NUVEEN MUNICIPAL VALUE FUND INC
N-30D, 1996-12-30
Previous: SANTA FE GAMING CORP, 10-K, 1996-12-30
Next: CADENCE DESIGN SYSTEMS INC, S-8, 1996-12-30




Nuveen Exchange-Traded Funds

Providing tax-free income
to help you live your dreams

MUNICIPAL VALUE (NUV)
MUNICIPAL INCOME (NMI)

ANNUAL REPORT/OCTOBER 31, 1996

Photographic image of couple walking on beach.

<PAGE>

Photographic image of financial adviser reviewing financial statements/plans
with older couple. 

Tax-informed investing 

An important part of any successful investment program is gauging how well your
investments have performed and measuring your progress toward your long-term 
goals.

<PAGE>
<TABLE>
<CAPTION>

Taxes dramatically alter the relative returns of the five asset classes shown
at right. 

Graph showing after-tax returns, 1976-1996.

<S>               <C>
Municipals        8.26
Treasuries        5.62
Corporates        6.11
Stocks           10.51
Treasury Bills    3.87

</TABLE>

Traditionally, the most common way to measure performance has been to compare
pre-tax rates of return for different investments across similar time periods. 
The rationale behind this method is that each investor is taxed at a different
rate, making pre-tax comparisons the seemingly logical way to ensure you are 
comparing apples to apples.

  This, however, is precisely the rationale that can make a pre-tax
performance assessment misleading. When returns are presented on a pre-tax
basis, you may lose sight of the major impact taxes can have on your earnings,
and fail to get the complete picture of your progress toward your investment
goals. At Nuveen, we've built our reputation help ing investors realize that
it's not what you earn, it's what you keep.

TAX-INFORMED INVESTING: THE KEY
TO MEASURING LONG-TERM RESULTS

The true measure of an investment is its performance on an after-tax basis.
Analyzing after-tax returns gains added significance when you realize that the
taxes you pay can never be regained. Once that money is "lost," it can't be
put to work through compounding, earning additional dollars for you.

  To better illustrate the ways that taxes can affect the amount you keep
versus the amount you earn, Nuveen Research recently studied 20 years of
investment returns, both pre-tax and after-tax, to determine the impact of
taxes on various asset classes. We were particularly interested in the results
for municipal bonds, an asset class that is commonly excluded from the top
performance rankings when only pre-tax returns are considered.

MEASURING WHAT YOU KEEP

The study showed that, once the impact of taxes was figured into the equation,
municipal bonds offered a distinct advantage over other fixed income
investments. Over the study period, municipal bonds outperformed both
corporate and Treasury bonds (see accompanying tables), as high tax rates and
the loss of compounding income took their toll on corporate and Treasury
results.

  As investors are well aware, performance over the long term--and the
purchasing power of their earnings--can be eroded by inflation as well as
taxes. The study showed that, over the past 20 years, only municipal bonds and
stocks provided significant after-tax gains over the Consumer Price Index, the
most recognized measure of inflation.

ABOUT THE STUDY

The study, "Measuring What You Keep: Historical After-Tax Returns," compared
pre-tax and after-tax total returns over the past 20 years for five asset
classes: municipal bonds, Treasury bonds, Treasury bills, corporate bonds, and
large company stocks. Returns for each asset class were represented by the
returns on commonly used market indexes compiled by Lehman Brothers and
Ibbotson Associates.

<PAGE>

  A hypothetical investment of $100,000 was made in each of these asset classes
at the beginning of 1976, with all dividends and interest reinvested through 
the end of 1995. In addition, the after-tax proceeds of an assumed annual 20% 
turnover rate were reinvested. The study assumed that taxes were paid annually 
at the applicable federal income tax rates for an investor earning the 
equivalent of $100,000 in 1995. Of course, this hypothetical investment 
performance neither reflects past performance nor predicts future results of 
any Nuveen investment.

INCORPORATING TAX-INFORMED
INVESTING IN YOUR PORTFOLIO

The Nuveen study confirms what many investors have known for years: that
municipal bonds can play a critical role in the long-term financial strategies
of tax-informed investors.

Balancing short-term and long-term investments

Combining shorter- and longer-term tax-free investments may help you manage
cumulative risk in your portfolio while still capturing the potential for
attractive overall rates. Shorter-term investments can help reduce the current
volatility of your portfolio and provide a source of investable funds to take
advantage of additional investment opportunities as they arise. Longer-term
leveraged exchange-traded funds have provided attractive yields and offer
trading flexibility that allows quick and easy portfolio adjustments.

Dividend reinvestment

Studies indicate that weathering market cycles by maintaining an investment
plan with long-term goals can help shield investors in the event of a
declining market. The purchase of additional shares on a regular schedule,
such as through dividend reinvestment, is another strategy for navigating
market changes. Dividend reinvestment is an easy and convenient way to set
aside dollars on a regular basis, helping you take advantage of dollar-cost
averaging while gaining the benefits of tax-free compounding.

CONSISTENT AFTER-TAX PERFORMANCE

For the long-term investor, performance--even after the impact of taxes and
inflation--is the true meas ure of an investment's merit. While most investors
choose municipal bonds for their tax-free income advantage, the positive news
about their after-tax returns reinforces their potential value as part of a
tax-informed investment strategy designed to meet long-term objectives.
Understanding the impact of taxes can mean that you keep more of what you
earn, and municipal bonds can help you do just that. 

Only municipals and equities generated signif icant increases in purchasing 
power over the twenty-year period, with after-tax and inflation-adjusted 
returns in excess of 2.75% annually.

<TABLE>
<CAPTION>

         ANNUAL AFTER-TAX REAL RETURNS, 1976-1995

  PERIOD          MUNICIPALS     TREASURIES            CORPORATES       STOCKS        BILLS
<S>               <C>            <C>                   <C>              <C>           <C>

  1976-1985        .69%          -3.32%                 -2.14%           2.75%        -2.67%
  1986-1995       5.15            4.21                   3.91            7.31          0.13
  1976-1995       2.88%           0.37%                  0.84%           5.02%        -1.30%

</TABLE>
<PAGE>

Photographic image of couple walking on beach.

                  CONTENTS

  6  Municipal market perspective
  7  Dear shareholder
  9  Answering your questions
 13  Fund performance
 14  Commonly used terms
 16  Shareholder meeting report
 17  Portfolio of investments
 30  Statement of net assets
 31  Statement of operations
 32  Statement of changes in net assets 
 33  Notes to financial statements 
 38  Financial highlights 
 40  Report of independent auditors 
 41  Nuveen Exchange-Traded Funds
     dividend reinvestment program

<PAGE>

Municipal
market perspective

Over the past year the bond market has been relatively stable compared with
recent years, despite some fluctuations. While 1994 represented the worst
period in recent bond market history and 1995 the best in a decade, 1996 ended
the year about where it began, rebounding from a mid-year decline. Following a
strong start, a succession of mixed reports affecting interest rate and
inflation forecasts caused investors to view the markets alternatively with
enthusiasm, then uncertainty. In the third quarter, evidence of an economic
slowdown, the strong U.S. dollar, and lack of inflationary pressures combined
to allay investor fears, sparking a rally in bonds that continued through the
post-election period. Throughout the year, the municipal market continued to
reward investors with solid returns, dependable income, and opportunities to
purchase bonds with strong credit quality.

A look at the current economy shows a positive tone, reflecting a combination
of factors that historically bode well for the bond market, especially
long-term issues. Yields remain attractive, as inflation maintains the same
modest pace that it has demonstrated over the past five years, giving every
indication of being well under control. At the same time, the economy
continues to moderate, as evidenced by the lack of price pressure at the
consumer and producer levels, steady employment statistics, low labor costs,
and a stable money supply.

<PAGE>

Photographic image of head shot of Chairman and Chief Executive Officer of
Nuveen. 

"Municipal bonds continue to play an important role in meeting the
investment goals of conservative investors." 

Dear
shareholder

As I begin my duties as the new chairman and chief executive officer of John 
Nuveen & Co. Incorporated and chairman of the board of the Nuveen 
exchange-traded funds, I am pleased to have this opportunity to report to you 
on the performance of your funds. My experience at Nuveen over the past 19 
years has shaped my commitment to maintaining Nuveen's tradition of value 
investing and prudent management. We continue to focus on building shareholder 
value, providing research-oriented management, and delivering dependable 
performance, in the belief that this focus will contribute to many more years 
of investment success for our fund shareholders.

  Municipal bonds continue to play an important role in meeting the investment
goals of conservative investors. The performance of the exchange-traded funds
covered in this report demonstrates the ability of quality investments to
provide extremely attractive tax-free income. As of October 31, 1996, the
current annual yields on share price for the Municipal Value Fund and
Municipal Income Fund were 6.46% and 6.35%, respectively. To match these
yields, an investor in the 36% federal income tax bracket would have had to
earn at least 9.92% on taxable alternatives. Without question, taxable yields
at this level on investments of comparable quality can be difficult to obtain
in today's markets.

  The net asset values of these funds declined slightly over the 12 months
ended October 31, reflecting the mid-1996 uncertainty that drove prices lower

<PAGE>

and yields higher. Yet returns remained attractive. For the Municipal Value
Fund and Municipal Income Fund, total returns, representing changes in net
asset value and reinvestment of all dividends and capital gains, if any, were
5.84% and 6.49%, respectively, equivalent to taxable investments with total
returns of 9.30% and 10.17%. As concerns about the effects of a potential flat
tax evaporated and the Federal Reserve continued to stand firm on interest
rates, confidence in the bond market was restored in November following the
fiscal year ends of these funds.

  I would like to take this opportunity to share with you the news of some 
recent developments that will give Nuveen the flexibility to meet expanded 
investor needs for capital preservation, current income, and future growth.

  In November, we introduced the Nuveen Growth and Income Stock Fund, the
first of three Nuveen equity-based mutual funds designed to provide a
high-quality complement to our current municipal bond funds. These new funds
will be offered in affiliation with Institutional Capital Corporation (ICAP),
an institutional equity management firm located in Chicago that shares
Nuveen's values and investment management style. Tailor-made to address the
needs of many Nuveen investors, these funds can play a critical role in
achieving a balanced strategy for investors who expect their investments to
provide a core element of their financial security.

  In another move that will increase the range of investment solutions for
investors, Nuveen is acquiring Flagship Resources, Inc., a fixed income mutual
fund specialist based in Dayton, Ohio. Flagship is a firm that shares our
views on the importance of research and emphasizes a conservative, value-
oriented approach to portfolio management. In January 1997, the tax-exempt
mutual fund activities of Flagship and Nuveen will be merged, resulting in
more than 40 municipal funds, the broadest selection available in the U.S.

  We are excited about these recent developments, and we are pleased to be
bringing Nuveen investors expanded options for achieving wealth preservation,
dependable income, and long-term asset growth. We thank you for your continued
confidence in Nuveen.

Sincerely,

/s/ Timothy R. Schwertfeger
Timothy R. Schwertfeger 
Chairman of the Board 
December 16, 1996

<PAGE>
Photographic image of montage of letters received by Nuveen. 

Answering your questions

Tom Spalding, head of Nuveen's portfolio management team, discusses the current
environment in the municipal market and aspects of Nuveen's management approach

Did the November elections have any impact on the municipal market?

No. While both the stock and bond markets have enjoyed post-election rallies,
the markets had substantially anticipated the outcome of the elections, that
is, the re-election of a Democratic President and the continued Republican
majority in Congress. Maintaining the status quo of the past four years should
have little effect on the municipal market. 

What is the current mood of the municipal market? 

The overall tone of the municipal market today is very
positive. Over the past year, we have seen municipals perform well in
comparison to Treasuries. Adding to the general optimism is the fact that the
election has ended all talk of a flat tax for now, eliminating one source of
uncertainty regarding municipal value. Based on these factors, we expect
market sentiment to stay on the positive side in the coming months. 

Are there areas of the market that look especially attractive? 

Regionally, the Midwest has turned in strong performance over the past year. 
This is due to the fact that the economies of Illinois, Michigan, and Ohio 
have done very well recently, with bonds from issuers in these states 
benefiting from price appreciation relative to the market. 

Photographic image of Tom Spalding, Portfolio Manager at Nuveen. 

Tom Spalding, head of Nuveen's portfolio management team, answers investors' 
questions on developments in the municipal market 

Do the Nuveen funds currently hold many bonds from Midwestern issuers?
Historically, Nuveen's national funds have always been slightly overweighted
in bonds from Midwestern issuers. Two main reasons account for this: 

     o Because interest from Illinois-issued municipal bonds generally is not 
       deductible when calculating state    taxes, these bonds often provide 
       more attractive yields and prices than bonds from other states. 
       Therefore, at certain times, we tend to hold more bonds from this 
       Midwestern state.
     o Because of our long history in Chicago, we are particularly well 
       acquainted with credits in this part of the country.

<PAGE>

  We believe that much of the recent relative price appreciation opportunity
in Midwest bonds may have been realized, with many of these bonds now reaching
what we would consider full value. 

Does the portfolio management approach differ between older and newer Nuveen 
funds?

While all of our funds are managed using the same philosophy and approach to
security selection and portfolio construction, each fund has a unique history
and set of circumstances that create different opportunities. Adding to this
diversity is the fact that each portfolio manager has an individual style.
These differences manifest themselves in slight variations. For example, one
manager might identify more frequent opportunities to change portfolio
holdings over the course of a year, while another manager might choose to buy
more of a certain issue or sell at a different time.

  However, all of our portfolio managers use the same fundamental value
approach in the search for bonds that we believe are positioned to outperform
their peers. This means that we generally focus on the same types of credits
and same time horizons, and we try to maintain the same geographical and
sector diversification. Our management approach involves a team atmosphere,
even though each manager is overseeing separate portfolios. 

<PAGE>

Can you comment on the overall credit quality of the Nuveen funds? 

Over the course of 1996, the market has seen more upgrades than downgrades in 
bond credit ratings, and our portfolios generally reflect this overall market 
trend. As opportunity allowed, Nuveen portfolio managers maintained or 
upgraded bonds in their portfolios to increase value and extend call protection.

What is the status of bond calls in Nuveen's older portfolios? 

Our funds--especially the older state and national funds--have been dealing 
with the issue of bond calls and pre-refundings for years. Although this has 
put pressure on dividends, all of our funds have performed very well through 
this period. Generally, we don't expect bond calls and pre-refundings to play 
as major a role over the next few years as they have recently. While some of 
our funds still have pre-refunded and current call risk, others have 
restructured their portfolios and have virtually no call exposure.

<PAGE> 
<TABLE>

NUVEEN MUNICIPAL VALUE FUND, INC.
NUV 

Investors in NUV have enjoyed attractive current yields; however, as
older, higher coupon bonds have been called from the fund's portfolio, the
dividend income has declined somewhat. Shareholders received a capital gains
distribution in December 1995.

<CAPTION>

12 MONTH DIVIDEND HISTORY

Date      Monthly Dividends  Supplemental Dividends    Capital Gains
<S>       <C>                <C>                       <C>

11/13/95     $0.0525
12/13/95     $0.0525                                    .0797
01/10/96     $0.0525
02/13/96     $0.0505
03/13/96     $0.0505
04/11/96     $0.0505
05/13/96     $0.0505
06/12/96     $0.0505
07/11/96     $0.0505
08/13/96     $0.0505
09/11/96     $0.0505
10/10/96     $0.0505

<CAPTION>
   FUND HIGHLIGHTS 10/31/96
<S>                                          <C>
   Yield                                      6.46%
   Taxable-equivalent yield                  10.09%
   Annual total return on NAV                 5.84%
   Taxable-equivalent total return            9.30%
   Share price                               $9.375
   NAV                                       $10.18

The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.

</TABLE>
<PAGE>
<TABLE> 

NUVEEN MUNICIPAL INCOME FUND, INC. 
NMI 

In keeping with the Fund's goal of providing attractive, dependable tax-free 
income, shareholders enjoyed 12 months of steady dividends. This fund can 
invest in a wider range of credits and has a more pronounced income orientation.

<CAPTION>
12 MONTH DIVIDEND HISTORY

Date      Monthly Dividends  Supplemental Dividends    Capital Gains
<S>       <C>                <C>                       <C>

11/13/95     $0.0635
12/13/95     $0.0635
01/10/96     $0.0635
02/13/96     $0.0635
03/13/96     $0.0635
04/11/96     $0.0635
05/13/96     $0.0635
06/12/96     $0.0635
07/11/96     $0.0635
08/13/96     $0.0635
09/11/96     $0.0635
10/10/96     $0.0635

<CAPTION>
   FUND HIGHLIGHTS 10/31/96
<S>                                           <C>
   Yield                                      6.35%
   Taxable-equivalent yield                   9.92%
   Annual total return on NAV                 6.49%
   Taxable-equivalent total return           10.17%
   Share price                               $12.00
   NAV                                       $11.96

The price, net asset value and dividend history used in this chart constitute
past performance and do not necessarily predict the future price, net asset
value or dividends of the Fund or of any other Nuveen Fund.

</TABLE>
<PAGE>

Commonly used terms 

Yield 

An exchange-traded fund's annualized monthly
dividend on a given date (in the case of this report, October 31, 1996)
divided by its closing price per share on that date. 

Taxable equivalent yield

The return an investor subject to a given federal income tax rate would need 
to obtain from a fully taxable investment to equal the fund's stated annualized
yield on share price. In this report, this tax rate is assumed to be 36% for
shareholders, based on incomes of $121,300-$263,750 for investors filing singly,
$147,700-$263,750 for those filing jointly.

Net Asset Value (NAV)

The market value of all securities and other assets held by an exchange-traded
fund, minus any liabilities. The NAV per share is the fund's net assets
divided by its total number of common shares outstanding. 

Total return on NAV

The percentage change in a fund's NAV per common share for a given period,
assuming reinvestment of all dividends and capital gains distributions, if any.

<PAGE>

Taxable equivalent total return

The total return an investor subject to a given federal income tax rate would
need to obtain from a fully taxable investment to equal the Fund's stated 
total return on NAV.

Each Fund intends to repurchase shares of its own common stock in the future
at such times and in such amounts as is deemed advisable. No shares were
repurchased during the 12-month period ended October 31, 1996. Any future
repurchases will be reported to shareholders in the next annual or semiannual
report.

<PAGE>
<TABLE>
<CAPTION>

SHAREHOLDER MEETING REPORT

On July 24, 1996, the following Nuveen Exchange-Traded Funds held an Annual 
Meeting of Shareholders. At the meeting, shareholders voted to elect directors 
of the Funds and to ratify selection of Ernst & Young L.L.P. as the auditors 
for the Funds. The directors elected at the meeting include: Anthony T. Dean, 
Royce A. Hoyle, and Anne E. Impellizzeri.


                                                       NUV             NMI
<S>                                                <C>              <C>
   APPROVAL OF THE DIRECTORS
   WAS REACHED AS FOLLOWS:
   Anthony T. Dean
      For                                          164,078,367      6,610,376
      Abstain                                        2,442,907        103,753
                                                   -----------      ---------
        Total                                      166,521,274      6,714,129
                                                   ===========      =========

   Royce A. Hoyle
      For                                          164,045,190      6,604,650
      Abstain                                        2,476,084        109,479
                                                   -----------      ---------
        Total                                      166,521,274      6,714,129
                                                   ===========      =========

   Anne E. Impellizzeri
      For                                          163,990,108          N/A
      Abstain                                        2,531,166          N/A
                                                   -----------      ---------
        Total                                      166,521,274          N/A
                                                   ===========      =========

   RATIFICATION OF AUDITORS
   WAS REACHED AS FOLLOWS:
      For                                          163,867,956      6,579,469
      Against                                          833,036         37,725
      Abstain                                        1,820,282         96,935
                                                   -----------      ---------
        Total                                      166,521,274      6,714,129
                                                   ===========      =========

</TABLE>
<PAGE>
<TABLE>

PORTFOLIO OF INVESTMENTS
NUVEEN MUNICIPAL VALUE FUND, INC. (NUV)
<CAPTION>

PRINCIPAL                                                                                  RAT-      OPT. CALL           MARKET
AMOUNT              DESCRIPTION                                                            INGS*     PROVISIONS**        VALUE
<S>                 <C>                                                                    <C>       <C>                 <C>

                    ALABAMA - 0.7%
$10,000,000         The Water Works and Sewer Board of the City of Birmingham (Alabama),
                     Water and Sewer Revenue Bonds, Series 1994, 5.500%, 1/01/20             Aa      1/04 at 102    $   9,876,600
  4,000,000         The Medical Clinic Board of the City of Jasper (Alabama), Hospital
                     Revenue Bonds, Series 1993 (Walker Regional Medical Center, Inc.
                     Project), 6.375%, 7/01/18                                              Baa1     7/02 at 102        3,983,280
- ----------------------------------------------------------------------------------------------------------------------------------
                    ARIZONA - 1.1%
  3,735,000         Hospital District No. One, Maricopa County, Arizona, General 
                     Obligation Bonds, Series 1996, 6.000%, 6/01/21                           A      6/06 at 101        3,713,412
 10,400,000         The Industrial Development Authority of the City of Scottsdale, 
                     Arizona, Hospital Revenue Refunding Bonds (Scottsdale Memorial
                     Hospital), Series 1987 A, 8.500%, 9/01/17                              Aaa      9/97 at 102       11,002,680
  5,630,000         Yuma Regional Medical Center on behalf of Hospital District No. 1 of
                     Yuma County, Arizona, Hospital Revenue Improvement and Refunding
                     Bond (Yuma Regional Medical Center Project), Series 1992,
                     8.000%, 8/01/17                                                          A      8/02 at 101 1/2    6,402,267
- ---------------------------------------------------------------------------------------------------------------------------------
                    ARKANSAS - 0.1%
  1,500,000         Arkansas Development Finance Authority, Wastewater System Revolving
                     Loan Fund Revenue Bonds, 1996 Series A, 5.850%, 12/01/19                AA      6/06 at 101        1,544,715
- ---------------------------------------------------------------------------------------------------------------------------------
                    CALIFORNIA - 5.3%
 14,500,000         California Pollution Control Financing Authority, Pollution Control
                     Revenue Bonds (Pacific Gas and Electric Company), 1987 Series B,
                     8.875%, 1/01/10 (Alternative Minimum Tax)                                A     12/97 at 102       15,356,805
  2,500,000         California Statewide Communities Development Authority, Series A,
                     Certificates of Participation, Pacific Homes, 6.000%, 4/01/17            A      4/03 at 102        2,508,850
  6,530,000         California Statewide Communities Development Authority, Certificates
                     of Participation, St. Joseph Health System Obligated Group,
                     5.500%, 7/01/14                                                         Aa      7/03 at 102        6,311,180
 16,350,000         State Public Works Board of the State of California, Lease Revenue
                     Refunding Bonds (The Regents of the University of California), 1993
                     Series A (Various University of California Projects), 5.500%, 6/01/21   A1      6/03 at 102       15,475,602
  9,000,000         State of California, Department of Water Resources, Central Valley 
                     Project, Water System Revenue Bonds, Series L, 5.750%, 12/01/19         Aa     12/03 at 101 1/2    8,971,020
 16,500,000         State of California, Department of Water Resources, Central Valley 
                     Project, Water System Revenue Bonds, Series M, 4.750%, 12/01/24         Aa     12/03 at 101       14,101,725
                    Foothill/Eastern Transportation Corridor Agency, Toll Road Revenue
                     Bonds Series 1995A:
 30,000,000          0.000%, 1/01/22                                                        Baa     No Opt. Call        6,056,400
 10,000,000          6.000%, 1/01/34                                                        Baa      1/05 at 102        9,831,000
 30,470,000         Los Angeles County Public Works Financing Authority, Lease Revenue
                     Bonds (Multiple Capital Facilities Project IV), 4.750%, 12/01/13       Aaa     12/03 at 102       27,411,421
- ---------------------------------------------------------------------------------------------------------------------------------
                    COLORADO - 10.3%
 12,515,000         Colorado Health Facilities Authority Revenue Bonds, Series 1994
                     (Sisters of Charity Health Care Systems, Inc.), 5.250%, 5/15/14         Aa      5/04 at 102       12,255,063
 12,500,000         Arvada Urban Renewal Authority, Tax Increment Revenue Refunding
                     Bonds (Arvada City Center Urban Renewal Project), Series 1987A,
                     8.750%, 3/01/06                                                          B      3/97 at 101       12,498,625
                    City and County of Denver, Colorado, Airport System Revenue Bonds,
                     Series 1990A:
  9,150,000          8.250%, 11/15/12 (Alternative Minimum Tax)                             Baa     11/00 at 102       10,420,203
 31,240,000          8.500%, 11/15/23 (Alternative Minimum  Tax)                            Baa     11/00 at 102       35,797,916
 13,000,000         City and County of Denver, Colorado, Airport System Revenue Bonds,
                     Series 1991A, 8.750%, 11/15/23 (Alternative Minimum Tax)               Baa     11/01 at 102       15,391,740
<PAGE>
<CAPTION>

  PRINCIPAL                                                                                 RAT-      OPT. CALL          MARKET
     AMOUNT         DESCRIPTION                                                            INGS*      PROVISIONS**       VALUE
<S>                 <C>                                                                    <C>       <C>                 <C>

                    COLORADO (CONTINUED)
                    City and County of Denver, Colorado, Airport System Revenue Bonds,
                     Series 1991D:
$ 7,500,000          7.750%, 11/15/21 (Alternative Minimum Tax)                             Baa     11/01 at 102    $   8,311,050
 48,680,000          7.000%, 11/15/25 (Alternative Minimum Tax)                             Baa     11/01 at 100       51,123,736
                    City and County of Denver, Colorado, Airport System Revenue Bonds,
                     Series 1992B:
  3,680,000          7.000%, 11/15/03 (Alternative Minimum Tax)                             Baa     11/02 at 102        4,005,165
 10,415,000          7.250%, 11/15/23 (Alternative Minimum Tax)                             Baa     11/02 at 102       11,225,495
                    City and County of Denver, Colorado, Airport System Revenue Bonds,
                     Series 1992C:
  5,600,000          6.750%, 11/15/13 (Alternative Minimum Tax)                             Baa     11/02 at 102        5,837,440
 35,805,000          6.750%, 11/15/22 (Alternative Minimum Tax)                             Baa     11/02 at 102       37,138,736
- ---------------------------------------------------------------------------------------------------------------------------------
                    CONNECTICUT - 0.9%
 10,200,000         Connecticut Housing Finance Authority Housing Mortgage Finance
                     Program Bonds, 1995 Series E, Subseries E-2, 6.500%, 5/15/20
                     (Alternative Minimum Tax)                                               Aa      5/05 at 102       10,521,402
  7,900,000         Connecticut Housing Finance Authority, Housing Mortgage Finance
                     Program Bonds, 1996 Series D, Subseries D-2, 6.200%, 11/15/27
                     (Alternative Minimum Tax)                                               Aa      5/06 at 102        7,977,499
- ---------------------------------------------------------------------------------------------------------------------------------
                    FLORIDA - 3.5%
  3,765,000         Florida Community Services Corp. of Walton County, First Mortgage
                     Utilities Revenue Bonds, Series 1988 (South Walton County, Florida,
                     Regional Utilities System Project), 9.000%, 3/01/18 (Pre-refunded
                     to 3/01/98)                                                            N/R      3/98 at 103        4,109,686
  7,000,000         Dade County Health Facilities Authority (Florida), Hospital Revenue
                     Bonds, Series 1987 (Mount Sinai Medical Center Project),
                     8.400%, 12/01/17 (Pre-refunded to 12/01/97)                            Aaa     12/97 at 102        7,471,800
                    Escambia County Health Facilities Authority, Health Facilities
                     Revenue Refunding Bonds (Baptist Hospital, Inc.), Series 1988 A:
  3,540,000          8.600%, 10/01/02                                                      BBB+     10/98 at 102        3,820,510
 10,000,000          8.700%, 10/01/14                                                      BBB+     10/98 at 102       10,847,200
  5,000,000         Orlando (Florida) Utilities Commission Water and Electric 
                     Subordinated Revenue Bonds, Series 1992A, 5.500%, 10/01/27              Aa     10/02 at 100        4,837,550
 25,330,000         Palm Beach County Health Facilities Authority, Hospital Revenue
                     Refunding Bonds, Series 1988 (JFKMedical Center, Inc. Project),
                     8.875%, 12/01/18 (Pre-refunded to 12/01/98)                            N/R     12/98 at 102       28,036,004
  8,510,000         Santa Rosa County Health Facilities Authority, Health Facilities 
                     Revenue Refunding Bonds (Gulf Breeze Hospital, Inc.), Series 1988,
                     8.700%, 10/01/14 (Pre-refunded to 10/01/98)                            AAA     10/98 at 102        9,387,636
- ---------------------------------------------------------------------------------------------------------------------------------
                    GEORGIA - 1.0%
 19,070,000         Municipal Electric Authority of Georgia, Power Revenue Bonds,
                     Series L, 7.750%, 1/01/18 (Pre-refunded to 1/01/97)                    Aaa      1/97 at 102       19,578,216
- ---------------------------------------------------------------------------------------------------------------------------------
                    ILLINOIS - 8.0%
  6,045,000         Illinois Development Finance Authority, Industrial Development 
                     Revenue Bonds, Series 1992 (Plano Molding Company Project), 
                     7.750%, 6/01/12 (Alternative Minimum Tax)                              N/R      6/02 at 102        6,251,074
  3,000,000         Illinois Development Finance Authority, Pollution Control Revenue
                     Refunding Bonds, Series 1994 (Commonwealth Edison Company
                     Project), 5.850%, 1/15/14                                              BBB     No Opt. Call        2,875,800
  5,270,000         Illinois Development Finance Authority (The Presbyterian Home Lake
                     Forest Place Project), Revenue Bonds, Series 1996 B, 6.400%, 9/01/31   AA-      9/06 at 102        5,430,472
 11,000,000         Illinois Educational Facilities Authority, Revenue Bonds, Chicago 
                     College of Osteopathic Medicine, Series 1988, 8.500%, 7/01/08 
                     (Pre-refunded to 7/01/98)                                             BBB+      7/98 at 102       11,957,770
<PAGE>
<CAPTION>

  PRINCIPAL                                                                                 RAT-      OPT. CALL         MARKET
     AMOUNT         DESCRIPTION                                                            INGS*      PROVISIONS**       VALUE
<S>                 <C>                                                                    <C>        <C>               <C>
                    ILLINOIS (CONTINUED)
                    Illinois Health Facilities Authority, Revenue and Revenue Refunding
                     Bonds, Series 1990C (Hinsdale Hospital):
$ 8,735,000          9.500%, 11/15/19 (Pre-refunded to 11/15/00)                            AAA     11/00 at 102   $   10,470,120
  1,335,000          9.500%, 11/15/19                                                      Baa1     11/00 at 102        1,522,821
  5,500,000         Illinois Health Facilities Authority, Revenue Bonds, Series 1992
                     (South Suburban Hospital), 7.000%, 2/15/18                               A      2/02 at 102        5,841,880
  7,000,000         Illinois Health Facilities Authority, Revenue Bonds, Series 1993 
                     (Swedish American Hospital), 5.375%, 11/15/23                          Aaa     11/03 at 102        6,546,470
 14,000,000         Illinois Health Facilities Authority Revenue Refunding Bonds, 
                     Series 1993 (Illinois Masonic Medical Center), 5.500%, 10/01/19          A     10/03 at 102       13,125,280
 14,300,000         Illinois Health Facilities Authority, Revenue Bonds, Series 1993
                     (Rush-Presbyterian-St. Luke's Medical Center Obligated Group),
                     5.250%, 11/15/20                                                       Aaa     11/03 at 102       13,191,035
 15,000,000         State of Illinois, Build Illinois Bonds (Sales Tax Revenue 
                     Refunding Bonds), Series Q, 5.500%, 6/15/20                            AAA      6/02 at 101       14,414,700
  5,000,000         City of Chicago, General Obligation Bonds, Project Series A of
                     1992, 6.250%, 1/01/12                                                  Aaa      1/02 at 102        5,263,000
  1,125,000         Metropolitan Water Reclamation District of Greater Chicago, General
                     Obligation Capital Improvement Bonds, Series of June, 1991,
                     7.000%, 1/01/11                                                         Aa     No Opt. Call        1,305,788
 12,535,000         City of Chicago, Chicago-O'Hare International Airport, General 
                     Airport Revenue Bonds, 1988 Series A, 8.000%, 1/01/08 
                     (Alternative Minimum Tax)                                               A1      1/97 at 102       12,860,534
 17,500,000         Public Building Commission of Chicago (Illinois), Building Revenue
                     Bonds, Series A of 1993 (Board of Education of the City of 
                     Chicago), 5.750%, 12/01/18                                             Aaa     12/03 at 102       17,166,625
  5,000,000         City of Chicago, Illinois, Tax Increment Allocation Revenue Bonds
                     (Stockyards Southeast Quadrant Industrial Redevelopment Project),
                     Series 1994 B, 9.250%, 1/01/14                                         N/R     No Opt. Call        5,524,750
  9,760,000         City of Chicago, Illinois, Tax Increment Allocation Bonds 
                     (Stockyards Industrial - Commercial Redemption Project), Series 
                     1991, 9.000%, 1/01/11 (Pre-refunded to 1/01/01)                        N/R      1/01 at 102       10,965,848
 11,500,000         Regional Transportation Authority, Cook, DuPage, Kane, Lake, 
                     McHenry and Will Counties (Illinois), General Obligation Bonds, 
                     Series 1994A, 6.250%, 6/01/24                                          Aaa      6/04 at 102       12,000,250
  1,755,000         Tri-City Regional Port District, Port and Terminal Facilities 
                     Revenue Bonds, Series 1988, 9.650%, 7/01/07 (Alternative 
                     Minimum Tax)                                                           N/R      7/98 at 102        1,927,218
- ---------------------------------------------------------------------------------------------------------------------------------
                    INDIANA - 3.0%
 10,000,000         Indiana Municipal Power Agency, Power Supply System Refunding
                     Revenue Bonds, 1986 Series A, 5.750%, 1/01/18                          Aaa      1/97 at 100        9,836,900
  5,000,000         Indiana State Office Building Commission, Capital Complex Revenue
                     Bonds, Series 1987 (State Office Building II Facility), 8.750%, 
                     7/01/12 (Pre-refunded to 7/01/97)                                      Aaa      7/97 at 102        5,260,850
  4,500,000         Indianapolis Airport Authority, Special Facilities Revenue Bonds, 
                     Series 1994 (Federal Express Corporation Project), 7.100%, 
                     1/15/17 (Alternative Minimum Tax)                                      BBB      7/04 at 102        4,818,600
                    Penn-Harris-Madison School Corporation, St. Joseph County, Indiana,
                     Participation Certificates, Series 1987:
 10,570,000          7.900%, 6/15/03 (Pre-refunded to 6/15/97)                              AAA      6/97 at 102       11,047,447
 15,755,000          8.400%, 6/15/08 (Pre-refunded to 6/15/97)                              AAA      6/97 at 102       16,513,446
  9,155,000         City of South Bend, Indiana, Multifamily Housing Revenue Refunding
                     Bonds (The Pointe at St. Joseph Project), Issue of 1994, Series A,
                     7.500%, 12/15/18                                                       N/R     12/03 at 100        8,819,927
    500,000         City of South Bend, Indiana, Multifamily Housing Revenue Refunding
                     Bonds (The Pointe at St. Joseph Project), Issue of 1994, Series B,
                     7.750%, 12/15/18 (Alternative Minimum Tax)                             N/R     12/03 at 100          484,545

<PAGE>
<CAPTION>

  PRINCIPAL                                                                                 RAT-      OPT. CALL          MARKET
     AMOUNT          DESCRIPTION                                                            INGS*     PROVISIONS**       VALUE
<S>                 <C>                                                                    <C>       <C>                 <C>

                    INDIANA (CONTINUED)
$ 3,168,570         City of South Bend, Indiana, Multifamily Housing Revenue Refunding
                     Bonds (The Pointe at St. Joseph Project), Issue of 1994, Series C,
                     3.850%, 12/15/18                                                       N/R     12/03 at 100    $   1,897,878
- ---------------------------------------------------------------------------------------------------------------------------------
                    IOWA - 0.5%
 96,975,000         Iowa Housing Finance Authority, Single Family Housing Bonds, 1984
                     Issue A, 0.000%, 9/01/16                                               Aaa     No Opt. Call       10,817,561
- ---------------------------------------------------------------------------------------------------------------------------------
                    KANSAS - 0.4%
  6,650,000         City of Newton, Kansas, Hospital Revenue Bonds (Newton Healthcare
                     Corporation), Series 1994A, 7.750%, 11/15/24                          BBB-     11/04 at 102        7,116,431
- ---------------------------------------------------------------------------------------------------------------------------------
                    KENTUCKY - 0.7%
 12,500,000         County of Carroll, Kentucky, Collateralized Pollution Control 
                     Revenue Bonds (Kentucky Utilities Company Project), 1992 
                     Series A, 7.450%, 9/15/16                                              Aa2      9/02 at 102       14,279,375
- ---------------------------------------------------------------------------------------------------------------------------------
                    LOUISIANA - 1.4%
 22,865,000         Louisiana Public Facilities Authority, Hospital Revenue Refunding
                     Bonds (Southern Baptist Hospitals, Inc. Project), Series 1986,
                     8.000%, 5/15/12                                                        AAA     No Opt. Call       26,899,072
- ---------------------------------------------------------------------------------------------------------------------------------
                    MAINE - 2.0%
 14,365,000         Maine State Housing Authority, Mortgage Purchase Bonds, 1994 Series
                     A, 5.550%, 11/15/14                                                    AA-      2/04 at 102       13,872,711
 25,000,000         Maine State Housing Authority, Mortgage Purchase Bonds, 1995 Series
                     A-2, 6.650%, 11/15/25 (Alternative Minimum Tax)                        AA-      5/05 at 102       25,762,750
- ---------------------------------------------------------------------------------------------------------------------------------
                    MASSACHUSETTS - 8.5%
                    Massachusetts Housing Finance Agency, Insured Rental Housing Bonds,
                     1994 Series A:
  7,000,000          6.650%, 7/01/19 (Alternative Minimum Tax)                              Aaa      7/04 at 102        7,266,910
  6,050,000          6.750%, 7/01/28 (Alternative Minimum Tax)                              Aaa      7/04 at 102        6,293,029
  5,000,000         Massachusetts Industrial Finance Agency, Resource Recovery Revenue
                     Bonds (SEMASS Project), Series 1991A, 9.000%, 7/01/15                  N/R      7/01 at 103        5,573,950
                    Massachusetts Municipal Wholesale Electric Company, Power Supply
                     System Revenue Bonds, 1987 Series A:
 28,900,000          8.750%, 7/01/18 (Pre-refunded to 7/01/97)                              Aaa      7/97 at 102       30,411,759
  1,610,000          8.750%, 7/01/18                                                       BBB+      7/97 at 102        1,876,124
                    Massachusetts Water Resources Authority, General Revenue Bonds,
                     1990 Series A:
 24,405,000          6.000%, 4/01/20                                                          A      4/00 at 100       24,474,310
 21,335,000          5.500%, 7/15/22                                                          A      7/02 at 100       20,607,477
 36,580,000         Massachusetts Water Resources Authority, General Revenue Refunding
                     Bonds, 1992 Series B, 5.500%, 11/01/15                                   A     11/02 at 102       35,841,450
                    Massachusetts Housing Finance Agency, Multi-Family Residential
                     Housing Revenue Bonds, 1988 Series A:
  6,000,000          8.750%, 8/01/08 (Alternative Minimum Tax)                               A+      2/98 at 102        6,300,420
 28,070,000          8.800%, 8/01/21 (Alternative Minimum Tax)                               A+      2/98 at 102       29,422,693
- ---------------------------------------------------------------------------------------------------------------------------------
                    MICHIGAN - 3.6%
  7,000,000         Michigan State Hospital Finance Authority, Hospital Revenue Bonds
                     (The Detroit Medical Center Obligated Group), Series 1991A,
                     7.500%, 8/15/11                                                          A      8/01 at 102        7,675,570
  7,000,000         Michigan State Housing Development Authority, Rental Housing
                     Revenue Bonds, 1993 Series A, 5.875%, 10/01/17                         Aaa      4/03 at 102        7,043,400
 15,750,000         Michigan State Housing Development Authority, Rental Housing
                     Revenue Bonds, 1995 Series B, 6.150%, 10/01/15                         Aaa      6/05 at 102       16,142,963

<PAGE>
<CAPTION>

  PRINCIPAL                                                                                RAT-      OPT. CALL         MARKET
     AMOUNT          DESCRIPTION                                                           INGS*     PROVISIONS**      VALUE
<S>                 <C>                                                                    <C>       <C>              <C>

                    MICHIGAN (CONTINUED)
$25,000,000         Michigan Strategic Fund, Limited Obligation Refunding Revenue Bonds
                     (The Detroit Edison Company Pollution Control Bonds Project),
                     Collateralized Series 1995AA, 6.400%, 9/01/25                          Aaa      9/05 at 102    $  26,911,000
  3,790,000         City of Adrian Hospital Finance Authority, Hospital Revenue Bonds
                     (Emma L. Bixby Medical Center), Series 1989A, 8.500%, 7/01/09          N/R      7/00 at 102        4,057,877
  6,000,000         The Economic Development Corporation of the City of Dearborn
                     (Michigan), Hospital Revenue Refunding Bonds (Oakwood Obligated
                     Group), Series 1994A, 5.250%, 8/15/21                                  Aaa      8/04 at 102        5,616,960
  4,000,000         County of Grand Traverse (Michigan), Hospital Finance Authority,
                     Hospital Revenue Refunding Bonds (Munson Healthcare Obligated
                     Group), Series 1992A, 6.250%, 7/01/12                                  Aaa      7/02 at 102        4,209,520
- ---------------------------------------------------------------------------------------------------------------------------------
                    MINNESOTA - 0.9%
  8,860,000         Minnesota Housing Finance Agency, Rental Housing Bonds, 1995 Series
                     D (Non-AMT), 5.900%, 8/01/15                                           Aaa      2/05 at 102        8,988,381
  2,000,000         City of Duluth, Hospital Facilities Revenue Bonds (St. Luke's 
                     Hospital of Duluth Project), Series 1988, 9.000%, 5/01/18 
                     (Pre-refunded to 5/01/98)                                              AAA      5/98 at 102        2,179,540
  6,000,000         The Housing and Redevelopment Authority of the City of Saint Paul,
                     Hospital Facility Revenue Bonds (HealthEast Project), Series 1987,
                     9.750%, 11/01/17                                                       Baa     11/97 at 102        6,352,980
- ---------------------------------------------------------------------------------------------------------------------------------
                    MISSISSIPPI - 0.6%
 13,000,000         Mississippi Hospital Equipment and Facilities Authority, Revenue
                     Refunding and Improvement Bonds (North Mississippi Health Services),
                     1993 Series 1, 5.750%, 5/15/16                                         Aaa      5/03 at 102       12,797,460
- ---------------------------------------------------------------------------------------------------------------------------------
                    MONTANA - 0.3%
  6,360,000         City of Billings, Tax Increment Urban Renewal Bonds, Series 1987A,
                     9.375%, 3/01/08 (Pre-refunded to 3/01/98)                              Aaa      3/98 at 100        6,798,140
- ---------------------------------------------------------------------------------------------------------------------------------
                    NEBRASKA - 0.4%
  7,660,000         Consumers Public Power District, Nebraska, Nuclear Facility Revenue
                     Bonds, 1968 Series, 5.100%, 1/01/03                                     A1      7/97 at 100        7,669,039
- ---------------------------------------------------------------------------------------------------------------------------------
                    NEVADA - 0.2%
  4,000,000         Clark County, Airport System Improvement Revenue Bonds, Series
                     March 1, 1988, 8.250%, 7/01/15 (Alternative Minimum Tax)                A1      7/98 at 102        4,289,680
- ---------------------------------------------------------------------------------------------------------------------------------
                    NEW HAMPSHIRE - 1.4%
 24,625,000         Business Finance Authority of the State of New Hampshire, Pollution
                     Control Refunding Revenue Bonds (The United Illuminating Company
                     Project-1993 Series A), 5.875%, 10/01/33                              BBB-     10/03 at 102       22,931,785
  5,070,000         The Industrial Development Authority of the State of New Hampshire,
                     Pollution Control Revenue Bonds (The United Illuminating Company
                     Project-1989 Series A), 8.000%, 12/01/14 (Alternative Minimum Tax)    BBB-     12/99 at 103        5,406,040
- ---------------------------------------------------------------------------------------------------------------------------------
                    NEW YORK - 2.1%
  1,250,000         Metropolitan Transportation Authority (New York), Commuter 
                     Facilities 1987 Service Contract Bonds, Series 3, 7.500%, 
                     7/01/16 (Pre-refunded to 7/01/00)                                      Aaa      7/00 at 102        1,402,688
  5,000,000         The City of New York, General Obligation Bonds, Fiscal 1994 
                     Series D, 5.750%, 8/15/10                                             Baa1      8/03 at 102        4,860,550
  9,000,000         The City of New York, General Obligation Bonds, Fiscal 1996 
                     Series G, 5.750%, 2/01/14                                             Baa1      2/06 at 101 1/2    8,610,300
 11,780,000         New York City, New York, Municipal Water Finance Authority, 
                     Water and Sewer System Revenue Bonds, Fiscal 1988 Series A, 
                     9.000%, 6/15/17 (Pre-refunded to 6/15/97)                              Aaa      6/97 at 102       12,390,675
 15,000,000         New York City Municipal Water Finance Authority, Water and Sewer
                     System Revenue Bonds, Fiscal 1996 Series B, 5.750%, 6/15/26            Aaa      6/06 at 101       14,988,300
<PAGE>
<CAPTION>

  PRINCIPAL                                                                                 RAT-         OPT. CALL       MARKET
     AMOUNT         DESCRIPTION                                                            INGS*      PROVISIONS**        VALUE
<S>                 <C>                                                                    <C>       <C>                 <C>

                    NORTH CAROLINA - 4.3%
                    North Carolina Eastern Municipal Power Agency, Power System Revenue
                     Bonds, Refunding Series 1987A:
$16,730,000          7.500%, 1/01/15 (Pre-refunded to 1/01/97)                              Aaa      1/97 at 102    $  17,167,824
 39,595,000          7.250%, 1/01/21                                                       Baa1      1/97 at 102       40,448,272
 11,960,000         North Carolina Municipal Power Agency Number 1, Catawba Electric
                     Revenue Bonds, Series 1985B, 6.000%, 1/01/20                             A      1/97 at 100       11,906,898
 10,900,000         North Carolina Municipal Power Agency Number 1, Catawba Electric
                     Revenue Bonds, Series 1992, 5.750%, 1/01/15                              A      1/03 at 100       10,629,353
  6,100,000         City of Charlotte, North Carolina, Refunding Certificates of 
                     Participation (Convention Facility Project), Series 1993C, 
                     5.250%, 12/01/20                                                       Aaa     12/03 at 102        5,769,197
- ---------------------------------------------------------------------------------------------------------------------------------
                    OHIO - 1.5%
 11,825,000         City of Cleveland, Ohio, Public Power System Improvement First
                     Mortgage Revenue Bonds, Series 1987, 8.375%, 8/01/17 (Pre-refunded
                     to 8/01/97)                                                            Aaa      8/97 at 102       12,456,100
                    Kensington Housing Development Corporation, Multifamily Housing
                     Revenue Bonds - Series 1989 (GNMA Collateralized -
                     Kensington Apartments Project):
  1,590,000          8.000%, 12/20/08 (Alternative Minimum Tax)                             AAA     12/98 at 103        1,702,699
  6,365,000          8.125%, 12/20/31 (Alternative Minimum Tax)                             AAA     12/98 at 103        6,756,320
  8,915,000         County of Trumbull, Ohio, Hospital Refunding Revenue Bonds, Series
                     1987 (St. Joseph Riverside Hospital Project), 7.750%, 11/01/13
                     (Pre-refunded to 11/01/97)                                             AAA     11/97 at 102        9,427,256
- ---------------------------------------------------------------------------------------------------------------------------------
                    OKLAHOMA - 0.7%
 10,250,000         The Comanche County Hospital Authority (Lawton, Oklahoma),
                     Certificates of Participation, Series 1990, 9.000%, 7/01/21
                     (Pre-refunded to 1/01/00)                                              AAA      1/00 at 102       11,811,793
  2,350,000         Midwest City Memorial Hospital Authority (Midwest City, Oklahoma),
                     Hospital Revenue Bonds, Series 1992, 7.375%, 4/01/22 (Pre-refunded
                     to 4/01/02)                                                           BBB+      4/02 at 102        2,662,809
- ---------------------------------------------------------------------------------------------------------------------------------
                    PENNSYLVANIA - 3.1%
  5,955,000         Pennsylvania Convention Center Authority, Refunding Revenue Bonds,
                     1994 Series A, 6.750%, 9/01/19                                         Baa      9/04 at 102        6,417,823
  9,000,000         Pennsylvania Housing Finance Agency Single Family Mortgage Revenue
                     Bonds, Series 1996-51, 6.375%, 4/01/28 (Alternative Minimum Tax)       AA+      4/06 at 102        9,200,790
 18,850,000         Pennsylvania Intergovernmental Cooperation Authority, Special Tax
                     Revenue Refunding Bonds (City of Philadelphia Funding Program),
                     Series of 1993A, 5.000%, 6/15/22                                       Aaa      6/03 at 100       16,977,064
                    Greater Johnstown Water Authority, Water Revenue Bonds, Refunding
                     Series C:
  2,000,000          8.800%, 1/01/08 (Pre-refunded to 1/01/98)                              N/R      1/98 at 100        2,108,280
  2,500,000          8.750%, 1/01/12 (Pre-refunded to 1/01/98)                              N/R      1/98 at 100        2,633,950
 24,500,000         City of Philadelphia, Pennsylvania, Water and Wastewater 
                     Revenue Bonds, Series 1993, 5.500%, 6/15/14                            Aaa      6/03 at 102       24,199,140
- ---------------------------------------------------------------------------------------------------------------------------------
                    SOUTH CAROLINA - 3.4%
 13,000,000         Piedmont Municipal Power Agency, Electric Revenue Bonds, 1986
                     Refunding Series, 5.000%, 1/01/25                                      Baa1     1/97 at 100       11,171,550
 55,195,000         Piedmont Municipal Power Agency, South Carolina, Electric Revenue
                     Bonds, 1986 Refunding Series A, 7.250%, 1/01/22                        Baa1     1/97 at 101 1/2   56,334,225
- ---------------------------------------------------------------------------------------------------------------------------------
                    TEXAS - 12.1%
 11,300,000         Alliance Airport Authority, Inc., Special Facilities Revenue 
                     Bonds, Series 1990 (American Airlines, Inc. Project), 7.500%, 
                     12/01/29 (Alternative Minimum Tax)                                     Baa2    12/00 at 102       12,044,444
 12,525,000         City of Austin, Texas, Combined Utility Systems Revenue Bonds,
                     Series 1986A, 8.000%, 11/15/16 (Pre-refunded to 5/15/01)                Aaa    5/01 at 100        14,314,572

<PAGE>
<CAPTION>

  PRINCIPAL                                                                                RAT-          OPT. CALL      MARKET
     AMOUNT          DESCRIPTION                                                           INGS*      PROVISIONS**       VALUE
<S>                 <C>                                                                    <C>       <C>                <C>

                    TEXAS (CONTINUED)
$24,265,000         City of Austin, Texas, Combined Utility Systems Revenue Refunding
                     Bonds, Series 1992A, 12.500%, 11/15/07                                 Aaa      No Opt. Call   $  39,292,315
 13,670,000         City of Austin, Texas, Combined Utility Systems Revenue Refunding
                     Bonds, Series 1986, 6.000%, 5/15/15                                      A      5/97 at 100       13,669,863
    635,000         Bexar County Housing Finance Corporation, Texas, Single Family
                     Mortgage Revenue Bonds, Series 1984, 10.875%, 3/01/10                    A      3/97 at 101          646,036
 10,105,000         Brazos River Authority (Texas), Collateralized Pollution Control 
                     Revenue Bonds (Texas Utilities Electric Company Project), 
                     Series 1988A, 9.250%, 3/01/18 (Alternative Minimum Tax)               BBB+      3/98 at 102       10,850,547
  4,000,000         Brazos River Authority (Texas), Collateralized Revenue Refunding 
                     Bonds (Houston Lighting & Power Company Project), Series 1988A,
                     8.250%, 5/01/19                                                         A2      5/98 at 102        4,269,240
  5,940,000         Corpus Christi Housing Finance Corporation, Single Family Mortgage
                     Senior Revenue Refunding Bonds, Series 1991A, 7.700%, 7/01/11          Aaa      7/01 at 103        6,376,590
                    Harris County, Texas, Toll Road Senior Lien Revenue Refunding Bonds,
                     Series 1987:

  2,210,000          8.625%, 8/15/07 (Pre-refunded to 8/15/97)                              AAA      8/97 at 103        2,357,274
 13,785,000          8.700%, 8/15/17 (Pre-refunded to 8/15/97)                              AAA      8/97 at 103       14,711,352
                    Harris County, Texas, Toll Road Senior Lien Revenue Bonds, 
                     Series 1985-B:
  2,800,000          8.625%, 8/15/07 (Pre-refunded to 8/15/97)                              AAA      8/97 at 103        2,986,592
  3,500,000          8.700%, 8/15/17 (Pre-refunded to 8/15/97)                              AAA      8/97 at 103        3,735,200
  6,550,000         Harris County, Texas, Toll Road Senior Lien Revenue Bonds, Series

                     1985-A, 7.400%, 8/15/17 (Pre-refunded to 2/15/97)                      AAA      2/97 at 103        6,814,882
 28,845,000         City of Houston, Texas, Water and Sewer System Prior Lien Revenue

                     Bonds, Series 1987, 8.125%, 12/01/17 (Pre-refunded to 12/01/97)        Aaa     12/97 at 102       30,707,233
  5,025,000         City of Houston, Texas, Water System Prior Lien Revenue Bonds, 
                     Series 1986, 8.200%, 12/01/16 (Pre-refunded to 12/01/96)               Aaa     12/96 at 102        5,143,942
 16,625,000         Matagorda County Navigation District Number One (Texas), 
                     Collateralized Revenue Refunding Bonds (Houston Lighting & 
                     Power Company Project), Series 1995, 5.800%, 10/15/15                  Aaa     10/00 at 102       16,736,554
  7,000,000         City of San Antonio, Texas, Electric and Gas Systems Revenue 
                     Refunding Bonds, New Series 1991-B, 5.000%, 2/01/16                    Aa1      2/01 at 100        6,434,960
 19,890,000         The Southeast Texas Housing Finance Corporation, Single Family 
                     Mortgage Revenue Bonds, 1983 Series A, 0.000%, 11/01/14                  A     No Opt. Call        3,239,882
                    City of Texarkana, Texas, Health Facilities Development Corporation,
                     Hospital Revenue Refunding and Improvement Bonds (Wadley Regional
                     Medical Center Project), Series 1987:
  4,110,000          8.400%, 10/01/03                                                        A-     10/97 at 102        4,288,127
 16,030,000          8.500%, 10/01/12                                                        A-     10/97 at 102       16,791,265
  9,200,000         Travis County Health Facilities Development Corporation, Insured
                     Hospital Revenue Bonds (St. David's Community Hospital Project),
                     Series 1987A, 8.375%, 11/01/17                                         Aaa     11/97 at 102        9,761,476
  3,240,000         Weslaco Health Facilities Development Corporation, Hospital Revenue
                     Bonds (Knapp Medical Center Project), Series 1987A, 10.300%, 6/01/08
                     (Pre-refunded to 6/01/98)                                              AAA      6/98 at 101        3,536,525
                    Weslaco Health Facilities Development Corporation,
                     Hospital Revenue Bonds (Knapp Medical Center Project),
                     Series 1987B:
  1,305,000          10.300%, 6/01/08 (Pre-refunded to 6/01/98)                             AAA      6/98 at 101        1,424,434
  3,350,000          10.375%, 6/01/16 (Pre-refunded to 6/01/98)                             AAA      6/98 at 101        3,695,586
  5,750,000         Weslaco Health Facilities Development Corporation, Hospital 
                     Revenue Bonds (Knapp Medical Center Project), Series 1994, 
                     5.375%, 6/01/23                                                        AAA      1/04 at 102        5,416,788
- ---------------------------------------------------------------------------------------------------------------------------------
                    UTAH - 5.7%
  5,500,000         Intermountain Power Agency, Utah, Power Supply Revenue Refunding
                     Bonds, 1987 Series D, 8.625%, 7/01/21                                   Aa      7/97 at 102        5,765,760
  5,000,000         Intermountain Power Agency, Power Supply Revenue Refunding Bonds,
                     1989 Series B, 6.000%, 7/01/23                                          Aa      7/99 at 100        5,009,850
<PAGE>
<CAPTION>

  PRINCIPAL                                                                                 RAT-         OPT. CALL       MARKET
     AMOUNT          DESCRIPTION                                                           INGS*      PROVISIONS**        VALUE
<S>                 <C>                                                                    <C>       <C>                 <C>

                    UTAH (CONTINUED)
$ 4,250,000         Intermountain Power Agency (Utah), Power Supply Revenue Refunding
                     Bonds, Series 1989 A, 6.000%, 7/01/23 (Pre-refunded to 7/01/99)         Aa      7/99 at 100    $   4,433,728
                    Intermountain Power Agency (Utah), Power Supply Revenue Refunding
                     Bonds, 1993 Series A:
 14,155,000          5.500%, 7/01/20                                                         Aa      7/03 at 102       13,497,076
 36,805,000          5.000%, 7/01/23                                                         Aa      7/03 at 100       32,716,701
  2,500,000         Intermountain Power Agency, Power Supply Revenue Refunding Bonds,
                     1993 Series C, 5.250%, 7/01/14                                          Aa     No Opt. Call        2,401,075
 10,215,000         Intermountain Power Agency, Power Supply Revenue Refunding Bonds,
                     1993 Series B, 5.250%, 7/01/17                                          Aa      7/03 at 102        9,595,256
 12,440,000         Intermountain Power Agency (Utah), Power Supply Revenue Bonds,
                     Series 1987B, 7.200%, 7/01/19                                           Aa      7/97 at 102       12,925,906
  5,405,000         Intermountain Power Agency (Utah), Power Supply Revenue Bonds,
                     1986 Series C, 5.750%, 7/01/20                                          Aa      1/97 at 100        5,305,170
 20,805,000         Intermountain Power Agency (Utah), Power Supply Revenue Bonds,
                     Series 1986B, 6.000%, 7/01/15                                           Aa      1/97 at 100       20,804,168
- ---------------------------------------------------------------------------------------------------------------------------------
                    VIRGINIA - 0.4%
  6,120,000         Commonwealth of Virginia, Transportation Revenue Refunding Bonds
                     (U.S. Route 58 Corridor Development Program), Series 1993A,
                     6.000%, 5/15/19                                                         Aa      5/98 at 102        6,172,754
  2,000,000         Virginia Housing Development Authority, Multi-Family Housing Bonds,
                     1987 Series B, 9.450%, 11/01/12                                        AA+      1/98 at 102        2,100,900
- ---------------------------------------------------------------------------------------------------------------------------------
                    WASHINGTON - 7.6%
  1,075,000         Washington Public Power Supply System, Nuclear Project No. 1 
                     Revenue Bonds, 14.375%, 7/01/01                                        Aaa     No Opt. Call        1,358,854
  9,000,000         Washington Public Power Supply System, Nuclear Project No. 1
                     Refunding Revenue Bonds, Series 1993C, 5.400%, 7/01/12                 Aa1      7/03 at 102        8,309,790
  9,200,000         Washington Public Power Supply System, Nuclear Project No. 1
                     Refunding Revenue Bonds, Series 1993A, 5.700%, 7/01/17                 Aaa      7/03 at 102        9,051,144
  2,000,000         Washington Public Power Supply System, Nuclear Project No. 2 
                     Revenue Bonds, Series 1973, 5.700%, 7/01/12                            Aa1      1/97 at 101        2,001,240
 11,390,000         Washington Public Power Supply System, Nuclear Project No 2 
                     Refunding Revenue Bonds, Series 1993A, 5.750%, 7/01/12                 Aa1      7/03 at 102       11,255,940
 17,500,000         Washington Public Power Supply System, Nuclear Project No. 2 
                     Refunding Revenue Bonds, Series 1994A, 5.375%, 7/01/10                 Aa1      7/04 at 102       16,843,050
                    Washington Public Power Supply System, Nuclear Project No. 3 
                     Refunding Revenue Bonds, Series 1993C:
 55,000,000          5.400%, 7/01/12                                                        Aa1      7/03 at 102       50,782,050
  9,500,000          5.375%, 7/01/15                                                        Aa1      7/03 at 102        8,934,275
 20,975,000         Washington Public Power Supply System, Nuclear Project No. 3,
                     Refunding Revenue Bonds, Series 1991A, 6.500%, 7/01/18                 Aa1      7/01 at 102       21,828,052
                    Washington Public Power Supply System, Nuclear Project No. 3 
                     Refunding Revenue Bonds, Series 1993B:
 11,510,000          5.625%, 7/01/12                                                        Aa1      7/03 at 102       11,228,350
  8,000,000          5.600%, 7/01/17                                                        Aaa      7/03 at 102        7,728,720
  2,000,000         Washington Public Power Supply System, Nuclear Project No. 3 
                     Refunding Revenue Bonds, Series 1989B, 7.250%, 7/01/15 
                     (Pre-refunded to 1/01/00)                                              Aaa      1/00 at 102        2,203,580
- ---------------------------------------------------------------------------------------------------------------------------------
                    WISCONSIN - 2.4%
 20,085,000         The Wisconsin Public Power Incorporated System, Power Supply 
                     System Revenue Bonds, Series 1993 A, 5.250%, 7/01/21                   Aaa      7/03 at 102       18,906,813
 16,875,000         Wisconsin Health and Educational Facilities Authority, Revenue 
                     Bonds(Sisters of the Sorrowful Mother - Ministry Corporation), 
                     Series 1993D, 5.500%, 8/15/19                                          Aaa      8/03 at 102       16,104,487
 11,325,000         Wisconsin Housing and Economic Development Authority,
                     Homeownership Revenue Bonds, 1994 Series B, 6.750%, 9/01/25
                     (Alternative Minimum Tax)                                               Aa      3/04 at 102       11,735,757

<PAGE>
<CAPTION>

  PRINCIPAL                                                                                 RAT-         OPT. CALL      MARKET
     AMOUNT          DESCRIPTION                                                           INGS*      PROVISIONS**       VALUE
<S>                 <C>                                                                    <C>       <C>                <C>

                    WYOMING - 0.1%
$ 1,500,000         City of Green River, Wyoming - City of Rock Springs, Wyoming -
                     Sweetwater County, State of Wyoming, Joint Powers Water Board,
                     Revenue Bonds, Series 1988A, 8.500%, 12/01/07 (Pre-refunded
                     to 6/01/98)                                                            Baa      6/98 at 101    $   1,612,094
- ---------------------------------------------------------------------------------------------------------------------------------
$2,028,338,570      Total Investments - (cost $1,825,386,708) - 98.2%                                               1,948,239,089
==============-------------------------------------------------------------------------------------------------------------------
                    TEMPORARY INVESTMENTS IN SHORT-TERM
                    MUNICIPAL SECURITIES - 0.1%
$   2,500,000       Guadalupe-Blanco River Authority (Texas), Pollution Control Revenue
=============        Refunding Bonds (Central Power and Light Company Project), Series
                     1995, Variable Rate Demand Bonds, 3.600%, 11/01/15+                   VMIG-1                       2,500,000
- ---------------------------------------------------------------------------------------------------------------------------------
                    Other Assets Less Liabilities - 1.7                                                                33,887,469
- ---------------------------------------------------------------------------------------------------------------------------------
                    Net Assets - 100%                                                                              $1,984,626,558
=================================================================================================================================

<PAGE>
<CAPTION>

                                                                                      NUMBER OF     MARKET        MARKET
                            STANDARD & POOR'S                     MOODY'S            SECURITIES      VALUE       PERCENT
<S>                        <C>                             <C>                     <C>            <C>           <C>
  SUMMARY OF                              AAA                         Aaa               64     $  726,352,260      37%
  RATINGS*                       AA+, AA, AA-           Aa1, Aa, Aa2, Aa3               37        416,330,448      22
  PORTFOLIO OF                             A+                          A1                6         76,017,968       4
  INVESTMENTS                            A,A-                   A, A2, A3               18        200,987,965      10
  (EXCLUDING                  BBB+, BBB, BBB-       Baa1, Baa, Baa2, Baa3               33        433,660,836      22
  TEMPORARY                         B+, B, B-               B1, B, B2, B3                1         12,498,625       1
  INVESTMENTS):                     Non-rated                   Non-rated               13         82,390,987       4
- ----------------------------------------------------------------------------------------------------------------------
  TOTAL                                                                                172     $1,948,239,089     100%
======================================================================================================================

<FN>
* Ratings (not covered by the report of independent auditors): Using the higher of 
Standard & Poor's or Moody's rating.

N/R - Investment is not rated.

** Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates. 

+ The security has a maturity of more than one year, but has variable
rate and demand features which qualify it as a short-term security. The rate
disclosed is that currently in effect. This rate changes periodically based on
market conditions or a specified market index.
</FN>

See accompanying notes to financial statements.

</TABLE>
<PAGE>
<TABLE>

PORTFOLIO OF INVESTMENTS
NUVEEN MUNICIPAL INCOME FUND, INC. (NMI)
<CAPTION>

PRINCIPAL                                                                                     RAT-     OPT. CALL         MARKET
AMOUNT              DESCRIPTION                                                              INGS*    PROVISIONS**        VALUE

                    CALIFORNIA - 1.2%
$ 1,150,000         Foothill/Eastern Transportation Corridor Agency, Toll Road Revenue
                     Bonds, Series 1995A, 6.000%, 1/01/34                                    Baa      1/05 at 102     $ 1,130,565
- ---------------------------------------------------------------------------------------------------------------------------------
                    COLORADO - 5.3%
  1,305,000         City and County of Denver, Colorado, Airport System Revenue Bonds,
                     Series 1990A, 8.500%, 11/15/23 (Alternative Minimum Tax)                Baa     11/00 at 102       1,495,400
  1,065,000         City and County of Denver, Colorado, Airport System Revenue Bonds,
                     Series 1991A, 8.750%, 11/15/23 (Alternative Minimum Tax)                Baa     11/01 at 102       1,260,939
  2,000,000         City and County of Denver, Colorado, Airport System Revenue Bonds,
                     Series 1992B, 7.250%, 11/15/23 (Alternative Minimum Tax)                Baa     11/02 at 102       2,155,640
- ---------------------------------------------------------------------------------------------------------------------------------
                    CONNECTICUT - 5.6%
  2,500,000         State of Connecticut Health and Educational Facilities Authority, 
                     Revenue Bonds, University of New Haven Issue, Series D, 6.700%, 
                     7/01/26                                                                BBB-      7/06 at 102       2,517,400
  1,480,000         Capitol Region Education Council, Revenue Bonds, 6.750%, 10/15/15        BBB     10/05 at 102       1,529,106
  1,000,000         Housing Authority of the City of Willimantic, Multi-Family Housing
                     Revenue Bonds, Series 1995A, GNMA Collateralized Mortgage
                     Loan-Village Heights Apartments Project, 8.000%, 10/20/30               AAA     10/05 at 105       1,146,030
- ---------------------------------------------------------------------------------------------------------------------------------
                    DISTRICT OF COLUMBIA - 1.3%
  1,160,000         District of Columbia Housing Finance Agency, Collateralized Single
                     Family Mortgage Revenue Bonds, Series 1988A, 8.375%, 6/01/19
                     (Alternative Minimum Tax)                                               AAA      6/98 at 102       1,216,121
- ---------------------------------------------------------------------------------------------------------------------------------
                    FLORIDA - 8.6%
  1,000,000         Florida Community Services Corp., Suburban Utilities Revenue Bonds,
                     Series 1988 (City of Kissimee, Florida, Suburban Utilities System
                     Project), 8.625%, 10/01/03 (Pre-refunded to 10/01/98)                   N/R     10/98 at 102       1,101,000
    830,000         Florida Housing Finance Agency, GNMA Collateralized Home Ownership
                     Mortgage Revenue Bonds, 1988 Series G1 Bonds, 8.300%, 6/01/20
                     (Alternative Minimum Tax)                                               Aaa     12/98 at 103         866,105
  1,750,000         Dade County Industrial Development Authority, Industrial 
                     Development Revenue Bonds, Series 1995 (Miami Cerebral Palsy 
                     Residential Services, Inc. Project), 8.000%, 6/01/22                    N/R      6/05 at 102       1,754,480
    800,000         Gateway Centre Development District, Pinellas County, Florida, 
                     Special Assessment Revenue Bonds, Series 1988, 9.125%, 1/01/09          N/R      1/98 at 103         850,144
  3,160,000         Greater Orlando Aviation Authority, Airport Facilities Revenue Bonds,
                     Series 1988 of the City of Orlando, Florida, 8.375%, 10/01/16
                     (Alternative Minimum Tax)                                                A1     10/98 at 102       3,418,678
- ---------------------------------------------------------------------------------------------------------------------------------
                    GEORGIA - 2.7%
  2,350,000         Development Authority of Burke County (Georgia), Pollution Control
                     Revenue Bonds (Georgia Power Company Plant Vogtle Project), Second
                     Series 1987, 9.375%, 12/01/17 (Alternative Minimum Tax)                  A1     12/97 at 102       2,505,030
- ---------------------------------------------------------------------------------------------------------------------------------
                    ILLINOIS - 8.9%
                    Illinois Health Facilities Authority, Revenue and Revenue Refunding
                     Bonds, Series 1990C (Hinsdale Hospital):
  1,010,000          9.500%, 11/15/19 (Pre-refunded to 11/15/00)                             AAA     11/00 at 102       1,210,626
    540,000          9.500%, 11/15/19                                                       Baa1     11/00 at 102         615,973
  2,000,000         Illinois Health Facilities Authority Revenue Refunding Bonds, 
                     Series 1993 (Illinois Masonic Medical Center), 5.500%, 10/01/19           A     10/03 at 102       1,875,040
  3,000,000         Illinois Health Facilities Authority, Revenue Bonds, Series 1988
                     (Friendship Village of Schaumburg Project), 9.000%, 12/01/08
                     (Pre-refunded to 12/01/98)                                              AAA     12/98 at 102       3,327,180
  1,300,000         Illinois Health Facilities Authority, Revenue Bonds, Series 1993
                     (Northern Illinois Medical Center Project), McHenry, Illinois,
                     6.000%, 9/01/19                                                          A-      9/03 at 102       1,252,225

<PAGE>
<CAPTION>

  PRINCIPAL                                                                                  RAT-         OPT. CALL      MARKET
     AMOUNT          DESCRIPTION                                                            INGS*      PROVISIONS**       VALUE
<S>                 <C>                                                                    <C>        <C>                <C>

                    KENTUCKY - 3.6%
$ 1,235,000         Kenton County (Kentucky), Airport Board Greater Cincinnati
                     International Airport Revenue Bonds, Series 1988A, 8.250%, 3/01/15
                     (Alternative Minimum Tax)                                                 A      3/98 at 102     $ 1,310,212
  1,850,000         County of Muhlenberg, Kentucky, Hospital Revenue Refunding Bonds
                     (Muhlenberg Community Hospital Project), Series 1988,
                     9.500%, 8/01/10 (Pre-refunded to 8/01/98)                               N/R      8/98 at 102       2,045,564
- ---------------------------------------------------------------------------------------------------------------------------------
                    LOUISIANA - 4.0%
                    Louisiana Public Facilities Authority, Extended Care
                     Facilities Revenue Bonds (Comm-Care Corporation Project),
                     Series 1994:
    885,000          11.000%, 2/01/04                                                        BBB     No Opt. Call       1,084,205
  2,000,000          11.000%, 2/01/14                                                        BBB     No Opt. Call       2,686,980
- ---------------------------------------------------------------------------------------------------------------------------------
                    MARYLAND - 2.3%
  2,000,000         Anne Arundel County, Maryland, Multifamily Housing Revenue Bonds
                     (Twin Coves Apartments Project), Series 1994, 7.450%, 12/01/24
                     (Alternative Minimum Tax) (Mandatory put 12/01/03)                     BBB+     No Opt. Call       2,106,340
- ---------------------------------------------------------------------------------------------------------------------------------
                    MASSACHUSETTS - 4.1%
  3,000,000         Massachusetts Industrial Finance Agency, Resource Recovery Revenue
                     Bonds (SEMASS Project), Series 1991A, 9.000%, 7/01/15                   N/R      7/01 at 103       3,344,370
    400,000         Massachusetts Industrial Finance Agency, Resource Recovery Revenue
                     Bonds, SEMASS Project, Series 1991B, 9.250%, 7/01/15 (Alternative
                     Minimum Tax)                                                            N/R      7/01 at 103         447,296
- ---------------------------------------------------------------------------------------------------------------------------------
                    MONTANA - 1.6%
  1,500,000         Montana Health Facility Authority, Health Care Revenue Bonds, Series
                     1996 (Community Medical Center, Inc.), 6.375%, 6/01/18                 BBB-      6/06 at 102       1,502,325
- ---------------------------------------------------------------------------------------------------------------------------------
                    NEW HAMPSHIRE - 3.0%
  3,000,000         Business Finance Authority of the State of New Hampshire, Pollution
                     Control Refunding Revenue Bonds (The United Illuminating Company
                     Project-1993 Series A), 5.875%, 10/01/33                               BBB-     10/03 at 102       2,793,720
- ---------------------------------------------------------------------------------------------------------------------------------
                    NEW MEXICO - 2.8%
  2,490,000         City of Belen, New Mexico, Nursing Home Refunding Revenue Bonds
                     (Belen Health Care Ltd. Project), 10.250%, 10/01/13                     N/R     10/98 at 103       2,636,985
- ---------------------------------------------------------------------------------------------------------------------------------
                    NEW YORK - 10.4%
  3,000,000         New York State Medical Care Facilities Finance Agency, Hospital and
                     Nursing Home FHA-Insured Mortgage Revenue Bonds, 1987 Series A,
                     8.300%, 2/15/22 (Pre-refunded to 2/15/98)                               AAA      2/98 at 102       3,216,150
  2,500,000         New York State Medical Care Facilities Finance Agency, Brookdale
                     Hospital Medical Center Secured Hospital Revenue Bonds, 1995 
                     Series A,
                     6.800%, 8/15/12                                                         Baa      2/05 at 102       2,616,400
  1,000,000         The City of New York, General Obligation Bonds, Fiscal 1996 
                     Series G, 5.750%, 2/01/14                                               Baa1     2/06 at 101 1/2     956,700
                    The City of New York, General Obligation Bonds, Fiscal 1996 
                     Series F:
    500,000          5.750%, 2/01/15                                                         Baa1     2/06 at 101 1/2     477,930
  1,400,000          5.750%, 2/01/19                                                         Baa1     2/06 at 101 1/2   1,325,156
  1,250,000         The City of New York, General Obligation Bonds, Fiscal 1997 
                     Series D, Tax Exempt Bonds, 5.875%, 11/01/11                            Baa1    11/06 at 101 1/2   1,220,813
- ---------------------------------------------------------------------------------------------------------------------------------
                    NORTH CAROLINA - 2.0%
  1,775,000         North Carolina Eastern Municipal Power Agency, Power System Revenue
                     Bonds, Refunding Series 1988 A, 8.000%, 1/01/21 (Pre-refunded
                     to 1/01/98)                                                              Aaa     1/98 at 102       1,890,375

<PAGE>
<CAPTION>

  PRINCIPAL                                                                                   RAT-        OPT. CALL     MARKET
     AMOUNT         DESCRIPTION                                                              INGS*     PROVISIONS**      VALUE
<S>                 <C>                                                                    <C>       <C>                 <C>

                    OHIO - 2.2%
$ 1,000,000         County of Franklin, Ohio, Health Care Facilities Revenue Bonds, 
                     Series 1993 (Ohio Presbyterian Retirement Services), 6.500%, 7/01/23     N/R      7/03 at 102     $  948,840
  1,000,000         County of Franklin, Ohio, Hospital Facilities Mortgage Revenue Bonds,
                     1991 Series A (Ohio Presbyterian Retirement Services), 8.750%, 7/01/21   N/R      7/01 at103       1,067,850
- ---------------------------------------------------------------------------------------------------------------------------------
                    OKLAHOMA - 5.8%
  1,360,000         Oklahoma County Industrial Authority, Revenue Bonds, Oklahoma Blood
                     Institute Project, Series 1988, 9.000%, 7/01/03                           N/R     1/97 at 101      1,379,067
  3,585,000         The Comanche County Hospital Authority (Lawton, Oklahoma), Hospital
                     Revenue Bonds, Series 1989, 8.050%, 7/01/16 (Pre-refunded to 7/01/99)     AAA     7/99 at 102      3,986,412
- ---------------------------------------------------------------------------------------------------------------------------------
                    PENNSYLVANIA - 3.8%
  1,000,000         Pennsylvania Convention Center Authority, Refunding Revenue Bonds,
                     1994 Series A, 6.750%, 9/01/19                                            Baa      9/04 at 102     1,077,720
  2,300,000         County of Allegheny, Pennsylvania, Airport Revenue Bonds, Series 
                     1988C (Greater Pittsburgh International Airport), 8.250%, 1/01/16 
                     (Alternative Minimum Tax)                                                 Aaa      1/98 at 102     2,441,358
- ---------------------------------------------------------------------------------------------------------------------------------
                    RHODE ISLAND - 0.6%
    565,000         Rhode Island Housing and Mortgage Finance Corporation, Homeownership
                     Opportunity Bonds, 8.250%, 10/01/22 (Alternative Minimum Tax)             AA+     10/98 at 102       588,758
- ---------------------------------------------------------------------------------------------------------------------------------
                    SOUTH CAROLINA - 2.0%
  1,750,000         Charleston County, South Carolina, Resource Recovery Revenue Bonds
                     (Foster Wheeler Charleston Resource Recovery, Inc. Project), Series
                     1987 A, 9.250%, 1/01/10 (Alternative Minimum Tax)                           A      1/98 at 103     1,878,030
- ---------------------------------------------------------------------------------------------------------------------------------
                    TEXAS - 10.1%
  1,055,000         Alliance Airport Authority, Inc., Special Facilities Revenue Bonds,
                     Series 1990 (American Airlines, Inc. Project), 7.500%, 12/01/29
                     (Alternative Minimum Tax)                                                Baa2     12/00 at 102     1,124,503
  4,000,000         Brazos River Authority (Texas), Collateralized Pollution Control 
                     Revenue Bonds (Houston Lighting & Power Company Project), Series 
                     1986A, 7.875%, 11/01/18 (Alternative Minimum Tax)                          A2     11/98 at 100     4,087,920
  3,000,000         Harris County, Texas, Toll Road Multiple Mode Senior Lien Revenue
                     Bond, Series 1985-D, 8.300%, 8/15/17 (Pre-refunded to 8/15/98)            AAA      8/98 at 103     3,301,410
    910,000         Hildalgo County Housing Finance Corporation, Single Family Mortgage
                     Revenue Bonds (GNMA and FNMA Collateralized), Series 1994A,
                     7.000%, 10/01/27 (Alternative Minimum Tax)                                Aaa      4/04 at 102       936,444
- ---------------------------------------------------------------------------------------------------------------------------------
                    WASHINGTON - 4.3%
  1,240,000         Housing Authority of the City of Bellingham, Washington, Housing
                     Revenue Bonds, 1994 (Cascade Meadows Project), 7.100%, 11/01/23             A1    11/04 at 100     1,301,590
  2,500,000         Yakima-Tieton Irrigation District, Yakima County, Washington,
                     Refunding Revenue Bonds, 1988, 8.400%, 6/01/18 (Pre-refunded
                     to 6/01/98)                                                               Baa1     6/98 at 100     2,664,074
- ---------------------------------------------------------------------------------------------------------------------------------
$84,450,000         Total Investments - (cost $84,267,132) - 96.2%                                                     89,673,179
===========----------------------------------------------------------------------------------------------------------------------
                    TEMPORARY INVESTMENTS IN SHORT-TERM
                    MUNICIPAL SECURITIES - 0.8%
 $  700,000         Hospital Financing Authority, Revenue Bonds, Series 1991 (Georgia
===========          Pooled Hospital Loan Program), Variable Rate Demand Bonds,
                     3.650%, 3/01/01+                                                        VMIG-1                       700,000
- ---------------------------------------------------------------------------------------------------------------------------------
                    Other Assets Less Liabilities - 3.0%                                                                2,875,964
- ---------------------------------------------------------------------------------------------------------------------------------
                    Net Assets - 100%                                                                                 $93,249,143
=================================================================================================================================

<PAGE>
<CAPTION>

                                                                                     NUMBER OF       MARKET        MARKET
                           STANDARD & POOR'S                     MOODY'S            SECURITIES        VALUE       PERCENT
<S>                      <C>                                <C>                    <C>            <C>            <C>
  SUMMARY OF                              AAA                         Aaa               11        $23,538,211       26%
  RATINGS*                       AA+, AA, AA-           Aa1, Aa, Aa2, Aa3                1            588,758        1
  PORTFOLIO OF                             A+                          A1                3          7,225,298        8
  INVESTMENTS                            A,A-                   A, A2, A3                5         10,403,427       12
  (EXCLUDING                  BBB+, BBB, BBB-       Baa1, Baa, Baa2, Baa3               20         32,341,889       36
  TEMPORARY                         Non-rated                   Non-rated               10         15,575,596       17
  INVESTMENTS):
- -----------------------------------------------------------------------------------------------------------------------
  TOTAL                                                                                 50        $89,673,179      100%
=======================================================================================================================

<FN>
* Ratings (not covered by the report of independent auditors): Using the higher of 
Standard & Poor's or Moody's rating.

N/R - Investment is not rated.

** Optional Call Provisions (not covered by the report of independent
auditors): Dates (month and year) and prices of the earliest optional call or
redemption. There may be other call provisions at varying prices at later
dates. 

+ The security has a maturity of more than one year, but has variable
rate and demand features which qualify it as a short-term security. The rate
disclosed is that currently in effect. This rate changes periodically based on
market conditions or a specified market index.
</FN>

See accompanying notes to financial statements.

</TABLE>
<PAGE>
<TABLE>

STATEMENT OF NET ASSETS
<CAPTION>

                                                                        NUV            NMI
<S>                                                               <C>             <C>
   ASSETS

   Investments in municipal securities, at market 
      value (note 1)                                             $1,948,239,089   $89,673,179
   Temporary investments in short-term municipal 
      securities, at amortized cost (note 1)                          2,500,000       700,000
   Cash                                                                --              49,138
   Receivables:
      Interest                                                       43,799,440     2,010,226
      Investments sold                                                1,015,521     1,072,184
   Other assets                                                       1,056,545       366,977
                                                                  -------------    -----------
        Total assets                                              1,996,610,595    93,871,704
                                                                  -------------    -----------

   LIABILITIES
   Accrued expenses:
      Management fees (note 6)                                         971,271         50,898
      Other                                                          1,167,310         76,572
   Dividends payable                                                 9,845,456        495,091
                                                                  -------------    -----------
        Total liabilities                                            11,984,037       622,561
                                                                  -------------    -----------
   Net assets (note 7)                                           $1,984,626,558   $93,249,143
                                                                 ==============    ===========

   Shares outstanding                                               194,959,522     7,796,707
                                                                 ==============    ===========

   Net asset value per share outstanding (net assets 
      divided by shares outstanding)                                    $ 10.18       $ 11.96
                                                                 ==============    ===========
   See accompanying notes to financial statements.

</TABLE>
<PAGE>
<TABLE>

STATEMENT OF OPERATIONS
Year ended October 31, 1996
<CAPTION>

                                                                        NUV            NMI
   INVESTMENT INCOME
<S>                                                                 <C>             <C>

   Tax-exempt interest income (note 1)                            $132,360,275     $6,746,065
                                                                  ------------     ----------
   Expenses:
      Management fees (note 6)                                      11,636,371        601,518
      Shareholders' servicing agent fees and expenses                  798,308         40,595
      Custodian's fees and expenses                                    224,243         39,874
      Directors' fees and expenses (note 6)                             59,108          2,058
      Professional fees                                                 21,643          3,475
      Shareholders' reports--printing and mailing expenses             515,257         27,077
      Stock exchange listing fees                                      167,775         14,175
      Investor relations expense                                       170,654          4,783
      Other expenses                                                   122,553          3,938
                                                                  ------------     ----------
        Total expenses                                              13,715,912        737,493
                                                                  ------------     ----------
          Net investment income                                    118,644,363      6,008,572
                                                                  ------------     ----------

   REALIZED AND UNREALIZED GAIN (LOSS)
   FROM INVESTMENTS

   Net realized gain from investment transactions (note 3)          21,453,790        609,460
   Net change in unrealized appreciation or depreciation 
     of investments                                                (27,068,356)      (793,188)
                                                                  ------------     ----------

          Net gain (loss) from investments                          (5,614,566)      (183,728)
                                                                  ------------     ----------

   Net increase in net assets from operations                     $113,029,797     $5,824,844
                                                                  =============    ===========

   See accompanying notes to financial statements.

</TABLE>
<PAGE>
<TABLE>

STATEMENT OF CHANGES IN NET ASSETS
<CAPTION>

                                                                              NUV                             NMI

                                                                   Year ended      Year ended      Year ended      Year ended
                                                                    10/31/96        10/31/95        10/31/96        10/31/95
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>               <C>            <C>
   OPERATIONS
   Net investment income                                         $  118,644,363  $  124,737,181    $ 6,008,572    $ 5,941,319
   Net realized gain from investment transactions                    21,453,790      15,522,867        609,460        237,873
   Net change in unrealized appreciation or depreciation 
     of investments                                                 (27,068,356)     74,935,192       (793,188)     3,183,051
                                                                 --------------  --------------    -----------     -----------
      Net increase in net assets from operations                    113,029,797     215,195,240      5,824,844      9,362,243
                                                                 --------------  --------------    -----------     -----------

   DISTRIBUTIONS TO SHAREHOLDERS (note 1)
   From undistributed net investment income                        (119,315,276)   (126,614,581)    (5,923,728)    (6,059,023)
   From accumulated net realized gains from investment
     transactions                                                   (15,538,275)     (5,602,068)         --               --
                                                                 --------------  --------------    -----------     -----------
      Decrease in net assets from distributions to shareholders    (134,853,551)   (132,216,649)    (5,923,728)    (6,059,023)
                                                                 --------------  --------------    -----------     -----------

   CAPITAL SHARE TRANSACTIONS (note 2)
   Net proceeds from shares issued to shareholders due to
      reinvestment of distributions                                    --             4,460,428        497,687        548,302
                                                                 --------------  --------------    -----------     -----------
   Net increase in net assets derived from capital share 
     transactions                                                      --             4,460,428        497,687        548,302
                                                                 --------------  --------------    -----------     -----------
        Net increase (decrease) in net assets                       (21,823,754)     87,439,019        398,803      3,851,522
   Net assets at beginning of year                                2,006,450,312   1,919,011,293     92,850,340     88,998,818
                                                                 --------------  --------------    -----------     -----------
   Net assets at end of year                                     $1,984,626,558  $2,006,450,312    $93,249,143    $92,850,340
                                                                 ==============  ==============    ===========     ===========

   Balance of undistributed net investment income at end of year   $   696,137    $   1,367,050     $  148,210     $   63,366
                                                                 ==============  ==============    ===========     ===========

   See accompanying notes to financial statements.

</TABLE>
<PAGE>

NOTES TO FINANCIAL STATEMENTS


                            1. GENERAL INFORMATION AND SIGNIFICANT
                            ACCOUNTING POLICIES

                            At October 31, 1996, the National Funds (the
                            "Funds") covered in this report and their
                            corresponding New York Stock Exchange symbols are
                            Nuveen Municipal Value Fund, Inc. (NUV) and Nuveen
                            Municipal Income Fund, Inc. (NMI).

                            Each Fund invests primarily in a diversified
                            portfolio of municipal obligations issued by state
                            and local government authorities. The Funds are
                            registered under the Investment Company Act of
                            1940 as closed-end, diversified management
                            investment companies.

                            The following is a summary of significant
                            accounting policies followed by the Funds in the
                            preparation of their financial statements in
                            accordance with generally accepted accounting
                            principles.

Securities Valuation        Portfolio securities for which market
                            quotations are readily available are valued at the
                            mean between the quoted bid and asked prices or
                            the yield equivalent. Portfolio securities for
                            which market quotations are not readily available
                            are valued at fair value by consistent application
                            of methods determined in good faith by the Board
                            of Directors. Temporary investments in securities
                            that have variable rate and demand features
                            qualifying them as short-term securities are
                            traded and valued at amortized cost.

Securities Transactions     Securities transactions are recorded on a trade 
                            date basis. Realized gains and losses from such 
                            transactions are determined on the specific 
                            identification method. Securities purchased or sold
                            on a when-issued or delayed delivery basis may be 
                            settled a month or more after the transaction date.
                            The securities so purchased are subject to market 
                            fluctuation during this period. The Funds have 
                            instructed the custodian to segregate assets in a 
                            separate account with a current value at least
                            equal to the amount of their purchase commitments.
                            At October 31, 1996, there were no such purchase 
                            commitments in either of the Funds.

Interest Income             Interest income is determined on the basis
                            of interest accrued, adjusted for amortization of
                            premiums and accretion of discounts on long-term
                            debt securities when required for federal income
                            tax purposes.

Federal Income Taxes        The Funds intend to comply with the requirements of
                            the Internal Revenue Code applicable to regulated 
                            investment companies by distributing to shareholders
                            all of their tax-exempt net investment income, in 
                            addition to any significant amounts of net realized
                            capital gains and/or market discount realized from 
                            investment transactions. The Funds currently 
                            consider significant net realized capital gains 
                            and/or market discount as amounts in excess of $.001
                            per share. Furthermore, each Fund intends to satisfy
                            conditions which will enable interest from municipal
                            securities, which is exempt from regular federal 
                            income tax, to retain such tax-exempt status when 
                            distributed to shareholders of the Funds. All 
                            regular monthly income dividends paid during the
                            year ended October 31, 1996, have been designated 
                            Exempt Interest Dividends which are exempt from 
                            regular federal personal income tax. Net realized 
                            capital gain and market discount distributions are 
                            subject to federal taxation.

Dividends and               Tax-exempt net investment income is declared as a 
Distributions to            dividend monthly and payment is made or reinvestment
Shareholders                is credited to shareholder accounts after month-end.
                            Net realized capital gains and/or market discount 
                            from investment transactions are distributed to 
                            shareholders not less frequently than annually. 
                            Furthermore, capital gains are distributed only to 
                            the extent they exceed available capital loss 
                            carryovers.

<PAGE>

                            Distributions to shareholders of tax-exempt net
                            investment income, net realized capital gains
                            and/or market discount are recorded on the
                            ex-dividend date. The amount and timing of such
                            distributions are determined in accordance with
                            federal income tax regulations, which may differ
                            from generally accepted accounting principles.
                            Accordingly, temporary over-distributions as a
                            result of these differences may occur and will be
                            classified as either distributions in excess of
                            net investment income, distributions in excess of
                            net realized gains and/or distributions in excess
                            of net ordinary taxable income from investment
                            transactions, where applicable.

Derivative Financial        In October 1994, the Financial Accounting Standards
Instruments                 Board (FASB) issued Statement of Financial 
                            Accounting Standards No. 119, Disclosure about 
                            Derivative Financial Instruments and Fair Value of 
                            Financial Instruments, which prescribes disclosure
                            requirements for transactions in certain derivative
                            financial instruments including futures, forward, 
                            swap, and option contracts, and other financial 
                            instruments with similar characteristics. Although 
                            the Funds are authorized to invest in such financial
                            instruments, and may do so in the future, they did 
                            not make any such investments during the year ended 
                            October 31, 1996.

Use of Estimates            The preparation of financial
                            statements in conformity with generally accepted
                            accounting principles requires management to make
                            estimates and assumptions that affect the reported
                            amounts of assets and liabilities at the date of
                            the financial statements and the reported amounts
                            of increases and decreases in net assets from
                            operations during the reporting period.

                            2. FUND SHARES

                            Transactions in shares were as follows:

<TABLE>
<CAPTION>

                                                                              NUV                             NMI

                                                                   Year ended      Year ended      Year ended      Year ended
                                                                    10/31/96        10/31/95        10/31/96        10/31/95
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>             <C>             <C>              <C>
   Shares issued to shareholders due to reinvestment 
     of distributions                                                  --            443,309         41,579          46,191
                                                                     ======          =======         ======          ======

</TABLE>

                            3. SECURITIES TRANSACTIONS

                            Purchases and sales (including maturities) of
                            investments in municipal securities and temporary
                            municipal investments during the year ended
                            October 31, 1996, were as follows:

<TABLE>
<CAPTION>


                                                                       NUV             NMI
<S>                                                               <C>              <C> 
   PURCHASES
   Investments in municipal securities                            $370,549,014     $11,414,980
   Temporary municipal investments                                 174,465,000      11,900,000

   SALES AND MATURITIES
   Investments in municipal securities                             342,402,846       9,375,445
   Temporary municipal investments                                 175,465,000      11,500,000
                                                                  ============     ===========

</TABLE>
<PAGE>


                            At October 31, 1996, the identified cost of
                            investments owned for federal income tax purposes
                            was the same as the cost for financial reporting
                            purposes for each Fund.

                            4. DISTRIBUTIONS TO SHAREHOLDERS

                            On November 1, 1996, the Funds declared dividend
                            distributions from their tax-exempt net investment
                            income which were paid December 2, 1996, to
                            shareholders of record on November 15, 1996, as
                            follows:
<TABLE>
<CAPTION>

                                                                       NUV            NMI
<S>                                                                  <C>             <C>
   Dividend per share                                                $.0490          $.0635
                                                                     ======          ======

</TABLE>

                            5. UNREALIZED APPRECIATION (DEPRECIATION)

                            Gross unrealized appreciation and gross unrealized
                            depreciation of investments at October 31, 1996,
                            were as follows:

<TABLE>
<CAPTION>
                                                                      NUV             NMI
<S>                                                               <C>              <C>
   Gross unrealized:
      Appreciation                                                $131,811,346     $5,700,410
      Depreciation                                                  (8,958,965)      (294,363)
                                                                  ------------     ----------
   Net unrealized appreciation                                    $122,852,381     $5,406,047
                                                                  ============     ==========

</TABLE>


                            6. MANAGEMENT FEES AND OTHER TRANSACTIONS
                            WITH AFFILIATES

                            Under the Funds' investment management agreements
                            with Nuveen Advisory Corp. (the "Adviser"), a
                            wholly owned subsidiary of The John Nuveen
                            Company, each Fund pays to the Adviser an annual
                            management fee, payable monthly, at the rates set
                            forth below, which are based upon the average
                            daily net asset value of each Fund:

<TABLE>
<CAPTION>

   AVERAGE DAILY NET ASSET VALUE                                                       NUV
<S>                                                                                <C>
   For the first $500,000,000                                                         .35 of 1%
   For the next $500,000,000                                                         .325 of 1
   For net assets over $1,000,000,000                                                  .3 of 1

<CAPTION>
   AVERAGE DAILY NET ASSET VALUE                                                       NMI 
<S>                                                                                <C>
   For the first $125,000,000                                                         .65 of 1%
   For the next $125,000,000                                                        .6375 of 1 
   For the next $250,000,000                                                         .625 of 1
   For the next $500,000,000                                                        .6125 of 1 
   For the next $1,000,000,000                                                         .6 of 1
   For net assets over $2,000,000,000                                               .5875 of 1 

<PAGE>
<CAPTION>

   In addition, NUV pays to the Adviser an annual management fee, payable 
   monthly, based on gross interest income as follows:


GROSS INTEREST INCOME                               NUV 
<S>                                               <C>
For the first $50,000,000                         4.125% 
For the next  $50,000,000                         4.000 
For gross income over $100,000,000                3.875 

</TABLE>

   The fee compensates the Adviser for overall investment advisory and 
   administrative services and general office facilities. The Funds pay no 
   compensation directly to those Directors who are affiliated with the Adviser
   or to their officers, all of whom receive remuneration for their services 
   to the Funds from the Adviser.

                            7. COMPOSITION OF NET ASSETS 

                            At October 31, 1996, net assets consisted of:

<TABLE>
<CAPTION>

                                                                         NUV            NMI
<S>                                                                <C>              <C>
   Shares, $.01 par value per share                              $    1,949,595   $     77,967
   Paid-in surplus                                                1,837,715,648     87,191,534
   Balance of undistributed net investment income                       696,137        148,210
   Accumulated net realized gain from investment transactions        21,412,797        425,385
   Net unrealized appreciation of investments                       122,852,381      5,406,047
                                                                 --------------    -----------
      Net assets                                                 $1,984,626,558   $ 93,249,143
                                                                 ==============   ============

   Authorized shares:
      Common                                                        350,000,000    200,000,000
                                                                 ==============   ============

</TABLE>


                            8. INVESTMENT COMPOSITION

                            Each Fund invests in municipal securities which
                            include general obligation, escrowed and revenue
                            bonds. At October 31, 1996, the revenue sources by
                            municipal purpose for these investments, expressed
                            as a percent of total investments, were as
                            follows:

<TABLE>
<CAPTION>
                                                                       NUV             NMI
<S>                                                                   <C>             <C>
   Revenue Bonds:
     Electric Utilities                                                 25%            --%
     Transportation                                                     11              15
     Health Care Facilities                                             10              15
     Pollution Control Facilities                                        7              15
     Housing Facilities                                                 11               9
     Water / Sewer Facilities                                            8              --
     Lease Rental Facilities                                             2              --
     Educational Facilities                                              1               3
     Other                                                               4               7
   General Obligation Bonds                                              2              10
   Escrowed Bonds                                                       19              26
                                                                      -----           -----
                                                                       100%            100%
                                                                      =====          ======

</TABLE>
<PAGE>

                            Certain long-term and intermediate-term investments 
                            owned by the Funds are either covered by insurance 
                            issued by several private insurers or are backed by
                            an escrow or trust containing U.S. Government or 
                            U.S. Government agency securities, both of which 
                            ensure the timely payment of principal and interest
                            in the event of default (40% for NUV and 28% 
                            for NMI). Such insurance or escrow, however, does 
                            not guarantee the market value of the municipal 
                            securities or the value of any of the Funds' shares.

                            All of the temporary investments in short-term
                            municipal securities have credit enhancements
                            (letters of credit, guarantees or insurance)
                            issued by third party domestic or foreign banks or
                            other institutions.

                            For additional information regarding each
                            investment security, refer to the Portfolio of
                            Investments of each Fund.

                            9. OTHER MATTERS

                            As previously reported, certain legal actions
                            challenging the Fund's 1993 rights offering
                            brought by certain Fund shareholders are pending
                            in federal district court in Chicago against John
                            Nuveen &Co. Incorporated ("Nuveen"), Nuveen
                            Advisory Corp., the directors of the Fund,
                            in-house counsel to Nuveen (collectively "the
                            Nuveen Defendants"), and the Fund's former outside
                            legal counsel. (A similar legal action filed by a
                            Fund shareholder in state court in Minnesota
                            against the Nuveen Defendants has been dismissed
                            and such dismissal has been affirmed on appeal.)
                            Certain of the claims in these actions are
                            asserted on behalf of Fund shareholders and
                            certain are asserted on behalf of the Fund.

                            On November 4, 1996, a Memorandum of Understanding
                            was signed on behalf of the plaintiffs by their
                            counsel and on behalf of the Nuveen Defendants by
                            their counsel, pursuant to which the above
                            litigation will be settled contingent on agreement
                            by the parties on settlement documentation,
                            approval by the Court of that final settlement
                            documentation, resolution of related claims
                            involving the Funds' former outside counsel, and
                            certain other contingencies. A similar agreement
                            has been reached between plaintiffs and the Fund's
                            former outside counsel. The settlements, which in
                            no way constitute an admission of liability by any
                            defendant, will be paid one half each by the
                            insurer for the Fund's former outside counsel and
                            by the insurer for the Nuveen Defendants. The
                            Memorandum of Understanding provides that the
                            settlement amounts will be paid primarily to the
                            Fund's shareholders allegedly injured by the
                            rights offering and that the Fund will be
                            reimbursed for litigation related expenses and
                            will receive any amounts after shareholder claims
                            are satisfied. If the Court preliminarily approves
                            the settlement and related documentation,
                            shareholders will receive formal notification
                            which will include information on the
                            shareholders' rights under the settlement and the
                            procedure for filing any claims. Thereafter, the
                            Court will conduct a hearing to determine whether
                            to grant final approval of the settlement.

<PAGE>
<TABLE>

FINANCIAL HIGHLIGHTS
SELECTED DATA FOR A COMMON SHARE OUTSTANDING THROUGHOUT EACH PERIOD IS AS FOLLOWS:
<CAPTION>

                                      Operating performance
                                                     Net
                                                     realized and       Dividends
                        Net asset                    unrealized         from tax-      Distributions
                        value         Net            gain (loss)        exempt net     from
                        beginning     investment     from               investment     capital
                        of period     income         investments        income         gains

<S>                     <C>           <C>            <C>                <C>            <C>

NUV
Year ended 10/31,
         1996           $10.290       $.609          $(.027)            $(.612)        $(.080)
         1995             9.870        .640            .459              (.650)         (.029)
         1994            10.890        .649           (.942)**           (.666)         (.061)
         1993            10.510        .695            .385              (.690)         (.010)
         1992            10.430        .709            .133              (.709)         (.053)
         1991             9.970        .714            .474              (.714)         (.014)
         1990            10.140        .714           (.140)             (.714)         (.030)
         1989             9.940        .714            .228              (.717)         (.025)
         1988             9.140        .682            .800              (.682)           --
6/17/87 to
         10/31/87         9.350        .162           (.230)             (.131)           --

<CAPTION>
NMI

<S>                     <C>           <C>            <C>                <C>            <C>
Year ended 10/31,
         1996           11.970         .773           (.021)             (.762)           --
         1995           11.540         .768            .445              (.783)           --
         1994           12.490         .775           (.904)             (.821)           --
         1993           12.060         .821            .429              (.819)         (.001)
3 mos. ended 
         10/31/92       12.410         .205           (.342)             (.213)           --
Year ended 7/31,
         1992           11.900         .845            .572              (.852)         (.055)
         1991           11.710         .855            .176              (.841)           --
         1990           11.810         .842           (.100)             (.842)           --
         1989           11.150         .828            .649              (.817)           --
4/20/88 to
         7/31/88        11.210        .151            (.010)             (.095)           --

<PAGE>
<CAPTION>

                                                     Per                Total
                        Organization                 share              investment     Total
                        and           Net asset      market             return         return
                        offering      value end      value end          on market      on net asset
                        costs         of period      of period          value+         value+
<S>                     <C>           <C>            <C>                <C>            <C>

NUV
Year ended 10/31,
         1996           $ --          $10.180        $ 9.375            3.10%          5.84%
         1995             --           10.290          9.750           11.50          11.51
         1994             --            9.870          9.375          (12.59)         (2.81)
         1993             --           10.890         11.500           11.16          10.56
         1992             --           10.510         11.000            8.33           8.33
         1991             --           10.430         10.875           18.01          12.35
         1990             --            9.970          9.875            6.28           5.88
         1989             --           10.140         10.000           11.84           9.86
         1988             --            9.940          9.625           23.66          16.74
6/17/87 to
         10/31/87       (.011)          9.140          8.375          (15.10)          (.84)
<CAPTION>
NMI

<S>                     <C>           <C>            <C>                <C>            <C>
Year ended 10/31,
         1996             --           11.960         12.000           12.42           6.49
         1995             --           11.970         11.375           11.95          10.86
         1994             --           11.540         10.875          (14.77)         (1.08)
         1993             --           12.490         13.625           11.47          10.69
3 mos. ended
         10/31/92         --           12.060         13.000           (2.15)         (1.12)
Year ended 7/31,
         1992             --           12.410         13.500           18.34          12.44
         1991             --           11.900         12.250            9.58           9.20
         1990             --           11.710         12.000            7.32           6.57
         1989             --           11.810         12.000           19.90          13.76
4/20/88 to
         7/31/88        (.106)         11.150         10.750           (9.65)           .31
<PAGE>
<CAPTION>

                                            Ratios/Supplemental data

                                                               Ratio of
                                            Ratio of           net
                                            expenses to        investment
                        Net assets          average            income                  Portfolio
                        end of period       net                to average              turnover
                        (in thousands)      assets             net assets              rate
<S>                     <C>                 <C>                <C>                     <C>

NUV
Year ended 10/31,
         1996           $1,984,627           .69%               5.98%                  18%
         1995            2,006,450           .70                6.35                   13
         1994            1,919,011           .70                6.31                    7
         1993            1,811,292           .74                6.45                    8
         1992            1,726,311           .77                6.75                    8
         1991            1,689,882           .83                6.98                    7
         1990            1,595,189           .86                7.10                    5
         1989            1,613,404           .89                7.13                    7
         1988            1,572,110           .94                7.12                   42
6/17/87 to
         10/31/87        1,445,069           .80*               4.99*                  --

<CAPTION>
NMI

<S>                     <C>                 <C>                <C>                     <C>
Year ended 10/31,
         1996               93,249           .80                6.49                   10
         1995               92,850           .84                6.53                   15
         1994               88,999           .85                6.45                   26
         1993               95,134           .86                6.67                    8
3 mos. ended
         10/31/92           90,854           .90*               6.67*                  --
Year ended 7/31,
         1992               93,216           .76                7.02                    2
         1991               88,384           .69                7.33                    3
         1990               86,359           .72                7.24                    7
         1989               86,535           .73                7.25                   35
4/20/88 to
         7/31/88            81,375           .73*               5.21*                  --

<FN>
* Annualized.

** Includes ($.179) effect of the Fund's Rights Offering of shares at a price
below NAV and costs associated with the offering.

+ Total Investment Return on Market Value is the combination of reinvested 
dividend income, reinvested capital gains distributions, if any, and changes 
in stock price per share. Total Return on Net Asset Value is the combination 
of reinvested dividend income, reinvested capital gains distributions, if any, 
and changes in net asset value per share.
</FN>
</TABLE>
<PAGE>

REPORT OF INDEPENDENT AUDITORS

                            The Board of Directors and Shareholders
                            Nuveen Municipal Value Fund, Inc.
                            Nuveen Municipal Income Fund, Inc.

                            We have audited the accompanying statements of net
                            assets, including the portfolios of investments,
                            of Nuveen Municipal Value Fund, Inc. and Nuveen
                            Municipal Income Fund, Inc. as of October 31,
                            1996, and the related statements of operations and
                            changes in net assets for the periods indicated
                            therein and the financial highlights for the
                            periods since 1988. These financial statements and
                            financial highlights are the responsibility of the
                            Funds' management. Our responsibility is to
                            express an opinion on these financial statements
                            and financial highlights based on our audits.

                            We conducted our audits in accordance with
                            generally accepted auditing standards. Those
                            standards require that we plan and perform the
                            audit to obtain reasonable assurance about whether
                            the financial statements and financial highlights
                            are free of material misstatement. An audit
                            includes examining, on a test basis, evidence
                            supporting the amounts and disclosures in the
                            financial statements. Our procedures included
                            confirmation of investments owned as of October
                            31, 1996, by correspondence with the custodian. An
                            audit also includes assessing the accounting
                            principles used and significant estimates made by
                            management, as well as evaluating the overall
                            financial statement presentation. We believe that
                            our audits provide a reasonable basis for our
                            opinion.

                            In our opinion, the financial statements and
                            financial highlights referred to above present
                            fairly, in all material respects, the financial
                            positions of Nuveen Municipal Value Fund, Inc. and
                            Nuveen Municipal Income Fund, Inc. at October 31,
                            1996, and the results of their operations, changes
                            in their net assets for the periods indicated
                            therein and financial highlights for the periods
                            since 1988, in conformity with generally accepted
                            accounting principles.

                            ERNST & YOUNG LLP
                            Chicago, Illinois
                            December 13, 1996

<PAGE>

Build your wealth automatically

Photographic image of Customer Service Rep at Nuveen. 

Managing your portfolio takes skill, experience, and informed judgment, but our
efforts to help you build your wealth don't stop there. At Nuveen, we offer a 
number of convenient ways to add to your tax-free portfolio and earn the 
tax-free income you need to achieve your financial goals. 

NUVEEN EXCHANGE-TRADED FUNDS DIVIDEND REINVESTMENT PLAN 
Your Nuveen exchange-traded fund allows you to conveniently
reinvest dividends and/or capital gains distributions in additional fund
shares. If you do not elect to reinvest distributions, all distributions are
paid by check, or can be deposited directly your bank or brokerage account.

  By choosing to reinvest, you'll be able to set aside money regularly and
automatically, and watch your investment grow through the power of tax-free
compounding. You'll also benefit from dollar-cost averaging, a technique of
investing at regular intervals, which allows you to build a high-quality,
tax-free portfolio conveniently and cost effectively over time. All
reinvestments are invested in full and fractional shares and are kept in
non-certificated form by the Plan Agent, Chase Manhattan Bank.

  To make recordkeeping easy and convenient, each month you'll receive a
statement showing your total dividends and distributions, the date of
investment, the shares acquired and the price per share, and the total number
of shares you own. Income or capital gains taxes may be payable on dividends
or distributions that are reinvested.

  The shares you acquire by reinvesting will either be purchased on the open
market or be newly issued by the Fund. If the shares are trading at or above
net asset value at the time of valuation, the Fund will issue new shares at

<PAGE>

the then-current market price. If the shares are trading at less than net
asset value, shares for your account will be purchased on the open market.
Dividends and distributions received to purchase shares in the open market
will be invested within 30 days of the dividend payment date; no interest will
be paid on dividends and distributions awaiting reinvestment. Because the
market price of shares may increase before purchases are completed, the
average purchase price per share may exceed the market price at the time of
valuation resulting in the acquisition of fewer shares than if the dividend or
distribution had been paid in shares issued by the Fund. A pro rata portion of
any applicable brokerage commissions on open market purchases will be paid by
Plan participants. These commissions usually will be lower than those charged
on individual transactions.

  You may, of course, change your distribution option or withdraw from the
Plan at any time, should your needs or situation change. Should you withdraw,
you can receive a certificate for all whole shares credited to your
reinvestment account and cash payment for fractional shares, or cash payment
for all reinvestment account shares, less brokerage commissions and a $2.50
service fee.

  You also can reinvest if your shares are registered in the name of a
brokerage firm, bank, or other nominee. Just ask your investment adviser if
the firm will participate on your behalf. If not, it's easy to have the shares
registered in your name and to apply for a reinvestment account directly.
Participants whose shares are registered in the name of one firm may not be
able to transfer the shares to another firm and continue to participate in the
Plan.

  The Fund reserves the right to amend or terminate the Plan at any time.
Although the Fund reserves the right to amend the Plan to include a service
charge payable by the participants, there is no direct service charge to
participants in the Plan at this time.

  For more information on the Nuveen Automatic Reinvestment Plan or to enroll
in or withdraw from the Plan, speak with your financial adviser or call us
toll-free at 1.800.257.8787. 

Photographic image of Customer Service Rep at Nuveen. 

"When it comes to financial planning, your investment adviser knows
your situation best. Nuveen is pleased to provide the account information you
and your adviser need to plan effectively." 

Photographic image of Customer Service Rep at Nuveen.

"At Nuveen, we make reinvesting easy. A phone call is all it takes to set up 
your reinvestment account."

<PAGE> 

Photographic image of Customer Service Rep at Nuveen. 

"When questions come up about your investment, we're happy to provide the 
up-to-date information you and your adviser need." 

More than just a number 

If you've ever called our toll-free customer service line, you've spoken with 
one of Nuveen's customer service representatives. These reps are ready to 
assist you with answers to your questions about current account balances, 
yields, and previous transactions on your accounts. They can also supply 
additional information about any of Nuveen's tax-free unit trusts and 
mutual funds.

If you have a question about your account, or whenever you need help, just
call 800.257.8787. Our customer service reps are available Monday through
Friday from 8:00 a.m. to 8:00 p.m. Eastern time. 

Photographic image of woman seated and man standing behind her representing 
Nuveen investors.

<PAGE>

Your
investment partner

Photographic image of John Nuveen, Sr., founder of Nuveen.

For nearly 100 years, Nuveen has earned its reputation as a tax-free income 
specialist by focusing on municipal bonds.

Since 1898, John Nuveen & Co. Incorporated has worked to bring together the 
various participants in the municipal bond industry and build strong
partnerships that benefit all concerned. Investors, financial advisers, 
municipal officials, investment bankers--Nuveen believes that forging 
relationships with these groups based on trust and value is the key to 
successful investing.

  As the oldest and largest municipal bond specialist in the United States, 
Nuveen's investment bankers work with issuers to understand and meet their 
needs in structuring and selling their bond issues.

  Nuveen also works closely with financial advisers around the country,
including brokerage firms, banks, insurance companies, and independent
financial planners, to bring the benefits of tax-free investing to you. These
advisers are experts at identifying your needs and recommending the best
solutions for your situation. Together we make a powerful team, helping you
create a successful investment plan that meets your needs today and in the
future. 

John Nuveen & Co. Incorporated 
333 West Wacker Drive 
Chicago, Illinois
60606-1286 

FAN-1-10.96





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission