NEW ENGLAND INVESTMENT COMPANIES L P
8-K, 1995-10-10
INVESTMENT ADVICE
Previous: JANUS CAPITAL CORP, SC 13G/A, 1995-10-10
Next: IMP INC, SC 13G/A, 1995-10-10



<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                    FORM 8-K
 
                                 CURRENT REPORT
 
  Pursuant to Section 13 OR 15 (d) of The Securities Exchange Act of 1934
 
  Date of Report (Date of earliest event reported) SEPTEMBER 29, 1995
 
                     NEW ENGLAND INVESTMENT COMPANIES, L.P.
             (Exact name of registrant as specified in its charter)
 
        DELAWARE                    1-9468                   13-3405992
     (Name or other        (Commission File Number)         (IRS Employer
     jurisdiction of                                     Identification No.)
     incorporation)
 
    399 BOYLSTON STREET, BOSTON,                          02116
            MASSACHUSETTS                              (Zip Code)
   (Address of principal executive
              offices)
 
  Registrant's telephone number, including area code (617) 578-3500
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS.
- ---------------------------------------------
 
  On September 29, 1995 New England Investment Companies, L.P. ("NEIC")
purchased substantially all of the assets and acquired certain liabilities of
Harris Associates L.P. ("Harris"), a Chicago-based investment management
company with approximately $7.1 billion of assets under management.
 
  Founded in 1976, Harris developed institutional, private client and multi-
manager product offerings totaling $3.5 billion in assets under management.
Harris also serves as the investment advisor for the $3.6 billion Oakmark Fund
Group. Harris will continue to operate out of its Chicago office and will
retain its operating independence. Prior to the acquisition, Harris was a
privately held partnership.
 
  NEIC purchased substantially all of the assets and acquired certain
liabilities of Harris for $175.0 million payable in 5,366,898 of newly issued
L.P. units totaling $95.3 million and promissory notes due January 10, 1996
(the "Notes") in the aggregate amount of $79.7 million. The L.P. unit price of
$17.75 was determined at market value under a formula as set forth in the
Partnership Admission Agreement (the "Agreement"). The Notes are secured by an
$80.0 million letter of credit. Payment upon maturity is expected to be
financed with a privately placed seven-year financing.
 
  Pursuant to the Agreement, NEIC expects to make a contingent payment on
April 2, 1997, also in L.P. units, cash or a combination thereof as a purchase
price adjustment based upon the performance of Harris' business in 1996. The
minimum contingent payment is expected to approximate $35.0 million based upon
Harris' projected 1995 qualifying revenues as defined in the Agreement. This
estimated payment will be made in a combination of cash and L.P. units based
on selection by the seller's partners.
 
  The acquisition has been accounted for under the purchase method of
accounting and has resulted in the recording of approximately all of the
consideration as an intangible asset for financial reporting purposes.
 
                                       2
<PAGE>
 
ITEM 5. OTHER EVENTS.
- ---------------------
 
 Certain Operating Policies
 
  NEIC bases its distribution and other operating policies on operating cash
flow per L.P. unit. Operating cash flow per L.P. unit is defined as net income
per publicly held L.P. unit plus amortization of the intangible assets
associated with acquisitions adjusted for any other significant non-cash
items. Capital gains are not reflected as a component of operating cash flow
per L.P. unit. NEIC generally intends to distribute substantially all of its
operating cash flow per L.P. unit not required for normal business operations,
working capital needs, or growth strategies. The following discussion shows
the pro forma effect of the Harris acquisition on operating cash flow per L.P.
unit for the six months ended June 30, 1995.
 
  The Harris acquisition has resulted in the recording of an intangible asset
of $213.4 million. The resulting amortization, combined with the amortization
that arose from the Reich & Tang combination, is a non-cash expense that will
not affect cash available for distribution to partners. Historical and pro
forma operating cash flow per L.P. unit for the six months ended June 30, 1995
follows:
<TABLE>
<CAPTION>
                                                           SIX MONTHS ENDED
                                                            JUNE 30, 1995
                                                         --------------------
                                                         HISTORICAL PRO FORMA
                                                         ---------- ---------
     <S>                                                 <C>        <C>
     Net income per publicly held L.P. unit.............   $  .93    $  .81
     Add amortization of intangible assets..............      .17       .32
     Less capital gains.................................     (.15)     (.12)
                                                           ------    ------
     Operating cash flow per L.P. unit..................   $  .95    $ 1.01(1)
                                                           ======    ======
     Distributions declared per unit....................   $  .86       n/a
                                                           ======    ======
     Weighted average L.P. units outstanding (in
      thousands)........................................   31,990    39,004(1)
                                                           ======    ======
</TABLE>
 
  The above calculation of operating cash flow per L.P. unit should be read in
conjunction with the historical financial statements of NEIC and Harris, and
the notes thereto. Operating cash flow per L.P. unit should not be considered
as an alternative to net income per publicly held L.P. unit or as an
alternative to cash flow provided by operating activities as reported in the
statement of cash flows.
- --------
(1) Pro forma weighted average L.P. units outstanding includes 1,647,000 L.P.
    units that are assumed to be issued during 1997 resulting from the
    estimated contingent payment due Harris based on its 1996 results.
    Excluding the 1,647,000 L.P. units that may be issued resulting from the
    contingent payment due Harris, pro forma operating cash flow per L.P. unit
    would be $1.06. See the pro forma financial information appearing in Item
    7(b) together with supporting notes thereon for additional information.
 
                                       3
<PAGE>
 
<TABLE>    
<CAPTION> 

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS.                                  PAGE
- ------------------------------------------                                  ----
<S>                                                                         <C>
  (a) Financial statements of businesses acquired.
  ------------------------------------------------ 
      (i) Consolidated Audited Financial Statements of Harris Associates
          L.P. and Subsidiaries as of December 31, 1994, 1993 and 1992.....    7

      (ii) Consolidated Unaudited Financial Statements of Harris Associates
           L.P. and Subsidiaries as of June 30, 1995 and 1994..............   19
 
  (b) Pro forma financial information.
  ------------------------------------  
      (i) Unaudited Pro Forma Condensed Combined Balance Sheet of New
          England Investment Companies, L.P. as of June 30, 1995...........   32

      (ii) Unaudited Pro Forma Condensed Combined Statement of Operations
           of New England Investment Companies, L.P. for the Six Months 
           Ended June 30, 1995.............................................   33

      (iii) Unaudited Pro Forma Condensed Combined Statement of Operations
            of New England Investment Companies, L.P. for the Year Ended 
            December 31, 1994..............................................   34
 
  (c) Exhibits.
  ------------- 
         2. Amendment No. 1 dated September 27, 1995 to the Partnership
            Admission Agreement   dated as of June 22, 1995 by and among 
            New England Investment Companies, L.P., Harris Associates L.P. 
            and Harris Associates, Inc.....................................   36

        28. Financial Statements and Pro Forma financial information
            described in Item 7(a) and   7(b)..............................    6
</TABLE>     
 
                                       4
<PAGE>
 
                                   SIGNATURES
 
  Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
           October 10, 1995                          /s/ G. Neal Ryland
Date: _______________________________     By: _________________________________
                                             G. Neal Ryland
                                             Executive Vice President and
                                             Chief Financial Officer
 
                                       5
<PAGE>
 
<TABLE>
<CAPTION> 

        INDEX TO FINANCIAL STATEMENTS AND EXHIBITS                          PAGE
        ------------------------------------------                          ----
<S>                                                                         <C>
Item 7(a) Financial Statements of Harris Associates L.P. and Subsidiaries

  Consolidated Audited Financial Statements as of December 31, 1994, 1993,
   and 1992................................................................   7

  Consolidated Unaudited Financial Statements as of June 30, 1995 and
   1994....................................................................  19

Item 7(b) Pro Forma Financial Information--New England Investment
 Companies, L.P.
 
  Unaudited Condensed Combined Financial Information.......................  31
 
  Unaudited Condensed Combined Balance Sheet...............................  32

  Unaudited Condensed Combined Statement of Operations for the Six Months
   Ended June 30, 1995.....................................................  33
 
  Unaudited Condensed Combined Statement of Operations for the Year Ended
   December 31, 1994.......................................................  34

Item 7(c) Exhibits
 
  (2) Amendment No. 1 dated September 27, 1995 to the Partnership 
      Admission Agreement dated as of June 22, 1995 by and among New 
      England Investment Companies, L.P., Harris Associates L.P. and Harris 
      Associates, Inc......................................................  36
</TABLE>
 
                                       6
<PAGE>
 
ITEM 7(A)(I) CONSOLIDATED AUDITED FINANCIAL STATEMENTS OF HARRIS L.P. AND
          SUBSIDIARIES AS OF DECEMBER 31, 1994, 1993 AND 1992.
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                       CONSOLIDATED FINANCIAL STATEMENTS
                     AS OF DECEMBER 31, 1994, 1993 AND 1992
                         TOGETHER WITH AUDITORS' REPORT
 
                                       7
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Partners of 
Harris Associates L.P.:
 
  We have audited the accompanying consolidated statement of financial
condition of HARRIS ASSOCIATES L.P. (a Delaware limited partnership) AND
SUBSIDIARIES as of December 31, 1994, 1993 and 1992, and the related
consolidated statements of income, partners' capital and cash flows for each
of the years then ended. These financial statements are the responsibility of
the Partnership's management. Our responsibility is to express an opinion on
these financial statements based on our audits. We did not audit the financial
statements of Hesperus Partners, Ltd. ("Hesperus"), Aurora Limited Partnership
("Aurora"), Perseus Partners Limited Partnership ("Perseus"), Pleiades
Partners L.P. ("Pleiades"), (all Illinois limited partnerships), and Stellar
Partners L.P. ("Stellar") (a Delaware limited partnership). The investments in
these partnerships represent 6%, 43% and 42% of partners' capital and the
equity in earnings represent 2%, 31% and 48% of net income in 1994, 1993 and
1992, respectively. The financial statements of Hesperus, Aurora, Perseus,
Pleiades and Stellar were audited by other auditors, whose reports have been
furnished to us, and our opinion, insofar as it relates to the amounts
included for such partnerships, is based solely on the reports of the other
auditors.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, based on our audits and the reports of other auditors, the
financial statements referred to above present fairly, in all material
respects, the financial position of Harris Associates, L.P. and Subsidiaries
as of December 31, 1994, 1993 and 1992 and the results of their operations and
their cash flows for each of the years then ended, in conformity with
generally accepted accounting principles.
 
Chicago, Illinois, 
February 10, 1995 
(except June 9, 1995, as to the 
financial statements audited by 
others see Note 2, and June 22, 
1995, as to subsequent events, 
see Note 15)
 
                                       8
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
                     AS OF DECEMBER 31, 1994, 1993 AND 1992
 
<TABLE>
<CAPTION>
                                             1994         1993         1992
                ASSETS                       ----         ----         ----
                ------
<S>                                      <C>          <C>          <C>
CASH AND CASH EQUIVALENTS..............  $ 27,378,010 $ 73,859,198 $ 36,989,652
RECEIVABLES:
  Investment advisory fees.............     2,808,034    4,583,820      956,907
  Brokers and dealers (Note 3).........    22,331,652   25,767,979  125,420,712
  Other................................     2,198,297    3,327,022    1,589,894
SECURITIES OWNED (cost of $141,911,574,
 $128,187,343 and $62,586,273 in 1994,
 1993 and 1992, respectively):
  Corporate bonds and notes............    76,975,833   61,222,522   11,403,034
  Preferred stocks.....................    12,094,742   20,033,638    9,743,875
  Common stocks........................    27,411,424   94,464,728   60,101,563
  Warrants and options.................    16,210,610    8,189,266    6,639,829
  Other................................       413,078      352,870    1,460,856
                                         ------------ ------------ ------------
                                          133,105,687  184,263,024   89,349,157
INVESTMENTS IN AND ADVANCES TO LIMITED
 PARTNERSHIPS (Note 4).................   405,491,227  364,747,219  202,729,126
DESIGNATED INVESTMENTS (Note 5)........     5,461,198    5,949,080    2,370,432
FURNITURE, EQUIPMENT AND LEASEHOLD
 IMPROVEMENTS, at cost, net of
 accumulated depreciation of
 $1,712,518, $1,475,481 and
 $1,275,720............................       446,460      489,066      416,186
OTHER ASSETS...........................       243,740      211,014      235,953
                                         ------------ ------------ ------------
    Total assets.......................  $599,464,305 $663,197,422 $460,058,019
                                         ============ ============ ============
<CAPTION> 

 LIABILITIES AND PARTNERS' CAPITAL
 ---------------------------------
<S>                                      <C>          <C>          <C>    
LIABILITIES:
  Loans payable (Note 6)...............  $ 24,340,300 $ 10,000,000 $ 11,791,000
  Payable to brokers and dealers (Note
   3)..................................     4,314,671    9,695,428    2,144,932
  Securities sold, not yet purchased
   (proceeds of $119,350,901,
   $73,518,320 and $120,475,471 in
   1994, 1993 and 1992, respectively)
    Corporate bonds and notes..........       373,208      234,769        8,360
    Preferred stocks...................    44,909,705      809,758          --
    Common stocks......................    68,101,180   79,226,121  119,133,661
    Warrants and options...............       208,348    1,483,311    1,389,649
                                         ------------ ------------ ------------
                                          113,592,441   81,753,959  120,531,670
  Accounts payable and accrued
   expenses............................     2,184,730    4,367,174    1,090,255
  Unearned advisory fees...............       425,043      377,596      264,628
  Consolidated Partnerships
   Limited partners' contributions re-
    ceived in advance..................    17,915,213   65,854,030   27,417,300
   Limited partners' withdrawals pay-
    able...............................   120,243,332   25,830,666    9,626,091
                                         ------------ ------------ ------------
    Total liabilities..................   283,015,730  197,878,853  172,865,876
LIMITED PARTNERS' INTERESTS IN
 CONSOLIDATED PARTNERSHIPS.............   292,937,564  437,021,481  273,324,512
PARTNERS' CAPITAL (Notes 8 and 14).....    23,511,011   28,297,088   13,867,631
                                         ------------ ------------ ------------
    Total liabilities and partners'
     capital...........................  $599,464,305 $663,197,422 $460,058,019
                                         ============ ============ ============
</TABLE>
 
  The accompanying notes to consolidated financial statements are an integral
                           part of these statements.
 
                                       9
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
 
<TABLE>
<CAPTION>
                                          1994          1993          1992
                                          ----          ----          ----
<S>                                   <C>           <C>           <C>
REVENUES:
  Fees for account supervision and
   investment advisory services (Note
   10)............................... $ 47,243,782  $ 28,414,146  $ 17,359,315
  Commissions (Note 10)..............    3,047,876     4,566,821     3,670,993
  Interest...........................    6,915,137     2,899,872     6,154,208
  Dividends..........................    1,341,710     3,110,670     1,969,153
  Net realized and unrealized gains
   (losses) on securities owned and
   sold, not yet purchased...........     (957,516)   38,568,354    19,812,274
  Equity in earnings (loss) of lim-
   ited partnerships (Note 4)........  (17,065,405)   60,470,405    26,038,715
  Other (Note 10)....................    3,850,791     2,639,301     2,837,887
                                      ------------  ------------  ------------
    Total revenues...................   44,376,375   140,669,569    77,842,545
                                      ------------  ------------  ------------
EXPENSES:
  Employee and partner compensation
   and benefits (Note 11)............    9,447,833     9,291,564     7,809,208
  Clearing fees......................      744,394       716,358       875,098
  Interest...........................    2,988,627     1,574,323     2,834,610
  Dividends on short stock...........      855,380     1,054,613     5,203,319
  External investment advisory fees..    1,305,243     2,031,737       295,956
  Communications.....................      592,053       408,658       142,958
  Occupancy and equipment rental.....    1,471,294     1,315,002     1,204,878
  Other..............................    4,358,980     3,498,571     2,134,661
                                      ------------  ------------  ------------
    Total expenses...................   21,763,804    19,890,826    20,500,688
                                      ------------  ------------  ------------
  Income before limited partners'
   interest in Consolidated
   Partnerships......................   22,612,571   120,778,743    57,341,857
LIMITED PARTNERS' INTEREST IN (GAIN)
 LOSS OF CONSOLIDATED PARTNERSHIPS...   20,393,158   (86,056,438)  (36,493,838)
                                      ------------  ------------  ------------
    Net income....................... $ 43,005,729  $ 34,722,305  $ 20,848,019
                                      ============  ============  ============
</TABLE>
 
  The accompanying notes to consolidated financial statements are an integral
                           part of these statements.
 
                                       10
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
 
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
 
<TABLE>
<CAPTION>
                                           1994          1993          1992
                                           ----          ----          ----
<S>                                    <C>           <C>           <C>
BALANCE, beginning of year............ $ 28,297,088  $ 13,867,631  $ 13,454,540
  Contributions.......................      429,011       354,236       184,451
  Withdrawals.........................  (48,220,817)  (20,647,084)  (20,619,379)
  Net income..........................   43,005,729    34,722,305    20,848,019
                                       ------------  ------------  ------------
BALANCE, end of year.................. $ 23,511,011  $ 28,297,088  $ 13,867,631
                                       ============  ============  ============
</TABLE>
 
 
 
  The accompanying notes to consolidated financial statements are an integral
                           part of these statements.
 
                                       11
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
 
<TABLE>
<CAPTION>
                                           1994          1993          1992
                                           ----          ----          ----
<S>                                    <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income.......................... $ 43,005,729  $ 34,722,305  $ 20,848,019
  Adjustments to reconcile net income
   to net cash provided by (used in)
   operating activities
    Depreciation and amortization.....      250,722       214,765       179,543
    Equity in (earnings) loss of part-
     nerships.........................   17,065,405   (60,470,405)  (26,038,715)
    Limited partners interest in gain
     (loss) of Consolidated Partner-
     ships............................  (20,393,158)   86,056,438    36,493,838
    Decrease in receivables...........    6,340,838    94,288,692   253,743,119
    (Increase) decrease in marketable
     securities.......................   51,157,337   (94,913,867)   (8,276,034)
    (Increase) decrease in designated
     investments......................      487,882    (3,578,648)     (835,767)
    Increase in investments in and
     advances to limited partnerships,
     net..............................  (57,809,413) (101,547,688)   (4,489,354)
    (Increase) decrease in other as-
     sets.............................      (46,412)       14,484        (6,620)
    Increase (decrease) in accounts
     payable and accrued expense......   (2,182,444)    3,276,919       (70,532)
    Increase (decrease) in payable for
     securities sold not yet pur-
     chased...........................   31,838,482   (38,777,711) (253,765,049)
    Increase (decrease) in unearned
     advisory fees....................       47,447       112,968       (18,815)
    Increase (decrease) in payable to
     brokers and dealers..............   (5,380,757)    7,550,496     2,144,932
                                       ------------  ------------  ------------
      Net cash provided by (used in)
       operating activities...........   64,381,658   (73,051,252)   19,908,565
                                       ------------  ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to furniture, equipment
   and leasehold improvements.........     (194,430)     (277,190)     (141,594)
                                       ------------  ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from loans.................   95,935,311   113,022,370   130,356,902
  Repayments of loans.................  (81,595,011) (114,813,370) (181,254,583)
  Consolidated Partnerships
    Increase (decrease) in limited
     partners' interests.............. (123,690,759)   77,640,531    44,108,531
    Increase (decrease) in limited
     partners' contributions received
     in advance.......................  (47,938,817)   38,436,730    24,978,204
    Increase (decrease) in limited
     partners' withdrawals payable....   94,412,666    16,204,575   (20,427,081)
  Capital contributions...............      429,011       354,236       184,451
  Capital withdrawals.................  (48,220,817)  (20,647,084)  (20,619,379)
                                       ------------  ------------  ------------
      Net cash (used in) provided by
       financing activities........... (110,668,416)  110,197,988   (22,672,955)
                                       ------------  ------------  ------------
INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS..........................  (46,481,188)   36,869,546    (2,905,984)
CASH AND CASH EQUIVALENTS, beginning
 of year..............................   73,859,198    36,989,652    39,895,636
                                       ------------  ------------  ------------
CASH AND CASH EQUIVALENTS, end of
 year................................. $ 27,378,010  $ 73,859,198  $ 36,989,652
                                       ============  ============  ============
</TABLE>
 
  The accompanying notes to consolidated financial statements are an integral
                           part of these statements.
 
                                       12
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                       DECEMBER 31, 1994, 1993 AND 1992
 
1. SIGNIFICANT ACCOUNTING POLICIES:
 
  The consolidated financial statements include the accounts of Harris
Associates L.P. ("HALP") and Harris Associates Securities L.P. ("HASLP"), of
which HALP is a 99% limited partner. The consolidated financial statements
also include the following entities of which HALP owned the majority voting
interest or over which it exercised significant control: Venus Partners
("Venus"), Hesperus Partners, Ltd. ("Hesperus"), Aurora Limited Partnership
("Aurora"), Perseus Partners Limited Partnership ("Perseus"), Pleiades
Partners L.P. ("Pleiades") and Stellar Partners L.P. ("Stellar"), hereinafter
referred to as the "Consolidated Partnerships". Statement of Financial
Accounting Standards ("SFAS") No. 94, "Consolidation of all Majority-Owned
Subsidiaries," requires that such entities be consolidated (see Note 2). All
intercompany accounts and transactions have been eliminated in consolidation.
HALP and consolidated subsidiaries are hereinafter referred to as "the
Partnership."
 
  Securities owned and securities sold, not yet purchased are valued as
follows: securities that are traded on a national securities exchange or
securities listed on the NASDAQ National Market System are valued at the last
sales price on the exchange or market where primarily traded or listed, or if
no last sale, the mean between the "bid" and "ask" prices.
 
  Marketable securities sold, not yet purchased, represent obligations of the
Partnership to deliver a specified security at a future date which will
necessitate purchasing the security at then-prevailing prices.
 
  Investments in limited partnerships are valued at the Investment
Partnership's proportionate interest in the fair value of the underlying net
assets of such limited partnerships determined from their audited financial
statements. The resulting gains and losses are reflected in the accompanying
statements of income.
 
  Securities transactions are accounted for on the trade date (date the order
to buy or sell is executed). Dividend income and expense is recorded on the
ex-dividend date and interest income is recorded on the accrual basis.
Realized gains and losses from securities transactions are reported on the
first-in, first-out basis.
 
  Assets and liabilities denominated in foreign currencies are translated at
the closing rate of exchange at the end of the period. Transactions during the
period, including purchases and sales of securities, are translated at the
rate of exchange prevailing on the date of the transactions. Forward foreign
currency contracts and foreign currencies are valued at the forward and
current exchange rates, respectively, prevailing on the day of valuation. All
highly liquid investments with a maturity of three months or less at the date
of purchase are considered to be cash equivalents.
 
  Limited partners' contributions received in advance represent amounts
contributed by limited partners in the Consolidated Partnerships prior to
December 31, which are to become effective as of January 1 of the following
year. As of January 1 of the following year, these amounts are classified as
limited partners' interests in Consolidated Partnerships. Limited partners'
withdrawals payable represent limited partners' withdrawals from the
Consolidated Partnerships as of December 31 for those who have given notice
prior to December 31, that they are withdrawing amounts as of year-end.
 
  Depreciation is computed under accelerated methods over estimated useful
lives of 5 to 10 years. Amortization of leasehold improvements is computed
over the lesser of their economic useful lives or the remaining term of the
lease.
 
 
                                      13
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1994, 1993 AND 1992
  No provision is made for federal income tax purposes since the Partnership's
income is includable in the income tax returns of the individual partners. The
Partnership is subject to an Illinois replacement tax equal to 1 1/2% of net
income, as defined.
 
2. CONSOLIDATED PARTNERSHIPS:
 
  HALP was the general partner in Venus, a limited partnership which engaged
in "reverse conversion" transactions through early 1993. HALP was the general
partner in Hesperus, a private investment partnership, through December 31,
1993. Also, HALP is currently the general partner in Aurora, Perseus, Pleiades
and Stellar, limited partnerships which trade securities and invest in other
partnerships which trade various financial instruments. Stellar commenced
operations in 1994.
 
  HALP's percentage of capital was approximately 99% of Venus, 3% of Hesperus
and 1% of the other partnerships. HALP received a pro rata allocation of
income or loss in addition to other priority allocations. In certain
instances, the net income of the individual Consolidated Partnerships had to
exceed specified amounts before HALP received such a priority allocation.
 
  The combined condensed financial information of Venus, Hesperus, Aurora,
Perseus, Pleiades and Stellar for each of the three years ended December 31,
1994, 1993 and 1992, are as follows (in thousands of dollars):
 
<TABLE>
<CAPTION>
                                                      1994      1993     1992
                                                      ----      ----     ----
<S>                                                 <C>       <C>      <C>
Assets--
  Cash and cash equivalents.......................  $ 10,914  $ 64,515 $ 36,573
  Receivables.....................................    21,697    26,350  125,755
  Securities owned................................   132,790   184,264   89,349
  Investments in and advances to limited partner-
   ships..........................................   405,491   364,747  202,729
  Designated investments and other assets.........     5,488     5,973    2,405
                                                    --------  -------- --------
    Total assets..................................  $576,380  $645,849 $456,811
                                                    ========  ======== ========
Liabilities--
  Loans payable...................................  $ 24,340  $ 10,000 $  3,601
  Securities sold, not yet purchased..............   113,592    81,754  120,532
  Other liabilities...............................     5,971    13,299    2,899
  Limited partners' contributions received in
   advance and withdrawals payable................   138,159    91,685   37,043
                                                    --------  -------- --------
    Total liabilities.............................   282,062   196,738  164,075
Partners' capital.................................   294,318   449,111  292,736
                                                    --------  -------- --------
    Total liabilities and partners' capital.......  $576,380  $645,849 $456,811
                                                    ========  ======== ========
Revenues, including change in unrealized
 appreciation (depreciation) of securities........  $(10,159) $105,343 $ 53,944
Expenses, including advisory and administrative
 fees to HALP.....................................     9,517     8,732   11,640
                                                    --------  -------- --------
    Net income (loss).............................  $(19,676) $ 96,611 $ 42,304
                                                    ========  ======== ========
Carrying value of investments of HALP at December
 31...............................................  $  1,380  $ 12,089 $ 19,412
HALP's share of net income exclusive of advisory
 and administrative fees paid to HALP.............       716    10,555    6,957
Advisory and administrative (management) fees paid
 to HALP..........................................     3,739     3,690    3,487
                                                    ========  ======== ========
</TABLE>
 
 
                                      14
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1994, 1993 AND 1992
3. DUE TO/FROM BROKERS AND DEALERS:
 
  The Partnership conducts its clearing and depository operations for its
trading activities through various brokers pursuant to customary agreements.
Due to/from brokers and dealers includes cash balances with the Partnership's
clearing brokers, net amounts receivable and payable for securities
transactions that have not settled and collateral for a specified percentage
of the value of all marketable securities sold, not yet purchased.
 
4. INVESTMENTS IN LIMITED PARTNERSHIPS:
 
  The Investment Partnerships have investments in limited partnerships which
engage in various trading strategies. Underlying investments of the limited
partnerships are valued at current market and can include purchases and short
sales of government or government agency securities, corporate stocks and
bonds, commodity futures and forward contracts, options, repurchase and
reverse repurchase agreements, rate caps and rate swaps, commercial paper and
other securities. At December 31, 1994, the Investment Partnerships in the
aggregate had investments in approximately 60 limited partnerships; the
largest investment in any one limited partnership being approximately
$25,000,000.
 
5. DESIGNATED INVESTMENTS:
 
  One of the Investment Partnerships has invested in certain limited
partnerships, which have allocated, among the partners of such limited
partnerships, a fixed percentage ownership interest in any appreciation or
depreciation and realized gains or losses on disposition of certain
investments, hereinafter referred to as "Designated Investments." Designated
Investments are valued at fair value as determined by the general partners of
such limited partnerships.
 
  Capital consisting of each partner's share of the cost and net unrealized
appreciation or depreciation resulting from designated investments is
segregated within partners' capital of such partnership. The cost of such
investments, as well as related unrealized gains or losses, is not available
for distribution until the investment is sold or otherwise disposed of by the
limited partnership.
 
6. LINE-OF-CREDIT ARRANGEMENTS:
 
  Certain of the Consolidated Partnerships maintain separate lines of credit
agreements with banks aggregating $59,200,000 at December 31, 1994. Interest
is payable at the prime or corporate base rate, as determined by the bank. The
total borrowings are limited as defined in the agreements, including, among
other things, the borrowings are limited to 33% of the net assets of such
Investment Partnerships. During 1992, HALP had a $20,000,000 line of credit,
the sole purpose of which was to invest in and make advances to Venus. Any
loans thereunder were collateralized by HALP's general partnership interest in
Venus and the guarantee of certain partners of HALP with interest at
approximately 1.5 times the federal funds rate.
 
  The average borrowings on the credit arrangements described above and the
average rate of interest for 1994, 1993 and 1992 were $37,441,000, $23,919,000
and $32,104,000 and 5.6%, 4.6% and 5.1%, respectively.
 
  Interest expense incurred on such lines of credit was $2,157,128, $1,159,932
and $2,069,456 for the years ended December 31, 1994, 1993 and 1992,
respectively.
 
 
                                      15
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1994, 1993 AND 1992
7. COMMITMENTS AND CONTINGENCIES:
 
  HALP had a lease for office facilities through 1998 which it renegotiated in
1994. At December 31, 1994, HALP's lease for office facilities requires
minimum annual rental payments, excluding escalations and increases in
operating expenses and taxes, as follows:
 
<TABLE>
     <S>                                                              <C>
     Year ending December 31--
       1995.......................................................... $  460,299
       1996..........................................................    517,199
       1997..........................................................    526,237
       1998..........................................................    535,275
       1999..........................................................    544,313
       2000 to 2004..................................................  2,511,067
                                                                      ----------
         Total....................................................... $5,094,390
                                                                      ==========
</TABLE>
 
  Under the terms of the lease agreements, rental payments for certain periods
were waived. HALP computed an average monthly rental for the entire term of
the lease and charged this amount to rental expense each month. Rental expense
for 1994, 1993 and 1992 was $449,886, $409,174 and $456,998, respectively. The
difference between the average monthly rental and the actual rental payment is
accounted for as deferred rent payable. This difference will be offset in
future years when the actual rental payments exceed the calculated average
monthly rental.
 
  HASLP is an introducing broker and clears all transactions with and for
customers on a fully disclosed basis with another broker-dealer. HASLP
promptly transmits all customer funds and securities to such clearing broker-
dealer. In connection with this arrangement, HASLP is contingently liable for
the payment of securities purchased and the delivery of securities sold by
customers.
 
8. NET CAPITAL REQUIREMENTS:
 
  As a registered broker-dealer and member of the National Association of
Securities Dealers, Inc., HASLP is subject to the Uniform Net Capital Rule
15c3-1 of the Securities and Exchange Commission ("SEC"). This rule requires
that net capital, as defined, shall be at least the greater of $100,000 or 6-
2/3% of aggregate indebtedness, as defined. Net capital and aggregate
indebtedness change from day to day, but at December 31, 1994, HASLP had
required capital of $100,000 and excess net capital of $158,645. The ratio of
aggregate indebtedness to net capital was .59 to 1. HASLP was in compliance
with the net capital rule at December 31, 1993 and 1992. Under the agreement
with its clearing broker, HASLP is to maintain minimum net capital of
$250,000.
 
9. EXEMPTION FROM SEC RULE 15C3-3:
 
  HASLP is exempt from the provisions of SEC Rule 15c3-3 because it clears all
customer trades with another broker-dealer on a fully disclosed basis.
 
10. RELATED PARTIES:
 
  Harris Associates, Inc. ("HAI") is the general partner of HALP and HASLP.
 
 
                                      16
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       DECEMBER 31, 1994, 1993 AND 1992
  HALP provides investment advisory and administrative services to Harris
Associates Investment Trust ("HAIT"), a series of mutual funds that utilize
the Oakmark name. Certain of HAIT's officers and trustees are also partners
and employees of HALP. During 1994, 1993 and 1992, HALP received $28,048,203,
$11,289,461 and $613,801, respectively, in fees from HAIT. HASLP received
$272,804, $287,438 and $191,464 in commissions from HAIT during 1994, 1993 and
1992, respectively.
 
  Pursuant to an agreement dated June 30, 1992, certain partners of HALP
withdrew from HALP. In connection with such withdrawal, those partners were
relieved of certain obligations imposed under HALP's Partnership Agreement. As
consideration for being relieved of those obligations, the withdrawing
partners surrendered their partnership units and agreed to pay HALP
approximately $2,500,000 on June 30, 1992, plus additional amounts to be paid
through June 30, 1995. Concurrent with the withdrawal of those partners from
HALP, the investment advisory agreements with The Acorn Fund, Inc. ("Acorn")
and certain other persons were terminated and Acorn and those other persons
entered into new investment advisory agreements with an entity formed by the
withdrawn partners. HALP received $3,384,837, $1,892,432 and $2,739,600 in
1994, 1993 and 1992, respectively, under this agreement. HALP received
$3,377,531 in fees for investment advisory services in the first half of 1992.
 
11. EMPLOYEE BENEFIT PLAN:
 
  HALP has a profit-sharing plan covering partners and employees.
Contributions to the plan are at the discretion of HALP. HALP funds all
contributions on a current basis. The amounts charged to expense for 1994,
1993 and 1992 were $934,899, $1,035,512 and $879,219, respectively.
 
12. FORWARD FOREIGN CURRENCY AND FUTURES COMMODITY CONTRACTS:
 
  Certain of the Investment Partnerships, through an advisory account, enter
into forward foreign currency contracts to hedge the currency risks associated
with the purchase of foreign securities. The Investment Partnerships entered
into forward foreign currency contracts to deliver 26,377,000, 11,073,000 and
1,341,000 Canadian dollars in exchange for $19,196,371, $8,419,186 and
$1,056,332 at December 31, 1994, 1993 and 1992, respectively. The unrealized
gain of $391,555, $55,474 and $6,456 at December 31 , 1994, 1993 and 1992,
respectively, is reflected in the accompanying statements of income. The
Investment Partnerships bear the risk of changes in foreign exchange rates and
the risk that the counterparty fails to perform under terms of the contract.
 
  At December 31, 1993 and 1992, Hesperus had sold S&P 500 futures contracts
short with a contractual amount of $24,500,000 and $19,700,000, respectively.
Such contracts were recorded on the trade date and marked to market with the
gain/loss reflected in net realized and unrealized gains (losses) on
securities owned.
 
13. ADDITIONAL CASH FLOW INFORMATION:
 
  Illinois replacement tax paid was $80,195, $69,780 and $62,781 during 1994,
1993 and 1992, respectively. Interest expense paid was $2,530,716, $1,354,658
and $2,692,935 during 1994, 1993 and 1992, respectively.
 
14. SUBSEQUENT PARTNERS' CAPITAL WITHDRAWALS:
 
  During the period January 1, 1995, to February 10, 1995, the partners
withdrew capital of $20,404,531.
 
 
                                      17
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)
 
                       DECEMBER 31, 1994, 1993 AND 1992
15. SUBSEQUENT EVENTS:
 
  On June 22, 1995, New England Investment Companies, L.P. ("NEIC") agreed
with HALP and HAI to acquire certain of the assets and assume certain of the
liabilities of HALP, including its interest in HASLP, in exchange for limited
partnership units of NEIC. It is anticipated that, prior to the closing of the
agreed-upon transaction, the partners of HALP would make substantial capital
withdrawals, leaving HALP with minimal assets.
 
                                      18
<PAGE>
 
ITEM 7(A)(II) CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS OF HARRIS L.P. AND
          SUBSIDIARIES AS OF JUNE 30, 1995 AND 1994
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                       CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF JUNE 30, 1995 AND 1994
                    TOGETHER WITH ACCOUNTANTS' REVIEW REPORT
 
                                       19
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Partners of
Harris Associates L.P.:
 
  We have reviewed the accompanying consolidated statements of financial
condition of HARRIS ASSOCIATES L.P. (a Delaware limited partnership) AND
SUBSIDIARIES as of June 30, 1995 and 1994, and the related consolidated
statements of income, partners' capital and cash flows for each of the six-
month periods then ended, in accordance with Statements on Standards for
Accounting and Review Services issued by the American Institute of Certified
Public Accountants. All information included in these financial statements is
the representation of the management of the Partnership.
 
  A review consists principally of inquiries of company personnel and
analytical procedures applied to financial data. It is substantially less in
scope than an audit in accordance with generally accepted auditing standards,
the objective of which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.
 
  Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above in order for them
to be in conformity with generally accepted accounting principles.
 
Chicago, Illinois,
August 15, 1995
 
                                      20
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
                          AS OF JUNE 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                        ASSETS                             1995         1994
                        ------                             ----         ----
<S>                                                    <C>          <C>
CASH AND CASH EQUIVALENTS............................. $ 11,221,898 $ 22,048,559
RECEIVABLES:
  Investment advisory fees............................    4,317,343    2,683,501
  Brokers and dealers (Note 3)........................    3,323,309   21,974,220
  Other...............................................    1,021,165    2,107,105
SECURITIES OWNED (cost of $116,010,732 and
 $131,318,413 in 1995 and 1994, respectively)--
  Corporate bonds and notes...........................   68,046,472   71,527,535
  Government bonds and notes..........................    2,934,039          --
  Preferred stocks....................................   10,535,095   12,399,931
  Common stocks.......................................   17,805,740   18,551,758
  Warrants and options................................   12,570,286   15,919,967
  Other...............................................    2,717,876    2,367,790
                                                       ------------ ------------
                                                        114,609,508  120,766,981
INVESTMENTS IN LIMITED PARTNERSHIPS (Note 4)..........  318,049,343  417,370,739
DESIGNATED INVESTMENTS (Note 5).......................    5,900,978    6,009,660
FURNITURE, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, at
 cost, net of accumulated depreciation of $99,222 and
 $85,636, in 1995 and 1994, respectively..............      760,023      530,279
OTHER ASSETS..........................................      133,978      127,440
                                                       ------------ ------------
    Total assets...................................... $459,337,545 $593,618,484
                                                       ============ ============
<CAPTION>
          LIABILITIES AND PARTNERS' CAPITAL
          ---------------------------------
<S>                                                    <C>          <C>
LIABILITIES:
  Loans payable (Note 6).............................. $ 18,994,600 $ 41,774,500
  Payable to brokers and dealers (Note 3).............    6,120,720      778,450
  Securities sold, not yet purchased (proceeds of
   $81,145,914 and $100,755,208 in 1995 and 1994,
   respectively)--
    Corporate bonds and notes.........................          --       469,666
    Governments bonds and notes.......................      671,160          --
    Preferred stocks..................................          --       203,432
    Common stocks.....................................   78,008,493   88,207,606
    Warrants and options..............................      191,059    1,283,637
    Other.............................................      386,061          --
                                                       ------------ ------------
                                                         79,256,773   90,164,341
  Accounts payable and accrued expenses...............    4,103,032    1,867,478
  Unearned advisory fees..............................      419,313      415,812
  Consolidated partnerships--
    Limited partners' contributions received in ad-
     vance............................................      460,938    5,000,000
    Limited partners' withdrawals payable.............    3,196,740   15,571,038
                                                       ------------ ------------
    Total liabilities.................................  112,552,116  155,571,619
LIMITED PARTNERS' INTERESTS IN CONSOLIDATED
 PARTNERSHIPS.........................................  335,321,078  426,918,936
PARTNERS' CAPITAL (Notes 8 and 14)....................   11,464,351   11,127,929
                                                       ------------ ------------
    Total liabilities and partners' capital........... $459,337,545 $593,618,484
                                                       ============ ============
</TABLE>
 
     The accompanying accountants' review report and the notes to financial
        statements should be read in conjunction with these statements.
 
                                       21
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
                FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                        1995          1994
                                                        ----          ----
<S>                                                 <C>           <C>
REVENUES:
  Fees for account supervision and investment advi-
   sory services (Note 10) ........................ $ 25,522,182  $ 22,598,462
  Commissions (Note 10)............................    1,555,927     1,662,128
  Interest.........................................    3,631,901     2,993,707
  Dividends........................................    1,117,561       553,926
  Net realized and unrealized gains (losses) on se-
   curities, forwards and futures owned and sold,
   not yet purchased...............................    4,720,393       176,496
  Equity in earnings (loss) of limited partnerships
   (Note 4)........................................    8,173,204   (16,278,056)
  Other (Note 10)..................................    2,001,597     1,775,614
                                                    ------------  ------------
    Total revenues.................................   46,722,765    13,482,277
                                                    ------------  ------------
EXPENSES:
  Employee and partner compensation and benefits
   (Note 11).......................................    4,090,654     4,005,915
  Clearing fees....................................      329,048       403,796
  Interest.........................................    1,293,730     1,280,615
  Dividends on short stock.........................      772,961       445,643
  External investment advisory fees................    1,359,654       499,698
  Communications...................................      321,501       338,349
  Occupancy and equipment rental...................      594,264       459,460
  Other............................................    2,211,465     2,246,920
                                                    ------------  ------------
    Total expenses.................................   10,973,277     9,680,396
                                                    ------------  ------------
  Income before limited partners' interest in Con-
   solidated Partnerships..........................   35,749,488     3,801,881
LIMITED PARTNERS' INTEREST IN (GAIN) LOSS OF CON-
 SOLIDATED PARTNERSHIPS............................  (12,034,312)   17,137,260
                                                    ------------  ------------
    Net income..................................... $ 23,715,176  $ 20,939,141
                                                    ============  ============
</TABLE>
 
 
     The accompanying accountants' review report and the notes to financial
        statements should be read in conjunction with these statements.
 
                                       22
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
 
                FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                         1995          1994
                                                         ----          ----
<S>                                                  <C>           <C>
BALANCE, beginning of period........................ $ 23,511,011  $ 28,297,088
  Contributions.....................................          --        412,660
  Withdrawals.......................................  (35,761,836)  (38,520,960)
  Net income........................................   23,715,176    20,939,141
                                                     ------------  ------------
BALANCE, end of period.............................. $ 11,464,351  $ 11,127,929
                                                     ============  ============
</TABLE>
 
 
 
 
 
     The accompanying accountants' review report and the notes to financial
                                   statements
              should be read in conjunction with these statements.
 
                                       23
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                        (A DELAWARE LIMITED PARTNERSHIP)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                       1995           1994
                                                       ----           ----
<S>                                                <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income...................................... $  23,715,176  $ 20,939,141
  Adjustments to reconcile net income to net cash
   provided by operating activities--
    Depreciation and amortization.................       136,638       115,080
    Equity in (earnings) loss of partnerships.....    (8,173,204)   16,278,056
    Limited partners' interest in gain (loss) of
     Consolidated Partnerships....................    12,034,312   (17,137,260)
    Decrease in receivables.......................    18,676,164     6,913,995
    Decrease in marketable securities.............    13,876,714    63,965,709
    Increase in designated investments............      (439,780)      (60,580)
    (Increase) decrease in investments in limited
     partnerships, net............................    95,615,088   (68,901,576)
    Decrease in other assets......................        64,574        46,089
    Increase (decrease) in accounts payable and
     accrued expense..............................     1,918,302    (2,499,697)
    Increase (decrease) in securities sold, not
     yet purchased................................   (29,716,203)    7,940,716
    Increase (decrease) in unearned advisory
     fees.........................................        (5,730)       38,216
    Increase (decrease) in payable to brokers and
     dealers......................................     1,806,049    (8,916,978)
                                                   -------------  ------------
      Net cash provided by operating activities...   129,508,100    18,720,911
                                                   -------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to furniture, equipment and leasehold
   improvements...................................      (405,011)     (118,806)
                                                   -------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from loans.............................    44,636,100    70,601,511
  Repayments of loans.............................   (49,981,800)  (38,827,012)
  Consolidated Partnerships--
    Increase in limited partners' interests.......    30,349,202     7,034,715
    Decrease in limited partners' contributions
     received in advance..........................   (17,454,275)  (60,854,030)
    Increase in limited partners' withdrawals
     payable......................................  (117,046,592)  (10,259,628)
  Capital contributions...........................           --        412,660
  Capital withdrawals.............................   (35,761,836)  (38,520,960)
                                                   -------------  ------------
      Net cash used in financing activities.......  (145,259,201)  (70,412,744)
                                                   -------------  ------------
DECREASE IN CASH AND CASH EQUIVALENTS.............   (16,156,112)  (51,810,639)
CASH AND CASH EQUIVALENTS, beginning of period....    27,378,010    73,859,198
                                                   -------------  ------------
CASH AND CASH EQUIVALENTS, end of period.......... $  11,221,898  $ 22,048,559
                                                   =============  ============
</TABLE>
 
     The accompanying accountants' review report and the notes to financial
                                   statements
              should be read in conjunction with these statements.
 
                                       24
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                            JUNE 30, 1995 AND 1994
 
1. SIGNIFICANT ACCOUNTING POLICIES:
 
  The consolidated financial statements include the accounts of Harris
Associates L.P. ("HALP") and Harris Associates Securities L.P. ("HASLP"), of
which HALP is a 99% limited partner. The consolidated financial statements
also include the following entities over which HALP exercised significant
control as of June 30, 1995 and 1994: Aurora Limited Partnership ("Aurora"),
Perseus Partners Limited Partnership ("Perseus"), Pleiades Partners L.P.
("Pleiades"), Stellar Partners L.P. ("Stellar") and SPA Partners L.P. ("SPA"),
hereinafter referred to as the "Consolidated Partnerships". Statement of
Financial Accounting Standards ("SFAS") No. 94, "Consolidation of All
Majority-Owned Subsidiaries," requires that such entities be consolidated (see
Note 2). All intercompany accounts and transactions have been eliminated in
consolidation. HALP and consolidated subsidiaries are hereinafter referred to
as "the Partnership." See Note 15.
 
  Securities owned and securities sold, not yet purchased are valued as
follows: securities that are traded on a national securities exchange or
securities listed on the NASDAQ National Market System are valued at the last
sales price on the exchange or market where primarily traded or listed, or if
no last sale, the mean between the "bid" and "ask" prices.
 
  Marketable securities sold, not yet purchased, represent obligations of the
Partnership to deliver a specified security at a future date which will
necessitate purchasing the security at then-prevailing prices.
 
  Investments in limited partnerships are valued at the Consolidated
Partnerships' proportionate interest in the fair value of the underlying net
assets of such limited partnerships determined from their financial statements
or other financial data received from such partnerships. The resulting gains
and losses are reflected in the accompanying consolidated statements of
income.
 
  Securities transactions are accounted for on the trade date (date the order
to buy or sell is executed). Dividend income and expense is recorded on the
ex-dividend date and interest income is recorded on the accrual basis.
Realized gains and losses from securities transactions are reported on the
first-in, first-out basis.
 
  Assets and liabilities denominated in foreign currencies are translated at
the closing rate of exchange at the end of the period. Transactions during the
period, including purchases and sales of securities, are translated at the
rate of exchange prevailing on the date of the transactions. Forward foreign
currency contracts and foreign currencies are valued at the forward and
current exchange rates, respectively, prevailing on the day of valuation.
 
  All highly liquid investments with a maturity of three months or less at the
date of purchase are considered to be cash equivalents.
 
  Limited partners' contributions received in advance represent amounts
contributed by limited partners in the Consolidated Partnerships prior to June
30, which are to become effective as of July 1 of the following month. As of
July 1 of the following month, these amounts are classified as limited
partners' interests in Consolidated Partnerships. Limited partners'
withdrawals payable represent limited partners' withdrawals from the
Consolidated Partnerships as of June 30 for those who have given notice prior
to June 30, that they are withdrawing amounts as of June 30.
 
  Depreciation is computed under accelerated methods over estimated useful
lives of 5 to 10 years. Amortization of leasehold improvements is computed
over the lesser of their economic useful lives or the remaining term of the
lease.
 
                                      25
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                            JUNE 30, 1995 AND 1994
 
  No provision is made for federal income tax purposes since the Partnership's
income is includable in the income tax returns of the individual partners. The
Partnership is subject to an Illinois replacement tax equal to 1 1/2% of net
income, as defined.
 
2. CONSOLIDATED PARTNERSHIPS:
 
  HALP is currently the general partner in Aurora, Perseus, Pleiades, Stellar
and SPA limited partnerships which trade securities and invest in other
partnerships which trade various financial instruments. Stellar commenced
operations in January, 1994, and SPA in January, 1995.
 
  HALP's percentage of capital is approximately 1% of such partnerships. HALP
receives a pro rata allocation of income or loss in addition to other priority
allocations. In certain instances, the net income of the individual
Consolidated Partnerships must exceed specified amounts before HALP receives
such a priority allocation. As this pro rata allocation is determined based
upon calendar year results, HALP has not reflected any such amounts at June
30, 1995 and 1994. At June 30, 1995 and 1994, such amounts are immaterial.
 
  The combined condensed financial information of Aurora, Perseus, Pleiades,
Stellar and SPA as of June 30, 1995 and 1994, and for the six months then
ended, are as follows:
 
<TABLE>
<CAPTION>
                                                         1995         1994
                                                         ----         ----
<S>                                                  <C>          <C>
Assets--
  Cash and cash equivalents........................  $  5,723,862 $ 16,476,802
  Receivables......................................     4,069,493   22,852,824
  Securities owned.................................   114,293,300  120,449,391
  Investments in limited partnerships..............   318,049,343  417,370,739
  Designated investments and other assets..........     5,947,575    6,042,956
                                                     ------------ ------------
    Total assets...................................  $448,083,573 $583,192,712
                                                     ============ ============
Liabilities--
  Loans payable....................................  $ 18,994,600 $ 41,774,500
  Securities sold, not yet purchased...............    79,256,773   90,164,341
  Other liabilities................................     9,402,120    2,184,978
  Limited partners' contributions received in
   advance and withdrawals payable.................     3,657,678   20,571,038
                                                     ------------ ------------
    Total liabilities..............................   111,311,171  154,694,857
Partners' capital..................................   336,772,402  428,497,855
                                                     ------------ ------------
    Total liabilities and partners' capital........  $448,083,573 $583,192,712
                                                     ============ ============
Revenues, including change in unrealized
 appreciation (depreciation) of securities and gain
 (loss) on investments in limited partnerships.....  $ 17,421,497 $(12,655,398)
Expenses, including advisory and administrative
 fees to HALP......................................     5,348,048    4,337,988
                                                     ------------ ------------
    Net income (loss)..............................  $ 12,073,449 $(16,993,386)
                                                     ============ ============
Carrying value of investments of HALP at June 30...  $  1,451,324 $  1,578,919
HALP's share of net income exclusive of advisory
 and administrative fees paid to HALP..............        39,137      143,874
Advisory and administrative (management) fees paid
 to HALP...........................................     1,580,410    1,932,201
                                                     ============ ============
</TABLE>
 
                                      26
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                            JUNE 30, 1995 AND 1994
 
3. DUE TO/FROM BROKERS AND DEALERS:
 
  The Partnership conducts its clearing and depository operations for its
trading activities through various brokers pursuant to customary agreements.
Due to/from brokers and dealers includes cash balances with the Partnership's
clearing brokers, net amounts receivable and payable for securities
transactions that have not settled and collateral for a specified percentage
of the value of all marketable securities sold, not yet purchased.
 
4. INVESTMENTS IN LIMITED PARTNERSHIPS:
 
  The Consolidated Partnerships have investments in limited partnerships which
engage in various trading strategies. Underlying investments of the limited
partnerships are valued at current market and can include purchases and short
sales of government or government agency securities, corporate stocks and
bonds, commodity futures and forward contracts, options, repurchase and
reverse repurchase agreements, rate caps and rate swaps, commercial paper and
other securities. At June 30, 1995 and 1994, the Consolidated Partnerships in
the aggregate had investments in 63 and 60 limited partnerships, respectively;
the largest investment in any one limited partnership being $15,188,622 and
$24,560,440, respectively.
 
5. DESIGNATED INVESTMENTS:
 
  One of the Consolidated Partnerships has invested in certain limited
partnerships, which have allocated, among the partners of such limited
partnerships, a fixed percentage ownership interest in any appreciation or
depreciation and realized gains or losses on disposition of certain
investments, hereinafter referred to as "Designated Investments." Designated
Investments are valued at fair value as determined by the general partners of
such limited partnerships.
 
  Capital consisting of each partner's share of the cost and net unrealized
appreciation or depreciation resulting from designated investments is
segregated within partners' capital of such partnership. The cost of such
investments, as well as related unrealized gains or losses, is not available
for distribution until the investment is sold or otherwise disposed of by the
limited partnership.
 
6. LINE-OF-CREDIT ARRANGEMENTS:
 
  Certain of the Consolidated Partnerships maintain separate lines of credit
agreements with banks aggregating $71,200,000 at June 30, 1995. Interest is
payable at the prime or corporate base rate, as determined by the bank. The
total borrowings are limited as defined in the agreements, including, among
other things, that borrowings are limited to 33% of the net assets of such
Consolidated Partnerships.
 
  The average month-end borrowings on the credit arrangements described above
and the average rate of interest for 1995 and 1994 were $14,977,417 and
$36,020,167 and 7.4% and 5.0%, respectively.
 
  Interest expense incurred on such lines of credit was $516,107 and $870,235
for the six months ended June 30, 1995 and 1994, respectively.
 
7. COMMITMENTS AND CONTINGENCIES:
 
  HALP had a lease for office facilities through 1998 which it renegotiated in
1994. At June 30, 1995, HALP's lease for office facilities requires minimum
annual rental payments, excluding escalations and increases in operating
expenses and taxes, as follows:
 
 
                                      27
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                            JUNE 30, 1995 AND 1994
<TABLE>
     <S>                                                             <C>
     Six months ending December 31, 1995............................ $  230,000
     Year ending December 31--
       1996.........................................................    517,000
       1997.........................................................    526,000
       1998.........................................................    535,000
       1999.........................................................    544,000
       2000 to 2004.................................................  2,511,000
                                                                     ----------
         Total...................................................... $4,863,000
                                                                     ==========
</TABLE>
 
  Under the terms of the lease agreements, rental payments for certain periods
were waived. HALP computed an average monthly rental for the entire term of
the lease and charged this amount to rental expense each month. Rental expense
for the six months ended June 30, 1995 and 1994, was $160,504 and $249,632,
respectively. The difference between the average monthly rental and the actual
rental payment is accounted for as deferred rent payable. This difference will
be offset in future years when the actual rental payments exceed the
calculated average monthly rental.
 
  HASLP is an introducing broker and clears all transactions with and for
customers on a fully disclosed basis with another broker-dealer. HASLP
promptly transmits all customer funds and securities to such clearing broker-
dealer. In connection with this arrangement, HASLP is contingently liable for
the payment of securities purchased and the delivery of securities sold by
customers.
 
8. NET CAPITAL REQUIREMENTS:
 
  As a registered broker-dealer and member of the National Association of
Securities Dealers, Inc., HASLP is subject to the Uniform Net Capital Rule
15c3-1 of the Securities and Exchange Commission ("SEC"). This rule requires
that net capital, as defined, shall be at least the greater of $100,000 or 6
2/3% of aggregate indebtedness, as defined. Net capital and aggregate
indebtedness change from day to day, but at June 30, 1995, HASLP had required
capital of $100,000 and excess net capital of $154,269. The ratio of aggregate
indebtedness to net capital was less than 1 to 1. HASLP was in compliance with
the net capital rule at June 30, 1994. Under the agreement with its clearing
broker, HASLP is to maintain minimum net capital of $250,000.
 
9. EXEMPTION FROM SEC RULE 15C3-3:
 
  HASLP is exempt from the provisions of SEC Rule 15c3-3 because it clears all
customer trades with another broker-dealer on a fully disclosed basis.
 
10. RELATED PARTIES:
 
  Harris Associates, Inc. ("HAI") is the general partner of HALP and HASLP.
 
  HALP provides investment advisory and administrative services to Harris
Associates Investment Trust ("HAIT"), a series of mutual funds that utilize
the Oakmark name. Certain of HAIT's officers and trustees are also partners
and employees of HALP. During the six months ended June 30, 1995 and 1994,
HALP received $14,579,196 and $13,693,992, respectively, in fees from HAIT.
HASLP received $128,354 and $102,697 in commissions from HAIT through June 30,
1995 and 1994, respectively.
 
                                      28
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                            JUNE 30, 1995 AND 1994
 
  Pursuant to an agreement dated June 30, 1992, certain partners of HALP
withdrew from HALP. In connection with such withdrawal, those partners were
relieved of certain obligations imposed under HALP's Partnership Agreement. As
consideration for being relieved of those obligations, the withdrawing
partners surrendered their partnership units and agreed to pay HALP
approximately $2,500,000 on June 30, 1992, plus additional amounts to be paid
for the period through June 30, 1995. Concurrent with the withdrawal of those
partners from HALP, the investment advisory agreements with The Acorn Fund,
Inc. ("Acorn") and certain other persons were terminated and Acorn and those
other persons entered into new investment advisory agreements with an entity
formed by the withdrawn partners. HALP received $1,724,291 and $1,605,779 in
the six months ended June 30, 1995 and 1994, respectively, under this
agreement.
 
11. EMPLOYEE BENEFIT PLAN:
 
  HALP has a profit-sharing plan covering partners and employees.
Contributions to the plan are at the discretion of HALP. HALP funds all
contributions on a current basis. The amounts charged to expense for the six
months ended June 30, 1995 and 1994, were $475,917 and $454,739, respectively.
 
12. FORWARD FOREIGN CURRENCY CONTRACTS:
 
  Certain of the Consolidated Partnerships, through an advisory account, enter
into forward foreign currency contracts to hedge the currency risks associated
with the purchase of foreign securities. The Consolidated Partnerships entered
into forward foreign currency contracts to deliver 8,985,000 and 33,773,000
Canadian dollars in exchange for $6,298,038 and $24,817,849, at June 30, 1995
and 1994, respectively. The unrealized gain (loss) of $(216,987) and $487,618
at June 30, 1995 and 1994, respectively, is reflected in the accompanying
consolidated statements of income. The Consolidated Partnerships bear the risk
of changes in foreign exchange rates and the risk that the counterparty fails
to perform under terms of the contract.
 
13. ADDITIONAL CASH FLOW INFORMATION:
 
  Illinois replacement tax paid was $51,000 and $75,000 during the six months
ended June 30, 1995 and 1994, respectively. Interest expense paid was
$1,047,430 and $1,279,869 during the six months ended June 30, 1995 and 1994,
respectively.
 
14. SUBSEQUENT PARTNERS' CAPITAL WITHDRAWALS:
 
  During the period July 1, 1995, to August 15, 1995, the partners withdrew
capital of $854,861.
 
15. SUBSEQUENT EVENTS:
 
  On June 22, 1995, New England Investment Companies, L.P. ("NEIC") agreed
with HALP and HAI to acquire certain of the assets and assume certain of the
liabilities of HALP, including its interest in HASLP, in exchange for limited
partnership units of NEIC. It is anticipated that, prior to the closing of the
agreed-upon transaction, the partners of HALP would make substantial capital
withdrawals, leaving HALP with minimal assets.
 
  Under a new advisory agreement entered into with the Oakmark Funds (as HAIT)
the investment advisory fees have been reduced from 1% of net assets under
management to 1% for the first $2.5 billion, .95% on the next $1.25 billion,
 .90% on the next $1.25 billion and .85% on net assets in excess of $5 billion
for Oakmark Fund. The annual rate of fee for Oakmark International will be 1%
on the first $2.5 billion, .95% on the next
 
                                      29
<PAGE>
 
                    HARRIS ASSOCIATES L.P. AND SUBSIDIARIES
                       (A DELAWARE LIMITED PARTNERSHIP)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)
 
                            JUNE 30, 1995 AND 1994
$2.5 billion and .90% on net assets in excess of $5 billion. Had the new
advisory agreement been in effect in 1994, the fees received in the six-months
ended June 30, 1995 and 1994, would have remained the same.
 
  In July, 1995, the Partnership Agreements of each of the Consolidated
Partnerships (Aurora, Perseus, Pleiades, Stellar and SPA) were amended. The
amendments were such that they reduced the amount of control that HALP
exercised over each of the Consolidated Partnerships. Although the
accompanying financial statements have been prepared, including the
Consolidated Partnerships, these amendments are such that had they been in
effect as of June 30, 1995, the consolidated financial statements of HALP
would have reflected such entities on the equity basis of accounting rather
than on a full consolidation basis and only HASLP would have been
consolidated.
 
  The consolidated financial statements of HALP and HASLP without
consolidating Aurora, Perseus, Pleiades, Stellar and SPA at June 30, 1995 and
1994, and for each of the six months then ended are as follows:
 
<TABLE>
<CAPTION>
                                                           1995        1994
                                                           ----        ----
<S>                                                     <C>         <C>
Assets--
  Cash and cash equivalents............................ $ 5,498,036 $ 5,571,757
  Receivables..........................................   4,874,547   4,234,646
  U.S. Government securities and commercial paper......     316,208     317,590
  Investments in Aurora, Perseus, Pleiades, Stellar and
   SPA.................................................   1,451,324   1,578,919
  Other assets.........................................     847,401     624,423
                                                        ----------- -----------
    Total assets....................................... $12,987,516 $12,327,335
                                                        =========== ===========
Liabilities--
  Accounts payable and accrued expenses................   1,103,852     783,594
  Unearned advisory fees...............................     419,313     415,812
                                                        ----------- -----------
    Total liabilities..................................   1,523,165   1,199,406
Partners' capital......................................  11,464,351  11,127,929
                                                        ----------- -----------
    Total liabilities and partners' capital............ $12,987,516 $12,327,335
                                                        =========== ===========
Revenues--
  Fees for account supervisor and investment advisory
   services............................................ $27,102,592 $24,530,663
  Commissions..........................................   1,555,927   1,662,128
  Interest.............................................     193,119     102,447
  Dividends............................................      36,431       4,757
  Equity in earnings of limited partnerships...........      39,137     143,874
  Other................................................   1,993,609   1,769,882
                                                        ----------- -----------
    Total revenues.....................................  30,920,815  28,213,751
Expenses--
  Employee and partner compensation and benefits.......   4,090,654   4,005,915
  Clearing fees........................................     329,048     403,796
  Communications.......................................     321,501     338,349
  Occupancy and equipment rental.......................     594,264     459,460
  Other................................................   1,870,172   2,067,090
                                                        ----------- -----------
    Total expenses.....................................   7,205,639   7,274,610
                                                        ----------- -----------
    Net income......................................... $23,715,176 $20,939,141
                                                        =========== ===========
</TABLE>
 
                                      30
<PAGE>
 
ITEM 7(B) PRO FORMA FINANCIAL INFORMATION OF NEW ENGLAND INVESTMENT COMPANIES,
L.P.
 
                    NEW ENGLAND INVESTMENT COMPANIES, L.P.
 
         UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
 
  The following unaudited pro forma condensed combined financial information
as of and for the six months ended June 30, 1995 and for the year ended
December 31, 1994 is based on the historical financial statements of NEIC
included in its 1994 Annual Report on Form 10-K and the June 30, 1995
Quarterly Report on Form 10-Q, and the historical financial statements of
Harris as of June 30, 1995, the six months ended June 30, 1995 and the year
ended December 31, 1994. The pro forma financial information gives effect to
the purchase of substantially all of the assets and the acquisition of certain
liabilities of Harris, as described in the Partnership Admission Agreement
dated June 22, 1995 and the amendment thereto dated September 27, 1995
(together, the "Agreement").
 
  The pro forma Balance Sheet as of June 30, 1995 has been prepared as though
the acquisition of Harris had taken place on June 30, 1995 and the pro forma
Statements of Operations for the six months ended June 30, 1995 and the year
ended December 31, 1994 have been prepared as though the acquisition had taken
place as of January 1, 1994. These pro forma financial statements and notes
thereto should be read in conjunction with the historical financial statements
of NEIC and Harris as described above.
 
  NEIC purchased substantially all of the assets and acquired certain
liabilities of Harris for $175.0 million payable in 5,366,898 of newly issued
L.P. units totaling $95.3 million and promissory notes due January 10, 1996
(the "Notes") in the aggregate amount of $79.7 million. The L.P. unit price of
$17.75 was determined at market value under a formula as set forth in the
Agreement. The Notes are secured by an $80.0 million letter of credit. Payment
upon maturity is expected to be financed with a privately placed seven-year
financing.
 
  Pursuant to the Agreement, NEIC expects to make a contingent payment on
April 2, 1997, also in L.P. units, cash or a combination thereof as a purchase
price adjustment based upon the performance of Harris' business in 1996. The
minimum contingent payment is expected to approximate $35.0 million based upon
Harris' projected 1995 qualifying revenues as defined in the Agreement. This
estimated payment will be made in a combination of cash and L.P. units based
on selection by the seller's partners.
 
  The pro forma financial information does not necessarily reflect the results
that would have been obtained had the acquisition occurred on the assumed
dates, nor is the pro forma financial information necessarily indicative of
the results of the combined entities that may be achieved for any future
period.
 
                                      31
<PAGE>
 
ITEM 7(B)(I) UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET OF NEW
          ENGLAND INVESTMENT COMPANIES, L.P. AS OF JUNE 30, 1995
 
                     NEW ENGLAND INVESTMENT COMPANIES, L.P.
 
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
 
                                 JUNE 30, 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                         HARRIS BALANCE SHEET
                                   --------------------------------             OTHER
                                              PRO FORMA    ADJUSTED           PRO FORMA        PRO FORMA
                            NEIC    HARRIS  ADJUSTMENTS(A)  HARRIS  SUBTOTAL ADJUSTMENTS       COMBINED
                            ----    ------  -------------- -------- -------- -----------       ---------
<S>                       <C>      <C>      <C>            <C>      <C>      <C>               <C>
         ASSETS
         ------
Current Assets:
 Cash and cash
  equivalents...........  $ 11,924 $ 11,222   $  (8,726)    $2,496  $ 14,420                   $ 14,420
 Accounts receivable and
  other.................    49,822    8,661      (8,214)       447    50,269                     50,269
 Receivable from
  securities sale.......    39,381                                    39,381                     39,381
 Securities held for
  trading...............            114,610    (114,610)
                          -------- --------   ---------     ------  --------                   --------
 Total current assets...   101,127  134,493    (131,550)     2,943   104,070                    104,070
Prepaid pension costs...    17,658                                    17,658                     17,658
Net fixed assets........    16,104      760         317      1,077    17,181                     17,181
Intangible assets.......   144,543                                   144,543  $213,417 (b)      357,960
Investment in limited
 partnerships...........            318,049    (316,649)     1,400     1,400                      1,400
Other noncurrent
 assets.................    35,826    6,035      (5,669)       366    36,192       950 (f)       37,142
                          -------- --------   ---------     ------  --------  --------         --------
 Total assets...........  $315,258 $459,337   $(453,551)    $5,786  $321,044  $214,367         $535,411
                          ======== ========   =========     ======  ========  ========         ========

LIABILITIES AND PARTNERS' CAPITAL
- ---------------------------------
Current liabilities:
 Accounts payable and
  accrued expenses......  $ 38,017 $ 14,300   $ (11,997)    $2,303  $ 40,320  $  5,850 (b)(f)  $ 46,170
 Distributions payable..    14,071                                    14,071                     14,071
 Securities sold under
  agreement to
  repurchase............    30,495                                    30,495                     30,495
 Securities sold not yet
  purchased.............             79,257     (79,257)
 Loan payable...........             18,995     (16,995)     2,000     2,000                      2,000
                          -------- --------   ---------     ------  --------  --------         --------
 Total current
  liabilities...........    82,583  112,552    (108,249)     4,303    86,886     5,850           92,736
Deferred compensation,
 benefits and other.....    16,678                                    16,678                     16,678
Promissory notes........                                                        79,738 (d)       79,738
Deferred purchase
 consideration..........                                                        35,000 (e)       35,000
                          -------- --------   ---------     ------  --------  --------         --------
 Total liabilities......    99,261  112,552    (108,249)     4,303   103,564   120,588          224,152
                          -------- --------   ---------     ------  --------  --------         --------
Limited partners'
 interest in
 consolidated
 partnerships...........            335,321    (335,321)
Total partners' capital
 -- NEIC................   215,997                                   215,997    95,262 (c)      311,259
       -- Harris........             11,464      (9,981)     1,483     1,483    (1,483)(g)
                          -------- --------   ---------     ------  --------  --------         --------
Total liabilities and
 partners' capital......  $315,258 $459,337   $(453,551)    $5,786  $321,044  $214,367         $535,411
                          ======== ========   =========     ======  ========  ========         ========
</TABLE>
 
 See accompanying notes to pro forma condensed combined financial information.
 
                                       32
<PAGE>
 
ITEM 7(B)(II) UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS OF
          NEW ENGLAND INVESTMENT COMPANIES, L.P. FOR THE SIX MONTHS ENDED JUNE
          30, 1995
 
                     NEW ENGLAND INVESTMENT COMPANIES, L.P.
 
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
 
                     FOR THE SIX MONTHS ENDED JUNE 30, 1995
                      (IN THOUSANDS, EXCEPT PER UNIT DATA)
 
<TABLE>
<CAPTION>
                                    HARRIS STATEMENT OF OPERATIONS
                                   ---------------------------------             OTHER
                                               PRO FORMA    ADJUSTED           PRO FORMA       PRO FORMA
                            NEIC    HARRIS   ADJUSTMENTS(A)  HARRIS  SUBTOTAL ADJUSTMENTS      COMBINED
                            ----    ------   -------------- -------- -------- -----------      ---------
<S>                       <C>      <C>       <C>            <C>      <C>      <C>              <C>
Revenues:
 Management and advisory
  fees..................  $105,505 $ 25,522     $  1,580    $27,102  $132,607                  $132,607
 Other revenues.........    22,264   21,201      (19,107)     2,094    24,358                    24,358
 Gain on partial sale of
  affiliate.............     4,712                                      4,712                     4,712
                          -------- --------     --------    -------  --------                  --------
                           132,481   46,723      (17,527)    29,196   161,677                   161,677
                          -------- --------     --------    -------  --------                  --------
Expenses:
 Compensation and
  benefits..............    59,610    4,090                   4,090    63,700  $ 10,020(h)       73,720
 Restricted unit plan
  compensation..........     2,942                                      2,942                     2,942
 Amortization of
  intangibles...........     5,480                                      5,480     7,114(b)       12,594
 Other..................    37,115    6,832       (3,768)     3,064    40,179     2,910(d)       43,089
                          -------- --------     --------    -------  --------  --------        --------
                           105,147   10,922       (3,768)     7,154   112,301    20,044         132,345
                          -------- --------     --------    -------  --------  --------        --------
Income before income
 taxes and before
 minority interest......    27,334   35,801      (13,759)    22,042    49,376   (20,044)         29,332
Limited partners'
 minority interest in
 consolidated
 partnerships' gain.....            (12,034)      12,034
                          -------- --------     --------    -------  --------  --------        --------
Income before taxes.....    27,334   23,767       (1,725)    22,042    49,376   (20,044)         29,332
Provision for income
 taxes..................       625       51                      51       676                       676
                          -------- --------     --------    -------  --------  --------        --------
Net income..............  $ 26,709 $ 23,716     $ (1,725)   $21,991  $ 48,700  $(20,044)       $ 28,656
                          ======== ========     ========    =======  ========  ========        ========
Net income..............  $ 26,709                                                             $ 28,656
Restricted unit plan
 compensation...........     2,942                                                                2,942
                          --------                                                             --------
Income available for
 proportionate
 allocation.............  $ 29,651                                                             $ 31,598
                          ========                                                             ========
Income allocated to:
 Public limited
  partners..............  $  3,102                                                             $  2,713
 Principal unitholders-
  limited partners......    23,505                                                               25,854
 General partner........       102                                                                   89
                          --------                                                             --------
                           $26,709                                                             $ 28,656
                          ========                                                             ========
Primary and fully
 diluted income per
 publicly held L.P.
 Unit...................  $   0.93                                                             $   0.81
                          ========                                                             ========
Weighted average partner
 units outstanding:
 Public limited
  partners..............     3,349                                      3,349                     3,349
 Principal unitholders-
  limited partners......    28,531                                     28,531     7,014(c)(e)    35,545
 General partner........       110                                        110                       110
                          --------                                   --------  --------        --------
                            31,990                                     31,990     7,014          39,004
                          ========                                   ========  ========        ========
</TABLE>
 
 See accompanying notes to pro forma condensed combined financial information.
 
                                       33
<PAGE>
 
ITEM 7(B)(III) UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
           OF NEW ENGLAND INVESTMENT COMPANIES, L.P. FOR THE YEAR ENDED
           DECEMBER 31, 1994
 
                     NEW ENGLAND INVESTMENT COMPANIES, L.P.
 
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1994
                      (IN THOUSANDS, EXCEPT PER UNIT DATA)
 
<TABLE>
<CAPTION>
                                   HARRIS STATEMENT OF OPERATIONS
                                   --------------------------------             OTHER
                                              PRO FORMA    ADJUSTED           PRO FORMA       PRO FORMA
                            NEIC   HARRIS   ADJUSTMENTS(A)  HARRIS  SUBTOTAL ADJUSTMENTS      COMBINED
                            ----   ------   -------------- -------- -------- -----------      ---------
<S>                       <C>      <C>      <C>            <C>      <C>      <C>              <C>
Revenues:
 Management and advisory
  fees..................  $199,488 $47,244     $  3,739    $50,983  $250,471                  $250,471
 Other revenues.........    29,800  (2,867)       6,744      3,877    33,677                    33,677
 Gain on partial sale of
  affiliate.............     4,746                                     4,746                     4,746
                          -------- -------     --------    -------  --------                  --------
                           234,034  44,377       10,483     54,860   288,894                   288,894
                          -------- -------     --------    -------  --------                  --------
Expenses:
 Compensation and
  benefits..............   108,286   9,448                   9,448   117,734  $ 17,128(h)      134,862
 Restricted unit plan
  compensation..........     7,187                                     7,187                     7,187
 Amortization of
  intangibles...........    10,961                                    10,961    14,228(b)       25,189
 Mutual fund charge.....    15,300                                    15,300                    15,300
 Other..................    62,275  12,152       (6,522)     5,630    67,905     5,820(d)       73,725
                          -------- -------     --------    -------  --------  --------        --------
                           204,009  21,600       (6,522)    15,078   219,087    37,176         256,263
                          -------- -------     --------    -------  --------  --------        --------
Income before income
 taxes and before
 minority interest......    30,025  22,777       17,005     39,782    69,807   (37,176)         32,631
Limited partners'
 minority interest in
 consolidated
 partnerships' loss.....            20,393      (20,393)
                          -------- -------     --------    -------  --------  --------        --------
Income before taxes.....    30,025  43,170       (3,388)    39,782    69,807   (37,176)         32,631
Provision for income
 taxes..................     1,100     164           (3)       161     1,261                     1,261
                          -------- -------     --------    -------  --------  --------        --------
Net income..............  $ 28,925 $43,006     $ (3,385)   $39,621  $ 68,546  $(37,176)       $ 31,370
                          ======== =======     ========    =======  ========  ========        ========
Net income..............  $ 28,925                                                            $ 31,370
Restricted unit plan
 compensation...........     7,187                                                               7,187
                          --------                                                            --------
Income available for
 proportionate
 allocation.............  $ 36,112                                                            $ 38,557
                          ========                                                            ========
Income allocated to:
 Public limited
  partners..............  $  3,437                                                            $  3,010
 Principal unitholders-
  limited partners......    25,363                                                              28,251
 General partner........       125                                                                 109
                          --------                                                            --------
                          $ 28,925                                                            $ 31,370
                          ========                                                            ========
Primary and fully
 diluted income per
 publicly held L.P.
 Unit...................  $   1.13                                                            $   0.99
                          ========                                                            ========
Weighted average partner
 units outstanding:
 Public limited
  partners..............     3,045                                     3,045                     3,045
 Principal unitholders-
  limited partners......    28,837                                    28,837     7,014(c)(e)    35,851
 General partner........       110                                       110                       110
                          --------                                  --------  --------        --------
                            31,992                                    31,992     7,014          39,006
                          ========                                  ========  ========        ========
</TABLE>
 
 See accompanying notes to pro forma condensed combined financial information.
 
                                       34
<PAGE>
 
ITEM 7(B) PRO FORMA INFORMATION FOR NEW ENGLAND INVESTMENTS COMPANIES, L.P.
 
                    NEW ENGLAND INVESTMENT COMPANIES, L.P.
 
         UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
 
                             PRO FORMA ADJUSTMENTS
 
 Pro Forma Adjustments
 ---------------------
 
  (a) Certain pro forma adjustments have been made to Harris' historical
balance sheet and statements of operations as follows:
 
    (i) to present Harris' limited partnership investments under the equity
  method of accounting (previously the partnerships did not allow Harris to
  be replaced as general partner and therefore the equity method was not
  available; the partnership agreements were amended to allow this result in
  July 1995),
 
    (ii) to reflect the purchase of substantially all of the assets and the
  assumption of certain liabilities of Harris at September 29, 1995, and
 
    (iii) to exclude certain non-recurring revenues.
 
  (b) The intangible asset of approximately $213.4 million arising from the
acquisition of Harris represents the excess of the purchase price over the net
tangible assets acquired. The intangible asset includes the initial purchase
price of Harris of $175.0 million, the minimum estimated contingent payment of
$35.0 million, described in (e) below, $4.9 million of acquisition related
costs, less the net tangible assets acquired of $1.5 million. Amortization of
the intangible asset is based on an estimated life of 15 years, pending the
results of a valuation study which is in process.
 
  (c) L.P. units totaling $95.3 million or 5,366,898 L.P. units at $17.75 per
L.P. unit were issued on September 29, 1995 based on the $175.0 million
initial payment less the $79.7 million of promissory notes described in (d)
below. The L.P. unit price of $17.75 was determined at market value under a
formula as set forth in the Agreement. These L.P. units have been included in
the calculation of pro forma earnings per unit.
 
  (d) Promissory notes totaling $79.7 million were issued by NEIC to certain
Harris partners and mature in January 1996. At that time, the Notes are
expected to be paid from the proceeds of a privately placed financing with a
seven-year maturity. The pro forma statements of operations reflect an assumed
interest expense at the all-in rate of 7.30% for the anticipated privately
placed financing.
 
  (e) The minimum estimated contingent payment of $35.0 million, based upon
the performance of Harris' business in 1996, has been recorded as deferred
purchase consideration. Pro forma earnings per unit assumes that all the
partners will elect to receive their 1997 contingent payment in L.P. units.
Based on the closing unit price of $21.25 at September 29, 1995, an additional
1,647,000 L.P. units are presumed to be issued in 1997.
 
  (f) Deferred financing charges totaling $950,000 related to the anticipated
privately placed financing, described in (d) above, have been recorded as a
non-current asset and will be amortized using the level yield method over the
seven-year term of the financing.
 
  (g) Harris' partners' capital of $1.5 million is eliminated in
consolidation.
 
  (h) Compensation expense has been adjusted based on the terms of the
Agreement.
 
                                      35

<PAGE>
 
ITEM 7(C) AMENDMENT NO. 1 TO PARTNERSHIP ADMISSION AGREEMENT
 
              AMENDMENT NO. 1 TO PARTNERSHIP ADMISSION AGREEMENT
 
  This Amendment No. 1 to Partnership Admission Agreement is dated as of
September 27, 1995 by and among New England Investment Companies, L.P., a
Delaware limited partnership ("NEIC"), Harris Associates L.P., a Delaware
limited partnership ("HALP") and HALP's General Partner, Harris Associates,
Inc., a Delaware corporation (the "General Partner").
 
  WHEREAS, NEIC, HALP and the General Partner have entered into a Partnership
Admission Agreement dated as of June 22, 1995 (the "Partnership Admission
Agreement"), which sets forth representations, warranties, covenants,
agreements and conditions relating to the sale to NEIC of substantially all of
the Assets of HALP, subject to certain liabilities of HALP, in exchange for
$175 million payable at the Closing in LP Units;
 
  WHEREAS, the Partnership Admission Agreements permits HALP and its Partners
(to whom HALP is expected to distribute all or a portion of the LP Units
issued at Closing) to require NEIC to repurchase all or a portion of the LP
Units subject to certain terms and conditions;
 
  WHEREAS, it is now desirable to defer until January 1996 payment for those
LP Units repurchased by NEIC from HALP and/or any of its partners pursuant to
Section 1.2(a)(ii) and (iii) of the Partnership Admission Agreement and to
provide for the redemption of certain LP Units under certain circumstances;
 
  WHEREAS, included in the Assets to be transferred to NEIC on the Closing
Date are HALP's general partnership interests in the Investment Partnerships
(the "Investment Partnership GP Interests"), which are to be transferred by
HALP directly to Harris Partners L.L.C., a limited liability company wholly
owned (directly and indirectly) by NHLP ("NHLP-Sub");
 
  WHEREAS, NEIC and HALP have determined that the transfer of the Investment
Partnership GP Interests should be effected by the admission of NHLP-Sub as a
new general partner of each Investment Partnership followed immediately
thereafter by the withdrawal of HALP as a general partner of each Investment
Partnership (the "Investment Partnership GP Admission and Withdrawal");
 
  NOW, THEREFORE, intending to be legally bound, and in consideration of the
promises and mutual covenants and agreements contained herein, NEIC, HALP and
the General Partner hereby agree as follows:
 
1. AMENDMENTS TO PARTNERSHIP ADMISSION AGREEMENT.
 
  Effective from and after the date hereof:
 
    a. Amendments to Definitions. The following terms are hereby added to the
  "Definitions" section of the Partnership Admission Agreement in the
  appropriate alphabetical location:
 
      "Investment Partnership GP Interests" means HALP's general
    partnership interest in each of the Investment Partnerships.
 
      "Investment Partnership GP Admission and Withdrawal" mean the
    admission of NHLP-Sub as a general partner of each Investment
    Partnership and the immediately subsequent withdrawal of HALP as a
    general partner of each Investment Partnership.
 
      "Investment Partnership GP Interest Liabilities" means those Assumed
    Liabilities associated with the Investment Partnership GP Interests.
 
      "NHLP-Sub" means Harris Partners L.L.C., a Delaware limited liability
    company wholly owned (directly and indirectly) by NHLP.
 
    b. Section 1.1 is hereby amended to read in its entirety as follows:
 
      "1.1 CONTRIBUTION OF ASSETS; ADMISSION OF NHLP-SUB AND WITHDRAWAL OF
    HALP AS GENERAL PARTNER OF EACH INVESTMENT PARTNERSHIP; AND ASSUMPTION
    OF LIABILITIES.
 
                                      36
<PAGE>
 
      At the Closing and upon the terms and conditions set forth herein,
    the following actions shall occur:
 
        (a) HALP shall contribute all of its Assets (other than the
      Investment Partnership GP Interests) to NEIC free and clear of any
      Lien other than those identified in Section 3.11(a), and NEIC will
      assume and become responsible for the Assumed Liabilities (other
      than the Investment Partnership GP Interest Liabilities), but in no
      event including the Excluded Liabilities. The General Partner shall
      withdraw as the general partner of HASLP and be replaced by NHGP.
      The contribution of the Assets of HALP (other than the Investment
      Partnership GP Interests) and the assumption of the Assumed
      Liabilities (other than the Investment Partnership GP Interest
      Liabilities) contemplated by this Section 1.1(a) are referred to in
      this Agreement as the "Asset Contribution." HALP shall continue to
      be responsible for the Excluded Liabilities.
 
        (b) To the extent required to meet the Minimum Cash/Capital
      Requirement if not satisfied by the Assets of HALP contributed
      pursuant to Section 1.1(a) above, HALP shall provide NEIC for the
      benefit of NHLP at Closing with cash, cash equivalents and accounts
      receivable equal to such additional required amount, if any.
      "Minimum Cash/Capital Requirement" means sufficient working capital,
      in the form of cash, cash equivalents and accounts receivable
      (excluding working capital received as prepayment for obligations to
      be performed by NHLP as successor to HALP on or after the Closing
      Date) for the near term operations of NHLP, HASLP and NHLP-Sub and
      the payment of required distributions to the partners of NHLP, as
      described in the attached Schedule 1.1(b). HALP shall also ensure
      that its Assets contributed at the Closing include sufficient cash,
      cash equivalents or other eligible capital to meet all investment
      advisor and broker-dealer net capital and any other regulatory
      capital requirements applicable to NHLP, NHLP-Sub and/or HASLP, as
      the case may be, and to produce positive consolidated net worth at
      NHLP exclusive of amounts contributed to satisfy the Minimum
      Cash/Capital Requirement, also as described in Schedule 1.1(b). If
      necessary, HALP may loan or arrange for a loan to NHLP of funds in a
      sufficient amount to satisfy the Minimum Cash/Capital Requirement at
      the Closing. Notwithstanding the foregoing provisions of this
      Section 1.1(b), in no event shall HALP be required to provide in
      satisfaction of the Minimum Cash/Capital Requirement or to satisfy
      applicable regulatory capital requirements and produce consolidated
      net worth an amount greater than it would have been required to
      provide had NHLP-Sub not been formed.
 
        (c) Immediately upon completion of the events described in
      Sections 1.1(a) and (b), NEIC shall contribute to NHLP (i) the
      Assets of HALP (other than the Investment Partnership GP Interests)
      subject to the Assumed Liabilities (other than the Investment
      Partnership GP Interest Liabilities) but not the Excluded
      Liabilities and (ii) any amount necessary to meet the Minimum
      Cash/Capital Requirement and to satisfy applicable regulatory
      capital requirements that is not loaned directly to NHLP by HALP at
      Closing. NEIC's contribution to NHLP described in the preceding
      sentence shall occur in such a way that an appropriate percentage of
      both the Assets and the additional amount contributed to NEIC by
      HALP to meet the Minimum Cash/Capital Requirement and regulatory
      requirements (such percentage to be determined in the sole
      discretion of NEIC and its affiliates) is first contributed directly
      or indirectly through one or more subsidiaries to NHGP and is then
      contributed by NHGP to NHLP in exchange for a general partnership
      interest in NHLP. The remainder of both the Assets of HALP and the
      additional amount contributed by HALP to NEIC to meet the Minimum
      Cash/Capital Requirement and regulatory requirements shall be
      contributed directly by NEIC to NHLP in exchange for a limited
      partnership interest in NHLP.
 
        Also at the Closing, upon the terms and conditions set forth
      herein, the following actions shall occur in immediate succession:
 
        (d) First, NHLP-Sub shall be admitted by HALP as an additional
      general partner of each Investment Partnership. Second, HALP shall
      withdraw as a general partner of each such Investment Partnership.
      The amount contributed to each Investment Partnership by NHLP-Sub
      upon its admission as a general partner, and the amount withdrawn
      from each Investment Partnership by HALP upon its withdrawal as a
      general partner, shall be the Investment Partnership GP Amount for
      such Investment Partnership. The term "Investment Partnership GP
      Amount"
 
                                      37
<PAGE>
 
      shall mean, in respect of each Investment Partnership, an amount
      equal to (i) HALP's Partnership Percentage for such Investment
      Partnership (as defined in Section 2.03 of the Investment
      Partnership's agreement of limited partnership), determined as of
      the Closing Date, multiplied by (ii) the Net Asset Value of such
      Investment Partnership (as defined in Section 2.04(1) of the
      Investment Partnership's agreement of limited partnership),
      determined as of the close of business on Friday, September 29,
      1995; provided, however, that with respect to Aurora Limited
      Partnership ("Aurora"), the Investment Partnership GP Amount
      expressly shall not include any amount for any "Designated
      Investments" (as that term is defined in Aurora's Second Amended and
      Restated Agreement of Limited Partnership, as amended) beneficially
      owned by HALP, and NHLP-Sub shall not, by virtue of contributing the
      Investment Partnership GP Amount, acquire any interest whatsoever in
      such Designated Investments so owned by HALP. Concurrently with the
      contribution of the Investment Partnership GP Amount to the
      Investment Partnerships, NHLP shall purchase and HALP shall sell its
      entire interest in Aurora's Designated Investments for an amount,
      payable in cash, equal to the amount at which HALP's interest in the
      Designated Investments is carried on the books and records of Aurora
      as of September 29, 1995 (the "Designated Investments Amount"). The
      Designated Investments Amount is approximately $28,000 as of the
      date hereof. HALP shall have no right to receive any other
      distribution or to withdraw any other amount from any Investment
      Partnership in connection with the Investment Partnership GP
      Admission and Withdrawal or otherwise. NHLP-Sub shall, upon the
      withdrawal of HALP as a general partner of the Investment
      Partnerships, assume all Investment Partnership GP Interest
      Liabilities, but in no event shall it assume any Excluded
      Liabilities."
 
    c. Sections 1.2(a)(ii) and 1.2(a)(iii) are hereby amended in their
  entirety to read as follows:
 
      "(ii) Upon or after the Closing, HALP may distribute all or a portion
    of the LP Units it receives from NEIC to the Partners. At any time on
    the Closing Date or during the 15 days immediately following the
    Closing Date (such 16-day period, the "1995 Repurchase Period"), each
    of HALP and any Partner may, by notice to NEIC (the "Repurchase
    Notice"), elect to sell to NEIC (and NEIC agrees to purchase from HALP
    or such Partner) at the Repurchase Price such number of LP Units
    received by HALP from NEIC or by such Partner from HALP, as are
    specified in the Repurchase Notice. Immediately upon HALP's or a
    Partner's delivery of a Repurchase Notice, HALP or such Partner will
    have as of the date of the Repurchase Notice irrevocably surrendered
    the LP Units specified in the Repurchase Notice and forfeited all
    rights as a holder of such LP Units, including the right to receive any
    distributions on such LP Units the record date for which fell on the
    Closing Date or during the 16 days immediately following the Closing
    Date. HALP and each such Partner shall promptly deliver to NEIC the
    certificates for the LP Units specified in HALP's or such Partner's
    Repurchase Notice. The Repurchase Price shall be evidenced by the notes
    described in Section 1.2(a)(iv) below and shall be payable, pursuant to
    such notes, by NEIC to HALP and each such Partner on the Repurchase
    Payment Date. The "Repurchase Payment Date" means such date on or after
    January 2, 1996, but no later than January 10, 1996, as NEIC shall
    specify in a written notice delivered to HALP (as a holder of LP Units
    and as agent for the Partners) at least two business days prior to such
    date. The "Repurchase Price" for each LP Unit repurchased by NEIC
    pursuant to this Section 1.2(a)(ii) means (A) for LP Units subject to
    Repurchase Notices delivered on the Closing Date or on the two business
    days immediately following the Closing Date, the Fixed Repurchase Price
    and (B) for LP Units subject to Repurchase Notices delivered starting
    on the third business day following the Closing Date, the lower of (x)
    the Fixed Repurchase Price and (y) the product of (I) the closing price
    of LP Units on the Exchange on the last Trading Day immediately
    preceding the date of repurchase and (II) the Multiplier. The "Fixed
    Repurchase Price" for each LP Unit repurchased by NEIC pursuant to this
    Section 1.2(a)(ii) means the product of (A) the Exchange Price and (B)
    the Multiplier. The "Multiplier" means the sum of (A) one (1) and (B)
    0.0588 multiplied by a fraction, the numerator of which is the number
    of days from October 1, 1995 to the Repurchase Payment Date and the
    denominator of which is 365.
 
      (iii) In the event that, as of the close of the 1995 Repurchase
    Period, the aggregate number of LP Units held by HALP and the Partners
    and any Permitted Transferees of the Partners (taking into
 
                                      38
<PAGE>
 
    account only those LP Units originally issued by NEIC to HALP on the
    Closing Date) (the "Post-Repurchase Period LP Units") exceeds 20% of
    the number of LP Units of NEIC outstanding on the Closing Date, rounded
    down to the nearest whole number (6,395,723 on the date hereof), then
    on the date 16 days immediately following the Closing Date, NEIC shall
    have the right to repurchase at the Fixed Repurchase Price from HALP
    (whether in its capacity as principal and/or as agent for one or more
    of the Agreed Upon Sellers (as defined below) or their Permitted
    Transferees), and HALP shall deliver, the Redeemable Number of LP
    Units. The sellers of such LP Units shall be the Agreed Upon Sellers
    (or HALP on behalf of the Agreed Upon Sellers), each in the Agreed Upon
    Amounts (as defined below). HALP agrees that as of the 16th day
    immediately following the Closing Date, the Agreed Upon Sellers (or
    HALP on behalf of the Agreed Upon Sellers) shall hold a number of LP
    Units at least equal to the Redeemable Number of Units. The Fixed
    Repurchase Price payable pursuant to this Section 1.2(a)(iii) shall be
    evidenced by the notes described in Section 1.2(a)(iv) below and shall
    be payable, pursuant to such notes, on the Repurchase Payment Date. The
    term "Redeemable Number of LP Units" means the number of LP Units equal
    to the excess of (A) the number of Post-Repurchase Period LP Units over
    (B) 20% of the number of LP Units of NEIC outstanding on the Closing
    Date, rounded down to the nearest whole number. Immediately upon the
    determination by NEIC of the Redeemable Number of LP Units for
    repurchase from HALP (whether in its capacity as principal and/or as
    agent for one or more of the Partners or Permitted Transferees)
    pursuant to this Section 1.2(a)(iii), HALP and/or each Partner or
    Permitted Transferee for whom HALP acts as agent for purposes of this
    Section 1.2(a)(iii) will have irrevocably surrendered its respective
    portion, if any, of the Redeemable Number of LP Units and forfeited all
    rights as a holder of such LP Units, including any rights to
    distributions on such LP Units the record date for which fell on the
    Closing Date or during the 16 days immediately following the Closing
    Date. HALP (on behalf of itself and/or each such Partner or Permitted
    Transferee) shall promptly deliver to NEIC the certificates for HALP's
    or such Partner's or such Permitted Transferee's portion of the
    Redeemable Number of LP Units. Each LP Unit issued to HALP on the
    Closing Date is expressly subject to NEIC's rights under this Section
    1.2(a)(iii).
 
      The Redeemable Number of LP Units which NEIC elects to purchase shall
    be purchased from the Partners listed below (the "Agreed Upon
    Sellers"), or from HALP on behalf of such Agreed Upon Sellers, each in
    proportion to the percentage which the Defaulted Units (as defined
    below) held by each such Partner bears to the Defaulted Units held by
    all such Partners. As used herein, (A) "Agreed Upon Amounts" means the
    number of Units to be sold by each Agreed Upon Seller as set forth in
    the preceding sentence, and (B) "Defaulted Units" means the product of
    the original number of LP Units distributed by HALP to such Partner
    multiplied by the excess if any, of the percentage set forth below over
    the actual percentage of LP Units distributed by HALP to such Partner
    for which such Partner delivered a Repurchase Notice.
<TABLE>
<CAPTION>
                                                         PERCENTAGE OF UNITS FOR
                                                           WHICH A REPURCHASE
       AGREED UPON SELLERS                                NOTICE SHALL BE GIVEN
       -------------------                               -----------------------
       <S>                                               <C>
       Braucher, Joseph E. Rev. Trust UAD 3/25/81.......           100
       Harris Associates, Inc. .........................           100
       Herro, David G. .................................            80
       Levy, Robert M. .................................            90
       Martino, Roxanne M. .............................            80
       McGregor, Clyde S. ..............................            50
       Morgenstern, Victor A. ..........................            30
       Neisser, Edward Marital Trust....................            85
       Nygren, William C. ..............................            95
       Raitt, John R. ..................................            65
       Reid, Steven J. .................................            60
       Rusnak, Earl J. Jr. .............................            33
       Sanborn, Robert J. ..............................            50
       Szold, Myron R. .................................            33
       Terao, Donald Rev. Trust UAD 2/1/89..............            50
</TABLE>
 
 
                                      39
<PAGE>
 
    d. The following Section 1.2(a)(iv) is hereby added to the end of Section
  1.2(a):
 
      "(iv) On the date 16 days immediately following the Closing Date (or
    if such date is not a Trading Date, the next Trading Day), NEIC shall
    deliver to each of HALP and any Partners from whom LP Units have been
    repurchased pursuant to Section 1.2(a)(ii) or 1.2(a)(iii) a promissory
    note in substantially the form attached hereto as Exhibit 1.2(a)(iv)
    evidencing NEIC's obligation to pay to HALP or such Partner the
    aggregate Repurchase Price with respect to LP Units repurchased from
    HALP or such Partner pursuant to Section 1.2(a)(ii) and the aggregate
    Fixed Repurchase Price with respect to LP Units repurchased from HALP
    or such Partner pursuant to Section 1.2(a)(iii)."
 
    e. Section 1.2(c) is hereby amended by adding the following text to the
  end of the first sentence of such section;
 
    "and except that the LP Units issued hereunder are expressly subject to
    the contingent repurchase rights of NEIC set forth in Section
    1.2(a)(iii) hereof;"
 
    f. Section 2.1(a) is hereby amended to read in its entirety as follows:
 
      "(a) HALP and the Partners shall at Closing (i) deliver to NEIC any
    contribution, assignment and other instruments relating to the Asset
    Contribution as NEIC and its counsel reasonably request to effect (A)
    the contribution and transfer of such Assets, (B) the withdrawal of the
    General Partner as the general partner of HASLP and its replacement by
    NHGP and (C) the Investment Partnership GP Admission and Withdrawal,
    all as contemplated by this Agreement;"
 
    g. Section 2.1(d) is hereby corrected so that the section reference in
  the fifth line is changed from "Section 1.1(d)" to "Section 1.1(c)".
 
    h. The first sentence of Section 6.14(d) is hereby amended to read in its
  entirety as follows:
 
      "On the Closing Date prior to the Closing, (i) NEIC shall make a
    long-term loan to NHLP, in a principal amount equal to the aggregate of
    the Investment Partnership GP Amounts for the Investment Partnerships
    and the Designated Investments Amount, such loan to bear interest at
    NEIC's long-term intercompany borrowing rate in effect from time to
    time, and (ii) NHLP shall contribute an amount equal to the aggregate
    of the Investment Partnership GP Amounts and the Designated Investments
    Amount as a capital contribution to NHLP-Sub. Such capital contribution
    shall be made in such a way that an appropriate percentage of the
    capital (such percentage to be determined in the sole discretion of
    NEIC and its affiliates) is first contributed to Harris Partners, Inc.,
    a Delaware corporation and a wholly-owned subsidiary of NHLP ("HPI")
    and is then contributed by HPI to NHLP-Sub in exchange for an equity
    interest in NHLP-Sub. The remainder of such capital shall be
    contributed directly by NHLP to NHLP-Sub in exchange for a separate
    equity interest in NHLP-Sub."
 
    i. Section 7.2(a) is hereby amended to read in its entirety as follows:
 
      "(a) DELIVERY OF ASSETS AND MINIMUM CASH/CAPITAL REQUIREMENT. HALP
    shall have delivered to NEIC any contribution, assignment or other
    instruments relating to the Asset Contribution as NEIC and its counsel
    reasonably request to effect the contribution and transfer of HALP's
    Assets (other than the Investment Partnership GP Interests) and the
    General Partner's withdrawal as the general partner of HASLP and its
    replacement by NHGP. HALP shall have delivered to NEIC or loaned to
    NHLP, as the case may be, the amount, if any, required to satisfy the
    Minimum Cash/Capital Requirement, such amount to be transferred in such
    manner as NEIC may request. HALP shall have delivered to NEIC any
    instruments relating to the Investment Partnership GP Admission and
    Withdrawal as NEIC and its counsel reasonably request to effect the
    admission of NHLP-Sub, followed immediately by the withdrawal of HALP,
    as a general partner of each Investment Partnership."
 
    j. The following Section 7.3(e) is hereby added to the end of Section
  7.3:
 
      "(e) LETTER OF CREDIT. In order to secure NEIC's obligation to pay
    HALP and/or any of its Partners for all repurchases of LP Units
    pursuant to Section 1.2(a)(ii) and (iii), NEIC shall have delivered to
    HALP a letter of credit in substantially the form attached hereto as
    Exhibit 7.3(e), the amount of which shall be no less than the aggregate
    amount required to be paid by NEIC to Harris
 
                                      40
<PAGE>
 
    and/or any of its partners pursuant to Sections 1.2(a)(ii) and (iii);
    provided, however, that in no event shall the amount of such letter of
    credit be required to exceed $80 million."
 
    k. Item 26 of Schedule 3.13 is hereby corrected so that the date in the
  second line is changed from "January 1, 1990" to "January 1, 1994."
 
2. REPRESENTATIONS AND WARRANTIES.
 
  a. HALP and the General Partner hereby represent and warrant, jointly and
severally, to NEIC as follows:
 
    (i) ORGANIZATION AND GENERAL PARTNER AND LIMITED PARTNERSHIP AUTHORITY.
  HALP is a limited partnership duly formed, validly existing and in good
  standing and the General Partner is a Delaware corporation, duly organized,
  validly existing and in good standing, each under the laws of the State of
  Delaware, with full power and authority to own or lease and use its
  properties and assets, to carry on its business as such business is now
  conducted, to execute and deliver this Amendment No. 1 to the Partnership
  Admission Agreement ("Amendment No. 1") and to consummate the transactions
  contemplated hereby, all proper actions of the Partners and the board of
  directors and the shareholders of the General Partner authorizing the
  execution, delivery and performance hereof having been taken. Amendment No.
  1 has been duly executed and delivered by HALP and the General Partner and
  constitutes the valid and legally binding obligation of HALP and the
  General Partner enforceable in accordance with their respective terms,
  except as the enforceability thereof may be subject to or limited by
  bankruptcy, insolvency, reorganization, moratorium or similar laws relating
  to or affecting the rights of creditors generally and judicial limitations
  upon the specific performance of certain types of obligations.
 
    (ii) NO VIOLATION. Neither the execution and delivery by the General
  Partner and HALP of Amendment No. 1 nor consummation of the transactions
  herein contemplated, nor compliance with the terms, conditions and
  provisions hereof will conflict with or violate any provision of law or the
  certificate of limited partnership of HALP or any of the Investment
  Partnerships or the Agreement of Limited Partnership of HALP or any of the
  Investment Partnerships or the certificate of incorporation or by-laws of
  the General Partner or result in a violation or default in any provision of
  any regulation, order, writ, injunction or decree of any court or
  governmental agency or authority or of any agreement or instrument to which
  the General Partner or HALP is a party or by which the General Partner or
  HALP is bound or to which the General Partner or HALP is subject, or
  constitute a default thereunder (except as contemplated by the Partnership
  Admission Agreement or where such violation or default would not have a
  Material Adverse Effect), assuming that all of the consents contemplated by
  Sections 7.1 and 7.2 of the Partnership Admission Agreement have been
  received and provided that the actions contemplated by Articles VII and
  VIIA of the Partnership Admission Agreement are taken and the provisions of
  the HSR Act shall have been complied with pursuant to Section 7.1(b) of the
  Partnership Admission Agreement.
 
    (iii) APPROVALS. No approval, authorization, order, license or consent of
  or registration, qualification or filing with any governmental authority
  and no approval or consent by any other person or entity is required in
  connection with the execution, delivery or performance by HALP or the
  General Partner, as the case may be, of Amendment No. 1, other than as
  contemplated by Articles VII and VIIA.
 
    (iv) LITIGATION. There are no legal, administrative or arbitration
  actions, suits, proceedings or investigations of any kind pending, or, to
  the best of HALP's and each Investment Partnership's knowledge after due
  inquiry, threatened before any court, commission, agency or other
  administrative authority by or against, or affecting, any Investment
  Partnership's businesses or properties or the Investment Partnership GP
  Interests, and neither HALP nor any Investment Partnership is the subject
  of any order or decree. There are no actions, suits or proceedings pending
  or, to the knowledge of HALP or any Investment Partnership, threatened
  before any court, commission, agency or other administrative authority by
  or against HALP or any Investment Partnership which, if adversely
  determined, would adversely affect the Investment Partnership GP Admission
  and Withdrawal contemplated hereby or which would restrain or enjoin the
  consummation of the transactions contemplated by Amendment No. 1 or declare
  unlawful the transactions or events contemplated by Amendment No. 1 or
  cause such transactions to be rescinded. There are no
 
                                      41
<PAGE>
 
  judgments, injunctions, orders or other judicial or administrative mandates
  outstanding against or affecting HALP or any Investment Partnership which
  would restrain or enjoin the consummation of the transactions contemplated
  by Amendment No. 1.
 
    (v) INVESTMENT PARTNERSHIPS. No amount has been credited during calendar
  year 1995 to HALP's capital account in any of Stellar Partners L.P.,
  Pleiades Partners L.P. and Perseus Partners Limited Partnership pursuant to
  Section 2.05(c) of the agreement of limited partnership of any such
  Investment Partnership.
 
  b. NEIC hereby represents and warrants to HALP as follows:
 
    (i) ORGANIZATION AND GENERAL PARTNER AND LIMITED PARTNERSHIP
  AUTHORITY. NEIC is a limited partnership duly formed, validly existing and
  in good standing under the laws of the State of Delaware, with full power
  and authority to own or lease and use its properties and assets, to carry
  on its business as such business is now conducted, to execute and deliver
  this Amendment No. 1 and to consummate the transactions contemplated
  hereby, all proper actions of NEIC and of NEIC's general partner
  authorizing the execution, delivery and performance hereof having been
  taken, except for the approval by holders of LP Units as contemplated by
  Section 6.3 of the Partnership Admission Agreement. Amendment No. 1 has
  been duly executed and delivered by NEIC and constitutes the valid and
  legally binding obligation of NEIC enforceable in accordance with its
  terms, except as the enforceability thereof may be subject to or limited by
  bankruptcy, insolvency, reorganization, moratorium or similar laws relating
  to or affecting the rights of creditors generally and judicial limitations
  upon the specific performance of certain types of obligations.
 
    (ii) NO VIOLATION. Neither the execution and delivery by NEIC of
  Amendment No. 1 nor consummation of the transactions herein contemplated,
  nor compliance with the terms, conditions and provisions hereof will
  conflict with or violate any provision of law or the certificate of limited
  partnership of NEIC or the agreement of limited partnership of NEIC or
  result in a violation or default in any provision of any regulation, order,
  writ, injunction or decree of any court or governmental agency or authority
  or of any agreement or instrument to which NEIC is a party or by which NEIC
  is bound or to which NEIC is subject, or constitute a default thereunder
  (except as contemplated by the Partnership Admission Agreement or where
  such violation or default would not have a Material Adverse Effect),
  assuming that all of the consents contemplated by Sections 7.1 and 7.2 of
  the Partnership Admission Agreement have been received and provided that
  the actions contemplated by Articles VII and VIIA of the Partnership
  Admission Agreement are taken and the provisions of the HSR Act shall have
  been complied with pursuant to Section 7.1(b) of the Partnership Admission
  Agreement.
 
    (iii) APPROVALS. No approval, authorization, order, license or consent of
  or registration, qualification or filing with any governmental authority
  and no approval or consent by any other person or entity is required in
  connection with the execution, delivery or performance by NEIC of Amendment
  No. 1, other than as contemplated by Articles VII and VIIA.
 
    (iv) LITIGATION. There are no actions, suits or proceedings pending or,
  to NEIC's knowledge, threatened before any court, commission, agency or
  other administrative authority by or against NEIC which, if adversely
  determined, would adversely affect the Investment Partnership GP Admission
  and Withdrawal contemplated hereby or which would restrain or enjoin the
  consummation of the transactions contemplated by Amendment No. 1 or declare
  unlawful the transactions or events contemplated by Amendment No. 1 or
  cause such transactions to be rescinded. There are no judgments,
  injunctions, orders or other judicial or administrative mandates
  outstanding against or affecting NEIC which would restrain or enjoin the
  consummation of the transactions contemplated by Amendment No. 1.
 
3. MISCELLANEOUS.
 
  a. Terms used herein and not defined herein are used with the meaning given
to them in the Partnership Admission Agreement.
 
 
                                      42
<PAGE>
 
  b. Except as amended hereby, the terms and provisions of the Partnership
Admission Agreement shall remain in full force and effect and are hereby
ratified and confirmed.
 
  c. This Amendment No. 1 may be executed in counterparts (including executed
counterparts delivered and exchanged by facsimile transmission) each of which
shall be deemed to constitute an original, but all of which together shall
constitute one and the same document.
 
  IN WITNESS WHEREOF, the parties have duly executed this Amendment No. 1, all
as of the date first written above.
 
                                          Harris Associates L.P.
 
                                          By: HARRIS ASSOCIATES, INC.,its
                                              general partner
 
                                                 /s/ Victor A. Morgenstern
                                          By: _________________________________
                                                   Victor S. Morgenstern
                                                         President
 
                                          Harris Associates, Inc.
 
                                                 /s/ Victor A. Morgenstern
                                          By: _________________________________
                                                   Victor S. Morgenstern
                                                         President
 
                                          New England Investment Companies,
                                           L.P.
 
                                          By: NEW ENGLAND INVESTMENT
                                              COMPANIES, INC., its general
                                              partner
 
                                                     /s/ Peter S. Voss
                                          By: _________________________________
                                                       Peter S. Voss
                                                         Chairman
 
Acknowledged and Agreed to as to
 Section 6.14(d):
 
GLS Partners, L.P.
 
By: GLS PARTNERS INC.,its general
    partner
 
        /s/ Edward N. Wadsworth
By: _________________________________
           Title: President
 
                                      43


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission