RIVERSIDE PARK ASSOCIATES LP
10QSB, 1998-08-13
OPERATORS OF APARTMENT BUILDINGS
Previous: JONES CABLE INCOME FUND 1-C LTD, 8-K, 1998-08-13
Next: THERMO POWER CORP, 8-K, 1998-08-13



    FORM 10-QSB--QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                        QUARTERLY OR TRANSITIONAL REPORT


                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                  FORM 10-QSB

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


                  For the quarterly period ended June 30, 1998


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

               For the transition period from.........to.........


                         Commission file number 0-15740



                 RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP
       (Exact name of small business issuer as specified in its charter)

          Delaware                                             04-2924048
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

                  One Insignia Financial Plaza, P. O. Box 1089
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)

                                 (864) 239-1000
                          (Issuer's telephone number)



Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  .  No      .


                         PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS


a)
                 RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP

                                 BALANCE SHEET
                                  (Unaudited)

                                 June 30, 1998
                        (in thousands, except unit data)



Assets
  Cash and cash equivalents                               $ 2,602
  Receivables and deposits                                    679
  Restricted escrows                                          611
  Other assets                                                858
  Investment properties:
       Land                                     $  6,357
       Buildings and related personal property    67,289
                                                  73,646
       Less accumulated depreciation             (33,024)  40,622
                                                          $45,372

Liabilities and Partners' Deficit

Liabilities
  Accounts payable                                        $   407
  Tenant security deposit liabilities                         190
  Accrued property taxes                                      395
  Other liabilities                                           507
  Mortgage notes payable                                   45,834

Partners' Deficit:
  General partner's                             $(1,191)
  Limited partners' (566 units issued and
       outstanding)                                (770)   (1,961)
                                                          $45,372

                 See Accompanying Notes to Financial Statements

b)
                 RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP

                            STATEMENTS OF OPERATIONS
                                  (Unaudited)
                        (in thousands, except unit data)



                              Three Months Ended  Six Months Ended
                                   June 30,           June 30,
                               1998      1997      1998      1997
Revenues:
  Rental income               $2,523    $2,527    $4,937    $4,906
  Other income                   321       275       554       593
    Total revenues             2,844     2,802     5,491     5,499

Expenses:
  Operating                    1,036       932     2,039     1,727
  General and administrative      76        96       155       197
  Depreciation                   666       716     1,327     1,432
  Interest expense             1,075     1,039     2,120     2,045
  Property taxes                 199       198       395       379
    Total expenses             3,052     2,981     6,036     5,780

Net loss                      $ (208)   $ (179)   $ (545)   $ (281)

Net loss allocated to
  general partner (3%)        $   (6)   $   (5)   $  (16)   $   (8)
Net loss allocated to
  limited partners (97%)        (202)     (174)     (529)     (273)

                              $ (208)   $ (179)   $ (545)   $ (281)

Net loss per limited
  partnership unit            $ (357)   $ (307)   $ (935)   $ (482)

Distributions per limited
  partnership unit            $   --    $   --    $   --    $2,500

                 See Accompanying Notes to Financial Statements

c)
                 RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP

                   STATEMENT OF CHANGES IN PARTNERS' DEFICIT
                                  (Unaudited)
                        (in thousands, except unit data)



                                          Limited
                                        Partnership  General   Limited
                                           Units    Partner's Partners'  Total

Original capital contributions              566      $    --   $47,533  $47,533

Partners' deficit at December 31, 1997      566      $(1,175)  $  (241) $(1,416)

Net loss for the six months ended
 June 30, 1998                               --          (16)     (529)    (545)

Partners' deficit at June 30, 1998          566      $(1,191)  $  (770) $(1,961)

                 See Accompanying Notes to Financial Statements


d)
                 RIVERSIDE PARK ASSOCIATED LIMITED PARTNERSHIP

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                 (in thousands)



                                                        Six Months Ended
                                                            June 30,
                                                         1998      1997
Cash flows from operating activities:
  Net loss                                             $  (545)  $  (281)
  Adjustments to reconcile net loss to net
  cash provided by operating activities:
    Depreciation                                         1,327     1,432
    Amortization of loan costs                             167        93
    Change in accounts:
       Receivables and deposits                           (342)     (177)
       Other assets                                        (23)      436
       Accounts payable                                    166        90
       Tenant security deposit liabilities                  20        (1)
       Accrued property taxes                              395       362
       Other liabilities                                  (124)     (122)

         Net cash provided by operating activities       1,041     1,832

Cash flows from investing activities:
    Property improvements and replacements                (411)     (304)
    Net deposits to restricted escrows                    (183)     (183)

         Net cash used in investing activities            (594)     (487)

Cash flows from financing activities:
    Payments of mortgage notes payable                    (323)     (286)
    Distributions to partners                               --    (1,459)
    Payment of loan costs                                   --        (2)

         Net cash used in financing activities            (323)   (1,747)

Net increase (decrease) in cash and cash equivalents       124      (402)

Cash and cash equivalents at beginning of period         2,478     2,636

Cash and cash equivalents at end of period             $ 2,602   $ 2,234

Supplemental disclosure of cash flow information:
  Cash paid for interest                               $ 1,953   $ 1,952

                 See Accompanying Notes to Financial Statements

e)
                 RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)


NOTE A - BASIS OF PRESENTATION

The accompanying unaudited financial statements of Riverside Park Associates
Limited Partnership (the "Partnership") have been prepared in accordance with
generally accepted accounting principles for interim financial information and
with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of Winthrop Financial Associates, A Limited Partnership (the
"General Partner"), all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating
results for the three and six month periods ended June 30, 1998, are not
necessarily indicative of the results that may be expected for the fiscal year
ending December 31, 1998.  For further information, refer to the financial
statements and footnotes thereto included in the Partnership's annual report on
Form 10-KSB for the fiscal year ended December 31, 1997.

Certain reclassifications have been made to the 1997 information to conform to
the 1998 presentation.

NOTE B - TRANSACTIONS WITH AFFILIATED PARTIES

The Partnership has no employees and is dependent on the General Partner, IPT I
LLC ("IPT I"), the associate general partner of the General Partner, and IPT I's
affiliates for the management and administration of all partnership activities.
The Partnership Agreement provides for payments to affiliates for property
management services based on a percentage of revenue and an annual partnership
and investor service fee of $110,000 subject to a 6% annual increase commencing
in January 1989.

On October 28, 1997, IPT I was admitted as an associate general partner of the
General Partner.  Pursuant to the terms of the Second Amended and Restated
Agreement of Limited Partnership of the General Partner, IPT I has the right to
cause the General Partner to take such action as it deems necessary in
connection with the activities of the Partnership.  On October 28, 1997, the
Partnership terminated Winthrop Management as the managing agent, and appointed
an affiliate of IPT I to assume management of the property.  The General Partner
does not believe this transaction will have a material effect on the affairs and
operations of the Partnership.

On March 17, 1998, Insignia Financial Group, Inc. ("Insignia"), an affiliate of
IPT I, entered into an agreement to merge its national residential property
management operations, and its controlling interest in Insignia Properties
Trust, with Apartment Investment and Management Company ("AIMCO"), a publicly
traded real estate investment trust.  The closing, which is anticipated to
happen in September or October of 1998, is subject to customary conditions,
including government approvals and the approval of Insignia's shareholders.  If
the closing occurs, AIMCO will acquire control of IPT I and, in turn, the
Partnership.

The following fees were paid to affiliates of IPT I and the General Partner
during the six months ended June 30, 1998 and 1997 (in thousands):

                                                  1998     1997
Property management fees (included in operating
 expenses)                                        $218     $210
Reimbursements for services of affiliates and
 investor service fees (included in general
 and administrative expenses)                      134      141


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The Partnership's sole asset is a 1,222 unit apartment complex known as
Riverside Park located in Fairfax County, Virginia.  The property is leased to
tenants subject to leases of up to one year.   The average occupancy for the
first six months of 1998 was 95% compared to 99% for the corresponding period in
1997.  Occupancy decreased primarily due to slower market conditions.  Physical
occupancy at Riverside Park had improved to 98% by mid-July 1998.

The Partnership realized a net loss of approximately $545,000 for the six months
ended June 30, 1998 compared to a net loss of approximately $281,000 for the six
months ended June 30, 1997.  The Partnership's net loss for the three months
ended June 30, 1998 was approximately $208,000 compared to a net loss of
approximately $179,000 for the three months ended June 30, 1997.  Contributing
to the increase in net loss was increased operating expense, which more than
offset reduced depreciation expense.  Total revenues remained stable for the six
months ended June 30, 1998 compared to the six months ended June 30, 1997, as
rental rate increases offset a decrease in average occupancy.  Operating
expenses increased due to increased maintenance costs.  Maintenance expenses
increased as a result of deferred maintenance being performed at the property as
well as additional on site personnel hired for ongoing maintenance needs.
Depreciation expense decreased due to certain assets becoming fully depreciated
during 1997.

As part of the ongoing business plan of the Partnership, the General Partner
monitors the rental market environment of its investment property to assess the
feasibility of increasing rents, maintaining or increasing occupancy levels and
protecting the Partnership from increases in expenses.  As part of this plan,
the General Partner attempts to protect the Partnership from the burden of
inflation-related increases in expenses by increasing rents and maintaining a
high overall occupancy level. However, due to changing market conditions, which
can result in the use of rental concessions and rental reductions to offset
softening market conditions, there is no guarantee that the General Partner will
be able to sustain such a plan.

At June 30, 1998, the Partnership held cash and cash equivalents of
approximately $2,602,000 compared to approximately $2,234,000 at June 30, 1997.
The net increase in cash and cash equivalents for the six months ended June 30,
1998 is $124,000 compared to a net decrease of $402,000 for the six months ended
June 30, 1997.  Net cash provided by operations decreased due to the increased
net loss, as discussed above, decreased cash provided by other assets due to the
timing of prepaid expenses, and a decrease in cash received from receivables and
deposits due to the timing of payments.  Cash used in investing activities
increased due to increased property improvements and replacements.  Cash used in
financing activities decreased primarily due to the distribution to the partners
paid during the six months ended June 30, 1997.  No distribution was made to the
partners during the six months ended June 30, 1998.

The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the property to adequately maintain the physical assets
and the other operating needs of the Partnership.  Such assets are currently
thought to be sufficient for any near-term needs of the Partnership.  The
mortgage indebtedness of approximately $45,834,000 is being amortized over 25
years with a balloon payment of approximately $43,514,000 due at maturity in
September, 2001, at which time the property will either be refinanced or sold.
Cash distributions of $1,459,000 were paid to the partners during the six months
ended June 30, 1997; no distributions were paid during the corresponding period
in 1998.  Future cash distributions will depend on the levels of net cash
generated from operations, a property sale, or refinancing and the availability
of cash reserves.

Year 2000

The Partnership is dependent upon the General Partner and Insignia for
management and administrative services.  Insignia has completed an assessment
and will have to modify or replace portions of its software so that its computer
systems will function properly with respect to dates in the year 2000 and
thereafter (the "Year 2000 Issue").  The project is estimated to be completed
not later than December 31, 1998, which is prior to any anticipated impact on
its operating systems.  The General Partner believes that with modifications to
existing software and conversions to new software, the Year 2000 Issue will not
pose significant operational problems for its computer systems. However, if such
modifications and conversions are not made, or are not completed timely, the
Year 2000 Issue could have a material impact on the operations of the
Partnership.

Other

Certain items discussed in this quarterly report may constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 (the "Reform Act") and as such may involve known and unknown risks,
uncertainties and other factors which may cause the actual results, performance
or achievements of the Partnership to be materially different from any future
results, performance or achievements expressed or implied by such forward-
looking statements.  Such forward-looking statements speak only as of the date
of this quarterly report.  The Partnership expressly disclaims any obligation or
undertaking to release publicly any updates of revisions to any forward-looking
statements contained herein to reflect any change in the Partnership's
expectations with regard thereto or any change in events, conditions or
circumstances on which any such statement is based.


                          PART II - OTHER INFORMATION


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

       a) Exhibits:

          Exhibit 27, Financial Data Schedule, is filed as an exhibit to this
          report.

       b) Reports on Form 8-K:

          None filed during the quarter ended June 30, 1998.


                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                   RIVERSIDE PARK ASSOCIATES
                                   LIMITED PARTNERSHIP


                                   By:  Winthrop Financial Associates
                                        Its General Partner


                                   By:  IPT I LLC
                                        Its Associate General Partner


                                   By:  /s/Carroll D. Vinson
                                        Carroll D. Vinson
                                        Manager


                                   By:  /s/William H. Jarrard
                                        William H. Jarrard, Jr.
                                        Manager


                                   Date: August 13, 1998


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from 
Riverside Park Associates Limited Partnership 1998 Second Quarter 10-QSB
and is qualified in its entirety by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000813812
<NAME> RIVERSIDE PARK ASSOCIATES LIMITED PARTNERSHIP
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998   
<CASH>                                           2,602
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                          73,646
<DEPRECIATION>                                  33,024   
<TOTAL-ASSETS>                                  45,372   
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                         45,834     
                                0     
                                          0  
<COMMON>                                             0
<OTHER-SE>                                     (1,961)    
<TOTAL-LIABILITY-AND-EQUITY>                    45,372    
<SALES>                                              0
<TOTAL-REVENUES>                                 5,491    
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 6,036    
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,120    
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (545)     
<EPS-PRIMARY>                                    (935)<F2>
<EPS-DILUTED>                                        0
<FN>
<F1>Registrant has an unclassified balance sheet.
<F2>Multiplier is 1.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission