FAMILY BARGAIN CORP
10-K405, 1997-05-01
FAMILY CLOTHING STORES
Previous: ADVANCE CAPITAL I INC, 485BPOS, 1997-05-01
Next: PRINCIPAL BOND FUND INC, 497, 1997-05-01



<PAGE>   1
                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
(Mark One)
[X]             ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the fiscal period ended February 1, 1997   OR
[ ]           TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
       For the transition period ____________________ to_________________

                         Commission File number 0-16309

                           FAMILY BARGAIN CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

          Delaware                                     51-0299573
(State or Other Jurisdiction of          (I.R.S. Employer Identification Number)
 Incorporation or Organization)

               4000 Ruffin Road                          92123
             San Diego, California                     (Zip Code)
         (Address of Principal Offices)

       Registrant's Telephone Number, Including Area Code: (619) 627-1800

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
    Title of each class                Name of each exchange on which registered
Common Stock, $.01 par value                     Chicago Stock Exchange

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                          Common Stock, $.01 par value
                                (Title of Class)

     Series A 9 1/2% Cumulative Convertible Preferred Stock, $.01 par value
                                (Title of Class)



Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or fore such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X  NO
                                             ---   ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to be best
of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X]

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. YES X  NO
                         ---   ---
At April 25, 1997 the aggregate market value of the voting stock of the
Registrant held by non-affiliates was approximately $8,497,000.

At April 25, 1997 the Registrant had outstanding 4,929,822 shares of Common
Stock, $.01 par value per share.



<PAGE>   2



                                 FORM 10-K INDEX



                                     PART I

<TABLE>
<S>                                                                                                <C>
Item 1.  Business................................................................................  3
Item 2.  Properties..............................................................................  8
Item 3.  Legal Proceedings.......................................................................  8
Item 4.  Submission of Matters to a Vote of Security Holders.....................................  8


                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters...................  9
Item 6.  Selected Financial Data................................................................. 10
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations... 13
Item 8.  Financial Statements and Supplementary Data............................................. 22
Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.... 23


                                    PART III

Item 10. Directors and Executive Officers of the Registrant ..................................... 24
Item 11. Executive Compensation.................................................................. 24
Item 12. Security Ownership of Certain Beneficial Owners and Management.......................... 24
Item 13. Certain Relationships and Related Transactions.......................................... 24


                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K......................... 25
</TABLE>





                                        2

<PAGE>   3



                                     PART I


ITEM 1.  BUSINESS

THE COMPANY

     Through its wholly-owned subsidiaries, General Textiles and Factory 2-U,
Inc. ("Factory 2-U"), Family Bargain Corporation (the "Company") operates 157
off-price retail apparel and housewares stores under the names "Family Bargain
Center" and "Factory 2-U" in California, Arizona, Washington, New Mexico,
Oregon, Nevada and Texas. Prior to its acquisition of General Textiles in late
1992 and early 1993, the Company (which had been incorporated in 1987 under the
name "BMA Life Care Corp.") had been engaged in several businesses unrelated to
the business in which the Company is currently engaged. Such unrelated
businesses were discontinued by the Company prior to its acquisition of General
Textiles. At the time of its acquisition by the Company, General Textiles was
operating under Chapter 11 of the Bankruptcy Code and the Company was only able
to assert control over General Textiles upon its emergence from bankruptcy in
late May 1993. The Company purchased Factory 2-U in November 1995.

     The Company's 126 Family Bargain Center and 31 Factory 2-U stores sell
primarily first quality, in-season clothing for men, women and children and
housewares at retail prices which generally are lower than the prices of
competing discount and regional off-price stores. The average selling price per
item is approximately $4.70 and the price of the most expensive item rarely
exceeds $35.00. The Company's stores sell merchandise at bargain prices by
purchasing in-season, excess inventory and close-out merchandise at
substantially discounted wholesale prices and by setting retail prices which
pass along the savings to its customers.

     Typical customers of the Company's stores are low-income families,
including agricultural, service and other blue collar workers, a significant
portion of whom are of Hispanic origin or members of other ethnic groups. The
Company's store merchandising selection, everyday low price strategy and store
format are designed to reinforce the concept of value and enhance the customers'
shopping experience while maximizing inventory turns.

     Family Bargain Centers, which average 11,900 square feet, and Factory 2-U
stores, which average 18,700 square feet, are designed in a self-service format
that affords easy access to merchandise displayed on bargain tables, hanger
racks and open shelves. Stores are stocked with new merchandise at least weekly.
Prices are clearly marked, often with a comparable retail price. Most stores
display signs in English and Spanish and are staffed with bilingual personnel.
Store atmosphere is enhanced by the playing of locally popular music, the use of
brightly colored pennants and occasional festive outdoor promotions.


OPERATIONS

OPERATING STRATEGY

     The Company seeks to be the leading off-price apparel and housewares
retailer to lower income customers in the markets it serves. The major elements
of its operating strategy include:

         Provide First Quality Merchandise at Bargain Prices: The Company's
     stores sell first quality merchandise at bargain prices by purchasing
     in-season, excess inventory and close-out merchandise at substantially
     discounted wholesale prices and by setting retail prices which pass along
     the savings to their customers.

         Target Under-Served Market Segments, Including the Hispanic Market: The
     Company's stores target customers who are under-served in many markets.
     Typical customers are low-income families, including agricultural, service
     and other blue collar workers, a significant portion of whom are of
     Hispanic origin or members of other ethnic groups. The Company's store
     merchandise selection is a product of purchasing and marketing programs
     tailored to the purchasing patterns of customers in each store.


                                        3

<PAGE>   4



         Maximize Inventory Turns: General Textiles and Factory 2-U emphasize
     inventory turn in their merchandise and marketing strategies. Merchandise
     presentation, an everyday low price strategy, frequent store deliveries,
     and advertising programs all target rapid inventory turn, which management
     believes leads to increased profits and efficient use of capital.

         Low Operating Costs: The Company's stores maintain low operating costs
     primarily through their self-service formats, use of part-time labor,
     selection of suitable locations with low rental expenses and overall focus
     on cost controls.

EXPANSION PLANS

     Opening of New Stores: The Company plans to open new stores in the seven
western states in which it currently operates. During the fiscal year ended
February 1, 1997 ("Fiscal 1997"), the Company opened 21 new stores. In the
fiscal year ending January 31, 1998 ("Fiscal 1998"), the Company plans to
increase total stores by 20. As of April 25, 1997, nine new stores have been
opened and two stores were closed so far in Fiscal 1998. Average store opening
expenses for equipment, fixtures, leasehold improvements and grand opening costs
are approximately $100,000. Average initial inventory for a new store is
approximately $225,000. Generally, during the two to three month grand opening
period, a new store achieves sales in excess of sales of an average comparable
mature store and, within six months, generates sales consistent with comparable
mature store levels.

     Renovation and Relocation Program: The Company plans to continue its store
renovation and relocation program under which it expects to renovate and
relocate existing stores as superior sites become available in their markets.
Store renovations generally include installing new fixtures, redesigning layouts
and refurbishing floors and walls. The cost to renovate or relocate a store is
approximately $50,000. During Fiscal 1997, the Company renovated eight stores
and relocated eight stores. In Fiscal 1998, the Company plans to renovate and/or
relocate approximately five stores. 

CUSTOMERS

     The Company's primary customers are families with annual household income
of under $25,000, many of whom are employed in the agricultural sector or are
blue collar workers. A significant portion of the Company's customers are of
Hispanic origin or members of other ethnic groups including African-Americans,
Asians and Native Americans. The Company estimates, based on an in-store
customer survey conducted by store personnel in 1992, that approximately 50% to
55% of its customers are of Hispanic origin. According to the U.S. Bureau of the
Census, the Hispanic population in the states where the Company's stores are
located (California, Oregon, Washington, Arizona, New Mexico, Nevada, and Texas)
grew from 5.7 million in 1980 to 9.4 million in 1990, a 65% increase. The
overall population for these states grew by 24% in the same period. The Hispanic
population in the states where the Company's stores are located is projected to
grow by 25%, from 10.6 million to 13.2 million, in the period from 1993 to 2000
(according to the U.S. Bureau of Census). The overall population for these
states is projected to grow by 12% in the same period. The Census projections
through 2020 reflect the Hispanic population in these states continuing to grow
at approximately twice the rate of the total population. 

PURCHASING

     The Company purchases merchandise from approximately 1,000 domestic
manufacturers, jobbers, importers and other vendors. Payment terms are typically
net 30 days. The 10 largest vendors supply approximately 13% of the Company's
merchandise. The Company continually adds new vendors and does not maintain
long-term or exclusive purchase commitments or agreements with any vendor. The
Company has generally not had difficulty locating and purchasing appropriate
apparel for its stores. Management believes that there are a substantial number
of additional sources of supply of first quality, off-price apparel goods and
expects that it will be able to meet its increased inventory needs as the
Company grows. The Company's general merchandise manager, four merchandise
managers and eleven buyers, who average over 10 years of apparel and housewares
industries experience, seek to purchase in-season goods and first-run and
last-run merchandise at substantial discounts to normal wholesale pricing.


                                        4

<PAGE>   5



     In-Season Goods. Unlike traditional department stores and discount
retailers, which primarily purchase merchandise in advance of the selling season
(for example, back-to-school clothing is purchased by March), the Company
purchases approximately 70% of its merchandise in-season. In-season purchases
generally represent close-outs of vendors' excess inventories remaining after
the traditional wholesale selling season and are often created by other
retailers' order cancellations. Such merchandise is typically available at
prices below wholesale. Management believes that such in-season buying practices
are well suited to the Company's customers, who tend to make purchases on an
as-needed basis later into a season. The Company's in-season buying practice is
facilitated by its ability to process and ship merchandise through its
distribution center to its stores, usually within two or three days of receipt
from the vendor, and to process a large number of relatively small purchase
orders. Management believes that General Textiles and Factory 2-U are desirable
customers for vendors seeking to liquidate inventory because they can take
immediate delivery of large quantities of in-season goods. Furthermore, the
Company rarely requests markdown concessions, advertising allowances or special
shipping and packing procedures, insisting instead on the lowest possible price.

     First-run and Last-run Merchandise. Approximately 10% of the Company's
purchases consist of "first-run" and "last-run" merchandise. To ensure product
consistency, manufacturers typically produce a preliminary or "first run" of an
item. Additionally, manufacturers will produce "last runs" of certain items to
fill out production schedules, maintain stock for potential customer reorders,
convert excess fabric to finished goods and keep machinery in use. Manufacturers
occasionally designate such first and last runs as "irregulars" to differentiate
such goods from full price merchandise or to indicate that such merchandise may
contain minor imperfections (which do not affect the wear-ability of the items),
and typically such merchandise may be purchased at prices below wholesale.

     Manufacturers ship goods directly to the Company's San Diego distribution
center or, in the case of East Coast vendors, to the Company through its East
Coast freight consolidator. Goods received at the Company's warehouse are
generally shipped to its stores using independent trucking companies within two
to three days of their arrival. The Company generally does not store goods from
season to season at its warehouse. 

MERCHANDISING AND MARKETING

     The Company's merchandise selection, pricing practices and store formats
are designed to reinforce the concept of value and maximize customer enjoyment
of the shopping experience. The Company's stores offer their customers a diverse
selection of primarily first quality, in-season merchandise at prices which
generally are lower than those of competing discount and regional off-price
stores in their local markets. Nearly all of their merchandise carries brand
name labels, including nationally recognized brands. The Company uses an
everyday low price strategy with an average selling price per item of
approximately $4.70. The price of the most expensive goods rarely exceeds
$35.00. For the Family Bargain Center chain, women's and children's apparel each
account for approximately 30% of sales, men's apparel accounts for approximately
25% of sales, with the remainder, approximately 15%, consisting of footwear,
domestic items, housewares and toys. For the Factory 2-U chain, men's, women's
and children's apparel each account for approximately 20% of sales, domestic
items account for approximately 22% of sales, with the remainder, approximately
18% of sales, consisting of footwear, housewares and toys.

     The Company delivers new merchandise to its stores at least once per week
to encourage frequent shopping trips by its customers and to maximize the rate
of inventory turn. As a result of its purchasing practices, store inventory may
not always include a full range of colors, sizes and styles in a particular
item. Management believes, however, that price, quality and product mix are more
important to the Company's customers than the availability of a specific item at
a given time.

     The Company emphasizes inventory turn in its merchandising and marketing
strategy. Merchandise presentation, everyday low prices, frequent store
deliveries, staggered vendor shipments, promotional advertising, store-tailored
distribution and prompt price reductions on slow moving items all target rapid
inventory turn. The Company believes that the pace of its inventory turn leads
to increased profits, reduced inventory markdowns, efficient use of capital and
customer urgency to make purchase decisions.



                                        5

<PAGE>   6



     The Company's administrative headquarters receives daily store sales and
inventory information from point-of-sale computers located at each of its
stores. This data is reported by stock keeping unit (or "SKU") permitting
management to tailor purchasing and distribution decisions. A chain-wide
computer network also facilitates communications between the administrative
headquarters and stores, enabling management to provide store management with
immediate pricing and distribution information.

     The Company's stores are characterized by easily accessible merchandise
displayed on bargain tables, hanger racks and open shelves, brightly colored
pennants and signs and the playing of locally popular music. Prices are clearly
marked, usually displayed in whole dollars. A comparative retail selling price
is often noted on price tags. Many stores display signs in Spanish and English
and are staffed with bilingual store personnel. Stores have "gala" grand
openings and, on occasion, feature outdoor sidewalk promotions with live music
and other festive activities. To reach potential customers, management initiated
a major shift in its advertising program from use of extensive radio to the
development of full-color print media showing actual photos of its merchandise.
Print media, which is delivered to the consumer as newspaper inserts and
marriage-mail drops, have attracted a new and broader base of customers into the
stores. Other advertising programs include television and outdoor promotional
activities.

     The Company's stores emphasize customer satisfaction to develop customer
loyalty and generate repeat sales. If a customer is not completely satisfied
with any purchase, the Company's stores will unconditionally make a full refund
or exchange. Most sales are for cash, although checks and credit cards are
accepted. The Company does not issue its own credit card, but does offer a
layaway program. The layaway program is an important means for the Company's
customers, many of whom do not possess credit cards, to purchase goods over
time. Layaways account for approximately 10% of the Company's sales.

     Approximately 60% of the Company's sales occur in its third and fourth
quarters, during the back-to-school (August and September) and Christmas
(November and December) seasons. See "Management's Discussion and Analysis of
Financial Conditions and Results of Operations -- Seasonality and Quarterly
Fluctuations." 

THE STORES

     The Company currently operates 157 stores located in seven western states.
Stores are primarily located in rural and lower income suburban communities and,
to a lesser extent, in metropolitan areas. Most stores are located in strip
shopping centers, where occupancy costs are most favorable. As of April 25,
1997, store locations were as follows:


<TABLE>
<CAPTION>
                        Strip
      State            Center            Downtown        Other         Total
      -----            ------            --------        -----         -----
<S>                      <C>               <C>            <C>           <C>
California                67                12             6             85
Arizona                   30                 4             0             34
Washington                 7                 2             2             11
New Mexico                 8                 0             1              9
Nevada                     6                 0             0              6
Oregon                     7                 0             1              8
Texas                      3                 1             0              4
                          --                --            --             --
                         128                19            10            157
                         ===                ==            ==            ===
</TABLE>

     Family Bargain Centers range in size from 2,650 square feet to 34,800
square feet, averaging 11,900 square feet. Factory 2-U stores range in size from
10,000 square feet to 40,500 square feet, averaging 18,700 square feet.
Management continually reviews the ability of stores to provide positive
contributions to the Company's operating results and may elect to close stores
which do not meet performance criteria. Costs associated with closing stores,
consisting primarily of the recognition of remaining lease obligations and
provisions to re-value assets to net realizable value, are charged to operations
during the fiscal year in which the commitment is made to close a store.



                                        6

<PAGE>   7



         The Company's stores typically employ one store manager, two assistant
store managers, and seven to ten sales associates, most of whom are part-time
employees. New store managers are trained in all aspects of store operations
through a management training program either at the Company's San Diego training
center or on location at stores. Other store personnel are trained on site. The
average annual compensation for store managers is approximately $25,000,
including a bonus of $2,000. The Company often promotes experienced assistant
store managers to fill open manager positions. Training films and seminars are
also utilized periodically to cover various topics, including merchandising,
loss prevention and customer relations.

         The Company's store managers participate in bonus pools under which
they are awarded bonuses upon achieving productivity and efficiency objectives.
The Company believes that the bonus program is an important incentive for its
key employees, helps reduce employee turnover and lowers costs.

         Management believes store opening and operating costs are low compared
to those of similar retailers due to the selection of low rent store locations,
a self-service format, use of basic fixtures and use of part-time employees
whenever possible. The Company generally leases previously occupied sites on
terms which it believes are more favorable than those available for newly
constructed facilities. After signing a store lease, a store opening team
prepares the store for opening by installing fixtures, signs, bargain tables,
racks, dressing rooms, checkout counters, cash register systems and other items.
The district manager and store manager arrange the merchandise according to the
standard store layout and train new personnel before and after the store is
opened. The Company selects store sites based on demographic analysis of the
market area, sales potential, local competition, occupancy expense, operational
fit and proximity to existing store locations. Store opening preparations
generally take up to two weeks.

         The Company, General Textiles and Factory 2-U maintain commercial
liability, fire, theft, business interruption and other
insurance policies.

COMPETITION

         The Company operates in a highly competitive marketplace. The Company's
stores compete with large discount retail chains such as Wal-Mart, K-Mart,
Target and Mervyn's, and with regional off-price chains, such as 50-Off Stores
and MacFrugal's, some of which have substantially greater resources than the
Company. They also compete with independent and small chain retailers and flea
markets (also known as "swap meets") which serve the same low and low-middle
income market as the Company. Management believes that the principal competitive
factors in the Company's markets are price, quality and site location and that
the Company is well positioned to compete on the basis of these factors.

EMPLOYEES

         As of April 4, 1997 the Company employed 3,296 people, of whom 3,120
were store employees and store field management (2,205 of whom were part-time),
120 were executives and administrative employees and 56 were warehouse
employees. None of the Company's employees is subject to any collective
bargaining agreements and management considers its relations with its employees
to be good. 

TRADEMARKS

         Except for the trade names "Family Bargain Center" and "Factory 2-U",
which are federally registered trademarks, the Company, General Textiles and
Factory 2-U do not use any other material trademarks. The Company is not aware
of any infringing uses which could materially impair the use of its trademarks.

                                        7

<PAGE>   8



GOVERNMENT REGULATION

         The Company's operations are subject to various federal, state and
local laws, regulations and administrative practices affecting its business, and
the Company must comply with provisions regulating various matters, including
equal employment and minimum wages. The Company believes it is in substantial
compliance with all material federal, state and local laws and regulations
governing its operations and has obtained all material licenses and permits
required for the operation of its business. The Company believes that the
compliance burdens and risks relating to such laws and regulations do not have a
material adverse effect on the Company. 

ITEM 2. PROPERTIES

         The Company operates 157 retail stores located in California, Arizona,
Washington, New Mexico, Oregon, Nevada and Texas, under various operating leases
with third parties. The leases are separately negotiated and are generally not
uniform. The store locations include strip centers, downtown business districts,
and stand alone sites. Typical lease terms are for five years with renewal
options in five year increments. Approximately two-thirds of the leases are
"triple net leases" under which the Company is required to reimburse landlords
for insurance, real estate taxes and common area maintenance costs. Some leases
require the Company to pay a minimum monthly rent and a percentage of sales in
excess of a certain sales level. The current estimated annual rent expense for
the existing 157 stores is approximately $15.0 million.

         The Company's headquarters are located in a 269,000 square foot
facility at 4000 Ruffin Road, San Diego, California. This facility consists of
60,500 square feet of office space, a 6,500 square foot retail store and a
202,000 square foot warehouse and distribution center. This facility is leased
for a term of 12 years expiring in September 2005. The lease provides for annual
base rent at an average of approximately $1.5 million over the lease term.

         The Company sold the former corporate headquarters and distribution
center of Factory 2-U in July 1996.

         The Company moved its executive offices to San Diego from New York City
in January 1997. The Company remains obligated under the lease of its former
executive offices in New York until December 1998. The annual base rent under
that lease is approximately $184,000.

ITEM 3.  LEGAL PROCEEDINGS

         The Company is at all times subject to pending and threatened legal
actions which arise out of the normal course of business. In the opinion of
management, based in part on the advice of legal counsel, the ultimate
disposition of these matters will not have a material adverse effect on the
financial position or results of operations of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters were submitted to a vote of security holders of the Company
during the fourth quarter of Fiscal 1997.



                                        8

<PAGE>   9



                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Company's Common Stock and Series A Cumulative Convertible
Preferred Stock (the "Series A Preferred Stock") are traded over-the-counter and
are listed on the NASDAQ SmallCap Market. The Common Stock is also listed on the
Chicago Stock Exchange. The table below sets forth certain information with
respect to the high and low closing bid prices (rounded to the nearest
hundredth) of the Company's Common Stock and Series A Preferred Stock during the
years ended January 27, 1996, and February 1, 1997 and the subsequent interim
period, as quoted by NASDAQ. These quotations represent inter-dealer prices
without retail markups, markdowns or commissions and may not be representative
of actual transactions.


<TABLE>
<CAPTION>
                                                                         SERIES A
                                                                        PREFERRED
                                                 COMMON STOCK             STOCK
                                                High       Low        High       Low
                                                ----       ---        ----       ---
<S>                                            <C>        <C>        <C>        <C>  
Fiscal Year Ended January 27, 1996
First Quarter                                  $1.81      $1.13      $6.75      $5.25
Second Quarter                                 $1.25      $0.63      $6.25      $3.37
Third Quarter                                  $1.63      $0.88      $6.62      $4.50
Fourth Quarter                                 $2.06      $0.75      $6.62      $5.50

Fiscal Year Ended February 1, 1997
First Quarter                                  $3.22      $1.56      $8.50      $5.63
Second Quarter                                 $3.13      $1.75      $8.38      $6.88
Third Quarter                                  $2.56      $1.38      $7.44      $6.75
Fourth Quarter                                 $2.34      $1.31      $8.38      $6.13

Fiscal Year Ending January 31, 1998
First Quarter (through April 25, 1997)         $3.00      $2.00      $9.25      $7.88
</TABLE>


         The closing bid prices of the Common Stock and the Series A Preferred
Stock on April 25, 1997 as reported on the NASDAQ SmallCap Market were $2.06 per
share and $8.00 per share, respectively.

         The Series A Preferred Stock began trading on the NASDAQ National
Market on July 14, 1994 and on the NASDAQ SmallCap Market in August 1995.

         Other than the Common Stock and the Series A Preferred Stock, none of
the Company's issued and outstanding securities are publicly traded on any
established securities market.

         As of April 25, 1997, the number of record holders of Common Stock and
Series A Preferred Stock were approximately 339 and 85, respectively. These
numbers do not include an indeterminate number of stockholders of these
securities whose shares are held by financial institutions in "street name." The
Company believes there are substantially in excess of 339 beneficial holders of
its Common Stock and 85 beneficial holders of its Series A Preferred Stock.


                                        9

<PAGE>   10



         The Company paid $3.5 million in quarterly dividends on its Series A
Preferred Stock in Fiscal 1997. The Company has never paid cash dividends on its
Common Stock and does not anticipate paying cash dividends on its Common Stock
in the foreseeable future. The declaration and payment of any cash dividends on
its Common Stock in the future will be determined by the Board of Directors in
light of conditions then existing, including the Company's earnings, financial
condition and capital requirements.

         On March 14, 1996, the Company issued 726,000 shares of its Series A
Preferred stock in a private placement to foreign investors under Regulation S
of the Securities Act of 1933. The Company received aggregate proceeds (before
commissions and expenses of the private placement) of $3.5 million. Commonwealth
Associates ("Commonwealth") served as the placement agent for the transaction
and received a commission of $319,000 (9% of the aggregate proceeds). As
additional compensation in connection with the private placement, the Company
issued to Commonwealth and its designees warrants to purchase up to an aggregate
of 181,500 shares of the Company's Common Stock at an exercise price of $1.875
per share.

         On January 10, 1997, the Company issued 22,000 shares of its Series B
Junior Convertible, Exchangeable Preferred Stock (the "Series B Preferred
Stock") in a private placement to an investor group. The Company received
aggregate proceeds of $22 million before expenses related to the private
placement. On February 20 and March 13, 1997, the Company issued 5,000 and 4,600
additional shares, respectively, of Series B Preferred Stock for an aggregate
proceeds of $9.6 million. Then, on March 20, 1997, the Company issued 1,865
shares of Series B Preferred Stock to certain members of management in return
for $1.9 million aggregate principal amount of full-recourse notes
collateralized by the issued stock. Each of the transactions described in this
paragraph was a "transaction by an issuer not involving any public offering",
within the meaning of Section 4(2) of the Securities Act of 1933, as amended
(the "Securities Act"). The first three of such transactions were implemented in
accordance with Regulation D under the Securities Act. The March 20, 1997 share
issue was to a limited number of members of the Company's management, each of
whom represented to the Company that he or she acquired his or her shares for
investment purposes only and without any view to the resale or distribution
thereof and agreed that he or she will not dispose of such shares other than in
compliance with all applicable laws, including the Securities Act.


ITEM 6.  SELECTED FINANCIAL DATA

         Set forth below is selected financial data for the Company and its
consolidated subsidiaries for the twelve months ended April 30, 1993, the nine
months ended January 29, 1994 and each of the twelve months ended January 28,
1995, January 27, 1996 and February 1, 1997. The selected financial data
includes (a) the Company for all periods, (b) General Textiles commencing May
30, 1993, [following the effectiveness of the Plan of Reorganization of General
Textiles under Chapter 11 of the Bankruptcy Code (the "Reorganization Plan")],
and (c) Factory 2-U as of January 27, 1996 and for the period from November 11,
1995 to February 1, 1997. The selected financial data for the twelve months
ended April 30, 1993 reflect a restatement of the Company's consolidated
financial statements to reflect discontinuance of all prior operations. The
financial data for the 1993 period reflects an April 30 fiscal year end. In
January 1994, the Company changed its fiscal year end to the Saturday closest to
January 31 to conform its fiscal year end to that of General Textiles. All of
the selected financial data are derived from audited financial information. The
audited consolidated financial statements for the fiscal years ended January 28,
1995, January 27, 1996 and February 1, 1997 are included elsewhere in this Form
10-K. The selected historical financial data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "Financial Statements and Supplementary Data."

                                       10

<PAGE>   11




<TABLE>
<CAPTION>
                                                                                 TWELVE MONTHS
                                               TWELVE MONTHS  NINE MONTHS ENDED      ENDED       TWELVE MONTHS     TWELVE MONTHS
                                              ENDED APRIL 30,    JANUARY 29,      JANUARY 28   ENDED JANUARY 27,  ENDED FEBRUARY 1,
                                                   1993            1994(1)           1995            1996(1)             1997
                                                   ----            -------           ----            ----                ----
                                                                                 (in thousands, except for share data)
<S>                                           <C>               <C>               <C>               <C>              <C>    
Income Statement Data
Net Sales                                     $        --       $    96,496       $   146,520       $  179,820       $  252,165
Gross Profit                                           --            32,582            49,435           62,632           81,308
Operating Income (Loss)                            (2,139)            4,547             2,608            5,153          (27,939)
Income (Loss) from Continuing Operations           (3,239)            1,113              (354)           1,478          (36,564)
Net Income (Loss)                                 (19,386)            1,882             2,656              978          (37,390)
Dividends on Preferred Stock                           25               200             2,030            3,040            3,509
Net Income (Loss) Applicable to Common Stock      (19,411)            1,682               626           (2,062)         (40,899)
Weighted Average Shares Outstanding             1,607,946         3,069,885         4,008,311        4,006,420        4,507,340
Net Income (Loss) from Continuing
  Operations Applicable to Common Stock per
  Common and Common Equivalent Share                (2.03)             0.30             (0.59)           (0.39)           (8.89)
Net Income (Loss) Per Common Share(2)              (12.07)             0.55              0.16            (0.51)           (9.07)
</TABLE>






<TABLE>
<CAPTION>
                                                 JANUARY 27,    FEBRUARY 1,
                                                    1996           1997
                                                    ----           ----
<S>                                                <C>            <C>   
Balance Sheet Data
Working Capital                                     4,314            248
Total Assets                                       87,152         80,669
Long-Term Debt, and Revolving Credit Notes
   Net of Current Maturities                       25,023         32,309
Stockholders' Equity                               27,717         11,208
</TABLE>


                                       11

<PAGE>   12



NOTES TO SELECTED FINANCIAL DATA

           (1) The results of operations of General Textiles have been
               consolidated with the Company's results of operations beginning
               May 30, 1993 when General Textiles emerged from Chapter 11 under
               the Bankruptcy Code and the Company gained control of General
               Textiles. Therefore, the Company's consolidated results of
               operations for the nine months ended January 29, 1994 include
               General Textiles' results of operations for the eight months
               ended January 29, 1994. The results of operations of Factory 2-U
               have been consolidated with the Company's results of operations
               beginning November 11, 1995, when Factory 2-U was acquired.
               Therefore, the Company's consolidated results of operations for
               the twelve months ended January 27, 1996 include Factory 2-U's
               results of operations for the two and one half months ended
               January 27, 1996.

           (2) Net income (loss) per common share is calculated by dividing net
               income (loss) applicable to common stock by the weighted average
               number of shares outstanding for each respective period, and
               gives retroactive effect to a one-for-six reverse stock split
               approved by the Board of Directors on March 25, 1994 and
               effective on May 1, 1994.


                                       12

<PAGE>   13



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

           The following discussion and analysis should be read in conjunction
with the information set forth under "Selected Financial Data" and "Financial
Statements and Supplementary Data." 

GENERAL

           During the past three fiscal years, a number of events occurred which
had a significant impact on the financial condition of the Company and its
consolidated subsidiaries. In January 1997, an investment group (the "TCR
Investors") advised by Three Cities Research, Inc. ("TCR") obtained a
controlling equity interest in the Company when the TCR Investors acquired all
of the Common and Series A Preferred Stock held by the former chairman, vice
chairman and chief executive officer of the Company (the "Former Executives")
and the Company issued 22,000 shares of newly authorized Series B Preferred
Stock to the TCR investors (the "1997 Private Placement"). Subsequent to the
close of Fiscal 1997, the Company issued an additional 11,465 shares of the
Series B Preferred stock to investors, directors and management of the Company.
The Series B Preferred Stock has voting rights equivalent to the number of
common shares into which it is convertible.

           In connection with the change in control, the Company moved its
executive offices from New York City to San Diego, California and entered into
agreements with the Former Executives whereby their employment and benefit
contracts were terminated. The Company also entered into a contract with the
Former Executives under which they agreed not to compete with the Company in the
off-price retail apparel or low price housewares businesses prior to June 2000.

           On December 30, 1996, the three Former Executives and three former
directors resigned from the Board of Directors and three managing directors of
TCR were appointed to serve on the Company's Board. William W. Mowbray, the
President and Chief Executive Officer of General Textiles and Factory 2-U and a
director of the Company, was appointed President and Chief Executive Officer of
the Company. In February 1997, the Company's Board of Directors nominated three
new directors, including James D. Somerville who was elected Chairman of the
Board of Directors.

           On November 13, 1995, the Company acquired all of the outstanding
shares of Common Stock of Factory 2-U pursuant to a stock purchase agreement
(the "Stock Purchase Agreement"). Commencing November 11, 1995 (the closest
period end), the assets, liabilities and results of operations of Factory 2-U
have been consolidated with those of the Company.

           On July 21, 1994, the Company completed an offering of Series A
Preferred Stock pursuant to which the Company received approximately $27.0
million in net proceeds (the "1994 Offering"). The net proceeds of the 1994
Offering were used among other things, to redeem all of the then outstanding
shares of Series C Preferred Stock and Series D Preferred Stock of the Company,
to exercise an option to purchase indebtedness of General Textiles at a
substantial discount, and to finance an accelerated store expansion program.

           In May 1993, General Textiles emerged from Chapter 11 bankruptcy and
commenced operating under the Reorganization Plan. The Reorganization Plan
limits the amount of cash that can be transferred from General Textiles to the
Company and requires that General Textiles make payments to service subordinated
notes arising from the bankruptcy (the "Bankruptcy Debt" as defined below), the
amounts and timing of which are dependent upon the cash flows of General
Textiles as defined in the Reorganization Plan.

           The Liquidity and Capital Resources section below provides a
discussion of transactions completed by the Company.

           Fiscal 1997 was a 53 week period as compared to a 52 week period of
the prior fiscal year.

                                       13

<PAGE>   14



RESULTS OF OPERATIONS

YEAR ENDED FEBRUARY 1, 1997 COMPARED TO THE YEAR ENDED JANUARY 27, 1996

         Net sales (gross sales less sales tax and sales returns) were $252.2
million for Fiscal 1997 compared to $179.8 million for the year ended January
27, 1996 ("Fiscal 1996"), an increase of $72.4 million. Of the increase, $41.5
million was attributable to the inclusion of Factory 2-U sales for a full year
in Fiscal 1997 compared to only 11 weeks in Fiscal 1996 (Factory 2-U was
acquired at the beginning of the 42nd week of Fiscal 1996), $7.7 million was due
to increases in comparable store sales (sales at stores open throughout both
years for General Textiles and throughout the same weeks for Factory 2-U), $3.3
million was attributable to a 53rd week in Fiscal 1997 and the remaining $19.9
million increase in sales was due to the opening of new stores and
non-comparable stores (stores open for less than one year). Fiscal 1997
comparable store sales for General Textiles increased 4% from Fiscal 1996.
Comparable store sales for Factory 2-U increased 11.5% during the same weeks
operated by the Company in Fiscal 1997 compared to Fiscal 1996. As of February
1, 1997, the Company operated 150 stores compared to 131 as of January 27, 1996.

         Gross profit was $81.3 million for Fiscal 1997 compared to $62.6
million in Fiscal 1996, an increase of $18.7 million. Of the total increase,
$15.4 million was attributable to the inclusion of a full year of Factory 2-U
sales for Fiscal 1997 as compared to only 11 weeks in Fiscal 1996. The remaining
increase in gross profit was due to the opening of new stores, an increase in
comparable store sales, the additional week in Fiscal 1997, all net of a
decrease in gross profit as a percentage of sales. As a percentage of sales,
gross profit was 32.2% in Fiscal 1997 compared to 34.8% in Fiscal 1996. The
decrease in gross profit as a percentage of sales was a result of increased
markdown activity, increased inventory shrinkage as compared to Fiscal 1996, and
the establishment of a markdown allowance related to parking lot sale inventory
to be liquidated in the first half of Fiscal 1998.

         Selling, general and administrative expenses were $87.8 million for
Fiscal 1997 compared to $56.1 million for Fiscal 1996, an increase of $31.7
million. Of the total increase, $14.4 million was attributable to the inclusion
of a full year of operations for Factory 2-U in Fiscal 1997 compared to 11 weeks
of activity in Fiscal 1996. As a percentage of sales, selling, general and
administrative expenses were 34.8% in 1997 compared to 31.2% in Fiscal 1996. The
increase in selling, general and administrative expenses as a percentage of
sales was attributable to increases in salaries and wages, an increase in store
closing and opening expenses, and an increase in expenses of the former New York
office. The increase in salaries and wages is due to the increase in the minimum
wage during the latter part of Fiscal 1997 and an increase in corporate wages as
the Company increased its staff to accommodate anticipated additional growth.
The increase in store closing and opening expenses arises from a $1.5 million
charge taken at the end of Fiscal 1997 to provide an allowance for stores that
have been identified for closing and to write-off $0.5 million in capitalized
store pre-opening costs. Expenses related to the former New York office were
$3.6 million, exclusive of unusual and closure charges, in Fiscal 1997 compared
to $1.8 million in Fiscal 1996, an increase of $1.8 million. The Company closed
the New York office in January 1997 when it moved its executive offices to San
Diego.

         Interest expense and financing fees were $8.6 million in Fiscal 1997
compared to $3.7 million for Fiscal 1996, an increase of $4.9 million. Of the
increase, $2.8 million was attributable to increases in the amortization of debt
discount related to the Bankruptcy Debt (as defined below) of General Textiles.
The remaining $2.1 million increase was attributable to increased debt arising
from expansion of the Company, including the financing of Factory 2-U for a full
fiscal year as compared to only two and one half months in the prior fiscal
year.

         Loss on disposal of discontinued operations was $0.8 million in Fiscal
1997 compared to $0.5 million in Fiscal 1996. In Fiscal 1997, the Company
determined that a consulting contract arising from the settlement of a lawsuit
had no value. Accordingly, the Company charged all pre-paid and future payments
related to the consulting contract to discontinued operations. The Company does
not anticipate any future expenses related to its former distribution
businesses.

         The Company recognized unusual charges to operations in the aggregate
amount of $9.2 million during Fiscal 1997. (see "Liquidity and Capital Resources
- - The Company").

         The Company recognized a charge to operations in the amount of $8.4
million during Fiscal 1997 when it determined that the goodwill arising from its
acquisition of Factory 2-U was impaired.

                                       14

<PAGE>   15



         The Company recognized a charge to operations in the amount of $1.9
million in Fiscal 1997 arising from the write-off of capitalized costs related
to a public offering of securities that was withdrawn. In lieu of the withdrawn
offering, the Company completed the private placement with the TCR Investors.

         Net loss was $37.4 million in Fiscal 1997 compared to net income of
$1.0 million in Fiscal 1996. Net loss applicable to common stock was $40.9
million in Fiscal 1997 compared to net loss applicable to common stock of $2.1
million in Fiscal 1996.


YEAR ENDED JANUARY 27, 1996 COMPARED TO THE YEAR ENDED JANUARY 28, 1995

         Net sales were $179.8 million for Fiscal 1996 compared to $146.5
million for the year ended January 28, 1995 ("Fiscal 1995"), an increase of
$33.3 million. Of the increase, $13.3 million was attributable to the inclusion
of 11 weeks of Factory 2-U sales in Fiscal 1996, $3.6 million was due to a 2.8%
increase in comparable General Textiles store sales, and the remaining $16.4
million increase in sales was due to the opening of new Family Bargain Centers
and non-comparable stores. As of January 27, 1996, General Textiles operated 102
stores compared to 97 stores as of January 28, 1995, and Factory 2-U operated 29
stores as of January 27, 1996.

         Gross profit was $62.6 million for Fiscal 1996 compared to $49.4
million for Fiscal 1995, an increase of $13.2 million. Of the increase, $4.6
million was attributable to the inclusion of 11 weeks Factory 2-U sales in
Fiscal 1996. The remaining $1.0 million increase in gross profit was due to the
opening of new General Textiles stores, an increase in comparable General
Textiles store sales and improved gross profit as a percentage of sales. As a
percentage of sales, gross profit was 34.8% for Fiscal 1996 compared to 33.7%
for Fiscal 1995.

         Selling, general and administrative expenses were $57.5 million for
Fiscal 1996 compared to $46.8 million for Fiscal 1995, an increase of $10.7
million. Of the increase, $4.4 million was attributable to the inclusion of
Factory 2-U operations for 11 weeks in Fiscal 1996. As a percentage of sales,
selling, general and administrative expenses were 32.0% for both Fiscal 1996 and
Fiscal 1995.

         Interest expense and financing fees were $3.7 million for Fiscal 1996
compared to $2.8 million for Fiscal 1995, an increase of $0.9 million. Of the
increase, $0.1 million was attributable to the financing of Factory 2-U during
the last 11 weeks of Fiscal 1996. $0.5 million of the remaining increase was due
to a net increase in the amortization of debt discount arising from gains
realized upon the issuance of subordinated notes of General Textiles in
settlement of pending bankruptcy claims and increased debt discount amortization
related to the Bankruptcy Debt (as defined below) of General Textiles.

         Loss from disposal of discontinued operations was $0.5 million for
Fiscal 1996 compared to $2.2 million for Fiscal 1995.

         Net income was $1.0 million for Fiscal 1996 compared to $2.7 million
for Fiscal 1995. Net loss applicable to common stock was $2.1 million in Fiscal
1996 compared to net income applicable to common stock of $0.6 million in Fiscal
1995


LIQUIDITY AND CAPITAL RESOURCES

THE COMPANY

         OBLIGATIONS OF THE COMPANY. As of February 1, 1997, the Company,
exclusive of General Textiles and Factory 2-U, had outstanding indebtedness in
the principal amount of $2.7 million.

         The Company owes $1.0 million to the former shareholders of Factory 2-U
pursuant to the F2U Acquisition Notes (defined below) and $1.7 million under
secured promissory notes payable to the Former Executives in respect of their
agreement not to compete with the Company prior to June 2000.

         Dividends on the Series A Preferred Stock total $3.5 million per year
based on the annual dividend rate of $0.95 per share and are payable quarterly
if, as, and when declared by the Board of Directors.

                                       15
<PAGE>   16



         The Company relies on payments from General Textiles and Factory 2-U to
service principal, interest and dividends related to its debt and equity and to
pay expenses and accrued liabilities. Such payments from General Textiles
include payments to the Company pursuant to a Tax Sharing Agreement (defined
below), debt service arising from certain subordinated debt of General Textiles
(which the Company owns pursuant to purchases from third parties), and a
Management Agreement (the "GT Management Agreement"), as described below. The
Reorganization Plan prohibits the payment of dividends and other distributions
by General Textiles to the Company. Payments by Factory 2-U to the Company are
limited under the Factory 2-U Revolving Credit Facility to payments pursuant to
a management agreement (the "Factory 2-U Management Agreement") and a debt
guaranty agreement ("the Guaranty Fee Agreement").

         Pursuant to the Reorganization Plan, the Company and General Textiles
entered into the tax sharing agreement (the Tax Sharing Agreement). The Tax
Sharing Agreement requires General Textiles to pay to the Company or to its
affiliates, an amount equal to 80% of any federal income tax savings achieved by
General Textiles' sharing in net tax losses arising from General Textiles filing
its federal income tax return on a consolidated basis with the Company and its
affiliates as opposed to filing a federal income tax return on an unconsolidated
"stand-alone" basis. Likewise, the Tax Sharing Agreement also requires the
Company to pay to General Textiles 80% of any federal income tax savings
accruing to the Company that arise from the filing of a consolidated federal
income tax return. Payments to the Company or General Textiles under the Tax
Sharing Agreement are made monthly based on the estimated tax savings, if any.
At February 1, 1997, the Company has significant net operating loss
carryforwards ("NOLs") that may benefit General Textiles in future periods and
result in General Textiles being required to make payments to the Company under
the Tax Sharing Agreement. General Textiles experienced a tax loss for federal
purposes in Fiscal 1997 and therefore did not benefit from the Company's NOLs.
Furthermore, a significant portion of the Company's NOLs are of limited use in
the future pursuant to Section 382 of the Internal Revenue Code which limits the
offsetting of NOLs against current taxable income following a change in control.
Therefore, to the degree that General Textiles experiences tax losses in the
future, has its own NOLs available to offset future taxable income, or to the
degree that the Company's NOLs are limited in availability to offset future
taxable income of General Textiles, payments to the Company pursuant to the Tax
Sharing Agreement may be significantly limited.

         At February 1, 1997, the Company owned an aggregate of $14.5 million
face amount of General Textiles subordinated notes acquired from third party
note holders in Fiscal 1994 and 1995. General Textiles makes payments to the
Company in accordance with the terms of notes and Reorganization Plan as
described below.

         The Reorganization Plan permits the payment of management fees and
bonuses by General Textiles to the Company pursuant to the GT Management
Agreement. Obligations for payments by General Textiles under the GT Management
Agreement are subordinated to General Textiles' obligations under its revolving
credit facility.

         In January 1996, the Company settled a lawsuit commenced in 1993 by
former owners of Mandel-Kahn Industries, Inc. which was purchased by the Company
in 1992. Under the settlement, the Company made a payment of $0.2 million in
Fiscal 1996 and payments amounting to $1.0 million plus interest during Fiscal
1997 pursuant to a secured installment note payable. The $1.0 million obligation
was secured by the issuance to an escrow account of 153,846 shares of Series A
Preferred Stock which were retired by the Company in January 1997 following
extinguishment of the debt. The Company also entered into a five-year consulting
agreement requiring an aggregate of $0.8 million in cash payments and issuance
of 60,000 shares of Series A Preferred Stock. The Company remains obligated to
pay an aggregate of $0.6 million in monthly installments until January 2001.

         Management believes that the Company's sources of cash, including the
cash received under its private placement of Series B Preferred Stock, the Tax
Sharing Agreement, the Trade Subordinated Notes (defined below), the Company
Subordinated Note (defined below), the GT Management Agreement, the F2U
Management Agreement, the Guaranty Fee Agreement, and available cash reserves,
will be adequate to finance its operations and meet obligations under its
existing indebtedness as they become due for at least the next twelve months.
The ability of the Company to make dividend payments on the Series A Preferred
Stock as they come due will be dependent on the results of operations of the
Company.


                                       16
<PAGE>   17



         UNUSUAL CHARGES. In January 1997, the Company recognized a charge to
operations in the amount of $9.2 million related to the termination of
employment and benefit contracts of the Former Executives, the accrual of future
lease payments on its former executive office in New York City and costs to
cancel contracts with consultants and former directors that are not expected to
provide value to the Company in the future. Excluded from these charges were
costs associated with an agreement not to compete executed by the Former
Executives in favor of the Company in return for $1.7 million in secured
promissory notes payable in January 1998 and bearing interest at 5.6% (the
"Non-Compete Notes"). The Non-Compete Notes are secured by letters of credit
established in favor of the Former Executives. The expense arising from the $1.7
million agreement not to compete is amortized ratably to operations until June
2000.

         FACTORY 2-U ACQUISITION OBLIGATIONS. The November 1995 acquisition of
Factory 2-U was completed pursuant to the Stock Purchase Agreement, dated August
29, 1995, by and between the Company and the former shareholders of Factory 2-U.
The acquisition was financed in part by the issuance of certain notes payable.
At February 1, 1997, the Company was obligated pursuant to two promissory notes:
a $0.6 million term note with principal and accrued interest due in October 1998
and a $0.4 million installment note with principal and interest payable in
quarterly installments until October 1998 (collectively, the "F2U Acquisition
Notes"). The F2U Acquisition Notes bear interest at a rate of 8.75% per annum
and are subject to penalties and adjustment in the event of failure to pay
amounts when due.


GENERAL TEXTILES

         GENERAL. General Textiles finances its operations through credit
provided by vendors and other suppliers, its $25.0 million working capital
facility (the "GT Revolving Credit Facility"), $3.4 million in installment notes
("the GT Installment Notes"), capital leases, trade credit and internally
generated cash flow. Credit terms provided by vendors and other suppliers are
usually net 30 days. Amounts borrowed under the working capital facility are
based on a percentage of eligible inventory, as defined, outstanding from time
to time, as more fully described below.

         Upon and after emerging from bankruptcy in May 1993, General Textiles
issued non-interest bearing Subordinated Notes and Reorganization Securities
(collectively, the "Bankruptcy Debt") in satisfaction of the claims of its
creditors. Payments to holders of the Bankruptcy Debt are contingent upon the
annual earnings and cash flow levels of General Textiles. Interest expense and
carrying value of the Bankruptcy Debt is determined based on projections of the
earnings and cash flows of General Textiles, which in turn impact the projected
amounts and timing of payments to be made on debt principal. Due to the
contingent nature of the timing and amounts of future payments, the carrying
value and annual interest expense related to the Bankruptcy Debt can be
significantly impacted by changes in expected earnings and cash flows of General
Textiles. Likewise, actual earnings and cash flows, as well as minimum payment
provisions of the Reorganization Plan and the related notes, can result in
substantial principal payment requirements in future years. The inability of
General Textiles to make such payments can result in additional issuance of debt
or, ultimately, in the loss of control of General Textiles, as described more
completely below.

         Management believes that General Textiles will have sufficient
resources to provide for capital expenditures, to finance its working capital
needs and to make expected payments required under the Bankruptcy Debt and other
debt during the next twelve months from credit supplied by the Company, its
suppliers, its working capital facility and internally generated cash flow.

         GT REVOLVING CREDIT FACILITY. Under the GT Revolving Credit Facility,
General Textiles may borrow from 50% to 65%, based upon seasonality, of eligible
inventory, as defined, plus a special purchase over-advance of up to $1.0
million, subject to a maximum of $25.0 million of revolving credit indebtedness
outstanding at any time. As of February 1 and April 23, 1997, General Textiles
owed $13.0 million and $12.0 million, respectively, under the GT Revolving
Credit Facility. There was $3.5 million and $8.8 million available for
additional borrowing under the GT Revolving Credit Facility as of February 1,
1997 and April 23, 1997, respectively. Amounts borrowed under the GT Revolving
Credit Facility bear interest at an annual rate equal to prime plus 2%, payable
monthly. Amounts borrowed under the GT Revolving Credit Facility over-advance
for special purchases bear interest at an annual rate equal to prime plus 3%,
payable monthly. The GT Revolving Credit Facility expires in November 1998 and
is secured by a lien on all of the assets and a pledge of all the capital stock
of General Textiles.


                                       17

<PAGE>   18



         In April 1997, General Textiles obtained a commitment from its working
capital lender (the "Working Capital Lender") whereby the GT Revolving Credit
Facility is to be increased to $35.0 million (with advances limited to 65% of
eligible inventory, as defined), the interest rate is to be decreased to prime
plus 3/4%, and the facility expiration date is to be extended to November 1999.
In addition, the Working Capital Lender agreed to provide a new term loan in the
amount of $5.0 million to be used for capital expenditures (the "New Term
Loan").

         GT INSTALLMENT NOTES. As of February 1, 1997, General Textiles owed
$3.4 million to the Working Capital Lender under three installment notes used to
finance equipment purchases and general working capital needs. The GT
Installment Notes bear interest at rates ranging from prime plus 2% to prime
plus 3% per annum. Interest and principal are payable monthly and maturity dates
range from April 1998 to July 2001.

         Under the GT Revolving Credit Facility and the GT Installment Notes,
General Textiles is required to comply with certain covenants, including
restrictions on distributions and dividends, additional indebtedness, salary
increases and bonuses, changes in capital structure and business objectives,
mergers, consolidations and sales of all or substantially all of General
Textiles' assets. In addition, General Textiles is subject to certain financial
covenants and ratios including those covering working capital, limitations on
capital expenditures and payments of any money to affiliates, current ratios,
minimum net worth and debt-to-net-worth ratios. Breach of these covenants or the
occurrence of certain other events, including any material adverse change in the
business or financial condition of General Textiles, may result in an event of
default.

         The Working Capital Lender has been granted a security interest in all
of the assets of General Textiles and Factory 2-U to secure General Textiles'
and Factory 2-U's obligations thereunder.

         BANKRUPTCY DEBT OF GENERAL TEXTILES

         SUBORDINATED NOTES. Pursuant to the Reorganization Plan, pre-bankruptcy
unsecured claims of approximately $47.2 million were settled at an average rate
of 46% by the issuance of the Subordinated Notes with an aggregate principal
amount of $21.8 million. Through February 1, 1997, an aggregate face value of
$8.0 million in Subordinated Notes had been issued to trade creditors and other
unsecured creditors of General Textiles under an Indenture dated May 29, 1993
(the "Indenture") between General Textiles and IBJ Schroder Bank and Trust
Company, as Trustee (the "Trade Subordinated Notes"). An additional Subordinated
Note in the face amount of $13.8 million was issued to an original lender and
was subsequently purchased by the Company in July 1994 (the "Company
Subordinated Note"). The Subordinated Notes pay no cash interest and are
amortized through annual contingent payments based on a percentage of excess
cash flow (the "Annual Payments"), as defined in the Indenture. The Trade
Subordinated Notes provide that General Textiles must redeem an aggregate
principal amount equal to 70% of the Annual Payments in the fiscal years ended
in 1994 through 1997 and 30% of the Annual Payments in the fiscal years ending
January 1998 through 2003. The Company Subordinated Note provides for payments
of 30% of the Annual Payments in the fiscal years ended in 1994 through 1997 and
70% of the Annual Payments in the fiscal years ending January 1998 through 2003.
Payment of the Annual Payments in any year is due within 30 days of the
determination of the Annual Payments for such year (but no later than 90 days
after fiscal year-end), except in the case of a disputed payment. If the Company
Subordinated Note is paid in full, the Annual Payments otherwise payable to the
Company will be used to redeem Trade Subordinated Notes. The Subordinated Notes
are subordinated to all indebtedness of General Textiles other than the
Reorganization Securities. The Company Subordinated Note is eliminated in
consolidation and is therefore not reflected on the consolidated balance sheets
of the Company.


         The Subordinated Notes and the Reorganization Plan provide that if 60%
of the original principal amount of the Trade Subordinated Notes are not
redeemed within 30 days after the determination of the amount of the Annual
Payments for Fiscal 1997, each holder of Subordinated Notes will receive
additional Subordinated Notes equal to 20% of the principal amount of
Subordinated Notes originally issued to such holder ("Additional Notes"). If 80%
of the principal amount of the Trade Subordinated Notes plus 100% of the
Additional Notes issued to holders of the Trade Subordinated Notes are not
redeemed within 30 days after the determination of the amount of the Annual
Payments for fiscal yearl 2000, each holder of Subordinated Notes will receive
Additional Notes equal to 20% of the principal amount of Subordinated Notes
originally issued to such holder. Furthermore, if 100% of the principal amount
of Additional Notes issued to holders of Trade Subordinated Notes in Fiscal 1997
are not redeemed within 30 days of the determination

                                       18

<PAGE>   19



of the Annual Payments for fiscal year 2000 or 100% of the principal amount of
all Trade Subordinated Notes are not redeemed within 30 days of the
determination of the Annual Payments for fiscal year 2003, then notwithstanding
the rights of the Company, the holder of the Company Subordinated Note and the
Creditors Committee will have the right to replace through election all of
General Textiles' existing directors. The ratio of the number of directors to be
elected by the holders of the Company Subordinated Note and the number of
directors to be elected by the Creditors Committee (rounded to the nearest whole
number) will approximate the ratio of the then outstanding principal amount of
Company Subordinated Note to the then outstanding principal amount of the Trade
Subordinated Notes. In addition, if specified percentages of all outstanding
Subordinated Notes issued upon effectiveness of the Reorganization Plan are not
repaid within 30 days of the determination of the Annual Payments for specified
fiscal years (30% in Fiscal 1997, 43.4% in Fiscal 1998, 53.5% in fiscal year
1999 and 70% in fiscal year 2000), then the holders of the Trade Subordinated
Notes and the Company Subordinated Note will have a right to elect a minority of
General Textiles' directors based on a formula set forth in the Reorganization
Plan. The holders of the Trade Subordinated Notes and the Company Subordinated
Note will each elect one-half of the directors entitled to be elected; provided,
however, that if the number of directors to be elected is an odd number, the
holders of the Company Subordinated Note will elect one more director than the
holders of the Trade Subordinated Notes. Under the Subordinated Notes, General
Textiles must comply with certain covenants, including limitations on executive
compensation, limitations on dividends, and mandatory prepayment under certain
change of control events.

         REORGANIZATION SECURITIES. Pursuant to the Reorganization Plan,
pre-petition subordinated lenders received $4.9 million principal amount of
Subordinated Reorganization Notes and $17.3 million principal amount of Junior
Subordination Reorganization Notes (collectively, the "Reorganization
Securities").

         The Subordinated Reorganization Notes are non-interest bearing and are
not entitled to any cash payments until all of the Subordinated Notes are paid
in full. However, the principal amount payable under the Subordinated
Reorganization Notes increases annually on the anniversary of the notes as
required under the Reorganization Plan and the terms of the notes. Under the
terms of the Subordinated Reorganization Notes, General Textiles is subject to
certain covenants, including limitations on executive compensation and
dividends.

         The Junior Subordinated Reorganization Notes are currently non-interest
bearing. During any fiscal year that General Textiles' adjusted earnings
("EBITDA" as defined in such notes) exceeds $10.0 million, the Junior
Subordinated Reorganization Notes will accrue interest at the lesser of (i) 6%
per annum, or (ii) 80% of General Textiles' EBITDA in excess of $10.0 million
(the "Contingent Payments"). No interest or principal payments are payable on
the Junior Subordinated Reorganization Notes until all of the Subordinated Notes
are paid in full. In the event of a qualifying event of liquidity, as defined in
the Reorganization Plan, which includes a public offering of General Textiles'
securities, the Junior Subordinated Reorganization Notes could be exchanged, at
the option of General Textiles, for 19% of the remainder of the market equity
value of General Textiles, as defined, less $3.0 million payable at the option
of the Company either in cash or in stock of General Textiles. Under the terms
of the Junior Subordinated Reorganization Notes, General Textiles must devote a
substantial portion of the Annual Payments to the repayment of the Subordinated
Notes and is subject to certain covenants including limitations on executive
compensation and dividends.

         Annual Payments are allocated to the Reorganization Securities
commencing 30 days after the Subordinated Notes are paid in full. Annual
Payments allocated to the Reorganization Securities are applied first to any
accrued Contingent Payments, then to the Subordinated Reorganization Notes and
lastly to the Junior Subordinated Reorganization Notes.

                                       19

<PAGE>   20



FACTORY 2-U

         GENERAL. Factory 2-U finances its operations through credit provided by
its affiliates and suppliers, its $10.0 million working capital facility and
internally generated cash flow. Amounts borrowable under the working capital
facility are based on a percentage of eligible inventory, as defined,
outstanding from time to time, as more fully described below. General Textiles
provides administrative services to Factory 2-U and charges Factory 2-U a
management fee for such services. These services include merchandising, finance,
accounting, distribution, advertising and executive administrative support.
General Textiles also serves as the purchasing agent for all merchandise shipped
to Factory 2-U. Factory 2-U generally pays General Textiles for merchandise
purchased by General Textiles within 30 days of receipt of goods by General
Textiles.

         Management believes that Factory 2-U will have sufficient working
capital to meet its needs during the next twelve months from credit terms
supplied by its affiliates and suppliers, its working capital facility and
internally generated cash flow.

         F2U REVOLVING CREDIT FACILITY. Upon consummation of the acquisition of
Factory 2-U, Factory 2-U entered into a $10.0 million revolving credit facility
with a lender (the "F2U Revolving Credit Facility", and collectively with the GT
Revolving Credit Facility, the "Revolving Credit Facilities") secured by a lien
on all of the assets of Factory 2-U, a Guaranty of the Company, and a pledge of
certain other assets owned by the Company. Under the F2U Revolving Credit
Facility, Factory 2-U may borrow up to 60% of eligible inventory, as defined,
subject to a maximum of $10.0 million of amounts outstanding at any time. This
rate was increased to 65% effective April 28, 1997. In December 1996, the F2U
Revolving Credit Facility was amended to require that General Textiles acquire
Factory 2-U or merge with Factory 2-U by June 30, 1997. As of February 1, 1997
and April 23, 1996, there was $4.9 million and $6.3 million outstanding,
respectively, and $2.1 million and $1.2 million, respectively, available for
additional borrowing under the F2U Revolving Credit Facility. Amounts borrowed
under the F2U Revolving Credit Facility bear interest at an annual rate equal to
prime plus 2%, payable monthly. The F2U Revolving Credit Facility expires in
November 1998 and is secured by a lien on all of the assets of Factory 2-U. In
addition, the Company is a guarantor under the F2U Revolving Credit Facility.

         In April 1997, Factory 2-U obtained a commitment from the Working
Capital Lender whereby the F2U Revolving Credit Facility is to be increased to
$15.0 million (with advances limited to 65% of eligible inventory, as defined),
the interest rate is to be decreased to prime plus 3/4%, and facility expiration
date is to be extended to November 1999.

         METLIFE OBLIGATIONS. In connection with the Company's acquisition of
Factory 2-U, Factory 2-U entered into a Consent and Restructure Agreement dated
as of November 30, 1995 between Factory 2-U and MetLife Capital Corporation,
which restructured indebtedness under a 1992 aircraft lease (the "MetLife
Agreement"). Under the MetLife Agreement, Factory 2-U is obligated to repay the
$0.5 million principal balance outstanding at February 1, 1997 plus interest at
8% per annum, through monthly payments of $13,648 through November 1998 and a
balloon payment of $0.3 million in December 1998. The Company is a guarantor of
this obligation.

         STATE OF ARIZONA OBLIGATIONS. In connection with the Company's
acquisition of Factory 2-U, in November 1995, Factory 2-U entered into two
Modification Agreements with departments of the State of Arizona in connection
with loans made by such departments to Factory 2-U in the original principal
amounts of $97,329 (the "EDA Loan") and $250,000 (the "CEDC Loan"),
respectively. Interest accrues under the EDA Loan at 5% per year, and under the
CEDC Loan at 6% per year. Pursuant to the EDA Loan, Factory 2-U is obligated to
make monthly principal and interest payments of $1,992 through March 1999.
Pursuant to the CEDC Loan, Factory 2-U is obligated to make monthly principal
and interest payments of $4,232 through December 1999. The outstanding principal
balances of these loans on February 1, 1997 was $0.2 million. The Company is a
guarantor of both of these obligations.

         RESCHEDULED ACCOUNTS PAYABLE. In connection with the Company's
acquisition of Factory 2-U, non-affiliated creditors of Factory 2-U,
representing over 80% of the trade accounts payable with invoice dates prior to
September 1, 1995, agreed to reschedule the payment of their receivables from
Factory 2-U over a 24 month period in 24 equal installments. Factory 2-U
commenced making monthly payments on the obligations in November 1995. As of
February 1, 1997, Factory 2-U was obligated for the payment of approximately
$1.7 million, net of approximately $0.1 million representing a discount of the
future payments computed using an 11.5% implicit interest rate.


                                       20

<PAGE>   21



FISCAL 1997 PRIVATE PLACEMENT OF SERIES A PREFERRED STOCK

         In March, 1996, the Company completed an offering of 726,000 shares of
Series A Preferred Stock to non-U.S. purchasers pursuant to Regulation S under
the Securities Act (the "March 1996 Offering"). The Company received net
proceeds from the March 1996 Offering of $2.9 million (after deducting the
placement agent's commissions and other offering expenses). The net proceeds
were used for working capital and general corporate purposes, including
increased working capital requirements created by the addition of 29 stores
through the acquisition of Factory 2-U.

1997 PRIVATE PLACEMENTS OF SERIES B PREFERRED STOCK

         On January 20, 1997, the Company issued 22,000 shares of its Series B
Preferred Stock in a private placement to an investor group. The Company
received aggregate proceeds of $22.0 million (before expenses related to the
private placement) and net proceeds of $21.2 million. On February 20 and March
13, 1997, the Company issued 5,000 and 4,600 additional shares, respectively, of
Series B Preferred Stock for aggregate proceeds of $9.6 million. Then, on March
20, 1997, the Company issued 1,865 shares of Series B Preferred Stock to certain
members of management in return for $1.9 million in full-recourse notes
receivable collateralized by the issued stock. The Series B Preferred Stock pays
no dividends, except under certain events of liquidity, until there is no longer
any Series A Preferred Stock outstanding. The net proceeds obtained from the
private placements were used by the Company to pay the costs to settle the
existing employment and benefit agreements of the Former Executives and to
reduce outstanding indebtedness under the Revolving Credit Facilities.


CAPITAL EXPENDITURES

         The Company's planned future capital expenditures include costs to open
new Family Bargain Centers and Factory 2-U stores, to renovate and/or relocate
existing stores, and to expand its warehouse facilities. Management believes
that future expenditures will be financed from internal cash flow, the GT
Revolving Credit Facility, the F2U Revolving Credit Facility, and the New Term
Loan.

INFLATION

         In general, the Company believes that it will be able to offset the
effects of inflation by increasing operating efficiency, by monitoring and
controlling expenses and by increasing prices to the extent permitted by
competitive factors.

MINIMUM WAGE INCREASES AND WELFARE REFORM

         The Company employs, both in its stores and in its corporate
headquarters, a substantial number of employees who earn hourly wages near or at
the minimum wage. Recent actions by both the federal and certain state
governments have increased the hourly wages payable by the Company to such
employees. To combat this wage increase, the Company has instituted policies to
maintain its ratio of wages to gross margins by controlling aggregate wage
increases through an enhanced wage control and monitoring system and increased
initial mark-ons to its retail prices. Management believes that these measures
will be adequate to control the impact of hourly wage increases on the overall
profitability of its operations.

         A significant number of the Company's customers are believed to come
from low-income families whose incomes have historically been subsidized by
government and other forms of assistance. Management believes that recent
actions by the federal and certain state governments to reform income subsidies
may have an impact on its operating performance. However, management also
believes it is too early to tell whether the impact will be materially adverse
to the Company. Although management expects demand for off-price apparel and
low-priced housewares to continue to grow in the markets its serves despite
governmental reforms, management recognizes that there can be no assurance that
demand will grow at all or as fast as it has been historically. The Company has
made substantial investments and financial commitments towards serving
low-income customers, and any adverse impact on the income of such customers can
adversely impact the operating results of the Company.


                                       21

<PAGE>   22



SEASONALITY AND QUARTERLY FLUCTUATIONS

         The Company historically has realized its highest level of sales and
income during the third and fourth quarters of the fiscal year (the quarters
ending in October and January) as a result of the "Back to School" (August and
September) and Christmas (November and December) seasons. If the Company's sales
were substantially below seasonal expectations during the third and fourth
quarters, the Company's annual results would be adversely affected.

         The Company historically has realized lower sales in its first two
quarters (February through July), which often has resulted in the Company
incurring losses during those quarters. The Company incurred a net loss in the
first quarter of Fiscal 1997 and net losses applicable to Common Stock in both
of the first two quarters of Fiscal 1997. Based on these historical results,
management believes that it may, during the first two quarters of Fiscal 1998,
experience operating results that are substantially below those expected for the
second two quarters of the fiscal year.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

<TABLE>
<CAPTION>
                                                                                           Page
                                                                                           ----
<S>                                                                                        <C>
FAMILY BARGAIN CORPORATION

Independent Auditors' Report to the Board of Directors and Stockholders of
         Family Bargain Corporation                                                         F-1

Family Bargain Corporation and Subsidiaries Consolidated Balance Sheets
         as of January 27, 1996 and February 1, 1997                                        F-2

Family   Bargain Corporation and Subsidiaries Consolidated Statements of
         Operations for the years ended January 28, 1995,
         January 27, 1996 and February 1, 1997                                              F-4

Family Bargain Corporation and Subsidiaries Consolidated Statements of
         Stockholders' Equity for the years ended January 28, 1995,
         January 27, 1996 and February 1, 1997                                              F-6

Family   Bargain Corporation and Subsidiaries Consolidated Statements of Cash
         Flows for the years ended January 28, 1995,
         January 27, 1996 and February 1, 1997                                              F-9

Family Bargain Corporation and Subsidiaries Notes to Consolidated Financial Statements     F-11
</TABLE>

All other schedules are omitted because of the absence of conditions under which
they are required or because the required information is set forth in the
consolidated financial statements and notes thereto.




                                       22

<PAGE>   23



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

         None.


                                       23

<PAGE>   24
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Family Bargain Corporation:

We have audited the accompanying consolidated balance sheets of Family Bargain
Corporation and subsidiaries as of January 27, 1996 and February 1, 1997, and
the related consolidated statements of operations, stockholders' equity and cash
flows for each of the years in the three-year period ended February 1, 1997.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Family Bargain
Corporation and subsidiaries as of January 27, 1996 and February 1, 1997, and
the results of their operations and their cash flows for the each of the years
in the three-year period ended February 1, 1997, in conformity with generally
accepted accounting principles.


                                                           KPMG Peat Marwick LLP

San Diego, California
April 11, 1997, except as to Note 17
     which is as of April 25, 1997















                                       F-1

<PAGE>   25







                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

                           Consolidated Balance Sheets

                      January 27, 1996 and February 1, 1997


<TABLE>
<CAPTION>
                     ASSETS (NOTE 9)                                    1996                1997
                                                                    -----------         -----------
<S>                                                                <C>                <C>       
Current assets:
     Cash                                                           $ 1,958,000           3,261,000
     Accounts receivable - non-trade                                    887,000              77,000
     Layaway receivables                                                695,000                  --
     Merchandise inventory                                           25,874,000          29,118,000
     Prepaid expenses                                                   776,000             862,000
     Real property held for sale (Note 7)                             4,500,000                  --
                                                                    -----------         -----------

                  Total current assets                               34,690,000          33,318,000

Leasehold improvements and equipment, net (Note 6)                    9,001,000          10,714,000
Deferred debt issuance costs, less accumulated amortization
     of $592,000 in 1996 and $923,000 in 1997                           190,000             189,000
Other assets                                                            518,000           2,134,000
Excess of cost over net assets acquired (goodwill), less
     accumulated amortization of $3,366,000 in 1996 and
     $5,332,000 in 1997 (Note 4)                                     42,753,000          34,314,000
                                                                    -----------         -----------

                                                                    $87,152,000          80,669,000
                                                                    ===========         ===========
</TABLE>


















                                                                     (Continued)

                                       F-2

<PAGE>   26



                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

                     Consolidated Balance Sheets, Continued

                      January 27, 1996 and February 1, 1997


<TABLE>
<CAPTION>
         LIABILITIES AND STOCKHOLDERS' EQUITY                                       1996                1997
                                                                                 ------------       ------------
<S>                                                                             <C>                <C>       
Current liabilities:
     Current maturities of long-term debt and capital leases
         (Notes 9 and 10)                                                        $  5,238,000          5,748,000
     Accounts payable                                                              17,866,000         17,491,000
     Accrued salaries, wages and bonuses                                            1,758,000          2,924,000
     Sales tax payable                                                              2,402,000          1,035,000
     Other accrued expenses                                                         3,112,000          5,872,000
                                                                                 ------------       ------------

                  Total current liabilities                                        30,376,000         33,070,000

Revolving credit notes (Note 9)                                                    15,159,000         17,887,000
Long-term debt, less current maturities (Note 9)                                    9,864,000         14,422,000
Deferred rent                                                                       1,646,000          2,098,000
Capital lease and other long-term obligations (Note 10)                             2,390,000          1,984,000
                                                                                 ------------       ------------

                  Total liabilities                                                59,435,000         69,461,000
                                                                                 ------------       ------------

Stockholders' equity (Notes 11, 13, and 14):
     Series A convertible preferred stock, $.01 par value, 4,500,000 shares
         authorized, 3,200,000 and 3,727,415 shares issued and outstanding
         (aggregate liquidation preference of
         $32,000,000 and $37,274,000) in 1996 and 1997, respectively                   32,000             37,000
     Series B junior convertible, exchangeable preferred stock,
         $.01 par value, 40,000 shares authorized, 22,000 shares
         issued and outstanding (aggregate liquidation preference
         of $22,000,000) in 1997                                                           --                 --
     Common stock, $.01 par value, 80,000,000 shares authorized,
         3,985,393 shares and 4,693,337 shares issued and
         outstanding in 1996 and 1997, respectively                                     7,000             14,000
     Additional paid-in capital                                                    46,712,000         71,090,000
     Accumulated deficit                                                          (19,034,000)       (59,933,000)
                                                                                 ------------       ------------

                  Total stockholders' equity                                       27,717,000         11,208,000
                                                                                 ------------       ------------

Commitments, contingencies and subsequent event
     (Notes 5,  9, 10, 11, 16, and 17)

                  Total liabilities and stockholders' equity                     $ 87,152,000         80,669,000
                                                                                 ============       ============
</TABLE>




See accompanying notes to consolidated financial statements.

                                       F-3

<PAGE>   27



                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

                      Consolidated Statements of Operations

   For the years ended January 28, 1995, January 27, 1996 and February 1, 1997


<TABLE>
<CAPTION>
                                                          1995                 1996                1997
                                                      -------------       -------------       -------------
<S>                                                   <C>                 <C>                 <C>        
Net sales                                             $ 146,520,000         179,820,000         252,165,000

Cost of Sales                                            97,085,000         117,188,000         170,857,000
                                                      -------------       -------------       -------------

     Gross profit                                        49,435,000          62,632,000          81,308,000

Selling, general and administrative expenses             45,510,000          56,097,000          87,806,000
Amortization of excess of cost over net assets
     acquired (goodwill)                                  1,188,000           1,382,000           1,966,000
Management fees to affiliate                                129,000                  --                  --
Unusual charges (Note 2)                                         --                  --           9,172,000
Provision for goodwill impairment (Note 4)                       --                  --           8,380,000
Write off of deferred offering costs  (Note 3)                   --                  --           1,923,000
                                                      -------------       -------------       -------------
     Operating income (loss)                              2,608,000           5,153,000         (27,939,000)

Interest expense and financing fees (Note 9 )            (2,813,000)         (3,675,000)         (8,625,000)
                                                      -------------       -------------       -------------

     Income (loss) from continuing operations
         before income taxes and extraordinary
         gain                                              (205,000)          1,478,000         (36,564,000)

Income taxes (Note 8)                                      (149,000)                 --                  --
                                                      -------------       -------------       -------------
     Income (loss) from continuing operations
         before extraordinary gain                         (354,000)          1,478,000         (36,564,000)

Discontinued operations (Notes 5 and 16):
     Loss on disposal, net of income tax benefit         (2,241,000)           (500,000)           (826,000)
                                                      -------------       -------------       -------------

     Income (loss) before extraordinary gain             (2,595,000)            978,000         (37,390,000)

Extraordinary gain, net of income taxes (Note 9)          5,251,000                  --                  --
                                                      -------------       -------------       -------------

     Net income (loss)                                    2,656,000             978,000         (37,390,000)

Preferred stock dividends (Note 11)                      (2,030,000)         (3,040,000)         (3,509,000)
                                                      -------------       -------------       -------------

     Net income (loss) applicable to
             common stock                             $     626,000          (2,062,000)        (40,899,000)
                                                      =============       =============       =============
</TABLE>






                                                                     (Continued)

                                       F-4

<PAGE>   28




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

                Consolidated Statements of Operations, Continued

   For the years ended January 28, 1995, January 27, 1996 and February 1, 1997


<TABLE>
<CAPTION>
                                                                  1995               1996               1997
                                                                ----------          ---------          ---------

<S>                                                              <C>                <C>                <C>      
Income (loss) applicable to common stock per
  common and common equivalent share:
         Loss from continuing operations                         $   (0.59)             (0.39)             (8.89)
         Loss before extraordinary gain                              (1.15)             (0.51)             (9.07)
         Net income (loss) applicable to common stock                 0.16              (0.51)             (9.07)

Weighted average shares outstanding                              4,008,311          4,006,420          4,507,340
</TABLE>






























See accompanying notes to consolidated financial statements.

                                       F-5

<PAGE>   29



                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

   For the years ended January 28, 1995, January 27, 1996 and February 1, 1997


<TABLE>
<CAPTION>
                                                    Preferred Stock
                                                    ---------------
                                Series A               Series C                Series D        
                         ---------------------    ----------------------  ---------------------
                          Shares       Amount      Shares      Amount      Shares     Amount   
                         ---------     -------    -------   ------------  -------   -----------
<S>                      <C>           <C>       <C>       <C>            <C>      <C>        
Balance at
    January 29, 1994            -      $    -      25,000   $ 2,500,000    64,987   $ 6,406,000

Redemption of
    preferred stock
    (Note 11)                   -           -     (25,000)   (2,500,000)  (64,987)   (6,406,000)

Preferred stock
    dividends
    (Note 11)                   -           -          -             -         -             - 

Issuance of preferred
    stock, net
    (Note 11)            3,200,000      32,000         -             -         -             - 

Cancellation of
    incentive shares
    (Note 11)                   -           -          -             -         -             - 

Issuance of shares
    in lieu of
    earnout shares
    related to the
    acquisition of
    General Textiles
    (Note 11)                   -           -          -             -         -             - 

Repurchase of
    warrants                    -           -          -             -         -             - 

Adjustment to
    common stock
    issued in
    connection with
    purchase of
    subordinated
    notes                       -           -          -             -         -             - 

Net income                      -           -          -             -         -             - 
                         ---------     --------------------------------------------------------

Balance at
    January 28, 1995     3,200,000     $32,000         -    $        -         -    $        - 
                         =========     =======    =======   ===========   =======   ===========
</TABLE>

<TABLE>
<CAPTION>
                         
                         
                            Common Stock
                         ------------------     Paid-in      Accumulated
                          Shares     Amount     capital        deficit         Total
                         ---------   ------   -----------   -------------   -----------
<S>                      <C>         <C>      <C>           <C>             <C>        
Balance at
    January 29, 1994     4,279,436   $7,000   $18,582,000   $(17,406,000)   $10,089,000

Redemption of
    preferred stock
    (Note 11)                   -        -             -              -      (8,906,000)

Preferred stock
    dividends
    (Note 11)                   -        -             -      (2,222,000)    (2,222,000)

Issuance of preferred
    stock, net
    (Note 11)                   -        -     26,949,000             -      26,981,000

Cancellation of
    incentive shares
    (Note 11)             (249,335)      -             -              -              -

Issuance of shares
    in lieu of
    earnout shares
    related to the
    acquisition of
    General Textiles
    (Note 11)              500,000       -      1,750,000             -       1,750,000

Repurchase of
    warrants                    -        -        (53,000)            -         (53,000)

Adjustment to
    common stock
    issued in
    connection with
    purchase of
    subordinated
    notes                  (23,120)      -       (483,000)            -        (483,000)

Net income                      -        -             -       2,656,000      2,656,000
                         ---------   --------------------------------------------------

Balance at
    January 28, 1995     4,506,981   $7,000   $46,745,000   $(16,972,000)   $29,812,000
                         =========   ======   ===========   ============    ===========
</TABLE>


                                                                     (Continued)

                                       F-6

<PAGE>   30
                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

           Consolidated Statements of Stockholders' Equity, Continued

   For the years ended January 28, 1995, January 27, 1996 and February 1, 1997



<TABLE>
<CAPTION>
                                                 Preferred Stock
                                Series A            Common Stock
                          -------------------    ------------------      Paid-in       Accumulated
                           Shares     Amount      Shares     Amount      capital         deficit          Total
                          ---------   -------    ---------   ------    -----------    -------------    -----------
<S>                       <C>         <C>        <C>         <C>       <C>            <C>              <C>        
Balance at
    January 28, 1995      3,200,000   $32,000    4,506,981   $7,000    $46,745,000    $(16,972,000)    $29,812,000

Preferred stock
    dividends (Note 11)          -         -            -        -              -       (3,040,000)     (3,040,000)

Purchase of treasury
    shares                       -         -       (22,916)      -         (33,000)             -          (33,000)

Cancellation of
    incentive shares
    (Note 11)                    -         -      (498,672)      -              -               -               -

Net income                       -         -            -        -              -          978,000         978,000
                          ---------   -------    ---------   ------    -----------    ------------     -----------
Balance at
    January 27, 1996      3,200,000   $32,000    3,985,393   $7,000    $46,712,000    $(19,034,000)    $27,717,000
                          =========   =======    =========   ======    ===========    ============     ===========
</TABLE>










                                                                     (Continued)


                                       F-7

<PAGE>   31
                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

           Consolidated Statements of Stockholders' Equity, Continued

   For the years ended January 28, 1995, January 27, 1996 and February 1, 1997



<TABLE>
<CAPTION>
                                              PREFERRED STOCK
                                 ------------------------------------------
                                       SERIES A               SERIES B     
                                 --------------------    ------------------
                                  SHARES      AMOUNT     SHARES    AMOUNT  
                                 ---------    -------    ------    --------
<S>                              <C>          <C>        <C>       <C>     
Balance at January 27, 1996      3,200,000    $32,000        -     $    -  

Preferred stock dividends
       (Note 11)
                                        -          -         -          -  
Issuance of preferred stock
    in settlement of lawsuit
    (Notes 5 and 11)                60,000      1,000        -          -  

Issuance of preferred stock
    in a private placement
    (Note 11)                      726,000      7,000        -          -  

Conversion of preferred
    stock to common stock         (258,585)    (3,000)       -          -  

Issuance of preferred stock
    in a private placement
    (Note 11)                           -          -     22,000         -  

Correction of unsplit units             -          -         -          -  

Net loss                                -          -         -          -  
                                 ---------    -------    ------    ------  
Balance at
    February 1, 1997             3,727,415    $37,000    22,000    $    -  
                                 =========    =======    ======    ======  
</TABLE>

<TABLE>
<CAPTION>
                                     COMMON STOCK
                                 ---------------------    PAID-IN       ACCUMULATED
                                  SHARES       AMOUNT     CAPITAL         DEFICIT           TOTAL
                                 ---------    --------  -----------   ---------------   ------------
<S>                              <C>          <C>       <C>            <C>              <C>         
Balance at January 27, 1996      3,985,393    $ 7,000   $46,712,000    $(19,034,000)    $ 27,717,000

Preferred stock dividends
       (Note 11)
                                        -          -             -       (3,509,000)      (3,509,000)
Issuance of preferred stock
    in settlement of lawsuit
    (Notes 5 and 11)                    -          -        359,000              -           360,000

Issuance of preferred stock
    in a private placement
    (Note 11)                           -          -      2,849,000              -         2,856,000

Conversion of preferred
    stock to common stock          710,644      7,000        (4,000)             -                -

Issuance of preferred stock
    in a private placement
    (Note 11)                           -          -     21,174,000              -        21,174,000

Correction of unsplit units         (2,700)        -             -               -                -

Net loss                                -          -             -      (37,390,000)     (37,390,000)
                                 ---------    -------   -----------    ------------     ------------
Balance at
    February 1, 1997             4,693,337    $14,000   $71,090,000    $(59,933,000)    $ 11,208,000
                                 =========    =======   ===========    ============     ============
</TABLE>








See accompanying notes to consolidated financial statements.

                                       F-8

<PAGE>   32



                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

  For the years ended January 28, 1995, January 27, 1996 and February 1, 1997



<TABLE>
<CAPTION>
                                                              1995            1996            1997
                                                           -----------     -----------    ------------
<S>                                                        <C>              <C>           <C>         
Cash flows from operating activities:
   Income (loss) from continuing operations                  (354,000)      1,478,000     (36,564,000)
   Adjustments to reconcile income (loss) to net cash
     provided by (used in) continuing operations:
        Depreciation and amortization                       2,229,000       3,285,000       4,595,000
        Amortization of debt discount                       1,167,000       1,555,000       4,376,000
        Loss on disposal of equipment                         232,000          74,000         156,000
        Gain on revaluation of subordinated notes                   -        (822,000)              -
        Provision for goodwill impairment                           -               -       8,380,000
        Excess of straight-line rent over cash payments       796,000         202,000         600,000
        Decrease (increase) in merchandise inventories     (4,064,000)        124,000      (3,244,000)
        Decrease (increase) in non-trade accounts
            receivable, prepaid expenses, other current
            assets and other assets                          (945,000)     (7,647,000)        924,000
        Decrease (increase) in layaway receivables            124,000        (284,000)        695,000
        Increase (decrease) in accounts payable              (690,000)      5,365,000      (1,269,000)
        Increase (decrease) in accrued salaries, wages
            and bonuses                                       463,000      (1,431,000)      1,166,000
        Increase (decrease) in sales tax payable              (16,000)      1,972,000      (1,367,000)
        Increase (decrease) in other accrued expenses
            and other current liabilities                  (1,542,000)        405,000       2,483,000
                                                           ----------      ----------     -----------
                    Net cash provided by (used in)
                        continuing operations              (2,600,000)      4,276,000     (19,069,000)
                                                           ----------      ----------     -----------
Loss from discontinued operations:                         (2,241,000)       (500,000)       (826,000)
   Adjustments to reconcile loss to net cash used in
     discontinued operations:
        Income taxes allocated to discontinued
          operations                                         (346,000)              -               -
            Decrease (increase) in net liabilities of
              discontinued operations                       1,775,000        (287,000)       (581,000)
                                                           ----------      ----------     -----------
                   Net cash used in discontinued
                     operations                              (812,000)       (787,000)     (1,407,000)
                                                           ----------      ----------     -----------
Cash flows from investing activities:
   Purchase of leasehold improvements and equipment        (2,169,000)     (3,889,000)     (4,635,000)
   Investment in and purchase of Factory 2-U, net of
     cash acquired                                                  -        (520,000)       (230,000)
   Sale of real property                                            -               -       4,500,000
   Proceeds from disposal of leasehold improvements and
     equipment                                                      -               -          70,000
                                                           ----------      ----------     -----------
                   Net cash used in investing activities   (2,169,000)     (4,409,000)       (295,000)
                                                           ----------      ----------     -----------
</TABLE>




                                                                     (Continued)

                                       F-9

<PAGE>   33



                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

                Consolidated Statements of Cash Flows, Continued

   For the years ended January 28, 1995, January 27, 1996 and February 1, 1997



<TABLE>
<CAPTION>
                                                                        1995                1996                1997
                                                                   --------------       ------------        ------------
<S>                                                                <C>                  <C>                 <C>        
Cash flows from financing activities:
     Borrowings on revolving credit notes                          $ 165,750,000         210,613,000         315,156,000
     Payments on revolving credit notes                             (162,927,000)       (207,022,000)       (312,428,000)
     Proceeds from issuance of notes payable                                  --           1,500,000           3,100,000
     Payments of long-term debt and capital lease obligations        (11,260,000)         (1,565,000)         (3,945,000)
     Proceeds from issuance of preferred stock, net                   26,981,000                  --          24,030,000
     Purchase of subordinated notes                                           --             (57,000)                 --
     Payment of deferred debt issuance costs                             (94,000)            (40,000)           (330,000)
     Purchase of stock and warrants                                   (8,959,000)            (33,000)                 --
     Payments of preferred stock dividends                            (2,222,000)         (3,040,000)         (3,509,000)
                                                                   -------------       -------------       -------------

              Net cash provided by financing activities                7,269,000             356,000          22,074,000
                                                                   -------------       -------------       -------------

Net increase (decrease) in cash                                        1,688,000            (564,000)          1,303,000

Cash at the beginning of the period                                      834,000           2,522,000           1,958,000
                                                                   -------------       -------------       -------------

Cash at the end of the period                                      $   2,522,000           1,958,000           3,261,000
                                                                   =============       =============       =============


Supplemental disclosures of cash flow information:
     Cash paid during the period for interest                      $   1,669,000           1,783,000           3,299,000
     Cash paid for income taxes                                          502,000                  --                  --

Supplemental disclosures of non-cash investing and
  financing activities:

         Acquisition of equipment financed by capital
              leases (Note 10)                                     $     547,000             123,000             125,000
         Common stock issued in lieu of contingent
              common stock (Note 11)                                   1,750,000                  --                  --
         Exercise of option to extinguish subordinated
              debt and term note                                         800,000                  --                  --
         Issuance of note payable for Mandel-Kahn
              settlement (Notes 5, 9 and 16)                                  --           1,000,000                  --
         Issuance of preferred stock in return for
              consulting agreement (Notes 5 and 11)                           --                  --             360,000
         Issuance of and adjustments to
              notes payable to former stockholders
              of Factory 2-U (Notes 4 and 9)                                  --             625,000             600,000
         Issuance of notes payable for non-compete
              agreement (Note 2)                                              --                  --           1,750,000
</TABLE>



See accompanying notes to consolidated financial statements.

                                      F-10

<PAGE>   34




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                      January 27, 1996 and February 1, 1997



(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         DESCRIPTION OF BUSINESS

         Family Bargain Corporation and subsidiaries (the Company) operates
         off-price retail apparel and housewares stores in the western and
         southwestern United States.

         PRINCIPLES OF CONSOLIDATION

         The consolidated financial statements include the accounts of Family
         Bargain Corporation and subsidiaries, which include its wholly-owned
         subsidiaries, General Textiles, Factory 2-U, Inc. (Factory 2-U,
         beginning November 10, 1995) and DRS Real Estate, Inc. (DRE).

         All significant intercompany accounts have been eliminated in
         consolidation.

         FISCAL YEAR

         The Company uses a 52/53 week year ending on the Saturday nearest
         January 31. The fiscal years ended January 28, 1995, January 27, 1996
         and February 1, 1997 are referred to as 1995, 1996 and 1997,
         respectively, in these consolidated financial statements.

         MERCHANDISE INVENTORY

         Inventory is stated at the lower of cost or market determined using the
         retail inventory method on a first-in, first-out flow assumption. In
         addition, consistent with industry practice, the Company capitalizes
         certain warehousing and warehouse to store distribution costs. At
         January 27, 1996 and February 1, 1997, such costs included in inventory
         were approximately $1,000,000 and $1,353,000, respectively.

         LAYAWAY SALES

         In 1997, the Company changed its method of accounting for layaway sales
         from recognizing a sale at the time an initial deposit is made by a
         customer to recognizing a sale when customers complete payment and
         receive the layaway merchandise. The impact of the change was not
         material to the consolidated financial statements.

         LEASEHOLD IMPROVEMENTS AND EQUIPMENT

         Leasehold improvements and equipment are stated at cost. Equipment
         under capital leases is stated at the present value of minimum lease
         payments at the date of acquisition. Depreciation and amortization are
         calculated using the straight-line method over the shorter of the
         estimated useful lives of the related asset or the lease term,
         generally five to seven years.

         DEFERRED DEBT ISSUANCE COSTS

         Deferred debt issuance costs are amortized using the effective interest
         method over the terms of the related debt.



                                      F-11

<PAGE>   35




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

EXCESS OF COST OVER NET ASSETS ACQUIRED (GOODWILL)

Excess of cost over net assets acquired (goodwill) is amortized on a
straight-line basis over the expected periods to be benefited, generally 25
years. The Company assesses the recoverability of this intangible asset by
determining whether the goodwill balance can be recovered from undiscounted
future operating cash flows. The impairment, if any, is measured based on
estimated fair values. Goodwill recovery may be impacted if estimated future
operating cash flows are not achieved (Note 4).

OTHER ASSETS

Other assets consist principally of rental deposits on leased stores and an
unamortized covenant not to compete.

STORE CLOSING COSTS

Costs associated with closing stores, consisting primarily of lease obligations
and provisions to reduce assets to net realizable value, are charged to
operations upon the commitment to close a store.

STORE PRE-OPENING COSTS

In 1997, the Company changed its method of accounting for pre-opening costs
(costs of opening new stores including promotions, training and other direct
incremental store opening costs) to charging such costs to expense as incurred.
Prior to 1997, the Company capitalized and amortized pre-opening costs using the
straight-line method over the first twelve months of operation. The impact of
the change was not material to the Company's consolidated financial statements.

INCOME TAXES

Income taxes are accounted for under the asset and liability method. Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and operating
losses and tax credit carryforwards. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.

STOCK BASED COMPENSATION

Prior to January 28, 1996, the Company accounted for stock options issued to
directors and employees in accordance with the provisions of Accounting
Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees,
and related interpretations. As such, compensation expense would be recorded
under the intrinsic value method. Under the intrinsic value method, compensation
expense is recognized only in the event that the exercise price of options
granted is greater than the market price of the underlying stock on the date of
grant. On January 28, 1996, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation,
which permits entities to measure compensation expense related to stock options
using either the intrinsic value method or a fair value method. The fair value
method generally requires entities to recognize compensation expense over the
vesting period of options based on the estimated fair value of the options
granted. The Company has elected to apply the intrinsic value method of
measuring stock based compensation and provide the pro forma disclosure
requirements of SFAS No. 123.

                                      F-12

<PAGE>   36





                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

         The Company has only issued options with exercise prices equivalent to
         market price on the grant date. Accordingly, the Company has recognized
         no compensation expense related to stock options in the accompanying
         consolidated financial statements.

         FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying amounts of all receivables, payables and accrued balances
         approximate fair value due to the short-term nature of such
         instruments. The carrying amount of the revolving credit notes
         approximates fair value due to the floating rate on such instruments.
         The carrying value of long-term debt with fixed payment terms
         approximates fair value. Long-term debt subject to contingent principal
         payments is evaluated each year based on expected debt repayment (Note
         9). It is not practicable to estimate the fair value of such
         instruments due to the potential volatility in repayment amounts.

         USE OF ESTIMATES

         Management of the Company has made a number of estimates and
         assumptions relating to the reporting of assets and liabilities and the
         disclosure of contingent assets and liabilities at the date of the
         consolidated financial statements and the reported amounts of revenues
         and expenses during the reporting period to prepare these consolidated
         financial statements in conformity with generally accepted accounting
         principles. Actual results could differ from those estimates.

         INCOME (LOSS) PER COMMON SHARE

         Income (loss) per common share is based on the weighted average number
         of shares of common stock outstanding. Common stock equivalents, which
         include outstanding warrants and options, were not included when their
         effects would be anti-dilutive.

         ADVERTISING COSTS

         Advertising costs are charged to expense as incurred.

         RECLASSIFICATIONS

         Certain prior period amounts have been reclassified to conform their
         presentation to the 1997 consolidated financial statements.

(2)      UNUSUAL CHARGES  AND AGREEMENT NOT TO COMPETE

         In connection with the sale of a controlling interest in the Company to
         a new investor group in January 1997 (Note 11), the Company moved its
         executive offices from New York City to San Diego, California and
         entered into a separation agreement with three former
         executives/directors (the Former Executives). As a result of these
         actions, the Company recognized unusual charges in the amount of
         $9,172,000 in 1997 (the Unusual Charges). The Unusual Chargess included
         $7,081,000 to settle the existing employment and benefit agreements of
         the Former Executives, and $2,091,000 to cancel certain contracts and
         expenses related to the separation of the Former Executives and closure
         of the New York office.

         The Company issued secured promissory notes in the aggregate amount of
         $1,750,000 to the Former Executives for their agreeing not to compete
         in the off-price apparel and low-priced housewares business prior to
         June 2000 (Note 9). The cost of the agreement not to compete is
         included in other assets and will be amortized to operations over the
         life of the agreement on a ratable basis.

                                      F-13

<PAGE>   37




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(3)      WRITE-OFF OF DEFERRED OFFERING COSTS

         In January 1997, the Company withdrew a securities offering. In
         conjunction with this withdrawal, the Company wrote-off $1,923,000 in
         deferred offering costs.

(4)      ACQUISITION OF FACTORY 2-U

         On November 13, 1995, the Company acquired all of the common stock of
         Capin Mercantile Corporation, an off-price clothing and housewares
         retailer operating in the southwestern United States, for $1,675,000 in
         cash (including acquisition expenses) and $1,225,000 in notes payable
         to former stockholders (Note 9). Immediately following the acquisition,
         the name of Capin Mercantile Corporation was changed to Factory 2-U.

         The acquisition was accounted for under the purchase method of
         accounting. Accordingly, the results of operations of Factory 2-U have
         been included in these consolidated financial statements from November
         11, 1995, the end of the accounting period closest to the acquisition
         date.

         All acquired assets and liabilities of Factory 2-U have been recorded
         at estimated fair market values on November 10, 1995, with the purchase
         price of $2,900,000 and the net tangible book deficit of $13,676,000
         allocated to acquired goodwill of $16,576,000. In 1997, additional
         goodwill in the amount of $1,906,000 was recorded pursuant to the
         resolution of contingencies.

         The following table sets forth the Company's pro forma unaudited
         consolidated statement of operations for the year ended January 27,
         1996. The pro forma consolidated statement of operations gives effect
         to the consolidation of Factory 2-U, elimination of sales and cost of
         sales related to Factory 2-U stores no longer in operation, elimination
         of Factory 2-U general and administrative expenses, the adjustment of
         interest expense and financing fees to reflect the debt structure of
         the consolidated entity, and the recognition of the amortization of the
         excess of cost over the fair value of assets acquired with all
         transactions treated as though the acquisition had occurred at January
         29, 1995.

<TABLE>
<CAPTION>
                                                                 PRO FORMA
                                                                    1996
                                                                ------------
         <S>                                                    <C>        
         Net sales                                              220,084,000
         Loss before extraordinary gain                          (4,020,000)
         Net income (loss)                                       (4,020,000)
         Loss applicable to common stock                         (7,060,000)
         Loss applicable to common stock per common share             (1.76)
</TABLE>

In January 1997, the Company reviewed the historical results of Factory 2-U's
operations and revised its projection of cash flows as the basis for determining
whether goodwill was impaired. Based on the revised projection, the Company
determined that the goodwill arising from the Factory 2-U acquisition was
impaired and recorded a charge to operations in the amount of $8,380,000 to
adjust goodwill to its estimated fair value in accordance with SFAS No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of.








                                      F-14

<PAGE>   38




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(5)     DISCONTINUED OPERATIONS

        The Company divested its distribution business (the Former Distribution
        Business), which was comprised of the operations of MKI Acquisition,
        Mandel-Kahn, CB/Camelot and CB/Murray, prior to April 30, 1993. The
        estimation and settlement of the residual net liabilities of the Former
        Distribution Business have been accounted for as discontinued operations
        in these consolidated financial statements.

        On December 7, 1993, the Company settled a $3,500,000 liability related
        to the guaranty of certain Mandel-Kahn debt by issuing a $1,000,000
        three-year term note bearing interest at 8-1/2% per annum, payable
        quarterly, and $2,500,000 in Series C Preferred Stock. As of February 1,
        1997, all securities and notes issued related to this guaranty have been
        redeemed or fully extinguished.

        In January 1996, the Company settled the remaining claims related to the
        Former Distribution Business by agreeing to pay the former owners of
        Mandel-Kahn Industries, Inc. a combination of $230,000 in cash, an
        interest bearing installment note of $1,000,000 and a consulting
        arrangement consisting of aggregate cash payments of $750,000 and 60,000
        shares of Series A Preferred Stock (Note 11). In 1997, the Company
        determined that it did not intend to employ the services required of the
        consultant under the settlement and accordingly charged all remaining
        prepayments and future payments related to the consulting agreement to
        loss on disposal of discontinued operations. The Company recognized a
        pre-tax loss on disposal of discontinued operations in the amount of
        $2,400,000, $500,000 and $826,000 in 1995, 1996 and 1997, respectively,
        to reflect the costs to litigate and settle claims and the cost of
        consulting services which it does not intend to use. The Company does
        not anticipate any future expenses related to the Former Distribution
        Business.

        In February 1997, the Company settled its interests in and obligations
        related to its former investment in Longwood at Oakmont, a discontinued
        retirement communities business, at no loss to the Company. The Company
        no longer has any assets or liabilities in respect of its discontinued
        retirement communities business.

(6)     LEASEHOLD IMPROVEMENTS AND EQUIPMENT

        Leasehold improvements and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                 1996               1997
                                                             ------------       -------------
<S>                                                          <C>                  <C>       
         Furniture, fixtures and equipment                   $  7,718,000         10,740,000
         Leasehold improvements                                 2,928,000          3,492,000
         Transportation and equipment                             175,000            174,000
         Equipment under capital leases                           670,000            741,000
         Construction in progress                                 187,000            330,000
                                                             ------------       ------------
                                                               11,678,000         15,477,000
         Less accumulated depreciation and amortization        (2,677,000)        (4,763,000)
                                                             ------------       ------------
                                                             $  9,001,000         10,714,000
                                                             ============       ============
</TABLE>


(7)      REAL PROPERTY HELD FOR SALE

         In connection with the Factory 2-U acquisition, the Company acquired
         certain real property. The Company sold this property to a third party
         at no gain or loss in July 1996 for net proceeds of $4,500,000.



                                      F-15

<PAGE>   39




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(8)      INCOME TAXES

         The Company recognized no income tax expense in 1996 or 1997. Total
         income taxes for 1995 were allocated as follows:

<TABLE>
<CAPTION>
                                          CONTINUING      DISCONTINUED   EXTRAORDINARY
                                          OPERATIONS       OPERATIONS        ITEM           TOTAL
                                          ----------      ------------   -------------    ---------
<S>                                        <C>              <C>              <C>            <C>    
         Year ended January 28, 1995:
             U.S. Federal                  $ 101,000        (276,000)        255,000         80,000
             State and local                  48,000         (70,000)        337,000        315,000
                                           ---------       ---------       ---------      ---------
                                           $ 149,000        (346,000)        592,000        395,000
                                           =========       =========       =========      =========
</TABLE>

         Due to the full valuation of net deferred tax assets, there are no
         deferred taxes allocable to loss from continuing operations, loss on
         disposal of discontinued operations or the extraordinary gain for 1995,
         1996 or 1997.

         The principal temporary differences that give rise to significant
         portions of the consolidated deferred tax assets and liabilities are
         presented below:

<TABLE>
<CAPTION>
                                                                               1996                     1997
                                                                            -----------             -----------
<S>                                                                         <C>                     <C>      
           Deferred tax assets:
              Net operating loss carryforwards                              $ 6,090,000               9,454,000
              Compensated absences and bonuses                                  311,000               1,376,000
              Assets held for sale and other purchased assets                   603,000                       -
              Deferred rent                                                     729,000               1,049,000
              Closed store accrual                                                    -                 671,000
              Excess of tax over book inventory                                 184,000                 544,000
              Restructuring costs                                                     -                 325,000
              Other                                                                   -                 826,000
              Discontinued operations accruals                                  541,000                  52,000
                                                                            -----------             -----------

                  Total gross deferred tax assets                             8,458,000              14,297,000

           Less valuation allowance                                          (5,502,000)            (11,452,000)
                                                                            -----------             -----------

                  Net deferred tax assets                                     2,956,000               2,845,000
                                                                            -----------             -----------

           Deferred tax liabilities:
              Subordinated notes                                              2,619,000               1,363,000
              Inventory reserves, prepaid expenses and layaway
              receivables                                                       194,000                 164,000
              Leasehold improvements and equipment,
              principally due to differences in depreciation
              recognized on fixed assets                                        143,000                 607,000
              Other                                                                   -                 711,000
                                                                            -----------             -----------

                  Deferred tax liabilities                                   2,956,000                2,845,000
                                                                            -----------             -----------

                  Net deferred taxes                                        $         -                       -
                                                                            ===========             ===========
</TABLE>


                                      F-16

<PAGE>   40






                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         The Company has established a valuation allowance due to lack of
         historical earnings and annual limitations on the usage of net
         operating loss carryforwards.

         During 1996 and 1997, the valuation allowance, which represents
         deferred tax assets that may not be realized by the reversal of future
         taxable temporary differences, increased by $152,000 and $5,950,000,
         respectively.

         The difference between the "expected" income tax expense (benefit)
         computed by applying the U.S. federal income tax rate of 34% to net
         income from continuing operations for 1995, 1996 and 1997 and actual
         expense is a result of the following:

<TABLE>
<CAPTION>
                                                     1995              1996              1997
                                                 ------------      ------------      -----------
<S>                                              <C>                   <C>           <C>         
         Computed "expected" tax expense
            (benefit)                            $   (70,000)          503,000       (12,432,000)
         Amortization of goodwill                    404,000           470,000           668,000
         Change in valuation allowance              (273,000)           64,000         5,950,000
         Provision for goodwill impairment                --                --         2,849,000
         Impact of purchase accounting
            adjustments                                   --          (603,000)               --
         Debt forgiveness permanent
            difference                                    --          (279,000)               --
         State income taxes, net of federal
            income tax benefit                        48,000                --                --
         Limitation of net losses due to
             change in control                            --                --         2,988,000
         Other, net                                   40,000          (155,000)          (23,000)
                                                 -----------       -----------       -----------

                                                 $   149,000                --                --
                                                 ===========       ===========       ===========
</TABLE>


         The difference between the "expected" income tax benefit computed by
         applying the U.S. federal income tax rate of 34% to loss from
         discontinued operations for 1995, 1996 and 1997 and actual expense is a
         result of the following:

<TABLE>
<CAPTION>
                                                    1995            1996           1997
                                                 ---------        --------       ---------
<S>                                              <C>              <C>             <C>      
         Computed "expected" tax benefits        $(880,000)       (170,000)       (281,000)
         Change in valuation allowance             604,000              --              --
         State income taxes, net of federal
            income tax benefit                     (70,000)             --              --

         Limitation of net losses due to
            change in control                           --              --         281,000
         Income from continuing
            operations                                  --         170,000              --
                                                 ---------        --------       ---------

                                                 $(346,000)             --              --
                                                 =========        ========       =========
</TABLE>



                                      F-17

<PAGE>   41




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued



         The difference between the "expected" income tax expense computed by
         applying the U.S. federal income tax rate of 34% to extraordinary gain
         for 1995 to actual expense is a result of the following:

<TABLE>
<CAPTION>
                                                                          1995
                                                                      -----------
<S>                                                                   <C>        
              Computed "expected" tax expense                         $ 1,987,000
              Change in valuation allowance                            (1,755,000)
              State income taxes, net of federal
                  income tax benefit                                      337,000
              Other, net                                                   23,000
                                                                      -----------

                                                                      $   592,000
                                                                      ===========
</TABLE>

         At February 1, 1997, the Company had net operating loss carryforwards
         for federal income tax purposes of approximately $24.6 million which
         begin expiring in 2006.

(9)      LONG-TERM DEBT AND REVOLVING CREDIT NOTES

         Long-term debt and revolving credit notes at January 27, 1996 and
         February 1, 1997 consists of the following:

<TABLE>
<CAPTION>
                                                                                  1996            1997
                                                                                ----------      ----------
<S>                                                                             <C>             <C>       
              Subordinated notes, non-interest bearing, discounted
                  at rates ranging from 6.0% to 25%, principal
                  payments based on excess cash flow, as defined                $8,782,000      13,158,000

              Revolving credit note, interest at prime plus 2% (10.5%
                  at January 27, 1996 and 10.25% at February 1, 1997)
                  payable monthly, principal due in November 1998                9,948,000      12,967,000

              Revolving credit note, interest at prime plus 2% (10.5%
                  at January 27, 1996 and 10.25% at February 1, 1997) 
                  payable monthly, principal due in November 1998                5,211,000       4,920,000

              Installment mortgage note payable to a bank, interest at 
                  prime plus 1.5% (10% at January 27, 1996) payable 
                  monthly, principal payable monthly in installments 
                  of $11,250 with a balloon payment of $2,284,000 paid 
                  in full July 1996                                              2,329,000               -

              Installment note payable to a finance company, interest at prime
                  plus 2% (10.5% at January 27, 1996 and 10.25% at February 1,
                  1997) payable monthly, principal payable in monthly in
                  installments of $37,750, final balloon payment of $216,500
                  due in April 1998                                              1,198,000         745,000
</TABLE>


                                      F-18

<PAGE>   42




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


<TABLE>
<CAPTION>
                                                                                    1996         1997
                                                                                 ----------    ----------
<S>                                                                              <C>              <C>    
              Installment note payable to a finance company, interest at prime
                  plus 2% (10.25% at February 1, 1997) payable monthly,
                  principal payable monthly in installments of $30,556, final
                  payment due in May 1999.                                       $        -       856,000

              Installment note payable to a finance company, interest at prime
                  plus 3% (11.25% at February 1, 1997) payable monthly,
                  principal payable monthly in installments of $33,333, final
                  payment due in July 2001.                                               -     1,800,000

              Installment note payable in settlement of lawsuit; interest at 10%
                  payable commencing in February 1996; principal payable in
                  installments of $41,667 per month from July 1996 to September
                  1996, $83,333 in October and November 1996, with a balloon
                  payment of $708,333 paid in full in December 1996, secured by
                  153,846 shares of Series A Preferred Stock (Note 16)            1,000,000             -

              Installment note payable to the Commerce and Economic Development
                  Commission of Arizona, interest at 6%, principal and interest
                  payable in monthly installment of $4,232 with final
                  installments due in December 1999, secured by
                  certain warehouse equipment                                       177,000       136,000

              Installment note payable to the Economic Development
                  Administration of Arizona, interest at 5%, principal and
                  interest payable in monthly installments of $1,992 with final
                  installment due in March 1999, secured by certain warehouse
                  equipment                                                          70,000        49,000

              Installment note payable to a finance company, interest at 8%,
                  principal and interest payable in installments of $13,648,
                  final balloon payment of $304,000 due in December 1998            655,000       549,000

              Installment note payable to former stockholders of Factory 2-U,
                  interest at 8.75%, principal payments of $45,455 plus accrued
                  interest payable quarterly beginning in May 1996, final
                  payment due in October 1998 (Note 4)                              500,000       364,000
</TABLE>



                                      F-19

<PAGE>   43




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


<TABLE>
<CAPTION>
                                                                               1996             1997
                                                                            -----------      ----------
<S>                                                                         <C>             <C>       
              Note payable to former stockholders of Factory 2-U,
                  interest at 8.75%, principal and accrued interest
                  due in October 1998 (Note 4)                              $         -         600,000

              Secured promissory notes payable to Former Executives,
                  interest at 5.6%, principal and accrued interest due
                  January 1998 (Note 2)                                               -       1,750,000

              Note payable to a bank, interest at 8.5% payable
                  quarterly, final principal payment of $250,000,
                  paid in April 1996                                            250,000               -
                                                                            -----------      ----------  

                      Total long-term debt                                   30,120,000      37,894,000

              Less current maturities                                        (5,097,000)     (5,585,000)
                                                                            -----------      ----------

              Long-term debt and revolving credit  notes,
                  net of current maturities                                 $25,023,000      32,309,000
                                                                            ===========      ==========
</TABLE>


         SUBORDINATED NOTES

         At January 27, 1996 and February 1, 1997, the Company owed $26,321,000
         and $25,269,000, respectively, face value of subordinated notes (the
         Sub Notes) issued in settlement of certain pre-bankruptcy claims of
         General Textiles. The Sub Notes are comprised, in order of seniority,
         of New Subordinated Notes (due no later than April 2003), Subordinated
         Reorganization Notes (due no later than November 2003) and Junior
         Subordinated Reorganization Notes (due no later than May 2005). The Sub
         Notes are non-interest bearing, except for certain contingent interest
         payments (described below), and are subject to minimum principal
         payment requirements based on the annual excess cash flows (Excess Cash
         Flows) of General Textiles as defined in the Plan of Reorganization
         (the Plan) under which General Textiles has operated since emerging
         from bankruptcy in May 1993. Accordingly, the Sub Notes have been
         discounted to carrying values reflected on the accompanying
         consolidated balance sheets based on estimated future cash flows of
         General Textiles at discount rates ranging from 6% to 25%.

         The discount rates applied in determining the carrying values of the
         Sub Notes were established when General Textiles emerged from
         bankruptcy in May 1993 and, under generally accepted accounting
         principals, may not be adjusted to reflect changes in market rates of
         debt with similar characteristics. Accordingly, the fair values of the
         Sub Notes may differ substantially from the carrying values reflected
         in the accompanying consolidated balance sheets. The Company does not
         consider estimation of the fair values of the Sub Notes to be
         practicable given the uncertainty regarding the timing and amounts of
         future payments.

         The aggregate unamortized discount related to the Sub Notes was
         $17,539,000 and $12,111,000 at January 27, 1996 and February 1, 1997,
         respectively. The discount is amortized to interest expense as a
         non-cash charge until the notes are paid in full. The impact of changes
         in estimates of future Excess Cash Flows on expected amounts and timing
         of payments are reflected in current earnings as an adjustment to
         interest





                                      F-20

<PAGE>   44




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

         expense. To the degree General Textiles experiences actual Excess Cash
         Flows that differ in amounts or timing from those currently projected,
         or to the degree General Textiles changes its projections of Excess
         Cash Flows in future periods, the Company may experience significant
         adjustments to interest expense to reflect such changes.

         The Junior Subordinated Reorganization Notes are subject to interest
         payments contingent upon the annual adjusted earnings (EBITDA) of
         General Textiles as defined in the Plan (Contingent Payments). A
         Contingent Payment accrues when the EBITDA of General Textiles exceeds
         $10 million in a given year and is payable when Excess Cash Flows are
         available. Contingent Payments, if accrued, must be made prior to any
         other payments in respect of the Subordinated Reorganization Notes or
         the Junior Subordinated Reorganization Notes but rank junior to the New
         Subordinated Notes and certain debt of General Textiles held by Family
         Bargain Corporation. The contingent payment obligation may not exceed
         6% of the outstanding face amount of the notes. The face amount of the
         Junior Subordinated Reorganization Notes at January 27, 1996 and
         February 1, 1997 was $17,335,000. No Contingent Payments have been
         accrued or disbursed to date.

         The Subordinated Reorganization Notes are subject to a schedule of
         annual increases in principal payment requirements. As such,
         adjustments to interest expense can occur when the timing of projected
         payments change from period to period.

         The Company recognized pre-tax extraordinary gains amounting to
         $5,843,000 in 1995 when Family Bargain Corporation purchased certain
         debt of General Textiles.

         REVOLVING CREDIT NOTES

         At February 1, 1997 the Company may borrow up to $35,000,000 under its
         revolving credit facilities (the Facilities) at a prime rate plus 2%.
         Advances under the Facilities are subject to limitations based on
         inventory levels but may exceed such limits for 120 days in the amount
         of $1,000,000 under certain circumstances. The Facilities expire in
         November 1998 but are subject to one year automatic renewal periods,
         unless terminated by the Company or its lender. The balances owed under
         the Facilities fluctuate based on working capital requirements. The
         Company pays fees ranging from .25% to .50% of the unused portions of
         the Facilities. As of February 1, 1997, borrowing under the Facilities
         is limited in the amount of $1,848,000 by standby letters of credit
         securing the promissory notes payable to the Former Executives (Note
         2). The letters of credit are subject to an annual charge of 1% of
         their face amounts.

         The installment notes payable in the amount of $1,198,000 and
         $3,401,000 at January 27, 1996 and February 1, 1997, respectively, and
         the Facilities are secured by substantially all the assets of General
         Textiles and Factory 2-U and the common stock of General Textiles.

         CONTINGENT NOTE

         The Company became obligated in July 1996 to pay a note in the amount
         of $600,000 to the former stockholders of Factory 2-U when it sold
         certain real property acquired in its acquisition of Factory 2-U. The
         amount owed was determined based on the timing of the sale and sales
         price of the real property. The note was recorded in 1997 as an
         adjustment to the goodwill of Factory 2-U acquired in November 1995
         (Note 4).



                                      F-21

<PAGE>   45




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         The future maturities of long-term debt include estimated principal
         payments on the Sub Notes based on management's estimates of projected
         Excess Cash Flows of General Textiles. The future maturities at
         February 1, 1997 are as follows:

<TABLE>
<CAPTION>
         FISCAL YEAR                                           AMOUNT
         -----------                                        ------------
<S>                                                         <C>         
           1998                                             $  5,585,000
           1999                                                3,307,000
           2000                                                1,441,000
           2001                                                7,879,000
           2002                                               12,177,000
           Thereafter                                          1,729,000
                                                            ------------

                                                              32,118,000

           Less portion representing interest                (12,111,000)
                                                            ------------
                                                              20,007,000

           Less current maturities                            (5,585,000)
                                                            ------------

                                                            $ 14,442,000
                                                            ============
</TABLE>

(10)     LEASE COMMITMENTS

         The Company operates retail stores, warehouse facilities and
         administrative offices under various operating leases. Total rent
         expense was $7,771,000, $10,128,000 and $14,987,000, including
         contingent rent expense of $42,000, $63,000 and $89,000, for 1995, 1996
         and 1997, respectively.

         The Company is also obligated under various capital leases for
         leasehold improvements and equipment that expire at various dates
         during the next three years. At January 27, 1996 and February 1, 1997,
         leasehold improvements and equipment and related accumulated
         amortization recorded under capital leases are as follows:

<TABLE>
<CAPTION>
                                              1996           1997
                                            ---------      --------
<S>                                         <C>             <C>    
         Leasehold improvements             $ 129,000       291,000
         Equipment                            541,000       450,000
                                            ---------      --------
                                              670,000       741,000
         Less accumulated amortization       (163,000)     (255,000)
                                            ---------      --------

                                            $ 507,000       486,000
                                            =========      ========
</TABLE>



                                      F-22

<PAGE>   46




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         At February 1, 1997, the future minimum lease payments under capital
         leases and operating leases with remaining noncancelable terms and are
         as follows:


<TABLE>
<CAPTION>
                                                                      CAPITAL        OPERATING
                                                                       LEASES         LEASES
                                                                      --------      -----------
<S>                                                                   <C>           <C>        
                      1998                                            $190,000      $10,550,000
                      1999                                             130,000       10,233,000
                      2000                                              22,000        8,297,000
                      2001                                                   -        5,525,000
                      2002                                                   -        4,081,000
                      Thereafter                                             -        8,851,000
                                                                      --------      -----------

              Total minimum lease payments                             342,000      $47,537,000
                                                                                    ===========
              Less amount representing interest (rates ranging
                  from 9.0% to 14.8%)                                  (42,000)
                                                                     ---------

              Present value of capital lease obligation                300,000
              Less current maturities                                 (163,000)

                                                                     ---------
              Long-term capital lease obligation                     $ 137,000
                                                                     =========
</TABLE>


(11)     STOCKHOLDERS' EQUITY

         In July 1994, certain stockholders agreed to waive their rights to
         additional consideration payable in common stock in exchange for
         500,000 shares of the Company's common stock. The resolution of this
         contingency increased the excess of cost over net assets acquired
         (goodwill) and increased paid-in capital by $1,750,000.

         In 1995 and 1996, the Company canceled an aggregate of 997,342 shares
         of common stock held in escrow on behalf of certain stockholders after
         earnings levels required for their issuance were not achieved.

         The Company has 7,500,000 shares of preferred stock authorized, of
         which 4,500,000 have been allocated to Series A 9-1/2% Cumulative
         Convertible Preferred Stock (the Series A Preferred Stock) and 40,000
         have been allocated to Series B Junior Convertible, Exchangeable
         Preferred Stock (the Series B Preferred Stock).

         Concurrent with the completion of the Subsequent Placements (described
         below), the Company effectively redeemed all rights outstanding under
         its Shareholders' Rights Agreement.

         SERIES A PREFERRED STOCK

         In July 1994, the Company completed an offering of Series A Preferred
         Stock (Series A Preferred Stock Offering). The Series A Preferred Stock
         ranks senior to the Series B Preferred Stock and the common stock with
         respect to the payment of dividends and distribution of net assets upon
         liquidation, dissolution or winding up. Cumulative dividends are
         payable quarterly at the rate of $.95 per year on April 30, July 31,
         October 31, and the last Friday in January if, as and when declared by
         the Board of Directors.





                                      F-23

<PAGE>   47




                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

         Series A Preferred Stock is convertible, prior to redemption, at the
         option of the holder, into shares of common stock at a conversion price
         subject to adjustment under certain circumstances pursuant to
         anti-dilution provisions. If the Company fails to declare and pay
         dividends on the Series A Preferred Stock within 90 days after a
         quarterly divided date, the conversion price is reduced by $.50 per
         share in each instance but not below the par value of the stock.

         The $32.0 million in gross proceeds of the Series A Preferred Stock
         Offering were used to extinguish debt, redeem preferred stock, pay
         accrued interest, pay offering expenses and provide working capital for
         expansion.

         In March 1996, the Company issued 60,000 shares of Series A Preferred
         Stock valued at the then market value of $360,000 in partial settlement
         of a lawsuit (Note 5).

         In March 1996, the Company issued 726,000 shares of its Series A
         Preferred Stock in a private placement to foreign investors under
         Regulation S of the Securities Act of 1933. The Company received
         aggregate proceeds, before commissions and expenses of the private
         placement, of $3,539,000. Net proceeds from this offering were
         $2,856,000 after payment of $319,000 in placement agent commissions and
         $364,000 in offering expenses. As additional compensation in connection
         with the private placement, the Company issued to the placement agent
         and its designees warrants to purchase up to an aggregate of 181,500
         shares of the Company's common stock at an exercise price of $1.88 per
         share (Note 14).

         SERIES B PREFERRED STOCK

         On January 10, 1997, the Company issued 22,000 shares of Series B
         Preferred Stock in a private placement to an investor group. The
         Company received aggregate proceeds of $22,000,000 and recognized a
         charge to additional paid-in capital of $826,000 for expenses of the
         private placement. The net proceeds of the private placement were used
         to pay costs related to the Unusual Charges (Note 2) and for general
         working capital purposes.

         Subsequent to the close of the fiscal year, in February and March 1997,
         the Company placed and additional 11,465 shares of its Series B
         Preferred Stock for an aggregate proceeds of $11,465,000 with private
         investors and management of the Company (the Subsequent Placements).
         The Subsequent Placements included 1,865 shares purchased by management
         of the Company in return for notes receivable in the amount of
         $1,865,000 (the Management Group Notes). The Management Group Notes are
         due in March 2002, accrue interest at 8% per annum and require annual
         principal payments equivalent to 16.25% of the annual bonus of each
         purchaser and a balloon payment of the unpaid principal and accrued
         interest at maturity. The notes are full-recourse notes secured by the
         Series B Preferred Stock issued in return for the notes.

         The Series B Preferred Stock ranks junior to the Series A Preferred
         Stock and senior to the common stock with respect to the payment of
         dividends amd the distribution of assets upon liquidation, dissolution
         or winding up. The Series B Preferred Stock is convertible, at the
         option of the holder, only after all the Series A Preferred Stock is
         converted or redeemed. The conversion price per share is subject to
         adjustment under certain circumstances pursuant to anti-dilution
         provisions. Each share of Series B Preferred Stock is entitled to
         voting rights equivalent to the number of common shares into which it
         is convertible.

         The Series B Preferred Stock pays no dividend until January 2002.
         Beginning in 2002, the Company is obligated to pay a dividend to
         holders of the Series B Preferred Stock in the amount of $60 per share
         subject to increases of $20 per share every year thereafter until 2005
         up to a maximum of $120 per share. Annual cash dividends may be
         required prior to 2002 or in amounts greater than otherwise required
         prior to or after 2002 in the event the Company defaults on its
         revolving credit facilities or declares a dividend on its common stock.

                                      F-24

<PAGE>   48





                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


(12)     EMPLOYEE RETIREMENT PLAN

         The Company sponsors a defined contribution plan, qualified under
         Internal Revenue Code Section 401(k), for the benefit of employees who
         have completed twelve months of service and who work a minimum of 1,000
         hours during that twelve month period. The Company makes a matching
         contribution equal to 20% of participating employees' voluntary
         contributions. Participants may contribute from 1% to 15% of their
         compensation annually, subject to IRS limitations. The Company
         contributed $37,000, $116,000 and $109,000 in 1995, 1996 and 1997,
         respectively.

(13)     STOCK OPTIONS

         The Company's Board of Directors has granted stock options to members
         of the Board and to Company management. The following summarizes option
         activity since January 29, 1995:

<TABLE>
<CAPTION>
                                                            NUMBER OF         WEIGHTED AVERAGE
                                                             SHARES          OF EXERCISE PRICES
                                                           -----------       ------------------
<S>                                                         <C>                   <C>    
         Outstanding at January 30, 1994                     558,333               $ 12.49
         Granted                                              12,500                 12.48
         Canceled                                            (12,500)                12.48
                                                           -----------
         Outstanding at January 29, 1995                     558,333                 12.49
         Granted                                             560,833                  1.38
         Canceled (including repriced options)              (264,582)                12.48
                                                          ------------
         Outstanding at January 27, 1996                     854,584                  2.14
         Granted                                              37,417                  1.38
         Canceled                                           (502,834)                 1.38
                                                          ------------
         Outstanding February 1, 1997                        389,167                  3.05

         Exercisable at January 27, 1996                     849,584                  2.14
         Exercisable at February 1, 1997                     385,834                  3.07
</TABLE>

         In 1996, the Board of Directors repriced 235,417 options formerly
         granted at an exercise price of $12.48 to an exercise price of $1.38.
         Options outstanding at February 1, 1997 had exercise prices ranging
         from $1.38 to $18.00 and a weighted average remaining contractual life
         of 7.9 years. The weighted-average grant-date fair value of options
         granted during 1996 and 1997 was $0.74 and $0.90, respectively.

         All options have been granted or repriced at the closing market price
         of the underlying stock at the date of grant or the date of repricing.
         The Company measures compensation expense using the intrinsic value of
         the option at the date of grant under APB Opinion No. 25 (Note 1).
         Accordingly, no compensation expense has been recognized.

         Had the Company measured compensation expense using the estimated fair
         value of the option at the date of grant, the Company would have
         recognized additional compensation expense, net of related taxes, that
         would have increased the loss applicable to common stock by $216,000,
         or $.05 per share in 1996 and by $34,000, or $.01 per share in 1997.
         Had the fair value method been applied to options granted prior to
         January 29, 1995, the impact on pro forma net losses applicable to
         common stock during 1996 and 1997 would have been immaterial. The fair
         values of the options granted in 1996 and 1997 were determined using
         the Black-Scholes option-pricing model assuming no dividend yield, a
         risk free interest rate of 5%, and expected option lives of five years.
         Expected volatilities of 43% and 86% were used for options granted in
         1996. An expected volatility of 83% was used for options granted in
         1997.

                                      F-25

<PAGE>   49








                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(14)     WARRANTS

         At February 1, 1997, warrants to purchase 397,769 common shares were
         outstanding. Of these warrants, 232,604 have exercise prices ranging
         from $6.37 to $16.20 and expiration dates ranging from September 1997
         to December 1998 and 165,165 have an exercise price of $1.88 and expire
         in March 2001 (the $1.88 Warrants). The $1.88 Warrants were issued in
         March 1996 in connection with a private placement of Series A Preferred
         Stock (Note 11). Had the Company measured the estimated fair value of
         the warrants issued in March 1996, there would have been no impact on
         the consolidated financial statements due their being treated as an
         expense of the private placement.

         At February 1, 1997, warrants to purchase 320,000 shares of Series A
         Preferred Stock were outstanding with an exercise price of $16.50 per
         share and an expiration date of July 1999.

(15)     RELATED PARTY TRANSACTIONS

         At January 27, 1996, an accounts receivable balance of approximately
         $170,000 was outstanding from an affiliate of the Former Executives.
         This receivable was forgiven in connection with the settlements with
         the Former Executives and is included in the Unusual Charge recorded in
         1997 (Note 2).

         In March, 1996, a director of the Company was a managing director of
         the investment banking firm that served as the placement agent for the
         Company's private placement of 726,000 shares of Series A Preferred
         Stock (Note 11).

         During 1997, the Company paid $1,100,000 in fees and expense
         reimbursements related to its withdrawn securities offering and
         advisory fees related to the private placement of Series B Preferred
         Stock to an investment banking firm for which a director of the Company
         serves as a managing director (Notes 3 and 11). This same director was
         appointed to the Board of Directors following the successful completion
         of the initial public offering of Series A Preferred Stock in July
         1994.

         In January 1997, the Company paid $96,000 to former directors of the
         Company pursuant to the cancellation of their stock options and
         warrants.

         In January 1997, the Company accrued a $250,000 finder's fee payable to
         a newly appointed director in respect of advisory services rendered to
         the Company in connection with the private placements of Series B
         Preferred Stock (Note 11).

(16)     COMMITMENTS AND CONTINGENCIES

         In January 1996, the Company settled a lawsuit commenced in 1993 by
         former owners of Mandel-Kahn Industries, Inc., which was purchased by
         the Company in 1992. Under the settlement agreement, the Company paid
         $230,000 during 1996 and $1,000,000 in principal payments plus related
         interest during 1997 (Note 9). The latter obligation was secured by
         153,846 shares of the Company's Series A Preferred Stock which held in
         escrow until returned to the Company in January 1997 following full
         satisfaction of the settlement agreement.





                                      F-26

<PAGE>   50





                   FAMILY BARGAIN CORPORATION AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

         The Company is at all times subject to pending and threatened legal
         actions which arise out of the normal course of business. In the
         opinion of management, based in part on the advice of legal counsel,
         the ultimate disposition of these matters will not have a material
         adverse effect on the financial position or results of operations of
         the Company

(17)     SUBSEQUENT EVENT

         On April 25, 1997, the Company obtained a commitment (the Commitment)
         from its working capital lender whereby maximum borrowing under the
         Facilities were increased to an aggregate of $50,000,000. In addition,
         the working capital lender agreed to provide an additional $5,000,000
         term loan to be used to finance capital expenditures (the New Term
         Loan). The Commitment includes terms for borrowing under the Facilities
         at an advance rate of 65% of inventory, as defined, annual interest
         rates of prime plus 3/4% and prime plus 2% for the Facilities and the
         New Term Loan, respectively, and extension of the expiration date of
         the Facilities from November 1998 to November 1999.




                                      F-27
<PAGE>   51



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The information required by this item is incorporated by reference to
the Registrant's definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A in connection with the 1997 Annual Meeting of
Shareholders (the "Proxy Statement") under the headings "Proposal 1 -- "Election
of Directors" and "Executive Officers."


ITEM 11.  EXECUTIVE COMPENSATION

         The information required by this item is incorporated by reference to
the Registrant's Proxy Statement under the heading "Executive Compensation."


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by this item is incorporated by reference to
the Registrant's Proxy Statement under the heading "Security Ownership of
Certain Beneficial Owners and Management."


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by this item is incorporated by reference to
the Registrant's Proxy Statement under the heading "Certain Relationships and
Related Transactions."


                                       24

<PAGE>   52



                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)      Documents filed as part of this report:

         The following is an index of the financial statements and exhibits
included in this report or incorporated herein by reference.

          1)        Financial Statements; the financial statements filed as part
                    of this report are listed in the index to financial
                    statements on page 24.

          2)        Financial Statement Schedules; Financial Statement Schedules
                    II, VIII and X filed as part of this report are listed in
                    the index to financial statements on page 24.

          3)        Exhibits:


<TABLE>
<CAPTION>
EXHIBIT
  NO.      DESCRIPTION
  ---      -----------
<S>        <C>                     
  2.1      Joint Plan of Reorganization Under Chapter 11 of the United States 
           Bankruptcy Code of FBS Holdings, Inc. and General Textiles, d/b/a
           Family Bargain Centers ("Family Bargain") included in First Amended
           Disclosure Statement (2-Exhibit 2.1) 

  2.3      Stock Purchase Agreement, dated June 10, 1993, by and between
           Diversified Retail Services, Inc. ("Retail") and MKI Holding Corp.
           (4-Exhibit 2)

  2.4      Securities Purchase Agreement dated December 30, 1996 among Family
           Bargain Corporation and the Purchasers

  3.1      Restated Certificate of Incorporation of the Registrant (1-Exhibit
           3.1)

  3.2      Amendments to the Restated Certificate of Incorporation of the
           Registrant (6-Exhibit 3.2)

  3.3      Amended and Restated By-Laws of the Registrant (6-Exhibit 3.4)

  4.1      Form of Certificate of Designation of Series A 9% Cumulative
           Preferred Stock (6-Exhibit 4.1)

  4.2      Special Series A 9% Cumulative Convertible Preferred Stock (6-Exhibit
           4.3)

  4.3      Specimen Common Stock Certificate (1-Exhibit 4.2)

  4.4      Specimen Class C Redeemable Common Stock Purchase Warrant Certificate
           (1-Exhibit 4.3)

  4.5      Specimen Class D Redeemable Common Stock Purchase Warrant Certificate
           (1-Exhibit 4.4)

  4.6      Certificate of Designations of the Series C Convertible Preferred
           Stock (6-Exhibit 4.8(a))

  4.7      Certificate of Correction of the Certificate of Designations of the
           Series C Convertible Preferred Stock (6-Exhibit 4.8(b))

  4.8      Certificate of Designations of the Series D Convertible Preferred
           Stock (6-Exhibit 4.9(a))

  4.9      Certificate of Correction of the Certificate of Designations of the
           Series D Convertible Preferred Stock (6-Exhibit 4.9(b))

  4.10     Indenture, dated as of May 1993, between General Textiles and IBJ
           Schroder Bank & Trust Company (included in Exhibit 2.1 above)

  4.11     General Textiles Subordinated Notes Due 2003 (included in Exhibit 2.1
           above)
</TABLE>


                                       25

<PAGE>   53




<TABLE>
<S>        <C>  
  4.12     Subordinated Reorganization Note Agreement, dated as of May 28, 1993,
           among General Textiles, Berkeley Atlantic Income Limited, Govett
           American Endeavor Fund Limited and London Pacific Life & Annuity
           Company (included in Exhibit 2.1 above)

  4.13     Junior Subordinated Reorganization Note Agreement, dated as of May
           1993, among General Textiles, Berkeley Atlantic Income Limited,
           Govett American Endeavor Fund Limited and London Pacific Life &
           Annuity Company (included in Exhibit 2.1 above)

  4.14     Rights Agreement dated as of November 27, 1995 between the Registrant
           and Corporate Stock Transfer, Inc. (8-Exhibit 1)

  4.15     Certificate of Designations of the Series A Junior Participating
           Preferred Stock (included in Exhibit 4.14 above)

  4.16     Certificate of Designations of Series B Junior Convertible,
           Exchangeable Preferred Stock.

 10.1      Agreement, dated March 31, 1994, among Registrant, Bastian Holdings,
           Inc., Kabushi Investments Limited and Michael A. Gibbs (6-Exhibit
           10.1)

 10.2      Agreement, dated as of March 16, 1994, among Registrant, DRS Apparel,
           Inc., L'Ancresse Holdings, Ltd., Kabushi Investments Ltd. and Bastian
           Holdings, Inc. (6-Exhibit 10.2)

 10.3(a)   Stock Purchase Agreement, dated as of December 13, 1991, between the
           Hanover Partnership and the Registrant, incorporated by reference to
           Exhibit 1 of the Statement on Schedule 13D, filed on January 13, 1992
           by Bastian Holdings, Kabushi et al. with respect to the Common Stock
           of the Registrant (the "Bastian Holdings 13D")

 10.3(b)   Assignment, dated as of January 2, 1992, by the Hanover Partnership
           in favor of Bastian Holdings and Kabushi, incorporated by reference
           to Exhibit 5 to the Bastian Holdings 13D

 10.3(c)   Amendment, dated as of March 8, 1992, between the Hanover Partnership
           and the Registrant, incorporated by reference to Exhibit 1 to
           Amendment No. 1 to the Bastian Holdings 13D, filed on March 18, 1992

 10.3(d)   Amendment No. 2 to Stock Purchase Agreement, dated as of April 20,
           1992, among the Hanover Partnership, Bastian Holdings, Kabushi,
           Michael A. Gibbs and the Registrant (3-Exhibit 10.5(d))

 10.3(e)   Amendment No. 3 to Stock Purchase Agreement, dated June 30, 1992,
           among the Hanover Partnership, Bastian Holdings, Kabushi, Michael A.
           Gibbs and the Registrant (1-Exhibit 10.5(e))

 10.3(f)   Assignment, dated as of January 3, 1992, by the Registrant in favor
           of DRE (1-Exhibit 10.5(f))

 10.4(a)   Employment Agreement, dated as of April 24, 1992, among the
           Registrant, C-B/Murray and Benson A. Selzer (1-Exhibit 10.6(a))

 10.4(b)   Amendment to Employment Agreement, dated as of June 16, 1992, among
           the Registrant, C-B/Murray, Mandel-Kahn and Benson A. Selzer
           (1-Exhibit 10.6(b))

 10.5(a)   Employment Agreement, dated as of April 24, 1992, among the
           Registrant, C-B/Murray and Joseph Eiger (1-Exhibit 10.7(a))

 10.5(b)   Amendment to Employment Agreement, dated as of June 16, 1992, among
           the Registrant, C-B/Murray, Mandel-Kahn and Joseph Eiger (1-Exhibit
           10.7(b))

 10.6      Consulting Agreement, dated January 1, 1996, between Joel Mandel and
           General Textiles (10-Exhibit 10.6)

 10.7      Employment Agreement, dated as of August 1, 1995, between General
           Textiles and William Mowbray (10-Exhibit 10.7)

 10.8      Employment Agreement, dated as of August 21, 1995, between General
           Textiles and Kevin P. Frabotta (10-Exhibit 10.8)
</TABLE>


                                       26

<PAGE>   54


<TABLE>
<S>        <C>
 10.8(a)   Advisory Agreement dated as of November 1, 1995 between the
           Registrant and H. Jurgen Schlichting (10-Exhibit 10.8(a))

 10.9(a)   Management Agreement, dated May 28, 1993, among DRS Apparel, Inc.,
           General Textiles and Transnational Capital Ventures, Inc. (6-Exhibit
           10.9 (a))

 10.9(b)   Assignment (of Management Agreement), dated January 28, 1994, among
           DRS Apparel, Inc., General Textiles and Transnational Capital
           Ventures, Inc. (6-Exhibit 10.9(b))

 10.10(a)  Amended and Restated Loan and Security Agreement, dated as of October
           14, 1993, between General Textiles and Guilford Investments, Inc.
           (6-Exhibit 10.10(a))

 10.10(b)  First Amendment to Amended and Restated Loan and Security Agreement
           (6-Exhibit 10.10(b))

 10.11     Option Agreement, dated January 28, 1994, between Registrant and
           Guilford Investments, Inc. (6-Exhibit 10.11)

 10.12     Agreement, dated January 28, 1994, between Registrant and Guilford
           Investments, Inc. (6-Exhibit 10.12)

 10.13     Federal Income Tax Allocation Agreement, dated May 28, 1993, between
           Registrant and General Textiles (6-Exhibit 10.13)

 10.14     Amended and Restated Loan and Security Agreement, dated as of October
           14, 1993 Westinghouse Electric Corporation and General Textiles
           (6-Exhibit 10.14)

 10.15     Loan and Security Agreement, dated as of October 14, 1993, between
           General Textiles and Greyhound Financial Capital Corporation
           (6-Exhibit 10.15)

 10.15(a)  Amendment No. 1 to Loan and Security Agreement, dated as of July 14,
           between General Textiles and Greyhound Financial Capital Corporation
           (7-10.15(3))

 10.15(b)  Amendment No. 5 to Loan and Security Agreement, dated April 18,
           between General Textiles and Finova Capital Corporation (10-10.15(b))

 10.15(c)  Amendment No. 6 to Loan and Security Agreement, dated July 10, 1996,
           between General Textiles and Finova Capital Corporation

 10.15(d)  Amendment No. 7 to Loan and Security Agreement, dated December 31,
           1996, between General Textiles and Finova Capital Corporation

 10.16     Second Amended and Restated Senior Secured Term Note (6-Exhibit
           10.16)

 10.17     Amended and Restated Revolving Credit Note, dated October 14, 1993
           from General Textiles in favor of Westinghouse Electric Corporation
           (6-Exhibit 10.17)

 10.18     Intercreditor, Standstill and Subordination Agreement, dated as of
           October 14, 1993, among Greyhound Financial Capital Corporation,
           Westinghouse Electric Corporation, Guilford Investments Inc. and
           General Textiles (6-Exhibit 10.18)

 10.19     Stock Pledge Agreement, dated as of October 14, 1993, between DRS
           Apparel, Inc. and Greyhound Financial Corporation (6-Exhibit 10.19)

 10.20     Purchase and Sale Agreement, dated as of December 28, 1993, between
           Guilford Investments, Inc. and Westinghouse Electric Corporation
           (6-Exhibit 10.20)

 10.21     Assignment and Assumption Agreement, dated December 29, 1993, between
           Guilford Investments, Inc. and Westinghouse Electric Corporation
           (6-Exhibit 10.21)
</TABLE>



                                       27

<PAGE>   55




<TABLE>
<S>        <C>                      
 10.22(a)  Stock Option Agreement, dated September 20, 1991, among Transnational
           Capital Ventures, Inc. ("TCV"), the Selzer Group, Inc. ("TSG") and
           the stockholders of Mandel-Kahn (3-Exhibit 10.14(a))
 
 10.22(b)  Consent, dated as of December 11, 1991, among TCV, TSG and the
           stockholders of Mandel-Kahn (3-Exhibit 10.14(b))

 10.22(c)  First Amendment to Stock Option Agreement, effective as of January
           7,1992, among TCV, TSG and the stockholders of Mandel-Kahn (3-Exhibit
           10.14(c))

 10.22(d)  Assignment of Contract, dated June 15, 1992, from TCV and TSG to MKI
           Acquisition (5-Exhibit 4)

 10.22(e)  Amendment No. 2 to Stock Option Agreement, dated as of June 16, 1992,
           among TCV, TSG, Mandel-Kahn and the stockholders of Mandel-Kahn
           (5-Exhibit 5)

 10.22(f)  Notice of Exercise, dated June 16, 1992, from MKI Acquisition to the
           stockholders of Mandel-Kahn (5-Exhibit 6)

 10.23     Stock Purchase Agreement, dated June 10, 1993, between Registrant and
           MKI Holding Corp. (6-Exhibit 10.23)

 10.24     Agreement and Plan of Merger, dated as of February 25, 1993, among
           Batra, Inc., L'Ancresse Holdings, Ltd., Kabushi Investments, Ltd.,
           Bastian Holdings, Inc., Registrant and DRS Apparel, Inc. (6-Exhibit
           10.24)

 10.25(a)  Agreement, dated April 10, 1992, by and among Myrtle Services
           (Overseas) Limited, Harold Chaffe and DRE (3-Exhibit 10.16(a))

 10.25(b)  Pledge Agreement, dated April 10, 1992, between DRE and the Trustees
           of the Erin Settlement (3-Exhibit 10.16(b))

 10.25(c)  Promissory Note, dated April 10, 1992, by DRE to the Trustees of the
           Erin Settlement (3-Exhibit 10.16(c))

 10.25(d)  Amendment to Pledge Agreement, dated as of July 22, 1992, between DRE
           and the Trustees of the Erin Settlement (1-Exhibit 10.16(d))

 10.26(a)  Sale Agreement, dated as of March 1, 1993, between DRE and the
           Trustees (2-Exhibit 10.23(a))

 10.26(b)  Pledge Agreement, dated as of March 1, 1993, between DRE and the
           Trustees (2-Exhibit 10.23(b))

 10.27(a)  Stock Purchase Agreement, dated as of August 29, 1995, among the
           Registrant, certain shareholders of Capin Mercantile Corporation and
           Sellers Agent ("F2U Sellers") (8-Exhibit 10.1)

 10.27(b)  Amendment to Stock Purchase Agreement, dated November 10, 1995,
           between the Registrant and F2U Sellers (8-Exhibit 10.2)

 10.30(a)  Loan and Security Agreement dated November 13, 1995 between Factory
           2-U and Finova Capital Corporation (10-Exhibit 10.30(a))

 10.30(b)  Amendment No. 1 to Loan and Security Agreement, dated April 18, 1996,
           between Factory 2-U, Inc. and Finova Capital Corporation (10-Exhibit
           10.30(b))

 10.30(c)  Amendment No. 2 to Loan and Security Agreement, dated April 22, 1996
           between Factory 2-U and Finova Capital Corporation

 10.30(d)  Amendment No. 3 to Loan and Security Agreement, dated July 10, 1996
           between Factory 2-U and Finova Capital Corporation

 10.30(e)  Amendment No. 4 to Loan and Security Agreement, dated December 31,
           1996 between Factory 2-U and Finova Capital Corporation
</TABLE>


                                       28

<PAGE>   56




<TABLE>
<S>        <C>
 21        List of the Registrant's Subsidiaries (10-Exhibit 21)
================================================================================

 (1)       Incorporated by reference to the Registrant's Registration Statement
           on Form S-1, No. 33-47645 filed with the Commission on September 16,
           1992.

 (2)       Incorporated by reference to the Registrant's Form 10-K for the
           fiscal year ended April 30, 1993.

 (3)       Incorporated by reference to the Registrant's Form 10-K for the
           fiscal year ended December 31, 1991.

 (4)       Incorporated by reference to the Registrant's Form 8-K filed with the
           Commission on June 23, 1993.

 (5)       Incorporated by reference to the Registrant's Form 8-K filed with the
           Commission in July 1992.

 (6)       Incorporated by reference to the Registrant's Registration Statement
           on Form S-1, No. 33-77488 filed with the Commission on April 7, 1994.

 (7)       Incorporated by reference to General Textiles' Registration Statement
           on Form S-4, No. 33-92176 filed with the Commission on May 11, 1995.

 (8)       Incorporated by reference to the Registrant's Form 8-K and 8-K/A
           dated November 28, 1995.

 (9)       Incorporated by reference to the Registrant's Form 8-K dated November
           27, 1995.

(10)       Incorporated by reference to the Registrant's Form 10-K/A for the
           fiscal year ended January 27, 1996.


 (b)       Reports on Form 8-K. The Registrant filed a Form 8-K dated March 14,
           1996 reporting the private placement of 726,000 shares of its Series
           A Preferred Stock. The Registrant filed a Form 8-K dated January 25,
           1997 reporting (a) the sale of 22,000 shares of its Series B
           Preferred Stock and the resultant change in control arising therefrom
           and (b) the impairment of goodwill arising from its November 1995
           acquisition of Factory 2-U.
</TABLE>


                                       29

<PAGE>   57


                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, hereunto duly authorized.

                                   FAMILY BARGAIN CORPORATION

                                   By: /s/ William W. Mowbray
                                       --------------------------
                                           William W. Mowbray
                                           Chief Executive Officer and President
Dated:  April 25, 1997

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of this
Company and in the capacities and on the date indicated.

<TABLE>
<CAPTION>
Signature                        Title                                 Date
- ---------                        -----                                 ----


<S>                              <C>                                   <C> 
/s/ William W. Mowbray           Chief Executive Officer,              April 25, 1997
- ---------------------------      President and Director
William W. Mowbray               (Principal Executive Officer)


/s/ James M. Baker               Treasurer                             April 25, 1997
- ---------------------------      (Principal Financial
James M. Baker                   and Accounting Officer)


/s/ James D. Somerville          Chairman and Director                 April 25, 1997
- ---------------------------
James D. Somerville


/s/ Thomas G. Weld               Director                              April 25, 1997
- ---------------------------
Thomas G. Weld


/s/ H. Whitney Wagner            Director                              April 25, 1997
- ---------------------------
H. Whitney Wagner


/s/ J. William Uhrig             Director                              April 25, 1997
- ---------------------------
J. William Uhrig


/s/ Ronald Rashkow               Director                              April 25, 1997
- ---------------------------
Ronald Rashkow


/s/ John J. Borer III            Director                              April 25, 1997
- ---------------------------
John J. Borer III


 /s/ Peter V. Handal              Director                             April 25, 1997
- ---------------------------
Peter V. Handal
</TABLE>


<PAGE>   1
                                                                     Exhibit 2.4

        SECURITIES PURCHASE AGREEMENT


SECURITIES PURCHASE AGREEMENT ("AGREEMENT"), dated 
December 30, 1996, among Family Bargain Corporation, a Delaware 
corporation (the "Company"), and the Persons set forth on 
Schedule 2.2 hereof (the "Purchasers").
WHEREAS, the Company desires to sell to the Purchasers, 
and the Purchasers desire to purchase, an aggregate of 27,000 shares 
(the "Securities") of the Company's Series B Junior Convertible 
Exchangeable Preferred Stock, par value $.01 per share (the 
"Series B Preferred"), at a purchase price equal to $1,000.00 per 
Security (the "Purchase Price Per Security") (or $27,000,000 in the 
aggregate) upon the terms and subject to the conditions set forth 
herein.

NOW, THEREFORE, in consideration of the premises and the 
respective representations, warranties, covenants, agreements and 
conditions contained herein, each of the Company and the Purchasers 
agrees as follows:

1.      DEFINITIONS.
The terms defined in this Section 1 shall have the 
following meanings for all purposes of this Agreement:

"Acquisition Proposal" means any proposal or offer to 
the Company or stockholders of the Company with respect to a merger, 
consolidation, tender offer (including a self tender offer), 
exchange offer, recapitalization, liquidation, dissolution or 
similar transaction involving the Company or any of its Sub-
sidiaries, any purchase of, or option to purchase, any equity 
securities (or securities convertible into equity securities) of the 
Company or any of its Subsidiaries or any purchase of, or option to 
purchase, any of the assets of the Company or any of its 
Subsidiaries (other than (i) the sale of inventory in the ordinary 
course of business of the Company or any of its Subsidiaries and 
(ii) grants and exercises of options actually granted prior to the 
date hereof.

"Act" means the Securities Act of 1933, as amended, or 
any superseding Federal statute, and the rules and regulations 
promulgated thereunder, all as the same shall be in effect from time 
to time.  References to a particular section of the Securities Act 
of 1933, as amended, shall include a reference to the comparable 
section, if any, of any such superseding Federal statute.
An "Affiliate" of, or a person "affiliated" with, a 
specified Person, means a Person that directly, or indirectly 
through one or more intermediaries, controls, or is controlled by, 
or is under common control with, the Person specified.  The term 
"control" (including the terms "controlling," "controlled by" and 
"under common control with") means the possession, direct or 
indirect, of the power to direct or cause the direction of the 
<PAGE>   2
management and policies of a person, whether through the ownership 
of voting securities, by contract, or otherwise. 

"Annual Reports" means the Company's Annual Report on 
Form 10-K for the year ended January 28, 1995 as filed with the SEC 
and the Company's Annual Report on Form 10-K for the year ended 
January 27, 1996 (as amended by the Company's Form 10-K/A dated 
May 14, 1996), as filed with the SEC and delivered to the Purchasers 
(including, in each case, all exhibits and schedules thereto and 
documents incorporated by reference therein). 

"Benefit Plans" has the meaning set forth in 
Section 4.21.

"Board of Directors" means the Board of Directors of the 
Company, as constituted from time to time.

"By-Laws" means the By-laws of the Company, as amended 
through the date hereof.

"Certificate of Designations" means the Certificate of 
Designations of the Company to be filed by the Company with the 
Secretary of State of the State of Delaware on or prior to the date 
and time of the Closing, substantially in the form attached as 
Exhibit A hereto.

"Certificate of Incorporation" means the Certificate of 
Incorporation of the Company, as amended through the date hereof.

"Closings" has the meaning set forth in Section 2.1.

"Closing Date" has the meaning set forth in Section 2.1.

"Code" means the Internal Revenue Code of 1986, as 
amended.        

"Common Stock" shall mean the Company's common stock, 
par value $.01 per share.

"Company" has the meaning set forth in the preamble to 
this Agreement.

"Conversion Shares" means the shares of Common Stock 
issuable or issued upon conversion of the Series B Preferred 
pursuant to the terms of this Agreement and the Certificate of 
Designations.

"Disclosure Letter" has the meaning set forth in 
Article 4.

"Employee Preferred" has the meaning set forth in 
Section 4.6.

"Encumbrance" means any mortgage, pledge, lien, security 
interest, restriction upon voting or transfer, claim or other 
encumbrance of any kind. 

"Environmental Information" has the meaning set forth in 
Section 4.17(D).

"Environmental Laws" means all federal, state, local and 
foreign laws, principles of common law, regulations, codes and 
ordinances, as well as orders, decrees, judgments or injunctions 
issued, promulgated, approved or entered thereunder relating to 
pollution, protection of the environment, or health and safety.

"ERISA" has the meaning set forth in Section 4.21.

"Exchange Act" means the Securities Exchange Act of 
1934, as amended, or any superseding Federal statute, and the rules 
and regulations promulgated thereunder, all as the same shall be in 
effect at the time.  Reference to a particular section of the 
Securities Exchange Act of 1934, as amended, shall include a 
reference to the comparable section, if any, of such superseding 
<PAGE>   3
Federal statute.

"Exchange Notes" means the Subordinated Notes of the 
Company issuable or issued in redemption of the Series B Preferred 
pursuant to the terms of this Agreement and the Certificate of 
Designations.

"Factory 2-U" means Factory 2-U, Inc., an Arizona 
corporation.

"Financial Advisory Agreement" means the Financial 
Advisory Agreement, dated as of the date hereof, between the Company 
and TCR, as amended, supplemented or modified from time to time in 
accordance with the terms thereof.

"FINOVA Credit Facility" means the credit facility 
provided under the loan and security agreement dated November 10, 
1995, between Factory 2-U and FINOVA Capital Corporation, as amended 
through the date hereof and as may be further amended in accordance 
with the terms hereof.

"14(f) Notice" means a notice of the Company containing 
the information required by Rule 14f-1 under the Exchange Act to be 
filed with the SEC in compliance with such Rule in connection with 
the actions described in Section 3.1.2, as amended, modified or 
supplemented (including all exhibits and schedules thereto and 
documents incorporated by reference therein).

"General Textiles" means General Textiles, a California 
corporation.

"Governmental Authority" means the government of any 
nation or state, or other political subdivision thereof, any entity 
exercising executive, legislative, judicial, regulatory or 
administrative functions of or pertaining to government, and any 
corporation or other entity owned or controlled, through stock or 
capital ownership or otherwise, by any of the foregoing.

"GT Credit Facility" means the credit facility provided 
under the loan and security agreement dated as of October 14, 1993, 
between General Textiles and Greyhound Financial Capital Corporation 
(now named FINOVA Capital Corporation), as amended through the date 
hereof.

"Intellectual Property" has the meaning set forth in 
Section 4.16(A).

"Initial Closing" has the meaning set forth in Section 
2.1.

"IP Licenses" has the meaning set forth in 
Section 4.16(B).

"Knowledge of the Company" means the knowledge of the 
Company after due inquiry.

"Law" means any law, treaty, rule or regulation of a 
Governmental Authority or judgment, order, writ, injunction or 
determination of an arbitrator or a court or other Governmental 
Authority.

"Liabilities" has the meaning set forth in Section 9.1.

"Licenses" means any certificates, permits, licenses, 
franchises, consents, approvals, orders, authorizations and 
clearances from appropriate Governmental Authorities.

"Material Adverse Effect" means a material adverse 
effect on the assets, results of operations, business, prospects or 
condition (financial or otherwise) of the Company and its 
Subsidiaries, taken as a whole.  
<PAGE>   4

"Monthly Financial Statements" has the meaning set forth 
in Section 4.11(B).

"NASDAQ Small-Cap Market" means the Nasdaq Small-Cap 
Market of the Nasdaq Stock Market.

"1995 Audited Financial Statements" has the meaning set 
forth in Section 4.11(A).

"Person" means any individual, firm, corporation, 
partnership, limited liability company or partnership, trust, 
incorporated or unincorporated association, joint venture, joint 
stock company, government (or an agency or political subdivision 
thereof) or other entity of any kind, and shall include any 
successor (by merger or otherwise) of such entity.

"Preferred Stock" has the meaning set forth in 
Section 4.6.

"Preliminary Prospectus" shall mean the Company's 
Preliminary Prospectus, dated November 6, 1996 (subject to 
completion), relating to convertible subordinated debentures due 
2006 of the Company, which were never sold.

"Purchase Price Per Security" has the meaning set forth 
in the first recital of this Agreement.

"Purchasers" has the meaning set forth in the preamble 
to this Agreement.

"Quarterly Reports" means the Company's Quarterly Report 
on Form 
10-Q for the quarter ended October 27, 1996, the Company's Quarterly 
Report on Form 10-Q for the quarter ended July 27, 1996, the 
Company's Quarterly Report on Form 10-Q for the quarter ended April 
27, 1996, the Company's Quarterly Report on Form 10-Q for the 
quarter ended October 28, 1995, the Company's Quarterly Report on 
Form 10-Q for the quarter ended July 28, 1995 and the Company's 
Quarterly Report on Form 10-Q for the quarter ended April 28, 1995, 
each as filed with the SEC.

"Registration Rights Agreement" means the Registration 
Rights Agreement to be dated as of the date of the Closing between 
the Company and the Purchasers, substantially in the form attached 
as Exhibit B hereto, as amended, supplemented or modified from time 
to time in accordance with the terms thereof.

"Representatives" shall mean the employees, counsel, 
accountants and other authorized representatives of the Purchasers, 
investors in any of the Purchasers and any of their respective 
Affiliates.

"Rights" shall mean the Company's Preferred Stock 
Purchase Rights issued pursuant to the Rights Plan.

"Rights Plan" shall mean the Rights Agreement dated as 
of November 27, 1995, between the Company and Corporate Stock 
Transfer, Inc., as Rights Agent.

"SEC" means the Securities and Exchange Commission.

"SEC Documents" means the Annual Reports, the Quarterly 
Reports, the Preliminary Prospectus and all other documents filed 
by the Company with the SEC (including all exhibits and schedules 
thereto and documents incorporated by reference therein) since 
January 1, 1994.

"Second closing" shall have the meaning set forth in 
Section 2.1.

"Securities" has the meaning set forth in the second 
<PAGE>   5
recital of this Agreement.

"Separation Agreement"  means the Separation Agreement 
dated as of the date hereof, a true and complete copy of which has 
been delivered by the Company to the Purchasers, as amended, 
supplemented or modified from time to time in accordance with the 
terms thereof and Section 3.1.8.

"Series A Preferred" has the meaning set forth in 
Section 4.6.

"Series B Preferred" has the meaning set forth in the 
first recital of this Agreement.

"Shareholders Securities Purchase Agreement" has the 
meaning set forth in Section 4.2.

"Subsidiary" means, with respect to any Person, any 
corporation, limited or general partnership, joint venture, 
association, limited liability company or partnership, joint stock 
company, trust, unincorporated organization, or other entity 
analogous to any of the foregoing of which 50% or more of the equity 
ownership (whether voting stock or comparable interest) is, at the 
time, owned, directly or indirectly by such Person.

"Tax" or "Taxes" has the meaning set forth in 
Section 4.18.

"TCR" means Three Cities Research, Inc.

"Transaction Agreements" means this Agreement, the 
Separation Agreement, the Financial Advisory Agreement and the 
Registration Rights Agreement.

"Transaction Expenses" means, with respect to the 
Company or the Purchasers and their Affiliates, the expenses of such 
Person or Persons (whether or not incurred prior to the date hereof) 
arising out of, relating to or incidental to the discussion, evalua-
tion, negotiation, documentation and closing of the transactions 
contemplated hereby (including, without limitation, the fees, dis-
bursements and other expenses of lawyers, accountants, actuaries, 
investment bankers and any other advisors thereto).

2.      CLOSING.

2.1     Time and Place of the Closings.  Subject to 
the terms and conditions of this Agreement, the closing of the sale 
and purchase of the Securities contemplated hereby (the "Closing") 
shall take place at the offices of Baer, Marks & Upham LLP, 805 
Third Avenue, New York, New York 10022, at 10:00 A.M., New York time 
on January 14, 1997 (the "Initial Closing") or at such other date 
and such other place as the parties hereto shall agree; provided, 
however, the Purchasers may defer their obligation to purchase up 
to $5,000,000.00 of the Securities until a date no later than 
February 15, 1997 (the "Second Closing").  The "Closing Date" shall 
be the date the Initial Closing occurs.

2.2     Transactions at the Closings.  At any 
Closing, subject to the terms and conditions of this Agreement, the 
Company shall issue and sell to each of the Purchasers, and each of 
the Purchasers shall purchase, the pro rata portion (based upon the 
number of Securities to be purchased at such Closing) of such number 
of Securities as are set forth opposite such Purchaser's name on 
Schedule 2.2 at the Purchase Price Per Security.  At such Closing, 
the Company shall deliver to each of the Purchasers certificates 
representing the pro rata portion (based upon the number of 
<PAGE>   6
Securities to be purchased at such Closing) of such number of 
Securities as are set forth opposite such Purchaser's name on 
Schedule 2.2, each registered in the name of such Purchaser or its 
nominees, against payment of the Purchase Price Per Security with 
respect thereto by wire transfer of immediately available funds to 
an account or accounts previously designated by the Company.

2.3     Transaction Expenses.  At any Closing, 
subject to the terms and provisions of this Agreement, the Company 
shall pay to each of the Purchasers or their respective designees 
an amount equal to the pro rata portion (based upon the number of 
Securities to be purchased at such Closing) of the Transaction 
Expenses, plus (without duplication) in the case of a Second 
Closing, the Transaction Expenses incurred since the Initial 
Closing, of such Purchaser and its Affiliates, in each case, by wire 
transfer of immediately available funds to an account or accounts 
designated by the Purchasers.

2.4     Post-Closing Option.  The Purchasers shall 
have an option to purchase from the Company, at the same price and 
on the same terms and conditions as this Agreement, at any time up 
to and including 90-days from the Initial Closing, up to 5,000 
shares of Series B Preferred in addition to the 27,000 shares 
purchased at the Initial Closing and/or deferred pursuant to the 
proviso in Section 2.1.  This option may be exercised by written 
notice by the Purchasers to the Company.

3.      CONDITIONS TO THE CLOSING.

3.1     Conditions Precedent to the Obligations of 
the Purchasers.  The obligations of each of the Purchasers to be 
discharged under this Agreement on or prior to the Closings are 
subject to satisfaction of the following conditions at or prior to 
the Initial Closing (unless expressly waived in writing by each of 
the Purchasers at or prior to the Initial Closing), except for the 
conditions set forth in Section 3.1.3 and 3.1.7, which must be 
satisfied at or prior to the Initial Closing and the Second Closing 
with respect to the Initial Closing and the Second Closing, 
respectively (unless expressly waived in writing by each of the 
Purchasers at or prior to such Closing):

3.1.1   Compliance by the Company.  All of the 
terms, covenants and conditions of this Agreement to be complied 
with and performed by the Company at or prior to the Initial Closing 
shall have been complied with and performed by it in all material 
respects, and the representations and warranties made by the Company 
in this Agreement shall be true and correct at and as of the Initial 
Closing, with the same force and effect as though such 
representations and warranties had been made at and as of the 
Initial Closing, except for changes expressly contemplated by this 
Agreement and except for representations and warranties that are 
made as of a specific time, which shall be true and correct only as 
of such time, and except for representations and warranties made in 
Sections 4.14 to 4.17 and Section 4.24, which shall be true and 
correct as of the date hereof.

3.1.2   Board of Directors.  The members of the 
Board of Directors identified on Schedule 3.1.2A shall have 
delivered irrevocable resignations from the Board of Directors 
effective upon the Initial Closing.  The Board of Directors shall 
have elected the individuals set forth on Schedule 3.1.2B to fill 
<PAGE>   7
such vacancies and such newly-elected persons shall be legally 
entitled to fill such vacancies upon the later to occur of (a) the 
Closing Date or (b) 10 days after the later of the date that the 
14(f) Notice is mailed to stockholders of the Company and filed with 
the SEC. 

3.1.3   Consents.  All consents, approvals, 
authorizations, orders, registrations, filings and qualifications 
of or with any (A) Governmental Authority, (B) stock exchange on 
which the securities of the Company are traded and (C) other Persons 
(whether acting in an individual, fiduciary or other capacity) 
necessary or required to be made or obtained by the Company or any 
of its Subsidiaries for the consummation of the transactions contem-
plated by the Transaction Agreements shall have been made or 
obtained, as the case may be, and shall be in full force and effect, 
and the Purchasers shall have been furnished with appropriate 
evidence thereof.

3.1.4   December Sales.  The Company shall have 
sales for the five weeks ended on December 28, 1996 of at least 
$42 million, as reflected in the unaudited monthly consolidated 
financial statements of the Company or, if such unaudited monthly 
consolidated financial statements of the Company have not been 
completed, in a certificate of the chief financial officer of the 
Company.

3.1.5   Absence of Material Adverse Effect.  No 
event or events shall have occurred between October 27, 1996 and the 
date hereof that individually or in the aggregate has had or would 
reasonably be expected to have a Material Adverse Effect.

3.1.6   Officer's Certificate.  The Purchasers 
shall have received a certificate, dated the Closing Date and signed 
by the Chief Operating Officer of the Company, certifying that the 
conditions set forth in this Section 3.1 have been satisfied on and 
as of such date.

3.1.7   No Injunction.  There shall be no 
judgment, injunction, order or decree enjoining the Company or the 
Purchasers from consummating the transactions contemplated by this 
Agreement to be consummated at or before the Closing.

3.1.8 Other Transaction Agreements.  The 
Separation Agreement, the Financial Advisory Agreement and the 
Registration Rights Agreement shall have each been executed and 
delivered by the parties thereto (other than the Purchasers and TCR) 
and remain in full force and effect.  The Company shall not have 
agreed to any amendment of, or waived any of its rights under, the 
Separation Agreement.

3.2     Conditions Precedent to Obligations of the 
Company.  The obligations of the Company to be discharged under this 
Agreement on or prior to the Closings are subject to satisfaction 
of the following conditions at or prior to the Initial Closing 
(unless expressly waived in writing by the Company at or prior to 
the Initial Closing), except for the conditions set forth in 
Sections 3.2.2 and 3.2.4, which must be satisfied at or prior to the 
Initial Closing and the Second Closing with respect to the Initial 
Closing and the Second Closing, respectively (unless expressly 
waived in writing by the Company at or prior to such Closing):

3.2.1   Compliance by the Purchasers.  All of 
the terms, covenants and conditions of this Agreement to be complied 
<PAGE>   8
with and performed by the Purchasers in all material respects at or 
prior to the Initial Closing, shall have been complied with and 
performed by the Purchasers and the representations and warranties 
made by the Purchasers in this Agreement, shall be true and correct 
at and as of the Initial Closing, with the same force and effect as 
though such representations and warranties had been made at and as 
of the Initial Closing, except for changes contemplated by this 
Agreement.

3.2.2   Consents.  All consents, approvals, 
authorizations, orders, registrations, filings and qualifications 
of or with any (A) Governmental Authority and (B) other Persons 
(whether acting in an individual, fiduciary or other capacity) 
necessary or required to be made or obtained by the Purchasers for 
the consummation of the transactions contemplated by the Transaction 
Agreements to which any Purchaser is a party, shall have been made 
or obtained, as the case may be, and shall be in full force and 
effect, and the Company shall have been furnished with appropriate 
evidence thereof.

3.2.3   Officer's Certificate.  The Company 
shall have received a certificate, dated the Closing Date and signed 
by an appropriate officer of each Purchaser, certifying that the 
conditions set forth in this Section 3.2 have been satisfied on and 
as of such date.  

3.2.4   No Injunction.  There shall be no 
judgment, injunction, order or decree enjoining the Company or the 
Purchasers from consummating the transactions contemplated by this 
Agreement to be consummated at or before the Closing.


4.      REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

The Company hereby represents and warrants to each 
Purchaser that, except as disclosed in writing by the Company to the 
Purchasers in a letter specifically with respect to this Article 4 
(the "Disclosure Letter") delivered to the Purchasers on or prior 
to the date hereof:

4.1     Corporate Existence and Power.

(A)     The Company is a corporation duly 
organized, validly existing and in good standing under the laws of 
the State of Delaware.  The Company has the corporate power and 
authority to own, lease and operate its properties and to conduct 
its business as described in the SEC Documents and as currently 
conducted.  The Company is duly qualified to transact business as 
a foreign corporation and is in good standing (if applicable) in 
each jurisdiction in which the conduct of its business or its 
ownership, leasing or operation of property requires such 
qualification, other than any failure to be so qualified or in good 
standing as would not singly or in the aggregate with all such other 
failures reasonably be expected to have a Material Adverse Effect.

(B)     True and complete copies of the 
Certificate of Incorporation and the By-Laws as in effect on the 
date hereof have been provided by the Company to the Purchasers. 
 The minute books of the Company contain in all material respects 
true and complete records of all meetings and consents in lieu of 
meetings of the Board of Directors (and any committees thereof) and 
of the stockholders of the Company.

<PAGE>   9

4.2     Power and Authority.  The Company has the 
full corporate power and authority to execute and deliver the 
Transaction Agreements and to perform its obligations thereunder. 
 The execution, delivery and performance by the Company of the 
Transaction Agreements and the consummation by the Company of the 
transactions contemplated thereby have been duly authorized and 
approved by the Board of Directors and no further corporate action 
on the part of the Company is necessary to authorize the execution, 
delivery and performance by the Company of such agreements or the 
consummation by the Company of the transactions contemplated 
thereby.  The purchase of securities of the Company under the 
Securities Purchase Agreement, dated December ___, 1996 
("Shareholders Securities Purchase Agreement"), by and between 
Benson A. Selzer, Joseph Eiger, John A. Selzer, Dutford Limited and 
Coplex Foundation and the purchasers listed on the signature pages 
thereof has been approved by the Board of Directors.  Each of the 
Transaction Agreements has been duly executed and delivered by the 
Company and is a valid and binding obligation of the Company, 
enforceable against the Company in accordance with its terms.  
Assuming the Purchasers (individually or as a group) have not been 
the beneficial owners (within the meaning of Rule 13d-3 of the 
Exchange Act) of any shares of Common Stock prior to their execution 
and delivery of this Agreement other than such shares as have been 
disclosed in writing to the Company prior to the execution of this 
Agreement, the foregoing authorizations and approvals by the Board 
of Directors (including the approval of the acquisition of 
securities under the Shareholders Securities Purchase Agreement) 
constitute prior approval by the Board of Directors of the 
transactions which resulted in the Purchasers becoming "interested 
stockholders" within the meaning of paragraph (a)(1) of Section 203 
of the Delaware General Corporation Law. 

4.3     Affiliate Transactions.  Except for the 
transactions contemplated by the Separation Agreement or as 
disclosed in any SEC Document or in the Disclosure Letter, the 
Company and its Subsidiaries have not entered into any material 
transaction or material series of transactions with any stockholder, 
director, officer, employee or Affiliate of the Company other than 
any transactions with any Subsidiary in the ordinary course of 
business of the Company and its Subsidiaries.

4.4     No Contravention, Conflict, Breach, Etc.  The 
execution, delivery and performance of each of the Transaction 
Agreements by the Company and the consummation of the transactions 
contemplated thereby will not conflict with, contravene or result 
in a breach or violation of any of the terms and provisions of, or 
constitute a default under, or result in the creation or imposition 
of any Encumbrance upon any assets or properties of the Company or 
of any of its Subsidiaries, or cause the Company or any of its 
Subsidiaries to be required to redeem, repurchase or offer to 
repurchase any of their respective indebtedness under (A) the 
certificate of incorporation, the by-laws or other organizational 
document of the Company or any of its Subsidiaries, (B) any material 
Law of any Governmental Authority having jurisdiction over the 
Company or any of its Subsidiaries, or any of their respective 
assets, properties or operations or (C) any indenture, mortgage, 
loan agreement, note or other agreement or instrument for borrowed 
<PAGE>   10
money, any guarantee of any agreement or instrument for borrowed 
money or any material lease, permit, license or other agreement or 
instrument to which the Company or any of its Subsidiaries is a 
party or by which the Company or any of its Subsidiaries is bound 
or to which any of the assets, properties or operations of the 
Company or any of its Subsidiaries is subject.

4.5     Consents.  No consent, approval, authoriza-
tion, order, registration, filing or qualification of or with any 
(A) Governmental Authority, (B) stock exchange on which the 
securities of the Company are traded or (C) other Person (whether 
acting in an individual, fiduciary or other capacity) is required 
to be made or obtained by the Company or any of its Subsidiaries for 
the execution, delivery and performance by the Company of the 
Transaction Agreements and the consummation of the transactions 
contemplated thereby, except for the actions described in 
Section 3.1.2  and 3.1.6 and except consents which are not material 
to the business or operations of the Company and its Subsidiaries, 
taken as a whole.

4.6     Capitalization of the Company.  The 
authorized capital stock of the Company consists of:  (A) 80,000,000 
shares of Common Stock of which 4,693,337 shares are issued and out-
standing; and (B) 7,500,000 shares of preferred stock, par value 
$.01 per share (the "Preferred Stock"), of which 4,500,000 shares 
are designated as Series A 9?% Cumulative Convertible Preferred 
Stock (the "Series A Preferred") and 25,000 shares are designated 
as Series A Junior Participating Preferred.  There are not more than 
3,881,261 shares of the Series A Preferred issued and outstanding. 

 No other class of capital stock of the Company is, or, other than 
the Securities, up to an aggregate of $1,500,000 in value of Class 
B Preferred offered to the employees of the Company (the "Employee 
Preferred") and such additional number of shares of Class B 
Preferred as may be agreed to by the Purchasers in writing, at the 
Closings will be issued.  From the date hereof until the Initial 
Closing, except for the issuance of the Securities and the Employee 
Preferred and the exercise of any options or the conversion of the 
Preferred Stock described in the Disclosure Letter, the Company will 
not issue any shares of its capital stock.  All outstanding shares 
of capital stock of the Company have been duly authorized, are 
validly issued, fully paid and nonassessable and have been issued 
in compliance with applicable federal and state securities laws. 

 At the Initial Closing, all of the Securities subject to such 
Closing will be duly authorized and, when issued in accordance with 
this Agreement, will be validly issued, fully paid and nonasses-
sable.  The stockholders of the Company have no preemptive or 
similar rights with respect to the securities of the Company.  
Except as set forth in the Disclosure Letter, there are no 
outstanding (i) securities or obligations of the Company (other than 
the Series A Preferred) convertible into or exchangeable for any 
capital stock of the Company, (ii) warrants (other than 414,105 
warrants), rights (other than 4,693,337 Rights), or options to 
subscribe for or purchase from the Company any such capital stock 
or any such convertible or exchangeable securities or obligations 
or (iii) obligations of the Company to issue such shares, any such 
convertible or exchangeable securities or obligations, or any such 
warrants, rights or options.

4.7     Rights Plan.  The Board of Directors has 
<PAGE>   11
voted to redeem the rights issued under the Rights Plan effective 
on the Closing Date, after which such Rights Plan has no further 
force and effect.  

4.8     Registration Rights.  The Purchasers shall, 
by virtue of  their purchase of Securities hereunder and conversion 
thereof into Conversion Shares in accordance with the terms of this 
Agreement and the Certificate of Designations, be entitled to the 
rights of a holder under the Registration Rights Agreement.  Other 
than the Registration Rights Agreement and except as set forth in 
the Disclosure Letter, neither the Company nor any of its 
Subsidiaries has previously entered into any agreement granting any 
registration rights to any Person. 

4.9     Subsidiaries.  The Disclosure Letter sets 
forth a complete and accurate list of all of the Subsidiaries of the 
Company together with their respective jurisdictions of 
incorporation or organization.  Except for its Subsidiaries, the 
Company holds no equity, partnership, joint venture or other 
interest in any Person.  True and complete copies of the certificate 
of incorporation, by-laws and other organizational documents of the 
Subsidiaries of the Company as in effect on the date hereof have 
been provided by the Company to the Purchasers.  Each Subsidiary of 
the Company has been duly incorporated or organized and is validly 
existing as a corporation or other legal entity in good standing 
under the laws of the jurisdiction of its incorporation or 
organization, has the corporate or other power and authority to own, 
lease and operate its properties and to conduct its business as 
currently conducted and is duly qualified to transact business as 
a foreign corporation or other legal entity and is in good standing 
(if applicable) in each jurisdiction in which the conduct of its 
business or its ownership, leasing or operation of property requires 
such qualification, other than any failure to be so qualified or in 
good standing as would not singly or in the aggregate with all such 
other failures reasonably be expected to have a Material Adverse 
Effect.  All of the outstanding capital stock of each Subsidiary of 
the Company has been duly authorized and validly issued, is fully 
paid and nonassessable and is owned by the Company, directly or 
through other Subsidiaries of the Company (other than directors' 
qualifying shares), free and clear of any Encumbrance (other than 
such transfer restrictions as may exist under federal and state 
securities laws or any Encumbrances between or among the Company 
and/or any Subsidiary of the Company or as may be reflected in the 
financial statements included in the SEC Documents or described in 
the Disclosure Letter), and there are no rights granted to or in 
favor of any third party (whether acting in an individual, fiduciary 
or other capacity), other than the Company or any Subsidiary of the 
Company, to acquire any such capital stock, any additional capital 
stock or any other securities of any such Subsidiary.  Except as set 
forth in the SEC Documents, there exists no restriction, other than 
those pursuant to applicable law or regulation, on the payment of 
cash dividends by any Subsidiary.

4.10    SEC Documents.

(A)     The Company has delivered true and 
complete copies of all SEC Documents to the Purchasers. 

(B)     As of its filing date, each SEC 
Document filed, and each SEC Document that will be filed by the 
<PAGE>   12
Company prior to the Closing Date, as amended or supplemented prior 
to the Closing Date, if applicable, pursuant to the Exchange Act 

(i) complied or will comply in all material respects with the 
applicable requirements of the Exchange Act and (ii) did not or will 
not contain any untrue statement of a material fact or omit to state 
any material fact necessary in order to make the statements made 
therein, in the light of the circumstances under which they were 
made, not misleading.

(C)     Each final registration statement filed 
with the SEC pursuant to the Act, as of the date such statement or 
amendment became effective (i) complied in all material respects 
with the applicable requirements of the Act and (ii) did not contain 
any untrue statement of a material fact or omit to state any 
material fact required to be stated therein or necessary to make the 
statements therein not misleading (in the case of any prospectus, 
in light of the circumstances under which they were made).

4.11    Financial Statements.

(A)     The audited consolidated financial 
statements and related schedules and notes included in the SEC 
Documents comply in all material respects with the requirements of 
the Exchange Act and the Act and the rules and regulations of the 
SEC thereunder, were prepared in accordance with generally accepted 
accounting principles consistently applied throughout the period 
involved and fairly present in all material respects the financial 
condition, results of operations, cash flows and changes in stock-
holders' equity of the Company and its Subsidiaries at the dates and 
for the periods presented.  The Company previously delivered true 
and complete copies of the audited consolidated financial statements 
and related schedules and notes of the Company as of January 27, 
1996 and January 28, 1995 and for each of the three years in the 
period ended January 27, 1996 (the "1995 Audited Financial 
Statements").  Except as set forth in the Disclosure Letter, the 
1995 Audited Financial Statements comply in all material respects 
with the requirements of the Exchange Act and the Act and the rules 
and regulations of the SEC thereunder, were prepared in accordance 
with generally accepted accounting principles consistently applied 
throughout the period involved and fairly present in all material 
respects the financial condition, results of operations, cash flows 
and changes in stockholders' equity of the Company and its 
Subsidiaries at the dates and for the periods presented.  The 
unaudited quarterly consolidated financial information included in 
the SEC Documents were derived from financial statements which 
fairly present in all material respects the financial condition, 
results of operations and cash flows of the Company and its 
Subsidiaries at the dates and for the periods to which they relate, 
subject to year-end adjustments (consisting only of normal recurring 
accruals), and have been prepared in accordance with generally 
accepted accounting principles applied on a consistent basis except 
as otherwise stated therein and have been prepared on a basis 
consistent with that of the audited financial statements referred 
to above except as otherwise stated therein.

(B)     The unaudited monthly consolidated 
financial statements for the month of November 1996 (the "Monthly 
Financial Statements") previously delivered by the Company to the 
<PAGE>   13
Purchasers fairly present in all material respects the financial 
condition and results of operations of the Company and its Subsid-
iaries at the dates and for the periods to which they relate, 
subject to quarter-end and year-end adjustments (consisting only of 
normal recurring accruals), and have been prepared in accordance 
with generally accepted accounting principles applied on a basis 
consistent with the monthly financial statements of the Company for 
1994 and 1995 except as otherwise stated therein.  Notwithstanding 
the foregoing, the Monthly Financial Statements do not reflect an 
inventory shrinkage adjustment, which adjustment shall be an amount 
not to exceed $560,000. Such inventory shrinkage adjustment shall 
be provided for in the Monthly Financial Statements for the months 
of December 1996 and January 1997.  For each fiscal month after the 
date hereof and prior to the Closing, beginning with December 1996, 
as soon as reasonably practicable and in any event within 14 days 
after the end of each such fiscal month, the Company shall prepare 
and deliver to the Purchasers monthly financial statements of the 
Company that shall fairly present in all material respects the 
financial condition and results of operations of the Company and its 
Subsidiaries at the dates and for the periods to which they relate, 
subject to quarter-end and year-end adjustments (consisting only of 
normal recurring accruals), prepared in accordance with generally 
accepted accounting principles applied on a basis consistent with 
the Monthly Financial Statements.

4.12    14(f) Notice.  At the time the 14(f) Notice 
is first mailed to the stockholders of the Company and filed with 
the SEC, it will not contain any untrue statement of a material fact 
or omit to state a material fact necessary in order to make the 
statements therein, in the light of circumstances under which they 
were made, not misleading; provided that the Company makes no 
representation or warranty with respect to (i) any statement or 
omissions included in the 14(f) Notice based upon information 
furnished in writing to the Company by or on behalf of the 
Purchasers specifically for use therein or (ii) any portion thereof 
which is not deemed to be filed under applicable SEC rules and 
regulations.

4.13    No Existing Violation, Default, Etc.  None of 
the Company nor any of its Subsidiaries is (A) in violation of any 
provision of its certificate of incorporation, by-laws or other 
organizational documents or (B) in violation of any applicable Law, 
stock exchange rule or regulation, which violation has or would 
reasonably be expected to have a Material Adverse Effect.  Except 
as set forth in Schedule 4.13, no breach, event of default or event 
that, but for the giving of notice or the lapse of time or both, 
would constitute an event of default exists under any indenture, 
mortgage, loan agreement, note or other agreement or instrument for 
borrowed money, any guarantee of any agreement or instrument for 
borrowed money or any lease, permit, license or other agreement to 
which the Company or any of its Subsidiaries is a party or by which 
the Company or any such Subsidiary is bound or to which any of the 
properties, assets or operations of the Company or any such 
Subsidiary is subject, which breach, event of default, or event 
that, but for the giving of notice or the lapse of time or both, 
would constitute an event of default, has or would reasonably be 
expected to have a Material Adverse Effect.  Without giving effect 
to any waiver previously granted, there exists (i) no event of 
<PAGE>   14
default, (ii) no event that, but for the giving of notice or the 
lapse of time or both, would constitute an event of default and 
(iii) no event that would require the Company or any of its 
Subsidiaries to prepay, redeem, repurchase or offer to repurchase 
any of (a) its indebtedness existing under the FINOVA Credit 
Facility, the GT Credit Facility or otherwise or (b) the Series A 
Preferred.

4.14    Licenses and Permits.  The Company and its 
Subsidiaries have such Licenses as are necessary to own, lease or 
operate their properties and to conduct their businesses in the 
manner described in the SEC Documents and as currently owned or 
leased and conducted and all such Licenses are valid and in full 
force and effect except such Licenses that the failure to have or 
to be in full force and effect individually or in the aggregate has 
not had, and would not reasonably be expected to have, a Material 
Adverse Effect.  None of the Company nor any of its Subsidiaries has 
received any written notice that any violations are being or have 
been alleged in respect of any such License and no proceeding is 
pending or, to the Knowledge of the Company, threatened, to suspend, 
revoke or limit any such License the effect of which would 
reasonably be expected to have a Material Adverse Effect.  The 
Company and its Subsidiaries are in compliance with their respective 
obligations under such Licenses, with such exceptions as 
individually or in the aggregate have not had, and would not 
reasonably be expected to have, a Material Adverse Effect, and no 
event has occurred that allows, or after notice or lapse of time 
would allow, revocation, suspension, limitation or termination of 
such Licenses, except such events as have not had, or would not 
reasonably be expected to have, a Material Adverse Effect.

4.15    Title to Properties.  The Company and its 
Subsidiaries have sufficient title to all material properties (real 
and personal) owned by the Company and any such Subsidiary that are 
necessary for the conduct of the business of the Company and any 
such Subsidiary as described in the SEC Documents and as currently 
conducted, free and clear of any Encumbrance that may materially 
interfere with the conduct of its business, and all material 
properties held under lease by the Company and the Subsidiaries are 
held under valid, subsisting and enforceable leases except for such 
leases the loss of which would not reasonably be expected to have 
a Material Adverse Effect.

4.16    Intellectual Property.

(A)     The Company and each of its 
Subsidiaries owns or is licensed to use all (i) patents, trademarks, 
trade names, service marks, copyrights and any applications therefor 
and (ii) trade secrets, know-how, computer software programs and 
proprietary information, in each case, that are material to the 
conduct of the business of the Company and its Subsidiaries as 
described in the SEC Documents and as currently conducted, free and 
clear of any Encumbrance that may materially interfere with the 
conduct of their business ("Intellectual Property").

(B)     None of the Company, any of its 
Subsidiaries, nor, to the Knowledge of the Company, any other party 
is in breach of or default under any material licenses, sublicenses 
and agreements ("IP Licenses") under which the Company or any of its 
Subsidiaries is either a licensor or licensee of Intellectual 
<PAGE>   15
Property.  Each IP License is now, and immediately following the 
consummation of the transactions herein contemplated will be, valid 
and in full force and effect.

(C)     No litigation is pending or, to the 
Knowledge of the Company, threatened, that challenges the validity, 
enforceability or ownership of, or right to use or license, any 
Intellectual Property, nor does the Company or any Subsidiary know 
of any valid grounds for any such claim, which would reasonably be 
expected to have a Material Adverse Effect.

(D)     No item of Intellectual Property is 
subject to any outstanding order, ruling, judgment, decree  or 
agreement restricting the use thereof by the Company or its 
Subsidiaries except for agreements made in the ordinary course of 
business of the Company or its Subsidiaries.  None of the Company 
or any of its Subsidiaries has agreed to indemnify any person 
against any charge of infringement or other violation with respect 
to any Intellectual Property owned or used by the Company or any of 
its Subsidiaries except in the ordinary course of business.

(E)     To the Knowledge of the Company, none 
of the Company or its Subsidiaries has infringed upon or otherwise 
violated the intellectual property rights of third parties which 
would reasonably be expected to have a Material Adverse Effect.  
None of the Company or its Subsidiaries has received any complaint 
or notice alleging any such infringement or other violation.

(F)     To the Company's knowledge, no third 
party is infringing upon or otherwise violating the Intellectual 
Property rights of the Company or any of its Subsidiaries which 
would reasonably be expected to have a Material Adverse Effect.

(G)     All material registered trademarks and 
copyrights held by the Company or any of its Subsidiaries are valid 
and subsisting.  The Company and its Subsidiaries have taken all 
necessary action to maintain and protect the Intellectual Property 
that they own or use other than such actions taken in the ordinary 
course of business of the Company and its Subsidiaries that would 
not reasonably be expected to have a material adverse effect on any 
of the Intellectual Property.

4.17    Environmental Matters.  Subject to such 
disclosures as are contained in the SEC Documents:

(A)     the Company and its Subsidiaries, and 
their respective operations and properties, are and have been in 
compliance with all applicable Environmental Laws except for such 
failures which, individually and in the aggregate, have not had, and 
would not reasonably be expected to have, a Material Adverse Effect.

(B)     There is no civil, criminal or 
administrative judgment, action, suit, demand, claim, hearing, 
notice of violation, investigation, proceeding, notice or demand 
letter pending or, to their knowledge, threatened against the 
Company or any of its Subsidiaries pursuant to Environmental Laws 
which could reasonably be expected to result in a fine, penalty or 
other obligation, cost or expense, except such obligations, costs 
or expenses which, individually or in the aggregate, have not had, 
and would not reasonably be expected to have, a Material Adverse 
Effect.

(C)     There are no past or present events, 
conditions, circumstances, activities, practices, incidents, 
<PAGE>   16
agreements, actions or plans which may prevent compliance by the 
Company or its Subsidiaries with, or which have given rise to, or 
will give rise to, material liability to the Company or any of its 
Subsidiaries under Environmental Laws, except any such events, 
conditions, circumstances, activities, practices, incidents, 
agreements, actions or plans which, individually or in the 
aggregate, have not had and would not reasonably be expected to have 
a Material Adverse Effect.

(D)     Any facts or circumstances that are the 
subject of a written report provided to the Purchasers as a result 
of an environmental investigation conducted by the Purchasers of the 
Company and its Subsidiaries (the "Environmental Information") shall 
be deemed to amend the Disclosure Letter as of the date hereof.

4.18    Taxes.  The Company and its Subsidiaries have 
filed or caused to be filed, or have properly filed extensions for, 
all material Tax returns that are required to be filed and have paid 
or caused to be paid all material Taxes as shown on said returns and 
on all material assessments received by it to the extent that such 
Taxes have become due, except Taxes the validity or amount of which 
is being contested in good faith by appropriate proceedings and with 
respect to which adequate reserves, in accordance with generally 
accepted accounting principles, have been set aside.  The Company 
and its Subsidiaries have paid or caused to be paid, or have 
established reserves that the Company or such Subsidiaries 
reasonably believe to be adequate in all material respects, for all 
Tax liabilities applicable to the Company and its Subsidiaries for 
all fiscal years that have not been examined and reported on by the 
taxing authorities (or closed by applicable statutes).  There is no 
pending examination of United States Federal income tax returns of 
the Company and its Subsidiaries.  For purposes of this 
Section 4.18, "Tax" or "Taxes" means any federal, state, county, 
local, foreign and other taxes (including, without limitation, 
income, profits, premium, estimated, excise, sales, use, occupancy, 
gross receipts, franchise, ad valorem, severance, capital levy, 
production, transfer, withholding, employment, unemployment 
compensation, payroll and property taxes, import duties and other 
governmental charges and assessments), whether or not measured in 
whole or in part by net income, and including deficiencies, 
interest, additions to tax or interest, and penalties with respect 
thereto, and including expenses associated with contesting any 
proposed adjustments related to any of the foregoing.

4.19    Litigation.  Except as set forth in SEC 
Documents filed with the SEC prior to the date of this Agreement, 
there are no pending actions, suits, proceedings, arbitrations or 
investigations against or affecting the Company or any of its 
Subsidiaries or any of their respective properties, assets or 
operations, or with respect to which the Company or any such 
Subsidiary is responsible by way of indemnity or otherwise, that are 
required under the Exchange Act to be described in such SEC 
Documents or that, if successful, could singly, or in the aggregate, 
with all such other actions, suits, investigations or proceedings, 
reasonably be expected to have a Material Adverse Effect and, to the 
Knowledge of the Company, no such actions, suits, proceedings or 
investigations are threatened.  

4.20    Labor Matters.  No labor disturbance by the 
employees of the Company or any of its Subsidiaries that has had or 
<PAGE>   17
that could reasonably be expected to have a Material Adverse Effect 
exists or, to the Knowledge of the Company, is threatened.

4.21    Employee Benefits.

(A)     Except for the plans set forth in the 
Disclosure Letter (the "Benefit Plans"), there are no employee 
benefit plans or arrangements of any type (including, without 
limitation, plans described in Section 3(3) of the Employee 
Retirement Income Security Act of 1974, as amended and the 
regulations thereunder ("ERISA")), under which the Company or any 
of its Subsidiaries has or in the future could have directly, or 
 indirectly through a Commonly Controlled Entity (within the meaning 
of Sections 414(b), (c), (m) and (o) of the Code), any material 
liability with respect to any current or former employee of the 
Company, any of its Subsidiaries, or any Commonly Controlled Entity. 

 No such Benefit Plan is a "multiemployer plan" (within the meaning 
of ERISA Section 4001(a)(3)).

(B)     With respect to each Benefit Plan the 
Company has delivered or made available to the Purchasers complete 
and accurate copies of (i) all plan texts and agreements (as amended 
or modified to date), (ii) all summary plan descriptions and similar 
material employee communications, (iii) the most recent annual 
report (Form 5500 including, if applicable, Schedule B thereto), 
(iv) the most recent annual and periodic accounting of plan assets, 
(v) the most recent determination letter received from the Internal 
Revenue Service and (vi) the most recent actuarial valuation.

(C)     With respect to each Benefit Plan:  

(i) such Benefit Plan has been maintained and administered at all 
times in material compliance with its terms and applicable law and 
regulation; (ii) to the Knowledge of the Company, no event has 
occurred and there exists no circumstance under which the Company 
or any of its Subsidiaries could directly, or indirectly through a 
Commonly Controlled Entity, incur any material liability under 
ERISA, the Code or otherwise (other than routine claims for benefits 
and other liabilities arising in the ordinary course pursuant to the 
normal operation of such Benefit Plan); (iii) there are no actions, 
suits or claims (other than routine claims for benefits) pending or, 
to the Knowledge of the Company, threatened, with respect to any 
Benefit Plan or against the assets of any Benefit Plan with respect 
to which suits the Company or any of its Subsidiaries could incur 
any material liability; (iv) all contributions and premiums due and 
owing to any Benefit Plan have been made or paid on a timely basis 
and no "accumulated funding deficiency", as defined in Code 
Section 412, has been incurred, whether or not waived; (v) all 
contributions made under any Benefit Plan have met the requirements 
for deductibility under the Code, and all contributions that have 
not been made have been properly recorded on the books of the 
Company or a Commonly Controlled Entity thereof in accordance with 
generally accepted accounting principles and (vi) if such Benefit 
Plan is intended to be qualified under Section 401(a) of the Code, 
such Benefit Plan has been determined to be so qualified and each 
trust created under such Benefit Plan has been determined to be 
exempt from tax under Section 501(a) of the Code and no event has 
occurred since the date of such determinations, including effective 
changes in laws or regulations or modifications to the Benefit 
Plans, that would adversely affect such qualification or tax exempt 
<PAGE>   18
status.

(D)     The Accumulated Postretirement Benefit 
Obligation (as defined in Statement of Financial Accounting 
Standards No. 106) in respect of post-retirement health and medical 
benefits for current and former employees of the Company and its 
Subsidiaries, calculated as of December 31, 1995 on the basis of 
reasonable actuarial assumptions in accordance with generally 
accepted accounting principles, does not exceed $25,000.00.   Except 
as set forth in the Separation Agreement, no condition exists that 
would prevent the Company or any of its Subsidiaries from amending 
or terminating any plan providing health or medical benefits in 
respect of current or former employees of the Company or its 
Subsidiaries.
(E)     There is no contract, plan or 
arrangement (written or otherwise) covering any employee or former 
employee of the Company or its Subsidiaries that, individually or 
collectively, could give rise to the payment by the Company or its 
Subsidiaries of any amount that would not be deductible pursuant to 
the terms of Section 280G of the Code other than transactions under 
the Separation Agreement and provisions of the employment agreements 
with William W. Mowbray and Jeffrey Gerstel.
(F)     Except as set forth in Schedule 
4.21(F), no employee or former employee of the Company or its 
Subsidiaries will become entitled to any bonus, retirement, 
severance, job security or similar benefit or enhanced such benefit 
(including acceleration of vesting or exercise of an incentive 
award) as a result of the transactions contemplated hereby.

4.22    Contracts.  Except as set forth in Schedule 
4.22, all of the material contracts of the Company or any of its 
Subsidiaries that are required to be described in the SEC Documents 
or to be filed as exhibits thereto are described in the SEC 
Documents or filed as exhibits thereto and are in full force and 
effect.  True and complete copies of all such material contracts 
have been delivered by the Company to the Purchasers.  Neither the 
Company nor any of its Subsidiaries nor, to the Knowledge of the 
Company, any other party is in breach of or in default under any 
such contract except for such breaches and defaults as in the 
aggregate have not had, and would not reasonably be expected to, 
have a Material Adverse Effect. 
4.23    Contingent Liabilities.  Except as fully 
reflected or reserved against in the 1995 Audited Financial State-
ments, or disclosed in the footnotes contained in such financial 
statements, the Company and its Subsidiaries had no liabilities 
(including tax liabilities) at the date of such financial 
statements, absolute or contingent, that were required by generally 
accepted accounting principles consistently applied to be reflected 
or reserved against in such 1995 Audited Financial Statements or 
disclosed in the footnotes contained in such financial statements.

4.24    No Material Adverse Change.  Except as set 
forth in Schedule 4.24, since October 27, 1996:  (A) the Company and 
its Subsidiaries have not incurred any material liability or 
obligation (indirect, direct or contingent), or entered into any 
material oral or written agreement or other transaction, that is not 
in the ordinary course of business or that would reasonably be 
<PAGE>   19
expected to result in a Material Adverse Effect; (B) the Company and 
its Subsidiaries have not sustained any loss or interference with 
its business or properties from fire, flood, windstorm, accident or 
other calamity (whether or not covered by insurance) that has had 
or that would reasonably be expected to have a Material Adverse 
Effect; (C) there has been no material change in the indebtedness 
of the Company and its Subsidiaries (other than increases or 
decreases in working capital borrowings in the ordinary course of 
business); (D) other than with respect to dividends required to be 
paid on the outstanding Series A Preferred there has been no 
dividend or distribution of any kind declared, paid or made by the 
Company or any of its Subsidiaries on any class of its capital 
stock; (E) neither the Company nor any of its Subsidiaries has made 
(nor does it propose to make) (i) any material change in its 
accounting methods or practices or (ii) any material change in the 
depreciation or amortization policies or rates adopted by it, in 
either case, except as may be required by law or applicable 
accounting standards; and (F) there has been no event causing a 
Material Adverse Effect, nor any development that would, singly or 
in the aggregate, reasonably be expected to result in a Material 
Adverse Effect.
4.25    Finder's Fees.  Except for Rodman & Renshaw, 
no broker, finder or other party is entitled to receive from the 
Company or any of its Subsidiaries any brokerage or finder's fee for 
the transactions contemplated by the Transaction Agreements as a 
result of the actions of the Company, any of its Subsidiaries, or 
any of its Affiliates.
4.26    Investment Company.  The Company is not an 
"investment company" within the meaning of the Investment Company 
Act of 1940, as amended.

4.27    Exemption from Registration; Restrictions on 
Offer and Sale of Same or Similar Securities.  Assuming the 
representations and warranties of the Purchasers set forth in 
Section 5.4 hereof are true and correct in all material respects, 
the offer and sale of the Securities made pursuant to this Agreement 
will be exempt from the registration requirements of the Act.  
Neither the Company nor any Person acting on its behalf has, in 
connection with the offering of the Securities, engaged in (A) any 
form of general solicitation or general advertising (as those terms 
are used within the meaning of Rule 502(c) under the Act), (B) any 
action involving a public offering within the meaning of 
Section 4(2) of the Act, or (C) any other action that would require 
the registration under the Act of the offering and sale of the 
Securities pursuant to this Agreement or that would violate 
applicable state securities or "blue sky" laws with respect to the 
Securities.  The Company has not made and will not prior to the 
Closing make, directly or indirectly, any offer or sale of 
Securities or of securities of the same or a similar class as the 
Securities if as a result the offer and sale of the Securities 
contemplated hereby could fail to be entitled to exemption from the 
registration requirements of the Act.  As used herein, the terms 
"offer" and "sale" have the meanings specified in Section 2(3) of 
the Act.
4.28    Full Disclosure.  To the Knowledge of the 
Company, no statement by the Company contained in this Agreement, 
the Disclosure Letter, the SEC Documents or any other documents 
<PAGE>   20
listed in the Disclosure Letter, or any certificates, notices or 
consents delivered to the Purchasers in connection with the purchase 
and sale of the Securities at or prior to the Closing, taken as a 
whole, in light of the circumstances in which made, contains (or 
will contain) an untrue statement of a fact material either 
individually or in the aggregate to the Company and its Subsidiaries 
taken as a whole or omits (or will omit) to state a fact material 
either individually or in the aggregate to the Company and its 
Subsidiaries taken as a whole required to be stated therein or 
necessary to make the statements made, in the light of the 
circumstances in which made, not materially false or misleading.


50      REPRESENTATIONS AND WARRANTIES OF THE PURCHASERS.

The Purchasers hereby represent and warrant to the 
Company that:
5.1     Existence and Power.  Each Purchaser is duly 
organized, validly existing and in good standing under the laws of 
the State of its formation and has all requisite power and authority 
to own, lease and operate its properties and to conduct its business 
as currently conducted. 
5.2     Power and Authority.  Each of the Purchasers 
has the full power and authority to execute and deliver the 
Transaction Agreements to which it is a party and to perform its 
obligations thereunder.  The execution, delivery and performance by 
each Purchaser of such Transaction Agreements and the consummation 
by each Purchaser of the transactions contemplated thereby have been 
duly authorized.  Each of such Transaction Agreements has been duly 
executed and delivered by each Purchaser and is a valid and binding 
agreement of each of the Purchasers, enforceable against each of the 
Purchasers in accordance with its terms.
5.3     No Contravention, Conflict, Breach, Etc.  The 
execution, delivery and performance by each Purchaser of the 
Transaction Agreements to which it is a party and the consummation 
of the transactions contemplated thereby will not conflict with, 
contravene or result in a breach or violation of any of the terms 
and provisions of, or constitute a default under, (A) the 
partnership agreement or other organizational documents of each such 
Purchaser, (B) any Law of any Governmental Authority having 
jurisdiction over each such Purchaser or (iii) any agreement to 
which each such Purchaser is a party.

5.4     Acquisition for Own Account.  The Securities 
to be acquired by the Purchasers pursuant to this Agreement are 
being acquired by them for their own accounts and with no intention 
of distributing or reselling the Securities in any transaction that 
would be in violation of the Act or the securities laws of any 
state, without prejudice, however, to the rights of the Purchasers 
at all times to sell or otherwise dispose of all or any part of the 
Securities under an effective registration statement under the Act, 
under an exemption from such registration available under the Act, 
and subject, nevertheless, to the disposition of the Purchasers' 
property being at all times within their control, except as 
otherwise provided by this Agreement.  The Purchasers (A) have such 
knowledge, sophistication and experience in business and financial 
matters that they are capable of evaluating the merits and risks of 
<PAGE>   21
an investment in the Securities, (B) fully understand the nature, 
scope and duration of the limitations on transfer contained in this 
Agreement and (C) can bear the economic risk of an investment in the 
Securities and can afford a complete loss of such investment.  The 
Purchasers acknowledge receipt of the SEC Documents, the Disclosure 
Letter and all documents delivered in accordance therewith and that 
they have been afforded the opportunity to ask such questions as 
they deemed necessary, and to receive answers from, representatives 
of the Company concerning the merits and risks of investing in the 
Securities and to obtain such additional information that the 
Company possesses or can acquire without unreasonable effort or 
expense that is necessary to verify the accuracy and completeness 
of the information contained in the SEC Documents.  Notwithstanding 
the foregoing, nothing contained in this Section 5.5 shall affect 
or be deemed to modify any representation or warranty made by the 
Company.

5.5     Finder's Fee.  Except for Rodman & Renshaw, 
Inc., no broker, finder or other party is entitled to receive from 
the Company or any of its Subsidiaries any brokerage or finder's fee 
for the transactions contemplated by the Transaction Agreements as 
a result of the actions of the Purchasers.
5.6     Ownership of Common Stock.  Except as 
otherwise disclosed in writing to the Company prior to the execution 
of this Agreement, no Purchaser owns beneficially (within the 
meaning of Rule 13d-3 of the Exchange Act) any shares of Common 
Stock.
5.7     14(f) Notice.  At the time the 14(f) Notice 
is first mailed to the stockholders of the Company, the information 
furnished in writing to the Company by or on behalf of the 
Purchasers specifically for use therein shall be complete in all 
material aspects and shall not contain any untrue statement of a 
material fact or omit to state a material fact necessary in order 
to make the statements therein, in the light of circumstances under 
which they were made, not misleading; provided, however, that the 
Purchasers make no representation or warranty with respect to any 
portion thereof which is not deemed to be filed under applicable SEC 
rules and regulations.

60      COVENANTS OF THE PARTIES.

6.1     Pre-Closing Activities.  From and after the 
date of this Agreement until the Initial Closing, each of the 
Company and the Purchasers shall act with good faith towards, and 
shall use its reasonable efforts to consummate, the transactions 
contemplated by this Agreement, and neither the Company nor the 
Purchasers will take any action that would prohibit or impair its 
ability to consummate the transactions contemplated by this 
Agreement, subject to the fiduciary duties of the Board of Directors 
of the Company under Delaware law.  From the date hereof until the 
Initial Closing, the Company shall conduct the business of it and 
its Subsidiaries in the ordinary course and shall use all reasonable 
efforts to preserve intact its business organizations and 
relationships with third parties and, except as otherwise provided 
herein or in the Separation Agreement, to keep available the 
services of the present directors, officers and key employees.  
Without limiting the generality of the foregoing, from the date 
<PAGE>   22
hereof until the Initial Closing, except as contemplated by this 
Agreement or as permitted by Section 6.6, without the Purchasers' 
prior written consent:
(A)     the Company shall not, and shall cause 
each of its Subsidiaries not to, adopt or propose (or agree to 
commit to) any change in the certificate of incorporation or 
by-laws of the Company or any of such Subsidiaries;
(B)     the Company shall not, and shall cause 
each of its Subsidiaries not to, (i) enter into any loan 
agreement or other agreement pursuant to which the Company or 
such Subsidiary incurs indebtedness for borrowed money in 
excess of $250,000 (other than any such agreement among the 
Company and its wholly owned Subsidiaries or among the 
Company's wholly owned Subsidiaries) or (ii) amend any such 
existing agreement (other than to increase the amount 
available for borrowing under and amend the terms of the GT 
Credit Facility and the FINOVA Facility up to a maximum of 
$50 million);

(C)     the Company shall not, and shall cause 
each of its Subsidiaries not to, sell any of the assets of the 
Company or such Subsidiaries (or the securities of entities 
holding the same) in one transaction or a series of related 
transactions, where the total consideration to be received by 
the Company and its Subsidiaries exceeds $250,000 (other than 
in the ordinary course of business of the Company and its 
Subsidiaries); 
(D)     other than in the ordinary course of 
business of the Company consistent with past practice or as 
set forth in the Separation Agreement, the Company shall not, 
and shall cause each of its Subsidiaries not to, acquire any 
assets of any other Person or Persons or acquire any equity, 
partnership or other interests in any other Person or Persons, 
in one transaction or series of related transactions, where 
the total consideration to be paid by the Company and its 
Subsidiaries exceeds $100,000;
(E)     except for required payments under the 
FINOVA Credit Facility or the GT Credit Facility, the Company 
shall not, and shall cause each of its Subsidiaries not to, 
repay, redeem or repurchase any indebtedness of the Company or 
any of the Subsidiaries or any shares of capital stock of the 
Company;        
(F)     except for the transactions 
contemplated by the Separation Agreement or as agreed to by 
the Purchasers in writing, the Company shall not, and shall 
cause each of its Subsidiaries not to, enter into any 
transaction with any director, executive officer or Affiliate 
(other than any transaction among the Company and its wholly-
owned Subsidiaries or among any wholly-owned Subsidiaries of 
the Company) of the Company out of the ordinary course of its 
business;

(G)     the Company shall not, and shall cause 
each of its Subsidiaries not to, (i) grant to any employee any 
increase in salary or other remuneration not consistent with 
past practices or any increase in severance or termination 
pay; (ii) grant or approve any general increase in salaries of 
<PAGE>   23
all or a substantial portion of its employees not consistent 
with past practice; (iii) pay or award any bonus, incentive, 
compensation, service award or other like benefit for or to 
the credit of any employee except in accordance with written 
policy or consistent with past practice; or (iv) except as set 
forth in the Separation Agreement, enter into any employment 
contract or severance arrangement with any employee except in 
accordance with written policy or consistent with past 
practice or adopt or amend in any material respect any of its 
employee benefit plans except as required by law; 
(H)     the Company shall, and shall cause each 
of its Subsidiaries to, not take or agree to commit to take 
any action that would make any representation or warranty of 
the Company hereunder required to be true at and as of the 
Initial Closing as a condition to the Purchasers' obligations 
to consummate the transactions contemplated hereby, inaccurate 
at the Initial Closing; and
(I)     except as permitted by the FINOVA 
Credit Facility and the GT Credit Facility and in the ordinary 
course of business consistent with past practice, the Company 
shall not, and shall cause its Subsidiaries not to, agree to 
expend, commit or otherwise obligate itself to make any 
capital expenditures.

6.2     Stock Exchange Listing.  Upon demand of the 
Purchasers, the Company shall take all actions, if necessary, to 
cause the Conversion Shares to be listed on the NASDAQ Small-Cap 
Market.
6.3     14(f) Notification.  
(A)     The Company:  (i) shall promptly 
prepare, file with the SEC and mail to its stockholders the 14(f) 
Notice in accordance with Rule 14f-1 under the Exchange Act and 
(ii) shall otherwise comply with all legal requirements applicable 
to the activities described in Section 3.1.2.  The Company shall 
make available to the Purchasers copies of the 14(f) Notice prior 
to the filing thereof with the SEC or mailing thereof to the 
stockholders of the Company and shall make any changes therein 
reasonably requested by the Purchasers insofar as such changes 
relate to any matters relating to the Purchasers or the description 
of the transactions contemplated by the Transaction Agreements.
(B)     The Purchasers shall promptly provide 
to the Company such information concerning the individuals listed 
on Schedule 3.1.2B as the Company shall reasonably request for the 
purpose of complying with its obligations under Section 6.3(A).

6.4     Access.  Upon reasonable notice prior to the 
Initial Closing, the Company shall (and shall cause each of its 
Subsidiaries to) afford the Purchasers and the Representatives 
reasonable access during normal business hours to its properties, 
books, contracts and records and personnel and advisors (who will 
be instructed by the Company to cooperate), and the Company shall 
(and shall cause each of the Subsidiaries to) furnish promptly to 
the Purchasers all information concerning its business, properties 
and personnel as the Purchasers or the Representatives may reason-
ably request; provided, however, that any review will be conducted 
in a way that will not interfere unreasonably with the conduct of 
the Company's business, and provided, further, however, that no 
<PAGE>   24
review pursuant to this Section 6.3 shall affect or be deemed to 
modify any representation or warranty made by the Company.
6.5     Publicity.  Except as required by law, 
regulation or stock exchange requirements, neither (A) the Company 
or any of its Affiliates nor (B) the Purchasers or any of their 
respective Affiliates shall, without the consent of the other, make 
any public announcement or issue any press release with respect to 
the transactions contemplated by the Transaction Agreements.  In no 
event will either (i) the Company or any of its Affiliates or 
(ii) the Purchasers or any of their respective Affiliates make any 
public announcement or issue any press release without consulting 
with the other party, to the extent feasible, as to the content of 
such public announcement or press release.

6.6     Acquisition Proposals.  From the date hereof 
until the earlier of the Initial Closing or the termination of this 
Agreement, the Company shall not, directly or indirectly, take (nor 
shall the Company authorize or permit its officers, directors, 
employees, representatives, investment bankers, attorneys, 
accountants or other agents or affiliates, to take) any action to: 
 solicit or initiate the submission of any Acquisition Proposal, or 
enter into any agreement with respect to or propose any Acquisition 
Proposal or participate in any way in discussions or negotiations 
with, or furnish any information to, any Person (other than the 
Purchasers or any of their partners or their respective officers, 
directors, employees, representatives, investment bankers, 
attorneys, accountants, other agents or Affiliates) in connection 
with, or take any other action to facilitate any inquiries or the 
making of any proposal that constitutes, or may reasonably be 
expected to lead to, an Acquisition Proposal.  The Company shall 
give immediate telephonic notice to the Purchasers (promptly 
followed by written notice) of its receipt of any Acquisition 
Proposal or of any inquiry or request for information contemplating 
an Acquisition Proposal.  The Company shall keep the Purchasers 
informed, on a current basis, of the status of any Acquisition 
Proposal and any negotiations or discussions relating to such a 
proposal.  Except as required by law, the Company agrees that it 
shall not disclose to any Person any written information furnished 
to it by the Purchasers or any of their Representatives (including, 
without limitation, TCR and Paul, Weiss, Rifkind, Wharton & 
Garrison).
6.7     Certificates for Securities, Exchange Notes 
and Conversion Shares To Bear Legends.          
(A)     So long as the Securities are not sold 
pursuant to an effective registration statement under the Act or 
pursuant to Rule 144 under the Act, the Securities shall be subject 
to a stop-transfer order and the certificates therefor shall bear 
the following legend by which each holder thereof shall be bound:
"THE SHARES REPRESENTED BY THIS CERTIFICATE MAY NOT 
BE OFFERED OR SOLD EXCEPT PURSUANT TO (i) AN EFFECTIVE 
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933, 
OR (ii) AN APPLICABLE EXEMPTION FROM REGISTRATION 
THEREUNDER."  

(B)     So long as the Conversion Shares are 
not sold pursuant to an effective registration statement under the 
Act or pursuant to Rule 144 under the Act, the Conversion Shares 
<PAGE>   25
shall be subject to a stop-transfer order and the certificates 
therefor shall bear the following legend by which each holder 
thereof shall be bound:
"THE SHARES REPRESENTED BY THIS CERTIFICATE AND ANY 
SHARES OR OTHER SECURITIES ISSUABLE UPON EXCHANGE HEREOF 
MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO (i) AN 
EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES 
ACT OF 1933, OR (ii) AN APPLICABLE EXEMPTION FROM 
REGISTRATION THEREUNDER.  
(C)     So long as the Exchange Notes are not 
sold pursuant to an effective registration statement under the Act 
or pursuant to Rule 144 under the Act, the Exchange Notes shall be 
subject to a stop-transfer order and the certificates therefor shall 
bear the following legend by which each holder thereof shall be 
bound:
"THESE NOTES MAY NOT BE OFFERED OR SOLD EXCEPT 
PURSUANT TO (i) AN EFFECTIVE REGISTRATION STATEMENT 
UNDER THE SECURITIES ACT OF 1933, OR (ii) AN APPLICABLE 
EXEMPTION FROM REGISTRATION THEREUNDER.  

6.8     Removal of Legends.  After termination of the 
requirement that all or part of such legend be placed upon a 
certificate, the Company shall, upon receipt by the Company of 
evidence reasonably satisfactory to it that such requirement has 
terminated and upon the written request of the holders of the 
Securities, Conversion Shares or Exchange Notes issued with respect 
to the Securities, issue certificates for such Securities or 
Conversion Shares or Exchange Notes, as the case may be, that do not 
bear such legend.

70      SURVIVAL OF REPRESENTATIONS, WARRANTIES AND 
COVENANTS.
The representations, warranties, covenants and 
agreements contained herein shall survive the execution and delivery 
of this Agreement and the Closing hereunder. 
80      INDEMNIFICATION.

8.1     Indemnification by the Company.  In addition 
to all other sums due hereunder or provided for in this Agreement, 
the Company agrees to indemnify and hold harmless the Purchasers, 
their partners and their respective Affiliates and the respective 
officers, directors, agents, employees, subsidiaries, partners, 
advisors, representatives and controlling Persons of each of the 
foregoing (each, an "indemnified party") to the fullest extent 
permitted by law from and against any and all losses, claims, 
damages, expenses (including reasonable fees, disbursements and 
other charges of counsel) or other liabilities ("Liabilities") 
resulting from any legal, administrative or other actions brought 
by any Person or entity (including actions brought by the Company 
or any equity or debt holders of the Company or derivative actions 
brought by any Person claiming through the Company or in the 
Company's name), proceedings or investigations (whether formal or 
informal), or written threats thereof, based upon, relating to or 
arising out of this Agreement, the transactions contemplated hereby, 
or any indemnified party's role therein or in the transactions 
contemplated hereby; provided, however, that nothing contained in 
this Section 8.1 shall be construed as a guarantee by the Company 
<PAGE>   26
with respect to the value of the Securities being purchased by the 
Purchasers hereunder or indemnification of the Purchasers against 
any diminution in value thereof which may occur; provided, further, 
however, that the Company shall not be liable under this Section 8.1 
to an indemnified party to the extent that it is finally judicially 
determined that such Liabilities resulted primarily from the willful 
malfeasance of such indemnified party; and provided, further, 
however, that if and to the extent that such indemnification is 
unenforceable for any reason other than the immediately preceding 
proviso, the Company shall make the maximum contribution to the 
payment and satisfaction of such indemnified Liabilities that shall 
be permissible under applicable laws.  In connection with the 
obligation of the Company to indemnify for Liabilities as set forth 
above, the Company further agrees to reimburse each indemnified 
party for all such expenses (including reasonable fees, disburse-
ments and other charges of counsel) as they are incurred by such 
indemnified party.


8.2     Notification.  Each indemnified party under 
this Section 8 will, promptly after the receipt of notice of the 
commencement of any action or other proceeding against such 
indemnified party in respect of which indemnity may be sought from 
the Company hereunder, notify the Company in writing of the 
commencement thereof.  The omission of any indemnified party so to 
notify the Company of any such action shall not relieve the Company 
from any liability that it may have to such indemnified party unless 
the Company is materially prejudiced thereby.  In case any such 
action or other proceeding shall be brought against any indemnified 
party and it shall notify the Company of the commencement thereof, 
the Company shall be entitled to participate therein and, to the 
extent that it may wish, to assume the defense thereof, with counsel 
reasonably satisfactory to such indemnified party; provided, 
however, that any indemnified party may, at its own expense, retain 
separate counsel to participate in such defense.  Notwithstanding 
the foregoing, in any action or proceeding in which both the Company 
and an indemnified party is, or is reasonably likely to become, a 
party, such indemnified party shall have the right to employ 
separate counsel at the Company's expense and to control its own 
defense of such action or proceeding if, in the reasonable opinion 
of counsel to such indemnified party, there are or may be legal 
defenses available to such indemnified party or to other indemnified 
parties that are different from or additional to those available to 
the  Company which, if the Company and such indemnified party were 
to be represented by the same counsel, would constitute a conflict 
of interest for such counsel or materially  prejudice the 
prosecution of the defenses available to such indemnified party; 
provided, however, that in no event shall the Company be required 
to pay fees and expenses under this Article 8 for more than one firm 
of attorneys representing the indemnified parties (together, if 
appropriate, with one firm of  local counsel per jurisdiction) in 
any one legal action or group of related legal actions; and 
provided, further, however, that the Company shall only be liable 
for the fees and expenses of separate counsel with respect to such 
different or additional defenses and such indemnified party shall 
instruct such separate counsel to cooperate with the Company's 
counsel in order to reduce the fees and expenses for which the 
<PAGE>   27
Company is liable.  The Company shall not be liable for any 
settlement of such action or proceeding effected without its prior 
written consent, not to be unreasonably withheld.  The Purchasers 
agree that they will not, without the prior written consent of the 
Company, not to be unreasonably withheld, settle, compromise or con-
sent to the entry of any judgment in any pending or threatened 
claim, action or proceeding relating to any matter subject to 
indemnification hereunder unless such settlement, compromise or 
consent includes an unconditional release of the Company and each 
other indemnified party from all liability arising or that may arise 
out of such claim, action or proceeding and the Purchasers and each 
other indemnified party are not obligated to take or forego taking 
any action, including the payment of money, thereunder.  The rights 
accorded to indemnified parties hereunder shall be in addition to 
any rights that any indemnified party may have at common law, under 
federal and state securities laws, by separate agreement or 
otherwise.

90      TERMINATION.
9.1     Termination.  Subject to Section 9.2, this 
Agreement may be terminated at any time prior to the Initial 
Closing:
(A)     by the Purchasers if there has been a 
material breach of any representation, warranty, covenant or 
agreement of the Company contained in this Agreement, which breach 
is incurable or has not been cured by the Company within 15 days 
after written notice from the Purchasers; 
(B)     by the Company if there has been a 
material breach of any representation, warranty, covenant or 
agreement of the Purchasers contained in this Agreement, which 
breach is incurable or has not been cured by the Purchasers within 
15 days after written notice from the Company;

(C)     by the Purchasers if any one or more of 
the conditions to the obligation of the Purchasers to close has not 
been fulfilled as of the scheduled Closing Date;
(D)     by the Company if any one or more of 
the conditions to the obligation of the Company to close has not 
been fulfilled as of the scheduled Closing Date;
(E)     by the Company or the Purchasers, if 
the Initial Closing shall not have occurred on or before January 14, 
1997; provided, however, that the right to terminate this Agreement 
under this Section 9.1(E) shall not be available to any party whose 
failure to fulfill any obligation under this Agreement has been the 
cause of, or resulted in, the failure of the Closing to occur on or 
before such date; 
(F)     by the Company or the Purchasers, if 
any judgment, injunction, order or decree enjoining the Company or 
the Purchasers from consummating the transactions contemplated by 
a Transaction Agreement is entered and such judgment, injunction, 
order or decree becomes final and nonappealable; provided, however, 
that the party seeking to terminate this Agreement must use all 
reasonable efforts to remove such judgment, injunction, order or 
decree; and
(G)     by mutual written consent of the 
Company and the Purchasers.
<PAGE>   28

9.2     Effect of Termination.  If this Agreement is 
terminated pursuant to Section 9.1, this Agreement shall become void 
and of no effect with no liability on the part of any party hereto, 
except (A) to the extent such termination results from the breach 
by a party hereto of any of its representations, warranties, 
covenants or agreements set forth in this Agreement and (B) that the 
covenants and agreements contained in Section 6.5 shall survive the 
termination hereof.

100     MISCELLANEOUS.

10.1     Performance; Waiver.  The provisions of this 
Agreement may be modified or amended, and waivers and consents to 
the performance and observance of the terms hereof may be given by 
written instrument executed and delivered by the Company and 
(A) prior to the Initial Closing, by the Purchasers and (B) after 
the Initial Closing by the holder or holders of the Securities 
representing 66-2/3% of the aggregate outstanding Securities.  The 
failure at any time to require performance of any provision hereof 
shall in no way affect the full right to require such performance 
at any time thereafter (unless performance thereof has been waived 
in accordance with the terms hereof for all purposes and at all 
times by the parties to whom the benefit of such performance is to 
be rendered).  The waiver by any party to this Agreement of a breach 
of any provision hereof shall not be taken or held to be a waiver 
of any succeeding breach of such provision of any other provision 
or as a waiver of the provision itself.

10.2    Successors and Assigns.  All covenants and 
agreements contained in this Agreement by or on behalf of the 
parties hereto shall bind, and inure the benefit of, the respective 
successors and assigns of the parties hereto; provided, however, 
that the rights and obligations of either party hereto may not be 
assigned without the prior written consent of the other parties 
except that assignments of all or a portion of the Purchasers' 
rights hereunder may be made by the Purchasers following the Initial 
Closing in connection with transfers of the Securities. 
10.3    Notices.  All notices or other communications 
given or made hereunder shall be validly given or made if in writing 
and delivered by facsimile transmission or in Person at, mailed by 
registered or certified mail, return receipt requested, postage 
prepaid, or sent by a reputable overnight courier to, the following 
addresses (and shall be deemed effective at the time of receipt 
thereof).
If to the Company:

Family Bargain Corporation
4000 Ruffin Road
San Diego, California 92123-1866
Telecopy: (619) 637-4180
Attention:  William W. Mowbray

with copies to:

Rogers & Wells
200 Park Avenue
New York, New York   10166
<PAGE>   29
Telecopy: (212) 878-8375
Attention:  David W. Bernstein, Esq.

If to the Purchasers:

Three Cities Research, Inc.
135 East 57th Street
New York, New York   10022
Telecopy: (212) 980-1142
Attention:  J. William Uhrig




with a copy to:

Paul, Weiss, Rifkind, Wharton & Garrison
1285 Avenue of the Americas
New York, New York  10019-6064
Telecopy:   (212) 757-3990
Attention:  Robert M. Hirsh, Esq.

or to such other address as the party to whom notice is to be given 
may have previously furnished notice in writing to the other in the 
manner set forth above.
10.4    Governing Law.  THIS AGREEMENT SHALL BE 
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE 
OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND PERFORMED ENTIRELY 
WITHIN SUCH STATE.  EACH OF THE PARTIES HERETO AGREES TO SUBMIT TO 
THE JURISDICTION OF THE STATE AND FEDERAL COURTS IN THE STATE OF NEW 
YORK IN ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS 
AGREEMENT.
10.5    Severability.  If any term, provision, 
covenant or restriction of this Agreement is held by a court of 
competent jurisdiction to be invalid, void or unenforceable, each 
of the Company and the Purchasers directs that such court interpret 
and apply the remainder of this Agreement in the manner that it 
determines most closely effectuates their intent in entering into 
this Agreement, and in doing so particularly take into account the 
relative importance of the term, provision, covenant or restriction 
being held invalid, void or unenforceable.

10.6    Headings; Interpretation.  The index and 
section headings herein are for convenience only and shall not 
affect the construction hereof.  References to sections means 
sections of this Agreement unless the context otherwise requires. 
 References to herein or hereof mean this Agreement.
10.7    Entire Agreement.  The Transaction Agreements 
embody the entire agreement between the parties relating to the 
subject matter hereof and supersede any and all prior oral or 
written agreements, representations or warranties, contracts, 
understandings, correspondence, conversations, and memoranda, 
whether written or oral, between the Company and the Purchasers, or 
between or among any agents, representatives, parents, Subsidiaries, 
Affiliates, predecessors in interest or successors in interest, with 
respect to the subject matter hereof (including, without limitation, 
the letter agreement heretofore executed between the Company and 
<PAGE>   30
TCR, except for the provisions regarding confidentiality contained 
therein).
10.8    No Third Party Rights.  Except for the 
indemnified parties, directors and officers described in Article 8 
and the rights of such Persons expressly created under Article 8, 
this Agreement is intended solely for the benefit of the parties 
hereto and is not intended to confer any benefits upon, or create 
any rights in favor of, any Person (including, without limitation, 
any stockholder or debtholder of the Company or any of the 
Purchasers) other than the parties hereto.
10.9    Counterparts.  This Agreement may be executed 
in counterparts, each of which shall be deemed to be an original and 
both of which together shall be deemed to be one and the same 
instrument.


IN WITNESS WHEREOF, the parties hereto have executed 
this Agreement on the date last set forth above.

FAMILY BARGAIN CORPORATION


By:                     
        Name:   
        Title:  


THREE CITIES FUND II, L.P.

By:     TCR Associates, L.P.,
as General Partner


By:             
        Name:   
        Title:   General Partner 


THREE CITIES OFFSHORE II C.V.

By:  TCR Associates Offshore, L.P.,
       as General Partner


By:             
        Name:   
        Title:  General Partner


TERFIN INTERNATIONAL LTD.


By:             
        Name:   
        Title:  

<PAGE>   31




        Schedule 2.2


        Securities

Number
    of
Purchaser                                                         Securities

Three Cities Fund II, L.P.                                           6,540

Three Cities Offshore II C.V.                                       11,060

Terfin International Ltd.                                            4,400

Total                                                               22,000


The remaining 5,000 shares shall be allocated among the Purchasers 
(and/or other designees as determined by the Purchasers); provided 
that the Purchasers shall be jointly and severally liable for the 
payment of the Purchase Price Per Security for such shares from and 
after the Initial Closing.



        Schedule 3.1.2A


        Resigning Directors

1.      Benson A. Selzer

2.      Joseph Eiger

3.      John A. Selzer



        Schedule 3.1.2B


        Nominees to Board of Directors


1.      J. William Uhrig

2.      H. Whitney Wagner

3.      Thomas G. Weld



        Schedule 4.13
<PAGE>   32

        Existing Violations, Defaults, etc.


None.



        Schedule 4.21(F)

        Additional or Enhanced Benefits


None.



        Schedule 4.22

        Contracts

None.



        Schedule 4.24



        Material Changes


None.





        Exhibit A




        [ATTACH CERTIFICATE OF DESIGNATIONS]






        Exhibit B




        [ATTACH REGISTRATION RIGHTS AGREEMENT]



<PAGE>   33




        






        SECURITIES PURCHASE AGREEMENT



        AMONG



        FAMILY BARGAIN CORPORATION


        
        AND



        THE PURCHASERS






        








________________________

        Dated:  December 30, 1996
________________________





        TABLE OF CONTENTS

<PAGE>   34

        Page

1.      DEFINITIONS     1

2.      CLOSING 9
2.1     Time and Place of the Closings  9
2.2     Transactions at the Closing     9
2.3     Transaction Expenses    10
2.4     Post-Closing Option     10

3.      CONDITIONS TO THE CLOSING       11
3.1     Conditions Precedent to the Obligations of the Purchasers       11
3.1.1   Compliance by the Company       11
3.1.2   Board of Directors      11
3.1.3   Consents        12
3.1.4   December Sales  12
3.1.5   Absence of Material Adverse Effect.     12
3.1.6   Officer's Certificate   12
3.1.7   No Injunction   13
3.1.8   Other Transaction Agreements    13
3.2     Conditions Precedent to Obligations of the Company      13
3.2.1   Compliance by the Purchasers    13
3.2.2   Consents        14
3.2.3   Officer's Certificate   14
3.2.4   No Injunction   14

4.      REPRESENTATIONS AND WARRANTIES OF THE COMPANY   15
4.1     Corporate Existence and Power.  15
4.2     Power and Authority.    16
4.3     Affiliate Transactions  17
4.4     No Contravention, Conflict, Breach, Etc.        17
4.5     Consents        18
4.6     Capitalization of the Company   18
4.7     Rights Plan     19
4.8     Registration Rights     19
4.9     Subsidiaries    20
4.10    SEC Documents   21
4.11    Financial Statements    22
4.12    14(f) Notice    24
4.13    No Existing Violation, Default, Etc.    24
4.14    Licenses and Permits    25
4.15    Title to Properties     26
4.16    Intellectual Property   26
4.17    Environmental Matters   28
4.18    Taxes   29
4.19    Litigation      30
4.20    Labor Matters   30
4.21    Employee Benefits       31
4.22    Contracts       33
4.23    Contingent Liabilities  34
4.24    No Material Adverse Change      34
4.25    Finder's Fees   35
4.26    Investment Company      35
4.27    Exemption from Registration; Restrictions on Offer and Sale 
of Same or Similar Securities   35
4.28    Full Disclosure.        36
<PAGE>   35

5.      REPRESENTATIONS AND WARRANTIES OF THE PURCHASERS        37
5.1     Existence and Power     37
5.2     Power and Authority     37
5.3     No Contravention, Conflict, Breach, Etc.        37
5.4     Acquisition for Own Account     38
5.5     Finder's Fee    39
5.6     Ownership of Common Stock       39

6.      COVENANTS OF THE PARTIES        39
6.1     Pre-Closing Activities  39
6.2     Stock Exchange Listing. 43
6.3     14(f) Notification      43
6.4     Access.         43
6.5     Publicity       44
6.6     Acquisition Proposals   44
6.7     Certificates for Securities, Exchange Notes and Conversion 
Shares To Bear Legends  45
6.8     Removal of Legends      46

7.      SURVIVAL OF REPRESENTATIONS, WARRANTIES AND COVENANTS       47

8.      INDEMNIFICATION 47
8.1     Indemnification by the Company  47
8.2     Notification    48

9.      TERMINATION     50
9.1     Termination     50
9.2     Effect of Termination.  51

10.     MISCELLANEOUS.  52
10.1    Performance; Waiver     52
10.2    Successors and Assigns  52
10.3    Notices 53
10.4    Governing Law   54
10.5    Severability    54
10.6    Headings; Interpretation        54
10.7    Entire Agreement        55
10.8    No Third Party Rights   55
10.9    Counterparts    55

        EXHIBIT A


        CERTIFICATE OF DESIGNATIONS
        OF
        SERIES B JUNIOR CONVERTIBLE, EXCHANGEABLE PREFERRED STOCK
        OF
<PAGE>   36

        FAMILY BARGAIN CORPORATION


                FAMILY BARGAIN CORPORATION, a corporation organized and 
existing by virtue of the General Corporation Law of the State of 
Delaware, DOES HEREBY CERTIFY:
                That, pursuant to authority conferred upon the Board of 
Directors of the corporation by its certificate of incorporation and in 
accordance with Section 151 of the General Corporation Law of the State 
of Delaware, the Board of Directors of the corporation, at a meeting 
held on December 30, 1996, duly adopted a resolution fixing the voting 
powers, designations, preferences and rights relating to its Series B 
Junior Convertible, Exchangeable Preferred Stock as follows:
                "RESOLVED, that the Board of Directors (the "Board") of 
Family Bargain Corporation (the "Corporation") authorizes the issuance 
of a series of preferred stock consisting of 40,000 shares and the Board 
fixes the voting powers, designations, preferences and relative, 
participating, optional or other special rights, and qualifications, 
limitations or restrictions of such preferences and/or rights, of the 
shares of that series as follows:

                Section 1.      Designation and Amount.
                        The shares of the series will be designated Series B 
Junior Convertible, Exchangeable Preferred Stock ("Series B Preferred 
Stock").  The total number of authorized shares of the series will be 
40,000 shares and each share of Series B Preferred Stock will have a par 
value of $.01.

                Section 2.      Dividends and Distributions.  Holders of shares
of Series B Preferred Stock will not be entitled to receive any dividends, and
no dividends will accrue, except as follows:

                        (a)     Until the earlier of (i) such, if any, time as
(x) there is an Event of Default regarding failure to make a payment or to
comply with a covenant regarding financial condition or results of operations (a
"Financial Event of Default") under (A) the Loan and Security Agreement dated as
of October 14, 1993, between General Textiles and Finova Capital Corporation
("Finova")(formerly named Greyhound Financial Capital Corporation), as amended,
or any successor to that agreement as the agreement governing working capital
financing for General Textiles, (the "GT Loan Agreement") or the Loan and
Security Agreement dated as of November 13, 1995 between Factory 2-U and Finova,
as amended, or any successor to that agreement as the agreement governing
working capital financing for Factory 2-U (the "Factory 2-U Loan Agreement" and,
together with the GT Loan Agreement, the "Loan Agreements") which is not cured
within 30 days after notice to the Corporation from Finova (or the lender under
the successor Loan Agreement) or from holders of a majority of the outstanding
shares of Series B Preferred Stock, or (y) because of an Event of Default under
either Loan Agreement, Finova either terminates its obligation to make advances
under the Loan Agreement or accelerates the due date of borrowings under the
Loan Agreement (whether or not the obligation to make advances is subsequently
restored or the acceleration is subsequently withdrawn) and (ii) January 1,
2002, each time a dividend is paid with regard to the common stock of the
corporation ("Common Stock"), the holders of shares of Series B Preferred Stock
of record on the record date for the dividend being paid to the holders of the
Common 
<PAGE>   37

Stock will be entitled to receive a dividend per share of Series B 
Preferred Stock equal to (A) the dividend per share being paid to the 
holders of the Common Stock, times (B) the number of shares of Common 
Stock (rounded to the nearest one-thousandth of a share) into which a 
share of Series B Preferred Stock could be converted (or could have been 
converted if the Series B Stock were convertible at that time) at the 
Conversion Price in effect on that record date.
                (b)     If (i) there is a Financial Event of Default under a 
Loan Agreement which is not cured within 30 days after notice to the 
Corporation from Finova (or the lender under the successor Loan 
Agreement) or from holders of a majority of the outstanding shares of 
Series B Preferred Stock, or (ii) because of an Event of Default under 
either Loan Agreement, Finova either terminates its obligation to make 
advances under the Loan Agreement or accelerates the due date of 
borrowings under the Loan Agreement (whether or not the obligation to 
make advances is subsequently restored or the acceleration is 
subsequently withdrawn), from and after the day following the last day 
of the 30 day period described in clause (i) or the effective date of 
the termination of Finova's obligation (or the obligation of the 
successor lender under the Loan Agreement) to make advances or 
acceleration of the due date of borrowings described in clause (ii), the 
holders of shares of series B Preferred Stock will be entitled to 
receive, when, as and if declared by the Board of Directors out of funds 
legally available for the payment of dividends, annual cash dividends 
equal to $150 per share. 
                        (c) Beginning January 1, 2002, holders of shares of 
Series B Preferred Stock will be entitled to receive, when, as and if 
declared by the Board of Directors out of funds legally available for 
the payment of dividends, dividends equal to $60 per share during 2002, 
increasing by $20 per share with regard to each year from 2002 through 
2005, up to a maximum of $120 per share from and after January 1, 2005, 
except that if at any time the holders of the Series B Preferred Stock 
are entitled to a greater dividend under subparagraph (b) than under 
this subparagraph, the dividend will be at the rate specified in 
subparagraph (b).

                        (d)     If in any year in which the holders of the
Series B Preferred Stock are entitled to dividends under Section 2(b) or (c),
the Corporation declares per share dividends with respect to its Common Stock in
excess of (i) the dividends payable in that year under Section 2(b) or (c) with
regard to a share of Series B Preferred Stock, divided by (ii) the number of
shares of Common Stock into which a share of Series B Preferred Stock could be
converted (or could have been converted if the Series B Stock were convertible
at that time) at the record date for the most recently declared dividend on the
Common Stock, after the per share dividends with respect to the Common Stock
equal the amount described in clauses (i) and (ii) of the this sentence, each
time during the year when the Corporation declares a dividend with respect to
its Common Stock, it will also declare a dividend with respect to each share of
Series B Preferred Stock, payable on the same date as, and to the holders of
record of Series B Preferred stock on the record date for, the dividend with
respect to the Common Stock, equal to (x) the dividend per share being paid to
the holders of the Common Stock, (or portion of a dividend which makes the total
dividends declared with respect to a share of Common Stock during they year
exceed the amount described in clauses (i) and (ii)) times (b) the number of
shares of Common Stock (rounded to the nearest one-thousandth of a share) into 
<PAGE>   38

which a share of Series B Preferred Stock could be converted (or could 
have been converted if the Series B Stock were convertible at that time) 
at the Conversion Price in effect on that record date. 
                        (e)     At any time when dividends are payable under 
subparagraph (b) or (c), they will be payable quarterly (and rounded up 
to the nearest whole cent) on March 31, June 30, September 30 and 
December 31 of each year (each a "Dividend Payment Date").  Dividends 
under subparagraph (b) or (c) will accrue from the applicable date 
described in subparagraph (b) or (c) on the basis of a 360-day year of 
twelve 30-day months, whether or not the Corporation has earnings or 
surplus.  If any Dividend Payment Date is not a Business Day, the 
dividend payment due on that Dividend Payment Date will be paid on the 
Business Day immediately preceding that Dividend Payment Date.  As used 
with regard to the Series B Preferred Stock, the term "Business Day" 
means a day on which both state and federally chartered banks in New 
York, New York are required to be open for general banking business.

                        (f)     Each dividend under subparagraph (b) or (c) will
be payable to holders of record of the Series B Preferred Stock on a date (a
"Record Date") selected by the Board of Directors which is not less than ten nor
more than thirty days before the Dividend Payment Date on which the dividend is
to be paid; provided, however, that the Record Date for the initial Dividend
Payment Date shall be the date on which the shares of Series B Preferred Stock
are first issued by the Corporation.  No Record Date will precede the date when
the resolution fixing the Record Date is adopted.

                        (g)     Any dividend paid with regard to shares of
Series B Preferred Stock will be paid equally with regard to each outstanding
share of Series B Preferred Stock.

                Section 3.      Voting Rights.
                        The only voting rights which the holders of shares of 
Series B Preferred Stock will have will be any voting rights to which 
they may be entitled under the laws of the State of Delaware, and the 
following:

                        (a)     With regard to each matter presented for the
vote of the holders of Common Stock of the Corporation ("Common Stock"), the
holders of shares of Series B Preferred Stock will be entitled to vote together
with the holders of the Common Stock, and together with the holders of any other
class or series of stock the holders of which vote together with the holders of
the Common Stock, with the same effect as though the Series B Preferred Stock
were part of the same class as the Common Stock, with each holder of record of
shares of Series B Preferred Stock on the record date for determining the
holders of the Common Stock entitled to vote with regard to the matter being
entitled to the number of votes with regard to share of Series B Preferred Stock
held of record on that record date equal to the number of shares of Common Stock
into which those shares of Series B Preferred Stock could be converted (or could
have been converted if the Series B Preferred Stock were convertible at that
time) at the Conversion Price in effect on that record date.

                        (b)     A holder of shares of Series B Preferred Stock 
will have the same right to act by written consent as a holder of Common 
Stock. 

                        (c)     While any shares of Series B Preferred Stock are
outstanding, the Corporation will not, directly or indirectly, or through a
merger or consolidation with any other corporation, without 
<PAGE>   39

the affirmative vote at a meeting or the written consent of the holders 
of a majority of the outstanding shares of Series B Preferred Stock, (i) 
create, issue or increase the authorized number of shares of any class 
or series of stock ranking prior to or on a parity with the Series B 
Preferred Stock either as to dividends or upon liquidation, (ii) amend, 
alter or repeal any of the provisions of the Restated Certificate of 
Incorporation or By-laws of the Corporation, or of this resolution, so 
as to affect adversely the preferences, special rights or powers of the 
Series B Preferred Stock, (iii) authorize any reclassification of the 
Series B Preferred Stock, (iv) require the exchange of Series B 
Preferred Stock for other securities (whether or not issued by the 
corporation) or assets, or (v) increase the number of shares of Series B 
Preferred Stock which the Corporation may issue.  This Subsection will 
not prevent the issuance of any Series B Preferred Stock which has been 
authorized in Section 1.

                Section 4.      Liquidation.

                        (a)     Upon the liquidation, dissolution or winding-up
of the Corporation, whether voluntary or involuntary, the holders of the Series
B Preferred Stock will be entitled to receive out of the assets of the
Corporation available for distribution to its stockholders, whether from
capital, surplus or earnings, before any distribution is made to holders of any
shares of capital stock ranking junior to the Series B Preferred Stock as to
liquidation, an amount equal to (i) $1,000 per share (the "Series B Liquidation
Preference") plus (ii) all accumulated but unpaid dividends, and all accrued but
not yet due dividends, with regard to the Series B Preferred Stock to the date
of final distribution (whether or not earned or declared) plus (iii) any amount
to which they are entitled under Subparagraph (c).  

                        (b)     If, upon any liquidation, dissolution or
winding-up of the Corporation, the assets of the Corporation, or proceeds of
those assets, available for distribution to the holders of Series B Preferred
Stock and of the shares of all other classes or series which are on a parity as
to distributions on liquidation with the Series B Preferred Stock are not
sufficient to pay in full the preferential amount required by clauses (i) and
(ii) of Subparagraph (a) to be distributed to the holders of the Series B
Preferred Stock and of all other classes or series which are on a parity as to
distributions on liquidation with the Series B Preferred Stock ("Series B
Liquidation Parity Shares"), then the assets, or the proceeds of those assets,
which are available for distribution to the holders of Series B Preferred Stock
and to the Series B Liquidation Parity Shares will be distributed to the holders
of the Series B Preferred Stock and the Series B Liquidation Parity Shares
ratably in accordance with the respective amounts of the liquidation preferences
of the shares held by each of them.  

                        (c)     After payment of the full amount of the Series B
Liquidation Preference and dividends to which holders of Series B Preferred
Stock are entitled under clauses (i) and (ii) of Subparagraph (a), the holders
of Series B Preferred Stock will not be entitled to any further distribution of,
or have any right or claim to, any of the remaining assets of the Corporation
until the holders of the Common Stock have received distributions per share
equal to (i) $1,000, divided by (ii) the number of shares of Common Stock into
which a share of Series B Preferred Stock could be converted (or could have been
converted if the Series B Preferred Stock were convertible at that time) 
<PAGE>   40

at the Conversion Price in effect on the record date for the 
distribution to holders of Common Stock (the "Liquidation Date 
Conversion Price").  After that amount is distributed to the holders of 
the Common Stock, each time there is a distribution with regard to a 
share of Common Stock, the holders of the Series B Preferred Stock will 
be entitled to receive a distribution with regard to each share of 
Series B Preferred Stock, equal to (x) the amount per share distributed 
to the holders of the Common Stock times (y) the number of shares of 
Common Stock into which a share of Series B Preferred Stock could be 
converted (or could have been converted if the Series B Preferred Stock 
were convertible at that time) at the Liquidation Date Conversion Price.

                (d)     For the purposes of this Section 4, neither the sale of 
all or substantially all the property or business of the Corporation, 
nor the merger or consolidation of the Corporation into or with any 
other corporation shall be deemed to be a dissolution, liquidation, or 
winding up, voluntary or involuntary, of the Corporation.

                Section 5.      Conversion Into Common Stock.

                              (a)     Each holder of shares of Series B
Preferred Stock will have the right at any time after the Conversion Right
Commencement Date (as defined in Subparagraph 5(b)), at the holder's option, to
convert all or any of the shares of Series B Preferred Stock held of record by
the holder into a number of fully paid and non-assessable shares of Common Stock
(calculated as to each conversion to the nearest 1/100th of a share) equal to
(i) the Series B Liquidation Preference, times (ii) the number of shares of
Series B Preferred Stock being converted, divided by (iii) the Conversion Price
(as defined in Subparagraph 5(e)) in effect on the date the shares of Series B
Preferred Stock are surrendered to the Corporation or its agent for conversion
provided, however, that the right to convert shares will terminate five days
before the date fixed for redemption of those shares in a Redemption Notice
given in accordance with Section 6, unless the shares are not redeemed as
required by Section 6.

                              (b)     The Conversion Right Commencement Date
will be the earlier of:

                                  (i)     The thirtieth day after the first day
on which there is no outstanding Series A Preferred Stock (whether because of
conversions, redemption or otherwise); or

                                  (ii)    The day on which there is a change of
Control of the Corporation.

                              (c)     For the purposes of subsection (b)(ii), a
"Change of Control of the Corporation" will occur when:

                                  (i)     Any person (as that term is defined in
Section 14(d) of the Securities Exchange Act of 1934, as amended) becomes the
beneficial owner (as that term is defined in Rule 13d-3 under the Securities
Exchange Act of 1934, as amended) of 30% or more of the outstanding Common Stock
(provided that neither an acquisition of shares of Series B Preferred Stock nor
the fact that the 
<PAGE>   41

Conversion Right Commencement Date has occurred or will occur on a particular
date will constitute a Change of Control of the Corporation).

                                        (ii)    The Corporation is a party to a
merger or consolidation, other than a merger or consolidation in which the
Corporation is the surviving entity and immediately after which the persons who
hold Common Stock or convertible preferred stock of the Corporation immediately
before the transaction will own (giving effect to the conversion of all
currently convertible preferred stock) at least 66?% of the outstanding Common
Stock.

                                        (iii)    A majority of the members of
the Board are persons who were not elected, or nominated for the election by the
stockholders, to the Board for the first time by the affirmative vote of a
majority of the directors who had served on the Board at the time of the
election or nomination for at least 12 months.

                        (d)     (i)     In order to exercise the conversion 
privilege, the holder of each share of Series B Preferred Stock to be 
converted must surrender the certificate representing that share to the 
conversion agent for the Series B Preferred Stock appointed by the 
Corporation (which may be the Corporation itself), with the Notice of 
Election to Convert on the back of that certificate duly completed and 
signed, at the principal office of the conversion agent.  If the shares 
issuable on conversion are to be issued in a name other than the name in 
which the Series B Preferred Stock is registered, each share surrendered 
for conversion must be accompanied by an instrument of transfer, in form 
satisfactory to the Corporation, duly executed by the holder or the 
holder's duly authorized attorney and by funds in an amount sufficient 
to pay any transfer or similar tax which is required to be paid in 
connection with the transfer or evidence that such tax has been paid.

                                        (ii)    Each conversion will be at the 
Conversion Price in effect at the close of business on the day when all 
the conditions in Subparagraph 5(d)(i) have been satisfied.

                                        (iii)   The holders of record of shares
of Series B Preferred Stock surrendered for conversion will be entitled to
receive, in addition to the shares of Common Stock or other assets to which they
are entitled by reason of Paragraphs (a) and (e) of this Section, to the extent
of legally available funds as prescribed by statute, a sum equal to all
accumulated dividends due to have been paid with regard to the surrendered
shares on all Dividend Payment Dates prior to the date of surrender which have
not been paid.

                                        (iv)    As promptly as practicable after
the surrender by a holder of certificates representing shares of Series B
Preferred Stock in accordance with this Subsection 5(d), the Corporation will
issue and will deliver to the holder at the office of the conversion agent, or
on the holder's written order, a certificate or certificates for the number of
full shares of Common Stock issuable upon the conversion of the shares of Series
B Preferred Stock.  Any fractional interest in respect of a share of Common
Stock arising upon a conversion will be settled as provided in Subsection 5(e).
<PAGE>   42

                                        (v)     Each conversion will be deemed
to have been effected immediately prior to the close of business on the date on
which all the conditions specified in Subparagraph 5(d)(i) have been satisfied,
and the person in whose name a certificate for shares of Common Stock is to be
issued upon a conversion will be deemed to have become the holder of record of
the shares of Common Stock represented by that certificate at that time.  All
shares of Common Stock delivered upon conversion of Series B Preferred Stock
will upon delivery be duly and validly issued and fully paid and nonassessable,
free of all liens and charges and not subject to any preemptive rights.  Upon
the surrender of certificates representing shares of Series B Preferred Stock
for conversion and compliance with all the other requirements of Subparagraph
5(d)(i), the shares represented by those certificates will no longer be deemed
to be outstanding and all rights of the holder with respect to those shares will
immediately terminate, except the right to receive the Common Stock or other
securities, cash or other assets to be issued or distributed as a result of the
conversion.

                        (e)     No fractional shares of Common Stock will be 
issued upon conversion of Series B Preferred Stock.  Any fractional 
interest in a share of Common Stock resulting from conversion of shares 
of Series B Preferred Stock will be paid in cash (computed to the 
nearest cent) based on the Current Market Price (as that term  is 
defined in subparagraph 5(f)(viii)) of the Common Stock on the Trading 
Day (as that term is defined in Subparagraph 5(f)(viii)) next preceding 
the day of conversion.  If more than one share of Series B Preferred 
Stock is surrendered for conversion at substantially the same time by 
the same holder, the number of full shares of Common Stock issuable upon 
the conversion will be computed on the basis of all the shares of Series 
B Preferred Stock surrendered at that time by that holder.

                        (f)     The conversion price per share of Series B 
Preferred Stock initially will be $1.900804 Series B Liquidation 
Preference per share of Common Stock, and will be adjusted as follows 
from time to time if any of the events described below shall have 
occurred (the "Conversion Price").

                                        (i)     If the Corporation (A) pays a
dividend or makes a distribution on its Common Stock in shares of its Common
Stock, (B) subdivides its outstanding Common Stock into a greater number of
shares, or (C) combines its outstanding Common Stock into a smaller number of
shares, the Conversion Price in effect immediately prior to that event will be
adjusted so that the holder of a share of Series B Preferred Stock surrendered
for conversion after that event will receive the number of shares of Common
Stock of the Corporation which the holder would have received if the share of
Series B Preferred Stock had been converted immediately before the happening of
the event (or, if there is more than one such event, if the share of Series B
Preferred Stock had been converted immediately before the first of those events
and the holder had retained all the Common Stock or other securities or assets
received after the conversion).  An adjustment made pursuant to this
Subparagraph 5(f)(i) will become effective immediately after the record date in
the case of a dividend or distribution, except as provided in Subparagraph
5(f)(viii), and will become effective immediately after the effective date in
the case of a subdivision or combination.  If any such dividend or distribution
is declared but is not paid or made, the Conversion Price then in effect will be
appropriately readjusted. However, a readjustment of the Conversion Price will
not affect any 
<PAGE>   43

conversion which takes place before the readjustment. 

                                        (ii)    If the Corporation issues rights
or warrants to the holders of its Common Stock as a class entitling them (for a
period expiring within 45 days after the record date for issuance of the rights
or warrants) to subscribe for or purchase Common Stock at a price per share less
than the Conversion Price at the record date for the determination of
stockholders entitled to receive the rights or warrants (other than pursuant to
a dividend reinvestment plan), then, unless the Corporation also issues such
rights or warrants to the holders of Series B Preferred Stock as a class (based
on the number of shares of Common Stock issuable upon conversion of such
holders' Series B Preferred Stock), the Conversion Price in effect immediately
before the issuance of the rights or warrants will be reduced so that it will be
the amount determined by multiplying the Conversion Price in effect immediately
before the record date for the issuance of the rights or warrants by a fraction
of which the numerator is the number of shares of Common Stock outstanding on
the record date for the issuance of the rights or warrants plus the number of
shares of Common Stock which the aggregate exercise price of all the rights or
warrants would purchase at the Conversion Price at that record date, and of
which the denominator is the number of shares of Common Stock outstanding on the
record date for the issuance of the rights or warrants plus the number of
additional shares of Common Stock issuable on exercise of all the rights or
warrants.  The adjustment provided for in this Subparagraph 5(f)(ii) will be
made successively whenever any rights or warrants are issued, and will become
effective immediately, except as provided in Subparagraph 5(f)(viii), after each
record date.  If any rights or warrants which lead to an adjustment of the
Conversion Price expire or terminate without having been exercised, the
Conversion Price then in effect will be appropriately readjusted.  However, a
readjustment of the Conversion Price will not affect any conversions which take
place before the readjustment.

                                        (iii)   If the Corporation distributes
to the holders of its Common Stock as a class any shares of capital stock of the
Corporation (other than Common Stock) or evidences of indebtedness or assets
(other than cash dividends or distributions of cash paid from earned surplus of
the Corporation) or rights or warrants (other than those referred to in
Subparagraph 5(f)(ii)) to subscribe for or purchase any of its securities, then
(unless the Corporation also distributes to the holders of Series B Preferred
Stock as a class based on the number of shares of Common Stock issuable upon
conversion of such holders' Series B Preferred Stock), in each such case, the
Conversion Price will be reduced so that it will equal the price determined by
multiplying the Conversion Price in effect immediately prior to the record date
for the distribution by a fraction of which the numerator is the Current Market
Price of the Common Stock on the record date for the distribution less the then
fair market value (as determined by the Board of Directors, whose determination,
if made in good faith, will be conclusive) of the capital stock, evidences of
indebtedness, assets, rights or warrants which are distributed with respect to
one share of Common Stock, and of which the denominator is the Current Market
Price of the Common Stock on that record date.  Each adjustment will, except as
provided in Subparagraph 5(f)(ix), become effective immediately after the record
date for the determination of the stockholders entitled to receive the
distribution.  If any distribution is declared but not made, or if any rights or
warrants expire or terminate without having been exercised, 
<PAGE>   44

effective immediately after the decision is made not to make the 
distribution or the rights or warrants expire or terminate, the 
Conversion Price then in effect will be appropriately readjusted.  
However, a readjustment will not affect any conversions which take place 
before the readjustment.

                                        (iv)    For the purposes of
Subparagraphs 5(f)(ii) and (iii) and (iv), the price of shares of Common Stock
issued or sold upon conversion or exchange of Convertible Securities or upon
exercise of rights, options or warrants will be (A) the consideration paid to
the Corporation for the Convertible Securities, rights, options or warrants,
plus (B) the consideration paid to the Corporation upon conversion, exchange or
exercise of the Convertible Securities, rights, options or warrants, with the
value of the consideration, if other than cash, to be determined by the Board of
Directors of the Corporation (whose determination, if made in good faith, will
be conclusive) and any change in the conversion or exchange price of Convertible
Securities or the exercise price of rights, options or warrants will be treated
as an extinguishment when the change becomes effective, of the Convertible
Securities, rights, options or warrants which had the old conversion, exchange
or exercise price and an immediate issuance of new Convertible Securities,
rights, options or warrants with the new conversion, exchange or exercise price.
(v)     If there is a reclassification or change of outstanding shares of Common
Stock (other than a change in par value, or as a result of a subdivision or
combination), or a merger or consolidation of the Corporation with any other
entity that results in a reclassification, change, conversion, exchange or
cancellation of outstanding shares of Common Stock, or a sale or transfer of all
or substantially all of the assets of the Corporation and distribution of all or
part of the proceeds of that sale or transfer, upon any subsequent conversion of
Series B Preferred Stock, each holder of the Series B Preferred Stock will be
entitled to receive the kind and amount of securities, cash and other property
which the holder would have received if the holder had converted the shares of
Series B Preferred Stock into Common Stock immediately before the first of those
events and had retained all the securities, cash and other assets received as a
result of all those events. 

                                        (vi)    The "Current Market Price" of
the Common Stock on any day will be the average of the Last Reported Sale Price
(as defined below) per share of the Common Stock on each of the twenty
consecutive Trading Days (as defined below) preceding the date of the
computation.  The "Last Reported Sale Price" of the Common Stock on each day
will be (A) the last reported sale price of the Common Stock on the principal
stock exchange on which the Common Stock is listed, or (B) if the Common Stock
is not listed on a stock exchange, the last reported sale price of the Common
Stock on the principal automated securities price quotation system on which sale
prices of the Common Stock are reported, or (C) if the Common Stock is not
listed on a stock exchange and sale prices of the Common Stock are not reported
on an automated quotation system, the mean of the high bid and low asked price
quotations for the Common Stock as reported by National Quotation Bureau
Incorporated if at least two securities dealers have inserted both bid and asked
quotations for the Common Stock on at least five of the ten preceding Trading
Days.  If the Common Stock is not traded or quoted as described in any of clause
(A), (B) or (C), the Current Market Price of the Common Stock on a day will be
the fair market value of the Common Stock on that day as determined by a member
firm of the New York Stock 
<PAGE>   45

Exchange, Inc. selected by the Board of Directors.  As used with regard 
to the Series B Preferred Stock, the term "Trading Day" means (x) if the 
Common Stock is listed on at least one stock exchange, a day on which 
there is trading on the principal stock exchange on which the Common 
Stock is listed, (y) if the Common Stock is not listed on a stock 
exchange, but sale prices of the Common Stock are reported on an 
automated quotation system, a day on which trading is reported on the 
principal automated quotation system on which sales of the Common Stock 
are reported, or (z) if the Common Stock is not listed on a stock 
exchange and sale prices of the Common Stock are not reported on an 
automated quotation system, a day on which quotations are reported by 
National Quotation Bureau Incorporated.

                                        (vii)   No adjustment in the Conversion
Price will be required unless the adjustment would require a change of at least
3% in the Conversion Price; provided, however, that any adjustments which are
not made because of this Subparagraph 5(f)(vii) will be carried forward and
taken into account in any subsequent adjustment; and provided, further, that any
adjustment must be made in accordance with this Section 5 (without regard to
this Subparagraph 5(f)(vii)) not later than the time the adjustment may be
required in order to preserve the tax-free nature of a distribution to the
holders of shares of Common Stock.  All calculations under this Section 5 will
be made to the nearest cent or to the nearest one hundredth of a share, as the
case may be.

                                        (viii)  Whenever the Conversion Price is
adjusted, the Corporation will promptly send each holder of record of Series B
Preferred Stock a notice of the adjustment of the Conversion Price setting forth
the adjusted Conversion Price and the date on which the adjustment becomes
effective and containing a brief description of the events which caused the
adjustment.

                                        (ix)    In any case in which this
Subsection 5(f) provides that an adjustment will become effective immediately
after a record date for an event, the Corporation may defer until the occurrence
of the event (A) issuing to the holder of any share of Series B Preferred Stock
converted after the record date and before the occurrence of the event the
additional shares of Common Stock issuable upon the conversion by reason of the
adjustment over and above the Common Stock issuable upon the conversion before
giving effect to the adjustment and (B) paying to the holder any cash in lieu of
any fractional share pursuant to Subsection 5(e).

                        (g)     If:

                                        (i)     the Corporation declares a
dividend (or any other distribution) on the Common Stock (other than in cash out
of retained earnings); or

                                        (ii)    the Corporation authorizes the 
granting to the holders of the Common Stock of rights or warrants to 
subscribe for or purchase any shares of any class or any other rights or 
warrants; or

                                        (iii)   there is any reclassification of
the Common Stock (other than a subdivision or combination of the outstanding
Common Stock and other than a change in the par value, or from par value to no
par value, or from no par value to par value), or any consolidation, merger, or
statutory share exchange to which the Corporation is a party and for which
approval of any stockholders of the Corporation is required, or any sale or
transfer of all or substantially 
<PAGE>   46

all the assets of the Corporation; or

                                        (iv)    there is a voluntary or an
involuntary dissolution, liquidation or winding up of the Corporation; then the
Corporation will mail to the holders of record of the Series B Preferred Stock,
at least 15 days before the applicable date specified below, a notice stating
the applicable one of (A) the date on which a record is to be taken for the
purpose of the dividend, distribution or grant of rights or warrants, or, if no
record is to be taken, the date as of which the holders of Common Stock of
record who will be entitled to the dividend, distribution or rights or warrants
will be determined, or (B) the date on which the reclassification,
consolidation, merger, share exchange, sale, transfer, dissolution, liquidation
or winding up is expected to become effective, and the date as of which it is
expected that holders of record of Common Stock will be entitled to exchange
their shares of Common Stock for securities or other property deliverable upon
the reclassification, consolidation, merger, share exchange, sale, transfer,
dissolution, liquidation or winding up. Failure to give any such notice or any
defect in the notice will not affect the legality or validity of the
reclassification, consolidation, merger, share exchange, sale, transfer,
dissolution, liquidation or winding up.

                        (h)             (i)     The Corporation will at all
times reserve and keep available, free from preemptive rights, out of the
authorized but unissued shares of Common Stock or the issued shares of Common
Stock held in its treasury, or both, for the purpose of effecting conversion of
the Series B Preferred Stock, the maximum number of shares of Common Stock which
the Corporation would be required to deliver upon the conversion of all the
outstanding shares of Series B Preferred Stock. For the purposes of this
Subsection 5(h), the number of shares of Common Stock which the Corporation
would be required to deliver upon the conversion of all the outstanding shares
of Series B Preferred Stock will be computed on the basis of the Conversion
Price at the date of the computation and as if at the time of the computation
all the outstanding shares were held by a single holder.

                                        (ii)    Before taking any action which
would cause an adjustment reducing the Conversion Price below the then par value
(if any) of the shares of Common Stock deliverable upon conversion of the Series
B Preferred Stock, the Corporation will take all corporate action which may, in
the opinion of its counsel, be necessary in order that the Corporation may
validly and legally issue fully paid and non- assessable shares of Common Stock
at the adjusted Conversion Price.

                                        (iii)   The Corporation will endeavor to
list the shares of Common Stock required to be delivered upon conversion of the
Series B Preferred Stock, prior to the delivery, upon each national securities
exchange, if any, upon which the outstanding Common Stock is listed at the time
of delivery.

                                        (iv)    Prior to the delivery of any 
securities which the Corporation will be obligated to deliver upon 
conversion of the Series B Preferred Stock, the Corporation will 
endeavor, in good faith and as expeditiously as possible, to comply with 
all federal and state laws and regulations requiring the registration of 
those securities with, or any approval of or consent to the delivery of 
those securities by, any governmental authority.

                        (i)     The Corporation will pay any documentary stamp 
or
<PAGE>   47

                         
similar issue or transfer taxes payable in respect of the issue or 
delivery of shares of Common Stock on conversion of Series B Preferred 
Stock; provided, however, that the Corporation will not be required to 
pay any tax which may be payable in respect of any transfer involved in 
the issue or delivery of shares of Common Stock in a name other than 
that of the holder of record of the Series B Preferred Stock to be 
converted and no such issue or delivery will be made unless and until 
the person requesting the issue or delivery has paid to the Corporation 
the amount of any such tax or has established, to the satisfaction of 
the Corporation, that the tax has been paid.
                6.      Redemption.  
                        (a)     The Company may, at its option, redeem all, but 
not less than all, the outstanding shares of Series B Preferred Stock at 
any time beginning 30 days after there no longer is any outstanding 
Series A Preferred Stock, whether because of conversions, redemptions or 
otherwise, at a redemption price of $1,000 per share, plus all 
accumulated but unpaid dividends, and all accrued but not yet due 
dividends, on a share of Series B Preferred Stock.

                        (b)     (i)     If at any time the holders of the
Series B Preferred Stock become entitled to received dividends as provided in
Section 2(b), except as provided in Subparagraph (ii), the Corporation, upon
approval by a majority of the members of the Board who are present at a meeting
at which there is a quorum present, may redeem all, but not less than all, the
outstanding Series B Preferred Stock by issuing to the holders of the Series B
Preferred Stock with regard to each share of Series B Convertible Preferred
Stock, an 8% convertible subordinated note of the Corporation (a "Convertible
Note") in the principal amount of (x) $1,000, plus (y) all accumulated but
unpaid dividends, and all accrued but not yet due dividends, on a share of
Series B Preferred Stock.  A Convertible Note will be substantially in the form
of Exhibit I.  

                                (ii)    In order to redeem the Series B
Preferred Stock as provided in Subparagraph (i), the Corporation will give a
Redemption Notice as provided in Subsection (c).  If within 30 days after the
date the Redemption Notice is given, the holders of the Series B Preferred Stock
irrevocably waive the right to receive any dividends under Section 2(b) as a
result of events described in the Redemption Notice (or which had been described
in previous Redemption Notices), (x) the Redemption Notice will be deemed
rescinded, (y) the holders of the Series B Preferred Stock will not be entitled
to have their shares redeemed, or to receive Convertible Notes, because the
Corporation had given the Redemption Notice, and (z) the Corporation will no
longer have the option to redeem the Series B Preferred Stock under this
Subsection (b) as a result of the events described in the Redemption Notice.

                                (iii)   The Convertible Note issuable upon
redemption of shares of Series B Preferred Stock will be dated, and will begin
to accrue interest from, the Redemption Date.  Upon the surrender of the
certificates representing shares of Series B Preferred Stock on or after the
Redemption date for redemption, the shares represented by those certificates
will no longer be deemed to be outstanding and all rights of the holder with
respect to those shares will immediately terminate, except the right to receive
the payment or the Convertible Note to be issued as a result of the redemption.

                                (iv)    Prior to the delivery of Convertible
Notes upon redemption of Series B Preferred Stock, the Corporation will comply
with all federal and state laws and regulations requiring the registration of
those securities or the qualification of an indenture 
<PAGE>   48

with, or any approval of or consent to the delivery of those securities 
by, any governmental authority. 

                        (c)     Notice of any redemption pursuant to this
Section 6 (a "Redemption Notice") must be mailed at least 45 days prior to the
Redemption Date for first class mail, postage prepaid, to each holder of Series
B Preferred Stock at the holder's most recent address as it appears upon the
Corporation's registry books.  Each Redemption Notice will state (i) the date on
which the redemption will occur (the "Redemption Date"), (ii) whether the
redemption will be under Subsection (a) (in which case holders will receive
payment of the redemption price) or (b) (in which case holders will receive
Convertible Notes), (iii) if the redemption will be under Subsection (b), the
event or events which caused the holders of the Series B Preferred Stock to be
entitled to receive dividends as provided in Section 2(b), (iv) the redemption
price, (v) the place or places where certificates representing shares of Series
B Preferred Stock are to be surrendered for payment of the redemption price or
issuance of Convertible Notes, (vi) if the redemption is under Subsection (b),
that the holders of the Series B Preferred Stock have the ability to cause the
Redemption Notice to be rescinded by waiving the right to receive dividends,
(vii) that dividends on the Shares B Preferred Stock will cease to accrue on the
Redemption Date, and (viii) the last day on which the Series B Preferred Stock
may be converted into Common Stock (which will be the fifth day before the
Redemption Date).  

                        (d)     If a Redemption Notice is given, from and after 
the Redemption Date (unless the Corporation defaults in providing money 
for the payment of the Redemption price of the Series B Preferred Stock 
plus any accumulated or accrued dividends, or in issuing Convertible 
Notes with regard to the Series B Preferred Stock, a the case may be), 
dividends will cease to accrue on the shares of Series B Preferred Stock 
and all rights of the holders of those shares as stockholders will cease 
with respect to those shares (except the right to receive payment of the 
redemption price or to receive Convertible Notes) and those shares will 
not be transferred on the books of the Corporation or be deemed to be 
outstanding for any purpose.  On or after the Redemption Date, holders 
of shares of Series B Preferred Stock which have been redeemed may 
surrender the certificates representing those shares to the Corporation 
at its principal place of business or as otherwise specified and upon 
doing that, the redemption price of those shares plus any accumulated or 
accrued dividends will be payable to the order of the person whose name 
appears on the certificate or certificates or Convertible Notes will be 
issued in the name of that person.  A holder of Series B Preferred Stock 
called for redemption may, if the shares are at the time convertible 
into shares of Common Stock, elect to convert those shares into Common 
Stock at any time prior to the close of business on the fifth day before 
the Redemption Date for those shares.  

                        (e)     The Company will pay any documentary stamp or 
similar issue or transfer taxes payable in respect of the issue or 
delivery of Convertible Notes upon redemption of shares of Series B 
Preferred Stock; provided, however, that the Company will not be 
required to pay any tax which may be payable in respect of any transfer 
involved in the issue or delivery of a Convertible Note in a name other 
than that of the holder of record of the Series B Preferred Stock being 
redeemed and no such issue or delivery will be made unless and until the 
person requesting the issue or delivery has paid to the Company the 
amount of any such tax or has established, to the satisfaction of the 
<PAGE>   49

Company, that the tax has been paid. 

                Section 7.      Status.

                        Upon any conversion, or redemption of shares of Series 
B Preferred Stock, the shares of Series B Preferred Stock which are 
converted or redeemed will have the status of authorized and unissued 
shares of preferred stock, and the number of shares of preferred stock 
which the Corporation will have authority to issue will not be decreased 
by the conversion or redemption of shares of Series B Preferred Stock, 
but the number of shares of Series B Preferred Stock which the 
Corporation will have authority to issue will be reduced so that the 
shares of Series B Preferred Stock which were converted or redeemed may 
not be re-issued.

                Section 8.      Ranking.  The shares of Series B Preferred Stock
will, with respect to the payment of dividends and the distribution of assets on
liquidation, dissolution or winding-up of the Corporation, unless otherwise
provided in the Corporation's Certificate of Incorporation or a Certificate of
Designations, Rights and Preferences relating to a subsequently issued series of
preferred stock of the Corporation, rank (i) junior to the Series A Preferred
Stock, (ii) senior to any other class or series of preferred stock issued by the
Corporation, and (iii) senior to the Common Stock.

                Section 9.      Right of First Refusal. 

                        (a)     At least thirty days before the Corporation
issues or sells shares of Common Stock, securities which are convertible into or
exchangeable by their terms for Common Stock, or options or other securities
which entitle the holders to purchase Common Stock, which, when issued or sold,
will constitute, or will be convertible into or exchangeable for, or will
entitle the holders to purchase, more than 5% of the outstanding Common Stock
(treating any related series of issuances or sales as a single issuance or
sale), other than (A) in accordance with a stock option plan or other employee
benefit plan approved by the stockholders of the Company, (B) in connection with
the acquisition of a business, whether through purchase or merger, (C) in an
underwritten public offering in which it is anticipated by the underwriters that
there will be at least 100 beneficial purchasers of the shares being offered
none of whom will acquire more than 5% of those shares (a "Widely Dispersed
Underwritten Public Offering"), (D) as a dividend or distribution to all the
holders of its Common Stock or upon exercise of options, warrants or rights to
be issued to all the holders of its Common Stock, (E) upon conversion or
exchange of convertible or exchangeable securities, or exercise of options,
which themselves were the subject of an option granted under this Section, (F)
upon conversion of Series A Preferred Stock or Series B Preferred Stock, or (G)
upon exercise of options which were outstanding on December 31, 1996, the
Corporation will give the holders of the Series B Preferred Stock a notice (a
"Proposed Issuance Notice") which (i) describes the proposed issuance of Common
Stock or convertible, exchangeable or other securities, including, if the
proposed issuance involves a sale, the proposed sale price and other principal
terms of the sale, (ii) identifies the person or persons to whom the shares of
Common Stock or convertible, exchangeable or other securities will be issued (or
states that the shares or convertible, exchangeable or other securities are to
be issued in an underwritten public offering), and (iii) grants the holders of
the Series B Preferred Stock an option (a "Purchase Option") to purchase all,
but not less than all, the shares of Common Stock or convertible, exchangeable
or other securities which are the subject of 
<PAGE>   50

the Proposed Issuance Notice on the terms provided in Subparagraph (b). 
 For the purpose of this Section, equity or debt securities will be 
deemed to be convertible into or exchangeable by their terms for shares 
of Common Stock if, even though the securities are not themselves 
convertible into or exchangeable for shares of Common Stock, the Company 
at any time (whether before, at the same time, or after, it issues the 
equity or debt securities) issues options, warrants or rights entitling 
the holders to purchase Common Stock and to pay all or part of the 
exercise price of the options, warrants or rights by delivering the 
equity or debt securities to the Company.

                        (b)     Each Purchase Option granted in accordance with 
Subsection (a) will be on the following terms:

                                (i)     The term of the Purchase Option will be 
thirty days after the day the Corporation gives the Proposed Issuance 
Notice.

                                (ii)    The exercise price of the Purchase
Option will be (A) if the proposed issuance is a sale for cash, other than a
sale of Common Stock in an underwritten public offering, the proposed sale price
set forth in the Proposed Issuance Notice, (B) if the proposed issuance is a
sale other than for cash, the fair market value of the non-cash consideration to
be paid for the shares of Common Stock which are the subject of the Purchase
Option, and (C) if the proposed issuance is a sale of Common Stock in an
underwritten public offering, the Current Market Price per share of the Common
Stock on the day the notice of exercise of the Purchase Option is given less the
anticipated underwriting discounts and commissions which would have to be paid
if the underwritten public offering took place.

                                (iii)   The exercise price of a Purchase Option
will be payable in cash.

                        (c)     A Purchase Option will be exercised by a notice
of exercise delivered to the Company before 5:00 p.m., New York City time, on
the day the Purchase Option expires.  If there is more than one holder of Series
B Preferred Stock, a notice of exercise may be given by a holder or  holders of
less than all the outstanding shares of Series B Preferred Stock, but must state
that the holders who deliver the notice of exercise are wiling to purchase all
the shares of Common Stock or convertible, exchangeable or other securities
which are the subject of the Proposed Issuance Notice.  If more than one notice
of exercise is received, the shares of Common Stock or convertible, exchangeable
or other securities will be sold to the holders who gave each of the notices of
exercise in properties to the respective number of shares of Series B Preferred
Stock held of record by the holders who delivered each of the notices of
exercise.  Each notice of exercise must include a statement that the persons who
deliver the notice of exercise will acquire the shares of Common Stock or
convertible, exchangeable or other securities to which it relates for
investment, and not with a view to their resale or distribution.

                        (d)     If a Purchase Option is exercised, the purchase
of the shares of Common Stock or convertible, exchangeable or other securities
which are the subject of the Purchase Option will take place at the principal
office of the Company at 10:00 A.M., local time, on a day specified in the
notice of exercise, which is not less than ten or more than twenty days after
the notice of exercise is given.

                        (e)     If a Proposed Issuance Notice is given and the 
<PAGE>   51

Option granted in the Proposed Issuance Notice is not exercised, or the 
holders of the Series B Preferred Stock fail to pay for the Common Stock 
or convertible, exchangeable or other securities which are the subject 
of the Purchase Option on the date for the purchase specified in the 
notice of exercise, the Corporation may sell or otherwise issue the 
shares of Common Stock or convertible, exchangeable or other securities 
which were the subject of the Proposed Issuance Notice within 120 days 
after the Purchase Option expires, or after the date for the purchase 
specified in the notice of exercise, on the terms, and to the person or 
persons, specified in the Proposed Issuance Notice, except that if the 
transaction described in a Proposed Issuance Notice is a sale of Common 
Stock for cash other than in an underwritten public offering, the sale 
may be for an amount of cash which is equal to or greater than that set 
forth in the Proposed Issuance Notice, and if the transaction described 
in a Proposed Issuance Notice is a sale of Common Stock for cash in an 
underwritten offering, the public offering price may be not less than 
90% of the last reported sale price of the Common Stock on the day the 
offering is priced.  Nothing in this subparagraph will relieve any 
holder of Series B Preferred Stock from any liability for failure to pay 
for any securities as to which the holder of Series B Preferred Stock 
has given a notice of exercise.

                Section 10.     Miscellaneous.

                        (a)     Except as otherwise expressly provided in this 
resolution, whenever a notice or other communication is required or 
permitted to be given to holders of shares of Series B Preferred Stock, 
the notice or other communication will be deemed properly given if 
deposited in the United States mail, postage prepaid, addressed to the 
persons shown on the books of the Corporation as the holders of the 
shares at the addresses as they appear in the books of the Corporation, 
as of a record date or dates determined in accordance with the 
Corporation's Certificate of Incorporation or By-laws, these resolutions 
and applicable law, as in effect from time to time.

                        (b)     The holders of the Series B Preferred Stock will
not have any preemptive right to subscribe for or purchase any shares or any
other securities which may be issued by the Corporation.

                        (c)     Except as may otherwise be required by law,
shares of Series B Preferred Stock will not have any designations, preferences,
limitations or relative rights, other than those specifically set forth in this
resolution in the Corporation's Certificate of Incorporation.

                        resolution are for convenience only and will not affect
the meaning or interpretation of any of the provisions of this resolution. 

                        (e)     The preferences, special rights or powers of the
Series B Preferred Stock may be waived, and any of the provisions of the Series
B Preferred Stock may be amended, by the affirmative vote at a meeting or the
written consent of holders of record of at least a majority of the outstanding
shares of Series B Preferred Stock."

                IN WITNESS WHEREOF, Family Bargain Corporation has caused 
this certificate to be signed by John A. Selzer, its President, and 
attested by Joseph Eiger, its Secretary, this  31st day of December, 
1996.

                                FAMILY BARGAIN CORPORATION

                                By:     
<PAGE>   52

                                   Name:  John A. Selzer
                                   Title: President
Attest:


                                
Name:  Joseph Eiger
Title: Secretary


        EXHIBIT I


FAMILY BARGAIN CORPORATION

8% Convertible Subordinated Note Due [THE THIRD ANNIVERSARY
OF THE DATE OF THIS NOTE]



$       Dated:                      ,       


                FOR VALUE RECEIVED, FAMILY BARGAIN CORPORATION (the 
"Company"), a Delaware corporation, promises to pay to                  
                                , or its registered assigns, (the 
"Holder") the principal amount of $                      on [THE THIRD 
ANNIVERSARY OF THE DATE OF THIS NOTE] and to pay interest at the rate of 
8% per annum, computed on the basis of a 360 day year consisting of 
twelve 30-day months, payable quarterly on the last day of March, June, 
September and December of each year, commencing                        
or if any such day is not a day on which banks in New York, New York are 
required to be open for general banking business (a "Business Day"), on 
the next preceding Business Day (each day on which interest is due being 
an "Interest Date"), on the balance of that principal amount which 
remains unpaid from time to time for the period since the next preceding 
Interest Date (or, as to the first interest payment, since the date of 
this Note).
                1.      Manner of Payment.  Each payment of principal or 
interest will be made to the Holder by wire transfer of immediately 
available funds to an account specified by the Holder at a bank which is 
a member of the Federal Reserve Clearing System (or, if the Holder does 
not specify an account, at the principal office of the Company), except 
that the payment of principal at maturity or upon redemption of this 
Note will be made at the principal office of the Company upon 
presentation of this Note for payment.  Each payment of interest may be 
made net of any withholding required by law.

                2.      Overdue Payments.  Any payment of principal or interest 
which is not made when it is due will bear interest from the day it is 
due until it is paid at the rate which is 6% per annum above the prime 
rate (i.e., the base rate on corporate loans) from time to time reported 
by The Wall Street Journal, but in no event less than 13% per annum.
                3.      Events of Default.  Each of the following events will 
constitute an Event of Default:
<PAGE>   53

                        (a)     The Company fails to make any payment of
principal or interest with regard to the indebtedness evidenced by this Note
within five days after it is due; or 

                        (b)     The Company fails to fulfill any other of its 
covenants or other obligations under this Note within thirty days after 
notice from the Holder; or 

                        (c)     The Company or any of its subsidiaries is in 
default with regard to indebtedness for borrowed money (other than this 
Note) and as a result of those defaults, the due date of principal of 
indebtedness totalling more than $1 million is accelerated to a date or 
dates before the stated due dates.

                        (d)     Any of the following occurs:

                                (i)     The Company or a significant subsidiary
(as that term is defined in Securities and Exchange Commission Regulation S- X)
commences a voluntary case under the Bankruptcy Code or any state insolvency
law.

                                (ii)    An involuntary case is commenced against
the Company or a significant subsidiary under the Bankruptcy Code or a state
insolvency law and the case is not dismissed within 90 days after it is
commenced.

                                (iii)    An order is entered in a case under the
Bankruptcy Code or a state insolvency law declaring the Company or a significant
subsidiary to be insolvent.

                                (iv)    The Company or a significant subsidiary 
makes an assignment for the benefit of creditors.

                                (v)     The Company or a significant subsidiary 
consents to the appointment of a trustee or receiver for all or a major 
part of its property.

                                (vi)    An order of a court is entered
appointing a trustee or receiver for all or a major part of the property of the
Company or a significant subsidiary and that order is not vacated, set aside or
stayed within 90 days after it is entered.

                                (vii)    A merger or consolidation of the
Company with any  corporation, firm or entity, or any other transaction
effecting a change in control of the Company, or the sale of substantially all
of the assets of the Company.

                4.      Acceleration Upon Event of Default.  If an Event of 
Default occurs, at any time while the Event of Default is continuing, 
the Holder may declare the entire outstanding balance of the principal 
amount evidenced by this Note to be immediately due and payable, at 
which time that principal amount and all accrued but unpaid interest 
immediately will become due and payable, without demand, presentment, 
protest, notice of dishonor or other diligence of any kind, all of which 
are waived by the Company, except that if the Event of Default is of the 
type described in Paragraph 3(c) and the acceleration is withdrawn 
within 30 days after it occurs with regard to sufficient indebtedness so 
that if the withdrawn accelerations had not taken place there would not 
have been an Event of Default under Paragraph 3(c), then the 
acceleration of the time at which the principal sum evidenced by this 
Note and interest will be due and payable will automatically be 
rescinded and any Events of Default under Paragraph 3(a) or 3(b) due 
solely to failure to make accelerated payments of principal and interest 
will be deemed not to have occurred.
<PAGE>   54

                5.      Redemption at Company's Option.  
                (a)     The Company may redeem this Note at any time on or 
after the (i) [THE FIRST ANNIVERSARY OF THE DATE OF THIS NOTE] in its 
entirety, but not in part, at 100% of its principal amount.
                (b)     In order to redeem this Note, the Company will give the 
Holder a notice (a "Redemption Notice") at least 45 days before the 
Redemption Date.  The Redemption Notice will state (i) the Redemption 
Date, (ii) the Redemption Price (expressed as a percentage of principal 
amount) which will be paid on redemption of this Note, (iii) where this 
Note is to be presented for payment on or after the Redemption Date, and 
(iv) the last day on which this Note may be converted into Common Stock 
(which will be the fifth day before the Redemption Date).  When the 
Company gives a Redemption Notice to the Holder, the Company will become 
obligated to pay to the Holder, upon presentation of this Note for 
redemption on or after the Redemption Date, the redemption price plus 
all accrued but unpaid interest to the Redemption Date.  Unless the 
Company fails to pay the redemption price plus all accrued but unpaid 
interest when this Note is presented for redemption, no interest will 
accrue on the principal amount evidenced by this Note after the 
Redemption Date.
                6.      Redemption at Holder's Option.  
                        (a)     If there is a Change of Control, at any time 
between the date of the Change of Control and the close of business in 
San Diego, California on the 45th day after the day on which the Company 
gives the notice required by Paragraph 6(c) (the "Tender Period"), the 
holder of this Note may tender it for redemption in its entirety but not 
in part, at 100% of its principal amount.

                        (b)     For the purposes of this Section 6, a "Change of
Control" will occur when:

                                (i)     Any person (as that term is defined in
Section 14(d) of the Securities Exchange Act of 1934, as amended) becomes the
beneficial owner (as that term is defined in Rule 13d-3 under the Securities
Exchange Act of 1934, as amended) of 30% or more of the outstanding Common Stock
(provided that neither an acquisition of shares of Series B Preferred Stock nor
the fact that the Conversion Right Commencement Date with regard to the Series B
Preferred Stock has occurred or will occur on a particular date will constitute
a Change of Control).

                                (ii)    The Corporation is a party to a merger
or consolidation, other than a merger or consolidation in which the Corporation
is the surviving entity and immediately after which the persons who hold Common
Stock or convertible preferred stock of the Corporation immediately before the
transaction will own (giving effect to the conversion of all currently
convertible preferred stock and currently convertible debt securities) at least
66?% of the outstanding Common Stock.

                                (iii)    A majority of the members of the Board
are persons who were not elected, or 
<PAGE>   55

nominated for the election by the stockholders, to the Board for the first time
by the affirmative vote of a majority of the directors who had served on the
Board at the time of the election or nomination for at least 12 months.

                        (c)     Not later than 10 days after there is a Change
in Control, the Company will give the holder of this Note a notice of the
holder's right to tender this Note for redemption in accordance with Paragraph
6(a).  The notice will state (i) the event which constitutes a Change  of
Control, (ii) the date on which the Change of Control occurred, (iii) the last
day of the Tender Period, (iv) the Redemption Date if this Note is tendered for
redemption (which will be not more than five days after the last day of the
Tender Period), (v) the Conversion Price on the date of the notice, (vi) that
interest will cease to accrue on the Redemption Date (which will be not later
than five days after the last day of the Tender Period), (vii) where this Note
is to be tendered for redemption and (viii) the last day on which this Note may
be converted into Common Stock (which will be the fifth day before the
Redemption Date).

                        (d)     If this Note is tendered for redemption in 
accordance with this Section, on the Redemption Date, the Company will 
pay the holder the redemption price plus all accrued but unpaid interest 
to the Redemption Date.  Unless the Company fails to pay the redemption 
price plus all accrued but unpaid interest on the Redemption Date, no 
interest will accrue on the principal amount evidenced by this Note 
after the Redemption Date.

                7.      Conversion Into Common Stock.

                        (a)     (i)     The Holder will have the right at any
time after the Conversion Right Commencement Date, at the Holder's option, to
convert the entire principal sum evidenced by this Note (but not less than the
entire principal amount) into a number of fully paid and non- assessable shares
of Common Stock (calculated as to each conversion to the nearest 1/100th of a
share) equal to the principal sum evidenced by this Note divided by the
Conversion Price (as defined in Subsection 7(d)), or such other securities or
assets as the Holder, is entitled to receive in accordance with Subsection 6(d);
provided, however, that (x) if the Company delivers a Redemption Notice to the
Holder, the right to convert this Note will terminate at the close of business
in New York, New York, on the fifth day before the Redemption Date specified in
the Redemption Notice, or (y), if the Holder tenders this Note for redemption in
accordance with Section 6, the right to convert this Note will terminate when
this Note is tendered for redemption, in either case, unless the Company
defaults in redeeming this Note as required by Section 5 or Section 6.

                                (ii)    The Conversion Right Commencement Date
will be the of:

                                        (x)     The thirtieth day after the
first day on which there is no outstanding Series A Preferred Stock (whether
because of conversions, redemption or otherwise); 

                                        (y)     The day on which there is a
Change of Control; or 

                                        (z)     The forty-fifth day before (i)
the 
<PAGE>   56

Redemption Date or (ii) any other date on which the principal amount evidenced
by this Note becomes due and payable.

                        (b)     (i)     In order to exercise the conversion 
privilege, the Holder must surrender this Note to the Company, with the 
Notice of Election to Convert duly completed and signed, at the 
principal office of the Company.  If the shares issuable on conversion 
are to be issued in a name other than that of the Holder, when this Note 
is surrendered for conversion, it must be accompanied by an instrument 
of transfer, in form satisfactory to the Company, duly executed by the 
Holder or the Holder's duly authorized attorney and by funds in an 
amount sufficient to pay any transfer or similar tax which is required 
to be paid in connection with the transfer or evidence that tax has been 
paid.

                                (ii)    Each conversion will be at the
Conversion Price in effect at the close of business on the day when all the
conditions in Subsection 7(b)(i) have been satisfied.

                                (iii)   The Company will not make any payment or
adjustment with regard to interest, whether or not in arrears, on conversion of
this Note, or for dividends on the shares of Common Stock issued upon the
conversion.

                                (iv)    As promptly as practicable after the
surrender of this Note by the Holder in accordance with this Subsection 7(b),
the Corporation will issue and will deliver to the Holder at the Company's
principal office, or to another person or place in accordance with a written
instruction from the Holder, a certificate or certificates representing the
number of full shares of Common Stock issuable upon the conversion of this Note.
Any fractional interest in respect of a share of Common Stock arising upon a
conversion will be settled as provided in Subsection 7(c).

                                (v)     Each conversion will be deemed to have
been effected immediately prior to the close of business on the day on which all
the conditions specified in Subsection 7(b)(i) have been satisfied, and the
person in whose name a certificate for shares of Common Stock is to be issued
upon a conversion will be deemed to have become the holder of record of the
shares of Common Stock represented by that certificate at that time.  All shares
of Common Stock delivered upon conversion of this Note will upon delivery be
duly and validly issued and fully paid and nonassessable, free of all liens and
charges and not subject to any preemptive rights.  Upon the surrender of this
Note for conversion and compliance with all the other requirements of Subsection
7(b)(i), this Note will no longer be deemed to be outstanding and all rights of
the Holder with respect to the principal amount evidenced by this Note or
interest on that principal amount will immediately terminate, except that the
Holder will be entitled to receive the Common Stock or other securities, cash or
other assets to be issued or distributed as a result of the conversion.

                        (c)     No fractional shares of Common Stock will be
issued upon conversion of this Note.  Any fractional interest in a share of
Common Stock resulting from conversion of this Note will be paid in cash
(computed to the nearest cent) based on the last reported sale price of the
Common Stock in the principal market in which it is traded on the last trading
day before the day on which this Note is surrendered for conversion.

                        (d)     The "Conversion Price" per share of Common Stock
initially will be $3.00 per share of Common Stock.  However, the 
<PAGE>   57

Conversion Price will be adjusted as follows from time to time if any of 
the events described below occurs after the date of this Note.

                                (i) If the Company (A) pays a dividend or makes
a distribution on its Common Stock in shares of its Common Stock, (B) subdivides
its outstanding Common Stock into a greater number of shares, or (C) combines
its outstanding Common Stock into a smaller number of shares, the Conversion
Price in effect immediately prior to that event will be adjusted so that if this
Note is surrendered for conversion after that event, the Holder will receive the
number of shares of Common Stock of the Company which the Holder would have
received if this Note had been converted immediately before the happening of the
first of those events and the Holder had retained all the Common Stock or other
securities or assets received after the conversion.  An adjustment made pursuant
to this Subsection 6(d)(i) will become effective immediately after the record
date in the case of a dividend or distribution, except as provided in Subsection
7(d)(x), and will become effective immediately after the effective date in the
case of a subdivision or combination.  If a dividend or distribution is declared
but is not paid or made, the Conversion Price then in effect will be
appropriately readjusted.  However, a readjustment of the Conversion Price will
not affect any conversion which takes place before the readjustment.

                        (ii)    If the Company issues rights or warrants to the 
holders of its Common Stock as a class entitling them (for a period 
expiring within 45 days after the record date for issuance of the rights 
or warrants) to subscribe for or purchase Common Stock at a price per 
share less than the Conversion Price at the record date for the 
determination of stockholders entitled to receive the rights or 
warrants, the Conversion Price in effect immediately before the issuance 
of the rights or warrants will be reduced so that it will be the amount 
determined by multiplying the Conversion Price in effect immediately 
before the record date for the issuance of the rights or warrants by a 
fraction of which the numerator is the number of shares of Common Stock 
outstanding on the record date for the issuance of the rights or 
warrants plus the number of shares of Common Stock which the aggregate 
exercise price of all the rights or warrants would purchase at the 
Conversion Price at that record date, and of which the denominator is 
the number of shares of Common Stock outstanding on the record date for 
the issuance of the rights or warrants plus the number of additional 
shares of Common Stock issuable on exercise of all the rights or 
warrants.  The adjustment provided for in this Subsection 6(d)(ii) will 
be made successively whenever any rights or warrants are issued, and 
will become effective immediately, except as provided in Subsection 
6(d)(xi), after each record date.  In determining whether any rights or 
warrants entitle the holders of the Common Stock to subscribe for or 
purchase shares of Common Stock at less than the Conversion Price, and 
in determining the aggregate sale price of the shares of Common Stock 
issuable on the exercise of rights or warrants, there will be taken into 
account any consideration received by the Company for the rights or 
warrants, with the value of that consideration, if other than cash, to 
be determined by the Board of Directors of the Company (whose 
determination, if made in good faith, will be conclusive).  If any 
rights or warrants which lead to an adjustment of the Conversion Price 
expire or terminate without having been exercised, the Conversion Price 
then in effect will be appropriately readjusted.  However, a 
readjustment of the Conversion Price will not affect any conversions 
<PAGE>   58

which take place before the readjustment.

                                        (iii)   If the Company distributes to
the holders of its Common Stock as a class any shares of capital stock of the
Company (other than Common Stock) or evidences of indebtedness or assets (other
than cash dividends or distributions of cash paid from retained earnings of the
Company), then, upon conversion of this Note, the Holder will be entitled to
receive, in addition to the shares of Common Stock into which this Note is
converted, the capital stock, evidences of indebtedness and assets which the
Holder would have received if the Holder had converted this Note into Common
Stock immediately before the first of those distributions and had retained that
Common Stock until the date of the conversion (or, to the extent the Company is
unable to deliver particular shares of capital stock, evidences of indebtedness
or assets, the Holder will be entitled to receive the fair market value on the
day this Note is converted of the capital stock, evidences of indebtedness or
assets which the Company is unable to deliver).

                                (iv)    If there is a reclassification or change
of outstanding shares of Common Stock (other than a change in par value, or as a
result of a subdivision or combination), or a merger or consolidation of the
Company with any other entity that results in a reclassification, change,
conversion, exchange or cancellation of outstanding shares of Common Stock, or a
sale or transfer of all or substantially all of the assets of the Company, upon
any subsequent conversion of this Note, the Holder will be entitled to receive
the kind and amount of securities, cash and other property which the Holder
would have received if the Holder had converted this Note into Common Stock
immediately before the first of those events and had retained all the
securities, cash and other assets received as a result of all those events.

                                (v)     No adjustment in the Conversion Price
will be required unless the adjustment would require a change of at least 1% in
the Conversion Price; provided, however, that any adjustments which are not made
because of this Subsection 7(d)(vii) will be carried forward and taken into
account in any subsequent adjustment.  All calculations under this Section 7
will be made to the nearest cent or to the nearest one hundredth of a share, as
the case may be.

                                (vi)    Whenever the Conversion Price is
adjusted, the Company will promptly send the Holder a notice of the adjustment
of the Conversion Price setting forth the adjusted Conversion Price and the date
on which the adjustment becomes effective and containing a brief description of
the events which caused the adjustment.

                                (vii)    In any case in which this Subsection
7(d) provides that an adjustment will become effective immediately after a
record date for an event, if this Note is converted after the record date but
before the occurrence of the event, the Company may defer until the occurrence
of the event (A) issuing to the Holder of the additional shares of Common Stock
issuable upon the conversion by reason of the adjustment over and above the
Common Stock issuable upon the conversion before giving effect to the adjustment
and (B) paying to the Holder any cash in lieu of any fractional share pursuant
to Subsection 7(c). 

            (e)     If:

                                (i)     the Company declares a dividend (or any
other distribution) on the Common Stock (other than in cash out of retained
earnings); or

                                (ii)    the Company authorizes the granting to
the 
<PAGE>   59

holders of the Common Stock of rights or warrants to subscribe for or 
purchase any shares of any class or any other rights or warrants; or

                                (iii)    there is any reclassification of the
Common Stock (other than a subdivision or combination of the outstanding Common
Stock and other than a change in the par value, or from par value to no par
value, or from no par value to par value), or any consolidation, merger, or
statutory share exchange to which the Company is a party and for which approval
of any stockholders of the Company is required, or any sale or transfer of all
or substantially all the assets of the Company; or

                                (iv)    there is a voluntary or an involuntary 
dissolution, liquidation or winding up of the Company,  then the Company 
will mail to the Holder of this Note, at least 15 days before the 
applicable date specified below, a notice stating the applicable one of 
(A) the date on which a record is to be taken for the purpose of the 
dividend, distribution or grant of rights or warrants, or, if no record 
is to be taken, the date as of which the holders of Common Stock of 
record who will be entitled to the dividend, distribution or rights or 
warrants will be determined, or (B) the date on which the 
reclassification, consolidation, merger, share exchange, sale, transfer, 
dissolution, liquidation or winding up is expected to become effective, 
and the date as of which it is expected that holders of record of Common 
Stock will be entitled to exchange their shares of Common Stock for 
securities or other property deliverable upon the reclassification, 
consolidation, merger, share exchange, sale, transfer, dissolution, 
liquidation or winding up.  Failure to give any such notice or any 
defect in the notice will not affect the legality or validity of the 
reclassification, consolidation, merger, share exchange, sale, transfer, 
dissolution, liquidation or winding up.

                        (f)     (i)     The Company will at all times reserve
and keep available, free from preemptive rights, out of the authorized but
unissued shares of Common Stock or the issued shares of Common Stock held in its
treasury, or both, for the sole purpose of effecting conversion of this Note,
the number of shares of Common Stock which the Company would be required to
deliver upon the conversion of this Note.

                                (ii)    Before taking any action which would
cause an adjustment reducing the Conversion Price below the then par value of
the Common Stock, the Company will take all corporate action which may, in the
opinion of its counsel, be necessary in order that the Company may validly and
legally issue fully paid and non-assessable shares of Common Stock at the
adjusted Conversion Price.

                                (iii)   The Company will endeavor to list the
shares of Common Stock required to be delivered upon conversion of this Note,
prior to their delivery, on each national securities exchange, if any, on which
the outstanding Common Stock is listed at the time of delivery.

                                (iv)    Prior to the delivery of any securities
which the Company will be obligated to deliver upon conversion of this Note, the
Company will endeavor, in good faith and as expeditiously as possible, to comply
with all federal and state laws and regulations requiring the registration of
those securities with, or any approval of or consent to the delivery of those
securities by, any governmental authority.

                        (g)     The Company will pay any documentary stamp or 
similar issue or transfer taxes payable in respect of the issue or 
<PAGE>   60

delivery of shares of Common Stock on conversion of this Note; provided, 
however, that the Company will not be required to pay any tax which may 
be payable in respect of any transfer involved in the issue or delivery 
of shares of Common Stock in a name other than that of the Holder and no 
such issue or delivery will be made unless and until the person 
requesting the issue or delivery has paid to the Company the amount of 
any such tax or has established, to the satisfaction of the Company, 
that the tax has been paid.

                8.      Subordination.  

                        (a)     The indebtedness evidenced by this Note,
including the principal, premium, and the interest on it, will be subordinate
and subject in right of payment, to the extent and in the manner set forth in
this Section, to the prior payment in full of all Senior Indebtedness, and by
accepting this Note, the Holder agrees to and will be bound by the provisions of
this Section 8.

                        (b)     As used in this Note, the term "Senior 
Indebtedness" means indebtedness of the Company for borrowed money, 
except that particular indebtedness will not be Senior Indebtedness if 
the instruments governing the indebtedness specify that it is not Senior 
Indebtedness with regard to the Company's 8% Convertible Subordinated 
Notes.

                        (c)     Upon any distribution of the assets of the
Company as a result of any dissolution, winding up, liquidation or
reorganization of the Company (whether in bankruptcy, insolvency, reorganization
or receivership proceedings, or in connection with an assignment for the benefit
of creditors, or any other marshalling of the assets and liabilities of the
Company, or otherwise),

                                (i)     all Senior Indebtedness will first be
paid in full in cash, or provision made for its payment, before any payment is
made on account of the principal of and premium, if any, or interest on the
indebtedness evidenced by this Note; 

                                (ii)    any payment or distribution of assets of
the Company of any kind or character, whether in cash, property or securities,
to which the Holder would be entitled except for the provisions of this Section
8, will be paid or delivered by the Company or by any trustee in bankruptcy,
receiver, assignee for benefit of creditors, or other liquidating agent making
the payment or distribution, directly to the holders of Senior Indebtedness or
their representative or representatives, or to the trustee or trustees under any
indenture pursuant to which any instruments evidencing any Senior Indebtedness
may have been issued, ratably according to the aggregate amounts remaining
unpaid on account of the Senior Indebtedness held or represented by each, to the
extent necessary to pay all Senior Indebtedness in full after giving effect to
any concurrent payment or distribution to the holders of such Senior
Indebtedness, or provision for payment or distribution to them; and

                                (iii)   if, notwithstanding the foregoing, any 
payment or distribution of assets of the Company of any kind or 
character, whether in cash, property or securities, is received by the 
Holder before all Senior Indebtedness is paid in full, or provision made 
for its payment, that payment or distribution will be held in trust for 
the benefit of, and will be paid over or delivered to, the holders of 
the Senior Indebtedness or their representative or representatives, or 
to the trustee or trustees under any indenture pursuant to which any 
<PAGE>   61

instruments evidencing any Senior Indebtedness may have been issued, 
ratably as described above, for application to the payment of all Senior 
Indebtedness remaining unpaid to the extent necessary to pay all Senior 
Indebtedness after giving effect to any concurrent payment or 
distribution to the holders of such Senior Indebtedness, or provision 
for payment or distribution to them.  For purposes of Subsections 8(c) 
and 8(e), the words "cash, property or securities" will not be deemed to 
include shares of stock of the Company as reorganized or readjusted, or 
securities of the Company or any other corporation provided for by a 
plan of reorganization or readjustment, the payment of which is 
subordinated at least to the extent provided in this Section 8 with 
respect to this Note to the payment of all Senior Indebtedness which may 
at the time be outstanding, provided that (i) the Senior Indebtedness is 
assumed by the new corporation, if any, resulting from any such 
reorganization or readjustment, and (ii) the rights of the holders of 
the Senior Indebtedness are not, without their consent, altered by the 
reorganization or readjustment.

                        (d)     Upon the maturity of Senior Indebtedness by
lapse of time, acceleration or otherwise, all Senior Indebtedness which has so
matured will be paid in full in cash, or provision made for that payment, before
any payment is made on account of the principal of, premium, if any, or interest
on the indebtedness evidenced by this Note.

                        (e)     Subject to the payment in full of all Senior 
Indebtedness, the Holder of the Company's 8% Convertible Subordinated 
Notes will be subrogated to the rights of the holders of Senior 
Indebtedness to receive payments or distributions of assets of the 
Company made on the Senior Indebtedness until the principal of, premium, 
if any, and interest on this Note is paid in full.  For purposes of that 
subrogation, no payments or distributions to the holders of Senior 
Indebtedness of cash, property or securities which, except for the 
provisions of this Section 8 would be payable or distributable to the 
Holder, will, as between the Company, its creditors other than the 
holders of Senior Indebtedness, and the Holder, be deemed to be payments 
by the Company to or on account of the Senior Indebtedness, it being 
understood that the provisions of this Section 8 are and are intended 
solely for the purpose of defining the relative rights of the Holder, on 
the one hand, and the holders of Senior Indebtedness, on the other.

                        (f)     Nothing contained in this Section 8 or elsewhere
in this Note is intended to or will impair, as between the Company, its
creditors other than the holders of Senior Indebtedness, and the Holder, the
obligation of the Company, which is absolute and unconditional, to pay to the
Holder the principal of (premium, if any, on) and interest on this Note, as and
when they become due and payable in accordance with the terms of this Note, or
to affect the relative rights of the Holder and creditors of the Company other
than the holders of the Senior Indebtedness, nor will anything in this Section 8
or elsewhere in this Note prevent the Holder from exercising all remedies
otherwise permitted by applicable law upon default under this Note, subject to
the rights, if any, under this Section 8 of the holders of Senior Indebtedness
in respect of cash, property or securities of the Company received upon the
exercise of any such remedy.

                        (g)     No payment on account of principal or interest
on this the indebtedness evidenced by Note will be made unless full payment of
amounts then due for principal, sinking funds, and interest on all Senior
Indebtedness has been made or duly provided for in money, and 
<PAGE>   62

(ii) no payment on account of principal or interest on the indebtedness 
evidenced by this Note will be made if, at the time of such payment or 
immediately after giving effect to it, (x) there will exist a default in 
the payment of principal, sinking funds or interest with respect to any 
Senior Indebtedness, or (y) there will have occurred an event of default 
(other than a default in the payment of principal, sinking funds, or 
interest) with respect to any Senior Indebtedness, as defined in the 
instrument under which the Senior Indebtedness is outstanding, 
permitting the holders of the Senior Indebtedness to accelerate its 
maturity, and that event of default has not been cured or waived or 
ceased to exist, except that this Subsection (g) will not prevent the 
Company from making any payment with regard to the indebtedness 
evidenced by this Note because of an event of default with regard to 
Senior Indebtedness which has resulted in the holders of that Senior 
Indebtedness (directly or through a trustee or after representative), 
having had for at least 120 days the right to accelerate the maturity of 
a payment of principal or interest with regard to the Senior 
Indebtedness, which the holders of the Senior Indebtedness have not 
exercised.

                        (h)     The Company will give prompt written notice to
the Holder of any dissolution, winding up, liquidation or reorganization of the
Company.  

                9.      Amendments and Waivers.  No amendment of this Note, or 
waiver of any provision of this Note, or extension of the time by which 
the Company must make any payment of principal or interest on the 
indebtedness evidenced by this Note, will be effective unless made in 
writing by the Holder and, as to an amendment, executed by the Company. 
 Any waiver or extension will be effective only in the instance and with 
regard to the specific provision or payment for which it is given.

                10.     Remedies Not Exclusive.  The remedies provided in this 
Note are cumulative and are not exclusive of any other remedies provided 
by law.  The Company will pay on demand any expenses (including 
reasonable attorneys' fees and expenses) incurred by the Holder in 
enforcing its rights under this Note.

                11.     Notices.  Any notice or other communication required or 
permitted to be given under this Note must be in writing and will be 
deemed effective when delivered in person or sent by facsimile (promptly 
confirmed in writing sent by first class mail) or on the third day after 
the day on which mailed by first class mail to the following addressed:

If to the Company, at:

Family Bargain Corporation
400 Ruffin Road
San Diego, California  92123-1866
Facsimile No.:  (610) 637-4180  

If to the Holder, at the address
shown on the record of holders
of 8% Convertible Subordinated 
Notes maintained by the 
Company

or at such other address as the Company may specify to the Holder in the 
manner provided in this Section.

                12.     Binding Effect.  This Note will be binding upon the 
<PAGE>   63

Company and its successors and assigns, and will inure to the benefit of 
the Holder and its registered assigns.

                13.     Governing Law.  This Note will be governed by, and 
construed under, the substantive laws of the State of New York of the 
United States of America.

                14.     Court Proceedings.  An action or proceeding relating to 
this Note (a "Proceeding") may be brought in any Federal or state court 
sitting in the Borough of Manhattan, New York, New York, U.S.A., and in 
no other court.  The Company (i) consents to the jurisdiction and venue 
of each court specified in the preceding sentence in each Proceeding, 
(ii) agrees not to seek a change of venue of any Proceeding from any 
court specified in clause (i), whether because of inconvenience of the 
forum or for any other reason (but nothing in this Paragraph will 
prevent the Company from removing a Proceeding from a state court 
specified in the preceding sentence to a Federal court specified in that 
sentence), and (iii) agrees that process in any Proceeding may be served 
upon it by registered mail or in any other manner permitted by the rules 
of the court in which the Proceeding is brought.

                15.     Exchange or Transfer of Note.  If at any time the  
Holder requests that the Company issue in exchange for this Note one or 
more Notes, each containing the same terms as this Note and each in a 
principal amount of $10,000 or an integral multiple of $10,000, in a 
total principal amount equal to the outstanding principal amount of the 
indebtedness evidenced by this Note, and if that request is accompanied 
by (i) evidence satisfactory to the Company (which may be an opinion of 
counsel satisfactory to the Company), that the requested issuance will 
not require registration under the Securities Act of 1933, as amended, 
qualification of an indenture under the Trust Indenture Act of 1939, as 
amended, or registration or qualification of this or any other of the 
Company's 8% Convertible Subordinated Notes under the securities laws of 
any state or other jurisdiction, (ii) the name and taxpayer 
identification number of each person in whose name a new Note is to be 
issued (or a certification as to any of those persons as to which a 
taxpayer identification number is not given that the person is a foreign 
person not subject to United States backup withholding) and (iii) funds 
sufficient to pay any transfer or similar tax, or evidence satisfactory 
to the Company that any said tax has been paid, the Company will issue 
the Notes as requested.  Unless and until the Company issues a Note to a 
person other than the Holder in exchange for this Note, the Company will 
be entitled for all purposes to treat the Holder as the owner of this 
Note, without regard to any notice the Company may have of any purported 
transfer of this Note to any other person.

                IN WITNESS WHEREOF the Company has caused this Note to be 
duly executed and delivered as of the date shown on the first page.

                                               FAMILY BARGAIN CORPORATION
                                               By:           

                                                      Title: 
                          
<PAGE>   64

AMENDMENT NO. 6 TO LOAN AND SECURITY AGREEMENT



THIS AMENDMENT NO. 6 TO LOAN AND SECURITY AGREEMENT 
(this "Amendment") is entered into as of this 10th day of 
July, 1996, by and between FINOVA CAPITAL CORPORATION, a Delaware 
corporation ("Lender"), and GENERAL TEXTILES, a California 
corporation ("Borrower").  

W I T N E S S E T H:

WHEREAS, Borrower and Greyhound Financial Capital 
Corporation, an Oregon corporation ("Original Lender") entered 
into a Loan and Security Agreement dated as of October 14, 1993 
(the "Original Agreement"), which was amended by an Amendment 
No. 1 to Loan and Security Agreement dated as of July 11, 1994 
(the "First Amendment"), by an Amendment No. 2 to Loan and 
Security Agreement dated as of March 31, 1995 (the "Second 
Amendment"), by an Amendment No. 3 to Loan and Security Agreement 
dated as of July 27, 1995 (the "Third Amendment"), by an 
Amendment No. 4 to Loan and Security Agreement dated as of 
November 10, 1995 (the "Fourth Amendment"), and by an Amendment 
No. 5 to Loan and Security Agreement dated as of April 18, 1996 
(the "Fifth Amendment"; the Original Agreement, as amended by 
the First Amendment, the Second Amendment, the Third Amendment, 
the Fourth Amendment and the Fifth Amendment being hereinafter 
collectively referred to as the "Loan Agreement"), that evidences 
a loan from Lender to Borrower; and

WHEREAS, effective as of December 31, 1994, Original 
Lender was merged with and into Lender (then known as Greyhound 
Financial Corporation), with Lender being the surviving 
corporation of such merger, and Lender succeeded to all the 
rights and obligations of Original Lender under the Loan 
Agreement and the Loan Documents; and

WHEREAS, Borrower has asked Lender to modify the Loan 
Agreement in accordance with the terms of, and subject to the 
conditions contained in, this Amendment; and

WHEREAS, Lender is willing to enter into this 
Amendment so as to amend the Loan Agreement, upon the terms and 
conditions set forth herein.

NOW, THEREFORE, in consideration of these recitals, 
the covenants contained in this Amendment, and for other good and 
valuable consideration, the receipt and sufficiency of which are 
hereby acknowledged, Lender and Borrower agree as follows:
<PAGE>   65

1.      Definitions.  Unless otherwise defined in this 
Amendment, all capitalized terms used herein which are defined in 
the Loan Agreement shall have the same meaning as set forth in 
the Loan Agreement.  

2.      Loan Agreement.  Provided the conditions 
precedent described in Section 4 of this Amendment are met to the 
satisfaction of Lender, the Loan Agreement is modified, as of the 
Sixth Amendment Effective Date, as follows:

2.1     Section 1(A) of the Loan Agreement is 
hereby amended by inserting the following new defined terms:

"Additional Term Loan" shall mean the term 
loan made by Lender to Borrower in the amount of 
$2,000,000 pursuant to the terms of the Sixth 
Amendment.

"Additional Term Note" shall mean the 
promissory note of Borrower made payable to Lender to 
evidence the Additional Term Loan, repayable in 
accordance with the terms set forth therein and in 
this Agreement.

"Factory 2-U Loan Agreement"  means that 
certain Loan and Security Agreement dated as of 
November 10, 1995, by and between Factory 2-U and 
Lender, as from time to time heretofore or hereafter 
amended, modified, supplemented or renewed.

"Sixth Amendment" means that certain 
Amendment No. 6 to Loan and Security Agreement between 
Lender and Borrower dated as of July 10, 1996.

"Sixth Amendment Effective Date" means July 
10, 1996, the date on which the Sixth Amendment became 
effective.

2.2.    Section 2(A) of the Loan Agreement is 
hereby amended to read in its entirety as follows:
2(A)    Total Facility.  Upon the terms and 
conditions set forth herein and provided that no Event 
of Default or event which, with the giving of notice 
or the passage of time, or both, would constitute an 
Event of Default, shall have occurred and be 
continuing, Lender shall, upon Borrower's request, 
make advances to Borrower from time to time in an 
aggregate outstanding principal amount not to exceed 
Twenty-Nine Million Seven Hundred Thousand Dollars 
($29,700,000) (the "Total Facility"), subject to 
deduction of reserves as Lender deems proper from time 
to time in exercise of its reasonable credit judgment, 
which reserves may include, upon and during the 
continuance of an Event of Default, accrued interest 
and other reserves as Lender deems proper.  
<PAGE>   66

2.3     Section 2(B) of the Loan Agreement is 
hereby amended to read in its entirety as follows:

"2(B)   Loans.  Advances of the Total Facility 
shall be comprised of the following:  

(i)     Inventory Loans:  A revolving 
line of credit consisting of loans against 
Borrower's Eligible Inventory ("Inventory Loans") 
in an aggregate outstanding principal amount not 
to exceed the lesser of (a) the amount obtained 
when the Advance Rate is multiplied by the value 
of Borrower's Eligible Inventory, calculated at 
the lower of cost or market and determined on a 
first-in, first-out basis; or (b) Twenty-Five 
Million Dollars ($25,000,000).  The Advance Rate 
shall equal (i) sixty-five percent (65%) during 
the period commencing on the Sixth Amendment 
Effective Rate through December 31, 1996, and 
(ii) fifty percent (50%) during the period 
commencing January 1 through March 31 of each 
year thereafter, fifty-five percent (55%) during 
the period commencing April 1 through May 31 of 
each year thereafter, and sixty percent (60%) 
during the period commencing June 1 through 
December 31 of each year thereafter; and

(ii)    Capital Expenditure Line.  The 
Capital Expenditure Line in such amounts and on 
such terms as are set forth in the Second 
Amendment and in the Capex Note;

(iii)   Term Loan.  The Term Loan on 
such terms as are set forth in the Fifth 
Amendment and in the Term Note; and

(iv)    Additional Term Loan.  The 
Additional Term Loan on such terms as are set 
forth in the Sixth Amendment and in the 
Additional Term Note.

2.4     Section 2 of the Loan Agreement is hereby 
amended to add a new Section 2(J), to read in its entirety 
as follows:

(J)     Additional Term Loan.  Upon 
satisfaction of each condition precedent contained in 
the Sixth Amendment, Lender shall make the Additional 
Term Loan to Borrower.  Lender shall advance the 
Additional Term Loan in a single advance credited to 
Borrower; Borrower shall advance the entire proceeds 
of the Additional Term Loan to Factory 2-U in 
reduction of Factory 2-U's obligations to Borrower 
under the Merchandising Note.  The additional Term 
Loan shall be evidenced by, and repaid in accordance 
with, the Additional Term Note.
<PAGE>   67

2.5     Section 3(A) of the Loan Agreement is 
hereby amended to read in its entirety as follows:

(A)     Interest.  Borrower shall pay Lender 
interest on the daily outstanding balance of 
Borrower's loan account at a per annum rate of two 
percent (2%) in excess of the rate of interest 
announced publicly by Citibank, N.A., from time to 
time as its "base rate" (or any successor thereto), 
which may not be such institution's lowest rate (the 
"Base Rate"); provided, however, that the portion of 
the Inventory Loans that constitutes the Special 
Purpose Line shall accrue interest on the daily 
outstanding balance of the Special Purpose Line at a 
per annum rate of three percent (3%) in excess of the 
Base Rate; provided, further, that the Additional Term 
Loan shall accrue interest on the daily outstanding 
balance of the Additional Term Loan at a per annum 
rate of three percent (3%) in excess of the Base Rate.  
The interest rate chargeable hereunder shall be 
increased or decreased, as the case may be, without 
notice or demand of any kind, upon the announcement of 
any change in the Base Rate.  Each change in the Base 
Rate shall be effective hereunder on the first day 
following the announcement of such change, provided, 
that a cumulative change of less than one-fourth of 
one percent (0.25%) shall not be considered.  Interest 
charges and all other fees and charges herein shall be 
computed on the basis of a year of 360 days and actual 
days elapsed and will be payable to Lender in arrears 
on the first day of each month hereafter at its 
address set forth in Exhibit B of the Original 
Agreement.  

2.6     Paragraph 36 of the Loan Agreement, 
modifying Paragraph 15 (B) of the Loan Agreement, is hereby 
amended to read in its entirety as follows:

36.     Loans.  Paragraph 15 (B) of the Loan 
Agreement is hereby modified in its entirety to read 
as follows:

(B)     Loans.  Make any advances, loans 
or extensions of credit to, or investment in, any 
Person, other than:

(i)     loans or other extensions 
of credit to its employees on the condition 
that such loans do not exceed $1,000 to any 
one employee or $50,000 in aggregate to all 
employees at any one time outstanding;

(ii)    advances of inventory to 
Factory 2-U to be held by Factory 2-U for 
sale in the ordinary course of Factory 
2-U's business, provided (x) Factory 2-U's 
obligation to reimburse Borrower is 
<PAGE>   68
evidenced by the Merchandising Note, (y) 
each such advance which is made on or after 
June 30, 1996 is repaid within thirty (30) 
days of Factory 2-U's receipt of the 
corresponding inventory, and (z) all such 
obligations of Factory 2-U to Borrower do 
not exceed to $6,000,000.00 at any one time 
outstanding;

(iii)   advances of point-of-sale 
equipment acquired with proceeds of the 
Term Loan to Factory 2-U, provided (x) each 
such advance shall be treated as a loan 
from Borrower to Factory 2-U on terms 
identical to the Term Loan such that 
Factory 2-U shall pay to Borrower that 
portion of each installment of the Term 
Loan which is proportionate to the share of 
point-of-sale equipment purchased with Term 
Loan proceeds advanced by Borrower to 
Factory 2-U, and (y) the failure of 
Factory 2-U to make any such payment shall 
not excuse the full and timely payment of 
any installment of the Term Loan by 
Borrower when and as due; 

(iv)    the advance of the net 
proceeds of the Additional Term Loan to 
Factory 2-U, provided (x) such advance 
shall be treated as a loan by Borrower to 
Factory 2-U on terms identical to the 
Additional Term Loan, and (y) the failure 
of Factory 2-U to make any payment thereon 
to Borrower shall not excuse the full and 
timely payment of any installment of the 
Additional Term Loan by Borrower when and 
as due; and

(v)     payment to Lender of the 
Factory 2-U Fee, as defined in the Sixth 
Amendment and as required under the terms 
of the Factory 2-U Loan Agreement, on 
behalf of Factory 2-U, provided Factory 2-U 
shall have reimbursed Borrower in the 
amount of the Factory 2-U Fee no later than 
July 31, 1996.

2.7     Section 17 of the Loan Agreement is hereby 
amended to add a new Section 18(F), to read in its entirety 
as follows:

(F)     Additional Term Loan.  Borrower may 
voluntarily prepay that portion of the Obligations 
evidenced by the Additional Term Note at any time, in 
whole or in part, without premium or penalty; 
provided, however, any such funds received from 
Borrower shall be applied first to any Obligations 
<PAGE>   69
then due and payable, second, to all sums other than 
principal and interest then due and payable in respect 
of the Additional Term Loan, third to interest due on 
the Additional Term Loan and fourth, the balance to 
reduction of the principal balance of the Additional 
Term Loan.

2.8     The Term Note is hereby amended in 
accordance with an Allonge to Term Note, in the form 
attached to this Amendment as Exhibit A (the "Allonge").

3.      Fees.  In consideration of Lender's agreement to 
enter into this Amendment and to the modification to the Loan 
Documents described herein, Borrower agrees to pay the following 
fees:

(a)     $100,000 in consideration of Lender's 
willingness to extend the Additional Term Loan (the 
"Additional Term Loan Fee");

(b)     $18,750 in consideration of Lender's 
agreement to increase the Advance Rate on Inventory Loans 
(the "Increased Availability Fee");

(c)     $50,000 in consideration of Lender's 
agreement to increase the amount of Borrower's line of 
credit for Inventory Loans (the "Line Increase Fee"); and 

(d)     $31,250 paid by Borrower on behalf of 
Factory 2-U in satisfaction of the "Refinancing Fee," as 
that term is defined in Amendment No. 1 to Loan and Security 
Agreement dated as of April 18, 1996, by and between Lender 
and Factory 2-U (the "Factory 2-U Fee;" the Additional Term 
Loan Fee, Increased Availability Fee, Line Increase Fee and 
Factory 2-U Fee are herein collectively referred to as the 
"Fees").

Borrower and Lender acknowledge that Lender may withhold the Fees 
from the proceeds of the Additional Term Loan, to the extent such 
Fees are not paid prior to disbursement thereof.  Borrower and 
Lender further acknowledge that Borrower shall account for the 
Factory 2-U Fee as a loan to Factory 2-U, to which loan Lender 
hereby consents, subject to the provisions of Section 15(B) of 
the Loan Agreement.

4.      Conditions Precedent.  The modifications 
described in Section 2 of this Amendment will not be effective 
unless and until each of the following conditions precedent have 
been satisfied, in form, manner and substance satisfactory to 
Lender:

(a)     Borrower shall have delivered or caused to 
be delivered to Lender the following documents, all of which 
shall be properly completed, executed and otherwise 
satisfactory to Lender:  

(i)     This Amendment;
<PAGE>   70

(ii)    The Additional Term Note;

(iii)   The Allonge;

(iv)    Consent of Guarantor in the form 
attached hereto;

(v)     Such acknowledgments and 
reaffirmations of the Affiliate Debt Subordination 
Agreement as Lender shall require;

(vi)    Such acknowledgments and 
reaffirmations of the Intercreditor Agreement as 
Lender shall require;

(vii)   Such acknowledgments and 
reaffirmations of the Subordination Agreement as 
Lender shall require;

(viii)  Any other consents deemed 
necessary by Lender; 

(ix)    A corporate resolution of Borrower 
approving the transactions contemplated hereby to 
which it is a party;

(x)     A corporate resolution of Guarantor 
approving the transactions contemplated hereby to 
which it is a party;

(xi)    An opinion from Borrower's and 
Guarantor's counsel, which counsel must be acceptable 
to Lender, with respect to such matters as Lender 
shall require; and

(xii)   Such other items as Lender may 
require.  

(b)     Lender and each participant in the 
Inventory Loans shall have entered into an amendment to such 
participation agreement in contemplation of the execution 
and delivery of this Amendment and the transactions 
contemplated hereunder on terms acceptable to Lender.

(c)     Lender and Factory 2-U shall have executed 
an Amendment No. 3 to the Factory 2-U Loan Agreement and 
each condition to the effectiveness thereof shall have been 
satisfied other than the execution of this Amendment.

(d)     There shall not then exist an Event of 
Default or any act or event which with notice, passage of 
time, or both would constitute an Event of Default.

(e)     All the representations and warranties of 
the Loan Parties in the Loan Documents shall be true and 
correct, in all material respects, before and after giving 
<PAGE>   71
effect to the making of this Amendment.

(f)     Borrower shall have paid all closing costs, 
recording fees and taxes, appraisal fees and expenses, 
travel expenses, fees and expenses of Lender's counsel, and 
all other costs and expenses incurred by Lender in 
connection with the preparation of, closing of and 
disbursement of the advances pursuant to this Amendment, 
which costs, fees and expenses may be payable from the first 
advance made pursuant to this Amendment.

(g)     Borrower shall have paid the Fees; 
provided, however, Borrower and Lender acknowledge that to 
the extent any Fees remain unpaid, such Fees may be paid 
from the proceeds of the Additional Term Loan.

5.      Indebtedness Acknowledged.  Borrower acknowledges 
that the indebtedness evidenced by the Loan Documents is just and 
owing and agrees to pay the indebtedness in accordance with the 
terms of the Loan Documents.  Borrower further acknowledges and 
represents that no event has occurred and no condition presently 
exists that would constitute a default or event of default by 
Lender under the Loan Agreement or any of the other Loan 
Documents, with or without notice or lapse of time.  

6.      Validity of Documents.  Borrower hereby ratifies, 
reaffirms, acknowledges and agrees that the Loan Agreement and 
the other Loan Documents represent valid, enforceable and 
collectable obligations of Borrower, and that Borrower presently 
has no existing claims, defenses (personal or otherwise) or 
rights of setoff whatsoever with respect to the Obligations of 
Borrower under the Loan Agreement or any of the other Loan 
Documents.  Borrower furthermore agrees that it has no defense, 
counterclaim, offset, cross-complaint, claim or demand of any 
nature whatsoever which can be asserted as a basis to seek 
affirmative relief or damages from Lender.  

7.      Reaffirmation of Warranties.  Borrower hereby 
reaffirms to Lender each of the representations, warranties, 
covenants and agreements of Borrower as set forth in each of the 
Loan Documents with the same force and effect as if each were 
separately stated herein and made as of the date hereof.  
Borrower represents and warrants to Lender that with respect to 
the financing transaction herein contemplated, no Person is 
entitled to any brokerage fee or other commission and Borrower 
agrees to indemnify and hold Lender harmless against any and all 
such claims.  

8.      Ratification of Terms and Conditions.  All terms, 
conditions and provisions of the Loan Agreement, and of each of 
the other Loan Documents shall continue in full force and effect 
and shall remain unaffected and unchanged except as specifically 
amended hereby.  In the event of any conflict between the terms 
and conditions of this Amendment and any of the other Loan 
Documents, the provisions of this Amendment shall control.  
Without limiting the generality of the foregoing, Borrower 
reaffirms its obligation to deliver to Lender Landlord's Consents 
<PAGE>   72
with respect to all of Borrower's facilities in which Collateral 
is or is intended to be kept or maintained and further 
acknowledges that Lender has not waived its right to require the 
delivery of such Landlord's Consents.  

9.      Other Writings.  Lender and Borrower will execute 
such other writings as may be necessary to confirm or carry out 
the intentions of Lender and Borrower evidenced by this 
Amendment.  

10.     Benefit of the Amendment.  The terms and 
provisions of this Amendment and the other Loan Documents shall 
be binding upon and inure to the benefit of Lender and Borrower 
and their respective successors and assigns, except that Borrower 
shall not have any right to assign its rights under this 
Amendment or any of the Loan Documents or any interest therein 
without the prior written consent of Lender.

11.     Choice of Law. The Loan Documents and this 
Amendment shall be performed and construed in accordance with the 
laws of the State of Arizona.

12.     Entire Agreement.  Except as modified by this 
Amendment, the Loan Documents remain in full force and effect.  
The Loan Documents as modified by this Amendment embody the 
entire agreement and understanding between Borrower and Lender, 
and supersede all prior agreements and understandings between 
said parties relating to the subject matter thereof.

13.     Counterparts; Telecopy Execution.  This Amendment 
may be executed in any number of separate counterparts, all of 
which when taken together shall constitute one and the same 
instrument, admissible into evidence, notwithstanding the fact 
that all parties have not signed the same counterpart.  Delivery 
of an executed counterpart of this Amendment by telefacsimile 
shall be equally as effective as delivery of a manually executed 
counterpart of this Amendment.  Any party delivering an executed 
counterpart of this Amendment by telefacsimile shall also deliver 
a manually executed counterpart of this Amendment, but the 
failure to deliver a manually executed counterpart shall not 
affect the validity, enforceability, and binding affect of this 
Amendment.


FINOVA CAPITAL CORPORATION, a 
Delaware corporation, successor-
by-merger to Greyhound Financial 
Capital Corporation, an Oregon 
corporation 


By:             
        Name:
        Title

GENERAL TEXTILES, a California 
corporation
<PAGE>   73


By:             
        Name:
        Title

CONSENT OF GUARANTOR



The undersigned ("Guarantor") hereby executes this 
Consent for the purpose of (i) evidencing Guarantor's consent to 
the execution and performance of Amendment No. 6 to Loan and 
Security Agreement (the "Sixth Amendment") by Lender and 
Borrower, (ii) reaffirming the terms of the Guaranty Agreement 
executed by Guarantor, (iii) evidencing Guarantor's agreement 
that the Borrower's Obligations as set forth in the Guaranty 
Agreement shall, for all purposes, include the Loan Documents, as 
amended by the Sixth Amendment, and shall further include all 
additional amounts which may be funded or advanced to Borrower 
pursuant to the Loan Agreement as amended by the Sixth Amendment, 
and (iv) ratifying and affirming all terms and provisions of the 
Guaranty Agreement.  Except to the extent otherwise indicated, 
terms used herein with initial capital letters shall have the 
meanings set forth in the Loan Agreement, as amended.

IN WITNESS WHEREOF, the undersigned has hereunto 
executed this Consent as of this _____ day of _______________, 
1996.

FAMILY BARGAIN CORPORATION


By              
Name:   
Title:  


AMENDMENT NO. 7 TO LOAN AND SECURITY AGREEMENT



THIS AMENDMENT NO. 7 TO LOAN AND SECURITY AGREEMENT 
(this "Amendment") is entered into as of this 31st day of 
December, 1996, by and between FINOVA CAPITAL CORPORATION, a 
Delaware corporation ("Lender"), and GENERAL TEXTILES, a 
California corporation ("Borrower").  

W I T N E S S E T H:
<PAGE>   74

WHEREAS, Borrower and Greyhound Financial Capital 
Corporation, an Oregon corporation, predecessor by merger and 
name change to Lender, entered into a Loan and Security Agreement 
dated as of October 14, 1993, as amended by (i) an Amendment 
No. 1 to Loan and Security Agreement dated as of July 11, 1994, 
(ii) an Amendment No. 2 to Loan and Security Agreement dated as 
of March 31, 1995, (iii) an Amendment No. 3 to Loan and Security 
Agreement dated as of July 27, 1995,  (iv) an Amendment No. 4 to 
Loan and Security Agreement dated as of November 10, 1995, (v) an 
Amendment No. 5 to Loan and Security Agreement dated as of April 
18, 1996, (vi) and an Amendment No. 6 to Loan and Security 
Agreement dated as of July 10, 1996 (as so amended, the "Loan 
Agreement"), that evidences a loan from Lender to Borrower; and

WHEREAS, Borrower has asked Lender to modify the Loan 
Agreement in accordance with the terms of, and subject to the 
conditions contained in, this Amendment and Lender is willing so 
to amend the Loan Agreement, upon the terms and conditions set 
forth herein.

NOW, THEREFORE, in consideration of these recitals, 
the covenants contained in this Amendment, and for other good and 
valuable consideration, the receipt and sufficiency of which are 
hereby acknowledged, Lender and Borrower agree as follows:

1.      Definitions.  Unless otherwise defined in this 
Amendment, all capitalized terms used herein which are defined in 
the Loan Agreement shall have the same meaning as set forth in 
the Loan Agreement.  

2.      Loan Agreement.  Provided the conditions 
precedent described in Section 4 of this Amendment are met to the 
satisfaction of Lender, the Loan Agreement are modified, as of 
the date hereof, as follows:

2.1     Paragraph (i) of Section 2(B) of the Loan 
Agreement is hereby amended to read in its entirety as 
follows:

"(i)    Inventory Loans:  A revolving line of 
credit consisting of loans against Borrower's Eligible 
Inventory ("Inventory Loans") in an aggregate 
outstanding principal amount not to exceed the lesser 
of (a) the amount obtained when the Advance Rate is 
multiplied by the value of Borrower's Eligible 
Inventory, calculated at the lower of cost or market 
and determined on a first-in, first-out basis; or (b) 
Twenty-Five Million Dollars ($25,000,000).  The 
Advance Rate shall equal (i) sixty-five percent (65%) 
during the period commencing on the Sixth Amendment 
Effective Date through March 31, 1997, and (ii) fifty 
percent (50%) during the period commencing January 1 
through March 31 of each year thereafter, fifty-five 
percent (55%) during the period commencing April 1 
through May 31 of each year thereafter, and sixty 
percent (60%) during the period commencing June 1 
through December 31 of each year thereafter; and"
<PAGE>   75

2.2     Paragraph 14(Q) of the Loan Agreement, set 
forth in Section 2.8 of the Fifth Amendment, is hereby 
amended to read in its entirety as follows:

"(Q)    Merger or Acquisition.  No later than 
June 30, 1997, Borrower shall have merged with Factory 
2-U, or have acquired all of the outstanding capital 
stock of Factory 2-U, in either case on standard 
commercially reasonable terms and conditions, 
comparable to those of an arm's-length transaction 
between unaffiliated entities and accompanied by a 
valuation opinion satisfactory to Lender in the 
exercise of its reasonable business judgment, prepared 
by an accounting or investment firm acceptable to 
Lender."

3.      Seventh Amendment Fee.  In consideration of 
Lender's agreement to enter into this Amendment, Borrower agrees 
to pay a fee (the "Seventh Amendment Fee"), which Borrower 
acknowledges is fully earned by Lender upon execution by Lender 
of this Amendment.  The Seventh Amendment Fee shall be payable in 
three installments of $25,000.00 each, payable on December 31, 
1996, February 15, 1997, and February 28, 1997; provided, 
however, no installment of the Seventh Amendment Fee shall be 
payable on and after the date upon which Borrower shall have 
received not less than $27,000,000.00 in new equity investment.

4.      Conditions Precedent.  The modifications 
described in Section 2 of this Amendment will not be effective 
unless and until each of the following conditions precedent have 
been satisfied, in form, manner and substance satisfactory to 
Lender:

(a)     Borrower shall have delivered or caused to 
be delivered to Lender the following documents, all of which 
shall be properly completed, executed and otherwise 
satisfactory to Lender:  

(i)     This Amendment;

(ii)    Consent of Guarantor in the form 
attached hereto;

(iii)   Such other acknowledgments and 
reaffirmations as Lender shall require;

(iv)    Any other consents deemed necessary by 
Lender;

(v)     A corporate resolution of each of 
Borrower and Guarantor approving the transactions 
contemplated hereby to which each is a party; and

(vi)    Such other items as Lender may 
require.  
<PAGE>   76

(b)     Borrower shall have paid the first 
installment of the Seventh Amendment Fee.

(c)     Lender and Factory 2-U shall have entered 
into an Amendment No. 4 to Loan and Security Agreement on 
terms acceptable to Lender and each condition to the 
effectiveness thereof shall have been satisfied other than 
the execution of this Amendment.

(d)     There shall not then exist an Event of 
Default or any act or event which with notice, passage of 
time, or both would constitute an Event of Default.

(e)     All the representations and warranties of 
the Loan Parties in the Loan Documents shall be true and 
correct, in all material respects, before and after giving 
effect to the making of this Amendment.

(f)     Borrower shall have paid all closing costs, 
recording fees and taxes, appraisal fees and expenses, 
travel expenses, fees and expenses of Lender's counsel, and 
all other costs and expenses incurred by Lender in 
connection with the preparation of, closing of and 
disbursement of the advances pursuant to this Amendment, 
which costs, fees and expenses may be payable from the first 
advance made pursuant to this Amendment.

5.      Indebtedness Acknowledged.  Borrower acknowledges 
that the indebtedness evidenced by the Loan Documents is just and 
owing and agrees to pay the indebtedness in accordance with the 
terms of the Loan Documents.  Borrower further acknowledges and 
represents that no event has occurred and no condition presently 
exists that would constitute a default or event of default by 
Lender under the Loan Agreement or any of the other Loan 
Documents, with or without notice or lapse of time.  

6.      Validity of Documents.  Borrower hereby ratifies, 
reaffirms, acknowledges and agrees that the Loan Agreement and 
the other Loan Documents represent valid, enforceable and 
collectable obligations of Borrower, and that Borrower presently 
has no existing claims, defenses (personal or otherwise) or 
rights of setoff whatsoever with respect to the Obligations of 
Borrower under the Loan Agreement or any of the other Loan 
Documents.  Borrower furthermore agrees that it has no defense, 
counterclaim, offset, cross-complaint, claim or demand of any 
nature whatsoever which can be asserted as a basis to seek 
affirmative relief or damages from Lender.  

7.      Reaffirmation of Warranties.  Borrower hereby 
reaffirms to Lender each of the representations, warranties, 
covenants and agreements of Borrower as set forth in each of the 
Loan Documents with the same force and effect as if each were 
separately stated herein and made as of the date hereof.  
Borrower represents and warrants to Lender that with respect to 
the financing transaction herein contemplated, no Person is 
entitled to any brokerage fee or other commission and Borrower 
agrees to indemnify and hold Lender harmless against any and all 
<PAGE>   77
such claims.

8.      Ratification of Terms and Conditions.  All terms, 
conditions and provisions of the Loan Agreement, and of each of 
the other Loan Documents shall continue in full force and effect 
and shall remain unaffected and unchanged except as specifically 
amended hereby.  In the event of any conflict between the terms 
and conditions of this Amendment and any of the other Loan 
Documents, the provisions of this Amendment shall control.  
Without limiting the generality of the foregoing, Borrower 
reaffirms its obligation to deliver to Lender Landlord's Consents 
with respect to all of Borrower's facilities in which Collateral 
is or is intended to be kept or maintained and further 
acknowledges that Lender has not waived its right to require the 
delivery of such Landlord's Consents.  

9.      Other Writings.  Lender and Borrower will execute 
such other writings as may be necessary to confirm or carry out 
the intentions of Lender and Borrower evidenced by this 
Amendment.  

10.     Benefit of the Amendment.  The terms and 
provisions of this Amendment and the other Loan Documents shall 
be binding upon and inure to the benefit of Lender and Borrower 
and their respective successors and assigns, except that Borrower 
shall not have any right to assign its rights under this 
Amendment or any of the Loan Documents or any interest therein 
without the prior written consent of Lender.

11.     Choice of Law. The Loan Documents and this 
Amendment shall be performed and construed in accordance with the 
laws of the State of Arizona.

12.     Entire Agreement.  Except as modified by this 
Amendment, the Loan Documents remain in full force and effect.  
The Loan Documents as modified by this Amendment embody the 
entire agreement and understanding between Borrower and Lender, 
and supersede all prior agreements and understandings between 
said parties relating to the subject matter thereof.

13.     Counterparts; Telecopy Execution.  This Amendment 
may be executed in any number of separate counterparts, all of 
which when taken together shall constitute one and the same 
instrument, admissible into evidence, notwithstanding the fact 
that all parties have not signed the same counterpart.  Delivery 
of an executed counterpart of this Amendment by telefacsimile 
shall be equally as effective as delivery of a manually executed 
counterpart of this Amendment.  Any party delivering an executed 
counterpart of this Amendment by telefacsimile shall also deliver 
a manually executed counterpart of this Amendment, but the 
failure to deliver a manually executed counterpart shall not 
affect the validity, enforceability, and binding affect of this 
Amendment.

FINOVA CAPITAL CORPORATION, a 
Delaware corporation, successor-
by-merger to Greyhound Financial 
<PAGE>   78
Capital Corporation, an Oregon 
corporation 

By:             
        Name:   Pete Martinez
        Title:  Assistant Vice President

GENERAL TEXTILES, a California corporation

By:             
        Name:   William W. Mowbray
        Title:  President & CEO

CONSENT OF GUARANTOR



The undersigned ("Guarantor") hereby executes this 
Consent for the purpose of (i) evidencing Guarantor's consent to 
the execution and performance of Amendment No. 7 to Loan and 
Security Agreement (the "Seventh Amendment") by Lender and 
Borrower, (ii) reaffirming the terms of the Guaranty Agreement 
executed by Guarantor, (iii) evidencing Guarantor's agreement 
that the Borrower's Obligations as set forth in the Guaranty 
Agreement shall, for all purposes, include the Loan Documents, as 
amended by the Seventh Amendment, and shall further include all 
additional amounts which may be funded or advanced to Borrower 
pursuant to the Loan Agreement as amended by the Seventh 
Amendment, and (iv) ratifying and affirming all terms and 
provisions of the Guaranty Agreement.  Except to the extent 
otherwise indicated, terms used herein with initial capital 
letters shall have the meanings set forth in the Loan Agreement, 
as amended.

IN WITNESS WHEREOF, the undersigned has hereunto 
executed this Consent as of this 31st day of December, 1996.

FAMILY BARGAIN CORPORATION


By              
Name:   John A. Selzer
Title:  President

AMENDMENT NO. 2 TO LOAN AND SECURITY AGREEMENT AND WAIVER

This Amendment No. 2 to Loan and Security Agreement 
<PAGE>   79
and Waiver (the "Amendment"), is entered into this 22nd day of 
April, 1996, by and between FACTORY 2-U, INC., an Arizona 
corporation ("Borrower"), and FINOVA CAPITAL CORPORATION, a 
Delaware corporation,

W I T N E S S E T H :

WHEREAS, Borrower and Lender are parties to that 
certain Loan and Security Agreement dated as of November 10, 1995 
(the "Original Agreement"); and

WHEREAS, Borrower and Lender are parties to that 
certain Amendment No. 1 to Loan and Security Agreement and Waiver 
dated as of April 18, 1996 ("Amendment No. 1"), which Amendment 
No. 1 served to amend the Original Agreement and provided for 
Lender's waiver of Borrower's non-compliance with certain 
provisions thereof (the Original Agreement and Amendment No. 1 
are herein collectively referred to as the "Loan Agreement"); and 

WHEREAS, Borrower has requested that Lender amend the 
Loan Agreement in certain respects and waive Borrower's non-
compliance with certain provisions thereof and, subject to the 
terms and conditions set forth below, Lender is willing to do so.

NOW, THEREFORE, in consideration of the premises and 
the mutual covenants and undertakings set forth herein, the 
parties hereby agree as follows:

1.      Defined Terms.  All capitalized terms used herein 
and not otherwise defined shall have the meanings given such 
terms in the Loan Agreement.

2.      Amendment to Loan Agreement.  The Loan Agreement 
and the Schedule are hereby amended, as of the Second Amendment 
Effective Date, as follows:

2.1     Section 18 of the Loan Agreement is hereby 
amended by inserting the following new defined terms:

"Second Amendment" means that certain 
Amendment No. 2 to Loan and Security Agreement and 
Waiver, effective as of the Second Amendment Effective 
Date, by and between Borrower and Lender.

"Second Amendment Effective Date" means 
April 22, 1996.

2.2     The "Net Worth" and "Debt to Net Worth" 
covenants set forth in that Section of the Schedule to the 
Loan Agreement entitled FINANCIAL COVENANTS are hereby 
amended in their entirety to read as follows:
Net Worth.  Borrower shall maintain Net 
Worth of not less than Five Hundred Thousand Dollars 
($500,000) from the Closing Date through and including 
September 30, 1996; One Million Dollars ($1,000,000) 
from October 1, 1996 through and including January 31, 
1997; and One Million Five Hundred Dollars 
<PAGE>   80
($1,500,000) thereafter (the "Net Worth Covenant");

Debt to Net Worth.  Borrower shall maintain 
a ratio of Indebtedness to Net Worth of not greater 
than 20.0 to 1.0 as of January 31, 1996, and of not 
greater than 14.0 to 1.0 as of January 31 of each year 
thereafter (the "Debt to Net Worth Covenant"); and

3.      Waiver of Events of Default.  The waiver set 
forth in this Section 3 is specific to the matter set forth 
herein:  no future acts, events or occurrences, or acts, events 
or occurrences of which Lender does not have actual present 
knowledge, which either constitute an Event of Default or which 
with the passage of time, giving of notice, or both, would 
constitute an Event of Default, are waived by Lender, including, 
without limitation, any circumstances which are of a continuing 
nature, the existence of which would independently give rise to 
an Event of Default under the Loan Agreement after giving effect 
to this Amendment; provided, that with respect to any financial 
covenants or reporting obligations which are only tested or to be 
complied with as of specified dates pursuant to the Loan 
Agreement, no Event of Default shall exist unless a breach occurs 
or exists as of the time such covenants are to be tested or 
complied with as of a date subsequent to the date of this 
Amendment.

3.1     Net Worth Covenant.  Subject to 
satisfaction of each condition precedent set forth in 
Section 4 below, Lender hereby waives Borrower's non-
compliance with the Net Worth covenant set forth in that 
Section of the Schedule to the Loan Agreement entitled 
"FINANCIAL COVENANTS" for the period commencing on the 
Closing Date through the Second Amendment Effective Date.

4.      Conditions Precedent.  The modifications 
described in Section 2 of this Amendment and the waivers set 
forth in Section 3 of this Amendment will not be effective unless 
and until each of the following conditions precedent have been 
satisfied, in form, manner and substance satisfactory to Lender:

(a)     Borrower shall have delivered or caused to 
be delivered to Lender the following documents, all of which 
shall be properly completed, executed and otherwise 
satisfactory to Lender:  

(i)     This Amendment;

(ii)    The Consent of Guarantor in the form 
attached hereto; and

(iii)   Such other items as Lender may 
require.  

(b)     Other than with respect to the matters set 
forth in Section 3 above, there shall not then exist an 
Event of Default or any act or event which with notice, 
passage of time, or both would constitute an Event of 
<PAGE>   81
Default.

(c)     All the representations and warranties of 
the Loan Parties in the Loan Documents shall be true and 
correct, in all material respects, before and after giving 
effect to the making of this Amendment.

(d)     Borrower shall have paid all closing costs, 
recording fees and taxes, appraisal fees and expenses, 
travel expenses, fees and expenses of Lender's counsel, and 
all other costs and expenses incurred by Lender in 
connection with the preparation and closing of this 
Amendment, which costs, fees and expenses may be payable 
from the first advance made pursuant to this Amendment.

5.      Indebtedness Acknowledged.  Borrower acknowledges 
that the indebtedness evidenced by the Loan Documents is just and 
owing and agrees to pay the indebtedness in accordance with the 
terms of the Loan Documents.  Borrower further acknowledges and 
represents that no event has occurred and no condition presently 
exists that would constitute a default or event of default by 
Lender under the Loan Agreement or any of the other Loan 
Documents, with or without notice or lapse of time.  

6.      Validity of Documents.  Borrower hereby ratifies, 
reaffirms, acknowledges and agrees that the Loan Agreement and 
the other Loan Documents represent valid, enforceable and 
collectable obligations of Borrower, and that Borrower presently 
has no existing claims, defenses (personal or otherwise) or 
rights of setoff whatsoever with respect to the Obligations of 
Borrower under the Loan Agreement or any of the other Loan 
Documents.  Borrower furthermore agrees that it has no defense, 
counterclaim, offset, cross-complaint, claim or demand of any 
nature whatsoever which can be asserted as a basis to seek 
affirmative relief or damages from Lender.  

7.      Reaffirmation of Warranties.  Borrower hereby 
reaffirms to Lender each of the representations, warranties, 
covenants and agreements of Borrower as set forth in each of the 
Loan Documents with the same force and effect as if each were 
separately stated herein and made as of the date hereof.  
Borrower represents and warrants to Lender that with respect to 
the financing transaction herein contemplated, no Person is 
entitled to any brokerage fee or other commission and Borrower 
agrees to indemnify and hold Lender harmless against any and all 
such claims.  

8.      Ratification of Terms and Conditions.  All terms, 
conditions and provisions of the Loan Agreement, and of each of 
the other Loan Documents shall continue in full force and effect 
and shall remain unaffected and unchanged except as specifically 
amended hereby.  In the event of any conflict between the terms 
and conditions of this Amendment and any of the other Loan 
Documents, the provisions of this Amendment shall control.  
Without limiting the generality of the foregoing, Borrower 
reaffirms its obligation to deliver to Lender Landlord's Consents 
with respect to all of Borrower's facilities in which Collateral 
<PAGE>   82
is or is intended to be kept or maintained and further 
acknowledges that Lender has not waived its right to require the 
delivery of such Landlord's Consents.  

9.      Other Writings.  Lender and Borrower will execute 
such other writings as may be necessary to confirm or carry out 
the intentions of Lender and Borrower evidenced by this 
Amendment.  

10.     Benefit of the Amendment.  The terms and 
provisions of this Amendment and the other Loan Documents shall 
be binding upon and inure to the benefit of Lender and Borrower 
and their respective successors and assigns, except that Borrower 
shall not have any right to assign its rights under this 
Amendment or any of the Loan Documents or any interest therein 
without the prior written consent of Lender.

11.     Choice of Law.  The Loan Documents and this 
Amendment shall be performed and construed in accordance with the 
laws of the State of Arizona.

12.     Entire Agreement.  Except as modified by this 
Amendment, the Loan Documents remain in full force and effect.  
The Loan Documents as modified by this Amendment embody the 
entire agreement and understanding between Borrower and Lender, 
and supersede all prior agreements and understandings between 
said parties relating to the subject matter thereof.

13.     Counterparts; Telecopy Execution.  This Amendment 
may be executed in any number of separate counterparts, all of 
which when taken together shall constitute one and the same 
instrument, admissible into evidence, notwithstanding the fact 
that all parties have not signed the same counterpart.  Delivery 
of an executed counterpart of this Amendment by telefacsimile 
shall be equally as effective as delivery of a manually executed 
counterpart of this Amendment.  Any party delivering an executed 
counterpart of this Amendment by telefacsimile shall also deliver 
a manually executed counterpart of this Amendment, but the 
failure to deliver a manually executed counterpart shall not 
affect the validity, enforceability, and binding effect of this 
Amendment.

FINOVA CAPITAL CORPORATION, a 
Delaware corporation


By:             
        Name:
        Title

FACTORY 2-U, INC., an Arizona corporation


By:             
        Name:
        Title

<PAGE>   83
CONSENT OF GUARANTOR



The undersigned ("Guarantor") hereby executes this 
Consent for the purpose of (i) evidencing Guarantor's consent to 
the execution and performance of Amendment No. 2 to Loan and 
Security Agreement and Waiver (the "Second Amendment") by Lender 
and Borrower, (ii) reaffirming the terms of the Guaranty 
Agreement executed by Guarantor, (iii) evidencing Guarantor's 
agreement that the Borrower's Obligations as set forth in the 
Guaranty Agreement shall, for all purposes, include the Loan 
Documents, as amended by that certain Amendment No. 1 to Loan and 
Security Agreement and Waiver dated as of April 18, 1996 by and 
between Borrower and Lender (the "First Amendment") and the 
Second Amendment, and shall further include all additional 
amounts which may be funded or advanced to Borrower pursuant to 
the Loan Agreement as amended by the First Amendment and the 
Second Amendment, and (iv) ratifying and affirming all terms and 
provisions of the Guaranty Agreement.  Except to the extent 
otherwise indicated, terms used herein with initial capital 
letters shall have the meanings set forth in the Loan Agreement, 
as amended.

IN WITNESS WHEREOF, the undersigned has hereunto 
executed this Consent as of this 22nd day of April, 1996.




FAMILY BARGAIN CORPORATION, a 
Delaware corporation


By:______________________________
        Name:
        Title:


AMENDMENT NO. 3 TO LOAN AND SECURITY AGREEMENT AND WAIVER


This Amendment No. 3 to Loan and Security Agreement 
and Waiver (the "Amendment"), is entered into this 10th day of 
July, 1996, by and between FACTORY 2-U, INC., an Arizona 
corporation ("Borrower"), and FINOVA CAPITAL CORPORATION, a 
Delaware corporation,
<PAGE>   84

W I T N E S S E T H :


WHEREAS, Borrower and Lender are parties to that 
certain Loan and Security Agreement dated as of November 10, 1995 
(the "Original Agreement"); and

WHEREAS, Borrower and Lender are parties to that 
certain Amendment No. 1 to Loan and Security Agreement and Waiver 
dated as of April 18, 1996 ("Amendment No. 1"), and that certain 
Amendment No. 2 to Loan and Security Agreement and Waiver dated 
as of April 22, 1996 ("Amendment No. 2"), which Amendment No. 1 
and Amendment No. 2 served to amend the Original Agreement and 
provided for Lender's waiver of Borrower's non-compliance with 
certain provisions thereof (the Original Agreement, Amendment No. 
1 and Amendment No. 2 are herein collectively referred to as the 
"Loan Agreement"); and 

WHEREAS, Borrower has requested that Lender amend the 
Loan Agreement in certain respects and, subject to the terms and 
conditions set forth below, Lender is willing to do so.

NOW, THEREFORE, in consideration of the premises and 
the mutual covenants and undertakings set forth herein, the 
parties hereby agree as follows:

1.      Defined Terms.  All capitalized terms used herein 
and not otherwise defined shall have the meanings given such 
terms in the Loan Agreement.

2.      Amendment to Loan Agreement.  The Loan Agreement 
and the Schedule are hereby amended, as of the Third Amendment 
Effective Date, as follows:

2.1     Section 18 of the Loan Agreement is hereby 
amended by inserting the following new defined terms:

"Additional Intercompany Term Note" means 
that certain Promissory Note of Borrower dated as of 
the Third Amendment Effective Date and made payable to 
General Textiles in the original principal amount of 
$2,000,000.

"GenTex Sixth Amendment" means that 
certain Amendment No. 6 to Loan and Security Agreement 
dated as of the Third Amendment Effective Date by and 
between Lender and General Textiles.

"Third Amendment" means that certain 
Amendment No. 3 to Loan and Security Agreement, 
effective as of the Third Amendment Effective Date, by 
and between Borrower and Lender.

"Third Amendment Effective Date" means 
July 10, 1996.

2.2     Paragraphs 3, 4, and 5 of that Section of 
<PAGE>   85
the Schedule to the Loan Agreement entitled "ADDITIONAL 
PROVISIONS" are hereby deleted in their entirety and the 
following new Paragraph 3 is inserted to read in its 
entirety as follows:

3.      Sale of Nogales Warehouse.  Borrower 
shall have consummated the sale of the Nogales 
Warehouse not later than August 15, 1996, and shall 
have paid directly to Lender proceeds of such sale of 
not less than $2,000,000 by such date, for credit 
against the obligations of General Textiles to Lender 
and in reduction of the obligations of Borrower to 
General Textiles under the Merchandising Note.  Upon 
receipt of such sale proceeds, Lender agrees that it 
shall thereupon release its lien under the GenTex Deed 
of Trust, provided, (i) no Event of Default or event 
or condition which, with the passage of time, giving 
of notice, or both, would constitute an Event of 
Default, exists and is continuing at the time of such 
release and termination, (ii) such sale transaction, 
in Lender's sole discretion, shall constitute an 
arm's-length, bona-fide transaction.

2.3     The paragraph entitled "Indebtedness" set 
forth in that Section of the Schedule entitled "NEGATIVE 
COVENANTS" is hereby amended by deleting the period at the 
end thereof and inserting the following new clause (ix) to 
read in its entirety as follows:

, (ix) Indebtedness to General Textiles 
evidenced by the Additional Intercompany Term Note, 
the terms of which Additional Intercompany Term Note 
shall be identical to those contained in the 
"Additional Term Note," as that term is defined in the 
GenTex Sixth Amendment, and (x) Indebtedness to 
General Textiles arising from the payment by General 
Textiles of the Refinancing Fee on behalf of Borrower 
evidenced by the Additional Intercompany Term Note, 
provided, Borrower shall have reimbursed General 
Textiles in the amount of the Refinancing Fee no later 
than July 31, 1996.

2.4     Paragraph (i) set forth in the Section of 
the Schedule to the Loan Agreement entitled "BORROWER 
INFORMATION" is hereby amended in its entirety to read as 
follows:

"i)     Liens in favor of General Textiles on 
all of Borrower's personal property assets, as 
collateral security for all of Borrower's obligations 
to General Textiles, including without limitation, 
under the Merchandising Note and under the Additional 
Intercompany Term Note, provided all of General 
Textiles' rights have been collaterally assigned to 
Lender."

3.      Waiver.  Subject to satisfaction of each 
<PAGE>   86
condition precedent set forth in Section 4 below, Lender hereby 
waives Borrower's non-compliance with the provisions of Section 
13.15 of the Loan Agreement for the period commencing December 
31, 1995 through July 31, 1996, provided further:

(a)     the proceeds of the advance by General 
Textiles to Borrower evidenced by the Additional 
Intercompany Term Note shall be applied in their entirety to 
reduction of the outstanding balance of the Merchandising 
Note; and

(b)     Borrower shall comply with the repayment 
obligations set forth in Section 2.2 of this Amendment.

4.      Conditions Precedent.  The modifications and the 
waiver described in Section 2 and Section 3 of this Amendment 
will not be effective unless and until each of the following 
conditions precedent have been satisfied, in form, manner and 
substance satisfactory to Lender:

(a)     Borrower shall have delivered or caused to 
be delivered to Lender the following documents, all of which 
shall be properly completed, executed and otherwise 
satisfactory to Lender:  

(i)     This Amendment;

(ii)    The Consent of Guarantor in the form 
attached hereto;

(iii)   Such acknowledgments and 
reaffirmations of the Subordination Agreement as 
Lender shall require;

(iv)    Any other consents deemed necessary by 
Lender; 

(v)     A corporate resolution of Borrower 
approving the transactions contemplated hereby to 
which it is a party;

(vi)    A corporate resolution of Guarantor 
approving the transactions contemplated hereby to 
which it is a party;

(vii)   An opinion from Borrower's and 
Guarantor's counsel, which counsel must be acceptable 
to Lender, with respect to such matters as Lender 
shall require; and

(viii)  Such other items as Lender may 
require.  

(b)     Borrower shall have executed and delivered 
to GenTex the Additional Intercompany Term Note;

(c)     Lender and General Textiles shall have 
<PAGE>   87
entered into the GenTex Sixth Amendment and each condition 
to the effectiveness thereof shall have been satisfied, 
including without limitation, the endorsement by General 
Textiles  of the Additional Intercompany Term Note as 
payable to the order of Lender and delivery of the 
Additional Intercompany Term Note bearing such endorsement 
to Lender.

(d)     There shall not then exist an Event of 
Default or any act or event which with notice, passage of 
time, or both would constitute an Event of Default.

(e)     All the representations and warranties of 
the Loan Parties in the Loan Documents shall be true and 
correct, in all material respects, before and after giving 
effect to the making of this Amendment.

(f)     Borrower shall have paid all closing costs, 
recording fees and taxes, appraisal fees and expenses, 
travel expenses, fees and expenses of Lender's counsel, and 
all other costs and expenses incurred by Lender in 
connection with the preparation of, closing of and 
disbursement of the advances pursuant to this Amendment, 
which costs, fees and expenses may be payable from the first 
advance made pursuant to this Amendment.

5.      Indebtedness Acknowledged.  Borrower acknowledges 
that the indebtedness evidenced by the Loan Documents is just and 
owing and agrees to pay the indebtedness in accordance with the 
terms of the Loan Documents.  Borrower further acknowledges and 
represents that no event has occurred and no condition presently 
exists that would constitute a default or event of default by 
Lender under the Loan Agreement or any of the other Loan 
Documents, with or without notice or lapse of time.  

6.      Validity of Documents.  Borrower hereby ratifies, 
reaffirms, acknowledges and agrees that the Loan Agreement and 
the other Loan Documents represent valid, enforceable and 
collectable obligations of Borrower, and that Borrower presently 
has no existing claims, defenses (personal or otherwise) or 
rights of setoff whatsoever with respect to the Obligations of 
Borrower under the Loan Agreement or any of the other Loan 
Documents.  Borrower furthermore agrees that it has no defense, 
counterclaim, offset, cross-complaint, claim or demand of any 
nature whatsoever which can be asserted as a basis to seek 
affirmative relief or damages from Lender.  

7.      Reaffirmation of Warranties.  Borrower hereby 
reaffirms to Lender each of the representations, warranties, 
covenants and agreements of Borrower as set forth in each of the 
Loan Documents with the same force and effect as if each were 
separately stated herein and made as of the date hereof.  
Borrower represents and warrants to Lender that with respect to 
the financing transaction herein contemplated, no Person is 
entitled to any brokerage fee or other commission and Borrower 
agrees to indemnify and hold Lender harmless against any and all 
such claims.  
<PAGE>   88

8.      Ratification of Terms and Conditions.  All terms, 
conditions and provisions of the Loan Agreement, and of each of 
the other Loan Documents shall continue in full force and effect 
and shall remain unaffected and unchanged except as specifically 
amended hereby.  In the event of any conflict between the terms 
and conditions of this Amendment and any of the other Loan 
Documents, the provisions of this Amendment shall control.  
Without limiting the generality of the foregoing, Borrower 
reaffirms its obligation to deliver to Lender Landlord's Consents 
with respect to all of Borrower's facilities in which Collateral 
is or is intended to be kept or maintained and further 
acknowledges that Lender has not waived its right to require the 
delivery of such Landlord's Consents.  

9.      Other Writings.  Lender and Borrower will execute 
such other writings as may be necessary to confirm or carry out 
the intentions of Lender and Borrower evidenced by this 
Amendment.  

10.     Benefit of the Amendment.  The terms and 
provisions of this Amendment and the other Loan Documents shall 
be binding upon and inure to the benefit of Lender and Borrower 
and their respective successors and assigns, except that Borrower 
shall not have any right to assign its rights under this 
Amendment or any of the Loan Documents or any interest therein 
without the prior written consent of Lender.

11.     Choice of Law.  The Loan Documents and this 
Amendment shall be performed and construed in accordance with the 
laws of the State of Arizona.

12.     Entire Agreement.  Except as modified by this 
Amendment, the Loan Documents remain in full force and effect.  
The Loan Documents as modified by this Amendment embody the 
entire agreement and understanding between Borrower and Lender, 
and supersede all prior agreements and understandings between 
said parties relating to the subject matter thereof.

13.     Counterparts; Telecopy Execution.  This Amendment 
may be executed in any number of separate counterparts, all of 
which when taken together shall constitute one and the same 
instrument, admissible into evidence, notwithstanding the fact 
that all parties have not signed the same counterpart.  Delivery 
of an executed counterpart of this Amendment by telefacsimile 
shall be equally as effective as delivery of a manually executed 
counterpart of this Amendment.  Any party delivering an executed 
counterpart of this Amendment by telefacsimile shall also deliver 
a manually executed counterpart of this Amendment, but the 
failure to deliver a manually executed counterpart shall not 
affect the validity, enforceability, and binding effect of this 
Amendment.

FINOVA CAPITAL CORPORATION, a 
Delaware corporation

<PAGE>   89

By:             
        Name:
        Title

FACTORY 2-U, INC., an Arizona corporation


By:             
        Name:
        Title

CONSENT OF GUARANTOR


The undersigned ("Guarantor") hereby executes this 
Consent for the purpose of (i) evidencing Guarantor's consent to 
the execution and performance of Amendment No. 3 to Loan and 
Security Agreement (the "Third Amendment") by Lender and 
Borrower, (ii) reaffirming the terms of the Guaranty Agreement 
executed by Guarantor, (iii) evidencing Guarantor's agreement 
that the Borrower's Obligations as set forth in the Guaranty 
Agreement shall, for all purposes, include the Loan Documents, as 
amended by the Third Amendment, and shall further include all 
additional amounts which may be funded or advanced to Borrower 
pursuant to the Loan Agreement as amended by the Third Amendment, 
and (iv) ratifying and affirming all terms and provisions of the 
Guaranty Agreement.  Except to the extent otherwise indicated, 
terms used herein with initial capital letters shall have the 
meanings set forth in the Loan Agreement, as amended.

IN WITNESS WHEREOF, the undersigned has hereunto 
executed this Consent as of this _____ day of ______, 1996.

FAMILY BARGAIN CORPORATION, a
Delaware corporation


By:___________________________

        Name:
        Title:

AMENDMENT NO. 4 TO LOAN AND SECURITY AGREEMENT AND WAIVER


This Amendment No. 4 to Loan and Security Agreement 
and Waiver (this "Amendment"), is entered into as of this 31st 
day of December, 1996, by and between FACTORY 2-U, INC., an 
<PAGE>   90
Arizona corporation ("Borrower"), and FINOVA CAPITAL 
CORPORATION, a Delaware corporation ("Lender").

W I T N E S S E T H :


WHEREAS, Borrower and Lender are parties to that 
certain Loan and Security Agreement dated as of November 10, 
1995, as amended by (i) an Amendment No. 1 to Loan and Security 
Agreement and Waiver dated as of April 18, 1996, (ii) an 
Amendment No. 2 to Loan and Security Agreement and Waiver dated 
as of April 22, 1996, and (iii) an Amendment No. 3 to Loan and 
Security Agreement and Waiver dated July 10, 1996 (as so amended, 
the "Loan Agreement"); and 

WHEREAS, Borrower has requested that Lender amend the 
Loan Agreement in certain respects and, subject to the terms and 
conditions set forth below, Lender is willing to do so.

NOW, THEREFORE, in consideration of the premises and 
the mutual covenants and undertakings set forth herein, the 
parties hereby agree as follows:

1.      Defined Terms.  All capitalized terms used herein 
and not otherwise defined shall have the meanings given such 
terms in the Loan Agreement.

2.      Amendment to Loan Agreement.  Provided the 
conditions precedent described in Section 5 of this Amendment are 
met to the satisfaction of Lender, the Loan Agreement and the 
Schedule are hereby amended, as follows:

2.1     Paragraph (b) of that Section of the 
Schedule to the Loan Agreement entitled "LOANS (Section 
1.1)" is hereby amended to read in its entirety as follows:

"(b)    for the period commencing December 31, 1996 
through and including March 31, 1997, sixty 
percent (60%) of the value of Borrower's Eligible 
Inventory, and for the period commencing April 1, 
1997 and thereafter, fifty percent (50%) of the 
value of Borrower's Eligible Inventory, at all 
times calculated at the lower of cost or market 
value and determined on a first-in, first-out 
basis."

2.2     Paragraph 9 of that Section of the Schedule 
to the Loan Agreement entitled "ADDITIONAL PROVISIONS," set 
forth in Section 2.6 of the First Amendment, is hereby 
amended to read in its entirety as follows:

"9.     Merger or Acquisition.  No later than June 30, 
1997, (i) Borrower shall have merged with and into 
General Textiles, with General Textiles the surviving 
corporation, or (ii) General Textiles shall have 
purchased all of the outstanding shares of Borrower's 
capital stock, in either case on standard commercially 
<PAGE>   91
reasonable terms and conditions, comparable to those 
of an arm's-length transaction between unaffiliated 
entities and accompanied by a valuation opinion 
satisfactory to Lender in the exercise of its 
reasonable business judgment, prepared by an 
accounting or investment firm acceptable to Lender."

3.      Waiver of Event of Default.      Provided the 
conditions precedent described in Section 5 of this Amendment are 
met to the satisfaction of Lender, Lender hereby waives 
Borrower's non-compliance with the Debt Service Coverage Covenant 
set forth in that Section of the Schedule entitled "FINANCIAL 
COVENANTS (Section 13.14)" for the months of September, 1996, 
October, 1996, November, 1996, December, 1996 and January, 1997.

4.      Fourth Amendment Fee.   In consideration of 
Lender's agreement to enter into this Amendment, Borrower agrees 
to pay a fee (the "Fourth Amendment Fee"), which Borrower 
acknowledges is fully earned by Lender upon execution by Lender 
of this Amendment.  The Fourth Amendment Fee shall be payable in 
three installments of $12,500.00 each, payable on December 31, 
1996, February 15, 1997, and February 28, 1997; provided, 
however, no installment of the Fourth Amendment Fee shall be 
payable on and after the date upon which General Textiles shall 
have received not less than $27,000,000.00 in new equity 
investment.

5.      Conditions Precedent.  The modifications 
described in Section 2 of this Amendment and the waiver set forth 
in Section 3 of this Amendment will not be effective unless and 
until each of the following conditions precedent have been 
satisfied, in form, manner and substance satisfactory to Lender:

(a)     Borrower shall have delivered or caused to 
be delivered to Lender the following documents, all of which 
shall be properly completed, executed and otherwise 
satisfactory to Lender:  

(i)     This Amendment;

(ii)    The Consent of Guarantor in the form 
attached hereto;

(iii)   Such acknowledgments and 
reaffirmations of the Subordination Agreement as 
Lender shall require;

(iv)    Any other consents deemed necessary by 
Lender; 

(v)     A corporate resolution of Borrower and 
of Guarantor approving the transactions contemplated 
hereby to which each is a party; and

(vi)    Such other items as Lender may 
require.  
<PAGE>   92

(b)     Borrower shall have paid the first 
installment of the Fourth Amendment Fee.

(c)     Lender and General Textiles shall have 
entered into an Amendment No. 7 to Loan and Security 
Agreement on terms acceptable to Lender and each condition 
to the effectiveness thereof shall have been satisfied.

(d)     Except as specifically described in Section 
3 of this Amendment, there shall not then exist an Event of 
Default or any act or event which with notice, passage of 
time, or both would constitute an Event of Default.

(e)     All the representations and warranties of 
the Loan Parties in the Loan Documents shall be true and 
correct, in all material respects, before and after giving 
effect to the making of this Amendment.

(f)     Borrower shall have paid all closing costs, 
recording fees and taxes, appraisal fees and expenses, 
travel expenses, fees and expenses of Lender's counsel, and 
all other costs and expenses incurred by Lender in 
connection with the preparation of, closing of and 
disbursement of the advances pursuant to this Amendment, 
which costs, fees and expenses may be payable from the first 
advance made pursuant to this Amendment.

6.      Indebtedness Acknowledged.  Borrower acknowledges 
that the indebtedness evidenced by the Loan Documents is just and 
owing and agrees to pay the indebtedness in accordance with the 
terms of the Loan Documents.  Borrower further acknowledges and 
represents that no event has occurred and no condition presently 
exists that would constitute a default or event of default by 
Lender under the Loan Agreement or any of the other Loan 
Documents, with or without notice or lapse of time.  

7.      Validity of Documents.  Borrower hereby ratifies, 
reaffirms, acknowledges and agrees that the Loan Agreement and 
the other Loan Documents represent valid, enforceable and 
collectable obligations of Borrower, and that Borrower presently 
has no existing claims, defenses (personal or otherwise) or 
rights of setoff whatsoever with respect to the Obligations of 
Borrower under the Loan Agreement or any of the other Loan 
Documents.  Borrower furthermore agrees that it has no defense, 
counterclaim, offset, cross-complaint, claim or demand of any 
nature whatsoever which can be asserted as a basis to seek 
affirmative relief or damages from Lender.  

8.      Reaffirmation of Warranties.  Borrower hereby 
reaffirms to Lender each of the representations, warranties, 
covenants and agreements of Borrower as set forth in each of the 
Loan Documents with the same force and effect as if each were 
separately stated herein and made as of the date hereof.  
Borrower represents and warrants to Lender that with respect to 
the financing transaction herein contemplated, no Person is 
entitled to any brokerage fee or other commission and Borrower 
agrees to indemnify and hold Lender harmless against any and all 
<PAGE>   93
such claims.

9.      Ratification of Terms and Conditions.  All terms, 
conditions and provisions of the Loan Agreement, and of each of 
the other Loan Documents shall continue in full force and effect 
and shall remain unaffected and unchanged except as specifically 
amended hereby.  In the event of any conflict between the terms 
and conditions of this Amendment and any of the other Loan 
Documents, the provisions of this Amendment shall control.

10.     Other Writings.  Lender and Borrower will execute 
such other writings as may be necessary to confirm or carry out 
the intentions of Lender and Borrower evidenced by this 
Amendment.  

11.     Benefit of the Amendment.  The terms and 
provisions of this Amendment and the other Loan Documents shall 
be binding upon and inure to the benefit of Lender and Borrower 
and their respective successors and assigns, except that Borrower 
shall not have any right to assign its rights under this 
Amendment or any of the Loan Documents or any interest therein 
without the prior written consent of Lender.

12.     Choice of Law.  The Loan Documents and this 
Amendment shall be performed and construed in accordance with the 
laws of the State of Arizona.

13.     Entire Agreement.  Except as modified by this 
Amendment, the Loan Documents remain in full force and effect.  
The Loan Documents as modified by this Amendment embody the 
entire agreement and understanding between Borrower and Lender, 
and supersede all prior agreements and understandings between 
said parties relating to the subject matter thereof.

14.     Counterparts; Telecopy Execution.  This Amendment 
may be executed in any number of separate counterparts, all of 
which when taken together shall constitute one and the same 
instrument, admissible into evidence, notwithstanding the fact 
that all parties have not signed the same counterpart.  Delivery 
of an executed counterpart of this Amendment by telefacsimile 
shall be equally as effective as delivery of a manually executed 
counterpart of this Amendment.  Any party delivering an executed 
counterpart of this Amendment by telefacsimile shall also deliver 
a manually executed counterpart of this Amendment, but the 
failure to deliver a manually executed counterpart shall not 
affect the validity, enforceability, and binding effect of this 
Amendment.

FINOVA CAPITAL CORPORATION, a Delaware corporation


By:             
        Name:   Pete Martinez
        Title   Assistant Vice President
<PAGE>   94

FACTORY 2-U, INC., an Arizona corporation


By:             
        Name:   William W. Mowbray
        Title:  President & CEO

CONSENT OF GUARANTOR


The undersigned ("Guarantor") hereby executes this 
Consent for the purpose of (i) evidencing Guarantor's consent to 
the execution and performance of Amendment No. 4 to Loan and 
Security Agreement (the "Fourth Amendment") by Lender and 
Borrower, (ii) reaffirming the terms of the Guaranty Agreement 
executed by Guarantor, (iii) evidencing Guarantor's agreement 
that the Borrower's Obligations as set forth in the Guaranty 
Agreement shall, for all purposes, include the Loan Documents, as 
amended by the Fourth Amendment, and shall further include all 
additional amounts which may be funded or advanced to Borrower 
pursuant to the Loan Agreement as amended by the Fourth 
Amendment, and (iv) ratifying and affirming all terms and 
provisions of the Guaranty Agreement.  Except to the extent 
otherwise indicated, terms used herein with initial capital 
letters shall have the meanings set forth in the Loan Agreement, 
as amended.

IN WITNESS WHEREOF, the undersigned has hereunto 
executed this Consent as of this 31st day of December, 1996.

FAMILY BARGAIN CORPORATION, a 
Delaware corporation


By:_____________________________

        Name:   John A. Selzer
        Title:  President


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AND STATEMENT OF OPERATIONS AS OF AND FOR THE FISCAL YEARS ENDED JANUARY
27, 1996 AND FEBRUARY 1, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH ANNUAL REPORT ON FORM 10-K.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          JAN-27-1996             FEB-01-1997
<PERIOD-START>                             JAN-29-1995             JAN-28-1996
<PERIOD-END>                               JAN-27-1996             FEB-01-1997
<CASH>                                           1,958                   3,261
<SECURITIES>                                         0                       0
<RECEIVABLES>                                        0                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                     25,874                  29,118
<CURRENT-ASSETS>                                34,690                  33,318
<PP&E>                                           9,001                  10,714
<DEPRECIATION>                                 (2,677)                 (4,763)
<TOTAL-ASSETS>                                  87,152                  80,669
<CURRENT-LIABILITIES>                           30,376                  33,070
<BONDS>                                              0                       0
                                0                       0
                                         32                      37
<COMMON>                                             7                      14
<OTHER-SE>                                      27,678                  11,157
<TOTAL-LIABILITY-AND-EQUITY>                    87,152                  80,669
<SALES>                                        179,820                 252,165
<TOTAL-REVENUES>                               179,820                 252,165
<CGS>                                          117,118                 170,857
<TOTAL-COSTS>                                  117,118                 170,857
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             (3,675)                 (8,625)
<INCOME-PRETAX>                                  1,478                (36,564)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                              1,478                (36,564)
<DISCONTINUED>                                   (500)                   (826)
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       978                (37,390)
<EPS-PRIMARY>                                   (0.51)                  (9.07)
<EPS-DILUTED>                                   (0.51)                  (9.07)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission