DREYFUS VARIABLE INVESTMENT FUND
N-30D, 1995-03-09
Previous: DIGITAL MICROWAVE CORP /DE/, 10-Q/A, 1995-03-09
Next: OPPENHEIMER MAIN STREET FUNDS INC, N-30D, 1995-03-09




DREYFUS VARIABLE INVESTMENT FUND
TABLE OF CONTENTS

                                                                       PAGE
                                                                    ----------

    Money Market Portfolio.................................            1 _ 3
    Managed Assets Portfolio...............................            4 _ 9
    Zero Coupon Portfolio..................................            10 _ 13
    Quality Bond Portfolio.................................            14 _ 17
    Small Cap Portfolio....................................            18 _ 22
    Capital Appreciation Portfolio.........................            23 _ 28
    Growth and Income Portfolio............................            29 _ 32
    International Equity Portfolio.........................            33 _ 37
    Financial Statements...................................            38 _ 60
    Report of Independent Auditors.........................            61
    Important Tax Information..............................            62


LETTER TO SHAREHOLDERS
DREYFUS VARIABLE INVESTMENT FUND, Money Market Portfolio
Dear Shareholder:
    Money market yields have been in a rising pattern for most of the year.
This began in February 1994 when the Federal Reserve Board began a series of
six steps to head off inflation by raising short-term interest rates. During
the year, the Federal Funds rate was boosted by 250 basis points. In just the
last six months the increase has amounted to 125 basis points.
    The year's returns for the Dreyfus Variable Investment Fund, Money Market
Portfolio reflect both the low level of interest rates when the year began,
and the continuous rise since then. For the fiscal year ended December 31,
1994, the annualized yield of the Money Market Portfolio was 4.30%, which
equals an annualized effective yield of 4.39% after compounding.* It may be
of interest to note that in the fourth quarter of 1994, the annualized yield
was 5.32% and annualized effective yield 5.45%. The Portfolio's yield does
not reflect the deduction of additional charges applicable to separate
accounts of participating insurance companies using the Portfolio as an
underlying investment.
    The performance of the U.S. economy last year was impressive, in spite of
slow retail sales during the Christmas season. During the year we saw a
robust housing market, booming automobile sales, notable expansion in new
jobs, a drop in the jobless rate and expanding industrial production. All
this was accomplished with a very modest level of inflation, whether you
measure inflation by the existing numbers or revise it downward, as has been
suggested by Alan Greenspan, Chairman of the Federal Reserve Board. In
January, he told Congress he thought the Consumer Price Index overstated
inflation by .05% to 1.5%.
    Recently, the fiscal and monetary problems of Mexico have unsettled
financial markets. However, the U.S. rescue plan appears to have had a
calming effect.
    All of this affects money market rates. The Federal Reserve will soon
have to decide whether another increase in the Federal Funds rate is
required. The continued expansion of the American economy argues for further
tightening of interest rates.
    For most of the year, we maintained a fairly short average maturity, in
anticipation of the increases in interest rates. That is still our posture.
As always, we will be watching economic developments closely and will not
hesitate to make Portfolio adjustments as required.
    As announced by The Dreyfus Corporation this month, Joseph S. DiMartino
has resigned as President of The Dreyfus Corporation and Portfolio Manager of
the Dreyfus Variable Investment Fund, Money Market Portfolio in order to
assume new duties as Chairman of the Boards of certain Dreyfus mutual funds.
I have assumed the position of Primary Portfolio Manager for the Money Market
Portfolio. I have worked closely with Mr. DiMartino for the past 13 years and
presently manage other Dreyfus money market funds.
    We are committed to continuing the superior investment service this
Portfolio has provided to its investors in the past, and look forward to
serving your investment needs of the future.
                              Sincerely,
                             (Patricia A. Larkin)
                              Patricia A. Larkin
                              Portfolio Manager
January 17, 1995
New York, N.Y.
  *    Annualized effective yield is based upon dividends declared daily and
reinvested monthly.
<TABLE>
<CAPTION>
DREYFUS VARIABLE INVESTMENT FUND, Money Market Portfolio
STATEMENT OF INVESTMENTS                                                                DECEMBER 31, 1994

PRINCIPAL
NEGOTIABLE BANK CERTIFICATES OF DEPOSITS--18.4%                                              AMOUNT          VALUE
                                                                                         -------------  -------------
<S>                                                                                       <C>            <C>
Chase Manhattan Bank N.A. (London)
    6.56%, 5/1/95...........................................................              $  1,500,000   $  1,500,000
Fleet Bank of Massachussets (London)
    6.55%, 4/13/95..........................................................                 1,000,000      1,000,000
Industrial Bank of Japan Ltd. (Yankee)
    6.50%, 5/22/95..........................................................                 1,500,000      1,500,000
Sanwa Bank Ltd. (Yankee)
    5.76%-5.77%, 2/10/95-4/21/95............................................                 1,500,000      1,500,022
Sumitomo Bank Ltd. (Yankee)
    5.23%, 3/7/95...........................................................                   900,000        900,000
                                                                                                         ------------
TOTAL NEGOTIABLE BANK CERTIFICATES OF DEPOSIT
    (cost $ 6,400,022 ).....................................................                             $  6,400,022
                                                                                                         ============
BANKERS' ACCEPTANCES-4.2%
Dai-Ichi Kangyo Bank Ltd. (Yankee)
    6.77%, 5/30/95
    (cost $1,459,149).......................................................              $  1,500,000   $  1,459,149
                                                                                                         ============
COMMERCIAL PAPER-57.0%
Den Danske Corp. Inc.
    5.54%, 1/13/95..........................................................              $  1,000,000  $     998,180
Dresdner U.S. Finance Inc.
    6.52%, 5/22/95..........................................................                 1,500,000      1,462,694
Ford Motor Credit Co.
    6.49%, 4/11/95..........................................................                 1,000,000        982,361
General Electric Capital Corp.
    5.11%-5.47%, 1/12/95-3/10/95............................................                 1,500,000      1,493,703
General Electric Capital Services Inc.
    5.47%-6.56%, 1/12/95-4/12/95............................................                 1,650,000      1,636,642
General Motors Acceptance Corp.
    5.13%-6.49%, 1/30/95-4/6/95.............................................                 1,400,000      1,381,632
Generale Bank Inc.
    6.49%, 4/20/95..........................................................                 1,500,000      1,471,160
Goldman Sachs Group L.P.
    5.12%-6.08%, 1/5/95-4/14/95.............................................                 1,500,000      1,482,726
ITT Corp.
    5.71%, 1/17/95..........................................................                 1,000,000        997,489
ITT Financial Corp.
    5.02%-5.91%, 1/4/95-2/21/95.............................................                 1,550,000      1,541,365
Merrill Lynch & Co. Inc.
    5.48%, 1/20/95..........................................................                   800,000        797,720
NYNEX Corp.
    6.28%, 4/4/95...........................................................                 1,500,000      1,476,169
Sears Roebuck Acceptance Corp.
    5.45%-5.56%, 1/13/95-1/25/95............................................                 1,500,000      1,495,519
Spintab AB
    6.02%-6.04%, 3/15/95-3/23/95............................................                 1,600,000      1,580,044

DREYFUS VARIABLE INVESTMENT FUND, Money Market Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                         DECEMBER 31, 1994
                                                                                           PRINCIPAL
COMMERCIAL PAPER (CONTINUED)                                                                 AMOUNT          VALUE
                                                                                         -------------  -------------
SwedBank Inc.
    5.65%, 1/26/95..........................................................              $  1,000,000  $     996,125
                                                                                                        -------------
TOTAL COMMERCIAL PAPER (cost $19,793,529)...................................                              $19,793,529
                                                                                                         ============
CORPORATE NOTES-4.9%
Bear Stearns Companies Inc.
    5.85%, 8/25/95........................................................        (a)     $  1,000,000   $  1,000,000
Merrill Lynch & Co. Inc.
    5.79%, 4/26/95........................................................        (a)          700,000        700,000
                                                                                                        -------------
TOTAL CORPORATE NOTES (cost $1,700,000).....................................                             $  1,700,000
                                                                                                         ============
U.S. GOVERNMENT AGENCIES-17.0%
Federal Home Loan Mortgage Corp., Discount Notes
    6.25%, 1/3/95
    (cost $5,896,952).......................................................              $  5,899,000   $  5,896,952
                                                                                                         ============
TOTAL INVESTMENTS (cost $35,249,652).........................                  101.5%                     $35,249,652
                                                                               ======                    ============
LIABILITIES, LESS CASH AND RECEIVABLES.......................                   (1.5%)                   $   (521,249)
                                                                               ======                    ============
NET ASSETS  .............................................                      100.0%                     $34,728,403
                                                                               ======                    ============
</TABLE>
NOTE TO STATEMENT OF INVESTMENTS;
    (a)  Variable interest rate-subject to periodic change.



See notes to financial statements.



LETTER TO SHAREHOLDERS
DREYFUS VARIABLE INVESTMENT FUND, Managed Assets Portfolio
Dear Shareholder:
    For the fiscal year ended December 31, 1994, the Managed Assets Portfolio
of the Dreyfus Variable Investment Fund provided a total return of -1.56%*
compared to 1.31% for the Standard & Poor's 500 Composite Stock Price Index
and 5.02% for the Dow Jones Industrial Average.** The Portfolio's performance
does not reflect the deduction of additional charges applicable to separate
accounts of participating insurance companies using the Portfolio as an
underlying investment.
    Over this last year, the Portfolio was positioned to profit when the
price of gold went higher, the dollar weakened and equity prices declined.
Our strategy to maximize total return involved protecting the Portfolio's
long equities through the use of futures while attempting to achieve capital
appreciation with holdings in gold shares, non-dollar securities, and put
options on both the stock and bond markets.
GOLD AND GOLD MINING SHARES
    The Portfolio's precious metal shares position, primarily gold mining
shares, stands at approximately 20% of the total portfolio. The decline in
the market for gold shares during 1994 appears to be only a temporary setback
from what we believe was the start of a bull market in gold that began in
early 1993. As the Federal Reserve Board raised short-term interest rates,
precious metals shares suffered from the general market liquidity constraints
that were felt throughout most asset classes. Since we believe that gold
shares will outperform other equities in today's markets, their recent
sell-off has given the Portfolio a buying opportunity. In our view, an
imbalance exists between the real economy and the financial markets. This
imbalance is demonstrated by the extraordinary rates of return achieved by
stocks and bonds over the past 12 years, as well as the sharp increase in the
ratio of debt to gross domestic product during the past decade. A lessening
of the imbalance, which we believe is underway, involves breaking the
worldwide financial asset bubble. Since gold is not widely held, even the
slightest reallocation of portfolios by investors seeking to protect their
wealth would significantly increase the investment demand for gold bullion
and shares.
AN ECONOMIC SCENARIO
    Such economic imbalances generally resolve themselves by either deflation
or reflation. The credit cycles that ended in 1815, 1865 and 1929 all
exhibited excessive debt levels and resulted in lower price levels through a
deflationary process. Today, we again have extraordinarily high levels of
debt that may result in the second major deflation of this century.
Currently, our Government represents over 20% of both the domestic credit
markets and our gross domestic product. Given that fact, it's also possible
that the Government will rectify the imbalance by implementing a reflationary
process of monetary expansion whereby the excess debt would be paid back with
a debased fiat currency. While such reflation would temporarily defuse the
domestic debt situation, its results could also include a declining dollar
and rising gold prices.
    Recent history tends to reinforce our belief that any decreases in the
prices of U.S. financial assets, particularly the bond market, may coincide
with a flight from the dollar. We have approximately a 16% position in debt
securities denominated in German marks, South African rand and Swiss francs
since we anticipate that U.S. financial assets will continue to weaken,
leading to further declines in the dollar.
HEDGING AGAINST A POTENTIAL STOCK MARKET DECLINE
    The Portfolio continues to hold about 2% in S&P 500 Index put options
that should benefit from declines in the equity markets. If we are correct,
these option positions will rise in value, and represent a higher percentage
of the Portfolio. Because the stock market rose over the past year, these
options positions lost value and reduced total return. As the options expired
or lost value, we added to the positions to maintain the level of exposure we
felt was appropriate.
OUR OUTLOOK FOR THE STOCK MARKET
    The general stock market has remained at high levels. Yet many indicators
- -- such as short-term interest rates, global bond market levels, the Dow
Jones Utilities Average, gold bullion prices, stock market internal strength,
the Dow Jones Transports and the CRB Index -- have reversed their decade-long
trends, which implies that a market top has been reached. In addition, the
combination of declining interest rates and commodity prices, which had
propelled higher stock prices since 1982, seems to have reversed. Now we
believe the market is focusing on earnings as the driving force of a
continued bull market. However, we feel that any future earnings increases
will not propel stocks further because these increases have been widely
anticipated and already factored into current high price levels. The
price/earnings ratio of the S&P 500 has reached 20 and its related dividend
yield has fallen below 3%. In the past, such valuation levels have preceded a
market correction. In addition, while it may seem obvious that strong
earnings are good for stock prices, experience warns of the dangers of giving
too much weight to only one factor, especially when earnings momentum appears
to have peaked. Remember that earnings were generally disappointing during
the bull market of the 1980s.
    In summary, we believe that your Portfolio is now positioned to benefit
from market declines, stronger gold share prices and a weakening dollar. In
addition, the Portfolio will continue to hold a significant U.S. Treasury
bill position in an effort to provide returns while preserving capital and
giving the Portfolio buying power to make use of during the sell-off we
anticipate.
                          Sincerely,



                          Comstock Partners, Inc.
                          Investment Policy Committee
January 25, 1995
Jersey City, N.J.

      *  Total return represents the change during the period in a
    hypothetical account with dividends reinvested.
    **    SOURCE: LIPPER ANALYTICAL SERVICES, INC. Reflects the reinvestment
    of income dividends and, where applicable, capital gain distributions.
    Both the Standard & Poor's 500 Composite Stock Price Index and the Dow
    Jones Industrial Average are widely accepted unmanaged indexes of stock
    market performance.

DREYFUS VARIABLE INVESTMENT FUND, Managed Assets Portfolio
                                                         DECEMBER 31, 1994
COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN DREYFUS VARIABLE
INVESTMENT FUND, MANAGED ASSETS PORTFOLIO AND THE STANDARD & POOR'S 500
COMPOSITE STOCK PRICE INDEX AND DOW JONES INDUSTRIAL AVERAGE

                   [Exhibit A]
*Source: Lipper Analytical Services, Inc.

<TABLE>
<CAPTION>

AVERAGE ANNUAL TOTAL RETURNS
                          ONE YEAR ENDED                                      FROM INCEPTION (8/31/90)
                        DECEMBER 31, 1994                                       TO DECEMBER 31, 1994
                      ---------------------                                  --------------------------
<S>                          <C>                                                       <C>
                             (1.56%)                                                   8.81%
</TABLE>
Past performance is not predictive of future performance.
THE PORTFOLIO'S PERFORMANCE DOES NOT REFLECT THE DEDUCTION OF ADDITIONAL
CHARGES APPLICABLE TO SEPARATE ACCOUNTS OF PARTICIPATING INSURANCE COMPANIES
USING THE PORTFOLIO AS AN UNDERLYING INVESTMENT.
The above graph compares a $10,000 investment made in Dreyfus Variable
Investment Fund, Managed Assets Portfolio on 8/31/90 (Inception Date) to a
$10,000 investment made in the Standard & Poor's 500 Composite Stock Price
Index and Dow Jones Industrial Average on that date. All dividends and
capital gain distributions are reinvested.
The Portfolio's performance takes into account all applicable fees and
expenses. The Standard & Poor's 500 Composite Stock Price Index and the Dow
Jones Industrial Average are widely accepted, unmanaged indices of overall
stock market performance which do not take into account charges, fees and
other expenses. Further information relating to Portfolio performance,
including expense reimbursements, if applicable, is contained in the
Condensed Financial Information section of the Prospectus and elsewhere in
this report.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND, Managed Assets Portfolio
STATEMENT OF INVESTMENTS
DECEMBER 31, 1994
COMMON STOCKS--25.8%                                                                         SHARES                       VALUE
                                                                                         -------------               -------------
            <S>                                                                                  <C>                 <C>
                AGRICULTURE--1.2%    IMC Global                                                  8,400               $     363,300
                                                                                                                     -------------
                        COAL--.2%    Addington Resources              (a)                        5,000                      48,750
                                                                                                                     -------------
              CONSUMER
              GROWTH STAPLES--.5%    Paragon Trade Brands...................        (a)         12,000                     159,000
                                                                                                                     -------------
            CONSUMER STAPLES--.1%    Kimberly-Clark, Cl. A                                       3,500                      42,072
                                                                                                                     -------------
                      ENERGY--.4%    Baker Hughes                                                7,500                     136,875
                                                                                                                     -------------
           FOODS & BEVERAGES--.3%    Dole Food                                                   3,400                      78,200
                                                                                                                     -------------
                 HEALTH CARE--.4%    National Medical Enterprises              (a)               8,500                     120,063
                                                                                                                     -------------
           MINING & METALS--22.2%    ASARCO                                                      9,000                     256,500
                                     Amax Gold............................        (a)           43,000                     258,000
                                     American Barrick Resources.............                     5,200                     115,700
                                     Anglovaal..............................                     5,000                     161,548
                                     Ashanti Goldfields, G.D.R. ........        (a,b)            3,000                      65,437
                                     Battle Mountain Gold, Cl. A............                    30,000                     330,000
                                     Bema Gold............................        (a)           87,000                     146,812
                                     Buffelsfontein Gold Mining, A.D.R......                    13,000                     113,750
                                     Canyon Resources.....................        (a)           68,000                     106,250
                                     Crystallex International.............        (a)           16,000                      39,943
                                     Driefontein Consolidated, A.D.R........                     6,300                      95,288
                                     Echo Bay Mines.........................                     3,000                      31,875
                                     El Callao Mining.....................        (a)            8,000                       7,703
                                     Free State Consolidated Gold Mines, A.D.R.                  4,800                      73,800
                                     Freeport McMoRan Copper & Gold, Cl. A..                     3,800                      80,750
                                     Goldcorp, Cl. A........................                    29,040                     163,117
                                     Herald Resources.......................                    90,200                      72,049
                                     Homestake Mining.......................                    30,700                     525,738
                                     ISCOR................................        (a)          102,400                     117,747
                                     Impala Platinum Holdings, A.D.R........                    11,000                     270,270
                                     Inco...................................                    12,200                     349,225
                                     International Gold Resources.........        (a)           80,000                     251,070
                                     International Gold Resources (Warrants)    (a)             20,750                       2,960
                                     Johannesburg Consolidated Investment, A.D.R.  (a)           1,400                      35,946
                                     Kloof Gold Mining, A.D.R...............                     6,300                      93,713
                                     MK Gold..............................        (a)           99,000                     457,875
                                     Menzies Gold.........................        (a)          250,000                     162,855
                                     Newmont Mining.........................                    14,871                     535,356
                                     Pegasus Gold.........................        (a)           17,500                     199,063
                                     Placer Dome............................                    14,400                     313,200
                                     Prime Resource Group.................        (a)           26,000                     187,767
                                     Randfontein Estates Gold Mining, A.D.R.                     7,200                      82,260
                                     Rio Amarillo Mining................        (a,b)           80,000                      41,084
                                     Royal Oak Mines......................        (a)           33,000                     107,250
                                     Santa Fe Pacific Gold................        (a)           23,000                     296,125
DREYFUS VARIABLE INVESTMENT FUND, Managed Assets Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                                            DECEMBER 31, 1994
COMMON STOCKS (CONTINUED)                                                                    SHARES                    VALUE
                                                                                         -------------               -------------

    MINING & METALS (CONTINUED)      Southwestern Gold              (a)                         25,000               $     200,606
                                     TVX Gold.............................        (a)           29,200                     197,860
                                     Vaal Reefs Exploration & Mining, A.D.R.                     7,500                      67,969
                                     Vengold..............................        (a)           82,000                     174,842
                                                                                                                     -------------
                                                                                                                         6,789,303
                                                                                                                     -------------
                RETAIL TRADE--.5%    K mart                                                     11,000                     143,000
                                                                                                                     -------------
                                     TOTAL COMMON STOCKS
                                       (cost $7,788,805)....................                                          $  7,880,563
                                                                                                                     =============
PREFERRED STOCK--0.8%
                 MINING & METALS;    Freeport McMoRan Copper & Gold, Cl. A,
                                         (cost $291,563)......................                   7,500               $     247,500
                                                                                                                     =============
                                                                                           CONTRACTS
                                                                                            SUBJECT
PUT OPTIONS--2.9%                                                                            TO PUT
                                                                                         -------------
                                     Brokerage Basket;
                                       November '95 @ $95.................        (g)           21,930               $     118,860
                                     Standard & Poor's 500 Index Flex Options:
                                       September '95 @ $450.................                     4,500                      65,250
                                       December '95 @ $450..................                    11,000                     187,000
                                     Standard & Poor's 500 Index:
                                       March '95 @ $450.....................                     8,000                      54,000
                                       June '95 @ $450......................                    15,000                     150,000
                                       September '95 @ $450.................                    12,000                     168,000
                                       December '95 @ $450..................                     4,000                      62,000
                                       March '96 @ $453...................        (g)            4,547                      85,520
                                                                                                                     -------------
                                     TOTAL PUT OPTIONS
                                       (cost $1,421,430)....................                                         $     890,630
                                                                                                                     =============
                                                                                           PRINCIPAL
BONDS--16.3%                                                                                 AMOUNT
                                                                                         -------------
                         FOREIGN:    Austrian Securities;
                                       Republic of Austria,
                                           4.50%, 2/12/2000...............        (c)     $  1,910,585                $  1,866,259
                                     German Securities;
                                       Bundesrepublik Deutschland,
                                           9%, 10/20/2000.................        (d)        1,612,903                   1,717,742
                                     South African Securities;
                                       Eskom,
                                           11%, 6/1/2008..................        (e)        1,965,602                   1,383,980
                                                                                                                     -------------
                                     TOTAL BONDS
                                       (cost $4,898,166)....................                                          $  4,967,981
                                                                                                                     =============

DREYFUS VARIABLE INVESTMENT FUND, Managed Assets Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                                           DECEMBER 31, 1994
                                                                                           PRINCIPAL
SHORT-TERM INVESTMENTS--53.1%                                                                AMOUNT                      VALUE
                                                                                         -------------               -------------
              U.S. GOVERNMENT
                  AGENCIES--26.2%Federal Home Loan Bank
                                       5.78%, 1/5/95........................              $  8,000,000                $  7,994,862
                                                                                                                     -------------
       U.S. TREASURY BILLS--26.9%    5.27%, 2/9/95              (f)                            136,000                     135,224
                                     5.38%, 3/16/95.........................                 8,154,000                   8,063,826
                                                                                                                     -------------
                                                                                                                         8,199,050
                                                                                                                     -------------
                                     TOTAL SHORT-TERM INVESTMENTS
                                       (cost $16,193,912)...................                                           $16,193,912
                                                                                                                     =============
TOTAL INVESTMENTS (cost $30,593,876)    ................................                         98.9%                 $30,180,586
                                                                                                ======               =============
CASH AND RECEIVABLES (NET)      .........................................                         1.1%               $     328,936
                                                                                                ======               =============
NET ASSETS..................................................................                    100.0%                 $30,509,522
                                                                                                ======               =============
</TABLE>


NOTES TO STATEMENT OF INVESTMENTS:
    (a)  Non-income producing.
    (b)  Securities exempt from registration under Rule 144A of the
    Securities Act of 1933. These securities may be resold in transactions
    exempt from registration, normally to qualified institutional buyers.  At
    December 31, 1994, these securities amounted to $106,521 or .3% of net
    assets.
    (c)  Denominated in Swiss Francs.
    (d)  Denominated in German Marks.
    (e)  Denominated in South African Rand.
    (f)  Partially held by the custodian in a segregated account as
    collateral for open financial futures positions.
    (g)  Securities restricted as to public resale.  Investments in
    restricted securities, with an aggregate market value of $204,380,
    represents approximately .7% of net assets:

<TABLE>
<CAPTION>

                                                         ACQUISITION      PURCHASE      PERCENTAGE OF
PUT OPTIONS:                                                 DATE           PRICE          NET ASSETS    VALUATION*
- -------------                                           ------------    ----------    ---------------  ------------
<S>                                                      <C>                 <C>              <C>          <C>
Brokerage Basket**
    November '95 @ $95.......................            11/11/94            $5.70            0.39         fair value
Standard & Poor's 500 Index
    March '96 @ $453.........................            12/14/94           $21.99            0.28         fair value
</TABLE>
  *    The valuation of these securities has been determined in good faith
under the direction of the Board of Directors.
**Consists of Common Stocks of six publicly traded brokerage firms.

<TABLE>
<CAPTION>
STATEMENT OF FINANCIAL FUTURES                                                                     DECEMBER 31, 1994
FINANCIAL FUTURES SOLD SHORT;                                            MARKET VALUE                      UNREALIZED
                                                          NUMBER OF        COVERED                       (DEPRECIATION)
ISSUER                                                    CONTRACTS      BY CONTRACTS      EXPIRATION    AT 12/31/94
- ------                                                  ------------    --------------   -------------   -------------
<S>                                                           <C>        <C>               <C>               <C>
Standard & Poor's 500........................                 11         $(2,537,425)      March '95         $(34,100)

</TABLE>



See notes to financial statements.

LETTER TO SHAREHOLDERS
DREYFUS VARIABLE INVESTMENT FUND, Zero Coupon 2000 Portfolio
Dear Shareholder:
    For the fiscal year ended December 31, 1994 the net asset value of the
Dreyfus Variable Investment Fund, Zero Coupon 2000 Portfolio was $11.39 per
share. The total return of your Portfolio for this period was -3.91%.*
Dividends paid from net investment income during the past year amounted to
approximately $.68 per share, representing a distribution rate per share of
5.99%, based on the December 31 closing net asset value per share, adjusted
for a capital gain distribution. The Portfolio's performance does not reflect
the deduction of additional charges applicable to separate accounts of
participating insurance companies that use the Portfolio as an underlying
investment.
    We have just completed the most disappointing year for the bond market in
nearly 70 years. The total return on the five-year Treasury note for last
year was -4.284%. Going back as far as l926, this is the worst total return
recorded for the five-year Treasury note. Over the past year the Federal
Reserve Board tightened short-term interest rates six times. From the first
25 basis point tightening on February 4 until the last 1994 tightening on
November 15, the Federal Reserve has increased short-term rates by a total of
250 basis points. As a result, the 30-year Treasury bond went from a yield of
6.36% on February 4 to an 8.13% yield on November 18 -- a rate increase of
177 basis points.
    During the course of the year, we bought securities for the Portfolio,
but made no sales. As we received net cash inflows into the Portfolio, we
held back from making purchases until we felt yields were attractive enough.
Once we felt the yields represented value, we deployed our cash, purchasing
zero coupon securities due in the year 2000.
    Going forward, we continue to anticipate some additional volatility in
the market. We are currently awaiting a slight backup in rates before we
commit the balance of our cash to the market.
    At this writing, there is still a possibility of at least one more
Federal Reserve tightening. We do believe that the stringent Federal Reserve
policies will be effective in curbing domestic inflation. We further believe
that current developments in the fixed income markets should prove rewarding
over time.
    We look forward to serving your further investment needs.
                              Sincerely,
                             (Garitt A. Kono Signature Logo)
                              Garitt A. Kono
                              Portfolio Manager

January 19, 1995
New York, N.Y.

     *    Total return represents the change during the period in a
    hypothetical account with dividends reinvested.
     Source: Ibbotson Associates

DREYFUS VARIABLE INVESTMENT FUND, Zero Coupon 2000 Portfolio
                                                           DECEMBER 31, 1994
COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN DREYFUS VARIABLE
INVESTMENT FUND, ZERO COUPON 2000 PORTFOLIO WITH THE MERRILL LYNCH U.S.
TREASURY COUPON 7-YEAR STRIPS INDEX
AND THE MERRILL LYNCH U.S. TREASURY COUPON 5-YEAR STRIPS INDEX

                        [Exhibit B]
*Source: Merrill Lynch Pierce, Fenner and Smith Inc.

<TABLE>
<CAPTION>


AVERAGE ANNUAL TOTAL RETURNS
                          ONE YEAR ENDED                                      FROM INCEPTION (8/31/90)
                        DECEMBER 31, 1994                                       TO DECEMBER 31, 1994
                      ---------------------                                  --------------------------
<S>                          <C>                                                       <C>

                             (3.91%)                                                   10.55%
</TABLE>
Past performance is not predictive of future performance.

THE PORTFOLIO'S PERFORMANCE DOES NOT REFLECT THE DEDUCTION OF ADDITIONAL
CHARGES APPLICABLE TO SEPARATE ACCOUNTS OF PARTICIPATING INSURANCE COMPANIES
USING THE PORTFOLIO AS AN UNDERLYING INVESTMENT.
The above graph compares a $10,000 investment made in Dreyfus Variable
Investment Fund, Zero Coupon 2000 Portfolio on 8/31/90 (Inception Date) to a
$10,000 investment made in the Merrill Lynch U.S. Treasury Coupon 7-Year
Strips Index and the Merrill Lynch U.S. Treasury Coupon 5-Year Strips Index
on that date. All dividends and capital gain distributions are reinvested.
The Portfolio's performance takes into account all applicable fees and
expenses. The Merrill Lynch U.S. Treasury Coupon 7-Year Strips Index and the M
errill Lynch U.S. Treasury Coupon 5-Year Strips Index are unmanaged zero
coupon indices with constant maturity and duration. The Indices do not take
into account charges, fees and other expenses. Further information relating
to Portfolio performance, including expense reimbursements, if any, is
contained in the Condensed Financial Information section of the Prospectus
and elsewhere in this report.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND, Zero Coupon 2000 Portfolio
STATEMENT OF INVESTMENTS                                                                             DECEMBER 31, 1994
                                                                                           PRINCIPAL
BONDS AND NOTES--84.8%                                                                       AMOUNT                     VALUE
                                                                                         -------------               -------------
                    <S>                                                                  <C>                         <C>
                    BANKING--3.0%    CoreStates Capital,
                                       Sub. Notes, 9 5/8%, 2001.............             $     200,000               $     209,639
                                     J.P. Morgan and Co.,
                                       Sub. Notes, Zero Coupon, 1998........                   160,000                     123,634
                                                                                                                     -------------
                                                                                                                           333,273
                                                                                                                     -------------
                   CONSUMER--1.3%    News America Holdings (Gtd. by News),
                                       Sr. Notes, 7 1/2%, 2000..............                   150,000                     141,824
                                                                                                                     -------------
                 INDUSTRIAL--4.0%    USX,
                                       Deb., 9 1/8%, 2013...................                   450,000                     435,831
                                                                                                                     -------------
                  INSURANCE--1.2%    SunAmerica,
                                       Notes, 9%, 1999......................                   130,000                     131,985
                                                                                                                     -------------
                     FOREIGN--.7%    Kingdom of Sweden,
                                       Bonds, Ser. A, Zero Coupon, 1997.....                    40,000                      33,379
                                     Montreal Urban Community,
                                       Deb., 9 1/8%, 2001...................                    40,000                      41,504
                                                                                                                     -------------
                                                                                                                            74,883
                                                                                                                     -------------
                      OTHER--7.6%    FICO Coupon Strips:
                                       Ser.17, Zero Coupon, 4/5/2000........                   500,000                     331,274
                                       Zero Coupon, 10/6/2000...............                   478,000                     304,378
                                       Ser. 1, Zero Coupon, 11/11/2000......                   150,000                      94,779
                                       Ser.10, Zero Coupon, 11/30/2000......                   152,000                      95,645
                                                                                                                     -------------
                                                                                                                           826,076
                                                                                                                     -------------
           U.S. GOVERNMENT
              AND AGENCIES--67.0%    Chattanooga Valley,
                                       Secured First Mortgage, Zero Coupon, 1/1/2000           176,000                     118,723
                                     Federal National Mortgage Association,
                                       Callable Principal Strips, Ser. 1:
                                           Zero Coupon, 8/21/1996.........        (a)          145,000                     127,078
                                           Zero Coupon, 10/10/2001..........                   400,000                     339,250
                                     Resolution Funding, Coupon Strips:
                                       Zero Coupon, 7/15/2000...............                   260,000                     169,360
                                       Zero Coupon, 10/15/2000..............                 2,830,000                   1,812,406
                                     U.S. Treasury Coupon Receipts,
                                       Zero Coupon, 11/15/2000..............                   430,355                     272,589
                                     U.S. Treasury Coupon Strips,
                                       Zero Coupon, 11/15/2000..............                 1,800,000                   1,147,549
                                     U.S. Treasury Principal Strips:
                                       Zero Coupon, 8/15/2000...............                   500,000                     324,884
                                       Zero Coupon, 11/15/2000..............                 4,700,000                   2,996,377
                                                                                                                     -------------
                                                                                                                         7,308,216
                                                                                                                     -------------
                                     TOTAL BONDS AND NOTES
                                       (cost $9,933,455)....................                                          $  9,252,088
                                                                                                                     =============
DREYFUS VARIABLE INVESTMENT FUND, Zero Coupon 2000 Portfolio
STATEMENT OF INVESTMENTS(CONTINUED)                                                                    DECEMBER 31, 1994
                                                                                           PRINCIPAL
SHORT-TERM INVESTMENT--13.7%                                                                 AMOUNT                       VALUE
                                                                                         -------------               -------------
            AGENCY DISCOUNT NOTE;    Federal Home Loan Mortgage Corp.,
                                       6 1/4%, 1/3/1995
                                       (cost $1,501,478)....................              $  1,502,000               $   1,501,478
                                                                                                                     =============
TOTAL INVESTMENTS (cost $11,434,933)........................................                     98.5%                 $10,753,566
                                                                                                ======               =============
CASH AND RECEIVABLES (NET)..................................................                      1.5%               $     159,883
                                                                                                ======               =============
NET ASSETS..................................................................                    100.0%                 $10,913,449
                                                                                                ======               =============
</TABLE>
NOTE TO STATEMENT OF INVESTMENTS;
    (a)  Zero coupon until 8/21/1996, date on which a stated coupon rate of
    8.40% becomes effective; the stated maturity date is 2001.


See notes to financial statements.
LETTER TO SHAREHOLDERS
DREYFUS VARIABLE INVESTMENT FUND, Quality Bond Portfolio
Dear Shareholder:
    The Dreyfus Variable Investment Fund, Quality Bond Portfolio completed
its fiscal year on December 31, 1994, having provided shareholders with a
distribution rate per share of 6.93%.* Based on the change in the Fund's net
asset value, with dividends reinvested, the total return of the Portfolio was
- - 4.59% for the year ended December 31, 1994.** Dividends paid from net
investment income amounted to $.73 per share. In addition there was a
short-term capital gain distribution of $.009 per share. The Portfolio's
performance does not reflect the deduction of additional charges applicable
to separate accounts of participating insurance companies using the Portfolio
as an underlying investment.
    We have just completed the most disappointing year for the bond market in
nearly 70 years. The total return on the five-year Treasury note for last
year was - 4.284%. Going back as far as 1926, this is the worst total return
recorded for the five-year Treasury note. Over the past year, the Federal
Reserve Board tightened short-term interest rates six times. From the first
25 basis point tightening on February 4 until the last 1994 tightening on
November 15, the Federal Reserve has increased short-term rates by a total of
250 basis points. As a result, the 30-year Treasury bond went from a yield of
6.36% on February 4, to an 8.13% yield on November 18 - a rate increase of
177 basis points.
    In years such as 1994, with periods of high market volatility and Federal
Reserve tightening, bond returns have oftentimes been negative. While your
Portfolio could not escape the general downward price trend, we are happy to
report that it had no exposure to derivatives and avoided the problems
associated with those instruments. While we did own small positions in
Mexican and Argentinean bonds, we were fortunate enough to sell them before
the Latin American crisis developed.
    Going forward, we continue to anticipate some additional volatility in
the bond market. There is still a possibility of at least one more Federal
Reserve Board tightening. We do believe that the stringent Federal Reserve
policies will be effective in curbing domestic inflation. We further believe
that current interest rate levels should reflect value over a period of time.
    We look forward to serving your further investment needs.
                              Sincerely,
                             (Garitt A. Kono Signature Logo)
                              Garitt A. Kono
                              Portfolio Manager
January 19, 1995
New York, N.Y.

      *  Distribution rate per share is based upon dividends per share paid
    from net investment income during the period, divided by the net asset
    value per share at the end of the period adjusted for capital gains
    distributions.
    **    Total return represents the change during the period in a
    hypothetical account with dividends reinvested.
          Source: Ibbotson Associates

DREYFUS VARIABLE INVESTMENT FUND, Quality Bond Portfolio
                                                          DECEMBER 31, 1994
COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN DREYFUS VARIABLE
INVESTMENT FUND, QUALITY BOND PORTFOLIO AND THE MERRILL LYNCH DOMESTIC MASTER
INDEX (SUBINDEX D010)

                   [Exhibit C]

*Source: Merrill Lynch Pierce, Fenner and Smith Inc.
AVERAGE ANNUAL TOTAL RETURNS
       ONE YEAR ENDED                   FROM INCEPTION (8/31/90)
     DECEMBER 31, 1994                    TO DECEMBER 31, 1994
   ---------------------               --------------------------

          (4.59%)                                8.80%


Past performance is not predictive of future performance.
THE PORTFOLIO'S PERFORMANCE DOES NOT REFLECT THE DEDUCTION OF ADDITIONAL
CHARGES APPLICABLE TO SEPARATE ACCOUNTS OF PARTICIPATING INSURANCE COMPANIES
USING THE PORTFOLIO AS AN UNDERLYING INVESTMENT.
The above graph compares a $10,000 investment made in Dreyfus Variable
Investment Fund, Quality Bond Portfolio on 8/31/90 (Inception Date) to a
$10,000 investment made in the Merrill Lynch Domestic Master Index (Subindex
D010) on that date. All dividends and capital gain distributions are
reinvested.
The Portfolio's performance takes into account all applicable fees and
expenses. The Merrill Lynch Domestic Master Index (Subindex D010) is
frequently used as a performance benchmark for portfolios that include U.S.
Government, mortgage and investment-grade corporate securities rated A and
better. The Index does not take into account charges, fees and other
expenses. Further information relating to Portfolio performance, including
expense reimbursements, if any, is contained in the Condensed Financial Inform
ation section of the Prospectus and elsewhere in this report.
<TABLE>
<CAPTION>
DREYFUS VARIABLE INVESTMENT FUND, Quality Bond Portfolio
STATEMENT OF INVESTMENTS                                        DECEMBER 31, 1994
                                                                                           PRINCIPAL
BONDS AND NOTES--92.0%                                                                       AMOUNT                     VALUE
                                                                                        -------------               -------------
                  <S>                                                                    <C>                         <C>
                  AEROSPACE--2.8%    Boeing,
                                       Deb., 7 1/4%, 2025...................             $     200,000               $     170,717
                                     McDonnell Douglas,
                                       Notes, 8 1/4%, 2000..................                   200,000                     195,719
                                                                                                                     -------------
                                                                                                                           366,436
                                                                                                                     -------------
                    BANKING--1.9%    First Chicago, Sub. Notes:
                                       8 1/4%, 2002.........................                    15,000                      14,609
                                       6 7/8%, 2003.........................                   100,000                      89,042
                                     NationsBank,
                                       Sub. Notes, 6 1/2%, 2003.............                   175,000                     151,521
                                                                                                                     -------------
                                                                                                                           255,172
                                                                                                                     -------------
                   CONSUMER--2.3%    News America Holdings (Gtd. by News):
                                       Sr. Deb., 8 1/4%, 2018...............                   100,000                      88,542
                                       Sr. Notes, 9 1/8%, 1999..............                    25,000                      25,258
                                     Rite Aid,
                                       Sr. Deb., 6 7/8%, 2013...............                   100,000                      81,996
                                     Time Warner,
                                       Deb., 9.15%, 2023....................                   125,000                     112,487
                                                                                                                     -------------
                                                                                                                           308,283
                                                                                                                     -------------
                   FINANCE--10.3%    Ford Motor Credit,
                                       Notes, 7 1/2%, 2004..................                 1,000,000                     930,765
                                     Heller Financial,
                                       Floating Rate Notes, 5 15/16%, 1999        (a)          100,000                      99,639
                                     Merrill Lynch & Co.,
                                       Notes, 8.30%, 2002...................                   350,000                     341,406
                                                                                                                     -------------
                                                                                                                         1,371,810
                                                                                                                     -------------
                INDUSTRIAL--13.5%    American Brands,
                                       Deb., 8 5/8%, 2021...................                   400,000                     393,889
                                     Eastman Kodak,
                                       Deb., 9.95%, 2018....................                   400,000                     454,966
                                     Ford Motor,
                                       Deb., 8 7/8%, 2022...................                   400,000                     407,129
                                     USX,
                                       Deb., 9 1/8%, 2013...................                   550,000                     532,683
                                                                                                                     -------------
                                                                                                                         1,788,667
                                                                                                                     -------------
                  INSURANCE--6.9%    SunAmerica:
                                       Deb., 9.95%, 2012....................                    13,000                      14,063
                                       Notes, 9%, 1999......................                   130,000                     131,985
                                     USF&G,
                                       Sr. Notes, 8 3/8%, 2001..............                   800,000                     766,032
                                                                                                                     -------------
                                                                                                                           912,080
                                                                                                                     -------------

DREYFUS VARIABLE INVESTMENT FUND, Quality Bond Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                                   DECEMBER 31, 1994
                                                                                           PRINCIPAL
BONDS AND NOTES (CONTINUED)                                                                  AMOUNT                     VALUE
                                                                                         -------------               -------------
                    FOREIGN--3.4%    Kingdom of Sweden,
                                       Bonds, Ser. A, Zero Coupon, 1997.....            $       60,000                $     50,068
                                     Province of Quebec,
                                       Deb., 8.80%, 2003....................                   400,000                     405,068
                                                                                                                     -------------
                                                                                                                           455,136
                                                                                                                     -------------
                       OTHER--.7%    City of New York,
                                       General Obligation Bonds, Ser. D, 10%, 2007              25,000                      25,594
                                     FICO Coupon Strips,
                                       Ser. 1, Zero Coupon, 5/11/2000.......                    95,000                      62,671
                                                                                                                     -------------
                                                                                                                            88,265
                                                                                                                     -------------
          U.S. GOVERNMENT
              AND AGENCIES--50.2%    Federal National Mortgage Association,
                                       Callable Principal Strips,
                                       Ser. 1, Zero Coupon, 8/21/1996.....        (b)           55,000                      48,202
                                     U.S. Treasury Bonds:
                                       10 3/4%, 8/15/2005...................                   100,000                     120,141
                                       11 1/4%, 2/15/2015...................                   100,000                     132,187
                                       7 1/4%, 5/15/2016....................                 1,200,000                   1,109,626
                                       8%, 11/15/2021.......................                 1,000,000                   1,004,219
                                       7 1/8%, 2/15/2023....................                   300,000                     273,047
                                     U.S. Treasury Notes:
                                       7 1/4%, 8/31/1996....................                   230,000                     228,634
                                       7 1/4%, 11/30/1996...................                 2,000,000                   1,984,688
                                       7 3/8%, 11/15/1997...................                 1,000,000                     989,531
                                       8 1/2%, 11/15/2000...................                   600,000                     618,656
                                     U.S. Treasury Principal Strips,
                                       Zero Coupon, 5/15/2020...............                 1,000,000                     136,412
                                                                                                                     -------------
                                                                                                                         6,645,343
                                                                                                                     -------------
                                     TOTAL BONDS AND NOTES
                                       (cost $12,942,799)...................                                           $12,191,192
                                                                                                                     =============
SHORT-TERM INVESTMENT--5.3%
            AGENCY DISCOUNT NOTE;    Federal Home Loan Mortgage Corp.,
                                       6 1/4%, 1/3/1995
                                       (cost $699,757)......................             $     700,000               $     699,757
                                                                                                                     =============
TOTAL INVESTMENTS (cost $13,642,556)........................................                     97.3%                 $12,890,949
                                                                                                ======               =============
CASH AND RECEIVABLES (NET)..................................................                      2.7%               $     353,190
                                                                                                ======               =============
NET ASSETS..................................................................                    100.0%                 $13,244,139
                                                                                                ======               =============
</TABLE>
NOTES TO STATEMENT OF INVESTMENTS:
    (a)  Variable rate security - interest rate subject to periodic change.
    (b)  Zero coupon until 8/21/96, date on which a stated coupon rate of
    8.40% becomes effective; the stated maturity date is 2001.
See notes to financial statements.
<TABLE>
<CAPTION>

LETTER TO SHAREHOLDERS
DREYFUS VARIABLE INVESTMENT FUND, Small Cap Portfolio
Dear Shareholder:
    During 1994, both foreign and domestic stock markets experienced dramatic
fluctuations. Yet, as indicated below, the major indices were little changed
from the beginning of the year.*
                                          SMALL CAP          NASDAQ        RUSSELL          WILSHIRE         S & P
                                          PORTFOLIO        COMPOSITE        2000             5000             500
                                         --------------    ----------      ----------       -----------    ----------
<S>                                       <C>              <C>             <C>               <C>           <C>
ONE YEAR
12/31/93-12/31/94                         +  7.75%         -   3.20%       -   1.82%         -   2.52%     +   1.31%
INCEPTION-TO-DATE
8/31/90-12/31/94                          +723.77%         +  97.26%       +  93.19%         +  48.70%     +  62.18%
</TABLE>
    The Portfolio's average annual total returns were 7.75%, 45.91% and 62.62%
for the one-year, three-year and since-inception periods ended December 31,
1994, respectively. The Portfolio's performance does not reflect the deduction
of additional charges applicable to separate accounts of participating
insurance companies using the Portfolio as an underlying investment.
    Performance was more modest than in prior years for a number of reasons.
The significant growth in the Portfolio's assets under management has caused
us to diversify your holdings more broadly, thereby lowering the inherent
investment risk, especially in small company funds. While lowering risk, we
also lowered volatility. This aided the Portfolio's performance. As the
market recovers, and perhaps a new bull market develops, we will remain
diverse and thereby more closely resemble the returns of the Russell 2000.
    In this past year, the Portfolio underweighted the financial service and
consumer sectors. It continued to emphasize the small companies in specialty
materials and capital goods industries which had their growth enhanced by
product offerings in foreign markets. At midyear, a number of technology
holdings were added to the Portfolio, as it became clear that managements
everywhere were seeking the enhanced productivity available from equipment
manufactured in the U.S.
    Our most disappointing investments were in the energy sector, where warm
winter weather and large supplies of Canadian natural gas squashed prospects
for many producers. However, our selections have strong balance sheets, and
we will remain with them until the demand for energy picks up again.
    We believe American consumers are likely to save more and spend less than
in the 1980s. However, the securities of many leading companies in the
consumer sector have dropped 30% or more from their highs and present strong
value. We anticipate a reconcentrated effort to find holdings in this sector.
    Morningstar, Inc. has recognized the Portfolio by selecting your senior
manager as the Variable Fund Manager of the Year. They noted 1994 as the
Portfolio's "most impressive" period, wherein, through a difficult market we
defended your capital. I am deeply honored on behalf of our entire staff of
Sector Managers and Analysts. Their experience across the industrial spectrum
of our economy, and their ability to blend growth, sector, and special
situation investment opportunities has contributed to our goal of making your
porfolio an all-weather performer.
                              Sincerely,
                             (Thomas A. Frank Signature Logo)
                              Thomas A. Frank
                              Portfolio Manager
February 23, 1995
New York, N.Y.
      *  Sources: Lipper Analytical Services, Inc.; The Wall Street Journal;
    The Russell Company. The Small Cap Portfolio, The Russell 2000, and the
    S&P 500 reflect total return, which represents the change during the
    period in a hypothetical account with dividends reinvested. The NASDAQ
    Composite Index of Over-The-Counter Stocks and the Wilshire 5000 do not
    reflect the reinvestment of dividends. All of the indices referenced are
    widely accepted unmanaged indices of stock market performance.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND, Small Cap Portfolio
                                                          DECEMBER 31, 1994
COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN DREYFUS VARIABLE
INVESTMENT FUND,
SMALL CAP PORTFOLIO AND THE RUSSELL 2000Registration Mark INDEX

                [Exhibit D]

*Source: Lipper Analytical Services, Inc.
AVERAGE ANNUAL TOTAL RETURNS
                          ONE YEAR ENDED                                      FROM INCEPTION (8/31/90)
                        DECEMBER 31, 1994                                       TO DECEMBER 31, 1994
                      ---------------------                                  --------------------------
<S>                           <C>                                                      <C>
                              7.75%                                                    62.62%
</TABLE>
Past performance is not predictive of future performance.
THE PORTFOLIO'S PERFORMANCE DOES NOT REFLECT THE DEDUCTION OF ADDITIONAL
CHARGES APPLICABLE TO SEPARATE ACCOUNTS OF PARTICIPATING INSURANCE COMPANIES
USING THE PORTFOLIO AS AN UNDERLYING INVESTMENT.
The above graph compares a $10,000 investment made in Dreyfus Variable
Investment Fund, Small Cap Portfolio on 8/31/90 (Inception Date) to a $10,000
investment made in the Russell 2000Registration Mark Index on that date. All
dividends and capital gain distributions are reinvested.
The Portfolio's performance takes into account all applicable fees and
expenses. The Russell 2000Registration Mark Index is an unmanaged index and
is composed of the 2,000 smallest companies in the Russell 3000Registration
Mark Index. The Russell 3000Registration Mark Index is composed of 3,000 of
the largest U.S. companies by market capitalization. The Index does not take
into account charges, fees and other expenses. Further information relating
to Portfolio performance, including expense reimbursements, if applicable, is
contained in the Condensed Financial Information section of the Prospectus
and elsewhere in this report.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND, Small Cap Portfolio
STATEMENT OF INVESTMENTS                                                                        DECEMBER 31, 1994
COMMON STOCKS--70.2%                                                                        SHARES                        VALUE
                                                                                        --------------              --------------
          <S>                                                                                 <C>                   <C>

                CONSUMER
                NON-DURABLE--6.4%    Bush Boake Allen.........................                 155,000              $    4,185,000
                                     Canandaigua Wine, Cl. A..............        (a)           75,000                   2,850,000
                                     Eskimo Pie.............................                    95,000                   1,781,250
                                     Norton McNaughton......................                   150,000                   2,287,500
                                                                                                                     -------------
                                                                                                                        11,103,750
                                                                                                                     -------------
          CONSUMER SERVICES--1.7%    Au Bon Pain, Cl. A              (a)                       190,000                   3,040,000
                                                                                                                     -------------
                     ENERGY--6.8%    Cairn Energy USA              (a)                         200,000                   1,625,000
                                     Coda Energy..........................        (a)          350,000                   2,100,000
                                     Cross Timbers Oil......................                   105,000                   1,575,000
                                     Global Industries....................        (a)           50,000                   1,143,750
                                     Hornbeck Offshore Services...........        (a)          150,000                   1,875,000
                                     International Colin Energy...........        (a)          175,000                   1,203,125
                                     Optima Petroleum.....................        (a)          150,000                     592,980
                                     Tide West Oil........................        (a)          157,500                   1,594,688
                                     Unit.................................        (a)           44,800                     134,400
                                                                                                                     -------------
                                                                                                                        11,843,943
                                                                                                                     -------------
                  FINANCIAL--8.0%    Dime Bancorp              (a)                             175,000                   1,356,250
                                     Executive Risk.........................                   131,000                   1,866,750
                                     FirstFed Michigan......................                   145,000                   2,972,500
                                     Fremont General........................                    73,400                   1,715,725
                                     Hibernia, Cl. A........................                   325,000                   2,518,750
                                     Presidential Life......................                   140,000                     735,000
                                     Western National.......................                   210,000                   2,703,750
                                                                                                                     -------------
                                                                                                                        13,868,725
                                                                                                                     -------------
                HEALTH CARE--9.2%    Advantage Health              (a)                          37,500                   1,190,625
                                     Coram Healthcare.......................                    70,000                   1,155,000
                                     Corvel...............................        (a)          112,500                   3,121,875
                                     FPA Medical Management.................                    75,000                     937,500
                                     Horizon Healthcare...................        (a)           95,000                   2,660,000
                                     National Health Laboratories Holdings..                   225,000                   2,981,250
                                     Ramsay Health Care...................        (a)          125,000                     812,500
                                     Universal Health Services, Cl. B.....        (a)          125,000                   3,062,500
                                                                                                                     -------------
                                                                                                                        15,921,250
                                                                                                                     -------------
        NON-ENERGY MINERALS--2.5%    Cleveland-Cliffs                                           70,000                   2,590,000
                                     IMCO Recycling.........................                   111,100                   1,680,387
                                                                                                                     -------------
                                                                                                                         4,270,387
                                                                                                                     -------------
         PROCESS INDUSTRIES--7.9%    Albany International, Cl. A                               125,000                   2,406,250
                                     Ferro..................................                   150,000                   3,581,250
                                     Longview Fibre.........................                   125,000                   1,968,750
                                     OM Group...............................                   135,000                   3,240,000
                                     Schulman (A.)..........................                    90,000                   2,475,000
                                                                                                                     -------------
                                                                                                                        13,671,250
                                                                                                                     -------------
DREYFUS VARIABLE INVESTMENT FUND, Small Cap Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                                     DECEMBER 31, 1994
COMMON STOCKS (CONTINUED)                                                                   SHARES                      VALUE
                                                                                        --------------              --------------
              PRODUCER
              MANUFACTURING--8.4%    Andros.................................        (a)        100,000              $    1,650,000
                                     Apogee.................................                   165,000                   2,887,500
                                     Applied Power, Cl. A...................                    75,000                   1,903,125
                                     Central Tractor Farm & Country.........                   100,000                   1,450,000
                                     Flair..................................                    35,000                     665,000
                                     Greenfield Industries..................                    50,000                   1,200,000
                                     Moorco International...................                    67,300                     992,675
                                     Roper Industries.......................                    90,000                   2,272,500
                                     Titan Wheel International..............                    31,000                     860,250
                                     Wyman-Gordon.........................        (a)          100,000                     625,000
                                                                                                                     -------------
                                                                                                                        14,506,050
                                                                                                                     -------------
               RETAIL TRADE--1.7%    Genovese Drug Stores, Cl. A                                61,000                     693,875
                                     Talbots................................                    70,000                   2,187,500
                                                                                                                     -------------
                                                                                                                         2,881,375
                                                                                                                     -------------
                TECHNOLOGY--15.0%    Aspen Technology                                          125,000                   2,453,125
                                     Glenayre Technologies................        (a)           57,500                   3,320,625
                                     International Rectifier..............        (a)          135,000                   3,273,750
                                     LSI Logic............................        (a)           50,000                   2,018,750
                                     Rohr.................................        (a)          175,000                   1,815,625
                                     Sierra On-Line.......................        (a)           90,000                   3,082,500
                                     SoftKey International..................                    95,000                   2,422,500
                                     Spectrum HoloByte......................                    40,000                     540,000
                                     Sybase...............................        (a)           35,000                   1,820,000
                                     Thermedics...........................        (a)          150,000                   1,912,500
                                     Veeco Instruments......................                   190,000                   1,923,750
                                     Xilinx...............................        (a)           25,000                   1,481,250
                                                                                                                     -------------
                                                                                                                        26,064,375
                                                                                                                     -------------
             TRANSPORTATION--1.6%    U.S. Delivery Systems                                      72,500                     996,875
                                     Werner Enterprises.....................                    75,000                   1,781,250
                                                                                                                     -------------
                                                                                                                         2,778,125
                                                                                                                     -------------
                  UTILITIES--1.0%    IntelCom Group              (a)                           125,000                   1,656,250
                                                                                                                     -------------
                                     TOTAL COMMON STOCKS
                                       (cost $115,862,706)..................                                          $121,605,480
                                                                                                                     =============
                                                                                           PRINCIPAL
SHORT-TERM INVESTMENTS--35.7%                                                               AMOUNT
                                                                                        --------------
             U.S. TREASURY BILLS:    4.90%, 1/12/95                                     $      747,000             $       745,882
                                     5.00%, 1/19/95.........................                 1,006,000                   1,003,485
                                     5.10%, 1/26/95.........................                12,677,000                  12,632,116
                                     5.11%, 2/2/95..........................                 6,005,000                   5,977,728
                                     5.27%, 2/9/95..........................                   959,000                     953,525
                                     5.23%, 2/16/95.........................                 1,042,000                   1,035,036
                                     5.18%, 3/2/95..........................                 2,109,000                   2,090,792
DREYFUS VARIABLE INVESTMENT FUND, Small Cap Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                                    DECEMBER 31, 1994
                                                                                          PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                                                          AMOUNT                    VALUE
                                                                                        --------------              --------------
 U.S. TREASURY BILLS (CONTINUED):    5.33%, 3/9/95                                       $  17,088,000               $  16,918,608
                                     5.39%, 3/16/95.........................                20,614,000                  20,385,452
                                                                                                                     -------------
                                     TOTAL SHORT-TERM INVESTMENTS
                                       (cost $61,742,624)...................                                         $  61,742,624
                                                                                                                     =============
TOTAL INVESTMENTS (cost $177,605,330).......................................                    105.9%                $183,348,104
                                                                                                ======               =============
LIABILITIES, LESS CASH AND RECEIVABLES......................................                     (5.9%)              $ (10,133,103)
                                                                                                ======               =============
NET ASSETS..................................................................                    100.0%                $173,215,001
                                                                                                ======               =============
</TABLE>
NOTE TO STATEMENT OF INVESTMENTS;
    (a)  Non-income producing.


See notes to financial statements.
LETTER TO SHAREHOLDERS
DREYFUS VARIABLE INVESTMENT FUND, Capital Appreciation Portfolio
Dear Shareholder:
    Although the S&P 500 Composite Stock Price Index showed little change at
the close of 1994, this masked considerable corrections among many sectors
and individual issues. Performance of fixed-income securities was the weakest
in decades, and many emerging market indices and related mutual funds had
negative returns. The total return of the Dreyfus Variable Investment Fund,
Capital Appreciation Portfolio for the year ended December 31, 1994 was
3.04%,* which compared to 1.31% for the S&P 500 Composite Stock Price
Index.** We are gratified to be able to report positive performance results
in an uncertain and difficult market environment. The Portfolio's performance
does not reflect the deduction of additional charges applicable to separate
accounts of participating insurance companies that use the Portfolio as an
underlying investment.
OUR VIEWS ON EQUITY MARKETS
    Equity markets were undermined throughout 1994 by rising interest rates,
which made fixed-income investments appear increasingly attractive compared
to returns available from equities. Uncertainty as to the timing and extent
of future monetary tightening will continue to weigh on equity markets until
it is clear that growth is decelerating across the economy. Corporate profits
may weaken somewhat, but we expect stable earnings growth among the high
quality, globally prominent companies in the Portfolio. Many of these
companies repurchased their own shares last year and, as a testament to
management's assessment of underlying value, repurchase activity was at
record levels. Given the ongoing cash flows from these stable businesses, we
expect repurchase activity to continue at high levels in 1995.   From a
long-term investment perspective, we remain optimistic on
equity markets. Our economic outlook also supports the Portfolio's strategy
to focus on U.S. domiciled companies -- with global presence as leaders in
production, distribution and market share of branded proprietary products,
technologies, franchises and services. In our view, this approach has less
inherent risk than investing directly in emerging markets where inflated
capital flows in either direction, and misguided policies can distort
economic and market fundamentals. The recent devaluation of the peso and
sharp declines in the Mexican and other Latin American markets appears to
validate this stance.
HOW VARIOUS SECTORS PERFORMED
    The Portfolio had approximately 26.1% in cash and short-term investments
at year-end. This relatively high cash position reflects our conservative
approach to making new investments in the uncertain market environment that
we expect will continue in the early part of 1995. The Portfolio had industry
concentrations in consumer non-durables, technology and health care. These
three industry groups led the S&P 500 Composite Stock Price Index and
considerably outperformed it during 1994. Our strategy to focus the Portfolio
in these sectors supported its performance in excess of the Index. Energy
holdings also contributed quite positively to performance. Shares of
Coca-Cola, Philip Morris, Gillette and Proctor & Gamble led the consumer
non-durables sector which was the strongest in the Portfolio. The health care
sector had the second most positive impact, led by the performance of Merck &
Co., Pfizer and Johnson & Johnson. Holdings in Motorola, General Electric and
Mobil led the performance in the technology and energy sectors.
AN EMPHASIS ON QUALITY
    Since the final quarter of 1993, as liquidity peaked and it became clear
that monetary policy would become more restrictive, investor sentiment has
turned in favor of the high quality holdings in the Portfolio - particularly
in health care and consumer non-durables. These companies have benefitted
from merger and buyout activity as corporations strive to better position
themselves as more globally viable competitors. In several cases a 50%
premium has been paid by the acquiring company. We believe this trend will
continue. This further supports our view that many leading U.S. companies,
such as many of those in the portfolio, remain undervalued -- particularly as
measured in terms of an undervalued currency.
    We appreciate your investment in the Portfolio and look forward to
serving your investment needs in the future.
                              Sincerely,
                             (Fayez Sarofim Signature Logo)
                              Fayez Sarofim
                              Portfolio Manager
January 19, 1995
Houston, TX

      *  Total return represents the change during the period in a
    hypothetical account with dividends reinvested.
    **    SOURCE: LIPPER ANALYTICAL SERVICES, INC. - Reflects reinvestment of
    income dividends and, where applicable, capital gain distributions.
    Unlike the Portfolio, the S&P 500 is an unmanaged index of domestic stock
    market performance.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND, Capital Appreciation Portfolio
                                                           DECEMBER 31, 1994
COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN DREYFUS VARIABLE
INVESTMENT FUND, CAPITAL APPRECIATION PORTFOLIO AND THE STANDARD & POOR'S 500
COMPOSITE STOCK PRICE INDEX

                     [Exhibit E]

*Source: Lipper Analytical Services, Inc.
AVERAGE ANNUAL TOTAL RETURNS
                          ONE YEAR ENDED                                      FROM INCEPTION (4/5/93)
                        DECEMBER 31, 1994                                       TO DECEMBER 31, 1994
                      ---------------------                                  --------------------------
<S>                           <C>                                                      <C>
                              3.04%                                                    5.61%
</TABLE>
Past performance is not predictive of future performance.
THE PORTFOLIO'S PERFORMANCE DOES NOT REFLECT THE DEDUCTION OF ADDITIONAL
CHARGES APPLICABLE TO SEPARATE ACCOUNTS OF PARTICIPATING INSURANCE COMPANIES
USING THE PORTFOLIO AS AN UNDERLYING INVESTMENT.
The above graph compares a $10,000 investment made in Dreyfus Variable
Investment Fund, Capital Appreciation Portfolio on 4/5/93 (Inception Date) to
a $10,000 investment made in the Standard & Poor's 500 Composite Stock Price
Index on that date. For comparative purposes, the value of the Index on
3/31/93 is used as the beginning value on 4/5/93. All dividends and capital
gain distributions are reinvested.
The Portfolio's performance takes into account all applicable fees and
expenses. The Standard & Poor's 500 Composite Stock Price Index is a widely
accepted,unmanaged index of overall stock market performance which does not
take into account charges, fees and other expenses. Further information
relating to Portfolio performance, including expense reimbursements, if
applicable, is contained in the Condensed Financial Information section of
the Prospectus and elsewhere in this report.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND, Capital Appreciation Portfolio
STATEMENT OF INVESTMENTS                                                                         DECEMBER 31, 1994
COMMON STOCKS--70.9%                                                                         SHARES                     VALUE
                                                                                         -------------               -------------
              <S>                    <C>                                                         <C>                 <C>

              AEROSPACE
              & ELECTRONICS--6.4%    Emerson Electric.........................                   2,000               $     125,000
                                     General Electric.......................                    12,050                     614,550
                                     Motorola...............................                     3,050                     176,519
                                     Texas Instruments......................                     1,600                     119,800
                                                                                                                     -------------
                                                                                                                         1,035,869
                                                                                                                     -------------
               AUTO RELATED--1.5%    Chrysler                                                    5,000                     245,000
                                                                                                                     -------------
                    BANKING--3.0%    Banc One                                                    1,800                      45,675
                                     Citicorp...............................                     8,525                     352,722
                                     KeyCorp................................                     1,800                      45,000
                                     PNC Bank...............................                     1,800                      38,025
                                                                                                                     -------------
                                                                                                                           481,422
                                                                                                                     -------------
               CAPITAL GOODS--.2%    Cooper Industries                                           1,000                      34,125
                                                                                                                     -------------
                  CHEMICALS--5.7%    Dow Chemical                                                6,000                     403,500
                                     duPont (E.I.) de Nemours...............                     6,000                     337,500
                                     Rohm & Haas............................                     3,000                     171,375
                                                                                                                     -------------
                                                                                                                           912,375
                                                                                                                     -------------
                     ENERGY--6.3%    Chevron                                                     5,500                     245,437
                                     Exxon..................................                     4,025                     244,519
                                     Mobil..................................                     3,025                     254,856
                                     Royal Dutch Petroleum..................                     2,500                     268,750
                                                                                                                     -------------
                                                                                                                         1,013,562
                                                                                                                     -------------
      FINANCE-MISCELLANEOUS--3.3%.   American General                                            3,000                      84,750
                                     Federal National Mortgage Association..                     3,500                     255,063
                                     HSBC Holdings PLC......................                     2,400                      25,902
                                     HSBC Holdings PLC, A.D.R...............                     1,000                     108,500
                                     Merrill Lynch..........................                     1,800                      64,350
                                                                                                                     -------------
                                                                                                                           538,565
                                                                                                                     -------------
        FOOD,
        BEVERAGE & TOBACCO--14.1%    Anheuser-Busch Cos.......................                     700                      35,612
                                     Coca-Cola..............................                    15,000                     772,500
                                     General Mills..........................                       600                      34,200
                                     Kellogg................................                     2,000                     116,250
                                     Nestle, A.D.R..........................                     1,000                      47,625
                                     PepsiCo................................                     9,000                     326,250
                                     Philip Morris Cos......................                    11,500                     661,250
                                     Sara Lee...............................                     2,500                      63,125
                                     Seagram................................                     7,500                     221,250
                                                                                                                     -------------
                                                                                                                         2,278,062
                                                                                                                     -------------

DREYFUS VARIABLE INVESTMENT FUND, Capital Appreciation Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                                      DECEMBER 31, 1994
COMMON STOCKS (CONTINUED)                                                                    SHARES                     VALUE
                                                                                         -------------               -------------
                HEALTH CARE--9.5%    Abbott Laboratories                                         3,000               $      97,875
                                     Amgen................................        (a)            2,500                     147,500
                                     Johnson & Johnson......................                     7,050                     385,987
                                     Merck & Co.............................                    12,000                     457,500
                                     Pfizer.................................                     4,550                     351,487
                                     Roche Holdings A.D.S...................                     2,000                      95,875
                                                                                                                     -------------
                                                                                                                         1,536,224
                                                                                                                     -------------
        MEDIA/ENTERTAINMENT--2.5%    McGraw-Hill                                                 2,000                     133,750
                                     News Corp. A.D.S.......................                     5,000                      78,125
                                     Reader's Digest Association, Cl. A.....                     4,000                     196,500
                                                                                                                     -------------
                                                                                                                           408,375
                                                                                                                     -------------
             MULTI INDUSTRY--3.2%    AlliedSignal                                                5,000                     170,000
                                     Minnesota Mining & Manufacturing.......                     6,500                     346,938
                                                                                                                     -------------
                                                                                                                           516,938
                                                                                                                     -------------
            OFFICE & BUSINESS
                  EQUIPMENT--2.2%    AT&T                                                        5,500                     276,375
                                     Ericsson (LM) Telephone, Cl. B, A.D.R..                       800                      44,100
                                     MCI Communications.....................                     1,800                      33,075
                                                                                                                     -------------
                                                                                                                           353,550
                                                                                                                     -------------
              PERSONAL CARE--5.0%    Colgate-Palmolive                                           1,000                      63,375
                                     Gillette...............................                     4,500                     336,375
                                     Procter & Gamble.......................                     5,500                     341,000
                                     Unilever, N.V..........................                       500                     58,250
                                                                                                                     -------------
                                                                                                                           799,000
                                                                                                                     -------------
          PERSONNEL SERVICES--.7%    Block (H & R)                                               3,000                     111,375
                                                                                                                     -------------
                PHOTOGRAPHY--1.3%    Eastman Kodak                                               4,500                     214,875
                                                                                                                     -------------
                     RETAIL--3.6%    May Department Stores                                       6,000                     202,500
                                     Toys R Us..............................       (a)           2,950                      89,975
                                     Wal-Mart Stores........................                     7,000                     148,750
                                     Walgreen...............................                     3,000                     131,250
                                                                                                                     -------------
                                                                                                                           572,475
                                                                                                                     -------------
             TRANSPORTATION--2.4%    Norfolk Southern                                            4,000                     242,500
                                     Union Pacific..........................                     3,000                     136,875
                                                                                                                     -------------
                                                                                                                           379,375
                                                                                                                     -------------
                                     TOTAL COMMON STOCKS
                                       (cost $11,259,865)...................                                           $11,431,167
                                                                                                                     =============

DREYFUS VARIABLE INVESTMENT FUND, Capital Appreciation Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                                             DECEMBER 31, 1994
PREFERRED STOCKS--2.8%                                                                       SHARES                       VALUE
                                                                                         -------------               -------------
               AUTO RELATED--2.6%    Ford Motor, Ser. A, Cum. Conv., $4.20                       4,500               $     414,000
                                                                                                                     -------------
         MEDIA/ENTERTAINMENT--.2%    News Corp.                                                  2,500                      34,688
                                                                                                                     -------------
                                     TOTAL PREFERRED STOCKS
                                       (cost $445,524)......................                                         $     448,688
                                                                                                                     =============
                                                                                           PRINCIPAL
SHORT-TERM INVESTMENTS--25.6%                                                                AMOUNT
                                                                                         -------------
            U.S. TREASURY BILLS:     4.75%,2/2/1995                                      $      21,000              $       20,909
                                     4.95%,3/2/1995.........................                   202,000                     200,152
                                     4%,3/9/1995............................                 3,642,000                   3,604,597
                                     4.91%,3/16/1995........................                   305,000                     301,556
                                                                                                                     -------------
                                     TOTAL SHORT-TERM INVESTMENTS
                                       (cost $4,127,214)....................                                          $  4,127,214
                                                                                                                     =============
TOTAL INVESTMENTS (cost $15,832,603)........................................                     99.3%                 $16,007,069
                                                                                                ======               =============
CASH AND RECEIVABLES (NET)...................................................                      .7%               $     111,228
                                                                                                ======               =============
NET ASSETS...................................................................                   100.0%                 $16,118,297
                                                                                                ======               =============
</TABLE>
NOTE TO STATEMENT OF INVESTMENTS;
    (a)  Non-income producing.


See notes to financial statements.
LETTER TO SHAREHOLDERS
DREYFUS VARIABLE INVESTMENT FUND, Growth and Income Portfolio
Dear Shareholder:
    From the commencement of operations of the Dreyfus Variable Investment
Fund, Growth and Income Portfolio on May 2, 1994 until the fiscal year-end on
December 31, 1994, the total return was -1.22%.* This compares with a return
of 3.97% for the Standard and Poor's 500 Composite Stock Price Index for the
last eight months of 1994.** The Portfolio's performance does not reflect the
deduction of additional charges applicable to separate accounts of
participating insurance companies using the Portfolio as an underlying
investment.
    There were several reasons the performance of the Growth and Income
Portfolio was less than that of the stock market. The Portfolio was not fully
invested during the stock market rally which occurred late in the year. It
was underweighted in the technology sector of the market which led the rally.
At the same time, the Portfolio's energy stocks were vulnerable to a period
of weakness that occurred in natural gas prices.
    The year 1994 was characterized by a number of major trends. There was a
simultaneous worldwide economic expansion. Economic growth continued in the
countries which had begun their recoveries early (U.S., Canada, U.K.,
Australia, non-Japanese Asia and parts of Latin America). Economic expansion
emerged in countries which had previously lagged--notably in Continental
Europe. One effect of this simultaneous expansion was an upsurge in
industrial commodity prices.
    In the U.S. financial markets, short-term interest rates began a
persistent uptrend in February 1994. The short-term rate rise was triggered
by strong economic growth and the Federal Reserve Board's actions to restrain
it, in an effort to diminish inflationary pressures. This was accompanied by
a major long-term rate rise over the course of the year. Long-term bond
yields rose from excessively low levels, reached in late 1993, as the U.S.
economy grew at an above-trend pace and short-term rates increased. By
year-end, real yields (yields minus the inflation rate) had risen
substantially.
    The stock market had a basically neutral trend over the course of 1994.
Pressure placed on price earnings multiples by the rise in interest rates was
offset by a rise in earnings. In this market cycle, the greatest speculation
occurred in the emerging stock markets. As a result, the negative effects of
higher U.S. interest rates in 1994 were felt more severely in these markets,
such as Hong Kong and Mexico, than they were in the U.S.
    The Growth and Income Portfolio is able to invest in a variety of
securities, including common stocks, convertible bonds, convertible preferred
stocks and straight bonds, both in the U.S. and abroad. The Portfolio was
approximately 67% invested on December 31, 1994, with 55% invested in common
stocks and 12% invested in convertible securities.
    In managing your Portfolio, we intend to shift the proportions invested
in stocks, convertible securities and bonds as market conditions dictate. We
intend to vary the composition of the equity portion of the Portfolio among
the stocks of small, medium-sized and large companies, depending on where we
believe the best opportunities lie. Similarly, we will shift the mix of
stocks among different industries depending on our expectations for different
sectors.
    We welcome your investment in this Portfolio and will attempt to generate
a favorable yield and provide opportunities for growth in net asset value
over time.
                              Very truly yours,
                             (Richard B. Hoey Signature Logo)
                              Richard B. Hoey
                              Portfolio Manager
February 17, 1995
New York, N.Y.

      *  Total return represents the change during the period in a
    hypothetical account with dividends reinvested.
    **    SOURCE: LIPPER ANALYTICAL SERVICES, INC. - Reflects the
    reinvestment of income dividends and, where applicable, capital gain
    distributions. The Standard & Poor's 500 Composite Stock Price Index is a
    widely accepted unmanaged index of stock market performance.


DREYFUS VARIABLE INVESTMENT FUND, Growth and Income Portfolio
                                                      DECEMBER 31, 1994
COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN DREYFUS VARIABLE
INVESTMENT FUND, GROWTH AND INCOME PORTFOLIO AND THE STANDARD & POOR'S 500
COMPOSITE STOCK PRICE INDEX

              [Exhibit F]

*Source: Lipper Analytical Services, Inc.

ACTUAL AGGREGATE TOTAL RETURN
From Inception (5/2/94) to December 31, 1994.............     (1.22%)

Past performance is not predictive of future performance.
THE PORTFOLIO'S PERFORMANCE DOES NOT REFLECT THE DEDUCTION OF ADDITIONAL
CHARGES APPLICABLE TO SEPARATE ACCOUNTS OF PARTICIPATING INSURANCE COMPANIES
USING THE PORTFOLIO AS AN UNDERLYING INVESTMENT.
The above graph compares a $10,000 investment in Dreyfus Variable Investment
Fund, Growth and Income Portfolio on 5/2/94 (Inception Date) to a $10,000
investment made in the Standard & Poor's 500 Composite Stock Price Index on
that date. For comparative purposes, the value of the Index on 4/30/94 is
used as the beginning value on 5/2/95. All dividends and capital gain
distributions are reinvested.
The Portfolio's performance takes into account all applicable fees and
expenses. The Standard & Poor's 500 Composite Stock Price Index is a widely
accepted, unmanaged index of overall stock market performance which does not
take into account charges, fees and other expenses. Further information
relating to Portfolio performance, including expense reimbursements, if
applicable, is contained in the Condensed Financial Information section of
the Prospectus and elsewhere in this report.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND, Growth & Income Portfolio
STATEMENT OF INVESTMENTS                                                                              DECEMBER 31, 1994
COMMON STOCKS--55.0%                                                                          SHARES                       VALUE
                                                                                          ------------                ------------
           <S>                                                                                   <C>                  <C>
           BASIC INDUSTRIES--4.1%    Minnesota Mining & Manufacturing                              800                $     42,700
                                                                                                                      ------------
              CAPITAL GOODS--6.3%    Albany International, Cl. A                                 1,400                      26,950
                                     Methanex.............................        (a)            3,000                      38,812
                                                                                                                      ------------
                                                                                                                            65,762
                                                                                                                      ------------
                    ENERGY--11.7%    Coastal                                                     1,200                      30,900
                                     Schlumberger...........................                     1,000                      50,375
                                     UGI....................................                     2,000                      40,750
                                                                                                                      ------------
                                                                                                                           122,025
                                                                                                                      ------------
        FINANCIAL-BROKERAGE--4.0%    Bank of Boston                                              1,600                      41,400
                                                                                                                      ------------
              MANUFACTURING--3.4%    Premark International                                         800                      35,800
                                                                                                                      ------------
           MEDICAL SUPPLIES--4.6%    DENTSPLY International                                      1,500                      47,250
                                                                                                                      ------------
        TELECOMMUNICATIONS--14.6%    AT&T                                                          800                      40,200
                                     GTE....................................                     1,200                     36,450
                                     IntelCom Group.......................        (a)            3,000                     39,750
                                     US West................................                     1,000                     35,625
                                                                                                                      ------------
                                                                                                                           152,025
                                                                                                                      ------------
             TRANSPORTATION--2.9%    Canadian Pacific                                            2,000                      30,000
                                                                                                                      ------------
   UTILITIES-ELECTRIC POWER--3.4%    Entergy                                                     1,600                      35,000
                                                                                                                      ------------
                                     TOTAL COMMON STOCKS
                                       (cost $611,293)......................                                          $    571,962
                                                                                                                      ============
CONVERTIBLE PREFERRED STOCKS-12.2%
   ELECTRICAL & ELECTRONICS--3.9%    Cooper Industries, Cum., $1.60                              2,000                $     41,000
                                                                                                                      ------------
                REAL ESTATE--4.0%    Tanger Factory Outlet Centers, Cum., $1.66                  2,000                      41,250
                                                                                                                      ------------
    RETAILERS-MERCHANDISING--4.3%    Sears, Roebuck & Co., Ser. A, $3.75                           800                      44,500
                                                                                                                      ------------
                                     TOTAL CONVERTIBLE PREFERRED STOCKS
                                       (cost $130,436)......................                                           $   126,750
                                                                                                                      ============
                                                                                             PRINCIPAL
SHORT-TERM INVESTMENTS--37.1%                                                                 AMOUNT
                                                                                          ------------
            U.S. TREASURY BILLS;     4.91%, 3/16/1995
                                       (cost $385,597)......................               $   390,000                 $   385,597
                                                                                                                      ============
TOTAL INVESTMENTS (cost $1,127,326).........................................                    104.3%                  $1,084,309
                                                                                                ======                ============
LIABILITIES, LESS CASH AND RECEIVABLES......................................                    (4.3%)                $    (44,415)
                                                                                                ======                ============
NET ASSETS..................................................................                    100.0%                  $1,039,894
                                                                                                ======                ============
</TABLE>
NOTE TO STATEMENT OF INVESTMENTS;
    (a)  Non-income producing.
See notes to financial statements.
LETTER TO SHAREHOLDERS
DREYFUS VARIABLE INVESTMENT FUND, International Equity Portfolio
Dear Shareholder:
    There has been considerable turmoil in the world equity markets during
the eight-month life of your Dreyfus Variable Investment Fund, International
Equity Portfolio. Inevitably, your Portfolio was not entirely immune to the
factors that depressed many markets around the globe.
    From its inception on May 2, 1994 to December 31, 1994, the Dreyfus
Variable Investment Fund, International Equity Portfolio produced a total
return of -2.00%.* This compared with a total return of -.10% for the Morgan
Stanley Capital International Europe, Australasia and Far East Index (EAFE)(R)
** and -2.42% for the average of all international equity funds tracked by
Lipper Analytical Services, Inc. The Portfolio's performance does not reflect
the deduction of additional charges applicable to separate accounts of
participating insurance companies using the Portfolio as an underlying
investment.
INTERNATIONAL EQUITY MARKETS
    The seeds of the 1994 bear market were sown in February, before the
inception of your International Equity Portfolio, when the U.S. Federal
Reserve Board began its policy of raising interest rates. The Fed's measures
to head off U.S. inflation caused weakness in virtually all the world's bond
and equity markets for the first half of the year. In the third calendar
quarter, a rally developed in most markets and the asset value of your
Portfolio rose to $13.22 per share -- nearly 6% higher than its $12.50 net
asset value at inception.
    When the rally in U.S. bond prices faltered, however, so did the
improvement in equities. In certain markets, the general drift of early Fall
turned into somewhat of a rout by year-end. In the East, Hong Kong collapsed
under anxiety over U.S. interest rates, real estate pricing and the
uncertainties of Chinese politics. Its neighboring Asian markets were dragged
down in sympathy. In the West, Mexico dramatically and drastically devalued
under the burden of its current account deficit. A domino effect brought down
the South American stock markets as well as Mexico's own.
    Against this background, a modest reduction in net asset value was to be
expected. The Portfolio's return of -2.00% was slightly better than the
average performance of all international equity funds measured by Lipper
Analytical Services, Inc. The fact that your Portfolio did not quite keep up
with the Morgan Stanley EAFE(R) cannot be ascribed to any one factor, but is
a result of having been underweighted compared to the huge Japanese content
in the Morgan Stanley EAFE(R) and slightly overweighted compared with the
minimal contribution of secondary or emerging markets in that index.
PORTFOLIO COMPOSITION
    Hedging against currency risk is one of the basic strategies of the
International Equity Portfolio. Since its inception, we have made forward
sales of Japanese Yen to protect the performance of the underlying
investments in that country, in the event the U.S. dollar strengthened from
its undervalued level. At year-end, the amount of Yen sold forward
represented about one-third of the value of the Japanese stock portfolio and
there has been no gain or loss so far on the transaction.
    Among world markets, Singapore, Australia, Switzerland and the
Netherlands were among the significant positive performers during the period
under review. Overall performance was not helped, however, by the extremely
poor results from Hong Kong, Mexico, France and Spain. Fortunately, none
amounted to a very large proportion of the Portfolio and some above average
stock selections mitigated against greater losses.
    Currently Japan, where an economic recovery appears at last to be
underway, accounts for just under 25% of the Portfolio. During the eight
months under review, the Japanese market was virtually unchanged in dollar
terms, but this was a small improvement on the Morgan Stanley EAFE(R) Index
or indeed the Portfolio as a whole. The next largest area of investment is
the United Kingdom, at about 13% of the total, and the outlook there for 1995
corporate profits and dividends appears very encouraging.
OUR OUTLOOK
    We continue to favor the world's lagging economies where there still
appears to be plenty of time and capacity for expansion. This inevitably
throws us principally towards the economies of Japan and Continental Europe,
and then perhaps South Africa and India. All of these economies are improving
but still behind the general pack, of which the U.S.A. is firmly in the lead.
For high noncyclical growth, however, the "tiger" markets of the Far East
remain conspicuous and with cash reserves of around 15% at year-end, your
Portfolio is in a good position to take advantage of the severe falls in
these and other stock markets.
    The world economy continues to expand apace. Though admittedly there are
countries such as the U.S. where the spread between supply and demand may
have narrowed too much for prolonged inflationless expansion, there are many
others that are earlier in the cycle and should have many years of expanding
production and profitability ahead of them.
                              Sincerely,
                             (Paul D.A. Nix Signature Logo)
                              Paul D.A. Nix
                              Portfolio Manager
                              International Equity Portfolio
                              Director, M & G Investment Management, Ltd.
January 19, 1995
London, U.K.

      *  Total return represents the change during the period in a
    hypothetical account with dividends reinvested.
    **    SOURCE: LIPPER ANALYTICAL SERVICES, INC. - The Morgan Stanley
    Capital International Europe, Australasia, Far East (EAFE(R)) Index is an
    unmanaged index composed of a sample of companies representative of the
    market structure of European and Pacific Basin countries. The return
    indicated includes net dividends reinvested. The Index is the property of
    Morgan Stanley & Co., Incorporated. Lipper Analytical Services, Inc.
    provides nearest month-end figures (in this case, April 29, 1994 through
    December 31, 1994) for comparing the various indexes to Portfolio
    performance.
          SOURCE: LIPPER ANALYTICAL SERVICES, INC. - Average total return for
    all funds in the International Equity funds category reflect reinvestment
    of distributions. Lipper Analytical Services, Inc. provides nearest
    month-end figures (in this case, April 29, 1994 through December 31,
    1994). The Portfolio's share price and yield fluctuate.


DREYFUS VARIABLE INVESTMENT FUND, International Equity Portfolio
                                                           DECEMBER 31, 1994
COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT IN DREYFUS VARIABLE
INVESTMENT FUND, INTERNATIONAL EQUITY PORTFOLIO AND THE MORGAN STANLEY
CAPITAL INTERNATIONAL EUROPE, AUSTRALASIA, FAR EAST (EAFE(Registration Mark))
INDEX

                             [Exhibit G]

*Source: Lipper Analytical Services, Inc.

ACTUAL AGGREGATE TOTAL RETURN
From Inception (5/2/94) to December 31, 1994...............        (2.00%)

Past performance is not predictive of future performance.
THE PORTFOLIO'S PERFORMANCE DOES NOT REFLECT THE DEDUCTION OF ADDITIONAL
CHARGES APPLICABLE TO SEPARATE ACCOUNTS OF PARTICIPATING INSURANCE COMPANIES
USING THE PORTFOLIO AS AN UNDERLYING INVESTMENT.
The above graph compares a $10,000 investment in Dreyfus Variable Investment
Fund, International Equity Portfolio on 5/2/94 (Inception Date) to a $10,000
investment made in the  Morgan Stanley Capital International Europe,
Australasia, Far East (EAFERegistration Mark) Index on that date.  For
comparative purposes, the value of the Index on 4/30/94 is used as the
beginning value on 5/2/94.  All dividends and capital gain distributions are
reinvested.
The Portfolio's performance takes into account all applicable fees and
expenses. The Morgan Stanley Capital International Europe, Australasia, Far
East (EAFERegistration Mark) Index, which is the property of Morgan Stanley &
Co. Incorporated, is an unmanaged index composed of a sample of companies
representative of the market structure of European and Pacific Basin
countries and includes net dividends reinvested.  Further information
relating to Fund performance, including expense reimbursements, if
applicable, is contained in the Condensed Financial Information section of
the Prospectus and elsewhere in this report..
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND, International Equity Portfolio
STATEMENT OF INVESTMENTS                                                                           DECEMBER 31, 1994
COMMON STOCKS--83.2%                                                                          SHARES                       VALUE
                                                                                          ------------                ------------
                 <S>                 <C>                                                         <C>                  <C>
                 AUSTRALIA-- 5.0%    Commonwealth Bank of Australia                              2,500                $     15,433
                                     Mayne Nickless.........................                     2,800                      14,331
                                     Newcrest Mining........................                     5,500                      24,525
                                                                                                                      ------------
                                                                                                                            54,289
                                                                                                                      ------------
                   AUSTRIA-- 1.3%    Burgenland Holding                                            400                      14,509
                                                                                                                      ------------
                    FRANCE-- 8.1%    BUT S.A.                                                      100                      16,579
                                     Naf Naf S.A............................                       315                      12,392
                                     Naf Naf S.A. (Warrants)..............        (a)               35                          74
                                     Renault S.A............................                       370                      12,234
                                     Roussel Uclaf S.A......................                       210                      25,139
                                     Vallourec Usines a Tubes de Lorraine Escaut
                                       et Vallourec Reunies...............        (a)              450                     21,750
                                                                                                                      ------------
                                                                                                                            88,168
                                                                                                                      ------------
                   GERMANY-- 2.6%    BASF AG                                                        75                      15,460
                                     Continental AG.........................                        90                      13,122
                                                                                                                      ------------
                                                                                                                            28,582
                                                                                                                      ------------
                 HONG KONG-- 3.6%    China Light & Power                                         4,000                      17,061
                                     HSBC Holdings PLC......................                     2,000                      21,585
                                                                                                                      ------------
                                                                                                                            38,646
                                                                                                                      ------------
                    JAPAN-- 22.9%    Amway Japan                                                 1,000                      34,421
                                     East Japan Railway.....................                         4                      19,990
                                     Honda Motor............................                     1,000                      17,762
                                     Mitsubishi Bank........................                     1,000                      24,586
                                     Mitsui Fudosan.........................                     1,000                      10,637
                                     NGK Spark Plug.........................                     2,000                      26,292
                                     Nippon Telegraph & Telephone...........                         2                      17,682
                                     Sony...................................                       500                      28,349
                                     Tokio Marine & Fire Insurance..........                     1,000                      12,243
                                     Toshoku................................                     3,300                      22,320
                                     Ushio..................................                     3,000                      34,621
                                                                                                                      ------------
                                                                                                                           248,903
                                                                                                                      ------------
                  MALAYSIA-- 3.6%    Leader Universal Holdings Berhad                            6,666                      21,392
                                     Renong Berhad..........................                    14,000                      17,311
                                                                                                                      ------------
                                                                                                                            38,703
                                                                                                                      ------------
                    MEXICO-- 3.6%    Cemex S.A., Cl.B, A.D.R.                                    1,181                      12,105
                                     Grupo Carso S.A., Ser.B, A.D.R. ...        (a,b)              800                      11,600
                                     Panamerican Beverages, Cl. A...........                       500                      15,813
                                                                                                                      ------------
                                                                                                                            39,518
                                                                                                                      ------------
               NETHERLANDS-- 2.3%    Philips Electronics                                           850                      25,182
                                                                                                                      ------------

DREYFUS VARIABLE INVESTMENT FUND, International Equity Portfolio
STATEMENT OF INVESTMENTS (CONTINUED)                                                                          DECEMBER 31, 1994
COMMON STOCKS (CONTINUED)                                                                     SHARES                   VALUE
                                                                                          ------------                ------------
                  SINGAPORE--2.3%    Keppel                                                      3,000                $     25,514
                                                                                                                      ------------
               SOUTH AFRICA--4.0%    Premier Group Holdings                                     15,000                      19,349
                                     South African Breweries................                     1,000                      23,649
                                                                                                                      ------------
                                                                                                                            42,998
                                                                                                                      ------------
                      SPAIN--5.1%    Banco Bilbao Vizcaya S.A.                                     870                      21,585
                                     Iberdrola S.A..........................                     2,900                      17,894
                                     Repsol S.A.............................                       600                      16,276
                                                                                                                      ------------
                                                                                                                            55,755
                                                                                                                      ------------
                SWITZERLAND--6.3%    Baloise Holdings                                               20                      36,377
                                     Baloise Holdings (Warrants)..........        (a)               20                         176
                                     Elektrowatt AG.........................                       120                      31,731
                                                                                                                      ------------
                                                                                                                            68,284
                                                                                                                      ------------
            UNITED KINGDOM--12.5%    BAT Industries PLC                                          3,000                      20,285
                                     Booker PLC.............................                     3,500                      21,938
                                     British Steel PLC......................                     9,000                      21,930
                                     Lucas Industries PLC...................                     7,000                      22,596
                                     Royal Doulton PLC......................                     5,500                      21,977
                                     Zeneca Group PLC.......................                     2,000                      27,485
                                                                                                                      ------------
                                                                                                                           136,211
                                                                                                                      ------------
                                     TOTAL COMMON STOCKS
                                       (cost $919,899)......................                                          $    905,262
                                                                                                                      ============
PREFERRED STOCK--1.0%
                        GERMANY;     Herlitz AG
                                       (cost $14,543).......................                        65                $     11,113
                                                                                                                      ============
                                                                                            PRINCIPAL
SHORT-TERM INVESTMENTS--10.0%                                                                 AMOUNT
                                                                                          ------------
                   UNITED STATES;    U.S. Treasury Bills:
                                       4.85%, 2/9/95........................              $     13,000                 $    12,932
                                       5.30%, 3/9/95........................                    97,000                      96,043
                                                                                                                      ------------
                                     TOTAL SHORT-TERM INVESTMENTS
                                       (cost $108,975)......................                                           $   108,975
                                                                                                                      ============
TOTAL INVESTMENTS (cost $1,043,417).........................................                     94.2%                  $1,025,350
                                                                                                ======                ============
CASH AND RECEIVABLES (NET)..................................................                      5.8%                $     63,229
                                                                                                ======                ============
NET ASSETS..................................................................                    100.0%                  $1,088,579
                                                                                                ======                ============
</TABLE>
NOTES TO STATEMENT OF INVESTMENTS:
    (a)  Non-income producing.
    (b)  Security exempt from registration under Rule 144A of the Securities
    Act of 1933. This security may be resold in transactions exempt from
    registration, normally to qualified institutional buyers. At December 31,
    1994, this security amounted to $11,600 or 1.1% of net assets.
See notes to financial statements.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND
STATEMENT OF ASSETS AND LIABILITIES                                                                  DECEMBER 31, 1994
                                                            MONEY          MANAGED        ZERO COUPON       QUALITY
                                                            MARKET          ASSETS            2000            BOND
                                                          PORTFOLIO       PORTFOLIO         PORTFOLIO      PORTFOLIO
                                                        -------------   -------------    -------------   -------------
<S>                                                       <C>             <C>              <C>             <C>
ASSETS:
    Investments in securities, at value
      [cost_Note 4(b)]_see statement.......               $35,249,652     $30,180,586      $10,753,566     $12,890,949
    Cash...................................                   231,532         219,408           91,573         137,083
    Dividends and interest receivable......                    48,986         130,888           36,528         188,433
    Receivable for futures variation margin_Note 4(a)          --              17,875           --              --
_
    Prepaid expenses and other assets......                     4,446           4,372            4,462           4,321
    Due from The Dreyfus Corporation.......                    82,227          --               51,830          51,163
                                                        -------------   -------------    -------------   -------------
                                                           35,616,843      30,553,129       10,937,959      13,271,949
                                                        -------------   -------------    -------------   -------------
LIABILITIES:
    Due to The Dreyfus Corporation.........             $     --        $      11,223    $      --       $      --
    Payable for shares of Beneficial Interest redeemed        844,089          --                  785             594
    Accrued expenses and other liabilities.                    44,351          32,384           23,725          27,216
                                                        -------------   -------------    -------------   -------------
                                                              888,440          43,607           24,510          27,810
                                                        -------------   -------------    -------------   -------------
NET ASSETS  .....................                         $34,728,403     $30,509,522      $10,913,449     $13,244,139
                                                        =============   =============    =============   =============
REPRESENTED BY:
    Paid-in capital........................               $34,722,439     $30,808,212      $11,592,449     $14,092,165
    Accumulated undistributed investment
      income_net...........................                     5,895          --                2,786           4,797
    Accumulated distributions in excess of
      investment income_net................                    --             (48,981)          --              --
    Accumulated undistributed net realized gain
      (loss) on investments and foreign
      currency transactions................                        69         197,455             (419)       (101,216)
    Accumulated net unrealized (depreciation) on
      investments and foreign currency transactions
      [including $(34,100) net unrealized
      (depreciation) on financial futures for
      Managed Assets Portfolio]_Note 4(b)..                     --           (447,164)        (681,367)       (751,607)
                                                        -------------   -------------    -------------   -------------
NET ASSETS at value, applicable to outstanding
    shares of Beneficial Interest..........               $34,728,403     $30,509,522      $10,913,449     $13,244,139
                                                        =============   =============    =============   =============
SHARES OUTSTANDING (unlimited number of
    $.001 par value shares authorized for each series)     34,722,439       2,466,347          957,822       1,257,435
                                                        =============   =============    =============   =============

NET ASSET VALUE per share
    (Net Assets / Shares Outstanding)......                     $1.00          $12.37           $11.39          $10.53
                                                               ======         =======          =======         =======
</TABLE>
See notes to financial statements.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND
STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1994
                                                                           CAPITAL         GROWTH AND          INTERNATIONAL
                                                         SMALL CAP      APPRECIATION         INCOME            EQUITY
                                                         PORTFOLIO        PORTFOLIO        PORTFOLIO           PORTFOLIO
                                                        -------------   -------------    -------------   -------------
<S>                                                      <C>              <C>             <C>             <C>
ASSETS:
    Investments in securities, at value
      [cost_Note 4(b)]_see statement.......              $183,348,104     $16,007,069     $  1,084,309    $  1,025,350
    Cash...................................                 1,531,615          95,800           47,677          75,058
    Receivable for investment securities sold               1,297,449          --               --              --
    Dividends and interest receivable......                    66,117          33,169            3,011           2,538
    Prepaid expenses and other assets......                     4,366              90           --              --
    Due from The Dreyfus Corporation.......                    --               9,740            7,857             385
                                                        -------------   -------------    -------------   -------------
                                                          186,247,651      16,145,868        1,142,854       1,103,331
                                                        -------------   -------------    -------------   -------------
LIABILITIES:
    Due to The Dreyfus Corporation.........             $      98,483   $      --        $     --        $     --
    Payable for investment securities purchased            12,820,444          --               92,837         --
    Payable for shares of Beneficial Interest redeemed         --              --                   10         --
    Net unrealized depreciation on forward currency
      exchange contracts_Note 4(a).........                    --              --              --                  254
    Accrued expenses and other liabilities.                   113,723          27,571           10,113          14,498
                                                        -------------   -------------    -------------   -------------
                                                           13,032,650          27,571          102,960          14,752
                                                        -------------   -------------    -------------   -------------
NET ASSETS  ....................                         $173,215,001     $16,118,297     $  1,039,894    $  1,088,579
                                                        =============   =============    =============   =============
REPRESENTED BY:
    Paid-in capital........................              $168,735,476     $15,941,804     $  1,082,331    $  1,126,622
    Accumulated undistributed investment
      income_net...........................                    35,405           1,355               58          --
    Accumulated distributions in excess of
      investment income_net................                    --              --               --              (7,247)
    Accumulated undistributed net realized gain
      (loss) on investments and foreign currency
      transactions.........................                  (817,310)            672              522         (12,479)
    Accumulated distributions in excess of net realized
      gains on investments.................                  (481,344)         --               --              --
    Accumulated net unrealized appreciation
      (depreciation) on investments and foreign
      currency transactions_Note 4(b)......                 5,742,774         174,466          (43,017)        (18,317)
                                                        -------------   -------------    -------------   -------------
NET ASSETS at value, applicable to outstanding
    shares of Beneficial Interest..........              $173,215,001     $16,118,297     $  1,039,894    $  1,088,579
                                                        =============   =============    =============   =============
SHARES OUTSTANDING (unlimited number of
    $.001 par value shares authorized for each series)      4,743,058       1,198,926           86,822          90,532
                                                        =============   =============    =============   =============
NET ASSET VALUE per share
    (Net Assets / Shares Outstanding)......                    $36.52          $13.44           $11.98          $12.02
                                                               ======         =======          =======         =======
</TABLE>
See notes to financial statements.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1994
                                                             MONEY          MANAGED        ZERO COUPON        QUALITY
                                                             MARKET          ASSETS            2000             BOND
                                                           PORTFOLIO      PORTFOLIO         PORTFOLIO        PORTFOLIO
                                                        -------------   -------------    -------------   -------------
<S>                                                        <C>           <C>                 <C>             <C>
INVESTMENT INCOME:
    INCOME:
      Interest.............................                $1,006,418    $    727,651        $ 522,791       $ 649,784
      Cash dividends (net of $7,289 foreign taxes
          withheld at source for the Managed
          Assets Portfolio)................                    --              71,099          --_             --_
                                                        -------------   -------------    -------------   -------------
            TOTAL INCOME...................                 1,006,418         798,750          522,791         649,784
                                                        -------------   -------------    -------------   -------------
    EXPENSES--NOTE 2(D):
      Investment advisory fee_Note 3(a)....               $   108,958   $      79,001        $  38,947       $  60,106
      Sub-investment advisory fee_Note 3(a)                   ___              79,001          ___             ___
      Legal fees...........................                    24,877          20,998            8,875           9,386
      Auditing fees........................                    19,829          18,047           17,242          16,521
      Custodian fees.......................                    14,440          16,114           10,091          10,284
      Registration fees....................                     8,980           7,946            1,780           2,893
      Organization expenses................                     6,950           5,968            6,895           6,465
      Trustees' fees and expenses_Note 3(b)                     3,005           3,960            1,176           1,791
      Prospectus and shareholders' reports.                     2,791           6,500            2,047         ___
      Shareholder servicing costs..........                       598             306              299             241
      Miscellaneous........................                       957             969            3,425           3,581
                                                        -------------   -------------    -------------   -------------
                                                              191,385         238,810           90,777         111,268
      Less_expense reimbursement from The
          Dreyfus Corporation and Comstock
          Partners due to undertakings_Note 3(a)              191,385         185,292           90,777         111,268
                                                        -------------   -------------    -------------   -------------
            TOTAL EXPENSES.................                   ___              53,518          ___             ___
                                                        -------------   -------------    -------------   -------------
            INVESTMENT INCOME--NET.........                 1,006,418         745,232          522,791         649,784
                                                        -------------   -------------    -------------   -------------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS:
    Net realized gain (loss) on investments (including
      foreign currency transactions)_Note 4(a)           $         40   $      59,386     $    ___           $(101,063)
    Net realized gain on financial futures_Note 4(a)          ___              87,189          ___             -__
                                                        -------------   -------------    -------------   -------------
      NET REALIZED GAIN (LOSS).............                        40         146,575          ___            (101,063)
    Net unrealized (depreciation) on investments and
      foreign currency transactions [including $(29,115)
      net unrealized (depreciation) on financial
      futures for the Managed Assets Portfolio]               ___          (1,091,304)        (791,423)       (776,871)
                                                        -------------   -------------    -------------   -------------
            NET REALIZED AND UNREALIZED
                GAIN (LOSS) ON INVESTMENTS                         40        (944,729)        (791,423)       (877,934)
                                                        -------------   -------------    -------------   -------------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS..............                $1,006,458   $    (199,497)       $(268,632)      $(228,150)
                                                        =============   =============    =============   =============

See notes to financial statements.

DREYFUS VARIABLE INVESTMENT FUND
STATEMENT OF OPERATIONS (CONTINUED)
YEAR ENDED DECEMBER 31, 1994
                                                                             CAPITAL         GROWTH AND   INTERNATIONAL
                                                           SMALL CAP      APPRECIATION         INCOME         EQUITY
                                                           PORTFOLIO        PORTFOLIO        PORTFOLIO*    PORTFOLIO*
                                                        -------------   -------------    -------------   -------------
INVESTMENT INCOME:
    INCOME:
      Interest.............................               $   822,120       $  97,376         $ 13,052       $   2,834
      Cash dividends (net of $2,354, $35 and $1,441
          foreign taxes withheld at source for the
          Capital Appreciation, Growth and Income and
          International Equity Portfolios, respectively)      299,488         195,251           11,999          10,744
                                                        -------------   -------------    -------------   -------------
            TOTAL INCOME...................                 1,121,608         292,627           25,051          13,578
                                                        -------------   -------------    -------------   -------------
    EXPENSES--NOTE 2(D):
      Investment advisory fee_Note 3(a)....               $   487,316       $  49,561        $   5,069       $   5,080
      Sub-investment advisory fee_Note 3(a)                   ___              18,022          __-             ---
      Legal fees...........................                    74,443           9,192              402             514
      Registration fees....................                    51,931           4,132              363             382
      Auditing fees........................                    25,921           9,500            6,333           6,330
      Custodian fees.......................                    24,874           4,137              860           5,294
      Trustees' fees and expenses_Note 3(b)                    13,356           1,990              129             124
      Prospectus and shareholders' reports.                    11,615           2,368            1,301           1,059
      Organization expenses................                     5,565         __--            __---          __---
      Shareholder servicing costs..........                       672             263               15               7
      Miscellaneous........................                     1,166           1,057              718             789
                                                        -------------   -------------    -------------   -------------
                                                              696,859         100,222           15,190          19,579
      Less_expense reimbursement from The
          Dreyfus Corporation due to
          undertakings_Note 3(a)...........                   340,893          77,322           12,926          17,220
                                                        -------------   -------------    -------------   -------------
            TOTAL EXPENSES.................                   355,966          22,900            2,264           2,359
                                                        -------------   -------------    -------------   -------------
            INVESTMENT INCOME--NET.........                   765,642         269,727           22,787          11,219
                                                        -------------   -------------    -------------   -------------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS:
    Net realized gain (loss) on investments_Note 4(a):
      Long transactions (including foreign currency
          transactions)....................               $  (692,673)    $       588        $   7,824        $(12,479)
      Short sale transactions..............                  (119,353)        __--           __---         __---
                                                        -------------   -------------    -------------   -------------
      NET REALIZED GAIN (LOSS).............                  (812,026)            588            7,824         (12,479)
    Net unrealized appreciation (depreciation) on
      investments, foreign currency transactions and
      securities sold short................                 3,743,892          93,162          (43,017)        (18,317)
                                                        -------------   -------------    -------------   -------------
            NET REALIZED AND UNREALIZED
                GAIN (LOSS) ON INVESTMENTS.                 2,931,866          93,750          (35,193)        (30,796)
                                                        -------------   -------------    -------------   -------------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS..............                $3,697,508        $363,477         $(12,406)       $(19,577)
                                                        =============   =============    =============   =============
</TABLE>
* From May 2, 1994 (commencement of operations) to December 31, 1994.
See notes to financial statements.
<TABLE>
<CAPTION>
DREYFUS VARIABLE INVESTMENT FUND
STATEMENT OF CHANGES IN NET ASSETS
                                                            MONEY MARKET PORTFOLIO           MANAGED ASSETS PORTFOLIO
                                                       --------------------------------  ------------------------------

                                                           YEAR ENDED DECEMBER 31,           YEAR ENDED DECEMBER 31,
                                                       --------------------------------  ------------------------------

                                                             1993            1994             1993            1994
                                                       -------------- ---------------     ------------   -------------
<S>                                                    <C>             <C>                <C>             <C>
OPERATIONS:
    Investment income_net..................            $       86,426  $    1,006,418     $     56,340    $    745,232
    Net realized gain on investments, foreign
      currency transactions and financial futures                  35              40           36,233         146,575
    Net unrealized appreciation (depreciation) on
      investments and foreign currency transactions
      for the year.........................                   ___             ___-             626,021      (1,091,304)
                                                       -------------- ---------------     ------------   -------------
    NET INCREASE (DECREASE) IN NET ASSETS
      RESULTING FROM OPERATIONS............                    86,461       1,006,458          718,594        (199,497)
                                                       -------------- ---------------     ------------   -------------
DIVIDENDS TO SHAREHOLDERS:
    From investment income_net.............                   (86,426)     (1,000,523)         (51,408)       (769,916)
    In excess of investment income_net.....                   ___            ___-             __--             (48,981)
    From net realized gain on investments..                      (273)       ___-             __--            __--
                                                       -------------- ---------------     ------------   -------------
      TOTAL DIVIDENDS......................                   (86,699)     (1,000,523)         (51,408)       (818,897)
                                                       -------------- ---------------     ------------   -------------
BENEFICIAL INTEREST TRANSACTIONS:
    Net proceeds from shares sold..........                40,424,117(3)  141,994,565(3)     5,959,592      26,699,972
    Dividends reinvested...................                    86,613(3)    1,000,523(3)        51,408         818,897
    Cost of shares redeemed................               (33,650,057)(3)(115,923,303)(3)     (586,787)     (3,947,678)
                                                       -------------- ---------------     ------------   -------------
      INCREASE IN NET ASSETS FROM BENEFICIAL
          INTEREST TRANSACTIONS............                 6,860,673      27,071,785        5,424,213      23,571,191
                                                       -------------- ---------------     ------------   -------------
          TOTAL INCREASE IN NET ASSETS.....                 6,860,435      27,077,720        6,091,399      22,552,797
NET ASSETS:
    Beginning of year......................                   790,248       7,650,683        1,865,326       7,956,725
                                                       -------------- ---------------     ------------   -------------
    End of year............................             $   7,650,683  $   34,728,403(1)    $7,956,725(2)  $30,509,522(2)
                                                        =============   =============    =============   =============
                                                                                               SHARES        SHARES
                                                                                          ------------   -------------
CAPITAL SHARE TRANSACTIONS:
    Shares sold.............................................................                   478,384       2,094,088
    Shares issued for dividends reinvested..................................                     4,070          67,318
    Shares redeemed.........................................................                   (50,692)       (310,779)
                                                                                          ------------   -------------
      NET INCREASE IN SHARES OUTSTANDING....................................                   431,762       1,850,627
                                                                                          ============   =============
</TABLE>
(1)    Includes undistributed investment income_net; $5,895 in 1994.
(2)    Includes distributions in excess of investment income_net: $(13,920) in
       1993 and $(48,981) in 1994.
(3)    $1.00 per share.
See notes to financial statements.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
                                                           ZERO COUPON 2000 PORTFOLIO         QUALITY BOND PORTFOLIO
                                                         ------------------------------ ------------------------------

                                                            YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                                         ------------------------------ ------------------------------

                                                              1993           1994              1993           1994
                                                       -------------- ---------------     ------------   -------------
<S>                                                      <C>            <C>               <C>            <C>
OPERATIONS:
    Investment income_net..................              $   135,741    $     522,791     $     93,931   $     649,784
    Net realized gain (loss) on investments                    79,385         ___               13,099        (101,063)
    Net unrealized (depreciation) on investments for
      the year.............................                   (11,552)       (791,423)          (7,491)       (776,871)
                                                       -------------- ---------------     ------------   -------------
    NET INCREASE (DECREASE) IN NET ASSETS
      RESULTING FROM OPERATIONS............                   203,574        (268,632)          99,539        (228,150)
                                                       -------------- ---------------     ------------   -------------
DIVIDENDS TO SHAREHOLDERS FROM:
    Investment income_net..................                  (134,657)       (519,948)         (93,069)       (645,868)
    Net realized gain on investments.......                   (72,191)         (7,541)          (2,048)        (11,191)
                                                       -------------- ---------------     ------------   -------------
      TOTAL DIVIDENDS......................                  (206,848)       (527,489)         (95,117)       (657,059)
                                                       -------------- ---------------     ------------   -------------
BENEFICIAL INTEREST TRANSACTIONS:
    Net proceeds from shares sold..........                 5,035,897       8,129,045        4,643,084      10,900,540
    Dividends reinvested...................                   206,848         479,850           95,117         657,134
    Cost of shares redeemed................                  (905,731)     (2,595,464)        (440,933)     (2,134,797)
                                                       -------------- ---------------     ------------   -------------
      INCREASE IN NET ASSETS FROM BENEFICIAL
          INTEREST TRANSACTIONS............                 4,337,014       6,013,431        4,297,268       9,422,877
                                                       -------------- ---------------     ------------   -------------
          TOTAL INCREASE IN NET ASSETS.....                 4,333,740       5,217,310        4,301,690       8,537,668
NET ASSETS:
    Beginning of year......................                 1,362,399       5,696,139          404,781       4,706,471
                                                       -------------- ---------------     ------------   -------------
    End of year............................                $5,696,139(1)  $10,913,449(1)    $4,706,471(2)  $13,244,139(2)
                                                        =============   =============    =============   =============
                                                           SHARES          SHARES            SHARES         SHARES
                                                       -------------- ---------------     ------------   -------------
CAPITAL SHARE TRANSACTIONS:
    Shares sold............................                   392,187         683,960          390,577         991,178
    Shares issued for dividends reinvested.                    16,372          40,904            8,057          61,022
    Shares redeemed........................                   (71,372)       (220,025)         (37,102)       (193,286)
                                                       -------------- ---------------     ------------   -------------
      NET INCREASE IN SHARES OUTSTANDING...                   337,187         504,839          361,532         858,914
                                                        =============   =============    =============   =============
</TABLE>
- ----------------------------
    (1)  Includes distributions in excess of investment income_net; $(57) in
         1993
    and undistributed investment income_net; $2,786
    in 1994.
    (2) Includes undistributed investment income_net: $881 in 1993 and $4,797
    in 1994.
See notes to financial statements.
<TABLE>
<CAPTION>
DREYFUS VARIABLE INVESTMENT FUND
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
                                                             SMALL CAP PORTFOLIO           CAPITAL APPRECIATION PORTFOLIO
                                                        -------------------------------   ------------------------------
                                                           YEAR ENDED DECEMBER 31,            YEAR ENDED DECEMBER 31,
                                                        -------------------------------   ------------------------------
                                                             1993            1994              1993(1)        1994
                                                        -------------  --------------     ------------   -------------
<S>                                                    <C>             <C>                <C>            <C>
OPERATIONS:
    Investment income_net..................            $       53,316  $      765,642     $     20,787   $     269,727
    Net realized gain (loss) on investments                 1,862,231        (812,026)              84             588
    Net unrealized appreciation on investments
      for the year.........................                 1,392,389       3,743,892           81,304          93,162
                                                        -------------  --------------     ------------   -------------
    NET INCREASE IN NET ASSETS RESULTING
      FROM OPERATIONS......................                 3,307,936       3,697,508          102,175         363,477
                                                        -------------  --------------     ------------   -------------
DIVIDENDS TO SHAREHOLDERS:
    From investment income_net.............                   (56,919)       (727,613)         (19,425)       (269,734)
    In excess of investment income_net.....                    (2,625)        ___              ___             ___
    From net realized gain on investments..                (1,237,464)       (720,564)         ___             ___
    In excess of net realized gain on investments             ___            (481,344)         ___             ___
                                                        -------------  --------------     ------------   -------------
      TOTAL DIVIDENDS......................                (1,297,008)     (1,929,521)         (19,425)       (269,734)
                                                        -------------  --------------     ------------   -------------
BENEFICIAL INTEREST TRANSACTIONS:
    Net proceeds from shares sold..........                13,550,837     158,015,337        3,764,767      13,455,892
    Dividends reinvested...................                 1,297,008       1,929,521           19,425         269,733
    Cost of shares redeemed................                (1,200,662)     (6,835,267)        (146,916)     (1,471,097)
                                                        -------------  --------------     ------------   -------------
      INCREASE IN NET ASSETS FROM BENEFICIAL
          INTEREST TRANSACTIONS............                13,647,183     153,109,591        3,637,276      12,254,528
                                                        -------------  --------------     ------------   -------------
          TOTAL INCREASE IN NET ASSETS.....                15,658,111     154,877,578        3,720,026      12,348,271
NET ASSETS:
    Beginning of year......................                 2,679,312      18,337,423           50,000       3,770,026
                                                        -------------  --------------     ------------   -------------
    End of year............................               $18,337,423(2) $173,215,001(2)    $3,770,026(3)  $16,118,297(3)
                                                        =============   =============    =============   =============
                                                           SHARES          SHARES            SHARES         SHARES
                                                        -------------  --------------     ------------   -------------
CAPITAL SHARE TRANSACTIONS:
    Shares sold............................                   410,543       4,347,955          289,718       1,004,793
    Shares issued for dividends reinvested.                    40,243          52,997            1,466          20,097
    Shares redeemed........................                   (36,379)       (190,260)         (11,139)       (110,009)
                                                        -------------  --------------     ------------   -------------
      NET INCREASE IN SHARES OUTSTANDING...                   414,407      4,210,692           280,045         914,881
                                                        =============   =============    =============   =============

- ----------------------
(1) From April 5, 1993 (commencement of operations) to December 31, 1993.
(2) Includes distribution in excess of investment income_net; $(2,625) in 1993 and undistributed investment income_net;
    $35,405 in 1994.
(3) Includes undistributed investment income_net: $1,362 in 1993 and $1,355
in 1994.
See notes to financial statements.
DREYFUS VARIABLE INVESTMENT FUND
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FROM MAY 2, 1994 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1994.
                                                                                            GROWTH AND      INTERNATIONAL
                                                                                              INCOME          EQUITY
                                                                                            PORTFOLIO        PORTFOLIO
                                                                                          ------------    ------------
OPERATIONS:
    Investment income_net...................................................              $     22,787    $     11,219
    Net realized gain (loss) on investments and foreign currency transactions                    7,824         (12,479)
    Net unrealized (depreciation) on investments and foreign
      currency transactions for the period..................................                   (43,017)        (18,317)
                                                                                          ------------    ------------
      NET (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS................                   (12,406)        (19,577)
                                                                                          ------------    ------------
DIVIDENDS TO SHAREHOLDERS:
    From investment income_net..............................................                   (22,729)        (11,219)
    In excess of investment income_net......................................                   ___              (7,247)
    From net realized gain on investments and foreign currency
      transactions..........................................................                    (7,302)       ___
                                                                                          ------------    ------------
      TOTAL DIVIDENDS.......................................................                   (30,031)        (18,466)
                                                                                          ------------    ------------
BENEFICIAL INTEREST TRANSACTIONS:
    Net proceeds from shares sold...........................................                 1,053,630       1,120,503
    Dividends reinvested....................................................                    30,031          18,466
    Cost of shares redeemed.................................................                    (1,330)        (12,347)
                                                                                          ------------    ------------
      INCREASE IN NET ASSETS FROM BENEFICIAL INTEREST TRANSACTIONS..........                 1,082,331       1,126,622
                                                                                          ------------    ------------
          TOTAL INCREASE IN NET ASSETS......................................                 1,039,894       1,088,579
NET ASSETS:
    Beginning of period.....................................................                   ___             ___
                                                                                          ------------    ------------
    End of period...........................................................                $1,039,894(1)   $1,088,579(2)
                                                                                          ============    ============
                                                                                              SHARES          SHARES
                                                                                          ------------    ------------
CAPITAL SHARE TRANSACTIONS:
    Shares sold.............................................................                    84,474          90,002
    Shares issued for dividends reinvested..................................                     2,457           1,536
    Shares redeemed.........................................................                      (109)         (1,006)
                                                                                          ------------    ------------
      NET INCREASE IN SHARES OUTSTANDING....................................                    86,822          90,532
                                                                                          ============    ============
</TABLE>
- -----------------
(1)    Includes undistributed investment income_net; $58 in 1994.
(2)    Includes distributions in excess of investment income_net; $(7,247) in
       1994.
See notes to financial statements.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND
FINANCIAL HIGHLIGHTS
    Contained below is per share operating performance data for a share of
Beneficial Interest outstanding, total investment return, ratios to average
net assets and other supplemental data for each year indicated. This
information has been derived from the Series' financial statements.

                                                                                MONEY MARKET PORTFOLIO
                                                            --------------------------------------------------------------
                                                                               YEAR ENDED DECEMBER 31,
                                                            --------------------------------------------------------------
PER SHARE DATA:                                               1990(1)      1991       1992         1993        1994
                                                            --------     --------   --------     --------   --------
    <S>                                                      <C>          <C>        <C>          <C>        <C>
    Net asset value, beginning of year...........            $1.0000      $1.0000    $1.0002      $1.0002    $1.0000
                                                            --------     --------   --------     --------   --------
    INVESTMENT OPERATIONS:
    Investment income_net........................              .0244        .0583      .0407        .0323      .0431
    Net realized gain on investments.............              --           .0002      -_           -_         -_
                                                            --------     --------   --------     --------   --------
      TOTAL FROM INVESTMENT OPERATIONS...........              .0244        .0585      .0407        .0323      .0431
                                                            --------     --------   --------     --------   --------
    DISTRIBUTIONS:
    Dividends from investment income_net.........            (.0244)      (.0583)     (.0407)      (.0323)    (.0429)
    Dividends from net realized gain on investments           --           --          --          (.0002)     --
                                                            --------     --------   --------     --------   --------
      TOTAL DISTRIBUTIONS........................            (.0244)      (.0583)     (.0407)      (.0325)    (.0429)
                                                            --------     --------   --------     --------   --------
    Net asset value, end of year.................            $1.0000      $1.0002    $1.0002      $1.0000    $1.0002
                                                            --------     --------   --------     --------   --------
TOTAL INVESTMENT RETURN                                         7.27%(2)     5.99%      4.14%        3.29%      4.37%
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets......                .03%(2)      --         --           --         --
    Ratio of net investment income to average net assets        7.18%(2)     5.78%      4.10%        3.23%      4.62%
    Decrease reflected in above expense ratios due to
      undertakings by The Dreyfus Corporation....              30.51%(2)     3.94%      4.25%        2.81%       .88%
    Net assets, end of year (000's Omitted)......               $741      $ 1,619       $790      $ 7,651    $34,728

- -------------------------
(1) From August 31, 1990 (commencement of operations) to December 31, 1990.
(2) Annualized.


See notes to financial statements.
DREYFUS VARIABLE INVESTMENT FUND
FINANCIAL HIGHLIGHTS (CONTINUED)
    Contained below is per share operating performance data for a share of
Beneficial Interest outstanding, total investment return, ratios to average
net assets and other supplemental data for each year indicated. This
information has been derived from the Series' financial statements.

                                                                               MANAGED ASSETS PORTFOLIO
                                                             ------------------------------------------------------------
                                                                               YEAR ENDED DECEMBER 31,
                                                             ------------------------------------------------------------
PER SHARE DATA:                                                  1990(1)    1991       1992         1993       1994
                                                             -------      -------    -------      -------    -------
    Net asset value, beginning of year...........             $10.00       $10.11     $10.76       $10.14     $12.92
                                                             -------      -------    -------      -------    -------
    INVESTMENT OPERATIONS:
    Investment income_net........................                .08          .41        .22          .20        .35
    Net realized and unrealized gain (loss) on investments       .11          .66       (.11)        2.71       (.56)
                                                             -------      -------    -------      -------    -------
      TOTAL FROM INVESTMENT OPERATIONS...........                .19         1.07        .11         2.91       (.21)
                                                             -------      -------    -------      -------    -------
    DISTRIBUTIONS:
    Dividends from investment income_net.........               (.08)        (.42)      (.31)        (.13)      (.32)
    Dividends in excess of investment income_net.                --           --         --           --        (.02)
    Dividends from net realized gain on investments              --           --        (.42)         --         --
                                                             -------      -------    -------      -------    -------
      TOTAL DISTRIBUTIONS........................               (.08)        (.42)      (.73)        (.13)      (.34)
                                                             -------      -------    -------      -------    -------
    Net asset value, end of year.................             $10.11       $10.76     $10.14       $12.92     $12.37
                                                             =======      =======    =======      =======    =======
TOTAL INVESTMENT RETURN                                         1.85%(2)    10.60%      1.07%       28.59%     (1.56%)
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets......                .34%(2)     1.00%       .97%         .27%       .25%
    Ratio of net investment income to average net assets        2.11%(2)     4.46%      1.88%        1.87%      3.54%
    Decrease reflected in above expense ratios due to
      undertakings by The Dreyfus Corporation
      and Comstock Partners......................               8.82%(2)     2.83%      1.70%        2.25%       .88%
    Portfolio Turnover Rate......................                --         91.97%    118.78%       99.08%     25.96%
    Net assets, end of year (000's Omitted)......             $  716       $2,179     $1,865       $7,957     $30,510
(1) From August 31, 1990 (commencement of operations) to December 31, 1990.
(2) Not annualized.


See notes to financial statements.
DREYFUS VARIABLE INVESTMENT FUND
FINANCIAL HIGHLIGHTS (CONTINUED)
    Contained below is per share operating performance data for a share of
Beneficial Interest outstanding, total investment return, ratios to average
net assets and other supplemental data for each year indicated. This
information has been derived from the Series' financial statements.

                                                                              ZERO COUPON 2000 PORTFOLIO
                                                             ------------------------------------------------------------
                                                                               YEAR ENDED DECEMBER 31,
                                                             ------------------------------------------------------------
PER SHARE DATA:                                                  1990(1)  1991           1992        1993        1994
                                                             -------      -------    -------      -------    -------
    Net asset value, beginning of year...........             $10.00       $10.45     $11.64       $11.77     $12.57
                                                             -------      -------    -------      -------    -------
    INVESTMENT OPERATIONS:
    Investment income_net........................                .22          .76        .83          .79        .69
    Net realized and unrealized gain (loss) on investments       .45         1.25        .15          .96      (1.18)
                                                             -------      -------    -------      -------    -------
      TOTAL FROM INVESTMENT OPERATIONS...........                .67         2.01        .98         1.75       (.49)
                                                             -------      -------    -------      -------    -------
    DISTRIBUTIONS:
    Dividends from investment income_net.........               (.22)        (.76)      (.84)        (.78)      (.68)
    Dividends from net realized gain on investments              --          (.06)      (.01)        (.17)      (.01)
                                                             -------      -------    -------      -------    -------
      TOTAL DISTRIBUTIONS........................               (.22)        (.82)      (.85)        (.95)      (.69)
                                                             -------      -------    -------      -------    -------
    Net asset value, end of year.................             $10.45       $11.64     $11.77       $12.57     $11.39
                                                             =======      =======    =======      =======    =======
TOTAL INVESTMENT RETURN                                        20.09%(2)    20.09%      8.87%       15.19%     (3.91%)
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets......                .70%(2)      .72%       .64%         -_         -_
    Ratio of net investment income to average net assets        8.03%(2)     7.41%      7.15%        6.21%      6.04%
    Decrease reflected in above expense ratios due to
      undertakings by The Dreyfus Corporation....              81.13%(2)     5.04%      2.28%        2.43%      1.05%
    Portfolio Turnover Rate......................                --         42.82%      3.08%      106.35%       -_
    Net assets, end of year (000's Omitted)......             $  155       $1,296     $1,362       $5,696    $10,913

(1) From August 31, 1990 (commencement of operations) to December 31, 1990.
(2) Annualized.




See notes to financial statements.
DREYFUS VARIABLE INVESTMENT FUND
FINANCIAL HIGHLIGHTS (CONTINUED)
    Contained below is per share operating performance data for a share of
Beneficial Interest outstanding, total investment return, ratios to average
net assets and other supplemental data for each year indicated. This
information has been derived from the Series' financial statements.

                                                                                QUALITY BOND PORTFOLIO
                                                             ------------------------------------------------------------
                                                                               YEAR ENDED DECEMBER 31,
                                                             ------------------------------------------------------------
PER SHARE DATA:                                               1990(1)       1991       1992        1993        1994
                                                             -------      -------    -------      -------    -------
    Net asset value, beginning of year...........             $10.00       $10.01     $10.67       $10.94     $11.81
                                                             -------      -------    -------      -------    -------
    INVESTMENT OPERATIONS:
    Investment income_net........................                .23          .70        .92          .76        .73
    Net realized and unrealized gain (loss) on investments       .01          .66        .30          .88      (1.27)
                                                             -------      -------    -------      -------    -------
      TOTAL FROM INVESTMENT OPERATIONS...........                .24         1.36       1.22         1.64       (.54)
                                                             -------      -------    -------      -------    -------
    DISTRIBUTIONS:
    Dividends from investment income_net.........               (.23)        (.70)      (.92)        (.76)      (.73)
    Dividends from net realized gain on investments              --           --        (.03)        (.01)      (.01)
                                                             -------      -------    -------      -------    -------
      TOTAL DISTRIBUTIONS........................               (.23)        (.70)      (.95)        (.77)      (.74)
                                                             -------      -------    -------      -------    -------
    Net asset value, end of year.................             $10.01       $10.67     $10.94       $11.81     $10.53
                                                             =======      =======    =======      =======    =======
TOTAL INVESTMENT RETURN                                         7.12%(2)    14.12%     12.09%       15.33%     (4.59%)
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets......                .15%(2)      --         --           --         --
    Ratio of net investment income to average net assets        7.20%(2)     7.52%      8.54%        6.51%      7.03%
    Decrease reflected in above expense ratios due to
      undertakings by The Dreyfus Corporation....             137.05%(2)    13.13%      5.33%        3.51%      1.20%
    Portfolio Turnover Rate......................                --           --        9.39%      110.62%     64.80%
    Net assets, end of year (000's Omitted)......              $  59      $   410     $  405       $4,706     $13,244
- ----------------------------
(1) From August 31, 1990 (commencement of operations) to December 31, 1990.
(2) Annualized.




See notes to financial statements.
DREYFUS VARIABLE INVESTMENT FUND
FINANCIAL HIGHLIGHTS (CONTINUED)
    Contained below is per share operating performance data for a share of
Beneficial Interest outstanding, total investment return, ratios to average
net assets and other supplemental data for each year indicated. This
information has been derived from the Series' financial statements.

                                                                                 SMALL CAP PORTFOLIO
                                                             ------------------------------------------------------------
                                                                               YEAR ENDED DECEMBER 31,
                                                             ------------------------------------------------------------
PER SHARE DATA:                                              1990(1)        1991      1992         1993       1994
                                                             -------      -------    -------      -------    -------
    Net asset value, beginning of year...........             $10.00       $10.21     $20.60       $22.71     $34.45
                                                             -------      -------    -------      -------    -------
    INVESTMENT OPERATIONS:
    Investment income_net........................                .21(2)       .14(2)     .18(2)       .14        .17
    Net realized and unrealized gain on investments              --         15.85(2)   13.10(2)     14.93       2.50
                                                             -------      -------    -------      -------    -------
      TOTAL FROM INVESTMENT OPERATIONS...........                .21(2)     15.99(2)   13.28(2)     15.07       2.67
                                                             -------      -------    -------      -------    -------
    DISTRIBUTIONS:
    Dividends from investment income_net.........                --          (.15)      (.15)        (.14)      (.16)
    Dividends in excess of investment income_net.                --           --         --          (.01)       --
    Dividends from net realized gain on investments              --         (5.45)    (11.02)       (3.18)      (.33)
    Dividends in excess of net realized gain on investments      --           --         --           --        (.11)
                                                             -------      -------    -------      -------    -------
      TOTAL DISTRIBUTIONS........................                --         (5.60)    (11.17)       (3.33)      (.60)
                                                             -------      -------    -------      -------    -------
    Net asset value, end of year.................             $10.21       $20.60     $22.71       $34.45     $36.52
                                                             =======      =======    =======      =======    =======
TOTAL INVESTMENT RETURN                                         2.10%(3)   159.73%     71.28%       68.31%      7.75%
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets......                .34%(3)     1.16%       .94%         .25%       .55%
    Ratio of net investment income to average net assets        2.10%(3)      .77%       .76%         .89%      1.18%
    Decrease reflected in above expense ratios due to
      undertakings by The Dreyfus Corporation....              84.84%(3)     3.64%      2.29%        1.79%       .52%
    Portfolio Turnover Rate......................                --        388.70%    358.27%      244.59%    106.00%
    Net assets, end of year (000's Omitted)......              $  36       $1,554     $2,679      $18,337   $173,215
- -------------------------
(1)    From August 31, 1990 (commencement of operations) to December 31, 1990.
(2)    Based on average shares outstanding.
(3)    Not annualized.

See notes to financial statements.
DREYFUS VARIABLE INVESTMENT FUND
FINANCIAL HIGHLIGHTS (CONTINUED)
    Contained below is per share operating performance data for a share of
Beneficial Interest outstanding, total investment return, ratios to average
net assets and other supplemental data for each year indicated. This
information has been derived from the Series' financial statements.

                                                                                        CAPITAL APPRECIATION PORTFOLIO
                                                                                       ---------------------------------
                                                                                           YEAR ENDED DECEMBER 31,
                                                                                       ---------------------------------
PER SHARE DATA:                                                                              1993(1)         1994
                                                                                            -------        -------
    Net asset value, beginning of year......................................                $12.50         $13.27
                                                                                            -------        -------
    INVESTMENT OPERATIONS:
    Investment income_net...................................................                   .08            .23
    Net realized and unrealized gain on investments.........................                   .76            .17
                                                                                            -------        -------
      TOTAL FROM INVESTMENT OPERATIONS......................................                   .84            .40
                                                                                            -------        -------
    DISTRIBUTIONS;
    Dividends from investment income_net....................................                  (.07)          (.23)
                                                                                            -------        -------
    Net asset value, end of year............................................                $13.27         $13.44
                                                                                            ======         =======
TOTAL INVESTMENT RETURN                                                                       6.74%(2)       3.04%
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets.................................                   .28%(2)        .25%
    Ratio of net investment income to average net assets....................                  1.89%(2)       2.99%
    Decrease reflected in above expense ratios due to undertakings
      by The Dreyfus Corporation............................................                  3.67%(2)        .86%
    Portfolio Turnover Rate.................................................                   .01%(2)        .12%
    Net assets, end of year (000's Omitted).................................                $3,770        $16,118
- -----------------------
(1) From April 5, 1993 (commencement of operations) to December 31, 1993.
(2) Not annualized.



See notes to financial statements.
DREYFUS VARIABLE INVESTMENT FUND
FINANCIAL HIGHLIGHTS (CONTINUED)
    Contained below is per share operating performance data for a share of
Beneficial Interest outstanding, total investment return, ratios to average
net assets and other supplemental data for the period from May 2, 1994
(commencement of operations) to December 31, 1994. This information has been
derived from the Series' financial statements.

                                                                                                           GROWTH AND
                                                                                                            INCOME
                                                                                                           PORTFOLIO
                                                                                                          -----------
PER SHARE DATA:
    Net asset value, beginning of period......................................................              $12.50
                                                                                                            ------
    INVESTMENT OPERATIONS:
    Investment income_net.....................................................................                 .28
    Net realized and unrealized (loss) on investments.........................................                (.43)
                                                                                                            ------
      TOTAL FROM INVESTMENT OPERATIONS........................................................                (.15)
                                                                                                            ------
    DISTRIBUTIONS:
    Dividends from investment income_net......................................................                (.28)
    Dividends from net realized gain on investments...........................................                (.09)
                                                                                                            ------
      TOTAL DISTRIBUTIONS.....................................................................                (.37)
                                                                                                            ------
    Net asset value, end of period............................................................              $11.98
                                                                                                            ======
TOTAL INVESTMENT RETURN                                                                                      (1.22%) *
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets...................................................                 .22% *
    Ratio of net investment income to average net assets......................................                2.25% *
    Decrease reflected in above expense ratios due to
      undertakings by The Dreyfus Corporation.................................................                1.28% *
    Portfolio Turnover Rate...................................................................              237.09% *
    Net assets, end of period (000's Omitted).................................................              $1,040
- ----------------
* Not annualized.



See notes to financial statements.
DREYFUS VARIABLE INVESTMENT FUND
FINANCIAL HIGHLIGHTS (CONTINUED)
    Contained below is per share operating performance data for a share of
Beneficial Interest outstanding, total investment return, ratios to average
net assets and other supplemental data for the period from May 2, 1994
(commencement of operations) to December 31, 1994. This information has been
derived from the Series' financial statements.

                                                                                                          INTERNATIONAL
                                                                                                            EQUITY
                                                                                                           PORTFOLIO
                                                                                                          -----------
PER SHARE DATA:
    Net asset value, beginning of period......................................................               $12.50
                                                                                                             ------
    INVESTMENT OPERATIONS:
    Investment income_net.....................................................................                  .15
    Net realized and unrealized (loss) on investments and foreign currency transactions.......                 (.40)
                                                                                                             ------
      TOTAL FROM INVESTMENT OPERATIONS........................................................                 (.25)
                                                                                                             ------
    DISTRIBUTIONS:
    Dividends from investment income_net......................................................                 (.14)
    Dividends in excess of investment income_net..............................................                 (.09)
                                                                                                             ------
      TOTAL DISTRIBUTIONS.....................................................................                 (.23)
                                                                                                             ------
    Net asset value, end of period............................................................               $12.02
                                                                                                             ======
TOTAL INVESTMENT RETURN                                                                                       (2.00)%*
RATIOS/SUPPLEMENTAL DATA:
    Ratio of expenses to average net assets...................................................                  .23%*
    Ratio of net investment income to average net assets......................................                 1.11%*
    Decrease reflected in above expense ratios due to undertakings
      by The Dreyfus Corporation..............................................................                 1.70%*
    Portfolio Turnover Rate...................................................................                16.75%*
    Net assets, end of period (000's Omitted).................................................               $1,089
</TABLE>
  Not annualized.



See notes to financial statements.
<TABLE>
<CAPTION>

DREYFUS VARIABLE INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS
NOTE 1--GENERAL:
    The Fund is registered under the Investment Company Act of 1940 ("Act")
as an open-end management investment company and is intended to be a funding
vehicle for variable annuity contracts and variable life insurance policies
to be offered by the separate accounts of life insurance companies. The Money
Market, Managed Assets, Zero Coupon 2000, Quality Bond, Small Cap and Capital
Appreciation Portfolios are diversified portfolios. The Growth and Income and
International Equity Portfolios are non-diversified portfolios. The Growth
and Income and International Equity Portfolios commenced operations on May 2,
1994. The Dreyfus Corporation ("Dreyfus") serves as the Fund's investment
adviser. Effective August 24, 1994, Dreyfus became a direct subsidiary of Mell
on Bank, N.A. With respect to the Managed Assets, Capital Appreciation and
International Equity Portfolios, Comstock Partners, Inc. ("Comstock
Partners"), Fayez Sarofim & Co. ("Sarofim") and M&G Investment Management
Limited ("M&G") serve as the Series' sub-investment adviser, respectively.
Dreyfus Service Corporation, a wholly-owned subsidiary of Dreyfus, until
August 24, 1994, acted as the exclusive distributor of the Fund's shares,
which are sold without a sales charge.
    On August 24, 1994, Premier Mutual Fund Services, Inc. (the
"Distributor") was engaged as the Fund's distributor. The Distributor,
located at One Exchange Place, Boston, Massachusetts 02109, is a wholly-owned
subsidiary of Institutional Administration Services, Inc., a provider of
mutual fund administration services, the parent company of which is Boston
Institutional Group, Inc.
    On May 4, 1994, the shareholders of the Managed Assets Portfolio approved
a change of the Portfolio's name from "Asset Allocation Portfolio" to
"Managed Assets Portfolio".
    It is the Fund's policy, with respect to the Money Market Portfolio, to
maintain a continuous net asset value per share of $1.00; the Fund has
adopted certain investment, portfolio valuation and dividend and distribution
policies to enable it to do so. There is no assurance, however, that the Fund
will be able to maintain a stable net asset value of $1.00, with respect to
the Money Market Portfolio.
    The Fund currently functions as the funding vehicle for the Dreyfus
Series 2000 Variable Annuity Contract (the "Account") issued by Mutual
Benefit Life Insurance Company ("Mutual Benefit Life"). On July 16, 1991, the
Superior Court of New Jersey entered an Order (the "Order") appointing the
New Jersey Insurance Commissioner as Rehabilitator of Mutual Benefit Life.
The Commissioner was granted immediate exclusive possession and control of,
and title to, the business and assets of Mutual Benefit Life, including the
assets and liabilities of the Account.
    The Commissioner was empowered by the Order to take such steps as he
deemed appropriate toward removing the cause and conditions that made
rehabilitation necessary. On January 15, 1993, the Commissioner filed the
First Amended Plan of Rehabilitation ("Plan") with the Court. The Plan
stipulated that the assets and liabilities of the Account will be transferred
to a separate account of MBL Life Assurance Corporation ("MBLLAC"), a
wholly-owned subsidiary of Mutual Benefit Life. The Plan also provided for the
 transfer of the ownership of the stock of MBLLAC to a Trust. The
Commissioner was designated as the sole Trustee of the Trust. On August 12,
1993, the Court rendered an opinion approving the Plan with certain
modifications. Two subsequent amendments to the Plan were filed and approved
by the Court. None of the modifications or amendments affected the status of
the Account. On November 10, 1993, the Court issued an Order of Confirmation
permitting the implementation of the Plan.
DREYFUS VARIABLE INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    An order was also issued by the Court on January 28, 1994, approving the
form of the Third Amended Plan of Rehabilitation, the Election Materials and
related documents. On April 29, 1994, the Plan was implemented. Substantially
all of the assets of Mutual Benefit Life were transferred to MBLLAC and
MBLLAC assumed and reinsured Mutual Benefit's restructured insurance
liabilities. The stock of MBLLAC was assigned to the Stock Trust and the
Commissioner was designated as Trustee.
    In view of the terms and conditions of both the Order and the Plan,
applications for new contracts and additional purchase payments under
existing contracts are currently not being accepted by the Account. The terms
of the Order and the Plan permit redemptions from the Account to continue as
requested.
    The proceedings of the New Jersey Insurance Commissioner with respect to
Mutual Benefit Life or the Account do not apply to the separate accounts of
other life insurance companies that may use the Fund as a funding vehicle for
contracts or policies issued by them.
    As of December 31, 1994, Dreyfus held the following shares:
<S>                                             <C>      <C>                                               <C>
Money Market Portfolio..............            25,215    Small Cap Portfolio..............                 4,511
Managed Assets Portfolio............              2,332  Growth and Income Portfolio.......                82,457
Zero Coupon 2000 Portfolio..........              2,714  International Equity Portfolio....                81,531
Quality Bond Portfolio..............              2,738

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES:
    (A) PORTFOLIO VALUATION:
    Money Market Portfolio:
    Investments are valued at amortized cost, which has been determined by
the Fund's Board of Trustees to represent the fair value of the Series'
investments.
    Managed Assets, Capital Appreciation, Small Cap, Growth and Income and International Equity
    Portfolios:
    Investments in securities (including options and financial futures) are valued at the last sales price on the securities
exchange on which such securities are primarily traded or at the last sales
price on the national securities market. Securities not listed on an exchange
or the national securities market, or securities for which there were no
transactions, are valued at the average of the most recent bid and asked
prices, except for open short positions, where the asked price is used for
valuation purposes. Bid price is used when no asked price is available.
Short-term investments are carried at amortized cost, which approximates
value. Investments traded in foreign currencies are translated to U.S.
dollars at the prevailing rates of exchange. Forward currency exchange
contracts are valued at the offsetting rate.
    Zero Coupon 2000 and Quality Bond Portfolios:
    Investments (excluding short-term investments and U.S. Government
obligations) are valued each business day by an independent pricing service
("Service") approved by the Board of Trustees. Investments for which quoted
bid prices are readily available and are representative of the bid side of
the market in the judgment of the Service are valued at the mean between the
quoted bid prices (as obtained by the Service from dealers in such
securities) and asked prices (as calculated by the Service based upon its
evaluation of the market for such securities). Other investments (which
constitute a majority of the portfolio securities) are carried at fair value
as determined by the Service, based on
DREYFUS VARIABLE INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
methods which include consideration of: yields or prices of securities of
comparable quality, coupon, maturity and type; indications as to values from
dealers; and general market conditions. Investments in U.S. Government
obligations are valued at the mean between quoted bid and asked prices.
Short-term investments are carried at amortized cost, which approximates
value.
    (B) FOREIGN CURRENCY TRANSACTIONS: The Fund does not isolate that portion
of the results of operations resulting from changes in foreign exchange rates
on investments from the fluctuations arising from changes in market prices of
securities held. Such fluctuations are included with the net realized and
unrealized gain or loss from investments.
    Reported net realized foreign exchange gains or losses arise from sales
and maturities of short-term securities, sales of foreign currencies,
currency gains or losses realized on securities transactions, the difference
between the amounts of dividends, interest and foreign withholding taxes
recorded on the Fund's books, and the U.S. dollar equivalent of the amounts
actually received or paid. Net unrealized foreign exchange gains or losses
arise from changes in the value of assets and liabilities other than
investments in securities at fiscal year end, resulting from changes in
exchange rates.
    (C) SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities
transactions are recorded on a trade date basis. Realized gain and loss from
securities transactions are recorded on the identified cost basis. Dividend
income is recognized on the ex-dividend date and interest income, including,
where applicable, amortization of discount on investments, is recognized on
the accrual basis.
    (D) EXPENSES: Expenses directly attributable to each series are charged
to that series' operations; expenses which are applicable to all series are
allocated among them.
    (E) DIVIDENDS TO SHAREHOLDERS: Dividends payable to shareholders are
recorded by the Fund on the ex-dividend date.
    The Money Market Portfolio declares dividends daily from investment
income-net; such dividends are paid monthly. The Managed Assets, Capital
Appreciation, Small Cap and International Equity Portfolios declare and pay
dividends from investment income-net annually. The Zero Coupon 2000 and
Quality Bond Portfolios declare and pay dividends from investment income-net
monthly. The Growth and Income Portfolio declares and pays dividends from
investment income-net quarterly. Dividends from net realized capital gain for
each series are normally declared and paid annually.
    Each series may make distributions from capital gains and with respect to
the Managed Assets, Capital Appreciation, Small Cap and International Equity
series distributions from investment income-net on a more frequent basis to
comply with the distribution requirements of the Internal Revenue Code. This
may result in distributions that are in excess of investment income-net and
net realized capital gains on a fiscal year basis. However, to the extent
that a net realized capital gain of any series can be reduced by a capital
loss carryover, if any, of that series, such gain will not be distributed.
    The Managed Assets and International Equity Portfolios had dividends in
excess of investment income_net for financial statement purposes resulting
from Federal income tax distribution requirements, primarily from gains of
Passive Foreign Investment Companies.
    During the year ended December 31, 1994, the Managed Assets Portfolio
reclassified $38,604 charged to undistributed income_net in prior years to
paid-in capital.
DREYFUS VARIABLE INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    The Small Cap Portfolio had dividends in excess of net realized gains for
financial statement purposes resulting from Federal income tax distribution
requirements.
    (F) FEDERAL INCOME TAXES: It is the policy of the Fund to continue to
qualify as a regulated investment company, if such qualification is in the
best interests of its shareholders, by complying with the applicable
provisions of the Internal Revenue Code, and to make distributions of taxable
income sufficient to relieve it from substantially all Federal income and
excise taxes. For Federal income tax purposes, each series is treated as a
single entity for the purpose of determining such qualification.
    The Managed Assets Portfolio has an unused capital loss carryover of
approximately $369,600 available for Federal income tax purposes to be
applied against future net securities profits, if any, realized subsequent to
December 31, 1994. If not applied, $5,500 of the carryover expires in fiscal
2001 and $364,100 expires in fiscal 2002.
    The Quality Bond Portfolio has an unused capital loss carryover of
approximately $31,100 available for Federal income tax purposes to be applied
against future net securities profits, if any, realized subsequent to
December 31, 1994. The carryover does not include net realized securities
losses from November 1, 1994 through December 31, 1994 which are treated, for
Federal income tax purposes, as arising in fiscal 1995. If not applied, the
carryover expires in fiscal 2002.
    The International Equity Portfolio has an unused capital loss carryover
of approximately $8,300 available for Federal income tax purposes to be
applied against future net securities profits, if any, realized subsequent to
December 31, 1994. The carryover does not include net realized securities
losses from November 1, 1994 through December 31, 1994 which are treated, for
Federal income tax purposes, as arising in fiscal 1995. If not applied, the
carryover expires in fiscal 2002.
NOTE 3--INVESTMENT ADVISORY FEE, SUB-INVESTMENT ADVISORY FEES AND OTHER
TRANSACTIONS
               WITH AFFILIATES:
    (A) Fees payable by the Fund pursuant to the provisions of an Investment
Advisory Agreement with Dreyfus are payable monthly, computed on the average
daily value of each series' net assets at the following annual rates: .50 of
1% of the Money Market Portfolio, .375 of 1% of the Managed Assets Portfolio,
.45 of 1% of the Zero Coupon 2000 Portfolio, .65 of 1% of the Quality Bond
Portfolio, .75 of 1% of the Small Cap Portfolio, .55 of 1% of the first $150
million; .50 of 1% of the next $150 million; and .375 of 1% over $300 million
of the Capital Appreciation Portfolio, .75 of 1% of the Growth and Income
Portfolio and .75 of 1% of the International Equity Portfolio. With respect
to the Managed Assets Portfolio, pursuant to a Sub-Investment Advisory
Agreement with Comstock Partners, the sub-investment advisory fee is computed
at an annual rate of .375 of 1% of the average daily value of the series' net
assets and is payable monthly. With respect to the Capital Appreciation
Portfolio, pursuant to a Sub-Investment Advisory Agreement with Sarofim, the
sub-investment advisory fee is computed at an annual rate of .20 of 1% of the
first $150 million; .25 of 1% of the next $150 million; and .375 of 1% over
$300 million of the average daily value of the series' net assets and is
payable monthly. With respect to the International Equity Portfolio, pursuant
to a Sub-Investment Advisory Agreement between Dreyfus and M&G, the
sub-investment advisory fee is computed at an annual rate of .30 of 1% of the
average daily value of the series' net assets and is payable monthly by
Dreyfus.



DREYFUS VARIABLE INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    The agreements further provide that if in any full year the aggregate
expenses of any series, exclusive of taxes, brokerage, interest on borrowings
and extraordinary expenses, exceed the expense limitation of any state having
jurisdiction over the Fund, that series may deduct from the payments to be
made to Dreyfus (and Comstock Partners, Sarofim or M&G, with respect to the
Managed Assets, Capital Appreciation and International Equity Portfolios,
respectively), or Dreyfus (and Comstock Partners, Sarofim or M&G, with
respect to the Managed Assets, Capital Appreciation and International Equity
Portfolios, respectively) will bear the amount of such excess to the extent
required by state law.
    However, Dreyfus has undertaken, with respect to the Money Market
Portfolio, from January 1, 1994 through December 31, 1994, to reimburse all
fees and expenses (excluding certain expenses as described above) of the
series. With respect to the Managed Assets Portfolio, Dreyfus has undertaken
from January 1, 1994 to reduce the investment advisory fee, or reimburse such
excess expenses of the series, to the extent that such expenses exceeded
specified annual percentages of the average daily value of the series' net
assets. In addition, Comstock Partners has undertaken from July 1, 1994
through December 31, 1994 to waive the sub-investment advisory fee. With
respect to the Capital Appreciation, Growth and Income and International
Equity Portfolios, Dreyfus has undertaken, from January 1, 1994(May 2, 1994,
Commencement of operations for the Growth and Income and International Equity
Portfolios) through December 31, 1994 to reimburse expenses (excluding
certain expenses as described above) in excess of an annual rate of .25 of 1%
of the average daily value of the series net assets. With respect to the Zero
Coupon 2000 and Quality Bond Portfolios, Dreyfus has undertaken, from January
1, 1994 through December 31, 1994, to reimburse all fees and expenses (excludi
ng certain expenses as described above) of the series. With respect to the
Small Cap Portfolio, Dreyfus had undertaken, from January 1, 1994 through
November 7, 1994, to reduce the investment advisory fee and/or reimburse such
excess expenses of the series, to the extent that such expenses exceeded
specified annual percentages of the average daily value of the series' net
assets.
     The expense reimbursements, pursuant to the undertakings, amounted to
the following for the year ended December 31, 1994:

Money Market Portfolio..............          $191,385        Small Cap Portfolio............              $340,893
Managed Assets Portfolio............           141,141        Capital Appreciation Portfolio..               77,322
Zero Coupon 2000 Portfolio..........            90,777        Growth and Income Portfolio......              12,926
Quality Bond Portfolio..............           111,268        International Equity Portfolio..               17,220

    In addition, Comstock Partners, pursuant to the undertakings, waived
sub-investment advisory fees of $44,151 for the Managed Assets Portfolio.
    The undertakings may be modified by Dreyfus from time to time, provided
that the resulting expense reimbursement would not be less than the amount
required pursuant to the agreements.
DREYFUS VARIABLE INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    (B) Prior to August 24, 1994, certain officers and trustees of the Fund
were "affiliated persons," as defined in the Act, of Dreyfus, Comstock
Partners, Sarofim, M&G and/or Dreyfus Service Corporation. Each trustee who
is not an "affiliated person" receives from the Fund an annual fee of $2,500
and an attendance fee of $250 per meeting.
NOTE 4--SECURITIES TRANSACTIONS:
    (A) The following summarizes the aggregate amount of purchases and sales
of investment securities and securities sold short by the Fund, excluding
short-term securities, options and forward currency exchange contracts, for
the year ended December 31, 1994:
LONG TRANSACTIONS:
                                  PURCHASES         SALES                                          PURCHASES           SALES
                                -------------     ------------                                    ------------       -----------


Managed Assets Portfolio       $  13,258,729     $  1,928,580     Capital Appreciation Portfolio      $8,670,726     $    8,376
Zero Coupon 2000 Portfolio         4,331,463           _          Growth and Income Portfolio.         2,077,561      1,343,816
Quality Bond Portfolio.           13,418,997        4,463,039     International Equity Portfolio       1,104,219        162,355
Small Cap Portfolio....          157,127,951       54,726,841
SHORT SALE TRANSACTIONS;
                                    PURCHASES         SALES
                                  -------------    ------------
Small Cap Portfolio.....          $   2,090,925     $ 1,971,572
</TABLE>

    With respect to the Small Cap Portfolio, the series is engaged in
short-selling which obligates the series to replace the
security borrowed by purchasing the security at current market value. The
series would incur a loss if the price of the security increases between the
date of the short sale and the date on which the series replaces the borrowed
security. The series would realize a gain if the price of the security
declines between those dates. Until the series replaces the borrowed
security, the series will maintain daily, a segregated account with a broker
and custodian of cash and/or U.S. Government securities sufficient to cover
its short position. At December 31, 1994, there were no securities sold short
outstanding.
    In addition, the following summarizes open forward currency exchange
contracts for the International Equity Portfolio at December 31, 1994;
<TABLE>
<CAPTION>


U.S. DOLLAR UNREALIZED
FORWARD CURRENCY SALE CONTRACTS                                            PROCEEDS          VALUE          DEPRECIATION
- -------------------------------------                                  --------------   -------------      -------------
<S>                                                                      <C>                <C>              <C>
Japanese Yen, expiring 4/12/95...............................            $86,128            $86,382          $(254)
                                                                                                             ======

    When executing forward currency exchange contracts, the series is
obligated to buy or sell a foreign currency at a specified
rate on a certain date in the future. With respect to sales of forward
currency exchange contracts, the series would incur a loss if the value of
the contract increases between the date the forward contract is opened and
the date the forward contract is closed. The series realizes a gain if the
value of the contract decreases between those dates. With respect to
purchases of forward currency exchange contracts, the series would incur a
loss if the value of the contract decreases between the date the forward
contract is opened and the date the forward contract is closed. The series
realizes a gain if the value of the contract increases between those dates.
The series' exposure to credit risk associated with counter party
nonperformance on these investments is typically limited to the unrealized
gains in such contracts that are recognized in the Statement of Assets and
Liabilities.
DREYFUS VARIABLE INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    With respect to the Managed Assets Portfolio, the series is engaged in
trading financial futures contracts. The series is exposed to market risk as
a result of changes in the value of the underlying financial instruments (see
the Statement of Financial Futures). Investments in financial futures require
the series to "mark to market" on a daily basis, which reflects the change in
the market value of the contract at the close of each day's trading.
Accordingly, variation margin payments are made or received to reflect daily
unrealized gains or losses. When the contracts are closed, the series
recognizes a realized gain or loss. These investments require initial margin
deposits with a custodian, which consist of cash or cash equivalents, up to
approximately 10% of the contract amount. The amount of these deposits is
determined by the exchange or Board of Trade on which the contract is traded
and is subject to change. Contracts open at December 31, 1994 and their
related unrealized market depreciation are set forth in the Statement of
Financial Futures.
    With respect to the Managed Assets Portfolio, the series is also engaged
in trading restricted options, which are not exchange traded. The series'
exposure to credit risk associated with counter party nonperformance on these
investments is typically limited to the market value of such investments that
are disclosed in the Statement of Investments.
    (B) The following summarizes the accumulated net unrealized
appreciation(depreciation) on investments and financial futures for each
series at December 31, 1994, excluding foreign currency transactions for the
Managed Assets and International Equity Portfolios:
                                                                            GROSS              GROSS
                                                                         APPRECIATION      (DEPRECIATION)           NET
                                                                       --------------     -------------      --------------

Money Market Portfolio.......................................            $    ----        $    ----            $       ------
Managed Assets Portfolio.....................................               1,152,659        (1,600,048)       (447,389)
Zero Coupon 2000 Portfolio...................................                   9,619          (690,986)       (681,367)
Quality Bond Portfolio.......................................                   5,272          (756,879)       (751,607)
Small Cap Portfolio..........................................               9,611,890        (3,869,116)      5,742,774
Capital Appreciation Portfolio...............................                 611,091          (436,625)        174,466
Growth and Income Portfolio..................................                   2,574           (45,591)        (43,017)
International Equity Portfolio...............................                  37,794           (56,115)        (18,321)
    At December 31, 1994, the cost of investments of each series for Federal
income tax purposes was substantially the same as
the cost for financial reporting purposes. The cost of investments for each
series for financial reporting purposes as of December 31, 1994 was as
follows:

Money Market Portfolio.........               $35,249,652             Small Cap Portfolio...............            $177,605,330
Managed Assets Portfolio.......                30,593,876             Capital Appreciation Portfolio                  15,832,603
Zero Coupon 2000 Portfolio.....                11,434,933             Growth and Income Portfolio                      1,127,326
Quality Bond Portfolio.........                13,642,556             International Equity Portfolio                   1,043,417

</TABLE>
DREYFUS VARIABLE INVESTMENT FUND
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
SHAREHOLDERS AND BOARD OF TRUSTEES
DREYFUS VARIABLE INVESTMENT FUND
    We have audited the accompanying statements of assets and liabilities,
including the statements of investments and financial futures, of Dreyfus
Variable Investment Fund (comprising, respectively, the Money Market, Managed
Assets, Zero Coupon 2000, Quality Bond, Small Cap, Capital Appreciation,
Growth and Income and International Equity Portfolios) as of December 31,
1994, and the related statements of operations and changes in net assets, and
the financial highlights for each of the periods indicated therein. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements. Our procedures included confirmation of
securities owned as of December 31, 1994 by correspondence with the custodian
and others. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide
a reasonable basis for our opinion.
    In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective portfolios constituting the Dreyfus
Variable Investment Fund at December 31, 1994, and the results of their
operations, the changes in their net assets and the financial highlights for
each of the indicated periods, in conformity with generally accepted
accounting principles.



                              (Ernst & Young LLP Signature Logo)

New York, New York
February 13, 1995

DREYFUS VARIABLE INVESTMENT FUND
IMPORTANT TAX INFORMATION (UNAUDITED)
    In accordance with Federal tax law, the Dreyfus Variable Investment Fund
- -- Small Cap Portfolio hereby designates $.015 per share as a long-term
capital gain distribution of the $.330 per share paid on September 14, 1994.
The Portfolio also designates $.0075 per share as a long-term capital gain
distribution of the $.270 per share paid on December 22, 1994.

(Dreyfus `D' Logo)

DREYFUS VARIABLE
INVESTMENT FUND
200 Park Avenue
New York, NY 10166
INVESTMENT ADVISER
The Dreyfus Corporation
200 Park Avenue
New York, NY 10166
SUB-INVESTMENT ADVISER
Comstock Partners, Inc.
10 Exchange Place
Jersey City, NJ 07302
SUB-INVESTMENT ADVISER
Fayez Sarofim & Co.
Two Houston Center,
Suite 2907
Houston, TX 77010
SUB-INVESTMENT ADVISER
M & G Investment Management Limited
Three Quays Tower Hill,
London, EC3R 6BQ, England
CUSTODIAN
The Bank of New York
90 Washington Street
New York, NY 10286
TRANSFER AGENT &
DIVIDEND DISBURSING AGENT
The Shareholder Services Group, Inc.
P.O. Box 9671
Providence, RI 02940



Further information is contained in the Prospectus,
which must precede or accompany this report.



Printed in U.S.A.                           VIFAR9412

(Dreyfus Logo)

Variable
Investment Fund
Annual Report
December 31, 1994

(Dreyfus Lion Logo)


















COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT
IN DREYFUS VARIABLE INVESTMENT FUND, GROWTH AND
INCOME PORTFOLIO AND THE STANDARD & POOR'S 500
COMPOSITE STOCK PRICE INDEX
EXHIBIT A:



 _______________________________________________
|         |   STANDARD    |                    |
|         | & POOR'S 500  |  DREYFUS VARIABLE  |
| PERIOD  |COMPOSITE STOCK|  INVESTMENT FUND,  |
|         |PRICE INDEX *  | GROWTH AND INCOME  |
|---------|---------------|--------------------|
| 5/2/94  |        10,000 |             10,000 |
| 6/30/94 |         9,915 |              9,880 |
| 9/30/94 |        10,399 |             10,240 |
|12/31/94 |        10,397 |              9,878 |
|----------------------------------------------|



*Source: Lipper Analytical Services, Inc.





COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT
IN DREYFUS VARIABLE INVESTMENT FUND, INTERNATIONAL EQUITY
PORTFOLIO AND THE MORGAN STANLEY CAPITAL INTERNATIONAL EUROPE,
AUSTRALASIA, FAR EAST (EAFE (R)) INDEX
EXHIBIT A:



 ___________________________________________________________________
|            |   MORGAN STANLEY CAPITAL  |                        |
|            |   INTERNATIONAL EUROPE,   |    DREYFUS VARIABLE    |
| PERIOD     |   AUSTRALASIA, FAR EAST   |    INVESTMENT FUND,    |
|            |   (EAFE(R)) INDEX *       |  INTERNATIONAL EQUITY  |
|---------   |   ----------------------  |  --------------------- |
| 5/2/94     |                  10,000   |                10,000  |
| 6/30/94    |                  10,083   |                 9,816  |
| 9/30/94    |                  10,093   |                10,216  |
|12/31/94    |                   9,990   |                 9,800  |
|---------------------------------------------------------------- |



*Source: Lipper Analytical Services, Inc.





  COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT
  IN DREYFUS VARIABLE INVESTMENT FUND, CAPTIAL APPRECIATION
  PORTFOLIO AND THE STANDARD & POOR'S 500 COMPOSITE STOCK
  PRICE INDEX
  EXHIBIT A:
  __________________________________________________________
|            |      STANDARD      |   DREYFUS VARIABLE    |
|            |    & POOR'S 500    |    INVESTMENT FUND,   |
|  PERIOD    |   COMPOSITE STOCK  |  CAPITAL APPRECIATION |
|            |    PRICE INDEX *   |       PORTFOLIO       |
| ---------  |   ---------------  |  -------------------- |
|  4/5/93    |           10,000   |               10,000  |
|  6/30/93   |           10,048   |               10,144  |
|  9/30/93   |           10,307   |               10,232  |
| 12/31/93   |           10,546   |               10,674  |
|  3/31/94   |           10,147   |               10,288  |
|  6/30/94   |           10,189   |               10,368  |
|  9/30/94   |           10,687   |               10,909  |
| 12/31/94   |           10,684   |               10,998  |
| ------------------------------------------------------- |

*Source: Lipper Analytical Services, Inc.





  COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT
  IN DREYFUS VARIABLE INVESTMENT FUND, CAPTIAL APPRECIATION
  PORTFOLIO AND THE STANDARD & POOR'S 500 COMPOSITE STOCK
  PRICE INDEX
  EXHIBIT A:
  __________________________________________________________
|            |      STANDARD      |   DREYFUS VARIABLE    |
|            |    & POOR'S 500    |    INVESTMENT FUND,   |
|  PERIOD    |   COMPOSITE STOCK  |  CAPITAL APPRECIATION |
|            |    PRICE INDEX *   |       PORTFOLIO       |
| ---------  |   ---------------  |  -------------------- |
|  4/5/93    |           10,000   |               10,000  |
|  6/30/93   |           10,048   |               10,144  |
|  9/30/93   |           10,307   |               10,232  |
| 12/31/93   |           10,546   |               10,674  |
|  3/31/94   |           10,147   |               10,288  |
|  6/30/94   |           10,189   |               10,368  |
|  9/30/94   |           10,687   |               10,909  |
| 12/31/94   |           10,684   |               10,998  |
| ------------------------------------------------------- |

*Source: Lipper Analytical Services, Inc.





 COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT
 IN DREYFUS VARIABLE INVESTMENT FUND, MANAGED ASSETS
 PORTFOLIO AND THE STANDARD & POOR'S 500 COMPOSITE STOCK
 PRICE INDEX AND DOW JONES INDUSTRIAL AVERAGE
 EXHIBIT A:
 ____________________________________________________________
|           |   STANDARD    |             |DREYFUS VARIABLE |
|           | & POOR'S 500  |  DOW JONES  |INVESTMENT FUND, |
|  PERIOD   |COMPOSITE STOCK| INDUSTRIAL  | MANAGED ASSETS  |
|           | PRICE INDEX * |  AVERAGE *  |    PORTFOLIO    |
|-----------|---------------|-------------|-----------------|
|  8/31/90  |        10,000 |      10,000 |          10,000 |
| 12/31/90  |        10,366 |      10,211 |          10,185 |
| 12/31/91  |        13,517 |      12,687 |          11,264 |
| 12/31/92  |        14,546 |      13,626 |          11,385 |
| 12/31/93  |        16,009 |      15,938 |          14,651 |
| 12/31/94  |        16,218 |      16,740 |          14,423 |
|-----------------------------------------------------------|

*Source: Lipper Analytical Services, Inc.





      COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT
      IN DREYFUS VARIABLE INVESTMENT FUND, ZERO COUPON
      2000 PORTFOLIO WITH THE MERRILL LYNCH U.S. TREASURY
      COUPON 7-YEAR STRIPS INDEX AND THE MERRILL LYNCH
      U.S TREASURY COUPON 5-YEAR STRIPS INDEX

      EXHIBIT A:
      ____________________________________________________________
     |         | MERRILL LYNCH |DREYFUS VARIABLE | MERRILL LYNCH  |
     |         | U.S. TREASURY |INVESTMENT FUND, | U.S. TREASURY  |
     | PERIOD  |COUPON 7-YEAR  |ZERO COUPON 2000 | COUPON 5-YEAR  |
     |         |STRIPS INDEX * |    PORTFOLIO    | STRIPS INDEX * |
     |---------|---------------|-----------------|----------------|
     | 8/31/90 |        10,000 |          10,000 |         10,000 |
     |12/31/90 |        10,870 |          10,677 |         10,791 |
     |12/31/91 |        13,001 |          12,822 |         12,651 |
     |12/31/92 |        14,185 |          13,959 |         13,714 |
     |12/31/93 |        16,287 |          16,079 |         15,329 |
     |12/31/94 |        15,195 |          15,451 |         14,639 |
     |------------------------------------------------------------|


     *Source: Merrill Lynch Pierce, Fenner and Smith Inc.





   COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT
   IN DREYFUS VARIABLE INVESTMENT FUND, QUALITY BOND PORTFOLIO
   AND THE MERRILL LYNCH DOMESTIC MASTER INDEX (SUBINDEX D010)
   EXHIBIT A:
   _________________________________________________________
 |          |                        | DREYFUS VARIABLE  |
 |          |     MERRILL LYNCH      | INVESTMENT FUND,  |
 |  PERIOD  |    DOMESTIC MASTER     |   QUALITY BOND    |
 |          | INDEX (SUBINDEX D010)* |     PORTFOLIO     |
 | ---------| ---------------------- | ----------------- |
 |  8/31/90 |                10,000  |           10,000  |
 | 12/31/90 |                10,633  |           10,240  |
 | 12/31/91 |                12,307  |           11,686  |
 | 12/31/92 |                13,228  |           13,098  |
 | 12/31/93 |                14,532  |           15,106  |
 | 12/31/94 |                14,121  |           14,414  |
 | ----------------------------------------------------- |


*Source: Merrill Lynch Pierce, Fenner and Smith, Inc.





   COMPARISON OF CHANGE IN VALUE OF $10,000 INVESTMENT
   IN DREYFUS VARIABLE INVESTMENT FUND, SMALL CAP PORTFOLIO
   AND THE RUSSELL 2000(R) INDEX
   EXHIBIT A:

   ________________________________________________________
 |            |                    |  DREYFUS VARIABLE  |
 |            |                    |  INVESTMENT FUND,  |
 |  PERIOD    |   RUSSELL 2000(R)  |      SMALL CAP     |
 |            |       INDEX *      |      PORTFOLIO     |
 | ---------  |   ---------------  |  ----------------- |
 |  8/31/90   |           10,000   |            10,000  |
 | 12/31/90   |            9,569   |            10,210  |
 | 12/31/91   |           13,976   |            26,519  |
 | 12/31/92   |           16,548   |            45,422  |
 | 12/31/93   |           19,676   |            76,451  |
 | 12/31/94   |           19,319   |            82,376  |
 | ---------------------------------------------------- |

   * Source: Lipper Analytical Services, Inc.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission