<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-KSB
/X/ Annual Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 (Fee Required)
For the fiscal year ended December 31, 1996
/ / Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transition period from to
Commission File Number 0-5525
PYRAMID OIL COMPANY
(Exact name of registrant as specified in its charter)
CALIFORNIA 94-0787340
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
2008 - 21st. Street, P. O. Box 832 93302
Bakersfield, California
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (805) 325-1000
Securities registered pursuant to Section 12 (b) of the Exchange Act: NONE
Securities registered pursuant to Section 12 (g) of the Exchange Act:
Common Stock Without Par Value
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. YES X NO
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-B is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [ X ]
<PAGE> 2
State the registrant's revenues for its most recent fiscal year: $1,954,274.
The aggregate market value on March 21, 1997, of Common shares held by
non-affiliates was approximately $537,000 based on the average closing bid and
asked prices of the registrant's Common shares on such date, as quoted by the
National Quotation Bureau.
At March 21, 1997, there were 2,494,430 Common shares outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's definitive proxy statement for its 1997 Annual
Meeting of Shareholders to be filed with the Securities and Exchange
Commission within 120 days after the close of the registrant's fiscal year are
incorporated by reference into Part III.
Transitional Small Business Disclosure Format (check one):
Yes No X<PAGE>
<PAGE> 3
PYRAMID OIL COMPANY
1996 FORM 10-KSB ANNUAL REPORT
Table of Contents
Page
PART I
Item 1. Description of Business . . . . . . . . 4
Item 2. Description of Property . . . . . . . . 9
Item 3. Legal Proceedings . . . . . . . . . . . 12
Item 4. Submission of Matters to a Vote of
Security Holders. . . . . . . . . . . 12
PART II
Item 5. Market for Common Equity and Related
Stockholder Matters. . . . . . . . . . 13
Item 6. Management's Discussion and Analysis of Financial
Condition and Results of Operations . . . 14
Item 7. Financial Statements . . . . . . . . . . 20
Item 8. Changes In and Disagreements with Accountants on
Accounting and Financial Disclosure . . . 45
PART III
Item 9. Directors, Executive Officers, Promoters and
Control Persons; Compliance With Section
16(a) of the Exchange Act . . . . . . . 45
Item 10. Executive Compensation . . . . . . . . . 45
Item 11. Security Ownership of Certain Beneficial
Owners and Management. . . . . . . . . 45
Item 12. Certain Relationships and Related Transactions 46
PART IV
Item 13. Exhibits and Reports on Form 8-K . . . . . 47
<PAGE> 4
Safe Harbor Statement under the Private Securities
Litigation Reform Act of 1995
- -----------------------------
Except for the historical information contained herein, the matters discussed
in this Annual Report are forward-looking statements which involve risks and
uncertainties, including but not limited to economic, competitive, political,
regulatory and governmental factors affecting the Company's revenues,
operations, markets and prices, properties and other factors discussed in the
Company's various filings with the Securities and Exchange Commission.
PART I
------
ITEM 1 - DESCRIPTION OF BUSINESS
- --------------------------------
(a) GENERAL BUSINESS DESCRIPTION
----------------------------
Pyramid Oil Company is a California corporation that has been in the oil and
gas business continuously, since it was incorporated on October 9, 1909.
Pyramid Oil Company, hereinafter referred to as "Pyramid" or the "Company", is
engaged in the business of exploration, development and production of crude
oil and natural gas.
Pyramid acquires interests in land and producing properties through
acquisition and lease on which it drills and/or operates oil or gas wells in
efforts to discover and/or to produce oil and gas. Crude oil and natural gas
produced from these properties are sold to various refineries and pipeline
companies. The majority of all oil and gas properties that Pyramid owns and
operates is for its own account. Pyramid also participates in specific joint
ventures with others in the development of oil and gas properties. Pyramid's
interests in these properties will vary depending on the availability of said
interests and their locations.
The Company's executive offices are located at 2008 21st Street, Bakersfield,
California, 93301, telephone (805) 325-1000, facsimile (805) 325-0100.
(b) DESCRIPTION OF BUSINESS - OIL AND GAS OPERATIONS
------------------------------------------------
Exploration and Development
- ---------------------------
Pyramid operates in a highly competitive industry wherein many companies, from
large multinational companies to small independent producers, are competing
for a finite amount of oil and gas resources. The Company seeks out
properties to explore for oil and gas by drilling and also seeks out producing
oil and gas properties that can be purchased and operated. The Company has
<PAGE> 5
one producing property with proved undeveloped reserves as of December 31,
1996. Management believes that under the right economic conditions, several
other producing properties that the Company owns could have further
developmental potential. Certain oil properties currently owned and operated
by the Company may be receptive to enhanced oil recovery procedures when
economic conditions improve.
Oil and Gas Production Operations
- ---------------------------------
During 1996, Pyramid operated 25 oil and gas leases (properties) that produce
crude oil and/or natural gas (production) in Kern and Santa Barbara Counties
in the State of California. Production operations consist primarily of
pumping oil from a well(s) into tanks and selling the oil to a buyer and
maintaining production facilities. Operations of properties differ from one
property to another, depending on the number of wells, the depth of the wells,
the gravity of the oil produced and the location of the property. All of
Pyramid's oil production is classified as primary recovery production at this
time; certain properties may be conducive to secondary recovery operations in
the future, depending on the prevailing price of oil.
Primary recovery production is oil and/or gas recovered by any method (natural
flow or artificial lift) that may be employed to produce them through a single
well bore; the fluid enters the well bore by the action of native reservoir
energy or gravity. Secondary recovery operations employs any method of
recovery (artificial flowing or pumping) to produce oil and/or gas through the
joint use of two or more well bores. Secondary recovery may be obtained by
the injection of liquids or gases into the reservoir for the purpose of
augmenting reservoir energy. Secondary recovery, usually, but not always, is
done after the primary-recovery phase has passed.
All basic production and associated activities including daily inspections,
gauging and shipping of oil produced, daily routine maintenance of wells, and
maintenance and repairs of production facilities and equipment, are performed
by Pyramid employees. Various equipment necessary to perform maintenance and
repair activities on the properties is owned and maintained by the Company.
Such equipment consists of service rigs, mobile pumps, vacuum trucks, hot oil
truck, backhoe, trucks and trailers. The Company maintains shop facilities
and mechanics to perform maintenance and repairs on vehicles and equipment.
The Company employs field level personnel that perform daily activities in
support of all operations (i.e., pumpers, rig crews, roustabouts and equipment
operators).
The Company from time to time drills new wells or redrills existing wells, on
properties owned by the Company in an attempt to increase the daily oil and
gas production. In the last five years, the Company has utilized the services
of outside drilling contractors for drilling new wells and redrilling existing
wells. Workovers, maintenance and repairs of existing wells to maintain or
increase oil and gas production are carried out by Company personnel on a
continuing basis. All workover and remedial rig work is performed with Company
rigs.
<PAGE> 6
Economic factors associated with the price of oil and gas and the productive
output of wells determine the number of active wells the Company operates.
Under certain economic conditions, the Company has the potential to operate
138 total wells, and of these, approximately 72 were in daily operation during
1996. Operations continue to be reduced on specific properties that are
currently generating a marginal gross profit in an effort to hold the
properties until economic conditions warrant full scale operations.
The Company also owns other oil and gas interests outside of California that
it does not operate. These interests are located in Wyoming and New York.
Marketing of Crude Oil and Natural Gas
- --------------------------------------
The Company sells its crude oil to E.O.T.T. Energy Operating Limited
Partnership and Kern Oil & Refining, accounting for approximately 49% and 48%,
respectively, of Pyramid's crude oil and gas sales in 1996. While revenue
from these customers is significant, and the loss of any one could have an
adverse effect on the Company, it is management's opinion that the oil and gas
it produces could be sold to other crude oil purchasers, refineries or
pipeline companies. Natural gas is sold to companies in the area of
operations. Market demand for Pyramid's production is subject to various
influences and can never be assured, especially in an era of changing prices.
The base values for crude oil the Company sells is set by major oil companies
in response to area and market strengths and international influences. Types
and qualities of crude oil vary substantially in base values posted by crude
oil buyers in various areas of the country. Pyramid's crude oil sales are
not seasonal, but uniform throughout the year; however, there are some
seasonal influences that may affect natural gas sales from the interests owned
in the State of New York.
(C) RISKS, COMPETITION AND INDUSTRY CONDITIONS
------------------------------------------
The profitability of the Company's operations depends primarily on the
production of oil and gas in commercially profitable quantities. Oil and gas
properties often fail to provide a return sufficient to repay the substantial
sums of money required for their acquisition, exploration and development.
The acquisition, exploration and development of oil and gas properties is a
highly competitive business. Many entities with which the Company competes
have significantly greater financial and staff resources. Such competitive
disadvantage could materially and adversely affect the Company's ability to
acquire new properties or develop existing properties.
The oil and gas industry in general has been adversely affected by several
factors beyond the Company's control, including unstable oil and gas prices,
uncertainty regarding the effect of pricing agreements and production quotas
and allocations established by the Organization of Petroleum Exporting
Countries, political instability in the Middle East and the status of
ever-changing federal and state legislation and regulation.
<PAGE> 7
Given the uncertainty of international and domestic political actions and
their impact on the energy markets, it is difficult, if not impossible, to
predict the price or market situation for any oil or gas which is currently
owned or which could be developed by the Company. Any significant decreases
in oil and gas prices or significant curtailment in the Company's oil and gas
production from its better properties would have a material adverse effect on
the Company's operations.
(d) REGULATIONS
-----------
The Company's business is affected by an abundance of governmental laws and
regulations, including energy, environmental, conservation, tax and other laws
and regulations relating to the petroleum industry. Changes in any of these
laws and regulations could have a material and adverse effect on the Company's
business and financial stability. In view of the many uncertainties with
respect to current laws and regulations, including their applicability to the
Company, the Company cannot predict the overall effect of such laws and
regulations on future operations.
TAXATION
- --------
The operations of the Company, as is the case in the petroleum industry
generally, are significantly affected by federal tax laws. Federal, as well as
state, tax laws have many provisions applicable to corporations which could
affect the future tax liability of the Company.
ENVIRONMENTAL
- -------------
The Company's activities are subject to existing federal and state laws and
regulations governing environmental quality and pollution control. These laws
may require the acquisition of permits relating to certain ongoing operations,
for drilling, emissions, waste water disposal and other air and water quality
controls. In view of the uncertainty and unpredictability of environmental
statutes and regulations, the Company cannot ensure that such laws and
regulations will not materially and adversely affect the business of the
Company. The Company does not anticipate any material effect on its capital
expenditures or earnings as the result of governmental regulations, enacted or
proposed, concerning environmental protection or the discharge of material
into the environment. The Company is actively pursuing an ongoing policy of
upgrading and restoring older properties to comply with current and proposed
environmental regulations. During 1996, the Company was required by the
Bureau of Land Management to perform certain lease remediation efforts on two
Federal leases that the Company operates. The cost of these efforts in 1996
was approximately $48,000.
<PAGE> 8
(e) Commitments and Contingencies
-----------------------------
Pursuant to a specific oil and gas lease with respect to the Carneros Creek
field, the Company is obligated to drill at least one well per year on this
property. If the price of oil reaches $20 per barrel or above and continues
for a period of 60 consecutive days, the Company will thereafter be obligated
to drill at least one well per quarter on this property. The Company secured
a waiver of its commitment to drill a well on this property in 1994 and again,
in 1996. The Company drilled and completed a new well on this property in the
second quarter of 1995.
Failure to drill the necessary well(s) in future years will result in the
potential relinquishment of any undrilled or unproved acreage on this lease.
Any relinquishment would not affect wells already drilled and producing on
this lease. Sales from this lease in 1996, 1995 and 1994 were approximately
$350,000, $362,000 and $332,000, respectively. Operating costs related to
this lease in 1996, 1995 and 1994 were approximately $128,000, $127,000 and
$103,000, respectively.
The cost of drilling and completing a well can vary significantly. The
Company's total share of the costs of drilling and completing one well on this
lease in 1995 was approximately $312,000. The price of oil on this specific
Carneros Creek field lease was $23.00 per barrel at December 31, 1996 and
$19.50 per barrel at February 28, 1997.
The Company is liable for future dismantlement and abandonment costs
associated with its oil and gas properties. These costs include future site
restoration, post closure and other environmental exit costs. The costs of
future dismantlement and abandonment have not been determined. Management
believes that these costs will not have a material adverse effect upon its
financial position or results of operations.
The Company is subject to certain litigation within the normal course of
business. In management's opinion, the resolution of such litigation would
not have a material adverse effect upon the financial position of the Company,
although the resolution in any reporting period of such litigation could have
a material impact on Pyramid's results of operations for that period.
(f) OTHER
-----
The Company employed twelve full-time people as of December 31, 1996.
The Company had no material research and development costs for the three years
ended December 31, 1996.
All of the Company's revenues during 1996 were derived from domestic sources.
<PAGE> 9
ITEM 2 - DESCRIPTION OF PROPERTY
- --------------------------------
(a) DESCRIPTION OF PROPERTIES
-------------------------
The principal assets of the Company consist of proven and unproven oil and
gas properties, oil and gas production related equipment and developed and
undeveloped real estate holdings. There are also well servicing and drilling
equipment, truck and automotive, office and other equipment. The Company's
oil and gas properties are located exclusively in the continental United
States, in California, Wyoming and New York.
Developed oil and gas properties are those on which sufficient wells have been
drilled to economically recover the estimated reserves calculated for the
property. Undeveloped properties do not presently have sufficient wells to
recover the estimated reserves. The Company has no significant proved
undeveloped properties. The Company has one producing property with proved
undeveloped reserves as of December 31, 1996.
(b) OIL AND GAS PROPERTIES
----------------------
The Company's estimated future net recoverable oil and gas reserves from
proved developed properties were assembled by System Technology Associates,
Inc., independent petroleum engineers, and are as follows:
<TABLE>
<CAPTION>
Crude Oil Natural Gas
(BBLS) (MCF)
--------- -----------
<S> <C> <C>
December 31, 1996 499,000 278,000
1995 451,000 171,000
1994 479,000 170,000
1993 375,000 148,000
1992 372,000 188,000
</TABLE>
The Company's estimated future net recoverable oil and gas reserves, noted in
the table on the previous page, have not been filed with any other Federal
authority or agency since January 1, 1996.
Using year-end oil and gas prices and lease operating expenses, the estimated
value of future net revenues to be derived from Pyramid's proved developed oil
and gas reserves, discounted at 10%, was $3,958,000 at December 31, 1996,
$2,155,000 at December 31, 1995, $2,262,000 at December 31, 1994, $933,000 at
December 31, 1993, and $1,549,000 at December 31, 1992.
<PAGE> 10
Pyramid participates in the drilling of developmental wells, no single one of
which would cause a significant change in the net reserve figure.
Pyramid's net oil and gas production after royalty and other working interests
for the past five years were as follows.
<TABLE>
<CAPTION>
1996 1995 1994 1993 1992
---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Crude oil (Bbls) 101,000 104,000 122,000 96,000 90,000
Natural gas (MCF) 48,000 37,000 35,000 38,000 24,000
</TABLE>
Pyramid's average sales prices per barrel or per MCF of crude oil and natural
gas, respectively, and production costs per equivalent barrel (gas production
is converted to equivalent barrels at the rate of 6 MCF per barrel,
representing the estimated relative energy content of gas to oil) for the past
five years were as follows:
<TABLE>
<CAPTION>
1996 1995 1994 1993 1992
---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Sales price:
Crude oil $18.80 $15.41 $14.09 $13.82 $14.98
===== ===== ===== ===== =====
Natural gas $ 1.35 $ 1.11 $ 1.62 $ 1.70 $ 2.33
===== ===== ===== ===== =====
Production costs $ 9.60 $ 8.50 $ 6.70 $ 8.69 $ 8.80
===== ===== ===== ===== =====
</TABLE>
The average selling price of Pyramid's crude oil at December 31, 1996, was
approximately $22.00 per barrel and the average selling price of Pyramid's gas
at December 31, 1996, was approximately $2.10 per MCF.
<PAGE> 11
As of December 31, 1996, Pyramid had the following gross and net position in
wells and proved acres:
<TABLE>
WELLS PROVED ACRES
----------------- -----------------
Gross (1) Net (1) Gross (2) Net (2)
-------- ------ -------- ------
<C> <C> <C> <C>
159 138 22,857 6,899
=== === ====== =====
</TABLE>
(1) "Gross wells" represents the total number of wells in which the
Company has a working interest. "Net wells" represents the number
of gross wells multiplied by the percentage of the working
interests therein held by the Company.
(2) "Gross acreage" represents all acres in which the Company has a
working interest. "Net acres" represents the aggregate of the
working interests of the Company in the gross acres.
During the years ended December 31, 1995, 1994 and 1993, Pyramid
participated in the drilling of 1 well each year. No wells were drilled in
1996. All of these wells were drilled in California and completed as
producing wells.
"Unproven" oil and gas properties are those on which the presence
of commercial quantities of reserves of crude oil or natural gas
has not been established.
"Undeveloped" acreage exists on those oil and gas properties
where economically recoverable reserves are estimated to exist in
proved reservoirs from wells to be drilled in the future.
As of December 31, 1996, Pyramid held positions in unproven acreage in the
following locations:
<TABLE>
<CAPTION>
ACRES
------------------
Gross Net
------ ------
<S> <C> <C>
New York
Mount Morris and Livingston Counties 34,800 9,788
====== =====
</TABLE>
<PAGE> 12
(c) REAL PROPERTY OWNED
-------------------
Pyramid owned the following real property as of December 31, 1996, all located
in California.
County of Kern
Mullaney yard 20 acres
Grazing land 160 acres
Miller property 112 acres
Ranton property 80 acres
City of Bakersfield 3 lots
Located on the three lots of real property in the city of Bakersfield is the
Company's executive offices. This property was acquired by the Company in
1986. The office building located on this property is a one story structure
with approximately 4,200 square feet in good condition.
ITEM 3 - LEGAL PROCEEDINGS
- --------------------------
Pyramid is not party to any proceedings or actions which management believes
might have a material effect upon its financial position or results of
operations.
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------
No matters were submitted to a vote of security holders during the fourth
quarter of 1996.
<PAGE> 13
PART II
-------
ITEM 5 - MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- -----------------------------------------------------------------
(a) PRICE RANGE OF COMMON SHARES
The common stock of Pyramid is traded on the over-the-counter market. The
following are high and low "bid" quotations for each quarter of 1996 and 1995,
and reflect inter-dealer prices without retail markup, markdown or commission
and may not necessarily represent actual transactions.
<TABLE>
<CAPTION>
High Low
Bid Bid
---- -----
<S> <C> <C>
1996
First Quarter $ 1/8 $ 1/8
Second Quarter 5/16 1/8
Third Quarter 1/4 1/4
Fourth Quarter 1/4 3/16
1995
First Quarter 1/4 1/8
Second Quarter 3/8 3/16
Third Quarter 3/8 1/8
Fourth Quarter 1/4 1/8
</TABLE>
(b) APPROXIMATE NUMBER OF EQUITY SECURITY HOLDERS
Title of Class
--------------
Common Shares, without par value
Approximate Number of Holders of Record of
the Outstanding Common Shares as of
December 31, 1996
-------------------------------------------
770
The Company has paid no dividends on its common shares for the past five years
and does not anticipate paying any dividends in the foreseeable future.
Dividends on the common shares, if any, will be dependent upon the Company's
earnings, financial conditions and other relevant factors as determined by the
Board of Directors.
<PAGE> 14
ITEM 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
- ----------------------------------------------------------
CONDITION AND RESULTS OF OPERATIONS
-----------------------------------
IMPACT OF CHANGING PRICES
- -------------------------
Average crude oil prices increased by approximately $3.70 per equivalent
barrel sold during 1996 as compared with average prices for 1995. In 1996
there were forty-two separate crude oil price changes, as compared with
eighteen price changes in 1995 and twenty-one in 1994. The price fluctuations
experienced in 1996 were as extreme as they have been in prior years. The
difference between the highest and lowest posted prices in 1996 was $6.65 per
barrel. By comparison, this same differential in 1995 and 1994 were $2.50 and
$6.05 per barrel, respectively. Continuing uncertainty in crude oil prices
has made it impractical for the Company to make any commitments to further
develop its oil and gas properties. Crude oil prices must stabilize for a
long-term period, at economic levels, before resources would be available to
expand the Company's oil and gas reserves.
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
Cash and cash equivalents increased by $229,695 as of December 31, 1996
compared to December 31, 1995. The Company generated $429,523 in cash from
operating activities in 1996. The net cash provided by operating activities
for 1996 was offset by cash used for capital spending and principal payments
on the Company's long-term debt. The components of the changes in cash and
cash equivalents for 1996 are more fully described in the Statements of Cash
Flows included in Item 7 of this Form 10-KSB. Adequate funds were available
to carry out all necessary oil and gas operations and to maintain its
equipment. If necessary, the Company could borrow on its line-of-credit for
short-term capital requirements. Management believes the Company could also
secure funds, if necessary, from other outside sources to finance acquisitions
or other capital projects.
Management continues to examine various alternatives for increasing capital
resources including, among other things, participation with industry and/or
private partners and specific rework of existing properties to enhance
production and expansion of its sales of crude oil and natural gas in
California. If necessary, Pyramid could sell certain nonessential assets to
raise capital for the benefit of these programs.
The Company has not generated sufficient cash flows to enable it to further
develop its oil and gas properties and to risk exploratory drilling costs in
attempts to expand its oil and gas reserves. The Company drilled one well in
1995 and 1994 and none in 1996. The reserves increased for 1994 due primarily
to higher year-end prices for crude oil and the Company's success in further
reducing its crude oil lifting costs. The year end reserves for 1995 remained
<PAGE> 15
at approximately the same levels as 1994 year end figures. Crude oil sales
prices were higher at the end of 1995 than 1994. This was offset by higher
crude oil production costs for 1995. The Company's crude oil reserves
increased for the year ended December 31, 1996, due primarily to higher crude
oil prices at year end.
The Company's business plan, implemented to deal with the unstable crude oil
market, has been to concentrate its efforts and resources on maintaining oil
and gas production on existing properties and deferring certain developmental
and exploration activities until crude oil prices increase. Drilling
obligations on specific properties have been renegotiated with the property
owners to link the level of future drilling activities to the price of crude
oil (see Note 6 of Notes to Financial Statements included in Item 7 of this
Form 10-KSB). This has enabled the Company to preserve its position on
certain developmental properties during the periods of low oil prices and to
conserve its capital.
Certain properties that the Company owns have become uneconomic and have been
shut-in. When these properties are not operated, any reserves that could be
assigned to these properties are not included in the year-end engineering
report of total Company reserves. Another major factor that directly affects
the Company's future reserve base is the price of crude oil at December 31 of
any given year. The year-end price of oil and gas has a significant impact on
the estimated future net recoverable oil and gas reserves from proved
developed properties. At certain depressed price levels, some of the
Company's oil and gas properties are not economical to operate and thus its
year-end engineering reserve reports do not assign any oil and gas reserves to
these properties. Conversely, if year-end prices should increase to a certain
level, the reserves on these leases would be economic to produce and would
increase the Company's reserves.
The Company's business plan incorporates the concept that when crude oil
prices increase and stabilize at a profitable level, renewed developmental and
exploratory drilling activities will escalate accordingly. The plan also
projects that the Company would have sufficient cash flows from operations to
enable it to develop its existing oil and gas properties and the ability to
acquire additional producing properties and/or exploratory prospects, thereby,
replacing and/or increasing its present oil and gas reserves.
<PAGE> 16
FORWARD-LOOKING INFORMATION
- ---------------------------
Looking forward into 1997, crude oil prices have decreased by $2.90 per barrel
as of March 28, 1997, compared to prices as of December 31, 1996. This is an
unfavorable indicator for the first quarter of 1997. The Company is unable to
predict any future price changes that would impact the remainder of 1997. The
Company started drilling a new well in the first quarter of 1997 pursuant to a
lease drilling commitment (see Note 6 of Notes to Financial Statements
included in Item 7 of this Form 10-KSB). The Company is unable to determine
at this time if this new well will be productive. If this well in
non-productive, it will not have a material adverse effect on the Company.
The Company has positioned itself, over the past several years, to withstand
various types of economic uncertainties, with a program of consolidating
operations on certain producing properties and concentrating on properties
that provide the major revenue sources. The Company's ongoing program of
reducing costs has been successful in decreasing the overall lifting costs of
all oil produced. These reductions in operating costs, along with several
limited work-overs of certain wells, have allowed the Company to maintain its
crude oil reserves for the last three years. The Company hopes to further
maintain and expand the reserve base in 1997, both by well work-overs and
drilling of development wells.
The Company may be subject to future costs necessary for compliance with the
new implementation of air and water environmental quality requirements of the
various state and federal governmental agencies. The requirements and costs
are unknown at this time, but management believes that costs could be
significant in some cases. As the scope of the requirements become more
clearly defined, management may be better equipped to determine the true costs
to the Company.
The Company continues to be burdened with additional costs for various state
and local fees and permits under new environmental programs, the sum of which
were not material during 1996. The Company retains outside consultants to
assist the Company in maintaining compliance with these regulations. The
Company is actively pursuing an ongoing policy of upgrading and restoring
older properties to comply with current and proposed environmental
regulations. The costs of upgrading and restoring older properties to comply
with environmental regulations have not been determined. Management believes
that these costs will not have a material adverse effect upon its financial
position or results of operations.
<PAGE> 17
ANALYSIS OF SIGNIFICANT CHANGES IN RESULTS OF OPERATIONS
- --------------------------------------------------------
Results of Operations for the Fiscal Year Ended December 31, 1996,
Compared to the Fiscal Year Ended December 31, 1995
- ---------------------------------------------------
REVENUES
- --------
Oil and gas sales increased by 20% for the year ended December 31, 1996 when
compared with the same period for 1995. Oil and gas sales increased by 23.8%
due to higher average prices for 1996. The average price of the Company's oil
and gas increased by approximately $3.70 per equivalent barrel for 1996
compared to 1995. This was offset by a 3.8% decline in revenues due to lower
production of crude oil. The Company's net revenue share of crude oil
production decreased by approximately twelve barrels a day for the twelve
months ended December 31, 1996.
OPERATING EXPENSES
- ------------------
Operating expenses increased by 11.4% for the twelve months ended December 31,
1996. The cost to produce an equivalent barrel of crude oil increased by
approximately $1.35 per barrel for 1996 when compared to 1995. During the
first and second quarter of 1995, the Company devoted a portion of its labor,
supplies and fuel resources to the drilling of two oil wells. The costs
associated with the drilling were capitalized as Oil and Gas Properties and
Equipment. In 1996, the Company devoted all of its resources to the ongoing
maintenance and operation of its producing wells. All costs associated with
the ongoing maintenance and operation of these wells are expensed in the
current period. As a result, lease operating expenses for 1996 increased by
6% over the same period for 1995. The remaining increase in lease operating
expenses is due to the overall increased level of activity for 1996. Certain
oil and gas properties that had been shut-in during most of 1995 were back in
operation during 1996, due primarily to the increase in crude oil prices
during 1996.
GENERAL AND ADMINISTRATIVE
- --------------------------
General and administrative expenses increased by 24% for the year ended
December 31, 1996 when compared to the same period for 1995. Professional
fees increased by 15% for 1996 due to higher costs for legal and accounting
services. During the year ended December 31, 1995, general and administrative
expenses were reduced by the recovery of accounts receivables that had been
fully reserved for in prior periods and by a refund of workers' compensation
insurance premiums that related to prior years. No such items were received
in 1996. These one-time credits reduced general and administrative expenses
by approximately 5% in 1995.
<PAGE> 18
DEPLETION, DEPRECIATION AND AMORTIZATION
- -----------------------------------------
The provision for depletion, depreciation and amortization decreased by 21%
for the year ended December 31, 1996 due primarily to lower depletion rates
for 1996. This was caused primarily by an increase in the Company's oil and
gas reserves resulting from the high year-end oil and gas prices and the
resultant decrease in the depletion rate per equivalent barrel of crude oil.
OTHER INCOME
- ------------
Other income decreased by approximately $138,000 for 1996 as compared to
1995. In 1995, the Company received a dividend of $114,000 for premiums paid
by the Company for workers' compensation insurance covering the period from
October, 1989 through September, 1992. Most of the premiums paid were related
to the Company's former well servicing segment. The dividend payment was
primarily the result of a favorable claims experience against premiums paid on
this insurance policy. Other income for 1995 also included a gain of $33,000
on the sale of certain real property.
Results of Operations for the Fiscal Year Ended December 31, 1995,
Compared to the Fiscal Year Ended December 31, 1994
- ---------------------------------------------------
REVENUES
- --------
Revenues decreased by 8% for the year ended December 31, 1995 when compared
to 1994 revenues. A decline in crude oil production for 1995 decreased
revenues by approximately 13% as compared to 1994. This was offset by a 5%
increase in revenues due to higher average equivalent crude oil prices for
1995 of approximately eighty cents per barrel. Crude oil production decreased
by approximately 45 equivalent barrels per day for the year ended December 31,
1995. The decrease in crude oil production is due primarily to normal decline
curves on certain oil and gas properties.
OPERATING EXPENSES
- ------------------
Operating expenses increased by 9.5% for the twelve months ended December 31,
1995, which is an increase of approximately $1.80 per equivalent barrel of
crude oil produced in 1995. Operating expenses were higher due to remedial
well workovers, higher general maintenance costs and higher liability
insurance premiums.
<PAGE> 19
GENERAL AND ADMINISTRATIVE
- --------------------------
General and administrative expenses decreased by 24% for 1995. This is due to
lower legal and consulting expenses for 1995. In 1994 substantial legal and
consulting fees were incurred for defending the Company in a certain legal
action. The matter was resolved in 1995 with substantially lower costs being
incurred in 1995.
DEPLETION, DEPRECIATION AND AMORTIZATION
- ----------------------------------------
The provision for depletion, depreciation and amortization increased by 36%
for 1995. The increase is due to an increase in the average depletion rate
for 1995 (see Note 1, of Notes to Financial Statements, Depletion,
Depreciation and Amortization). Most of the increase in depletion were
attributable to one oil and gas property.
OTHER INCOME
- ------------
Other income increased by approximately $142,000 for 1995 as compared to
1994. In 1995, the Company received a dividend of $114,000 for premiums paid
by the Company for workers' compensation insurance covering the period from
October, 1989 through September, 1992. Most of the premiums paid were related
to the Company's well servicing segment. The dividend payment was primarily
the result of a favorable claims experience against premiums paid on this
insurance policy. Other income for 1995 also included a gain of $33,000 on
the sale of certain real property.
<PAGE> 20
ITEM 7- FINANCIAL STATEMENTS
- -----------------------------
PYRAMID OIL COMPANY
INDEX TO FINANCIAL STATEMENTS
DECEMBER 31, 1996
Page
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS. . . . . . . . . . . . . . 21
FINANCIAL STATEMENTS:
Balance sheets - December 31, 1996 and 1995 . . . . . . . . . . 22-23
Statements of operations - years ended
December 31, 1996, 1995 and 1994 . . . . . . . . . . . . . . 24
Statements of shareholders' equity - years ended
December 31, 1996, 1995 and 1994 . . . . . . . . . . . . . . 25
Statements of cash flows - years
ended December 31, 1996, 1995 and 1994 . . . . . . . . . . . 26-27
Notes to financial statements . . . . . . . . . . . . . . . . . 28
<PAGE> 21
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
----------------------------------------
To the Shareholders and the Board of Directors of
Pyramid Oil Company:
We have audited the accompanying balance sheets of Pyramid Oil Company (a
California corporation) as of December 31, 1996 and 1995, and the related
statements of operations, shareholders' equity and cash flows for each of the
three years in the period ended December 31, 1996. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Pyramid Oil Company as of
December 31, 1996 and 1995, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1996 in
conformity with generally accepted accounting principles.
ARTHUR ANDERSEN LLP
Los Angeles, California
February 28, 1997
<PAGE> 22
FINANCIAL STATEMENTS
PYRAMID OIL COMPANY
BALANCE SHEETS
- -----------------------------------------------------------------------------
ASSETS
------
<TABLE>
<CAPTION>
December 31,
----------------------------
1996 1995
---------- ------------
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents $ 682,043 $ 452,348
Trade accounts receivable
(net of reserve for doubtful
accounts of $4,000 in 1996
and in 1995) 260,553 185,662
Crude oil inventory 117,892 76,376
Prepaid expenses 94,573 80,612
Deferred income taxes 78,759 75,954
--------- ----------
Total current assets 1,233,820 870,952
--------- ----------
PROPERTY AND EQUIPMENT, at cost:
Oil and gas properties and
equipment (successful
efforts method) 9,734,780 9,678,168
Drilling and operating equipment 3,993,349 3,965,817
Land, buildings and improvements 890,603 923,714
Automotive, office and
other property and equipment 1,037,397 1,099,492
---------- ----------
15,656,129 15,667,191
Less - accumulated depletion,
depreciation, amortization
and valuation allowances (13,370,310) (13,175,439)
---------- ----------
2,285,819 2,491,752
---------- ----------
OTHER ASSETS -- 4,715
---------- ----------
$ 3,519,639 $ 3,367,419
========== ==========
The accompanying notes are an integral part of these balance sheets.
</TABLE>
<PAGE> 23
PYRAMID OIL COMPANY
BALANCE SHEETS
- -----------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
<TABLE>
<CAPTION>
December 31,
----------------------------
1996 1995
--------- ----------
<S> <C> <C>
CURRENT LIABILITIES:
Accounts payable $ 106,652 $ 53,925
Accrued professional fees 32,750 28,000
Accrued taxes, other than
income taxes 29,236 30,115
Accrued payroll and related costs 32,898 29,684
Accrued royalties payable 85,066 66,658
Accrued insurance 35,202 23,804
Current maturities of long-term debt 49,570 61,615
Line of credit -- 25,000
--------- ----------
Total current liabilities 371,374 318,801
--------- ----------
LONG-TERM DEBT, net of current
maturities 80,231 113,535
--------- ----------
DEFERRED INCOME AND OTHER TAXES 121,230 118,425
--------- ----------
COMMITMENTS AND CONTINGENCIES (Note 6)
SHAREHOLDERS' EQUITY:
Common stock, no par value -
Authorized - 10,000,000 shares
Issued and outstanding -
2,494,430 shares 1,071,610 1,071,610
Retained earnings 1,875,194 1,745,048
---------- ----------
2,946,804 2,816,658
---------- ----------
$ 3,519,639 $ 3,367,419
========== ==========
The accompanying notes are an integral part of these balance sheets.
</TABLE>
<PAGE> 24
PYRAMID OIL COMPANY
STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
Year ended December 31,
--------------------------------------
1996 1995 1994
---------- ---------- ----------
<S> <C> <C> <C>
REVENUES: $ 1,954,274 $ 1,628,341 $ 1,764,894
---------- ---------- ----------
COSTS AND EXPENSES:
Operating expenses 1,045,691 938,972 857,639
General and administrative 402,407 325,314 428,674
Taxes, other than income and
payroll taxes 59,491 57,473 62,306
Provision for depletion,
depreciation, amortization
and valuation allowances 335,162 421,869 309,578
Other costs and expenses 12,293 12,621 14,796
--------- --------- ----------
1,855,044 1,756,249 1,672,993
--------- --------- ----------
OPERATING INCOME (LOSS) 99,230 ( 127,908) 91,901
--------- --------- ----------
OTHER INCOME (EXPENSE):
Interest income 24,340 19,448 6,787
Other income 24,440 162,497 20,337
Interest expense ( 16,716) ( 21,205) ( 21,918)
---------- --------- ---------
32,064 160,740 5,206
---------- --------- ---------
INCOME BEFORE INCOME
TAX PROVISION 131,294 32,832 97,107
Income tax provision 1,148 1,166 1,050
---------- --------- ---------
NET INCOME $ 130,146 $ 31,666 $ 96,057
========== ========= =========
INCOME PER COMMON SHARE $ .05 $ .01 $ .04
========== ========= =========
Weighted average number of
common shares outstanding 2,494,430 2,494,430 2,494,430
========== ========= ==========
The accompanying notes are an integral part of these statements.
</TABLE>
<PAGE> 25
PYRAMID OIL COMPANY
STATEMENTS OF SHAREHOLDERS' EQUITY
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
Common Shares
Issued and Common Retained
Outstanding Stock Earnings
------------- ---------- ----------
<S> <C> <C> <C>
Balances, December 31, 1993 2,494,430 $1,071,610 $1,617,325
Net income -- -- 96,057
--------- --------- ---------
Balances, December 31, 1994 2,494,430 1,071,610 1,713,382
Net income -- -- 31,666
--------- --------- ---------
Balances, December 31, 1995 2,494,430 1,071,610 1,745,048
Net income -- -- 130,146
--------- --------- ---------
Balances, December 31, 1996 2,494,430 $1,071,610 $ 1,875,194
========= ========= =========
The accompanying notes are an integral part of these statements.
</TABLE>
<PAGE> 26
PYRAMID OIL COMPANY
STATEMENTS OF CASH FLOWS
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
Year ended December 31,
-------------------------------
1996 1995 1994
--------- -------- --------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $130,146 $ 31,666 $ 96,057
Adjustments to reconcile
net income to net cash provided
by operating activities:
Provision for depletion,
depreciation, amortization
and valuation allowances 335,162 421,869 309,578
Loss (gain) on sale of
property and equipment 250 (36,250) ( 4,312)
Changes in operating assets
and liabilities:
Increase in trade
accounts receivable (74,891) (21,946) (53,629)
(Increase) decrease in
crude oil inventories (41,516) 6,624 (18,980)
(Increase) decrease in
prepaid expenses (13,961) 3,727 (18,827)
Increase (decrease) in
accounts payable and
accrued liabilities 89,618 (116,340) 152,859
Decrease in deferred taxes -- ( 442) (12,521)
Decrease in other assets 4,715 -- --
------- ------- -------
Net cash provided by
operating activities 429,523 288,908 450,225
------- ------- -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (132,579) (459,639) (171,097)
Proceeds from sale of
property and equipment 3,100 160,000 9,250
------- ------- -------
Net cash used in
investing activities (129,479) (299,639) (161,847)
------- ------- -------
The accompanying notes are an integral part of these statements.
</TABLE>
<PAGE> 27
PYRAMID OIL COMPANY
STATEMENTS OF CASH FLOWS
(CONTINUED)
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
Year ended December 31,
------------------------------
1996 1995 1994
------- ------- -------
<S> <C> <C> <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on line
of credit ( 96,000) (100,000) ( 52,000)
Proceeds from line of credit 71,000 125,000 52,000
Principal payments on long-term
debt ( 98,999) ( 61,908) ( 60,527)
Proceeds from borrowings of
long-term debt 53,650 30,978 --
------- ------- -------
Net cash used in
financing activities ( 70,349) ( 5,930) ( 60,527)
------- ------- -------
Net increase (decrease) in cash
and cash equivalents 229,695 (16,661) 227,851
Cash and cash equivalents at
beginning of year 452,348 469,009 241,158
------- ------- -------
Cash and cash equivalents at
end of year $ 682,043 $ 452,348 $ 469,009
======= ======= =======
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid during the year
for interest $ 15,997 $ 21,205 $ 21,918
======= ======= =======
Cash paid during the year
for income taxes $ 1,148 $ 1,166 $ 7,071
======= ======= =======
The accompanying notes are an integral part of these statements.
</TABLE>
<PAGE> 28
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1996
- ----------------------------------------------------------------------------
1. Significant Accounting Policies
-------------------------------
Nature of Operations
--------------------
Pyramid Oil Company (the Company), a California Corporation, has been in
the oil and gas business continuously since it was incorporated on
October 9, 1909. The Company is in the business of exploration,
development and production of crude oil and natural gas. The Company
operated and has interests in 22 oil and gas leases in Kern and Santa
Barbara Counties in the State of California. The Company also owns oil
and gas interests in Wyoming and New York that it does not operate. The
Company grants short-term credit to its customers and generally receives
payment within 30 days.
Pervasiveness of Estimates
--------------------------
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates.
Costs Incurred in Oil and Gas Producing Activities
--------------------------------------------------
The Company has adopted the "successful efforts" method of accounting
for its oil and gas exploration and development activities, as set forth
in the Statement of Financial Accounting Standards No. 19, as amended,
issued by the Financial Accounting Standards Board.
The Company initially capitalizes expenditures for oil and gas property
acquisitions until they are either determined to be successful (capable
of commercial production) or unsuccessful. The carrying value of all
undeveloped oil and gas properties is evaluated periodically and reduced
if such carrying value appears to have been impaired. Leasehold costs
relating to successful oil and gas properties remain capitalized while
leasehold costs which have been proven unsuccessful are charged to
operations in the period the leasehold costs are proven unsuccessful.
Costs of carrying and retaining unproved properties are expensed as
incurred.
<PAGE> 29
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1996
- ----------------------------------------------------------------------------
The costs of drilling and equipping development wells are capitalized,
whether the wells are successful or unsuccessful. The costs of drilling
and equipping exploratory wells are capitalized until they are
determined to be either successful or unsuccessful. If the wells are
successful, the costs of the wells remain capitalized. If, however, the
wells are unsuccessful, the capitalized costs of drilling the wells, net
of any salvage value, are charged to operations in the period the wells
are determined to be unsuccessful.
The Company adopted the Financial Accounting Standards Board Statement
of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
of "(the Statement). The Statement specifies when an impairment
loss should be recognized and how impairment losses should be
measured for long-lived assets to be held and used and for long-lived
assets to be disposed of. In accordance with the Statement, the costs
of proved oil and gas properties and equipment are periodically
assessed on a lease by lease basis to determine if such costs exceed
undiscounted future cash flows and if conditions warrant an impairment
reserve will be provided based on the estimated future discounted cash
flows.
Depletion, Depreciation, and Amortization
-----------------------------------------
Depletion of leasehold costs of producing oil and gas properties is
provided on the unit-of-production method, by individual property unit,
based on estimated recoverable proved reserves. Depreciation and
amortization of the costs of producing wells and related equipment are
provided on the unit-of-production method, by individual property unit,
based on estimated recoverable proved developed reserves. Amortization
of the costs of undeveloped oil and gas properties is based on the
Company's experience, giving consideration to the holding periods of
leaseholds. The average depletion per equivalent barrel of crude oil
produced for 1996, 1995 and 1994 were $2.17, $3.11 and $1.67,
respectively.
Drilling and operating equipment, buildings, automotive, office and
other property and equipment and leasehold improvements are stated at
cost. Depreciation and amortization are computed using the straight-line
method over the shorter of the estimated useful lives or the applicable
lease terms (range of 3 to 19 years). Any permanent impairment of
the carrying value of property and equipment is provided for at the time
such impairments become known.
<PAGE> 30
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1996
- ------------------------------------------------------------------------------
Maintenance and Repairs
-----------------------
Maintenance, repairs and replacement expenditures are charged to
operations as incurred, while major renewals and betterments are
capitalized and depreciated over their useful lives.
Retirement or Disposal of Properties and Equipment
--------------------------------------------------
Costs and accumulated depletion, depreciation, amortization and
valuation allowances of property and equipment retired, abandoned, or
otherwise disposed of are removed from the accounts upon disposal, and
any resulting gain or loss is included in operations in the year of
disposition. However, upon disposal of a portion of an oil and gas
property, any proceeds received are treated as a recovery of cost and no
gain or loss is recognized in the year of disposition.
Cash Flows
----------
For purposes of reporting cash flows, cash and cash equivalents include
cash on hand, time deposits, commercial paper and demand deposit
accounts. These types of short-term investments have original maturities of
three months or less.
Reclassification
----------------
Certain prior period amounts have been reclassified to conform with the
current year presentation.
Income Taxes
------------
The Company uses the asset and liability method of accounting for
income taxes. Under the asset and liability method, deferred tax assets
and liabilities are recognized for the future tax consequences attributable
to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred
tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in the
period that includes the enactment date.
<PAGE> 31
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1996
- ------------------------------------------------------------------------------
2. Long-Term Debt and Line of Credit
---------------------------------
Long-term debt at December 31, 1996 and 1995, is summarized as follows:
<TABLE>
<CAPTION>
December 31,
----------------------
1996 1995
--------- ---------
<S> <C> <C>
Note payable to a bank, secured by a deed
of trust on the corporate office, payable
in monthly installments of $1,467 principal,
with interest at the prime rate (8.25% at
December 31, 1996) plus 1.25%, payments
continuing through December 2001, with
the remaining principal and interest due
in January 2002. $ 89,396 $107,031
Note payable to the Company's major shareholder,
secured by a deed of trust on the Miller
property, payable in monthly installments of
$2,640 principal and interest, with interest
at 9.75%, payments continuing through
October 1996. -- 22,827
Line of credit -- 25,000
Other 40,405 45,292
------- -------
129,801 200,150
Less - current maturities ( 49,570) ( 86,615)
------- -------
$ 80,231 $113,535
======= =======
</TABLE>
At December 31, 1996 approximately $454,000 of gross property and equipment
was pledged as collateral to secure $121,000 principal amount of long-term
debt.
<PAGE> 32
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1996
- -----------------------------------------------------------------------------
Maturities of long-term debt are as follows:
<TABLE>
<CAPTION>
<S> <C>
Year ending December 31, 1997 $ 49,570
1998 26,044
1999 17,604
2000 17,604
2001 17,604
Thereafter 1,375
-------
$ 129,801
=======
</TABLE>
At December 31, 1996, the Company had an unsecured line of credit with a bank,
under which the Company may borrow up to $100,000 through December 25, 1997.
Interest on any borrowing is accrued at the bank's base rate plus 0.50
percentage points. The bank's base rate was 8.75% at December 31, 1996.
<PAGE> 33
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1996
- -----------------------------------------------------------------------------
3. Income Taxes
------------
Income tax provision consists of the following:
<TABLE>
<CAPTION>
Year Ended December 31,
-----------------------------------
1996 1995 1994
------- ------- ------
<S> <C> <C> <C>
Federal income taxes:
Current $ -- $ -- $ --
Deferred -- -- --
------- ------- -------
-- -- --
------- ------- -------
State income taxes:
Current 1,148 1,166 1,050
Deferred -- -- --
------- ------- -------
1,148 1,166 1,050
------- ------- -------
Income tax provision $ 1,148 $ 1,166 $ 1,050
======= ======= =======
</TABLE>
Differences exist between certain accounting policies and related provisions
included in federal income tax rules. The amounts by which these differences
and other factors cause the total income tax provision to differ from an
amount computed by applying the federal statutory income tax rate to financial
income is set forth in the following reconciliation:
<TABLE>
<CAPTION>
Year Ended December 31,
-----------------------------------
1996 1995 1994
-------- -------- --------
<S> <C> <C> <C.
Federal income tax expense
at statutory rate $ 44,640 $ 11,163 $ 33,016
Net operating loss carryover (44,823) (11,577) (35,065)
Other 1,331 1,580 3,099
-------- -------- --------
Income tax provision $ 1,148 $ 1,166 $ 1,050
======== ======== ========
</TABLE>
<PAGE> 34
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1996
- -----------------------------------------------------------------------------
The components of net deferred tax asset (liability) are as follows:
<TABLE>
<CAPTION>
December 31,
---------------------------------------
1996 1995 1994
----------- ----------- -----------
<S> <C> <C> <C>
Current deferred taxes:
Gross assets $ 78,759 $ 75,954 $ 88,785
Gross liabilities -- -- --
---------- ---------- ----------
78,759 75,954 88,785
---------- ---------- ----------
Noncurrent deferred taxes:
Gross assets 3,027,779 3,108,971 2,893,893
Gross liabilities ( 520,768) ( 427,037) ( 417,888)
Valuation allowance (2,628,241) (2,800,359) (2,607,703)
---------- --------- ---------
( 121,230) ( 118,425) ( 131,698)
---------- --------- ---------
$( 42,471) $( 42,471) $( 42,913)
========== ========= =========
The tax effect of significant temporary differences representing deferred tax
assets and (liabilities) are as follows:
</TABLE>
<TABLE>
<CAPTION>
December 31,
---------------------------------------
1996 1995 1994
----------- ----------- -----------
<S> <C> <C> <C>
Accounts receivable $ 1,600 $ 1,600 $ 7,778
Inventory 55,200 55,200 55,200
Property and equipment ( 520,768) ( 427,037) ( 417,888)
Net operating loss
carry forwards 1,326,686 1,386,580 1,242,360
Investment tax credits 162,556 163,000 163,000
Statutory depletion
carryover 1,538,537 1,559,391 1,488,533
Accrued liabilities 21,959 19,154 25,807
Valuation allowance (2,628,241) (2,800,359) (2,607,703)
---------- --------- ---------
$( 42,471) $( 42,471) $( 42,913)
========== ========= =========
</TABLE>
<PAGE> 35
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1996
- -----------------------------------------------------------------------------
At December 31, 1996, a valuation allowance has been provided against a
significant portion of the deferred tax assets generated by net operating loss
carry forwards, investment tax credits and the statutory depletion carryover
due to the uncertainty of their future utilization.
The Company has federal income tax net operating loss carry forwards of
approximately $3,513,000, which expire, to the extent not used, starting in
2001. For California tax purposes, as of December 31, 1996, the Company has
unused net operating loss carry forwards of approximately $1,421,000, which
expire each year through 2001.
At December 31, 1996, the Company has, for federal income tax purposes, a
statutory depletion carryover of approximately $4,525,000, which currently
has no expiration date.
As of December 31, 1996, the Company has an investment tax credit carryforward
of approximately $163,000 available to reduce future taxes payable for
financial reporting and federal income tax purposes. The investment tax
credit, to the extent not used, will expire in varying amounts from 1997
through 2000.
4. Related-Party Transaction
-------------------------
Effective January 1, 1990, John H. Alexander, an officer and director of the
Company participated with a group of investors that acquired the mineral and
fee interest on one of the Company's oil and gas leases in the Carneros Creek
field after the Company declined to participate. The interest acquired by Mr.
Alexander represents a minority interest in the investor group. Royalties on
oil and gas production from this property paid to the investor group
approximated $143,000, $140,000 and $140,000 in 1996, 1995 and 1994,
respectively.
5. Fourth Quarter Results (Unaudited)
---------------------------------
During the fourth quarter of 1996, 1995 and 1994, the Company adjusted the
provision for depletion, depreciation and amortization to reflect the
adjustment made to the Company's oil and gas reserves by independent
consultants. The effect of these adjustments was to increase net income by
approximately $88,000 in 1996 and $235,000 in 1994 and to decrease net income
by $72,000 in 1995.
<PAGE> 36
PYRAMID OIL COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1996
- -----------------------------------------------------------------------------
6. Commitments and Contingencies
-----------------------------
Pursuant to a specific oil and gas lease with respect to the Carneros Creek
field, the Company is obligated to drill at least one well per year on this
property. If the price of oil reaches $20 per barrel or above and continues
for a period of 60 consecutive days, the Company will thereafter be obligated
to drill at least one well per quarter on this property. The Company secured
a waiver of its commitment to drill a well on this property in 1994 and again,
in 1996. The Company drilled and completed a new well on this property in the
second quarter of 1995.
Failure to drill the necessary well(s) in future years will result in the
potential relinquishment of any undrilled or unproved acreage on this lease.
Any relinquishment would not affect wells already drilled and producing on
this lease. Sales from this lease in 1996, 1995 and 1994 were approximately
$350,000, $362,000 and $332,000, respectively. Operating costs related to
this lease in 1996, 1995 and 1994 were approximately $128,000, $127,000 and
$103,000, respectively.
The cost of drilling and completing a well can vary significantly. The
Company's total share of the costs of drilling and completing one well on this
lease in 1995 was approximately $312,000. The price of oil on this specific
Carneros Creek field lease was $23.00 per barrel at December 31, 1996 and
$19.50 per barrel at February 28, 1997.
The Company is liable for future dismantlement and abandonment costs
associated with its oil and gas properties. These costs include future site
restoration, post closure and other environmental exit costs. The costs of
future dismantlement and abandonment have not been determined. Management
believes that these costs will not have a material adverse effect upon its
financial position or results of operations.
The Company is subject to certain litigation within the normal course of
business. In management's opinion, the resolution of such litigation would
not have a material adverse effect upon the financial position of the Company,
although the resolution in any reporting period of such litigation could have
a material impact on Pyramid's results of operations for that period.
<PAGE> 37
PYRAMID OIL COMPANY
SUPPLEMENTAL INFORMATION (UNAUDITED)
OIL AND GAS PRODUCING ACTIVITIES
DECEMBER 31, 1996
- -----------------------------------------------------------------------------
Statement of Financial Accounting Standards No. 19 (SFAS No. 19), "Financial
Accounting and Reporting by Oil and Gas Producing Companies", as amended,
requires disclosure of certain financial data for oil and gas operations and
reserve estimates of oil and gas. This information, presented here, is
intended to enable the reader to better evaluate the operations of the
Company. All of the Company's oil and gas reserves are located in the United
States.
The aggregate amounts of capitalized costs relating to oil and gas producing
activities and the related accumulated depletion, depreciation, and
amortization and valuation allowances as of December 31, 1996, 1995 and 1994
were as follows:
<TABLE>
<CAPTION>
1996 1995 1994
---------- ---------- ----------
<S> <C> <C> <C>
Proved properties $ 9,545,500 $ 9,488,900 $ 9,119,400
Unproved properties
being amortized 189,300 189,300 189,300
Unproved properties
not being amortized -- -- --
Accumulated depletion,
depreciation, amortization
and valuation allowances (8,848,700) (8,612,500) (8,271,600)
--------- --------- ---------
$ 886,100 $ 1,065,700 $ 1,037,100
========= ========= =========
</TABLE>
<PAGE> 38
PYRAMID OIL COMPANY
SUPPLEMENTAL INFORMATION (UNAUDITED)
DECEMBER 31, 1996
- -----------------------------------------------------------------------------
The estimated quantities and the change in proved reserves, both developed and
undeveloped, for the Company are as follows:
<TABLE>
<CAPTION>
1996 1995 1994
------------ ------------- -------------
Oil Gas Oil Gas Oil Gas
(MBbls) (MMCF) (MBbls) (MMCF) (MBbls) (MMCF)
----- ---- ----- ---- ----- ----
<S> <C> <C> <C> <C> <C> <C>
Proved reserves:
Beginning of year 474 191 502 186 398 162
Revisions of previous
estimates 96 128 54 22 203 43
Extensions, discoveries
and other additions 48 23 22 20 23 16
Production (101) (48) (104) (37) (122) (35)
---- ---- ---- ---- ---- ----
End of year 517 294 474 191 502 186
==== ==== ==== ==== ==== ====
Proved developed reserves:
Beginning of year 451 171 479 170 375 148
==== ==== ==== ==== ==== ====
End of year 499 278 451 171 479 170
==== ==== ==== ==== ==== ====
</TABLE>
The foregoing estimates have been prepared by the Company from data prepared
by an independent petroleum engineer in respect to certain producing
properties. Revisions in previous estimates as set forth above resulted from
analysis of new information, as well as from additional production experience
or from a change in economic factors.
The reserve estimates are believed to be reasonable and consistent with
presently known physical data concerning size and character of the reservoirs
and are subject to change as additional knowledge concerning the reservoirs
becomes available.
<PAGE> 39
PYRAMID OIL COMPANY
SUPPLEMENTAL INFORMATION (UNAUDITED)
DECEMBER 31, 1996
- ---------------------------------------------------------------------------
The present value of estimated future net revenues of proved developed
reserves, discounted at 10%, were as follows:
<TABLE>
<CAPTION>
December 31,
--------------------------------------
1996 1995 1994
---------- ---------- ----------
<S> <C> <C> <C>
Proved developed reserves
(Present value before
income taxes) $3,958,000 $2,155,000 $2,262,000
========= ========= =========
</TABLE>
SFAS No. 69, "Disclosures About Oil and Gas Producing Activities", requires
certain disclosures of the costs and results of exploration and production
activities and established a standardized measure of oil and gas reserves and
the year-to-year changes therein.
In addition to the foregoing disclosures, SFAS No. 69 established a
"Standardized Measure of Discounted Future Net Cash Flows and Changes Therein
Relating to Proved Oil and Gas Reserves".
Costs incurred, both capitalized and expensed, of oil and gas property
acquisition, exploration and development for the years ended December 31,
1996, 1995 and 1994 were as follows:
<TABLE>
<CAPTION>
1996 1995 1994
------- ------- -------
<S> <C> <C> <C>
Property acquisition costs $ 18,200 $ 2,000 $ 2,500
Exploration costs -- -- --
Development costs 38,400 369,500 170,200
</TABLE>
<PAGE> 40
PYRAMID OIL COMPANY
SUPPLEMENTAL INFORMATION (UNAUDITED)
DECEMBER 31, 1996
- ---------------------------------------------------------------------------
The results of operations for oil and gas producing activities for the years
ended December 31, 1996, 1995 and 1994 were as follows:
<TABLE>
<CAPTION>
1996 1995 1994
---------- ---------- ----------
<S> <C> <C> <C>
Sales $ 1,954,300 $ 1,628,300 $ 1,764,900
Production costs 1,097,200 988,000 912,100
Exploration costs -- -- --
Depletion, depreciation,
amortization and
valuation allowances 236,200 340,900 214,200
--------- --------- ---------
620,900 299,400 638,600
Income tax provision 1,200 1,200 1,100
--------- --------- ---------
Results of operations from
production activities $ 619,700 $ 298,200 $ 637,500
========= ========= =========
</TABLE>
The standardized measure of discounted estimated future net cash flows
relating to proved oil and gas reserves for the years ended December 31, 1996,
1995 and 1994 were as follows:
<TABLE>
<CAPTION>
1996 1995 1994
---------- ---------- ----------
<S> <C> <C> <C>
Future cash inflows $11,747,000 $ 7,579,000 $ 7,561,000
Future development and
production costs 6,342,000 4,665,000 4,548,000
Future income tax expense 12,000 12,000 12,000
---------- ---------- ----------
Future net cash flow 5,393,000 2,902,000 3,001,000
10% annual discount 1,252,000 626,000 645,000
Standardized measure ---------- ---------- ----------
of discounted future
net cash flow $ 4,141,000 $ 2,276,000 $ 2,356,000
========== ========== ==========
</TABLE>
<PAGE> 41
PYRAMID OIL COMPANY
SUPPLEMENTAL INFORMATION (UNAUDITED)
DECEMBER 31, 1996
- -----------------------------------------------------------------------------
The principal changes in the standardized measure of discounted future net
cash flows during the years ended December 31, 1996, 1995 and 1994 were as
follows:
<TABLE>
<CAPTION>
1996 1995 1994
---------- ---------- ----------
<S> <C> <C> <C>
Extensions $ 389,000 $ 122,000 $ 118,000
Revisions of previous estimates
Price changes 1,572,000 ( 40,000) 1,025,000
Quantity estimate 899,000 273,000 954,000
Other, net (227,000) (158,000) ( 34,000)
Development costs incurred 57,000 370,000 170,000
Changes in estimated future
development costs (197,000) (243,000) ( 78,000)
Sales of oil and gas, net of
production costs (857,000) (640,000) (853,000)
Accretion of discount 229,000 236,000 97,000
---------- ---------- ----------
1,865,000 ( 80,000) 1,399,000
Net change in income taxes -- -- --
---------- ---------- ----------
Net increase (decrease) $1,865,000 $ ( 80,000) $ 1,399,000
========== ========== ==========
</TABLE>
<PAGE> 42
PYRAMID OIL COMPANY
SUPPLEMENTAL INFORMATION (UNAUDITED)
DECEMBER 31, 1996
- ------------------------------------------------------------------------------
Estimated future cash inflows are computed by applying year-end prices of oil
and gas to year-end quantities of proved reserves. Estimated future
development and production costs are determined by estimating the expenditures
to be incurred in developing and producing the proved oil and gas reserves at
the end of the year, based on year-end costs and assuming continuation of
existing economic conditions. Estimated future income tax expense is
calculated by applying the year-end effective tax rate to estimated future
pretax net cash flows related to proved oil and gas reserves, less the tax
basis of the properties involved.
These estimates are furnished and calculated in accordance with requirements
of the Financial Accounting Standards Board and the Securities and Exchange
Commission. Because of the unpredictable variances in expenses and capital
forecasts, crude oil and natural gas price changes being largely influenced
and controlled by United States and foreign governmental actions, and the fact
that the basis for such estimates vary significantly, management believes the
usefulness of these projections is limited. Estimates of future net cash
flows do not represent management's assessment of future profitability or
future actual cash flows of the Company.
It should be recognized that applying current costs and prices and a ten
percent standard discount rate allows for comparability but does not convey
absolute value. The discounted amounts arrived at are only one measure of
financial quantification of proved reserves.
The increase in the standardized measure of discounted future net cash flows
at December 31, 1996 of $1,865,000 is due primarily to higher crude oil prices
at year end. The change in the standardized measure of discounted future net
cash flows decreased by $80,000 at December 31, 1995.
The increase of $1,399,000 in the Company's standardized measure of future net
cash flows for the year ended December 31, 1994 is due primarily to revisions
of previous estimates of both price changes and quantity estimates for a total
of $1,979,000. The changes in crude oil prices at the end of each year has a
significant impact on the valuation of the Company's reserves and discounted
future net cash flows. Higher crude oil prices at the end of 1994 and lower
production costs for 1994 created the increases previously described above.
<PAGE> 43
PYRAMID OIL COMPANY
SUPPLEMENTAL INFORMATION (UNAUDITED)
QUARTERLY RESULTS
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
1996 1995
---------- ----------
<S> <C> <C>
REVENUES:
Quarter Ended:
March 31 $ 417,656 $ 398,678
June 30 485,048 399,706
September 30 464,289 417,430
December 31 587,281 412,527
---------- ----------
$ 1,954,274 $ 1,628,341
========== ==========
NET INCOME (LOSS):
Quarter Ended:
March 31 $( 51,926) $ 61,769
June 30 22,294 23,802
September 30 16,343 ( 59,105)
December 31 (a) 143,435 5,200
---------- ----------
$ 130,146 $ 31,666
========== ==========
INCOME (LOSS) PER COMMON SHARE:
Quarter Ended:
March 31 $ (.02) $ .02
June 30 .01 .01
September 30 .01 (.02)
December 31 (a) .05 .00
---------- ----------
$ .05 $ .01
========== ==========
</TABLE>
(a) Adjustments to depletion, depreciation, amortization and valuation
allowances made by the Company are recorded in the fourth quarter amounts (see
Note 5 of Notes to Financial Statements included in Item 7 of this Form
10-KSB). The adjustments were required due to changes in estimates of oil and
gas reserves by independent consultants.
<PAGE> 44
PYRAMID OIL COMPANY
CORPORATE INFORMATION
Board of Directors....J. Ben Hathaway, President, Pyramid Oil Company
John H. Alexander, Vice President, Pyramid Oil Company
John E. Turco, Private Investor
Jack W. Wood, President, Labar-Ensign, Inc.
Otto Hackel, Independent Oil Producer and Geologist
Officers..............J. Ben Hathaway, President and Chairman of the Board
John H. Alexander, Vice President
Lee G. Christianson, Secretary-Treasurer
Accountants and
Business Advisors.....Arthur Andersen LLP - Los Angeles, California
Transfer Agent
and Registrar.........U.S. Stock Transfer Corp.
1745 Gardena Avenue, Suite 200
Glendale, California 91204
Corporate Offices.....2008 21st Street
Bakersfield, California 93302
District Offices......Bakersfield, California
Legal Counsel.........Troy & Gould - Los Angeles, California
Ganong & Kleier - Bakersfield, California
Investor
Information...........Availability of Form 10-KSB: The Annual Report of
Pyramid Oil Company on Form 10-KSB, as filed with the
Securities and Exchange Commission, is available to any
stockholder upon request without charge. Please
address all such requests to:
Corporate Secretary
Pyramid Oil Company
P.O. Box 832
Bakersfield, California 93302
COMMON STOCK: The Company's common stock is traded
on the Over-The-Counter Bulletin Board market using
symbol PYOL.
<PAGE> 45
ITEM 8 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
- ------------------------------------------------------
ON ACCOUNTING AND FINANCIAL DISCLOSURE
--------------------------------------
Not Applicable
PART III
ITEM 9 - DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
- -----------------------------------------------------------------------
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
-------------------------------------------------
The Company hereby incorporates by reference the information to be contained
under the section entitled "Directors and Executive Officers" or a similarly
entitled section from its definitive Proxy Statement to be filed with the
Securities and Exchange Commission in connection with its 1997 Annual Meeting
of Shareholders.
ITEM 10 - EXECUTIVE COMPENSATION
- --------------------------------
The Company hereby incorporates by reference the information to be contained
under the section entitled "Compensation of Directors and Executive Officers"
or a similarly entitled section from its definitive Proxy Statement to be
filed with the Securities and Exchange Commission in connection with its 1997
Annual Meeting of Shareholders.
ITEM 11 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------
The Company hereby incorporates by reference the information to be contained
under the section entitled "Voting Securities and Principal Holders Thereof"
or a similarly entitled section from its definitive Proxy Statement to be
filed with the Securities and Exchange Commission in connection with its 1997
Annual Meeting of Shareholders.
<PAGE> 46
ITEM 12 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------
The information in Note 4 of Notes to Financial Statements included in Item 7
of this Form 10-KSB is incorporated herein by reference.
Effective January 1, 1990, John H. Alexander, an officer and director of the
Company participated with a group of investors that acquired the mineral and
fee interest on one of the Company's oil and gas leases in the Carneros Creek
field after the Company declined to participate. The thirty-three percent
interest acquired by Mr. Alexander represents a minority interest in the
investor group. Royalties on oil and gas production from this property paid
to the investor group approximated $143,000 in 1996, $140,000 in 1995 and
$140,000 in 1994.
<PAGE> 47
PART IV
ITEM 13 - EXHIBITS AND REPORTS ON FORM 8-K
- ------------------------------------------
(a) 1. Financial Statements
--------------------
These documents are listed and included in Part II, Item 7 of this
report:
Report of Independent Public Accountants
Balance Sheets at December 31, 1996 and 1995.
Statements of Operations for the three years in the period
ended December 31, 1996.
Statements of Shareholders' Equity for the three
years in the period ended December 31, 1996.
Statements of Cash Flows for the three
years in the period ended December 31, 1996.
Notes to Financial Statements.
(a) 3. Exhibit
-------
3.1 Registrant's Articles of Incorporation (1)
3.2 Registrant's By Laws (1)
3.2.1 Registrant's Amendment to the By Laws (2)
10.1 Agreement and Plan of Reorganization and Corporate
Separation, dated January 1, 1987. (3)
16.1 Letter regarding the change in Registrant's certified
accountant. (4)
27 Financial Data schedule
(1) Incorporated by reference from Exhibits 18-1 and 18-2, respectively, to
the Registrant's 1971 Form 10.
(2) Incorporated by reference from the Registrant's August 25, 1986 Proxy
Statement.
(3) Incorporated by reference from Exhibit 1 to the Registrant's August 25,
1986 Proxy Statement.
(4) Incorporated by reference from Exhibit 1 to the Registrant's June 4,
1987 Form 8-K.
(b) Reports on Form 8-K
-------------------
No reports on Form 8-K were filed during the fourth quarter of 1996.
<PAGE> 48
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
PYRAMID OIL COMPANY
March 28, 1997 By: J. BEN HATHAWAY
----------------------
J. Ben Hathaway
Director/President
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
J. BEN HATHAWAY Director/President March 28, 1997
- ---------------------------
J. Ben Hathaway
JOHN H. ALEXANDER Director/Vice President March 28, 1997
- ---------------------------
John H. Alexander
OTTO HACKEL Director March 28, 1997
- ---------------------------
Otto Hackel
Director March 28, 1997
- ---------------------------
John E. Turco
Director March 28, 1997
- ---------------------------
Jack W. Wood
LEE G. CHRISTIANSON Corporate Secretary/ March 28, 1997
- --------------------------- Principal Accounting Officer
Lee G. Christianson
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<CASH> 682,043
<SECURITIES> 0
<RECEIVABLES> 260,553
<ALLOWANCES> 4,000
<INVENTORY> 117,892
<CURRENT-ASSETS> 1,233,820
<PP&E> 15,656,129
<DEPRECIATION> 13,370,310
<TOTAL-ASSETS> 3,519,639
<CURRENT-LIABILITIES> 371,374
<BONDS> 0
0
0
<COMMON> 1,071,610
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 3,519,639
<SALES> 1,954,274
<TOTAL-REVENUES> 2,003,054
<CGS> 1,045,691
<TOTAL-COSTS> 1,842,751
<OTHER-EXPENSES> 12,296
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 16,716
<INCOME-PRETAX> 131,294
<INCOME-TAX> 1,148
<INCOME-CONTINUING> 130,146
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 130,146
<EPS-PRIMARY> .05
<EPS-DILUTED> .05
</TABLE>
