quarter.  In  fiscal  1996,  the  Company  plans  to  spend
approximately $2.5 million on capital expenditures in part to open approximately
20 new stores and relocate approximately 10 stores.

During the first quarter of fiscal 1995,  $3,613,000 was used to purchase 
property and equipment,

                                                             

<PAGE>



principally  leasehold  improvements  and  equipment for the 36 new stores and 6
relocated  stores  opened  during  the  quarter  and  for the  expansion  of the
distribution center.

In March 1996,  the Company  replaced its  existing  credit  facilities  with an
agreement  with a new lender which  provides for a revolving loan facility of up
to $37,500,000  (including a letter of credit sub-facility of up to $25,000,000)
and a $7,500,000 term loan facility.  The credit facilities expire in March 1998
and may be extended at the lender's  option for an additional  year.  Borrowings
under the credit agreement are collateralized by all assets owned by the Company
during the term of the agreement  and bear  interest,  at the  Company's  option
(subject to certain  limitations in the agreement),  at the prime rate plus 0.5%
or the Adjusted Eurodollar Rate, as defined in the agreement, plus 2.5%. Maximum
borrowings  under the revolving credit facility and utilization of the letter of
credit facility are based on a borrowing base formula determined with respect to
eligible  inventory  (as  defined  in the  agreement).  Availability  under  the
revolving  credit  facility  will  fluctuate in  accordance  with the  Company's
seasonal variations in inventory levels. The lending formula may be revised from
time to time by the lender in  response  to changes  in the  composition  of the
Company's inventory or other business conditions. The term loan is payable in 57
consecutive equal monthly  installments  plus interest  commencing July 1996. If
the new credit facility were not renewed in March 1998, the outstanding  balance
under the term loan would be due and payable at that time.  Certain  fees may be
payable by the Company for early termination of the credit agreement.

The new credit agreement  contains certain covenants which,  among other things,
restrict  the  ability of the  Company to incur  indebtedness,  or  encumber  or
dispose of assets,  and prohibits the Company from repurchasing its Common Stock
or paying dividends.  Additionally, the Company must maintain a minimum adjusted
net worth (as defined in the  agreement)  of  $34,000,000  and maintain  minimum
working capital,  exclusive of amounts  outstanding under the credit facilities,
of $5,000,000. The Company was in compliance with these covenants at May 4, 1996
and thorugh the date of this document.

The maximum amounts  outstanding  under the credit  facilities  during the first
quarter  of fiscal  1996 and  fiscal  1995 were  approximately  $25,821,000  and
$20,689,000,  respectively.  The average  amounts  outstanding  under the credit
facilities  were  $22,130,000  during  the  first  quarter  of  fiscal  1996 and
$16,916,000  during  the first  quarter of fiscal  1995.  The  weighted  average
interest  rates  were 7.9% and 8.4% for the  first  quarter  of fiscal  1996 and
fiscal 1995, respectively.

The Company had outstanding letters of credit totaling approximately  $7,965,000
at May 4, 1996 compared to  $6,365,000 at April 29, 1995.  Letters of credit are
used primarily to purchase merchandise from foreign suppliers. Purchases paid by
letters  of credit  fluctuate  subject  to the  Company's  opportunistic  buying
strategy. All such purchases are paid in United States dollars; thus the Company
is not subject to foreign currency risks.

Management believes that the Company's liquidity requirements in the foreseeable
future will be met  principally  through  cash  provided by  operations  and its
credit  facilities.  If deemed by  management  to be in the best interest of the
Company,  additional long-term debt, capital leases or other permanent financing
may be explored.

Five-Week Transition Period Ended February 3, 1996

During the five week  transition  period  ended  February  3, 1996,  net cash of
$10,536,000  was used in operating  activities,  primarily  due to the operating
loss for the period,  the increases in  merchandise  inventories,  miscellaneous
receivables, prepaid expenses (payment of February's store rents), and prepaid

                                                             

<PAGE>



income taxes which were partially  offset by an increase in accounts payable and
sundry liabilities.

Net cash of  $4,864,000  was used in operating  activities  during the four-week
period  ended  January  28,  1995.  This  use of cash was  primarily  due to the
operating  loss for the period,  the  increase in  merchandise  inventories  and
prepaid  income  taxes  which were  partially  offset by an increase in accounts
payable and sundry liabilities.

During the  five-week  transition  period  ended  February 3, 1996,  net cash of
$80,000 was used in investing  activities  to purchase  property  and  equipment
compared to $1,664,000 for the four-week period ended January 28, 1995.  Amounts
paid in  January  1995  were  principally  for the  expansion  of the  Company's
distribution center.

Borrowings under the Company's  credit  facilities of $10,403,000 and $8,064,000
were used to fund the cash  requirements  incurred  in January  1996 and January
1995, respectively.

Private Securities Litigation Reform Act of 1995

The statements contained in this Item 6 (Management's Discussion and Analysis of
Financial Condition and Results of Operations) that are not historical facts may
be forward-looking  statements subject to the safe harbor created by the Private
Securities  Litigation  Reform Act of 1995. The Company cautions readers of this
Quarterly Report on Form 10-Q that a number of important factors could cause the
Company's  actual  results  in 1996 and beyond to differ  materially  from those
expressed in any such forward-looking statements. These factors include, without
limitation,  the general  economic and  business  conditions  affecting  women's
apparel  retailers,  competition  from other  existing  or new  women's  apparel
retailers,  the  Company's  ability to meet debt service  obligations  and other
liquidity  needs,  the seasonality of the Company's  sales,  the availability of
both domestic and foreign  sources of merchandise  inventories at  substantially
discounted prices, Acts of God, and unusual seasonal weather patterns.

                                                             

<PAGE>




PART II. OTHER INFORMATION

Item 1.      Legal Proceedings
                    None

Item 2.      Changes in Securities
                    None

Item 3.      Defaults Upon Senior Securities
                    None

Item 4.      Submission of Matters to a Vote of Security Holders

The  following  summarizes  the votes at the  Annual  Meeting  of the  Company's
shareholders held on May 20, 1996:
<TABLE>
<S>   <C>                                         <C>                <C>              <C>                   <C>
                                                                                                                Broker
Matter                                               For             Against           Abstentions             Nonvotes
1.    Election of Directors

        Henry D. Jacobs, Jr.                      9,557,333             --                 22,920               754,778
        Raymond S. Waters                         9,557,333             --                 22,920               754,778
        David F. Bellet                           9,557,333             --                 22,920               754,778
        Charles D. Moseley, Jr.                   9,557,333             --                 22,920               754,778
        James M. Shoemaker, Jr.                   9,556,783             --                 23,470               754,778
        Malcolm L. Sherman                        9,557,333             --                 22,920               754,778
        Cynthia C. Turk                           9,556,783             --                 23,470               754,778
        Laurie M. Shahon                          9,556,783             --                 23,470               754,778

2.    Amendment to the Director
      Stock Option Plan to increase
      annual grants from 1,500
      shares per Director
      to 5,000 shares per Director
      and to change the Annual Grant
      Date to April 30 of each year
      (or the immediately preceding
      business day) from March 31
      of each year                                9,455,411           94,289               30,553              754,778


Item 5.       Other Information

              On April 2, 1996, the Company announced that Ethan S. Shapiro, then President and Chief
              Operating Officer, was no longer an officer, director or employee of the Company.  Mr.
              Shapiro's responsibilities were assumed by the Company's Chairman and Chief Executive
              Officer, Henry D. Jacobs, Jr.

</TABLE>

                                                            

<PAGE>


<TABLE>
<S>           <C>            <C>
Item 6.       Exhibits and Reports on Form 8-K

                  (a)  Exhibits including those incorporated by reference:

                    4(d)     Loan and Security Agreement by and between Congress
                             Financial Corporation  (Southern) as Lender and the
                             Registrant  and One Price  Clothing of Puerto Rico,
                             Inc.,   as   Borrowers   dated   March  25,   1996:
                             Incorporated  by  reference  to exhibit 4(d) in the
                             Annual  Report  on Form  10-K  for the  year  ended
                             December 30, 1995,  (File No.  0-15385)  ("the 1995
                             Form 10-K")

                    10       Summary of Officer Bonus Plan effective for the 1996 fiscal year

                    10(a)    Amendment Number One to One Price Clothing Stores, Inc. Director Stock
                             Option Plan dated March 14, 1996

                    11       Statement re: Computation of Per Share Earnings

                    15       Acknowledgement of Deloitte & Touche LLP, Independent Accountants

                    18       Independent Accountants' Letter Re:  Changes in Accounting Principles

                    27       Financial Data Schedule (electronic filing only)

             (b)    On March 27,  1996,  the Company  filed a report on Form 8-K
                    dated  March 14,  1996 to  report  the  Company's  change in
                    fiscal year end from the Saturday nearest December 31 to the
                    Saturday nearest January 31.

                    On April 3,  1996,  the  Company  filed a report on Form 8-K
                    dated April 2, 1996 to report the matter discussed in Item 5
                    above.

</TABLE>

                                                             

<PAGE>






SIGNATURES  Pursuant to the requirements of the Securities Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ONE PRICE CLOTHING STORES, INC.    (Registrant)

<TABLE>
<S>                                                             <C>

Date:  June 7, 1996                                             /s/  Henry D. Jacobs, Jr.
                                                                -------------------------
                                                                Henry D. Jacobs, Jr.
                                                                Chairman, President and Chief Executive Officer
                                                                (principal executive officer)


Date:  June 7, 1996                                             /s/  Stephen A. Feldman
                                                                -----------------------
                                                                Stephen A. Feldman
                                                                Executive Vice President
                                                                & Chief Financial Officer
                                                                (principal accounting officer)

</TABLE>
<PAGE>



EXHIBIT 10  -- SUMMARY OF OFFICER BONUS PLAN


Pursuant to the  Company's  officer bonus plan,  participating  officers will be
eligible for bonuses based upon individual departmental and corporate objectives
and earnings of One Price Clothing Stores,  Inc. (the "Company").  The weight of
each of these factors will be determined  each year by the Company.  The maximum
potential amount of the bonus of each participating officer will be based upon a
percentage of the  officer's  annual base salary (the "Bonus  Percentage").  The
Bonus Percentages for each participating officer will be determined each year by
the Company.  An additional  Bonus  Percentage shall be awarded if the Company's
stock price reaches a predetermined  level as of the Company's  fiscal year end.
This officer bonus plan is subject to approval by the Compensation  Committee of
the Board of Directors.  Directors who are not also officers are not eligible to
participate in this plan.



<PAGE>


EXHIBIT 10(a) --  AMENDMENT NUMBER ONE TO ONE PRICE CLOTHING STORES, INC.
DIRECTOR STOCK OPTION PLAN DATED MARCH 14, 1996


                             AMENDMENT NUMBER ONE TO

                         ONE PRICE CLOTHING STORES, INC.

                           DIRECTOR STOCK OPTION PLAN


             This Amendment to the One Price Clothing Stores, Inc. ("Company")
Director Stock Option Plan ("Plan"), is adopted as of this 14th day of March
1996.

             WHEREAS,  the Board of Directors of the Company adopted the Plan as
of February 9, 1995 and the Plan was  subsequently  approved by the shareholders
of the Company and became effective as of April 19, 1995; and

             WHEREAS,  the Plan provided for the  automatic  issuance of options
for 1,500 shares of Common Stock to non-employee directors on March 31, 1996 and
each subsequent March 31 (or the immediately preceding business day); and

             WHEREAS,  the  Company  has  changed  its fiscal  year end from the
Saturday  nearest  December 31, each year to the Saturday  nearest January 31 of
each year; and

             WHEREAS,  the Board of Directors of the Company at its meeting held
March 14,  1996  unanimously  approved an increase in the number of shares to be
automatically  granted annually pursuant to the Plan to each director form 1,500
to 5,000 shares of Common Stock,  such increase to be effective  March 31, 1996,
subject to  stockholder  approval,  and modified the Grant Date from March 31 of
each calendar year (or the  immediately  preceding  business day) to April 30 of
each calendar year (or the  immediately  preceding  business day)  commencing in
1997;

             NOW, THEREFORE, the Plan is hereby modified as follows:

                    The second paragraph of Section 4. OPTIONS FOR DIRECTORS WHO
                    ARE NOT  EMPLOYEES  is hereby  replaced  with the  following
                    paragraph:

                    On each Grant Date (as hereinafter  defined),  each Eligible
                    Director  shall  automatically  receive  from the Company an
                    option for 5,000  shares of Common  Stock,  with an exercise
                    price per  share  equal to the  average  of the high and low
                    sales price per share of the Common Stock on such Grant Date
                    (as reported on NASDAQ). For purposes of the Plan, the Grant
                    Date shall be March 29 of 1996 and April 30 of each calendar
                    year commencing with the 1997 calendar year (or, if April 30
                    is not a business day, the  immediately  preceding  business
                    day).

                    The first sentence of the third  paragraph of said Section 4
                    shall be replaced with the following:

                                                            

<PAGE>



                    Each Option shall be immediately  exercisable  commencing on
                    the date of its  grant and at any time and form time to time
                    thereafter  (subject  to  Section  6 and  hereof)  until and
                    including  the date which is the  business  day  immediately
                    preceding the tenth anniversary of the Grant Date; provided,
                    however,  each  Option to be  granted  March 29,  1996 shall
                    provide  that  1,500 of the 5,000  shares  granted  shall be
                    immediately  exercisable  and  the  remaining  3,500  shares
                    granted shall be subject to approval of  stockholders at the
                    annual  meeting  to be held  May 20,  1996  and,  upon  such
                    stockholder   approval,   such  3,500  shares  shall  become
                    immediately  exercisable.  In the event  stockholders do not
                    approve  the  increase in the number of shares to be granted
                    annually from 1,500 to 5,000 shares, the Plan shall continue
                    as  effective  April 19, 1995 with only the Grant Date to be
                    changed  from  March 31 to April  30 of each  calendar  year
                    commencing in 1997.

             In all other respects, the Plan is hereby ratified and continued in
accordance with its terms and conditions.

                                                             

<PAGE>



EXHIBIT 11 -- STATEMENT RE: COMPUTATION OF PER SHARE AMOUNTS

<TABLE>
<S>                                                           <C>             <C>              <C>              <C>
                                                                                Period Ended
                                                               May 4,          April 29,       February 3,         January 28,
                                                                1996              1995             1996              1995
                                                               (13 weeks)       (13 weeks)        (5 weeks)         (4 weeks)
                                                               ----------       ----------        ----------        ---------
PRIMARY INCOME (LOSS) PER SHARE
   Weighted average number of common
       shares outstanding                                      10,335,031     10,309,299        10,335,031         10,305,738
   Net effect of dilutive stock options -- based
       on the treasury stock method using the
       average market price                                         8,915         69,913          --                  --
                                                              -----------    -----------      ------------      -------------
                             TOTAL                             10,343,946     10,379,212        10,335,031         10,305,738
                                                              ===========    ===========      ============      =============

   Income (loss) before cumulative effect of
       changes in accounting principles                       $ 1,237,000   $    667,000      $ (5,634,000)     $  (4,789,000)
   Cumulative effect on prior years of changes
       in accounting principles, net of income
       tax benefit of $706,000                                     --              --           (1,090,000)               --
                                                              -----------   -------------     ------------      -------------
   Net income (loss)                                          $ 1,237,000   $    667,000      $ (6,724,000)     $  (4,789,000)
                                                              ===========   ============      ============      ==============

   Income (loss) per common share before
       cumulative effect of changes in
       accounting principles                                  $      0.12   $       0.06      $     (0.55)      $       (0.46)
   Cumulative effect on prior years of changes
       in accounting principles per common
       share, net of income tax benefit                               --              --            (0.10)                --
                                                              -----------   ------------      ------------      --------------
   Net income (loss) per common share                         $     0.12    $       0.06      $     (0.65)      $       (0.46)
                                                              ===========   ============      ============      ==============

FULLY DILUTED INCOME (LOSS) PER SHARE
   Weighted average number of common
       shares outstanding                                     10,335,031      10,309,299        10,335,031          10,305,738
   Net effect of dilutive stock options -- based
       on the treasury stock method using the
       greater of ending or average market price                  27,177          69,792              --                  --
                                                              -----------    -----------       -----------       -------------
                    TOTAL                                      10,362,208     10,379,091        10,335,031          10,305,738
                                                              ===========    ===========     =============       =============

   Income (loss) before cumulative effect of
       changes in accounting principles                       $ 1,237,000    $   667,000      $ (5,634,000)       $ (4,789,000)
   Cumulative effect on prior years of changes
       in accounting principles, net of income
       tax benefit of $706,000                                         --             --        (1,090,000)                  --
                                                              -----------     ----------       ------------       -------------
   Net income (loss)                                          $ 1,237,000    $   667,000      $ (6,724,000)       $ (4,789,000)
                                                              ===========    ===========      =============       =============

   Income (loss) per common share before
       cumulative effect of changes in
       accounting principles                                  $     0.12     $      0.06      $      (0.55)       $       (0.46)
   Cumulative effect on prior years of changes
       in accounting principles per common
       share, net of income tax benefit                              --              --              (0.10)                 --
                                                              ----------     -----------      -------------       --------------
   Net income (loss) per common share                         $      0.12    $      0.06      $     (0.65)        $       (0.46)
                                                              ===========    ===========      =============       ===============

                                                               

<PAGE>
</TABLE>


EXHIBIT 15 -- ACKNOWLEDGEMENT OF DELOITTE & TOUCHE LLP,  INDEPENDENT
ACCOUNTANTS




One Price Clothing Stores, Inc.:
Duncan, South Carolina


We have made a review, in accordance with standards  established by the American
Institute of Certified Public  Accountants,  of the unaudited  interim condensed
consolidated  financial  information  of One Price  Clothing  Stores,  Inc.  and
subsidiary for the one-month periods ended February 3, 1996 and January 28, 1995
and for the  three-month  periods  ended  May 4, 1996 and  April  29,  1995,  as
indicated in our report dated May 20, 1996; because we did not perform an audit,
we expressed no opinion on that information.

We are aware  that our  report  referred  to above,  which is  included  in your
Quarterly Report on Form 10-Q for the quarter ended May 4, 1996, is incorporated
by reference in Registration  Statements No. 33-20529,  33- 31623, 33-48091, and
33-61803 on Form S-8  pertaining  to the 1987 Stock Option Plan,  the 1988 Stock
Option Plan,  the 1991 Stock Option  Plan,  and the Director  Stock Option Plan,
respectively, of One Price Clothing Stores, Inc.

We also are aware that the above mentioned report, pursuant to Rule 436(c) under
the  Securities  Act of  1933,  is not  considered  a part  of the  Registration
Statement  prepared  or  certified  by an  accountant  or a report  prepared  or
certified by an accountant within the meaning of Sections 7 and 11 of that Act.





DELOITTE & TOUCHE LLP

Greenville, South Carolina

June 7, 1996


                                                              

<PAGE>



EXHIBIT 18 --  INDEPENDENT ACCOUNTANTS' LETTER RE:  CHANGES IN ACCOUNTING
PRINCIPLES





One Price Clothing Stores, Inc.
Duncan, South Carolina


At your request, we have read the description  included in your Quarterly Report
on Form 10-Q to the Securities and Exchange Commission for the quarter ended May
4, 1996, of the facts relating to the changes in accounting methods to adopt the
first-in,  first-out  retail  method of accounting  for  inventory  costs and to
capitalize  into inventory  certain  merchandise  acquisition  and  distribution
costs. We believe,  on the basis of the facts so set forth and other information
furnished to us by  appropriate  officials of the Company,  that the  accounting
changes  described in your Form 10-Q are to  alternative  accounting  principles
that are preferable under the circumstances.

We have not audited any consolidated  financial statements of One Price Clothing
Stores,  Inc. and its  consolidated  subsidiary as of any date or for any period
subsequent to December 30, 1995. Therefore, we are unable to express, and do not
express,  an opinion on the facts set forth in the above mentioned Form 10-Q, on
the related  information  furnished to us by officials of the Company, or on the
financial  position,  results of operation,  or cash flows of One Price Clothing
Stores,  Inc. and its  consolidated  subsidiary as of any date or for any period
subsequent to December 30, 1995.



DELOITTE & TOUCHE LLP

Greenville, South Carolina

June 7, 1996

                                                              

<PAGE>


<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                                  1-MO                   3-MOS
<FISCAL-YEAR-END>                          FEB-03-1996<F1>         FEB-01-1997
<PERIOD-END>                               FEB-03-1996             MAY-04-1996
<CASH>                                             404                    1149
<SECURITIES>                                         0                       0
<RECEIVABLES>                                        0                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                      39773                   44407
<CURRENT-ASSETS>                                 52517                   57734
<PP&E>                                           57130                   57148
<DEPRECIATION>                                   17849                   18804
<TOTAL-ASSETS>                                   94180                   99102
<CURRENT-LIABILITIES>                            40669                   44160
<BONDS>                                              0                       0
<COMMON>                                           103                     103
                                0                       0
                                          0                       0
<OTHER-SE>                                       45054                   46291
<TOTAL-LIABILITY-AND-EQUITY>                     94180                   99102
<SALES>                                          15022                   76294
<TOTAL-REVENUES>                                 15022                   76294
<CGS>                                            14545                   47567
<TOTAL-COSTS>                                    14545                   47567
<OTHER-EXPENSES>                                  2441                    7737
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 173                     561
<INCOME-PRETAX>                                 (9091)                    2048
<INCOME-TAX>                                    (3457)                     811
<INCOME-CONTINUING>                             (5634)                    1237
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                       (1090)                       0
<NET-INCOME>                                    (6724)                    1237
<EPS-PRIMARY>                                   (0.65)                    0.12
<EPS-DILUTED>                                   (0.65)                    0.12
<FN>
<F1>The  one month  column  represents  the five week  transition  period  ended
February 3, 1996.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission