THERMO POWER CORP
10-K, 1996-12-06
AIR-COND & WARM AIR HEATG EQUIP & COMM & INDL REFRIG EQUIP
Previous: MYCOGEN CORP, 8-K/A, 1996-12-06
Next: PENN TREATY AMERICAN CORP, 8-K, 1996-12-06



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                    FORM 10-K
   (mark one)
   [ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934 for the fiscal year ended September 28, 1996

   [   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934

                         Commission file number 1-10573

                            THERMO POWER CORPORATION
             (Exact name of Registrant as specified in its charter)
   Massachusetts                                                    04-2891371
   (State or other jurisdiction of                            (I.R.S. Employer
   incorporation or organization)                          Identification No.)

   81 Wyman Street, P.O. Box 9046
   Waltham, Massachusetts                                           02254-9046
   (Address of principal executive offices)                         (Zip Code)
       Registrant's telephone number, including area code:  (617) 622-1000

           Securities registered pursuant to Section 12(b) of the Act:
                                                         Name of each exchange
   Title of each class                                     on which registered
   ----------------------------                        -----------------------
   Common Stock, $.10 par value                        American Stock Exchange
           Securities registered pursuant to Section 12(g) of the Act:
                                      None

   Indicate by check mark whether the Registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months, and (2) has been subject to the
   filing requirements for at least the past 90 days.  Yes [ X ]  No [   ]

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
   405 of Regulation S-K is not contained herein, and will not be contained,
   to the best of the Registrant's knowledge, in definitive proxy or
   information statements incorporated by reference into Part III of this Form
   10-K or any amendment to this Form 10-K. [   ]

   The aggregate market value of the voting stock held by nonaffiliates of the
   Registrant as of November 22, 1996, was approximately $39,307,000.

   As of November 22, 1996, the Registrant had 12,486,025 shares of Common
   Stock outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

   Portions of the Registrant's Annual Report to Shareholders for the fiscal
   year ended September 28, 1996, are incorporated by reference into Parts I
   and II.

   Portions of the Registrant's definitive Proxy Statement for the Annual
   Meeting of Shareholders to be held on March 21, 1997, are incorporated by
   reference into Part III.
PAGE
<PAGE>
                                     PART I


    Item 1. Business

    (a)  General Development of Business

         Thermo Power Corporation (the Company or the Registrant) develops
    and commercializes environmentally sound and economically efficient power
    generation, cooling, lighting, and related products. The Company's
    business is divided into three segments. The Industrial Refrigeration
    Systems segment develops, manufactures, markets, and services industrial
    refrigeration and commercial cooling equipment, and also rents commercial
    cooling and industrial refrigeration equipment. The Engines segment
    develops, manufactures, markets, and services gasoline engines for
    recreational boats, propane and gasoline engines for lift trucks, and
    natural gas engines for fleet vehicles and industrial applications. The
    Cooling and Cogeneration Systems segment develops, manufactures, markets,
    and services natural gas cooling and cogeneration systems, and conducts
    research and development on applications of thermal energy. Through its
    78%-owned ThermoLyte Corporation (ThermoLyte) subsidiary, formed in March
    1995, the Company is developing and commercializing a family of
    gas-powered lighting products, including area lights, flashlights,
    emergency lights, and other lighting products.

         The ThermoLyte family of lighting products is based on the
    Company's patented technology for a rigid mantle, the "bulb" in gas
    lights. This durable mantle allows the Company to design products that
    are portable and use propane as a power source instead of batteries.
    Using propane offers several advantages over batteries, including a
    potentially infinite shelf life, substantially longer operating hours,
    constant brightness, and no battery disposal.

         ThermoLyte has developed and is now preparing to introduce a
    propane-powered area light to the marketplace. In preparation for
    introduction of the area light, ThermoLyte conducted focus groups to
    gauge consumer reaction to the light's concept, performance, and design.
    The final design is a decorative, contemporary-style area light suitable
    for providing an alternative to candles, oil lamps, or battery-powered
    lights in the home or backyard. Late in calendar 1996, the Company plans
    to make a limited initial market introduction of its area light through a
    catalog for employees and shareholders of Thermo Electron Corporation
    (Thermo Electron) and its subsidiaries. The Company is also engaged in
    qualifying vendors for manufacturing and consulting specialty catalog
    buyers. 

         During the first quarter of fiscal 1996*, the Company acquired the
    thermoelectric cooling module business from ThermoTrex Corporation
    (ThermoTrex), a majority-owned subsidiary of Thermo Electron, for
    $860,000, which was the net book value of the business acquired. The
    Company's thermoelectric cooling modules are used to control the


    * References to fiscal 1996, 1995, and 1994 herein are for the fiscal
     years ended September 28, 1996, September 30, 1995, and October 1,
     1994, respectively.
                                        2PAGE
<PAGE>
    temperature of laser diodes in fiber-optic telecommunication equipment
    and biomedical instruments, as well as thermal reference sources (TRSs),
    which are used for calibrating infrared imaging systems. The Company is
    also researching other potential applications for this technology.

         The Company was originally incorporated in Massachusetts in June
    1985 under the name Tecogen Inc., as a wholly owned subsidiary of Thermo
    Electron to succeed the business of Thermo Electron's Thermal Products
    Division. In March 1993, the Company's name was changed to Thermo Power
    Corporation. As of September 28, 1996, Thermo Electron owned 7,915,306
    shares of the Company's common stock, representing 63% of such stock
    outstanding at that time. Thermo Electron is a world leader in
    environmental monitoring and analysis instruments, biomedical products
    such as heart-assist devices and mammography systems, papermaking and
    paper-recycling equipment, biomass electric power generation, and other
    specialized products and technologies. Thermo Electron also provides a
    range of services related to environmental quality. During fiscal 1996,
    Thermo Electron purchased 86,700 shares of the Company's common stock in
    the open market at a total price of $1,165,000.

    Forward-looking Statements

         Forward-looking statements within the meaning of Section 21E of the
    Securities Exchange Act of 1934, are made throughout this Annual Report
    on Form 10-K. These statements involve a number of risks and
    uncertainties, including those detailed under the caption "Forward-
    looking Statements" in the Registrant's Fiscal 1996 Annual Report to
    Shareholders incorporated herein by reference.

    (b)  Financial Information About Industry Segments

         The Company's business is divided into three segments. The
    Industrial Refrigeration Systems segment develops, manufactures, markets,
    and services industrial refrigeration and commercial cooling equipment,  
    and rents commercial cooling and industrial refrigeration equipment. The
    Engines segment develops, manufactures, markets, and services gasoline
    engines for recreational boats, propane and gasoline engines for lift
    trucks, and natural gas engines for fleet vehicles and industrial
    applications. The Cooling and Cogeneration Systems segment develops,
    manufactures, markets, and services natural gas cooling and cogeneration
    systems, conducts research and development on applications of thermal
    energy, and develops gas-powered lighting products for commercialization.

         Financial information concerning the Company's industry segments is
    summarized in Note 12 to Consolidated Financial Statements in the
    Registrant's Fiscal 1996 Annual Report to Shareholders and is
    incorporated herein by reference.




                                        3PAGE
<PAGE>
    (c)  Description of Business

         (i)  Principal Products and Services

    Industrial Refrigeration Systems

         Industrial Refrigeration Packages. The Company's FES division
    designs, engineers, manufactures, and services industrial refrigeration
    equipment used for cooling, freezing, and cold-storage applications in
    the food-processing, petrochemical, pharmaceutical, and liquefied-gas
    storage industries. FES produces complete industrial refrigeration
    systems, and it also supplies components for use in industrial
    refrigeration systems produced by others. 

         FES equipment for food and beverage customers is primarily standard
    products, such as screw-compressor packages, liquid-refrigerant pump
    packages, state-of-the-art control systems, and ASME (American Society of
    Mechanical Engineers) pressure vessels. A screw-compressor package, which
    consists of a screw compressor, an electric-drive motor, an oil
    separator, a control panel, and piping and tubing, constitutes the
    majority of this equipment. FES also provides screw-compressor packages
    powered by the Company's natural gas TecoDrive(R) engines. These packages
    are pre-engineered and are manufactured in quantity. Examples of
    applications of industrial refrigeration equipment used by food and
    beverage processors include the freezing, storing, and warehousing of
    meats, fish, fruits, and vegetables; freezing of fruit juice
    concentrates; or controlling process temperatures in brewing and
    wine-making, and soft drink carbonization, where the temperature of water
    is regulated to absorb a controlled quantity of carbon dioxide. In
    addition, FES manufactures screw-compressor packages used to cool inlet
    air for gas turbine generators at utilities.

         FES supplies entire refrigeration packages to petrochemical,
    pharmaceutical, and related industries for integration into their plants'
    refrigeration systems. These higher-cost custom packages require
    significant design engineering and are used in a wide variety of
    applications, such as chilling brine that cools chemicals used in the
    production of penicillin. In another application of a custom package, FES
    units are used to chill and condense toxic effluent gases normally
    released to flare.

         FES systems have capacities ranging from 10 to 4,500 tons, with
    evaporating temperatures ranging from +50.F to -100.F. Approximately 65%
    of FES's sales are of standard units for the food and beverage industry,
    and approximately 35% are of custom units for the petrochemical and
    pharmaceutical industries. The average price for a standard food and
    beverage refrigeration package is approximately $50,000, and a
    representative price for a custom unit would be approximately $300,000,
    although prices for these units can exceed $1 million. FES refrigeration
    packages can be designed for use with any common refrigerant, but
    approximately 80% of FES's units operate on ammonia. FES's utilization of
    ammonia, a cost-effective and environmentally safe substance compared
    with conventional chlorofluorocarbon (CFC)-based refrigerants, places FES
    in a leadership position to target the reduction of CFC systems. The

                                        4PAGE
<PAGE>
    production of CFCs was phased out in January 1996. Ammonia does not harm
    the ozone layer, costs much less than conventional refrigerants, and is
    widely available on a global basis.

         In 1994, FES introduced a screw-compressor package powered by a gas
    engine. Powering refrigeration systems with a gas engine instead of
    electricity allows FES to offer its customers in areas with high
    electricity rates a more cost-effective cooling system. Many of these
    systems incorporate one of the Company's TecoDrive natural gas engines.

         The Company's NuTemp subsidiary serves the industrial refrigeration
    and commercial cooling markets. NuTemp buys new and surplus refrigeration
    equipment that it remanufactures for sale or rental. NuTemp serves
    numerous markets for its industrial refrigeration equipment, including
    the food-processing, petrochemical, and pharmaceutical industries. NuTemp
    provides commercial cooling equipment to large institutions, commercial
    building owners, and service contractors across the country. Ongoing
    retrofit programs to replace CFC-based equipment continue to provide a
    temporary rental business for NuTemp. One of NuTemp's key services is
    responding to emergency cooling situations by providing
    large-tonnage-capacity refrigeration equipment on short notice.

         In 1996, NuTemp introduced its NT-Series water- and air-cooled
    industrial cooling systems. NuTemp continues to custom-design industrial
    refrigeration to meet customers' specific requirements, including
    capacity, operating-temperature, and control-system needs. NuTemp
    manufactures custom systems using both new and remanufactured components
    to provide a cost-effective and timely solution for its customers. Custom
    systems are offered for rental with an option to buy, providing a unique
    service in this market.

         Applications for NuTemp's products range from cooling water to
    +60.F to cooling synthetic fluids to -60.F. The colder fluids are used in
    industrial process applications, which include chemical-reaction control,
    environmental testing, VOC (volatile organic compound) recovery, and
    plastics production.

         Revenues from industrial refrigeration packages were $66,565,000,
    $55,193,000, and $53,146,000 in fiscal 1996, 1995, and 1994,
    respectively.

         Microprocessor Controls. FES microprocessor-based control systems
    for industrial refrigeration equipment are designed to reduce energy
    consumption through operating efficiencies, to anticipate problems with
    built-in pre-alarms, to announce system shutdowns, to offer memory
    storage, and to provide easy sensor calibration through keypads and
    displays. These controls are supplied with FES products, and they can
    also be fitted on refrigeration packages produced by other suppliers for
    ease of integration within FES's central supervisory control system. 

         Other Products. FES also manufactures and sells liquid-refrigerant
    recirculation systems, heat-recovery heat exchangers, and pressure
    vessels for use in refrigeration packages and systems produced by others.

                                        5PAGE
<PAGE>
    FES's liquid-refrigerant recirculation systems, or "pump packages," are
    used in a variety of applications such as food freezing and storage,
    industrial process cooling, and thermal storage systems.

         NuTemp also buys new and surplus commercial cooling equipment which
    is remanufactured for sale or rental. NuTemp's customers in the
    commercial cooling industry include institutions, commercial building
    owners, and service contractors. The commercial cooling industry is
    currently coming into compliance with the Montreal Protocol which
    prohibits the production of CFC refrigerants effective January 1996. This
    retrofit process is creating an increase in the rental market for
    NuTemp's commercial cooling systems, which operate on alternative
    refrigerants, while customers install new equipment.

    Engines

         Marine Engines. The Company's Crusader Engines division (Crusader)
    manufactures, markets, and services inboard marine engines and
    accessories both to OEM (original equipment manufacturer) boat companies
    and to a network of 35 distributors who support 400 dealers servicing
    Crusader's products in the field. Crusader does not customarily
    manufacture engines for its own inventory, but rather in response to
    orders from distributors, dealers, and boat manufacturers. Crusader's key
    customers are OEM manufacturers of "cruiser" class boats generally
    ranging in size from 25 to 45 feet. The purchase price of boats
    containing Crusader engines typically is in the $50,000 to $250,000
    range. Sales of engines to OEM customers account for approximately 86% of
    Crusader's unit sales. In fiscal 1996, sales to Crusader's top three OEM
    customers accounted for approximately 35% of Crusader's unit sales. 

         Revenues from marine engines were $18,659,000, $21,536,000, and
    $18,315,000 in fiscal 1996, 1995, and 1994, respectively.

         TecoDrive Natural Gas Engines for Vehicles. The Company's extensive
    development work on dedicated compressed natural gas (CNG) engines has
    resulted in sales of a number of its TecoDrive engines for use in school
    buses, package-delivery vehicles, and other fleet vehicles. These engines
    feature substantially lower emissions than currently commercially
    available gasoline or natural gas engines. In November 1995, the
    Company's TecoDrive 4300 engine became the first heavy-duty natural gas
    engine to be certified for Ultra Low-Emission Vehicles (ULEVs) by the
    U.S. Environmental Protection Agency (EPA). This certification broadens
    the market for the Company's TecoDrive 4300 engines to include states
    with the strictest emissions standards.

         The Company has entered into a contract with the U.S. Department of
    Energy to develop, emission-certify, and build a prototype 5.7-liter
    TecoDrive engine. The Company expects that the prototype engine will be
    emission-certified by mid-1997. In addition, the U.S. Postal Service has
    ordered four of such prototype engines, subject to emission
    certification, for use in mobile post office units in the New York City
    vicinity.


                                        6PAGE
<PAGE>
         The natural gas vehicle (NGV) market is still in a formative stage.
    The use of NGVs in the United States results primarily from governmental
    regulations and incentive programs requiring the use of alternative fuels
    in certain situations. The Clean Air Act Amendments of 1990 and the
    Energy Policy Act of 1992, as well as numerous state regulations, require
    the increased use of alternative fuels over a period of time. There can
    be no assurance that NGVs will be the most popular alternative-fuel
    vehicles under the various mandates. The Company believes that many NGVs
    currently in use do not comply with regulations in the United States, the
    wide majority being equipped with aftermarket gasoline-to-natural-gas
    conversion kits that do not provide the low emissions offered by the
    Company's factory-built dedicated engines. Producing a natural gas engine
    with reduced emissions and adequate power at a cost that is not
    prohibitive is a key factor in the development of the market.

         TecoDrive Natural Gas Engines for Irrigation and Industrial
    Applications. The Company manufactures natural gas engines for the
    irrigation pump engine market. The Company is the first supplier to offer
    agricultural users extended warranties and total service support similar
    to that offered to the Company's marine engine, cooling, and cogeneration
    customers. As a result of the positive response the Company has received
    from its customers in the irrigation market, the Company has developed
    TecoDrive engines for other stationary applications, such as powering air
    and gas compressors. There are now four OEM manufacturers incorporating
    the Company's TecoDrive engines into their natural gas compressors for
    NGV refueling. In fiscal 1996, the Company received orders for a total of
    90 engines for pipeline gas compressors in Western Canadian gas fields.
    The Company also provides engines for stationary applications for
    Climaveneta, a manufacturing firm in Italy, S.A.T. Trading Company in the
    United Arab Emirates, and Paramo in Columbia. In addition, the Company
    offers a range of optional equipment that broadens the industrial
    applications for its engines.

         Propane and Gasoline Engines for Lift Trucks. The Company has
    embarked on a significant program to engineer and manufacture 2.2-, 3.0-,
    and 4.3-liter propane and gasoline engines for installation into lift
    trucks. The Company is also developing 5.7- and 7.4-liter engines for
    lift trucks. Currently, the Company is shipping approximately 100 engines
    per month to Clark Materials Handling Company, one of the largest
    suppliers of lift trucks in the United States. The Company is also
    shipping approximately 120 3.0-liter engines per month to Toyota
    Industrial Equipment Manufacturing Inc. (Toyota) for installation into
    Toyota's lift trucks. In fiscal 1996, the Company received an order from
    Daewoo for 600 engines, and it is also engineering lift-truck engines for
    Royal Tractor Company, Taylor Machines Works, Inc., and Hoist Lift-truck
    MSG., Inc.

    Cooling and Cogeneration Systems

         The Company designs, develops, manufactures, markets, and services
    packaged cooling and cogeneration systems fueled principally by natural
    gas for sale to a wide range of commercial, institutional, industrial,
    and multi-unit residential users. Many of these products are powered by
    the Company's dedicated TecoDrive natural gas engines.

                                        7PAGE
<PAGE>
         The Company's Tecochill commercial cooling and Tecogen(R)
    cogeneration products incorporate several proprietary features that are
    the result of the Company's advances in engine, thermal, and control
    technologies. One such proprietary feature is the Company's
    microprocessor-based control module, which automates the operation of
    such systems and can also include remote control, monitoring, and
    diagnostic capabilities. The standardized designs of the Company's
    products also enable rapid installation and startup, facilitate
    maintenance, and allow competitive delivery time. The Company supports
    its customers by offering a comprehensive maintenance contract under
    which the Company assumes responsibility for substantially all
    maintenance, repairs, and replacement parts.

         The cost savings that result from use of the Company's packaged
    cooling and cogeneration systems are directly related to the retail price
    of electricity. In the past few years, electricity prices have declined
    in many areas and rates remain relatively low on a historical basis in
    most regions. Given prevailing rate structures, demand for the Company's
    cooling and cogeneration systems has been less than anticipated.

         Tecochill Cooling Systems. The Company entered the gas-fueled
    cooling business by introducing its 150-ton gas-fueled cooling unit in
    1988. The Company's Tecochill units are powered by the same TecoDrive
    engine used in the Company's small-scale cogeneration systems. Tecochill
    products are equipped with microprocessor controls allowing fully
    automated, unattended operation. Tecochill units can be programmed to run
    at different speeds to follow variable cooling loads for greater
    efficiency than conventional electric motor-driven air conditioners that
    run at a constant speed. These units are self-contained packages that are
    delivered to customer sites as finished products for standard
    installation. Tecochill units can be fitted with optional heat-recovery
    packages yielding hot water. The Company has sold approximately 350 of
    its Tecochill units to date, which are operating in 26 states and four
    foreign countries. The Company is currently offering additional
    gas-fueled air conditioning equipment, ranging in size from 50 to 1,000
    tons, for use in multi-unit residential buildings, nursing homes,
    hospitals, and similar institutions. Although the purchase price of the
    Company's Tecochill units is approximately 100-200% higher than that of
    electric motor-driven air conditioners of comparable sizes, lower
    operating costs associated with the use of Tecochill units generally lead
    to payback of the incremental capital cost in approximately four years.
    The average expected useful life of a Tecochill unit is comparable to
    that of an electric motor-driven air conditioner, typically 15 years.

         Revenues from cooling systems were $9,135,000, $4,956,000, and
    $3,772,000 in fiscal 1996, 1995, and 1994, respectively.

         Tecogen Cogeneration Systems. In 1983, the Company introduced its
    first Tecogen packaged cogeneration system, the 60-kilowatt (kW) CM-60
    model powered by the Company's TecoDrive engine. Approximately 600 CM-60
    and CM-75 units have been installed at approximately 350 sites across the
    United States. These systems are automated, self-contained cogeneration
    packages that are delivered as finished units to customer sites. In
    general, these systems are manufactured to standard designs and are
    assembled and tested on a production-line basis. The Company's

                                        8PAGE
<PAGE>
    cogeneration systems use a single fuel source, natural gas, to
    simultaneously produce electricity and thermal energy in the form of hot
    water. By using energy that would otherwise be wasted, the Company's
    cogeneration systems operate at a cost that can be comparable to the cost
    of producing hot water alone in conventional systems. The electricity
    produced is used principally to meet on-site energy requirements and
    replaces electricity that would otherwise be purchased from a utility. 

         Revenues from cogeneration systems were $761,000, $1,594,000, and
    $873,000 in fiscal 1996, 1995, and 1994, respectively.

         Sponsored Research and Development. The Company conducts research
    and development supported by outside sponsors. Revenues from sponsored
    research and development contracts were $5,836,000, $4,917,000, and
    $5,209,000 in fiscal 1996, 1995, and 1994, respectively. See "Research
    and Development."

    Regulation

         The demand for most of the Company's products is affected by
    various federal, state, and local energy and environmental laws and
    regulations. All of these laws and regulations are subject to revocation
    or amendment, and the Company cannot predict what effect revocation or
    amendment may have on the Company's sales, business, or operations.

    Industrial Refrigeration Systems

         The Company's ammonia-based refrigeration equipment and
    alternative-refrigerant commercial cooling systems benefit from the
    worldwide phaseout of CFC refrigerants. The Montreal Protocol was
    negotiated in 1987 under the sponsorship of the United Nations
    Environmental Program (UNEP) to protect the ozone layer. This agreement
    establishes a process to control substances that could deplete the ozone
    layer, including CFCs. Regulations have been promulgated by the EPA
    implementing these protocols in this country through limits on the
    production and consumption of CFCs and other ozone-depleting substances.

    Engines

         The market for the Company's TecoDrive natural gas engine is
    influenced by federal legislation that allows states to establish
    programs encouraging the use of alternative fuels, including natural gas,
    methanol, and ethanol. More than half of the states have some type of
    alternative-fuel vehicles commission, legislation, or tax incentives. In
    addition, many U.S. cities have been classified by the EPA as not meeting
    acceptable air quality standards. By model year 1998, 50% of heavy-duty
    vehicles bought for fleets with 10 or more vehicles capable of refueling
    in these smoggiest cities must be clean-fuel vehicles.

         Under the Clean Air Act Amendments of 1990, the EPA issued
    regulations that delineate clean fuel requirements and vehicle emissions
    standards. In September 1994, the EPA published its final rule on
    certification for propane and natural gas vehicles. In November 1995,

                                        9PAGE
<PAGE>
    the Company became the first engine manufacturer to receive EPA
    certification of a heavy-duty natural gas engine for ULEVs. This
    certification certifies that a certain vehicle type or engine meets
    requirements of the most current applicable emissions regulations.

         Natural gas is one of many alternative fuels that is addressed by
    these laws and regulations. Others include methanol, ethanol, liquefied
    petroleum gas, hydrogen, electricity, and reformulated gasoline. There
    can be no assurance that natural gas will become a preferred alternative
    fuel for vehicles or that existing and future laws or regulations or
    their enforcement will create material long-term demand for NGVs.

    Cooling and Cogeneration Systems

         The passage by Congress of the Public Utility Regulatory Policies
    Act of 1978 (PURPA), the adoption of regulations thereunder by the
    Federal Energy Regulatory Commission (FERC), and related state laws and
    regulations provide incentives for the development of qualifying
    small-power production and cogeneration systems such as those offered by
    the Company. PURPA and FERC regulations promulgated thereunder address
    three issues of importance to users that own or operate cogeneration
    systems, including those sold by the Company. First, PURPA exempts
    qualifying users from many federal and state regulations that pertain to
    electric utilities. Second, PURPA requires electric utilities to allow
    qualifying cogeneration providers to connect their cogeneration
    facilities to utilities' electric power systems. This mandatory
    connection enables users to purchase utility-generated electricity to
    start their cogeneration systems and assures users of a back-up source of
    electricity during peak periods of use and when the cogeneration systems
    are shut down for maintenance and repair. Third, PURPA requires utilities
    to purchase electricity produced by qualifying cogeneration providers at
    a price equivalent to utilities' avoided costs.

         Like all electric power-generating and other fossil fuel-burning
    systems, the Company's cooling and cogeneration products must comply with
    federal, state, and local environmental laws and regulations. Regulation
    of systems such as those sold by the Company is conducted primarily at
    the state and local level, where standards can vary. In particular,
    applicable environmental standards in California are stricter than
    comparable federal guidelines. The Company believes that its existing
    Tecochill and other Tecogen products comply with applicable federal and
    state environmental standards, including those currently in effect in
    California, although the Company cannot predict whether its products will
    comply with all environmental standards promulgated in the future. 

         (ii) New Products

         In March 1995, the Company formed its ThermoLyte subsidiary to
    develop and commercialize a line of gas-powered area lights, flashlights,
    emergency lights, and other lighting products. ThermoLyte's lighting
    products are based on the Company's patented technology for a 


                                       10PAGE
<PAGE>
    rigid mantle, the "bulb" in gas lights. This mantle is more durable than
    the mantles typically used in gas lighting and therefore, the Company can
    design its products to be highly portable.

         ThermoLyte has delayed market introduction of its propane-powered
    flashlight to optimize the product's final design. ThermoLyte has
    developed and is now preparing to introduce a propane-powered area light
    to the marketplace. In preparation for introduction of the area light,
    ThermoLyte conducted focus groups to gauge consumer reaction to the
    light's concept, performance, and design. The final design is a
    decorative, contemporary-style area light suitable for providing an
    alternative to candles, oil lamps, or battery-powered lights in the home
    or backyard. Late in calendar 1996, the Company plans to make a limited
    initial market introduction of its area light through a catalog for
    employees and shareholders of Thermo Electron and its subsidiaries. The
    Company is also engaged in qualifying vendors for manufacturing and
    consulting specialty catalog buyers. 

         (iii)  Raw Materials

         The Company purchases engine blocks for its marine and certain
    other engines, as well as engines for certain of its smaller cooling and
    cogeneration products, from one supplier. It does not have a firm
    contract with this supplier. The Company generally maintains inventories
    of engine blocks sufficient to meet its needs for a three-month period.
    However, the inability of the Company to obtain either engines or engine
    blocks from this supplier would have a material adverse effect upon the
    Company's operations.

         (iv)  Patents, Licenses, and Trademarks

         The Company considers its patents and licenses to be important in
    the present operation of its business. The Company, however, does not
    consider any one of its patents or related group of patents to be of such
    importance that its expiration, termination, or invalidity would
    materially affect the Company's business.

         The Company has research and development arrangements with the
    natural gas industry and various governmental agencies, and is required
    to pay royalties for any technologies developed or products
    commercialized under several of these arrangements.

         (v)  Seasonal Influences

         Crusader's marine engine sales historically have been stronger in
    the first quarter of each calendar year, when boat builders purchase
    engines for boats to be sold for the upcoming boating season. Sales of
    marine engines generally decline gradually during the last three quarters
    of the calendar year, reaching their lowest levels in the fourth quarter.
    In addition, the demand for NuTemp's equipment typically has been highest
    in the summer period. However, cool summer weather can adversely affect
    NuTemp's business since the Company's cooling systems are used primarily
    to reduce temperatures below ambient air temperatures. There are no
    significant seasonal influences in the Company's other lines of business.

                                       11PAGE
<PAGE>
         (vi)  Working Capital Requirements

         There are no special inventory requirements or credit terms
    extended to customers that would have a material adverse effect on the
    Company's working capital.

         (vii)  Dependency on a Single Customer

         No single customer accounted for more than 10% of the Company's
    total revenues in fiscal 1996. In fiscal 1996, revenues from two
    customers accounted for 16% and 10% of Engines segment revenues. The loss
    of one or both of these customers would have a material adverse effect on
    the Engines segment. 

         (viii)  Backlog

         The backlog of firm orders for the Industrial Refrigeration Systems
    segment was $22.2 million as of September 28, 1996, compared with $17.4
    million as of September 30, 1995. The backlog of firm orders for the
    Engines segment was $1.0 million as of September 28, 1996, compared with
    $4.2 million as of September 30, 1995. The backlog of firm orders for the
    Cooling and Cogeneration Systems segment was $4.0 million as of September
    28, 1996, compared with $6.0 million as of September 30, 1995. The
    Company believes that the majority of this backlog will be shipped during
    fiscal 1997. The Company does not believe that the size of its backlog is
    necessarily indicative of intermediate- or long-term trends in its
    business.

         (ix)  Government Contracts

         Not applicable. 

         (x)  Competition

         The Company experiences competition in most of its product lines.
    Additional competition may arise if markets in which the Company is
    active develop significantly. The Company is aware of several competitors
    for its product lines, some of whom have financial, marketing, and other
    resources greater than those of the Company.

    Industrial Refrigeration Systems

         The Company's sale of industrial refrigeration systems is subject
    to intense competition. The industrial refrigeration market is mature,
    highly fragmented, and extremely dependent on close customer contacts.
    Major industrial refrigeration companies, of which FES is one, account
    for approximately one-half of worldwide sales, with the balance generated
    by many smaller companies. The Company believes that FES competes on the
    basis of its advanced control systems and overall quality, reliability,
    service, and to a lesser extent, price.


                                       12PAGE
<PAGE>
         The worldwide market is characterized by strong local
    manufacturers. The market leader worldwide as well as in North America is
    Frick Company and its affiliates, subsidiaries of York International
    Corporation (York). Though comprehensive surveys on the industrial
    refrigeration market do not exist, the Company believes it accounts for
    approximately 20% of the North American market, 2% of the European
    market, 4% of the Asia-Pacific market, and 1% of the Latin American
    market.

         The Company believes NuTemp is the world leader in remanufactured
    refrigeration equipment. As part of its rental program, NuTemp offers an
    option to buy its equipment, a service that is unique in the industry.
    NuTemp's largest competitor is Aggreko, a subsidiary of Christian
    Salverson Company. Aggreko is a major supplier of rental equipment for
    the industrial refrigeration and commercial cooling markets. The Company
    believes that NuTemp competes on the basis of price, delivery time, and
    customized equipment.

    Engines

         Competition in the CNG vehicle and alternative-fuel engine markets
    is intense, and current or potential competitors in some or all segments
    of these markets include major automotive and natural gas companies and
    other companies that have greater financial resources than those of the
    Company.

         The Company believes it has the second largest share of the inboard
    marine engine market for cruiser class boats in the United States, with
    about 25% market share, behind the Mercury division of Brunswick
    Corporation. Crusader has experienced intense competition in the marine
    engine business in recent years, primarily from vertical integration of
    boat and engine manufacturers that has led to the acquisition of former
    Crusader customers by competing engine manufacturers. The Company
    believes that Crusader competes on the basis of quality, reliability,
    service, and pricing.

    Cooling and Cogeneration Systems

         The Company's Tecochill products are subject to competition from
    absorption air conditioning systems and electric motor-driven vapor
    compressor systems. Other manufacturers of natural gas-fueled
    engine-driven cooling systems have also entered the market. The Company
    believes it competes with producers of conventional cooling equipment on
    the basis of relative operating costs at times of peak electrical demand,
    and with other producers of natural gas-fueled cooling systems on the
    basis of quality, reliability, service, operational savings, and track
    record.

         In 1995, Enchill by MKW Power Systems, one of the Company's major
    competitors, ceased operations in the gas-cooling market. Also in 1995,
    York entered the gas-engine cooling market, in partnership with
    Caterpillar, and is a major competitor in large-capacity (+400 tons)
    cooling equipment. However, the Company's most competitive range is in
    smaller-capacity equipment.

                                       13PAGE
<PAGE>
         The Company's sale of cogeneration systems is subject to intense
    competition, both direct and indirect. Direct competitors consist of
    companies that sell cogeneration products resembling those sold by the
    Company. In addition, electric utility pricing programs provide
    competition for the Company's cogeneration products. Indirect competitors
    include manufacturers of conventional water heaters, air conditioners,
    and electric generator sets, since the economic benefits of the Company's
    cogeneration and cooling systems depend on the cost of conventional
    energy systems. The Company believes that it competes on the basis of
    several factors, including product quality and reliability, operational
    savings, ease of installation, service, and pricing.

         The Company's sponsored research and development is also subject to
    intense competition from many larger and smaller firms, universities, and
    other private and public research facilities. The Company competes for
    sponsored research and development contracts on the basis of several
    factors, including technical expertise, market experience, and past
    performance.

         (xi)  Research and Development 

         The Company has conducted research and development on applications
    of thermal energy for more than 30 years. The Company's research and
    development capability and expertise in engine, instrumentation, control,
    and heat-recovery technologies have enabled it to obtain support from
    outside sponsors, develop new products, and support existing products. 

         The Company's sponsored programs have been supported principally by
    the domestic natural gas industry and the federal government. Within the
    natural gas industry, the Company's principal sponsors have been the Gas
    Research Institute (GRI) and the Southern California Gas Company, which
    is the nation's largest gas utility. The Company has also obtained
    research and development funding from federal and state governments,
    industrial companies, and from the Electric Power Research Institute.
    Sponsors of the Company's research and development generally own the
    rights to technology that is developed under these programs.

         As part of the Company's research and development of combustion
    technology, ThermoLyte is developing a family of gas-powered lighting
    products, including area lights, flashlights, emergency lights, and other
    lighting products. ThermoLyte's lighting products are based on the
    Company's patented technology for a rigid mantle, the "bulb" in gas
    lights. By incorporating this durable mantle into its lights, the Company
    can use propane as a power source instead of batteries.

         The Company is developing a unique thermophotovoltaics (TPV)
    technology with funding from the U.S. Department of Defense. TPV is a
    solid-state system that converts a gaseous or liquid fuel such as diesel
    to electric power without the aid of any moving parts. The goal is to
    replace conventional diesel engine generators with a more reliable and
    lightweight system to recharge batteries used in electronic devices.
    Potential commercial applications for TPV are power generation for
    recreational, commercial, and military uses, as well as power cells for
    electronic equipment. However, the development of TPV is in the 

                                       14PAGE
<PAGE>
    very preliminary stages, and no assurance can be given that the Company
    will be able to develop a commercially viable TPV product.

         The Company is also continuing to develop additional applications
    for its thermoelectric cooling modules. Currently, these cooling modules
    are used to control the temperature of laser diodes in fiber-optic
    telecommunication equipment and biomedical instruments, as well as TRSs,
    which are used for calibrating infrared imaging systems. 

         During fiscal 1996, 1995, and 1994, the Company spent $3,214,000,
    $3,065,000, and $1,622,000, respectively, on internally funded research
    and development, and $4,444,000, $3,548,000, and $4,197,000,
    respectively, on research and development sponsored by others.

         (xii)  Environmental Protection Regulations

         The Company believes that compliance by the Company with federal,
    state, and local environmental protection regulations will not have a
    material adverse effect on its capital expenditures, earnings, or
    competitive position.

         (xiii)  Number of Employees

         As of September 28, 1996, the Company employed approximately 550
    people. Approximately 39 employees at the Company's Crusader division are
    represented by a labor union under a three-year collective bargaining
    agreement expiring on October 15, 1997. The Company has experienced no
    work stoppages in the past, and considers its relations with employees to
    be good.

         (xiv)  Marketing

    Industrial Refrigeration Systems

         FES's products are distributed primarily through independent sales
    representatives who are typically specialists in industrial
    refrigeration, and they are also sold directly to end users.
    Approximately 75% of FES's sales are in North America. Of the sales
    generated in North America, 90% are made by independent sales
    representatives, 5% by FES sales employees, and 5% through direct orders
    from existing customers. FES has 12 independent sales offices serving all
    business regions throughout the United States. All of the independent
    sales representatives are engineers who have the ability to provide
    customers with quotes on entire refrigeration plants. The representatives
    make sales contacts with refrigeration contractors, end users, and
    consulting engineers. Sales of FES's standard food and beverage packages
    are generally made to refrigeration contractors who are responsible for
    installation of the total refrigeration plant at the facility of an end
    user. Sales of FES's custom systems are generally made directly to end
    users.

         Export sales accounted for approximately 20% of FES's fiscal 1996
    revenues. FES uses a combination of FES employees with demonstrated 

                                       15PAGE
<PAGE>
    industrial refrigeration expertise and several independent
    representatives located in various countries, including Thailand, Taiwan,
    the People's Republic of China, and Russia.

         NuTemp markets its products through direct marketing techniques,
    including direct mailing, and sends representatives to numerous trade
    shows each year. NuTemp is also marketing its products through FES sales
    employees and independent sales representatives. NuTemp's sales are made
    solely in the United States.

    Engines

         The Company markets its TecoDrive natural gas engines principally
    through a series of nonexclusive OEM and distributor arrangements. The
    Company also sells its TecoDrive engines for stationary applications to
    manufacturers in Europe, South America, and the Middle East, and is
    actively pursuing the distribution of TecoDrive engines in Canada. The
    Company has sales representatives who market the Company's engines
    through an expanded network of distributors. By working through a
    distributor with comprehensive overhaul, repair, spare parts, field
    service, and training capabilities, the Company's engine customers in the
    United States and Canada can receive aftermarket support.

         The Company has marketed TecoDrive engines for irrigation
    applications through a variety of channels. The engines have been
    exhibited at a number of agriculture industry trade shows, and they have
    been featured in advertisements in agricultural trade journals. The
    Company has organized a network of dealers in large agricultural states,
    including Arizona, California, Nebraska, Kansas, and Oklahoma, which is
    independent of the distribution network discussed above, specifically for
    the distribution of TecoDrive engines for irrigation applications.
    Southwest Gas Company in Arizona and Southern California Gas Company in
    California are also supporting the Company's marketing effort for
    irrigation engines by offering cash rebates to farmers purchasing
    TecoDrive engines to replace electric motors or diesel engines in pumping
    service.

    Cooling and Cogeneration Systems

         The Company markets its Tecochill cooling units primarily through a
    network of distributors located throughout the United States. The Company
    has established its own network of sales representatives, and the
    Company's marketing effort in the United States is also supported by a
    consortium of gas and combined gas-electric utilities. The Company
    markets its cogeneration units in the United States through its own sales
    force, and in certain areas, through a team of distributors. The Company
    has commenced some sales of its smaller cogeneration products outside the
    United States.

    (d)  Financial Information about Exports by Domestic Operations

         Financial information about exports by domestic operations is
    summarized in Note 12 to Consolidated Financial Statements in the
    Registrant's Fiscal 1996 Annual Report to Shareholders and is
    incorporated herein by reference.

                                       16PAGE
<PAGE>
    (e)  Executive Officers of the Registrant

                                Present Title (Year First Became Executive  
    Name                   Age  Officer)
    ---------------------  ---  --------------------------------------------
    J. Timothy Corcoran    50  President and Chief Executive Officer (1992)
    John N. Hatsopoulos    62  Vice President and Chief Financial
                               Officer (1988)
    Paul F. Kelleher       54  Chief Accounting Officer (1985)

         Each executive officer serves until his successor is chosen or
    appointed by the Board of Directors and qualified or until earlier
    resignation, death, or removal. Messrs. Hatsopoulos and Kelleher have
    held these positions for at least five years either with the Company or
    with its parent company, Thermo Electron. Mr. Corcoran has been Chief
    Executive Officer of the Company since October 1996, and President since
    April 1995. From November 1992 to April 1995, Mr. Corcoran was a Vice
    President of the Company, and has been President of FES since June 1990.
    Mr. Corcoran is a full-time employee of the Company and Mr. Hatsopoulos
    and Mr. Kelleher are full-time employees of Thermo Electron, but devote
    such time to the affairs of the Company as the Company's needs reasonably
    require.


    Item 2.  Properties

         The location and general character of the Company's principal
    properties by industry segment as of September 28, 1996, are as follows:

    Industrial Refrigeration Systems

         The Company owns approximately 157,000 square feet of office and
    manufacturing space in York, Pennsylvania, subject to a mortgage on the
    property, and approximately 15,000 square feet of manufacturing space in
    Humble, Texas. The Company also occupies approximately 164,000 square
    feet of office and manufacturing space in Chicago, Illinois, under a
    lease expiring in 2006.

    Engines

         The Company occupies approximately 104,000 square feet of
    manufacturing, engineering, and office space in Sterling Heights,
    Michigan, under leases expiring in 2000 and 2004.

    Cooling and Cogeneration Systems

         The Company occupies approximately 40,000 square feet of office and
    laboratory space in Waltham, Massachusetts, under an agreement providing
    for the sublease of the facility from Thermo Electron expiring in 1997.
    In addition, the Company leases approximately 14,000 square feet of
    engine testing and office space in Marlborough, Massachusetts, under a
    lease agreement with an unrelated party expiring in 1997.

                                       17PAGE
<PAGE>
         In addition, the Company leases approximately 300 square feet of
    office space in Thermo Electron's corporate headquarters in Waltham,
    Massachusetts. The Company believes that its facilities are in good
    condition and are suitable and adequate for its present operations.


    Item 3.  Legal Proceedings

         Not applicable.


    Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.


                                    PART II


    Item 5.  Market for Registrant's Common Equity and Related Stockholder
             Matters

         Information concerning the market and market price for the
    Registrant's Common Stock, $.10 par value, and dividend policy is
    included under the sections labeled "Common Stock Market Information" and
    "Dividend Policy" in the Registrant's Fiscal 1996 Annual Report to
    Shareholders and is incorporated herein by reference.


    Item 6.  Selected Financial Data

         The information required under this item is included under the
    sections labeled "Selected Financial Information" and "Dividend Policy"
    in the Registrant's Fiscal 1996 Annual Report to Shareholders and is
    incorporated herein by reference.


    Item 7.  Management's Discussion and Analysis of Financial Condition and
             Results of Operations

         The information required under this item is included under the
    heading "Management's Discussion and Analysis of Financial Condition and
    Results of Operations" in the Registrant's Fiscal 1996 Annual Report to
    Shareholders and is incorporated herein by reference.


    Item 8.  Financial Statements and Supplementary Data

         The Registrant's Consolidated Financial Statements and
    Supplementary Data are included in the Registrant's Fiscal 1996 Annual
    Report to Shareholders and are incorporated herein by reference.


                                       18PAGE
<PAGE>
    Item 9.  Changes in and Disagreements with Accountants on Accounting and
             Financial Disclosures

         Not applicable.


                                    PART III


    Item 10.  Directors and Executive Officers of the Registrant

         The information concerning directors required under this item is
    incorporated herein by reference from the material contained under the
    caption "Election of Directors" in the Registrant's definitive proxy
    statement to be filed with the Securities and Exchange Commission
    pursuant to Regulation 14A, not later than 120 days after the close of
    the fiscal year. The information concerning delinquent filers pursuant to
    Item 405 of Regulation S-K is incorporated herein by reference from the
    material contained under the heading "Section 16(a) Beneficial Ownership
    Reporting Compliance" in the Registrant's definitive proxy statement to
    be filed with the Securities and Exchange Commission pursuant to
    Regulation 14A, not later than 120 days after the close of the fiscal
    year.


    Item 11.  Executive Compensation

         The information required under this item is incorporated herein by
    reference from the material contained under the caption "Executive
    Compensation" in the Registrant's definitive proxy statement to be filed
    with the Securities and Exchange Commission pursuant to Regulation 14A,
    not later than 120 days after the close of the fiscal year.


    Item 12.  Security Ownership of Certain Beneficial Owners and Management

         The information required under this item is incorporated herein by
    reference from the material contained under the caption "Stock Ownership"
    in the Registrant's definitive proxy statement to be filed with the
    Securities and Exchange Commission pursuant to Regulation 14A, not later
    than 120 days after the close of the fiscal year.


    Item 13.  Certain Relationships and Related Transactions

         The information required under this item is incorporated herein by
    reference from the material contained under the caption "Relationship
    with Affiliates" in the Registrant's definitive proxy statement to be
    filed with the Securities and Exchange Commission pursuant to Regulation
    14A, not later than 120 days after the close of the fiscal year.

                                       19PAGE
<PAGE>
                                     PART IV

    Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form
              8-K

    (a), (d)  Financial Statements and Schedules

             (1)   The consolidated financial statements set forth in the
                   list below are filed as part of this Report.

             (2)   The consolidated financial statement schedule set forth in
                   the list below is filed as part of this Report.

             (3)   Exhibits filed herewith or incorporated herein by
                   reference are set forth in Item 14(c) below.

              List of Financial Statements and Schedules Referenced in this
              Item 14

              Information incorporated by reference from Exhibit 13 filed
              herewith:

                   Consolidated Statement of Income
                   Consolidated Balance Sheet
                   Consolidated Statement of Cash Flows
                   Consolidated Statement of Shareholders' Investment
                   Notes to Consolidated Financial Statements
                   Report of Independent Public Accountants

              Financial Statement Schedules filed herewith:

                   Schedule II:  Valuation and Qualifying Accounts

              All other schedules are omitted because they are not applicable
              or not required, or because the required information is shown
              either in the financial statements or in the notes thereto.

         (b)  Reports on Form 8-K

              None.

         (c)  Exhibits

              See Exhibit Index on the page immediately preceding exhibits.



                                       20PAGE
<PAGE>
                                   SIGNATURES


         Pursuant to the requirements of Section 13 or 15(d) of the
    Securities Exchange Act of 1934, the Registrant has duly caused this
    report to be signed by the undersigned, thereunto duly authorized.

    Date: December 6, 1996                  THERMO POWER CORPORATION


                                            By: J. Timothy Corcoran
                                               --------------------------
                                               J. Timothy Corcoran
                                               President and Chief Executive
                                               Officer

         Pursuant to the requirements of the Securities Exchange Act of
    1934, this report has been signed below by the following persons on
    behalf of the Registrant and in the capacities indicated, as of December
    6, 1996.


    Signature                         Title
    ---------                         -----
    By:J. Timothy Corcoran            President, Chief Executive Officer
       -----------------------        and Director
       J. Timothy Corcoran
                   
    By:John N. Hatsopoulos            Vice President, Chief Financial
       -----------------------        Officer and Director
       John N. Hatsopoulos            

    By:Paul F. Kelleher               Chief Accounting Officer
       -----------------------
       Paul F. Kelleher

    By:Marshall J. Armstrong          Chairman of the Board and Director
       -----------------------
       Marshall J. Armstrong

    By:Peter O. Crisp                 Director
       -----------------------
       Peter O. Crisp

    By:Robert C. Howard               Director
       -----------------------
       Robert C. Howard

    By:Donald E. Noble                Director
       -----------------------
       Donald E. Noble

    By:Paul E. Tsongas                Director
       -----------------------
       Paul E. Tsongas

                                       21PAGE
<PAGE>
                    Report of Independent Public Accountants
                    ----------------------------------------



    To the Shareholders and Board of Directors of Thermo Power Corporation:

         We have audited, in accordance with generally accepted auditing
    standards, the consolidated financial statements included in Thermo Power
    Corporation's Annual Report to Shareholders incorporated by reference in
    this Form 10-K, and have issued our report thereon dated November 1,
    1996. Our audits were made for the purpose of forming an opinion on those
    statements taken as a whole. The schedule listed in Item 14 on page 20 is
    the responsibility of the Company's management and is presented for
    purposes of complying with the Securities and Exchange Commission's rules
    and is not part of the basic consolidated financial statements. This
    schedule has been subjected to the auditing procedures applied in the
    audits of the basic consolidated financial statements and, in our
    opinion, fairly states in all material respects the consolidated
    financial data required to be set forth therein in relation to the basic
    consolidated financial statements taken as a whole.




                                              Arthur Andersen LLP



    Boston, Massachusetts
    November 1, 1996










                                       22PAGE
<PAGE>
   SCHEDULE II


                            THERMO POWER CORPORATION

                        Valuation and Qualifying Accounts
                                 (In thousands)



                             Provision
                  Balance at   Charged        Bad  Accounts           Balance
                   Beginning        to      Debts   Written            at End
   Description       of Year   Expense  Recovered       Off  Other(a) of Year
   --------------------------------------------------------------------------

   Year Ended
    September 28, 1996

   Allowance for
     Doubtful
     Accounts        $  530      $ 191     $  26     $ (158)  $    -   $ 589

   Year Ended
    September 30, 1995

   Allowance for
     Doubtful
     Accounts        $  590      $   3     $  16     $  (79)  $    -   $ 530

   Year Ended
    October 1, 1994

   Allowance for
     Doubtful
     Accounts        $  561      $  (2)    $  83     $ (102)  $   50   $ 590



   (a) Allowance of business acquired during the year as described in Note 3
       to Consolidated Financial Statements in the Registrant's Fiscal 1996
       Annual Report to Shareholders.












                                       23PAGE
<PAGE>
                                  EXHIBIT INDEX

    Exhibit
    Number      Description of Exhibit
    ---------   -----------------------------------------------------------

        3.1     Articles of Organization of the Registrant, as amended
                (filed as Exhibit 3(a) to the Registrant's Quarterly Report
                on Form 10-Q for the quarter ended April 3, 1993 [File No.
                1-10573] and incorporated herein by reference).

        3.2     By-laws of the Registrant, as amended (filed as Exhibit 3(b)
                to the Registrant's Annual Report on Form 10-K for the
                fiscal year ended October 2, 1993 [File No. 1-10573] and
                incorporated herein by reference).

        4.1     Specimen Common Stock Certificate (filed as Exhibit 4(b) to
                the Registrant's Annual Report on Form 10-K for the fiscal
                year ended October 2, 1993 [File No. 1-10573] and
                incorporated herein by reference).

       10.1     Stock Purchase Agreement among the Registrant, NuTemp, Inc.
                and Michael S. Lazar, dated May 13, 1994 (filed as Exhibit
                2.1 to the Registrant's Current Report on Form 8-K relating
                to events occurring on May 13, 1994 [File No. 1-10573] and
                incorporated herein by reference).

       10.2     Amended and Restated Corporate Services Agreement between
                the Registrant and Thermo Electron, dated as of January 3,
                1993 (filed as Exhibit 10(b) to the Registrant's Annual
                Report on Form 10-K for the fiscal year ended September 26,
                1992 [File No. 1-10573] and incorporated herein by
                reference).

       10.3     First Amendment to Lease dated September 30, 1994, between
                the Registrant and Thermo Electron Corporation (filed as
                Exhibit 10.2 to the Registrant's Annual Report on Form 10-K
                for the fiscal year ended October 1, 1994 [File No. 1-10573]
                and incorporated herein by reference). 

       10.4     Form of Indemnification Agreement between the Registrant and
                its directors and officers (filed as Exhibit 10(e) to the
                Registrant's Registration Statement on Form S-1 [Reg. No.
                33-14017] and incorporated herein by reference).

       10.5     Tax Allocation Agreement dated September 25, 1985, between
                the Registrant and Thermo Electron (filed as Exhibit 10(f)
                to the Registrant's Annual Report on Form 10-K for the
                fiscal year ended October 3, 1987 [File No. 0-15920] and
                incorporated herein by reference).

       10.6     Thermo Electron Corporate Charter, as amended and restated
                effective January 3, 1993 (filed as Exhibit 10(n) to the
                Registrant's Annual Report on Form 10-K for the fiscal year
                ended September 26, 1992 [File No. 1-10573] and incorporated
                herein by reference).

                                       24PAGE
<PAGE>
                                  EXHIBIT INDEX

    Exhibit
    Number      Description of Exhibit
    ---------   -----------------------------------------------------------

       10.7     Master Repurchase Agreement dated January 1, 1994 between
                the Registrant and Thermo Electron Corporation (filed as
                Exhibit 10.6 to the Registrant's Annual Report on Form 10-K
                for the fiscal year ended October 1, 1994 [File No. 1-10573]
                and incorporated herein by reference).

       10.8     Master Reimbursement Agreement dated as of January 2, 1994
                between the Registrant and Thermo Electron Corporation
                (filed as Exhibit 10.7 to the Registrant's Annual Report on
                Form 10-K for the fiscal year ended October 1, 1994 [File
                No. 1-10573] and incorporated herein by reference).

       10.9     Lease, dated as of January 20, 1988, between Thermo Electron
                Corporation and Michael I. Gilson, Trustee (subsequently
                assigned to the Registrant) (filed as Exhibit 10(q) to the
                Registrant's Annual Report on Form 10-K for the fiscal year
                ended September 26, 1992 [File No. 1-10573] and incorporated
                herein by reference).

       10.10    Agreement, dated October 15, 1991, between Thermo Electron
                Corporation and International Union, United Automobile,
                Aerospace and Agricultural Implement Workers of America
                Local 203 (subsequently assigned to the Registrant) (filed
                as Exhibit 10(r) to the Registrant's Annual Report on Form
                10-K for the fiscal year ended September 26, 1992 [File No.
                1-10573] and incorporated herein by reference).

       10.11    Form of Redemption Rights of ThermoLyte Corporation and
                related Guarantee of Thermo Electron Corporation (filed as
                Exhibit 10.11 to the Registrant's Annual Report on Form 10-K
                for the fiscal year ended September 30, 1995 [File No.
                1-10573] and incorporated herein by reference).

       10.12    Guarantee Agreement between ThermoLyte Corporation and
                Thermo Electron Corporation (filed as Exhibit 10.12 to the
                Registrant's Annual Report on Form 10-K for the fiscal year
                ended September 30, 1995 [File No. 1-10573] and incorporated
                herein by reference).

       10.13    Incentive Stock Option Plan of the Registrant, as amended
                (filed as Exhibit 10(h) to the Registrant's Quarterly Report
                on Form 10-Q for the quarter ended April 3, 1993 [File No.
                1-10573] and incorporated herein by reference). (Maximum
                number of shares issuable in the aggregate under this plan
                and the Registrant's Nonqualified Stock Option Plan is
                950,000 shares, after adjustment to reflect share increases
                approved in 1990, 1992 and 1993).


                                       25PAGE
<PAGE>
                                  EXHIBIT INDEX

    Exhibit
    Number      Description of Exhibit
    ---------   -----------------------------------------------------------

       10.14    Nonqualified Stock Option Plan of the Registrant, as amended
                (filed as Exhibit 10(i) to the Registrant's Quarterly Report
                on Form 10-Q for the quarter ended April 3, 1993 [File No.
                1-10573] and incorporated herein by reference). (Maximum
                number of shares issuable in the aggregate under this plan
                and the Registrant's Incentive Stock Option Plan is 950,000
                shares, after adjustment to reflect share increases approved
                in 1990, 1992 and 1993).

       10.15    Equity Incentive Plan of the Registrant (filed as Attachment
                A to the Proxy Statement dated February 18, 1994 of the
                Registrant [File No. 1-10573] and incorporated herein by
                reference).

       10.16    Deferred Compensation Plan for Directors of the Registrant
                (filed as Exhibit 10(k) to the Registrant's Registration
                Statement on Form S-1 [Reg. No. 33-14017] and incorporated
                herein by reference).

       10.17    Directors' Stock Option Plan of the Registrant, as amended
                (filed as Exhibit 10.1 to the Registrant's Quarterly Report
                on Form 10-Q for the quarter ended April 1, 1995 [File No.
                1-10573] and incorporated herein by reference).

       10.18    ThermoLyte Corporation Equity Incentive Plan (filed as
                Exhibit 10.71 to the Registrant's Annual Report on Form 10-K
                for the fiscal year ended September 30, 1995 [File No.
                1-10573] and incorporated herein by reference).

       10.19    Thermo Power - ThermoLyte Corporation Nonqualified Stock
                Option Plan (filed as Exhibit 10.84 to Thermo Cardiosystems'
                Annual Report on Form 10-K for the fiscal year ended
                December 30, 1995 [File No. 1-10114] and incorporated herein
                by reference).

                In addition to the stock-based compensation plans of the
                Registrant, the executive officers of the Registrant may be
                granted awards under stock-based compensation plans of
                Thermo Electron Corporation, for services rendered to the
                Registrant or such affiliated corporations. Such plans were
                filed as Exhibits 10.21 through 10.44 to the Annual Report
                on Form 10-K of Thermo Electron Corporation for the fiscal
                year ended December 30, 1995 [File No. 1-8002] and as
                Exhibit 10.19 to Trex Medical Corporation's Annual Report on
                Form 10-K for the fiscal year ended September 28, 1996 [File
                No. 1-11827] and are incorporated herein by reference.

       10.20    Stock Holding Assistance Plan and Form of Promissory Note.


                                       26PAGE
<PAGE>
                                  EXHIBIT INDEX
    Exhibit
    Number      Description of Exhibit
    ---------   -----------------------------------------------------------

       13       Annual Report to Shareholders for the fiscal year ended
                September 28, 1996 (only those portions incorporated herein
                by reference).

       21       Subsidiaries of the Registrant.

       23       Consent of Arthur Andersen LLP.

       27       Financial Data Schedule.


                                                                EXHIBIT 10.20
                            THERMO POWER CORPORATION

                          STOCK HOLDING ASSISTANCE PLAN

                          (As adopted on July 19, 1996)

        SECTION 1.   Purpose.

             The  purpose  of  this  Plan  is  to  benefit  Thermo  Power
        Corporation (the "Company") and  its stockholders by  encouraging
        Key Employees  to acquire  and maintain  share ownership  in  the
        Company, by increasing  such employees'  proprietary interest  in
        promoting the  growth  and performance  of  the Company  and  its
        subsidiaries and by providing for the implementation of the Stock
        Holding Policy.  

        SECTION 2.     Definitions.

             The following terms, when used  in the Plan, shall have  the
        meanings set forth below:

             Committee:  The Human  Resources Committee of the Board  of
        Directors of the Company as appointed from time to time.

             Common Stock: The common  stock of  the Company  and any
        successor thereto.

             Company: Thermo  Power  Corporation,  a   Massachusetts
        corporation.

             Stock Holding Policy: The  Stock Holding  Policy of  the
        Company, as adopted by the Committee  and as in effect from  time
        to time.

             Key Employee:  Any  employee of the Company  or any of its
        subsidiaries, including any  officer or  member of  the Board  of
        Directors  who  is  also  an  employee,  as  designated  by   the
        Committee, and who, in the judgment of the Committee, will be  in
        a position to contribute significantly  to the attainment of  the
        Company's strategic goals and long-term growth and prosperity.

             Loans: Loans  extended to  Key Employees  by the  Company
        pursuant to this Plan.

             Plan:  The  Thermo  Power  Corporation  Stock   Holding
        Assistance Plan, as amended from time to time.

        SECTION 3.     Administration.

             The Plan and the Stock Holding Policy shall be  administered
        by the Committee,  which shall  have authority  to interpret  the
        Plan  and  the  Stock  Holding  Policy  and,  subject  to   their
        provisions,  to  prescribe,  amend  and  rescind  any  rules  and
        regulations and  to make  all other  determinations necessary  or
PAGE
<PAGE>
        desirable  for  the  administration  thereof.    The  Committee's
        interpretations and decisions  with regard  to the  Plan and  the
        Stock Holding Policy  and such  rules and regulations  as may  be
        established thereunder  shall  be  final  and  conclusive.    The
        Committee may  correct  any  defect or  supply  any  omission  or
        reconcile any  inconsistency in  the Plan  or the  Stock  Holding
        Policy, or  in any  Loan in  the  manner and  to the  extent  the
        Committee deems desirable to carry it into effect.  No member  of
        the Committee  shall be  liable  for any  action or  omission  in
        connection with the Plan or the Stock Holding Policy that is made
        in good faith.

        SECTION 4.     Loans and Loan Limits.

             The Committee  has determined  that the  provision of  Loans
        from time to time  to Key Employees in  such amounts as to  cause
        such Key Employees to comply with the Stock Holding Policy is, in
        the judgment of the Committee, reasonably expected to benefit the
        Company and authorizes the Company  to extend Loans from time  to
        time to Key Employees in such amounts as may be requested by such
        Key Employees in order to  comply with the Stock Holding  Policy.
        Such Loans may be used solely for the purpose of acquiring Common
        Stock (other than  upon the  exercise of stock  options or  under
        employee stock  purchase plans)  in open  market transactions  or
        from the Company.

             Each  Loan  shall  be  full  recourse  and  evidenced  by  a
        non-interest bearing promissory  note substantially  in the  form
        attached hereto  as   Exhibit A      (the  "Note")  and  maturing
        accordance  with  the  provisions   of  Section  6  hereof,   and
        containing  such  other  terms  and  conditions,  which  are  not
        inconsistent with  the  provisions  of the  Plan  and  the  Stock
        Holding Policy, as the Committee shall determine in its sole  and
        absolute discretion.

        SECTION 5.     Federal Income Tax Treatment of Loans.

             For federal income tax purposes, interest on Loans shall  be
        imputed on any interest free Loan extended under the Plan.  A Key
        Employee shall be deemed to have paid the imputed interest to the
        Company and the Company shall be deemed to have paid said imputed
        interest back  to the  Key Employee  as additional  compensation.
        The deemed interest payment  shall be taxable  to the Company  as
        income, and may be deductible to  the Key Employee to the  extent
        allowable under the rules relating  to investment interest.   The
        deemed compensation payment to the Key Employee shall be  taxable
        to the employee and deductible to the Company, but shall also  be
        subject to employment taxes such as FICA and FUTA.

        SECTION 6.     Maturity of Loans.

             Each Loan  to a  Key  Employee hereunder  shall be  due  and
        payable on demand  by the Company.   If no  such demand is  made,
        then each  Loan  shall mature  and  the principal  thereof  shall

                                        2PAGE
<PAGE>
        become due and payable in five equal annual installments from the
        payment of  annual cash  incentive compensation  (referred to  as
        bonus) to the  Key Employee  by the Company,  beginning with  the
        first such bonus  payment to  occur after  the date  of the  Note
        evidencing the Loan, and on each  of the next four bonus  payment
        dates.  Each Loan shall  also become immediately due and  payable
        in full,  without demand,  upon   the occurrence  of any  of  the
        events set forth in the Note; provided that the Committee may, in
        its sole and absolute discretion,  authorize an extension of  the
        time for repayment of  a Loan upon such  terms and conditions  as
        the Committee may determine.

        SECTION 7.     Amendment and Termination of the Plan.

             The Committee may from time to time alter or amend the  Plan
        or the Stock Holding Policy in any respect, or terminate the Plan
        or the Stock Holding  Policy at any time.   No such amendment  or
        termination, however, shall alter  or otherwise affect the  terms
        and conditions  of  any Loan  then  outstanding to  Key  Employee
        without such Key Employee's written consent, except as  otherwise
        provided herein or in the promissory note evidencing such Loan.

        SECTION 8.     Miscellaneous Provisions.

             (a)  No employee or  other person  shall have  any claim  or
        right to receive  a Loan under  the Plan, and  no employee  shall
        have any right to be retained in the employ of the Company due to
        his or her participation in the Plan.

             (b)  No Loan shall be made hereunder unless counsel for  the
        Company shall be satisfied that  such Loan will be in  compliance
        with applicable federal, state and local laws.

             (c)  The expenses of the Plan shall be borne by the Company.

             (d)  The Plan shall be unfunded,  and the Company shall  not
        be required to establish any special or separate fund or to  make
        any other segregation of assets to assure the making of any  Loan
        under the Plan.

             (e)  Except as otherwise  provided in Section  7 hereof,  by
        accepting any Loan  under the  Plan, each Key  Employee shall  be
        conclusively  deemed  to  have   indicated  his  acceptance   and
        ratification of, and consent to, any action taken under the  Plan
        or the  Stock  Holding  Policy  by  the  Company,  the  Board  of
        Directors of the Company or the Committee.

             (f)  The appropriate officers of the Company shall cause  to
        be filed  any reports,  returns  or other  information  regarding
        Loans hereunder, as  may be required  by any applicable  statute,
        rule or regulation.

        SECTION 9.     Effective Date.
                                        3PAGE
<PAGE>

             The Plan and the Stock Holding Policy shall become effective
        upon approval and adoption by the Committee.

































                                        4PAGE
<PAGE>
        EXHIBIT A TO STOCK HOLDING ASSISTANCE PLAN



                            THERMO POWER CORPORATION

                                 Promissory Note



        $_________                                                       
                                                Dated:____________


             For value  received, ________________,  an individual  whose
        residence is located at _______________________ (the "Employee"),
        hereby  promises  to  pay   to  Thermo  Power  Corporation   (the
        "Company"), or assigns, ON DEMAND, but  in any case on or  before
        [insert date which is the fifth anniversary of date of  issuance]
        (the "Maturity  Date"),  the principal  sum  of [loan  amount  in
        words] ($_______), or such part  thereof as then remains  unpaid,
        without interest.  Principal shall be payable in lawful money  of
        the United States of America, in immediately available funds,  at
        the principal office of the Company or at such other place as the
        Company may  designate  from  time  to time  in  writing  to  the
        Employee. 

              Unless the Company has already made a demand for payment in
        full of this Note, the Employee  agrees to repay the Company   an
        amount equal to 20% of the  initial principal amount of the  Note
        from the payment of annual cash incentive compensation  (referred
        to as bonus) to the Employee  by the Company, beginning with  the
        first such bonus payment  to occur after the  date of this  Note,
        and on each  of the next  four bonus payment  dates.  Any  amount
        remaining unpaid under this Note, if  no demand has been made  by
        the Company, shall be due and payable on the Maturity Date.

             This Note may be prepaid at  any time or from time to  time,
        in whole  or  in part,  without  any  premium or  penalty.    The
        Employee acknowledges and agrees that the Company has advanced to
        the Employee the principal  amount of this  Note pursuant to  the
        Company's Stock Holding Assistance Plan,  and that all terms  and
        conditions of such Plan are incorporated herein by reference.  

             The unpaid principal amount of this Note shall be and become
        immediately due  and payable  without notice  or demand,  at  the
        option of  the  Company,  upon  the  occurrence  of  any  of  the
        following events:

                  (a)  the termination of the Employee's employment  with
             the Company, with or without cause, for any reason or for no
             reason;

                  (b)  the death or disability of the Employee;

                                        5PAGE
<PAGE>
                  (c)  the failure  of the  Employee to  pay his  or  her
             debts as they  become due, the  insolvency of the  Employee,
             the filing by or against the Employee of any petition  under
             the United  States Bankruptcy  Code (or  the filing  of  any
             similar  petition   under   the  insolvency   law   of   any
             jurisdiction),  or  the  making   by  the  Employee  of   an
             assignment or trust mortgage for the benefit of creditors or
             the appointment of  a receiver, custodian  or similar  agent
             with respect  to,  or  the  taking by  any  such  person  of
             possession of, any property of the Employee; or

                  (d)  the issuance of any writ of attachment, by trustee
             process or otherwise, or any restraining order or injunction
             not removed, repealed or  dismissed within thirty (30)  days
             of issuance, against or affecting the person or property  of
             the Employee or any liability or obligation of the  Employee
             to the Company.

             In case any payment  herein provided for  shall not be  paid
        when due,  the Employee  further  promises to  pay all  costs  of
        collection, including all reasonable attorneys' fees.

             No  delay  or  omission  on  the  part  of  the  Company  in
        exercising any right hereunder shall operate as a waiver of  such
        right or of any other right of the Company, nor shall any  delay,
        omission or waiver  on any  one occasion be  deemed a  bar to  or
        waiver of the  same or any  other right on  any future  occasion.
        The  Employee  hereby  waives  presentment,  demand,  notice   of
        prepayment,  protest  and  all  other  demands  and  notices   in
        connection with the delivery, acceptance, performance, default or
        enforcement of this Note.  The undersigned hereby assents to  any
        indulgence  and  any  extension  of  time  for  payment  of   any
        indebtedness  evidenced  hereby  granted  or  permitted  by   the
        Company.  

             This Note  has been  made pursuant  to the  Company's  Stock
        Holding Assistance Plan and shall be governed by and construed in
        accordance with, such Plan  and the laws  of the Commonwealth  of
        Massachusetts  and shall have the effect of a sealed instrument.


                                      _______________________________

                                      Employee Name: _________________


        ________________________
        Witness




                                                                    Exhibit 13
























                            THERMO POWER CORPORATION

                        Consolidated Financial Statements

                                 Fiscal Year 1996
PAGE
<PAGE>
   Thermo Power Corporation
   Consolidated Statement of Income


                                                  Year Ended
                                   ----------------------------------------
   (In thousands except            September 28,  September 30,  October 1,
   per share amounts)                       1996           1995        1994
   ------------------------------------------------------------------------
   Revenues (Note 12)                   $120,736       $103,255    $ 89,334
                                        --------       --------    --------

   Costs and Operating Expenses:
     Cost of revenues                    100,379         79,823      70,026
     Selling, general and administrative
       expenses (Note 8)                  16,739         15,886      14,203
     Research and development expenses     3,214          3,065       1,622
                                        --------       --------    --------
                                         120,332         98,774      85,851
                                        --------       --------    --------

   Operating Income                          404          4,481       3,483

   Interest Income                         1,714          1,919       1,278
   Interest Expense                          (26)           (23)        (61)
   Gain on Sale of Investments, Net
     (includes $469, $768 and $616 on
     sale of related party investments)
     (Note 8)                                208            730         582
                                        --------       --------    --------
   Income Before Provision for Income
     Taxes and Minority Interest           2,300          7,107       5,282
   Provision for Income Taxes (Note 7)     1,103          2,737       2,034
   Minority Interest Expense                 312            182           -
                                        --------       --------    --------
   Net Income                           $    885       $  4,188    $  3,248
                                        ========       ========    ========
   Earnings per Share                   $    .07       $    .34    $    .26
                                        ========       ========    ========
   Weighted Average Shares                12,466         12,372      12,291
                                        ========       ========    ========




   The accompanying notes are an integral part of these consolidated financial
   statements.







                                        2PAGE
<PAGE>
   Thermo Power Corporation
   Consolidated Balance Sheet


                                               September 28,  September 30,
   (In thousands)                                       1996           1995
   ------------------------------------------------------------------------
   Assets
   Current Assets:
     Cash and cash equivalents                      $ 29,852       $ 23,504
     Available-for-sale investments, at quoted
       market value (amortized cost of $6,022 and
       $10,624) (includes $429 of related party
       investments in 1995) (Notes 2 and 8)            6,028         10,666
     Accounts receivable, less allowances of $589
       and $530                                       18,054         18,203
     Unbilled contract costs and fees                  7,110          6,228
     Inventories                                      18,637         22,249
     Prepaid income taxes (Note 7)                     2,921          3,213
     Other current assets                                324            752
                                                    --------       --------
                                                      82,926         84,815
                                                    --------       --------

   Rental Assets, at Cost, Net                         9,980          6,406
                                                    --------       --------

   Property, Plant and Equipment, at Cost, Net         9,767          8,467
                                                    --------       --------

   Long-term Available-for-sale Investments,
     at Quoted Market Value (amortized cost of $210
     and $471) (includes $339 invested in parent
     company common stock in 1995)
     (Notes 2 and 8)                                     184            733
                                                    --------       --------

   Other Assets                                          345            223
                                                    --------       --------

   Cost in Excess of Net Assets of Acquired
     Companies (Note 3)                                7,509          7,773
                                                    --------       --------
                                                    $110,711       $108,417
                                                    ========       ========









                                        3PAGE
<PAGE>


   Thermo Power Corporation
   Consolidated Balance Sheet (continued)


                                                September 28, September 30,
   (In thousands except share amounts)                   1996          1995
   ------------------------------------------------------------------------
   Liabilities and Shareholders' Investment
   Current Liabilities:
     Accounts payable                                $ 14,005      $ 13,262
     Accrued payroll and employee benefits              2,832         2,732
     Customer advances                                  1,096           971
     Accrued warranty costs                             2,323         2,100
     Accrued income taxes                                 713         1,368
     Other accrued expenses                             3,727         4,242
     Due to Thermo Electron Corporation and
       affiliated companies                               511             -
                                                     --------      --------
                                                       25,207        24,675
                                                     --------      --------

   Deferred Income Taxes (Note 7)                          84           118
                                                     --------      --------

   Long-term Obligations (Notes 10 and 11)                305           364
                                                     --------      --------
    
   Commitments (Notes 8 and 9)

   Common Stock of Subsidiary Subject to Redemption
     ($18,450 redemption value)                        17,747        17,435
                                                     --------      --------

   Shareholders' Investment (Notes 4 and 5):
     Common stock, $.10 par value, 30,000,000
       shares authorized; 12,487,149 and 12,478,544
       shares issued                                    1,249         1,248
     Capital in excess of par value                    54,448        53,898
     Retained earnings                                 11,707        10,822
     Treasury stock at cost, 2,724 and 49,758
       shares                                             (23)         (341)
     Net unrealized gain (loss) on available-for-
       sale investments (Note 2)                          (13)          198
                                                     --------      --------
                                                       67,368        65,825
                                                     --------      --------
                                                     $110,711      $108,417
                                                     ========      ========




   The accompanying notes are an integral part of these consolidated financial
   statements.


                                        4PAGE
<PAGE>
   Thermo Power Corporation
   Consolidated Statement of Cash Flows


                                                    Year Ended
                                     ----------------------------------------
                                     September 28,  September 30,   October 1,
   (In thousands)                             1996           1995         1994
   ---------------------------------------------------------------------------
   Operating Activities:
     Net income                          $    885       $  4,188    $  3,248
     Adjustments to reconcile net
       income to net cash provided by
       (used in) operating activities:
         Depreciation and amortization      3,033          2,082       1,867
         Provision for losses on
           accounts receivable                191              3          (2)
         Gain on sale of investments,
           net (Note 8)                      (208)          (730)       (582)
         Minority interest expense            312            182           -
         Deferred income tax expense
           (benefit)                          372             62        (392)
         Other noncash items                    -           (191)         85
         Changes in current accounts,
           excluding the effects of
           acquisitions:
             Accounts receivable              216         (4,568)     (1,236)
             Inventories and unbilled
               contract costs and fees      1,003         (8,881)        693
             Other current assets             428           (786)        758
             Accounts payable                 740          3,333         767
             Other current liabilities        238            196        (677)
                                         --------       --------    --------
               Net cash provided by
                 (used in) operating
                 activities                 7,210         (5,110)      4,529
                                         --------       --------    --------

   Investing Activities:
     Acquisitions, net of cash
       acquired (Note 3)                     (860)        (2,500)     (7,947)
     Purchases of available-for-sale
       investments                         (5,000)          (365)          -
     Proceeds from sale and maturities
       of available-for-sale investments    8,982          9,074           -
     Proceeds from sale of related party
       investments (Note 8)                   852          1,599       1,462
     Decrease in short-term investments         -              -       9,326
     Purchases of long-term investments         -              -        (453)
     Increase in rental assets             (2,581)        (2,848)     (1,856)
     Purchases of property, plant and
       equipment                           (2,713)        (2,101)       (875)
     Other                                    140            273          66
                                         --------       --------    --------
               Net cash provided by
                 (used in) investing
                 activities              $ (1,180)      $  3,132    $   (277)
                                         --------       --------    --------

                                        5PAGE
<PAGE>
   Thermo Power Corporation
   Consolidated Statement of Cash Flows (continued)


                                                   Year Ended
                                    -----------------------------------------
                                    September 28,  September 30,   October 1,
   (In thousands)                            1996           1995         1994
   --------------------------------------------------------------------------
   Financing Activities:
     Net proceeds from issuance of
       Company and subsidiary common
       stock                             $    377      $ 18,064     $    266
     Repayment of obligations to
       parent company                           -             -       (3,000)
     Repayment of long-term obligations       (59)          (56)        (198)
                                         --------      --------     --------
               Net cash provided by
                 (used in) financing
                 activities                   318        18,008       (2,932)
                                         --------      --------     --------
   Increase in Cash and Cash Equivalents    6,348        16,030        1,320
   Cash and Cash Equivalents at
     Beginning of Year                     23,504         7,474        6,154
                                         --------      --------     --------
   Cash and Cash Equivalents at
     End of Year                         $ 29,852      $ 23,504     $  7,474
                                         ========      ========     ========

   Cash Paid For:
     Interest                            $     26      $     23     $     61
     Income taxes                        $    894      $  2,796     $  1,575

   Noncash Investing Activities:
     Fair value of assets of acquired
       companies                         $    860      $  2,500     $ 10,571
     Cash paid for acquired companies        (860)       (2,500)      (7,947)
                                         --------      --------     --------
       Liabilities assumed of acquired
         companies                       $      -      $      -     $  2,624
                                         ========      ========     ========


   The accompanying notes are an integral part of these consolidated financial
   statements.





                                        6PAGE
<PAGE>
Thermo Power Corporation
Consolidated Statement of Shareholders' Investment


                                                                             Net
                                                                      Unrealized
                                                                            Gain
                             Common                                    (Loss) on
                             Stock,  Capital in                       Available-
                           $.10 Par   Excess of  Retained  Treasury     for-sale
(In thousands)                Value   Par Value  Earnings     Stock  Investments
- --------------------------------------------------------------------------------

Balance October 2, 1993     $ 1,242    $52,727    $ 3,386  $  (756)   $       -
Net income                        -          -      3,248        -            -
Issuance of stock under
  employees' and directors'
  stock plans                     1        122          -      143            -
Tax benefit related to
  employees' and directors'
  stock plans                     -        362          -        -            -
                            -------    -------    -------  -------    ---------
  
Balance October 1, 1994       1,243     53,211      6,634     (613)           -
Net income                        -          -      4,188        -            -
Issuance of stock under
  employees' and directors'
  stock plans                     5        534          -      272            -
Tax benefit related to
  employees' and directors'
  stock plans                     -        153          -        -            -
Effect of change in
  accounting principle
  (Note 2)                        -          -          -        -          268
Change in net unrealized
  gain (loss) on available-
  for-sale investments
  (Note 2)                        -          -          -        -          (70)
                            -------    -------    -------  -------    ---------
Balance September 30, 1995    1,248     53,898     10,822     (341)        (198)
Net income                        -          -        885        -            -
Issuance of stock under
  employees' and directors'
  stock plans                     1         58          -      318            -
Tax benefit related to
  employees' and directors'
  stock plans                     -        492          -        -            -
Change in net unrealized
  gain (loss) on available-
  for-sale investments
  (Note 2)                        -          -          -        -         (211)
                            -------    -------    -------  -------    ---------
Balance September 28, 1996  $ 1,249    $54,448    $11,707  $   (23)   $     (13)
                            =======    =======    =======  =======    =========


The accompanying notes are an integral part of these consolidated financial
statements.


                                        7PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    1.   Nature of Operations and Summary of Significant Accounting Policies

    Nature of Operations

         Thermo Power Corporation (the Company) manufactures, markets, and
    services industrial refrigeration equipment, natural gas engines for
    vehicular and stationary applications, marine engines, fork-lift engines,
    and natural gas-fueled commercial cooling and cogeneration systems. The
    Company also conducts research and development on applications of thermal
    energy and rents commercial cooling and industrial refrigeration
    equipment. In addition, the Company develops gas-powered lighting
    products for commercialization.

    Relationship with Thermo Electron Corporation

         The Company was incorporated on June 6, 1985, as a wholly owned
    subsidiary of Thermo Electron Corporation (Thermo Electron). As of
    September 28, 1996, Thermo Electron owned 7,915,306 shares of the
    Company's common stock, representing 63% of such stock outstanding.

    Principles of Consolidation

         The accompanying financial statements include the accounts of the
    Company, its wholly owned subsidiaries, and its 78%-owned privately held
    subsidiary, ThermoLyte Corporation (ThermoLyte). All material
    intercompany accounts and transactions have been eliminated.

    Fiscal Year

         The Company has adopted a fiscal year ending the Saturday nearest
    September 30. References to fiscal 1996, 1995, and 1994 are for the
    fiscal years ended September 28, 1996, September 30, 1995, and October 1,
    1994, respectively. 

    Revenue Recognition

         The Company recognizes revenues upon shipment of its products or
    upon completion of services it renders, and recognizes rental revenues on
    a straight-line basis over the term of the rental contract. The Company
    provides a reserve for its estimate of warranty costs at the time of
    shipment. Revenues and profits on contracts are recognized using the
    percentage-of-completion method. Revenues recorded under the percentage-
    of-completion method, including revenues from research and development
    contracts, were $57,842,000 in fiscal 1996, $53,045,000 in fiscal 1995,
    and $51,862,000 in fiscal 1994. The percentage of completion is
    determined by relating the actual costs incurred to date to management's
    estimate of total costs to be incurred on each contract. If a loss is
    indicated on any contract in process, a provision is made currently for
    the entire loss. Contracts at the Company's FES division generally
    provide for the billing of customers on a fixed-price basis upon contract
    completion. Contracts at the Company's Tecogen division generally provide
    for the billing of customers on a cost-plus-fixed-fee basis as costs are
    incurred. Revenues earned on contracts in process in excess of billings
    are classified as unbilled contract costs and fees in the accompanying

                                        8PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    1.   Nature of Operations and Summary of Significant Accounting Policies
         (continued)

    balance sheet. There are no significant amounts included in the
    accompanying balance sheet that are not expected to be recovered from
    existing contracts at current contract values, or that are not expected
    to be collected within one year, including amounts that are billed but
    not paid under retainage provisions.

    Research and Development Arrangements

         The Company has research and development arrangements with the
    natural gas industry and various governmental agencies. Revenues in the
    accompanying statement of income include $5,836,000, $4,917,000, and
    $5,209,000 and cost of revenues include $4,475,000, $3,548,000, and
    $4,197,000 related to these arrangements in fiscal 1996, 1995, and 1994,
    respectively. The Company is required to pay royalties for any
    technologies developed or products commercialized under several of these
    arrangements. Selling, general and administrative expenses in the
    accompanying statement of income include royalty expense related to these
    arrangements of $71,000, $51,000, and $75,000 in fiscal 1996, 1995, and
    1994, respectively.

    Income Taxes

         In accordance with Statement of Financial Accounting Standards
    (SFAS) No. 109, "Accounting for Income Taxes," the Company recognizes
    deferred income taxes based on the expected future tax consequences of
    differences between the financial statement basis and the tax basis of
    assets and liabilities calculated using enacted tax rates in effect for
    the year in which the differences are expected to be reflected in the tax
    return.

    Earnings per Share

         Earnings per share have been computed based on the weighted average
    number of shares outstanding during the year. Because the effect of the
    assumed exercise of stock options would be immaterial, they have been
    excluded from the earnings per share calculation.

    Cash and Cash Equivalents

         As of September 28, 1996, $28,399,000 of the Company's cash
    equivalents were invested in a repurchase agreement with Thermo Electron.
    Under this agreement, the Company in effect lends excess cash to Thermo
    Electron, which Thermo Electron collateralizes with investments
    principally consisting of U.S. government agency securities, corporate
    notes, commercial paper, money market funds, and other marketable
    securities, in the amount of at least 103% of such obligation. The
    Company's funds subject to the repurchase agreement are readily
    convertible into cash by the Company. The repurchase agreement earns a
    rate based on the 90-day Commercial Paper Composite Rate plus 25 basis
    points, set at the beginning of each quarter. Cash equivalents are
    carried at cost, which approximates market value.

                                        9PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    1.   Nature of Operations and Summary of Significant Accounting Policies
         (continued)

    Available-for-sale Investments

         Pursuant to SFAS No. 115, "Accounting for Certain Investments in
    Debt and Equity Securities," effective October 2, 1994, the Company's
    debt and marketable equity securities are accounted for at market value
    (Note 2). Prior to fiscal 1995, these investments were carried at the
    lower of cost or market value.

    Inventories

         Inventories are stated at the lower of cost (on a first-in,
    first-out basis) or market value and include materials, labor, and
    manufacturing overhead. The components of inventories are as follows:

    (In thousands)                                            1996      1995
    ------------------------------------------------------------------------
    Raw materials and supplies                             $16,233   $17,453
    Work in process and finished goods                       2,404     4,796
                                                           -------   -------
                                                           $18,637   $22,249
                                                           =======   =======

    Rental Assets

         The costs of additions and improvements are capitalized, while
    maintenance and repairs are charged to expense as incurred. The Company
    provides for depreciation over the estimated useful lives of the rental
    assets, which range from five to seven years. Accumulated depreciation
    was $2,378,000 and $985,000 at fiscal year-end 1996 and 1995,
    respectively.

    Property, Plant and Equipment

         The costs of additions and improvements are capitalized, while
    maintenance and repairs are charged to expense as incurred. The Company
    provides for depreciation and amortization using the straight-line method
    over the estimated useful lives of the property as follows: buildings -
    40 years; machinery and equipment - 3 to 12 years; and leasehold
    improvements - the shorter of the term of the lease or the life of the
    asset. Property, plant and equipment consist of the following:

    (In thousands)                                            1996      1995
    ------------------------------------------------------------------------
    Land and buildings                                     $ 5,810   $ 4,993
    Machinery, equipment and leasehold improvements         11,770    10,239
                                                           -------   -------
                                                            17,580    15,232
    Less: Accumulated depreciation and amortization          7,813     6,765
                                                           -------   -------
                                                           $ 9,767   $ 8,467
                                                           =======   =======
                                       10PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    1.   Nature of Operations and Summary of Significant Accounting Policies
         (continued)

    Cost in Excess of Net Assets of Acquired Companies

         The excess of cost over the fair value of net assets of acquired
    companies is amortized using the straight-line method over 40 years.
    Accumulated amortization was $512,000 and $300,000 at fiscal year-end
    1996 and 1995, respectively. The Company assesses the future useful life
    of this asset whenever events or changes in circumstances indicate that
    the current useful life has diminished. The Company considers the future
    undiscounted cash flows of the acquired companies in assessing the
    recoverability of this asset.

    Common Stock of Subsidiary Subject to Redemption

         In March 1995, ThermoLyte sold 1,845,000 units, each unit consisting
    of one share of ThermoLyte common stock, $.001 par value, and one
    redemption right, at $10.00 per unit, for net proceeds of $17,253,000.
    Holders of the common stock purchased in the offering will have the
    option to require ThermoLyte to redeem in December 1998 or 1999 any or
    all of their shares at $10.00 per share. The redemption rights are
    guaranteed on a subordinated basis by Thermo Electron. The Company has
    agreed to reimburse Thermo Electron in the event Thermo Electron is
    required to make a payment under the guarantee. The difference between
    the redemption value and the original carrying amount of common stock of
    subsidiary subject to redemption is accreted using the straight-line
    method over the period ending December 1998, which corresponds to the
    first redemption period. The accretion is charged to minority interest
    expense in the accompanying statement of income. ThermoLyte is developing
    a line of gas-powered lighting products for commercialization. Following
    the offering, the Company owned 78% of ThermoLyte's outstanding common
    stock.

    Use of Estimates

         The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities,
    disclosure of contingent assets and liabilities at the date of the
    financial statements, and the reported amounts of revenues and expenses
    during the reporting period. Actual results could differ from those
    estimates.

    Presentation

         Certain amounts in fiscal 1995 and 1994 have been reclassified to
    conform to the presentation in the fiscal 1996 financial statements.


    2.   Available-for-sale Investments

         Effective October 2, 1994, the Company adopted SFAS No. 115,
    "Accounting for Certain Investments in Debt and Equity Securities." In
    accordance with SFAS No. 115, the Company's debt and marketable equity
                                       11PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    2.   Available-for-sale Investments (continued)

    securities are considered available-for-sale investments in the
    accompanying balance sheet and are carried at market value, with the
    difference between cost and market value, net of related tax effects,
    recorded currently as a component of shareholders' investment titled "Net
    unrealized gain (loss) on available-for-sale investments." Effect of
    change in accounting principle in the accompanying fiscal 1995 statement
    of shareholders' investment represents the unrealized gain, net of
    related tax effects, pertaining to available-for-sale investments held by
    the Company on October 2, 1994. 

         The aggregate market value, cost basis, and gross unrealized gains
    and losses of short- and long-term available-for-sale investments by
    major security type, as of fiscal year-end 1996 and 1995, are as follows:

    1996
                                                           Gross       Gross
                                     Market     Cost  Unrealized  Unrealized
    (In thousands)                    Value    Basis       Gains      Losses
    ------------------------------------------------------------------------
    Government agency securities    $ 5,992  $ 5,986    $     6     $     -
    Other                               220      246          -         (26)
                                    -------  -------    -------     -------
                                    $ 6,212  $ 6,232    $     6     $   (26)
                                    =======  =======    =======     =======

    1995
                                                           Gross       Gross
                                     Market     Cost  Unrealized  Unrealized
    (In thousands)                    Value    Basis       Gains      Losses
    ------------------------------------------------------------------------
    Tax-exempt securities           $ 5,002  $ 5,000    $     2     $     -
    Government agency securities      5,082    5,106          -         (24)
    Corporate bonds                     429      365         64           -
    Other                               886      624        322         (60)
                                    -------  -------    -------     -------
                                    $11,399  $11,095    $   388     $   (84)
                                    =======  =======    =======     =======

         Short- and long-term available-for-sale investments in the
    accompanying fiscal 1996 balance sheet have contractual maturities of one
    year or less. Actual maturities may differ from contractual maturities as
    a result of the Company's intent to sell these securities prior to
    maturity and as a result of put and call options that enable either the
    Company and/or the issuer to redeem these securities at an earlier date.

         The cost of available-for-sale investments that were sold was based
    on specific identification in determining realized gains and losses
    recorded in the accompanying statement of income. Gain on sale of
    investments, net, in the accompanying fiscal 1996 statement of income
    resulted from gross realized gains of $469,000 and gross realized losses
    of $18,000 relating to the sale of available-for-sale investments, and 


                                       12PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    2.   Available-for-sale Investments (continued)

    a write-down of other investments of $243,000. Gain on sale of
    investments, net, in the accompanying fiscal 1995 statement of income
    resulted from gross realized gains of $768,000 and gross realized losses
    of $38,000 relating to the sale of available-for-sale investments.


    3.   Acquisitions

         In the first quarter of fiscal 1996, the Company acquired the
    thermoelectric cooling module business of ThermoTrex Corporation
    (ThermoTrex) for $860,000, which was the net book value of the business
    acquired. ThermoTrex is a majority-owned subsidiary of Thermo Electron.
    Because the Company and the thermoelectric cooling module business were
    deemed for accounting purposes to be under control of their common
    majority owner, Thermo Electron, the transaction has been accounted for
    at historical cost in a manner similar to the pooling-of-interests
    method. The results of the thermoelectric cooling module business were
    not material to the Company's results, and therefore the Company's
    historical financial information for periods prior to fiscal 1996 has not
    been restated. The results of the thermoelectric cooling module business
    have been included in the accompanying financial statements from the date
    of acquisition.

         Effective May 1, 1994, the Company acquired NuTemp, Inc. (NuTemp)
    for $7,947,000 in cash. In fiscal 1995, the Company paid an additional
    $2,500,000 as a result of NuTemp having achieved certain previously
    agreed upon performance goals through the period ending May 1, 1995.
    NuTemp is a supplier of both remanufactured and new industrial
    refrigeration and commercial cooling equipment for sale or rental.

         The acquisition of NuTemp has been accounted for using the purchase
    method of accounting, and its results have been included in the
    accompanying financial statements from the effective date of acquisition.
    The cost of this acquisition exceeded the estimated fair value of the
    acquired net assets by $6,465,000, which is being amortized over 40
    years. Allocation of the purchase price for this acquisition was based on
    an estimate of the fair value of the net assets acquired. Pro forma data
    is not presented since the acquisition of NuTemp was not material to the
    Company's financial condition or results of operations.


    4.   Stock-based Compensation Plans

         The Company has stock-based compensation plans for its key
    employees, directors, and others. The Company's equity incentive plan,
    adopted in fiscal 1994, permits the grant of a variety of stock and
    stock-based awards as determined by the human resources committee of the
    Company's Board of Directors (the Board Committee), including restricted
    stock, stock options, stock bonus shares, or performance-based shares. To
    date, only nonqualified stock options have been awarded under these
    plans. The option recipients and the terms of options granted under these
    plans are determined by the Board Committee. Generally, options granted

                                       13PAGE
<PAGE>
   Thermo Power Corporation
   Notes to Consolidated Financial Statements

   4.   Stock-based Compensation Plans (continued)

   to date are exercisable immediately, but are subject to certain transfer
   restrictions and the right of the Company to repurchase shares issued upon
   exercise of the options at the exercise price, upon certain events. The
   restrictions and repurchase rights generally lapse ratably over periods
   ranging from three to ten years after the first anniversary of the grant
   date, depending on the term of the option, which may range from five to
   twelve years. Nonqualified stock options may be granted at any price
   determined by the Board Committee, although incentive stock options must be
   granted at not less than the fair market value of the Company's stock on
   the date of grant. To date, all options have been granted at fair market
   value. The Company also has a directors' stock option plan, adopted in 1991
   and amended in fiscal 1995, that provides for the grant of stock options in
   the Company and its majority-owned subsidiary to outside directors pursuant
   to a formula approved by the Company's shareholders. Options in the Company
   awarded under this plan are exercisable six months after the date of grant
   and expire three or seven years after the date of grant. In addition to the
   Company's stock-based compensation plans, certain officers and key
   employees may also participate in the stock-based compensation plans of
   Thermo Electron or its majority-owned subsidiaries.

        No accounting recognition is given to options granted at fair market
   value until they are exercised. Upon exercise, net proceeds, including tax
   benefits realized, are credited to equity. A summary of the Company's stock
   option information is as follows:

                                  1996            1995              1994
                           ----------------  ---------------  ---------------
                                   Range of         Range of         Range of
                                     Option           Option           Option
   (In thousands           Number    Prices  Number   Prices  Number   Prices
   except per                  of       per      of      per      of      per
   share amounts)          Shares     Share  Shares    Share  Shares    Share
   --------------------------------------------------------------------------
   Options outstanding,              $ 4.20-          $ 4.20-         $ 2.92-
     beginning of year     1,406     $17.53  1,259    $10.15     536  $10.15
                                      11.90-            8.95-           7.90-
       Granted                12      14.15    296     17.53     788    9.18
                                       4.20-            4.20-           2.92-
       Exercised             (40)      9.58   (111)     9.58     (64)   7.58
                                       7.58-            7.45-           4.20-
       Lapsed or cancelled   (36)      9.58    (38)     9.58      (1)   8.33
                           -----             -----             -----
   Options outstanding,              $ 5.45-          $ 4.20-         $ 4.20-
     end of year           1,342     $17.53  1,406    $17.53   1,259  $10.15
                           =====             =====             =====
                                     $ 5.45-          $ 4.20-         $ 4.20-
   Options exercisable     1,342     $17.53  1,406    $17.53   1,258  $10.15
                           =====             =====             =====
   Options available
     for grant                75                97               355 
                           =====             =====             =====

                                       14PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    5.   Common Stock

         At September 28, 1996, the Company had reserved 1,674,059 unissued
    shares of its common stock for possible issuance under stock-based
    compensation plans.


    6. Employee Benefit Plans

    Employee Stock Purchase Plan

         Substantially all of the Company's full-time employees are eligible
    to participate in an employee stock purchase plan sponsored by the
    Company. Under this plan, shares of the Company's and Thermo Electron's
    common stock can be purchased at the end of a 12-month plan year at 95%
    of the fair market value at the beginning of the plan year, and the
    shares purchased are subject to a six-month resale restriction. Prior to
    November 1, 1995, the applicable shares of common stock could be
    purchased at 85% of the fair market value at the beginning of the plan
    year, and the shares purchased were subject to a one-year resale
    restriction. Shares are purchased through payroll deductions of up to 10%
    of each participating employee's gross wages. During fiscal 1996, 1995,
    and 1994, the Company issued 18,012 shares, 25,859 shares, and 40,219
    shares, respectively, of its common stock under this plan.

    401(k) Savings Plan and Employee Stock Ownership Plan

         The majority of the Company's employees are eligible to participate
    in Thermo Electron's 401(k) savings plan and, prior to January 1, 1995,
    certain employees were eligible to participate in Thermo Electron's
    employee stock ownership plan (ESOP). Contributions to the 401(k) savings
    plan are made by both the employee and the Company. Company contributions
    are based upon the level of employee contributions. For these plans, the
    Company contributed and charged to expense $674,000, $653,000, and
    $656,000 in fiscal 1996, 1995, and 1994, respectively. Effective December
    31, 1994, the ESOP was split into two plans: ESOP I, covering employees
    of Thermo Electron's corporate office and its wholly owned subsidiaries,
    and ESOP II, covering employees of certain of Thermo Electron's
    majority-owned subsidiaries, including the Company. Also, effective
    December 31, 1994, the ESOP II plan was terminated, and as a result, the
    Company's employees are no longer eligible to participate in an ESOP.




                                       15PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    7.   Income Taxes

         The components of the provision for income taxes are as follows:

    (In thousands)                                 1996      1995      1994
    -----------------------------------------------------------------------
    Currently payable:
      Federal                                    $  599    $2,150    $1,933
      State                                         132       525       493
                                                 ------    ------    ------
                                                    731     2,675     2,426
                                                 ------    ------    ------

    Deferred (prepaid), net:
      Federal                                       305        54      (333)
      State                                          67         8       (59)
                                                 ------    ------    ------
                                                    372        62      (392)
                                                 ------    ------    ------
                                                 $1,103    $2,737    $2,034
                                                 ======    ======    ======

         The Company receives a tax deduction upon exercise of nonqualified
    stock options by employees for the difference between the exercise price
    and the market price of the Company's common stock on the date of
    exercise. The provision for income taxes that is currently payable does
    not reflect $492,000, $153,000, and $362,000 of such benefits that have
    been allocated to capital in excess of par value in fiscal 1996, 1995,
    and 1994, respectively.

         The provision for income taxes in the accompanying statement of
    income differs from the provision calculated by applying the statutory
    federal income tax rate of 34% to income before provision for income
    taxes and minority interest due to the following:

    (In thousands)                                 1996      1995      1994
    -----------------------------------------------------------------------
    Provision for income taxes at
      statutory rate                             $  782    $2,416    $1,796
    Increases (decreases) resulting from:
      State income taxes, net of
        federal benefit                             131       353       286
      Increase in valuation allowance               214         -         -
      Income from tax-preferred securities          (46)     (122)     (213)
      Nondeductible expenses                        100        83        73
      Other                                         (78)        7        92
                                                 ------    ------    ------
                                                 $1,103    $2,737    $2,034
                                                 ======    ======    ======




                                       16PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    7.   Income Taxes (continued)

         Prepaid income taxes and deferred income taxes in the accompanying
    balance sheet consist of the following:

    (In thousands)                                 1996      1995
    -------------------------------------------------------------
    Prepaid income taxes:
      Inventory basis difference                 $  730    $1,031
      Accrued warranty costs                        906       819
      Accrued compensation                          596       590
      Reserves and accruals                         459       496
      Allowance for doubtful accounts               230       207
      Federal and state loss carryforwards          214         -
      Other                                           -        70
                                                 ------    ------
                                                  3,135     3,213
      Less: Valuation allowance                    (214)        -
                                                 ------    ------
                                                 $2,921    $3,213
                                                 ======    ======

    Deferred income taxes:
      Available-for-sale investments             $   (7)   $  107
      Other                                          91        11
                                                 ------    ------
                                                 $   84    $  118
                                                 ======    ======

         The valuation allowance relates to the uncertainty surrounding the
    realization of net operating loss carryforwards and other tax assets of
    the Company's ThermoLyte subsidiary.


    8.   Related Party Transactions

    Corporate Services Agreement

         The Company and Thermo Electron have a corporate services agreement
    under which Thermo Electron's corporate staff provides certain
    administrative services, including certain legal advice and services,
    risk management, certain employee benefit administration, tax advice and
    preparation of tax returns, centralized cash management, and certain
    financial and other services, for which the Company pays Thermo Electron
    annually an amount equal to 1.0% of the Company's revenues. The Company
    paid an annual fee equal to 1.20% and 1.25% of the Company's revenues in
    calendar year 1995 and 1994, respectively. The annual fee is reviewed and
    adjusted annually by mutual agreement of the parties. For these services,
    the Company was charged $1,262,000, $1,250,000, and $1,117,000 in fiscal
    1996, 1995, and 1994, respectively. The corporate services agreement is
    renewed annually but can be terminated upon 30 days' prior notice by the
    Company or upon the Company's withdrawal from the Thermo Electron
    Corporate Charter (the Thermo Electron Corporate Charter defines the
    relationships among Thermo Electron and its majority-owned subsidiaries).

                                       17PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    8.   Related Party Transactions (continued)

    Management believes that the service fee charged by Thermo Electron is
    reasonable and that such fees are representative of the expenses the
    Company would have incurred on a stand-alone basis. For additional items
    such as employee benefit plans, insurance coverage, and other
    identifiable costs, Thermo Electron charges the Company based upon costs
    attributable to the Company.

    Other Related Party Services

         The Company provides contract administration and other services and
    data processing services to certain companies affiliated with Thermo
    Electron. The Company is reimbursed for costs incurred based on actual
    usage. For these services, the Company was reimbursed $167,000, $209,000,
    and $107,000 in fiscal 1996, 1995, and 1994, respectively. Prior to
    January 1995, the Company used contract administration and other services
    of a company affiliated with Thermo Electron which were charged based on
    actual usage. For these services, the Company was charged $31,000 and
    $117,000 in fiscal 1995 and 1994, respectively. 

    Leases

         The Company leases an office and laboratory facility from Thermo
    Electron under an agreement expiring in September 1997. The accompanying
    statement of income includes expenses from this operating lease of
    $170,000 in fiscal 1996, 1995, and 1994. The future minimum payment due
    under this operating lease as of September 28, 1996, is $170,000 in
    fiscal 1997. 

    Repurchase Agreement

         The Company invests excess cash in a repurchase agreement with
    Thermo Electron as discussed in Note 1.

    Sale of Related Party Investments

         In February 1996, the Company sold $365,000 principal amount of 6.5%
    subordinated convertible debentures to an unrelated party for net
    proceeds of $490,000, which resulted in a gain of $125,000. The
    debentures were issued by Thermo TerraTech Inc., a majority-owned
    subsidiary of Thermo Electron.

         In December 1995, the Company sold 10,969 shares of its Thermo
    Electron common stock to an unrelated party for net proceeds of $362,000,
    which resulted in a gain of $344,000. Share information for Thermo
    Electron has been restated to reflect a three-for-two stock split,
    effected in the form of a 50% stock dividend, distributed in June 1996.


                                       18PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    9.   Commitments 

         In addition to the lease described in Note 8, the Company leases
    equipment and manufacturing, engine testing, service, and office
    facilities under operating leases expiring at various dates through
    fiscal 2004. The accompanying statement of income includes expenses from
    these operating leases of $1,166,000, $1,044,000, and $711,000 in fiscal
    1996, 1995, and 1994, respectively. Future minimum payments due under
    these operating leases as of September 28, 1996, are $956,000 in fiscal
    1997; $874,000 in fiscal 1998; $853,000 in fiscal 1999; $853,000 in
    fiscal 2000; $839,000 in fiscal 2001; and $3,340,000 in fiscal 2002 and
    thereafter. Total future minimum lease payments are $7,715,000.


    10.  Long-term Obligations

         At September 28, 1996, the Company's long-term obligations included
    a $263,000 mortgage loan, which is secured by property at the Company's
    FES division with a net book value of $4,688,000. The loan is payable in
    equal monthly installments with the final payment in fiscal 2002. The
    interest rate on this loan is 75% of the prime rate, and averaged 6.39%
    and 6.42% in fiscal 1996 and 1995, respectively.

         The annual requirements for long-term obligations as of September
    28, 1996, are $57,000 in fiscal 1997; $58,000 in fiscal 1998; $60,000 in
    fiscal 1999; $59,000 in fiscal 2000; $51,000 in fiscal 2001; and $77,000
    in fiscal 2002 and thereafter. Total requirements of long-term
    obligations are $362,000.


    11.  Fair Value of Financial Instruments

         The Company's financial instruments consist primarily of cash and
    cash equivalents, available-for-sale investments, accounts receivable,
    accounts payable, due to Thermo Electron and affiliated companies, and
    long-term obligations. The carrying amounts of these financial
    instruments, with the exception of available-for-sale investments and
    long-term obligations, approximate fair value due to their short-term
    nature.

         Available-for-sale investments are carried at fair value in the
    accompanying balance sheet. The fair values were determined based on
    quoted market prices. See Note 2 for fair value information pertaining to
    these financial instruments.

         The carrying amounts of the Company's long-term obligations, which
    approximate fair value, were $305,000 and $364,000 as of September 28,
    1996 and September 30, 1995, respectively. The fair value of the
    Company's long-term obligations was determined based on borrowing rates
    available to the Company at the respective year-ends.



                                       19PAGE
<PAGE>
    Thermo Power Corporation
    Notes to Consolidated Financial Statements

    12.  Segment Data, Export Sales and Concentrations of Risk

         The Company's business is divided into three segments. The
    Industrial Refrigeration Systems segment develops, manufactures, markets,
    and services industrial refrigeration and commercial cooling equipment,
    and rents commercial cooling and industrial refrigeration equipment. The
    Engines segment develops, manufactures, markets, and services gasoline
    engines for recreational boats, propane and gasoline engines for lift
    trucks, and natural gas engines for fleet vehicles and industrial
    applications. The Cooling and Cogeneration Systems segment develops,
    manufactures, markets, and services natural gas cooling and cogeneration
    systems, conducts research and development on applications of thermal
    energy, and develops gas-powered lighting products for commercialization.

         Export revenues to Asia accounted for 7%, 10%, and 10% of the
    Company's total revenues in fiscal 1996, 1995, and 1994, respectively.
    Other export revenues accounted for 6%, 5%, and 6% of the Company's total
    revenues in fiscal 1996, 1995, and 1994, respectively. In general, export
    sales are denominated in U.S. dollars. 

         The Company purchases engine blocks for its marine and certain
    other engines, as well as engines for certain of its smaller cooling and
    cogeneration products, from one supplier. While the Company believes that
    it has adequate supplies of materials to meet its needs for a three-month
    period, no assurance can be given that the Company will not experience
    shortages of engine blocks in the future that could delay shipments of
    the Company's marine and certain other engines and its cooling and
    cogeneration products.

         Information for fiscal 1996, 1995, and 1994, with respect to the
    Company's business segments, is shown in the following table.












                                       20PAGE
<PAGE>
   Thermo Power Corporation
   Notes to Consolidated Financial Statements
   12.  Segment Data and Export Sales (continued)

   (In thousands)                                 1996       1995        1994
   --------------------------------------------------------------------------
   Revenues:
       Industrial Refrigeration Systems       $ 73,312   $ 64,708   $ 57,372
       Engines                                  28,857     24,848     20,204
       Cooling and Cogeneration Systems         20,477     15,873     13,192
       Intersegment sales elimination (a)       (1,910)    (2,174)    (1,434)
                                              --------   --------   --------
                                              $120,736   $103,255   $ 89,334
                                              ========   ========   ========
   Income before provision for income
     taxes and minority interest:
       Industrial Refrigeration Systems       $  4,403   $  6,689   $  5,206
       Engines                                  (1,584)      (120)       188
       Cooling and Cogeneration Systems            122        961        820
       Corporate (b)                            (2,537)    (3,049)    (2,731)
                                              --------   --------   --------
       Total operating income                      404      4,481      3,483
       Interest and other income, net            1,896      2,626      1,799
                                              --------   --------   --------
                                              $  2,300   $  7,107   $  5,282
                                              ========   ========   ========
   Identifiable assets:
       Industrial Refrigeration Systems       $ 52,707   $ 48,249   $ 36,980
       Engines                                  13,917     17,193     10,402
       Cooling and Cogeneration Systems (c)     22,953     23,549      5,691
       Corporate (d)                            21,134     19,426     29,548
                                              --------   --------   --------
                                              $110,711   $108,417   $ 82,621
                                              ========   ========   ========
   Depreciation and amortization:
       Industrial Refrigeration Systems       $  2,501   $  1,551   $  1,350
       Engines                                     295        329        314
       Cooling and Cogeneration Systems            214        192        203
       Corporate                                    23         10          -
                                              --------   --------   --------
                                              $  3,033   $  2,082   $  1,867
                                              ========   ========   ========
   Capital expenditures:
       Industrial Refrigeration Systems       $  4,691   $  4,393   $  2,396
       Engines                                     329        344        223
       Cooling and Cogeneration Systems            240        150        112
       Corporate                                    34         62          -
                                              --------   --------   --------
                                              $  5,294   $  4,949   $  2,731
                                              ========   ========   ========

   (a) Intersegment sales are accounted for at prices that are representative
       of transactions with unaffiliated parties.
   (b) Primarily corporate general and administrative expenses and other
       expenses for new lines of business.
   (c) Includes $17.3 million in fiscal 1995 of net proceeds from the private
       placement of shares of ThermoLyte.
   (d) Primarily cash, cash equivalents, and short-term investments.
                                       21PAGE
<PAGE>
  Thermo Power Corporation
  Notes to Consolidated Financial Statements

  13.  Quarterly Information (Unaudited)

  (In thousands except per share amounts)

  1996                               First     Second      Third     Fourth
  -------------------------------------------------------------------------
  Revenues                        $ 27,452   $ 29,756   $ 32,429   $ 31,099
  Gross profit                       4,787      4,661      5,323      5,586
  Net income (loss)                    577         43        448       (183)
  Earnings (loss) per share            .05          -        .04       (.01)


  1995                               First     Second      Third     Fourth
  -------------------------------------------------------------------------
  Revenues                        $ 22,314   $ 24,912   $ 27,514   $ 28,515
  Gross profit                       5,266      5,493      5,868      6,805
  Net income                           787        805      1,106      1,490
  Earnings per share                   .06        .07        .09        .12
























                                      22PAGE
<PAGE>
    Report of Independent Public Accountants

    To the Shareholders and Board of Directors of Thermo Power Corporation:

         We have audited the accompanying consolidated balance sheet of
    Thermo Power Corporation (a Massachusetts corporation and 63%-owned
    subsidiary of Thermo Electron Corporation) and subsidiaries as of
    September 28, 1996 and September 30, 1995, and the related consolidated
    statements of income, shareholders' investment, and cash flows for each
    of the three years in the period ended September 28, 1996. These
    consolidated financial statements are the responsibility of the Company's
    management. Our responsibility is to express an opinion on these
    consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally accepted
    auditing standards. Those standards require that we plan and perform the
    audit to obtain reasonable assurance about whether the consolidated
    financial statements are free of material misstatement. An audit includes
    examining, on a test basis, evidence supporting the amounts and
    disclosures in the financial statements. An audit also includes assessing
    the accounting principles used and significant estimates made by
    management, as well as evaluating the overall financial statement
    presentation. We believe that our audits provide a reasonable basis for
    our opinion.

         In our opinion, the consolidated financial statements referred to
    above present fairly, in all material respects, the financial position of
    Thermo Power Corporation and subsidiaries as of September 28, 1996 and
    September 30, 1995, and the results of their operations and their cash
    flows for each of the three years in the period ended September 28, 1996,
    in conformity with generally accepted accounting principles.

         As discussed in Note 2 to the consolidated financial statements,
    effective October 2, 1994, the Company changed its method of accounting
    for investments in debt and marketable equity securities.




                                                 Arthur Andersen LLP



    Boston, Massachusetts
    November 1, 1996







                                       23PAGE
<PAGE>
    Thermo Power Corporation

    Management's Discussion and Analysis of Financial Condition and Results
    of Operations

         Forward-looking statements, within the meaning of Section 21E of the
    Securities Exchange Act of 1934, are made throughout this Management's
    Discussion and Analysis of Financial Condition and Results of Operations.
    These statements involve a number of risks and uncertainties, including
    those detailed immediately after this Management's Discussion and
    Analysis of Financial Condition and Results of Operations under the
    caption "Forward-looking Statements."

    Overview

         The Company's business is divided into three segments: Industrial
    Refrigeration Systems, Engines, and Cooling and Cogeneration Systems.
    Through the Company's FES division, the Industrial Refrigeration Systems
    segment supplies standard and custom-designed industrial refrigeration
    systems used primarily by the food-processing, petrochemical, and
    pharmaceutical industries. NuTemp, Inc. (NuTemp), which was acquired in
    May 1994, is a supplier of both remanufactured and new industrial
    refrigeration and commercial cooling equipment for sale or rental.
    NuTemp's industrial refrigeration equipment is used primarily in the
    food-processing, petrochemical, and pharmaceutical industries, and its
    commercial cooling equipment is used primarily in institutions and
    commercial buildings, as well as by service contractors. The demand for
    NuTemp's equipment is typically highest in the summer period. Cool summer
    weather can adversely affect the Company's NuTemp business since the
    Company's cooling systems are used primarily to reduce temperatures below
    ambient air temperatures.

         Within the Engines segment, the Company's Crusader Engines division
    (Crusader) manufactures gasoline engines for recreational boats; propane
    and gasoline engines for lift trucks; and natural gas engines for
    vehicular, cooling, pumping, refrigeration, and other industrial
    applications.

         The Cooling and Cogeneration Systems segment consists of the
    Company's Tecogen division and the Company's ThermoLyte Corporation
    (ThermoLyte) subsidiary, formed in March 1995. Tecogen designs, develops,
    markets, and services packaged cooling and cogeneration systems fueled
    principally by natural gas for sale to a wide range of commercial,
    institutional, industrial, and multi-unit residential users. Certain
    large-capacity cooling systems are manufactured by FES, and the
    cogeneration systems are manufactured by Crusader. Tecogen also conducts
    research and development of natural gas-engine technology and on
    applications of thermal energy. ThermoLyte is developing and
    commercializing a family of gas-powered lighting products, including area
    lights, flashlights, emergency lights, and other lighting products.

    Results of Operations

    Fiscal 1996 Compared With Fiscal 1995

         Total revenues increased 17% to $120,736,000 in fiscal 1996 from
    $103,255,000 in fiscal 1995. Industrial Refrigeration Systems segment
                                       24PAGE
<PAGE>
    Thermo Power Corporation

    Fiscal 1996 Compared With Fiscal 1995 (continued)

    revenues increased 13% to $73,312,000 in 1996 from $64,708,000 in 1995.
    Revenues at FES increased $7,717,000 in 1996 primarily due to greater
    demand for custom-designed industrial refrigeration packages, offset in
    part by lower sales of standard refrigeration systems. Revenues at NuTemp
    increased $887,000 primarily due to increased demand for remanufactured
    commercial cooling equipment, offset in part by lower demand for rental
    equipment resulting from generally milder summer temperatures in 1996
    compared with 1995. Engines segment revenues increased 16% to $28,857,000
    in 1996 from $24,848,000 in 1995 primarily due to the inclusion of
    revenues from lift-truck engines and increased demand for gasoline and
    TecoDrive(R) natural gas engines, offset in part by a decrease of
    $2,877,000 in revenues from marine-engine related products. Revenues from
    marine-engine related products declined primarily due to increased
    competition and a decrease in demand. These trends are expected to
    continue. Cooling and Cogeneration Systems segment revenues increased 29%
    to $20,477,000 in 1996 from $15,873,000 in 1995 primarily due to an
    increase in revenues from gas-fueled cooling systems. Results for the
    Cooling and Cogeneration Systems segment in 1995 include a fee of
    $1,187,000 received from one of the Company's distributors of packaged
    cogeneration systems to satisfy the financial obligations under a minimum
    purchase contract.

         The gross profit margin decreased to 17% in fiscal 1996 from 23% in
    fiscal 1995. The gross profit margin for the Industrial Refrigeration
    Systems segment decreased to 20% in 1996 from 25% in 1995 primarily due
    to lower margins at FES resulting from a change in sales mix. FES' sales
    to the petrochemical industry, which have inherently lower margins,
    increased in 1996 from 1995. To a lesser extent, the gross profit margin
    decreased due to an increase in depreciation expense at NuTemp resulting
    from an increase in rental assets, lower manufacturing efficiencies at
    FES, and higher warranty expenses at NuTemp in 1996 compared with 1995.
    The Company has experienced a cost increase in one of the major
    components of its industrial refrigeration packages which is expected to
    adversely affect the gross profit margin in fiscal 1997. The gross profit
    margin for the Engines segment decreased to 5% in 1996 from 11% in 1995
    primarily due to unusually high warranty expenses and, to a lesser
    extent, startup costs associated with the introduction of lift-truck
    engines. The gross profit margin for the Cooling and Cogeneration Systems
    segment decreased to 22% in 1996 from 29% in 1995 primarily due to the
    inclusion in 1995 of a fee received from one of the Company's
    distributors of packaged cogeneration systems discussed above.

         Selling, general and administrative expenses as a percentage of
    revenues decreased to 14% in fiscal 1996 from 15% in fiscal 1995
    primarily due to an increase in total revenues. Research and development
    expenses as a percentage of revenues remained unchanged at 3% in 1996 and
    1995. An increase in research and development expenses for gas-fueled
    lighting products was offset by a decrease in spending on research and
    development of natural gas-engine products.

         Interest income decreased to $1,714,000 in fiscal 1996 from
    $1,919,000 in fiscal 1995. Interest income earned on invested proceeds
    from ThermoLyte's March 1995 private placement was more than offset by a
                                       25PAGE
<PAGE>
    Thermo Power Corporation


    Fiscal 1996 Compared With Fiscal 1995 (continued)

    decrease in interest income earned on the Company's other investments due
    to lower average invested balances. Gain on sale of investments, net, in
    1996 primarily represents a gain of $344,000 relating to the sale of the
    Company's remaining investment in Thermo Electron Corporation (Thermo
    Electron) common stock and a gain of $125,000 relating to the sale of the
    Company's remaining investment in 6.5% subordinated convertible
    debentures, which were issued by Thermo TerraTech Inc., a majority-owned
    subsidiary of Thermo Electron (Note 8). These gains were largely offset
    by a write-down of other investments.

         The effective tax rate was 48% in fiscal 1996, compared with 39% in
    fiscal 1995. These rates exceeded the statutory federal income tax rate
    primarily due to the impact of state income taxes and, in fiscal 1996, a
    valuation allowance established for net operating loss carryforwards and
    other tax assets of the Company's ThermoLyte subsidiary.

    Fiscal 1995 Compared With Fiscal 1994

         Total revenues increased 16% to $103,255,000 in fiscal 1995 from
    $89,334,000 in fiscal 1994. Industrial Refrigeration Systems segment
    revenues increased 13% to $64,708,000 in 1995 from $57,372,000 in 1994.
    Industrial Refrigeration Systems segment revenues increased $5,577,000
    due to the inclusion of sales for a full year from NuTemp, which was
    acquired in May 1994. Engines segment revenues increased 23% to
    $24,848,000 in 1995 from $20,204,000 in 1994 primarily due to increased
    demand for Crusader's inboard marine-engine related products and, to a
    lesser extent, natural gas-fueled TecoDrive engines. Results for 1994
    included $1,632,000 of revenues from sterndrive marine engine-related
    products. The Company's sterndrive customer exited that market in fiscal
    1994. Cooling and Cogeneration Systems segment revenues increased 20% to
    $15,873,000 in 1995 from $13,192,000 in 1994 due to the inclusion of a
    fee of $1,187,000 received from one of the Company's distributors of
    packaged cogeneration systems to satisfy the financial obligations under
    a minimum purchase contract and an increase of $1,184,000 in revenues
    from gas-fueled cooling systems. These increases were offset in part by a
    decrease in revenues from packaged cogeneration systems.

         The gross profit margin increased to 23% in fiscal 1995 from 22% in
    fiscal 1994. The gross profit margin for the Industrial Refrigeration
    Systems segment increased to 25% in 1995 from 24% in 1994 primarily due
    to the inclusion of higher-margin NuTemp revenues for the full year of
    1995 compared with five months in 1994. The gross profit margin for the
    Engines segment decreased to 11% in 1995 from 12% in 1994 primarily due
    to startup costs associated with new products and, to a lesser extent,
    higher warranty expenses in 1995 compared with 1994. The gross profit
    margin for the Cooling and Cogeneration Systems segment increased to 29%
    in 1995 from 25% in 1994 primarily due to the fee received from one of
    the Company's distributors of packaged cogeneration systems discussed
    above.

         Selling, general and administrative expenses as a percentage of
    revenues decreased to 15% in fiscal 1995 from 16% in fiscal 1994

                                       26PAGE
<PAGE>
    Thermo Power Corporation


    Fiscal 1995 Compared With Fiscal 1994 (continued)

    primarily due to an increase in total revenues. Research and development
    expenses as a percentage of revenues increased to 3% in 1995 from 2% in
    1994 primarily due to development costs associated with natural
    gas-engine products and, to a lesser extent, gas-fueled lighting
    products.

         Interest income increased to $1,919,000 in fiscal 1995 from
    $1,278,000 in fiscal 1994, reflecting interest income earned on invested
    proceeds from ThermoLyte's March 1995 private placement and, to a lesser
    extent, higher prevailing interest rates in 1995. The increase was offset
    in part by lower average invested amounts as a result of the cash
    expended for the acquisition of NuTemp in May 1994. Interest expense
    decreased to $23,000 in 1995 from $61,000 in 1994 due to the repayment of
    a $3,000,000 principal amount 6.2% subordinated convertible note to
    Thermo Electron in the first quarter of fiscal 1994. Gain on sale of
    investments, net, primarily represents a gain of $768,000 in 1995 and
    $616,000 in 1994 relating to the sale of the Company's investment in
    subordinated convertible debentures issued by Thermedics Inc., a
    majority-owned subsidiary of Thermo Electron.

         The effective tax rate was 39% in fiscal 1995 and 1994. This rate
    exceeded the statutory federal income tax rate primarily due to the
    impact of state income taxes.

    Liquidity and Capital Resources

         Working capital was $57,719,000 at September 28, 1996, compared with
    $60,140,000 at September 30, 1995. Included in working capital are cash,
    cash equivalents, and available-for-sale investments of $35,880,000 at
    September 28, 1996, compared with $34,170,000 at September 30, 1995. Of
    the $35,880,000 balance at September 28, 1996, $16,474,000 was held by
    ThermoLyte and the remainder was held by the Company and its wholly owned
    subsidiaries. During fiscal 1996, $7,210,000 of cash was provided by
    operating activities.

         During the first quarter of fiscal 1996, the Company acquired the
    thermoelectric cooling module business of ThermoTrex Corporation
    (ThermoTrex) for $860,000, which was the net book value of the business
    acquired (Note 3). ThermoTrex is a majority-owned subsidiary of Thermo
    Electron. 

         In March 1995, ThermoLyte sold 1,845,000 units, each unit consisting
    of one share of ThermoLyte common stock and one redemption right, in a
    private placement. Holders of the common stock purchased in the offering
    will have the option to require ThermoLyte to redeem in December 1998 or
    1999 any or all of their shares at $10.00 per share. The redemption
    rights are guaranteed on a subordinated basis by Thermo Electron. The
    Company has agreed to reimburse Thermo Electron in the event Thermo
    Electron is required to make a payment under the guarantee.

         During fiscal 1996, the Company expended an aggregate of $5,294,000
    for purchases of rental assets and property, plant and equipment. In

                                       27PAGE
<PAGE>
    Thermo Power Corporation

    Liquidity and Capital Resources (continued)

    fiscal 1997, the Company expects to make capital expenditures of
    approximately $5,200,000. The Company believes its existing resources are
    sufficient to meet the capital requirements of its existing operations
    for the foreseeable future.

    Forward-looking Statements

         In connection with the "safe harbor" provisions of the Private
    Securities Litigation Reform Act of 1995, the Company wishes to caution
    readers that the following important factors, among others, in some cases
    have affected, and in the future could affect, the Company's actual
    results and could cause its actual results in fiscal 1997 and beyond to
    differ materially from those expressed in any forward-looking statements
    made by, or on behalf of, the Company.

         Competition. The Company encounters and expects to continue to
    encounter intense competition in the sale of its products. Although the
    Company has a proprietary position with respect to certain features of
    its products, the core technologies relating to its cooling and
    cogeneration products are mature and available to other companies. A
    number of companies, including companies with greater financial resources
    than those of the Company, offer products that compete with those offered
    by the Company, and there can be no assurance that other companies will
    not develop competitive products. In addition, electric utility pricing
    programs provide competition for the Company's cooling and cogeneration
    products.

         The Company's sale of industrial refrigeration systems is subject
    to intense competition. The industrial refrigeration market is mature,
    highly fragmented, and extremely dependent on close customer contacts.

         Competition in the compressed natural gas (CNG) vehicle and
    alternative-fuel engine markets is intense, and current and potential
    competitors in some or all segments of these markets include major
    automotive and natural gas companies and other companies that have
    greater financial resources than the Company. If the CNG vehicle business
    is to succeed, natural gas will need to be economically attractive
    compared with other alternative fuels, such as ethanol and methanol, and
    compared with improved gasoline formulas.

         Several companies offer marine engines that compete with those
    manufactured by Crusader. In addition, in recent years, certain large
    manufacturers of marine engines have vertically integrated their
    respective businesses by acquiring boat manufacturers that previously had
    been independent purchasers of engines from Crusader and other engine
    manufacturers. The number of potential buyers of Crusader's engines has
    decreased accordingly.

         Dependence of Markets on Government Regulation. The natural gas
    vehicle market is in its formative stage. The use of CNG engines in
    vehicles in the United States results primarily from governmental
    regulations mandating or encouraging the use of alternative fuels. The
    Company's CNG engine business is subject to the demand driven by various
                                       28PAGE
<PAGE>
    Thermo Power Corporation


    Forward-looking Statements (continued)

    provisions of the 1990 Clean Air Act, as well as energy and environmental
    legislation that has been or may be enacted at state and local levels,
    which may be more stringent than federal laws. Natural gas is one of many
    alternative fuels that are addressed by the regulations. Others include
    methanol, ethanol, propane, hydrogen, electricity, and reformulated
    gasoline. There can be no assurance that natural gas will become a
    preferred alternative fuel for vehicles or that existing and future
    regulations or their enforcement will create material long-term demand
    for natural gas-powered vehicles.

         The Public Utility Regulatory Policies Act of 1978 (PURPA) and
    state laws and regulations implementing PURPA prohibit discrimination by
    electric utilities against cogeneration providers and require utilities
    to purchase cogenerated electricity under certain conditions. Under these
    regulations, certain classes of facilities are exempt from the provisions
    of the Public Utility Holding Company Act, as well as many state laws and
    regulations regarding the setting of electricity rates and the financial
    and organizational regulation of electric utilities, and certain
    provisions of the Federal Power Act. Because the Company's current
    customers typically do not sell power to electric utilities, the Company
    does not rely to a significant extent on the provisions of PURPA that
    require utilities to purchase electricity from cogeneration providers.
    However, recent bills in Congress have proposed amendments to, and in
    some cases, the repeal of, certain of these laws or regulations. Any such
    amendment or repeal could have a material adverse effect on the Company's
    cogeneration business.

         Importance of Energy Prices. The cost savings that result from use
    of the Company's packaged cooling and cogeneration systems are directly
    related to the retail price of electricity. In the past several years,
    electricity prices have declined in many areas and rates remain
    relatively low on a historical basis in many regions. Given prevailing
    rate structures, demand for the Company's cooling and cogeneration
    systems has been less than anticipated. Although the Company believes
    that increases in demand, as well as potential increases in the cost of
    fuel, will lead to eventual increases in electricity rates, there can be
    no assurance that electricity prices will increase in the future. The
    economic benefits of the Company's natural gas engine products and
    packaged cooling and cogeneration systems are also affected by the cost
    of natural gas. A significant increase in the relative cost of natural
    gas could also have a material adverse effect on the sale of certain of
    the Company's products.

         Incentives for Cooling Systems. Purchasers of the Company's
    Tecochill(R) cooling systems often receive investment incentives for the
    purchase of Tecochill equipment from gas utilities or state or municipal
    governments. Although the Company has no reason to believe these
    incentives will be discontinued, elimination of these incentives could
    have a material adverse effect on sales of the Company's Tecochill
    systems.

                                       29PAGE
<PAGE>
    Thermo Power Corporation

    Forward-looking Statements (continued)

         Risks Associated with Acquisition Strategy; No Assurance of a
    Successful Acquisition Strategy. The Company's growth strategy is to
    supplement its internal growth with the acquisition of businesses and
    technologies that complement or augment the Company's existing product
    lines. Businesses that the Company may seek to acquire in the future may
    be marginally profitable or unprofitable. In order for any acquired
    businesses to achieve the level of profitability desired by the Company,
    the Company must successfully reduce expenses and improve market
    penetration. No assurance can be given that the Company will be
    successful in this regard. In addition, promising acquisitions are
    difficult to identify and complete for a number of reasons, including
    competition among prospective buyers and the need for regulatory
    approvals, including antitrust approvals. There can be no assurance that
    the Company will be able to complete pending or future acquisitions. In
    order to finance any such acquisitions, it may be necessary for the
    Company to raise additional funds either through public or private
    financings. Any equity or debt financing, if available at all, may be on
    terms which are not favorable to the Company.

         Risks Associated with Protection, Defense and Use of Intellectual
    Property and Ownership of Technology Rights. The Company holds several
    patents relating to various aspects of its products, and believes that
    proprietary technical know-how is critical to many of its products.
    Proprietary rights relating to the Company's products are protected from
    unauthorized use by third parties only to the extent that they are
    covered by valid and enforceable patents or are maintained in confidence
    as trade secrets. There can be no assurance that patents will be issued
    from any pending or future patent applications owned by or licensed to
    the Company or that the claims allowed under any issued patents will be
    sufficiently broad to protect the Company's technology and, in the
    absence of patent protection, the Company may be vulnerable to
    competitors who attempt to copy the Company's products or gain access to
    its trade secrets and know-how. Proceedings initiated by the Company to
    protect its proprietary rights could result in substantial costs to the
    Company. There can be no assurance that competitors of the Company will
    not initiate litigation to challenge the validity of the Company's
    patents, or that they will not use their resources to design comparable
    products that do not infringe the Company's patents. There may also be
    pending or issued patents held by parties not affiliated with the Company
    that relate to the Company's products or technologies. The Company may
    need to acquire licenses to, or contest the validity of, any such
    patents. There can be no assurance that any license required under any
    such patent would be made available on acceptable terms or that the
    Company would prevail in any such contest. The Company could incur
    substantial costs in defending itself in suits brought against it or in
    suits in which the Company may assert its patent rights against others.
    If the outcome of any such litigation is unfavorable to the Company, the
    Company's business and results of operations could be materially
    adversely affected. In addition, the Company relies on trade secrets and
    proprietary know-how which it seeks to protect, in part, by
    confidentiality agreements with its collaborators, employees and
    consultants. There can be no assurance that these agreements will not be
                                       30PAGE
<PAGE>


    Thermo Power Corporation


    Forward-looking Statements (continued)

    breached, that the Company would have adequate remedies for any breach,
    or that the Company's trade secrets will not otherwise become known or be
    independently developed by competitors.

         In addition, a significant percentage of the Company's research and
    development is sponsored by third parties. Sponsors of these programs
    generally own the rights to technology that is developed as a result of
    the Company's work under the programs. These rights could limit the
    Company's ability to commercialize any technological breakthroughs made
    in the course of such work.

         No Assurance of Development and Commercialization of ThermoLyte
    Products; Uncertain Market Acceptance; Potential Product Liability. The
    Company's ThermoLyte subsidiary is developing propane-fueled lighting
    products. Product development involves a high degree of risk, and returns
    to investors are dependent upon successful development and
    commercialization of the ThermoLyte products. There can be no assurance
    that the Company will be able to build the sales and marketing
    organization necessary for the successful commercialization of its
    products. In addition, as with any new technology, there is substantial
    risk that the marketplace may not accept or be receptive to the potential
    benefits of such technology. Market acceptance of the Company's proposed
    products will depend, in large part, upon the ability of the Company to
    demonstrate the safety of such products and their advantages over
    commercially available alternatives. There can be no assurance that the
    ThermoLyte products will be accepted by the public. Finally, because the
    ThermoLyte products will be powered by propane or a similar fuel that is
    combustible, the Company may be subject to potential product liability
    damages. The Company intends to design the ThermoLyte products to
    minimize these effects and believes that it will be able to obtain
    insurance against such liabilities on terms acceptable to the Company.
    However, no assurance can be given that damages from product liability
    will not have a material adverse impact on the results of operations,
    financial condition, or reputation of the Company.










                                       31PAGE
<PAGE>
   Thermo Power Corporation


  Selected Financial Information

  (In thousands except
  per share amounts)            1996    1995(a)   1994(b)   1993(c)      1992
  ---------------------------------------------------------------------------
  Statement of Income Data:
    Revenues                $120,736  $103,255  $ 89,334  $ 75,429   $ 34,137
    Net income                   885     4,188     3,248     1,923        355
    Earnings per share           .07       .34       .26       .18        .04

  Balance Sheet Data:
    Working capital         $ 57,719  $ 60,140  $ 43,143  $ 50,467   $ 19,173
    Total assets             110,711   108,417    82,621    79,513     28,675
    Long-term
      obligations                305       364       344     3,395      3,000
    Common stock of
      subsidiary subject
      to redemption           17,747    17,435         -         -          -
    Shareholders'
      investment              67,368    65,825    60,475    56,599     18,302


  (a) Reflects the net proceeds from the private placement of shares of
      ThermoLyte Corporation in March 1995.
  (b) Reflects the May 1994 acquisition of NuTemp, Inc.
  (c) Reflects the October 1992 acquisition of FES and the net proceeds of
      the Company's February 1993 public offering of common stock.












                                       32PAGE
<PAGE>
    Thermo Power Corporation

    Common Stock Market Information

         The following table shows the market range for the Company's common
    stock based on reported sales prices on the American Stock Exchange
    (symbol THP) for fiscal 1996 and 1995.

                                         1996                 1995
                                  -----------------    -----------------
    Quarter                         High      Low        High      Low
    --------------------------------------------------------------------
    First                         $16 1/4   $12 1/4    $ 9 7/8  $ 8 5/8
    Second                         16 1/8    11 3/8     10 3/8    8 7/8
    Third                          17 3/8    11 3/4     18 7/8    9 3/4
    Fourth                         12 5/8     9 5/16    19 1/2   15 1/8

         As of November 22, 1996, the Company had 481 holders of record of
    its common stock. This does not include holdings in street or nominee
    names. The closing market price on the American Stock Exchange for the
    Company's common stock on November 22, 1996, was $8 3/4 per share.

    Stock Transfer Agent

         American Stock Transfer & Trust Company is the stock transfer agent
    and maintains shareholder activity records. The agent will respond to
    questions on issuances of stock certificates, changes of ownership, lost
    stock certificates, and changes of address. For these and similar
    matters, please direct inquiries to:
     
         American Stock Transfer & Trust Company
         Shareholder Services Department
         40 Wall Street, 46th Floor
         New York, New York 10005
         (718) 921-8200

    Shareholder Services

         Shareholders of Thermo Power Corporation who desire information
    about the Company are invited to contact John N. Hatsopoulos, Vice
    President and Chief Financial Officer, Thermo Power Corporation, 81 Wyman
    Street, P.O. Box 9046, Waltham, Massachusetts 02254-9046, (617) 622-1111.
    A mailing list is maintained to enable shareholders whose stock is held
    in street name, and other interested individuals, to receive quarterly
    reports, annual reports, and press releases as quickly as possible.
    Beginning with the fiscal 1997 fiscal year, quarterly distribution will
    be limited to the second quarter report only. All quarterly reports and
    press releases are also available through the Internet at the Company's
    home page on the World Wide Web (http://www.thermo.com/subsid/thp.html).

    Dividend Policy

         The Company has never paid cash dividends and does not expect to pay
    cash dividends in the foreseeable future because its policy has been to
    use earnings to finance expansion and growth. Payment of dividends will
    rest within the discretion of the Board of Directors and will depend
    upon, among other factors, the Company's earnings, capital requirements,
    and financial condition.
                                       33PAGE
<PAGE>
    Thermo Power Corporation


    Form 10-K Report

         A copy of the Annual Report on Form 10-K for the fiscal year ended
    September 28, 1996, as filed with the Securities and Exchange Commission,
    may be obtained at no charge by writing to John N. Hatsopoulos, Vice
    President and Chief Financial Officer, Thermo Power Corporation, 81 Wyman
    Street, P.O. Box 9046, Waltham, Massachusetts 02254-9046.


    Annual Meeting

         The annual meeting of shareholders will be held on Friday, March 21,
    1997, at 10:00 a.m. at Thermo Electron Corporation, 81 Wyman Street,
    Waltham, Massachusetts.





























                                       34PAGE
<PAGE>



                                                                    Exhibit 21



                            THERMO POWER CORPORATION

                         Subsidiaries of the Registrant



   At November 30, 1996, Thermo Power Corporation owned the following
   companies:


                                          State or             Registrant's
                                        Jurisdiction               % of
   Name                               of Incorporation           Ownership
   --------------------------------   ----------------         ------------

   Takepine Limited                    United Kingdom              100%
   Tecogen Securities Corporation      Massachusetts               100%
   NuTemp, Inc.                           Illinois                 100%
   ThermoLyte Corporation                 Delaware                  78%


                                                                    Exhibit 23


                    Consent of Independent Public Accountants
                    -----------------------------------------


       As independent public accountants, we hereby consent to the
   incorporation by reference of our reports dated November 1, 1996, included
   in or incorporated by reference into Thermo Power Corporation's Annual
   Report on Form 10-K for the year ended September 28, 1996, into the
   Company's previously filed Registration Statements as follows:
   Registration Statement No. 33-19061 on Form S-8, Registration Statement No.
   33-19062 on Form S-8, Registration Statement No. 33-25051 on Form S-8,
   Registration Statement No. 33-52814 on Form S-8, Registration Statement No.
   33-87674 on Form S-8, Registration Statement No. 33-87686 on Form S-8,
   Registration Statement No. 33-87692 on Form S-8, and Registration Statement
   No. 33-65273 on Form S-8.



                                                     Arthur Andersen LLP



   Boston, Massachusetts
   December 5, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THERMO POWER
CORPORATION'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED SEPTEMBER 28, 1996
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-28-1996
<PERIOD-END>                               SEP-28-1996
<CASH>                                          29,852
<SECURITIES>                                     6,028
<RECEIVABLES>                                   18,643
<ALLOWANCES>                                       589
<INVENTORY>                                     18,637
<CURRENT-ASSETS>                                82,926
<PP&E>                                          17,580
<DEPRECIATION>                                   7,813
<TOTAL-ASSETS>                                 110,711
<CURRENT-LIABILITIES>                           25,207
<BONDS>                                            305
                                0
                                          0
<COMMON>                                         1,249
<OTHER-SE>                                      66,119
<TOTAL-LIABILITY-AND-EQUITY>                   110,711
<SALES>                                        120,736
<TOTAL-REVENUES>                               120,736
<CGS>                                          100,379
<TOTAL-COSTS>                                  100,379
<OTHER-EXPENSES>                                 3,214
<LOSS-PROVISION>                                   191
<INTEREST-EXPENSE>                                  26
<INCOME-PRETAX>                                  2,300
<INCOME-TAX>                                     1,103
<INCOME-CONTINUING>                                885
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       885
<EPS-PRIMARY>                                      .07
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission