RIVERSIDE PARK ASSOCIATES LP
10KSB, 1997-03-31
OPERATORS OF APARTMENT BUILDINGS
Previous: NORTH CAROLINA RAILROAD CO, 10-K, 1997-03-31
Next: VIACOM INC, 10-K, 1997-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10KSB

                  Annual Report Pursuant to Section 13 or 15(d)
                       of Securities Exchange Act of 1934

                                                 Commission  File
For the fiscal year ended December 31, 1996      Number  0-15740

                  RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP
              (Exact name of small business issuer as specified in
                                  its charter)

        Delaware                                         04-2924048
(State of organization)                        (IRS Employer Identification No.)

One International Place, Boston, Massachusetts              02110
   (Address of principal executive offices)               (Zip  Code)

Registrant's telephone number including area code:         (617) 330-8600
                                                           --------------

        Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                                       Units of Limited Partnership Interest
                                                 (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                      Yes X         No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-B is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [ ]


Registrant's revenues for its most recent fiscal year were $10,546,282.

No market exists for the limited partnership  interests of the Registrant,  and,
therefore, no aggregate market value can be computed.




                       DOCUMENTS INCORPORATED BY REFERENCE



Location in Form 10-KSB                            Document
In Which Document is
    Incorporated

Part                                               I The Confidential Memorandum
                                                   of the Registrant  dated June
                                                   30,  1986 (filed as Exhibit B
                                                   to      the      Registrant's
                                                   Registration   Statement   on
                                                   Form  10  dated   April   29,
                                                   1987).

Transitional Small Business Disclosure Format:  Yes ___  No  X

<PAGE>



                                                      PART I

Item 1.           Description of Business.

Organization

         Riverside Park Associates  Limited  Partnership (the  "Registrant") was
formed  on May  14,  1986  pursuant  to the  Delaware  Revised  Uniform  Limited
Partnership  Act for the  purpose of  acquiring,  renovating  and  operating  an
apartment  complex  known as  "Riverside  Park."  Riverside  Park  consists of a
28.1-acre  parcel of land in  Fairfax  County,  Virginia,  improved  with  three
buildings containing 1,222 apartment units, 1,822 parking spaces, three swimming
pools,  five tennis courts and retail  facilities (the land and improvements are
referred to collectively  herein as the "Property").  The general partner of the
Registrant (the "General Partner") is Winthrop Financial  Associates,  A Limited
Partnership ("WFA"). (See "Change in Control.")

Development

         The Registrant was initially  capitalized  with a capital  contribution
from the  General  Partner  in the amount of $99.00.  The  Registrant  raised an
additional $47,532,600 in capital contributions through an offering of 566 units
of limited  partnership  interest (the  "Units") in the  Registrant in a private
placement  pursuant to Regulation D under the Securities Act of 1933, as amended
(the  "Offering").  At March 30, 1987,  subscriptions for all 566 Units had been
received by the  Registrant  and investors  subscribing  for such Units had been
admitted to the Registrant as limited partners (the "Limited  Partners").  For a
further description of the terms of the Offering, see pages 27 through 31 of the
Registrant's   Confidential   Memorandum   dated  as  of  June  30,   1986  (the
"Memorandum")  under the heading "Terms of the Offering,"  which  description is
incorporated herein by reference.  A copy of the Memorandum was filed as Exhibit
B to the  Registration  Statement  on Form 10 filed by the  Registrant  with the
Securities  and  Exchange  Commission  on  April  29,  1987  (the  "Registration
Statement").

     The  Registrant's  business is (i) to own and operate the  Property  with a
view  to  providing  cash  flow  to the  Limited  Partners  and  (ii) to sell or
refinance  the  Property at such timeas the  General  Partner  believes it to be
economically advantageous.

Employees

         The  Registrant  has no  employees.  Services  are  performed  for  the
Registrant by the General  Partner and its affiliates.  Management  services are
performed for Registrant at its properties by on-site  personnel all of whom are
employees of Winthrop  Management,  an affiliate of the General  Partner,  which
directly manages the Registrant's  property. All payroll and associated expenses
of such on-site  personnel are fully  reimbursed  by the  Registrant to Winthrop
Management.  Pursuant to a management  agreement,  Winthrop  Management provides
certain property  management services to the Registrant in addition to providing
on-site management.  Winthrop Management is a Massachusetts  general partnership
whose managing  general partner is First Winthrop  Corporation,  which is wholly
owned by the General Partner.

Competition

         The real estate  business is highly  competitive  and the  Registrant's
properties  have active  competition  from  similar  properties  in the vicinity
including,  in  certain  instances,   properties  owned  by  affiliates  of  the
Registrant.  Furthermore, various limited partnerships controlled by the General
Partner  and/or  its  affiliates  are also  engaged  in  business  which  may be
competitive with the Registrant.  The Registrant is also competing for potential
buyers  with  respect  to the  ultimate  sale of its  properties.  See  "Item 6,
Management's Discussion and Analysis or Plan of Operation."

Partnership Agreement Amendment

         In August  1995,  the  General  Partner  amended  Section  11.12 of the
Registrant's  partnership  agreement to clarify and remove  certain  ambiguities
pertaining  to the  requirements  for calling and voting at a meeting of limited
partners,  or taking action by written consent of partners in lieu thereof. Such
requirements  include,  among other matters,  that any action by written consent
may be initiated only by the General Partner or by one or more limited  partners
holding not less than 10% of the outstanding Units.






<PAGE>



Change in Control

         WFA is a  Maryland  public  limited  partnership  organized  in 1984 to
acquire all of the outstanding stock of First Winthrop  Corporation,  a Delaware
corporation  ("First  Winthrop").   The  general  partner  of  WFA  is  Linnaeus
Associates Limited  Partnership,  a Maryland limited  partnership  ("Linnaeus").
Prior to December 22, 1994, Arthur J. Halleran, Jr. was the sole general partner
of Linnaeus.

     On December  22, 1994,  pursuant to an  Investment  Agreement  entered into
among Nomura Asset Capital Corporation ("NACC"),  Mr. Halleran and certain other
individuals who comprised the senior management of WFA, the general  partnership
interest in Linnaeus was transferred to W.L. Realty, L.P. ("W.L. Realty").  W.L.
Realty is a Delaware  limited  partnership,  the  general  partner of which was,
until  July  18,  1995,  A.I.  Realty  Company,  LLC  ("Realtyco").  The  equity
securities of Realtyco were held by certain employees of NACC.

         On July 18, 1995  Londonderry  Acquisition  II Limited  Partnership,  a
Delaware  limited  partnership  ("Londonderry  II"), an affiliate of Apollo Real
Estate  Advisors,  L.P.  ("Apollo"),  acquired,  among other things,  Realtyco's
general  partner  interest in W.L. Realty and a sixty four percent (64%) limited
partnership interest in W.L. Realty. WFA owns the remaining  thirty-five percent
(35%) limited partnership interest.

         As a result of the foregoing  acquisitions,  Londonderry II is the sole
general  partner of W.L.  Realty which is the sole general  partner of Linnaeus,
which in turn is the sole general  partner of WFA. As a result of the foregoing,
effective  July 18, 1995,  Londonderry II became the  controlling  entity of the
General  Partner.  In connection with the transfer of control,  the officers and
directors  of WFA  resigned  and  Londonderry  II  appointed  new  officers  and
directors.  See "Item 9, Directors,  Executive  Officers,  Promoters and Control
Persons; Compliance With Section 16(a) of the Exchange Act."

Tender Offer

         On October 6, 1995,  Riverside  Acquisition,  L.P., a Delaware  limited
partnership  ("Riverside"),  comprised of Riverside Acquisition  Corporation,  a
Delaware corporation, which was a





<PAGE>



wholly owned subsidiary of First Winthrop,  as general partner,  and WFA, as the
limited  partner,  made a tender  offer to  purchase  up to 200  Units  for cash
consideration of $31,100 per Unit. On November 9, 1995,  Riverside increased its
offer to $40,000 per Unit.  As reported on  Riverside's  Schedule 13D filed with
the Securities and Exchange Commission in December 1995, Riverside purchased 200
Units  tendered  by  Limited  Partners,  representing  35.3%  of the  566  Units
outstanding (see "Item 11, Security  Ownership of Certain  Beneficial Owners and
Management").  The beneficial interests of Riverside were subsequently  acquired
by an affiliate of Apollo.

         The  tender  offer was  commenced  shortly  following  the  mailing  on
September  22, 1995 of a consent  solicitation  to the  Limited  Partners by The
Alternative  Group  Limited  Partnership  ("TAG").  TAG sought the  consent of a
majority  in  interest  of the  Limited  Partners  to remove WFA as the  general
partner  of the  Registrant,  with the goal of  liquidating  the  assets  of the
Registrant. The solicitation was unsuccessful.

Item 2.           Description of Properties.

         The  Registrant's  primary  asset  is  its  ownership  interest  in the
Property which is described in Item 1,  "Description of Business".  The Property
was acquired on May 15, 1986 for an original  purchase price of $59,125,000.  As
of December 31, 1996,  substantially  all  Property's  apartment  units had been
renovated  and the  lender  holding  the first  mortgage  loan  encumbering  the
Property  is  holding  approximately   $470,000  to  complete  the  renovations.
Approximately  $621,197 was spent on capital improvements in 1996.  Improvements
made during  calendar  1996  included  balcony and deck  repairs and  continuous
renovating and upgrading of apartment  units.  These capital  improvements  were
been  funded by a  combination  of the  property's  reserves  and cash flow from
operations.

         The Property has  generated  positive  cash flow after debt service and
capital improvements every year since its acquisition by the Registrant.


<PAGE>



         The following  table sets forth the average  annual  occupancy rate and
per unit  average  monthly  rental  rate at the  Property  for the  years  ended
December 31, 1996 and 1995:





<TABLE>

                                                              1996                               1995
                                                              ----                               ----

<S>                                                           <C>                                <C>
Average Occupancy Rate                                        95.5%                              95%
Average per Unit Rental Rate                                  $765                               $761
</TABLE>

         On September 25, 1996, the Partnership closed a new first mortgage loan
in the amount of  $47,000,000.  The  mortgage  loan bears  interest at a rate of
Libor plus  2.75%,  requires  monthly  payments  of interest  and  principal  of
approximately $374,668 based upon a 25 year amortization schedule and matures in
September,  2001 with a balloon payment due of  approximately  $43,193,096.  The
Partnership was required to fund  approximately  $470,000 in reserves at closing
to complete  certain  required  improvements  and  established tax and insurance
escrows.  The  Partnership  is  required  to  deposit  $30,550  per month into a
replacement  reserve  account.  See  "Item 7,  Financial  Statements  - Note B."
Approximately   $6,575,000  of  the  loan  proceeds  from  the  financing   were
distributed to the partners.  See Item 5, "Market for Registrant's Common Equity
and Related Stockholder Matters."

         Set  forth  below is a table  showing  the  gross  carrying  value  and
accumulated  depreciation  and federal tax basis of the  Property as of December
31, 1996:

    Gross
    Carrying      Accumulated                           Federal
    Value        Depreciation       Rate     Method     Tax Basis


$72,020,402      $28,930,286       5-3 yrs.    S/L    $26,043,395


         The real estate taxes paid on the Property in 1996 were $723,115  which
were based on a rate of 1.231/100.

<PAGE>



Item 3.           Legal Proceedings.

         Except as discussed  below,  the Registrant is not a party,  nor is the
Property subject, to any material pending legal proceedings.

     Riverside  Park  Associates  Limited  Partnership  and  Winthrop  Financial
Associates,  A Limited Partnership v. The Alternative Group Limited Partnership,
Beal  Investment  Group,  Inc., et al., The United States District Court for the
District of Delaware, C.A. No. 95-608-RRM.


         On October 10, 1995,  the  Registrant and WFA filed this action against
the  defendants,  asserting  claims  for  violation  of  Section  14(a)  of  the
Securities  Exchange  Act of  1934,  as  amended,  and  Rule  14a-9  promulgated
thereunder,  tortious  interference with WFA's  contractual  relations and civil
conspiracy.  The litigation arose out of the consent  solicitation  initiated by
TAG (see  "Item 1,  Description  of  Business  - Tender  Offer").  A  settlement
agreement was entered into amongst the parties in January 1996 which resulted in
the dismissal of the action with  prejudice and an exchange of releases  between
the parties.


Item 4.           Submission of Matters to a Vote of Securities Holders.

         No matters  were  submitted  to a vote of security  holders  during the
period covered by this report.


<PAGE>



                                                      PART II

Item 5.           Market for Registrant's Common Equity and Related
                  Stockholder Matters.

         There is no established  trading market for the Registrant's Units. The
Registrant's Partnership Agreement places significant restrictions on the rights
of Limited  Partners to assign their interests in the  Registrant.  Transfers of
Units are infrequent
and occur only through private transactions.

         As of March 15, 1997, there were 991 holders of 566 outstanding Units.

         The Registrant's  Partnership Agreement requires that any Cash Flow (as
defined  therein)  be  distributed  to the  Partners  at such times  during each
calendar year as the General Partner determines, but in any event not later than
sixty (60) days after the end of the Registrant's fiscal year. All distributions
of Cash Flow are to be made in proportion to the partners' respective Percentage
Interests (as defined in the Partnership  Agreement).  There are no restrictions
on the  Registrant's  present or future  ability to make  distributions  of Cash
Flow. For the year ended December 31, 1995, cash  distributions in the amount of
$566,000  (approximately $1,000 per Unit) were made. For the year ended December
31,  1996,   cash   distributions   were  made  in  the  amount  of   $1,167,011
(approximately  $1,132,000  to  limited  partners  and  $35,011  to the  General
Partner). In addition, during the fourth quarter of 1996, $6,574,747 of the loan
proceeds  from  the  refinancing  of the  loan  encumbering  the  Property  were
distributed to the partners  ($6,509,000 to limited  partners and $65,747 to the
General  Partner).   Each  of  the  foregoing   distributions  (other  than  the
distribution of loan proceeds) was made from Cash Available For Distribution (as
defined in the Partnership Agreement) from the prior year or funds that had been
reserved from  operations in prior years.  None of the cash that was distributed
constituted a return of Limited  Partners'  capital.  See "Item 6,  Management's
Discussion and Analysis or Plan of Operation," for  information  relating to the
Registrant's future distributions.


Item 6.           Management's Discussion and Analysis or Plan of
                  Operation.

Liquidity and Capital Resources

     The  Registrant's  sole  asset is the  Property  which is leased to tenants
subject  to  leases  of up to one  year.  The  Registrant  requires  cash to pay
principal  and interest on the Mortgage  Loan and to pay  operating  expenses in
connection  with  the  Property,  including  management  fees  and  general  and
administrative  expenses.  The  Registrant  continues to have positive cash flow
after  its   operating   and  debt  service   requirements   and  provides  cash
distributions to its partners.  It is expected that the Registrant's income will
be  sufficient  in future years to continue to pay these  expenses as well as to
provide  for  cash  distributions  to its  partners.  The  Registrant  has  also
distributed  to  Limited  Partners  some of the funds that had been set aside as
reserves from prior years' cash available for distribution.  The General Partner
anticipates  that  the  Registrant's  reserves  will be  adequate  to  fund  any
unanticipated expenses.


         On September 25, 1996, the Partnership closed a new first mortgage loan
in the amount of  $47,000,000.  The mortgage  loan bears  interest of Libor plus
2.75%,  requires  monthly  payments of interest and  principal of  approximately
$374,668  based upon a 25 year  amortization  schedule and matures in September,
2001. The Partnership was required to fund approximately $470,000 in reserves at
closing to  complete  certain  required  improvements  and  established  tax and
insurance  escrows.  The Partnership is required to fund an ongoing  replacement
reserve.  The Partnership  distributed  $6,509,000 of the loan proceeds from the
financing to its limited  partners and $65,747 to the general partner during the
fourth quarter of 1996.


         Riverside  acquired 200 Units  through its 1995 tender offer (see "Item
1,  Description of Business - Tender Offer").  The General Partner believes that
the tender offer will not have a significant  impact on future operations or the
liquidity of the Registrant.


<PAGE>



Results of Operations

     Operating  results  have been  relatively  stable  over the past two years.
While the Registrant has operated at a net loss,  after making  adjustments  for
non-cash items  (primarily  depreciation and  amortization),  the Registrant has
generated  positive  cash  flow  which  it  has  distributed  according  to  the
Partnership Agreement.

         The  Partnership's net loss decreased from $1,643,263 to $1,552,558 for
year ending December 31, 1995 and 1996 respectively. The decrease in net loss is
attributable to an increase in revenues along with a decrease in expenses.


         The  Registrant's  total revenue  increased to $10,546,282 for the year
ending December 31, 1996 compared to $10,539,628 for the year ended December 31,
1995 due to increase in rental income which was partially offset by decreases in
interest income other income.  Rental income  increased as a result of increases
in and both  occupancy  and average  rental rate at the  Registrant's  property.
Interest  income  decreased  due to lower  average cash  balances  available for
investment.  The decrease in other income was the result of a decline in revenue
from corporate unit rentals.


     Total operating expenses increased approximately 1% from $4,476,687 for the
year ended  December 31, 1995 to  $4,521,136  for the same period in 1996.  This
increase was due to increases in general and administrative expenses, management
fees,  insurance  and tax  expense  which  were  partially  offset by savings in
leasing,  utility and repairs and maintenance expenses. The reduction in leasing
expenses was the result of decreased furniture rental charges from the corporate
units  eliminated in 1996. The increase in general and  administrative  expenses
was due to consulting and professional fees incurred related to the operation of
the property.  Increased  taxes  resulted from higher tax valuation for property
tax purposes.  The increase in insurance  expense related to increased  property
insurance  premiums.  Utilities  expense  decreased at the property in 1996 as a
result of  decrease  water  expenditure  which  was a result  of the  properties
conversion to upgraded and more efficient  fixtures within the apartment  units.
Repairs and maintenance  expense declined in 1996 as a result of the elimination
of  a  maintenance  payroll  position.  Depreciation  and  amortization  expense
decreased  as a result  of lower  average  fixed  assets  in  service  and other
expenses  decreases as a result of lower professional fees were partially offset
by higher  interest  expense  which  resulted  from the  increased  debt balance
refinanced in September 1996.


         The General  Partner  believes  that  inflation  and changing  economic
conditions  did not have a significant  affect on the  operating  results of the
Registrant  during 1996. The General  Partner does not anticipate the results of
operations  in future years to be  significantly  different  from  operations in
1996. However, the Property continues to be subject to the risks associated with
real estate ownership and management, such as varying occupancy levels resulting
from inflation and other economic conditions. While the General Partner believes
that  market  conditions  are  slowly  beginning  to  improve,  there  can be no
assurance that this improvement will continue.

<PAGE>
Item 7. Financial Statements.
                      FINANCIAL STATEMENTS AND INDEPENDENT
                                AUDITORS' REPORT

                        RIVERSIDE PARK ASSOCIATES LIMITED
                                  PARTNERSHIP

                           DECEMBER 31, 1996 AND 1995


Riverside Park Associates Limited Partnership

TABLE OF CONTENTS


INDEPENDENT AUDITORS' REPORT

BALANCE SHEETS

STATEMENTS OF OPERATIONS 

STATEMENTS OF PARTNERS' EQUITY (DEFICIT)

STATEMENTS OF CASH FLOWS

NOTES TO FINANCIAL STATEMENTS




                          INDEPENDENT AUDITORS' REPORT




To the Partners of
Riverside Park Associates Limited Partnership

         We have  audited the  accompanying  balance  sheets of  Riverside  Park
Associates Limited Partnership as of December 31, 1996 and 1995, and the related
statements  of  operations,  partners'  equity  (deficit) and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Partnership's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all material  respects,  the  financial  position of Riverside  Park
Associates Limited Partnership as of December 31, 1996 and 1995, and the results
of its  operations  and its cash flows for the years then ended,  in  conformity
with generally accepted accounting principles.


/s/ Reznick Fedder & Silverman
Bethesda, Maryland
January 31, 1997




<PAGE>


                  Riverside Park Associates Limited Partnership



                           December 31, 1996 and 1995



                                 BALANCE SHEETS

<TABLE>
                                     ASSETS
                                                                                      1996               1995
                                                                                ----------------   -----------------
INVESTMENT IN REAL ESTATE
<S>                                                                              <C>                 <C>            
     Land                                                                        $     6,357,564     $     6,357,564
     Building, improvements and personal property, net of
     accumulated depreciation of $28,930,286 and $26,065,442                          37,232,552          39,476,199
                                                                                ----------------   -----------------
                                                                                      43,590,116          45,833,763

     OTHER ASSETS
     Cash and cash equivalents                                                         3,011,885           2,752,859
     Mortgage reserves held in escrow                                                    181,850             124,313
     Prepaid and other assets                                                            542,719             486,149
     Deferred costs, net of accumulated amortization
         of $82,956 and $1,972,608                                                     1,320,779             103,817
                                                                                ----------------   -----------------

         Total Assets                                                             $   48,647,349       $  49,300,901
                                                                                ================   =================

                                         LIABILITIES AND PARTNERS' EQUITY

LIABILITIES APPLICABLE TO INVESTMENT
  IN REAL ESTATE
     Mortgage payable                                                            $    46,736,982     $    38,114,269
     Accrued interest - mortgage                                                         326,997             315,634
                                                                                 ---------------   -----------------

                                                                                      47,063,979          38,429,903

     OTHER LIABILITIES
     Accounts payable                                                                    167,445             280,465
     Accrued expenses                                                                    145,313              59,560
     Tenants' security deposits                                                          193,116             159,161
                                                                                 ---------------   -----------------

     Total liabilities                                                                47,569,853          38,929,089

     COMMITMENTS                                                                               -                   -

     PARTNERS' EQUITY
     Limited partners' equity, 566 units authorized and
         outstanding, December 31, 1996 and 1995                                       2,177,025         11,324,006
     General partner's deficit                                                        (1,099,529)          (952,194)
                                                                                 ---------------   -----------------

     Total Partners' Equity                                                            1,077,496          10,371,812
                                                                                 ---------------   -----------------

     Total Liabilities and Partners' Equity                                      $    48,647,349     $    49,300,901
                                                                                 ===============   =================
</TABLE>
                                         See notes to financial statements


<PAGE>


                  Riverside Park Associates Limited Partnership



                     Years ended December 31, 1996 and 1995



                            STATEMENTS OF OPERATIONS

<TABLE>

                                                                          1996                    1995
                                                                   -------------------    --------------------
Income
<S>                                                                 <C>                    <C>                
     Rental                                                         $        9,586,309     $         9,513,878
     Interest income                                                           104,351                 165,262
     Other                                                                     855,622                 860,488
                                                                   -------------------    --------------------

         Total income                                                       10,546,282              10,539,628
                                                                   -------------------    --------------------

         Operating expenses
     Leasing                                                                   394,418                 456,372
     General and administrative                                                357,163                 278,898
     Management fees                                                           415,452                 414,253
     Utilities                                                               1,133,660               1,162,118
     Repairs and maintenance                                                 1,157,199               1,189,922
     Insurance                                                                 255,034                 233,671
     Taxes                                                                     808,210                 741,453
                                                                   -------------------    --------------------

         Total operating expenses                                            4,521,136               4,476,687
                                                                   -------------------    --------------------

         Other expenses
     Depreciation                                                            2,864,844               2,901,393
     Amortization                                                              186,773                 207,643
     Interest expense                                                        4,062,875               3,850,935
     Other expenses                                                            463,212                 746,233
                                                                   -------------------    --------------------

         Total expenses                                                     12,098,840              12,182,891
                                                                   -------------------    --------------------

         NET LOSS                                                       $   (1,552,558)        $   (1,643,263)
                                                                   ===================    ====================

         Net loss allocated to general partner                          $     (46,577)         $      (49,298)
                                                                   ===================    ====================

         Net loss allocated to limited partners                         $   (1,505,981)        $   (1,593,965)
                                                                   ===================    ====================

         Net loss per unit outstanding - limited partners               $      (2,661)         $       (2,816)
                                                                   ===================    ====================


         Weighted average number of units
         outstanding - limited partners                                            566                     566
                                                                   ===================    ====================
</TABLE>



<PAGE>


                  Riverside Park Associates Limited Partnership



                     Years ended December 31, 1996 and 1995

<TABLE>

                                                             General             Limited
                                                             Partner            Partners              Total
                                                        -----------------   -----------------   -----------------

<S>                                                  <C>                      <C>                 <C>               
Balance, December 31,1994                            $          (885,391)     $   13,483,971      $   12,598,580
Distributions to partners including
     $1,000 per limited partner's
     unit                                                        (17,505)           (566,000)           (583,505)
     Net loss                                                    (49,298)         (1,593,965)         (1,643,263)
                                                        -----------------   -----------------   -----------------

     Balance, December 31,1995                                  (952,194)          11,324,006          10,371,812
     Distributions to partners including
     $13,500 per limited partner's
     unit                                                       (100,758)         (7,641,000)         (7,741,758)
     Net loss                                                    (46,577)         (1,505,981)         (1,552,558)
                                                        -----------------   -----------------   -----------------

     Balance, December 31,1996                            $   (1,099,529)     $     2,177,025     $     1,077,496
                                                        =================   =================   =================
</TABLE>

                                         See notes to financial statements


<PAGE>


                  Riverside Park Associates Limited Partnership



                     Years ended December 31, 1996 and 1995



                        STATEMENTS OF CASH FLOWS
<TABLE>

                                                                                   1996                  1995
                                                                            ------------------    ------------------
Cash flows from operating activities
<S>                                                                          <C>                   <C>              
     Net loss                                                                $     (1,552,558)     $     (1,643,263)
     Adjustments to reconcile net loss to net cash
     provided by operating activities
         Depreciation                                                                2,864,844             2,901,393
         Amortization                                                                  186,773               207,643
         Increase in prepaid and other accounts                                       (56,570)             (242,139)
         Decrease in accounts payable and accrued expenses                            (27,267)             (163,839)
         Increase in tenant security deposits                                           33,955                28,574
         Increase (decrease) in accrued interest - mortgage                             11,363               (3,984)
         (Increase) decrease mortgage reserves held in escrow                            3,513              (43,872)
                                                                            ------------------    ------------------

              Net cash provided by operating activities                              1,464,053            1,040,513
                                                                            ------------------    ------------------

              Cash flows from investing activities
     Acquisition of and improvements to property                                     (621,197)             (277,858)
     Deposits to reserve for replacements                                             (61,050)                     -
                                                                            ------------------    ------------------

         Net cash used in investing activities                                       (682,247)             (277,858)
                                                                            ------------------    ------------------

         Cash flows from financing activities
     Principal payments on mortgage                                               (38,377,287)             (481,055)
     Proceeds from mortgage                                                        47,000,000                     -
     Distributions to partners                                                     (7,741,758)             (583,505)
     Increase in deferred costs                                                    (1,403,735)                     -
                                                                            ------------------    ------------------

         Net cash used in financing activities                                       (522,780)            (1,064,560)
                                                                            ------------------    ------------------

         NET INCREASE (DECREASE) IN CASH AND CASH
         EQUIVALENTS                                                                   259,026              (301,905)

Cash and cash equivalents, beginning                                                 2,752,859             3,054,764
                                                                            ------------------    ------------------

Cash and cash equivalents, end                                          $            3,011,885     $       2,752,859
                                                                            ==================    ==================

Supplemental disclosure of cash flow information
     Cash paid during the year for interest                                  $       4,051,512     $       3,854,919
                                                                            ==================    ==================
</TABLE>

                        See notes to financial statements


<PAGE>


                  Riverside Park Associates Limited Partnership



                           December 31, 1996 and 1995

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Riverside  Park  Associates  Limited  Partnership  (the  "Partnership"),  a
     Delaware  limited  partnership,  was  formed  on May 14,  1986 to  acquire,
     renovate and operate a three-building  apartment complex known as Riverside
     Park (the  "Property").  The Property  consists of 1,222  apartment  units,
     1,822 parking spaces,  and recreational and retail  facilities  situated on
     approximately  28.1  acres of  land.  The  Partnership  will  terminate  on
     December  31,  2035,  or earlier  upon the  occurrence  of  certain  events
     specified  in  the  Partnership  Agreement.  The  general  partner  of  the
     Partnership  is  Winthrop   Financial   Associates,   a  Maryland   Limited
     Partnership ("WFA").

     Profits,  losses and cash flow from normal  operations  are allocated 3% to
     WFA and 97% to the limited partners. After distribution of certain priority
     items,  partnership residuals will be distributed 25% to WFA and 75% to the
     limited partners.

     The Partnership Agreement provides that the Partnership may sell additional
     limited partnership interests to raise additional equity, if WFA determines
     that additional funds are required.

     Investment in Real Estate

     Investment in real estate is carried at cost. The  Partnership  depreciates
     the property on the straight-line  method over their estimated useful lives
     for financial and reporting purposes.  For income tax purposes  accelerated
     lives and methods are used.

     Deferred Costs

     Deferred costs are  capitalized and amortized on the  straight-line  method
     over the amortization period discussed in Note D.

     Rental Income

     Rental income is recognized as rentals become due. Rental payments received
     in advance are deferred until earned.  All leases  between the  partnership
     and tenants of the property are operating leases.

     Income Taxes

     No provision has been made for Federal,  state or local income taxes in the
     financial  statements  of the  Partnership.  The  partners  are required to
     report on their  individual  income tax returns  their  allocable  share of
     taxable income, gains, losses, deductions and credits of the Partnership.


<PAGE>


                  Riverside Park Associates Limited Partnership



                           December 31, 1996 and 1995



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

     Net Loss Per Unit Outstanding - Limited Partners

     Net loss per unit  outstanding - limited  partners is calculated based upon
     the weighted average number of units outstanding which is 566 for the years
     ended December 31, 1996 and 1995.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Cash equivalents

     For purposes of the statements of cash flows, the Partnership considers all
     highly liquid  investments  with maturities of less than 90 days to be cash
     equivalents.  The  carrying  amounts as of  December  31,  1996 and 1995 of
     $2,569,503 and $1,290,320, respectively,  approximate fair value because of
     the short maturity of this instrument.

NOTE B - MORTGAGE PAYABLE

     The Partnership  obtained a mortgage in July 1986 in the original amount of
     $41,000,000,  payable in monthly  installments of principal and interest of
     $357,912  starting July 1987 through July 1996,  with a balloon payment due
     in July 1996 in the amount of $37,810,866  along with any unpaid  interest.
     The loan bore interest at the rate of 9.9375% per year.

     On September 25, 1996, the Partnership refinanced the mortgage with General
     Electric  Capital  Corporation  (GE  Capital)  in the  aggregate  amount of
     $47,000,000.  The new loan bears interest at a rate of one month LIBOR plus
     2.75%  (8.263% at December 31, 1996).  Upon  refinancing,  the  Partnership
     entered into an "Interest Rate Cap Agreement" with a third party, which for
     a term of three years the LIBOR rate will not exceed  7.25%.  The  interest
     rate cap  agreement  was  assigned  by the  Partnership  to GE  Capital  as
     additional security on the loan.  Principal and interest are payable by the
     Partnership in monthly installments of approximately $374,668 commencing on
     November,  1, 1996 through September 27, 2001 with a balloon payment due of
     approximately $43,193,096.  In addition, the Partnership is required to pay
     GE  Capital a  repayment  fee in the  amount  of  $470,000  upon  maturity,
     prepayment or after acceleration.


<PAGE>


                  Riverside Park Associates Limited Partnership



                           December 31, 1996 and 1995



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE B - MORTGAGE PAYABLE (Continued)

     The Partnership is required to deposit into a capital improvement reserve a
     monthly  amount of $30,550,  to be held by GE Capital and disbursed back to
     the  Partnership  for  capital  improvements  and  capital  repairs  to the
     property, as approved by GE Capital.

     As part of the mortgage  agreement,  the Partnership was required to repair
     or make  improvements to the property in the estimated  amount of $143,000.
     This was  completed  by December  31,  1996.  The repair work was paid with
     additional  mortgage  proceeds.  In  addition,  the  Partnership  agreed to
     perform  renovation  work  on the  property  in  the  estimated  amount  of
     $272,500.

     The carrying amount of the Partnership's mortgage payable approximates fair
value.

     The mortgage is  collateralized  by the  property,  the leases  thereon and
rental income.

     The  liability  of the  partnership  under the  mortgage  is limited to the
     underlying  value of the real estate plus other amounts  deposited with the
     lender.

     Principal  payments  due on the  mortgage  for  the  five  years  following
December 31, 1996 are:

- --------------------------------------------------------------------------
December 31,                            1997    $                  634,829
- --------------------------------------------------------------------------
                                        1998                       689,657
- --------------------------------------------------------------------------
                                        1999                       749,220
- --------------------------------------------------------------------------
                                        2000                       813,927
- --------------------------------------------------------------------------
                                        2001                    43,849,349
- --------------------------------------------------------------------------

NOTE C -  INVESTMENT IN REAL ESTATE

     Building, improvements and personal property consist of the following:
<TABLE>

                                                                                     December 31
                 Category                            Useful Life                1996                1995
- ------------------------------------------     ------------------------   -----------------   ----------------

<S>                                                     <C>            <C>                    <C>             
Buildings                                               25-30          $         55,091,606   $     55,091,606
Building improvements                                   25-30                     9,766,083          9,290,650
Personal property                                        7-10                     1,305,149          1,159,385
                                                                          -----------------   ----------------
                                                                                 66,162,838         65,541,641
Less accumulated depreciation                                                    28,930,286         26,065,442
                                                                          -----------------   ----------------

                                                                       $         37,232,552   $     39,476,199
                                                                          =================   ================
</TABLE>


<PAGE>


                  Riverside Park Associates Limited Partnership



                           December 31, 1996 and 1995



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


NOTE D - DEFERRED COSTS

        The following is a summary of unamortized deferred costs at December 31,
1996, and 1995:
<TABLE>

                                                      Period                1,996               1995
                                               ---------------------   ----------------   -----------------
<S>                                            <C>    <C>           <C>                   <C>                 
Mortgage costs                                 7/86 - 6/96          $                 -   $       2,076,425
Mortgage costs                                 9/96 - 9/01                    1,011,635                   -
Hedging fee                                    9/96 - 9/99                      392,100                   -
                                                                       ----------------   -----------------
                                                                              1,403,735           2,076,425
        Less accumulated amortization                                            82,956           1,972,608
                                                                       ----------------   -----------------

        Unamortized cost                                                   $  1,320,779        $    103,817
                                                                       ================   =================
</TABLE>


NOTE E - TAXABLE LOSS

        The  Partnership's  taxable  loss for 1996 and 1995 differs from the net
        loss for financial  reporting  purposes  primarily due to differences in
        the  depreciation  methods  used  by  the  Partnership  for  income  tax
        purposes.  The  reconciliation  of the net loss for financial  reporting
        purposes to the taxable loss for 1996 and 1995 is as follows:
<TABLE>

                                                                             1996               1995
                                                                       ----------------   -----------------
<S>                                                                 <C>                <C>           
Net loss for financial reporting purposes                           $    (1,552,558)     $  (1,643,263)
Accelerated depreciation on real
        and personal property                                               200,881            272,397
     Prepaid rent                                                            33,058              3,735
                                                                       ----------------   -----------------

     Taxable loss                                                     $  (1,318,619)     $  (1,367,131)
                                                                       ================   =================

     The difference  between the net carrying  amount of building,  improvements
     and personal property for tax purposes and financial statement purposes for
     1996 and 1995 is as follows:

                                                                              1996               1995
                                                                        ----------------   -----------------
Net Building and improvements as reported                             $  37,232,552      $  39,476,199
Net Building and improvements - tax                                      26,043,395         28,086,162
                                                                        ----------------   -----------------

                                                                      $  11,189,157      $  11,390,037
                                                                        ================   =================
</TABLE>




<PAGE>


                  Riverside Park Associates Limited Partnership



                           December 31, 1996 and 1995



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE F - RELATED PARTY TRANSACTIONS

     Related  party  transactions  with  WFA  and  its  affiliates  include  the
following:

     (a)     The Partnership paid an affiliate of WFA a property  management fee
             of $415,452 and $414,253 for 1996 and 1995, respectively,  equal to
             4% of gross collections.

     (b)     An  affiliate  of WFA is paid an annual  partnership  and  investor
             service fee of $110,000 subject to a 6% annual increase  commencing
             in January  1989.  The fee charged to  operations  and  included in
             other  expenses on the  statements of  operations  was $175,705 and
             $165,759 for 1996 and 1995, respectively.

NOTE G -  CONCENTRATION OF CREDIT RISK

     Cash is insured by the Federal Deposit Insurance Corporation up to $100,000
     for each account. Uninsured cash at December 31, 1996 is $34,555.

NOTE H - MORTGAGE RESERVES HELD IN ESCROW

     The Partnership has set up various reserve escrows with the mortgage lender
     in connection with the mortgage.

     The replacement  reserve in the amount of $61,050 and $ -0- at December 31,
     1996  and  1995,  respectively,  secures  the  Partnership's  agreement  to
     undertake  certain  improvements  to the  property  over  the  life  of the
     mortgage.

     An escrow for taxes has been set up under the mortgage agreement. All taxes
     will be paid by the mortgage lender out of the escrow account. The accounts
     held in escrow at December  31, 1996 and 1995,  is $120,800  and  $124,313,
     respectively.  The escrow  account at December  31, 1995 had been set up to
     pay insurance premiums out of the escrow account.

     The mortgage  lender has the right to draw upon these  escrows in the event
     that the Partnership  defaults in the performance of its obligations  under
     the mortgage, including its obligation to pay principal and interest.




<PAGE>


                  Riverside Park Associates Limited Partnership



                           December 31, 1996 and 1995



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE I - COMMITMENTS

     The Partnership had obtained a letter of credit from a commercial lender in
     connection  with the  original  mortgage.  The 1993 letter of credit in the
     original  amount of $813,  094  secured  the  Partnership's  obligation  to
     complete  certain  renovations  to the  property.  The letter of credit was
     renewed and  decreased  throughout  the years.  The amount of the letter of
     credit totaled $537,469 at December 31, 1995. The Partnership paid the bank
     a fee of 1% per annum on the  outstanding  letter of  credit  amount.  Upon
     refinancing the mortgage in 1996 the letter of credit was canceled.



<PAGE>



Item 8.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
     Financial Disclosure.

         None.


<PAGE>



                                                     PART III

Item 9.           Directors, Executive Officers, Promoters and Control
                  Persons; Compliance With Section 16(a) of the Exchange
                  Act.

         The  Partnership  has no officers  or  directors.  The General  Partner
manages  and  controls  substantially  all of the  Partnership  affairs  and has
general  responsibility  and  ultimate  authority in all matters  affecting  its
business. As of March 1, 1997, the names of the directors and executive officers
of the General Partner and the position held by each of them, are as follows:

                                                            
                                                          Has Served   
                             Position Held with the      as a Director or 
    Name                     Managing General Partner      Officer
                                                            Since

Michael L. Ashner            Chief Executive Officer        1-96
                              and Director

Richard J. McCready          President and
                             Chief Operating Officer        7-95

Jeffrey Furber               Executive Vice President       7-95
                             and Clerk

Edward Williams              Chief Financial Officer        4-96
                             Vice President and
                             Treasurer

Peter Braverman              Senior Vice President          1-96

         Michael  L.  Ashner,  age 45, has been the Chief  Executive  Officer of
Winthrop Financial  Associates,  A Limited Partnership ("WFA") since January 15,
1996.  From June 1994 until January 1996,  Mr. Ashner was a Director,  President
and Co-chairman of National Property  Investors,  Inc., a real estate investment
company  ("NPI").  Mr. Ashner was also a Director and  executive  officer of NPI
Property Management Corporation ("NPI Management") from April 1984 until January
1996. In addition,  since 1981 Mr. Ashner has been  President of Exeter  Capital
Corporation,  a firm which has organized and  administered  real estate  limited
partnerships.


<PAGE>


     Richard J. McCready,  age 38, is the President and Chief Operating  Officer
of WFA and its  subsidiaries.  Mr.  McCready  previously  served  as a  Managing
Director,  Vice  President and Clerk of WFA and a Director,  Vice  President and
Clerk of the Managing  General  Partner and all other  subsidiaries  of WFA. Mr.
McCready joined the Winthrop organization in 1990.

         Jeffrey  Furber,  age 37, has been the Executive  Vice President of WFA
and the President of Winthrop  Management  since January 1996. Mr. Furber served
as a Managing  Director of WFA from January 1991 to December  1995 and as a Vice
President from June 1984 until December 1990.

         Edward V. Williams, age 56, has been the Chief Financial Officer of WFA
since April 1996. From June 1991 through March 1996, Mr. Williams was Controller
of NPI and NPI  Management.  Prior to 1991, Mr.  Williams held other real estate
related positions including Treasurer of Johnstown American Companies and Senior
Manager at Price Waterhouse.

         Peter Braverman,  age 45, has been a Senior Vice President of WFA since
January  1996.  From June 1995 until  January  1996,  Mr.  Braverman  was a Vice
President  of NPI and NPI  Management.  From June 1991  until  March  1994,  Mr.
Braverman  was  President  of  the  Braverman  Group,  a  firm  specializing  in
management consulting for the real estate and construction industries. From 1988
to 1991, Mr. Braverman was a Vice President and Assistant Secretary of Fischbach
Corporation, a publicly traded, international real estate and construction firm.

     One or more of the  above  persons  are also  directors  or  officers  of a
general  partner (or  general  partner of a general  partner)  of the  following
limited partnerships which either have a class of securities registered pursuant
to Section 12(g) of the  Securities  and Exchange Act of 1934, or are subject to
the reporting  requirements of Section 15(d) of such Act:  Winthrop  Partners 79
Limited Partnership; Winthrop Partners 80 Limited Partnership; Winthrop Partners
81  Limited   Partnership;   Winthrop   Residential   Associates  I,  A  Limited
Partnership; Winthrop Residential Associates II, A Limited Partnership; Winthrop
Residential  Associates  III, A Limited  Partnership;  1626 New York  Associates
Limited Partnership; 1999 Broadway Associates Limited Partnership;  Indian River
Citrus  Investors  Limited  Partnership;  Nantucket  Island  Associates  Limited
Partnership; One Financial Place Limited Partnership;  Presidential Associates I
Limited Partnership;  Springhill Lake Investors Limited Partnership;  Twelve AMH
Associates   Limited   Partnership;   Winthrop   California   Investors  Limited
Partnership;  Winthrop Growth Investors I Limited Partnership;  Winthrop Interim
Partners  I, A  Limited  Partnership;  Southeastern  Income  Properties  Limited
Partnership;  Southeastern  Income Properties II Limited  Partnership;  Winthrop
Miami Associates Limited  Partnership;  and Winthrop Apartment Investors Limited
Partnership.

         Except as  indicated  above,  neither the  Partnership  nor the General
Partner  has any  significant  employees  within the  meaning of Item  401(b) of
Regulation  S-B.  There  are no family  relationships  among  the  officers  and
directors of the General Partner.


         Based  solely  upon a review  of Forms 3 and 4 and  amendments  thereto
furnished to the Partnership under Rule 16a-3(e) during the  Partnership's  most
recent  fiscal  year  and  Forms  5 and  amendments  thereto  furnished  to  the
Partnership  with respect to its most recent fiscal year, the Partnership is not
aware of any director,  officer or beneficial  owner of more than ten percent of
the units of limited partnership interest in the Partnership that failed to file
on a timely basis, as disclosed in the above Forms,  reports required by section
16(a) of the  Exchange  Act during the most recent  fiscal year or prior  fiscal
years.


Item 10.          Executive Compensation.

         The Registrant is not required to and did not pay any  compensation  to
the officers or directors of the General  Partner.  The General Partner does not
presently pay any  compensation  to any of its officers  (See "Item 12,  Certain
Relationships and Related Transactions").





<PAGE>




Item 11.          Security Ownership of Certain Beneficial Owners and
                  Management.

         (a)      Security ownership of Certain Beneficial Owners.

         WFA owns all of the general partnership interests in the Registrant. As
general partner, it is entitled, in the aggregate, to 3% of the Registrant's net
income or loss for tax purposes and to cash flow from normal  operations.  Under
the Registrant's  Partnership Agreement, the right to manage the business of the
Registrant is vested in the General Partner.

         No  person  or group is known by the  Registrant  to be the  beneficial
owner of more than 5% of the  outstanding  Units at March 15,  1997  other  than
Riverside  Acquisition,  L.P.,  which pursuant to its 1995 tender offer acquired
200 Units  tendered  by  Limited  Partners,  or  approximately  35.3% of the 566
outstanding  Units.  Under the Registrant's  Partnership  Agreement,  the voting
rights of the Limited  Partners  are limited  and,  in some  circumstances,  are
subject  to the prior  receipt  of  certain  opinions  of  counsel  or  judicial
decisions.

         (b)      Security Ownership of Management.

         Except with respect to the tender offer referenced  above,  none of the
officers,  directors or general partners of WFA  individually  owns or possesses
the right to acquire any Units in the Registrant.

         (c)      Changes in Control.

         There exists no  arrangement  known to the  Registrant the operation of
which may at a subsequent date result in a change in control of the Registrant.

Item 12.          Certain Relationships and Related Transactions.

         (a)      Transactions with Management and Others.

         The  directors,  officers  and  general  partners  of  WFA  receive  no
remuneration or other compensation from the Registrant.






<PAGE>



         Under the Registrant's  Partnership Agreement,  the General Partner and
its  affiliates  are  entitled  to  receive  various  fees,  commissions,   cash
distributions,  allocation of taxable income or loss and expense  reimbursements
from the  Registrant.  The  following  table sets forth the amounts of the fees,
commissions and cash  distributions  which the Registrant paid to or accrued for
the  account of the  General  Partner  and its  affiliates  for the years  ended
December 31, 1996 and 1995:



<TABLE>
Recipient                                  Type of Compensation                           1996                1995



<S>                                       <C>                                          <C>               <C>     
Winthrop Management                       Property Management Fee(1)                   $415,452           $414,253
Winthrop Management                       Investor Service Fee(2)                       175,705            165,759
Winthrop Financial                        Cash Distribution (3)                         100,755             17,505
Associates


    TOTAL:                                                                             $691,912           $597,517
</TABLE>


- -------------

(1)      Equal to 4% of gross collected revenues of the Property.
(2)      Equal to $110,000 increased by 6% annually beginning January 1989.
(3)      Equal to 3% of total cash distributed to partners.

         (b)      Certain Business Relationships.

         The  Registrant's  response  to  Item  10  of  this  Annual  Report  is
incorporated  herein by reference.  The Registrant has no business  relationship
with  entities  of which the  officers,  directors  or general  partners  of the
General Partner are officers,  directors or ten percent  shareholders other than
as discussed below.

         As a  result  of  its  ownership  of  200  limited  partnership  Units,
Riverside could be in a position to significantly influence all voting decisions
with respect to the Registrant.  Under the Registrant's  Partnership  Agreement,
unitholders  holding a majority  of the Units are  entitled  to take action with
respect to a variety of matters. When voting on matters,  Riverside would in all
likelihood vote the Units it acquired in a manner  favorable to the interests of
the General Partner because of its affiliation with the General Partner.

         (c)      Indebtedness of Management.

         As of December 31, 1996,  there is no indebtedness to the Registrant by
WFA or any of its officers, directors or general partners.

         (d)      Transactions with Promoters.

         None.
<PAGE>



                                                      PART IV

Item 13.          Exhibits and Reports on Form 8-K.

(a)      Exhibits:

                  The Exhibits listed on the accompanying  Index to Exhibits are
                  filed as part of this Annual Report and  incorporated  in this
                  Annual Report as set forth in said Index.

(b)      Reports on Form 8-K - None



                                                    SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                             RIVERSIDE PARK ASSOCIATES LIMITED
                             PARTNERSHIP

                             By:  WINTHROP FINANCIAL ASSOCIATES,
                                  A LIMITED PARTNERSHIP,
                                  General Partner

                                  By: /s/ Michael L. Ashner
                                     Michael L. Ashner
                                     Chief Executive Officer

                                  Date:  March 28, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature/Name            Title                    Date

/s/ Michael Ashner        Chief Executive          March 28, 1997
- ------------------
Michael Ashner            Officer and Director


/s/ Edward Williams       Chief Financial Officer  March 28, 1997
Edward Williams


                                                 Index to Exhibits

Exhibit
Number            Document

3. 4.             Riverside Park Associates Limited Partnership Amended
                  and Restated Limited partnership Agreement, dated July
                  15, 1986(1)

3. 4.             Certificate of Limited Partnership of Riverside Park
                  Associates Limited Partnership, filed with the
                  Secretary of State of Delaware May 14, 1986(2)

3. 4.(c)          Amendment to Amended and Restated Partnership Agreement
                  of Riverside Park Associates Limited Partnership dated
                  August 23, 1995 (3)


10(a)             Loan Agreement, dated September 25, 1995              
                       , between the Registrant and General Electric
                  Capital Corporation ("GECC")


10(b)             Promissory Note, dated September 25 1996, from the
                  Registrant to GECC in the original principal amount of
                  $47,000,000

10(c)             Deed of Trust, Security Agreement and Fixture Filing,
                  dated as of September 25, 1996, between the Registrant
                  and GECC


10(d)            Residential Management Agreement dated July 2, 1986
                  between the Registrant and First Winthrop Properties,

                  Inc.(2)

27                Financial Data Schedule

(1)      Incorporated   by  reference  to  the  Exhibits  to  the   Registrant's
         Registration Statement on Form 10, filed on April 29, 1987. (Commission
         Partnership file number 0-15740.)

(2)      Incorporated  by reference to the Exhibits to the  Registrant's  Annual
         Report filed on Form 10-K, on March 30, 1988.

<PAGE>
                                 Exhibit 10(a)

                                 LOAN AGREEMENT





                                     between



                  RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP
                                   as Borrower



                                       and



                      GENERAL ELECTRIC CAPITAL CORPORATION
                                    as Lender




                               September ___, 1996





<PAGE>



                                TABLE OF CONTENTS

<TABLE>
                                                                                                           Page No.

                                    ARTICLE 1

                               CERTAIN DEFINITIONS

<S>                       <C>       <C>                                                                           <C>
         Section          1.1       Certain Definitions.........................................................  1
                                    -------------------

                                    ARTICLE 2

                                   LOAN TERMS

         Section          2.1       The Loan....................................................................  5
                                    --------
         Section          2.2       Interest Rate; Late Charge..................................................  5
                                    --------------------------
         Section          2.3       Terms of Payment............................................................  5
                                    ----------------
         Section          2.4       Security....................................................................  6
                                    --------

                                    ARTICLE 3

                      INSURANCE, CONDEMNATION, AND IMPOUNDS

         Section          3.1       Insurance...................................................................  7
                                    ---------
         Section          3.2       Use and Application of Insurance Proceeds...................................  8
                                    -----------------------------------------
         Section          3.3       Condemnation Awards.........................................................  8
                                    -------------------
         Section          3.4       Impounds....................................................................  8
                                    --------

                                    ARTICLE 4

                              ENVIRONMENTAL MATTERS

         Section          4.1       Certain Definitions.......................................................... 9
                                    -------------------
         Section          4.2       Representations and Warranties on Environmental matters.......................9
                                    -------------------------------------------------------
         Section          4.3       Covenants on Environmental Matters.......................................... 10
                                    ----------------------------------
         Section          4.4       Allocation of Risks and Indemnity........................................... 10
                                    ---------------------------------
         Section          4.5       No Waiver................................................................... 11
                                    ---------

                                    ARTICLE 5

                                 LEASING MATTERS

         Section          5.1       Representations and Warranties on Leases.................................... 11
                                    ----------------------------------------
         Section          5.2       Standard Lease Form; Approval Rights........................................ 11
                                    ------------------------------------
         Section          5.3       Covenants................................................................... 11
                                    ---------
         Section          5.4       Tenant Estoppels............................................................ 12
                                    ----------------



                                                    i

<PAGE>



                                    ARTICLE 6

                         REPRESENTATIONS AND WARRANTIES

         Section          6.1       Organization and Power...................................................... 12
                                    ----------------------
         Section          6.2       Validity of Loan Documents.................................................. 12
                                    --------------------------
         Section          6.3       Liabilities; Litigation..................................................... 12
                                    -----------------------
         Section          6.4       Taxes and Assessments....................................................... 13
                                    ---------------------
         Section          6.5       Other Agreements; Defaults.................................................. 13
                                    --------------------------
         Section          6.6       Compliance with Law......................................................... 13
                                    -------------------
         Section          6.7       Location of Borrower........................................................ 13
                                    --------------------
         Section          6.8       ERISA....................................................................... 13
                                    -----
         Section          6.9       Margin Stock................................................................ 13
                                    ------------
         Section          6.10      Tax Filings................................................................. 14
                                    -----------
         Section          6.11      Solvency.................................................................... 14
                                    --------
         Section          6.12      Full and Accurate Disclosure................................................ 14
                                    ----------------------------
         Section          6.13      Single Purpose Entity....................................................... 14
                                    ---------------------

                                    ARTICLE 7

                               FINANCIAL REPORTING

         Section          7.1       Financial Statements........................................................ 14
                                    --------------------
         Section          7.2       Accounting Principles .......................................................15
                                    ---------------------
         Section          7.3       Other Information........................................................... 15
                                    -----------------
         Section          7.4       Annual Budget............................................................... 15
                                    -------------
         Section          7.5       Audits...................................................................... 15
                                    ------

                                                     ARTICLE 8

                                    COVENANTS

         Section          8.1       Due on Sale and Encumbrance; Transfers of Interests......................... 15
                                    ---------------------------------------------------
         Section          8.2       Taxes; Charges.............................................................. 16
                                    --------------
         Section          8.3       Control; Management......................................................... 16
                                    -------------------
         Section          8.4       Operation; Maintenance; Inspection.......................................... 16
                                    ----------------------------------
         Section          8.5       Taxes on Security........................................................... 17
                                    -----------------
         Section          8.6       Legal Existence; Name, Etc.................................................. 17
                                    ---------------------------
         Section          8.7       Affiliate Transactions...................................................... 17
                                    ----------------------
         Section          8.8       Limitation on Other Debt.................................................... 17
                                    ------------------------
         Section          8.9       Further Assurances.......................................................... 17
                                    ------------------
         Section          8.10      Estoppel Certificates....................................................... 18
                                    ---------------------
         Section          8.11      Notice of Certain Events.................................................... 18
                                    ------------------------
         Section          8.12      Indemnification............................................................. 18
                                    ---------------
         Section          8.13      Property Specific Covenants................................................. 18
                                    ---------------------------



                                                    ii

<PAGE>



                                    ARTICLE 9

                                EVENTS OF DEFAULT

         Section          9.1       Payments.................................................................... 18
                                    --------
         Section          9.2       Insurance................................................................... 18
                                    ---------
         Section          9.3       Sale, Encumbrance, Etc...................................................... 19
                                    -----------------------
         Section          9.4       Covenants................................................................... 19
                                    ---------
         Section          9.5       Representations and Warranties.............................................. 19
                                    ------------------------------
         Section          9.6       Other Encumbrances.......................................................... 19
                                    ------------------
         Section          9.7       Involuntary Bankruptcy or Other Proceeding.................................. 19
                                    ------------------------------------------
         Section          9.8       Voluntary Petitions, etc.................................................... 19
                                    -------------------------

                                   ARTICLE 10

                                    REMEDIES

         Section         10.1       Remedies - Insolvency Events................................................ 20
                                    ----------------------------
         Section         10.2       Remedies - Other Events..................................................... 20
                                    -----------------------
         Section         10.3       Lender's Right to Perform the Obligations................................... 20
                                    -----------------------------------------

                                   ARTICLE 11

                                  MISCELLANEOUS

         Section         11.1       Notices..................................................................... 21
                                    -------
         Section         11.2       Amendments and Waivers...................................................... 21
                                    ----------------------
         Section         11.3       Limitation on Interest...................................................... 21
                                    ----------------------
         Section         11.4       Invalid Provisions.......................................................... 22
                                    ------------------
         Section         11.5       Reimbursement of Expenses................................................... 22
                                    -------------------------
         Section         11.6       Approvals; Third Parties; Conditions........................................ 22
                                    ------------------------------------
         Section         11.7       Lender Not in Control; No Partnership....................................... 23
                                    -------------------------------------
         Section         11.8       Time of the Essence......................................................... 23
                                    -------------------
         Section         11.9       Successors and Assigns...................................................... 23
                                    ----------------------
         Section         11.10      Renewal, Extension or Rearrangement......................................... 23
                                    -----------------------------------
         Section         11.11      Waivers..................................................................... 23
                                    -------
         Section         11.12      Cumulative Rights........................................................... 23
                                    -----------------
         Section         11.13      Singular and Plural......................................................... 24
                                    -------------------
         Section         11.14      Phrases..................................................................... 24
                                    -------
         Section         11.15      Exhibits and Schedules...................................................... 24
                                    ----------------------
         Section         11.16      Titles of Articles, Sections and Subsections................................ 24
                                    --------------------------------------------
         Section         11.17      Promotional Material........................................................ 24
                                    --------------------
         Section         11.18      Survival.................................................................... 24
                                    --------
         Section         11.19      Waiver of Jury Trial........................................................ 24
                                    --------------------
         Section         11.20      Waiver of Punitive or Consequential Damages................................. 24
                                    -------------------------------------------
         Section         11.21      Governing Law............................................................... 25
                                    -------------
         Section         11.22      Entire Agreement............................................................ 25
                                    ----------------
         Section         11.23      Counterparts................................................................ 25
                                    ------------

                                   ARTICLE 12

                                                   iii

<PAGE>




                            LIMITATIONS ON LIABILITY

         Section         12.1       Limitation on Liability..................................................... 25
                                    -----------------------
         Section         12.2       Limitation on Liability of Lender's Officers, Employees,
                                    etc......................................................................... 26

</TABLE>

                                                    iv

<PAGE>



                         LIST OF EXHIBITS AND SCHEDULES


                                    EXHIBIT A

                          LEGAL DESCRIPTION OF PROJECT

                                    EXHIBIT B

                                     BUDGET

                                    EXHIBIT C

                              AMORTIZATION SCHEDULE

                                  SCHEDULE 2.1

                               ADVANCE CONDITIONS

                                  SCHEDULE 2.2

                                   INDEX RATES

                                  SCHEDULE 2.3

                          CAPITAL IMPROVEMENTS RESERVE






                                        v

<PAGE>



                                 LOAN AGREEMENT


         This Loan Agreement (this  "Agreement") is entered into as of September
___, 1996 between GENERAL ELECTRIC CAPITAL  CORPORATION,  a New York corporation
("Lender"),  and  RIVERSIDE  PARK  ASSOCIATES  LIMITED  PARTNERSHIP,  a Delaware
limited partnership ("Borrower").


                                    ARTICLE 1

                               CERTAIN DEFINITIONS

     Section 1.1 Certain  Definitions.  As used herein, the following terms have
the meanings indicated:

                  (1) "Adjusted  Operating Expenses" means Operating Expenses as
determined  and adjusted by Lender in  accordance  with its then  current  audit
policies and procedures.

                  (2) "Adjusted  Operating Revenues" means Operating Revenues as
determined  and adjusted by Lender in  accordance  with its then  current  audit
policies and procedures.

                  (3) "Affiliate" means (a) any corporation in which Borrower or
any partner,  shareholder,  director,  officer,  member,  or manager of Borrower
directly  or  indirectly  owns or controls  more than ten  percent  (10%) of the
beneficial  interest,  (b) any partnership,  joint venture or limited  liability
company  in which  Borrower  or any  partner,  shareholder,  director,  officer,
member, or manager of Borrower is a partner,  joint venturer or member,  (c) any
trust in which Borrower or any partner,  shareholder,  director, officer, member
or manager of Borrower is a trustee or  beneficiary,  (d) any entity of any type
which is directly or indirectly  owned or controlled by Borrower or any partner,
shareholder,  director, officer, member or manager of Borrower, (e) any partner,
shareholder, director, officer, member, manager or employee of Borrower, (f) any
Person  related by birth,  adoption  or marriage  to any  partner,  shareholder,
director, officer, member, manager, or employee of Borrower, or (g) any Borrower
Party.

     (4) "Agreement" means this Loan Agreement, as amended from time to time.

     (5) "Apollo"  means Apollo Real Estate  Investment  Fund,  L.P., a Delaware
limited  partnership.

     (6)  "Assignment  of Rents and Leases"  means the  Assignment  of Rents and
Leases, executed by Borrower for the benefit of Lender, and pertaining to leases
of apartment units and commercial space in the Project.

                  (7) "Borrower  Party" means any Joinder Party,  any Guarantor,
any general partner in Borrower, and any general partner in any partnership that
is a general partner in Borrower, at any level.

                  (8)  "Budget"  means the budget  attached as Exhibit B showing
total costs relating to the subject  transaction,  use of the initial advance of
the Loan, and amounts allocated for future advances (if any).


                                                         1

<PAGE>



                  (9)  "Business  Day"  means a day  other  than a  Saturday,  a
Sunday,  or a legal holiday on which  national banks located in the State of New
York are not open for general banking business.

               (10)  "Cash on Cash  Return"  means  the  ratio,  expressed  as a
percentage,  of (a)  annualized  Net Operating  Income,  to (b) the  outstanding
principal balance of the Loan.

     (11)  "Collateral  Assignment  of Interest  Rate Cap  Agreement"  means the
Collateral  Assignment of Interest Rate Cap Agreement,  executed by Borrower and
Lender.

                  (12) "Commitment" means the commitment letter, dated September
6, 1996, issued by Lender and accepted by Borrower.

                  (13)     "Contract Rate" has the meaning assigned in Article .

                  (14) "Debt" means, for any Person,  without  duplication:  (a)
all  indebtedness of such Person for borrowed  money,  for amounts drawn under a
letter of credit,  or for the deferred purchase price of property for which such
Person or its assets is liable, (b) all unfunded amounts under a loan agreement,
letter of  credit,  or other  credit  facility  for which such  Person  would be
liable, if such amounts were advanced under the credit facility, (c) all amounts
required  to be paid by such  Person as a  guaranteed  payment to  partners or a
preferred or special dividend,  including any mandatory  redemption of shares or
interests,   (d)  all  indebtedness  guaranteed  by  such  Person,  directly  or
indirectly,  (e) all obligations under leases that constitute capital leases for
which such  Person is  liable,  and (f) all  obligations  of such  Person  under
interest rate swaps, caps, floors,  collars and other interest hedge agreements,
in each case  whether  such  Person  is liable  contingently  or  otherwise,  as
obligor,  guarantor or otherwise, or in respect of which obligations such Person
otherwise assures a creditor against loss.

                  (15)  "Debt  Service"  means  the  aggregate  interest,  fixed
principal,  and other payments due under the Loan, and on any other  outstanding
permitted Debt relating to the Project approved by Lender for the period of time
for which calculated.

                  (16) "Debt Service Coverage" means, for the period of time for
which  calculation  is being  made,  the ratio of Net  Operating  Income to Debt
Service.

                  (17)  "Default  Rate" means the lesser of (a) the maximum rate
of interest  allowed by  applicable  law, and (b) five percent (5%) per annum in
excess of the Contract Rate.

     (18) "Environmental Laws" has the meaning assigned in Article .

     (19) "Event of Default" has the meaning assigned in Article .

     (20) "Guarantors" means the Persons,  if any,  executing a Guaranty.  As of
the date of this Agreement, there are no Guarantors.

                  (21) "Guaranty" means the instruments of guaranty, if any, now
or  hereafter  in effect  from a  Guarantor  to  Lender.  As of the date of this
Agreement, there is no Guaranty.

     (22) "Hazardous Materials" has the meaning assigned in Article .

     (23)  "Joinder  Party" means the  Persons,  if any,  executing  the Joinder
hereto.


                                                         2

<PAGE>



                  (24)  "Lien"  means any  interest,  or claim  thereof,  in the
Project securing an obligation owed to, or a claim by, any Person other than the
owner of the Project,  whether such interest is based on common law,  statute or
contract,  including the lien or security interest arising from a deed of trust,
mortgage, assignment,  encumbrance, pledge, security agreement, conditional sale
or trust receipt or a lease,  consignment or bailment for security purposes. The
term "Lien" shall include reservations,  exceptions,  encroachments,  easements,
rights of way,  covenants,  conditions,  restrictions,  leases  and other  title
exceptions and encumbrances affecting the Project.

                  (25)  "Loan"  means the loan to be made by Lender to  Borrower
under this Agreement and all other amounts secured by the Loan Documents.

                  (26) "Loan Documents" means: (a) this Agreement, (b) the Note,
(c) the  Collateral  Assignment  of  Interest  Rate Cap  Agreement,  (d) the Fee
Subordination  Agreement,  (e) the  Mortgage,  (f) the  Assignment  of Rents and
Leases, (g) Uniform Commercial Code financing  statements,  (h) such assignments
of management  agreements,  contracts and other rights as may be required  under
the  Commitment  or  otherwise  requested  by  Lender,  (i) all other  documents
evidencing, securing, governing or otherwise pertaining to the Loan, and (j) all
amendments,  modifications,  renewals,  substitutions and replacements of any of
the foregoing.

                  (27) "Loan Year" means the period  between the date hereof and
September  30,  1997  for the  first  Loan  Year  and the  period  between  each
succeeding October 1 and September 30 until the Maturity Date.

                  (28)  "Maturity  Date" means the earlier of (a)  September 27,
2001, or (b) any earlier date on which the entire Loan is required to be paid in
full, by  acceleration  or otherwise,  under this  Agreement or any of the other
Loan Documents.

                  (29) "Mortgage"  means the Deed of Trust,  Security  Agreement
and  Fixture  Filing  executed  by  Borrower  in favor of Lender,  covering  the
Project.

                  (30) "Net Cash  Flow"  means,  for any  period,  the amount by
which  Operating  Revenues  exceed the sum of (a) Operating  Expenses,  (b) Debt
Service, and (c) any actual payment into impounds, escrows, or reserves required
by Lender,  except to the extent  included  within the  definition  of Operating
Expenses.

     (31) "Net Operating Income" means the amount by which Adjusted Operating
Revenues exceed Adjusted Operating Expenses.

                  (32) "Note"  means the  Promissory  Note of even date,  in the
stated principal amount of $47,000,000 executed by Borrower,  and payable to the
order of Lender in evidence of the Loan.

                  (33)  "Operating  Expenses" means all reasonable and necessary
expenses of operating the Project in the ordinary  course of business  which are
paid in cash by  Borrower  and which are  directly  associated  with and  fairly
allocable to the Project for the  applicable  period,  including ad valorem real
estate  taxes and  assessments,  insurance  premiums,  regularly  scheduled  tax
impounds paid to Lender,  maintenance costs,  management fees not to exceed four
percent (4%) of Operating  Revenues,  management costs,  accounting,  legal, and
other  professional  fees, fees relating to environmental  and Net Cash Flow and
Net  Operating  Income  audits,  and  other  expenses  incurred  by  Lender  and
reimbursed  by  Borrower  under this  Agreement  and the other  Loan  Documents,
deposits  to  any  capital  replacement  reserves  required  by  Lender,  wages,
salaries, and personnel expenses, but excluding Debt Service, capital

                                                         3

<PAGE>



expenditures, any of the foregoing expenses which are paid from deposits to cash
reserves previously  included as Operating Expenses,  any payment or expense for
which Borrower was or is to be reimbursed from proceeds of the Loan or insurance
or by any  third  party,  and any  non-cash  charges  such as  depreciation  and
amortization.  Operating  Expenses  shall not  include  federal,  state or local
income taxes or legal and other  professional fees unrelated to the operation of
the Project.

                  (34) "Operating  Revenues" means all cash receipts of Borrower
from  operation  of the Project or  otherwise  arising in respect of the Project
after the date  hereof  which are  properly  allocable  to the  Project  for the
applicable  period,  including  receipts  from  leases and  parking  agreements,
concession fees and charges and other miscellaneous operating revenues, proceeds
from rental or business interruption  insurance,  withdrawals from cash reserves
(except to the extent any operating  expenses  paid  therewith are excluded from
Operating Expenses),  but excluding security deposits and earnest money deposits
until  they are  forfeited  by the  depositor,  advance  rentals  until they are
earned, proceeds from loans, and proceeds from a sale or other disposition.

                  (35) "Person" means any individual, corporation,  partnership,
joint venture, association, joint stock company, trust, trustee, estate, limited
liability company,  unincorporated  organization,  real estate investment trust,
government or any agency or political  subdivision thereof, or any other form of
entity.

                  (36) "Potential  Default" means the occurrence of any event or
condition which, with the giving of notice,  the passage of time, or both, would
constitute an Event of Default.

                  (37) "Project" means Riverside Park  Apartments,  a 1,222-unit
apartment  complex with  parking for at least 1,880 cars located in  Alexandria,
Virginia, and all related facilities, amenities, fixtures, and personal property
owned by Borrower  and any  improvements  now or  hereafter  located on the real
property described in Exhibit A.

                  (38)  "Repair  Work"  means  repairs  or  improvements  to the
Project in the  estimated  amount of $143,000  which are  identified by Lender's
engineer and described in the Budget.

                  (39)  "Renovation   Work"  means  the  following  repairs  and
improvements,  in addition to Repair Work,  which Borrower intends to perform on
the Project:

                  Remaining unit upgrades                              $ 48,500
                  Common area upgrades                                   11,000
                  Landscaping                                            50,000
                  Hallways                                               15,000
                  Utility conversion                                     63,000
                  Security access                                        85,000
                                                                       --------

                           Total                                       $272,500

                  (40) "Single  Purpose  Entity" shall mean a Person (other than
an individual,  a government,  or any agency or political  subdivision thereof),
which  exists  solely for the purpose of owning the Project,  conducts  business
only in its own  name,  does not  engage  in any  business  or have  any  assets
unrelated to the Project, does not have any indebtedness other than as permitted
by this Agreement,  has its own separate books,  records,  and accounts (with no
commingling  of assets),  holds itself out as being a Person  separate and apart
from any other  Person,  and  observes  corporate  and  partnership  formalities
independent  of any other  entity,  and  which  otherwise  constitutes  a single
purpose entity.

                                                         4

<PAGE>




                  (41)  "Site  Assessment"  means an  environmental  engineering
report for the Project  prepared by an engineer  engaged by Lender at Borrower's
expense,  and in a manner  satisfactory to Lender,  based upon an  investigation
relating  to and  making  appropriate  inquiries  concerning  the  existence  of
Hazardous Materials on or about the Project,  and the past or present discharge,
disposal,  release or escape of any such  substances,  all consistent  with good
customary and commercial practice.

                  (42)     "State" means the Commonwealth of Virginia.

     (43) "Winthrop" means Winthrop Financial Associates, A Limited Partnership,
a Maryland limited partnership.

                                    ARTICLE 2

                                   LOAN TERMS

         Section 2.1 The Loan. The Loan of up to FORTY-SEVEN  MILLION AND NO/100
DOLLARS  ($47,000,000)  shall be funded in one or more  advances  and  repaid in
accordance  with  this  Agreement.  All  advances  of the Loan  shall be made in
accordance with the Budget. The initial advance of the Loan, in the amount of up
to  $46,857,000,  shall be made in  accordance  with the Budget upon  Borrower's
satisfaction  of the  conditions to initial  advance  described in Schedule 2.1.
Subsequent  advances in the maximum  amount of $143,000 for Repair Work shall be
made upon Borrower's  satisfaction of the conditions for such advances described
in Schedule 2.1.

         Section 2.2 Interest  Rate;  Late  Charge.  The  outstanding  principal
balance of the Loan  (including  any amounts  added to principal  under the Loan
Documents)  shall  bear  interest  at a  rate  of  interest  equal  to  two  and
seventy-five  one  hundredths  percent  (2.75%) per annum in excess of the Libor
Rate as  defined  in  Schedule  2.2 (the  "Contract  Rate").  Interest  shall be
computed on the basis of a fraction,  the  denominator of which is three hundred
sixty (360) and the numerator of which is the actual number of days elapsed from
the date of the initial advance or the date on which the  immediately  preceding
payment  was due.  If  Borrower  fails to pay any  installment  of  interest  or
principal within five (5) days after the date on which the same is due, Borrower
shall pay to Lender a late charge on such past-due amount, as liquidated damages
and not as a penalty,  equal to the greater of (a)  interest at the Default Rate
on such amount from the date when due until paid,  or (b) five  percent  (5%) of
such  amount,  but not in excess of the maximum  amount of  interest  allowed by
applicable law. While any Event of Default exists,  the Loan shall bear interest
at the Default Rate.

Section  2.3  Terms  of   Payment.   The  Loan  shall  be  payable  as  follows:
- ----------------

                  (1) Interest.  Contemporaneously with the initial disbursement
of the Loan,  interest  on the  outstanding  balance of Loan  proceeds  shall be
prepaid for the number of days during which  principal is outstanding  under the
Note for the month in which  the  initial  disbursement  occurs.  Commencing  on
November  1, 1996,  Borrower  shall pay  interest in arrears on the first day of
each month until all amounts due under the Loan Documents are paid in full.

                  (2) Principal Amortization. In addition to monthly payments of
interest,  on the  first  day of each  month  commencing  November  1,  1996 and
continuing  until the Loan is paid in full,  Borrower shall pay  installments of
principal  in the manner next set forth  herein.  During the initial  Loan Year,
Borrower  shall  make  principal  payments  based upon a  twenty-five  (25) year
amortization of the maximum principal amount of the Loan at the Contract Rate in
effect on the date of this  Agreement,  which  installments of principal are set
forth on the amortization schedule attached hereto as Exhibit C.

                                                         5

<PAGE>



During each subsequent Loan Year,  Borrower shall make principal payments in the
amount  required to  amortize  the unpaid  principal  balance of the Loan at the
Contract  Rate then in effect  over a term equal to the  balance of the  initial
twenty-five  (25) year  amortization  term (i.e.,  24 years with  respect to the
second  Loan Year,  23 years with  respect  to the third  Loan Year,  etc.).  In
calculating the amount of monthly  principal  payments required during each Loan
Year after the initial Loan Year,  Lender shall use the principal  balance as of
the last day of the preceding Loan Year and the Contract Rate  applicable to the
monthly interest payment due on the first day (i.e.,  October 1) of the new Loan
Year, and shall deliver a revised  Exhibit C  amortization  schedule to Borrower
prior to the beginning of the applicable Loan Year.

                  (3)  Maturity.  On the Maturity  Date,  Borrower  shall pay to
Lender all outstanding  principal,  accrued and unpaid  interest,  and any other
amounts due under the Loan Documents  including a repayment fee (the  "Repayment
Fee")  in the  amount  of Four  Hundred  Seventy  Thousand  Dollars  ($470,000).
Borrower further agrees to pay the Repayment Fee upon any repayment of the Loan,
whether at maturity, upon prepayment, after acceleration or otherwise.

                  (4)  Prepayment.  The Loan is closed to prepayment in whole or
in part,  during the first Loan Year. From the beginning of the second Loan Year
to the  expiration of the third Loan Year,  upon not less than thirty (30) days'
prior written  notice to Lender,  Borrower may prepay the Loan, in whole but not
in part,  upon payment of a prepayment  premium equal to two percent (2%) of the
outstanding  balance of the Loan  during the second  Loan Year and  payment of a
prepayment  premium equal to one percent (1%) of the outstanding  balance of the
Loan  during the third Loan Year.  Thereafter,  upon not less than  thirty  (30)
days' prior written notice to Lender, Borrower may prepay the Loan, in whole but
not in part,  without  prepayment  premium.  If the Loan is accelerated  for any
reason other than  casualty or  condemnation,  Borrower  shall pay to Lender the
prepayment  premium  described  above,  or if the Loan is accelerated  after the
occurrence of an Event of Default in the first Loan Year, Borrower shall pay, in
addition to all other amounts outstanding under the Loan Documents, a prepayment
premium equal to four percent (4%) of the outstanding balance of the Loan.

                  (5) Application of Payments.  All payments  received by Lender
under the Loan Documents  shall be applied:  first, to any fees and expenses due
to Lender under the Loan Documents; second, to any Default Rate interest or late
charges; third, to accrued and unpaid interest; and fourth, to the principal sum
and other amounts due under the Loan Documents.

                  (6) Interest Rate Cap Agreement.  Prior to the initial advance
of the Loan,  Borrower  shall  purchase  and enter  into an  interest  rate swap
agreement,  or similar  "hedge,"  "collar" or "cap" agreement with a third party
acceptable  to Lender,  providing for a term of three (3) years and a Libor Rate
of seven and one-quarter  percent  (7.25%) (the "Interest Rate Cap  Agreement").
The  Interest  Rate Cap  Agreement  shall be  assigned  by Borrower to Lender as
additional security for the Loan.

         Section  2.4  Security.  The Loan  shall  be  secured  by the  Mortgage
creating a first lien on the Project, the Assignment of Rents and Leases and the
other Loan Documents.  As further security for the Loan, Borrower agrees to fund
the Capital Improvements Reserve in accordance with Schedule 2.3.


                                                         6

<PAGE>



                                    ARTICLE 3

                      INSURANCE, CONDEMNATION, AND IMPOUNDS

Section 3.1 Insurance. Borrower shall maintain insurance as follows: ---------

                  (1) Casualty;  Business Interruption.  Borrower shall keep the
Project  insured  against  damage by fire and the  other  hazards  covered  by a
standard extended coverage and all-risk  insurance policy for the full insurable
value thereof (without  reduction for depreciation or  co-insurance),  and shall
maintain  such  other  casualty  insurance  as  reasonably  required  by Lender.
Borrower shall keep the Project  insured against loss by flood if the Project is
located in an area identified by the Federal  Emergency  Management Agency as an
area having  special  flood  hazards and in which flood  insurance has been made
available  under the National Flood Insurance Act of 1968 (and any successor act
thereto) in an amount at least equal to the lesser of (i) the maximum  amount of
the Loan or (ii) the  maximum  limit  of  coverage  available  under  said  act.
Borrower shall  maintain use and occupancy  insurance  covering,  as applicable,
rental income or business interruption, with coverage in an amount not less than
twelve  (12)-months  anticipated gross rental income or gross business earnings,
as  applicable in each case,  attributable  to the Project.  Borrower  shall not
maintain any separate or additional insurance which is contributing in the event
of loss unless it is properly  endorsed and otherwise  satisfactory to Lender in
all  respects.  The  proceeds  of  insurance  paid on  account  of any damage or
destruction  to the Project shall be paid to Lender to be applied as provided in
Section .

                  (2) Liability.  Borrower shall maintain (a) commercial general
liability  insurance  with  respect  to the  Project  providing  for  limits  of
liability  of not less than  $5,000,000  for both injury to or death of a person
and for property  damage per occurrence,  and (b) other  liability  insurance as
reasonably required by Lender.

                  (3) Form and Quality. All insurance policies shall be endorsed
in form and  substance  acceptable  to  Lender to name  Lender as an  additional
insured,  loss payee or mortgagee  thereunder,  as its interest may appear, with
loss  payable to Lender,  without  contribution,  under a standard  New York (or
local equivalent) mortgagee clause. All such insurance policies and endorsements
shall be fully paid for in accordance  with the policy payment terms and contain
such  provisions  and  expiration  dates and be in such form and  issued by such
insurance  companies  licensed  to do  business  in the State,  with a rating of
"A-IX" or better as established by Best's Rating Guide (or an equivalent  rating
approved in writing by Lender).  Each policy shall  provide that such policy may
not be  cancelled  or  materially  changed  except  upon thirty (30) days' prior
written notice of intention of  non-renewal,  cancellation or material change to
Lender and that no act or thing done by Borrower shall  invalidate any policy as
against Lender. If Borrower fails to maintain  insurance in compliance with this
Section , Lender may obtain  such  insurance  and pay the premium  therefor  and
Borrower  shall,  on demand,  reimburse  Lender  for all  expenses  incurred  in
connection therewith. Borrower shall assign the policies or proofs of insurance,
to the extent such items are assignable, to Lender, in such manner and form that
Lender and its  successors and assigns shall at all times have and hold the same
as security for the payment of the Loan.  Borrower  shall deliver  copies of all
original  policies  certified to Lender by the  insurance  company or authorized
agent as being true copies,  together with the endorsements  required hereunder.
The proceeds of insurance  policies  coming into the  possession of Lender shall
not be deemed trust funds,  and Lender shall be entitled to apply such  proceeds
as herein provided.

                  (4) Adjustments.  Borrower shall give immediate written notice
of any loss to the  insurance  carrier  and, if such loss exceeds  $250,000,  to
Lender.   Borrower  hereby  irrevocably   authorizes  and  empowers  Lender,  as
attorney-in-fact for Borrower coupled with an interest, to make proof of loss,

                                                         7

<PAGE>



to adjust and compromise any claim under  insurance  policies,  to appear in and
prosecute  any action  arising  from such  insurance  policies,  to collect  and
receive insurance  proceeds,  and to deduct therefrom Lender's expenses incurred
in the collection of such proceeds. Nothing contained in this Section , however,
shall require Lender to incur any expense or take any action hereunder.

Section  3.2 Use and  Application  of  Insurance  Proceeds.  Lender  shall apply
insurance proceeds to costs of restoring the Project or the Loan as follows:

                  (1) if the loss is less  than or equal to  $1,000,000,  Lender
shall apply the  insurance  proceeds  to  restoration  provided  (a) no Event of
Default and no  Potential  Default of a monetary  nature  exists;  (b)  Borrower
promptly commences and is diligently pursuing restoration, (c) Lender reasonably
determines  that there are sufficient  funds available to restore and repair the
damaged portion of the Project to a condition approved by Lender; and (d) Lender
reasonably  determines that restoration and repair of the damaged portion of the
Project to a condition  approved by Lender will be  completed  within six months
after the date of loss or  casualty  and in any event  ninety (90) days prior to
the Maturity Date;

                  (2) if the conditions set forth above are not satisfied or the
loss  exceeds the maximum  amount  specified  in  Subsection  3.2(1)  above,  in
Lender's sole discretion, Lender may apply any insurance proceeds it may receive
to the payment of the Loan or allow all or a portion of such proceeds to be used
for the restoration of the Project; and

                  (3)  insurance   proceeds   applied  to  restoration  will  be
disbursed on receipt of  satisfactory  plans and  specifications,  contracts and
subcontracts, schedules, budgets, lien waivers and architects' certificates, and
otherwise in accordance with prudent commercial  construction  lending practices
for construction loan advances, including, as applicable, the advance conditions
under  Schedule  2.1, but  excluding  items A.15,  A.17,  A.18,  A.19 and B.5 of
Schedule 2.1.

         Section 3.3  Condemnation  Awards.  Borrower shall  immediately  notify
Lender of the institution of any proceeding for the condemnation or other taking
of the  Project  or any  portion  thereof.  Lender may  participate  in any such
proceeding  and  Borrower  will deliver to Lender all  instruments  necessary or
required by Lender to permit  such  participation.  Borrower  shall not take any
action or fail to take any  action  which  would  cause the  compensation  to be
determined  against it without  Lender's prior written  consent.  All awards and
compensation  for the taking or purchase in lieu of  condemnation of the Project
or any part thereof are hereby assigned to and shall be paid to Lender. Borrower
authorizes Lender to collect and receive such awards and  compensation,  to give
proper receipts and  acquittances  therefor,  and in Lender's sole discretion to
apply the same toward the payment of the Loan, notwithstanding that the Loan may
not then be due and payable, or to the restoration of the damaged portion of the
Project;  however,  if the award is less than or equal to $50,000  and  Borrower
requests that such proceeds be used for  non-structural  site improvements (such
as landscape, driveway, walkway and parking area repairs) required to be made as
a result of such  condemnation,  Lender will apply the award to such restoration
provided there exists no Potential Default or Event of Default.  Borrower,  upon
request by Lender,  shall  execute  all  instruments  requested  to confirm  the
assignment  of the awards  and  compensation  to  Lender,  free and clear of all
liens, charges or encumbrances.

         Section 3.4  Impounds.  Borrower  shall  deposit with Lender,  monthly,
one-twelfth (1/12th) of the annual charges for ground or other rent, if any, and
real estate taxes,  assessments and similar charges relating to the Project.  At
or before the initial advance of the Loan,  Borrower shall deposit with Lender a
sum of money which together with the monthly  installments will be sufficient to
make each of such payments thirty (30) days prior to the date any delinquency or
penalty becomes due with respect to such payments. Deposits shall be made on the
basis of Lender's reasonable estimate from

                                                         8

<PAGE>



time to time of the  charges for the current  year (after  giving  effect to any
reassessment or, at Lender's election, on the basis of the charges for the prior
year,  with  adjustments  when the charges are fixed for the then current year).
All funds so deposited  shall be held by Lender,  without  interest,  and may be
commingled  with  Lender's  general  funds.  Borrower  hereby grants to Lender a
security  interest  in all funds so  deposited  with  Lender for the  purpose of
securing the Loan. While an Event of Default exists,  the funds deposited may be
applied in payment of the charges for which such funds have been  deposited,  or
to the  payment  of the Loan or any other  charges  affecting  the  security  of
Lender,  as Lender may elect,  but no such  application  shall be deemed to have
been made by  operation  of law or  otherwise  until  actually  made by  Lender.
Borrower shall furnish Lender with bills for the charges for which such deposits
are  required  at least  thirty (30) days prior to the date on which the charges
first become payable. If at any time the amount on deposit with Lender, together
with  amounts to be deposited  by Borrower  before such charges are payable,  is
insufficient  to pay such charges,  Borrower shall deposit any  deficiency  with
Lender immediately upon demand. Lender shall pay such charges when the amount on
deposit with Lender is  sufficient to pay such charges and Lender has received a
bill for such charges.


                                    ARTICLE 4

                              ENVIRONMENTAL MATTERS

Section 4.1 Certain  Definitions.  As used herein,  the following terms have the
meanings indicated:

                  (1) "Environmental Laws" means any federal, state or local law
(whether  imposed by  statute,  or  administrative  or judicial  order),  now or
hereafter enacted,  (a) governing  Hazardous Materials and (b) governing health,
safety,  industrial hygiene,  the environment or natural resources to the extent
the foregoing relates to Hazardous Materials,  including, such laws governing or
regulating the use, generation, storage, removal, recovery, treatment, handling,
transport, disposal, control, discharge of, or exposure to, Hazardous Materials.

                  (2)  "Hazardous  Materials"  means (a)  petroleum  or chemical
products,  whether in  liquid,  solid,  or  gaseous  form,  or any  fraction  or
by-product  thereof,  (b)  asbestos  or   asbestos-containing   materials,   (c)
polychlorinated  biphenyls (pcbs), (d) radon gas, (e) underground storage tanks,
(f) any explosive or radioactive  substances,  (g) lead or lead-based  paint, or
(h) any other substance, material, waste or mixture which is or shall be listed,
defined, or otherwise determined by any governmental  authority to be hazardous,
toxic, dangerous or otherwise regulated,  controlled or giving rise to liability
under any Environmental Laws.

         Section 4.2 Representations and Warranties on Environmental Matters. To
Borrower's  knowledge,  except  as set  forth  in the  Site  Assessment,  (1) no
Hazardous Material is now or was formerly used, stored, generated, manufactured,
installed, disposed of or otherwise present at or about the Project in violation
of Environmental Laws, (2) all permits, licenses, approvals and filings required
by Environmental  Laws have been obtained,  and the use, operation and condition
of the Project does not, and did not previously, violate any Environmental Laws,
and (3) no civil,  criminal or  administrative  action,  suit,  claim,  hearing,
investigation  or proceeding has been brought or been  threatened,  nor have any
settlements  been  reached  by or with  any  parties  or any  liens  imposed  in
connection  with the Project  concerning  Hazardous  Materials or  Environmental
Laws.


                                                         9

<PAGE>



         Section          4.3       Covenants on Environmental Matters.

                  (1)  Borrower  shall (a) comply  strictly  and in all respects
with  applicable   Environmental   Laws;  (b)  notify  Lender  immediately  upon
Borrower's  discovery  of any  spill,  discharge,  release  or  presence  of any
Hazardous Material at, upon, under, within, contiguous to or otherwise affecting
the Project;  (c) remove such  Hazardous  Materials and remediate the Project to
the extent  required by and in full compliance  with  Environmental  Laws and in
accordance with the recommendations of an independent  environmental  consultant
approved by Lender;  and (d)  promptly  forward to Lender  copies of all orders,
notices, permits, applications or other communications and reports in connection
with any spill, discharge,  release or the presence of any Hazardous Material or
any other  matters  relating to the  Environmental  Laws or any similar  laws or
regulations, as they may affect the Project or Borrower.

                  (2) Borrower shall not cause,  shall prohibit any other Person
within the control of Borrower from causing, and shall use prudent, commercially
reasonable  efforts to prohibit other Persons  (including  tenants) from causing
any spill, discharge or release, or the use, storage,  generation,  manufacture,
installation, or disposal, of any Hazardous Materials at, upon, under, within or
about the Project or the  transportation  of any Hazardous  Materials to or from
the Project in violation of Environmental Laws.

                  (3) Borrower  shall provide to Lender,  at Borrower's  expense
promptly upon the written request of Lender from time to time, a Site Assessment
or, if required by Lender, an update to any existing Site Assessment,  to assess
the presence or absence of any Hazardous  Materials  and the potential  costs in
connection with abatement,  cleanup or removal of any Hazardous  Materials found
on, under, at or within the Project. Borrower shall pay the cost of no more than
one such Site  Assessment  or update in any  twelve  (12)-month  period,  unless
Lender's  request for a Site  Assessment is based on information  provided under
Section , a reasonable  suspicion of Hazardous Materials at or near the Project,
a breach of  representations  under  Section , or an Event of Default,  in which
case any such Site Assessment or update shall be at Borrower's expense.

                  (4) In addition to and without  limiting the generality of the
foregoing  provisions of this Section 4.3, Borrower shall comply strictly and in
all respects with the  requirements  of that certain  Operations and Maintenance
Plan for Riverside Park Apartments,  dated as of February 21, 1996,  prepared by
Astex  Environmental  Services,  Inc.  relating to the  existence of friable and
non-friable asbestos at the Project.

         Section 4.4 Allocation of Risks and Indemnity.  As between Borrower and
Lender, all risk of loss associated with non-compliance with Environmental Laws,
or with the presence of any Hazardous Material at, upon,  within,  contiguous to
or otherwise affecting the Project, shall lie solely with Borrower. Accordingly,
Borrower  shall  bear all risks and costs  associated  with any loss,  damage or
liability  therefrom,  including all costs of removal of Hazardous  Materials or
other remediation required by Lender or by law. Borrower shall indemnify, defend
and hold  Lender  harmless  from and  against  all loss,  liabilities,  damages,
claims,  costs and expenses (including  reasonable costs of defense) arising out
of or associated,  in any way, with the non-compliance  with Environmental Laws,
or the  existence  of  Hazardous  Materials  in,  on,  or about the  Project  in
violation of Environmental Laws, or a breach of any representation,  warranty or
covenant contained in this Article , whether based in contract, tort, implied or
express  warranty,  strict  liability,  criminal or civil statute or common law,
including those arising from the joint, concurrent, or comparative negligence of
Lender; however,  Borrower shall not be liable under such indemnification to the
extent such loss, liability,  damage, claim, cost or expense results solely from
Lender's gross negligence or willful  misconduct.  Borrower's  obligations under
this Section  shall arise upon the  discovery  of the presence of any  Hazardous
Material in violation of Environmental Laws,

                                                        10

<PAGE>



whether or not any governmental  authority has taken or threatened any action in
connection with the presence of any Hazardous  Material,  and whether or not the
existence  of any such  Hazardous  Material or  potential  liability  on account
thereof is disclosed in the Site  Assessment and shall continue  notwithstanding
the  repayment  of the Loan or any  transfer  or sale of any  right,  title  and
interest  in the  Project  (by  foreclosure,  deed  in lieu  of  foreclosure  or
otherwise).

         Section 4.5 No Waiver. Notwithstanding any provision in this Article or
elsewhere in the Loan Documents,  or any rights or remedies  granted by the Loan
Documents,  Lender does not waive and expressly reserves all rights and benefits
now or hereafter  accruing to Lender under the  "security  interest" or "secured
creditor"  exception  under  applicable  Environmental  Laws, as the same may be
amended.  No action  taken by Lender  pursuant  to the Loan  Documents  shall be
deemed or  construed  to be a waiver  or  relinquishment  of any such  rights or
benefits under the "security interest exception."


                                    ARTICLE 5

                                 LEASING MATTERS

         Section  5.1  Representations   and  Warranties  on  Leases.   Borrower
represents  and warrants to Lender with  respect to leases of the Project  that:
(1) to  Borrower's  knowledge,  the rent  roll  delivered  to Lender is true and
correct,  and the  leases are valid and in and full  force and  effect;  (2) the
leases (including  amendments) are in writing,  and there are no oral agreements
with respect thereto;  (3) the copies of the leases delivered to Lender are true
and complete in all material respects; (4) to Borrower's knowledge,  neither the
landlord  nor,  except as set forth on the rent roll  delivered  to Lender  (the
"rent roll"), any tenant is in default under any of the leases; (5) Borrower has
no knowledge of any notice of  termination  or default with respect to any lease
except as set forth on the rent roll;  (6)  Borrower has not assigned or pledged
any of the leases,  the rents or any  interests  therein  except to Lender;  (7)
except as set forth in the rent roll,  no tenant or other party has an option to
purchase  all or any  portion  of the  Project;  (8) no tenant  has the right to
terminate  its lease prior to expiration of the stated term of such lease except
as set forth on the rent roll;  and (9) except as set forth in the rent roll, no
tenant has prepaid more than one month's  rent in advance  (except for bona fide
security deposits not in excess of an amount equal to two month's rent).

         Section 5.2 Standard Lease Form;  Approval Rights. All leases and other
rental  arrangements shall in all respects be approved by Lender and shall be on
a standard lease form approved by Lender with no material  modifications (except
as approved by Lender).  Borrower  shall  hold,  in trust,  all tenant  security
deposits in a segregated account, and, to the extent required by applicable law,
shall not commingle any such funds with any other funds of Borrower.  Within ten
(10) days after Lender's  request,  Borrower shall furnish to Lender a statement
of all  tenant  security  deposits,  and  copies of all  leases  not  previously
delivered  to  Lender,   certified  by  Borrower  as  being  true  and  correct.
Notwithstanding  anything  contained in the Loan  Documents,  Lender's  approval
shall not be  required  for future  leases  (including  amendments  thereof)  of
apartment units (as opposed to commercial space) in the Project if the following
conditions are  satisfied:  (1) the lease is on the standard lease form approved
by Lender with no material  modifications;  and (2) the lease is at market rents
and is consistent with prudent apartment complex management practices.

         Section 5.3 Covenants. Borrower (1) shall perform the obligations which
Borrower is  required to perform  under the leases in  accordance  with  prudent
property management practices; (2) shall enforce the obligations to be performed
by the tenants in accordance with prudent  property  management  practices;  (3)
shall promptly furnish to Lender any notice of default or termination received

                                                        11

<PAGE>



by Borrower from any tenant,  and any notice of default or termination  given by
Borrower  to  any  tenant,  which  would  have,  either  individually  or in the
aggregate,  a  material  adverse  effect on the  Project,  the  Borrower  or any
Borrower  Party;  (4) shall not collect any rents for more than thirty (30) days
in  advance  of the time when the same shall  become  due,  except for bona fide
security deposits not in excess of an amount equal to two months rent; (5) shall
not enter into any ground lease or master lease of any part of the Project;  (6)
shall not  further  assign or  encumber  any lease;  (7) shall not,  except with
Lender's prior written consent, cancel or accept surrender or termination of any
lease except in accordance with prudent property management  practices;  and (8)
shall not, except with Lender's prior written consent, modify or amend any lease
(except for minor  modifications  and  amendments  entered  into in the ordinary
course of business, consistent with prudent property management practices).

         Section 5.4 Tenant  Estoppels.  At  Lender's  request,  Borrower  shall
obtain  and  furnish  to  Lender,   written  estoppels  in  form  and  substance
satisfactory to Lender,  executed by tenants under leases of commercial space in
the Project and  confirming  the term,  rent,  and other  provisions and matters
relating to the leases.


                                    ARTICLE 6

                         REPRESENTATIONS AND WARRANTIES

         Borrower represents and warrants to Lender that:

         Section 6.1 Organization and Power. Borrower and each Borrower Party is
duly  organized,  validly  existing and in good  standing  under the laws of the
state of its  formation or  existence,  and is in  compliance  with all material
legal requirements applicable to doing business in the State.

         Section 6.2 Validity of Loan  Documents.  The  execution,  delivery and
performance by Borrower and each Borrower Party of the Loan  Documents:  (1) are
duly authorized and do not require the consent or approval of any other party or
governmental authority which has not been obtained; and (2) will not violate any
law or result in the  imposition  of any lien,  charge or  encumbrance  upon the
assets of any such party, except as contemplated by the Loan Documents. The Loan
Documents  constitute the legal,  valid and binding  obligations of Borrower and
each Borrower  Party,  enforceable in accordance  with their  respective  terms,
subject  to  applicable  bankruptcy,   insolvency,  or  similar  laws  generally
affecting the enforcement of creditors' rights.

         Section          6.3       Liabilities; Litigation.

                  (1) The  financial  statements  delivered by Borrower and each
Borrower Party are true and correct with no significant change since the date of
preparation.  Except as disclosed  in such  financial  statements,  there are no
liabilities  (fixed  or  contingent)  affecting  the  Project,  Borrower  or any
Borrower Party.  Except as disclosed in such financial  statements,  there is no
litigation,  administrative  proceeding,  investigation  or other  legal  action
(including  any proceeding  under any state or federal  bankruptcy or insolvency
law) pending or, to the knowledge of Borrower,  threatened, against the Project,
Borrower  or any  Borrower  Party  which if  adversely  determined  could have a
material adverse effect on such party, the Project or the Loan.

                  (2) Neither  Borrower nor any Borrower Party is  contemplating
either the  filing of a petition  by it under  state or  federal  bankruptcy  or
insolvency laws or the liquidation of all or a major

                                                        12

<PAGE>



portion of its assets or property,  and neither  Borrower nor any Borrower Party
has  knowledge  of any  Person  contemplating  the  filing of any such  petition
against it.

         Section 6.4 Taxes and  Assessments.  The Project is comprised of one or
more  parcels,  each of which  constitutes  a separate tax lot and none of which
constitutes  a  portion  of any  other  tax lot.  There  are no  pending  or, to
Borrower's best  knowledge,  proposed,  special or other  assessments for public
improvements or otherwise affecting the Project,  nor are there any contemplated
improvements   to  the  Project  that  may  result  in  such  special  or  other
assessments.


         Section  6.5  Other  Agreements;  Defaults.  Neither  Borrower  nor any
Borrower Party is a party to any agreement or instrument or subject to any court
order,  injunction,  permit,  or restriction  which might  adversely  affect the
Project or the business,  operations,  or condition  (financial or otherwise) of
Borrower or any Borrower  Party.  Neither  Borrower nor any Borrower Party is in
violation of any agreement  which  violation would have an adverse effect on the
Project,  Borrower,  or any Borrower Party or Borrower's or any Borrower Party's
business,   properties,  or  assets,  operations  or  condition,   financial  or
otherwise.

         Section          6.6       Compliance with Law.

                  (1)  Borrower  and each  Borrower  Party  have  all  requisite
licenses,  permits,  franchises,  qualifications,  certificates  of occupancy or
other  governmental  authorizations  to own,  lease and  operate the Project and
carry on its  business,  and the Project is in  compliance  with all  applicable
legal requirements and is free of structural  defects,  and all building systems
contained therein are in good working order, subject to ordinary wear and tear;

                  (2) No  condemnation  has been  commenced  or,  to  Borrower's
knowledge,  is contemplated with respect to all or any portion of the Project or
for the relocation of roadways providing access to the Project; and

                  (3) The Project has  adequate  rights of access to public ways
and is  served  by  adequate  water,  sewer,  sanitary  sewer  and  storm  drain
facilities.  All public  utilities  necessary or  convenient to the full use and
enjoyment  of the Project are located in the public  right-of-way  abutting  the
Project, and all such utilities are connected so as to serve the Project without
passing over other property, except to the extent such other property is subject
to a perpetual  easement for such  utility  benefitting  the Project.  All roads
necessary for the full  utilization of the Project for its current  purpose have
been  completed  and  dedicated to public use and  accepted by all  governmental
authorities.

     Section 6.7 Location of Borrower.  Borrower's  principal  place of business
and chief executive offices are located at the address stated in Section .

         Section 6.8 ERISA.  Borrower has not  established  any pension plan for
employees  which would cause  Borrower to be subject to the Employee  Retirement
Income Security Act of 1974, as amended.

         Section 6.9 Margin Stock.  No part of proceeds of the Loan will be used
for purchasing or acquiring any "margin stock" within the meaning of Regulations
G, T, U or X of the Board of Governors of the Federal Reserve System.


                                                        13

<PAGE>



         Section 6.10 Tax Filings.  Borrower and each Borrower  Party have filed
(or have obtained effective extensions for filing) all federal,  state and local
tax returns  required to be filed and have paid or made  adequate  provision for
the payment of all  federal,  state and local  taxes,  charges  and  assessments
payable by Borrower and each Borrower Party, respectively.

         Section 6.11  Solvency.  Giving  effect to the Loan,  the fair saleable
value of Borrower's assets exceeds and will, immediately following the making of
the Loan, exceed Borrower's total liabilities,  including,  without  limitation,
subordinated,  unliquidated,  disputed  and  contingent  liabilities.  The  fair
saleable  value of  Borrower's  assets is and will,  immediately  following  the
making of the Loan, be greater than Borrower's probable  liabilities,  including
the  maximum  amount of its  contingent  liabilities  on its Debts as such Debts
become absolute and matured, Borrower's assets do not and, immediately following
the making of the Loan will not, constitute  unreasonably small capital to carry
out its business as conducted or as proposed to be conducted.  Borrower does not
intend  to,  and does not  believe  that it will,  incur  Debts and  liabilities
(including  contingent  liabilities and other commitments) beyond its ability to
pay such Debts as they  mature  (taking  into  account the timing and amounts of
cash to be received  by Borrower  and the amounts to be payable on or in respect
of obligations of Borrower).

         Section 6.12 Full and Accurate Disclosure. No statement of fact made by
or on behalf of Borrower or any  Borrower  Party in this  Agreement or in any of
the other Loan  Documents  contains any untrue  statement of a material  fact or
omits to state any material fact necessary to make statements  contained  herein
or therein not  misleading.  There is no fact presently  known to Borrower which
has not been disclosed to Lender which materially  adversely affects, nor as far
as Borrower can foresee,  might materially  adversely affect, the Project or the
business,  operations  or condition  (financial or otherwise) of Borrower or any
Borrower Party.

     Section 6.13 Single Purpose Entity.  Borrower is and has at all times since
its formation been a Single Purpose Entity.


                                    ARTICLE 7

                               FINANCIAL REPORTING

         Section          7.1       Financial Statements.

                  (1) Monthly Reports.  Within thirty (30) days after the end of
each  calendar  month,  Borrower  shall  furnish to Lender a current  (as of the
calendar  month  just  ended)  balance  sheet,  a detailed  operating  statement
(showing  monthly  activity  and  year-to-date)   stating  Operating   Revenues,
Operating  Expenses,  operating  income and Net Cash Flow for the calendar month
just ended, a general ledger, an updated rent roll, and, as reasonably requested
by  Lender,  a written  statement  setting  forth any  variance  from the annual
budget,   copies  of  bank  statements  and  bank   reconciliations   and  other
documentation  supporting the information disclosed in the most recent financial
statements.

                  (2) Quarterly  Reports.  Within forty-five (45) days after the
end of each  calendar  quarter,  Borrower  shall  furnish  to Lender a  detailed
operating  statement  (showing  quarterly  activity  and  year-to-date)  stating
Operating Revenues,  Operating Expenses,  operating income and Net Cash Flow for
the calendar quarter just ended.

     (3) Annual  Reports.  Within one hundred twenty (120) days after the end of
each fiscal year of Borrower's operation of the Project,  Borrower shall furnish
to Lender a current (as of the

                                                        14

<PAGE>



end of such fiscal year) balance sheet, an operating statement stating Operating
Revenues,  Operating  Expenses,  operating  income and Net Cash Flow for each of
Borrower and the Project, and, if required by Lender, prepared on a review basis
and certified by an independent public accountant satisfactory to Lender.

                  (4)  Certification;   Supporting   Documentation.   Each  such
financial  statement  shall be in scope and detail  reasonably  satisfactory  to
Lender and certified by the chief financial  representative of Borrower, and may
be in the form of a financial statement prepared from any consolidated financial
statement of Borrower and Winthrop.

         Section 7.2 Accounting  Principles.  All financial  statements shall be
prepared in accordance with sound accounting principles applicable to commercial
real estate, consistently applied from year to year. If the financial statements
are prepared on an accrual  basis,  such  statements  shall be  accompanied by a
reconciliation to cash basis accounting principles.

         Section 7.3 Other  Information.  Borrower  shall deliver to Lender such
additional information regarding Borrower,  its subsidiaries,  its business, any
Borrower Party, and the Project within 30 days after Lender's reasonable request
therefor.

         Section  7.4  Annual  Budget.  Within  thirty  (30)  days  prior to the
commencement  of each fiscal year,  Borrower will provide to Lender its proposed
annual operating and capital improvements budget for such fiscal year for review
by Lender and, with respect to the capital  improvements budget and items in the
operating budget relating to capital  improvements or which may otherwise impact
the capital improvements budget, Lender's approval,  which approval shall not be
unreasonably  withheld or  delayed,  and shall be deemed to have been given with
respect to such capital  improvements budget if not disapproved by Lender within
twenty-four days after Lender's receipt thereof.

         Section 7.5 Audits. Lender shall have the right to choose and appoint a
certified public  accountant to perform  financial audits as it deems necessary.
All such audits shall be performed at Borrower's  expense,  except that a second
or subsequent  audit in any Loan Year while no Event of Default  exists shall be
at Lender's  expense.  Borrower shall permit Lender at all  reasonable  times to
examine and photocopy  such records,  books and papers of Borrower which reflect
upon its financial condition and the income and expense relative to the Project.


                                                     ARTICLE 8

                                    COVENANTS

         Borrower covenants and agrees with Lender as follows:

     Section 8.1 Due on Sale and  Encumbrance;  Transfers of Interests.  Without
the prior written consent of Lender,

                  (1)  Borrower  shall  not (a)  directly  or  indirectly  sell,
transfer, convey, mortgage, pledge, or assign any interest in the Project or any
part thereof  (including  any  partnership  or any other  ownership  interest in
Borrower);  (b)  further  encumber,  alienate,  grant a Lien or grant  any other
interest in the Project or any part thereof  (including any partnership or other
ownership interest in Borrower),  whether  voluntarily or involuntarily;  or (c)
enter into any easement or other agreement granting rights in or restricting the
use or development of the Project;

                                                        15

<PAGE>



                  (2) no new general  partner shall be admitted to or created in
Borrower (nor shall any existing general partner withdraw from Borrower), and no
change in Borrower's  organizational documents relating to control over Borrower
and/or the Project  shall be effected.  Lender shall not withhold its consent to
any change in the  ownership of Borrower or of its  constituent  partners or its
organizational  documents  provided (1) Apollo (or an affiliate thereof in which
Apollo has a significant  interest)  owns,  whether  directly or indirectly,  at
least ten percent (10%) of the limited  partnership  interests in Borrower,  and
(2) Apollo maintains sole control, whether directly or indirectly, over Borrower
and Winthrop, each as determined following the requested transfer.

                  (3) no transfer  shall be  permitted  which would cause Apollo
(or an affiliate thereof in which Apollo has a significant interest) to own less
than ten percent (10%) of the  beneficial  interest in Borrower and the Project,
or which  would cause  Apollo to own less than  fifty-one  percent  (51%) of the
beneficial interest in Winthrop.

As  used in  this  Section  ,  "transfer"  shall  include  the  sale,  transfer,
conveyance, mortgage, pledge, or assignment of the legal or beneficial ownership
of (a) the  Project,  (b) any  partnership  interest in any  general  partner in
Borrower that is a partnership,  and (c) any voting stock in any general partner
in Borrower that is a corporation;  "transfer" shall not include (i) the leasing
of  individual  units within the Project so long as Borrower  complies  with the
provisions of the Loan Documents relating to such leasing activity;  or (ii) the
transfers of limited  partner  interests in Borrower and Winthrop so long as the
provisions of Sections and are satisfied.

         Section  8.2  Taxes;  Charges.  Borrower  shall  pay  before  any fine,
penalty,  interest  or cost may be added  thereto,  and shall not enter into any
agreement to defer, any real estate taxes and  assessments,  franchise taxes and
charges,  and other governmental charges that may become a Lien upon the Project
or become payable during the term of the Loan, and will promptly  furnish Lender
with evidence of such payment;  however,  Borrower's  compliance with Section of
this  Agreement  relating  to impounds  for taxes and  assessments  shall,  with
respect to payment of such taxes and assessments, be deemed compliance with this
Section .  Borrower  shall not  suffer or  permit  the joint  assessment  of the
Project with any other real property constituting a separate tax lot or with any
other  real or  personal  property.  Borrower  shall pay when due all claims and
demands of mechanics,  materialmen,  laborers and others which, if unpaid, might
result in a Lien on the Project;  however,  Borrower may contest the validity of
such claims and demands so long as (a) Borrower  notifies Lender that it intends
to contest such claim or demand, (b) Borrower provides Lender with an indemnity,
bond or other  security  satisfactory  to Lender  (including an  endorsement  to
Lender's title insurance  policy insuring against such claim or demand) assuring
the discharge of Borrower's  obligations for such claims and demands,  including
interest and  penalties,  and (c) Borrower is diligently  contesting the same by
appropriate legal proceedings in good faith and at its own expense and concludes
such contest prior to the tenth (10th) day preceding the earlier to occur of the
Maturity  Date or the date on which  the  Project  is  scheduled  to be sold for
non-payment.

         Section 8.3 Control; Management.  Borrower shall not terminate, replace
or appoint any manager or terminate or amend the  management  agreement  for the
Project  without  Lender's  prior written  approval.  Any change in ownership or
control of the manager  shall be cause for Lender to re- approve  such  manager.
Borrower  shall fully perform all of its covenants,  agreements and  obligations
under the management  agreement.  Lender hereby approves the existing management
agreement  between  Borrower and  Winthrop  Management,  and any new  management
agreement  on  substantially  the same terms with any  Affiliate  of Winthrop or
Apollo.

     Section 8.4 Operation; Maintenance;  Inspection. Borrower shall observe and
comply  with  all  legal  requirements  applicable  to the  ownership,  use  and
operation of the Project.  Borrower shall maintain the Project in good condition
and promptly repair any damage or casualty.

                                                        16

<PAGE>



Borrower shall permit Lender and its agents, representatives and employees, upon
reasonable  prior  notice to  Borrower,  to inspect the Project and conduct such
environmental  and  engineering  studies as Lender may  require,  provided  such
inspections  and studies do not materially  interfere with the use and operation
of the Project.

         Section 8.5 Taxes on Security.  Borrower shall pay all taxes,  charges,
filing, registration and recording fees, excises and levies payable with respect
to the Note or the Liens  created or secured by the Loan  Documents,  other than
income,  franchise and doing business taxes imposed on Lender. If there shall be
enacted  any law (1)  deducting  the Loan from the value of the  Project for the
purpose of taxation,  (2)  affecting  any Lien on the  Project,  or (3) changing
existing laws of taxation of mortgages, deeds of trust, security deeds, or debts
secured by real  property,  or changing the manner of collecting any such taxes,
Borrower shall promptly pay to Lender, on demand,  all taxes,  costs and charges
for  which  Lender is or may be liable  as a result  thereof;  however,  if such
payment  would be  prohibited  by law or would  render the Loan  usurious,  then
instead of collecting  such payment,  Lender may declare all amounts owing under
the Loan Documents to be immediately due and payable.

         Section 8.6 Legal  Existence;  Name,  Etc.  Borrower  and each  general
partner  in  Borrower  shall  preserve  and keep in full  force and  effect  its
existence entity status, franchises, rights and privileges under the laws of the
state of its formation, and all qualifications,  licenses and permits applicable
to the ownership, use and operation of the Project.  Borrower shall not wind up,
liquidate,  dissolve, reorganize, merge, or consolidate with or into, or convey,
sell, assign, transfer,  lease, or otherwise dispose of all or substantially all
of its assets, or acquire all or substantially all of the assets of the business
of any  Person,  or permit any  subsidiary  or  Affiliate  of Borrower to do so.
Borrower  shall  conduct  business only in its own name and shall not change its
name,  identity,  or  organizational  structure,  or the  location  of its chief
executive  office or principal  place of business unless Borrower (a) shall have
obtained the prior written consent of Lender to such change,  and (b) shall have
taken  all  actions  necessary  or  requested  by  Lender  to file or amend  any
financing   statement  or  continuation   statement  to  assure  perfection  and
continuation  of  perfection  of security  interests  under the Loan  Documents.
Borrower shall maintain its  separateness  as an entity,  including  maintaining
separate books,  records,  and accounts and observing  corporate and partnership
formalities  independent of any other entity, shall pay its obligations with its
own  funds  and shall not  commingle  funds or  assets  with  those of any other
entity.

         Section 8.7 Affiliate  Transactions.  Without the prior written consent
of Lender,  Borrower shall not engage in any  transaction  affecting the Project
with an  Affiliate  of  Borrower  unless  the  terms  thereof  are  commercially
reasonable and on no less favorable terms than an arm's-length transaction.

         Section 8.8 Limitation on Other Debt.  Borrower shall not,  without the
prior  written  consent of Lender,  incur any Debt other than (a) the Loan,  (b)
customary  trade  payables which are payable,  and shall be paid,  within thirty
(30) days of when incurred, or (c) short-term unsecured working capital advances
from  Affiliates  not exceeding an aggregate  outstanding  principal  balance of
$100,000 at any time.

         Section 8.9 Further  Assurances.  Borrower  shall promptly (1) cure any
defects in the execution and delivery of the Loan Documents, and (2) execute and
deliver,  or cause to be  executed  and  delivered,  all such  other  documents,
agreements and instruments as Lender may reasonably  request to further evidence
and more fully describe the collateral for the Loan, to correct any omissions in
the Loan Documents, to perfect,  protect or preserve any liens created under any
of the Loan Documents,  or to make any recordings,  file any notices,  or obtain
any consents, as may be necessary or appropriate in connection therewith.

                                                        17

<PAGE>




         Section  8.10  Estoppel  Certificates.  Borrower,  within ten (10) days
after request,  shall furnish to Lender a written statement,  duly acknowledged,
setting forth the amount due on the Loan,  the terms of payment of the Loan, the
date to which  interest  has been paid,  whether any  offsets or defenses  exist
against the Loan and, if any are alleged to exist, the nature thereof in detail,
and such other matters as Lender reasonably may request.

         Section 8.11 Notice of Certain  Events.  Borrower shall promptly notify
Lender  of (1) any  Potential  Default  or Event  of  Default,  together  with a
detailed  statement of the steps being taken to cure such  Potential  Default or
Event of Default;  (2) any notice of default  received  by Borrower  under other
obligations  relating  to  the  Project  or  otherwise  material  to  Borrower's
business;  and (3) any  threatened  or pending  legal,  judicial  or  regulatory
proceedings,  including  any  dispute  between  Borrower  and  any  governmental
authority, affecting Borrower or the Project.

         Section 8.12 Indemnification. Borrower shall indemnify, defend and hold
Lender  harmless  from and  against  any and all  losses,  liabilities,  claims,
damages, expenses,  obligations,  penalties, actions, judgments, suits, costs or
disbursements  of any kind or nature  whatsoever,  including the reasonable fees
and actual expenses of Lender's counsel,  in connection with (1) any inspection,
review or testing of or with respect to the Project in accordance with the terms
hereof,  (2)  any  investigative,  administrative,  mediation,  arbitration,  or
judicial  proceeding,  whether  or not  Lender is  designated  a party  thereto,
commenced or threatened at any time (including  after the repayment of the Loan)
in any way  related  to the  execution,  delivery  or  performance  of any  Loan
Document or to the Project, (3) any proceeding instituted by any Person claiming
a Lien, and (4) any brokerage commissions or finder's fees claimed by any broker
or  other  party  in  connection  with  the  Loan,  the  Project,  or any of the
transactions  contemplated in the Loan  Documents,  including those arising from
the joint, concurrent, or comparative negligence of Lender, except to the extent
any of  the  foregoing  is  caused  by  Lender's  gross  negligence  or  willful
misconduct.

         Section          8.13      Property Specific Covenants.

                  (1)   Borrower   shall   complete   the  Repair  Work  to  the
satisfaction  of Lender and Lender's  engineer and in accordance  with all legal
requirements  on or before the day which is twelve  (12) months from the date of
this Agreement.


                                    ARTICLE 9

                                EVENTS OF DEFAULT

         Each of the  following  shall  constitute an Event of Default under the
Loan:

         Section 9.1 Payments. Borrower's failure to pay any regularly scheduled
installment of principal,  interest or other amount due under the Loan Documents
within five (5) days after the date when due, or  Borrower's  failure to pay the
Loan at the Maturity Date, whether by acceleration or otherwise.

     Section 9.2 Insurance. Borrower's failure to maintain insurance as required
under Section of this Agreement.


                                                        18

<PAGE>



     Section 9.3 Sale, Encumbrance, Etc. The sale, transfer, conveyance, pledge,
mortgage  or  assignment  of any  part or all of the  Project,  or any  interest
therein,  or of any  interest  in  Borrower,  in  violation  of  Section of this
Agreement.

         Section 9.4 Covenants.  Borrower's failure to perform or observe any of
the agreements and covenants  contained in this Agreement or in any of the other
Loan Documents (other than payments under Section , insurance requirements under
Section , and transfers and encumbrances under Section ), and the continuance of
such  failure  for ten (10) days after  notice by Lender to  Borrower;  however,
subject to any shorter period for curing any failure by Borrower as specified in
any of the other Loan Documents,  Borrower shall have such additional time as is
necessary  to cure such  failure  (but in no event  more than  ninety  (90) days
following  the  occurrence  thereof)  if (1) such  failure  does not involve the
failure to make  payments  on a monetary  obligation;  (2) such  failure  cannot
reasonably be cured within ten (10) days; (3) Borrower is diligently undertaking
to cure such  default,  and (4)  Borrower  has  provided  Lender  with  security
reasonably  satisfactory  to Lender  against  any  interruption  of  payment  or
impairment of collateral as a result of such continuing failure.  The notice and
cure provisions of this Section do not apply to the Events of Default  described
in Section , Section and Section .

     Section 9.5 Representations and Warranties.  Any representation or warranty
made in any Loan Document proves to be untrue in any material  respect when made
or deemed made.

     Section  9.6  Other  Encumbrances.   Any  default  under  any  document  or
instrument, other than the Loan Documents,  evidencing or creating a Lien on the
Project or any part thereof.

         Section 9.7 Involuntary Bankruptcy or Other Proceeding. Commencement of
an involuntary case or other  proceeding  against Borrower or any Borrower Party
(each, a "Bankruptcy  Party") which seeks  liquidation,  reorganization or other
relief  with  respect  to it  or  its  debts  or  other  liabilities  under  any
bankruptcy,  insolvency or other similar law now or hereafter in effect or seeks
the appointment of a trustee, receiver,  liquidator,  custodian or other similar
official of it or the Project,  and such  involuntary  case or other  proceeding
shall remain  undismissed  or unstayed for a period of 60 days;  or an order for
relief  against a  Bankruptcy  Party shall be entered in any such case under the
Federal Bankruptcy Code.

         Section 9.8  Voluntary  Petitions,  etc.  Commencement  by a Bankruptcy
Party  of  a   voluntary   case  or  other   proceeding   seeking   liquidation,
reorganization  or other  relief  with  respect  to itself or its Debts or other
liabilities under any bankruptcy, insolvency or other similar law or seeking the
appointment  of a trustee,  receiver,  liquidator,  custodian  or other  similar
official for it or any of its property,  or consent by a Bankruptcy Party to any
such relief or to the  appointment of or taking  possession by any such official
in an involuntary case or other proceeding  commenced  against it, or the making
by a Bankruptcy Party of a general  assignment for the benefit of creditors,  or
the failure by a Bankruptcy  Party,  or the  admission by a Bankruptcy  Party in
writing of its inability,  to pay its debts generally as they become due, or any
action by a Bankruptcy Party to authorize or effect any of the foregoing.



                                                        19

<PAGE>



                                   ARTICLE 10

                                    REMEDIES

         Section 10.1 Remedies - Insolvency  Events.  Upon the occurrence of any
Event of Default  described in Section or , the obligations of Lender to advance
amounts  hereunder shall  immediately  terminate,  and all amounts due under the
Loan Documents  immediately  shall become due and payable,  all without  written
notice and without presentment,  demand, protest, notice of protest or dishonor,
notice of intent to accelerate the maturity  thereof,  notice of acceleration of
the maturity  thereof,  or any other notice of default of any kind, all of which
are hereby expressly waived by Borrower;  however, if the Bankruptcy Party under
Section or is other than Borrower, then all amounts due under the Loan Documents
shall become immediately due and payable at Lender's election,  in Lender's sole
discretion.

         Section 10.2  Remedies - Other  Events.  Except as set forth in Section
above,  while any Event of Default  exists,  Lender may (1) by written notice to
Borrower,  declare the entire  Loan to be  immediately  due and payable  without
presentment, demand, protest, notice of protest or dishonor, notice of intent to
accelerate the maturity thereof, notice of acceleration of the maturity thereof,
or other notice of default of any kind unless specifically  required by the Loan
Documents,  all of which are hereby expressly waived by Borrower,  (2) terminate
the obligation, if any, of Lender to advance amounts hereunder, and (3) exercise
all rights  and  remedies  therefor  under the Loan  Documents  and at law or in
equity.

         Section 10.3  Lender's  Right to Perform the  Obligations.  If Borrower
shall fail, refuse or neglect to make any payment or perform any act required by
the Loan Documents,  then while any Event of Default exists,  and without notice
to or demand upon  Borrower and without  waiving or  releasing  any other right,
remedy or recourse Lender may have because of such Event of Default,  Lender may
(but shall not be  obligated  to) make such  payment or perform such act for the
account  of and at the  expense of  Borrower,  and shall have the right to enter
upon the Project for such  purpose and to take all such action  thereon and with
respect to the Project as it may deem necessary or appropriate.  If Lender shall
elect to pay any sum due with  reference  to the  Project,  Lender  may do so in
reliance on any bill,  statement or  assessment  procured  from the  appropriate
governmental  authority  or other  issuer  thereof  without  inquiring  into the
accuracy or validity thereof.  Similarly,  in making any payments to protect the
security intended to be created by the Loan Documents, Lender shall not be bound
to inquire into the validity of any apparent or threatened  adverse title, lien,
encumbrance,  claim or  charge  before  making an  advance  for the  purpose  of
preventing or removing the same. Additionally, if any Hazardous Materials affect
or threaten to affect the Project,  Lender may (but shall not be  obligated  to)
give such  notices and take such  actions as it deems  necessary or advisable in
order to abate the discharge of any Hazardous  Materials or remove the Hazardous
Materials.  Borrower shall  indemnify,  defend and hold Lender harmless from and
against any and all losses, liabilities, claims, damages, expenses, obligations,
penalties,  actions,  judgments,  suits,  costs or  disbursements of any kind or
nature whatsoever, including reasonable attorneys' fees, incurred or accruing by
reason  of any acts  performed  by Lender  pursuant  to the  provisions  of this
Section , including  those arising from the joint,  concurrent,  or  comparative
negligence of Lender, except as a result of Lender's gross negligence or willful
misconduct.  All sums paid by Lender  pursuant  to this  Section , and all other
sums  expended  by  Lender  to which it shall  be  entitled  to be  indemnified,
together with interest thereon at the Default Rate from the date of such payment
or expenditure  until paid,  shall  constitute  additions to the Loan,  shall be
secured  by the Loan  Documents  and shall be paid by  Borrower  to Lender  upon
demand.


                                                        20

<PAGE>



                                   ARTICLE 11

                                  MISCELLANEOUS

         Section  11.1  Notices.  Any notice  required or  permitted to be given
under this Agreement shall be in writing and either shall be mailed by certified
mail,  postage  prepaid,  return  receipt  requested,  or sent by overnight  air
courier service,  or personally  delivered to a representative  of the receiving
party,  or  sent  by  telecopy  (provided  an  identical  notice  is  also  sent
simultaneously  by mail,  overnight  courier,  or personal delivery as otherwise
provided in this  Section ). All such  communications  shall be mailed,  sent or
delivered,  addressed  to the party for whom it is  intended  at its address set
forth below.

          If to Borrower: Riverside Park Associates Limited Partnership
                          c/o:     First Winthrop Associates
                          One International Place
                          Boston, Massachusetts  02110
                          Attention: Jeffrey D. Furber
                          Telecopy: (617) 330-7970

          If to Lender:   General Electric Capital Corporation
                          9th Floor
                          1528 Walnut Street
                          Philadelphia, Pennsylvania  19102
                          Attention: Region Manager,
                          Portfolio Management Operations
                          Telecopy: (215) 772-0361

Any  communication  so  addressed  and  mailed  shall be deemed to be given when
actually   delivered  to  or  refused  by  the  intended   addressee,   and  any
communication  so delivered in person shall be deemed to be given when receipted
for by, or actually  received by, or refused by Lender or Borrower,  as the case
may be. If given by telecopy,  a notice shall be deemed given and received  when
the telecopy is transmitted to the party's  telecopy number specified above, and
confirmation of complete  receipt is received by the  transmitting  party during
normal business hours or on the next Business Day if not confirmed during normal
business hours,  and an identical  notice is also sent  simultaneously  by mail,
overnight courier,  or personal delivery as otherwise provided in this Section .
Either party may designate a change of address by written notice to the other by
giving at least ten (10) days prior written notice of such change of address.

         Section  11.2  Amendments  and  Waivers.  No amendment or waiver of any
provision of the Loan Documents shall be effective  unless in writing and signed
by the party against whom enforcement is sought.

         Section 11.3 Limitation on Interest. It is the intention of the parties
hereto to conform strictly to applicable usury laws. Accordingly, all agreements
between  Borrower  and Lender  with  respect  to the Loan are  hereby  expressly
limited so that in no event,  whether by reason of  acceleration  of maturity or
otherwise,  shall the  amount  paid or agreed to be paid to Lender or charged by
Lender for the use,  forbearance  or detention of the money to be lent hereunder
or  otherwise,  exceed the maximum  amount  allowed by law. If the Loan would be
usurious  under  applicable law (including the laws of the State and the laws of
the United States of America), then, notwithstanding anything to the contrary in
the Loan Documents:  (1) the aggregate of all  consideration  which  constitutes
interest under

                                                        21

<PAGE>



applicable  law that is contracted  for,  taken,  reserved,  charged or received
under the Loan Documents shall under no circumstances  exceed the maximum amount
of interest  allowed by applicable  law, and any excess shall be credited on the
Note by the holder  thereof (or, if the Note has been paid in full,  refunded to
Borrower);  and (2) if  maturity  is  accelerated  by reason of an  election  by
Lender,  or in the  event  of  any  prepayment,  then  any  consideration  which
constitutes  interest may never include more than the maximum  amount allowed by
applicable law. In such case, excess interest,  if any, provided for in the Loan
Documents or  otherwise,  to the extent  permitted by applicable  law,  shall be
amortized, prorated, allocated and spread from the date of advance until payment
in full so that the actual rate of interest is uniform  through the term hereof.
If such amortization, proration, allocation and spreading is not permitted under
applicable law, then such excess interest shall be cancelled automatically as of
the date of such  acceleration or prepayment and, if theretofore  paid, shall be
credited  on the  Note  (or,  if the Note has  been  paid in full,  refunded  to
Borrower).  The terms and provisions of this Section shall control and supersede
every other  provision of the Loan  Documents.  The Loan Documents are contracts
made under and shall be construed in accordance with and governed by the laws of
the State,  except that if at any time the laws of the United  States of America
permit Lender to contract for, take, reserve, charge or receive a higher rate of
interest  than is allowed by the laws of the State  (whether  such  federal laws
directly so provide or refer to the law of any state),  then such  federal  laws
shall to such extent govern as to the rate of interest which Lender may contract
for, take, reserve, charge or receive under the Loan Documents.

         Section 11.4 Invalid Provisions.  If any provision of any Loan Document
is held to be illegal,  invalid or unenforceable,  such provision shall be fully
severable;  the  Loan  Documents  shall be  construed  and  enforced  as if such
illegal,  invalid or unenforceable provision had never comprised a part thereof;
the  remaining  provisions  thereof shall remain in full effect and shall not be
affected by the illegal, invalid, or unenforceable provision or by its severance
therefrom; and in lieu of such illegal, invalid or unenforceable provision there
shall be added  automatically  as a part of such Loan  Document a  provision  as
similar in terms to such illegal,  invalid or unenforceable  provision as may be
possible to be legal, valid and enforceable.

         Section 11.5 Reimbursement of Expenses. Borrower shall pay all expenses
incurred by Lender in connection  with the Loan,  including the reasonable  fees
and actual  expenses of Lender's  attorneys,  the fees and  expenses of Lender's
environmental, engineering and other consultants, and the fees, charges or taxes
for the recording or filing of Loan  Documents.  Borrower shall pay all expenses
of Lender in connection  with the  administration  of the Loan,  including audit
costs,  inspection fees,  settlement of condemnation  and casualty  awards,  and
premiums for title insurance and  endorsements  thereto.  Borrower  shall,  upon
request,  promptly  reimburse  Lender  for all  amounts  expended,  advanced  or
incurred by Lender to collect the Note, or to enforce the rights of Lender under
this Agreement or any other Loan Document, or to defend or assert the rights and
claims of Lender  under the Loan  Documents  or with  respect to the Project (by
litigation  or other  proceedings),  which amounts will include all court costs,
attorneys'   fees  and  expenses,   fees  of  auditors  and   accountants,   and
investigation  expenses as may be incurred by Lender in connection with any such
matters (whether or not litigation is instituted), together with interest at the
Default Rate on each such amount from the date of disbursement until the date of
reimbursement  to Lender,  all of which  shall  constitute  part of the Loan and
shall be secured by the Loan Documents.

         Section 11.6 Approvals; Third Parties;  Conditions. All approval rights
retained  or  exercised  by Lender  with  respect to leases,  contracts,  plans,
studies and other matters are solely to facilitate Lender's credit underwriting,
and shall not be deemed or construed as a  determination  that Lender has passed
on the  adequacy  thereof  for any other  purpose  and may not be relied upon by
Borrower or any other Person.  This  Agreement is for the sole and exclusive use
of Lender and Borrower

                                                        22

<PAGE>



and may not be enforced,  nor relied  upon,  by any Person other than Lender and
Borrower.  All conditions of the obligations of Lender hereunder,  including the
obligation to make advances,  are imposed solely and exclusively for the benefit
of Lender,  its successors and assigns,  and no other Person shall have standing
to require  satisfaction of such conditions or be entitled to assume that Lender
will refuse to make advances in the absence of strict compliance with any or all
of such  conditions,  and no other Person  shall,  under any  circumstances,  be
deemed  to be a  beneficiary  of such  conditions,  any and all of which  may be
freely  waived  in  whole or in part by  Lender  at any  time in  Lender's  sole
discretion.

         Section  11.7  Lender  Not in  Control;  No  Partnership.  None  of the
covenants or other  provisions  contained in this Agreement  shall,  or shall be
deemed to, give Lender the right or power to exercise  control  over the affairs
or  management  of Borrower,  the power of Lender being limited to the rights to
exercise  the  remedies  referred  to in the Loan  Documents.  The  relationship
between  Borrower and Lender is, and at all times shall  remain,  solely that of
debtor and creditor. No covenant or provision of the Loan Documents is intended,
nor shall it be deemed or construed,  to create a  partnership,  joint  venture,
agency or common interest in profits or income between Lender and Borrower or to
create an equity in the Project in Lender. Lender neither undertakes nor assumes
any  responsibility  or duty to Borrower or to any other  person with respect to
the Project or the Loan, except as expressly provided in the Loan Documents; and
notwithstanding  any other provision of the Loan  Documents:  (1) Lender is not,
and shall not be construed as, a partner,  joint venturer,  alter ego,  manager,
controlling  person or other  business  associate or  participant of any kind of
Borrower or its stockholders, members, or partners and Lender does not intend to
ever assume such  status;  (2) Lender shall in no event be liable for any Debts,
expenses or losses  incurred or sustained by Borrower;  and (3) Lender shall not
be deemed  responsible for or a participant in any acts,  omissions or decisions
of Borrower or its  stockholders,  members,  or  partners.  Lender and  Borrower
disclaim  any  intention to create any  partnership,  joint  venture,  agency or
common  interest in profits or income between Lender and Borrower,  or to create
an equity in the Project in Lender, or any sharing of liabilities, losses, costs
or expenses.

     Section  11.8 Time of the  Essence.  Time is of the essence with respect to
this Agreement.

         Section 11.9  Successors and Assigns.  This Agreement  shall be binding
upon and  inure  to the  benefit  of  Lender  and  Borrower  and the  respective
successors  and assigns of Lender and Borrower,  provided that neither  Borrower
nor any other Borrower Party shall, without the prior written consent of Lender,
assign any rights, duties or obligations hereunder.

         Section 11.10 Renewal,  Extension or  Rearrangement.  All provisions of
the Loan  Documents  shall  apply with equal  effect to each and all  promissory
notes  and  amendments  thereof  hereafter  executed  which  in whole or in part
represent a renewal,  extension,  increase  or  rearrangement  of the Loan.  For
portfolio management  purposes,  Lender may elect to divide the Loan into two or
more  separate  loans  evidenced  by  separate  promissory  notes so long as the
payment and other  obligations  of Borrower  are not  effectively  increased  or
otherwise modified. Borrower agrees to cooperate with Lender and to execute such
documents as Lender reasonably may request to effect such division of the Loan.

         Section 11.11 Waivers.  No course of dealing on the part of Lender, its
officers,  employees,  consultants or agents, nor any failure or delay by Lender
with respect to exercising any right,  power or privilege of Lender under any of
the Loan Documents, shall operate as a waiver thereof.

         Section 11.12  Cumulative  Rights.  Rights and remedies of Lender under
the Loan Documents shall be cumulative,  and the exercise or partial exercise of
any such right or remedy  shall not  preclude the exercise of any other right or
remedy.

                                                        23

<PAGE>




         Section 11.13 Singular and Plural. Words used in this Agreement and the
other Loan  Documents in the  singular,  where the context so permits,  shall be
deemed to include the plural and vice  versa.  The  definitions  of words in the
singular  in this  Agreement  and the other Loan  Documents  shall apply to such
words when used in the plural where the context so permits and vice versa.

         Section 11.14  Phrases.  When used in this Agreement and the other Loan
Documents,  the phrase  "including" shall mean "including,  but not limited to,"
the  phrase   "satisfactory  to  Lender"  shall  mean  "in  form  and  substance
satisfactory  to Lender in all respects," the phrase "with Lender's  consent" or
"with  Lender's  approval"  shall mean such  consent  or  approval  at  Lender's
discretion,  and the phrase  "acceptable  to Lender" shall mean  "acceptable  to
Lender at Lender's sole discretion."

         Section  11.15  Exhibits and  Schedules.  The  exhibits  and  schedules
attached to this  Agreement  are  incorporated  herein and shall be considered a
part of this Agreement for the purposes stated herein.

         Section 11.16 Titles of Articles, Sections and Subsections.  All titles
or  headings to  articles,  sections,  subsections  or other  divisions  of this
Agreement  and the other Loan  Documents or the exhibits  hereto and thereto are
only for the  convenience  of the parties and shall not be construed to have any
effect or meaning with respect to the other content of such articles,  sections,
subsections or other divisions,  such other content being  controlling as to the
agreement between the parties hereto.

         Section 11.17 Promotional Material. Borrower authorizes Lender to issue
press releases,  advertisements  and other  promotional  materials in connection
with Lender's own promotional and marketing activities,  and describing the Loan
in  general  terms or in detail  and  Lender's  participation  in the Loan.  All
references  to  Lender   contained  in  any  press  release,   advertisement  or
promotional  material  issued by Borrower shall be approved in writing by Lender
in advance of issuance.

         Section  11.18  Survival.  All  of  the  representations,   warranties,
covenants,  and indemnities  hereunder  (including  environmental  matters under
Article ), and under the indemnification  provisions of the other Loan Documents
shall  survive  the  repayment  in full of the Loan and the release of the liens
evidencing  or  securing  the Loan,  and shall  survive the  transfer  (by sale,
foreclosure,  conveyance  in lieu of  foreclosure  or  otherwise)  of any or all
right, title and interest in and to the Project to any party,  whether or not an
Affiliate of Borrower.

         Section 11.19 Waiver of Jury Trial. To the maximum extent  permitted by
law, Borrower and Lender hereby knowingly,  voluntarily and intentionally  waive
the right to a trial by jury in respect of any litigation based hereon,  arising
out of, under or in connection  with this  Agreement or any other Loan Document,
or any  course of  conduct,  course of  dealing,  statement  (whether  verbal or
written)  or  action  of  either  party or any  exercise  by any  party of their
respective rights under the Loan Documents or in any way relating to the Loan or
the Project (including, without limitation, any action to rescind or cancel this
Agreement,   and  any  claim  or  defense  asserting  that  this  Agreement  was
fraudulently  induced  or is  otherwise  void or  voidable).  This  waiver  is a
material inducement for Lender to enter this Agreement.

         Section  11.20  Waiver of Punitive or  Consequential  Damages.  Neither
Lender nor Borrower  shall be responsible or liable to the other or to any other
Person for any punitive, exemplary or consequential damages which may be alleged
as a result of the Loan or the transaction  contemplated  hereby,  including any
breach or other default by any party hereto.


                                                        24

<PAGE>



         Section 11.21  Governing Law. The Loan Documents are being executed and
delivered,  and are intended to be  performed,  in the State and the laws of the
State and of the United  States of America shall govern the rights and duties of
the   parties   hereto  and  the   validity,   construction,   enforcement   and
interpretation of the Loan Documents,  except to the extent otherwise  specified
in any of the Loan Documents.

         Section  11.22  Entire  Agreement.  This  Agreement  and the other Loan
Documents  embody the entire  agreement  and  understanding  between  Lender and
Borrower and  supersede all prior  agreements  and  understandings  between such
parties relating to the subject matter hereof and thereof. Accordingly, the Loan
Documents  may not be  contradicted  by evidence of prior,  contemporaneous,  or
subsequent  oral  agreements  of  the  parties.  There  are  no  unwritten  oral
agreements between the parties. If any conflict or inconsistency  exists between
the Commitment and this Agreement or any of the other Loan Documents,  the terms
of this Agreement and the other Loan Documents shall control.

     Section  11.23  Counterparts.  This  Agreement  may be executed in multiple
counterparts, each of which shall constitute an original, but all of which shall
constitute one document.


                                   ARTICLE 12

                            LIMITATIONS ON LIABILITY

         Section  12.1  Limitation  on  Liability.  Except  as  provided  below,
Borrower  shall not be personally  liable for amounts due or  obligations  to be
performed  under the Loan  Documents.  Borrower  shall be  personally  liable to
Lender for any deficiency, loss or damage suffered by Lender because of: (1) the
failure to comply with  provisions of the Loan Documents  prohibiting  the sale,
transfer or encumbrance of the Project,  any other collateral,  or any direct or
indirect ownership  interest in Borrower;  (2) the misapplication by Borrower or
any Borrower  Party of any funds  derived from the Project,  including  security
deposits,   insurance  proceeds  and  condemnation  awards;  (3)  the  fraud  or
misrepresentation  by Borrower or any  Borrower  Party made in or in  connection
with the Loan  Documents or the Loan;  (4)  Borrower's  collection of rents more
than two months in advance or entering into or modifying  leases,  or receipt of
monies by Borrower or any Borrower Party in connection with the  modification of
any leases,  in violation of this Agreement or any of the other Loan  Documents,
unless  such rents or monies are applied  for the  benefit of the  Project;  (5)
Borrower's  failure to apply  proceeds of rents or any other payments in respect
of the leases and other  income of the  Project or any other  collateral  to the
costs of  maintenance  and operation of the Project and to the payment of taxes,
lien claims,  insurance  premiums,  Debt Service and other amounts due under the
Loan Documents;  (6) Borrower's  interference in violation of the Loan Documents
with Lender's  exercise of rights under the Assignment of Rents and Leases;  (7)
Borrower's failure to maintain insurance as required by this Agreement or to pay
any taxes or  assessments  affecting  the Project,  but in each case only to the
extent  that  Operating  Revenues  are  sufficient   therefor;   (8)  damage  or
destruction  to the Project  caused by the willful or grossly  negligent acts or
omissions of Borrower,  its agents,  employees,  or contractors;  (9) Borrower's
obligations  with  respect  to  environmental   matters  under  Article  ;  (10)
Borrower's  failure  to pay  for  any  loss,  liability  or  expense  (including
attorneys'  fees) incurred by Lender arising out of any claim or allegation made
by or on behalf of Borrower,  its successors or assigns,  that this Agreement or
the transactions  contemplated by the Loan Documents  establish a joint venture,
partnership or other similar  arrangement  between Borrower and Lender;  or (11)
any brokerage  commission or finder's fees claimed by, through or under Borrower
in connection with the transactions  contemplated by the Loan Documents. None of
the foregoing  limitations  on the personal  liability of Borrower shall modify,
diminish or discharge  the personal  liability of (i) any  Guarantor or (ii) any
Joinder Party. Nothing herein

                                                        25

<PAGE>



shall be deemed to be a waiver of any right which Lender may have under Sections
506(a),  506(b),  1111(b) or any other provision of the United States Bankruptcy
Code, as such sections may be amended, or corresponding or superseding  sections
of the Bankruptcy  Amendments and Federal Judgeship Act of 1984, to file a claim
for the full amount due to Lender  under the Loan  Documents  or to require that
all  collateral  shall  continue  to  secure  the  amounts  due  under  the Loan
Documents.

         Section 12.2 Limitation on Liability of Lender's  Officers,  Employees,
etc. Any  obligation  or liability  whatsoever  of Lender which may arise at any
time under this Agreement or any other Loan Document  shall be satisfied,  if at
all, out of the Lender's  assets only. No such  obligation or liability shall be
personally binding upon, nor shall resort for the enforcement thereof be had to,
the property of any of Lender's shareholders,  directors, officers, employees or
agents,  regardless of whether such  obligation or liability is in the nature of
contract, tort or otherwise.


         EXECUTED as of the date first written above.


LENDER:             GENERAL ELECTRIC CAPITAL CORPORATION,
                         a New York corporation


                     By:
                          Paul Young, Senior Investment Manager



BORROWER:           RIVERSIDE PARK ASSOCIATES LIMITED
                        PARTNERSHIP, a Delaware limited partnership

                    By:      Winthrop Financial Associates,
                             A Limited Partnership,
                             a Maryland limited partnership,
                             its sole general partner


                    By:  ____________________________
                         Name:
                         Title:




                                                        26

<PAGE>



                                     JOINDER


         By executing this Joinder (the  "Joinder"),  the undersigned  ("Joinder
Parties")  jointly  and  severally  guaranty  the  performance  by  Borrower  of
Borrower's  obligations with respect to environmental matters under Article 4 of
this  Agreement,  and all  obligations  and  liabilities  for which  Borrower is
personally liable under Section of this Agreement. This Joinder is a guaranty of
full and complete payment and performance and not of collectability.

         1. Waivers.  To the fullest  extent  permitted by applicable  law, each
Joinder   Party  waives  all  rights  and  defenses  of  sureties,   guarantors,
accommodation  parties and/or  co-makers and agrees that its  obligations  under
this  Joinder  shall  be  primary,  absolute  and  unconditional,  and  that its
obligations  under this  Joinder  shall be  unaffected  by any of such rights or
defenses, including:

     (a) the unenforceability of any Loan Document against Borrower and/or any
Guarantor or other Joinder Party;

                  (b) any release or other  action or  inaction  taken by Lender
with respect to the collateral,  the Loan, Borrower,  any Guarantor and/or other
Joinder  Party,  whether or not the same may impair or destroy  any  subrogation
rights of any Joinder Party, or constitute a legal or equitable discharge of any
surety or indemnitor;

                  (c) the existence of any  collateral or other security for the
Loan,  and any  requirement  that Lender pursue any of such  collateral or other
security,  or pursue any remedies it may have against  Borrower,  any  Guarantor
and/or any other Joinder Party;

                  (d) any requirement  that Lender provide notice to or obtain a
Joinder  Party's  consent  to any  modification,  increase,  extension  or other
amendment of the Loan, including the guaranteed obligations;

     (e) any right of subrogation (until payment in full of the Loan,  including
the guaranteed  obligations,  and the  expiration of any  applicable  preference
period for fraudulent conveyance claims);

                  (f)      (intentionally omitted);

                  (g) any payment by Borrower to Lender if such  payment is held
to be a preference or fraudulent  conveyance  under bankruptcy laws or Lender is
otherwise required to refund such payment to Borrower or any other party; and

     (h) any  voluntary or  involuntary  bankruptcy,  receivership,  insolvency,
reorganization or similar proceeding affecting Borrower or any of its assets.

     2. Agreements.  Each Joinder Party further represents,  warrants and agrees
that:

     (a) The obligations  under this Joinder are  enforceable  against each such
party and are not subject to any defenses, offsets or counterclaims;

     (b) The  provisions  of this  Joinder are for the benefit of Lender and its
successors and assigns;

                                                        27

<PAGE>




                  (c) Lender shall have the right to (i) renew,  modify,  extend
or  accelerate  the  Loan,  (ii)  pursue  some  or all of its  remedies  against
Borrower,  any Guarantor or any Joinder Party,  (iii) add, release or substitute
any  collateral  for the Loan or party  obligated  thereunder,  and (iv) release
Borrower, any Guarantor or any Joinder Party from liability,  all without notice
to or  consent  of any  Joinder  Party  (or other  Joinder  Party)  and  without
affecting  the  obligations  of any  Joinder  Party  (or  other  Joinder  Party)
hereunder;

                  (d) Each  Joinder  Party  covenants  and  agrees to furnish to
Lender,  within one hundred  twenty (120) days after the end of each fiscal year
of such Joinder  Party,  a current (as of the end of such fiscal  year)  balance
sheet of such  Joinder  Party,  in scope  and  detail  satisfactory  to  Lender,
certified by the chief  financial  representative  of such Joinder Party and, if
required by Lender,  prepared on a review basis and certified by an  independent
public accountant satisfactory to Lender; and

                  (e) To the maximum extent permitted by law, each Joinder Party
hereby knowingly,  voluntarily and intentionally waives (i) the right to a trial
by jury in respect of any litigation based hereon,  and (ii) all rights accorded
each Joinder Party under  Sections  49-25 and 49-26 of the Virginia  Code.  This
waiver is a material inducement to Lender to enter into this Agreement.


         This Joinder shall be governed by the laws of the State of Virginia.

         Executed as of September ___, 1996.

JOINDER PARTIES:                            WINTHROP FINANCIAL ASSOCIATES,
                                    A Limited Partnership,
                                    a Maryland limited partnership

                                    By:
                                         Name:
                                         Title:





                                                        28

<PAGE>



                                    EXHIBIT A

                          LEGAL DESCRIPTION OF PROJECT




                                  Exhibit A - 1

<PAGE>



                                    EXHIBIT B

                                     BUDGET



                                       B-1

<PAGE>



                                    EXHIBIT C

                              AMORTIZATION SCHEDULE



                                       B-2

<PAGE>



                                  SCHEDULE 2.1

                               ADVANCE CONDITIONS


         Part A - Initial Advance
         Part B - General Conditions
         Part C - Improvements Advances
         Part D - Leasing Commission Advances

                     PART A. CONDITIONS TO INITIAL ADVANCE.

         The  initial  advance  of the Loan shall be subject to the terms of the
Commitment,  and Lender's receipt,  review,  approval and/or confirmation of the
following, at Borrower's cost and expense, each in form and content satisfactory
to Lender in its sole discretion:

1. The Loan  Documents,  executed by Borrower and, as applicable,  each Borrower
Party.

2. The commitment fee of $470,000 in cash, receipt of which is acknowledged.

         3. An ALTA (or equivalent)  mortgagee  policy of title insurance in the
maximum amount of the Loan,  with  reinsurance  and  endorsements  as Lender may
require,  containing  no exceptions  to title  (printed or otherwise)  which are
unacceptable to Lender, and insuring that the Mortgage is a first-priority  Lien
on the Project and related collateral.

         4.  All  documents  evidencing  the  formation,   organization,   valid
existence,  good standing,  and due  authorization  of and for Borrower and each
Borrower  Party  for  the  execution,  delivery,  and  performance  of the  Loan
Documents by Borrower and each Borrower Party.

         5. Legal  opinions  issued by counsel for  Borrower  and each  Borrower
Party, opining as to the due organization,  valid existence and good standing of
Borrower  and  each  Borrower  Party,  and  the  due  authorization,  execution,
delivery,  enforceability  and validity of the Loan  Documents  with respect to,
Borrower  and each  Borrower  Party;  that the Loan,  as  reflected  in the Loan
Documents and the Commitment,  is not usurious; to the extent that Lender is not
otherwise satisfied, that the Project and its use is in full compliance with all
legal  requirements;  that the Loan  Documents  do not  create or  constitute  a
partnership,  a joint  venture  or a trust  or  fiduciary  relationship  between
Borrower and Lender; and as to such other matters as Lender and Lender's counsel
reasonably may specify.

6. Current  Uniform  Commercial  Code  searches for  Borrower,  Winthrop and the
immediately preceding owner of the Project.

7. Evidence of insurance as required by this  Agreement,  and  conforming in all
respects to the requirements of Lender.

         8. A current  "as-built"  survey of the Project,  dated or updated to a
date not earlier  than thirty (30) days prior to the date  hereof,  certified to
Lender and such title  insurer,  prepared by a licensed  surveyor  acceptable to
Lender and the issuer of the title insurance, and conforming to Lender's current
standard survey requirements.


                                Schedule 2.1 - 1

<PAGE>



         9. A current engineering report or architect's certificate with respect
to the Project, covering, among other matters, inspection of heating and cooling
systems,  roof and structural  details and showing no failure of compliance with
building plans and  specifications,  applicable  legal  requirements  (including
requirements of the Americans with Disabilities Act) and fire, safety and health
standards.  As requested by Lender, such report shall also include an assessment
of the Project's tolerance for earthquake and seismic activity.

         10.      A current Site Assessment.

         11. A current  rent roll of the  Project,  certified by Borrower or the
current  owner of the  Project.  Such  rent roll  shall  include  the  following
information:  (a) tenant names; (b) unit/suite numbers; (c) area of each demised
premises and total area of the Project (stated in net rentable square feet); (d)
rental rate  (including  escalations)  (stated in gross amount and in amount per
net rentable square foot per year); (e) lease term (commencement, expiration and
renewal  options);  (f)  expense  pass-throughs;   (g)  cancellation/termination
provisions;  (h) security  deposit;  and (i) material  operating  covenants  and
co-tenancy  clauses.  In addition,  Borrower shall provide Lender with a copy of
the standard  lease form to be used by Borrower in leasing space in the Project,
and, at Lender's request, true and correct copies of all leases of the Project.

12. A copy of the management agreement for the Project, certified by Borrower as
being true, correct and complete.

         13. Borrower's  deposit with Lender of the amount required by Lender to
impound for taxes and  assessments  under Article and to fund any other required
escrows or reserves.

         14. Evidence that the Project and the operation thereof comply with all
legal  requirements,  including  that all requisite  certificates  of occupancy,
building  permits,  and other  licenses,  certificates,  approvals  or  consents
required of any  governmental  authority  have been issued  without  variance or
condition  and  that  there  is  no  litigation,  action,  citation,  injunctive
proceedings,  or like matter pending or threatened  with respect to the validity
of such matters.  At Lender's  request,  Borrower  shall  furnish  Lender with a
zoning  endorsement  to Lender's  title  insurance  policy,  zoning letters from
applicable  municipal  agencies,  and utility  letters from  applicable  service
providers.

         15. No  change  shall  have  occurred  in the  financial  condition  of
Borrower or any Borrower Party or in the Net Operating Income of the Project, or
in the financial  condition of any major or anchor tenant,  which would have, in
Lender's judgment,  a material adverse effect on the Project or on Borrower's or
any  Borrower  Party's  ability  to repay  the  Loan or  otherwise  perform  its
obligations under the Loan Documents.

         16. No condemnation or adverse zoning or usage change  proceeding shall
have  occurred or shall have been  threatened  against the Project;  the Project
shall not have suffered any  significant  damage by fire or other casualty which
has not been repaired;  no law, regulation,  ordinance,  moratorium,  injunctive
proceeding,  restriction,  litigation, action, citation or similar proceeding or
matter shall have been  enacted,  adopted,  or  threatened  by any  governmental
authority,  which would have, in Lender's judgment, a material adverse effect on
Borrower, any Borrower Party or the Project.

         17.  The  annualized  Net  Operating  Income of the  Project  equals or
exceeds  $5,603,000 from leases of not more than 95% physical  occupancy and 84%
economic occupancy of the Project,  after application of a management fee of not
less than 4% of Operating  Revenues and annual reserves for replacements of $300
per unit.

                                Schedule 2.1 - 2

<PAGE>




18. The cost of refinancing the Project is at least  $38,000,000,  including all
closing costs and related fees.

19. Borrower's cash equity in the Project is at least $20,000,000,  exclusive of
any proceeds of the Loan.

         20. All fees and commissions  payable to real estate brokers,  mortgage
brokers,  or any other  brokers  or agents  in  connection  with the Loan or the
acquisition  of the Project have been paid,  such evidence to be  accompanied by
any waivers or indemnifications deemed necessary by Lender.

         21. The Budget  showing total costs relating to closing of the proposed
transaction,  all uses of the initial advance,  and amounts allocated for future
advances (if any).

         22.   Payment  of  Lender's   costs  and   expenses  in   underwriting,
documenting,  and  closing  the  transaction,  including  fees and  expenses  of
Lender's inspecting engineers, consultants, and outside counsel.

23. Such other documents or items as are required by the Commitment or as Lender
or its counsel reasonably may require.

24. The representations  and warranties  contained in this Loan Agreement and in
all other
Loan Documents are true and correct.

     25. No Potential Default or Event of Default shall have occurred or exist.

         26.      The Interest Rate Cap Agreement.

                           PART B. GENERAL CONDITIONS

         Each advance of the Loan following the initial advance shall be subject
to Lender's receipt, review, approval and/or confirmation of the following, each
in form and content satisfactory to Lender in its sole discretion:

     1. There shall exist no  Potential  Default or Event of Default  (currently
and after giving effect to the requested advance).

     2. The representations and warranties  contained in this Loan Agreement and
in all other Loan Documents are true and correct.

         3. Such advance shall be secured by the Loan Documents, subject only to
those  exceptions to title  approved by Lender at the time of Loan  closing,  as
evidenced by title insurance endorsements satisfactory to Lender.

         4. Borrower  shall have paid Lender's  costs and expenses in connection
with such advance  (including title charges,  and costs and expenses of Lender's
inspecting engineer and attorneys).

         5. No change shall have occurred in the financial condition of Borrower
or any Borrower  Party,  or in the Net  Operating  Income of the Project,  which
would have, in Lender's  reasonable  judgment,  a material adverse effect on the
Loan, the Project,  or Borrower's or any Borrower Party's ability to perform its
obligations under the Loan Documents.

                                Schedule 2.1 - 3

<PAGE>




         6. No condemnation or adverse, as determined by Lender, zoning or usage
change proceeding shall have occurred or shall have been threatened  against the
Project;  the  Project  shall  not have  suffered  any  damage  by fire or other
casualty which has not been repaired or is not being restored in accordance with
this  Agreement;   no  law,  regulation,   ordinance,   moratorium,   injunctive
proceeding,  restriction,  litigation, action, citation or similar proceeding or
matter shall have been  enacted,  adopted,  or  threatened  by any  governmental
authority,  which would have, in Lender's judgment, a material adverse effect on
the  Project or  Borrower's  or any  Borrower  Party's  ability  to perform  its
obligations under the Loan Documents.

         7. Lender shall have no obligation to make any  additional  advance for
less than $10,000,  except for the final additional advance, or to make advances
more often than once in any one-month  period, or to make any advance for Repair
Work after 12 months of the date of this Agreement.

         8. At the option of Lender each advance  request  shall be submitted to
Lender  at  least  ten (10)  Business  Days  prior to the date of the  requested
advance.

         9. Borrower shall immediately deposit all proceeds of the Loan advanced
by Lender in a separate and exclusive account to be used solely for the purposes
specified in this Agreement and in Borrower's advance request and, upon Lender's
request, shall promptly furnish Lender with evidence thereof.

                          PART C. IMPROVEMENTS ADVANCES

         Additional  advances shall be made to finance capital  improvements and
tenant improvements on the following terms and conditions:

         1. Each request for such an advance shall specify the amount requested,
shall  be  on  forms  satisfactory  to  Lender,  and  shall  be  accompanied  by
appropriate  invoices,  bills paid  affidavits,  lien  waivers,  title  updates,
endorsements to the title  insurance,  and other documents as may be required by
Lender.  Such  advances  may be  made,  at  Lender's  election,  either:  (a) in
reimbursement  for  expenses  paid by  Borrower,  or (b) for payment of expenses
incurred  and  invoiced  but not yet paid by  Borrower,  or (c) with  respect to
tenant improvements, by funding allowances for tenant improvements undertaken to
be constructed by tenants and completed in accordance  with leases.  Lender,  at
its option and  without  further  direction  from  Borrower,  may  disburse  any
improvements  advance to the Person to whom  payment is due or through an escrow
satisfactory  to Lender.  Borrower  hereby  irrevocably  directs and  authorizes
Lender to so  advance  the  proceeds  of the Loan.  All sums so  advanced  shall
constitute advances of the Loan and shall be secured by the Loan Documents.  Any
improvements  advance  for such  purpose  shall be part of the Loan and shall be
secured by the Loan  Documents.  Lender may, at Borrower's  expense,  conduct an
audit,  inspection,  or review  of the  Project  to  confirm  the  amount of the
requested improvements advance.

         2. Borrower shall have submitted and Lender shall have approved (a) the
improvements  to be  constructed,  (b) the  plans  and  specifications  for such
improvements, which plans and specifications may not be changed without Lender's
prior  written  consent,  and (c) if  requested  by  Lender,  each  contract  or
subcontract  for an amount in excess of $10,000 for the  performance of labor or
the furnishing of materials for such improvements.

     3.  Borrower  shall have  submitted and Lender shall have approved the time
schedule for completing  the capital  improvements  or the tenant  improvements.
After  Lender's  approval of a detailed  budget,  such budget may not be changed
without Lender's prior written consent. If the estimated cost

                                Schedule 2.1 - 4

<PAGE>



of such improvements  exceeds the unadvanced portion of the amount allocated for
such  improvements  in the approved  budget,  then  Borrower  shall provide such
security  as  Lender  may  require  to  assure  the   lien-free   completion  of
improvements before the scheduled completion date.

         4.  All  improvements  constructed  by  Borrower  prior  to the date an
improvements  advance is requested  shall be completed  to the  satisfaction  of
Lender and  Lender's  engineer and in  accordance  with the plans and budget for
such improvements, as approved by Lender, and all legal requirements.

         5. Borrower shall not use any portion of any  improvements  advance for
payment  of any other cost  except as  specifically  set forth in a request  for
advance approved by Lender in writing.

         6. Each improvements advance,  except for a final improvements advance,
shall be in the amount of actual costs  incurred  less ten percent (10%) of such
costs as retainage to be advanced as part of a final improvements advance.

         7. Lender  shall not under any  circumstances  be obligated to make any
improvements  advance for Repair Work after  twelve (12) months from the date of
this Agreement.

         8. No funds will be advanced for materials stored at the Project unless
Borrower furnishes Lender satisfactory evidence that such materials are properly
stored and secured at the Project.



                                Schedule 2.1 - 5

<PAGE>



                                  SCHEDULE 2.2

                                   INDEX RATES


         "Libor  Rate" shall mean the U.S.  Dollar rate  (rounded  upward to the
nearest one-sixteenth of one percent) listed on page 3750 (i.e., the Libor page)
of the Telerate  News  Services  titled  "British  Banker  Association  Interest
Settlement  Rates" for a designated  maturity of one (1) month  determined as of
11:00 a.m.  London Time on the second  (2nd) full  Eurodollar  Business Day next
preceding the first day of each month with respect to which  interest is payable
under the Loan  (unless  such date is not a Business Day in which event the next
succeeding  Eurodollar  Business Day which is also a Business Day will be used).
If the Telerate News  Services (a) publishes  more than one (1) such Libor Rate,
the average of such rates shall apply,  or (b) ceases to publish the Libor Rate,
then the Libor Rate shall be determined from such substitute financial reporting
service  as Lender  in its  discretion  shall  determine.  The term  "Eurodollar
Business  Day",  shall  mean any day on which  banks in the City of  London  are
generally open for interbank or foreign exchange transactions.



                                Schedule 2.2 - 1

<PAGE>



                                  SCHEDULE 2.3

                          CAPITAL IMPROVEMENTS RESERVE


         1.  Capital  Improvements  Reserve.  On the  first  day of  each  month
commencing  November 1, 1996,  Borrower shall deposit into a reserve with Lender
$30,550 (the "Capital Improvements  Reserve").  The Capital Improvements reserve
will be held by Lender without  interest and may be commingled with Lender's own
funds. The Capital  Improvement  Reserve shall be advanced by Lender to Borrower
for capital  improvements  and capital  repairs to the  Project,  as  reasonably
approved by Lender; however, funds in the Capital Improvements Reserve shall not
be available for financing any of the Repair Work  contemplated by the Budget or
for any Renovation  Work.  Borrower grants to Lender a security  interest in all
funds on deposit in the Capital Improvements Reserve.  While an Event of Default
or while a Potential  Default of a monetary  nature exists,  Lender shall not be
obligated  to advance  to  Borrower  any  portion  of the  Capital  Improvements
Reserve, and while an Event of Default exists, Lender shall be entitled, without
notice to Borrower,  to apply any funds in the Capital  Improvements  Reserve to
satisfy  Borrower's  obligations  under the Loan Documents.  Borrower and Lender
shall  meet  annually  on a  date  selected  by  Lender  to  establish  monthly,
quarterly,  and annual budgets for capital  expenditures for the Project for the
succeeding  calendar  year (the  "Capital  Expenditures  Budget").  The  Capital
Expenditures  Budget shall be based on the  previous  year's  experience  and an
assessment of anticipated  future needs, and shall be subject in all respects to
Lender's approval,  which approval shall not be unreasonably  withheld and shall
be deemed to have been given with  respect to any  Capital  Budget  Expenditures
item which is not  disapproved  by Lender  within ten (10)  Business  Days after
Lender's receipt of Borrower's proposed Capital Expenditures Budget. The Capital
Improvements  Reserve shall be advanced in accordance  with the  conditions  for
improvements advances under Schedule 2.1.



                                Schedule 2.3 - 1

<PAGE>



                              LIST OF DEFINED TERMS
<TABLE>

                                                                                                           Page No.
<S>                                                                                                               <C>
Lender   .......................................................................................................  1
Borrower .......................................................................................................  1
Adjusted Operating Expenses.....................................................................................  1
Adjusted Operating Revenues.....................................................................................  1
Affiliate.......................................................................................................  1
Agreement.......................................................................................................  1
Assignment of Rents and Leases..................................................................................  1
Borrower Party..................................................................................................  1
Budget   .......................................................................................................  1
Business Day....................................................................................................  2
Cash on Cash Return.............................................................................................  2
Commitment......................................................................................................  2
Contract Rate...................................................................................................  2
Debt     .......................................................................................................  2
Debt Service....................................................................................................  2
Debt Service Coverage...........................................................................................  2
Default Rate....................................................................................................  2
Environmental Laws..............................................................................................  2
Event of Default................................................................................................  2
Guarantors......................................................................................................  2
Guaranty .......................................................................................................  2
Hazardous Materials.............................................................................................  2
Joinder Party...................................................................................................  3
Lien     .......................................................................................................  3
Loan     .......................................................................................................  3
Loan Documents..................................................................................................  3
Loan Year.......................................................................................................  3
Maturity Date...................................................................................................  3
Mortgage .......................................................................................................  3
Net Cash Flow...................................................................................................  3
Net Operating Income............................................................................................  3
Note     .......................................................................................................  3
Operating Expenses..............................................................................................  3
Operating Revenues..............................................................................................  4
Person   .......................................................................................................  4
Potential Default...............................................................................................  4
Project  .......................................................................................................  4
Single Purpose Entity...........................................................................................  4
Site Assessment.................................................................................................  5
State    .......................................................................................................  5
Environmental Laws.............................................................................................. 10
Hazardous Materials............................................................................................. 10
Bankruptcy Party................................................................................................ 20
Joinder  ....................................................................................................... 30
GECC Composite Commercial Paper Rate...............................................................Schedule 2.2 - 1
Average Interest Expense...........................................................................Schedule 2.2 - 1
GECC Composite Commercial Paper....................................................................Schedule 2.2 - 1

                                                 List - 1

<PAGE>


Libor Rate.........................................................................................Schedule 2.2 - 1
Capital Improvements Reserve.......................................................................Schedule 2.3 - 1
Capital Expenditures Budget........................................................................Schedule 2.3 - 1
</TABLE>


E:\FHH\GECC\RIVERSID\LOAN-AGM.3
March 27, 1997

<PAGE>
                                 Exhibit 10(b)

                                 PROMISSORY NOTE


$47,000,000                                                  September ___, 1996

         For value received,  RIVERSIDE PARK ASSOCIATES LIMITED  PARTNERSHIP,  a
Delaware  limited  partnership  ("Borrower"),  promises and agrees to pay to the
order  of  GENERAL  ELECTRIC  CAPITAL   CORPORATION,   a  New  York  corporation
("Lender"),  in lawful money of the United States of America,  the principal sum
of $47,000,000 or so much thereof as may be outstanding under the Loan Agreement
of even date herewith between Borrower and Lender (the "Loan  Agreement"),  with
interest on the unpaid principal sum owing thereunder at the rate or rates or in
the amounts  computed in accordance with the Loan  Agreement,  together with the
Repayment  Fee and all other  amounts due Lender under the Loan  Agreement,  all
payable in the manner and at the time or times  provided in the Loan  Agreement.
Capitalized terms used herein, but not defined, shall have the meanings assigned
to them in the Loan Agreement.

         If not sooner due and payable in  accordance  with the Loan  Agreement,
Borrower shall pay to Lender all amounts due and unpaid under the Loan Agreement
on September 27, 2001, or on any earlier  Maturity Date as set forth in the Loan
Agreement.  Unless  otherwise  specified  in  writing by  Lender,  all  payments
hereunder shall be paid to Lender at GECC  Commercial Real Estate Finance,  P.O.
Box 8500- 6840, Philadelphia, Pennsylvania 19178-6840. Lender reserves the right
to  require  any  payment  on this  Note,  whether  such  payment  is a  regular
installment,  prepayment or final payment, to be by wired federal funds or other
immediately available funds.

         Borrower,  co-makers,  sureties,  endorsers and guarantors, and each of
them,  expressly  waive,  except as required by the Loan  Documents,  demand and
presentment  for  payment,  notice of  nonpayment,  protest,  notice of protest,
notice of dishonor,  notice of intent to accelerate the maturity hereof,  notice
of the  acceleration of the maturity  hereof,  bringing of suit and diligence in
taking any action to collect amounts called for hereunder and in the handling of
securities  at any time existing in  connection  herewith;  such parties are and
shall be jointly,  severally,  directly and primarily  liable for the payment of
all sums owing and to be owing  hereon,  regardless  of and  without any notice,
diligence,  act or omission as or with respect to the  collection  of any amount
called for hereunder or in connection with any right, lien, interest or property
at any and all times had or  existing  as  security  for any  amount  called for
hereunder.

         This Note  evidences  all advances  made,  interest due and all amounts
otherwise  owed to Lender  under the Loan  Agreement.  This Note is  executed in
conjunction  with the Loan  Agreement  and is secured by the liens and  security
interests  created under the Loan Documents  (including  those arising under the
Mortgage).  Reference is made to the Loan Agreement for  provisions  relating to
repayment  of the  indebtedness  evidenced  by this  Note,  including  mandatory
repayment,  acceleration  following  default,  late  charges,  default  rate  of
interest, limitations on interest, and restrictions on prepayment.

         Borrower's   liability  hereunder  is  subject  to  the  limitation  on
liability  provisions  of Article 12 of the Loan  Agreement.  This Note shall be
construed in  accordance  with and governed by the laws of the  Commonwealth  of
Virginia and of the United States of America.




<PAGE>


         Executed as of the date first written above.


                         RIVERSIDE PARK ASSOCIATES LIMITED
                         PARTNERSHIP, a Delaware limited
                            partnership

                         By:      Winthrop Financial Associates,
                                  A Limited Partnership,
                                  a Maryland limited partnership,
                                  its sole general partner


                         By:  ____________________________
                              Name:
                              Title:


         Identification:  This is to certify that this is the Note  described in
the Deed of Trust,  Security  Agreement and Fixture Filing to Frank H. Henneburg
and  Jeffry  R.  Dwyer,  Trustees,  of even date (the  "Deed of  Trust")  on the
property  located  in  Fairfax  County,  Virginia,   described  therein,  on  an
obligation to General  Electric Capital  Corporation.  This Note and the Deed of
Trust securing the same were executed in my presence.


                              ----------------------------
                               Notary Public
[NOTARIAL SEAL]

         My Commission Expires:  _________________



E:\FHH\GECC\RIVERSID\PROM-NTE
MARCH 27, 1997

<PAGE>
                                 Exhibit 10(c)

- --------------------------------------------------------------------------------
THIS IS A CREDIT LINE DEED OF TRUST within the meaning of Section 55-58.2 of the
Code of Virginia (1950),  as amended.  For purpose of and to the extent required
by such section, (i) the name of the noteholder secured by this Deed of Trust is
General Electric Capital  Corporation;  (ii) the address at which communications
may be mailed or delivered to such noteholder is 292 Long Ridge Road,  Stamford,
Connecticut  06927;  and (iii) the maximum  amount of principal to be secured at
any one time is $47,470,000.
- --------------------------------------------------------------------------------

                       After recording, please return to:

                    Akin, Gump, Strauss, Hauer & Feld, L.L.P.
                         1333 New Hampshire Avenue, N.W.
                                    Suite 400
                             Washington, D.C. 20036

                          Attention: Frank H. Henneburg

                             This  instrument  was  prepared  by the above named
attorney.


              DEED OF TRUST, SECURITY AGREEMENT AND FIXTURE FILING


         This Deed of Trust,  Security  Agreement and Fixture Filing (this "Deed
of Trust") is executed as of September ___,  1996, by RIVERSIDE PARK  ASSOCIATES
LIMITED PARTNERSHIP,  a Delaware limited partnership ("Grantor"),  whose address
for  notice  hereunder  is  c/o  Winthrop   Financial   Associates,   A  Limited
Partnership,  One International Place, Boston,  Massachusetts 02110,  Attention:
Jeffrey D. Furber, to FRANK H. HENNEBURG, a resident of Arlington, Virginia, and
JEFFRY  R.  DWYER,  a  resident  of  Orange  County,  Virginia  (together,   the
"Trustee"), whose address for notice hereunder is c/o Akin, Gump, Strauss, Hauer
& Feld, L.L.P.,  1333 New Hampshire Avenue,  N.W., Suite 400,  Washington,  D.C.
20036,  for the  benefit of GENERAL  ELECTRIC  CAPITAL  CORPORATION,  a New York
corporation  ("Beneficiary"),  whose  address for notice is 292 Long Ridge Road,
Stamford, Connecticut 06927, Attn: Legal Operations - Commercial Real Estate.


                                    ARTICLE 1

                                   DEFINITIONS

     Section 1.1 Definitions. As used herein, the following terms shall have the
following ----------- meanings:

                  "Indebtedness":  The sum of all (1)  principal,  interest  and
other  amounts  due  under or  secured  by the Loan  Documents,  (2)  principal,
interest,  and other amounts which may hereafter be loaned by  Beneficiary,  its
successors  or  assigns,  to or for the  benefit  of the owner of the  Mortgaged
Property,  when evidenced by a promissory note or other instrument which, by its
terms,  is secured  hereby,  (3) a Repayment Fee (as such term is defined in the
Loan  Agreement)  in  the  amount  of  Four  Hundred  Seventy  Thousand  Dollars
($470,000),  and (4) all other indebtedness,  obligations and liabilities now or
hereafter

                                                         1

<PAGE>



existing of any kind of Grantor to Beneficiary under documents which recite that
they are intended to be secured by this Deed of Trust.

                  "Loan Documents":  The (1) Loan Agreement of even date between
Grantor and  Beneficiary  (the "Loan  Agreement"),  (2) Promissory  Note of even
date,  executed by Grantor,  payable to the order of Beneficiary,  in the stated
principal  amount of  $47,000,000  (the "Note"),  which matures on September 27,
2001, (3) this Deed of Trust, (4) all other documents now or hereafter  executed
by Grantor,  or any other  person or entity to evidence or secure the payment of
the   Indebtedness  or  the  performance  of  the   Obligations,   and  (5)  all
modifications,  restatements,  extensions,  renewals  and  replacements  of  the
foregoing.

                  "Mortgaged  Property":  (1) the  real  property  described  in
Exhibit A, together with any greater estate therein as hereafter may be acquired
by Grantor (the "Land"),  (2) all buildings,  structures and other improvements,
now  or at  any  time  situated,  placed  or  constructed  upon  the  Land  (the
"Improvements"),  (3) all materials,  supplies,  equipment,  apparatus and other
items of personal property now owned or hereafter acquired by Grantor and now or
hereafter  attached  to,  installed  in or used in  connection  with  any of the
Improvements or the Land, and water, gas,  electrical,  storm and sanitary sewer
facilities  and all other  utilities  whether or not situated in easements  (the
"Fixtures"),  and (4) all right, title and interest of Grantor in and to (i) all
goods, accounts, general intangibles,  instruments, documents, chattel paper and
all other  personal  property of any kind or character,  including such items of
personal  property  as defined in the UCC,  now owned or  hereafter  acquired by
Grantor and now or hereafter  affixed to, placed upon, used in connection  with,
arising from or otherwise  related to the Land and  Improvements or which may be
used in or relating to the planning, development,  financing or operation of the
Mortgaged  Property,  including,  without  limitation,  furniture,  furnishings,
equipment,  machinery,  money,  insurance proceeds,  accounts,  contract rights,
trademarks,  goodwill,  chattel paper, documents,  trade names (exclusive of any
name  including the name  "Winthrop"),  licenses  and/or  franchise  agreements,
rights of  Grantor  under  leases of  Fixtures  or other  personal  property  or
equipment, inventory, all refundable,  returnable or reimbursable fees, deposits
or other funds or evidences of credit or indebtedness  deposited by or on behalf
of Grantor with any governmental authorities, boards, corporations, providers of
utility  services,  public  or  private,  including  specifically,  but  without
limitation,  all  refundable,  returnable  or  reimbursable  tap  fees,  utility
deposits,  commitment fees and development  costs (the  "Personalty"),  (ii) all
reserves, escrows or impounds required under the Loan Agreement, and all deposit
accounts  maintained  by Grantor or  Beneficiary  with respect to the  Mortgaged
Property,  (iii) all plans,  specifications,  shop drawings and other  technical
descriptions   prepared  for   construction,   repair  or   alteration   of  the
Improvements,  and all amendments and modifications thereof (the "Plans"),  (iv)
all leases,  subleases,  licenses,  concessions,  occupancy  agreements or other
agreements  (written  or  oral,  now or at any  time in  effect)  which  grant a
possessory  interest in, or the right to use,  all or any part of the  Mortgaged
Property,  together with all related security and other deposits (the "Leases"),
(v) all of the rents, revenues,  income, proceeds,  profits,  security and other
types of deposits,  and other  benefits paid or payable by parties to the Leases
other than Grantor for using, leasing,  licensing,  possessing,  operating from,
residing in, selling or otherwise enjoying the Mortgaged Property (the "Rents"),
(vi)  all  other  agreements,   such  as  construction  contracts,   architects'
agreements,  engineers' contracts,  utility contracts,  maintenance  agreements,
management agreements,  service contracts,  permits, licenses,  certificates and
entitlements  in  any  way  relating  to  the  development,  construction,  use,
occupancy, operation,  maintenance,  enjoyment,  acquisition or ownership of the
Mortgaged Property (the "Property  Agreements"),  (vii) all rights,  privileges,
tenements, hereditaments, rights-of-way, easements, appendages and appurtenances
appertaining  to the foregoing,  and all right,  title and interest,  if any, of
Grantor in and to any streets,  ways, alleys,  strips or gores of land adjoining
the  Land  or  any  part  thereof,  (viii)  all  accessions,   replacements  and
substitutions  for any of the  foregoing  and all  proceeds  thereof,  (ix)  all
insurance  policies,  unearned premiums therefor and proceeds from such policies
covering any of the

                                                         2

<PAGE>



above property now or hereafter acquired by Grantor, (x) all mineral, water, oil
and gas rights now or hereafter  acquired and relating to all or any part of the
Mortgaged Property, (xi) any awards, remunerations,  reimbursements, settlements
or  compensation  heretofore  made or hereafter  to be made by any  governmental
authority  pertaining to the Land,  Improvements,  Fixtures or  Personalty,  and
(xii) all interest rate cap or similar  interest rate protection  agreements now
or hereafter relating to the Indebtedness (collectively,  the "Interest Rate Cap
Agreement"),  together  with all other  instruments,  documents or chattel paper
related to the Interest Rate Cap Agreement or representing  proceeds  therefrom.
As used in this Deed of Trust, the term "Mortgaged  Property" shall mean all or,
where the context permits or requires,  any portion of the above or any interest
therein.

                  "Obligations":  All of the agreements,  covenants, conditions,
warranties,  representations  and  other  obligations  (other  than to repay the
Indebtedness)  made or  undertaken  by Grantor or any other  person or entity to
Beneficiary, Trustee or others as set forth in the Loan Documents.

                  "Permitted  Encumbrances":  The outstanding liens,  easements,
restrictions,  security interests and other exceptions to title set forth in the
policy of title insurance insuring the lien of this Deed of Trust, together with
the liens and  security  interests in favor of  Beneficiary  created by the Loan
Documents.

                  "UCC":  The Uniform  Commercial  Code of the  Commonwealth  of
Virginia  or,  if the  creation,  perfection  and  enforcement  of any  security
interest  herein granted is governed by the laws of a state other than Virginia,
then,  as to the matter in question,  the Uniform  Commercial  Code in effect in
that state.

                                    ARTICLE 2

                                      GRANT

         Section  2.1  Grant.  To  secure  the full and  timely  payment  of the
Indebtedness  and the full and timely  performance of the  Obligations,  Grantor
GRANTS, BARGAINS, SELLS and CONVEYS the Mortgaged Property to Trustee,  subject,
however,  to the Permitted  Encumbrances,  TO HAVE AND TO HOLD,  IN TRUST,  WITH
POWER OF SALE,  and Grantor does hereby bind itself,  its successors and assigns
to WARRANT AND FOREVER DEFEND the title to the Mortgaged Property unto Trustee.


                                    ARTICLE 3

                    WARRANTIES, REPRESENTATIONS AND COVENANTS

         Grantor warrants, represents and covenants to Beneficiary as follows:

         Section 3.1 Title to Mortgaged  Property  and Lien of this  Instrument.
Grantor  owns the  Mortgaged  Property  free and clear of any  liens,  claims or
interests, except the Permitted Encumbrances.  This Deed of Trust creates valid,
enforceable  first priority liens and security  interests  against the Mortgaged
Property.

         Section 3.2 First Lien Status.  Grantor shall  preserve and protect the
first lien and security interest status of this Deed of Trust and the other Loan
Documents.   If  any  lien  or  security   interest  other  than  the  Permitted
Encumbrances is asserted against the Mortgaged Property, Grantor shall

                                                         3

<PAGE>



promptly,  and at its expense, (a) give Beneficiary a detailed written notice of
such lien or security interest  (including origin,  amount and other terms), and
(b) pay the underlying claim in full or take such other action so as to cause it
to be released or contest the same in compliance  with the  requirements  of the
Loan Agreement  (including the requirement of providing a bond or other security
satisfactory to Beneficiary).

     Section 3.3 Payment and  Performance.  Grantor  shall pay the  Indebtedness
when due under the Loan Documents and shall perform the Obligations in full when
they are required to be performed.

         Section 3.4 Replacement of Fixtures and Personalty.  Grantor shall not,
without the prior written consent of Beneficiary,  permit any of the Fixtures or
Personalty to be removed at any time from the Land or  Improvements,  unless the
removed item is removed  temporarily  for  maintenance and repair or, if removed
permanently,  is  obsolete  and is  replaced  by an  article  of equal or better
suitability  and  value,  owned by  Grantor  subject  to the liens and  security
interests of this Deed of Trust and the other Loan Documents, and free and clear
of any other lien or security  interest  except such as may be first approved in
writing by Beneficiary.

         Section  3.5  Maintenance  of Rights of Way,  Easements  and  Licenses.
Grantor  shall  maintain  all  rights  of way,  easements,  grants,  privileges,
licenses, certificates,  permits, entitlements, and franchises necessary for the
use of the  Mortgaged  Property  and will  not,  without  the prior  consent  of
Beneficiary,  consent to any public restriction (including any zoning ordinance)
or private  restriction as to the use of the Mortgaged  Property.  Grantor shall
comply with all restrictive covenants affecting the Mortgaged Property,  and all
zoning ordinances and other public or private  restrictions as to the use of the
Mortgaged Property.

         Section 3.6 Inspection.  Grantor shall permit Trustee and  Beneficiary,
and their agents, representatives and employees, upon reasonable prior notice to
Grantor,  to inspect the Mortgaged  Property and conduct such  environmental and
engineering  studies as Beneficiary may require,  provided that such inspections
and studies  shall not  materially  interfere  with the use and operation of the
Mortgaged Property.

         Section 3.7 Other Covenants. All of the covenants in the Loan Agreement
are  incorporated  herein by  reference  and,  together  with  covenants in this
Article , shall be covenants  running with the land.  The covenants set forth in
the Loan Agreement include,  among other provisions and as specifically provided
in the Loan Agreement: (a) the prohibition against the further sale, transfer or
encumbering of any of the Mortgaged Property, (b) the obligation to pay when due
all taxes on the Mortgaged Property or assessed against Beneficiary with respect
to the Loan, (c) the right of Beneficiary to inspect the Mortgaged Property, (d)
the  obligation  to keep the  Mortgaged  Property  insured  as  Beneficiary  may
require,  (e) the  obligation to comply with all legal  requirements  (including
environmental  laws),  maintain the Mortgaged  Property in good  condition,  and
promptly  repair any damage or casualty,  and (f) except as otherwise  permitted
under the Loan  Agreement,  the  obligation  of Grantor to obtain  Beneficiary's
consent prior to entering  into,  modifying or taking other actions with respect
to Leases.



                                                         4

<PAGE>



         Section          3.8       Condemnation Awards and Insurance Proceeds.

                  (a)  Condemnation  Awards.  Grantor  assigns  all  awards  and
compensation  for any  condemnation  or other  taking,  or any  purchase in lieu
thereof,  to Beneficiary and authorizes  Beneficiary to collect and receive such
awards and compensation  and to give proper receipts and acquittances  therefor,
subject to the terms of the Loan Agreement.

                  (b) Insurance  Proceeds.  Grantor  assigns to Beneficiary  all
proceeds  of any  insurance  policies  insuring  against  loss or  damage to the
Mortgaged Property.  Grantor authorizes  Beneficiary to collect and receive such
proceeds  and  authorizes  and  directs  the  issuer  of each of such  insurance
policies to make payment for all such losses directly to Beneficiary, instead of
to Grantor and Beneficiary jointly.

                                    ARTICLE 4

                             DEFAULT AND FORECLOSURE

         Section  4.1  Remedies.  If an Event of Default (as defined in the Loan
Agreement) exists,  Beneficiary may, at Beneficiary's election and by or through
Trustee or otherwise,  exercise any or all of the following rights, remedies and
recourses:

                  (a)  Acceleration.  Declare the Indebtedness to be immediately
due and  payable,  without  (except as provided in the Loan  Documents)  further
notice,  presentment,  protest,  notice  of  intent  to  accelerate,  notice  of
acceleration, demand or action of any nature whatsoever (each of which hereby is
expressly  waived by Grantor),  whereupon the same shall become  immediately due
and payable.

                  (b) Entry on Mortgaged Property.  Enter the Mortgaged Property
and take  exclusive  possession  thereof and of all books,  records and accounts
relating  thereto.  If Grantor  remains in possession of the Mortgaged  Property
after an Event of Default  and  without  Beneficiary's  prior  written  consent,
Beneficiary may invoke any legal remedies to dispossess Grantor.

                  (c) Operation of Mortgaged  Property.  Hold,  lease,  develop,
manage,  operate or otherwise  use the  Mortgaged  Property  upon such terms and
conditions as Beneficiary may deem reasonable  under the  circumstances  (making
such repairs, alterations,  additions and improvements and taking other actions,
from time to time, as Beneficiary  deems necessary or desirable),  and apply all
Rents  and other  amounts  collected  by  Trustee  in  connection  therewith  in
accordance with the provisions of Section .

                  (d)  Foreclosure  and Sale.  Cause the  Trustee to execute the
power of sale  granted by this Deed of Trust to sell the  Mortgaged  Property at
public  auction to the  highest  bidder in strict  accordance  with all  notice,
advertisement and other applicable laws of the Commonwealth of Virginia. Grantor
agrees that in addition to all other  remedies  and rights  provided for in this
Deed of Trust,  this Deed of Trust shall be  construed to impose and confer upon
the  parties  hereto,  and  Beneficiary   hereunder,   all  duties,  rights  and
obligations  prescribed  in Section 55-59 et seq. of the Code of Virginia and in
effect as of the date of the acknowledgement  hereof, and further to incorporate
herein the following provisions, by the short-term references below, of Sections
55-59 et seq. and 55-60 of the Code of Virginia:

                                                         5

<PAGE>




                                EXEMPTIONS WAIVED

                         SUBJECT TO [C]ALL UPON DEFAULT

                  RENEWAL, EXTENSION OR REINSTATEMENT PERMITTED

                       ADVERTISEMENT REQUIRED ONCE A WEEK
                          FOR TWO SUCCESSIVE WEEKS IN A
                NEWSPAPER PUBLISHED OR HAVING GENERAL CIRCULATION
                       IN THE COUNTY OF FAIRFAX, VIRGINIA,

                       SUBSTITUTION OF TRUSTEE PERMITTED.

The Trustee shall deliver to the purchaser at any such  trustee's sale its deed,
without  warranty,  or in such other form as may be required by applicable  law,
which shall  convey to the  purchaser  the  interest in the  property  which the
Grantor has or has the power to convey at the time of the execution of this Deed
of Trust, and such as it may have acquired  hereafter.  The Trustee's deed shall
recite the facts showing that the sale was conducted in compliance  with all the
requirements  of law and of this Deed of  Trust,  which  recital  shall be prima
facie evidence of such  compliance and conclusive  evidence  thereof in favor of
bona fide purchasers and  encumbrancers  for value. At any such sale (i) whether
made under the power herein  contained,  the UCC, any other legal requirement or
by virtue  of any  judicial  proceedings  or any other  legal  right,  remedy or
recourse,  it shall not be necessary for Trustee to be physically  present at or
to have constructive possession of the Mortgaged Property (Grantor shall deliver
to Trustee any portion of the Mortgaged  Property not actually or constructively
possessed by Trustee  immediately upon demand by Trustee),  and the title to and
right of possession of any such property shall pass to the purchaser  thereof as
completely as if Trustee had been actually present and delivered to purchaser at
such sale, (ii) each instrument of conveyance  executed by Trustee shall contain
a special warranty of title, binding upon Grantor,  (iii) each recital contained
in any instrument of conveyance made by Trustee shall conclusively establish the
truth  and  accuracy  of  the  matters  recited  therein,   including,   without
limitation,  nonpayment of the  Indebtedness,  advertisement and conduct of such
sale in the manner  provided herein and otherwise by law, and appointment of any
successor Trustee hereunder, (iv) any prerequisites to the validity of such sale
shall be  conclusively  presumed  to have been  performed,  (v) the  receipt  of
Trustee or other party  making the sale shall be a  sufficient  discharge to the
purchaser or purchasers for his or their purchase money and no such purchaser or
purchasers,  or  his  or  their  assigns  or  personal  representatives,   shall
thereafter be obligated to see to the  application  of such purchase money or be
in any way answerable for any loss,  misapplication or  nonapplication  thereof,
and (vi) to the fullest extent permitted by law, Grantor shall be completely and
irrevocably divested of all of its right, title, interest, claim, equity, equity
of redemption, and demand whatsoever,  either at law or in equity, in and to the
property  sold and such sale shall be a perpetual  bar both at law and in equity
against Grantor, and against all other persons claiming or to claim the property
sold or any part thereof,  by,  through or under Grantor.  Beneficiary  may be a
purchaser at such sale and if Beneficiary is the highest bidder,  may credit the
portion of the purchase price that would be  distributed to Beneficiary  against
the  Indebtedness  in lieu of paying cash. Any such sale of Personalty  shall be
made in accordance  with Chapter 9 of the UCC relating to the sale of collateral
after default by a debtor (as such laws now exist or may be hereafter amended or
succeeded),  or by any  other  present  or  subsequent  articles  or  enactments
relating to same.  With respect to any notices  required or permitted  under the
UCC,  Grantor  agrees that ten (10) days' prior  written  notice shall be deemed
commercially reasonable.


                                                         6

<PAGE>



                  (e)  Receiver.  Make  application  to  a  court  of  competent
jurisdiction  for,  and obtain  from such court as a matter of strict  right and
without  notice to Grantor or regard to the adequacy of the  Mortgaged  Property
for the  repayment of the  Indebtedness,  the  appointment  of a receiver of the
Mortgaged Property,  and Grantor irrevocably  consents to such appointment.  Any
such receiver shall have all the usual powers and duties of receivers in similar
cases,  including  the full power to rent,  maintain and  otherwise  operate the
Mortgaged  Property  upon such terms as may be approved by the court,  and shall
apply such Rents in accordance with the provisions of Section .

                  (f) Other.  Exercise all other rights,  remedies and recourses
granted  under the Loan  Documents  or  otherwise  available at law or in equity
(including an action for specific  performance of any covenant  contained in the
Loan  Documents,  or a judgment on the Note either  before,  during or after any
proceeding to enforce this Deed of Trust).

         Section 4.2 Separate Sales.  The Mortgaged  Property may be sold in one
or more parcels and in such manner and order as Trustee, in his sole discretion,
may elect;  the right of sale  arising out of any Event of Default  shall not be
exhausted by any one or more sales.

         Section  4.3  Remedies   Cumulative,   Concurrent   and   Nonexclusive.
Beneficiary  shall have all rights,  remedies and recourses  granted in the Loan
Documents and available at law or equity  (including the UCC),  which rights (a)
shall be cumulative and concurrent, (b) may be pursued separately,  successively
or concurrently against Grantor or others obligated under the Note and the other
Loan Documents, or against the Mortgaged Property, or against any one or more of
them, at the sole  discretion of  Beneficiary,  (c) may be exercised as often as
occasion  therefor  shall arise,  and the exercise or failure to exercise any of
them  shall not be  construed  as a waiver or  release  thereof  or of any other
right,  remedy  or  recourse,  and  (d)  are  intended  to  be,  and  shall  be,
nonexclusive.  No action by  Beneficiary  or Trustee in the  enforcement  of any
rights,  remedies or recourses  under the Loan  Documents or otherwise at law or
equity shall be deemed to cure any Event of Default.

         Section  4.4  Release  of and  Resort to  Collateral.  Beneficiary  may
release, regardless of consideration and without the necessity for any notice to
a consent by the holder of any subordinate lien on the Mortgaged  Property,  any
part  of the  Mortgaged  Property  without,  as to  the  remainder,  in any  way
impairing, affecting,  subordinating or releasing the lien or security interests
created in or  evidenced by the Loan  Documents or their  stature as a first and
prior lien and security interest in and to the Mortgaged  Property.  For payment
of the Indebtedness,  Beneficiary may resort to any other security in such order
and manner as Beneficiary may elect.

         Section 4.5 Waiver of Redemption,  Notice and Marshalling of Assets. To
the  fullest  extent   permitted  by  law,   Grantor  hereby   irrevocably   and
unconditionally waives and releases (a) all benefit that might accrue to Grantor
by virtue of any  present  or future  law or  judicial  decision  exempting  the
Mortgaged  Property from attachment,  levy or sale on execution or providing for
any appraisement,  valuation,  stay of execution,  exemption from civil process,
redemption or extension of time for payment,  (b) except as required by the Loan
Documents,  all  notices  of any Event of Default or of  Trustee's  election  to
exercise or his actual  exercise of any right,  remedy or recourse  provided for
under the Loan Documents, and (c) any right to a marshalling of assets or a sale
in inverse order of alienation.

         Section 4.6  Discontinuance  of Proceedings.  If Beneficiary shall have
proceeded  to invoke  any right,  remedy or  recourse  permitted  under the Loan
Documents  and shall  thereafter  elect to  discontinue  or  abandon  it for any
reason,  Beneficiary  shall have the unqualified  right to do so and, in such an
event,  Grantor and Beneficiary shall be restored to their former positions with
respect to the Indebtedness,  the Obligations, the Loan Documents, the Mortgaged
Property and otherwise, and the

                                                         7

<PAGE>



rights,  remedies,  recourses and powers of Beneficiary shall continue as if the
right, remedy or recourse had never been invoked,  but no such discontinuance or
abandonment  shall waive any Event of Default  which may then exist or the right
of  Beneficiary  thereafter to exercise any right,  remedy or recourse under the
Loan Documents for such Event of Default.

         Section 4.7  Application of Proceeds.  The proceeds of any sale of, and
the Rents and other  amounts  generated  by the  holding,  leasing,  management,
operation  or  other  use  of  the  Mortgaged  Property,  shall  be  applied  by
Beneficiary  or Trustee (or the receiver,  if one is appointed) in the following
order unless otherwise required by applicable law:

                  (a) to the  payment  of  the  costs  and  expenses  of  taking
possession of the Mortgaged Property and of holding, using, leasing,  repairing,
improving and selling the same, including,  without limitation (1) trustee's and
receiver's fees and expenses,  (2) court costs,  (3) attorneys' and accountants'
fees and expenses, (4) costs of advertisement, and (5) the payment of all ground
rent, real estate taxes and assessments, except any taxes, assessments, or other
charges subject to which the Mortgaged Property shall have been sold;

                  (b) to the payment of all amounts (including interest),  other
than the unpaid  principal  balance of the Note and accrued but unpaid interest,
which may be due to Beneficiary under the Loan Documents;

     (c) to the payment of the  Indebtedness  and performance of the Obligations
in such manner and order of preference as Beneficiary in its sole discretion may
determine; and

     (d) the  balance,  if any, to the payment of the persons  legally  entitled
thereto.

         Section  4.8  Occupancy  After   Foreclosure.   The  purchaser  at  any
foreclosure  sale  pursuant  to  Section  shall  become  the legal  owner of the
Mortgaged Property. All occupants of the Mortgaged Property shall, at the option
of such purchaser,  become tenants of the purchaser at the foreclosure  sale and
shall deliver  possession  thereof  immediately to the purchaser upon demand. It
shall not be  necessary  for the  purchaser at said sale to bring any action for
possession of the Mortgaged Property other than the statutory action of forcible
detainer in any justice court having jurisdiction over the Mortgaged Property.

     Section 4.9 Additional  Advances and  Disbursements;  Costs of Enforcement.
- -----------------------------------------------------------

                  (a) If any Event of Default exists, Beneficiary shall have the
right, but not the obligation,  to cure such Event of Default in the name and on
behalf of  Grantor.  All sums  advanced  and  expenses  incurred  at any time by
Beneficiary under this Section , or otherwise under this Deed of Trust or any of
the other Loan  Documents or applicable  law,  shall bear interest from the date
that such sum is  advanced or expense  incurred,  to and  including  the date of
reimbursement,  computed at the Default Rate (as defined in the Loan Agreement),
and all such sums, together with interest thereon, shall be secured by this Deed
of Trust.

                  (b)  Grantor  shall  pay all  expenses  (including  reasonable
attorneys' fees and expenses) of or incidental to the perfection and enforcement
of this  Deed of  Trust  and  the  other  Loan  Documents,  or the  enforcement,
compromise  or settlement  of the  Indebtedness  or any claim under this Deed of
Trust and the other Loan Documents, and for the curing thereof, or for defending
or  asserting  the rights  and claims of  Beneficiary  in  respect  thereof,  by
litigation or otherwise.


                                                         8

<PAGE>



         Section 4.10 No Mortgagee in Possession. Neither the enforcement of any
of the  remedies  under this  Article , the  assignment  of the Rents and Leases
under Article , the security  interests  under Article , nor any other  remedies
afforded to  Beneficiary  under the Loan  Documents,  at law or in equity  shall
cause  Beneficiary  or Trustee to be deemed or  construed  to be a mortgagee  in
possession  of the Mortgaged  Property,  to obligate  Beneficiary  or Trustee to
lease the Mortgaged  Property or attempt to do so, or to take any action,  incur
any  expense,  or  perform  or  discharge  any  obligation,  duty  or  liability
whatsoever under any of the Leases or otherwise.


                                    ARTICLE 5

                         ASSIGNMENT OF RENTS AND LEASES

         Section 5.1 Assignment.  Grantor  acknowledges and confirms that it has
executed and delivered to  Beneficiary an Assignment of Rents and Leases of even
date (the  "Assignment  of Rents and Leases"),  intending  that such  instrument
create a present,  absolute  assignment to  Beneficiary of the Leases and Rents.
Without  limiting  the  intended  benefits or the  remedies  provided  under the
Assignment  of Rents and  Leases,  Grantor  hereby  assigns to  Beneficiary,  as
further security for the Indebtedness and the Obligations, the Leases and Rents.
While any Event of Default exists, Beneficiary shall be entitled to exercise any
or all of the  remedies  provided in the  Assignment  of Rents and Leases and in
Article  hereof,  including  the  right  to have a  receiver  appointed.  If any
conflict or  inconsistency  exists  between the  assignment of the Rents and the
Leases in this Deed of Trust and the  absolute  assignment  of the Rents and the
Leases in the  Assignment  of Rents and Leases,  the terms of the  Assignment of
Rents and Leases shall control.

         Section  5.2  No  Merger  of  Estates.  So  long  as  any  part  of the
Indebtedness and the Obligations secured hereby remains unpaid and undischarged,
the fee and leasehold  estates to the Mortgaged  Property  shall not merge,  but
shall remain  separate and distinct,  notwithstanding  the union of such estates
either in  Grantor,  Beneficiary,  any lessee or any third  party by purchase or
otherwise.


                                    ARTICLE 6

                               SECURITY AGREEMENT

         Section  6.1  Security  Interest.  This  Deed of  Trust  constitutes  a
"Security  Agreement"  on  personal  property  within the meaning of the UCC and
other applicable law with respect to the Personalty,  Fixtures,  Plans,  Leases,
Rents and  Property  Agreements.  To this end,  Grantor  grants to  Trustee  and
Beneficiary,  a first and prior security  interest in the Personalty,  Fixtures,
Plans,  Leases,  Rents and Property  Agreements and all other Mortgaged Property
which is  personal  property  to secure  the  payment  of the  Indebtedness  and
performance of the Obligations,  and agrees that Beneficiary  shall have all the
rights  and  remedies  of a secured  party  under the UCC with  respect  to such
property.   Any  notice  of  sale,  disposition  or  other  intended  action  by
Beneficiary with respect to the Personalty,  Fixtures,  Plans, Leases, Rents and
Property  Agreements  sent to Grantor at least ten (10) days prior to any action
under the UCC shall constitute reasonable notice to Grantor.

         Section 6.2 Financing Statements.  Grantor shall execute and deliver to
Beneficiary,  in form and substance satisfactory to Beneficiary,  such financing
statements and such further  assurances as  Beneficiary  may, from time to time,
reasonably  consider  necessary to create,  perfect and  preserve  Beneficiary's
security  interest  hereunder  and  Beneficiary  may cause such  statements  and
assurances to

                                                         9

<PAGE>



be recorded and filed,  at such times and places as may be required or permitted
by law to so create,  perfect and preserve  such  security  interest.  Grantor's
chief executive office is in the State of Massachusetts at the address set forth
in the first paragraph of this Deed of Trust.

         Section 6.3 Fixture Filing.  This Deed of Trust shall also constitute a
"fixture  filing"  for the  purposes  of the UCC  against  all of the  Mortgaged
Property which is or is to become fixtures.  Information concerning the security
interest herein granted may be obtained at the addresses of Debtor (Grantor) and
Secured Party  (Beneficiary) as set forth in the first paragraph of this Deed of
Trust.


                                    ARTICLE 7

                             CONCERNING THE TRUSTEE

         Section 7.1 Certain Rights.  With the approval of Beneficiary,  Trustee
shall have the right to select,  employ and consult with counsel.  Trustee shall
have the right to rely on any instrument,  document or signature  authorizing or
supporting any action taken or proposed to be taken by him  hereunder,  believed
by him in good faith to be genuine.  Trustee shall be entitled to  reimbursement
for  actual,  reasonable  expenses  incurred  by him in the  performance  of his
duties.  Grantor shall,  from time to time, pay the  compensation due to Trustee
hereunder  and  reimburse  Trustee for, and  indemnify,  defend and save Trustee
harmless against, all liability and reasonable expenses which may be incurred by
him in the  performance of his duties,  including  those arising from the joint,
concurrent,  or comparative negligence of Trustee; however, Grantor shall not be
liable  under such  indemnification  to the extent  such  liability  or expenses
result solely from Trustee's gross negligence or willful  misconduct  hereunder.
Grantor's  obligations  under this  Section  shall not be reduced or impaired by
principles of comparative or contributory negligence.

         Section 7.2 Retention of Money.  All moneys  received by Trustee shall,
until used or applied as herein provided,  be held in trust for the purposes for
which they were  received,  but need not be  segregated  in any manner  from any
other moneys (except to the extent  required by law), and Trustee shall be under
no liability for interest on any moneys received by him hereunder.

         Section 7.3 Successor  Trustees.  If Trustee or any  successor  Trustee
shall die,  resign or become  disqualified  from acting in the execution of this
trust, or Beneficiary shall desire to appoint a substitute Trustee,  Beneficiary
shall  have full  power to  appoint  one or more  substitute  Trustees  and,  if
preferred,  several  substitute  Trustees in succession who shall succeed to all
the  estates,  rights,  powers and duties of Trustee.  Such  appointment  may be
executed  by any  authorized  agent of  Beneficiary,  and as so  executed,  such
appointment shall be conclusively presumed to be executed with authority,  valid
and sufficient, without further proof of any action.

         Section 7.4 Perfection of Appointment.  Should any deed,  conveyance or
instrument of any nature be required  from Grantor by any  successor  Trustee to
more fully and  certainly  vest in and confirm to such  successor  Trustee  such
estates, rights, powers and duties, then, upon request by such Trustee, all such
deeds,  conveyances and instruments  shall be made,  executed,  acknowledged and
delivered and shall be caused to be recorded and/or filed by Grantor.

         Section  7.5  Trustee  Liability.  In no  event or  circumstance  shall
Trustee or any substitute  Trustee  hereunder be personally liable under or as a
result of this Deed of Trust,  either as a result of any action by  Trustee  (or
any  substitute  Trustee)  in the  exercise  of the  powers  hereby  granted  or
otherwise.

                                                        10

<PAGE>




                                    ARTICLE 8

                                  MISCELLANEOUS

         Section 8.1 Notices. Any notice required or permitted to be given under
this Deed of Trust shall be in writing and either  shall be mailed by  certified
mail,  postage  prepaid,  return  receipt  requested,  or sent by overnight  air
courier service,  or personally  delivered to a representative  of the receiving
party,  or  sent  by  telecopy  (provided  an  identical  notice  is  also  sent
simultaneously  by mail,  overnight  courier,  personal delivery or otherwise as
provided in this  Section ). All such  communications  shall be mailed,  sent or
delivered,  addressed  to the party for whom it is  intended  at its address set
forth on the first page of this Deed of Trust.  Any  communication  so addressed
and mailed shall be deemed to be given when actually  delivered to or refused by
the intended  addressee,  and any  communication so delivered in person shall be
deemed to be given when  receipted  for by, or actually  received by, or refused
by, Beneficiary or Grantor,  as the case may be. If given by telecopy,  a notice
shall be deemed  given and  received  when the  telecopy is  transmitted  to the
party's  telecopy  number  specified in the Loan Agreement and  confirmation  of
complete  receipt is received by the  transmitting  party during normal business
hours or on the next Business Day if not confirmed during normal business hours,
and an identical notice is also sent simultaneously by mail,  overnight courier,
or personal  delivery  as  otherwise  provided  in this  Section . Any party may
designate a change of address by written  notice to the other by giving at least
ten (10) days prior written notice of such change of address.

         Section 8.2 Covenants Running with the Land. All Obligations  contained
in this Deed of Trust are  intended by Grantor,  Beneficiary  and Trustee to be,
and shall be construed as,  covenants  running with the Mortgaged  Property.  As
used herein,  "Grantor" shall refer to the party named in the first paragraph of
this  Deed of Trust and to any  subsequent  owner of all or any  portion  of the
Mortgaged  Property  (without in any way implying that  Beneficiary  has or will
consent to any such  conveyance  or transfer  of the  Mortgaged  Property).  All
persons  or  entities  who may have or  acquire  an  interest  in the  Mortgaged
Property  shall be deemed to have  notice  of, and be bound by, the terms of the
Loan  Agreement and the other Loan  Documents;  however,  no such party shall be
entitled  to  any  rights  thereunder  without  the  prior  written  consent  of
Beneficiary.

         Section  8.3  Attorney-in-Fact.  Grantor  hereby  irrevocably  appoints
Beneficiary  and its  successors  and assigns,  as its  attorney-in-fact,  which
agency is coupled with an interest,  (a) to execute and/or record any notices of
completion,  cessation of labor,  or any other  notices that  Beneficiary  deems
appropriate to protect  Beneficiary's  interest,  if Grantor shall fail to do so
within ten (10) days after written request by Beneficiary, (b) upon the issuance
of a deed pursuant to the foreclosure of this Deed of Trust or the delivery of a
deed  in  lieu  of  foreclosure,  to  execute  all  instruments  of  assignment,
conveyance or further assurance with respect to the Leases,  Rents,  Personalty,
Fixtures, Plans and Property Agreements in favor of the grantee of any such deed
and as may be necessary or desirable for such purpose,  (c) to prepare,  execute
and file or record financing statements,  continuation statements,  applications
for  registration  and like  papers  necessary  to create,  perfect or  preserve
Beneficiary's security interests and rights in or to any of the collateral,  and
(d) while any Event of Default  exists,  to perform  any  obligation  of Grantor
hereunder;  however:  (1)  Beneficiary  shall  not under  any  circumstances  be
obligated  to perform  any  obligation  of  Grantor;  (2) any sums  advanced  by
Beneficiary  in  such  performance  shall  be  added  to  and  included  in  the
Indebtedness  and shall bear interest at the Default Rate;  (3)  Beneficiary  as
such  attorney-in-fact  shall only be accountable for such funds as are actually
received by Beneficiary;  and (4) Beneficiary  shall not be liable to Grantor or
any other  person or  entity  for any  failure  to take any  action  which it is
empowered to take under this Section.


                                                        11

<PAGE>



         Section 8.4 Successors and Assigns. This Deed of Trust shall be binding
upon and inure to the benefit of  Beneficiary  and Grantor and their  respective
successors and assigns.  Grantor shall not, without the prior written consent of
Beneficiary, assign any rights, duties or obligations hereunder.

         Section 8.5 No Waiver.  Any failure by Trustee or Beneficiary to insist
upon strict  performance  of any of the terms,  provisions  or conditions of the
Loan  Documents  shall  not be deemed to be a waiver  of same,  and  Trustee  or
Beneficiary  shall have the right at any time to insist upon strict  performance
of all of such terms, provisions and conditions.

         Section 8.6  Subrogation.  To the extent proceeds of the Note have been
used to  extinguish,  extend or renew any  indebtedness  against  the  Mortgaged
Property,  then Beneficiary shall be subrogated to all of the rights,  liens and
interests existing against the Mortgaged Property and held by the holder of such
indebtedness  and such  former  rights,  liens and  interests,  if any,  are not
waived, but are continued in full force and effect in favor of Beneficiary.

     Section 8.7 Loan Agreement. If any conflict or inconsistency exists between
this Deed of Trust and the Loan Agreement, the Loan Agreement shall govern.

         Section  8.8  Release  or  Reconveyance.  Upon  payment  in full of the
Indebtedness  and  performance  in  full  of the  Obligations,  Beneficiary,  at
Grantor's  expense,  shall release the liens and security  interests  created by
this Deed of Trust or reconvey the Mortgaged Property to Grantor.

         Section  8.9 Waiver of Stay,  Moratorium  and Similar  Rights.  Grantor
agrees,  to the full extent that it may  lawfully do so, that it will not at any
time  insist  upon or plead or in any way take  advantage  of any  appraisement,
valuation, stay, marshalling of assets, extension,  redemption or moratorium law
now or hereafter in force and effect so as to prevent or hinder the  enforcement
of the provisions of this Deed of Trust or the indebtedness  secured hereby,  or
any  agreement  between  Grantor  and  Beneficiary  or any rights or remedies of
Beneficiary.

     Section 8.10  Limitation on  Liability.  Grantor's  liability  hereunder is
subject to the  limitation  on  liability  provisions  of Article 12 of the Loan
Agreement.

         Section 8.11  Obligations of Grantor,  Joint and Several.  If more than
one  person  or  entity  has  executed  this  Deed of  Trust as  "Grantor,"  the
obligations  of all such  persons  or  entities  hereunder  shall  be joint  and
several.

     Section  8.12  Governing  Law.  This Deed of Trust shall be governed by the
laws of the Commonwealth of Virginia.

         Section  8.13 Deed to  Secure  Future  Advances.  This Deed of Trust is
given wholly or partially to secure present  obligations and future advances and
future  obligations  which may,  from time to time, be incurred  hereunder.  The
maximum principal amount, including present and future obligations, which may be
secured  by this  Deed of  Trust  at any one time is  Forty-Seven  Million  Four
Hundred Seventy Thousand Dollars ($47,470,000).


                                                        12

<PAGE>



         Section 8.14  Headings.  The  Article,  Section and  Subsection  titles
hereof are inserted for convenience of reference only and shall in no way alter,
modify or define, or be used in construing, the text of such Articles,  Sections
or Subsections.

         Section  8.15 Entire  Agreement.  This Deed of Trust and the other Loan
Documents embody the entire agreement and understanding  between Beneficiary and
Grantor and  supersede  all prior  agreements  and  understandings  between such
parties relating to the subject matter hereof and thereof. Accordingly, the Loan
Documents  may not be  contradicted  by  evidence of prior,  contemporaneous  or
subsequent  oral  agreements  of  the  parties.  There  are  no  unwritten  oral
agreements between the parties.


         EXECUTED as of the date first above written.

                                    RIVERSIDE PARK ASSOCIATES LIMITED
                                    PARTNERSHIP, a Delaware limited
                                    partnership

                                    By:     Winthrop Financial Associates,
                             A Limited Partnership,
                                            a Maryland limited partnership,
                            its sole general partner



                                            By:  ____________________________
                                                 Name:
                                                 Title:



                                                        13

<PAGE>



- -------------------------                            )
                                    ) ss:
- -------------------------                            )

         On    the    _____    day    of    September,    1996,    before    me,
_______________________,  the  undersigned  officer,  personally  appeared  , of
Winthrop  Financial  Associates,  A  Limited  Partnership,  a  Maryland  limited
partnership  ("Winthrop"),  which is the sole general  partner of Riverside Park
Associates Limited  Partnership,  a Delaware limited partnership  ("Riverside"),
and  acknowledged  the foregoing  instrument to be the act and deed of Winthrop,
and that he executed  and  delivered  the same on behalf of Winthrop as the sole
general partner of Riverside.

         Given under my hand and notarial seal this ____ day of September, 1996.



                                                    ----------------------------
                                                           Notary Public
[NOTARIAL SEAL]

My commission expires:  _____________________


                                                        14

<PAGE>


                                    EXHIBIT A

                               [Legal Description]




E:\FHH\GECC\RIVERSID\DOTSA&FF
MARCH 27, 1997
                                       A-1

<PAGE>






<TABLE> <S> <C>

    <ARTICLE>                                                      5
    <LEGEND>
    This schedule contains summary financial
    information extracted from audited financial
    statements for the one year period ending
    December 31, 1996 and is qualified in its
    entirety by reference to such
    financial statements.
    </LEGEND>
    <CIK>                                               0000813812
    <NAME>            RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP
    <MULTIPLIER>                                                   1
    <CURRENCY>                              U.S. Dollars
           
    <S>                                     <C>
    <PERIOD-TYPE>                           YEAR
    <FISCAL-YEAR-END>                       DEC-31-1996
    <PERIOD-START>                          JAN-01-1996
    <PERIOD-END>                            DEC-31-1996           
    <EXCHANGE-RATE>                                                1
    <CASH>                                                 3,011,885
    <SECURITIES>                                                   0
    <RECEIVABLES>                                                  0
    <ALLOWANCES>                                                   0
    <INVENTORY>                                                    0
    <CURRENT-ASSETS>                                       3,736,454
    <PP&E>                                                75,520,402         
    <DEPRECIATION>                                       (28,930,286)
    <TOTAL-ASSETS>                                        48,647,349         
    <CURRENT-LIABILITIES>                                    505,874      
    <BONDS>                                                        0
    <COMMON>                                                       0
                                              0
                                                        0
    <OTHER-SE>                                             1,077,496        
    <TOTAL-LIABILITY-AND-EQUITY>                          48,647,349         
    <SALES>                                                9,586,309        
    <TOTAL-REVENUES>                                      10,546,282         
    <CGS>                                                          0
    <TOTAL-COSTS>                                                  0
    <OTHER-EXPENSES>                                       8,035,965        
    <LOSS-PROVISION>                                               0
    <INTEREST-EXPENSE>                                     4,062,875        
    <INCOME-PRETAX>                                       (1,552,558)         
    <INCOME-TAX>                                          (1,552,558)         
    <INCOME-CONTINUING>                                            0
    <DISCONTINUED>                                                 0
    <EXTRAORDINARY>                                                0
    <CHANGES>                                                      0
    <NET-INCOME>                                          (1,552,558)         
    <EPS-PRIMARY>                                           2,743.04
    <EPS-DILUTED>                                           2,743.04   
            
    
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission