EXHIBIT 11
----------
COMPUTATION OF PER SHARE EARNINGS (LOSS)
National Datacomputer, Inc.
Statement recomputation of net income (loss) per common share
<TABLE><CAPTION>
Nine Months Ended
-----------------
September 30, 2000 September 30, 2000
(Unaudited)
<S> <C> <C>
Net income (loss), as reported $ 27,440 $ (47,044)
Discount inherent in conversion terms of Series F
convertible preferred stock upon issuance $ -- $ (56,250)
Interest on Series B, C, D and F convertible preferred stock $ (234,630) $ (315,250)
----------- -----------
Total preferred stock preference item $ (234,630) $ (371,500)
Net loss attributable to common stockholders $ (207,190) $ (418,544)
Weighted average shares outstanding:
A. Shares attributable to common stock outstanding 4,480,563 2,600,596
----------- -----------
Weighted average shares outstanding 4,480,563 2,600,596
=========== ===========
Net loss per share $ (0.05) $ (0.16)
=========== ===========
</TABLE>