CITIZENS BANCSHARES CORP /GA/
10KSB, 1996-04-01
STATE COMMERCIAL BANKS
Previous: SWISS HELVETIA FUND INC, DEF 14A, 1996-04-01
Next: NORTHLAND CABLE PROPERTIES SEVEN LIMITED PARTNERSHIP, 10-K, 1996-04-01



 





          
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549      

                                     FORM 10-KSB   

                   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934       

          For the fiscal year ended         Commission File No:0-14535
           December 31, 1995

                         Citizens Bancshares Corporation                    
             (Name  of small  business issuer  in its  charter)               

              Georgia                                    58-1631302
        (State or other jurisdiction of   (I.R.S. Employer Identification No.)
        incorporation or organization)                             



       175 John Wesley Dobbs Avenue., N.E., Atlanta, Georgia       30303
       (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code:(404) 659-5959
       Securities registered pursuant to Section 12(b) of the Act:  None
       Securities registered pursuant to Section 12(g) of the Act:
                         Common  Stock, $1.00 par value   
                                 (Title of class)

               Check whether the  issuer (1) filed all reports  required to
          be filed by Section 13 or 15(d) of the Securities Exchange Act of
          1934  during the past 12 months  (or for such shorter period that
          the issuer was required to file  such reports), and (2) has  been
          subject to such filing requirements for  the past 90 days.  Yes X   _
          No_.

               Check  if there  is no  disclosure of  delinquent filers  in
          response to  Item 405 of  Regulation S-B contained  in this form,
          and  no  disclosure  will  be  contained,  to  the  best  of  the
          registrant's  knowledge,  in   definitive  proxy  or  information
          statements incorporated by reference in Part III of this Form 10-
          KSB or any amendment to this Form 10-KSB._X

               State issuer's  revenues for  its most  recent fiscal  year:
          $13,943,686

               State the aggregate market value of the voting stock held by
          nonaffiliates of the registrant:  $2,978,294 as of March 1, 1996.
          Because there  is no  established public  trading market  for the
          registrant's  Common Stock,  the  aggregate market  value  of the
          voting stock  held by  nonaffiliates of the  registrant is  based
          upon  the most  recent trades of  the voting  stock of  which the
          registrant is aware.

               State  the  number of  shares  outstanding  of each  of  the
          issuer's classes of common equity,  as of the latest  practicable
          date:  1,329,684  shares  of   Common  Stock,  $1.00  par  value,
          outstanding on March 1, 1996.

               Transitional Small Business Issurer Format:  Yes      No  X
               Documents incorporated by reference:  None
               Exhibit  Index on page 46.             


                                   PART I   


          ITEM 1.   BUSINESS  

          General 

               Citizens   Bancshares   Corporation  (the   "Company")   was
          organized as a business corporation  under the laws of Georgia in
          1972 and is registered under the Federal Bank Holding Company Act
          of 1956.    The Company's  principal  asset is  its  wholly-owned
          subsidiary, Citizens Trust Bank (the "Bank"), which was organized
          as a banking corporation under the laws of Georgia in 1921 and is
          a member of the Federal Reserve System. 

               All of the business of the Company is conducted by the Bank.
          The Bank  operates a  full service banking  business in  areas of
          metropolitan  Atlanta,   Georgia,  providing   customary  banking
          services  such  as  consumer  and  commercial checking  accounts,
          negotiable order of withdrawal  (NOW) accounts, savings accounts,
          various types of time deposits, safe deposit facilities and money
          transfers, and  financing commercial  and consumer  transactions,
          makes secured and  unsecured loans  and provides other  financial
          services.    The Bank  conducts  limited trust  activities, which
          primarily include  serving as trustee  for bond issues  for three
          colleges and for local governments.

               The City of Atlanta is located in a Metropolitan Statistical
          Area which encompasses  18 counties with an area  of 5,147 square
          miles and  a population  of 2,853,511.   The central  eight metro
          Atlanta   counties(Clayton,   Cobb,  DeKalb,   Douglas,   Fulton,
          Gwinnett, Henry and Rockdale), as defined by the Atlanta Regional
          Commission, had  a combined population   as of  April 1, 1990  of
          2,146,000.   The Company's and  the Bank's primary  market within
          the  Atlanta  SMA is  Fulton  and  DeKalb  Counties which  had  a
          combined population as  of  April  1, 1990 of  1,020,597.  As  of
          April,  1993,  the   Atlanta  MSA  ranked  nationally   ninth  in
          population,  first  in number  of  residential  units authorized,
          eight in retail sales, and  tenth in net effective buying income.
          Average income per household in 1993 was $47,557.

               Deposits.    The  Bank offers  a  full  range of  depository
          accounts which include: interest checking accounts for non-profit
          and individual  customers; noninterest-bearing  checking accounts
          for commercial and  individual customers;  money market  accounts
          which pay  variable interest  rates; statement savings  accounts;
          individual retirement  accounts; and fixed-rate,  fixed-term time
          deposits.   At December  31, 1995,  noninterest bearing  accounts
          represented approximately 34.1% of the Bank's total deposits.

               Loans.   The Bank  lending activities  include real  estate,
          consumer,  and commercial  loans    to  individuals,  firms,  and
          corporations on a  secured and unsecured basis.   The real estate
          portfolio   includes   traditional   first   mortgage  loans   to
          individuals on single-family homes, loans secured by farmland and
          construction  loans.    Its  consumer   loan  portfolio  includes
          installment  loans   to  individuals  for  personal,  family  and
          household  purposes,   including  loans  for   automobiles,  home
          improvements and investments.   The Bank's commercial  lending is
          directed principally  toward businesses located  within its trade
          area with a demand for  funds that falls within the  Bank's legal
          lending.    At  December  31,  1995,  commercial,  financial  and
          agricultural loans and  consumer loans represented  approximately
          15.6% and 11%, respectively, of  the Bank's total loan portfolio,
          and  real  estate  mortgage  and  construction loans  represented
          approximately 73.4% of the Bank's total loan portfolio.

               Credit  decisions  are  based   upon  determination  of  the
          borrower s ability and willingness  to repay the loans,  which in
          turn are  impacted by such  factors as  an individual  borrower's
          income,  employment   stability,  previous  credit   history  and
          collateral  for the  loan.    For  commercial  customers,  credit
          decisions are based  upon the borrower s cash  flow, sales trend,
          inventory  levels  and  relevant  economic  conditions.     Risks
          associated with loans can be significant and include, but are not
          limited to, fraud, bankruptcy, economic downturn, deteriorated or
          non-existing collateral and changes in interest rates.

               Minority  Control.  A majority of  the outstanding shares of
          the Company's common stock is  held by minority individuals.  The
          Company thus views  itself as having a social  obligation to help
          members  of the minority  community.  Accordingly,  a significant
          portion of the Bank's customers are from the minority community.

               Liquidity  Management.   At December  31,  1995, the  Bank's
          ratio of  loans to deposits was 60.2%.   This ratio is lower than
          the  comparable ratios  for other  banks of  similar size  in the
          metropolitan Atlanta  area.   Liquidity needs  are met  primarily
          through the sale of federal funds  and the maturing of loans  and
          short  term securities.  Maturities  in the Bank's loan portfolio
          are  monitored monthly to avoid matching short-term deposits with
          long-term loans.  Other assets and liabilities are also carefully
          controlled in  an effort to balance liquidity,  asset quality and
          income.

               Correspondent Banks.   At December  31, 1995,  the Bank  had   
          correspondent  relationships with six commercial banks in Georgia
          and  two commercial banks  in other states.  Bank South, National
          Association  in   Atlanta,  Georgia   is  the  Bank's   principal
          correspondent  bank.    The  Bank's  correspondent banks  provide
          certain services for the Bank such as processing checks and other
          items,  buying  federal  funds,  handling  money   transfers  and
          exchanges, providing safekeeping of  securities or other valuable
          items, and furnishing limited management information and  advice.
          As  compensation for these  services, the Bank  maintains certain
          balances with its correspondents in noninterest-bearing accounts.


          Employees     

               On December 31, 1995, the Company and the Bank had full time
          equivalent employees of  143.  See Note 9,  Employee Benefits, of
          the   Notes to Consolidated  Financial Statements .   Neither the
          Company  nor the  Bank is  a party  to any  collective bargaining
          agreement  and the Company  believes that its  employee relations
          are satisfactory.

          Monetary Policies    

               The results of operations of  the Bank, and therefore of the
          Company,  are  affected   by  monetary  policies  of   regulatory
          authorities, particularly the  Board of Governors of  the Federal
          Reserve System (the  "Board of Governors").   The instruments  of
          monetary policy employed  by the Board of  Governors include open
          market operations in  U.S. Government securities, changes  in the
          discount   rate  on  bank  borrowings,  and  changes  in  reserve
          requirements   against  bank  deposits.    In  view  of  changing
          conditions in the  national economy and in the  money markets and
          the unknown effect of action by  monetary and fiscal authorities,
          including  the Federal Reserve System, no  prediction can be made
          as  to possible future changes in interest rates, deposit levels,
          loan demand, or the business and earnings of the  Company and the
          Bank. 

          Competition   

               The  banking business  is  highly  competitive.    The  Bank
          competes with  other financial  service organizations,  including
          other banks, savings  and loan associations,   finance companies,
          insurance  companies,  credit  unions  and  certain  governmental
          agencies.  To  the extent that  banks must maintain  noninterest-
          earning reserves against  deposits, they may be  at a competitive
          disadvantage   when  compared   with   other  financial   service
          organizations  that are not required to maintain reserves against
          substantially equivalent sources of funds.  Further, deregulation
          of  banks,  savings  and loan  associations  and  other financial
          institutions  and  the  increased   competition  from  investment
          bankers and brokers and other financial service organizations may
          have a significant impact on the competitive environment in which
          the Bank operates. 

          Supervision and Regulation 

               Bank  Holding  Company   Regulation.    The  Company   is  a
          registered  holding company under the Bank Holding Company Act of
          1956, as amended  (the "Federal Bank  Holding Company Act"),  and
          the Georgia Bank  Holding Company Act (the  "Georgia Bank Holding
          Company Act") and  is regulated under such  acts by the  Board of
          Governors   of  the  Federal   Reserve  System  (the   "Board  of
          Governors") and  by the Georgia Department of Banking and Finance
          (the "Georgia Department"), respectively.  


               As a bank  holding company, the Company is  required to file
          an  annual  report with  the  Federal  Reserve  and  the  Georgia
          Department  and  such  additional information  as  the applicable
          regulator  may require pursuant  to the Federal  and Georgia Bank
          Holding  Company Acts.    The  Federal  Reserve and  the  Georgia
          Department may  also conduct examinations of the Company with the
          Federal Reserve and  the Georgia Department to  determine whether
          the institution is in  compliance with both Bank  Holding Company
          Acts and the regulations promulgated thereunder.

               The Federal  Bank Holding  Company Act  also requires  every
          bank holding  company to obtain  prior approval from  the Federal
          Reserve  before acquiring direct or indirect ownership or control
          of  more than 5%  of the voting  shares of any  bank which is not
          already  majority  owned  or  controlled  by  that  bank  holding
          company.   The  Federal  Reserve  is  prohibited,  however,  from
          approving the acquisition by the Company of the voting shares of,
          or  substantially all  the  assets of,  any bank  located outside
          Georgia, unless  such acquisition  is specifically  authorized by
          the laws of the state in which  the bank is located.  Acquisition
          of any  additional banks would  require prior approval  from both
          the  Federal Reserve and  the Georgia  Department.   On March 16,
          1994,  the  Georgia legislature  adopted  the  Georgia Interstate
          Banking  Act which  was  subsequently  signed  into  law  by  the
          Governor of the State of Georgia, effective July 1, 1995.   As of
          such  date, interstate  acquisitions by  institutions  located in
          Georgia  are  permitted  in  states  which  also  allow  national
          interstate   acquisitions,   and   interstate   acquisitions   of
          institutions located  in Georgia  are  permitted by  institutions
          located   in   states  which   also  allow   national  interstate
          acquisitions, provided, however,  that if the board  of directors
          of a Georgia bank or bank holding company adopts a resolution  to
          except such  bank or  bank holding  company  from being  acquired
          pursuant to the provisions of  the Georgia Interstate Banking Act
          and properly files  a certified copy of such  resolution with the
          Georgia Department, such Georgia bank or bank holding company may
          not be acquired by an institution located outside of the State of
          Georgia.

               The  Federal and Georgia  Bank Holding Company  Acts further
          provide that the Federal Reserve and  the Georgia Department will
          not  approve any acquisition,  merger or consolidation  (a) which
          would result in a monopoly, (b) which would  be in furtherance of
          any  combination  or  conspiracy  to  monopolize  or  attempt  to
          monopolize  the business  of banking  in any  part of  the United
          States, (c)  the effect of  which may be substantially  to lessen
          competition or to tend to create a monopoly in any section of the
          country or (d) which in any other manner would be in restraint of
          trade,  unless  the  anti-competitive  effects  of  the  proposed
          transaction are clearly outweighed in the  public interest by the
          probable effect of the transaction in meeting the convenience and
          needs of the community to be served.

               In  addition to  having the  right to  acquire ownership  or
          control of  other  banks, the  Company is  authorized to  acquire
          ownership  or  control  of non-banking  companies,  provided  the
          activities of such companies are so closely related to banking or
          managing  or controlling banks that the Federal Reserve considers
          such  activities to  be proper  to the  operation and  control of
          banks.   Regulation Y, promulgated  by the Federal  Reserve, sets
          forth those activities  which are regarded as closely  related to
          banking  or  managing   or  controlling  banks  and,   thus,  are
          permissible  activities for  bank holding  companies, subject  to
          approval by the Federal Reserve in individual cases.

               Federal  Reserve policy requires  a bank holding  company to
          act as  a source of  financial strength and  to take measures  to
          preserve  and  protect  bank  subsidiaries  in  situations  where
          additional  investments in a troubled bank  may not be warranted.
          Under these provisions, a bank holding company may be required to
          loan money  to its subsidiaries  in the form of  capital notes or
          other  instruments which  qualify  for  capital under  regulatory
          rules.  Any loans by the holding company to such subsidiary banks
          are  likely to  be  unsecured  and  subordinated to  such  bank's
          depositors and perhaps to its other creditors.

               Bank  Regulation.   The  Bank operates  as a  bank organized
          under  the laws of the State of Georgia subject to examination by
          the Georgia  Department.   The Georgia  Department regulates  all
          areas of  the  Bank's  commercial  banking  operations  including
          reserves, loans, mergers,  payment of dividends, interest  rates,
          establishment of branches, and other aspects of operations.

               The Bank  is also insured  by the Federal  Deposit Insurance
          Corporation  (the "FDIC") and  regulated by the  Federal Reserve.
          The major  functions of  the FDIC with  respect to  insured banks
          include paying  depositors to the  extent provided by law  in the
          event  an insured bank is closed without adequately providing for
          payment  of the  claims of  depositors, acting  as a  receiver of
          state banks  placed in  receivership when  so appointed  by state
          authorities,  and preventing  the continuance  or  development of
          unsound and unsafe banking  practices.  The Federal  Reserve also
          approves conversions, mergers, consolidations, and assumption  of
          deposit  liability transactions  between  insured banks  and non-
          insured  banks  or  institutions to  prevent  capital  or surplus
          diminution in such  transactions where the  resulting, continued,
          or assumed bank is an insured member state bank.

               Subsidiary banks  of a bank  holding company are  subject to
          certain  restrictions imposed by the Federal Bank Holding Company
          Act on any extension of credit to the bank holding company or any
          of  its  subsidiaries,  on  investment  in  the  stock  or  other
          securities of the  bank holding company or its  subsidiaries, and
          on the taking of such stock or securities as collateral for loans
          to  any borrower.   In addition, a  bank holding  company and its
          subsidiaries  are  prohibited  from  engaging  in certain  tie-in
          arrangements  in connection  with  any  extension  of  credit  or
          provision of any property or services.

               Under Georgia  law, a bank  must obtain the approval  of the
          Georgia Department before  cash dividends may be paid  if (1) the
          total  classified assets at  the most recent  examination of such
          bank exceed 80%  of the equity capital, (2)  the aggregate amount
          of  dividends  declared or  anticipated  to  be declared  in  the
          calendar year  exceeds 50%  of the net  profits, after  taxes but
          before dividends,  for the  previous  calendar year,  or (3)  the
          ratio of equity capital to adjusted assets is less than 6%.

               The Bank is also subject  to the provisions of the Community
          Reinvestment  Act of 1977, which requires the appropriate federal
          bank   regulatory  agency,   in  connection   with  its   regular
          examination of a bank, to assess the Bank's record in meeting the
          credit needs  of the  communities served  by the  Bank, including
          low- and  moderate-income neighborhoods.   The  Bank received  an
          "outstanding"  rating on  its most  recent  Federal Reserve  Bank
           CRA  examination.


               Supervisory  Agreement.  The Board of  Directors of the Bank
          entered into a Board Resolution (the  Agreement ) dated March 15,
          1995, with the Georgia Department and the Federal Reserve Bank of
          Atlanta (collectively,  the  "Regulatory  Authorities")  to  take
          certain  corrective actions, which  if not taken  could result in
          further regulatory action.  The Agreement replaces the Memorandum
          of Understanding  under which the  Bank had been  operating since
          February  27,  1990.   The  Agreement,  among other  things,  (1)
          requires written approval from  Regulatory Authorities to declare
          or  pay dividends,  (2) directs  the Bank  to continue  to reduce
          asset classifications and  improve asset  quality with  quarterly
          reporting, (3)  requires maintenance  of adeqate capital  levels,
          with the primary capital ratio to  be no less than 7.53  percent,
          (4)  requires  submission  of  an  annual  budget,  (5)  requires
          implementation  of  management  review  and  succession, and  (6)
          requires  quarterly  compliance  reporting  to  the    Regulatory
          Authorities.   The Bank  believes it is  currently in  compliance
          with the  Agreement.  See  also the Capital Resources  section of
          "Management's Discussion and  Analysis or Plan of  Operation" and
          Notes 7 and 15 of "Notes to Consolidated Financial Statements." 

               Capital Requirements.   Regulatory agencies  measure capital
          adequacy  with  a  framework   that  makes  capital  requirements
          sensitive  to  the   risk  profile  of  the   individual  banking
          institutions.  The guidelines define  capital as either Tier 1 or
          Core  capital (primarily shareholders  equity) or Tier  2 capital
          (certain debt instruments  and a portion of the  reserve for loan
          losses).   There are  two measures of  capital adequacy  for bank
          holding companies and their subsidiary banks:  the leverage ratio
          and  the risk-based capital requirements.  Bank holding companies
          and  their  subsidiary  banks  must  maintain  a  minimum  Tier 1
          leverage ratio of 4%.  In  addition, Tier 1 capital must equal 4%
          of risk-weighted assets,  and total capital (Tier 1  plus Tier 2)
          must  equal  8%  of  risk-weighted  assets.    These are  minimum
          requirements,  however,  and institutions  experiencing  internal
          growth  or  making  acquisitions, as  well  as  institutions with
          supervisory  or  operational  weaknesses,  will  be  expected  to
          maintain capital positions well above these minimum levels.  

               The Bank s Tier 1 leverage ratio is 13.61%, and Tier 2 ratio
          is  14.86%.   See  Note  15,  Regulatory  Matters   of "Notes  to
          Consolidated Financial Statements." 

               Prompt  Corrective Action.   The  Federal Deposit  Insurance
          Corporation Improvement Act  of 1991 (the  "FDIC Act") imposes  a
          regulatory  matrix which requires the federal banking agencies to
          take   prompt   corrective  action   to   deal  with   depository
          institutions that fail to meet their minimum capital requirements
          or are otherwise in a troubled condition.

               The Federal  Reserve, the FDIC,  the OCC, and the  Office of
          Thrift  Supervision (the  "OTS")  issued final  prompt corrective
          action  regulations on December 19, 1992.  The corrective actions
          that  the banking  agencies  either  must or  may  take are  tied
          primarily to an institution's capital levels.  In accordance with
          the framework adopted by the  FDIC Act, the banking agencies have
          developed  a classification system,  pursuant to which  all banks
          and thrifts  will be placed into  one of five  categories:  well-
          capitalized  institutions,  adequately  capitalized institutions,
          undercapitalized  institutions,  significantly   undercapitalized
          institutions and  critically undercapitalized institutions.   The
          capital  thresholds established for each of the categories are as
          follows:


                                         Total         Tier 1
            Capital      Tier 1      Risk-Based        Risk-        Other
           Category      Capital     Capital           Based
                                                      Capital

       Well              5% or more     10% or more     6% or more    Not
       Capitalized                                                   subject
                                                                     to a
                                                                     capital
                                                                    directive
       Adequately         4% or more      8% or more     4% or more      --
       Capitalized

       Undercapitalized    less than 4%   less than 8%   less than 4%    --
                          
       Significantly       less than 3%   less than 6%   less than 3%     --
       Undercapitalized                                  

        Critically         2% or less        --            --             --
        Undercapitalized   tangible
                            equity

               As  discussed at   Item  6  -  Management s  Discussion  and
          Analysis  Capital  Resources,   the   Bank  qualifies  as   well-
          capitalized  institution within the  framework established by the
          FDIC Act.

               Brokered Deposits and Interest Rate Limitations on Deposits.

          The  FDIC  regulations  allow  well-capitalized  institutions  to
          continue to accept brokered deposits  without regulatory approval
          but  require  adequately  capitalized institutions  to  seek FDIC
          approval  prior  to  acceptance  of  brokered  deposits.    Those
          institutions  granted  approval  may not  pay  interest  on their
          brokered  deposits at a  rate that is  more than 75  basis points
          above (1)  the going  rate for  deposits of  comparable size  and
          maturity in  their local  markets, or (2)  for brokered  deposits
          originating outside their  market areas, a national rate which is
          tied to  the yield on  U.S. Treasury  obligations with a  similar
          maturity.  Institutions  with lower capital ratings  are strictly
          prohibited from taking brokered deposits. 

               Deposit Insurance Premiums.   On November 2,  1992, the FDIC
          adopted a new system of risk-based insurance assessment that went
          into effect in  January 1993, and on June 25, 1993, the FDIC made
          this system  permanent  effective January  1,  1994.   Under  the
          FDIC's new rule,  each depository institution will be assigned to
          category  based  on  an  evaluation  of the  risk  posed  by  the
          institution to its  insurance fund.   The capital standard  being
          used to set insurance premium rates are the same as those adopted
          by the agencies with the prompt corrective action framework.  The
          rule  provides  that   well-capitalized  institutions  will   pay
          assessment  rates ranging  from 0  to 27 basis  points, depending
          upon  the  subgroup  to  which they  are  assigned.    Adequately
          capitalized institutions will pay from  0 to 17 basis points, and
          undercapitalized  institutions will  pay  from  10  to  27  basis
          points.

               Audit  and  Reporting  Requirements.     For  fiscal   years    
          beginning  after  December  31,  1992,  all   insured  depository
          institutions having total assets of $150 million or greater  must
          be  audited annually  by  independent  public  accountants.    In
          addition  to certifying  financial statements,  the auditor  must
          "attest to" a report prepared by  the institution's management on
          matters including internal control structures and compliance with
          safety  and soundness requirements.  The auditor must also report
          separately  on these matters.   If an auditor subsequently ceases
          to be the  depository institution's accountant, both  the auditor
          and  the institution must  notify the  FDIC.   Insured depository
          institutions  also  must  establish   audit  committees  composed
          entirely  of outside  directors independent of  the institution's
          management.

               In the case of a depository institution that is a subsidiary
          of  a holding  company, most  of these  FDIC requirements  may be
          satisfied  if services and functions comparable to those required
          under the FDIC Act are provided at the holding company level  and
          the  depository institution  meets certain  other qualifications,
          including having  a rating from  its primary regulator of  "1" or
          "2" on its most recent examination.

               In addition, management  is required to make  annual reports
          on  its responsibility  for  preparing financial  statements  and
          establishing and  maintaining an  internal control  structure for
          financial   reporting  and  compliance.    The  Bank's  financial
          statements are audited by independent public accountants.

               Insider  Loans.  FDIC regulations which became effective May
          18, 1992,  place limitations  on mortgage  and educational  loans
          made to executive officers, directors and principal  shareholders
          of bank holding  companies, national banks, and  state non-member
          banks  under the Federal Reserve's Regulation O ("Regulation O"),
          and authorize such banks to make limited "other purpose" loans to
          executive  officers.    Similarly,   the  Financial  Institutions
          Reform, Recovery, and Enforcement Act of 1989 provides that these
          restriction on extensions of credit to executive officers,
          directors and principal shareholders apply to savings 
          associations in the  same manner and to the same extent as if the
          savings association were a bank.  

               The  Federal Reserve  has  amended  Regulation  O  to  place
          ceiling restrictions on  the amount and terms of the loans from a
          bank  to   its  executive   officers,  directors  and   principal
          shareholders, and to any company controlled by a bank's insiders,
          at 100% of  capital and unimpaired surplus, with  an exception in
          the case  of banks  and thrifts with  less than  $100 million  in
          assets,  which until  February 18, 1994,  may lend up  to 200% of
          capital and unimpaired surplus.  See Note 4 of the  "Notes to the
          Consolidated  Financial  Statements"  for   discussion  on  loans
          outstanding  to  executive  officers,  directors  and   principal
          shareholders.

               Future Legislation.   Bills are regularly introduced  in the
          United States  Congress which contain wide-ranging  proposals for
          altering   the    structures,   regulations,    and   competitive
          relationships  of the nation's financial institutions.  It cannot
          be predicted whether  or what form any proposed  legislation will
          be adopted or the extent to which the business of the Company may
          be affected by such legislation.

                       Selected Statistical Information 

          The  following  tables  set forth  certain  selected  statistical
          information  and   should  be  read   in  conjunction   with  the
          consolidated  financial   statements   and  related   notes   and
          "Management's  Discussion and  Analysis  or  Plan  of  Operation"
          appearing  in other  sections of  this Annual  Report.   Averages
          referred  to   in  the  following  statistical   information  are
          generally average daily balances.

          AVERAGE BALANCE SHEETS, INTEREST
          RATES, AND INTEREST DIFFERENTIAL 

          Condensed  consolidated  average  balance sheets  for  the  years
          indicated are presented below.
                                                   Years ended December 31,
                                                          1995      1994 
                                                     (amounts in thousands)
          ASSETS:
          Cash and due from banks                     $   9,273      10,614
          Interest-earning assets:
            Loans, net(a)                                68,325      57,324
            Taxable investment securities                42,661      44,918
            Tax-exempt investment securities              1,348       2,818
            Federal funds sold                            9,086       7,015
               Total interest-earning assets            121,420     112,075
                                              
            Premises and equipment, net                   2,326       1,934
            Other assets                                  2,484       3,507
                                                
          TOTAL ASSETS                                 $135,503     128,130
                                                        
          LIABILITIES AND SHAREHOLDERS' EQUITY:
          Noninterest-bearing deposits                  $40,226      41,094
          Interest-bearing liabilities:
            Savings and interest-bearing demand deposits 49,934      41,783
            Time deposits                                33,789      34,061
            Other borrowed funds                          1,448       2,002
               Total interest-bearing liabilities        85,171      77,846
                                             

          Accrued expenses and other liabilities          1,252        1,317
                 Total liabilities                      126,649      120,257
          Shareholders' equity:
            Common stock                                  1,330        1,304
            Additional paid-in capital                    1,470        1,366
            Retained earnings                             6,054        5,203
                Total shareholders' equity                8,854        7,873
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $135,503      128,130

   (a)Average loans are  shown net of unearned income and the allowance for
   possible loan losses.   Nonperforming loans are included.

<TABLE>

<CAPTION>
                                                    Years ended December 31,
                                                         1995      1994
                                       (amounts in thousands, except ratios)
         
          <S>                                           <C>       <C>
          Total interest-earning assets               $ 121,420   112,075
          Total interest-bearing liabilities             85,171    77,846

          Excess of interest-earning assets over 
            interest-bearing liabilities              $  36,249    34,229

          INTEREST EARNED ON:
          Loans, net(b)                                $  6,416     5,232
          Taxable investment securities                   2,752     2,617
          Tax-exempt investment securities(a)               162       329
          Federal funds sold                                528       323 
                Total interest income                     9,858     8,501

          INTEREST PAID ON:
          Savings and interest-bearing demand deposits    1,207       978
          Time deposits                                   1,682     1,365
          Other borrowed funds                               93       122
                Total interest expense                    2,982     2,465 

          NET INTEREST EARNED                          $  6,876     6,036 

          AVERAGE YIELD EARNED ON:
          Loans, net                                        9.39%     9.13
          Taxable investment securities                     6.45      5.83
          Tax-exempt investment securities(a)              12.02     11.67
          Federal funds sold                                5.82      4.60
          TOTAL INTEREST-EARNING ASSETS                     8.12      7.59

          AVERAGE RATE PAID ON:
          Savings and interest-bearing demand deposits      2.42      2.34
          Time deposits                                     4.98      4.01
          Other borrowed funds                              6.42      6.09

          TOTAL INTEREST-BEARING LIABILITIES                3.50      3.17
          INTEREST RATE DIFFERENTIAL                        4.62      4.42

          NET INTEREST MARGIN                               5.66      5.39
<FN>
<F1>
           (a)  Reflects taxable equivalent adjustments using a tax rate of
          34% to adjust  interest on tax-exempt investment  securities to a
          fully  taxable  basis, including  the  impact  of the  disallowed
          interest expense related to carrying such tax-exempt securities.

<F2>
           (b)    Included  in  interest  earned  on  loans  are   fees  of
           approximately $224,000 in 1995 and $176,000 in 1994.

</FN>
</TABLE>

<TABLE>
           The following table sets forth, for the year ended December 31,
           1995, a summary ofthe changes in interest earned and interest paid
           resulting from changes in volume and changes in rates:

<CAPTION>
                                                     Increase    Due to changes in(a)
                                         1995  1994  (decrease)  Volume Rate
                                              (amounts in thousands)

   <S>                                  <C>     <C>     <C>    <C>      <C>
  INTEREST EARNED ON:
   Loans, net                      $     6,416   5,232   1,184  1,019    165
   Taxable investment securities         2,752   2,617     135  (139)    274
   Tax-exempt investment securities(b)     162     329   (167)  (174)      7
   Federal funds sold                      528     323     205    108     97
    TOTAL INTEREST INCOME                9,858   8,501   1,357    734    623

  INTEREST PAID ON:
   Savings and interest-bearing deposits 1,207     978     229    194      5
   Certificates of deposit               1,682   1,365     317    (12)   329
   Other borrowed funds                     93     122     (29)   (35)     6
    TOTAL INTEREST EXPENSE               2,982   2,465     517    244    273

      NET INTEREST EARNED          $     6,876   6,036     840    516    324
<FN>
<F1>
           (a)   The change  in interest due  to both rate and  volume has
          been   allocated  proportionately   to  the   volume  and   rate
          components.
    
<F2>
           (b)  Reflects taxable  equivalent adjustments using a tax rate
          of 34% to adjust interest on tax-exempt investment securities to
          a fully  taxable basis, including  the impact of the  disallowed
          interest expense related to carrying such tax-exempt securities.
</FN>
</TABLE>
          The following  table sets forth, for the  year ended December 31,
          1994, a  summary of the  changes in interest  earned and interest
          paid resulting from changes in volume and changes in rates:
<TABLE>
                            
                                                         
<CAPTION>
                                                    Increase    Due to changes in(a) 
                                       1994   1993  (decrease)   Volume  Rate
                                          (amounts in thousands)

    <S>                                 <C>     <C>      <C>    <C>   <C>
  INTEREST EARNED ON:
    Loans, net                      $    5,232   4,382    850    613   237
    Taxable investment securities        2,617   2,855   (238)  (143)  (95)
    Tax-exempt investment securities(b)    329     400    (71)  (197)   126
    Federal funds sold                     323     181     142    30    112
    TOTAL INTEREST INCOME                8,501   7,818     683   245    438
   
   INTEREST PAID ON:
    Savings and interest-bearing deposits  978  1,070    (92)   (42)   (50)
    Certificates of deposit              1,365  1,190    175     87     88
    Other borrowed funds                   122    148    (26)   (46)    20
    TOTAL INTEREST EXPENSE               2,465  2,408     57     (9)    66

      NET INTEREST EARNED           $    6,036  5,410    626    172    454
<FN>
            
<F1>
            (a)  The  change in interest due  to both rate and  volume has
          been allocated proportionately to the volume and rate components.


<F2>
            (b)  Reflects taxable  equivalent adjustments using a tax rate
          of 34% to adjust interest on tax-exempt investment securities to
          a  fully taxable basis,  including the impact of  the disallowed
          interest expense related to carrying such tax-exempt securities.

</FN>
</TABLE>
          INVESTMENT SECURITIES      

          The carrying values of investment securities - held to maturity
          at the indicated dates are presented below:
                                          
                                                          December 31,  
                                                           1995    1994 
                                                    (amounts in thousands)
 
       U.S. Treasury and U.S. Government agencies    $   19,188  20,728
       Mortgage-backed securities                        11,795  13,429
       State, county, and municipal securities            1,125   2,378

                     Totals                          $   32,108  36,535

          The  carrying  value of  investment  securities -  available for
          sale at the indicated dates are presented below:
                                                                       
                                                             December 31, 
                                                             1995    1994 
                                                    (amounts in thousands)

          U.S. Treasury and U.S. Government agencies    $ 8,819    6,913
          Other equity securities                           245      219
                                                        $ 9,064    7,132



          The  following  table shows  the  contractual  maturities of  all
          investment securities at December 31, 1995 and the average yields
          (on  a fully  taxable  basis assuming  a 34%  tax  rate) of  such
          securities.   Expected  maturities  may differ  from  contractual
          maturities because  issuers may have the right  to call or prepay
          obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                          Maturing
                                                  After 1 but       After 5 but
                                Within 1 year     within 5 years    within 10 years  After 10 years
                                 Amount  Yield    Amount  Yield     Amount  Yield   Amount  Yield 
                                                   (amounts in thousands)

 <S>                                <C>     <C>     <C>      <C>     <C>     <C>     <C>     <C>
 U.S. Treasury and U.S.
  Government  agencies             $ 5,517  5.59%  $ 18,274  6.29%  $ 4,216  6.41%  $  -  -%    %

Mortgage-backed securities(a)        1,054  7.42      4,167  7.04     5,430  7.29     1,144  6.24
          
State, county, and  municipal          100  6.90        855  7.76       170  7.30   -     - 

Other equity securities(b)              -     -          -     -         -     -        245


                           Totals  $ 6,671  5.90%  $ 23,296  6.48%  $ 9,816  6.92%  $ 1,389 6.24%
    
<FN>
<F1>
          (a)  Mortgage-backed securities  have been categorized  according
               to the  maturity dates  of the  underlying loans.  Principal
               repayments will occur at varying dates throughout the 
               terms of the mortgages.

<F2>
          (b)  Other equity  securities are primarily comprised  of an
               investment in stock of the Federal Reserve Bank.   This
               investment has  no specific maturity date or yield.
</FN>
</TABLE>
          The Company  did not have  any investments with  a single issuer 
          which  exceeded 10%  of  the Company's  shareholders'  equity at
          December 31, 1995, except  for U.S. Treasury and U.S. Government
          agencies as shown in the table above.



          LOANS       
          The amount of  loans outstanding at the indicated  dates are
          shown in the following table according to the type of loan:

                                                            December 31,
                                                           1995     1994
                                                       (amounts in thousands)
 
              Commercial, financial, and agricultural    $ 11,003  11,400
              Installment and single payment individual     7,783   8,368
              Real estate - commercial                     29,772  25,864
              Real estate - residential                    19,209  20,887
              Real estate - construction                    2,543   3,057
                                                           70,310  69,576
              Less:
                Unearned income                               226     315
                Allowance for possible loan losses          1,566   1,047
                     Loans, net                          $ 68,518  68,214 

          The  Company does not have  any concentrations of loans exceeding
          10% of total loans of which management is aware and which are not
          otherwise disclosed as  a category of loans in the table above or
          in  other sections  of  this Annual  Report on  Form  10-KSB.   A
          substantial portion of the Company's loan portfolio is secured by
          real estate in metropolitan Atlanta.

<TABLE>
          The  following table sets  forth certain  information at December
          31, 1995 regarding  the contractual maturities and  interest rate
          sensitivity of certain categories of the Company's loans.
<CAPTION>
                                                          Over one    Over
                                              One year   year through  five
                                               or less    five years   years   Total
                                                (amounts in thousands)
        
<S>                                              <C>      <C>       <C>     <C>
 Commercial, financial, and agricultural      $   7,885    2,908      210    11,003
 Installment and single payment individual        2,351    5,148      284     7,783
 Real estate - commercial                         3,189   13,288   13,295    29,772
 Real estate - residential                        1,141    1,227   16,841    19,209
 Real estate - construction                         695    1,303      545     2,543

                                               $ 15,261   23,874   31,175   70,310 
            
             Loans due after one year:
                Having predetermined interest rates                    $    31,227
                Having floating interest rates                              23,822
                    Total                                              $    55,049

</TABLE>

          Actual  repayments of  loans  may  differ  from  the  contractual
          maturities reflected  above because borrowers may  have the right
          to  prepay  obligations  with or  without  prepayment  penalties.
          Additionally,  the  refinancing of  such loans  or  the potential
          delinquency of such  loans could  also cause differences  between
          the   contractual  maturities  reflected  above  and  the  actual
          repayments of such loans.

          NONPERFORMING ASSETS   

          Nonperforming assets include nonperforming  loans and real estate
          acquired  through foreclosure.    Nonperforming loans  consist of
          loans which  are past due  with respect to principal  or interest
          more  than 90  days  ("past-due loans")  or have  been  placed on
          nonaccrual of interest  status ("nonaccrual loans").   Generally,
          past-due  loans and  nonaccrual loans  which are  delinquent more
          than 90 days will be charged off against the Company's  allowance
          for  possible loan losses  unless management  determines that the
          loan  has sufficient  collateral  to allow  for  the recovery  of
          unpaid principal  and interest  and reasonable prospects  for the
          resumption of principal and interest payments.

          Accrual  of  interest on  loans  is discontinued  when reasonable
          doubt exists  as to the  full, timely  collection of interest  or
          principal or  when loans become  contractually in default  for 90
          days or more as  to either interest or principal unless  the loan
          is well secured and in the process of collection.  When a loan is
          placed on nonaccrual  status, previously accrued  and uncollected
          interest is charged to interest income on loans unless management
          feels  that  the accrued  interest  is  recoverable  through  the
          liquidation of collateral.

          FASB has  issued  SFAS  No. 114,  " Accounting  by  Creditors  for
          Impairment of a Loan"  which requires that all creditors value all
          specifically reviewed  loans for  which it is  probable that  the
          creditor will be unable  to collect all amounts due  according to
          the terms of  the loan agreement at  either the present value  of
          expected cash flows,  market price of  the loan, or value  of the
          underlying collateral.  Discounted cash flows  are required to be
          computed at the loan's original effective interest rate.

          FASB also has  issued SFAS No. 118, " Accounting  by Creditors for
          Impairment of a  Loan-Income Recognition  and Disclosures",   that
          amends SFAS No.  114 to allow a creditor to  use existing methods
          for recognizing  interest income on an  impaired loan and  by not
          requiring additional disclosures about  how a creditor recognizes
          interest  income  on  impaired loans.    SFAS  No. 118  is  to be
          implemented concurrently with SFAS No. 114.

          On  January 1, 1995,  the Company adopted  the provisions of SFAS
          No. 114 and 118.   Under the provisions of SFAS No.  114 and 118,
          the allowance for loan losses  related to impaired loans is based
          on  discounted cash  flows  using  the loan's  initial  effective
          interest  rate  or  the  fair  market  value  of  the  underlying
          collateral for certain collateralized dependent  loans.  Prior to
          1995, the allowance for loan losses was  based upon nondiscounted
          cash flows or  the fair value of the  collateral dependent loans.
          The adoption of SFAS No. 114 and 118 required no increase  in the
          total allowance for  loan losses and had no impact  on net income
          in 1995.  The impact to historical and current amounts related to
          in-substance  foreclosures  was  not  material,  and accordingly,
          historical  amounts  have  not  been  restated.                  

          At December 31, 1995,  the recorded investment in loans  that are
          considered to be  impaired under SFAS No. 114  was $2,051,000 (of
          which $1,261,000  were  on  a nonaccrual  basis).    The  related
          allowance  for  loan  losses is  $308,000.   For  the  year ended
          December 31,  1995, the  Company recognized  $77,000 in  interest
          income  on  those  impaired  loans  on  an  accrual  basis income
          recognition method.

          With  the exception  of the  loans included  within nonperforming
          assets in the table  below, management is not aware of  any loans
          classified   for   regulatory   purposes   as   loss,   doubtful,
          substandard,  or special  mention  that have  not been  disclosed
          which (1) represent or result  from trends or uncertainties which
          management  reasonably  expects  will  materially  impact  future
          operating  results,  liquidity,  or  capital  resources,  or  (2)
          represent material credits about which management is aware of any
          information which causes management to have serious doubts as  to
          the abilities of such borrower to comply with the loan  repayment
          terms.

          Nonperforming loans decreased to $1,261,000 at December 31, 1995,
          from  $1,278,000 at   December  31, 1994.   Real  estate acquired
          through foreclosure decreased  $657,000 or  80% from $823,000  at
          December   31,   1994  to   $166,000   at   December  31,   1995.
          Nonperforming assets represented 2.03%  of loans, net of unearned
          income and real estate  acquired through foreclosure at  December
          31, 1995 as compared to 3.00% at December 31, 1994.

          The  decrease in nonperforming  assets relative to  loans, net of
          unearned  income and  real estate  acquired through  foreclosure,
          reflects management's  continuous effort to  reduce nonperforming
          assets.   The table  below presents  a summary  of the  Company's
          nonperforming assets at December 31, 1995 and 1994.

                                                          December 31,
                                                         1995      1994
                                                     (amounts in thousands,
                                                   except financial ratios)
   Nonperforming assets:
         Nonperforming loans:      
                 Nonaccrual loans                     $      1,261  1,278
                 Past-due loans                               -     -   
                   Nonperforming loans                       1,261  1,278

          Real estate acquired through foreclosure             166    823
                   Total nonperforming assets          $     1,427  2,101

     Ratios:
       Nonperforming loans to loans, net of unearned income    1.80%   1.85 
       Nonperforming assets to loans (net of unearned income)
           and real estate acquired through foreclosure        2.03%   3.00
       Nonperforming assets to total assets                    1.11%   1.58
       Allowance for possible loan losses 
            to nonperforming loans                           124.19%  81.92  
       Allowance for possible loan losses 
           to nonperforming assets                           109.74%  49.83  


          Interest  income  on  nonaccrual  loans  which  would  have  been
          reported for the years ended December 31, 1995, 1994, and 1993 is
          summarized as follows:

                                                     1995  1994  1993 
                                                  (amounts in thousands)

               Interest at contracted rate           $ 91    182   240
               Interest recorded as income             -      16    - 
                     Reduction of interest income    $ 91    166    240 

          ALLOWANCE FOR POSSIBLE LOAN LOSSES  

          The following table summarizes loans at the end of each year and
          average  loans during  the year,  changes  in the  allowance for
          possible  loan  losses  arising   from  loans  charged  off  and
          recoveries on loans previously charged off by loan category, and
          additions to the allowance which have been charged to  operating 
          expense:
                                                           December 31,
                                                          1995      1994
                                                    (amounts in thousands)

   Loans, net of unearned income at end of year          $  70,084  69,261


   Average loans, net of unearned income and the
       allowance for possible loan losses                $  68,325  57,324
         
    Allowance for possible loan losses at 
        beginning of year                                $   1,047     942
            
     Loans charged off:
        Real estate loans                                      171     316
        Commercial, financial, and agricultural                 66     385
        Installment and single payment individual               99     500
           Total loans charged off                             336   1,201 
          
     Recoveries of loans previously charged off:
        Real estate loans                                      266      86
        Commercial, financial, and agricultural                 52     254
        Installment and single payment individual              120     231 
             Total loans recovered                             438     571 

             Net loans (recovered) charged off                (102)    630

     Additions to allowance for possible loan 
        losses charged to operating expense                    417     735 
     
     Allowance for possible loan losses at end of year     $ 1,566   1,047
            
     Ratio of net loans (recovered) charged off 
       to average loans, net of unearned income and 
       the allowance for possible loan losses                 (.15)%  1.10 

     Allowance for possible loan losses,              
        net unearned income at end of year                    2.23 %  1.51


          Credit  reviews  of  the  loan  portfolio  designed  to  identify
          potential charges to  the allowance for possible  loan losses, as
          well  as to determine the adequacy  of the allowance for possible
          loan losses,  are made on a continuous basis throughout the year.
          These reviews are conducted by management, lending officers,  and
          independent  third parties  and are  reviewed  with the  Board of
          Directors, who consider such factors as the financial strength of
          borrowers, the  value of  applicable collateral,  past loan  loss
          experience,  anticipated   loan  losses,   growth  in   the  loan
          portfolio, and other factors including prevailing and anticipated
          economic conditions.   Management believes that the allowance for
          possible loan losses is adequate at December 31, 1995.

          A substantial portion of the  Company's loan portfolio is secured
          by real estate  in the metropolitan Atlanta market.  Accordingly,
          the  ultimate collectibility  of the  substantial portion  of the
          Company's  loan  portfolio is  susceptible  to changes  in market
          conditions in the metropolitan Atlanta area.
         
          ALLOCATION OF ALLOWANCE FOR POSSIBLE LOAN LOSSES    
        
          The Company has allocated the allowance for possible  loan losses
          according to  the  amount deemed  to be  reasonably necessary  to
          provide for the possibility  of losses being incurred  within the
          categories  of  loans  set  forth  in  the  table  below.    This
          allocation  is  based  on  management's  evaluation of  the  loan
          portfolio  under  current  economic conditions,  past  loan  loss
          experience,  adequacy and  nature of  collateral, and  such other
          factors which, in the judgment of management, deserve recognition
          in estimating  loan losses.  Regulatory agencies,  as an integral
          part  of  their  examination  process,  periodically  review  the
          Company's allowance  for possible loan  losses and  the Company's
          valuation  of  real estate  acquired through  foreclosure.   Such
          agencies may  require the Company  to recognize additions  to the
          allowance  or  adjustments  to  the  valuations  based  on  their
          judgments  about information  available to  them at  the  time of
          their examination.   Because the allocation is based on estimates
          and  subjective judgment, it is not necessarily indicative of the
          specific  amounts or  loan  categories in  which charge-offs  may
          occur.   The  amount  of such  components  of  the allowance  for
          possible loan losses and the ratio of each loan category to total
          loans outstanding are presented below:
<TABLE>
<CAPTION>

                                     Commercial,  Installment
                                      financial,  and single  
                                           and     payment   Real
                                  agricultural   individual  estate   Total 


              <S>                              <C>      <C>   <C>     <C>
             December 31, 1995:
              Allowance amount          $        266     313    987   1,566 
              Percent of loans in each 
                category to total loans         15.6%   11.1   73.3   100.0 

             December 31, 1994:
              Allowance amount          $        511     117   419   1,047
              Percent of loans in each 
              category to total loans           16.4%   12.0   71.6  100.0
</TABLE>

          DEPOSITS 

          The average  amount  of and  average  rate paid  on  deposits  by
          category for the last two years are presented below:
<TABLE>
<CAPTION>
                                               Years ended December 31,
                                                  1995           1994    
                                              Amount  Rate   Amount  Rate
                                 (amounts in thousands, except percentages)
         
          <S>                                   <C>        <C>     <C>      <C>
          Noninterest-bearing deposits         $  40,226   -  %  $  41,094   -   %
          Savings and interest-bearing deposits   49,934   2.42     41,783  2.34
          Time deposits                           33,789   4.98     34,061  4.01

                Total average deposits         $ 123,949   2.33% $ 116,938  2.00%

</TABLE>
          The maturities  of time deposits  of $100,000 or more  as of
          December  31,   1995  are   presented   below  (amounts   in
          thousands):

                    3 months or less                     $  9,713
                    Over 3 months through 6 months          1,818
                    Over 6 months through 12 months         1,462
                    Over 12 months                            639

                        Total outstanding               $  13,632


          INTEREST RATE SENSITIVITY MANAGEMENT  

          Interest  rate  sensitivity  management   involves  managing  the
          potential  impact  of interest  rate  movements  on net  interest
          income within acceptable levels  of risk.   The Company seeks  to
          accomplish  this  by  structuring  the  balance   sheet  so  that
          repricing  opportunities exist for both assets and liabilities in
          equivalent  amounts  and time  intervals.    Imbalances in  these
          repricing  opportunities  at  any  point  in  time  constitutes a
          financial  institution's  interest  rate  risk.    The  Company's
          ability to  reprice assets  and  liabilities in  the same  dollar
          amounts and at the same time minimizes interest rate risk.

          One method  of measuring the impact of  interest rate sensitivity
          is the cumulative gap analysis.  The difference  between interest
          rate sensitive assets and  interest rate sensitive liabilities at
          various  time intervals is referred to as the  gap.   The Company
          is liability sensitive on a short-term  basis as reflected in the
          following table.   Generally,  a net liability sensitive position
          indicates  that there  would  be  a net  negative  impact on  net
          interest  income  in an  increasing rate  environment.   However,
          interest rate sensitivity  gap does not necessarily  indicate the
          impact  of general  interest rate movements  on the  net interest
          margin, since all interest rates and yields do not adjust at  the
          same velocity and the repricing  of various categories of  assets
          and liabilities is subject to competitive pressures and the needs
          of  the Company's  customers.   In addition,  various assets  and
          liabilities indicated as repricing within  the same period may in
          fact  reprice  at different  times  within  such  period  and  at
          different  rates.    For  conservative purposes, the  Company has
          included  demand deposits such  as NOW, money  market and savings 
          accounts in the  three month category.   However, these  accounts
          actual repricing may lag beyond twelve months.  The interest rate
          sensitivity gap is only a general indicator  of potential effects
          of interest  rate changes on net interest  income.  The following
          table  sets  forth  the  distribution of  the  repricing  of  the
          Company s  interest  rate  sensitive  assets  and  interest  rate
          sensitive liabilities as of December 31, 1995.
<TABLE>
<CAPTION>
                                Cumulative amounts as of December 31, 1995  
                                      maturing and repricing within  
                                        Three    Twelve   Five
                                        months   months   years    Total
                                   (amounts in thousands, except ratios)

    <S>                                    <C>       <C>      <C>      <C>
   Interest-sensitive assets:
      Investments                      $    8,907    22,699    41,030   41,172
      Loans                                22,347    32,064    59,279   70,310
      Federal funds sold                    4,000     4,000     4,000    4,000
    Total interest-sensitive assets        35,254    58,763   104,309  115,482

    Interest-sensitive liabilities:
       Deposits                            59,561    72,627   76,635   76,685
       Other borrowings                       173     1,073    1,073    1,073
     Total interest-sensitive liabilities  59,734    73,700   77,708   77,758

      Interest-sensitivity gap          $ (24,480)  (14,937)  26,601   37,724

      Cumulative interest-sensitivity gap to
      total interest-sensitivity assets     (21.20) %  (12.93)  23.03   32.67
</TABLE>
     
     ITEM 2.   PROPERTIES   

            The Bank's  main office, which  is located  at 175  John Wesley
          Dobbs Ave., N.E. in the City of Atlanta, contains  approximately
          30,000 square feet  and is  leased by  the Bank.   The Bank  has
          eight  full  service branches,  three of  which  are  located in
          supermarkets.   The  branch offices  are  in  Fulton and  DeKalb
          Counties,  Georgia.   The Bank  owns the  land and  buildings of
          three free-standing branches near the  Atlanta University Center
          , in  the Adamsville section  of the City of Atlanta  and in the
          City  of East  Point.    The  Bank  leases  the  space  for  its
          supermarket  branches  under license  agreements,  and  leases a
          free-standing   facility in the  Midtown section of the  City of
          Atlanta.  See Note 10, " Commitments and  Contingent Liabilities" 
          of "Notes to Consolidated Financial Statements."

            The Bank is a member of the Southeast Switch Inc. Network  (the
           Network ), an  organization of Georgia banks,  savings and loan
          associations   and  credit   unions.     The   organization  has
          established  a  network  of automated  teller  machines ("ATMs")
          owned by its  members so that  customers of each member  may use
          their  ATM cards at machines  owned or operated by other members
          to transact business with respect to their accounts.  The use of
          the  Network has  significantly  increased the  ability  of  the
          Bank's  depositors to  withdraw  or deposit  funds.   Management
          believes  that   the  Bank's  membership  in   the  Network  has
          substantially  improved  the  Bank's  competitive  position   in
          attracting depositors at a much  more moderate cost to  the Bank
          than the alternative of constructing new branch facilities.

            Management believes that the Company's physical facilities  are
          suitable for its current needs.

          ITEM 3.  LEGAL PROCEEDINGS      

            The  Company  is  not  aware  of  any  material  pending  legal
          proceedings to which the Company or its subsidiary is a party  or
          to which any of their property is subject.

          ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 

            No matters were submitted to a vote of security shareholders of
          the Company  during the fourth quarter of the fiscal year covered
          by this Report.



                                       PART II  

          ITEM 5.    MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
                                        MATTERS

          Market Information  

            There is no  established public trading  market for the  Common
          Stock, $1.00 par value, of the Company.  The following table sets
          forth high and low bid information for  the Common Stock for each
          of the quarters in which trading has occurred.

                          Calendar Period
                                                      Sales Price 

                                1994                High      Low
               First Quarter                      $   -         -
               Second Quarter                        5.00    5.00  
               Third Quarter                          -         -
               Fourth Quarter                       4.50      4.00

                                1995                High      Low 
               First Quarter                     $   4.00     4.00
               Second Quarter                        5.00     4.25
               Third Quarter                         -         -
               Fourth Quarter                        4.25     4.25

          At March 1, 1996,  there were 870 shareholders of record of  the
          Company's Common Stock.

          Dividends 

            For the  fiscal year ended December 31,  1995, the Company
          paid a $0.10  per share dividend.   The Company issued  a 2%
          stock  dividend to  shareholders of  record on  December 21,
          1994.  For the fiscal year of the Company ended December 31,
          1993 and  1992, the Company paid no  dividends to holders of
          its Common  Stock.  Payment  of dividends by  the Company is
          discretionary  with  the  Board  of  Directors,  subject  to
          compliance  with  the  provisions  of  the  Georgia Business
          Corporation  Code, and is dependent upon payment by the Bank
          of dividends on  its common stock.  Under  the provisions of 
          applicable law and the Agreement, the Bank may pay dividends
          only upon prior approval of the Regulatory Authorities.  See
          "Item 1.  Business - Bank Regulation, of this Annual Report.
          See Note 15, "Regulatory Matters" of " Notes to Consolidated 
          Financial Statement."

          ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                                  INTRODUCTION

          Citizens Bancshares Corporation  (the "Company")  is a  one-
          bank  holding  company  whose  wholly  owned  subsidiary  is
          Citizens Trust Bank (the "Bank").  The Bank operates under a
          state  charter  and  serves its  customers  in  metropolitan
          Atlanta  through eight  full-service  branch offices.    The
          following  discussion of  the Company's  financial condition
          and results of operations should be read in conjunction with
          the  Company's consolidated financial statements and related
          notes and  Selected  Statistical  Information  appearing  in
          other sections of this Annual Report on Form 10-KSB.

          Citizens  Bancshares  Corporation  and its  subsidiary  (the
         " Company" ) reported record results for 1995.  Net income for
          the year increased 79% to $1,253,000 from $701,000 earned in
          1994.   Net income  per share was  $.94 compared to  $.53 in
          1994.   Return  on assets  for 1995  was .92% and  return on
          equity  was 14.15%.   This compares  to return  on assets of
          .55% and return on equity of 8.90% for 1994.  The record net
          income can be attributed to  a 15% increase in net  interest
          income and  a 43%  decrease in  provision for  possible loan
          losses.

          The Company's  total assets decreased  3.6% or $4.8  million
          during the  year ended  December 31,  1995 to  $128,389,000.
          Loans, net of  unearned income, increased  1.2% or  $823,000
          and total deposits decreased 4.7% or $5.8 million during the
          year ended  December 31, 1995.  The  decline in total assets
          is considered to be temporary.  Average assets  for the year
          ended December 31, 1995 totaled $135,503,000, an increase of
          5.8% or $7.3 million as compared to 1994.

          The   following  selected   financial   data  for   Citizens
          Bancshares  Corporation  and  subsidiary should  be  read in
          conjunction with the  consolidated financial statements  and
          related  notes appearing in  another section  of this Annual
          Report on Form 10-KSB.
<TABLE>
<CAPTION>
                                                  Years ended December 31,
                                          1995     1994     1993      1992     1991
                                       (amounts in thousands, except per share data) 

 <S>                                     <C>       <C>      <C>       <C>      <C>
  Statement of operations data: 
    Net interest income                $    6,826    5,935    5,278     5,625   5,442
    Provision for possible loan losses $      417      735      899       979     960
    Net earnings (loss)                $    1,253      701     (386)      171     232
 
 Per share data:
    Net earnings (loss)                $      .94      .53    (.29)       .13     .18
    Book value                         $     7.20     6.23     5.88      6.17    6.04
    Cash dividends declared            $      .10     __       ___      ___       .10
  
 Balance sheet data:
    Loans, net of unearned income      $   70,084   69,261   50,404    53,081  49,993
    Deposits                           $  116,380  122,145  108,710   111,942  96,422 
    Long-term debt and obligations
        under capital leases           $      900    1,293      760       880    1,209
    Total assets                       $  128,389  133,206  118,304   126,818  109,738
    Average shareholders' equity       $    8,854    7,873    7,578     8,159    7,681
    Average assets                     $  135,503  128,130  124,746   116,607  115,553
  
 Ratios:
    Net earnings (loss) to average
       assets                                .92 %     .55     (.31)      .15      .20
    Net earnings (loss) to average
       shareholders' equity                14.15 %    8.90    (5.09)     2.10     3.02
    Dividend payout ratio                  10.64 %     -        -         -      55.56
    Average shareholders' equity 
       to average assets                    6.53 %    6.14     6.07      7.00     6.65 
</TABLE>

                                RESULTS OF OPERATIONS 
          Net Interest Income   

          Net  interest income  represents the  amount by which  the income
          received on interest-earning assets exceeds  the interest paid on
          interest-bearing liabilities.   The following table  presents the
          Company's  net   interest  income  on   a  tax-equivalent  basis.
          Interest  income on  tax-exempt  investment  securities has  been
          adjusted  to  reflect  the  income   on  a  tax-equivalent  basis
          (considering  the  effect  of  the  disallowed  interest  expense
          related  to  carrying  these tax-exempt  investment  securities),
          using tax rates of 34% for 1995, 1994, and 1993.
<TABLE>
<CAPTION>
                                                            Years ended
                                                            December 31,    
                                                       1995    1994    1993
                                                     (amounts in thousands)
 
  <S>                                                <C>      <C>      <C>
  Interest income                              $      9,808    8,400    7,686

  Tax-equivalent adjustment                              50      101      132

  Interest income, tax-equivalent basis               9,858    8,501    7,818
  Interest expense                                   (2,982)  (2,465)  (2,408) 

  Net interest income, tax-equivalent basis           6,876    6,036    5,410

  Provision for possible loan losses                   (416)    (735)    (899)
  Noninterest income                                  4,136    4,633    4,249
  Noninterest expense                                (9,218)  (9,106)  (9,035)

  Earnings (loss) before income taxes and 
  cumulative effect of change in accounting principle 1,378      828     (275)

  Income tax (expense) benefit                          (75)     (26)     191
  Tax-equivalent adjustment                             (50)    (101)    (132)
  Income tax (expense) benefit,tax-equivalent basis    (125)    (127)      59

  Earnings (loss) before cumulative effect of
   change in accounting principle                     1,253      701     (216)
  
   Cumulative effect of change in accounting
      principle                                           -        -     (170)

          Net earnings (loss)                    $    1,253      701     (386)
</TABLE>

          Net  interest income  on a  fully taxable equivalent  (FTE) basis
          accounted for 62.4% of net interest and noninterest income before
          and  55.4%  in 1993.   The  level  of such  income  is influenced
          primarily  by changes  in volume  and mix  of earning  assets and
          sources  of funding,  market rates  of  interest, and  income tax
          rates.  The  Company has an Asset/Liability  Management Committee
          ( ALCO ),  which is  responsible  for  managing  changes  in  net
          interest income and net worth resulting from  changes in interest
          rates based  on acceptable  limits  established by  the Board  of
          Directors.  ALCO  reviews economic conditions, the  interest rate
          outlook, the demand for loans,  the availability of deposits, and
          current operating results, liquidity, capital, and interest  rate
          exposure.  Based on such reviews, ALCO formulates a strategy that
          is   intended  to   implement  objectives   set   forth  in   the
          asset/liability management policy.

          Net  interest income on a tax-equivalent basis increased $840,000
          or 14% in  1995 as compared to  1994.  The combination  of higher
          levels of  market interest rates  and a $2.0 million  increase in
          the  average  excess  of  average  earning  assets  over  average
          interest-bearing liabilities increased the Company's net interest
          margin to  5.66% compared to  5.39% in  1994.   In addition,  the
          composition  of  interest-earning   assets  and  interest-bearing
          liabilities changed  significantly.   The strategic  plan of  the
          Company calls  for a  redeployment of the  mix of  earning assets
          from lower  to  higher earning  instruments.   During  1995,  the
          average loan portfolio  increased $11 million, while  the average
          investment  securities   portfolio  decreased   approximately  $4
          million.   Interest-bearing  liabilities increased  $7.3 million,
          although  time  deposits  decreased $272,000,  while  savings and
          demand deposits increased $8 million.

          In 1994, net  interest income on a tax-equivalent basis increased
          $626,000 or 12% as compared to 1993.  The Company's net  interest
          margin increased to 5.39% in 1994 from 4.97% in 1993.

          Provision for Possible Loan Losses   

          The provision for possible loan losses is the charge to operating
          earnings  that  management  considers  necessary  to  maintain an
          adequate  allowance  for possible  loan  losses.    In 1995,  the
          provision for possible  loan losses was  $417,000, a decrease  of
          $318,000 from the provision of  $735,000 for 1994.  Record levels
          of  recoveries  in  1995  from loans  previously  charged  off as
          compared  to prior  years  contributed  to  the decrease  in  the
          provision for  possible loan losses  for 1995.  The  provision is
          determined based on  growth of the loan portfolio,  the amount of
          net  loan   losses  incurred,  and  management's   estimation  of
          potential  future loan  losses  based on  an  evaluation of  loan
          portfolio risks, adequacy of underlying  collateral, and economic
          conditions.  At  December 31, 1995,  the Company's allowance  for
          possible loan  losses was  approximately 2.23%  of loans,  net of
          unearned income.

          Management  feels that this level of  allowance is adequate based
          on consideration  of  all the  factors  indicated above.    While
          management  uses available  information  to  recognize losses  on
          loans  and  real  estate  acquired  through  foreclosure,  future
          additions  to the allowance  for possible loan  losses and future
          adjustments  to the  valuation of  real  estate acquired  through
          foreclosure  may  be  necessary  based  on  changes  in  economic
          conditions,  particularly   in  the  Company's   primary  market,
          metropolitan  Atlanta.  In  addition, regulatory agencies,  as an
          integral part  of their examination process,  periodically review
          the  adequacy of the Company's allowance for possible loan losses
          and valuation of  real estate acquired through foreclosure.  Such
          agencies may  require the Company  to recognize additions  to the
          allowance  or adjustments to  the carrying  value of  real estate
          acquired  through  foreclosure  based on  their  judgments  about
          information available to them at the time of their examination.

          Noninterest Income 

          Noninterest income decreased approximately  $497,000 or 11%  from
          1994 to 1995,  as a result  of a decrease  in service charges  on
          deposit  accounts.   Lower account  transaction  volume for  both
          retail  and   commercial  customers   as  a   result  of   branch
          restructuring contributed to  the decrease of  $289,000 or 7%  in
          service charges  on deposit accounts.   A large component  of the
          Company's service  charges on  deposit accounts  continues to  be
          related  to   insufficient  funds  and  returned  check  charges.
          Declines in this type of  service charge are expected to continue
          as the Company focuses its efforts on expanding its customer base
          in order to build stable sources of fee income.   Management does
          not anticipate  further declines  in overall  noninterest income.
          The Company has introduced new  products and services to  broaden
          its current range.  Aggressive marketing of existing products and
          enhancements in delivery  systems are planned to  help accomplish
          future growth in noninterest income.

          Noninterest income  increased approximately $384,000  or 9%  from
          1993  to 1994  primarily as  a  result of  management's continued
          efforts to  maximize noninterest  income  through optimizing  fee
          income.  Other operating income increased $106,000 in 1994 due to
          $115,000 in  net gains on  sale of  other real  estate owned  and
          $85,000   in  other  recoveries.    Service  charges  on  deposit
          accounts,  increased approximately  $82,000 or  2% in 1994.   The
          moderate increase is  principally due to changes  in the customer
          base.

          Noninterest Expense        

          In 1995, noninterest  expense increased $112,000 or  1.2% to $9.2
          million.  The  primary reason for the increase  were increases in
          salaries  and   employee  benefits   and  depreciation   expense.
          Decreases in  other operating  expenses including  FDIC insurance
          and other  operating losses  have helped minimize  the impact  of
          increases in the other noninterest expense categories.

          Salaries  and  employee benefits,  which  represents  the largest
          component  of  noninterest  expense (51.9%  for  1995), increased
          $320,000 or 7.2%.   The growth  in this  expense category is  the
          result  of   increases  in the  number  of employees,     medical
          claims, and normal salary adjustments.

          During   1995,  the  Company  evaluated  its  information  system
          delivery needs.   In order  to position itself for  future growth
          and expansion, the Company plans  to obtain a new technologically
          advanced computer system during the second quarter of 1996.  As a
          result   of   accelerated  depreciation   on   existing  computer
          equipment, net occupancy and equipment increased $76,000 or 4.5%.

          Other operating expense decreased $285,000 or 9.6% as compared to
          1994.   The  decrease  is due  to a  refund received  on deposit-
          insurance  premiums paid and a reduction in the deposit-insurance
          assessment  rate.  In  addition, operational losses  decreased as
          management  continues   to  emphasize  controls   for  monitoring
          operations.

          During 1994, noninterest expense increased $72,000 as compared to
          1993.  The increase is primarily due to a $33,000 increase in net
          occupancy  and equipment.  Salaries and employee benefit expenses
          also increased $27,000 during 1994.

          Noninterest  expense  reflected  an   increase  of  approximately
          $461,000 or 5% during 1993 as  compared to 1992.  An increase  in
          salaries  and employee benefits expense of approximately $394,000
          was  a significant  component  of  the  increase  in  noninterest
          expense.  This increase  was attributable to high turnover  costs
          and normal salary adjustments.  Other operating expense increased
          $160,000 or  6%.  This increase was  primarily due to an increase
          in  professional  services.   Efforts  to  improve  collection on
          delinquent  credits   coupled  with  improvements  in   the  bank
          information   technology,   contributed   to   an   increase   in
          professional services expenses.

          Income Taxes  

          In 1995, the Company recognized income tax expense of $75,000, or
          5.6% of its earnings before income taxes as compared to an income
          tax expense  of $26,000  or 3.6%  of its  earnings in  1994.   An
          income  tax benefit  of $191,000,  or  46.9% of  the loss  before
          income  taxes  was   realized  in  1993.     The  carryback   and
          carryforward of net operating losses in 1993, allowed the Company
          to recover  income taxes  previously paid as  well as  reduce the
          current  year expense.   At  December 31,  1995, the  Company has
          alternative  minimum tax  credits of  approximately $196,000  for
          Federal income  tax purposes that  can be carried forward  for an
          indefinite period.  Upon utilization of such credits, the Company
          expects  its effective tax  rate to approximate  statutory rates.
          The current year expense also has been positively impacted by the
          recognition of  deferred tax benefits through a  reduction of the
          valuation allowance  established  under  Statement  of  Financial
          Accounting Standards  (SFAS) No.  109.   The Company  expects its
          effective  income tax rate  to increase in  1996 to a  level that
          more closely approximates the statutory federal rate of 34%.

          Recent Accounting Pronouncements  

          In  May 1995,  the Financial  Accounting  Standards Board  (FASB)
          issued  Statement  of  Financial Accounting  Standards  No.  122,
          " Accounting  for Mortgage Servicing  Rights an amendment  of SFAS
          Statement  No. 65",   (SFAS 122).   SFAS  122 amends  SFAS 65  and
          requires that a mortgage banking enterprise recognize as separate
          assets, rights to service mortgage loans for others however those
          servicing rights  are acquired.   SFAS 122  also requires  that a
          mortgage  banking  enterprise  assess  its  capitalized  mortgage
          servicing rights for impairment based  on the fair value of those
          rights.   SFAS 122  is effective for  financial statements issued
          for fiscal years beginning after  December 15, 1995.  The Company
          does not believe the provisions of SFAS 122 will have  a material
          impact on its consolidated financial statements.


                                      LIQUIDITY     

          Liquidity management of   the Bank  involves  the matching of the
          cash   flow   requirements   of  customers,   either   depositors
          withdrawing funds or borrowers needing  assurance that sufficient
          funds  will be  available to  meet  their credit  needs, and  the
          ability of the Bank to meet those needs.  In the normal course of
          business, the Bank's cash flow is generated from interest and fee
          income  on loans and other interest-earning assets, repayments of
          loans,  and  maturities  of  investment  securities.    The  Bank
          continues to  meet immediate  liquidity  needs primarily  through
          maintaining appropriate  levels of  cash and  due from  banks and
          federal funds sold.   At December 31, 1995,  approximately 16% of
          the investment securities portfolio has maturity dates within the
          next year  and an additional  57% of the portfolio  matures after
          one  but within the next five years.   During 1995, federal funds
          sold  averaged  approximately   $9  million,  thereby   providing
          sufficient funds to meet immediate  liquidity needs.  The Bank is
          a   member  of   the  Federal   Reserve   System  and   maintains
          relationships with several correspondent  banks and, thus,  could
          obtain funds on short notice, if needed.  Bank management closely
          monitors  and maintains  appropriate  levels of  interest-earning
          assets and  interest-bearing  liabilities so  that maturities  of
          assets are such that adequate funds are provided to meet customer
          withdrawals  and loan  demand  while  net  interest  margins  are
          maximized.

          In 1994, the Company obtained a $900,000 note from the Resolution
          Trust Corporation  as interim  capital assistance in  conjunction
          with the assumption of certain liabilities under the receivership
          of  the Resolution Trust Corporation (  the   RTC ).  The Company
          received $13 million in cash  and assumed $13 million in customer
          deposits   and  a  call   option  to  purchase   mortgage  loans.
          Subsequently,  the Company exercised its option and purchased $11
          million in one-to-four family real estate mortgage loans.

          Currently,  without prior approval  of the Georgia  Department of
          Banking and Finance  (DBF) and Federal  Reserve Bank of  Atlanta,
          normal dividends  from the Bank  will not be sufficient  to repay
          the entire  RTC note payable due  on April 22, 1996.   Management
          believes that the combination of Bank dividends and other capital
          and financing alternatives will be sufficient to satisfy its debt
          obligations.   The Company  has a written  commitment dated March
          21, 1996  from another  financial institution  that provides  for
          financing of  $900,000 at  a rate of  prime less 25  basis points
          to be paid quarterly over five years, which is secured by a pledge
          of  the common stock of the Bank.

                                  CAPITAL RESOURCES

          The Company  has  maintained  an  adequate level  of  capital  as
          measured  by its average  shareholders' equity to  average assets
          ratio  of  approximately  6.53%  and  6.14%  in  1995  and  1994,
          respectively.   At  December  31,  1995,  the  Bank's  regulatory
          capital was  well above the  required minimum amounts.   The Bank
          qualifies  as a well- capitalized institution within the framework
          established by the FDIC Act.    See Note 15, " Regulatory Matters" 
          to the " Consolidated  Financial Statements" included in  another
          section of this Annual Report on Form 10-KSB.

          The Bank is  required to maintain a  primary capital ratio  of at
          least  7.53%  pursuant   to  a  Board  Resolution   with  banking
          regulators  which is  further  discussed  in  the  section  below
          entitled "Regulatory Matters."

          Regulatory    authorities  have proposed  an  interest  rate risk
          component  to minimum required  regulatory capital for  all banks
          and  bank  holding companies  which has  not yet  been finalized.
          Such  requirement, if implemented, will likely increase the level
          of  minimum required regulatory  capital in the  future for which
          the effects are not presently determinable.

          The  Company  is  restricted  as  to  dividend  payments  to  its
          shareholders by certain covenants in its  debt agreement with the
          RTC and  the Bank is  restricted as  to dividend payments  to the
          Company by certain  regulatory requirements and agreements.   See
          Notes  7, 13,  and 15  to the  consolidated  financial statements
          included in Section VII of this  Report.


                                  REGULATORY MATTERS   

          The  Board  of  Directors  of  the  Bank  entered  into  a  Board
          Resolution  (the "Agreement")  dated  March  15,  1995  with  the
          Georgia Department of Banking and Finance and the Federal Reserve
          Bank of  Atlanta ("Regulatory  Authorities") and  agreed to  take
          certain corrective actions,  which if not  taken could result  in
          further  regulatory  sanctions.    The  Agreement  replaces   the
          Memorandum of Understanding  pursuant to which the  Bank had been
          operating since February 27, 1990.  The Agreement includes limits
          on payment of dividends without the prior written approval of the
          Regulatory Authorities,  requires continued improvement  in asset
          quality with quarterly reporting in the lending area, maintenance
          of adequate capital  levels, submission of a budget  on an annual
          basis, implementation  of management review  and succession,  and
          requires  quarterly  compliance   reporting  to  the   Regulatory
          Authorities on a timely basis.   At December 31, 1995,  the  Bank
          was  in compliance with the Agreement.


                                      INFLATION 

          Inflation  affects   the  financial  condition  and   results  of
          operations of  all companies.   Financial  institutions are  more
          sensitive to inflation since most of their assets and liabilities
          are interest  rate sensitive.  The Company has adopted strategies
          to  cope with the  effects of inflation.   First, the Company has
          adopted  an asset/liability  management  program  to monitor  the
          Company's interest rate sensitivity and to ensure the  Company is
          competitive  in  the  deposit  market.    Secondly,  the  Company
          performs  periodic reviews  to ensure  its  banking services  and
          products are priced appropriately.



          ITEM 7.   FINANCIAL STATEMENTS     

          The  consolidated financial  statements of  the  Company and  the
          report  of independent  auditors  are  included  in  this  Report
          beginning at page F-1.

                                         
          ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                    ACCOUNTING AND FINANCIAL DISCLOSURE    

          During the Company's two most recent fiscal years, there has been
          no  change  in  the  Company's  independent  accountants  or  any
          disagreement with  its accountants  on any  matter of  accounting
          principles or practices or financial statement disclosure.


                                       PART III 

          ITEM 9.     DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND  
                      CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a)
                      OF THE  EXCHANGE ACT.         

          The following information has been furnished by each director and
          executive officer of the Company  and any person nominated by the
          Board of  Directors for election  as a director at  the Company's
          annual meeting of shareholders to be held May 1, 1996.  Except as
          otherwise indicated, each  person has been or was  engaged in his
          present or  last principal employment,  in the same or  a similar
          position, for more than five years.

 Name (Age)               Position with Company and Principal Occupation      

 Herman J. Russell          Mr.  Russell  is  Chairman  of  the  Board  of
      (65)                  Directors  of the  Company  and has  held this
                            position  since  1980.   He  is  Chairman  and
                            Chief  Executive  Officer  of  H.J.  Russell &
                            Co., a  construction, real estate  development
                            and project management  company.  Mr.  Russell
                            is  also a director  of Georgia Power Company,
                            National   Service   Industries,   Inc.    and
                            Wachovia  Corporation of  Georgia.    Director
                            since 1972.


Willliam L. Gibbs           Mr.  Gibbs  is President  and  Chief Executive
      (50)                  Officer of the Bank  and Company and has  held
                            these  positions   since  January,  1993.   He
                            became  president of  the Bank  in July  1992.
                            Prior  to joining  the  Bank,  Mr. Gibbs  held
                            various senior management  positions over nine
                            years  at  Bank South  Corporation.   Director
                            since 1993.

 William G. Anderson        Dr.  Anderson  is  Director  of  Medical Staff
        (68)                Development   for   Riverview   Hopsital    in
                            Detroit,  Michigan  and is  President  of Life
                            Choice  Quality Health  Care Plan,  an HMO  in
                            Detroit, Michigan. Director  since 1993.

 Thomas E. Boland           Mr. Boland  is   the  former  chairman of  the
        (61)                board  of  Wachovia  Bank  of  Georgia.     He
                            retired  from  that position  in  April, 1994.
                            He   has   held  several   senior   management
                            positions for  more than  thirty years at  the
                            Wachovia Bank of  Georgia, formerly the  First
                            National  Bank  of  Atlanta.    Director since
                            November, 1995.
          
 Johnnie L. Clark           Dr.  Clark is  a certified  public accountant,
       (64)                 consultant   and   real   estate    developer.
                            Previously,  she  served  as  a  Professor  of
                            Accounting   at    Kennesaw  State  College.  
                            Director since 1982.


 Norris L.Connally          Mr. Connally  is  retired.    He  was formerly
      (75)                  employed by Atlanta Life Insurance  Co. as its
                            Senior    Vice    President/General   Auditor.
                            Director since 1982.

 H. Jerome Russell          Mr.  Russell is President  of H.J. Russell and
      (33)                  Co.,  a construction,  real estate  develoment
                            and   project   management   company,    since
                            October,  1994.    Previously,  he  served  as
                            President of  City Beverage  Co..     Director
                            since 1993.

 R.K. Sehgal                Mr.  Sehgal is  President and  Chief Executive
     (55)                   Officer   of    Williams   Group,   Inc.,    a
                            engineering   company,  and   has  held   this
                            position  since February, 1995.  He previously
                            served  as   Chairman,  President  and   Chief
                            Executive  Officer  of   Law  Corporate  Group
                            Inc., a  engineering  company.        Director
                            since 1993.
          
 Odie C. Donald              Mr.   Donald   is   President   of   BellSouth
      (46)                   Mobility, Inc., a cellular  telecommunications
                             company, since 1993.  Previously,  he has held
                             several  management  positions  at   BellSouth
                             Corporation.  Mr. Donald  is a nominee to  the
                             Board of Directors.

 Annette G. Petty            Ms. Petty  is Secretary of the Company and has
      (55)                   held this  position    since  1986.    She  is
                             Assistant  Vice  President  of  the  Bank  and
                             Assistant  Secretary of the Bank. 

 Audrey M. Alexander         Ms. Alexander  is Assistant  Secretary of  the
      (29)                   Company  and  has  held  this  position  since
                             1994. She  is Vice President  of the  Bank and
                             Secretary of the Bank  since 1994.

          There are  no family relationships between any  of the directors,
          executive officers or any other person nominated by the Board  of
          Directors for election as a director of the Company, except  that
          H. Jerome Russell is the son of Herman J. Russell.

               Section  16(a)  of  the  Securities  Exchange  Act  of  1934
          requires  the Company's officers  and directors, and  persons who
          own more than 10% of the Company's Common Stock,  to file reports
          of  ownership and changes  in ownership  with the  Securities and
          Exchange Commission.   Officers,  directors and  persons who  own
          more  than 10% of the Company's Common  Stock are required by SEC
          regulation  to furnish  the Company  with copies  of all  Section
          16(a) forms they file.

               Based solely on review of the copies of such forms furnished
          to the Company, the Company believes that during the fiscal  year
          ended December 31, 1995, all required reports were filed timely.


          ITEM 10.     EXECUTIVE COMPENSATION  

               The Company did not pay  any remuneration to its officers in
          1995.  The following table provides compensation information with
          respect to the  Chief Executive Officer and the  President of the
          Bank  and  the officers  of  the  Bank who  were  paid more  than
          $100,000 per year in salary  and bonuses for services rendered to
          the Bank during 1993, 1994 and 1995.
<TABLE>
                                         
<CAPTION>
                              SUMMARY COMPENSATION TABLE  


                                                           Other      All
 Name and Principal                                        Annual     Other
 Position               Year      Salary        Bonus  Compensation Compensation

 <S>                    <C>        <C>         <C>      <C>          <C>
 I. Owen Funderburg     1993        -        $ 12,619        --       --
      Retired                                    

 William L. Gibbs       1995      $ 132,096  $  7,000  $  6,000     $ 977
     President  and     1994        116,000      --      12,000       911
     Chief Executive    1993        116,000      --      12,000       717
     Officer
</TABLE>

                  Mr. Funderburg's  compensation as described above was made
          pursuant to  an employment agreement (the  "Funderburg Employment
          Agreement") with the  Bank.  In 1993, pursuant  to the Funderburg
          Employment Agreement, the  Bank paid Mr. Funderburg a  cash bonus
          of  $12,619 consisting  of 7  1/2% of  any before-tax  profits in
          excess of  $100,000 earned by  the Bank in the  fiscal year ended
          December 31, 1992.  Mr. Funderburg resigned his position as Chief
          Executive Officer of the Company effective April 28, 1993.

                  Mr.  Gibbs became President  of the  Bank on July 1, 1992.
          Effective January 1, 1993,  Mr. Gibbs became President  and Chief
          Executive  Officer  of the  Bank.    Mr. Gibbs'  compensation  as
          described above was made pursuant to an employment agreement (the
          "Gibbs  Employment Agreement")  with  the Bank.   In  1995, Gibbs
          Employment  Agreement  was  amended and  restated  to  extend the
          employment term  by 36  months.  Upon  execution of  the Amended
          Gibbs  Employment Agreement,  the Bank  paid Mr.  Gibbs $7,000.  
          Pursuant to the Gibbs Employment Agreement, Mr. Gibbs is entitled
          to an  annual salary  of $137,000, which  is subject  to increase
          annually at the sole discretion of the Board of Directors, and an
          annual  bonus calculated on  the basis of  performance objectives
          related to the Bank's return on assets and return on equity.   In
          addition,  pursuant to the  Gibbs Employment Agreement,  the Bank
          maintains a  life insurance policy  for Mr. Gibbs, for  which the
          Bank  paid  $977 in  premiums  in  1995.   The  Gibbs  Employment
          Agreement also  provides that the  Bank will provide Mr.  Gibbs a
          monthly  car  allowance  and  with  such  health  and  disability
          insurance and other  fringe benefits as the  Bank generally makes
          available to all its  employees.  The  initial term of the  Gibbs
          Employment  Agreement is three years, beginning  on July 1, 1995,
          but is subject to automatic extension for an additional period to
          be determined by the Board of Directors.

                  Directors of  the Company receive a  fee of $300 for  each
          Board of Directors meeting attended.


          ITEM 11.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
                       MANAGEMENT

                The  following   table  sets   forth  certain   information
          concerning  he only  "persons" (as  that term  is defined  by the
          Securities and Exchange Commission) who are known  to the Company
          to  be the beneficial  owners of  more than  5% of  the Company's
          Common Stock, which is its only class of voting securities, as of
          March 1, 1996, and the ownership of the Company's Common Stock as
          of that date  by each Company director and  nominee for director,
          each Company officer and all directors and officers as a group.

                                                    Number of Shares  
          Name and Address                          (Percent of Class)

          Herman J. Russell                              568,516
          504 Fair Street, S.W.                          (42.8%)
          Atlanta, Georgia  30313

          William G. Anderson                             32,713
          24535 North Carolina                            (2.5%)
          Southfield, Michigan 48075

          Johnnie L. Clark                                15,953
          2794 Chaucer Drive, S.W.                        (1.2%)
          Atlanta, Georgia  30311

          H. Jerome Russell                                6,800*
          5410 Vernon Walk
          Atlanta, Georgia  30327

          Norris L. Connally                               1,266*
          1950 Niskey Lake Trail, S.W.
          Atlanta, Georgia 30331
                                         
          William L. Gibbs                                 3.024*
          120 View Hill Court
          Atlanta, Georgia  30350

          Thomas E. Boland                                        NA
          191 Peachtree Street, Suite 2100
          Atlanta, Georgia 30302

          R. K. Sehgal                                            NA      
          55 Cliffside Crossing
          Atlanta, Georgia  30338

          Odie C. Donald                                          NA
          1100 Peachtree St., Suite 1000
          Atlanta, Georgia 30309

          Annette G. Petty                                   509*
          1940 Penelope Street, N.W.
          Atlanta, Georgia  30314

          Audrey M. Alexander                                128*
          1014 Chateau Lane
          Smyrna, Georgia  30082

          All directors and                                  628,909
          officers as a group                                (47.3%)
          (11 persons)



          *       Less than 1%.




          ITEM 12.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                  The Bank has  had, and expects to  have in the future,
          banking transactions in the  ordinary course of business  with
          directors and  officers of  the Company and  their associates,
          including corporations  of which  such  officers or  directors
          are  shareholders,  directors  and/or  officers, on  the  same
          terms  (including interest  rates  and  collateral)  as  those
          prevailing at  the time for comparable transactions with other
          persons.   Such transactions have  not involved more  than the
          normal risk  of collectability or  presented other unfavorable
          features.


          ITEM 13.     EXHIBITS AND REPORTS ON FORM 8-K    


                  (a). The following  exhibits are  required to  be filed
                       with this Report by Item 601 of Regulation S-B:

          Exhibit         
          Number       Description of Exhibit    

          3.1 & 4.1    Articles of  Incorporation of  Citizens Bancshares
                       Corporation (included  as Exhibits 3.1 and  4.1 to
                       the Company's  Registration Statement on  Form 10,
                       File  No.  0-14535,  previously   filed  with  the
                       Commission and incorporated herein by reference).

          3.2          By-laws  of  Citizens Bancshares  Corporation,  as
                       amended.     (included  as  Exhibits  3.2  to  the
                       Company's Registration Statement  on Form 10, File
                       No. 0-14535, previously filed  with the Commission
                       and incorporated herein by reference).


          3.3 & 4.2    Amendment to Articles of Incorporation of Citizens
                       Bancshares   Corporation,   as  filed   with   the
                       Secretary of  State of  Georgia on  July 21,  1987
                       (included as Exhibits 3.3 and 4.2 to the Company's
                       Annual Report  on Form  10-K for  the fiscal  year
                       ended  December  31,   1987,  File  No.   0-14535,
                       previously   filed   with   the   Commission   and
                       incorporated herein by reference).

          10.1         Citizens  Trust Bank  Pension Plan  and Trust  (as
                       amended  and restated  effective January  1, 1984)
                       (included  as  Exhibit   10.1  to  the   Company's
                       Registration Statement  on Form  10,  File No.  0-
                       14535,  previously filed  with the  Commission and
                       incorporated herein by reference).


          10.4         Loan Agreement by and  between Citizens Bancshares
                       Corporation and  Bank South, N.A.,  dated December
                       16, 1993.   (included  as Exhibits 3.1 and 10.4 to
                       the Company's Registration  Statement on Form  10,
                       File  No.  0-14535,  previously  filed  with   the
                       Commission and incorporated herein by reference).

          10.5         Employment agreement dated January 6, 1985 between
                       Citizens  Trust  Bank   and  I.  Owen  Funderburg.
                       (included  as  Exhibits  10.5   to  the  Company's
                       Registration  Statement on  Form 10,  File No.  0-
                       14535,  previously filed  with the  Commission and
                       incorporated herein by reference).

          10.6         Employment Agreement  dated June 30,  1992 between
                       Citizens  Trust   Bank  and   William  L.   Gibbs.
                       (included  as  Exhibits  10.6  to  the   Company's
                       Registration  Statement on  Form 10,  File No.  0-
                       14535, previously  filed with  the Commission  and
                       incorporated herein by reference).

          10.7         Promissory Note by and between Citizens Bancshares
                       Corporation  and  Resolution  Trust  Corporation.,
                       dated   April 22, 1994. (included as Exhibits 10.7
                       to the  Company's Registration  Statement on  Form
                       10,  File No.  0-14535, previously filed  with the
                       Commission and incorporated herein by reference).

          10.8         Interim  Capital   Assistance  Agreement   by  and
                       between   Citizens   Bancshares   Corporation  and
                       Resolution Trust  Corporation., dated   April  22,
                       1994. (included as Exhibits  10.8 to the Company's
                       Registration Statement  on Form  10,  File No.  0-
                       14535, previously  filed with  the Commission  and
                       incorporated herein by reference).

          10.9         Stock  Pledge  Agreement by  and  between Citizens
                       Bancshares   Corporation   and   Resolution  Trust
                       Corporation., dated  April  22, 1994. (included as
                       Exhibits  10.9   to  the   Company's  Registration
                       Statement on Form 10, File No. 0-14535, previously
                       filed with the  Commission and incorporated herein
                       by reference).

          10.10        Lease and Option Agreement by and between Citizens
                       Trust  Bank  and  Resolution  Trust  Corporation.,
                       dated  April 22, 1994. (included as Exhibits 10.10
                       to  the Company's  Registration Statement  on Form
                       10, File  No. 0-14535,  previously filed with  the
                       Commission and incorporated herein by reference).

          10.11        Employment  Agreement  dated   September  18,
                       1995,  First  Amended  and  Restated  between
                       Citizens Trust Bank and William l. Gibbs.


          10.12        Board Resolution  dated  March  15,  1995  between
                       Citizens Trust Bank and Regulatory Authorities.

          22           List  of Subsidiaries of  the Company (included as
                       Exhibit 22 to the Company's Registration Statement
                       on  Form 10,  File  No. 0-14535,  previously filed
                       with  the Commission  and  incorporated herein  by
                       reference).

                  (b). The  Company did  not file  a report  on Form  8-K
                       during  the last quarter  of the  Company's fiscal
                       year ended December 31, 1995.

          24           Power of   Attorney for Directors  included herein
                       after signature page.

          27           Financial Data Schedule.



       SIGNATURES
    
       In accordance with Section 13 or 15(d) of the Exchange Act, the 
       Registrant caused this report to be signed on its behalf by the
       undersigned, thereunto duly authorized.

                                      CITIZENS BANCSHARES CORPORATION    



                                      By:/s/William L. Gibbs 
                                       William L. Gibbs
                                      President and Chief Executive Officer

          Date:  March 20, 1996

                    
                   POWER OF ATTORNEY AND SIGNATURES


                  KNOW ALL MEN  BY THESE  PRESENTS, that  each person  whose
          signature appears below constitutes and appoints William L. Gibbs
          and Ann  I. Scott, or  either of them, as  attorney-in-fact, with
          full power of  substitution, for him and  in his name,  place and
          stead, in any  and all capacities, to sign any  amendment to this
          Report on Form  10-KSB and to  file the  same, with all  exhibits
          thereto and  other documents  in connection  therewith, with  the
          Securities  and   Exchange  Commission,   hereby  ratifying   and
          confirming all that each of said attorneys-in-fact, or his or her
          substitute  or substitutes, may do or cause  to be done by virtue
          hereof.

                  In accordance  with the Exchange Act, this report has been
          signed below by the following persons on behalf of the registrant
          and in the capacities and on the dates indicated.


               SIGNATURE                           CAPACITY 

          /s/ Herman J. Russell                      Chairman of the Board 
          Herman J. Russell                          of Directors

          /s/Johnnie  L. Clark                       Vice Chairman of the
          Johnnie L. Clark                           Board of Directors

          /s/William L. Gibbs                         President,Chief
          William L. Gibbs                            Executive Officer
                                                      and Director
                                                      (Principal Executive   
                                                      Officer)             
                              
          /s/William G. Anderson                     Director 
          William G. Anderson

          /s/Thomas E. Boland                        Director
          Thomas E. Boland


                       [Signatures continued on following page]  


          /s/H. Jerome Russell                       Director   
          H. Jerome Russell


          /s/ R.K. Sehgal                            Director
          R.K. Sehgal

          /s/ Ann I. Scott                      Controller(Principal
          Ann I. Scott                          Financial Officer 
                                                 and Principal 
                                                 Accounting Officer)


          Date:  March 20, 1996.




                                    EXHIBIT INDEX  
                                                               Sequentially
          Exhibit                                                 Numbered
          Number       Description of Exhibit                      Page 

          3.1 &
          4.1     Articles of Incorporation of Citizens Bancshares
                  Corporation (included as Exhibits 3.1 and 4.1 to
                  the Company's Registration Statement on Form 10,
                  File No. 0-14535, previously filed with the
                  Commission and incorporated herein by reference).

          3.2     By-laws of Citizens Bancshares Corporation, as
                  amended.  (included as Exhibits 3.2 to the
                  Company's Registration Statement on Form 10, File
                  No. 0-14535, previously filed with the Commission
                  and incorporated herein by reference).

          3.3 & 
          4.2     Amendment to Articles of Incorporation of
                  Citizens Bancshares Corporation, as filed with
                  the Secretary of State of Georgia on July 21,
                  1987 (included as Exhibits 3.3 and 4.2 to the
                  Company's Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1987, File No.
                  014535 previously filed with the Commission and
                  incorporated herein by reference).

          10.1    Citizens Trust Bank Pension Plan and Trust (as
                  amended and restated effective January 1, 1984)
                  (included as Exhibit 10.1 to the Company's
                  Registration Statement on Form 10,File No. 0-
                  14535, previously filed with the Commission and
                  incorporated herein by reference).

          10.4    Loan Agreement by and between Citizens Bancshares
                  Corporation and Bank South, N.A., dated December
                  16, 1993. (included as Exhibits 3.1 and 10.4 to
                  the Company's Registration Statement on Form 10,
                  File No. 0-14535, previously filed with the
                  Commission and incorporated herein by reference).

          10.5    Employment agreement dated January 6, 1985 between
                  Citizens Trust Bank and I. Owen Funderburg.
                  (included as Exhibits 10.5 to the Company's
                  Registration Statement on Form 10, File No. 0-
                  14535, previously filed with the Commission and
                  incorporated herein by reference).

          10.6    Employment Agreement dated June 30, 1992 between
                  Citizens Trust Bank and William L. Gibbs. 
                  (included as Exhibits 10.6 to the Company's
                  Registration Statement on Form 10, File No. 0-
                  14535, previously filed with the Commission and
                  incorporated herein by reference).

          10.7    Promissory Note by and between Citizens Bancshares
                  Corporation and Resolution Trust Corporation.,
                  dated  April 22, 1994. (included as Exhibits 10.7
                  to the Company's Registration Statement on Form
                  10, File No. 0-14535, previously filed with the
                  Commission and incorporated herein by reference).

          10.8    Interim Capital Assistance Agreement by and
                  between Citizens Bancshares Corporation and
                  Resolution Trust Corporation., dated  April 22,
                  1994. (included as Exhibits 10.8 to the Company's
                  Registration Statement on Form 10, File No. 0-
                  14535, previously filed with the Commission and
                  incorporated herein by reference).

          10.9    Stock Pledge Agreement by and between Citizens
                  Bancshares Corporation and Resolution Trust
                  Corporation., dated  April 22, 1994. (included as
                  Exhibits 10.9 to the Company's Registration
                  Statement on Form 10, File No. 0-14535, previously
                  filed with the Commission and incorporated herein
                  by reference).

          10.10   Lease and Option Agreement by and between Citizens
                  Trust Bank and Resolution Trust Corporation.,
                  dated  April 22, 1994. (included as Exhibits 10.10
                  to the Company's Registration Statement on Form
                  10, File No. 0-14535, previously filed with the
                  Commission and incorporated herein by reference).

          10.11   Employment Agreement dated September 18, 1995, First   48
                  Amended and Restated between Citizens Trust Bank
                  and William l. Gibbs.

          10.12   Board Resolution dated March 15, 1995 between Citizens 58
                  Trust Bank and Regulatory Authorities.

          13      Consolidated Financial Statements

          22      List of Subsidiaries of the registrant (included as
                  Exhibit 22 to the Company's Registration Statement on
                  Form 10, File No. 0-14535, previously filed with the
                  Commission and incorporated herein by reference).

          27      Financial Data Schedule

                                        



                    CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY   

                          Consolidated Financial Statements

                      Index to Consolidated Financial Statements


          Citizens Bancshares Corporation and Subsidiary:
            Independent Auditors' Report                               F-2

            Consolidated Balance Sheets - December 31, 1995 and 1994   F-3

            Consolidated Statements of Operations for the 
             years ended December 31, 1995, 1994, and 1993             F-4

            Consolidated Statements of Shareholders' Equity for the
             years ended December 31, 1995, 1994, and 1993              F-6

            Consolidated Statements of Cash Flows for the years ended
             December 31, 1995, 1994, and 1993                          F-7

            Notes to Consolidated Financial Statements                  F-9




                             Independent Auditors' Report

          The Board of Directors and Shareholders
          Citizens Bancshares Corporation:

          We  have audited the accompanying  consolidated balance sheets of  
          Citizens Bancshares Corporation and subsidiary (the" Company" ) as
          of  December  31, 1995  and  1994, and  the  related consolidated
          statements of  operations, shareholders'  equity, and cash  flows
          for each of the years in the three-year period ended December 31,
          1995.     These   consolidated  financial   statements  are   the
          responsibility of  the Company's management.   Our responsibility
          is  to  express  an   opinion  on  these  consolidated  financial
          statements based on our audits.

          We conducted  our audits  in accordance  with generally  accepted
          auditing standards.   Those standards  require that  we plan  and
          perform the  audit to  obtain reasonable assurance  about whether
          the  consolidated  financial  statements  are  free  of  material
          misstatement.   An  audit includes  examining, on  a  test basis,
          evidence  supporting   the  amounts   and   disclosures  in   the
          consolidated  financial  statements.    An  audit  also  includes
          assessing   the  accounting   principles  used   and  significant
          estimates  made by management, as well  as evaluating the overall
          financial  statement presentation.   We  believe that  our audits
          provide a reasonable basis for our opinion.

          In our opinion, the consolidated financial statements referred to
          above  present fairly,  in all  material respects,  the financial
          position  of Citizens  Bancshares Corporation  and subsidiary  at
          December 31,  1995 and 1994, and the  results of their operations
          and their  cash flows for  each of  the years  in the  three-year
          period ended  December  31, 1995,  in  conformity with  generally
          accepted accounting principles.

          As discussed in  note 1 to the consolidated financial statements,
          the Company  changed  its  method of  accounting  for  investment
          securities  in  1994 to  adopt  the  provisions  of Statement  of
          Financial Accounting Standards  No. 115," Accounting for  Certain
          Investments  in Debt  and  Equity Securities."   In  addition, as
          discussed  in  notes  1  and  8  to  the  consolidated  financial
          statements,  the Company  changed its  method  of accounting  for
          income  taxes in  1993 to  adopt the  provisions of  Statement of
          Financial Accounting  Standards No.  109, "Accounting  for Income
          Taxes."  Also, as  discussed in notes 1 and 9 to the consolidated
          financial  statements,  the   Company  changed   its  method   of
          accounting   for  costs   of  retiree   health  care   and  other
          postretirement  benefits  in  1993  to adopt  the  provisions  of
          Statement of Financial Accounting  Standards No. 106, "Employers'
          Accounting for Postretirement Benefits Other Than Pensions."

                                                 KPMG PEAT MARWICK LLP

          Atlanta, Georgia   
          February 9, 1996


<TABLE>


<CAPTION>
                     CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                            Consolidated Balance Sheets
                            December  31, 1995 and 1994


                                                         1995          1994
      ASSETS
 <S>                                                 <C>           <C>
Cash and due from banks, including reserve
  requirements of $2,488,000 at  December 31, 1995
   and $1,890,000 at December 31, 1994              $ 10,015,154    11,675,056
Federal funds sold                                     4,000,000     4,400,000
Investment securities held to maturity (approximate
   market values of $32,238,000 at December 31,
   1995 and $35,378,000 at December 31, 1994)
   (note 3)                                           32,108,125    36,534,944
Investment securities available for sale(note 3)       9,064,320     7,131,682

Loans, net of unearned income (note 4)                70,084,445    69,261,415
   Less allowance for possible loan losses             1,566,140     1,047,072
       Loans, net                                     68,518,305    68,214,343

Premises and equipment, net (notes 5 and 10)           2,238,381     2,425,019
Real estate acquired through foreclosure                 166,091       823,311
Other assets                                           2,278,423     2,001,315
 
                                                   $ 128,388,799   128,388,799

   LIABILITIES and SHAREHOLDERS' EQUITY

Liabilities:
   Deposits:
      Noninterest-bearing deposits                  $ 39,694,310    39,267,897
       Interest-bearing deposits (note 6)             76,685,242    82,877,156
       Total deposits                                116,379,552   122,145,053

   Treasury, tax, and loan account                       172,801       425,290
   Long-term debt obligations under capital
      leases (note 7)                                    900,000     1,293,223
   Accrued expenses and other
       liabilities (notes 9 and 10)                    1,365,805     1,056,649
       Total liabilities                             118,818,158   124,920,215 
       

Shareholders' equity (notes 7, 11, 13, and 15)
   Common stock - $1 par value.  Authorized
        5,000,000 shares; issued and outstanding
        1,329,684 shares at December 31, 1995
        and 1994                                       1,329,684     1,329,684
   Additional paid-in capital                          1,470,210     1,470,210
   Retained earnings                                   6,683,000     5,563,024
   Unrealized holding gains (losses) on
      investment securities available for sale,
      net of deferred taxes of $45,206 in 1995 and
        ($39,838 )  in 1994                               87,747       (77,463)
       Total shareholders' equity                      9,570,641     8,285,455

   Commitments (notes 4, 9, 10, and 13)

                                                   $ 128,388,799   133,205,670

   See accompanying notes to consolidated financial statements
</TABLE>

<TABLE>
<CAPTION>
                     CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                           Consolidated Statements of Operations
                    Years ended December 31, 1995, 1994, and 1993

                                                 1995       1994       1993

 <S>                                        <C>        <C>        <C>
 Interest income:
   Loans, including fees (note 4)        $  6,415,508  5,232,136  4,381,752
   Investment securities:
       Taxable                              2,751,717  2,617,378  2,854,634
       Tax-exempt                             112,646    227,710    268,637
   Federal funds sold                         527,748    322,895    181,323
                                            9,807,619  8,400,119  7,686,346
Interest expense:
   Deposits (note 6)                        2,888,047  2,342,621  2,260,628
   Treasury, tax, and loan account             14,315     26,195     51,674
   Long-term debt and obligations
     under capital leases                      79,124     96,135     96,156
   Total interest expense                   2,981,486  2,464,951  2,408,458

   Net interest income                      6,826,133  5,935,168  5,277,888

Provision for possible loan losses (note 4)   416,670    735,004    899,000
   Net interest income after provision
   for possible loan losses                 6,409,463  5,200,164  4,378,888

Noninterest income:
   Service charges on deposit accounts      3,771,170  4,060,090  3,978,079
   Securities gains (note 3)                  -         -            23,000
   Gain on sale of premises and equipment     100,000   -          -       
   (Loss) gain on sale of real estate          (3,640)   114,529   (104,792)
   Other operating income                     268,537    458,565    352,374
   Total noninterest income                 4,136,067  4,633,184  4,248,661

Noninterest expense:
   Salaries and employee benefits (note 9)  4,783,799  4,463,468  4,436,358
   Net occupancy and equipment (note 10)    1,762,799  1,686,830  1,653,567
   Other operating expenses (note 14)       2,671,437  2,956,204  2,944,762
   Total noninterest expense                9,218,035  9,106,502  9,034,687

   Earnings (loss) before income taxes 
      and cumulative effect of a change 
      in accounting principle               1,327,495    726,846   (407,138)

Income tax expense (benefit) - (note 8)        74,551     25,765   (190,871)
   Earnings (loss) before cumulative effect 
      of a change in accounting principle   1,252,944    701,081   (216,267)

Cumulative effect of a change in accounting
   principle                                    -             -    (170,000)
   Net earnings (loss)                   $  1,252,944    701,081   (386,267)


Earnings(loss) per share  before cumulative effect
   of change in accounting principles    $       0.94       0.53      (0.16)

Cumulative effect of change in accounting
    principles                                   -          -         (0.13)

   Net earnings(loss) per share          $       0.94       0.53      (0.29)

Weighted average outstanding shares         1,329,684  1,329,684  1,329,684


See accompanying notes to consolidated financial statements

</TABLE>

<TABLE>
<CAPTION>
                  CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                   Consolidated Statements of Shareholders' Equity
                  Year ended December 31, 1995, 1994, and 1993

                                                                            Unrealized
                                                                            holding gains
                                                                            (losses) on
                                                                            investment
                                                      Additional            securities
                            ______Common Stock______   paid- in   Retained   available
                               Shares        Amount     capital   earnings   for sale     Total

<S>                            <C>          <C>        <C>        <C>         <C>       <C>
Balance, December 31, 1992     1,303,655 $  1,303,655  1,366,094  5,378,355      -      8,048,104
Net loss                          -             -          -       (386,267)     -       (386,267)
Balance, December 31, 1993     1,303,655    1,303,655  1,366,094  4,992,088      -      7,661,837

Effect of change in
accounting principle (note 3)       -             -          -          -     40,920       40,920

Net earnings                      -             -          -        701,081      -        701,081

Common stock dividend
   declared-2% (note 11)          26,029       26,029    104,116   (130,145)     -          -

Change in unrealized holding
gains (losses) on investment
securities available for sale,
net of change in deferred
taxes of $60,918      -             -          -          -            -     (118,383)   (118,383)

Balance, December 31, 1994     1,329,684    1,329,684  1,470,210  5,563,024   (77,463)  8,285,455

Net earnings                      -             -          -      1,252,944      -      1,252,944

Dividends paid - $0.10 per share  -             -          -       (132,968)     -       (132,968)
   
Change in unrealized holding gains
   (losses) on investment securities
   available for sale, net of change
   in deferred taxes of $85,044      -             -          -          -        165,210    165,210

Balance, December 31, 1995     1,329,684 $  1,329,684  1,470,210  6,683,000     87,747  9,570,641


See accompanying notes to consolidated financial statements.
</TABLE>


<TABLE>
<CAPTION>
                             CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                                  Consolidated Statements of Cash Flows
                              Years ended December 31, 1995, 1994, and 1993

                                                           1995         1994        1993

<S>                                                    <C>          <C>         <C>
Cash flows from operating activities:
   Net earnings (loss)                              $   1,252,944      701,081    (386,267)
   Adjustments to reconcile net earnings (loss)
    to net cash provided by operating activities:
      Provision for possible loan losses                  416,670      735,004     899,000
      Depreciation and amortization                       643,611      460,100     436,819
      Amortization and (accretion), net                  (244,233)     (61,906)    100,707
      Cumulative effect of a change in accounting
        principle                                          -             -         170,000
      Deferred income tax benefit                        (213,730)    (211,499)  -        
      Securities gains                                   -              -          (23,000)
      Loss (gain) on sale of real estate                    3,640     (114,529)    104,792
      Gain on sale of premises and equipment             (100,000)      -      -          
      (Increase) decrease in other assets                (148,486)      17,236     (94,469)
      Increase (decrease) in accrued expenses and
           other liabilities                              309,156      201,813      26,752

      Net cash provided by operating activities         1,919,572    1,727,300   1,234,334


Cash flows from investing activities:
   Proceeds from maturities of investment securities   12,828,965   24,409,192  34,428,876
      held to maturity
   Proceeds from maturities of investment securities    3,550,000    4,000,000 -          
       available for sale
   Proceeds from sales of investment securities         -          -                83,000
   Purchases of investment securities held to maturity (8,260,943) (19,422,825)(32,450,411)
   Purchases of investment securities available for
       sale                                            (5,218,435)  (2,483,147) -         
   Purchases of loans                                   -          (11,097,636)-          
   Net (increase) decrease in loans                      (667,590)  (9,074,817)    768,056
   Purchases of premises and equipment                   (456,973)  (1,074,324)   (477,909)
   Proceeds from sale of premises and equipment           100,000 -            -          
   Proceeds from sale of real estate acquired
       through foreclosure                                689,683    1,593,340     744,026

   Net cash (used in) provided by investing activities  2,564,707  (13,150,217)  3,095,638

Cash flows from financing activities:
   Net (decrease) increase in demand deposits and
      savings accounts                                  2,650,446    4,986,691  (2,886,542)
   Net (decrease) increase in time deposits            (8,415,947)   8,447,938    (344,869)
   Principal payments on long-term debt and obligations
      under capital leases                               (393,223)    (367,055)   (120,025)
   Proceeds from long-term debt                          -             900,000 -           
   Dividends paid                                        (132,968)   -         -           
   Net (decrease) increase in treasury, tax, and loan    (252,489)     109,148  (4,803,906)

 Net  cash provided by (used in) financing activities  (6,544,181)  14,076,722  (8,155,342)

 Net increase (decrease) in cash and cash equivalents  (2,059,902)   2,653,805  (3,825,370)

Cash and cash equivalents at beginning of the year     16,075,056   13,421,251  17,246,621

Cash and cash equivalents at end of the year        $  14,015,154   16,075,056  13,421,251

Supplemental disclosures of cash paid during the year for:
      Interest                                     $    2,912,000    2,343,000   2,384,000
      Income taxes                                 $      159,000      141,000      57,000

Supplemental disclosure of noncash transactions:
      Real estate acquired through foreclosure     $       36,000      686,000     911,000
      Investment securities held to maturity
         transferred to available for sale         $         -       8,746,430       -      


See accompanying notes to consolidated financial statements.
</TABLE>



                    CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY

                      Notes to Consolidated Financial Statements
                              December 31, 1995 and 1994


          (1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          The  accounting and  reporting  policies  of Citizens  Bancshares
          Corporation and  subsidiary (the "Company")  conform to generally
          accepted accounting  principles and  to general  practices within
          the banking industry.  The following is a description of the more
          significant of those policies.

                BUSINESS

                The Company is  a one-bank holding company that  provides a
                full  range of  commercial banking  services to  individual
                and  corporate  customers in  metropolitan  Atlanta through
                its  wholly  owned  subsidiary, Citizens  Trust  Bank  (the
                "Bank").   The Bank  operates  under  a state  charter  and
                serves its customers in metropolitan Atlanta through  eight
                full-service branches.

                BASIS OF FINANCIAL STATEMENT PRESENTATION

                The consolidated  financial statements  have been  prepared
                in   conformity   with   generally   accepted    accounting
                principles.    In  preparing   the  consolidated  financial
                statements, management  is required  to make estimates  and
                assumptions that affect the reported amounts of assets  and
                liabilities as  of  the date  of  the consolidated  balance
                sheet  and  income  and expenses  for  the period.   Actual
                results could differ significantly from those estimates.

                Material  estimates that  are  particularly susceptible  to
                significant  change  in   the  near  term  relate   to  the
                determination  of the  allowance  for possible  loan losses
                and  the   valuation  of   real  estate  acquired   through
                foreclosure.  In connection  with the determination of  the
                allowance for  possible loan  losses and  the valuation  of
                real  estate   acquired  through   foreclosure,  management
                obtains   independent  appraisals   and  reviews  available
                market  data  such as  comparable sales  and  recent market
                trends  through   discussions   with  local   real   estate
                professionals.

                The consolidated financial statements  include the accounts
                of the  Company and its  wholly owned subsidiary,  Citizens
                Trust Bank.    The  Bank  has a  wholly  owned  subsidiary, 
                Atlanta Mortgage  Brokerage and  Servicing Co., Inc.  whose
                accounts are  also included.   All significant intercompany
                accounts   and  transactions   have   been  eliminated   in
                consolidation.

                CASH AND CASH EQUIVALENTS

                Cash and  cash equivalents include cash  and due from banks
                and federal funds sold.  Generally, federal funds  are sold
                for periods less than 90 days. 
                                                                        
                INVESTMENT SECURITIES

                   The  Company  adopted the  provisions  of  Statement  of
                   Financial   Accounting   Standards   (SFAS)   No.   115,
                   Accounting  for Certain Investments  in Debt and Equity
                   Securities,   effective  January  1,  1994.    SFAS  115
                   requires investments  to be  classified in one  of three
                   categories:    held to  maturity  securities  which  are
                   reported  at amortized  cost, trading  securities  which
                   are  reported  at fair  value  with  unrealized  holding
                   gains and  losses included  in  earnings, and  available
                   for  sale securities  which are  recorded at  fair value
                   with unrealized holding gains  and losses included  as a
                   separate component  of shareholders   equity.   Based on
                   the requirements  of SFAS  115, the Company  transferred
                   approximately   $8,746,000   of  investment   securities
                   previously  accounted for  as held  to maturity  to  the
                   available for sale category.  The effect of  this change
                   in   accounting    principle   was    an   addition   to
                   shareholders    equity   of  $40,920   which  represents
                   $62,000  of unrealized gains,  net of  deferred taxes of
                   $21,080.    The Company  had  no  investment  securities
                   classified as trading securities during 1995 or 1994.

                   Premiums  and  discounts on  held-to-maturity securities
                   are  amortized  and   accreted  using  a  method   which
                   approximates  a  level   yield.    Principal  repayments
                   received on  mortgage-backed securities are  included in
                   proceeds from maturities of investment securities in the
                   consolidated statements of cash flows.

                   Gains and losses  on sales of investment  securities are
                   recognized upon disposition, based on  the adjusted cost
                   of the specific security.  A decline in the market value
                   of any security  below cost  that is  deemed other  than
                   temporary  is   charged  to  income  resulting   in  the
                   establishment of a new cost basis for the security.

                   LOANS AND INTEREST INCOME

                   Loans are reported at principal amounts outstanding less
                   unearned  income  and  the allowance  for  possible loan
                   losses.   Interest  income on  loans is recognized  on a
                   level-yield basis.

                   Loan  fees and  certain  direct  origination  costs  are
                   deferred and amortized  over the estimated terms  of the
                   loans using the level-yield method.

                   Discounts  on loans  purchased  are  accreted using  the
                   level-yield  method over the estimated remaining life of
                   the loans purchased.

                   Loans are generally placed on nonaccrual status when the
                   full  and  timely collection  of  principal or  interest
                   becomes uncertain or  the loan becomes contractually  in
                   default for  90 days or  more as to  either principal or
                   interest  unless the  loan  is well  secured and  in the
                   process  of  collection.    When  a  loan is  placed  on
                   nonaccrual   status,   current    period   accrued   and
                   uncollected interest  is charged  to interest  income on
                   loans  unless management feels that the accrued interest 
                   is recoverable through the liquidation of collateral.   


                The Financial Accounting Standards Board  (FASB) has issued
                SFAS No. 114, "Accounting by Creditors for  Impairment of a
                Loan"   which  requires   that  all   creditors  value  all
                specifically reviewed loans for  which it is probable  that
                the  creditor will  be unable  to collect  all  amounts due
                according to the terms  of the loan agreement at either the
                present value of expected  cash flows, market price  of the
                loan, or  value of the  underlying collateral.   Discounted
                cash flows  are  required  to  be computed  at  the  loan s
                original effective interest rate.

                FASB  also  has  issued   SFAS  No.  118,   Accounting   by
                Creditors for  Impairment of a Loan-Income  Recognition and
                Disclosures,  that amends SFAS  No. 114 to allow a creditor
                to use existing methods for recognizing interest income  on
                an  impaired   loan  and   by   not  requiring   additional
                disclosures  about   how  a  creditor  recognizes  interest
                income  on   impaired  loans.    SFAS  No.  118  is  to  be
                implemented concurrently with SFAS No. 114.

                On January 1,  1995, the Company adopted the  provisions of
                SFAS No.  114 and  118.  Under  the provisions of  SFAS No.
                114  and  118, the  allowance for  loan  losses  related to
                impaired loans is  based on discounted cash flows using the
                loan's initial  effective interest rate  or the fair  value
                of  the  underlying collateral  for  certain collateralized
                dependent loans.   Prior to  1995, the  allowance for  loan
                losses was based upon nondiscounted cash flows or  the fair
                value of the collateral  dependent loans.  The adoption  of
                SFAS  No. 114  and 118  required no  increase in  the total
                allowance  for loan losses and  had no impact on net income
                in  1995.   The impact  to historical  and  current amounts
                related to in-substance foreclosures was not material,  and
                accordingly, historical amounts have not been restated.

                A   loan  is   considered   impaired  when   the   ultimate
                collectibility  of  the  impaired  loan s  principal  is in
                doubt,  wholly  or partially,  and  all  cash receipts  are
                applied  to  principal.    When  this  doubt  exists,  cash
                receipts  are applied  under the  contractual terms  of the
                loan  agreement first  to  principal and  then  to interest
                income.   Once the recorded principal balance is reduced to
                zero, future  cash receipts are applied to interest income,
                to the extent that any interest has been foregone.   Future
                cash  receipts  are   recorded  as  recoveries  of  amounts
                previously charged off.

                A  loan  is  also considered  impaired  if  its  terms  are
                modified in a troubled debt restructuring  after January 1,
                1995.   For these  accruing impaired  loans, cash  receipts
                are typically applied to principal  and interest receivable
                in  accordance with  the  terms  of the  restructured  loan
                agreement.  Interest  income is  recognized on these  loans
                using the accrual method of accounting.

                ALLOWANCE FOR POSSIBLE LOAN LOSSES

                The  allowance   for  possible  loan  losses  is  based  on
                management's  evaluation   of  the  loan  portfolio   under
                current   economic   conditions,   historical   loan   loss
                experience, adequacy of collateral, and  such other factors
                which, in  management's  judgment, deserve  recognition  in
                estimating  loan losses.    Loans are  charged against  the
                allowance when, in  the opinion of  management, such  loans
                are deemed  to be  uncollectible and  subsequent recoveries
                are added to the allowance.

                A substantial  portion of  the Company's loan  portfolio is
                secured  by  real  estate  in  metropolitan  Atlanta.    In
                addition,  a  substantial  portion of  the  Company's  real
                estate  acquired  through foreclosure  is  located  in that
                same  market.  Accordingly,  the ultimate collectibility of
                a substantial portion of  the Company's loan portfolio  and
                the  recovery of  a  substantial  portion of  the  carrying
                amount  of  the  Company's  real  estate  acquired  through
                foreclosure   are   susceptible  to   changes   in   market
                conditions in the metropolitan Atlanta area.


                Management believes  that the  allowance for possible  loan
                losses  and the  valuation of real  estate acquired through
                foreclosure are adequate.  While  management uses available
                information to  recognize losses on  loans and real  estate
                acquired  through  foreclosure,  future  additions  to  the
                allowance and future valuation  adjustments to real  estate
                acquired  through  foreclosure  may be  necessary  based on
                changes   in  economic   conditions,  particularly  in  the
                metropolitan  Atlanta   area.    In  addition,   regulatory
                agencies,  as   an  integral  part  of   their  examination
                process, periodically  review the  Company's allowance  for
                possible loan losses and valuation of  real estate acquired
                through  foreclosure.     Such  agencies  may  require  the
                Company to recognize additions  to the allowances based  on
                their judgments about information available to  them at the
                time of their examination.

                PREMISES AND EQUIPMENT

                Premises and equipment are stated at cost  less accumulated
                depreciation and  amortization which are computed using the
                straight-line  method  over the  estimated useful  lives of
                the   related    assets.      Amortization   of   leasehold
                improvements  and  equipment  leased  under  capital  lease
                agreements is  recorded over  the shorter  of the lives  of
                the related assets or the lease terms.

                REAL ESTATE ACQUIRED THROUGH FORECLOSURE

                Real  estate acquired  through foreclosure  is  reported at
                the lower  of cost  or fair  value less  estimated disposal
                costs,  determined  on the  basis  of  current  appraisals,
                comparable  sales, and  other  estimates of  value obtained
                principally from independent  sources.   Any excess of  the
                loan  balance  at the  time of  foreclosure  over  the fair
                value of the  real estate held as collateral is  treated as
                a loan loss.  Any  subsequent declines in value are charged
                to operations.

                OTHER ASSETS

                Included  in other assets are  core deposit premium amounts
                which  represent the excess of the  purchase price over the
                fair  value  of  tangible  net  assets  acquired  from  the
                Resolution Trust  Corporation (note 2).   Such amounts  are
                amortized over a period  of five  years on a  straight-line
                basis.           


                INCOME TAXES

                Effective January  1, 1993,  the Company  adopted SFAS  No.
                109, "Accounting  for Income Taxes",   and has reported  the
                cumulative   effect  of  that  change   in  the  method  of
                accounting for  income  taxes  in  the  1993  statement  of
                operations.    Under  the asset  and  liability  method  as
                described  in SFAS 109, deferred tax assets and liabilities
                are   recognized    for   the   future   tax   consequences
                attributable   to   differences   between   the   financial
                statement  carrying   amounts   of  existing   assets   and
                liabilities and their  respective tax bases.   Deferred tax
                assets  and  liabilities  are  measured  using  enacted tax
                rates expected to apply  to taxable income in the years  in
                which  those  temporary  differences  are  expected  to  be
                recovered or  settled.    Under  SFAS 109,  the  effect  on 
                deferred tax  assets  and liabilities  of a  change in  tax
                rates is recognized in  income in the period that  includes
                the enactment date.

                PENSION AND OTHER POSTRETIREMENT PLANS

                In 1994  and  1993,  the  Company  had  a  defined  benefit
                pension plan  covering substantially all  of its employees.
                The  benefits  were  based  on  years  of  service and  the
                employee's  compensation.     During  1995,  the  plan  was
                terminated  and the assets of  the plan were distributed to
                the participants (note 9).

                The Company  also sponsors  a defined  benefit health  care
                plan for  certain retired employees.   Effective January 1,
                1993,  the  Company  adopted  SFAS   No.  106,  "Employers'
                Accounting   for   Postretirement   Benefits   Other   Than
                Pensions" which establishes a new accounting  principle for
                the cost  of retiree health  care and other  postretirement
                benefits.   The Company has  adopted SFAS 106 by amortizing
                the effects over  a 20-year  period as  a component of  net
                periodic postretirement benefit cost (note 9).

                RECLASSIFICATIONS

                Certain 1994  and 1993  amounts have  been reclassified  to
                conform to the 1995 presentation.

                RECENT ACCOUNTING PRONOUNCEMENTS

                In  May  1995,  the  Financial  Accounting  Standards Board
                issued  SFAS  No. 122, " Accounting for  Mortgage Servicing
                Rights an amendment of  SFAS Statement No. 65," (SFAS 122).
                SFAS  122  amends  SFAS 65  and  requires  that  a mortgage
                banking enterprise recognize as separate  assets, rights to
                service   mortgage   loans  for   others,   however,  those
                servicing rights  are  acquired.   SFAS  122 also  requires
                that a mortgage  banking enterprise assess  its capitalized
                mortgage  servicing rights for impairment based on the fair
                value  of  those  rights.    SFAS   122  is  effective  for
                financial  statements  issued for  fiscal  years  beginning
                after December 15, 1995.  The Company does not  believe the
                provisions of SFAS 122  will have a material impact on  the
                consolidated financial statements.

           (2) ACQUISITION

              On April 22,  1994, the Bank assumed the insured  deposits of
              the main office branch of the former Southern Federal Savings
              Association from the Resolution Trust Corporation (RTC).  The
              deposit base  assumed totaled $13 million for which a premium
              of  $250,000  was  paid.   The  RTC  paid  approximately $3.6
              million in cash  to fund the  difference between the  cash on
              hand and  liabilities assumed, and the  premium paid.   Also,
              the   Bank  received   an  option   to  purchase   performing
              residential mortgage loans as  part of the transaction.   The
              Bank exercised this option and  purchased $11 million in one-
              to-four family residential mortgages.  At December 31,  1995,
              the  amount  of  unamortized  premium  totaled  approximately
              $181,000.

              In conjunction  with the  acquisition, the  Company issued  a
              promissory note  to  the  RTC totaling  $900,000  to  provide
              interim capital assistance to the Bank (see notes 7 and 13).

              In  addition,  the  Bank  entered  into  a  lease  and option
              agreement with the RTC.  The  Bank leases the branch facility
              rent-free for five years with an option to purchase.

              The  acquisition described  above  is  not  material  to  the
              financial position  or net  earnings of  the Company  and pro
              forma information is not deemed necessary.

          (3)  INVESTMENT SECURITIES

              Investment  securities  held to  maturity  are  summarized as
              follows:
<TABLE>
<CAPTION>
                                                December 31, 1995   
                                     Amortized  Unrealized  Unrealized  Fair
                                       cost       gains      losses     value

   <S>                                <C>         <C>       <C>      <C>
   U.S. Treasury and  U.S.
       Government agencies         $  19,187,698  133,054   191,863  19,128,889

   Mortgage-backed securities         11,795,245  297,244    84,498  12,007,991
 
   State, county, and municipal
        securities                     1,125,182   75,826      -      1,201,008

                    Totals         $  32,108,125  506,124   276,361  32,337,888
</TABLE>
<TABLE>
<CAPTION>
                                              December 31, 1994
                                     Amortized  Unrealized  Unrealized  Fair
                                       cost        gains     losses     value
   
  <S>                               <C>            <C>      <C>      <C>
  U.S. Treasury and  U.S.
         Government agencies      $  20,727,531      -       742,531  19,985,000
        
   Mortgage-backed securities        13,429,451    57,037    554,488  12,932,000
    
   State, county, and municipal
          securities                  2,377,962    83,038       -      2,461,000


                 Totals           $  36,534,944   140,075  1,297,019  35,378,000
</TABLE>
 
             Investment securities  available for sale  are summarized  as
              follows:
<TABLE>
<CAPTION>
                                                December 31, 1995
                                      Amortized  Unrealized  Unrealized  Fair
                                         cost       gains     losses     value
    
  <S>                                <C>        <C>        <C>         <C>
  U.S. Treasury and  U.S.
        Government agencies        $ 8,685,916  134,493    1,540       8,818,869
         
   Other equity securities             245,451     -          -          245,451

                Totals             $ 8,931,367  134,493    1,540       9,064,320
</TABLE>

<TABLE>
<CAPTION>
                                                December 31, 1994
                                      Amortized  Unrealized   Unrealized  Fair
                                        cost        gains       losses    value

   <S>                              <C>             <C>    <C>         <C>
   U.S. Treasury and  U.S.
      Government agencies         $  7,030,532      591    117,892     6,913,231
 
   Other equity securities             218,451       -        -          218,451

                    Totals        $  7,248,983      591    117,892     7,131,682
</TABLE>
        
              The  carrying and  fair  values of  investment  securities at
              December 31, 1995, by contractual maturity,  are shown below.
              Expected maturities  may differ  from contractual  maturities
              because  issuers  may  have  the  right  to  call  or  prepay
              obligations with and without call or prepayment penalties.
<TABLE>
<CAPTION>
                                    Held to maturity       Available for sale 
                                     Amortized   Fair      Amortized     Fair
                                      cost       value       cost        value

   <S>                              <C>         <C>         <C>        <C>
    Due in one year or less       $  3,603,472   3,583,065  1,997,886  2,014,068
    
    Due after one year through
          five years                13,539,408  13,551,041  5,488,673  5,591,515
    
    Due after five years 
          through ten years          3,170,000   3,195,791  1,199,357  1,213,286

   Subtotal                         20,312,880  20,329,897  8,685,916  8,818,869


     Mortgage-backed securities     11,795,245  12,007,991      -          -   
     Other equity securities              -         -         245,451    245,451

                                  $ 32,108,125  32,337,888  8,931,367  9,064,320
</TABLE>

              Proceeds   from   sales   of   investment   securities   were
              approximately  $83,000  in  1993.    Gains  of  approximately
              $23,000 were recognized on the 1993 transactions.  There were
              no    sales    of    securities    in    1995    and    1994.

              Investment  securities with carrying values  of approximately
              $26,493,000  and $36,553,000 at  December 31,  1995 and 1994,
              respectively,  were pledged to secure public funds on deposit
              and for other purposes as required by law.

          (4)  LOANS

              Loans  outstanding,  by  classification,  are  summarized  as
              follows:

                                                         DECEMBER 31,
                                                     1995          1994

    Commercial, financial, and agricultural        $  11,002,816  11,400,250
    Installment and single payment individual          7,782,645   8,368,195
    Real estate - commercial                          29,772,443  25,864,056
    Real estate - residential                         19,208,954  20,887,000
    Real estate - construction                         2,543,379   3,056,551
                                                      70,310,237  69,576,052
              Less unearned income                       225,792     314,637

                                                  $   70,084,445  69,261,415

              At  December  31,  1995,  1994,  and  1993, the  Company  was 
              servicing loans  for others totaling $5,244,000,  $4,340,000,
              and $4,450,000, respectively.

              At  December 31,  1995, the Company  had commitments  to loan
              funds on unused lines of credit of approximately 7,710,000.

              The Company is  a party  to financial  instruments with  off-
              balance sheet risk in  the normal course of business to  meet
              the  financing needs  of  its  customers.    These  financial
              instruments  include commitments to extend credit and standby
              letters  of credit.   Those  instruments involve,  to varying
              degrees, elements of credit and interest rate risk in  excess
              of the amount recognized  in the consolidated balance sheets.
              The contract amounts of those instruments reflect  the extent
              of involvement  the  Company  has in  particular  classes  of
              financial instruments.

              The  Company's  exposure  to credit  loss  in  the  event  of
              nonperformance   by  the   other  party   of  the   financial
              instrument  for  commitments  to  extend  credit and  standby
              letters of  credit is represented  by the contractual  amount
              of  those instruments.    The  Company uses  the  same credit
              policies in  making commitments  and conditional  obligations
              related  to  off-balance sheet  financial  instruments  as it
              does  for   the   financial  instruments   recorded  in   the
              consolidated  balance  sheet.   At  December  31,  1995,  the
              Company  had   approximately  $2,750,000   and  $555,000   of
              commitments  to  originate  loans  and  standby   letters  of
              credit, respectively.

          Commitments to extend credit are agreements to lend to a customer
          as long as there is no  violation of any condition established in
          the contract.  Commitments generally have fixed  expiration dates
          or  other termination clauses and  may require payment  of a fee.
          Since many  of the  commitments  are expected  to expire  without
          being drawn upon, the total commitment amounts do not necessarily
          represent future  cash requirements.  Collateral  held varies but
          may include  accounts receivable; inventory; property, plant, and
          equipment; and residential  and commercial real estate.   Standby
          letters  of  credit are  commitments  issued  by the  Company  to
          guarantee the performance of a customer to a third party.

          Transactions in the allowance  for possible loan losses are
          summarized as follows:
<TABLE>
<CAPTION>
                                                 YEARS ENDED DECEMBER 31,
                                                 1995     1994     1993

    <S>                                         <C>         <C>         <C>
    Balance at beginning of year             $  1,047,072     941,671   1,040,313
    Provision charged to operating expense        416,670     735,004     899,000
    Loans charged off                            (335,711) (1,200,700) (1,299,382)
    Recoveries on loans previously charged off    438,109     571,097     301,740

          Balance at end of year             $  1,566,140   1,047,072     941,671
</TABLE>

          Nonaccrual  loans  amounted  to  $1,261,000  and   $1,278,000  at
          December 31, 1995 and 1994, respectively, and the interest income
          on the nonaccrual  loans which would have  been reported for  the
          years ended  December 31, 1995, 1994,  and 1993 is  summarized as
          follows:

                                                 Years ended December 31,
                                                 1995    1994     1993

           Interest at contracted rate       $ 91,000   182,000   240,000
           Interest recorded as income             -     16,000    -     
              Reduction of interest income   $ 91,000   166,000   240,000

          At December 31,  1995, the recorded investment in  loans that are
          considered to  be impaired under SFAS No.  114 was $2,051,000 (of
          which $1,261,000  were  on  a nonaccrual  basis).    The  related
          allowance for  loan  losses is  $308,000.    For the  year  ended
          December 31,  1995, the  Company recognized  $77,000 in  interest
          income  on  those  impaired  loans  on  an  accrual  basis income
          recognition method. 

          The Company has direct and  indirect loans outstanding to certain
          executive  officers, directors,  and principal holders  of equity
          securities  (including their  associates).   Management  believes
          such  loans are  made substantially  on the  same terms  as those
          prevailing  at   the  time   for  comparable   transactions  with
          unaffiliated  customers.    The  following  table  summarizes the
          activity in these loans during 1995:

                Balance at December 31, 1994                $1,037,000
                New loans                                       36,000
                Repayments                                   (270,000)

                Balance at December 31, 1995                $  803,000

          (5)  PREMISES AND EQUIPMENT         

              Premises and equipment are summarized as follows:

                                          Estimated        December 31,
                                         useful lives      1995      1994

          Land                                -     $     388,653    181,257
          Buildings and leasehold
                  improvements             5-20 years   1,440,499   1,956,487
          Furniture, fixtures, and equip    5-6 years   3,405,529   3,208,515
                   Subtotal                             5,234,681   5,346,259
          Less accumulated depreciation
                  and amortization                      2,996,300   2,921,240

                   Net premises and equipment         $ 2,238,381   2,425,019

              Depreciation and  amortization expense  totaled $643,611,
              $460,100, and $436,819  for the years ended  December 31, 
              1995, 1994, and 1993.

           (6) INTEREST-BEARING DEPOSITS

              The following is a summary of interest-bearing deposits:

                                                       DECEMBER 31,
                                                      1995      1994

                NOW and money market accounts     $ 29,866,212  27,329,531
                Savings accounts                    15,076,236  15,388,884
                Time deposits of $100,000 or more   13,632,486  21,400,331  
                Other time deposits                 18,110,308  18,758,410

                Total interest-bearing deposits   $ 76,685,242  82,877,156

              Interest expense on  time deposits  of $100,000  or more  was
              approximately $748,000, $591,000, and $484,000 for the  years
              ended December 31, 1995, 1994, and 1993, respectively.


          (7)  LONG-TERM DEBT AND OBLIGATIONS UNDER CAPITAL LEASES

              Long-term debt  and obligations under  capital leases consist
              of the following:

                                                              December 31,
                                                              1995    1994
          Parent:
            Note payable to the Resolution Trust Corporation,
             interest rate adjusted quarterly at the 13-week
             Treasury plus 13 basis points (5.52% at 
             December 31, 1995), interest payable quarterly, 
             principal due at maturity, April 22, 1996, 
             secured by all of the common stock of the Bank
            (see note 13)                                $ 900,000   900,000

            Subordinated note payable to bank at 6% with
             interest payable quarterly, due in equal 
             quarterly principal installments of 
             $56,250 through December 1995, secured by 
             all of the common stock of the Bank          -          225,000

          Bank:
             Obligation under capital lease, implicit 
             rate of approximately 17%, monthly payments
             of $15,333 through December 1995             -          168,223

                                                       $   900,000 1,293,223


              The Parent  Company's debt  service requirement  for 1996  is
              $900,000.     See  note  13  for   Parent  Company  liquidity
              discussion.

              The  sources of  repayment  of  the above  note  payable  are
              dividends from the Bank to the Parent Company and alternative
              financing  with  other  institutions.    Management  believes
              regulatory  approval  will be  obtained  to pay  dividends to
              service a portion of the note payable principal and interest.
              The Company   has obtained  a written commitment dated  March
              21, 1996 from another financial institution that provides for
              financing  of  $900,000  at a  rate of   prime  less 25 basis
              points to be paid quarterly over five years, which is secured
              by  a pledge of the common  stock of the Bank.   See notes 13
              and 15 for further discussion of dividend restrictions on the
              Bank.

          (8)  INCOME TAXES

          The  Company  adopted SFAS  109  as  of  January 1,  1993.    The
          cumulative effect of  this change in accounting for  income taxes
          of  $170,000  has been  determined  as  of  January 1,  1993  and
          reported  separately in the statement of  operations for the year
          ended December 31, 1993.

              The components  of income tax  expense (benefit) attributable
              to income from continuing operations consist of:


<TABLE>
<CAPTION>
                                                      1995    1994     1993

            <S>                                    <C>         <C>      <C>
            Federal:
               Current tax (benefit) expense     $  288,281    237,264  (190,871)
               Deferred tax benefit                (213,730)  (211,499)    -      

                                                 $   74,551     25,765  (190,871)
</TABLE>

              Income tax expense (benefit) attributable to income from
              continuing operations  for the years  ended December 31, 
              1995, 1994, and 1993 differed  from the amounts computed
              by applying the  U.S. Federal income tax rate of  34% to
              earnings before income tax expense (benefit) as follows:
<TABLE>
<CAPTION>
                                                      1995    1994    1993

      <S>                                           <C>       <C>      <C>
      Computed "expected" tax expense (benefit)  $  451,348   247,128  (138,426)
           
      Increase (decrease) in income tax expense 
       (benefit) resulting from:
          
           Tax-exempt interest income, net of 
            disallowed interest expense             (40,662)  (73,939)  (86,936)

            Utilization of alternative minimum
            tax credits                            (129,908)     -         - 
              
            Change in the beginning of the year
            balance of the valuation allowance
            for deferred tax assets allocated to
            income tax expense                     (211,000)  (155,222)  33,000

            Other, net                                4,773      7,798    1,491


            Actual income tax expense (benefit)  $   74,551     25,765 (190,871)
</TABLE>
              The tax  effects of temporary differences  that give rise
              to  significant  portions  of  deferred  tax  assets  and
              deferred tax liabilities are presented below:

                                                         1995      1994

          Deferred tax assets:
              Loans, principally due to
                 difference in allowance for
                 loan loss and deferred loan fees   $   303,000  286,000
              Alternative minimum tax credit            196,000  326,000
              Postretirement benefit accrual             46,000   37,000
              Unrealized holding losses on
                 securities available for sale           -        40,000
              Premium paid in acquisition                21,000    2,000
              Real estate acquired through 
                 foreclosure                             16,000   44,000 
              Other                                     104,000   45,000
                     Total gross deferred tax assets    686,000  780,000

                 Less valuation allowance                76,000  287,000
                     Net deferred tax assets            610,000  493,000

          Deferred tax liabilities:
             Building and equipment, principally 
                 due to difference in depreciation       51,000  102,000
             Unrealized holding gains on securities 
                 available for sale                      45,000   -     
              Other                                      -         6,000
                     Total gross deferred liabilities    96,000  108,000

                       Net deferred tax assets       $  514,000  385,000

              In  assessing  the  realizability  of  deferred  tax  assets,
              management  considers whether it is more likely than not that
              some portion  or all of the  deferred tax assets will  not be 
              realized.  The ultimate realization of deferred tax assets is
              dependent upon the generation of future taxable income during
              the periods  in  which  those  temporary  differences  become
              deductible.   Management considers the  scheduled reversal of
              deferred tax  liabilities, projected  future taxable  income,
              and tax planning strategies in making this assessment.

              At December 31, 1995, the Company has alternative minimum tax
              credits  of  approximately $196,000  for  Federal  income tax
              purposes  that  can  be  carried  forward  for  an indefinite
              period.   The Company  also has,  at December  31, 1995,  net
              operating loss carryforwards of approximately $16,428,000 for
              state income tax purposes, which expire in years 1999 through
              2008, and  state income tax credits of approximately $235,000
              which expire in years 1996 through 2001.        


          (9)  EMPLOYEE BENEFITS

             (a)    PENSION PLAN

                In 1994  and  1993,  the Company  had  a  noncontributory,
                defined benefit  pension plan which  covered substantially
                all full-time  employees.  The benefits  payable under the
                plan were  based on  years of  service and the  employee's
                compensation during  the  last five  years of  employment.
                During 1994, the  Company approved the curtailment  of the
                pension   plan  and   the   establishment  of   a  defined
                contribution 401(k) plan.  In 1995, the Company terminated
                the  pension plan and  distributed the net  plan assets to
                the   plan  participants.      In  connection   with   the
                termination, the  Company recorded an  expense of $36,469,
                which represents  the final required contribution,  net of
                previously accrued amounts.   Pension costs were  $36,469,
                $116,644,   and  $35,898   for  1995,   1994,  and   1993,
                respectively.

                The following  sets forth  the plan's  funding status  and
                other information with respect to the plan at December 31,
                1994 giving effect to the curtailment of the plan in 1994:

                                                                    1994

          Actuarial present value of accumulated benefit 
          obligations, including vested benefits of
          $1,865,829 at December 31, 1994                    $   2,298,768

          Actuarial present value of projected benefit 
            obligations for services rendered to date        $   2,298,768

          Plan assets at fair value, primarily consisting 
            of investments in unaffiliated common trust funds    2,146,591

          Deficiency of plan assets under projected benefit 
            obligations                                           (152,177)

          Unrecognized prior service costs                         136,378
          Unrecognized losses from experience                        -    

          Unamortized transition gain                                -     
           
          Accrued pension cost included in accompanying
            consolidated balance sheets                      $     (15,799)

          Net pension  expense for  1994  and 1993  included the  following
          components:

                                                            1994     1993

          Service cost for benefits earned              $ 139,291    87,852
          Interest cost on projected benefit obligations  190,973   170,315
          Actual return on assets                         159,284  (240,076)
          Net amortization and deferral                  (372,904)   17,807
                  
                        Net pension expense             $ 116,644    35,898


                The weighted average discount rate used in determining  the
                actuarial  present value  of the  accumulated and projected
                benefit  obligations  was 7.25%  in  1994  and 1993.    The
                assumed   rate   of   increase  used   to   project  future
                compensation  levels was 4.5% in 1994.   The expected long-
                term rate of return on assets was 9% in 1994 and 1993.

             (b)    DEFINED CONTRIBUTION PLAN

                The Company began  sponsoring a defined contribution 401(k)
                plan during 1994.  The plan covers  substantially all full-
                time employees.   Employee contributions are  voluntary and
                are limited  to $9,240  in 1995  with such amount  adjusted
                for inflation.  The Company matches employee  contributions
                at 25%  up to a maximum of  6% of compensation.  During the 
                years  ended   December   31,   1995  and   1994,   Company
                contributions  to the  plan  totaled $31,735  and  $14,611,
                respectively.
           
             (c)    OTHER POSTRETIREMENT BENEFIT PLANS

                In  addition to  the Company's  defined contribution  plan,
                the  Company  sponsors  postretirement  medical   and  life
                insurance benefits to full-time employees  who meet certain
                minimum  age and  service requirements.   The plan contains
                cost sharing features with retirees.

                The  following  table  presents  the plan's  funded  status
                reconciled   with   amounts   recognized  in   the   Bank's
                consolidated balance sheets at December 31, 1995 and 1994:

                                                         1995    1994

          Accumulated postretirement benefit
                      obligation                   $ (320,492)  (219,501)
          Unrecognized transition obligation          288,817    304,862
          Unrecognized prior service cost            (132,226)  (139,185)
          Unrecognized actuarial cost                  27,106    (55,203)
                  

          Accrued postretirement benefit cost
            included in other liabilities           $(136,795)  (109,027)

          Net  period postretirement  benefit  cost includes  the following
          components:

                                                          1995    1994

                  Service cost                        $  12,322  23,994
                  Interest cost                          18,221  24,093
                  Net amortization                        7,472  12,414

          Net periodic postretirement benefit cost    $  38,015  60,501



          For measurement purposes, a 9% annual rate of increase in the per
          capita cost  of covered  benefits (i.e.,  health care cost  trend
          rate)  was assumed  for 1996;  the rate  was assumed  to decrease
          gradually to 5% over 28 years  and remain level thereafter.   The
          effect of a  one percentage point increase in  the assumed health
          care cost  trend rate is  not significant.  The  weighted average
          discount rate used in  determining the accumulated postretirement
          benefit obligation  was 8.50%  at January  1, 1995  and 7.00%  at
          December 31, 1995.


          (10) COMMITMENTS AND CONTINGENT LIABILITIES

          The Bank has an employment agreement, expiring in June 1998, with
          its president  and chief executive  officer whereby such  officer
          can earn bonuses each year equivalent  to 30% of his base  salary
          if  certain predetermined performance goals are  met.  No bonuses
          have  been accrued or paid under  the provisions of the agreement
          as of December 31, 1995, 1994, or 1993.

          The  Company  leased  computer  equipment  under  capital  lease
          agreements  which expired  in  1995.    Premises  and  equipment
          includes the following amounts related to these leased assets:

                                                       DECEMBER 31,
                                                       1995    1994

          Total cost of leased assets              $ 687,000  687,000
          Less accumulated amortization              687,000  545,000

                                                   $   -      142,000

              Amortization of  capital leases  is included in  depreciation
              expense.

              As of December 31, 1995, future  minimum lease payments under
              all noncancelable lease agreements inclusive of sales tax and
              maintenance  costs  for  the  next  five  years  and  in  the
              aggregate are as follows:

               YEAR ENDED DECEMBER 31:
                    1996                                   $   254,067    
                    1997                                       254,067
                    1998                                       254,067
                    1999                                       254,067
                    2000                                       254,067


                                                          $  1,270,335

              The  Company has entered into a noncancelable operating lease
              agreement  for  its main  office  facility.   Rental  expense 
              under this  agreement in  1995, 1994,  and 1993  approximated
              $254,000, $254,000, and $393,000, respectively.       

              The Bank has  entered into long-term  license agreements  for
              the operation of branch  offices in supermarkets which expire
              in  2013.   Future minimum  license fee payments  under these
              agreements at December 31,  1995 for the next  five years and
              in the aggregate are as follows:
 
              YEAR ENDED DECEMBER 31,

                  1996                         $  98,100
                  1997                            90,033
                  1998                            97,675
                  1999                           101,800
                  2000                           101,800 
                  Thereafter                   1,437,880

                                              $1,927,288

              License fee  expense  associated  with these  agreements  for
              1995,  1994, and  1993  amounted to  $125,000, $231,000,  and
              $220,000, respectively.

              The  Company or its subsidiary are involved in various claims
              and legal actions arising in the ordinary course of business.
              In the opinion of management, based in  part on the advice of
              counsel, the  ultimate disposition of these  matters will not
              have a material adverse impact on  the Company's consolidated
              financial position.
           
          (11) SHAREHOLDERS'  EQUITY

              On December  21, 1994, the  Board of Directors  approved a 2%
              stock  dividend  payable on  January 3,  1995.   All weighted
              average share  and per share information  in the accompanying
              consolidated  financial   statements  and   notes  have  been
              restated  to  reflect  the effect  of  the  additional shares
              outstanding resulting from this stock dividend.



           (12)     FAIR VALUE OF FINANCIAL INSTRUMENTS

              FAS   107, " Disclosures   about   Fair  Value   of  Financial
              Instruments,"  requires disclosure  of fair  value information
              about financial instruments, whether or  not recognized on the
              face  of the  balance sheet,  for which  it is  practicable to
              estimate that  value.   Fair  value estimates  are made  at  a
              specific point in time,  based on relevant market  information
              and  information  about  the   financial  instrument.    These
              estimates do  not reflect any  premium or discount  that could
              result  from  offering for  sale  at  one  time the  Company s
              entire   holdings  of   a  particular   financial  instrument.
              Because no  market  exists  for  a portion  of  the  Company s
              financial  instruments, fair  value  estimates  are  based  on
              judgments regarding future  expected loss experience,  current
              economic   conditions,   risk   characteristics   of   various
              financial  instruments, and  other  factors.   These estimates
              are  subjective  in  nature  and  involved  uncertainties  and
              matters  of significant  judgment  and,  therefore, cannot  be
              determined  with  precision.    Changes in  assumptions  could
              significantly affect the estimates.   Fair value estimates are
              based   on  existing   on-and-off   balance  sheet   financial
              instruments  without  attempting  to  estimate  the  value  of
              anticipated  future  business  and  the value  of  assets  and
              liabilities  that are  not  considered financial  instruments.
              In addition, the tax ramifications  related to the realization
              of  the unrealized  gains and  losses can  have a  significant
              effect on fair  value estimates and  have not been  considered
              in  any of  the  estimates.    The  assumptions  used  in  the
              estimation  of the  fair  value  of  the  Company s  financial
              instruments are explained below.   Where quoted market  prices
              are not  available, fair values  are based on  estimates using
              discounted   cash  flow   and   other  valuation   techniques.
              Discounted cash  flows can  be significantly  affected by  the
              assumptions used,  including the  discount rate  and estimates
              of  future cash  flows.   The following  fair value  estimates
              cannot be  substantiated by comparison  to independent markets
              and   should  not   be   considered  representative   of   the
              liquidation  value of the Company s financial instruments, but
              rather a good-faith  estimate of the  fair value of  financial
              instruments held by  the Company.   FAS  107 excludes  certain
              financial instruments  and all  nonfinancial instruments  from
              its disclosure requirements.

              The following  methods  and  assumptions  were  used  by  the
              Company  in  estimating  the  fair  value  of  its  financial
              instruments:

               (a)  CASH AND DUE FROM BANKS AND FEDERAL FUNDS SOLD

                  Fair value equals the carrying value of such assets.

               (b)  INVESTMENT SECURITIES

                  The  fair  value of  investment  securities  is based  on
                  quoted market prices.

               (c)  LOANS

                  The fair value  of loans  is calculated using  discounted
                  cash  flows  by loan  type.   The  discount rate  used to
                  determine the  present value of the  loan portfolio is an
                  estimated market discount  rate that reflects  the credit
                  and  interest rate risk  inherent in the  loan portfolio.
                  The  estimated  maturity  is   based  on  the   Company s
                  historical   experience   with  repayments   adjusted  to
                  estimate the  effect of current  market conditions.   The
                  carrying  amount  of accrued  interest  approximates  its
                  fair value.                  


                (d) DEPOSITS

                  As required by FAS 107,  the fair value of deposits  with
                  no stated  maturity, such  as noninterest-bearing  demand
                  deposits,  NOW   accounts,  savings,  and   money  market
                  deposit  accounts,  is  equal  to   the  carrying  value.
                  Certificates   of   deposit   have  been   valued   using
                  discounted cash  flows.  The discount  rate used is based
                  on  estimated  market  rates   for  deposits  of  similar
                  remaining maturities.
              
                (e)  BORROWINGS

                  The fair  value of borrowings  has been  determined using
                  discounted cash flows.  The  discount rate used is  based
                  on  estimated  market  rates  for  borrowings  of similar
                  remaining maturities.

                  The  carrying  value  and estimated  fair  value  of  the
                  Company's financial  instruments at December 31, 1995 are
                  as follows (in thousands):

                                                     CARRYING  ESTIMATED
                                                      AMOUNT   FAIR VALUE
                    Financial assets:
                      Cash and due from banks      $  10,015     10,015

                      Federal funds sold           $   4,000      4,000

                      Investment securities        $  41,172     41,402

                      Loans, net                   $  68,518     68,891
                   
                    Financial liabilities:
                      Deposits                     $  116,370   116,339

                      Notes payable                $      900       900



          (13)  CONDENSED  FINANCIAL  INFORMATION OF  CITIZENS  BANCSHARES
                CORPORATION (PARENT ONLY)

              The following represents parent only financial information of
              Citizens Bancshares Corporation.

                              CONDENSED BALANCE SHEETS

                                                         DECEMBER 31,
                         ASSETS                          1995       1994

                Cash                                $     16,738      29,532
                Investment in bank subsidiary, 
                  at equity                           10,438,364   9,387,899
                 Other assets                             28,061       4,275

                                                    $ 10,483,163   9,421,706

                LIABILITIES AND SHAREHOLDERS' EQUITY
                   Liabilities:
                   Long-term debt                   $    900,000   1,125,000
                   Accrued interest payable               12,522      11,251
                                                         912,522   1,136,251
                   Shareholders' equity:
                   Common stock                        1,329,684   1,329,684
                   Additional paid-in capital          1,470,210   1,470,210
                   Retained earnings                   6,683,000   5,563,024
                   Unrealized holding gains (losses)
                     on investmentsecurities available
                     for sale, net                        87,747     (77,463)
                   Total shareholders' equity          9,570,641   8,285,455

                                                    $ 10,483,163   9,421,706


<TABLE>
                          CONDENSED STATEMENTS OF OPERATIONS
<CAPTION>
                                                    YEARS ENDED DECEMBER 31, 
                                                       1995    1994    1993

          <S>                                         <C>      <C>     <C>
          Income - dividends from bank subsidiary   $ 450,000  300,000  82,500
          Expenses:
                Interest                               60,464   51,620  29,700
                Other                                  45,633   39,754  51,747
                   Total expenses                     106,097   91,374  81,447

                   Earnings before income taxes 
                   and equity in undistributed
                   earnings of subsidiary             343,903  208,626   1,053

              Income tax benefit, including 
               cumulative effect of a change in 
               method of accounting for income
               taxes - allocated from consolidated
               income tax return                       23,786   18,275  27,694

                   Earnings before equity in 
                   undistributed earnings of 
                   subsidiary                         367,689  226,901  28,747

              Equity in undistributed earnings 
               (excess of distributions over 
                equity in earnings) of
                subsidiary                           885,255  474,180 (415,014)

                    Net earnings (loss)          $ 1,252,944  701,081 (386,267)
</TABLE>
<TABLE>
                          CONDENSED STATEMENTS OF CASH FLOWS
<CAPTION>
                                                   YEARS ENDED DECEMBER 31,
                                                       1995     1994   1993

              <S>                               <C>         <C>       <C>
              Cash flows from operating activities:
                Net earnings (loss)          $  1,252,944   701,081   (386,267)
                Adjustments to reconcile
                  net earnings (loss)to net
                  cash provided by operating
                  activities: (Equity in
                  undistributed earnings)
                  excess of distributions
                  over equity in earnings
                  of subsidiary                   (885,255)  (474,180) 415,014
                                                             
                  Increase in other liabilities      1,271     11,251     -   

                  Increase in other assets         (23,786)    (4,275) (27,693)

                      Net cash provided by 
                       operating activities        345,174    233,877    1,054

              Cash flows from investing activities: 
                   Capital contribution to Bank       -      (900,000)    -     

              Cash flows from financing activities:
                  Proceeds from long-term debt        -       900,000     -   
                  Payments on long-term debt      (225,000)  (225,000)    -     
                  Dividends paid                  (132,968)    -          -     
                   
                   Net cash provided by (used in) 
                       financing activities       (357,968)   675,000    -      

              Net increase (decrease) in cash      (12,794)     8,877    1,054

              Cash at beginning of year              29,532   20,655    19,601
              Cash at end of year                 $  16,738   29,532    20,655

</TABLE>
              Bank regulatory  authorities  require that  banks  and  their
              holding   companies  maintain  a  minimum  ratio  of  primary
              capital, as  defined, to  total assets  of approximately  6%.
              Additionally, banks  and their holding  companies are subject
              to certain risk-based capital requirements according to their
              respective asset  composition.   At  December 31,  1995,  the
              Parent  Company and  the Bank  were in compliance  with these
              requirements  and the  more restrictive  capital requirements 
              discussed in note 15.

              The amount of dividends paid  to the Parent Company  from the
              Bank is limited by various banking regulatory  agencies.  Any
              such  dividends will  be subject  to maintenance  of required
              capital   levels  and  will   require  prior   approval  from
              regulatory authorities.   The  Georgia Department  of Banking
              and Finance (the "DBF") requires prior approval for a bank to
              pay dividends in excess of 50% of its prior year's  earnings.
              During  1993, the  Bank  paid  dividends in  excess of  those
              available and, accordingly, received  prior approval from the
              DBF.   The amount of  cash dividends available  from the Bank
              for  payment in  1996 is  approximately $668,000,  subject to
              maintenance of  required  capital.   As  a  result  of  these
              regulatory limitations,  at December 31, 1995,  approximately
              $9,770,000 of the Parent Company's investment in consolidated
              bank subsidiary  of $10,438,000 was restricted  from transfer
              by  the  Bank to  the  Parent  Company in  the  form of  cash
              dividends.

               Currently, without prior approval of the DBF and Federal
               Reserve Bank of Atlanta,  normal dividends from the Bank
               will not  be sufficient  to repay  the entire  RTC  note
               payable due on April 22, 1996.  Management believes that
               the combination of Bank dividends  and other capital and
               financing alternatives will be sufficient to satisfy its
               debt obligations.   The Company   has obtained a written
               commitment dated March 21,  1996 from another  financial
               institution that provides for  financing of  $900,000 at
               a  rate  of   prime  less 25  basis  points  to be  paid
               quarterly over five years, which is secured by  a pledge
               of the  common stock of the Bank.  Refer  to note 15 for
               further discussion on regulatory restrictions.

          (14) SUPPLEMENTARY INCOME STATEMENT INFORMATION
 
             Components  of other operating  expenses in  excess of  1% of
              total income for the respective years are as follows:
 
                                                   1995    1994     1993
              Other operating expenses:
               Professional services - legal  $  219,000  225,000   231,000
               Professional services - other     179,000  162,000   156,000
               Stationery and supplies           179,000  226,000   230,000
               Advertising                       152,000  118,000   203,000
               Data processing                   135,000  187,000   191,000 
               Postage                           195,000  158,000   265,000
               Telephone                         157,000  185,000   139,000
               FDIC insurance premiums           185,000  276,000   275,000
               Other losses                      217,000  352,000   211,000
               Real estate acquired through 
                    foreclosure                  107,000   67,000   201,000


          (15) REGULATORY MATTERS

              In January 1989, the Federal Reserve Board adopted risk-based
              capital guidelines for bank  holding companies.  The  minimum 
              guidelines  for the ratio  of total capital  to risk-weighted
              assets is 8%.   At least half  of the total capital  is to be
              composed of  common  stock,  related  surplus,  and  retained
              earnings ("Tier 1 Capital").   The remainder may consist of a
              limited amount of loan  loss reserves ("Tier 2 Capital").  In
              addition, the Federal  Reserve Board has  established minimum
              leverage ratio  guidelines for bank holding  companies of  3%
              of Tier 1 Capital to average total assets.

              The  Federal Deposit  Insurance  Corporation  Improvement Act
              ("FDICIA")  was  signed  into  law  on  December  19,   1991.
              Regulations   implementing   the  prompt   corrective  action
              provisions of FDICIA became  effective on December 19,  1992.
              In  addition  to the  prompt corrective  action requirements,
              FDICIA  includes   significant  changes  to   the  legal  and
              regulatory environment  for insured  depository institutions,
              including  reductions in insurance coverage for certain kinds
              of deposits, increased supervision by  the Federal regulatory
              agencies,   increased  reporting  requirements   for  insured 
              institutions,  and   new  regulations   concerning   internal
              controls, accounting, and operations.           


              The  prompt  corrective action  regulations  define  specific
              capital categories based on an  institution's capital ratios.
              The  capital  categories,   in  declining  order,  are  "well
              capitalized," "adequately  capitalized,"  "undercapitalized,"
              "significantly     undercapitalized,"     and     "critically 
              undercapitalized."         Institutions    categorized     as
              "undercapitalized"   or   worse  are   subject   to   certain
              restrictions,  including the  requirement  to file  a capital
              plan with its primary Federal regulator,  prohibitions on the
              payment  of dividends  and management  fees,  restrictions on
              executive compensation, and increased supervisory monitoring,
              among other things.  Other restrictions may be imposed on the
              institution either by its primary Federal regulator or by the
              FDIC, including requirement to raise additional capital, sell
              assets, or sell the entire institution.  Once an  institution 
              becomes "critically undercapitalized,"  it must  generally be
              placed in receivership or conservatorship within 90 days.

              The following  table summarizes the Bank's  regulatory capital
              and the  required minimum amounts  at December 31,  1995 under
              existing regulations:
                                                                         
                                                                Required 
                                      Regulatory capital    minimum amount
                                       Percent  Amount      Percent  Amount
                                         (Unaudited)         (Unaudited)



           Primary and total capital   9.04%  $11,736,000  7.53%*  $9,776,000

           Risk-based capital         14.86%  $11,287,000  8.00%   $5,978,000

               *Under the Board  Resolution dated March 15,  1995, the
                 Bank's required primary  capital requirement is 7.53%
                 rather than the established  regulatory percentage of
                 7.00%.

              The  Board of  Directors  of the  Bank entered  into  a Board
              Resolution  (the "Agreement") dated March  15, 1995, with the
              Georgia  Department of  Banking and  Finance and  the Federal
              Reserve Bank  of Atlanta ("Regulatory  Authorities") to  take
              corrective  actions,  which if  not  taken,  could result  in
              further regulatory  sanctions.   The  Agreement replaces  the
              Memorandum of Understanding under which the Bank had been 
              operating since February 27, 1990.  The Agreement includes
              limits  on  payment of  dividends without  the  prior written
              approval  of the  Regulatory Authorities,  requires continued
              improvement in asset quality with  quarterly reporting in the
              lending  area,   maintenance  of   adequate  capital  levels,
              submission of a budget on an  annual basis, implementation of
              management  review  and succession,  and  requires  quarterly
              compliance  reporting  to  the  Regulatory  Authorities  on a
              timely basis.  At  December 31, 1995, management believes the
              Company is operating in compliance with the Agreement.




 


                           FIRST AMENDED AND RESTATED
                         EXECUTIVE EMPLOYMENT AGREEMENT


                 THIS   FIRST  AMENDED    AND    RESTATED   AGREEMENT 
         (hereafter referred to as the  "Restated Agreement") is  made
         this  18   day   of   September,   1995,   by   and   between
         CITIZENS  TRUST  BANK,  a  state  banking  institution, whose
         principal  place  of  business   is  located   at 175 Houston
         Street,   N.E.,    Atlanta,   Georgia   30303    (hereinafter
         referred to  as "Bank"),  and  WILLIAM   L.   GIBBS,    whose
         residence   is  120  View Hill  Court, Atlanta  Georgia 30350
         (hereinafter  referred  to as "Executive ).

                              W I T N E S S E T H 

                WHEREAS, Bank entered into   that   certain  Executive
         Employment Agreement, dated June 30, 1992; and

                  WHEREAS, the  Agreement expired  on  June 30,  1995;
         and

                   WHEREAS, Bank and Executive  desire to set forth in
         writing    the  terms  and  conditions  on  which Executive's
         employment  will  continue;

                    NOW,  THEREFORE,  for  and   in  consideration  of
          the  mutual covenants  and promises contained  herein,   and
         for   other  good   and  valuable consideration, the  receipt
         and  sufficiency  of    which   hereby  are  acknowledged and
         accepted, the parties hereto agree  as  follows:

          1.   Term of Employment. 

                           1.1    Employment.           Bank    hereby 
         employs  Executive  and  Executive hereby accepts  employment
         with   Bank,   for   the   Employment  Term (as   hereinafter
         defined),   under   the  terms   and  conditions provided for
         herein.

                        1.2   Initial Term.   The initial  term   (the
         "Initial   Term") of this Restated  Agreement shall be  three
         (3)  months,   beginning  on  July 1, 1995 (the "Continuation
         Date")  and  ending    on     September    30,   1995    (the
         "Transition   Date"),    unless    earlier     terminated  in
         accordance  with  this Agreement  or    unless   subsequently
         extended    by  the Board  of  Directors  of  the  Bank  (the
         "Board")  and  Executive  as  provided by Section 1.3.

                       1.3  Renewal   Term.   Th Initial   Term    will
         automatically   be extended  for an  additional   period   of
         thirty-three   (33)   months beginning  on October  1,   1995
         and   ending   on  June   30,   1998   (the "Renewal  Term"),
         unless  earlier  terminated  in    accordance    with    this
         Agreement, without further  action  by  the  parties   unless
         written  notice of  nonrenewal is given by either   Executive
         or  Bank   on  the Transition Date  or not more  than   sixty
         (60)   days  nor   less   than thirty (30)  days prior to the
         expiration   of   the  Renewal   Term,   in  which case  this
         Agreement  shall terminate on the Transition  Date  or at the
         end of the Renewal Term, whichever is applicable.

                  In  the  event  Bank  gives   proper    notice     of
          nonrenewal in accordance  with this Section 1.3,  Executive,
          at  his  election,  may treat such notice of  nonrenewal  as
          a  notice   of   termination  of employment  under Paragraph
          4.1.  The failure  by either  party  to  give written notice
          of  nonrenewal   on the  Transition Date   shall   be deemed
          acceptance of the Renewal Term.

                                1.4.  Rollover  Renewal  Term.    Upon 
          each   twelve  (12)   month anniversary of  the Continuation
          Date, and  provided  that  Executive  shall  have met at his
          most recent   performance  review  the   minimum performance
          standards  set forth in  Section  2.2,   the   Renewal  Term
          will automatically be extended for a period of an additional
          twelve (12)   months  (the   "Rollover    Renewal    Term"),
          unless      earlier   terminated  in  accordance  with  this
          Agreement.

                          1.5  "Employment Term" Defined.     As  used
          herein,  the  phrase  "Employment Term" refers to the entire
          period  of  employment of Executive by the  Bank  hereunder,
          including   the  Initial   Term   provided in   Section  1.2
          above    together   with   the   Renewal   Term  provided in
          Section  1.3 above  and Rollover  Renewal Term provided   in
          section 1.4, if applicable.

          2.  Duties of the  Executive.   For  the  duration   of  the
          Employment Term,  except as  otherwise  provided   in   this
          Agreement, Executive shall  have those  duties set forth  in
          this Section 2.

                         2.1    General   Duties.    Executive   shall
          serve  as   the President of the Bank, and shall continue to
          serve  in   that    position  with     the     duties    and
          responsibilities  normally  and  customarily associated with
          that  office  in  a  financial  institution   of  the Bank's
          size  and  type  unless  otherwise  mutually  agreed  to  in
          writing  by the Bank and Executive.  In addition,  Executive
          shall   serve  as  a member of  the Board.   Notwithstanding
          the  foregoing,  during  the Employment  Term,   Executive's
           title   and   specific   reporting  responsibilities may be
          changed by the action  of  the  Bank's  Board  of  Directors
          in    its    sole    discretion,    in    light  of changing
          circumstances of the Bank.  Executive shall report  directly
          to  the  Chairman  of  the   Board  and  the  Board  itself.
          Executive shall   do   and perform  all service,   acts   or
          things  necessary  or  advisable   to manage and conduct the
          business of  the Bank,  in accordance  with   the  strategic
          business plan,  the rules and regulations of   the  Bank  or
          of any  governmental agencies  regulating the  business   of
          the  Bank.
                       2.2   Minimum   Performance Standards.      As 
          Executive's minimum performance standards during each   year
          of   the    Employment   Term,  Executive  shall manage  the
          operations of the   Bank   so  as   to generate a  return on
          assets of one  percent  (1%)  and   a  return   on equity of
          fifteen percent (15%).  Return  on  Assets  and   Return  on
          Equity will  be determined by  the   Bank's  accountant   in
          accordance with generally accepted accounting principles.

                                      2

                       2.3    Devotion of  Entire  Time to  the  Bank's
          Business.  Except  as hereinafter provided, Executive  shall
          devote  his  entire productive  time, ability and  attention
          during normal business hours  to the business of  the Bank. 
          Executive  will  not  directly  or
          indirectly render any services of  a business, commercial or
          professional  nature to  any  other  person or  organization
          whether   for  compensation or otherwise,  without the prior
          written consent   of   the Board,  provided, however,   that
          the   foregoing   shall    not   preclude   (a)   reasonable
          participation    as    a    member     in      professional,
          community,   Civic   or   similar organizations,    or   the
          Pursuit    of  personal investments which do  not  interfere
          with    normal   business    activities  for the  Bank;  (b)
          participation  as a member of  the   Board of  Directors  of
          no    more   than    two    (2)   organizations    providing
          compensation to  its board members; and ( c ) teaching,  not
          to  exceed   ten (10) days per year,  at  Banker   Education
          programs  approved  in advance by the Board.

                  2.4  No Other Agreements.     During the  Employment
          Term,  Executive shall have no other employment contract  or
          other  written or oral agreements concerning employment with
          any  entity  or  person other than the Bank.

          3.      Compensation of Executive.    For   the  duration  of
          the  Employment Term,  except as   otherwise   provided   in
          this  Agreement,  the Bank shall compensate Executive in the
          manner set forth  in  this Section 3.

                        3.1  Base Salary.       As   compensation  for
          his    services   hereunder, the  Executive shall  receive a
          base   salary   per   annum   of  no less  than One  Hundred
          Thirty-Seven  Thousand  and  No/100  Dollars  ($137,000.00),
          which  salary shall  be payable  in  accordance   with   the
          general payroll practices of the Bank.

                       3.2  Salary  Evaluation  Program.  During  each 
          succeeding  calendar year of the  Employment Term or portion
          thereof   Executive's   salary  shall  be reviewed  by   the
          Board,   taking  into  consideration  the operations of  the
          Bank  during   the  prior   calendar  year  and  Executive's
          achievement   of  the   performance   standards  set   forth
          herein. Increases in the  Executive's   then-current  salary
          may  be  made in the sole  discretion of the Board.   If  no
          such  other  salary   increases are made, Executive's salary
          shall  remain  at  its  then- current level.

                         3.3   Additional   Compensation.        Bank 
          shall    provide additional compensation as follows:

                              (a)   Upon   the  execution   of    this
          Agreement,   Bank shall  pay and  Executive shall receive  a
          bonus of Seven  Thousand  and No/100 Dollars ($7,000.00).

                              (b)  Executive   will  be  eligible   to
          receive   an  annual bonus in the amount of one-third of his
          base salary  if  he  achieves

                                        3

          the  performance   standards   set  forth below   for   each
          year  of   the Employment Term.

           Year          Return on Assets      Return on Equity

            1                1%                   15%

            2              1.2%                   15%

            3              1.4%                   15%

          In  addition,   Executive  must  ensure  that  the   Bank's 
          budget  established  by the   Board  is  met   on  an annual
          basis.     Return on  Assets and  Return  on Equity  will be
          determined   by  the    Bank's accountant   in   accordance 
          with   generally    accepted    accounting principles.   The
          performance    standards    set   forth    herein    will be
          evaluated by the  Board on a bi-annual  basis   and  may  be
          changed,   in the  Board's   sole  discretion,   after   any
          said  bi-annual  evaluation.

                            3.4  Executive Benefit Programs. Executive
           shall    be  eligible   to  participate  in   all  employee
          benefit  programs   of the Bank, including,  but not limited
          to,  programs  of  health, disability insurance,  retirement
           and   all   other benefits   currently    made available by
          the Bank  to   senior  management  personnel.  The  specific
          terms  of  such  benefits  are  described   in   appropriate
           documents  published  by the  Bank    and   delivered    to
          employees   generally.   Except  as otherwise  provided   in
          this   agreement,   the   Bank   may   change   any  benefit
          programs  made available   to     employees  or   executives
          generally,  provided,  Executive  shall  be   entitled    to
          receive  any   and all  benefits   of  the   Bank  generally
          provided to     employees    or executives   of   the   same
          status    as   Executive.    Notwithstanding  the foregoing,
          however,   Bank  may    provide    a   retirement   plan for
          Executive in  the   event  that,   in   the   Board's   sole
          discretion,    the financial  position  of Bank  improves to
          support  the  cost  and  expense of any such plan.

                          3.5  Life  Insurance   Benefit.  Bank  shall
          obtain    and   pay  the  annual  premiums due  on  a   life
          insurance   policy  on   Executive   in the  amount  of   at
          least  two  and  one-half  times  his  base  salary, payable
          to   a  beneficiary  designated  by Executive.     Bank  may
          increase  the  amount  of  said  life  insurance  policy  in
          the   event  that,  in  the Board's  sole  discretion,   the
          financial  position  of   the Bank improves to support  said
          increase.

                          3.6 Vacation. Executive   shall  have   four
          (4)   weeks  paid  vacation each year during  the Employment
          Term.

                          3.7  Automobile  expenses. Bank  shall   pay 
          all  costs  and     expenses  associated   with  Executive  
          owning   and    maintaining   his automobile,  provided that
          said costs and  expenses  do   not  exceed  One Thousand One
          Hundred and  00/100  Dollars  ($1,100.00)  per  month   (the
          "Auto Limit")  .  Executive   shall  assume   and  pay   all
          costs  and

                                        4

          expenses associated with   his  automobile   in  excess   of
          the  Auto  Limit.

                         3.8  Memberships.    Bank  shall  pay    for
          Executive's   membership   in  appropriate      professional
          organizations    approved    by    the  Board,  as  well  as
          Executive's membership in  the 191   Club  or   a comparable
          dining  club   in  Downtown   Atlanta,  Georgia;   provided,
          however,  that should  Executive voluntarily  terminate this
          Agreement  during the Initial  Term hereof,  Executive shall
          reimburse   the  Bank for  the amount of any  initiation fee
          paid by the Bank.

                         3.9    Tax  Consultant.           During  the
          Employment   Term,   Bank    shall pay   its   regular   tax
          consultant    to   provide    personal   tax  consulting  to
          Executive,  to   include   preparation   and   analysis   of
          personal  financial  statements   for   tax   purposes   and
          income  tax   filing preparation.   Executive's  income  tax
          returns   will   be   reviewed  by the Chairman of the Audit
          Committee of the Board  on  an annual basis.

           4.   Termination of Employment.        

                         4.1 Termination  Without Cause.   The   Board
          may   terminate Executive's employment at  any time  without
          "cause"  (as  hereafter defined) by  giving  written  notice
          of   such   termination  to   the   Executive in  the manner
          provided  below  for  the    giving   of    notices,    such
          termination to  be effective  on a date   specified   herein
          which  is not less than sixty (60) days  from  the  date  of
          such   notice;  provided,  however, that in  the   event  of
          termination  under  this  Section 4.1 and in the event  that
          Executive   shall    have   met   the   minimum  performance
          standards set  forth in  Section 2.2  at   his   then   most
          recent   performance  review,   Executive   shall  be   paid
          twenty-four       (24)  months  base  salary   as  severance
          compensation    and   be    able   to    participate  for an
          additional  six (6)  months   after   termination   in   all
          benefit programs of the Bank, as if   Executive  were  still
          an   employee.    In  the event that  Executive   shall  not
          have   met  the  minimum  performance standards set forth in
          Section 2.2 at   his  then  most  recent performance review,
          Executive shall be  paid twelve  (12)  months  base   salary
          as  severance   compensation  and  be  able   to participate
          for  an   additional   six  (6)   months  in   all   benefit
          programs of  the Bank,  as   if  Executive  were   still  an
          employee.   Following receipt of notice of termination under
          this  Section   4.1,   Executive shall  resign from      the
          Board  of  Directors   and  as  an  officer of the Bank.    
          Until  the effective  date  of  termination pursuant to this
          Section  4.1,  Executive  shall continue  to serve   as   an
          employee of the  Bank at the same salary,  compensation  and
          other benefits payable  under Section  3 of this  Agreement,
          but    with   such  reduction   in   duties    as   may   be
          appropriate.      In  the   event  Executive's employment is
          terminated pursuant to this  Section  4.1, the provisions of
          Section 5.1  hereof shall  upon such termination   be  of no
          further force  or effect.         Executive  shall have   no
          further  duties pursuant to  Section 2 hereof  following the
          effective date  of termination under this Section 4.1.

                                        5


                         4.2  Termination for Cause.  Executive  shall
           have    no right  to   receive  salary,   bonus  or   other
          compensation  or    benefits set forth in Section  3  hereof
          for  any  period  after  termination  for "cause ; provided,
          however,  that  such  termination  shall  not  affect vested
          rights   of   the  parties under  this  Agreement.   For the
          purposes  of  this  Agreement,  the  term  "vested  rights" 
          shall   mean compensation  accrued   through  the  effective
          date   of   termination   and  rights   and    benefits   of
          Executive   that   have   become  vested   pursuant  to  the
          terms  of  an  employee  benefit  plan  or  arrangement  of 
          the  Bank.   For   the   purposes   of    this   Agreement, 
          "cause"  shall mean termination   for  personal  dishonesty,
          incompetence, willful  misconduct,   breach   of   fiduciary
          duty involving   personal   profit, intentional  failure  to
          perform   stated  duties,  willful   violation  of any  law,
          rule  or  regulation  (other   than   traffic    violations 
          or similar   breach  by   Executive  of  any   provision  of
          this    Agreement,     any     of  which  events  shall have
          occurred    during    the    term   of    this    Agreement.
          Termination  for cause  shall  be   determined   after   the
          giving  of  seven (7) days notice heard before the  Board of
          Directors.  Executive   shall     have    no further  duties
          pursuant   to  Section  2  hereof  following  the  effective
          date of termination hereunder.

                         4.3  Temporary Suspension.  If  Executive   is
           suspended from  office or   temporarily   prohibited  from  
          participating    in  the  conduct of the Bank's   affairs  by
          the    Georgia    Department    of    Banking,  the    Bank's
          obligations   under  this   Agreement   shall   be  suspended
          as  of   the    date   of    service,   unless   stayed    by
          appropriate   proceedings.  Executive  shall have  no  duties
          pursuant  to   Section   2  hereof  for   the period   he  is
          suspended   from   office  or   temporarily  prohibited  from
          participating   in   the  conduct   of  the   Bank's  affairs
          for  which  no stay is in effect.

                              4.4  Permanent Removal  from Office.   If
          Executive is removed  from office  or permanently  prohibited
          from   participating   in  the    conduct   of   the   Bank's
          affairs   by   the   Georgia   Department    of Banking,  all
          obligations  of   the   Bank   under  this  Agreement   shall
          terminate  as  of  the  effective  date    of    the   order;
          provided,    however, that    all   vested      rights   of  
          Executive   shall    not    be    affected.  Executive  shall
          have no  duties pursuant to   Section   2  hereof   for   the
          period following the effective date of said order.

          5.   Covenant Not to Engage in Competing Business;
               Confidential Information and the Bank Property.  

                       5.1  Covenants  Not  to  Engage  in  Competing 
          Business.  In consideration of his employment  by  the  Bank
          and  in   consideration   of the   Bank's   investment   of 
          time, money  and    effort  in building relationships   with
          customers, and   as  a  further  inducement  to the  Bank to
          enter into this Agreement, Executive agrees as follows:

                                        6

                              (a)  For  one  (1)  year  following  the
           date     that  Executive's  obligations  under Section    2
          hereof  terminate   by   reason of   Executive's   voluntary
          termination  of  employment,   during   the remainder of the
          Employment  Term Executive  shall not,  within  the City  of
          Atlanta,   Georgia,    own,   manage,    operate,   control,
          direct, become   a  director  of  or  accept  employment  in
          a  managerial  or  executive operating  position  with   any
          other   business   that   operates as  a state  or federally
          chartered banking institution.

                              (b)  Pursuant   to  this   Section  5.1,
          the  Board  of  Directors  of  the  Bank  may  release,   in
           its    sole    discretion, Executive   from  all   or    a 
          portion   of   Executive's   obligations hereunder.     Such
          release must be  in   writing  and  may  be   on  such terms
          and conditions as said Board of Directors may determine.

                         (  c) Without  limitation  of    any    other
          rights  of  the Bank (whether under this Agreement,  at  law
          or   in  equity),   in   the event Executive   breaches   or
          violates   any  covenants  or   agreements contained in this
          Section 5.1   during   the  period   of  time   Executive is
          receiving any benefits   from  the  Bank  under   Section  3
          of    this  Agreement,  said  benefits  shall    immediately
          terminate  at  the   Bank's option, and the Bank shall  have
          no  further   obligation  to   Executive under Section  3 of
          this Agreement.

                         (d)  Notwithstanding     anything      to the
          contrary contained in  this Section   5.1,  the   terms   of
          subsection   (a)   shall  not   apply   in   the     event  
          Executive's    employment   hereunder    is terminated under
          the terms of Section 4.1.

                  5.2  Confidential Information.   In  recognition  of
          the Bank's  significant   investment  of  time,  effort  and
          money  in   developing      and   preserving   "Confidential
          Information,"   as hereinafter defined, and as an inducement
          to the   Bank  to   enter   into this Agreement,   Executive
          agrees  he  will   not,  for  one   (1)  year following  the
          date  Executive's   obligations  under   Section  2   hereof
          terminate,  irrespective  of  the  time,  manner   or  cause
          of such termination, directly or  indirectly,  use  for  his
          personal   benefit or disclose  to any other   person,  firm
          or   corporation,  Confidential  Information.  "Confidential
          Information"  is  publicly    unavailable information  which
          Executive    shall   have    acquired,     discovered     or
          developed while an  employee  concerning   the  business  of
          the Bank, including, without  limitation, customer list  and
          customer  requirements,  operation     procedures, marketing
          plans,    systems,  techniques,    and  know-how  of  Bank's
          business.   The   Bank  takes numerous   steps,   including 
          these    provisions, to  protect the confidentiality  of the
          Confidential  Information,  which  it  considers  a  unique,
          valuable and special asset.

                       5.3    The   Bank    Property.  Executive, upon
          termination  of  employment  with  the  Bank,  for  whatever
          reason  and  in  whatever manner  such  termination  occurs,
          shall   return  to  the    Bank    all writings  and records
          relating to the Bank's  business or to

                                        7

           Confidential Information that are in Executive's possession
          at the date  Executive's obligations under Section  2 hereof
          terminate.  All  improvements and ideas created  or produced
          by Executive alone or in  conjunction with others during the
          Employment Term in the course  of  performance of his duties
          hereunder or relating  to  or   arising  out of  programs or
          projections being carried on or being planned or  considered
          by the  Bank during the  period of  Executive's   employment
          by the Bank are the sole and exclusive property  of the Bank
          or    its   designee.    Executive  agrees to  execute  such
          instruments as  the  Bank may request in order to effect the
          provisions  of this   section    5.3,   including,   without
          limiting  the   generality  of   the foregoing, applications
          for  or  assignments  of  copyrights  or  renewals  thereof,
          patents and trademarks  or trade names, or  registration and
          renewals of registration thereof.

                         5.4 Enforcement   of  Covenants.   The  Bank
          and  Executive    acknowledge  the  value   of  Executive's
          knowledge,  expertise  and  ability upon the success of the
          Bank's   business  and  the    detrimental      effect  and
          irreparable  damage  upon  the   Bank's  business  that   a
          violation  of the  restrictive covenants set forth  in this
          Section  5  would  cause.  Accordingly, Executive  consents
          to    an    injunction   by  any    court    of   competent
          jurisdiction   enjoining   any   breach     or   threatened
          breach by Executive  of   the  restrictive  covenants   set
          forth in this Section  5, without prejudice to  any   other
          right  or  remedy to which the Bank may be entitled.
           6.   General Provisions.    

                         6.1 Expenses.   The  Bank   shall  reimburse
          Executive    for   all  reasonable  expenses  of  Executive
          incurred  in the  conduct of   his  duties   hereunder upon
          receipt of  documentation reasonably  satisfactory  to  the
          Bank substantiating such expenses.

                         6.2   Key Man  and Disability  Insurance.
          The   Bank  may maintain key  man insurance on the  life of
          Executive   in   the   amount of  $1,000,000 and long  term
          disability insurance in the   event  that Executive becomes
          permanently  disabled  (as   defined  by  any  such  policy
          in effect)  during the  term of  this Agreement.  The  Bank
          shall  pay the annual premiums associated with any said key
          man   and long term disability  insurance, and all benefits
          therefrom shall   be payable   to   the   Bank.   Executive
          shall   take   such   medical examinations and execute such
          documents as are   reasonably  required  to enable the Bank
          to obtain said insurance.

                         6.3   Notices.   Any notices   to  be  given
          hereunder  by either  party to the other may be effected by
          personal   delivery  in  writing or by  mail, registered or
          certified,    postage     prepaid    with   return  receipt
          requested.   Mailed notices  shall  be  addressed   to  the
          parties  at  the addresses  appearing  in  the introductory
          paragraph of this Agreement, but each party may change  his
          or its address by written  notice  in  accordance with this
          paragraph. Notices delivered  personally shall  be   deemed
          communicated  as  of  actual

                                             8

          receipt; mailed notices  shall  be  deemed  communicated  as
          of   the second  day following deposit in the United  States
          mail.

                         6.4    Entire Agreement.        Except    for
          certain         employee  benefit   plans   or  arrangements
          contemplated  by this  Agreement,   this Agreement supersedes
          any  and  all  other   agreements,    either   oral    or in
          writing,  between   the  parties   hereto  with   respect to
          the employment  of  Executive  by   the  Bank  and  contains
          all   of the  covenants and agreement  between the   parties
          with  respect  to  such employment in any manner whatsoever.
          Each   party   to  this   Agreement acknowledges   that   no
          representations,    inducements,   promises,  or agreements,
          orally  or otherwise, have been   made   by  any   party, or
          anyone acting  on  behalf  of   any  party,  which  are  not
          embodied herein,  and that no other   agreements  shall   be
          valid  or  binding.  Any modification of this Agreement will
          be effective only  if  it  is in writing signed by the party
          to be charged.

                          6.5    Partial   Invalidity.        If   any
          provision  in    this Agreement is   held  by  a   court  of
          competent    jurisdiction    to    be  invalid,   void    or
          unenforceable,     the     remaining    provisions     shall
          nevertheless  continue   in   full   force   without   being
          impaired  or invalidated in any way.

                         6.6   Law    Governing     Agreement.    This
          Agreement  shall  be governed by and construed in accordance
          with the laws  of  the  State of Georgia.

                         6.7 Survival. Except as  otherwise  expressly
          provided  in this Agreement,  the  restrictive  covenant  in
          Section    5   of  this    Agreement  will survive  for  the
          prescribed period following the date Executive's obligations
          under Section  2 hereof terminate.   In addition,  except as
          otherwise  expressly provided  in    this    Agreement,  all
          provisions which contemplate payment   of  compensation   or
          grant of  other rights to   Executive   subsequent  to   the
          date   Executive's  obligations under  Section   2    hereof
          terminate  shall  survive  said termination.

                         6.8 Miscellaneous.  Failure  or   delay    of
          either  party  to  insist upon compliance with any provision
          hereof   will  not  operate  as and  is   not  construed  to
          be  a   waiver   or  amendment   of  the  provision or   the
          right    of   the   aggrieved    party   to    insist   upon
          compliance  with   such  provision   or  to  take   remedial
          steps      to  recovery damages  or    other    relief   for
          noncompliance.  Any  express waiver of any provision of this
          Agreement will  not  operate  and  is not  to  be  construed
          as   a  waiver  of   any   subsequent   breach, irrespective
          of   whether  occurring   under   similar   or    dissimilar
          circumstances.  This  Agreement shall be binding   upon  and
          inure  the  benefit  of  the  parties   hereto  and   their 
          successors,   heirs, executors and personal representatives,
          including the  successors  to the  business of the Bank, but
          neither this Agreement  nor  any  rights  hereunder shall be
          assignable by Executive.


                                               9

           IN  WITNESS  WHEREOF,  the individual  party  has  hereunto
           affixed his hand and  seal,  and  the   Bank  has  caused  this
           Employment Agreement to  be executed by its duly authorized
           officers  and  its  corporate seal to be affixed hereto, as
           of the day and  year  first above written.

                                              BANK:

                                              CITIZENS TRUST BANK

                                                     
                                        By:/s/ Herman J. Russell    
                                          Herman J. Russell, Chairman

                                        Attest:/s/ Audrey M. Alexander  

                                        Audrey M. Alexander, Secretary

                                        EXECUTIVE:

                                        /s/ William L. Gibbs (Seal)
                                        William L. Gibbs

                                        10








                                BOARD RESOLUTION

                              Citizens Trust Bank
                                Atlanta, Georgia

          WHEREAS, The Federal Reserve Bank commercial examination dated
          October 31, 1994, revealed that the bank's overall condition had
          improved to allow for the termination of  the February 27, 1990  

          Memorandum of Understanding, but has recommended certain actions 
          designed to further strengthen the financial condition of the
          Bank, and

          WHEREAS, it is believed that a continued, structured program of
          informal corrective action focusing on the bank's remaining
          problems should be adopted by the Board of Directors of Citizens 
          Trust Bank, and

          WHEREAS, it is believed that a structured program of informal 
          corrective  action  focusing  on  the bank's problems in its
          electronic data processing area should be adopted by the  Board 
          of  Directors of Citizens Trust Bank, and

          WHEREAS, the Bank through its management agrees that it  will 
          act in good faith to comply with these Resolutions and make an
          effort to follow the actions recommended by the  Federal  Reserve

          Bank of Atlanta and the Department of Banking and  Finance of 
          the State of Georgia (the Supervisory Authorities) for the
          benefit of the Bank, as set forth in the commercial examination 
          report dated October 31, 1994, and the EDP examination report
          dated January 4, 1995.

          NOW THEREFORE, the Board hereby adopts the following Resolution 
          (unless otherwise specified, all time requirements contained in
          the Resolution shall start with its effective date):

          1 .   DIVIDENDS.

                The Bank shall not declare or pay any dividends without 
          the prior written approval of the Supervisory Authorities.


                                         I of 6


          2.   ASSET QUALITY.

               Within 60 days of this Resolution, the Bank shall submit to
          the Supervisory Authorities its written plan to further reduce
          asset classifications and otherwise improve asset quality to 
          satisfactory   levels.   The   plan   shall   establish    target
          classification reduction levels and deadlines by which management
          will  achieve  these  goals. Classifications  will  include those
          assets adversely classified  in the October 31,  1994 examination
          report  and   subsequent  examination   reports  issued   by  the
          Supervisory Authorities in  addition to the bank's  internal loan
          reviewprogram.   The  plan   shall   also  address   management's
          continuingefforts at  identifying and reporting  portfolio risks,
          the accuracy of internal risk ratings, continued adherence to the
          Bank's loan  policy, and the continued maintenance of an adequate
          loan loss reserve. The plan will also provide quarterly reporting
          by management to the Bank's board of directors of the current
          progress towards the classification reduction goal and an overall
          assessment of the lending area.

          3.  CAPITAL ADEQUACY.

              a.     Within 60 days of this Resolution, the Bank shall
          develop and submit to the Supervisory Authorities a written plan
          designed to maintain an adequate capital position.  The plan
          shall, at a minimum, address and consider: (1) the Bank's current
          and future capital requirements including the maintenance of an 
          adequate risk-based capital ratio and tier I leverage ratio in
          conformity with the requirements of the Capital Adequacy
          Guidelines for State Member Banks:  Risk-Based Measure and Tier I
          Leverage Measure (Appendices A and B of Regulation H of the Board
          of Governors, 12 C.F.R. Part 208, App. A and App. B); (2) the 
          volume of the Bank's adversely classified assets; (3) the growth
          in the Bank's assets and its relationship to the Bank's capital 
          ratios; (4)the Bank's anticipated level of retained earnings; (5)
          the source and timing of additional funds to fulfill future 
          capital and loan loss reserve requirements set forth in this
          Resolution; and (6) the debt service requirements of the parent
          holding company;

              b.   Not withstanding the provisions of paragraph 3.a hereof,
          in the event that the Bank's primary capital ratio falls below
          7.53 percent, (that being the Bank's capital level before the 
          Southern Federal branch acquisition in 1994) the Bank, shall 
          within 5 days of such event, notify the Supervisory Authorities
          about the capital deficiency and shall submit a written statement
          detailing the steps that will be taken by the Bank to increase
          its primary capital ratio to no less than 7.53 percent within 60
          days.
                                                                          

                                      2 of 6

          4.   BUDGET AND STRATEGIC PLAN.

               For the remainder of 1995, the Bank shall continue to
          operate under the budget and earnings forecast in the 1995 
          Strategic Plan (dated November 23, 1994) submitted to the 
          Supervisory Authorities under the February 27, 1990 Memorandum 
          of  Understanding. A 12-month budget for each calendar year after
          1995 shall be submitted to the Supervisory Authorities at least
          one (1) month before the beginning of such calendar year.  The
          budget and earnings plan shall include a quarterly review process
          to monitor and document income and expense variances of 10
          percent from budget expectations.

          5.   MANAGEMENT REVIEW AND SUCCESSION.  Within 60 days of this 
          Resolution, the Bank's board of directors shall conduct a review
          of the Bank's middle management and  branch  administration.  The
          Bank shall forward to the Supervisory Authorities the written
          findings and conclusions of the review along with a written
          description of any management or operational  changes that may 
          be proposed as a result of the review.  The review shall include 
          an assessment of the duties performed by each officer, the
          ability of that officer to perform competently his or her
          assigned duties, including the need for the officer to receive
          additional training. The primary purpose of this review shall be 
          to aid in developing a management structure and support staff
          that is adequately staffed with qualified and trained personnel
          to provide for management succession.

          6.   INTERNAL AUDIT FUNCTION.

          Within 45 days of this Resolution, the board of directors' audit 
          committee, which shall include only outside directors, shall
          conduct and complete a review of the adequacy of the Bank's
          internal audit function and shall forward to the Supervisory
          Authorities written findings and conclusions of its review along
          with written descriptions of any changes that may be proposed as 
          a result of the review.  The review shall focus on the coverage,
          frequency, and scope of internal audits and shall take into
          consideration the comments concerning the audit function cited in
          the October 31,  1994 examination report, including, but not
          limited to, the following steps:

           a. Develop a formal written annual audit plan and adhere to this
               schedule;
           b. Improve workpaper documentation of audit findings and 
               recommendations;
           c. Implement follow-up procedures to ensure that corrective
              
           d. Increase the scope of the audit function to include the
               Bank's compliance with all  applicable laws and regulations,
               with a particular emphasis on the Bank Secrecy Act;

                                       3 of 6

               The review shall also consider the adequacy and frequency 
          of internal audit reports and the board of directors' review of
          these reports.  The primary purpose of the review is to ensure 
          that the Bank has an effective internal audit function, that the
          deficiencies revealed and reported by the audit process are
          addressed in promptly, and that the board of directors of the 
          Bank receives and regularly reviews the reports generated by the
          internal audit staff.

          7.   BANK SECRECY ACT COMPLIANCE.
               The Bank shall not, directly or indirectly, engage in any 
          violation of the Currency and Foreign Transaction Reporting Act 
          (31 U.S.C. 5311 et seq.) and the accompanying regulations issued
          thereunder by the United  States  Department  of  the  Treasury 
          (31 C.F.R.103.11 et seq.)(collectively referred to as the Bank
          Secrecy Act (the "BSA")).  To ensure that the Bank shall not 
          violate any of the provisions of the BSA, the Bank shall:

               a.   Provide and document training to all appropriate
          personnel at the Bank, including but not limited to, tellers,
          customer service representatives, lending officers, private and
          personal banking officers, and to all other customer contact 
          personnel.  This training shall include all aspects of regulatory
          and internal policies and procedures related to the BSA.  The 
          training shall be provided regularly to ensure that all personnel
          are provided with the  most current and up-to-date information;

                b.   Provide for an internal  review  process in the Bank 
          to ensure that the Bank is complying with the BSA, that
          appropriate personnel possess the requisite knowledge necessary 
          to comply with the BSA, that all procedures are in writing, and 
          that these procedures are complete and accurate, and that the
          results of the internal review are reported to senior management 
          of the Bank;

          8.    EDP AUDIT.

                Within 90 days of the date of this Resolution, the Bank 
          shall correct the weaknesses within the EDP audit function as
          noted in the January 4, 1995  EDP examination report by expanding

          the scope of its EDP audit function to consider the following: 
          on going risk assessment, the timely scheduling and completion of
          audits reports, and the implementation of corrective action to 
          address previously cited deficiencies.  Towards this goal, the
          Bank will implement the following:
                a.  Submit to the Supervisory Authorities completed written
                  internal audit reports  for the  general controls  review
                  and the data security audit; and

                b.   Submit to the Supervisory Authorities target dates by 
               which  the following  EDP audits  will  be completed  during
               1995: (1)  electronic networks  and telecommunications;  (2)
               wiretransfers;(3)operating systems;(4)proof input /research/
               adjustments, and (5)the bookkeeping and ACH areas.

                                                                          

                                      4 of 6

          9.    DATA SECURITY.

                Within 90 days of the date of this Resolution, the Bank
          shall take all necessary steps consistent with sound banking
          practices to eliminate or correct all criticisms relating to data

          security in the January 4, 1995 EDP examination report. These 
          corrective actions shall include the following:

                a.    A reorganization of the duties of the Data Security 
          Officer (DSO) to allow for the adequate separation of duties, 
          independence, and functional back-up of this position to promote
          compliance with established data security policies and
          procedures.

                b.   The development and implementation of written policies
          and procedures to further strengthen data security in the Bank
          by:
                    (1)  Defining the role and responsibilities of the DSO;
                    (2)  Establishing procedures to monitor the DSO's
          activities on the Bank's information and data processing systems;
                    (3)  Establishing procedures to grant, restrict, and 
          remove access to the Bank's information and data processing
          systems;
                    (4)  Establishing procedures to monitor user activity 
          on the Bank's systems including the usage of data altering
          utility programs;
                    (5)  Defining a method to ensure compliance with 
          established data security policies and procedures.
                The plans and procedures required by paragraph 10 shall be
          submitted to the Supervisory Authorities for review within the
          allotted time frame.

                10.    OUARTERLY COMPLIANCE REPORTS.

                       Within 30 days of each calendar quarter (March 31,
          June 30, September 30, and December 31) following the date of
          this Resolution, the Bank shall furnish to the Supervisory 
          Authorities written progress reports detailing the form and
          manner of all actions taken to ensure compliance with this
          Resolution and the results thereof.  The board of directors shall
          review each quarterly progress report required by this paragraph.

          The quarterly compliance report shall detail the means by which 
          the bank is complying with each provision of the Resolution and 
          shall be cross-referenced with the specific provision number. 
          Such reports may be discontinued when corrections required by 
          this Resolution have been accomplished, and the Supervisory 
          Authorities have released the Bank in writing from making further
          reports.

                                        5 of 6



          The effective date of this Board Resolution is March 15. 1995.

          The undersigned directors of Citizens Trust Bank, Atlanta,
          Georgia acknowledge  receipt,  and agree  to  the terms  of  this
          Resolution     this     15th      day     of     March      1995.





          /s/William G. Anderson                     /s/Johnnie L. Clark
           William G. Anderson                       Johnnie L. Clark
             
          /s/William L. Gibbs                     /s/James V. Paschal 
          William L. Gibbs                          James V. Paschal

          /s/ H. Jerome Russell                   /s/ Herman J. Russell 
          H. Jerome Russell                       Herman J. Russell

          /s/ R.K. Sehgal                         /s/ Juanita Sellers Stone
          Raghibir K. Sehgal                      Juanita Sellers Stone


                                        6 of 6




<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          10,015
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 4,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      9,064
<INVESTMENTS-CARRYING>                          32,108
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         70,084
<ALLOWANCE>                                      1,566
<TOTAL-ASSETS>                                 128,389
<DEPOSITS>                                     116,380
<SHORT-TERM>                                       173
<LIABILITIES-OTHER>                              1,366
<LONG-TERM>                                        900
<COMMON>                                         1,330
                                0
                                          0
<OTHER-SE>                                      10,504
<TOTAL-LIABILITIES-AND-EQUITY>                 128,389
<INTEREST-LOAN>                                  6,416
<INTEREST-INVEST>                                2,865
<INTEREST-OTHER>                                   528
<INTEREST-TOTAL>                                 9,808
<INTEREST-DEPOSIT>                               2,888
<INTEREST-EXPENSE>                               2,981
<INTEREST-INCOME-NET>                            6,826
<LOAN-LOSSES>                                      417
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  9,218
<INCOME-PRETAX>                                  1,327
<INCOME-PRE-EXTRAORDINARY>                       1,327
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,253
<EPS-PRIMARY>                                      .94
<EPS-DILUTED>                                      .94
<YIELD-ACTUAL>                                    8.12
<LOANS-NON>                                      1,261
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  3,962
<ALLOWANCE-OPEN>                                 1,047
<CHARGE-OFFS>                                      336
<RECOVERIES>                                       438
<ALLOWANCE-CLOSE>                                1,566
<ALLOWANCE-DOMESTIC>                               965
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            601
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission