NORTH CAROLINA RAILROAD CO
10-Q, 1996-05-15
RAILROADS, LINE-HAUL OPERATING
Previous: GULFWEST OIL CO, 10-Q, 1996-05-15
Next: REPUBLIC BANCORP INC, 10-Q, 1996-05-15




                              UNITED STATES                        
                    SECURITIES AND EXCHANGE COMMISSION 
                          Washington, D.C. 20549
                                 FORM 10-Q     
                                                              
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the period ended March 31, 1996  

                              or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the
Securities Act of 1934

For the transition period from __________ to __________

Commission file number 0-15768

                        NORTH CAROLINA RAILROAD COMPANY           
   
(Exact name of registrant as specified in its charter)

     NORTH CAROLINA                               56-6003280     
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)              Identification No.)


     234 Fayetteville Street Mall, Suite 600
     P. O. Box 2248, Raleigh, North Carolina           27602  
  (Address of principal executive offices)          (Zip Code)

                          (919) 829-7355                         
      (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                   Yes   X      No     

     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practical
date.

     Common Stock, $.50 par Value--4,283,470 shares as of
     March 31, 1996.

The total number of pages contained in this document is 24 pages.
<PAGE>


                                     
                                   INDEX

                      NORTH CAROLINA RAILROAD COMPANY


PART I.  FINANCIAL INFORMATION

Item l.  Financial Statements (Unaudited)

         Balance Sheets - March 31, 1996 and
         December 31, 1995 . . . . . . . . . . . . . . . . .   3

         Statements of Income - Three months ended March 31,      
         1996 and March 31, 1995 . . . . . . . . . . . . . .   4

         Statements of Shareholders' Equity - 
         Three months ended March 31, 1996 
         and March 31, 1995 . . . . . . . . . . . . . . . . .  5

         Statements of Cash Flows -
         Three months ended March 31, 1996 and                    
         March 31, 1995 . . . . . . . . . . . . . . . . . . .  6
         
         Notes to financial statements -
         March 31, 1996 . . . . . . . . . . . . . . . . . . .  7

Item 2.  The Registrant's Discussion and Analysis of              
         Financial Condition and Results of Operations. . . . 11


PART II. OTHER INFORMATION 

Item 3.  Legal Proceedings. . . . . . . . . . . . . . . . . . 20

Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . 22

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . 23











                                     2
<PAGE>


                        BALANCE SHEETS (Unaudited)

                      NORTH CAROLINA RAILROAD COMPANY
<TABLE>
<CAPTION>
                                     March 31    December 31 
                                       1996         1995     
                                   ------------ ------------
<S>                                <C>          <C>
ASSETS
     Cash and cash equivalents     $14,565,336  $15,139,497 
     Short term investments                -0-      190,000 
     Interest receivable                75,810        4,447 
     Prepaid expenses                   74,398          -0- 
                                   ------------ ------------
          TOTAL CURRENT ASSETS      14,715,544   15,333,944 


PROPERTIES
     Roadway and land--Note C        7,848,842    7,848,842 
     Buildings and equipment           241,474      241,469 
     Less accumulated depreciation    (301,774)    (299,559)
                                   ------------ ------------
                                     7,788,542    7,790,752 
                                   ------------ ------------


OTHER ASSETS
     Lease negotiation costs, net    1,362,150    1,355,568 
        of amortization of $58,428 ------------ ------------
                                   $23,866,236  $24,480,264 
                                   ============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY


CURRENT LIABILITIES
     Accrued expenses and       
       accounts payable             $  768,949   $  854,398 
     Income taxes payable            3,446,855    5,230,277 
     Unearned rental income             61,000          -0- 
                                  ------------  ------------
       TOTAL CURRENT LIABILITIES     4,276,804    6,084,675 


DEFERRED INCOME TAXES                1,212,451    1,209,851 


COMMITMENTS AND CONTINGENCIES--Note D


SHAREHOLDERS' EQUITY
    Common stock, par value $0.50 per share--
     10,000,000 shares authorized, 4,283,470
     shares issued and outstanding   2,141,735    2,141,735 
     Additional paid-in capital      3,588,455    3,588,455 
     Retained earnings              12,646,791   11,455,548 
                                   ------------ ------------
                                    18,376,981   17,185,738 
                                   ------------ ------------
                                   $23,866,236  $24,480,264 
                                   ============ ============
</TABLE>

See notes to financial statements.


                                     3
<PAGE>

                     STATEMENTS OF INCOME (Unaudited)

                      NORTH CAROLINA RAILROAD COMPANY
<TABLE>
<CAPTION>
                                                   Three Months Ended     
                                                        March 31         
                                                    1996          1995    
                                                --------------------------
                                                               (Restated)
<S>                                               <C>          <C>
Revenues:
     Lease of roadway and land                    $2,062,429   $2,079,702 
     Interest income                                 215,848       31,504 
     Rental income                                       600        3,150 
     Other                                               277       30,234 
                                                   ----------  -----------
                                                   2,279,154    2,144,590 

Expenses: 
     Salaries and administrative                      63,024       61,106 
     Professional fees                                92,008      116,229 
     Insurance and taxes                              30,447       16,332 
     Amortization expense                             11,685          -0- 
     Depreciation                                      2,215        1,791 
     Consulting fees                                  18,918       14,651 
     Other                                            17,936       26,692 
                                                   ----------   ----------
                                                     236,233      236,801 
     
     INCOME BEFORE INCOME TAXES                    2,042,921    1,907,789 

Income taxes:
     Current                                         849,078      798,243 
     Deferred                                          2,600        2,600 
                                                   ----------  -----------
                                                     851,678      800,843 
                                                   ----------  -----------

     NET INCOME                                   $1,191,243   $1,106,946 
                                                  ==========   ===========


Earnings per share:                                    $0.28        $0.26       
                                                       =====        ===== 

</TABLE>

See notes to financial statements.



                                     4

<PAGE>

              STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)

                      NORTH CAROLINA RAILROAD COMPANY

<TABLE>
<CAPTION>
                                          Additional
                                Common     Paid-In     Retained    Shareholders'
                                Shares     Capital     Earnings       Equity   
                              ---------  ----------- ------------ -------------
<S>                          <C>         <C>          <C>          <C>
Balance at January 1, 1995   $2,141,735  $3,588,455   $ 2,590,626  $ 8,320,816
                 

Net income                                              1,106,946    1,106,946
                             ----------  ----------    ----------   ----------

Balance at March 31, 1995    $2,141,735  $3,588,455   $ 3,697,572  $ 9,427,762
    (Restated)               ==========  ==========   ===========  ===========

Balance at January 1, 1996   $2,141,735  $3,588,455   $11,455,548  $17,185,738

Net income                                              1,191,243    1,191,243
                             ----------  ----------   -----------  -----------

Balance at March 31, 1996    $2,141,735  $3,588,455   $12,646,791  $18,376,981
                             ==========  ==========   ===========  ===========

</TABLE>




See notes to financial statements.




                                        5

<PAGE>
                             STATEMENTS OF CASH FLOWS

                         NORTH CAROLINA RAILROAD COMPANY


<TABLE>
<CAPTION>
                                                               
                                                       Three Months Ended
                                                            March 31       
                                                      1996             1995   
                                                   ---------------------------
                                                                    (Restated)
<S>                                                  <C>            <C>
OPERATING ACTIVITIES
    Net income                                       $1,191,243     $1,106,946 
    Adjustments to reconcile net income to net cash
        (used in) provided by operating activities:
      Deferred income taxes                              2,600           2,600 
      Depreciation and amortization                     13,900           1,791 
      Lease negotiation costs                          (18,268)        (56,256)
      Change in operating assets and liabilities:  
        Rent receivable                                    -0-      (1,834,893)
        Interest receivable                            (71,363)        (19,222)
        Other assets                                   (74,398)          6,863 
        Income taxes recoverable                           -0-         (16,130)
        Accrued expenses                               (85,453)          3,366 
        Unearned rental income                          61,000          61,000 
        Income taxes payable                        (1,783,422)        835,345 
                                                    -----------      ----------
  NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (764,161)         91,410 
           

INVESTING ACTIVITIES
    Purchase of short-term investments                     -0-        (673,000)
    Maturity of short-term investments                 190,000             -0- 
                                                    ----------       ----------
  NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES  190,000        (673,000)
                                    
FINANCING ACTIVITIES
    Dividends paid                                         -0-        (128,504)
                                                    ----------       ----------
    NET CASH USED IN FINANCING ACTIVITIES                  -0-        (128,504)

DECREASE IN CASH AND CASH EQUIVALENTS                             
                                                      (574,161)       (710,094)

Cash and cash equivalents at beginning of period    15,139,497       1,615,284 
                                                    ----------       ----------
    CASH AND CASH EQUIVALENTS AT END OF PERIOD     $14,565,336      $  905,190 
                                                   ===========      ===========
</TABLE>


See notes to financial statements.




                                        6

<PAGE>
                      NOTES TO FINANCIAL STATEMENTS 

                      NORTH CAROLINA RAILROAD COMPANY

NOTE A--SIGNIFICANT ACCOUNTING POLICIES

    The accompanying unaudited financial statements have been
prepared in accordance with generally accepted accounting
principles for interim financial information.  Accordingly, they
do not include all of the information and footnotes required by
generally accepted accounting principles for complete financial
statements.  

    In the opinion of management, the financial statements
contain all adjustments (consisting of only normal recurring
adjustments) necessary to present fairly the financial position
and results of operations of North Carolina Railroad Company (the
"Company" or "NCRR") as of and for each of the periods presented. 
These financial statements should be read in conjunction with the
financial statements and notes included in the Company's audited
financial statements for 1995.

    PROPERTIES:  Properties in the roadway and land account are
carried at an amount which approximates the 1916 valuation by the
Interstate Commerce Commission.  These properties are not
depreciated because they represent fully depreciated roadway or
non-depreciable land.  

    INCOME TAXES:  Under the terms of the Lease Extension, all
income taxes become the responsibility of the Company as of
January 1, 1995.  The 1995 income tax provision does not take
into account the Company's possible Real Estate Investment Trust
("REIT") election for 1995 or Norfolk Southern's potential
liability for the Company's taxes should the Lease Extension not
be effective.  (See Note B.)

    CASH AND CASH EQUIVALENTS:  Cash and cash equivalents
include investments in commercial paper, U. S. Treasury Bills,
and certificates of deposit with original maturities of three
months or less.  Cash deposits are placed with high credit
quality financial institutions.  Deposits exceed amounts insured
by the Federal Deposit Insurance Corporation.

    SHORT-TERM INVESTMENTS:  Short-term investments include
investments in high quality commercial paper and U. S. Treasury
Bills with maturities within one year of the balance sheet date. 
These investments are held-to-maturity and are carried at cost,
which approximates market.

    LEASE/TRANSACTION COSTS:  Certain lease negotiation costs
have been capitalized and are being amortized over the life of
the lease agreement.

                                     7

<PAGE>
NOTE B--REAL ESTATE INVESTMENT TRUST

    On August 10, 1995, the Board of Directors of the Company
voted to cause the Company to elect REIT status for income tax
purposes, in connection with the Lease Extension.  (See Note C.) 
The REIT provisions of the Internal Revenue Code ("I.R.C.")
generally allow a REIT to deduct distributions paid to its
stockholders.  The Company received an opinion of counsel that
the Company can qualify as a REIT based upon the effectiveness
and terms of the Lease Extension.  However, certain shareholder
litigation could enjoin, delay, or otherwise affect the
effectiveness of the Lease Extension, the terms of the Lease 
Extension, or the timing or amount of shareholder distributions. 
The Company is also seeking a ruling from the Internal Revenue
Service as to the effect of a one-time $5 million settlement
payment with respect to the timing of the Company's REIT
election, but the Company has not yet received such ruling. 
There can be no assurance that the Company can qualify for REIT
status for 1995 or later years.

    If the Company qualifies for and elects to become a REIT for
1995 and 1996, lease revenue, income before income taxes, income
taxes, net income, and earnings per share on a pro-forma basis
would be as follows:

                         Three Months Ended   Three Months Ended
                           March 31, 1996        March 31, 1995
                                        (Unaudited)  (Restated)
                          -------------------------------------
Lease of Roadway and Land    $ 2,062,429           $ 2,079,702
Income before Income Taxes     2,042,921             1,907,789
Income Taxes                      41,600                30,800
Net Income                     2,001,321             1,876,989
Earnings per Share                   .47                   .44

    The pro forma effect of REIT election for the three month
period ended March 31, 1995 would be $.18 per share, and for the
three month period ended March 31, 1996 would be $.19 per share.


NOTE C--LEASES ON ROADWAY AND LAND

    In 1895, the Company leased substantially all of its assets
to Southern Railway Company, now known as Norfolk Southern
Railway Company ("NSR"), for ninety-nine years (the "1895
Lease").  In 1989, the Company acquired the Atlantic and North
Carolina Railroad Company, the assets of which were subject to a
lease dating to 1939 with the Atlantic & East Carolina Railway
Company ("AECR"), a wholly-owned subsidiary of Norfolk Southern
Railway Company (the "1939 Lease").  NSR and AECR are hereinafter
referred to as "Norfolk Southern".  The terms of the 1895 Lease
and 1939 Lease provided for expiration on January 1, 1995 and

                                     8

<PAGE>
December 31, 1994, respectively, and did not require either the
Company or Norfolk Southern to renew the leases.  

    On August 10, 1995, the Board of Directors of the Company
approved a Lease Extension Agreement to extend the terms of the
1895 Lease and the 1939 Lease, with its effectiveness retroactive
to January 1, 1995.  However, a shareholder has commenced a legal
action challenging the validity of shareholder approval.  Other
shareholder derivative litigation seeking to enjoin the Lease
Extension is also pending.  The base annual rental under the
Lease Extension is eight million dollars ($8,000,000) for the
period from January 1, 1995 through December 31, 1995.  Annual
base rent for 1996 and each year thereafter will be adjusted each
year to account for inflation during the preceding calendar year
according to the implicit price deflator for the gross domestic
product (IPD-GDP).  In no event, however, will the base annual
rental for any calendar year be less than eight million dollars
($8,000,000).  The base rent adjustment in any year cannot exceed
the sum of: (i) four (4%) percent of the base rent for the
preceding year, plus (ii) seventy-five (75%) percent of the IPD-
GDP in excess of four (4%) percent.  There is a one-year delay in
application of the IPD-GDP.  For example, adjustment of 1995
rental payments to determine 1996 rental payments is based upon
the IPD-GDP for 1994.  The 1895 and 1939 Leases are extended for
an initial term of thirty (30) years, through December 31, 2024
and are extendable for an additional twenty (20) years at the
option of Norfolk Southern.

    A third lease to Norfolk Southern (the "1968 Lease") expires
on December 31, 2067, and provides for an annual rental of
$81,319 through December 2017 for certain properties in
Charlotte, North Carolina.  Beginning on January 1, 2018, 6% of
the appraised value of the property will be the annual rental for
the remaining term of the 1968 Lease.  Under the terms of the
1968 Lease, all taxes connected with the property, except income
taxes, are paid by the lessee.  The 1968 Lease would not be
affected by the Lease Extension.


NOTE D--COMMITMENTS AND CONTINGENCIES

    In January, 1994, North Carolina Department of Environment,
Health, and Natural Resources ("DEHNR") initiated a lawsuit
against the Company and other parties seeking reimbursement of
$84,354 in response costs incurred by DEHNR and remediation of
the Peele environmental site.  Information about the litigation
has been disclosed by the Registrant in prior annual and
quarterly reports to the Securities and Exchange Commission. The
Registrant is one of several defendants that have been held
jointly and severally liable for response costs and remediation
of the site.  The Court has not yet ruled on apportionment of
liability or cost sharing among the defendants.  According to a 

                                     9
<PAGE>
preliminary study conducted by the Company, the estimated costs
of remediation range between $500,000 to in excess of $2,000,000. 
The ultimate costs of any remediation, removal, or clean-up are
not known.  However, if such costs are not paid by other parties,
the financial position of the Company could be materially
adversely affected.

    Four shareholder derivative actions were filed in the United
States District Court for the Eastern District of North Carolina
during December 1994 and January and February 1995 by
shareholders of the Company.  The complaints name the directors
of the Company as defendants and the Company as "nominal
defendant."  Two of the actions seek to enjoin a purported lease
between the Company and Norfolk Southern and seek to recover for
the Company unspecified damages and other relief from the
directors.  Two other actions seek similar relief and also name
the State of North Carolina, the Governor of North Carolina, and
Norfolk Southern as defendants.  On December 21, 1995, a
shareholder derivative legal action was filed.  The action seeks
to enjoin the Lease Extension or invalidate the December 15, 1995
shareholders meeting held to approve the Lease Extension on the
basis of a lack of a quorum of shareholders other than the State
of North Carolina, and makes other allegations against the
defendants, including alleged proxy rule violations.  The Company
is defending the aspects of the shareholder suits relating to the
shareholder meeting, the effectiveness of the Lease Extension,
and attempts to enjoin the Lease Extension.  The directors and
officers named as defendants in the suits, represented by
separate counsel, are defending damage claims brought against the
directors and officers.  The Company's officers and directors are
indemnified in the bylaws of the Company for certain claims and
liabilities alleged in the actions, including the defense costs
and expenses.  The Company notified its directors and officers
insurance carrier of claims as a result of the actions, which
claims have been acknowledged by the insurance carrier.  The
directors and officers insurance policy has an aggregate limit of
$5,000,000 and a $75,000 retention per occurrence.

    On December 10, 1991, the Company initiated a lawsuit in the
Mecklenburg County, North Carolina Superior Court regarding its
railroad corridor through downtown Charlotte.  The Company
alleged that both the City of Charlotte and Norfolk Southern have
breached contract obligations and obligations based on real
property rights to the Company.  The litigation has been
disclosed by the Company in prior quarterly and annual reports to
the Securities and Exchange Commission.  The Company is engaging
in negotiations to settle the litigation, but there can be no
assurance of any settlement or the terms of any such settlement.



                                    10

<PAGE>
NOTE E - RESTATEMENT

    The March 31, 1995 financial statements previously presented 
have been restated to reflect the retroactive rental payment of
approximately $7.8 million for 1995 called for in the Lease
Extension described in Note C.  The payment was received in
December, 1995 following shareholder approval of the Lease
Extension at a shareholder meeting on December 15, 1995. The
Company has restated the previously stated lease of roadway and
land and related income tax effects to reflect the recognition of
the rental payment ratably over 1995.  The effect of this
restatement on net income and retained earnings was $1,112,890,
or $.26 per share.




                                    11

<PAGE>
Item 2.  The Registrant's Discussion and Analysis of Financial
         Condition and Results of Operations

Overview and Background

    A majority of the Registrant's assets were subject to two
railroad operating leases dating to 1895 and 1939, which by their
terms provided for expiration at the end of 1994.  Information
about the leases has been disclosed by the Registrant in prior 
quarterly and annual reports to the Securities and Exchange
Commission.  

    During the fourth quarter of 1994, the Registrant and
Norfolk Southern reached tentative agreement on the primary terms
of a long term agreement to extend the 1895 and 1939 Leases. 
However, a definitive agreement had not been reached as of the
expiration dates of the 1895 and 1939 Leases at the end of 1994,
and the Registrant and Norfolk Southern entered into a temporary
arrangement to continue the rental and other terms of the 1895
and 1939 Leases beginning in 1995.  During 1995, Norfolk Southern
continued to make rental payments under the terms of the 1895 and
1939 Leases.

    On August 10, 1995, the Board of Directors of the Registrant
approved a Lease Extension with Norfolk Southern.  The Lease
Extension would extend the terms of the 1895 Lease and the 1939
Lease, and the effectiveness of the Lease Extension is
retroactive to January 1, 1995.  On August 24, 1995, the Board of
Directors of NSR and the Board of Directors of AECR approved the
Lease Extension.  On December 15, 1995, the Registrant held a
shareholder meeting to approve the Lease Extension, which meeting
is being challenged in court.  See Item 3, Legal Proceedings,
regarding litigation challenging the validity of shareholder
approval and seeking to enjoin the Lease Extension.    

Liquidity and Capital Resources

    Pursuant to the Lease Extension, the Registrant's lessees
pay for maintenance and all operating railroad equipment. 
Therefore, the Registrant does not anticipate any need for
substantial capital expenditures unless the Lease Extension is
deemed not to have been approved by the shareholders at the
December 15, 1995 shareholder meeting.  

    If shareholder approval of the Lease Extension is deemed
invalid and the Lease Extension is not approved by the
shareholders at a future shareholder meeting, and the Registrant
is unable to negotiate other leases upon acceptable terms,
operating its own line without a lessee would subject the
Registrant to a number of risks that would materially affect the
Registrant's liquidity and capital resources.  The Registrant
anticipates that it would have to incur substantial operating 

                                    12
<PAGE>
expenses over time, but that it would initially not likely incur 
substantial capital expenditures with respect to fixed plant. 
Under the terms of the 1895 Lease, the lessee is required to
return the leased properties, or equivalent replacements of
leased properties, including equipment, in as good a condition
and repair as the property was at the inception of the lease,
less ordinary depreciation.  However, the Registrant may be
required to incur substantial capital expenditures and other
expenses for the operation of the railroad line if the equipment
is not returned in operating condition upon termination of the
leases or if the quantities or type of the returned equipment is
insufficient to operate the railroad line.  Pursuant to a
separate agreement for the payment of $5.2 million (including
interest) by Norfolk Southern on December 1, 1995 in settlement
of certain personal property and equipment claims as called for
the Lease Extension, the settlement payment is not required to be
returned to Norfolk Southern in the event the Lease Extension is
invalidated or enjoined.  Pursuant to the agreement, the payment
is to be credited against any sums or rentals ultimately
determined to be due to the Registrant from Norfolk Southern. 
Therefore, in such event, the Registrant's claims for certain
personal property and equipment or other claims would be offset
by the payment amount. 

    Notwithstanding Norfolk Southern's knowledge of the
shareholder derivative actions challenging approval of the Lease
Extension and the Registrant's failure to confirm the
effectiveness of the Lease Extension, on December 28, 1995
Norfolk Southern paid the Registrant approximately $7.8 million,
which is the amount that would have been owed to the Registrant
under the terms of the Lease Extension had the Lease Extension
become retroactively effective as of January 1, 1995.  During
1996 to date, Norfolk Southern has continued to make payments to
the Registrant in amounts that would be due if the Lease
Extension is effective, approximately $680,000 monthly.  There
can be no assurance, however, that Norfolk Southern will continue
to make such payments.  Nonetheless, the Registrant does not
foresee any need for funds during 1996 which cannot be met
primarily from available cash.  However, see Item 3, Legal
Proceedings, regarding litigation challenging the validity of
shareholder approval and seeking to enjoin the Lease Extension.  
In the event shareholder approval of the Lease Extension is
deemed invalid, if the Registrant and Norfolk Southern litigate
lease compensation or abandonment issues before the United States
Surface Transportation Board, (the successor agency to the
Interstate Commerce Commission), claims under the 1895 and 1939
Leases, or other matters, the Registrant may be required to
finance part of the litigation expenses.  

    In order to qualify as a REIT for federal income tax
purposes, the Registrant is required to make distributions to its
stockholders of at least 95% of REIT taxable income, which will 

                                    13
<PAGE>
limit the Registrant's ability to accumulate working capital if
the Registrant elects REIT status.  See "Real Estate Investment
Trust Election" below.  The Company expects to use its cash flow
from operating activities for distributions to stockholders and
for payment of operating expenses.  The Company intends to invest
amounts accumulated for distribution in short-term investments.

    The Registrant's liquidity (cash and short-term investments)
decreased from $15,329,497 at December 31, 1995 to $14,565,336 at
March 31, 1996.  Short-term investments in U. S. Treasury Bills 
of $190,000 will mature within 90 days of the balance sheet date.  
The Registrant's cash and cash equivalents decreased by $574,161 
from December 31, 1995 to $14,565,336 at March 31, 1996.

    For the three month period ended March 31, 1996, $764,161 of
net cash was used in operating activities and was primarily
attributable to net income of $1,191,243, which was offset by
$1,783,422 of income taxes payable.

    Investing activities resulted in a net use of cash of
$190,000 as short-term investments will mature within 90 days  
of the balance sheet date.

Results of Operations

    Results of operations for the periods covered hereby reflect 
payments to the Registrant from Norfolk Southern.  Payments
received until December, 1995 were received pursuant to the terms
of the 1895 Lease and 1939 Lease under a temporary arrangement
between the Registrant and the lessees which continued the rental
and other terms of the Leases.  In December, 1995, Norfolk
Southern made payments in the amounts called for in the Lease
Extension for additional 1995 rental, and beginning in January,
1996, began making monthly payments in the amount called for in
the Lease Extension for 1996 rental.  See Item 3, Legal
Proceedings, regarding shareholder litigation seeking to enjoin
the Lease Extension or invalidate shareholder approval of the
Lease Extension.

    The March 31, 1995 financial statements have been restated
to reflect the recognition of the above described additional
rental payment ratably over 1995.  (See Note E to financial
statements.)

    Total revenues increased to $2,279,154 for the three month
period ended March 31, 1996 as compared to $2,144,590 for the
same period ended March 31, 1995.  The increase was attributable
primarily to an increase in interest income of $184,344, which
was partially offset by a slight decrease in rental revenue from
leases of roadway and land and a decrease in other income.  

    Interest income increased from $31,504 for the three month  

                                    14
<PAGE>
period ended March 31, 1995 to $215,848 for the same period ended
March 31, 1996.  The increase was primarily attributable to an
increase in average levels of invested cash.   

    Rental income decreased from $3,150 for three month period
ended March 31, 1995 to $600 for the same period ended March 31,
1996.  The Registrant's rental income is derived from
miscellaneous leases of the Registrant's properties.

    Salary and administrative expenses increased slightly from
$61,106 for the three month period ended March 31, 1995 to
$63,024 for the same period ended March 31, 1996.  

    For the three month period ended March 31, 1996,
professional fees paid by the Registrant decreased to $92,008 as
compared to $116,229 for the same period ended March 31, 1995. 
Professional fees relate to attorneys' and accountants' fees paid
for various filing and reporting requirements, certain litigation
and other general items.  The decrease was attributable to lower
professional fees associated with the Registrant's preparation
for termination of its leases, evaluation of REIT qualification,
and litigation fees.  

    Insurance and taxes increased to $30,447 for the three month
period ended March 31, 1996 as compared to $16,332 for the same
period ended March 31, 1995.  The increase is primarily
attributable to an increase in the Registrant's directors and
officers insurance premiums, which increases the Registrant
expects to continue to incur in future periods.  The Registrant
also expects to incur higher property tax expense in future
periods to the extent properties are excluded from the Lease
Extension for separate management by the Registrant.  

    The majority of investment banking fees and other fees
associated with the Lease Extension are currently being
capitalized for financial reporting and income tax purposes and
will be amortized over the 30-year term of the Lease Extension. 
Amortization expense of $11,685 for the three month period ended
March 31, 1996 related to capitalized lease negotiations costs.

    Consulting fees increased from $14,651 for the three month
period ended March 31, 1995 to $18,918 for the same period ended
March 31, 1996.  Consulting fees are attributable to the number
and magnitude of projects, primarily in connection with the Lease
Extension, and environmental assessment fees.  The Registrant
expects to continue to incur substantial consulting fees,
investment banking fees, attorneys' and accountants' fees and
related expenses in future periods until litigation and matters
related to the Lease Extension are resolved.  
    
    Other expenses include supplies, utilities, postage, office
rent, printing, and miscellaneous items.  For the three month 

                                    15

<PAGE>
period ended March 31, 1996, other expenses were $17,936 as
compared to $26,692 for the same period ended March 31, 1995.

    Net income tax expense remained relatively constant at
$851,678 for the three month period ended March 31, 1996 as
compared to $800,843 for the same period ended March 31, 1995. 
Under the 1895 Lease, all taxes, including income taxes
attributable to the lease, were the responsibility of Norfolk
Southern as lessee.  Under the Lease Extension, all income taxes
become the responsibility of the Registrant as of January 1,
1995.  The 1995 income tax provision does not take into account
the Registrant's possible REIT election for 1995 and 1996 or
Norfolk Southern's potential liability for the Registrant's taxes
should the Lease Extension not be effective.  See "Real Estate
Investment Trust Election" below and Note B and Note C to the
financial statements.  

    Inflation affects the Registrant primarily through increased
salary, administrative, property tax, and insurance expenses. 
The Registrant's primary sources of revenue prior to 1995, rental
from the 1895 Lease and 1939 Lease, increased only to the extent
changes in the general inflation rate increase the excess rental
payments under the 1939 Lease.  The Lease Extension contains an
inflation adjustment provision, which resulted in an increase in
base rental of $42,100, or 2.1%, for the three month period ended
March 31, 1996 as compared to the same period ended March 31,
1995.  

    The Registrant and its lessees are responsible for
compliance with state, federal, local or other provisions
relating to discharge of materials or the protection of the
environment.  The risk of incurring environmental liability is
inherent in conducting railroad operations.  Some of the
commodities which are transported over the Registrant's railroad
lines are classified as hazardous materials.  The 1895 and 1939
Leases did not make provision for the lessees to disclose
environmental problems affecting the Registrant's properties. 
Environmental problems may exist on properties owned by the
Registrant which are known to the lessees but have not been
disclosed to the Registrant or which are unknown to the lessee or
the Registrant.  State and federal environmental provisions may
impose joint and several liability upon the Registrant and its
lessees and sublessees for environmental damage or clean up (or
associated costs) of any real properties owned by the Registrant
and adjoining properties if the source of any problem is the
property of the Registrant.  The Registrant believes that damage
or clean up (or the associated costs) would be the responsibility
of the lessees and any sublessees or other parties who may have
created any actionable environmental condition.  The Lease
Extension contains extensive provisions governing the rights and
obligations of the parties for various environmental liabilities
and expenses.  If the Lease Extension is invalidated or enjoined, 

                                    16
<PAGE>
the Registrant may determine that it is in its interest to
initiate substantial environmental assessments of its properties
and commence environmental litigation against Norfolk Southern
and its sublessees or other parties who may have created or who
are responsible for any actionable environmental conditions. 
However, if such parties are not able to meet their
responsibilities, under certain statutes, regulations, and rules,
the Registrant could ultimately be held responsible for any
remediation, removal, or cleanup of the property it owns.  The
Lease Extension does not affect the responsibility of the
Registrant with respect to the Peele Site.

    The status of the Peele environmental site is disclosed in
Item 3 "Legal Proceedings."  According to a preliminary study
conducted by the Registrant, the estimated costs of remediation
range between $500,000 to in excess of $2,000,000.  At this time,
the Registrant does not know the total amount of its financial
exposure, the timing of the resolution of the matter, or the
extent to which the Registrant's potential exposure may be
reduced by contribution or indemnification from other parties. 
The Registrant does not have insurance to minimize its potential
exposure.  Legal expenses and the costs of remediation, removal,
or cleanup represent a possible substantial future drain on the
financial resources of the Registrant which cannot be quantified
at this time.  Any future remediation, removal, or cleanup at the
site should have no effect upon railroad operations.

Real Estate Investment Trust Election

    On August 10, 1995, the Board of Directors of the Registrant
voted to cause the Registrant to elect REIT status for income tax
purposes, in connection with the Lease Extension.  If the
Registrant qualifies for taxation as a REIT, it generally will
not be subject to federal corporate income taxes on that portion
of its ordinary income or capital gain that is currently
distributed to its shareholders.  The REIT provisions of the
Internal Revenue Code ("I.R.C.") generally allow a REIT to deduct
distributions paid to its stockholders.  The Registrant received
an opinion of counsel that the Registrant can qualify as a REIT
based upon the effectiveness and terms of the Lease Extension. 
However, the Registrant is seeking a ruling from the Internal
Revenue Service as to the effect of the $5 million one-time
settlement payment with respect to the timing of the Registrant's
REIT election, but the Registrant has not yet received such
ruling.  In addition, certain  shareholder litigation could
enjoin, delay, or otherwise affect the effectiveness of the Lease
Extension, the terms of the Lease Extension, or the timing or
amount of shareholder distributions.  In that event, the
litigation may delay or even cause the Registrant to be unable to
qualify for REIT status, which would substantially decrease the
after-tax net income available for distribution to shareholders
of the Registrant.  See Item 3, Legal Proceedings, for a 

                                    17
<PAGE>
description of the shareholder litigation.  

    In order to be taxed as a REIT, the Registrant is required
to distribute dividends (other than capital gain dividends) to
its stockholders in an amount at least equal to (a) the sum of
(i) 95% of the Registrant's "REIT taxable income" (computed
without regard to the dividends-paid deduction and the
Registrant's capital gain) and (ii) 95% of the net income, if
any, from foreclosure property in excess of the special tax on
income from foreclosure property, minus (b) the sum of certain
items of non-cash income.  Such distributions must be paid in the
taxable year to which they relate, or in the following taxable
year if declared before the Registrant timely files its Federal
income tax return for such year and if paid on or before the
first regular dividend payment after such declaration.  Even if
the Registrant satisfies the foregoing distribution requirements,
to the extent that the Registrant should fail to distribute
during each calendar year at least the sum of (a) 85% of its
ordinary income for that year, (b) 95% of its capital gain net
income for that year and (c) any undistributed taxable income
from prior periods, the Registrant would be subject to a 4%
excise tax on the excess of such required distribution over the
amounts actually distributed.  Under certain circumstances, the
Registrant may be able to rectify a failure to meet the
distribution requirements for a year by paying "deficiency
dividends" to shareholders in a later year, which may be included
in the Registrant's deduction for dividends paid for the earlier
year.  Thus, the Registrant may be able to avoid being taxed on
amounts distributed as deficiency dividends.  The Registrant
will, however, be required to pay interest based upon the amount
of any deduction taken for deficiency dividends.  

    Due to the uncertainty over the effectiveness of the Lease
Extension caused by the shareholder derivative actions
challenging the validity of shareholder approval of the Lease
Extension, the Registrant has determined to delay a decision as
to whether to elect REIT status for its 1995 taxable year until
the earlier of the date the uncertainty has been resolved or the
latest date by which the Registrant may make an election to be
taxed as a REIT for 1995.  The Registrant believes it may be able
to qualify for 1995 and later years.  If the Lease Extension is
invalidated, the Registrant does not know whether its income for
1995 and later years will qualify the Registrant for REIT status. 
The I.R.C. provides that if a taxpayer's REIT election is
terminated by its failure to satisfy the qualification
requirements, the taxpayer may not make a new election to be
taxed as a REIT prior to the fifth taxable year after
disqualification, unless the taxpayer fits within certain narrow
exceptions.  Distributions to shareholders in any year in which
the Registrant fails to qualify as a REIT will not be deductible
by the Registrant nor will they be required to be made. 
Accordingly, the Registrant will evaluate the tax benefits to be 

                                    18
<PAGE>
gained by electing REIT tax status compared to the possible
detriment to the Registrant if the Registrant is disqualified
from REIT tax status for four subsequent taxable years following
any such election.  The provisions of the I.R.C. and related
regulations governing the federal income tax treatment of REIT's
are highly technical and complex.  There can be no assurance that
the Registrant can qualify for REIT status for 1995 or later
years.  (See Note B to the financial statements regarding pro
forma information in the event the Registrant qualifies for REIT
status.) 

    To ensure that the decision about electing REIT tax status
for 1995 is made with the most reliable information available
under the circumstances, the Registrant has filed applications
for an extension of the time to file its tax returns for tax year
1995 until September 15, 1996.  On or before that date, the
Registrant will evaluate all relevant factors in determining
whether to make a REIT election for its 1995 taxable year.  Such
factors will include, for example, the status of the shareholder
derivative actions, any discussions with Norfolk Southern about
the Lease Extension, alternatives to the Lease Extension, advice
from the Registrant's professional advisers about the feasibility
of qualifying for REIT tax status if the Lease Extension does not
become effective, and the tax consequences of the Registrant
electing REIT status for 1995, but failing to qualify as a REIT
for 1996, 1997 or later years.

    If the Registrant makes a REIT election for its 1995 taxable
year, by delaying certain distributions of 1995 income past
January 31, 1996, the Registrant would incur a federal excise tax
liability of approximately $315,000 for 1995.  If the Registrant
does not elect REIT tax status for 1995, the Registrant would
incur an additional 1995 income tax liability of approximately $3
million, in addition to income tax liability of approximately $2
million attributable primarily to taxes on the $5 million
property settlement payment.  Under the original terms of the
1895 Lease, which pursuant to a temporary arrangement between the
Registrant and Norfolk Southern are applicable to Norfolk
Southern's continued operation after the end of 1994, all taxes,
including income taxes of the Registrant attributable to the
Lease, were the responsibility of Norfolk Southern as lessee.  It
is unclear at this time, however, how such a temporary
arrangement would be interpreted by the courts with respect to
tax liability reimbursement.

Cautionary Statement Identifying Important Factors That Could
Cause the Registrant's Actual Results to Differ From Those
Projected in Forward Looking Statements

    In connection with the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995, readers of this
document, and any document incorporated by reference herein, are 

                                    19
<PAGE>
advised that this document and documents incorporated by
reference into this document contain both statements of 
historical facts and forward looking statements.  Forward looking
statements are subject to certain risks and uncertainties, which
could cause actual results to differ materially from those
indicated by the forward looking statements.  Examples of forward
looking statements include, but are not limited to (i)
projections of revenues, income or loss, earnings or loss per
share, capital expenditures, dividends, capital structure and
other financial items, (ii) statements of the plans and
objectives of the Registrant or its management or Board of
Directors, including estimates or predictions of actions by other
parties or regulatory authorities, (iii) statements of future
economic performance, and (iv) statements of assumptions
underlying other statements and statements about the Registrant
or its business.

    This document and any document incorporated by reference
herein also identify important factors which could cause actual
results to differ materially from those indicated by the forward
looking statements.  These risks and uncertainties include the
court's disposition of various legal actions challenging the
Lease Extension Agreement, Norfolk Southern's ability and
willingness to divert traffic from the Registrant's line should
the Lease Extension Agreement not become effective, the
Registrant's ability to qualify for tax treatment as a REIT and
other matters which are described herein and/or in documents
incorporated by reference herein.

    The cautionary statements made pursuant to the Private
Litigation Securities Reform Act of 1995 above and elsewhere by
the Registrant should not be construed as exhaustive or as any
admission regarding the adequacy of disclosures made by the
Registrant prior to the effective date of such Act.  Forward
looking statements are beyond the ability of the Registrant to
control and in many cases the Registrant cannot predict what
factors would cause actual results to differ materially from
those indicated by the forward looking statements.


Item 3.  Legal Proceedings

    Except as described below, there are no legal proceedings
pending to which the Registrant is a party that are material to
the operation of the Registrant.

Peele Site

    In January, 1994, North Carolina Department of Environment,
Health, and Natural Resources ("DEHNR") initiated a lawsuit
against the Registrant and other parties seeking reimbursement of
$84,354 in response costs incurred by DEHNR and remediation of 

                                    20
<PAGE>
the Peele environmental site.  Information about the litigation
has been disclosed by the Registrant in prior annual and
quarterly reports to the Securities and Exchange Commission. The
Registrant is one of several defendants that have been held
jointly and severally liable for response costs and remediation
of the site.  The Court has not yet ruled on apportionment of
liability or cost sharing among the defendants.  According to a
preliminary study conducted by the Registrant, the estimated
costs of remediation range between $500,000 to in excess of
$2,000,000.  The ultimate costs of any remediation, removal, or
clean-up are not known.  However, if such costs are not paid by
other parties, the financial position of the Registrant could be
materially adversely affected.

Shareholder Litigation

    Four shareholder derivative actions were filed in the United
States District Court for the Eastern District of North Carolina
during December 1994 and January and February 1995 by
shareholders of the Registrant.  Information about the actions
has been disclosed in prior quarterly and annual reports to the
Securities and Exchange Commission.  On March 30, 1995, the court
consolidated the actions into one proceeding.  The Registrant,
along with the co-defendants, filed motions to dismiss or stay
the actions.  On October 18, 1995, the court denied the motions
to dismiss, granted the motions to stay the proceeding until such
time as the shareholders voted on the Lease Extension, and
granted a motion by the plaintiffs for leave to supplement their  
pleadings.  On February 26, 1996, the court again stayed the
proceeding until after the court rules on whether a quorum of
private shareholders was present at the December 15, 1995
shareholder meeting of the Registrant.  

    On December 21, 1995, a shareholder derivative legal action
was filed in Federal District Court in the Eastern District of
North Carolina, Rucker v. North Carolina Railroad Company, et
al., Case No. 5-95-CV-1054-BO(2).  The action seeks to enjoin the
Lease Extension or invalidate the December 15, 1995 shareholders
meeting held to approve the Lease Extension on the basis of a
lack of a quorum of shareholders other than the State of North
Carolina, and makes other allegations against the defendants,
including alleged proxy rule violations.  The court has not
enjoined the Lease Extension.  The bylaws of the Registrant
provide that, in order to constitute a quorum for a shareholders'
meeting, a majority of the shares of stock of the Registrant held
by shareholders other than the State of North Carolina, must be
represented, in person or by proxy, at the meeting.  The
plaintiff also sought a temporary restraining order seeking
permission to review the proxy records of the shareholder
meeting, which access was granted by the court.  On February 26,
1996 the court granted a motion by the Registrant to accelerate
discovery on the issue whether a quorum of private shareholders 

                                    21

<PAGE>
was present at the December 15, 1995 shareholder meeting, and
stayed discovery with respect to all other issues.  The
Registrant expects the court to rule on the quorum issue during
the second quarter, but there can be no assurance of the timing
of such ruling or whether any such ruling will be appealed by any
of the parties, including the Registrant.  See "Real Estate
Investment Trust Election" above regarding the possible effects
of the shareholder litigation on the Registrant's ability to
qualify for REIT status.  The Registrant is considering bringing
a counterclaim or separate legal action against certain
shareholders of the Registrant for proxy rules violations.  

    The Registrant is defending the aspects of the shareholder
suits relating to the shareholder meeting, the effectiveness of
the Lease Extension, and attempts to enjoin the Lease Extension. 
Information about indemnification of directors, directors and
officers insurance, and related matters has been disclosed by the
Registrant in prior quarterly and annual reports to the
Securities and Exchange Commission.

Charlotte Convention Center Litigation

    On December 10, 1991, the Registrant initiated a lawsuit in
the Mecklenburg County, North Carolina, Superior Court regarding
its railroad corridor through downtown Charlotte.  The Registrant
alleged that both the City of Charlotte and Norfolk Southern 
have breached contract obligations and obligations based on real
property rights to the Registrant.  The litigation has been
disclosed by the Registrant in prior quarterly and annual reports
to the Securities and Exchange Commission.  The Registrant is
engaging in negotiations to settle the litigation, but there can
be no assurance of any settlement or the terms of any such
settlement.


Item 6.   Exhibits and Reports on Form 8-K.

    (a)  Exhibits

         Index to Exhibits

            Exhibit No.                    Description
             -----------              ----------------------

                27                   Financial Data Schedule
 
         There are no other changes to exhibits from the
Registrant's Form 10-K for the period ended March 31, 1996.

    (b)  Reports on Form 8-K

         None.

                                        22

<PAGE>
                                SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized. 


                              NORTH CAROLINA RAILROAD COMPANY

DATE:    May 15, 1996         /s/ John F. McNair III         
                              John F. McNair III
                              President

                                  
DATE:    May 14, 1996         /s/ Lynn T. McConnell           
                              Lynn T. McConnell, Treasurer and
                              Principal Financial Officer         


                                       23    

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000813794
<NAME> N.C. RAILROAD COMPANY
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                      14,565,336
<SECURITIES>                                         0
<RECEIVABLES>                                   75,810
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            14,715,544
<PP&E>                                       8,090,316
<DEPRECIATION>                               (301,774)
<TOTAL-ASSETS>                              23,866,236
<CURRENT-LIABILITIES>                        4,276,804
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     2,141,735
<OTHER-SE>                                  16,235,246
<TOTAL-LIABILITY-AND-EQUITY>                23,866,236
<SALES>                                              0
<TOTAL-REVENUES>                             2,279,154
<CGS>                                                0
<TOTAL-COSTS>                                  236,233
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              2,042,921
<INCOME-TAX>                                   851,678
<INCOME-CONTINUING>                          1,191,243
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,191,243
<EPS-PRIMARY>                                      .28
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission