QUAKER OATS CO
425, 2000-12-07
GRAIN MILL PRODUCTS
Previous: QUAKER OATS CO, 8-K, EX-99.1, 2000-12-07
Next: RAND CAPITAL CORP, 4, 2000-12-07




                                                Filed by The Quaker Oats Company
                           Pursuant to Rule 425 under the Securities Act of 1933

                                        Subject Company: The Quaker Oats Company
                                                  Commission File No.: 001-00012


PepsiCo and Quaker Oats will file a proxy statement/prospectus and other
relevant documents concerning the proposed merger transaction with the SEC.
INVESTORS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS WHEN IT BECOMES
AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC BECAUSE THEY WILL
CONTAIN IMPORTANT INFORMATION. You will be able to obtain the documents free of
charge at the website maintained by the SEC at www.sec.gov. In addition, you may
obtain documents filed with the SEC by PepsiCo free of charge by requesting them
in writing from PepsiCo, Inc., 700 Anderson Hill Road, Purchase, New York 10577,
Attention: Secretary, or by telephone at (914) 253-2000. You may obtain
documents filed with the SEC by Quaker Oats free of charge by requesting them in
writing from The Quaker Oats Company, 321 North Clark Street, Chicago, Illinois
60610, Attention: Corporate Secretary, or by telephone at (312) 222-7111.

PepsiCo and Quaker Oats, and their respective directors and executive officers,
may be deemed to be participants in the solicitation of proxies from the
stockholders of PepsiCo and Quaker Oats in connection with the merger.
Information about the directors and executive officers of PepsiCo and their
ownership of PepsiCo shares is set forth in the proxy statement for PepsiCo's
2000 annual meeting of shareholders. Information about the directors and
executive officers of Quaker Oats and their ownership of Quaker Oats stock is
set forth in the proxy statement for Quaker's 2000 annual meeting of
stockholders. Investors may obtain additional information regarding the
interests of such participants by reading the proxy statement/prospectus when
its becomes available.

                                                            PEPSICO INCORPORATED
                                                           12-04-00/8:00 a.m. CT
                                                            Confirmation #496950




                              PEPSICO INCORPORATED

                          MODERATOR: MS. KATHLEEN LUKE
                                DECEMBER 4, 2000
                                  8:00 A.M. CT


Operator:           At this time for opening remarks and introductions I would
                    like to turn the call over to Ms. Kathleen Luke, Vice
                    President of Investor Relations. Please go ahead ma'am.

Kathleen Luke:      Thank you and good morning. I'm Kathleen Luke, Vice
                    President of Investor Relations for PepsiCo. Here in New
                    York joining me are Roger Enrico, and Quaker's Bob Morrison.
                    In Chicago we have Sue Wellington, head of US Beverages,
                    that's Gatorade and the three food heads, Polly (Coalis) Hot
                    Breakfast, Chuck (Muskalco), Convenience Foods and Margaret
                    (Stender), Ready to Eat.

                    I'd like to thank you all for joining us this morning
                    particularly on such short notice. As I hope you know, this
                    morning we announced some very exciting news. We have
                    reached an agreement under which PepsiCo will combine with
                    the Quaker Oats Company. And that's what we'd like to talk
                    about today. In a moment I'll turn the call over to Roger
                    Enrico, Chairman and Chief Executive Officer of PepsiCo.

                    But before I do that please bear with me while I read our
                    Safe Harbor language. This presentation contains certain
                    forward-looking statements within the meaning of the Private
                    Securities Litigation Reform Act of 1995. These statements
                    are based on management's current expectations and are
                    naturally subject to uncertainty and changes in
                    circumstances.

                    Actual results may vary materially from the expectations
                    contained herein. The forward-looking statements contained
                    herein include statements about future financial operating
                    results and the benefits of the pending merger between
                    PepsiCo and Quaker Oats.

                    Factors that could cause actual results to differ materially
                    from those described herein include the inability to obtain
                    shareholder or regulatory approval, action of the US,
                    foreign or local government, the inability to successfully
                    integrate the businesses of PepsiCo and Quaker Oats. Costs
                    related to the merger, the inability to achieve cost cutting
                    synergies resulting from the merger, changing consumer or
                    marketplace trends, and the general economic environment.

                    Neither PepsiCo nor Quaker Oats is under any obligation to
                    and expressly disclaimed any such obligation to update or
                    alter this forward-looking statement whether it was the
                    result of new information, future events or otherwise. We
                    urge investors to read the proxy statement prospectus or any
                    other relevant documents that PepsiCo and Quaker Oats have
                    filed or will file with the Securities and Exchange
                    Commission because they contain important information.

                    Thank you for your patience. Now let me turn the call over
                    to Roger Enrico.

Roger Enrico:       Well good morning. I'm delighted that so many of you have
                    been able to be with us this morning both on this conference
                    call and I'm sure many more on the world wide web on the
                    PepsiCo Web site which is simulcasting this call.

                    We're happy that you're here with us at what is I think one
                    terrific moment in the history of PepsiCo and Quaker. And
                    what I'd like to do this morning is walk you through this
                    historic combination. And if you'll bear with me with some
                    patience this may take some time. But I'll try to
                    communicate as clearly as I can what we believe are the
                    benefits and why we are so enthusiastic about this
                    combination of PepsiCo and Quaker.

                    I'll take you through the structure of the deal, the
                    financials that we expect, our strategic value that we see
                    in this combination, the hard synergies that we expect this
                    combination to bring about. And what you might expect of
                    PepsiCo from a financial perspective after this combination
                    is completed, along with a discussion of our implementation
                    plans and the leadership team that will be driving this
                    company going forward. And then of course we're going to
                    take your questions.

                    Now one of the things that you will hear me say repeatedly
                    throughout this discussion is this is conservative and this
                    is not in the model and this assumption is not rolled into
                    our numbers. Basically what we have done here is I think as
                    you'll agree as you listen to what I have to say is modeled
                    a very, very conservative approach in terms of what we have
                    put into the numbers that we'll you about with regard to
                    this combination.

                    So listen carefully if you would please to what's in and
                    what's not in the numbers. We obviously expect and will
                    charge our people with performing against all of the
                    synergies and strategic values we see but keeping with our
                    practice at PepsiCo of being very conservative in the
                    expectations that we set for investors. And to be a
                    consistent performer that outperforms expectations, we have
                    modeled this business combination conservatively.

                    Let me go first now to the transaction terms. This will be a
                    transaction on a pooling basis with 2.3 PepsiCo shares
                    exchanged for each share of Quaker Oats. At Friday's close
                    that makes the offer value at about $13.3 billion. The
                    mechanics of the deal are that the deal price, if you will,
                    is capped at $105 per Quaker share. And that would mean a
                    PepsiCo stock price of $45.65.

                    Now below a PepsiCo stock price of $40 which would at 2.3
                    mean a Quaker value of $92. The Quaker Oats Company has the
                    right not to conclude this deal unless PepsiCo should choose
                    to top up the exchange to equal the $92 minimum. At above
                    $105 a Quaker share, in other words above PepsiCo share
                    price of $45.65 the exchange ratio would decline so that
                    Quaker shareholders would receive a value equaling $105 a
                    share.

                    Assuming that the 2.3 exchange ratio will in fact be
                    implemented that is the share prices will be somewhere below
                    the cap if you will, the pro forma ownership of the new
                    company once the deal is completed would be 83% of PepsiCo,
                    present PepsiCo shareholders and 17% present Quaker Oat
                    shareholders.

                    We have included in our agreement a deal protection
                    mechanism which includes a $420 million breakup fee should
                    Quaker for some reason choose not to proceed with this deal
                    other than of course the walk away for a minimum price. And
                    the ability for PepsiCo to exercise up to a 19.9% option on
                    Quaker stock. We would expect this deal to close sometime
                    between the first quarter and the second quarter of next
                    year, 2001.

                    So that's the deal mechanics. Now before I talk about what
                    Quaker brings to PepsiCo, let me step back if I may and
                    remind you that since our restructuring PepsiCo has been
                    already operating at a new and higher level. We have
                    refocused our corporation to participate in three high
                    growth businesses, refreshment beverages, enhanced or
                    functional beverages, specifically with Tropicana juice
                    portfolio and the salty snack business.

                    From that overall goal of participating in the convenient
                    food and beverage market worldwide, a huge market with very
                    good growth, both historically and prospectively, we have
                    set clear financial objectives for PepsiCo. And those
                    objectives have been that we would generate 6% to 7% top
                    line growth in the company, that is sales revenue growth.
                    And that would yield an operating profit growth from our
                    divisions of about 10% to 11% per year.

                    And with some leverage that we get below the line from
                    interest and corporate expenses and share repurchases and
                    the like, that would yield 12% to 13% earnings per share
                    growth consistently. And with the kind of discipline that we
                    have put into this company with regard to capital
                    expenditures and the management of cash, we would expect our
                    business to grow - our return on invested capital I should
                    say to grow by 50 to 100 basis points per year.

                    Now that financial discipline that we have put into this
                    corporation has resulted now in five quarters of consistent
                    solid growth in which we have met or exceeded all
                    expectations. And we expect this quarter, the fourth quarter
                    of 2000, to meet expectations as well. And that will result
                    in a full year EPS growth rate for PepsiCo well above mid
                    teens for 2000.

                    In addition to the income and performance that this
                    corporation has delivered over the last five and now six
                    quarters, we have employed stringent strategic criteria and
                    extremely tight financial screens as we look at all kinds of
                    capital expenditures. Whether those be for plants and
                    equipment or for acquisition activities. And as a result
                    share repurchases have been a major element in our portfolio
                    over the last several years having bought back nearly $9
                    billion worth of PepsiCo stock.

                    Now, we're delighted that this combination of PepsiCo and
                    Quaker meets the lion share of our strategic criteria. Plus,
                    it absolutely passes the rigorous financial screen that
                    we've had in place here for acquisition activities.

                    So what does this deal all add up to financially, giving you
                    the base level of what PepsiCo was doing and will continue
                    to be able to do? The fact is that our corporation has a
                    great deal of scale. There is no compelling, strategic void
                    that requires us to do an activity - an acquisition activity
                    like this. So what does this all add up to in terms of the
                    combination of Quaker and Pepsi?

                    Well the headline here is that the combination is going to
                    solidify our growth prospects but more importantly, enhance
                    them going forward. Now we've used a conservative base model
                    for Quaker and we have been conservative as I suggested
                    earlier in modeling synergies. And the results that we
                    expect from all of this, even with the conservatism are
                    terrific.

                    First of all, we expect the combination to enhance the top
                    line. We were as I mentioned, expected to grow at 6% to 7% a
                    year. We now believe we can deliver upwards of 7% growth
                    going forward on a consistent basis.

                    Secondly, it enhances EBIT growth. We committed as I
                    mentioned to 10% and 11% operating profit growth from our
                    operating divisions with modest synergies that I'll detail
                    in this conversation. We will add a percentage point to that
                    growth rate going forward looking at 11% to 12% EBIT growth
                    from this combined company.

                    Thirdly, it will enhance EPS growth. I said we expect 12% to
                    13% growth for PepsiCo. We now expect our pro forma combined
                    company to do 13% to 14% earnings per share growth going
                    forward.

                    And finally, return on invested capital. The combination of
                    Quaker and Pepsi will immediately improve PepsiCo's return
                    on invested capital by almost 200 basis points, in as much
                    as Quaker has as it stands, a higher ROIC than does PepsiCo.
                    And over the next five years, by year five, we expect the
                    return on invested capital of PepsiCo to improve by over 600
                    basis points. All in all, I think you'll agree, an excellent
                    financial outcome.

                    Now we'd like to walk through this transaction and lay out
                    what I see as the strategic fit between PepsiCo and Gatorade
                    - and Quaker, excuse me. I'll start with Gatorade. Now
                    clearly base Gatorade did the most important part of the
                    portfolio that's being added into the PepsiCo Corporation.
                    It is a powerhouse brand generating $2.1 billion in sales
                    with a three year historical growth rate of 12% in sales and
                    15% a year in profits.

                    Now in creating a base case if you will for the Gatorade
                    business in a model, we projected growth rates going forward
                    that are less than that three year historical growth rate I
                    just mentioned. In fact we are expecting a bit better than
                    9% growth in revenues versus the 12% that Gatorade performed
                    over the last three. And an EBIT growth rate of around 13.5%
                    less than the of course 15% growth over the last three
                    years.

                    Now, our conservatism in all of this has absolutely nothing
                    to do with confidence in the Gatorade brand. This clearly is
                    one of the best brands in anything in consumer products in
                    the United States today. It has one of the greatest track
                    records of brands, not only over the last three years but
                    over the last 40 years, virtually, since it was acquired by
                    Quaker Oats.

                    We are simply again being conservative in our modeling so
                    that this is all about PepsiCo will continue to be all about
                    meeting and exceeding expectations. Now Gatorade is a great
                    story in and of itself but it's even better when you see
                    what Gatorade brings to PepsiCo.

                    So let me start first by talking about PepsiCo's beverage
                    portfolio within the US and International beverage market.
                    Now in the United States we have - you can think about it.
                    We have two beverage businesses within PepsiCo. We have a
                    Pepsi Cola refreshment beverage portfolio and we have a
                    Tropicana functional beverage portfolio.

                    Now within the Pepsi Cola refreshment beverage portfolio we
                    have carbonated soft drinks and we have non-carbonated soft
                    drinks. Now most of our portfolio presently is carbonated
                    soft drinks, about 90%. Ten percent of our portfolio on the
                    Pepsi side is non-carbonated soft drinks. And of course that
                    is the most rapidly growing part of our business with
                    Aquafina, with Lipton teas, with Frappacino and with
                    FruitWorks, and soon to be added the Dole line of juices
                    into the Pepsi system.

                    On the Tropicana side of the business we can kind of look at
                    this in two ways. One is we have a chilled business,
                    Tropicana not from concentrate pure premium and others. And
                    we have a shelf stable or ambient business, such items as
                    Tropicana Twister juice drinks. Our business breaks down
                    about 80% chilled in Tropicana and 20% shelf stable or
                    ambient.

                    Now for the purposes of this discussion going forward I'd
                    like you to think about a business that incorporates the
                    non-carbonated soft drinks part of the Pepsi Cola portfolio
                    and the juice business that we have with Tropicana, both the
                    ambient part and the chilled part and then graph Gatorade
                    into this combination. So the addition of Gatorade to
                    PepsiCo significantly enhances clearly our share of
                    non-carbonated beverage business in the United States.

                    Along with the addition of (Sobee) in the number, PepsiCo
                    will have a 25 share of the non-carbonated beverage
                    business. And that will be about 1.5 times the next largest
                    player. Now it's not just the starting point we're excited
                    about. It's the growth prospects. Now non-carbonated
                    refreshment and functional beverages are about 28% of the
                    total beverage market in this country. And they're growing
                    at 8% to 9% a year as compared to the carbonated beverages
                    in the marketplace growing at say 2% to 3% a year.

                    Now, so the addition of Gatorade has strengthened the growth
                    prospects of our portfolio significantly. But clearly there
                    is more. Now what I'd like to do is kind of walk you through
                    the synergies that we see coming out of Gatorade and PepsiCo
                    being combined.

                    Now, clearly, there is an opportunity to increase
                    penetration of Gatorade in the United States and abroad. But
                    let me think about the United States now and I'd like to
                    walk you through these opportunities kind of channel by
                    channel because they're quite different as you think about
                    the various ways of getting product to market and to various
                    kinds of customers.

                    First of all, think about the large format stores out there.
                    These are the supermarkets, the warehouse clubs, the large
                    stores. Gatorade is already distributed, extremely cost
                    effectively through their warehouse system. And we do expect
                    this to continue. You think about Gatorade's presence in
                    those kinds of stores and its availability, the range of
                    SKUs that are available. Clearly the Quaker Oats Company has
                    done a superb job of bringing that product to market through
                    large format stores. And we think that would just continue.

                    The second group or channel I'll talk about are chain
                    convenience stores and the like. Now in this case Gatorade
                    has also distributed very effectively through a broker
                    system. Again if you think about going into a 7 Eleven or a
                    Circle K out there you will find a wide range of Gatorade
                    SKUs available, well merchandised in the cold vault. And
                    again the Quaker Oats Company has done an excellent job and
                    their sales organization has done an excellent job of
                    getting that product out.

                    And I would say that this is highly likely to continue as is
                    unless there is some sort of (inaudible) in any kind of
                    region in the country. In which case obviously we have the
                    ability to fall back upon if you will or to look to the
                    Pepsi bottling system on a selective basis.

                    Now the third sort of group or channel I'll describe here is
                    what I'll call for the purposes of this discussion, the
                    unorganized channel or the old way of saying it I guess were
                    the moms and pops but I don't think we're really talking
                    about moms and pops anymore. Now here we clearly can
                    selectively put Gatorade through the Pepsi bottling system
                    where we have under-served regions and under-served
                    customers.

                    In addition there are also have opportunities in vending and
                    schools. So in delis and the moms and pops and the small
                    convenience chains and the schools and the vending and so on
                    and the like there is a clear opportunity. Because
                    Gatorade's penetration and presence and availability is no
                    where near in those kinds of accounts the high level it is
                    in the organized C stores and in the large format.

                    So clearly that benefit is there. A number of people have
                    written about that. We absolutely believe that will be an
                    opportunity for Gatorade and PepsiCo. But I want to tell you
                    that we have not modeled any top line growth synergies from
                    this. So as relates to the Gatorade business, okay, we
                    expect Gatorade to grow at the rates that I described
                    earlier in the base case. That is, a little over 9% of
                    revenue growth and something around 13.5% in profit growth
                    and that's what's in the model that we're talking about this
                    morning.

                    Now turning to International, Gatorade International is
                    presently a $380 million business. And clearly there are
                    opportunities to increase the availability and presence
                    working with our Pepsi Cola International bottling system
                    and even with our Frito-Lay International capabilities
                    around the world. Those opportunities are not that
                    dissimilar from the ones that I just described for the
                    United States. But again in modeling this merger, this
                    combination of companies, we have assumed zero upsides from
                    the international business.

                    So let me turn now to where we see some very real hard
                    synergies. And the big story here is Tropicana. Now as I
                    mentioned, the Tropicana business has two parts. The chilled
                    business representing 80% of it's portfolio, Tropicana Pure
                    Premium being the biggest brand. And the ambient business,
                    Tropicana Twister, Season's Best and so on which represents
                    20% of the portfolio.

                    Now the thing to know about the ambient business is to think
                    about the market. It is a big market, it's about $7.5
                    billion in the United States and it's been growing at over
                    3% a year. The second thing to think about that business,
                    the ambient market if you will, it is a - it is highly
                    fragmented. Now Tropicana's juice portfolio, unlike Pepsi's
                    beverage business, goes to market through a broker warehouse
                    system much like Gatorade does.

                    However, Tropicana especially on the shelf stable or ambient
                    side lacks the national scale and presence that Gatorade has
                    which we recognize is in part, that is the Gatorade
                    presence, we recognize is in part as a result of the overall
                    scale of the combined Quaker food business as well, and
                    Gatorade. So piggybacking off of this scale broker warehouse
                    and commercial organization, the major account sales, broker
                    management and so on, we believe could result in significant
                    benefits for Tropicana.

                    Now let me give you a bit more detail on that. In the large
                    format stores, as I mentioned earlier, Gatorade has
                    extremely good presence, extremely good availability of
                    SKU's and is extremely well merchandised. And it happens to
                    be merchandised in the same aisle as this - these ambient
                    products I've been talking about, Tropicana ambient and the
                    other ambient juice drinks and the like.

                    A combination of Gatorade and Tropicana will give PepsiCo a
                    12% to 13% share of the large format alternative beverage
                    aisle business. And what this does is gives us the
                    legitimacy to be the category captain of the alternative
                    aisle. That means that we would be the preferred partner
                    with retailers on an intellectual basis and a know how basis
                    to help retailers to unclutter the aisle, to improve the
                    turns in the aisle, improve the cash flows profitability and
                    so on.

                    As I said, this aisle is extremely fragmented in clutter and
                    if any of those of you would choose to go out into a
                    supermarket after we finish if you walk down that aisle you
                    will certainly see what I'm talking about. So we believe
                    there is a significant amount of upside capability from
                    combining the Tropicana and the Gatorade go to market system
                    and sales and marketing capability in terms of the benefit
                    being to significantly improve our sales of Tropicana
                    ambient products.

                    Now outside of the large format stores and again in C
                    stores, Tropicana will be able to take advantage of
                    Gatorade's excellent presence as I mentioned before to get
                    more presence for itself in the all important cold vault
                    where the margins are high. Now this is definitely a top
                    line opportunity that we are excited about.

                    And let me tell you how we've included this in our model. So
                    what's in the model here now is that over the next five
                    years Tropicana's ambient business in combination with
                    Gatorade will grow significantly. We believe what we can
                    grow that business to be up 50% from what it currently is in
                    large format stores and up by three fold or 300% in small
                    format stores.

                    Now the net incremental benefit of that to PepsiCo would be
                    $400 million in additional revenue by year five. And the
                    operating profit flow through of that additional revenue
                    would add $45 million pre tax to our bottom line by year
                    five.

                    Now, this upside of Tropicana ambient beverages is the only
                    beverage top line synergy opportunity we have modeled in the
                    financial case for this combination. And that sits upon what
                    I believe is already a relatively conservative base case of
                    9.5% thereabouts for revenue growth on Gatorade and 13.5% in
                    profit growth.

                    Now let me turn away for the moment on the beverage side
                    here from top line synergies and top cost synergies
                    resulting from Gatorade and the rest of the Quaker portfolio
                    being part of PepsiCo. The first major bucket here is
                    procurement savings. Now clearly the overall scale of
                    PepsiCo and Quaker combination can help reduce costs of
                    direct materials like (PEG), cartons, et cetera, as well as
                    that of all other goods and services.

                    And while the procurement savings as I mentioned sort of
                    apply to all of Quaker, we're going to model it here in
                    beverages since it's the largest single contributor. Now
                    we've included $60 million of benefits, pre tax benefits by
                    year five from purchasing savings. Now frankly we're pretty
                    confident that we can get a lot more than that. But again,
                    in keeping with the overall theme of conservatism, we feel
                    comfortable with committing to this number at this time.

                    Now the next element to think about, excuse me, on cost
                    savings is that Tropicana and Gatorade and for that matter,
                    the Quaker non-snack food business are warehouse delivered
                    products. And we believe there are considerable savings
                    available through consolidating the go to market
                    capabilities of the combined companies.

                    Now Tropicana, Gatorade and other Pepsi Cola products like
                    Lipton, (Sobee) (Frappacino) are all hot fill products. And
                    we think there are opportunities for better system capacity
                    rationalization and therefore cost reduction as we will be
                    able to manage all of these things now in a coordinated way.

                    There is also a significant cost reduction opportunity in
                    looking at the overall supply chain in adding to the
                    manufacturing and selling things that I've mentioned, the
                    warehousing and logistics. So between the SG&A effect of
                    this rationalization if you will, and the rationalization
                    relating to hot fill, again conservatively modeled, we
                    expect to realize an additional $65 million pre tax savings
                    by year five.

                    Now, there's a third area of opportunity from this Gatorade
                    PepsiCo acquisition or combination I should say which is
                    truly, truly exciting. And this relates to laying the
                    pipeline for the future building capabilities starting with
                    R&D.

                    With the Gatorade Sports Science Institute and the Tropicana
                    Nutrition Center, we will lead the beverage industries
                    capability in nutrition and physiology. And we will have the
                    beverage industry's leading expertise in functional beverage
                    manufacturing technology as well... capabilities of
                    continuing to generate profitable topline growth.

                    Let me turn our attention just a second back to the
                    international side of things. Under what I'll described as
                    sort of international network building.

                    If you think about putting Tropicana, Gatorade, teas and the
                    like together, we can now justifiably selectively justify
                    selectively building or making it attractive for others to
                    put in hot fill production capacity in some regions of the
                    world. And that creates tremendous growth opportunities for
                    the company. That's an opportunity that would be difficult
                    for us to capitalize on now without the kind of scale that
                    this combination might bring about.

                    Again, keep in mind, we haven't modeled any upsides from
                    those sorts of capabilities. So let me now summarize if I
                    can, the Gatorade, PepsiCo, beverage story. First, what's in
                    the model. What's in the model is Gatorade based volume -
                    base case, excuse me, a little over 9% revenue growth and
                    13-1/2% EBIT growth.

                    And added to that we had $400 million of incremental
                    revenues of the Tropicana ambient business by year five, and
                    the profit flow-through resulting from that of $45 million
                    pre-tax. In addition to that, we expect by year five, $60
                    million procurement savings, and $65 million of other cost
                    savings relating to SG&A, hot fill manufacturing, logistics,
                    the go to market combination and the like.

                    What's not in the model is the Gatorade sales benefit from
                    Pepsi-Cola's US and international system capability or the
                    new innovation capability from combined R&D and marketing
                    know-how.

                    Now I'd like to turn your attention to the other pillar of
                    PepsiCo which is snacks. Now virtually all the focus up to
                    this moment in the press and with me here now this morning
                    has been - virtually everything anyone talks about is
                    Gatorade. And that's understandable considering the
                    powerhouse brand that is it.

                    But we think this combination gives us a great deal more
                    than that. It gives us a terrific second brand in Quaker
                    itself, and a great business in snacks. Now as you know,
                    Quaker is already in snacks, rice cakes and bars -- granola
                    bars and the like -- with a portfolio of leadership products
                    and brands. They presently have a $380 million business
                    which has grown at 10% in revenues in EBIT over the past
                    three years.

                    I think you're also quite familiar with Frito-Lay's strategy
                    that we articulated a little over a year ago that we call
                    the add more strategy. That is to selectively build out from
                    our powerhouse core salty snack business adding - growing
                    out from that core to add products now that perhaps are not
                    salty snacks but are close-in type of products in terms of
                    the way consumers would consume them.

                    And to make that add more strategy a reality, we have been
                    reengineering the Frito sales organization in our pre-pick
                    system which will help us to increase capacity, in crease
                    the number of SKUs that we can effectively handle through
                    the Frito-Lay system which would allow us to immediately
                    distribute these products through Frito-Lay and realize
                    upsides.

                    Now, let's talk a little bit about the model assumptions
                    here for the Quaker snack food business in combination with
                    PepsiCo. I said that the - over the last three years that
                    the EBIT and revenues in EBIT have grown at 10%. We are
                    assuming a base growth rate for that business of 8% in
                    revenues and just shy of 11% in EBIT going forward.

                    Now given - in combination with PepsiCo and Frito-Lay's
                    distribution capability in the United States, we would
                    expect to significantly increase the revenues of that snack
                    food business. In fact I think we believe that we can quite
                    conservatively double that business which would add - double
                    the rate of growth I should say of that business, which
                    would add $200 million with the revenues by year five. And
                    the flow-through of pre-tax basis for that would be $34
                    million.

                    So we'd have a business in the base case growing at 8% and
                    aisles accelerating to mid teens in sales adding $200
                    million more than otherwise would be the case, a profit
                    growth rate in the base case of just shy of 11% to which we
                    would add $34 million by year five of incremental pre-tax
                    profits.

                    This does not include international upsides from leveraging
                    exactly the same thing which we of course know exists but
                    we've chosen not to model in at this time.

                    Now to us here at PepsiCo, the even more exciting story
                    about the Quaker brand here is that as with beverages, the
                    growth platform that the Quaker snack food business brings
                    to us is truly exciting. If you think about what's going on
                    in the consumption of meals in the United States, and in
                    fact, in many countries in the world today, we have a
                    continuation of the - as they say, the deconstruction of
                    meals.

                    What it simply means, is more and more people are getting
                    their nutritional and caloric intake on an on-the-go basis.
                    And it seems as though the same consumer trend which is
                    effecting beverages and the tremendous growth of single
                    serve and cold bottle beverages is also effecting the way we
                    consume food products. We are moving toward the sweet spot
                    of convenient food and beverages of one-handed meals,
                    on-the-go eating.

                    And clearly that has been the case up to now for fun foods.
                    That in fact is the way fun foods are consumed. We see this
                    market migrating over the years into something more than fun
                    foods, as a legitimate way for people to get their
                    nutritional needs or part of their nutritional needs for the
                    day. And I believe that that is going to be a huge business
                    in this country.

                    Now it's already quite big. If you think about it, the way
                    it's manifested most clearly today is in the bar business.
                    We have granola bars. We have protein bars. We've got energy
                    bars and the like. And those business right now are about $2
                    billion. That is, the market's about $2 billion. It's
                    growing at 9% a year. And I think as I said, that consumer
                    trends are going to sustain if not accelerate this growth
                    rate going forward.

                    Now you can think about it this way. As consumers look for
                    nutritious snacks for some day parts, bars are an ideal way
                    to kind of smuggle the nutrition in to the fun. Now today,
                    PepsiCo is not in this business although we have identified
                    it as a critical add more need. Now with Quaker Oats, we get
                    a bar business that gives us legitimacy over night in this
                    category. We get the brands, the products and the R&D in
                    manufacturing and marketing expertise.

                    In addition, we get some very important strategic
                    capabilities. The Quaker brand name allows us to build now a
                    morning snacking business, a segment of the day that's
                    undeserved by Frito-Lay. The Gatorade mark allows us to
                    build an afternoon snack business. And for those of you that
                    have not had the opportunity to taste the new Gatorade
                    Energy Bar, I encourage you to do so. I think it is clearly
                    the best tasting energy bar on the market bar none.

                    And the Quaker trademark as I said, gives us the legitimacy,
                    the nutrition credentials if you will, to think about
                    effectively playing in all of this and being a leader in
                    this whole trend.

                    So the net net of all of this, is I can say that the Quaker
                    snack business may only be about 8% of their present
                    portfolio. But it sure has a much higher share of excitement
                    to us at PepsiCo.

                    Now let me turn the attention to the balance of the Quaker
                    portfolio. And for the purpose of this discussion just to
                    keep it simple, let's call it the non-snack food business.

                    Now first and foremost, I want to go on record as saying,
                    the non-snack food business is a good business. It has sales
                    estimated this year of %2.6 billion. It has an EBIT margin
                    of about 17%. It has had a four-year EBIT growth rate of
                    about 4%. And it throws off a relatively prodigious amount
                    of cash.

                    Now, to put it all in perspective, when we combine PepsiCo
                    and Quaker, this non-snack food business will represent
                    about 10% of pro forma PepsiCo sales and about 11% of EBIT
                    day one. And it is that we do not expect - inasmuch as we
                    don't expect it to grow as fast as the rest of our
                    portfolio, that percentage will go down over time.

                    The non-fat food business of Quaker has great leadership
                    brands like Quaker Oatmeal, Life, Cap'n Crunch, Aunt Jemima,
                    Rice-a-Roni, et cetera. And most of the brands that are in
                    this portfolio, have leadership shares in their category.
                    I'd also say as I mentioned earlier, that the scale of this
                    non-snack food business is important to the overall
                    warehouse go-to-market capability that will generate
                    synergies for our Tropicana portfolio. And this business has
                    been managed extremely well by the Quaker management team,
                    which we intend to lock in -- that is the management team --
                    so that they can continue to deliver the great results that
                    they've been posting for the last number of years.

                    So we've modeled this non-snack food business to deliver
                    conservative revenue growth of 3.3% over the next five years
                    and what I think is modest profit growth of 4-1/2% a year
                    over the next five years. Now I would think about this
                    business as one with consistent predictable earnings with
                    some upsides now and then.

                    Now clearly in no way does the presence of non-snack foods
                    in our portfolio change PepsiCo's core strategy to focus on
                    three high-growth business -- refreshment beverages,
                    functional beverages and snacks. We have no plans, no
                    intention for non-snack foods to evolve into a fourth
                    strategic leg for PepsiCo.

                    Now that summarizes the lines of business, their outlook in
                    synergies. Let me turn now to another smaller set of
                    synergies that come from a combination of corporate G&A and
                    multiple other sources.

                    Now we've modeled modest reductions for this whole bucket of
                    sort of corporate redundancies that get created because of
                    this combination to add up to $26 million pre-tax by year
                    five.

                    So just to recap now our financial projections, standalone
                    PepsiCo is expected to deliver revenue growth of 6% to 7%
                    and EBIT growth of 10% to 11%. As a result of the
                    combination with Quaker, we've layered in synergies of $230
                    million pre-tax by year five of which we expect $65 million
                    will be realized in year one.

                    And when you add together all of the top and bottom signed
                    synergies, the resulting algorithm is accompanied with
                    revenues growing at 7% plus and EBIT at 11% to 12%.

                    Now let me turn our modeling assumptions to below the
                    operating profit line to kind of fill out the income
                    statement for you starting with interest expense.

                    Net interest expense pro forma 2000 for PepsiCo will be
                    about $215 million. Now pooling as you know, requires us to
                    cease share repurchases causing cash to build up on our
                    balance sheet. So net interest expense will come down to $50
                    million by year two -- by year two after the deal is
                    completed. And we will have around $5 billion in cash with
                    some modest levels of debt.

                    Now after two years, the rules allow us if we so chose,
                    we're free to repurchase shares. And if we look out to year
                    five, we estimate net interest expense for the combined
                    PepsiCo to be somewhere around $200 million a year.

                    Now let me turn to the tax rate. Let me mention by the way,
                    that the interest expense numbers that I just described are
                    in the model, the financial model for the combination. Now
                    turn to the tax rate.

                    We've assumed Quaker's tax rate at 34%. As you know,
                    PepsiCo's is presently 32%. So just working the arithmetic,
                    the pro forma tax rate's 32.4% for... PepsiCo are working
                    independently on tax strategies combining this - if you
                    combine this with the opportunities resulting from working
                    together.

                    Now we expect the outcome of the work we're doing now to be
                    a reduction of the combined company's tax rate by 1 to 2
                    points within the first two years after close. However we
                    have not modeled what we believe will be a significant tax
                    benefit into our financial projections at this time for the
                    combination.

                    Now moving from income to cash, let's talk a little bit
                    about cap ex or capital expenditures. If we were to simply
                    add our respective company's cap ex's tog4ether, the result
                    is a capital expenditure rate of approximately 5.5% of sales
                    year one. Cap ex projections for the two companies
                    independently combined with the topline synergies from the
                    combination that I've talked about, cause this cap rate to
                    come down to approximately 4-1/2% by year five. Now this of
                    course doesn't include any cap ex for any ongoing or further
                    tuck-in acquisitions, you know, principally for the
                    Frito-Lay and the soft drink business of PepsiCo. And this
                    is what we've modeled into our cap ex assumptions.

                    Again we believe that that's a conservative approach and we
                    think there are upsides to what I just said. Because as we
                    jointly work on supply chain rationalization, cap ex needs
                    are likely to go down further. And the sheer scale of the
                    combined company will allow us to procure capital equipment
                    more efficiently. Again, we haven't modeled in any of these
                    efficiencies, merely the base assumptions that I've
                    described earlier.

                    Now as we kind of come down to the cash line if you will, in
                    our modeling, we've sort of mentally set aside and estimated
                    $400 million for merger-related restructuring costs. Now
                    that's about typical for deals of this size. And to be
                    conservative again, we're going to assume for the moment
                    that all of that $400 million's going to be cash cost,
                    unlikely but we'll assume that to be conservative, and that
                    it'll be spent in the first two years.

                    Now over the next few months, obviously we're going to work
                    to refine these numbers and provide you with a more accurate
                    picture of what that is likely to be. But year one, the pro
                    forma free cash flow per share which as I'll remind you,
                    excludes dividends, share repurchases, ongoing acquisitions,
                    et cetera, is modestly diluted.

                    Beyond year one, cash flow per share will be accretive as we
                    expect cap ex requirements to decline and as the cash
                    benefits of the profit synergies flow through. Cumulatively,
                    that is adding up all the first five years together, based
                    upon this conservative model that I've taken you through, we
                    expect free cash flow per share to increase by roughly 20
                    cents a share over the next five years setting aside the
                    merger expenses.

                    So if I may let me kind of try to roll all this together for
                    you again. New PepsiCo revenue growth goes up from 6% to 7%
                    to a solid 7% plus. EBIT growth goes up a whole percentage
                    point from 10% to 11% to 11% to 12%. Earnings per share goes
                    up a point from 12 to 13 expected to 13 to 14 expected.
                    Return on invested capital goes up 200 basis points closing,
                    and then improves to 600 basis points improvement by year
                    five.

                    The deal we would expect is 1 to 2 cents accretive to
                    earnings per share in its first full year. And this
                    combination of PepsiCo and Quaker creates multiple new
                    avenues to accelerate the growth of our refreshment
                    beverage, functional beverage and snack food portfolios.

                    So now I hope you can see and I hope you share our
                    excitement about this combination.

                    A little note on 2001, as I'm sure you'd all like to kind of
                    work the models as quickly as possible. As of now of course,
                    we have no way of knowing when the deal will close. We
                    expect it will happen in four to six months. Because of
                    timing on closing, I would recommend you not add much if
                    anything to 2001 EPS targets at this point.

                    2001 EPS guidance for PepsiCo has been 12% to 13%. I said -
                    as I said, I expect the combination to be 1 to 2 cents
                    accretive in the first 12 months post-merger. But deal won't
                    close until half way through the year. And the $65 million
                    in savings that we expect, that is the cost synergies
                    pre-tax, we expect to bring in in the first 12 months, are
                    going to build over time. So it's not going to fall equally
                    from the - between the first half of that period of time and
                    the second half. It will obviously go up the curve pretty
                    sharply into the second half of that first year.

                    So there you have it. There's now a new PepsiCo, stronger
                    than ever, still highly focused on three phenomenal growth
                    businesses -- snacks, refreshment beverages and functional
                    beverages. It's a company that will be among the largest of
                    the global food and beverage companies in terms of both
                    sales and EBIT. It's a company that will represent in the
                    United States, one of the most important partners for our
                    customers. We will continue to be the fastest contributor to
                    the growth of our retail customers, the most important
                    contributor to their profits, and the most important
                    contributor to their cash flow.

                    And we would expect with your confidence and help that we
                    will have a company with a market capitalization well North
                    of $80 billion -- a true powerhouse in convenient foods and
                    beverages.

                    Now that's the deal and that's the strategy and that's the
                    hard numbers and what we're so excited about. But let me
                    share with you now, switch over and talk about
                    implementation, because it's one thing to do a deal and have
                    the rationale and have all the arithmetic work. It's another
                    thing to actually get out there and make it happen.

                    And from the moment that Steve Reinemund and I and Indra
                    Nooyi for that matter, thought about this, we began thinking
                    about how do we deliver the goods? How do we implement? How
                    do we assure smooth and superb execution? And that's really
                    a question all about people. So I'd like you to think about
                    another important asset, maybe the most important asset that
                    will come in this combination to PepsiCo. And that's the
                    Quaker team.

                    I think those of you who have been investors in Quaker would
                    agree with me to say that over the last several years under
                    Bob Morrison's leadership as Chairman and CEO, this has been
                    a team that has delivered to the nines. It's a highly
                    professional, capable, extremely well performing team.

                    So I'm happy to say first of all, when we think about how
                    you assure execution, is you make sure that you have the
                    people who know all about it stay with you. And the first
                    person that I'm delighted to announce that will stay with us
                    is Bob Morrison himself. Bob is going to be joining PepsiCo.
                    He's committed to stay a minimum of 18 months after the
                    close. We are hoping and expecting that his arithmetic value
                    is about as good as (Carl Vanderhiten)'s who you may recall
                    came here some four years ago for a 12-month stint. And if
                    it works out way, we'll have Bob for a long time indeed.

                    Now as I thought about Bob's role changing with this
                    combination from CEO and Chairman of a public company, and
                    what he was doing in terms of the right thing I think he
                    believe and I certainly believe and I'm sure his
                    shareholders believed for his shareholders and for his
                    employees in agreeing to come on and joining us at PepsiCo
                    for this period of time at a minimum so that the
                    shareholders of the combined companies would see the
                    benefits that I've talked about here this morning, and that
                    the employees would see the opportunities that I've - kind
                    of implied this morning.

                    Anyway, as I've thought about Bob's willingness to do that
                    in the example of his unselfish willingness to do that, I
                    felt it was only fitting that I do the same thing. And so
                    therefore, I did recommend to our board of directors, some
                    management changes that will take effect upon the closing of
                    this deal.

                    Bob will as I said, join PepsiCo as Vice Chairman. And he'll
                    be elected to our Board of Directors. And Bob will also be
                    Chairman, President and CEO of Quaker and be an overall -
                    the single person most responsible for integrating Quaker
                    into PepsiCo and for -- along of course with Steve Reinemund
                    and others -- for realizing the benefits of this
                    combination.

                    Now Steve will at that time, become Chairman and CEO of
                    PepsiCo. As you know, we announced a number of months ago
                    that that was our intention and we would transition over the
                    next two years with sometime in 2001, Steve becoming CEO and
                    sometime in 2002, him becoming Chairman.

                    We decided that it makes a lot of sense to move that up, and
                    that's what we intend to do. Indra Nooyi will become
                    President of PepsiCo, responsible for all of the corporate
                    activities, and retain her Chief Financial Officer title and
                    be elected to the Board of Directors are well.

                    And I will join Bob as the Vice Chairman of PepsiCo. And he
                    and I will report to Steve once Steve becomes Chairman and
                    CEO of the company.

                    Now I'd just like sort of wrap this up with kind of a
                    personal statement if you will. I've never been more
                    enthusiastic about PepsiCo than I am at this moment. I am
                    extraordinarily enthusiastic about working with this team,
                    obviously continuing to work with the PepsiCo team that I
                    know and love and have come to know in this last month or so
                    especially, a number of the members of the Quaker team and
                    of course, Bob himself.

                    This earlier transition date that we're talking about
                    between Steve and myself, does not suggest a lessening of my
                    commitment of time or energy to PepsiCo in any way. And in
                    fact, I look upon this as the most exciting way I could
                    possible imagine to conclude if you will, my career at
                    PepsiCo over the next couple of years.

                    So with that, let me turn this discussion and meeting back
                    over to Steve Reinemund who will become the new Chairman and
                    CEO of PepsiCo to field your questions. Steve?

Steve Reinemund:    Thank you Roger. And today is truly a defining moment for
                    PepsiCo and for Quaker. Along with everybody at both
                    organizations, I'm proud to be a part of such a defining
                    moment in the history of our combined companies. And I'm
                    obviously very pleased about the vote of confidence that
                    Roger and the board and the rest of the great PepsiCo
                    management team has given me. And I must say that the honor
                    of serving and the privilege of leading PepsiCo is more than
                    a little bit humbling when you consider the past trio who
                    have been the CEO and the legacies they have left at this
                    company.

                    And my enthusiasm for the opportunity to lead PepsiCo has
                    been incredibly strong over the past months since Roger made
                    this decision. But I have to say, today's development takes
                    it to completely a different level. And we were in my
                    opinion, a premier consumer products company before today's
                    announcement. But the combined PepsiCo and Quaker is truly
                    now in a league of its own.

                    And PepsiCo and I'm sure that Quaker feels the same way, we
                    often talk about what attracted us here and what it
                    inevitably comes down to is a thinking about our dynamic
                    businesses and our brands, the world-class talent that we
                    work with, and the chance to make a significant difference
                    with our personal impact. And I would have to say today's
                    news only strengthen those attributes for everyone on the
                    combined PepsiCo Quaker team.

                    I'd like to take just a moment if I can to mention Roger's
                    decision to move to Vice Chair. And it's certainly not
                    unusual for CEOs to turn over the reins. But I can't think
                    of another case -- I've never heard of another case -- where
                    the CEO turns them over and then he volunteers to stay on
                    and keep contributing. And I think it's just consistent with
                    the life time of commitment that Roger's made to PepsiCo and
                    the depth of his personal loyalty to this company.

                    I appreciate Roger's support and I intend to keep counting
                    on it. And he mentioned that he hoped that Bob's arithmetic
                    is not any better than (Carl)'s. And I would only add that I
                    hope that Roger's arithmetic is no better than either one of
                    them and that I can count on all three of them for many
                    years to come. And I must say that I treasure the friendship
                    that I've had with Roger, and I value all the lessons that
                    he has taught me in the past and the ones that he will teach
                    me in the future.

                    Now I've only known Bob Morrison for a short time, But I
                    have to tell you that being that he was a former Marine
                    hero, I knew that I would like him before I even met him.
                    And it felt right from the day we walked into the same room
                    together. And it's certainly proven out by the events that
                    led up to today.

                    He's committed to his company, his shareholders and his
                    people. He's open and candid in his style. And he's
                    passionate about what he does. And I know Bob will be as
                    good to work with as he was to deal with. And that was
                    pretty exceptional. And I kept - to say this morning that
                    I'm as delighted about Indra's promotion as I am about this
                    transaction overall. Because she is one of the most talented
                    and deserving leaders that I've even known. She's not only
                    played a key role in making this combination work, but as
                    all of you know, she's been instrumental in everything that
                    we've done over the last five years. And it's been a real
                    privilege to work alongside her. She's not only very good at
                    what she does, but she's also a lot of fun.

                    So sort of in closing, I'd like to reinforce Roger's points
                    about the tremendous enhancement that this combination
                    offers to both companies and to our stakeholders, our
                    customers, our partners, shareholders and all of our
                    associates.

                    You know, as I think back, the last time we talked about
                    something like this, was when we shared the announcement of
                    the addition of Tropicana to our family. And we were very
                    optimistic at that time as you can remember, about the
                    potential. But we never expected that it would turn out as
                    well as it has. And I believe there are lots of parallels to
                    what we deal today. We're confident that we will be sitting
                    here a year from today, and that we will have great...

                    ...our business press or very importantly, Quaker employees,
                    want everybody to know that I'm personally, absolutely
                    thrilled with the prospect of combining the Quaker Oats
                    company with PepsiCo. It's obvious I think, that this merger
                    is a good thing for Quaker shareholders.

                    For the three years through October 31 of this year -- and
                    I'm picking that date because it was just a couple of days
                    before the takeover rumors hit the press, for that
                    three-year period, Quaker shareholders had seen an average
                    annual return of nearly 22% -- a return that as you know,
                    far out-distanced the performance of any of our food peers
                    over that period. At Friday's close, we anticipated Pepsi's
                    deal will provide a premium of nearly 20% on top of the
                    October 31 price.

                    So I think clearly, this represents a very attractive
                    immediate return. But of far greater importance to those
                    shareholders who have taken a longer term view, I think
                    there's an opportunity here to participate in one of the
                    most dramatic growth stories in food and beverage history.

                    I think everybody's aware that in recent times, mergers in
                    our industry or others, often bring together one struggling
                    company with another, or at best, one struggling company
                    with one who is doing well. This merger is really unusual in
                    that respect. It's combining two companies that are both
                    firing on all cylinders, leading their industries in every
                    respect, combining two companies each with highly respected
                    management teams.

                    This combination presents the prospect of a truly awesome
                    growth story and therefore very impressive future returns
                    for our Pepsi-shareholders over time.

                    I just want to say that I think this merger is also good for
                    our employees at Quaker. Quaker employees I think, have
                    proven that they're winners. This merger will provide them
                    with a very significant increase in the resources available
                    to keep on winning in the marketplace. And the merger will
                    also provide them with an opportunity to grow on a personal
                    level, in a company long known for identifying and
                    developing a diverse group of strong leaders.

                    Our employees, I think are going to thrive in this
                    environment and will see greater career growth possibilities
                    than were even possible in a standalone Quaker Oats company.

                    I'm genuinely excited to join Roger, Steve and Indra as part
                    of the PepsiCo leadership team. I firmly believe we are
                    going to do great things together.

Man:                Thank you Bob. And at this point, we'd be happy to entertain
                    any questions.

Operator:           Thank you. The question and answer session will be conducted
                    electronically today. If you would like to ask a question,
                    please press the star or asterisk key followed by the digit
                    1 on your telephone. We will proceed in the order that you
                    signal us and take as many questions as time permits. Once
                    again, that is star 1 to ask a question.

                    And our first question comes from (Blaine Marter) of GE
                    Assessments.

(Blaine Marter):    Hi. Do you anticipate reissuing any shares to kind of
                    conform with pooling criteria?

Man:                Indra, do you want to handle that?

Indra Nooyi:        Yes, we have to reassure about 20 million shares to cure the
                    (inaudible).

(Blaine Marter):    Okay, and that will be done immediately upon closing?

Indra Nooyi:        It'll be done just before closing.

(Blaine Marter):    Thank you very much.

Operator:           Our next question will come from (Nick Booth) of Wellington
                    Management.

(Nick Booth):       Yes hi there. I've got a question on synergies that may or
                    may not be in your model. The cold drink channel, any
                    opportunities there for enhancing Gatorade's position there
                    with your bottling distribution system?

                    And then secondly in the international markets where you may
                    have a particularly strong presence I'm thinking of Mexico,
                    what are the synergies there that you model into the
                    projections of forward-looking earnings growth?

Man:                Well (Nick), as Roger said, we think that there are
                    opportunities all over our businesses to add. But we did not
                    include synergies for either one of the examples that you
                    mentioned in our model.

(Nick Booth):       Okay, thank you.

Operator:           Our next question comes from John (Pocker) of JP Morgan.

John (Pocker):      Thanks. Just wanted to follow-up on Nick's comment. Can you
                    compare the Gatorade percentage of volume by distribution
                    channel specifically? I `m thinking vend in some of these
                    small format stores where you've said it's underdeveloped?
                    Can you compare Gatorade's percentage of volume through
                    those channels to sort of your standard CFD lines?

Man:                I might ask if Sue Wellington in Chicago who leads the
                    Gatorade business would answer that question.

Sue Wellington:     Sure, hello. Hi, it's Sue. About 90% of the Gatorade
                    business in the United States is through what Roger would
                    have described as either large format or chain convenience
                    store, drug, mass merchant club business. We have a
                    relatively small on-premise business that is very, as you
                    know, targeted to points of sweat to be under 10% of our
                    business.

                    And I would echo although it's not modeled, that there
                    certainly is an opportunity for us to expand our view of
                    on-premise and specifically go after the vend opportunity
                    again, although it's not in any of the numbers you just
                    heard.

Man:                So that 10%, would that include sort of the mom and pop
                    (bodegas) type of volume? Or would that be mostly - would
                    that be in the 90%?

Sue Wellington:     It'd be in the 90%. And that's really less than 2% of the
                    90%.

Man:                Great thanks.

Operator:           And we'll go next to Andrew (Conway) of Morgan Stanley.

Andrew (Conway):    Thank you operator. A couple of brief questions. Indra, in
                    your modeling, if you could give an idea in terms of your
                    base case revenue and EBIT growth in the non-snack food
                    business, talk a little bit about, Steve perhaps, when
                    you've looked at the non-food business, or Roger, the
                    opportunities you see going forward in revenue opportunity?
                    And finally, comparing the (tress), a little bit of the
                    capital intensity in both businesses please?

Indra Nooyi:        Andrew, let me just talk about the non-snack food business
                    Andrew. What we've modeled in our base case, is 3.3% revenue
                    growth going forward and 4-1/2% EBIT growth going forward.
                    And as Roger mentioned to you, on Gatorade we have modeled
                    9.4% revenue growth and 13-1/2% EBIT growth. This does not
                    include any of the synergies.

                    And on the snack side, we've included 8% revenue growth and
                    10.8% EBIT growth. This is again, Quaker standalone base
                    case. And if you total all these together, we have a base
                    case Quaker of 6.4% revenue growth and 8.7% EBIT growth
                    between the years 2000 and 2005.

Man:                Andrew, to the second question, as Roger said, we think that
                    this opportunity to take the Quaker legitimacy and the snack
                    brands that they already have and the extensions to that
                    into the Frito system is an enormous upside. We have
                    obviously accelerated the growth from the current business
                    because of that. But frankly the upside to that is what
                    makes us all very optimistic about the combination.

Operator:           Anything further Mr. (Conway)?

Andrew (Conway):    Just a comparison if Indra would provide a view as to the
                    capital intensity please of Quaker versus Pepsi as revenues
                    should grow faster than capital spending. Are they taking
                    into account the high single volume growth of the Gatorade
                    brand?

Indra Nooyi:        Let's just talk about capital. As again, Roger mentioned in
                    his opening comments Andrew, PepsiCo standalone today is
                    about 5-1/2% capital expenditures percentage of sales. And
                    Quaker has a higher cap ex as a percentage of sales this
                    year.

                    The combination, just a simple summation, gets us to 5-1/2%.
                    What we've done in our modeling is looked forward and
                    adjusted for this unusually high capital expenditure that
                    Quaker has this year and looked at our own plan. And
                    excluding any acquisition related cap ex, and including all
                    the costs - I mean the topline synergies that come into the
                    model, this capital expenditure as a percentage of sales
                    comes down to 4-1/2%.

                    And again, as we mentioned to you earlier, this number does
                    not include any cap ex that we might avoid because of all
                    the supply chain rationalization opportunities available to
                    us, nor does it include a reduction in the cost of capital
                    equipment procured because of the additional scale that
                    PepsiCo brings to Quaker.

                    So we still have to go kick the tires and the number. But
                    for the sake of modeling today, again staying with this
                    whole thing of conservatism, my suggestion is between now
                    and 2005, you draft this 5.5% number down to 4-1/2%.

Andrew (Conway):    Thank you.

Operator:           And our next question today comes from David Nelson of CS
                    First Boston.

                    Mr. Nelson, please go ahead. Your line is open. Without
                    hearing response sir, I would like to move on to (Jennifer)
                    Salomon of Salomon Smith Barney.

(Jennifer) Salomon: Thanks so much. I just want to make sure that I've got this
                    correct numbers for the synergies. You talked about 65
                    million of cost savings for (Panilli) for rationalization of
                    hot sell on the beverage side. What about any kind of cost
                    savings purchasing leverage on the domestic food side? Do
                    you see really much opportunity there? Do you want to give
                    us any kind of number at this point?

Man:                Jennifer, let me take this - Roger. Let me take that one
                    because I also understood that I transposed a number during
                    my presentation. So I'll just take you down quickly again
                    through the synergies trip from the standpoint of the
                    pre-tax operating impact going out to year five.

                    As I said, they were $230 million. Forty-five million of the
                    230 comes from the improvement in Tropicana ambient sales in
                    the - essentially in the Gatorade Quaker system. Thirty-four
                    million dollars of the opportunity comes from the
                    improvement in Quaker snack sales in the Frito-Lay system.
                    Sixty million dollars comes from procurement which is the
                    question you had just raised to $60 million by year five.

                    While I said that, I ascribed that all to beverages. In
                    fact, that is all across the Quaker product line. And it's
                    other goods and services. It's everything. Now frankly our
                    purchasing people think that is extraordinarily conservative
                    number. And we're going to count on them proving us wrong.
                    That is, proving themselves right that this very
                    conservative.

                    And then the next one was this - the whole question of
                    Tropicana and Pepsi-Cola non-carbs and Gatorade with the hot
                    fill production, the warehousing, the - all that sort of
                    supply chain go-to-market capability. That was $65 million.

                    And then finally by year five, we'd have 26 million of
                    savings of corporate and other. So that's the way the 230
                    shakes out.

Jennifer Salomon:   Thank you.

Operator:           And from AG Edwards, (Timothy Swanson) has our next
                    question.

(Timothy Swanson):  Yes, good morning everyone. You clearly pointed out what
                    happens in year five as well as what happens in year one. My
                    question is more so if you were to take a look at what your
                    baseline is and you have a target of the 13% to 14%, how
                    does year two through four relate to that 13% to 14%? And is
                    there enough leverage in the tax rate as well as the - some
                    other non-operating issues to reach that target in the first
                    maybe two - or three year?

Indra Nooyi:        Let me just say that one of the - the reason we've modeled
                    this combination with PepsiCo is that in no year do we move
                    away from our stated topline, EBIT or earnings per share
                    growth. In absolutely no year between the first year of the
                    deal and the fifth year of the deal.

                    Rather than walk you through the assumptions year by year,
                    why don't we do that off-line to the extent that we can. But
                    what you should assume is stay within those financial guides
                    we have committed to you, and then work backwards from that,
                    counting in the synergies on the schedule that we've just
                    given you.

(Timothy Swanson):  Okay, so really you are holding yourself to 13% to 14%
                    earnings per share growth in year two through year five?

Indra Nooyi:        Year two - the first full year after the merger, you've got
                    to be very careful about the calanderization of the merger.
                    So it's not just in a fiscal year two which would be 2002.
                    But it would be the second full year after the merger. So
                    that's the way you should work in the numbers.

                    But yes, if we ramp up closer, you know, to 13% in the first
                    year and then slowly work up, you know, to the higher
                    number, closer to 14, but, it's that range of 13 to 14.

Man:                Okay, thank you.

Operator:           And we'll go next to (John McMillian) of Prudential
                    Securities.

(John McMillian):   Good morning everybody. Bob, on behalf of Quaker
                    shareholders, good job. So now you can drink soft drinks at
                    your desk without feeling guilty. You always used to amaze
                    me watching you drink...

Man:                Never mind.

(John McMillian):   I won't mention it was a toast. Just - this deal sounds
                    great for Pepsi. But just taking the Devil's advocate point
                    of view for a second, let's just assume Pepsi's stock in a
                    weak market goes down to 36, 37. Sorry for the background
                    noise. What - basically, I'm just trying to get what kind of
                    protection's going to be made Bob, in terms of your
                    willingness one to walk, and Pepsi's willingness to kind of
                    make us whole at 92. Can you just kind of walk through that
                    scenario and make a guess of what happens?

Bob:                Yes, that's the kind of hypothetical question that's very
                    very difficult to deal with because I would be flabbergasted
                    with the story we've got here if the stock ever got to 40 or
                    below 40. So I think that's something that I think it's an
                    academic question we're never going to have to deal with.
                    But I appreciate the question John.

(John McMillian):   I hope you're right.

Bob:                So do I.

(John McMillian):   That must mean you have been. My only comment to the numbers
                    which appear conservative but, you know, Bob, if you're - if
                    this non-snack food business can do 3.3% sales, I want to do
                    a lot more than 4-1/2% earnings. Is anything - my only
                    comment to the (plaker) numbers is the sales goal that
                    appeared to be a little bit high in relation to the earnings
                    goal for the non-snacks business, am I missing something...
                    cereal margin compression of whatever you're assuming?

Bob:                Yes, I wouldn't read too much into that. As you know, our
                    board's approved this on Saturday. We were not part of all
                    the discussion on it. I will tell you that everything that
                    Pepsi used in modeling it was based on numbers that we
                    provided them during due diligence.

                    I'll tell you that without question, we would - our whole
                    management team would stand behind all of the total
                    assumptions used in this total model that they've got from
                    the standpoint of revenue growth and profit growth. If
                    you're asking me, do I hold my people to higher EBIT growth
                    on the food business knowing we've got all this cost savings
                    coming out from the restructuring -- and we told you about
                    that absolutely -- but I think the totals that we're looking
                    at which were what - in six and nearly nine, are very
                    consistent with our numbers and very consistent with
                    everything I've always told you - told the analysts and the
                    investors.

(John McMillian):   Okay, well congratulations.

Bob:                Thank you.

Operator:           And from UBS Warburg, (Carolyn Levy) has our next question.

(Carolyn Levy):     Good morning everybody, couple of questions. One, why will a
                    deal take so long to close? You know, are you being very
                    conservative in thinking around April or, you know, if you
                    could just run us through that a little bit?

                    And secondly, if we could just touch on what the pricing
                    assumptions are for Gatorade going forward?

Man:                (Carolyn), let me ask our General Counsel Rob (Sharp), to
                    field your first question.

Rob (Sharp):        (Carolyn), I think in this day and age with the
                    unpredictability of what comes out of Washington and how
                    long regulatory approvals take, we're planning this to be
                    conservative. We really think we have a great story to tell
                    from a regulatory standpoint. And I'm hopeful we can get
                    through it sooner than that.

                    But just for our modeling purposes, consistent with
                    everything else we've done in the model, we're trying to be
                    conservative.

(Carolyn Levy):     Okay. And on the pricing for Gatorade?

Indra Nooyi:        Be more specific (Carolyn) if you must - if you may.

(Carolyn Levy):     Just of the 9% revenue growth or 9-1/2% in Gatorade, how
                    does this break out volume and pricing?

Man:                We really can't talk about forward-looking pricing. It would
                    not be good competitively for us to do that. What I'll tell
                    you is very basically, these numbers are consistent with our
                    numbers and are not really driven by pricing. I think I can
                    tell you that.

(Carolyn Levy):     Okay, can I ask for clarification from Roger on one thing?
                    On free cash flow per share, you mentioned 20 cents a share.
                    Is that per year?

Roger Enrico:       No, that was cumulative over the first five years.

(Carolyn Levy):     Okay thanks.

Indra Nooyi:        (Carolyn), there's one other point. The Gatorade base case
                    number is 9.4% revenue and 13-1/2 EBIT is a global Gatorade
                    number. It's not just a US number. So it's a global Gatorade
                    number which includes improvement in certain other countries
                    of the world too.

(Carolyn Levy):     Thank you.

Operator:           And our next question comes from (Eric Kastner) of Deutsche
                    Bank.

(Eric Kastner):     Hi, good morning. I have two questions. The first is is it
                    possible given the structure of the deal, that if you got
                    unsolicited bids for the non-snack business, that
                    underpooling those could be sold if Quaker had not spoken to
                    the bidder beforehand? And then second, it would seem to me
                    from a total Pepsi perspective -- although I'm not a
                    beverage analyst -- 1% topline growth should generally
                    translate into much more than 1% EBIT growth. So do you have
                    more of an optimistic scenario that you could share with us?
                    Because 1% top to 1% EBIT seems pretty conservative.

Man:                (Eric), let me ask Rob to handle your first question.

Rob (Sharp):        (Eric), I think within the bounds of (preliminary)
                    regulations, our basic intention is not to sell these
                    businesses. I think that consistent with the position on the
                    accounting, your right the facts and circumstances in
                    pooling situations can change going on - what goes on in the
                    future. But any deal that might happen in the future I think
                    is pure speculation. And I certainly wouldn't assume it. I
                    think we're very comfortable with the quality of these
                    businesses in the context of the overall transaction.

Man:                And (Eric), in relation to your second question, we've said,
                    you know, throughout this presentation that we believe our
                    assumptions are conservative and we certainly would have
                    internal expectations what would be higher. And I think I'd
                    leave your question at that in a sense that we today want to
                    stand on the commitments that we make conservative as they
                    are.

(Eric Kastner):     Okay thank you.

Operator:           And we'll move next to (Ann Gerten) of Davenport
                    Incorporated.

(Ann Gerten):       Good morning, congratulations everybody.

Man:                Thank you.

(Ann Gerten):       One question you touched a little bit abut your goal and
                    (FruitWorks). Any changes to the launching of those
                    products, timing of those products, support behind those
                    products -- anything like that?

Man:                No changes. As you know, (FruitWorks) is in the market. They
                    have been very successful this year, exceeded our
                    expectations quite frankly. And Dole is on track to -
                    actually almost as we speak to be in the marketplace.

(Ann Gerten):       Great, thank you.

Operator:           And we'll go next to (Manny Goldman) of ING Barings.

(Manny Goldman):    Good morning everyone. Just a couple of questions if I may.
                    First one, with the non-carbonated drinks business and the
                    US strengthening so significantly over the last couple of
                    months including this transaction, what would you look for
                    over the next several years in terms of US soft drink unit
                    volume growth rate?

                    And the second thing, totally different. In the
                    international business, could you comment on the energy bar
                    business and what exists outside of the US and the potential
                    let's say over the next several years?

Man:                On your first question (Manny), I think Roger alluded to it
                    in his opening comments that we think that that carbonated
                    beverage piece of US business will probably grow in the 2%
                    to 3% range -- somewhere in that neighborhood. And I think
                    that's really what we said all along. And we don't see any
                    major changes to that at this point.

                    On your second question, the energy bar business outside the
                    United States we think is a big upside. It is not very well
                    developed. Quite frankly, there's probably a lot of
                    development yet to be in the United States but certainly
                    upside. And we think with our distribution business it's
                    quite a good fit.

Man:                And I would add (Manny), on the US beverage business, if we
                    think about carbs as you said and then we talked about the
                    non-carbs, since the non-carbonated business category, the
                    market if you will, is drawing about 9. And if we take the
                    broadest interpretation of non-carb that I talked about
                    earlier in the presentation which would include the juice
                    businesses from Tropicana, both chilled and the ambient, and
                    then the non-carbs that Pepsi-Cola already has in the
                    Aquafina and so on, and then kind of loop Gatorade into that
                    just for the arithmetic of this whole discussion, you know,
                    obviously we would have a non-carb portfolio that is growing
                    faster than the total carbonated market. And we would have a
                    much higher percentage of the mix of our present - and we
                    presently do. Because Tropicana pure premium is growing high
                    single digit real growth. And at Gatorade we expect high
                    single digit revenue growth. You know what Aquafina and the
                    rest of these are doing.

                    So we're going to see if you think about our beverage
                    portfolio and that sort of universal kind of look at it,
                    you're going to see a step-up that's fairly significant in
                    our US volume growth rates.

(Manny Goldman):    So a 2% to 3% number would probably - under those
                    theoretical assumptions anyway could very well be too low.

Man:                Well 2% to 3% on the carb side I think is probably not -
                    that's probably reasonable. But if you can add non-carb into
                    it it's going to be much higher than that.

(Manny Goldman):    Got you. Okay, thanks very much.

Operator:           From Prudential Securities, George Thompson has our next
                    question.

(George Thompson):  Good morning.

Man:                Good morning George.

(George Thompson):  Steve, maybe you could answer this question. It seems to me
                    that when you look at the beverage business, what Pepsi
                    brings to the table here are higher margin channel mix. And
                    I'm wondering how you work that into the 9-1/2% growth
                    number?

                    And the second thing that I'm wondering about is the
                    promotional levels on Tropicana. Typically the promotional
                    expenditures on - or not Tropicana, excuse me, Gatorade, are
                    typically the promotional spending on a Gatorade even close
                    to what they are maybe on a Pepsi or the carbonated soft
                    drink business in general?

Steve Reinemund:    George, on your first question, I'm not sure what you're
                    actually asking. I think that Roger just sort of amplified
                    the growth rates that we're looking at.

Roger Enrico:       Yes, I think George that the 9.4% Gatorade revenue growth
                    assumes zero benefit -- none -- from any combination with
                    PepsiCo. So those benefits that you and I could quite easily
                    articulate are upsides to this model. And we've just not
                    worked any numbers in - through we do believe there are
                    going to be some benefits. And we've not included any
                    numbers either domestically or internationally. So 9.4 if
                    you will, revenue growth from Gatorade is the base case.

(George Thompson):  I guess my question through is how significant could that
                    be, mix change?

Roger Enrico:       Well some people have modeled up to a 10% increased in sales
                    from this kind of synergy. You know, frankly, I haven't
                    struck all those numbers yet myself and I don't know okay,
                    nothing that I'd be comfortable sharing with you today.

(George Thompson):  Okay.

Man:                On your second question, Sue would you try to handle that
                    one?

Sue Wellington:     Excuse me, can I get the question again?

Man:                Go ahead Steve.

Steve Reinemund:    Go ahead and restate it George.

Sue Wellington:     In terms of the trade expense?

Steve Reinemund:    Yes, right.

Sue Wellington:     I - rather than talking specifically because I think it's
                    getting into a price discussion, I would just... in with the
                    warehouse delivered beverage. And it was probably more in
                    line with Tropicana ambient business then they are in the
                    Pepsi-Cola refreshment business.

                    To be fair, it's almost an irrelevant comparison because as
                    Roger has stated, in the grocery, large format chain
                    convenience store chain drug, chain mass merchant et cetera
                    business, it's the intention to keep those businesses
                    warehouse delivered and operating very similar to where they
                    are today.

(George Thompson):  From the promotional spending in the mom and pop side of the
                    business is minimal. Is that correct?

Sue Wellington:     If they are a mom and pop business period it is relatively
                    small. Certainly the financial investment would also be.

(George Thompson):  Okay, fine. Thank you.

Operator:           And we do have time for two more questions at this point. I
                    will go ahead and more our next question to Mark (Cowan) of
                    Goldman Sachs.

Mark (Cowan):       Good morning. I'm not sure who wants to field this. But I
                    was wondering if you might bring a little more life to this
                    opportunity in the new grocery aisle for beverages. You
                    talked about 400 million increased Tropicana sales. And I
                    wonder if you can just give us better perspective or more
                    perspective on what the key segments of this, you know,
                    newer area that you're talking about really are in your
                    mind, how Pepsi's products really are lining up, you know,
                    where you see the business headed and what the competencies
                    that you have really to leverage as you look at this area
                    are?

Man:                Let me make a comment there and let Roger and Bob give their
                    thoughts. But right now, between Gatorade and Tropicana as
                    it exists, we have a pretty significant presence there. But
                    we think from the sales side, from the product development
                    side, from the manufacturing and procurement side, there's
                    just an enormous amount of synergy that allows us to work
                    together to really be a leader in this aisle. And I thought
                    Roger's suggestion of taking a look at this aisle would be
                    very helpful to you as you try to think through what the
                    potential upside would be. You only have to walk down the
                    aisle and imagine what this could be and the leadership that
                    could be provided here by the scale of these two players.

                    And frankly, Gatorade has the leading position there today.
                    And we think that Gatorade can bring an enormous amount of
                    leadership to the ambient Tropicana business.

Man:                Yes Mark, I would add by saying one way to think about this
                    is just think about these grocery stores and various aisles.
                    You know, really Tropicana is primarily a chilled-juice
                    company. And a very high proportion of its total business
                    really is in one block-buster product, Tropicana Pure
                    Premium.

                    So when you think about the chilled section of the store
                    where these products are merchandise, in most parts of the
                    country and in most accounts, Tropicana is by far the big
                    gut-- fastest turns, the highest profits, the greatest
                    (honest) stocks I might add okay, in the grocer's offerings.

                    And so it's natural that Tropicana is looked to by our
                    retail customers to be the category capped people they would
                    expect to bring the best insight on how to manage that
                    section to the customer's benefit -- to the greatest
                    customer benefit.

                    Now we walked down the soft drink aisle of the store. Now
                    clearly now that's a (DSD) aisle okay. And, you know,
                    certainly we've got a pretty significant competitor there. I
                    wouldn't suggest that we didn't. But nonetheless, Pepsi-Cola
                    in more cases than anyone else is selected to be the
                    category captive for the soft drink aisle, presumably
                    because our folks are pretty good at brining the insight to
                    the customer as to how to optimize his returns and his
                    sales.

                    Needless to say, when we go down the snack food aisle,
                    Frito-Lay is by far the preferred partner of the retail
                    customers out there and has done a really superb job in
                    optimizing the retailer sales and profits and profit growth
                    from snack foods.

                    Now we have the opportunity to go down a fourth aisle, an
                    aisle in which we presently participate in only a very
                    modest way with Tropicana Twister and a few other products,
                    an aisle that is highly fragmented, an aisle that from a
                    large format standpoint represents - is the representation
                    of the larger category of $7-1/2 billion, and an aisle in
                    which Gatorade really has the biggest share of anything sold
                    in that aisle -- about 10%.

                    And what we expect to be able to do now is what we've done
                    in these other three aisles that I've just described, is be
                    able to bring the insights to our retail customers that
                    would allow us to improve our position in that category.

                    Now I'm not suggesting this is only all about insights and
                    category management. Right along with that, we would expect
                    more product innovation, more product news, more package
                    news -- you name it -- all the things that come together to
                    build the growing and healthier business.

                    So that's kind of the way we look at it. And frankly, one
                    way to think about this is that while we've all thought
                    about a lot and modeled in our own minds maybe, what
                    PepsiCo's stored or distribution system, both PepsiCo
                    beverage and snack could bring to the Quaker portfolio, what
                    we're suggesting is of equal importance is something that we
                    should give as much thought to is what - Quaker very capable
                    warehouse selling and go-to-market system can bring to the
                    PepsiCo portfolio.

                    And in fact we see very hard synergies coming from that. And
                    it now gives us the scale that Tropicana alone does not have
                    to be able to be a premier warehouse delivery partner to our
                    customers as well as a premier stored (order) partner.

Mark (Cowan):       Thank you.

Operator:           And our final question today comes from Doug Lane of Merrill
                    Lynch.

Doug Lane:          Yes, good morning everybody. First, to follow on Mark's
                    question, I assume that aisle that you're talking about
                    Roger, there's nobody really that have category management.
                    I mean how is that aisle being run now? So can you just put
                    some color on that? So I think just adding a category
                    manager in general would be viewed as a positive there.

                    And then this is an expertise, obviously your DSD side has.
                    Will this be managed in conjunction with the Pepsi-Cola
                    system or independently? And then a couple other questions.

                    You talked about the hot fill capabilities that go along
                    with the manufacture of the functional beverages. Can you
                    just drill down a little bit on what kind of hot fill
                    capabilities the combined Tropicana and Gatorade has and
                    Pepsi-Cola with co-packers and whatever and how that
                    compares to competitors and what really logistical
                    opportunities there are there?

                    And then my last question is - deals with a specific channel
                    with the convenience channel. It seems to me that with the
                    combination of Gatorade and the PepsiCo brand, that you're
                    going to have an awfully large presence in the convenience
                    stores. So can you elaborate on the health of the
                    convenience channel, both pricing and volume growth and then
                    how you plan to continue to gain share there?

Man:                Okay, that's a big order but let me give it a shot. On the
                    first question with respect to category management of the
                    aisle I described, given the way I described the aisle --
                    and not to sound factious -- if there is anyone of those
                    category managers I don't think they'll admit it. So I would
                    say that is not a - it is not an aisle that has had the
                    benefits of category management.

                    Now with respect to where we'll get that capability if you
                    will for category managing that aisle, I think first off I'd
                    say that the Quaker sales organization is certainly quite
                    familiar with the category management techniques and the
                    State of the Art know-how how to do that.

                    And obviously they would get all the assistance that PepsiCo
                    can provide which includes by the way, a power one center
                    that we have out of Dallas that specifically does highly
                    sophisticated research and analyticals on category
                    management on the categories we work. So obviously they'll
                    be able to tap into that whole capability that we have.

                    Now, on the hot fill thing, I'm going to come up short on
                    that one because that's a whole lot more than I am confident
                    that I know. I may think I know some of it, but I'm not sure
                    I actually do.

                    I would say that the combination of all of these, we believe
                    would make us by far the largest hot fill manufacturer in
                    the United States. Some of our hot fill right now is done
                    co-packed. Some of it is - and when I say our, I mean the
                    combined companies now. A good deal of it is done in-house.
                    And point in fact, in the Pepsi system, there are some
                    underutilized hot fill facilities where we hot fill Lipton
                    Tea and frapaccino. And as you know, the Lipton tea business
                    has moved more toward brisk which is a cold filled product.
                    So we have some additional capacity within the Pepsi system
                    that also can be utilized. Then of course Tropicana's
                    ambient products are hot filled.

                    So all of this in combination along with the warehousing and
                    over-the-road delivery type logistics costs related not too
                    much now to the Pepsi system but to the total Tropicana
                    business chilled and ambient and the Gatorade business,
                    that's where we see getting the 65 million by year five of
                    pre-tax saves.

                    And your final point on convenience stores, clearly this -
                    we're already an extraordinary important supplier to
                    convenience stores. As you know, as measured by IRI, we are
                    - Pepsi-Cola is the leading supplier in the refreshment
                    beverage business to convenience stores. Added to that, we
                    have a small but pretty nicely growing now, business with
                    Tropicana in convenience stores. And as you well know,
                    Gatorade has a very successful and highly developed
                    convenience store business.

                    And I have no doubt that we're going to see some
                    opportunities going forward to make all of that more
                    efficient and more effective -- nothing we've modeled into
                    our combination models again. But I would expect that that
                    business would continue to be, if not an accelerating - and
                    excellent source of growth if not an accelerating source of
                    sales and profit growth for the combined companies.

Doug Lane:          I assume that channel still is among the more rapidly
                    growing distribution channels, the convenience?

Man:                Yes. Yes, that's correct. And not only distribution, but on
                    same store sales growth because you're just getting a lot of
                    sales growth out of this channel on beverages as people move
                    to these single serve and cold bottle as opposed to simple
                    the take home business.

Doug Lane:          And just finally Roger, I appreciate the response, but in
                    trying to put convenience in perspective, do you have what
                    percentage of PepsiCo. And let's include Frito-Lay in there
                    as well is - of the convenience channel or vice-versa what
                    the convenience channel is of the combined PepsiCo here. Do
                    you have those?

Roger Enrico:       Well I'll tell you, rather than give you an off-the-top head
                    answer which is probably wrong given I've got about 400,000
                    numbers I my head and that's not one of them right now - let
                    us - we'll go off-line and get you that answer

Doug Lane:          Okay.

Roger Enrico:       Of course we can get the number for you.

Doug Lane:          Okay, thank you.

Operator:           That concludes today's question and answer session. At this
                    time, I would like to turn the call back over to Kathleen
                    Luke for closing remarks.

Kathleen Luke:      I just wanted to thank everybody for joining us today. A
                    couple housekeeping matters for just a second.

                    First, we really want to apologize to those who are on the
                    Web site. Apparently we understand there were some slide
                    shows that were (inaudible). And I guess due to the high
                    level of interest, the server went down in the middle. But
                    the entire Web cast will be available for replay on our Web
                    site which is www.PepsiCo.com. The audio portion on the Web
                    site will be available by noon. And the complete audio and
                    slide show together will be posted by the end of the day.

                    We also have the call recorded. And it's available for
                    playback on the phone by dialing in the US, 888-203-1112.
                    And if you're outside of the US, you can dial in at
                    719-457-0820. And in either case, you should use the
                    reservation number 496950. And that playback will be
                    available commencing at noon today and will be available
                    through 5 o'clock on Friday.

                    So thank you all for joining us and we'll talk to you
                    another time.

Operator:           And that concludes today's conference. Thank you for
                    choosing Premiere conferencing.

                                       END


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission