GREYHOUND LINES INC
10-Q, 1996-05-13
LOCAL & SUBURBAN TRANSIT & INTERURBAN HWY PASSENGER TRANS
Previous: GAYLORD CONTAINER CORP /DE/, 10-Q, 1996-05-13
Next: CENTRAL BANCORPORATION INC /TX, 10-Q, 1996-05-13



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ______________________

                                   FORM 10-Q

             [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended March 31, 1996

                                       OR

             [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from ____ to ____

                        Commission file number  1-10841

                             GREYHOUND LINES, INC.
             (Exact name of registrant as specified in its charter)

                   DELAWARE                              86-0572343
       (State or other jurisdiction of                (I.R.S. employer
        incorporation or organization)              identification no.)
                                              
      15110 N. DALLAS PARKWAY, SUITE 600      
                DALLAS, TEXAS                               75248
   (Address of principal executive offices)              (Zip code)

                                 (214) 789-7000
              (Registrant's telephone number, including area code)

                                      NONE
  (Former name, former address and former fiscal year, if changed since last
  report)

     Indicate by check mark whether the registrant (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period
     registrant was required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days.

          YES  X                                            NO 
             -----                                             -----

      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
                           THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all documents and
     reports required to be filed by Sections 12, 13 or 15(d) of the Securities
     Exchange Act of 1934 subsequent to the distribution of securities under a
     plan confirmed by a court.

          YES  X                                            NO 
             -----                                             -----

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
     of common stock, as of the latest practicable date.

         CLASS OF COMMON STOCK              OUTSTANDING AT MAY 6, 1996
         ---------------------              --------------------------
            $.01 PAR VALUE                       58,187,126  SHARES

<PAGE>   2
                     GREYHOUND LINES, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                                                  PAGE NO.
                                                                                                  --------
PART I.  FINANCIAL INFORMATION
<S>              <C>                                                                                 <C>
  Item 1.        Financial Statements:
                   Interim Consolidated Statements of Financial Position as of
                     March 31, 1996 (Unaudited) and December 31, 1995 . . . . . . . . . . . .         4
                   Interim Consolidated Statements of Operations for the
                     Three Months Ended March 31, 1996 and 1995 (Unaudited) . . . . . . . . .         5
                   Condensed Interim Consolidated Statements of Cash Flows for the
                     Three Months Ended March 31, 1996 and 1995 (Unaudited) . . . . . . . . .         6
                   Notes to Interim Consolidated Financial Statements (Unaudited) . . . . . .         7

  Item 2.        Management's Discussion and Analysis of Financial Condition and
                   Results of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . .        10


PART II.         OTHER INFORMATION

  Item 1.        Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        16

  Item 6.        Exhibits and Reports on Form 8-K   . . . . . . . . . . . . . . . . . . . . .        17


SIGNATURES        . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        18
</TABLE>





                                       2
<PAGE>   3





                     PART I.        FINANCIAL  INFORMATION

                      ITEM 1.        FINANCIAL  STATEMENTS





                                       3
<PAGE>   4





                     GREYHOUND LINES, INC. AND SUBSIDIARIES

             INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                                  MARCH 31,     DECEMBER 31,
                                                                                    1996            1995    
                                                                                 ----------       --------
                                                                                 (UNAUDITED)
<S>                                                                              <C>              <C>
Current Assets
   Cash and cash equivalents  . . . . . . . . . . . . . . . . . . . . . .          $    815       $  3,494
   Accounts receivable, less allowance for doubtful accounts
      of $237 and $217  . . . . . . . . . . . . . . . . . . . . . . . . .            29,904         29,912
   Inventories  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             3,778          3,615
   Prepaid expenses   . . . . . . . . . . . . . . . . . . . . . . . . . .             8,614          7,353
   Assets held for sale   . . . . . . . . . . . . . . . . . . . . . . . .             4,282          4,534
   Other current assets   . . . . . . . . . . . . . . . . . . . . . . . .            10,886          8,885
                                                                                   --------       --------
      Total current assets  . . . . . . . . . . . . . . . . . . . . . . .            58,279         57,793

Prepaid Pension Plans . . . . . . . . . . . . . . . . . . . . . . . . . .            24,415         24,299
Property, Plant and Equipment, net of accumulated depreciation
   of $85,949 and $84,234   . . . . . . . . . . . . . . . . . . . . . . .           294,649        300,603
Investments in Unconsolidated Affiliates  . . . . . . . . . . . . . . . .             1,346          1,367
Insurance and Security Deposits . . . . . . . . . . . . . . . . . . . . .            77,371         76,586
Intangible Assets, net of accumulated amortization of $16,411 and $14,901            19,697         20,000
                                                                                   --------       --------
      Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . .          $475,757       $480,648
                                                                                   ========       ========
Current Liabilities
   Accounts payable   . . . . . . . . . . . . . . . . . . . . . . . . . .          $ 23,746       $ 18,871
   Accrued liabilities  . . . . . . . . . . . . . . . . . . . . . . . . .            43,598         54,305
   Unredeemed tickets   . . . . . . . . . . . . . . . . . . . . . . . . .             6,148          9,140
   Current portion of reserve for injuries and damages  . . . . . . . . .            24,741         24,605
   Current maturities of long-term debt   . . . . . . . . . . . . . . . .             4,325          5,259
                                                                                   --------       --------
      Total current liabilities   . . . . . . . . . . . . . . . . . . . .           102,558        112,180

Reserve for Injuries and Damages  . . . . . . . . . . . . . . . . . . . .            37,405         41,056
Long-Term Debt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           201,063        172,671
Deferred Gains  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               830            920
Other Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .             5,659          4,059
                                                                                   --------       --------
      Total liabilities   . . . . . . . . . . . . . . . . . . . . . . . .           347,515        330,886
                                                                                   --------       --------

Commitments and Contingencies (Note 3)
Stockholders' Equity
   Preferred stock (10,000,000 shares authorized; par value $.01; none issued)
      Series A junior preferred stock (500,000 shares authorized; par value $.01;
      none issued)  . . . . . . . . . . . . . . . . . . . . . . . . . . .               ---            ---
   Common stock (100,000,000 shares authorized; 58,289,418 and 58,277,318
      shares issued as of March 31, 1996 and December 31, 1995 respectively;
      par value $.01)   . . . . . . . . . . . . . . . . . . . . . . . . .               583            583
   Capital in excess of par value   . . . . . . . . . . . . . . . . . . .           228,447        228,422
   Retained deficit   . . . . . . . . . . . . . . . . . . . . . . . . . .           (96,178)       (74,633)
   Less:  Unfunded accumulated pension obligation   . . . . . . . . . . .            (3,572)        (3,572)
   Less: Treasury stock, at cost (109,192 shares)   . . . . . . . . . . .            (1,038)        (1,038)
                                                                                   --------       --------
      Total stockholders' equity  . . . . . . . . . . . . . . . . . . . .           128,242        149,762
                                                                                   --------       --------
           Total liabilities and stockholders' equity . . . . . . . . . .          $475,757       $480,648
                                                                                   ========       ========
</TABLE>





        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>   5
                     GREYHOUND LINES, INC. AND SUBSIDIARIES

                 INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                                       THREE MONTHS ENDED
                                                                                       ------------------
                                                                                           MARCH 31,
                                                                                           ---------
                                                                                      1996            1995  
                                                                                   -----------     ---------
                                                                                           (UNAUDITED)
<S>                                                                                <C>             <C>
OPERATING REVENUES
  Transportation Services
     Passenger services   . . . . . . . . . . . . . . . . . . . . . . . . .        $ 118,743       $ 109,454
     Package express  . . . . . . . . . . . . . . . . . . . . . . . . . . .            8,182           8,643
  Food services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,651           4,403
  Other operating revenues  . . . . . . . . . . . . . . . . . . . . . . . .           10,067           9,293
                                                                                   ---------       ---------
         Total operating revenues . . . . . . . . . . . . . . . . . . . . .          141,643         131,793
                                                                                   ---------       ---------

OPERATING EXPENSES
  Maintenance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           18,102          16,690
  Transportation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           37,421          32,540
  Agents' commissions and station costs . . . . . . . . . . . . . . . . . .           29,011          27,222
  Marketing, advertising and traffic  . . . . . . . . . . . . . . . . . . .            5,187           3,129
  Insurance and safety  . . . . . . . . . . . . . . . . . . . . . . . . . .           10,910          10,660
  General and administrative  . . . . . . . . . . . . . . . . . . . . . . .           19,866          17,960
  Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . .            7,542           7,424
  Operating taxes and licenses  . . . . . . . . . . . . . . . . . . . . . .           11,740          12,640
  Operating rents . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           11,774          10,997
  Cost of goods sold - food services  . . . . . . . . . . . . . . . . . . .            3,096           2,991
  Other operating expenses  . . . . . . . . . . . . . . . . . . . . . . . .            1,850           1,387
                                                                                   ---------       ---------
         Total operating expense  . . . . . . . . . . . . . . . . . . . . .          156,499         143,640
                                                                                   ---------       ---------

OPERATING LOSS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (14,856)        (11,847)
Interest Expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,626           6,868
                                                                                   ---------       ---------
LOSS BEFORE INCOME TAXES  . . . . . . . . . . . . . . . . . . . . . . . . .          (21,482)        (18,715)
Income Tax Provision  . . . . . . . . . . . . . . . . . . . . . . . . . . .               63               2
                                                                                   ---------       ---------
NET LOSS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ (21,545)      $ (18,717)
                                                                                   =========       ========= 

Loss Per Share of Common Stock:
  Primary   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   (0.37)      $   (0.36)
                                                                                   =========       ========= 
  Fully Diluted   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   (0.37)      $   (0.36)
                                                                                   =========       ========= 
</TABLE>





        The accompanying notes are an integral part of these statements.

                                       5
<PAGE>   6
                     GREYHOUND LINES, INC. AND SUBSIDIARIES

            CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                                THREE MONTHS ENDED MARCH 31,
                                                                                    1996             1995  
                                                                                 ---------         --------
                                                                                        (UNAUDITED)
<S>                                                                             <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net cash provided by (used for) operating activities  . . . . . . . . .     (28,334)         (13,451)
                                                                                ---------        --------- 

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures  . . . . . . . . . . . . . . . . . . . . . . . . . . .      (2,309)            (809)
  Other investing activities  . . . . . . . . . . . . . . . . . . . . . . . .      (1,392)           1,605
                                                                                ---------        ---------
      Net cash provided by (used for) investing activities  . . . . . . . . .      (3,701)             796
                                                                                ---------        ---------

CASH FLOWS FROM FINANCING ACTIVITIES
  Payments on debt and capital lease obligations  . . . . . . . . . . . . . .      (1,168)         (14,788)
  Proceeds from issuance of Common Stock or Rights Offering   . . . . . . . .          25           11,685
  Net change in revolving credit facility . . . . . . . . . . . . . . . . . .      30,499            7,210
                                                                                ---------        ---------
      Net cash provided by (used for) financing activities  . . . . . . . . .      29,356            4,107
                                                                                ---------        ---------

NET DECREASE IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . .      (2,679)          (8,548)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  . . . . . . . . . . . . . . .       3,494            9,454
                                                                                ---------        ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD  . . . . . . . . . . . . . . . . . .   $     815        $     906
                                                                                =========        =========
</TABLE>





        The accompanying notes are an integral part of these statements.

                                       6
<PAGE>   7
                     GREYHOUND LINES, INC. AND SUBSIDIARIES

               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1996
                                  (UNAUDITED)


1.  INTERIM CONSOLIDATED FINANCIAL STATEMENTS

In the opinion of management, the unaudited Interim Consolidated Financial
Statements of Greyhound Lines, Inc. and Subsidiaries (the "Company") include
all adjustments, consisting of only normal recurring adjustments, necessary to
present fairly the Company's financial position as of March 31, 1996, and the
results of its operations and cash flows for the three months ended March 31,
1996 and 1995.  Due to the seasonality of the Company's operations, the results
of its operations for the interim period ended March 31, 1996 may not be
indicative of total results for the full year.  Certain information and
footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been condensed or
omitted pursuant to the rules and regulations promulgated by the Securities and
Exchange Commission.  The unaudited Interim Consolidated Financial Statements
should be read in conjunction with the audited Consolidated Financial
Statements of Greyhound Lines, Inc. and Subsidiaries and accompanying notes for
the year ended December 31, 1995.

2.  SIGNIFICANT ACCOUNTING POLICIES

LOSS PER SHARE

Primary loss per common share is calculated by dividing net loss by the
weighted average shares of common stock of the Company ("Common Stock") and
Common Stock equivalents outstanding during the period.  Common Stock
equivalents represent the dilutive effect of the assumed exercise of certain
outstanding stock options.  The calculation of fully diluted loss per share of
Common Stock assumes the dilutive effect of the Company's 8.5% Convertible
Subordinated Debentures due 2007 (the "Convertible Debentures") converted into
Common Stock.  For the three months ended March 31, 1996 and 1995, the assumed
exercise of outstanding in-the-money stock options and conversion of
Convertible Debentures have an antidilutive effect.  As a result, these shares
are not included in the weighted average shares outstanding at March 31, 1996
and 1995.  The weighted average shares outstanding used in the calculation of
primary and fully diluted loss per share of Common Stock for the three months
ended March 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                                                THREE MONTHS ENDED
                                                                                ------------------
                                                                                     MARCH 31,
                                                                                     ---------
                                                                            1996                   1995   
                                                                        -----------             ----------
<S>                                                                      <C>                    <C>
Primary . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        58,173,447             52,371,106
Fully diluted . . . . . . . . . . . . . . . . . . . . . . . . . .        58,173,447             52,371,106
</TABLE>

3.  COMMITMENTS AND CONTINGENCIES

OKLAHOMA SALES TAX CLAIM

In January 1991, the Oklahoma Tax Commission ("OTC") filed a proof of claim
with the Bankruptcy Court in connection with the Company's 1990 Chapter 11
bankruptcy case.  That claim related to sales taxes which the OTC alleged were
due and owing by the Company on interstate bus tickets sold in Oklahoma.  The
OTC claim involved a proposed assessment of approximately $908,000 plus
additional interest from the date of the claim.

The Company objected to the claim on the basis that the tax the OTC proposed to
assess was an improper burden on interstate commerce in violation of the
Commerce Clause of the United States Constitution.  In February 1993, the
Bankruptcy Court denied the OTC's claim in its entirety, finding that the
Oklahoma sales tax on interstate travel was unconstitutional.  The OTC
subsequently appealed the Bankruptcy Court's decision.  In April 1995, the
United States Supreme Court upheld the constitutionality of a sales tax imposed
on interstate bus tickets by the State of





                                       7
<PAGE>   8
Oklahoma in a case involving another bus company.  Subsequent to the Supreme
Court's decision, the Company's case was remanded to the Bankruptcy Court.  In
April 1995, the Company began collecting sales taxes from its customers for
interstate bus tickets sold in Oklahoma.  Additionally, the OTC conducted an
audit for the sales taxes due for the period from August 1992 to December 1995.
The Company established a reserve during 1995 for its estimate of the liability
for the Bankruptcy claim and such audits.  Effective as of January 1, 1996, by
federal legislation, all states, including Oklahoma, are prohibited from
collecting sales, use or similar taxes on interstate bus tickets.

In April 1996, the Company and the OTC agreed to a settlement of all
outstanding sales tax liabilities for both the bankruptcy claim period and
subsequent audit period.  The final settlement is subject to court approval,
however, the Company does not expect the obligation to materially exceed the
amounts recorded.

SECURITIES AND DERIVATIVE LITIGATION; SEC INVESTIGATION

Between August and December 1994, seven purported class action lawsuits were
filed by purported owners of the Company's Common Stock, Convertible Debentures
and Senior Notes (defined herein) against the Company and certain of its former
officers and directors.  The suits seek unspecified damages for securities law
violations as a result of statements made in public reports and press releases
and to securities analysts during 1993 and 1994 that are alleged to have been
false and misleading.

All the purported class action cases referred to above (with the exception of
one suit that was dismissed before being served on any defendants) have been
transferred to the United States District Court for the Northern District of
Texas, the Court in which the first purported class action suit was filed, and
are pending under a case styled In re Greyhound Securities Litigation, Civil
Action 3-94-CV-1793-G.  A joint pretrial order has been entered in the class
action litigation which consolidates for pretrial and discovery purposes all of
the stockholder actions and, separately, all of the debtholder actions.  The
joint pretrial order required plaintiffs to file consolidated amended
complaints and excused answers to the original complaints.  In July 1995, the
plaintiffs filed their consolidated amended complaints, naming Greyhound Lines,
Inc., Frank J. Schmieder, J. Michael Doyle, Phillip W. Taff, Robert R. Duty,
Don T. Seaquist, Charles J. Lee, Charles A. Lynch and Smith Barney Incorporated
as defendants.  Messrs. Lee and Lynch were subsequently dismissed from the case
by the plaintiffs.  In September 1995, the various defendants filed motions to
dismiss plaintiffs' complaints. In October 1995, plaintiffs filed a motion
seeking to certify the class of plaintiffs.  Both motions have been fully
briefed and are pending for decision before the Court.

In November 1994, a shareholder derivative lawsuit was filed by Harvey R. Rice,
a purported owner of the Company's Common Stock, against present directors and
former officers and directors of the Company and the Company as a nominal
defendant.  The suit seeks to recover monies obtained by certain defendants by
allegedly trading in the Company's securities on the basis of nonpublic
information and to recover monies for certain defendants' alleged fraudulent
dissemination of false and misleading information concerning the Company's
financial condition and future business prospects.  The suit, filed in the
Delaware Court of Chancery, New Castle County, is styled Harvey R. Rice v.
Frank J. Schmieder, J. Michael Doyle, Charles A. Lynch, Richard J. Caley,
Thomas F. Meagher, Thomas G. Plaskett, Kenneth R.  Norton, Robert B. Gill,
Alfred E. Osborne, Jr.,  J. Patrick Foley, Charles J. Lee and Greyhound Lines,
Inc., Civil Action No. 13854.  Pursuant to a stipulation, the time for all
defendants to answer, move or otherwise plead with respect to the derivative
complaint is not yet due.

In May 1995, a lawsuit was filed on behalf of two individuals, purported owners
of the Company's Common Stock, against the Company and certain of its former
officers and directors.  The suit seeks unspecified damages for securities law
violations as a result of statements made in public reports and press releases
and to securities analysts during 1993 and 1994 that are alleged to have been
misleading.  The suit, filed in the United States District Court for the
Northern District of Ohio, is styled James Illius and Teodore J. Krawec v.
Greyhound Bus Lines, Inc., Frank J. Schmieder and J.  Michael Doyle, Civil
Action No. 1-95-CV-1140.  The defendants filed a motion to transfer venue
seeking to have the case transferred to the Northern District of Texas where
the class action litigation is pending.  In September 1995, the defendants'
motion was granted, and the matter has been transferred for consolidation into
the litigation pending before the Court in Dallas.

Based on a review of the litigation, a limited investigation of the underlying
facts and discussions with legal and outside counsel, the Company does not
believe that the outcome of this litigation would have a material adverse
effect on its business and financial condition.  The Company intends to defend
against the actions vigorously.  To





                                       8
<PAGE>   9
the extent permitted by Delaware law, the Company is obligated to indemnify and
bear the cost of defense with respect to lawsuits brought against its officers
and directors.  The Company maintains directors' and officers' liability
insurance that provides certain coverage for itself and its officers and
directors against claims of the type asserted in the subject litigation.  The
Company has notified its insurance carriers of the asserted claims.

In January 1995, the Company received notice that the Securities and Exchange
Commission (the "SEC") is conducting a formal, non-public investigation into
possible securities laws violations allegedly involving the Company and certain
of its present and former officers, directors and employees and other persons.
The SEC Order of Investigation (the "Order of Investigation") states that the
SEC is exploring possible insider trading activities, as well as possible
violations of the federal securities laws relating to the adequacy of the
Company's public disclosures with respect to problems with its passenger
reservation system implemented in 1993 and lower-than-expected earnings for
1993.  In addition, the SEC has stated that it will investigate the adequacy of
the Company's record keeping with respect to the passenger reservation system
and its internal auditing controls.  Although the SEC has not announced the
targets of the investigation, it does not appear from the Order of
Investigation that the Company is a target of the insider trading portion of
the investigation.  In September 1995, the SEC served a document subpoena on
the Company requiring the production of documents, most of which the Company
voluntarily produced to the SEC in late 1994.  The Company is fully cooperating
with the SEC's investigation of these matters.  The probable outcome of this
investigation cannot be predicted at this stage in the proceeding.

ENVIRONMENTAL MATTERS

The Company may be liable for certain environmental liabilities and clean-up
costs relating to underground fuel storage tanks and systems in the various
facilities presently or formerly owned or leased by the Company.   Based upon
surveys conducted by Company personnel, 73 locations have been identified as
sites requiring potential clean-up and/or remediation as of March 31, 1996.
The Company has estimated the clean-up and/or remediation cost of these sites
to be $4.7 million of which approximately $1.0 million is indemnifiable by the
predecessor owner of the Greyhound domestic bus operations now known as The
Dial Corp ("Dial").  The Company has no reason to believe that Dial will not
fulfill its indemnification obligations to the Company.  However, if Dial does
not fulfill such obligations, the Company could have liability with respect to
those matters.  Additionally, the Company has been designated as a potentially
responsible party by the EPA at three Superfund sites where the Company and
other parties face exposure for costs related to the clean-up of those sites.
Based on the Environmental Protection Agency's (the "EPA") enforcement
activities to date, the Company believes its liability at these sites will not
be material because its involvement was as a de minimis generator
of wastes disposed of at the sites.  In light of the minimal involvement, the
Company has been negotiating to be released from liability in return for the
payment of immaterial settlement amounts.  The Company has recorded a $1.0
million receivable from Dial for indemnification at March 31, 1996, including
costs associated with previously remediated sites.  The Company has also
recorded a total environmental reserve of $4.2 million, at March 31, 1996, for
noncapitalizable expenses related to the sites identified for potential
clean-up and/or remediation.  The reserve amount for these sites is based on
discounted cash flows at a discount rate of 8%.  Management believes that
adequate accruals have been made related to all known environmental matters.

OTHER LEGAL PROCEEDINGS

In addition to the litigation discussed above, the Company is a defendant in
various lawsuits arising in the ordinary course of business, primarily cases
involving personal injury and property damage claims.  Although these lawsuits
involve a variety of different facts and theories of recovery, the majority
arise from traffic accidents involving buses operated by the Company.  The vast
majority of these claims are covered by insurance for amounts in excess of the
self-retention or deductible portion of the policies.  Therefore, based on the
Company's assessment of known claims and its historical claims payout pattern
and discussion with legal and outside counsel and risk management personnel,
management believes that there is no proceeding either threatened or pending
against the Company relating to such personal injury and/or property damage
claims arising out of the ordinary course of business that, if resolved against
the Company, would materially exceed the amounts recorded.





                                       9
<PAGE>   10
ITEM 2.      MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY

Public Offering.  The Company filed a registration statement on Form S-3
relating to the sale of up to 10,004,144 shares of Common Stock which was
declared effective on September 28, 1995, and on October 3, 1995, the sale of
the stock was completed.  Of the 10,004,144 total shares sold, four million
shares were sold by the Company and 6,004,144 shares were sold by Motor Coach
Industries Limited, a selling stockholder.  The Company did not receive any
portion of the proceeds from the sale of shares of Common Stock by the selling
stockholder.

Net proceeds to the Company from the sale of the 4,000,000 shares of Common
Stock offered by the Company were $15.4 million.  In December 1995, the 
Company used $9.7 million of the net proceeds it received to repurchase (the
"Senior Note Repurchase") $10.7 million aggregate principal amount of its 10%
Senior Notes due 2001 (the "Senior Notes") pursuant to a put/call agreement with
one of the Company's principal stockholders.  The purchase price for the Senior
Notes was based on arm's-length negotiations.  The Company used the remaining
net proceeds from the sale of the Common Stock for general corporate purposes.
Pending use, the net proceeds to the Company from the offering were invested in
short-term, interest-bearing securities or were used to reduce the borrowings
under the Credit Facility (defined herein).

Capital Structure and Leverage. The Company had $201.1 million in long-term
debt outstanding (excluding $16.3 million of issued and undrawn standby letters
of credit) at March 31, 1996, which primarily consisted of the Company's Senior
Notes.  Also included in long-term debt were outstanding borrowings of $30.5
million under the Credit Facility (defined herein).  Although the Company
generally requires significant cash flows to meet its debt and other continuing
obligations, the Senior Note Repurchase will reduce these requirements for the
near term.  After giving effect to the Senior Note Repurchase, the Company's
semi-annual interest payments on the Senior Notes has been reduced from $8.2
million to $7.6 million (each January 31 and July 31).  The Senior Notes
sinking fund requirements for 1996, in the amount of $8.0 million, will be met
through the Senior Notes repurchased in 1995 and the $1.7 million of Senior
Notes which the Company owned prior to the Senior Note Repurchase.  The balance
of the Senior Note Repurchase will be applied to the July 1997 sinking fund
payment.  As a result of the application of the remaining Senior Note
Repurchase, the cash required for the July 1997 sinking fund payment has been
reduced from $10.0 million to approximately $5.7 million.  The sinking fund
payment due July 1998 is $15.0 million and increases annually thereafter.  The
Company will also require $14.8 million in the aggregate for other debt
service, $11.5 million of which is interest (including the remaining interest
payment on the Senior Notes due in July) and $31.2 million for bus, real estate
and other operating lease obligations during the remainder of 1996.

Liquidity.  Operating cash flows, together with cash from financing activities,
seasonal revolving credit borrowings and sales of assets, historically have
been sufficient to fund the Company's operations and investing activities which
consist primarily of capital expenditures for new bus acquisitions, systems
development costs and facility acquisitions, replacements or upgrades. The
seasonal fluctuations in the Company's cash flows can be significant. Typically,
cash flow for the first quarter of the year is negative, and is not offset until
the third and fourth quarters, which typically produce substantial positive cash
flows.  For the quarter ended March 31, 1996, operating activities used net cash
of $28.3 million.  The net cash required for operating activities, as well as
cash required for investing activities, were funded by cash provided by
financing activities, principally revolving advances under the Company's Credit
Facility (defined herein).  At March 31, 1996, the Company had cash and cash
equivalents of $0.8 million and available borrowing capacity of $15.1 million
under the Credit Facility for general purposes. Additionally, the Company had 
sufficient unpledged collateral which could have been pledged under the terms 
of the Credit Facility to increase total available borrowing capacity to $23.1 
million at March 31, 1996.

The Company is party to a revolving credit facility (the "Credit Facility").
At March 31, 1996, the Credit Facility provided for revolving loans, letters of
credit and letter of credit guarantees up to a maximum commitment of $73.5
million, with syndication commitments totalling $70.0 million.  As of March
31, 1996, there were approximately $16.3 million in issued and undrawn standby
letters of credit outstanding under the Credit Facility, and outstanding
borrowings of $30.5 million under the Credit Facility.  In April 1996, the
Company amended the Credit Facility (the "Amended Credit Facility") to increase
the maximum commitment to $80.0 million.  Syndication commitments under the
Amended Credit Facility, including Foothill's commitment as the lead agent,
total $80.0 million at May 1, 1996.  Availability under the Amended Credit
Facility is limited to the aggregate of the following:  (1) revolving advances
of up to $2.5 million based on a formula of certain eligible accounts
receivable; (2) revolving advances of up to





                                       10
<PAGE>   11
$47.5 million (the "Fixed Asset Advances") based on the value of certain fixed
asset collateral pledged to Foothill; and (3) a bus purchase facility of up to
$30.0 million (the "Bus Purchase Facility").  The Amended Credit Facility
limits letters of credit and letters of credit guarantees to $35.0 million.
Although there were total syndication commitments of $80.0 million as of May 1,
1996, the Company had pledged sufficient collateral to activate only up to
$61.0 million.  As of May 1, 1996, the Company had $ 21.2 million of issued and
undrawn letters of credit and outstanding borrowings under the Amended Credit
Facility of $19.2 million leaving $20.6 in available borrowing capacity.
Borrowings under the Amended Credit Facility mature on January 15, 1999,
although availability under the Fixed Asset Advances will be subject to
quarterly reductions commencing October 1997, unless additional collateral is
pledged.  The Amended Credit Facility is secured by liens on substantially all
the assets of the Company, excluding real estate purchases and new bus
purchases that are specifically pledged to support borrowings under the Bus
Purchase Facility.  The Amended Credit Facility allows the Company to dispose
of certain non-core real estate properties.  In addition, non-bus capital
expenditures are limited to $25.0 million annually with no spending limitations
on bus purchases.

The Amended Credit Facility is subject to financial covenants, including
maintenance of a minimum net worth and an agreed ratio of cash flow to interest
expense.  At March 31, 1996, the Company was in compliance with these
covenants.  In addition, the Amended Credit Facility provides for a reduction
in interest rates if certain ratio levels of cash flow to interest expense, in
excess of a minimum, are achieved.  As of December 31, 1995, the Company had
exceeded the first threshold level and, as a result, the applicable interest
rate on any borrowings under the Credit Facility was reduced from 2.0% above
the prime rate to 1.75% above prime effective February 1, 1996.

The Company is party to two floating rate interest rate swap agreements.  In
October 1994, the agreements were amended to lock in future payments under the
agreements until maturity in July 1998.  The net result of the amendments is
that these swaps will not be subject to interest rate risk.  Under the
amendments, the Company will be required to pay $5.0 million in total from
March 31, 1996 through the remaining term of the five-year agreements.
Pursuant to an amendment finalized in April 1996, the Company has
collateralized its payment obligations under the amended agreements with a $1.1
million letter of credit and liens on six pieces of Company-owned real
property.  In conjunction with the amendment, the counterparty has agreed to 
reduce the real estate collateral requirements beginning in 1997.

The Company has embarked on an aggressive risk reduction and claims reduction
program.  Due to a decrease in the pending inventory of claims, certain
insurance carriers have reduced their collateral and security requirements for
previous years' claims, which resulted in a return of collateral and security
to the Company of approximately $8.5 million during April 1995 and
approximately $14 million during December 1995.  Nevertheless, a decision by
the Company's insurers to modify the Company's program substantially, by either
increasing cost, reducing availability or increasing its collateral
requirements, could have a material adverse effect on the future liquidity and
operations of the Company.

Pension Plan Status.

Funding Requirements.  The Company has five defined benefit pension plans.  The
most significant plan is the Greyhound Lines, Inc. Retirement and Disability
Trust (the "ATU Plan") which covers approximately 17,000 current and former
employees, primarily drivers, fewer than 1,500 of whom are active employees as
of December 31, 1995.  The ATU Plan was closed to new participants in November
1983 and, as a result, over 79% of the participants are 50 or more years old.
For financial reporting and investment planning purposes, the Company uses a
mortality table that closely matches the actual experience related to the
existing participant population.

In December 1994, the Congress passed the General Agreement on Tariffs and
Trade ("GATT") legislation.  Included in this bill was a specification that
Employee Retirement Income Security Act of 1974, as amended ("ERISA") funding
requirements for pension plans be calculated using a specific actuarial
mortality table ("GATT-specified table").  This GATT-specified table differs
significantly from the table the Company has been using to value the pension
liabilities for financial reporting purposes.  If the Company is required to
measure the pension liability, for ERISA funding purposes, utilizing the
GATT-specified table, it will be required to begin making contributions to the
ATU Plan at some time after 1997 in annual amounts potentially ranging from
$2.3 million to $19.8 million.  Management believes, however, that the ATU Plan
is currently adequately funded to meet the future benefit





                                       11
<PAGE>   12
obligations.  In fact, as measured for financial reporting purposes, the ATU
Plan's assets exceeded liabilities by $48.3 million at December 31, 1995.  If,
however, the Company is required to measure ERISA funding requirements using
the GATT-specified table, and fund accordingly, the Company believes that the
ATU Plan will be over-funded on an actual basis.  Additionally, the ATU Plan
documents provide that if the Company is required to make contributions,
benefits will be frozen and active participants will not accrue any further
benefits for continued service.  This freeze could contribute to further
over-funding since the earnings on the assets that are normally applied to fund
current service accruals would be entirely applied to increase the funding
levels of the ATU Plan.  If the ATU Plan is over-funded, the excess assets
cannot be returned to the Company.

The Company is exploring whether it may be able to obtain general or specific
relief from this requirement.

Pension Plan Accounting Treatment. In addition to the potential impact on the
Company's cash flow due to funding requirements, the ATU Plan represents a
potential risk to the Company's compliance with the minimum net worth covenant
in the Amended Credit Facility, particularly due to the size of the ATU Plan
liabilities ($701.8 million at December 31, 1995) relative to the Company's net
worth.  Generally accepted accounting principles, which are different from
ERISA funding requirements, require that if the liabilities of a pension fund
exceeds its assets, a reduction in stockholder's equity be taken for the amount
that liabilities exceed assets for any particular pension plan.  At December
31, 1995, the ATU Plan's assets exceed the liabilities by $48.3 million, as
measured for accounting purposes.  A substantial further decline in market
interest rates, among other factors, could result in the ATU Plan's liabilities
exceeding the ATU Plan's assets as measured for accounting purposes.
Additionally, in the event that the ATU Plan's liabilities exceed assets, the
prepaid pension asset related to the ATU Plan ($23.8 million at December 31,
1995) would be reversed and stockholder's equity would be reduced by this
amount, as well.  There is no cash impact of such an event.  Although
management feels that it is unlikely that events would require the Company to
record such a charge to equity, if the Company were required to record a
substantial reduction to equity due to the above described pension accounting
requirements, it could reduce the Company's net worth below the minimum
covenant levels.  In such an instance, the Company would seek a waiver for the
minimum net worth requirement to the extent that it is caused by a reduction to
stockholder's equity related to the ATU Plan.

The determination of the requirement of a reduction to stockholder's equity is
made on a plan by plan basis.  Stockholder's equity reflects a reserve of $3.6
million related to the Greyhound Lines, Inc. Salaried Employees' Defined
Benefit Plan (the "Salaried Plan").  The related size of the Salaried Plan
($36.7 million in plan liabilities at December 31, 1995) does not present
substantial risk to the Company's net worth.

Capital Expenditures. The Company's operations require significant annual
capital and maintenance expenditures related to the Company's bus fleet,
properties and systems software.  For the quarter ended March 31, 1996, the
Company's capital expenditures totalled $2.3 million, none of which related to
the purchase of buses.  During June and July 1995, the Company took delivery of
102 new buses from Motor Coach Industries International, Inc. ("MCII").  These 
buses were initially subject to a month-to-month operating lease but were 
purchased by the Company during December 1995.  During April 1996, fifty-one of
these buses were sold and leased back by the Company for net proceeds of $12.6 
million.  The Company also took delivery of and purchased 13 buses from MCII 
in September 1995, and an additional 10 buses in December 1995.  These twenty-
three buses were sold and leased back by the Company in December 1995 for net 
proceeds of $6.2 million.  During December 1995, February 1996 and April 1996, 
the Company took delivery of 50, 20 and 48 new buses, respectively, from MCII. 
These buses are currently subject to month-to-month operating leases (180 day 
maximum term).  At the end of the respective lease terms (or earlier, at the 
Company's discretion), the Company may either purchase the buses, finance them 
through other lenders or lessors (including the Amended Credit Facility), or 
convert to a long-term operating lease with MCII or its assignee.

The average age of the bus fleet increased to 6.8 years at March 31, 1996
compared to 6.7 years at December 31, 1995, a change the Company believes is
immaterial.  As of March 31, 1996, approximately 29% of the Company's bus fleet
was more than 10 years old compared to 30% at December 31, 1995.  The Company's
experience indicates that as the age of its fleet increases, the dependability
and quality of service declines, which may make the Company less competitive.
While the Company could continue to use older buses, the Company intends, over
time, to replace older, less reliable vehicles with new buses.  As a result,
during 1996 the Company expects to retire 212 buses that are 10 or more years
old.  To replace these buses and to support the planned increase in miles to be
operated, the Company expects to acquire at least 150 and as many as 250 new
buses in 1996 (of which 68 buses have been received as of 4/30/96) at an 
aggregate cost of between approximately $37 million and $62 million.  The 
Company intends to finance these purchases through cash flows





                                       12
<PAGE>   13
from operations, operating leases and vendor financing.  Management believes
that a continuing significant delay in acquiring these new buses could
adversely affect future operations due to the higher operating costs associated
with operating older buses and the inability to implement fully the Company's
plans to increase total bus miles.

The Company's ability to finance these and other capital expenditures and to
meet its other financial obligations will depend on the Company's future
operating performance, which will be subject to financial, economic, legal and
other factors affecting the business and operations of the Company, many of
which are beyond its control.  Although cash flows from operating activities
and the Amended Credit Facility are expected to be sufficient to make a portion
of the Company's planned expenditures, the Company's operating strategy will
depend on the availability of additional sources of financing, such as
operating and capital lease financing or funds provided through sales of assets
or sales of securities.  There can be no assurance that the Company will be
able to obtain financing on suitable terms for these purposes.

Certain Contingencies.  The Company is subject to various contingencies that
could affect its liquidity position in the future.  See "ITEM 1.  LEGAL
PROCEEDINGS."

FIRST QUARTER 1996 AND 1995 RESULTS OF OPERATIONS

The Company's business is seasonal in nature and generally follows the pattern
of the travel business as a whole, with peaks during the summer months and the
Thanksgiving and Christmas holiday periods.  Historically, the Company has
experienced substantial seasonal variances in its results of operations with
the first quarter typically being a net loss period.

The following table presents certain of the Company's consolidated operating
statistics for the three months ended March 31, 1996 and 1995:
<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED
                                                                     ------------------
                                                                         MARCH 31,                PERCENTAGE
                                                                         ---------                          
                                                                   1996             1995            CHANGE
                                                                   ----             ----            ------
<S>                                                              <C>              <C>                 <C>
Regular Service Miles (000) . . . . . . . . . . . . . . .           57,545           54,552            5.49
Total Bus Miles (000) . . . . . . . . . . . . . . . . . .           58,468           55,083            6.15
Passenger Miles (000) . . . . . . . . . . . . . . . . . .        1,270,078        1,144,348           10.99
Available Seat Miles (000)  . . . . . . . . . . . . . . .        2,647,070        2,509,392            5.49
Passengers Carried (000)  . . . . . . . . . . . . . . . .            3,897            3,606            8.07
Average Trip Length (miles) . . . . . . . . . . . . . . .              326              317            2.84
Load Factor (% of available seats filled) . . . . . . . .             48.0             45.6            5.26
Yield (Revenue Per Passenger Mile)  (cents) . . . . . . .             9.35             9.56           (2.20)
Passenger Revenue Per Regular Service Mile (dollars)  . .             2.06             2.01            2.49
Total Operating Revenue per Total Bus Mile (dollars)  . .             2.42             2.39            1.26
Total Operating Expense per Total Bus Mile (dollars)  . .             2.68             2.61            2.68
Cost per Total Bus Mile (cents):
  Maintenance   . . . . . . . . . . . . . . . . . . . . .             31.0             30.3            2.31
  Transportation  . . . . . . . . . . . . . . . . . . . .             64.0             59.1            8.29
  Insurance and Safety  . . . . . . . . . . . . . . . . .             18.7             19.4           (3.61)
Station Costs as a % of Total Revenue (%) . . . . . . . .             20.5             20.7           (0.97)
</TABLE>

Operating Income (Loss).  Operating loss for the three months ended March 31,
1996, was $14.9 million compared to a loss of $11.8 million for the same period
in 1995.  Operating revenues increased $9.9 million (or 7.5%) for the three
months ended March 31, 1996, while operating expenses increased $12.9 million
(or 9.0%) for the three months ended March 31, 1996, compared to the same
period in 1995.

Operating Revenues.  Passenger service revenues increased $9.3 million (or
8.5%) for the three months ended March 31, 1996, compared to the same period in
1995 due primarily to increased ridership.  The number of passengers carried
increased 8.1% for the first quarter of 1996 compared to 1995.  Management
believes the increase in ridership reflects the introduction of everyday low
pricing, improvements in handling customer telephone calls and more convenient
bus schedules.  The impact of reductions in long-haul prices, in order to
stimulate travel (part of our





                                       13
<PAGE>   14
everyday low pricing strategy), had slightly greater impact on yield than price
increases realized on certain short-haul fares.  As a result, yield decreased
slightly (2.2%) to 9.35 cents per mile versus 9.56 cents per mile last year.
Also contributing to higher passenger revenues was an improvement in interline
activity, which reflects an increase in the number of tickets being sold by
other carriers for all or a portion of the travel occurring on Greyhound.  The
Company expects improvements in its interline relationships to continue.

Package express delivery service revenues declined $0.5 million (or 5.3%) in
the three months ended March 31, 1996, compared to the same period in 1995.
The Company is beginning to see a slowing of the decline of the package express
business.  In 1994, the Company reduced the number of routes and the number of
hours the terminals were opened.  These reductions resulted in decreased
convenience and level of service for the package express customers.  As a
result, many customers discontinued the use of the Company's package express
service during late 1994 and 1995 and began using competitors' services.  In an
effort to reduce this revenue decline, the Company has made improvements to its
service levels in the package express business by increasing hours and
providing more convenient schedules to its customers, as well as implementation
of a centralized telephone customer service department dedicated to the package
express service.

Other operating revenues increased approximately $0.8 million (or 8.3%) for the
three months ended March 31, 1996, compared to the same period in 1995 due
primarily to an increase in charter revenue and an increase in fees earned
related to prepaid ticket orders.

Operating Expenses.  Total operating expenses increased $12.9 million (or 9.0%)
for the three months ended March 31, 1996, compared to the same period in 1995.
Regular service miles operated for the three months ended March 31, 1996,
compared to 1995 increased by 3.0 million miles (or 5.5%).

Maintenance costs for the three months ended March 31, 1996, compared to the
same period in 1995, increased by $1.4 million (or 8.5%).  On a cost per mile
basis, expenses increased from 30.3 cents per mile during the first quarter of
1995 to 31.0 cents per mile during the first quarter of 1996 and primarily
reflect the Company's efforts to accelerate engine changes and other
maintenance during this off-peak season for buses that are projected to have
engine failures during the busy summers period, when seasonal demands require
high utilization of the entire bus fleet.  Also contributing to the increase
was a contractual pay rate increase for hourly maintenance employees.

Transportation expenses increased $4.9 million (or 15.0%) for the three months
ended March 31, 1996, compared to the same period in 1995, due in part to an
increase of 3.4 million (or 6.1%) miles operated.  On a comparable
cost-per-mile basis, the added miles represented approximately $2.0 million of
the increase.  The remainder is due to increases in the quarter-over-quarter
cost-per-mile for transportation expenses, which increased from 59.1 cents per
mile in the first quarter of 1995 to 64.0 cents per mile in the first quarter
of 1996.  The variance in the cost-per-mile reflects a 12.1% increase in fuel
prices (a $0.8 million impact), a reduction in fuel economy associated with the
bad weather, a contractual wage increase for drivers, and increased driver
hiring and training.  Driver hiring and training contributed $0.9 million to
the variance for the three months ended March 31, 1996 compared to the same
period in 1995.

Agents' commissions and station costs increased $1.8 million (or 6.6%) for the
three months ended March 31, 1996, compared to the same period in 1995.  Total
agents' commission and station costs increased over the prior year primarily
due to commissions on higher sales and additional terminal staffing required to
handle the increase in traffic.  An additional increase in commission expenses
due to the conversion of approximately 70 company-operated facilities to
commission agents, was offset by corresponding decreases in payroll, facility
costs, utilities and supplies since these became the responsibility of the
agent upon conversion.  Also, the Company handled 0.9 million (or 20.1%) more
calls for the three month period ended March 31, 1996 compared to the same
period in 1995.  The Company achieved the improved call handling by opening a
new telephone center and improving staffing in its existing center while
reducing call activity being directed to outsource telephone answering service
providers.  As a result, a $0.8 million increase in telephone information
center salaries and long-distance costs related to the increased call handling
was partially offset by the reduction of costs related to the outsource
service provider.

Marketing, advertising and traffic costs increased $2.1 million (or 65.8%) for
the three months ended March 31, 1996, compared to the same period in 1995, due
primarily to an increase in advertising expense in the first quarter of 1996.





                                       14
<PAGE>   15
Insurance and safety costs increased $0.3 million (or 2.3%) for the three
months ended March 31, 1996, compared to the same period in 1995.  The
automobile and general liability expense increased in the first quarter of 1996
due to the additional claims exposure related to the increased miles operated.
A portion of the increase is offset by a decline in worker's compensation
expenses due to a reduction in claims reflecting the impact of management's
proactive risk reduction programs.

General and administrative expenses increased $1.9 million (or 10.6%) for the
three months ended March 31, 1996, compared to the same period in 1995, due in
part, to a $0.8 million increase in accounting, information technology and
general management salaries which reflect necessary improvements to the
Company's infrastructure.  Additionally, increased business activity (sales and
passengers) resulted in increased supplies, forms and printing costs compared
to last year.  Consulting expenses increased due to market research being done
on bus travel along the border and in Mexico.

Depreciation and amortization increased by $0.1 million (or 1.6%) for the three
months ended March 31, 1996, compared to the same period in 1995 primarily due
to depreciation on 102 buses which the Company purchased in December 1995.

Operating taxes and licenses decreased $0.9 million (or 7.1%) for the three
months ended March 31, 1996, compared to the same period in 1995, primarily as a
result of a reserve recorded in the first quarter of 1995 for past sales taxes
potentially owed on interstate bus tickets sold in Oklahoma.  This decrease was
partially offset by an increase in fuel and oil taxes for the three months ended
March 31, 1996, compared to the same period in 1995 due to the increase in miles
run by the Company.  Also, payroll-related taxes have increased in 1996 due to
increased salaries, primarily for drivers and telephone information agents.

Operating rental expense increased by $0.8 million (or 7.1%) for the three
months ended March 31, 1996, compared to the same period in 1995, primarily due
to an increase in bus rents because of the sale/leaseback of 23 buses in
December 1995 and additional operating leases for 50 buses which commenced in
December 1995 and for 20 buses which commenced in February 1996.  Station rents
also increased $0.3 million, the largest component of which is related to rent
for the New York terminal where the Company pays a portion of its rent based on
ticket sales which are increasing.

Other operating expenses increased $0.5 million (or 33.4%) for the three months
ended March 31, 1996 compared to the same period in 1995.

Interest Expense.  For the three months ended March 31, 1996, interest expense
was $6.6 million compared to $6.9 million for the first quarter of 1995.
Interest expense decreased $0.2 million (or 3.5%) for the three months ending
March 31, 1996, compared to 1995 due primarily to a $0.3 million reduction in
interest expense on the Senior Notes resulting from the repurchase of $10.7
million of Senior Notes in December 1995, and the impact of $0.3 million in
interest expense recorded during the first quarter 1995 related to the Oklahoma
sales tax liability. These decreases were partially offset by an increase in
interest expense related to a greater average outstanding balance under the
Credit Agreement during the first quarter of 1996 compared to the first quarter
of 1995.  The weighted average of the Company's effective interest rate on
long-term debt outstanding as of March 31, 1996 was 12.34%.





                                       15
<PAGE>   16
                          PART II.  OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS


OKLAHOMA SALES TAX CLAIM

In January 1991, the OTC filed a proof of claim with the Bankruptcy Court in
connection with the Company's 1990 Chapter 11 bankruptcy case.  Additionally,
the OTC has conducted an audit of sales taxes owing for the period of July 1992
to December 1995.  The claims relate to sales taxes which the OTC alleged were
due and owing by the Company on interstate bus tickets sold in Oklahoma.  In
April 1996, the Company and the OTC agreed to a settlement of all outstanding
sales tax liabilities for both the bankruptcy claim period and subsequent audit
period.  See Note 3 to the Interim Consolidated Financial Statements for the
three months ended March 31, 1996, included elsewhere in this filing.

SECURITIES AND DERIVATIVE LITIGATION; SEC INVESTIGATION

Between August 1994 to December 1994, seven purported class action lawsuits
were filed by purported owners of the Company's Common Stock, Convertible
Debentures and Senior Notes against the Company and certain of its former
officers and directors.  The suits seek unspecified damages for securities law
violations.  In November 1994, a shareholder derivative lawsuit was filed
against present directors and former officers and directors of the Company and
the Company as a nominal defendant.  In addition, in January 1995 the Company
received notice that the Securities and Exchange Commission is conducting a
formal, non-public investigation into possible securities laws violations
allegedly involving the Company and certain other parties.  See Note 3 to the
Interim Consolidated Financial Statements for the three months ended March 31,
1996, included elsewhere in this filing.

OTHER LEGAL PROCEEDINGS

In addition to the litigation discussed above, the Company is a defendant in
various lawsuits arising in the ordinary course of business, primarily cases
involving personal injury and property damage claims.  Although these lawsuits
involve a variety of different facts and theories of recovery, the majority
arise from traffic accidents involving buses operated by the Company.  The vast
majority of these claims are covered by insurance for amounts in excess of the
self-retention or deductible portion of the policies.  Therefore, based on the
Company's assessment of known claims and its historical claims payout pattern
and discussion with legal and outside counsel and risk management personnel,
management believes that there is no proceeding either threatened or pending
against the Company relating to such personal injury and/or property damage
claims arising out of the ordinary course of business that, if resolved against
the Company, would materially exceed the amounts recorded.





                                       16
<PAGE>   17
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(A)  EXHIBITS

<TABLE>
<S>      <C>
4.1      -  Indenture governing the 8 1/2% Convertible Subordinated Debentures due March 31, 2007, including the form
            of 8 1/2% Convertible Subordinated Debentures due March 31, 2007. (3)

4.2      -  Indenture, dated October 31, 1991, between the Registrant and LaSalle National Bank, as Trustee, with
            respect to $165,000,000 principal amount of 10% Senior Notes due 2001, including form of 10% Senior Notes
            Due 2001. (1)

4.3      -  First Supplemental Indenture to the Indenture between the Registrant and LaSalle National Bank, as Trustee.
            (3)

4.4      -  Form of First Supplemental Indenture to the Indenture between the Registrant and Shawmut Bank Connecticut,
            N.A., as Trustee. (7)

4.5      -  Rights Agreement, dated as of March 22, 1994, between the Registrant and Mellon Securities Trust Company, as
            Rights Agent. (4)

4.6      -  Form of Promissory Note issued to holders of priority tax claims against the Registrant, including a
            schedule of holders of such notes and principal amounts thereof. (2)

4.7      -  Second Amended and Restated Loan and Security Agreement dated as of June 5, 1995 by and between Greyhound
            Lines, Inc. and Foothill Capital Corporation. (9)

4.8      -  Amendment Number One to Second Amended and Restated Loan and Security Agreement dated as of April 12, 1996
            by and between Greyhound Lines, Inc. and Foothill Capital Corporation. (10)

10.1     -  Fourth Amendment to Interest Rate Swap Agreement, dated as of April 25, 1996, between the Registrant and
            Banker's Trust Company. (10)

11.1     -  Computation of Registrant's earnings per share for the three months ended March 31, 1995. (5)

11.2     -  Computation of Registrant's earnings per share for the three months ended March 31, 1996. (10)

27       -  Financial Data Schedule as of and for the three months ended March 31, 1996. (10)

- -----------------------------------------------------------------------------------------------------------------------

(1)      Incorporated by reference from the Registrant's Quarterly Report on Form 10-Q for the quarter ended September
         30, 1991.
(2)      Incorporated by reference from the Registration Statement on Form S-1 (File Nos. 33-45060-01 and 33-45060-02)
         regarding the Registrant's 8 1/2% Convertible Subordinated Debentures Due 2007.
(3)      Incorporated by reference from the Company's Registration Statement on Form S-1 (File No. 33-47908) regarding
         the Registrant's Common Stock and 10% Senior Notes Due 2001 held by the Contested Claims Pool Trust.
(4)      Incorporated by reference from the Registrant's Quarterly Report on Form 8-K regarding the Rights Agreement
         dated March 22, 1994.
(5)      Incorporated by reference from the Registrant's Quarterly Report  on Form 10-Q for the quarter ended  March 31,
         1995.
(6)      Incorporated by reference from the Registration Statement on Form S-1 (File No. 33-56131) regarding the
         Registrant's Common Stock.
(7)      Incorporated herein by reference from the Registrant's Issuer Tender Offer Statement on Schedule 13E-4 (File
         No. 5-41800).
(8)      Incorporated by reference from the Registrant's Annual  Report on Form 10-K for the year ended December 31,
         1994.
(9)      Incorporated by reference from the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30,
         1995.
(10)     Filed herewith.
</TABLE>

(B)  REPORTS ON FORM 8-K

     During the quarter ended March 31, 1996, the Company filed no current
     reports on Form 8-K with the Securities and Exchange Commission, nor was
     it required to do so.





                                       17
<PAGE>   18
                                   SIGNATURES


   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:  May 13, 1996




                                         GREYHOUND LINES, INC.

                                         By:   /s/  Steven L. Korby        
                                              -----------------------------
                                              Steven L. Korby
                                              Executive Vice President,
                                              Chief Financial Officer
                                              and Treasurer
                                              (Duly Authorized Officer
                                              and Principal Financial
                                              and Accounting Officer)






                                       18
<PAGE>   19
                               INDEX TO EXHIBITS


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                                 DESCRIPTION
- -------                                                -----------
<S>      <C>
4.8      -  Amendment Number One to Second Amended and Restated Loan and Security Agreement dated as of April 12, 1996
            by and between Greyhound Lines, Inc. and Foothill Capital Corporation.

10.1     -  Fourth Amendment to Interest Rate Swap Agreement, dated as of April 25, 1996, between the Registrant and
            Banker's Trust Company.

11.2     -  Computation of Registrant's earnings per share for the three months ended March 31, 1996.

27       -  Financial Data Schedule as of and for the three months ended March 31, 1996.                

</TABLE>



<PAGE>   1
                                                                     Exhibit 4.8


            AMENDMENT NUMBER ONE TO SECOND AMENDED AND RESTATED LOAN
                             AND SECURITY AGREEMENT




                 This Amendment Number One to Second Amended and Restated Loan
and Security Agreement ("Amendment") is entered into as of April 12, 1996, by
and between FOOTHILL CAPITAL CORPORATION, a California corporation
("Foothill"), and GREYHOUND LINES, INC., a Delaware corporation ("Borrower"),
in light of the following:

                 FACT ONE:  Borrower and Foothill have previously entered into
that certain Second Amended and Restated Loan and Security Agreement, dated as
of June 5, 1995 (the "Agreement").

                 FACT TWO:  Borrower and Foothill desire to amend the Agreement
as provided for and on the conditions herein.


                 NOW, THEREFORE, Borrower and Foothill hereby amend and
supplement the Agreement as follows:


                 1.  DEFINITIONS.  All initially capitalized terms used in
this Amendment shall have the meanings given to them in the Agreement unless
specifically defined herein.

                 2.  AMENDMENTS.

                     (a)  The definition of "Core Bus Collateral" is hereby 
amended to read as follows:

                     "'Core Bus Collateral' means those Vehicles which are
                 owned by Borrower on the Closing Date, and those that have
                 been pledged to Foothill subsequent to the Closing Date,
                 including any Vehicles included in Tranche A Additional
                 Collateral, but excluding any Vehicles included in Tranche B
                 Collateral, all as listed on Schedule C-1 as the same may be
                 supplemented from time to time."

                     (b)  The definition of "Current Asset Sublimit" is
hereby amended to read as follows:



                                       1
<PAGE>   2
       "'Current Asset Sublimit' means Two Million Five Hundred Thousand Dollars
($2,500,000)."

                     (c)  Clause (i) of the definition of "Maximum Credit" is 
hereby amended to read as follows:

                     "(i) Eighty Million Dollars ($80,000,000),"

                     (d)  The definition of "Maximum Tranche B Credit Amount" 
is hereby amended to read as follows:

                     "'Maximum Tranche B Credit Amount' means Thirty
                 Million Dollars ($30,000,000), as reduced from time to time
                 pursuant to Section 3.7."

                     (e)  The definition of "Subsidiary Security Agreements" is
hereby amended to read as follows:

                     "Subsidiary Security Agreements" means those certain
                 security agreements executed or to be executed by the Pledged
                 Subsidiaries from time to time in order to grant to Foothill a
                 security interest in that portion of the Tranche A Additional
                 Collateral that is owned by such Pledged Subsidiaries,
                 together with any and all schedules and/or exhibits thereto,
                 as such security agreements may be amended from time to time
                 in accordance with the terms thereof.

                     (f)  The definition of "Tranche A Additional Collateral" 
is hereby amended to read as follows:

                          "Tranche A Additional Collateral" means the Vehicles
                 or buses that are owned by either Borrower or a Pledged
                 Subsidiary, and that are or have been pledged to Foothill
                 subsequent to the Closing Date or have been redesignated from
                 Tranche B Collateral subsequent to the Closing Date, in each
                 case specifically to secure the Tranche A Borrowing Base
                 pursuant to the terms of this Agreement.

                     (g)  Section 2.1 (a) of the Agreement is hereby amended to
read as follows:

                          (a)  Subject to the terms and conditions of this
                 Agreement, including the amount of the Maximum Credit and the
                 Maximum Borrowing Amount, Foothill agrees to make revolving
                 advances to Borrower in an amount not to exceed the sum of:

                          (i)  the lesser of:  (x) eighty-five percent (85%) of
                 Borrower's Eligible Accounts, net of reserves established
                 pursuant to Section 2.1(b); (y) an amount equal to Borrower's
                 total cash collections from all sources for the immediately
                 preceding thirty (30) calendar day period; and (z) the Current
                 Asset Sublimit;





                                       2
<PAGE>   3
                          plus    (ii)  Forty-Seven Million Five Hundred
                 Thousand Dollars ($47,500,000), which amount is subject to
                 reduction and/or increase in accordance with the terms of this
                 Section 2.1(a)(ii) and Section 3.6 (the "Tranche A Borrowing
                 Base").

                          The amount of the Tranche A Borrowing Base shall
                 automatically be reduced in amounts which equal:  (1) One
                 Million Seven Hundred Thousand Dollars ($1,700,000) per
                 quarter (the "Quarterly Reduction"), commencing October 15,
                 1997 and continuing on the first day of each January, April,
                 July and October thereafter; (2) the higher of (x) one hundred
                 percent (100%) of the net proceeds received from the sale of
                 any of the Core Bus Collateral after the date of this
                 Agreement and (y) the minimum release price for the Core Bus
                 Collateral to be established by Foothill in its reasonable
                 credit judgment; (3) the higher of (x) one hundred percent
                 (100%) of the net proceeds received from the sale of any of
                 the Core Real Property Collateral after the date of this
                 Agreement and (y) the minimum release price for the Core Real
                 Property Collateral to be established by Foothill in its sole
                 and absolute discretion; and (4) ten percent (10%) of the net
                 proceeds, which exceed an aggregate total of Fifteen Million
                 Dollars ($15,000,000), from the sale, subsequent to January 1,
                 1995, of any Real Property (other than Core Real Property
                 Collateral).  In lieu of making the dollar reductions of the
                 Tranche A Borrowing Base scheduled for October 15, 1997 and
                 January 15, 1998, as set forth in clause (1) of the prior
                 sentence, Borrower may elect to pledge to Foothill, to support
                 the Tranche A Borrowing Base, Tranche A Additional Collateral
                 consisting of buses having an aggregate bulk wholesale value
                 of at least 125% of such scheduled dollar reduction of the
                 Tranche A Borrowing Base, or redesignate as Tranche A
                 Additional Collateral certain Vehicles currently constituting
                 Tranche B Collateral having an aggregate bulk wholesale value
                 of at least 125% of such scheduled dollar reduction of the
                 Tranche A Borrowing Base.

                          plus(iii)  such amount as shall be made available in
                 accordance with the terms of this Section 2.1(a)(iii) (the
                 "Tranche B Borrowing Base").  The amount of the Tranche B
                 Borrowing Base shall be equal to seventy-five percent (75%) of
                 Borrower's actual cost (excluding costs of acquisition and
                 transportation) of the Tranche B Collateral in which Foothill
                 has been granted a first priority, perfected security interest
                 from time to time by Borrower to either activate or increase,
                 as the case may be, the Tranche B Borrowing Base (the product
                 thereof being rounded down to the nearest One Million Dollar
                 ($1,000,000) if the amount over a One Million Dollar
                 ($1,000,000) increment is Five Hundred Thousand Dollars
                 ($500,000), or less, or rounded up to the nearest One Million
                 Dollar ($1,000,000) increment if the amount over a One Million
                 Dollar ($1,000,000) increment is more than Five Hundred
                 Thousand Dollars ($500,000)); provided, however, the
                 availability and amount of the Tranche B Borrowing Base is
                 subject to the amount of the Maximum Credit, and in no event
                 shall the amount of the Tranche B Borrowing Base ever exceed
                 the Maximum Tranche B Credit Amount; provided, further, prior
                 to the activation or any increase, as the case may be, of the
                 Tranche





                                       3
<PAGE>   4
         B Borrowing Base, Borrower shall have taken such actions with respect
         to such Tranche B Collateral as Foothill shall require in accordance
         with Section 4.4.  For each separate item of Tranche B Collateral
         pledged to Foothill in accordance with the terms of this Section
         2.1(a)(iii), the Tranche B Borrowing Base shall thereafter be reduced
         on the first day of the thirteenth month following the date that such
         Tranche B Collateral was pledged to Foothill, and continuing on the
         first day of each third month thereafter by an amount equal to five
         percent (5%) of the Tranche B Borrowing Base attributable to such
         Tranche B Collateral pledged to Foothill.  Concurrently with each such
         quarterly reduction, Borrower shall make a principal reduction payment
         to Foothill in such amount as shall be required in order to reduce the
         principal balance of advances owing under the Tranche B Borrowing Base
         to the amount of the Tranche B Borrowing Base, as so reduced on such
         date, together with all accrued but unpaid interest on the amount of
         such principal reduction payment calculated in accordance with Section
         2.5.  At Borrower's request, so long as an Event of Default is not
         continuing, Foothill shall release any security interests previously
         granted to it in and upon the Tranche B Collateral, or any portion
         thereof, or shall redesignate as Tranche A Additional Collateral
         certain Vehicles presently constituting Tranche B Collateral;
         provided, however, that concurrently therewith, the Tranche B
         Borrowing Base shall be reduced to an amount equal to seventy-five
         percent (75%) of Borrower's actual cost (excluding costs of
         acquisition and transportation) of the Tranche B Collateral, if any,
         which thereafter remains subject to Foothill's security interest and
         is designated as Tranche B Collateral (the product thereof being
         rounded down to the nearest One Million Dollar ($1,000,000)
         increment); provided, further, that prior to any release or
         redesignation of the Tranche B Collateral, Borrower shall have made a
         principal reduction payment to Foothill in such amount as shall be
         required in order to reduce the principal balance of advances owing
         under the Tranche B Borrowing Base to the amount of the Tranche B
         Borrowing Base, as reduced by the amount of such release and/or
         redesignation of the Tranche B Collateral, together with all accrued
         but unpaid interest on the amount of such principal reduction payment.

                          (h)  Clauses (ii) and (iii) of the definition of
"Permitted Acquisition" is hereby amended to read as follows:

                          "(ii) the company, once acquired by Borrower, will be
                 at least twenty five percent (25%) owned by Borrower; and
                 (iii) the purchase price paid by Borrower for its interest in
                 such company, in the aggregate with the purchase price paid by
                 Borrower for all other interests in companies meeting the
                 conditions of clauses (i) and (ii) of this definition during
                 the term of this Agreement, is equal to or less than Twenty
                 Million Dollars ($20,000,000), including cash, notes issued by
                 Borrower and/or funded debt that is assumed by Borrower."

                          (i)  Clause (i) of the definition of "Permitted Note
Redemptions" is hereby amended to read as follows:





                                       4
<PAGE>   5
                          "(i) up to Thirty Three Million Dollars ($33,000,000)
in face amount of Senior Notes; and"

                          (j)  Clause (ii) of Section 2.2 (a) of the Agreement 
is hereby amended to read as follows:

                          "(ii) Thirty Five Million Dollars ($35,000,000)."

                          (k)  Section 2.8 of the Agreement is hereby amended
by deleting the reference therein to ""Additional Tranche A Collateral" and
replacing it with "Tranche A Additional Collateral".

                          (l)  Section 3.3 is hereby amended by deleting the
date "May 31, 1998" and replacing it with the date "January 15, 1999".

                          (m)  Sections 3.5, 3.6, and 3.7 of the Agreement  are
hereby amended in their entirety to read as follows:

                          3.5     Early Termination by Borrower.  Borrower has
                 the option, at any time upon ninety (90) days prior written
                 notice to Foothill, to terminate this Agreement prior to the
                 Maturity Date by paying to Foothill, in cash, the Obligations
                 (including an amount equal to the full amount of the L/Cs or
                 L/C Guarantees to be held as cash collateral), provided,
                 however, that such prepayment shall also be accompanied by a
                 premium (the "Early Termination Premium") in an amount equal
                 to that percent of the Maximum Credit, in effect at the time
                 of such termination, which is indicated in the table below
                 opposite the applicable period in which such termination
                 occurs:

<TABLE>
<CAPTION>
                                  Period:                           Percent of Maximum Credit:
                                  ------                            ------------------------- 
         <S>                                                               <C>
         Closing Date to and including January 15, 1997                      2%
         January 16, 1997 to and including July 15, 1997                     1%
         July 16, 1997 to and including January 15, 1998                     3/8%
         January 16, 1998 up to, but not including,                          1/8%
         the Maturity Date
</TABLE>

                          3.6     Partial Reductions of Tranche A Borrowing
                 Base.  Borrower has the option, from time to time after
                 January 15, 1997, upon not less than thirty (30) days prior
                 written notice to Foothill, to permanently reduce the Tranche
                 A Borrowing Base in increments of Five Million Dollars
                 ($5,000,000); provided, however, that the maximum amount that
                 the Tranche A Borrowing Base may be reduced is Twenty Million
                 Dollars ($20,000,000).  Borrower shall not have any obligation
                 to pay an Early Termination Premium in connection with any of
                 the above described partial reductions unless, within six (6)
                 months following the date





                                       5
<PAGE>   6
                 of any such reduction, Borrower elects to terminate this
                 Agreement in its entirety pursuant to Section 3.5.

                          3.7     Partial Reductions of Maximum Tranche B
                 Credit Amount.  Borrower has the option, from time to time
                 after January 15, 1997, upon not less than thirty (30) days
                 prior written notice to Foothill, to permanently reduce the
                 Maximum Tranche B Credit Amount in increments of Two Million
                 Dollars ($2,000,000); provided, however, that the maximum
                 amount that the Maximum Tranche B Credit Amount may be reduced
                 shall not exceed the greater of (a) Twelve Million Dollars
                 ($12,000,000) or (b) forty percent (40%) of the Maximum
                 Tranche B Credit Amount.  Borrower shall not have any
                 obligation to pay an Early Termination Premium in connection
                 with any of the above described partial reductions unless,
                 within six (6) months following the date of any such
                 reduction, Borrower elects to terminate this Agreement in its
                 entirety pursuant to Section 3.5.

                          (n)  Section 4.4 of the Agreement is hereby amended
by deleting the words "the Additional Tranche A Collateral" in the third line
of such Section, and replacing them with "Tranche A Additional Collateral that
is owned by a Pledged Subsidiary"; and by adding the following after the word
"Collateral" in the penultimate line of such Section:  ", Tranche A Additional
Collateral, and Tranche B Collateral".

                          (o)  The proviso at the end of clause (b) of Section
6.12 of the Agreement is hereby amended to read as follows:

                          "provided, however, that prior to an Event of
                 Default, payments with respect to such losses of up to One
                 Hundred Twenty Five Thousand Dollars ($125,000) per bus and
                 Two Hundred Fifty Thousand Dollars ($250,000) per terminal,
                 but in no event more than One Million Dollars ($1,000,000) per
                 year for all buses, or One Million Dollars ($1,000,000) per
                 year for all terminals, may be retained by Borrower to
                 rebuild, repair, or replace such property."

                          (p)  Section 7.10 of the Agreement is hereby amended
by deleting the words "Twenty Five Million Dollars ($25,000,000)" wherever they
may appear and replacing them with "Thirty Million Dollars ($30,000,000)".

                          (q)  Clause (g) of Section 7.14 is hereby amended to 
read as follows:

                          "(g)  Borrower may hold evidence of previous advances
                 or loans to its subsidiaries, and hereafter may:  (i) make
                 advances or loans to: (y) its wholly owned subsidiaries in an
                 aggregate amount not to exceed Fifteen Million Dollars
                 ($15,000,000) outstanding at any one time, and (z) companies
                 in which it has at least a twenty five percent (25%) ownership
                 interest but which are not wholly owned, in an aggregate
                 amount not to exceed Ten Million Dollars ($10,000,000),
                 outstanding at any one time, provided that all such
                 indebtedness under clauses (y)





                                       6
<PAGE>   7
         and (z) shall be evidenced by an instrument and (to the extent not
         prohibited by existing agreements of such companies) be secured by the
         available assets of such companies and Borrower's liens and security
         interests shall be pledged and assigned to Foothill hereunder; and
         (ii) make equity investments in its wholly owned subsidiaries in an
         amount not to exceed Ten Million Dollars ($10,000,000) in any fiscal
         year; provided, however, the difference between Ten Million Dollars
         ($10,000,000) and the amount of Borrower's actual contributions to its
         subsidiaries in any fiscal year of Borrower may be carried forward
         cumulatively to succeeding fiscal years to increase the foregoing
         annual contribution limitation by the amount of such carryforward
         until same has been used by Borrower;"

                          (r)  Clause (i) of Section 7.14 is hereby amended by
deleting the words "Five Million Dollars ($5,000,000)" and replacing them with
"Ten Million Dollars ($10,000,000)".

                          (s)  Section 8.9 is hereby amended by deleting the
words "Two Hundred Fifty Thousand Dollars ($250,000)" and replacing them with
"One Million Dollars ($1,000,000)".

                          (t)  Section 8.16 is hereby amended by deleting the
words "Two Hundred Thousand Dollars ($200,000)" and replacing them with "One
Million Dollars ($1,000,000)".

                          (u)  Schedule C-1 to the Agreement is hereby replaced
by Schedule C-1 attached hereto.

                 3.       REPRESENTATIONS AND WARRANTIES.  Borrower hereby
affirms to Foothill that all of Borrower's representations and warranties set
forth in the Agreement are true, complete and accurate in all respects as of
the date hereof, except to the extent that they relate solely to an earlier
date in which case they shall be true, complete and accurate as of such earlier
date.

                 4.       NO DEFAULTS.  Borrower hereby affirms to Foothill
that no Event of Default has occurred and is continuing as of the date hereof.

                 5.       CONDITIONS PRECEDENT.   The effectiveness of this
Amendment is expressly conditioned upon the following:

                          (a)  Borrower shall have pledged, or caused its
Pledged Subsidiaries to pledge, to Foothill as Tranche A Additional Collateral
a first priority, perfected security interest in buses with a bulk wholesale
value of at least $3,750,000, as determined by a third party appraisal that is
satisfactory to Foothill in its reasonable credit judgment;

                          (b)  Payment by Borrower to Foothill of an amendment
fee in the aggregate amount of Thirty Five Thousand Dollars ($35,000), such fee
to be charged to Borrower's loan account pursuant to Section 2.5(d) of the
Agreement;





                                       7
<PAGE>   8
                          (c)  Payment by Borrower to Foothill of an increased
commitment fee in the aggregate amount of One Hundred Twenty Five Thousand
Dollars ($125,000), such fee to be charged to Borrower's loan account pursuant
to Section 2.5(d) of the Agreement; and

                          (d)  Receipt by Foothill of an executed copy of this
Amendment and any required amendments to the Mortgages or other Loan Documents.

                 6.       COSTS AND EXPENSES.  Borrower shall pay to Foothill
all of Foothill's out-of-pocket costs and expenses (including, without
limitation, the fees and expenses of its counsel, which counsel may include any
local counsel deemed necessary, search fees, filing and recording fees, fees
and costs arising out of the amendments to the Mortgages and any endorsements
to policies of title insurance insuring the lien of any Mortgages,
documentation fees, appraisal fees, travel expenses, and other fees) arising in
connection with the preparation, execution, and delivery of this Amendment and
all related documents.

                 7.       LIMITED EFFECT.  In the event of a conflict between
the terms and provisions of this Amendment and the terms and provisions of the
Agreement, the terms and provisions of this Amendment shall govern.  In all
other respects, the Agreement, as amended and supplemented hereby, shall remain
in full force and effect.

                 8.       COUNTERPARTS; EFFECTIVENESS.  This Amendment may be
executed in any number of counterparts and by different parties on separate
counterparts, each of which when so executed and delivered shall be deemed to
be an original.  All such counterparts, taken together, shall constitute but
one and the same Amendment.  This Amendment shall become effective upon the
execution of a counterpart of this Amendment by each of the parties hereto.

                 IN WITNESS WHEREOF, the parties hereto have executed this
Amendment as of the date first set forth above.


                                  FOOTHILL CAPITAL CORPORATION,
                                  a California corporation

                                  By: /s/ KENT DAHL                    
                                     ------------------------------------
                                  Title:  Senior Vice President/Treasurer 


                                  GREYHOUND LINES, INC.,
                                  a Delaware corporation


                                  By: /s/ STEVEN L. KORBY   
                                     ------------------------------------
                                  Title:  Executive Vice President, Chief
                                          Financial Officer and 
                                          Treasurer 






                                       8
<PAGE>   9

STATE OF TEXAS       )
                     ) SS.
COUNTY OF DALLAS     )
          -----------


         Before me, the undersigned authority, on this day personally appeared
Steve L. Korby [Name of Officer] Executive Vice President, Chief Financial
- --------------                   -----------------------------------------
Officer and Treasurer [Title of Officer] of GREYHOUND LINES, INC., a Delaware 
- ---------------------
corporation, known to me to be the person whose name is subscribed to the 
foregoing instrument, and acknowledged to me that he executed the same for the
purposes and consideration therein expressed, in the capacity therein stated, 
and as the act and deed of said corporation.
         
         Given under my hand and seal on April 11, 1996 [Date].
                                         --------------
 

                                         /s/ PHYLLIS W. MORRIS
                                         ----------------------------------
                                         NOTARY PUBLIC, STATE OF TEXAS
                                         PRINTED NAME OF NOTARY

                                             PHYLLIS W. MORRIS
                                         ----------------------------------

MY COMMISSION EXPIRES:

        9-8-99
- ------------------------



                                       9
<PAGE>   10
                 The undersigned has executed a Security Agreement-Stock Pledge
in favor of Foothill Capital Corporation ("Foothill") collateralizing the
obligations of Greyhound Lines, Inc., ("Greyhound") owing to Foothill.  The
undersigned acknowledges the terms of the above Amendment and reaffirms and
agrees that: its Security Agreement-Stock Pledge remains in full force and
effect; nothing in such Security Agreement-Stock Pledge obligates Foothill to
notify the undersigned of any changes in the financial accommodations made
available to Greyhound or to seek reaffirmations of the Security
Agreement-Stock Pledge; and no requirement to so notify the undersigned or to
seek reaffirmations in the future shall be implied by the execution of this
reaffirmation.


                                      T & V HOLDING COMPANY,                
                                      a Delaware corporation                
                                                                            
                                      By: /s/ STEVEN L. KORBY          
                                         ------------------------------------
                                      Name:   STEVEN L. KORBY  
                                           ----------------------------------
                                      Title:  Executive Vice President, Chief
                                              Financial Officer and Treasurer





                                       10

<PAGE>   1
                                                                    Exhibit 10.1

                                FOURTH AMENDMENT



         FOURTH AMENDMENT (this "Amendment") dated as of April 25, 1996 between
GREYHOUND LINES, INC., a Delaware corporation (the "Counterparty") and BANKERS
TRUST COMPANY ("BTCo").  All capitalized terms defined in the Agreement
referred to below shall have the same meanings when used herein unless
otherwise defined herein.


                              W I T N E S S E T H:
                              - - - - - - - - - -


         WHEREAS, the Counterparty and BTCo have entered into that certain
Master Agreement dated as of July 12, 1993, as amended by the First Amendment
dated as of October 14, 1993, the Second Amendment dated as of December 30,
1993 and the Third Amendment dated as of October 14, 1994 (as so amended, and
as further amended, modified or supplemented from time to time, the
"Agreement"); and

         WHEREAS, the Counterparty and BTCo desire to modify and amend certain
of the terms and provisions of the Agreement.

         NOW THEREFORE, the parties hereto agree as follows:

                 1.       Part 1(h) of the Schedule to the Agreement is hereby
amended by deleting clause  (iii) of such section in its entirety.

                 2.       Part 5(f) of the Schedule to the Agreement is hereby
amended by modifying or adding the defined terms listed below:

         "Appraised Value" shall mean, as respects the Real Estate, the
appraised value reflected on Annex I, or such other value determined by an
appraisal obtained by Party B pursuant to the provisions of Annex II, Section 3
(b).

         "Coverage Amount" shall mean, as of any date, the product of (x)
Future Obligations minus the undrawn face amount of the Letter of Credit and
(y) two.

         "Coverage Trigger Date" shall mean the first date after April 25, 1996
on which the Appraised Value of the Real Estate equals or exceeds the Coverage
Amount.

         "Future Obligations" shall mean, as of any date, the aggregate of the
undiscounted future payments owing by Party A to Party B under this Agreement
minus the aggregate of the undiscounted future payments owing by Party B to
Party A under this Agreement





                                       1
<PAGE>   2
         "Letter of Credit" shall mean the Letter of Credit, dated as of April
25, 1996, in the face amount of $1.1 million, issued by Norwest Corporation in
favor of Bankers Trust Company, as amended, modified or supplemented from time
to time or as replaced  in accordance with the terms of the Agreement.

         "Mortgages" shall mean each of the deeds of trust, mortgages, security
agreements, financing statements and assignments thereto executed by Party A in
favor of Party B relating to the Real Estate, as such documents may be amended,
modified or supplemented from time to time.

         "Real Estate" shall mean the real properties initially set forth on
Annex I hereto and made a part hereof and which is incorporated herein in its
entirety by reference, as such Annex I shall be modified or supplemented
pursuant to the provisions of Annex II.

         "Security Documents" shall mean each (x) of the Mortgages and (y) the
Letter of Credit and (z) other Collateral that may be substituted therefor in
accordance with the provisions of Annex II.

                 3.        Annex I and Annex II to the Third Amendment to the
Agreement are hereby amended by deleting said annexes in their entirety and
inserting, in lieu thereof, Annex I and Annex II attached to the Amendment.

                 4.       As specifically modified by this Amendment, all of
the terms and provisions of the Agreement are hereby reaffirmed and shall
remain in full force and effect.  Each party shall bear its own costs in
preparing and negotiating this Amendment.

                 5.       This Amendment may be signed in any number of
counterparts, each of which shall be an original, with the same effect as if
the signatures thereto and hereto were upon the same instrument.

                 6.       This Amendment shall become effective on the date
(the "Amendment Effective Date") when the Counterparty and BTCo shall have
executed a copy hereof (whether the same or different copies) and shall have
delivered (including by way of telecopier) the same to each other.

                 7.       THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE
PARTIES HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE
LAWS OF THE STATE OF NEW YORK.

                 8.       This Amendment is limited as specified and shall not
constitute a modification, acceptance or waiver of any other provision of the
Agreement or any other Security Document.





                                       2
<PAGE>   3
                 9.       From and after the Amendment Effective Date, all
references in the Agreement and each of the other Security Documents to the
Agreement shall be deemed to be references to the Agreement after giving effect
to this Amendment.

                 IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed and delivered by their respective authorized officers
as of the date appearing in the first paragraph above.


                                    GREYHOUND LINES, INC.                     
                                                                              
                                                                              
                                                                              
                                    By: /s/ STEVEN L. KORBY
                                       ------------------------------------
                                    Title:  Executive Vice President and
                                            Chief Financial Officer

                                                                              
                                    BANKERS TRUST COMPANY                     
                                                                              
                                                                              
                                                                              
                                    By: /s/ CHRISTOPHER KINSLOW
                                       ------------------------------------
                                    Title:  Vice President
                                                                              





                                       3
<PAGE>   4
ANNEX I

Core Properties Initially Pledged to Bankers Trust

<TABLE>
<CAPTION>
                                                                                    Appraised Value
                                                                                    ---------------
<S>                 <C>                  <C>                                        <C>
2515                Cleveland, OH        1465 Chester Avenue                        $1,300,000.00   
4206                Birmingham, AL        619 N. 19th Street                        $1,000,000.00
2509                Cincinnati, OH       1005 Gilbert Avenue                        $  450,000.00
3312                Richmond, VA         2910 North Boulevard                       $  600,000.00
4733                Orlando, FL          2750 West Business Center Boulevard        $1,600,000.00
3206                Washington, DC       1005 First Street N.E.                     $  500,000.00

6 properties        Total of Core Properties Pledged to Bankers Trust               $5,450,000.00
</TABLE>

<PAGE>   5
Annex II

                        PERFORMANCE ASSURANCE PROVISIONS


                 1.  Security Interest.  As security for its obligations under 
the ISDA Master Agreement to which this Annex is attached and into which this
Annex is incorporated (the "Agreement"), Party A has agreed to deliver to party
B the Letter of Credit and Mortgages on the Real Properties initially listed on
Annex I hereto and after the first date of providing such collateral from time
to time in accordance with the terms and conditions of this Annex.  Party A
hereby pledges all such property (together with all proceeds thereof, the
"Collateral") to Party B and grants to Party B a continuing security interest
in and lien on such Collateral.  Party A further agrees to take any reasonable
action which Party B may require or deems necessary in order to create,
validate, confirm or perfect such pledge and security interest.

                 2.       Release of Collateral.

                          (a)     On and after the Coverage Trigger Date, if
(x) no Event of Default has occurred and is continuing and (y) the Appraised
Value of the Real Estate exceeds the Coverage Amount at such time, then Party A
may request in writing that Party B shall release its security interest in
certain Real Estate (the "Excess Real Estate") having a value equal to such
excess amount.  If Party B receives an Officer's Certificate from the Chief
Financial Officer of Party A stating that Party A shall be in compliance with
all terms and conditions of the Refinancing Facility both before and after
giving effect to the release of such Excess Real Estate, then (1) Party B shall
release such Excess Real Estate and return such property to Party A in
accordance with the procedures set forth in Section 4 below and (2) the
Coverage Amount shall be reduced accordingly.

                          (b)     As used in this Annex, "Performance Exposure"
means, on any day, the Future Obligations discounted by rates determined by the
LIBOR interest rate curve in effect on such day, which would be payable to
Party B if the Agreement were terminated as of such day as the result of an
Event of Default with respect to Party A and a payment was due to Party B
pursuant to Section 6(e)(i) thereof.

                 3.       Collateral.

                          (a)     Party B may consent, in its sole discretion,
upon written request by Party A, to modify or supplement the list of real
properties acceptable as Collateral by executing and delivering written
amendments to this Annex, which shall be signed by both parties (in counterpart
or otherwise).

                          (b)     Party B reserves the right to recalculate the
fair market or the appraised value of the Real Estate (as determined in good
faith and a commercially reasonable manner by Party B) at any time.  Upon a
determination by Party B of revised Appraised Values,





                                       1
<PAGE>   6
such new values shall be automatically substituted for the values set forth on
Annex I and appropriate adjustments shall be made, if necessary, in the Real
Estate to be held by Party B, and/or released pursuant to Section 2 above
and/or added pursuant to Section 3(c).

                          (c)     If on any New York Banking Day after the
Coverage Trigger Date, the Coverage Amount exceeds the Appraised Value of the
Real Estate at such time because of a change in such Appraised Value, then
Party B may, on demand, require Party A to deliver additional Collateral in
accordance with the procedures set forth in Section 4 below so that, after
giving effect to such delivery, such Appraised Value will equal or exceed the
Coverage Amount.

                 4.       Transfers.

                          (a)     Demands for delivery or return of Collateral
may be made in writing and Collateral that is demanded by 10:00 a.m., New York
time, on a New York Banking Day shall be delivered by the close of business on
the following New York Banking Day.  It shall be a Termination Event with
respect to a party if such party fails to deliver or return Collateral as
required by any Section of this Annex and such failure continues for two New
York Banking Days after notice from the other party.

                          (b)     In the case of Collateral consisting of
securities which are transferable by book- entry, deliveries or returns of such
securities shall be effected by book entries on the records of the applicable
Federal Reserve Bank or clearing corporation.  In the case of Collateral
consisting of securities which are not transferable by book-entry, deliveries
or returns of such securities shall be effective by delivery of the security to
the transferee or its designee in appropriate physical form for legally valid
transfer.  In the case of Collateral consisting of cash, deliveries or returns
of such cash shall be effected by deposit thereof in the account designated by
the transferee.

                          (c)     All deliveries and returns of Collateral
shall be rounded to the nearest integral multiple of $250,000 ( and shall be
rounded up, if exactly between two such multiples).

                 5.       Collateral Maintenance.

                          (a)     All cash or cash equivalent Collateral
received by party B from Party A shall be entered in one or more accounts
(each, a "Collateral Account") at Bankers Trust Company, each of which may
include property of other parties but will bear a title indicating that the
property in such Collateral Account is held as security.  Party B shall have no
interest in the Collateral except the security interest granted in Section 1
above until it has acquired some greater interest by exercise of its rights
pursuant to Section 6 below.  Party B shall cause statements concerning the
Collateral held in each Collateral Account to be delivered to Party A on
request, which may not be made more frequently than once in each calendar
month.





                                       2
<PAGE>   7
                          (b)     Party A may substitute acceptable property
for other acceptable property then held as Collateral by Party B, provided that
the value of such substitute property for the purposes of this Annex  is at
least equal to that of the property being replaced and provided further that
notice of such proposed substitution is given to Party B prior to 10:00 a.m.
New York time, on the new York Banking Day on which such substitution is to
occur.  Party B shall return Collateral which has been replaced by the close of
business on the New York Banking Day following the day on which the relevant
substitute Collateral is received in the relevant Collateral Account.

                          (c)     Any payment or other distribution in respect
of property being held as cash or cash equivalent Collateral (a "Payment")
shall be remitted to Party A within one New York Banking Day after such Payment
is received so long as (i) Party A shall have complied with all of its
obligations, if any, under Section 2 above, shall have made all payments due
and payable under the Agreement and no Event of Default or Potential Event of
Default with respect to Party A shall have occurred and be continuing and ((ii)
after giving effect so such remittance, the value of the remaining Collateral
for the purposes of this Annex will be equal to or greater than that required
hereunder.  Any Payment or any part thereof retained by Party B shall be held
as additional Collateral.

                 6.  Financial Reporting Requirements.  Party A hereby 
covenants and agrees that on the Amendment Effective Date and thereafter for so
long as this Agreement is in effect and until all obligations hereunder are
paid in full, Party A will furnish to Party B copies of the annual and
quarterly financial statements that Party A files with the Securities and
Exchange Commission ("SEC"), such reports to be furnished by Party A to Party B
within thirty (30) days of the filing date with the SEC.

                 7.       Rights on Termination.

                          (a)     On or after an Early Termination Date, if any
amount is payable by Party A to Party B under the Agreement, Party B may
exercise any of the rights and remedies of a secured party with respect to the
Collateral, including any such rights and remedies under then applicable law,
in order to recover amounts owing to it under the Agreement.  The exercise of
such rights and remedies shall be free from any equity, right of redemption or
other claim or right of any nature whatsoever of Party A.  Party B shall not be
required to realize on the Collateral prior to collecting from Party A.  Party
A shall in all events remain liable for any amounts remaining unpaid after
realization on the Collateral and application of proceeds.  Party B shall
return any surplus proceeds or Collateral remaining after any such realization
and application.

                          (b)     Any liquidation of non-cash Collateral shall
be accomplished by a public or private sale of the Collateral conducted by
Party B in a commercially reasonable manner with such notice, if any, as may be
required by applicable law.  Party B or any of its affiliates may be the
purchaser of any or all of the Collateral so sold.  Party A acknowledges and
agrees that Collateral comprised of securities may decline speedily in value
and is of a type





                                       3
<PAGE>   8
customarily sold on a recognized market and, accordingly, Party A is not
entitled to prior notification of any sale or intended disposition of such
Collateral by Party B.  All costs and expenses, including, without limitation,
brokers' fees, sales or other commissions, and attorneys' fees and expenses,
incurred by or on behalf of Party B in connection with its realization on any
Collateral shall be payable immediately by Party A and shall be additional
obligations due under the Agreement which are secured by the Collateral.

                 8.  Representations.   Party A continuously represents, 
warrants and agrees that:

                          (a)     it has the power under the laws of the
jurisdiction of its organization or incorporation and under its organizational
documents to grant to Party B a security interest in any property it may
transfer as Collateral;

                          (b)     as of each date on which it transfers
property as Collateral to Party B, it will have title to and will be the sole
owner of such property, free and clear of any security interest, lien,
encumbrance or other restrictions other than the security interest granted
hereby;

                           (c)    upon transfer of any property as Collateral
to Party B in accordance with the terms of this Annex, Party B will have a
valid and perfected security interest in such Collateral; and

                          (d)     the performance by it of its obligations
under this Annex will not violate the provisions of any other indenture,
agreement or other document to which it or its assets are bound or result in
the creation of any security interest, lien or other encumbrance on it or any
of its property other than the security interest granted hereby.





                                       4

<PAGE>   1
                                                                    EXHIBIT 11.2
                                                                     PAGE 1 OF 1

                     GREYHOUND LINES, INC. AND SUBSIDIARIES

                       COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                            MARCH 31, 1996  
                                                                                           ----------------
<S>                                                                                        <C>            <C>
PRIMARY LOSS PER SHARE

   Net loss     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  (21,545,000)
                                                                                           ===============

   Shares
       Weighted average number of common shares issued  . . . . . . . . . . . . . . . .        58,282,639
       Less weighted average treasury stock . . . . . . . . . . . . . . . . . . . . . .          (109,192)
       Assuming exercise of options reduced by the number of common shares which
          could have been purchased with the proceeds from exercise of such options . .               ---  *
                                                                                           ---------------  
       Weighted average number of common shares outstanding, as adjusted  . . . . . . .        58,173,447 
                                                                                           ---------------

   Net loss per share   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $        (0.37)
                                                                                           ===============


FULLY DILUTED LOSS PER SHARE

   Net loss   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  (21,545,000)
   Plus interest expense on Convertible Debentures  . . . . . . . . . . . . . . . . . .               ---  **
                                                                                           ---------------   
   Adjusted net  loss   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  (21,545,000)
                                                                                           ===============

   Shares
       Weighted average number of common shares issued  . . . . . . . . . . . . . . . .        58,282,639
       Less weighted average treasury stock . . . . . . . . . . . . . . . . . . . . . .          (109,192)
       Assuming exercise of options reduced by the number of common shares which
          could have been purchased with the proceeds from exercise of such options . .               ---  *
       Assuming conversion of Convertible Debentures into shares of Common Stock  . . .               ---  **
                                                                                           ---------------   
       Weighted average number of common shares outstanding, as adjusted  . . . . . . .        58,173,447 
                                                                                           ---------------

   Net  loss  per share   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $        (0.37)
                                                                                           ===============
</TABLE>




*  Option exercises not considered in calculation as exercise would not have a
   dilutive effect.

** Not used in calculation of weighted average number of common shares due to
   the antidilutive effect of the assumed conversion of the Convertible
   Debentures.


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                             815
<SECURITIES>                                         0
<RECEIVABLES>                                   30,141
<ALLOWANCES>                                       237
<INVENTORY>                                      3,778
<CURRENT-ASSETS>                                58,279
<PP&E>                                         380,598
<DEPRECIATION>                                  85,949
<TOTAL-ASSETS>                                 475,757
<CURRENT-LIABILITIES>                          102,558
<BONDS>                                        201,063
<COMMON>                                           583
                                0
                                          0
<OTHER-SE>                                     127,659
<TOTAL-LIABILITY-AND-EQUITY>                   475,757
<SALES>                                              0
<TOTAL-REVENUES>                               141,643
<CGS>                                                0
<TOTAL-COSTS>                                  111,144
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,626
<INCOME-PRETAX>                               (21,482)
<INCOME-TAX>                                        63
<INCOME-CONTINUING>                           (21,545)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (21,545)
<EPS-PRIMARY>                                   (0.37)
<EPS-DILUTED>                                   (0.37)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission