FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
X Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
For the quarterly period ended September 30, 1999 or
Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transition period from to
Commission File Number: 0-17582
AMERICA FIRST PREP FUND 2 PENSION SERIES LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
Delaware 47-0719051
(State or other jurisdiction (IRS Employer
of incorporation or organization) Identification No.)
Suite 400, 1004 Farnam Street, Omaha, Nebraska 68102
(Address of principal executive offices) (Zip Code)
(402) 444-1630
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
YES X NO
<PAGE> - i -
Part I. Financial Information
Item 1. Financial Statements
AMERICA FIRST PREP FUND 2 PENSION SERIES LIMITED PARTNERSHIP
BALANCE SHEETS
(UNAUDITED)
<TABLE>
<CAPTION>
Sept. 30, 1999 Dec. 31, 1998
-------------- --------------
<S> <C> <C>
Assets
Cash and temporary cash investments, at cost which
approximates market value $ 171,519 $ 530,880
Investment in mortgage-backed securities (Note 5) - 3,409,301
Investment in preferred real estate participations (PREPs),
net of valuation allowance (Note 6) - -
Interest receivable 853 35,796
Other assets 4,650 108,411
-------------- --------------
$ 177,022 $ 4,084,388
============== ==============
Liabilities and Partners' Capital
Liabilities
Accounts payable (Note 7) $ 43,520 $ 62,506
Distribution payable (Note 4) 35,324 55,548
-------------- --------------
78,844 118,054
-------------- --------------
Partners' Capital
General Partner 100 100
Beneficial Unit Certificate Holders
($.11 per BUC in 1999 and $4.38 in 1998) 98,078 3,966,234
-------------- --------------
98,178 3,966,334
-------------- --------------
$ 177,022 $ 4,084,388
============== ==============
The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE> - 1 -
AMERICA FIRST PREP FUND 2 PENSION SERIES LIMITED PARTNERSHIP
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
For the For the For the Nine For the Nine
Quarter Ended Quarter Ended Months Ended Months Ended
Sept. 30, 1999 Sept. 30, 1998 Sept. 30, 1999 Sept. 30, 1998
--------------- --------------- --------------- ---------------
<S> <C> <C> <C> <C>
Income
Mortgage-backed securities income $ - $ 124,555 $ 17,332 $ 386,363
Equity in earnings of property partnerships - 17,698 20,081 33,206
Interest income on temporary cash investments 3,212 33,879 25,459 102,130
Gain on sale of mortgage-backed securities - - 90,198 -
Gain on sale of PREPs - - 404,141 -
--------------- --------------- --------------- ---------------
3,212 176,132 557,211 521,699
Expenses
General and administrative expenses (Note 7) 30,480 55,520 134,702 302,210
--------------- --------------- --------------- ---------------
Net income (loss) (27,268) 120,612 422,509 219,489
Other comprehensive income:
Unrealized holding losses on securities
Unrealized holding losses arising during the period - (8,932) (14,309) (25,245)
Plus reclassification adjustment for net gains
included in net income - - (90,198) -
--------------- --------------- --------------- ---------------
Change in net unrealized holding losses - (8,932) (104,507) (25,245)
--------------- --------------- --------------- ---------------
Comprehensive income $ (27,268) $ 111,680 $ 318,002 $ 194,244
=============== =============== =============== ===============
Net income allocated to:
General Partner $ 1,060 $ 23,007 $ 41,862 $ 28,778
BUC Holders (28,328) 97,605 380,647 190,711
--------------- --------------- --------------- ---------------
$ (27,268) $ 120,612 $ 422,509 $ 219,489
=============== =============== =============== ===============
Net income, basic and diluted, per BUC $ (.03) $ .11 $ .42 $ .21
=============== =============== =============== ===============
The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE> - 2 -
AMERICA FIRST PREP FUND 2 PENSION SERIES LIMITED PARTNERSHIP
STATEMENT OF PARTNERS' CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999
(UNAUDITED)
<TABLE>
<CAPTION>
Beneficial Unit
General Certificate
Partner Holders Total
-------------- ---------------- ---------------
<S> <C> <C> <C>
Partners' Capital (excluding accumulated other comprehensive income)
Balance at December 31, 1998 $ 100 $ 3,861,727 $ 3,861,827
Net income 41,862 380,647 422,509
Cash distributions paid or accrued (Note 4) (41,862) (4,144,296) (4,186,158)
-------------- ---------------- ---------------
100 98,078 98,178
-------------- ---------------- ---------------
Accumulated Other Comprehensive Income
Balance at December 31, 1998 - 104,507 104,507
Net change - (104,507) (104,507)
-------------- ---------------- ---------------
Balance at Sept. 30, 1999 $ 100 $ 98,078 $ 98,178
============== ================ ===============
</TABLE>
AMERICA FIRST PREP FUND 2 PENSION SERIES LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
For the Nine For the Nine
Months Ended Months Ended
Sept. 30, 1999 Sept. 30, 1998
--------------- ---------------
<S> <C> <C>
Cash flows from operating activities
Net income $ 422,509 $ 219,489
Adjustments to reconcile net income to net cash
from operating activities
Equity in earnings of property partnerships (20,081) (33,206)
Amortization of discount on mortgage-backed securities (1,264) (11,189)
Gain on sale of mortgage-backed securities (90,198) -
Gain on sale of PREPs (404,141) -
Decrease in interest receivable 34,943 5,132
Decrease in other assets 103,761 3,269
Decrease in accounts payable (18,986) (80,649)
--------------- ---------------
Net cash provided by operating activities 26,543 102,846
--------------- ---------------
Cash flows from investing activities
Mortgage principal payments received 87,356 641,168
Distributions received from PREPs 20,081 33,206
Proceeds from sale of mortgage-backed securities 3,308,900 -
Proceeds from sale of PREPs 404,141 -
--------------- ---------------
Net cash provided by investing activities 3,820,478 674,374
--------------- ---------------
Cash flow used in financing activity
Distributions paid (4,206,382) (2,881,559)
--------------- ---------------
Net decrease in cash and temporary cash investments (359,361) (2,104,339)
Cash and temporary cash investments at beginning of period 530,880 2,577,493
--------------- ---------------
Cash and temporary cash investments at end of period $ 171,519 $ 473,154
=============== ===============
The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE> - 3 -
AMERICA FIRST PREP FUND 2 PENSION SERIES LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(UNAUDITED)
1. Organization
America First PREP Fund 2 Pension Series Limited Partnership (the Partnership)
was formed on February 2, 1988, under the Delaware Revised Uniform Limited
Partnership Act for the purpose of acquiring a portfolio of federally-insured
multifamily mortgages and other investments including preferred real estate
participations (PREPs). PREPs consist of equity interests which are intended
to provide the Partnership with a participation in the net cash flow and net
sale or refinancing proceeds of the properties collateralizing the mortgage
loans. The Partnership began operations with the first escrow closing on May
25, 1988, and will continue in existence until December 31, 2017, unless
terminated earlier under the provisions of the Partnership Agreement. The
General Partner of the Partnership is America First Capital Associates Limited
Partnership Six (AFCA 6).
On April 10, 1998, the Partnership consummated a merger with AF Merger, L.P.,
a Delaware limited partnership (Merger L.P.), pursuant to an Agreement and
Plan of Merger, dated as of July 29, 1997 (the Merger Agreement), among the
Partnership, Merger L.P., America First Participating/Preferred Equity
Mortgage Fund Limited Partnership, a Delaware limited partnership, America
First PREP Fund 2 Limited Partnership, a Delaware limited partnership, and
America First Mortgage Investments, Inc., a Maryland corporation (AFM). The
Partnership was the surviving limited partnership of the merger with Merger
L.P., but as a result of the merger, (i) the general partner interest in AFCA
6 was acquired by AFM, (ii) the limited partner interest in AFCA 6 was
acquired by a wholly-owned subsidiary of AFM, (iii) a total 883,422 BUCs of
the Partnership were exchanged, at the rate of approximately 1.31 shares per
BUC, for 1,153,552 shares of the common stock of AFM and (iv) AFM became the
holder of such BUCs. Accordingly, the Partnership has become a partnership
subsidiary of AFM. As of September 30, 1999, the holders of 10,455 BUCs
elected to continue their current investment in the Partnership through the
retention of their BUCs.
As of June 30, 1999, all Permanent Investments of the Partnership
had been liquidated. Management expects that the remaining assets of the
Partnership will be liquidated, the net proceeds will be distributed and the
Partnership will be dissolved prior to December 31, 1999.
2. Summary of Significant Accounting Policies
A) Financial Statement Presentation
The financial statements of the Partnership are prepared without audit on
the accrual basis of accounting in accordance with generally accepted
accounting principles. The financial statements should be read in
conjunction with the financial statements and notes thereto included in
the Partnership's Annual Report on Form 10-K for the year ended December
31, 1998. In the opinion of management, all normal and recurring
adjustments necessary to present fairly the financial position at September
30, 1999, and results of operations for all periods presented have been
made.
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates.
B) Investment in Mortgage-Backed Securities
Investment securities are classified as held-to-maturity,
available-for-sale, or trading. Investments classified as
held-to-maturity are carried at amortized cost. Investments classified as
available-for-sale are reported at fair value with any unrealized gains or
losses excluded from earnings and reflected in other comprehensive income.
Subsequent increases and decreases in the net unrealized gain/loss on the
available-for-sale securities are reflected as adjustments to the carrying
value of the portfolio and in comprehensive income. The Partnership does
not have investment securities classified as trading. The Partnership
held no investments in mortgage-backed securities at September 30, 1999.
<PAGE> - 4 -
AMERICA FIRST PREP FUND 2 PENSION SERIES LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(UNAUDITED)
C) Investment in PREPs
The investment in PREPs consists of interests in limited partnerships
which own properties underlying the mortgage-backed securities and are
accounted for using the equity method. When an investment in a PREP has
been reduced to zero, earnings are recorded only to the extent that
distributions are received. PREPs are not insured or guaranteed. The
value of these investments is a function of the value of the real estate
underlying the PREPs. The Partnership held no PREPs at September 30, 1999.
D) Allowance for Losses on Investment in PREPs
The allowance for losses on investment in PREPs is a valuation reserve
which has been established at a level that management feels is adequate to
absorb potential losses on investments in PREPs. The allowance is based
on the net realizable value of the properties underlying the PREPs. The
allowance is periodically reviewed and adjustments are made to the
allowance when there are significant changes in the net realizable value
of the properties underlying the PREPs. The Partnership held no PREPs at
September 30, 1999.
E) Income Taxes
No provision has been made for income taxes since Beneficial Unit
Certificate (BUC) Holders are required to report their share of the
Partnership's income for federal and state income tax purposes.
F) Temporary Cash Investments
Temporary cash investments are invested in short-term debt securities
purchased with an original maturity of three months or less.
G) Net Income Per BUC
Net income per BUC has been calculated based on the number of BUCs
outstanding (905,974) for all periods presented.
3. Partnership Reserve Account
The Partnership maintains a reserve account which consisted of cash and
temporary cash investments of $171,519 at September 30, 1999.
The reserve account was established to maintain working capital for the
Partnership and is available for distribution to BUC Holders and for any
contingencies related to Permanent Investments and the operation of the
Partnership.
4. Partnership Income, Expenses and Cash Distributions
The Partnership Agreement contains provisions for distributing the cash
available for distribution and for the allocation of income and expenses for
tax purposes among AFCA 6 and BUC Holders.
Cash distributions included in the financial statements represent the actual
cash distributions made during each period and the cash distributions accrued
at the end of each period.
5. Investment in Mortgage-Backed Securities
At September 30, 1999, the Partnership did not hold any investments in
mortgage-backed securities since the Partnership sold its entire portfolio of
mortgage-backed securities on January 25, 1999. (See Note 7.)
<PAGE> - 5 -
AMERICA FIRST PREP FUND 2 PENSION SERIES LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
(UNAUDITED)
Reconciliation of the carrying amount of the mortgage-backed securities is as
follows:
<TABLE>
<S> <C>
Balance at December 31, 1998 $ 3,409,301
Additions
Amortization of discount on mortgage-backed securities 1,264
Realized gain on sale of securities 90,198
Deductions
Mortgage principal payments received (87,356)
Change in net unrealized holding gains (losses) on
available-for-sale securities (104,507)
Sale of securities (3,308,900)
---------------
Balance at September 30, 1999 $ -
===============
</TABLE>
6. Investment in PREPs
The Partnership sold its remaining PREP interests during June, 1999;
therefore, at September 30, 1999, the Partnership did not hold any investments
in PREPs. (See Note 7.)
7. Transactions with Related Parties
Substantially all the Partnership's general and administrative expenses are
paid by AFCA 6 or an affiliate and reimbursed by the Partnership. The amount
of such expenses reimbursed to AFCA 6 or an affiliate during the nine months
ended September 30, 1999, was $129,386 ($22,609 for the quarter ended
September 30, 1999). The reimbursed expenses are presented on a cash basis and
do not reflect accruals made at quarter end.
A property management subsidiary of America First Companies L.L.C. (America
First) has been retained by the property partnerships which own Laurel Park
Apartments and Owings Chase Apartments to provide management services for
these properties. A director of the general partner of AFCA 6 is a principal
owner of America First. The fees for services provided represent the lower of
(i) costs incurred in providing management of the property, or (ii) customary
fees for such services determined on a competitive basis. The Partnership
sold its PREP interests in such properties during June, 1999, as described
below. Management fees incurred prior to the sale amounted to $24,324 for
1999.
The general partner of the property partnership that owns Owings Chase
Apartments is principally owned by an employee of America First. Other
affiliates of America First also own nominal interest in such general partner.
The general partner has a nominal interest in the property partnership's
profits, losses and cash flow which is subordinate to the interest of the
Partnership. The general partner did not receive cash distributions from the
property partnership during 1999 prior to the Partnership's sale of its PREP
interest in such property during June, 1999, as described below.
On January 25, 1999, the Partnership sold GNMA Certificates with an aggregate
carrying value of $2,519,832 to America First Mortgage Investments, Inc.
(AFMI), the holder of the majority of BUCs of the Partnership and the general
partner of the general partner of the Partnership. The Partnership's cash
proceeds from the sale were $2,625,050, including accrued interest of $13,510,
which represented the fair market value of the securities. The Partnership
recognized a gain of $91,732 on the sale. Proceeds from the sale were
distributed February 1, 1999.
During the quarter ended June 30, 1999, the Partnership sold its PREP
interests in Broadmoor Court, Owings Chase Apartments and Laurel Park
Apartments to AFMI. The PREP interests, which had an aggregate carrying value
of zero, were sold for a total of $404,141 which represented their estimated
fair value. The Partnership recognized a gain of $404,141 on the sale.
Proceeds from the sale were distributed to BUC holders on August 2, 1999.
<PAGE> - 6 -
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
Liquidity and Capital Resources
The Partnership's primary sources of capital include cash flow from operations
and, through January, 1999, principal payments on its mortgage-backed
securities. The Partnership's primary uses of capital include the payment of
operating expenses.
The Partnership originally acquired: (i) five mortgage-backed securities
guaranteed as to principal and interest by the Government National Mortgage
Association (GNMA) collateralized by first mortgage loans on multifamily
housing properties located in four states (the GNMA Certificates); (ii)
various mortgage-backed securities collateralized by pools of single-family
mortgages and guaranteed as to principal and interest by either GNMA or the
Federal National Mortgage Association (FNMA) (the Single-Family Certificates)
and; (iii) limited partnership interests (PREPs) in five limited partnerships
which own the multifamily housing properties financed by the GNMA
Certificates. Prior to 1999, the Partnership was repaid by GNMA on the GNMA
Certificates collateralized by the Villages at Moonraker, Laurel Park
Apartments and Ashwood Apartments. In addition, the Partnership sold its GNMA
Certificate collateralized by Owings Chase Apartments to America First
Mortgage Investments, Inc. (AFMI), the holder of the majority of BUCs of the
Partnership and the general partner of the Partnership. Prior to 1999, the
Partnership sold or otherwise disposed of its PREPs in two properties. During
January, 1999, the Partnership sold its remaining GNMA Certificate to AFMI.
During January, 1999, the Partnership also sold to AFMI and a third party the
Single-Family Certificates it held at December 31, 1998. During the quarter
ended June 30, 1999, the Partnership sold to AFMI the three remaining PREPs it
held at December 31, 1998. As a result, at June 30, 1999, the Partnership no
longer held any Permanent Investments. Management expects that the remaining
assets of the Partnership will be liquidated, the net proceeds will be
distributed and the Partnership will be dissolved prior to December 31, 1999.
Distributions
Cash distributions paid or accrued per Beneficial Unit Certificate (BUC) were
as follows:
<TABLE>
<CAPTION>
For the Nine For the Nine
Months Ended Months Ended
Sept. 30, 1999 Sept. 30, 1998
-------------- --------------
<S> <C> <C>
Regular monthly distributions
Income $ .3475 $ .2105
Return of capital - .7266
-------------- --------------
$ .3475 $ .9371
============== ==============
Special distributions
Income $ .2198 $ -
Return of capital 4.0072 2.2076
-------------- --------------
$ 4.2270 $ 2.2076
============== ==============
Total distributions
Income $ .5673 $ .2105
Return of capital 4.0072 2.9342
-------------- --------------
$ 4.5745 $ 3.1447
============== ==============
Distributions
Paid out of cash flow (including mortgage principal payments) $ 4.1690 $ .9182
Withdrawn from reserves .4055 2.2265
-------------- --------------
$ 4.5745 $ 3.1447
============== ==============
</TABLE>
<PAGE> - 7 -
Results of Operations
The tables below compare the results of operations for each period shown.
<TABLE>
<CAPTION>
For the For the Increase
Quarter Ended Quarter Ended (Decrease)
Sept. 30, 1999 Sept. 30, 1998 From 1998
--------------- --------------- ---------------
<S> <C> <C> <C>
Mortgage-backed securities income $ - $ 124,555 $ (124,555)
Equity in earnings of property partnerships - 17,698 (17,698)
Interest income on temporary cash investments 3,212 33,879 (30,667)
--------------- --------------- ---------------
3,212 176,132 (172,920)
General and administrative expenses 30,480 55,520 (25,040)
--------------- --------------- ---------------
Net income $ (27,268) $ 120,612 $ (147,880)
=============== =============== ===============
</TABLE>
<TABLE>
<CAPTION>
For the Nine For the Nine Increase
Months Ended Months Ended (Decrease)
Sept. 30, 1999 Sept. 30, 1998 From 1998
--------------- --------------- ---------------
<S> <C> <C> <C>
Mortgage-backed securities income $ 17,332 $ 386,363 $ (369,031)
Equity in earnings of property partnerships 20,081 33,206 (13,125)
Interest income on temporary cash investments 25,459 102,130 (76,671)
Gain on sale of mortgage-backed securities 90,198 - 90,198
Gain on sale of PREPs 404,141 - 404,141
--------------- --------------- ---------------
557,211 521,699 35,512
General and administrative expenses 134,702 302,210 (167,508)
--------------- --------------- ---------------
Net income $ 422,509 $ 219,489 $ 203,020
=============== =============== ===============
</TABLE>
Since the Partnership sold its remaining investments in mortgage-backed
securities on January 25, 1999 and December 23, 1998, it did not receive
income from such investments during the quarter ended September 30, 1999, nor
will it receive such income in the future. As a result of the sales,
mortgage-backed securities income decreased for the quarter and nine months
ended September 30, 1999, compared to the same periods in 1998.
Equity in earnings of property partnerships is a function of the cash flow
received by the Partnership from its interest in the operating partnerships
which own the properties. Prior to the write-down of each investment in PREPs
to zero, equity in earnings of property partnerships also reflects the
Partnership's allocable share of earnings generated by each of the
properties. See footnotes 2C and 6 to the financial statements for further
discussion regarding these investments.
Since the Partnership sold its remaining investments in PREPs during the
quarter ended June 30, 1999, it did not receive income from such investments
during the quarter ended September 30, 1999, nor will it receive such income
in the future. Prior to the sale, the Partnership recorded earnings to the
extent distributions were received for the periods presented. Equity in
earnings of property partnerships decreased for the nine months ended
September 30, 1999 compared to the same period in 1998 due to a decrease of
approximately $24,800 in cash flow received from Broadmoor Court which was
partially offset by an increase of approximately $11,700 in cash flow
received from Owings Chase.
Interest income on temporary cash investments decreased for the quarter and
nine months ended September 30, 1999, compared to the same periods in 1998 due
to a decrease in the average cash balance as withdrawals were made from
reserves in 1998 and 1999 and distributed to BUC holders.
<PAGE> - 8 -
The Partnership recorded a gain of $90,198 for the nine months ended September
30, 1999, in connection with the January 25, 1999, sales of its remaining
mortgage-backed securities. The Partnership also recorded a gain of $404,141
for the nine months ended September 30, 1999, in connection with
the June, 1999 sales of its remaining PREP interests.
General and administrative expenses decreased for the quarter and nine months
ended September 30, 1999, compared to the same periods in 1998. The decrease
for the quarter was due to an overall reduction in expenses, primarily
salaries. The decrease for the nine months ended was due primarily to a
decrease of $40,868 in salaries and related expenses and transaction costs of
approximately $121,600 incurred during the nine months ended September 30,
1998, in conjunction with the merger described in Note 1 to the financial
statements.
Year 2000
Because management expects that the remaining assets of the Partnership will
be liquidated, the net proceeds will be distributed and the Partnership will
be dissolved prior to December 31, 1999, management does not anticipate that
the Partnership will be affected any Year 2000 problems.
This report contains forward looking statements that reflect management's
current beliefs and estimates of future economic circumstances, industry
conditions, the Partnership's performance and financial results. All
statements, trend analysis and other information concerning possible or
assumed future results of operations of the Partnership and the real estate
investments it has made (including, but not limited to, the information
contained in "Management's Discussion and Analysis of Financial Condition and
Results of Operations"), constitute forward-looking statements. BUC holders
and others should understand that these forward looking statements are subject
to numerous risks and uncertainties and a number of factors could affect the
future results of the Partnership and could cause those results to differ
materially from those expressed in the forward looking statements contained
herein.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
In January, 1999, the Partnership sold all of its mortgage-backed securities
and, accordingly, is no longer subject to material interest and prepayment
risks with respect to its remaining assets.
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
4(a) Agreement of Limited Partnership dated May 25, 1988
(incorporated herein by reference to Form 10-Q dated
June 30, 1988 filed pursuant to Section 13 or 15(d) of
the Securities Act of 1934 by America First PREP Fund 2
Pension Series Limited Partnership (Commission File No.
0-17582)).
4(b) Form of Certificate of Beneficial Unit Certificate
(incorporated herein by reference to Form 10-Q dated
June 30, 1988 filed pursuant to Section 13 or 15(d) of
the Securities Act of 1934 by America First PREP Fund 2
Pension Series Limited Partnership (Commission File No.
0-17582)).
4(c) Agreement and Plan of Merger, dated as of July 29, 1997,
among the Registrant, America First Participating/Preferred
Equity Mortgage Fund Limited Partnership, America First
Prep Fund 2 Limited Partnership and AF Merger, L.P.
(incorporated herein by reference to Form 10-Q dated
June 30, 1997, filed pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 by America First PREP Fund
2 Pension Series Limited Partnership (Commission File No.
0-17582)).
<PAGE> - 9 -
27. Financial Data Schedule
(b) Reports on Form 8-K
Item Reported Financial Statements Filed Date of Report
2. Acquisition No May 21, 1999
or Disposition
of Assets
<PAGE> - 10 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Dated: November 11, 1999 AMERICA FIRST PREP FUND 2
PENSION SERIES LIMITED PARTNERSHIP
By America First Capital
Associates Limited
Partnership Six, General
Partner of the Registrant
By America First Mortgage Investments, Inc.,
General Partner of America
First Capital Associates
Limited Partnership Six
By /s/ Stewart Zimmerman
Stewart Zimmerman,
President and Chief Executive Officer
By /s/ Gary Thompson
Gary Thompson
Chief Financial Officer
<PAGE> - 11 -
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> SEP-30-1999
<CASH> 171,519
<SECURITIES> 0
<RECEIVABLES> 853
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 177,022
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 177,022
<CURRENT-LIABILITIES> 78,844
<BONDS> 0
<COMMON> 0
0
0
<OTHER-SE> 98,178
<TOTAL-LIABILITY-AND-EQUITY> 177,022
<SALES> 0
<TOTAL-REVENUES> 557,211
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 134,702
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 422,509
<INCOME-TAX> 0
<INCOME-CONTINUING> 422,509
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 422,509
<EPS-BASIC> .42
<EPS-DILUTED> .42
</TABLE>
