CITIZENS BANCSHARES CORP /GA/
10KSB, 1997-03-28
STATE COMMERCIAL BANKS
Previous: BUTTON GWINNETT FINANCIAL CORP, 10KSB, 1997-03-28
Next: AMERICAN REAL ESTATE PARTNERS L P, 8-K, 1997-03-28










                          SECURITIES AND EXCHANGE COMMISSION                   
                                Washington, D.C. 20549                       

                                      FORM 10-KSB                          

                   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF           
                          THE SECURITIES EXCHANGE ACT OF 1934                 

             For the fiscal year ended       Commission File No:  0-14535
                December 31, 1996

                         Citizens Bancshares Corporation                    
                    (Name of small business issuer in its charter)

       Georgia                                          58-1631302           
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or organization)

175 John Wesley Dobbs Avenue., N.E., Atlanta, Georgia            30303     
(Address of principal executive offices)                      (Zip Code)

Registrant's  telephone  number, including area code:  (404) 659-5959
Securities  registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:

                        Common Stock, $1.00 par value                     
                              (Title of class)

   Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the issuer was required to file such
reports), and (2) has been subject to such filing requirements for the past
90 days.  Yes X  No  .                                                   

   Check if there is no disclosure of delinquent filers in response to Item
405 ofRegulation S-B contained in this form, and no disclosure will be
contained, to the best of the registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendment to this Form 10-KSB.  X.            

   State issuer's revenues for its most recent fiscal year:  $14,418,813

   State the  aggregate  market value of the voting stock held by non-
affiliates of the registrant:  $3,107,232 as of March 1, 1997. Because there
is no established public trading  market  for  the  registrant's  Common
Stock, the aggregate market value of the voting stock held by nonaffiliates
of the registrant is based upon the most recent trades of the voting stock of
which the registrant is aware.

   State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date:   1,329,684 shares of
Common Stock, $1.00 par value, outstanding on March 1, 1997.

   Transitional  Small Business Issuer Format: Yes      No X  
   Documents incorporated by reference:  None                  



                                        PART I                            


 ITEM 1.   BUSINESS             

 General            

                  Citizens  Bancshares  Corporation  (the  "Company") was
             organized  as  a  business  corporation  under  the  laws of
             Georgia  in  1972  and  is registered under the Federal Bank
             Holding  Company Act of 1956.  The Company's principal asset
             is  its  wholly-owned  subsidiary,  Citizens Trust Bank (the
             "Bank"),  which was organized as a banking corporation under
             the  laws  of Georgia in 1921 and is a member of the Federal
             Reserve System. 

                  All  of the business of the Company is conducted by the
             Bank.   The Bank operates a full service banking business in
             areas  of  metropolitan  Atlanta,  Georgia,  providing  such
             customary   banking  services  as  consumer  and  commercial
             checking  accounts,  negotiable  order  of  withdrawal (NOW)
             accounts,  savings accounts, various types of time deposits,
             safe  deposit  facilities  and money transfers.  It finances
             commercial  and  consumer  transactions,  makes  secured and
             unsecured  loans and provides other financial services.  The
             Bank  conducts  limited  trust  activities,  which primarily
             include  serving as trustee for bond issues for two colleges
             and for local governments.

                  The  City  of  Atlanta  is  located  in  a Metropolitan
             Statistical  Area ( MSA ) which encompasses 18 counties with
             an area of 5,147 square miles and a population of 2,853,511.
             The  central  eight  metro  Atlanta counties (Clayton, Cobb,
             DeKalb,  Douglas,  Fulton, Gwinnett, Henry and Rockdale), as
             defined  by  the Atlanta Regional Commission, had a combined
             population  as of April 1, 1990 of 2,146,000.  The Company s
             and  the  Bank  s  primary  market within the Atlanta MSA is
             Fulton  and  DeKalb Counties which had a combined population
             as  of  April  1, 1990 of 1,020,597.  As of April, 1993, the
             Atlanta  MSA ranked nationally ninth in population, first in
             number  of  residential  units  authorized,  eight in retail
             sales,  and  tenth  in net effective buying income.  Average
             income per household in 1993 was $47,557.

                  Deposits.    The Bank offers a full range of depository     
             accounts  which include: interest checking accounts for non-
             profit   and   individual   customers;   noninterest-bearing
             checking  accounts  for commercial and individual customers;
             money  market  accounts  which  pay variable interest rates;
             statement  savings accounts; individual retirement accounts;
             and  fixed-rate,  fixed-term time deposits.  At December 31,
             1996, noninterest bearing accounts represented approximately
             34.9% of the Bank's total deposits.

                  Loans.    The  Bank  lending  activities  include  real     
             estate,  consumer,  and  commercial  loans  to  individuals,
             firms,  and  corporations  on a secured and unsecured basis.
             T h e  real  estate  portfolio  includes  traditional  first
             mortgage  loans to individuals on single-family homes, loans
             secured  by  farmland  and construction loans.  Its consumer
             loan portfolio includes installment loans to individuals for
             personal, family and household purposes, including loans for
             automobiles,  home improvements and investments.  The Bank s
             commercial lending is directed principally toward businesses
             located  within  its trade area with a demand for funds that
             falls within the Bank s legal lending. At December 31, 1996,
             commercial,  financial  and  agricultural loans and consumer
             l o ans   represented   approximately   16.6%   and   16.8%,
             respectively,  of  the Bank s total loan portfolio, and real
             estate   mortgage   and   construction   loans   represented
             approximately 66.6% of the Bank s total loan portfolio. 

                  Credit  decisions  are  based upon determination of the
             borrower s ability and willingness to repay the loans, which
             in  turn  are  impacted  by  such  factors  as an individual
             borrower  s  income,  employment  stability, previous credit
             history  and  collateral  for  the  loan.    For  commercial
             customers,  credit  decisions  are based upon the borrower s
             cash  flow,  sales  trend,  inventory  levels  and  relevant
             economic  conditions.    Risks  associated with loans can be
             significant  and  include,  but  are  not limited to, fraud,
             bankruptcy,  economic downturn, deteriorated or non-existing
             collateral and changes in interest rates.
                  
                  Minority Control.  A majority of the outstanding shares    
             o f    the  Company's  Common  Stock  is  held  by  minority
             individuals.    The  Company  thus  views itself as having a
             social obligation to help members of the minority community.
             Accordingly, a majority of the Bank's customers are from the
             minority communities.

                  Liquidity Management.  At December 31, 1996, the Bank's     
             ratio  of  loans  to  deposits was 62%.  This ratio is lower
             than  the  comparable ratios for other banks of similar size
             in  the  metropolitan Atlanta area.  Liquidity needs are met
             primarily through the sale of federal funds and the maturing
             of  loans  and  short  term  securities.   Maturities in the
             Bank's   loan  portfolio  are  monitored  monthly  to  avoid
             matching  short-term  deposits  with long-term loans.  Other
             assets  and  liabilities are also carefully controlled in an
             effort to balance liquidity, asset quality and income.

                  Correspondent  Banks.    At December 31, 1996, the Bank  
             had  correspondent  relationships with five commercial banks
             in  Georgia  and  two  commercial  banks  in  other  states.
             NationsBank  in  Atlanta,  Georgia  is  the Bank's principal
             correspondent  bank.  The Bank's correspondent banks provide
             certain  services for the Bank such as processing checks and
             other  items, buying federal funds, handling money transfers
             and  exchanges, providing safekeeping of securities or other
             valuable    items,   and   furnishing   limited   management
             information and advice.  As compensation for these services,
             the  Bank maintains certain balances with its correspondents
             in noninterest-bearing accounts.

             Employees 

                  On December 31, 1996, the Company and the Bank had full
             time  equivalent  employees  of  152.   See Note 9, Employee  
             B e n e f its,  of  the    Notes  to  Consolidate  Financial   
             Statements .  Neither the Company nor the Bank is a party to
             any collective bargaining agreement and the Company believes
             that its employee relations are satisfactory.

             Monetary Policies       

                  The results of operations of the Bank, and therefore of
             the Company, are affected by monetary policies of regulatory
             authorities,  particularly  the  Board  of  Governors of the
             Federal  Reserve  System  (the  "Board  of Governors").  The
             instruments  of  monetary  policy  employed  by the Board of
             Governors  include open market operations in U.S. Government
             securities,  changes in the discount rate on bank borrowings
             and  changes  in reserve requirements against bank deposits.
             In  view  of changing conditions in the national economy and
             in  the  money  markets  and the unknown effect of action by
             monetary  and  fiscal  authorities,  including  the  Federal
             Reserve  System,  no  prediction  can be made as to possible
             future  changes  in  interest  rates,  deposit  levels, loan
             demand,  or the business and earnings of the Company and the
             Bank. 

             Competition          

                  The  banking  business is highly competitive.  The Bank
             c o m petes  with  other  financial  service  organizations,
             including   other  banks,  savings  and  loan  associations,
             finance  companies,  insurance  companies, credit unions and
             certain  governmental  agencies.    To the extent that banks
             must maintain noninterest-earning reserves against deposits,
             they may be at a competitive disadvantage when compared with
             other  financial service organizations that are not required
             to  maintain  reserves  against  substantially  equivalent
             sources  of  funds.  Further, deregulation of banks, savings
             and  loan  associations and other financial institutions and
             the   increased  competition  from  investment  bankers  and
             brokers and other financial service organizations may have a
             significant  impact  on the competitive environment in which
             the Bank operates. 

             Supervision and Regulation  

                  Bank  Holding  Company  Regulation.    The Company is a    
             registered  holding  company  under the Bank Holding Company
             Act  of  1956, as amended (the  Federal Bank Holding Company
             Act  ),  and  the  Georgia  Bank  Holding  Company  Act (the
               Georgia  Bank Holding Company Act ) and is regulated under
             such  acts  by the Board of Governors of the Federal Reserve
             System  (the    Board  of  Governors  )  and  by the Georgia
             D e p a r t ment  of  Banking  and  Finance  (the    Georgia
             Department ), respectively.

                    As a bank holding company, the Company is required to
             file  an  annual  report  with  the  Federal Reserve and the
             Georgia  Department  and  such additional information as the
             applicable regulator may require pursuant to the Federal and
             Georgia Bank Holding Company  Acts.  The Federal Reserve and
             the  Georgia Department may also conduct examinations of the
             Company  with the Federal Reserve and the Georgia Department
             to  determine  whether the institution is in compliance with
             b o t h  Bank  Holding  Company  Acts  and  the  regulations
             promulgated thereunder.

                  The  Federal  Bank  Holding  Company  Act also requires
             every bank holding company to obtain prior approval from the
             Federal  Reserve    before  acquiring    direct  or indirect
             ownership or control of more than 5% of the voting shares of
             any  bank  which  is  not  already  controlled  by that bank
             holding   company.    The  Federal  Reserve  is  prohibited,
             however,  from  approving  the acquisition by the Company of
             the  voting  shares  of, or substantially all the assets of,
             any bank located outside Georgia, unless such acquisition is
             specifically  authorized  by  the laws of the state in which
             the  bank  is  located.  Acquisition of any additional banks
             would  require  prior approval from both the Federal Reserve
             and  the  Georgia Department.  On March 6, 1994, the Georgia
             legislature adopted the Georgia Interstate Banking Act which
             was  subsequently  signed  into  law  by the Governor of the
             State  of  Georgia, effective July, 1995.   As of such date,
             interstate  acquisitions  by institutions located in Georgia
             are permitted in states which also allow national interstate
             acquisitions,  and  interstate  acquisitions of institutions
             located  in Georgia are permitted by institutions located in
             states  which  also  allow national interstate acquisitions,
             provided,  however,  that  if  the  board  of directors of a
             Georgia  bank or bank holding company adopts a resolution to
             except such bank or bank holding company from being acquired
             pursuant to the provisions of the Georgia Interstate Banking
             Act  and  properly files a certified copy of such resolution
             with  the  Georgia  Department,  such  Georgia  bank or bank
             holding  company  may  not  be  acquired  by  an institution
             located outside of the State of Georgia.   

                  The  Federal  and  Georgia  Bank  Holding  Company Acts
             further  provide  that  the  Federal Reserve and the Georgia
             Department  will  not  approve  any  acquisition,  merger or
             consolidation  (a)  which  would  result  in a monopoly, (b)
             which   would  be  in  furtherance  of  any  combination  or
             conspiracy  to  monopolize  or  attempt  to  monopolize  the
             business  of  banking in any part of the United States, ( c)
             t h e  effect  of  which  may  be  substantially  to  lessen
             competition  or  to tend to create a monopoly in any section
             of  the country or (d) which in any other manner would be in
             restraint  of  trade, unless the anti-competitive effects of
             the  proposed  transaction  are  clearly  outweighed  in the
             public interest by the probable effect of the transaction in
             meeting  the  convenience  and  needs of the community to be
             served.

                  In addition to having the right to acquire ownership or
             control of other banks, the Company is authorized to acquire
             ownership  or control of non-banking companies, provided the
             activities  of  such  companies  are  so  closely related to
             banking  or  managing  or controlling banks that the Federal
             Reserve  considers  such  activities  to  be  proper  to the
             operation  and  control of banks.  Regulation Y, promulgated
             by  the  Federal  Reserve, sets forth those activities which
             are  regarded  as  closely related to banking or managing or
             controlling  banks and, thus, are permissible activities for
             bank  holding  companies, subject to approval by the Federal
             Reserve in additional cases.

                  Federal  Reserve Policy requires a bank holding company
             to  act  as  a  source  of  financial  strength  and to take
             measures  to  preserve  and  protect  bank  subsidiaries  in
             situations  where  additional investments in a troubled bank
             may not be warranted.  Under this provisions, a bank holding
             company may be required to loan money to its subsidiaries in
             the form of capital notes or other instruments which qualify
             for  capital  under  regulatory  rules.    Any  loans by the
             holding  company  to  such subsidiary banks are likely to be
             unsecured  and  subordinated  to  such bank s depositors and
             perhaps to its other creditors.

                  Bank Regulation.  The Bank operates as a bank organized  
             under  the  laws  of  the    State  of  Georgia  subject  to
             e x amination  by  the  Georgia  Department.    The  Georgia
             Department  regulates  all  areas  of  the Bank s commercial
             banking   operations  including  reserves,  loans,  mergers,
             payment  of  dividends,  interest  rates,  establishment  of
             branches, and other aspects of operations.   

                  The  Bank  is  also  insured  by  the  Federal  Deposit
             Insurance  Corporation  (the    FDIC  ) and regulated by the
             Federal  Reserve.    The  major  functions  of the FDIC with
             respect  to  insured banks included paying depositors to the
             extent  provided  by  law  in  the  event an insured bank is
             closed  without  adequately  providing  for  payment  of the
             claims  of  depositors,  acting as a receiver of state banks
             p l a c ed  in  receivership  when  so  appointed  by  state
             authorities,  and  preventing the continuance or development
             of  unsound  and  unsafe  banking  practices.    The Federal
             Reserve  also approves conversions, mergers, consolidations,
             and  assumption  of  deposit  liability transactions between
             insured  banks  and  non-banks  or  institutions  to prevent
             capital  or  surplus  diminution  in such transactions where
             the  resulting,  continued,  or  assumed  bank is an insured
             member state bank. 

                  Subsidiary  banks of a bank holding company are subject
             to  certain restrictions imposed by The Federal Bank Holding
             Company  Act  on any extension of credit to the bank holding
             company  or  any  of  its subsidiaries, on investment in the
             stock or other securities of the bank holding company or its
             subsidiaries,  and  on taking of such stock or securities as
             collateral  for  loans to any borrower.  In addition, a bank
             holding  company  and  its  subsidiaries are prohibited from
             engaging  in  certain tie-in arrangements in connection with
             any  extension  of  credit  or  provision  of  any  property
             services.

                  Under  Georgia  law, a bank must obtain the approval of
             the  Georgia Department before cash dividends may be paid if
             ( 1 )  the  total  classified  assets  at  the  most  recent
             examination  of  such bank exceed 80% of the equity capital,
             ( 2 )    the  aggregate  amount  of  dividends  declared  or
             anticipated  to be declared in the calendar year exceeds 50%
             of  the  net  profits, after taxes but before dividends, for
             the  previous  calendar  year,  or  (3)  the ratio of equity
             capital to adjusted assets is less than 6%.  

                  The  Bank  is  also  subject  to  the provisions of the
             Community  Reinvestment  Act  of  1977,  which  requires the
             appropriate  federal  bank  regulatory agency, in connection
             with its regular examination of a bank, to assess the Bank s
             record in meeting the credit needs of the communities served
             b y    the   Bank,   including   low   and   moderate-income
             neighborhoods.  The Bank received an  outstanding  rating on
             its most recent Federal Reserve Bank  CRA  examination.

                  Capital  Requirements.    Regulatory  agencies  measure  
             c a p i tal  adequacy  with  framework  that  makes  capital
             requirements sensitive to the risk profile of the individual
             banking  institutions.    The  guidelines  define capital as
             either  Tier  1  or  Core  capital  (primarily  shareholders
             equity)  or  Tier  2 capital (certain debt instruments and a
             portion  of  the  reserve  for  loan losses).  There are two
             measures  of capital adequacy for bank holding companies and
             their  subsidiary  banks:  the  leverage ratio and the risk-
             based  capital  requirements.    Bank  holding companies and
             their  subsidiary  banks  must  maintain  a  minimum  Tier 1
             leverage  ratio of 4%.  In addition, Tier capital must equal
             4%  of  risk-weighted assets, and total capital (Tier 1 plus
             Tier  2)  must  equal 8% of risk-weighted assets.  These are
             minimum requirements, however, and institutions experiencing
             i n t ernal  growth  or  making  acquisitions,  as  well  as
             institutions  with  supervisory  or  operational weaknesses,
             will  be  expected  to maintain capital positions well above
             these minimum levels. 

                  The  Bank  s Tier 1 leverage ratio is 11.7%, and Tier 2
             ratio is 12.9%.  See Note 14,  Regulatory Matters  of  Notes
             to Consolidated Financial Statements. 

                  Prompt  Corrective  Action.    The  Federal  Deposit      
             Insurance  Corporation  Improvement  Act  of 1991 (the  FDIC
             Act ) imposes a regulatory matrix which requires the federal
             banking  agencies  to  take prompt corrective action to deal
             with depository institutions that fail to meet their minimum
             c a pital  requirements  or  are  otherwise  in  a  troubled
             condition.

                  The  Federal Reserve, the FDIC, the OCC, and the Office
             of  Thrift  Supervision  (the    OTS  )  issued final prompt
             corrective  action  regulations  on  December 19, 1992.  The
             corrective  actions that the banking agencies either must or
             may  take  are  tied  primarily  to an institution s capital
             levels.    In  accordance  with the framework adopted by the
             F D I C    A ct,  the  banking  agencies  have  developed  a
             classification  system,  pursuant  to  which  all  banks and
             thrifts  will  be placed into one of five categories:  well-
             c a p italized    institutions,    adequately    capitalized
             institutions,  undercapitalized  institutions, significantly
             u n d e r c a pitalized    institutions    and    critically
             undercapitalized   institutions.    The  capital  thresholds
             established for each of the categories are as follows:


                                       Total       Tier 1
        Capital        Tier 1       Risk-Based     Risk-        Other
        Category       Capital      Capital       Based Capital

        Well            5% or more  10% or more  6% or more    Not subject to
        Capitalized                                            a capital
                                                               directive

       Adequately       4% or more  8% or more   4% or more      --
       Capitalized  
             
       Undercapit-      less       less than 8%  less than 4%    --
       alized           than 4%              

       Significantly    less       less than 6%  less than 3%    --
       Undercapit-      than 3%               
        alized
           
       Critically       2% or less     --          --            --
       Undercapit-      tangible
        alized            equity


                  As  discussed  at  Item 6 - Management s Discussion and
             Analysis  Capital  Resources,    the Bank qualifies as well-
             capitalized  institution within the framework established by
             the FDIC Act.  

                  Brokered  Deposits  and  Interest  Rate  Limitations on    
             Deposits.    The  FDIC  regulations  allow  well-capitalized   
             institutions to continue to accept Brokered deposits without
             regulatory   approval  but  require  adequately  capitalized
             institutions  to  seek  FDIC approval prior to acceptance of
             Brokered  deposits.  Those institutions granted approval may
             not  pay  interest on their Brokered deposits at a rate that
             is  more  than  75 basis points above (1) the going rate for
             deposits  of  comparable  size  and  maturity in their local
             markets,  or  (2)  for brokered deposits originating outside
             their  market  areas,  a  national rate which is tied to the
             yield  on U.S. Treasury obligations with a similar maturity.
             I n stitutions  with  lower  capital  ratings  are  strictly
             prohibited from taking brokered deposits.
             Under  regulations  issued  by the Federal Deposit Insurance
             Corporation  ("FDIC"),  the  Bank  generally  is required to
             maintain  a ratio of Tier 1 capital to total assets, as such
             terms are defined therein, of at least 4.0%.  As of December
             31, 1993, the Bank was in compliance with these regulations.
             The   FDIC  also  imposes  risk-based  capital  requirements
             s u bstantially  similar  to  the  rules  of  the  Board  of
             Governors.

                  Deposit  Insurance  Premiums.  On November 2, 1992, the   
             FDIC  adopted  a  system  of risk-based insurance assessment
             that went into effect in January 1993, and on June 25, 1993,
             the  FDIC  made  this  system permanent effective January 1,
             1994.  Under the FDIC s rule, each depository institution is
             assigned  to  one  of  the  three  groups, well-capitalized,
             adequately  capitalized  or  undercapitalized,  based on its
             capital  ratios  and  is  further  assigned  to one of three
             subgroups within its capital category based on an evaluation
             of  the risk posed by the institution to its insurance fund.
             The  capital  standard  being  used to set insurance premium
             rates are the same as those adopted by the agencies with the
             prompt  corrective action framework.  The rule provides that
             well-capitalized  institutions  will  pay  assessment  rates
             ranging  from  0  to  27  basis  points,  depending upon the
             subgroup to which they are assigned.  Adequately capitalized
             institutions  will  pay  from  0  to  17  basis  points, and
             undercapitalized  institutions  will pay from 10 to 27 basis
             points.

                  Audit  and  Reporting  Requirements.   For fiscal years    
             beginning  after  December  31, 1992, all insured depository
             institutions  having total assets of $150 million or greater
             must  be audited annually by independent public accountants.
             In  addition to certifying financial statements, the auditor
             must  "attest  to"  a  report  prepared by the institution's
             management  on matters including internal control structures
             and  compliance with safety and soundness requirements.  The
             auditor must also report separately on these matters.  If an
             auditor   subsequently   ceases   to   be   the   depository
             i n s t itution's  accountant,  both  the  auditor  and  the
             institution  must  notify  the  FDIC.    Insured  depository
             institutions  also  must establish audit committees composed
             entirely   of   outside   directors   independent   of   the
             institution's management.

                  In  the  case  of  a  depository  institution that is a
             subsidiary  of a holding company, most of these requirements
             may  be  satisfied  if  services and functions comparable to
             those  required  under  the  FDIC  Act  are  provided at the
             holding  company  level and the depository institution meets
             certain other qualifications, including having a rating from
             its  primary  regulator  of    1"  or  2" on its most recent
             examination.

                  In  addition,  management  is  required  to make annual
             reports   on  its  responsibility  for  preparing  financial
             statements  and  establishing  and  maintaining  an internal
             control  structure  for  financial reporting and compliance.
             The  Bank  s financial statements are audited by independent
             public accountants.

                  Insider Loans.  FDIC regulations which became effective 
             May  18, 1992, place limitations on mortgage and educational
             loans  made  to  executive officers, directors and principal
             shareholders  of bank holding companies, national banks, and
             s t a te  non-member  banks  under  the  Federal  Reserve  s
             Regulation  O  ( Regulation O ), and authorize such banks to
             make  limited    other purpose  loans to executive officers.
             Similarly,  the Financial Institutions Reform, Recovery, and
             Enforcement  Act of 1989 provides that these restrictions on
             extensions  of  credit  to executive officers, directors and
             principal  shareholders apply to savings associations in the
             same  manner  and  to  the  same  extent  as  if the savings
             association were a bank.

                    The Federal Reserve has amended Regulation O to place
             ceiling  restrictions  on  the amount and terms of the loans
             from  a  bank  to  its  executive  officers,  directors  and
             principal  shareholders,  and to any company controlled by a
             bank's  insiders  at 100% of capital and unimpaired surplus,
             with an exception in the case of banks and thrifts with less
             than  $100 million in assets, which until February 18, 1994,
             may  lend up to 200% of capital and unimpaired surplus.  See
             Note   4  of  the    Notes  to  the  Consolidated  Financial
             Statements  for discussion on loans outstanding to executive
             officers, directors and principal shareholders.

                  Future  Legislation.  Bills are regularly introduced in    
             the   United  States  Congress  which  contain  wide-ranging
             proposals  for  altering  the  structures,  regulations, and
             c o m petitive  relationships  of  the  nation  s  financial
             institutions.    It cannot be predicted whether or what form
             any  proposed  legislation  will be adopted or the extent to
             which  the  business  of the Company may be affected by such
             legislation.

                           Selected Statistical Information              

             The  following tables set forth certain selected statistical
             information  and  should  be  read  in  conjunction with the
             consolidated  financial  statements  and  related  notes and
             Management  s Discussion and Analysis or Plan of Operation
             appearing in other sections of this Annual Report.  Averages
             referred  to  in  the  following statistical information are
             generally average daily balances.
                  
             AVERAGE BALANCE SHEETS, INTEREST
             RATES, AND INTEREST DIFFERENTIAL         
             Condensed  consolidated average balance sheets for the years
             indicated are presented below.

                                                  Years ended December 31,      
                                                      1996         1995    
                                                   (amounts in thousands)
             ASSETS:

             Cash and due from banks                   $  10,171   9,273
             Interest-earning assets:
                Loans,net (a)                             73,576   68,325
                 Taxable investment Securities            43,120   42,661
                 Tax-exempt investment securities            958    1,348
                 Federal funds sold                        8,188    9,086
                    Total interest-earning assets        125,842  121,420    

             Premises and equipment, net                   2,866    2,326
             Other Assets                                  2,422    2,484    
             TOTAL ASSETS                             $  141,301  135,503    

             LIABILITIES AND SHAREHOLDER EQUITY
             Noninterest-bearing deposits              $  42,348   40,226
             Interest-bearing liabilities:            
             Savings and interest-bearing demand
             deposits                                     49,593   49,934
                 Time deposits                            36,818   33,789
                 Other borrowed funds                      1,508    1,448
                    Total interest-bearing              
                          liabilities                     87,919   85,171     

             Accrued expenses and other liabilities        1,217    1,252     
                           Total liabilities             131,484  126,649  

             Shareholders  equity:
                 Common stock                              1,330    1,330
                 Additional paid-in capital                1,470    1,470
                 Retained earnings                         7,017    6,054
                           Total shareholders  equity      9,817    8,854
             TOTAL LIABILITIES AND SHAREHOLDERS        
             EQUITY                                     $141,301  135,503  

                  
             (a) Average loans are shown net of unearned income and the
                 allowance for possible loan losses.
                 Nonperforming loans are also included.


<TABLE>
<CAPTION>
                                                    Years ended December 31,
                                                       1996           1995
                                        (amounts in thousands, except ratios)

             <S>                                    <C>              <C>
             Total interest-earning assets          $  125,842       121,420
             Total interest-bearing liabilities         87,919        85,171

             Excess of interest-earning assets over
                 Interest-bearing liabilities        $  37,923        36,249  

             INTEREST EARNED ON:
             Loans, net (b)                          $   7,048         6,416
             Taxable investment Securities               2,806         2,752
             Tax-exempt investment securities (a)          114           162
             Federal funds sold                            428           528
                   Total interest income                10,396         9,858 
                                                                           
             INTEREST PAID ON:                              
             Savings and interest-bearing demand                       
                deposits                                 1,130         1,207
             Time deposits                               1,860         1,682
             Other borrowed funds                           95            93
                    Total interest expense               3,805         2,982
                                                       
             NET INTEREST EARNED                      $  7,311         6,876
                                                    
             AVERAGE YIELD EARNED ON:                 
             Loans, net                                   9.58%         9.39%
             Taxable investment securities                6.51          6.45
             Tax-exempt investment securities (a)        11.90         12.02
             Federal funds sold                           5.23          5.82
                                                                 
             TOTAL INTEREST-EARNING ASSETS                8.26          8.12  
                                                           
             AVERAGE RATE PAID ON:                       
             Savings and interest-bearing demand         
                 deposits                                 2.28          2.42
             Time deposits                                5.05          4.98
             Other borrowed funds                         6.30          6.42
                                                                  
             TOTAL INTEREST-BEARING LIABILITIES           3.51          3.50

             INTEREST RATE DIFFERENTIAL                   4.75          4.62
                                                            
             NET INTEREST MARGIN                          5.81          5.66 
                                                           
<FN>
<F1>
             (a) Reflects taxable equivalent adjustments using a tax rate
             of 34% to adjust interest on tax-exempt investment
             securities to a fully taxable basis, including the impact of
             the disallowed interest expense related to carrying such
             tax-exempt securities.

<F2>
             (b)Included in interest earned on loans are fees of
             approximately $221,000 in 1996 and $224,000 in 1995.
</FN>
</TABLE>
<TABLE>
             The following table sets forth, for the year ended December
             31, 1996, a summary of the changes in interest earned and
             interest paid resulting from changes in volume and changes
             in rates:

<CAPTION>
                                               Increase    Due to changes in (a)
                                 1996   1995   (decrease)   Volume    Rate     
                                               (amounts in thousands)
 INTEREST EARNED ON:
  <S>                       <C>       <C>       <C>          <C>     <C>
  Loans, net                 $  7,048  6,416     632          498     134
  Taxable investment          
    securities                  2,806  2,752      54           30      24
  Tax-exempt investment                                                        
    securities (b)                114    162     (48)         (47)    (1)  
  Federal funds sold              428    528    (100)         (50)   (50) 
   TOTAL INTEREST INCOME       10,396  9,858     538          362    176   

 INTEREST PAID ON:
  Savings and demand deposits   1,130  1,207     (77)          (8)   (69)
  Certificates of deposits      1,860  1,682     178          152     26
  Other borrowed funds             95     93       2            4     (2)
    TOTAL INTEREST EXPENSE      3,085  2,982     103           96      7   

    NET INTEREST EARNED       $ 7,311  6,876     435          254    181 


<FN>
<F1>
             (a)The change in interest due to both rate and volume has been
             allocated proportionately to the volume and rate components.

<F2>
             (b)Reflects taxable equivalent adjustments using a tax rate of
             34% to adjust interest on tax-exempt investment securities to a
             fully taxable basis, including the impact of the disallowed
             interest expense related to carrying such tax-exempt
             securities.
</FN>
</TABLE>

             The following table sets forth, for the year ended December 31,
             1995, a summary of the changes in interest earned and interest
             paid resulting from changes in volume and changes in rates:
<TABLE>
<CAPTION>
                                                Increase   Due to changes in (a)
                              1995    1994     (decrease)    Volume    Rate  
                                                  (amounts in thousands)
  <S>                     <C>         <C>        <C>          <C>      <C>
 INTEREST EARNED ON:
  Loans, net               $  6,416    5,232      1,184        1019     165
  Taxable investment          
    securities                2,752    2,617        135        (139)    274
  Tax-exempt securities (b)     162      329       (167)       (174)      7
  Federal funds sold            528      323        205         108      97
     TOTAL INTEREST INCOME    9,858    8,501      1,357         734     623

 INTEREST PAID ON:
  Savings and demand deposits 1,207      978        229         194       5
  Certificates of deposits    1,682    1,365        317         (12)    325
  Other borrowed funds           93      122        (29)        (35)      6 
     TOTAL INTEREST EXPENSE   2,982    2,465        517         244     273 

     NET INTEREST EARNED   $  6,876    6,036        840         516     324

<FN>
<F1>
             (a)The change in interest due to both rate and volume has been
             allocated proportionately to the volume and rate components.

<F2>
             (b)Reflects taxable equivalent adjustments using a tax rate of
             34% to adjust interest on tax-exempt investment securities to a
             fully taxable basis, including the impact of the disallowed
             interest expense related to carrying such tax-exempt
             securities.
</FN>
</TABLE>

             INVESTMENT SECURITIES            

             The carrying values of investment securities - held to maturity
             at the indicated dates are presented below:
                                                                   
                                                            December 31,    
                                                         1996        1995  
                                                       (amounts in thousands)

        U.S. Treasury and U.S. Government agencies   $  15,677      19,188
        Mortgage-backed securities                       9,525      11,795 
        State, county, and municipal securities            870       1,125 

                            Totals                   $  26,072      32,108   
                                                         



             The carrying values of investment securities - available for
             sale at the indicated dates are presented below:
                                                                    
                                                            December 31,   
                                                           1996     1995 
                                                      (amounts in thousands)

         U.S. Treasury and U.S. Government agencies   $  12,638      8,819
         Other equity securities                            631        245

                  Totals                              $  13,269      9,064


             The following table shows the contractual maturities of all
             investment securities at December 31, 1996 and the weighted
             average yields (on a fully taxable basis assuming a 34% tax
             rate) of such securities.  Expected maturities may differ from
             contractual maturities because issuers may have the right to
             call or prepay obligations with or without call or prepayment
             penalties.

<TABLE>
<CAPTION>
                                                           
                                            Maturing                          
                                       After 1 but      After 5 but 
                       Within 1 Year   Within 5 Years   Within 10 Years  After 10 Years 
                       Amount  Yield    Amount  Yield    Amount  Yield    Amount  Yield

 <S>                 <C>        <C>    <C>       <C>     <C>      <C>     <C>     <C>
U.S. Treasury and
 U.S. Government
 agencies            $  5,698   6.53%  $ 19,473  6.33%   $ 2,662  6.97%   $   482  7.03%          
Mortgage-backed   
 securities (a)           390   6.15      3,483  6.76      1,526  7.57      4,126  7.06
State, county,
 and municipal            --    --          870 11.91       --    --         --     --
Other equity  
  securities (b)          --   --           --   --         --    --          631   (b) 
                   
  Totals             $  6,088   6.51%  $ 23,826  6.60%   $ 4,188   7.19%  $ 5,239  6.21%
<FN>
<F1>
          (a)     Mortgage-backed securities have been categorized according
                  to the maturity dates of the underlying loans.  Principal
                  repayments will occur at varying dates throughout the terms
                  of the mortgages.

<F2>
          (b)     Other equity securities are primarily comprised of an
                  investment in stock of the Federal Reserve Bank and the
                  Federal Home Loan Bank of Atlanta.  These investments have
                  no specific maturity date or yield.
</FN>
</TABLE>
          The Company did not have any investments with a single issuer which
          exceeded 10% of the company s shareholders  equity at December 31,
          1996, except for U.S. Treasury and U.S. Government agencies as shown
          in the table above.


          LOANS 

          The amount of loans outstanding at the indicated dates are shown in
          the following table according to the type of loan:
   
                                                          December 31, 
                                                       1996        1995 
                                                  (amounts in thousands)

          Commercial, financial, and agricultural   $ 13,728    11,003
          Installment and single payment              13,850     7,783
          Real estate - commercial                    31,115    29,772
          Real estate - residential                   22,064    19,209
          Real estate - construction                   1,830     2,543
                                                      82,587    70,310 

                Less: 
                    Unearned income                      179       226
                    Allowance for loan losses          1,441     1,566   
                             Loans, net             $ 80,967    68,518   

          The  Company does not have any concentrations of loans exceeding 10%
          of  total  loans  of  which  management  is  aware and which are not
          otherwise  disclosed as a category of loans in the table above or in
          other  sections of this Annual Report on Form 10-KBS.  A substantial
          portion of the Company s loan portfolio is secured by real estate in
          metropolitan Atlanta.
<TABLE>
          The  following  table sets forth certain information at December 31,
          1996,   regarding  the  contractual  maturities  and  interest  rate
          sensitivity of certain categories of the Company s loans.

<CAPTION>
                                                                   
                                                        Due after one    Due after   
                                            One year    year through      five
                                            or less     five years       years     Total  
                                                  (amounts in thousands)     

 <S>                                       <C>          <C>                <C>       <C>
 Commercial, financial, and agricultural   $  6,889     6,109              730       13,728
 Installment and single payment individual    4,768     7,554            1,528       13,850
 Real estate - commercial                     3,483    16,710           10,922       31,115
 Real estate - residential                      567     4,921           16,576       22,064
 Real estate - construction                     --      1,632              198        1,830 
                                           $ 15,707    36,926           29,954       82,587 


          Loans due after one year:
             Having predetermined interest rates                                    $43,002
             Having floating interest rates                                          23,878

                      Total                                                         $66,880 

</TABLE>
          Actual  repayments  of  loans  may  differ  from  the  contractual
          maturities  reflected  above because borrowers may have the right to
          prepay   obligations   with   or   without   prepayment   penalties.
          Additionally,  the  refinancing  of  such  loans  or  the  potential
          delinquency  of  such loans could also cause differences between the
          contractual  maturities reflected above and the actual repayments of
          such loans.

          NONPERFORMING ASSETS   

          Nonperforming  assets  include  nonperforming  loans and real estate
          acquired  through foreclosure.  Nonperforming loans consist of loans
          which  are  past due with respect to principal or interest more than
          90  days  (  past-due  loans  ) or have been placed on nonaccrual of
          interest status ( nonaccrual loans ).  Generally, past-due loans and
          nonaccrual  loans  which  are  delinquent  more than 90 days will be
          charged off against the Company s allowance for possible loan losses
          unless management determines that the loan has sufficient collateral
          to  allow  for  the  recovery  of  unpaid principal and interest and
          reasonable  prospects  for  the resumption of principal and interest
          payments.

          Accrual  of  interest on loans is discontinued when reasonable doubt
          exists as to the full, timely collection of interest or principal or
          when loans become contractually in default for 90 days or more as to
          either  interest or principal unless the loan is well secured and in
          the  process  of  collection.    When a loan is placed on nonaccrual
          status,  previously  accrued  and uncollected interest is charged to
          interest  income  on  loans unless management feels that the accrued
          interest is recoverable through the liquidation of collateral.

          FASB  has  issued  SFAS  No.  114,    Accounting  by  Creditors  for
          Impairment  of  a  Loan  which requires that all creditors value all
          specifically  reviewed  loans  for  which  it  is  probable that the
          creditor will be unable to collect all amounts due according to the 
          terms  of the loan agreement at either the present value of expected
          cash  flows,  market  price  of the loan, or value of the underlying
          collateral.    Discounted  cash flows are required to be computed at
          the loan s original effective interest rate.

          FASB  has  issued  SFAS  No.  118,    Accounting  by  Creditors  for
          Impairment  of  a  Loan-Income  Recognition  and  Disclosures,  that
          amends  SFAS No. 114 to allow a creditor to use existing methods for
          recognizing interest income on an impaired loan and by not requiring
          additional  disclosures  about  how  a  creditor recognizes interest
          income  on  impaired  loans.  SFAS  No.  118  is  to  be implemented
          concurrently with SFAS No. 114.

          On  January  1, 1995, the Company adopted the provisions of SFAS No.
          114  and  118.    Under  the provisions of SFAS No. 114 and 118, the
          allowance  for  loan  losses  related  to impaired loans is based on
          discounted  cash  flows  using the loan s initial effective interest
          rate  or  the  fair  market  value  of the underlying collateral for
          certain   collateralized  dependent  loans.    Prior  to  1995,  the
          allowance for loan losses was based upon nondiscounted cash flows or
          the  fair  value of the collateral dependent loans.  The adoption of
          SFAS No. 114 and 118 required no increase in the total allowance for
          loan  losses and had no impact on net income in 1995.  The impact to
          historical  and current amounts related to in-substance foreclosures
          was  not  material,  and accordingly, historical amounts have not be
          restated.

          At December 31, 1996 and 1995, the recorded investment in loans that
          are  considered  to be impaired under SFAS No. 114 was 1,959,000 and
          $2,051,000,  respectively  (of  which  approximately  $1,286,000 and
          $1,261,000  were  on a nonaccrual basis).  The related allowance for
          loan  losses was $302,000 and $308,000, respectively.  For the years
          ended  December  31,  1996 and 1995, the Company recognized $129,000
          and $77,000, respectively in interest income on those impaired loans
          on an accrual basis income recognition method.

          With the exception of the loans included within nonperforming assets
          in  the table below, management is not aware of any loans classified
          for  regulatory  purposes as loss, doubtful, substandard, or special
          mention  that  have not been disclosed which (1) represent or result
          from  trends  or  uncertainties  which management reasonably expects
          will  materially  impact  future  operating  results,  liquidity, or
          capital  resources,  or  (2)  represent material credits about which
          management  is  aware  of any information which causes management to
          have  serious  doubts as to the abilities of such borrower to comply
          with the loan repayment terms.

          Nonperforming  loans increased to $1,286,000 at December, 1996, from
          $1,261,000  at  December  31,  1995.    Real estate acquired through
          foreclosure  decreased $103,000 or 62% from $166,000 at December 31,
          1995  to  $63,000  at  December  31,  1996.    Nonperforming  assets
          represent  1.73%  of  loans  net  of unearned income and real estate
          acquired  through  foreclosure  at  December 31, 1996 as compared to
          2.03% at December 31, 1995.

          The  table  below  presents a summary of the Company s nonperforming
          assets at December 31, 1996 and 1995.

                                                              December 31,
                                                             1996      1995  
                                                     (amounts in thousands,
                                                     except financial ratios)

    Nonperforming assets:
     Nonperforming loans
      Nonaccrual loans                                    $  1,286      1,261
      Past-due loans                                            79        --
        Nonperforming loans                                  1,365      1,261   
     Real estate acquired through foreclosure                   63        166
        Total nonperforming assets                        $  1,428      1,427

     Ratios:
      Nonperforming loans to loans, net                                    
             of unearned income                               1.66%      1.80%

      Nonperforming assets to loans (net                                 
        of unearned income) and real estate acquired         
        through foreclosure                                   1.73%      2.03%

      Nonperforming assets to total assets                     .99%      1.11%
      Allowance for loan losses to nonperforming loans      105.57%    124.19% 

      Allowance for loan losses to nonperforming assets     100.91%    109.74%


          Interest  income  on nonaccrual loans which would have been reported
          for  the years ended December 31, 1996, 1995, and 1994 is summarized
          as follows:

                                                    1996     1995    1994 
                                                   (amounts in thousands)
                    Interest at contracted rate    $    83      91    182
                    Interest at recorded as income      10      -      16   
                    Reduction of interest income   $    73      91    166  


          ALLOWANCE FOR LOAN LOSSES          

          The  following  table  summarizes  loans at the end of each year and
          average  loans  during  the  year, changes in the allowance for loan
          losses  arising  from  loans  charged  off  and  recoveries on loans
          previously  charged  off  by  loan  category,  and  additions to the
          allowance which have been charged to operating expense:

                                                                December 31,
                                                              1996      1995
                                                       (amounts in thousands)

 Loans, net of unearned income at end of year              $ 82,408   70,084
 Average loans, net of unearned income and 
          allowance for loan losses                        $ 73,576   68,325
 Allowance for loan losses at beginning of year            $  1,566    1,047

 Loans charged off:
   Real estate loans                                            237      171
   Commercial, financial, and agricultural                      111       66
   Installment and single payment individual                     76       99 
                       Total loans charged off                  424      336

 Recoveries of loans previous charged off:
   Real estate loans                                            104      266
   Commercial, financial and agricultural                        38       52
   Installment and single payment individual                     92      120  
                       Total loans recovered                    234      438

                      Net loans charged off (recovered)         190     (102)

   Additions to allowance for loan losses charged to
                    operating expense                            65      417  

   Allowance for loan losses at end of year                 $ 1,441    1,566

   Ratio of net loans charged off (recovered) to               
     average loans, net of unearned Income and the
                         allowance for loan losses              .26%   (.15%)

   Allowance for loan losses to loans, net of unearned                      
                        income at end of year                  1.75%   2.23%


          Credit  reviews of the loan portfolio designed to identify potential
          charges  to  the allowance for  loan losses, as well as to determine
          the  adequacy  of  the  allowance  for  loan  losses,  are made on a
          continuous  basis  throughout the year.  These reviews are conducted
          by  management,  lending officers, and independent third parties and
          are  reviewed with the Board of Directors, who consider such factors
          as  the  financial  strength  of  borrowers, the value of applicable
          collateral,  past  loan  loss  experience,  anticipated loan losses,
          growth in the loan portfolio, and other factors including prevailing
          and  anticipated  economic conditions.  Management believes that the
          allowance for loan losses is adequate at December 31, 1996.

          A  substantial portion of the Company s loan portfolio is secured by
          real  estate  in the metropolitan Atlanta  market.  Accordingly, the
          ultimate  collectibility of the substantial portion of the Company s
          loan portfolio is susceptible to changes in market conditions in the
          metropolitan Atlanta area.

          ALLOCATION OF 
          ALLOWANCE FOR LOAN LOSSES           

          The  Company  has  allocated  the allowance for possible loan losses
          according to the amount deemed to be reasonably necessary to provide
          for  the  possibility of losses being incurred within the categories
          of  loans set forth in the table below.  This allocation is based on
          management s evaluation of the loan portfolio under current economic
          conditions,  past  loan  loss  experience,  adequacy  and  nature of
          collateral,  and  such  other  factors  which,  in  the judgement of
          m a n a gement,  deserve  recognition  in  estimating  loan  losses.
          Regulatory  agencies,  as  n  integral  part  of  their  examination
          process,  periodically  review  the Company s allowance for possible
          loan  losses  and  the  Company  s valuation of real estate acquired
          through  foreclosure.    Such  agencies  may  require the Company to
          r e cognize  additions  to  the  allowance  or  adjustments  to  the
          valuations  based on their judgements about information available to
          them  at  the  time of their examination.  Because the allocation is
          based  on  estimates and subjective judgement, it is not necessarily
          indicative  of  the  specific  amounts  or  loan categories in which
          charge-offs  may  occur.    The  amount  of  such  components of the
          allowance  for  loan  losses  and the ratio of each loan category to
          total loans outstanding are presented below:
<TABLE>
<CAPTION>
                                  Commercial    Installment  
                                  financial,     and single    
                                  and            payment      Real
                                  agricultural   individual   Estate   Total 
                                  (amounts in thousands, except  percentages)
        
        <S>                         <C>         <C>         <C>      <C>
       December 31, 1996 
       Allowance amount         $    442         161         838      1,441 

       Percent of loans in each
        category to total loans     16.6%        16.8        66.6     100.0  

       December 31, 1995
       Allowance amount         $    266         313         987      1,566  

       Percent of loans in each
        category to total loans     15.6%        11.1        73.3     100.0 

</TABLE>

          DEPOSITS         

          The average amount of and average rate paid on deposits by category
          for the last two years are presented below:
<TABLE>
<CAPTION>
                                              Year ended December 31,
                                           1996                 1995   
                                     Amount      Rate          Amount    Rate
                                    (amounts in thousands, except percentages)
  
 <S>                                <C>           <S>           <C>        <S>
 Noninterest-bearing deposits        $  42,348     -%            40,226     -%  
 Savings and interest bearing-deposits  49,593    2.28           49,934    2.42
 Time deposits                          36,818    5.05           33,789    4.98
        Total average deposits       $ 128,759    2.35%         123,949    2.33%


</TABLE>

          The maturities of time deposits of $100,000 or more as of December
          31, 1996 are present below (amounts in thousands):

                     3 months or less              $   20,840
                     Over 3 months through 6 months     5,047
                     Over 6 months through 12 months    2,258
                     Over 12 months                       663          

                          Total outstanding        $   28,808         


          INTEREST RATE SENSITIVITY MANAGEMENT  

          Interest rate sensitivity management involves managing the potential
          impact  of  interest  rate  movements  on net interest income within
          acceptable  levels of risk.  The Company seeks to accomplish this by
          structuring  the balance sheet so that repricing opportunities exist
          for  both  assets  and  liabilities  in  equivalent amounts and time
          intervals.  Imbalances in these repricing opportunities at any point
          in  time  constitutes  a financial institution s interest rate risk.
          The  Company s ability to reprice assets and liabilities in the same
          dollar amounts and at the same time minimizes interest rate risk.

          One  method  of measuring the impact of interest rate sensitivity is
          the  cumulative  gap analysis.  The difference between interest rate
          sensitive  assets and interest rate sensitive liabilities at various
          time  intervals  is  referred  to  as  the    gap  .  The Company is
          liability  sensitive  on  a  short-term  basis  as  reflected in the
          following  table.    Generally,  a  net liability sensitive position
          indicates  that  there  would  be  a negative impact on net interest
          income  in  an  increasing rate environment.  However, interest rate
          sensitivity  gap does not necessarily indicate the impact of general
          interest  rate  movements  on  the  net  interest  margin, since all
          interest rates and yields do not adjust at the same velocity and the
          repricing of various categories of assets and liabilities is subject
          to  competitive  pressures and the needs of the Company s customers.
          In  addition,  various assets and liabilities indicated as repricing
          within the same period may in fact reprice at different times within
          such  period and at different rates.  For conservative purposes, the
          Company  has  included demand deposits such as NOW, money market and
          savings  accounts  in  the  three  month  category.   However, these
          accounts  actual  repricing  may  lag  beyond  twelve  months.   The
          interest  rate  sensitivity  gap    is  only  a general indicator of
          potential  effects  of interest rate changes on net interest income.
          The  following table sets forth the distribution of the repricing of
          the  Company  s  interest  rate  sensitive  assets and interest rate
          sensitive liabilities as of December 31, 1996.  
[CAPTION]
<TABLE>
                                  Cumulative amounts as of December 31, 1996
                                           Maturing and repricing within       
                                       Three        Twelve      Five
                                       Months       Months      Years   Total
                                        (amounts  in thousands, except ratios)
       
            <S>                       <C>          <C>        <C>      <C>
        Interest-sesitive assets:
            Investments              $   3,670      7,236      35,217   39,341
            Loans                       26,800     33,687      67,636   82,587
            Federal funds sold          10,200     10,200      10,200   10,200
        Total interest-sensitive assets 40,670     51,123     113,053  132,128

        Interest-sensitive liabilities:
             Deposits                   65,101     82,235      85,962   85,560
             Other borrowings              116        116         881      881
        Total interest-sensitive 
                 liabilities            65,217     82,351      86,843   87,441

        Interest-sensitivity gap     $ (24,547)  (31,228)      26,210   44,687

        Cumulative interest-sensitivity
          gap to total interest-
          sensitivity assets            (18.58)%  (23.63)       19.84    33.82
</TABLE>

        ITEM 2.  PROPERTIES       

             The Bank s main office, which is located at 175 John Wesley Dobbs 
        Ave.,  N.E.  in  the  City  of  Atlanta, contains approximately 30,000
        square  feet  and  is  leased  by  the  Bank.  The Bank has eight full
        service  branches,  three  of  which are located in supermarkets.  The
        branch  offices  are in Fulton and DeKalb Counties, Georgia.  The Bank
        owns  the  land and buildings of three free-standing branches near the
        Atlanta  University  Center,  in the Adamsville section of the City of
        Atlanta  and in the City of East Point.  The Bank leases the space for
        its  supermarket branches under license agreements, and leases a free-
        standing  facility in the Midtown section of the City of Atlanta.  See
        Note  10,    Commitments  and  Contingent  Liabilities    of  Notes to
        Consolidated Financial Statements. 

            The  Bank  is  a  member of the Southeast Switch Inc. Network (the
          Network  ),  an  organization  of  Georgia  banks,  savings and loan
        associations  and  credit  unions.  The organization has established a
        network  of automated teller machines ( ATMs ) owned by its members so
        that  customers  of  each  member  may use their ATM cards at machines
        owned  or  operated by other members to transact business with respect
        to their accounts.  The use of the Network has significantly increased
        the  ability  of  the  Bank s depositors to withdraw or deposit funds.
        Management  believes  that  the  Bank  s membership in the Network has
        substantially  improve  the  Bank s competitive position in attracting
        depositors  at  a  much  more  moderate  cost  to  the  Bank  than the
        alternative of constructing new branch facilities.

        Management  believes  that  the  Company  s  physical  facilities  are
        suitable for its current needs.


        ITEM 3.  LEGAL PROCEEDINGS        

             The Company is not aware of any material pending legal proceeding
        to  which  the Company or its subsidiary is a party or to which any of
        their property is subject.


        ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  

           No matters were submitted to a vote of security shareholders of the
        Company  during  the fourth quarter of the fiscal year covered by this
        Report.


                                        PART II                  


        ITEM 5.   MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS 

        Market Information        Market Information

        There  is  no  established public trading market for the Common Stock,
        $1.00  par value, of the Company.  The following table sets forth high
        and  low bid information for the Common Stock for each of the quarters
        in which trading has occurred.

                        Calendar Period              Sales      Price       
                       
                         1996                    High                 Low 
                          First Quarter          $4.50               $4.50
                          Second Quarter          5.00                5.00
                          Third Quarter           5.00                5.00
                          Fourth Quarter          4.50                4.00

                         1995                    High                 Low   
                          First Quarter          $4.00               $4.00
                          Second Quarter          5.00                4.25
                          Third Quarter             -                   -  
                          Fourth Quarter          4.25                4.25

          
        At  March  1,  1997,  there  were  894  shareholders  of record of the
        Company s Common Stock.
                  
        Dividends       

        For  the  fiscal  years  ended December 31, 1996 and 1995, the Company
        paid  a  $0.10  per  share  cash dividend. Payment of dividends by the
        Company  is  discretionary  with  the  Board  of Directors, subject to
        compliance  with  the  provisions  of the Georgia Business Corporation
        Code,  and  is  dependent upon payment by the Bank of dividends on its
        common  stock.    Under the provisions of applicable law, the Bank may
        pay  dividends  only  upon  prior approval of the Regulatory Agencies.
        See "Item 1.  Business - Bank Regulation, of this Annual Report .  See
        Note  14,    Regulatory Matters   of  "Notes to Consolidated Financial
        Statements."

        ITEM 6.  MANAGEMENT S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION  

                                     INTRODUCTION              

        Citizens  Bancshares Corporation (the  Company ) is a one-bank holding
        company  whose  wholly  owned  subsidiary  is Citizens Trust Bank (the
          Bank  ).    The  Bank  operates under a state charter and serves its
        customers  in  metropolitan  Atlanta through eight full-service branch
        offices.    The  following  discussion  of  the  Company  s  financial
        condition and results of operations should be read in conjunction with
        the Company s  consolidated financial statements and related notes and
        Selected  Statistical  Information  appearing in other sections of the
        Annual Report on Form 10-KSB.

        Net  income  for  the  year  decreased 49% to $643,000 from $1,253,000
        earned in 1995.  Net income per share was $.48 compared to $.94 earned
        in  1995.  Return on assets for 1996 was .46% and return on equity was
        6.55%.  This compares to return on assets of .92% and return on equity
        of  14.15%  for 1995.  The decrease in net income can be attributed to
        the  11.2%  increase  in  noninterest  expense and the increase in the
        bank s effective tax rate from 5.6% in 1995 to 37.1% in 1996.

        The Company s total assets increased 12.8% or $16.5 million during the
        year  ended December 31, 1996 to $144,879,000.  Loans, net of unearned
        income,  increased 17.5% or $12.3 million and total deposits increased
        14.2%  or  $16.5  million  during  the  year  ended December 31, 1996.
        A v erage  assets  for  the  year  ended  December  31,  1996  totaled
        $141,301,000, an increase of 4.3% or $5.8 million as compared to 1995.




        T h e  following  selected  financial  data  for  Citizens  Bancshares
        Corporation  and  subsidiary  should  be  read in conjunction with the
        consolidated  financial  statements  and  related  notes  appearing in
        another section of this Annual Report on Form 10-KSB.

<TABLE>
                                            Years ended December 31,
                                       1996    1995    1994    1993   1992   
            (amounts in thousands, except per share data and financial ratios)

   <S>                               <C>       <C>     <C>     <C>     <C>
Statement of operations data:
   Net interest income               $  7,274  6,826   5,935   5,278   5,625
   Provision for loan losses         $     65    417     735     899     979  
   Net earnings (loss)               $    643  1,253     701   (386)     171 
 Per share data:
   Net earnings (loss)               $    .48    .94     .53   (.29)     .13
   Book value                        $   7.49   7.20    6.23   5.88     6.17
   Cash dividends declared           $    .10    .10      --    --       --
 Balance sheet data:                   
   Loans, net of unearned income     $ 82,408 70,084  69,261  50,404   53,081
   Deposits                          $132,889 116,380 122,145 108,710 111,942
   Long-term debt and obligations
              under capital leases   $    765     900   1,293    760      880
   Total assets                      $144,879 128,389 133,206 118,304 126,818
   Average shareholders' equity      $  9,817   8,854   7,873   7,578   8,159
   Average assets                    $141,301 135,503 128,130 124,746 116,607
 Ratios:                       
   Net earnings (loss) to aerage 
                 assets                   .46%    .92     .55   (.31)     .15
   Net earnings (loss) to average
             shareholders' equity        6.55%  14.15    8.90   (5.09)   2.10
   Dividend payout ratio                20.83%  10.64     -      -        _ 
   Average shareholders' equity to
              average assets             6.95%   6.53    6.14    6.07    7.00

</TABLE>

                                 RESULTS OF OPERATIONS          

        Net Interest Income    

        Net interest income represents the amount by which the income received
        on  interest-bearing  assets  exceeds  the  interest paid on interest-
        bearing  liabilities.   The following table presents the Company s net
        interest  income  on  a tax-equivalent basis.  Interest income on tax-
        exempt  investment  securities has been adjusted to reflect the income
        on  a  tax-equivalent  basis (considering the effect of the disallowed
        interest  expense  related    to  carrying these tax-exempt investment
        securities) using a tax rate of 34% for 1996, 1995, and 1994.
<TABLE>
<CAPTION>
                                                        Years ended
                                                        December 31,     
                                                 1996      1995        1994 
                                                   (amounts in thousands)

      <S>                                    <C>           <C>        <C>
      Interest income                        $  10,359     9,808      8,400
      Tax-equivalent adjustment                     37        50        101  
     Interest income, tax-equivalent basis      10,396     9,858      8,501
      Interest expense                         (3,085)   (2,982)    (2,465) 

      Net interest income, tax- equivalent
                          basis                 7,311      6,876      6,036

      Provision for loan losses                  (65)      (416)      (735)
      Noninterest income                        4,060      4,136     4,633 
      Noninterest expense                     (10,247)    (9,218)   (9,106)

      Earnings before income taxes              1,059      1,378       828  

      Income tax expense                         (379)      (75)      (26)  
      Tax-equivalent adjustment                  ( 37)      (50)     (101)
      Income tax expense, tax- equivalent
                basis                            (416)     (125)     (127)
      Net earnings                           $    643      1,253      701 

</TABLE>


        Net  interest income on a fully taxable equivalent basis accounted for
        64.3%  of  net  interest  income  and  noninterest  income  before any
        provision  for  loan losses in 1996, 62.42% in 1995 and 56.6% in 1994.
        The  level of such income is influenced primarily by changes in volume
        and  mix  of  earning  assets  and sources of funding, market rates of
        interest,  and  income  tax rates.  The Company has an Asset/Liability
        Management  Committee  (  ALCO  ),  which  is responsible for managing
        changes in net interest income and net worth resulting from changes in
        interest  rates based on acceptable limits established by the Board of
        Directors.    ALCO  reviews  economic  conditions,  the  interest rate
        outlook,  the  demand  for  loans,  the  availability of deposits, and
        current  operating  results,  liquidity,  capital,  and  interest rate
        exposure.    Based on such reviews, ALCO formulates a strategy that is
        intended  to  implement  objectives  set  forth in the asset/liability
        management policy. 

        Net  interest  income  on a tax-equivalent basis increased $435,000 or
        6.3%  in 1996 as compared to 1995.  The combination of stable interest
        rates  and  a  $1.9  million increase in the average excess of average
        earning assets over average interest-bearing liabilities increased the
        Company  s net interest margin to 5.81% compared to 5.66% in 1995. The
        strategic  plan  of the Company calls for a redeployment of the mix of
        earning assets from lower to higher earning instruments.  During 1996,
        the  average  loan  portfolio  increased $5 million, while the average
        investment  securities  portfolio remained relatively stable.  Average
        interest-bearing liabilities increased $2.7 million,  although savings
        and  demand deposits decreased $341,000, while time deposits increased
        $3 million.

        In  1995,  net  interest  income  on  a tax-equivalent basis increased
        $840,000  or  14%  as  compared  to  1994.  The Company s net interest
        margin increased to 5.66% in 1995 from 5.39% in 1994.

        Provision for Loan Losses 

        The provision for loan losses is the charge to operating earnings that
        management  considers  necessary to maintain an adequate allowance for
        loan  losses.    In 1996, the provision for loan losses was $65,000, a
        decrease  of $352,000 from the provision of $417,000 for 1995.  Due to
        improvement  in  the  credit  quality  of  the  loan portfolio, it was
        determined by management that the current level  of allowance for loan
        losses  was  adequate.  The provision is determined based on growth of
        the  loan  portfolio,  the  amount  of  net  loan losses incurred, and
        management's  estimation  of  potential future loan losses based on an
        evaluation of loan portfolio risks, adequacy of underlying collateral,
        and  economic  conditions.    At  December  31,  1996,  the  Company's
        allowance  for  loan  losses  was approximately $1,441,000 or 1.75% as
        compared  to  $1,566,000  or  2.23%,  respectively,  of  loans, net of
        unearned income.

        Management  feels  that  this  level of allowance is adequate based on
        consideration  of  all  the factors indicated above.  While management
        uses  available  information  to  recognize  losses  on  loans, future
        additions  to  the allowance for loan losses may be necessary based on
        changes  in economic conditions, particularly in the Company's primary
        market, metropolitan Atlanta.  In addition, regulatory agencies, as an
        integral  part  of  their examination process, periodically review the
        adequacy  of  the  Company's allowance for loan losses.  Such agencies
        may  require the Company to recognize additions to the allowance based
        on  their judgments about information available to them at the time of
        their examination.

        Noninterest Income       

        Noninterest  income  decreased approximately $76,000 or 1.8% from 1995
        to  1996,  the  decrease  is  a  result of $96,000 net gain on sale of
        assets in 1995 compared to $19,000 in 1996.

        Noninterest  income  decreased approximately $497,000 or 11% from 1994
        to  1995  primarily  as  a  result of a decrease in service charges on
        deposit  accounts.    Lower account transaction volume for both retail
        a n d  commercial  customers  as  a  result  of  branch  restructuring
        contributed  to  the  decrease of $289,000 or 7% in service charges on
        deposit  accounts.  A large component of the Company s service charges
        on  deposit accounts continues to be related to insufficient funds and
        returned  check  charges.  Declines in this type of service charge are
        expected  to  continue as the Company focuses its efforts on expanding
        its customer base in order to build stable sources of fee income.  

        Noninterest Expense   

        In  1996,  noninterest  expense increased $1 million or 11.2% to $10.2
        million.    The  primary  reasons  for  the increase were salaries and
        employee benefits and other operating expenses.

        Salaries and employee benefits, which represents the largest component
        of  noninterest  expense  (51.6%),  increased $503,000 or 10.5%.  This
        increase  is  due to increases in the number of senior level officers,
        staffing for system conversion, and normal salary adjustments.

        Other  operating  expense  increased  $463,000 or 17.3% as compared to
        1995.   The increase is due to teller and other losses, director fees,
        data  processing  due  to the out-sourcing of the proof department and
        other miscellaneous expenses.

        In 1995, noninterest expense increased $112,000 or 1.2% as compared to
        1994.    The increase is primarily due to a $320,000 or 7.2%  increase
        in  salaries  and  employee benefits as a result of  increases  in the
        number  of  employees,  medical  claims and normal salary adjustments.
        Net  occupancy  and  equipment  also increased by $76,000 or 4.5% as a
        result  of  accelerated  depreciation  on existing computer equipment.
        Other operating expense decreased $285,000 or 10% as compared to 1994.
        The decrease is due to a refund received on deposit-insurance premiums
        paid and a reduction in the deposit-insurance assessment rate.  

        Income Taxes   

        At  December  31,  1996,  the  Company  s  net  deferred tax asset was
        approximately  $396,000.  No valuation allowance was recorded for this
        asset  since  it  is  more likely than not that future tax benefits of
        such  assets will be fully realized.  The Company also has alternative
        minimum  tax  credits  of approximately $46,000 for Federal income tax
        purposes that can be carried forward for an indefinite period. 

        In 1996, the Company recognized income tax expense of $379,000, or 37%
        of  its  earnings  before  income  taxes  as compared to an income tax
        expense of $75,000 and $26,000 in 1995 and 1994, respectively, or 5.6%
        or 3.6%, respectively, of its earnings.

        Recent Accounting Pronouncements    

        During  1996,  the  Financial  Accounting  Standards  Board  issued
        Statement  of  Financial  Accounting Standards No. 125,  Accounting
        for Transfers and Servicing of Financial Assets and Extinguishments
        of  Liabilities.  .  This new standard, which becomes effective for
        the  Company  on  January 1, 1997, will require the Company to make
        certain disclosures regarding its servicing assets and liabilities,
        and  may also effect the classification of certain servicing assets
        and  liabilities.   Management does not expect this new standard to
        have a material impact on the consolidated financial statements.


        Liquidity      

        Liquidity  management  involves  the  matching  of  the  cash  flow
        requirements  of  customers, either depositors withdrawing funds or
        borrowers needing assurance that sufficient funds will be available
        to  meet their credit needs, and the ability of the Company to meet
        those  needs.  In the normal course of business, the Company's cash
        flow  is  generated from interest and fee income on loans and other
        interest-earning  assets,  repayments  of  loans, and maturities of
        investment  securities.    The  Company continues to meet immediate
        liquidity needs primarily through maintaining appropriate levels of
        cash and due from banks and federal funds sold.  

        A t   December  31,  1996,  approximately  16%  of  the  investment
        securities  portfolio  has  maturity dates within the next year and
        approximately 61% after one but within the next five years.  During
        1996, federal funds sold averaged approximately $8 million, thereby
        providing sufficient funds to meet immediate liquidity needs. 

        The  Company is a member of the Federal Reserve System, the Federal
        Home  Loan Bank of Atlanta and maintains relationships with several
        correspondent  banks and, thus, could obtain funds on short notice,
        if  needed.    Company  management  closely  monitors and maintains
        appropriate  levels of interest-earning assets and interest-bearing
        liabilities  so  that  maturities  of assets are such that adequate
        funds  are  provided  to  meet customer withdrawals and loan demand
        while net interest margins are maximized.


        Capital Resources   

        The Company has maintained an adequate level of capital as measured
        by  its  average  shareholders'  equity  to average assets ratio of
        approximately  6.95%  and 6.53% in 1996 and 1995, respectively.  At
        December  31,  1996,  the Company and the Bank's regulatory capital
        was  well  above  the  required  minimum  amounts.    See  note 14,
          Regulatory  Matters    to  the  Consolidated Financial Statements
        included in another section of this Annual Report on Form 10-KSB.  

        The  Company  is  restricted  as  to  dividend  payments  to  its
        shareholders  by  certain covenants in its long-term debt agreement
        and  the  Bank is restricted as to dividend payments to the Company
        by certain regulatory requirements.  See notes 7, 13, and 14 to the
        consolidated  financial  statements  included in another section of
        this Annual Report on Form 10-KSB.

        Regulatory Matters   

        The Bank entered into a Board Resolution dated March 15, 1995, with
        the  Georgia  Department  of  Banking  and  Finance and the Federal
        Reserve  Bank  of  Atlanta  (the   Regulatory Authorities ) to take
        corrective  actions,  which  if  not taken, could result in further
        regulatory  sanction.    During  1996,  the  Regulatory Authorities
        lifted  the  Board Resolution, and thus neither the Company nor the
        Bank  are  under levels of regulatory scrutiny beyond that to which
        all banks are subject.

        Inflation  

        Inflation affects the financial condition and results of operations
        of  all  companies.    Financial institutions are more sensitive to
        inflation  since  most of their assets and liabilities are interest
        rate sensitive. The Company has adopted strategies to cope with the
        effects  of  inflation.    First,  the  Company  has  adopted  an
        a s set/liability  management  program  to  monitor  the  Company's
        interest  rate sensitivity and to ensure the Company is competitive
        in  the  deposit  market.   Secondly, the Company performs periodic
        reviews  to  ensure  its  banking  services and products are priced
        appropriately.

        ITEM 7.        
        FINANCIAL STATEMENTS      

        The consolidated financial statements of the Company and the report
        of  independent  auditors  are included in this Report beginning at
        page F-1.

        ITEM 8.       
        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND  
        FINANCIAL DISCLOSURE       

        (a)   Previous independent accountants

                            (i)   On September 3, 1996, Citizens Bancshares
        dismissed KPMG Peat Marwick LLP as its independent accountants.

                       (ii)     The reports of KPMG Peat Marwick LLP on the
        financial  statements  for  the  past two fiscal years contained no
        adverse  opinion or disclaimer of opinion and were not qualified or
        modified as to uncertainty, audit scope or accounting principle.

               (iii)   The Registrant s Audit Committee participated in and
        approved the decision to change independent accountants.

                    (iv)     In connection with its audits for the two most
        recent  fiscal  years through September 3, 1996, there have been no
        disagreements   with  KPMG  Peat  Marwick  LLP  on  any  matter  of
        accounting principles or practices, financial statement disclosure,
        or auditing scope or procedure, which disagreements if not resolved
        to the satisfaction of KPMG Peat Marwick LLP would have caused them
        to  make  reference  thereto  in  their  report  on  the  financial
        statements for such years.

                      (v)       During the two most recent fiscal years and
        through September 3, 1996, there have been no reportable events (as
        defined in Regulation S-K Item 304(a)(1)(v)).

                       (vi)     The Registrant has requested that KPMG Peat
        Marwick  LLP  furnish it with a letter addressed to the SEC stating
        whether or not it agrees with the above statements.  A copy of such
        letter,  dated  September  9, 1996 is filed as Exhibit 10.5 to this
        Form 10-KSB.

        (b)     New independent accountants

                  (I)           The Registrant engaged Porter Keadle Moore,
        LLP  as  its  new  independent accountants as of September 3, 1996.
        During  the  two  most recent fiscal years and through September 3,
        1996,  the  Registrant  has not consulted with Porter Keadle Moore,
        LLP  on  items which (1) were or should have been subject to SAS 50
        or (2) concerned the subject matter of a disagreement or reportable
        event with the former auditor, (as described in Regulation S-K Item
        304(a)(2)).

                                      PART III               

        ITEM 9. 
        DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;  
        COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.      

        The  following  information has been furnished by each director and
        executive  officer  of  the Company and any person nominated by the
        Board  of  Directors  for  election  as a director at the Company's
        annual  meeting  of shareholders to be held April 30, 1997.  Except
        as  otherwise indicated, each person has been or was engaged in his
        present  or  last  principal  employment,  in the same or a similar
        position, for more than five years.

        Name (Age)            Position with the Company and Principal     

        Herman J. Russell     Chairman of the Board since 1980 and
              (66)            Director since 1972.  Mr. Russell is
                              Chairman of the Board of H.J. Russell &
                              Co., a building construction, real
                              estate investment and wholesale building
                              supplies distributor.  Mr. Russell is
                              also a director of Georgia Power Company
                              and Wachovia Corporation, First Union
                              Real Estate Equity and Mortgage
                              Investments and Georgia Port Authority.

        William L. Gibbs      Director since 1993. Mr. Gibbs is
              (51)            President and Chief Executive Officer of
                              the Bank and the Company. 

        William G. Anderson   Director since 1993.  Dr. Anderson is
              (69)            Associate Dean of Kirksville College of
                              Medicine, Michigan region.  Dr. Anderson
                              has been a director of the Bank since
                              1974.

        Thomas E. Boland      Director since 1995.  Retired. Former
              (62)            Chairman of the Board of Wachovia Bank
                              of Georgia.  Since October, 1995, he has
                              been Special Counsel to the President of
                              Mercer University of Macon and Atlanta.

        Johnnie L. Clark      Director since 1982.  Dr. Clark is a
              (65)            Certified Public Accountant, consultant, 
                              and real  estate developer.  Previously, she
                              served as a Professor of Accounting at
                              Kennesaw State College.

        Norris L. Connally    Director since 1982.  Retired. 
              (76)            Mr. Connally was formerly employed by
                              Atlanta Life Insurance Co. as its Senior
                              Vice President/General Auditor.


        Odie C. Donald       Director since 1996.  Mr. Donald is
              (47)           President of BellSouth Mobility, Inc., a
                             cellular telecommunications company,
                             since 1993.  He has held various senior
                             management positions over fifteen years
                             at BellSouth Corporation.

        H. Jerome Russell    Director since 1993.  Mr. Russell is
              (34)           President of H.J. Russell and Co., a
                             building construction, real estate
                             investment and wholesale building
                             supplies distributor, and has held this
                             position since October, 1994. 
                             Previously, he served as President of
                             City Beverage Co., a beer distributor.

        R.K. Sehgal          Director since 1993.  Mr. Sehgal is Vice
             (56)            Chairman and Chief Executive Officer of
                             H.J. Russell and Co., a building
                             construction, real estate investment and
                             wholesale building supplies distributor,
                             and has held this position since
                             December, 1996.  He previously served as
                             President and Chief Executive Officer of
                             Williams Group, Inc.

        Annette G. Petty     Secretary since 1986.  Assistant Vice
             (56)            President of the Bank and Secretary of
                             the Company.
 
        Edward N. Williams   Mr. Williams is Assistant Secretary of
             (45)            the Company and has held this position
                             since 1996. He is Senior  Executive Vice
                             President and Chief Operating Officer of
                             the Bank and Secretary of the Bank since
                             1995.

        There  are  no  family  relationships between any of the directors,
        executive  officers  or  any other person nominated by the Board of
        Directors  for  election as a director of  the Company, except that
        H. Jerome Russell is the son of Herman J. Russell.

               Section  16(a)  of  the  Securities  Exchange  Act  of  1934
        requires  the Company's officers and directors, and persons who own
        more  than  10%  of  the Company's Common Stock, to file reports of
        ownership and changes in ownership with the Securities and Exchange
        Commission.   Officers, directors and persons who own more than 10%
        of  the  Company's  Common  Stock are required by SEC regulation to
        furnish  the  Company  with  copies of all Section 16(a) forms they
        file.

               Based solely on review of the copies of such forms furnished
        to  the  Company,  the Company believes that during the fiscal year
        ended December 31, 1996, all required reports were filed timely.


        ITEM 10.       EXECUTIVE COMPENSATION      

               The  Company did not pay any remuneration to its officers in
        1996.    The following table provides compensation information with
        respect  to  the  President and Chief Executive Officer of the Bank
        and  the  officers of the Bank who were paid more than $100,000 per
        year in salary and bonuses for services rendered to the Bank during
        1994, 1995 and 1996.

<TABLE>
<CAPTION>
                            SUMMARY COMPENSATION TABLE

   Name and Principal                                 Other Annual    All Other
   Position                 Year    Salary     Bonus    Compensation   Compensation

   <S>                      <C>     <C>        <C>      <C>          <C>
   William L. Gibbs         1996    $141,943   $24,000  $     -       $13,374
   President and            1995     132,096     7,000    6,000           977
   Chief Executive Officer  1994     116,000       -     12,000           911


  Edward N. Williams        1996    $103,500       -          -       $16,451
  Sr. Executive Vice 
   President and Chief
   Operating Officer
</TABLE>

               Mr.  Gibbs  became  President  of  the Bank on July 1, 1992.
        Effective  January  1,  1993,  Mr. Gibbs became President and Chief
        Executive  Officer  of  the  Bank.    Mr.  Gibbs'  compensation  as
        described  above  was made pursuant to an employment agreement (the
        "Gibbs  Employment  Agreement")  with  the  Bank.    In 1995, Gibbs
        Employment  Agreement  was  amended  and  restated  to  extend  the
        employment  term by 36 months.  Upon execution of the Amended Gibbs
        Employment  Agreement, the Bank paid Mr. Gibbs $7,000.  Pursuant to
        the  Gibbs Employment Agreement, Mr. Gibbs is entitled to an annual
        salary  of  $137,000,  which is subject to increase annually at the
        sole  discretion  of  the  Board  of Directors, and an annual bonus
        calculated  on  the  basis of performance objectives related to the
        Bank  s  return  on  assets  and  return  on  equity.  In addition,
        pursuant  to  the  Gibbs Employment Agreement, the Bank maintains a
        life insurance policy for Mr. Gibbs, for which the Bank paid $3,799
        in  premiums in 1996.  The Gibbs Employment Agreement also provides
        that  the  Bank  will  provide  Mr.  Gibbs with an automobile and
        with such health and disability insurance and other fringe benefits as
        the Bank  generally  makes available to all its employees.  The term of
        the Gibbs Employment Agreement is three years, beginning on July 1,
        1995,  but  is  subject  to  automatic  extension for an additional
        period to be determined by the Board of Directors.

               Directors  of  the  Company  receive  a fee of $300 for each
        Board of Directors meeting attended.


        ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND    
                  MANAGEMENT                 


                  The   following  table  sets  forth  certain  information
        concerning  the  only  "persons"  (as  that  term is defined by the
        Securities and Exchange Commission) who are known to the Company to
        be  the  beneficial  owners of more than 5% of the Company's Common
        Stock, which is its only class of voting securities, as of March 1,
        1997,  and  the  ownership of the Company's Common Stock as of that
        date  by  all  directors  and  nominees  for director, each Company
        officer and all directors and officers as a group.

                                                     Number of Shares 
        Name and Address                            (Percent of Class)  

        Herman J. Russell                                 573,601
        504 Fair Street, S.W.                             (43.1%)
        Atlanta, Georgia  30313

        William G. Anderson                                32,713
        24535 North Carolina                               (2.5%)
        Southfield, Michigan 48075

        Thomas E. Boland                                     500*
        Mercer University
        3001 Mercer University Dr.
        Atlanta, Georgia 30341

        Johnnie L. Clark                                   15,953
        2794 Chaucer Drive, S.W.                           (1.2%)
        Atlanta, Georgia  30311

        Norris L. Connally                                    28*
        3033 Continental Colony Pkwy. 
        #501
        Atlanta, Georgia  30331

        Odie C. Donald                                       N/A 
        1100 Peachtree St., Suite 1000
        Atlanta, Georgia 30309

        William L. Gibbs                                   3,584*
        120 View Hill Court
        Atlanta, Georgia  30350

        H. Jerome Russell                                  4,800*
        504 Fair Street S.W
        Atlanta, Georgia  30313

        R. K. Sehgal                                         500*
        55 Cliffside Crossing
        Atlanta, Georgia 30338

        Annette G. Petty                                     509*
        1940 Penelope Street, N.W.
        Atlanta, Georgia  30314

        Edward N. Williams                                   200*
        111 Clavin Way
        Peachtree City, Georgia  30269

        All directors and                                 632,388
        officers as a group                               (47.6%)
        (11persons)

        *         Less than 1%.

        ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS  

                  The  Bank  has  had,  and  expects to have in the future,
        banking  transactions  in  the  ordinary  course  of  business with
        directors  and  officers  of  the  Company  and  their  associates,
        including  corporations  of  which  such  officers or directors are
        s h areholders,  directors  and/or  officers,  on  the  same  terms
        (including  interest  rates  and collateral) as those prevailing at
        the  time  for  comparable  transactions  with other persons.  Such
        transactions  have  not  involved  more  than  the  normal  risk of
        collectibility or presented other unfavorable features.


        ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K       

                  (a). The following exhibits are required to be filed with
                       this Report by Item 601 of Regulation S-B:

        Exhibit        
        Number         Description of Exhibit       

        3.1 & 4.1      Articles  of  Incorporation  of  Citizens  Bancshares
                       Corporation  (included  as  Exhibits  3.1  and 4.1 to the
                       Company's  Registration Statement on Form 10, File No. 0-
                       14535,  previously  filed  with  the  Commission  and
                       incorporated herein by reference).

        3.2            By-laws  of  Citizens  Bancshares Corporation as amended.
                       (included  as  Exhibit  3.2 to the Company's Registration
                       Statement  on Form 10, File No. 0-14535, previously filed
                       with the  Commission  and  incorporated  herein  by
                       reference).

        3.3  & 4.2     Amendment  to  Articles  of  Incorporation  of  Citizens
                       Bancshares  Corporation,  as  filed with the Secretary of
                       State  of  Georgia on July 21, 1987 (included as Exhibits
                       3.3  and  4.2 to the Company's Annual Report on Form 10-K
                       for  the fiscal year ended December 31, 1987, File No. 0-
                       14535,  previously  filed  with  the  Commission  and
                       incorporated herein by reference).

        10.1           Employment Agreement dated June 30, 1992 between Citizens
                       Trust  Bank  and  William L. Gibbs. (included as Exhibits
                       10.6  to the Company s Registration Statement on Form 10,
                       File  No.  0-14535,  previously filed with the Commission
                       and incorporated herein by reference).

        10.2           Lease  and Option Agreement by and between Citizens Trust
                       Bank  and  Resolution  Trust Corporation, dated April 22,
                       1994.  (included  as  Exhibits  10.10  to  the  Company s
                       Registration  Statement  on  Form  10,  File No. 0-14535,
                       previously  filed  with  the  Commission and incorporated
                       herein by reference).

        10.3           Employment  Agreement  dated  September  8,  1995,  First
                       Amended  and  Restated  between  Citizens  Trust Bank and
                       William  L.  Gibbs.  (included  as  Exhibits 10.11 to the
                       Company  s Registration Statement on Form 10, File No. 0-
                       14535,  previously  filed  with  the  Commission  and
                       incorporated herein by reference).

        10.4           Loan  Agreement  by  and  between  Citizens  Bancshares
                       Corporation and SunTrust, Atlanta  dated April 22, 1996. 

        10.5           KPMG  Peat  Marwick  LLP  letter  to  the  Securities and
                       Exchange Commission regarding statements listed in Item 8
                       of this Form 10-KSB dated September 9, 1996.

        22             List  of Subsidiaries of the Company (included as Exhibit
                       22  to  the  Company's Registration Statement on Form 10,
                       File  No.  0-14535,  previously filed with the Commission
                       and incorporated herein by reference).

        24             Power  of  Attorney  for  Directors included herein after
                       signature page.

        27             Financial Data Schedule.


                              SIGNATURES

                  In  accordance  with  Section 13 or 15(d) of the Exchange
        Act,  the  registrant caused this report to be signed on its behalf
        by the undersigned, thereunto duly authorized.

                                      CITIZENS BANCSHARES CORPORATION 



                                      By:/s/William L. Gibbs         
                                          William L. Gibbs
                                          President and Chief Executive Officer

        Date: March     , 1997                   


                          POWER OF ATTORNEY AND SIGNATURES            


                  KNOW  ALL  MEN  BY THESE PRESENTS, that each person whose  
        signature  appears  below constitutes and appoints William L. Gibbs
        and Ann I. Scott, or either of them, as attorney-in-fact, with full
        power of substitution, for him and in his name, place and stead, in
        any  and  all  capacities,  to sign any amendment to this Report on
        Form  10-KSB  and  to  file the same, with all exhibits thereto and
        other  documents  in  connection therewith, with the Securities and
        Exchange  Commission, hereby ratifying and confirming all that each
        of said attorneys-in-fact, or his or her substitute or substitutes,
        may do or cause to be done by virtue hereof.

                  In accordance with the Exchange Act, this report has been
        signed  below  by the following persons on behalf of the registrant
        and in the capacities and on the date indicated.


        SIGNATURE                               CAPACITY        



       /s/ Herman J. Russell                    Chairman of the Board     
        Herman J. Russell                       of Directors

        /s/Johnnie  L. Clark                    Vice Chairman of the      
        Johnnie L. Clark                        Board of Directors

        /s/William L. Gibbs                     President, Chief Executive 
        William L. Gibbs                        Officer and Director
                                                (Principal Executive Officer)
                                                                           
        /s/William G. Anderson                  Director       
        William G. Anderson                     

        /s/Thomas E. Boland                     Director       
        Thomas E. Boland

        /s/ Norris L. Connally                  Director
        Norris L. Connally                           

        /s/ Odie C. Donald                      Director  
        Odie C. Donald                          

        /s/H. Jerome Russell                    Director       
        H. Jerome Russell

        /s/ R.K. Sehgal                         Director    
        R.K. Sehgal

        /s/ Ann I. Scott                        Controller (Principal Financial
        Ann I. Scott                            Officer and Principal
                                                Accounting Officer)

                  
        Date:  March ____, 1997.



                                   EXHIBIT INDEX                          

                                                                Sequentially
 Exhibit                                                         Numbered  
 Number         Description of Exhibit                             Page

 3.1  & 4.1     Articles   of   Incorporation   of   Citizens
                Bancshares  Corporation  (included as Exhibits
                3.1  and  4.1  to  the  Company's Registration
                Statement   on  Form  10,  File  No.  0-14535,
                previously   filed  with  the  Commission  and
                incorporated herein by reference).

  3.2           By-laws  of  Citizens  Bancshares  Corporation
                (included  as  Exhibit  3.2  to  the Company's
                Registration  Statement  on  Form  10,  File
                No .   0-14535,  previously  filed  with  the
                Commission    and   incorporated   herein   by
                reference).

3.3 & 4.2       Amendment  to  Articles  of  Incorporation  of
                Citizens Bancshares Corporation, as filed with
                the  Secretary of State of Georgia on July 21,
                1987  (included as Exhibits 3.3 and 4.2 to the
                Company's  Annual  Report on Form 10-K for the
                fiscal  year ended December 31, 1987, File No.
                0-14535,  previously filed with the Commission
                and incorporated herein by reference).

  10.1          Employment   Agreement  dated  June  30,  1992
                between  Citizens  Trust  Bank  and William L.
                Gibbs.  (included  as  Exhibits  10.6  to  the
                Company  s  Registration Statement on Form 10,
                File  No.  0-14535,  previously filed with the
                Commission    and   incorporated   herein   by
                reference).

  10.2          Lease  and  Option  Agreement  by  and between
                Citizens   Trust  Bank  and  Resolution  Trust
                Corporation,  dated  April 22, 1994. (included
                as   Exhibits   10.10   to   the   Company   s
                Registration Statement on Form 10, File No. 0-
                14535,  previously  filed  with the Commission
                and incorporated herein by reference).

 10.3           Employment  Agreement dated September 8, 1995,
                First  Amended  and  Restated between Citizens
                Trust Bank and William L. Gibbs.  (included as
                Exhibits  10.11  to the Company s Registration
                Statement   on  Form  10,  File  No.  0-14535,
                previously   filed  with  the  Commission  and
                incorporated herein by reference).

 10.4           Loan  Agreement  by  and  between  Citizens            44
                Bancshares   Corporation  and  SunTrust  Bank,
                Atlanta, dated April 22, 1996. 

10.5            KPMG Peat Marwick LLP letter to the Securities         89
                Exchange   Commission   regarding   statements
                listed  in  Item  8  of this Form 10-KSB dated
                September 9, 1996. 

  22            List  of Subsidiaries of the Company (included
                as  Exhibit  22  to the Company's Registration
                Statement   on  Form  10,  File  No.  0-14535,
                previously   filed  with  the  Commission  and
                incorporated herein by reference).

  24            Power   of  Attorney  for  Directors  included
                herein after signature page.

  27            Financial Data Schedule.


             CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY    

                    Consolidated Financial Statements

               Index to Consolidated Financial Statements


                                                                  Page       

Citizens Bancshares Corporation and subsidiary:
  Independent Auditors Report.......................................F-2

  Consolidated Balance Sheets - December 31, 1996 and 1995..........F-3

  Consolidated Statements of Operations for the Years ended
                December 31, 1996, 1995, and 1994...................F-4
            
  Consolidated Statements of Shareholders' Equity for
                the Years ended December 31, 1996, 1995, 1994.......F-5

  Consolidated Statements of Cash Flows for the Years
                ended December 31, 1996, 1995, and 1994.............F-6

  Notes to Consolidated Financial Statements........................F-8



                   REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS     

          To the Board of Directors and Stockholders
          Citizens Bancshares Corporation

          We  have  audited  the  accompanying  consolidated  balance sheet of
          Citizens  Bancshares  Corporation  and subsidiary as of December 31,
          1996 ,  and  the  related  statements  of  earnings,  changes  in
          stockholders    equity and cash flows for the year then ended. These
          financial  statements  are  the  responsibility  of  the  Company  s
          management.  Our  responsibility  is  to express an opinion on these
          financial  statements based on our audit. The consolidated financial
          statements  as  of  December  31,  1995 and for the two years in the
          period  then ended were audited by other auditors whose report dated
          February 9, 1996 expressed an unqualified opinion on those financial
          statements.

          We  conducted  our  audit  in  accordance  with  generally  accepted
          auditing standards. Those standards require that we plan and perform
          the audit to obtain reasonable assurance about whether the financial
          statements  are  free  of  material  misstatement. An audit includes
          examining,  on  a  test  basis,  evidence supporting the amounts and
          disclosures  in  the  financial  statements.  An audit also includes
          assessing  the  accounting principles used and significant estimates
          made  by  management,  as  well  as evaluating the overall financial
          statement  presentation.  We  believe  that  our  audit  provides  a
          reasonable basis for our opinion.

          In  our opinion, the 1996 consolidated financial statements referred
          to  above  present  fairly,  in all material respects, the financial
          position  of  Citizens  Bancshares  Corporation and subsidiary as of
          December  31,  1996,  and  the results of their operations and their
          cash  flows  for  the  year then ended, in conformity with generally
          accepted accounting principles.


                                                   PORTER KEADLE MOORE, LLP

          Atlanta, Georgia
          January 31, 1997

                                           F-2

<TABLE>
<CAPTION>
                     CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY     
                               Consolidated Balance Sheets              
                               December 31, 1996 and 1995      

                                         Assets           

                                                            1996        1995
  <S>                                         <C>     <C>         <C>
Cash and due from banks, including reserve
  requirements of $2,165,000 and $2,488,000    $       8,968,430   10,015,154
Federal funds sold                                    10,200,000    4,000,000 
   Cash and cash equivalents                          19,168,430   14,015,154
                                                            
Investment securities available for sale              13,269,047    9,064,320
Investment securities held to maturity                26,072,230   32,108,125
Loans, net                                            80,966,676   68,518,305
Premises and equipment, net                            2,891,437    2,238,381
Other assets                                           2,510,788    2,444,514  
                                                            
                                               $     144,878,608  128,388,799 
                                                            
                           Liabilities and Stockholders  Equity       
                                                            
Deposits:                                                         
  Noninterest-bearing deposits                 $      46,328,256   39,694,310
  Interest-bearing deposits                           86,560,487   76,685,242 
                
      Total deposits                                 132,888,743  116,379,552
                                                            
Treasury, tax and loan account                           116,415      172,801
Long-term debt                                           765,000      900,000
Accrued expenses and other liabilities                 1,145,963    1,365,805 
                                                            
     Total liabilities                               134,916,121  118,818,158 
                                                            
Commitments                                                       
                                                            
Stockholders  equity:                                             
  Common stock - $1 par value; 5,000,000 
   shares authorized; 1,329,684 shares
   issued and outstanding                              1,329,684    1,329,684
  Additional paid-in capital                           1,470,210    1,470,210
  Retained earnings                                    7,193,210    6,683,000
  Unrealized (loss) gain on investment
    securities available for sale, net of tax            (30,617)      87,747
                                                            
     Total stockholders  equity                        9,962,487    9,570,641
                                
                                                 $   144,878,608  128,388,799


See accompanying notes to consolidated financial statements.
</TABLE>
                                  F-3

<TABLE>
<CAPTION>
                     CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY  
                           Consolidated Statements of Earnings
                  For the Years Ended December 31, 1996, 1995 and 1994

                                                     1996     1995      1994   
  <S>                                        <C>           <C>        <C>
Interest income:
  Loans, including fees                       $ 7,048,133   6,415,508  5,232,136
  Investment securities:                                         
    Taxable                                     2,805,944   2,751,717  2,617,378
    Tax-exempt                                     77,052     112,646    227,710
  Federal funds sold                              427,763     527,748    322,895
   Total interest income                       10,358,892   9,807,619  8,400,119
                                                            
Interest expense:                                                 
  Deposits                                      2,990,421   2,888,047  2,342,621
  Treasury, tax and loan account                    6,696      14,315     26,195
  Long-term debt                                   87,675      79,124     96,135
  Total interest expense                        3,084,792   2,981,486  2,464,951
                                                            
  Net interest income                           7,274,100   6,826,133  5,935,168
                                                            
 Provision for loan losses                         65,000     416,670    735,004
                                                            
  Net interest income after provision for                         
      loan losses                               7,209,100   6,409,463  5,200,164
                                                            
Noninterest income:                                               
  Service charges on deposit accounts           3,745,993   3,771,170  4,060,090
  Gain on sale of assets                           19,042      96,360    114,529
  Other operating income                          294,886     268,537    458,565
   Total noninterest income                     4,059,921   4,136,067  4,633,184
                                                            
Noninterest expense:                                              
  Salaries and employee benefits                5,286,500   4,783,799  4,463,468
  Net occupancy and equipment                   1,826,313   1,762,799  1,686,830
  Other operating expenses                      3,134,012   2,671,437  2,956,204
   Total noninterest expense                   10,246,825   9,218,035  9,106,502

    Earnings before income taxes                1,022,196   1,327,495    726,846
                                                            
Income tax expense                                379,018      74,551     25,765
                                                            
   Net earnings                                $  643,178   1,252,944    701,081
                                                            
   Net earnings per share                      $     0.48        0.94       0.53
                                                            
Weighted average outstanding shares             1,329,684   1,329,684  1,329,684

See accompanying notes to consolidated financial statements.
</TABLE>

                                     F-4

<TABLE>
<CAPTION>
                       CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY     
                      Consolidated Statements of Stockholders  Equity     
                  For the Years Ended December 31, 1996, 1995 and 1994
                                                                                  Unrealized     
                                                                                  gain (loss) on  
                                                            Additional            investment    
                                      Common stock           paid-in    Retained  securities                                   
                                     Shares     Amount       capital    earnings  available for sale   Total  
                                                                                   
<S>                                <C>        <C>          <C>        <C>              <C>             <C>
Balance, December 31, 1993          1,303,655  $ 1,303,655  1,366,094  4,992,088        -               7,661,837
Cumulative effect of change
 in accounting principle,                                     
  net of tax                            -            -           -           -        40,920               40,920
Net earnings                            -            -           -       701,081        -                 701,081
Common stock dividend declared - 2%    26,029       26,029     104,116  (130,145)       -                    -     
Change in unrealized gain (loss)
 on investment securities                                
 available for sale, net of tax         -            -           -           -       (118,383)           (118,383)
Balance, December 31, 1994          1,329,684    1,329,684   1,470,210 5,563,024      (77,463)          8,285,455
                                                                                            
Net earnings                            -            -           -     1,252,944         -              1,252,944
Dividends paid - $0.10 per share        -            -           -      (132,968)        -               (132,968)
Change in unrealized gain (loss)
 on investment securities                                
 available for sale, net of tax         -            -           -         -           165,210            165,210 
Balance, December 31, 1995          1,329,684    1,329,684   1,470,210 6,683,000        87,747          9,570,641
                                                                                            
Net earnings                            -            -           -       643,178          -               643,178
Dividends paid - $0.10 per share        -            -           -      (132,968)         -              (132,968)
Change in unrealized gain (loss)
 on investment securities                                
 available for sale, net of tax         -            -           -          -         (118,364)          (118,364)
Balance, December 31, 1996          1,329,684 $  1,329,684   1,470,210 7,193,210       (30,617)         9,962,487
           
See accompanying notes to consolidated financial statements. 
</TABLE>
                                                                        
                                    F-5
<TABLE>
<CAPTION>
                     CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY     
                          Consolidated Statements of Cash Flows         
                  For the Years Ended December 31, 1996, 1995 and 1994  

                                                    1996      1995       1994 
  <S>                                         <C> <C>       <C>          <C>
Cash flows from operating activities:
  Net earnings                                $   643,178   1,252,944    701,081
  Adjustments to reconcile net earnings 
     to net cash provided by operating
     activities:                               
    Provision for loan losses                      65,000     416,670    735,004
    Depreciation                                  685,436     643,611    460,100
    Amortization and accretion                    (76,997)   (244,233)   (61,906)
    Provision for deferred income taxes           179,070    (213,730)  (211,499)
    Gain on sale of assets                        (19,042)    (96,360)  (114,529)
    Change in other assets                       (327,022)   (148,486)    17,236
    Change in accrued expenses and other 
     liabilities                                 (219,842)    309,156    201,813
       
 Net cash provided by operating activities        929,781   1,919,572  1,727,300
                  
Cash flow from investing activities:                              
 Proceeds from maturities of investment
   securities held to maturity                 12,557,117  12,828,965 24,409,192
 Proceeds from maturities of investment 
   securities available for sale                2,204,200   3,550,000  4,000,000
 Purchases of investment securities 
   held to maturity                           (6,500,200) (8,260,943)(19,422,825)
 Purchases of investment securities
   available for sale                         (6,574,413) (5,218,435) (2,483,147)
 Purchases of loans                                -           -     (11,097,636)
 Net change in loans                          (12,603,287)  (667,590) (9,074,817)
 Purchases of premises and equipment           (1,347,892)  (456,973) (1,074,324)
 Proceeds from sale of premises and equipment       9,400    100,000       -     
 Proceeds from sale of real estate acquired
   through foreclosure                            293,733    689,683   1,593,340
                  
   Net cash (used) provided by                                  
    investing activities                      (11,961,342) 2,564,707 (13,150,217)
                  
Cash flows from financing activities:                             
  Net change in deposits                       16,452,805 (6,017,990) 13,543,777
  Principal payments on long-term debt           (135,000)  (393,223)   (367,055)
  Proceeds from long-term debt                      -          -         900,000
  Dividends paid                                 (132,968)  (132,968)      -   
                  
Net cash provided by financing activities      16,184,837 (6,544,181) 14,076,722
                  
 Net change in cash and cash equivalents        5,153,276 (2,059,902) 2,653,805
                  
 Cash and cash equivalents at beginning
 of year                                       14,015,154 16,075,056 13,421,251
                                    
 Cash and cash equivalents at end of year  $   19,168,430 14,015,154 16,075,056
                  
</TABLE>
                                        F-6

<TABLE>
<CAPTION>
                     CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY   
                    Consolidated Statements of Cash Flows, continued
                  For the Years Ended December 31, 1996, 1995 and 1994

                                                    1996     1995     1994  
   <S>                                     <C> <C>        <C>       <C>
Supplemental disclosures of cash paid during
 the year for:
   Interest                                $   2,922,016  2,912,000 2,343,000 
   Income taxes                            $     493,000    159,000   141,000
                                                             
Supplemental disclosure of noncash 
      investing transactions:       
  Real estate acquired through foreclosure $     186,962     36,000   686,000
  Investment securities held to maturity 
    transferred to available for sale      $        -          -     8,746,430
  Change in unrealized (loss) gain
    on investment securities available
    for sale, net of tax                   $     (118,364)    165,210   118,383 
                                                                    
</TABLE>
                                                                    
See accompanying notes to consolidated financial statements

                                       F-7

                     CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                       Notes to Consolidated Financial Statements        

        (1)  Summary of Significant Accounting Policies  
                         
               The   following  is  a  description  of  the  more  significant
               accounting policies.
                         
               Business             
               Citizens  Bancshares Corporation and subsidiary (the  Company )
               is  a  one-bank  holding  company that provides a full range of
               c o mmercial  banking  services  to  individual  and  corporate
               customers  in  metropolitan  Atlanta  through  its wholly owned
               subsidiary, Citizens Trust Bank (the  Bank ). The Bank operates
               under  a state charter and serves its customers in metropolitan
               Atlanta  through  eight  full-service  branches. The Bank has a
               w h olly  owned  subsidiary,  Atlanta  Mortgage  Brokerage  and
               Servicing  Co.,  Inc.,  whose  accounts  are also included. All
               significant  intercompany  accounts  and transactions have been
               eliminated in consolidation.
                              
               Basis of Presentation             
               The  consolidated  financial  statements  have been prepared in
               conformity  with  generally  accepted accounting principles and
               with  general  practices  within  the  banking  industry.    In
               preparing  the consolidated financial statements, management is
               required  to  make  estimates  and  assumptions that affect the
               reported  amounts  in  the  consolidated  financial statements.
               Actual results could differ significantly from those estimates.
               A  material  estimate  common  to  the banking industry that is
               particularly susceptible to significant change in the near term
               is the allowance for loan losses.
                         
               Cash and Cash Equivalents        
               Cash  and  cash equivalents include cash and due from banks and
               federal  funds  sold.  Generally,  federal  funds  are sold for
               periods less than 90 days.
                         
               Investment Securities            
               The  Company classifies investments in one of three categories:
               held  to  maturity  securites  which  are reported at amortized
               cost,  trading securities which are reported at fair value with
               unrealized  holding  gains and losses included in earnings, and
               available  for sale securities which are recorded at fair value
               with unrealized holding gains and losses included as a separate
               c o mponent  of  stockholders    equity.  The  Company  had  no
               investment  securities  classified as trading securities during
               1996 and 1995.
                         
               Premiums  and  discounts  on  held-to-maturity  securities  are
               amortized  and  accreted  using  a  method which approximates a
               level  yield.  Principal repayments received on mortgage-backed
               securities  are  included  in  proceeds  from  maturities  of
               investment  securities  in  the consolidated statements of cash
               flows.
                         
               Gains   and  losses  on  sales  of  investment  securities  are
               recognized  upon disposition, based on the adjusted cost of the
               specific  security.  A  decline in market value of any security
               below  cost  that  is deemed other than temporary is charged to
               earnings resulting in the establishment of a new cost basis for
               the security.
                         
               Loans and Allowance for Loan Losses             
               Loans  are  reported  at  principal  amounts  outstanding  less
               unearned  income  and  the  allowance for loan losses. Interest
               income on loans is recognized on a level-yield basis. Loan fees
               and certain direct origination costs are deferred and amortized
               over  the  estimated  terms  of the loans using the level-yield
               method.  Discounts  on  loans  purchased are accreted using the
               level-yield  method  over  the  estimated remaining life of the
               loan purchased.
                         
               Management  considers  a  loan  to  be  impaired when, based on
               current information and events, it is probable that all amounts
               due  according to the contractual terms of the loan will not be
               collected.  Impaired  loans  are  measured based on the present
               value  of  expected future cash flows, discounted at the loan s
               effective  interest  rate,  or  at the loan s observable market
               price,  or  the  fair  value  of  the collateral if the loan is
               collateral dependent.
                         
               Loans  are  generally placed on nonaccrual status when the full
               and  timely  collection  of  principal  or  interest  becomes
               uncertain  or  the loan becomes contractually in default for 90
               days or more as to either principal or interest unless the loan
               is well collateralized and in the process of collection. When a
               loan is placed on nonaccrual status, current period accrued and
               uncollected  interest  is  charged  to interest income on loans
               unless  management  feels  the  accrued interest is recoverable
               through the liquidation of collateral. Interest income, if any,
               on impaired loans is generally recognized on the cash basis.
                         
               The  allowance  for  loan  losses  is  based  on  management  s
               evaluation   of  the  loan  portfolio  under  current  economic
               conditions,   historical  loan  loss  experience,  adequacy  of
               collateral,  and  such  other  factors  which,  in management s
               judgment,  deserve recognition in estimating loan losses. Loans
               are  charged  against  the  allowance  when,  in the opinion of
               management,  such  loans  are  deemed  to  be uncollectible and
               subsequent recoveries are added to the allowance.
                         
               Management  believes the allowance for loan losses is adequate.
               While management uses available information to recognize losses
               on  loans,  future  additions to the allowance may be necessary
               based  on  changes  in economic conditions, particularly in the
               metropolitan Atlanta area. In addition, regulatory agencies, as
               an  integral  part  of  their examination process, periodically
               review  the  Company s allowance for loan losses. Such agencies
               may require the Company to recognize additions to the allowance
               based on their judgments about information available to them at
               the time of their examination.
                         
               Premises and Equipment               
               Premises  and  equipment  are  stated  at cost less accumulated
               depreciation  which  is computed using the straight-line method
               over  the  estimated  useful lives of the related assets.  When
               assets  are retired or otherwise disposed, the cost and related
               accumulated depreciation are removed from the accounts, and any
               resulting gain or loss is reflected in earnings for the period.
               The  cost  of  maintenance  and repairs which do not improve or
               extend  the  useful  life of the respective asset is charged to
               earnings  as  incurred,  whereas  significant  renewals  and
               improvements  are  capitalized.  The  range of estimated useful
               lives for premises and equipment are generally as follows:
                         
                    Buildings and improvements         5 - 20 years
                    Furniture and equipment            3 -   7 years
                         
               Real Estate Acquired Through Foreclosure          
               Real  estate  acquired  through  foreclosure is reported at the
               lower  of  cost  or  fair  value less estimated disposal costs,
               determined  on  the  basis  of  current  appraisals, comparable
               sales,  and  other estimates of value obtained principally from
               independent sources. Any excess of the loan balance at the time
               of  foreclosure  over the fair value of the real estate held as
               collateral  is  treated as a loan loss. Any subsequent declines
               in value are charged to operations.
                                        
               Intangible Assets            
               Intangible assets includes deposit assumption premiums from the
               purchase  of  certain  assets  and  liabilities  of a financial
               institution  during  1994.  The deposit assumption premiums are
               being  amortized over five years, the estimated average life of
               the deposit base acquired, using the straight-line method.

               Income Taxes             
               Deferred  tax  assets  and  liabilities  are recognized for the
               future tax consequences attributable to differences between the
               financial  statement  carrying  amounts  of existing assets and
               liabilities and their respective tax bases. Deferred tax assets
               and  liabilities  are measured using enacted tax rates expected
               to apply to taxable income in the years in which the assets and
               liabilities are expected to be recovered or settled. The effect
               on deferred tax assets and liabilities of a change in tax rates
               is recognized in income tax expense in the period that includes
               the enactment date.
                         
               In the event the future tax consequences of differences between
               the  financial  reporting  bases  and  the  tax  bases  of  the
               Company s assets and liabilities result in deferred tax assets,
               an  evaluation  of the probability of being able to realize the
               future  benefits  indicated  by  such  assets  is  required.  A
               valuation  allowance  is provided for the portion of a deferred
               tax  asset when it is more likely than not that some portion or
               all  of  the  deferred  tax  asset  will  not  be  realized. In
               assessing   the  realizability  of  the  deferred  tax  assets,
               management  considers  the  scheduled reversals of deferred tax
               liabilities,  projected future taxable income, and tax planning
               strategies.
                         
               Reclassifications            
               Certain 1995 and 1994 amounts have been reclassified to conform
               to the 1996 presentation.
                         
               Recent Accounting Pronouncements            
               During  1996,  the  Financial Accounting Standards Board issued
               Statement  of Financial Accounting Standard No. 125  Accounting
               for    Transfers  and  Servicing  of  Financial  Assets  and
               Extinguishments  of  Liabilities.    This  new  standard, which
               becomes  effective  for  the  Company  on January 1, 1997, will
               require  the  Company to make certain disclosures regarding its
               servicing  assets  and  liabilities,  and  may  also affect the
               classification  of  certain  servicing  assets and liabilities.
               Management does not expect this new standard to have a material
               impact on the consolidated financial statements.
                         
          (2)  Acquisition    
                         
               On April 22, 1994, the Bank assumed the insured deposits of the
               main  office  branch  of  the  former  Southern Federal Savings
               Association  from the Resolution Trust Corporation ( RTC ). The
               deposit base assumed totaled $13 million for which a premium of
               $275,000  was  paid. The RTC paid approximately $3.6 million in
               cash  to  fund  the  difference  between  the  cash on hand and
               liabilities  assumed,  and  the  premium  paid.  Also, the Bank
               received  an option to purchase performing residential mortgage
               loans  as  part  of  the  transaction.  The Bank exercised this
               option  and  purchased approximately $11 million in one-to-four
               family  residential  mortgages.  At December 31, 1996 and 1995,
               t h e   unamortized  premium  was  approximately  $126,000  and
               $181,000, respectively.
                         
               In  conjunction  with  the  acquisition,  the  Company issued a
               promissory note to the RTC totaling $900,000 to provide interim
               capital  assistance  to the Bank. In addition, the Bank entered
               into a lease and option agreement with the RTC. The Bank leases
               the  branch facility rent-free for five years with an option to
               purchase.
                         
          (3)  Investment Securities 
                         
               Investment securities held to maturity are summarized as   
               follows:           
                                                              
<TABLE>
<CAPTION>
                                            Gross         Gross      Estimated  
                               Amortized   Unrealized   Unrealized     Fair
 At December 31, 1996:           Cost         Gains       Losses       Value  
                                                                             
   <S>                     <C>              <C>          <C>       <C>
U.S Treasury and 
  U.S. Government agencies $    15,677,378   14,457       158,044   15,533,791
 Mortgage-backed securities      9,525,145  166,717       101,364    9,590,498
 State, county, and municipal
  securities                       869,707   43,035          -         912,742
                                                             
    Totals                  $   26,072,230  224,209       259,408   26,037,031
                                                             
                                                     
At December 31, 1995:            
                                                             
 U.S. Treasury and                                      
   U.S. Government agencies $   19,187,698   133,054      191,863   19,128,889
 Mortgage-backed securities     11,795,245   297,244       84,498   12,007,991
 State, county, and municipal                                        
   securities                    1,125,182    75,826         -       1,201,008 
                                                             
    Totals                  $   32,108,125   506,124      276,361   32,337,888
                         
</TABLE>
                         
               Investment securities available for sale are summarized as
               follows:
  
<TABLE>
<CAPTION>
                                         Gross        Gross      Estimated
                           Amortized   Unrealized   Unrealized     Fair
At December 31, 1996:         Cost      Gains         Losses      Value
                                           
 <S>                      <C>              <C>           <C>       <C>
U.S Treasury and 
U.S Government agencies  $ 12,684,485     37,407        83,796    12,638,096
Other equity securities      630,951        -             -          630,951
                                                             
 Totals                  $ 13,315,436     37,407        83,796    13,269,047
                                                             
At December 31, 1995:                 
                                                            
U.S. Treasury and                                            
 U.S. Government agencies $ 8,685,916    134,493         1,540     8,818,869
Other equity securities       245,451       -              -         245,451
            
  Totals                   8,931,367     134,493         1,540     9,064,320
                         
</TABLE>
                     
               The amortized costs and fair values of investment securities at
               December  31,  1996,  by contractual maturity, are shown below.
               Expected  maturities  may  differ  from  contractual maturities
               b e cause  issuers  may  have  the  right  to  call  or  prepay
               obligations with and without call or prepayment penalties.

<TABLE>
<CAPTION>
                              Held to Maturity            Available for Sale 
                                       Estimated                     Estimated
                          Amortized       Fair            Amortized     Fair
                             Cost        Value               Cost       Value  
                                                                     
<S>                        <C>          <C>               <C>         <C>
Due in one year or less    $1,180,212   1,181,097         4,496,497   4,518,708
Due after one year through                                     
 five years                15,366,873  15,265,436         4,989,719   4,976,790
Due after five years
 through ten years            -            -              3,198,269   3,142,598
Mortgage-backed securities  9,525,145   9,590,498            -             -   
Other equity securities       -            -                630,951     630,951
                          $26,072,230  26,037,031        13,315,436  13,269,047
                         
</TABLE>
                    
          There were no sales of securities in 1996, 1995 or 1994.
          
          Investment  securities  with  carrying  values of approximately
          $34,373,000 and $26,493,000 at December 31, 1996 and   1995 ,
          respectively, were pledged to secure public funds on deposit and for
          other purposes as required by law.
                         
          Upon  adoption of SFAS No. 115 in 1994, the Company transferred
          $8,746,430 of investment securities previously    accounted  for  as
          held  to  maturity to the available for sale category. The effect of
          this change in accounting principle was      a n      addition    to
          stockholders     equity  of  $40,920  which  represents  $62,000  of
          unrealized gains, net of deferred taxes of   $21,080. 
<TABLE>
<CAPTION>
                         
     (4)  Loans         
                         
          Loans outstanding, by classification, are summarized as
          follows:
                                                            December 31,
                                                            1996        1995    
                                                                     
          <S>                                      <C>             <C>
          Commercial, financial, and agricultural   $  13,727,346   11,002,816
          Installment and single payment individual    13,850,289    7,782,645
          Real estate - commercial                     31,114,851   29,772,443
          Real estate - residential                    22,064,124   19,208,954
          Real estate - construction                    1,830,000    2,543,379 
                                                       82,586,610   70,310,237
             Less: Unearned income                        178,803      225,792
                   Allowance for loan losses            1,441,131    1,566,140
                         
                                                   $   80,966,676   68,518,305
</TABLE>
                                                                     
               A  substantial  portion  of  the  Company  s  loan portfolio is
               collateralized  by  real  estate  in  metropolitan  Atlanta.
               Accordingly,  the  ultimate  collectibility  of  a  substantial
               portion  of  the  Company  s  loan  portfolio is susceptible to
               changes in market conditions in the metropolitan Atlanta area.
<TABLE>
<CAPTION>
               Activity  in  the  allowance  for loan losses are summarized as
               follows:
                         
                                                   Years Ended December 31,  
                                                     1996     1995      1994 

       <S>                                    <C>          <C>         <C>
       Balance at beginning of year           $  1,566,140 1,047,072   941,671
       Provision                                    65,000   416,670   735,004
       Loans charged off                         (423,676) (335,711)(1,200,700)
       Recoveries on loans previously 
         charged off                              233,667   438,109    571,097
                                                                          
       Balance at end of year                 $  1,441,131 1,566,140 1,047,072 
                                                                          
</TABLE>
<TABLE>
<CAPTION>
                         
          Nonaccrual  loans  amounted to $1,286,000 and $1,261,000 at December
          31,  1996  and  1995,  respectively,  and the interest income on the
          nonaccrual  loans which would have been reported for the years ended
          December 31, 1996, 1995 and 1994 is summarized as follows:
                         
                                                 Years Ended December 31, 
                                                      1996       1995     1994
                                                                              
          <S>                                    <C>           <C>     <C>
          Interest at contracted rate            $  83,000     91,000  182,000
          Interest recorded as income              (10,000)    -       (16,000)
                                                                          
          Reduction of interest income           $  73,000     91,000  166,000
</TABLE>
                                                                          
          At December 31, 1996 and 1995, the recorded investment in loans that
          are  considered  to  be  impaired  was  approximately $1,959,000 and
          $2,051,000,  respectively. The related allowance for loan losses for
          each  of  these  loans  was  approximately  $302,000  and  $308,000,
          respectively.  The  average investment in impaired loans during 1996
          was approximately $2,000,000. 
                         
          The  Company  has  direct  and indirect loans outstanding to certain
          executive  officers,  directors,  and  principal  holders  of equity
          securities  (including  their  associates). Management believes such
          loans  are  made substantially on the same terms as those prevailing
          at the time for comparable transactions with unaffiliated customers.
          The  following  table  summarizes the activity in these loans during
          1996:
                         
           Balance at December 31, 1995                     $  803,000    
           New loans                                         1,723,000
           Repayments                                        (589,000) 
                         
           Balance at December 31, 1996                     $1,937,000    


      (5)  Premises and Equipment        
                         
           Premises and equipment are summarized as follows:
                         
                                                               December 31, 
                                                           1996        1995
                                                                      
                Land                                 $    389,610    388,653 
               
                Buildings and improvements              1,578,301  1,440,499
                Furniture and equipment                 3,607,580  3,405,529 
                                                                        
                                                        5,575,491  5,234,681
                Less accumulated depreciation           2,684,054  2,996,300
                                                      
                                                     $  2,891,437  2,238,381
                                                                              
               Depreciation  expense  totaled  $685,436, $643,611 and $460,100
               for   the  years  ended  December  31,  1996,  1995  and  1994,
               respectively.
<TABLE>
<CAPTION>
                         
          (6)  Deposits         
                         
               The following is a summary of interest-bearing deposits:
                                                                        
                                                             1996       1995 
                                                                               
               <S>                                   <C>           <C>
               NOW and money market accounts          $ 24,258,804  29,866,212
               Savings accounts                         14,440,873  15,076,236
               Time deposits of $100,000 or more        28,808,299  13,632,486
               Other time deposits                      19,052,511  18,110,308
                                                                               
                                                      $ 86,560,487  76,685,242
</TABLE>
                         
               At   December  31,  1996,  maturities  of  time  deposits  are
               approximately as follows:
                         
               Years ended December 31,                     
                       1997                                  $ 43,916,000
                       1998                                     1,754,000
                       1999                                       495,000 
                       2000                                     1,478,000
                       2001 and thereafter                        218,000   
                         
                                                             $ 47,861,000 
                         
               Additionally,  at  December  31, 1996, demand deposits totaling
               approximately $164,500 have been reclassified as loan balances,
               and  the  Bank  has  deposits  from  related  parties  totaling
               approximately $471,000. 
                         
          (7)  Long-Term Debt          
                         
               Long-term  debt  at  December  31, 1996 consists of a term loan
               payable  to  a  bank.  The  loan accrues interest at prime less
               0.25%  and  interest is payable quarterly. Principal is payable
               in  quarterly  installments  of $45,000 beginning June 30, 1996
               and  through  March  31,  2001. The loan is collateralized by a
               pledge of the common stock of the Bank.

               The   loan  agreement  contains  certain  covenants,  the  most
               restrictive  of  which  relate  to  limitations  on  dividend
               payments,  additional  debt,  and  capital expenditures, and to
               minimum  capital levels of the Company and the Bank, as well as
               certain financial ratios. At December 31, 1996, the Company was
               in  violation  of certain of these covenants and has obtained a
               waiver from the bank through 1997 for these violations.
                         
               Long-term  debt  at  December  31, 1995 consisted of a $900,000
               note payable to the Resolution Trust Corporation. The note bore
               a  variable  interest rate and matured April 22, 1996. The note
               was collateralized by all of the common stock of the Bank.
                         
<TABLE>
<CAPTION>
          (8)  Income Taxes         
                         
               The components of income tax expense consist of:
                         
                                                       1996     1995     1994
                  <S>                             <C>        <C>       <C>
                Federal:
                  Current tax expense             $ 199,948  288,281   237,264
                  Deferred tax expense (benefit)    179,070 (213,730) (211,499)
                                                               
                                                  $ 379,018   74,551    25,765

</TABLE>
<TABLE>
<CAPTION>
                                                               
               Income  tax expense for the years ended December 31, 1996, 1995
               and  1994  differed  from  the amounts computed by applying the
               U.S.  Federal  income tax rate of 34% to earnings before income
               taxes as follows:
          
                                                      1996      1995       1994 
                                                               
               <S>                                   <C>       <C>       <C>
               Income tax expense at statutory rate  347,547   451,348   247,128
               Tax-exempt interest income, net of                   
                disallowed interest expense         (24,196)   (40,662)  (73,939)
               Utilization of alternative minimum
                 tax credits                           -      (129,908)     -  
               Change in the valuation allowance 
                 for deferred tax assets            (76,000)  (211,000)  (155,222)
               Other, net                           131,667      4,773      7,798
                                   
               Income tax expense                 $ 379,018     74,551     25,765
</TABLE>
                                                               
                         
        (8)  Income Taxes, continued         

              The  tax  effects  of  temporary  differences  that give rise to
              significant  portions  of  deferred  tax assets and deferred tax
              liabilities are presented below:

                                                              1996     1995 
              Deferred tax assets:                                          
              Loans, principally due to difference in
                allowance for loan losses and
                deferred loan fees                       $  262,106  303,000
              Alternative minimum tax credit                 45,722  196,000
              Postretirement benefit accrual                 61,971   46,000
              Net unrealized loss on securities
                available for sale                           15,772     -
              Premium paid in acquisition                    33,978   21,000 
              Other                                          11,144  120,000  
                    Total gross deferred tax assets         430,693  686,000 
                    Less valuation allowance                  -       76,000
              
                    Net deferred tax assets                 430,693  610,000
                                        
             Deferred tax liabilities:                           
             Premises and equipment, principally
               due to difference in depreciation             32,905   51,000
             Net unrealized gain on securities 
               available for sale                               -     45,000
              Other                                           2,136     -   
                                                                   
                    Total gross deferred liabilities         35,041   96,000
                                                                        
                    Net deferred tax assets              $  395,652  514,000


              In    assessing  the  realizability  of  deferred  tax  assets,
              management  considers  whether  it  is more likely than not that
              some  portion  or  all  of  the  deferred tax assets will not be
              realized.  The  ultimate  realization  of deferred tax assets is
              dependent  upon  the generation of future taxable income and tax
              planning strategies in making this assessment.
                        
              The  Company  s  alternative  minimum tax credits can be carried
              forward  for  an  indefinite  period.  The  Company also has, at
              December  31,  1996,  net  operating  loss  carryforwards  of
              approximately  $17,165,000  for state income tax purposes, which
              expire  in years 1999 through 2011, and state income tax credits
              of  approximately  $249,000  which  expire in years 1997 through
              2001.
                         
         (9)  Employee Benefits        
                         
              Pension Plan           
              The Company had a noncontributory, defined benefit pension plan
              which   covered  substantially  all  full-time  employees.  The
              benefits  payable under the plan were based on years of service
              and  the  employee s compensation during the last five years of
              employment.  During  1994, the Company approved the curtailment
              of  the  pension  plan  and  the  establishment  of  a  defined
              contribution  401(k)  plan. In 1995, the Company terminated the
              pension  plan  and  distributed the net plan assets to the plan
              participants.  In  connection with the termination, the Company
              recorded  an  expense  of  $36,469,  which represents the final
              required  contribution,  net  of  previously  accrued  amounts.
              Pension  expense  was  $36,469  and $116,644 for 1995 and 1994,
              respectively.
                         
               Defined Contribution Plan              
               The   Company  sponsors  a  defined  contribution  401(k)  plan
               c o vering  substantially  all  full-time  employees.  Employee
               contributions  are  voluntary.  The  Company  matches  employee
               contributions  at  25%  up to a maximum of 6% of  compensation.
               During  the  years  ended December 31, 1996, 1995 and 1994, the
               Company  recognized $37,690, $31,735 and $14,611, respectively,
               in expense related to this plan.
                         
               Other Postretirement Benefit Plans             
               In  addition  to  the  Company's defined contribution plan, the
               Company  sponsors  postretirement  medical  and  life insurance
               benefits  to  full-time  employees who meet certain minimum age
               and  service  requirements.  The  plan  contains  cost  sharing
               features with retirees.
                         
               The  following  table  presents  the  plan  s  funded  status
               reconciled  with amounts recognized in the consolidated balance
               sheets at December 31, 1996 and 1995:
                         
                                                            1996      1995 
                Accumulated postretirement benefit       
                     obligation                       $   (302,601)  (320,492)
                Unrecognized transition obligation         272,772    288,817
                Unrecognized prior service cost           (125,267)  (132,226)
                Unrecognized actuarial (gain)loss          (31,198)    27,106
                                                                        
                Accrued postretirement benefit cost                         
                  included in other liabilities      $    (186,294)  (136,795)
                                                                 
              Net periodic postretirement benefit cost includes the
              following components:
                                                                 
                                            Years Ended December 31,   
                                                    1996    1995      1994 
                                                                 
                  Service cost                   $ 26,805  12,322    23,994
                  Interest cost                    21,976  18,221    24,093
                  Net amortization                  9,328   7,472    12,414
                                                      
                  Net periodic postretirement
                     benefit cost                $ 58,109  38,015    60,501

                         
               For  measurement purposes, an 8% annual rate of increase in the
               per  capita  cost  of  covered benefits (i.e., health care cost
               trend  rate)  was  assumed  for  1997;  the rate was assumed to
               decrease  gradually  to  5%  over  28  years  and  remain level
               thereafter.  The  effect  of a one percentage point increase in
               the assumed health care cost trend rate is not significant. The
               w e ighted  average  discount  rate  used  in  determining  the
               accumulated  postretirement  benefit  obligation  was  7.5%  at
               January 1, 1997 and 7% at January 1, 1996.
                         
          (10) Commitments and Contingencies        
                         
               The   Company  is  a  party  to  financial  instruments  with
               off-balance sheet risk in the normal course of business to meet
               t h e   financing  needs  of  its  customers.  These  financial
               instruments  include  commitments  to extend credit and standby
               letters  of  credit.  Those  instruments  involve,  to  varying
               degrees, elements of credit and interest rate risk in excess of
               the  amount  recognized in the consolidated balance sheets. The
               contract  amounts  of  those  instruments reflect the extent of
               involvement  the Company has in particular classes of financial
               instruments.
                         
               The  Company  s  exposure  to  credit  loss  in  the  event  of
               nonperformance  by  the other party of the financial instrument
               for  commitments to extend credit and standby letters of credit
               is  represented by the contractual amount of those instruments.
               The Company uses the same credit policies in making commitments
               and   conditional  obligations  related  to  off-balance  sheet
               financial  instruments as it does for the financial instruments
               recorded  in  the  consolidated  balance sheet. At December 31,
               1996,  the Company had approximately $12,503,000 and $1,126,000
               of  commitments  to  originate  loans  and  standby  letters of
               credit, respectively.
                         
               Commitments  to  extend  credit  are  agreements  to  lend to a
               customer  as  long  as  there  is no violation of any condition
               established  in  the contract. Commitments generally have fixed
               expiration  dates  or other termination clauses and may require
               payment of a fee. Since many of the commitments are expected to
               expire  without  being drawn upon, the total commitment amounts
               d o    not  necessarily  represent  future  cash  requirements.
               Collateral  held  varies  but  may include accounts receivable,
               inventory,  property,  plant and equipment, and residential and
               c o m mercial  real  estate.  Standby  letters  of  credit  are
               commitments  issued by the Company to guarantee the performance
               of a customer to a third party.
                         
               The  Bank  has  an employment agreement, expiring in June 1998,
               with  its  president  and  chief executive officer whereby such
               officer  can  earn  bonuses  each year equivalent to 30% of his
               base salary if certain predetermined performance goals are met.
               During  1996,  a bonus of $24,000 was accrued and paid pursuant
               to  this  agreement.  No bonuses were accrued or paid under the
               provisions  of  the  agreement for the years ended December 31,
               1995 and 1994.
                         
               As  of  December  31, 1996, future minimum lease payments under
               all  noncancelable  lease agreements inclusive of sales tax and
               maintenance costs for the next five years are as follows:
                         
               Years ended December 31,         
                         
                     1997                                $   305,043
                     1998                                    297,375
                     1999                                    279,188
                     2000                                    267,408
                     2001                                     10,084   
                         
                                                         $ 1,159,098     
                         
               Rent  expense  in  1996,  1995  and 1994 approximated $252,000,
               $254,000 and $254,000, respectively.

               The  Bank has entered into long-term license agreements for the
               operation  of  branch  offices  in supermarkets which expire in
               2013.  Future  minimum  license  fee  payments  under  these
               agreements  at December 31, 1996 for the next five years are as
               follows:
                         
               Years ended December 31,              
                         
                        1997                 $      89,775
                        1998                        97,125
                        1999                       101,800
                        2000                       101,800
                        2001                       101,800
                        Thereafter               1,150,392  
                         
                                               $ 1,642,692   
                         
               License  fee expense associated with these agreements for 1996,
               1995  and  1994  amounted  to  $89,000,  $125,000 and $231,000,
               respectively.
                         
               The  Company  and  the  Bank are involved in various claims and
               legal  actions  arising  in the ordinary course of business. In
               the  opinion  of  management,  based  in  part on the advice of
               counsel,  the  ultimate  disposition  of these matters will not
               have  a  material  adverse impact on the Company s consolidated
               financial position.
                         
          (11) Stockholders  Equity         
                         
               On  December  21,  1994,  the  Board of Directors approved a 2%
               stock dividend payable on January 3, 1995. All weighted average
               s h a r e   and  per  share  information  in  the  accompanying
               consolidated  financial statements and notes have been restated
               to  reflect  the  effect  of  the additional shares outstanding
               resulting from this stock dividend.
                     
          (12) Fair Value of Financial Instruments          
                         
               Following  are  disclosures  of  fair  value  information about
               financial instruments, whether or not recognized on the face of
               the balance sheet, for which it is practicable to estimate that
               value.  The  assumptions  used  in  the  estimation of the fair
               values  are  based on estimates using discounted cash flows and
               other  valuation  techniques.  The use of discounted cash flows
               c a n  be  significantly  affected  by  the  assumptions  used,
               including the discount rate and estimates of future cash flows.
               The  following disclosures should not be considered a surrogate
               of   the  liquidation  value  of  the  Company,  but  rather  a
               good-faith  estimate  of  the  increase or decrease in value of
               financial  instruments  held  by  the  Company  since purchase,
               origination, or issuance.
                         
                  Cash and Cash Equivalents               
                  For  cash,  due  from  banks  and  federal  funds  sold, the
                  carrying amount is a reasonable estimate of fair value.
                                                   
                  Investment Securities             
                  Fair  value  of  investment  securities  are based on quoted
                  market prices.
                                                   
                  Loans                  
                  The   fair  value  of  fixed  rate  loans  is  estimated  by
                  discounting the future cash flows using the current rates at
                  which  similar loans would be made to borrowers with similar
                  credit ratings. For variable rate loans, the carrying amount
                  is a reasonable estimate of fair value.
                                                   
                  Deposits               
                  The  fair  value  of  demand  deposits, savings accounts and
                  certain  money  market  deposits  is  the  amount payable on
                  demand  at  the  reporting  date.  The  fair  value of fixed
                  maturity certificates of deposit is estimated by discounting
                  the  future cash flows using the rates currently offered for
                  deposits of similar remaining maturities.  
                                                   
                  Long-term Debt               
                  Since  the  term  loan  bears a reasonable variable interest
                  rate, the carrying value approximates fair value.

                  Commitments to Extend Credit and Standby Letters of Credit 
                  Because  commitments to extend credit and standby letters of
                  credit  are made using variable rates, the contract value is
                  a reasonable estimate of fair value.
                                                   
                  Limitations                
                  Fair  value  estimates are made at a specific point in time,
                  based  on  relevant market information and information about
                  the financial instrument. These estimates do not reflect any
                  premium or discount that could result from offering for sale
                  at  one  time  the Company s entire holdings of a particular
                  financial   instrument.  Because  no  market  exists  for  a
                  significant  portion of the Company s financial instruments,
                  fair  value  estimates  are  based  on many judgments. These
                  estimates are subjective in nature and involve uncertainties
                  and  matters of significant judgment and therefore cannot be
                  determined  with  precision.  Changes  in  assumptions could
                  significantly affect the estimates.
                                                   
                  Fair  value  estimates  are  based  on  existing  on  and
                  off-balance  sheet  financial instruments without attempting
                  to estimate the value of anticipated future business and the
                  value  of  assets  and  liabilities  that are not considered
                  financial  instruments; for example, premises and equipment.
                  I n    a ddition,  the  tax  ramifications  related  to  the
                  realization  of  the  unrealized gains and losses can have a
                  significant effect on fair value estimates and have not been
                  considered in the estimates.
<TABLE>
<CAPTION>
                                                   
               The  carrying  value  and estimated fair value of the Company s
               financial  instruments    at  December 31, 1996 and 1995 are as
               follows:
                                                
                                          1996                   1995    
                                   Carrying  Estimated    Carrying   Estimated
                                   Amount    Fair Value    Amount    Fair Value
                                                  (in thousands)

<S>                              <C>          <C>           <C>        <C>
Financial assets:
Cash and due from banks          $   8,968      8,968       10,015     10,015
Federal funds sold               $  10,200     10,200        4,000      4,000
Investment securities            $  39,341     39,306       41,172     41,402
Loans, net                       $  80,967     78,958       68,518     68,891
                                                                      
Financial liabilities:                                      
Deposits                         $ 132,889    132,995      116,370    116,339
Long-term debt                   $     765        765          900        900
                                                                      
Off-balance-sheet financial                                
 instruments:
Commitments to extend credit     $  12,503     12,503        2,750      2,750
Stand-by letters of credit       $   1,126      1,126          555        555

</TABLE>
                                                                   
                                                  
(13)   Condensed  Financial Information Of Citizens Bancshares 
          Corporation (Parent Only)                                       
                                                  
                      Condensed Balance Sheets          
                                                  
                                                        December 31,   
                  Assets:                              1996        1995    
                                              
        Cash                                  $       12,298       16,738
        Investment in the Bank, at equity         10,658,711   10,438,364
        Other assets                                  56,478       28,061  
                       
                                              $   10,727,487   10,483,163
                       
        Liabilities and Stockholders  Equity: 
                       
        Liabilities:                                                 
        Long-term debt                        $      765,000      900,000
        Accrued interest payable                        -          12,522
                                                     765,000      912,522  
                       
           Stockholders' equity:                                        
        Common stock                               1,329,684    1,329,684
        Additional paid-in capital                 1,470,210    1,470,210
        Retained earnings                          7,193,210    6,683,000
        Unrealized (loss) gain on investment
         securities available for sale,
         net of tax                                  (30,617)      87,747
             Total stockholders' equity            9,962,487    9,570,641 
                       
                                               $  10,727,487   10,483,163 
                                                                 
                         
                      Condensed Statements of Earnings               

                                            For the Years Ended December 31,
                                               1996      1995       1994  
                                                             
Dividend from the Bank                 $    381,484     450,000   300,000
                                                                        
 Expenses:                  
 Interest                                    63,017      60,464    51,620
 Other                                       53,675      45,633    39,754
 Total expenses                             116,692     106,097    91,374
                                                                        
      Earnings before income tax
        benefit and equity in                      
        undistributed earnings 
        of the Bank                         264,792     343,903   208,626
                                                                        
 Income tax benefit                          39,675      23,786    18,275 
                                                                        
      Earnings before equity in 
        undistributed earnings of
        the Bank                            304,467     367,689   226,901
                                                                        
 Equity in undistributed earnings
   of the Bank                              338,711     885,255   474,180
                                                                        
       Net earnings                       $ 643,178   1,252,944   701,081
                                                                       
                         
                              Condensed Statements of Cash Flows   
                  
                                            For the Years Ended December 31,
                                                  1996       1995     1994
                       
 Cash flows from operating activities:                       
 Net earnings                               $   643,178    1,252,944  701,081
 Adjustments to reconcile net earnings                       
  to net cash provided by operating
   activities:              
       Equity in undistributed earnings
         of the Bank                           (338,711)   (885,255) (474,180)
       Change in other assets                   (28,417)     (23,786)  (4,275)
       Change in other liabilities              (12,522)       1,271   11,251
                                              
          Net cash provided by operating 
           activities                            263,528     345,174  233,877
                       
 Cash flows from investing activities
   - capital contribution to Bank                  -            -    (900,000)
                       
 Cash flows from financing activities:
 Proceeds from long-term debt                      -           -      900,000
 Payment on long-term debt                      (135,000)  (225,000) (225,000)
 Dividends paid                                 (132,968)  (132,968)     - 
                   
         Net cash (used) provided by
           financing activities                 (267,968)  (357,968)   675,000
                       
         Net change in cash                       (4,440)   (12,794)     8,877
                       
       Cash at beginning of year                  16,738     29,532     20,655
                       
       Cash at end of year                $       12,298     16,738     29,532
                       
Supplemental disclosures of cash
 flow information:         
Cash paid during the year for:                              
  Interest                                $       75,539     59,193     40,369 
  Income taxes                            $      493,000    159,000    141,000
                       
Noncash investing activities:                               
  Change in Bank s unrealized
   (loss) gain on investment securities
   available for sale, net of tax         $    (118,364)    165,210    (118,383)
                       
                                                                 
          (14) Regulatory Matters          
                         
               Capital Adequacy             
               The    Company  is  subject  to  various  regulatory  capital
               req uirements  administered  by  state  and  federal  banking
               agencies.  Failure  to  meet  minimum  capital requirements can
               initiate  certain  mandatory  --  and  possibly  additional
               discretionary  --  actions  by  regulators that, if undertaken,
               could  have a direct material effect on the Company s financial
               stat ements.  Under  capital  adequacy  guidelines  and  the
               regulatory  framework for prompt corrective action, the Company
               must meet specific capital guidelines that involve quantitative
               measures  of  the  Company  s  assets, liabilities, and certain
               off - balance-sheet  items  as  calculated  under  regulatory
               accounting   practices.  The  Company  s  capital  amounts  and
               classification are also subject to qualitative judgments by the
               regulators  about  components,  risk  weightings,  and  other
               factors.
                         
               Quantitative  measures  established  by  regulation  to  ensure
               capital  adequacy  require  the  Company  to  maintain  minimum
               amounts  and ratios (set forth in the table below) of total and
               Tier  1capital (as defined in the regulations) to risk-weighted
               assets  (as  defined),  and  of  Tier 1 capital (as defined) to
               average  assets  (as  defined).    Management  believes,  as of
               December  31, 1996, that the Company meets all capital adequacy
               requirements to which it is subject.
                         
               As  of  December 31, 1996 the most recent notification from the
               various  regulators categorized the Company as well capitalized
               under the regulatory framework for prompt corrective action. To
               be  categorized  as  well capitalized the Company must maintain
               minimum total risk-based, Tier 1 risk-based and Tier 1 leverage
               ratios  as  set  forth in the table. There are no conditions or
               events  since  that  notification that management believes have
               changed the institution s category.
                         
               The  Company' s  actual  capital  amounts  and  ratios are also
               presented in the table
<TABLE>
<CAPTION>
                                                                  To Be Well
                                                               Capitalized Under
                                             For Capital       Prompt Corrective  
                              Actual       Adequacy Purposes   Action  Provisions
                           Amount  Ratio    Amount    Ratio     Amount   Ratio
                                              (dollars in thousands)
   <S>                    <C>         <C>      <C>      <C>       <C>       <C>
As of December 31, 1996
Total Capital (to Risk
 Weighted Assets): 
  Consolidated             $ 11,002    12%      7,228    >= 8%      N/A     N/A   
  Bank                     $ 11,699    13%      7,227    >= 8%     9,033   >= 10%
                                                                         
Tier 1 Capital (to Risk
 Weighted Assets):                    
  Consolidated             $  9,867    11%      3,614    >= 4%      N/A     N/A
  Bank                     $ 10,564    12%      3,613    >= 4%     5,420   >= 6%
                                                                         
Tier 1 Capital (to
 Average Assets):                          
  Consolidated             $  9,867     7%      5,652    >= 4%      N/A     N/A
  Bank                     $ 10,564     7%      5,651    >= 4%     7,064   >= 5%
                                                                        
As of December 31, 1995 
Total Capital (to Risk 
 Weighted Assets):                   
  Consolidated             $ 10,238    14%      5,978    >= 8%      N/A   N/A
  Bank                     $ 11,106    15%      5,978    >= 8%     7,473   >= 10%
                                                                  
Tier 1 Capital (to Risk
 Weighted Assets):              
  Consolidated             $  9,302    12%      2,989    >= 4%      N/A     N/A
  Bank                     $ 10,170    14%      2,989    >= 4%     4,484   >=  6%
                                                                  
Tier 1 Capital (to
 Average Assets):                          
  Consolidated             $  9,302     7%      5,420    >= 4%       N/A    N/A
  Bank                     $ 10,170     8%      5,420    >= 4%      6,775  >=  5%

</TABLE>

               Board Resolution 
               The  Board  of  Directors  of  the  Bank  entered  into a Board
               Resolution  (the    Agreement  ) dated March 15, 1995, with the
               Georgia  Department  of  Banking  and  Finance  and the Federal
               Reserve  Bank  of  Atlanta  (  Regulatory Authorities ) to take
               corrective actions, which if not taken, could result in further
               regulatory  sanctions.  During 1996, the Regulatory Authorities
               lifted  the  Board  Resolution and thus neither the Company nor
               the Bank are under levels of regulatory scrutiny beyond that to
               which all banks are subject.
                         
               Dividend Limitation   
               The  amount  of  dividends  paid to the Parent Company from the
               Bank  is  limited  by various banking regulatory agencies.  Any
               such  dividends  will  be  subject  to  maintenance of required
               capital  levels and will require prior approval from regulatory
               authorities.  The  Georgia  Department  of  Banking and Finance
               requires  prior  approval for a bank to pay dividends in excess
               of  50%  of  its prior year s earnings. The amount of dividends
               available  from  the  Bank for payment in 1997 is approximately
               $320,000.
                         
          (15) Supplementary Income Statement Information         
                         
               Components of other operating expenses in excess of 1% of total
               income  in  any  of  the  respective years are approximately as
               follows:
                         
                                                        1996     1995    1994 
                                                                       
                 Professional services   legal     $  262,000  219,000  225,000
                 Professional services - other        198,000  179,000  162,000
                 Stationery and supplies              254,000  179,000  226,000
                 Advertising                          147,000  152,000  118,000
                 Data processing                      201,000  135,000  187,000
                 Postage                              147,000  195,000  158,000
                 Telephone                            216,000  157,000  185,000
                 FDIC insurance premiums               77,000  185,000  276,000
                 Other losses                         471,000  217,000  352,000
                                                             




                                 TERM LOAN AGREEMENT  
                                     $900,000.00 
                                    By and Between      
                           CITIZENS BANCSHARES CORPORATION 
                                         and       
                                SUNTRUST BANK, ATLANTA          
                                Dated:  April 22, 1996 


                       TABLE OF CONTENTS


ARTICLE I   
            DEFINITIONS AND ACCOUNTING TERMS . . . . . . . . . . . 1  
            Section 1.01.  Defined Terms.  . .  . . . . . . . . .  1
            Section 1.02.  Accounting Terms.  . . . . . . . . . . .3

ARTICLE II 
            AMOUNT AND TERMS OF THE LOAN  . . . . . . . . . . . . .3 
            Section 2.01.  Term Loan.  . . . . . . . . . . . . . . 3
            Section 2.02.  Interest. . . . . . . . . . . . . . . . 4
            Section 2.03.  Term Note.  . . . . . . . . . . . . . . 4
            Section 2.04.  Method of Payment.  . . . . . . . . . . 4
            Section 2.05.  Use of Proceeds.  . . . . . . . . . . . 4

ARTICLE III 
            FUNDING  . . . . . . . . . . . . . . . . . . . . . .   4  
            Section 3.01.  FUNDING.  . . . . . . . . . . . . . .   4

ARTICLE IV  
            REPRESENTATIONS AND WARRANTIES  . . . . . . . . . . .  5 
            Section 4.01.   Incorporation,  Good  Standing,
                               and Due Qualification.  . . . . . . 5
            Section 4.02.   Corporate Power and Authority.  . .    5
            Section 4.03.  Legally Enforceable Agreement.  . . . . 6
            Section 4.04.  Financial Statements. . . . . . . . . . 6
            Section 4.05.  Labor Disputes and Acts of God. . . . . 6
            Section 4.06.  Other Agreements. . . . . . . . . . .   6
            Section 4.07.  Litigation. . . . . . . . . . . . . .   6
            Section 4.08.  No  Defaults  on  Outstanding 
                           Judgments or Orders. . . . . . . . . .  6
            Section 4.09.  Ownership and Liens.  . . . . . . . .   6
            Section 4.10.  Subsidiaries and Ownership of Stock.    7
            Section 4.11.  ERISA.  . . . . . . . . . . . . . . . . 7
            Section 4.12.  Operation of Business.  . . . . . . . . 7
            Section 4.13.  Taxes.  . . . . . . . . . . . . . . .   7
            Section 4.14.  Absence of Undisclosed Liabilities. . . 7
            Section 4.15.  Governmental Approval . . . . . . . .   7
            Section 4.16.  Regulatory Compliance and Notice of
                           Regulatory Action . . . . . . . . . . . 7
            Section 4.17.  Securities Activities.  . . . . . . . . 8
            Section 4.18.  Deposit Insurance.  . . . . . . . . . . 8
            Section 4.19.  Investment Portfolio. . . . . . . . . . 8
            Section 4.20.  Adversely Classified Assets.  . . . . . 8
            Section 4.21.  Reserves. . . . . . . . . . . . . . . . 8
            Section 4.22.  Loan Delinquencies. . . . . . . . . . . 8

ARTICLE V   
            AFFIRMATIVE COVENANTS  . . . . . . . . . . . . . . . . 9  
            Section 5.01.  Use of Proceeds.  . . . . . . . . . .   9
            Section 5.02.  Maintenance of Existence. . . . . . . . 9
            Section 5.03.  Maintenance of Records. . . . . . . . . 9
            Section 5.04.  Maintenance of Properties.  . . . . . . 9
            Section 5.05.  Conduct of Business.  . . . . . . . . . 9
            Section 5.06.  Maintenance of Insurance. . . . . . . . 9
            Section 5.07.  Compliance with Laws. . . . . . . . . . 9
            Section 5.08.  Right of Inspection.  . . . . . . . . . 9
            Section 5.09.  Deposit Insurance.  . . . . . . . . . . 9
            Section 5.10.  Reporting Requirements. . . . . . . . . 9
            Section 5.11.  Environment.  . . . . . . . . . . . .  11
            Section 5.12.  Composite Rating.  . . . . . . . . .   11
            Section 5.13.  Capital Adequacy. . . . . . . . . . .  11

ARTICLE VI  
            NEGATIVE COVENANTS  . . . . . . . . . . . . . . . .   12
            Section 6.01.  Liens.  . . . . . . . . . . . . . . .  12
            Section 6.02.  Debt. . . . . . . . . . . . . . . . .  12
            Section 6.03.  Mergers, Acquisitions, Etc. . . . . .  13
            Section 6.04.  Leases. . . . . . . . . . . . . . . .  13
            Section 6.05.  Sale and Leaseback. . . . . . . . . .  13
            Section 6.06.  Dividends.  . . . . . . . . . . . . .  13
            Section 6.07.  Sale of Assets. . . . . . . . . . . .  13
            Section 6.08.  Guaranties, Etc.  . . . . . . . . . .  13
            Section 6.09.  Transactions with Affiliates. . . . .  13

ARTICLE VII
            FINANCIAL COVENANTS  . . . . . . . . . . . . . . .    14 
            Section 7.01.  Capital Expenditures. . . . . . . . .  14
            Section 7.02.  Borrower Capital. . . . . . . . . . .  14
            Section 7.03.  Subsidiary Capital. . . . . . . . . .  14
            Section 7.04.  Return on Assets. . . . . . . . . . .  14
            Section 7.05.  Return on Equity. . . . . . . . . . .  14
            Section 7.06.  . . . . . . . . . . . . . . . . . . .  14
            Loan Delinquencies.  . . . . . . . . . . . . . . . .  14
            Section 7.07.  Reserves. . . . . . . . . . . . . . .  14
            Section 7.08.  Asset Quality.    . . . . . . . . . .  14

ARTICLE VIII
            EVENTS OF DEFAULT . . . . . . . . . . . . . . . .     14  
            Section 8.01.  Events of Default.  . . . . . . . . .  14
            Section 8.02.  Remedies upon Event of Default. . . .  16

ARTICLE IX
            MISCELLANEOUS . . . . . . . . . . . . . . . . . . .   17  
            Section 9.01.  Amendments, Etc.  . . . . . . . . . .  17
            Section 9.02.  Notices, Etc. . . . . . . . . . . . .  17
            Section 9.03.  No Waiver.  . . . . . . . . . . . . .  18
            Section 9.04.  Successors and Assigns. . . . . . . .  18
            Section 9.05.  Costs, Expenses, and Taxes. . . . . .  18
            Section 9.06.  Integration.  . . . . . . . . . . . .  18
            Section 9.07.  Indemnity.  . . . . . . . . . . . . .  18
            Section 9.08.  Governing Law.  . . . . . . . . . . .  18
            Section 9.09.  Severability of Provisions. . . . . .  18
            Section 9.10.  Participations. . . . . . . . . . . .  18
            Section 9.11.  Headings. . . . . . . . . . . . . . .  19
            Section 9.12.  Jury Trial Waiver.  . . . . . . . . .  19


                                       EXHIBITS                         


        Exhibit   Title                           Referenced Under

             A    Banks                              Section 1.01
             B    Collateral                         Section 1.01
             C    Security Agreement                 Section 1.01
             D    Term Note                          Section 2.03
             E    Opinion of Counsel for Borrower    Section 3.01
             F    Officer's Certificate              Section 3.01
             G    Litigation                         Section 4.07
             H    Certificate of No Default          Section 5.10
             I    Permitted Liens                    Section 6.01
             J    Permitted Debt                     Section 6.02

                                          i

                                 TERM LOAN AGREEMENT 

            THIS  TERM LOAN AGREEMENT (the "Agreement") dated as of 
          April  22,  1996    between  CITIZENS  BANCSHARES  CORPORATION, a
          Georgia  corporation, whose principal place of business is at  75
          Piedmont  Avenue,  Atlanta,  Georgia  30303  (the "Borrower") and
          SUNTRUST  BANK,  ATLANTA,  a  Georgia  banking  corporation whose
          principal place of business is at 25 Park Place, Atlanta, Georgia
          30303  (the  "Lender").    The  parties  hereto  hereby  agree as
          follows:

                                      ARTICLE I       

                           DEFINITIONS AND ACCOUNTING TERMS 

                    Section  1.01.    Defined  Terms.    As  used  in  this
          Agreement, the following terms have the following meanings (terms
          defined  in  the  singular  to have same meaning when used in the
          plural and vice versa):

                    "Affiliate"  means  any  Person  (1)  which directly or
          indirectly  controls,  or  is  controlled  by, or is under common
          control  with  Borrower  or  a  Subsidiary; (2) which directly or
          indirectly beneficially owns or holds five percent (5.0%) or more
          of  any  class  of voting stock of Borrower or any Subsidiary; or
          (3)  five  percent (5.0%) or more of the voting stock of which is
          directly  or indirectly beneficially owned or held by Borrower or
          a  Subsidiary.  The term "control" means the possession, directly
          or  indirectly,  of the power to direct or cause the direction of
          the  management  and  policies  of  a  Person whether through the
          ownership of voting securities, by contract, or otherwise.

                    "Agreement" means this Term Loan Agreement, as amended,
          supplemented, or modified from time to time.

                    "Bank" means each Subsidiary of Borrower that is listed
          on Exhibit A, attached hereto and incorporated herein, which is a
          banking association or banking corporation organized under either
          the laws of the United States or of a state in the United States.

                    "Business  Day"  means  any  day other than a Saturday,
          Sunday,  or  other  day  on which commercial banks in Georgia are
          authorized  or  required  to close under the laws of the State of
          Georgia.

                    "Call  Reports"  means,  with respect to any Bank, such
          Bank's  Consolidated  Reports  of Condition and Income filed with
          such Bank's applicable federal Regulatory Authority.

                    "Capital  Lease"  means  all  leases which have been or
          should  be  capitalized  on the books of the lessee in accordance
          with generally accepted accounting principles.

                    "Code"  means  the  Internal  Revenue  Code of 1986, as
          amended  from  time  to  time,  and the regulations and published
          interpretations thereof.

                    "Collateral" means all property which is subject to the
          Lien granted by any Loan Document, including, without limitation,
          the  real  and  personal  property  identified  and  described on
          Exhibit B attached hereto and incorporated herein.

                    "Commitment" means Lender's obligation to make Loans to
          Borrower  pursuant  to  Section  2.01  in  the amount referred to
          therein.

                    "Commonly  Controlled  Entity" means an entity, whether
          or  not incorporated, which is under common control with Borrower
          within the meaning of Section 414(b) or 414(c) of the Code.

                    "Debt"  means (1) indebtedness or liability of Borrower
          or  any  Subsidiaries  for  borrowed  money;  (2)  obligations of
          Borrower  or  any  Subsidiaries  evidenced  by bonds, debentures,
          notes,  or other similar instruments; (3) obligations of Borrower
          or  any  Subsidiaries for the deferred purchase price of property
          or  services  (including  trade  obligations); (4) obligations of
          Borrower  or any Subsidiaries as lessee under Capital Leases; (5)
          liabilities  of  Borrower  or  any  Subsidiaries  in  respect  of
          unfunded  vested  benefits  under Plans covered by ERISA; (6) all
          guarantees, endorsements (other than for collection or deposit in
          the  ordinary course of business), interest rate swaps, and other
          contingent   obligations  of  Borrower  or  any  Subsidiaries  to
          purchase, to provide funds for payment, to supply funds to invest
          in  any  Person  or  entity,  or  otherwise  to assure a creditor
          against loss (except loans or letters of credit made or issued in
          the ordinary course of business); and (7) obligations of Borrower
          or  any Subsidiaries, other than obligations as a lender, secured
          by  any  Liens, whether or not the obligations have been assumed.
          The  term  "Debt" does not include any deposit liabilities of any
          Bank.

                    " Double  Leverage  Ratio"  means  the  ratio  of  the
          aggregate investment of Borrower in the capital notes and capital
          stock    of  its  Subsidiaries,  including  its  interest  in
          undistributed  earnings and intangibles (determined in accordance
          with  GAAP)  of  its  Subsidiaries,  to consolidated net worth of
          Borrower.

                    "ERISA"  means  the Employee Retirement Income Security
          Act  of  1974,  as amended from time to time, and the regulations
          and published interpretations thereof.

                    "Event of Default" means any of the events specified in
          Section  8.01,  provided  that  any requirement for the giving of
          notice,  the  lapse of time, or both, or any other condition, has
          been satisfied.

                    "GAAP"  means  generally accepted accounting principles
          in the United States.

                    "Governmental    Authority"   means   any   nation   or
          government,  any  state  or political subdivision thereof and any
          entity  exercising  executive, legislative, judicial, regulatory,
          or administrative functions of or pertaining to government.

                    " Lien"  means  any  charge,  encumbrance,  security
          interest,  or  right  in property of Borrower or its Subsidiaries
          created   by  any  mortgage,  deed  of  trust,  pledge,  security
          interest,   hypothecation,   assignment,   deposit   arrangement,
          encumbrance,  lien (statutory or other), or preference, priority,
          or  other security agreement or preferential arrangement, charge,
          or  encumbrance  of  any  kind  or  nature whatsoever (including,
          without limitation, any conditional sale or other title retention
          agreement,  any  financing  lease  having  substantially the same
          economic  effect  as  of  the  foregoing,  or  the  filing of any
          f i nancing  statement  under  the  Uniform  Commercial  Code  or
          comparable  law  of  any  jurisdiction  to  evidence  any  of the
          foregoing).

                    "Loan"  shall have the meaning assigned to such term in
          Section 2.01.

                    "Loan  Document"  means  this  Agreement, the Note, the
          Security Agreement, or any deed to secure debt, mortgage, deed of
          trust,  pledge  agreement, security agreement, or other agreement
          evidencing  or  securing  the  Loan (two or more of the foregoing
          b e ing  also  referred  to  collectively  herein  as  the  "Loan
          Documents").

                    "Multiemployer  Plan" means a Plan described in Section
          4001(a)(3) of ERISA.

                    "Note"  shall have the meaning assigned to such term in
          Section 2.03.

                    "PBGC"  means  the Pension Benefit Guaranty Corporation
          or  any  entity  succeeding  to any or all of its functions under
          ERISA.

                    "Person" means an individual, partnership, corporation,
          business   trust,  joint  stock  company,  trust,  unincorporated
          association,  joint  venture,  governmental  authority,  or other
          entity of whatever nature.

                    "Plan" means any pension plan which is covered by Title
          IV  of  ERISA  and  in  respect  of  which Borrower or a Commonly
          Controlled  Entity is an "employer" as defined in Section 3(5) of
          ERISA.

                    "Prime  Rate"  means  the rate of interest announced by
          the  Lender  from  time  to  time as its prime commercial lending
          rate,  which  rate is not necessarily the lowest rate of interest
          charged by Lender to its borrowers.

                    "Principal  Office"  means  Lender's  office at 25 Park
          Place, Atlanta, Georgia  30303.

                                     2
                    "Prohibited  Transaction"  means  any  transaction  set
          forth in Section 406 of ERISA or Section 4975 of the Code.

                    "Regulatory   Authority"  or  "Regulatory  Authorities"
          means  the  Federal  Reserve  Board  and,  as  applicable,  the
          Department  of  Banking  of  a  state  of  the United States, the
          Federal  Deposit  Insurance  Corporation,  the  Office  of  the
          Comptroller  of the Currency and any other agency with regulatory
          control over Borrower, any Bank or any Subsidiary.

                    "Reportable Event" means any of the events set forth in
          Section 4043 of ERISA.

                    " Security  Agreement"  means  the  Stock  Pledge  and
          Security  Agreement in substantially the form of Exhibit C, to be
          delivered by Borrower under the terms of this Agreement.

                    "Subsidiary"  means,  as  to Borrower, a corporation of
          which  shares  of  stock having ordinary voting power (other than
          stock  having  such  power  only  by reason of the happening of a
          contingency)  to  elect  a  majority of the board of directors or
          other  managers  of  such corporation are, at the time, owned, or
          the  management  of  which  corporation  is otherwise controlled,
          directly  or  indirectly,  through one or more intermediaries, or
          both, by thee  Borrower.  The  term "Subsidiary" shall specifically
          include Banks.

                    "Tier  I  Capital" means those components of the equity
          capital  of  Borrower  or  of  any  Bank which, in the aggregate,
          constitute  the  core  or  primary  capital  of  Borrower  or the
          respective  Bank,  as those components are determined and defined
          from  time  to  time  by  the Regulatory Authority having primary
          jurisdiction over Borrower or such Bank.

                    "Tier  II Capital" means those components of the equity
          capital  of  Borrower  or  of  any  Bank which, in the aggregate,
          c o n stitute  the  supplementary  capital  of  Borrower  or  the
          respective  Bank,  as those components are determined and defined
          from  time  to  time  by  the Federal Regulatory Authority having
          primary jurisdiction over Borrower or any Bank.

                    "Total  Capital" means the total of the amounts of Tier
          I  Capital and Tier II Capital that qualify, under the applicable
          regulations  of  the  Federal Regulatory Authority having primary
          jurisdiction  over  Borrower  or  any  Bank, for inclusion in the
          computation  of  leverage  capital requirements and risk-weighted
          capital requirements.

                    Section  1.02.  Accounting Terms.  All accounting terms 
          not  specifically defined herein shall be construed in accordance
          with  generally  accepted  accounting  principles consistent with
          those  applied  in  the  preparation  of the financial statements
          referred  to  in  Section  4.04, and all financial data submitted
          pursuant  to  this Agreement shall be prepared in accordance with
          such principles.

                                      ARTICLE II    

                             AMOUNT AND TERMS OF THE LOAN   

                    Section  2.01.   Term Loan.  Lender agrees on the terms
          and  conditions hereinafter set forth to make a loan (the "Loan")
          to Borrower on the date of this Agreement in the principal amount
          of NINE HUNDRED THOUSAND AND NO/100 DOLLARS ($900,000.00).

                    Section  2.02.   Interest.  Borrower shall pay interest
          to  Lender  on the outstanding and unpaid principal amount of the
          Loan  made  under this Agreement at a rate per annum equal to the
          Prime  Rate  minus  twenty-five  basis points.  Any change in the
          interest  rate  resulting  from  a change in the Prime Rate shall
          become  effective  as  of  the  opening of business on the day on
          which  such  change  in  the  Prime  Rate shall become effective.
          Interest  shall  be  calculated  on  the basis of a year of three
          hundred  sixty  (360) days for the actual number of days elapsed.
          Interest shall be paid in immediately available funds on the last
          day of each quarter, commencing on June 30, 1996, and at maturity
          at  the Principal Office.  Any principal amount not paid when due
          (at  maturity, by acceleration, or otherwise) shall bear interest
          thereafter until paid in full, payable on demand, at a rate which
          shall  be two percent (2.0%) above the rate which would otherwise
          be applicable.  
                                            3

                    Section  2.03.    Term  Note.  Borrower's obligation to 
          repay  the  Loan  shall  be evidenced by its promissory note (the
          "Note")  in  substantially  the form of Exhibit D attached hereto
          with  blanks  appropriately filled in and payable to the order of
          Lender.    The Note shall be dated the date of this Agreement and
          the  principal  of  the Loan shall be repaid in twenty (20) equal
          quarterly installments, each in the amount of Forty-Five Thousand
          and  No/100  Dollars ($45,000.00) and the first installment shall
          be  due on June 30, 1996, with subsequent installments due on the
          last  day  of  each quarter thereafter to and including March 31,
          2001;  provided,  however that the last such installment shall be
          in  the  amount  necessary  to repay in full the unpaid principal
          amount, annual interest, and other charges of the Loan.

                    Section  2.04.  Method of Payment.  Borrower shall make
          each  payment under this Agreement and under the Note on the date
          when  due  in  lawful money of the United States to Lender at its
          Principal Office in immediately available funds.  Borrower hereby
          authorizes  Lender, if and to the extent payment is not made when
          due  under this Agreement and under the Note, to charge from time
          to time against any account of Borrower with Lender any amount so
          due.    Whenever  any  payment to be made under this Agreement or
          under  the  Note  shall be stated to be due on a day other than a
          Business  Day,  such payment shall be made on the next succeeding
          Business  Day,  and  such extension of time shall in such case be
          included in the computation of payment of interest.

                    Section  2.05.    Use of Proceeds.  The proceeds of the
          Loan  hereunder  shall  be used by Borrower to refinance existing
          debt  originally  owed  to  and  held  by  the  Resolution  Trust
          Corporation.   Borrower will not, directly or indirectly, use any
          part  of  such proceeds for the purpose of purchasing or carrying
          any  margin stock within the meaning of Regulation U of the Board
          of Governors of the Federal Reserve System or to extend credit to
          any  Person  for  the  purpose of purchasing or carrying any such
          margin  stock,  or  for  any  purpose  which  violates,  or  is
          inconsistent with, Regulation X of such Board of Governors.


                                     ARTICLE III   

                                       FUNDING     

                    Section  3.01.    FUNDING.  The obligation of Lender to
          fund  the  Loan is subject to the condition precedent that Lender
          shall  have received on or before the day of the Loan each of the
          following,  in  form and substance satisfactory to Lender and its
          counsel:

                    (1)  Note.  The Note duly executed by Borrower; 

                    (2)  Security Agreement.  A Security Agreement executed
          and  delivered  by  Borrower  to  Lender  in  form  and substance
          satisfactory  to  Lender  in which Borrower shall agree to pledge
          and  assign  to  Lender  and  to grant to Lender a first-priority
          security  interest in, all right, title, and interest of Borrower
          in  and to all common stock of (i) Citizen Trust Bank, registered
          in  the  name  of (street name or otherwise) or owned by Borrower
          and  all  proceeds  of  such  shares,  together  with  such stock
          certificates,  stock  papers,  and financing statements as lender
          deems necessary to perfect the security interest of Lender in the
          Collateral;

                    (3)  Evidence  of  All  Corporate  Action  by Borrower.
          Certified  (as  of  the  date  of  this  Agreement) copies of all
          corporate  action taken by Borrower, including resolutions of its
          Board  of  Directors,  authorizing  the  execution, delivery, and
          performance of the Loan Documents to which it is a party and each
          other document to be delivered pursuant to this Agreement;

                    (4)  Incumbency  and Signature Certificate of Borrower. 
          A  certificate  (dated  as  of the date of this Agreement) of the
          Secretary of Borrower certifying the names and true signatures of
          officers  of    Borrower authorized to sign the Loan Documents to
          which  it  is a party and each other documents to be delivered by
          Borrower under this Agreement;

                    (5)  Opinion  of  Counsel  for  Borrower.   A favorable
          opinion  of  Arrington  &  Hollowell,  P.C.,  legal  counsel  for
          Borrower,  in substantially the form of Exhibit E, and as to such
          other matters as the Lender may reasonably request;

                                      4

                    (6)  Officer's  Certificate.  A certificate signed by a
          duly  authorized  officer  of  Borrower  dated  the  date of this
          Agreement, in substantially the form of Exhibit F;      

                    (7)  Insurance  Certificates.  Certificates or policies 
          of insurance evidencing compliance with the applicable provisions
          of this Agreement;

                    (8)  Additional  Documentation.   Such other approvals,
          opinions, or documents as Lender may reasonably request; 

                    (9)  Regulatory  Approval.    Copies  of  any  and  all
          necessary  Governmental  Authority  or  Regulatory  Authority
          approvals; and

                    (10) No  Material Adverse Change.  A certificate signed
          by  a  duly authorized officer of Borrower stating that there has
          been  no  material  adverse change in the condition (financial or
          o t h e rwise),  business,  or  operations  of  Borrower  or  any
          Subsidiary.

                                      ARTICLE IV        

                            REPRESENTATIONS AND WARRANTIES  

                    In  order  to induce Lender to enter into the Agreement
          and to disburse the proceeds of the Loan, Borrower represents and
          warrants to Lender that:

                    Section  4.01.    Incorporation, Good Standing, and Due 
          Qualification.  Borrower and each of its non-bank Subsidiaries is
          a  corporation  duly  incorporated, validly existing, and in good
          standing under the laws of the jurisdiction of its incorporation.
          Citizens  Trust Bank is a Commercial Bank duly organized, validly
          existing,  and  in  good  standing under the laws of the State of
          Georgia.  Borrower and each of its Subsidiaries has the corporate
          power  and  authority  to  own  its  assets  and  to transact the
          business  in  which  it is now engaged or proposed to be engaged;
          and  is  duly  qualified  as  a  foreign  corporation and in good
          standing  under the laws of each other jurisdiction in which such
          qualification is required.

                    Section  4.02.    Corporate  Power  and Authority.  The
          execution,  delivery,  and  performance  by  Borrower of the Loan
          Documents  and the creation of the security interest provided for
          under  the  Security  Agreement  are  within Borrower's corporate
          powers  and  have been duly authorized by all necessary corporate
          action  and  do  not  and  will  not  (1)  require any consent or
          approval  of  the  stockholders  of Borrower; (2) contravene such
          Borrower's  charter  or  bylaws; (3) violate any provision of any
          law, rule, regulation (including, without limitation, Regulations
          U and X of the Board of Governors of the Federal Reserve System),
          order,  writ,  judgment,  injunction,  decree,  determination, or
          award  presently  in effect having applicability to Borrower; (4)
          result in a breach of or constitute a default under any indenture
          or  loan  or  credit  agreement or any other agreement, lease, or
          instrument to which such corporation is a party or by which it or
          its  properties  may  be  bound  or  affected;  (5) result in, or
          require,  the  creation  or  imposition  of  any  Lien, except as
          contemplated  by  the Security Agreement, upon or with respect to
          any  of  the  properties  now  owned  or  hereafter  acquired  by
          Borrower;  and (6) cause Borrower to be in default under any such
          law, rule, regulation, order, writ, judgment, injunction, decree,
          determination,  or award of any such indenture, agreement, lease,
          or instrument.

                    Section  4.03.    Legally  Enforceable Agreement.  This
          Agreement  is,  and  each  of the other Loan Documents are legal,
          valid,  and  binding  obligations  of  Borrower,  and enforceable
          against  Borrower  in  accordance  with  their  respective terms,
          except  to  the  extent  that  such enforcement may be limited by
          applicable  bankruptcy,  insolvency,  and  other  similar  laws
          affecting creditors' rights generally.

                    Section  4.04.  Financial Statements.  The consolidated
          balance sheet of Borrower and its Subsidiaries as of December 31,
          1995,  and  the  related  consolidated  statements  of  income,
          shareholder's   equity,  and  cash  flows  of  Borrower  and  its
          Subsidiaries for the fiscal year then ended, and the accompanying
          footnotes,  together with the opinion thereon, dated December 31,
          1995  of  KPMG  Peat  Marwick  LLP,  independent certified public
          accountants,  copies  of which have been furnished to Lender, are
          complete  and  correct and fairly present the financial condition
          of Borrower and its 
                                             5

          Subsidiaries as at such dates and the results
          of  the  operations  of  Borrower  and  its  Subsidiaries for the
          periods  covered by such statements, all in accordance with GAAP;
          and  since  December 31, 1995, there has been no material adverse
          change  in  the  condition (financial or otherwise), business, or
          operations   of  Borrower  or  any  Subsidiary.    There  are  no
          liabilities  of  Borrower or any Subsidiary, fixed or contingent,
          which  are  material  but  are  not  reflected  in  the financial
          statements  or  in  the  notes  thereto,  other  than liabilities
          arising  in  the  ordinary  course of business since December 31,
          1995.    No information, exhibit, or report furnished by Borrower
          to  Lender  in  connection  with  the  approval  of  the  Loan or
          negotiation  of this Agreement contains any material misstatement
          of fact or omitted to state a material fact or any fact necessary
          to    m ake  the  statement  contained  therein  not  materially
          misleading.

                    Section 4.05.  Labor Disputes and Acts of God.  Neither
          the business nor the properties of Borrower or any Subsidiary are
          affected  by  any  fire,  explosion, accident, strike, lockout or
          other  labor  dispute, drought, storm, hail, earthquake, embargo,
          act  of God or of the public enemy, or other casualty (whether or
          not covered by insurance) materially and adversely affecting such
          business  or  properties  or  the  operation  of Borrower or such
          Subsidiary.

                    Section  4.06.  Other Agreements.  Neither Borrower nor 
          any  Subsidiary  is  a  party  to  any  indenture,  loan,  credit
          agreement, regulatory agreement or imposition, or to any lease or
          other  agreement  or  instrument,  or  subject  to any charter or
          corporate  restriction which could have a material adverse effect
          on  the  business, properties, assets, operations, or conditions,
          financial  or  otherwise,  of  Borrower  or any Subsidiary or the
          ability  of  Borrower to carry out its obligations under the Loan
          Documents  to  which  it  is  a  party.  Neither Borrower nor any
          Subsidiary   is  in  material  default  in  any  respect  in  the
          performance,  observance,  or  fulfillment  of  any  of  the
          obligations,  covenants, or conditions contained in any agreement
          or instrument to which it is a party.

                    Section  4.07.    Litigation.    Except as is set forth
          expressly  on  Exhibit G attached hereto, no action or proceeding 
          is  pending or, threatened against, or affecting, Borrower or any
          of   its  Subsidiaries  before  any  court,  board,  commission,
          governmental agency, or arbitrator, which if determined adversely
          to  the  interests  of  Borrower  could  result  in  an uninsured
          liability of Borrower or any of its Subsidiaries of $25,000.00 or
          more.

                    Section  4.08.  No Defaults on Outstanding Judgments or
          Orders.    Borrower  and  its  Subsidiaries  have  satisfied  all
          judgments,  and neither Borrower nor any Subsidiary is in default
          with  respect to any judgment, writ, injunction, decree, rule, or
          regulation  of  any court, arbitrator, federal, state, municipal,
          or  other  governmental  authority,  commission,  board,  bureau,
          agency, or instrumentality, domestic or foreign.

                    Section  4.09.  Ownership and Liens.  Borrower and each
          Subsidiary have title to, or valid leasehold interests in, all of
          their  properties  and  assets,  real and personal, including the
          properties  and  assets  and  leasehold interest reflected in the
          financial  statements referred to in Section 4.04 (other than any
          properties  or  assets  disposed  of  in  the  ordinary course of
          business),  and  none  of  the  properties  and  assets  owned by
          Borrower  or any Subsidiary and none of their leasehold interests
          is  subject to any Lien, except such as may be permitted pursuant
          to Section 6.01 of this Agreement.

                    Section  4.10.    Subsidiaries and Ownership of Stocks.
          Borrower's  audited  and  consolidated  financial  statement,  as
          provided to Lender, represent a complete and accurate list of the
          Subsidiaries  of  Borrower.  All of the outstanding capital stock
          of  each  Subsidiary  has  been validly issued, is fully paid and
          nonassessable,  and  is  owned by  Borrower free and clear of all
          Liens.

                    Section  4.11.    ERISA.    With  respect  to each plan
          maintained  by  Borrower  and  each Subsidiary, Borrower and each
          Subsidiary  are  in  compliance in all material respects with all
          applicable provisions of ERISA.  Neither a Reportable Event nor a
          Prohibited  Transaction  has  occurred  and  is  continuing  with
          respect  to any Plan; no notice of intent to terminate a Plan has
          been  filed,  nor  has any Plan been terminated; no circumstances
          exist  which  constitute  grounds entitling the PBGC to institute
          proceedings  to  terminate, or appoint a trustee to administer, a
          Plan,  nor  has the PBGC instituted any such proceedings; neither
          Borrower  nor  any  Commonly  Controlled Entity has completely or
          partially  withdrawn from a Multiemployer Plan; Borrower and each
          Commonly   Controlled  Entity  have  met  their  minimum  funding
          requirements  under ERISA with respect to all of their Plans, and
          the  present value of all vested benefits under each Plan exceeds
          the  fair  market  value  of  all  Plan  assets allocable to such
          benefits,  as determined on the most recent valuation date of the
          Plan  and in accordance with the provisions of ERISA; and neither
          Borrower  nor  any  Commonly  Controlled  Entity has incurred any
          liability to the PBGC under ERISA.

                                        6

                    Section 4.12.  Operation of Business.  Borrower and its 
          Subsidiaries  possess all licenses, permits, franchises, patents,
          copyrights,  trademarks,  and  trade  names,  or  rights thereto,
          necessary to conduct their respective businesses substantially as
          now  conducted  and  as  presently  proposed to be conducted, and
          Borrower and its Subsidiaries are not to Borrower's knowledge, in
          violation  of  any  valid rights of others with respect to any of
          the foregoing.

                    Section  4.13.    Taxes.    Borrower  and  each  of its 
          Subsidiaries  have  filed  all  tax  returns (federal, state, and
          local) required to be filed and have paid all taxes, assessments,
          and  governmental  charges  and  levies  shown thereon to be due,
          including  interest  and  penalties.    The  federal  income  tax
          liabilities  of   Borrower and its Subsidiaries have been audited
          by  the Internal Revenue Service and have been finally determined
          and  satisfied  for  all  taxable  years  up to and including the
          taxable year ended December 31, 1995.

                    Section  4.14.    Absence  of  Undisclosed Liabilities.
          Except  as reflected in the audited consolidated balance sheet of
          Borrower  at  December 31, 1995 (including the notes thereto), as
          of December 31, 1995, neither Borrower nor any Subsidiary had any
          material  liability  or  obligation  whatsoever, whether accrued,
          absolute,  contingent,  or  otherwise  that should, in accordance
          with  GAAP,  have been disclosed in such financial statements and
          notes thereto.  Since December 31, 1995, neither Borrower nor any
          Subsidiary  has  incurred  any  material liability or obligation,
          except  for  liabilities and obligations incurred in the ordinary
          course  of  business  or  that  will  not have a material adverse
          effect on Borrower.

                    Section  4.15.    Governmental  Approval.  All permits,
          consents, authorizations, approvals, declarations, notifications,
          filings  or  registrations  with  any  Governmental  Authority or
          Regulatory  Authority  or  any third party which are necessary in
          connection  with  the  consummation of this transaction have been
          obtained on or before the date hereof.

                    Section  4.16.    Regulatory  Compliance  and Notice of
          Regulatory  Action.    Borrower  and  each  Subsidiary  are  in 
          compliance  in  all  material  respects  with all laws, statutes,
          ordinances,  and governmental rules, regulations, or requirements
          relating to or affecting their business or operations.  There are
          no   outstanding  notices  of  charges,  cease-and-desist  orders
          (temporary  or  otherwise),  or orders to take affirmative action
          issued  by  any  Governmental  Authority  or Regulatory Authority
          against  Borrower,  any  Bank or any Subsidiary, or any director,
          officer,   employee  or  agent  of  Borrower,  any  Bank  or  any
          Subsidiary.  No agreement or memorandum of understanding has been
          entered  into  between  any  Governmental Authority or Regulatory
          Authority  and    Borrower,  any  Bank  or  any Subsidiary or any
          director, officer, employee or agent of Borrower, any Bank or any
          Subsidiary.    No  notice  of  intention to remove from office or
          notice  of  intention to suspend from office has been served upon
          any  officer  or director of Borrower, any Bank or any Subsidiary
          by any Governmental Authority or Regulatory Authority.

                    Section 4.17.  Securities Activities.  Borrower has not 
          issued  any  securities  except as were (a) duly registered under
          the  Securities  Act of 1933, as amended, and applicable blue sky
          laws, or (b) validly exempt from registration.

                    Section  4.18.    Deposit  Insurance.   Each Bank is an
          "insured  depository institution" within the meaning of Section 3
          (c)(2) of the Federal Deposit Insurance Act, as amended.

                    Section  4.19.  Investment Portfolio.  The current fair 
          market  value  and  book value of the investment portfolio (total
          assets  less  loans,  fixed  assets,  and  cash)  of each Bank as
          reflected  on the financial statement for each such Subsidiary as
          of December 31, 1995 was as follows:

               Bank                Market Value        Book Value     

          Citizen Trust Bank       $32,337,888.00      $32,108,125.00

                    Section  4.20.  Adversely Classified Assets.  The March 
          29,  1996  internal examination with respect to each Bank reveals
          the following adversely classified or special mentioned assets:

                                      7

               Bank      
          Citizen Trust Bank

               Asset Type                              Asset Classification

                                   Special         Sub-        
                                   Mention       standard    Doubtful   Loss

               Loans              2,608,955     3,837,017        0        0
               Other Real Estate       0             0           0        0
               Repossessions           0             0           0        0
               Totals             2,608,955     3,837,017        0        0

                    Section  4.21.    Reserves.   As of March 29, 1996, the 
          reserves  created  for  loan  and  other  losses  of  each   were
          sufficient  and  met  the  minimum requirements of the Regulatory
          Authority  with primary jurisdiction over each Bank.  As of March
          29,  1996, the reserves stated as a percentage of total loans for
          each Bank are as follows:

                    Bank  
          Citizen Trust Bank - 2.16%    $1,546,303/$71,601,470  
                                        Reserves  /   Tot. Loans

                    Section  4.22.    Loan  Delinquencies.  As of March 29,
          1996,  the principal outstanding balance plus accrued interest on
          delinquent  loans (loans ninety (90) days or more in arrears) for
          each Bank was as follows:

               Bank       
          Citizens Trust Bank

               Aggregate Principal Amount of Delinquent Loans - $1,360,741


                                      ARTICLE V              

                                AFFIRMATIVE COVENANTS   

                    So long as the Note shall remain unpaid, Borrower will:

                    Section  5.01.    Use of Proceeds.  Use the proceeds of 
          the  Loan only for the purpose set forth herein, and will furnish
          Lender such evidence as it may reasonably require with respect to
          such use.

                    Section  5.02.  Maintenance of Existence.  Preserve and
          maintain, and cause each Subsidiary to preserve and maintain, its
          corporate  existence and good standing in the jurisdiction of its
          incorporation,  and  qualify and remain qualified, and cause each
          Subsidiary   to  qualify  and  remain  qualified,  as  a  foreign
          corporation  in  each jurisdiction in which such qualification is
          required.

                    Section 5.03.  Maintenance of Records.  Keep, and cause
          each  Subsidiary  to keep, adequate records and books of account,
          in  which  complete  entries will be made in accordance with GAAP
          consistently  applied,  reflecting  all financial transactions of
          Borrower and its Subsidiaries.

                                        8
                    Section  5.04.    Maintenance of Properties.  Maintain, 
          keep,  and preserve, and cause each Subsidiary to maintain, keep,
          and  preserve,  all  of  its properties (tangible and intangible)
          necessary or useful in the proper conduct of its business in good
          working order and condition, ordinary wear and tear excepted.

                    Section  5.05.    Conduct  of  Business.  Continue, and  
          cause each Subsidiary to continue, to engage in a business of the
          same  general  type  as  now  conducted by it on the date of this
          Agreement.

                    Section  5.06.  Maintenance of Insurance.  Maintain and
          see  that  its  Subsidiaries maintain, or cause to be maintained,
          insurance  coverages  including,  but  not  limited  to, bankers'
          blanket  bonds, public liability insurance, and fire and extended
          coverage insurance on all assets owned by them.

                    Section 5.07.  Compliance with Laws.  Comply, and cause
          each  Subsidiary  to  comply,  in  all material respects with all
          applicable  laws,  rules,  regulations,  orders,  and  material
          agreements to which they are subject, such compliance to include,
          without  limitation,  maintaining  adequate cash reserves for the
          payment  of,  and  paying  before the same become delinquent, all
          taxes,  assessments,  and governmental charges imposed upon it or
          upon its property except as contested in good faith.

                    Section  5.08.  Right of Inspection.  At any reasonable
          time  and  from  time  to  time,  permit  Lender  or any agent or
          representatives  thereof  to  examine  and  make  copies  of  and
          abstracts from the records and books of account of, and visit the
          properties  of,  Borrower  and any Subsidiary, and to discuss the
          affairs,  finances,  and  accounts of Borrower and any Subsidiary
          w i th  any  of  their  respective  officers  and  directors  and
          Borrower's independent accountants.

                    Section  5.09.  Deposit Insurance.  Borrower will cause 
          each  Bank  to  maintain  federal  deposit  insurance and to be a
          member  of  the  Federal  Deposit  Insurance  Corporation (or any
          successor thereto).

                    Section  5.10.    Reporting  Requirements.   Furnish to 
          Lender:

                    (1)    Quarterly  Financial  Statements.    As  soon as
          available  and in any event within forty-five (45) days after the
          end  of  each of the first three (3) quarters of each fiscal year
          of  Borrower,  interim  unaudited consolidated and unconsolidated
          balance  sheets  of  Borrower,  and related statements of income,
          shareholders  equity  and  cash  flows of  Borrower for the prior
          quarter prepared in accordance with GAAP. 

                    (2)    Call  Reports.  As soon as available, and in any
          event  within  thirty  (30)  days  after  the  end of each fiscal
          quarter  of    Borrower,  copies  of  all Consolidated Reports of
          Condition and Consolidated Reports of Income or Borrower and each
          Bank  as filed with the Federal Deposit Insurance Corporation (or
          any successor thereto) and/or the Comptroller of the Currency (or
          any successor), signed by the chief financial officer of Borrower
          and each Bank.

                    (3)  Annual Financial Statements.  As soon as available
          and  in  any event within one hundred twenty (120) days after the
          end    of  each  fiscal  year  of  Borrower,  consolidated  and
          unconsolidated balance sheets of Borrower and its Subsidiaries as
          o f    t h e  end  of  such  fiscal  year  and  consolidated  and
          unconsolidated  statements  of  income, shareholder's equity, and
          cash flows of Borrower and its Subsidiaries for such fiscal year,
          all  in  reasonable  detail  and  stating in comparative form the
          respective  figures  for the corresponding date and period in the
          prior  fiscal  year  and all prepared in accordance with GAAP and
          accompanied  by  an  opinion thereon acceptable to Lender by KPMG
          Peat  Marwick, LLP. or other accountants selected by Borrower and
          acceptable to Lender;

                    (4)  F.R.Y.-6 Annual Report.  As soon as available, and 
          in  any  event  within  ten (10) days after the filing thereof, a
          copy  of Borrower's F.R.Y.-6 Annual Report to the Federal Reserve
          System.

                    (5)     Management  Letters.    Promptly  upon  receipt  
          thereof,  copies  of  any  reports  submitted  to Borrower or any
          S u bsidiary  by  independent  certified  public  accountants  in
          connection  with  examination  of  the  financial  statements  of
          Borrower or any Subsidiary made by such accountants;

                    (6)  Certificate of No Default.  Within forty-five (45) 
          days  after  the  end  of  each  fiscal  year  of    Borrower,  a
          certificate  of  the  chief  financial  officer  of  Borrower,
          substantially in the form of Exhibit H attached hereto and made a 
          part

                                         9
          hereof  (a)  certifying,  inter  alia,  that  (i)  the         
          representations and warranties contained in Article IV hereof and
          in  each of the Loan Documents remain true and correct (except to
          the extent that such representations and warranties relate solely
          to  an  earlier  date),  (ii)  Borrower  and  Subsidiaries are in
          compliance with the covenants set forth herein, and (iii) that no
          Event  of  Default has occurred and is continuing or, if an Event
          of  Default has occurred and is continuing, a statement as to the
          nature  thereof and the action which is proposed to be taken with
          r e s pect  thereto;  and  (b)  with  computations  demonstrating
          compliance with the covenants contained in Article VII;

                    (7)    Accountant's  Report.    Simultaneously with the  
          delivery  of  the  annual  financial  statements  referred  to in
          Section  5.09(2),  such  statements to the effect that, in making
          the  examination necessary for the audit of such statements, they
          have  obtained  no  knowledge  of  any  condition  or event which
          constitutes  an  Event  of  Default, or if such accountants shall
          h a ve  obtained  knowledge  of  any  such  condition  or  event,
          specifying  in  such certificate each such condition or event, of
          which they have knowledge and the nature and status thereof;

                    (8)     Notice  of  Litigation.    Promptly  after  the 
          commencement  thereof,  notice  of  all  actions,  suits,  and
          proceedings  before  any  court  or  governmental  department,
          commission,  board,  bureau, agency, or instrumentality, domestic
          or  foreign,  affecting  Borrower  or  any  Subsidiary  which, if
          determined adversely to Borrower or such Subsidiary, could have a
          material  adverse  effect on the financial condition, properties,
          or operations of Borrower or such Subsidiary;

                    (9)  Notice of Events of Default.  Borrower will notify 
          Lender  immediately  if it becomes aware of the occurrence of any
          Event  of  Default  or of any fact, condition, or event that only
          with  the  giving  of  notice  or passage of time, or both, could
          become  an  Event  of  Default,  or of the failure of Borrower to
          observe any of their respective undertakings hereunder;

                    (10)    ERISA Reports.  As soon as possible, and in any 
          event  within thirty (30) days after Borrower knows or has reason
          to  know  that  any  circumstances  exist that constitute grounds
          entitling  the  PBGC to institute proceedings to terminate a Plan
          with  respect  to Borrower or any Commonly Controlled Entity, and
          promptly,  but  in  any  event  within  two  (2) Business Days of
          receipt  by  Borrower or any Commonly Controlled Entity of notice
          that the PBGC intends to terminate a Plan or appoint a trustee to
          administer  the  same, and promptly, but in any event within five
          (5)  Business  Days  of  the  receipt  of  notice  concerning the
          imposition  of  withdrawal  liability  in  excess  of ONE HUNDRED
          THOUSAND  AND  NO/100 DOLLARS ($100,000) with respect to Borrower  
          or  any  Commonly  Controlled  Entity,  Borrower  will deliver to
          Lender  a  certificate of the chief financial officer of Borrower
          setting  forth all relevant details and the action which Borrower
          proposes to take with respect thereto;

                    (11)    Reports  to  Other  Creditors.   Promptly after 
          request of Lender, copies of any statement or report furnished by
          Borrower  or  any  Subsidiary  (except such statements or reports
          furnished by Borrower or any Subsidiary in the ordinary course of
          their respective business as lenders) to any other party pursuant
          to the terms of any indenture, loan, credit, or similar agreement
          and  not otherwise required to be furnished to Lender pursuant to
          any other clause of this Section 5.09;

                    (12)    Proxy  Statements,  Etc.    Promptly  after the
          sending  or  filing  thereof,  copies  of  all  proxy statements,
          f i n ancial  statements,  and  reports  which  Borrower  or  any
          Subsidiary  sends to its stockholders, and copies of all regular,
          periodic,  and  special  reports, and all registration statements
          which  Borrower  or  any Subsidiary files with the Securities and
          Exchange  Commission  or  any Governmental Authority which may be
          substituted therefor, or with any national securities exchange;

                    (13)    Reports to Regulatory Agencies.  Promptly after 
          the sending or filing of the same, copies of all call reports and
          other  reports,  including  without  limitation  responses  to
          administrative  enforcement  actions,  and  modifications  or
          amendments  thereto,  that  Borrower or its Subsidiaries sends or
          files  with  any  Regulatory  Authority,  except  where providing
          copies thereof to Lender is expressly prohibited; and

                    (14)    Notice of Regulatory Action.  Promptly, written
          notice  of  (i) the issuance of any notice of charges, cease-and-
          d e sist  order  (temporary  or  otherwise),  or  order  to  take
          affirmative  action  by  any Governmental Authority or Regulatory
          Authority  against  Borrower,  any Bank or any Subsidiary, or any
          director, officer, employee or agent of Borrower, any Bank or any
          Subsidiary, (ii) the service of any notice of intention to remove
          from  office or notice of intention to suspend from office by any
          Governmental  Authority or Regulatory Authority upon any director
          or  officer  of  Borrower,  any Bank or
                                         
                                         10

          any Subsidiary, (iii) the issuance  of a notice of termination of
          the status of any Bank as an  insured  bank under the Federal
          Deposit Insurance Corporation Act,  as  amended,  or (iv) the
          entering into of any agreement or memorandum of understanding
          between any Governmental Authority or Regulatory Authority and
          Borrower, any Bank or any Subsidiary, or any director, officer,
          employee or agent of Borrower, any Bank or any Subsidiary.

                    (15)    Other Financial Data.  As soon as available and 
          in any event within forty-five (45) days after the end of each of
          the  first  three  (3) quarters and one hundred twenty (120) days
          after  the  end  of  the  fiscal  year,  for  Borrower  and  each
          Subsidiary,  sufficient information to enable Lender to ascertain
          whether  or  not  Borrower  is  in  compliance with the Financial
          Covenants set forth in Article VII hereof;

                    (16)    Adverse Changes.  Promptly after the occurrence 
          thereof and in no event later than ten (10) days thereafter, full
          disclosures  of  any  material adverse changes in the finances or
          business of Borrower or any of its Subsidiaries.

                    (17)    General  Information.    Such other information 
          respecting  the  condition or operations, financial or otherwise,
          of  Borrower  or  any  Subsidiary as Lender may from time to time
          reasonably request.

                    Section  5.11.   Environment.  Be and remain, and cause 
          each  Subsidiary  to  be and remain, in all material respects, in
          compliance  with  the  provisions  of  all  federal  and  state
          environmental, health, and safety laws, codes and ordinances, and
          all  rules  and  regulations issued thereunder; and notify Lender
          immediately  of any notice of an environmental complaint received
          from any governmental agency or any other party.

                    Section  5.12.   Composite Rating.  Maintain, and cause
          each  Bank  to  maintain,  the applicable composite rating (i.e.,
          CAMEL,  BOPEC,  MACRO, or such other applicable composite rating)
          of  safety  and  soundness  of any banking regulator charged with
          examining  Borrower  or  any  Bank,  which  is  not less than the
          composite rating which exists at the date of this Agreement.  

                    Section  5.13.   Capital Adequacy.  Maintain, and cause 
          each  Bank    to  maintain,  at  all times, the minimum levels of
          regulatory  capital  necessary to maintain the regulatory capital
          classification  of  "Adequately  Capitalized,"  as  such  term is
          defined by the applicable. 

                                      ARTICLE VI  

                                  NEGATIVE COVENANTS  

                So  long as the Note shall remain unpaid, Borrower will not:

                    Section  6.01.    Liens.   Create, incur and assume, or 
          suffer  to  exist,  or  permit  any  Subsidiary to create, incur,
          assume,  or suffer to exist, any Lien upon or with respect to any
          of its properties, now owned or hereafter acquired, except:

                    (1)  Liens in favor of Lender;

                    (2)  Liens  for  taxes  or  assessments  or  other
          governmental  charges or levies if not yet due and payable or, if
          due  and  payable,  if  they are being contested in good faith by
          appropriate  proceedings  and  for which appropriate reserves are
          maintained;

                    (3)     Liens  imposed  by  law,  such  as  mechanics',
          materialmen's,  landlords',  warehousemen's, and carriers' Liens,
          securing  obligations incurred in the ordinary course of business
          which are not yet due and payable or which are being contested in
          good  faith  by appropriate proceedings and for which appropriate
          reserves have been established;

                    (4)    Liens  under workers' compensation, unemployment
          insurance, Social Security, or similar legislation;

                    (5)     Liens,  deposits,  or  pledges  to  secure  the
          performance of bids, tenders, contracts (other than contracts for
          the  payment of money), leases (permitted under the terms of this
          Agreement),   public  or  statutory  obligations,  surety,  stay,

                                          11

          appeal,  indemnity, performance, or other similar bonds, or other
          similar obligations arising in the ordinary course of business;

                    (6)    Judgment  and  other  similar  Liens  arising in
          connection  with  court  proceedings,  provided  the execution or
          other  enforcement  of  such  Liens is effectively stayed and the
          claims secured thereby are being actively contested in good faith
          and by appropriate proceedings;

                    (7)   Easements, rights-of-way, restrictions, and other
          similar  encumbrances  which, in the aggregate, do not materially
          interfere  with the occupation, use, and enjoyment by Borrower or
          any  Subsidiary  of  the property or assets encumbered thereby in
          the  normal course of its business or materially impair the value
          of the property subject thereto;

                    (8)    Liens  incidental  to  the  conduct  of  banking
          business, not incurred in connection with the borrowing of money,
          arising   out  of  transactions  in  federal  funds,  repurchaser
          agreements,  interbank credit facilities, bank deposits, or other
          obligations    to   customers   or   depositors   of   Borrower's
          Subsidiaries,  as  such,  arising  under  the  leases of real and
          personal  property, or arising out of transactions by Borrower or
          any of its Subsidiaries as trustee.

                    (9)  Liens incurred in connection with the borrowing by
          a  Subsidiary  from the Federal Reserve Bank, or the Federal Home
          Loan Bank, in the ordinary course of business; and

                    (10)    Those  Liens  specified  in  Exhibit I attached 
          hereto and made a part hereof.

                    Section  6.02.  Debt.  Create, incur, assume, or suffer 
          to  exist,  or permit any Subsidiary to create, incur, assume, or
          suffer to exist, any Debt, except:

                    (1)  Debt of Borrower under this Agreement or the Note;

                    (2)    Debt  described  in  Exhibit J, but no voluntary 
          prepayments, renewals, extensions, or refinancings thereof;

                    (3)  Debt  of a Subsidiary to the Federal Reserve Bank,
          or  the  Federal  Home  Loan  Bank,  in  the  ordinary  course of
          business;

                    (4)    Accounts payable to trade creditors for goods or
          services  which  are  not aged more than sixty (60) days from the
          billing  date  and  current operating liabilities (other than for
          borrowed money) which are not more than sixty (60) days past due,
          in  each  case  incurred  in  the ordinary course of business, as
          presently  conducted,  and paid within the specified time, unless
          contested in good faith and by appropriate proceedings.

                    Section  6.03.    Mergers, Acquisitions, Etc.  Wind up, 
          liquidate,  or dissolve itself, reorganize, merge, or consolidate
          with  or  into,  or  convey,  sell,  assign,  transfer, lease, or
          otherwise  dispose  of (whether in one transaction or in a series
          of  transactions) all or substantially all of its assets (whether
          now  owned  or  hereafter acquired) to any Person, acquire all or
          substantially all of the assets or the business of any Person, or
          commence  or  acquire any new business not conducted by it on the
          date of this Agreement, or permit any Subsidiary to do so. 

                    Section  6.04.    Leases.    Create,  incur, assume, or
          suffer  to  exist,  or  permit  any  Subsidiary to create, incur,
          assume,  or  suffer  to  exist,  any obligation as lessee for the
          rental  or  hire  of  any real or personal property, except:  (1)
          leases  existing on the date of this Agreement and any extensions
          or renewals thereof; (2) leases (other than Capital Leases) which
          do  not in the aggregate require Borrower and its Subsidiaries on
          a    consolidated  basis  to  make  payments  (including  taxes,
          insurance, maintenance, and similar expense which Borrower or any
          Subsidiary  is  required  to pay under the terms of any lease) in
          any  fiscal  year  of    Borrower  in excess of TWO HUNDRED FIFTY
          THOUSAND  AND  NO/100  DOLLARS  ($250,000.00); (3) leases between
          Borrower and any Subsidiary or between any Subsidiaries. 

                    Section  6.05.  Sale and Leaseback.  Sell, transfer, or
          otherwise dispose of, or permit any Subsidiary to sell, transfer,
          or  otherwise  dispose  of,  any real or personal property to any
          Person  and thereafter directly or indirectly lease back the same
          or similar property.

                                        12

                    Section  6.06.  Dividends.  After the date hereof, make 
          any  distribution in respect of its capital stock or purchase, or
          redeem or otherwise acquire any shares of its outstanding capital
          stock  unless  such  action  has  been  approved by the necessary
          regulatory authorities and Lender and provided such distribution,
          redemption  or acquisition shall not impair Borrower's ability to
          service  Debt  nor  cause  Borrower  to  be  in  violation of any
          Financial Covenants contained in Article VII of this Agreement.  

                    Section  6.07.    Sale of Assets.  Sell, lease, assign,
          transfer,  or  otherwise  dispose of, or permit any Subsidiary to
          sell,  lease,  assign,  transfer, or otherwise dispose of, any of
          its  now  owned  or hereafter acquired assets (including, without
          limitation,  shares  of  stock  and indebtedness of Subsidiaries,
          receivables,  and  leasehold  interest),  except:   (1) inventory
          disposed  of  in the ordinary course of business; (2) the sale or
          other  disposition  of  assets  no  longer  used or useful in the
          conduct of its business; (3) that any Subsidiary may sell, lease,
          assign,  or  otherwise  transfer  its assets to Borrower; and (4)
          sales of loans in the ordinary course of business.  

                    Section  6.08.    Guaranties,  Etc.  Assume, guarantee, 
          endorse,  or  otherwise  be  or  become  directly or contingently
          responsible  or  liable,  or  permit  any  Subsidiary  to assume,
          guarantee,  endorse,  or  otherwise  be  or  become  directly  or
          contingently  responsible  or  liable (including, but not limited
          to,  an  agreement  to  purchase  any  obligation, stock, assets,
          goods,  or  services,  or to supply or advance any funds, assets,
          goods,  or  services,  or  an agreement to maintain or cause such
          Person  to  maintain  a  minimum working capital or net worth, or
          otherwise to assure the creditors of any person against loss) for
          obligations  of  any  Person, except guaranties by endorsement of
          negotiable  instruments  for  deposits  or  collection or similar
          transactions  in  the  ordinary  course  of  business  and except
          pursuant  to letters of credit issued by any Bank in the ordinary
          course of business.

                    Section  6.09.    Transactions  with Affiliates.  Enter 
          into  any  transaction,  including,  without  limitation,  the
          purchase,  sale,  or exchange of property or the rendering of any
          services,  with  any Affiliate, or permit any Subsidiary to enter
          into  any  transaction,  including,  without  limitation,  the
          purchase,  sale,  or exchange of property or the rendering of any
          service, with any Affiliate, except in the ordinary course of and
          pursuant  to  the  reasonable requirements of  Borrower's or such
          Subsidiary's  business,  upon  fair  and reasonable terms no less
          favorable  to  Borrower or such Subsidiary than would obtain in a
          comparable  arm's-length  transaction  with  a  Person  not  an
          Affiliate,  and  in compliance with all applicable regulatory and
          statutory requirements.


                                     ARTICLE VII  

                                 FINANCIAL COVENANTS             

                    So long as the Note shall remain unpaid:

                    Section  7.01.  Capital Expenditures.  Neither Borrower 
          nor  any  Bank  will  make  any expenditures for fixed or capital
          assets if, after giving effect thereto, the aggregate of all such
          expenditures  made  by    Borrower  or  any Bank would exceed ONE
          MILLION EIGHT HUNDRED THOUSAND AND NO/100 DOLLARS ($1,800,000.00)
          in  1996; and ONE MILLION AND NO/100 DOLLARS ($1,000,000.00) each
          year thereafter.

                    Section  7.02.    Borrower  Capital.    Borrower  shall
          maintain,  on  a  consolidated basis, tangible equity capital, as
          determined  under  GAAP, in an amount which is the greater of (i)
          NINE   MILLION AND NO/100 DOLLARS ($9,000,000.00), (ii) an amount
          equal  to  eight   percent (8%) of the total assets stated in the
          most  recent  financial  statements  of  Borrower,  or  (iii) the
          minimum  amount  of  Total  Capital required by applicable law or
          regulation.

                    Section  7.03.    Subsidiary  Capital.   Each Bank will 
          maintain,  at  all  times, tangible equity capital, as determined
          under  GAAP,  in  an amount which is not less than the greater of
          (i)  seven  and  one-half   percent (7.5%) of assets, or (ii) the
          minimum  amount  of  Total  Capital required by applicable law or
          regulation.    Each  Bank  will,  at  all  times, maintain Tier I
          Capital,  Tier  II  Capital,  and  Total  Capital in such minimum
          amounts  required  by  applicable  law  or  regulation,  so as to
          maintain an "adequately capitalized" status as defined thereby.

                                         13

                    Section  7.04.    Return  on  Assets.    Income  from 
          operations  after taxes, divided by average assets, for each Bank
          shall be not less than eight-tenths of one percent (.8%).

                    Section  7.05.    Return  on  Equity.    Income  from   
          operations  after taxes, divided by average equity, for each Bank
          shall be not less than ten percent (10%).

                    Section  7.06.  Loan Delinquencies.  Loan delinquencies 
          (loans  ninety  (90)  days  or  more in arrears) divided by total
          loans  for each Bank shall not exceed one and eight-tenths of one
          percent (1.8%).

                    Section  7.07.   Reserves.  Each Bank shall maintain at
          all  times  reserves  equal  to the greater of (i) one and three-
          quarters  of one percent (1.75%) of total loans, (ii) one hundred
          twenty-five  percent  (125%)  of  total non-performing assets, or
          (iii) the minimum amount required by its primary regulator.

                    Section  7.08.    Asset Quality.  The ratio of loans 90
          days  past  due  + non accrual loans plus other real estate owned
          divided  by  net  loans  plus  other  real estate owned shall not
          exceed two percent (2.0%).


                                     ARTICLE VIII     

                                  EVENTS OF DEFAULT   

                    Section  8.01.  Events of Default.  An Event of Default 
          shall  be  deemed  to  exist if any of the following events shall
          occur:

                    (1)    Borrower  shall fail to pay the principal of, or
          interest on, the Note, or any fee, when due;

                    (2)  Any representation, warranty or certification made
          or  deemed  made  by  Borrower  in  this  Agreement, the Security
          Agreement,  or  any  of  the  other  Loan  Documents, or which is
          contained  in any certificate, document, opinion, or financial or
          other statement furnished at any time under or in connection with
          a n y   Loan  Document,  shall  prove  to  have  been  incorrect,
          incomplete,  or  misleading  in  any respect on or as of the date
          made or deemed made;

                    (3)    Borrower  shall  fail  to perform or observe any
          term, covenant, condition or agreement contained herein or in any
          other of the Loan Documents;

                    (4)  Any  Event  of Default as defined herein or in any
          other of the Loan Documents shall occur;

                    (5)  Borrower or any of its Subsidiaries shall (a) fail
          to  pay any indebtedness for borrowed money (other than the Note)
          of    Borrower  or  such  Subsidiary,  as the case may be, or any
          interest  or  premium  thereon,  when  due  (whether by scheduled
          maturity,   required   prepayment,   acceleration,   demand,   or
          otherwise); or (b) fail to perform or observe any term, covenant,
          or  condition  on  its part to be performed or observed under any
          agreement  or  instrument relating to any such indebtedness, when
          required  to  be  performed  or  observed,  if the effect of such
          failure  to perform or observe is to accelerate, or to permit the
          acceleration  of,  after the giving of notice or passage of time,
          or  both,  the maturity of such indebtedness, whether or not such
          failure  to  perform  or observe shall be waived by the holder of
          such  indebtedness; or any such indebtedness shall be declared to
          be  due  and  payable, or required to be prepaid (other than by a
          regularly  scheduled  required  prepayment),  prior to the stated
          maturity  thereof  and  Borrower or its Subsidiaries fails to pay
          such indebtedness in full;

                    (6)    Borrower  or  any  of its Subsidiaries (a) shall
          generally  not  pay, or shall be unable to pay, or shall admit in
          writing  its inability to pay its debts as such debts become due;
          or  (b) shall make an assignment for the benefit of creditors, or
          petition  or  apply  to  any  tribunal  for  the appointment of a
          custodian,  receiver,  or trustee for it or a substantial part of
          its  assets;  or  (c)  shall  commence  any  proceeding under any
          bankruptcy,  reorganization,  arrangement,  readjustment of debt,
          dissolution,  or  liquidation law or statute of any jurisdiction,
          whether  now  or  hereafter  in effect; or (d) shall have had any
          such  petition  or  application  filed  or  any  such  proceeding
          commenced  against  it in which an order for relief is entered or
          an  adjudication  or  appointment  is  made,  and  which  remains
          undismissed  for  a  period  of  thirty (30) days or more; or (e)
          shall  take  any  corporate  action  indicating  its  consent to,
          approval  of,  or acquiescence in any such petition, application,
          proceeding,  
                                             14

          or  order  for  relief  or  the  appointment  of  a
          custodian,  receiver,  or trustee for all or any substantial part
          of  its  properties;  or (f) shall suffer any such custodianship,
          receivership,  or  trusteeship  to  continue  undischarged  for a
          period of thirty (30) days or more;

                    (7)   One or more judgments, decrees, or orders for the
          payment of money shall be rendered against Borrower or any of its
          Subsidiaries,  the  UNINSURED  amount  of  said judgment(s) shall
          e x c e e d   Two  Hundred  Fifty  Thousand  and  No/100  Dollars
          ($250,000.00),  and  such  judgments,  decrees,  or  orders shall
          continue  unsatisfied  and  in effect for a period of thirty (30)
          consecutive days without being vacated, discharged, satisfied, or
          stayed or bonded pending appeal;

                    (8)  The Security Agreement shall at any time after its
          execution  and  delivery and for any reason cease (a) to create a
          valid  and  perfected  first priority security interest in and to
          the  property purported to be subject to such Security Agreement;
          or  (b)  to be in full force and effect or shall be declared null
          and  void,  or  the  validity  or enforceability thereof shall be
          contested  by    Borrower,  or    Borrower  shall deny it has any
          further  liability or obligation under the Security Agreement, or
          Borrower  shall  fail to perform any of its obligations under the
          Security Agreement;

                    (9)    Any of the following events shall occur or exist
          with respect to Borrower and any Commonly Controlled Entity under
          ERISA;  any  Reportable  Event  shall  occur; complete or partial
          withdrawal  from  any  Multiemployer  Plan  shall take place; any
          Prohibited  Transaction  shall  occur;  a  notice  of  intent  to
          terminate   a Plan shall be filed, or a Plan shall be terminated;
          or  circumstances  shall exist which constitute grounds entitling
          the  PBGC  to  institute  proceedings to terminate a Plan, or the
          PBGC  shall  institute  such proceedings; and in each case above,
          such  event  or  condition,  together  with  all  other events or
          conditions,  if  any, could subject Borrower to any tax, penalty,
          or  other liability which in the aggregate may exceed Two Hundred
          Fifty Thousand and No/100 Dollars ($250,000.00); or

                    (10) If Lender received its first notice of a hazardous
          discharge or an environmental complaint relating to Borrower or a
          Subsidiary from a source other than Borrower, and Lender does not
          receive notice (which may be given in oral form, provided same is
          followed  with  all  due  dispatch  by  written  notice  given by
          Certified  Mail,  Return  Receipt  Requested)  of  such hazardous
          discharge or environmental complaint from Borrower within twenty-
          four  (24)  hours  of the time Lender receives said notice from a
          source  other  than  Borrower;  or  if any Governmental Authority
          asserts  or  creates  a  Lien  upon  any  or  all  of the assets,
          equipment, property, leaseholds, or other facilities of  Borrower
          by  reason  of  the  occurrence  of  a hazardous discharge or any
          e n vironmental  complaint;  or  if  any  Governmental  Authority
          asserts  a  claim  against Borrower and/or its assets, equipment,
          property,  leaseholds, or other facilities for damages or cleanup
          costs  relating  to  a  hazardous  discharge  or an environmental
          c o m plaint;  provided,  however,  that  such  claim  shall  not
          constitute  a  default  if,  within ten (10) Business Days of the
          occurrence  giving  rise to the claim, (a)  Borrower can prove to
          L e nder's  satisfaction  that  Borrower  has  commenced  and  is
          diligently  pursuing  either:    (i)  a cure or correction of the
          event  which  constitutes  the basis for the claim, and continues
          diligently  for  any  injunction,  a  restraining order, or other
          a p p ropriate  emergency  relief  preventing  such  Governmental
          Authority  from  asserting  such  claim,  which relief is granted
          within  ten  (10)  Business Days of the occurrence giving rise to
          the  claim  and the injunction, order, or emergency relief is not
          thereafter  resolved  or reversed on appeal; and (b) in either of
          the  foregoing  events,  Borrower  has  posted  a bond, letter of
          credit,  or  other  security satisfactory in form, substance, and
          amount  to  both  Lender and the Governmental Authority asserting
          the claim to secure the proper and complete cure or correction of
          the event which constitutes the basis for the claim;

                    (11)    If  Borrower  or  any  Bank,  or the directors,
          officers, or employees thereof, becomes subject to any regulatory
          enforcement  action,  which  includes  without  limitation  a
          memorandum   of  understanding,  written  agreement,  supervisory
          directive, capital directive, removal action, or cease and desist
          order,  which  regulatory  enforcement action limits or restricts
          the  ability  of  Borrower  or  any  Bank to engage in its normal
          business; 

                    (12)  CEO  and  COO  or  any  one of them, shall cease,
          without  the  prior  written  consent  of  Lender, to be actively
          involved  in  the  senior  management  of  Borrower  or  Borrower
          otherwise   shall  fail  to  maintain  senior  management  having
          sufficient  skill and experience in Borrower's industry to manage
          Borrower and each Subsidiary competently and efficiently.

                    (13)    If  the  ownership  of  Borrower  as  presently
          constituted shall change such that more than ten percent (10%) of
          the  outstanding  voting stock shall be transferred to any Person
          other  than (i) an existing shareholder who prior to the transfer
          owned  not  less than ten percent (10%) of the outstanding voting
          stock  of  Borrower  or  (ii)  an  immediate family 
                                       
                                    15

          member of the transferring  shareholder or a trust which benefits
          only the immediate family members of the transferring shareholder.

                    (14)  Any Bank shall be unable or shall be deemed to be
          unable  to  declare  and  distribute  dividends  as  a  result of
          r e s trictions  imposed  by  applicable  regulation  or  by  any
          Regulatory Authority.

                    Section 8.02.  Remedies upon Event of Default.   

                    Upon the occurrence of an Event of Default, Lender may:

                    (1)  By  notice  to  Borrower,  declare  the  Note, all
          interest  thereon,  and  all  other  amounts  payable  under this
          Agreement  to  be  forthwith due and payable, whereupon the Note,
          all  such  interest,  and  all  such  amounts shall become and be
          forthwith  due and payable, without presentment, demand, protest,
          or  further notice of any kind, all of which are hereby expressly
          waived by Borrower;

                    (2)  At  any time and from time to time, without notice
          to     Borrower  (any  such  notice  being  expressly  waived  by
          Borrower), set off and apply (i) any and all deposits (general or
          special,  time  or demand, provisional or final) at any time held
          by  Lender,  and  (ii)  other  indebtedness  at any time owing by
          Lender  to  or  for the credit or the account of Borrower against
          any  and  all  of  the  obligations of Borrower, now or hereafter
          existing  under  this  Agreement  or  the  Note or any other Loan
          Document,  irrespective  of whether or not Lender shall have made
          any demand under this Agreement or the Note or under any other of
          t h e  Loan  Documents  and  although  such  obligations  may  be
          unmatured;

                    (3)  Exercise  from time to time any and all rights and
          remedies available to a secured party when a debtor is in default
          under  a security agreement as provided in the Uniform Commercial
          Code   of  Georgia,  or  available  to  Lender  under  any  other
          applicable  law  or  in  equity, including without limitation the
          right  to  any  deficiency  remaining  after  disposition  of the
          Collateral;

                    (4)  At its option, and without notice or demand of any
          kind,  exercise  from  time  to time any and all other rights and
          remedies available to it under this Agreement or any of the other
          Loan Documents;

                    (5)  Borrower shall pay all of the reasonable costs and
          expenses  incurred  by  Lender in enforcing its rights under this
          Agreement  and  the other Loan Documents.  In the event any claim
          under  this Agreement or under any of the other Loan Documents is
          referred  to  an  attorney  for  collection,  or  collected by or
          through an attorney at law, Borrower will be liable to Lender for
          all  expenses  incurred  by  it  in seeking to enforce its rights
          hereunder,  under  any  other  of  the  Loan  Documents or in the
          Collateral,  including  without  limitation reasonable attorneys'
          fees; and

                    (6)  Any  proceeds  from  disposition  of  any  of  the
          Collateral  may  be applied by Lender first to the payment of all
          expenses  and costs incurred by Lender in enforcing the rights of
          Lender  under  each  of  the  Loan  Documents  and in collecting,
          retaking,  holding,  preparing the Collateral for and advertising
          the   sale  or  other  disposition  of  and  realizing  upon  the
          Collateral,  including  without  limitation reasonable attorneys'
          fees  actually  incurred, as well as all other legal expenses and
          court  costs.    Any  balance  of such proceeds may be applied by
          Lender  toward  the  payment  of  the  Loan  and in such order of
          application  as  the  Lender may from time to time elect.  Lender
          shall  pay  the surplus, if any, to Borrower.  Borrower shall pay
          the deficiency, if any, to Lender.


                                      ARTICLE IX

                                    MISCELLANEOUS 

                    Section  9.01.    Amendments,  Etc.    No  amendment,
          modification, termination, or waiver of any provision of any Loan
          Document  to  which    Borrower  is  a  party, nor consent to any
          departure  by  Borrower  from  any Loan Document to which it is a
          party,  shall  in any event be effective unless the same shall be
          in  writing and signed by Lender, and then such waiver or consent
          shall  be  effective  only  in  the specific instance and for the
          specific purpose for which given.

                                      16

                    Section  9.02.    Notices,  Etc.  All notices and other 
          communications  provided  for  under this Agreement and under the
          other  Loan Documents shall be in writing (including telegraphic,
          telex,  and facsimile transmissions) and mailed or transmitted or
          delivered as follows:

                     If to Borrower:            If to Lender:

                     75 Piedmont Avenue         25 Park Place
                     Atlanta, Georgia 30303     Atlanta, Georgia  30302
                     Attention: William Gibbs   Attention: Jim Rountree
                                                Southeastern Financial
                                                Institutions

          or,  as  to  each  party,  at  such  other  address  as  shall be
          designated  by  such party in a written notice to the other party
          complying  as  to  delivery  with the terms of this Section 9.02.
          Except  as otherwise provided in this Agreement, all such notices
          and  communications shall be effective when deposited in mails or
          delivered to the telegraph company, or sent, answerback received,
          respectively, addressed as aforesaid. 

                    Section  9.03.   No Waiver.  No failure or delay on the 
          part  of Lender in exercising any right, power, or remedy granted
          hereunder shall operate as a waiver thereof; nor shall any single
          or  partial exercise of any such right, power, or remedy preclude
          any  other  or  further  exercise  thereof or the exercise of any
          other right, power, or remedy hereunder.  

                    Section  9.04.  Successors and Assigns.  This Agreement 
          shall  be  binding  upon and inure to the benefit of Borrower and
          Lender  and  their respective successors and assigns, except that
          Borrower  may  not assign or transfer any of its rights under any
          Loan  Document  to  which   Borrower is a party without the prior
          written consent of Lender.

                    Section  9.05.   Costs, Expenses, and Taxes.   Borrower
          agrees to pay on demand all costs and expenses incurred by Lender
          in  connection with the preparation, execution, delivery, filing,
          and  administration  of the Loan Documents, and of any amendment,
          modification,  or  supplement  to  the Loan Documents, including,
          without  limitation,  the  fees  and  out-of-pocket  expenses  of
          counsel for Lender incurred in connection with advising Lender as
          to  its  rights  and  responsibilities  hereunder.  Borrower also
          agrees to pay all such costs and expenses, including court costs,
          incurred in connection with enforcement of the Loan Documents, or
          any  amendments,  modification, or supplement thereto, whether by
          negotiation,  legal  proceedings,  or  otherwise.    In addition,
          Borrower  shall  pay  any  and all stamp and other taxes and fees
          payable  or  determined  to  be  payable  in  connection with the
          execution,  delivery,  filing,  and  recording of any of the Loan
          Documents  and the other documents to be delivered under any such
          Loan  Documents,  and  agrees  to  hold  Lender harmless from and
          against any and all liabilities with respect to or resulting from
          any delay in paying or omission to pay such taxes and fees.  This
          provision shall survive termination of this Agreement.

                    Section  9.06.    Integration.   This Agreement and the
          Loan  Documents  contain the entire agreement between the parties
          relating  to  the  subject  matter  hereof and supersede all oral
          statements and prior writing with respect thereto.

                    Section  9.07.    Indemnity.  Borrower hereby agrees to 
          defend,  indemnify, and hold Lender harmless from and against any
          and   all  claims,  damages,  judgments,  penalties,  costs,  and
          expenses  (including  attorney's  fees  and  court  costs  now or
          hereafter  arising from the aforesaid enforcement of this clause)
          arising  directly  or  indirectly from the activities of Borrower
          and  its  Subsidiaries,  and  its  predecessors  in  interest, or
          arising  directly  or  indirectly  from  Borrower's  or  any
          Subsidiaries',  or  any  predecessors in interest's, violation of
          any environmental protection, health, or safety law, whether such
          claims  are  asserted  by  any  governmental  agency or any other
          person.    This  indemnity  shall  survive  termination  of  this
          Agreement.

                    Section  9.08.   Governing Law.  This Agreement and the 
          Note  shall be governed by, and construed in accordance with, the
          laws  of  the  State  of  Georgia  and the applicable laws of the
          United States of America.

                                        17
                    Section   9.09.    Severability  of  Provisions.    Any  
          provision  of  any  Loan  Document  which  is  prohibited  or
          unenforceable in any jurisdiction shall, as to such jurisdiction,
          be    ineffective  to  the  extent  of  such  prohibition  or
          unenforceability without invalidating the remaining provisions of
          such Loan Document or affecting the validity or enforceability of
          such provision in any other jurisdiction.

                    Section  9.10.   Participations.  Lender shall have the 
          right  at  any time and from time to time to grant participations
          in  the  Note  and  any  other  Loan  Documents.   Each actual or
          proposed participant shall be entitled to receive all information
          received  by  Lender  regarding    Borrower and its Subsidiaries,
          including,  without  limitation,  information  required  to  be
          disclosed  to  a  participant  pursuant  to  Banking Circular 181
          (Rev., August 2, 1984), issued by the Comptroller of the Currency
          (whether  the  actual  or  proposed participant is subject to the
          circular or not).

                    Section  9.11.  Headings.  Article and Section headings 
          in the Loan Documents are included in such Loan Documents for the
          convenience  of reference only and shall not constitute a part of
          the applicable Loan Documents for any other purpose.

                    Section  9.12.  Jury Trial Waiver.  LENDER AND BORROWER 
          HEREBY  WAIVE  TRIAL BY JURY IN ANY ACTION, PROCEEDING, CLAIM, OR
          COUNTERCLAIM,  WHETHER  IN CONTRACT OR TORT, AT LAW OR IN EQUITY,
          ARISING  OUT  OF  OR  IN ANY WAY RELATED TO THIS AGREEMENT OR THE
          LOAN  DOCUMENTS.    NO  OFFICER OF LENDER HAS AUTHORITY TO WAIVE,
          CONDITION, OR MODIFY THIS PROVISION.


                    IN  WITNESS  WHEREOF,  the  parties  have  caused  this  
          Agreement  to  be executed by their respective officers thereunto
          duly authorized, as of the date first above written.


                                   CITIZENS BANCSHARES CORPORATION

                                    By: /s/ William L. Gibbs       
                                        Title:  President & Chief       
                                                  Executive Officer
          [CORPORATE SEAL]
                                    Attest:/s/ Audrey M. Alexander 
                                         Title: Assistant Secretary


                                    SUNTRUST BANK, ATLANTA    

                                    By:/s/ James E. Rountree 
                                         Title: First Vice President

                                    Attest: /s/ C.K. Gruehn 
                                         Title: Vice President
                                                   
 

                                    18


                                      EXHIBIT A     

                                        BANKS                 


          Citizens Trust Bank

                                      EXHIBIT B            

                                      COLLATERAL    


               100,000 and 50,000  shares of common stock of Citizens Trust
          Bank represented by stock certificate numbers 2785 and 2784.


                                      EXHIBIT C                 

                         STOCK PLEDGE AND SECURITY AGREEMENT    

                    THIS STOCK PLEDGE AGREEMENT made and entered into as of  
          April 22, 1996 between CITIZENS BANCSHARES CORPORATION, a Georgia
          corporation, having its principal place of business at 75
          Piedmont Avenue, Atlanta, Georgia  30303 ("Pledgor"), and
          SUNTRUST BANK, ATLANTA, a Georgia banking corporation, having its
          principal place of business in Atlanta, Georgia ("Bank").

                                W I T N E S S E T H : 

                    WHEREAS, pursuant to a Term Loan Agreement, dated of 
          even date herewith (the "Loan Agreement"), between Pledgor and
          the Bank, the Bank has agreed to extend a Term Loan ("Loan") to
          Pledgor, as evidenced by the Promissory Note of the Pledgor
          evidencing the obligation of the Pledgor under the Loan Agreement
          (the "Note"); and

                    WHEREAS, Pledgor desires to secure the due and punctual 
          payment of the Loan, and to secure the due and punctual
          performance under the Loan Agreement;

                    NOW, THEREFORE, for Ten Dollars ($10.00) and other good
          and valuable consideration, the receipt and sufficiency of which
          are hereby acknowledged, the parties hereto, intending to be
          legally bound, hereby agree as follows:

          1.   Secured Obligations.  This Stock Pledge and Security   
          Agreement (the "Stock Pledge Agreement") is given to secure (i)
          the due and punctual payment and performance of the Pledgor's
          obligations under the Loan as evidenced by the Note, including
          all indebtedness arising upon any extensions and renewals of the
          Loan; (ii) the due and punctual payment and performance of
          Pledgor's obligations under the Loan Agreement; and (iii) all
          other further indebtedness of any amount which is now or may be
          hereafter owed by Pledgor to Bank, whether individually or
          jointly with others not parties hereto and whether direct or
          indirect, as maker, endorser, guarantor, surety, or otherwise
          (collectively, or any portion thereof, the "Secured
          Obligations").

                    2.   Pledge and Security Interest.   

                         a.        Pledgor hereby pledges and grants to
          Bank a security interest in (i) 150,000 shares of Citizens Trust
          Bank (which shares shall be evidenced by the stock certificates
          which Pledgor has contemporaneously herewith delivered to Bank),
          and (iv) any additional shares hereafter at any time and from
          time to time acquired by Pledgor together with all dividends,
          stock dividends, stock splits, warrants, options, stock purchase
          rights, and all other property at any time and from time to time
          distributed in respect of, or in exchange for, or in substitution
          of, any and all of said shares, and all proceeds thereof, whether
          now existing or at any time hereafter acquired or issued (all of
          which shall be referred to herein collectively as the "Stock
          Collateral"); provided, however, prior to the occurrence of any
          Event of Default hereunder, Pledgor shall be entitled to receive
          and retain all dividends of cash and noncash property (other than
          stock dividends, stock splits, warrants, options, and stock
          purchase rights), and such dividends shall not constitute part of
          the Stock Collateral.  Upon delivery to the Bank, any security
          now or thereafter included in the Stock Collateral shall be
          accompanied by executed stock powers in blank and by such other
          documents or instruments as Bank may reasonably request.  Each
          delivery of certificates for such Stock Collateral shall be
          accompanied by a schedule showing the number of shares and the
          numbers of certificates theretofore and then being pledged
          hereunder, which schedule shall be attached hereto and made a
          part hereof.

                         b.        Upon the request of Bank, Pledgor will
          execute such financing statements and other documents, pay the
          cost of filing or recording the same in all public offices deemed
          necessary or appropriate by Bank, and do such other acts and
          things as Bank may from time to time reasonably request,
          including delivery of the Stock Collateral to the Bank, to
          establish and maintain a valid security interest in all the Stock
          Collateral, free of all other liens and claims except those
          expressly permitted or granted herein.

                    3.   Representations and Warranties.  Pledgor hereby 
          represents and warrants to Bank as follows:

                         a.        The stock certificate(s) identified in
          Section 2 hereof and delivered to the Bank contemporaneously
          herewith are genuine and in all respects what they purport to be;

                         b.        Pledgor is the legal, registered owner
          of the Stock Collateral and holds full and absolute beneficial
          title to the Stock Collateral, free and clear of all liens,
          charges, encumbrances, security interest, and voting trust
          restrictions of every kind and nature;

                         c.        That no consent or approval of any
          person, entity, or government or regulatory authority is
          necessary to the validity of the pledge contained in this
          Agreement, except such as have been obtained;

                         d.        That Pledgor has full corporate power
          and authority to pledge the Stock Collateral to Bank as security
          for the Secured Obligations, and will defend its title thereto
          against the claims of all persons whomsoever;

                         e.        That Pledgor has granted to Bank a
          security interest in the Stock Collateral which is at the time
          hereof valid and of first priority under applicable law, and no
          financing statement, security interest, or other lien or
          encumbrance covering the Stock Collateral or its proceeds is
          outstanding or on file in any public office, except any that may
          have been filed in favor of the Bank;

                         f.        That Pledgor has revoked all proxies
          heretofore given and covenants not to extend further proxies or
          powers of attorney with respect to the Stock Collateral so long
          as this Stock Pledge Agreement remains in full force and effect;
          and 

                         g.        That Pledgor has the full corporate
          power and authority to enter into this Stock Pledge Agreement and
          to perform its obligations hereunder, and this Stock Pledge
          Agreement constitutes the valid, binding, and enforceable
          agreement of Pledgor, enforceable against it in accordance with
          its terms, except as enforcement may be limited by bankruptcy,
          insolvency, or other similar laws affecting the rights of
          creditors generally, and except with respect to the applicability
          of general equitable principals which may limit the availability
          of specific performance or other equitable remedies.

                                       2

                    4.   Registration in Nominee Name; Denominations.  Bank
          shall have the right (in its sole and absolute discretion) to
          have the stock certificate(s) representing the Stock Collateral
          assigned in blank in favor of Bank.  Upon an Event of Default
          under this Stock Pledge Agreement, Bank may have such Stock
          Collateral registered in the name of Bank or any nominee or
          nominees of Bank.  Bank shall at all times have the right to
          exchange the stock certificate(s) representing the Stock
          Collateral for stock certificate(s) of smaller or larger
          denominations for any purpose consistent with its performance of
          this Stock Pledge Agreement.

                    5.   Covenants.  So long as any of the Secured  
          Obligations remain unpaid or unperformed, Pledgor covenants and
          agrees with Bank as follows:

                         a.        Pledgor shall keep the Stock Collateral
          free from all security interests, liens, levies, attachments,
          voting restrictions, and all other encumbrances, except for the
          interest of Bank herein granted;

                         b.        Pledgor shall not assign, sell,
          transfer, deliver, or otherwise dispose of any of the Stock
          Collateral or any interest therein; and

                         c.        Pledgor shall pay all taxes,
          assessments, and all other charges of any nature which may be
          levied or assessed with respect to the Stock Collateral; provided
          that Pledgor shall have the right to contest in good faith any
          tax assessments or other charges.

                         d.        Pledgor shall deliver to Bank,
          immediately upon Pledgor's receipt of same, any and all stock
          certificates representing the Stock Collateral which Pledgor
          shall hereinafter acquire.  The delivery of such after acquired
          Stock Collateral to Bank shall be accompanied by a Power of
          Attorney To Transfer Stock executed in blank in a form
          promulgated by Bank and shall be deemed to be a reaffirmation by
          Pledgor of all of the terms and provisions of this Stock Pledge
          Agreement.

                    6.   Voting Rights:  Dividends, Etc. 

                         a.        Unless and until an Event of Default
          hereunder shall have occurred:

                                   (i)  Pledgor shall be entitled to
          exercise any and all voting and consensual rights and powers
          accruing to an owner of the Stock Collateral or any part thereof
          for any purpose not inconsistent with the terms of this Stock
          Pledge Agreement;

                                   (ii)  Pledgor shall be entitled to
          receive and retain any and all cash dividends payable on the
          Stock Collateral.  Any and all stock or liquidating dividends,
          stock warrants, stock options, stock purchase rights, other
          distribution in property, return of capital, or distribution made
          on or in respect of the Stock Collateral, whether resulting from
          a subdivision, combination, or reclassification of capital stock
          or received in exchange for the Stock Collateral, or any part
          thereof, or as a result of any merger, consolidation,
          acquisition, or other exchange or assets shall be and become part
          of the Stock Collateral pledged hereunder and, if received by
          Pledgor, shall forthwith and immediately be delivered to Bank to
          be held subject to the terms of this Stock Pledge Agreement,
          except to the extent permitted to be retained by Pledgor pursuant
          to Section 2 hereof; and
                                           3

                                   (iii)  Bank shall execute and deliver to
          Pledgor, or cause to be executed and delivered to Pledgor, as
          appropriate, all such proxies, powers of attorney, and other
          instruments as Pledgor may reasonably request for the purpose of
          enabling Pledgor to exercise the voting and consensual rights and
          powers which it is entitled to exercise pursuant to clause (i).

                         b.        Upon the occurrence and during the
          continuance of any Event of Default, and provided Bank has given
          Pledgor written notice of said Event of Default:

                                   (i)  Pledgor agrees to deliver
          immediately to Bank any and all cash, checks, drafts, items, or
          other instruments for the payment of money which may be received
          after such default by Pledgor as dividends or otherwise with
          respect to the Stock Collateral, duly endorsed and assigned to
          Bank;

                                    (ii)  Pledgor agrees to deliver to Bank
          immediately upon Pledgor's receipt thereof, any and all stock,
          stock dividends, stock splits, warrants, and stock purchase
          rights received with respect to any of the Stock Collateral,
          together with stock powers duly executed in blank with respect to
          all stock and other certificates evidencing same; and

                                   (iii)  All rights of Pledgor to exercise
          the voting and consensual rights and powers which it is entitled
          to exercise pursuant to Section 6(a)(i) hereof shall cease, and
          all such rights shall thereupon become vested in Bank, which
          shall have the sole and exclusive right and authority to exercise
          such voting and consensual rights and powers.

                    7.   Performance of Pledgor's Obligations.  At its 
          option, Bank may (but shall not be obligated to) from time to
          time perform any agreement of Pledgor hereunder which Pledgor
          shall fail to perform, and may take any other reasonable action
          which Bank deems necessary for the maintenance or preservation of
          the value of the Collateral or its interest therein.

                    8.   Attorney-in-Fact.  Pledgor hereby irrevocably  
          constitutes and appoints Bank as Pledgor's agent and attorney-in-
          fact, upon the occurrence and continuance of an Event of Default,
          for the purposes of carrying out the provisions of this Stock
          Pledge Agreement and taking any action and executing any interest
          which Bank or Pledgor may deem necessary or advisable to
          accomplish the purposes hereof.  Without limiting the generality
          of the foregoing, upon the occurrence and continuance of an Event
          of Default, Bank shall have the right and power upon notice to
          Pledgor to receive, endorse, and collect all checks and other
          orders for the payment of money made payable to Pledgor,
          representing any interest or dividend or other distribution
          payable in respect of the Stock Collateral or any part thereof,
          and give full discharge for the same.  The foregoing power of
          attorney is coupled with an interest and shall be terminated only
          upon payment in full of the Secured Obligations.

                    9.   Events of Default.  An Event of Default shall  
          occur under this Stock Pledge Agreement upon the occurrence of
          any one or more of the following events:  (i) any Event of
          Default shall occur under, and as defined in, the Loan Agreement;
          or (ii) upon the breach by Pledgor of any of the covenants set
          forth herein; or (iii) upon default by Pledgor in the performance
          or observance of any other of the agreements, terms, or
          conditions herein contained, which default shall not be fully
          cured within ten (10) days after Pledgor receives written notice
          thereof; or (iv) any of the representations or warranties herein
          made by Pledgor shall prove to be false or misleading in any
          material respect.

                                         4

                    10.  Rights and Remedies on Default.  Upon the  
          occurrence of an Event of Default under this Stock Pledge
          Agreement, Bank may, in its sole discretion and without further
          notice or demand, (i) declare all the Secured Obligations to be
          immediately due and payable; (ii) proceed immediately to exercise
          any and all of Bank's rights, powers, and privileges with respect
          to the Stock Collateral, including, without limitation, the right
          to sell or otherwise dispose of the Stock Collateral or any part
          thereof at private or public sale, in such manner as Bank shall
          deem reasonable; and (iii) exercise any other right or remedy
          available to Bank under the applicable Uniform Commercial Code or
          otherwise available by agreement or under federal or state law. 
          All rights and remedies herein specified are cumulative and are
          in addition to such other rights and remedies as may be available
          to Bank.

                    Bank shall act as the authorized agent and attorney-in-
          fact of Pledgor in disposing of the Stock Collateral, and in that
          capacity is authorized to take such action on behalf of Pledgor
          as will further such a disposition, including, without
          limitation, any necessary endorsement or signature in its own
          name.  Pledgor expressly acknowledges that compliance with
          federal or state securities and other laws may limit the
          disposition of the Stock Collateral by Bank.  No disposition of
          the Stock Collateral by Bank upon an Event of Default shall be
          deemed to be a breach of any duty to Pledgor or to be
          commercially unreasonable because a better sales price might have
          been attained through an alternative disposition, if Bank in good
          faith has determined that the alternative disposition might
          constitute a violation of state or federal laws.  Without
          limiting the generality of the foregoing, Bank may at any sale of
          the Stock Collateral restrict the prospective bidders or
          purchasers of the Stock Collateral to persons who will represent
          and agree that they are purchasing the Stock Collateral for their
          own account for investment, and not with a view to distribution
          or sale.  Any purchaser at a sale conducted pursuant to the terms
          of this Stock Pledge Agreement shall hold the property sold
          absolutely, free from any claim or right on the part of Pledgor,
          and Pledgor hereby waives any right of redemption, stay, or
          appraisal under present or future law.  Each and every purchaser
          of any of the Stock Collateral shall be vested with all
          shareholder's rights provided by the stock purchased, including,
          without limitation, all voting and dividend rights.  Pledgor
          agrees that Bank may purchase the Stock Collateral or any part
          thereof at any sale.  Any requirement imposed by law regarding
          the giving to Pledgor of prior notice of any sale or other
          disposition of the Stock Collateral shall be deemed reasonable if
          given by Bank in writing at least ten (10) days prior to such
          sale or other disposition specifying the time and place thereof.

                    11.  Application of Proceeds.  The proceeds derived 
          from a disposition of the Stock Collateral shall be applied
          toward payment of the Secured Obligations, in such order of
          application as Bank may from time to time elect, and any
          remaining balance shall be paid to Pledgor.

                    12.  Term of Agreement.  This Stock Pledge Agreement  
          shall terminate upon payment in full of the Secured Obligations,
          at which time Bank shall reassign and deliver to Pledgor, or to
          such person or persons as Pledgor may in writing designate,
          against receipt, any Stock Collateral still held by Bank,
          together with appropriate instruments of reassignment and
          release.  Such reassignment shall be without recourse upon or
          warranty by Bank.

                    13.  Securities.  In view of the position of Pledgor in 
          relation to the Stock Collateral, or because of other present or
          future circumstances, a question may arise under the Securities
          Act of 1933, as amended, or the Securities Exchange Act of 1934,
          as amended, as now or hereafter in effect, or any similar statute
          hereafter enacted analogous in purpose or effect (such Act and
          any such similar statute as from time to time in effect being
          hereinafter called the "Federal Securities Laws") with respect to
          any disposition of the Stock Collateral permitted hereunder. 
          Pledgor understands that compliance with the Federal Securities
          Laws 
                                           5
          
          may very strictly limit the course of conduct of Bank if
          Bank were to attempt to dispose of all or any part of the Stock
          Collateral and may also limit the extent to which or the manner
          in which any subsequent transferee of any Stock Collateral may
          dispose of the same.  Similarly, there may be other legal
          restrictions or limitations affecting Bank in any attempt to
          dispose of all or any part of the Stock Collateral under
          applicable Blue Sky or other state securities laws or similar
          laws analogous in purpose or effect.  Under applicable law, in
          the absence of an agreement to the contrary, Bank may perhaps be
          held to have certain general duties and obligations to Pledgor to
          make some effort towards obtaining a fair price even though the
          Secured Obligations and other obligations may be discharged or
          reduced by the proceeds of a sale at a lesser price.  Pledgor
          clearly understands that Bank is not to have any such general
          duty and obligation to Pledgor, and Pledgor will not attempt to
          hold Bank responsible for selling all or any part of the Stock
          Collateral at an inadequate price even if Bank shall accept the
          first offer received or does not approach more than one possible
          purchaser, provided Bank acts in a commercially reasonable
          manner.  Without limiting the generality of the foregoing, the
          provisions of this paragraph would apply if, for example, Bank
          were to place all or any part of the Stock Collateral for sale by
          an investment banking firm, or if such investment banking firm
          purchased all or any part of the Stock Collateral for its own
          account or if Bank placed all or any part of the Stock Collateral
          with a purchaser or purchasers.  The provisions of this paragraph
          will apply notwithstanding the existence of a public or private
          market upon which the quotations or sale prices may exceed
          substantially the price at which Bank sells.

                    14.  Miscellaneous.

                         a.        Notices.  All notices and other 
          communications to Pledgor under this Stock Pledge Agreement shall
          be deemed to have been effectively given when delivered in person
          to Pledgor or five (5) days after sending thereof, by first class
          U.S. Mail, postage prepaid, to the following address:

           If to Pledgor:                     If to Bank:

           Citizens BancShares                SunTrust Bank, Atlanta
             Corporation                      25 Park Place
           75 Piedmont Avenue                 Center Code:  121
           Atlanta, Georgia  30303            Atlanta, Georgia  30303
           Attention:  William Gibbs          Attention:  Mr. James Rountree

          or to such other address as Pledgor has notified Bank in writing
          to be the appropriate address for the sending of notices under
          this Stock Pledge Agreement.

                         b.        Survival.  All representations, 
          warranties, covenants, and agreements herein contained shall
          survive the execution and delivery of this Stock Pledge
          Agreement.

                         c.        No Waiver.  No failure on the part of 
          Bank to exercise, and no delay in exercising, any right, power,
          or remedy granted hereunder, or available at law, in equity, or
          otherwise, shall operate as a waiver thereof, nor shall any
          single or partial exercise of any such right, power, or remedy by
          Bank preclude any other or further exercise thereof, or the
          exercise of any other right, power, or remedy.

                                     6

                         d.        Entire Agreement.  This Stock Pledge
          Agreement, the Loan Agreement, and the Loan Documents (as defined
          in the Loan Agreement) contain the entire agreement between the
          parties with respect to the pledge of and security interest in
          the Stock Collateral and supersede any prior agreements or
          understandings.

                         e.        Amendments.  This Stock Pledge Agreement  
          may be amended only by written agreement between the parties
          hereto.

                         f.        Time of Essence.  Time is of the essence 
          under this Stock Pledge Agreement.

                         g.        Governing Law.  This Stock Pledge 
          Agreement and the construction and enforcement hereof shall be
          governed in all respects by the laws of the State of Georgia and
          the applicable laws of the United States of America.

                         h.        Successors and Assigns.  This Stock 
          Pledge Agreement shall be binding upon, and shall inure to the
          benefit of, the parties hereto and their respective heirs,
          administrators, legal representatives, successors, and assigns,
          except that Pledgor shall not be permitted to assign its
          obligations under this Agreement or any interest herein or
          otherwise pledge, encumber, or grant any options with respect to
          all or any of the cash, securities, certificates, instruments, or
          other property held as Stock Collateral under this Stock Pledge
          Agreement.

                         i.        Severability.  If any provision of this 
          Stock Pledge Agreement or any portion thereof shall be invalid or
          unenforceable under applicable law, such part shall be
          ineffective to the extent of such invalidity or unenforceability
          only, without in any way affecting the remaining parts of such
          provision or other remaining provisions.

                         j.        Further Assurances.  Pledgor agrees to 
          do such further acts, and to execute and deliver such additional
          conveyances, assignments, agreements, and instruments as Bank may
          at any time request in connection with the administration and
          enforcement of this Stock Pledge Agreement or relative to the
          Stock Collateral or any part thereof, or in order better to
          assure and confirm to Bank its rights, powers, and remedies
          hereunder.

                         k.        Execution in Counterparts.  This Stock
          Pledge Agreement may be executed in any number of counterparts,
          each of which shall be deemed to be an original and all of which,
          taken together, shall constitute one and the same instrument.

                         l.        Headings and Capitalized Terms.  The 
          descriptive headings of the several paragraphs are for
          convenience only and are not to affect the construction of or to
          be taken into consideration in interpreting this Stock Pledge
          Agreement.  Capitalized terms used herein and not otherwise
          defined shall have the meanings described to them in the Loan
          Agreement.

                         IN WITNESS WHEREOF, Pledgor and Bank have caused 
          this Stock Pledge Agreement to be duly executed and delivered
          under hand and seal, as of the day and year first above written.
                                     
                                        7
                                             
                                            CITIZENS BANCSHARES CORPORATION

                                            By:/s/ William L. Gibbs 
                                             Title: President and Chief
                                                      Executive Officer
          [CORPORATE SEAL]
                                            Attest:/s/ Audrey M. Alexander 
                                             Title: Assistant Secretary


                                                  SUNTRUST BANK, ATLANTA

                                             By: /s/ James E. Rountree
                                              Title: First VP 

                                             Attest: /s/ C. K. Gruehn  
                                               Title: Vice President 


                                    8

                                      TERM NOTE                 


          $900,000.00                                        April 22, 1996  
                                                           Atlanta, Georgia


                    FOR VALUE RECEIVED, the undersigned, CITIZENS      
          BANCSHARES CORPORATION, a Georgia corporation (the "Borrower"),
          hereby promises to pay to the order of SUNTRUST BANK, ATLANTA
          (the "Bank"), at its Principal Office located at 25 Park Place,
          Atlanta, Georgia the principal amount of NINE HUNDRED THOUSAND
          AND NO/100 DOLLARS ($900,000.00) plus interest at a per annum
          rate of the Prime Rate minus twenty-five (25) basis points in
          lawful money of the United States and in immediately available
          funds.  Principal shall be repaid  in twenty (20) consecutive
          equal quarterly installments of Forty-Five Thousand and No/100
          Dollars ($45,000.00) beginning on June 30, 1996 and continuing
          thereafter on the last day of eachcalendar  quarter thereafter;
          provided, however, that the last such installment on March 31,
          2001 shall be in the amount necessary to repay in full the unpaid
          amount of this Term Note.  Interest (computed on the basis of a
          year of three hundred sixty (360) days for the actual number of
          days elapsed) shall be paid   on the unpaid principal amount of
          this Term Note from the date of this Term Note until all
          principal due hereunder has been repaid beginning on June 30,
          1996 and continuing thereafter on the last day of each calendar
          quarter until maturity.  Any amount of the principal hereof which
          is not paid when due (giving effect to any applicable grace
          period), whether at stated maturity, by acceleration, or
          otherwise, shall bear interest from the date when due until said
          principal amount is paid in full, payable on demand, at a rate
          per annum equal at all times to two percent (2%) above the rate
          otherwise applicable thereto.  Any change in the interest rate
          resulting from a change in the Prime Rate shall be effective at
          the beginning of the day on which such change in the Prime Rate
          shall become effective.

                    If any installment of this Term Note becomes due and
          payable on a day other than a Business Day, the maturity thereof
          shall be extended to the next succeeding Business Day, and
          interest shall be payable thereon at the rate herein specified
          during such extension.

                    This Term Note is the Note referred to in, and is
          entitled to the benefits of, the Term Loan Agreement, dated as of
          April 22, 1996 between the Borrower and the Bank (the "Loan
          Agreement").  Terms used herein which are defined in the Loan
          Agreement shall have their defined meanings when used herein. 
          The Loan Agreement, among other things, contains provisions for
          acceleration of the maturity of this Term Note upon the happening
          of certain stated events and also for prepayments on account of
          principal hereof prior to the maturity of this Term Note upon the
          terms and conditions specified in the Loan Agreement.  This Term
          Note is secured by a Security Agreement referred to in the Loan
          Agreement, reference to which is hereby made for a description of
          the collateral provided for under the Security Agreement and the
          rights of the Borrower and the Bank with respect to such
          collateral.

                    In addition to and not in limitation of the foregoing
          and the provisions of the Loan Agreement, the Borrower further
          agrees to pay all expenses of collection, including reasonable
          attorneys' fees, if this Note shall be collected by law or
          through an attorney at law, or in bankruptcy, receivership, or
          other court proceedings.

                    TIME IS OF THE ESSENCE UNDER THIS NOTE.  This Note has
          been delivered in Atlanta, Georgia, and shall be governed by and
          construed under the laws of Georgia.

                    PRESENTMENT, PROTEST, AND NOTICE OF DISHONOR ARE HEREBY
          WAIVED BY THE BORROWER.


                    IN WITNESS WHEREOF, the Borrower has caused this Note  
          to be executed and delivered by its duly authorized officer as of
          the date first above written.


                                           CITIZENS BANCSHARES CORPORATION

                                             By:/s/ William L. Gibbs
                                                Title:President & Chief
                                                        Executive Officer
                                                  
                                             Attest:/s/Audrey M. Alexander 
                                                  Title:Assistant Secretary 
          (CORPORATE SEAL)

                                     2

                                      EXHIBIT E             

                       FORM OF OPINION OF COUNSEL FOR BORROWER   

                                ARRINGTON & HOLLOWELL     
                                   ATTORNEY AT LAW
                                           
                            ONE NINETY ONE PEACHTREE TOWER
                           191 PEACHTREE STREET, SUITE 3550
                             ATLANTA, GEORGIA 30303-1735

          SunTrust Bank, Atlanta
          25 Park Place, N.E.
          Atlanta, Georgia  30302
          Attention:  Mr. James Rountree

               RE:  $900,000.00 Term Loan Agreement, by and between
                    Citizens Bancshares Corporation and SunTrust Bank,
                    Atlanta, dated April 22, 1996 

          Gentlemen:

               We have acted as counsel to Citizens Bancshares Corporation,
          a Georgia  corporation (the "Company"), in connection with the
          preparation, execution, and delivery of the Term Loan Agreement
          dated as of April 22, 1996 (the "Loan Agreement"), between
          SunTrust Bank, Atlanta (the "Bank") and the Company.  Capitalized
          terms not otherwise defined herein are defined as set forth in
          the Loan Agreement. Reference is this opinion to any section,
          schedule or exhibit shall mean any section, schedule as exhibit
          to the Loan Agreement as amended and supplemented to the date of
          this opinion.

               In connection with our representation of the Company as set
          forth above, we have examined the Loan Agreement and each and
          every agreement, document and instrument provided for in the Loan
          Agreement (collectively the  Transactions Documents ).  We have
          also examined such resolutions adopted by the Executive Committee
          of the Board of Directors of the Company relating to the
          Transaction Documents and have also made such examination of law
          as we have considered necessary as the basis for this opinion. 
          We have relied, as to factual matters upon the representations
          and warranties in the Transaction Documents and information
          furnished by the Company in the form of certificates.  In
          connection herewith, we have also examined and relied upon the
          originals, or copies certified to our satisfaction, of such
          documents, certificates and other instruments as in our judgment
          are necessary or appropriate to enable us to render the opinions
          expressed below.  We have assumed the authenticity of all
          documents submitted to us as originals and the conformity to
          original documents of all documents submitted to us copies.

                      With your consent, we have assumed that all
          signatures appearing on documents delivered to us are genuine,
          all such documents are authentic and, where we have received
          copies, that the copies conform to the original documents.  We
          have also assumed with your agreement, that the Bank is duly
          organized, validly existing and in good standing under the laws
          governing its organization and that the Bank has all requisite
          power and authority and has taken all necessary corporate action
          to execute and deliver the Transaction Documents to which it is a
          party, to effect the transaction contemplated thereby, and that
          the Bank is bound by the Transaction Documents in accordance with
          their terms.

                     This opinion letter is limited by, and is delivered in
          accordance with, the January 1, 1992 edition of the Interpreter s
          Standards (the  Interpretative Standards ) applicable to Legal
          Opinions to Third Parties in Corporate Transactions adopted by
          the Legal Opinion Committee of the Corporate and Banking Law
          Section of the State Bar of Georgia, which Interpretative
          Standards are incorporated in this opinion letter by this
          reference.

               Subject to the foregoing, and subject to the qualifications
          set forth below, we are of the opinion that:

               1.  The Company is a corporation duly incorporated, validly
          existing, and in good standing under the laws of the jurisdiction
          of its the State of Georgia.  Citizens Trust bank is a wholly
          owned subsidiary of Company and is a Commercial Bank duly
          organized, validly existing, and in good standing under the laws
          of the State of Georgia.  The Company and each of its
          Subsidiaries has the corporate power and authority to own its
          assets and to transact the business in which it is now engaged.

               2.  The execution and delivery by the Company of, and the
          performance by the Company of its obligations under, the Loan
          Documents to which it is a party have been duly authorized by all
          requisite corporate action on the part of the Company and do not
          and will not (i) violate any provision of any law, rule, or
          regulation of the State of Georgia, or any judgment, order, or
          ruling of any Georgia court or Georgia governmental agency of
          which we have knowledge, or the articles of incorporation or
          bylaws of the Company, or any indenture or material agreement to
          which the Company is a party or by which the Company or any of
          its properties are bound of, or (ii) to which we have knowledge, 
          be in conflict with, result in a breach of, or constitute with
          notice or lapse of time, or both, a default under any such
          indenture or material agreement.

               3.  To our knowledge, there are no actions, suits,
          investigations, or proceedings pending or overtly threatened
          against the Company or its properties before any court,
          arbitrator, or administrative or governmental body required to be
          disclosed to the Bank by Seciton 4.07 of the Loan Agreement,
          except for those actions, suits, investigations, or proceedings
          identified and disclosed to you in Exhibit G attached to the Loan
          Agreement.

               4.  The Loan Agreement, the Note, and all other Loan
          Documents to which the Company is a part are legal, valid, and
          binding agreements of the Company enforceable against the Company
          in accordance with their terms.

               5.  No consent, permission, authorization, order, or
          license of any governmental authority is necessary in connection
          with the execution, delivery, performance, or enforcement of the
          Loan Documents.

                        The opinions expressed herein are qualified by
          effect of: (a) applicable bankruptcy, insolvency, reorganization,
          moratorium, arrangement or similar laws relating to or affecting
          the enforcement of creditors  rights generally, including,
          without limitation, any state or federal  fraudulent conveyance 
          or  fraudulent transfer  law; (b) any statutes, rules or
          procedures and applicable case law limiting the availability of,
          or proscribing procedural requirements for the exercise of,
          creditors  remedies; and ( c) the fact that equitable remedies or
          relief (including, but not limited to, the remedy of specific
          performance) are subject to the discretion of the court before
          which any such remedies or relief may be sought.

                             As provided in the Interpretive Standards,
          this opinion is limited to the matters stated herein and no
          opinion is implied or may be inferred beyond the matters
          expressly stated.  As provided in the Interpretive Standards,
          opinions rendered herein are as of the date hereof, and we make
          no undertaking and expressly disclaim any duty to supplement such
          opinions if, after the date hereof, facts and circumstances come
          to our attention or changes in the law occur which could affect
          such opinions.

                      The opinions expressed herein are subject to the
          following qualifications:

                     Our opinion is based exclusively on the internal lows
          of the State of Georgia, and (except as expressly provided
          herein) without reference to any choice-of-law provisions
          contained int he documents referenced herein or conflict-of-law
          provision under the laws of Georgia or any other state or federal
          law.

               This opinion is delivered to you pursuant to Article III,
          Section 3.01 of the Loan Agreement for your use in connection
          with the term loan and may not be utilized or quoted by you or
          anyone else for any other purpose. 

                                                  Very truly yours,
                                                  Arrington & Hollowell
                                                  
                                                  By:/s/ Stanley Foster 
                                                                 

                                      EXHIBIT F               

                                OFFICER'S CERTIFICATE        

                    The undersigned certifies that he is Chief Executive
          Officer of Citizens Bancshares Corporation (the "Company") and
          that as such he is familiar with the business and affairs of the
          Company and is authorized to execute this Certificate on behalf
          of the Company, and, with reference to the Term Loan Agreement
          (the "Loan Agreement") dated April 22, 1996 between the Company 
          and SunTrust Bank, Atlanta, that he duly has made such
          investigations as were necessary for the provision of this
          Certificate and the certifications, representations, and
          warranties contained herein and that he hereby further certifies,
          represents, and warrants as follows:

                    1.  That the representations and warranties of the
          Company contained in Article IV of the Loan Agreement and
          otherwise made in writing by or on behalf of the Company in
          connection with the transactions contemplated by the Loan
          Agreement, and the schedules and exhibits attached to the Loan
          Agreement, are true and correct on and as of the date hereof; and

                    2.  That the Company has performed and complied with
          all agreements and conditions contained in the Loan Agreement
          required to be performed or complied with by it, and that on and
          as of the date hereof no condition or lapse of time, or both,
          will constitute an Event of Default as defined in Article VIII of
          the Loan Agreement.

                    3.  That neither the execution, delivery, and
          performance of the Loan Agreement or of the Note nor fulfillment
          of or compliance with the terms and provisions thereof will
          conflict with, or result in a breach of, the terms, conditions,
          or provisions of or constitute a default under, or result in any
          violation of, any other agreement to which the Company or any of
          its Subsidiaries is subject.  Neither the Company nor any
          Subsidiary is a party to, or otherwise subject to any provision
          contained in, any instrument evidencing indebtedness of the
          Company or such Subsidiary, any agreement relating thereto, or
          any other contract or agreement which limits the amount of, or
          otherwise imposes restrictions on the incurring of the type of
          debt to be evidenced by the Note.

                    4.   That there has been no material adverse change in
          the assets, liabilities, financial positions, operations or
          business prospects of Borrower since December 31, 1995.

                    Capitalized terms not otherwise defined herein are
          defined as set forth in the Loan Agreement.

                    WITNESS the seal of the Company and the signature of 
          the undersigned, as of this 22 day of April, 1996.


                                             /s/ William L. Gibbs  (SEAL) 
                                                 William L. Gibbs         

                                      EXHIBIT G     

                                      LITIGATION          


          Martin v.CTB , U.S. District Court, Northern District of Georgia,
          Case No. 1:95-CV-2802-JOF.

          Martin claims she was terminated because of her age, 47, in
          violation of the ADEA.  The matter is currently in the discovery
          stage and will not go to trial in 1996, if ever.  If Martin is
          successful, liability could exceed $25,000.  The Bank vigorously
          denies liability in this matter.

          Lewis v. CTB, EEOC Charge No. 110951914  

          Lewis alleges unlawful discrimination based on her termination. 
          The EEOC is investigating her charge; no litigation has been
          filed.  If Lewis is successful, liability could exceed $25,000. 
          The Bank vigorously denies liability in this matter.

          Citizens Trust Bank v. Grady L. Cornish, Cornish Electrical and  
          Mill Supply, Inc., and Charles W. Shepherd, State Court of Clark
          County, Civil Action File No. ST-93-CV-0259

          This is a proceeding brought by the bank for collections against
          notes and the guarantors of the notes.  Charles W. Shepherd has
          asserted various counterclaims against Citizens Trust Bank
          ( CTB ), praying for, inter alia, cancellation, recession and
          revocations of the promissory notes and guarantees upon which his
          liability arises.  CTB prevailed on a Motion for Summary
          Judgment.  Shepherd then appealed.  CTB and Shepherd then entered
          into a Settlement Agreement, wherein for consideration paid to
          CTB, CTB and Shepherd will dismiss their claims against each
          other upon completion of the payments due to CTB under the
          Settlement, CTB will assign its interest in the judgments it
          obtained against the other defendants.  As of today s date all
          sums due under the Settlement have been paid, but the mutual
          dismissal and assignment have not been executed.

          Harry Pettigrew as Trustee of Windsor-Eastman Group, Inc. v.   
          Citizens Trust Bank, U.S. Bankruptcy Court, N.D. Ga Adversary 
          Proceeding No. 95-6766

          Mr. Pettigrew as the Chapter 7 Trustee of the Bankruptcy Estate
          of Windsor-Eastmann Group, Inc. filed a complaint against CTB
          alleging that CTB was negligent in honoring a check of Windsor-
          Eastmann Group, Inc., made payable to CTB when CTB had no
          relationship with the corporate debtor, nor with the person who
          presented the check and who deposited the check into his personal
          savings account.  The Trustee, alternatively, on the same facts
          alleged that CTB converted the corporate check.  The Trustee has
          prayed for damages in the sum of the check honored.  One Hundred
          Thousand ($100,000) Dollars.

          Occupational Medicine Clinic West, Inc., v. Citizens Trust Bank, 
          Fulton County Superior Court Civil Action No. E-38151

          Occupational Medicine Clinic West, Inc. ( OMCW ) filed a
          complaint in the Superior Court of Fulton County, Georgia,
          seeking to enjoin CTB from conducting a foreclosure sale of
          improved real property which was pledged as security for
          indebtedness owed by OMCW to CTB, and requesting an accounting
          and praying for damages in an unspecified amount and seeking
          punitive damages for the alleged wrongful foreclosure of One
          Million ($1,000,000.00) Dollars.  CTB has counterclaimed for the
          amounts due under the notes executed by OMCW.

          Citizens Trust Bank v. Angenette B. Jones, State Court of Fulton 
          County Civil Action No. 95-VS-0101298

          CTB commenced this action against the defendant to collect the
          deficiencies due on a note after collateral securing her debt was
          repossessed and sold pursuant to statute. Ms. Jones
          counterclaimed against CTB alleging the repossession was
          wrongful.  She seeks unspecified damages for the loss of the
          equity in the vehicles and the consequential damages for the loss
          of the use of the vehicles.  She has, also, prayed for punitive
          damages in an unspecified amount.

          Angelina Eubosi Williams v. Citizens Trust Bank, State Court of  
          Fulton County, Georgia, Civil Action File No. 92-VS53343-B

          On February 25, 1992, CTB was served with a complaint alleging
          that CTB wrongfully dishonored various checks, initiating a chain
          reaction that ultimately caused the plaintiff various damages,
          including loss of income, loss of business reputation, and mental
          and emotional distress.  Plaintiff seeks actual and punitive
          damages.

          Boston Bank of Commerce v. Citizens Trust Bank; Superior Court of  
          Suffolk County; State of Massachusetts, Civil Action No. 95-2024B

          On April 27, 1995, Boston Bank of Commerce ( BBOC ) filed suit
          against Citizens Trust Bank alleging that CTB wrongfully released
          collateral securing a loan to Communication International,
          Inc. ( CCI ).  The plaintiff, Boston Bank of Commerce, was a 30%
          participant in the CII loan and contends that it has been damaged
          int he amount of approximately $70,000.

                                      EXHIBIT H                      

                    CERTIFICATE OF NO DEFAULT AND RELATED MATTERS      

                    The undersigned, being, respectively, theChief
          Executive Officer and Comptroller of Citizens Bancshares
          Corporation, a Georgia corporation ("Borrower"), hereby give this
          Certificate to induce SunTrust Bank, Atlanta ("Bank") to enter
          into and to continue to perform pursuant to that certain Term
          Loan Agreement dated April       , 1996 between Borrower and Bank 
          (the "Loan Agreement"; unless otherwise defined herein, the
          capitalized terms shall have the meanings ascribed thereto in the
          Loan Agreement) hereby certify as follows:

          1.   They are, respectively, Chief Executive Officer and
               Comptroller of Borrower and, in such capacities, are
               authorized and empowered to issue this Certificate for and
               on behalf of Borrower.

          2.   The representations and warranties of Borrower set forth in
               the Loan Agreement and any other of the documents executed
               in connection therewith, the terms of which are incorporated
               herein by reference, are true and correct in all material
               respects on and as of the date hereof with the same effect
               as though made and on as of the date hereof.

          3.   The Borrower is, on the date hereof, in compliance with all
               the terms and provisions set forth in the Loan Agreement and
               the other documents executed in connection therewith.

          4.   On the date hereof, no default or Event of Default, nor any
               event or condition which with notice, lapse of time, or any
               combination thereof, would constitute such an Event of
               Default, has occurred or is continuing.

          5.   The quarterly financial statements delivered herewith
               pursuant to Section 5.09 of the Loan Agreement present the
               financial condition of Borrower and its Subsidiaries fairly
               and accurately and not misleading in the context in which
               presented.

          6.   Borrower and its Subsidiaries are in compliance with the
               financial covenants set forth in Article VII of the Loan
               Agreement and the following computations demonstrate
               compliance therewith:

                         [list relevant financial covenants]

          7.   No regulatory or other impediment exists which would impair
               or prohibit the payment of dividends by the bank
               Subsidiaries to the Bank.  

          8.   No litigation, investigation, proceeding, injunction, writ
               or restraining order or regulatory enforcement action is
               pending or threatened.

                    IN WITNESS WHEREOF, the undersigned have set their
          hands and seals, this _____ day of _____________, 19__.


                                       _____________________________(SEAL)
                                             William L. Gibbs

                                       ____________________________(SEAL)
                                              Amy I. Scott

                                      EXHIBIT I      

                                   PERMITTED LIENS  

          None.


                                      EXHIBIT J  

                                    PERMITTED DEBT 

          None.




             September 9, 1996


             Securities and Exchange Commission
             Washington, DC 20549

             Ladies and Gentlemen:

             We were previously principal accountants for Citizens
             Bancshares Corporation and, under the date of February 9,
             1996, we reported on the consolidated financial statements
             of Citizens Bancshares Corporation and subsidiaries as of
             and for the years ended December 31, 1995 and 1994.  On
             September 3, 1996 our appointment as principal accountants
             was terminated.  We have read Citizens Bancshares
             Corporation's statements included under item 4 of its Form
             8-K dated September 6, 1996 and we agree with such
             statements, except that we are not in a position to agree or
             disagree with Citizens Bancshares Corporation's statements
             under item 4(a)(iii) and the statements under item 4(b)(I)
             regarding new independent accountants.


                            Very truly yours,

                            KPMG Peat Marwick LLP


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                            8968
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 10200
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      13269
<INVESTMENTS-CARRYING>                           26072
<INVESTMENTS-MARKET>                                 0
<LOANS>                                          82408
<ALLOWANCE>                                       1441
<TOTAL-ASSETS>                                  144879
<DEPOSITS>                                      132889
<SHORT-TERM>                                       116
<LIABILITIES-OTHER>                               1146
<LONG-TERM>                                        765
                                0
                                          0
<COMMON>                                          1330
<OTHER-SE>                                        8632
<TOTAL-LIABILITIES-AND-EQUITY>                  144879
<INTEREST-LOAN>                                   7048
<INTEREST-INVEST>                                 2883
<INTEREST-OTHER>                                   428
<INTEREST-TOTAL>                                 10359
<INTEREST-DEPOSIT>                                2990
<INTEREST-EXPENSE>                                3085
<INTEREST-INCOME-NET>                             7274
<LOAN-LOSSES>                                       65
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  10247
<INCOME-PRETAX>                                   1022
<INCOME-PRE-EXTRAORDINARY>                        1022
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       643
<EPS-PRIMARY>                                      .48
<EPS-DILUTED>                                      .48
<YIELD-ACTUAL>                                    8.26
<LOANS-NON>                                       1286
<LOANS-PAST>                                        79
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                   1959
<ALLOWANCE-OPEN>                                  1566
<CHARGE-OFFS>                                      424
<RECOVERIES>                                       234
<ALLOWANCE-CLOSE>                                 1441
<ALLOWANCE-DOMESTIC>                               949
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            492
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission