CIRTRAN CORP
10KSB/A, 2000-12-12
PRINTED CIRCUIT BOARDS
Previous: DESIGNS INC, 10-Q, EX-27, 2000-12-12
Next: EXIDE CORP, 3, 2000-12-12



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           Form 10-KSB
                         Amendment No. 2

        Annual Report Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934
(Mark One)
[ X ]     Annual report pursuant to section 13 or 15(d) of the Securities
          Exchange Act of 1934 For the fiscal year ended December 31, 1999

[   ]     Transition report under section 13 or 15(d) of the Securities
          Exchange Act of 1934 For the transition period from _____ to _____

               Commission File Number 33-13674-LA

                    VERMILLION VENTURES, INC.
         (Name of small business issuer in its charter)

     Nevada                                             68-0121636
(State or other jurisdiction of                  (I.R.S. Employer I.D. No.)
incorporation or organization)

5882 South 900 East, Suite 202, Salt Lake City, Utah         84121
(Address of principal executive offices)                   (Zip Code)

Issuer's telephone number, including area code 801-269-9500

Securities registered pursuant to Section 12(b) of the Exchange
Act: None

Securities registered under Section 12(g) of the Exchange Act:
None


Check whether the Issuer (1) filed all reports required to be
filed by section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [   ]   No [ x  ]

Check if there is no disclosure of delinquent filers in response
to Item 405 of Regulation S-B is contained in this form, and no
disclosure will be contained, to the best of the registrant's
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this form 10-KSB or any
amendment to this Form 10-KSB. [ X ]

The issuer's revenue for its most recent fiscal year was: $ -0-

The aggregate market value of the issuer's voting stock held as
of March 10, 2000, by non-affiliates of the issuers was $-0-.
There was no active trading market and no quote for Vermillion
Ventures, Inc. during fiscal year 1999, therefore the value is
deemed to be $-0-.


As of May 1, 2000, issuer had 116,044 shares of its $.001 par
value common stock outstanding.

Transitional Small Business Format:   Yes [   ]   No [ X ]

Documents incorporated by reference:  None

<PAGE>

This Amendment No. 2 to the report on Form 10-KSB for the year
ended December 31, 1999, is being filed solely for the purpose of
including audited financial statements for the years ended
December 31, 1999, 1998 and 1997.  Since the date the report was
originally filed and amended in June 2000, the Company acquired
assets of Circuit Technology, Inc., and changed its name to
Cirtran Corporation.  Please review the Company's current report
on Form 8-K filed with the Securities and Exchange Commission
July 17, 2000, as amended October 5, 2000, and quarterly report
on Form 10-QSB for the quarter ended September 30, 2000 filed
November 20, 2000, for information on the current business and
financial condition of the Company.


                             PART I

Item 1.  Description of Business.

     The Company was incorporated in Nevada on March 23, 1987 as
Vermillion Ventures, Inc.  The Company was formed to acquire
other operating corporate entities.  On March 15, 1998, the
Company acquired all of the outstanding stock of BMC Incorporated
("BMC") by issuing 129,000,000 shares of common stock.  BMC was
unsuccessful in its Bingo Satellite operations and was dissolved.
During 1996, Management determined it was in the best interest of
the Company to discontinue its previous operations.  The Company
is considered to have re-entered into a new development stage on
January 1, 1996.  Because the Company discontinued its previous
operations and is seeking new potential business opportunities,
the Company adopted quasi-reorganization accounting procedures to
provide the Company a "fresh-start" for accounting purposes.

     At the present time, the Company intends to seek,
investigate, and if warranted, acquire an interest in a business
opportunity.  The Company does not propose to restrict its search
for a business opportunity to any particular industry or
geographical area and may, therefore, engage in essentially any
business in any industry.  The Company has unrestricted
discretion in seeking and participating in a business
opportunity, subject to the availability of such opportunities,
economic conditions and other factors.

     The selection of a business opportunity in which to
participate is complex and extremely risky and will be made by
management in the exercise of its business judgment.  There is no
assurance that the Company will be able to identify and acquire
any business opportunity which will ultimately prove to be
beneficial to the Company and its shareholders.

     The activities of the Company are subject to several
significant risks which arise primarily as a result of the fact
that the Company has no specific business and may acquire or
participate in a business opportunity based on the decision of
management which will, in all probability, act without the
consent, vote, or approval of the Company=s shareholders.

Sources of Opportunities

     It is anticipated that business opportunities may be
available to the Company from various sources, including its
officers and directors, professional advisers, securities broker-
dealers, venture capitalists, members of the financial community,
and others who may present unsolicited proposals.

     The Company will seek a potential business opportunity from
all known sources, but will rely principally on personal contacts
of its officers and directors as well as indirect associations
between them and other business and professional people.
Although the Company does not anticipate engaging professional
firms specializing in business acquisitions or reorganizations,
if management deems it in the best interests of the Company, such
firms may be retained.  In some instances, the Company may
publish notices or advertisements seeking a potential business
opportunity in financial or trade publications.

Criteria

     The Company will not restrict its search to any particular
business, industry or geographical location.  The Company may
acquire a business opportunity or enter into a business in any
industry and in any stage of development.  The Company may enter
into a business or opportunity involving a Astart up@ or new
company.  The Company may acquire a business opportunity in
various stages of its operation.

                                2
<PAGE>

     In seeking a business venture, the decision of management of
the Company will not be controlled by an attempt to take
advantage of an anticipated or perceived appeal of a specific
industry, management group, or product or industry, but will be
based upon the business objective of seeking long-term capital
appreciation in the real value of the Company.

     In analyzing prospective business opportunities, management
will consider such matters as the available technical, financial
and managerial resources; working capital and other financial
requirements; the history of operations, if any; prospects for
the future; the nature of present and expected competition; the
quality and experience of management services which may be
available and the depth of the management; the potential for
further research, development or exploration; the potential for
growth and expansion; the potential for profit; the perceived
public recognition or acceptance of products, services, trade or
service marks, name identification; and other relevant factors.

     Generally, the Company will analyze all available factors in
the circumstances and make a determination based upon a composite
of available facts, without reliance upon any single factor as
controlling.

Methods of Participation of Acquisition

     Specific business opportunities will be reviewed and, on the
basis of that review, the legal structure or method of
participation deemed by management to be suitable will be
selected.  Such structures and methods may include, but are not
limited to, leases, purchase and sale agreements, licenses, joint
ventures, other contractual arrangements, and may involve a
reorganization, merger or consolidation transaction.  The Company
may act directly or indirectly through an interest in a
partnership, corporation, or other form of organization.

Procedures

     As part of the Company's investigation of business
opportunities, officers and directors may meet personally with
management and key personnel of the firm sponsoring the business
opportunity, visit and inspect material facilities, obtain
independent analysis or verification of certain information
provided, check references of management and key personnel, and
conduct other reasonable measures.

     The Company will generally request that it be provided with
written materials regarding the business opportunity containing
such items as a description of product, service and company
history; management resumes; financial information; available
projections with related assumptions upon which they are based;
an explanation of proprietary products and services; evidence of
existing patents, trademarks or service marks or rights thereto;
present and proposed forms of compensation to management; a
description of transactions between the prospective entity and
its affiliates; relevant analysis of risks and competitive
conditions; a financial plan of operation and estimated capital
requirements; and other information deemed relevant.

Competition

     The Company expects to encounter substantial competition in
its efforts to acquire a business opportunity.  The primary
competition is from other companies organized and funded for
similar purposes, small venture capital partnerships and
corporations, small business investment companies and wealthy
individuals.

Employees

     The Company does not currently have any employees but relies
upon the efforts of its officers and directors to conduct the
business of the Company.

Item 2.  Description of Property.

     The Company does not own any property.  The Company
currently utilizes office space, free of charge, from officers
and directors of the Company.

Item 3.  Legal Proceedings.

                                3
<PAGE>

     None.

Item 4.  Submission of Matters to a Vote of Securities Holders.

     No matters were submitted during the fourth quarter of the
fiscal year covered by this report to a vote of security holders.

                             PART II

Item 5.  Market for Common Equity and Related Stockholder
Matters.

     There currently is no trading market for the Company's $.001
par value common stock nor has there been a trading market for
the Company within the past two fiscal years.

     As of May 1, 2000, there were 426 shareholders holding
116,044 shares of common stock.

     The Company has never declared a dividend on its Common
Stock.  The Company has not paid, nor declared, any dividends
since its inception and does not intend to declare any such
dividends in the foreseeable future. The Company's ability to pay
dividends is subject to limitations imposed by Nevada law. Under
Nevada law, dividends may be paid to the extent that the
corporation's assets exceed its liabilities and it is able to pay
its debts as they become due in the usual course of business.

Item 6.  Management's Discussion and Analysis or Plan of
Operation.

     Subsequent to December 31, 1999, the shareholders of the
Company approved to adopt quasi-reorganization accounting
procedures which allowed the Company to eliminate its previous
retained (deficit) of $701,761 against additional paid-in
capital.

     The Company has $-0- cash and $2,309 in current liabilities
in the form of accounts payable.  The Company did not generate
any revenue during fiscal year 1999.  The Company has no material
commitments for capital expenditures for the next twelve months.

     The Company believes that its current cash needs can be met
with loan and advances from officers and directors for at least
the next twelve months.  However, should the Company obtain a
business opportunity, it may be necessary to raise additional
capital.  This may be accomplished by loans from the principals
of the Company, debt financing, equity financing or a combination
of financing options.

Item 7.  Financial Statements.

     The financial statements of the Company appear at the end of
this report beginning with the Index to Financial Statements on
page F-1.

Item 8.  Changes In and Disagreements with Accountants on
Accounting and Financial Disclosure.

     None.

                            PART III

Item 9.  Directors, Executive Officers, Promoters and Control
Persons; Compliance with Section 16(a) of the Exchange Act.

     The following tables sets forth as of May 1, 2000, the name,
age, and position of each executive officer and director and the
term of office of each director of the Company.

                                4
<PAGE>

     Name                Age  Position            Director or Officer Since

John Lambert             45   President and Director        March 1997

Kip Eardley              40   Secretary/Treasurer and       March 2000
                              Director

     All Directors hold their positions for one year or until
their successors are duly elected and qualified.  All officers
holds their positions at the will of the Board of Directors.

     Set forth below is certain biographical information
regarding each of the Company's executive officers and directors:

     John Lambert, President and Director.   Mr. Lambert has been
President of the Company since March 30, 1997.  For the past five
years, Mr. Lambert has been self-employed as a financial
consultant to various companies.

     Kip Eardley, Secretary/Treasurer and Director.  Since 1989,
Mr. Eardley has been self employed as the president and owner of
Capital Consulting of Utah, Inc. which is a consulting firm to
various public and private companies.  Mr. Eardley is also
president and director of Holmes Microsystems, Inc., a publicly
traded corporation.

     To the knowledge of management, during the past five years,
no present or former director, executive officer or person
nominated to become a director or an executive officer of the
Company:

     (1) filed a petition under the federal bankruptcy laws or
     any state insolvency law, nor had a receiver, fiscal agent
     or similar officer appointed by a court for the business or
     property of such person, or any partnership in which he was
     a general partner at or within two years before the time of
     such filing, or any corporation or business association of
     which he was an executive officer at or within two years
     before the time of such filing;

     (2) was convicted in a criminal proceeding or named subject
     of a pending criminal proceeding (excluding traffic
     violations or other minor offenses);

     (3) was the subject of any order, judgment or decree, not
     subsequently reversed, suspended or vacated, of any court of
     competent jurisdiction, permanently or temporarily enjoining
     him from or otherwise limiting, the following activities;
     (i) acting as a futures commission merchant, introducing
     broker, commodity trading advisor, commodity pool operator,
     floor broker, leverage transaction merchant, associated
     person of any of the foregoing, or as an investment advisor,
     underwriter, broker or dealer in securities, or as an
     affiliate person, director or employee of any investment
     company, or engaging in or continuing any conduct or
     practice in connection with such activity; (ii) engaging in
     any type of business practice; or (iii) engaging in any
     activity in connection with the purchase or sale of any
     security or commodity or in connection with any violation of
     federal or state securities laws or federal commodities
     laws;

     (4) was the subject of any order, judgment, or decree, not
     subsequently reversed, suspended, or vacated, of any federal
     or state authority barring, suspending, or otherwise
     limiting for more than 60 days the right of such person to
     engage in any activity described above under this Item, or
     to be associated with persons engaged in any such activity;

     (5) was found by a court of competent jurisdiction in a
     civil action or by the Securities and Exchange Commission to
     have violated any federal or state securities law, and the
     judgment in such civil action or finding by the Securities
     and Exchange Commission has not been subsequently reversed,
     suspended, or vacated

     (6) was found by a court of competent jurisdiction in a
     civil action or by the Commodity Futures Trading Commission
     to have violated any federal commodities law, and the
     judgment in such civil action or finding by the Commodity
     Futures Trading Commission has not been subsequently
     reversed, suspended or vacated.

                                5
<PAGE>

Item 10.  Executive Compensation.

     No compensation has been paid to any officer or director of
the Company in the past three years.  There are no compensatory
plans or arrangements, including payments to be received from the
Company, with respect to any officers or directors of the Company
which would in any way result in payments to any such person
because of his resignation, retirement, or other termination of
such person's employment with the Company, or any change in
control of the Company, or a change in the person's
responsibilities following a change in control of the Company.

                                6
<PAGE>

Item 11.  Security Ownership of Certain Beneficial Owners and
Management.

     The following table sets forth as of  May 1, 2000, the name
and the number of shares of the Company's Common Stock, par
value. $.001 per share, held of record, or was known by the
Company to own beneficially, more than 5% of the 116,000 issued
and outstanding shares of the Company's Common Stock, and the
name and shareholdings of each director and of all officers and
directors as a group.

Title of  Name and Address of             Amount and Nature of     Percentage
Class     Beneficial Owner                Beneficial Ownership      of Class

Common    John Lambert (1)                         -0-                 -0-
          6337 S. Highland Drive, Suite 130
          Salt Lake City,  Utah  84121

Common    Kip Eardley (1)                          -0-                 -0-
          5882 S. 900 E., Suite 202
          Salt Lake City,  UT  84121

Common    Florence London     (2)                13,130               11.31%
          566 Fern Canyon Dr.
          Palm Springs, CA  92264

Common    Milagro Holdings                       66,666               57.45%
          57 West 200 South, #310
          Salt Lake City,  UT  84101

Common    Don Rose (3)                            9,395                8.10%
          12345 Evensong Dr.
          Los Angeles, CA 90064

Common    Officers, Directors and                  -0-                 -0-
          Nominees as a Group:
          2 persons


(1)  Officer and/or director of the Company.

(2)  The shares attributed to Ms. London include 333 shares each
held in the names of Mona Ann London, Mark Brian London, Lari Sue
London and Dellabough Lisa London, her children and 3,113 shares
held in the name of Jerry London, her spouse.

(3)  The shares attributed to Mr. Rose include 3,333 shares held
by Donna L. Rose, his spouse.

Item 12.  Certain Relationships and Related Transactions.

     The Company utilizes office space provided by the officers
and directors of the Company at no charge to the Company.

Item 13.  Exhibits and Reports on Form 8-K.

     Reports on Form 8-K

     No reports on Form 8-K were filed by the Company during the
last calendar quarter of 1999.
Exhibits

     Copies of the following documents are included as exhibits
to this report pursuant to Item 601 of Regulation S-B.

                                7
<PAGE>


Exhibit     SEC Ref.   Title of Document                   Location
No.         No.
1          (3)(i)      Articles of Incorporation          Initial filing
2          (3)(ii)     By Laws                            Initial filing
3          (27)        Financial Data Schedule            Initial filing


                                8
<PAGE>


                           SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act,
the registrant caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                   VERMILLION VENTURES, INC.

Date: December 11, 2000            By: /s/ Iehab J. Hawatmeh, President

     In accordance with the Exchange Act, this report has been
signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

Date: December 11, 2000            By: /s/ Iehab J. Hawatmeh, Director

                                9
<PAGE>


                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]

                            CONTENTS

                                                                PAGE

        -  Independent Auditors' Report                          F-2


        -  Balance Sheets, December 31, 1999, 1998 and 1997      F-3


        -  Statements of Operations, for the years ended
             December 31, 1999, 1998 and 1997 and from           F-4
             the re-entering of development stage on
             January 1, 1996 through December 31, 1999

        -  Statement of Stockholders' (Deficit), from
             the re-entering of development stage on
             January 1, 1996 through December 31, 1999          F-5


        -  Statements of Cash Flows, for the years ended
             December 31, 1999, 1998 and 1997 and from
             the re-entering of development stage on
             January 1, 1996 through December 31, 1999         F-6


        -  Notes to Financial Statements                       F-7

                               F-1
<PAGE>

                  INDEPENDENT AUDITORS' REPORT



Board of Directors
VERMILLION VENTURES, INC.
Salt Lake City, Utah

We  have  audited the accompanying balance sheets  of  Vermillion
Ventures,  Inc.  [a development stage company]  at  December  31,
1999,  1998  and 1997, and the related statements of  operations,
stockholders'  (deficit)  and cash  flows  for  the  years  ended
December 31, 1999, 1998 and 1997 and for the period from the  re-
entering of development stage on January 1, 1996 through December
31,  1999.  These financial statements are the responsibility  of
the  Company's management.  Our responsibility is to  express  an
opinion on these financial statements based on our audit.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion, the financial statements audited by us  present
fairly,  in  all  material respects, the  financial  position  of
Vermillion  Ventures, Inc. [a development stage  company]  as  of
December  31,  1999,  1998  and  1997  and  the  results  of  its
operations  and its cash flows for the years ended  December  31,
1999,  1998  and 1997 and for the period from the re-entering  of
development stage on January 1, 1996 through December  31,  1999,
in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming
the  Company  will continue as a going concern.  As discussed  in
Note  7  to the financial statements, the company has no on-going
operations,  has incurred substantial losses since its  inception
and  has  no  working capital.  These factors  raise  substantial
doubt   about  its  ability  to  continue  as  a  going  concern.
Management's plans in regards to these matters are also described
in   Note  7.   The  financial  statements  do  not  include  any
adjustments  that  might  result  from  the  outcome   of   these
uncertainties.


/s/ Pritchett, Siler & Hardy, P.C.


April 26, 2000
Salt Lake City, Utah

                               F-2
<PAGE>

                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]

                          BALANCE SHEET

                             ASSETS
                                                 December 31,
                                        ______________________________
                                          1999      1998      1997
                                        _________ _________ _________
CURRENT ASSETS:
  Cash in bank                          $       - $       - $       -
                                        _________ _________ _________
        Total Current Assets                    -         -         -
                                        _________ _________ _________
                                        $       - $       - $       -
                                       ______________________________


             LIABILITIES AND STOCKHOLDERS' (DEFICIT)


CURRENT LIABILITIES:
   Accounts Payable                     $   2,309 $   2,100 $       -
                                        _________ _________ _________
        Total Current Liabilities           2,309     2,100         -
                                        _________ _________ _________

COMMITMENTS AND CONTINGENCIES                   -         -         -
                                        _________ _________ _________
STOCKHOLDERS' (DEFICIT):
  Common stock, $.001 par value,
   500,000,000 shares authorized,
   116,044 shares issued and outstanding      116       116       116
  Capital in excess of par                 22,424    19,984    19,984
  Retained deficit (since Quasi-
   Reorganization in which a deficit
   of $703,761, as of January 1, 1996
   was eliminated)                              -         -         -
  Deficit accumulated during the
   development stage                      (24,849)  (22,200)  (20,100)
                                         _________ _________ _________

Total Stockholders' (Deficit)              (2,309)   (2,100)        -
                                        _________ _________ _________
                                        $       - $       - $       -
                                        ______________________________


 The accompanying notes are an integral part of these financial
                           statements.

                               F-3
<PAGE>

                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]


                    STATEMENTS OF OPERATIONS


                                                        Cumulative from
                                                       the Re-entering of
                                                       Development Stage
                                For the Year Ended        on January 1,
                                   December 31,           1996 through
                           ______________________________  December 31,
                             1999      1998      1997         1999
                           _________ _________ _________   ___________
REVENUE:
  Sales                      $      -  $    -   $     -    $      -
                            _________ _________ _________  _________

        Total Revenue               -       -         -           -
                            _________ _________ _________   ________

EXPENSES:
  General and administrative    2,649   2,100    20,000      24,849
                             ________  _______   ________    _______

        Total Expenses          2,649   2,100    20,000      24,849
                             ________  _______   ________    _______

LOSS FROM OPERATIONS           (2,649) (2,100)  (20,000)    (24,849)

CURRENT INCOME TAXES                -       -         -           -

DEFERRED INCOME TAX                 -       -         -           -
                             _________ _________ _________   ___________
NET LOSS                      $(2,649) $(2,100) $(20,000)   $ (24,849)
                             ______________________________  ____________

LOSS PER SHARE                $ (.02)  $  (.02) $   (.17)   $ (.26)
                             ______________________________  ____________


 The accompanying notes are an integral part of these financial
                           statements

                               F-4
<PAGE>

                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]

              STATEMENT OF STOCKHOLDERS' (DEFICIT)

          FROM THE RE-ENTERING OF DEVELOPMENT STAGE ON

            JANUARY 1, 1996 THROUGH DECEMBER 31, 1999

                           [RESTATED]

                                                                        Deficit
                                            Common Stock             Accumulated
                                           _____________  Capital in  During the
                                                           Excess of Development
                                            Shares   Amount    Par      Stage
                                            ___________________________________
BALANCE, January 1, 1996                    49,377  $    49  $    (49)        -

Expenses paid by a shareholder accounted
  for as contributed capital                     -        -       100         -

Net loss for the year ended
  December 31,  1996                             -        -         -      (100)
                                            ___________________________________
BALANCE, December 31, 1996                  49,377  $    49  $     51      (100)

Issuance of 66,667 shares
  of common stock for services at
  $.30 per share, April 1997                66,667  $    67  $ 19,933         -

Net loss for the year ended
  December 31, 1997                              -        -          -  (20,000)
                                           ____________________________________
BALANCE, December 31, 1997                 116,044  $   116   $ 19,984  (20,100)

Net loss for the year ended
  December 31,  1998                             -       -           -   (2,100)
                                           ____________________________________
BALANCE, December 31, 1998                 116,004  $   116   $ 19,984  (22,200)

Expenses paid by a shareholder accounted
  for as contributed capital                     -        -      2,440        -

Net loss for the year ended
  December 31,  1999                             -        -          -   (2,649)
                                           ____________________________________
BALANCE, December 31, 1999                 116,004  $   116  $ 22,424   (24,849)
                                           ____________________________________

  The accompanying notes are an integral part of this financial
                           statement .

                               F-5
<PAGE>

                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]

                    STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                              Cumulative from
                                                                             the Re-entering of
                                                                             Development Stage
                                                      For the Year Ended        on January 1,
                                                          December 31,          1996 through
                                            __________________________________  December 31,
                                                1999        1998        1997       1999
<S>                                        <C>         <C>         <C>         <C>
Cash Flows From Operating Activities:
  Net loss                                 $  (2,649)  $  (2,100)  $  (20,000) $  (24,849)
  Adjustments to reconcile net loss to
    net cash used by operating activities:
    Stock issued for services                      -           -      (20,000)     20,000
    Contributed Capital                        2,440           -            -       2,540
    Changes in assets and liabilities:
      Increase in accounts payable               209       2,100            -       2,309

        Net Cash (Used) by
          Operating Activities                     -           -            -           -

Cash Flows From Investing Activities:
                                                   -           -            -           -

        Net Cash (Used) by
          Investing Activities                     -           -            -           -

Cash Flows From Financing Activities:
                                                   -           -            -           -

        Net Cash Provided by
          Financing Activities                     -           -            -           -

Net Increase in Cash                               -           -            -           -

Cash at Beginning of the Year                      -           -            -           -

Cash at End of the Year                     $      -   $       -    $       -   $        -


Supplemental Disclosures of
 Cash Flow Information:

  Cash paid during the period for:
    Interest                                $     -    $       -    $       -   $       -
    Income taxes                            $     -    $       -    $       -   $       -
</TABLE>
Supplemental Schedule of Noncash
 Investing and Financing Activities:
  For 1999:
  None

  For 1998:
  None

 The accompanying notes are an integral part of these financial
                           statements.

                               F-6
<PAGE>
                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]

                  NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Organization  -  Vermillion  Ventures,  Inc.  (the  Company)  was
  organized  under  the laws of the State of Nevada  on  March  23,
  1987.    The  Company  was  formed  to  acquire  other  operating
  corporate  entities.  On March 15, 1988 The Company acquired  all
  of  the  outstanding stock of BMC Incorporated (BMC)  by  issuing
  129,000,000 shares of common stock.  BMC was unsuccessful in  its
  satellite  bingo  operations  and was  dissolved.   During  1996,
  Management determined it was in the best interest of the  Company
  to   discontinue  its  previous  operations.   The   Company   is
  considered  to  have re-entered into a new development  stage  on
  January  1,1996.  Because the Company discontinued  its  previous
  operations  and  is seeking new potential business opportunities,
  the Company adopted quasi-reorganization accounting procedures to
  provide the Company a "fresh-start" for accounting purposes.

  Development Stage - The Company is considered a development stage
  company as defined in SFAS no. 7.

  Loss  Per  Share  - The computation of loss per share  of  common
  stock   is  based  on  the  weighted  average  number  of  shares
  outstanding  during  the periods presented,  in  accordance  with
  Statement  of  Financial Accounting Standards No. 128,  "Earnings
  Per Share" [See Note 8].

  Cash and Cash Equivalents - For purposes of the statement of cash
  flows,  the  Company considers all highly liquid debt investments
  purchased  with  a maturity of three months or less  to  be  cash
  equivalents.

  Accounting Estimates - The preparation of financial statements in
  conformity with generally accepted accounting principles required
  management  to  make estimates and assumptions  that  effect  the
  reported  amounts of assets and liabilities, the  disclosures  of
  contingent  assets and liabilities at the date of  the  financial
  statements,  and  the reported amounts of revenues  and  expenses
  during  the  reporting period.  Actual results could differ  from
  those estimated by management.

  Recently  Enacted Accounting Standards - Statement  of  Financial
  Accounting  Standards (SFAS) No. 136, "Transfers of Assets  to  a
  not  for  profit organization or charitable trust that raises  or
  holds  contributions for others", SFAS No. 137,  "Accounting  for
  Derivative Instruments and Hedging Activities - deferral  of  the
  effective  date of FASB Statement No. 133 (an amendment  of  FASB
  Statement  No.  133.),",  SFAS No. 138  "Accounting  for  Certain
  Derivative  Instruments  and Certain  Hedging  Activities  -  and
  Amendment of SFAS No. 133", SFAS No. 139, "Recission of SFAS  No.
  53  and  Amendment to SFAS No 63, 89 and 21", and SFAS  No.  140,
  "Accounting  to  Transfer and Servicing of Financial  Assets  and
  Extinguishment  of Liabilities", were recently  issued  SFAS  No.
  136,  137, 138, 139 and 140 have no current applicability to  the
  Company  or  their effect on the financial statements  would  not
  have been significant.

                               F-7
<PAGE>

                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]

                  NOTES TO FINANCIAL STATEMENTS

NOTE 2 - QUASI-REORGANIZATION

  Subsequent  to December 31, 1999 the shareholders of the  Company
  approved  to  adopted quasi-reorganization accounting procedures.
  Quasi-reorganization accounting allowed the Company to  eliminate
  its  previous  retained (deficit) of $701,761 against  additional
  paid-in capital.  Therefore, the adoption of quasi-reorganization
  accounting  procedures  gave  the Company  a  "fresh  start"  for
  accounting  purposes.   The Company is  also  considered  as  re-
  entering  a  new  development stage on January  1,  1996,  as  it
  discontinued  all  of  its  previous  bingo  operations.    These
  financial statements have been restated to reflect the change.

NOTE 3 - INCOME TAXES

  The   Company  accounts  for  income  taxes  in  accordance  with
  Statement  of Financial Accounting Standards No. 109  "Accounting
  for  Income Taxes" which requires the liability approach for  the
  effect of income taxes.

  The  Company has available at December 31, 1999, unused operating
  loss carryforwards of approximately $24,800, which may be applied
  against  future taxable income and which expire in various  years
  through  2019.   If certain substantial changes in the  Company's
  ownership  should occur, there could be an annual  limitation  on
  the  amount  of  net  operating loss carryforward  which  can  be
  utilized.  The amount of and ultimate realization of the benefits
  from the operating loss carryforwards for income tax purposes  is
  dependent,  in  part,  upon the tax laws in  effect,  the  future
  earnings  of the Company and other future events, the effects  of
  which   cannot   be  determined.   Because  of  the   uncertainty
  surrounding the realization of the loss carryforwards the Company
  has established a valuation allowance equal to the tax effect  of
  the  loss  carryforwards (approximately $8,400) at  December  31,
  1999  and,  therefore, no deferred tax asset has been  recognized
  for   the  loss  carryforwards.   The  change  in  the  valuation
  allowance is equal to the tax effect of the current period's  net
  loss   (approximately  $900  and  $700   for   1999   and   1998,
  respectively).

NOTE 4 - COMMON STOCK

  On  April  29,  1997 the company issued 66,667  shares  of  its
  previously  authorized but unissued common stock  for  services
  rendered  valued  at $20,000 (or $.30 per  share).   The  stock
  issuance resulted in a change of control of the Company.

NOTE 5 - RELATED PARTY TRANSACTIONS

  Management  Compensation  -  During the  periods  presented,  the
  Company  did  not  pay  any  compensation  to  its  officers  and
  directors.

  Office  Space  -  The Company has not had a need to  rent  office
  space.   An  officer/shareholder of the Company is  allowing  the
  Company to use his office as a mailing address, as needed, at  no
  expense to the Company.

  Capital Contributions - A shareholder paid expenses on behalf  of
  the Company, of $2,440 in 1999 and $100 in 1996.  These have been
  accounted for as contributions to capital.

                               F-8
<PAGE>
                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]

                  NOTES TO FINANCIAL STATEMENTS

NOTE 6 - COMMITMENTS AND CONTINGENCIES

  Management  believes  that the Company  is  not  liable  for  any
  existing   liabilities   related  to  its   former   discontinued
  operations.  The Company is not currently named nor is  it  aware
  of any such claims or suits against the Company.  No amounts have
  been  reflected or accrued in these financial statements for  any
  contingent liability.

NOTE 7 - GOING CONCERN

  The  accompanying  financial statements  have  been  prepared  in
  conformity  with generally accepted accounting principles,  which
  contemplate  continuation  of the Company  as  a  going  concern.
  However,  the Company has no on-going operations and has incurred
  losses  since its inception.  Further, the Company has no working
  capital  to  pay  its expenses.  These factors raise  substantial
  doubt  about the ability of the Company to continue  as  a  going
  concern.   In this regard, management is proposing to  raise  any
  necessary  additional  funds not provided by  operations  through
  loans  or through sales of its common stock or through a possible
  business combination with another company.  There is no assurance
  that  the  Company will be successful in raising this  additional
  capital   or  achieving  profitable  operations.   The  financial
  statements do not include any adjustments that might result  from
  the outcome of these uncertainties.

NOTE 8 - EARNINGS (LOSS) PER SHARE

  The  following  data  show the amounts used in  computing  income
  (loss)  per  share  and  the effect on income  and  the  weighted
  average  number of shares of dilutive potential common stock  for
  the  years  ended December 31, 1999 and 1998 and for  the  period
  from  the  re-entering of development stage on  January  1,  1996
  through December 31, 1999:

                                                               Cumulative from
                                                              the Re-entering of
                                                               Development Stage
                                      For the Year Ended         on January 1,
                                         December 31,            1996 through
                                   ______________________________ December 31,
                                        1999     1998      1997      1999
                                   __________________________________________
 Loss from continuing operations
  available to common stockholders
  (numerator)                       $ (2,649)  $ (2,100) $ (20,000) $ (24,849)
                                   _________________________________________
 Weighted average number of
  common  shares outstanding
  used in earnings per share
  calculation during the period
  (denominator)                      116,044   116,044    116,044      93,943
                                   _________________________________________


  Dilutive earnings per share was not presented, as the Company had
  no  common equivalent shares for all periods presented that would
  effect the computation of diluted earnings (loss) per share.

                               F-9
<PAGE>
                    VERMILLION VENTURES, INC.
                  [A Development Stage Company]

                  NOTES TO FINANCIAL STATEMENTS

NOTE 9 - SUBSEQUENT EVENTS

  During  May 2000 the shareholders approved a 1 for 3,000  reverse
  stock  split  along  with  the approval  of  adoption  of  quasi-
  reorganization  accounting procedures.  The financial  statements
  for  all  periods  presented have been restated  to  reflect  the
  change.

                              F-10
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission