THERMO POWER CORP
10-Q, 1999-05-13
AIR-COND & WARM AIR HEATG EQUIP & COMM & INDL REFRIG EQUIP
Previous: IDS MANAGED FUTURES II L P, 10-Q, 1999-05-13
Next: PSH MASTER L P I, 10-Q, 1999-05-13



                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
              ----------------------------------------------------

                                    FORM 10-Q

(mark one)
[ X ] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the Quarter Ended April 3, 1999

[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

                         Commission File Number 1-10573

                            THERMO POWER CORPORATION
             (Exact name of Registrant as specified in its charter)

Massachusetts                                   04-2891371
(State or other jurisdiction of
incorporation or organization)       (I.R.S. Employer Identification No.)

81 Wyman Street, P.O. Box 9046
Waltham, Massachusetts                                     02454-9046
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code: (781) 622-1000

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ X ] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.

          Class                                Outstanding at April 30, 1999
Common Stock, $.10 par value                            11,878,520





<PAGE>


PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements
                            THERMO POWER CORPORATION

                           Consolidated Balance Sheet
                                   (Unaudited)

                                     Assets

<TABLE>
<CAPTION>
<S>                                                                                   <C>         <C>
                                                                                      April 3,  October 3,
(In thousands)                                                                            1999       1998
- ----------------------------------------------------------------------------------- ----------- ----------

Current Assets:
 Cash and cash equivalents                                                            $ 15,040    $22,240
 Available-for-sale investments, at quoted market value (amortized cost                      -      4,018
   of $4,017)
 Accounts receivable, less allowances of $9,634 and $10,299                             56,281     52,098
 Unbilled contract costs and fees                                                        6,952     10,718
 Inventories:
   Raw materials                                                                        20,382     21,549
   Work in process                                                                      11,133     14,422
   Finished goods                                                                        7,851      8,013
 Prepaid income taxes                                                                   10,998     11,205
 Net assets of discontinued operations (Note 4)                                              -      8,525
 Other current assets (Note 4)                                                           3,804      2,421
 Due from parent company and affiliated companies                                            -        732
                                                                                      --------   --------

                                                                                       132,441    155,941
                                                                                      --------   --------

Rental Assets, at Cost                                                                  15,274     14,884
 Less:  Accumulated depreciation and amortization                                        5,131      4,766
                                                                                      --------   --------

                                                                                        10,143     10,118
                                                                                      --------   --------

Property, Plant, and Equipment, at Cost                                                 34,627     34,433
 Less:  Accumulated depreciation and amortization                                       10,969      9,562
                                                                                      --------   --------

                                                                                        23,658     24,871
                                                                                      --------   --------

Other Assets                                                                               283        282
                                                                                      --------   --------

Cost in Excess of Net Assets of Acquired Companies                                     157,844    160,423
                                                                                      --------   --------

                                                                                      $324,369   $351,635
                                                                                      ========   ========

                                       2
<PAGE>

                            THERMO POWER CORPORATION
                     Consolidated Balance Sheet (continued)
                                   (Unaudited)

                    Liabilities and Shareholders' Investment

                                                                                      April 3,  October 3,
(In thousands except share amounts)                                                       1999       1998
- ----------------------------------------------------------------------------------- ----------- ----------

Current Liabilities:
 Notes payable and current maturities of long-term obligations                        $  2,030    $   396
 Accounts payable                                                                       28,918     30,899
 Accrued payroll and employee benefits                                                   8,030      7,885
 Billings in excess of contract costs and fees                                           6,857      8,517
 Accrued income taxes                                                                    9,415     10,048
 Accrued warranty costs                                                                  5,767      6,293
 Common stock of subsidiary subject to redemption ($1,380 and $18,450                    1,380     18,372
   redemption value)
 Accrued acquisition expenses (Note 5)                                                  10,185     11,083
 Other accrued expenses (Notes 4 and 6)                                                 24,122     26,686
 Due to parent company and affiliated companies                                            798          -
                                                                                      --------   --------

                                                                                        97,502    120,179
                                                                                      --------   --------

Deferred Income Taxes                                                                      877      1,093
                                                                                      --------   --------

Long-term Obligations (includes $160,000 due to parent company; Note 7)                160,393    160,499
                                                                                      --------   --------

Shareholders' Investment:
 Common stock, $.10 par value, 30,000,000 shares authorized;                             1,249      1,249
   12,493,371 shares issued
 Capital in excess of par value                                                         55,491     55,401
 Retained earnings                                                                      15,415     16,147
 Treasury stock at cost, 622,851 and 663,208 shares                                     (4,322)    (4,600)
 Accumulated other comprehensive items (Note 2)                                         (2,236)     1,667
                                                                                      --------   --------

                                                                                        65,597     69,864
                                                                                      --------   --------

                                                                                      $324,369   $351,635
                                                                                      ========   ========












The accompanying notes are an integral part of these consolidated financial
statements.


                                       3
<PAGE>
                            THERMO POWER CORPORATION

                      Consolidated Statement of Operations
                                   (Unaudited)

                                                                                      Three Months Ended
                                                                                      April 3,    April 4,
(In thousands except per share amounts)                                                   1999      1998
- ----------------------------------------------------------------------------------- ----------- ---------

Revenues                                                                               $61,181    $62,005
                                                                                       -------    -------

Costs and Operating Expenses:
 Cost of revenues                                                                       45,298     45,774
 Selling, general, and administrative expenses                                          13,550     12,760
 Research and development expenses                                                       1,630      2,554
 Restructuring costs (Note 6)                                                              701          -
                                                                                       -------    -------

                                                                                        61,179     61,088
                                                                                       -------    -------

Operating Income                                                                             2        917

Interest Income                                                                             38        668
Interest Expense (includes $2,037 and $2,314 to related party)                          (2,160)    (2,636)
                                                                                       -------    -------

Loss from Continuing Operations Before Income Taxes and Minority Interest               (2,120)    (1,051)
Provision (Benefit) for Income Taxes                                                      (416)         5
Minority Interest Expense                                                                    -         78
                                                                                       -------    -------

Loss from Continuing Operations                                                         (1,704)    (1,134)
Loss from Discontinued Operations (Note 4)                                                   -       (154)
                                                                                       -------    -------

Net Loss                                                                               $(1,704)   $(1,288)
                                                                                       =======    =======

Basic and Diluted Loss per Share from Continuing Operations (Note 3)                   $  (.14)   $  (.10)
                                                                                       =======    =======

Basic and Diluted Loss per Share (Note 3)                                              $  (.14)   $  (.11)
                                                                                       =======    =======

Basic and Diluted Weighted Average Shares (Note 3)                                      11,843     11,802
                                                                                       =======    =======















The accompanying notes are an integral part of these consolidated financial
statements.




                                       4
<PAGE>

                            THERMO POWER CORPORATION


                      Consolidated Statement of Operations
                                   (Unaudited)

                                                                                         Six Months Ended
                                                                                      April 3,    April 4,
(In thousands except per share amounts)                                                   1999       1998
- ----------------------------------------------------------------------------------- ----------- ----------

Revenues                                                                              $137,442   $120,701
                                                                                      --------   --------

Costs and Operating Expenses:
 Cost of revenues                                                                      100,369     86,557
 Selling, general, and administrative expenses                                          28,956     25,543
 Research and development expenses                                                       3,411      4,184
 Restructuring costs (Note 6)                                                              701          -
                                                                                      --------   --------

                                                                                       133,437    116,284
                                                                                      --------   --------

Operating Income                                                                         4,005      4,417

Interest Income (includes $180 from related party in fiscal 1998)                          367      1,257
Interest Expense (includes $4,205 and $3,489 to related party)                          (4,463)    (4,061)
                                                                                      --------   --------

Income (Loss) from Continuing Operations Before Income Taxes and Minority                  (91)     1,613
Interest
Provision for Income Taxes                                                                 563      1,200
Minority Interest Expense                                                                   78        267
                                                                                      --------   --------

Income (Loss) from Continuing Operations                                                  (732)       146
Loss from Discontinued Operations (Note 4)                                                   -       (379)
                                                                                      --------   --------

Net Loss                                                                              $   (732)  $   (233)
                                                                                      ========   ========

Basic and Diluted Earnings (Loss) per Share from Continuing Operations                $   (.06)  $    .01
                                                                                      =========  ========
(Note 3)

Basic and Diluted Loss per Share (Note 3)                                             $   (.06)  $   (.02)
                                                                                      ========   ========

Basic and Diluted Weighted Average Shares (Note 3)                                      11,837     11,850
                                                                                      ========   ========















The accompanying notes are an integral part of these consolidated financial
statements.



                                       5
<PAGE>

                            THERMO POWER CORPORATION


                      Consolidated Statement of Cash Flows
                                   (Unaudited)

                                                                                        Six Months Ended
                                                                                      April 3,    April 4,
(In thousands)                                                                            1999      1998
- ----------------------------------------------------------------------------------- ----------- ---------

Operating Activities:
 Net loss                                                                           $     (732) $    (233)
 Adjustment to reconcile net loss to income (loss) from continuing operations:
 Loss from discontinued operations (Note 4)                                                  -        379
                                                                                    ----------  ---------

 Income (loss) from continuing operations                                                 (732)       146
 Adjustments to reconcile income (loss) from continuing operations to net cash
   provided by operating activities of continuing operations:
     Depreciation and amortization                                                       5,219      5,036
     Provision for losses on accounts receivable                                           384        158
     Restructuring costs (Note 6)                                                          701          -
     Minority interest expense                                                              78        267
     Change in deferred income taxes                                                         -     (1,814)
     Other noncash items                                                                     -         75
     Changes in current accounts, excluding the effects of acquisitions and
       dispositions:
        Accounts receivable                                                             (5,943)      (338)
        Inventories                                                                      2,666      8,364
        Unbilled contract costs and fees                                                 3,619      1,191
        Other current assets                                                               384       (468)
        Accounts payable                                                                   974     (2,918)
        Other current liabilities                                                       (4,402)    (6,171)
                                                                                    ----------  ---------

          Net cash provided by continuing operations                                     2,948      3,528
          Net cash provided by discontinued operations                                   1,077      2,977
                                                                                    ----------  ---------

          Net cash provided by operating activities                                      4,025      6,505
                                                                                    ----------  ---------

Investing Activities:
 Acquisitions, net of cash acquired                                                     (1,587)  (148,854)
 Proceeds from sale of a business (Note 4)                                               6,393          -
 Proceeds from sale of a business to related party                                           -     19,117
 Proceeds from sale and maturities of available-for-sale investments                     4,018      5,011
 Purchases of property, plant, and equipment                                            (2,319)    (2,876)
 Proceeds from sale of property, plant and equipment                                       292      1,305
 Increase in rental assets                                                              (1,142)    (1,035)
 Proceeds from sale of rental assets                                                       607        619
 Other                                                                                      45       (777)
                                                                                    ----------  ---------

          Net cash provided by (used in) continuing operations                           6,307   (127,490)
          Net cash used in discontinued operations                                           -        (54)
                                                                                    ----------  ---------

          Net cash provided by (used in) investing activities                       $    6,307  $(127,544)
                                                                                    ----------  ---------



                                       6
<PAGE>

                            THERMO POWER CORPORATION

                Consolidated Statement of Cash Flows (continued)
                                   (Unaudited)

                                                                                         Six Months Ended
                                                                                      April 3,    April 4,
(In thousands)                                                                            1999      1998
- ----------------------------------------------------------------------------------- ----------- ---------

Financing Activities:
 Redemption of subsidiary common stock                                              $  (17,070) $       -
 Issuance of long-term obligation to parent company                                          -    160,000
 Decrease in short-term obligations                                                        (70)   (27,823)
 Purchases of Company common stock                                                           -     (1,380)
 Net proceeds from issuance of Company common stock                                        368        475
 Repayment of long-term obligations                                                       (108)      (103)
                                                                                    ----------  ----------

          Net cash provided by (used in) financing activities of                       (16,880)   131,169
                                                                                    ----------  ---------
            continuing operations

Exchange Rate Effect on Cash                                                              (652)       320
                                                                                    ----------  ---------

Increase (Decrease) in Cash and Cash Equivalents                                        (7,200)    10,450
Cash and Cash Equivalents at Beginning of Period                                        22,240     19,347
                                                                                    ----------  ---------

Cash and Cash Equivalents at End of Period                                          $   15,040  $  29,797
                                                                                    ==========  =========

Noncash Activities:
 Fair value of assets of acquired companies                                         $    1,767  $ 271,109
 Cash paid for acquired companies                                                       (1,587)  (164,435)
 Cash paid in prior year for acquired company                                                -     (2,301)
                                                                                    ----------  ---------

   Liabilities assumed of acquired companies                                        $      180  $ 104,373
                                                                                    ==========  =========




















The accompanying notes are an integral part of these consolidated financial
statements.


                                       7
<PAGE>

                            THERMO POWER CORPORATION

                   Notes to Consolidated Financial Statements

1.    General

      The interim consolidated financial statements presented have been prepared
by Thermo Power Corporation (the Company) without audit and, in the opinion of
management, reflect all adjustments of a normal recurring nature necessary for a
fair statement of the financial position at April 3, 1999, the results of
operations for the three- and six-month periods ended April 3, 1999, and April
4, 1998, and the cash flows for the six-month periods ended April 3, 1999, and
April 4, 1998. The Company's results of operations for the six-month periods
ended April 3, 1999, and April 4, 1998, include 26 weeks and 27 weeks,
respectively. In addition, prior period amounts have been reclassified to
conform to the presentation in the current financial statements and to classify
the results of the Company's Engines segment as discontinued operations (Note
4). Interim results are not necessarily indicative of results for a full year.

      The consolidated balance sheet presented as of October 3, 1998, has been
derived from the consolidated financial statements that have been audited by the
Company's independent public accountants. The consolidated financial statements
and notes are presented as permitted by Form 10-Q and do not contain certain
information included in the annual financial statements and notes of the
Company. The consolidated financial statements and notes included herein should
be read in conjunction with the financial statements and notes included in the
Company's Annual Report on Form 10-K, as amended, for the fiscal year ended
October 3, 1998, filed with the Securities and Exchange Commission.

Comprehensive Income

      During the first quarter of fiscal 1999, the Company adopted Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income." This
pronouncement sets forth requirements for disclosure of the Company's
comprehensive income and accumulated other comprehensive items. In general,
comprehensive income combines net income and "other comprehensive items," which
represents certain amounts that are reported as components of shareholders'
investment in the accompanying balance sheet, including foreign currency
translation adjustments and unrealized net of tax gains and losses on
available-for-sale investments. During the second quarter of fiscal 1999 and
1998, the Company had a comprehensive loss of $4,582,000 and $1,683,000,
respectively. During the first six months of fiscal 1999 and 1998, the Company
had a comprehensive loss of $4,635,000 and $514,000, respectively.

3.    Earnings (Loss) per Share

      Basic and diluted earnings (loss) per share were calculated as follows:

                                                                Three Months Ended       Six Months Ended
                                                               April 3,    April 4,    April 3,   April 4,
(In thousands except per share amounts)                            1999        1998       1999       1998
- ------------------------------------------------------------- ---------- ----------- ---------- ----------

Income (Loss) from Continuing Operations                         $(1,704)   $(1,134)    $ (732)    $   146
Loss from Discontinued Operations                                     -        (154)         -        (379)
                                                                 -------    -------     ------     -------

Net Loss                                                         $(1,704)   $(1,288)    $ (732)    $  (233)
                                                                 =======    =======     ======     =======

Basic
Weighted Average Shares                                           11,843     11,802     11,837      11,850
                                                                 -------    -------     ------     -------

Basic Earnings (Loss) per Share:
 Continuing operations                                           $ (.14)    $  (.10)    $ (.06)    $   .01
 Discontinued operations                                              -        (.01)         -        (.03)
                                                                 -------    -------     ------     -------

                                                                 $ (.14)    $  (.11)    $ (.06)    $  (.02)
                                                                 =======    =======     ======     =======



                                       8
<PAGE>

3.    Earnings (Loss) per Share (continued)

                                                                Three Months Ended        Six Months Ended
                                                               April 3,    April 4,    April 3,   April 4,
(In thousands except per share amounts)                            1999        1998       1999       1998
- ------------------------------------------------------------- ---------- ----------- ---------- ----------

Diluted
Weighted Average Shares                                          11,843      11,802     11,837      11,850
Effect of Stock Options                                               -           -          -          72
                                                                 ------     -------     ------     -------

Weighted Average Shares, as Adjusted for Continuing              11,843      11,802     11,837      11,922
Operations
Less:
Effect of Stock Options                                               -           -          -         (72)
                                                                 ------     -------     ------     -------

Weighted Average Shares, as Adjusted                             11,843      11,802     11,837      11,850
                                                                 ------     -------     ------     -------

Diluted Earnings (Loss) per Share:
 Continuing operations                                           $ (.14)    $  (.10)    $ (.06)    $   .01
 Discontinued operations                                              -        (.01)         -        (.03)
                                                                 ------     -------     ------     -------

                                                                 $ (.14)    $  (.11)    $ (.06)    $  (.02)
                                                                 ======     =======     ======     =======

      The computation of diluted loss per share for all periods excludes the
effect of assuming the exercise of outstanding stock options because the effect
would be antidilutive because of the Company's net loss. As of April 3, 1999,
there were 1,255,000 of such options outstanding, with exercise prices ranging
from $6.40 to $11.90 per share. The computation of diluted earnings per share
from continuing operations for the six-months ended April 4, 1998, excluded the
effect of certain outstanding stock options because the effect was antidilutive.

4.    Discontinued Operations

      During fiscal 1998, the Company adopted a plan to divest its Engines
segment, that consisted of its Crusader Engines division. In accordance with the
provisions of Accounting Principles Board Opinion No. 30 concerning reporting
the effect of disposal of a segment of a business, the results of operations of
the Engines segment have been classified as discontinued in the accompanying
statement of operations for fiscal 1998, and have been recorded as a reduction
of previously established reserves in fiscal 1999. The Engines segment had
revenues through the date of disposition and a net loss for the first six months
of fiscal 1999 of $2,695,000 and $365,000, respectively. The revenues and net
loss from the Engines segment for the first six months of fiscal 1998 were
$11,415,000 and $379,000, respectively. The reserve for estimated losses on
disposal of discontinued operations at October 3, 1998, totaled $993,000,
including $700,000 for estimated losses from operations of the Engines segment
through the expected date of disposition. During the first six months of fiscal
1999, the reserve was increased by a pretax gain on the sale of the net assets
of the industrial and marine engine product lines of $508,000, discussed below,
and was reduced by pretax operating losses of discontinued operations of
$571,000. The remaining reserve at April 3, 1999, was $973,000, primarily
representing continuing warranty obligations and a reserve for estimated losses
from operations as the Company winds down this business following its
divestiture. The tax effect on these items was recorded as an adjustment to
accrued income taxes. The reserve for estimated losses on disposal of
discontinued operations is included in other accrued expenses in the
accompanying balance sheet.


                                       9
<PAGE>

                            THERMO POWER CORPORATION
4.    Discontinued Operations (continued)

      In December 1998, the Company completed the sale of the industrial and
marine engine product lines of its Crusader Engines division to two unrelated
third parties. Such sale represents a complete divestiture of the Engines
segment. The aggregate sales price for the two product lines consisted of
$6,393,000 in cash, the assumption of certain liabilities of the Crusader
Engines division, and a receivable of $1,035,000. The receivable, which is
included in other current assets in the accompanying balance sheet, is due in
December 1999 and is secured by an irrevocable letter of credit. The sale of the
net assets of the two product lines resulted in a pretax gain of $508,000, which
was recorded as an increase in the reserve for estimated losses on disposal of
discontinued operations.

5.    Accrued Acquisition Expenses

      During fiscal 1998, in connection with its November 1997 acquisition of
Peek plc, the Company undertook a restructuring of the acquired business. The
restructuring activities were accounted for in accordance with Emerging Issues
Task Force Pronouncement (EITF) 95-3. At October 3, 1998, the Company had
finalized its plan for restructuring the acquired business and the remaining
reserve for these restructuring activities totaled $10,970,000. During the first
six months of fiscal 1999, the Company expended $885,000 for restructuring costs
relating to this acquisition, primarily for ongoing severance and
abandoned-facility payments. At April 3, 1999, the remaining reserve for
restructuring the Peek business was $10,029,000, including the impact of
currency translation, and is comprised of $6,830,000 for estimated costs for the
completion of acquired loss contracts at two business locations which the
Company intends to close, $1,835,000 for estimated losses on an acquired loss
contract at a business location the Company has closed, and $1,364,000 for
ongoing payments for abandoned facilities and severance.

6.    Restructuring Costs

      During the second quarter of fiscal 1999, the Company recorded
restructuring costs of $701,000 related to actions taken at its Peek subsidiary.
The restructuring costs, which were accounted for in accordance with EITF 94-3,
consisted of $389,000 related to severance costs for approximately 70 employees
across all functions, $222,000 for abandoned-facility payments related to the
consolidation of facilities, and an asset write-down of $90,000 related to the
consolidation of such facilities. The Company plans to complete its
restructuring plan by September 1999. As of April 3, 1999, the Company had
terminated 20 employees and had expended $71,000 of the reserve established for
severance. The remaining reserve of $532,000, as adjusted for the impact of
currency translation, is included in other accrued expenses in the accompanying
1999 balance sheet.

7.    Promissory Note

      The Company's $160.0 million promissory note to Thermo Electron
Corporation is due in November 1999. In February 1999, Thermo Electron issued a
commitment letter to the Company pursuant to which Thermo Electron has agreed to
refinance the promissory note at the option of the Company, on its maturity
date, with the net proceeds from its October 1998 offering of 7.625% Notes due
2008, and other available cash. In accordance with the commitment letter, the
new promissory note from the Company to Thermo Electron would be due in 2008 and
bear interest at a rate of 7.625%. The promissory note has been classified as
long-term in the accompanying fiscal 1999 balance sheet as a result of the
Company's ability and intent to refinance the $160.0 million promissory note at
maturity.

8.    Proposed Merger

      On May 5, 1999, the Company entered into a definitive agreement and plan
of merger with Thermo Electron, under which Thermo Electron would acquire all of
the outstanding shares of Company common stock held by minority shareholders.
The Board of Directors of the Company unanimously approved the merger agreement
based on a recommendation by a special committee of the Board of Directors,
consisting solely of outside directors of the Company. Under the terms of the
merger agreement, the Company would become a wholly owned subsidiary of


                                       10
<PAGE>

8.    Proposed Merger (continued)

Thermo Electron. Each issued and outstanding share of Company common stock not
already owned by Thermo Electron would be converted into the right to receive
$12.00 in cash. Following the merger, the Company's common stock would cease to
be publicly traded. The completion of this merger is subject to shareholder
approval of the merger agreement and the completion of review by the Securities
and Exchange Commission of certain required filings. Thermo Electron intends to
vote all of its shares of common stock of the Company in favor of approval of
the merger agreement and, therefore, approval of the merger agreement is
assured. This merger is expected to be completed in the fourth quarter of fiscal
1999.

Item 2 - Management's Discussion and Analysis of Financial Condition and
         Results of Operations

      Forward-looking statements, within the meaning of Section 21E of the
Securities Exchange Act of 1934, are made throughout this Management's
Discussion and Analysis of Financial Condition and Results of Operations. For
this purpose, any statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements. Without limiting
the foregoing, the words "believes," "anticipates," "plans," "expects," "seeks,"
"estimates," and similar expressions are intended to identify forward-looking
statements. There are a number of important factors that could cause the results
of the Company to differ materially from those indicated by such forward-looking
statements, including those detailed under the heading "Forward-looking
Statements" in Exhibit 13 to the Company's Annual Report on Form 10-K, as
amended, for the fiscal year ended October 3, 1998, filed with the Securities
and Exchange Commission.

Overview

      The Company's continuing operations are divided into three segments:
Traffic Control, Industrial Refrigeration Systems, and Cooling and Cogeneration
Systems. Through the Company's Peek subsidiary, acquired November 1997, the
Traffic Control segment develops, manufactures, markets, installs, and services
equipment to monitor and regulate traffic flow in cities and towns around the
world. Peek offers a wide range of products, including hardware, such as vehicle
detectors, counters, classifiers, traffic signals and controllers, video
cameras, and variable message signs, as well as traffic management systems that
integrate these products to ease roadway congestion, improve safety, and collect
data. Traffic management systems include variable message systems to advise
drivers of accidents and other roadway hazards, traffic signal-timing systems
that adapt continuously to changing conditions to minimize delays, parking
guidance systems, and public transportation-management systems that give buses
priority at intersections. The Company also offers high-resolution video
equipment to aid police officers in capturing the information necessary to
charge individuals with motor vehicle violations such as speeding and red light
violations.

      Sales to governmental entities accounted for 26% of the Company's total
revenues in fiscal 1998, of which 92% related to sales to foreign governmental
entities. Sales to governmental entities related principally to the Traffic
Control segment and represented 39% of its revenues in fiscal 1998. In addition,
a significant portion of the Traffic Control segment's revenues are generated by
sales to distributors whose customers are governmental entities. A decrease in
demand from governmental entities could have an adverse effect on the Company's
business and future results of operations.

      The quarterly revenues and income of the Traffic Control segment fluctuate
significantly based on funding patterns of governmental entities and
seasonality. As a result of these factors, Peek has historically experienced
higher sales and income in the first and third fiscal quarters and lower sales
and income in the second and fourth fiscal quarters. Additionally, a portion of
the Traffic Control segment's revenues result from the sale of large systems,
the timing of which can lead to variability in the Company's quarterly revenues
and income.

      In fiscal 1998, approximately 44% of the Company's revenues originated
outside the U.S., principally in Europe, and approximately 8% of the Company's
revenues were exports from the U.S. Foreign divisions and subsidiaries
principally sell in their local currencies and generally seek to charge their
customers in the same currency as their operating costs. However, the Company's
financial performance and competitive position can be affected by currency
exchange rate fluctuations affecting the relationship between the U.S. dollar
and foreign currencies. The Company


                                       11
<PAGE>

Overview (continued)

seeks to reduce its exposure to currency fluctuations through the use of forward
contracts. Since the operations of the Traffic Control segment are conducted
principally in Europe, the Company's operating results could be adversely
affected by capital spending levels and economic conditions in Europe. In
addition, the Company's results of operations could be adversely affected by
possible costs related to the conversion to the Euro currency, which began on
January 1, 1999.

      Through the Company's FES division, the Industrial Refrigeration Systems
segment supplies standard and custom-designed industrial refrigeration systems
used primarily by the food-processing, chemical, petrochemical, and
pharmaceutical industries. NuTemp, Inc. is a supplier of rental cooling and
industrial refrigeration equipment. The Company also offers custom-made and
remanufactured equipment for sale. NuTemp's industrial refrigeration equipment
is used primarily in the food-processing, chemical, petrochemical, and
pharmaceutical industries, and its commercial cooling equipment is used
primarily in institutions and commercial buildings, as well as by service
contractors. The demand for NuTemp's equipment is highest in the summer months
and can be adversely affected by cool summer weather.

      The Cooling and Cogeneration Systems segment consists of the Company's
Tecogen division and the Company's ThermoLyte Corporation subsidiary. Tecogen
develops, markets, and services preassembled cooling and cogeneration systems
fueled principally by natural gas for sale to a wide range of commercial,
institutional, industrial, and multi-unit residential users. Certain
large-capacity cooling systems are manufactured for Tecogen by FES. Tecogen also
conducts research and development on natural gas-engine technology, applications
of thermal energy, and pollution-control technologies. ThermoLyte is developing
and commercializing various propane-powered lighting products. In July 1998,
ThermoLyte acquired the outstanding stock of Optronics, Inc. Optronics makes
over 400 lighting and associated products, including tail-lights and turn-signal
lights for trailers, portable lights for fishing and hunting, and docking
lights, and serves the automotive, sporting goods, and marine markets.

      The Company's revenues by industry segment are:
</TABLE>
<TABLE>
<CAPTION>
<S>                                                               <C>         <C>         <C>        <C>

                                                                   Three Months Ended        Six Months Ended
                                                                   April 3,   April 4,   April 3,    April 4,
(In thousands)                                                         1999       1998       1999       1998
- ---------------------------------------------------------------- ----------- ----------- ---------- ----------

Traffic Control                                                   $  30,620   $  38,983   $82,725    $ 77,735
Industrial Refrigeration Systems                                     20,897      18,387    37,726      35,396
Cooling and Cogeneration Systems                                      9,824       4,797    17,174       7,755
Intersegment Sales Elimination                                         (160)       (162)     (183)       (185)
                                                                  ---------   ---------  --------    --------

                                                                  $  61,181   $  62,005  $137,442    $120,701
                                                                  =========   =========  ========    ========
</TABLE>

Results of Operations

Second Quarter Fiscal 1999 Compared With Second Quarter Fiscal 1998

      Total revenues decreased to $61.2 million in the second quarter of fiscal
1999 from $62.0 million in the second quarter of fiscal 1998, primarily due to a
decrease in revenues at the Traffic Control segment of $8.4 million, which was
substantially offset by an increase in revenues at the Industrial Refrigeration
Systems segment and the Cooling and Cogeneration Systems segment. Revenues at
the Traffic Control segment decreased by $8.7 million, principally due to a
decrease in orders from governmental entities as a result of a reduction in
funding allocated to traffic control projects, primarily in the Netherlands,
Sweden, and the United Kingdom, and the divestiture and closure of certain Peek
businesses in fiscal 1998. The favorable effects of currency translation, due to
a decline in the value of the U.S. dollar relative to currencies in foreign
countries in which the Company operates, increased revenues at the Traffic


                                       12
<PAGE>

Second Quarter Fiscal 1999 Compared With Second Quarter Fiscal 1998 (continued)

Control segment by $0.3 million in fiscal 1999. Industrial Refrigeration Systems
segment revenues increased to $20.9 million in fiscal 1999 from $18.4 million in
fiscal 1998, primarily due to increased demand for custom-designed industrial
refrigeration packages at FES. Cooling and Cogeneration Systems segment revenues
increased to $9.8 million in fiscal 1999 from $4.8 million in fiscal 1998,
principally due to the inclusion of $3.7 million in revenues from Optronics,
acquired in July 1998, and increased demand for gas-fueled cooling systems.

      The gross profit margin was unchanged at 26% in the second quarter of
fiscal 1999 and 1998. The gross profit margin at the Traffic Control segment
increased to 30% in fiscal 1999 from 29% in fiscal 1998, primarily due to
certain cost reduction programs implemented at its U.S. operations, including
improved outsourcing and purchasing techniques, offset in part by the effect of
a change in sales mix at its subsidiary located in the Netherlands. Changes in
gross profit margin from fiscal 1998 to fiscal 1999 at the Industrial
Refrigeration Systems segment and the Cooling and Cogeneration Systems segment
did not materially impact the Company's consolidated gross profit margin. The
impact of margin improvement at the Traffic Control segment on the Company's
consolidated gross profit margin was mitigated by the effect of proportionately
lower revenues from the higher-margin Traffic Control segment.

      Selling, general, and administrative expenses as a percentage of revenues
increased to 22% in the second quarter of fiscal 1999 from 21% in the second
quarter of fiscal 1998, principally due to an increase at the Traffic Control
segment due to lower revenues.

      Research and development expenses were $1.6 million in the second quarter
of fiscal 1999, compared with $2.6 million in the second quarter of fiscal 1998.
Research and development expenses decreased $0.6 million at the Traffic Control
segment primarily due to a decline in consulting costs at its subsidiary located
in the Netherlands. In addition, research and development expenses at the
Cooling and Cogeneration segment decreased due to a reduction in spending on
natural gas-engine products and propane-powered lighting products due to the
completion of a phase of development efforts for these products.

        The Company recorded restructuring costs of $0.7 million in the second
quarter of fiscal 1999 at the Traffic Control segment, primarily for severance
and abandoned facility-payments relating to the consolidation of facilities at
Peek (Note 6).

      Interest income decreased by $0.6 million in the second quarter of fiscal
1999 principally due to lower average invested balances resulting from the use
of cash to redeem ThermoLyte common stock in fiscal 1999 and to fund
acquisitions and repay short-term obligations assumed in connection with the
Peek acquisition in fiscal 1998. Interest expense decreased to $2.2 million in
the second quarter of fiscal 1999 from $2.6 million in the second quarter of
fiscal 1998, principally due to the repayment in fiscal 1998 of short-term
obligations assumed in connection with the Peek acquisition and the effect of
lower interest rates.

      The Company recorded a tax benefit at an effective rate of 20% in the
second quarter of fiscal 1999. The effective tax rate was below the statutory
federal income tax rate principally due to the effect of $1.0 million of
nondeductible amortization of cost in excess of net assets of acquired
companies. The Company recorded a tax provision of $5,000 in the second quarter
of fiscal 1998 on a pretax loss of $1.1 million, principally due to the effect
of $1.0 million of nondeductible amortization of cost in excess of net assets of
acquired companies, and an increase in the valuation allowance on net operating
loss carryforwards and other tax assets at the Company's ThermoLyte subsidiary.

      Minority interest expense of $0.1 million in the second quarter of fiscal
1998 represents the accretion of ThermoLyte common stock subject to redemption,
which was accreted to its full redemption value in December 1998.

      In accordance with the provisions of Accounting Principles Board Opinion
No. 30 concerning reporting the effect of disposal of a segment of a business,
the results of operations of the Engines segment have been classified as
discontinued in the accompanying statement of operations for fiscal 1998, and
have been recorded as a reduction of previously established reserves in fiscal
1999 (Note 4). The loss from discontinued operations was $0.1 million in the
second quarter of fiscal 1999 and $0.2 million in the second quarter of fiscal
1998.


                                       13
<PAGE>

First Six Months Fiscal 1999 Compared With First Six Months Fiscal 1998

      Total revenues increased to $137.4 million in the first six months of
fiscal 1999 from $120.7 million in the first six months of fiscal 1998,
primarily due to the inclusion of $6.2 million in revenues from Optronics,
acquired in July 1998, and an increase in revenues at the Traffic Control
segment of $5.0 million. Revenues increased at the Traffic Control segment in
fiscal 1999 due to a $12.6 million increase in the first quarter of fiscal 1999,
which was due to the inclusion of revenues from Peek plc, acquired in November
1997, for the full three-month period. This increase was offset in part by a
decrease of $8.7 million in the second quarter of fiscal 1999 for the reasons
discussed in the results of operations for the second quarter. In addition, the
favorable effects of currency translation increased revenues at the Traffic
Control segment by $1.1 million. Industrial Refrigeration Systems segment
revenues increased to $37.7 million in fiscal 1999 from $35.4 million in fiscal
1998 primarily due to increased demand for custom-designed industrial
refrigeration packages at FES. Cooling and Cogeneration Systems segment revenues
increased to $17.2 million in fiscal 1999 from $7.8 million in fiscal 1998,
principally due to the inclusion of revenues from Optronics and increased demand
for gas-fueled cooling systems.

      The gross profit margin decreased to 27% in the first six months of fiscal
1999 from 28% in the first six months of fiscal 1998, principally due to a
decrease at the Traffic Control segment. The gross profit margin at the Traffic
Control segment decreased to 30% in fiscal 1999 from 32% in fiscal 1998,
primarily due to a change in sales mix at its subsidiary located in the
Netherlands, offset in part by margin improvement at its U.S. operations. The
fiscal 1998 gross profit margin included a $0.9 million charge relating to the
sale of inventories revalued at the date of the acquisition of Peek. Changes in
gross profit margin from fiscal 1998 to fiscal 1999 at the Industrial
Refrigeration Systems segment and the Cooling and Cogeneration Systems segment
did not materially impact the Company's consolidated gross profit margin. The
effect of a decrease in the gross profit margin at the Traffic Control segment
on the Company's consolidated gross profit margin was mitigated in part by the
effect of an increase in revenues from the higher-margin Traffic Control
segment.

      Selling, general, and administrative expenses as a percentage of revenues
were unchanged at 21% in the first six months of fiscal 1999 and 1998. Selling,
general, and administrative expenses increased to $29.0 million in fiscal 1999
from $25.5 million in fiscal 1998, principally due to an increase in expenses at
the Cooling and Cogeneration segment, due to the inclusion of expenses from
Optronics, and an increase in expenses at the Traffic Control segment. The
increase in selling, general, and administrative expenses at the Traffic Control
segment was due to the inclusion of expenses from Peek for the full six-month
period, and was offset in part by the effect of efforts to reduce expenses at
that business.

      Research and development expenses decreased to $3.4 million in the first
six months of fiscal 1999 from $4.2 million in the first six months of fiscal
1998, primarily due to reduced spending at the Cooling and Cogeneration segment
on natural gas-engine products and propane-powered lighting products, due to the
completion of a phase of development efforts for these products. In addition, an
increase in research and development expenses at the Traffic Control segment due
to the inclusion of expenses from Peek for the full six-month period in fiscal
1999, was offset by a decrease in research and development expenses at this
segment for the reason discussed in the results of operations for the second
quarter.

      The Company recorded restructuring costs of $0.7 million in the first six
months of fiscal 1999 for the reasons discussed in the results of operations for
the second quarter.

      Interest income decreased to $0.4 million in the first six months of
fiscal 1999 from $1.3 million in the first six months of fiscal 1998,
principally for the reasons discussed in the results of operations for the
second quarter. Interest expense increased to $4.5 million in the first six
months of fiscal 1999 from $4.1 million in the first six months of fiscal 1998,
principally due to borrowings from Thermo Electron to finance the November 1997
acquisition of Peek, offset in part by a reduction in interest expense for the
reasons discussed in the results of operations for the second quarter.


                                       14
<PAGE>

First Six Months Fiscal 1999 Compared With First Six Months Fiscal 1998
(continued)

      The Company recorded a tax provision of $0.6 million in the first six
months of fiscal 1999 on a pretax loss of $0.1 million, principally due to the
effect of $2.0 million of nondeductible amortization of cost in excess of net
assets of acquired companies. The Company recorded a tax provision of $1.2
million in the first six months of fiscal 1998 on pretax income of $1.6 million,
principally due to the effect of $1.7 million of nondeductible amortization of
cost in excess of net assets of acquired companies, and an increase in the
valuation allowance on net operating loss carryforwards and other tax assets at
the Company's ThermoLyte subsidiary.

      Minority interest expense was $0.1 million in the first six months of
1999, compared with $0.3 million in the first six months of 1998. Minority
interest expense primarily represents accretion of ThermoLyte common stock
subject to redemption, which was accreted to its full redemption value in
December 1998. In addition, the fiscal 1998 period also includes minority
interest expense on Peek's earnings for the period from November 1997 to January
1998, prior to Peek becoming a wholly owned subsidiary of the Company.

      In accordance with the provisions of Accounting Principles Board Opinion
No. 30 concerning reporting the effect of disposal of a segment of a business,
the results of operations of the Engines segment have been classified as
discontinued in the accompanying statement of operations for fiscal 1998, and
have been recorded as a reduction of previously established reserves in fiscal
1999 (Note 4). The loss from discontinued operations was $0.4 million in each of
the first six months of fiscal 1999 and 1998.

Liquidity and Capital Resources

      Consolidated working capital was $34.9 million at April 3, 1999, compared
with $35.8 million at October 3, 1998. Included in working capital are cash,
cash equivalents, and available-for-sale investments of $15.0 million at April
3, 1999, compared with $26.3 million at October 3, 1998. At April 3, 1999, $12.4
million of the Company's cash and cash equivalents was held by its foreign
subsidiaries. While this cash can be used outside of the United States,
repatriation of this cash into the U. S. would be subject to a U. S. tax.

      During the first six months of fiscal 1999, $4.0 million of cash was
provided by operating activities, which consisted of $2.9 million provided by
continuing operations and $1.1 million provided by discontinued operations. Cash
provided by continuing operations was reduced by an increase in accounts
receivable of $5.9 million and a decrease in other current liabilities of $4.4
million, principally due to a decrease in billings in excess of contract costs
and fees. Accounts receivable increased primarily due to the timing of shipments
at FES and Tecogen and the timing of customer payments at Tecogen and Peek,
offset in part by the effect of lower revenues at Peek. Cash provided by
continuing operations was improved by a decrease in inventories of $2.7 million
and a decrease in unbilled costs and fees of $3.6 million. The reduction in
inventories was due to a decrease in inventories at the Traffic Control segment,
primarily in the United Kingdom and the Netherlands as a result of implementing
programs to reduce inventory levels and in response to declines in revenues at
these locations. The decrease in inventories at the Traffic Control business was
offset in part by an increase in inventories at the Industrial Refrigeration
Systems segment and the Cooling and Cogeneration Systems segment to meet
expected future demand. The change in billings in excess of contract costs and
fees and unbilled contract costs and fees was due to the timing of billings and
completion of contracts.

      During the first six months of fiscal 1999, the Company's primary
investing activities, excluding available-for-sale investments activity,
included the sale of the industrial and marine engine product lines of its
Crusader Engines division for $6.4 million in cash and a receivable of $1.0
million (Note 4), and the acquisition of Linne Trafiksystem AB, acquired in
December 1998, for $1.6 million in cash. In addition, the Company expended $3.5
million for purchases of property, plant, and equipment and rental assets, and
received $0.9 million in proceeds from the sale of property, plant, and
equipment and rental assets. During the remainder of fiscal 1999, the Company
expects to make capital expenditures for the purchase of property, plant, and
equipment and rental assets of approximately $6 million.


                                       15
<PAGE>

Liquidity and Capital Resources (continued)

      The Company's financing activities used $16.9 million of cash during the
first six months of fiscal 1999, principally to purchase $17.1 million of
ThermoLyte's common stock subject to redemption, which was redeemed in December
1998. The remaining liability for redeemable common stock of ThermoLyte, which
is $1.4 million, is included in working capital at April 3, 1999. The remaining
ThermoLyte shares are redeemable at the option of the holder in December 1999.
The Company's ownership of ThermoLyte increased to 98% following the December
1998 redemption.

      The Company's $160.0 million promissory note to Thermo Electron is due in
November 1999. Thermo Electron has issued a commitment letter to the Company
pursuant to which Thermo Electron has agreed to refinance the promissory note at
the option of the Company, on its maturity date, with the net proceeds from its
October 1998 offering of 7.625% Notes due 2008, and other available cash (Note
7). In accordance with the commitment letter, the new promissory note from the
Company to Thermo Electron would be due in 2008 and bear interest at a rate of
7.625%. The Company's Board of Directors has authorized additional borrowings of
up to $10 million from Thermo Electron to fund working capital requirements and
Thermo Electron has expressed its willingness to lend such funds. The Company
believes its existing resources, together with the funding expected from Thermo
Electron as described above, are sufficient to meet the capital requirements of
its existing operations for the foreseeable future.

Year 2000

      The following constitutes a "Year 2000 Readiness Disclosure" under the
Year 2000 Information and Readiness Disclosure Act. The Company continues to
assess the potential impact of the year 2000 date recognition issue on the
Company's internal business systems, products, and operations. The Company's
year 2000 initiatives include (i) testing and upgrading significant information
technology systems and facilities; (ii) testing and developing upgrades, if
necessary, for the Company's current products and certain discontinued products;
(iii) assessing the year 2000 readiness of its key suppliers and vendors to
determine their year 2000 compliance status; and (iv) developing a contingency
plan.

The Company's State of Readiness

      The Company has implemented a compliance program to ensure that its
critical information technology systems and facilities will be ready for the
year 2000. The first phase of the program, testing and evaluating the Company's
critical information technology systems and facilities for year 2000 compliance,
has largely been completed. During phase one, the Company tested and evaluated
its significant computer systems, software applications, and related equipment
for year 2000 compliance. The Company also evaluated the potential year 2000
impact on its critical facilities. The Company's efforts included testing the
year 2000 readiness of its manufacturing, utility, and telecommunications
systems at its critical facilities. The Company is currently in phase two of its
program, during which any material noncompliant information technology systems
or facilities that were identified during phase one are prioritized and
remediated. Based on its evaluations, the Company does not believe it is
required to make any material upgrades to its critical facilities. The Company
is currently upgrading or replacing its material noncompliant information
technology systems, and this process was approximately 70% complete as of April
3, 1999. The Company expects that all of its material information technology
systems and critical facilities will be year 2000 compliant by October 1999.

      The Company has also implemented a compliance program to test and evaluate
the year 2000 readiness of the material products that it currently manufactures
and sells. The Company believes that all of such material products are year 2000
compliant. However, as many of the Company's products are complex, interact with
or incorporate third party products, and operate on computer systems that are
not under the Company's control, there can be no assurance that the Company has
identified all of the year 2000 problems with its current products. The Company
believes that certain of its older products, which it no longer manufactures or
sells, may not be year 2000 compliant. The Company


                                       16
<PAGE>


Year 2000 (continued)

is continuing to test and evaluate such products. The Company is focusing its
efforts on products that are still under warranty, early in their expected life,
and/or may pose a safety risk. The Company is offering upgrades and/or
identifying potential solutions where reasonably practicable.

      The Company is in the process of identifying and assessing the year 2000
readiness of key suppliers and vendors that are believed to be significant to
the Company's business operations. As part of this effort, the Company has
developed and distributed questionnaires relating to year 2000 compliance to its
significant suppliers and vendors. To date, no significant supplier or vendor
has indicated that it believes its business operations will be materially
disrupted by the year 2000 issue. The Company has started to follow-up with
significant suppliers and vendors that have not responded to the Company's
questionnaires. The Company has completed the majority of its assessment of
third-party risk, and expects to be substantially completed by August 1999.

Contingency Plan

      The Company is developing a contingency plan that will allow its primary
business operations to continue despite disruptions due to year 2000 problems.
This plan may include identifying and securing other suppliers, increasing
inventories, and modifying production facilities and schedules. As the Company
continues to evaluate the year 2000 readiness of its business systems and
facilities, products, and significant suppliers and vendors, it will modify and
adjust its contingency plan as may be required.

Estimated Costs to Address the Company's Year 2000 Issues

      The Company had incurred expenses to third parties (external costs)
related to year 2000 issues of approximately $1.4 million as of April 3, 1999,
and the total external costs of year 2000 remediation are expected to be
approximately $2.6 million. Of the external costs incurred as of April 3, 1999,
approximately $0.7 million had been spent on testing and upgrading information
technology systems. In fiscal year 1998, approximately 25% of the Company's
total information technology budget was spent on the year 2000 issue. In
addition, as of April 3, 1999, $0.6 million had been spent on testing and
upgrading products and $0.1 million had been spent to test and upgrade
facilities. Year 2000 costs were funded from working capital. All internal costs
and related external costs, other than capital additions related to year 2000
remediation, have been and will continue to be expensed as incurred.

      The Company does not track the internal costs incurred for its year 2000
compliance project. Such costs are principally the related payroll costs for its
information systems group.

Reasonably Likely Worst Case Scenario

      At this point in time, the Company is not able to determine the most
reasonably likely worst case scenario to result from the year 2000 issue. One
possible worst case scenario would be that certain of the Company's material
suppliers or vendors experience business disruptions due to the year 2000 issue
and would be unable to provide materials and services to the Company on time.
The Company's operations could be delayed or temporarily shut down, and it could
be unable to meet its obligations to customers in a timely fashion. The
Company's business, operations, and financial condition could be adversely
affected in amounts that cannot be reasonably estimated at this time. If the
Company believes that any of its key suppliers or vendors may not be year 2000
compliant, it will seek to identify and secure other suppliers or vendors as
part of its contingency plan.

Risks of the Company's Year 2000 Issues

      While the Company is attempting to minimize any negative consequences
arising from the year 2000 issue, there can be no assurance that year 2000
problems will not have a material adverse impact on the Company's business,
operations, or financial condition. While the Company expects that upgrades to
its internal business systems will be completed in a timely fashion, there can
be no assurance that the Company will not encounter unexpected costs or delays.
Despite its efforts to ensure that its material current products are year 2000
compliant, the Company may see an increase in warranty and other claims,
especially those related to Company products that incorporate, or operate


                                       17
<PAGE>

Year 2000 (continued)

using, third-party software or hardware. In addition, certain of the Company's
older products, which it no longer manufactures or sells, may not be year 2000
compliant, which may expose the Company to claims. As discussed above, if any of
the Company's material suppliers or vendors experience business disruptions due
to year 2000 issues, the Company might also be materially adversely affected. If
any countries in which the Company operates experience significant year 2000
disruption, the Company could also be materially adversely affected. There is
expected to be a significant amount of litigation relating to the year 2000
issue and there can be no assurance that the Company will not incur material
costs in defending or bringing lawsuits. In addition, if any year 2000 issues
are identified, there can be no assurance that the Company will be able to
retain qualified personnel to remedy such issues. Any unexpected costs or delays
arising from the year 2000 issue could have a material adverse impact on the
Company's business, operations, and financial condition in amounts that cannot
be reasonably estimated at this time.

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

      The Company's exposure to market risk from changes in foreign currency
exchange rates and interest rates has not changed materially from its exposure
at fiscal year-end 1998.

PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders

     On March 10, 1999, at the Annual Meeting of Shareholders,  the shareholders
elected  eight  incumbent  directors to a one-year  term  expiring in 2000.  The
directors reelected at the meeting were: Marshall J. Armstrong, Frank Borman, J.
Timothy Corcoran, Peter O. Crisp, John N. Hatsopoulos,  Brian D. Holt, Donald E.
Noble,  and John J.  Setnicka.  Mr.  Armstrong,  Mr.  Holt,  and Mr.  Noble each
received  11,508,257  shares voted in favor of his  election  and 41,153  shares
voted against;  Col. Borman and Mr. Hatsopoulos each received  11,508,357 shares
voted in favor of his election and 41,053  shares voted  against;  Mr.  Corcoran
received  11,508,457  shares voted in favor of his  election  and 40,953  shares
voted against;  and Mr. Crisp and Mr. Setnicka each received  11,508,557  shares
voted in favor of his election and 40,853 shares voted  against.  No abstentions
or broker nonvotes were recorded on the election of directors.

Item 6 - Exhibits and Reports on Form 8-K

(a)   Exhibits

      See Exhibit Index on the page immediately preceding the exhibits.

(b)   Reports on Form 8-K

      None.




                                       18
<PAGE>

                                   SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized as of the 13th day of May 1999.

                                                       THERMO POWER CORPORATION



                                                       /s/ Paul F. Kelleher
                                                       Paul F. Kelleher
                                                       Chief Accounting Officer



                                                       /s/ Theo Melas-Kyriazi
                                                       Theo Melas-Kyriazi
                                                       Chief Financial Officer



                                       19
<PAGE>

                                  EXHIBIT INDEX


Exhibit
Number         Description of Exhibit

   2.1         Agreement and Plan of Merger dated May 5, 1999, by and among
               Thermo Electron Corporation, TP Acquisition Corporation, and the
               Company.

  27           Financial Data Schedule.


                                                              Exhibit (i)

                          AGREEMENT AND PLAN OF MERGER

                                  BY AND AMONG

                          THERMO ELECTRON CORPORATION,

                           TP ACQUISITION CORPORATION

                                       AND

                            THERMO POWER CORPORATION




                             DATED AS OF MAY 5, 1999



<PAGE>


ARTICLE I   THE MERGER.......................................................1
      1.1.  The Merger.......................................................1
      1.2.  Effective Time; Closing..........................................2
      1.3.  Effect of the Merger.............................................3
      1.4.  Articles of Organization; By-laws................................3
      1.5.  Directors and Officers...........................................3
      1.6.  Effect on Capital Stock..........................................3
      1.7.  Surrender of Certificates........................................4
      1.8.  No Further Ownership Rights in Thermo Power Common Stock.........5
      1.9.  Lost, Stolen or Destroyed Certificates...........................5
      1.10. Dissenting Shares................................................6
      1.11. Taking of Necessary Action; Further Action.......................6

ARTICLE II  ....................REPRESENTATIONS AND WARRANTIES OF THERMO POWER
      6
      2.1.  Organization of Thermo Power.....................................6
      2.2.  Thermo Power Capital Structure...................................7
      2.3.  Authority........................................................7
      2.4.  Board Approval...................................................8
      2.5.  Fairness Opinion.................................................8

ARTICLE III REPRESENTATIONS AND WARRANTIES OF THERMO ELECTRON AND MERGER SUB.8
      3.1.  Organization.....................................................8
      3.2.  Merger Sub Capitalization........................................9
      3.3.  Authority........................................................9
      3.4.  Financial Resources.............................................10

ARTICLE IV  CONDUCT PRIOR TO THE EFFECTIVE TIME.............................10
      4.1.  Conduct of Business by Thermo Power.............................10
      4.2.  Certain Actions by Thermo Power.................................10

ARTICLE V  ADDITIONAL AGREEMENTS............................................11
      5.1.  Schedule 13E-3; Proxy Statement; Other Filings..................11
      5.2.  Meeting of Thermo Power Stockholders............................12
      5.3.  Access to Information...........................................13
      5.4.  Public Disclosure...............................................13
      5.5.  Legal Requirements..............................................13
      5.6.  Notification of Certain Matters.................................13
      5.7.  Best Efforts and Further Assurances.............................14
      5.8.  Stock Option and Employee Stock Purchase Plans..................14
      5.9.  Thermo Electron Form S-8........................................15
      5.10. Indemnification; Insurance......................................15
      5.11. Deferred Compensation Plan......................................16
      5.12. Competing Offers................................................16
<PAGE>

ARTICLE VI  CONDITIONS TO THE MERGER........................................16
      6.1.  Conditions to Obligations of Each Party to Effect the Merger....16
      6.2.  Additional Conditions to Obligations of Thermo Power............17
      6.3.  Additional Conditions to the Obligations of Thermo Electron and
            Merger Sub......................................................17

ARTICLE VII  TERMINATION, AMENDMENT AND WAIVER..............................18
      7.1.  Termination.....................................................18
      7.2.  Notice of Termination; Effect of Termination....................19
      7.3   Fees and Expenses...............................................19
      7.4.  Amendment.......................................................19
      7.5.  Extension; Waiver...............................................19

ARTICLE VIII  GENERAL PROVISIONS............................................19
      8.1.  Non-Survival of Representations and Warranties..................19
      8.2.  Notices.........................................................19
      8.3.  Counterparts....................................................21
      8.4.  Entire Agreement................................................21
      8.5.  Severability....................................................21
      8.6.  Other Remedies; Specific Performance............................21
      8.7.  Governing Law...................................................21
      8.8.  Assignment......................................................21



<PAGE>


                          AGREEMENT AND PLAN OF MERGER

     This AGREEMENT AND PLAN OF MERGER (the "Agreement") dated as of May 5, 1999
is by and among Thermo  Electron  Corporation  ("Thermo  Electron"),  a Delaware
corporation,   TP  Acquisition   Corporation  ("Merger  Sub"),  a  Massachusetts
corporation and a wholly-owned  subsidiary of Thermo Electron,  and Thermo Power
Corporation ("Thermo Power"), a Massachusetts corporation.

                                    RECITALS

      A. Thermo Electron owns  approximately  78% of the  outstanding  shares of
common stock,  par value $0.10 per share,  of Thermo Power ("Thermo Power Common
Stock"), and Thermo Electron desires to acquire the remaining outstanding shares
of Thermo Power Common Stock.

      B. On January 13, 1999, the Board of Directors of Thermo Power appointed a
Special  Committee  of  the  Board  (the  "Special  Committee"),  consisting  of
independent  directors,  to act on  behalf  of,  and in the  interests  of,  the
stockholders  of Thermo  Power  other than Thermo  Electron,  the  officers  and
directors of Thermo Power and the officers and directors of Thermo Electron (the
"Minority  Stockholders"),  for the  purpose  of  evaluating  the merits of, and
negotiating  the terms of, any  proposed  transaction  between  Thermo Power and
Thermo Electron,  considering such  alternatives as the Special Committee deemed
appropriate and making a recommendation to the full Board of Directors of Thermo
Power on whether to approve any such transaction.

      C. On May 4, 1999, the Special Committee  recommended to the full Board of
Directors  of  Thermo  Power  approval  of a  business  combination  transaction
pursuant to which Merger Sub will merge with and into Thermo Power in accordance
with the Business Corporation Law of the Commonwealth of Massachusetts  ("MBCL")
and upon the terms and  subject to the  conditions  set forth in this  Agreement
(the "Merger").

      D. The respective Boards of Directors of Thermo Electron, Thermo Power and
Merger Sub have approved the Merger.

      E. Thermo  Electron,  Thermo  Power and Merger Sub desire to make  certain
representations  and  warranties  and other  agreements in  connection  with the
Merger.

      NOW,   THEREFORE,   in  consideration  of  the  covenants,   promises  and
representations set forth herein, and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged,  the parties agree
as follows:


                                    ARTICLE I
                                   THE MERGER

     1.1 THE  MERGER.  At the  Effective  Time (as  defined in Section  1.2) and
subject  to and  upon  the  terms  and  conditions  of  this  Agreement  and the

<PAGE>

applicable  provisions  of the MBCL,  Merger  Sub shall be merged  with and into
Thermo  Power,  the separate  corporate  existence of Merger Sub shall cease and
Thermo Power shall  continue as the surviving  corporation.  Thermo Power as the
surviving  corporation after the Merger is hereinafter  sometimes referred to as
the "Surviving  Corporation."  The Surviving  Corporation  will be authorized to
issue 1,000 shares of common stock, par value $.01 per share.  The purposes of 
the  Surviving  Corporation are:

            (a) To manufacture,  market, and service intelligent traffic-control
systems and related products,  industrial  refrigeration  equipment,  commercial
cooling systems,  cogeneration  units,  propane-powered  lighting products,  and
lighting products for the automotive,  sporting goods, and marine markets and to
conduct   research  and   development   in  the  areas  of  advanced  power  and
pollution-control technologies;

            (b) To  carry on any  business,  operation  or  activity  through  a
wholly-owned or partly-owned subsidiary;

            (c) To carry on any business,  operation or activity  referred to in
the foregoing  paragraphs to the same extent as might an individual,  whether as
principal,  agent,  contractor or  otherwise,  and either alone or as a partner,
trustee,  participant,  member or stockholder of or in any form of  partnership,
joint venture, corporation,  association,  trust or other form of entity or with
any individual,  and, without limiting the generality of the foregoing,  to be a
limited  and/or  general  partner of any  partnership  organized to carry on any
business or activity of the type described herein;

            (d) To engage in research and development activities,  construction,
manufacturing,  mercantile,  selling,  management,  service or any other  lawful
business  act,  operation  or activity for which  corporations  may be organized
under the MBCL (as  amended  and in effect  from time to time),  whether  or not
related or similar to the activities described in the preceding paragraphs; and

            (e) To have as additional  purposes all powers granted and conferred
by the laws of The  Commonwealth  of  Massachusetts  upon business  corporations
organized  under Chapter 156B of the General Laws of  Massachusetts  (as amended
and in effect from time to time),  including,  without limitation,  the power to
make contracts of guarantee and suretyship.

The  enumeration of these specific  purposes or powers shall not be construed to
limit other statements of purposes or powers which the Surviving Corporation may
otherwise  have  under  applicable  law,  all of the  same  being  separate  and
cumulative,  and all of the  same  may be  carried  on,  promoted  and  pursued,
transacted or exercised in any place in the world whatsoever.

     1.2 EFFECTIVE TIME;  CLOSING.  Subject to the provisions of this Agreement,
the parties  hereto shall cause the Merger to be  consummated  by submitting the
Articles of Merger (the "Articles of Merger") with the Secretary of State of the
Commonwealth of Massachusetts in accordance with the relevant  provisions of the
MBCL (the time of such filing, or such later time as may be agreed in writing by
the parties and specified in the Articles of Merger,  being the "Effective Time"
and the date on which the Effective Time occurs being the  "Effective  Date") as
soon as practicable on the Closing Date (as herein defined).  Unless the context
otherwise  requires,  the term "Agreement" as used herein refers collectively to


                                       2
<PAGE>


this  Agreement  and the  Articles  of Merger.  The  closing of the Merger  (the
"Closing")  shall take place at the  executive  offices of Thermo  Electron at a
time and date to be specified  by the parties,  which shall be no later than the
second business day after the satisfaction or waiver of the conditions set forth
in Article VI, or at such other time,  date and  location as the parties  hereto
agree in writing (the "Closing  Date").  At the Closing,  (i) Thermo Power shall
deliver to Thermo Electron the various  certificates  and  instruments  required
under  Article VI, (ii) Thermo  Electron and Merger Sub shall  deliver to Thermo
Power the various  certificates  and  instruments  required under Article VI and
(iii)  Thermo  Power and Merger Sub shall  execute  and submit the  Articles  of
Merger with the Secretary of State of the Commonwealth of Massachusetts.

     1.3 EFFECT OF THE MERGER.  At the Effective  Time, the effect of the Merger
shall be as provided in this  Agreement  and the  applicable  provisions  of the
MBCL. Without limiting the generality of the foregoing,  and subject thereto, at
the Effective Time all the property, rights,  privileges,  powers and franchises
of Thermo Power and Merger Sub shall be transferred to and vest in the Surviving
Corporation,  and all liabilities and obligations of Thermo Power and Merger Sub
shall become the liabilities and obligations of the Surviving Corporation.

     1.4 ARTICLES OF ORGANIZATION;BY-LAWS

            (a) The  Articles  of Merger  shall  provide  that the  Articles  of
Organization  of the Surviving  Corporation  shall be amended to be identical to
the Articles of Organization of Merger Sub as in effect immediately prior to the
Effective  Time  except  that the  name of the  Surviving  Corporation  shall be
"Thermo Power Corporation."

            (b) The by-laws of Merger Sub, as in effect immediately prior to the
Effective  Time,  shall be, at the Effective  Time, the by-laws of the Surviving
Corporation until thereafter amended, except that the by-laws shall identify the
name of the Surviving Corporation as "Thermo Power Corporation."

     1.5 DIRECTORS AND OFFICERS. The directors of Thermo Power immediately prior
to  the  Effective  Time  shall  be  the  initial  directors  of  the  Surviving
Corporation,  to serve until their  respective  successors  are duly  elected or
appointed and qualified.  The officers of Thermo Power  immediately prior to the
Effective  Time shall be the  officers of the  Surviving  Corporation,  to serve
until their successors are duly elected or appointed or qualified.

     1.6 EFFECT ON CAPITALSTOCK.  At the Effective Time, by virtue of the Merger
and without any action on the part of Merger Sub, Thermo Power or the holders of
any of the following securities:

            (a)  Conversion of Thermo Power Common  Stock.  Each share of Thermo
Power Common Stock issued and  outstanding  immediately  prior to the  Effective
Time (other than any shares of Thermo Power Common Stock held in the treasury of
Thermo Power,  by Thermo  Electron or Dissenting  Shares,  as defined in Section
1.10) will be  automatically  converted into the right to receive Twelve Dollars
($12.00)  in cash (the  "Exchange  Price")  upon  surrender  of the  certificate
representing  such share of Thermo Power Common Stock in the manner  provided in


                                       3
<PAGE>


Section 1.7 (or in the case of a lost,  stolen or  destroyed  certificate,  upon
delivery of an  affidavit  (and bond,  if  required)  in the manner  provided in
Section 1.9).

            (b) Stock Options. All options to purchase Thermo Power Common Stock
then  outstanding  under Thermo  Power's  Directors  Stock  Option Plan,  Equity
Incentive Plan,  Employee's  Equity Incentive Plan,  Incentive Stock Option Plan
and  Nonqualified  Stock Option Plan,  each as amended,  (together,  the "Thermo
Power Stock Option  Plans") shall be converted  into options to purchase  Thermo
Electron  common  stock,  par value  $1.00 per share  ("Thermo  Electron  Common
Stock"), in accordance with Section 5.8 hereof.

            (c) Capital  Stock of Merger Sub.  Each share of Common  Stock,  par
value $.01 per share, of Merger Sub issued and outstanding  immediately prior to
the Effective  Time shall be converted into one validly  issued,  fully paid and
nonassessable   share  of  common  stock,  par  value  $.01,  of  the  Surviving
Corporation.

            (d)  Affiliate  Stock;  Treasury  Stock.  Each share of Thermo Power
Common Stock issued and  outstanding and owned by Thermo Electron and each share
of Thermo Power Common Stock held in treasury by Thermo Power  immediately prior
to the  Effective  Time shall cease to be  outstanding,  be canceled and retired
without payment of any consideration therefor and cease to exist.

            (e)  Adjustments  to Exchange  Price.  The  Exchange  Price shall be
adjusted to reflect  fully the effect of any stock split,  reverse  stock split,
stock dividend (including any dividend or distribution of securities convertible
into Thermo Power Common Stock),  recapitalization  or other like change without
receipt of consideration  with respect to Thermo Power Common Stock occurring on
or after the date hereof and prior to the Effective Time.

      1.7 SURRENDER OF CERITIFICATES.

            (a) Payment  Agent.  Thermo  Electron  shall  authorize  one or more
persons to act as the payment agent (the "Payment Agent") in the Merger.
            
            (b) Thermo  Electron  to Provide  Exchange  Consideration.  Promptly
after the Effective  Time,  Thermo Electron shall deposit with the Payment Agent
in trust for the benefit of the  holders of  certificates  (the  "Certificates")
representing  shares of Thermo Power Common Stock converted  pursuant to Section
1.6(a) for payment in accordance  with this Article I cash in an amount equal to
the product of the Exchange  Price  multiplied by the number of shares of Thermo
Power Common Stock entitled to payment pursuant to Section 1.6(a).

            (c) Exchange  Procedures.  Promptly after the Effective Time, Thermo
Electron  shall cause the Payment  Agent to mail to each holder of record (as of
the Effective  Time) of a Certificate  (i) a letter of transmittal  (which shall
specify  that  delivery  shall be  effected,  and risk of loss and  title to the
Certificates  shall pass, only upon delivery of the  Certificates to the Payment
Agent  and  shall be in such  form and have  such  other  provisions  as  Thermo
Electron  may  reasonably  specify)  and (ii)  instructions  for  effecting  the


                                       4
<PAGE>


exchange  of the  Certificates  for the  Exchange  Price.  Upon  surrender  of a
Certificate  for  cancellation  to the  Payment  Agent or to such other agent or
agents as may be  appointed  by Thermo  Electron,  together  with such letter of
transmittal   duly  completed  and  validly  executed  in  accordance  with  the
instructions  thereto,  the  holder of such  Certificate  shall be  entitled  to
receive in exchange  therefor  payment of the Exchange  Price  multiplied by the
number of shares of Thermo Power Common Stock  represented by such  Certificate,
without  interest,  and  the  Certificate  so  surrendered  shall  forthwith  be
canceled. Until so surrendered, each outstanding Certificate will be deemed from
and after the Effective Time, for all corporate  purposes,  to evidence only the
right to receive  payment of the  Exchange  Price for each share of Thermo Power
Common Stock represented on such Certificate.

            (d) Transfers of Ownership.  If payment of the Exchange  Price is to
be made to any  person  other  than the  person  in whose  name the  Certificate
surrendered in exchange  therefor is registered,  it will be a condition of such
payment  that the  Certificate  so  surrendered  will be properly  endorsed  and
otherwise  in proper  form for  transfer  and that the  person  requesting  such
payment  will have paid to Thermo  Electron  or any agent  designated  by it any
transfer or other taxes required by reason of payment to a person other than the
registered  holder  of  the  Certificate  surrendered,  or  established  to  the
satisfaction of Thermo Electron or any agent  designated by it that such tax has
been paid or is not payable.

            (e) No Liability.  Notwithstanding  anything to the contrary in this
Section  1.7,  neither  the  Payment  Agent,  Thermo  Electron,   the  Surviving
Corporation nor any party hereto shall be liable to a holder of shares of Thermo
Power Common Stock for any amount properly paid to a public official pursuant to
any applicable abandoned property, escheat or similar law.

            (f) Responsibility;  Term. The Payment Agent shall make the payments
referred  to in Section  1.6(a) out of the funds  supplied  by Thermo  Electron.
Promptly  following  the date that is six months after the Effective  Date,  the
Payment Agent shall, upon request by Thermo Electron, deliver to Thermo Electron
all cash,  Certificates  and other  documents in its possession  relating to the
transactions  described in this Agreement,  and the Payment Agent's duties shall
terminate. Thereafter, each holder of a Certificate formerly representing shares
of Thermo Power Common Stock may surrender such  Certificate to Thermo  Electron
and (subject to applicable abandoned property, escheat and similar laws) receive
in exchange  therefor the Exchange  Price  multiplied by the number of shares of
Thermo Power Common Stock represented by such Certificate,  without any interest
thereon, but shall have no greater rights against Thermo Electron than as may be
accorded to general creditors of Thermo Electron under applicable law.

     1.8 NO FURTHER  OWNERSHIP  RIGHTS IN THERMO POWER COMMON STOCK. All amounts
paid upon the  surrender of shares of Thermo  Power  Common Stock in  accordance
with the terms hereof shall be deemed to have been paid in full  satisfaction of
all rights  pertaining  to such shares of Thermo Power Common  Stock,  and there
shall be no further  registration  of transfers on the records of the  Surviving
Corporation  of  shares of  Thermo  Power  Common  Stock  that were  outstanding
immediately   prior  to  the  Effective  Time.  If  after  the  Effective  Time,
Certificates  are presented to the Surviving  Corporation  for any reason,  they
shall be canceled and exchanged as provided in this Article I.


                                       5
<PAGE>


     1.9 LOST,STOLEN OR DESTROYED  CERTIFICATES.  In the event any  Certificates
shall have been lost,  stolen or  destroyed,  the  Payment  Agent  shall pay the
aggregate   Exchange  Price  in  respect  of  such  lost,  stolen  or  destroyed
Certificates,  upon  the  making  of an  affidavit  of that  fact by the  holder
thereof;  provided,  however,  that,  as a  condition  precedent  to the payment
thereof, the owner of such lost, stolen or destroyed  Certificates shall deliver
a bond in such sum as Thermo Electron or the Payment Agent may reasonably direct
as indemnity  against any claim that may be made against Thermo  Electron or the
Payment Agent with respect to the Certificates alleged to have been lost, stolen
or destroyed, unless Thermo Electron waives such requirement in writing.

     1.10  DISSENTING  SHARES.  Notwithstanding  any  other  provision  of  this
Agreement, pursuant to Sections 85 through 98, inclusive, of the MBCL, shares of
Thermo  Power  Common  Stock  that  are  outstanding  immediately  prior  to the
Effective  Time and  which are held by  stockholders  who  shall  have  demanded
properly in writing appraisal of such shares in accordance with the MBCL and who
shall not have withdrawn  such demand or otherwise  forfeited  appraisal  rights
(collectively, the "Dissenting Shares") shall not be converted into or represent
the right to receive the Exchange  Price.  Such  stockholders  shall,  as of the
Effective  Time,  cease to retain any rights  with  respect to the Thermo  Power
Common Stock,  except as provided in Sections 85 through 98,  inclusive,  of the
MBCL including the right to receive payment of the appraised value of the shares
held by them,  provided that all Dissenting  Shares held by stockholders (i) who
shall have failed to perfect or lost their  rights to  appraisal of such shares,
or (ii) who  have  effectively  withdrawn  their  demand  for  appraisal,  shall
thereupon  be, or be  deemed to have  been,  converted  into and to have  become
exchangeable,  as of the Effective  Time, for the right to receive,  without any
interest thereon, the Exchange Price, upon surrender,  in the manner provided in
Section 1.7, of the Certificates that formerly evidenced such shares without the
prior consent of Thermo Electron.

     1.11 TAKING OF NECESSARY ACTION;  FURTHER ACTION. If, at any time after the
Effective  Time,  any further  action is necessary or desirable to carry out the
purposes  of this  Agreement  and to vest the  Surviving  Corporation  with full
right,  title and  possession to all property,  rights,  privileges,  powers and
franchises  of Thermo Power and Merger Sub, the officers and directors of Thermo
Power  and  Merger  Sub are  fully  authorized  in the name of their  respective
corporations  or otherwise to take, and will take, all such lawful and necessary
action, so long as such action is consistent with this Agreement.


                                   ARTICLE II
                REPRESENTATIONS AND WARRANTIES OF THERMO POWER

      Thermo Power  represents and warrants to Thermo Electron and Merger Sub as
follows:

     2.1 ORGANIZATION OF THERMO POWER. Thermo Power and each of its subsidiaries
is a corporation or other legal entity duly organized,  validly  existing and in
good  standing  under  the  laws of the  jurisdiction  of its  incorporation  or
organization,  has the corporate or similar power to own,  lease and operate its
property and to carry on its business as now being  conducted and as proposed by


                                       6
<PAGE>


Thermo Power to be conducted,  and is duly  qualified to do business and in good
standing as a foreign  corporation or other legal entity in each jurisdiction in
which the failure to be so  qualified  would have a material  adverse  effect on
Thermo Power.

      2.2  THERMO POWER CAPITAL STRUCTURE.

      The authorized capital stock of Thermo Power consists of 30,000,000 shares
of Common  Stock,  par value  $0.10 per share,  of which  there were  11,870,520
shares issued and outstanding as of April 3, 1999 and 622,851 shares in treasury
as of April 3, 1999.  All  outstanding  shares of Thermo  Power Common Stock are
duly  authorized,  validly  issued,  fully paid and  non-assessable  and are not
subject to preemptive rights created by statute, the Articles of Organization or
by-laws of Thermo Power or any  agreement or document to which Thermo Power is a
party or by which it is bound.  As of April 27, 1999,  an aggregate of 1,906,626
shares of Thermo  Power  Common  Stock,  net of  exercises,  were  reserved  for
issuance to employees,  consultants and non-employee  directors  pursuant to the
Thermo Power Stock Option  Plans,  under which  options are  outstanding  for an
aggregate of 1,246,637  shares.  All shares of Thermo Power Common Stock subject
to issuance  pursuant to the Thermo Power Stock Option  Plans,  upon issuance on
the terms and conditions specified in the instruments pursuant to which they are
issuable,   would  be  duly   authorized,   validly   issued,   fully  paid  and
nonassessable.

      2.3  AUTHORITY.

            (a) Thermo Power has all requisite  corporate power and authority to
enter  into this  Agreement  and to  consummate  the  transactions  contemplated
hereby. The execution and delivery of this Agreement and the consummation of the
transactions  contemplated  hereby have been duly  authorized  by all  necessary
corporate  action on the part of Thermo  Power,  subject only to the approval of
this Agreement by Thermo Power's stockholders and the submission of the Articles
of Merger pursuant to the MBCL. Under the MBCL, Thermo Power's  stockholders may
approve this  Agreement by vote of two-thirds of the holders of the  outstanding
shares of Thermo Power Common Stock.  This  Agreement has been duly executed and
delivered by Thermo  Power,  and assuming the due  authorization,  execution and
delivery by Thermo  Electron and Merger Sub,  constitutes  the valid and binding
obligation  of Thermo  Power,  enforceable  in  accordance  with its terms.  The
execution  and  delivery  of this  Agreement  by  Thermo  Power do not,  and the
performance  of this  Agreement by Thermo  Power will not, (i) conflict  with or
violate the Articles of Organization or by-laws of Thermo Power, (ii) subject to
obtaining  the  approval by Thermo  Power's  stockholders  of this  Agreement as
contemplated  in Section 5.2 and compliance with the  requirements  set forth in
Section  2.3(b),  conflict  with or violate any law,  rule,  regulation,  order,
judgment  or  decree   applicable  to  Thermo  Power  or  any  of  its  material
subsidiaries or by which its or their  respective  properties is bound, or (iii)
result in any breach of or constitute a default (or an event that with notice or
lapse of time or both  would  become a default)  under,  or impair the rights of
Thermo Power or alter the rights or  obligations  of any third party  under,  or
give  to  others  any  rights  of   termination,   amendment,   acceleration  or
cancellation  of, or result in the creation of a lien or  encumbrance  on any of
the  properties  or assets of Thermo Power or any of its  material  subsidiaries
pursuant to, any note, bond, mortgage,  indenture,  contract,  agreement, lease,
license,  permit,  franchise or other  instrument  or obligation to which Thermo
Power or any of its material subsidiaries is a party or by which Thermo Power or


                                       7
<PAGE>


any of its material  subsidiaries or its or any of their properties are bound or
affected,  except,  with  respect  to  clauses  (ii)  and  (iii),  for any  such
conflicts,  violations,  defaults  or other  occurrences  that  would not have a
material adverse effect on Thermo Power and its subsidiaries, taken as a whole.

            (b)  No   consent,   approval,   order  or   authorization   of,  or
registration,  declaration or filing with, any court,  administrative  agency or
commission  or  other   governmental   or   regulatory   body  or  authority  or
instrumentality ("Governmental Entity") is required by or with respect to Thermo
Power in connection  with the  execution  and delivery of this  Agreement or the
consummation of the transactions contemplated,  except for (i) the submission of
the  Articles  of Merger  with the  Secretary  of State of the  Commonwealth  of
Massachusetts,  (ii) the filing of the Proxy  Statement  (as  defined in Section
5.1) with the U.S. Securities and Exchange Commission ("SEC") in accordance with
the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), (iii) the
filing  of the  Schedule  13E-3  (as  defined  in  Section  5.1) with the SEC in
accordance  with the Exchange Act, and (iv) such  consents,  approvals,  orders,
authorizations, registrations, declarations and filings as may be required under
applicable federal and state securities laws.
      
     2.4 BOARD  APPROVAL.  The  Special  Committee  has,  as of the date of this
Agreement,  recommended approval of the Merger to the full Board of Directors of
Thermo Power. The Board of Directors of Thermo Power has, as of the date of this
Agreement,  determined  unanimously  (i) that the  Merger is fair to, and in the
best  interests  of,  Thermo Power and its  stockholders  including the Minority
Stockholders,  (ii) that the Merger is consistent with and in furtherance of the
business  interests of Thermo Power and (iii) to recommend that the stockholders
of Thermo Power approve this Agreement.

     2.5 FAIRNESS  OPINION.  The Special  Committee has received an opinion from
Invemed  Associates  LLC,  dated  May  5,  1999,  that,  as of such  date,  the
consideration  to be received by Thermo  Power's  Minority  Stockholders  in the
Merger is fair from a financial point of view to such Thermo Power  stockholders
(the "Fairness Opinion").


                                   ARTICLE III
            REPRESENTATIONS AND WARRANTIES OF THERMO ELECTRON AND
                                   MERGER SUB


      Thermo  Electron and Merger Sub  represent  and warrant to Thermo Power as
follows:

     3.1 ORGANIZATION.  Thermo Electron is a corporation duly organized, validly
existing and in good standing under the laws of the State of Delaware and Merger
Sub is a corporation duly organized, validly existing and in good standing under
the laws of the Commonwealth of  Massachusetts,  each has the corporate power to
own,  lease and operate its  property  and to carry on its business as now being
conducted and as proposed to be conducted,  and is duly qualified to do business
and in good standing as a foreign  corporation in each jurisdiction in which the
failure  to be so  qualified  would  have a  material  adverse  effect on Thermo
Electron or Merger Sub.


                                       8
<PAGE>



     3.2  MERGER  SUB  CAPITALIZATION.  As of the  date of this  Agreement,  the
authorized capital stock of Merger Sub consists of 1,000 shares of common stock,
par value $.01 per share, of which 100 shares are issued and outstanding. All of
the issued and  outstanding  shares of capital  stock of Merger Sub are  validly
issued,  fully paid and  nonassessable  and are not subject to preemptive rights
created by statute, the Articles of Organization or by-laws of Merger Sub or any
agreement or document to which Merger Sub is a party or by which it is bound.

      3.3  AUTHORITY.

            (a)  Each of  Thermo  Electron  and  Merger  Sub  has all  requisite
corporate power and authority to enter into this Agreement and to consummate the
transactions  contemplated  hereby. The execution and delivery of this Agreement
and the  consummation  of the  transactions  contemplated  hereby have been duly
authorized by all necessary  corporate action on the part of Thermo Electron and
Merger Sub, subject only to the submission of the Articles of Merger pursuant to
the MBCL.  This Agreement has been duly executed and delivered by each of Thermo
Electron  and Merger Sub and,  assuming  the due  authorization,  execution  and
delivery of this Agreement by Thermo Power, this Agreement constitutes the valid
and binding obligation of each of Thermo Electron and Merger Sub, enforceable in
accordance with its terms.  The execution and delivery of this Agreement by each
of Thermo  Electron and Merger Sub do not, and the performance of this Agreement
by each of Thermo Electron and Merger Sub will not, (i) conflict with or violate
the Certificate of Incorporation or Bylaws of Thermo Electron or the Articles of
Organization  or by-laws of Merger  Sub,  (ii)  subject to  compliance  with the
requirements  set forth in Section  3.2(b)  below,  conflict with or violate any
law, rule,  regulation,  order, judgment or decree applicable to Thermo Electron
or any of its material subsidiaries  (including Merger Sub, but excluding Thermo
Power  and  its  subsidiaries)  or by  which  its  or any  of  their  respective
properties is bound or affected,  or (iii) result in any breach of or constitute
a default (or an event that with notice or lapse of time or both would  become a
default)  under,  or impair  Thermo  Electron's  rights  or alter the  rights or
obligations  of any  third  party  under,  or  give  to  others  any  rights  of
termination,  amendment,  acceleration  or  cancellation  of,  or  result in the
creation of a lien or  encumbrance  on any of the properties or assets of Thermo
Electron  or  any  of its  material  subsidiaries  (including  Merger  Sub,  but
excluding  Thermo  Power and its  subsidiaries)  pursuant  to,  any note,  bond,
mortgage,  indenture,  contract, agreement, lease, license, permit, franchise or
other  instrument or obligation to which Thermo  Electron or any of its material
subsidiaries   (including  Merger  Sub,  but  excluding  Thermo  Power  and  its
subsidiaries)  is a party or by which  Thermo  Electron  or any of its  material
subsidiaries   (including  Merger  Sub,  but  excluding  Thermo  Power  and  its
subsidiaries)  or its or  any  of  their  respective  properties  are  bound  or
affected,  except,  with  respect  to  clauses  (ii)  and  (iii),  for any  such
conflicts,  violations,  defaults  or other  occurrences  that  would not have a
material adverse effect on Thermo Electron or Merger Sub.

            (b)  No   consent,   approval,   order  or   authorization   of,  or
registration, declaration or filing with, any Governmental Entity is required by
or with  respect  to  Thermo  Electron  or  Merger  Sub in  connection  with the
execution and delivery of this Agreement or the consummation of the transactions
contemplated  hereby,  except for (i) the  submission  of the Articles of Merger
with the  Secretary  of State of the  Commonwealth  of  Massachusetts,  (ii) the
filing  of the  Schedule  13E-3  (as  defined  in  Section  5.1) with the SEC in
accordance  with the Exchange Act, and (iii) such consents,  approvals,  orders,


                                       9
<PAGE>


authorizations, registrations, declarations and filings as may be required under
applicable federal and state securities laws.

     3.4 FINANCE  RESOURCES.  Thermo  Electron  has the  financial  resources to
consummate  the  transactions  contemplated  by  this  Agreement  and to pay the
consideration in the Merger provided for in Section 1.6(a).



                                   ARTICLE IV
                       CONDUCT PRIOR TO THE EFFECTIVE TIME

     4.1 CONDUCT OF BUSINESS BY THERMO POWER. During the period from the date of
this  Agreement  and  continuing  until the earlier of the  termination  of this
Agreement  pursuant to its terms or the  Effective  Time,  Thermo  Power  shall,
except as  otherwise  contemplated  by this  Agreement or consented to by Thermo
Electron,  carry on its business in the usual,  regular and ordinary course,  in
substantially the same manner as heretofore  conducted,  pay its debts and taxes
when due subject to good faith disputes over such debts or taxes, pay or perform
other material obligations when due, and use its commercially reasonable efforts
consistent  with past  practices  and  policies to  preserve  intact its present
business  organization,  keep available the services of its present officers and
employees   and   preserve  its   relationships   with   customers,   suppliers,
distributors,  licensors,  licensees,  and  others  with  which it has  business
dealings.

     4.2 CERTAIN ACTIONS BY THERMO POWER. In addition,  notwithstanding  Section
4.1 above, without the prior consent of Thermo Electron,  Thermo Power shall not
do any of the following:

            (a) Waive any stock repurchase rights,  accelerate,  amend or change
the period of  exercisability of options or restricted stock, or reprice options
granted under any employee, consultant or director stock plans or authorize cash
payments in exchange for any options granted under any of such plans;

            (b)  Enter  into  any  material  partnership   arrangements,   joint
development agreements or strategic alliances;

            (c)  Grant  any  severance  or  termination  pay to any  officer  or
employee except payments in amounts  consistent with policies and past practices
or pursuant to written agreements outstanding, or policies existing, on the date
hereof, or adopt any new severance plan;

            (d) Declare or pay any dividends on or make any other  distributions
(whether in cash,  stock or property) in respect of any capital  stock or split,
combine or  reclassify  any capital  stock or issue or authorize the issuance of
any  other  securities  in  respect  of, in lieu of or in  substitution  for any
capital stock;

            (e)  Issue,  deliver,  sell,  authorize  or  propose  the  issuance,
delivery or sale of, any shares of capital stock or any  securities  convertible
into shares of capital stock, or subscriptions,  rights,  warrants or options to


                                       10
<PAGE>


acquire any shares of capital stock or any securities convertible into shares of
capital  stock,  or enter into other  agreements or commitments of any character
obligating it to issue any such shares or convertible securities, other than the
issuance of shares of Thermo  Power  Common  Stock  pursuant to the  exercise of
stock options therefor;

            (f) Cause,  permit or propose  any  amendments  to its  Articles  of
Organization or by-laws;

            (g) Acquire or agree to acquire by merging or consolidating with, or
by purchasing any equity interest in or a material  portion of the assets of, or
by any other  manner,  any business or any  corporation,  partnership  interest,
association or other business  organization  or division  thereof,  or otherwise
acquire  or agree to  acquire  any  assets  or enter  into any  joint  ventures,
strategic partnerships or alliances;

            (h) Sell,  lease,  license,  encumber  or  otherwise  dispose of any
properties or assets that are material, individually or in the aggregate, to the
business of Thermo Power;

            (i) Incur any  indebtedness  for borrowed money (other than ordinary
course trade payables or pursuant to existing credit  facilities in the ordinary
course of business) or guarantee any such indebtedness or issue or sell any debt
securities or warrants or guarantee any debt securities of others;

            (j) Adopt or amend any employee  benefit or stock purchase or option
plan, or enter into any  employment  contract,  pay any special bonus or special
remuneration to any director or employee, or increase the salaries or wage rates
of its  officers or  employees,  except  increases  in amounts  consistent  with
policies and past practices;

            (k) Pay,  discharge or satisfy any claim,  liability  or  obligation
(absolute, accrued, asserted or unasserted, contingent or otherwise), other than
the payment, discharge or satisfaction in the ordinary course of business;

            (l) Make any grant of exclusive rights to any third party; or

            (m)  Agree  in  writing  or  otherwise  to take  any of the  actions
described in this Section 4.2.


                                    ARTICLE V
                              ADDITIONAL AGREEMENTS


      5.1   SCHEDULE 13E-3; PROXY STATEMENT; OTHER FILINGS.

            (a) Thermo  Power  agrees  that the  information  supplied by Thermo
Power for inclusion or incorporation by reference in the Rule 13e-3  Transaction
Statement  on  Schedule  13E-3  (such  Schedule  as amended or  supplemented  is
referred to herein as the "Schedule 13E-3") or the proxy statement to be sent to


                                       11
<PAGE>


the  stockholders  of Thermo  Power in  connection  with the  meeting  of Thermo
Power's  stockholders to consider  approval of this Agreement (the "Thermo Power
Stockholders'  Meeting")  (such proxy  statement as amended or  supplemented  is
referred  to herein as the "Proxy  Statement")  shall not, on the date the Proxy
Statement is first mailed to Thermo Power's  stockholders and at the time of the
Thermo Power Stockholders'  Meeting,  contain any untrue statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary in order to make the statements therein, in light of the circumstances
under  which  they are  made,  not  false or  misleading;  or omit to state  any
material  fact  necessary  to  correct  any  statement  in any  earlier  written
communication  with respect to the  solicitation of proxies for the Thermo Power
Stockholders'   Meeting  or  the  Schedule  13E-3  which  has  become  false  or
misleading.

            (b) Thermo Electron  agrees that the information  supplied by Thermo
Electron  and Merger Sub for  inclusion  or  incorporation  by  reference in the
Schedule  13E-3  and the  Proxy  Statement  shall  not,  on the date  the  Proxy
Statement is first mailed to Thermo Power's stockholders, and at the time of the
Thermo Power Stockholders'  Meeting,  contain any untrue statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary in order to make the statements therein, in light of the circumstances
under  which  they are  made,  not  false or  misleading;  or omit to state  any
material  fact  necessary  to  correct  any  statement  in any  earlier  written
communication  with respect to the  solicitation of proxies for the Thermo Power
Stockholders'   Meeting  or  the  Schedule  13E-3  which  has  become  false  or
misleading.

            (c)  As  promptly  as  practicable   after  the  execution  of  this
Agreement,  Thermo  Electron and Thermo Power jointly will prepare and file with
the SEC the Schedule 13E-3 and the Proxy  Statement.  Thermo Electron and Thermo
Power  will cause the  Schedule  13E-3 and the Proxy  Statement  to be mailed to
stockholders of Thermo Power at the earliest  practicable  time. Each party will
notify the other  promptly  upon the receipt of any comments from the SEC or its
staff  and of any  request  by the  SEC or its  staff  or any  other  government
officials  for  amendments  or  supplements  to the Schedule  13E-3 or the Proxy
Statement or any other filing or for additional  information and will supply the
other party with copies of all  correspondence  between such party or any of its
representatives,  on the one  hand,  and the  SEC,  or its  staff  or any  other
government  officials,  on the other hand, with respect to the Proxy  Statement,
the Schedule 13E-3 or the Merger.  Whenever any event occurs that is required to
be set forth in an amendment or  supplement  to the Schedule  13E-3 or the Proxy
Statement,  the  relevant  party will  promptly  inform the other  party of such
occurrence  and  cooperate  in  filing  with the SEC or its  staff or any  other
government  officials,  and/or  mailing to  stockholders  of Thermo Power,  such
amendment or supplement.

            (d) The Proxy Statement will include the recommendation of the Board
of Directors of Thermo Power in favor of approval of this Agreement (except that
the Board of  Directors  of Thermo  Power may  withdraw,  modify or refrain from
making such recommendation to the extent that the Board determines in good faith
after  consultation with outside legal counsel that the Board's fiduciary duties
under applicable law require it to do so).

     5.2 MEETING OF THERMO POWER  STOCKHOLDERS.  Promptly after the date hereof,
Thermo Power will take all action  necessary in accordance with the MBCL and its
Articles of Organization  and by-laws to convene the Thermo Power  Stockholders'
Meeting to be held as  promptly  as  practicable  for the purpose of voting upon


                                       12
<PAGE>


this Agreement.  Unless otherwise required by the fiduciary duties of the Thermo
Power Board of Directors, Thermo Power will use its best efforts to solicit from
its  stockholders  proxies in favor of the approval of this Agreement,  and will
take all other  action  necessary  or advisable to secure the vote or consent of
its stockholders required by the MBCL to obtain such approvals.  Thermo Electron
shall vote,  or cause to be voted,  all of the Thermo  Power  Common  Stock then
owned  by it and  any of its  subsidiaries  in  favor  of the  approval  of this
Agreement.

     5.3 ACCESS TO INFORMATION. Thermo Power will afford Thermo Electron and its
accountants,  counsel and other representatives  reasonable access during normal
business hours to the properties,  books,  records and personnel of Thermo Power
during  the  period  prior  to the  Effective  Time to  obtain  all  information
concerning the business,  including the status of product  development  efforts,
properties,  results of  operations  and  personnel of Thermo  Power,  as Thermo
Electron may reasonably  request.  Thermo Electron agrees that it will, and will
cause its representatives and agents to, keep all such information  confidential
and will not,  and will  cause its  representatives  or agents  not to,  use any
information  obtained  pursuant to this Section 5.3 for any purpose unrelated to
the   consummation   of  the   transactions   contemplated  by  this  Agreement.
Notwithstanding  the  foregoing,  Thermo  Electron shall not be required to keep
confidential any information (i) which is or becomes generally  available to the
public,  other than by wrongful  disclosure by Thermo  Electron or Merger Sub in
violation of this  Agreement,  (ii) which was available to Thermo  Electron on a
nonconfidential  basis prior to  disclosure to Thermo  Electron,  or (iii) which
becomes  available to Thermo Electron on a  nonconfidential  basis from a source
other than Thermo Power.

     5.4 PUBLIC  DISCLOSURE.  Thermo Electron and Thermo Power will consult with
each other  before  issuing  any press  release or  otherwise  making any public
statement  with respect to the Merger or this  Agreement  and will not issue any
such press release or make any such public statement prior to such consultation,
except  as may be  required  by law or any  listing  agreement  with a  national
securities exchange.

     5.5 LEGAL  REQUIREMENTS.  Each of Thermo  Electron,  Merger  Sub and Thermo
Power will take all reasonable actions necessary or desirable to comply promptly
with all legal  requirements  that may be  imposed  on them with  respect to the
consummation  of the  transactions  contemplated  by this  Agreement  (including
furnishing all  information  required in connection with approvals of or filings
with any Governmental Entity, and including using its reasonable best efforts to
defend any  litigation  prompted  hereby) and will promptly  cooperate  with and
furnish  information to any party hereto  necessary in connection  with any such
requirements  imposed  upon  any of them or  their  respective  subsidiaries  in
connection  with  the  consummation  of the  transactions  contemplated  by this
Agreement.

     5.6  NOTIFICATION OF CERTAIN  MATTERS.  Thermo Electron and Merger Sub will
give prompt notice to Thermo Power,  and Thermo Power will give prompt notice to
Thermo  Electron,  of the occurrence,  or failure to occur, of any event,  which
occurrence  or  failure  to occur  would be  reasonably  likely to cause (a) any
representation  or  warranty  contained  in  this  Agreement  to  be  untrue  or
inaccurate in any material  respect at any time from the date of this  Agreement


                                       13
<PAGE>


to the Effective Time, or (b) any material failure of Thermo Electron and Merger
Sub or Thermo Power, as the case may be, or of any officer,  director,  employee
or agent thereof, to comply with or satisfy any covenant, condition or agreement
to be complied with or satisfied by it under this Agreement. Notwithstanding the
above,  the  delivery of any notice  pursuant to this  section will not limit or
otherwise  affect the remedies  available  hereunder to the party receiving such
notice or the conditions to such party's obligation to consummate the Merger.

     5.7 BEST EFFORTS AND FURTHER  ASSURANCES.  Subject to the respective rights
and obligations of Thermo  Electron and Thermo Power under this Agreement,  each
of the  parties  to this  Agreement  will use its  reasonable  best  efforts  to
effectuate  the Merger  and the other  transactions  contemplated  hereby and to
fulfill  and  cause  to be  fulfilled  the  conditions  to  closing  under  this
Agreement,  it  being  understood  that  such  efforts  shall  not  include  any
obligation to settle any litigation  prompted hereby.  Each party hereto, at the
reasonable request of another party hereto,  will execute and deliver such other
instruments  and do and perform such other acts and things as may be  reasonably
necessary  or  desirable  for  effecting  completely  the  consummation  of  the
transactions contemplated hereby.

      5.8  STOCK OPTION AND EMPLOYEE STOCK PURCHASE PLANS.

      (a) At the Effective Time, each  outstanding  option to purchase shares of
Thermo Power Common Stock (each a "Thermo Power Stock  Option") under the Thermo
Power Stock Option Plans, whether or not exercisable,  will be assumed by Thermo
Electron.  Each Thermo  Power Stock Option so assumed by Thermo  Electron  under
this  Agreement  will  continue  to have,  and be subject to, the same terms and
conditions  set  forth  in  the  applicable   Thermo  Power  Stock  Option  Plan
immediately  prior to the Effective Time  (including,  without  limitation,  any
repurchase  rights),  except  that (i) each Thermo  Power  Stock  Option will be
exercisable  (or will become  exercisable in accordance with its terms) for that
number of whole shares of Thermo  Electron  Common Stock equal to the product of
the  number of shares of Thermo  Power  Common  Stock  that were  issuable  upon
exercise of such Thermo Power Stock Option  immediately  prior to the  Effective
Time multiplied by a fraction (the "Exchange Ratio"),  the numerator of which is
the  Exchange  Price and the  denominator  of which is the closing  price of the
Thermo Electron Common Stock on the day immediately preceding the Effective Date
as reported by the New York Stock  Exchange,  rounded down to the nearest  whole
number  of  shares  of  Thermo  Electron  Common  Stock,  and (ii) the per share
exercise  price for the shares of Thermo  Electron  Common Stock  issuable  upon
exercise of such assumed Thermo Power Stock Option will be equal to the quotient
determined by dividing the exercise price per share of Thermo Power Common Stock
at which such Thermo Power Stock Option was exercisable immediately prior to the
Effective  Time by the  Exchange  Ratio,  rounded up to the nearest  whole cent.
After the  Effective  Time,  Thermo  Electron  will  issue to each  holder of an
outstanding  Thermo  Power  Stock  Option  a  notice  describing  the  foregoing
assumption of such Thermo Power Stock Option by Thermo Electron.

      (b) At the Effective Time, each  outstanding  option to purchase shares of
Thermo Power Common Stock (each a "Thermo  Power ESPP Stock  Option")  under the
Thermo  Power  Employees'  Stock  Purchase  Plan  ("Thermo  Power ESPP") will be
assumed by Thermo  Electron.  Each Thermo  Power ESPP Stock Option so assumed by
Thermo  Electron  will  continue to have,  and be subject to, the same terms and


                                       14
<PAGE>


conditions  as are set forth in the Thermo Power ESPP  immediately  prior to the
Effective  Time except  that (i) the assumed  option  shall be  exercisable  for
shares of Thermo  Electron  Common Stock;  (ii) the purchase  price per share of
Thermo Electron Common Stock shall be the lower of (A) eighty-five percent (85%)
of (x) the per-share Market Value of Thermo Power Common Stock on the Grant Date
divided by (y) the Exchange  Ratio,  with the resulting  price rounded up to the
nearest  whole cent,  and (B)  eighty-five  percent (85%) of the Market Value of
Thermo  Electron  Common  Stock as of the Exercise  Date;  and (iii) the $25,000
limit under  Section  9.2(i) of the Thermo Power ESPP shall be applied by taking
into account Thermo Electron's assumption of the Thermo Power ESPP Stock Options
in accordance  with Section  423(b)(8) of the Internal  Revenue Code of 1986, as
amended, and applicable  regulations.  For purposes of this subsection,  "Market
Value,"  "Grant Date," and "Exercise  Date" shall have the meaning given them in
the Thermo Power ESPP.

      (c) Thermo  Electron  will reserve  sufficient  shares of Thermo  Electron
Common Stock for issuance under this Section 5.8.

     5.9 THERMO ELECTRON FORM S-8. Thermo Electron agrees to file a registration
statement on Form S-8 or, if required,  an amendment to Thermo  Electron's  then
effective  registration  statement  on Form  S-8 (i) for the  shares  of  Thermo
Electron  Common Stock  issuable with respect to the assumed  Thermo Power Stock
Options  no later  than the  Closing  Date and  (ii) for the  shares  of  Thermo
Electron  Common Stock  issuable  with respect to the assumed  Thermo Power ESPP
Stock Options no later than October 31,1999,  and shall, in each case, keep such
registration  statement  effective  for so  long  as  any  such  options  remain
outstanding.

     5.10 INDEMNIFICATION;  INSURANCE.  Each of the current and former directors
and officers of Thermo Power is a third party  beneficiary of this Section 5.10,
and shall be entitled to the benefit  (and to enforce) all  covenants  set forth
herein.

            (a) From and for a period of six years  after  the  Effective  Time,
Thermo  Electron  will and will cause the Surviving  Corporation  to fulfill and
honor in all respects the  indemnification  obligations of Thermo Power pursuant
to the  provisions  of the  Articles of  Organization  and the by-laws of Thermo
Power as in effect  immediately  prior to the  Effective  Time.  The Articles of
Organization  and  by-laws  of  the  Surviving   Corporation  will  contain  the
provisions  with respect to  indemnification  and  elimination  of liability for
monetary damages set forth in the Articles of Organization and by-laws of Thermo
Power, which provisions will not be amended,  repealed or otherwise modified for
a period of six years from the Effective Time in any manner that would adversely
affect the rights  thereunder of individuals  who, at the Effective  Time,  were
directors or officers of Thermo Power,  unless such  modification is required by
law.

            (b) For a period  of six  years  after the  Effective  Time,  Thermo
Electron shall cause the Surviving  Corporation  to, either  directly or through
participation  in  Thermo  Electron's  umbrella  policy,  maintain  in  effect a
directors' and officers'  liability insurance policy covering those Thermo Power
directors  and  officers  currently  covered  by  Thermo  Electron's   liability
insurance  policy  with  coverage in amount and scope at least as  favorable  as
existing  coverage for such Thermo Power  directors and officers (which coverage


                                       15
<PAGE>


may be an  endorsement  extending  the period in which  claims may be made under
such existing policy);  provided,  however, that in no event shall the Surviving
Corporation  be required to expend to  maintain  or procure  insurance  coverage
pursuant  to this  Section  5.10,  directly or through  participation  in Thermo
Electron's  policy,  an amount per annum in excess of 175% of the current annual
premiums  allocable  and payable by Thermo Power (the  "Maximum  Premium")  with
respect to such insurance, or, if the cost of such insurance exceeds the Maximum
Premium,  the maximum amount of coverage that can be purchased or maintained for
the Maximum Premium.

     5.11 DEFERRED  COMPENSATION  PLAN. At the Effective  Time, the Thermo Power
directors'  deferred  compensation plan (the "Deferred  Compensation Plan") will
terminate,  and Thermo Power will distribute to each participant the sum in cash
equal to the balance of stock units credited to his or her deferred compensation
account under the Deferred Compensation Plan as of the Effective Time multiplied
by the Exchange Price.

     5.12  COMPETING  OFFERS.  In  the  event  that  Thermo  Power  receives  an
unsolicited  proposal  relating  to the  possible  acquisition  of Thermo  Power
(whether  by way of merger,  purchase  of capital  stock,  purchase of assets or
otherwise) or any material  portion of its capital stock or assets by any person
other than Thermo Electron,  which proposal is or may be, in the reasonable good
faith  judgment of the Special  Committee,  financially  more  favorable  to the
Minority  Stockholders of Thermo Power than the terms of the Merger (a "Superior
Proposal"),  nothing  contained  in this  Agreement  shall  prevent the Board of
Directors of Thermo  Power from  providing  information  to the party making the
Superior  Proposal,  communicating  the Superior Proposal to the stockholders of
Thermo Power,  making a  recommendation  in favor of the Superior  Proposal,  or
terminating this Agreement to accept the Superior Proposal,  if the Thermo Power
Board of Directors,  acting upon the  recommendation  of the Special  Committee,
determines in good faith, after consultation with outside legal counsel that the
Board's fiduciary duties under applicable law requires it to do so.


                                   ARTICLE VI
                            CONDITIONS TO THE MERGER

     6.1  CONDITIONS  TO  OBLIGATIONS  OF EACH PARTY TO EFFECT THE  MERGER.  The
respective  obligations  of each  party to this  Agreement  to effect the Merger
shall be subject to the  satisfaction  at or prior to the Effective  Time of the
following conditions:

            (a) Stockholder Approval. This Agreement shall have been approved by
the requisite vote under the MBCL by the stockholders of Thermo Power.

            (b) No Order.  No  Governmental  Entity shall have enacted,  issued,
promulgated, enforced or entered any statute, rule, regulation, executive order,
decree, injunction or other order (whether temporary,  preliminary or permanent)
which is in effect  and which has the  effect of making  the  Merger  illegal or
otherwise prohibiting consummation of the Merger.

            (c)  Fairness  Opinion.   Invemed  Associates  LLC  shall  not  have
withdrawn or materially modified the Fairness Opinion.


                                       16
<PAGE>


     6.2 ADDITIONAL  CONDITIONS TO OBLIGATIONS OF THERMO POWER.  The obligations
of Thermo  Power to  consummate  and effect  the Merger  shall be subject to the
satisfaction  at or  prior  to the  Effective  Time  of  each  of the  following
conditions, any of which may be waived, in writing, exclusively by Thermo Power:

            (a)   Representations   and  Warranties.   The  representations  and
warranties of Thermo  Electron and Merger Sub contained in this Agreement  shall
be  true  and  correct  on and as of the  Effective  Time,  except  for  changes
contemplated  by  this  Agreement  and  except  for  those  representations  and
warranties that address matters only as of a particular date (which shall remain
true and correct as of such particular  date), with the same force and effect as
if made on and as of the Effective Time,  except,  in all such cases,  where the
failure to be so true and correct  would not have a material  adverse  effect on
Thermo  Electron;  and Thermo Power shall have  received a  certificate  to such
effect  signed  on behalf of Thermo  Electron  by the Chief  Executive  Officer,
President or Chief Operating Officer of Thermo Electron; and

            (b) Agreements and Covenants.  Thermo  Electron and Merger Sub shall
have  performed or complied in all material  respects  with all  agreements  and
covenants required by this Agreement to be performed or complied with by them on
or prior  to the  Effective  Time,  and  Thermo  Power  shall  have  received  a
certificate  to such  effect  signed on behalf of Thermo  Electron  by the Chief
Executive Officer, President or Chief Operating Officer of Thermo Electron.

     6.3. ADDITIONAL CONDITIONS TO THE OBLIGATIONS OF THERMO ELECTRON AND MERGER
SUB. The  obligations of Thermo Electron and Merger Sub to consummate and effect
the Merger  shall be subject to the  satisfaction  at or prior to the  Effective
Time of  each of the  following  conditions,  any of  which  may be  waived,  in
writing, exclusively by Thermo Electron:

            (a)   Representations   and  Warranties.   The  representations  and
warranties of Thermo Power contained in this Agreement shall be true and correct
on and as of the  Effective  Time,  except  for  changes  contemplated  by  this
Agreement  and except for those  representations  and  warranties  that  address
matters only as of a particular  date (which shall remain true and correct as of
such  particular  date),  with the same force and effect as if made on and as of
the Effective Time,  except, in all such cases,  where the failure to be so true
and correct would not have a material adverse effect on Thermo Power; and Thermo
Electron and Merger Sub shall have received a certificate  to such effect signed
on behalf of Thermo  Power by the Chief  Executive  Officer,  President  or Vice
President of Thermo Power; and

            (b) Agreements  and Covenants.  Thermo Power shall have performed or
complied in all material respects with all agreements and covenants  required by
this  Agreement  to be  performed  or  complied  with by it on or  prior  to the
Effective  Time,  and Thermo  Electron shall have received a certificate to such
effect  signed  on  behalf  of  Thermo  Power by the  Chief  Executive  Officer,
President or Vice President of Thermo Power.


                                       17
<PAGE>


                                   ARTICLE VII
                        TERMINATION, AMENDMENT AND WAIVER

     7.1 TERMINATION.  This Agreement may be terminated at any time prior to the
Effective Time of the Merger, whether before or after approval of this Agreement
by the stockholders of Thermo Power:

            (a) by mutual  written  consent  duly  authorized  by the  Boards of
Directors  of Thermo  Electron  and Thermo  Power (upon  approval of the Special
Committee);

            (b) by either Thermo Power (upon approval of the Special  Committee)
or Thermo Electron if the Merger shall not have been  consummated by October 31,
1999; provided,  however,  that the right to terminate this Agreement under this
Section  7.1(b)  shall not be  available to any party whose action or failure to
act has been a  principal  cause of or  resulted in the failure of the Merger to
occur on or before  such date if such  action or  failure to act  constitutes  a
breach of this Agreement;

            (c) by either Thermo Power (upon approval of the Special  Committee)
or  Thermo  Electron  if  a  Government  Agency  shall  have  enacted,   issued,
promulgated, enforced or entered any statute, rule, regulation, executive order,
decree, injunction or other order (whether temporary,  preliminary or permanent)
which is in effect  and which has the  effect of making  the  Merger  illegal or
otherwise prohibiting consummation of the Merger; provided, however, that in the
case of an  executive  order,  decree,  ruling or other  order,  it is final and
nonappealable;

            (d) by either Thermo Power (upon approval of the Special  Committee)
or Thermo Electron if the required  approval of the stockholders of Thermo Power
contemplated  by this  Agreement  shall not have been  obtained by reason of the
failure  to  obtain  the  required  vote  upon  a vote  taken  at a  meeting  of
stockholders duly convened therefor or at any adjournment thereof (provided that
the right to terminate  this  Agreement  under this Section  7.1(d) shall not be
available  to Thermo Power where the failure to obtain  stockholder  approval of
Thermo  Power  shall have been  caused by the action or failure to act of Thermo
Power in breach of this  Agreement  and the right to  terminate  this  Agreement
under this Section  7.1(d) shall not be available to Thermo  Electron  where the
failure to obtain the requisite vote by the  stockholders  of Thermo Power shall
have been caused by the failure of Thermo  Electron to vote its shares of Thermo
Power Common Stock in favor of this Agreement);

            (e) by Thermo  Power if the Thermo  Power Board of  Directors  (upon
approval of the Special  Committee)  determines in good faith after consultation
with outside legal counsel that the Board's  fiduciary  duties under  applicable
law  requires it to do so  (including  without  limitation  to accept a Superior
Proposal);

            (f) by Thermo Power (upon approval of the Special Committee), upon a
breach of any  representation,  warranty,  covenant or  agreement on the part of
Thermo Electron set forth in this  Agreement,  if (i) as a result of such breach
the  conditions  set forth in  Section  6.2(a) or  Section  6.2(b)  would not be
satisfied as of the time of such breach and (ii) such breach shall not have been


                                       18
<PAGE>


cured by Thermo  Electron  within ten business days following  receipt by Thermo
Electron of written notice of such breach from Thermo Power; or

            (g) by  Thermo  Electron,  upon  a  breach  of  any  representation,
warranty,  covenant or  agreement  on the part of Thermo Power set forth in this
Agreement, if (i) as a result of such breach the conditions set forth in Section
6.3(a) or Section  6.3(b)  would not be  satisfied as of the time of such breach
and (ii) such  breach  shall not have been  cured by  Thermo  Power  within  ten
business days following receipt by Thermo Power of written notice of such breach
from Thermo Electron.

     7.2 NOTICE OF TERMINATION;  EFFECT OF TERMINATION.  Any termination of this
Agreement  under  Section  7.1  above  will be  effective  immediately  upon the
delivery of written notice of the terminating party to the other parties hereto.
In the event of the  termination  of this  Agreement as provided in Section 7.1,
this  Agreement  shall be of no further  force or effect,  except  that  nothing
herein shall  relieve any party from  liability  for any willful  breach of this
Agreement.

     7.3 FEES AND EXPENSES.  All fees and expenses  incurred in connection  with
this  Agreement and the  transactions  contemplated  hereby shall be paid by the
party incurring such expenses, whether or not the Merger is consummated.

     7.4 AMENDMENT.  Subject to applicable law, this Agreement may be amended by
the parties  hereto at any time by execution of an instrument in writing  signed
on behalf of each of the parties hereto;  provided,  however,  that Thermo Power
may not amend (or agree to any  Thermo  Electron  amendment  of) this  Agreement
without the approval of the Special Committee.

     7.5  EXTENSION;WAIVER.  At any time prior to the  Effective  Time any party
hereto  may,  to the  extent  legally  allowed,  (i)  extend  the  time  for the
performance of any of the obligations or other acts of the other parties hereto,
(ii) waive any inaccuracies in the  representations  and warranties made to such
party contained  herein or in any document  delivered  pursuant hereto and (iii)
waive  compliance  with any of the  agreements or conditions  for the benefit of
such party contained herein;  provided,  however, that Thermo Power may not take
any such actions without the approval of the Special Committee. Any agreement on
the part of a party  hereto to any such  extension or waiver shall be valid only
if set forth in an instrument in writing signed on behalf of such party.


                                  ARTICLE VIII
                               GENERAL PROVISIONS

     8.1 NON-SURVIVAL OF REPRESENTATIONS AND WARRANTIES. The representations and
warranties  of Thermo  Power,  Thermo  Electron and Merger Sub contained in this
Agreement  shall terminate at the Effective Time, and only the covenants that by
their terms survive the Effective Time shall survive the Effective Time.

     8.2 NOTICES.  All notices and other  communications  hereunder  shall be in
writing  and shall be deemed  given if  delivered  personally  or by  commercial


                                       19
<PAGE>


delivery service, or sent via telecopy (receipt confirmed) to the parties at the
following  addresses or telecopy  numbers (or at such other  address or telecopy
numbers for a party as shall be specified by like notice):

            (a)   if to Thermo Electron or Merger Sub, to:

            Thermo Electron Corporation
            81 Wyman Street
            Waltham, MA 02454
                  Attention:  President
                  Telephone: (781) 622-1000
                  Facsimile: (781) 622-1207

            with a copy to:

            Thermo Electron Corporation
            81 Wyman Street
            Waltham, MA 02454
                  Attention:  General Counsel
                  Telephone: (781) 622-1000
                  Facsimile: (781) 622-1283

            (b) if to Thermo Power, to:

            Thermo Power Corporation
            44 First Avenue
            Waltham, MA  02454
                  Attention: President
                  Telephone: (781) 622-1000
            Facsimile: (781) 622-1025

            with a required copy to the Special Committee:

            Patlex Corporation
            250 Cotorro Court, Suite 4
            Las Cruces, NM  88005
            Attention:  Col. Frank Borman, Chairman
            Telephone:  (505) 524-4050
            Facsimile:  (505) 523-8081

            and the Special Committee's counsel:


                                       20
<PAGE>


                  Morgan, Lewis & Bockius LLP
                  1701 Market Street
                  Philadelphia, PA  19103
                  Attention: Alan Singer
                  Telephone: (215) 963-5000
                  Facsimile: (215) 963-5299


     8.3   COUNTERPARTS.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  all of which shall be considered  one and the same  agreement and
shall become effective when one or more counterparts have been signed by each of
the parties and  delivered  to the other  party,  it being  understood  that all
parties need not sign the same counterpart.

     8.4 ENTIRE AGREEMENT.  This Agreement and the documents and instruments and
other  agreements  among the parties  hereto as  contemplated  by or referred to
herein (a) constitute the entire agreement among the parties with respect to the
subject  matter hereof and supersede all prior  agreements  and  understandings,
both  written and oral,  among the parties  with  respect to the subject  matter
hereof;  and (b) are not  intended to confer upon any other person any rights or
remedies hereunder, except as set forth herein.

     8.5 SEVERABILITY.  In the event that any provision of this Agreement or the
application thereof, becomes or is declared by a court of competent jurisdiction
to be illegal,  void or  unenforceable,  the  remainder of this  Agreement  will
continue in full force and effect and the application of such provision to other
persons or  circumstances  will be  interpreted  so as  reasonably to effect the
intent of the parties hereto.  The parties further agree to replace such void or
unenforceable provision of this Agreement with a valid and enforceable provision
that will achieve,  to the extent  possible,  the  economic,  business and other
purposes of such void or unenforceable provision.

     8.6  OTHER  REMEDIES.  Except as  otherwise  provided  herein,  any and all
remedies herein expressly  conferred upon a party will be deemed cumulative with
and not exclusive of any other remedy conferred hereby, or by law or equity upon
such party,  and the exercise by a party of any one remedy will not preclude the
exercise of any other remedy.  The parties hereto agree that irreparable  damage
would occur in the event that any of the  provisions of this  Agreement were not
performed in accordance with their specific terms or were otherwise breached. It
is  accordingly  agreed that the parties  shall be entitled to an  injunction or
injunctions to prevent  breaches of this  Agreement and to enforce  specifically
the terms and  provisions  hereof in any court of the United States or any state
having  jurisdiction,  this being in addition to any other  remedy to which they
are entitled at law or in equity.

     8.7  GOVERNING  LAW. This  Agreement  shall be governed by and construed in
accordance with the laws of the Commonwealth of Massachusetts, regardless of the
laws that might otherwise govern under applicable principles of conflicts of law
thereof.

     8.8  ASSIGNMENT.  No party may assign  either this  Agreement or any of its
rights,  interests,  or obligations hereunder without the prior written approval
of the other parties.


                                       21
<PAGE>









      IN WITNESS  WHEREOF,  Thermo  Electron,  Merger Sub, and Thermo Power have
caused  this  Agreement  to be signed by  themselves  or their  duly  authorized
respective officers, all as of the date first written above.



(Seal)                              THERMO ELECTRON CORPORATION


                                    By: /s/ Theo Melas-Kyriazi
                                        -----------------------
                                        Name: Theo Melas-Kyriazi
                                        Title: Vice President


                                    By: /s/ Kenneth J.Apicerno
                                        ------------------------
                                        Name: Kenneth J.Apicerno
                                        Title: Treasurer


(Seal)                              THERMO POWER CORPORATION


                                    By: /s/ J. Timothy Corcoran
                                        -----------------------
                                        Name:J. Timothy Corcoran
                                        Title: President


                                    By: /s/ Kenneth J.Apicerno
                                        ----------------------
                                        Name: Kenneth J.Apicerno
                                        Title: Treasurer


(Seal)                              TP ACQUISITION CORPORATION



                                    By: /s/ Brian D. Holt
                                        -------------------
                                        Name: Brian D.Holt
                                        Title: President


                                    By: /s/ Kenneth J. Apicerno
                                        ------------------------
                                        Name: Kenneth J. Apicerno
                                        Title: Treasurer







<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THERMO POWER
CORPORATION'S QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED APRIL 3, 1999
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>        1,000
       
<S>                              <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                             OCT-02-1999
<PERIOD-END>                                  APR-03-1999
<CASH>                                                 15,040
<SECURITIES>                                                0
<RECEIVABLES>                                          65,915
<ALLOWANCES>                                            9,634
<INVENTORY>                                            39,366
<CURRENT-ASSETS>                                      132,441
<PP&E>                                                 34,627
<DEPRECIATION>                                         10,969
<TOTAL-ASSETS>                                        324,369
<CURRENT-LIABILITIES>                                  97,502
<BONDS>                                                   393
                                       0
                                                 0
<COMMON>                                                1,249
<OTHER-SE>                                             64,348
<TOTAL-LIABILITY-AND-EQUITY>                          324,369
<SALES>                                               137,442
<TOTAL-REVENUES>                                      137,442
<CGS>                                                 100,369
<TOTAL-COSTS>                                         100,369
<OTHER-EXPENSES>                                        4,112
<LOSS-PROVISION>                                          384
<INTEREST-EXPENSE>                                      4,463
<INCOME-PRETAX>                                           (91)
<INCOME-TAX>                                              563
<INCOME-CONTINUING>                                      (732)
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                             (732)
<EPS-PRIMARY>                                           (0.06)
<EPS-DILUTED>                                           (0.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission