CITIZENS BANCSHARES CORP /GA/
10KSB, 1998-04-01
STATE COMMERCIAL BANKS
Previous: ULTRA PAC INC, SC 14D1/A, 1998-04-01
Next: CADENCE DESIGN SYSTEMS INC, 10-K, 1998-04-01



              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549
  
                         FORM 10-KSB
  
       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934
  
  For the fiscal year ended      Commission File No:  0-14535
     December 31, 1997
  
             Citizens Bancshares Corporation                   
        (Name of small business issuer in its charter)
  
         Georgia                                   58-1631302    
  (State or other jurisdiction of        (I.R.S. Employer Identification No.)
  incorporation or organization)
  
   175 John Wesley Dobbs Avenue., N.E., Atlanta, Georgia           30303   
  (Address of principal executive offices)                       (Zip Code)
  
  Registrant's telephone number, including area code:  (404) 659-5959
  Securities registered pursuant to Section 12(b) of the Act:  None
  Securities registered pursuant to Section 12(g) of the Act:
  
  
                         Common Stock, $1.00 par value                     
                                 (Title of class)
  
       Check whether the issuer (1) filed all reports required to be filed
  by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
  past 12 months (or for such shorter period that the issuer was required to
  file such reports), and (2) has been subject to such filing requirements
  for the past 90 days.  Yes X  No  .
  
       Check if there is no disclosure of delinquent filers in response to
  Item 405 of Regulation S-B contained in this form, and no disclosure will
  be contained, to the best of the registrant's knowledge, in definitive
  proxy or information statements incorporated by reference in Part III of
  this Form 10-KSB or any amendment to this Form 10-KSB.  X.
  
  State issuer's revenues for its most recent fiscal year:  $13,716,967
  
  State the aggregate market value of the voting stock held by non-affiliates of
  the registrant:  $7,482,890 as of March 1, 1998.  Because
  there is no established public trading market for the registrant's Common
  Stock, the aggregate market value of the voting stock held by
  nonaffiliates of the registrant is based upon the most recent trades of
  the voting stock of which the registrant is aware.
  
  State the number of shares outstanding of each of the issuer's
  classes of common equity, as of the latest practicable date: 2,164,065
  shares of Common Stock, $1.00 par value, outstanding on March 1, 1998.
  
       Transitional Small Business Issuer Format: Yes      No X 
         Documents incorporated by reference:  None                    


                              PART I
  
  ITEM 1.   BUSINESS
  
  General
  
       Citizens Bancshares Corporation (the "Company") was
  organized as a business corporation under the laws of Georgia
  in 1972 and is registered under the Federal Bank Holding
  Company Act of 1956.  The Company's principal asset is its
  wholly-owned subsidiary, Citizens Trust Bank (the "Bank"),
  which was organized as a banking corporation under the laws of
  Georgia in 1921 and is a member of the Federal Reserve System. 
  
       All of the business of the Company is conducted by the
  Bank.  The Bank operates a full service banking business in
  areas of metropolitan Atlanta, Georgia, providing such
  customary banking services as consumer and commercial checking
  accounts, negotiable order of withdrawal (NOW) accounts,
  savings accounts, various types of time deposits, safe deposit
  facilities and money transfers.  It finances commercial and
  consumer transactions, makes secured and unsecured loans and
  provides other financial services.  The Bank conducts limited
  trust activities, which primarily include serving as trustee
  for bond issues for two colleges and for local governments.
  
       The City of Atlanta is located in a Metropolitan
  Statistical Area ("MSA") which encompasses 18 counties with an
  area of 5,147 square miles and a population of 2,853,511.  The
  central eight metro Atlanta counties (Clayton, Cobb, DeKalb,
  Douglas, Fulton, Gwinnett, Henry and Rockdale), as defined by
  the Atlanta Regional Commission, had a combined population as
  of April 1, 1990 of 2,146,000.  The Company's and the Bank's
  primary market within the Atlanta MSA is Fulton and DeKalb
  Counties which had a combined population as of April 1, 1990
  of 1,020,597.  As of April, 1993, the Atlanta MSA ranked
  nationally ninth in population, first in number of residential
  units authorized, eight in retail sales, and tenth in net
  effective buying income.  Average income per household in 1993
  was $47,557.
  
       Deposits.  The Bank offers a full range of depository
  accounts which include: interest checking accounts for non-profit and
  individual customers; noninterest-bearing checking
  accounts for commercial and individual customers; money market
  accounts which pay variable interest rates; statement savings
  accounts; individual retirement accounts; and fixed-rate,
  fixed-term time deposits.  At December 31, 1997, noninterest
  bearing accounts represented approximately 29.5% of the Bank's
  total deposits.
 
       Loans.  The Bank's lending activities include real
  estate, consumer, and commercial loans to individuals, firms,
  and corporations on a secured and unsecured basis.  The real
  estate portfolio includes traditional first mortgage loans to
  individuals on single-family homes, loans secured by farmland
  and construction loans.  Its consumer loan portfolio includes
  installment loans to individuals for personal, family and
  household purposes, including loans for automobiles, home
  improvements and investments.  The Bank's commercial lending
  is directed principally toward businesses located within its
  trade area with a demand for funds that falls within the
  Bank's legal lending limit. At December 31, 1997, commercial,
  financial and agricultural loans and consumer loans
  represented approximately 19.7% and 22.4%, respectively, of
  the Bank's total loan portfolio, and real estate mortgage and
  construction loans represented approximately 57.9% of the
  Bank's total loan portfolio. 
  
       Credit decisions are based upon determination of the
  borrower's ability and willingness to repay the loans, which
  in turn are impacted by such factors as an individual
  borrower's income, employment stability, previous credit
  history and collateral for the loan.  For commercial
  customers, credit decisions are based upon the borrower's cash
  flow, sales trends, inventory levels and relevant economic
  conditions.  Risks associated with loans can be significant
  and include, but are not limited to, fraud, bankruptcy,
  economic downturn, deteriorated or non-existing collateral and
  changes in interest rates.
       
       Minority Control.  A majority of the outstanding shares
  of the Company's Common Stock is held by minority individuals. 
  The Company thus views itself as having a social obligation to
  help members of the minority community.  Accordingly, a
  majority of the Bank's customers are from the minority
  communities.
  
       Asset/Liability Management.  At December 31, 1997, the
  Bank's ratio of loans to deposits was 74%.  Liquidity needs
  are met primarily through the sale of federal funds and the
  maturing of loans and short term securities.  Maturities in
  the Bank's loan portfolio are monitored monthly to avoid
  matching short-term deposits with long-term loans.  Other
  assets and liabilities are also carefully controlled in an
  effort to balance liquidity, asset quality and income.
  
       Correspondent Banks.  At December 31, 1997, the Bank had
  correspondent relationships with five commercial banks in
  Georgia and two commercial banks in other states.  NationsBank
  in Atlanta, Georgia is the Bank's principal correspondent
  bank.  The Bank's correspondent banks provide certain services
  for the Bank such as processing checks and other items, buying
  federal funds, handling money transfers and exchanges,
  providing safekeeping of securities or other valuable items,
  and furnishing limited management information and advice.  As
  compensation for these services, the Bank maintains certain
  balances with its correspondents in noninterest-bearing
  accounts.
  
  Employees
  
       On December 31, 1997, the Company and the Bank had full
  time equivalent employees of 125.  See Note 8, Employee
  Benefits, of the "Notes to Consolidated Financial Statements". 
  Neither the Company nor the Bank is a party to any collective
  bargaining agreement and the Company believes that its
  employee relations are satisfactory.
  
  Monetary Policies
  
       The results of operations of the Bank, and therefore of
  the Company, are affected by monetary policies of regulatory
  authorities, particularly the Board of Governors of the
  Federal Reserve System (the "Board of Governors").  The
  instruments of monetary policy employed by the Board of
  Governors include open market operations in U.S. Government
  securities, changes in the discount rate on bank borrowings
  and changes in reserve requirements against bank deposits.  In
  view of changing conditions in the national economy and in the
  money markets and the unknown effect of action by monetary and
  fiscal authorities, including the Federal Reserve System, no
  prediction can be made as to possible future changes in
  interest rates, deposit levels, loan demand, or the business
  and earnings of the Company and the Bank. 
  
  Competition
  
       The banking business is highly competitive.  The Bank
  competes with other financial service organizations, including
  other banks, savings and loan associations, finance companies,
  insurance companies, credit unions and certain governmental
  agencies.   Many of these institutions have greater resources
  than are available to the Bank.  To the extent that banks must
  maintain noninterest-earning reserves against deposits, they
  may be at a competitive disadvantage when compared with other
  financial service organizations that are not required to
  maintain reserves against substantially equivalent sources of
  funds.  Further, deregulation of banks, savings and loan
  associations and other financial institutions and the
  increased competition from investment bankers and brokers and
  other financial service organizations may have a significant
  impact on the competitive environment in which the Bank
  operates. 
  
  Supervision and Regulation
  
       The following discussion sets forth the material elements of
  the regulatory framework applicable to banks and bank holding companies
  and provides certain specific information related to the Company.
  
       General.  The Company is a bank holding company registered with 
  the Board of Governors of the Federal Reserve System (the "Federal Reserve")
  under the Bank Holding Company Act of 1956, as amended (the "BHC Act").  
  As such, the Company and, if applicable, its non-bank subsidiaries are subject
  to the supervision, examination, and reporting requirements of the BHC Act
  and the regulations of the Federal Reserve.
  
       The BHC Act requires every bank holding company to obtain the prior
  approval of the Federal Reserve before:  (a) it may acquire direct or indirect
  ownership or control of any voting shares of any bank if, after such
  acquisition, the bank holding company will directly or indirectly own or
  control more than 5% of the voting shares of the bank; (b) it or any of
  its subsidiaries, other than a bank, may acquire all or substantially all of
  the assets of any bank; or it may merge or consolidate with any other bank
  holding company.
  
       The BHC Act further provides that the Federal Reserve may not approve any
  transaction that would result in a monopoly or would be in furtherance of 
  any combination or conspiracy to monopolize or attempt to monopolize the
  business of banking in any section of the United States, or the effect of
  which may be substantially to lessen competition or to tend to create a
  monopoly in any section of the country, or that in any other manner
  would be in restraint of trade, unless the anticompetitive effects of the
  proposed transaction are clearly outweighed by the public interest in meeting
  the convenience and needs of the community to be served.  The Federal
  Reserve is also required to consider the financial and managerial 
  resources and future prospects of the bank holding companies and banks 
  concerned and the convenience and needs of the community to be served. 
  Consideration of financial resources generally focuses on capital
  adequacy, which is discussed below. 
  
       The BHC Act, as amended by the interstate banking provisions of the
  Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the
  "Interstate Banking Act"), which became effective on September 29, 1995,
  repealed the prior statutory restrictions  on interstate acquisitions of
  banks by bank holding companies, such that the Company, and
  any other bank holding company located in Georgia may now acquire a bank
  located in any other state, and any bank holding company located outside 
  Georgia may lawfully acquire any Georgia-based bank, regardless of state
  law to the contrary, in either case subject to certain deposit-percentage,
  aging requirements, and other restrictions.  The Interstate Banking Act
  also generally provides that, as of June 1, 1997, national and
  state-chartered banks may branch interstate through acquisitions of banks in 
  other states.  By adopting legislation prior to that date, a state had the 
  ability either to "opt in" and accelerate the date after which interstate
  branching is permissible or "opt out" and prohibit interstate branching 
  altogether.
  
       Additionally, on January 26, 1996, the Georgia General Assembly adopted 
  the Georgia Interstate Branching Act which permits Georgia-based banks and 
  bank holding companies owning or acquiring banks outside of Georgia and all
  non-Georgia banks and bank holding companies owning or acquiring banks in 
  Georgia to merge any lawfully acquired bank into an interstate branch
  network.  The Georgia Interstate Branching Act also allows banks to 
  establish de novo branches on a limited basis as of July 1, 1996. 
  Beginning July 1, 1998, the number of de novo branches that may be
  established will no longer be limited.
  
       The BHC Act generally prohibits the Company from engaging in
  activities other than banking or managing or controlling banks or other
  permissible subsidiaries and from acquiring or retaining direct or 
  indirect control of any company engaged in any activities
  other than those activities determined by the Federal Reserve to be so
  closely related to banking or managing or controlling banks as to be a 
  proper incident thereto.  In determining whether a particular activity is 
  permissible, the Federal Reserve must consider whether the performance 
  of such an activity reasonably can be expected to produce benefits to the
  public, such as greater convenience, increased competition, or gains in
  efficiency, that outweigh possible adverse effects, such as undue 
  concentration of resources, decreased or unfair competition, conflicts of 
  interest, or unsound banking practices.  For example, factoring accounts
  receivable, acquiring or servicing loans, leasing personal property, 
  conducting discount securities brokerage activities, performing
  certain data processing services, acting as agent or broker in selling 
  credit life insurance and certain other types of insurance in connection 
  with credit transactions, and performing certain insurance underwriting 
  activities all have been determined by the Federal Reserve to be
  permissible activities of bank holding companies.  The BHC Act does not place
  territorial limitations on permissible non-banking activities of bank 
  holding companies.   Despite prior approval, the Federal Reserve has the
  power to order a holding company or its subsidiaries to terminate any 
  activity or to terminate its ownership or control of any subsidiary when it
  has reasonable cause to believe that continuation of such activity or such
  ownership or control constitutes a serious risk to the financial safety, 
  soundness, or stability of any bank subsidiary of that bank holding company.
  
       The bank subsidiary of the Company is a member of the Federal Deposit
  Insurance Corporation (the "FDIC"), and as such, its deposits are insured by 
  the FDIC to the maximum extent provided by law.  Such subsidiary is also 
  subject to numerous state and federal statutes and regulations that affect
  its business, activities, and operations, and it is supervised and examined 
  by one or more state or federal bank regulatory agencies.
  
       The FDIC and the Georgia Department of Banking and Finance (the "Georgia
  Department") regularly examine the operations of the Bank and is given 
  authority to approve or disapprove mergers, consolidations, the 
  establishment of branches, and similar corporate actions.  The FDIC and
  the Georgia Department also have the power to prevent the continuance or
  development of unsafe or unsound banking practices or other violations
  of law.
  
       Payment of Dividends. The Company is a legal entity separate and
  distinct from its banking subsidiary.  The principal sources of cash flow 
  of the Company, including cash flow to pay dividends to its shareholders,
  are dividends by the Bank.  There are statutory and regulatory limitations
  on the payment of dividends by the Bank to the Company as well as by the
  Company to its shareholders.  
  
       If, in the opinion of the federal banking regulator, a depository 
  institution under its jurisdiction is engaged in or is about to engage 
  in an unsafe or unsound practice (which, depending on the financial
  condition of the depository institution, could include the payment of
  dividends), such authority may require, after notice and hearing, that such
  institution cease and desist from such practice.  The federal banking
  agencies have indicated that paying dividends that deplete a depository 
  institution's capital base to an inadequate level would be an unsafe and 
  unsound banking practice.  Under the Federal Deposit Insurance Corporation
  Improvement Act of 1991 ("FDICIA"), a depository institution may not pay 
  any dividend if payment would cause it to become undercapitalized
  or if it already is undercapitalized.  See "-- Prompt Corrective Action."  
  Moreover, the federal agencies have issued policy statements that provide 
  that bank holding companies and insured banks should generally only pay 
  dividends out of current operating earnings.
  
       The payment of dividends by the Company and the Bank may also be 
  affected or limited by other factors, such as the requirement to maintain 
  adequate capital above regulatory guidelines.
  
        Capital Adequacy. The Company and the Bank are required to comply with 
  the capital adequacy standards established by the Federal Reserve and the
  appropriate federal banking regulator in the case of Bank.  There are two 
  basic measures of capital adequacy for bank holding companies that have 
  been promulgated by the Federal Reserve:  a risk-based measure and a 
  leverage measure.  All applicable capital standards must be
  satisfied for a bank holding company to be considered in compliance.
  
       The risk-based capital standards are designed to make regulatory capital
  requirements more sensitive to differences in risk profile among banks and 
  bank holding companies, to account for off-balance-sheet exposure, and to
  minimize disincentives for holding liquid assets.  Assets and 
  off-balance-sheet items are assigned to broad risk categories, each with 
  appropriate weights.  The resulting capital ratios represent capital as
  a percentage of total risk-weighted assets and off-balance-sheet items.
  
       The minimum guideline for the ratio (the "Total Risk-Based Capital
  Ratio") of total capital ("Total Capital") to risk-weighted assets
  (including certain off-balance-sheet items, such as standby letters of
  credit) is 8%.  At least half of Total Capital must comprise common stock,
  minority interests in the equity accounts of consolidated subsidiaries,
  noncumulative perpetual preferred stock, and a limited amount of 
  cumulative perpetual preferred stock, less goodwill and certain other 
  intangible assets ("Tier 1 Capital").  The remainder may consist of 
  subordinated debt, other preferred stock, and a limited amount
  of loan loss reserves ("Tier 2 Capital").  At December 31, 1997, the Company's
  consolidated Total Risk-Based Capital Ratio and its Tier 1 Risk-Based Capital
  Ratio (i.e., the ratio of Tier 1 Capital to risk-weighted assets) were 12%
  and 11%, respectively.
  
       In addition, the Federal Reserve has established minimum leverage ratio 
  guidelines for bank holding companies.  These guidelines provide for a
  minimum ratio (the "Leverage Ratio") of Tier 1 Capital to average assets, 
  less goodwill and certain other intangible assets, of 3% for bank holding 
  companies that meet certain specified criteria, including having the 
  highest regulatory rating.  All other bank holding companies generally are
  required to maintain a Leverage Ratio of at least 3%, plus an additional
  cushion of 100 to 200 basis points.  The Company's Leverage Ratio at December
  31, 1997 was 7%.  The guidelines also provide that bank holding companies 
  experiencing internal growth or making acquisitions will be expected to
  maintain strong capital positions substantially above the minimum 
  supervisory levels without significant reliance on intangible assets.  
  Furthermore, the Federal Reserve has indicated that it will consider a
  "tangible Tier 1 Capital Leverage Ratio" (deducting all intangibles) and 
  other indicia of capital strength in evaluating proposals for expansion or
  new activities.
  
       The Bank is subject to risk-based and leverage capital requirements 
  adopted by the FDIC, which are substantially similar to those adopted by
  the Federal Reserve for bank holding companies.
  
       The Bank was in compliance with applicable minimum capital 
  requirements as of December 31, 1997.  The Company has not been advised
  by any federal banking agency of any specific minimum capital ratio
  requirement applicable to it or its subsidiary depository institution.
  
       Failure to meet capital guidelines could subject a bank to a variety 
  of enforcement remedies, including issuance of a capital directive, the 
  termination of deposit insurance by the FDIC, a prohibition on the taking 
  of brokered deposits, and certain other restrictions on its business.  
  As described below, substantial additional restrictions can be imposed
  upon FDIC-insured depository institutions that fail to meet applicable capital
  requirements.  See "-- Prompt Corrective Action."
  
       The federal bank regulators continue to indicate their desire to raise 
  capital requirements applicable to banking organizations beyond their current
  levels.  In this regard, the Federal Reserve and the FDIC have, pursuant
  to FDICIA, recently adopted final regulations, which will become mandatory
  on January 1, 1998, requiring regulators to consider interest rate risk 
  (when the interest rate sensitivity of an institution's assets does
  not match the sensitivity of its liabilities or its off-balance-sheet
  position)  in the evaluation of a bank's capital adequacy.  The bank 
  regulatory agencies' methodology for evaluating interest rate risk
  requires banks with excessive interest rate risk exposure to hold 
  additional amounts of capital against such exposures.  The market risk
  rules apply to any bank or bank holding company whose trading activity 
  equals 10% or more of its total assets, or whose trading activity equals
  $1 billion or more.
  
       Support of Subsidiary Institutions. Under Federal Reserve policy, the 
  Company is expected to act as a source of financial strength for, and to
  commit resources to support, each of its banking subsidiaries.  This
  support may be required at times when, absent such Federal Reserve
  policy, the Company may not be inclined to provide it.  In addition, any
  capital loans by a bank holding company to any of its banking subsidiaries
  are subordinate in right of payment to deposits and to certain other
  indebtedness of such banks.  In the event of a bank holding company's
  bankruptcy, any commitment by the bank holding company to a federal bank 
  regulatory agency to maintain the capital of a banking subsidiary will be
  assumed by the bankruptcy trustee and entitled to a priority of payment.
  
       Under the Federal Deposit Insurance Act ("FDIA"), a depository
  institution insured by the FDIC can be held liable for any loss incurred 
  by, or reasonably expected to be incurred by, the FDIC after August 9, 1989,
  in connection with (a) the default of a commonly controlled
  FDIC-insured depository institution or (b) any assistance provided by the FDIC
  to any commonly controlled FDIC-insured depository institution "in danger
  of default."  "Default" is defined generally as the appointment of a  
  conservator or receiver, and "in danger of default" is defined
  generally as the existence of certain conditions indicating that a default is
  likely to occur in the absence of regulatory assistance.  The FDIC's claim
  for damages is superior to claims of shareholders of the insured depository
  institution or its holding company, but is subordinate to claims of
  depositors, secured creditors, and holders of subordinated debt (other than
  affiliates) of the commonly controlled insured depository institution.  The 
  subsidiary depository institutions of the Company are subject to these 
  cross-guarantee provisions.  As a result, any loss suffered by the
  FDIC in respect of these subsidiaries would likely result in assertion of the
  cross-guarantee provisions, the assessment of such estimated losses against
  the depository institution's banking affiliates, and a potential loss of 
  the Company's investment in such other subsidiary depository institutions.
  
       Prompt Corrective Action. FDICIA establishes a system of prompt
  corrective action to resolve the problems of undercapitalized institutions.
  Under this system, which became effective in December 1992, the federal
  banking regulators are required to establish five capital categories (well
  capitalized, adequately capitalized, undercapitalized, significantly 
  undercapitalized, and critically undercapitalized) and to take certain
  mandatory supervisory actions, and are authorized to take other discretionary
  actions, with respect to institutions in the three undercapitalized
  categories, the severity of which will depend upon the capital category in 
  which the institution is placed.  Generally, subject to a narrow exception,
  FDICIA requires the banking regulator to appoint a receiver or 
  conservator for an institution that is critically undercapitalized.
  The federal banking agencies have specified by regulation the relevant
  capital level for each category.
  
       The capital levels established for each of the categories are as follows:
  
                                      Total  
                                      Risk-Based    Tier 1 Risk-
Capital Category    Tier 1 Capital    Capital       Based Capital    Other
                               
Well Capitalized     5% or more       10% or more   6% or more   Not subject
                                                                to a capital
                                                                   directive
Adequately 
Capitalized          4% or more        8% or more   4% or more       --
                               
Undercapitalized   less than 4%       less than 8%  less than 4%     --
                               
Significantly
Undercapitalized    less than 3%      less than 6%  less than 3%     --
                               
Critically           2% or less   
Undercapitalized   tangible equity        --            --           --
                               
                               
       For purposes of the regulation, the term "tangible equity" includes core
  capital elements counted as Tier 1 Capital for purposes of the risk-based 
  capital standards, plus the amount of outstanding cumulative perpetual 
  preferred stock (including related surplus), minus all intangible assets
  with certain exceptions.  A depository institution may be deemed to be in a
  capitalization category that is lower than is indicated by its actual capital
  position if it receives an unsatisfactory examination rating.
                               
       An institution that is categorized as undercapitalized, significantly
  undercapitalized, or critically undercapitalized is required to submit an
  acceptable capital restoration plan to its appropriate federal banking 
  agency.  Under FDICIA, a bank holding company must guarantee that a 
  subsidiary depository institution meets its capital restoration plan, subject
  to certain limitations.  The obligation of a controlling holding company under
  FDICIA to fund a capital restoration plan is limited to the lesser of 5% of an
  undercapitalized subsidiary's assets or the amount required to meet
  regulatory capital requirements.  An undercapitalized institution is also 
  generally prohibited from increasing its average total assets, making 
  acquisitions, establishing any branches, or engaging in any new line of
  business, except in accordance with an accepted capital restoration plan or
  with the approval of the FDIC.  In addition, the appropriate federal 
  banking agency is given authority with respect to any undercapitalized
  depository institution to take any of the actions it is required to or
  may take with respect to a significantly undercapitalized
  institution as described below if it determines "that those actions are
  necessary to carry out the purpose" of FDICIA.
                               
       At December 31, 1997, the Bank had the requisite capital levels to
  qualify as well capitalized.         
                               
       FDIC Insurance Assessments.   Pursuant to FDICIA, the FDIC adopted a
  risk-based assessment system for insured depository institutions that takes 
  into account the risks attributable to different categories and
  concentrations of assets and liabilities.  The system assigns an 
  institution to one of three capital categories:  (a) well capitalized;
  (b) adequately capitalized; and   undercapitalized.  These three categories 
  are substantially similar to the prompt corrective action categories
  described above, with the "undercapitalized" category including
  institutions that are undercapitalized, significantly
  undercapitalized, and critically undercapitalized for prompt corrective 
  action purposes.   An institution is also assigned by the FDIC to one of 
  three supervisory subgroups within each capital group.  The supervisory 
  subgroup to which an institution is assigned is based on a supervisory 
  evaluation provided to the FDIC by the institution's primary federal
  regulator and information which the FDIC determines to be relevant to the 
  institution's financial condition and the risk posed to the deposit
  insurance funds (which may include, if applicable, information provided by
  the institution's state supervisor).  An institution's insurance assessment
  rate is then determined based on the capital category and supervisory
  category to which it is assigned.  Under the risk-based assessment system, 
  there are nine assessment risk classifications (i.e., combinations of capital
  groups and supervisory subgroups) to which different assessment rates are 
  applied.  Assessment rates for members of both the Bank Insurance Fund
  ("BIF") and the Savings Association Insurance Fund ("SAIF") for the first
  half of 1995 ranged from 23 basis points (0.23% of deposits) for an
  institution in the highest category (i.e., "well capitalized" and "healthy") 
  to 31 basis points (0.31% of deposits) for an institution in the lowest
  category (i.e., "undercapitalized" and "substantial supervisory concern").  
  These rates were established for both funds to achieve a designated ratio
  of reserves to insured deposits (i.e., 1.25%) within a specified period
  of time.
                               
       Once the designated ratio for the BIF was reached in May 1995, the FDIC 
  reduced the assessment rate applicable to BIF deposits in two stages, so 
  that, beginning in 1996, the deposit insurance premiums for 92% of all BIF
  members in the highest capital and supervisory categories were set at $2,000
  per year, regardless of deposit size.  The FDIC elected to retain the
  existing assessment rate range of 23 to 31 basis points for SAIF
  members for the foreseeable future given the undercapitalized nature of 
  that insurance fund.
                               
       Recognizing that the disparity between the SAIF and BIF premium rates had
  adverse consequences for SAIF-insured institutions and other banks with 
  SAIF assessed deposits, including reduced earnings and an impaired ability 
  to raise funds in capital markets and to attract deposits, the Deposit
  Insurance Funds Act of 1996 (the "Funds Act") was enacted by Congress as
  part of the omnibus budget legislation and signed into law on September 30,
  1996.  As directed by the Funds Act, the FDIC implemented a
  special one-time assessment of approximately 65.7 basis points (0.657%) on a
  depository institution's SAIF-insured deposits held as of March 31, 1995
  (or approximately 52.6 basis points on SAIF deposits acquired by banks in 
  certain qualifying transactions).  
                               
      In addition, the FDIC has implemented a revision in the SAIF assessment 
  rate schedule that effected, as of October 1, 1996 (a) a widening in the 
  assessment rate spread among institutions in the different capital and risk 
  assessment categories, (b) an overall reduction of the assessment rate 
  range assessable on SAIF deposits of from 0 to 27 basis points, and
  a special interim assessment rate range for the last quarter of 1996 of
  from 18 to 27 basis points on institutions subject to Financing Corporation
  ("FICO") assessments.  Effective January 1, 1997, assessments to help pay off 
  the $780 million in annual interest payments on the $8 billion FICO bonds
  issued in the late 1980s as part of the government rescue of the thrift 
  industry were imposed on both BIF- and SAIF-insured deposits in
  annual amounts presently estimated at 1.29 basis points and 6.44 basis 
  points, respectively.   Beginning in January 2000, BIF- and SAIF- insured 
  institutions will share the FICO interest costs at equal rates currently
  estimated 2.43 basis points. 
  
       Under the FDIA, insurance of deposits may be terminated by the FDIC upon
  a finding that the institution has engaged in unsafe and unsound practices, is
  in an unsafe or unsound condition to continue operations, or has violated any
  applicable law, regulation, rule, order, or condition imposed by the FDIC.
  
       Proposed Legislation and Regulatory Action.   New regulations and 
  statutes are regularly proposed that contain wide-ranging proposals for 
  altering the structures, regulations and competitive relationships of the
  nation's financial institutions.  It cannot be predicted whether or what
  form any proposed regulation or statute will be adopted or the extent to
  which the business of the Company may be affected by such regulation
  or statute.

              CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                               
               Selected Statistical Information
                                
  The following tables set forth certain selected statistical information
  and should be read in conjunction with the consolidated financial
  statements and related notes and "Management's Discussion and Analysis or
  Plan of Operation" appearing in other sections of this Annual Report. 
  Averages referred to in the following statistical information are
  generally average daily balances.
       
  AVERAGE BALANCE SHEETS, INTEREST
  RATES, AND INTEREST DIFFERENTIAL
  Condensed consolidated average balance sheets for the years indicated are
  presented below.
                                             Years ended December 31,
                                              1997         1996
                                              (amounts in thousands)
  ASSETS:
  
  Cash and due from banks                 $   8,535       10,171
  
  Interest-earning assets:
      Loans,net(a)                           80,868       73,576
      Taxable investment Securities          32,006       43,120
      Tax-exempt investment securities        1,479          958
      Federal funds sold                      3,718        8,188
    Total interest-earning assets           118,071      125,842
  
  
  Premises and equipment, net                 3,050        2,866
  Other Assets                                4,611        2,422
  TOTAL ASSETS                           $  134,267      141,301
  
  
  LIABILITIES AND SHAREHOLDER EQUITY
  Noninterest-bearing deposits           $   36,433       42,348           
  Interest-bearing liabilities:
  Savings and interest-bearing demand
       deposits                              42,617       49,593
      Time deposits                          43,042       36,818
      Other borrowed funds                    1,099        1,508
   Total interest-bearing liabilities        86,758       87,919
  
  
  Accrued expenses and other liabilities      1,137        1,217
                Total liabilities           124,328      131,484
  
  Shareholders' equity:
      Common stock                            1,330        1,330
      Additional paid-in capital              1,470        1,470
      Retained earnings                       7,139        7,017
      Total shareholders' equity              9,939        9,817 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $134,267      141,301
  
      
  (a)Average loans are shown net of unearned income and the allowance for
  possible loan losses.  Nonperforming loans are also included.

                                                   Years ended December 31,
                                                    1997           1996
                                          (amounts in thousands,except ratios)
  
 Total interest-earning assets                 $  118,071         125,842
 Total interest-bearing liabilities                86,758          87,919
                                                      
 Excess of interest-earning assets over
  Interest-bearing liabilities                $    31,313          37,923
                                                           
                                                           
INTEREST EARNED ON:
 Loans, net(b)                                $     7,503           7,048     
Taxable investment Securities                       2,085           2,806
Tax-exempt investment securities(a)                   138             114 
Federal funds sold                                    210             428  
Total interest income                               9,936          10,396 
                                                           
INTEREST PAID ON:                   
Savings and interest-bearing demand deposits          869           1,130
Time deposits                                       2,142           1,860
Other borrowed funds                                   78              95
Total interest expense                              3,089           3,085 
                                                        
NET INTEREST EARNED                           $     6,847           7,311  
                                                           
AVERAGE YIELD EARNED ON:
Loans, net                                           9.28 %         9.58%
Taxable investment securities                        6.51           6.51
Tax-exempt investment securities(a)                  9.33          11.90
Federal funds sold                                   5.65           5.23   
                                                          
TOTAL INTEREST-EARNING ASSETS                        8.42           8.26
                                                           
AVERAGE RATE PAID ON:
Savings and interest-bearing 
  demand deposits                                    2.04           2.28
Time deposits                                        4.98           5.05 
Other borrowed funds                                 7.10           6.30
                                                           
TOTAL INTEREST-BEARING LIABILITIES                   3.56           3.51
                                                           
INTEREST RATE DIFFERENTIAL                           4.86           4.75  
                                                           
NET INTEREST MARGIN                                  5.80           5.81   
                                                           
(a) Reflects taxable equivalent adjustments using a tax rate of 34% to adjust 
    interest on tax-exempt investment securities to a fully taxable basis,
    including the impact of the disallowed interest expense related to carrying
    such tax-exempt securities.
                                                           
(b) Included in interest earned on loans are fees of approximately $232,000 
    in 1997 and $221,000 in 1996.  

  
  The following table sets forth, for the year ended December 31, 1997, a 
  summary of the changes in interest earned and interest paid resulting from
  changes in volume and changes in rates:

<TABLE>  
<CAPTION>
                                                       Increase  Due to changes in (a)
                                      1997    1996    (decrease)   Volume    Rate

  <S>                              <C> <C>     <C>         <C>         <C>      <C>
  INTEREST EARNED ON:
  Loans, net                        $  7,503   7,048       455         688      (233)         
  Taxable investment securities        2,085   2,806       (721)       (724)       3 
  Tax-exempt investment                
        securities(b)                    138     114         24          55     (31) 
  Federal funds sold                     210     428       (218)       (243)      25    
  
  TOTAL INTEREST INCOME                9,936   10,396      (460)       (648)     188
  
  
  INTEREST PAID ON:
  Savings and demand deposits            869   1,130       (261)       (151)    (110)  
  Certificates of deposits             2,142   1,860        282         312     ( 30) 
  Other borrowed funds                    78      95       ( 17)       ( 27)      10
  
 TOTAL INTEREST EXPENSE                3,089   3,085          4         (41)      45
  
 NET INTEREST EARNED              $    6,847   7,311       (464)       (451)    (13)

<FN>  
<F1>
  
  (a)The change in interest due to both rate and volume has been allocated 
     proportionately to the volume and rate components.
<F2>
  
  (b)Reflects taxable equivalent adjustments using a tax rate of 34% to 
    adjust interest on tax-exempt investment securities to a fully taxable 
    basis, including the impact of the disallowed interest expense related
    to carrying such tax-exempt securities.
</FN>                                 
</TABLE>
  
  The following table sets forth, for the year ended December 31, 1996, a 
  summary of the changes in interest earned and interest paid resulting from 
  changes in volume and changes in rates:

  
<TABLE>
<CAPTION>
                                                     Increase       Due to changes in (a)
                                    1996    1995     (decrease)     Volume      Rate
  
  INTEREST EARNED ON:
  <S>                          <C> <C>     <C>         <C>          <C>        <C>
  Loans, net                    $   7,048   6,416       632          498        134  
  Taxable investment securities     2,806   2,752        54           30         24
  Tax-exempt investment
      securities(b)                   114     162      (48)          (47)       ( 1)
  Federal funds sold                  428     528      (100)         (50)       (50)  
  
 TOTAL INTEREST INCOME             10,396   9,858       538          362        176
  
  
  INTEREST PAID ON:
  Savings and demand deposits       1,130   1,207       (77)         ( 8)       (69) 
  Certificates of deposits          1,860   1,682       178          152         26
  Other borrowed funds                 95      93         2            4        (2)
  
      TOTAL INTEREST EXPENSE        3,085   2,982       103           96          7
  
  NET INTEREST EARNED           $   7,311   6,876       435          254        181
  
<FN>
<F1>
  (a)The change in interest due to both rate and volume has been allocated 
     proportionately to the volume and rate components.
<F2>
  (b)Reflects taxable equivalent adjustments using a tax rate of 34% to
     adjust interest on tax-exempt investment securities to a fully taxable
     basis, including the impact of the disallowed interest expense related
     to carrying such tax-exempt securities.
</FN>
</TABLE>
                                
                                 INVESTMENT SECURITIES
  
  The carrying values of investment securities - held to maturity at the 
  indicated dates are presented below:
                                                         
                                                       December 31,
                                                  1997           1996     
                                                 (amounts in thousands)    
  
  U.S. Treasury and U.S. Government agencies   $ 9,000          15,677
  Mortgage-backed securities                     7,382           9,525
  State, county, and municipal securities          700             870
  
       Totals                                  $17,082          26,072
  
  
  The carrying values of investment securities - available for sale at the
  indicated dates are presented below:
                                                         
                                                      December 31,     
                                                   1997          1996       
                                                 (amounts in thousands)    
  
  U.S. Government agencies                     $ 6,194          12,638
  State, county, and municipal securities          924            -   
  
      Totals                                   $ 7,118          12,638
  
                                
  The following table shows the contractual maturities of all investment 
  securities at December 31, 1997 and the weighted average yields (on a
  fully taxable basis assuming a 34% tax rate) of such securities.  Expected
  maturities may differ from contractual maturities because issuers
  may have the right to call or prepay obligations with or without call or
  prepayment penalties.
  
  
<TABLE>
<CAPTION>
                                               Maturing                                                          
                                            After 1 but           After 5 but   
                         Within 1 Year      Within 5 Years      Within 10 Years    After 10 Years  
                        Amount     Yield    Amount     Yield     Amount    Yield   Amount    Yield

 <S>                  <C>          <C>   <C>           <C>      <C>        <C>    <C>         <C>
U.S. Treasury and U.S
 Government agencies  $ 2,500      5.03% $  10,500     6.22%    $ 1,698    6.80%  $  498      7.02%

Mortgage-backed
   securities (a)       1,072      5.89%     1,515     7.37%      2,356    7.56%   2,439      6.82%

State, county, and
    municipal             400     14.58%       303     8.82%        113    7.20%     806      7.89%
                                 
Other equity
  securities(b)           --        --          --      --           --     --     1,182       (b)

Totals               $ 3,972      7.70%   $ 12,318     6.44%    $ 4,167    7.26%   4,925      5.37%
                                 
                                 
<FN>
<F1>
(a)    Mortgage-backed securities have been categorized according to the 
       maturity dates of the underlying loans. Principal repayments will
       occur at varying dates throughout the terms of the mortgages.
<F2>
(b)    Other equity securities are primarily comprised of an investment in
       stock of the Federal Reserve Bank and the Federal Home Loan Bank of
       Atlanta.  These investments have no specific maturity date or yield.
</FN>
</TABLE>
                                 
The Company did not have any investments with a single issuer which exceeded
10% of the company's shareholders' equity at December 31, 1997, except for U.S. 
Treasury and U.S. Government agencies as shown in the table above.

LOANS

The amount of loans outstanding at the indicated dates are shown in the
following table according to the type of loan:
                                                     December 31,             
                                                   1997          1996
                                                (amounts in thousands)

Commercial, financial, and agricultural        $ 17,058        13,728
Installment and single payment individual        19,454        13,850
Real estate - commercial                         20,741        31,115
Real estate - residential                        24,316        22,064
Real estate - construction                        5,209         1,830
                                                 86,778        82,587
Less:
    Unearned income                                 195           179
    Allowance for loan losses                     1,305         1,441 
                  
        Loans, net                               85,278        80,967

The Company does not have any concentrations of loans exceeding 10% of total
loans of which management is aware and which are not otherwise disclosed as
a category of loans in the table above or in other sections of this Annual
Report on Form 10-KSB.  A substantial portion of the Company's loan portfolio
is secured by real estate in metropolitan Atlanta.

<TABLE>
The following table sets forth certain information at December 31, 1997,
regarding the contractual maturities and interest rate sensitivity of 
certain categories of the Company's loans.

<CAPTION>
                                              Due after one    Due after
                                  One year     year through      five 
                                  or less      five years        years    Total
                                            (amounts in thousands)

 
  <S>                          <C> <C>            <C>           <C>       <C>
Commercial, financial,
  and agricultural             $   6,544          8,099         2,415     17,058
Installment and single
  payment individual               6,674          9,447         3,333     19,454 
Real estate - commercial           2,164         12,136         6,441     20,741 
Real estate - residential            869          6,595        16,852     24,316
Real estate - construction         4,024          1,000           185      5,209
                               $  20,275         37,277        29,226     86,778

Loans due after one year:
 Having predetermined interest rates                                     $ 41,833    
 Having floating interest rates                                            24,670

            Total                                                        $ 66,503
</TABLE>
                                 
Actual repayments of loans may differ from the contractual maturities reflected 
above because borrowers may have the right to prepay obligations with or
without prepayment penalties.  Additionally, the refinancing of such loans or
the potential delinquency of such loans could also cause differences between 
the contractual maturities reflected above and the actual repayments of such
loans.

NONPERFORMING ASSETS

Nonperforming assets include nonperforming loans and real estate acquired
through foreclosure.  Nonperforming loans consist of loans which are past
due with respect to principal or interest more than 90 days
("past-due loans") or have been placed on nonaccrual of interest status
("nonaccrual loans").  Generally, past-due loans and nonaccrual loans
which are delinquent more than 90 days will be charged off against the Company's
allowance for possible loan losses unless management determines that the loan
has sufficient collateral to allow for the recovery of unpaid principal and
interest and reasonable prospects for the resumption of principal and interest
payments.

Accrual of interest on loans is discontinued when reasonable doubt exists as
to the full, timely collection of interest or principal or when loans become
contractually in default for 90 days or more as to either interest or
principal unless the loan is well secured and in the process of collection. 
When a loan is placed on nonaccrual status, previously accrued and
uncollected interest is charged to interest income on loans unless management 
feels that the accrued interest is recoverable through the liquidation of
collateral.

FASB has issued SFAS No. 114, "Accounting by Creditors for Impairment of a 
Loan" which requires that all creditors value all specifically reviewed loans
for which it is probable that the creditor will be unable to collect all 
amounts due according to the terms of the loan agreement at either the
present value of expected cash flows, market price of the loan, or value of
the underlying collateral.  Discounted cash flows are required to be computed at
the loan's original effective interest rate.

FASB has issued SFAS No. 118, "Accounting by Creditors for Impairment of a 
Loan-Income Recognition and Disclosures," that amends SFAS No. 114 to allow 
a creditor to use existing methods for recognizing interest income
on an impaired loan and by not requiring additional disclosures about how a
creditor recognizes interest income on impaired loans. SFAS No. 118 is to be
implemented concurrently with SFAS No. 114.

On January 1, 1995, the Company adopted the provisions of SFAS No. 114 and 118.
Under the provisions of SFAS No. 114 and 118, the allowance for loan losses
related to impaired loans is based on discounted cash flows using the loan's
initial effective interest rate or the fair market value of the underlying 
collateral for certain collateralized dependent loans.  Prior to 1995, 
the allowance for loan losses was based upon nondiscounted cash flows or the 
fair value of the collateral dependent loans.  The adoption of SFAS No. 114 and
118 required no increase in the total allowance for loan losses and had no 
impact on net income in 1995.  The impact to historical and current amounts
related to in-substance foreclosures was not material, and accordingly, 
historical amounts have not be restated.

At December 31, 1997 and 1996, the recorded investment in loans that are 
considered to be impaired under SFAS No.114 was $1,077,000 and $1,959,000,
respectively (of which approximately $852,000 and $1,286,000 were on a
nonaccrual basis).  The related allowance for loan losses was $174,000 and 
$302,000, respectively.  For the years ended December 31, 1997 and 1996, 
the Company recognized $17,000 and $129,000, respectively in interest income
on those impaired loans on an accrual basis income recognition method.

With the exception of the loans included within nonperforming assets in the
table below, management is not aware of any loans classified for regulatory 
purposes as loss, doubtful, substandard, or special mention that have not been
disclosed which (1) represent or result from trends or uncertainties which 
management reasonably expects will materially impact future operating results,
liquidity, or capital resources, or (2) represent material credits about which
management is aware of any information which causes management to have 
serious doubts as to the abilities of such borrower to comply with the loan
repayment terms.

Nonperforming loans decreased to $938,000 at December, 1997, from $1,365,000
at December 31, 1996.  Real estate acquired through foreclosure increased
$665,000  from $63,000 at December 31, 1996 to $728,000 at December 31,1997.
Nonperforming assets represent 1.91% of loans net of unearned income and real
estate acquired through foreclosure at December 31, 1997 as compared to 1.73%
at December 31, 1996.

The table below presents a summary of the Company's nonperforming assets at
 December 31, 1997 and 1996.

                                                           December 31,     
                                                       1997          1996
                                                     (amounts in thousands,
                                                   except financial ratios)
Nonperforming assets:
 Nonperforming loans                            
  Nonaccrual loans                                 $    852          1,286
  Past-due loans                                         86             79
   Nonperforming loans                                  938          1,365
 Real estate acquired through foreclosure               728             63
     Total nonperforming assets                    $  1,666          1,428

Ratios:
 Nonperforming loans to loans,
   net of unearned income                              1.08%         1.66%

 Nonperforming assets to loans 
  (net of unearned income) and real        
  estate acquired through foreclosure                  1.91%         1.73%

 Nonperforming assets to total assets                  1.30%          .99%

 Allowance for loan losses to
   nonperforming loans                               139.13%       105.57%

 Allowance for loan losses to 
  nonperforming assets                                78.33%       100.91%


Interest income on nonaccrual loans which would have been reported for the 
years ended December 31, 1997, 1996, and 1995 is summarized as follows:

                                              1997    1996         1995
                                                (amounts in thousands)

Interest at contracted rate                $   137     83           91   
Interest at recorded as income                 113     10           --
  Reduction of interest income             $    24     73           91


ALLOWANCE FOR LOAN LOSSES

The following table summarizes loans at the end of each year and average loans
during the year, changes in the allowance for loan losses arising from loans
charged off and recoveries on loans previously charged off by loan category,
and additions to the allowance which have been charged to operating expense:

                                                           December 31,    
                                                          1997      1996
                                                      (amounts in thousands)

Loans, net of unearned income at end of year          $   86,583   82,408  

Average loans, net of unearned income and
  allowance for loan losses                               80,868   73,576
Allowance for loan losses at beginning of year       $     1,441    1,566

Loans charged off:
 Real estate loans                                           148      237
 Commercial, financial, and agricultural                      18      111
 Installment and single payment individual                   365       76
            Total loans charged off                          531      424 

Recoveries of loans previous charged off:
 Real estate loans                                            85      104
 Commercial, financial and agricultural                       66       38 
 Installment and single payment individual                   123       92 
            Total loans recovered                            274      234

            Net loans charged off                            257      190

Additions to allowance for loan losses
  charged to operating expense                               121       65

Allowance for loan losses at end of year                  $ 1,305   1,441

Ratio of net loans charged off to
 average loans, net of unearned
 Income and the allowance for loan losses                   .32%     .26%

Allowance for loan losses to loans, 
 net unearned income at end of year                        1.51%    1.75%

                                 
Credit reviews of the loan portfolio designed to identify potential charges
to the allowance for  loan losses, as well as to determine the adequacy of
the allowance for loan losses, are made on a continuous basis throughout the
year.  These reviews are conducted by management, lending officers, and
independent third parties and are reviewed with the Board of Directors, who
consider such factors as the financial strength of borrowers, the value of 
applicable collateral, past loan loss experience, anticipated loan losses, 
growth in the loan portfolio, and other factors including prevailing and 
anticipated economic conditions.  Management believes that the allowance for
loan losses is adequate at December 31, 1997.

A substantial portion of the Company's loan portfolio is secured by real
estate in the metropolitan Atlanta market.  Accordingly, the ultimate
collectibility of the substantial portion of the Company's loan portfolio
is susceptible to changes in market conditions in the metropolitan Atlanta area.

ALLOCATION OF 
ALLOWANCE FOR LOAN LOSSES       

The Company has allocated the allowance for loan losses according to the amount
deemed to be reasonably necessary to provide for the possibility of losses being
incurred within the categories of loans set forth in the table below. 
This allocation is based on management's evaluation of the loan portfolio
under current economic conditions, past loan loss experience, adequacy and 
nature of collateral, and such other factors which, in the judgement of
management, deserve recognition in estimating loan losses.  Regulatory
agencies, as an integral part of their examination process, periodically
review the Company's allowance for  loan losses and the Company's valuation 
of real estate acquired through foreclosure.  Such agencies may require the
Company to recognize additions to the allowance or adjustments to the
valuations based on their judgements about information available to them at the
time of their examination.  Because the allocation is based on estimates and
subjective judgement, it is not necessarily indicative of the specific 
amounts or loan categories in which charge-offs may occur.  The amount of
such components of the allowance for loan losses and the ratio of each loan
category to total loans outstanding are presented below:
<TABLE>
<CAPTION>
                               Commercial      Installment        
                               financial,       and single          
                                and               payment       Real
                              agricultural      individual     Estate     Total
                               (amounts in thousands, except percentages)

 <S>                         <C>  <C>               <C>          <C>       <C>
December 31, 1997
 Allowance amount            $    349               357          599       1,305

Percent of loans in each
 category to total loans         19.7%             22.4         57.9        100.0

December 31, 1996
 Allowance amount            $    442               161          838       1,441

Percent of loans in each
 category to total loans         16.6%             16.8         66.6        100.0

</TABLE>

DEPOSITS

The average amount of and average rate paid on deposits by category for the last
two years are presented below:

                                           Year ended December 31           
                                           1997                  1996  
                                   Amount        Rate         Amount     Rate
                                     (amounts in thousands, except percentages)

Noninterest-bearing deposits     $ 36,433        -%          42,348       -%
Savings and interest-bearing 
  deposits                         42,617       2.04         49,593      2.28 
Time deposits                      43,042       4.98         36,818      5.05

 Total average deposits         $ 122,092       2.47%       128,759      2.35%


The maturities of time deposits of $100,000 or more as of December 31, 1997 are
present below (amounts in thousands):


3 months or less                               $  14,124
Over 3 months through 6 months                     1,864
Over 6 months through 12 months                    2,926
Over 12 months                                     1,477

          Total outstanding                    $  20,391

INTEREST RATE SENSITIVITY MANAGEMENT

Interest rate sensitivity management involves managing the potential impact of 
interest rate movements on net interest income within acceptable levels of
risk.  The Company seeks to accomplish this by structuring the balance sheet 
so that repricing opportunities exist for both assets and liabilities in
equivalent amounts and time intervals.  Imbalances in these repricing 
opportunities at any point in time constitutes a financial institution's
interest rate risk.  The Company's ability to reprice assets and liabilities
in the same dollar amounts and at the same time minimizes interest rate risk.


One method of measuring the impact of interest rate sensitivity is the 
cumulative gap analysis.  The difference between interest rate sensitive
assets and interest rate sensitive liabilities at various time
intervals is referred to as the "gap".  The Company is liability sensitive
on a short-term basis as reflected in the following table.  Generally, a 
net liability sensitive position indicates that there would be a negative
impact on net interest income in an increasing rate environment.  However,
interest rate sensitivity gap does not necessarily indicate the impact of
general interest rate movements on the net interest margin, since all interest
rates and yields do not adjust at the same velocity and the repricing of 
various categories of assets and liabilities is subject to competitive 
pressures and the needs of the Company's customers.  In addition, various
assets and liabilities indicated as repricing within the same period may in 
fact reprice at different times within such period and at different rates. 
For conservative purposes, the Company has included demand deposits such as
NOW, money market and savings accounts in the three month category. 
However, the actual repricing of these accounts may lag beyond twelve months.
The interest rate sensitivity gap  is only a general indicator of potential
effects of interest rate changes on net interest income.  The following table
sets forth the distribution of the repricing of the Company's interest rate
sensitive assets and interest rate sensitive liabilities as of
December 31, 1997.  

                                   Cumulative amounts as of December 31, 1997
                                           Maturing and repricing within  
                                   Three        Twelve      Five     
                                  Months       Months      Years      Total   
                                   (amounts in thousands, except ratios)

Interest-sensitive assets:
  Investments                  $  6,282        8,004      20,329      25,382   
  Loans                          30,369       41,738      71,721      86,778
  Federal funds sold                975          975         975         975
Total interest-sensitive assets$ 37,626       50,717      93,025     113,135

Interest-sensitive liabilities:
 Deposits                        61,325       76,260      81,413      81,618
 Other borrowings                   240          375         780         780
Total interest-sensitive
   liabilities                   61,565       76,635      82,193      82,398
                                                                     
                                                                     
Interest-sensitivity gap       $(23,939)     (25,918)     10,832      30,737
                                                                     
Cumulative interest-
  sensitivity gap to
  total interest-
   sensitivity assets           (21.16)%     (22.91)        9.57      27.17
                                                                     
ITEM 2.  PROPERTIES
                                                                     
   The Bank's main office, which is located at 175 John Wesley Dobbs Ave., N.E. 
in the City of Atlanta, contains approximately 30,000 square feet and is
leased by the Bank.  The Bank has ten full service branches, one of which is
located in a supermarket and in South DeKalb Mall.  As discussed at "Item 6-
Management's Discussion and Analysis or Plan of Operation," three of the 
branches were acquired during the merger with First Southern Bancshares, Inc..
The branch offices are located in Fulton and DeKalb County, Georgia.  The
Bank owns the land and buildings of six free-standing branches near the Atlanta 
University Center, in the Adamsville section of the City of Atlanta, in the 
City of East Point and in DeKalb County.  The Bank leases the space for its
supermarket branch under license agreement,  a free-standing facility in the
Midtown section of the City of Atlanta and in South DeKalb Mall. 
The addresses of the ten branch locations are as follows:
                                                                     
                                                                     
Main Office
75 Piedmont Avenue
Atlanta, Georgia 30303

West Peachtree
712 West Peachtree
Atlanta, Georgia 30379
                                                                     
Westside
965 Martin Luther King Jr., Drive
Atlanta, Georgia 30314

Panola 
2727 Panola Road
Lithonia, Georgia 30058
                                                                     
Adamsville
3610 Martin Luther King Jr., Drive
Atlanta, Georgia 30331

Wesley Chapel
2592 S. Hariston Road
Decatur, Georgia 30035
                                                                     
East Point
2840 East Point Street
East Point, Georgia 30344

Rockbridge Plaza Branch
5771 Rockbridge Road
Stone Mountain, Georgia 30087
                                                                     
Greenbriar
2841 Greenbriar
Atlanta, Georgia 30331

South DeKalb 
2801 Candler Road
Decatur, Georgia 30034
                                                                     
                                                                     
  The Bank is a member of the Southeast Switch Inc. Network (the "Network"), an
organization of Georgia banks, savings and loan associations and credit
unions.  The organization has established a network of automated teller
machines ("ATMs") owned by its members so that customers of each member may
use their ATM cards at machines owned or operated by other members to
transact business with respect to their accounts.  The use of the Network 
has significantly increased the ability of the Bank's depositors to withdraw
or deposit funds.  Management believes that the Bank's membership in the
Network has substantially improve the Bank's competitive position in 
attracting depositors at a much more moderate cost to the Bank than the
alternative of constructing new branch facilities.
                                                                     
Management believes that the Company's physical facilities are suitable for 
its current needs.
                                                                     

ITEM 3. LEGAL PROCEEDINGS
                                                                     
   The Company is not aware of any material pending legal proceeding to which 
the Company or its subsidiary is a party or to which any of their property is
subject.
                                                                     
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                                                                     
   No matters were submitted to a vote of  shareholders of the Company during 
the fourth quarter of 1997.
                                                                     
                                                         
                               PART II


ITEM 5.     MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information

There is no established public trading market for the Common Stock, $1.00 par 
value, of the Company.  The following table sets forth high and low bid 
information for the Common Stock for each of the quarters in which trading has
occurred.

             Calendar Period              Sales      Price
            
               1997                       High           Low  
               First Quarter             $4.50          $4.50
               Second Quarter             5.00           5.00
               Third Quarter               -               -
               Fourth Quarter              -               -

               1996                       High           Low
               First Quarter             $4.50          $4.50
               Second Quarter             5.00           5.00
               Third Quarter              5.00           5.00
               Fourth Quarter             4.50           4.00

At March 1, 1998, there were 1,650 shareholders of record of the Company's 
Common Stock.
       
Dividends

No dividends were paid by the Company during 1997.  A $0.10 per share cash
dividend was paid for fiscal year ended December 31, 1996.  Payment of 
dividends by the Company is restricted by certain covenants in
its long-term debt agreement, and is dependent upon payment by the Bank of 
dividends to the Company.  Under the provisions of applicable law, the Bank
may pay dividends subject to limitation imposed by the banking regulations.
See "Item 1.  Business - Bank Regulation, of this Annual Report".  See Note 12,
"Regulatory Matters"  of  "Notes to Consolidated Financial Statements."


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                            INTRODUCTION
                                  
Citizens Bancshares Corporation (the "Company") is a one-bank holding company
whose wholly owned subsidiary is Citizens Trust Bank (the "Bank").  The Bank
operates under a state charter and at December 31, 1997 served its customers
in metropolitan Atlanta through seven full-service branch offices. 

On January 30, 1998, the Company and First Southern Bancshares, Inc. ("First 
Southern"), a bank holding company that wholly owned one bank and a non-bank
mortgage subsidiary, merged.  The transaction was a tax-free exchange, with 
each outstanding share of First Southern stock being converted into 1.508 shares
of common stock of the combined company.  The merger was accounted for as a
pooling of interest with the Company being the surviving entity.  The merger
resulted in the creation of the fourth largest African-American owned 
commercial bank in the United States, with assets of approximately $190 million.

First Southern's bank subsidiary, First Southern Bank, chartered by the State of
Georgia in 1987, was a full service commercial bank operating three retail
locations in south DeKalb County.  First Southern also owned FSB Mortgage 
Services, which originates residential mortgages through a variety of
products.  The mortgage subsidiary is now wholly owned by the Company.

The following discussion of the Company's financial condition and results of 
operations should be read in conjunction with the Company's  consolidated 
financial statements and related notes and Selected Statistical
Information appearing in other sections of the Annual Report on Form 10-KSB.

Net income for the year ended December 31, 1997 decreased 87% to approximately
$84,000 from $643,000 earned for the same period in 1996.  As a consequence,
net income per share was $.06 in 1997 compared to $.48 earned in 1996,
return on assets dropped to .06% in 1997 from .46% in 1996 and return on
equity was .85% in 1997 compared to 6.55% in 1996.  The decrease in net 
income can be attributed to the decrease in net interest income and
noninterest income of 6.3% and 5.9%, respectively, compared to 1996.

The Company's total assets also decreased 11.5% or approximately $16.7 million
during the year ended December 31, 1997 as compared to $128,160,000 in 1996.
Loans, net of unearned income, increased 5.1% or $4.2 million and total 
deposits decreased 12.9% or $17 million during the year ended December 31, 1997.
Average assets for the year ended December 31, 1997 totaled $134,267,000, a 
decrease of 5% or $7 million as compared to 1996.


The following selected financial data for Citizens Bancshares Corporation and 
subsidiary should be read in conjunction with the consolidated financial 
statements and related notes appearing in another section of this Annual 
Report on Form 10-KSB.
<TABLE>
<CAPTION>
                                                Years ended December 31,                               
                                        1997        1996        1995      1994    1993
                               (amounts in thousands, except per share data and financial ratios)

 <S>                               <C>  <C>        <C>         <C>        <C>     <C>
Statement of operating data:
 Net interest income               $    6,808      7,274       6,826      5,935   5,278  
 Provision for loan losses         $      121         65         417        735     899
 Net earnings (loss)               $       84        643       1,253        701    (386)
Per share data:
 Net earnings (loss)               $      .06        .48         .94        .53    (.29)
 Book value                        $     7.59       7.49        7.20       6.23    5.88    
 Cash dividends declared           $      -          .10         .10         -      -   
Balance sheet data:
 Loans, net of unearned income     $   86,584     82,408      70,084     69,261  50,404
 Deposits                          $  115,803    132,889     116,380    122,145 108,710  
 Long-term debt and obligations
   under capital leases            $      585        765         900      1,293     760
 Total assets                      $  128,160    144,879     128,389    133,206 118,304 
 Average shareholders' equity      $    9,939      9,817       8,854      7,873   7,578
 Average assets                    $  134,267    141,301     135,503    128,130 124,746  
Ratios:
 Net earnings (loss) to
   average assets                       .06%        .46          .92        .55    (.31)
 Net earnings (loss) to 
   average shareholders'
   equity                               .85%       6.55        14.15       8.90    (5.09)
Dividend payout ratio                    -        20.83        10.64        -        -
Average shareholders' equity to
 average assets                        7.40%       6.95         6.53       6.14     6.07    

</TABLE>

                        RESULTS OF OPERATIONS

Net Interest Income

Net interest income represents the amount by which the income received on 
interest-bearing assets exceeds the interest paid on interest-bearing 
liabilities.  The following table presents the Company's net interest
income on a tax-equivalent basis.  Interest income on tax-exempt investment
securities has been adjusted to reflect the income on a tax-equivalent basis
(considering the effect of the disallowed interest expense related to carrying
these tax-exempt investment securities) using a nominal tax rate of 34% for 
1997, 1996, and 1995.

                                                       Years ended
                                                       December 31,   
                                                   1997      1996    1995    
                                                    (amounts in thousands)
Interest income                                 $ 9,897     10,359   9,808
Tax-equivalent adjustment                            39         37      50

Interest income, tax-equivalent basis             9,936     10,396   9,858
Interest expense                                 (3,089)    (3,085) (2,982) 

Net interest income, tax-equivalent basis         6,847      7,311   6,876

Provision for loan losses                          (121)      (65)    (416)
Noninterest income                                3,820      4,060   4,136
Noninterest expense                             (10,338)   (10,247) (9,218)

Earnings before income taxes                        208      1,059   1,378

Income tax expense                                 (85)       (379)    (75)
Tax-equivalent adjustment                          (39)       ( 37)    (50)
Income tax expense, tax-equivalent basis          (124)       (416)   (125)

Net earnings                                 $      84         643    1,253

Net interest income on a fully taxable equivalent basis accounted for 64.2% of
net interest income and noninterest income before any provision for loan 
losses in 1997, 64.3% in 1996 and 62.4% in 1995.  The level of such income is
influenced primarily by changes in volume and mix of earning assets and sources
of funding, market rates of interest, and income tax rates.  The Company has
an Asset/Liability Management Committee ("ALCO"), which is responsible for
managing changes in net interest income and net worth resulting from changes
in interest rates based on acceptable limits established by the Board of 
Directors. 

ALCO reviews economic conditions, the interest rate outlook, the demand for
loans, the availability of deposits, current operating results, liquidity,
capital, and interest rate exposure.  Based on such reviews, ALCO formulates
a strategy that is intended to implement objectives set forth in the 
asset/liability management policy. 

Net interest income on a tax-equivalent basis decreased $464,000 or 6.3% for 
the year ended 1997 as compared to the same period in 1996.  The decrease in
net interest income can be attributed to the decline in average earning 
assets of approximately $7.8 million.  During 1997, the net interest margin 
was 5.80% on average earning assets of approximately $118,071,000 compared to
5.81% on average earning assets of approximately $125,842,000 in 1996.

In 1996, net interest income on a tax-equivalent basis increased $435,000 or 
6.3% as compared to 1995.  The Company's net interest margin increased to 
5.81% in 1996 from 5.66% in 1995.  

Provision for Loan Losses

The provision for loan losses is maintained to absorb future losses inherent in
the credit portfolio.  The reserve is the charge to operating earnings that 
management considers necessary to maintain an adequate allowance for loan 
losses.  In 1997, the provision for loan losses was $121,000, an increase of
$56,000 from the provision of $65,000 for 1996.  Due to the increase in the
volume of the loan portfolio, it was determined by management that the 
current level  of allowance for loan losses was adequate.  The provision is 
determined based on growth of the loan portfolio, the amount of net loan
losses incurred, and management's estimation of potential future loan losses 
based on an evaluation of loan portfolio risks, adequacy of underlying
collateral, and economic conditions.  At December 31, 1997 and 1996, the 
Company's allowance for loan losses was approximately $1,305,000 or 1.51%
compared to $1,441,000 or 1.75%, respectively, of loans, net of unearned
income.

Factors considered in determining the level of the reserve include: trends in
portfolio volume, quality, maturity and composition; industry concentrations;
lending policies; new products; adequacy of collateral; historical loss
experience; the status and amount of non performing and past-due loans; 
specific known risks; and current, as well as anticipated, specific and 
general economic factors that may affect certain borrowers.  While management
uses available information to recognize losses on loans, future additions to 
the allowance for loan losses may be necessary based on changes in 
environmental  conditions, particularly in the Company's primary market, 
metropolitan Atlanta. 


Noninterest Income

Noninterest income decreased approximately $240,000 or 5.9% from 1996 to
1997, the decrease is a result of a decrease in service charges on deposit
accounts primarily due to lower account transaction volume for both retail
and commercial customers.  A large component of the Company's service charges 
on deposit accounts continues to be related to insufficient funds, returned
check charges and other customer service fees. 

Noninterest income decreased approximately $76,000 or 1.8% from 1995 to 1996 
as a result of $96,000 net gain on sale of assets in 1995 compared to
$19,000 in 1996.


Noninterest Expense

In 1997, noninterest expense increased marginally to $91,000 to $10.3 million.
The increase is due to a combination of an increase in salaries and employee
benefits of $278,000, increase in net occupancy and equipment of $103,000 
and a decrease in other operating expenses of $290,000.

In 1996, noninterest expense increased $1 million or 11.2% as compared to 1995.
The increase was primarily due to salary and employee benefits and operating
expenses.  Salaries and employee benefits increased $503,000 or 10.5% as a
result of  increases  in the number of senior level officers, staffing for
system conversion and normal salary adjustments. Other operating expenses
increased $463,000 or 17.3% as compared to 1995.  The increase was due to 
teller and other losses, director fees, data processing due to the
out-sourcing of the proof department and other miscellaneous expenses.


Income Taxes

At December 31, 1997, the Company's net deferred tax asset was approximately
$538,000.  No valuation allowance was recorded for this asset since it is
more likely than not that future tax benefits of such assets will be fully
realized.  

In 1997, the Company recognized income tax expense of $85,000, or 50% of its
earnings before income taxes as compared to an income tax expense of $379,000
and $75,000 in 1996 and 1995, respectively, or 37% or 6%, respectively, of 
its earnings.

Recent Accounting Pronouncements

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive 
Income," and SFAS No. 131, "Disclosures about Segments of an Enterprise and 
Related Information."  SFAS No. 130 establishes standards for the reporting
and display of comprehensive income and its components in a full set of 
general-purpose financial statements.  SFAS No. 131 specifies the
presentation and disclosure of operating segment information reported in the 
annual report and interim reports issued to stockholders.  The provisions of
both statements are effective for fiscal years beginning after 
December 15, 1997.  The management of the Company believes the adoption of
these statements will not have a material impact on the Company's financial
position, results of operations or liquidity.  

Liquidity

Liquidity management involves the matching of the cash flow requirements of 
customers, either depositors withdrawing funds or borrowers needing assurance
that sufficient funds will be available to meet their credit needs, and the
ability of the Company to meet those needs.  In the normal course of business,
the Company's cash flow is generated from interest and fee income on loans
and other interest-earning assets, repayments of loans, and maturities of
investment securities.  The Company continues to meet immediate liquidity
needs primarily through maintaining appropriate levels of cash and due from
banks and federal funds sold.  

At December 31, 1997, approximately 16% of the investment securities 
portfolio had maturity dates within the next year and approximately 51% 
after one but within the next five years (mortgage-backed securities have 
been categorized according to the maturity dates of the underlying loans;
however, principal repayments will occur at varying dates throughout the
terms of the mortgages).  During 1997, federal funds sold averaged 
approximately $4 million, thereby providing sufficient funds to meet
immediate liquidity needs. 

The Company is a member of the Federal Reserve System, the Federal Home Loan 
Bank of Atlanta and maintains relationships with several correspondent banks
and thus could obtain funds on short notice, if needed.  Company management 
closely monitors and maintains appropriate levels of interest-earning
assets and interest-bearing liabilities so that maturities of assets are
such that adequate funds are provided to meet customer withdrawals and loan 
demand while net interest margins are maximized.


Capital Resources

The Company has maintained an adequate level of capital as measured by its 
average shareholders' equity to average assets ratio of approximately 7.40%
and 6.95% in 1997 and 1996, respectively.  At December 31, 1997, the Company
and the Bank's regulatory capital was well above the required minimum amounts. 
See note 12, "Regulatory Matters" to the "Consolidated Financial Statements" 
included in another section of this Annual Report on Form 10-KSB.  

The Company is restricted as to dividend payments to its shareholders by
certain covenants in its long-term debt agreement and the Bank is restricted 
as to dividend payments to the Company by certain regulatory requirements.
See notes 6, 11, and 12 to the consolidated financial statements included in
another section of this Annual Report on Form 10-KSB.


Inflation

Inflation affects the financial condition and results of operations of all 
companies.  Financial institutions are more sensitive to inflation since most
of their assets and liabilities are interest rate sensitive. The Company has
adopted strategies to cope with the effects of inflation.  First, the Company 
has adopted an asset/liability management program to monitor the Company's 
interest rate sensitivity and to ensure the Company is competitive in the
deposit market.  Secondly, the Company performs periodic reviews to ensure 
its banking services and products are priced appropriately.


Year 2000 Processing Risk

The Board and management consider the Year 2000 ("Y2K") computer processing 
risk to be a very serious risk for the banking and financial services 
industry in particular and for all businesses which depend on computer
hardware and software to perform the critical functions of their businesses.
In the third quarter of 1997, the Board established a Y2K Policy and Y2K 
Compliance Committee.  The Committee is headed by senior management, meets
monthly and regularly reports to the Audit and Compliance Committee of the 
Board and to the full Board.

The Company and Bank do not use proprietary computer hardware or software.  
Therefore, they depend upon outsourced data processing services and third 
party software.  Management has identified all mission critical hardware and
software applications and is following the general guidelines promulgated
by the FDIC to assure that all mission critical applications will be renovated
with testing in progress, by December 31, 1998, or contingency plans will be
in the process of implementation.  At this time, the servicing vendors 
appear to have completed their assessments and have described to the Bank 
their time lines for renovation and testing.  Management has no reason to 
believe at this time, that all mission critical applications for the Bank 
and Company will not be adequately addressed by our vendors' plans.

The Bank's core processing, which maintains all customer record keeping and
financial management information systems, is handled by Alltel Information
Services ("Alltel"), an international company which provides application 
software and outsourcing services to financial services, mortgage, 
telecommunication and health care industries, serving more that 1,100
companies in 45 countries.  Alltel has reported that it will begin testing 
its program renovations in the fall of 1998.

Management is currently reviewing all of the Bank's significant commercial 
loan relationships to determine how much Y2K risk may exist in the Bank's
customer base.  To the extent that such risk is identified, management will 
request such customers to develop their own compliance strategy and will
require those customers to keep us informed of their progress.  Management's 
current plans are to help the Bank's customers understand the risks involved, 
to share the Bank's strategies and to encourage those customers to satisfy
their compliance requirements on time lines that are consistent with those of
the Bank.  The Bank's loan agreements and credit review processes are being 
modified to address this risk.  The Bank's contingency plans for customers 
who fail to adequately address this risk may include but will not be 
limited to, requiring such customers to pay off their loans.

The costs of implementing Y2K solutions on mission critical systems have not
been fully determined as of the date of this report.  The Bank's local area 
computer network was already budgeted for upgrade in 1998 to workstations 
and file-servers that will be Y2K ready.  The budget for these upgrades is
approximately $100,000.  Management expects that some of our mission critical
processing vendors will charge the Bank for conducting tests on renovated 
systems.  While management has requested that  these vendors provide
estimates of any renovation or testing charges, none have been provided to 
date, citing that such charges, if any, have not yet been determined.
The Bank's core application processor, Alltel, has told us that we will 
not be charged for renovation work, however, testing charges may be assessed.

ITEM 7. FINANCIAL STATEMENTS

The consolidated financial statements of the Company and the report of 
independent auditors are included in this Report beginning at page F-1.


ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE


  On September 3, 1996, Citizens Bancshares dismissed KPMG Peat Marwick LLP as 
its independent accountants.  The report of KPMG Peat Marwick LLP on the 
financial statements for 1995 contained no adverse opinion or disclaimer
of opinion and was not qualified or modified as to uncertainty, audit 
scope or accounting principle.  The Company's Board of Directors 
participated in and approved the decision to change independent accountants.
In connection with it's audit for 1995 through September 3, 1996, there have 
been no disagreements with KPMG Peat Marwick LLP on any matter of accounting
principles or practices, financial statement disclosure, or auditing scope 
or procedure, which disagreements if not resolved to the satisfaction of KPMG
Peat Marwick LLP would have caused them to make reference thereto in their 
report on the financial statements for 1995.     KPMG Peat Marwick LLP 
furnished the Company with a letter addressed to the SEC stating whether or 
not it agrees with the above statements.  A copy of such letter is filed as 
Exhibit 16 to this Form 10-KSB.


    The Registrant engaged Porter Keadle Moore, LLP as its new independent 
accountants as of September 3, 1996.  During the two most recent fiscal 
years and through September 3, 1996, the Registrant has not consulted with
Porter Keadle Moore, LLP on items which (1) were or should have been subject
to SAS 50 or (2) concerned the subject matter of a disagreement or reportable 
event with the former auditor.

                              PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
        COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

The responses to these items are included in the Company's Proxy Statement 
for the Annual Meeting of  Shareholders to be held May 1998.  Under headings
Election of Directors, Principal Officers and Beneficial Ownership of Common
Stock and compliance with 16(a) of the Security Exchange Act of 1934
and are incorporate herein by reference.

ITEM 10.  EXECUTIVE COMPENSATION

The responses to this item is included in the Company's Proxy Statement 
for the Annual Meeting of Shareholders to be held May 1998.  Under heading
Executive Compensation and are incorporate herein by reference.  
   

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The responses to this item is included in the Company's Proxy Statement 
for the Annual Meeting of Shareholders to be held May 1998.  Under heading
Beneficial Ownership of Common Stock and are incorporate herein by reference.  
   

ITEM 12.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The responses to this item is included in the Company's Proxy Statement for 
the Annual Meeting of Shareholders to be held May 1998.  Under heading 
Certain Transactions and are incorporate herein by reference.


ITEM 13.     EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are required to be filed with this Report by
    Item 601 of  Regulation S-B:



Exhibit
Number    Description of Exhibit

2         Agreement and Plan of Merger dated October 1, 1997 between Citizens 
          Bancshares Corporation and First Southern Bancshares, Inc.
          (included as Exhibit 2 to the Company's Registration Statement on
          Form S-4 previously filed with the Commission and incorporated 
          herein by reference).


3.1 & 4.1 Articles of Incorporation of Citizens Bancshares Corporation 
          (included as Exhibits 3.1 and 4.1 to the Company's Registration 
          Statement on Form 10, File No. 0-14535, previously filed with the
          Commission and incorporated herein by reference).


3.2      By-laws of Citizens Bancshares Corporation as amended. (included as 
         Exhibit 3.2 to the Company's Registration Statement on Form 10, 
         File No. 0-14535, previously filed with the Commission and incorporated
         herein by reference).


3.3 & 4.2Amendment to Articles of Incorporation of Citizens Bancshares 
         Corporation, as filed with the Secretary of State of Georgia on 
         July 21, 1987 (included as Exhibits 3.3 and 4.2 to the Company's 
         Annual Report on Form 10-K for the fiscal year ended 
         December 31, 1987, File No. 0-14535, previously filed with the 
         Commission and incorporated herein by reference).


10.1     Employment Agreement dated June 30, 1992 between Citizens Trust 
         Bank and William L. Gibbs. (included as Exhibits 10.6 to the 
         Company's Registration Statement on Form 10, File No. 0-14535, 
         previously filed with the Commission and incorporated herein by 
         reference).


10.2     Lease and Option Agreement by and between Citizens Trust Bank and
         Resolution Trust Corporation, dated April 22, 1994. (included as
         Exhibits 10.10 to the Company's Registration Statement on Form 10, 
         File No. 0-14535, previously filed with the Commission and 
         incorporated herein by reference).

10.3     Employment Agreement dated September 8, 1995, First Amended and 
         Restated between Citizens Trust Bank and William L. Gibbs. (included
         as Exhibits 10.11 to the Company's Registration Statement on 
         Form 10, File No. 0-14535, previously filed with the Commission and 
         incorporated herein by reference).

10.4     Loan Agreement by and between Citizens Bancshares Corporation 
         and SunTrust, Atlanta  dated April 22, 1996. (included as Exhibit
         10.4 on the Compnay's Registration Statement on Form 10, File No.
         0-14535, previously filed with the Commission and incorporated 
         herein by reference).

16       KPMG Peat Marwick LLP letter to the Securities and Exchange Commission
         regarding statements listed in Item 8 of this Form 10-KSB dated 
         September 9, 1996.

22       List of Subsidiaries of the Company (included as Exhibit 22 to 
         the Company's Registration Statement on Form 10, File No. 0-14535,
         previously filed with the Commission and incorporated herein
         by reference).

24       Power of Attorney for Directors included herein after signature page.

27       Financial Data Schedule.

99       KPMG Peat Marwick LLP unqualified opinion as to December 31,
         1995 Consolidated Financial Statements.

                             SIGNATURES

   In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

                                        By:/s/James E. Young
                                           James E. Young
                                           President and Chief Executive Officer

Date: March 31, 1998                 



                     POWER OF ATTORNEY AND SIGNATURES


   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears 
below constitutes and appoints James E.Young and Willard C. Lewis, or either
of them, as attorney-in-fact, with full power  of substitution, for him and
in his name, place and stead, in any and all capacities, to sign any 
amendment to this Report on Form 10-KSB and to file the same, with all
exhibits thereto and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that
each of said attorneys-in-fact, or his or her substitute or substitutes,
may do or cause to be done by virtue hereof.

   In accordance with the Exchange Act, this report has been signed below by 
the following persons on behalf of the registrant and in the capacities 
and on the date indicated.


SIGNATURE                               CAPACITY


/s/Herman J. Russell                    Chairman of the Board
Herman J. Russell                       of Directors


/s/ Gregory T. Baranco                  Vice Chairman of the
Gregory T. Baranco                      Board of Directors


/s/ James E. Young                      President, Chief Executive Officer
James E. Young                          And Director


/s/Thomas E. Boland                     Director
Thomas E. Boland                        


/s/ Bernard H. Bronner                  Director
Bernard H.Bronner


/s/Johnnie L. Clark                     Director
Johnnie L. Clark         
                                  
          
Date:  March 18, 1998.

                            EXHIBIT INDEX

                                                                   Sequentially
Exhibit                                                               Numbered  
Number         Description of Exhibit                                    Page

2         Agreement and Plan of Merger dated October 1, 1997 between 
          Citizens Bancshares Corporation and First Southern 
          Bancshares, Inc. (included as Exhibit 2 to the Company's 
          Registration Statement on Form S-4 previously filed with 
          the Commission  and incorporated herein by reference).


3.1 & 4.1 Articles of Incorporation of Citizens Bancshares Corporation
         (included as Exhibits 3.1 and 4.1 to the Company's 
          Registration Statement on Form 10, File No. 0-14535,
          previously filed with the Commission and incorporated herein
          by reference).

3.2       By-laws of Citizens Bancshares Corporation (included as Exhibit
          3.2 to the Company's Registration Statement on Form 10, File 
          No. 0-14535, previously filed with the Commission and incorporated 
          herein by reference).

3.3 & 4.2 Amendment to Articles of Incorporation of Citizens Bancshares 
          Corporation, as filed with the Secretary of State of Georgia on 
          July 21, 1987 (included as Exhibits 3.3 and 4.2 to the Company's
          Annual Report on Form 10-K for the fiscal year ended
          December 31, 1987, File No. 0-14535, previously filed with
          the Commission and incorporated herein by reference).

10.1      Employment Agreement dated June 30, 1992 between Citizens 
          Trust Bank and William L. Gibbs. (included as Exhibits 10.6
          to the Company's Registration Statement on Form 10, File 
          No. 0-14535, previously filed with the Commission and
          incorporated herein by reference).

10.2      Lease and Option Agreement by and between Citizens Trust 
          Bank and Resolution Trust Corporation, dated April 22, 1994.
          (included as Exhibits 10.10 to the Company's Registration
          Statement on Form 10, File No. 0-14535, previously filed
          with the Commission and incorporated herein by reference).

10.3      Employment Agreement dated September 8, 1995, First 
          Amended and Restated between Citizens Trust Bank and
          William L. Gibbs.  (included as Exhibits 10.11 to
          the Company's Registration Statement on Form 10, File
          No. 0-14535, previously filed with the Commission and
          incorporated herein by reference).

10.4      Loan Agreement by and between Citizens Bancshares 
          Corporation and SunTrust Bank,  Atlanta, dated April 22, 1996.  
          (included as Exhibits 10.4 on Form 10, File No. 0-14535,
          previously filed with the Commission and incorporated herein
          by reference).

16        KPMG Peat Marwick LLP letter to Securities and Exchange 
          Commission regarding statements listed in Item 8 of this Form 
          10-KSB dated September 9, 1996. 

22        List of Subsidiaries of the Company (included as Exhibit 22
          to the Company's Registration Statement on Form 10, File
          No. 0-14535, previously filed with the Commission and 
          incorporated herein by reference).

24        Power of Attorney for Directors included herein after signature page.

27        Financial Data Schedule.

99        KPMG Peat Marwick LLP unqualified opinion as to December 31,
          1995 Consolidated Financial Statements.                           43


     CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                            
           Consolidated Financial Statements
                            
       Index to Consolidated Financial Statements
                                                       
                                                       
                                                                  Page

Citizens Bancshares Corporation and subsidiary:
 Independent Auditors' Report.......................................F-2

 Consolidated Balance Sheets - December 31, 1997 and 1996...........F-3

 Consolidated Statements of Operations for the Years ended
  December 31, 1997, 1996, and 1995.................................F-4
    
 Consolidated Statements of Shareholders' Equity for the Years
   ended December 31, 1997, 1996, 1995..............................F-5

 Consolidated Statements of Cash Flows for the Years ended
   December 31, 1997, 1996, and 1995................................F-6

 Notes to Consolidated Financial Statements.........................F-8


       REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

 
To the Board of Directors and Stockholders
Citizens Bancshares Corporation


We  have audited the accompanying consolidated balance sheets  of
Citizens Bancshares Corporation and subsidiary as of December 31,
1997 and 1996, and the related statements of earnings, changes in
stockholders'  equity and cash flows for the  years  then  ended.
These   financial  statements  are  the  responsibility  of   the
Company's management. Our responsibility is to express an opinion
on   these   financial  statements  based  on  our  audits.   The
consolidated financial statements as of December 31, 1995 and for
the  year then ended were audited by other auditors whose  report
dated  February 9, 1996 expressed an unqualified opinion on those
financial statements.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the audits to obtain reasonable assurance about  whether
the  financial  statements are free of material misstatement.  An
audit  includes  examining, on a test basis, evidence  supporting
the amounts and disclosures in the financial statements. An audit
also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as  evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In   our  opinion,  the  1997  and  1996  consolidated  financial
statements  referred  to above present fairly,  in  all  material
respects,   the   financial  position  of   Citizens   Bancshares
Corporation  and subsidiary, and the results of their  operations
and their cash flows for the years then ended, in conformity with
generally accepted accounting principles.


/s/Porter Keadle Moore, LLP
Atlanta, Georgia
February 20, 1998


         CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                                
                   Consolidated Balance Sheets
                                
                   December 31, 1997 and 1996
                                
                             Assets
                                
                                                       1997        1996
Cash and due from banks, including reserve                             
requirements of
$1,646,000 and $2,165,000                      $  7,688,865   8,968,430
Federal funds sold                                                     
                                                    975,000  10,200,000
                                                                       
Cash and cash equivalents                         8,663,865  19,168,430
                                                                       
Investment securities available for sale          7,118,850  12,638,096
Investment securities held to maturity           17,081,933  26,072,230
Other investments                                 1,181,651     630,951
Loans, net                                       85,279,128  80,966,676
Premises and equipment, net                       2,947,354   2,891,437
Cash surrender value of life insurance            2,499,755           -
Other assets                                      3,387,859   2,510,788
                                                                       
                                               $128,160,395 144,878,608
                                                
                                                                       
                 Liabilities and Stockholders' Equity
                                                                       
Deposits:                                                              
Noninterest-bearing deposits                   $ 34,185,634  46,328,256
Interest-bearing deposits                        81,617,710  86,560,487
                                                                       
Total deposits                                  115,803,344 132,888,743
                                                          
                                                                       
Treasury, tax and loan account                      195,335     116,415
Long-term debt                                      585,000     765,000
Accrued expenses and other liabilities            1,477,791   1,145,963
                                                                       
Total liabilities                               118,061,470 134,916,121
                                                          
                                                                       
Commitments                                                            
                                                                       
Stockholders' equity:                                                  
Common stock - $1 par value; 5,000,000 shares                          
authorized;
1,329,684 shares issued and outstanding           1,329,684   1,329,684
Additional paid-in capital                        1,470,210   1,470,210
Retained earnings                                 7,277,466   7,193,210
Unrealized gain (loss) on investment                                   
securities available
For sale, net of tax                                 21,565    (30,617)
                                                                       
Total stockholders' equity                       10,098,925   9,962,487
                                                                       
                                               $128,160,395 144,878,608
                                                          

See accompanying notes to consolidated financial statements.

         CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                                
               Consolidated Statements of Earnings
                                
      For the Years Ended December 31, 1997, 1996 and 1995

                                             1997      1996     1995
Interest income:                                                    
Loans, including fees                  $  7,503,167  7,048,133  6,415,508
Investment securities:                                              
Taxable                                   2,085,153  2,805,944  2,751,717
Tax-exempt                                   97,769     77,052    112,646
Federal funds sold                          210,481    427,763    527,748
                                                                    
Total interest income                    9,896,570  10,358,892  9,807,619
                                                                    
Interest expense:                                                   
Deposits                                 3,011,505   2,990,421   2,888,047
Treasury, tax and loan account               5,319       6,696      14,315
Long-term debt                              71,799      87,675      79,124
                                                                    
Total interest expense                   3,088,623   3,084,792   2,981,486
                                                                    
Net interest income                      6,807,947   7,274,100   6,826,133
                                                                    
Provision for loan losses                  121,000      65,000     416,670
                                                                    
Net interest income after provision                                 
for loan losses                          6,686,947   7,209,100   6,409,463
                                                                    
Noninterest income:                                                 
Service charges on deposit accounts       3,346,114  3,745,993  3,771,170
Gain on sale of assets                       45,204     19,042     96,360
Other operating income                      429,079    294,886    268,537
                                                                    
Total noninterest income                  3,820,397  4,059,921  4,136,067
                                                                    
Noninterest expense:                                                
Salaries and employee benefits            5,563,841  5,286,500  4,783,799
Net occupancy and equipment               1,929,798  1,826,313  1,762,799
Other operating expenses                  2,844,366  3,134,012  2,671,437
                                                                    
Total noninterest expense                10,338,005  10,246,825  9,218,035
                                                                    
Earnings before income taxes                169,339  1,022,196  1,327,495
                                                                    
Income tax expense                           85,083   379,018      74,551
                                                                    
Net earnings                        $        84,256   643,178   1,252,944
                                                                    
Net earnings per share              $          0.06      0.48        0.94
                                                                    
Weighted average outstanding shares       1,329,684  1,329,684  1,329,684


See accompanying notes to consolidated financial statements.

                 CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                                        
                 Consolidated Statements of Stockholders' Equity
                                        
              For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>  
<CAPTION>
                                                                            Unrealized           
                                                                            gain (loss) on
                                                                            investment
                              Common stock         Additional      Retained securities
                             Shares    Amount    paid-in capital   earnings available for sale      Total
                                                                  
<S>                          <C>       <C>          <C>          <C>         <C>               <C>
Balance, December 31, 1994    1,329,684 $ 1,329,684  1,470,210    5,563,024   (77,463)          8,285,455
                                                                       
Net earnings                     -         -             -                   1,252,944             1,252,944
Dividends paid - $0.10 per
           share                 -         -             -         (132,968)     -                 (132,968)
Change in unrealized gain (loss)                                                             
on investment securities
available for sale, net of tax   -         -              -            -        165,210            165,210
Balance, December 31, 1995    1,329,684   1,329,684   1,470,210   6,683,000     87,747          9,570,641
                                                                                             
Net earnings                     -         -             -           643,178     -                 643,178
Dividends paid - $0.10 per share -         -             -          (132,968)    -                 (132,968)
Change in unrealized gain (loss)                                                             
on investment securities
available for sale, net of tax   -         -             -             -     (118,364)            (118,364)
Balance, December 31, 1996    1,329,684   1,329,684   1,470,210   7,193,210  (30,617)            9,962,487
                                                                                             
Net earnings                     -         -             -           84,256     -                   84,256
Change in unrealized gain (loss)                                                             
on investment securities
available for sale, net of tax   -          -            -               -      52,182               52,182
Balance, December 31, 1997    1,329,684 $ 1,329,684   1,470,210   7,277,466     21,565            10,098,925

</TABLE>
See accompanying notes to consolidated financial statements.

         CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                                
              Consolidated Statements of Cash Flows
                                
      For the Years Ended December 31, 1997, 1996 and 1995

                                           1997      1996      1995
Cash flows from operating                                          
activities:
Net earnings                          $  84,256   643,178  1,252,944
Adjustments to reconcile net                                       
earnings to net cash
provided by operating activities:                                  
Provision for loan losses               121,000    65,000   416,670
Depreciation                            858,828   685,436   643,611
Amortization and accretion               24,887  (76,997)  (244,233)
Provision for deferred income taxes   (169,520)   179,070  (213,730)
Gain on sale of assets                 (58,494)  (19,042)   (96,360)
Change in other assets                 (81,598) (327,022)  (148,486)
Change in accrued expenses and other                               
liabilities                            331,828  (219,842)   309,156
                                                                   
Net cash provided by operating                                     
activities                           1,111,187   929,781  1,919,572
                                                                   
Cash flow from investing activities:                               
Proceeds from maturities of                                        
investment securities
held to maturity                     8,998,044 12,557,117  12,828,965
Proceeds from maturities of                                        
investment securities
available for sale                   5,485,896  2,204,200   3,550,000
Purchases of investment securities                          
held to maturity                       -       (6,500,200) (8,260,943)
Purchases of investment securities   
available for sale                  (6,866,098)(6,188,913) (5,218,435)
Proceeds from sales of investment                                  
securities available for sale        6,982,500       -          -   
Purchase of other investments        (550,700)  (385,500)       -
Purchases of loans                  (1,644,318)      -          -
Net change in loans                 (3,530,733)(12,603,287)  (667,590)
Purchases of premises and equipment  (914,745) (1,347,892)   (456,973)
Proceeds from sale of premises and       
equipment                               -           9,400     100,000
Purchase of cash value life                        
insurance policies                  (2,500,000)       -         -
Proceeds from sale of real estate                                  
acquired through foreclosure           110,881    293,733      689,683
                                                                   
Net cash provided (used) by                                        
investing activities                 5,570,727  (11,961,342)  2,564,707
                                                                   
Cash flows from financing                                          
activities:
Net change in deposits             (17,006,479)  16,452,805  (6,017,990)
Principal payments on long-term debt  (180,000)   (135,000)    (393,223)
Dividends paid                            -       (132,968)    (132,968)
                                                                   
Net cash (used) provided by                                        
financing activities               (17,186,479)  16,184,837  (6,544,181)
                                                                   
Net change in cash and cash                      
equivalents                        (10,504,565)   5,153,276  (2,059,902)
                                                               
Cash and cash equivalents at       
beginning of year                   19,168,430   14,015,154  16,075,056
                                                             
Cash and cash equivalents at end 
of year                       $       8,663,865  19,168,430  14,015,154

         CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                                
        Consolidated Statements of Cash Flows, continued
                                
      For the Years Ended December 31, 1997, 1996 and 1995

                                             1997     1996      1995
Supplemental disclosures of cash paid                               
during
the year for:                                                       
  Interest                              $ 2,954,869  2,922,016  2,912,000
  Income taxes                          $    -         493,000    159,000
                                                                    
Supplemental disclosure of noncash                                  
investing transactions:
Real estate acquired through        
 foreclosure                            $   835,616  186,962       36,000
Financed sales of other real estate     $    61,673     -             -
Change in unrealized gain (loss) on                                 
investment securities available for 
sale, net of tax                        $    52,182  (118,364)     165,210
                                                                    

See accompanying notes to consolidated financial statements.


         CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                                
           Notes to Consolidated Financial Statements
                                
                                
(1)  Summary of Significant Accounting Policies

     The  following  is  a  description of the  more  significant
     accounting policies.

     Business
     Citizens   Bancshares   Corporation  and   subsidiary   (the
     "Company")  is  a one-bank holding company that  provides  a
     full range of commercial banking services to individual  and
     corporate  customers  in metropolitan  Atlanta  through  its
     wholly  owned subsidiary, Citizens Trust Bank (the  "Bank").
     The  Bank  operates  under a state charter  and  serves  its
     customers in metropolitan Atlanta through seven full-service
     branches.   All   significant  intercompany   accounts   and
     transactions have been eliminated in consolidation.

     Basis of Presentation
     The consolidated financial statements have been prepared  in
     conformity with generally accepted accounting principles and
     with  general  practices  within the  banking  industry.  In
     preparing  the consolidated financial statements, management
     is  required  to make estimates and assumptions that  affect
     the   reported   amounts   in  the  consolidated   financial
     statements.  Actual results could differ significantly  from
     those  estimates. Material estimates common to  the  banking
     industry  that  are particularly susceptible to  significant
     change  in  the near term are the allowance for loan  losses
     and valuation allowances associated with the recognition  of
     deferred tax assets.

     Cash and Cash Equivalents
     Cash  and  cash equivalents include cash and due from  banks
     and  federal funds sold. Generally, federal funds  are  sold
     for periods of less than 90 days.

     Investment Securities
     The   Company  classifies  investments  in  one   of   three
     categories:  held to maturity securities which are  reported
     at  amortized cost, trading securities which are reported at
     fair value with unrealized holding gains and losses included
     in  earnings,  and available for sale securities  which  are
     recorded  at  fair value with unrealized holding  gains  and
     losses  included  as a separate component  of  stockholders'
     equity.  The Company had no investment securities classified
     as trading securities during 1997 and 1996.

     Premiums  and  discounts on available for sale and  held-to-
     maturity  securities  are amortized  and  accreted  using  a
     method which approximates a level yield.

     Gains  and  losses  on  sales of investment  securities  are
     recognized upon disposition, based on the adjusted  cost  of
     the  specific  security. A decline in market  value  of  any
     security  below cost that is deemed other than temporary  is
     charged to earnings resulting in the establishment of a  new
     cost basis for the security.

     Other Investments
     Other  investments  consist  of equity  securities  with  no
     readily  determinable market value.  These  investments  are
     carried at cost.

     Loans and Allowance for Loan Losses
     Loans  are  reported at principal amounts  outstanding  less
     unearned  income and the allowance for loan losses. Interest
     income  on loans is recognized on a level-yield basis.  Loan
     fees  and certain direct origination costs are deferred  and
     amortized  over the estimated terms of the loans  using  the
     level-yield   method.  Discounts  on  loans  purchased   are
     accreted  using  the level-yield method over  the  estimated
     remaining life of the loan purchased.


         CITIZENS BANCSHARES CORPORATION AND SUBSIDIARY
                                
      Notes to Consolidated Financial Statements, continued
                                

(1)  Summary of Significant Accounting Policies, continued

     Loans and Allowance for Loan Losses, continued
     Management  considers a loan to be impaired when,  based  on
     current  information  and events, it is  probable  that  all
     amounts  due according to the contractual terms of the  loan
     will not be collected. Impaired loans are measured based  on
     the  present value of expected future cash flows, discounted
     at  the  loan's  effective interest rate, or at  the  loan's
     observable market price, or the fair value of the collateral
     if the loan is collateral dependent.

     Loans  are  generally placed on nonaccrual status  when  the
     full  and timely collection of principal or interest becomes
     uncertain  or the loan becomes contractually in default  for
     90  days  or more as to either principal or interest  unless
     the  loan  is  well  collateralized and in  the  process  of
     collection.  When  a  loan is placed on  nonaccrual  status,
     current  period accrued and uncollected interest is  charged
     to  interest  income  on loans unless management  feels  the
     accrued  interest is recoverable through the liquidation  of
     collateral.  Interest income, if any, on impaired  loans  is
     recognized on the cash basis.

     The  allowance  for  loan losses is  based  on  management's
     evaluation  of  the  loan portfolio under  current  economic
     conditions,  historical  loan loss experience,  adequacy  of
     collateral,  and  such other factors which, in  management's
     judgment,  deserve  recognition in estimating  loan  losses.
     Loans are charged against the allowance when, in the opinion
     of management, such loans are deemed to be uncollectible and
     subsequent recoveries are added to the allowance.

     Management  believes  the  allowance  for  loan  losses   is
     adequate.  While  management uses available  information  to
     recognize losses on loans, future additions to the allowance
     may  be  necessary based on changes in economic  conditions,
     particularly in the metropolitan Atlanta area. In  addition,
     regulatory   agencies,  as  an  integral   part   of   their
     examination  process,  periodically  review  the   Company's
     allowance  for  loan losses. Such agencies may  require  the
     Company  to  recognize additions to the allowance  based  on
     their  judgments about information available to them at  the
     time of their examination.

     Premises and Equipment
     Premises  and equipment are stated at cost less  accumulated
     depreciation  which  is  computed  using  the  straight-line
     method  over  the  estimated useful  lives  of  the  related
     assets.  When assets are retired or otherwise disposed,  the
     cost  and related accumulated depreciation are removed  from
     the accounts, and any resulting gain or loss is reflected in
     earnings for the period. The cost of maintenance and repairs
     which  do  not  improve or extend the  useful  life  of  the
     respective asset is charged to earnings as incurred, whereas
     significant  renewals and improvements are capitalized.  The
     range  of  estimated useful lives for premises and  equiment
     are generally as follows:

     Buildings and improvements              5 - 20 years
     Furniture and equipment                 3 -  7 years

     Real Estate Acquired Through Foreclosure
     Real estate acquired through foreclosure is reported at  the
     lower  of cost or fair value less estimated disposal  costs,
     determined  on  the basis of current appraisals,  comparable
     sales,  and  other  estimates of value obtained  principally
     from independent sources. Any excess of the loan balance  at
     the  time  of  foreclosure over the fair value of  the  real
     estate  held  as collateral is treated as a loan  loss.  Any
     subsequent declines in value are charged to earnings.

     Intangible Assets
     Intangible assets includes deposit assumption premiums  from
     the  purchase  of  certain  assets  and  liabilities  of   a
     financial  institution during 1994. The  deposit  assumption
     premiums  are being amortized over five years, the estimated
     average  life  of  the  deposit  base  acquired,  using  the
     straight-line method.

     Income Taxes
     Deferred tax assets and liabilities are recognized  for  the
     future  tax consequences attributable to differences between
     the  financial statement carrying amounts of existing assets
     and liabilities and their respective tax bases. Deferred tax
     assets and liabilities are measured using enacted tax  rates
     expected  to apply to taxable income in the years  in  which
     the  assets and liabilities are expected to be recovered  or
     settled.  The effect on deferred tax assets and  liabilities
     of a change in tax rates is recognized in income tax expense
     in the period that includes the enactment date.

     In  the  event  the future tax consequences  of  differences
     between  the financial reporting bases and the tax bases  of
     the  Company's assets and liabilities result in deferred tax
     assets,  an evaluation of the probability of being  able  to
     realize  the  future benefits indicated by  such  assets  is
     required. A valuation allowance is provided for the  portion
     of a deferred tax asset when it is more likely than not that
     some  portion or all of the deferred tax asset will  not  be
     realized. In assessing the realizability of the deferred tax
     assets,  management  considers the  scheduled  reversals  of
     deferred  tax liabilities, projected future taxable  income,
     and tax planning strategies.

     Net Earnings Per Share
     Statement of Financial Accounting Standards "SFAS"  No.  128
     "Earnings  Per Share" became effective for the  Company  for
     the  year  ended  December  31,  1997.   This  new  standard
     specifies   the  computation,  presentation  and  disclosure
     requirements  for  earnings per share  and  is  designed  to
     simplify previous earnings per share standards and  to  make
     domestic   and  international  practices  more   compatible.
     Earnings per share are based on the weighted average  number
     of  common  shares outstanding during the period  while  the
     effects  of  potential common shares outstanding during  the
     period  are  included  in diluted earnings  per  share.  All
     earnings per share amounts conform to the provisions of SFAS
     No. 128.

     SFAS  No. 128 requires the presentation on the face  of  the
     statement of earnings of earnings per common share with  and
     without  the  dilutive  effects of  potential  common  stock
     issuances  from  instruments such  as  options,  convertible
     securities  and  warrants. Additionally, the  new  statement
     requires  the  reconciliation of the  amounts  used  in  the
     computation  of  both  "earnings  per  share"  and  "diluted
     earnings  per share." As the Company has no potential  stock
     issuances  outstanding, earnings per share amounts  for  the
     years ended December 31, 1997, 1996 and 1995 are computed by
     dividing  net  earnings  by weighted average  common  shares
     outstanding.

     Reclassifications
     Certain  1996  and  1995 amounts have been  reclassified  to
     conform to the 1997 presentation.

     Recent Accounting Pronouncements
     In  June  1997,  the  Financial Accounting  Standards  Board
     issued  SFAS No. 130, "Reporting Comprehensive Income,"  and
     SFAS  No.  131, "Disclosures about Segments of an Enterprise
     and Related Information." SFAS No. 130 establishes standards
     for  the  reporting and display of comprehensive income  and
     its  components  in a full set of general-purpose  financial
     statements.  SFAS  No.  131 specifies the  presentation  and
     disclosure of operating segment information reported in  the
     annual  report  and interim reports issued to  stockholders.
     The  provisions of both statements are effective for  fiscal
     years  beginning after December 15, 1997. The management  of
     the  Company believes the adoption of these statements  will
     not  have  a  material  impact on  the  Company's  financial
     position, results of operations, or liquidity.
                                
(2)  Investment Securities

     Investment securities held to maturity are summarized as
     follows:
<TABLE>
<CAPTION>
                                           Gross       Gross        Estimated
                               Amortized  Unrealized  Unrealized       Fair
                                   Cost    Gains       Losses          Value
At December 31, 1997:
<S>                          <C>           <C>         <C>            <C>
U.S. Treasury and 
U.S. Government agencies      $8,999,904    1,341       21,590         8,979,655
Mortgage-backed securities     7,382,342  119,286       78,668         7,422,960
State, county, and            
municipal securities             699,687   15,792         -              715,479
                                                                     
Totals                        $17,081,933 136,419      100,258        17,118,094
                                                                     
At December 31, 1996:                                                
                                                                     
U.S. Treasury and                                                    
U.S. Government agencies      $15,677,378  14,457      158,044        15,533,791
Mortgage-backed securities      9,525,145 166,717      101,364         9,590,498
State, county, and                                                   
municipal securities              869,707  43,035        -               912,742
                                                                     
Totals                        $26,072,230 224,209      259,408        26,037,031

</TABLE>

     Investment securities available for sale are summarized as
     follows:
<TABLE>
<CAPTION>
                                            Gross       Gross      Estimated
                               Amortized  Unrealized  Unrealized       Fair
                                   Cost    Gains        Losses       Value

December 31, 1996
<S>                         <C>            <C>       <C>            <C>
U.S. Treasury and 
U.S. Government agencies     $ 6,188,912    9,591     4,074          6,194,429
State, county, and                       
municipal securities             897,263   21,158       -              924,421
                                                                    
Totals                       $ 7,086,175   36,749     4,074          7,118,850
                                                                    
At December 31, 1996:                                               
                                                                    
U.S. Treasury and                                                   
U.S. Government agencies     $ 12,684,485  37,407    83,796         12,638,096
                                                                    
</TABLE>
                                
(2)  Investment Securities, continued
     The amortized costs and fair values of investment securities
     at  December  31, 1997, by contractual maturity,  are  shown
     below.  Expected  maturities  may  differ  from  contractual
     maturities  because issuers may have the right  to  call  or
     prepay  obligations  with  and without  call  or  prepayment
     penalties.

<TABLE>
<CAPTION>
                                Held to Maturity         Available for Sale
                                           Estimated              Estimated
                                Amortized     Fair    Amortized     Fair
                                 Cost        Value     Cost         Value
                                                                
<S>                           <C>          <C>           <C>      <C>
Due in one year or less       $ 2,900,237  2,907,715     -         -
Due after one year through                                      
five years                      6,799,354  6,787,419  3,989,984   3,999,574
Due after five years through                                    
ten years                           -        -        1,810,000    1,810,552
Due after ten years                 -        -        1,286,191    1,308,724
Mortgage-backed securities      7,382,342  7,422,960     -         -
                                                                
                              $ 17,081,933 17,118,094 7,086,175    7,118,850
</TABLE>
     Proceeds from sales of securities available for sale  during
     1997  were $6,982,500.  Gross gains of $6,062 were  realized
     on  those sales.  There were no sales of securities in  1996
     or 1995.

     Investment  securities with carrying values of approximately
     $22,596,000 and $34,373,000 at December 31, 1997  and  1996,
     respectively, were pledged to secure public funds on deposit
     and for other purposes as required by law.

(3)  Loans
     Loans outstanding, by classification, are summarized as
     follows:

                                                        December 31,
                                                   1997             1996
                                                                      
Commercial, financial, and agricultural     $   17,058,125       13,727,346
Installment                                     19,454,268       13,850,289
Real estate - commercial                        20,740,642       31,114,851
Real estate - residential                       24,316,460       22,064,124
Real estate - construction                       5,209,238        1,830,000
                                                                      
                                                86,778,733       82,586,610
Less: Unearned income                              194,764          178,803
         Allowance for loan losses               1,304,841        1,441,131
                                                                      
                                            $   85,279,128       80,966,676
                                                                      
     A  substantial  portion of the Company's loan  portfolio  is
     collateralized  by  real  estate  in  metropolitan  Atlanta.
     Accordingly,  the ultimate collectibility of  a  substantial
     portion  of  the Company's loan portfolio is susceptible  to
     changes  in  market  conditions in the metropolitan  Atlanta
     area.

     Activity  in the allowance for loan losses is summarized  as
     follows:

                                               Years Ended December 31,
                                                1997         1996     1995
                                                                        
Balance at beginning of year             $    1,441,131  1,566,140 1,047,072
Provision                                      121,000      65,000   416,670
Loans charged off                             (531,468)   (423,676) (335,711)
Recoveries on loans previously charged     
off                                            274,178      233,667   438,109
Balance at end of year                   $   1,304,841    1,441,131 1,566,140

     Nonaccrual  loans  amounted to $852,000  and  $1,286,000  at
     December  31, 1997 and 1996, respectively, and the  interest
     income  on  the  nonaccrual  loans  which  would  have  been
     reported  for  the years ended December 31, 1997,  1996  and
     1995 is summarized as follows:

                                             Years Ended December 31,
                                             1997         1996      1995
                                                                      
Interest at contracted rate           $     137,000      83,000    91,000
Interest recorded as income                (113,000)   (10,000)     -
Reduction of interest income          $     24,000       73,000    91,000

     At  December  31, 1997 and 1996, the recorded investment  in
     loans  that  are considered to be impaired was approximately
     $1,077,000   and  $1,959,000,  respectively.   The   related
     allowance  for  loan  losses for each  of  these  loans  was
     approximately  $174,000  and  $302,000,  respectively.   The
     average  investment in impaired loans during 1997  and  1996
     was approximately $1,518,000 and $2,000,000, respectively.

     The  Company  has direct and indirect loans  outstanding  to
     certain executive officers, directors, and principal holders
     of   equity   securities   (including   their   associates).
     Management believes such loans are made substantially on the
     same  terms  as those prevailing at the time for  comparable
     transactions  with  unaffiliated  customers.  The  following
     table summarizes the activity in these loans during 1997:

       Balance at December 31, 1996         $      1,937,000  
       New loans                                   2,638,000
       Repayments                                 (1,943,000)
                                                      
       Balance at December 31, 1997         $      2,632,000


(4)  Premises and Equipment
     Premises and equipment are summarized as follows:

                                                    December 31,
                                                    1997      1996
                                                                   
Land                                         $    389,610    389,610
Buildings and improvements                      2,086,947  1,578,301
Furniture and equipment                         3,432,406  3,607,580
                                                                 
                                                5,908,963  5,575,491
Less accumulated depreciation                   2,961,609  2,684,054
                                                                   
                                             $  2,947,354  2,891,437

     Depreciation expense totaled $858,828, $685,436 and $643,611
     for  the  years  ended  December 31, 1997,  1996  and  1995,
     respectively.

(5)  Deposits
     The following is a summary of interest-bearing deposits:

                                                      1997       1996
                                                               
       NOW and money market accounts             $ 27,683,296  24,258,804
       Savings accounts                            13,803,565  14,440,873
       Time deposits of $100,000 or more           20,390,661  28,808,299
       Other time deposits                         19,740,188  19,052,511
                                                                   
                                                 $ 81,617,710  86,560,487
                                
     At  December  31,  1997, maturities  of  time  deposits  are
     approximately as follows:

     Years ended December 31,
     1998                                         $34,902,000
     1999                                           2,094,000
     2000                                           1,239,000
     2001                                           1,820,000
     2002 and thereafter                               76,000

                                                $  40,131,000

     Demand  deposits totaling approximately $77,000 and $164,500
     have been reclassified as loan balances at December 31, 1997
     and  1996, respectively. Additionally, the Bank has deposits
     from  related  parties totaling approximately  $321,000  and
     $471,000 at December 31, 1997 and 1996, respectively.

(6)  Long-Term Debt
     Long-term debt at December 31, 1997 and 1996 consists  of  a
     term  loan  payable to a bank. The loan accrues interest  at
     prime   less   0.25%  and  interest  is  payable  quarterly.
     Principal  is payable in quarterly installments  of  $45,000
     through  March  31,  2001. The loan is collateralized  by  a
     pledge of the common stock of the Bank.

     The  loan  agreement  contains certain covenants,  the  most
     restrictive  of  which  relate to  limitations  on  dividend
     payments, additional debt, and capital expenditures, and  to
     minimum capital levels of the Company and the Bank, as  well
     as  certain  financial  ratios. At December  31,  1997,  the
     Company  was in violation of certain of these covenants  and
     has obtained a waiver from the lender through 1998 for these
     violations.


(7)  Income Taxes
     The components of income tax expense consist of:

                                             1997       1996      1995
                                                            
Current tax expense                      $  254,603    199,948    288,281
Deferred tax expense (benefit)             (169,520)   179,070   (213,730)
                                                               
                                         $  85,083     379,018     74,551

     Income  tax expense for the years ended December  31,  1997,
     1996 and 1995 differed from the amounts computed by applying
     the  statutory  federal income tax rate of 34%  to  earnings
     before income taxes as follows:

                                             1997       1996      1995
                                                            
Income tax expense at statutory rate   $    57,575    347,547     451,348
Tax-exempt interest income, net of                             
disallowed interest expense                (31,036)  (24,196)    (40,662)
Non-deductible merger expenses              40,872     -             -
Utilization of alternative minimum tax 
  credits                                     -       -         (129,908)
Change in the valuation allowance for                          
deferred tax assets                           -     (76,000)    (211,000)
Other, net                                  17,672    131,66       4,773
                                                               
Income tax expense                     $    85,083   379,018      74,551

     The  tax effects of temporary differences that give rise  to
     significant portions of deferred tax assets and deferred tax
     liabilities are presented below:

                                             1997         1996
Deferred tax assets:                                
Loans, principally due to difference 
in allowance forloan losses and
 deferred loan fees                      $ 307,132      262,106
Alternative minimum tax credit                -          45,722
Nonaccrual loan interest                    30,613         -
Postretirement benefit accrual              89,109       61,971
Net unrealized loss on securities
available for sale                            -          15,772
Premium paid in acquisition                 51,835       33,978
Premises and equipment                      33,669         -
Nondeductible salaries                      26,003         -
Empowerment zone tax credit                 12,634         -
Other                                        1,075       11,144
                                                          
Total gross deferred tax assets            552,070      430,693
                                                          
Deferred tax liabilities:                                 
Premises and equipment                        -          32,905
Net unrealized gain on securities
available for sale                          11,109          -
Other                                        2,670        2,136
                                                          
Total gross deferred tax liabilities        13,779       35,041
                                                          
Net deferred tax assets                 $  538,291      395,652

   The  Company  also  has, at December 31, 1997,  net  operating
   loss  carryforwards  of  approximately $17,800,000  for  state
   income tax purposes, which expire in years 1999 through  2011,
   and  state income tax credits of approximately $265,000  which
   expire  in  years  1998 through 2002. Due to  the  uncertainty
   relating  to  the  realizability of  these  carryforwards  and
   credits,  management currently considers these  potential  tax
   attributes to be permanently impaired.

(8)     Employee Benefits

  Defined Contribution Plan
   The  Company  sponsors  a  defined  contribution  401(k)  plan
   covering   substantially  all  full-time  employees.  Employee
   contributions  are  voluntary. The  Company  matches  employee
   contributions  at  25% up to a maximum of 6% of  compensation.
   During  the years ended December 31, 1997, 1996 and 1995,  the
   Company    recognized    $64,453,   $37,690    and    $31,735,
   respectively, in expenses related to this plan.

   Other Postretirement Benefit Plans
   In  addition to the Company's defined contribution  plan,  the
   Company  sponsors  postretirement medical and  life  insurance
   benefits  to full-time employees who meet certain minimum  age
   and  service  requirements.  The plan  contains  cost  sharing
   features with retirees.

   The   following  table  presents  the  plan's  funded   status
   reconciled   with  amounts  recognized  in  the   consolidated
   balance sheets at December 31, 1997 and 1996:

                                               1997    1996  
                                                             
Accumulated postretirement benefit            
obligation                               $  (231,314)   (302,601)
Unrecognized transition obligation           256,727     272,772 
Unrecognized prior service cost             (118,308)   (125,267)
Unrecognized actuarial gain                 (122,808)   ( 31,198) 
                                                             
Accrued postretirement benefit cost                          
included in other liabilities            $  (215,703)   (186,294)
                                                             
Net periodic postretirement benefit cost includes the following
components:
                                             Years Ended December 31,
                                              1997    1996     1995
                                                             
Service cost                              $   23,140  26,805  12,322
Interest cost                                 22,131  21,976  18,221
Net amortization                               7,846   9,328   7,472
                                                                  
Net periodic postretirement benefit cost  $   53,117  58,109  38,015

   For  measurement purposes, a 7.5% annual rate of  increase  in
   the  per  capita cost of covered benefits (i.e.,  health  care
   cost  trend  rate) was assumed for 1998; the rate was  assumed
   to  decrease  gradually to 5% over 28 years and  remain  level
   thereafter.  The effect of a one percentage point increase  in
   the  assumed  health care cost trend rate is not  significant.
   The  weighted  average discount rate used in  determining  the
   accumulated  postretirement benefit  obligation  was  7.5%  at
   January 1, 1998 and 1997.

    During 1997, the Bank initiated a postretirement benefit plan
    to  provide retirement benefits to its key officers and Board
    members  and  to provide death benefits for their  designated
    beneficiaries. Under the plan, the Bank purchased whole  life
    insurance contracts on the lives of certain key officers  and
    Board  members. The increase in cash surrender value  of  the
    contracts,  less  the Bank's cost of funds,  constitutes  the
    Bank's  contribution to the plan each year. In the event  the
    insurance  contracts  fail to produce positive  returns,  the
    Bank has no obligation to contribute to the plan. At December
    31,  1997,  the  cash  surrender  value  of  these  insurance
    contracts was approximately $2,500,000.
    
(9)Commitments and Contingencies
   The  Company  is  a party to financial instruments  with  off-
   balance-sheet  risk in the normal course of business  to  meet
   the   financing  needs  of  its  customers.  These   financial
   instruments  include commitments to extend credit and  standby
   letters  of  credit.  Those instruments  involve,  to  varying
   degrees,  elements of credit and interest rate risk in  excess
   of  the  amount recognized in the consolidated balance sheets.
   The  contract amounts of those instruments reflect the  extent
   of  involvement  the  Company has  in  particular  classes  of
   financial instruments.

   The  Company's  exposure  to  credit  loss  in  the  event  of
   nonperformance by the other party of the financial  instrument
   for  commitments  to  extend credit  and  standby  letters  of
   credit  is  represented  by the contractual  amount  of  those
   instruments.  The  Company uses the same  credit  policies  in
   making commitments and conditional obligations related to off-
   balance-sheet  financial  instruments  as  it  does  for   the
   financial  instruments  recorded in the  consolidated  balance
   sheet.

                                                        Approximate
                                                    Contractual Amount
                                                      1997        1996
        Financial instruments whose contract                   
        amounts
             represent credit risk:                            
                Commitments to extend credit     $  14,564,000  12,503,000
                 Standby letters of credit       $     250,000   1,126,000
                                                               
   Commitments  to  extend credit are agreements  to  lend  to  a
   customer  as  long as there is no violation of  any  condition
   established in the contract. Commitments generally have  fixed
   expiration dates or other termination clauses and may  require
   payment  of a fee. Since many of the commitments are  expected
   to  expire  without  being drawn upon,  the  total  commitment
   amounts    do   not   necessarily   represent   future    cash
   requirements. Collateral held varies but may include  accounts
   receivable,  inventory,  property, plant  and  equipment,  and
   residential  and  commercial real estate. Standby  letters  of
   credit are commitments issued by the Company to guarantee  the
   performance of a customer to a third party.

   As  of  December 31, 1997, future minimum lease payments under
   all  noncancelable lease agreements inclusive of sales tax and
   maintenance costs for the next five years are as follows:

   Years ended December 31,
     1998                                  $   297,375
     1999                                      279,188
     2000                                      267,408
     2001                                       10,084

                                             $ 854,055

   Rent  expense  in  1997, 1996 and 1995 approximated  $240,000,
   $252,000 and $254,000, respectively.

   The  Bank  has entered into a long-term license agreement  for
   the  operation  of  a  branch office in  a  supermarket  which
   expires  in  2013. Future minimum license fee  payments  under
   this agreement at December 31, 1997 are as follows:

     Years ended December 31,
     1998                                   $ 47,425
     1999                                     52,100
     2000                                     52,100
     2001                                     52,100
     2002                                     52,100
     Thereafter                              555,734

                                            $811,559

    License  fee  expense  associated with these  agreements  for
    1997,  1996  and  1995  amounted  to  $90,000,  $89,000   and
    $125,000, respectively.

    The  Company and the Bank are involved in various claims  and
    legal actions arising in the ordinary course of business.  In
    the  opinion  of management, based in part on the  advice  of
    counsel,  the ultimate disposition of these matters will  not
    have  a material adverse impact on the Company's consolidated
    financial position.
    
(10) Fair Value of Financial Instruments
   Following  are  disclosures of fair  value  information  about
   financial instruments, whether or not recognized on  the  face
   of  the balance sheet, for which it is practicable to estimate
   that  value.  The  assumptions used in the estimation  of  the
   fair  values  are  based  on estimates using  discounted  cash
   flows  and  other valuation techniques. The use of  discounted
   cash  flows  can be significantly affected by the  assumptions
   used,  including  the  discount rate and estimates  of  future
   cash   flows.   The  following  disclosures  should   not   be
   considered  a  surrogate  of  the  liquidation  value  of  the
   Company,  but rather a good-faith estimate of the increase  or
   decrease  in  value  of  financial  instruments  held  by  the
   Company since purchase, origination, or issuance.

       Cash and Cash Equivalents
       For  cash,  due  from banks and federal  funds  sold,  the
       carrying amount is a reasonable estimate of fair value.
       
       Investment Securities
       Fair  value of investment securities are based  on  quoted
       market prices.
       
       Other Investments
       The  carrying amount of other investments approximates the
       fair value.
       
       Loans
       The  fair  value  of  fixed rate  loans  is  estimated  by
       discounting the future cash flows using the current  rates
       at  which  similar loans would be made to  borrowers  with
       similar  credit  ratings.  For variable  rate  loans,  the
       carrying amount is a reasonable estimate of fair value.
       
       Cash Surrender Value of Life Insurance
       Cash values of life insurance policies are carried at  the
       value for which such policies may be redeemed for cash.

       Deposits
       The  fair  value of demand deposits, savings accounts  and
       certain  money  market deposits is the amount  payable  on
       demand  at  the  reporting date. The fair value  of  fixed
       rate  certificates of deposit is estimated by  discounting
       the  future  cash flows using the rates currently  offered
       for deposits of similar remaining maturities.

       Long-term Debt
       Since  the term loan bears a reasonable variable  interest
       rate, the carrying value approximates fair value.
       
       Commitments  to  Extend  Credit  and  Standby  Letters  of
       Credit
       Because  commitments to extend credit and standby  letters
       of  credit are made using variable rates, or are  recently
       executed,  the contract value is a reasonable estimate  of
       fair value.
       
       Limitations
       Fair  value  estimates are made at  a  specific  point  in
       time,   based   on   relevant   market   information   and
       information   about   the  financial   instrument.   These
       estimates  do  not  reflect any premium or  discount  that
       could  result  from  offering for sale  at  one  time  the
       Company's   entire  holdings  of  a  particular  financial
       instrument.  Because no market exists  for  a  significant
       portion  of  the  Company's  financial  instruments,  fair
       value   estimates  are  based  on  many  judgments.  These
       estimates   are   subjective   in   nature   and   involve
       uncertainties  and  matters of  significant  judgment  and
       therefore cannot be determined with precision. Changes  in
       assumptions could significantly affect the estimates.
       
       Fair  value  estimates are based on existing on  and  off-
       balance-sheet financial instruments without attempting  to
       estimate the value of anticipated future business and  the
       value  of  assets and liabilities that are not  considered
       financial   instruments;   for   example,   premises   and
       equipment.  In addition, the tax ramifications related  to
       the  realization of the unrealized gains  and  losses  can
       have  a  significant  effect on fair value  estimates  and
       have not been considered in the estimates.
       
     The carrying value and estimated fair value of the Company's
     financial instruments  at  December 31, 1997 and 1996 are as
     follows:

<TABLE>
<CAPTION>
                                            1997                      1996
                                      Carrying  Estimated  Carrying  Estimated
                                      Amount   Fair Value   Amount   Fair Value
                                                      (in thousands)
       <S>                        <C>  <C>       <C>        <C>        <C>
       Financial assets:
       Cash and cash equivalents  $    8,664     8,664      19,168     19,168
       Investment securities      $   24,201    24,237      38,710     38,675
       Other investments          $    1,182     1,182         631        631
       Loans, net                 $   85,279    83,248      80,967     78,958
       Cash surrender value of  
         life insurance           $    2,500     2,500        -         -
                                                                   
       Financial liabilities:                                      
       Deposits                   $  115,803   115,883      132,889    132,995
       Long-term debt             $      585       585          765        765
                                                                   
       Off-balance-sheet financial                                 
       instruments:                                                
       Commitments to extend credit$  14,564    14,564       12,503     12,503
       Stand-by letters of credit  $     250       250        1,126      1,126
       
</TABLE>
                                
                                
(11)      Condensed Financial Information Of  Citizens Bancshares
          Corporation (Parent Only)

                       Condensed Balance Sheets

                                                    December 31,
       Assets:                                    1997          1996
                                                       
       Cash                                $     25,208       12,298
       Investment in Bank                    10,619,046   10,658,711
       Other assets                              39,671       56,478
                                                              
                                           $ 10,683,925   10,727,487
       Liabilities and Stockholders'                          
       Equity:
                                                              
       Long-term debt                      $    585,000      765,000
       Stockholders' equity                  10,098,925    9,962,487
                                                              
                                           $ 10,683,925   10,727,487


                   Condensed Statements of Earnings

                                              For the Years
                                         Ended December 31,
                                        1997     1996     1995
                                                       
       Dividend from the Bank       $ 255,000  381,484   450,000
                                                          
       Expenses:                                          
       Interest                        57,968   63,017    60,464
       Other                           60,600   53,675    45,633
                                                          
       Total expenses                 118,568  116,692   106,097
                                                          
       Earnings before income tax                         
       benefit and equity in
       undistributed earnings of      136,432  264,792   343,903
                                                          
       Income tax benefit              39,671   39,675    23,786
                                                          
       Earnings before equity in                          
       undistributed
       earnings of the Bank           176,103  304,467   367,689
                                                          
       Dividends paid in excess of    
       earnings of Bank               (91,847)     -        -
                                                          
       Equity in undistributed
         earnings of the Bank           -      338,711    885,255
                                                          
       Net earnings                   $ 84,256 643,178  1,252,944
                                                          

                  Condensed Statements of Cash Flows

                                                  Years Ended December 31,
                                                   1997     1996    1995
       Cash flows from operating                      
       activities:
       Net earnings                           $  84,256  643,178  1,252,944
       Adjustments to reconcile                              
       net earnings to net cash provided by                               
       operating activities:
       Equity in undistributed  
        earnings of the Bank                       -   (338,711)  (885,255)
       Dividends paid in excess                              
        of undistributed earnings
        of subsidiaries                          91,847      -       -
       Change in other assets                    16,807  (28,417) (23,786)
       Change in other liabilities                  -    (12,522)   1,271
                                                             
       Net cash provided by         
       operating activities                    192,910  263,528    345,174
                                                             
                                                             
       Cash flows from financing                             
       activities:
       Payment on long-term debt             (180,000)  (135,000) (225,000)
       Dividends paid                             -     (132,968) (132,968)
                                                             
       Net cash used by financing 
          activities                         (180,000)  (267,968) (357,968)
                                                             
       Net change in cash                      12,910     (4,440)  (12,794)
                                                             
       Cash at beginning of year               12,298     16,738    29,532
                                                             
       Cash at end of year                 $   25,208     12,298    16,738
                                                             
       Supplemental disclosures                              
       of cash flow information:
       Cash paid during the year                             
       for:
       Interest                            $   57,968     75,539     59,193
       Income taxes                        $     -       493,000    159,000
                                                             
       Noncash investing                                     
       activities:
       Change in Bank's                                      
       unrealized gain (loss) on
       investment securities                                 
       available for sale,
       net of tax                          $   52,182  (118,364)    165,210
                                                             

(12) Regulatory Matters
     Capital Adequacy
     The  Company and the Bank are subject to various  regulatory
     capital  requirements  administered  by  state  and  federal
     banking   agencies.   Failure  to   meet   minimum   capital
     requirements  can  initiate certain mandatory  and  possibly
     additional  discretionary actions  by  regulators  that,  if
     undertaken,  could  have  a direct material  effect  on  the
     Company's  financial  statements.  Under  capital   adequacy
     guidelines   and   the  regulatory  framework   for   prompt
     corrective  action, the Company must meet  specific  capital
     guidelines  that  involve  quantitative  measures   of   the
     Company's assets, liabilities, and certain off-balance-sheet
     items  as  calculated under regulatory accounting practices.
     The  Company's capital amounts and classification  are  also
     subject  to  qualitative judgments by the  regulators  about
     components, risk weightings, and other factors.

     Quantitative  measures established by regulation  to  ensure
     capital  adequacy  require the Company to  maintain  minimum
     amounts  and ratios (set forth in the table below) of  total
     and  Tier 1 capital (as defined in the regulations) to risk-
     weighted  assets  (as defined), and of Tier  1  capital  (as
     defined)   to  average  assets  (as  defined).    Management
     believes,  as  of December 31, 1997, the Company  meets  all
     capital adequacy requirements to which it is subject.

     As  of  December 31, 1997 the most recent notification  from
     the   various  regulators  categorized  the  Bank  as   well
     capitalized  under  the  regulatory  framework  for   prompt
     corrective action. To be categorized as well capitalized the
     Bank  must maintain minimum total risk-based, Tier  1  risk-
     based  and Tier 1 leverage ratios as set forth in the table.
     There  are  no  conditions or events since that notification
     that  management  believes  have changed  the  institution's
     category.

     The  Company's  and  the Bank's actual capital  amounts  and
     ratios are also presented in the table below.

<TABLE>
<CAPTION>
                                                                  To Be Well
                                                                Capitalized Under
                                              For Capital       Prompt Corrective
                                Actual       Adequacy Purposes   Action Provisions
                             Amount  Ratio    Amount  Ratio     Amount   Ratio
                                     (dollars in thousands)
       <S>                 <C>       <C>       <C>    <C>       <C>       <C>
       As of December 31,1997:
        Total Capital (to
        Risk Weighted 
        Assets):
       Consolidated        $ 11,186  11%       7,552  >8%        N/A       N/A
       Bank                $ 11,707  12%       7,549  >8%       9,436     >10%
                                                            
        Tier 1 Capital                                      
       (to Risk Weighted
       Assets):
       Consolidated        $ 10,006  11%       3,776  >4%         N/A     N/A
            Bank           $ 10,527  11%       3,774  >4%       5,662     >6%
                                                            
        Tier 1 Capital                                      
       (to Average
       Assets):
       Consolidated        $ 10,006  7%        5,371  >4%         N/A     N/A
            Bank           $ 10,527  8%        5,369  >4%       6,712     >5%
                                                            
       As of December 31,                                   
       1996:
       Total Capital (to                                    
       Risk Weighted
       Assets):
       Consolidated        $ 11,002  12%       7,228  >8%         N/A     N/A
            Bank           $ 11,699  13%       7,227  >8%       9,033     >10%
                                                               
        Tier 1 Capital                                      
       (to Risk Weighted
       Assets):
       Consolidated        $  9,867  11%       3,614  >4%         N/A     N/A
            Bank           $ 10,564  12%       3,613  >4%       5,420     >6%
                                                            
        Tier 1 Capital                                      
       (to Average
       Assets):
       Consolidated        $  9,867  7%        5,652  >4%         N/A     N/A
            Bank           $ 10,564  8%        5,651  >4%       7,064     >5%
</TABLE>

     Dividend Limitation
     The amount of dividends paid to the Company from the Bank is
     limited  by various banking regulatory agencies.   Any  such
     dividends will be subject to maintenance of required capital
     levels.  The  Georgia  Department  of  Banking  and  Finance
     requires  prior  approval for a bank  to  pay  dividends  in
     excess  of  50% of its prior year's earnings. The amount  of
     dividends  available  from the Bank without  prior  approval
     from  the  regulators for payment in 1998  is  approximately
     $82,000.

(13) Supplementary Income Statement Information

     Components of other operating expenses in excess  of  1%  of
     total   income   in   any  of  the  respective   years   are
     approximately as follows:

                                               1997      1996     1995
                                                          
       Professional services - legal      $   225,000   262,000   219,000
       Professional services - other          118,000   198,000   179,000
       Stationery and supplies                207,000   254,000   179,000
       Advertising                            131,000   147,000   152,000
       Data processing                        238,000   201,000   135,000
       Postage                                133,000   147,000   195,000
       Telephone                              264,000   216,000   157,000
       Other losses                           247,000   471,000   217,000
       Merger related                         175,000       -        -
                                                          
(14) Business Combinations
     On  October  1, 1997, the Company entered into an  agreement
     with  First  Southern Bancshares, Inc. (FSB) to merge  in  a
     transaction  to be accounted for as a pooling  of  interest.
     The  agreement provided that the shareholders of  FSB  would
     receive 1.508 shares of the Company's common stock for  each
     share  of  FSB common stock. As a result of the transaction,
     former  FSB  shareholders hold approximately  38.6%  of  the
     outstanding shares of the Company. The transaction  received
     regulatory  approval  and  the  merger  was  consummated  on
     January 30, 1998.

     The  following summarized operating data gives effect to the
     merger had it occurred on January 1, 1995:

                                        1997           1996         1995
                                                         
        Total assets                   185,133,000  197,023,000 170,620,000
        Shareholders equity             16,213,000   15,590,000  14,875,000
        Net earnings                       317,000      945,000   1,563,000
        Earnings per share                    0.15         0.45        0.74


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                            7689
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                   975
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                       7119
<INVESTMENTS-CARRYING>                           17082
<INVESTMENTS-MARKET>                                 0
<LOANS>                                          86584
<ALLOWANCE>                                       1305
<TOTAL-ASSETS>                                  128160
<DEPOSITS>                                      115803
<SHORT-TERM>                                       195
<LIABILITIES-OTHER>                               1478
<LONG-TERM>                                        585
                                0
                                          0
<COMMON>                                          1330
<OTHER-SE>                                        8769
<TOTAL-LIABILITIES-AND-EQUITY>                  128160
<INTEREST-LOAN>                                   7503
<INTEREST-INVEST>                                 2183
<INTEREST-OTHER>                                   210
<INTEREST-TOTAL>                                  9897
<INTEREST-DEPOSIT>                                3012
<INTEREST-EXPENSE>                                3089
<INTEREST-INCOME-NET>                             6808
<LOAN-LOSSES>                                      121
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  10338
<INCOME-PRETAX>                                    169
<INCOME-PRE-EXTRAORDINARY>                         169
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        84
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
<YIELD-ACTUAL>                                    8.42
<LOANS-NON>                                        852
<LOANS-PAST>                                        86
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                   1077
<ALLOWANCE-OPEN>                                  1441
<CHARGE-OFFS>                                      531
<RECOVERIES>                                       274
<ALLOWANCE-CLOSE>                                 1305
<ALLOWANCE-DOMESTIC>                               746
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            559
        

</TABLE>


            Independent Auditors' Report

 
To the Board of Directors and Shareholders
Citizens Bancshares Corporation


We  have audited the accompanying consolidated statement of operations,
shareholders' equity, and cash flows for the year ended December 31, 1995
of Citizens Bancshares Corporation and subsidiary  (the "Company").
These consolidated financial  statements  are  the  responsibility
of the Company's management.  Our responsibility is to express an opinion
on  these  consolidated financial  statements  based  on  our  audit.

We  conducted  our  audit in accordance with generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the audit to obtain reasonable assurance about  whether
the consolidated financial  statements are free of material misstatement.
An audit  includes  examining, on a test basis, evidence  supporting
the amounts and disclosures in the consolidated financial statements. 
An audit also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as  evaluating
the overall financial statement presentation. We believe that our
audit provide a reasonable basis for our opinion.

In  our  opinion,  the consolidated financial statements 
referred  to above present fairly,  in  all  material respects, the
results of operations and cash flows of Citizens   Bancshares
Corporation  and subsidiary for the year ended December 31, 1995 in
conformity with generally accepted accounting principles.


/s/KPMG Peat Marwick LLP
Atlanta, Georgia
February 20, 1998




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission