PACIFIC SELECT FUND
N-30D, 1996-08-13
Previous: FIRST FEDERAL BANCORP INC, 10QSB, 1996-08-13
Next: PACIFIC SELECT SEPARATE ACCOUNT OF PACIFIC MUTUAL LIFE INSUR, N-30D, 1996-08-13



<PAGE>
 
ANNUAL REPORT
 
 .PACIFIC SELECT FUND
                         [LOGO of PACIFIC SELECT FUND]
<PAGE>
 
Dear Shareholders:

     We are pleased to share with you the Pacific Select Fund (the "Fund") Semi-
annual report dated June 30, 1996.  The Fund is the underlying investment
vehicle for variable life insurance policies and variable annuity contracts
offered by Pacific Mutual Life Insurance Company ("Pacific Mutual") and variable
annuity contracts administered by Pacific Corinthian Life Insurance Company.

     Pacific Mutual, as Adviser to the Fund and Portfolio Manager of the Money
Market and High Yield Bond Portfolios, with input from each of the Portfolio
Managers of the other Portfolios of the Fund, has prepared the attached
discussion of the results for each Portfolio of the Fund for the six months
ended June 30, 1996.  These discussions reflect the views of the Portfolio
Managers as of the time that they were written.  These views can change at any
time based on market or other conditions.  In preparing this presentation, we
have obtained information from sources we believe to be reliable, but do not
offer any guarantees as to its accuracy or completeness.

     The Adviser and the Fund engaged other firms to serve as Portfolio Managers
under Pacific Mutual's supervision for twelve of the Portfolios. Pacific
Investment Management Company ("PIMCO"), a subsidiary partnership of PIMCO
Advisors, L.P., an affiliate of Pacific Mutual, serves as Portfolio Manager for
the Managed Bond Portfolio and the Government Securities Portfolio. Capital
Guardian Trust Company ("Capital Guardian") serves as Portfolio Manager for the
Growth Portfolio. J.P. Morgan Investment Management, Inc. ("JPMIM") serves as
Portfolio Manager for the Equity Income Portfolio and the Multi-Strategy
Portfolio. Templeton Investment Counsel, Inc. ("Templeton") serves as Portfolio
Manager for the International Portfolio. Bankers Trust Company ("Bankers Trust")
serves as Portfolio Manager for the Equity Index Portfolio. Janus Capital
Corporation ("Janus") serves as Portfolio Manager for the Growth LT Portfolio.
Greenwich Street Advisors, a division of Smith Barney Mutual Funds Management,
Inc. ("Greenwich"), serves as Portfolio Manager for the Equity Portfolio and the
Bond and Income Portfolio. Columbus Circle Investors ("CCI"), a subsidiary
partnership of PIMCO Advisors, L.P., serves as Portfolio Manager for the
Aggressive Equity Portfolio. Blairlogie Capital Management ("Blairlogie"), a
subsidiary partnership of PIMCO Advisors, L.P., serves as Portfolio Manager for
the Emerging Markets Portfolio.

     We look forward to continued growth in assets in 1996 and beyond.

Sincerely,


/s/ Thomas C. Sutton
Thomas C. Sutton
Chairman and President
Pacific Select Fund


                                      A-1
<PAGE>
 
                   PACIFIC SELECT FUND PERFORMANCE DISCUSSION

MONEY MARKET PORTFOLIO

  The total return for the Money Market Portfolio for the first six months ended
June 30, 1996 was 2.45%*.  The yield, measured during the 7-day period ending
June 30, 1996, was 4.90%.

  Following a sluggish fourth quarter annual growth rate of 0.5% in the U.S.
economy and the prospect of less than 1% increase in the Gross Domestic
Product in the first quarter (actual was 2.2%), the Federal Reserve extended its
quarter-point rate cut.  The Federal Reserve lowered the target federal funds
rate to 5.25% at it's January 31 meeting.  This signaled the Federal Reserve's
belief that slow growth in regional business and involuntary accumulation in
inventories resulted from weaker sales trends in the previous few months.  In
anticipation of this latest Federal Reserve move the Money Market Portfolio
extended its average maturity.  The significant early redemptions that the
Portfolio experienced during the first quarter combined to push the average
maturity out to 79 days, which is longer than the target 55 to 65 days.

  Increases in employment in the first quarter and increases in new home sales
and nonfarm payrolls in the second quarter suggest that the Federal Reserve may
raise the federal funds rate on or before its next meeting on August 20. As a
result, policymakers have maintained a steady hold on the federal funds target
rate at 5.25% following the March 26, May 21 and July 3 meetings and are
unlikely to make a dramatic change in monetary policy without overwhelming
evidence of either sharply lower output or escalating price increases.  During
the second quarter the Money Market Portfolio's average maturity moved to within
the target range (55-65 days).  Current market levels have made short maturity
trades attractive and opportunities for yield pick-up in commercial paper with
limited extensions have been utilized on occasion.

HIGH YIELD BOND PORTFOLIO

  The total return for the High Yield Bond Portfolio for the six month period
ended June 30, 1996 was 2.28%* versus 3.77% for the First Boston High Yield Bond
Index (First Boston Index) and -1.88% for the Lehman Brothers
Government/Corporate Bond Index ("LBGC Index").  The Portfolio's emphasis was on
the higher quality double BB sector of the high yield market.  This sector
underperformed the single B sector and was the major reason why the Portfolio
underperformed the First Boston Index.

  Overall, the high yield bond market enjoyed a better first half of the year
than the investment grade corporate and government bond markets, as evidenced by
the disparity in total returns of the First Boston Index and the LBGC Index.
The primary reason for this disparity was the strong equity market in the first
half and the fact that the high yield market was less impacted than the
investment grade and government bond market by the rise in long term interest
rates experienced during the first six months of 1996.  Significant events
during the first half that benefitted the Portfolio included U.S. West's
acquisition of Continental Cablevision and Hilton Hotel's acquisition of Bally
Entertainment.  These transactions resulted in strong investment grade companies
acquiring high yield debt issuers and led to an overall tightening in the
cable/entertainment and gaming sectors.

  Going forward, returns in the high yield market may be threatened by weakness
in the equity market and by the possibility of a rise in interest rates.
However, Pacific Mutual believes that strong inflows into high yield mutual
funds will help to offset the potential negative impact on returns.

MANAGED BOND/GOVERNMENT SECURITIES PORTFOLIOS

  The total returns for the six months ended June 30, 1996 for the Managed Bond
and Government Securities Portfolios were -1.38%* and -2.08%* respectively.  The
total returns for the LBGC Index and the Lehman Brothers Government Bond Index
("LBGB Index") for the same period were -1.88% and -1.80% respectively.  The
Portfolio's returns represent price gains plus coupon income.  PIMCO reports
that the negative returns of both Portfolios were the result of a 1% rise in
long term interest rates in 1996.  Despite a late second quarter rally, yields
on all but the shortest maturity Treasuries ended 20-40 basis points higher,
with intermediate rates experiencing the greatest rise.  Given the rise in
interest rates over the first half of 1996, PIMCO's above index duration
strategy detracted from returns.  PIMCO explains that the impact was limited by
its conservative philosophy which dictates taking only moderate portfolio
duration positions relative to the benchmark.
_______________________
*    The return for each Portfolio of the Fund includes reinvestment of
     dividends and distributions.  The returns do not include deductions at the
     separate account or contract level for cost of insurance charges, premium
     load, administrative charges, maintenance fees, premium tax charges,
     mortality and expense risk charges, or other charges that may be incurred
     under a contract.

                                      A-2

<PAGE>
 
  PIMCO reports that the Managed Bond Portfolio outperformed the LBGC Index due
to the strong performance of lower-rated corporate bonds and currency-hedged,
non-dollar denominated bonds. Lower-rated corporate bonds benefitted from robust
economic growth and strong corporate profits in the first and second quarters.
The Portfolio's holdings in Germany performed very well in the first part of the
year as growth and inflation slowed in Germany and many other European
countries.

  The Government Securities Portfolio benefitted from holdings of high-yielding
mortgage securities and German bonds that performed well.  The strong
performance of mortgages and international bonds helped to offset the effects of
higher interest rates in 1996.

  For both Portfolios in the second-half of 1996, PIMCO currently intends to
maintain an average maturity above that of the market indices to reflect a
moderately bullish stance on interest rates.  PIMCO anticipates increasing
holdings of intermediate Treasury securities and discount-coupon mortgages to
best position the Portfolios to take advantage of lower interest rates toward
the end of the year.  In PIMCO's opinion, economic growth may slow to a more
moderate pace and inflation will remain low during the remainder of the year.

GROWTH PORTFOLIO

  The Growth Portfolio's total return for the six-month period ended June 30,
1996 was 12.90%* versus 10.26% for the Russell 2500 Index and 10.10% for the
Standard and Poor's 500 Index ("S&P 500 Index").

  Capital Guardian reports that the Growth Portfolio consists of individual
stocks which represent the highest conviction ideas of each portfolio manager on
the account.  As a result of these convictions, Capital Guardian sometimes
invests in several companies within the same industry.  Industries in which the
Growth Portfolio's returns benefitted were business and public services, energy
and energy equipment, industrial components, recreation, and textiles and
apparel.  Areas of weakness included data processing and reproduction,
electronic components and food and household products.

  Capital Guardian reports that the U.S. equity market continued its upward
movement during the first half of 1996.  The environment in the U.S. has been
extraordinarily beneficial for equities in recent years with a quartet of
factors helping to support the equity market; first, a steady, slow-growth
economy which has avoided major disruptions; second, adroit management of
monetary policy, keeping inflation subdued and making nominally high valuations
more justifiable; third, a favorable interest rate environment; and fourth, the
U.S. economy and political situation being more attractive and stable than much
of the rest of the world.

  After such large gains in the equity market, Capital Guardian believes that
there is an understandable undercurrent of nervousness among many investors,
wondering if the U.S. market is on the verge of a major correction.  The Russell
2500 Index saw its return for the second quarter of 1996 nearly chopped in half
as a result of sharp declines during June.  Inflows into the most aggressive
types of mutual funds are slowing, and pricing on some recent initial public
offerings has been less than earlier in the year.  However, Capital Guardian
believes that, rather than signaling a major correction, this may just be a sign
that investors are becoming more cautious.  The underlying factors which have
supported this bull market remain intact.

  Taken as a whole, Capital Guardian believes there is good reason to expect
that the U.S. equity market will continue to move upward over the next few
months.  Capital Guardian's portfolio managers continue to emphasize the
rigorous fundamental research performed by our analysts to find well-positioned
companies at attractive prices.  While Capital Guardian recognizes that the risk
level has risen, Capital Guardian continues to search for attractive
opportunities for long-term investors.

AGGRESSIVE EQUITY PORTFOLIO

  From its inception on April 1, 1996 to the end of the second quarter, the
Aggressive Equity Portfolio returned 5.55%* versus 4.16% for the Russell 2500
Index and 4.49% for the S&P 500 Index.  CCI reports that the initial results
were impacted by the timing of cash flows into the new Portfolio which were
significant relative to the small initial base of assets.  The Portfolio's
above-normal cash position was a disadvantage during April and May when smaller
capitalization aggressive issues led the market higher, but an advantage when
the market reversed course in June.
_______________________
*    The return for each Portfolio of the Fund includes reinvestment of
     dividends and distributions.  The returns do not include deductions at the
     separate account or contract level for cost of insurance charges, premium
     load, administrative charges, maintenance fees, premium tax charges,
     mortality and expense risk charges, or other charges that may be incurred
     under a contract.

                                      A-3

<PAGE>
 
  CCI reports that the Portfolio's holdings reflect a somewhat defensive posture
which it expects will be rewarded in a moderate growth environment.  Current
holdings emphasize companies dominating powerful secular trends, and companies
with a dominant position in their respective product categories.  Looking ahead,
increased participation is anticipated in areas such as business services and
consumer staples which historically have had less volatility in their earnings
growth even in a slower growing environment.  Finally, companies that are third
or fourth in their respective industries and have been beneficiaries of very
strong demand and shortages of supply by their stronger competitors will
generally be avoided.

GROWTH LT PORTFOLIO

  For the six-month period ended June 30, 1996, the Growth LT Portfolio gained
11.71%* versus 10.10% for the S&P 500 Index.

  Janus reports that at the end of June, the Growth LT Portfolio's asset
allocation was approximately 80% in domestic stocks and 8% in foreign issues,
with the remaining 12% in cash and cash equivalents.  The median market
capitalization for the Portfolio was $1.7  billion, while the average price to
earnings ratio was 25.6%.

  Janus states it remains committed to a number of themes in the Portfolio,
including health care and pharmaceutical issues as well as financial services
and select technology issues.  In addition to solid performances among these
sectors during the first half, Janus reports that the Portfolio also benefitted
from some good individual returns from HFS, Inc., Analog Devices, Inc., UNUM,
Inc., Xylan, Inc., and Anchor Gaming, Inc.  Janus explains that more recently,
the Portfolio was negatively affected by the general sell-off in the technology
sector.

  The Portfolio outperformed the benchmark despite a substantial increase in
market volatility.  Janus will continue to monitor the market environment
closely, as there has been much debate regarding the general strength and
direction of the economy.  Janus notes that it will adhere to its methodology of
stock-by-stock portfolio construction, and going forward, intends to use the
market's own volatility to selectively enhance the Portfolio's positions as
opportunities present themselves.

EQUITY INCOME/MULTI-STRATEGY PORTFOLIOS

  The total return for the Equity Income Portfolio for the six months ended June
30, 1996 was 6.99%* versus the S&P 500 Index of 10.10%.  The Multi-Strategy
Portfolio's return for the six-month period ended June 30, 1996 was 3.37%*
versus -1.88% for LBGC Index and 4.50% for the Lipper Balanced Fund Index.

  JPMIM reports that the year started with a run up in interest rates, but in
the second quarter a calming of inflation and interest rate fears occurred. This
drove stock prices to new highs and to the top end of a trading range that has
persisted since early February. The second quarter of 1996 was the sixth
consecutive quarter of positive performance for the S&P 500 Index with a total
cumulative return of 46% since January 1995. This string of positive performance
has only been beaten on four other occasions since 1945. The last such run was
57% over 11 quarters starting in September of 1963.

  During the second quarter, JPMIM indicates, there was a strong rotation
back into defensive growth stocks as investors became concerned about potential
Federal Reserve tightening.  Early cyclical sectors, such as basic industry and
consumer cyclicals, sold off sharply in June, while defensive issues with
relative earnings stability, such as consumer stable and healthcare sectors,
performed well.  JPMIM explains that the recent flight to quality has been
driven in part by a concern over the sustainability of profits.  Many of the
stocks with the highest earnings stability are in the largest 50 stocks in the
S&P 500 Index.  This decile outperformed the S&P 500 Index for the second
quarter and was the only decile to outperform in May and June.  This trend did
not bode well for the value-oriented approach to stock selection of the Equity
Income Portfolio.

  JPMIM reports that the second quarter sector performance for the S&P 500 Index
was nearly a mirror image of the first quarter.  Consumer staple, technology,
and retail industries led sector returns for the second quarter.  Sectors
perceived to benefit from improved economic conditions, including basic
industry, consumer cyclical, and finance, as well as smaller capitalization
issues, lagged toward the end of the quarter.  Despite the fact that finance
stocks was one of the top performing sectors in the first quarter, it was
negatively affected by a number of company announcements highlighting that
consumer credit quality has deteriorated and became one of the bottom performing
sectors in the second quarter.  While technology stocks were strong for the
first half of 1996, JPMIM believes the group is vulnerable and has
underweighted the sector in the Equity Income Portfolio.
_______________________
*    The return for each Portfolio of the Fund includes reinvestment of
     dividends and distributions.  The returns do not include deductions at the
     separate account or contract level for cost of insurance charges, premium
     load, administrative charges, maintenance fees, premium tax charges,
     mortality and expense risk charges, or other charges that may be incurred
     under a contract.

                                      A-4

<PAGE>
 
  JPMIM reports that the Multi-Strategy Portfolio's usual allocation is
approximately 60% weighting in stocks and a 40% weighting in bonds. Throughout
the first half of 1996, the Portfolio was underweighted in stocks, concluding
the second quarter with 49% fixed income versus 46% equities and 5% cash. The
Portfolio's duration on the fixed income portion started the period longer than
the benchmark but was scaled back during May and June to 4.9 years, resulting in
a neutral effect on performance. Continued emphasis on yield-advantaged sectors
of the market, at the expense of Treasuries, supported the Portfolio's
performance. In addition, the sustained exposure to higher-quality below-
investment grade corporates and continued emphasis on high coupon, well-seasoned
mortgages contributed positively to performance.

  After upside employment surprises in the first quarter, Gross Domestic Product
figures confirmed that economic growth rebounded in the first quarter. However,
JPMIM believes that questions still linger about the strength and sustainability
of the pick-up. Regarding strength, the improvement on a macro level, including
labor market data, still suggests that the employment figures overstate the
bounce back. Regarding sustainability, the bond market has a role in determining
if the current pickup will continue or reverse. JPMIM does not believe the
Federal Reserve feels any urgency to tighten monetary policy before their next
meeting in August. However, instead of tightening, JPMIM suspects that Federal
Reserve rhetoric will take a pro-tightening tone in the expectation that growth
will revert to trend.

  In fixed income, JPMIM currently anticipates taking profits in some of the
Multi-Strategy Portfolio's below-investment grade issues as these issues have
performed well for quite some time versus the market, and in anticipation of a
downturn in equities, JPMIM intends to continue to emphasize higher coupon,
well-seasoned mortgages versus the benchmark.  JPMIM also intends to maintain a
slight underweight in investment grade corporates because of concern that the
recent increase in wages, as well as the potential slowdown in the economy, due
to this year's rise in interest rates, will put pressure on corporate margins.

EQUITY PORTFOLIO

  For the six months ended June 30, 1996, the total return for the Pacific
Select Equity Portfolio was 23.84%* versus 10.10% for the S&P 500 Index.

  Stock price performance continued to grow at a brisk pace in the second
quarter, as evidenced by the 4.49% rise in the S&P 500 Index and the 5.36% rise
in the first quarter. However, this performance did not come without volatility
as some companies fell short of analysts' projections. Greenwich believes that
analysts' expectations have remained too high for too long, therefore
exacerbating downward pressures when the expectations are not met.

  Greenwich reports that the Equity Portfolio entered 1996 well positioned to
benefit and did benefit from the continued earnings growth and solid industry
fundamentals of specialty retailing, consumer and financial services, and select
technology issues.  The Portfolio also benefitted from gains in the
communications sectors.  The Equity Portfolio was impacted by the short-term
gyrations in the market, and despite some pressures in technology and healthcare
related issues the Portfolio outperformed the S&P 500 Index.  Greenwich
attributes most of this performance to its asset allocation model and stock
selection criteria.

  For the balance of the year, Greenwich believes that the economic and stock
market backdrop for equities will improve.  Greenwich continues to believe that
large capitalization growth stocks offer attractive potential returns over a
full market cycle, generally a three to five year period.  As for the long-term
outlook for select technology and healthcare issues, Greenwich remains
enthusiastic.

BOND & INCOME PORTFOLIO

  For the six month period ended June 30, 1996, the total return for the Bond
and Income Portfolio was -7.35%* versus -5.99% for the Lehman Brothers
Government Corporate LT Index.  The Portfolio's duration for the period was 13
years versus 9.7 years for the Index.

  Greenwich reports that the first six months of 1996 witnessed above average
growth in the real economy accompanied by a 100 basis point rise in long term
30-year U.S. Government bond yields from 6% at year-end 1995 to approximately 7%
at the end of June 1996.
_______________________
*    The return for each Portfolio of the Fund includes reinvestment of
     dividends and distributions.  The returns do not include deductions at the
     separate account or contract level for cost of insurance charges, premium
     load, administrative charges, maintenance fees, premium tax charges,
     mortality and expense risk charges, or other charges that may be incurred
     under a contract.

                                      A-5

<PAGE>
 
  Greenwich reports that with the stronger than expected real growth in the U.S.
economy, the Federal Reserve shifted its monetary policy from an accommodative
stance in 1995 to a neutral policy in the first half of 1996.  At the end of the
first half of 1996 there was a growing consensus by economists that the Federal
Reserve will ultimately raise short-term interest rates in an effort to return
economic growth to a more moderate growth rate.  Fears of a renewed inflationary
spiral continue to dismay the bond economists' market as many point out
increases in hourly wages would immediately be translated into higher prices at
both the wholesale and retail level.

  Greenwich disagrees with this premise and cites the following reasons: (1)
real wages have actually been declining over the past several years and
therefore any rebound is not necessarily the beginning of a new trend; (2) U.S.
corporations remain constricted by global competition and therefore unwilling
and unable to pass through substantial price increases; (3) technological
advances continue in virtually all industries and therefore the role of labor
will continue to become a smaller part (cost) of the process; and (4) this
economic recovery, which began over six years ago, has surprised many analysts
who have used only traditional cyclical analysis in their forecasting.  In a
truly competitive market driven economy real growth will reward the efficient
well-managed corporations and render the inefficient extinct.

  Therefore, Greenwich's current near term forecast for the next six months is a
gradual reduction in real economic growth in the second half of 1996 and a
decline in long-term interest rates in the second half of the year continuing
into 1997.  Greenwich anticipates that the Portfolio will continue its duration
above the Index.

EQUITY INDEX PORTFOLIO

  For the six month period ended June 30, 1996, the total return for the Equity
Index Portfolio, was 9.73%* versus 10.10% for the S&P 500 Ind ex.  The Equity
Index Portfolio seeks to replicate the performance of the S&P 500 Index.

  Bankers Trust reports that the first half of 1996 continued the trend of
strong domestic equity returns, albeit with heightened volatility.  The
Technology and Oil and Gas sectors were two of the best performing S&P 500 Index
sectors during this time frame, with Healthcare and Trucking being the two
weakest sectors of the Index.  The trend of large company growth stocks
outperforming large company value stocks continued during the first six months
of 1996.

  On the economic front, Bankers Trust believes upcoming data continues to
describe the economy as growing in excess of its non-inflationary 2.0 - 2.5%
rate, causing upward pressures on interest rates.  This is likely to push the
Federal Reserve to a modest interest-rate increase in August, to be followed by
no further action until after election day.  Long-term bond yields would retrace
their recent decline as investors once again become concerned about inflation.
Also, the equity market could face some short-term pressures that temporarily
offset the continued upward march of corporate earnings.

INTERNATIONAL PORTFOLIO

  The International Portfolio's total return for the six months ended June 30,
1996 was 10.45%*, outperforming its benchmark, the unmanaged Morgan Stanley
Capital International (MSCI) EAFE Index, which posted a total return of 4.52%
for the same period.  Templeton believes that the Portfolio's strong performance
was primarily the result of its bottom-up value style of investing and relative
overweighting in markets that performed exceptionally well during the period.

  Templeton reports that European equity markets turned in mixed performances
during the period.  The Portfolio was overweighted in markets of Sweden, Norway,
and the Netherlands which performed well, with large gains in the chemical,
pharmaceutical, and banking sectors.  The stock markets of core countries such
as the United Kingdom and Germany posted relatively lackluster returns, due
primarily to their uncertain economic prospects and low levels of consumer
spending.  The Portfolio did benefit from purchasing shares in a German
electrical utility/oil giant, Veba, which appreciated 39%.  Although record-low
inflation resulted in lower interest rates in these countries, economic growth
was depressed in part by restrictions on government spending required for
membership in the European Monetary Union.  According to Templeton, this
occurred when growth was already faltering and unemployment was rising.

Templeton reports that emerging market equities performed strongly during the
period as investors refocused their attention on these securities and injected
much needed liquidity into many markets.  Latin American equity markets
continued to recover from depressed stock prices following Mexico's currency
devaluation.  Templeton believes that although Mexico has not  recovered
entirely  from  this  crisis, its stock  market  delivered strong  returns with
a 19.1%  appreciation signaling an
______________________
*    The return for each Portfolio of the Fund includes reinvestment of
     dividends and distributions.  The returns do not include deductions at the
     separate account or contract level for cost of insurance charges, premium
     load, administrative charges, maintenance fees, premium tax charges,
     mortality and expense risk charges, or other charges that may be incurred
     under a contract.

                                      A-6
<PAGE>
 
expected relatively quick recovery and boosting investor confidence.  Brazil's
market also strengthened after the country's economy improved significantly as a
result of declining inflation and the relative stability of its currency.  One
of the Portfolio's largest telecommunications holdings, Brazil's Telebras,
appreciated by more than 40% during the six month period.

  Templeton notes that the stock markets of Malaysia, Thailand and Indonesia
delivered impressive gains, mainly because these countries attracted large
amounts of foreign capital.

  Finally, Templeton intends to remain relatively underweighted in the Japanese
market despite its strong economic recovery.  Although the Japanese market has
underperformed the EAFE Index, with a meager appreciation of 1.1% for this year,
valuations still remain expensive and bargain opportunities remain elusive.

  Looking forward, Templeton currently expects global economic growth to be
relatively strong for several reasons.  First, rapid economic development,
spurred by more capitalistic economic policies and the enormous populations of
emerging market nations, suggests more rapid world economic growth.  Second, the
greater ability to transfer capital and technology across national borders helps
allocate capital and production more efficiently.  Third, the acceptance of the
General Agreement on Tariffs and Trade and many regional trade treaties has
expanded global trade and should help boost world Gross National Product.
Fourth, the developed world's aging population is likely to increase the demands
on government to provide costly pension and health care services, resulting in
looser fiscal and monetary policy.  Templeton believes that this, in turn, could
usher in a period of higher inflation that could also result in higher sales
levels and earnings for many companies.

EMERGING MARKETS PORTFOLIO

  The Emerging Markets Portfolio commenced operations on April 1, 1996 and
produced a total return of 1.88%* for the period ended June 30, 1 996,
underperforming the Morgan Stanley Capital International Emerging Markets Free
Index, which returned 4.17%.  Blairlogie believes that the primary reason for
underperformance was the high start-up costs in investing in each individual
market.

  Blairlogie reports that in Latin America increased investor confidence
resulted in a continued return of flight capital and strong share prices during
the period.  The Portfolio has an above-Index exposure to the region and the
biggest contribution came from Brazil which represents 13.9% of the Portfolio's
assets.

  Blairlogie explains that during the past three months performance in Asia was
weak.  The Portfolio's underweight positions in Malaysia, Thailand and Indonesia
were beneficial, while India and the Philippines, where the Portfolio is
overweighted, were among the best performers.

  Blairlogie notes that it has maintained a core strategy of being bullish of
smaller countries in the Europe/Middle East/Africa regions like Poland and
Turkey while being significantly below-Index in South Africa.  Blairlogie
believes that this served the Portfolio well in the past quarter.  Share price
weakness in South Africa was compounded by a further slide in the country's
currency (Rand).  Foreign institutions continued to buy in Poland based upon
improving economic prospects and a likely Gross Domestic Product growth of
around 5.5% next year.

  Blairlogie believes that the U.S. market is vulnerable on valuation grounds
and the increased risk of a rise in long term rates is bound to raise doubts
about emerging stock markets. History does suggest that a falling U.S. equity
market will usually cause a slide in developing markets. However, Blairlogie
believes that this should be a short term phenomenon unless there is a prolonged
or severe tightening of U.S. monetary policy.
______________________
*    The return for each Portfolio of the Fund includes reinvestment of
     dividends and distributions.  The returns do not include deductions at the
     separate account or contract level for cost of insurance charges, premium
     load, administrative charges, maintenance fees, premium tax charges,
     mortality and expense risk charges, or other charges that may be incurred
     under a contract.

                                      A-7
 
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF ASSETS AND LIABILITIES
JUNE 30, 1996 (UNAUDITED)
(In Thousands, Except Per Share Amounts)

<TABLE> 
<CAPTION> 
                                                                         High    
                                                       Money            Yield           Managed         Government   
                                                       Market            Bond             Bond          Securities       Growth
                                                      Portfolio        Portfolio        Portfolio       Portfolio       Portfolio
                                                      ---------        ---------        ---------       ---------       ---------
<S>                                                   <C>              <C>              <C>             <C>             <C>
ASSETS                                                                                                               
Investments in securities at market value...........                   $ 114,635        $ 167,499       $  84,714       $ 148,209
Short-term investments at amortized cost............  $ 168,416            6,860           20,601           5,446           5,002
Cash................................................                          10                                1               1
Receivables:                                        
  Dividends and interest............................        259            2,229            2,201             863              56
  Fund shares sold..................................      1,539              424              508              26             209
  Securities sold...................................                       5,344           20,177             161           1,194
  Variation margin..................................                                          465             364
Forward foreign currency contract appreciation......                                          784             369
                                                      ---------        ---------        ---------       ---------       ---------
TOTAL ASSETS........................................    170,214          129,502          212,235          91,944         154,671
                                                      ---------        ---------        ---------       ---------       ---------
                                                    
LIABILITIES                                         
Payables:                                           
  Fund shares redeemed..............................      1,961                                15                              22
  Securities purchased..............................                       7,982           38,095          10,067           2,583
  Accrued advisory fees.............................         49               58               80              39              80
  Accrued custodian fees and recordkeeping fees.....         52               59               77              51              64
  Accrued other.....................................         27               25               31              19              29
                                                      ---------        ---------        ---------       ---------       ---------
TOTAL LIABILITIES...................................      2,089            8,124           38,298          10,176           2,778
                                                      ---------        ---------        ---------       ---------       ---------
NET ASSETS..........................................  $ 168,125        $ 121,378        $ 173,937       $  81,768       $ 151,893
                                                      =========        =========        =========       =========       =========
                                                    
NET ASSETS CONSIST OF:                              
Paid-in capital.....................................  $ 168,106        $ 121,181        $ 176,059       $  83,782       $ 125,071
Under (over) distributed net investment income......         19               50              206              55             (25)
Undistributed capital gains (losses)................                       1,049           (4,702)         (3,043)         11,081
Net unrealized appreciation (depreciation) of       
  investments and on translation of other assets    
  denominated in foreign currencies.................                        (902)           2,374             974          15,766
                                                      ---------        ---------        ---------       ---------       ---------
NET ASSETS..........................................  $ 168,125        $ 121,378        $ 173,937       $  81,768       $ 151,893
                                                      =========        =========        =========       =========       =========
Shares of beneficial interest outstanding $.001     
  par value.........................................     16,768           12,753           16,563           8,022           7,738
                                                      =========        =========        =========       =========       =========
NET ASSETS PER SHARE................................  $  10.027        $   9.518        $  10.502       $  10.194       $  19.630
                                                      =========        =========        =========       =========       =========
</TABLE>                                            
See notes to financial statements.                   
 

                                      A-8
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
JUNE 30, 1996 (UNAUDITED)
(In Thousands, Except Per Share Amounts)
 
<TABLE> 
 <CAPTION> 
                                                      Aggressive        Growth           Equity          Multi-
                                                       Equity             LT             Income         Strategy         Equity
                                                      Portfolio        Portfolio        Portfolio       Portfolio       Portfolio
                                                      ---------        ---------        ---------       ---------       ---------
<S>                                                   <C>              <C>              <C>             <C>             <C>
ASSETS      
Investments in securities at market value...........  $  21,070        $ 274,942        $ 286,963       $ 161,314       $ 164,083
Short-term investments at amortized cost............      4,718           37,920            9,425           9,431           2,321 
Cash................................................          1                                 1                               1
Receivables:                                         
  Dividends and interest............................          2              158              432           1,387              61
  Fund shares sold..................................        356            1,425              896             127             877
  Securities sold...................................        194            6,108            3,580           6,555           3,815
Forward foreign currency contract appreciation......                          96
Organization costs..................................         23                2
                                                      ---------        ---------        ---------       ---------       ---------
TOTAL ASSETS........................................     26,364          320,651          301,297         178,814         171,158
                                                      ---------        ---------        ---------       ---------       ---------

LIABILITIES                                          
Payables:                                           
  Fund shares redeemed..............................                                            9              70
  Securities purchased..............................      2,241            4,026              845          11,111           2,328
  Accrued advisory fees, net of reimbursement.......          1              199              157              88              87
  Accrued custodian fees and recordkeeping fees.....         30              161              133              94              62 
  Accrued other.....................................         13               61               59              39              37 
                                                      ---------        ---------        ---------       ---------       ---------
TOTAL LIABILITIES...................................      2,285            4,447            1,203          11,402           2,514 
                                                      ---------        ---------        ---------       ---------       ---------
NET ASSETS..........................................  $  24,079        $ 316,204        $ 300,094       $ 167,412       $ 168,644 
                                                      =========        =========        =========       =========       =========
                                                     
NET ASSETS CONSIST OF:                              
Paid-in capital.....................................  $  24,143        $ 270,021        $ 269,098       $ 156,187       $ 127,525
Under (over) distributed net investment income......         (1)            (138)              45            (346)           (246)
Undistributed capital gains (losses)................       (217)          17,370           14,212           7,980           1,267 
Net unrealized appreciation of investments and         
  on translation of other assets denominated    
  in foreign currencies.............................        154           28,951           16,739           3,591          40,098 
                                                      ---------        ---------        ---------       ---------       ---------
NET ASSETS..........................................  $  24,079        $ 316,204        $ 300,094       $ 167,412       $ 168,644  
                                                      =========        =========        =========       =========       =========
Shares of beneficial interest outstanding $.001       
  par value.........................................      2,284           20,150           16,285          12,174           8,277  
                                                      =========        =========        =========       =========       =========
NET ASSETS PER SHARE................................  $  10.544        $  15.693        $  18.428       $  13.751       $  20.376 
                                                      =========        =========        =========       =========       =========
</TABLE>                                             
See notes to financial statements.                   

                                      A-9
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
JUNE 30, 1996 (UNAUDITED)
(In Thousands, Except Per Share Amounts)
 
<TABLE> 
<CAPTION> 
                                                      Bond and          Equity                          Emerging                  
                                                       Income            Index        International      Markets                  
                                                      Portfolio        Portfolio        Portfolio       Portfolio                 
                                                      ---------        ---------        ---------       ---------                 
<S>                                                   <C>              <C>              <C>             <C>
ASSETS                                                                                                                            
Investments in securities at market value...........  $  65,621        $ 210,321        $ 274,717       $  17,974                 
Short-term investments at amortized cost............      1,116           25,310           38,365           2,024                 
Cash................................................                           3                                                  
Receivables:                                                                                                                      
  Dividends and interest............................      1,337              317            1,394              63                 
  Fund shares sold..................................        139              800              952             458                 
  Securities sold...................................                                                           16                 
  Variation margin..................................                         118                                                  
Forward foreign currency contract appreciation......                                            3
Organization costs..................................                                                           23
                                                      ---------        ---------        ---------       ---------                 
TOTAL ASSETS........................................     68,213          236,869          315,431          20,558                 
                                                      ---------        ---------        ---------       ---------                 
                                                                                                                                  
LIABILITIES                                                                                                                       
Payables:                                                                                                                         
  Fund shares redeemed..............................                           3                7                                 
  Securities purchased..............................                                        8,121             313                 
  Accrued advisory fees, net of reimbursement.......         33               40              205               2                 
  Accrued custodian fees and recordkeeping fees.....         36               93              263              37                 
  Accrued other.....................................         16               39               55              13                 
                                                      ---------        ---------        ---------       ---------                 
TOTAL LIABILITIES...................................         85              175            8,651             365                 
                                                      ---------        ---------        ---------       ---------                 
NET ASSETS..........................................  $  68,128        $ 236,694        $ 306,780       $  20,193                 
                                                      =========        =========        =========       =========                 
                                                                                                                                  
NET ASSETS CONSIST OF:                                                                                                            
Paid-in capital.....................................  $  69,115        $ 201,376        $ 275,625       $  19,911                 
Under (over) distributed net investment income......         26              (13)           2,637              72                 
Undistributed capital gains (losses)................       (221)           3,360            1,695               8                 
Net unrealized appreciation (depreciation) of
  investments and on translation of other
  assets denominated in foreign currencies..........       (792)          31,971           26,823             202                 
                                                      ---------        ----------        ---------       ---------                 
NET ASSETS..........................................  $  68,128        $ 236,694        $ 306,780       $  20,193                  
                                                      =========        =========        =========       =========                 
Shares of beneficial interest outstanding $.001                                                                                   
  par value.........................................      5,848           12,798           21,693           1,982                  
                                                      =========        =========        =========       =========                 
NET ASSETS PER SHARE................................  $  11.649        $  18.495        $  14.142       $  10.190                 
                                                      =========        =========        =========       =========                 
</TABLE>                                             
See notes to financial statements.                   

                                      A-10
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF OPERATIONS
FOR THE PERIOD ENDED JUNE 30, 1996 (Unaudited)
(In thousands)

<TABLE>
<CAPTION>
 
                                                         High
                                             Money       Yield       Managed      Government             
                                            Market       Bond         Bond        Securities      Growth
                                           Portfolio   Portfolio    Portfolio     Portfolio      Portfolio
                                           ---------   ---------    ---------     ---------      ---------
<S>                                        <C>         <C>          <C>           <C>            <C>
INVESTMENT INCOME                                                                                        
Dividends, net of foreign taxes .......                $     105                                 $     695          
Interest ..............................    $   3,401       4,674    $   4,620     $    2,180           144          
Other .................................                        7            1                            6
                                           ---------   ---------    ---------     ----------     ---------          
Total Investment Income ...............        3,401       4,786        4,621          2,180           845         
                                           ---------   ---------    ---------     ----------     ---------           
                                                                                                                    
EXPENSES                                                                                                            
Advisory fees .........................          251         311          425            215           463          
Custodial fees ........................           21          27           34             25            32          
Recordkeeping fees ....................           31          33           42             27            33          
Trustees fees .........................            2           2            2              2             2          
Legal fees ............................            4           3            4              3             4          
Printing fees .........................            5           5            6              4             6          
Insurance expenses ....................            3           2            3              2             3          
Other .................................           14          11           16              7            12          
                                           ---------   ---------    ---------     ----------     ---------           
Total Expenses ........................          331         394          532            285           555          
                                           ---------   ---------    ---------     ----------     ---------           
NET INVESTMENT INCOME .................        3,070       4,392        4,089          1,895           290          
                                           ---------   ---------    ---------     ----------     ---------           
                                                                                                                    
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                                              
 INVESTMENTS AND FOREIGN CURRENCY                                                                                   
 TRANSACTIONS                                                                                                      
Net realized gain (loss) from 
 security transactions ................                    1,050         (709)          (537)       11,081          
Net realized loss from 
 futures contracts ....................                                (3,485)        (2,093)                       
Net realized foreign exchange loss ....                                  (969)          (452)                       
                                           ---------   ---------    ---------     ----------     ---------           
Net Realized Gain (Loss) 
 on Investments and Foreign 
 Currency Transactions ................                    1,050       (5,163)        (3,082)       11,081          
                                           ---------   ---------    ---------     ----------     ---------           
                                                                                                                    
Net unrealized appreciation                                                                                         
 (depreciation) on investments ........                   (3,350)      (1,636)          (748)        6,221          
Net unrealized appreciation on 
 futures contracts ....................                                   424            219                        
Net unrealized foreign 
 exchange gain ........................                                   861            404                        
                                           ---------   ---------    ---------     ----------     ---------           
Net Unrealized Gain (Loss) on                                                                                       
  Investments and Foreign
  Currency Transactions ...............                   (3,350)        (351)          (125)        6,221          
                                           ---------   ---------    ---------     ----------     ---------           
                                                                                                                    
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                             
  ON INVESTMENTS AND FOREIGN CURRENCY                                                                               
  TRANSACTIONS ........................                   (2,300)      (5,514)        (3,207)       17,302          
                                           ---------   ---------    ---------     ----------     ---------           
                                                                                                                    
NET INCREASE (DECREASE) IN NET ASSETS                                                                               
 RESULTING FROM OPERATIONS ............    $   3,070   $   2,092    $  (1,425)    $   (1,312)    $  17,592          
                                           =========   =========    =========     ==========     =========
</TABLE> 
 
See Notes to Financial Statements.


                                     A-11
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF OPERATIONS (Continued)
FOR THE PERIOD ENDED JUNE 30, 1996 (Unaudited)
(In thousands)

<TABLE> 
<CAPTION> 
                                          Aggressive    Growth       Equity        Multi-
                                            Equity        LT         Income       Strategy        Equity
                                           Portfolio   Portfolio    Portfolio     Portfolio      Portfolio
                                           ---------   ---------    ---------     ---------      ---------
<S>                                        <C>         <C>          <C>           <C>            <C>
INVESTMENT INCOME
Dividends, net of foreign taxes .......    $       3   $   1,059    $   2,562     $     844      $     383
Interest ..............................           37       1,434          191         2,235             81
Other .................................                                    49                            2
                                           ---------   ---------    ---------     ---------      ---------
Total Investment Income ...............           40       2,493        2,802         3,079            466
                                           ---------   ---------    ---------     ---------      ---------
                                                                                                                           
EXPENSES                                                                                                                   
Advisory fees .........................           25         992          817           488            447
Custodial fees ........................            6          91           65            55             25
Recordkeeping fees ....................            8          73           68            39             38
Trustees fees .........................            1           5            5             2              3
Legal fees ............................            1           8            8             4              4
Printing fees .........................            2          12           12             6              7
Insurance expenses ....................            1           5            5             3              3
Other .................................            1          29           29            16             15
                                           ---------   ---------    ---------     ---------      ---------
Total Expenses ........................           45       1,215        1,009           613            542
Adviser Reimbursement .................           13                                                      
                                           ---------   ---------    ---------     ---------      ---------                 
Net Expenses ..........................           32       1,215        1,009           613            542
                                           ---------   ---------    ---------     ---------      ---------
NET INVESTMENT INCOME (LOSS)...........            8       1,278        1,793         2,466            (76)
                                           ---------   ---------    ---------     ---------      ---------
 
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS AND FOREIGN
  CURRENCY TRANSACTIONS
Net realized gain (loss) 
 from security transactions ...........         (217)     17,206       15,020         8,174          1,224
Net realized foreign exchange gain ....                      292
                                           ---------   ---------    ---------     ---------      ---------
Net Realized Gain (Loss) on Investments
  and Foreign Currency Transactions ...         (217)     17,498       15,020         8,174          1,224
                                           ---------   ---------    ---------     ---------      ---------
 
Net unrealized appreciation                                                                                
 (depreciation) on investments ........          154       7,988         (980)       (5,780)        28,374 
Net unrealized foreign 
 exchange gain ........................                      258
                                           ---------   ---------    ---------     ---------      ---------
Net Unrealized Gain (Loss) on
 Investments and Foreign 
 Currency Transactions ................          154       8,246         (980)       (5,780)        28,374
                                           ---------   ---------    ---------     ---------      ---------
 
NET REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS AND FOREIGN CURRENCY
 TRANSACTIONS .........................          (63)     25,744       14,040          2,394        29,598
                                           ---------   ---------    ---------     ---------      ---------
 
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ...........    $     (55)  $  27,022    $  15,833     $    4,860     $  29,522
                                           =========   =========     ========     ==========     =========
</TABLE> 
 
See Notes to Financial Statements.
 
                                     A-12
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF OPERATIONS (Continued)
FOR THE PERIOD ENDED JUNE 30, 1996 (Unaudited)
(In thousands)
 
<TABLE> 
<CAPTION> 
                                           Bond and                Equity                Inter-                  Emerging
                                            Income                 Index                 national                Markets
                                           Portfolio              Portfolio              Portfolio               Portfolio
                                           ---------              ---------              ---------               ---------
<S>                                        <C>                    <C>                    <C>                     <C>
INVESTMENT INCOME
Dividends, net of foreign taxes .......                           $   1,837              $   5,144               $     101
Interest ..............................    $   2,314                    335                    640                      26
Other .................................
                                           ---------              ---------              ---------               ---------
Total Investment Income ...............        2,314                  2,172                  5,784                     127
                                           ---------              ---------              ---------               ---------
 
EXPENSES
Advisory fees .........................          186                    204                  1,021                      39
Custodial fees ........................           13                     48                    177                      12
Recordkeeping fees ....................           23                     46                     86                       9
Trustees fees .........................            1                      3                      4                       1
Legal fees ............................            2                      5                      6                       1
Printing fees .........................            3                      8                     10                       2
Insurance expenses ....................            1                      4                      4                       1
Other .................................            8                     18                     24                       1
                                           ---------              ---------              ---------               ---------
Total Expenses ........................          237                    336                  1,332                      66
Adviser Reimbursement .................                                                                                 14
                                           ---------              ---------              ---------               ---------
Net Expenses ..........................          237                    336                  1,332                      52
                                           ---------              ---------              ---------               ---------
NET INVESTMENT INCOME .................        2,077                  1,836                  4,452                      75
                                           ---------              ---------              ---------               ---------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS AND FOREIGN CURRENCY TRANSACTIONS
Net realized gain from security                                                                                            
 transactions .........................          401                  2,282                    478                       8 
Net realized gain from futures 
 contracts ............................                                 985
Net realized foreign exchange loss ....                                                      (176)                     (3)
                                           ---------              ---------              ---------               ---------
Net Realized Gain on Investments
   and Foreign Currency 
   Transactions .......................          401                  3,267                    302                       5
                                           ---------              ---------              ---------               ---------
 
Net unrealized appreciation                                                                                                
 (depreciation) on investments ........       (6,998)                10,668                 18,149                     202 
Net unrealized foreign 
 exchange gain (loss) .................                                 131                      7                      (1)
                                           ---------              ---------              ---------               ---------
Net Unrealized Gain (Loss) on
 Investments and Foreign 
 Currency Transactions ................       (6,998)                10,799                 18,156                     201
                                           ---------              ---------              ---------               ---------
 
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS AND FOREIGN CURRENCY
  TRANSACTIONS ........................       (6,597)                14,066                 18,458                     206
                                           ---------              ---------              ---------               ---------
 
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ...........    $  (4,520)             $  15,902              $  22,910               $     281
                                           =========              =========              =========               =========
</TABLE> 

See Notes to Financial Statements.
 
                                     A-13
<PAGE>
 
PACIFIC SELECT FUND 
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED JUNE 30, 1996 (Unaudited)
(In thousands)

<TABLE> 
<CAPTION> 
 
                                                                             High                                                
                                                             Money          Yield          Managed      Government               
                                                             Market          Bond           Bond        Securities       Growth  
                                                            Portfolio      Portfolio      Portfolio      Portfolio      Portfolio
                                                            ---------      ---------      ---------      ---------      ---------
<S>                                                         <C>            <C>            <C>            <C>            <C> 
OPERATIONS                                                                                                                       
Net investment income.....................................   $  3,070       $  4,392       $  4,089       $  1,895       $    290
Net realized gain (loss) on investments
 and foreign currency transactions........................                     1,050         (5,163)        (3,082)        11,081
Net unrealized appreciation (depreciation) on
 investments and foreign currency transactions............                    (3,350)          (351)          (125)         6,221
                                                             --------       --------       --------       --------       --------
Net increase (decrease) in net assets resulting
  from operations.........................................      3,070          2,092         (1,425)        (1,312)        17,592
                                                             --------       --------       --------       --------       --------

NET EQUALIZATION CREDITS..................................        408            681          1,263            292             30
                                                             --------       --------       --------       --------       --------

DISTRIBUTIONS TO SHAREHOLDERS
Net investment income.....................................     (3,025)        (4,371)        (3,041)        (1,444)          (295)
Capital gains.............................................                      (990)        (2,885)        (1,520)        (8,911)
                                                             --------       --------       --------       --------       --------
Net decrease in net assets resulting from
 distributions to shareholders............................     (3,025)        (5,361)        (5,926)        (2,964)        (9,206)
                                                             --------       --------       --------       --------       --------

CAPITAL SHARE TRANSACTIONS
Proceeds from sale of shares..............................    176,201         51,778         51,479         29,665         22,661
Dividend reinvestments....................................      3,012          5,230          5,802          2,931          9,186
Cost of shares repurchased................................   (107,490)       (17,467)        (4,248)        (6,611)       (18,111)
                                                             --------       --------       --------       --------       --------
Net increase in net assets derived from
 capital share transactions...............................     71,723         39,541         53,033         25,985         13,736
                                                             --------       --------       --------       --------       --------

NET INCREASE IN NET ASSETS................................     72,176         36,953         46,945         22,001         22,152
                                                             --------       --------       --------       --------       --------

NET ASSETS
Beginning of period.......................................     95,949         84,425        126,992         59,767        129,741
                                                             --------       --------       --------       --------       --------
End of period.............................................   $168,125       $121,378       $173,937       $ 81,768       $151,893
                                                             ========       ========       ========       ========       ========
</TABLE>

See Notes to Financial Statements.

                                     A-14
<PAGE>
 
PACIFIC SELECT FUND 
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
FOR THE PERIOD ENDED JUNE 30, 1996 (Unaudited)
(In thousands)

<TABLE> 
<CAPTION> 
 
                                                                                                                                 
                                                            Aggressive      Growth         Equity          Multi-                
                                                             Equity           LT           Income         Strategy       Equity  
                                                            Portfolio      Portfolio      Portfolio      Portfolio      Portfolio
                                                            ---------      ---------      ---------      ---------      ---------
<S>                                                         <C>            <C>            <C>            <C>            <C> 
OPERATIONS                                                                                                                       
Net investment income (loss)..............................   $      8       $  1,278       $  1,793       $  2,466       $    (76)
Net realized gain (loss) on investments
 and foreign currency transactions........................       (217)        17,498         15,020          8,174          1,224
Net unrealized appreciation (depreciation) on
 investments and foreign currency transactions............        154          8,246           (980)        (5,780)        28,374
                                                             --------       --------       --------       --------       --------
Net increase (decrease) in net assets resulting
  from operations.........................................        (55)        27,022         15,833          4,860         29,522
                                                             --------       --------       --------       --------       --------

NET EQUALIZATION CREDITS..................................          5             32            354            262               
                                                             --------       --------       --------       --------       --------

DISTRIBUTIONS TO SHAREHOLDERS
Net investment income.....................................         (9)        (1,281)        (1,730)        (2,842)          (108)
Capital Gains.............................................                                  (11,862)        (6,758)        (8,289)
                                                             --------       --------       --------       --------       --------
Net decrease in net assets resulting from
 distributions to shareholders............................         (9)        (1,281)       (13,592)        (9,600)        (8,397)
                                                             --------       --------       --------       --------       --------

CAPITAL SHARE TRANSACTIONS
Proceeds from sale of shares..............................     24,225        125,767         93,106         32,945         40,688
Dividend reinvestments....................................         10          1,281         13,545          9,542          8,396
Cost of shares repurchased................................        (97)       (37,402)       (15,805)        (5,098)        (9,701)
                                                             --------       --------       --------       --------       --------
Net increase in net assets derived from
 capital share transactions...............................     24,138         89,646         90,846         37,389         39,383
                                                             --------       --------       --------       --------       --------

NET INCREASE IN NET ASSETS................................     24,079        115,419         93,441         32,911         60,508
                                                             --------       --------       --------       --------       --------

NET ASSETS
Beginning of period.......................................                   200,785        206,653        134,501        108,136
                                                             --------       --------       --------       --------       --------
End of period.............................................   $ 24,079       $316,204       $300,094       $167,412       $168,644
                                                             ========       ========       ========       ========       ========
</TABLE>

See Notes to Financial Statements.

                                     A-15
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
FOR THE PERIOD ENDED JUNE 30, 1996 (Unaudited)
(In thousands)

<TABLE> 
<CAPTION> 
 
                                                             Bond and        Equity         Inter-        Emerging                
                                                              Income         Index         national        Markets                
                                                             Portfolio      Portfolio      Portfolio      Portfolio               
                                                             ---------      ---------      ---------      ---------               
<S>                                                          <C>            <C>            <C>            <C>                     
OPERATIONS                                                                                                                        
Net investment income......................................   $  2,077       $  1,836       $  4,452       $     75               
Net realized gain on investments                                                                                                  
 and foreign currency transactions.........................        401          3,267            302              5               
Net unrealized appreciation (depreciation)                                                                                        
 on investments and foreign currency transactions..........     (6,998)        10,799         18,156            201               
                                                              --------       --------       --------       --------               
Net increase (decrease) in net assets resulting                                                                                   
 from operations...........................................     (4,520)        15,902         22,910            281               
                                                              --------       --------       --------       --------               
                                                                                                                                  
NET EQUALIZATION CREDITS...................................         56            351          1,352             31               
                                                              --------       --------       --------       --------               
                                                                                                                                  
DISTRIBUTIONS TO SHAREHOLDERS                                                                                                     
Net investment income......................................     (2,051)        (1,840)          (353)                             
Capital gains..............................................       (138)        (4,465)        (2,082)                             
                                                              --------       --------       --------       --------               
Net decrease in net assets resulting from                                                                                         
 distributions to shareholders.............................     (2,189)        (6,305)        (2,435)                            
                                                              --------       --------       --------       --------               
                                                                                                                                  
CAPITAL SHARE TRANSACTIONS                                                                                                        
Proceeds from sale of shares...............................     18,812         95,045        110,461         20,022               
Dividend reinvestments.....................................      2,186          6,286          2,415                              
Cost of shares repurchased.................................     (3,070)       (12,104)       (10,122)          (141)             
                                                              --------       --------       --------       --------               
Net increase in net assets derived from                                                                                           
 capital share transactions................................     17,928         89,227        102,754         19,881               
                                                              --------       --------       --------       --------               
                                                                                                                                  
NET INCREASE IN NET ASSETS.................................     11,275         99,175        124,581         20,193               
                                                              --------       --------       --------       --------               
                                                                                                                                  
NET ASSETS                                                                                                                        
Beginning of period........................................     56,853        137,519        182,199                              
                                                              --------       --------       --------       --------               
End of period..............................................   $ 68,128       $236,694       $306,780       $ 20,193               
                                                              ========       ========       ========       ========               

</TABLE> 

See Notes to Financial Statements.

                                     A-16
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
(In thousands)
 
<TABLE> 
<CAPTION> 
                                                                High                                                       
                                                  Money        Yield       Managed     Government                 Growth   
                                                  Market        Bond        Bond       Securities    Growth         LT     
                                                Portfolio    Portfolio    Portfolio     Portfolio    Portfolio    Portfolio 
                                                ---------    ---------    ---------     ---------    ---------    --------- 
<S>                                             <C>          <C>          <C>           <C>          <C>          <C>      
OPERATIONS                                                                                                                 
Net investment income .......................    $  5,225     $  4,537     $  5,241      $  2,114     $    956      $ 1,014 

Net realized gain on investments                                                                                           
 and foreign currency transactions ..........                      990        5,734         2,863        8,911       12,228  

Net unrealized gain on investments
 and foreign currency transactions ..........                    3,249        3,716         1,330       14,638       18,562
                                                ---------    ---------    ---------     ---------    ---------    --------- 
Net increase in net assets resulting
 from operations ............................       5,225        8,776       14,691         6,307       24,505       31,804
                                                ---------    ---------    ---------     ---------    ---------    --------- 
NET EQUALIZATION CREDITS (DEBITS) ...........         (34)         795        1,230           300           76          181
                                                ---------    ---------    ---------     ---------    ---------    --------- 
 
DISTRIBUTIONS TO SHAREHOLDERS
Net investment income .......................      (5,251)      (4,508)      (5,400)       (2,184)        (976)        (815)
Capital gains ...............................                                                              (13)     (12,566)
                                                ---------    ---------    ---------     ---------    ---------    --------- 
Net decrease in net assets resulting from
 distributions to shareholders ..............      (5,251)      (4,508)      (5,400)       (2,184)        (989)     (13,381)
                                                ---------    ---------    ---------     ---------    ---------    ---------  
CAPITAL SHARE TRANSACTIONS
Proceeds from sale of shares ................     252,865       73,272       69,995        37,934       58,165      162,889
Dividend reinvestments ......................       5,229        4,459        5,311         2,169          987       13,486
Cost of shares repurchased ..................    (256,235)     (23,707)     (12,054)       (6,248)     (34,454)     (43,568)
                                                ---------    ---------    ---------     ---------    ---------    --------- 
Net increase in net assets derived from
 capital share transactions .................       1,859       54,024       63,252        33,855       24,698      132,807
                                                ---------    ---------    ---------     ---------    ---------    --------- 

NET INCREASE IN NET ASSETS ..................       1,799       59,087       73,773        38,278       48,290      151,411
                                                ---------    ---------    ---------     ---------    ---------    --------- 
NET ASSETS

Beginning of year ...........................      94,150       25,338       53,219        21,489       81,451       49,374
                                                ---------    ---------    ---------     ---------    ---------    --------- 
End of year .................................   $  95,949    $  84,425    $ 126,992     $  59,767    $ 129,741    $ 200,785
                                                =========    =========    =========     =========    =========    ========= 
</TABLE> 
See Notes to Financial Statements.
 

                                      A-17
<PAGE>
 
PACIFIC SELECT FUND
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
FOR THE YEAR ENDED DECEMBER 31, 1995
(In thousands)

<TABLE> 
<CAPTION> 

 
 
                                               Equity        Multi-                  Bond and      Equity       Inter-
                                               Income      Strategy      Equity       Income        Index      national
                                              Portfolio    Portfolio    Portfolio    Portfolio    Portfolio    Portfolio
                                              ---------    ---------    ---------    ---------    ---------    ---------
<S>                                           <C>         <C>           <C>          <C>          <C>          <C>  
OPERATIONS                                                             
Net investment income.......................  $  2,063     $  3,495        $  235     $  2,958     $  1,791    $  2,270
Net realized gain on investments                                       
   and foreign currency transactions........    12,389        7,345         9,658          294        4,554       3,100
                                                                       
Net unrealized gain on investments                                     
   and foreign currency transactions........    19,133       11,136         7,633        8,971       16,956       6,427
                                              --------      --------     --------      -------     --------    --------
Net increase in net assets resulting                                   
   from operations..........................    33,585       21,976        17,526       12,223       23,301      11,797
                                              --------      --------     --------      -------     --------    --------
NET EQUALIZATION CREDITS....................       430          272                         35          288       1,864
                                              --------      --------     --------      -------     --------    --------
DISTRIBUTIONS TO SHAREHOLDERS                                          
Net investment income.......................    (2,080)      (3,457)         (296)      (2,958)      (1,800)     (3,358)
Capital gains...............................       (55)         (12)                                     (6)        (58)
                                              --------      --------     --------      -------     --------    --------
Net decrease in net assets resulting from                              
   distributions to shareholders............    (2,135)      (3,469)         (296)      (2,958)      (1,806)     (3,416)
                                              --------      --------     --------      -------     --------    --------
                                                                       
CAPITAL SHARE TRANSACTIONS                                             
Proceeds from sale of shares................   116,224        43,830       29,095       18,183       89,775     115,563
Dividend reinvestments......................     2,129         3,449          296        2,958        1,801       3,370
Cost of shares repurchased..................   (18,663)      (10,704)     (11,610)      (7,666)     (16,452)    (22,950)
                                              --------      --------     --------      -------     --------    --------
Net increase in net assets derived from                                
   capital share transactions...............    99,690        36,575       17,781       13,475       75,124      95,983
                                              --------      --------     --------      -------     --------    --------
                                                                       
NET INCREASE IN NET ASSETS..................   131,570        55,354       35,011       22,775       96,907     106,228
                                              --------      --------     --------      -------     --------    --------
                                                                       
NET ASSETS                                                             
Beginning of year...........................    75,083        79,147       73,125       34,078       40,612      75,971
                                              --------      --------     --------      -------     --------    --------
End of year.................................  $206,653      $134,501     $108,136      $56,853     $137,519    $182,199
                                              ========      ========     ========      =======     ========    ========
</TABLE> 
 
See Notes to Financial Statements.
 
 
                                     A-18
<PAGE>
 
                              PACIFIC SELECT FUND

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

1.  SIGNIFICANT ACCOUNTING POLICIES

    The Pacific Select Fund (the "Fund") is registered under the Investment
  Company Act of 1940, as amended, as an open-end, diversified management
  investment company, organized as a Massachusetts business trust on May 4,
  1987. The Fund currently consists of fourteen separate portfolios (the
  "Portfolios"): the Money Market Portfolio, the High Yield Bond Portfolio, the
  Managed Bond Portfolio, the Government Securities Portfolio,  the Growth
  Portfolio, the Aggressive Equity Portfolio, the Growth LT Portfolio, the
  Equity Income Portfolio, the Multi-Strategy Portfolio, the Equity Portfolio,
  the Bond and Income Portfolio,  the Equity Index Portfolio, the International
  Portfolio, and the Emerging Markets Portfolio. The assets of each Portfolio
  are segregated and a shareholder's interest is limited to the Portfolio in
  which shares are owned.  At June 30, 1996, shares of the Fund were offered
  only to Pacific Select, Pacific Select Exec, Pacific COLI, Pacific Select
  Variable Annuity and Separate Account A Separate Accounts of Pacific
  Mutual Life Insurance Company ("Pacific Mutual") and Pacific Corinthian
  Variable Separate Account of Pacific Corinthian Life Insurance Company
  ("Pacific Corinthian").  Pacific Corinthian is a wholly-owned subsidiary of
  Pacific Mutual.

   The investment objective of each Portfolio is summarized in the following
  table:
<TABLE>
<CAPTION>
  <S>                     <C>        
  Money Market            Current income consistent with preservation of capital.
  High Yield Bond         High level of current income.
  Managed Bond            Maximize total return consistent with prudent
                          investment management.
  Government Securities   Maximize total return consistent with prudent
                          investment management.
  Growth                  Growth of capital.
  Aggressive Equity       Capital appreciation.
  Growth LT               Long-term growth of capital consistent with the
                          preservation of capital.
  Equity Income           Long-term growth of capital and income.
  Multi-Strategy          High total return.
  Equity                  Capital appreciation.
  Bond and Income         High level of current income consistent with
                          prudent investment management and preservation
                          of capital.
  Equity Index            Provide investment results that correspond to
                          the total return performance of common stocks
                          publicly traded in the U.S.
  International           Long-term capital appreciation.
  Emerging Markets        Long-term growth of capital.
  </TABLE>

    The preparation of the accompanying financial statements requires management
  to make estimates and assumptions that affect the reported amounts of assets
  and liabilities at the date of the financial statements and the reported
  amounts of income and expenses during the reporting period.  Actual results
  could differ from those estimates.

    The Fund commenced operations on January 4, 1988.  All Portfolios began
  operations at that date, except the Equity Index Portfolio which commenced
  operations on January 30, 1991, the Growth LT Portfolio which commenced
  operations on January 4, 1994, the Aggressive Equity Portfolio and the
  Emerging Markets Portfolio which commenced operations on April 1, 1996, and
  the Equity Portfolio and the Bond and Income Portfolio which commenced
  operations on January 19, 1984 as series of the Pacific Corinthian Variable
  Fund ("PCVF") (see next page).

                                     A-19
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


1.  SIGNIFICANT ACCOUNTING POLICIES (Continued)

    On December 31, 1994, the Fund acquired substantially all the assets of each
  of the series of PCVF, in a non-taxable exchange for shares of beneficial
  interest in the Fund and the assumption of certain liabilities of PCVF.  PCVF
  was an open-end management company that consisted of eight series and served
  as an investment medium for flexible premium deferred annuity and variable
  accumulation contracts funded by Pacific Corinthian Variable Separate Account
  of Pacific Corinthian.  The net assets acquired for six of the eight series
  and the shares issued by the four acquiring Portfolios were as follows:
<TABLE>
<CAPTION>
                                                             Related
                                                            Unrealized
                                  Fair Value of Net        Appreciation/
                                   Assets Acquired         (Depreciation)    Shares Issued
                                  -----------------        --------------    -------------
<S>                               <C>                      <C>               <C>
Money Market Portfolio               $ 8,160,063                                 813,974
Government Securities Portfolio        2,255,283               $ 23,232          233,962
Equity Income Portfolio               21,433,832                245,806        1,525,192
Multi-Strategy Portfolio              19,687,369                (13,953)       1,678,307
</TABLE>

    The Equity Portfolio and the Bond and Income Portfolio of the Fund were
  formed expressly for the purpose of acquiring the Equity Series and the Bond
  and Income Series of PCVF.


  A. Security Trading and Valuation

    The net asset value per share is calculated separately for each Portfolio.
  The net asset value per share is determined by dividing the value of each
  Portfolio's net assets by the number of outstanding shares of the Portfolio.
  Portfolio securities are valued and the net asset value per share is
  determined at or about 4:00 p.m. New York City time on each day the New York
  Stock Exchange is closed.

    Portfolio securities for which market quotations are readily available are
  stated at market value. Market value is determined on the basis of last
  reported sales price, or, if no sales are reported, the mean between the
  representative bid and asked quotations obtained from a quotation reporting
  system or from established market makers. In other cases, securities are
  valued at their fair value as determined in good faith pursuant to procedures
  established by the Board of Trustees of the Fund (such valuation methods were
  used for approximately 7% and 25% of the Managed Bond and Government
  Securities Portfolios' investments, respectively, as of June 30, 1996). Money
  market instruments are valued at amortized cost which approximates market
  value.

  B. Foreign Currency Translation

    Foreign securities which are not traded in U.S. currency are recorded in the
  financial statements after translation to U.S. dollars based on the applicable
  exchange rates at the end of the period.  Related dividends, interest and
  withholding taxes are accrued at the rates of exchange prevailing on the
  respective dates of such transactions.  Pursuant to U.S. Federal income tax
  regulations,  the Fund computes the effect of changes in foreign exchange
  rates from the fluctuations arising from changes in market prices on the sale
  of foreign currency denominated debt obligations.  This foreign exchange
  component of the net gains or losses realized on the sales and maturities of
  such debt obligations is treated as ordinary income or loss for Federal income
  tax purposes.

    The Fund isolates that portion of the results of operations resulting from
  changes in foreign exchange rates on investments from the fluctuations arising
  from changes in market prices of securities held.  Such fluctuations are
  included with the net realized and unrealized gain or loss on foreign currency
  transactions.

                                     A-20

                              
 
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)

1.   SIGNIFICANT ACCOUNTING POLICIES (Continued)

          Reported net realized foreign exchange gains or losses arise from
     sales of portfolio securities, sales and maturities of short-term
     securities, sales of foreign currencies, currency gains or losses realized
     between the trade and settlement dates on securities transactions, the
     difference between the amounts of dividends, interest, and foreign
     withholding taxes recorded on the Fund's books, and the U.S. dollar
     equivalent of the amounts actually received or paid. Net unrealized foreign
     exchange gains and losses arise from changes in the value of assets and
     liabilities, including investments in securities at the period-end,
     resulting from changes in the exchange rate.

     C.   Income Taxes

          The Fund's policy is to comply with the requirements of the Internal
     Revenue Code that are applicable to regulated investment companies and to
     distribute substantially all of its taxable income to its shareholders.
     Therefore, no Federal income tax provision is required.

     D.   Foreign Taxes on Dividends

          Dividend income in the statements of operations is shown net of
     foreign taxes withheld on dividends from foreign securities. Foreign taxes
     withheld were as follows: Growth LT Portfolio - $50,894; Equity Income
     Portfolio -$21,425; Multi-Strategy Portfolio - $6,950; Equity Portfolio -
     $3,831; Equity Index Portfolio - $14,921; International Portfolio -
     $657,589; Emerging Markets Portfolio - $9,729.

     E.   Securities Gains or Losses and Investment Income

          Gains or losses on the sale of Portfolio securities are determined on
     an identified cost basis. Dividend income is recorded on the ex-dividend
     date; interest income is accrued daily.

     F.   Allocation of General Expenses

          General expenses of the Fund (including trustees, legal and audit fees
     and proxy and shareholder meeting costs) are allocated among the Portfolios
     in proportion to their relative average daily net assets. Expenses which
     relate exclusively to a particular Portfolio (including advisory fees,
     registration fees, brokerage commissions, interest expenses and certain
     taxes) are borne directly by the particular Portfolio.

     G.   Organization Costs

          Organization costs of $3,952 for the Growth LT Portfolio and $23,410
     for the Aggressive Equity Portfolio and the Emerging Markets Portfolio are
     currently being amortized over five years at the rates of 10%, 15%, and 25%
     in years one, two, and three through five, respectively.

     H.   Equalization

          The Fund, including the Money Market Portfolio, follows the accounting
     practice known as equalization, by which a portion of the proceeds from
     sales and costs of repurchases of Fund shares, equivalent on a per share
     basis to the amount of distributable investment income on the date of the
     transaction, is credited or charged to undistributed income. As a result,
     undistributed investment income per share is unaffected by sales or
     redemption's of Fund shares.

                                      A-21
 
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


2.   DERIVATIVE FINANCIAL INSTRUMENTS

     A.   Interest Rate and Stock Index Futures Contracts

          An interest rate contract is an agreement between two parties to buy
     and sell a specified quantity of a financial instrument at a specified
     price at a future date. A stock index futures contract is an agreement
     between two parties to take or make delivery of an amount of cash equal to
     the difference between the value of the index at the close of the last
     trading day of the contract and the price at which the index contract was
     originally written. Initial margin deposits are made upon entering into
     futures contracts and can be either cash or securities. During the period
     the futures contract is open, changes in the value of the contract are
     recognized as unrealized gains or losses by "marking-to-market" on a daily
     basis to reflect the market value of the contract at the end of each day's
     trading. Variation margin receivables or payables represent the difference
     between the unrealized appreciation (depreciation) on the open contracts
     and the cash deposits made on the margin accounts. When the contract is
     closed, the Fund records a realized gain or loss equal to the difference
     between the proceeds from the closing transaction and the Fund's cost of
     the contract. Interest rate futures contracts are used as non-leveraged
     substitutes for the underlying physical securities. Stock index futures are
     entered into for the purposes of maintaining a perfect correlation with the
     Standard & Poor's Composite 500 Index. These investments involve, to
     varying degrees, elements of market risk and risks in excess of the amount
     recognized in the Statements of Assets and Liabilities. The face or
     contract amounts reflect the extent of the involvement the Portfolios have
     in the particular classes of instruments. Risks associated with the use of
     the stock index futures contracts include an imperfect correlation between
     the movement in the index and the movement in the market values of the
     securities held in that market. Risks may also arise if there is an
     illiquid secondary market for the instruments, or the inability of
     counterparties to perform.
 
          For the Managed Bond Portfolio, securities with an approximate
     aggregate market value of $969,521 have been segregated with the custodian
     to cover margin requirements for the following open interest rate futures
     contracts at June 30, 1996:

<TABLE>
<CAPTION>
                                        Number of     Value per     Unrealized
               Type                     Contracts     Contract     Appreciation
               ----                     ---------     --------     ------------
<S>                                       <C>         <C>            <C> 
U.S. Treasury 5 year Notes (9/96)          466       $ 100,000        $ 245,984

U.S. Treasury 10 year Notes (9/96)         278         100,000          450,500

U.S. Treasury 30 year Bonds (9/96)         118         100,000          228,500
                                                                      ---------

                                                                      $ 924,984
                                                                      =========
</TABLE>

          For the Government Securities Portfolio, securities with an
     approximate aggregate market value of $688,913 have been segregated with
     the custodian to cover margin requirements for the following open interest
     rate futures contracts at June 30, 1996:

<TABLE>
<CAPTION>
                                        Number of     Value per     Unrealized
               Type                     Contracts     Contract     Appreciation
               ----                     ---------     --------     ------------
<S>                                       <C>         <C>            <C> 
U.S. Treasury 5 year Notes (9/96)          220       $ 100,000        $ 221,686

U.S. Treasury 10 year Notes (9/96)         148         100,000          250,813

U.S. Treasury 30 year Bonds (9/96)         128         100,000           99,250
                                                                      ---------

                                                                      $ 571,749
                                                                      =========
</TABLE>

                                      A-22
 
                              
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


2.   DERIVATIVE FINANCIAL INSTRUMENTS (Continued)

          For the Equity Index Portfolio, securities with an approximate
     aggregate market value of $911,974 have been segregated with the custodian
     to cover margin requirements for the following open stock index futures
     contracts at June 30, 1996:
<TABLE>
<CAPTION>
                                                      Value per     Unrealized
               Type                     Contracts    Index Point  Appreciation
               ----                     ---------    -----------   ------------
         <S>                            <C>          <C>           <C>
         S & P 500 (9/96)                   74           $500      $  16,433
                                                                   =========
</TABLE>                                                                

     B.   Options on Futures Contracts

          The Managed Bond and Government Securities Portfolios wrote options on
     interest rate futures contracts during the period ended June 30, 1996. When
     the Fund writes (sells) an option, an amount equal to the premium received
     is recorded as an asset with an equal liability which is marked-to-market
     based on the option's quoted daily settlement price. Fluctuation in the
     value of such an instrument is recorded as unrealized appreciation
     (depreciation) until terminated, at which time realized gains and losses
     are recognized. The purposes of using options on futures contracts include
     hedging exposure to rising interest rates while retaining capital gain
     potential from falling rates and capitalizing on anticipated changes in
     market volatility. These investments involve, to varying degrees, elements
     of market risk and risks in excess of the amount recognized in the
     statements of assets and liabilities. Risks may include an imperfect
     correlation between the changes in the market values of the securities held
     by the Fund and the prices of futures options, an illiquid secondary market
     for the instruments, or the inability of counterparties to perform.

     For the Managed Bond Portfolio, transactions in options for the period
     ended June 30, 1996 were as follows:

<TABLE>
<CAPTION>
                                          Number of
                                          Contracts      Premium
                                          ---------      --------
          <S>                             <C>            <C>
          Outstanding, December 31, 1995          0      $      0

          Options written                       166       110,901

          Options exercised                     (65)      (28,088)

          Options expired                       (66)      (68,235)

          Options repurchased                   (35)      (14,578)
                                          ---------      --------

          Outstanding, June 30, 1996              0      $      0
                                          =========      ========
</TABLE> 

     For the Government Securities Portfolio, transactions in options for the
     period ended June 30, 1996 were as follows:




<TABLE>
<CAPTION>
                                          Number of
                                          Contracts      Premium
                                          ---------      --------
          <S>                             <C>            <C>
          Outstanding, December 31, 1995          0      $      0

          Options written                        75        31,089

          Options exercised                     (30)      (12,964)

          Options expired                       (30)      (11,878)

          Options repurchased                   (15)       (6,247)
                                          ---------      --------

          Outstanding, June 30, 1996              0      $      0
                                          =========      ========
</TABLE>

                                      A-23
 
                              
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


2.   DERIVATIVE FINANCIAL INSTRUMENTS (Continued)

     C.   Forward Foreign Currency Contracts

          Forward foreign currency contracts may be used for the purpose of
     hedging against foreign exchange risk arising from the Fund's investment in
     foreign securities. These contracts are "marked-to-market" daily at the
     applicable translation rates and any resulting unrealized gains or losses
     are recorded in the Fund's financial statements. The Fund records realized
     gains or losses at the time the forward contract is closed. A forward
     contract is extinguished through a closing transaction or upon delivery of
     the currency. Risks may arise upon entering these contracts from the
     potential inability of counterparties to meet the terms of their contracts
     and from unanticipated movements in the value of a foreign currency
     relative to the U.S. dollar.

     For the Managed Bond Portfolio, the following forward foreign currency
     contracts were outstanding at June 30, 1996:

<TABLE>
<CAPTION>
                                                                Unrealized  
                                                               Appreciation/ 
                                                  Expires     (Depreciation) 
                                                  -------     --------------
           <S>                                    <C>           <C>
           Buy 14,392,027 German Deutschmark      12/16/96      $   (37,199)

           Buy 776,557 German Deutschmark         03/26/97            1,036

           Sell 11,395,611 German Deutschmark     12/16/96          659,313

           Sell 4,579,129 German Deutschmark      03/26/97          160,323
                                                                -----------

                                                                $   783,473
                                                                ===========

</TABLE>

     For the Government Securities Portfolio, the following forward foreign
     currency contracts were outstanding at June 30, 1996:

<TABLE>
<CAPTION>
                                                                Unrealized  
                                                               Appreciation/ 
                                                  Expires     (Depreciation) 
                                                  -------     --------------
           <S>                                    <C>           <C>
           Buy 7,115,615 German Deutschmark       12/16/96      $    (18,391)

           Buy 321,678 German Deutschmark         03/26/97               429

           Sell 4,994,373 German Deutschmark      12/16/96           288,958

           Sell 2,827,920 German Deutschmark      03/26/97            99,010
                                                                ------------

                                                                $    370,006
                                                                ============
</TABLE> 

     For the Growth LT Portfolio, the following forward foreign currency
     contracts were outstanding at June 30, 1996:

<TABLE>
<CAPTION>
                                                                Unrealized  
                                                               Appreciation/ 
                                                  Expires     (Depreciation) 
                                                  -------     --------------
           <S>                                    <C>           <C>
           Buy 1,351,868 British Pound            10/01/96      $     29,056

           Sell 3,498,530 British Pound           10/01/96           (70,150)

           Sell 924,018 British Pound             12/04/96            (7,002)
</TABLE>

                                      A-24
 
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


2.  DERIVATIVE FINANCIAL INSTRUMENTS (Continued)
 
<TABLE>
<CAPTION>
                                                                Unrealized  
                                                               Appreciation/ 
                                                  Expires     (Depreciation) 
                                                  -------     --------------
           <S>                                    <C>           <C>
           Buy 222,366 Finnish Mark               08/12/96      $     (6,187)

           Sell 419,593 Finnish Mark              07/15/96            29,314

           Sell 651,650 Finnish Mark              08/12/96             3,113

           Sell 105,530 Finnish Mark              10/22/96            (2,848)

           Sell 97,167 Finnish Mark               11/12/96            (3,306)

           Buy 749,702 German Deutschmark         07/15/96           (27,633)
 
           Sell 922,006 German Deutschmark        07/15/96            61,431
 
           Sell 643,595 German Deutschmark        08/08/96            25,045

           Sell 836,349 German Deutschmark        08/12/96            31,011

           Sell 2,445,214 German Deutschmark      09/13/96             8,117

           Sell 1,332,445 German Deutschmark      10/22/96            11,703

           Sell 627,192 German Deutschmark        12/04/96              (581)

           Buy 1,046,787 Italian Lira             08/09/96            24,503

           Buy 1,754,554 Italian Lira             11/15/96            18,153

           Sell 1,865,556 Italian Lira            08/09/96           (82,243)

           Sell 2,226,718 Italian Lira            11/15/96           (29,454)

           Buy 791,381 Japanese Yen               09/12/96           (40,520)

           Buy 1,678,715 Japanese Yen             10/01/96           (63,132)

           Buy 292,683 Japanese Yen               10/22/96           (14,897)

           Sell 791,765 Japanese Yen              09/12/96            40,904

           Sell 1,687,967 Japanese Yen            10/01/96            72,384

           Sell 287,908 Japanese Yen              10/22/96            10,104

           Sell 605,144 Swedish Krona             07/25/96           (27,044)

           Sell 3,422,925 Swedish Krona           10/22/96           (43,489)

           Sell 840,599 Swedish Krona             12/04/96             4,109

           Buy 2,689,958 Swiss Franc              09/12/96           (42,545)

           Buy 612,565 Swiss Franc                10/01/96            (9,962)

           Sell 2,806,480 Swiss Franc             09/12/96           159,068

           Sell 641,849 Swiss Franc               10/01/96            39,245
                                                                ------------

                                                                $     96,267
                                                                ============ 
</TABLE>

                                      A-25
 
                              
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


3.   INVESTMENT ADVISORY, AGENCY, AND DISTRIBUTION AGREEMENTS

          Pursuant to an Investment Advisory Agreement, Pacific Mutual serves as
     Investment Adviser to the Fund, and receives from the Fund the following
     advisory fees: for the Money Market Portfolio, an annual rate of .40% of
     the first $250 million of the average daily net assets of the Portfolio,
     .35% of the next $250 million of the average daily net assets of the
     Portfolio, and .30% of the average daily net assets of the Portfolio in
     excess of $500 million; for the High Yield Bond, Managed Bond, Government
     Securities, and Bond and Income Portfolios, an annual rate of .60% of
     average daily net assets of each of the Portfolios; for the Growth, Equity
     Income, Multi-Strategy and Equity Portfolios, an annual rate of .65% of
     average daily net assets of each of the Portfolios; for the Aggressive
     Equity Portfolio, an annual rate of .80% of the average daily net assets of
     the Portfolio; for the Growth LT Portfolio, an annual rate of .75% of the
     average daily net assets of the Portfolio; for the Equity Index Portfolio,
     an annual rate of .25% of the first $100 million of the average daily net
     assets of the Portfolio, .20% of the next $100 million of the average daily
     net assets of the Portfolio, and .15% of the average daily net assets of
     the Portfolio in excess of $200 million; for the International Portfolio,
     an annual rate of .85% of the average daily net assets of the Portfolio;
     and for the Emerging Markets Portfolio, an annual rate of 1.10% of the
     average daily net assets of the Portfolio. The fees are accrued daily.

          The Fund and Pacific Mutual also entered into an Agreement for Support
     Services effective October 1, 1995, pursuant to which Pacific Mutual
     provides support services that are outside the scope of Pacific Mutual's
     responsibilities under the Advisory Contract. Under the Agreement, the Fund
     compensates Pacific Mutual for its expenses in providing support services
     to the Fund in connection with various matters including the expense of
     registering and qualifying the Fund on State and Federal levels, providing
     legal and accounting services, maintaining the Fund's legal existence,
     shareholders' meetings and expenses associated with preparing, printing and
     distributing reports, proxies and prospectuses to existing shareholders.
     Pacific Mutual provides these support services to the Fund on a cost
     reimbursement basis.

          Pursuant to Portfolio Management Agreements, the Fund and Pacific
     Mutual employ portfolio managers for twelve of the fourteen Portfolios of
     the Fund. The costs of such services are borne by Pacific Mutual as
     Investment Adviser to the Fund.

          Pursuant to an Agency Agreement, Pacific Mutual serves as transfer
     agent and dividend disbursing agent for the Fund, without remuneration from
     the Fund.

          Pacific Mutual Distributors, Inc. (formerly known as Pacific Equities
     Network), a wholly-owned subsidiary of Pacific Mutual, serves as
     distributor of the Fund's shares without remuneration from the Fund.

4.   CUSTODIAN AND RECORDKEEPING AGENT

          Custodial and recordkeeping service costs are accrued under the
     Custody Agreement on a daily basis by the Fund on a per transaction and net
     asset basis for each Portfolio.

5.   DISTRIBUTIONS TO SHAREHOLDERS

          The Fund currently declares and pays dividends on net investment
     income monthly for all the Portfolios, except the International Portfolio
     and the Emerging Markets Portfolio, for which dividends are declared and
     paid at least annually. All realized capital gains are distributed at least
     annually for all Portfolios. Distributions to shareholders are recorded on
     the ex-dividend date. All dividends are reinvested in additional shares of
     the related Portfolios unless a shareholder elects to receive a dividend in
     cash.

          The Fund declared and paid sufficient net investment income,
     dividends, and capital gains distributions during 1995 to qualify as a
     regulated investment company, and is not required to pay the Federal excise
     tax under Regulation M of the Internal Revenue Code. The Fund also intends
     to declare and distribute sufficient dividends during 1996 to avoid Federal
     income and capital gains taxes, pursuant to the Code.

                                      A-26
                             
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


5.   DISTRIBUTIONS TO SHAREHOLDERS (Continued)

          Income, dividends, and capital gain distributions are determined in
     accordance with income tax regulations which may differ from generally
     accepted accounting principles. These differences are primarily due to
     differing treatments for foreign currency transactions, net operating
     losses, deferral of wash sales, futures and options. Permanent book and tax
     differences relating to shareholder distributions will result in
     reclassifications to paid-in capital.


6.   TRANSACTIONS WITH AFFILIATES

          The Fund has incurred $5,883,770 of investment advisory fees and
     $45,532 of support services expenses to Pacific Mutual for the period ended
     June 30, 1996 (Note 3). As of June 30, 1996, $1,117,639 and $45,532
     respectively, remained payable.

          Pacific Mutual has voluntarily undertaken to waive its fees or
     otherwise reimburse the Fund for its operating expenses, exclusive of
     advisory fees, additional custodial charges associated with holding foreign
     securities, foreign tax on dividends, interest, or gains, and extraordinary
     expenses, in excess of .25% of average daily net assets, through December
     31, 1997. For the period ended June 30, 1996, the operating expenses for
     each of the Portfolios except for the Aggressive Equity Portfolio and the
     Emerging Markets Portfolio were under the 0.25% expense cap and the Fund
     had accrued $27,380 as an expense reimbursement from Pacific Mutual. The
     receivable balance which is netted against accrued advisory fees on the
     statements of assets and liabilities, was $27,380 as of June 30, 1996.

          Certain officers and directors of Pacific Mutual are also officers and
     trustees of the Fund.

7.   PURCHASES AND SALES OF SECURITIES

          Purchases and sales of securities (excluding short-term investments)
     for the period ended June 30, 1996 were as follows: 
<TABLE>
<CAPTION>
 
                                                U.S. Government Securities                Other Securities
                                              
                                                 Purchases          Sales           Purchases            Sales
                                                 ---------          -----           ---------            -----
     <S>                                       <C>               <C>              <C>                <C>
     High Yield Bond Portfolio                                                     $ 98,130,322      $ 61,509,844
                                       
     Managed Bond Portfolio                   $ 139,264,484    $  72,254,059        151,269,449       153,504,266
                                       
     Government Securities Portfolio             47,883,451        8,234,004         85,845,790        67,802,243
                                       
     Growth Portfolio                                                                54,480,624        49,197,822
                                       
     Aggressive Equity Portfolio                                                     22,596,313         1,463,033
                                       
     Growth LT Portfolio                                                            290,306,683       204,297,799
                                       
     Equity Income Portfolio                                                        190,966,746       112,894,771
                                       
     Multi-Strategy Portfolio                    42,842,640       25,714,776        121,404,193       103,449,205
                                       
     Equity Portfolio                                                                79,960,328        44,699,301
                                       
     Bond and Income Portfolio                    9,778,594                          12,091,680         4,542,030
                                       
     Equity Index Portfolio                                                          83,019,592         6,144,338
                                       
     International Portfolio                                                        105,371,537        12,421,668
                                       
     Emerging Markets Portfolio                                                      19,621,547         1,857,530
</TABLE> 
 
     No activity is shown for the Money Market Portfolio since it trades
     exclusively in short-term debt securities.

                                      A-27
<PAGE>
 
                             PACIFIC SELECT FUND 

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unauditd)


8.  FEDERAL TAX BASIS ON PORTFOLIOS

      Unrealized appreciation (depreciation) at June 30, 1996 based on cost of
    investments for federal income tax purposes was as follows:

<TABLE>
<CAPTION>
                                                                                     Net
                                                      Gross          Gross        Unrealized
                                                    Unrealized    Unrealized     Appreciation
                                   Tax Cost Basis  Appreciation  Depreciation   (Depreciation)
                                   --------------  ------------  -------------  --------------
<S>                                <C>             <C>           <C>            <C>
High Yield Bond Portfolio             122,397,637     1,228,542    (2,130,605)       (902,063)

Managed Bond Portfolio                187,433,187     1,300,807      (634,538)        666,269

Government Securities Portfolio        90,171,247       366,160      (377,470)        (11,310)

Growth Portfolio                      137,445,589    24,737,724    (8,971,984)     15,765,740

Aggressive Equity Portfolio            25,634,014     1,104,869      (950,495)        154,374

Growth LT Portfolio                   284,006,174    37,019,583    (8,164,419)     28,855,164

Equity Income Portfolio               279,640,205    23,529,264    (6,782,321)     16,746,943

Multi-Strategy Portfolio              167,154,040     6,814,009    (3,223,490)      3,590,519

Equity Portfolio                      126,305,422    40,710,576      (612,498)     40,098,078

Bond and Income Portfolio              68,022,057     1,539,497    (2,824,201)     (1,284,704)

Equity Index Portfolio                203,676,123    33,497,659    (1,543,277)     31,954,382

International Portfolio               286,258,725    37,675,888   (10,853,205)     26,822,683

Emerging Markets Portfolio             19,796,064       762,431      (560,489)        201,942
 
</TABLE>
                                     A-28
 
<PAGE>
 
                              PACIFIC SELECT FUND

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


<TABLE>
<CAPTION>
 
9.  SHARES OF BENEFICIAL INTEREST
     Transactions in fund shares for the period ended June 30, 1996 and the 
     year ended December 31, 1995 were as follows:
 
                                                                                                     
                                  Money Market Portfolio            High Yield Bond Portfolio           Managed Bond Portfolio
                             ---------------------------------   -------------------------------   --------------------------------
                                     1996              1995            1996            1995              1996              1995
                                     ----              ----            ----            ----              ----              ----    
<S>                             <C>               <C>              <C>              <C>                <C>            <C> 
Beginning Balances                9,578,766          9,390,330       8,621,642       2,842,865         11,439,669       5,375,772
Shares sold                      17,661,907         25,343,548       5,378,530       7,806,880          4,966,111       6,714,926
Distributions reinvested            301,877            524,082         553,321         472,260            559,140         506,029
Shares redeemed                 (10,774,533)       (25,679,194)     (1,800,516)     (2,500,363)          (402,345)     (1,157,058)
                                -----------        -----------      ----------      ----------         ----------      ----------
Ending Balances                  16,768,017          9,578,766      12,752,977       8,621,642         16,562,575      11,439,669
                                ===========        ===========      ==========      ==========         ==========      ==========
<CAPTION>                                                                                                   
                              Government Securities Portfolio           Growth Portfolio              Aggressive Equity Portfolio
                             ---------------------------------   -------------------------------   --------------------------------
                                     1996              1995            1996            1995              1996              1995*
                                     ----              ----            ----            ----              ----              -----  
<S>                              <C>                <C>             <C>             <C>                 <C>                <C> 
Beginning Balances                5,511,273          2,229,122       6,988,012       5,467,523                  0               0
Shares sold                       2,871,031          3,681,411       1,182,165       3,533,055          2,291,793              --
Distributions reinvested            287,782            209,247         492,797          58,016                904              --
Shares redeemed                    (648,548)          (608,507)       (925,288)     (2,070,582)            (9,115)             --
                                 ----------         ----------      ----------      ----------         ----------      ----------
Ending Balances                   8,021,538          5,511,273       7,737,686       6,988,012          2,283,582               0
                                 ==========         ==========      ==========      ==========         ==========      ==========
<CAPTION>  
                                     Growth LT Portfolio            Equity Income Portfolio           Multi-Strategy Portfolio
                             ---------------------------------   -------------------------------   --------------------------------
                                     1996              1995            1996            1995              1996              1995
                                     ----              ----            ----            ----              ----              ----   
<S>                              <C>                <C>             <C>             <C>                <C>              <C> 
Beginning Balances               14,221,253          4,442,921      11,350,872       5,342,866          9,470,952       6,746,932
Shares sold                       8,271,725         12,137,609       5,033,137       7,041,236          2,365,806       3,299,929
Distributions reinvested             84,819            962,783         747,259         128,064            699,667         262,384
Shares redeemed                  (2,428,057)        (3,322,060)       (846,634)     (1,161,294)          (361,941)       (838,293)
                                 ----------         ----------      ----------      ----------         ----------      ----------
Ending Balances                  20,149,740         14,221,253      16,284,634      11,350,872         12,174,484       9,470,952
                                 ==========         ==========      ==========      ==========         ==========      ==========
<CAPTION> 
                                      Equity Portfolio              Bond and Income Portfolio           Equity Index Portfolio
                             ---------------------------------   -------------------------------   --------------------------------
                                     1996              1995            1996            1995              1996              1995
                                     ----              ----            ----            ----              ----              ----   
<S>                               <C>                <C>             <C>             <C>               <C>             <C> 
Beginning Balances                6,174,016          5,148,862       4,367,735       3,269,303          7,880,313       3,118,551
Shares sold                       2,154,470          1,727,815       1,553,788       1,500,665          5,252,205       5,687,418
Distributions reinvested            459,879             19,835         184,061         248,058            351,679         113,444
Shares redeemed                    (511,607)          (722,496)       (257,436)       (650,291)          (686,282)     (1,039,100)
                                 -----------        ----------      ----------      ----------         ----------      ----------
Ending Balances                   8,276,758          6,174,016       5,848,148       4,367,735         12,797,915       7,880,313
                                 ==========         ==========      ==========      ==========         ==========      ========== 
<CAPTION> 
                                  International Portfolio           Emerging Markets Portfolio 
                             ---------------------------------   -------------------------------   
                                     1996              1995            1996            1995*
                                     ----              ----            ----            -----  
<S>                              <C>                <C>             <C>                <C> 
Beginning Balances               14,089,635          6,360,464               0               0
Shares sold                       8,181,735          9,289,337       1,995,721              --
Distributions reinvested            180,915            263,214               0              --
Shares redeemed                    (758,952)        (1,823,380)        (14,044)             --
                                 ----------         ----------      ----------      ----------
Ending Balances                  21,693,333         14,089,635       1,981,677               0
                                 ==========         ==========      ==========      ========== 
</TABLE> 
 
* Portfolio commenced operations subsequent to December 31, 1995.
  
                                     A-29
 
<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS

Selected data for a share outstanding throughout each period were as follows:

<TABLE>
<CAPTION>
                                                                      Money Market Portfolio                                 
                                                                      ----------------------
                                                                                     
                                                  For the period                                  
                                                  ended June 30, 
                                                   (Unaudited)                 For the year ended December 31,
                                                   -----------                 ------------------------------
                                                       1996        1995         1994       1993      1992       1991      
                                                       ----        ----         ----       ----      ----       ----    
<S>                                                  <C>         <C>           <C>        <C>       <C>        <C>                
Net Asset Value, Beginning of Period                   $10.02      $10.03        $9.99      $9.96     $9.94      $9.94
                                                     --------    --------      -------    -------   -------    -------            
                                                                                                                         
                                                                                                                                  
Income from Investment Operations         
- ---------------------------------                            
Net  investment income                                   0.23        0.54         0.33       0.23      0.29       0.56            
Net realized and unrealized gain on securites            0.01        0.00         0.04       0.03      0.02       0.00
                                                     --------    --------      -------    -------   -------    -------
  Total from Investment Operations                       0.24        0.54         0.37       0.26      0.31       0.56  
                                                     --------    --------      -------    -------   -------    -------
                                                                                                                                  
Distributions                                                                                                                     
- -------------                                                                                                       
Dividends (from net investement income)                 (0.23)      (0.55)       (0.33)     (0.23)    (0.29)     (0.56)
                                                     --------    --------      -------    -------   -------    -------            
  Total Distributions                                   (0.23)      (0.55)       (0.33)     (0.23)    (0.29)     (0.56)
                                                     --------    --------      -------    -------   -------    -------
                                                                                                                                  
Net Asset Value, End of Period                         $10.03      $10.02       $10.03      $9.99     $9.96      $9.94  
                                                     ========    ========      =======    =======   =======    ======= 
- ---------------------------
 
Total return                                             2.45%       5.54%        3.76%     2.58%     3.22%      5.74%
- ------------                                    
 
Ratios/Supplemental Data
- ------------------------
 
Net assets, end of period (in thousands)              $168,125     $95,949      $94,150   $33,910   $23,905    $14,502
Ratio of expenses to average net assets                  0.53%*      0.53%        0.64%     0.65%     0.65%      0.65%
Ratio of net investment income to average net assets     4.94%*      5.41%        3.94%     2.56%     3.13%      5.53%
Portfolio turnover rate                                  N/A         N/A          N/A       N/A       N/A        N/A
</TABLE> 
 

- ----------------
* Ratios are annualized.

                                      A-30

<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)
 
Selected data for a share outstanding throughout each period were as follows:


<TABLE>
<CAPTION> 
                                                                      High Yield Bond Portfolio
                                                                      -------------------------
                                                   For the period 
                                                   ended June 30, 
                                                    (Unaudited)                For the year ended December 31,
                                                    -----------                ------------------------------
                                                       1996        1995         1994       1993      1992       1991      
                                                       ----        ----         ----       ----      ----       ----    
<S>                                                  <C>         <C>           <C>        <C>       <C>        <C>                
Net Asset Value, Beginning of Period                    $9.79       $8.91        $9.67      $9.24     $8.54      $7.84
                                                     --------    --------      -------    -------   -------    -------            
Income from Investment Operations
- ---------------------------------
Net  investment income                                   0.40        0.76         0.73       0.86      0.87       0.91
Net realized and unrealized gain (loss) on securites    (0.18)       0.88        (0.70)      0.77      0.69       0.95
                                                     --------    --------      -------    -------   -------    -------            
  Total from Investment Operations                       0.22        1.64         0.03       1.63      1.56       1.86
                                                     --------    --------      -------    -------   -------    -------            
 
Distributions
- -------------
Dividends (from net investment income)                  (0.39)      (0.76)       (0.73)     (0.86)    (0.86)     (0.91)
Distributions (from capital gains)                      (0.10)       0.00        (0.06)     (0.34)     0.00      (0.25)
                                                     --------    --------      -------    -------   -------    -------            
  Total Distributions                                   (0.49)      (0.76)       (0.79)     (1.20)    (0.86)     (1.16)
                                                     --------    --------      -------    -------   -------    -------            
 
Net Asset Value, End of Period                          $9.52       $9.79        $8.91      $9.67     $9.24      $8.54
                                                     ========    ========      =======    =======   =======    ======= 
 
- ---------------------------
 
Total return                                            2.28%      18.87%        0.42%     18.01%    18.72%     24.58%
- ------------
 
Ratios/Supplemental Data
- ------------------------
 
Net assets, end of period (in thousands)             $121,378     $84,425      $25,338    $16,017   $14,152    $10,356
Ratio of expenses to average net assets                 0.76%*      0.77%        0.88%      0.75%     0.75%      0.75%
Ratio of net investment income to average net assets    8.64%*      8.51%        8.13%      8.37%     9.46%     10.77%
Portfolio turnover rate                                64.14%     127.31%      141.86%    185.83%   186.23%    149.20%
</TABLE> 


- ----------------
* Ratios are annualized.

                                      A-31

<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)
 
Selected data for a share outstanding throughout each period were as follows:

<TABLE> 
<CAPTION> 
                                                                       Managed Bond Portfolio
                                                                       ----------------------
                                                  For the period 
                                                  ended June 30, 
                                                   (Unaudited)                 For the year ended December 31,
                                                   -----------                 ------------------------------
                                                       1996        1995         1994       1993      1992       1991      
                                                       ----        ----         ----       ----      ----       ----    
<S>                                                  <C>         <C>           <C>        <C>       <C>        <C>                
Net Asset Value, Beginning of Period                   $11.10       $9.90       $10.89     $10.62    $10.79     $10.35
                                                     --------    --------      -------    -------   -------    -------            

Income from Investment Operations
- ---------------------------------
Net  investment income                                   0.23        0.65         0.50       0.52      0.68       0.82
Net realized and unrealized gain (loss) on securities   (0.38)       1.19        (0.98)      0.70      0.23       0.88
                                                     --------    --------      -------    -------   -------    -------            
  Total from Investment Operations                      (0.15)       1.84        (0.48)      1.22      0.91       1.70
                                                     --------    --------      -------    -------   -------    -------            
  
Distributions
- -------------
Dividends (from net investment income)                  (0.23)      (0.64)       (0.50)     (0.52)    (0.67)     (0.82)
Distributions (from capital gains)                      (0.22)       0.00        (0.01)     (0.43)    (0.41)     (0.44)
                                                     --------    --------      -------    -------   -------    -------            
  Total Distributions                                   (0.45)      (0.64)       (0.51)     (0.95)    (1.08)     (1.26)
                                                     --------    --------      -------    -------   -------    -------            
 
Net Asset Value, End of Period                         $10.50      $11.10        $9.90      $10.89   $10.62      $10.79
                                                     ========    ========      =======     =======  =======     =======
 
- ----------------------------------------
 
Total return                                          (1.38)%     19.04%       (4.36)%      11.63%    8.68%      17.03%
- ------------
 
Ratios/Supplemental Data
- ------------------------
 
Net assets, end of period (in thousands)             $173,937   $126,992       $53,219     $43,116  $26,406     $16,645
Ratio of expenses to average net assets                 0.75%*     0.76%         0.84%       0.75%    0.75%       0.75%
Ratio of net investment income to average net assets    5.85%*     6.04%         5.04%       4.74%    6.39%       7.74%
Portfolio turnover rate                               175.65%    191.39%       127.95%     163.11%   89.55%      80.96%
</TABLE> 

- ----------------
* Ratios are annualized.

                                      A-32
 
<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)
 
Selected data for a share outstanding throughout each period were as follows:

<TABLE> 
<CAPTION> 
                                                                     Government Securities Portfolio
                                                                     -------------------------------
                                                  For the period 
                                                  ended June 30, 
                                                   (Unaudited)                 For the year ended December 31,
                                                   -----------                 ------------------------------
                                                       1996        1995         1994       1993      1992       1991      
                                                       ----        ----         ----       ----      ----       ----    
<S>                                                  <C>         <C>           <C>        <C>       <C>        <C>                
Net Asset Value, Beginning of Period                   $10.84       $9.64       $10.64     $10.48    $10.55     $10.07
                                                     --------    --------      -------    -------   -------    -------            
 
Income from Investment Operations
- ---------------------------------
Net  investment income                                   0.21        0.58         0.44       0.34      0.51       0.69
Net realized and unrealized gain (loss) on securites    (0.43)       1.19        (0.99)      0.78      0.27       0.93
                                                     --------    --------      -------    -------   -------    -------    
  Total from Investment Operations                      (0.22)       1.77        (0.55)      1.12      0.78       1.62
                                                     --------    --------      -------    -------   -------    -------    
 
Distributions
- -------------
Dividends (from net investment income)                  (0.21)      (0.57)       (0.44)     (0.34)    (0.51)     (0.71)
Distributions (from capital gains)                      (0.22)       0.00        (0.01)     (0.62)    (0.34)     (0.43)
                                                     --------    --------      -------    -------   -------    -------    
  Total Distributions                                   (0.43)      (0.57)       (0.45)     (0.96)    (0.85)     (1.14)
                                                     --------    --------      -------    -------   -------    -------    
 
Net Asset Value, End of Period                         $10.19      $10.84        $9.64     $10.64    $10.48     $10.55
                                                     ========    ========      =======    =======   =======    =======    
- ------------------------------
 
Total return                                            (2.08)%    18.81%      (5.10)%     10.79%     7.52%     16.67%
- ------------
 
Ratios/Supplemental Data
- ------------------------
 
Net assets, end of period (in thousands)              $81,768     $59,767      $21,489    $23,584   $17,701    $10,841
Ratio of expenses to average net assets                 0.80%*      0.82%        0.88%      0.75%     0.75%      0.75%
Ratio of net investment income to average net assets    5.35%*      5.58%        4.29%      3.15%     4.95%      6.90%
Portfolio turnover rate                               129.28%     298.81%      232.99%    402.37%   212.31%    110.74%
</TABLE> 


 ---------------
* Ratios are annualized.
 

                                      A-33
 
<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)

Selected data for a share outstanding throughout each period were as follows:

<TABLE>
<CAPTION>
                                                                             Growth Portfolio                  
                                                                             ----------------
                                                      For the period                                 
                                                      ended June 30,                                 
                                                       (Unaudited)                     For the year ended December 31,
                                                       -----------                     -------------------------------
                                                           1996          1995          1994          1993         1992        1991
                                                           ----          ----          ----          ----         ----        ----
<S>                                                   <C>            <C>           <C>           <C>          <C>        <C>
Net Asset Value, Beginning of Period                     $18.57        $14.90        $18.20        $15.76       $13.70      $10.09
                                                         ------        ------        ------        ------       ------      ------
Income from Investment Operations
- ---------------------------------
Net  investment income                                     0.04          0.15          0.10          0.08         0.11        0.15
Net realized and unrealized gain (loss) on securities      2.28          3.67         (2.01)         3.37         2.69        3.78
                                                         ------        ------        ------        ------       ------      ------
  Total from Investment Operations                         2.32          3.82         (1.91)         3.45         2.80        3.93
                                                         ------        ------        ------        ------       ------      ------
Distributions
- -------------
Dividends (from net investment income)                    (0.04)        (0.15)        (0.10)        (0.08)       (0.11)      (0.15)
Distributions (from capital gains)                        (1.22)         0.00         (1.29)        (0.93)       (0.63)      (0.17)
                                                         ------        ------        ------        ------       ------      ------
  Total Distribution                                      (1.26)        (0.15)        (1.39)        (1.01)       (0.74)      (0.32)
                                                         ------        ------        ------        ------       ------      ------

Net Asset Value, End of Period                           $19.63        $18.57        $14.90        $18.20       $15.76      $13.70
                                                         ======        ======        ======        ======       ======      ======
- ---------------------------
Total Return                                             12.90%        25.75%       (10.49%)       21.89%       20.53%      39.15%
- ------------
 
Ratios/Supplemental Data
- ------------------------
 
Net assets, end of period (in thousands)               $151,893       $129,741       $81,451       $77,405      $34,747     $13,482
Ratio of expenses to average net assets                   0.78%*         0.79%         0.86%         0.71%        0.75%       0.75%
Ratio of net investment income to average net assets      0.41%*         0.88%         0.58%         0.51%        0.81%       1.31%
Portfolio turnover rate                                  35.79%         46.76%        40.42%        35.08%       39.97%      31.48%
</TABLE> 
 
- ---------------- 
* Ratios are annualized.
 

                                      A-34
 
<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued) 

Selected data for a share outstanding throughout each period were as follows:

<TABLE> 
<CAPTION> 


                                            Aggressive Equity Portfolio                   Growth LT Portfolio
                                            ---------------------------                   -------------------
                                                                     
                                                  For the period                For the period   
                                                  ended June 30,                ended June 30,      For the year ended    
                                                   (Unaudited)                   (Unaudited)            December 31,
                                                   -----------                   -----------            ------------           
                                                     1996 (1)                        1996            1995      1994 (2)
                                                     -------                         ----            ----      -------
<S>                                               <C>                             <C>              <C>         <C> 
Net Asset Value, Beginning of Period                 $10.00                         $14.12           $11.11    $10.00
                                                     ------                         ------           ------    ------ 
Income from investment Operations                                                               
- ---------------------------------                                                               
Net  investment income                                 0.01                           0.10             0.10      0.10
Net realized and unrealized gain on securities         0.54                           1.55             3.96      1.21
                                                     ------                         ------           ------    ------ 
                                                                                                
  Total from Investment Operations                     0.55                           1.65             4.06      1.31
                                                     ------                         ------           ------    ------ 
                                                                                                
Distributions                                                                              
- -------------                                                                            
Dividends (from net investment income)                (0.01)                         (0.08)           (0.10)    (0.12)
Distributions (from capital gains)                     0.00                           0.00            (0.95)    (0.08)
                                                     ------                         ------           ------    ------ 
                                                                                                
  Total Distributions                                 (0.01)                         (0.08)           (1.05)    (0.20)
                                                     ------                         ------           ------    ------ 
                                                                                                
Net Asset Value, End of Period                       $10.54                         $15.69           $14.12    $11.11
                                                     ======                         ======           ======    ======
                                                                                                
- -----------------------------------                                                             
                                                                                                
Total Return                                          5.55%                         11.71%           36.75%     13.25%
- ------------                                                                                    
                                                                                                
Ratios/Supplemental Data                                                                        
- ------------------------                                                                        
                                                                                                
Net assets, end of period (in thousands)            $24,079                       $316,204         $200,785    $49,374
Ratio of expenses to average net assets               1.03%*                         0.92%*           0.94%      1.08%*
Ratio of net investment income to average net assets  0.24%*                         0.97%*           0.90%      1.32%*
Portfolio turnover rate                              10.66%                         94.35%          165.83%    257.20%
</TABLE> 
- ------------------- 
* Ratios are annualized.
(1) Information is for the period from April 1, 1996 (commencement of 
    operations) to June 30, 1996.
(2) Information is for the period from January 4, 1994 (commencement of 
    operations) to December 31, 1994.
 
 
                                     A-35 
 
 
<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)

Selected data for a share outstanding throughout each period were as follows:

<TABLE>
<CAPTION>

                                                                                  Equity Income Portfolio
                                                                                  -----------------------
                                                        For the period     
                                                        ended June 30,     
                                                         (Unaudited)                    For the year ended December 31,
                                                         -----------                    ------------------------------- 
                                                            1996         1995          1994          1993         1992        1991
                                                            ----         ----          ----          ----         ----        ----
<S>                                                        <C>         <C>           <C>           <C>          <C>         <C> 
Net Asset Value, Beginning of Period                       $18.21      $14.05        $15.52        $15.11       $14.74      $11.64
                                                           ------      ------        ------        ------       ------      ------
                                                             
Income from Investment Operations
- ---------------------------------
Net  investment income                                       0.13        0.26          0.20          0.26         0.19        0.32
Net realized and unrealized gain (loss) on securities        1.12        4.16         (0.25)         0.98         0.59        3.28
                                                           ------      ------        ------        ------       ------      ------
  Total from Investment Operations                           1.25        4.42         (0.05)         1.24         0.78        3.60
                                                           ------      ------        ------        ------       ------      ------
   
 
Distributions
- -------------
Dividends (from net investment income)                      (0.12)      (0.26)        (0.20)        (0.26)       (0.19)      (0.32)
Distributions (from capital gains)                          (0.91)       0.00         (1.22)        (0.57)       (0.22)      (0.18)
                                                           ------      ------        ------        ------       ------      ------
  Total Distributions                                       (1.03)      (0.26)        (1.42)        (0.83)       (0.41)      (0.50)
                                                           ------      ------        ------        ------       ------      ------
 
Net Asset Value, End of Period                             $18.43      $18.21        $14.05        $15.52       $15.11      $14.74
                                                           ======      ======        ======        ======       ======      ======
 
- ---------------------------------------------------
 
Total Return                                                6.99%      31.66%       (0.28)%         8.29%        5.36%      31.42%
- ------------
 
Ratios/Supplemental Data
- ------------------------
 
Net assets, end of period (in thousands)                 $300,094    $206,653       $75,083       $33,356      $22,021     $12,117
Ratio of expenses to average net assets**                   0.80%*      0.83%         0.94%         0.75%        0.75%       0.76%
Ratio of net investment income to average net assets        1.43%*      1.59%         1.39%         1.74%        1.39%       2.49%
Portfolio turnover rate                                    46.53%      86.47%       134.57%        27.67%       18.52%      17.43%
</TABLE> 
- -----------------
* Ratios are annualized.
** The years prior to 1994 have been restated for comparative purposes to
   reflect expenses exclusive of foreign taxes on dividends.
 

                                      A-36
 
<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)

Selected data for a share outstanding throughout each period were as follows:

<TABLE>
<CAPTION>

                                                                                  Multi-Strategy Portfolio
                                                                                  ------------------------
                                                        For the period     
                                                        ended June 30,     
                                                         (Unaudited)                    For the year ended December 31,
                                                       ----------------                 ------------------------------- 
                                                            1996          1995         1994          1993         1992        1991
                                                            ----          ----         ----          ----         ----        ----
<S>                                                        <C>          <C>          <C>           <C>          <C>         <C> 
Net Asset Value, Beginning of Period                       $14.20       $11.73       $12.66        $12.18       $11.99      $10.14
                                                           ------       ------       ------        ------       ------      ------
                                                                                
Income from investment Operations                                               
- ---------------------------------                                               
Net investment income                                        0.24         0.45         0.32          0.35         0.37        0.46
Net realized and unrealized gain (loss) on securities        0.23         2.47        (0.51)         0.77         0.27        1.93
                                                           ------       ------       ------        ------       ------      ------
  Total from Investment Operations                           0.47         2.92        (0.19)         1.12         0.64        2.39
                                                           ------       ------       ------        ------       ------      ------
                                                                                
Distributions                                                                   
- -------------                                                                   
Dividends (from net investment income)                      (0.27)       (0.45)       (0.32)        (0.35)       (0.37)      (0.45)
Distributions (from capital gains)                          (0.65)        0.00        (0.42)        (0.29)       (0.08)      (0.09)
                                                           ------       ------       ------        ------       ------      ------
Total Distributions                                         (0.92)       (0.45)       (0.74)        (0.64)       (0.45)      (0.54)
                                                           ------       ------       ------        ------       ------      ------
                                                                                
Net Asset Value, End of Period                             $13.75       $14.20       $11.73        $12.66       $12.18      $11.99
                                                           ======       ======       ======        ======       ======      ======
                                                                                
- ---------------------------                                                     
                                                                                
Total return                                                3.37%       25.25%      (1.50)%         9.25%        5.57%      24.03%
- ------------                                                                    
                                                                                
Ratios/Supplemental Data                                                        
- ------------------------                                                        
                                                                                
Net assets, end of period (in thousands)                 $167,412     $134,501      $79,147       $41,448      $19,931     $10,454
Ratio of expenses to average net assets**                   0.82%*       0.84%        0.94%         0.75%        0.75%       0.75%
Ratio of net investment income to average net assets        3.31%*       3.49%        2.78%         3.01%        3.36%       4.30%
Portfolio turnover rate                                    88.99%      176.45%      187.40%        27.87%       16.52%      11.24%
</TABLE> 
 
- -----------------
* Ratios are annualized.
** The years prior to 1994 have been restated for comparative purposes to
    reflect expenses exclusive of foreign taxes on dividends.

                                      A-37

<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)

Selected data for a share outstanding throughout each period were as follows:

<TABLE>
<CAPTION>

                                                                                     Equity Portfolio
                                                                                     ----------------
                                                        For the period     
                                                        ended June 30,     
                                                         (Unaudited)                    For the year ended December 31,
                                                       ----------------                 ------------------------------- 
                                                            1996          1995         1994          1993         1992        1991
                                                            ----          ----         ----          ----         ----        ----
<S>                                                        <C>          <C>          <C>           <C>          <C>         <C> 
Net Asset Value, Beginning of Period                       $17.52       $14.20       $14.94        $14.39       $14.83      $11.71
                                                           ------       ------       ------        ------       ------      ------
                                                                               
Income from investment Operations                                              
- ---------------------------------                                              
Net investment income                                        0.00         0.05         0.32          0.22         0.19        0.33
Net realized and unrealized gain (loss) on securities        4.04         3.33        (0.74)         1.90         0.49        3.12
                                                           ------       ------       ------        ------       ------      ------
  Total from Investment Operations                           4.04         3.38        (0.42)         2.12         0.68        3.45
                                                           ------       ------       ------        ------       ------      ------
                                                                               
Distributions                                                                  
- -------------                                                                  
Dividends (from net investment income)                       0.00        (0.06)       (0.32)        (0.22)       (0.19)      (0.33)
Distributions (from capital gains)                          (1.18)        0.00         0.00         (0.81)       (0.93)       0.00
Return of capital                                            0.00         0.00         0.00         (0.54)        0.00        0.00
                                                           ------       ------       ------        ------       ------      ------
  Total Distributions                                       (1.18)       (0.06)       (0.32)        (1.57)       (1.12)      (0.33)
                                                           ------       ------       ------        ------       ------      ------
                                                                               
Net Asset Value, End of Period                             $20.38       $17.52       $14.20        $14.94       $14.39      $14.83
                                                           ======       ======       ======        ======       ======      ======
                                                                               
- ----------------------------------------                                       
                                                                               
Total return                                               23.84%       23.80%       (2.87%)       16.06%        6.30%      29.77%
- ------------                                                                   
                                                                               
Ratios/Supplemental Data                                                       
- ------------------------                                                       
                                                                               
Net assets, end of period (in thousands)                 $168,644     $108,136      $73,125       $84,791      $81,902    $107,366
Ratio of expenses to average net assets                     0.79%*       0.80%        0.96%         0.93%        0.93%       0.91%
Ratio of net investment income (loss)
 to average net assets                                    (0.11)%*       0.27%        2.19%         1.52%        1.30%       2.52%
Portfolio turnover rate                                    32.97%      226.45%      178.63%       229.77%      242.37%     449.75%
</TABLE> 

- -----------------  
* Ratios are annualized.

                                      A-38


<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)

Selected data for a share outstanding throughout each period were as follows:

<TABLE>
<CAPTION>
                                                                               Bond and Income Portfolio
                                                                               -------------------------

                                                           For the period  
                                                           ended June 30,  
                                                            (Unaudited)               For the year ended December 31,
                                                            -----------               -------------------------------
                                                             1996         1995         1994         1993         1992         1991
                                                             ----         ----         ----         ----         ----         ----
<S>                                                         <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value, Beginning of Period                        $13.02       $10.42       $13.05       $11.70       $11.69       $10.27
                                                            ------       ------       ------       ------       ------       ------
Income from investment Operations 
- ---------------------------------
Net  investment income                                        0.40         0.82         0.83         0.87         0.89         0.93
Net realized and unrealized gain (loss) on securities        (1.35)        2.59        (1.87)        1.35         0.01         1.42
                                                            ------       ------       ------       ------       ------       ------
   Total from Investment Operations                          (0.95)        3.41        (1.04)        2.22         0.90         2.35
                                                            ------       ------       ------       ------       ------       ------
Distributions
- -------------
Dividends (from net investment income)                       (0.39)       (0.81)       (0.83)       (0.86)       (0.89)       (0.93)
Distributions (in excess of net investment income)            0.00         0.00         0.00        (0.01)        0.00         0.00
Distributions (from capital gains)                           (0.03)        0.00        (0.53)        0.00         0.00         0.00
Return of capital                                             0.00         0.00        (0.23)        0.00         0.00         0.00
                                                            ------       ------       ------       ------       ------       ------
  Total Distributions                                        (0.42)       (0.81)       (1.59)       (0.87)       (0.89)       (0.93)

                                                            ------       ------       ------       ------       ------       ------
Net Asset Value, End of Period                              $11.65       $13.02       $10.42       $13.05       $11.70       $11.69
- ------------------------------                              ======       ======       ======       ======       ======       ======
 
Total return                                                 (7.35)%      33.71%       (8.36%)      19.39%        8.09%       24.32%
- ------------
 
Ratios/Supplemental Data
- ------------------------

Net assets, end of period (in thousands)                   $68,128      $56,853      $34,078      $43,223      $42,731      $59,323
Ratio of expenses to average net assets                     0.77%*        0.80%        0.93%        0.84%        0.85%        0.78%
Ratio of net investment income to average net assets        6.80%*        6.93%        7.25%        6.86%        7.67%        8.70%
Portfolio turnover rate                                     7.52%        51.84%       31.97%       41.92%       21.99%      131.40%
</TABLE> 
 
- --------------- 
* Ratios are annualized.

                                      A-39
 
<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)

Selected data for a share outstanding throughout each period were as follows:

<TABLE>
<CAPTION>
                                                                                   Equity Index Portfolio
                                                                                   ----------------------

                                                           For the period  
                                                           ended June 30,  
                                                            (Unaudited)               For the year ended December 31,
                                                            -----------               -------------------------------
                                                             1996         1995         1994         1993         1992        1991(1)

                                                             ----         ----         ----         ----         ----        ----
<S>                                                         <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value, Beginning of Period                        $17.45       $13.02       $13.24       $12.43       $11.98       $10.00
                                                            ------       ------       ------       ------       ------       ------
Income from investment Operations 
- ---------------------------------
Net  investment income                                        0.18         0.34         0.30         0.29         0.29         0.30
Net realized and unrealized gain (loss) on securities         1.50         4.43        (0.18)        0.86         0.53         2.16
                                                            ------       ------       ------       ------       ------       ------
   Total from Investment Operations                           1.68         4.77         0.12         1.15         0.82         2.46
                                                            ------       ------       ------       ------       ------       ------
Distributions
- -------------
Dividends (from net investment income)                       (0.18)       (0.34)       (0.30)       (0.29)       (0.29)       (0.30)
Distributions (from capital gains)                           (0.45)        0.00        (0.04)       (0.05)       (0.08)       (0.18)
                                                            ------       ------       ------       ------       ------       ------
  Total Distributions                                        (0.63)       (0.34)       (0.34)       (0.34)       (0.37)       (0.48)
                                                            ------       ------       ------       ------       ------       ------
Net Asset Value, End of Period                              $18.50       $17.45       $13.02       $13.24       $12.43       $11.98
- ------------------------------                              ======       ======       ======       ======       ======       ======
 
Total return                                                  9.73%       36.92%        1.05%        9.38%        6.95%       24.88%
- ------------
 
Ratios/Supplemental Data
- ------------------------

Net assets, end of period (in thousands)                  $236,694     $137,519      $40,612      $33,836      $23,030      $15,205
Ratio of expenses to average net assets**                   0.37%*        0.42%        0.51%        0.50%        0.50%        0.50%*
Ratio of net investment income to average net assets        2.04%*        2.26%        2.37%        2.34%        2.53%        3.03%*
Portfolio turnover rate                                     3.71%         7.52%        2.02%        1.15%        3.52%        4.26%
</TABLE> 
 
- ---------------- 
* Ratios are annualized.

** The years prior to 1994 have been restated for comparative purposes to
   reflect expenses exclusive of foreign taxes on dividends.

(1) Information is for the period from January 30, 1991 (commencement of
    operations) to December 31, 1991.

                                      A-40
<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued)

Selected data for a share outstanding throughout each period were as follows:

<TABLE>
<CAPTION>

                                                                                  International Portfolio
                                                                                  -----------------------

                                                           For the period  
                                                           ended June 30,  
                                                            (Unaudited)               For the year ended December 31,
                                                            -----------               -------------------------------
                                                             1996           1995       1994         1993         1992         1991
                                                             ----           ----       ----         ----         ----         ----
<S>                                                         <C>            <C>        <C>          <C>          <C>          <C>
Net Asset Value, Beginning of Period                        $12.93         $11.94     $12.09       $ 9.38       $10.59       $ 9.72
                                                            ------         ------     ------       ------       ------       ------
Income from investment Operations                                                
- ---------------------------------                                                
Net  investment income                                        0.23           0.33       0.07         0.09         0.15         0.13
Net realized and unrealized gain (loss) on securities         1.12           0.91       0.30         2.73        (1.19)        0.94
                                                            ------         ------     ------       ------       ------       ------
   Total from Investment Operations                           1.35           1.24       0.37         2.82        (1.04)        1.07
                                                            ------         ------     ------       ------       ------       ------
Distributions                                                                    
- -------------                                                                    
Dividends (from net investment income)                       (0.02)         (0.25)     (0.07)       (0.09)       (0.17)       (0.17)
Distributions (in excess of net investment income)            0.00           0.00       0.00        (0.02)        0.00         0.00
Distributions (from capital gains)                           (0.12)          0.00      (0.45)        0.00         0.00        (0.03)
                                                                                 
                                                            ------         ------     ------       ------       ------       ------
  Total Distributions                                        (0.14)         (0.25)     (0.52)       (0.11)       (0.17)       (0.20)
                                                                                 
                                                            ------         ------     ------       ------       ------       ------
Net Asset Value, End of Period                              $14.14         $12.93     $11.94       $12.09       $ 9.38       $10.59
                                                            ======         ======     ======       ======       ======       ======
- ---------------------------                                                      
                                                                                 
Total return                                                 10.45%         10.56%      3.01%       30.02%       (9.78)%      10.92%
                                                                                 
- ------------                                                                     
                                                                                 
Ratios/Supplemental Data                                                         
- ------------------------                                                         
                                                                                 
Net assets, end of period (in thousands)                  $306,780       $182,199    $75,971      $30,574      $19,402      $18,239
Ratio of expenses to average net assets**                   1.11%*          1.12%      1.22%        1.04%        1.05%        1.04%
Ratio of net investment income to average net assets        3.73%*          1.87%      1.28%        0.92%        1.43%        1.19%
Portfolio turnover rate                                     5.69%          16.07%     52.22%       46.48%       38.99%       69.71%
</TABLE> 

- ---------------- 
* Ratios are annualized.

** The years prior to 1994 have been restated for comparative purposes to
   reflect expenses exclusive of foreign taxes on dividends.

                                      A-41

<PAGE>
 
PACIFIC SELECT FUND
FINANCIAL HIGHLIGHTS (Continued) 
 
Selected data for a share outstanding throughout each period were as follows:

<TABLE> 
<CAPTION> 
                                                    Emerging Markets Portfolio
                                                    ---------------------------
 
                                                          For the period
                                                           ended June 30,
                                                            (Unaudited)
                                                              1996 (1)
                                                             --------
<S>                                                           <C>  
Net Asset Value, Beginning of Period                          $10.00
                                                              ------ 

Income from investment Operations
- ---------------------------------
Net investment income                                           0.04
Net realized and unrealized gain on securities                  0.15
                                                              ------                                                         
  Total from Investment Operations                              0.19
                                                              ------
Distributions
- -------------
Dividends (from net investment income)                          0.00
Distributions (from capital gains)                              0.00
                                                              ------
  Total Distributions                                           0.00
                                                              ------ 
 
Net Asset Value, End of Period                                $10.19
                                                              ======  
- ------------------------------
 
Total return                                                   1.88%
- ------------
 
Ratios/Supplemental Data
- ------------------------
 
Net assets, end of period (in thousands)                     $20,193
Ratio of expenses to average net assets                       1.46%*
Ratio of net investment income to average net assets          2.07%*
Portfolio turnover rate                                      12.82%
</TABLE> 

- -----------------
* Ratios are annualized.

(1) Information is for the period from April 1, 1996 (commencement of
    operations) to June 30, 1996.

                                      A-42
 
<PAGE>
 
PACIFIC SELECT FUND
MONEY MARKET PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                          Principal  
                                           Amount       Value
                                          ---------  -----------
<S>                                       <C>        <C>
 
COMMERCIAL PAPER - 99.89%
 
Alabama Power Co
  5.290% due 07/09/96                     4,000,000    3,995,299
American General Finance
  5.370% due 07/02/96                     6,500,000    6,499,031
Ameritech Capital Fund
  5.310% due 08/05/96                     3,000,000    2,984,514
Associate Corp of North America
  5.360% due 07/03/96                     2,000,000    1,999,405
  5.360% due 07/29/96                     3,000,000    2,987,493
Avnet Inc
  5.320% due 08/07/96                     4,500,000    4,475,396
  5.340% due 07/11/96                     2,000,000    1,997,033
  5.390% due 08/07/96                       500,000      497,230
Bayshore Fuel
  5.320% due 07/24/96                     3,000,000    2,989,804
  5.340% due 07/09/96                     2,973,000    2,969,473
Bell South
  5.420% due 07/03/96                     2,500,000    2,499,247
Cargill Inc
  5.360% due 07/02/96                     4,335,000    4,334,355
Case Equipment Loan Trust
  5.000% due 02/15/97                     2,644,634    2,643,971
Caterpillar Financial Asset Trust
  5.418% due 05/27/97                     2,583,740    2,583,740
Cooper Tire & Rubber
  5.360% due 07/16/96 ~                   3,000,000    2,993,300
  5.360% due 07/19/96 ~                   1,000,000      997,320
Echlin Inc
  5.310% due 07/09/96                     1,600,000    1,598,112
  5.320% due 07/09/96                     2,000,000    1,997,635
  5.330% due 07/09/96                     3,000,000    2,996,446
Engelhard Corp
  5.290% due 07/15/96                     3,000,000    2,993,828
  5.300% due 07/15/96                     2,000,000    1,995,878
FHLMC
  5.250% due 01/29/97                     5,000,000    5,000,227
FNMA
  5.500% due 02/21/97                     2,000,000    2,000,000
Ford Credit Auto Trust
  5.670% due 07/15/97                     7,000,000    7,000,000
Ford Motor Credit
  5.360% due 07/29/96                     3,000,000    2,987,493
General Electric Co
  5.370% due 07/02/96                     6,000,000    5,999,105
Great-West Life
  5.320% due 07/12/96                     2,000,000    1,996,748
  5.370% due 08/09/96                     3,000,000    2,982,547
Heinz (H.J.) Co
  5.280% due 07/02/96                     2,000,000    1,999,707
Home Depot Inc
  5.350% due 07/01/99                     5,000,000    5,000,000
Household FinanciaL Corp
  5.320% due 08/01/96                     2,000,000    1,990,838
IBM Credit Corp
  5.320% due 07/17/96                     3,500,000    3,491,724
  5.360% due 07/17/96                     3,000,000    2,992,853
Illinois Tool Works Inc
  5.280% due 07/09/96                     3,000,000    2,996,480
Nalco Chemical Co
  5.340% due 07/22/96                     2,000,000    1,993,770
National Rural Utility Corp
  5.350% due 07/18/96                     2,800,000    2,792,926
Northern Indiana Public Service
  5.350% due 07/15/96                     3,500,000    3,492,718
Olympic Auto Trust
  5.250% due 03/15/97                     1,268,042    1,268,042
Pepsico Inc
  6.875% due 05/15/97                     2,545,000    2,563,368
Portland General Electric
  5.310% due 07/11/96                     2,000,000    1,997,050
  5.350% due 07/11/96                     5,000,000    4,992,569
Rubbermaid Inc
  5.320% due 07/29/96                     4,000,000    3,983,448
  5.320% due 07/29/96 ~                   2,000,000    1,991,724
  5.400% due 07/11/96                     2,000,000    1,997,000
Sallie Mae Global FRN
  5.200% due 10/10/96                     5,000,000    4,998,603
Sonoco Products Co
  5.290% due 07/01/96                     2,000,000    2,000,000
South Carolina Fuel Co
  5.280% due 07/08/96                     3,000,000    2,996,920
</TABLE> 


~ Purchased in a private placement transaction; resale to the public may require
  registration.

                                      A-43
 
<PAGE>
 
PACIFIC SELECT FUND
MONEY MARKET PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

<TABLE> 
<CAPTION> 
                                          Principal  
                                           Amount       Value
                                          ---------  ------------
<S>                                       <C>        <C>

COMMERCIAL PAPER - (Continued)
 
Temple Inland Inc
 5.320% due 07/12/96 ~                  $1,000,000   $    998,374
 5.370% due 07/18/96 ~                   3,500,000      3,491,125
USL Capital Corp
 5.400% due 07/01/96                     5,000,000      5,000,000
Warner-Lambert Co
 5.400% due 07/03/96                     6,000,000      5,998,200
Western Financial Auto
 5.350% due 03/01/97                     1,925,134      1,925,134
 5.520% due 05/27/97                     5,000,000      5,000,000
Wisconsin Electric Fuel Trust
 5.340% due 07/25/96                     3,291,000      3,279,284
                                                     ------------ 
Total Commercial Paper                                168,226,487
                                                     ------------ 
 
 
SECURITIES HELD UNDER REPURCHASE
AGREEMENTS - 0.11%
 
State Street Bank and Trust
 4.000% due 07/01/96
(Dated 06/28/96, repurchased
price of $190,063; collateralized 
by U.S. Treasury Notes - market
value $198,586 and due 02/15/16)           190,000        190,000
                                                     ------------ 
 
Total Securities Held Under Repurchase
 Agreement                                                190,000
                                                     ------------ 

Total Short-Term Investments
 at Amortized Cost                                    168,416,487
                                                     ------------ 
 
TOTAL MONEY MARKET PORTFOLIO
 (COST $168,416,487)                                 $168,416,487
                                                     ============ 
</TABLE> 



~ Purchased in a private placement transaction; resale to the public may
  require registration.

                                      A-44
 
<PAGE>
 
PACIFIC SELECT FUND
HIGH YIELD BOND PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Market
                                             Shares      Value
                                             ------      -----
<S>                                        <C>        <C>
PREFERRED STOCKS - 0.99%

Consumer Discretionary - 0.99%
 
Cablevision Systems ~                         7,606   $  713,063
Time Warner "K"                                 500      488,750
                                                      ---------- 
Total Perferred Stocks (Cost $1,260,368)               1,201,813
                                                      ---------- 
 
CONVERTIBLE PREFERRED STOCKS - 0.43%
 
Consumer Discretionary - 0.43%
 
Bally Entertainment                          20,000      522,500
                                                      ---------- 
 
Total Convertible Preferred Stocks
 (Cost $393,700)                                         522,500
                                                      ---------- 

<CAPTION> 
                                           Principal     Market
                                            Amount       Value
                                            ------       -----
<S>                                        <C>        <C>
 
CORPORATE BONDS & NOTES  - 74.61%
 
Capital Goods - 8.23%
 
AAF-McQuay Inc
 8.875%  due 02/15/03                   $ 2,000,000    1,902,500
BE Aerospace
  9.750% due 03/01/03                     1,500,000    1,531,875
  9.875% due 02/01/06                     1,500,000    1,479,375
Figgie International
  9.875% due 10/01/99                     1,000,000    1,015,000
International Semi-Tech
 0.000% due 08/15/03 *                    2,000,000    1,155,000
Portola Packaging
 10.750%  due 10/01/05                    1,000,000    1,022,500
Waxman USA Inc
 11.125%  due 09/01/01 ~                  1,400,000    1,400,000
Westinghouse Air Brake
 9.375%  due 06/15/05                       500,000      497,500
                                                      ---------- 
                                                      10,003,750
                                                      ---------- 

<CAPTION> 
                                           Principal     Market
                                            Amount       Value
                                            ------       -----
<S>                                        <C>        <C>
 
CONSUMER DISCRETIONARY - 37.98%
 
Aztar Corp
 11.000%  due 10/01/02                 $  1,000,000  $ 1,042,500
Benedek Broadcasting Corp
 11.875%  due 03/01/05                    2,000,000    2,117,500
Cablevision System Corp
 9.875%  due 05/15/06                     1,000,000      965,000
CF Cable TV
 9.125%  due 07/15/07                     1,000,000    1,008,750
Clark Schwebel
 10.500%  due 04/15/06 ~                    500,000      516,250
Comcast Cellular
 0.000%  due 03/05/00 *                   1,500,000    1,035,000
Comcast Corp
 9.125%  due 10/15/06                     1,500,000    1,417,500
Continental Cablevision Inc
 8.300%  due 05/15/06                     2,000,000    2,040,000
Diamond Cable
 0.000%  due 12/15/00 *                   2,000,000    1,177,500
Ekco Group Inc
 9.250%  due 04/01/06 ~                   1,000,000      973,750
Four Seasons Hotel
 9.125%  due 07/01/00 ~                   1,500,000    1,500,000
Grand Casinos Inc
 10.125%  due 12/01/03                    2,000,000    2,070,000
Granite Broadcasting
 9.375%  due 120/01/05 ~                    750,000      690,000
 10.375%  due 05/15/05                    1,500,000    1,451,250
Hammons Hotel (John Q.)
  8.875% due 02/15/04                       500,000      470,000
  9.750% due 10/01/05                     2,500,000    2,437,500
Harrahs Operating Inc
 8.750%  due 03/15/00                     1,000,000    1,007,500
Heritage Media
 11.000%  due 06/15/02                    1,000,000    1,063,750
Hollinger International Publishing
 9.250%  due 02/01/06                       500,000      461,250
Host Marriot Travel Plaza
 9.500%  due 05/15/05                     3,000,000    2,872,500
JCAC Inc
 10.125%  due 06/15/06                    1,000,000      996,250
K-III Communications
 8.500%  due 02/01/06 ~                   2,500,000    2,278,125
</TABLE> 
 


 * Non-income producing securities.
 ~ Purchased in a private placement transaction; resale to the public may
   require registration.

                                      A-45

<PAGE>
 
PACIFIC SELECT FUND
HIGH YIELD BOND PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                         Principle      Market
                                           Amount       Value
                                         ---------   ----------
<S>                                        <C>        <C>

Consumer Discretionary - (Continued)
 
Lenfest Communications Inc
  8.375% due 11/01/05                   $ 1,500,000  $ 1,372,500
  10.500% due 06/15/06                    1,500,000    1,509,375
Loewen Group International Inc
 8.250%  due 04/15/03 ~                   1,000,000      987,500
MFS Communications
 0.000%  due 01/15/01 *                   2,000,000    1,215,000
Newsquest Capital Plc
 11.000%  due 05/01/06 ~                    750,000      749,063
Panamsat L.P.
 9.750%  due 08/01/00                     1,000,000    1,038,750
Park Newspapers Inc
 11.875%  due 05/15/04 ~                    500,000      507,500
RHG Finance Corp
 8.875%  due 10/01/05                     2,000,000    2,057,500
Resorts International Hotel
 11.000%  due 09/15/03                    1,000,000    1,046,250
SCI Television
  11.000%  due 06/30/05                   1,000,000    1,041,250
Station Casinos
 9.625%  due 06/01/03                     2,000,000    1,930,000
Teleport Communication
 9.875%  due 07/01/06                     1,500,000    1,500,000
Viacom International
 10.250%  due 09/15/01                    1,000,000    1,072,500
Videotron Ltee
 10.250%  due 10/15/02                      500,000      520,000
                                                     -----------
                                                      46,139,063
                                                     -----------
Consumer Staples - 5.47%
 
Chiquita Brands
 9.125%  due 03/01/04                       500,000      487,500
Dominick's Finer Foods
 10.875%  due 05/01/05                    1,000,000    1,062,500
Pathmark Stores
 9.625%  due 05/01/03                     1,000,000      932,500
Ralph's Grocery Corp
 10.450%  due 06/15/04                    1,000,000      957,500
Smiths Food & Drug Centers Inc
 11.250%  due 05/15/07                    2,000,000    2,030,000
Southland Corp
 5.000%  due 12/15/03                     1,500,000    1,173,750
                                                     -----------
                                                       6,643,750
                                                     -----------
Energy - 6.77%
 
Amerigas Partners L.P.
 10.125%  due 04/15/07                      500,000      517,500
California Energy Cos Inc
 9.875%  due 06/30/03                     1,500,000    1,537,500
Calpine Corp
 10.500%  due 05/15/06 ~                  1,500,000    1,515,000
Falcon Drilling Co
 8.875%  due 03/15/03                       500,000      483,750
Ferrell Gas Partners L.P.
 9.375%  due 06/15/06 ~                   1,000,000      967,500
Giant Industries
 9.750%  due 11/15/03                     2,000,000    1,980,000
Louis Dreyfus Natural Gas
 9.250%  due 06/15/04                       500,000      511,250
Vintage Petroleum
 9.000%  due 12/15/05                       750,000      708,750
                                                     -----------
                                                       8,221,250
                                                     -----------
Financial & Business Services - 1.27%
 
Phoenix Re Corp
 9.750%  due 08/15/03                     1,000,000    1,055,000
Salomon Inc Mtn
 6.100%  due 06/15/00                       250,000      239,548
 7.240%  due 05/27/03                       250,000      245,000
                                                     -----------
                                                       1,539,548
                                                     -----------
Health Care - 8.30%
 
Abbey Healthcare
 9.500%  due 11/01/02                     1,000,000    1,027,500
Genesis Health Care
 9.750%  due 06/15/05                       500,000      508,750
Integrated Health
 10.250%  due 04/30/06 ~                  2,000,000    1,985,000
Magellan Health Service
 11.250%  due 04/15/04                    1,000,000    1,080,000
</TABLE> 

 * Non-income producing securities.
 ~ Purchased in a private placement transaction; resale to the public may
   require registration.

                                      A-46

<PAGE>
 
PACIFIC SELECT FUND
HIGH YIELD BOND PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                         Principle     Market
                                          Amount       Value
                                         ---------   ----------
<S>                                        <C>        <C>
 
Health Care - (Continued)
 
Mariner Health Group
 9.500%  due 04/01/06 ~                $  1,500,000 $  1,462,500
Tenet Healthcare Corp
  8.625% due 12/01/03                     1,500,000    1,523,438
  10.125% due 03/01/05                      500,000      528,750
Universal Health Services
 8.750%  due 08/15/05                     2,000,000    1,965,000
                                                    ------------
                                                      10,080,938
                                                    ------------
Materials & Processing - 4.57%
 
Algoma Steel Inc
 12.375%  due 07/15/05                    1,000,000      980,000
Bell & Howell Operating Co
 9.250%  due 07/15/00                     2,000,000    2,030,000
Owens Illinois Inc
 10.250%  due 04/01/99                      500,000      508,125
Ryerson Tull Inc
 9.125%  due 07/15/06                     1,000,000    1,000,000
USG Corp
 9.250%  due 09/15/01                     1,000,000    1,030,000
                                                    ------------
                                                       5,548,125
                                                    ------------
Transportation - 0.81%
 
Greenwich Air
 10.500%  due 06/01/06                      500,000      499,375
Santa Fe Pacific
 8.375%  due 07/01/05                       500,000      483,750
                                                    ------------
                                                         983,125
                                                    ------------
Utilities - 1.21%
 
El Paso Electric
 7.750%  due 05/01/01                     1,500,000    1,468,125
                                                    ------------
                                                       1,468,125
                                                    ------------
 
Total Corporate Bonds & Notes
 (Cost $91,531,497)                                   90,627,674
                                                    ------------

CONVERTIBLE BONDS - 3.59%
 
Consumer Staples - 0.35%
 
Chiquita Brands International Inc
 7.000%  due 03/28/01                    $  500,000 $    431,250
                                                    ------------
                                                         431,250
                                                    ------------
Energy - 1.65%
 
AES Corp
 10.250%  due 07/15/06                    2,000,000    2,007,500
                                                    ------------
                                                       2,007,500
                                                    ------------
Health Care - 0.81%
 
Alza Corp
 5.000%  due 05/01/06                       500,000      483,750
AMSCO International Inc
 6.500%  due 10/15/02                       500,000      500,048
                                                    ------------
                                                         983,798
                                                    ------------
Materials & Processing - 0.78%
 
FMC Gold
 6.750%  due 01/16/05                       500,000      459,375
RFM Capital Ltd
 2.750%  due 05/30/06 ~                     500,000      485,000
                                                    ------------
                                                         944,375
                                                    ------------
Total Convertible Bonds
 (COST $4,322,831)                                     4,366,923
 
 
FOREIGN BONDS - 14.74%
 
British Columbia - 1.07%
 
Hollinger Inc
 0.000%  due 10/05/13 *                   4,000,000    1,305,000
                                                    ------------
                                                       1,305,000
                                                    ------------
Canada - 4.04%
 
Gulf Canada Resources
 9.250%  due 01/15/04                     2,000,000    1,960,000
Rogers Cablesystems Debenture
 10.000%  due 12/01/07                    1,000,000      975,625
</TABLE> 

 * Non-income producing securities.
 ~ Purchased in a private placement transaction; resale to the public may
   require registration.

                                      A-47

<PAGE>
 
PACIFIC SELECT FUND
HIGH YIELD BOND PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                          Principle     Market
                                            Amount      Value
                                            ------      -----
<S>                                        <C>        <C>
 
Canada - (continued)
 
Rogers Cablesystems Limited
 9.625%  due 08/01/02                    $  500,000 $    496,250
 10.000%  due 03/15/05                      500,000      493,750
Rogers Cantel Inc
 9.375%  due 06/01/08                     1,000,000      981,250
                                                    ------------
                                                       4,906,875
                                                    ------------
Hong Kong - 2.23%
 
New World Infrastructure
 5.000%  due 07/15/01 ~                   1,000,000      950,000
Peregrine Investment
 4.500%  due 12/01/00                     1,000,000      840,000
PIV Investment Finance
 4.500%  due 12/01/00 ~                   1,100,000      924,000
                                                    ------------
                                                       2,714,000
                                                    ------------
Indonesia - 0.39%
 
PT Indah Kiat Pulp & Paper
 8.875%  due 11/01/00                       500,000      479,373
                                                    ------------
                                                         479,373
                                                    ------------
Mexico - 1.66%
 
Grupo Televisa "A"
 11.375%  due 05/15/03 ~                    500,000      506,250
Grupo Televisa "B"
 11.875%  due 05/15/06 ~                    500,000      511,250
Liverpool El Puerto
 7.250%  due 10/19/96                     1,000,000      995,000
                                                    ------------
                                                       2,012,500
                                                    ------------
Netherlands - 1.65%
 
GPA Holland Mtn
  8.500% due 02/10/97                     1,000,000    1,000,000
  9.940% due 07/26/96 ~                   1,000,000    1,000,000
                                                    ------------
                                                       2,000,000
                                                    ------------
 
Philippines - 2.50%
 
FIL Investment Development Corp
 2.500%  due 05/15/06 ~                   1,000,000    1,030,000
Philippines Long Distance
 9.250%  due 06/30/06                     2,000,000    2,010,000
                                                    ------------
                                                       3,040,000
                                                    ------------
United Kingdom - 1.20%
 
Telewest PLC
 9.625%  due 10/01/06                     1,500,000    1,458,750
                                                    ------------
                                                       1,458,750
                                                    ------------
Total Foreign Bonds
 (Cost $18,029,075)                                   17,916,498
                                                    ------------
 
Total Investments in Securities
  at Market Value (Cost $115,537,471)                114,635,408
                                                    ------------

<CAPTION>  
                                                        Value
                                                        -----
 
COMMERCIAL PAPER - 5.43%
 
Associated Corp of North America
 5.350%  due 07/02/96                     3,000,000    2,999,554
Cargill Inc
 5.360%  due 07/02/96                       600,000      599,911
General Electric Co
 5.370%  due 07/02/96                     2,000,000    1,999,701
Sherwin-Williams
 5.400%  due 07/01/96                     1,000,000    1,000,000
                                                    ------------
 
Total Commercial Paper                                 6,599,166
                                                    ------------
SECURITIES HELD UNDER REPURCHASE
AGREEMENT - 0.21%
 
State Street Bank and Trust
 4.000% due 07/01/96
 (Dated 06/28/96, repurchased
 price of $261,087; collateralized
 by U.S. Treasury Notes - market
 value $269,500 and due 08/01/22)           261,000      261,000
                                                    ------------
 
Total Securities Held Under Repurchase
 Agreement                                               261,000
                                                    ------------
 
Total Short-term Investments
  at Amortized Cost                                    6,860,166
                                                    ------------
 
TOTAL HIGH YIELD BOND PORTFOLIO
 (COST $122,397,637)                                $121,495,574
                                                    ============
</TABLE> 
 
  
 ~ Purchased in a private placement transaction; resale to the public may
   require registration. 

                                      A-48


<PAGE>
 
PACIFIC SELECT FUND 
MANAGED BOND PORTFOLIO
Portfolio of Investments 
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                         Principal      Market
                                          Amount        Value
                                          ------        -----
 
CORPORATE BONDS & NOTES - 21.25%
 
Consumer Discretionary - 6.16%

<S>                                      <C>          <C> 
Associated Corp Of North America
  6.750% due 07/15/97                    $ 1,650,000  $ 1,660,948
First Brands Corp
  9.125% due 04/01/99                      1,750,000    1,767,500
News America Holding
  9.125% due 10/15/99                      1,000,000    1,065,065
Time Warner Inc
  6.460% due 08/15/00                        250,000      251,066
  8.110% due 08/15/06                        750,000      746,576
  8.180% due 08/15/07                      3,500,000    3,493,157
  9.150% due 02/01/23                      2,500,000    2,591,425
                                                       ----------
                                                       11,575,737
                                                       ----------
Consumer Staples - 1.58%
 
RJR Holdings Capital Corp
  8.000% due 07/15/01                      3,000,000    2,979,069
                                                       ----------
                                                        2,979,069
                                                       ----------
Financial & Business Services - 5.33%
 
Advanta National Bank FRN
  5.772% due 03/19/99 +                    2,000,000    1,995,625
Chrysler Financial Corp
  5.990% due 11/17/97                      3,000,000    2,995,170
CTC Mansfield Funding
  11.125% due 09/30/16                     1,000,000    1,027,210
GMAC
  4.950% due 02/03/97                      1,000,000      993,640
  5.250% due 12/06/96                      1,000,000      997,140
  8.125% due 01/13/97                      2,000,000    2,021,440
                                                       ----------
                                                       10,030,225
                                                       ----------
Technology - 2.13%
 
TCI Communication Inc
  7.250% due 06/15/99                      4,000,000    4,011,940
                                                       ----------
                                                        4,011,940
                                                       ----------
Transportation - 3.52%

Delta Air Lines
  9.375% due 09/11/07                      1,820,334    1,968,663
  9.875% due 01/01/98                        750,000      780,535
UAL Equipment Trust
  9.210% due 01/21/17                        800,000      858,744
  9.560% due 10/19/18                      1,650,000    1,816,394
  10.850% due 02/19/15                     1,000,000    1,201,785
                                                       ----------
                                                        6,626,121
                                                       ----------
Utilities - 2.53%
 
El Paso Electric
  7.250% due 02/01/99                        800,000      788,132
Hydro Quebec
  5.563% due 09/30/49                      1,000,000      884,200
Long Island Lighting
  7.850% due 05/15/99                      3,000,000    2,987,145
Toledo Edison
  7.460% due 04/03/00                        100,000       94,104
                                                       ----------
                                                        4,753,581
                                                       ----------
Total Corporate Bonds & Notes
  (Cost $40,235,813)                                   39,976,673
                                                       ----------
 
 
MORTGAGE-BACKED SECURITIES - 24.84%
 
Collateralized Mortgage Obligations - 5.40%
 
Citibank 1988-2
  8.000% due 07/25/18                         37,247       36,822
Countrywide
  6.750% due 05/25/24                      1,000,000      887,730
  7.870% due 11/25/24 +                      610,910      625,449
Donaldson, Lufkin & Jenrette
  7.564% due 12/25/22 +                    1,352,233    1,381,391
GE Capital Mortgage
  6.500% due 04/25/24                      1,013,363    1,010,302
Paine Webber
  6.500% due 03/25/24                        885,792      879,698
Residential Accredited Loans Inc
  7.500% due 03/25/27                      1,000,000      964,219
</TABLE> 

 + Valued under procedures established by the Board of Trustees. 

                                     A-49
 
<PAGE>
 
PACIFIC SELECT FUND 
MANAGED BOND PORTFOLIO
Portfolio of Investments (Continued) 
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                         Principal      Market
                                          Amount        Value
                                          ------        -----

 
Collateralized Mortgage Obligations - (Continued)
<S>                                      <C>          <C>   
Residential Funding Corp
  8.000% due 10/25/24 +                  $ 1,843,378  $ 1,845,682
Resolution Trust Corp
  6.639% due 06/25/23                        496,930      500,347
  7.500% due 08/25/23                        232,792      234,028
  8.000% due 04/25/25                      1,000,000    1,006,094
  8.000% due 06/25/26 +                      902,548      781,406
                                                      -----------
                                                       10,153,168
Federal Home Loan Mortgage Corporation - 8.70%        -----------  
 
  6.500% due 08/12/26 #                   17,500,000   16,373,438
                                                      -----------
                                                       16,373,438
                                                      -----------
Federal Housing Authority - 0.77%
 
  7.360% due 05/01/23                        704,591      720,026
  7.430% due 08/01/21                        351,631      353,500
  7.430% due 02/01/23                        374,828      374,719
                                                      -----------
                                                        1,448,245
                                                      -----------
Federal National Mortgage Association - 3.77%
 
  7.334% due 04/01/24                      1,387,050    1,425,240
  7.571% due 11/01/23                        499,198      514,192
  7.633% due 10/01/23                      1,255,531    1,302,281
  7.633% due 01/01/25                      2,393,726    2,457,763
  7.830% due 12/01/22                      1,355,260    1,398,301
                                                      -----------
                                                        7,097,777
                                                      -----------
Government National Mortgage Association - 3.87%
 
  6.500% due 03/20/24                        787,025      792,072
  7.000% due 07/24/26 #                    2,000,000    2,025,625
  7.250% due 07/20/24                      3,968,511    4,034,318
  9.000% due 02/15/17                        143,977      150,680
  9.500% due 08/15/17                         28,057       30,200
  9.500% due 04/15/18                          7,053        7,580
  9.500% due 09/15/18                        161,076      173,254
  9.750% due 04/15/98                         12,665       13,275
  10.000% due 05/15/19                        40,375       43,996
                                                      -----------
                                                        7,271,000
                                                      -----------
<CAPTION>
                                         Principal      Market
                                          Amount        Value
                                          ------        -----

<S>                                      <C>          <C>   
 
Student Loan Mortgage Association - 2.33%
 
  5.735% due 04/25/04 +                  $ 4,373,185  $ 4,378,652
                                                      -----------
                                                        4,378,652
                                                      -----------
Total Mortgage-Backed Securities
  (Cost $46,143,997)                                   46,722,280
                                                      -----------
 
 
OTHER ASSET-BACKED SECURITIES - 2.26%
 
Greenwich Capital Mortgage
  7.647% due 01/25/22 +                       81,764       82,377
Imperial Savings & Loan
  9.900% due 02/25/18                         73,948       77,773
Ryland Mortgage
  7.650% due 11/28/22 +                    2,000,000    2,035,000
  14.000% due 11/25/31 +                     104,853      116,387
Sears Mortgage
  8.696% due 05/25/32 +                       87,978       88,941
Securitized Assets Sales Inc
  6.500% due 11/25/25                      1,862,881    1,853,139
                                                      -----------
 
Total Other Asset-Backed Securities
  (Cost $4,222,014)                                     4,253,617
                                                      -----------
 
U.S. TREASURY BONDS - 0.84%
 
  11.250% due 02/15/15                     1,100,000    1,587,776
                                                      -----------
 
Total U.S. Treasury Bonds
  (Cost $1,568,286)                                     1,587,776
                                                      -----------
 
 
U.S. TREASURY NOTES - 35.86%
 
  5.625% due 06/30/97                     20,000,000   19,968,740
  6.125% due 05/31/97                     30,000,000   30,098,287
  6.500% due 04/30/97                     15,000,000   15,093,693
  7.875% due 11/15/04                      1,900,000    2,042,790
  9.125% due 05/15/99                        230,000      246,747
                                                      -----------
 
Total U.S. Treasury Notes
  (Cost $67,422,578)                                   67,450,257
                                                      -----------
</TABLE> 

 # Forward buy contract.
 + Valued under procedures established by the Board of Trustees.

                                      A-50
 
<PAGE>
 
PACIFIC SELECT FUND 
MANAGED BOND PORTFOLIO
Portfolio of Investments (Continued) 
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                         Principal      Market
                                          Amount        Value
                                          ------        -----

 
<S>                                      <C>          <C>   
U.S. TREASURY STRIPPED - 0.22%
 
  0.000% due 08/15/15 *                  $ 1,600,000  $   416,742
                                                      -----------  

Total U.S. Treasury Stripped
  (Cost $342,399)                                         416,742
                                                      -----------
 
FOREIGN BONDS - 1.65%
 
Argentina - 1.65%
 
Republic Of Argentina FRB
  6.313% due 03/31/05                      3,960,000    3,093,750
                                                      -----------  
Total Foreign Bonds (Cost $2,987,971)                   3,093,750
                                                      -----------  
 
FOREIGN GOVERNMENT - 1.38%
 
Mexico - 1.38%
 
United Mexican 'A'
  6.250% due 12/31/19                      4,000,000    2,595,000
                                                      -----------  
Total Foreign Government (Cost                          2,595,000
  $2,632,399)                                         -----------
 
 
CALL OPTIONS - 0.75%
 
U.S. Treasury Notes
  5.625% due 02/28/01                      9,400,000      584,680
  5.750% due 10/31/00                     12,200,000      818,132
                                                      ----------- 
Total Call Options (Cost $1,277,181)                    1,402,812
                                                      -----------
 
Total Investments in Securities
  at Market Value (Cost $166,832,638)                 167,498,907
</TABLE>                                              -----------

<TABLE> 
<CAPTION> 
                                         Principal      
                                          Amount        Value
                                          ------        -----

 
<S>                                      <C>          <C>    
COMMERCIAL PAPER - 2.49%
 
FHLMC
  5.210% due 08/19/96                    $   500,000  $   496,454
  5.300% due 07/03/96                        800,000      799,764
General Electric Capital Corp
  5.300% due 08/06/96                        500,000      497,350
Pitney Bowes Inc
  5.270% due 07/23/96                        600,000      598,068
  5.320% due 07/10/96                        900,000      898,803
Wal-Mart Stores Inc
  5.300% due 07/03/96                      1,400,000    1,399,588
                                                      -----------
 
Total Commercial Paper                                  4,690,027
                                                      -----------
 
 
U.S. TREASURY BILLS - 0.52%
 
  4.940% due 08/29/96 **                      65,000       64,475
  4.950% due 08/29/96 **                     125,000      123,990
  4.955% due 08/29/96 **                      75,000       74,394
  5.020% due 10/17/96 **                     120,000      118,153
  5.105% due 11/14/96 **                     230,000      225,490
  5.110% due 11/14/96 **                     225,000      220,588
  5.120% due 10/17/96 **                      65,000       64,000
  5.175% due 11/14/96 **                      80,000       78,431
                                                      -----------
 
Total U.S. Treasury Bills                                 969,521
                                                      -----------
 
 
SECURITIES HELD UNDER REPURCHASE
AGREEMENTS - 7.94%
 
Daiwa Securities America
  5.200% due 07/01/96
  (Dated 06/28/96, repurchased
  price of $6,402,733; collateralized 
  by U.S. Treasury Notes - market value
  $6,449,933 and due 03/31/99)             6,400,000    6,400,000

</TABLE> 

 * Non-income producing securities.
 ** Securities have been segregated with the custodian to cover
    margin requirement for open future contracts as of June 30, 1996.

                                     A-51 

<PAGE>
 
PACIFIC SELECT FUND 
MANAGED BOND PORTFOLIO
Portfolio of Investments (Continued) 
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                         Principal      
                                          Amount        Value
                                          ------        -----

 
<S>                                      <C>            <C>    
 
SECURITIES HELD UNDER REPURCHASE
AGREEMENTS - (Continued)
 
Goldman Sachs
  5.300% due 07/01/96
  (Dated 06/28/96.  Repurchased
  price of $7,003,092; collateralized
  by U.S. Treasury Notes - market value
  $6,961,336 and due 02/15/10)           $   7,000,000  $   7,000,000
                                                        ------------- 
 
State Street Bank and Trust
  4.000% due 07/01/96
  (Dated 06/28/96.  Repurchased
  price of $1,514,505; collateralized
  by U.S. Treasury Notes - market value
  $1,549,275 and due 11/15/08)               1,541,000      1,541,001
                                                         ------------
 
Total Securities Held Under Repurchase
  Agreements                                               14,941,001
                                                         ------------  
 
Total Short-Term Investments
  at Amortized Cost                                        20,600,549
                                                        ------------- 
 
TOTAL MANAGED BOND PORTFOLIO
  (COST $187,433,187)                                   $ 188,099,456
                                                        =============
</TABLE>


                                      A-52
 
<PAGE>
 
PACIFIC SELECT FUND
GOVERNMENT SECURITIES PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               Principal          Market
                                                Amount            Value
                                                ------            -----
<S>                                            <C>              <C>
CORPORATE BONDS & NOTES - 0.12%
 
Financial & Business Services - 0.12%
 
International American Dev Bank
 9.450%  due 09/15/98                           $  100,000       $  106,242
                                                                 ----------

Total Corporate Bonds & Notes
 (Cost $100,528)                                                    106,242
                                                                 ----------
 

GOVERNMENT BONDS - 0.62%
 
Federal Farm Credit Bank 
 8.650%  due 10/01/99                              530,000          562,379
                                                                 ----------

Total Government Bonds (Cost $526,603)                              562,379
                                                                 ----------

 
MORTGAGE-BACKED SECURITIES - 43.59%
 
Collateralized Mortgage Obligations - 13.59%
 
Bear Stearns Mortgage Securities Inc
 7.000%  due 03/25/27 +                          1,000,000          890,028
Champion Home Equity Loan Trust
 5.966%  due 05/25/28 +                          2,931,531        2,963,597
Citibank 1988-2
 8.000%  due 07/25/18 +                             19,930           19,703
Countrywide
 7.842% due 03/25/24 +                             542,023          554,219
 7.870% due 11/25/24 +                             610,910          625,449
GE Capital Mortgage
 6.500%  due 04/25/24                              675,575          673,535
Mortgage Obligation Structured Trust
 6.350%  due 10/25/18 +                          1,545,707        1,537,978
Residential Accredited Loans Inc
 7.500%  due 03/25/27 +                          3,000,000        2,892,657
Residential Funding Corp
 7.899%  due 03/25/25 +                            463,498          470,450
Resolution Trust Corp
  7.500% due 08/25/23 +                            116,396          117,014
  8.000% due 04/25/25 +                          1,500,000        1,509,141
                                                                 ----------
                                                                 12,253,771
                                                                 ----------
Federal Home Loan Mortgage Corp - 9.03%
 
 6.500%  due 08/12/26 #                          8,700,000        8,139,938
                                                                 ----------
                                                                  8,139,938
                                                                 ----------

Federal Housing Authority - 0.72%
 
 6.750% due 02/01/08                                 5,920            5,908
 7.400% due 07/25/19 +                             459,556          462,643
 7.430% due 07/01/21                               179,459          179,420
                                                                 ----------
                                                                    647,971
                                                                 ----------
Federal National Mortgage Association - 11.08%
 
 6.124% due 08/01/17                             2,533,916        2,499,439
 6.306% due 03/01/18                             2,355,621        2,323,570
 7.000% due 03/25/23 +                           2,273,649        1,930,465
 7.633% due 01/01/25                             1,782,886        1,830,582
 7.663% due 10/01/23 +                             470,824          488,355
 7.830% due 12/01/22                               892,225          920,560
                                                                 ----------
                                                                  9,992,971
                                                                 ----------
Government National Mortgage Association - 6.74%
 
 7.000% due 07/24/26 #                           2,000,000        2,025,625
 7.250% due 09/20/23                               184,445          187,273
 7.250% due 07/20/24 +                           3,174,809        3,227,454
 7.375% due 05/20/23                               343,693          348,907
 9.000% due 01/15/17                               261,372          273,541
 9.750% due 04/15/98                                13,363           14,007
                                                                 ----------
                                                                  6,076,807
                                                                 ----------
Student Loan Mortgage Association - 2.43%
 
 5.735%  due 04/25/04                            2,186,593        2,189,326
                                                                 ----------
                                                                  2,189,326
                                                                 ----------
Total Mortgage-Backed Securities
 (Cost $39,262,147)                                              39,300,784
                                                                 ----------
</TABLE> 
 
 # Foward buy contract.
 + Valued under procedures established by the Board of Trustees.
 

                                      A-53
 
<PAGE>
 
PACIFIC SELECT FUND
GOVERNMENT SECURITIES PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               Principal          Market
                                                Amount            Value
                                                ------            -----
<S>                                            <C>              <C>
OTHER ASSET-BACKED SECURITIES - 5.55%
 
Greenwich Capital Mortgage
 7.647%  due 01/25/22 +                        $   122,646      $   123,566
Home Savings
 5.895%  due 05/25/27 +                            507,099          490,381
Imperial Savings & Loan
 9.800% due 07/25/17 +                              21,632           21,767
 9.900% due 02/25/18 +                              73,948           77,773
Ryland Mortgage
 5.000% due 11/25/31                               168,267          151,861
 6.861% due 10/01/27 +                           2,422,705        2,414,378
Ryland Sec (First Nationwide Trust)
 6.987%  due 10/25/18 +                          1,734,114        1,723,276
                                                                 ----------

Total Other Asset-Backed Securities
 (Cost $5,031,995)                                                5,003,002
                                                                 ----------
 
STRIPPED MORTGAGE-BACKED SECURITIES - 0.26%
 
FHLMC (IO)
 6.500%  due 09/15/18                            1,972,050          235,423
                                                                 ----------
 
Total Stripped Mortgage-Backed Securities
 (Cost $245,438)                                                    235,423
                                                                 ----------
 
 
U.S. TREASURY NOTES - 43.82%
 
 5.250% due 12/31/97                             1,400,000        1,385,561
 5.625% due 06/30/97                            10,000,000        9,984,370
 6.125% due 05/31/97                            13,000,000       13,042,591
 6.500% due 04/30/97                            15,000,000       15,093,692
                                                                 ----------
 
Total U.S. Treasury Notes
 (Cost $39,514,736)                                              39,506,214
                                                                 ----------
 
Total Investments in Securities
  at Market Value (Cost $84,681,447)                             84,714,044
                                                                 ----------
 

COMMERCIAL PAPER - 1.88%
 
Emerson Electric Co
 5.300%  due 07/09/96                          $   300,000      $   299,647
Ford Motor Credit
  5.320% due 07/05/96                              300,000          299,823
  5.380% due 07/18/96                              900,000          897,714
General Electric  Capital Corp
 5.260% due 07/08/96                               200,000          199,795
                                                                 ----------
 
Total Commercial Paper                                            1,696,979
                                                                 ----------
 
 
U.S. TREASURY BILLS - 0.76%
 
 4.800% due 08/29/96 **                             10,000            9,919
 4.830% due 08/22/96 **                             10,000            9,929
 4.950% due 08/29/96 **                             70,000           69,434
 4.955% due 08/29/96 **                             65,000           64,475
 5.010% due 10/17/96 **                             95,000           93,538
 5.040% due 10/17/96 **                             65,000           64,000
 5.105% due 11/14/96 **                             95,000           93,137
 5.110% due 11/14/96 **                            100,000           98,039
 5.120% due 10/17/96 **                             40,000           39,384
 5.175% due 11/14/96 **                            150,000          147,058
                                                                 ----------
 
Total U.S. Treasury Bills                                           688,913
                                                                 ----------
 

SECURITIES HELD UNDER REPURCHASE
AGREEMENTS - 3.40%
 
 Daiwa Securities America
  5.200% due 07/01/96
  (Dated 06/28/96, repurchased
  price of $2,000,867; collateralized
  by U.S. Treasury Notes - market value
  $1,988,119; due 01/15/99)                      2,000,000        2,000,000
                                                                 ----------
 
Total Securities Held Under Repurchase
 Agreements                                                       2,000,000
                                                                 ----------
</TABLE>  
 
 +  Valued under procedures established by the Board of Trustees.
 ** Securities have been segregated with the custodian to cover margin
    requirement for open future contracts as of June 30, 1996.
 

                                      A-54

<PAGE>
 
PACIFIC SELECT FUND
GOVERNMENT SECURITIES PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               Principal          Market
                                                Amount            Value
                                               ---------        --------
<S>                                            <C>              <C>
SECURITIES HELD UNDER REPURCHASE
AGREEMENTS - (Continued)
 
State Street Bank and Trust
 4.000% due 07/01/96
 (Dated 06/28/96, repurchased
 price of $1,219,406; collateralized
 by U.S. Treasury Notes - market
 value $1,249,170 and due 02/15/16)            $ 1,060,001      $ 1,060,001
                                                                -----------

Total Securities Held Under Repurchase
 Agreements                                                       3,060,001
                                                                -----------

 
Total Short-term Investments
  at Amortized Cost                                               5,445,893
                                                                -----------
 
 
TOTAL GOVERNMENT SECURITIES
 PORTFOLIO (COST $90,127,340)                                   $90,159,937
                                                                ===========
</TABLE> 

                                      A-55

<PAGE>
 
PACIFIC SELECT FUND
GROWTH PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- -------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                             Market        
                                              Shares          Value        
                                              ------         ------         
<S>                                           <C>            <C>         
COMMON STOCKS - 96.57%                                                   
                                                                         
Capital Goods - 3.18%                                                    
                                                                         
Bandag Inc                                     26,000   $ 1,248,000      
Briggs & Stratton Co                           25,000     1,028,125      
Figgie International `A' *                    102,700     1,553,338      
Schuler Homes Inc *                            61,800       440,325      
Tecumseh Products Co `A'                       11,100       596,625      
                                                        -----------
                                                          4,866,413      
                                                        -----------
Consumer Discretionary - 32.68%                                          
                                                                         
American Radio Systems `A' *                   41,100     1,767,300      
Banta Corp                                     52,500     1,325,625      
Buffets Inc *                                  87,000     1,065,750      
Cablevision Systems `A' *                      13,000       601,250      
Cole National Corp `A' *                       76,900     1,538,000      
Consolidated Stores *                          41,300     1,517,775      
Donna Karan International Inc                  37,000     1,036,000      
Duty Free International Inc                    90,000     1,372,500      
Foodmaker Inc *                               125,000     1,078,125      
Gaylord Entertainment `A'                      66,607     1,881,648      
GT Bicycles *                                  70,000     1,137,500      
Harmon International *                          8,800       433,400      
Hollinger International `A'                    64,600       734,825      
Hudson Foods `A'                               95,000     1,330,000      
International Family Entertainment `B' *       71,250     1,318,125      
Jacor Communications *                         55,000     1,698,125      
Jones Apparel Group Inc *                      19,000       933,375      
Jones Intercable `A'                           43,600       583,150      
Libbey Inc                                     75,000     2,081,250      
Lojack Corp *                                 150,000     1,687,500      
Micro Warehouse Inc *                          43,200       864,000      
New World Communications Group `A' *           80,000     1,170,000      
Nine West Group Inc *                          20,500     1,048,063      
NY Magic                                       28,000       528,500      
Oil Dri America                                33,000       490,875      
Picturetel Corp *                              37,400     1,472,625      
Polaris Industries                             35,000     1,194,375      
Providence Journal Co *                        73,000     1,122,375      
RPM Inc                                       137,375     2,146,484      
Ruby Tuesday Inc                               43,300   $   979,662      
Scotts Co `A' *                                60,000     1,050,000      
Scripps EW Communications `A'                  19,100       890,538      
Sizzler International Inc                      41,800       130,625      
Speedway Motorsports Inc *                     30,000       768,750      
Spelling Entertainment Group                   67,000       510,875      
Standard Products                              49,000     1,139,250      
Thrifty Payless `B' *                         120,000     2,070,000      
Trump Hotels & Casinos *                       39,600     1,128,600      
Turner Broadcast Systems `B'                   30,000       825,000      
Tyco Toys Inc                                 182,700       936,337
U.S. Industries Inc *                          41,000       989,125      
Williams Sonoma *                              62,000     1,464,750      
Young Broadcasting Corp `A' *                  53,000     2,027,250      
                                                        -----------
                                                         50,069,282      
                                                        -----------
Consumer Staples - 3.14%                                                 
                                                                         
Giant Foods Inc `A'                            19,000       681,625      
Robert Mondavi `A' *                           60,000     1,890,000      
Smithfield Foods Inc *                         50,000     1,262,500      
Topps Company (The)                           172,000       967,500
                                                        -----------      
                                                          4,801,625      
Energy - 7.62%                                          -----------
                                                                         
California Energy Inc                          65,000     1,657,500      
Coflexip ADR                                   41,752       725,441      
Enron Global Power & Pipeline                  45,000     1,091,250      
Global Marine Inc *                           155,000     2,150,625      
Louis Dreyfus Natural Gas *                   112,000     1,680,000      
Parker & Parsley Petroleum                     39,000     1,082,250      
San Juan Basin Realty Trust                   175,000     1,071,875      
Seacor Holdings Inc                            27,800     1,209,300      
Vintage Petroleum                              39,500     1,007,250
                                                        -----------      
                                                         11,675,491
                                                        -----------      
Financial & Business Services - 17.85%                                   
                                                                         
Air & Water Technical Corp `A' *               30,300       181,800      
Applied Graphics Technologies Inc *            48,700       773,112      
Bancorp Hawaii                                 32,000     1,152,000      
Central Fidelity Banks Inc                     60,000     1,365,000      
Charter One Financial                          53,000     1,848,375      
Collective Bancorp                            101,300     2,393,212      
Commerce Bancshares                            39,100     1,334,287       
</TABLE> 

    * Non-income producing securities.

                                     A-56
 
<PAGE>
 
PACIFIC SELECT FUND
GROWTH PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                   Market
                                                      Shares        Value
                                                      ------       ------
<S>                                                   <C>       <C> 
 
Financial & Business Services - (Continued)
 
EW Blanch Holdings Inc                                36,000  $   715,500
First American Financial                              38,800    1,309,500
First Financial Corp                                  62,300    1,401,750
First Midwest Bancrp                                  34,900      977,200
First Republic Bancorp Inc *                          36,070      554,576
Harleysville Group Inc                                45,000    1,327,500
Hibernia Corp `A'                                     84,600      920,025
Jefferies Group Inc                                   40,000    1,240,000
Keystone Financial                                    24,000      804,000
Mercantile Bancshares Corp                            53,000    1,351,500
Metromail Corp *                                      12,800      286,400
Price Reit Inc `B'                                    26,300      851,463
Standard Federal Bank                                 22,100      850,850
Team Rental Group Inc *                               60,000      840,000
USA Waste Services *                                  52,000    1,540,500
Washington Federal Inc                                56,700    1,162,350
Waste Mgmt International ADR *                       194,700    2,166,038
                                                              -----------
                                                               27,346,938
                                                              -----------  
Health Care - 5.27%
 
Cardiac Pathways Corp *                                5,200       75,400
Corr Therapeutics *                                  140,000    1,592,500
Genetics Institute *                                  23,000    1,460,500
Gensia Inc *                                             426        2,157
Gilead Sciences *                                     80,000    2,020,000
Heartport Inc *                                        4,700      142,175
Millennium Pharmaceuticals *                          33,100      513,050
Paragon Trade Brands *                                28,500      612,750
SEQUUS pharmaceuticals Inc *                          83,500    1,660,867
                                                              -----------
                                                                8,079,399
                                                              -----------
Materials & Processing - 8.91%
 
Carbide/Graphite Group Inc *                          25,000      468,750
Holophane *                                           87,850    1,383,637
Lindsay Manufacturing Co                              39,250    1,579,812
Martin Marietta Materials                             48,600    1,178,550
McWhorter Technologies Inc *                          19,900      353,225
OM Group Inc                                          28,000    1,099,000
Payless Cashways *                                    53,000  $   238,500
Pentair Inc                                           53,600    1,608,000
Polymer Group *                                       58,800    1,029,000
Quebecor Printing                                     96,700    1,523,025
Quintiles Transnational *                             38,000    2,498,500
Walbro Corp                                           34,000      688,500
                                                              -----------
                                                               13,648,499
                                                              -----------
Technology - 11.77%
 
Acclaim Entertainment Inc *                          150,000    1,443,750
AST Research *                                        59,084      398,817
Avid Technology Inc *                                 49,500      915,750
BE Semiconductor  *                                   43,400      642,862
CAI Wireless Systems *                                90,750      839,437
Caraustar Industries Inc                              50,500    1,338,250
C-cor Electronics *                                   46,000      828,000
Etec Systems Inc *                                    55,000    1,223,750
Integrated Process Equipment Corp *                   43,400      900,550
Kulicke & Soffa Industries *                         103,200    1,509,300
Landmark Graphics Corp *                              29,500      567,875
Lexmark International Group `A' *                     56,700    1,141,088
Micro Linear Corp *                                   40,000      300,000
Microchip Technology Inc *                            61,750    1,528,313
Netcom On-line Communications *                       27,000      729,000
Pagemart Wireless Inc *                                8,400       84,000
Stratus Computer *                                    28,000      812,000
Teleflex                                              24,000    1,146,000
Ultratech Stepper *                                   58,000    1,087,500
Vanguard Cellular System *                            27,600      600,300
                                                              -----------
                                                               18,036,542
                                                              -----------
Transportation - 4.05%
 
Genesee & Wyoming Inc *                               30,500      625,250
Landstar System Inc *                                 55,000    1,595,000
Lear Seating Corp *                                   29,400    1,036,350
Overseas Shipholding Group                            33,200      601,750
Teekay Shipping                                       40,800    1,076,100
Werner Enterprises                                    49,000    1,274,000
                                                              -----------
                                                                6,208,450
                                                              -----------
</TABLE> 

    * Non-income producing securities.

                                     A-57
 
<PAGE>
 
PACIFIC SELECT FUND
GROWTH PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- -------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                   Market
                                                   Shares           Value
                                                   ------          ------
<S>                                                <C>       <C> 
Utilities - 2.10%                                          
                                                           
Brooks Fiber Properties Inc *                      20,500    $    676,500
Cellular Communications *                           1,831          97,273
Octel Communications *                             60,000       1,185,000
Telephone/Data Systems                             28,000       1,260,000
                                                             ------------
                                                                3,218,773
                                                             ------------
                                                        
Total Common Stocks (Cost $132,203,672)                       147,951,412
                                                             ------------
<CAPTION> 
                                                Principal          Market
                                                 Amount             Value
                                                ---------          ------
<S>                                             <C>          <C> 
CORPORATE BONDS & NOTES - 0.17%                            
                                                           
Trenwick Group                                             
 6.000% due 12/15/99                            $ 240,000         258,000
                                                             ------------
Total Corporate Bonds & Notes                              
 (Cost $240,000)                                                  258,000
                                                             ------------ 
Total Investments In Securities                           
  At Market Value (Cost $132,443,672)                         148,209,412
                                                             ------------ 
<CAPTION>                                 
                                            
                                                                    Value
                                                                    -----
<S>                                             <C>           <C> 
COMMERCIAL PAPER - 1.30%                                     
                                                           
FNMA                                                       
 5.250% due 07/15/96                            2,000,000       1,995,917
                                                             ------------
                                                           
Total Commercial Paper                                          1,995,917
                                                             ------------ 
SECURITIES HELD UNDER REPURCHASE
 AGREEMENT - 1.96%
 
State Street Bank and Trust
 4.000% due 07/01/96
 (Dated 06/28/96, repurchased
 price of $3,007,002; collateralized
 by U.S. Treasury Notes - market
 value $3,070,153 and due 11/15/15)            $3,006,000    $  3,006,000
                                                             ------------ 

Total Securities Held Under Repurchase
 Agreement                                                      3,006,000
                                                             ------------ 
Total Short-Term Investments                               
  at  Amortized Cost                                            5,001,917
                                                             ------------ 
TOTAL GROWTH PORTFOLIO                                     
 (COST $137,445,589)                                         $153,211,329
                                                             ============
</TABLE> 
 
    * Non-income producing securities. 
 
                                     A-58
 
<PAGE>
 
PACIFIC SELECT FUND
AGGRESSIVE EQUITY PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       Market
                                           Shares      Value
                                           ------      ------  
  
COMMON STOCKS - 81.70%
 
Capital Goods - 5.35%
 
<S>                                       <C>        <C>
Camco International                           8,000   $ 271,000
QUALCOMM Inc *                               15,000     796,875
St. Johns Knits Inc                           7,000     312,375
                                                      ---------
                                                      1,380,250
                                                      ---------
 
Consumer Discretionary - 34.82%
 
Apac Teleservices Inc *                      16,000     576,000
Callaway Golf Co                             20,000     665,000
Clear Channel Communications *               10,700     881,413
Corestaff Inc *                               7,000     313,250
Gartner Group Inc 'A' *                      17,000     622,625
Gucci Group *                                15,000     967,500
Guidant Corp                                 11,000     541,750
Harley Davidson Inc                          19,000     781,375
HCC Insurance Holdings                       10,000     225,000
MFS Communications Co Inc *                  20,000     752,500
MGM Grand Inc *                              21,000     837,375
Mossimo Inc *                                 7,000     279,125
Superior Services Inc *                      10,000     170,000
VIASOFT Inc *                                 7,000     452,375
Waters Corp *                                19,000     627,000
West Marine Inc *                             4,000     286,000
                                                      ---------
                                                      8,978,288
                                                      ---------
 
Energy - 3.89%
 
Diamond Offshore Drilling *                  13,000     744,250
Nuevo Energy Co *                             8,000     258,000
                                                      ---------
                                                      1,002,250
                                                      ---------
 
Financial & Business Services - 9.14%
  
AccuStaff Inc *                              28,000     763,000
Everest Reinsurance Holdings                 21,000     543,375
HFS Inc *                                    15,000   1,050,000
                                                      ---------
                                                      2,356,375
                                                      ---------
 
                                                         Market
                                             Shares       Value
                                          ---------  ----------
 
Health Care - 3.89%
 
Chronimed Inc *                              10,000   $ 183,750
HEALTHSOUTH Corp *                           15,600     561,600
Renal Treatment Centers *                     9,000     258,750
                                                      ---------
                                                      1,004,100
                                                      ---------
Materials & Processing - 3.34%
 
Raychem Corp                                 12,000     862,500
                                                      ---------
                                                        862,500
                                                      ---------
 
Technology - 17.80%
 
Adaptec Inc *                                15,000     710,625
Ascend Communications Inc *                  11,000     618,750
Atmel Corp *                                 24,000     723,000
Checkpoint System *                           8,000     275,000
Electronics  For Imaging *                   10,000     693,750
FORE Systems *                               20,000     722,500
Glenayre Technologies *                      12,000     600,000
PairGain Technologies Inc *                   4,000     248,000
                                                      ---------
                                                      4,591,625
                                                      ---------
 
Transportation - 3.47%
 
America West Airlines *                      10,000     220,000
Comair Holdings Inc                          25,000     675,000
                                                      ---------
                                                        895,000
                                                      ---------
 
Total Investments  In Securities
    At Market Value (Cost $20,916,014)               21,070,388
                                                     ----------
 
                                          Principal
                                            Amount      Value
                                          ---------     -----
SECURITIES HELD UNDER REPURCHASE
 AGREEMENT - 18.30%
 
State Street Bank And Trust
 4.000% due 07/01/96
 (Dated 06/28/96, repurchased
 price of $4,719,573; collaterialized
 by U.S. Treasury Notes - market value
 $4,817,312 and due 02/15/16)           $ 4,718,000   4,718,000
                                                      ---------
 
Total Securities Held Under Repurchase
 Agreement                                            4,718,000
                                                      ---------
 
TOTAL AGGRESSIVE EQUITY
    PORTFOLIO (COST $25,634,014)                   $ 25,788,388
                                                   ============ 

</TABLE>

* Non-income producing securities.

                                     A-59
 
<PAGE>
 
PACIFIC SELECT FUND
GROWTH LT PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        Market
                                            Shares       Value
                                          ----------  -----------
<S>                                       <C>         <C> 
COMMON STOCKS - 76.50%
 
Consumer Discretionary - 10.11%

Anchor Gaming *                               50,975  $ 3,071,243
APAC Teleservices Inc *                       45,100    1,623,600
Central Euro Media Enter 'A' *                40,466    1,011,650
Coleman Co Inc *                              12,475      528,628
Extended Stay America Inc *                   11,900      374,850
Grand Casinos Inc *                           49,650    1,278,487
Gucci Group *                                 90,050    5,808,225
International Game Technology                146,650    2,474,719
La Quinta Motor Inns                          10,100      338,350
MFS Communications Co Inc *                   28,300    1,064,788
Millicom International Cellular 'A' *         18,625      887,016
Nike Inc                                       1,525      156,694
Paging Network Inc *                         195,375    4,689,000
Palmer Wireless Inc 'A' *                     83,700    1,674,000
Papa John's International Inc *                7,850      382,687
Picturetel Corp *                             21,175      833,766
Premisys Communications Inc *                 10,600      646,600
Singer Company N.V.                           92,125    1,865,531
Thrifty Payless 'B' *                         90,700    1,564,575
Tommy Hilfiger *                              12,300      659,588
Verifone Inc *                                16,250      686,563
                                                      -----------
                                                       31,620,560
                                                      -----------
Energy - 0.34%
 
Triton Energy Limited *                       21,875    1,063,671
                                                      -----------
                                                        1,063,671
                                                      ----------- 
Financial & Business Services - 16.43%
 
Alco Standard Corp                            83,875    3,795,344
Arch Communications Group *                    3,200       59,600
Associates First Capital Corp *               69,650    2,620,581
Bank Of New York Co Inc                       15,350      786,688
First Data Corp                               94,100    7,492,713
Glendale Federal Bank *                       36,550      662,468
HFS Inc *                                    167,875   11,751,250
ITT Corp *                                    25,000    1,656,250
Olsten Corp                                   53,950    1,584,781
Redwood Trust Inc                             84,050    2,353,400
SunAmerica Inc                                24,100  $ 1,361,650
UNUM Corp                                     59,450    3,700,763
Wells Fargo & Co                              56,841   13,577,894
                                                      -----------     
                                                       51,403,382
                                                      ----------- 
Health Care - 16.95%
 
ARV Assisted Living Inc *                     22,950      355,725
Amgen Inc                                     27,750    1,498,500
Arrow International Inc                        4,075      110,025
Centocor Inc *                               401,625   11,998,546
Conceptus Inc *                               30,325      515,525
Enterprise Systems Inc *                      45,250    1,244,375
Genzyme Corp *                                25,475    1,280,119
ICU Medical Inc *                             67,200      924,000
Jones Medical Industries Inc                  10,012      332,899
Lilly (Eli) & Co                             304,375   19,784,375
Nellcor Puritan Bennett Inc *                 27,700    1,343,450
Omnicare Inc                                  31,800      842,700
Oxford Health Plans *                         13,050      536,681
Respironics Inc *                             26,950      498,575
Smithkline Beecham PLC                        63,500    3,452,813
Sofamor Danek Group *                         12,575      348,956
Sonus Pharmaceuticals Inc *                  129,625    2,624,906
St Jude Medical                               28,285      947,548
Target Therapeutics *                         36,325    1,489,325
Vidamed Inc *                                226,925    2,893,294
                                                       ----------
                                                       53,022,337
                                                       ----------
Materials & Processing - 1.40%
 
Grace (W.R.) & Co                             26,675    1,890,591
Praxair Inc                                   50,825    2,147,356
Witco Corp                                    10,075      346,328
                                                       ----------
                                                        4,384,275
                                                       ----------
Technology - 29.35%
 
ABR Information Services *                     2,175      109,293
Adtran Inc                                    10,475      742,415
American Management Systems *                 34,075      996,693
Analog Devices *                             270,725    6,903,488
Anixter International Inc *                    7,350      109,331
Ascend Communications Inc *                   21,850    1,229,063
Aspen Technology Inc                          33,375    1,835,625
Berg Electronics Corp *                       50,000    1,187,500
</TABLE> 

 *Non-income producing securities.
                                      A-60
 
<PAGE>
 
PACIFIC SELECT FUND
GROWTH LT PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                           Market
                                              Shares        Value
                                          ----------  -----------
<S>                                       <C>         <C> 
Technology - (Continued)
 
BMC Software Inc *                            82,275  $ 4,915,931
Ciber Inc *                                   27,550      606,100
Cisco Systems Inc *                          174,300    9,869,738
Citrix Systems Inc *                           2,075       78,850
Compdent Corp *                               37,975    1,765,837
Computer Association International            13,800      983,250
Dell Computer Corp *                          82,025    4,173,022
FORE Systems *                                 7,150      258,294
Gateway 2000 *                                28,525      969,850
Glenayre Technologies *                       31,000    1,550,000
Indus Group Inc *                             45,125      913,781
Informix Corp *                               96,950    2,181,375
Itron Inc *                                   51,850    1,471,244
JDA Software Group Inc *                      95,300    1,965,563
Keane Inc *                                   39,500    1,456,563
Learout & Hauspei Speech *                    50,525    1,136,812
Linear Technology Corp                        64,275    1,928,250
Macromedia Inc *                              70,400    1,540,000
Macronix International *                     297,975    4,842,093
Netscape Communications Corp *                25,325    1,576,481
PairGain Technologies Inc *                   20,950    1,298,900
PC Docs Group International *                 52,875    1,050,890
Peoplesoft Inc *                              22,000    1,567,500
Pittway Corp                                  45,812    2,130,259
Shiva Corp *                                  28,300    2,264,000
Sterling Commerce Inc *                       48,725    1,808,915
Sterling Software Inc *                       14,000    1,078,000
Stratacom Inc *                               35,325    1,987,031
Summa Four Inc *                              27,650      383,644
Systemsoft Corp *                             38,000    1,786,000
Technology Solutions *                       144,050    4,987,731
Tecnomatix Technologies Limited *            134,725    2,559,775
U.S. Satellite Broadcasting Co *              41,950    1,583,613
UUNET Technologies Inc *                      13,625      902,656
Westell Technologies Inc *                    73,300    2,877,025
Wonderware Corp *                             47,050      888,069
Xylan Corp *                                 115,350    5,363,775
                                                       ----------
                                                       91,814,225
                                                       ----------
 

Transportation - 0.86%
 
Amway Asia Pacific Limited                     8,775  $   265,443
Trans World Airlines *                        36,375      518,344
Wisconsin Central Transport *                 58,200    1,891,500
                                                       ----------
                                                        2,675,287
                                                       ----------
Utilities - 1.06%
 
Cincinnati Bell Inc                           58,475    3,048,009
Commnet Cellular Inc *                         9,175      275,250
                                                       ----------
                                                        3,323,259
                                                       ----------
 
Total Common Stocks
 (Cost $214,721,240)                                  239,306,996
                                                      -----------
 
 
FOREIGN COMMON STOCKS - 11.38%
 
Canada - 0.44%
 
Potash Corp  Of Saskatchewan                  20,915    1,385,619
                                                       ----------
                                                        1,385,619
                                                       ----------
Denmark - 0.40%
 
Danka Business System ADR                     42,975    1,257,018
                                                       ----------
                                                        1,257,018
                                                       ----------
England - 0.80%
 
Rentokil Group PLC                           392,344    2,489,671
                                                       ----------
                                                        2,489,671
                                                       ----------
Finland - 0.53%
 
Cultor Oy 1                                    2,858      139,775
Metra Oy 'B'                                  34,182    1,531,801
                                                       ----------
                                                        1,671,576
                                                       ----------
France - 0.23%
 
Business Objects ADR *                        17,850      718,463
                                                       ----------
                                                          718,463
                                                       ----------
Germany - 3.31%
 
SAP Ag-Vorzug                                 69,789   10,357,427
                                                       ----------
                                                       10,357,427
                                                       ----------
</TABLE> 

 * Non-income producing securities.

                                      A-61
 
<PAGE>
 
PACIFIC SELECT FUND
GROWTH LT PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                          Market
                                             Shares        Value
                                          ----------  -----------
<S>                                       <C>         <C> 
Italy - 0.19%
 
Arnoldo Mondadori Editor                      37,387      282,615
Banca Popolare Di Bergam                      20,771      316,053
                                                       ----------
                                                          598,668
                                                       ----------
Mexico - 0.01%
 
Grupo Financiero Inbursa                       8,584       35,705
                                                       ----------
                                                           35,705
                                                       ----------
South Korea - 0.77%
 
Korea Mobile Telecom ADR                     141,375    2,421,047
                                                       ----------
                                                        2,421,047
                                                       ----------
Spain - 1.08%
 
Fila Holding SPA ADR                          39,250    3,385,313
                                                       ----------
                                                        3,385,313
                                                       ----------
Sweden - 2.14%
 
Kinnevik Ab 'B' Free                         147,349    4,461,153
Netcom System Ab                             150,235    1,697,213
Securitas Ab 'B' Free                         24,990      523,221
                                                       ----------
                                                        6,681,587
                                                       ----------
United Kingdom - 1.48%
 
Axime (Ex Segin) ~                            24,755    3,458,442
Glaxo Holdings                                28,581      384,236
Glaxo Sponsored ADR                           29,525      789,796
                                                       ----------
                                                        4,632,474
                                                       ----------

Total Foreign Common Stocks (Cost $31,365,160)         35,634,568
                                                       ----------
 
Total Investments In Securities
  At Market Value (Cost $246,086,400)                 274,941,564
                                                     ------------

                                         Principal    
                                          Amount     Value
<CAPTION>                                ---------   -----
<S>                                      <C>          <C>  
COMMERCIAL PAPER - 12.10%
 
FNMA
 5.270% due 07/29/96                     $10,000,000 $  9,959,011
Ford Motor Credit
 5.490% due 07/01/96                      12,900,000   12,900,000
General Electric Capital Corp
 5.370% due 07/02/96                      15,000,000   14,997,763
                                                     ------------
 
Total Commercial Paper                                 37,856,774
                                                     ------------
 
 
SECURITIES HELD UNDER REPURCHASE
 AGREEMENT - 0.02%
 
State Street Bank and Trust
 4.000% due 07/01/96
 (Dated 06/28/96, repurchased price
 of $63,021; collateralized by U.S.
 Treasury Notes - market value
 $65,341 and due 02/15/16)                    63,000       63,000
                                                     ------------
 

Total Securities Held Under Repurchase
 Agreements                                                63,000
                                                     ------------
 
Total Short-term Investments
  At Amortized Cost                                    37,919,774
                                                     ------------
 
 
TOTAL GROWTH LT PORTFOLIO
 (COST $284,006,174)                                 $312,861,338
                                                     ============
</TABLE>

 ~ Purchased in a private placement transaction; resale to the public may 
   require registration.



                                      A-62
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INCOME PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       Market
                                           Shares       Value
                                           ------       -----
<S>                                       <C>        <C>
 
COMMON STOCKS - 96.82%
 
Capital Goods - 9.71%
 
Allied Signal Inc                            87,400  $ 4,992,724
Boeing                                       83,500    7,274,937
Coltec Industries *                          72,100    1,027,425
Cooper Industries Inc                        87,251    3,620,917
Grainger (W.W.) Inc                          52,600    4,076,500
Sunstrand Corp                               37,800    1,384,425
Tyco International Laboratories              77,700    3,166,275
WMX Technologies Inc                         98,900    3,238,975
                                                     -----------
                                                      28,782,178
                                                     -----------
Consumer Discretionary - 20.70%
 
Bausch & Lomb Inc                            58,200    2,473,500
Circuit City Store                           46,400    1,676,200
Federated Department Stores                  42,400    1,446,900
Fruit of the Loom *                          53,400    1,361,700
General Electric                             18,100    1,565,650
International Game Technology               152,900    2,580,187
MCI Communications Corp                     124,400    3,187,750
Melville Corp                                54,750    2,217,375
Motorola                                     41,400    2,603,025
Procter & Gamble Co                          83,700    7,585,312
Service Corp International                   80,400    4,623,000
Sigma Aldrich Corp                           27,100    1,449,850
Tele-Communications "A" *                   299,200    5,423,000
Time Warner Inc                              40,700    1,597,475
Toys R Us *                                 178,100    5,075,850
Turner Broadcast Systems "B"                105,000    2,887,500
Viacom International Inc                     34,000    1,321,750
Wal-Mart Stores Inc                         213,100    5,407,412
Warner Lambert Co                           104,500    5,747,500
Wellman Inc                                  47,300    1,105,638
                                                     -----------
                                                      61,336,574
                                                     -----------
Consumer Staples - 8.74%
 
Colgate Palmolive                            36,000    3,051,000
CPC International Inc                        21,100    1,519,200
Duracell International Inc                   18,800      810,750
PepsiCo                                     173,000    6,119,875
Philip Morris Co Inc                         98,100   10,202,400
Ralston-Purina Group                         42,100    2,699,663
Unilever N.V.                                10,400    1,509,300
                                                     -----------
                                                      25,912,188
                                                     -----------
Energy - 10.95%
 
Anadarko Petroleum                           34,300    1,989,400
Ashland Oil Inc                              83,200    3,296,800
Chevron Corp                                 60,500    3,569,500
Cooper Cameron Corp *                        20,435      894,031
dupont (EI) deNemours                        64,300    5,087,737
Exxon Corp                                   39,190    3,404,631
Royal Dutch Petroleum Guild                  38,700    5,950,125
Sun Company Inc                              73,400    2,229,525
Texaco Inc                                   43,100    3,615,013
Unocal Corp                                  71,500    2,413,125
                                                     -----------
                                                      32,449,887
                                                     -----------
Financial & Business Services - 12.10%
 
Ahmanson (H.f.) & Co                         97,000    2,619,000
Ambac Inc                                    29,800    1,553,325
BankAmerica Corp                             29,300    2,219,475
Citicorp                                     36,800    3,040,600
Dean Witter Discover & Co                    61,000    3,492,250
First Union Corp                             23,100    1,406,213
First USA Inc                                25,300    1,391,500
Firstar Corp                                 41,900    1,932,637
Fleet Financial Group Inc                    32,300    1,405,050
Great Western Financial                      60,100    1,434,887
ITT Hartford Group                           57,100    3,040,575
MBIA Inc                                     14,900    1,160,337
NationsBank Corp                             66,100    5,461,513
Providian Corp                               96,500    4,137,437
Standard Federal Bancorp                     41,000    1,578,500
                                                     -----------
                                                      35,873,299
                                                     -----------
Health Care - 7.12%
 
Alza Corp *                                  77,300    2,116,088
Columbia/HCA Healthcare                      96,880    5,170,970
Forest Laboratories *                       107,600    4,156,050
Health Care & Retirement *                   69,750    1,656,562
</TABLE> 


 * Non-income producing securities.

                                      A-63
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INCOME PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       Market
                                           Shares       Value
                                           ------       -----
<S>                                       <C>        <C>
 
Health Care - (Continued)
 
Humana Inc                                  185,100  $ 3,308,662
Pfizer Inc                                   65,900    4,703,613
                                                     -----------
                                                      21,111,945
                                                     -----------
Materials & Processing - 6.22%
 
Albemarle Corp                              164,800    3,007,600
Aluminum Company  of America                 79,100    4,538,363
Johnson Controls Inc                         36,300    2,522,850
Mead Corp                                    51,600    2,676,750
Union Carbide Corp                           94,800    3,768,300
USG Corp *                                   69,200    1,928,950
                                                     -----------
                                                      18,442,813
                                                     -----------
Technology - 7.65%
 
Adobe Systems Inc                            33,500    1,201,812
Advanced Micro Devices *                     51,200      697,601
Autodesk Inc                                 38,500    1,150,188
Cisco Systems Inc *                          54,100    3,063,412
EMC Corp *                                  151,100    2,814,238
General Instruments Corp *                  131,000    3,782,625
Hewlett Packard Co                           27,400    2,729,725
Perkin Elmer Corp                            26,400    1,273,800
Quantum Corp *                              134,400    1,965,600
Softkey International Inc *                  62,100    1,176,019
Teledyne Inc                                 78,100    2,821,363
                                                     -----------
                                                      22,676,383
                                                     -----------
Transportation - 5.77%
 
Consolidated Freightways Inc                121,900    2,575,138
Cooper Tire & Rubber Corp                   142,600    3,172,850
General Motors Corp                          77,000    4,032,875
Union Pacific Corp                          104,700    7,315,912
                                                     -----------
                                                      17,096,775
                                                     -----------
Utilities - 7.86%
 
Allegheny Power Systems                      48,200    1,488,175
Ameritech Corp                               41,100    2,440,312
AT&T Corp                                    89,500    5,549,000
Bell South Corp                              51,100    2,165,363
FPL Group Inc                                30,300    1,393,800
GTE Corp                                     45,100    2,018,225
Houston Industry Inc                         62,200    1,531,675
Pacific Gas & Electric                       53,900    1,253,175
PP&L Resources Inc                           59,100    1,396,238
SBC Communications                           38,500    1,896,125
U.S. West Communications                     67,400    2,148,375
                                                     -----------
                                                      23,280,463
                                                     -----------
 
Total Common Stocks
 (Cost $270,223,806)                                 286,962,505
                                                     -----------
 
Total Investments in Securities
 at Market Value (Cost $270,223,806)                 286,962,505
                                                     -----------
<CAPTION>  
 
                                          Principal
                                           Amount       Value
                                           ------       -----
<S>                                     <C>        <C>   
SECURITIES HELD UNDER REPURCHASE
 AGREEMENT - 3.18%
 
State Street Bank And Trust
 4.000% due 07/01/96
 (Dated 06/28/96, repurchased
 price of $9,427,784; collateralized
 by U.S. Treasury Notes - market 
 value $9,615,406 and due 02/15/16)     $ 9,424,642    9,424,642
                                                    ------------
 
Total Securities Held Under Repurchase
 Agreement
                                                       9,424,642
                                                    ------------
 
Total Short-term Investments
 at Amortized Cost                                     9,424,642
                                                    ------------
 
 
Total Equity Income Portfolio
 (Cost $279,648,448)                                $296,387,147
                                                    ============
</TABLE> 

 
 * Non-income producing securities.

                                      A-64
 
<PAGE>
 
PACIFIC SELECT FUND
MULTI-STRATEGY PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                         Market
                                                          Shares          Value
                                                          ------          -----

<S>                                                       <C>     <C>  
Common Stocks - 46.30%
 
Capital Goods - 4.55%
 
Allied Signal Inc                                         23,400   $  1,336,725
Boeing                                                    22,800      1,986,450
Coltec Industries *                                       26,800        381,900
Cooper Industries Inc                                     22,878        949,437
Grainger (W.W.) Inc                                       13,200      1,023,000
Sunstrand Corp                                            10,200        373,575
Tyco Laboratories                                         20,900        851,675
WMX Technologies Inc                                      26,600        871,150
                                                                   ------------
                                                                      7,773,912
                                                                   ------------
Consumer Discretionary - 9.89%
 
Bausch & Lomb Inc                                         16,400        697,000
Circuit City Store                                        12,700        458,788
Federated Department Stores                               11,500        392,438
Fruit of the Loom *                                       14,800        377,400
General Electric                                           5,000        432,500
International Game Technology                             45,300        764,438
MCI Communications Corp                                   34,000        871,250
Melville Corp                                             10,700        433,350
Motorola                                                  11,000        691,625
Procter & Gamble Co                                       22,700      2,057,188
Service Corp International                                25,400      1,460,500
Sigma Aldrich Corp                                         7,000        374,500
Tele-Communications 'A'                                   78,300      1,419,188
Time Warner Inc                                           10,400        408,200
Toys R Us *                                               47,600      1,356,600
Turner Broadcast System 'B'                               28,700        789,250
Viacom International Inc                                   9,300        361,538
Wal-mart Stores Inc                                       59,600      1,512,350
Warner Lambert Co                                         28,600      1,573,000
Wellman Inc                                               19,610        460,487
                                                                    ----------- 
                                                                     16,891,590
                                                                    -----------
Consumer Staples - 4.02%
 
Colgate Palmolive                                          9,800        830,550
CPC International Inc                                      5,800        417,600
Duracell International Inc                                 5,500        237,188
Pepsico                                                   45,600      1,613,100
Philip Morris Co Inc                                      25,000      2,600,000
Ralston-purina Group                                      11,700        750,263
Unilever N.V.                                              2,800        406,350
                                                                    -----------
                                                                      6,855,051
                                                                    -----------
Energy - 5.38%
 
Anadarko Petroleum                                         9,300        539,400
Ashland Oil Inc                                           22,700        899,488
Chevron Corp                                              20,700      1,221,300
Cooper Cameron Corp *                                      6,749        295,269
DuPont (EI) DeNemours                                     17,400      1,376,775
Exxon Corp                                                10,400        903,500
Royal Dutch Petroleum Guild                               10,400      1,599,000
Sun Company Inc                                           19,000        577,125
Texaco Inc                                                13,700      1,149,088
Unocal Corp                                               18,300        617,625
                                                                    -----------
                                                                      9,178,570
                                                                    -----------
Financial & Business Services - 5.81%
 
Ahmanson (H.F.) & Co                                      28,300        764,100
Ambac Inc                                                  8,800        458,700
BankAmerica Corp                                           8,000        606,000
Citicorp                                                  12,700      1,049,338
Dean Witter Discover & Co                                 15,600        893,100
First Union Corp                                           6,300        383,513
First USA Inc                                              7,000        385,000
Firstar Corp                                              11,500        530,438
Fleet Financial Group Inc                                  8,900        387,150
Great Western Financial                                   15,500        370,063
ITT Hartford Group                                        15,100        804,075
MBIA Inc                                                   4,100        319,288
NationsBank Corp                                          17,500      1,445,938
Providian Corp                                            26,000      1,114,750
Standard Federal Bancorp                                  10,800        415,800
                                                                    -----------
                                                                      9,927,253
                                                                    ----------- 
</TABLE> 

* Non-income producing securities.

                                     A-65
 
<PAGE>
 
PACIFIC SELECT FUND
MULTI-STRATEGY PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                         MARKET
                                                          SHARES          VALUE
                                                          ------          -----
<S>                                                      <C>       <C>  
Health Care - 3.47%
 
Alza Corp *                                               21,100    $   577,613
Columbia/HCA Healthcare                                   23,500      1,254,313
Forest Laboratories *                                     29,400      1,135,575
Health Care & Retirement *                                25,500        605,625
Humana Inc                                                48,400        865,150
Pfizer Inc                                                20,800      1,484,600
                                                                    ----------- 
                                                                      5,922,876
                                                                    -----------
Materials & Processing - 2.99%
 
Albemarle Corp                                            43,500        793,875
Aluminum Company  Of America                              21,600      1,239,300
Johnson Controls Inc                                       9,800        681,100
Mead Corp                                                 12,600        653,625
Union Carbide Corp                                        30,800      1,224,300
USG Corp *                                                18,700        521,263
                                                                    -----------
                                                                      5,113,463
                                                                    -----------
Technology - 3.66%
 
Adobe Systems Inc                                          9,100        326,462
Advanced Micro Devices *                                  16,300        222,086
Autodesk Inc                                              10,800        322,650
Cisco Systems Inc *                                       14,800        838,050
EMC Corp *                                                41,100        765,487
General Instruments Corp *                                34,400        993,300
Hewlett Packard Co                                         7,400        737,224
Perkin Elmer Corp                                          7,000        337,750
Quantum Corp *                                            40,000        585,000
Softkey International Inc *                               19,300        365,493
Teledyne Inc                                              21,000        758,625
                                                                    -----------
                                                                      6,252,127
                                                                    -----------
Transportation - 2.88%
 
Consolidated Freightways Inc                              37,000        781,625
Cooper Tire & Rubber Corp                                 43,200        961,200
General Motors Corp                                       21,000      1,099,875
Union Pacific Corp                                        29,600      2,068,300
                                                                    -----------
                                                                      4,911,000
                                                                    ----------- 
 
Utilities - 3.65%
 
Allegheny Power Systems                                   12,700        392,113
Ameritech Corp                                            11,200        665,000
AT&T Corp                                                 24,500      1,519,000
Bell South Corp                                           13,900        589,012
FPL Group Inc                                              8,100        372,600
GTE Corp                                                  12,300        550,424
Houston Industry Inc                                      16,700        411,237
Pacific Gas & Electric                                    13,700        318,524
PP&L Resources Inc                                        15,400        363,824
SBC Communications                                        10,500        517,124
U.S. West Communications                                  16,600        529,124
                                                                    -----------
                                                                      6,227,982
                                                                    ----------- 
Total Common Stocks
 (Cost $74,742,547)                                                  79,053,824
                                                                    -----------
<CAPTION> 
                                                        Principal       MARKET
                                                          Amount         VALUE
                                                          ------         -----
 
<S>                                                     <C>         <C> 
CORPORATE BONDS & NOTES - 9.68%
 
Capital Goods - 0.30%
 
Mark IV Industries Inc
 7.750% due 04/01/06 ~                                   540,000        513,391
                                                                    -----------
                                                                        513,391
                                                                    -----------
Consumer Discretionary - 1.41%
 
Alaska Trade Co
 6.790%  due 10/01/05 ~                                2,500,000      2,400,000
                                                                    -----------
                                                                      2,400,000
                                                                    -----------
Energy - 0.90%
 
Ferrell Gas Partners L.P.
 9.375%  due 06/15/06 ~                                  500,000        483,750
Standard Oil Co
 9.000%  due 06/01/19                                  1,000,000      1,046,535
                                                                    -----------
                                                                      1,530,285
                                                                    ----------- 
</TABLE> 
 
 * Non-income producing securities.
 ~ Purchased in a private placement transaction, resale to the public may
   require registration.

                                     A-66
 
<PAGE>
 
PACIFIC SELECT FUND
MULTI-STRATEGY PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                        Principal       Market
                                                          Amount         Value
                                                          ------         -----
 
<S>                                                  <C>            <C>  
Financial & Business Services - 3.91%
 
Chase Manhattan
 10.125% due 11/01/00                                 $  500,000    $  557,942
Chrysler Financial Corp
 5.625% due 01/15/99                                   1,000,000       977,900
First Union Corp
 6.550% due 10/15/35                                   1,700,000     1,625,013
Ford Motor Credit
 8.625% due 01/24/00                                   1,515,000     1,584,122
Metropolitan Life
 7.000% due 11/01/05                                   2,000,000     1,938,290
                                                                    ----------
                                                                     6,683,267
                                                                    ----------
Health Care - 0.45%
 
Mariner Health Group
 9.500% due 04/01/06                                     250,000       243,125
Tenet Healthcare
 10.125% due 03/01/05                                    500,000       528,750
                                                                    ----------
                                                                       771,875
                                                                    ----------
Materials & Processing - 1.23%
 
Buckeye Celulose
 9.250% due 09/15/08                                     200,000       200,000
Georgia Pacific
 9.950% due 06/15/02                                   1,500,000     1,701,623
Ryerson Tull Inc
 9.125% due 07/15/06                                     200,000       200,000
                                                                    ----------
                                                                     2,101,623
                                                                    ----------
Transportation - 0.94%
 
General Motor Corp
 9.125% due 07/15/01                                     250,000       272,097
Union Tank Car
 6.500% due 04/15/08                                   1,438,029     1,324,720
                                                                    ----------
                                                                     1,596,817
                                                                    ----------  
Utilities - 0.54%
 
Texas Utilities Electronic Co
 7.375% due 10/01/25                                   1,000,000       924,080
                                                                    ----------
                                                                       924,080
                                                                    ----------
Total Corporate Bonds & Notes
 (Cost $17,014,944)                                                 16,521,338
                                                                    ---------- 
 
CONVERTIBLE BONDS - 0.55%
 
Consumer Discretionary - 0.26%
 
TCI Communications
 7.875% due 02/15/26                                     500,000       441,525
                                                                    ----------
                                                                       441,525
                                                                    ----------
Technology - 0.29%
 
Moog Inc
 10.000% due 05/01/06 ~                                  500,000       502,500
                                                                    ----------
                                                                       502,500
                                                                    ---------- 
Total Convertible Bonds
 (cost $934,668)                                                       944,025
                                                                    ---------- 
 
Mortgage-backed Securities - 15.69%
 
Collateralized Mortgage Obligations - 0.16%
 
Donaldson, Lufkin & Jenrette
 7.951%  due 11/25/24                                    261,275       263,153
                                                                    ----------
                                                                       263,153
                                                                    ---------- 
Federal Home Loan Mortgage Corporation - 5.67%
 
  5.500% due 03/01/11                                     30,863        28,606
  5.500% due 04/01/11                                    955,760       885,856
  6.500% due 09/01/10                                    334,786       324,783
  6.500% due 03/01/11                                     36,236        35,092
  6.500% due 04/01/11                                    415,414       402,675
  6.500% due 05/01/11                                  3,330,511     3,226,587
  7.000% due 01/01/04                                    390,967       388,801
  8.000% due 01/01/26 #                                2,890,000     2,915,288

</TABLE> 
 # Forward buy contract.
 ~ Purchased in a private placement transaction, resale to the public may 
   require registration.

                                     A-67
 
<PAGE>
 
PACIFIC SELECT FUND
MULTI-STRATEGY PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                      Principal       Market
                                                        Amount        Value
                                                      ---------       -----
<S>                                                  <C>             <C>  
Federal Home Loan Mortagage Corporation - (Continued)
 
  8.500% due 07/01/02                                $ 921,705       $ 949,301
  12.000% due 01/01/13 #                               450,000         516,938
                                                                  ------------
                                                                     9,673,927
Federal National Mortgage Association - 7.28%                     ------------
 
  5.500% due 04/25/05                                  500,000         488,905
  6.000% due 12/25/07                                  679,591          77,622
  6.300% due 12/25/15                                1,959,076       1,866,632
  6.500% due 01/25/23                                6,220,000       5,904,833
  7.500% due 01/01/25 #                              1,990,000       1,964,503
  7.500% due 01/01/26 #                              2,160,000       2,132,325
                                                                  ------------
                                                                    12,434,820
Government National Mortgage Association - 2.58%                  ------------
 
  7.000% due 06/15/23                                  686,455         661,571
  7.000% due 03/15/24                                  480,559         461,606
  7.000% due 04/15/24                                1,408,340       1,352,794
  7.000% due 05/15/24                                  102,177          98,147
  7.250% due 08/20/22                                  165,744         168,440
  7.250% due 09/20/24                                  998,036       1,015,587
  7.375% due 06/20/21                                  274,923         279,567
  7.375% due 06/20/23                                  174,014         176,654
  7.500% due 05/15/17                                  142,112         141,702
  7.500% due 02/15/24                                   23,883          23,614
  7.500% due 08/15/25                                   30,509          30,070
                                                                  ------------
                                                                     4,409,752
                                                                  ------------
 
Total Mortgage-Backed Securities
  (Cost $26,947,873)                                                26,781,652
                                                                  ------------ 
 
OTHER ASSET-BACKED SECURITIES - 3.88%
 
Access Financial Corp
  6.100% due 05/15/21                                  908,030         902,165
  6.375% due 05/15/21                                1,000,000         975,890
Caterpillar Finance
 6.300% due 07/25/02                                   500,000         498,438
 
<CAPTION> 
                                                      Principal       Market
                                                        Amount        Value
                                                      ---------       -----
<S>                                                  <C>               <C> 
Greentree Financial
 6.700% due 10/15/17                               $ 1,000,000     $   998,460
Greentree Rec, Equip, & Consumer Trust
 5.550% due 02/15/18                                   862,600         832,280
Premier Auto Trust
 4.650% due 11/02/99                                   681,679         672,088
Sears Credit Account Trust
 8.650% due 07/15/98                                   250,000         250,233
Standard Credit Account Trust
 8.000% due 10/07/97                                   500,000         501,090
World Omni Auto Lease Securitized
 6.300% due 06/25/02                                 1,000,000         997,656
                                                                  ------------

Total Other Asset-Backed Securities
 (Cost $6,689,228)                                                   6,628,300
                                                                  ------------ 
 
U.S. TREASURY BONDS - 12.15%
 
  8.500% due 02/15/20                               15,618,000      18,216,874
  8.875% due 08/15/17                                2,100,000       2,521,958
                                                                  ------------

Total U.S. Treasury Bonds
 (Cost $20,854,553)                                                 20,738,832
                                                                  ------------
 
U.S. TREASURY NOTES - 4.44%
 
  5.750% due 08/15/03                                  730,000         695,436
  6.875% due 07/31/99                                2,910,000       2,952,290
  7.875% due 11/15/04                                3,666,000       3,941,509
                                                                  ------------ 

Total U.S. Treasury Notes
 (Cost $7,610,435)                                                   7,589,235
                                                                  ------------
 
FOREIGN BONDS - 1.79%
 
England - 0.79%
 
Midland Bank PLC
 8.625% due 12/15/04                                 1,250,000       1,347,056
                                                                  ------------
                                                                     1,347,056
                                                                  ------------
</TABLE> 

 # Forward buy contract.
                                      A-68
 
<PAGE>
 
PACIFIC SELECT FUND
MULTI-STRATEGY PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                    Principal         Market
                                                      Amount          Value
                                                    ---------         -----
<S>                                                 <C>         <C>  
France - 0.32%
 
Legrand
 8.500% due 02/15/25                                $ 500,000  $      544,225
                                                               --------------
                                                                      544,225
                                                               --------------
Hong Kong - 0.56%
 
Cheung Kong Financial
 5.500% due 09/30/98                                1,000,000         958,124
                                                               --------------
                                                                      958,124
                                                               --------------
Indonesia - 0.06%
 
Sampoerna International
 8.375% due 06/15/06 ~                                100,000         101,848
                                                               --------------
                                                                      101,848
                                                               --------------
Philippines - 0.06%
 
Philippines Long Distance
 10.625% due 06/02/04                                 100,000         105,054
                                                               --------------
                                                                      105,054
                                                               --------------
Total Foreign Bonds
 (Cost $2,928,746)                                                  3,056,307
                                                               -------------- 

Total Investments in Securities
  at Market Value (Cost $157,722,994)                             161,313,513
                                                               --------------
 
                                                                      Value
                                                                      -----
 
SECURITIES HELD UNDER REPURCHASE
 AGREEMENT - 5.52%
 
State Street Bank and Trust
 4.000% due 07/01/96
 (Dated 06/28/96, repurchased
 price of $9,410,181; collateralized
 by U.S. Treasury Notes - market
 value $9,596,188 and due 02/15/16)                 9,431,046       9,431,046
                                                               --------------

Total Securities Held Under Repurchase 
 Agreement                                                          9,431,046
                                                               --------------
 
 
TOTAL MULTI-STRATEGY PORTFOLIO
 (COST $167,154,040)                                            $ 170,744,559
                                                                =============  

</TABLE> 
 
 ~ Purchased in a private placement transaction, resale to
   the public may require registration.
 
                                      A-69
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY PORTFOLIO
Portfolio of Investments
June 30, 1996(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                             Market
                                                Shares        Value
                                                ------       -----
<S>                                        <C>             <C>
COMMON STOCKS - 98.61%
 
Capital Goods - 2.16%
 
Case Corp                                       75,000   $  3,600,000
                                                         ------------
Consumer Discretionary - 27.33%                             3,600,000
                                                         ------------
 
Callaway Golf Co                               200,000      6,650,000
Clear Channel Communications *                  75,000      6,178,125
Donna Karan International Inc                   35,000        980,000
Estee Lauder Co A                              150,000      6,337,500
Gucci Group*                                    80,000      5,160,000
Manpower Inc                                    50,000      1,962,500
Paging Network Inc *                           125,000      3,000,000
Reuters Holdings ADS                            50,000      3,625,000
Saks Holdings Inc *                             55,000      1,876,875
Sears Roebuck                                   45,000      2,188,125
Sunglass Hut International *                    50,000      1,218,750
Walt Disney Productions                        100,000      6,287,500
                                                         ------------
                                                           45,464,375
                                                         ------------
Consumer Staples - 8.95%
 
Coca-Cola                                      160,000      7,820,000
Starbucks Corp*                                250,000      7,062,500
                                                         ------------
                                                           14,882,500
                                                         ------------
Financial & Business Services - 18.47%
 
Associates First Capital Corp *                 50,000      1,881,250
Capital One Finance                            110,000      3,135,000
Chase Manhattan Corp                            50,000      3,531,250
Citicorp                                        30,000      2,478,750
Diebold Inc                                     75,000      3,618,750
First USA Inc                                   60,000      3,300,000
Green Tree Financial Corp                       25,000        781,250
HFS Inc *                                       70,000      4,900,000
MBNA Corp                                       50,000      1,425,000
Medaphis Corp *                                 50,000      1,987,500
Student Loan Marketing                          50,000      3,700,000
                                                         ------------
                                                           30,738,750
                                                         ------------
Health Care - 3.16%
 
Columbia/HCA Healthcare                         60,000   $  3,202,500
Oxford Health Plans *                           50,000      2,056,250
                                                         ------------
                                                            5,258,750
                                                         ------------
Technology - 36.32%
 
Adaptec Inc *                                   30,000      1,421,250
Ascend Communications Inc *                     30,000      1,687,500
Cabletron Systems *                             50,000      3,431,250
Cisco Systems Inc *                            150,000      8,493,750
FORE Systems *                                  50,000      1,806,250
Hewlett Packard Co                              50,000      4,981,250
Informix Corp *                                 75,000      1,687,500
McAfee Associates Inc *                         75,000      3,675,000
Microsoft Corp *                                50,000      6,006,250
Oracle Systems Corp *                          150,000      5,915,625
Sterling Commerce Inc *                         35,000      1,299,375
Sterling Software Inc *                         65,000      5,005,000
Sun Microsystems *                              60,000      3,532,500
Tidewater Inc                                   15,000        658,125
U.S. Robotics Corp *                           100,000      8,550,000
3 Com Corp *                                    50,000      2,287,500
                                                         ------------
                                                           60,438,125
                                                         ------------
Utilities - 2.22%
 
AT&T Corp                                       25,000      1,550,000
Ericsson "B" ADR                               100,000      2,150,000
                                                         ------------
                                                            3,700,000
                                                         ------------
Total Common Stocks (Cost $123,984,422)                   164,082,500
                                                         ------------
 
Total Investments In Securities
  At Market Value (Cost $123,984,422)                     164,082,500
                                                         ------------
</TABLE> 

 * Non-income producing securities.
 

                                      A-70
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                            Principal            
                                              Amount        Value
                                              ------        -----
<S>                                        <C>            <C>
SECURITIES HELD UNDER REPURCHASE
AGREEMENTS - 1.39%
 
 Citibank N.A.
  5.400% due 07/01/96
  (Dated 06/28/96, repurchased
  price of $2,322,044; collateralized
  by U.S. Treasury Notes - market
  value $2,418,281 and due 09/30/96)       $  2,321,000   $  2,321,000
                                                          ------------

Total Securities Held Under Repurchase
 Agreements                                                  2,321,000
                                                          ------------
TOTAL EQUITY PORTFOLIO
 (COST $126,305,422)                                      $166,403,500
                                                          ============
</TABLE> 

                                      A-71
 
<PAGE>
 
PACIFIC SELECT FUND
BOND AND INCOME PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                          Principal     Market
                                            Amount      Value
                                          ----------  ----------
<S>                                       <C>        <C> 
CORPORATE BONDS & NOTES - 79.34%
 
Capital Goods - 10.97%
 
Boeing
 6.875% due 10/15/43                     $ 2,000,000 $ 1,822,500
Lockheed Martin Corp
 7.750% due 05/01/26                       1,500,000   1,499,602
Loral
 7.000% due 09/15/23                       2,090,000   1,913,928
McDonnell Douglas
 9.750% due 04/01/12                       1,750,000   2,082,500
                                                     ----------- 
                                                       7,318,530
                                                     ----------- 

Consumer Discretionary - 12.83%
 
CBS Inc
 7.125% due 11/01/23                       2,000,000   1,617,500
Dayton Hudson Co
 9.700% due 06/15/21                         500,000     576,875
Fruit Of The Loom
 7.375% due 11/15/23                       2,000,000   1,775,000
News America Holdings
 7.750% due 01/20/24                       2,000,000   1,850,000
Time Warner Inc
 9.150% due 02/01/23                       1,000,000   1,042,500
Walt Disney Productions
 7.550% due 07/15/93                       1,750,000   1,701,875
                                                     ----------- 
                                                       8,563,750
                                                     ----------- 

Consumer Staples - 13.94%
 
Anheuser Busch
 7.000% due 12/01/25                       2,000,000   1,852,500
Coca Cola Enterprise
 6.750% due 09/15/23                       1,500,000   1,361,250
Hershey Foods Co
 8.800% due 02/15/21                       2,000,000   2,270,000
Ralston Purina
 7.875% due 06/15/23                       1,500,000   1,483,125
 8.625% due 02/15/22                         500,000     533,125
Seagram Co Limited
 6.875% due 09/01/23                      2, 000,000   1,800,000
                                                     ----------- 
                                                       9,300,000
                                                     ----------- 
 
Energy - 4.31%
 
Burlington Resources
 6.875% due 02/15/26                     $ 2,000,000 $ 1,797,500
Hydro Quebec
 8.625% due 06/15/29                       1,000,000   1,076,510
                                                     ----------- 
                                                       2,874,010
                                                     ----------- 

Financial $ Business Services - 8.26%
 
GMAC
 7.400% due 09/01/25                       2,000,000   1,902,500
International Bank
 0.000% due 03/01/28 *                    10,000,000   1,062,500
 0.000% due 07/15/29 *                    17,140,000   1,606,875
NationsBank Corp
 7.250% due 10/15/25                       1,000,000     941,250
                                                     ----------- 
                                                       5,513,125
                                                     ----------- 

Health Care - 3.45%
 
Columbia Healthcare
 7.500% due 11/15/95                       1,500,000   1,423,125
Merck & Co Inc
 6.300% due 01/01/26                       1,000,000     877,500
                                                     ----------- 
                                                       2,300,625
                                                     ----------- 

Materials & Processing - 9.23%
 
ASARCO Inc
 8.500% due 05/01/25                       1,000,000   1,035,000
Dow Chemical
 7.375% due 03/01/23                       1,500,000   1,410,000
Georgia-Pacific
 7.375% due 12/01/25                       1,500,000   1,376,250
Lyondell Petrochemical
 7.550% due 02/15/26                       1,500,000   1,393,125
Weyerhaeuser Co
 7.125% due 07/15/23                       1,000,000     946,250
                                                     ----------- 
                                                       6,160,625
                                                     ----------- 
</TABLE> 
 
 * Non-income producing securities.

                                      A-72
 
<PAGE>
 
PACIFIC SELECT FUND
BOND AND INCOME PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                          Principal     Market
                                            Amount      Value
                                          ----------  ---------- 
<S>                                       <C>        <C>
Technology - 4.10%
 
Harris Corp
 7.000% due 01/15/26                      $1,000,000 $   907,500
IBM Corp
 7.000% due 10/30/45                       2,000,000   1,827,500
                                                     ----------- 
                                                       2,735,000
                                                     ----------- 

Transportation - 12.25%
 
AMR Corp
 9.000% due 09/15/16                       4,500,000   4,882,500
Ford Motor Co
 7.750% due 06/15/43                       1,500,000   1,484,835
Johnson Controls
 6.950% due 12/01/45                       2,000,000   1,810,000
                                                     ----------- 
                                                       8,177,335
                                                     ----------- 

Total Corporate Bonds & Notes
 (Cost $53,015,519)                                   52,943,000
                                                     -----------  
 
U.S. TREASURY BONDS - 15.87%
 
  6.000% due 02/15/26                      7,000,000   6,208,134
  6.875% due 08/15/25                      3,000,000   2,969,989
  7.125% due 02/15/23                      1,400,000   1,415,310
                                                     ----------- 
 
Total U.S. Treasury Bonds
 (Cost $11,343,481)                                   10,593,433
                                                     -----------  
 
FOREIGN GOVERNMENT - 3.12%
 
Province of Newfoundland
 7.320% due 10/13/23                       1,000,000     927,220
Province of Saskatchewan
 9.125% due 02/15/21                       1,000,000   1,157,700
                                                     ----------- 
 
Total Foreign Government
 (Cost $2,054,573)                                     2,084,920
                                                     ----------- 
 
Total Investments in Securities
  at Market Value (cost $66,413,573)                  65,621,353
                                                     ----------- 
SECURITIES HELD UNDER REPURCHASE
AGREEMENTS - 1.67%
 
 Citibank N.A.
  5.400% due 07/01/96
  (Dated 06/28/96, repurchased
  price of $1,116,502; collateralized
  by U.S. Treasury Notes - market
  value $1,172,500 and due 01/15/00)       1,116,000   1,116,000
                                                     ----------- 
 
Total Securities Held Under Repurchase
 Agreements                                            1,116,000
                                                     -----------  
 
Total Bond And Income Portfolio
 (Cost $67,529,573)                                  $66,737,353
                                                     ===========
 </TABLE> 

                                      A-73
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INDEX PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Market
                                             Shares       Value
                                             ------       -----
<S>                                       <C>         <C>
 
COMMON STOCKS - 89.26%
 
Capital Goods - 4.68%
 
Allied Signal Inc                             12,200  $   696,925
AMP Inc                                        9,600      385,200
Armstrong World Industries                     1,200       69,150
Asarco Inc                                       600       16,575
Ball Corp                                        100        2,875
Black & Decker Corp                            4,100      158,362
Boeing                                        14,600    1,272,025
Briggs & Stratton Co                             200        8,225
Browning Ferris                                9,600      278,400
Case Corp                                      3,500      168,000
Caterpillar Inc                                8,400      569,100
Cooper Industries Inc                          5,000      207,500
Cummins Engine Inc                             1,200       48,450
Deere & Co                                    11,500      460,000
Emerson Electric Co                            9,600      867,600
Foster Wheeler Corp                            1,500       67,313
General Dynamics Corp                          1,820      112,840
General Signal Corp                            1,700       64,387
Giddings & Lewis Inc                             600        9,750
Grainger (W.W.) Inc                            1,800      139,500
Illinois Tool Works                            5,200      351,650
Ingersoll Rand Co                              5,100      223,125
James River Corp                               3,800      100,225
Lockheed Martin Corp                           8,567      719,628
Masco Corp                                     7,400      223,850
McDonnell Douglas                              9,600      465,600
National Semiconductor                         5,300       82,150
Navistar Corp Laboratories                       660        6,517
Northrop Grumman Corp                          1,300       88,562
Parker Hannifin Corp                           3,350      141,956
Texas Instruments Inc                          8,300      413,963
Textron Inc                                    3,800      303,525
Thomas & Betts Corp                              800       30,000
Trinova Corp                                     100        3,338
TRW Inc                                        2,900      260,638
Tyco International Laboratories                6,900      281,175
United Technologies                            5,300      609,500
Varity Corp *                                  1,380       66,413
Westinghouse Electric                         18,500      346,875
WMX Technologies Inc                          21,200      694,300
                                                      -----------
                                                       11,015,167
                                                      -----------
Consumer Discretionary - 18.96%
 
Alcan Aluminium Limited                        8,300      253,150
Alltel Corp                                    6,400      196,800
American General Corp                          9,200      334,650
American Greetings 'A'                         3,660      100,192
American Home Products                        26,700    1,605,337
American Stores Co                             6,800      280,500
Avery Dennison Corp                            1,700       93,288
Avon Products Inc                              5,000      225,625
Bally Entertainment Corp *                     2,900       79,750
Bausch & Lomb Inc                              2,000       85,000
Bristol Myers Squibb                          21,300    1,917,000
Charming Shoppes Inc                           1,280        9,040
Circuit City Store                             4,400      158,950
Coastal Corp                                   3,800      158,650
Comcast 'A'                                    9,335      172,697
ConAgra                                       10,650      483,244
Corning Inc                                   10,100      387,587
Crane Co                                         100        4,100
Darden Restaurants                             4,900       52,675
Dayton Hudson Corp                             3,200      330,000
Deluxe Corp                                    2,100       74,550
Dillard Department Stores                      5,100      186,150
Donnelley (R.R.) & Sons                        7,000      244,125
DSC Communications *                           5,620      169,302
Eastern Enterprises                              100        3,325
Eastman Kodak                                 14,700    1,142,925
Ecolab Inc                                     1,170       38,610
EG&G Inc                                         400        8,550
Federal Express Corp *                         2,000      164,000
Federated Department Stores *                  9,300      317,362
Fleetwood Enterprise                             400       12,400
Fleming Cos Inc                                  400        5,750
Fluor Corp Del                                 3,800      248,425
Fruit of the Loom *                            1,800       45,900
Gap Inc                                       12,600      404,775
General Electric                              69,600    6,020,400
General Mills Inc                              7,000      381,500
Gillette Co                                   19,000    1,185,125
</TABLE> 



 *Non-income producing securities.

                                      A-74
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INDEX PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Market
                                             Shares       Value
                                             ------       -----
<S>                                       <C>         <C>

Consumer Discretionary - (Continued)
 
Great Atlantic & Pacific                         200  $     6,575
H & R Block                                    4,900      159,862
Harcourt General Inc                           2,342      117,100
Harland (John H.) Co                             100        2,462
Harrah's Entertainment Inc *                   4,850      137,012
Hasbro Inc                                     4,200      150,150
Hilton Hotels Corp                             2,200      247,500
Home Depot                                    20,300    1,096,200
Interpublic Group                              2,500      117,187
International Flavors/Fragrances               3,700      176,212
Jostens Inc                                       48          948
Kmart Corp                                    21,900      271,012
Kimberly Clark Corp                           11,976      925,146
King World Productions *                         400       14,550
Knight-Ridder Inc                              2,200      159,500
Kroger Co *                                    5,800      229,100
Limited Inc                                   12,290      264,235
Liz Claiborne Inc                              3,660      126,727
Longs Drug Stores                                100        4,462
Marriott International Inc                     4,900      263,375
Mattel Inc                                    12,350      353,519
May Department Stores Co                      10,800      472,500
Maytag Corp                                    2,500       52,188
McDonalds Corp                                29,600    1,383,800
McGraw Hill Inc                                3,800      173,850
MCI Communications Corp                       29,580      757,988
Melville Corp                                  4,900      198,450
Mercantile Stores                              1,100       64,488
Meredith Corp                                    400       16,700
Motorola                                      25,000    1,571,875
National Service Industries *                  1,000       39,125
New York Times Co                              3,200      104,400
Newell Co                                      7,400      226,625
Nike Inc                                       4,000      411,000
Nordstrom Inc                                  3,760      167,320
Nynex Corp                                    18,700      888,250
Ogden Corp                                       300        5,438
Penny (J.C.) Inc                               9,800      514,500
PPG Industries Inc                             8,300      404,625
Price/Costco Inc *                             9,122      197,263
Procter & Gamble Co                           28,900    2,619,063
Reebok International Limited                   3,600      121,050
Rubbermaid Inc                                 5,300      144,425
Russell Corp                                     200        5,525
Ryan's Family Steak House *                       90          833
Sears Roebuck                                 16,800      816,900
Service Corp International                     5,200      299,000
Shoney's Inc *                                   100        1,088
Sigma Aldrich Corp                             2,400      128,400
Springs Industries Inc                           200       10,100
Stride Rite Corp                                 400        3,300
Supervalue Inc                                 1,300       40,950
Sysco Corp                                     8,200      280,850
Tandy Corp                                     2,636      124,881
Tele-communications 'A' *                     25,560      463,275
Tellabs Inc *                                  4,100      274,188
Time Warner Inc                               16,920      664,110
Times Mirror 'A'                               4,188      182,178
TJX Cos Inc                                    1,800       60,750
Toys R Us *                                   12,100      344,850
Tribune Co                                     2,400      174,300
Tupperware Corp                                3,100      130,975
Unicom Corp                                    9,800      273,175
Unilever N.V.                                  6,800      986,850
VF Corp                                        2,300      137,138
Viacom International Inc                      15,438      600,152
Viacom International Warrants *                  289          181
Wal-Mart Stores Inc                           96,500    2,448,688
Walgreen Co                                    8,900      298,150
Walt Disney Productions                       28,602    1,798,351
Warner Lambert Co                             11,400      627,000
Wendy's International Inc                      5,000       93,125
Whirlpool Corp                                 3,500      173,688
Winn Dixie Stores                              5,100      180,413
Woolworth Corp                                 4,600      103,500
                                                      -----------
                                                       44,666,030
                                                      -----------
Consumer Staples - 7.94%
 
Albertson's Inc                               11,000      455,125
American Brands Inc                            7,900      358,463
Anheuser Busch                                10,800      810,000
Archer-Daniel Midland                         19,912      380,817
</TABLE> 


 * Non-income producing securities.

                                      A-75
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INDEX PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Market
                                             Shares       Value
                                             ------       -----
<S>                                       <C>         <C>

Consumer Staples - (Continued)
 
Brown Forman Inc                                 761  $    30,440
Campbell Soup Co                              10,000      705,000
Coca-Cola                                    104,800    5,122,100
Colgate Palmolive                              6,300      533,925
Coors Adolph                                      90        1,609
CPC International Inc                          6,400      460,800
Giant Foods Inc "A"                            1,400       50,225
Heinz (H.J.) Co                               16,050      487,519
Hershey Foods Corp                             2,600      190,775
Kellogg Co                                     9,100      666,575
PepsiCo                                       66,100    2,338,288
Philip Morris Co Inc                          34,800    3,619,200
Pioneer Hi Bred Inc                            3,100      163,912
Polaroid Corp                                  1,300       59,312
Quaker Oats Co                                 4,300      146,738
Ralston-Purina Group                           4,800      307,800
Sara Lee Corp                                 20,800      673,400
Seagrams Limited                              16,200      544,725
UST Inc                                        9,100      311,675
Whitman Corp                                   3,200       77,200
Wrigley (W.M. Jr.) Co                          4,400      222,200
                                                      -----------
                                                       18,717,823
                                                      -----------
Energy - 11.01%
 
Amerada Hess Corp                              4,000      214,500
Amoco Corp                                    21,000    1,519,875
Armco Inc                                        500        2,500
Ashland Oil Inc                                1,500       59,437
Atlantic Richfield                             6,900      817,650
Baker Hughes Inc                               6,600      216,975
Carolina Power & Light                         5,400      205,200
Central & South West                           8,700      252,300
Chevron Corp                                  27,600    1,628,400
Columbia Gas Systems Inc                       1,900       99,037
Consolidated Edison Co                        10,600      310,050
Consolidated Natural Gas                       4,300      224,675
CSX Corp                                       9,200      443,900
Cyprus Minerals Co                             2,200       49,775
Dresser Industries Inc                         8,300      244,850
Duke Power Co                                  9,000      461,250
duPont (EI)  deNemours                        23,600    1,867,350
Echo Bay Mines Limited                         5,200       55,900
Enron Corp                                    11,000      449,625
Enserch Corp                                   3,600       78,300
Exxon Corp                                    52,100    4,526,187
FMC Corp *                                       900       58,725
Halliburton                                    5,200      288,600
Helmerich & Payne                                100        3,662
Homestake Mining Co                            7,200      123,300
Inco Limited                                   5,600      180,600
Kerr McGee Corp                                1,700      103,487
Louisiana Land & Exploration                   1,700       97,962
McDermott International Inc                    2,300       48,013
Minnesota Mining & Mfg Co                     17,800    1,228,200
Mobil Corp                                    16,600    1,861,275
Newmont Mining Corp                            4,498      222,089
Noram Energy Corp                              1,500       16,313
Occidental Petroleum Corp                     14,200      351,450
Paccar Inc                                     1,133       55,517
Panenergy Corp                                 6,900      226,838
Pennzoil Co                                    1,400       64,750
Peoples Energy Corp                              200        6,700
Phillips Petroleum Co                         11,400      477,375
Rowan Cos Inc *                                2,200       32,450
Royal Dutch Petroleum Guild                   22,500    3,459,375
Santa Fe Energy Resources                        700        8,313
Schlumberger Limited                          10,400      876,200
Sonat Inc                                      4,100      184,500
Sun Company Inc                                1,957       59,444
Tenneco Inc                                    7,600      388,550
Texaco Inc                                    11,300      947,788
Unocal Corp                                   11,000      371,250
USX-Marathon Group                            13,000      261,625
Williams Cos                                   4,100      202,950
                                                      -----------
                                                       25,935,037
                                                      -----------
Financial & Business Services - 13.28%
 
Aetna Life & Casualty Co                       5,100      364,650
Ahmanson (H.F.) & Co                           5,600      151,200
Alco Standard Corp                             5,700      257,925
Alexander & Alexander                            200        3,950
Allstate Corp                                 18,989      866,373
American Express                              20,600      919,275
</TABLE> 



 * Non-income producing securities.

                                      A-76
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INDEX PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Market
                                             Shares       Value
                                             ------       -----
<S>                                        <C>        <C>
 
Financial & Business Services - (Continued)
 
American International Group Inc              20,000  $ 1,972,500
Aon Corp                                       4,400      223,300
Banc One Corp                                 19,640      667,760
Bank of Boston Corp                            5,300      262,350
Bank of New York Co Inc                        8,800      451,000
Bankamerica Corp                              15,692    1,188,669
Barnett Banks  Of Florida                      3,400      207,400
Beneficial Corp                                1,400       78,575
Boatmens Bankshare                             6,800      272,850
Chase Manhattan Corp                          18,640    1,316,450
Chubb Corp                                     7,800      389,025
Cigna Corp                                     3,400      400,775
Cinergy Corp                                   5,513      176,416
Citicorp                                      20,600    1,702,075
Comerica Inc                                   4,500      200,812
Corestates Financial                           9,940      382,690
Dean Witter Discover & Co                      7,427      425,196
Dial Corp                                      3,500      100,187
Dominion Resources Inc                         6,450      258,000
Dow Jones & Co Inc                             3,500      146,125
Dun & Bradstreet                               7,400      462,500
FHLMC                                          7,700      658,350
FNMA                                          46,200    1,547,700
Fifth Third Bancorp                            4,200      226,800
First Bank Systems                             6,200      359,600
First Chicago Corp                            13,887      543,329
First Data Corp                                9,600      764,400
First Union Corp                              12,355      752,111
Fleet Financial Group Inc                     11,665      507,427
Gannett Inc                                    6,200      438,650
Golden West Financial Corp                     1,800      100,800
Great Western Financial                        6,600      157,575
Green Tree Financial Corp                      6,300      196,875
Household International Inc                    4,300      326,800
ITT Corp *                                     5,200      344,500
ITT Hartford Group                             5,400      287,550
ITT Industries Inc                             5,700      143,212
Jefferson Pilot Corp                           2,000      103,250
Keycorp                                        8,700      337,125
Laidlaw Inc 'B'                                4,900       49,612
Lincoln National Corp                          3,700      171,125
Marsh & McLennan                               3,200      308,800
MBNA Corp                                      9,300      265,050
Mellon Bank Corp                               6,300      359,100
Merrill Lynch Co                               7,500      488,437
Morgan (J.P.)  And Co Inc                      8,200      693,925
Morgan Stanley                                 6,800      334,050
National City Corp                             8,600      302,075
NationsBank Corp                              11,772      972,661
Northern Telecommunications                   10,900      592,688
Norwest Corp                                  15,600      544,050
PNC Bank Corp                                 15,200      452,200
Providian Corp                                 3,200      137,200
Pulte Corp                                       100        2,675
Republic New York Corp                         2,000      124,500
Safeco Corp                                    5,940      210,128
Salomon Inc                                    4,900      215,600
St Paul Cos Inc                                2,960      158,360
Suntrust Banks Inc                             8,900      329,300
Torchmark Corp                                 1,850       80,938
Transamerica Corp                              2,370      191,970
Travelers Inc                                 20,246      923,724
UNUM Corp                                      2,400      149,400
U.S. Bancorp                                   7,140      257,933
USF & G Corp                                   3,500       57,313
USLIFE Corp                                      225        7,397
Wachovia Corp                                  6,200      271,250
Wells Fargo & Co                               4,200    1,003,275
                                                      -----------
                                                       31,298,818
                                                      -----------
Health Care - 7.70%
 
Abbott Laboratories                           33,300    1,448,550
Allergan Inc                                   2,000       78,500
Alza Corp *                                    2,000       54,750
Amgen Inc                                     11,300      610,200
Bard (C.R.) Inc                                1,000       34,000
Baxter International Inc                      11,900      562,275
Becton Dickinson                               2,900      232,725
Beverly Enterprises *                            800        9,600
Biomet Inc *                                   5,440       78,200
Boston Scientific Corp *                       7,700      346,500
Columbia/HCA Healthcare                       19,023    1,015,353
Community Psychiatric Center                     300        2,850
</TABLE> 



 * Non-income producing securities.

                                      A-77
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INDEX PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Market
                                             Shares       Value
                                             ------       -----
<S>                                       <C>         <C>
 
Health Care - (Continued)
 
Humana Inc                                     6,200  $   110,825
Johnson & Johnson                             56,000    2,772,000
Lilly (Eli) & Co                              23,300    1,514,500
Mallinckrodt Group Inc                         2,700      104,962
Manor Care Inc                                 1,950       76,781
Medtronic Inc                                 10,100      565,600
Merck & Co Inc                                51,500    3,328,187
Pfizer Inc                                    26,900    1,919,988
Pharmicia & Upjohn Inc                        21,735      964,491
Rite Aid Corp                                  4,000      119,000
Schering-Plough                               15,700      985,175
St. Jude Medical                               3,920      131,320
Tenet Healthcare Corp *                       10,000      213,750
United Healthcare Corp                         7,700      388,850
U.S. Health Care                               6,800      374,000
U.S. Surgical Corp                             3,000       93,000
                                                      -----------
                                                       18,135,932
                                                      -----------
Materials & Processing - 4.45%
 
Aluminum Company of America                    7,700      441,787
Applied Materials *                            8,100      247,050
Barrick Gold Corp                             15,600      423,150
Bemis Inc                                      1,400       49,000
Bethlehem Steel Corp                           3,300       39,187
Boise Cascade Corp                             2,600       95,225
Burlington Northern Industries                 6,470      523,261
Burlington Resources Inc                       5,300      227,900
Clorox Co                                      2,000      177,250
Crown Cork & Seal                              5,800      261,000
Dover Corp                                     5,200      239,850
Dow Chemical                                  10,700      813,200
Eastman Chemical Co                            3,625      220,672
Engelhard Corp                                 5,112      117,576
Freeport McMoRan Copper 'B'                    3,600      114,750
Grace (W.R.) & Co                              4,400      311,850
Great Lakes Chemical                           3,000      186,750
Harnischfeger Industries Inc                   2,600       86,450
Hercules Inc                                   4,900      270,725
Inland Steel Industries Inc                      600       11,775
International Paper                           12,923      476,536
Johnson Controls Inc                           1,200       83,400
Loews Corp                                     5,200      410,150
Louisiana Pacific Corp                         3,600       79,650
Lowe's Co                                      7,300      263,712
Mead Corp                                      2,200      114,125
Monsanto Co                                   25,500      828,750
Moore Limited                                  1,500       28,313
Morton International                           6,700      249,575
Nalco Chemical Co                              1,800       56,700
Nucor Corp                                     4,000      202,500
Owens Corning Fiberglass *                     2,200       94,600
Pall Corp                                      3,366       81,205
Phelps Dodge Corp                              3,100      193,363
Placer Dome Inc                               10,700      255,462
Potlatch Corp                                    200        7,825
Praxair Inc                                    6,000      253,500
Raychem Corp                                   2,100      150,938
Reynolds Metals Co                             3,000      156,375
Rohm & Haas Co                                 2,300      144,325
Safety Kleen Corp                                300        5,250
Sherwin Williams Co                            2,900      134,850
Stanley Works                                  2,800       83,300
Stone Container Corp                           3,112       42,790
Temple Inland Inc                              2,400      112,200
Timken Co                                        300       11,625
Union Camp Corp                                2,400      117,000
Union Carbide Corp                             6,000      238,500
USX-US Steel Group                             3,560      101,015
Westvaco Corp                                  3,600      107,550
Weyerhaeuser Co                                8,700      369,750
Willamette Industries                          2,300      136,850
Worthington Industries Inc                     1,755       36,636
                                                      -----------
                                                       10,486,728
                                                      -----------
Technology - 8.94%
 
Advanced Micro Devices *                       3,900       53,138
Amdahl Corp                                    1,500       16,125
Apple Computer                                 5,650      118,650
Autodesk Inc                                   2,560       76,480
Automatic Data Processing                     12,700      490,537
Bay Networks Inc *                             8,500      218,875
</TABLE> 



 * Non-income producing securities.

                                      A-78
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INDEX PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Market
                                             Shares       Value
                                             ------       -----
<S>                                       <C>         <C>
 
Technology - (Continued)
 
Cabletron Systems *                            3,300  $   226,462
Ceridian Corp *                                3,200      161,600
Cincinnati Milacron                              200        4,800
Cisco Systems Inc *                           24,100    1,364,662
Compaq Computer Corp *                        11,600      571,300
Computer Association International            10,400      741,000
Computer Sciences *                            2,600      194,350
Cray Research *                                   44        1,061
CUC International Inc *                        8,550      303,525
Data General Corp *                              100        1,300
Digital Equipment Corp *                       6,800      306,000
Eaton Corp                                     3,700      216,912
EMC Corp *                                    10,000      186,250
General Instruments Corp *                     6,000      173,250
Harris Corp                                      800       48,800
Hewlett Packard Co                            21,500    2,141,938
Honeywell Inc                                  5,700      310,650
IBM Corp                                      22,900    2,267,100
Intel Corp                                    34,540    2,536,531
Intergraph Corp *                                370        4,486
LSI Logic *                                    6,100      158,600
Micron Technology                              9,400      243,225
Microsoft Corp *                              24,900    2,991,113
Millipore Corp                                   752       31,490
Novell Inc *                                  16,800      233,100
Oracle Systems Corp *                         27,990    1,103,856
Perkin Elmer Corp                              2,200      106,150
Pitney Bowes Inc                               5,900      281,725
Raytheon Co                                   10,400      536,900
Rockwell International Corp                    9,500      543,875
Scientific Atlanta                             2,000       31,000
Shared Medical Systems Corp                    1,300       83,525
Silicon Graphics *                             7,000      168,000
Sun Microsystems *                             8,000      471,000
Tandem Computers Inc *                         2,500       30,938
Tektronix                                        600       26,850
Teledyne Inc                                   2,600       93,925
Unisys Corp *                                  4,300       30,638
Western Atlas Inc *                            1,400       81,550
Xerox Corp                                    13,800      738,300
3 Com Corp *                                   7,400      338,550
                                                      -----------
                                                       21,060,092
                                                      -----------
Transportation - 3.81%
 
Air Products & Chemicals                       5,000      288,750
AMR Corp Del *                                 4,000      364,000
Brunswick Corp                                 2,400       48,000
Caliber Systems Inc                            1,280       43,520
Champion International Corp                    4,500      187,875
Chrysler Corp                                 15,922      987,164
Conrail Inc                                    3,700      245,587
Consolidated Freightways Inc                     100        2,112
Cooper Tire & Rubber Corp                      2,200       48,950
Dana Corp                                      3,000       93,000
Delta Air Lines                                2,400      199,200
Echlin Inc                                     1,600       60,600
Ford Motor Co                                 45,400    1,469,825
General Motors Corp                           31,900    1,670,762
General Re Corp                                3,500      532,875
Genuine Parts Co                               4,350      199,012
Georgia-pacific Corp                           4,100      291,100
Goodrich (B.F.) Co                             1,500       56,063
Goodyear Tire & Rubber                         6,800      328,100
Norfolk Southern                               4,900      415,275
Pep Boys                                       1,300       44,200
Ryder Systems Inc                              2,600       73,125
Santa Fe Pacific Gold Corp                     3,121       44,084
Snap On Inc                                    1,300       61,588
Southwest Airlines                             6,800      198,050
Union Pacific Corp                             8,900      621,888
U.S. Air Group Inc *                           2,000       36,000
U.S. West Media Group                         20,900      381,425
Yellow Corp                                       90        1,193
                                                      -----------
                                                        8,993,323
                                                      -----------
Utilities - 8.49%
 
Airtouch Communications Inc *                 20,100      567,825
American Electric Power Inc                    8,300      353,787
Ameritech Corp                                23,500    1,395,313
Andrew Corp *                                  2,850      153,187
AT&T Corp                                     67,400    4,178,800
Baltimore Gas & Electric                       5,050      143,294
</TABLE> 




 * Non-income producing securities.

                                      A-79
 
<PAGE>
 
PACIFIC SELECT FUND
EQUITY INDEX PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Market
                                             Shares       Value
                                             ------       -----
<S>                                       <C>         <C>

Utilities - (Continued)
 
Bell Atlantic Corp                            18,400  $ 1,173,000
Bell South Corp                               42,000    1,779,750
Centex Corp                                      200        6,225
DTE Energy Co                                  5,800      179,075
Edison International                          19,800      348,975
Entergy Corp                                  10,300      292,262
FPL Group Inc                                  8,200      377,200
General Public Utilities                       5,600      197,400
GTE Corp                                      41,200    1,843,700
Houston Industry Inc                          12,000      295,500
Niagara Mohawk Power                           4,200       32,550
Nicor Inc                                        400       11,350
Northern States Power Co                       2,100      103,687
Ohio Edison Co                                 5,100      111,562
Oryx Energy Co                                 2,900       47,125
Pacific Enterprises                            3,400      100,725
Pacific Gas & Electric                        18,400      427,800
Pacificorp                                    11,200      249,200
Pacific Telesis                               17,300      583,875
Peco Energy Co                                 9,400      244,400
PP&L Resources Inc                             5,300      125,212
Public Service Enterprise                     10,200      279,225
SBC Communications                            25,800    1,270,650
Southern Co                                   29,000      714,125
Sprint Corp                                   18,600      781,200
Texas Utilities Co                             9,900      423,225
Union Electric Co                              3,500      140,875
U.S. West Communications *                    19,100      608,813
Worldcom Corp *                                8,500      470,689
                                                      -----------
                                                       20,011,581
                                                      -----------
 
Total Common Stocks (Cost $178,366,149)               210,320,531
                                                      -----------
 
 
Total Investments in Securities
 at Market Value (Cost $178,366,149)                  210,320,531
                                                      -----------

<CAPTION> 
                                           Principal
                                            Amount        Value
                                            ------        -----
<S>                                      <C>         <C> 
U.S. TREASURY BILLS - 0.39%
 
 4.970% due 07/25/96**                   $   915,000 $    911,974
                                                     ------------
Total U.S. Treasury Bills                                 911,974
                                                     ------------
 
SECURITIES HELD UNDER REPURCHASE
AGREEMENT - 10.35%
 
State Street Bank and Trust
 4.000% due 07/01/96
 (Dated 06/28/96.  Repurchased
 price of $24,406,133; collateralized
 by U.S. Treasury Notes - market value
 $24,887,310 and due 02/15/16)            24,398,000   24,398,000
                                                     ------------
 
Total Securities Held Under Repurchase
 Agreement                                             24,398,000
                                                     ------------
 
Total Short-Term Investments
  at Amortized Cost                                    25,309,974
                                                     ------------
 
 
TOTAL EQUITY INDEX PORTFOLIO
 (COST $203,676,123)                                 $235,630,505
                                                     ============
</TABLE> 
 
 
 * Non-income producing securities.
 ** Securities have been segregated with the custodian to cover margin
    requirements for open future contracts as of June 30, 1996. 
 

                                      A-80
 
<PAGE>
 
PACIFIC SELECT FUND
INTERNATIONAL PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    MARKET
                                                   SHARES           VALUE
                                                   ------           -----
<S>                                            <C>               <C> 
PREFERRED STOCKS - 0.24%

Australia - 0.24%
 
News Corporation Ltd                              156,094      $   761,693
                                                               -----------

Total Preferred Stocks (Cost $605,511)                             761,693
                                                               -----------

CONVERTIBLE PREFERRED STOCKS - 0.00%
 
Hong Kong - 0.00%
 
Dairy Farm International Holdings Ltd
 6.500%  Due 05/10/49                              12,000            8,820
                                                               -----------
 
Total Convertible Preferred Stocks (Cost $12,000)                    8,820
                                                               -----------
COMMON STOCKS - 87.01%
 
Argentina - 2.56%
 
Telecom De Argentina ADR                           71,700        3,360,938
Telefonica De Argentina ADR                       122,200        3,620,175
YPF Sociedad Anonima                               46,000        1,035,000
                                                               -----------
                                                                 8,016,113
                                                               -----------
Australia - 5.44% 
  
Australian Gas & Light                            600,000        2,498,097
Brambles Industries Ltd                            95,000        1,321,929
Burns, Philp & Co Ltd                             939,200        1,774,074
Email Ltd                                         350,000          909,043
GIO Australian Holdings Ltd                     1,850,000        4,557,413
National Australian Bank Ltd                      430,000        3,976,570
Quantas Airways Ltd ADR ~                         116,900        1,994,606
                                                               -----------
                                                                17,031,732
                                                               -----------
 
Austria - 1.53%
 
Env Energie-versorgung                             12,840        1,772,935
Mayr-melnhof Karton AG                             42,500        1,827,914
Va Technolgoie AG ~                                 9,700        1,187,330
                                                               -----------
                                                                 4,788,179
                                                               -----------
Belgium  - 1.22%
 
Solvay Npv                                          4,760        2,918,127
Union Miniere Npv *                                11,800          903,076
                                                               -----------
                                                                 3,821,203
                                                               -----------
Brazil - 0.81%
 
Telebras ADR                                       36,600        2,548,275
                                                               -----------
                                                                 2,548,275
                                                               -----------
Burmuda - 1.69%
 
Ace Ltd                                            45,000        2,115,000
Partnerre Ltd                                     106,000        3,166,750
                                                               -----------
                                                                 5,281,750
                                                               -----------
Canada - 2.18%
 
Canadian Imperial Bank Of Commerce                 90,000        2,906,845
London Insurance Group Inc                         15,000          314,551
National Bank Of Canada                           250,000        2,089,672
Sears Canada Inc                                  255,000        1,505,114
                                                               -----------
                                                                 6,816,182
                                                               -----------
China - 0.24%
  
Shandong Huaneng Power ADR                         75,000          618,750
Shanghai Hai Xing Shipping                      1,940,000          127,818
                                                               -----------
                                                                   746,568
                                                               -----------
Denmark - 2.55%
 
Tele Danmark AS                                    71,000        3,549,940
Unidanmark AS                                      96,000        4,446,488
                                                               -----------
                                                                 7,996,428
                                                               -----------
Finland - 3.39%
 
Amer Group Ltd                                     22,500          378,111
Enso-gutzeit Oy                                   161,000        1,252,203
Kemira Oy                                         290,100        3,031,315
Merita Ltd 'A' *                                1,977,700        4,133,080
</TABLE> 

 * Non-income producing securities.
 ~ Purchased in a private placement transaction; resale to the public may
   require registration.

                                      A-81
 
<PAGE>
 
PACIFIC SELECT FUND
INTERNATIONAL PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    Market
                                                   Shares           Value
                                                   ------           -----
<S>                                            <C>               <C> 
Finland - (Continued)
  
Metsa-Serla Oy                                    144,000    $   1,023,807
Outokumpu Oy                                       48,000          806,636
                                                             -------------
                                                                10,625,152
                                                             -------------
France - 8.30%
 
Alcatel Alsthom                                    39,455        3,437,427
Banque Nationale De Paris                         107,076        3,754,355
Cie De Saint Gobain                                 2,374          317,384
Elf Aquitaine                                      51,000        3,746,587
Pechiney International SA                          83,000        3,348,248
Peugeot SA                                         36,000        4,812,900
Rhone-Poulenc SA                                  141,600        3,717,458
Societe Elf Aquitaine                               7,000          514,234
Total SA                                           31,380        2,324,738
                                                             -------------
                                                                25,973,331
                                                             -------------
Germany - 1.93%
 
Ergo Bank SA                                        4,000          219,798
Veba AG                                            64,600        3,428,888
Volkswagen AG                                       6,400        2,378,768
                                                             -------------
                                                                 6,027,454
                                                             -------------
Hong Kong - 5.30%
 
Cheung Kong Holdings Ltd                          752,000        5,416,048
Consolidated Electric                             975,600        1,613,249
Dairy Farm International Holdings Ltd             439,727          371,569
HSBC Holdings PLC                                 121,068        1,829,932
Hutchison Whampoa Ltd                             300,000        1,887,426
Jardine Matheson Holdings                         377,386        2,773,787
Jardine Strategic Holdings Ltd                    157,500          504,000
Jardine Strategic Hldgs Ltd Warrant *              17,500            5,425
Peregrine Investments Holdings Ltd                450,000          648,197
Peregrine Investments Hldgs Ltd Warrant *          45,000            5,581
Swire Pacific Ltd                                 160,000        1,369,385
Wharf (Holdings) Ltd                               50,000          178,924
                                                             -------------
                                                                16,603,523
                                                             -------------
Indonesia - 1.11%
 
Asia Pulp & Paper Co Ltd ADR *                    185,100        2,267,475
PT Barito Pacific Timber                          460,000          301,526
PT Inti Indorayon Utama                           950,000          918,762
                                                             -------------
                                                                 3,487,763
                                                             -------------
Israel - 0.21%
 
Tadiran Ltd                                        24,500          661,500
                                                             -------------
                                                                   661,500
                                                             -------------
Italy - 2.36%
 
Cartiere Burgo SPA                                 61,920          337,934
Stet D Risp Port Non Con                        1,058,000        2,775,030
Telecom Italia Di Risp                          2,160,000        3,723,022
Telecom Italia SPA                                114,990          246,906
Unicem Unione Cementi *                            40,000          291,940
                                                             -------------
                                                                 7,374,832
                                                             -------------
Japan - 0.93%
 
Hitachi Koki                                       62,000          610,810
Matsushita Electric Industrial Co                  17,000          316,351
Sony Corp                                          30,000        1,973,090
                                                             -------------
                                                                 2,900,251
                                                             -------------
Malaysia - 0.09%
 
Public Bank Bhd                                   100,000          276,664
                                                             -------------
                                                                   276,664
                                                             -------------
Mexico - 2.53%
 
Cifra B *                                       1,850,000        2,678,049
Herdez Sa De CV Ord 'A'                            19,000            5,887
Herdez Sa De CV Ord 'B'                           301,000          101,193
Panamerican Beverages Inc 'A'                      76,500        3,423,375
Telefonos De Mexico SA ADR                         51,200        1,715,200
                                                             -------------
                                                                 7,923,704
                                                             -------------
Netherlands - 6.67%
 
ABN Amro Holding                                   45,857        2,457,727
AKZO Nobel Nv                                      27,000        3,230,648
DSM Nv                                              6,000          595,050
European Vinyls Corp EVC Int'l                     22,680          703,318
Fortis AMEV                                        25,425          727,449
</TABLE> 

 * Non-income producing securities.

                                      A-82
 
<PAGE>
 
PACIFIC SELECT FUND
INTERNATIONAL PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    Market
                                                   Shares           Value
                                                   ------           -----
<S>                                            <C>               <C> 
Netherlands - (Continued)
 
Hafslund Nyc As "B"                                49,540     $    312,192
Ing Groep Nv                                       76,250        2,270,859
Koninklijke Bijenkor Beheer                        57,050        4,813,416
Koninklijke PTT Nederlanden                        63,105        2,385,222
Philips Electronics Nv                            104,620        3,397,349
                                                              ------------
                                                                20,893,230
                                                              ------------
New Zealand - 2.91%
 
Brierley Investments Ltd                        3,080,000        2,918,537
Fletcher Challenge Building *                     125,000          244,619
Fletcher Challenge Energy *                       125,000          276,377
Fletcher Challenge Paper *                        250,000          484,088
Fletcher Forestry Shares                        3,470,943        4,313,815
Tranz Rail Holdings ADR                            63,400          879,675
                                                              ------------
                                                                 9,117,111
                                                              ------------
Norway - 2.46%
 
Den Norske Bank                                   920,000        2,785,715
Norske Skogindustrier AS                          111,000        3,343,964
Nycomed Asa "B" *                                  49,540          685,301
Saga Petroleum As "B"                              65,000          879,182
                                                              ------------
                                                                 7,694,162
                                                              ------------
Peru - 1.06%
 
Telefonica De Peru "B"                          1,648,995        3,315,511
                                                              ------------
                                                                 3,315,511
                                                              ------------
Portugal - 0.06%
 
Soares Da Costa                                    20,480          173,825
                                                              ------------
                                                                   173,825
                                                              ------------
Singapore - 0.18%
 
Singapore Press Holdings                           28,800          565,306
                                                              ------------
                                                                   565,306
                                                              ------------
Spain - 7.62%
 
Argentaria                                         98,000        4,269,337
Banco Popular Espanol                              20,000        3,559,989
Banco Santander SA                                 30,500        1,421,424
Dragados Y Const SA                               233,000        3,077,855
Empresa Nacional De Electric                       22,600        1,407,271
Iberdrola SA                                      301,500        3,089,838
Repsol SA                                          36,170        1,255,795
Sevillana De Electricida                          227,279        2,090,085
Telefonica De Espana SA                           200,000        3,678,448
                                                              ------------
                                                                23,850,042
                                                              ------------
Sweden - 7.48%
 
Allgon Ab-B Free                                   45,000          748,995
Astra Ab Ord "A"                                   10,000          441,338
Astra Ab Ord "B"                                   20,000          870,626
Celsius Industrier Ab                              43,200          566,118
Electrolux B-F                                     65,400        3,285,318
Enator Ab                                          43,200          992,333
Skandia Foersaekrings Ab                          169,000        4,467,532
Stadshypotek Ab ~                                 189,000        4,213,349
Svenska Handelsbanken                             152,000        3,171,007
Trelleborg Ab                                      29,000          362,560
Volvo Ab "B"                                      189,000        4,298,754
                                                              ------------
                                                                23,417,930
                                                              ------------
Switzerland - 4.28%
  
ABB AG                                              1,020        1,259,641
Ascom Holdings AG                                   1,200        1,206,223
Baer Holding AG                                     2,600        2,800,160
Baloise-Holdings                                    1,669        3,621,604
CIBA Geigy AG                                       1,800        2,189,868
S.M.H. AG Bearer                                    2,900        2,012,764
Schweizerische Bankgesellschaft                       320          312,724
                                                              ------------
                                                                13,402,984
                                                              ------------
Thailand - 0.30%
 
Bangkok Bank Public Co Ltd                         70,000          948,293
                                                              ------------
                                                                   948,293
                                                              ------------
</TABLE> 

 * Non-income producing securities.
 ~ Purchased in a private placement transaction; resale to the public may
   require registration.

                                      A-83
 
<PAGE>
 
PACIFIC SELECT FUND
INTERNATIONAL PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    Market
                                                   Shares           Value
                                                   ------           -----
<S>                                            <C>               <C>  
United Kingdom - 9.62%
 
Albert Fisher Group PLC                           754,695     $    550,327
Barclays PLC                                       61,306          735,249
BICC PLC                                          460,000        2,212,439
British Gas PLC                                 1,749,000        4,883,954
Dawson International                              604,000          768,427
London Electricity PLC                             40,748          395,760
National Grid Grp PLC *                            40,542          107,246
National Power PLC                                392,000        3,162,578
National Westminster Bank                         420,250        4,016,430
Northern Foods PLC                              1,241,800        3,602,841
Powergen PLC                                      170,000        1,242,286
Royal Bank of Scotland Group PLC                  131,493        1,005,776
Smith (W.H.) Group PLC                            322,800        2,378,915
SmithKline Beecham PLC                             27,000        1,468,125
Thames Water PLC                                  406,700        3,577,742
                                                              ------------
                                                                30,108,095
                                                              ------------
 
Total Common Stocks (Cost $245,776,668)                        272,387,093
                                                              ------------
<CAPTION>
                                                  Principal         Market
                                                   Amount           Value
                                                   ------           -----
<S>                                            <C>               <C> 
CONVERTIBLE BONDS - 0.50%
 
Italy - 0.16%
 
Softe SA
 4.250%  due 07/30/98                             510,000          508,069
                                                              ------------
                                                                   508,069
                                                              ------------
Luxembourg - 0.21%
 
Arbed Sa
 2.500%  due 07/15/03                           1,150,000          645,113
                                                              ------------
                                                                   645,113
                                                              ------------
Mexico - 0.13%
 
Banco Nacional Mexico
 7.000%  due 12/15/99                             440,000          405,900
                                                              ------------
                                                                   405,900
                                                              ------------
Total Convertible Bonds
 (Cost $1,499,826)                                               1,559,082
                                                              ------------

Total Investment in Securities
  at Market Value (Cost $247,894,005)                          274,716,688
                                                              ------------
<CAPTION>
                                                        
                                                                  Value  
                                                                  -----
<S>                                            <C>        
SHORT-TERM INVESTMENT - 12.25%

Chase Bank London
 4.563% due 07/01/96                           38,364,720       38,364,720
                                                             -------------

Total Short-Term Investment
 at Amortized Cose                                              38,364,720
                                                             -------------

TOTAL INTERNATIONAL PORTFOLIO
 (Cost $286,258,725)                                         $ 313,081,408
                                                             =============
 
</TABLE> 
 

                                      A-84
 
<PAGE>
 
PACIFIC SELECT FUND
EMERGING MARKETS PORTFOLIO
Portfolio of Investments
June 30, 1996 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       Market
                                           Shares      Value
                                          ---------  ----------
<S>                                       <C>        <C>
COMMON STOCKS - 89.89%
 
Argentina - 3.37%
 
Banco Frances Del Rio                         4,766  $   45,294
Buenos Aires Emb ADR                          1,050      13,912
Dalmine Siderca SA                           17,494      23,888
Inversiones Y Representaciones GDR              625      21,094
Molinos Rio De La Plata                       1,861      19,548
Perez Compancia ADR                           9,800     130,033
Telefonica De Argentina ADR                   5,430     160,864
YPF Sociedad Anonima ADR                     11,500     258,750
                                                     ----------
                                                        673,383
                                                     ----------
Brazil - 12.45%
 
Aracruz Celulose SA PNB                      36,500      67,990
Banco Brasileiro                             27,660     225,931
Banco Itau SA PN                                250     101,601
Brasmotor SA                                    473     147,945
Centrais Eletrobras                             995     284,456
Ceval Alimentos SA ADR                        5,600      58,293
Cia Energetica Minas Ger                      2,630      69,948
Cia Paulista De Forca E *                     1,370     125,550
Cia Siderurgica Nacional                      2,400      61,201
Cia Souza Cruz Ind Com                       13,400     116,795
Cia Tecidos Norte De Min                        180      71,001
Cia Vale Do Rio Doce                          8,380     162,358
Duratex SA                                    1,122      48,506
Fertilizantes Fofatados                      16,000      68,214
Lojas Americanas SA                           3,600      71,003
Paranapanema SA Mineraca *                    8,885      70,804
Petrol Brasileiros                            1,050     129,171
Telebras - ADR                                5,150     358,569
Telecomunicacoes Brasileiras ADR              3,124     183,600
Usinas Siderurgicas Mina                     63,300      66,837
                                                     ----------
                                                      2,489,773
                                                     ----------
Chile - 6.47%
 
Banco Osorno Y La Union                       6,875      92,812
Chilgener SA ADR                              5,000     120,000
Compania Cervecerias Unidas ADR               4,250      99,875
Compania De Telefonos Chili ADR               3,540     347,363
Empresa ADR                                   3,075      66,112
Enersis ADR                                   5,100     158,100
Madeco SA ADR                                 6,350     178,594
Maderas Y Sinteticos Sociedad ADR             1,625      28,844
Sociedad Quimica Y Minera Chile               1,850     100,363
Vina Concha Y Toro SA ADR                     5,500     101,750
                                                     ----------
                                                      1,293,813
                                                     ----------
Colombia - 0.83%
 
Cadenalco ~                                   3,900      53,157
Cemento Paz Del Rio ~*                        6,000      79,491
Cementos Diamante SA ADR ~                    2,130      33,548
                                                     ----------
                                                        166,196
                                                     ----------
India - 8.03%
 
Bajai Auto GDR *                              2,150      81,700
Century Textiles *                              520      82,940
East India Hotels GDR *                       3,800     103,075
Grasim Industries                             8,370     155,933
Gujarat Narmada VA GDR *                      2,360      15,635
Hindalco Industries *                         4,700     178,012
Indian Aluminium                             15,600     113,100
Indian Hotels Co Limited *                    3,200      90,800
Indian Petrochemical                          2,600      43,550
Indian Rayon & Industries GDR                 7,800     115,050
Larsen & Tourbro Limited *                    7,500     141,564
Oryx (India) Shares Fund *                    4,785      35,888
Raymond Limited *                             4,200      85,575
Reliance Industries GDS *                     9,310     121,030
Steel Authority  Of India *                   5,400      79,650
Tata Engineering & Loco Co GDR                9,120     161,880
                                                     ----------
                                                      1,605,382
                                                     ----------
Indonesia - 2.86%
 
Astra International                          15,000      21,760
Bank International Indonesia                 22,500     111,219
Bimantara Citra                              51,000      64,668
P.T. Hm Sampoerna                             7,000      79,734
P.T. Semen Gresik                            32,000      93,187
</TABLE> 

 * Non-income producing securities.
 ~ Purchased in a private placement transaction; resale to the public may 
   requier registration.

                                      A-85
 
<PAGE>
 
PACIFIC SELECT FUND                                             
EMERGING MARKETS PORTFOLIO                                      
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- ------------------------------------------------------------------------------- 
<TABLE> 
<CAPTION> 
                                                        Market
                                           Shares       Value
                                          ---------  ---------- 
<S>                                       <C>        <C> 
Indonesia - (Continued)

Telekomunikasi Indonesia ADR                  5,600  $  166,600
United Tractors                              22,000      34,752
                                                     ----------
                                                        571,920
                                                     ----------
Israel - 1.12%
 
Bank Hapoalim Bm *                           16,800      24,750
Elite Industries *                            5,100      18,927
ICL Israel Chemical *                        33,400      28,043
Koor Industries *                               325      27,515
Osem Investment *                             4,000      23,522
Super Sol *                                   1,440      30,671
Tadiran Limited *                             4,950      21,259
Tadiran Telecommunications                    1,225      19,600
Teva Pharmaceutical ADR *                        78      29,452
                                                     ----------
                                                        223,739
                                                     ----------
                                                       
Malaysia - 11.94%
 
DCB Holdings Berhad                          34,000     116,560
Edaran Otomobil Nasional                      3,000      28,749
Jaya Tiasa Holdings                          39,000     228,308
Land & General Holdings                      17,000      41,921
Malaysian Banking Berhad                     33,000     317,562
Perusahaan Otomobil Nas                      59,000     321,732
Public Bank Berhad Foreign                   95,000     262,831
Road Builder (M) Holdings Berhad             57,000     253,689
Sungei Way Holdings Berhad                   35,000     164,194
Technology Resources Industries *            61,000     212,791
Telekom Malaysia                              2,000      17,803
UMW Holdings Berhad *                        54,000     192,702
United Engineers *                           33,000     228,909
                                                     ----------
                                                      2,387,751
                                                     ----------
Mexico - 10.04%
 
Apasco SA                                    15,279      84,301
CIfra SA 'B' *                               58,178      83,911
Controladora Coml Mexica *                   61,704      57,759
Desc SA 'B'                                  12,000      64,707
Desc SA 'C'                                     250       1,315
Empresas Ica Sociedad *                       3,589      50,298
Fomento Economico Mexica                     13,471      38,717
Grupo Financiero Banamex *                  121,929     231,480
Grupo Mexico SA *                            22,000      65,840
Grupo Modelo SA De Cv                        19,232      90,011
Grupo Televisa                                3,100      95,325
Industrias Penoles SA                        25,800     118,370
Kimberly Clark De Mexico                      3,456      63,106
Telefonos De Mexico ADR                      25,100     840,850
Tubos De Acero De Mexico *                   12,661     121,352
                                                     ----------
                                                      2,007,342
                                                     ----------
Pakistan - 0.73%
 
Engro Chemical *                              3,100      14,347
Fauji Fertilizer Co *                        12,000      30,853
Faysal Bank *                                 6,200       5,809
Hubco GDR *                                   1,460      36,310
Pakistan State Oil *                          2,500      29,496
Pakistan Telecom *                              250      29,250
                                                     ----------
                                                        146,065
                                                     ----------
Peru - 1.83%
 
Backus Y Johnston                            29,128      36,306
Banco Wiese ADR                               3,300      23,512
Creditcorp ADR                                1,262      25,087
Minas Buenaventura *                          3,955      35,992
Minsur SA *                                   2,853      25,359
Southern Peru Copper                          6,361      23,812
Telefonica De Peru 'B'                       97,708     196,454
                                                     ----------
                                                        366,522
                                                     ----------
Philippines - 3.99%
 
Ayala Corp                                   62,300     117,749
Metro Bank Trust Co                           5,800     162,772
Petron Corp                                 177,800      81,466
Philippines Long Distance Telephone           3,000     174,375
San Miguel Corp *                            42,190     145,788
Sm Prime                                    443,800     115,229
                                                     ----------
                                                        797,379
                                                     ----------
Poland - 1.68%
 
Bank Rozwoju Eksportu                         3,400      88,743
Bank Slaski SA                                  340      28,748
</TABLE> 

 * Non-income producing securities.

                                      A-86
 
<PAGE>
 
PACIFIC SELECT FUND
EMERGING MARKETS PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                       Market
                                             Shares     Value
                                             ------  ----------
                                                                 
<S>                                       <C>        <C>  
Poland - (Continued)

Debica *                                      2,500  $   60,657
Elektrim *                                   12,900     105,753
Polifarb                                     10,100      51,239
                                                     ----------
                                                        335,140
                                                     ----------

Portugal - 2.02%

Cimpor Cimentos                               3,000      62,297
Efacec-Empresa Fabril *                       5,472      51,333
Investec *                                      900      29,866
Jeronimo Martins                                960      86,382
Portugal Telecom *                            4,400     114,928
Sonae Investmentos                            2,250      58,440
                                                     ----------
                                                        403,246
                                                     ----------
South Africa - 8.74%
 
Anglo Amer Gold                               2,688     233,388
Barlow Limited                                9,221      96,352
De Beers Centenary                            5,470     188,207
Gencor                                       45,233     167,123
Liberty Life Association of Africa            3,938     126,174
Metro Cash                                   23,929      92,555
Murray Roberts Holdings                      22,062      88,136
Nasionale Pers *                              9,950     110,288
Nedcor *                                     12,947     194,205
Norwich Holdings *                           36,837      65,499
Rembrandt Group                              16,717     157,114
Smith C.G. Limited                           12,042      62,567
South African Breweries                       5,692     166,929
                                                     ----------
                                                      1,748,537
                                                     ----------
South Korea - 3.00%
 
Cho Hung Bank                                 4,490      54,741
Daewoo Securities Co                          1,600      37,278
Hanwha Chemical Corp                          7,900      85,213
Korea Electric Power                          2,650     105,801
Korea Fund                                   15,000     316,875
                                                     ----------
                                                        599,908
                                                     ----------
 
Thailand - 7.75%
 
Bangkok Bank Public Co                       28,300     383,381
CMIC Finance Sec Public                      25,100      79,077
Industrial Finance Corp                      76,500     343,441
Krung Thai Bank Public Co Limited            41,400     194,014
Phatra Thanakit Co                           10,500      73,189
Thai Farmers Bank Public                     18,700     204,726
Total Access Comm                            32,000     272,000
                                                     ----------
                                                      1,549,828
                                                     ----------
Turkey - 2.68%
 
Adana Cimento                               797,650      48,372
Akaltekstil                                 721,500      44,629
Arcelik                                     670,500      61,805
Bagfas Bandirma Gubre                       170,000      45,876
Brisa Bridgestone Sabanc                    145,000      58,035
Demirbank                                 1,245,000      42,280
Eregli Demir Ve Celik FA                    463,000      51,101
Migros Turk Tas                              99,750      87,107
Turk Sise Ve Cam Fabrika *                  623,304      49,139
Yapi Ve Kredi Bank                        1,687,000      47,572
                                                     ----------
                                                        535,916
                                                     ----------
Venezuela - 0.36%
 
Electricidad De Caracas                      53,000      44,025
Mavesa SA - ADR                               1,779       7,009
Sider Venez - ADR                             6,700      21,440
                                                     ----------
                                                         72,474
                                                     ----------
 
Total Common Stock (Cost $17,772,372)                17,974,314
                                                     ---------- 
 
Total Investments in Securities
 at Market Value (Cost $17,772,372)                  17,974,314
                                                     ---------- 
</TABLE> 

 * Non-income producing securities.

                                      A-87
 
<PAGE>
 
PACIFIC SELECT FUND
EMERGING MARKETS PORTFOLIO
Portfolio of Investments (Continued)
June 30, 1996 (Unaudited)
- ------------------------------------------------------------------------------- 
<TABLE> 
<CAPTION>  
                                          Principal
                                            Amount          Value
                                          ---------         -----
                                                    
<S>                                       <C>             <C> 
SHORT TERM INVESTMENTS - 10.11%
 
Chase Manhatten Bank
 4.563% due 07/01/96                      $ 2,023,692     $ 2,023,692
                                                          -----------
 
Total Short-term Investments
   at Amortized Cost                                        2,023,692
                                                          -----------
 
 
TOTAL EMERGING MARKETS PORTFOLIO
   (COST $19,796,064)                                     $19,998,006
                                                          ===========
</TABLE>
 

                                      A-88




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission