PYRAMID OIL CO
10QSB, 1999-09-03
CRUDE PETROLEUM & NATURAL GAS
Previous: PROCTER & GAMBLE CO, 3, 1999-09-03
Next: REPUBLIC NEW YORK CORP, 8-K, 1999-09-03



<PAGE> 1

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                             --------------------

                               FORM  10-QSB

 /X/ Quarterly report pursuant to Section 13 or 15 (d) of the Securities
     Exchange Act of 1934

 / / For the quarterly period ended June 30, 1999

                                OR

     Transition report pursuant to section 13 or 15 (d) of the Securities
     Exchange Act of 1934

     For the transition period from             to


                          -------------------------

                        Commission File Number 0-5525

                          -------------------------


                             PYRAMID OIL COMPANY
           (Exact name of registrant as specified in its charter)


              CALIFORNIA                                 94-0787340
     (State or other jurisdiction of                (I.R.S. Employer
       incorporation or organization)             Identification Number)


            2008 - 21ST. STREET,
          BAKERSFIELD, CALIFORNIA                       93301
     (Address of principal executive offices)         (Zip Code)

                               (661) 325-1000
             (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter periods that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

               Yes   X                             No
     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the close of the period covered by this report.

        COMMON STOCK WITHOUT PAR VALUE                  2,494,430
                (Class)                      (Outstanding at June 30, 1999)
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

<PAGE>  2
FINANCIAL STATEMENTS
                         PYRAMID OIL COMPANY
                            BALANCE SHEETS
                              ASSETS
<TABLE>
<CAPTION>
                                               June 30,     December 31,
                                                 1999           1998
                                             (Unaudited)     (Audited)
                                             ------------   ------------
<S>                                          <C>            <C>
CURRENT ASSETS:
  Cash and cash equivalents                     $251,202       $318,317
  Trade accounts receivable                      140,312         77,315
  Crude oil inventory                             38,371         38,371
  Prepaid expenses                                28,757         81,128
  Deferred income taxes                           70,400         73,350
                                             ------------   ------------
         TOTAL CURRENT ASSETS                    529,042        588,481
                                             ------------   ------------

PROPERTY AND EQUIPMENT, at cost
  Oil and gas properties and equipment
    (successful efforts method)               10,378,644     10,375,606
  Drilling and operating equipment             3,177,722      3,177,722
  Land, buildings and improvements               921,767        921,767
  Automotive, office and other
    property and equipment                     1,036,459      1,036,459
                                             ------------   ------------
                                              15,514,592     15,511,554
  Less: accumulated depletion,
      depreciation, amortization
      and valuation allowance                (13,774,390)   (13,632,061)
                                             ------------   ------------
                                               1,740,202      1,879,493
                                             ------------   ------------

                                              $2,269,244     $2,467,974
                                             ============   ============

<FN>             See Accompanying Notes to Financial Statements.
</TABLE>

<PAGE>  3
                            PYRAMID OIL COMPANY
                              BALANCE SHEETS
                     LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                               June 30,     December 31,
                                                 1999           1998
                                             (Unaudited)     (Audited)
                                             ------------   ------------
<S>                                          <C>            <C>
CURRENT LIABILITIES:
  Accounts payable                              $ 32,171       $ 52,975
  Accrued professional fees                       30,107         18,250
  Accrued taxes, other than income taxes              --         27,704
  Accrued payroll and related costs               37,045         25,191
  Accrued royalties payable                       57,112         42,331
  Accrued insurance                                   --         23,756
  Current maturities of long-term debt            17,604         17,604
  Line of credit                                  81,650        100,000
                                             ------------   ------------
         TOTAL CURRENT LIABILITIES               255,689        307,811
                                             ------------   ------------

LONG-TERM DEBT, net of current maturities         14,929         25,145
                                             ------------   ------------
DEFERRED INCOME AND OTHER TAXES                  112,871        115,821
                                             ------------   ------------
COMMITMENTS (note 3)

STOCKHOLDERS' EQUITY:
  Common stock-no par value;
    10,000,000 authorized shares;
    2,494,430 shares issued and
    outstanding                                1,071,610      1,071,610
  Retained earnings                              814,145        947,587
                                             ------------   ------------
                                               1,885,755      2,019,197
                                             ------------   ------------
                                              $2,269,244     $2,467,974
                                             ============   ============

<FN>               See Accompanying Notes to Financial Statements.
</TABLE>

<PAGE>  4
                           PYRAMID OIL COMPANY
                         STATEMENTS OF OPERATIONS
                                (UNAUDITED)
<TABLE>
<CAPTION>
                                Three months ended        Six months ended
                                     June 30,                 June 30,
                               ---------------------    ---------------------
                                  1999        1998         1999        1998
                               ---------   ---------    ---------   ---------
  <S>                          <C>         <C>          <C>         <C>
  REVENUES                      $312,762    $230,186     $526,111    $482,966
                               ---------   ---------    ---------   ---------
  COSTS AND EXPENSES:
    Operating expenses           187,416     182,581      354,845     399,863
    General and administrative    75,017      89,544      138,164     176,704
    Taxes, other than income
      and payroll taxes           17,244      20,496       28,784      32,211
    Provision for depletion,
      depreciation and
      amortization                71,519     101,432      142,329     203,868
    Other costs and expenses       6,818       7,975        7,604       9,448
                               ---------   ---------    ---------   ---------
                                 358,014     402,028      671,726     822,094
                               ---------   ---------    ---------   ---------
  OPERATING LOSS                 (45,252)   (171,842)    (145,615)   (339,128)
                               ---------   ---------    ---------   ---------
  OTHER INCOME (EXPENSE):
    Interest income                3,631       4,953        6,272       9,684
    Other income                   3,300       3,300       10,800       9,994
    Interest expense              (2,240)     (1,890)      (3,774)     (3,007)
                               ---------   ---------    ---------   ---------
                                   4,691       6,363       13,298      16,671
                               ---------   ---------    ---------   ---------
  LOSS BEFORE INCOME
    TAX PROVISION               ( 40,561)   (165,479)    (132,317)   (322,457)
   Income tax provision              800          --        1,125       1,133
                               ---------   ---------    ---------   ---------
  NET LOSS                     $( 41,361)  $(165,479)   $(133,442)  $(323,590)
                               =========   =========    =========   =========
  BASIC LOSS PER
    COMMON SHARE                  ($0.02)     ($0.07)      ($0.05)     ($0.13)
                               =========   =========    =========   =========
  DILUTED LOSS PER
    COMMON SHARE                  ($0.02)     ($0.07)      ($0.05)     ($0.13)
                               =========   =========    =========   =========
Weighted average number of
  common shares outstanding    2,494,430   2,494,430    2,494,430   2,494,430
                               =========   =========    =========   =========

<FN>              See Accompanying Notes to Financial Statements.
</TABLE>

<PAGE>  5                  PYRAMID OIL COMPANY
                         STATEMENTS OF CASH FLOWS
                               (UNAUDITED)
<TABLE>
<CAPTION>
                                                   Six months ended June 30,
                                                  ---------------------------
                                                      1999           1998
                                                  ------------   ------------
<S>                                                 <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                          $(133,442)     $(323,590)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
      Provision for depletion,
        depreciation and amortization                 142,329        203,868
  Changes in assets and liabilities:
    (Increase) decrease in trade
     accounts receivable                              (62,997)        56,704
    Decrease in prepaid expenses                       52,371         46,826
    Decrease in accounts payable
      and accrued liabilities                         (33,772)       ( 4,972)
                                                     ---------      ---------
   Net cash used in operating activities              (35,511)       (21,164)
                                                     ---------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                 (3,038)      (183,644)
                                                     ---------      ---------
   Net cash used in investing activities               (3,038)      (183,644)
                                                     ---------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Principal payments on line of credit              (100,000)            --
   Proceeds from line of credit                        81,650             --
   Principal payments on long-term debt               (10,216)       (15,637)
                                                     ---------      ---------
   Net cash used in financing activities              (28,566)       (15,637)
                                                     ---------      ---------
Net decrease in cash                                  (67,115)      (220,445)

Cash at beginning of period                           318,317        600,994
                                                     ---------      ---------
Cash at end of period                                $251,202       $380,549
                                                     =========      =========
SUPPLEMENTAL CASH FLOW INFORMATION:

  Cash paid during the six months for interest         $3,774         $3,007
                                                     =========      =========
  Cash paid during the six months for income taxes     $1,125         $1,133
                                                     =========      =========

<FN>             See Accompanying Notes to Financial Statements.
</TABLE>

<PAGE> 6                       PYRAMID OIL COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                 JUNE 30, 1999
                                  (UNAUDITED)


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial statements include the accounts of Pyramid Oil Company (the
Company).  Such financial statements included herein have been prepared by the
Company, without an audit, pursuant to the rules and regulations of the
Securities and Exchange Commission.  Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes that the
disclosures are adequate to make the information presented not misleading.

A summary of the Company's significant accounting policies is contained in its
December 31, 1998 Form 10-KSB which is incorporated herein by reference.  The
financial data presented herein should be read in conjunction with the
Company's December 31, 1998 financial statements and notes thereto, contained
in the Company's Form 10-KSB.

In the opinion of the Company, the unaudited financial statements, contained
herein, include all adjustments necessary to present fairly the Company's
financial position as of June 30, 1999 and the results of its operations and
its cash flows for the six month periods ended June 30, 1999 and 1998.  The
results of operations for an interim period are not necessarily indicative of
the results to be expected for a full year.


(2)  DIVIDENDS

No cash dividends were paid during the six months ended June 30, 1999 and
1998.


(3)  COMMITMENTS

Pursuant to a specific oil and gas lease with respect to the Carneros Creek
field, the Company is obligated to drill at least one well per year on this
lease.  If the price of oil reaches $20 per barrel or above and continues for
a period of 60 consecutive days, the Company will thereafter be obligated to
drill at least one well per quarter on this property.  The price of oil on
this lease was approximately $19.30 per barrel at August 13, 1999.

Failure to drill the necessary well(s) in the future will result in the
potential relinquishment of any undrilled or unproved acreage on this lease.
Any relinquishment would not affect wells already drilled and producing on
this lease.  The Company drilled and completed a well on this lease in the
first quarter of 1997.  The Company did not drill a well or obtain a waiver of
this drilling commitment in 1998.  The cost of drilling and completing a well
can vary significantly.  The Company's total share of the costs of drilling

<PAGE> 7

and completing the one well on this lease in 1997 was approximately $256,000.

During 1998, the Company entered into a joint venture agreement to participate
as a non-operator in the development of gas wells in Solano County,
California.  The Company's share of costs for this project in 1998 were
$14,200 and estimated costs for completion of the project in 1999 are
approximately $72,000.

During the fourth quarter of 1998, the Company was notified by the United
States Environmental Protection Agency of its potential liability for waste
material it disposed of at the Casmalia Disposal Site in Santa Barbara County,
California.  Management does not believe that the Company will be liable for
any costs for the remediation of the Casmalia Disposal Site.


                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                            FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS


                         IMPACT OF CHANGING PRICES

The Company's revenue is affected by crude oil prices paid by the major oil
companies.  Crude oil prices plummeted during the first quarter of 1998 and
remained at historic lows throughout 1998 and continuing into the first
quarter of 1999.  Crude oil prices rebounded during the second quarter of
1999.  Average crude oil prices for the second quarter of 1999 increased by
approximately $3.00 per equivalent barrel when compared with the same period
for 1998.  Average crude oil prices for the first six months of 1999 increased
by approximately sixty cents per equivalent barrel when compared with the same
period for 1998.  At the end of the second quarter of 1999, crude oil prices
increased by approximately $7.00 per barrel when compared with crude oil
prices at December 31, 1998.  The Company cannot predict the future course of
crude oil prices.


                      LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents decreased by $67,115 for the six months ended June
30, 1999.  During the first half of 1999, operating activities reduced cash
flows by $35,511.  Capital expenditures and net principal payments on
long-term debt for the first six months of 1999, further reduced cash by a
combined total of $31,604.  See the Statements of Cash Flows for additional
detailed information.

During the last ten years, crude oil prices have fluctuated dramatically.
Thus, the Company has continued with its approach of focusing on its most
profitable properties to optimize the Company's resources.  Cost reductions
and consolidations in all areas of operations have been maintained to conserve
capital.  In prior years, the Company shut-in or reduced operations on certain
oil and gas properties that were uneconomic.

<PAGE> 8

                        FORWARD LOOKING INFORMATION


Crude oil prices have increased by $3.50 per barrel since June 30, 1999
and by $10.50 per barrel since December 31, 1998.  Crude oil prices continue
to remain unstable and unpredictable.  With the continuing crude oil market
uncertainty, management feels that it must continue to reduce costs.  Except
for a specific commitment mentioned above, the majority of all developmental
and capital expenditures are being deferred at this time.

The Company has reviewed the compliance of its computer systems for year 2000
readiness.  The Company's main accounting software is scheduled by it's third-
party vendor to be compliant with the year 2000 in the third quarter of 1999.
There is no additional cost for this update to the Company's main accounting
software.  All of the Company's hardware and it's network software, with the
exception of the network file server, is currently compliant with the year
2000.  The Company's network file server will either be replaced or upgraded
to comply with the year 2000.  The Company does not believe that the efforts
and the costs to be fully compliant for the year 2000 will be material.  The
Company is not aware of any third-party issues regarding year 2000 readiness.
The Company has no computer systems that interface electronically with third-
party computer systems.  The Company does not have any electronic micro-
controllers for any of it's equipment that is used for it's field operations.
The Company has not identified any potential material lost revenue as a result
of any non-compliance with the year 2000 issues.  In the worst case scenario,
the Company is of the opinion that the existing computer systems will be
adequate come January 1, 2000.  However, the Company continues to believe that
it will be fully compliant with the year 2000 issues.

<PAGE> 9


       ANALYSIS OF SIGNIFICANT CHANGES IN RESULTS OF OPERATIONS


RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 1999
  COMPARED TO THE QUARTER ENDED JUNE 30, 1998


REVENUES

Oil and gas sales increased by 36% for the three months ended June 30, 1999
when compared with the same period for 1998.  Oil and gas sales increased by
33% due to higher average crude oil prices for the second quarter of 1999.
The average price of the Company's oil and gas for the second quarter of 1999
increased by approximately $3.00 per equivalent barrel when compared to the
same period of 1998.  Revenues increased by 3% due to higher production of
crude oil. The Company's net revenue share of crude oil production increased
by approximately seven barrels per day for the second quarter of 1999.


OPERATING EXPENSES

Operating expenses increased by 3% for the second quarter of 1999.  The cost
to produce an equivalent barrel of crude oil remained unchanged for the first
three months of 1999 when compared with the first quarter of 1998.


GENERAL AND ADMINISTRATIVE

General and administrative expenses decreased by 16% for the second quarter of
1999 when compared with the same period for 1998.  Professional fees decreased
by 13% for the second quarter of 1999 due to lower costs for legal and
accounting services.


PROVISION FOR DEPLETION, DEPRECIATION AND AMORTIZATION

The provision for depletion, depreciation and amortization for the three
months ended June 30, 1999, was favorable by 30% due primarily to lower
depletion charges for 1999.  The estimated depletion rate for 1999 is lower
due to the reduction in the carrying value of certain oil and gas properties
at December 31, 1998.  The Company recorded an impairment in the fourth
quarter of 1998, under the Financial Accounting Standards Board Statement of
Financial Accounting Standards No. 121, Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed of.


<PAGE> 10

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1999
  COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1998

REVENUES

Oil and gas sales increased by 9% for the six months ended June 30, 1999
when compared with the same period for 1998.  Oil and gas sales increased by
5.5% due to slightly higher average crude oil prices for the first half of
1999.  The average price of the Company's oil and gas for the first six months
of 1999 increased by approximately sixty cents per equivalent barrel when
compared with the same period for 1998.  The remaining increase in revenues of
3.5% is due to higher production of crude oil.  The Company's net revenue
interest share of oil and gas production increased somewhat by approximately
eight barrels per day for the six months ended June 30, 1999.


OPERATING EXPENSES

Operating expenses decreased by 11% for the six months ended June 30, 1999.
The cost to produce an equivalent barrel of crude oil decreased by
approximately $1.30 per barrel for the six months ended June 30, 1999.
Operating costs decreased due primarily to the continuing shut-in of certain
unprofitable oil and gas properties, reductions in maintenance activities on
company owned equipment, reductions in field personnel and a general reduction
in costs due to lower levels of activities in all cost categories.


GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses decreased by 22% for the first six
months of 1999 when compared with the same period for 1998.  Professional fees
decreased by 17% for the six months ended June 30, 1999 due to lower costs
for legal and accounting services.


PROVISION FOR DEPLETION, DEPRECIATION AND AMORTIZATION

The provision for depletion, depreciation and amortization for the six months
ended June 30, 1999, was favorable by 30% due primarily to lower depletion
charges for 1999.  The estimated depletion rate for 1999 is lower due to the
reduction in the carrying value of certain oil and gas properties at December
31, 1998.  The Company recorded an impairment in the fourth quarter of 1998,
under the Financial Accounting Standards Board Statement of Financial
Accounting Standards No. 121, Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of.

<PAGE> 11

                       PYRAMID OIL COMPANY

                   PART II - OTHER INFORMATION


Item 1.  -  Legal Proceedings

               None

Item 2.  -  Changes in Securities

               None

Item 3.  -  Defaults Upon Senior Securities

               None

Item 4.  -  Submission of Matters to a Vote of Security Holders

               On June 3, 1999, the Company held its Annual Meeting
               of Shareholders in Bakersfield, California.  Two items
               were voted on during the meeting; election of
               Directors and approval of Auditors.  The shareholders
               elected J. Ben Hathaway, John H. Alexander, Thomas W.
               Ladd, Gary L. Ronning and John E. Turco to serve as the
               Company's Directors until the next scheduled Annual
               Meeting.  The shareholders also approved the selection
               of Arthur Andersen LLP as auditors for 1999.  Each
               item is fully described in the Company's Proxy dated
               April 30, 1999.

Item 5.  -  Other Information -

               None

Item 6.  -  Exhibits and Reports on Form 8-K -

          No Form 8-K's were filed during the three months
            ended June 30, 1999.

<PAGE> 12


                            SIGNATURES


PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.


                                           PYRAMID OIL COMPANY
                                              (registrant)



Dated: August 13, 1999                       J. BEN HATHAWAY
                                           ---------------------
                                             J. Ben Hathaway
                                                President


Dated: August 13, 1999                      JOHN H. ALEXANDER
                                           ---------------------
                                            John H. Alexander
                                              Vice President


<PAGE> 13

                                EXHIBIT INDEX

Exhibit
  No.                            Description
- -------                          -----------

  27                        Financial Data Schedule


[ARTICLE] 5
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   6-MOS
[FISCAL-YEAR-END]                          DEC-31-1999
[PERIOD-END]                               JUN-30-1999
[CASH]                                         251,202
[SECURITIES]                                         0
[RECEIVABLES]                                  144,312
[ALLOWANCES]                                     4,000
[INVENTORY]                                     38,371
[CURRENT-ASSETS]                               529,042
[PP&E]                                      15,514,592
[DEPRECIATION]                              13,774,390
[TOTAL-ASSETS]                               2,269,244
[CURRENT-LIABILITIES]                          255,689
[BONDS]                                              0
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                     1,071,610
[OTHER-SE]                                           0
[TOTAL-LIABILITY-AND-EQUITY]                 2,269,244
[SALES]                                        526,111
[TOTAL-REVENUES]                               543,183
[CGS]                                          497,174
[TOTAL-COSTS]                                  664,122
[OTHER-EXPENSES]                                 7,604
[LOSS-PROVISION]                                     0
[INTEREST-EXPENSE]                               3,774
[INCOME-PRETAX]                              (132,317)
[INCOME-TAX]                                     1,125
[INCOME-CONTINUING]                          (133,442)
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                 (133,442)
[EPS-BASIC]                                   (0.05)
[EPS-DILUTED]                                   (0.05)
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission