QUAKER OATS CO
10-Q, 1995-05-12
FOOD AND KINDRED PRODUCTS
Previous: QUAKER OATS CO, 424B3, 1995-05-12
Next: QUAKER STATE CORP, 10-Q, 1995-05-12





                                       
                                       
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                       
                                       
                                   FORM 10-Q
                                       
                                       
    X  Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities
                             Exchange Act of 1934
                                       
                                       
                 For the quarterly period ended March 31, 1995
                                       
                                       
    _  Transition Report Pursuant to Section 13 or 15 (d) of the Securities
                             Exchange Act of 1934
                                       
                                       
                  For the transition period from ____ to ____
                                       
                                       
                          Commission file number 1-12
                                       
                                       
                        THE QUAKER OATS COMPANY
        (Exact name of registrant as specified in its charter)
                                   
             New Jersey                          36-1655315
    (State or other jurisdiction of           (I.R.S. Employer
     incorporation or organization)            Identification No.)
    
                                   
                                   
    Quaker Tower P.O. Box 049001 Chicago, Illinois    60604-9001
    (Address of principal executive office)          (Zip Code)
                                   
                                   
                            (312) 222-7111
         (Registrant's telephone number, including area code)
                                       
                                       
        Indicate by check mark whether the registrant:  (1) has filed all
     reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such shorter
  period that the registrant was required to file for such reports), and (2)
      has been subject to such filing requirements for the past 90 days.
                                       
                                       
                           YES   XX         NO _____
                                       
                                       
      The number of shares of Common Stock, $5.00 par value, outstanding as
         of the close of business on April 30, 1995, was 134,077,427.
                                       
                                       
                                       
                                       
                                       


PAGE 2
                                       
                                       
                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
                              INDEX TO FORM 10-Q



                                                            Page
PART I - FINANCIAL INFORMATION

    Item 1 - Financial Statements

      Condensed Consolidated Statements of Income
      and Reinvested Earnings for the Nine and Three Months
      Ended March 31, 1995 and 1994                          3-4

      Condensed Consolidated Balance Sheets as of
      March 31, 1995 and June 30, 1994                         5

      Condensed Consolidated Statements of Cash
      Flows for the Nine Months Ended
      March 31, 1995 and 1994                                  6

      Net Sales and Operating Income by Segment for the Nine 
      and Three Months Ended March 31, 1995 and 1994           7

      Notes to Condensed Consolidated Financial Statements  8-10

    Item 2 - Management's Discussion and Analysis
                 of Financial Condition and Results
                 of Operations                             11-14

PART II - OTHER INFORMATION

    Item 1 - Legal Proceedings                                15

    Item 5 - Other Information                                15

    Item 6 - Exhibits and Reports on Form 8-K                 15

SIGNATURES                                                    16

EXHIBIT INDEX












PAGE 3
<TABLE>
<CAPTION>
                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      AND REINVESTED EARNINGS (UNAUDITED)
                                       
                                                Dollars in Millions
                                                    (Except Per
                                                    Share Data)
                                                         
                                                 Nine Months Ended
                                                     March 31
                                                   1995      1994
<S>                                            <C>       <C>
Net sales                                       $4,777.8  $4,337.4
Cost of goods sold                               2,487.4   2,121.4
Gross profit                                     2,290.4   2,216.0
                                                          
Selling, general and administrative expenses     1,969.4   1,789.0
Gains on divestitures                             (517.9)      ---
Interest expense - net                              84.0      63.3
Foreign exchange loss - net                          3.5      19.0
Income before income taxes and cumulative            
  effect of accounting change                      751.4     344.7
Provision for income taxes                         289.5     136.7  
Income before cumulative effect of     
  accounting change                                461.9     208.0
Cumulative effect of accounting change - net            
  of tax                                            (4.1)      ---
                                                          
Net income                                         457.8     208.0
                                                          
Preferred dividends - net of tax                     3.0       3.1
Net Income Available for Common                 $  454.8  $  204.9
                                                
                                                          
                                                          
Per Common Share:                                         
  Income before cumulative effect of           
    accounting change                             $ 3.43    $ 1.51
  Cumulative effect of accounting change          $(0.03)   $  ---
  Net income                                      $ 3.40    $ 1.51
  Dividends declared                              $0.855    $0.795
                                                          
Average Number of Common Shares                           
  Outstanding (in thousands)                     133,655   135,662
                                                          
Reinvested Earnings:                                      
  Balance beginning of period                   $1,273.6  $1,190.1
  Net income                                       457.8     208.0
  Dividends                                       (116.4)   (108.5)
  Common stock issued for stock purchase                  
    and incentive plans                             (1.3)     (2.6)
  Two-for-one stock split-up                      (420.0)      ---
  Balance end of period                         $1,193.7  $1,287.0

<FN>
  See accompanying notes to the condensed consolidated financial statements.


PAGE 4


<CAPTION>

                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      AND REINVESTED EARNINGS (UNAUDITED)
                                       
                                       
                                                   Dollars in
                                                    Millions
                                                  (Except Per
                                                  Share Data)
                                                        
                                               Three Months Ended
                                                    March 31
                                                  1995      1994
<S>                                           <C>       <C>
Net sales                                      $1,633.5  $1,449.2
Cost of goods sold                                871.0     701.5
Gross profit                                      762.5     747.7
                                                         
Selling, general and administrative expenses      646.9     594.8
Gains on divestitures                            (517.9)      ---
Interest expense - net                             44.5      26.6
Foreign exchange loss - net                         2.6       4.9
Income before income taxes                        586.4     121.4
Provision for income taxes                        220.3      47.6
                                                         
Net income                                        366.1      73.8
                                                         
Preferred dividends - net of tax                    1.0       1.1
Net Income Available for Common                $  365.1   $  72.7
                                                         
Per Common Share:                                        
  Net income                                    $  2.73    $ 0.54
  Dividends declared                            $ 0.285    $0.265
                                                         
Average Number of Common Shares                          
  Outstanding (in thousands)                    133,818   133,848
                                                         
Reinvested Earnings:                                     
  Balance beginning of period                  $  867.6  $1,250.3
  Net income                                      366.1      73.8
  Dividends                                       (38.7)    (36.0)
  Common stock issued for stock purchase                 
    and incentive plans                            (1.3)     (1.1)
  Balance end of period                        $1,193.7  $1,287.0

<FN>

  See accompanying notes to the condensed consolidated financial statements.






PAGE 5
<CAPTION>
                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
                                              March 31    June 30
Dollars in Millions                               1995       1994
<S>                                            <C>         <C>
Assets
Current Assets:                                    
  Cash and cash equivalents                     $  105.6   $  140.4
  Trade accounts receivable - 
     net of allowances                             564.3      509.4
  Inventories:                                     
    Finished goods                                 329.4      266.5
    Grains and raw materials                        94.3       78.8
    Packaging materials and supplies                54.7       40.2
      Total inventories                            478.4      385.5
  Other current assets                             251.2      218.3
      Total Current Assets                       1,399.5    1,253.6
Other receivables and investments                  112.5       82.1
Property, plant and equipment                    2,195.3    2,125.9
Less accumulated depreciation                      909.7      911.7
    Property - net                               1,285.6    1,214.2
Intangible assets-net of amortization              489.5      493.4
Unallocated purchase costs                       1,676.9        ---
       Total Assets                             $4,964.0   $3,043.3
Liabilities and Shareholders' Equity               
Current Liabilities:                               
  Short-term debt                               $1,181.1   $  211.3
  Current portion of long-term debt                 35.8       45.4
  Trade accounts payable                           387.8      406.3
  Income taxes payable                             270.1       40.6
  Other current liabilities                        621.3      555.5
      Total Current Liabilities                  2,496.1    1,259.1
Long-term Debt                                   1,107.3      759.5
Other Liabilities                                  516.7      481.4
Deferred Income Taxes                               38.9       82.2
Preferred Stock, Series B, no par              
 value, authorized 1,750,000 shares; 
 issued 1,282,051 of $5.46 cumulative 
 convertible shares (liquidating 
 preference of $78 per share)                      100.0      100.0
Deferred Compensation                              (74.9)     (80.8)
Treasury Preferred Stock, at cost, 69,697              
 shares and 47,817 shares, respectively             (5.4)      (3.9)
Common Shareholders' Equity:                       
 Common stock, $5 par value,       
  authorized 400,000,000 shares and 
  200,000,000 shares, respectively;
  issued 167,978,792 shares                        840.0      420.0
 Reinvested earnings                             1,193.7    1,273.6
 Cumulative translation adjustment                 (91.7)     (75.4)
 Deferred compensation                            (132.6)    (143.5)
 Treasury common stock,at cost,34,036,663              
 shares& 34,370,200 shares,respectively         (1,024.1)  (1,028.9)
  Total Common Shareholders' Equity                785.3      445.8
Total Liabilities & Shareholders'Equity         $4,964.0   $3,043.3
<FN>
See accompanying notes to the condensed consolidated financial statements.

PAGE 6
<CAPTION>

                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

                                                         Dollars in Millions
                                           
                                                          Nine Months Ended
                                                              March 31
                                                          1995        1994
<S>                                                    <C>        <C>
Cash Flows from Operating Activities:                 
  Net income                                            $ 457.8    $  208.0
  Adjustments to reconcile net income to net            
   cash provided by operating activities:             
     Cumulative  effect  of  accounting change              4.1         ---
     Depreciation and amortization                        146.1       131.3
     Deferred income taxes                                 (3.2)        7.6
     Gains on divestitures                               (517.9)        ---
     Loss on disposition of property and equipment          8.3         9.5
     Decrease (increase) in trade accounts receivable      15.5       (32.9)
     (Increase) in inventories                            (45.4)      (30.1)
     (Increase) decrease in other current assets          (34.6)        0.6
     (Decrease) increase in trade accounts payable        (40.4)       15.5
     Increase (decrease) in other current liablilities    178.1       (36.7)
     Change in deferred compensation                       16.8        15.0
      Other items                                          28.3        62.5
         Net Cash Provided by Operating Activities        213.5       350.3

Cash Flows from Investing Activities:                 
 Additions to property, plant and equipment              (190.2)     (116.0)
 Purchase of businesses                                (1,871.8)      (96.3)
 Sale of businesses                                       730.3         4.2
 Change in other receivables and investments                0.9        (9.0)
          Net Cash Used in Investing Activities        (1,330.8)     (217.1)

Cash Flows from Financing Activities:                 
 Cash dividends                                         (116.4)      (108.5)
 Change in short-term debt                               888.4        107.2
 Proceeds from short-term debt to be refinanced          400.0          ---
 Proceeds from long-term debt                              0.8        187.0
 Reduction of long-term debt                             (85.4)       (99.8)
 Issuance of common treasury stock                        18.0          6.8
 Repurchases of common stock                             (22.5)      (197.2)
 Repurchases of preferred stock                           (1.5)        (0.9)
          Net Cash Provided by (Used in) 
            Financing Activities                       1,081.4       (105.4)
                                                      
Effect of Exchange Rate Changes on Cash               
  and Cash Equivalents                                     1.1         10.8
                                                      
Net (Decrease) Increase in Cash and Cash Equivalents     (34.8)        38.6
                                                      
Cash and Cash Equivalents - Beginning of Year            140.4         61.0
Cash and Cash Equivalents - End of Quarter            $  105.6      $  99.6
<FN>
See accompanying notes to the condensed consolidated financial statements.

PAGE 7
<CAPTION>

                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
                   NET SALES AND OPERATING INCOME BY SEGMENT
                                  (UNAUDITED)



                                                       Dollars in Millions
                                                       
                                                Net Sales        Operating Income
                                                       
                                                       
                                               Nine Months            Nine Months
                                                  Ended                  Ended
                                                 March 31               March 31
                                             1995        1994        1995      1994
<S>                                         <C>       <C>         <C>      <C>
U.S. and Canadian Grocery Products           $3,379.4  $3,096.2    $ 833.4  $ 377.4
International Grocery Products                1,398.4   1,241.2       54.8     79.3
Total Sales/Operating Income                 $4,777.8  $4,337.4      888.2    456.7
                                                       
                                                       
Less: General corporate expenses                                      49.3     29.7
      Interest expense - net                                          84.0     63.3
      Foreign exchange loss - net                                      3.5     19.0
Income before income taxes and                         
   cumulative effect of accounting change                          $ 751.4  $ 344.7

                                                       
                                                                
                                                       
<CAPTION>                                              
                                                Three Months           Three Months
                                                    Ended                  Ended
                                                   March 31              March 31
                                                 1995      1994        1995      1994
<S>                                          <C>        <C>         <C>        <C>
U.S. and Canadian Grocery Products            $1,176.7   $1,042.9    $625.3     $131.2
International Grocery Products                   456.8      406.3      21.9       33.7
Total Sales/Operating Income                  $1,633.5   $1,449.2     647.2      164.9
                                                       
                                                       
Less: General corporate expenses                                       13.7       12.0
      Interest expense - net                                           44.5       26.6
      Foreign exchange loss - net                                       2.6        4.9
Income before income taxes                                           $586.4     $121.4
                                                       





</TABLE>




PAGE 8


                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
                                MARCH 31, 1995
                                       
Note 1 - Basis of Presentation

The condensed consolidated financial statements include The Quaker Oats Company
and its subsidiaries (the "Company").  The condensed consolidated statements of
income  and reinvested earnings for the nine and three months ended  March  31,
1995  and 1994, the condensed consolidated balance sheet as of March 31,  1995,
and  the  condensed consolidated statements of cash flows for the  nine  months
ended March 31, 1995 and 1994, have been prepared by the Company without audit.
In   the  opinion  of  management,  these  financial  statements  include   all
adjustments  necessary  to present fairly the financial  position,  results  of
operations  and cash flows as of March 31, 1995 and for all periods  presented.
All  adjustments  made  have  been  of  a  normal  recurring  nature.   Certain
information and footnote disclosures normally included in financial  statements
prepared in accordance with generally accepted accounting principles have  been
condensed  or omitted.  The Company believes that the disclosures included  are
adequate  and  provide a fair presentation of interim period results.   Interim
financial  statements are not necessarily indicative of the financial  position
or  operating  results for an entire year.  It is suggested that these  interim
financial  statements  be  read  in  conjunction  with  the  audited  financial
statements  and  the notes thereto included in the Company's annual  report  to
shareholders for the fiscal year ended June 30, 1994.

Certain  previously reported amounts have been reclassified to conform  to  the
current presentation.

Note 2 - Litigation

On  December 18, 1990, Judge Prentice H. Marshall of the United States District
Court for the Northern District of Illinois issued a memorandum opinion stating
that  the  Court  would enter judgment against the Company in favor  of  Sands,
Taylor  & Wood Co.  The Court found that the use of the words "thirst  aid"  in
advertising  Gatorade thirst quencher infringed the Plaintiff's rights  in  the
trademark  THIRST-AID.  On July 9, 1991, Judge Marshall entered a  judgment  of
$42.6  million,  composed  of  $31.4 million  in  principal,  plus  prejudgment
interest  of  $10.6 million and fees, expenses and costs of $0.6 million.   The
order  enjoined  use  of  the  phrase  "THIRST-AID"  in  connection  with   the
advertising  or  sale of Gatorade thirst quencher in the  United  States.   The
Company subsequently appealed the judgment.  On September 2, 1992, the Court of
Appeals  for  the Seventh Circuit vacated the monetary award component  of  the
District  Court's  judgment.   The appellate  court  affirmed  the  finding  of
infringement,  but found that the monetary award was an inequitable  "windfall"
to  the  Plaintiff.   The case was remanded to the District Court  for  further
proceedings.  The Company filed a request for rehearing that was  denied.   The
Company  also filed a Petition for Certiorari with the U.S. Supreme Court  that
was  denied.   On June 7, 1993, Judge Marshall issued a judgment on  remand  of
$26.5 million, composed of $20.7 million in principal, prejudgment interest  of
$5.4  million  and  fees,  expenses and costs of  $0.4  million.   The  Company
appealed  this  judgment to the Court of Appeals for the Seventh  Circuit.   On
September  13, 1994, the Court of Appeals for the Seventh Circuit  rendered  an
opinion  affirming in part and remanding in part the District Court's  judgment
on remand of a $26.5 million monetary award.  The Court of Appeals affirmed the
lower  court's award of a reasonable royalty, but again remanded  the  case  to
allow  the  District  Court to explain the basis for  and  calculation  of  its
royalty  award.  On April 11, 1995, Judge Marshall ruled again,  affirming  his
prior  ruling, and the Company plans to appeal again.  Management, with  advice
from  outside legal counsel, has determined that the Court of Appeals'  opinion
appears  to  indicate a range of exposure between $16 million and $27  million.
The  Company recorded a provision of $18.4 million for this litigation  in  the
first quarter of fiscal 1995.  No amount had previously been recorded for  this
matter.

The  Company  is  not  a  party  to  any other  pending  legal  proceedings  or
environmental  clean-up actions that it believes will have a  material  adverse
effect on its financial position or results of operations.

PAGE 9

                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
                                MARCH 31, 1995

Note 3 - Acquisitions and Divestitures

On  December  6,  1994, the Company purchased Snapple Beverage Corp.  for  $1.7
billion.   The acquisition was accounted for as a purchase and the  results  of
Snapple are included in the consolidated financial statements since the date of
acquisition.  The excess purchase price over the fair value of assets  acquired
is  being  amortized over 40 years by the straight-line method.  The allocation
of  the purchase price is based on preliminary estimates and assumptions.   The
allocation  and  amortization period are subject to revision  once  appraisals,
evaluations  and  other  studies  of the fair value  of  Snapple's  assets  and
liabilities are completed.

On  February 6, 1995, the Company announced a definitive agreement to sell  its
North  American  pet foods business to H. J. Heinz Company for $725.0  million.
This  transaction was completed on March 14, 1995.  On February  3,  1995,  the
Company  announced  a  definitive agreement to  sell  its  European  pet  foods
business to Dalgety PLC for $700.0 million.  This transaction was completed  on
April 24, 1995.

Included  as  an  exhibit to this Form 10-Q are unaudited  pro  forma  combined
historical results as if Snapple was acquired and the pet food businesses  were
divested  at the beginning of fiscal 1995.  The balance sheet as of  March  31,
1995  reflects  the  acquisition of Snapple and the divestiture  of  the  North
American  pet  foods  business, but does not reflect  the  divestiture  of  the
European  pet  foods  business.   Also included  in  the  attached  exhibit  is
unaudited pro forma combined balance sheet information as if the divestiture of
the  European pet foods business had occurred on March 31, 1995.  The pro forma
results are not necessarily indicative of what actually would have occurred  if
the  acquisition and divestitures had been completed at the beginning of fiscal
1995 or as of March 31, 1995, nor are they necessarily indicative of  future
consolidated results.

In  November 1994, the Company purchased the Adria pasta business in Brazil and
on January 31, 1995, the Company purchased the assets of Nile Spice Foods, Inc.
Pro forma information for Adria and Nile Spice is not included above because it
is  not significant.  In December 1994, the Company signed an agreement to sell
its  Mexican  chocolate  business to Nescalin S. A. de C.V.,  a  subsidiary  of
Nestle S.A.  This transaction was completed on May 12, 1995.

Note 4 - Two-for-one Stock Split-up

On  November  9, 1994, shareholders of record received an additional  share  of
common  stock  for  each share held, pursuant to a two-for-one  stock  split-up
approved  by  the  Board  of  Directors. All per  share  information  has  been
retroactively restated.  Authorized shares have been increased from 200 million
to  400  million, pursuant to shareholder approval on November 9, 1994.   As  a
result  of  the increase in issued shares, common stock has been increased  and
reinvested earnings has been decreased by $420.0 million.

Note 5 - Revolving Credit Facilities

In  May  1995,  the  Company  changed  its revolving  credit  facilities.   The
facilities  now  consist  of  a  $600.0 million five-year  annually  extendible
revolving  credit  facility  and a $900.0 million 364-day  annually  extendible
revolving credit facility which may, at the Company's option, be converted into
a two-year term loan.

Note 6 - Accounting Change

Effective  July  1, 1994, the Company adopted FASB Statement #112,  "Employers'
Accounting for Postemployment Benefits."  The cumulative effect of adoption was
a  $6.8  million pretax charge, or $4.1 million after-tax, in the first quarter
of fiscal 1995.  The adoption of this statement will not have a material effect
on operating results or cash flows in fiscal 1995 or in future years.

PAGE 10

                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
                                MARCH 31, 1995

Note 7 - Short-term Debt to be Refinanced

The  condensed  consolidated balance sheet as of March 31,  1995  includes  the
reclassification of
$400.0  million of short-term debt to long-term debt, reflecting the  Company's
intent and ability to refinance this debt on a long-term basis.  In April 1995,
the  Company  began  issuing  medium-term  notes  following  the  filing  of  a
prospectus  supplement  with  the Securities and Exchange  Commission  for  the
intended  issuance  of  $400.0  million of medium-term  notes,  under  a  shelf
registration  covering $600.0 million of debt securities filed in fiscal  1990.
In fiscal 1994, $200.0 million of medium-term notes were issued under the shelf
registration.

Note 8 - Subsequent Events

On  May  1,  1995, the Company signed a definitive agreement to  sell  the  Van
Camp's  pork and beans and Wolf Brand chili businesses to Hunt-Wesson, Inc.,  a
subsidiary  of  ConAgra,  Inc.  The  sale  is  subject  to  certain  conditions
precedent,   including  receipt  of  appropriate  regulatory   approval.    The
transaction is expected to be finalized by the end of the fiscal year.

On  May  10,  1995, the Board of Directors approved a change in  the  Company's
fiscal  year  end  from  June 30 to December 31, effective  the  calendar  year
beginning January 1, 1996.  A six-month fiscal transition period from  July  1,
1995 through December 31, 1995, will precede the start of the new calendar-year
cycle.  The Company will file a Form 10-K no later than March 31, 1996 covering
the six-month transition period from July 1, 1995 through December 31, 1995.




PAGE 11
                                       
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Nine Months Ended March 31, 1995 Compared with
Nine Months Ended March 31, 1994

Operating Results

Consolidated  net  sales for the first nine months of fiscal  1995  were  $4.78
billion, up 10 percent from the first nine months of fiscal 1994.  The increase
in  net  sales  reflects an 11 percent worldwide increase in volume,  including
acquisitions,  and a favorable impact of translating European  currencies  into
U.S. dollars.  Price increases did not have a significant impact on sales.

U.S.  and Canadian Grocery Products sales increased 9 percent to $3.38  billion
on a volume increase of 10 percent.  Sales and volume growth were mainly driven
by the acquisition of Snapple in December 1994 and by increases in food service
and  Gatorade thirst quencher, partly reduced by decreases in hot  cereals  and
pet  foods.  The sale of the North American pet food business was completed  on
March  14, 1995.  International Grocery Products sales increased 13 percent  to
$1.40  billion, due mainly to volume increases and to the favorable  effect  of
stronger European currencies.  Volume increased 13 percent, primarily in Brazil
and  for  Gatorade thirst quencher throughout Latin America.  Brazilian  volume
increases  were due to the acquisition of the Adria pasta business in  November
1994 and the positive effects of the new economic plan in that country.

Gross profit margin decreased to 47.9 percent of sales from 51.1 percent in the
prior  year  primarily  due to the effect of acquisitions,  other  product  mix
changes  and  commodity  cost increases.  Selling, general  and  administrative
(SG&A)  expenses rose 10 percent to $1.97 billion due mainly to an  11  percent
increase  in  advertising and merchandising (A&M) expenses.  A&M expenses  were
26.8  percent of net sales in the first nine months of fiscal 1995, up slightly
from  26.6 percent in the first nine months of fiscal 1994.  SG&A expenses  for
the  first nine months of fiscal 1995 included a provision of $18.4 million for
estimated  litigation  costs  related to a  1984  trademark  lawsuit  involving
Gatorade   thirst  quencher  advertising.   (See  Note  2  to   the   condensed
consolidated financial statements for a detailed discussion.)

Consolidated  operating income was $888.2 million compared  to  $456.7  million
last  year.  Included in fiscal 1995 operating income was a $513.0 million gain
on  the sale of the North American pet food business and a $4.9 million gain on
the  sale  of  the Mellona honey business in Holland.  Excluding the  gains  on
divestitures,  consolidated  operating income was  $370.3  million.   U.S.  and
Canadian Grocery Products operating income excluding the gain on divestiture of
the  North American pet food business was $320.4 million versus $377.4  million
in  fiscal  1994.  The decrease reflects significant increases in A&M  expenses
across most major businesses, particularly Gatorade thirst quencher, and  lower
operating results for hot cereals.

International  Grocery  Products  operating  income  excluding  the   gain   on
divestiture of the Mellona honey business in Holland decreased to $49.9 million
versus  $79.3 million in the prior year.  The decrease was mainly due to  lower
operating  income  in Brazil, which was more than offset by  reduced  financing
costs in that country.

In March 1995, the Company announced that the pending divestitures of its North
American and European pet food businesses would necessitate further realignment
of  physical and human resources for its existing businesses and will result in
a  charge  in the fourth quarter of fiscal 1995.  These measures are to  reduce
overhead  expenditures and will include the elimination of about 600 positions.
The  amount  of the charge is expected to be approximately $75 million  to  $90
million, or $0.35 per share to $0.40 per share.



PAGE 12

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                  (continued)

Interest, Foreign Exchange and Income Taxes

Net financing costs were $87.5 million, an increase of $5.2 million.  Increases
in  interest expense for the Snapple acquisition borrowings were mostly  offset
by  the  positive  effects  of reduced inflation  in  Brazil.   Fourth  quarter
interest  expense  is  expected to decrease as compared to  the  third  quarter
because the after-tax proceeds on the North American and European pet food  and
Mexican  chocolate divestitures and the anticipated Van Camp's beans  and  Wolf
Brand  chili divestitures (see Subsequent Events below) are expected to  reduce
short-term debt by approximately $1.2 billion by the end of fiscal 1995.   (The
after-tax  proceeds  on  the North American pet food  divestiture  are  already
reflected in the March 31, 1995 balance sheet.)

The effective tax rate for the first nine months of fiscal 1995 was 38.5 
percent as compared to 39.7  percent  in  fiscal  1994.   Excluding the  gains  
on divestitures, the effective  tax  rate  in fiscal 1995 was 41.4 percent.  
The  increase  resulted mainly  from  non-deductible  goodwill  amortization  
related  to  the  Snapple acquisition. The Company has evaluated its deferred 
tax assets  and  believes that  future taxable income will be sufficient 
to realize a majority  of  these assets.  A valuation allowance has been 
provided for the deferred tax  assets not expected to be realized.

Three Months Ended March 31, 1995 Compared with
Three Months Ended March 31, 1994

Operating Results

Consolidated net sales for the third quarter of fiscal 1995 were $1.63 billion,
up  13  percent  from the third quarter of fiscal 1994, primarily  due  to  the
acquisitions of Snapple and Adria, volume increases and a favorable  impact  of
translating  European  currencies  into  U.S.  dollars.   Volume  increased  21
percent.  Sales were also affected by product mix changes.  Price increases did
not have a significant impact on sales.

U.S.  and Canadian Grocery Products sales increased 13 percent to $1.18 billion
on  a  volume increase of 21 percent.  The increases resulted mainly  from  the
inclusion  of Snapple and from increases in Gatorade thirst quencher  and  food
service, partially offset by decreases in hot cereals and pet foods, the latter
caused  by the sale of the North American pet food business on March 14,  1995.
International  Grocery Products sales increased 12 percent to  $456.8  million,
partly due to stronger European currencies.  Volume increased 21 percent led by
Brazilian  grocery  products,  due primarily to the  inclusion  of  Adria,  and
increases in Latin American Gatorade thirst quencher and European pet foods.

Gross profit margin decreased to 46.7 percent of sales from 51.6 percent in the
prior year mainly resulting from the effect of acquisitions, other product  mix
changes  and  commodity cost increases.  SG&A expenses increased 9  percent  to
$646.9  million  due  mainly  to a 6 percent increase  in  A&M  expenses.   A&M
expenses were 24.9 percent of sales, a decrease from last year's 26.4 percent.

Consolidated  operating  income was $647.2 million,  which  includes  a  $513.0
million  gain on the sale of the North American pet food business  and  a  $4.9
million  gain on the sale of the Mellona honey business in Holland.   Excluding
the gains on divestitures, consolidated operating income was $129.3 million,  a
decrease  of $35.6 million from last year.  U.S. and Canadian Grocery  Products
operating  income excluding the gain on divestiture was $112.3  million  versus
$131.2  million  in  fiscal 1994.  The decrease mainly  reflects  significantly
lower operating income for hot cereals due to lower volume resulting from  loss
of market share and higher A&M expenses.

International  Grocery  Products  operating  income  excluding  the   gain   on
divestiture  decreased to $17.0 million from $33.7 million in the  prior  year.
The  change  mainly  reflects decreased operating income in Brazil,  which  was
offset by reduced financing costs in that country.

PAGE 13
                                       
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                  (continued)
                                       
Interest, Foreign Exchange and Income Taxes

Net  financing  costs increased $15.6 million, primarily due  to  increases  in
interest expense as a result of the Snapple acquisition, partly offset  by  the
positive effects of reduced inflation in Brazil.

The  effective  tax  rate  in the third quarter was 37.6  percent  versus  39.2
percent  in  the  third  quarter  of  fiscal  1994.   Excluding  the  gains  on
divestitures, the effective tax rate in the fiscal 1995 third quarter was  40.0
percent.   The  increase in the effective tax rate was mainly because  of  non-
deductible  goodwill  amortization related to the Snapple  acquisition,  partly
reduced by favorable tax treatment for operations in Puerto Rico.

Liquidity and Capital Resources

Short-term  and  long-term debt (total debt) as of March  31,  1995  was  $2.32
billion, up $1.31 billion from June 30, 1994. On December 6, 1994, the  Company
acquired Snapple Beverage Corp. for $1.7 billion.  The acquisition was financed
with commercial paper borrowings.  On March 14, 1995, the Company completed the
sale of its North American pet food business for $725.0 million.  The after-tax
proceeds on the sale of over $500 million were used to reduce commercial  paper
borrowings.  The total debt-to-total capitalization ratio was 74.3 percent  and
68.8 percent as of March 31, 1995 and June 30, 1994, respectively.  The Company
completed the sale of its European pet food business on April 24, 1995, and the
sale  of  its  Mexican  chocolate business on  May  12,  1995  and  anticipates
completing  the  sales of its Van Camp's beans and Wolf Brand chili  businesses
(see  Subsequent Events) prior to the end of fiscal 1995.  The expected  after-
tax  proceeds  on these divestitures will be used to further reduce  short-term
borrowings,  which  will  result in a lower total debt-to-total  capitalization
ratio as of June 30, 1995.

The   consolidated   balance  sheet  as  of  March  31,   1995   includes   the
reclassification  of  $400.0  million of short-term  debt  to  long-term  debt,
reflecting the Company's intent and ability to refinance this debt on  a  long-
term  basis.   In  April  1995,  the Company began  issuing  medium-term  notes
following  the  filing  of  a prospectus supplement  with  the  Securities  and
Exchange  Commission for the intended issuance of $400.0 million of medium-term
notes,  under  a shelf registration covering $600.0 million of debt  securities
filed in fiscal 1990.  In fiscal 1994, $200.0 million of medium-term notes were
issued under the shelf registration.
                                       
In  May  1995,  the  Company  changed  its revolving  credit  facilities.   The
facilities  now  consist  of  a  $600.0 million five-year  annually  extendible
revolving  credit  facility  and a $900.0 million 364-day  annually  extendible
revolving credit facility which may, at the Company's option, be converted into
a two-year term loan.

Net cash provided by operating activities was $213.5 million and $350.3 million
for  the first nine months of fiscal 1995 and 1994, respectively.  The decrease
between  years  results  mainly  from lower  net  income  (excluding  gains  on
divestitures)  and changes in working capital.  The Company will  utilize  cash
flow  from  operating activities and cash flow from the divestitures  to  cover
fiscal 1995 capital expenditures and cash dividends.  Capital expenditures  for
the  first  nine months of fiscal 1995 and 1994 were $190.2 million and  $116.0
million, respectively, with no material individual commitments outstanding.

During  the  first quarter of fiscal 1995, 0.6 million shares of the  Company's
outstanding common stock were repurchased for $22.5 million under a ten million
share repurchase program announced in August 1993.  (The share information  has
been restated for the November 1994 two-for-one stock split-up.)

PAGE 14

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                  (continued)

Accounting Change

Effective  July  1, 1994, the Company adopted FASB Statement #112,  "Employers'
Accounting for Postemployment Benefits."  The cumulative effect of adoption was
a  $4.1  million  after-tax charge in the first quarter of  fiscal  1995.   The
adoption of this statement will not have a material effect on operating results
or cash flows in fiscal 1995 or in future years.

Subsequent Events

On  May  1,  1995, the Company signed a definitive agreement to  sell  the  Van
Camp's  pork and beans and Wolf Brand chili businesses to Hunt-Wesson,  Inc.  a
subsidiary  of  ConAgra,  Inc.  The  sale  is  subject  to  certain  conditions
precedent,   including  receipt  of  appropriate  regulatory   approval.    The
transaction is expected to be finalized by the end of the fiscal year.

On  May  10,  1995, the Board of Directors approved a change in  the  Company's
fiscal  year  end  from  June 30 to December 31, effective  the  calendar  year
beginning January 1, 1996.  A six-month fiscal transition period from  July  1,
1995 through December 31, 1995, will precede the start of the new calendar-year
cycle.





PAGE 15
                                       
                                       
                          PART II - OTHER INFORMATION

Item 1    Legal Proceedings

      Note 2 in Part I is incorporated by reference herein.

Item 5 Other Information

       Note 8 in Part I is incorporated by reference herein.

Item 6 Exhibits and Reports on Form 8-K

Item 6(a) See Exhibit 11.

Item 6(b) Reports on Form 8-K

      Form  8-K/A  was filed on February 17, 1995, amending Form 8-K  filed  on
      December  19,  1995,   to  provide historical  and  pro  forma  financial
      statements related to the acquisition of Snapple.
      
      Form  8-K was filed on March 29, 1995, describing the disposition of  the
      North  American  pet  food  business and providing  pro  forma  financial
      information with respect to the disposition.


       All other items in Part II are either inapplicable to the Company during
       the  quarter ended March 31, 1995, the answer is negative or a  response
       has been previously reported and an additional report of the information
       need not be made, pursuant to the Instructions to Part II.





























PAGE 16


                                  SIGNATURES


Pursuant  to  the  requirements of the Securities Exchange  Act  of  1934,  the
registrant  has  duly  caused this report to be signed on  its  behalf  by  the
undersigned thereunto duly authorized.




                            The Quaker Oats Company
                                 (Registrant)




Date  May 12, 1995            Robert S. Thomason
                              Robert S. Thomason
                        Senior Vice President - Finance and
                              Chief Financial Officer




Date  May 12, 1995            Thomas L. Gettings
                              Thomas L. Gettings
                              Vice President and
                              Corporate Controller






























                        EXHIBIT INDEX
                                       
                                       
                                       
            Exhibit                         Paper (P) or
            Number        Description      Electronic (E)
                                       
            (11)       Statement Re Computation         E
                       of Per Share Earnings

            (27)       Financial Data Schedule          E
                       (submitted to the Securities
                       and Exchange Commission
                       in electronic format)

            (99)       Unaudited Pro Forma              E
                       Combined Financial
                       Information as of March 31,
                       1995 and For the Nine
                       Months then Ended 
                      


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1994             JUN-30-1994             JUN-30-1994
<PERIOD-END>                               SEP-30-1994             DEC-31-1994             MAR-31-1995
<CASH>                                             185                     103                     106
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                      537                     568                     591
<ALLOWANCES>                                        23                      22                      27
<INVENTORY>                                        398                     481                     478
<CURRENT-ASSETS>                                  1326                    1357                    1400
<PP&E>                                            2158                    2283                    2195
<DEPRECIATION>                                     934                     950                     909
<TOTAL-ASSETS>                                    3133                    5061                    4964
<CURRENT-LIABILITIES>                             1348                    2974                    2496
<BONDS>                                            722                    1026                    1107
<COMMON>                                           420                     840                     840
                                0                       0                       0
                                        100                     100                     100
<OTHER-SE>                                        (35)                   (470)                   (135)
<TOTAL-LIABILITY-AND-EQUITY>                      3133                    5061                    4964
<SALES>                                           1636                    3144                    4778
<TOTAL-REVENUES>                                  1636                    3144                    4778
<CGS>                                              825                    1616                    2487
<TOTAL-COSTS>                                      825                    1616                    2487
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                     2                       4                       6
<INTEREST-EXPENSE>                                  18                      44                      92
<INCOME-PRETAX>                                    102                     165                     751
<INCOME-TAX>                                        41                      69                     289
<INCOME-CONTINUING>                                 61                      96                     462
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            4                       4                       4
<NET-INCOME>                                        57                      92                     458
<EPS-PRIMARY>                                      .84                     .67                    3.43
<EPS-DILUTED>                                      .82                     .66                    3.31
        

</TABLE>



                                 EXHIBIT (11)

                   THE QUAKER OATS COMPANY AND SUBSIDIARIES
                                       
                STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

                                                       For the Nine Months Ended
                                                          March 31,   March 31,
                                                             1995        1994
                                                             
Calculation of Fully Diluted Earnings Per Share              
                                                             
Dollars in Millions (Except Per Share Data)                  
                                                             
Income Before Cumulative Effect of Accounting Change     $  461.9     $ 208.0

Less:  Adjustments attributable to conversion of       
       ESOP Convertible Preferred Stock                      (0.8)       (1.1)
                                                             
Income Before Cumulative Effect of Accounting Change             
   Used for Fully Diluted Calculation                       461.1       206.9
 
Cumulative Effect of Accounting Change - Net of Tax          (4.1)        ---
                                                             
Net Income Used for Fully Diluted Calculation            $  457.0     $ 206.9
                                                             
Shares in Thousands                                          
                                                             
Average Number of Common Shares Outstanding               133,655     135,662
                                                             
Plus Dilutive Securities:                                    
                                                             
Stock Options                                               1,652       1,720
                                                             
ESOP Convertible Preferred Stock                            2,641       2,680
                                                             
Average Shares Outstanding Used for Fully
  Diluted Calculation                                     137,948     140,062
                                                             
Fully Diluted Earnings Per Share Before Cumulative
  Effect of Accounting Change                            $   3.34     $  1.48
                                                             
Fully Diluted Cumulative Effect of Accounting Change        (0.03)       ----
                                                             
Fully Diluted Earnings Per Share                         $   3.31     $  1.48





                           Exhibit (99) to Form 10-Q

          NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

The following unaudited pro forma combined financial information should be read
in conjunction with historical financial statements contained in the Company's
Annual Report on Form 10-K; the unaudited pro forma financial information of
the Company and Snapple Beverage Corp. contained in Form 8-K/A filed on
February 17, 1995 to amend Form 8-K filed on December 19, 1994; the unaudited
pro forma financial information of the Company and the North American pet food
business contained in Form 8-K filed on March 29, 1995; and the unaudited pro
forma financial information of the Company and the European pet food business
contained in Form 8-K filed on May 5, 1995. The Snapple acquisition was
completed on December 6, 1994.  The North American pet food divestiture was
completed on March 14, 1995. The European pet food divestiture was completed on
April 24, 1995.  The following pro forma information is presented for
illustrative purposes only and is not necessarily indicative of the operating
results or financial position that would have occurred had the acquisition of
Snapple and the dispositions of the North American and European pet food
businesses been consummated in accordance with the assumptions set forth below,
nor is it necessarily indicative of future operating results or financial
position.

Basis of Presentation

The unaudited pro forma combined balance sheet information presents certain
financial position information assuming the European pet food divestiture
occurred on March 31, 1995.  The acquisition of Snapple and the divestiture of
the North American pet food business are included in the balance sheet as of
March 31, 1995.  The unaudited pro forma combined selected income statement
information for the nine months ended March 31, 1995 present the consolidated
results of operations assuming that the acquisition and dispositions occurred
as of July 1, 1994.

Balance Sheet Information Pro Forma Adjustments

The following notes describe the historical and pro forma adjustments found on
the accompanying schedule.

(1)  The adjustments included in the European pet food column reflect the
assets sold and liabilities assumed, including accounts receivable, inventory,
prepaid assets, fixed assets, accounts payable, and other current and non-
current liabilities.  Amounts in this column also reflect other items that are
affected by the sale of the European pet food business, specifically writing-
off intangibles.  Deferred taxes have been reclassified to current liabilities.

(2)  This amount represents the estimated after-tax proceeds on the divestiture
of the European pet food business, which are assumed to be used to pay down
short-term debt.

(3)  This amount represents the estimated after-tax gain on the divestiture of
the European pet food business.

Income Statement Information Pro Forma Adjustments

The following notes describe the historical and pro forma adjustments found on
the accompanying schedule.



(1)  This column includes the historical net sales and net income for Snapple
activity prior to the acquisition (from July 1, 1994 through December 5, 1994).
Activity for Snapple from December 6, 1994 through March 31, 1995 is included
in Quaker net sales and net income.

(2)  The amounts included in the North American pet food column reflect the
direct activity of the business, including net sales and direct cost of sales,
advertising and merchandising expenses, and other general direct expenses of
the business for the period July 1, 1994 through March 13, 1995.  Pretax income
has been tax effected at the estimated tax rate for the period.

(3)  The amounts included in the European pet food column reflect the direct
activity of the business, including net sales and direct cost of sales,
advertising and merchandising expenses, and other general direct expenses of
the business for the period July 1, 1994 through March 31, 1995.  Pretax income
has been tax effected at the estimated tax rate for the period.

(4)  This amount includes:  amortization of Snapple goodwill ($17.5 million)
resulting from the preliminary purchase price allocation; additional interest
expense ($46.4 million) on the borrowings to acquire Snapple; and a reduction
in interest expense ($48.3 million), as a result of the after-tax proceeds from
the North American and European pet food dispositions reducing short-term
borrowings.  Interest expense has been calculated using the short-term rates on
the borrowings obtained for the Snapple acquisition. These amounts have been
tax effected as appropriate.



































<TABLE>
<CAPTION>

                             UNAUDITED COMBINED PRO FORMA BALANCE SHEET INFORMATION

                                               AS OF MARCH 31, 1995

                                                 
                                            European                
                                            Pet Foods   Pro Forma    Pro Forma
                                Quaker        (1)      Adjustments    Combined
<S>                          <C>            <C>       <C>            <C>               
Total Assets                  $4,964.0      ($346.3)                  $4,617.7
Current Assets                $1,399.5      ($190.2)                  $1,209.3
Current Liabilities           $1,279.2      ($120.4)                  $1,158.8
(excluding short-term debt)
Short-term Debt               $1,216.9                (2) ($488.0)    $  728.9
Long-term Debt                $1,107.3                                $1,107.3

Common Shareholders' 
  Equity                      $  785.3                (3) 287.2       $1,072.5

<CAPTION>

UNAUDITED COMBINED SELECTED PRO FORMA INCOME STATEMENT INFORMATION

                  FOR THE NINE MONTHS ENDED MARCH 31, 1995

                                                             
                                                       North                     
                                                      American      European    Pro Forma    Pro Forma
                               Quaker     Snapple     Pet Food      Pet Food    Adjustments   Combined
                                (1)          (2)        (3)            (4)
<S>                          <C>          <C>        <C>           <C>           <C>         <C>
Net Sales                     $4,777.8     $271.6     ($391.8)      ($635.7)                  $4,021.9
Income Before Cumulative          
 Effect of Accounting Change    $461.9       $0.8      ($37.1)       ($17.1)      ($10.5)     $  398.0

Income Per Share Before                                            
 Cumulative Effect of 
 Accounting Change               $3.43                                                           $2.96
 

<FN>
See accompanying general and numbered notes.
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission