CALGON CARBON CORPORATION
10-Q, 1996-11-12
INDUSTRIAL INORGANIC CHEMICALS
Previous: AIRCOA HOTEL PARTNERS L P, 10-Q, 1996-11-12
Next: WELLMAN INC, 10-Q, 1996-11-12



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549
                                   FORM 10-Q
(Mark One)
[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
Act of 1934 for the quarterly period ended September 30, 1996 or
[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from _______ to _______

Commission file number 0-15903

                           CALGON CARBON CORPORATION
             -----------------------------------------------------
            (Exact name of registrant as specified in its charter)

           Delaware                                     25-0530110
- -------------------------------                      -----------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                     Identification No.)

                   P. O. Box 717, Pittsburgh, PA  15230-0717
                   -----------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                (412) 787-6700
              ---------------------------------------------------
              (Registrant's telephone number, including area code)

              ---------------------------------------------------
              (Former name, former address and former fiscal year
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes  X    No 
    ----     -----          

Applicable only to issuers involved in bankruptcy proceedings during the
preceding five years:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

Yes       No      
    ----     -----          

Applicable only to corporate issuers:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

          Class                          Outstanding at October 31, 1996
- -----------------------------            ------------------------------- 
Common Stock,  $.01 par value                    39,841,160 shares
<PAGE>
 
                           CALGON CARBON CORPORATION
                                 SEC FORM 10-Q
                        QUARTER ENDED SEPTEMBER 30, 1996



                                   I N D E X
                                   ---------


PART 1 - FINANCIAL INFORMATION
- ------   ---------------------
 
   Item 1. Financial Statements
   ------- -------------------- 
                                                                    Page
                                                                    ----
 
          Introduction to the Financial Statements................    2
                                                                      
          Consolidated Statement of Income and                        
          Retained Earnings.......................................    3
                                                                      
          Consolidated Balance Sheet..............................    4
                                                                      
          Consolidated Statement of Cash Flows....................    5
                                                                      
          Selected Notes to Financial Statements..................    6
                                                                      
          Report of Independent Accountants on Review of              
          Unaudited Interim Financial Information.................    7
                                                                      
                                                                      
   Item 2. Management's Discussion and Analysis of Results            
   ------  -----------------------------------------------            
             of Operations and Financial Condition................    8
             -------------------------------------                   



PART II - OTHER INFORMATION
- -------   -----------------


   Item 4. Submission of Matters to a Vote of Security Holders....    11
   ------- ---------------------------------------------------         

   Item 6. Exhibits and Reports on Form 8-K ......................    11
   ------  --------------------------------                             


SIGNATURES........................................................    12
- ----------                                                              

                                      -1-
<PAGE>
 
                        PART I - FINANCIAL INFORMATION
                        ------------------------------



Item 1.  Financial Statements
- -------  --------------------


                    INTRODUCTION TO THE FINANCIAL STATEMENTS
                    ----------------------------------------


            The consolidated financial statements included herein have been
  prepared by Calgon Carbon Corporation (the Company), without audit, pursuant
  to the rules and regulations of the Securities and Exchange Commission.
  Certain information and footnote disclosures normally included in financial
  statements prepared in accordance with generally accepted accounting
  principles have been condensed or omitted pursuant to such rules and
  regulations.  The Company believes that the disclosures are adequate to make
  the information presented not misleading when read in conjunction with the
  Company's consolidated financial statements and the notes included therein for
  the year ended December 31, 1995.

            The financial information presented reflects all adjustments,
  consisting only of normal recurring adjustments, which are, in the opinion of
  management,necessary for a fair statement of the results for the interim
  periods presented.  The results for interim periods are not necessarily
  indicative of results to be expected for the year.

            Price Waterhouse LLP has made a review based on procedures adopted
  by the American Institute of Certified Public Accountants of the unaudited
  consolidated financial statements included in this filing on Form 10-Q. As
  stated in its report on page 7, Price Waterhouse LLP did not audit and,
  accordingly, does not express an opinion on the unaudited consolidated
  financial statements.  Price Waterhouse LLP is not subject to the liability
  provisions of section 11 of the Securities Act of 1933 for their report on the
  unaudited consolidated financial statements because their report is not a
  "report" within the meaning of sections 7 and 11 of the Act.

                                      -2-
<PAGE>
 
                           CALGON CARBON CORPORATION
             CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
             ------------------------------------------------------
                             (Dollars in Thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Three Months Ended     Nine Months Ended
                                                                     September 30,          September 30,
                                                                  --------------------   --------------------
                                                                    1996        1995       1996        1995
                                                                  ---------   ---------  ---------   ---------
<S>                                                             <C>         <C>         <C>         <C>
                                                                                 
Net sales................................................         $ 69,451    $ 71,283    $213,385    $216,060
                                                                  --------    --------    --------    --------
Cost of products sold                                     
  (excluding depreciation)...............................           43,212      44,279     133,635     136,524
Depreciation.............................................            4,883       4,898      14,484      14,052
Selling, general and                                      
  administrative expenses................................           12,732      12,256      36,649      36,690
Research and development                                  
  expenses...............................................            1,651       1,420       4,775       4,200
                                                                  --------    --------    --------    --------
                                                                    62,478      62,853     189,543     191,466
                                                                  --------    --------    --------    --------
Income from operations...................................            6,973       8,430      23,842      24,594
                                                          
Interest income..........................................              526         325       1,172       1,032
Interest expense.........................................             (222)       (154)       (550)       (566)
Other income (expense)--net..............................             (340)       (256)       (413)     (1,334)
                                                                  --------    --------    --------    --------
Income before income taxes...............................            6,937       8,345      24,051      23,726
                                                          
Provision for income taxes...............................            2,531       2,756       8,778       8,167
                                                                  --------    --------    --------    --------
Net income...............................................            4,406       5,589      15,273      15,559
                                                          
Common stock dividends...................................           (3,234)     (3,032)     (9,701)    (29,304)
Retained earnings, beginning                              
  of period..............................................          157,735     148,023     153,335     164,325
                                                                  --------    --------    --------    --------
Retained earnings, end of                                 
  period.................................................         $158,907    $150,580    $158,907    $150,580
                                                                  ========    ========    ========    ========
Net income per common share..............................             $.11        $.14        $.38        $.38
                                                                  ========    ========    ========    ========
Weighted average shares                                   
  outstanding ...........................................       40,417,022  40,418,860  40,418,243  40,418,860
                                                                ==========  ==========  ==========  ==========
</TABLE>

                  The accompanying notes are an integral part
                         of these financial statements.

                                      -3-
<PAGE>
 
                           CALGON CARBON CORPORATION
                           CONSOLIDATED BALANCE SHEET
                           --------------------------
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                September 30,   December 31,
                                                     1996           1995
                                                --------------  -------------
                                                 (Unaudited)
<S>                                             <C>             <C>
                     ASSETS
Current assets:
  Cash and cash equivalents...................       $ 34,967       $ 40,089
  Receivables.................................         50,790         55,779
  Inventories.................................         36,661         43,643
  Other current assets........................         13,125          8,518
                                                     --------       --------
     Total current assets.....................        135,543        148,029
 
Property, plant and equipment, net............        172,189        175,952
Other assets..................................         24,212         14,020
                                                     --------       --------
     Total assets.............................       $331,944       $338,001
                                                     ========       ========

        LIABILITIES AND SHAREHOLDERS' EQUITY
 
Current liabilities:
  Long-term debt due within one year..........       $    415       $  8,514
  Accounts payable and accrued liabilities....         23,203         28,252
  Restructuring reserve.......................          8,397         11,616
  Payroll and benefits payable................         11,226         13,546
  Accrued income taxes........................            386          1,517
                                                     --------       --------
     Total current liabilities................         43,627         63,445
 
Long-term debt................................         15,663          5,608
Deferred income taxes.........................         44,197         41,959
Other liabilities.............................          8,024          8,802
                                                     --------       --------
     Total liabilities........................        111,511        119,814
                                                     --------       --------
Shareholders' equity:
  Common shares, $.01 par value, 100,000,000
    shares authorized, 41,435,960 and
    41,424,960 shares issued..................            414            414
  Additional paid-in capital..................         62,102         61,986
  Retained earnings...........................        158,907        153,335
  Cumulative translation adjustments..........         12,608         14,780
                                                     --------       --------
                                                      234,031        230,515
  Treasury stock, at cost,1,130,300 and
     1,006,100 shares.........................        (13,598)       (12,328)
                                                     --------       --------
     Total shareholders' equity...............        220,433        218,187
                                                     --------       --------
     Total liabilities and
       shareholders' equity...................       $331,944       $338,001
                                                     ========       ========
</TABLE>

                  The accompanying notes are an integral part
                         of these financial statements.

                                      -4-
<PAGE>
 
                           CALGON CARBON CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      ------------------------------------
                Increase (decrease) in Cash and Cash Equivalents
                             (Dollars in Thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                           Nine Months Ended
                                                             September 30,
                                                    ------------------------------- 
                                                        1996             1995
                                                    ------------  ------------------
<S>                                                 <C>           <C>
Cash flows from operating activities
- ------------------------------------ 
Net income........................................      $15,273            $ 15,559
Adjustments to reconcile net income to
 net cash provided by operating activities:
  Depreciation and amortization...................       14,643              14,125
  Employee benefit plan provisions................          396                 580
  Changes in assets and liabilities - net of
    exchange:
      Decrease in receivables.....................        5,887               5,164
      (Increase) decrease in inventories..........        6,999              (2,015)
      (Increase) decrease in other
        current assets............................       (3,967)                281
      (Decrease) in restructuring reserve.........       (2,588)            (11,304)
      (Decrease) in accounts payable
        and accruals..............................       (9,507)             (1,319)
      Increase in long-term deferred
        income taxes (net)........................        5,038               5,225
  Other items--net................................       (1,262)             (1,393)
                                                        -------            --------
     Net cash provided by
        operating activities......................       30,912              24,903
                                                        -------            --------
 
Cash flows from investing activities
- ------------------------------------
  Purchase of businesses..........................      (18,594)                  -
  Property, plant and equipment expenditures......       (9,518)             (9,159)
  Proceeds from disposals of equipment............          273                 174
                                                        -------            --------
     Net cash (used in) investing activities......      (27,839)             (8,985)
                                                        -------            --------
Cash flows from financing activities
- --------------------------------------------------
  Net proceeds from borrowings....................        2,441               2,258
  Treasury stock purchases........................         (812)                  -
  Common stock dividends..........................       (9,498)            (29,304)
  Other...........................................          116                   -
     Net cash (used in)                                 -------            --------
        financing activities......................       (7,753)            (27,046)
                                                        -------            --------
Effect of exchange rate changes on cash...........         (442)                (35)
                                                        -------            --------
(Decrease) in cash and cash equivalents...........       (5,122)            (11,163)
Cash and cash equivalents, beginning
 of period .......................................       40,089              45,376
                                                         ------              ------
                                                                 
Cash and cash equivalents, end of period..........       $34,967            $34,213
                                                         =======            =======
</TABLE>

                  The accompanying notes are an integral part
                         of these financial statements.

                                      -5-
<PAGE>
 
                           CALGON CARBON CORPORATION
                     SELECTED NOTES TO FINANCIAL STATEMENTS
                     --------------------------------------
                             (Dollars in Thousands)
                                  (Unaudited)

1. Inventories:
<TABLE>
<CAPTION>
                                                           September 30, 1996      December 31, 1995
                                                           ------------------      -----------------
<S>                                                        <C>                     <C>
   Raw materials                                                  $  9,558             $ 13,960
   Finished goods                                                   27,103               29,683
                                                                  --------             --------
                                                                  $ 36,661             $ 43,643
                                                                  ========             ========
</TABLE> 

2. Supplemental Cash Flow Information:                                          
                                                                                
<TABLE> 
<CAPTION> 
                                                                  Nine Months Ended September 30,               
                                                                  -------------------------------             
                                                                    1996                 1995
                                                                  --------             --------
<S>                                                               <C>                  <C>
   Cash paid during the period for:                                               
     Interest                                                     $    565             $    717
     Income taxes, net of refunds                                 $  7,167             $    936
                                                                  --------             --------
   Bank debt:                                                                     
     Borrowings                                                   $ 20,971             $ 31,648
     Repayments                                                    (18,530)             (29,390)
                                                                  --------             --------
   Net proceeds from borrowings                                   $  2,441             $  2,258
                                                                  ========             ========
</TABLE>

 3.  Common stock dividends declared during the quarter ended September 30, 1996
     were $.08 per common share. Common stock dividends declared during the
     quarter ended September 30, 1995 were $.075 per common share. The nine
     month period ended September 30, 1995 included a one time special dividend
     of $.50 per common share.

4.   During the three months ended September 30, 1996, the Company purchased
     124,200 shares of its common stock at a cost of $1,270 as authorized by the
     Board of Directors in 1993. Through September 30, 1996, the Company has
     purchased a total of 1,130,300 shares at a total cost of $13,598.

5.   Restructuring Reserve:

     The Company recorded restructuring charges in 1994 and 1993. (Details of
     such charges are shown in the "Restructuring Charges" note to the 1995
     financial statements in the annual report). Activity and adjustments to the
     Restructuring Reserve for the period January 1 through September 30, 1996
     are as follows:

<TABLE>
<CAPTION>
                                                                    Currency
                                    Balance                       Translation     Balance
                                  Jan. 1, 1996    Payments        Adjustments  Sept. 30, 1996
                                  ------------- -----------       -----------  --------------
<S>                               <C>           <C>               <C>          <C>
Employee separations                   $ 1,900    $   (789)          $ (93)        $1,018
Demolition, disposition,                                                     
  site protection and                                                
  environmental costs                    9,716      (1,799)           (538)         7,379
                                       -------    --------           -----         ------
                                                                             
           Total                       $11,616    $ (2,588)          $(631)        $8,397
                                       =======    ========           =====         ======
</TABLE>

                                      -6-
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS



  To the Board of Directors and
  Shareholders of
  Calgon Carbon Corporation


  We have reviewed the consolidated balance sheet of Calgon Carbon Corporation
  and its subsidiaries as of September 30, 1996 and the related consolidated
  statements of income and retained earnings and of cash flows for the three-
  month and nine-month periods ended September 30, 1996 and 1995.  This
  financial information is the responsibility of the Company's management.

  We conducted our review in accordance with standards established by the
  American Institute of Certified Public Accountants.  A review of interim
  financial information consists principally of applying analytical review
  procedures to financial data and making inquiries of persons responsible for
  financial and accounting matters.  It is substantially less in scope than an
  audit in accordance with generally accepted auditing standards, the objective
  of which is the expression of an opinion regarding the financial statements
  taken as a whole.  Accordingly, we do not express such an opinion.

  Based on our review, we are not aware of any material modifications that
  should be made to the accompanying interim financial information for it to be
  in conformity with generally accepted accounting principles.

  We previously audited, in accordance with generally accepted auditing
  standards, the consolidated balance sheet as of December 31, 1995, and the
  related consolidated statements of income, shareholders' equity and cash flows
  for the year then ended (not presented herein), and in our report dated
  February 13, 1996, we expressed an unqualified opinion on those consolidated
  financial statements.  In our opinion, the accompanying consolidated balance
  sheet information as of December 31, 1995 is fairly stated in all material
  respects in relation to the consolidated balance sheet from which it has been
  derived.



  PRICE WATERHOUSE LLP



  Pittsburgh, PA
  November 12, 1996

                                      -7-
<PAGE>
 
Item 2.  Management's Discussion and Analysis of Results of
- ------   --------------------------------------------------  
         Operations and Financial Condition
         ----------------------------------

       This discussion should be read in connection with the information
  contained in the Consolidated Financial Statements and Selected Notes to
  Financial Statements.

  Results of Operations
  ---------------------

     Consolidated net sales for the three months ended September 30, 1996
  decreased by $1.8 million or 2.6% and for the nine-month period then ended
  decreased by $2.7 million or 1.2%.  Net sales to the industrial process
  markets of $32.8 million for the three months ended September 30, 1996
  increased by $.9 million or 2.9% versus the comparable 1995 period, while net
  sales for the nine-month period of $100.7 million decreased by $1.8 million or
  1.8% compared to the nine-month period ended September 30, 1995. The increase
  for the three-month period was the net result of gains in the world-wide food
  (primarily sweeteners) category partially offset by declines in the European
  chemical and original equipment manufacturers categories due to the loss of
  products produced at the Brilon-Wald, Germany plant, which was closed in 1995.
  The decrease for the nine-month period is also related to the Brilon-Wald,
  Germany plant closure in addition to reduced sales in the United States
  cigarette and Asia Pacific energy areas. Net sales to the environmental
  markets for the three and nine-month periods ended September 30, 1996 were
  $32.5 million and $95.5 million, respectively.  The results for the three-
  month period represent a decrease of $.7 million or 2.2% while the revenues
  for the nine-month period increased by $.4 million or .5%.  The net decline
  for the three-month period ended September 30, 1996 was the result of reduced
  sales in the worldwide municipal category offset by  revenues from the
  recently acquired perox-pure/TM/ business operations of Vulcan Peroxidation
  Systems Inc. and Solarchem Enterprises Inc.  (These acquisitions will be
  discussed later in this report).  The minor increase for the nine-month period
  reflects the same conditions as the three-month period.  The consumer area
  reported sales for the quarter of $4.2 million, which resulted in a  decrease
  of $2.0 million or 32.6%, and $17.2 million for the nine months ended
  September 30, 1996 resulting in a decrease of $1.3 million or 6.9%.  Both
  decreases were due to unfavorable barbecuing weather conditions in Germany.
  The strengthening of the U.S. dollar relative to the European currencies
  reduced sales revenues by $.9 million in the quarter and $3.1 million for the
  nine-month period.

  Gross profit, before depreciation, as a percentage of net sales for the three
  and nine-month periods ended September 30, 1996 were 37.8% and 37.4%,
  respectively.  These rates compare to 37.9% and 36.8% for the comparable 1995
  periods, respectively.  Both periods in 1996 included improved pricing, higher
  natural gas costs and higher manufacturing costs for coconut-based products.

  Depreciation expense for the nine-month period ended September 30, 1996
  increased by $.4 million due to normal, ongoing capital spending.

  Selling, general and administrative and research and development expenses for
  the three and nine months ended September 30, 1996 were $14.4 million and
  $41.4 million, respectively.  The $.7 million increase for the three-month
  period ended September 30, 1996 and the $.5 million increase for the nine-
  month period then ended was due to the aforementioned business acquisitions.

                                      -8-
<PAGE>
 
  Other income (expense) -- net for the nine months ended September 30, 1996 was
  favorable versus the comparable period ended September 30, 1995 by $.9 million
  due primarily to net foreign exchange transaction gains in 1996 versus losses
  in 1995.

  The effective tax rate for the three and nine months ended September 30, 1996
  was 36.5%.  This rate represented increases versus the three and nine-month
  periods ended September 30, 1995 of 3.5% and 2.1%, respectively, due primarily
  to increased taxable income in foreign jurisdictions with tax rates in excess
  of the United States statutory rate.

  Financial Condition
  -------------------

       Working Capital and Liquidity
       -----------------------------

       Historically, the Company has been a net generator of cash, providing
  sufficient funds on an annual basis for its debt service, working capital,
  capital expenditures, dividend and treasury stock purchase requirements. The
  Company expects to continue to generate significant cash from operations in
  the future.  During the nine months ended September 30, 1996, the Company
  obtained a term loan from a Canadian bank in the amount of $10.3 million,
  which is payable in July 2001.  This borrowing was used to finance the
  acquisition of Solarchem Enterprises Inc.  The Company also has two United
  States credit facilities of $25 million each, expiring in April 1997 and May
  1997 and a German credit facility in the amount of $16.4 million with a
  duration of "until further notice".  The United States credit facilities were
  increased from $10 million each during the quarter. Based upon its present
  financial position and history of operations, it is believed that these credit
  facilities and cash flow from operations will provide sufficient liquidity to
  cover debt service and future working capital, capital expenditure, dividend
  and treasury stock purchase requirements.

  Net cash provided by operating activities was $30.9 million for the nine-month
  period ended September 30, 1996.  This represented an increase of $6.0 million
  from the nine-month period ended September 30, 1995.  This increase was the
  result of reduced accounts receivable and inventory, and reduced payments
  related to the restructuring reserve in the current period partially offset by
  a decrease in accounts payable and accruals.

  Restructuring of Operations
  ---------------------------

       The Company continued to execute its plan to dismantle the Brilon-Wald
  plant in Germany and to pay liabilities recognized as of December 31, 1994.
  The plant was closed and employees were separated in 1995.  The demolition of
  the plant and cash outlays from internally generated funds are expected to be
  completed substantially in 1997.  Evaluations of demolition, disposition, site
  protection and environmental costs continue and the existing reserves are
  believed to be adequate.

  Capital Expenditures and Investments
  ------------------------------------

       Capital expenditures for property, plant and equipment totaled $9.5
  million for the nine months ended September 30, 1996  compared to expenditures
  of $9.2 million for the same period in 1995.   The  major portion  of  the
  1996  expenditures  was  for continuing improvements to

                                      -9-
<PAGE>
 
  a production line at the Big Sandy, Kentucky plant ($2.0 million) and domestic
  service customer capital ($2.2 million).  Capital expenditures for the year
  1996 are projected to be approximately $18 million.

  On February 20, 1996, the Company completed the acquisition of the perox-
  pure/TM/ business operations of Vulcan Peroxidation Systems Inc.  The purchase
  price was $7.6 million.  On June 3, 1996, the Company purchased all the
  outstanding common stock of Solarchem Enterprises Inc. of Markham, Ontario.
  This purchase price was $11.0 million.  Because these transactions were not
  material to the consolidated financial position of the Company, no pro-forma
  information has been included in this report.

                                      -10-
<PAGE>
 
                          PART II - OTHER INFORMATION
                          ---------------------------

  Item 4.   Submission of Matters to a Vote of Security Holders
  -------   ---------------------------------------------------

            None

  Item 6.   Exhibits and Reports on Form 8-K
  -------   --------------------------------

  (a)  Exhibits

         15  Letter from Price Waterhouse LLP regarding
             unaudited interim financial information.

  (b)  Reports on Form 8-K

         There were no reports on Form 8-K filed for the quarter
         ended September 30, 1996.

                                      -11-
<PAGE>
 
                                   SIGNATURES
                                   ----------



  Pursuant to the requirements of the Securities Exchange Act of 1934, the
  Registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.



                                 CALGON CARBON CORPORATION
                                 -------------------------
                                      (REGISTRANT)



  Date:  November 12, 1996          By /s/R. Scott Keefer
                                       ----------------------------
                                    R. Scott Keefer
                                    Sr. Vice President-Finance,
                                    Chief Financial Officer

                                      -12-

<PAGE>
 
                                                            Exhibit No. 15

  November 12, 1996

  Securities and Exchange Commission
  450 Fifth Street, N.W.
  Washington, D.C.  20549

  Dear Ladies and Gentlemen:

  We are aware that Calgon Carbon Corporation has included our report dated
  November 12, 1996 (issued pursuant to the provisions of Statement on Auditing
  Standards No. 71) in the Prospectuses constituting part of its Registration
  Statements on Forms S-8 (No. 33-34019 and No. 333-01019).  We are also aware
  of our responsibilities under the Securities Act of 1933.

  Yours very truly,



  Price Waterhouse LLP


<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                          34,967
<SECURITIES>                                         0
<RECEIVABLES>                                   50,790
<ALLOWANCES>                                         0
<INVENTORY>                                     36,661
<CURRENT-ASSETS>                               135,543
<PP&E>                                         305,225
<DEPRECIATION>                                 133,036
<TOTAL-ASSETS>                                 331,944
<CURRENT-LIABILITIES>                           43,627
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        48,918
<OTHER-SE>                                     171,515
<TOTAL-LIABILITY-AND-EQUITY>                   331,944
<SALES>                                        213,385
<TOTAL-REVENUES>                               213,385
<CGS>                                          133,635
<TOTAL-COSTS>                                  189,543
<OTHER-EXPENSES>                                   413
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 550
<INCOME-PRETAX>                                 24,051
<INCOME-TAX>                                     8,778
<INCOME-CONTINUING>                             15,273
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,273
<EPS-PRIMARY>                                      .38
<EPS-DILUTED>                                      .38
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission