FIRST HEALTH GROUP CORP
10-K, 1999-03-29
INSURANCE AGENTS, BROKERS & SERVICE
Previous: INLANDS MONTHLY INCOME FUND L P, 10-K, 1999-03-29
Next: CADENCE DESIGN SYSTEMS INC, S-4/A, 1999-03-29




                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 FORM 10-K

        {X}   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
                For the fiscal year ended December 31, 1998

                                     OR

       { }  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from          to
                       Commission file number 0-15846

                          First Health Group Corp.
                     (Formerly HealthCare COMPARE Corp.)
           (Exact name of registrant as specified in its charter)

              Delaware                           36-3307583
  (State or other jurisdiction of   (I.R.S. Employer Identification Number)
   incorporation or organization)

           3200 Highland Avenue
         Downers Grove, Illinois                    60515
  (Address of principal executive offices)        (Zip Code)
   

     Registrant's telephone number, including area code: (630) 241-7900
      Securities registered pursuant to Section 12(b) of the Act: None
        Securities registered pursuant to Section 12(g) of the Act:

                        Common Stock $.01 par value
                              (Title of Class)
  Indicate by check mark whether the  registrant (1) has filed all  reports
  required to be filed  by Section 13 or  15(d) of the Securities  Exchange
  Act of 1934 during  the preceding 12 months  (or for such shorter  period
  that the registrant was required to  file such reports) and (2) has  been
  subject to such filing requirements for the past 90 days.
                       Yes    X                No

  Indicate by check  mark if disclosure  of delinquent  filers pursuant  to
  Item 405  of Regulation  S-K is  not contained  herein, and  will not  be
  contained, to the best of registrant's knowledge, in definitive proxy  or
  information statements incorporated by reference in Part III of this Form
  10-K or any amendment to this Form 10-K.  [  ]

  The aggregate market value of voting stock held by non-affiliates of  the
  registrant on March 18,  1999, was approximately  $477,695,094.  On  that
  date,  there  were   30,881,299  shares  of   Common  Stock  issued   and
  outstanding.  For  the purposes of  the foregoing  calculation only,  all
  directors, executive  officers  and  five  percent  stockholders  of  the
  registrant have been deemed to be affiliates.

<PAGE>

                   DOCUMENTS INCORPORATED BY REFERENCE

  1998 Annual Report to Stockholders..................Parts I, II and IV

  Proxy Statement for the Annual Meeting of
  Stockholders scheduled to be held on
  May 18, 1999...........................................Parts I and III



                                    PART I


  Item 1.Business

    General

    First Health  Group Corp., together  with its subsidiaries  hereinafter
  collectively referred to as the "Company"  or "First Health", is a  full-
  service national health  benefits company.   The  Company specializes  in
  serving large, national employers  with a single  source for their  group
  health programs -- providing comprehensive, cost-effective and innovative
  solutions  for  all  the  health   benefits  needs  of  their   employees
  nationwide.  Through its workers' compensation service line, the  Company
  provides a  full range  of auto  managed care  and workers'  compensation
  services for  insurance  carriers,  state insurance  funds,  third  party
  administrators and large, self-insured  national employers.  Through  its
  First Health  Services service  line, the  Company provides  services  to
  various   state   Medicaid   and   entitlement   programs   for    claims
  administration,  pharmacy   benefit  management   programs  and   medical
  management and quality review services.

    The Company,  which is a Delaware  corporation, was organized in  1982.
  The Company's principal  executive offices are  located at 3200  Highland
  Avenue, Downers Grove, Illinois 60515, and its telephone number is  (630)
  241-7900.

    Recent Developments

    On May 19, 1998, the Company's Board of Directors authorized a  2-for-1
  Common Stock split effected in the form  of a 100% distribution.  The  2-
  for-1 split was payable  on June 23, 1998,  to stockholders of record  on
  June 2, 1998.  Stockholders received one additional share of Common Stock
  for each share held of record. The stock split is intended to result in a
  wider distribution and  ownership of  First Health's  stock by  enhancing
  liquidity and making  the stock  more attractive  to a  broader range  of
  investors.  The Company's last stock split, a 2-for-1, was in the  second
  quarter of 1991.

    December  1,  1998,  the Company's  Board  of  Directors  approved  the
  repurchase by the  Company of up  to an additional  15,000,000 shares  or
  approximately 26%  of its  outstanding common  stock.   From August  1996
  through December 31, 1998, the Company has repurchased approximately 18.4
  million of  its shares.   The  Company may  utilize  working  capital  or
  capacity under  its existing  $350 million  credit facility  to  purchase
  shares.  At February 28, 1999, the Company had approximately 12.8 million
  shares remaining under this authorization.
<PAGE>

  Strategy

    First Health  assists its group  clients through  an integrated  health
  benefits  system  that  promotes  the  well-being  and  satisfaction   of
  participants while positively  impacting an  organization's medical  cost
  trends through:

    *  Single source accountability;
    *  24-hours-a-day, 7  days-a-week  availability  to  help  participants
       become more informed health care consumers;
    *  A broad  national network  of  quality, cost-effective  health  care
       providers--wherever care is needed;
    *  Timely service before, during and after care is delivered; and
    *  Services  for  lowering  costs  for  medical  care  outside  of  the
       Company's PPO network.
     
    Its various medical review programs help First Health's clients  manage
  the number of units of medical  services (volume) while its PPO  products
  help First Health's  clients manage the  cost of those  units of  service
  (price).   Through its  OUCH System  capabilities, the  Company  provides
  workers' compensation bill  review services nationally.   These  services
  are coupled with the Company's review programs and PPO networks in  order
  to provide a comprehensive product offering in the workers'  compensation
  arenas where, in recent years, medical costs have been rising faster than
  in the group health arenas.   Through First Health Services, the  Company
  provides claims administration, pharmacy benefits management and  medical
  management and quality review  services to public  sector payors such  as
  state Medicaid and state entitlement programs.
   
    First Health seeks  to develop medical management programs designed  to
  control the number  of health  care units,  such as  its hospital  review
  program.  First Health offers  additional cost management programs  which
  are also intended to  control the number of  health care units  provided,
  including programs  concentrating  on mental  health  services,  physical
  therapy and chiropractic  services.  First  Health's management  believes
  that the continuous offering of new and improved programs is important to
  the expansion of its business.

       Through The  First  Health Network,  First  Health also  offers  its
  clients services designed to control the  price of a health care unit  of
  service.  First  Health specializes in  the development of  PPOs and  the
  collection and  analysis  of  health care  cost  data.    First  Health's
  capability to analyze health care cost  data allows it to use a  client's
  actual history of health  care usage to  structure networks of  providers
  tailored to client needs.

    The Company's  acquisition of  small indemnity  insurance companies  in
  1996 and 1997 has enabled the  Company to expand its product offering  to
  leverage its managed  care assets  of The  First Health  Network and  its
  clinical management services. The introduction of new products will allow
  the Company to provide a national HMO-like product for self-insured ERISA
  plans and stop-loss insurance products.
<PAGE>
    Through  the acquisition  of First  Health in  July 1997,  the  Company
  believes it has rounded  out the range of  services necessary to offer  a
  full  spectrum  of  integrated  managed  care  products  to  clients  and
  prospective clients  for  claims  processing services  and  managed  care
  services such as PPO, risk and medical management services.
  
   Health Care Reform, Expenditures and Managed Care
  
    In recent  years, political,  economic and  regulatory influences  have
  subjected  the   health  care   industry   to  fundamental   change   and
  consolidation.   Since  1993,  the Clinton  Administration  has  proposed
  various programs  to reform  the health  care  system and  expressed  its
  commitment to (I) increasing health care coverage for the uninsured, (II)
  controlling the  continued escalation  of health  care expenditures,  and
  (III) using health care reimbursement policy to help control the  federal
  deficit.   Even though  Congress  rejected the  Clinton  Administration's
  proposals,  several  potential  approaches  remain  under  consideration,
  including  broad   insurance  reform   proposals,  tax   incentives   for
  individuals and the self-employed to purchase insurance, controls on  the
  growth of  Medicare  and Medicaid  spending,  the creation  of  insurance
  purchasing groups for small businesses and individuals, and  market-based
  changes  to  the   health  care   delivery  system.     Proposals   under
  consideration at the federal level also would provide incentives for  the
  provision of  cost-effective,  quality health  care  through  encouraging
  managed care systems.  In addition,  many states are considering  various
  health care reform proposals.  At both the federal and state level, there
  is growing interest in legislation to regulate how managed care companies
  interact with providers and health plan members.  The Company anticipates
  that Congress and state legislatures will  continue to review and  assess
  alternative health care delivery  systems and payment methodologies,  and
  that the  public debate  of  these issues  will  likely continue  in  the
  future.  Although the Company believes  it is well-positioned to  respond
  to the  stated  concerns, the  Company  cannot predict  what  impact  the
  proposed measures may have on its  business.  Concern about the  proposed
  reform measures  and their  potential effect  has been  reflected in  the
  volatility of the stock  prices of companies in  health care and  related
  industries, including the Company.
  
    The Company  is monitoring developments  concerning health care  reform
  and preparing strategic responses to the different reform scenarios.   In
  response to pending legislation and market pressures and in  anticipation
  of future health care reform, the Company is broadening and  diversifying
  its services so it will be less affected if health care reform  proposals
  are enacted.
  
    First  Health offers  numerous  programs  designed to  help  payers  of
  health  care  control  their  medical  costs.    Unlike  HMOs,   clinical
  management and PPO companies typically do not underwrite health insurance
  or assume related risks.  Clinical management and PPO services have  been
  offered on a  commercially significant scale  for the last  ten years  by
  independent firms which are engaged primarily in providing these types of
  services.   The industry  is currently  highly fragmented  with  numerous
  independent firms providing medical utilization review and PPO  services,
  primarily on a regional or local level.  In addition, a growing number of
  health insurance  carriers,  HMOs  and third  party  administrators  have
  established internal clinical management  and PPO departments.   However,
  due to  the tremendous  resources required  to develop  an exclusive  PPO
  network, these  organizations have  not had  nearly the  same success  in
  establishing a national PPO network as the Company.
<PAGE>
    In workers' compensation, medical costs are rising at almost twice  the
  rate of general medical inflation.   Though such medical costs  represent
  only about 5% of total health care expenditures, the increase in costs is
  significant for employers and insurance carriers and have risen more than
  1000% since 1970.  First Health  and4certain other cost management  firms
  offer numerous programs designed  to control escalating medical  expenses
  and indemnity payments for lost time, reduce litigation and allow injured
  employees to return to work  as soon as possible.   Many of the  services
  used in  group  health are  also  applied to  the  workers'  compensation
  market.  PPOs are utilized to manage price.  Clinical management services
  are targeted  toward managing  the number  of units  of service  and  the
  quality of that service,  and helping the  employee return to  productive
  employment.  In addition, bill review services are applied on a  national
  basis in  the 40  states that  have a  medical fee  schedule and  in  the
  remaining states which allow a usual and customary review.  Additionally,
  at least  30  states  have  adopted  legislation  that  enables  workers'
  compensation managed care services, and legislation has been proposed  in
  other  states.    The  combination  of  these  services  offers  workers'
  compensation insurance carriers and employers significant cost savings.

   PPO Services - The First Health Network

    Established  in 1983,  The  First Health  Network,  also known  as  The
  AFFORDABLE Medical Network, develops and manages payer-based PPO networks
  throughout the country  that incorporate both  group health and  workers'
  compensation medical  providers.    This  is  the  largest  area  of  the
  Company's business.  The  networks consist  of  hospitals, physicians and
  other  health  care providers  who offer  their  services to  clients  at
  negotiated  rates in order  to gain  access to  a growing national client
  base.

    The   Company's  hospital   network,  as   of  March   1999,   includes
  approximately 3,200 hospitals in 49  states, the District of Columbia and
  Puerto Rico.   In each  case, rates  are individually negotiated  for the
  full  range  of  hospital   services, including  hospital  inpatient  and
  outpatient  services.  In  addition,  the  Company   has  established  an
  outpatient care network (OCN) comprising approximately 290,000 physicians,
  clinical laboratories, surgery  centers,  radiology  facilities and other
  providers in 49 states, the District of Columbia and Puerto Rico.

    During the last 10  years, the Company incurred substantial expense  in
  expanding its PPO networks. The expansion  has occurred in the number  of
  health care providers within existing areas and in the number of networks
  throughout the country.  The Company has expanded the number of  hospital
  networks not only  in major metropolitan  markets, but  also in  targeted
  secondary and tertiary markets;  many of the  hospital and OCN  providers
  that have been added during the past few years have been in these  areas.
  Management expects to continue to  incur significant expenses to  further
  expand  its  hospital  and  outpatient  care  networks,  particularly  in
  secondary and  tertiary  markets  and believes  that  its  investment  in
  developing   these   markets   significantly   differentiates   it   from
  competitors.
<PAGE> 
    The  following  table  sets  forth  information  with  respect  to  the
  approximate number of participating providers in The First Health Network
  at the end of each of the past five years:

<TABLE>
                                                  December  31,
                                     ----------------------------------------
                                     1994     1995     1996     1997     1998
                                     ----     ----     ----     ----     ----
<S>                                <C>      <C>      <C>      <C>      <C>
Number of Hospitals in Network       1,900    2,100    2,320    2,650    3,220
Outpatient Care Network Providers  150,000  181,000  207,000  231,000  288,000

</TABLE>

    The First Health Network was developed in response to the needs of  the
  Company's national  client  base.   These  clients provide  the  leverage
  necessary to  enable  First  Health to  negotiate  favorable  rates  with
  providers  throughout  the  country. The   First   Health   client   base
  includes a diverse group of health care payers, such as group health  and
  workers' compensation  insurance  carriers, third  party  administrators,
  HMOs, self-insured employers, union trusts and government employee plans.
  The Company believes  the amalgamated  buying leverage  of these  clients
  provides it with strength in negotiating  PPO contracts with current  and
  prospective health care providers.

    Compensation.  As  a fee  for developing  and managing PPO networks, in
  virtually all cases, the Company charges a percentage of savings realized
  by its clients.  The amount of this  fee varies depending on a number  of
  factors including  number  of  enrollees, networks  selected,  length  of
  contract and out-of-pocket benefit copayments.

    The Company competes with  national and local firms which develop  PPOs
  and  with  major  insurance  carriers,  third  party  administrators  and
  utilization review  firms  which  have implemented  their  own  preferred
  provider network as well as with firms which specialize in the collection
  and analysis of health care cost data.

  Approach to Network Development

    The  strategy of  The First  Health Network  is to  create a  selective
  network of individual providers which  will meet the medical,  financial,
  geographic and  quality needs  of its  clients and  their  beneficiaries.
  First Health contracts directly with each hospital and generally does not
  contract with groups  of hospitals  or provider  networks established  by
  other organizations.    Management  believes this  provides  the  maximum
  control over  the  composition  and rates  in  the  network  and  ensures
  provider stability  in The  First Health  Network.   To  further  promote
  stability and savings in the network, when possible, First Health  enters
  into multi-year agreements  with its providers  with nominal annual  rate
  increases.

    The selected  providers benefit from their  participation in The  First
  Health Network through increased patient volume as patients are  directed
  to them through health benefit plans maintained by First Health's clients
  and  other  channeling  mechanisms,   such  as  the  Company's   clinical
  management  services  and  electronic  and  internet  provider  directory
  applications.
<PAGE>
    The network consists of a full array of providers, including  hospitals
  and  outpatient   providers   (physicians,   laboratories,   radiological
  facilities,  outpatient  surgical   centers,  mental  health   providers,
  physical therapists, chiropractors, and  other ancillary providers).   By
  establishing  contractual  relationships  with  the  complete  range   of
  providers, First  Health is  able  to impact  the  vast majority  of  the
  client's health costs and to facilitate referrals within the network  for
  all needed care.

    The rate  structure negotiated by  First Health  maximizes the  savings
  for the  client  and  gives  incentives  to  providers  to  deliver  cost
  effective care.  Unlike many other  PPOs which negotiate price  discounts
  or separate rates  for intensive care  and other  specialty units,  First
  Health  strives  to  negotiate  a  single  all  inclusive  per  diem  for
  medical/surgical and intensive care unit days in hospitals.  The majority
  of the  Company's hospital  PPO contracts  are  negotiated with  an  all-
  inclusive rate structure.  The charges  for hospital outpatient care  are
  controlled as well  through reimbursement caps.  Fees for physicians  and
  other outpatient providers are set by fee schedules established by  First
  Health.  The negotiated  rates have resulted in  typical savings of  more
  than 40%  on  inpatient  hospital costs  and  20-30%  for  physician  and
  outpatient costs.

    After a  network has been  established, First  Health provides  ongoing
  consulting services to clients,  re-negotiates  contracts with  providers
  and prepares  annual  evaluations  which  profile  for  its  clients  the
  effectiveness of the network.   The networks are continuously  undergoing
  refinements with  active  redevelopment  activity  to  expand  geographic
  coverage and to  improve rate  structure as  care continues  to shift  to
  outpatient settings.

    In  order  to  promote an  ongoing  and  long  term  positive  business
  relationship with  network providers,  First  Health has  established  an
  extensive provider relations program.  Dedicated staff perform a  variety
  of  activities  including  responding   to  hospital  claims   inquiries,
  conducting site visits, preparing provider newsletters and  participating
  in joint hospital/First  Health functions which  are intended to  promote
  goodwill and increased utilization of  network providers.  The  Company's
  retention rate for hospitals has been more than 99% and more than 97% for
  physicians and other outpatient providers.
<PAGE>
  PPO Quality Assessment

    Quality assessment of network providers is a critical component in  the
  selection  and  retention  process.    The  Company  has  established  an
  intensive  program  which  evaluates  each  individual  provider  against
  standards set for various quality indicators.  Provider evaluation occurs
  prior to the selection  of the provider and  continues while they are  in
  the network.

  Information Systems

    First Health utilizes a broad range of proprietary information  systems
  applications to support  its PPO business.   Present information  systems
  support management  of all  aspects  of provider  recruitment,  including
  maintenance of a comprehensive data base of information about members  of
  each PPO network.  Additional information systems are utilized to develop
  rate and  fee  objectives and  strategies  prior to  initiating  contract
  negotiations with providers.  The  Company has invested substantially  in
  its information systems and  anticipates continuing these investments  in
  the future.  Currently the Company has major upgrades underway within its
  clinical management and claims systems.   First Health also maintains  an
  array of  information  systems to  re-price  health care  claims  to  the
  contracted rate for its clients.

    In addition, health care  cost data analysis services are available  to
  the Company's clients for  a fee on a  stand-alone basis. These  services
  provide clients  with in-depth  customized information  concerning  their
  health care  cost  and  utilization experience.    Using  its  internally
  developed proprietary software, the Company analyzes its clients'  health
  care claims  information  and benefit  plans  in order  to  provide  each
  client's specific health care cost profile and evaluate appropriate  cost
  management programs.  This software also  allows the Company to  simulate
  how changes in a benefit plan's structure will change the overall cost of
  a benefit program.   The Company  also provides  clients with  customized
  software products to allow further analysis of health care cost issues.

  Claims Administration Capabilities

    The  Company  provides  "one-stop  shopping"  for  employers   offering
  indemnity, PPO and point of service plans through its core competency  of
  claims administration and customer service. The Company provides  clients
  with  an  integrated  package  of  health  care  benefits  administration
  services, including:

  * medical, disability, dental and vision claims processing
  * utilization management and case management
  * national PPO network arrangements
  * prescription drug plan administration and network management
  * COBRA administration
  * Flexible Spending Account administration
  * stop-loss brokerage
  * data analysis
<PAGE>
    The  Company's  claims  administration  product  is  a   sophisticated,
  technologically  advanced  claims  processing,  tracking  and   reporting
  system.  A  majority of  this processing  is performed  by the  Company's
  fully  integrated  and  proprietary  system,  known  as  The  Act System.
  ACT  was  developed  completely  in-house  by  First  Health  through its
  acquisition  in  July,  1997  and  is  owned  entirely  by  the  Company.
  ACT supports a broad range of  benefit programs, including medical  care,
  prescription drugs,  long-term  disability, short-term  disability,  FLEX
  accounts, vision care and dental care.  Additionally, in order to enhance
  the Company's  claims  processing capabilities,  the  Company is  in  the
  process of enhancing  the ACT system.   The  Company currently  estimates
  that these  development efforts  will significantly  enhance and  improve
  upon the capabilities of  ACT and these efforts  are expected to cost  in
  total approximately  $15 million  to become  commercially viable.    Such
  modifications are expected to be completed in the next 1 to 2 years, with
  a substantial portion of the expenditures being incurred during 1999.

    The  system helps  clients increase  the  cost effectiveness  of  their
  benefit plans by offering such features as on-line reporting  capability,
  Electronic  Data  Interchange  ("EDI"),  rapid  and  responsive  customer
  service, automatic tracking of  annual, lifetime, per-case, and  floating
  maximums, and full  integration with all  other First Health  departments
  and services.  This  integration benefits clients  since the Company  can
  analyze claims data as well as clinical management data and network usage
  data.  This  analysis  enables  the  Company  to  provide   comprehensive
  management reports that can impact medical costs.    In addition, because
  First Health's  claims system  is an  on-line, "real  time,"  interactive
  system, clients can expect member issues  to be minimized because  claims
  can be paid promptly and accurately.

    This single-vendor environment  is a benefit for participants as  well.
  They  have  just  one  number  to  call  for  all  health  care   benefit
  information. The round-the-clock, toll-free number they call to locate  a
  network provider  or to  obtain general  health information  is the  same
  number they  call with  claims  inquiries. Additionally,  First  Health's
  claims process can be virtually paperless for the participant, especially
  when a network provider is used -- which is a critical step to  enhancing
  participant satisfaction.

    This  system  automatically  calculates  benefits  and  issues  checks,
  letters, and  explanation of  benefits (EOBs)  to plan  participants  and
  providers.
<PAGE>
  The system incorporates advanced technologies available, including:
    
       * Online reporting and data retrieval capabilities

                      After a claim is entered into the system, it verifies
         eligibility,  applies  appropriate  deductibles,  adjudicates  the
         claims against  predetermined negotiated  or  usual  and  customer
         guidelines,  matches   precertification,  searches  for   previous
         history   of  coordination   of  benefits,   and  presents   final
         adjudication information  to the benefit examiner  for his or  her
         approval.   Once the benefit  examiner has  reviewed and  approved
         the information  on the screen, the  system generates a check  and
         explanation of  benefits that evening, which  are mailed the  next
         day.
   
       * Electronic Data Interchange (EDI)

                      First Health contracts with several commercial claims
         clearinghouses to  gather EDI  claims from  providers.   Providers
         transmit   claims  to   one   of  these   clearinghouses.      The
         clearinghouses then  batch claims  destined for  First Health  and
         forwards  them  to  the  Company  each  day.    Performing   these
         functions electronically enhances efficiency and accuracy.
  
       * Tracking of annual, lifetime and floating maximums

                      When a  new client  is loaded  onto the  system,  the
         Company   will  transfer   claims   history  from   the   previous
         administrator.   The system  tracks benefit  maximums on-line  for
         every participant.   When an  individual has  reached a  specified
         maximum, the system will automatically reduce the benefit  payment
         as specified in each client's plan document.

       * Responsive and comprehensive customer service capabilities

                      The integration  inherent  in  First  Health  On-Call
         enables  the   participant  to  access   all  claims   information
         including  claims history,  eligibility, deductibles  and  maximum
         accumulations,   as  well   as   Explanation  of   Benefit   (EOB)
         information through the round-the-clock, toll-free number.
         
    These advanced technologies  enable First Health's system to support  a
  broad range of  benefit programs,  including medical,  dental and  vision
  care,  Medicare,   prescription   drugs,  Consolidated   Omnibus   Budget
  Reconciliation   Act   (COBRA),   Health   Insurance   Portability    and
  Accountability Act (HIPAA), long- and short-term disability, and flexible
  spending accounts.
<PAGE>    
       Clinical Management Services

    First  Health   provides  centralized   clinical  management   programs
  (utilization review  and  medical  case  management  services)  from  its
  headquarters in Downers Grove, Illinois, and Scottsdale, Arizona, through
  an internal staff  consisting primarily of  allied health  professionals,
  licensed practical and  registered nurses and  physicians.  First  Health
  also has  a  nationwide  network  of  consulting  physicians  in  various
  specialties.  Historically, First Health charged its clients a "capitated
  fee," i.e., a fixed monthly fee  for each participant (excluding  covered
  dependents) in a client-sponsored  health care plan,  plus an hourly  fee
  for case management.  The amount of the capitated fee varies depending on
  the size  of  the client  and  the number  and  type of  review  programs
  selected by the client.  Several years ago, the Company began selling its
  clinical management services coupled with its PPO services.  As a result,
  the fee is  an "add-on" to  the PPO fee.   For  other medical  consulting
  services, the  Company charges  fees on  an hourly  basis rather  than  a
  capitated basis.

    Clients  who  purchase  First  Health's  clinical  management  programs
  advise their  participants  and dependents  of  review requirements.    A
  participant, or  his  or her  attending  physician, utilizes  a  clinical
  management program by  calling one  of First  Health's toll-free  numbers
  prior to the proposed hospitalization or outpatient service or within two
  business days  of an  emergency admission  or outpatient  service.   From
  these  calls,  First  Health's  clinical  management  staff  gathers  the
  demographic and medical  information necessary to enable it to perform  a
  review and enters this information into First Health's proprietary review
  system.  Based on this information,  and using First Health's  clinically
  valid and proprietary review criteria, First Health determines whether it
  can  recommend  certification   for  the   proposed  hospitalization   or
  outpatient service as medically necessary under the participant's  health
  care plan.
<PAGE> 
    Upon completion of  the review, First Health notifies the  participant,
  the attending physician and  other affected providers  of the outcome  of
  the review.   It  also notifies  its client  as to  whether the  proposed
  hospitalization and length of stay or outpatient service can be certified
  as medically necessary and  appropriate under the  terms of the  client's
  benefit plan.  First Health does  not practice medicine and its  services
  are advisory in nature.  All decisions regarding the payment or denial of
  benefits and about  eligibility or coverage  under the  benefit plan  are
  made only  by the  claims administrator.    All decisions  regarding  the
  patient's medical treatment  are made by  the patient  and the  patient's
  attending physician, not by First Health.
 
    First Health provides standard educational materials which can be  used
  by its clients  for advising participants  of the utilization  management
  services.  First Health also works with clients in developing  customized
  materials for this  purpose.   Participants can  call First  Health on  a
  toll-free line if they  have questions regarding  its services.   Clients
  and their  claim administrators  also can  obtain additional  information
  from the Client Services staff.
 
    First Health  offers several  clinical management  services from  which
  its clients may select.  Most of First Health's clients subscribe to  its
  hospital review services, which forms as the base to which First Health's
  other programs may  be added.   More than 90%  of First Health's  clients
  subscribe to at least one additional  First Health service  First  Health
  also offers  its  services  on a  stand-alone  basis,  without  requiring
  participation in its hospital review program.  The following is a summary
  of the Company's current principal programs.
 
    Hospital Review.   First Health's hospital  review program is  designed
  to reduce  a  client's  hospitalization costs  by  identifying  (for  the
  purposes of benefit plan coverage  only) hospital admissions and  lengths
  of  stay  which  are  medically  unnecessary  or  excessive  compared  to
  established  national  criteria.    Additionally,  First  Health  remains
  actively involved during the hospitalization in reviewing and  monitoring
  the patient's length of stay.   This same process is applied to  workers'
  compensation admissions.
 
    Case Management.   The medical case  management program is designed  to
  provide clients with a careful review of all cases which involve  complex
  high cost  or chronic  diseases,  conditions or  catastrophic  illnesses.
  Through  periodic  reviews,  First  Health's  nurse  case  managers   and
  physicians identify potentially large claim cases. These services consist
  primarily of conferring with the attending physician and other  providers
  to identify cost-effective treatment alternatives.  Such alternatives may
  include moving a patient  from an acute care  hospital to less  expensive
  settings --  often  the  home  -- as  soon  as  the  patient's  physician
  determines that  it is  safe and  medically  feasible.   If such  a  move
  requires a home nursing service or medical equipment, First Health serves
  as   a   referral   for   alternative   available   services,    provides
  recommendations  regarding  continued   usage  of   these  services   and
  negotiates discounts with the providers  where network providers are  not
  appropriate or not available.  In all cases, the decision to proceed with
  the course of treatment initially  prescribed by the attending  physician
  or a more cost-efficient alternative identified  by First Health is  made
  by the patient and his physician.  Clients which select stand-alone  case
  management independently identify those  cases which involve  potentially
  high cost  diseases, conditions  or  procedures and  refer such cases  to
  First Health to identify cost-effective treatment alternatives.
<PAGE>
    The medical  management process for  Workers' Compensation monitors  an
  injured worker's  care and  identifies opportunities  for  cost-effective
  alternative care and treatment with the  goal of returning the worker  to
  the client's work force or to reach Maximum Medical Improvement (MMI), as
  soon as medically  feasible.   The case  manager is  responsible for  the
  overall coordination  of  the many  comprehensive  services that  may  be
  needed, such  as review  of rehabilitation  and chiropractic  care,  home
  health services and others, with a constant focus on the injured worker's
  ability to return to productivity.

    Referral Management.      For clients who  subscribe to First  Health's
  point-of-service program, referral  to physician  specialists is  managed
  through the Clinical  Management area.   When a referral  from a  primary
  care physician to a specialist is required, a patient calls the toll-free
  telephone number.   These  referrals are  reviewed and  authorized for  a
  specified period of time.

    PPO Redirection  and Telephonic Provider  Directory.   For clients  who
  subscribe to First  Health's clinical  management program  and The  First
  Health Network, the Company will attempt to redirect the patient to a PPO
  hospital or outpatient provider located near the patient.   Additionally,
  the clients'  participants can  call  the Company's  telephonic  provider
  directory line to  request a network  provider of their  choosing who  is
  within a reasonable proximity  to their residence or  place of work.   By
  utilizing a PPO network  hospital or outpatient  provider, the payer  and
  the patient  will achieve  savings from  what  the billed  charges  would
  otherwise be.

    24/7 Health  Information Line.  This  is a 24-hour-a-day,  7-day-a-week
  service that ties together the full  range of First Health's programs  by
  providing participants  with a  single source  for guidance  through  the
  health care delivery system.  The services of this program include:

    *  Helping members obtain answers to general medical questions;
    *  Assisting members to make informed health care decisions;
    *  Locating appropriate network providers;
    *  Facilitating communication between providers and members;
    *  Identifying patient situations that may be appropriate for  referral
       to clinical management services;
    *  Initiating pre-certification for medical and mental health care;
    *  Answering claims questions and inquiries; and
    *  Answering pharmacy program questions or referrals.

    This service is  offered to clients who  participate in the full  range
  of network and clinical management programs.

    Other Clinical Management Programs:

    *  Managed Surgical Opinion          *  Prospective Chiropractic Review
    *  Mental Health Review Services     *  Maternity Risk Assessment
<PAGE>
   Physician Resources

    First  Health  believes  that  its  in-house  physician  staff  is   an
  invaluable resource  in  its clinical  management  programs.   The  staff
  includes approximately 25 experienced board certified physicians in  such
  specialties  as   family   practice,   internal   medicine,   cardiology,
  gynecology, urology, orthopedics, psychiatry, pediatrics, and surgery  as
  well as other  doctoral level practitioners  such as clinical  psychology
  and chiropractic medicine.   In addition, First  Health has a  nationwide
  network of consulting  physicians in the  significant specialties.   This
  physician staff is crucial to the  development and maintenance of  up-to-
  date clinically  valid  review criteria  and  protocols and  the  network
  quality assessment efforts.

  Benefit Plan Recommendations

    Clients can take  various steps in benefit  plan design that will  help
  accomplish the  goal  of  managing long-term  health  care  costs.    The
  client's  ability  to  accomplish  this  goal  through  First  Health  is
  contingent on:

  * Reasonable incentives or disincentives for plan participants to  comply
    with   the    notification   procedures    and   clinical    management
    recommendations  of  First  Health.    Because  early  notification  is
    essential to  effective case management,  these incentives help  ensure
    not only cost effectiveness but quality outcomes.
    
  * An  effective  benefit  differential  between  in-network  and  out-of-
    network  services  of  at  least  10%  for  inpatient  and   outpatient
    services, to include annual stop-loss provisions sufficiently large  so
    as to reinforce copayment/coinsurance differentials.

  * Coverage  for travel  and organ-donor  costs  for services  at  network
    transplant providers, and coverage of well-baby care for  participation
    in the maternity screening services.
    
  * Distribution to all plan participants of a First Health  identification
    card, including  the toll-free health  information line,  prior to  the
    implementation date.  Because the toll-free number is such an  integral
    part of  the program,  the more familiar  the participant  is with  the
    number, the more  likely he or she is to  use it -- and the sooner  the
    client will begin realizing cost savings.
    
  * A program of  effective communication to plan participants about  First
    Health  programs   at  least  semi-annually.     Well-planned,   timely
    communication   increases  participant   satisfaction  and   compliance
    significantly.
<PAGE>
  Information System

    Management of First Health believes its interactive, on-line  computer-
  based information  system has  been  a major  factor  in its  ability  to
  provide clients with comprehensive healthcare information. First Health's
  proprietary software  programs record  and  access patient  and  provider
  information.  This allows Company  personnel to access utilization  norms
  and standards as part of  the review process or  to analyze cost data  in
  negotiating reimbursement  rates  with  health  care  providers.    First
  Health's proprietary  software generates  extensive internal  reports  to
  supplement the  review  process  by  informing  reviewers  when  specific
  follow-up activities, such as case management screening, are required  to
  be performed by First Health personnel.

    The patient-specific database consists of data that has been  collected
  concerning  each   proposed   hospital   admission,   including   patient
  demographics, medical history and diagnostic and procedural  information.
  First Health's  review personnel  can access  the current  status of  the
  patient's case to identify more cost-effective treatment alternatives.

    All  correspondence  confirming  First  Health's  recommendations  with
  respect to a  prescribed treatment  plan is  automatically generated  and
  sent to the  attending physician, participant  and plan administrator  by
  the system.

  Bill Review Using the OUCH System

    The  Company  provides  comprehensive  workers'  compensation   medical
  bill  review  services  through  a  sophisticated  computer  system  that
  enforces  administration  policies,   applies   state-specific   workers'
  compensation fee schedules,  checks for billing  infractions and  applies
  provider contract rates.  Since all  of these functions are  consolidated
  and automated, they  reduce paperwork  and costs  associated with  claims
  processing and are highly cost effective for larger workers' compensation
  entities who  generally  process in  excess  of 500,000  bills  annually.
  Since these  system  capabilities  are integrated  with  its  utilization
  management and PPO services,  the Company believes it  offers one of  the
  most comprehensive workers' compensation medical cost management programs
  in the industry.   This workers' compensation  program was introduced  in
  California in 1986.

    Marketing.  First Health markets the workers' compensation programs  to
  insurance  carriers,   third   party   administrators,   state   workers'
  compensation funds, and self-insured,  self-administered companies.   The
  Company's payer clients include at least  some offices of six of the  ten
  largest workers' compensation insurers and the largest industrial company
  in the world.   Worksite posters, provider  directories (either paper  or
  electronic) and other materials provided  by its payer clients  encourage
  injured employees to utilize First Health's provider network.
<PAGE>
    Bill  Review.   Services  offered by  the  Company include  a  computer
  assisted review  of  medical provider  billings  to ensure  accuracy  and
  adherence to  established  rates  and  billing  rules.    In  40  states,
  including California,  Texas,  Arizona,  Michigan, Ohio  and  Florida,  a
  schedule of presumed maximum fees (fee schedule) has been established for
  workers' compensation medical claims.  The review process corrects errors
  a provider might make in applying these fee schedules. OUCH Systems  also
  reviews whether the appropriate  level of service  was billed.   Provider
  network discounts are applied as well  during the review.   Additionally,
  through the system, the Company is  able to go beyond "traditional"  bill
  review services to provide enhanced systems savings by reorganizing  non-
  related services, upcoding and unbundling of charges and other  features.
  Finally, bill  review  data is  integrated  with medical  management  and
  quality assessment activities.

    The Company has  an agreement with Electronic Data Systems  Corporation
  ("EDS") which enables it  to utilize EDS'  extensive data processing  and
  communications networks.  EDS modified its comprehensive bill review  and
  audit processing  system  to  handle  workers'  compensation  claims  and
  integrated the system with  First Health's clinical management  programs.
  Systems development occurred  throughout the  latter half  of 1989,  with
  operations beginning in the first quarter of 1990.

    Bill  review  decreases workers'  compensation  payers'  administrative
  costs because  First  Health  maintains  virtually  all  aspects  of  the
  program.

   First Health offers three variations of the bill review program:

    *  Systems Lease:       The systems technology is brought to the
                            client's office where their staff performs
                            bill review.
    *  Service Bureau:      Bills are sent to First Health's processing
                            centers and First Health keys the bills and
                            performs bill review.
    *  EDI Service Bureau:  Clients electronically transmit key data 
                            elements to First Health and First Health
                            performs bill review.

    Compensation.     The  Company  generally   receives  an  agreed   upon
  percentage of total  savings generated  for clients  through bill  review
  plus a per-bill fee, including provider network discounts, adjustments to
  applicable  billing  rules  and  regulations  and  utilization   reviews.
  Savings are generally  calculated as  the difference  between the  amount
  medical providers  bill the  payer  clients  and the  amount First  Health
  recommends for payment.
<PAGE>
    Customers and Marketing

    First Health  primarily markets  its services  to national  multi-sited
  direct accounts,  including self-insured  employers, government  employee
  groups and multi-employer trusts.  In addition, First Health markets  its
  services to and through group health and workers' compensation  insurance
  carriers.  The following are representative customers of First Health:

  American International Group        NALCO Chemical Company
  Boilermakers National Health        National Association of Letter Carriers
   and Welfare Fund                   Norwest Corporation
  CNF Transportation, Inc.            State Farm Mutual Automobile
  ConAgra, Inc.                       Insurance Company
  Eaton Corporation                   Tandy Corporation
  General Motors Corporation          Texas Instruments Employees' Health
  Hewlett-Packard Company             Benefits Trust
  Hartford Financial Services, Inc.   The RETA Trust
  Kemper National Services            The Sherwin-Williams Company
  Liberty Mutual Insurance Company    Travelers Property Casualty
  McDonald's Corporation              Walgreen Co.    


     The Company  presently has approximately 50  group health and  workers'
  compensation insurance carrier clients.   Typically, First Health  enters
  into a master  service agreement with  an insurance  carrier under  which
  First Health agrees  to provide its  cost management  services to  health
  care plans maintained  by the  carrier's policyholders.   First  Health's
  services are offered not only to new policyholders, but also to  existing
  policyholders at  the time  their policies  are renewed.   The  insurance
  carrier's sales and marketing staff ordinarily has the responsibility for
  offering First Health's services to its policyholders, thus relieving the
  Company of a significant marketing expense.

    First Health typically enters into standardized service contracts  with
  its direct  accounts and  master service  agreements with  its  insurance
  carrier and  third  party administrator  clients.   These  contracts  and
  agreements have automatically renewable  successive terms of between  one
  and three years,  and are generally  terminable upon one  to six  months'
  notice prior to  their expiration.   These contracts  are generally  non-
  exclusive and permit the client to provide medical review services on  an
  in-house basis; however,  these contracts are  generally exclusive as  to
  the client's ability to use other PPO firms during their term.

  Risk Products and Insurance Company Acquisitions

    As an extension of the Company's cost management services, in  February
  1996 the Company acquired American Life and Health Insurance Company  and
  a subsidiary insurance company (collectively "American").  American is  a
  small  medical  indemnity  insurer  with   licenses  in  26  states   and
  approximately $8  million  in annual  premiums.  In September  1997,  the
  Company acquired Loyalty Life  Insurance Company ("Loyalty"), a  49-state
  insurance shell.

    The  Company acquired  American  and Loyalty  in  order to  obtain  the
  infrastructure and licenses to enable the Company to leverage its managed
  care assets into various  medical plans for  multi-sited employers.   The
  medical plans  are expected  to provide  HMO-like performance  for  self-
  funded ERISA plans and stop-loss insurance products.
<PAGE>
    The Company's product promotes the continuity of care through a  single
  point of  entry  into the  health  care  delivery system.    By  calling,
  employees can obtain information on all aspects of their health  benefit
  program.   This includes  information ranging  from preventive  care  and
  claims status, to inquiries regarding network providers and benefit  plan
  coverage.

    The  program integrates  the Company's  PPO network  of providers,  The
  First Health Network, with clinical management programs. Access to  First
  Health's national  network of  providers,  including specialty  and  sub-
  specialty care such as  transplant, gives unparalleled provider  coverage
  not only locally but throughout the country.

    Claims  administration  is  provided  through  the  Company's  internal
  capabilities, which have been  developed since the  time of the  American
  acquisition, and is  integrated throughout the  entire process  so as  to
  take advantage of the potential synergies and competencies.

    For a single guaranteed cost,  the Company's clients can be assured  of
  a comprehensive  health  care  benefit plan  that  ensures  the  earliest
  possible impact  on  patient care  which  provides a  higher  quality  of
  employee healthcare at a lesser cost.

  Stop-loss Insurance

    The  Company's stop-loss  insurance  capabilities through  its  wholly-
  owned insurance  companies  allow  another dimension  to  First  Health's
  ability to serve as an integrated  single source for managed care  needs.
  Because First Health's stop-loss rates are based on the savings and value
  generated through the Company's various services, First Health is able to
  offer competitive rates and  policies.  The  Company can offer  multiple-
  year rate guarantees  that include fixed-percent  increases and that  are
  based upon  loss results.   Stop-loss  policies are  written through  the
  Company's wholly-owned insurance subsidiaries.   Policies can be  written
  for either specific or aggregate stop-loss insurance.

  Specific Stop-Loss Insurance

    Specific stop-loss insurance  provides protection against high  medical
  claims on any one individual during the plan year. It limits the client's
  cost of eligible medical expenses for each plan participant.

    If eligible medical expenses  on a covered individual are incurred  and
  paid during  the  contract period,  and  the individual's  deductible  is
  exceeded, the client will be reimbursed  for the amount of the loss  that
  exceeds the deductible. The per-person deductible is determined prior  to
  the start of  the contract  period and  all reimbursements  will be  paid
  directly to the client, not the participant or provider.

  Aggregate Stop-Loss Insurance

    Aggregate  stop-loss  insurance helps  limit  clients'  overall  annual
  claims cost. It will  reimburse the client when  eligible claims for  the
  self-funded plan, as a whole, exceed  the aggregate deductible level  and
  are incurred and paid during the contract period. This protection  guards
  against unexpected  fluctuations  in  claims frequency  or  large  dollar
  volume.
<PAGE>
  Health  plan benefits  such as  medical, dental,  vision,  prescription
  drugs and  short-term  disability  may  or may  not  be  included  in  an
  aggregate stop-loss contract, depending on the client's needs.

  First Health Services Overview

    First  Health Services  ("Services") provides  value-added  automation,
  administration, payment, and health  care management services for  public
  sector clients.   Services  provides:   1) Pharmacy  Benefit  Management,
  which  manages   pharmacy   benefit  plans      for     managed      care
  organizations, HMOs, Insurers, Specialty & Elderly Rx programs,  Medicaid
  programs, state-funded specialty programs, and self-funded employers;  2)
  First Mental Health, which provides psychiatric utilization review, long-
  term care  review  and quality  of  care evaluation  services  for  state
  government clients; and 3) Fiscal Agent, which administers state Medicaid
  health plans and other state funded health care programs.

    First  Health has  been  able to  leverage  its Medicaid  fiscal  agent
  expertise, its base  of experience in  the public sector  and its  client
  relationships with over 20 state governments, to provide new products and
  services as the  public sector  health programs  (including Medicare  and
  Medicaid) move toward managed care.

  Pharmacy Benefit Management (PBM)

  Services' PBM service line is one  of the largest PBMs in the  country.
  Services' PBM  business provides  a full  range of  services,  including:
  pharmacy  point-of-sale  ("POS")  eligibility  verification  and   claims
  processing; provider network  development and  management; disease  state
  management  programs;  prospective  and  retrospective  drug  utilization
  reviews   ("DUR");    provider    profiling;    formulary    development;
  manufacturers' rebate administration; and RxPert, a proprietary  database
  and decision support system for pharmacy utilization monitoring and  plan
  management.

    PBM  services are  increasingly required  by  both public  and  private
  third-party payers as  prescription drug  expenses grow.   Services'  PBM
  program is one  of the  few large-scale  participants in  the market  not
  aligned with or controlled by a  drug manufacturer.  Management  believes
  that Services' role as  an objective provider  is a distinct  competitive
  advantage in the growing sectors of managed care organizations and  state
  government  plans,  where  clinical  autonomy  is  often  a  requirement.
  Furthermore, Services is the national leader with substantial  experience
  managing pharmacy  plans  for Medicaid  and  elderly populations.    This
  clinical and management expertise gives Services a competitive  advantage
  in the  rapidly  growing market  of  managed care  organizations  serving
  capitated public sector lives (Medicare and Medicaid).
<PAGE>
    Services  provides  clinical Drug Utilization  Review   services.   The
  primary   objective  of  DUR  is  to  provide   pertinent  health-related
  information to providers to  assist in the  clinical management of  their
  patients.  Services' DUR programs operate at the individual patient level
  and are defined as follows:

  * Prospective  DUR.    On-line  real-time  DUR  alert  messaging  to  the
    pharmacy  which  operates  as  part  of  the  POS  claims  adjudication
    process; occurs before prescription is filled.
    
  * Retrospective  DUR.   Computer-generated patient  profiles  identifying
    trends or patterns of drug use; occurs after prescription is filled.

    Based on DUR findings, interventions or actions can improve quality  of
  care and modify  drug utilization  patterns which  produce cost  savings,
  help to  maintain  program integrity  and  assist in  identification  and
  correction of drug misuse or fraud and abuse.

    Services  also offers  Disease Management  Programs ("DMP")  to  assist
  physicians and network  pharmacies in the  treatment of prevalent,  high-
  cost disease states.   This program  provides physicians with  diagnosis,
  treatment,  and  formulary  guidelines  which  have  been  developed   by
  nationally recognized clinicians and medical academicians.  Services' DMP
  focuses  on  that  percentage  of  patients  who  experience  preventable
  therapeutic  problems  (i.e.,   non-compliance,  inappropriate   therapy,
  adverse drug reactions, etc.).  The program includes prior  authorization
  initiatives,   prospective   DUR,  retrospective  DUR,  and   educational
  intervention initiatives (concurrent DUR).

  First Mental Health

    First  Mental  Health  provides an  array  of  quality  evaluation  and
  utilization review  services to  Medicaid programs,  state mental  health
  agencies,  HMOs,  managed  care  organizations,  and  other  health  care
  programs desiring  to  improve quality  of  care, contain  costs,  ensure
  appropriate care, and measure outcomes.   Products include:  1)  External
  Quality Reviews;  2) Utilization Review;  and 3) Long Term Care Reviews.

    When a state initiates  a capitated Medicaid Managed Care Program,  the
  federal Health  Care  Finance  Administration  (HCFA)  requires  that  an
  External Quality Review Organization (EQRO) be employed to monitor health
  care quality and service  quality of the HMOs  and MCOs serving  Medicaid
  enrollees.  The  External Quality Review  encompasses the entire  medical
  delivery mechanism, not just the mental  health portion.  There is a  new
  market rapidly  developing  as  various states  implement  this  type  of
  program to move Medicaid recipients into Managed Care Organizations.
<PAGE>
    First Mental Health provides Utilization Review Services for a  variety
  of  behavioral  health  programs,  including  Medicaid  Under  21   acute
  psychiatric treatment, adult and  geriatric acute psychiatric  treatment,
  residential services,  and  other  alternative services.    First  Mental
  Health also provides on-site quality reviews  and inspection of care  for
  community  mental  health  centers,  residential  treatment  centers  and
  inpatient psychiatric programs.   As  state Medicaid  programs and  state
  departments of mental health spend increasing proportions of public funds
  on the treatment of  mental and substance abuse  illnesses, the need  for
  utilization review services is increasing.  Some states are moving toward
  capitated contracts  with  private  sector  firms  to  help  manage  this
  problem; however,  many states  are opting  to contract  for  utilization
  review services to ensure appropriate mental health care while containing
  costs.

    Under the Long Term  Care Review program, First Mental Health  provides
  level-of-care determinations  as  well  as  preadmission  screenings  and
  annual resident reviews ("PASARRs") to determine the need for specialized
  services for mental illness, mental retardation or related conditions.


  Fiscal Agent

    Services'  Fiscal  Agent service  line  provides  customers  with  full
  fiscal agent operations and systems  maintenance and enhancement.   Under
  this product line, Services provides eligibility verification and ID card
  issuance, health care claims receipt, resolution, processing and payment,
  provider  relations,   third   party  liability   processing,   financial
  reconciliation functions  and client  reporting.   Customers of  Services
  include state  Medicaid agencies,  state departments  of human  services,
  departments of  health and  managed care  organizations serving  Medicaid
  populations.  Fiscal Agent administrative  services may also be  procured
  to support  other government  programs, such  as state  employee  benefit
  plans, early  intervention programs,  or other  health care  initiatives.
  Typically, Fiscal Agent  systems are  modified to  meet specific  states'
  program policy and administration requirements, and services are  offered
  for all claim types.

    Services is one of four major competitors in the Medicaid fiscal  agent
  field.  Services has developed  and operates a HCFA-approved  information
  system for  each of  these  contracts.   These  systems are  utilized  to
  process and adjudicate  eligibility, health care  claims and  encounters,
  pay providers under a full range of reimbursement methods and to generate
  reports for use in managing the program.
<PAGE>
    Contract for  state funded  health care  programs, in  addition to  the
  Medicaid fiscal agent contracts above, include the following:

    *  Health Benefits  Management.   Education, outreach,  enrollment  and
       call-center services for the Missouri Managed Care Program known  as
       MC+.  MC+ is  a phased-in transition  of member Medicaid  population
       into  a  managed  care  environment.    Services  contacts  Medicaid
       recipients, educates them on HMO options available, and enrolls them
       into the member selected MCO plan.

    *  City Early Intervention Programs.  A legislated entitlement  program
       designed to provide managed care services from birth to age two  for
       children who  exhibit  a  disability or  delay  that  is  cognitive,
       physical, communicative, social, emotional or adaptive, irrespective
       of financial resources.

    Services   management    believes   there   are   significant    future
  opportunities in this  market and has  been recently awarded  significant
  additional business  from the  Commonwealth of  Virginia.   In  addition,
  there are  several benefits  that Services  receives from  operating  the
  Fiscal Agent business:  1) the contracts are profitable, with very little
  new capital  investment in  the business  required;   2)  the  expertise,
  capabilities and systems developed from  these contracts have provided  a
  platform  for  expansion  into  other  products,  services  and  customer
  segments;   and 3)  customer relationships  with the  states have  proven
  valuable to First Health Services in developing other business in PBM and
  First Mental Health.

  Integrated Managed Care Products

    The Company  has introduced a  number of new  services during the  last
  few years that  incorporate various features  of First Health's  clinical
  management and  PPO  services  in  order  to  provide  clients  increased
  opportunities for medical cost savings.  Common characteristics of  these
  new services include:

    *  More aggressively managed provider networks.
    *  More aggressive risk sharing financial arrangements with providers.
    *  Improved communication and linkage with members and participants.
    *  Longer term contracts with providers.
    *  Intensive medical case management intervention.

    These  programs constitute  important elements  of the  Company's  risk
  products and programs it is in the process of introducing.

    First  Health  National Transplant  Program.    As  medical  technology
  advances, new and more complicated procedures, such as transplants,  have
  evolved.  In an attempt to assist the Company's clients in meeting  these
  technological  advances  and  their  related  costs,  First  Health   has
  developed The National Transplant Program.

    This program has been designed to facilitate the cost-effective use  of
  high quality  transplant services  through an  integrated system  whereby
  case management staff assists in the coordination of the process from the
  determination of the need for a transplant through follow up care for one
  year after the transplant is performed.
<PAGE>
    The goals of The National Transplant Program include:
       
    *  Enhancing quality  of  care  and  favorable  outcomes  through  case
       management and  direction  of  patients  to  a  selected  number  of
       transplant programs  that  meet stringent  quality  and  performance
       standards;
    *  Reducing health care costs  by contracting a cost-effective  package
       rate with  high  quality  transplant  centers  that  have  a  proven
       performance record of desirable outcomes;
    *  Improving predictability of transplant  costs by establishing  fixed
       fees that share risk with the providers and spread payment out  over
       a one-year period.

    Transplants included in the program include:  heart, lung,  heart/lung,
  liver, kidney,  kidney/pancreas  and  bone  marrow  (both  allogenic  and
  autologous).

    FIRST HEALTH Point  of Service Program.   The Point of Service  Program
  is comparable to a "gatekeeper" approach whereby a primary care physician
  (PCP) coordinates his/her patients' use of  the health care system.   The
  gatekeeper approach has been set up to attain two major objectives:   (1)
  to coordinate  and manage  a patient's  course of  treatment and  (2)  to
  control costs and utilization.

    The Company  has developed a program  to more effectively address  both
  client objectives for, and drawbacks to, current approaches.  In addition
  to coordinating  the  course  of  treatment  and  controlling  costs  and
  utilization, the objectives of the Company's Point of Service Program are
  to:

    *  Encourage the use  of primary care  network providers  as the  first
       course of treatment and network providers, in general, as required;
       
    *  Provide early case identification of complex or chronic patients who
       could benefit from case management intervention; and,
       
    *  Maintain the element of choice for the patient's selection of  their
       physician.

    Year 2000 Matters

       See Management's Discussion and Analysis of Financial Condition  and
  Results  of  Operations   in  the   Company's  1998   Annual  Report   to
  Stockholders.  Such information is incorporated herein by reference.

    Competition

    First  Health  competes in  a highly  fragmented  market  with national
  and  local  firms  specializing  in  utilization  review  and  PPO   cost
  management services and  with  major insurance carriers  and third  party
  administrators which have implemented their own internal cost  management
  services.  In addition, other health care programs, such as HMOs, compete
  for the enrollment of benefit plan participants.  First Health is subject
  to intense competition in each market segment in which it competes.  Many
  of First Health's competitors are  significantly larger and have  greater
  financial and marketing resources than First Health.
<PAGE>
    First  Health  competes  on   the  basis  of  the  quality  and   cost-
  effectiveness of its programs, its proprietary computer-based information
  system and  its emphasis  on commitment  to service  and high  degree  of
  physician involvement.  Due to the quality of the services offered, First
  Health  tends  to  charge  more  for  its  services  than  many  of   its
  competitors.

    The  insurer market  for  workers' compensation  programs  is  somewhat
  concentrated with  the  top ten  insurers  controlling over  50%  of  the
  insured market.  The loss or addition of any one of these insurers  could
  have a  material impact  on  revenues.   First  Health currently  has  as
  clients at least  some offices of  six of the  top ten  insurers.   While
  experience differs with various clients, obtaining a new client  requires
  extended discussions and significant time.

    Over  the last  few years,  the Company  believes a  major  competitive
  threat has  arisen  as  a result  of  the  so-called  "Silent"  Preferred
  Provider  Organizations  (PPO)  or   non-directed  networks.    In   this
  situation, medical  reimbursement  payers  lay  claim  to  PPO  discounts
  without providing any  patient channeling mechanisms.   These  "networks"
  use the camouflage of directed networks to secure rewards of managed care
  discounts from  medical providers  without the  responsibilities.   These
  organizations betray the trust of providers who offer preferred rates  to
  networks   anticipating   active   patient   directing   programs,   thus
  undercutting  the  integrity  of  managed  care  business  relationships,
  threatening the viability of legitimate networks, such as the  Company's,
  and jeopardizing provider finances.

    Since managed  care is fundamentally a  bargain between a managed  care
  organization  and  a   medical  provider  in   which  the  managed   care
  organization channels patients to the provider in exchange for  favorable
  price consideration and  the adherence  to managed  care guidelines,  the
  "silent" PPO networks can and do  undermine that bargain.  To the  extent
  that providers  are defrauded  in that  price for  volume trade-off,  the
  ability of legitimate managed care companies to obtain appropriate priced
  considerations will be diminished.

    Employees

    As  of  December  31,  1998,  First  Health  had  approximately   4,000
  employees, including  approximately 1,900  employees involved  in  claims
  processing and  related activities;  650  employees in  various  clinical
  management  and   quality  assessment   activities;  500   employees   in
  information systems;  230  employees  in  sales  and  marketing  and  the
  remainder involved  with  accounting, human  resources,  facilities,  and
  other administrative, support and executive functions.  First Health also
  has a nationwide network of conferring physicians in various specialties,
  most of  whom  are compensated  on  an hourly  or  per visit  basis  when
  requested by First  Health to render  consulting services.   None of  the
  Company's employees  are presently  covered  by a  collective  bargaining
  agreement.  The Company considers its relations with its employees to  be
  good.

    Government Regulations and Risk Management

    The Company  believes that  its methods  of operation  are in  material
  compliance with all applicable  laws, including statutes and  regulations
  relating to PPO and clinical management operations.
<PAGE>
    Although  First  Health  believes that  its  level  of  Directors'  and
  Officers' and Errors and Omissions insurance coverage is appropriate,  no
  assurance can be given that insurance coverage would protect it from loss
  in the event of any litigation or adverse interpretation of statutes  and
  regulations by governmental or  other bodies.  Further,  there can be  no
  assurance that  such  insurance  will  continue  to  be  available  on  a
  commercially reasonable basis.

  Item 2. Properties

    First Health owns four  office buildings consisting of an aggregate  of
  approximately 465,000 square  feet of space.   One is  in Downers  Grove,
  Illinois where the Company is headquartered,  and the other three are  in
  West Sacramento,  California;  Houston, Texas  and  Scottsdale,  Arizona.
  Additionally, the Company  leases significant  office space  in the  Salt
  Lake City, Utah;  Milwaukee, Wisconsin;  Richmond, Virginia;  Pittsburgh,
  Pennsylvania;  Boise,  Idaho;  and  the  Los  Angeles,  California  area.
  Additionally, the Company has numerous other smaller locations throughout
  the nation.

    All of the Company's  buildings and equipment are being utilized,  have
  been maintained adequately and  are in good  operating condition.   These
  assets, together with planned capital expenditures, are expected to  meet
  the Company's operating needs in the foreseeable future.

  Item 3. Legal Proceedings

    First Health  is subject to  various legal proceedings  arising in  the
  ordinary course of business.  In the opinion of management, the  ultimate
  resolution of these pending suits will not have a material adverse effect
  on the business or financial condition of First Health.
<PAGE>
  Item 4. Submission of Matters to a Vote of Security Holders

    No matters were submitted to  a vote of the Company's security  holders
  during the fourth quarter of the year ended December 31, 1998.

<TABLE>

                    Executive Officers of the Company

  Name                    Age     Position
  ----                    ---     --------
  <S>                      <C>    <C>
  James C. Smith           58     President and Chief Executive Officer

  Daniel Brunner           55     Executive Vice President,
                                  Government Affairs

  Mary Anne Carpenter      53     Executive Vice President, Service Products

  A. Lee Dickerson         49     Executive Vice President, Provider Networks

  Patrick G. Dills         45     Executive Vice President, Sales

  Ronald H. Galowich       63     Secretary

  Lottie A. Kurcz          44     Senior Vice President, Strategic 
                                  Business Development

  Jerry L. Seiler          58     Controller

  Susan T. Smith           48     General Counsel, Assistant Secretary

  Joseph E. Whitters       40     Vice President, Finance and
                                  Chief Financial Officer

  Edward L. Wristen        47     Executive Vice President,
                                  Chief Operating Officer

</TABLE>

    James C. Smith has served as President and Chief Executive Officer  and
  director of First Health since January, 1984.

    Daniel Brunner,  a director  of the  Company, has  been Executive  Vice
  President, Government Affairs since January, 1994.  Prior to that, he was
  Corporate  Operating  Officer  in  charge  of  government  affairs  since
  February, 1992.  Mr. Brunner has served as President of AFFORDABLE  since
  April, 1983.

    Mary Anne  Carpenter has held  various senior  management positions  in
  the Company  since joining  the Company  in  1983.   In June,  1997,  Ms.
  Carpenter was  promoted to  Executive Vice  President, Service  Products.
  Prior to that, from  March, 1994 to  May, 1997,   she was Executive  Vice
  President, Clinical Operations  and Claims Repricing.   Prior to  joining
  the Company,  Ms. Carpenter  held various  positions in  the health  care
  industry.
<PAGE>
    A. Lee  Dickerson joined  First Health  in 1988  as Regional  Director,
  Hospital Contracting.    Mr.  Dickerson was  promoted  into  his  current
  position in  November 1995.   Previously  he  held various  senior  level
  positions in the  Company's Provider Networks  area.   Mr. Dickerson  has
  over 20 years experience in the health care industry.

    Patrick  G.  Dills joined  First  Health  in 1988  as  Senior  National
  Director, Sales and Marketing.  Mr. Dills was promoted to Executive  Vice
  President, Managed Care Sales in January,  1994.  Prior to joining  First
  Health, Mr. Dills held  various senior sales  positions at M&M/Mars,  and
  various divisions of Mars, Inc. for the prior six years.

    Ronald H. Galowich has served  as Secretary of the Company since  1983,
  General Counsel from 1983 to March 1997, Executive Vice President of  the
  Company from 1983 to May, 1994 and Chairman of the Board of Madison Group
  Holdings, Inc., a  multi-purpose business and  investment company,  since
  1990.

    Lottie A.  Kurcz joined  First Health in  1986 as  Manager of  National
  Accounts.  Since joining First Health, Ms. Kurcz has held various  senior
  sales and marketing positions.  Ms. Kurcz was promoted in 1998 to  Senior
  Vice President, Strategic Business  Development. Prior to her  promotion,
  Ms. Kurcz was  Senior Vice President,  Risk Products.   Prior to  joining
  First  Health,  Ms.  Kurcz  held  various  senior  positions  in  private
  industry.

    Jerry L. Seiler joined the  Company in May, 1989 as Accounting  Manager
  and was promoted to Corporate Controller  in 1990 and has served in  that
  capacity since.

    Susan  T. Smith  has served  as General  Counsel of  the Company  since
  March, 1997.  She was Associate  General Counsel from September 1994  and
  joined the Company  in July  1992.  Prior  to joining  First Health,  Ms.
  Smith was a partner at Pryor, Carney and Johnson, a large Denver law firm
  where she headed the firm's healthcare law practice.

    Joseph E.  Whitters joined the Company  as Controller in October,  1986
  and has served as its Vice President, Finance since August, 1987 and  its
  Chief Financial Officer since March, 1988.

    Edward L. Wristen joined First Health in November, 1990 as Director  of
  Strategic Planning and was promoted to Vice President, Managed Outpatient
  Care Programs, in April,  1991.  In February,  1992, he became  Executive
  Vice President  and Corporate  Operating Officer  in charge  of  Provider
  Networks.  In January, 1995, Mr. Wristen became Executive Vice President,
  Risk Products.   In September 1998,  Mr. Wristen  became Chief  Operating
  Officer.  Prior  to joining First  Health, Mr. Wristen  was President  of
  Parkside Data  Services,  a  subsidiary  of  Parkside  Health  Management
  Corporation, a firm engaged  in data and  analytic services, from  March,
  1989 to  November, 1990.    From February,  1987  to February,  1989  Mr.
  Wristen was  Chief  Operating Officer  and  Executive Vice  President  of
  Addiction Recovery Corporation, a  regional chain of chemical  dependency
  hospitals.  Mr. Wristen has over  18 years experience in the health  care
  industry.

    The  Company's  officers  serve at  the  discretion  of  the  Board  of
  Directors.
<PAGE>


                                    PART II

  Item 5.Market  for Registrant's  Common  Equity and  Related  Stockholder
  Matters.

    The  Company's Common  Stock has  been quoted  on the  Nasdaq  National
  Market under the symbol "FHCC" since the Company's corporate name  change
  on January 1, 1998 and prior to that was quoted under the symbol  "HCCC".
  Information concerning the  range of  high and  low sales  prices of  the
  Company's Common Stock on the Nasdaq National Market and the  approximate
  number of  holders of  record of  the  Common Stock  is set  forth  under
  "Common Stock"  in  the Company's  1998  Annual Report  to  Stockholders.
  Information concerning the Company's dividend  policy is set forth  under
  "Dividend Policy" in  the Company's 1998  Annual Report to  Stockholders.
  All such information is incorporated herein by reference.

  Item 6.Selected Financial Data.

    Selected  financial data  of the  Company  for each  of its  last  five
  fiscal years  is  set  forth  under  "Selected  Financial  Data"  in  the
  Company's 1998  Annual  Report  to Stockholders.    Such  information  is
  incorporated herein by reference.

  Item 7.Management's Discussion  and Analysis of  Financial Condition  and
         Results of Operation.

    The information required by this item is set forth under  "Management's
  Discussion and Analysis of Financial Condition and Results of Operations"
  in the Company's 1998 Annual Report  to Stockholders and is  incorporated
  herein by reference.

  Item 7a.  Quantitative and Qualitative Disclosures About Market Risk.

    The disclosures about Market  Risk required by this item are  contained
  in the  Company's 1998  Annual Report  on page  22 and  are  incorporated
  herein by reference.
<PAGE>
  Item 8.Financial Statements and Supplementary Data.

    The financial  statements required by  this item are  contained in  the
  Company's 1998 Annual Report to Stockholders on the pages indicated below
  and are incorporated herein by reference.

    Financial Statements:                                       Page No.

    Report of Independent Auditors                                 27

    Consolidated Balance Sheets as of                              28
       December 31, 1997 and 1998

    Consolidated Statements of Operations for the Years Ended      29
       December 31, 1996, 1997 and 1998

    Consolidated Statements of Comprehensive Income for the Years  29
       Ended December 31, 1996, 1997 and 1998

    Consolidated Statements of Cash Flows for the                  30-31
       Years Ended December 31, 1996, 1997 and 1998

    Consolidated Statements of Stockholders' Equity for the        32-33
       Years Ended December 31, 1996, 1997 and 1998

    Notes to Consolidated Financial Statements                     34-43


  Item 9.Changes in  and Disagreements with  Accountants on Accounting  and
  Financial Disclosure

    Not applicable.


  Item 10.  Directors and Executive Officers of the Registrant.

    Certain information regarding  the Company's executive officers is  set
  forth under the caption  "Executive Officers of the  Company" in Part  I.
  Other information regarding the Company's executive officers, as well  as
  certain information regarding First Health's directors, will be  included
  in the Proxy Statement for the  Company's Annual meeting of  Stockholders
  to be held on May 18, 1999 (the "Proxy Statement"), and such  information
  is incorporated herein by reference.

<PAGE>
                                 PART III


  Item 11.  Executive Compensation.

    The information  required by this  Item will be  included in the  Proxy
  Statement and is incorporated herein by reference.  However, neither  the
  Report of  the  Compensation  Committee of  the  Board  of  Directors  on
  Executive Compensation nor the Performance  Graph contained in the  Proxy
  Statement is incorporated by  reference herein, in  any of the  Company's
  previous filings under either the Securities Act of 1933, as amended,  or
  the Securities  Exchange  Act of  1934,  as amended,  or  in any  of  the
  Company's future filings.

  Item 12.  Security Ownership of Certain Beneficial Owners and Management.

    The information  required by this  Item will be  included in the  Proxy
  Statement and is incorporated herein by reference.

  Item 13.  Certain Relationships and Related Transactions.

    The information  required by this  Item will be  included in the  Proxy
  Statement and is incorporated herein by reference.


                                   PART IV


  Item 14. Exhibits, Financial Statement Schedule, and Reports on Form 8-K.

         (a)  The following documents are filed as part of this report:

            (1) The Index to Financial Statements is set forth on page 28
                of this report.

            (2) Financial Statements Schedules:
                Schedule II  -  Valuation and Qualifying Accounts and 
                                Reserves.
                Schedule IV -  Reinsurance

            (3) Exhibits

         (b) Report on Form 8-K:


         The Company did not file a  current report on Form 8-K during  the
  fourth quarter of fiscal 1998.

<PAGE>
<TABLE>

                       First Health Group Corp.
      Schedule II - Valuation and Qualifying Accounts and Reserves
              Years Ended December 31, 1998, 1997 and 1996



                                      Additions
                         Balance at   Charged to      Adjustments    Balance at
                          Beginning   Costs and          and           End of
Description               of Period    Expenses       Charge-offs      Period
- -----------              ----------   ----------      -----------   ----------
<S>                     <C>          <C>             <C>           <C>
Year Ended
  December 31, 1998:

Allowance for Doubtful
  Accounts              $10,064,000  $   897,000     $    190,000  $11,151,000
                         ==========   ==========      ===========   ==========
Accrued Restructuring
  Expenses              $28,166,000  $        --     $(12,863,000) $15,303,000
                         ==========   ==========      ===========   ==========


Year Ended
  December 31, 1997:

Allowance for Doubtful
  Accounts              $ 2,573,000  $ 9,799,000 (1) $ (2,308,000) $10,064,000
                         ==========   ==========      ===========   ==========
Accrued Restructuring
  Expenses              $ 1,141,000  $26,036,000 (2) $    989,000  $28,166,000
                         ==========   ==========      ===========   ==========


Year Ended
  December 31, 1996:

Allowance for Doubtful
  Accounts              $ 2,807,000  $ (200,000)     $  ( 34,000)  $ 2,573,000
                         ==========   ==========      ===========   ==========
Accrued Restructuring
  Expenses              $ 1,436,000  $   69,000      $  (364,000)  $ 1,141,000
                         ==========   ==========      ===========   ==========

</TABLE>


(1)  Additions include $5,453,000 of allowance for doubtful accounts which  were
     included in the purchase accounting adjustments related to the  acquisition
     of FHC, not charged to expenses.

(2)  Additions include $26,036,000 of accrued restructuring expenses which  were
     included in the purchase accounting adjustments related to the  acquisition
     of FHC, not charged to expenses.

<PAGE>
<TABLE>
                              First Health Group Corp.
                              Schedule IV - Reinsurance
                     Years Ended December 31, 1998, 1997 and 1996

                                                                                          Percentage
                                                 Ceded            Assumed                 of Amount
                                Gross           to Other         from Other       Net      Assumed
                                Amount         Companies         Companies      Amount     to Net
                            -------------   ---------------     -----------   -----------   ----
<S>                        <C>             <C>                 <C>           <C>             <C>   
Year ended 12/31/98:

Life insurance in force:   $  585,037,000  $   (545,305,000)   $         --  $ 39,732,000    --%
                            =============   ===============     ===========   ===========   ====
Premiums:                                                         
 Life insurance                 8,845,000        (8,442,000)         54,000       457,000    12%
 Accident and health
  insurance                    19,539,000        (3,044,000)      2,039,000    18,534,000    11%
                            -------------   ---------------     -----------   -----------   ---
Total premiums             $   28,384,000  $    (11,486,000)   $  2,093,000  $ 18,991,000    11%
                            =============   ===============     ===========   ===========   ====


Year ended 12/31/97:

Life insurance in force:   $1,507,194,000  $ (1,470,903,000)   $  1,151,000  $ 37,442,000     3%
                            =============   ===============     ===========   ===========   ====
Premiums:
 Life insurance                 7,424,000        (7,104,000)         94,000       414,000    23%
 Accident and health
  insurance                    11,046,000        (2,859,000)      2,147,000    10,334,000    21%
                            -------------   ---------------     -----------   -----------   ---
Total premiums             $   18,470,000  $     (9,963,000)   $  2,241,000  $ 10,748,000    21%
                            =============   ===============     ===========   ===========   ====

Year ended 12/31/96:

Life insurance in force:   $   26,915,000  $    (13,804,000)   $ 18,071,000  $ 31,182,000    58%
                            =============   ===============     ===========   ===========   ====
Premiums:
 Life insurance                   360,000          (149,000)         59,000       270,000    22%
 Accident and health
  insurance                    14,107,000        (7,643,000)      1,172,000     7,636,000    15%
                            -------------   ---------------     -----------   -----------   ----
Total premiums             $   14,467,000  $     (7,792,000)   $  1,231,000  $  7,906,000    16%
                            =============   ===============     ===========   ===========   ====

</TABLE>
<PAGE>
                                  SIGNATURES

     Pursuant to the requirements of Section  13 or 15(d) of the Securities
  Exchange  Act of 1934, the  Registrant  has duly caused this report to be
  signed on its behalf by the undersigned, thereunto duly authorized.

                           FIRST HEALTH GROUP CORP.

                           By:  /s/James C. Smith
                           James C. Smith, President
                           and Chief Executive Officer

  Date:  March 29, 1999

     Pursuant  to the requirements of the  Securities Exchange Act of 1934,
  this report has been signed  below by the following persons  on behalf of
  the Registrant and in the capacities indicated on March 29, 1999:

         Signature                            Title
  ---------------------------           -------------------------------------
  /s/Thomas J. Pritzker                 Chairman of the Board
  Thomas J. Pritzker

  /s/James C. Smith                     President, Chief Executive Officer,
  James C. Smith                        Director (Principal Executive Officer)

  /s/Joseph E. Whitters          *      Chief Financial Officer
  Joseph E. Whitters                    (Principal Financial Officer)

  /s/Jerry L. Seiler             *      Controller
  Jerry L. Seiler                       (Principal Accounting Officer)

  /s/Ronald H. Galowich          *      Secretary
  Ronald H. Galowich                    Director

  /s/Michael J. Boskin           *      Director
  Michael J. Boskin

  /s/Burton W. Kanter            *      Director
  Burton W. Kanter

  /s/David Simon                 *      Director
  David Simon

  /s/Daniel Brunner              *      Executive Vice President, Government
  Daniel Brunner                        Affairs, Director

  /s/Robert S. Colman            *      Director
  Robert S. Colman

  /s/Harold S. Handelsman        *      Director
  Harold S. Handelsman

  /s/Don Logan                   *      Director
  Don Logan

  * By:  /s/ Joseph E. Whitters
         Joseph E. Whitters, Attorney in Fact
<PAGE>



  INDEPENDENT AUDITORS' REPORT



  Board of Directors and Stockholders
  First Health Group Corp.
  Downers Grove, IL  60515

  We have audited  the consolidated  financial statements  of First  Health
  Group Corp as of December 31,  1998 and 1997, and  for each of the  three
  years in the period  ended December 31, 1998  and have issued our  report
  thereon, dated February 19, 1999; such consolidated financial  statements
  and report are included  in your 1998 Annual  Report to Stockholders  and
  are incorporated  herein by  reference.   Our  audits also  included  the
  consolidated financial statement  schedules of First  Health Group  Corp.
  listed in Item 14.  These consolidated financial statement schedules  are
  the responsibility of the  Corporation's management.  Our  responsibility
  is to express an  opinion based upon  our audits.   In our opinion,  such
  consolidated financial statement schedules,  when considered in  relation
  to the basic consolidated financial statements taken as a whole,  present
  fairly in all material respects the information set forth therein.



  DELOITTE & TOUCHE LLP

  Chicago, Illinois
  February 19, 1999

<PAGE>

                            INDEX TO EXHIBITS

  Exhibit No.                        Description


   2.1.            Omitted

   3.1.            Restated Certificate  of Incorporation  of the  Company.
                   {3.1} (1)

   3.2.            Amendment to  Restated Certificate  of Incorporation  of
                   the Company. {3.2} (9)

   3.3.            Restated  Certificate  of  Designation  of  Preferences,
                   Rights and Limitations. {3.2} (1)

   3.4.            Amended and Restated By-Laws of the Company. {3.3} (1)

   3.5.            Amendment,  dated as  of May  20, 1987,  to Amended  and
                   Restated By-Laws of the Company {3.4} (2)

   3.6.            Amendment  to  Amended  and  Restated  By-Laws  of   the
                   Company.{3.5} (6)

   3.7.            Amendment  to  Amended  and  Restated  By-Laws  of   the
                   Company.{3.6} (6)

   4.              Specimen of Stock Certificate for Common Stock. {4} (2)

   9.              Omitted

   9.1.            Omitted

   9.2.            Omitted

  10.1 - 10.24.    Omitted

  10.25.           Form of Consulting Physician Agreement, {10.20} (2)

  10.26.           Form of Consulting Specialist Agreement. {10.21} (2)

  10.27-10.35.     Omitted

  10.36.           HealthCare COMPARE  Corp. 1989  Employee Stock  Purchase
                   Plan. {10.36} (7)

  10.37-10.54.     Omitted

  10.54.           Form  of Indemnification  Agreement entered  dated  June
                   19,  1989  between  OUCH  and  executive  officers   and
                   directors of OUCH (Incorporated by reference to  Exhibit
                   B of definitive  proxy materials filed by OUCH with  the
                   SEC on April 7, 1989) {10.54} (11)

<PAGE>

  Exhibit No.                        Description


  10.55-10.68.     Omitted

  10.69.           Second  Restatement  of  the  HealthCare  COMPARE  Corp.
                   Retirement Savings Plan. {10.69} (14)

  10.70.           HealthCare COMPARE  Corp. Director's  Option Plan  dated
                   May 23, 1991. {10.70} (14)

  10.71.           HealthCare  COMPARE   Corp.  Stock   Option  Plan   (for
                   employees of OUCH). {10.71} (14)

  10.72. - 10.75.  Omitted

  10.76.           Employment Agreement  dated as of  July 1,  1993 by  and
                   between COMPARE and Daniel S. Brunner.  {10.76} (15)

  10.77.- 10.89.   Omitted

  10.90.           Retainer  Agreement   dated  January  1,  1994   between
                   HealthCare  COMPARE   Corp.  and  Ronald  H.   Galowich.
                   {10.90}

  10.91-10.93.     Omitted.

  10.94.           HealthCare  COMPARE  Corp. 1995  Employee  Stock  Option
                   Plan.  (4.1)   {18}

  10.95.           Employment  Agreement  dated  January  1,  1997  between
                   HealthCare COMPARE Corp. and James C. Smith. {10.95} (20)

  10.96.           Option  Agreement dated  as of  January 1,  1997 by  and
                   between The Company and James C. Smith.  {10.96} (20)

  10.97.           Option  Agreement dated  as of  January 1,  1997 by  and
                   between The Company and James C. Smith.  {10.97} (20)

  10.98.           Option  Agreement dated  as of  January 1,  1997 by  and
                   between The Company and James C. Smith.  {10.98} (20)

  10.99.           Agreement  dated  as   of  September  1,  1995   between
                   HealthCare COMPARE  Corp. and  Electronic Data  Systems.
                   {10.99}  (20)

  10.100.          Employment  Agreement   dated  July   1,  1997   between
                   HealthCare  COMPARE   Corp.  and  Joseph  E.   Whitters.
                   {10.100}  (22)

  10.101.          Employment  Agreement   dated  July   1,  1997   between
                   HealthCare COMPARE Corp. and Ed Wristen. {10.101}  (22)

<PAGE>
  Exhibit No.                        Description

  10.102.          Employment  Agreement   dated  July   1,  1997   between
                   HealthCare  COMPARE  Corp. and  Lottie  Kurcz.  {10.102}
                   (22)

  10.103.          Employment  Agreement   dated  July   1,  1997   between
                   HealthCare  COMPARE  Corp.  and  Mary  Anne   Carpenter.
                   {10.103}  (22)

  10.104.          Employment  Agreement   dated  July   1,  1997   between
                   HealthCare COMPARE  Corp. and Susan  T. Smith.  {10.104}
                   (22)

  10.105.          Employment  Agreement   dated  July   1,  1997   between
                   HealthCare COMPARE Corp. and A. Lee Dickerson.  {10.105}
                   (22)

  10.106.          Employment  Agreement  dated  April  29,  1997   between
                   HealthCare COMPARE Corp. and Patrick G. Dills.  {10.106}
                   (22)

  10.107.          Employment  Agreement   dated  July   1,  1997   between
                   HealthCare COMPARE Corp.  and Jerry L. Seiler.  {10.107}
                   (22)

  10.108.          Stock  Purchase   Agreement  among  HealthCare   COMPARE
                   Corp., First Financial Management Corporation and  First
                   Data Corporation dated as of May 22, 1997,  incorporated
                   by  reference from  the  Company's Second  Quarter  1997
                   Form 10-Q dated August 13, 1997.  {10.108}

  10.109.          Amended  and  Restated  Credit  Agreement  dated  as  of
                   October 22, 1997  by and among HealthCare COMPARE  Corp.
                   as borrowers;  LaSalle National  Bank as  administrative
                   agent, issuing  bank and lender;  First Chicago  Capital
                   Markets,  Inc.,  as syndication  agent;  and  the  other
                   financial   institutions  party   hereto   as   lenders.
                   {10.109} (22)

  10.110.          First   Amendment  to   Amended  and   Restated   Credit
                   Agreement dated  as of October  22, 1997,  by and  among
                   First  Health  Group  Corp.  (f/k/a  HealthCare  COMPARE
                   Corp.),   as  Borrower,   LaSalle  National   Bank,   as
                   Administrative  Agent,  and the  other  parties  thereto
                   (the "Amendment").

  10.111.          1998 Stock Option Plan {4} (23)

  10.112.          1998 Directors Stock Option Plan {4} (24)

  11.              Computation of Basic and Diluted Earnings Per Share.

  13.              1998 Annual Report to Stockholders.

  22.              Subsidiaries of the Company.

  23.              Consent of Deloitte & Touche LLP
<PAGE>

  Exhibit No.                        Description

  27.              Financial data schedules of the Company.



  {  }             Exhibits so marked  have been previously filed with  the
                   Securities and  Exchange Commission as  exhibits to  the
                   filings shown below  under the exhibit number  indicated
                   following the  respective document  description and  are
                   incorporated herein by reference.

  (1)              Registration  Statement   on  Form  S-1   ("Registration
                   Statement"), as filed  with the Securities and  Exchange
                   Commission on April 17, 1987.

  (2)              Amendment  No. 2  to  Registration Statement,  as  filed
                   with the Securities  and Exchange Commission on May  22,
                   1987.

  (3)              Amendment  No. 3  to  Registration Statement,  as  filed
                   with the Securities  and Exchange Commission on May  29,
                   1987.

  (4)              Annual Report  on Form 10-K  for the  fiscal year  ended
                   August  31,  1987, as  filed  with  the  Securities  and
                   Exchange Commission on November 27, 1987.

  (5)              Registration Statement  on Form S-8,  as filed with  the
                   Securities and Exchange Commission on January 12, 1988.

  (6)              Registration Statement  on Form S-1,  as filed with  the
                   Securities and Exchange Commission on July 12, 1988.

  (7)              Registration Statement  on Form S-8,  as filed with  the
                   Securities and Exchange Commission on January 18, 1989.

  (8)              Annual Report  on Form 10-K  for the  year ended  August
                   31,  1989, as  filed with  the Securities  and  Exchange
                   Commission on November 28, 1989.

  (9)              Annual Report on  Form 10-K for the year ended  December
                   31,  1990, as  filed with  the Securities  and  Exchange
                   Commission on March 30, 1991.

  (10)             Registration Statement  on Form S-8,  as filed with  the
                   Securities and Exchange Commission on November 1, 1991.

  (11)             Registration Statement  of Form S-4,  as filed with  the
                   Securities and Exchange Commission on January 27, 1992.

  (12)             Registration Statement  on Form S-8,  as filed with  the
                   Securities and Exchange Commission on March 4, 1992.

  (13)             Annual Report on  Form 10-K for the year ended  December
                   31,  1991 as  filed  with the  Securities  and  Exchange
                   Commission on March 27, 1992.
<PAGE>

  Exhibit No.                        Description


  (14)             Annual Report on  Form 10-K for the year ended  December
                   31,  1992 as  filed  with the  Securities  and  Exchange
                   Commission on March 26, 1993.

  (15)             Annual Report on  Form 10-K for the year ended  December
                   31,  1993 as  filed  with the  Securities  and  Exchange
                   Commission on March 25, 1994.

  (16)             Registration Statement  on Form S-8,  as filed with  the
                   Securities  and  Exchange  Commission  on  December  27,
                   1994.

  (17)             Annual Report on  Form 10-K for the year ended  December
                   31,  1994 as  filed  with the  Securities  and  Exchange
                   Commission on March 24, 1995.

  (18)             Registration Statement  on Form  S-8 as  filed with  the
                   Securities  and  Exchange Commission  on  September  20,
                   1995.

  (19)             Annual Report on  Form 10-K for the year ended  December
                   31,  1995 as  filed  with the  Securities  and  Exchange
                   Commission on March 27, 1996.

  (20)             Annual Report on  Form 10-K for the year ended  December
                   31,  1996 as  filed  with the  Securities  and  Exchange
                   Commission on March 27, 1997.

  (21)             Registration Statement  on Form  S-8 as  filed with  the
                   Securities Exchange Commission on July 23, 1997.

  (22)             Annual Report  on Form 10K for  the year ended  December
                   31,  1997 and  filed with  the Securities  and  Exchange
                   Commission on March 25, 1998.

  (23)             Registration Statement  on Form  S-8 as  filed with  the
                   Securities  and Exchange    Commission on  December  15,
                   1998.

  (24)             Registration Statement  on Form  S-8 as  filed with  the
                   Securities  and Exchange    Commission on  December  15,
                   1998.




          FIRST AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT
   By and among FIRST HEALTH GROUP CORP. (f/k/a HealthCare Compare Corp.),
                                 as Borrower,
  LASALLE NATIONAL BANK, as Administrative Agent, Issuing Bank and Lender,
        FIRST CHICAGO CAPITAL MARKETS, INC.,as Syndication Agent, and
         THE OTHER FINANCIAL INSTITUTIONS PARTY THERETO, as Lenders,
                        Dated as of October 22, 1997


       This First Amendment to Amended and Restated Credit Agreement  dated
  as of December 17, 1998, (this "Amendment") is entered into by and  among
  First Health Group  Corp. (f/k/a  HealthCare Compare  Corp.), a  Delaware
  corporation (the "Borrower"), the several financial institutions party to
  the Amendment  (collectively,  the  "Lenders"  and  individually  each  a
  "Lender"), LaSalle  National  Bank, as  a  Lender, Issuing  Bank  and  as
  administrative agent  (the "Administrative  Agent") for  the Lenders  and
  First Chicago Capital Markets, Inc., as syndication agent for the Lenders
  (the "Syndication Agent"). 

                                 RECITALS

       WHEREAS, the Borrower,  the Lenders, the  Administrative Agent,  the
  Issuing Bank and the Syndication Agent (each as defined therein)  entered
  into that  certain  Credit  Agreement  dated as  of  July  1,  1997  (the
  "Original Credit Agreement") pursuant to which the Lenders agreed to make
  available to the Borrower a revolving credit facility upon and subject to
  the terms and conditions set forth in the Original Credit Agreement;

       WHEREAS,  the  Borrower,  Lenders,  the  Administrative  Agent,  the
  Issuing  Bank  and  the  Syndication  Agent  (each  as  defined  therein)
  subsequently amended  and  restated  the Original  Credit  Agreement  and
  entered into an Amended and Restated Credit Agreement dated as of October
  22, 1997 (the "Agreement"), to provide for a letters of credit; and

       WHEREAS, the Borrower desires to  implement a stock repurchase  plan
  pursuant to which  it will  effect the purchase  of common  stock of  the
  Borrower (the "Plan") and has requested  a modification of the  Agreement
  to permit the implementation of the Plan; and

       WHEREAS, the Lenders have agreed to make such modifications and  the
  parties hereto have agreed to amend the Agreement as set forth herein;

       NOW,  THEREFORE,  in  consideration  of  the  mutual  promises   and
  agreements of the parties  hereinafter set forth and  for other good  and
  valuable consideration, the receipt and  sufficiency of which are  hereby
  acknowledged, the parties hereto agree as follows:
<PAGE>
  SECTION 1.     AMENDMENTS TO AGREEMENT

            1.1. Section 1.1 of the Agreement is hereby amended by:


            1.1.1.   deleting the  definition  of "Applicable  Margin"  and
  substituting the following in its place and stead:

       "Applicable Margin"  means  with  respect to  LIBOR  Rate  Revolving
       Loans, Base Rate Revolving  Loans, and Facility Fees,  respectively,
       the applicable  LIBOR  margin, Base  Rate  margin, or  Facility  Fee
       margin in  effect from  time to  time  determined using  either  the
       Borrower's Senior  Long-term  Debt  Rating then  in  effect  or  the
       Borrower's Debt to EBITDA Ratio, at the Borrower's option from  time
       to time,  pursuant to  the appropriate  column under  the  following
       table: 

<TABLE>

   Senior Long-term                              Applicable   Applicable
      Debt Rating       Debt to     Applicable      Base    Facility Fee
      -----------        EBITDA    LIBOR Margin     Rate        Margin
                         Ratio                     Margin
     S&P    Moody's
    ----    -------    ---------     --------      ------      --------
    <S>       <C>      <C>          <C>              <C>       <C>  
    >=A-      >=A3       <.50        30.0 bps        0         20.0 bps

    BBB+      Baa1      .50-1.00     40.0 bps        0         22.5 bps

     BBB      Baa2     1.01-1.50     50.0 bps        0         25.0 bps

    BBB-      Baa3     1.51-2.00     75.0 bps        0         25.0 bps

     BB+       Ba1     2.01-2.50     100.0 bps       0         25.0 bps

    =<BB     =<Ba2       >2.51       120.0 bps       0         30.0 bps

</TABLE>
<PAGE>

       The Applicable  Margin shall  be adjusted  from  time to  time  upon
       delivery to the Administrative Agent of (i) the quarterly  financial
       statements required to be  delivered pursuant to Section 6.1  hereof
       accompanied by a  written calculation of  the Debt  to EBITDA  Ratio
       certified by  a Responsible  Officer as  of the  end of  the  fiscal
       quarter for which such financial statements are delivered or (ii)  a
       statement of the Borrower's Senior Long-term Debt Rating by S&P  and
       Moody's, if any, certified by a Responsible Officer.  If the  Senior
       Long-term Debt Rating by S&P and Moody's differ, for the purpose  of
       calculating the Applicable Margin,  the Borrower's Senior  Long-term
       Debt Rating shall be  deemed to be one  level higher than the  lower
       rating given by S&P and Moody's.   If such calculation or  statement
       indicates that  the Applicable  Margin shall  increase or  decrease,
       then one (1)  Business  Day  after the  date  of  delivery  of  such
       financial  statements  and  written  calculation  or  statement  the
       Applicable  Margin  shall  be  adjusted  in  accordance   therewith;
       provided, however, that if Borrower shall  fail to deliver any  such
       financial statements  for  any  such  fiscal  quarter  by  the  date
       required pursuant to Section 6.1, then, effective as of the Business
       Day on which such financial statements were to have been  delivered,
       and continuing through the date which is one (1) Business Day  after
       the date (if ever) when such  financial statements and such  written
       calculation are finally  delivered, the Applicable  Margin shall  be
       conclusively  presumed  to  equal  the  highest  Applicable   Margin
       specified in the pricing table set forth above.


            1.1.2.  deleting the definition of "Net Worth" and substituting
  the following in its place and stead:

       "Net Worth" means shareholders' equity of the Borrower as determined
       in accordance with GAAP,  plus (i) the lesser  of (a) the amount  of
       the  total  consideration  paid  by  the  Borrower  to  acquire  the
       Borrower's stock subsequent to the date  hereof and retired or  held
       by the  Borrower as  treasury stock  under GAAP  accounting, or  (b)
       $350,000,000.

            1.2. A new Section 5.23 is inserted as follows:

       5.23  Corporate Authorization  of the Plan.   The implementation  of
       the Plan is within  the corporate powers of  the Borrower, has  been
       duly authorized  by  all  necessary corporate  action,  requires  no
       action by or in respect of,  or filing with, any governmental  body,
       agency or official which will have  not been taken or made prior  to
       the time required to  be taken or made  and does not contravene,  or
       constitute a  default  under, any  provision  of applicable  law  or
       regulation or of the certificate of incorporation or by-laws of  the
       Borrower or of any debt instrument or material agreement,  judgment,
       injunction, order,  decree  or  other instrument  binding  upon  the
       Borrower or any of its Subsidiaries.
<PAGE>
            1.3. Section 7.11 is deleted in its entirety and the  following
  is substituted in its place and stead:

       Restricted Payments.  The Borrower shall  not, and shall not  suffer
       or permit any of its Subsidiaries  to, declare or make any  dividend
       payment or other distribution  of assets, properties, cash,  rights,
       obligations or securities on account of  any shares of any class  of
       its capital  stock, or  purchase, redeem  or otherwise  acquire  for
       value any shares  of its capital  stock or any  warrants, rights  or
       options to acquire such shares, now or hereafter outstanding; except
       that any Subsidiary of the Borrower may declare and pay dividends to
       the Borrower or any Wholly-Owned Subsidiary  of the Borrower and  to
       its other equity holders; provided, that any such dividend shall not
       exceed the net worth of the  applicable Subsidiary, and except  that
       the Borrower may:

            (a)  declare and make dividend payments or other  distributions
       payable solely in its common stock;

            (b)  purchase, redeem or otherwise acquire shares of its common
       stock or warrants  or options to  acquire any such  shares with  the
       proceeds received  from the  substantially concurrent  issue of  new
       shares of its common stock; and

            (c) declare  or  pay cash  dividends  to its  stockholders  and
       purchase, redeem or otherwise acquire shares of its capital stock or
       warrants, rights or options to acquire any such shares for cash  (i)
       in an aggregate amount  not to exceed  $350,000,000 pursuant to  the
       Plan subsequent to the date hereof,  plus (ii) solely out of 50%  of
       Consolidated  Net  Income  of  the  Borrower  for  fiscal   quarters
       beginning with  the quarter  ending March  31, 1999,  computed on  a
       cumulative consolidated  basis,  provided, that,  immediately  after
       giving effect  to  such proposed  action,  no Default  or  Event  of
       Default would exist;

            1.4. Section 7.13 is deleted in its entirety and the  following
  is substituted in its place and stead:

       Consolidated Net  Worth.   The Borrower  shall  not permit  its  Net
       Worth, as determined  as of the  end of each  fiscal quarter, to  be
       less than  the  sum  of  (i) $170,000,000,  plus  (ii)  50%  of  the
       Borrower's  Consolidated  Net  Income  earned  each  fiscal  quarter
       commencing  with  the  fiscal  quarter  ending  December  31,   1998
       (provided  that  if,   for  any  fiscal   quarter,  the   Borrower's
       Consolidated Net Income shall be less  than zero, then for  purposes
       of calculating  the Borrower's  compliance with  this covenant,  the
       Borrower's Consolidated Net Income  shall be deemed  to be zero  for
       that fiscal quarter), plus  (iii) 50% of  the net proceeds  received
       from any  stock  offering  of the  Borrower  (other  than  from  the
       exercise of option or from offerings only available to Affiliates of
       the Borrower).


            1.5. Attachment 2 to Exhibit E to the Agreement is deleted  and
  the attached Attachment 2 is substituted therefor.
<PAGE>
  SECTION 2.     REPRESENTATIONS AND WARRANTIES

            To induce Lenders to amend the Agreement and to consider making
  future loans  thereunder, Borrower  represents  and warrants  to  Lenders
  that:

            2.1. Compliance with Agreement.   On the date hereof,  Borrower
  is in compliance  of all of  the terms and  provisions set  forth in  the
  Agreement (as  modified  by  this Amendment)  and  no  Event  of  Default
  specified in  Section 8.1  of the  Agreement nor  any event  which,  upon
  notice or  lapse of  time, or  both, would  constitute such  an Event  of
  Default, has occurred.

            2.2. Representations and Warranties.   On the date hereof,  the
  representations and warranties set forth in Sections 5.1 through 5.22  of
  the Agreement (as modified by this  Amendment) are true and correct  with
  the same effect as  though such representations  and warranties had  been
  made on the date hereof, except  to the extent that such  representations
  and warranties expressly related to an earlier date.

            2.3. Corporate Authority of Borrower.  Borrower has full  power
  and authority to enter into this Amendment, to make the borrowings  under
  the Agreement as amended by this Amendment, and to incur and perform  the
  obligations provided for under the Agreement  and this Amendment, all  of
  which have been  duly authorized by  all proper  and necessary  corporate
  action.   No  consent  or  approval of  stockholders  or  of  any  public
  authority or regulatory body is required  as a condition to the  validity
  or enforceability of this Amendment.

            2.4. Amendment  as   Binding   Agreement.      This   Amendment
  constitutes the valid and legally  binding obligation of Borrower,  fully
  enforceable against  Borrower, in  accordance with  its terms  except  as
  enforceability may be  limited by applicable  bankruptcy, insolvency,  or
  similar laws affecting the enforcement of creditors' rights generally  or
  by equitable principles relating to enforceability.

            2.5. No Conflicting Agreements.  The execution and  performance
  by Borrower of this  Amendment and the borrowings  by Borrower under  the
  Agreement, as amended,  will not (i)  violate any provision  of law,  any
  order of any  court or  other agency  of government,  or the  constituent
  documents of Borrower, or (ii) violate any indenture, contract, agreement
  or other  instrument  to which  Borrower  is a  party,  or by  which  its
  property is bound,  or be  in conflict  with, result  in a  breach of  or
  constitute (with due notice or lapse  of time) a default under, any  such
  indenture, contract,  agreement  or other  instrument  or result  in  the
  creation or imposition of any lien,  charge or encumbrance of any  nature
  whatsoever upon any of the property or assets of Borrower.

  SECTION 3.     OTHER PROVISIONS

            3.1. Approval of Majority Lenders.  The agreement by Lenders to
  amend the  Agreement is  subject to  the  condition precedent  that  this
  Amendment shall have been executed by the Majority Lenders, the  Borrower
  and the Administrative Agent.
<PAGE>
            3.2. Amendment Fee.   Borrower shall  pay to  each Lender  that
  executes this Amendment on or before the date it becomes effective a  fee
  equal to  the product  of (i)  such Lender's  Revolving Loan  Commitment,
  multiplied by (ii) 15 basis  points (0.0015).  The  fee shall be paid  by
  the Borrower and distributed  by the Administrative  Agent no later  than
  two days after this Amendment becomes effective.

  SECTION 4.     REAFFIRMATIONS

            4.1. Borrower hereby  expressly reaffirms  and assumes  all  of
  Borrower's obligations and  liabilities to Lenders  as set  forth in  the
  Agreement, and agrees to be bound by and abide by and operate and perform
  under and pursuant to and comply fully with all of the terms, conditions,
  provisions,  agreements,   representations,   undertakings,   warranties,
  indemnities, grants of security interests and covenants contained in  the
  Agreement, in so far as such obligations and liabilities may be  modified
  by this Amendment, as though such Agreement was being re-executed on  the
  date hereof.

  SECTION 5.     GENERAL PROVISIONS

            5.1. The capitalized terms  used in this  Amendment shall  have
  the same  meanings ascribed  to them  in the  Agreement unless  otherwise
  defined herein.

            5.2. Except  as  amended  by  this  Amendment,  the  terms  and
  provisions of the Agreement shall remain in full force and effect and are
  in all other respects ratified and confirmed.

            5.3. This Amendment shall be  construed in accordance with  and
  governed by the  laws of the  State of Illinois,  and the obligations  of
  Borrower  under  this  Amendment  are  and  shall  arise  absolutely  and
  unconditionally upon the execution and delivery of this Amendment.

            5.4. This  Amendment  may   be  executed  in   any  number   of
  counterparts.

            5.5. On or after the effective  date hereof, each reference  to
  this "Agreement", "hereof" or words of like import, in the Agreement, and
  all documents executed in connection therewith, shall, unless the context
  otherwise requires,  be  deemed to  refer  to the  Agreement  as  amended
  hereby, and as may be amended from time to time hereafter.

            5.6. Borrower agrees to furnish  to Administrative Agent   upon
  request,  such   resolutions,  opinions,   certificates,  documents   and
  assurances which Lenders may request in connection with this Amendment. 

            5.7. This Amendment shall be binding upon Borrower and  Lenders
  and their  respective successors  and assigns,  and  shall inure  to  the
  benefit of  Lenders  and Borrower  and  their respective  successors  and
  assigns. 

<PAGE>
            Dated as of the date and year first above written. 

                                FIRST HEALTH GROUP CORP. (f/k/a HEALTHCARE
                                COMPARE CORP.)

                                By:______________________________
                                Title: Vice President Finance & CFO

                                Address for notices:

                                3200 Highland Avenue
                                Downers Grove, IL 60615
                                Attn:  Joseph Whitters
                                Facsimile:  (630) 719-0093
                                Tel:  (630) 241-7510

                                LASALLE NATIONAL BANK,
                                 as Administrative Agent

                                By:______________________________
                                Title: ____________________________

                                Address for Payments, Notices of Borrowing,
                                Notices of Continuation/Conversion:

                                135 South LaSalle Street
                                Chicago, IL 60603
                                Attn: Administrative Services
                                       Diana Novoa
                                Facsimile:  (312) 904-1662
                                Tel:  (312) 904-4448


                                FIRST CHICAGO CAPITAL MARKETS, INC.,  as
                                Syndication Agent

                                By: ________________________________
                                Title: _______________________________

                                Address for notices:

                                One First National Plaza
                                Chicago, IL 60607
                                Attn:  Peter Bartol
                                Facsimile:  (312) 732-2740
                                Tel:  (312) 732-7455


<PAGE>

  LASALLE NATIONAL BANK, as Lender and Issuing Bank


  By:______________________________
  Title: ____________________________

  Address for notices:

  135 South LaSalle Street
  Chicago, IL 60603
  Attn: Susan M. Kaminski
  Facsimile:  (312) 904-6546
  Tel:  (312) 904-2747

  Lending Office:
  135 South LaSalle Street
  Chicago, IL 60603
  Attn: Susan M. Kaminski
  Facsimile:  (312) 904-6546
  Tel:  (312) 904-2747


  THE FIRST NATIONAL BANK
   OF CHICAGO, as Lender


  By: __________________________________
  Title: _________________________________

  Address for notices:
  One First National Plaza, Suite 0091
  Chicago, IL 60607
  Attn: Jay Sepanski
  Facsimile:  (312) 732-2016
  Tel:  (312) 732-6726

  Lending Office:
  One First National Plaza, Suite 0091
  Chicago, IL 60607
  Attn: Ken Fecko
  Facsimile:  (312) 732-2016
  Tel:  (312) 732-4616

<PAGE>

  THE INDUSTRIAL BANK OF
  JAPAN, LIMITED, CHICAGO BRANCH, as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  227 West Monroe Street, Suite 2600
  Chicago, IL 60606
  Attn: Margie Smith
  Facsimile: (312) 855-8200
  Tel: (312) 855-8447

  Lending Office:
  227 West Monroe Street, Suite 2600
  Chicago, IL 60606
  Attn: Suzanne Stafford
  Facsimile: (312) 855-8498
  Tel: (312) 855-8200

  CIBC, INC., as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  Two Paces West
  2727 Paces Ferry Road, Suite 1200
  Atlanta, GA 30339
  Attn: Sylvia Appleby
  Facsimile: (770) 319-4950
  Tel: (770) 319-4849

  Lending Office:
  425 Lexington Avenue
  8th Floor
  New York, NY 10017
  Attn: John Malkin
  Facsimile: (212) 856-3649
  Tel: (212) 856-3627

<PAGE>

  UNION BANK OF CALIFORNIA, N.A., as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  445 South Figueroa Street
  16th Floor
  Los Angeles, CA 90071
  Attn: Heather Mo
  Facsimile: (213) 236-7636
  Tel: (213) 236-4065

  Lending Office:
  445 South Figueroa Street
  16th Floor
  Los Angeles, CA 90071
  Attn: Patricia Samson
  Facsimile: (213) 236-7814
  Tel: (213) 236-7754

  BANQUE NATIONALE DE PARIS

  By:____________________________________
  Title:__________________________________

  Address for notices:

  209 South LaSalle Street
  5th Floor
  Chicago, IL 60604
  Attn: Stephen Christie
  Facsimile: (312) 977-1380
  Tel: (312) 977-2250

  Lending Office:
  209 South LaSalle Street
  5th Floor
  Chicago, IL 60604
  Attn: Christine Howatt
  Facsimile: (312) 977-1380
  Tel: (312) 977-1383

<PAGE>

  THE BANK OF NEW YORK, as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  One Wall Street, 19th Floor
  New York, NY 10286
  Central Division
  Attn: Meena Bolli
  Facsimile: (212) 635-7923/24
  Tel: (212) 635-8216

  Lending Office:
  One Wall Street, 19th Floor
  New York, NY 10286
  Central Division
  Attn: John Lokay
  Facsimile: (212) 635-1208/09
  Tel: (212) 635-1172


  CREDIT LYONNAIS, NEW YORK BRANCH, as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  1301 Avenue of the Americas
  New York, NY 10019
  Attn: Kenia A. Perez
  Facsimile: (212) 261-3440
  Tel: (212) 261-7313

  Lending Office:
  1301 Avenue of the Americas
  New York, NY 10019
  Attn: John C. Oberle
  Facsimile: (212) 261-3440
  Tel: (212) 261-7344

<PAGE>

  THE NORTHERN TRUST COMPANY, as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  50 S. LaSalle Street
  Chicago, IL 60675
  Attn: Edie Reed
  Facsimile: (312) 630-1566
  Tel: (312) 444-3352

  Lending Office:
  50 S. LaSalle Street
  Chicago, IL 60675
  Attn: Ron Mallicoat
  Facsimile: (312) 444-7028
  Tel: (312) 444-3428


  SUNTRUST BANK,
  NASHVILLE, N.A., as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  201 4th Avenue North
  Nashville, TN 37219
  Attn: Leigh Anne Gregory
  Facsimile: (615) 748-4611
  Tel:  (615) 748-5461

  Lending Office:
  201 4th Avenue North
  Nashville, TN 37219
  Attn: Karen Cole Ahern
  Facsimile: (615) 748-5269
  Tel: (615) 748-5817

<PAGE>

  HARRIS TRUST & SAVINGS BANK, as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  111 West Monroe Street
  Chicago, IL 60603
  Attn: Julia Rogers
  Facsimile: (312) 461-7365
  Tel: (312) 461-2106

  Lending Office:
  111 West Monroe Street
  Chicago, IL 60603
  Attn: Christopher S. Randall
  Facsimile: (312) 461-7365
  Tel: (312) 461-5068

  BANQUE PARIBAS, as Lender

  By:____________________________________
  Title:__________________________________

  Address for notices:

  227 West Monroe
  Suite 3300
  Chicago, IL 60606
  Attn: Barbara Lopez
  Facsimile: (312) 853-3087
  Tel: (312) 6032

  Lending Office:
  787 Seventh Avenue
  New York, NY  10019
  Attn: Russell Pomerantz
  Facsimile: (212) 841-2292
  Tel: (212) 841-2561

<PAGE>

  NATIONSBANK N.A., as Lender


  By:____________________________________
  Title:__________________________________

  Address for notices:

  101 N. Tryon Street
  Charlotte, North Carolina 28255
  NC1-001-15-05
  Attn: Matthew Menz
  Facsimile: (704) 386-8694
  Tel: (704) 388-1111

  Lending Office:
  700 Louisiana
  8th Floor
  Houston, TX 77002-2700
  Attn: Larry Gordon
  Facsimile: (713) 247-6719
  Tel: (713) 247-6619

<PAGE>


                                Attachment 2

                           Consolidated Net Worth

       I.   Borrower's Net Worth

            1.   Shareholders' equity of the Borrower determined in
                 accordance with GAAP..................$__________

            2.   Consideration paid by Borrower for repurchase of
                 Borrower's stock subsequent to December ___, 1998 or
                 $350,000,000, whichever
                 is less ..............................$__________

            3.   Net Worth: The sum of Items 1 and 2 ..$__________

       II.  Compliance with Net Worth Covenant (Section 7.13)

            1.   The amount of.........................$170,000,000

            2.   The sum of 50% of the Borrower's Consolidated Net
                 Income earned each fiscal quarter commencing with
                 the fiscal quarter ending December 31, 1998 (provided
                 that if, for any fiscal quarter, the Borrower's
                 Consolidated Net Income shall be less than zero,
                 then for purposes of this calculation, the Borrow's
                 Consolidated Net Income shall be deemed to be zero
                 for the fiscal quarter)...............$__________

            3.   50% of the net proceeds received from any
                 stock offering of the Borrower........$__________

            4.   Minimum covenanted Net Worth (pursuant to Section
                 7.13): The sum of Items 1, 2 and 3....$__________


<TABLE>

                                                                 Exhibit 11


                       First Health Group Corp.
           Computation of Diluted Earnings Per Common Share


                                               Year Ended December 31,
                                           1996        1997         1998    
                                        ----------   ----------   ----------
 <S>                                   <C>          <C>          <C>
 Net Income ...............            $78,995,000  $ 7,075,000  $88,003,000
                                        ==========   ==========   ==========
 Weighted average number of common
    shares outstanding:

 Shares outstanding from beginning of
    period ................             69,270,000   67,394,000   63,890,000
 Purchase of treasury stock             (1,220,000)  (2,692,000)  (3,208,000)
 Other issuances of common stock           836,000      346,000      988,000

 Common share equivalents:

 Assumed exercise of common stock
    options ...............              1,602,000    1,784,000      988,000
                                        ----------   ----------   ----------
 Weighted average common and common
    share equivalents .....             70,488,000   66,832,000   62,658,000
                                        ==========   ==========   ==========

 Net income per share .....            $      1.12  $       .11  $      1.40
                                        ==========   ==========   ==========

<PAGE>

                                                                  Exhibit 11


                       First Health Group Corp.
            Computation of Basic Earnings Per Common Share



                                                Year Ended December 31,
                                           1996        1997             1998
                                        ----------   ----------   ----------
 <S>                                   <C>          <C>          <C>
 Net Income ..................         $78,995,000  $ 7,075,000  $88,003,000
                                        ==========   ==========   ==========
 Weighted average number of common
    shares outstanding:

 Shares outstanding from beginning of
    period ...................          69,270,000   67,394,000   63,890,000
 Purchase of treasury stock ..          (1,220,000)  (2,692,000)  (3,208,000)
 Other issuances of common stock           836,000      346,000      988,000
                                        ----------   ----------   ----------
 Weighted average common and common
    share equivalents ........          68,886,000   65,048,000   61,670,000
                                        ==========   ==========   ==========
 Net income per share ........         $      1.15  $       .11  $      1.43
                                        ==========   ==========   ==========

</TABLE>


<TABLE>

  SELECTED FINANCIAL DATA
                                          Years Ended December 31,
                                1994      1995     1996 1    1997 2     1998
                                    (in thousands except per share data)
<S>                          <C>        <C>       <C>       <C>       <C>
Statement of operations
  data:
Revenues                     $186,606   $214,338  $247,804  $388,975  $503,077
Operating expenses:
  Cost of services             62,876     63,963    72,284   154,513   228,108
  Selling and marketing        22,456     26,000    29,148    42,376    49,574
  General and administrative   10,243     10,723    13,745    29,204    42,724
  Health care benefits            --         --      5,479     8,870    18,542
  In-process research and
   development                    --         --        --     80,000       --
  Depreciation and
   amortization                11,001     10,542    12,334    17,185    25,235
  Interest income              (4,993)    (7,984)  (13,581)  (15,013)  (20,470)
  Interest expense                --         --        --      6,273    12,642
                              -------    -------   -------   -------   -------
Total operating expenses      101,583    103,244   119,409   323,408   356,355

Income before income taxes     85,023    111,094   128,395    65,567   146,722
Income taxes                  (34,354)   (44,557)  (49,400)  (58,492)  (58,719)
                              -------    -------   -------   -------   -------
Net income                  $  50,669   $ 66,537  $ 78,995  $  7,075  $ 88,003
                              -------    -------   -------   -------   -------
Weighted average
 shares outstanding
  - basic 3                    68,844     68,630    68,886    65,048    61,670

Net income per common
 share - basic 3            $     .74   $    .97  $   1.15  $    .11  $   1.43

Weighted average
  shares outstanding
   - diluted 3                 70,004     70,246    70,488    66,832    62,658

Net income per common
  share - diluted 3         $     .72   $    .95  $   1.12  $    .11  $   1.40

Balance sheet data:
  Cash and investments      $ 138,684   $221,370  $265,897  $286,167  $199,776
  Working capital              78,444    157,124   167,544    80,524    15,409
  Total assets                215,009    297,194   360,546   707,878   557,879
  Total liabilities
   (excluding debt)            15,452     16,924    37,340   248,271   194,752
  Long-term debt                  --         --        --    200,000   225,000
  Stockholders' equity      $ 199,557   $280,270  $323,206  $259,607  $138,127

</TABLE>
<PAGE>

  1  On February 1, 1996, the Company completed the acquisition of American

   Life and Health Insurance Company and its subsidiary insurance  company.

   Under the  terms  of the  acquisition,  which  was accounted  for  as  a

   purchase,  the Company  paid  a  purchase  price  of  approximately  $12

   million.

  2  On July 1, 1997, the Company completed the acquisition of FIRST HEALTH

   Strategies, Inc. ("Strategies")  and FIRST  HEALTH Services  Corporation

   ("Services),  excluding  the  stock  of  Viable  Information  Processing

   Systems,  Inc.,  a  wholly-owned  subsidiary  of  Services,  from  First

   Financial Management Corporation  and First Data  Corporation for a  net

   purchase price of approximately $196  million.  In connection with  this

   acquisition, the Company recorded a  one time charge of $80 million  for

   in-process research  and  development  costs which  had  no  alternative

   future use for the  Company.  The acquisition  was financed with a  $200

   million credit agreement underwritten by the Company's bank group.

     On August 30, 1997, the Company  completed the acquisition of  Loyalty

   Life  Insurance Company  for  a  purchase  price  of  approximately  $12

   million in cash.   Both acquisitions  in 1997 were  accounted for  under

   the purchase method of accounting.   Consequently, prior period  results

   were not  restated.

  3  All  historical common  share data have  been adjusted  for a  2-for-1

   stock split in the form  of a 100% stock  distribution paid on June  23,

   1998 to stockholders of record on June 2, 1998.

<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS  OF FINANCIAL CONDITION  AND  RESULTS
  OF OPERATIONS

       This Management's Discussion and Analysis of Financial Condition and
  Results of  Operations may  include certain  forward-looking  statements,
  within the  meaning of  Section 27A  of the  Securities Act  of 1933,  as
  amended, and  Section 21E  of the  Securities Exchange  Act of  1934,  as
  amended,  including  (without  limitation)  statements  with  respect  to
  anticipated  future  operating  and  financial  performance,  growth  and
  acquisition opportunities and other  similar forecasts and statements  of
  expectation.  Words such as "expects," "anticipates," "intends," "plans,"
  "believes," "seeks,"  "estimates" and  "should" and  variations of  these
  words and similar  expressions, are intended  to identify these  forward-
  looking statements.  Forward-looking statements  made by the Company  and
  its  management  are  based   on  estimates,  projections,  beliefs   and
  assumptions of management  at the  time of  such statements  and are  not
  guarantees of future performance.  The Company disclaims any  obligations
  to update or revise any forward-looking statement based on the occurrence
  of future events, the receipt of new information or otherwise.

       Actual  future  performance,   outcomes  and   results  may   differ
  materially from those expressed in forward-looking statements made by the
  Company  and  its  management  as  a   result  of  a  number  of   risks,
  uncertainties and assumptions.  Representative examples of these  factors
  include (without limitation)  general industry  and economic  conditions;
  interest  rate  trends;  cost   of  capital  and  capital   requirements;
  competition from  other managed  care companies;  the ability  to  expand
  certain areas of the Company's business; shifts in customer demands;  the
  timely completion of modifications to  ensure that the Company's  systems
  are Year 2000 compliant; changes in operating expenses including employee
  wages, benefits  and medical  inflation; governmental  and public  policy
  changes and the continued availability of financing in the amounts and at
  the terms  necessary  to  support the  Company's  future  business.    In
  addition, if the Company does not continue to successfully integrate  FHC
  (as defined below) into its existing business, successfully implement new
  contracts and  programs  and  control healthcare  benefit  expenses,  the
  Company may not achieve its  projected 1999 financial results  (discussed
  below).
<PAGE>
       Recent Developments.  On July 1,  1997, the Company acquired all  of
  the outstanding shares of capital stock of FIRST HEALTH Strategies,  Inc.
  and FIRST HEALTH Services Corporation (collectively "FHC"), excluding the
  stock of  Viable Information  Processing  Systems, Inc.,  a  wholly-owned
  subsidiary of  FIRST HEALTH  Services Corporation,  from First  Financial
  Management Corporation and First Data Corporation for a purchase price of
  approximately $196 million.   In connection  with the acquisition,  which
  was accounted  for  as a  purchase,  the  Company recorded  a  charge  to
  earnings of $80 million for purchased in-process research and development
  which was not deductible  for income tax  purposes.  In-process  research
  and development relates to the next generation of FHC's claims processing
  system software  which had  not yet  reached the  stage of  technological
  feasibility and had  no alternative future  use; therefore, the  ultimate
  revenue generating  capability  of these  projects  was uncertain.    The
  research and  development acquired  will require  additional  development
  efforts, estimated to  cost $15 million,  to become commercially  viable.
  Such modifications include the enhancement of various modules to  perform
  claims adjudication,  reporting,  imaging  and  correspondence,  and  are
  expected to be completed within the next year, with a substantial portion
  of the  expenditures being  incurred by  mid- to  late-1999.   Management
  believes the technology will be  commercially viable subsequent to  these
  modifications, and such technology will be fully operational on or  about
  January 1,  2000.   Use  of this  technology  is expected  to  ultimately
  decrease claims processing costs by up to 20% per claim.

       At the date of acquisition,  management estimated the Company  would
  spend approximately $10  million in  additional development  expenditures
  over a 2 to 3 year period to make the purchased research and  development
  commercially viable.    Total  development  costs  are  now  expected  to
  approximate $15 million.  The increase in estimated total costs is due to
  enhancements beyond those originally planned by the Company.

       The purchased research and development was valued by an  independent
  appraiser using a discounted, risk-adjusted future income approach taking
  into account  risks  related  to  existing  and  future  markets  and  an
  assessment of the life expectancy of  the technology.  The discount  rate
  used in the appraisal was 12%, and the life expectancy of the  technology
  was 10 years.  The discount rate used was based on the Company's weighted
  average cost of capital,  and the life expectancy  of the technology  was
  based on the Company's current services and products offered, the  demand
  for claims processing, and the anticipated  features and benefits of  the
  new technology.
<PAGE>
       Prior to the acquisition, First Data Corporation had spent in excess
  of $75 million on the research and development of the technology.

       On August  30, 1997,  the Company  acquired Loyalty  Life  Insurance
  Company ("Loyalty"),  which  is  licensed  to  conduct  health  insurance
  business in 49 states, for a purchase price of approximately $12 million.
  The acquisition was accounted for as a purchase.  On October 1, 1996,  in
  anticipation of  the  acquisition,  Loyalty entered  into  a  reinsurance
  agreement with a former affiliate, National Farmers Union Life  Insurance
  Company ("National  Farmers").    Under  the  terms  of  the  reinsurance
  agreement, all premiums and deposits received by Loyalty, which relate to
  reinsured policies, were transferred to  National Farmers.  Premiums  and
  policy benefits, which are not material in amount, were ceded to National
  Farmers and shown net of such cessions in the consolidated statements  of
  operations.  Reinsurance recoverable and  the related claim reserves  are
  reported  separately  in  the  consolidated  balance  sheets.     Loyalty
  continues to  have  primary  liability as  a  direct  insurer  for  risks
  reinsured.  Loyalty  is currently  seeking approvals  from the  insurance
  regulators and policy holders, as necessary, which would permit the legal
  replacement of Loyalty by National Farmers.  Such approvals would release
  Loyalty from future liability under  its existing insurance policies  and
  result  in  the  removal  of   policy  liabilities  from  the   Company's
  consolidated balance  sheets.    The Company  anticipates  receiving  the
  remainder of the approvals  in 1999, although there  can be no  assurance
  that such approvals will be obtained.  In 1998, Loyalty changed its  name
  to First Health Life and Health  Insurance Company.  This name change  is
  pending approval from a number of state insurance regulators.

            The Company acquired American Life and Health Insurance Company
  ("American") and its  subsidiary insurance company  on February 1,  1996.
  American is a small health and  life insurer with licenses in 26  states.
  Under the  terms  of  the  acquisition, which  was  accounted  for  as  a
  purchase, the  Company  paid  a   purchase  price  of  approximately  $12
  million.

       Results of Operations.  The following table  presents the  Company's
  sources of  revenues and  percentages of  those revenues  represented  by
  certain statement of operations items.

<TABLE>

  SOURCES OF REVENUE:               Years Ended December 31,
                           1996       %        1997       %        1998     %
                                       ($ in thousands)
                          -------    ---      -------     ---     -------  ---
  <S>                    <C>         <C>     <C>          <C>    <C>       <C>
  PPO services           $191,008    77%     $220,120     57%    $223,328  44%
  Claims administration       --     --%       94,135     24%     182,537  36%
  Clinical management
    services               22,221     9%       35,375      9%      44,094   9%
  Fee schedule services    26,669    11%       27,625      7%      30,981   6%
  Premiums, Net             7,906     3%       10,748      3%      18,991   4%
  Service                     --     --%          972     --%       3,146   1%
                          -------    ---      -------     ---     -------  ---
     Total               $247,804   100%     $388,975    100%    $503,077 100%
                          =======    ===      =======     ===     =======  ===
</TABLE>
<PAGE>
<TABLE>


  PERCENT OF REVENUE:                   Years Ended December 31,
                              1996               1997              1998
                              ----               ----              ----
  <S>                         <C>                <C>               <C>
  Expenses:
   Cost of services            29%                40%               45%
   Selling and marketing       12%                11%               10%
   General and administrative   5%                 7%                8%
   Health care benefits         2%                 2%                4%
   In-process research &
    development                --%                21%               --%
   Depreciation and
    amortization                5%                 4%                5%
   Interest income            (5)%               (4)%              (4)%
   Interest expense            --%                 2%                3%
                              ----               ----              ----
   Subtotal                    48%                83%               71%
                              ----               ----              ----
  Income before income taxes   52%                17%               29%
                              ----               ----              ----
  Net income                   32%                 2%               17%
                              ----               ----              ----
</TABLE>

       Revenues. The Company's revenues consist primarily of fees for  cost
  management services provided under contracts  on a percentage of  savings
  basis (PPO and fee schedule services)  or on a predetermined  contractual
  basis. The  Company also  derives revenues  based  upon a  fixed  monthly
  charge for each participant, excluding  covered dependents, in a  client-
  sponsored health care plan or on a per-transaction basis.  As a result of
  the Company's  insurance  company  acquisitions,  revenues  also  include
  premium revenue.

       Total revenues increased  $114,102,000 (29%) from  1997 to 1998  and
  $141,171,000  (57%)  from  1996  to  1997.    This  growth  is  primarily
  attributable to:

       1) The inclusion  of six months  of FHC revenues in 1997 and  twelve
          months of FHC revenues in 1998;

       2) Increased utilization  of the Company's PPO services by  existing
          clients;

       3) Expansion  and   development  of  the  Company's  PPO   networks,
          especially in secondary and tertiary markets;

       4) New clients; and

       5) Premium  revenue  earned  in 1997  and  1998  by  the   Company's
          insurance subsidiaries.
<PAGE>
       Revenue from PPO services increased from 1996 to 1998 as a result of
  increased utilization of the PPO  network by existing clients,  expansion
  of the PPO network and new client  additions.  The increase from 1997  to
  1998 was lower than expected due to  the loss of a number of  traditional
  FIRST HEALTH Strategies clients (see "FHC Integration Status" below)  and
  to a lesser extent,  some of the Company's  traditional clients.   Claims
  administration and related primarily  represents FHC revenue earned  from
  processing claims in  client-sponsored health care  plans.  The  increase
  from 1997 to 1998 is due primarily  to the inclusion of twelve months  of
  FHC operations included in the 1998  results compared with six months  in
  1997.  Revenue from clinical management  services increased from 1996  to
  1998 due primarily to the acquisition  of FHC.  The increase in  clinical
  management services in 1998 was also lower than expected due to the  loss
  of business discussed  above.   Fee schedule  services revenue  increased
  from 1996 to 1998 due to new and expanded contract activity with  several
  existing clients.  Premium revenue increased from 1996 to 1998 due to new
  clients.  Risk-related service revenue represents the Company's  national
  HMO-like product for self-funded ERISA plans.  The increase from 1997  to
  1998 is due to new clients.   Price increases have not been an  important
  factor in the Company's revenue growth.  As with any future event, future
  revenue growth may differ substantially from historical levels.

       Cost of Services.  Cost of services  consists primarily of  salaries
  and related costs  for personnel involved  in claims administration,  PPO
  administration, development and expansion, clinical management  programs,
  fee schedule  and  other  cost  management  and  administrative  services
  offered by  the  Company.  To a  lesser  extent,  it  includes  telephone
  expenses, facility expenses  and information processing  costs.  Cost  of
  services as a percent of  revenue increased from 29%  in 1996, to 40%  in 
  1997 to 45% in 1998.  The  dramatic increase in these expenses from  1996
  to  1998  was  related  to  the   nature  of  FHC's  business.     Claims
  administration is  a labor-intensive,  high-volume, low-margin  business.
  The Company has initiated cost cutting measures during the integration of
  FHC which are intended  to make the operations  more efficient.  Cost  of
  services may continue to increase as a percent of revenue as the  Company
  fully integrates the FHC business into its operations.

       Selling and Marketing. Selling and marketing expenses have increased
  as a  result  of the  hiring  and training  of  new sales  and  marketing
  colleagues primarily associated with  the FHC acquisition.   To a  lesser
  extent, the increase  relates to commissions  paid to  agents and  third-
  party  administrators  by  the  Company's  insurance  entities.    As   a
  percentage of  revenues, selling  and marketing  expenses have  decreased
  from 12% in 1996 to 11% in 1997 and 10% in 1998.

       General  and  Administrative.   General  and  administrative   costs
  increased from 5% of revenues in 1996 to 7% of revenues in 1997 to 8%  of
  revenues in 1998 primarily due to the  addition of FHC as well as  growth
  in the Company's insurance subsidiaries.

       Health Care  Benefits.    These expenses  represent  medical  losses
  incurred by insureds of  the Company's insurance  entities.  The  medical
  loss ratio (losses as a  percent of premiums) was  69% for 1996, 83%  for
  1997 and 98% for 1998.  The increase from 1996 relates to medical  losses
  incurred for the Company's small group and stop loss clients.
<PAGE>
       Depreciation and Amortization. These expenses increased from 1996 to
  1998 principally  as a  result of  the  purchase of  additional  computer
  hardware and software as  well as the purchase  of the Company's  Phoenix
  facility and amortization of goodwill associated with the FHC and Loyalty
  acquisitions.  As a percentage of  revenues, these costs remained in  the
  4% to 5% range from 1996 to 1998.

       Interest Income. The  Company invests a  significant portion of  its
  available cash in various interest-bearing instruments. The net  interest
  income realized from such investments represented 5% of revenues in 1996,
  4% of revenues in 1997 and 4% of  revenues in 1998.  The Company  expects
  interest income to substantially decrease in  1999 due to the  repurchase
  of more than $200 million of  the Company's common stock during 1998  and
  potential repurchases  in  1999.   These  common  stock  repurchases  are
  expected to result in a decrease  in the balance of cash equivalents  and
  investments in 1999 compared with 1998.

       Interest Expense.  Interest expense represents interest paid on  the
  revolving credit agreement entered  into on July 1,  1997 to finance  the
  FHC acquisition.  The interest rate paid was approximately 6% during  the
  last 6 months of 1997 and throughout the year ended December 31, 1998.

       Income Taxes. Income taxes were provided at an effective rate of 38%
  in 1996  compared  to 89%  in  1997 and  40%  in 1998.  The  higher  than
  statutory rate for  1996 and 1998  includes provisions  for state  income
  taxes.   The  tax  rate in  1997  reflects  the inclusion  in  income  of
  $80,000,000  of  non-deductible   in-process  research  and   development
  expenses.  If these expenses were excluded, the effective tax rate  would
  have been 40%, which is consistent with 1996 and 1998.

       Seasonality. The Company has  historically experienced increases  in
  salaries and related costs during its first and fourth calendar  quarters
  in anticipation  of an  increase in  the number  of new  participants  in
  client-sponsored  health  care  plans.  Since  group  health  care  plans
  typically offer an  open enrollment  period for  new participants  during
  January of each year, the Company  anticipates that its future first  and
  fourth quarters  will continue  to reflect  similar cost  increases.  The
  Company's future earnings could be adversely affected if the Company were
  to incur costs in excess of those necessary to service the actual  number
  of new participants resulting from the open enrollment.

       Inflation. Although inflation  has not had  a significant effect  on
  the Company's operations to  date, management believes  that the rate  at
  which health care costs have increased has contributed to the demand  for
  PPO,  clinical  cost  management  and  other  cost  management  services,
  including the services provided by the Company.

       Other  Information.  Since   1993,  there   has  been   considerable 
  discussion of  health  care reform.  Although  specific features  of  any
  legislation that ultimately may be enacted  into law cannot be  predicted
  at this time,  based on the  Company's review  of legislation  previously
  considered  by  Congress  and  various  state  legislatures,   management
  believes that the Company's existing programs and those under development
  provide a foundation that will prevent any material adverse affect on the
  operations of the Company.
<PAGE>
       Liquidity and Capital  Resources.   The Company  had $15,409,000  of
  working capital at December 31, 1998 compared to $80,524,000 at  December
  31, 1997  and  $167,544,000 at  December  31, 1996.     The  decrease  is
  primarily attributable to the repurchase  of 4,273,000 shares of  Company
  common stock  during  1997 for  a  total  cost of  $100,802,000  and  the
  repurchase of 11,283,000 shares of Company common stock during 1998 for a
  total cost of $215,594,000 ($25,000,000 of which was payable at  December
  31, 1998 for trades not yet settled).  Total cash and investments of  the
  Company amounted to  $199,776,000 at December  31, 1998, $286,167,000  at
  December 31, 1997 and $265,897,000 at December 31, 1996.

       During the three year  period ended December  31, 1998, the  Company
  generated $328,302,000  of cash  from operating  activities.   Investment
  activities generated $353,000 in cash during 1998 representing net  sales
  of investments of $52,954,000 partially offset by capital expenditures of
  $52,428,000.  Investment activities used $222,740,000 in cash during 1997
  representing net cash paid for acquisitions of $202,423,000 ($191,512,000
  for  FHC  and  $10,911,000  for  Loyalty)  and  capital  expenditures  of
  $31,372,000 partially offset by net sales of investments of  $11,055,000.
  Investment activities used $52,926,000 of  cash in 1996 representing  net
  purchases  of  investments  of   $28,201,000,  capital  expenditures   of
  $14,635,000 and the acquisition of American for $10,090,000.    Financing
  activities  used     $158,948,000  in  cash   during  1998   representing
  $204,219,000 in purchases  of treasury stock  (of which $159,919,000  was
  purchased on the open market with the balance being purchased through the
  exercise of  put  options and  the  funding of  stock  option  exercises)
  partially offset by $25,000,000  in proceeds from  the issuance of  long-
  term debt and $20,894,000 in proceeds from the issuance of common  stock.
  Financing  activities   provided  $123,292,000   in  cash   during   1997
  representing $200,000,000  in proceeds  from  the issuance  of  long-term
  debt, $14,163,000 in proceeds from sale of put options and $9,931,000  in
  proceeds  from  the  issuance  of   common  stock  partially  offset   by
  $100,802,000 in purchases of treasury  stock.  Financing activities  used
  $41,668,000 in cash during 1996 representing $61,134,000 in purchases  of
  treasury stock  partially  offset by  $12,738,000  in proceeds  from  the
  issuance of common  stock and  $6,728,000 in  proceeds from  sale of  put
  options.

       On July 1, 1997, the Company  entered into a $200 million  revolving
  credit agreement (the "Agreement") to facilitate the acquisition of  FHC.
  In  August,  1997,  the  Agreement  was  amended  to  increase  available
  borrowings to $350 million.   As of December  31, 1998, $225 million  was
  outstanding under the Agreement.

       The  Company   believes   that  its   working   capital,   long-term
  investments, amounts  available  under  the  credit  agreement  and  cash
  generated from future operations will be sufficient to fund the Company's
  operations and anticipated expansion plans.

       Market Risk.  Market  risk is the risk  that the Company will  incur
  losses due  to  adverse  changes  in interest  rates  and  prices.    The
  Company's  market  risk  exposure  is  limited  to  the  $126,081,000  of
  marketable securities  owned  by  the Company  and  the  $225,000,000  of
  variable rate debt held by  the Company.  The  Company does not hold  any
  market risk sensitive instruments for trading purposes.  The Company  has
  established policies  and procedures  to manage  sensitivity to  interest
  rate and market  risk.  These  procedures include the  monitoring of  the
  Company's level of exposure to each market risk and the use of derivative
  financial instruments to reduce risk.
<PAGE>
       The Company's  marketable  equitable securities  are  classified  as
  available for sale  and are recorded  on the  consolidated statements  of
  financial condition  at  fair  value  with  unrealized  gains  or  losses
  reported as  a  separate  component of  other  comprehensive  income  and
  stockholders' equity, net of applicable deferred  taxes.  As of  December
  31, 1998, the fair value of the Company's marketable securities portfolio
  was $126,081,000, consisting of  $83,719,000 invested in debt  securities
  and $42,362,000 invested in equity securities.  The Company measures  its
  interest rate risk by estimating the net amount by which potential future
  net earnings would be impacted by hypothetical changes in market interest
  rates related  to all  interest rate  sensitive assets  and  liabilities,
  including derivative financial instruments.  Assuming a hypothetical  20%
  increase in  interest  rates  as of  December  31,  1998,  the  estimated
  reduction in future  earnings, net of  tax, would  be approximately  $1.6
  million.  Equity price risk arises when the Company could incur  economic
  losses due to adverse changes in a particular stock index or price.   The
  Company's investments in  equity securities are  exposed to equity  price
  risk and the fair value  of the portfolio is  correlated to the S&P  500.
  Management estimates that an  immediate 10% change in  the S&P 500  would
  affect the  fair value  of its  equity securities  by approximately  $4.2
  million.

       Derivative Financial Instruments.   As discussed in  Note 12 to  the
  financial statements, the Company  uses derivative financial  instruments
  to reduce  interest rate  risk and  potentially  increase the  return  on
  invested funds and  to manage  the cost  of its  common stock  repurchase
  programs.   In  addition,  collaterized  mortgage  securities  have  been
  purchased that have relatively stable cash  flow patterns in relation  to
  interest rate changes.   Investments in derivative financial  instruments
  are approved by the Audit Committee or Board of Directors of the Company.
  The  Company's  exposure  related  to  such  transaction  risk,  in   the
  aggregate, is not material to  the Company's financial position,  results
  of operations and cash flows.

       FHC Integration Status.   The Company  currently estimates that  the
  integration of  FHC will  be completed  in early  1999.   The Company  is
  focusing FIRST  HEALTH Strategies  on the  niche of  serving  multi-sited
  employers of 1,000 or  more employees.   As a result  of this focus,  the
  Company has sold several  hundred client contracts that  do not fit  into
  this niche which represented approximately $20 million in annual revenue.
  The Company did not  receive material consideration for  this sale.   The
  Company has closed sales and  claims processing locations throughout  the
  country to centralize  activities and fully  integrate duplicate  support
  and administrative functions.

       The Company has completed the  contract renewal phase with  numerous
  traditional FIRST HEALTH Strategies  clients including significant  price
  increases, particularly  for  clients  that  have  been  paying  fees  at
  unacceptable profit levels.  These actions have resulted in the loss of a
  significant number of clients.  The  Company is negotiating with  current
  claims administration clients to provide its PPO, clinical management and
  pharmacy benefit management services to them.   In addition, the  Company
  is offering  stop  loss  insurance  where  appropriate.    The  Company's
  inability to  successfully complete  the integration  of FHC  may have  a
  material adverse impact on the Company's business.
<PAGE>
       Traditional Business.  In 1998, the  Company lost some group  health
  business particularly  in the  Federal  Employee Health  Benefit  (FEHBA)
  area.  The  Company also anticipates  realizing a loss  in business  from
  clients that have not instituted more aggressive managed care programs to
  better control escalating health care costs.  As the Company prepares for
  1999, it does not anticipate the loss of any additional business from its
  traditional client  base  which  would have  a  material  affect  on  its
  operations.

  1999 Outlook

       Currently,  the  Company anticipates that  its  earnings  per  share
  ("EPS") in 1999 will be comparable to 1998 with an estimated  decline  in
  revenue of approximately 5% from  1998.   These  expectations are  driven
  by:

    PPO, which the Company expects to grow at a minimal rate.

    Fee Schedule  growth is  anticipated to  exceed  20%  as  the  workers'
  compensation business  is the  Company's fastest  growing   area.    This
  growth is  dependent on  the  addition  of  new  clients  with  whom  the
  Company is currently engaged in discussions.

    Utilization   Management   and   Claims   Administration  revenue   are
  estimated to decline  by more  than  10%  due  to the  loss of  customers
  resulting from the Company's  renewal  strategy which requires clients to
  purchase all services  the Company  offers  and  instituting  substantial
  price increases.  Management anticipates that  numerous  clients that are
  principally single-sited,  such  as  school  districts,   hospitals   and
  municipalities will not  renew their  contracts.    Contract  renewal  by
  traditional First  Health clients  has progressed  at a  rate  which   is
  lower than  previously  anticipated;  certain  large  clients   that  the
  Company had  hoped  to  retain  chose  not  to  renew   their  contracts.
  Accordingly, the 1999 contract renewal process was  not  as successful as
  originally anticipated.

    Risk business revenue is anticipated to decline  approximately  40%  in
  1999 as a result of the  Company's implementation  of  substantial  price
  increases.  Consequently, the Company  anticipates  that  certain current
  clients will not renew their contracts.

    Looking at  each of the Company's  products  and  services,  management
  foresees the following:

    Total revenue  in 1999  versus 1998  will  decline  with  Group  Health
  revenue declining in excess of 10%  driven by a decrease  in  the  number
  of clients served.   However, growth in  the  workers'  compensation  and
  public sector business is anticipated.

    The  remaining  group   health  business   is  expected   to  be   more
  profitable due to the various actions  that have  been  undertaken during
  the last  several  months,  including  implementing   an   average  price
  increase  of  approximately  10%  on  claims  administration,  displacing
  competitive  PPO  networks,   streamlining   operations   and   improving
  efficiency.
<PAGE>
    The projected  decrease in  group health  revenue  is  driven  by  four
  factors:  1) anticipated client losses;  2)  fewer  employers making  new
  managed care commitments in 1999 and reduced new  business  opportunities
  resulting in increased  price competition;  3) lower  retention  of   the
  traditional First Health block of business than  originally  anticipated;
  and 4) delayed start-up and slower ramp-up of some new business.

    On the positive  side, the Company expects  that  the  business it  has
  retained will be stable and more profitable than  in  1998.   The Company
  has succeeded in narrowing  the focus of the  First  Health  business  to
  multi-sited national payers  with more  standardized  requirements   than
  existed at the time of the acquisition.  These changes  are  expected  to
  enable the  Company to  lower  overall  costs  while  improving  service,
  which is anticipated to result in increased profitability.

    Workers' Compensation  revenue is  anticipated to  grow  in  excess  of
  10%.  The Company is negotiating  several new  contracts  and  forecasted
  revenue  growth  is   dependent  on  the   successful   completion    and
  implementation of these contracts.

    Public  Sector Business  - Medicaid  revenue  growth  is  expected   to
  increase in excess of 10% as a result of numerous contracts  the  Company
  is actively pursuing.

    Year 2000 Matters.

       General
         The  Company has  made significant  progress on  its  company-wide
       Year 2000 ("Y2K") readiness project, and the project is currently on
       target to  have  the Company's  significant  information  technology
       ("IT") and non-IT systems Y2K ready by the end of 1999.  The Company
       defines a significant  system as one  which, if not  Y2K ready,  may
       have a  material  adverse  impact  on  its  results  of  operations,
       revenues, regulatory  compliance  or relationships  with  customers,
       vendors or others.  The Company is using both internal and  external
       resources to accomplish its Y2K project objectives.  Modification of
       the source  code  for the  Company's  primary group  health  medical
       claims processing  system  has been  completed  and testing  of  the
       modified system has begun.  Modification of the source code for  the
       Company's pharmacy  claims processing  system is  continuing and  is
       expected to be completed by early  1999.  The Company believes  that 
       significant IT  systems  are either  currently  Y2K ready,  will  be
       replaced with systems designed  to be Y2K ready,  or retired by  the
       end of 1999.   As a service provider,  the Company's non-IT  systems
       consist primarily of equipment typically found in commercial  office
       buildings  including   electrical,  fire   alarm  and   suppression,
       security, HVAC  and  elevator  systems, and  the  Company  does  not
       anticipate any material Y2K problems with the non-IT systems  within
       its control.  As part of its Y2K project, the Company is  assessing,
       and developing  contingency plans  to  address the  most  reasonably
       likely worst case scenarios which may  result from the failure of  a
       significant Company  or a  material third  party  system to  be  Y2K
       ready.

       Y2K Project
<PAGE>
         The  Company  has  instituted  a  corporate-wide  Y2K  readiness
       project to identify its IT and  non-IT systems which will  require
       modification  or   replacement   and  to   establish   appropriate
       remediation and  contingency  plans  to avoid  an  impact  on  its
       ability to continue to provide its  services.  Current plans  call
       for any  necessary  modifications,  replacements  and  testing  to
       support Year 2000 to be completed before the end of 1999, prior to
       any anticipated  potential impact  on the  Company's services  and
       operations.  The Company's Y2K project is divided into three major
       sections: 1) IT Software Systems, 2)  IT Hardware Systems and,  3)
       Non-IT  Systems.    For  each  major  section,  the   Company  has
       implemented the following five-phase approach:

       1.     Inventory Phase.  Inventory of significant systems.

       2.     Assessment   Phase.     Assessment of the  vulnerability of
         significant  systems  to the  Y2K  problem  and  development  of
         correction and contingency plans.

       3.     Modification/Replacement Phase.  Modification  of  computer
         source code, and  software,  hardware  and  equipment   upgrade,
         retirement or replacement.

       4.     Testing  and Validation  Phase.   Testing (both  internally
         and  with  third   parties)  of   all   modified,  upgraded   or
         replaced components and interfaces.

       5.     Implementation   Phase.   Modified,  upgraded  or  replaced
         components are put into operation.


       The following chart graphically depicts  the  approximate  current
       state of completion for each phase:

<TABLE>


                                     Modification   Testing and
              Inventory Assessment  or Replacement  Validation  Implementation
                 Phase    Phase         Phase          Phase         Phase
- ------------- --------- ----------  --------------  ----------- --------------
<S>              <C>       <C>           <C>            <C>            <C>
IT Software      100%      98%           90%            60%            50%

IT Hardware      100%      100%          90%            90%            80%

Non-IT Systems   100%       90%          75%            70%            65%


</TABLE>
<PAGE>

       IT Software Systems

         The  Company's   IT  software  systems   are  comprised  of   both
       proprietary and commercial third  party software applications  which
       can be  generally  be divided  into  three categories:  1)  database
       systems,  2)  operational  systems,  and  3)  claims  administration 
       systems.  The  Company has  completed the  inventory and  assessment
       phases for all its IT software systems.

       Database Systems.  As part  of its  ongoing  efforts to  update  and
       enhance its IT  resources, the  majority of  the Company's  database
       systems currently utilize four digits to represent the year in  date
       data (i.e.,  02/02/1998).    Consequently, nearly  all  database  IT
       systems presently being used  by the Company  were created with  the
       change of  millennium  in  mind and  no  further  modifications  are
       necessary.   The testing  and validation  phase  is expected  to  be
       completed by the end of the third quarter of 1999.  Concurrent  with
       the completion of  testing and validation,  the remediated  database
       systems will be implemented.

       Operational  Systems.    Approximately   95%  of  the  roughly   350
       operational systems (consisting  primarily of  third party  software
       applications) have been  assessed.  Of  those assessed, the  Company
       has received assurances  from approximately 85%  of the third  party
       vendors that  their systems  are currently  Y2K  ready.   For  those
       systems that  may  have a  Y2K  problem, the  Company  is  assessing
       whether it will  modify, upgrade,  replace or  retire such  systems.
       The assessment  phase  is expected  to  be completed  in  the  first
       quarter  of  1999.    The  modification,  testing,  validation   and
       implementation is expected to be completed  by the end of the  third
       quarter of 1999.

       Claims Administration Systems.   The  Company utilizes  a number  of
       different systems to process health benefits claims for its clients.
       The Company's  primary  group  health and  Medicaid  medical  claims
       administration system is proprietary to the Company.  Utilizing both
       internal and external resources, modification of the source code for
       the group health system was completed in the third quarter of  1998.
       Testing of the modified  system also began in  the third quarter  of
       1998.  As part of the  testing phase, the Company communicated  with
       clients and other third parties which interface with this system and
       established  time   frames  to   complete  necessary   testing   and
       validation.  The testing,  validation and implementation phases  are
       expected to be completed by the end of the second quarter of 1999.

         The Company  also licenses medical  claims administration  systems
       from third party vendors, which are used primarily to process claims
       for specific clients.  The  Company has received written  assurances
       that these systems are designed and programmed with the Year 2000 in
       mind, and that all updates and changes to the system continue to  be
       Year 2000 compliant.
<PAGE>
         To  process pharmacy  claims  for clients,  the  Company  utilizes
       Company-owned  proprietary  systems.  Utilizing  both  internal  and
       external resources,  modification  of  the  source  code  for  these
       systems is continuing and is expected to be completed by the end  of
       the second quarter of 1999.   The testing and implementation  phases
       are expected to  be completed  by the end  of the  third quarter  of
       1999.

         The  Company   utilizes  customized  Medicaid  claims   processing
       systems for  its government  (Medicaid) contracts.   Utilizing  both
       internal and external services, modification of the source code  for
       these systems are  estimated to  be completed  in early  1999.   The
       testing, validation and  implementation phases  are being  conducted
       consistent with the time frames  required in Company contracts  with
       the respective states and are expected to be completed by the end of
       the third quarter of 1999.

         Additionally, the Company  has an agreement with  Electronic Data
       Systems ("EDS") for  access to  certain EDS systems  to enable  the
       Company and  EDS  to  provide certain  workers'  compensation  bill
       repricing services to  Company clients.   The Company  has received
       assurances from  EDS  that it  is  taking appropriate  measures  to
       ensure its systems will not be  interrupted by a Y2K problem.   The
       Company and EDS are also working together to ensure Company clients
       are notified  of  any EDS  system  changes and  modifications  that
       clients will need to make,  and to establish any  necessary testing
       and  validation   schedules.      The   testing,   validation   and 
       implementation phases are  expected to be  completed by the  end of
       the second quarter of 1999.

       IT Hardware Systems

         The Company has completed the inventory and assessment phases  for
       its IT  hardware systems.  The  testing phase  is  on target  to  be
       completed by the end of the second quarter of 1999.  The majority of
       the effort in the implementation phase relates to an upgrade of  the
       desktop environment, a process  which is approximately 60%  complete
       and on target to  be completed by  the end of  the third quarter  of
       1999.
<PAGE>
       Non-IT Systems

       The Company's  non-IT systems  are  primarily comprised  of  systems
       typically  found   in   commercial   office   buildings   including,
       electrical, fire alarm and suppression, security, HVAC and  elevator
       systems.  The inventory and assessment phases for non-IT systems are
       almost complete with only a few  small office sites remaining.   The
       Company is on target to  complete its modification, replacement  and
       testing phases  by third  quarter of  1999.   The Company  has  also
       received  written  assurances   from  the  vast   majority  of   its
       significant vendors  and suppliers  that the  Y2K problem  will  not
       materially adversely  effect their  ability to  continue to  provide
       supplies or services, and continues to seek written assurances  from
       the remainder.  Additionally, the Company  is on target to  upgrade,
       by July 1999, its telecommunications equipment for which the Company
       has not received assurances  from its vendors  that the Y2K  problem
       will not materially  adversely effect their  equipment. The  Company
       continues to  evaluate  responses from  owners/landlords  of  office
       spaces   which   the   Company    leases   and   from    significant
       vendors/suppliers to determine their Year 2000 readiness.  To  date,
       no responses have indicated that any facilities or vendors/suppliers
       will have a Year  2000 problem which would  have a material  adverse
       effect on the Company.

       Costs

         The Company estimates the total cost of its Y2K readiness  project
       to  be  approximately  $16,000,000  which  will  be  funded  through
       operating cash  flows.   Of the  total project  cost,  approximately
       $6,000,000 is  attributable  to the  purchase  of new  hardware  and
       software which  will be  capitalized.   The  remaining  $10,000,000,
       which will  be expensed  as  incurred, is  not  expected to  have  a
       material effect on the  results of operations.   As of December  31,
       1998, the Company  has incurred approximately  $10,000,000 (63%)  of
       its total estimated Year 2000 costs.  The Company expects to receive
       reimbursement of at least 40% of the costs directly from a number of
       its clients due to the nature  of the contractual arrangements  with
       these entities.

            Year 2000 remediation costs represent approximately 15% of  the
       Company's total  IT  budget  and  no  material  projects  have  been
       deferred due to the Company's Year 2000 efforts.
<PAGE>
       Contingency Plans

         The Company's IT systems interface with numerous clients,  medical
       service providers and regulatory agencies, and failure to correct  a
       material  Y2K  problem  could  interrupt  business  activities   and
       operations and materially adversely affect the Company's results  of
       operations, revenues,  regulatory compliance  or relationships  with
       customers, vendors or others.  Not only must the Company ensure that
       its own  IT and  non-IT systems  are  Y2K ready,  but it  also  must
       ascertain that the systems  of third parties  with whom the  Company
       interfaces are both Y2K  ready and that their  solutions to the  Y2K
       problem are compatible with  those of the Company.   As the  Company
       assesses the Y2K readiness of its IT and non-IT systems, contingency
       plans are also being developed to address the most reasonably likely
       worst case  scenarios  which  may  result  from  the  failure  of  a
       significant Company or material third party system to be Y2K  ready.
       Contingency plans will continue to be modified and developed as  the 
       Company progresses in its Y2K readiness project.

         Projected  completion dates  for  Y2K modifications,  testing  and
       implementation  are  based  on   current  best  estimates,   derived
       utilizing numerous  assumptions  of  future  events,  including  the
       continued   availability   of   certain   resources,   third   party
       modification plans and other factors.  The Company believes its  Y2K
       project will reduce the uncertainty about  the Y2K readiness of  its
       significant customers,  vendors and  suppliers and,  therefore,  its
       ability to  continue to  provide  its services  without  significant
       interruptions in its  normal business operations.   However, due  to
       the general uncertainty inherent in  the Y2K problem, in  particular
       the uncertainty of  the Y2K readiness  of customers and  third-party
       suppliers such  as  utility and  telecommunications  companies,  the
       Company is unable to determine at  this time whether actual  results
       will differ materially from  those anticipated, whether third  party
       systems on which the Company's systems  rely will be converted in  a
       timely manner,  or that  failure by  a third  party to  convert  its
       systems, or a  conversion that  is incompatible  with the  Company's
       systems, would not have a material adverse effect on the Company.

    New  Accounting  Pronouncements.     In  March  1998,  the   Accounting
  Standards Executive  Committee of  the  American Institute  of  Certified
  Public Accountants  issued  Statement  of Position  98-1,  ("SOP  98-1"),
  "Accounting for the Costs of Computer Software Developed or Obtained  for
  Internal Use."  SOP 98-1 provides guidance on accounting for the costs of
  computer software developed or obtained for internal use.   Specifically,
  certain internal payroll and payroll related costs should be  capitalized
  during the application  development stage  of a  project and  depreciated
  over the computer software's useful life.  The Company currently expenses
  these costs as incurred and is evaluating the effects of SOP 98-1 on  its
  results of operations and financial position.  The Company will implement
  SOP 98-1 as of January 1, 1999.
<PAGE>
    In  June  1998,   the  Financial  Accounting  Standards  Board   issued
  Statement of  Financial Accounting  Standards  No. 133,  "Accounting  for
  Derivative Instruments and  Hedging Activities" ("SFAS  No. 133").   SFAS
  No. 133 requires that all derivative instruments be recognized as  either
  assets  or  liabilities  in  the   balance  sheet  and  that   derivative
  instruments be  measured at  fair value.   This  statement also  requires
  changes in the fair  value of derivatives to  be recorded each period  in
  current earnings or comprehensive income depending on the intended use of
  the derivatives.  This statement is effective for all fiscal quarters  of
  fiscal years beginning  after June  15, 1999.   The Company  has not  yet
  determined the impact of  SFAS No. 133 on  its results of operations  and
  financial position.

<PAGE>

                       REPORT OF INDEPENDENT AUDITORS


  Board of Directors and Stockholders
  First Health Group Corp.
  Downers Grove, Illinois

  We have audited  the consolidated balance  sheets of  First Health  Group
  Corp. and Subsidiaries as of December 31, 1998 and 1997, and the  related
  consolidated statements of operations,  of comprehensive income, of  cash
  flows and of  stockholders' equity  for each of  the three  years in  the
  period ended  December  31,  1998. These  financial  statements  are  the
  responsibility of  the Company's  management.  Our responsibility  is  to
  express an opinion on these financial statements based on our audits.

  We conducted our  audits in accordance  with generally accepted  auditing
  standards. Those standards require that we plan and perform the audit  to
  obtain reasonable assurance  about whether the  financial statements  are
  free of material  misstatement. An audit  includes examining,  on a  test
  basis, evidence supporting the amounts  and disclosures in the  financial
  statements. An audit  also includes assessing  the accounting  principles
  used and significant estimates made by management, as well as  evaluating
  the overall financial statement presentation. We believe that our  audits
  provide a reasonable basis for our opinion.

  In our opinion, such consolidated financial statements present fairly, in
  all material respects, the financial position of First Health Group Corp.
  and Subsidiaries as  of December 31,  1998 and 1997,  and the results  of
  their operations, their  comprehensive income  and their  cash flows  for
  each of  the  three  years in  the  period  ended December  31,  1998  in
  conformity with generally accepted accounting principles.

  DELOITTE & TOUCHE LLP
  Chicago, Illinois
  February 19, 1999

  *************************************************************************
<PAGE>
                            REPORT BY MANAGEMENT

  Management is  responsible  for  the preparation  and  integrity  of  the
  consolidated financial  statements and  financial comments  appearing  in
  this annual report. The financial statements were prepared in  accordance
  with generally accepted accounting principles and include certain amounts
  based on  management's  best  estimates and  judgments.  Other  financial
  information presented  in  the  annual  report  is  consistent  with  the
  financial statements.

  The Company maintains a system  of internal accounting controls  designed
  to provide reasonable  assurance that  assets are  safeguarded, and  that
  transactions are executed  as authorized  and are  recorded and  reported
  properly. This  system of  controls is  based upon  written policies  and
  procedures, appropriate divisions  of responsibility  and authority,  and
  careful selection  and training  of  personnel. Policies  and  procedures
  prescribe that the Company and all employees are to maintain the  highest
  ethical standards and that  business practices are to  be conducted in  a
  manner which is above reproach.

  Deloitte & Touche  LLP, independent auditors,  has audited the  Company's
  consolidated financial  statements and  its report  is presented  herein.
  Management has made available to Deloitte & Touche LLP all the  Company's
  financial records and related data, as  well as the minutes of the  Board
  of Directors' meetings. Management believes that all representations made
  to Deloitte & Touche LLP during its audit were valid and appropriate. The
  Board of  Directors  has an Audit  Committee  composed solely of  outside 
  Directors. The  independent  auditors have  direct  access to  the  Audit
  Committee and  periodically  meet with  the  Audit Committee  to  discuss
  accounting, auditing and financial reporting matters.

  First Health Group Corp.
  Downers Grove, Illinois
  February 19, 1999

<PAGE>
<TABLE>

  CONSOLIDATED BALANCE SHEETS
                                   ASSETS
                                                 December 31,
                                             1997           1998
                                          -----------    -----------
  <S>                                    <C>            <C>
  Current assets:
    Cash and cash equivalents            $ 77,836,000   $ 50,264,000
    Short-term investments                  5,999,000        961,000
    Accounts receivable, less allowance
     for doubtful accounts of
     $10,064,000 and $11,151,000,
     respectively                          65,979,000     63,582,000
    Reinsurance recoverable               142,553,000     57,466,000
    Deferred taxes                         21,700,000     18,415,000
    Other current assets                   11,790,000     10,874,000
                                          -----------    -----------
    Total current assets                  325,857,000    201,562,000

  Long-term investments:
    Marketable securities                 175,938,000    125,120,000
    Other                                  26,394,000     23,431,000
                                          -----------    -----------
    Total long-term investments           202,332,000    148,551,000

  Property and equipment:
    Land, building and improvements        51,914,000     59,228,000
    Computer equipment and software        61,542,000     80,944,000
    Office furniture and equipment         23,131,000     13,617,000
                                          -----------    -----------
                                          136,587,000    153,789,000
    Less accumulated depreciation
     and amortization                     (63,567,000)   (49,805,000)
                                          -----------    -----------
    Total property and equipment, net      73,020,000    103,984,000

  Goodwill, less accumulated
   amortization of $1,937,000
   and $5,513,000, respectively           104,729,000    100,151,000
                                          -----------    -----------
  Other assets                              1,940,000      3,631,000
                                          -----------    -----------
                                         $707,878,000   $557,879,000
                                          ===========    ===========
</TABLE>
<PAGE>
<TABLE>
                     LIABILITIES AND STOCKHOLDERS' EQUITY

                                                 December 31,
                                             1997            1998
                                          -----------    -----------
  <S>                                    <C>            <C>
  Current liabilities:
    Accounts payable                     $ 49,342,000   $ 52,408,000
    Treasury stock purchase payable                --     25,000,000
    Accrued expenses                       45,474,000     33,545,000
    Claims reserves                       150,517,000     72,589,000
    Income taxes payable                           --      2,611,000
                                          -----------    -----------
    Total current liabilities             245,333,000    186,153,000

  Long-term debt                          200,000,000    225,000,000

  Other non-current liabilities             2,938,000      8,599,000
                                          -----------    -----------
    Total liabilities                     448,271,000    419,752,000

  Commitments and contingencies                    --             --

  Stockholders' equity:
    Preferred stock, par value $1.00;
      authorized 1,000,000 shares;
      none issued                                  --             --
    Common stock, par value $.01;
      authorized 155,000,000 shares;
      issued 75,134,000  and
      76,482,000 shares, respectively         376,000        765,000
    Additional paid-in capital            157,173,000    182,842,000
    Retained earnings                     296,140,000    384,143,000
    Unrealized holding gain (loss)
      on marketable securities              3,223,000     (3,099,000)
    Treasury stock, at cost;
      11,244,000 and 23,019,000 shares,
      respectively                       (197,305,000)  (426,524,000)
                                          -----------    -----------
    Total stockholders' equity            259,607,000    138,127,000
                                          -----------    -----------
                                         $707,878,000   $557,879,000
                                          ===========    ===========

               See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>
<TABLE>
               CONSOLIDATED STATEMENTS OF OPERATIONS

                                                Years Ended December 31,

                                          1996           1997          1998
                                       -----------    -----------   -----------
<S>                                   <C>            <C>           <C> 
Revenues                              $247,804,000   $388,975,000  $503,077,000

Operating expenses:
  Cost of services                      72,284,000    154,513,000   228,108,000
  Selling and marketing                 29,148,000     42,376,000    49,574,000
  General and administrative            13,745,000     29,204,000    42,724,000
  Health care benefits                   5,479,000      8,870,000    18,542,000
  In-process research and development           --     80,000,000            --
  Depreciation and amortization         12,334,000     17,185,000    25,235,000
  Interest income                      (13,581,000)   (15,013,000)  (20,470,000)
  Interest expense                              --      6,273,000    12,642,000
                                       -----------    -----------   -----------
                                       119,409,000    323,408,000   356,355,000
                                       -----------    -----------   -----------
Income before income taxes             128,395,000     65,567,000   146,722,000
Income taxes                           (49,400,000)   (58,492,000)  (58,719,000)
                                       -----------    -----------   -----------
Net income                            $ 78,995,000   $  7,075,000  $ 88,003,000


Weighted average shares
 outstanding - basic                    68,886,000     65,048,000    61,670,000
                                       -----------    -----------   -----------
Net income per common share - basic   $       1.15   $        .11  $       1.43
                                       ===========    ===========   ===========
Weighted average shares
 outstanding - diluted                  70,488,000     66,832,000    62,658,000
                                       ===========    ===========   ===========

Net income per common share - diluted $       1.12   $        .11  $       1.40
                                       ===========    ===========   ===========
</TABLE>
<PAGE>
<TABLE>

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                                Years Ended December 31,

                                            1996          1997         1998
                                          ----------    ----------   ----------
<S>                                      <C>           <C>          <C>
Net income                               $78,995,000   $ 7,075,000  $88,003,000
                                          ----------    ----------   ----------
Other comprehensive income, before tax:
  Unrealized gains (losses) on securities:
     Unrealized holding gains (losses)
        arising during period              1,599,000     3,331,000   (7,640,000)
     Less: reclassification adjustment
        for gains (losses) included in
        net income                          (163,000)       41,000   (2,759,000)
                                          ----------    ----------   ----------
Other comprehensive income (loss),
  before tax                               1,436,000     3,372,000  (10,399,000)

Income tax benefit (expense) related
   to items of other comprehensive
   income (loss)                            (553,000)   (1,274,000)   4,077,000
                                          ----------    ----------   ----------
Other comprehensive income (loss)            883,000     2,098,000   (6,322,000)
                                          ----------    ----------   ----------
Comprehensive income                     $79,878,000   $ 9,173,000  $81,681,000
                                          ==========    ==========   ==========


                  See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>

                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                               Years Ended December 31,
                                            1996         1997          1998
                                        -----------   -----------   -----------
<S>                                    <C>           <C>           <C>
Cash flows from operating activities:
  Cash received from customers         $244,504,000  $390,755,000  $508,355,000
  Cash paid to suppliers and employees (116,302,000) (238,773,000) (335,923,000)
  Health care benefits paid              (4,660,000)   (7,146,000)  (10,230,000)
  Interest paid                              (2,000)   (5,738,000)  (12,639,000)
  Interest income received               13,029,000    16,570,000    17,010,000
  Income taxes paid, net                (39,135,000)  (55,823,000)  (35,550,000)
                                        -----------   -----------   -----------
  Net cash provided by operating
    activities                           97,434,000    99,845,000   131,023,000
                                        -----------   -----------   -----------
Cash flows from investing activities:
  Purchases of investments             (174,379,000) (231,334,000) (284,961,000)
  Sales or maturities of investments    146,178,000   242,389,000   337,915,000
  Acquisition of businesses, net of
    cash acquired                       (10,090,000) (202,423,000)     (173,000)
  Purchases of property and equipment   (14,635,000)  (31,372,000)  (52,428,000)
                                        -----------   -----------   -----------
  Net cash provided by (used in)
    investing activities                (52,926,000) (222,740,000)      353,000
                                        -----------   -----------   -----------
Cash flows from financing activities:
  Proceeds from issuance of
    long-term debt                               --   200,000,000    25,000,000
  Purchase of treasury stock            (61,134,000) (100,802,000) (204,219,000)
  Proceeds from issuance of
    common stock                         12,738,000     9,931,000    20,894,000
  Exercises of put options on
    common stock                                 --            --    (1,763,000)
  Proceeds from sales of put
    options on common stock               6,728,000    14,163,000     1,140,000
                                        -----------   -----------   -----------
  Net cash provided by (used in)
    financing activities                (41,668,000)  123,292,000  (158,948,000)
                                        -----------   -----------   -----------
Net increase (decrease) in cash and
  cash equivalents                        2,840,000       397,000   (27,572,000)
Cash and cash equivalents, beginning
  of period                              74,599,000    77,439,000    77,836,000
                                        -----------   -----------   -----------
Cash and cash equivalents, end
  of period                            $ 77,439,000  $ 77,836,000  $ 50,264,000
                                        ===========   ===========   ===========

<PAGE>

Supplemental cash flow data:

Acquisition of businesses:
  Fair value of assets acquired        $ 19,246,000  $361,850,000  $         --
  Cost in excess of net assets acquired   3,048,000   103,206,000       173,000
  Fair value of liabilities assumed     (11,204,000) (342,633,000)           --
  In-process research and development            --    80,000,000            --
  Future payments on acquisition         (1,000,000)           --            --
                                        -----------   -----------   -----------
  Net cash paid                        $ 10,090,000  $202,423,000  $    173,000
                                        ===========   ===========   ===========

Non-cash financing activity:
  Treasury stock purchase payable      $         --  $         --  $ 25,000,000
                                        ===========   ===========   ===========

           See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>

           CONSOLIDATED STATEMENTS OF CASH FLOWS, continued

                                        Years Ended December 31,
                                           1996          1997          1998
                                        -----------   -----------   -----------
<S>                                    <C>           <C>           <C>
Reconciliation of net income
 to net cash provided by
 operating activities:

Net income                             $ 78,995,000  $  7,075,000  $ 88,003,000
Adjustments to reconcile net income
 to net cash provided by
 operating activities:
  In-process research and development          --      80,000,000            --
  Change in provision for
    uncollectible accounts receivable      (234,000)      519,000     1,087,000
  Depreciation and amortization          12,334,000    17,185,000    25,235,000
  Amortization of bond premiums           1,758,000       945,000       302,000
  Provision for deferred income taxes     5,011,000     4,035,000    14,937,000
  Tax benefits from stock
    options exercised                     4,726,000     3,936,000     5,787,000
  Gains on sales of investments          (1,106,000)     (423,000)   (3,857,000)
  Other, net                               (359,000)   (1,347,000)   (1,383,000)

Changes in assets and liabilities (net
 of effects from acquired businesses):
  Accounts receivable                    (2,026,000)   (3,257,000)    1,310,000
  Other current assets                     (883,000)    8,111,000       916,000
  Reinsurance recoverable                        --   105,610,000    85,087,000
  Accounts payable and accrued expenses  (1,029,000)  (17,672,000)  (8,863,000)
  Claims reserves                           162,000  (106,396,000)  (77,928,000)
  Income taxes payable                           --            --     2,611,000
  Non-current assets and liabilities         85,000     1,524,000   (2,221,000)
                                        -----------   -----------   -----------
Total adjustments                        18,439,000    92,770,000    43,020,000
                                        -----------   -----------   -----------
Net cash provided by operating
 activities                            $ 97,434,000  $ 99,845,000  $131,023,000
                                        ===========   ===========   ===========

          See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>
<TABLE>
          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                                                         Unrealized
                                                                                           Holding
                                                                                            Gain
                                          Common Stock      Additional                    (Loss) On         Treasury Stock
                                          ------------        Paid-In       Retained     Marketable         --------------
                                       Shares     Amount      Capital       Earnings     Securities     Shares         Amount  
                                     ----------   --------  -----------    -----------    ---------    ---------    -----------
<S>                                  <C>         <C>       <C>            <C>            <C>           <C>         <C>
Balance, January 1, 1996             36,608,000  $ 366,000 $104,961,000   $210,070,000   $  242,000    1,973,000   $(35,369,000)
  Issuance of Common Stock
    Through Stock Option and
    Purchase Plans                      574,000      6,000   12,732,000             --           --           --             --
  Purchase of Treasury Stock                 --         --           --             --           --    1,512,000    (61,134,000)
  Tax Benefit Related to Stock
    Options Exercised                        --         --    4,726,000             --           --           --             --
  Change in Unrealized Holding
    Gain on Marketable Securities            --         --           --             --      883,000           --             --
  Sale of Put Options on Common
    Stock                                    --         --    6,728,000             --           --           --             --
  Net Income                                 --         --           --     78,995,000           --           --             --
                                     ----------   --------  -----------    -----------    ---------    ---------    -----------
Balance, December 31, 1996           37,182,000    372,000  129,147,000    289,065,000    1,125,000    3,485,000    (96,503,000)
  Issuance of Common Stock
    Through Stock Option and
    Purchase Plans                      385,000      4,000    9,927,000             --           --           --             --
  Purchase of Treasury Stock                 --         --           --             --           --    2,137,000   (100,802,000)
  Tax Benefit Related to Stock
    Options Exercised                        --         --    3,936,000             --           --           --             --
  Change in Unrealized Holding
    Gain on Marketable Securities            --         --           --             --    2,098,000           --             --
  Sale of Put Options on
    Common Stock                             --         --   14,163,000             --           --           --             --
  Net Income                                 --         --           --      7,075,000           --           --             --
                                     ----------   --------  -----------    -----------    ---------    ---------    -----------
Balance, December 31, 1997           37,567,000    376,000  157,173,000    296,140,000    3,223,000    5,622,000   (197,305,000)
  2-for-1 Stock Split
    Effective June 23, 1998          37,567,000    376,000    (376,000)             --           --    5,622,000             --
  Issuance of Common Stock
    Through Stock Option and
    Purchase Plans                    1,348,000     13,000  20,881,000              --           --           --             --
  Purchase of Treasury Stock                 --         --          --              --           --   11,775,000   (229,219,000)
  Tax Benefit Related to Stock
    Options Exercised                        --         --   5,787,000              --           --           --             --
  Change in Unrealized Holding
    Loss on Marketable Securities            --         --          --              --   (6,322,000)          --             --
  Sale of Put Options on
    Common Stock                             --         --   1,140,000              --           --           --             --
  Exercise of Put Options on
     Common Stock                            --         --  (1,763,000)             --           --           --             --
  Net Income                                 --         --          --      88,003,000           --           --             --
                                     ----------   --------  -----------    -----------    ---------    ---------    -----------
Balance, December 31, 1998           76,482,000  $ 765,000 $182,842,000   $384,143,000  $(3,099,000)  23,019,000  $(426,524,000)
                                     ==========   ========  ===========    ===========   ==========   ==========   ============

            See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  1.   Summary of Significant Accounting Policies:

       The Company: First  Health Group Corp.  (the "Company")  is a  full-
  service national health  benefits company.   The  Company specializes  in
  serving large, national employers  with a single  source for their  group
  health programs -- providing comprehensive, cost-effective and innovative
  solutions  for  all  the  health   benefits  needs  of  their   employees
  nationwide.  Through its workers' compensation service line, the  Company
  provides a  full range  of auto  managed care  and workers'  compensation
  services for  insurance  carriers,  state insurance  funds,  third  party
  administrators and large, self-insured  national employers.  Through  its
  First Health  Services service  line, the  Company provides  services  to
  various   state   Medicaid   and   entitlement   programs   for    claims
  administration,  pharmacy   benefit  management   programs  and   medical
  management and quality review services.

       Principles of consolidation:  The financial  statements include  the
  accounts of  the  Company  and its  wholly-owned  subsidiaries.  Material
  intercompany balances and transactions have been eliminated.

       Use  of  estimates:  The  preparation  of  financial  statements  in
  conformity  with  generally   accepted  accounting  principles   requires
  management to make  estimates and  assumptions that  affect the  reported
  amounts of assets  and liabilities, disclosure  of contingent assets  and
  liabilities and  reported amounts  of revenues  and expenses  during  the
  reporting period. Actual results could differ from those estimates.

       Cash and cash equivalents and investments: Cash and cash equivalents
  are defined as all highly liquid investments with original maturities  of
  three months or less at date of purchase.

       Investments with maturities between  three months and twelve  months
  and other investments needed for current cash requirements are classified
  as short-term investments.  All  remaining investments are classified  as
  long-term.  Investments,  which  are  classified  as   available-for-sale
  securities, are  reported at  fair value.  The fair  value of  marketable
  securities is estimated based on quoted market prices, when available. If
  a quoted price  is not available,  fair value is  estimated using  quoted
  market prices for similar  financial instruments. The difference  between
  amortized  cost  and  fair  value  is   recorded  as  an  adjustment   to
  stockholders' equity and  other comprehensive income,  net of  applicable
  deferred taxes.  Realized gains and losses from sales of investments  are
  based upon the specific identification method.

       Property and equipment: Property and  equipment are stated at  cost.
  Expenditures for the maintenance and repair of property and equipment are
  charged to expense  as incurred.  Expenditures for  major replacement  or
  betterment are  capitalized.   Land, buildings  and improvements  include
  approximately $4.3  million  in construction-in-progress  amounts  as  of
  December 31, 1998.
<PAGE>
       Depreciation is  provided over  the estimated  useful lives  of  the
  related assets using the straight-line method.  These lives range from  5
  years to 31.5 years for buildings and improvements, 1.5 years to 5  years
  for computer equipment  and software and  3 years to  5 years for  office
  furniture and equipment.  Leasehold improvements are  amortized over  the
  shorter of the  estimated useful life  of the asset  or the  term of  the
  lease.

       Long-lived assets: The carrying amount  of all long-lived assets  is
  evaluated periodically to determine if adjustment to the depreciation and
  amortization period or  to the unamortized  balance is  warranted.   Such
  evaluation is based principally on the expected utilization of the  long-
  lived assets and the projected, undiscounted cash flows of the operations
  in which the long-lived assets are deployed.

       Fair value of financial instruments:  The carrying amounts for  cash
  and cash  equivalents,  accounts  receivable  and  accounts  payable  are
  reasonable estimates of their fair value.   The fair value of  marketable
  securities and investments  is discussed in  Note 3  to the  consolidated
  financial statements.    The  carrying  value  of  long-term  debt  is  a
  reasonable estimate of its fair value as amounts are borrowed at  current
  market rates.

       Revenue recognition: The Company receives revenues for PPO services,
  claims administration  services,  fee schedule  services,  clinical  cost
  management and other services on a predetermined contractual basis  (such
  as a percentage  of the derived  savings) or hourly  rate. Revenues on  a
  percentage of  savings  basis  for PPO  and  fee  schedule  services  are
  recognized based upon client claims processed. Additionally, the  Company
  records revenues based upon a fixed fee per covered participant, and  the
  fee varies depending upon the programs  selected or on a  per-transaction
  basis.

       Insurance operations: Insurance  premiums are earned  on a pro  rata
  basis over the terms of the policies.

       Claims  Reserves  -   Claims  reserves   include  traditional   life
  insurance, such as whole life insurance, term life insurance and accident
  and health insurance, as  well as universal  life insurance policies  and
  annuity contracts which  do not have  significant mortality or  morbidity
  risk.  Reserves for future policy benefits on traditional life  insurance
  policies are  computed  using  a net  level  premium  method  based  upon
  historical experience of  investment yields,  mortality and  withdrawals,
  including provisions  for  possible  adverse  deviation.    Reserves  for
  universal life-type and  annuity contracts are  equal to the  accumulated
  policyholder account values, determined in  accordance with the terms  of
  the underlying policies.

       Reinsurance  Recoverable--Reinsurance  recoverable  represents   the
  amount due from other insurance companies as a result of the cession of a
  portion of the Company's insurance risk to such companies.  Substantially
  all of this  balance is due  from National Farmers  Union Life  Insurance
  Company ("National Farmers").

       Reinsurance recoverable and the related claim reserves are  reported
  separately in the consolidated balance sheets.
<PAGE>
       Net income per common  share: Net income  per common share-basic  is
  based on the weighted average number of common shares outstanding  during
  the period.  Net income per common share-diluted is based on the weighted
  average number of common shares and common share equivalents  outstanding
  during the period.  In calculating  earnings per share, earnings are  the
  same for the  basic and diluted  calculations.   Weighted average  shares
  outstanding increased  for  diluted  earnings  per  share  by  1,602,000,
  1,784,000 and 988,000 for 1996, 1997  and 1998, respectively, due to  the
  effect of stock  options.  Net  income per share  decreased by $0.03  for
  1996, did not change in 1997 and decreased by $0.03 for 1998.

       All historical common share  data have been  adjusted for a  2-for-1
  stock split in the  form of a  100% stock distribution  paid on June  23,
  1998 to stockholders of record on June 2, 1998.

       New  Accounting  Pronouncements:    In  1998,  the  Company  adopted
  Statement  of  Financial   Accounting  Standards   No.  130,   "Reporting
  Comprehensive Income".   Comprehensive  income represents  the change  in
  equity from transactions and  other events from  non-owner sources.   The
  Company's only  component of  other  comprehensive income  is  unrealized
  holding  gains  and   losses  on  marketable   securities.  Total   other
  comprehensive income (loss)  net of income  taxes was  $883,000 in  1996,
  $2,098,000 in 1997 and $(6,322,000) in  1998.  The Company has added  the
  statement of comprehensive income to its financial statements to  present
  the required disclosures regarding comprehensive income.

       In 1998, the Company also adopted Statement of Financial  Accounting
  Standards No.  131,  "Disclosures About  Segments  of an  Enterprise  and
  Related Information" ("SFAS  No. 131").   The Company  has determined  it
  currently operates in one reportable segment as defined by SFAS No.  131.
  Each of  the  Company's  products and  services  have  similar  long-term
  financial performance and have similar economic characteristics.  All  of
  the Company's products and services relate  to programs that provide  the
  Company's customers with a  single source for all  of their group  health
  programs,  providing   comprehensive,   cost-effective   and   innovative
  solutions for all the health benefits needs of their employees.

       In March 1998, the Accounting  Standards Executive Committee of  the
  American Institute of  Certified Public Accountants  issued Statement  of
  Position 98-1,  ("SOP  98-1"),  "Accounting for  the  Costs  of  Computer
  Software Developed  or Obtained  for Internal  Use."   SOP 98-1  provides
  guidance on accounting for  the costs of  computer software developed  or
  obtained for internal  use.  Specifically,  certain internal payroll  and
  payroll related  costs  should  be  capitalized  during  the  application
  development  stage  of  a  project  and  depreciated  over  the  computer
  software's useful life.   The Company currently  expenses these costs  as
  incurred and is  evaluating the  effects of SOP  98-1 on  its results  of
  operations and financial position.  The  Company will implement SOP  98-1
  as of January 1, 1999.
<PAGE>
       In June  1998,  the  Financial  Accounting  Standards  Board  issued
  Statement of  Financial Accounting  Standards  No. 133,  "Accounting  for
  Derivative Instruments and Hedging Activities" ("SFAS  No. 133").    SFAS
  No. 133 requires that all derivative instruments be recognized as  either
  assets  or  liabilities  on  the   balance  sheet  and  that   derivative
  instruments be  measured at  fair value.   This  statement also  requires
  changes in the fair  value of derivatives to  be recorded each period  in
  current earnings or comprehensive income depending on the intended use of
  the derivatives.  This statement is effective for all fiscal quarters  of
  fiscal years beginning  after June  15, 1999.   The Company  has not  yet
  determined the impact of  SFAS No. 133 on  its results of operations  and
  financial position.

  2.   Acquisitions:

       The Company  acquired American  Life  and Health  Insurance  Company
  ("American") and its  subsidiary insurance company  on February 1,  1996.
  Under the terms of the acquisition, the Company paid a purchase price  of
  approximately $12  million.  The acquisition  was  accounted for  by  the
  purchase method of accounting with the excess of the purchase price  over
  the fair value of the net assets acquired being amortized over 20  years.
  The purchase price and the results of operations of American prior to the
  acquisition were not material  to the consolidated financial  statements.
  This transaction was financed with cash on hand.

       On July 1, 1997, the Company acquired all the outstanding shares  of
  capital stock of First Health  Strategies, Inc. ("Strategies") and  First
  Health Services Corporation ("Services") (collectively, "FHC"), excluding
  the stock of Viable Information Processing Systems, Inc., a  wholly-owned
  subsidiary of Services, from  First Financial Management Corporation  and
  First Data  Corporation  for  a  purchase  price  of  approximately  $196
  million.  Strategies, based in Salt Lake City, Utah, and Services,  based
  in Richmond,  Virginia, provide  independent health  care  administration
  services  such  as  claims  administration  and  associated  health  care
  management services to the self-insured corporate and government markets.
  The acquisition  was  financed  with  a  $200  million  credit  agreement
  underwritten by the Company's bank group.
<PAGE>
       Based on the terms of the acquisition, the transaction was accounted
  for as  a purchase  of FHC  by the  Company for  financial reporting  and
  accounting  purposes.    Accordingly,  the  consolidated  statements   of
  operations include  FHC's results  since the  date of  acquisition.   The
  Company  revalued  the  basis  of  FHC's  acquired  assets  and   assumed
  liabilities to fair value at the date of purchase.  The purchase price of
  FHC was calculated as  the net cash paid  plus the Company's  transaction
  costs.  The difference between the  purchase price and the fair value  of
  the identifiable  tangible and  intangible  assets acquired,  the  amount
  allocated to  in-process research  and development,  and the  liabilities
  assumed and incurred was recorded as goodwill and will be amortized  over
  a period  of 30  years.   The allocation  of the  purchase price  was  as
  follows:

            Purchase price                                    $196,430,000
            Transaction costs                                    3,000,000
                                                               -----------
            Total purchase price                              $199,430,000
                                                              ============
            Purchase price has been allocated as follows:
              Fair value of assets acquired                   $ 87,214,000
              Goodwill                                          95,317,000 
              In-process research and development               80,000,000
              Liabilities assumed                              (40,039,000)
              Liability for restructuring and
                 integration costs                             (23,062,000)
                                                               -----------
                                                              $199,430,000
                                                               ===========

       In-process research and development  represents projects related  to
  the next generation of  FHC's claims processing  system.  These  projects
  represent  FHC's   research  and   development  efforts   prior  to   the
  acquisition, which  had  not  yet  reached  the  stage  of  technological
  feasibility and had  no alternative future  use; therefore, the  ultimate
  revenue generating  capability  of  these  projects  was  uncertain.  The
  purchased research and development was valued by an independent appraiser
  using a  discounted, risk-adjusted  future  income approach  taking  into
  account risks related to existing and future markets and an assessment of
  the life expectancy  of the  technology. The  discount rate  used in  the
  appraisal was  12%, and  the life  expectancy of  the technology  was  10
  years.  The  1997 consolidated statement  of operations  included an  $80
  million charge for the purchased research  and development which was  not
  deductible for  income  tax  purposes.    The  research  and  development
  acquired will require additional  development efforts, estimated to  cost
  $15 million, to become commercially  viable.  Such modifications  include
  the enhancement  of  various  modules  to  perform  claims  adjudication,
  reporting, imaging and correspondence, and  are expected to be  completed
  within the  next year,  with a  substantial portion  of the  expenditures
  being incurred by mid-1999.
<PAGE>
       The following unaudited pro  forma information reflects the  results
  of the Company's  operations as if  the acquisition had  occurred at  the
  beginning of  the  periods  presented adjusted  for  (i)  the  effect  of
  recurring charges related to the acquisition, primarily the  amortization
  of goodwill, recording of interest expense  on the borrowings to  finance
  the acquisition and a reduction of depreciation expense due to the write-
  down to fair  value of  fixed assets, (ii)  the removal  of revenues  and
  related cost of services  and expenses for the  portions of the  acquired
  businesses that  were held  for  sale, and  (iii)  the exclusion  of  the
  effects of  the non-recurring  charge of  $80 million  for purchased  in-
  process research and development recorded by  the Company in fiscal  1997
  following the consummation of the acquisition.

<TABLE>

                                           Twelve Months Ended December 31
                                                 1996           1997    
                                                 ----           ----
   <S>                                      <C>            <C>
   Pro forma:
     Revenue                                $506,321,000   $508,417,000
     Net income                               88,589,000     86,738,000
     Net income per common share - basic            1.29           1.33
     Net income per common share - diluted  $       1.26   $       1.30

</TABLE>

       These pro forma results have been prepared for comparative  purposes
  only and do not purport to be indicative of what operating results  would
  have been had the  acquisition actually taken place  at the beginning  of
  the periods presented, nor do they purport to represent results of future
  operations of the merged companies.

       On August  30,  1997 the  Company  acquired Loyalty  Life  Insurance
  Company ("Loyalty"),  which  is  licensed  to  conduct  health  insurance
  business in 49 states for a  purchase price of approximately $12  million
  in cash.  Based  upon the terms of  the acquisition, the transaction  was
  accounted for  as a  purchase of  Loyalty by  the Company  for  financial
  reporting and accounting purposes.  In 1998, Loyalty changed its name  to
  First Health Life  and Health  Insurance Company.   This  name change  is
  pending  approval   from  a   number  of   state  insurance   regulators.
<PAGE>
  3.   Marketable Securities and Investments:

       Information related  to  the  Company's  marketable  securities  and
  investments at December 31 is as follows:

<TABLE>


                                           1997                         1998
                        Amortized Cost  Fair Value  Amortized Cost   Fair Value
                          -----------   -----------   -----------   -----------
<S>                      <C>           <C>           <C>           <C>
United States
  Government securities  $ 33,346,000  $ 33,612,000  $ 16,768,000  $ 17,324,000
State and municipal
  securities                3,785,000     3,817,000     6,925,000     7,065,000
Foreign government
  securities                  954,000       972,000     1,709,000     1,732,000
Corporate securities       69,576,000    71,104,000    47,669,000    48,524,000
Mortgage and asset-
  backed securities         9,430,000     9,560,000     9,074,000     9,074,000
                          -----------   -----------   -----------   -----------
Total debt securities     117,091,000   119,065,000    82,145,000    83,719,000
Equity securities          59,210,000    62,872,000    48,381,000    42,362,000
                          -----------   -----------   -----------   -----------
Total                    $176,301,000  $181,937,000  $130,526,000  $126,081,000
                          ===========   ===========   ===========   ===========

Less-classified as current                5,999,000                     961,000
                                        -----------                 -----------
Classified as long-term                $175,938,000                $125,120,000
                                        ===========                 ===========

       Gross unrealized gains and (losses) were $6,446,000 and  $(810,000),
  respectively, at  December  31,  1997 and  $3,231,000  and  $(7,676,000),
  respectively, at December 31, 1998.

       Contractual maturities of marketable debt securities at December 31
  are as follows:

                                           1997                         1998
                        Amortized Cost  Fair Value  Amortized Cost   Fair Value
                          -----------   -----------   -----------   -----------
<S>                      <C>           <C>           <C>           <C>
Due in one year or less  $  6,042,000  $  5,999,000  $    879,000  $    961,000
Due after one year                                               
 through five years        31,474,000    31,729,000    37,517,000    38,362,000
Due after five years
 through ten years         55,084,000    56,103,000    22,223,000    22,415,000
Due after ten years        24,491,000    25,234,000    21,526,000    21,981,000
                          -----------   -----------   -----------   -----------

Total debt securities    $117,091,000  $119,065,000  $ 82,145,000  $ 83,719,000
                          ===========   ===========   ===========   ===========

</TABLE>
<PAGE>
       Gross  realized  gains  and  (losses)  on  sales  or  maturities  of
  marketable securities were $651,000 and $(518,000), respectively, for the
  year ended December 31, 1996, $1,857,000 and $(1,186,000),  respectively,
  for the year  ended December 31,  1997 and  $5,717,000 and  $(2,289,000),
  respectively, for the year ended December 31, 1998.

       Included in other long-term investments on the consolidated  balance
  sheet at December  31, 1997  was a  $12,561,000 investment  in a  limited
  partnership  which,  in  turn,  invests   in  a  variety  of   marketable
  securities. The investment was  accounted for on  the cost basis  because
  the Company owned less  than 5% of the  limited partnership's assets  and
  had no  influence on  the general  partner's investment  decisions.   The
  general partner reported to the Company that its cumulative share of  the
  unrealized gain in  the investment assets,  before any applicable  income
  taxes, was  $3,083,000  at  December  31,  1997.    This  investment  was
  liquidated in 1998.   The Company received  $13,131,000 in proceeds  from
  the sale and expects to receive additional funds after the completion  of
  the audit of the partnership books.

       Included in other  long-term investments  at December  31, 1997  and
  1998 is an investment in a limited partnership which invests in equipment
  which is leased to third parties. The initial investment is accounted for
  on the equity method since the  Company owns 20% of a particular  tranche
  of the limited partnership.  The partnership reported to the Company that 
  its share of income attributable to this tranche was $583,000 in 1997 and
  $590,000 in 1998.  The total investment in this tranche was $8,673,000 at
  December 31, 1997  and $8,674,000 at  December 31, 1998.   In the  second
  quarter  of  1997,  the    Company  made  an  additional  investment   of
  approximately $4.2 million in this limited partnership for a 25% interest
  in another tranche of the limited  partnership.  This investment is  also
  accounted for on  the equity  method.   The partnership  reported to  the
  Company that  its  share  of income  attributable  to  this  tranche  was
  $150,000 in 1997  and $339,000  in 1998.   The total  investment in  this
  tranche was $4,184,000 at  December 31, 1997  and $4,013,000 at  December
  31, 1998.    In  1998,  the Company  made  an  additional  investment  of
  approximately $8.3 million in this limited partnership for a 20% interest
  in another tranche  of the limited  partnership.  The  new investment  is
  also accounted for on the equity method.  The partnership reported to the
  Company that  its  share  of income  attributable  to  this  tranche  was
  $293,000 in 1998.  The total investment in this tranche was $8,328,000 at
  December 31, 1998.

  4.   Reinsurance:

       On October 1,  1996, in anticipation  of the Company's  acquisition,
  Loyalty entered into a reinsurance agreement whereby it ceded 100 percent
  of its life  insurance and annuity  contracts in force  ("pre-acquisition
  business") to a former affiliate, National  Farmers.  Under the terms  of
  the reinsurance agreement, all premiums and deposits received by  Loyalty
  which relate  to pre-acquisition  business  are transferred  to  National
  Farmers.  Additionally, the cash  and investments transferred by  Loyalty
  to National Farmers which support ceded insurance liabilities are held in
  escrow for the benefit of Loyalty's policy holders.
<PAGE>
       Premiums and policy benefits, which are not material in amount,  are
  ceded to  National  Farmers  and  shown  net  of  such  cessions  in  the
  consolidated statements  of operations.    Loyalty is  currently  seeking
  approvals from the insurance regulators and policy holders of each state,
  as necessary, which would result in  the legal replacement of Loyalty  by
  National Farmers.    Such approvals  would  release Loyalty  from  future
  liability for its pre-acquisition business and  result in the removal  of
  such policy liabilities from  the Company's consolidated balance  sheets.
  The Company anticipates receiving the remainder of the approvals in 1999,
  although there can be no assurance that such approvals will be obtained.

       The Company also assumes and cedes reinsurance with other  insurance
  companies in  the  normal  course of  business.    Reinsurance  is  ceded
  primarily to limit losses from large exposures and to permit recovery  of
  a portion  of direct  losses.   The  Company  continues to  have  primary
  liability as the  direct insurer  for all  ceded risks.   Reinsurance  is
  assumed to  increase the  Company's revenues  and to  provide  additional
  diversification of  its insured  risks.   The effects  of reinsurance  on
  premiums and contract charges earned are as follows:

<TABLE>

                                        Years Ended December 31,
                                     1996          1997          1998    
                                  ----------    ----------    ----------
       <S>                       <C>           <C>           <C>
       Life and health premiums
         and contract charges:
            Direct               $14,467,000   $18,470,000   $28,384,000
            Assumed                1,231,000     2,241,000     2,093,000
            Ceded                 (7,792,000)   (9,963,000)  (11,486,000)
                                  ----------    ----------    ----------
            Net                  $ 7,906,000   $10,748,000   $18,991,000
                                  ==========    ==========    ==========

       The recoverable  amounts  at  December  31,  1998  include  $193,000
  related to  losses paid  by  the Company  and  billed to  reinsurers  and
  $57,273,000 estimated by the Company with respect to ceded unpaid  losses
  (including claims incurred but not reported) which are not billable until
  the losses are paid.   Estimating amounts  of reinsurance recoverable  is
  impacted by  the  uncertainties involved  in  the establishment  of  loss
  reserves.    Management  believes  the  recoverables  are   appropriately
  established; however,  the amount  ultimately recoverable  may vary  from
  amounts currently recorded.

  5.   Accrued Expenses:

       Accrued  expenses  at  December   31,  1997  include   approximately
  $28,166,000 for  merger-related  restructuring expenses;  $4,966,000  for
  accrued salaries,  wages  and  benefits;  and  $1,903,000  for  insurance
  accruals.   Accrued expenses at  December 31, 1998 include  approximately
  $15,303,000 for  merger-related  restructuring expenses;  $5,728,000  for
  accrued salaries,  wages  and  benefits;  and  $1,961,000  for  insurance
  accruals.
<PAGE>
  6.   Long-Term Obligations:

       On July 1, 1997, the Company  entered into a $200 million  revolving
  credit agreement (the "Agreement") to facilitate the acquisition of  FHC.
  In  August  1997,  the  Agreement  was  amended  to  increase   available
  borrowings to $350 million.   As of December  31, 1998, $225 million  was
  outstanding under the Agreement.  The revolving credit facility is due on
  June 30, 2002.   The Agreement  provides for interest  at the LIBOR  rate
  adjusted for the ratio of outstanding  debt to earnings before  interest,
  taxes, depreciation  and amortization.   As  of  December 31,  1998,  the
  interest rate was approximately 6% per  annum.  The credit facility  also
  has a compensating  fee arrangement calculated  at approximately .2%  per
  annum of the unused balance.

       The Agreement  contains  provisions  which require  the  Company  to
  maintain a specified level of net worth and comply with various financial
  ratios and includes, among other provisions, restrictions on investments,
  dividend payments and incurrence of additional indebtedness.  At December
  31, 1998,  $350,000,000 was  available for  dividend distributions  under
  these provisions.

  7.   Income Taxes:

       Components of the provision for income taxes are as follows:


</TABLE>
<TABLE>

                                          Years Ended December 31,
                                      1996         1997         1998
                                   ----------   ----------   ----------
       <S>                        <C>          <C>          <C>
       Current provision:
       Federal                    $38,430,000  $44,582,000  $36,717,000
       State                        5,959,000    9,875,000    7,065,000
                                   ----------   ----------   ----------
                                   44,389,000   54,457,000   43,782,000
                                   ----------   ----------   ----------
       Deferred provision:
       Federal                      4,871,000    2,901,000   12,135,000
       State                          140,000    1,134,000    2,802,000
                                   ----------   ----------   ----------
                                    5,011,000    4,035,000   14,937,000
                                   ----------   ----------   ----------
       Provision for income taxes $49,400,000  $58,492,000  $58,719,000
                                   ==========   ==========   ==========

</TABLE>
<PAGE>
       Deferred tax assets and (liabilities) comprise the following, as
       of December 31, 1997 and 1998:

<TABLE>
                                                  1997          1998
                                               ----------    ----------
       <S>                                    <C>           <C>
       Current Assets:
          Purchase accounting reserves        $11,852,000   $ 6,100,000
          Revenue adjustments                   3,174,000     3,681,000
          Allowance for doubtful accounts       4,154,000     4,460,000
          Vacation accrual                      1,679,000     2,414,000
          Other, net                              841,000     1,760,000
                                               ----------    ----------
       Total current assets                    21,700,000    18,415,000
                                               ----------    ----------

       Non-current assets (liabilities):
          Depreciation                         10,260,000     8,584,000
          Intangible assets                     3,411,000     1,998,000
          Tax benefit of limited partnership
           investment                         (10,689,000)  (19,623,000)
          Market value adjustment              (2,103,000)    1,974,000
          Other, net                           (2,737,000)       15,000
                                               ----------    ----------
       Total non-current liabilities           (1,858,000)   (7,052,000)
                                               ----------    ----------

       Net deferred tax assets                $19,842,000   $11,363,000
                                               ==========    ==========

</TABLE>

       Income tax benefits  associated with the  exercise of stock  options
  were $4,726,000 in 1996, $3,936,000 in 1997 and $5,787,000 in 1998.  Such
  amounts are credited to additional paid-in-capital.

<TABLE>

                                           Years Ended December 31,
                                           1996         1997        1998
                                        ----------   ----------  ----------
       <S>                             <C>          <C>         <C>
       Provision for income taxes
        at federal statutory rate      $44,938,000  $22,948,000 $51,353,000
       State taxes, net of federal
        benefit                          6,822,000    3,410,000   7,336,000
       Expenses not deductible for
        income tax purposes                 13,000   33,796,000   1,109,000
       Non-taxable interest income and
         dividends                      (2,373,000)  (1,662,000) (1,079,000)
                                        ----------   ----------  ----------
       Provision for income taxes      $49,400,000  $58,492,000 $58,719,000
                                        ==========   ==========  ==========
</TABLE>
<PAGE>
  8.   Employment Agreements:

       The Company has employment agreements which expire between 1999  and
  2001 with certain officers and key employees. The agreements provide for,
  among other  things, annual  base  salaries aggregating  $2,845,000  plus
  additional incentive compensation. The  incentive compensation is at  the
  discretion of the Board of Directors. The Company recorded  discretionary
  incentive compensation  to  certain key  officers  and employees  in  the
  aggregate amount $706,000  in 1996, $1,050,000  in 1997  and $471,000  in
  1998.

  9.   Stockholders' Equity:

       Employee Stock  Purchase Plan:  The  Company maintains  an  Employee
  Stock Purchase  Plan  which  allows employees  of  the  Company  and  its
  subsidiaries to purchase shares  of common stock on  the last day of  two
  six-month purchase periods (i.e., February 28 and August 31 of each year)
  at a purchase price which is 85% of the closing sale price of the  shares
  as quoted on Nasdaq  on the first  or last day  of such purchase  period,
  whichever is lower. A maximum of 2,000,000 shares has been authorized for
  issuance under the plan.  As of December 31,  1998, 1,241,000 shares  had
  been issued pursuant to the plan.

       Stock options: The Company maintains  an Employee Stock Option  Plan
  which provides for the granting of  options to employees and  consultants
  of the Company and its subsidiaries to purchase up to 4,000,000 shares of
  common stock at a price not less than 85% of fair market value at date of
  grant.  In  1998, the Company  adopted a new  Employee Stock Option  Plan
  which provides for the  granting of additional  options to employees  and
  consultants of  the  Company  and its  subsidiaries  to  purchase  up  to
  2,800,000 shares of common  stock at a  price not less  than 85% of  fair
  market value at date of grant.   Outstanding options expire between  1999
  and 2008 under the  first plan.  There  are no outstanding options  under
  the 1998 plan.

       The Company also maintains  a Stock Option  Plan which provides  for
  the granting of  options to purchase  660,000 shares of  common stock  at
  fair market value at date of  grant, which expire between 2001 and  2008,
  to non-employee members of its Board of Directors.  In 1998, the  Company
  adopted a  new Stock  Option  Plan which  provides  for the  granting  of
  additional options to  purchase 200,000 shares  of common  stock at  fair
  market value at  date of grant  to non-employee members  of its Board  of
  Directors.  Options  granted under  this new plan  expire in  2008.   The
  Company has also granted options to certain of its employees and  members
  of its  Board  of Directors  under  individual option  agreements,  which
  expire in 2000.
<PAGE>
       The following table summarizes changes in common stock under  option
  plans.

<TABLE>

                                         Years Ended December 31,
                                1996              1997               1998
                        ------------------  ---------------   -----------------
                                   Wtd.Avg.          Wtd.Avg.           Wtd.Avg.
                           # of    Exercise   # of   Exercise    # of   Exercise
                          Shares    Price    Shares   Price     Shares   Price
                        ----------   -----  ---------  ----   ----------  -----
<S>                     <C>         <C>     <C>       <C>     <C>        <C> 
Number of Shares:
Outstanding at
 beginning of the year   4,256,000  $11.95  3,788,000 $14.01   6,682,000 $18.95
Granted                    758,000   21.21  3,756,000  22.79     845,000  23.26
Exercised               (1,080,000)  10.72   (706,000) 12.42  (1,243,000) 15.14
Canceled                  (146,000)  15.41   (156,000) 20.97    (235,000) 24.60
                        ----------   -----  ---------  ----   ----------  -----
Outstanding at end
 of the year             3,788,000   14.01  6,682,000  18.95   6,049,000  20.11
                        ----------   -----  ---------  ----   ----------  -----
Exercisable at
 December 31             2,326,000  $12.89  2,816,000 $15.86   3,118,000 $18.73
Available for grant      3,578,000            732,000          3,111,000
                        ----------   -----  ---------  ----   ----------  -----

</TABLE>

     The following table summarizes information about stock options outstanding
     and exercisable at December 31, 1998:

<TABLE>

                         Options Outstanding            Options Exercisable   
                      -----------------------------      -----------------
                                Wtd. Avg.
     Range of                   Remaining   Wtd. Avg.              Wtd. Avg.
     Exercise                  Contractual  Exercise               Exercise
      Price           Shares  Life In Years   Price      Shares      Price    
      -----           ------  -------------   -----      ------      -----
 <S>                <C>            <C>       <C>       <C>          <C>
 $ 1.00 to $10.00     280,000      3.91      $  7.92     280,000    $  7.92
 $10.01 to $20.00   1,307,000      5.48       $13.89   1,087,000     $14.30
 $20.01 to $30.00   4,462,000      5.46       $22.69   1,751,000     $23.20

</TABLE>
<PAGE>
       The Company has adopted the disclosure-only provisions of  Statement
  of Financial  Accounting  Standards  No.  123  ("SFAS  No.  123").    The
  following table presents pro forma financial results if compensation cost
  had been recorded consistent with the provisions of SFAS No. 123:

                                             Years ended December 31,

                                           1996         1997          1998    
                                        ----------    ---------    ---------
 [S]                                   [C]           [C]          [C]
 Compensation cost - pretax            $ 4,136,000   $5,813,000   $11,923,000
 Net income                             76,450,000    3,599,000    80,849,000
 Net income per common share - basic          1.11          .06          1.31
 Net income per common share - diluted $      1.09   $      .05   $      1.29



       The weighted  average  fair values  at  date of  grant  for  options
  granted  during  1996,  1997  and  1998  were  $9.86,  $8.21  and  $9.11,
  respectively, and were estimated  using the Black-Scholes option  pricing
  model with the following assumptions:

<TABLE>
                                             Years ended December 31,

                                          1996        1997         1998
                                         ------      ------       ------
       <S>                               <C>         <C>          <C> 
       Risk-free interest rate            6.42%       6.27%        4.85%
       Dividend yield                      --          --           --
       Expected volatility               34.18%      29.57%       34.03%
       Expected life in years            1 to 9      1 to 9       1 to 8

       Treasury Stock:  The Company's Board  of Directors has approved  the
  repurchase of up to 30 million shares of the Company's outstanding common
  stock.   Purchases may  be made  from time  to time  depending on  market
  conditions and other  relevant factors.   The  Company had  approximately
  13.2  million  shares  available  for  repurchase  under  its  repurchase
  authorizations as of December 31, 1998.

       During  1996,  the  Company   purchased  2,824,000  shares  of   its
  outstanding common  stock  in  the  open  market  for  a  total  cost  of
  $56,095,000.  During 1997, the Company purchased 4,273,000 shares of  its
  outstanding common  stock  in  the  open  market  for  a  total  cost  of
  $100,802,000.  During 1998, the Company purchased 9,983,000 shares of its
  outstanding common  stock  on  the  open  market  for  a  total  cost  of
  approximately $184,919,000  or  an  average price  of  $18.52  (of  which
  $25,000,000 is payable on  December 31, 1998).   The stock purchased  was
  recorded as  treasury  stock,  at cost,  and  is  available  for  general
  corporate purposes.    In connection  with  the exercise  of  options  to
  purchase 486,000 shares of common  stock, during 1996, certain  employees
  paid the exercise price  by delivering to the  Company 200,000 shares  of
  previously owned common stock. In connection with exercise of options  to
  purchase 850,000 shares of common stock  during 1998, a certain  employee
  paid the  exercise  price  by delivering  to  the  Company  approximately
  492,000 shares  of  previously  owned stock.    These  shares  were  also
  recorded as  treasury  stock, at  cost,  and are  available  for  general
  corporate purposes.
<PAGE>
       In connection with  its stock  repurchase program,  at December  31,
  1998, the Company had outstanding put options which obligate the Company,
  at the election  of the  option holders,  to repurchase  up to  2,050,000
  shares of common stock at prices ranging from $14.50 to $24.00 per share.
  The outstanding options expire  at various dates from  March 17, 1999  to
  December 17, 1999.  During 1998, 1,300,000 shares were put to the Company
  at a total cost of $30,675,000.   These shares were recorded as  treasury
  stock, at cost,  and are available  for general corporate  purposes.   In
  addition, the Company  settled 200,000 puts  by delivering $1,763,000  in
  cash to the option holders.

       Employee  Benefit  Plan:  The   Company  maintains  a  Savings   and
  Investment Plan which allows eligible employees to allocate up to 15%  of
  their salary, through payroll deductions, among various mutual funds. The
  Company matches 75% of  the employee's contribution, up  to 6% of his  or
  her salary. The cost of this plan (net of forfeitures) was $1,374,000  in 
  1996, $2,874,000 in 1997 and $3,970,000 in 1998.

  10.  Commitments and Contingencies:

       Litigation:  The Company and its subsidiaries are subject to various
  claims arising in  the ordinary  course of  business and  are parties  to
  various legal proceedings which  constitute litigation incidental to  the
  business of the  Company and  its subsidiaries.   In the  opinion of  the
  Company's management,  only one  matter is  potentially material  to  the
  business or the financial condition of  the Company.  On August 6,  1998,
  amended counterclaims  were asserted  against the  Company in  a  lawsuit
  pending in the United States District Court for the Northern District  of
  Illinois.  The Company had initiated a lawsuit against United Payors  and
  United Providers ("UP  & UP"), a  network of hospital  and other  medical
  providers, on April 26, 1996 asserting claims for trademark  infringement
  and state law claims for deceptive  trade practices, fraud and  deceptive
  business practices and for intentional interference with contracts.

       At this time,  the Company  alleges that UP  & UP  has employed  and
  continues  to  employ  false  and  misleading  statements  and  practices
  concerning the nature of  its own services  and relationships with  payor
  clients,  as  well  as   the  nature  of   the  Company's  services   and
  relationships with  its  payor  clients, among  other  related  subjects.
  Specifically, the  Company  alleges that  UP  & UP  misled  hospitals  to
  believe that the benefits of joining UP & UP's network would  principally
  include the likelihood of an increased market share of patient visits  by
  mandatory commitments from UP & UP's payor clients to implement financial
  incentives and to otherwise influence its clients' covered  beneficiaries
  to select a provider in UP &  UP's network.  The Company further  alleges
  that UP  &  UP representatives  made  false representations  claiming  an
  affiliation or association  with the Company's  own proprietary  network,
  The AFFORDABLE Medical Networks.
<PAGE>
       In answering the Company's lawsuit, UP  & UP denied the  allegations
  and asserted  defenses.   UP &  UP  also asserted  counterclaims  seeking
  damages  for  alleged   "false  advertising"  by   the  Company,   unfair
  competition  and  deceptive   trade  practices,  defamation,   commercial
  disparagement,  and  seeking  equitable  cancellation  of  the  Company's
  service mark "AFFORDABLE."   Among other  specific allegations,  UP &  UP
  alleges that various statements made by  the Company concerning the  acts
  of UP & UP, which are the subject  of the claims summarized above, and  a
  mailing by the Company attaching a letter from the Director of the Office
  of Personnel Management in which  UP & UP is  identified as a "silent  or
  non-directed preferred provider  organization" constitute defamation  per
  se and commercial disparagement and deceptive trade practices.

       The  Company  replied  to  UP  &  UP's  counterclaims  denying   the
  allegations, and  asserting  defenses.    The  action  at  this  time  is
  proceeding through the discovery phase.   The Company is prosecuting  and
  defending its interests vigorously.  At  this time, the Company does  not
  believe that  the counterclaims  will have  a probable  material  adverse
  effect on the Company's financial position or future operating results.

       Leases: The Company  leases office facilities  under leases  through
  2009.  At  December 31, 1998,  future minimum  annual rental  commitments
  under these leases were as follows:

       Years Ending December 31,       Amount
               1999                $ 8,788,000
               2000                  6,107,000
               2001                  4,880,000
               2002                  3,743,000
               2003                  3,439,000
               Thereafter           17,115,000
                                    ----------
               Total               $44,072,000
                                    ==========

       Total rent expense, recognized  under the straight-line method,  was
  $1,380,000 in 1996, $5,264,000 in 1997 and $7,908,000 in 1998.

       Agreement  with  EDS:  The  Company  has  an  agreement  (the   "EDS
  Agreement") with Electronic Data  Systems Corporation ("EDS"),  primarily
  for  the  purpose  of  developing  and  jointly  marketing  medical   and
  administrative cost management services to workers' compensation  payers.
  The initial term of the EDS Agreement is  to January 1, 2005, and may  be
  extended until 2015  upon mutual agreement  of the Company  and EDS.  EDS
  provides data processing,  electronic claims  transmission and  marketing
  support services to the Company. Compensation paid by the Company to  EDS
  for its medical cost management services  is based upon the greater of  a
  specified minimum  annual  payment  ($1,875,000  subject  to  adjustments
  computed from changes in  the Consumer Price Index),  or a percentage  of
  savings method.

       EDS processes all of the  workers' compensation fee schedule  claims
  for the  Company.  Although  there  are  other  data  processing  service
  organizations available, a loss of EDS's services would adversely  affect
  the operating results of the Company's fee schedule service business.
<PAGE>
  11.  Major Customers:

       During 1996,  1997 and  1998, the  Company  had no  customers  which
  individually accounted for 10% or more of revenues.

  12.  Derivative Financial Instruments:

       The use of derivatives by the Company has not been material although
  they have been used to reduce  interest rate risks, potentially  increase
  the return  on  invested  funds  and manage  the  cost  of  common  stock
  repurchase programs.  During 1996 through 1998, the Company had  invested
  $12,561,000 in  a limited  partnership fund  which  uses long  and  short
  positions,  leverage,  and  certain   derivative  securities  to   manage
  portfolio and interest rate risk. The investment was accounted for on the
  cost basis as the Company owned less than 5% of the assets of the limited
  partnership.  The investment was liquidated in 1998 for $13,131,000, plus
  expected additional  proceeds after  the partnership  audit is  complete.
  Investments in derivative  financial instruments are  approved by  either
  the Audit Committee or the Board of Directors of the Company.
<PAGE>
  13.  Quarterly Financial Data (Unaudited):

       The following is a  summary of unaudited  results of operations  (in
  thousands except per share  data) for the years  ended December 31,  1997
  and 1998.


</TABLE>
<TABLE>

       Year Ended December 31, 1997

                                    First     Second    Third    Fourth
                                   Quarter   Quarter   Quarter   Quarter
     <S>                          <C>       <C>       <C>       <C>
     Revenue                      $ 64,921  $ 68,834  $126,194  $129,026
     Net income (loss)            $ 20,834  $ 21,444  $(57,888) $ 22,685
     Net income (loss) per
      common share - basic        $    .31  $    .33  $   (.91) $    .36
     Weighted average shares
      outstanding - basic           67,052    65,228    63,556    63,828
     Net income (loss) per common
        share - diluted           $    .31  $    .32  $   (.91) $    .34
     Weighted average shares
       outstanding - diluted        68,314    66,614    63,556    66,112


     Year Ended December 31, 1998

                                    First     Second    Third     Fourth
                                   Quarter   Quarter   Quarter   Quarter
     <S>                          <C>       <C>       <C>       <C>

     Revenue                      $127,758  $126,742  $125,962  $122,615
     Net income                   $ 23,103  $ 23,322  $ 22,250  $ 19,328
     Net income per common
       share - basic              $    .36  $    .37  $    .36  $    .33
     Weighted average shares
       outstanding - basic          63,710    63,095    62,468    58,075
     Net income per common
       share - diluted            $    .36  $    .36  $    .35  $    .33
     Weighted average shares
       outstanding - diluted        64,884    64,195    63,573    58,552

<PAGE>

  CORPORATE AND INVESTOR INFORMATION

  Independent Auditors
  Deloitte & Touche LLP
  Chicago, Illinois

  Corporate Counsel
  Neal, Gerber & Eisenberg
  Chicago, Illinois

  Transfer Agent & Registrar
  The LaSalle National Bank of Chicago
  Chicago, Illinois

  Form 10-K.  The Company has filed an  Annual Report on Form 10-K for  the
  year ended December 31, 1998 with the Securities and Exchange Commission.
  Stockholders may  obtain  a  copy of  this  report,  without  charge,  by
  writing: Joseph E. Whitters, Chief Financial Officer, First Health  Group
  Corp., 3200 Highland Avenue, Downers Grove, IL 60515.

  Common Stock. First  Health Group  Corp. Common  Stock is  quoted on  the
  Nasdaq National Market under the symbol  FHCC. The following tables  show
  the quarterly range  of high  and low sales  prices of  the Common  Stock
  during the calendar periods indicated:


</TABLE>
<TABLE>

                                    High        Low   
                                   -------    -------
  <S>                             <C>        <C>
  1997
  First Quarter                   $22.3125   $19.375
  Second Quarter                   27.8125    18.8125
  Third Quarter                    32.0625    25.875
  Fourth Quarter                   32.7815    24.50

  1998
  First Quarter                   $28.00     $22.625
  Second Quarter                   30.875     27.00
  Third Quarter                    30.125     19.125
  Fourth Quarter                   24.5625    13.625

  1999
  Through March 8                 $17.188    $13.625



  As of March 8, 1999, the Company had 960 stockholders of record.

  Dividend Policy. The  Company has not  paid any dividends  on its  Common
  Stock and expects that its earnings will continue to be retained for  use
  in the operation and expansion of its business.


</TABLE>

                                                               EXHIBIT 22
                  SUBSIDIARIES OF FIRST HEALTH GROUP CORP.

  First Health Strategies, Inc.         Office Realty Investors, Inc.
  Incorporated in Delaware              Incorporated in Illinois

  First Health Services Corporation     COMPARE Leasing Corp.
  Incorporated in Virginia              Incorporated in Delaware

  First Health Life & Health            First Health Insurance Services, Inc.
   Insurance Company                    Incorporated in Illinois
  Incorporated in Texas

  First Health Realty, Inc.             HealthCare COMPARE Administrative
  Incorporated in Utah                  Services, Inc.
                                        Incorporated in Illinois

  First Health Strategies               American Life and Health
   (TPA), Inc.                           Insurance Company
  Incorporated in Delaware              Incorporated in Missouri

  PRIMExtra, Inc.                       Cambridge Life Insurance Company
  Incorporated in Delaware              Incorporated in Missouri

  U. S. Administrators, Inc.            CHP Administration, Inc.
  Incorporated in California            Incorporated in California

  First Health of Canada, Inc.          First Health Strategies of Utah, Inc.
  Incorporated in Ontario               Incorporated in Utah

  First Health Strategies of            First Health Review, Inc.
  Texas, Inc.                           Incorporated in Utah
  Incorporated in Texas

  First Health Strategies of New        First Health Insurance Agency, Inc.
  Mexico, Inc.                          Incorporated in Massachusetts
  Incorporated in New Mexico

  First Health Strategies of            First Health Strategies of Ohio, Inc.
  Pennsylvania, Inc.                    Incorporated in Ohio
  Incorporated in Pennsylvania

  Midwest Benefits Corporation          First Mental Health, Inc.
  Incorporated in Michigan              Incorporated in Tennessee

  First Peer Review of New Mexico,      First Peer Review of Florida, Inc.
  Inc.                                  Incorporated in Delaware
  Incorporated in Delaware

  First Peer Review of Tennessee, Inc.  First Peer Review of Hawaii
  Incorporated in Delaware              Incorporated in Delaware

  First Peer Review of Illinois         First Peer Review of Oregon
  Incorporated in Delaware              Incorporated in Delaware

  First Peer Review of Colorado
  Incorporated in Delaware



                                                       Exhibit 23



   INDEPENDENT AUDITORS' CONSENT


   First Health Group Corp.:

   We consent  to  the  incorporation  by  reference  in  the  Registration
   Statements of First  Health Group Corp.  on Form S-8  (file numbers  33-
   26639, 33-26640, 33-42902, 33-43806, 33-43807, 33-87986, 33-62747,  333-
   31893, 333-68941 and 333-68943) of our reports dated February 19,  1999,
   appearing in  and incorporated  by reference  in  the Annual  Report  on
   Form 10-K of First  Health Group Corp.  for the year ended  December 31,
   1998.




   DELOITTE & TOUCHE LLP

   Chicago, Illinois
   March 23, 1999



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          50,264
<SECURITIES>                                   126,081
<RECEIVABLES>                                   74,733
<ALLOWANCES>                                    11,151
<INVENTORY>                                          0
<CURRENT-ASSETS>                               201,562
<PP&E>                                         153,789
<DEPRECIATION>                                  49,805
<TOTAL-ASSETS>                                 557,879
<CURRENT-LIABILITIES>                          186,153
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           765
<OTHER-SE>                                     137,362
<TOTAL-LIABILITY-AND-EQUITY>                   557,879
<SALES>                                              0
<TOTAL-REVENUES>                               503,077
<CGS>                                                0
<TOTAL-COSTS>                                  338,051
<OTHER-EXPENSES>                                25,235
<LOSS-PROVISION>                                   897
<INTEREST-EXPENSE>                              12,642
<INCOME-PRETAX>                                146,722
<INCOME-TAX>                                    58,719
<INCOME-CONTINUING>                             88,003
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    88,003
<EPS-PRIMARY>                                     1.43
<EPS-DILUTED>                                     1.40
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission