EXHIBIT 11
----------
COMPUTATION OF PER SHARE EARNINGS (LOSS)
National Datacomputer, Inc.
Statement recomputation of net income (loss) per common share
<TABLE><CAPTION>
Six Months Ended
--------------------------
June 30, 2000 June 30, 1999
----------- -----------
(Unaudited)
<S> <C> <C>
Net income (loss), as reported $ 150,870 $ (158,288)
Preferred stock preference items:
Discount inherent in conversion terms of Series F convertible
preferred stock upon issuance $ -- $ (37,500)
Interest on Series B, C, D and F convertible preferred stock $ (165,255) $ (209,875)
----------- -----------
Total preferred stock preference item $ (165,255) $ (247,375)
Net loss attributable to common stockholders $ (14,385) $ (405,663)
Weighted average shares outstanding:
A. Shares attributable to common stock outstanding 4,383,188 2,404,745
B. Shares attributable to convertible preferred stock outstanding -- --
C. Shares attributable to common stock options and warrants
pursuant to APB 15, paragraph 38 (a) -- --
----------- -----------
Weighted average shares outstanding 4,383,188 2,404,745
=========== ===========
Net loss per share $ (0.00) $ (0.17)
=========== ===========
</TABLE>