CAPITAL PACIFIC HOLDINGS INC
10-K, 1996-05-29
OPERATIVE BUILDERS
Previous: PIEMONTE FOODS INC, 10-Q/A, 1996-05-29
Next: ASSOCIATED PLANNERS REALTY GROWTH FUND, 10-K/A, 1996-05-29



<PAGE>   1
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                   FORM 10-K
 
            /X/   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
 
            / /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE FISCAL YEAR ENDED FEBRUARY 29, 1996      COMMISSION FILE NUMBER: 0-15925
 
                         CAPITAL PACIFIC HOLDINGS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                 DELAWARE                                     95-2956559
     (STATE OR OTHER JURISDICTION OF                        (IRS EMPLOYER
      INCORPORATION OR ORGANIZATION)                    IDENTIFICATION NUMBER)

     4100 MACARTHUR BLVD., SUITE 200                    
        NEWPORT BEACH, CALIFORNIA                               92660
 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                     (ZIP CODE)
 
                                 (714) 622-8400
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
 
  COMMON STOCK $.10 PAR VALUE                THE AMERICAN STOCK EXCHANGE
     (TITLE OF EACH CLASS)           (NAME OF EACH EXCHANGE ON WHICH REGISTERED)
 
        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE
 
     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No __
 
     At May 22, 1996, the aggregate market value of the voting stock held by
persons other than the directors, executive officers and principal shareholders
filing Schedules 13D of the Registrant was $6,513,413 as determined by the
closing price on the American Stock Exchange. The basis of this calculation does
not constitute a determination by the Registrant that all of its principal
shareholders, directors and executive officers are affiliates as defined in Rule
405 under the Securities Act of 1933.
 
     At May 22, 1996, there were 14,995,000 shares of Common Stock outstanding.
 
     Part III incorporates certain information by reference to the Registrant's
definitive proxy statement to be filed with the Commission no later than June
28, 1996.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                                     PART 1
ITEM 1. BUSINESS
 
GENERAL
 
     Capital Pacific Holdings, Inc. ("the Company"), known until August, 1995 as
J.M. Peters Company, Inc., is one of the leading single-family homebuilders in
Southern California, Las Vegas, Nevada, Austin, Texas and Phoenix, Arizona where
it builds and sells homes targeted to entry level and move-up buyers. Since
1975, the Company has built and sold in excess of 10,000 homes in California,
principally in Orange County, but also in the adjacent counties of Riverside,
San Diego, Ventura and Los Angeles. Since 1969, Durable Homes, Inc. ("Durable"),
a wholly owned subsidiary that was acquired by the Company in 1993 (the "Durable
Acquisition"), has built and sold in excess of 7,000 homes, principally in Las
Vegas but also in Laughlin, Nevada. Since 1992, Clark Wilson Homes, Inc. ("Clark
Wilson"), a wholly owned subsidiary that was acquired by the Company in 1994
(the "Clark Wilson Acquisition"), has built and sold nearly 1,000 homes,
principally in Austin, Texas. During the fiscal year ended February 29, 1996,
the Company (including unconsolidated joint ventures) closed 1,174 home sales at
an average sales price of $176,000 (including 307 homes closed in California at
an average sales price of $283,000, 547 homes closed in Nevada at an average
sales price of $135,000, 272 homes closed in Texas at an average sales price of
$144,000 and 48 homes closed in Arizona at an average sales price of $123,000).
 
     In August 1992, Capital Pacific Homes, Inc., a Delaware corporation,
acquired control of the Company in a $47.25 million purchase (the "Acquisition")
from the Resolution Trust Corporation ("RTC"). Capital Pacific Homes, Inc. was
merged with and into the Company effective December 31, 1994.
 
     In August, 1995, the Company changed its name to Capital Pacific Holdings,
Inc. and changed its stock ticker symbol on the American Stock Exchange ("AMEX")
from "JMP" to "CPH." The Company continues to use the J.M. Peters Company, Inc.
name in its marketing materials.
 
STRATEGY
 
     The Company's long-term strategy includes the following key elements:
 
          (1) Diversifying its geographic markets. The Company believes that
     geographic market diversification is a key element in achieving long-term
     stability and growth. By acquiring Durable and Clark Wilson and
     establishing a metropolitan Phoenix, Arizona operation, the Company has
     expanded its geographic reach beyond its Southern California markets to
     include Las Vegas and Laughlin, Nevada, Austin, Texas and Phoenix, Arizona.
     While the Company has no specific plans to expand outside the Nevada,
     Texas, Arizona and Southern California markets, it may consider expansion
     to other markets in the future.
 
          (2) Diversifying its product. The Company builds homes targeted for
     entry level buyers as well as move-up buyers so that it is able to deliver
     cost-effective homes to a broad segment of its potential customer base.
     Within Austin, Texas, Clark Wilson serves both the entry level as well as
     move-up buyers. The Phoenix, Arizona operations also serves the entry level
     and move-up buyers market. Within Nevada, Durable historically focused on
     entry level and first time move-up buyers. Through its J.M. Peters Nevada,
     Inc. ("JMPN") subsidiary, the Company offers higher-end products in Nevada.
     Within Southern California, the Company historically focused on second and
     third time move-up buyers, however, since the Acquisition, the Company has
     lowered its average sales price in Southern California (from $347,000
     average sales price in fiscal year 1992 to $334,000, $293,000, $291,000 and
     $285,000 in fiscal years 1993, 1994, 1995, and 1996, respectively),
     enabling the Company to offer homes to first-time move-up buyers in
     Southern California as well as to the higher-end segments of that market.
 
          (3) Enhancing the Company's capital base and sources of financial
     liquidity. The Company has diversified its sources of financing and will
     continue this strategy in the future. As conventional real estate lending
     has decreased, the Company has expanded its focus from traditional
     project-specific financing to Company-wide financing through public capital
     markets and corporate lines of credit. Consistent with this approach, in
     May, 1994 the Company completed the sale of $100,000,000 of 12 3/4% Senior
     Notes
 
                                        1
<PAGE>   3
 
     ("Notes") including 790,000 warrants to purchase common stock (the
     "Offering"). The proceeds from the offering were used to repay certain debt
     of the Company, acquire certain properties and for general working capital
     purposes. The Company has also obtained one $40 million recourse and two
     $25 million non-recourse secured lines of credit with a bank to provide
     additional flexibility and has established non-recourse construction lines
     of credit for Durable and Clark Wilson totaling $13.0 and $26.5 million,
     respectively. The Company intends to maintain its traditional lending
     relationships as an additional source of liquidity to the extent permitted
     by the indenture (the "Indenture") to which the Notes are subject. The
     Company believes this financing strategy will allow orderly growth and
     greater flexibility to react quickly to changing market conditions. The
     Company also utilizes joint ventures within its operations as a source of
     financing and risk management. Since the Acquisition, the Company has
     formed joint ventures with IHP Investment Fund I, L.P. (an advisor to the
     State of California Public Employees Retirement System ("CalPERS")) and
     other investors and has successfully completed several projects and closed
     many homes utilizing this strategy.
 
          (4) Controlling costs and maintaining operational efficiency. The
     Company has implemented job cost, warranty tracking and construction
     scheduling systems and other quality controls to control costs and to
     reduce the effect of certain risks inherent in the home-building industry.
     These systems and controls enable the Company to improve and monitor its
     efficiencies.
 
          (5) Minimizing land and inventory risk. The Company carefully manages
     its land and inventory risk in a variety of ways. The Company monitors its
     supply of owned, optioned and controlled land to ensure an adequate
     pipeline of building lots in each of its markets in which it plans to
     continue to build while avoiding excess land holdings. The Company prefers
     to purchase Entitled land, typically in parcels of only 50 to 250 lots and
     makes use of options, seller financing and joint ventures, when available,
     to reduce its capital commitment and exposure to risks. "Entitled" land is
     generally defined as land that has received all necessary land use
     approvals for residential development from the appropriate state, county
     and local governments, including any required tract maps and subdivision
     approvals. The Company generally tries to limit its speculative building by
     commencing construction only after some sales have been made and prefers to
     limit each construction phase to 10-15 units. The Company generally
     purchases and holds land in amounts sufficient to support home production
     and sales over a 24 to 48 month period in California, and in amounts
     sufficient to support home production and sales over an 18 to 36 month
     period in Nevada, Texas and Arizona.
 
GEOGRAPHIC MARKETS
 
     At February 29, 1996, the Company owned lots in various stages of
development with respect to its projects, including 15 projects located in the
Orange, Los Angeles and Riverside Counties of Southern California, 10 projects
located in Las Vegas and Laughlin, Nevada, 12 projects located in Austin, Texas
and 3 projects located in Phoenix, Arizona. The Company is currently selling
homes in 35 of these projects. The Company's homes currently range in size from
1,284 to 6,287 square feet in Southern California, from 930 to 3,290 square feet
in Nevada, from 1,200 to 3,530 square feet in Texas and from 930 to 3,579 square
feet in Arizona. The Company's homes are currently priced from $129,900 to
$1,200,000 in Southern California, from $86,000 to $305,000 in Nevada, from
$99,000 to $200,000 in Texas and from $69,000 to $285,000 in Arizona. At
February 29, 1996, the Company owned approximately 2,150 building sites (853 in
California, 592 in Nevada, 490 in Texas and 215 in Arizona) and controlled an
additional 703 building sites (225 in California, 620 in Nevada, 415 in Texas
and 103 in Arizona) through options and purchase contracts.
 
                                        2
<PAGE>   4
 
DEVELOPMENTS IN PROCESS -- CALIFORNIA
 
     The following table sets forth certain information regarding projects under
development in California during fiscal year 1996.
 
<TABLE>
<CAPTION>
                                                   HOMES              AVAILABLE FOR
                                            UNDER CONSTRUCTION           FUTURE
   NAME AND       TOTAL       UNITS             AT 2/29/96            CONSTRUCTION       UNITS
  LOCATION OF     UNITS     REMAINING    -------------------------   ---------------   CLOSED IN     AVG. PRICE       START OF
    PROJECT      PLANNED    AT 2/29/96   SOLD    MODEL    SPEC(A)    SOLD    UNSOLD     FY 1996     OF HOMES(B)     CONSTRUCTION
- ---------------  --------   ----------   -----   ------   --------   -----   -------   ----------   ------------    -------------
<S>              <C>        <C>          <C>     <C>      <C>        <C>     <C>       <C>          <C>             <C>
WHOLLY-OWNED:
THE COURTS
Palmia/Mission
  Viejo
Orange
County.........      180         109       14       4         27       --        64         60        $146,000           FY95
FULLERTON
Fullerton
Orange
  County.......      143         129       12       4         25       --        88         14         418,000           FY96
NEWPORT COAST
Irvine
Orange
  County.......       29          29       --      --         --       --        29         --             N/A(c)        FY97
THE VILLAS
Palmia/Mission
  Viejo
Orange
County.........      171         121       26       5         23        7        60         50         197,000           FY96
RANCHO SERRANO
Temecula
Riverside
  County.......      120          33        6      --          5        2        20         32         232,000           FY94
COZUMEL
La Quinta
Riverside
  County.......       86          69        3       5         15       --        46          2         470,000           FY94
CAYMAN
La Quinta
Riverside
  County.......       40          21        1       4         10       --         6          5         349,000           FY94
ANTIGUA CUSTOM
  LOTS
La Quinta
Riverside
  County.......       73          52       --      --         --       --        52          4         175,000            N/A
MULHOLLAND PARK
Tarzana
Los Angeles
  County.......      163         163       14       6         23       --       120         --         887,000           FY96
MULHOLLAND PARK
CUSTOM LOTS
Tarzana
Los Angeles
  County.......       10           6       --      --         --        1         5          4         357,000            N/A
LAKE HILLS
Corona
Riverside
  County.......       56          40       18      --         --        1        21         16         223,000           FY96
VISTA
  COLLECTION
Corona
Riverside
  County.......       53(d)       53       --       2         --       --        51         --         155,000           FY97
HARBORRIDGE
San Clemente
Orange
  County.......      124(e)      112       10       4         17       --        81         12         297,000           FY96
                 --------      -----     -----     --        ---     -----   -------       ---
SUBTOTAL
WHOLLY-OWNED...    1,248         937      104      34        145       11       643        199
                 --------      -----     -----     --        ---     -----   -------       ---
JOINT VENTURES:
HARBOR VIEW
San Clemente
Orange
  County.......       92          25        8      --         16        1        --         64         322,000           FY95
CANYON ESTATES
Coto de Caza
Orange
  County.......       58           7        5      --         --        1         1         51         462,000           FY95
RANCHLAND
  MONTILLA
Rancho Santa
  Margarita
Orange
County.........       93          --       --      --         --       --        --          1         335,000           FY93
PETERS WALNUT
  ESTATES
Walnut
Los Angeles
  County.......       16          16       --      --         --       10         6         --         571,000           FY97
                 --------      -----     -----     --        ---     -----   -------       ---
SUBTOTAL JOINT
  VENTURES.....      259          48       13       0         16       12         7        116
                 --------      -----     -----     --        ---     -----   -------       ---
TOTALS.........    1,507         985      117      34        161       23       650        315
                 ========      =====     =====     ==        ===     =====   =======       ===
</TABLE>
 
- ---------------
(a) Speculative units are unsold homes under construction.
 
(b) Represents average price of homes closed for projects with units for sale on
    February 29, 1996, and estimated average price for other projects.
 
(c) The design development process for this project is not sufficiently advanced
    to identify a specific average. Final approval is subject to master
    developer approval.
 
(d) Includes 51 lots the Company has the right to acquire under an option
    contract with the seller. There can be no assurance that the Company will
    actually acquire such lots within the option term. Five of such lots were
    purchased in May 1996.
 
(e) Includes 81 lots the Company has the right to acquire under an option
    contract with the seller. There can be no assurance that the Company will
    actually acquire such lots within the option term.
 
                                        3
<PAGE>   5
 
DEVELOPMENTS IN PROCESS -- NEVADA
 
     The following table sets forth certain information about projects under
development in Nevada during fiscal year 1996.
 
<TABLE>
<CAPTION>
                                                               HOMES UNDER        AVAILABLE
                                                             CONSTRUCTION AT      FOR FUTURE    UNITS
              NAME AND                 TOTAL     UNITS           2/29/96         CONSTRUCTION  CLOSED      AVG.
             LOCATION OF               UNITS   REMAINING   --------------------  ------------    IN      PRICE OF      START OF
               PROJECT                PLANNED  AT 2/29/96  SOLD  MODEL  SPEC(A)  SOLD  UNSOLD  FY 1996   HOMES(B)    CONSTRUCTION
- ------------------------------------- -------  ----------  ----  -----  -------  ----  ------  -------  -----------  ------------
<S>                                   <C>      <C>         <C>   <C>    <C>      <C>   <C>     <C>      <C>          <C>
WHOLLY-OWNED:
ROSEWALK
Las Vegas
Clark County.........................    138        --      --     --      --     --      --      45     $  93,000       FY94
WHITE CLIFFS
Las Vegas
Clark County.........................    172        18       9     --       9     --      --     102       107,000       FY94
THE FALLS AT HIDDEN CANYON
North Las Vegas
Clark County.........................    241       118      14      6       6      6      86      88       110,000       FY95
SPINNAKER BAY
Laughlin
Clark County.........................    108         2       2     --      --     --      --      19       120,000       FY93
LAS HADAS
Las Vegas
Clark County.........................     94        --      --     --      --     --      --      25        87,000       FY94
COUNTRY MEADOWS
Las Vegas
Clark County.........................     99        80       5      3       6     --      66      19       130,000       FY96
ECHOES
Las Vegas
Clark County.........................    194        --      --     --      --     --      --       1       105,000       FY93
ALTEZZA
Las Vegas
Clark County.........................    128(c)     128     --      4      --     --     124      --       263,000       FY96
COURTNEY RANCH
Las Vegas
Clark County.........................    168(d)     168     --      4      --     --     164      --       132,000       FY96
PALATINE HILL
Las Vegas
Clark County.........................    135(e)     135     --      4       4     --     127      --       220,000       FY96
PORTRAITS
Las Vegas
Clark County.........................     54        --      --     --      --     --      --       3       158,000       FY94
COUNTRY LANE
Las Vegas
Clark County.........................    228       197       9      2      10     --     176      31       129,000       FY95
SEQUOIA
Las Vegas
Clark County.........................    181        29      10      2      17     --      --     140       122,000       FY95
                                       -----       ---      --     --      --     --     ---     ---
SUBTOTAL WHOLLY-OWNED................  1,940       875      49     25      52      6     743     473
                                       -----       ---      --     --      --     --     ---     ---
JOINT VENTURES:
TAOS ESTATES(F)
Las Vegas
Clark County.........................     91        17       9      2       6     --      --      74       276,000       FY94
                                       -----       ---      --     --      --     --     ---     ---
SUBTOTAL JOINT VENTURES..............     91        17       9      2       6     --      --      74
                                       -----       ---      --     --      --     --     ---     ---
TOTALS...............................  2,031       892      58     27      58      6     743     547
                                       =====       ===      ==     ==      ==     ==     ===     ===
</TABLE>
 
- ---------------
(a) Speculative units are unsold homes under construction.
 
(b) Represents average price of homes closed for projects with units for sale on
    February 29, 1996, and estimated average price for other projects.
 
(c) Durable owns 45 lots in the Altezza project, and holds options on 83 lots
    for the remainder of the project. There can be no assurance that the Company
    will actually acquire such lots within the option term.
 
(d) Durable owns 56 lots in the Courtney Ranch project, and holds options on 112
    lots for the remainder of the project. There can be no assurance that the
    Company will actually acquire such lots within the option term.
 
(e) Durable owns 30 lots in the Palatine Hill project, and holds options on 105
    lots for the remainder of the project. There can be no assurance that the
    Company will actually acquire such lots within the option term. Twenty of
    such lots were purchased on May 7, 1996.
 
(f) J.M. Peters Nevada, Inc. and Durable are the general partners.
 
                                        4
<PAGE>   6
 
DEVELOPMENTS IN PROCESS -- TEXAS
     The following table sets forth certain information about projects under
development in Texas during fiscal year 1996.
 
<TABLE>
<CAPTION>
                                                      HOMES UNDER        AVAILABLE FOR
                                                      CONSTRUCTION          FUTURE        UNITS
         NAME AND            TOTAL       UNITS         AT 2/29/96       CONSTRUCTION(C)  CLOSED
       LOCATION OF           UNITS     REMAINING  --------------------  ---------------    IN     AVG. PRICE     START OF
         PROJECT           PLANNED(A)  AT 2/29/96 SOLD  MODEL  SPEC(B)   SOLD   UNSOLD   FY 1996   OF HOMES    CONSTRUCTION
- -------------------------- ----------  ---------  ----  -----  -------  ------  -------  -------  -----------  ------------
<S>                        <C>         <C>        <C>   <C>    <C>      <C>     <C>      <C>      <C>          <C>
CAT HOLLOW
Round Rock
Williamson County.........      153        76       8      1       7      15       45       61       148,000       FY94
CIRCLE C RANCH
Austin
Travis County.............       95        49       3     --       1      --       45       40       156,000       FY93
CYPRESS CREEK
Cedar Park
Williamson County.........       70        41       7      1       4       3       26       12       152,000       FY94
MCKINNEY PARK(D)
Austin
Travis County.............       57        --      --     --      --      --       --        2       100,000       FY94
MEADOWS AT CHANDLER
Round Rock
Travis County.............       44        --      --     --      --      --       --        1        97,000       FY93
NORTH PARK
Pflugerville
Travis County.............       86         2       1     --      --       1       --       32       125,000       FY93
RANCH AT CYPRESS
Cedar Park
Williamson County.........      102        60       6      2       4       2       46       37       152,000       FY94
SPRINGBROOK
Round Rock
Travis County.............      221        71      29      2       7      16       17       39       145,000       FY94
SPRINGFIELD
Austin
Travis County.............       73        --      --     --      --      --       --        1        98,000       FY94
LAKE POINTE
Austin
Travis County.............       46        43       5      2       4       4       28        3       225,000       FY95
THE SETTLEMENT
Round Rock
Williamson County.........       44        22       7      1       4      --       10       22       116,000       FY94
WINDERMERE PARK
Pflugerville
Travis County.............      139        --      --     --      --      --       --        8       120,000       FY93
TRAVIS COUNTRY
Austin
Travis County.............      284       278      19      2      10      17      230        6       177,000       FY96
ONION CREEK
Austin
Travis County.............       54        54       2      1       4       1       46       --       227,000       FY96
LAKE POINT SOUTH
Austin
Travis County.............       34        26      11     --       4       3        8        8       173,000       FY96
MEADOWS OF BRUSHY CREEK
Round Rock
Williamson County.........       15        15       3     --       4      --        8       --       170,000       FY96
                              -----       ---     ---     --      --      --      ---      ---
TOTALS....................    1,517       737     101     12      53      62      509      272
                              =====       ===     ===     ==      ==      ==      ===      ===
</TABLE>
 
- ---------------
(a) Most Developments listed include lot option contracts executed by Clark
    Wilson Homes for future lot takedowns.
 
(b) Speculative units are unsold homes under construction.
 
(c) The total Available for Future Construction contains lots under the control
    of Clark Wilson and lots actually purchased by Clark Wilson.
 
(d) Remaining options for 44 lots will not be exercised.
 
                                        5
<PAGE>   7
 
DEVELOPMENTS IN PROCESS -- ARIZONA
 
     The following table sets forth certain information about projects under
development in Arizona during fiscal year 1996.
 
<TABLE>
<CAPTION>
                                                    HOMES UNDER        AVAILABLE FOR
                                              CONSTRUCTION AT 2/29/96      FUTURE       UNITS
       NAME AND          TOTAL      UNITS                               CONSTRUCTION    CLOSED
      LOCATION OF        UNITS    REMAINING   -----------------------  --------------     IN      AVG. PRICE         START OF
        PROJECT         PLANNED   AT 2/29/96  SOLD   MODEL   SPEC(A)   SOLD   UNSOLD   FY 1996   OF HOMES(B)       CONSTRUCTION
- ----------------------- --------  ----------  -----  ------  --------  -----  -------  --------  ------------     --------------
<S>                     <C>       <C>         <C>    <C>     <C>       <C>    <C>      <C>       <C>              <C>
WHOLLY-OWNED:
WILDFLOWER
Chandler
Maricopa County........    132         99       20      2       --       29      48        33       112,000            FY96
                           ---        ---     -----    --       --     -----  -------     ---
AMBROSIA AT AMBERLEA
Phoenix
Maricopa County........    101         91        2      3       14       11      61        10        81,000            FY96
                           ---        ---     -----    --       --     -----  -------     ---
SCOTTSDALE VISTA
  ESTATES
Scottsdale
Maricopa County(c).....     54         49        3     --        7        6      33         5       279,000            FY96
                           ---        ---     -----    --       --     -----  -------     ---
TOTALS.................    287        239       25      5       21       46     142        48
                           ===        ===     =====    ==       ==     =====  =======     ===
</TABLE>
 
- ---------------
 
(a) Speculative units are unsold homes under construction.
 
(b) Represents average price of homes closed for projects with units for sale on
    February 29, 1996, and estimated average price for projects under
    development on February 29, 1996.
 
(c) Includes 24 lots the Company has the right to acquire under an option
    contract with a seller. There can be no assurance that the Company will
    actually acquire such lots within the option term. Eight of such lots were
    purchased in March, 1996.
 
JOINT VENTURES
 
     The Company conducts its home-building operations as either wholly-owned
projects or through joint ventures in which the joint venture partner provides
capital, land and/or financing required for the project. The Company has
utilized joint ventures in order to increase access to sources of capital, land
and financing. The Company expects to continue to utilize joint ventures in the
future on a selective basis, taking into account other available sources of
financing, project risk and the potential return to the Company.
 
     At February 29, 1996, the Company's joint ventures were as follows:
 
<TABLE>
<CAPTION>
                                                       -------------------------------------------------
                                                       TOTAL UNITS   CUMULATIVE UNITS    UNITS REMAINING
                                                         PLANNED     CLOSED AT 2/29/96     AT 2/29/96
                                                       -----------   -----------------   ---------------
<S>                                                    <C>           <C>                 <C>
CAPITAL PACIFIC HOLDINGS, INC.
  J.M.P. Harbor View -- Orange County................       92               67                 25
  J.M.P. Canyon Estates -- Orange County.............       58               51                  7
  Peters Walnut Estates..............................       16                0                 16
                                                           ---              ---                ---
          Sub-tota1..................................      166              118                 48
                                                           ---              ---                ---
J.M. PETERS NEVADA, INC./DURABLE HOMES, INC.(A)
  Taos Estates -- Las Vegas..........................       91               74                 17
                                                           ---              ---                ---
Total................................................      257              192                 65
                                                           ===              ===                ===
</TABLE>
 
- ---------------
(a) JMPN and Durable are co-general partners in Taos Estates, L.P.
 
     California Joint Ventures.  The Company entered into two new joint ventures
with CalPERS for the development of 150 homes in San Clemente and Coto de Caza,
California in fiscal year 1996. Also added in fiscal year 1996 was Peters Walnut
Estates, a joint venture with another partner to build 16 move-up homes in Los
Angeles County, California.
 
     Las Vegas, Nevada Joint Venture.  JMPN and Durable are general partners in
Taos Estates, L.P., a California limited partnership, formed to develop the Taos
Estates project in Las Vegas, Nevada.
 
                                        6
<PAGE>   8
 
LAND ACQUISITION
 
     The Company typically purchases and holds Entitled land in California in
amounts sufficient to support home production and sales over a 24 to 48 month
period. The Company also tries to maintain an additional 18 month supply of
Entitled land through options and other means when practicable. The Company
typically purchases or options Entitled land in Nevada, Texas and Arizona in
amounts sufficient to support home production and sales over an 18 month to 36
month period. The Company does not acquire and hold land for speculative
investment.
 
     The following table sets forth the estimated number of lots owned, under
option and controlled as of February 29, 1996:
 
<TABLE>
<CAPTION>
                        ESTIMATED NUMBER OF HOUSING UNITS THAT COULD BE
                         CONSTRUCTED ON LAND CONTROLLED AS OF FEBRUARY
                                          29, 1996(A)
                        ------------------------------------------------
                                    UNDER
       REGION           OWNED     OPTION(B)     CONTROLLED(C)     TOTAL
- --------------------    -----     ---------     -------------     ------
<S>                     <C>       <C>           <C>               <C>
Southern California      853         132              93           1,078
Nevada                   592         300             320           1,212
Texas                    490         247             168             905
Arizona                  215          24              79             318
                        -----        ---             ---           -----
                        2,150        703             660           3,513
                        =====        ===             ===           =====
</TABLE>
 
- ---------------
 
(a) Based upon current management estimates, which are subject to change.
 
(b) There can be no assurance that the Company will actually acquire any lots
     under option.
 
(c) Controlled home sites include those properties for which the Company has
     entered into a variety of contractual relationships including non-binding
     letters of intent, binding purchase agreements with customary conditions
     precedent and similar arrangements. There can be no assurance that the
     Company will actually acquire any such properties.
 
     The Company typically considers numerous factors including, but not limited
to, the following when analyzing the suitability of land for acquisition and
development: proximity to existing developed areas; population growth patterns;
availability of existing community services (i.e., utilities, schools and
transportation facilities); employment growth rates; anticipated absorption
rates for new housing; and the estimated cost of development.
 
     The Company tries to avoid speculative building by constraining project
phase sizes, and entitlement risks by acquiring Entitled land and acquiring lots
through the use of options, development agreements and joint ventures with lot
owners when appropriate. Additionally, by forming strategic alliances with
partners, the Company has been able to obtain access to additional capital and
construction financing to spread project risk, which allows the Company, when
practicable, to minimize the risk of holding property and to preserve its
capital.
 
PRODUCT DESIGN
 
     The Company has numerous industry design awards for its homes and
developments. The Company's homes are noted for their innovative design,
attention to detail and quality construction.
 
     The Company contracts with a number of outside architects, designers,
engineers, consultants and subcontractors. While some of the Company's employees
are involved in various stages of the design process, the Company believes that
the use of third parties for the production of the final design, engineering and
construction reduces its costs, increases design innovation and quality, and
reduces the risks of liability associated with the design and construction
process. The Company monitors the work of outside architects, designers and
engineers through consultants and employees of the Company. The Company believes
it is critical to coordinate the design process with the construction and sales
and marketing efforts of the Company to ensure an appropriate balance between
market responsiveness, design innovation, construction effectiveness and
quality.
 
                                        7
<PAGE>   9
 
     The Company creates architectural variety within its projects by offering
numerous floor plans and exterior styles. By doing so, the Company hopes to
enhance home values by creating diversified neighborhood looks within its
projects.
 
     Generally, the Company selects the interior finish of its homes. The
Company also offers home buyers the opportunity to engage interior design
consultants to personalize the interior of their homes. Such services are
offered at an additional cost to buyers through the Company's wholly owned
subsidiary, Newport Design Center ("Newport Design") or through the homebuyer's
consultants.
 
DEVELOPMENT AND CONSTRUCTION
 
     The Company acts as the general contractor for the construction of its
projects. Virtually all construction work for the Company is performed by
subcontractors. The Company's consultants and employees coordinate the
construction of each project and the activities of subcontractors and suppliers,
and subject their work to quality and cost controls and compliance with zoning
and building codes. Subcontractors typically are retained on a phase-by-phase or
unit-by-unit basis to complete construction at a fixed price. Agreements with
the Company's subcontractors are generally entered into after competitive
bidding on a unit-by-unit basis. The Company has established long-term
relationships with a large number of subcontractors. The Company is not
dependent to any material degree upon the services of any one subcontractor and
believes that, if necessary, it can generally retain sufficient qualified
subcontractors for each aspect of construction. The Company believes that
conducting its operations in this manner enables it not only to readily and
efficiently adapt to changes in housing demand, but also to avoid fixed costs
associated with retaining construction personnel.
 
     The Company generally negotiates volume discounts, when possible, with
manufacturers and suppliers in order to take advantage of its volume of
production.
 
     The Company typically develops its projects in several phases generally
averaging approximately 10-15 homes per phase. From market studies, the Company
determines the number of homes to be built in the first phase, the appropriate
price range for the market and other factors. The first phase of home sales is
typically small to reduce risk while the Company measures consumer demand.
Construction generally does not begin until some sales have occurred, except for
construction of the model homes. Subsequent phases are generally not started
until at least 60% of the homes in the previous phase have been sold. Sales
prices in the second phase are then adjusted to reflect market demand as
evidenced by sales experience in the first phase. With each subsequent phase,
the Company continues to accumulate market data which, along with information
such as time of year, the local labor situation and the availability of
materials and supplies, enables the Company to determine the pricing, timing and
size of subsequent phases. Although the time required to complete a phase varies
from development to development depending on the above factors, the Company
typically completes construction of a phase within one of its California
developments in approximately five to six months for larger homes and three to
four months for smaller homes and within its Nevada, Texas and Arizona
developments within three to four months.
 
SALES AND MARKETING
 
     The Company typically builds, furnishes and landscapes model homes for each
project and maintains on-site sales offices, which typically are open seven days
a week. Management believes that model homes play a particularly important role
in the Company's marketing efforts in certain markets. Consequently, the Company
expends a significant effort in creating an attractive atmosphere at its model
homes. Interior decorations vary among the Company's models and are carefully
selected based upon the lifestyles of targeted buyers. Structural changes in
design from the model homes generally are not permitted, but home buyers may
select various other construction and design options provided by the Company.
 
     The Company normally sells all of its homes through Company sales
representatives who typically work from the sales offices located either at the
model homes or at sales centers used in each subdivision. To a lesser extent,
the Company also uses community, regional and cooperative brokers to sell its
homes when necessary. Company representatives are available to assist
prospective buyers by providing them with floor plans, price information and
tours of model homes, and by assisting them with the selection of options and
upgrades. Sales
 
                                        8
<PAGE>   10
 
representatives attend periodic meetings at which they are given information
regarding other projects in the area, the variety of financing programs
available, construction schedules and marketing and advertising plans for their
projects.
 
     The Company generally opens on-site sales offices before the construction
of the model homes are completed. These on-site sales offices are utilized as
temporary sales centers to commence the sales process to potential customers.
Once a Preliminary Subdivision Report ("Pink Report") has been issued by the
California Department of Real Estate ("DRE"), potential homebuyers may reserve a
home by submitting a refundable deposit (a reservation fee) ranging from $500 to
$20,000, signing a receipt for the Pink Report and executing a reservation
document. The Company then conducts preliminary research concerning the credit
status of the potential homebuyer in order to "pre-qualify" the homebuyer. Once
the prospective homebuyer has been "pre-qualified" and there is a strong
indication that the homebuyer will qualify for a mortgage (although final loan
approval is still pending), and a Final Subdivision Report ("White Report") has
been received from the DRE for the project, the homebuyer must convert the
reservation fee to an "earnest money deposit" and complete a purchase contract
for the purchase of their home. The Company attempts to keep its contract
cancellation rate low by attempting to pre-qualify prospective homebuyers and
allowing homebuyers to customize their homes at an early point in the purchase
process. When home purchase contracts are canceled, damages are usually limited
to a percentage of the purchase price of the home and may be less pursuant to
applicable law or to the terms of the purchase contract. The Company generally
determines whether to seek to obtain such damages on a case-by-case basis. When
home purchase contracts are canceled, the Company is usually able to identify
alternate homebuyers.
 
     The Company makes extensive use of advertising and other promotional
activities, including newspaper, radio, television and magazine advertisements,
brochures, direct mail and the placement of strategically located sign boards in
the immediate areas of its projects. Because the Company usually offers multiple
projects within a market area, it is able to utilize regional advertising that
highlights all Company projects within that same market area.
 
     The Company established a highly sophisticated website on the Internet
during fiscal year 1996. The website address is (http://www.cph-inc.com). The
Company will utilize the Internet through its website address to augment its
advertising and promotional activities.
 
     The Company provides flooring and other amenities and upgrades to its
homebuyers in California through its wholly-owned subsidiary, Newport Design,
and through its other design centers in Nevada and Texas.
 
BACKLOG AND INVENTORY
 
     The Company typically pre-sells homes prior to and during construction
through purchase contracts or reservations requiring earnest money deposits or
reservation fees. Generally, these contracts or reservations are cancelable if
the customers are unable to sell their existing homes, qualify for financing or
under certain other circumstances. A home sale is placed in backlog status upon
execution of such a contract or reservation and receipt of an earnest money
deposit or reservation fee and is removed when such contracts or reservations
are canceled as described above or the home purchase escrow is closed. At
February 29, 1996, the Company had a backlog in California of 140 homes with an
aggregate sales value of $43.2 million, compared to a backlog of 195 homes with
an aggregate sales value of $63.2 million at February 28, 1995. At February 29,
1996, the Company had a total backlog in Nevada of 64 homes with an aggregate
sales value of $8.9 million, compared to a backlog of 155 homes with an
aggregate sales value of $21.3 million at February 28, 1995. At February 29,
1996, the Company had a total backlog in Texas of 163 homes with an aggregate
sales value of $26.2 million, compared to a backlog of 82 homes with an
aggregate sales value of $11.5 million at February 28, 1995. The Arizona
projects in the first year of operation had a backlog of 71 units with an
aggregate sales value of $8.6 million.
 
                                        9
<PAGE>   11
 
     The following table shows net new orders (sales made less cancellation and
credit rejections), homes closed and ending backlog relating to sales of the
Company's homes and homes under contract or reservation for each quarter since
the beginning of fiscal year 1996. Management believes that the Company's
backlog at any given time may be a good indicator of the number of units that
will be closed in the four months following such date:
 
<TABLE>
<CAPTION>
                                                                              ENDING BACKLOG
                                                    NET NEW     HOMES       ------------------
                                                    ORDERS      CLOSED      UNITS     ($000S)
                                                    -------     -----       -----     --------
    <S>                                             <C>         <C>         <C>       <C>
    Fiscal Year 1996 1st Quarter................       324       245         511      $130,586
      2nd Quarter...............................       234       224         521       130,266
      3rd Quarter...............................       264       236         549       123,782
      4th Quarter...............................       360       469         438        86,899
                                                     -----      -----
              Total Fiscal Year 1996............     1,182      1,174
                                                     =====      =====
    Fiscal Year 1995 1st Quarter................       167       193         279      $ 55,073
      2nd Quarter...............................       116       172         223        44,465
      3rd Quarter...............................       217       252         304(a)     54,777
      4th Quarter...............................       335       207         432        95,940
                                                     -----      -----
              Total Fiscal Year 1995............       835       824
                                                     =====      =====
</TABLE>
 
- ---------------
(a) Includes 116 homes in Clark Wilson's backlog at August 31, 1994.
 
MORTGAGE COMPANY
 
     The Company established mortgage operations in California through its
wholly owned subsidiary Capital Pacific Mortgage, Inc. during fiscal year 1996.
The Company offers mortgage broker services to certain of its California
homebuyers through Capital Pacific Mortgage, Inc. The Company also offers
mortgage broker services to certain of its Texas homebuyers through Fairway
Financial Company, established in fiscal year 1995.
 
HOMEOWNER WARRANTY
 
     The Company provides homeowners with a limited warranty wherein the Company
will correct for a limited period deficiencies listed in the homeowner warranty
manual which may include, but not be limited, to the following: faulty
workmanship, defective materials, or significant construction flaws in the
structural components of the home or in the lot on which the home is located.
The warranty does not, however, include items that are covered by manufacturer's
warranties (such as appliances and air conditioning) or items that are not
installed by employees or contractors of the Company (such as flooring installed
by an outside contractor employed by the homeowner). The Company also provides
certain Nevada and Texas homebuyers with policies issued by third-parties that
extend protection beyond the Company's warranty period. Statutory requirements
in the states in which the Company does business may grant to homebuyers rights
in addition to those provided by the Company. California law establishes a
ten-year period during which a home buyer may seek redress for latent defects in
the architectural design or actual construction of its new home. The Company
establishes warranty reserves, on a per unit basis, at time of closing.
 
COMPETITION
 
     The home-building industry is highly competitive. In each of the areas in
which it operates, the Company competes in terms of location, design, quality
and price with numerous other residential construction firms, including large
national and regional firms, some of which may have greater financial resources
than the Company. As the Company enters and until it develops a reputation in a
new market area, the Company can expect to face even more significant
competitive pressures.
 
                                       10
<PAGE>   12
 
REGULATION
 
     The housing industry is subject to increasing environmental, building,
zoning and real estate sales regulations by various federal, state and local
authorities. Such regulations affect home building by specifying, among other
things, the type and quality of building materials that must be used, certain
aspects of land use and building design, as well as the manner in which the
Company conducts sales activities and otherwise deals with customers.
 
     The Company must increasingly obtain the approval of numerous government
authorities which regulate such matters as land use and level of density, the
installation of utility services, such as water and waste disposal, and the
dedication of acreage for open space, parks, schools and other community
purposes. If such authorities determine that existing utility services will not
adequately support proposed development, building moratoriums may be imposed. As
a result, the Company tries to devote an increasing amount of time to evaluating
the impact of governmental restrictions imposed upon a new residential
development. Furthermore, as local circumstances or applicable laws change, the
Company may be required to obtain additional approvals or modifications of
approvals previously obtained. Such increasing regulation has resulted, in
certain areas, in a significant increase in time between the Company's initial
acquisition of land and the commencement and completion of its developments.
 
EMPLOYEES
 
     As of April 30, 1996, the Company employed 288 persons full-time, compared
to 232 persons at April 30, 1995. Of these, 20 were in executive positions, 52
were engaged in sales activities, 132 in project activities (28 of which are
involved in the steel framing division in Las Vegas, Nevada) and 84 in
administrative and clerical activities. None of the Company's employees are
represented by a union. The Company considers its employee relationships to be
good.
 
RAW MATERIALS
 
     All of the raw materials and most of the components used in the Company's
business are readily available in the United States. Most are standard items
carried by major suppliers. However, a rapid increase in the number of houses
started could cause shortages in the availability of such materials, thereby
leading to delays in the delivery of homes under construction. In addition,
increases in the price of lumber and other materials has a negative impact on
margins. In order to maintain its quality standards while providing a product at
good values, the Company has used and is considering the further use of
alternative materials, such as metal studs and framing in some of its projects.
The Company has established a steel framing division in Las Vegas, Nevada.
 
ITEM 2. PROPERTIES
 
     The Company owns one facility and leases other facilities in California,
Nevada, Texas and Arizona. The Company owns its principal offices, which are
located at 4100 MacArthur Blvd., Suite 200, Newport Beach, California 92660,
where the Company occupies approximately 20,000 out of a total 45,000 square
feet of space available. The majority of the remaining office space is leased to
third parties.
 
     Durable has acquired an approximately 2.5 acre property on which Durable
intends to construct a 19,000 square foot office building. The principal offices
of Durable and JMPN will occupy approximately 10,000 square feet. The remaining
office space will be leased to third parties.
 
ITEM 3. LEGAL PROCEEDINGS
 
     The Company is involved in routine litigation arising in the ordinary
course of its business. The legal responsibility and financial impact with
respect to such litigation cannot presently be ascertained.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
     None.
 
                                       11
<PAGE>   13
 
                                    PART II
 
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS.
 
     The Company's Common Stock is traded on AMEX under the Symbol "CPH." The
following table sets forth the quarterly high and low sales prices for the
Common Stock for the periods indicated.
 
<TABLE>
<CAPTION>
                                                                       HIGH       LOW
                                                                       -----     -----
        <S>                                                            <C>       <C>
                FISCAL 1996
        Fourth Quarter.............................................    $4.38     $2.13
        Third Quarter..............................................     3.25      2.25
        Second Quarter.............................................     3.44      2.00
        First Quarter..............................................     2.81      2.00
                FISCAL 1995
        Fourth Quarter.............................................     3.00      2.00
        Third Quarter..............................................     3.00      1.88
        Second Quarter.............................................     4.00      2.63
        First Quarter..............................................     3.94      2.63
</TABLE>
 
     Subject to Indenture and loan agreement covenants, payment of dividends is
within the discretion of the Company's Board of Directors and holders of shares
of Common Stock are entitled to receive dividends when and if declared by the
Board of Directors out of funds legally available therefor. The Company's
present intention is not to pay dividends, but rather to retain any earnings. No
dividends have been paid during the last two years.
 
     On April 30, 1996, the Company had approximately 1,800 beneficial holders
of its Common Stock.
 
ITEM 6. SELECTED FINANCIAL DATA.
 
     The following selected consolidated financial information of the Company is
presented for the fiscal years ended February 29, 1996, February 28, 1995,
February 28, 1994, February 28, 1993 and February 29, 1992. The selected
financial information and other data should be read in conjunction with the
Company's audited Consolidated Financial Statements and the notes thereto, and
Management's Discussion and Analysis of Financial Condition and Results of
Operations, both of which are included elsewhere in this report. Certain
reclassifications have been made to the prior year's balances to conform to the
current year presentation.
 
                                       12
<PAGE>   14
 
<TABLE>
<CAPTION>
                                                    (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE
                                                          AMOUNTS AND OPERATING DATA)
                                              ----------------------------------------------------
                                                              LAST DAY OF FEBRUARY
                                              ----------------------------------------------------
                                                1992       1993       1994       1995       1996
                                              --------   --------   --------   --------   --------
<S>                                           <C>        <C>        <C>        <C>        <C>
INCOME STATEMENT DATA:
Total revenues..............................  $184,944   $ 75,702   $ 91,066   $143,089   $169,018
                                              --------   --------   --------   --------   --------
Cost and expenses:
  Cost of homes and land....................   170,329     68,257     73,348    112,152    138,707
  Adjustments to carrying value of real
     estate projects and investments in
     partnerships...........................    56,016     75,476      --         --         --
Interest expense............................    14,691      8,538        418      --         --
Provision for litigation judgment...........     --         --         --         1,950      --
Selling, general and administrative.........    15,579      9,764     12,322     22,314     26,126
                                              --------   --------   --------   --------   --------
          Total costs and expenses..........   256,615    162,035     86,088    136,416    164,833
Minority interest...........................     --         --         4,332      5,883      1,080
                                              --------   --------   --------   --------   --------
Income (loss) before income taxes and
  extraordinary items.......................   (71,671)   (86,333)       646        790      3,105
Income tax (benefit) expense................   (13,895)    (1,792)     --           216        503
                                              --------   --------   --------   --------   --------
Income (loss) before extraordinary items....   (57,776)   (84,541)       646        574      2,602
Extraordinary gain for debt retired at less
  than face value, net of taxes.............     --         --         4,268      3,075      --
                                              --------   --------   --------   --------   --------
Net income (loss)...........................  $(57,776)  $(84,541)  $  4,914   $  3,649   $  2,602
                                              ========   ========   ========   ========   ========
Net income (loss) per common share:
Before extraordinary items..................    $(4.13)    $(6.05)      $.04       $.04       $.17
Extraordinary items.........................     --         --           .30        .20      --
                                                ------     ------     ------      -----      -----
Net income (loss) per share(1)..............    $(4.13)    $(6.05)      $.34       $.24       $.17
                                                ------     ------     ------      -----      -----
                                                ------     ------     ------      -----      -----
</TABLE>
 
<TABLE>
<CAPTION>
                                                          AT THE LAST DAY OF FEBRUARY
                                              ----------------------------------------------------
                                                1992       1993       1994       1995       1996
                                              --------   --------   --------   --------   --------
<S>                                           <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA:
Real estate projects........................  $224,566   $ 99,636   $105,696   $167,807   $227,194
Total assets................................   250,822    115,551    121,954    215,175    266,508
Notes payable...............................    59,165     38,433     34,709     29,391     63,929
Senior Unsecured Notes Payable..............     --         --         --       100,000    100,000
Due to parent...............................   204,138      1,702      --         --         --
Stockholders' equity........................   (25,607)    48,015     55,594     60,744     63,346
OPERATING DATA (in units):
Homes closed................................       395        115        404        824(2)    1,174
Homes contracted for........................       326        126        478        835(3)    1,182
Homes in backlog............................        81         92        305        432        440
</TABLE>
 
- ---------------
(1) The weighted average number of shares outstanding is 14,995,000 for the
    years ended February 29, 1996 and February 28, 1995, 14,488,000 for the year
    ended February 28, 1994 and 13,980,000 for the years ended February 28, 1993
    and February 29, 1992.
 
(2) Excludes homes closed by Clark Wilson for the six month period prior to
    acquisition.
 
(3) Excludes 116 homes in Clark Wilson's backlog at August 31, 1994.
 
                                       13
<PAGE>   15
 
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS
 
FORWARD-LOOKING INFORMATION IS SUBJECT TO RISK AND UNCERTAINTY
 
     Certain statements in the financial discussion and analysis by management
contain "forward-looking" information (as defined in the Private Securities
Litigation Reform Act of 1995) that involves risk and uncertainty, including
projections and assumptions regarding the business environment in which the
Company operates. Actual future results and trends may differ materially
depending on a variety of factors, including the Company's successful execution
of internal performance strategies; changes in general national and regional
economic conditions, such as levels of employment, consumer confidence and
income, availability to homebuilders of financing for acquisitions, development
and construction, availability of financing to homebuyers for permanent
mortgages, interest rate levels and the demand for housing; supply levels of
labor and materials; difficulties in obtaining permits or approvals from
governmental authorities; difficulties in marketing homes; regulatory and
weather and other environmental uncertainties; competitive influences; and the
outcome of pending and future legal claims and proceedings.
 
RESULTS OF OPERATIONS -- GENERAL
 
     The results of operations of the Company for the fiscal year ended February
28, 1995, do not include the full year of Clark Wilson's results of operations
due to the fact that the Clark Wilson Acquisition did not occur until the start
of the third quarter of fiscal year 1995.
 
  FISCAL YEAR 1996 (YEAR ENDED FEBRUARY 29, 1996) COMPARED TO FISCAL YEAR 1995
  (YEAR ENDED FEBRUARY 28, 1995)
 
     Net Income.  The Company recorded net income of $2.6 million in fiscal year
1996, or $0.17 per share, compared to net income (before extraordinary gain) of
$574 thousand, or $0.04 per share, for fiscal year 1995. Fiscal year 1995 net
income of $3.6 million includes $3.1 million (net of tax), or $0.20 per share,
extraordinary gain due to the resolution of project financing at less than the
face amount of the debt. There was no extraordinary gain in fiscal year, 1996.
These results were due to the factors discussed below.
 
     Revenues from Sales of Homes.  Revenues from housing sales for fiscal year
1996 of $163.8 million increased $24.7 million, or 17.7%, from fiscal year 1995.
This increase was due to a greater number of home closings during the fiscal
year. Home closings for fiscal year 1996 were 1,174 (which includes 115 homes
closed in unconsolidated joint ventures) compared to 824 homes (which includes 3
homes closed in unconsolidated joint ventures) for fiscal year 1995, an increase
of 350 homes. This increased activity was primarily due to increased closings in
California, and a full year of Clark Wilson activity compared to six months of
Clark Wilson activity in the prior fiscal year. The revenues figures for fiscal
year 1996 and fiscal year 1995 do not include closings from unconsolidated joint
ventures. Total revenues from unconsolidated joint ventures were $44.6 million
for fiscal year 1996 compared to $900 thousand for fiscal year 1995. Had these
closings been included in the fiscal year 1996 and fiscal year 1995 revenue
figures, fiscal year 1996 revenues from home closings would be $208.4 million,
reflecting an increase of $68.4 million in revenues, or an increase of 48.8%,
from fiscal year 1995 revenues of $140 million.
 
     Selling, General and Administrative Expenses.  Selling, general and
administrative expenses for fiscal year 1996 of $26.1 million increased $3.8
million over fiscal year 1995. This increase was primarily due to the increased
closings and number of projects being marketed in California and a full year of
Clark Wilson activity (compared to a half year in fiscal year 1995).
 
     Minority Interest.  Minority interest expense for fiscal year 1996 of $1.1
million decreased $4.8 million from fiscal year 1995. This decrease was due to a
reduced number of consolidated joint venture home closings in fiscal year 1996.
For fiscal year 1996, consolidated joint venture closings totaled 75 units
versus the 264 units closed in fiscal year 1995.
 
     During the fiscal year ended February 29, 1996, the Company recorded 1,182
net orders (home sales contracted for less cancellations), which was 347 homes
higher than fiscal year 1995. The Company had 438
 
                                       14
<PAGE>   16
 
homes in its backlog (homes under contract but not closed) at February 29, 1996,
which was an increase of 6 homes over the Company's backlog at February 28,
1995.
 
  FISCAL YEAR 1995 (YEAR ENDED FEBRUARY 28, 1995) COMPARED TO FISCAL YEAR 1994
  (YEAR ENDED FEBRUARY 28, 1994)
 
     Net Income.  The Company recorded net income after extraordinary items of
$3.6 million in fiscal year 1995 or $0.24 per share, compared to net income of
$4.9 million, or $0.34 per share, for fiscal year 1994. These results were due
to the factors discussed below.
 
     Revenues from Sales of Homes.  Revenues from housing sales for fiscal year
1995 of $135.9 million increased $54.7 million, or 67%, from fiscal year 1994.
This increase was due to a greater number of home closings during the fiscal
year. Home closings for fiscal year 1995 were 824, compared to 404 homes for
fiscal year 1994, an increase of 420 homes. This increased activity was
primarily due to increased closings in California, including the home closings
from the projects developed by the CalPERS partnerships, which contributed 192
home closings and approximately $56.5 million in revenues, a full twelve months
of closings for Durable, and the Clark Wilson Acquisition. The Clark Wilson
Acquisition contributed $18.1 million of revenues and 135 home closings during
the period from September 1, 1994, the effective date of the Clark Wilson
Acquisition, through February 28, 1995.
 
     Selling, General and Administrative Expenses.  Selling, general and
administrative expenses for fiscal year 1995 of $22.3 million increased $10.0
million over fiscal year 1994. This increase was primarily due to the increased
closings and number of projects being marketed in California, a full year of
Durable activity (versus a half year in fiscal 1994) and the effect of the Clark
Wilson Acquisition, which was consummated as of September 1, 1994.
 
     Minority Interest.  Minority interest expense for fiscal year 1995 of $5.9
million increased $1.6 million from fiscal year 1994. This increase was due to a
greater number of joint venture home closings in fiscal year 1995. For fiscal
year 1995, joint venture closings totalled 264 units versus the 239 units closed
in fiscal year 1994.
 
     Provision for Litigation Judgment.  During fiscal year 1995 a California
jury delivered a verdict of $2.2 million compensatory and $1.0 million punitive
damages against the Company in connection with certain sales activities
occurring in 1989 and 1990, at least two years prior to the 1992 Acquisition of
the Company by current management. The Company settled the lawsuit for $2.3
million. The amount of $2.0 million (net of reserves) was charged against the
Company's third quarter results.
 
     During the fiscal year ended February 28, 1995, the Company recorded 835
net orders (home sales contracted for less cancellations), which was 357 homes
higher than fiscal year 1994. The Company had 432 homes in its backlog (homes
under contract but not closed) at February 28, 1995, which was an increase of
127 homes over the Company's backlog at February 28, 1994.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The Company's principal cash requirements are for the acquisition,
development, construction and marketing of its projects. The need to stage the
acquisition and use of raw materials such as land and finished lots and the
need, on certain projects, to construct community facilities ahead of the start
of home construction requires homebuilders such as the Company to commit working
capital for longer periods than many traditional manufacturing companies. When
building inventory, the Company uses substantial amounts of cash that are
generally obtained from borrowings, available cash flow from operations and
partners' contributions to joint ventures.
 
     The Company has principally used secured recourse and non-recourse bank
financing, bond financing and financing provided by CalPERS and other joint
venture partners for acquisition, development and construction, with financing
for individual projects or phases of projects secured by such projects.
 
     In May, 1994 the Company completed the sale of $100,000,000 of 12 3/4%
Senior Notes including 790,000 warrants to purchase common stock. The proceeds
from the offering were used to repay certain debt
 
                                       15
<PAGE>   17
 
of the Company, acquire certain properties and for general working capital and
construction purposes. The proceeds are projected to provide liquidity, when
combined with additional financing permitted under the Indenture and cash flow
from operations, sufficient to fund the Company's current and projected
acquisition, development and construction activities for a period of at least
two years.
 
     In May, 1994 the Company obtained a $25 million recourse secured line of
credit facility with a bank. In September, 1994 the Company obtained an
additional $25 million non-recourse secured line of credit facility with the
same bank. In August, 1995, the Company successfully completed negotiations with
its bank increasing total contingent availability under all credit facilities
with the bank from $50 million to $90 million. As of February 29, 1996, the
Company has in place three separate facilities with the bank. The terms of the
various credit facilities expire on dates ranging from October 1, 1996 through
March 31, 1998. The Company is negotiating extensions on all facilities due
within the next fiscal year. The Company expects to successfully complete these
negotiations prior to the maturity dates of the credit facilities. The
facilities are secured by liens on various completed or under construction homes
and on lots held by the Company. The credit agreements contain certain
covenants, including covenants that require the Company to comply with certain
operating and reporting requirements and maintain certain financial levels and
ratios. The credit agreements also define certain events that constitute events
of default. The bank is entitled to payment out of the proceeds of its
collateral prior to any holders of unsecured indebtedness, including the Notes.
 
     Durable and Clark Wilson also have non-recourse lines of credit to
facilitate construction activity. Durable has obtained a $13.0 million
non-recourse line of credit. The term of the commitment under this facility will
expire July 1, 1996. Durable is currently negotiating an extension of this
facility and expects to successfully complete this negotiation. Clark Wilson has
secured a $15 million non-recourse line of credit. The term of the commitment
under this facility will expire June 30, 1996. Clark Wilson is currently
negotiating an extension of this facility and expects to successfully complete
this negotiation. Subsequent to February 29, 1996, Clark Wilson has secured an
additional $11.5 million non-recourse line of credit. The initial term of the
commitment under this facility will expire May 31, 1997.
 
     The Indenture contains restrictions on the incurring of indebtedness which
affect the availability of these bank facilities based on various measures of
the financial performance of the Company. Subject to such restrictions, the bank
facilities will be available to augment cash flow from operations, joint venture
funds and the proceeds of the Offering to fund the Company's operations.
 
INTEREST RATES AND INFLATION
 
     The long-term impact of inflation on the Company is manifested in increased
land, land development, construction and overhead costs balanced by potential
increased sales prices.
 
     The Company generally contracts for land significantly before development
and sales efforts begin and, accordingly, to the extent land acquisition costs
are fixed, increases or decreases in the sales prices of homes may affect the
Company's profits. Since the sales prices of homes are fixed at the time of sale
and the Company generally sells its homes prior to commencement of construction,
any inflation of costs in excess of those anticipated may result in lower gross
margins. The Company generally attempts to minimize that effect by entering into
fixed-price contracts with its subcontractors and material suppliers for
specified periods of time, which generally do not exceed one year.
 
     Housing demand, in general, is adversely affected by increases in interest
costs, as well as materials and other costs. Interest rates, the length of time
that land remains in inventory and the proportion of inventory that is financed
affect the Company's interest costs. If the Company is unable to duplicate its
past ability to raise sales prices enough to compensate for higher costs, or if
mortgage interest rates increase significantly, affecting prospective buyers'
ability to adequately finance a home purchase, the Company's revenues, gross
margins and net income would be adversely affected. Increases in sales prices,
whether the result of inflation or demand, may affect the ability of prospective
buyers to afford a new home.
 
                                       16
<PAGE>   18
 
TAXES
 
     The Company was from the time of the Acquisition until the end of calendar
year 1994 part of the Capital Pacific Homes, Inc. consolidated tax group. No
written tax sharing agreement with respect to taxes existed between the member
companies of the Capital Pacific Homes, Inc. consolidated tax group. The Capital
Pacific Homes, Inc. consolidated tax group filed on a calendar year basis,
whereas the Company's financial statements reflect a fiscal year ending on the
last day of February. As of December 31, 1994, the Company had a federal and
California tax liability and a net operating loss carryforward to 1995, which
the Company can utilize to offset regular taxable income that may be generated
after the 1994 tax year. The Indenture required the merger of the Company with
Capital Pacific Homes, Inc. (which merger was completed as of December 31,
1994), as a result of which the Company will no longer be part of a consolidated
group and will file its own tax returns on a calendar year basis effective with
the 1995 tax year.
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
CAPITAL PACIFIC HOLDINGS, INC. (CPH)
 
  Reports of Independent Public Accountants
 
  Consolidated Balance Sheets as of February 28, 1995 and February 29, 1996
 
  Consolidated Statements of Operations for the years ended February 28, 1994,
  February 28, 1995 and February 29, 1996
 
  Consolidated Statements of Stockholders' Equity for the years ended February
  28, 1994, February 28, 1995 and February 29, 1996
 
  Consolidated Statements of Cash Flows for the years ended February 28, 1994,
  February 28, 1995 and February 29, 1996
 
  Notes to Consolidated Financial Statements
 
                                       17
<PAGE>   19
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors and Stockholders
  of Capital Pacific Holdings, Inc.:
 
     We have audited the accompanying consolidated balance sheets of CAPITAL
PACIFIC HOLDINGS, INC. (a Delaware corporation) and subsidiaries as of February
28, 1995 and February 29, 1996, and the related consolidated statements of
operations, stockholders' equity and cash flows for each of the three years in
the period ended February 29, 1996. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits. We did not audit the
financial statements of the Joint Ventures (Note 1), which statements reflect
total assets and total revenues of 15 and 33 percent in February 28, 1994 and 4
and 38 percent in February 28, 1995, and 1 and 1 percent in February 29, 1996,
respectively, of the consolidated totals. Those statements were audited by other
auditors whose reports have been furnished to us and our opinion, insofar as it
relates to the amounts included for those entities, is based solely on the
reports of the other auditors.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the reports of other auditors provide a
reasonable basis for our opinion.
 
     In our opinion, based on our audits and the reports of other auditors, the
financial statements referred to above present fairly, in all material respects,
the financial position of Capital Pacific Holdings, Inc. and subsidiaries as of
February 28, 1995 and February 29, 1996, and the results of their operations and
their cash flows for each of the three years in the period ended February 29,
1996, in conformity with generally accepted accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
Orange County, California
May 2, 1996
 
                                       18
<PAGE>   20
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Partners
Ranchland Alicante Development, L.P.
 
We have audited the accompanying balance sheets of Ranchland Alicante
Development, L.P. (the "Partnership"), a California limited partnership, as of
December 31, 1994 and 1993, and the related statements of operations, partners'
capital and cash flows for the years then ended (not presented separately
herein). These financial statements are the responsibility of the Partnership's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ranchland Alicante Development,
L.P. as of December 31, 1994 and 1993, and the results of its operations and its
cash flows for the years then ended, in conformity with generally accepted
accounting principles.
 
                                          ERNST & YOUNG LLP
 
Newport Beach, California
February 24, 1995
 
                                       19
<PAGE>   21
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Partners
Ranchland Fairway Development, L.P.
 
We have audited the accompanying balance sheets of Ranchland Fairway
Development, L.P. (the "Partnership"), a California limited partnership, as of
December 31, 1994 and 1993, and the related statements of operations, partners'
capital and cash flows for the years then ended (not presented separately
herein). These financial statements are the responsibility of the Partnership's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ranchland Fairway Development,
L.P. as of December 31, 1994 and 1993, and the results of its operations and its
cash flows for the years then ended, in conformity with generally accepted
accounting principles.
 
                                          ERNST & YOUNG LLP
 
Newport Beach, California
February 24, 1995
 
                                       20
<PAGE>   22
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Partners
Ranchland Montilla Development, L.P.
 
We have audited the accompanying balance sheets of Ranchland Montilla
Development, L.P. (the "Partnership"), a California limited partnership, as of
December 31, 1995 and 1994, and the related statements of operations, partners'
capital and cash flows for each of the three years in the period ended December
31, 1995 (not presented separately herein). These financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ranchland Montilla Development,
L.P. as of December 31, 1995 and 1994, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.
 
                                          ERNST & YOUNG LLP
 
Newport Beach, California
February 15, 1996
 
                                       21
<PAGE>   23
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Partners
Ranchland Portola Development, L.P.
 
We have audited the accompanying balance sheets of Ranchland Portola
Development, L.P. (the "Partnership"), a California limited partnership, as of
December 31, 1995 and 1994, and the related statements of operations, partners'
capital and cash flows for each of the three years in the period ended December
31, 1995 (not presented separately herein). These financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ranchland Portola Development,
L.P. as of December 31, 1995 and 1994, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.
 
                                          ERNST & YOUNG LLP
 
Newport Beach, California
February 15, 1996
 
                                       22
<PAGE>   24
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Partners
J.M.P. Canyon Estates, L.P.
 
We have audited the accompanying balance sheet of J.M.P. Canyon Estates, L.P.
(the "Partnership"), a California limited partnership, as of December 31, 1995
and 1994, and the related statements of operations, partners' capital and cash
flows for the year ended December 31, 1995 and the period July 27, 1994
(inception) through December 31, 1994 (not presented separately herein). These
financial statements are the responsibility of the Partnership's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
 
We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of J.M.P. Canyon Estates, L.P. as
of December 31, 1995 and 1994, and the results of its operations and its cash
flows for the year ended December 31, 1995 and the period July 27, 1994
(inception) through December 31, 1994, in conformity with generally accepted
accounting principles.
 
                                          ERNST & YOUNG LLP
 
Newport Beach, California
February 15, 1996
 
                                       23
<PAGE>   25
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Partners
J.M.P. Harbor View, L.P.
 
We have audited the accompanying balance sheet of JMP Harbor View, L.P. (the
"Partnership"), a California limited partnership, as of December 31, 1995 and
1994, and the related statements of partners' capital and cash flows for year
ended December 31, 1995 and the period December 13, 1994 (inception) through
December 31, 1994 (not presented separately herein). These financial statements
are the responsibility of the Partnership's management. Our responsibility is to
express an opinion on these financial statements based on our audit.
 
We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of JMP Harbor View, L.P. as of
December 31, 1995 and 1994, and the results of its cash flows for the year ended
December 31, 1995 and the period December 13, 1994 (inception) through December
31, 1994, in conformity with generally accepted accounting principles.
 
                                          ERNST & YOUNG LLP
 
Newport Beach, California
February 15, 1996
 
                                       24
<PAGE>   26
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                      FEBRUARY 28,     FEBRUARY 29,
                                                                          1995             1996
                                                                      ------------     ------------
<S>                                                                      <C>             <C>
CASH AND CASH EQUIVALENTS...........................................     $ 22,401        $  13,850
RESTRICTED CASH.....................................................        1,421            1,429
ACCOUNTS AND NOTES RECEIVABLE.......................................        3,818            4,421
REAL ESTATE PROJECTS................................................      167,807          227,194
PROPERTY AND EQUIPMENT..............................................        5,891            6,685
PREPAID EXPENSES AND OTHER ASSETS...................................       13,837           12,929
                                                                         --------        ---------
               TOTAL ASSETS.........................................     $215,175        $ 266,508
                                                                         ========        =========
                               LIABILITIES AND STOCKHOLDERS' EQUITY
ACCOUNTS PAYABLE....................................................     $  9,986        $  26,333
ACCRUED LIABILITIES.................................................       11,530           10,006
NOTES PAYABLE.......................................................       29,391           63,929
SENIOR UNSECURED NOTES PAYABLE......................................      100,000          100,000
                                                                         --------        ---------
          Total liabilities.........................................      150,907          200,268
                                                                         --------        ---------
COMMITMENTS AND CONTINGENCIES.......................................
MINORITY INTEREST IN JOINT VENTURES.................................        3,524            2,894
                                                                         --------        ---------
STOCKHOLDERS' EQUITY:
  Common stock, par value $.10 per share; 30,000,000 shares
     authorized; 14,995,000 issued and outstanding..................        1,500            1,500
  Additional paid-in capital........................................      211,888          211,888
  Accumulated deficit...............................................     (152,644)        (150,042)
                                                                         --------        ---------
          Total stockholders' equity................................       60,744           63,346
                                                                         --------        ---------
               TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY...........     $215,175        $ 266,508
                                                                         ========        =========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       25
<PAGE>   27
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
                      (IN THOUSANDS EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                       FOR THE YEARS ENDED
                                                          ----------------------------------------------
                                                          FEBRUARY 28,     FEBRUARY 28,     FEBRUARY 29,
                                                              1994             1995             1996
                                                          ------------     ------------     ------------
<S>                                                         <C>              <C>              <C>
REVENUES:
  Sales of homes and land...............................     $88,140         $139,123         $163,768
  Equity in income (loss) of partnerships...............          77               (7)           1,560
  Interest and other income, net........................       2,849            3,973            3,690
                                                             -------         --------         --------
                                                              91,066          143,089          169,018
                                                             -------         --------         --------
COSTS AND EXPENSES:
  Cost of homes and land................................      73,348          112,152          138,707
  Selling, general and administrative...................      12,322           22,314           26,126
  Provision for litigation judgment.....................          --            1,950               --
  Minority interest in joint ventures...................       4,332            5,883            1,080
  Interest..............................................         418               --               --
                                                             -------         --------         --------
                                                              90,420          142,299          165,913
                                                             -------         --------         --------
Income before provision for income taxes and
  extraordinary gain....................................         646              790            3,105
Provision for income taxes..............................          --              216              503
                                                             -------         --------         --------
Income before extraordinary gain........................         646              574            2,602
Extraordinary gain for debt retired at less than face
  value,
  net of taxes..........................................       4,268            3,075               --
                                                             -------         --------         --------
Net income..............................................     $ 4,914         $  3,649         $  2,602
                                                             =======         ========         ========
NET INCOME PER COMMON SHARE:
  Before extraordinary gain.............................     $   .04         $    .04         $    .17
  Extraordinary gain....................................         .30              .20               --
                                                             -------         --------         --------
  Net income............................................     $   .34         $    .24         $    .17
                                                             =======         ========         ========
WEIGHTED AVERAGE NUMBER OF SHARES.......................      14,488           14,995           14,995
                                                             =======         ========         ========
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       26
<PAGE>   28
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
                  FOR THE THREE YEARS ENDED FEBRUARY 29, 1996
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                             ADDITIONAL
                                                  COMMON      PAID-IN       (ACCUMULATED
                                                  STOCK       CAPITAL         DEFICIT)        TOTAL
                                                  ------     ----------     ------------     -------
<S>                                               <C>          <C>            <C>              <C>
BALANCE, February 28, 1993......................  $1,398       $207,824       $(161,207)     $48,015
  Shares issued in connection with acquisition
     of Durable Homes, Inc......................    102           2,563              --        2,665
  Net income....................................     --              --           4,914        4,914
                                                  ------       --------       ---------      -------
BALANCE, February 28, 1994......................  1,500         210,387        (156,293)      55,594
  Issuance of warrants in connection with
     offering of senior unsecured notes
     payable....................................     --           1,501              --        1,501
  Net income....................................     --              --           3,649        3,649
                                                  ------       --------       ---------      -------
BALANCE, February 28, 1995......................  1,500         211,888        (152,644)      60,744
  Net income....................................     --              --           2,602        2,602
                                                  ------       --------       ---------      -------
BALANCE, February 29, 1996......................  $1,500       $211,888       $(150,042)     $63,346
                                                  ======       ========       =========      =======
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       27
<PAGE>   29
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                              FOR THE YEARS ENDED
                                                                 ----------------------------------------------
                                                                 FEBRUARY 28,     FEBRUARY 28,     FEBRUARY 29,
                                                                     1994             1995             1996
                                                                 ------------     ------------     ------------
<S>                                                              <C>              <C>              <C>
OPERATING ACTIVITIES:
  Net income...................................................    $  4,914         $  3,649         $  2,602
    Adjustments to reconcile net income to net cash provided by
      (used in) operating activities --
    Extraordinary gain, net....................................      (4,268)          (3,075)              --
    Provision for litigation judgment..........................          --            1,950               --
    Depreciation and amortization..............................         131              794            1,390
    Changes in Assets and Liabilities
      Net of the Effects of the Purchase of Clark Wilson, Inc.
         and Durable Homes, Inc.:
      (Increase) decrease in accounts and notes receivable.....         259           (2,168)            (603)
      (Increase) decrease in real estate projects..............         226          (60,547)         (57,109)
      (Increase) decrease in prepaid expenses and other
         assets................................................         393             (470)          (2,013)
      Increase in accounts payable and accrued liabilities.....       6,209            2,449           14,823
                                                                   --------         --------         --------
         Net cash provided by (used in) operating activities...       7,864          (57,418)         (40,910)
                                                                   --------         --------         --------
INVESTING ACTIVITIES:
  Acquisition of Clark Wilson Homes, Inc.......................          --           (3,631)              --
  Acquisition of Durable Homes, Inc............................      (1,500)              --               --
  Purchases of property and equipment..........................         (68)          (5,982)          (1,269)
  Decrease (increase) in investments in partnerships...........         (45)          (1,949)           1,635
                                                                   --------         --------         --------
         Net cash provided by (used in) investing activities...      (1,613)         (11,562)             366
                                                                   --------         --------         --------
FINANCING ACTIVITIES:
  Proceeds from senior unsecured notes payable, net............          --           95,834               --
  Proceeds from notes payable..................................      39,374           59,406          131,572
  Principal payments of notes payable..........................     (35,574)         (63,425)         (98,949)
  Principal payments to Capital Pacific Homes, Inc.............      (1,702)              --               --
  Minority interest in joint ventures..........................      (7,802)         (10,435)            (630)
                                                                   --------         --------         --------
         Net cash provided by (used in) financing activities...      (5,704)          81,380           31,993
                                                                   --------         --------         --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...........         547           12,400           (8,551)
CASH AND CASH EQUIVALENTS, beginning of period.................       9,454           10,001           22,401
                                                                   --------         --------         --------
CASH AND CASH EQUIVALENTS, end of period.......................    $ 10,001         $ 22,401         $ 13,850
                                                                   ========         ========         ========
SUPPLEMENTAL DISCLOSURE OF CASH AND NONCASH ACTIVITIES:
  Cash paid during the year for interest.......................    $  2,372         $  6,556         $ 17,939
  Cash paid during the year for income taxes...................           6               20            1,479
  Residential inventory surrendered in exchange for debt
    forgiveness................................................       9,980            1,048               --
  Note payable and accrued interest reduced by debt
    forgiveness................................................      14,248            4,713               --
  Common stock issued in connection with the acquisition of
    Durable Homes, Inc.........................................       2,665               --               --
  Promissory note payable issued to seller in connection with
    the acquisition of Clark Wilson Homes, Inc.................          --            2,500               --
  Issuance of warrants in connection with offering of senior
    unsecured notes payable....................................          --            1,501               --
  Land acquisition financed by purchase money trust deeds......          --            2,249               --
  Debt assumed by consolidated partnership for land
    contributed................................................          --               --            1,915
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       28
<PAGE>   30
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 1. COMPANY ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
 
  Company Organization and Operations
 
     On July 1, 1992, Capital Pacific Homes, Inc., a Delaware corporation,
entered into a definitive purchase agreement (the "Purchase Agreement"),
pursuant to which Capital Pacific Homes, Inc. acquired from San Jacinto F.A.
("San Jacinto") (i) 12,000,000 shares of J.M. Peters Company, Inc., known since
August, 1995 as Capital Pacific Holdings, Inc. (the "Company") Common Stock
representing 85.8 percent of the total outstanding shares of Common Stock of the
Company and (ii) all debt of the Company owed to San Jacinto which, at the time
of the closing and after giving effect to debt restructuring, equaled
$49,000,000. Utilizing the proceeds from the sale of real estate projects to
third parties, cash received from the joint ventures discussed below and cash on
hand, the Company had repaid this debt to Capital Pacific Homes, Inc. at
February 28, 1994. The closing of the purchase transaction occurred on August
12, 1992. The indebtedness of the Company to San Jacinto equaled approximately
$146,000,000 prior to the purchase transaction. Pursuant to a debt restructuring
agreement, and prior to the closing, San Jacinto contributed to the capital of
the Company $97,510,000 of the indebtedness.
 
     Effective December 31, 1994, Capital Pacific Homes, Inc. merged with and
into the Company (the "Merger") pursuant to an Agreement and Plan of Merger,
dated November 21, 1994 (the "Merger Agreement") with the Company surviving the
Merger. The Company's Board of Directors and a majority of the stockholders
approved the Merger. Accordingly, the separate legal existence of Capital
Pacific Homes, Inc. was terminated. The Merger did not change the
capitalization, corporate structure or Board of Directors of the Company. In
addition, there was no modification of or amendment to the Certificate of
Incorporation and Bylaws, as amended, of the Company as a result of the Merger.
The Merger Agreement provided for the cancellation of each share of Common Stock
of the Company held by Capital Pacific Homes, Inc. and the issuance of an equal
amount of new shares of Common Stock of the Company to the shareholders of
Capital Pacific Homes, Inc. No assets or recorded liabilities were acquired.
 
     In August 1995, the Company changed its name to Capital Pacific Holdings,
Inc. The Company continues to use the J.M. Peters Company, Inc. name in its
marketing materials and is qualified to do business in California as J.M. Peters
Company, Inc.
 
     The Company is a regional builder of single-family homes with operations
throughout the major metropolitan areas of California, Nevada, Texas and
Arizona. Approximately 43, 35, 19 and 3 percent of the Company's total revenues
(including the unconsolidated joint ventures) were in California, Nevada, Texas
and Arizona, respectively, for the year ended February 29, 1996. Economic growth
in California has slowed considerably in the 1990s compared to the late 1980s.
The average sales price of homes in most of the areas in California in which the
Company does business has decreased over the past three to four years and there
can be no assurance that home sales prices will not decline further in the
future.
 
     The Company's business, and the markets which it serves in California,
Nevada, Texas and Arizona is affected by local, national and world economic
conditions and events, in particular by the level of mortgage interest rates and
consumer confidence. The Company cannot predict whether mortgage interest rates
will be at levels attractive to prospective homebuyers. If interest rates
increase, in particular mortgage interest rates, the Company's operating results
could be adversely impacted.
 
  Accounting Estimates
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and
 
                                       29
<PAGE>   31
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
liabilities and disclosures of contingencies at the date of the financial
statements and the reported amounts of revenues and expenses during the reported
period. Actual results could differ from estimated amounts.
 
  Acquisition of Clark Wilson Homes, Inc.
 
     Effective September 1, 1994, the Company acquired all of the common stock
of Clark Wilson Homes, Inc. ("Clark Wilson") and Fairway Financial Company
("Fairway") for a total purchase price, including direct costs of the
acquisition, of $6.1 million. The Company paid $3.5 million cash and issued a
$2.5 million contingent promissory note to the seller. The amount due under such
note is fully dependent upon the performance of Clark Wilson. The transaction
was accounted for as a purchase. The results of operations for Clark Wilson and
Fairway have been included in the consolidated financial statements of the
Company from the effective date of the acquisition. Clark Wilson builds single
family homes in Texas. Fairway assists Clark Wilson homebuyers with obtaining
financing for new home purchases.
 
     The allocation of purchase price at September 1, 1994, was as follows (in
thousands):
 
<TABLE>
        <S>                                                                  <C>
        Cash and cash equivalents..........................................  $    95
        Real estate inventories............................................   11,055
        Other assets.......................................................    1,362
        Goodwill...........................................................    3,803
        Accounts payable and other liabilities.............................   (2,759)
        Notes payable......................................................   (7,425)
                                                                             -------
          Total............................................................  $ 6,131
                                                                             =======
</TABLE>
 
     Goodwill is included in prepaid expenses and other assets in the
accompanying consolidated balance sheets and is being amortized on a straight
line basis over a five year period.
 
     The following summary, prepared on a pro forma basis, combines the
consolidated results of operations as if Clark Wilson and Fairway had been
acquired as of the beginning of the fiscal years presented, after including the
impact of certain adjustments, including the reduction of interest income
attributable to the cash paid, tax provision of Clark Wilson which was an S
corporation and the tax benefit attributable to filing a consolidated tax return
with the Company, including the utilization of certain net operating losses. The
information set forth below includes Clark Wilson data for the fiscal years
ended February 28, 1994 and 1995.
 
<TABLE>
<CAPTION>
                                                                 1994            1995
                                                              (UNAUDITED)     (UNAUDITED)
                                                              -----------     -----------
                                                                (EXPRESSED IN THOUSANDS
                                                               EXCEPT PER SHARE AMOUNTS)
        <S>                                                   <C>             <C>
        Sales and revenues..................................   $ 110,599       $ 164,427
                                                                ========        ========
        Net income:
          Before extraordinary items........................   $     982       $   2,222
          Net income........................................   $   5,250       $   4,004
                                                                ========        ========
        Net income per share:
          Before extraordinary items........................   $    0.07       $    0.15
          Net income per share..............................   $    0.36       $    0.27
                                                                ========        ========
</TABLE>
 
     The pro forma results are not necessarily indicative of what actually would
have occurred if the acquisition had been in effect for the entire periods
presented, nor are they intended to be a reflection of future results.
 
                                       30
<PAGE>   32
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
  Principles of Consolidation and Minority Interest in Joint Ventures
 
     The consolidated financial statements include the accounts of the Company
and its wholly owned subsidiaries and investments for which it has control. All
other investments (See Note 4) are accounted for on the equity method. All
significant intercompany balances and transactions have been eliminated in
consolidation.
 
     Effective upon the closing date of the purchase transaction with San
Jacinto, Peters Ranchland Company, Inc., a wholly owned subsidiary of the
Company, as general partner, entered into four limited partnership agreements
("Joint Ventures") with IHP Investment Fund I, L.P. ("IHP") (an advisor to the
State of California Public Employees Retirement System ("CalPERS")), the limited
partner, to pursue the development of various real properties of the Company,
with such properties transferred to the Joint Ventures concurrently with the
closing. Peters Ranchland Company, Inc. and IHP each have a 50% interest in each
Joint Venture. The financial statements of the Joint Ventures have been
consolidated herein. As of February 29, 1996, home building operations of these
Joint Ventures have been completed and all homes sold.
 
     Two additional limited partnerships with IHP (J.M.P. Canyon Estates, L.P.
and J.M.P. Harbor View, L.P.), entered into during fiscal year 1995, have been
constructing homes and had closings in fiscal year 1996. These new partnerships
are accounted for on the equity method of accounting and are not consolidated.
 
  Long-Lived Assets
 
     Effective February 29, 1996, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 121 "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of." SFAS No. 121 requires that
long-lived assets and certain identified intangibles to be held and used be
reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable based on the
estimated future cash flows (undiscounted and without interest charges). SFAS
No. 121 also requires that long-lived assets and certain identifiable
intangibles to be disposed of be reported at the lower of carrying amount or
fair value less costs to sell. The effect of adoption was not material to the
Company's financial statements.
 
  Property and Equipment
 
     Property and equipment are recorded at cost and are depreciated over their
estimated useful lives of three to thirty years using the straight-line method.
Total property and equipment were $5,891,000 and $6,685,000 (net of accumulated
depreciation of $2,683,000 and $3,217,000, respectively) as of February 28, 1995
and February 29, 1996, respectively.
 
  Real Estate Projects
 
     All direct and indirect land costs, offsite and onsite improvements and
applicable interest and carrying charges are capitalized to real estate projects
under development. Capitalized costs are included in cost and expenses as real
estate is sold; direct marketing costs are expensed in the period incurred. Land
and land development costs are accumulated by project and are allocated to
individual phases using the relative sales value method.
 
     Prior to February 29, 1996, each real estate project was carried at the
lower of its cost or its estimated net realizable value. SFAS No. 121 changes
the method of valuing long-lived assets, including real estate projects, whereby
long-lived assets that are expected to be held and used in operations are to be
carried at the lower of cost or, if impaired, the fair value of the asset,
rather than the net realizable value. Long-lived assets to be disposed of should
be reported at the lower of carrying amount or fair value less cost to sell. In
evaluating long-lived assets held for use, a review for impairment loss is
triggered if the sum of the expected future cash flows
 
                                       31
<PAGE>   33
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
(undiscounted and without interest charge) is less than the carrying amount of
the asset. Various assumptions and estimates are used to determine fair value in
determining the amount of any impairment loss including, among others, estimated
costs of construction, development and direct marketing, sales absorption rates,
anticipated sales prices and carrying costs. The calculation of the impairment
loss is based on estimated future cash flows which are calculated to include an
appropriate return and interest. The estimates used to determine the impairment
adjustment can change in the near term as the economy in the Company's key areas
change.
 
  Revenue Recognition
 
     The Company's accounting policies follow specific provisions of the
Statement of Financial Accounting Standards No. 66, "Accounting for Sales of
Real Estate," which specifies minimum down payment requirements, financing terms
and other certain requirements for sales of real estate.
 
     Income from sales is recognized when title has passed, the buyer has met
minimum down payment requirements and the terms of any notes received by the
Company satisfy continuing investment requirements. At the time of sale,
accumulated costs are relieved from real estate projects and charged to cost of
sales on a relative sales value basis.
 
  Income Taxes
 
     Effective March 1, 1993, the Company adopted the provisions of Statement of
Financial Accounting Standards (SFAS) No. 109, which requires the liability
method of accounting for income taxes.
 
     The Company was from the time of the Capital Pacific Homes, Inc.
acquisition until the end of calendar year 1994 part of the Capital Pacific
Homes, Inc. consolidated tax group. Effective December 31, 1994, Capital Pacific
Homes, Inc. merged with and into the Company. Beginning with the tax year ended
December 31, 1995, the Company will file its own consolidated tax returns.
 
  Statements of Cash Flows
 
     For purposes of the consolidated statements of cash flows, short-term
investments which have a maturity of 90 days or less from the date of purchase
are considered cash equivalents.
 
  Impact of Recently Issued Accounting Standards
 
     In October 1995, the FASB issued SFAS No. 123 "Accounting for Stock-Based
Compensation." Under SFAS No. 123, companies have the option to implement a fair
value-based accounting method or continue to account for employee stock options
and stock purchase plans using the intrinsic value based method of accounting as
prescribed by Accounting Principles Board (APB) Opinion No. 25 "Accounting for
Stock Issued to Employees." Entities electing to remain under APB Opinion No. 25
must make pro forma disclosures of net income or loss and earnings per share as
if the fair value based method of accounting defined in SFAS No. 123 had been
applied. SFAS No. 123 is effective for financial statements for fiscal years
beginning after December 15, 1995. The Company has not yet determined whether
they will implement the fair value-based accounting method or continue
accounting for stock options under APB Opinion No. 25.
 
  Reclassifications
 
     Certain reclassifications have been made to certain prior year balances in
order to conform with the current year presentation.
 
                                       32
<PAGE>   34
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
2. RESTRICTED CASH
 
     The Company has restricted cash totaling $1,421,000 and $1,429,000 as of
February 28, 1995 and February 29, 1996, respectively. Included in these amounts
for fiscal 1995 and 1996 is $500,000, which is held as collateral for the
Company's bonding obligations. The balance of restricted cash are deposits to
various municipalities, banks, and utilities to guarantee future performance of
development obligations.
 
3. REAL ESTATE PROJECTS
 
     Real estate projects consist of the following at February 28, 1995 and
February 29, 1996 (in thousands):
 
<TABLE>
<CAPTION>
                                                                   1995         1996
                                                                 --------     --------
        <S>                                                      <C>          <C>
        Land and improvements under construction...............  $141,910     $191,025
        Completed residential homes............................    18,820       18,374
        Completed model homes..................................     7,077       17,795
                                                                 --------     --------
                                                                 $167,807     $227,194
                                                                 ========     ========
</TABLE>
 
     Total interest cost incurred during the years ended February 28, 1994, 1995
and February 29, 1996 was $2,532,000, $11,810,000 and $18,261,000 respectively,
of which $2,114,000, $11,810,000 and $18,261,000 respectively, was capitalized.
 
4. INVESTMENTS IN UNCONSOLIDATED ENTITIES
 
     The Company is a general partner and/or has a 50 percent ownership in three
unconsolidated entities at February 29, 1996. The Company's investments are as
follows at February 28, 1995 and February 29, 1996 (in thousands):
 
<TABLE>
<CAPTION>
                                                                      1995       1996
                                                                     ------     ------
        <S>                                                          <C>        <C>
        Bay Hill Escrow, Inc. .....................................  $  213     $  177
        J.M.P. Canyon Estates, L.P.................................     557        966
        J.M.P. Harbor View, L.P....................................   1,062      1,336
                                                                     ------     ------
                                                                     $1,832     $2,479
                                                                     ======     ======
</TABLE>
 
     The Company uses the equity method of accounting for its investments in
these unconsolidated 50 percent-owned entities. The accounting policies of the
entities are substantially the same as those of the Company. Investments in
these entities are included in prepaid expenses and other assets in the
consolidated balance sheets.
 
     Following is summarized, combined financial information for the
unconsolidated entities at February 28, 1995 and February 29, 1996 (in
thousands):
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                   1995           1996
                                                                  -------        ------
        <S>                                                       <C>            <C>
        Cash...................................................   $ 1,178        $1,370
        Real estate projects...................................    21,601         5,647
        Other assets...........................................       191           236
                                                                  -------        ------
                                                                  $22,970        $7,253
                                                                  =======        ======
</TABLE>
 
                                       33
<PAGE>   35
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                  1995           1996
                                                                 -------        -------
        <S>                                                      <C>            <C>
        EQUITYAccounts payable and other liabilities..........   $ 4,353        $ 3,560
                                                                 -------        -------
        Equity
          The Company.........................................     1,832          2,479
          Others..............................................    16,785          1,214
                                                                 -------        -------
                                                                  18,617          3,693
                                                                 -------        -------
                                                                 $22,970        $ 7,253
                                                                 =======        =======
        INCOME STATEMENT
</TABLE>
 
<TABLE>
<CAPTION>
                                                                     1995       1996
                                                                    ------     -------
        <S>                                                         <C>        <C>
        Sales of homes and land...................................  $  936     $44,695
        Interest and other income, net............................     134         (71)
                                                                    ------     -------
                                                                     1,070      44,624
                                                                    ------     -------
        Costs and expenses........................................   1,084      38,981
                                                                    ------     -------
        Net income (loss).........................................  $  (14)    $ 5,643
                                                                    ======     =======
</TABLE>
 
5. NOTES PAYABLE
 
     Notes payable consist of the following at February 28, 1995 and February
29, 1996 (in thousands):
 
<TABLE>
<CAPTION>
                                                                 1995         1996
                                                                -------      -------
        <S>                                                     <C>          <C>
        Promissory notes collateralized by deeds of trust,                   $ 3,661
          including interest varying from 9.5 percent to
          prime plus one percent.............................   $ 4,878
        Notes payable to bank, at banks prime rate plus 1.0                      241
          percent, maturing December 1996....................        --
        Notes payable to bank, including interest at prime                     1,915
          plus
          2.5 percent, maturing June 7, 1996.................        --
        Notes payable to banks, including interest varying                    30,158
          from prime plus one percent to prime plus two
          percent, maturing between June 30, 1996 and March
          31, 1998 secured by certain real estate inventories
          on a non-recourse basis............................    17,011
        Notes payable to bank, including interest at prime                    25,454
          plus one percent with the term of the commitment
          reducing commencing October 1, 1996 through March
          31, 1998 secured by certain real estate inventories
          on a recourse basis................................     5,002
        Contingent promissory note payable to previous owner                   2,500
          of Clark Wilson secured by Stock Pledge Agreement
          on a non-recourse basis, under which the amounts
          due, including interest at 8 percent, are fully
          dependent upon the performance of the entity
          acquired...........................................     2,500
                                                                -------      -------
                                                                $29,391      $63,929
                                                                =======      =======
</TABLE>
 
     The Company is currently negotiating extensions of all bank notes payable
due within the next fiscal year. The Company expects to successfully complete
these negotiations prior to the maturity dates of the bank notes payable.
 
                                       34
<PAGE>   36
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
     At February 28, 1995 and February 29, 1996, the aggregate carrying value of
assets collateralizing the above notes was $97,237,000 and $122,498,000,
respectively.
 
     In August, 1995, the Company increased its total availability under all
credit facilities with its principal bank (the "Bank") from $50 million to $90
million. As of February 29, 1996, the Company had in place three separate
revolving credit facilities (the "Facilities") with the Bank.
 
     A commitment fee is payable annually on the Facilities. Availability of
funds under the Facilities are subject to, among other things, the Indenture,
performance ratio requirements, specific loan-to-value factors, appraisal
reports and the satisfactory underwriting by the Bank on a project basis. At
February 29, 1996, the Company had aggregate borrowings outstanding of $47.8
million under the Facilities.
 
     The Facilities are secured by liens on various completed or under
construction homes and lots held by the Company. Pursuant to the Facilities, the
Company is subject to certain covenants, which require, among other things, the
maintenance of a consolidated liabilities to consolidated net worth ratio,
minimum liquidity, minimum net worth and loss limitations, all as defined in the
documents that evidence the Facilities. At February 29, 1996 the Company was in
compliance with these covenants. The Facilities also define certain events that
constitute events of default. As of February 29, 1996, no such event of default
had occurred.
 
     Durable and Clark Wilson also have secured non-recourse lines of credit to
facilitate construction activity. Durable's $13.0 million facility has a
maturity date of July 1, 1996. Clark Wilson has a non-recourse secured line of
credit for $15.0 million with a maturity date of June 30, 1996. Durable and
Clark Wilson are currently negotiating extensions of these facilities and expect
to successfully complete these negotiations.
 
     Subsequent to year end Clark Wilson obtained an additional $11.5 million
non-recourse secured line of credit with a bank. This facility has a term of one
year (maturity date of May 31, 1997) bearing interest at prime (8.25% at
February 29, 1996) plus one-half of one percent.
 
     During fiscal year 1994, the Company surrendered certain real estate
collateral in settlement of approximately $14 million of debt in default at
February 28, 1993, which default occurred during control of the Company by the
Resolution Trust Corporation. The Company recorded an extraordinary gain of
approximately $4.3 million (net of taxes) in connection with this transaction.
 
     During the years ended February 28, 1994, 1995 and February 29, 1996, the
highest month-end balance on notes payable was $38,030,000, $34,364,000 and
$70,171,000, respectively, and the weighted average outstanding balance was
$23,804,000, $19,880,000 and $48,162,000, respectively. The weighted average
interest rates on notes payable during the years ended February 28, 1994, 1995
and February 29, 1996, were 10.6 percent, 10.9 percent and 10.8 percent,
respectively. The weighted average interest rates on notes payable at February
28, 1994, 1995 and February 29, 1996, were 10.9 percent, 9.8 percent and 9.3
percent, respectively.
 
     The aggregate scheduled principal maturities of notes payable are as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                            AS OF
                                                                         FEBRUARY 29,
                                                                             1996
                                                                         ------------
        <S>                                                              <C>
        Fiscal years ending:
          1997......................................................       $ 59,391
          1998......................................................          2,038
          1999......................................................             --
          2000......................................................          2,500
                                                                            -------
                                                                           $ 63,929
                                                                            =======
</TABLE>
 
                                       35
<PAGE>   37
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
6. SENIOR UNSECURED NOTES PAYABLE
 
     In May, 1994, the Company issued $100 million principal amount of its
12 3/4 percent Senior Notes due May 1, 2002 (the "Notes") including 790,000
warrants to purchase the Company's common stock at a price of $3.30 per share.
Interest is due and payable on May 1 and November 1 of each year. The Notes are
fully and unconditionally guaranteed by certain of the Company's subsidiaries
(See Note 13). Prior to May 1, 1997, the Company may use proceeds of one or more
public equity offerings to redeem up to 35% of the aggregate principal amount of
the Notes at 112.75% of their principal amount, plus accrued interest. The Notes
will not otherwise be redeemable at the option of the Company prior to May 1,
1999. Thereafter, the Notes will be redeemable at 106.375% of their principal
amount, declining ratably to par on and after May 1, 2001, plus accrued
interest.
 
     The Company will be obligated to make an offer to purchase 10% of the
outstanding principal balance of the Notes at a purchase price equal to 100% of
the principal amount, plus accrued interest, in the event there are two
consecutive fiscal quarters that the Company's Consolidated Tangible Net Worth
(as defined) is less than $37 million. In addition, the Notes contain other
restrictive covenants, which, among other things, limit the incurrence of
additional indebtedness; the payment of dividends; the ability to create liens;
make restricted payments (as defined); and the ability to enter into certain
transactions with affiliates. As of February 29, 1996 the Company was in
compliance with these covenants and was not required to make any such offer.
 
     At February 29, 1996, the Company's unamortized bond issuance cost was $4.7
million, net of accumulated amortization of $1.2 million, which is being
amortized over the term of the notes utilizing the effective interest rate
method. Unamortized bond issuance cost is included in prepaid expenses and other
assets in the accompanying consolidated balance sheets.
 
 7. INCOME TAXES
 
     The expense for income taxes consists of the following for the years ended
February 28, 1994, 1995 and February 29, 1996 (in thousands):
 
<TABLE>
<CAPTION>
                                                            1994       1995       1996
                                                            -----     -------     ----
        <S>                                                 <C>       <C>         <C>
        Current
          Federal.........................................  $ 100     $ 1,026     $365
          State...........................................    210         230      138
                                                            -----     -------     ----
                                                              310       1,256      503
                                                            -----     -------     ----
        Deferred
          Federal.........................................   (100)       (950)     --
          State...........................................   (210)        (90)     --
                                                            -----     -------     ----
                                                             (310)     (1,040)     --
                                                            -----     -------     ----
        Provision for income taxes on income before
          extraordinary gain..............................  $  --     $   216     $503
                                                            =====     =======     ====
</TABLE>
 
                                       36
<PAGE>   38
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
     The deferred income tax benefit at February 28, 1995 and February 29, 1996
results from the following temporary differences between financial and tax
reporting (in thousands):
 
<TABLE>
<CAPTION>
                                                                    1995        1996
                                                                   -------     -------
        <S>                                                        <C>         <C>
        Accrued expenses.........................................  $  (514)    $  (120)
        Construction period expenses.............................      576         746
        Utilization of NOL carryforward..........................   (1,037)      --
        Increase in valuation allowance..........................       --        (678)
        State taxes (net of federal effect)......................       (2)      --
        Depreciation.............................................      (63)         52
                                                                   -------     -------
                                                                   $(1,040)    $ --
                                                                   =======     =======
</TABLE>
 
     The components of the Company's deferred income tax asset (liability) as of
February 28, 1995 and February 29, 1996 are as follows:
 
<TABLE>
<CAPTION>
                                                                    1995        1996
                                                                   -------     -------
        <S>                                                        <C>         <C>
        Depreciation.............................................  $    77     $   129
        Accrued expenses.........................................    1,377       1,257
        Construction period expenses.............................    1,585       2,331
        NOL carryforward.........................................    --          --
        State taxes (net of federal offset)......................    --          --
        Valuation allowance......................................   (3,039)     (3,717)
                                                                   -------     -------
                                                                   $    --     $    --
                                                                   =======     =======
</TABLE>
 
     A valuation allowance is provided when it is more likely than not that some
portion or all of the deferred tax asset will not be realized.
 
     A reconciliation of income taxes (benefit) computed at the federal
statutory rate and the income tax benefit for financial reporting purposes for
the years ended February 28, 1994, 1995 and February 29, 1996, are as follows:
 
<TABLE>
<CAPTION>
                                                                  1994     1995     1996
                                                                  ----     ----     ----
        <S>                                                       <C>      <C>      <C>
        Income taxes at statutory rate..........................   34%      34%      34%
        State income taxes, net of federal tax benefit..........    6        3        3
        Utilization of net operating loss carryforward..........  (39)     (10)     (21)
        Increase in valuation allowance.........................   (1)      --       --
                                                                  ---      ---      ---
                                                                    0%      27%      16%
                                                                  ===      ===      ===
</TABLE>
 
8. NET INCOME (LOSS) PER COMMON SHARE
 
     Net income per common share is based upon the weighted average number of
common shares outstanding of 14,488,000, 14,995,000 and 14,995,000 at February
28, 1994, 1995 and February 29, 1996, respectively. The effect of stock options
and warrants were antidilutive in all years presented, and has not been included
in the computation of net income per common share.
 
9. STOCK OPTION PLAN
 
     In April 1987, the Company adopted its 1987 Stock Option Plan (the "1987
Plan"), covering options to purchase a maximum of 1,350,000 shares of its common
stock. On October 5, 1993, the 1987 Plan was amended to provide that the maximum
number of shares that may be issued under the 1987 Plan be reduced
 
                                       37
<PAGE>   39
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
to 5,000 shares. Effective February 28, 1995, the Board of the Corporation
approved the 1995 Stock Incentive Plan (the "1995 Plan"), which supersedes the
1987 Stock Option Plan in its entirety. The 1995 Plan permits a committee
designated by the Board of the Corporation to make awards to present and former
key employees and directors of the Company and its subsidiaries. Subject to
various restrictions, awards could be in the form of stock options, restricted
or unrestricted stock, stock appreciation rights or a combination of the above.
The maximum number of shares or share equivalents that may be awarded under the
1995 Plan is 1,500,000. No awards have been made under the 1995 Plan.
 
10. RELATED PARTY TRANSACTIONS
 
     During fiscal 1995, the Company reimbursed CHH II, Inc., a corporation
controlled by the chairman of the board of the Company, for $43,000 in expenses
incurred in connection with the acquisition by the Company of an aircraft.
 
     During fiscal 1994, the Company reimbursed Capital Pacific Homes, Inc. for
expenses aggregating $150,000 in connection with the acquisition of Durable.
 
     Commitment fees totaling $1,033,000 and $667,000 were paid to joint venture
partners and capitalized to the real estate being developed during the period
August 12, 1992 (inception) through February 28, 1994 and during fiscal 1995,
respectively. These capitalized fees are included in cost of sales as the units
are sold.
 
     In fiscal 1995, the Company contributed land and improvements valued at
$9,351,000 to an unconsolidated joint venture with CalPERS and received a
distribution of cash in the amount of $8,226,000.
 
     The Company has made advances to unconsolidated joint ventures for
construction. The balance of advances at February 29, 1996 was $1,314,000. This
amount is included in accounts and notes receivable on the consolidated balance
sheet.
 
     During fiscal 1995 and 1996, the Company recognized $1,821,000 and
$1,254,000 in construction overhead income on joint ventures.
 
11. COMMITMENTS AND CONTINGENCIES
 
  General
 
     Approximately $37,470,000 and $32,272,000 of performance bonds were
outstanding at February 28, 1995 and February 29, 1996, respectively. The
estimated cost to complete the development work related to the performance bonds
are $20,674,000 and $15,549,000 at February 28, 1995 and February 29, 1996,
respectively. The beneficiaries of these bonds are certain municipalities. The
Company has an outstanding letter of credit in the amount of $472,000 to ensure
performance on certain agreements as of February 28, 1995 and February 29, 1996.
The Company has pledged a certificate of deposit in a like amount as collateral
for the obligation under the letter of credit which is included in restricted
cash.
 
     The Company has entered into agreements to lease certain office equipment
and facilities under operating leases which expire at various dates through
fiscal year 2001. The facility leases generally provide that the
 
                                       38
<PAGE>   40
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
Company shall pay property taxes, insurance and other items. Minimum payments
under noncancelable leases at February 29, 1996, are as follows:
 
<TABLE>
<CAPTION>
  YEARS ENDING FEBRUARY 28 OR FEBRUARY 29 (IN
                  THOUSANDS):
- ------------------------------------------------
<S>                                                <C>
                    1997........................    $306
                    1998........................     275
                    1999........................     158
                    2000........................      34
                    2001........................      11
                                                    ----
                                                    $784
                                                    ====
</TABLE>
 
     Total rent expense was $629,000, $864,000 and $415,000 for the years ended
February 28, 1994, 1995 and February 29, 1996, respectively.
 
     As discussed in Notes 1 and 4, the Company is a general partner in several
joint venture partnerships. As a general partner, the Company is liable for all
debts of the partnerships without limitation to the respective partnership
interest.
 
  Dividends
 
     No dividends were declared or paid for the years ended February 28, 1994,
1995, and February 29, 1996.
 
  Legal Proceedings
 
     The Company and certain of its subsidiaries are parties to claims and
litigation proceedings arising in the normal course of business. The legal
responsibility and financial impact with respect to such claims and litigation
cannot presently be ascertained. It is reasonably possible that the estimate of
reserves provided for by the Company with respect to such claims and litigation
could change in the near term and such change could be material.
 
12. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The following methods and assumptions were used to estimate the fair value
of each class of financial instrument for which it is practicable to estimate:
 
     Cash and Equivalents -- The carrying amount is a reasonable estimate of
fair value. These assets primarily consist of short term investments and demand
deposits.
 
     Notes Payable to Banks -- These notes payable mature in two to three years.
The rates of interest paid on the notes approximate the current rates available
for secured real estate financing with similar terms and maturities.
 
     Promissory Note Payable -- This note is payable based on performance of the
entity acquired. The carrying amount is a reasonable estimate of fair value.
 
     Trust Deed Notes Payable -- These notes are primarily for purchase money
deeds of trust on land acquired. These notes generally have maturities ranging
from one to two years. The rates of interest paid on these notes approximate the
current rates available for secured real estate financing with similar terms and
maturities.
 
     Senior Unsecured Notes Payable Due 2002 -- This issue is not publicly
traded on a major exchange. Consequently, the fair value of this issue is based
on a trade closest to the year ended February 29, 1996.
 
                                       39
<PAGE>   41
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
     The estimated fair values of the Company's financial instruments are as
follows:
 
<TABLE>
<CAPTION>
                                                      AT FEBRUARY 28,          AT FEBRUARY 29,
                                                    --------------------     --------------------
                                                            1995                     1996
                                                    --------------------     --------------------
                                                    CARRYING      FAIR       CARRYING      FAIR
                                                     AMOUNT       VALUE       AMOUNT       VALUE
                                                    --------     -------     --------     -------
<S>                                                 <C>          <C>         <C>          <C>
Financial Assets:
  Cash and equivalents............................  $ 23,822     $23,822     $ 13,850     $13,850
Financial Liabilities:
  Notes payable to banks..........................  $ 22,013     $22,013     $ 59,806     $59,806
  Trust deed notes payable........................     4,878       4,878        1,622       1,622
  Senior unsecured notes payable..................   100,000     100,000       82,000      96,000
  Promissory note payable.........................     2,500       2,500        2,500       2,500
</TABLE>
 
13. SUPPLEMENTAL GUARANTOR INFORMATION
 
     In connection with the offering in fiscal 1995 of the Senior Unsecured
Notes (the "Offering"), the Company and certain of its wholly-owned subsidiaries
(Guarantors) jointly, severally, fully and unconditionally guaranteed such
notes. Supplemental condensed combined financial information of the Company,
Guarantors and non-guarantors is presented as follows. As discussed in Note 3 in
Notes To Supplemental Guarantor Information, these financial statements are
prepared using the equity method of accounting for the Company's and the
Guarantors' investments in subsidiaries and partnerships. This supplemental
financial information should be read in conjunction with the Consolidated
Financial Statements.
 
            AS OF AND FOR THE TWELVE MONTHS ENDED FEBRUARY 29, 1996
                                 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                 CAPITAL PACIFIC                       NON-                             TOTAL
                                 HOLDINGS, INC.    GUARANTORS(1)   GUARANTORS(2)   ELIMINATIONS(4)   CONSOLIDATED
                                 ---------------   -------------   -------------   ---------------   ------------
<S>                              <C>               <C>             <C>             <C>               <C>
BALANCE SHEET
Cash...........................      $  6,034         $ 2,747         $ 5,069          $     --        $ 13,850
Inventories....................       156,679          26,650          43,740               125         227,194
Investment in Partnerships and
  subsidiaries(3)..............        29,524           1,314              --           (28,242)          2,596
Intercompany advances..........        29,675              --              --           (29,675)             --
Other..........................        15,651           1,364           6,913            (1,060)         22,868
                                     --------         -------         -------          --------        --------
          Total Assets.........      $237,563         $32,075         $55,722          $(58,852)       $266,508
                                     ========         =======         =======          ========        ========
Accounts payable and accrued
  liabilities..................      $ 23,923         $ 6,735         $ 6,741          $ (1,060)       $ 36,339
Intercompany advances..........            --           5,451          24,224           (29,675)             --
Notes payable..................       150,294           2,743          10,892                --         163,929
Minority interest..............            --              --              --             2,894           2,894
Shareholders' equity...........        63,346          17,146          13,865           (31,011)         63,346
                                     --------         -------         -------          --------        --------
          Total Liabilities and
            Equity.............      $237,563         $32,075         $55,722          $(58,852)       $266,508
                                     ========         =======         =======          ========        ========
</TABLE>
 
                                       40
<PAGE>   42
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                 CAPITAL PACIFIC                       NON-                             TOTAL
                                 HOLDINGS, INC.    GUARANTORS(1)   GUARANTORS(2)   ELIMINATIONS(4)   CONSOLIDATED
                                 ---------------   -------------   -------------   ---------------   ------------
<S>                              <C>               <C>             <C>             <C>               <C>
OPERATIONS
Revenues:
  Sales of homes and land......     $  44,564         $53,284         $65,920         $      --        $163,768
  Interest and other income,
     net.......................         1,554             739           1,801              (404)          3,690
  Equity in income of
     partnerships and
     subsidiaries(3)...........         6,548             769              55            (5,812)          1,560
                                    ---------         -------         -------         ---------        --------
          Total Revenues.......        52,666          54,792          67,776            (6,216)        169,018
                                    ---------         -------         -------         ---------        --------
Cost of homes and land.........        39,739          44,819          55,053              (904)        138,707
Selling, general and
  administrative...............         9,822           7,036           9,268                --          26,126
Interest.......................            --              --              --                --              --
Minority interest..............            --              --              --             1,080           1,080
                                    ---------         -------         -------         ---------        --------
Income (loss) before provision
  (benefit) for income taxes
  and extraordinary gain.......         3,105           2,937           3,455            (6,392)          3,105
Provision (benefit) for income
  taxes........................           503             934             251            (1,185)            503
                                    ---------         -------         -------         ---------        --------
          Net Income (loss)....     $   2,602         $ 2,003         $ 3,204         $  (5,207)       $  2,602
                                    =========         =======         =======         =========        ========
STATEMENT OF CASH FLOWS
Net cash from (used in)
  operating activities.........     $ (32,640)        $   741         $(9,641)        $     630        $(40,910)
                                    ---------         -------         -------         ---------        --------
Net cash from (used in)
  investing activities.........         1,061            (540)           (155)               --             366
                                    ---------         -------         -------         ---------        --------
Net cash from (used in)
  financing activities.........        32,501            (866)            988              (630)         31,993
                                    ---------         -------         -------         ---------        --------
Net increase (decrease) in
  cash.........................           922            (665)         (8,808)               --          (8,551)
Cash -- beginning of period....         5,112           3,412          13,877                --          22,401
                                    ---------         -------         -------         ---------        --------
Cash -- end of period..........     $   6,034         $ 2,747         $ 5,069         $      --        $ 13,850
                                    =========         =======         =======         =========        ========
</TABLE>
 
                                       41
<PAGE>   43
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
            AS OF AND FOR THE TWELVE MONTHS ENDED FEBRUARY 28, 1995
                                 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                     CAPITAL
                                     PACIFIC                           NON-                             TOTAL
                                 HOLDINGS, INC.    GUARANTORS(1)   GUARANTORS(2)   ELIMINATIONS(4)   CONSOLIDATED
                                 ---------------   -------------   -------------   ---------------   ------------
<S>                              <C>               <C>             <C>             <C>               <C>
BALANCE SHEET
Cash...........................     $   5,112         $ 3,412         $13,877         $      --        $ 22,401
Inventories....................       119,283          26,084          22,440                --         167,807
Investment in Partnerships and
  subsidiaries(3)..............        22,199           2,672              --           (22,922)          1,949
Intercompany advances..........        25,678              --              --           (25,678)             --
Other..........................        15,954             692           6,696              (324)         23,018
                                     --------         -------         -------          --------        --------
     Total Assets..............     $ 188,226         $32,860         $43,013         $ (48,924)       $215,175
                                     ========         =======         =======          ========        ========
Accounts payable and accrued
  liabilities..................     $   9,689         $ 7,619         $ 4,532         $    (324)       $ 21,516
Intercompany advances..........            --           8,167          17,511           (25,678)             --
Notes payable..................       117,793           3,609           7,989                --         129,391
Minority interest..............            --              --              --             3,524           3,524
Shareholders' equity...........        60,744          13,465          12,981           (26,446)         60,744
                                     --------         -------         -------          --------        --------
     Total Liabilities and
       Equity..................     $ 188,226         $32,860         $43,013         $ (48,924)       $215,175
                                     ========         =======         =======          ========        ========
STATEMENT OF OPERATIONS
Revenues:
  Sales of homes and land......     $  18,722         $35,375         $85,026         $      --        $139,123
  Interest and other income,
     net.......................         1,036           2,282           1,104              (449)          3,973
  Equity in income of
     partnerships and
     subsidiaries(3)...........         6,735           4,499              --           (11,241)             (7)
                                     --------         -------         -------          --------        --------
     Total Revenues............        26,493          42,156          86,130           (11,690)        143,089
                                     --------         -------         -------          --------        --------
Cost of homes and land.........        15,474          29,628          67,050                           112,152
Selling, general and
  administrative...............         8,279           6,050           8,434              (449)         22,314
Provision for litigation
  judgement....................         1,950              --              --                --           1,950
Minority interest..............            --              --              --             5,883           5,883
                                     --------         -------         -------          --------        --------
Income (loss) before provision
  (benefit) for income taxes
  and extraordinary gain.......           790           6,478          10,646           (17,124)            790
Provision (benefit) for income
  taxes........................           216           2,182              89            (2,271)            216
                                     --------         -------         -------          --------        --------
Income (loss) before
  extraordinary gain...........           574           4,296          10,557           (14,853)            574
Extraordinary gain, Net........         3,075              --              --                --           3,075
                                     --------         -------         -------          --------        --------
          Net Income (loss)....     $   3,649         $ 4,296         $10,557         $ (14,853)       $  3,649
                                     ========         =======         =======          ========        ========
</TABLE>
 
                                       42
<PAGE>   44
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                     CAPITAL
                                     PACIFIC                           NON-                             TOTAL
                                 HOLDINGS, INC.    GUARANTORS(1)   GUARANTORS(2)   ELIMINATIONS(4)   CONSOLIDATED
                                 ---------------   -------------   -------------   ---------------   ------------
<S>                              <C>               <C>             <C>             <C>               <C>
FLOWSNet cash from (used in)
  operating activities.........     $ (81,810)        $ 1,692         $12,265         $  10,435        $(57,418)
Net cash from (used in)
  investing activities.........       (11,569)              7              --                --         (11,562)
Net cash used in financing
  activities:
  Net payments to notes
     payable...................        (2,623)         (1,306)            (90)               --          (4,019)
  Senior unsecured notes
     payable...................        95,834              --              --                --          95,834
  Minority interest in joint
     ventures..................            --              --              --           (10,435)        (10,435)
                                    ---------         -------         -------         ---------        --------
       Net cash from (used in)
          financing
          activities...........        93,211          (1,306)            (90)          (10,435)         81,380
                                    ---------         -------         -------         ---------        --------
       Net increase (decrease)
          in cash..............          (168)            393          12,175                --          12,400
Cash -- beginning of period....         5,280           3,019           1,702                --          10,001
                                    ---------         -------         -------         ---------        --------
Cash -- end of period..........     $   5,112         $ 3,412         $13,877         $      --        $ 22,401
                                    =========         =======         =======         =========        ========
</TABLE>
 
                                       43
<PAGE>   45
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
         AS OF AND FOR THE YEAR ENDED FEBRUARY 28, 1994 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                     CAPITAL
                                     PACIFIC                           NON-                             TOTAL
                                  HOLDINGS, INC.   GUARANTORS(1)   GUARANTORS(2)   ELIMINATIONS(4)   CONSOLIDATED
                                  --------------   -------------   -------------   ---------------   ------------
<S>                               <C>              <C>             <C>             <C>               <C>
BALANCE SHEET CASH..............     $  5,280         $ 3,019        $   1,702        $ --             $ 10,001
Inventories.....................       64,086          13,097           28,517               (4)        105,696
Investment in Partnerships and
  subsidiaries(3)...............        9,798           2,782          --               (12,580)         --
Other...........................        4,753           1,795            1,345           (1,636)          6,257
                                      -------         -------         --------         --------        --------
          Total Assets..........     $ 83,917         $20,693        $  31,564        $ (14,220)       $121,954
                                      =======         =======         ========         ========        ========
Accounts Payable and Accrued
  Liabilities...................     $  4,359         $ 6,428        $   7,738             (833)       $ 17,692
Notes Payable...................       23,964           4,915            5,830          --               34,709
Minority Interest...............      --               --              --                13,959          13,959
Shareholders' Equity............       55,594           9,350           17,996          (27,346)         55,594
                                      -------         -------         --------         --------        --------
          Total Liabilities &
            Equity..............     $ 83,917         $20,693        $  31,564        $ (14,220)       $121,954
                                      =======         =======         ========         ========        ========
STATEMENT OF OPERATIONS
Revenues:
  Sales of homes and land.......     $ 20,166         $10,964        $  57,010        $ --             $ 88,140
  Interest and other income,
     net........................          897           1,451              578          --                2,926
  Equity in income of
     partnerships and
     subsidiaries(3)............        5,121           2,669          --                (7,790)         --
                                      -------         -------         --------         --------        --------
          Total Revenues........       26,184          15,084           57,588           (7,790)         91,066
                                      -------         -------         --------         --------        --------
Cost of homes and land..........       16,462           6,990           49,896          --               73,348
Selling, general and
  administrative................        8,658           3,274              390          --               12,322
Interest........................          418          --              --               --                  418
Minority Interest...............      --               --                4,332          --                4,332
                                      -------         -------         --------         --------        --------
Income (loss) before provision
  for income taxes and
  extraordinary gain............          646           4,820            2,970           (7,790)            646
Provision for income taxes......      --               --              --               --               --
                                      -------         -------         --------         --------        --------
Income (loss) before
  extraordinary gain............          646           4,820            2,970           (7,790)            646
Extraordinary Gain..............        4,268          --              --               --                4,268
                                      -------         -------         --------         --------        --------
          Net Income (loss).....     $  4,914         $ 4,820        $   2,970        $  (7,790)       $  4,914
                                      =======         =======         ========         ========        ========
</TABLE>
 
                                       44
<PAGE>   46
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
                                     CAPITAL
                                     PACIFIC                           NON-                             TOTAL
                                  HOLDINGS, INC.   GUARANTORS(1)   GUARANTORS(2)   ELIMINATIONS(4)   CONSOLIDATED
                                  --------------   -------------   -------------   ---------------   ------------
<S>                               <C>              <C>             <C>             <C>               <C>
FLOWSNet cash from (used in)
  Operating activities..........     $ (1,650)        $ 4,262        $  (2,550)       $   7,802        $  7,864
Net cash used in Investing
  activities:
  Acquisition of Durable........       (1,500)         --              --               --               (1,500)
  Other.........................         (111)         --                   (2)         --                 (113)
                                     --------         -------        ---------        ---------        --------
          Net cash used in
            Investment
            activities..........       (1,611)         --                   (2)         --               (1,613)
                                     --------         -------        ---------        ---------        --------
Net cash from (used in)
  Financing activities
  Net borrowings (payments) from
     construction loans.........        1,593          (1,608)           3,815          --                3,800
  Payments to parent company....       (1,702)         --              --               --               (1,702)
  Minority interest in joint
     ventures...................      --               --              --                (7,802)         (7,802)
                                     --------         -------        ---------        ---------        --------
          Net cash from (used
            in) Financing
            activities..........         (109)         (1,608)           3,815           (7,802)         (5,704)
                                     --------         -------        ---------        ---------        --------
Net increase (decrease) in
  cash..........................       (3,370)          2,654            1,263          --                  547
Cash -- beginning of period.....        8,650             365              439          --                9,454
                                     --------         -------        ---------        ---------        --------
Cash -- end of period...........     $  5,280         $ 3,019        $   1,702        $ --             $ 10,001
                                     ========         =======        =========        =========        ========
</TABLE>
 
                See notes to supplemental guarantor information.
 
                                       45
<PAGE>   47
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
                  NOTES TO SUPPLEMENTAL GUARANTOR INFORMATION.
 
     (1) Guarantors include Durable Homes, Inc., J.M. Peters Nevada, Inc., and
         Peters Ranchland Company, Inc., all wholly-owned subsidiaries of
         Capital Pacific Holdings, Inc.
 
     (2) The non-guarantors include:
 
          (a) The limited partnerships in which Peters Ranchland Company, Inc.,
              is general partner:
 
              - Ranchland Alicante Development, L.P.
              - Ranchland Montilla Development, L.P.
              - Ranchland Fairway Estates Development, L.P.
              - Ranchland Portola Development, L.P.
 
          (b) The limited partnerships in which J.M. Peters California, Inc., is
              a general partner:
 
              - J.M.P. Mulholland Estates I, L.P.
              - J.M.P. Mulholland Estates II, L.P.
 
          (c) The limited partnership in which J.M. Peters Nevada, Inc. and
              Durable Homes, Inc., are general partners:
 
              - Taos Estates, L.P.
 
          (d) The general partnership in which Capital Pacific Holdings, Inc.,
              is a general partner:
 
              - Peters Walnut Estates
 
          (e) The wholly owned subsidiaries of Capital Pacific Holdings, Inc.:
 
              - Newport Design Center
              - Capital Pacific Communities, Inc.
              - Durable Homes of California, Inc.
              - J.M. Peters Arizona, Inc. (expected to become a guarantor in
              fiscal year 1997)
              - Capital Pacific Mortgage, Inc. (expected to become a guarantor
              in fiscal year 1997)
              - Clark Wilson Homes, Inc. (expected to become a guarantor in
              fiscal year 1997)
              - Fairway Financial Company
              - Parkland Estates Company, Inc. (expected to become a guarantor
              in fiscal year 1997)
              - J.M. Peters California, Inc. (expected to become a guarantor in
              fiscal year 1997)
              - J.M. Peters Homes of Arizona, Inc.
 
          (f) Fifty percent owned entities of Capital Pacific Holdings, Inc.:
 
              - Bay Hill Escrow, Inc.
              - J.M.P. Harbor View, L.P.
              - J.M.P. Canyon Estates, L.P.
 
     (3) Investments in partnerships and subsidiaries are accounted for by the
         Company and the Guarantors on the equity method of accounting for
         purposes of the supplemental combining presentation.
 
     (4) The elimination entries eliminate investments in subsidiaries,
         partnerships and intercompany balances.
 
                                       46
<PAGE>   48
 
                CAPITAL PACIFIC HOLDINGS, INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
14. UNAUDITED QUARTERLY FINANCIAL DATA
 
     Summarized quarterly financial data for the years ended February 28, 1995
and February 29, 1996 is as follows (in thousands except for per share data):
 
<TABLE>
<CAPTION>
                                                                      QUARTER
                                                  ------------------------------------------------
                                                   FIRST    SECOND     THIRD    FOURTH     TOTAL
                                                  -------   -------   -------   -------   --------
<S>                                               <C>       <C>       <C>       <C>       <C>
1996:
  Total revenues................................  $33,140   $28,416   $33,558   $73,904   $169,018
  Gross profit on sales of homes and land.......    5,426     4,633     4,817    10,185     25,061
  Net income (loss).............................  $  (273)  $  (226)  $   550   $ 2,551   $  2,602
                                                  ========  ========  ========  ========  =========
Net income (loss) per common share..............  $  (.02)  $  (.01)  $   .04   $   .16   $    .17
                                                  ========  ========  ========  ========  =========
1995:
  Total revenues................................  $32,770   $33,252   $45,907   $31,160   $143,089
  Gross profit on sales of homes and land.......    6,375     6,042     8,374     6,180     26,971
  Extraordinary gain............................    3,075        --        --        --      3,075
  Net income (loss).............................  $ 3,942   $   356   $  (771)  $   122   $  3,649
                                                  ========  ========  ========  ========  =========
  Net income (loss) per common share:
       Before extraordinary gain................  $   .06   $   .02   $  (.05)  $   .01   $    .04
       Extraordinary gain.......................      .20        --        --        --        .20
                                                  --------  --------  --------  --------  ---------
       Net income (loss)........................  $   .26   $   .02   $  (.05)  $   .01   $    .24
                                                  ========  ========  ========  ========  =========
</TABLE>
 
                                       47
<PAGE>   49
 
                                    PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
 
     The information required by Item 10 is incorporated by reference to the
Company's definitive proxy statement to be filed with the Commission no later
than June 28, 1996 (the "Proxy Statement").
 
ITEM 11.  EXECUTIVE COMPENSATION.
 
     The information required by Item 11 is incorporated by reference to the
Company's definitive Proxy Statement.
 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
 
     The information required by Item 12 is incorporated by reference to the
Company's definitive Proxy Statement.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
 
     The information required by Item 13 is incorporated by reference to the
Company's definitive Proxy Statement.
 
                                    PART IV
 
ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K.
 
     (a) Documents filed as part of this report:
 
          1.  Financial Statements. The following Consolidated Financial
              Statements, together with the Notes thereto and Independent
              Auditors' Report thereon, are included in Part II, Item 8 of this
              report.
 
<TABLE>
           <S>                                                                          <C>
           CAPITAL PACIFIC HOLDINGS, INC.
             Reports of Independent Public Accountants................................
             Consolidated Balance Sheets as of February 28, 1995 and February 29,
                1996..................................................................
             Consolidated Statements of Operations for the years ended February 28,
                1994, February 28, 1995 and February 29, 1996.........................
             Consolidated Statements of Stockholders' Equity for the years ended
                February 28, 1994, February 28, 1995 and February 29, 1996............
             Consolidated Statements of Cash Flows for the years ended February 28,
                1994, February 28, 1995 and February 29, 1996.........................
             Notes to Consolidated Financial Statements...............................
</TABLE>
 
        2.  Exhibits.
 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                       DESCRIPTION
- ------
<C>       <S>
  3.1     Articles of Incorporation of the Registrant. (Pages 1-2)
  3.2     Bylaws of the Registrant. (Pages 1-17)
  4.1     See the Articles of Incorporation and Bylaws of the Registrant (Exhibits 3.1 and
          3.2) and the Indenture and related agreements (Exhibits 10.1-10.4).
 10.1     Indenture agreement by and between Capital Pacific Holdings, Inc., as Issuer;
          Durable Homes, Inc., J.M. Peters Nevada, Inc., and Peters Ranchland, Inc., as
          Guarantors, and United States Trust Company of New York, as Trustee, dated as of
          May 13, 1994. (Incorporated by reference to Exhibit 10.15 of the Registrant's
          Annual Report on Form 10-K for the fiscal year ended February 28, 1994).
</TABLE>
 
                                       48
<PAGE>   50
 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                       DESCRIPTION
<C>       <S>
 10.2     Warrant Agreement by and between Capital Pacific Holdings, Inc., and United States
          Trust Company of New York, Warrant Agent, dated as of May 13, 1994. (Incorporated
          by reference to Exhibit 10.16 of the Registrant's Annual Report on Form 10-K for
          the fiscal year ended February 28, 1994).
 10.3     Warrant Registration Rights Agreement by and between Capital Pacific Holdings,
          Inc., and Morgan Stanley & Co. Incorporated dated as of May 13, 1994.
          (Incorporated by reference to Exhibit 10.17 of the Registrant's Annual Report on
          Form 10-K for the fiscal year ended February 28, 1994).
 10.4     Notes Registration Rights Agreement by and between Capital Pacific Holdings, Inc.,
          and Morgan Stanley & Co. Incorporated dated as of May 13, 1994. (Incorporated by
          reference to Exhibit 10.18 of the Registrant's Annual Report on Form 10-K for the
          fiscal year ended February 28, 1994).
 21.1     Subsidiaries of the Company.
 23.1     Consent of Ernst and Young, LLP
 23.2     Consent of Arthur Andersen LLP
   24     Power of Attorney (Included on page 50).
   27     Financial Data Schedule.
</TABLE>
 
                                       49
<PAGE>   51
 
                                   SIGNATURES
 
     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of Newport
Beach, State of California, on May 29, 1996.
 
                                          CAPITAL PACIFIC HOLDINGS, INC.
 
                                          By      /s/  HADI MAKARECHIAN
                                            ------------------------------------
                                                      Hadi Makarechian
                                                   Chairman of the Board
 
Date: May 29, 1996
 
     KNOW ALL MEN BY THESE PRESENTS that each person whose signature appears
below constitutes and appoints Hadi Makarechian and Anthony M. Laughlin, and
each of them, his true and lawful attorneys-in-fact and agents, with full power
of substitution and resubstitution, for each person and in such person's name,
place and stead, in any and all capacities, to sign any and all amendments to
this report on Form 10-K, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents full power and
authority to do and perform each and every act and thing requisite and necessary
to be done in connection therewith, as fully and to all intents and purposes as
such person might or could do in person, hereby ratifying and confirming all
that said attorneys-in-fact and agents, or their substitute or substitutes, may
lawfully do or cause to be done by virtue of the powers herein granted.
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons in the capacities and on
the dates indicated.
 
<TABLE>
<CAPTION>
                                                            SIGNATURE                DATE
                                                 ------------------------------- -------------
<C>                                              <S>                             <C>
             /s/  HADI MAKARECHIAN               Director, Chairman of the Board  May 29, 1996
- -----------------------------------------------
               Hadi Makarechian

               /s/  DALE DOWERS                  Director, President and Chief    May 29, 1996
- -----------------------------------------------    Executive Officer
                  Dale Dowers

           /s/  ANTHONY M. LAUGHLIN              Vice President, Chief Financial  May 29, 1996
- -----------------------------------------------    Officer and Secretary
              Anthony M. Laughlin                  (Principal Financial and
                                                   Accounting Officer)

               /s/  WILLIAM FUNK                 Director                         May 29, 1996
- -----------------------------------------------
                 William Funk

                  KARL KAISER                    Director                         May 29, 1996
- -----------------------------------------------
                  Karl Kaiser

              /s/  ALLAN L. ACREE                Director                         May 29, 1996
- -----------------------------------------------
                Allan L. Acree
</TABLE>
 
                                       50
<PAGE>   52
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
                                                                                       SEQUENTIAL
EXHIBIT                                                                                   PAGE
NUMBER                                   DESCRIPTION                                     NUMBER
- ------    --------------------------------------------------------------------------   ----------
<C>       <S>                                                                          <C>
   3.1    Articles of Incorporation of the Registrant (Pages 1-2)...................
   3.2    Bylaws of the Registrant (Pages 1-17).....................................
   4.1    See the Articles of Incorporation and Bylaws of the Registrant (Exhibits
          3.1 and 3.2) and the Indenture and related agreements (Exhibits
          10.1-10.4)................................................................
  10.1    Indenture agreement by and between Capital Pacific Holdings, Inc., as
          Issuer; Durable Homes, Inc., J.M. Peters Nevada, Inc., and Peters
          Ranchland, Inc., as Guarantors, and United States Trust Company of New
          York, as Trustee, dated as of May 13, 1994 (Incorporated by reference to
          Exhibit 10.15 of the Registrant's Annual Report on Form 10-K for the
          fiscal year ended February 28, 1994)......................................
  10.2    Warrant Agreement by and between Capital Pacific Holdings, Inc., and
          United States Trust Company of New York, Warrant Agent, dated as of May
          13, 1994 (Incorporated by reference to Exhibit 10.16 of the Registrant's
          Annual Report on Form 10-K for the fiscal year ended February 28,
          1994).....................................................................
  10.3    Warrant Registration Rights Agreement by and between Capital Pacific
          Holdings, Inc., and Morgan Stanley & Co. Incorporated dated as of May 13,
          1994 (Incorporated by reference to Exhibit 10.17 of the Registrant's
          Annual Report on Form 10-K for the fiscal year ended February 28,
          1994).....................................................................
  10.4    Notes Registration Rights Agreement by and between Capital Pacific
          Holdings, Inc., and Morgan Stanley & Co. Incorporated dated as of May 13,
          1994 (Incorporated by reference to Exhibit 10.18 of the Registrant's
          Annual Report on Form 10-K for the fiscal year ended February 28,
          1994).....................................................................
  21.1    Subsidiaries of the Company...............................................
  23.1    Consent of Ernst and Young, LLP...........................................
  23.2    Consent of Arthur Andersen LLP............................................
  24      Power of Attorney (Included on page 50)...................................
  27      Financial Data Schedule...................................................
</TABLE>
 
                                       51

<PAGE>   1
                                                                   Exhibit 3.1
                                                                        PAGE 1

                               State of Delaware

                        Office of the Secretary of State

                         -----------------------------


        I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, 
DO HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF
AMENDMENT OF "J.M. PETERS COMPANY, INC.", CHANGING ITS NAME FROM "J.M. PETERS
COMPANY, INC." TO "CAPITAL PACIFIC HOLDINGS, INC.", FILED IN THIS OFFICE ON THE
TWENTY-SEVENTH DAY OF JULY, A.D. 1995, AT 9 O'CLOCK A.M.


                                [DELAWARE SEAL]


                                           /s/ Edward J. Freel
                                           -----------------------------------
                                           Edward J. Freel, Secretary of State
                                        
2326421  8100                              AUTHENTICATION:  7599897

950177851                                            DATE:  08-07-95
<PAGE>   2
STATE OF DELAWARE
SECRETARY OF STATE
DIVISION OF CORPORATIONS
FILED 09:00 AM 07/27/1995
950169182 - 2326421

                                                                         PAGE 2

                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION

                                       OF

                           J.M. PETERS COMPANY, INC.
                            (a Delaware corporation)

THE UNDERSIGNED, Hadi Makarechian, and Anthony M. Laughlin, do hereby certify
that: 

1.  They are the Chairman of the Board/Chief Executive Officer and Secretary,
respectively, of J.M. Peters Company, Inc., a Delaware corporation (the
"Corporation"); and

2.  The Corporation's Articles of Incorporation are hereby amended to change
the name of the Corporation to:

                         CAPITAL PACIFIC HOLDINGS, INC.

3.  This Certificate of Amendment of Certificate of Incorporation was duly
adopted by the board of directors of the Corporation and approved by the
holders of a majority of the outstanding shares of stock of each class entitled
to vote thereon in accordance with the requirements of Section 242 of the
Delaware General Corporation Law.

4.  IN WITNESS WHEREOF, the undersigned have signed this certificate this 26th
day of July, 1995 and hereby affirm and acknowledge under penalty of perjury
that the filing of this Certificate of Amendment of Certificate of
Incorporation is the act and deed of the Corporation.

                                        /s/  HADI MAKARECHIAN
                                        ----------------------------------
                                        Hadi Makarechian
                                        Chairman of the Board and
                                        Chief Executive Officer

ATTEST:


/s/  ANTHONY M. LAUGHLIN
- ------------------------------
Anthony M. Laughlin
Secretary

<PAGE>   1
                                                                Exhibit 3.2

                                                                     Page 1


                          AMENDED AND RESTATED BYLAWS

                                       OF

                           J.M. PETERS COMPANY, INC.

                            (A Delaware Corporation)

                                  JUNE 1, 1995

                                     * * *

                                   ARTICLE I

                                  STOCKHOLDERS



        Section 1.  PLACE OF HOLDING ANNUAL MEETINGS.  Annual meetings of the
stockholders shall be held at the principal office of the Corporation in
Newport Beach, California, or at such other place or places within or without
the State of Delaware as the directors shall from time to time determine.

        Section 2.  ANNUAL ELECTION OF DIRECTORS.  The annual meeting of
stockholders for the election of directors and the transaction of other business
shall be held following the end of the fiscal year, at such time and on such
day as designated by the Board of Directors and stated in the notice of the
meeting. At each annual meeting, the stockholders entitled to vote shall, by
plurality vote, elect the members of the Board of Directors then standing for
election, and then may transact such other corporate business as shall be
stated in the notice of the meeting.

        Failure to hold the annual meeting at the designated time shall not
work a dissolution of the Corporation.

        Section 3.  VOTING.  Each stockholder entitled to vote in accordance
with the terms of the Certificate of Incorporation and in accordance with the
provisions of these Bylaws shall be entitled to one (1) vote, in person or by
proxy, for each share of stock entitled to vote held by such stockholder.
Except where a date shall have been fixed as the record date for the
determination of the stockholders of the Corporation entitled to vote, as
hereinafter provided in Section 4 of Article VI, no share of stock shall be
voted on at any election for directors which shall have been transferred on the
books of the Corporation within twenty (20) days next preceding such election.
All elections shall be had and all questions decided by plurality vote except
as otherwise provided by the Certificate of Incorporation and/or the laws of the
State of Delaware. Voting by ballot shall not be required for any corporate
action other than the election of directors, except as otherwise provided by
the Delaware General Corporation Law.

<PAGE>   2
                                                                          Page 2

        Section 4.  QUORUM.  The presence in person or by proxy of the holders
of a majority of the shares entitled to vote at any meeting shall constitute a
quorum for the transaction of business.

        Section 5.  ACTION WHICH MAY BE TAKEN WITHOUT MEETING.  Any action that
may be taken at a meeting of the stockholders may be taken without a meeting if
authorized by a writing signed by all of the holders of shares who would be
entitled to vote at a meeting for such purpose, and filed with the Secretary of
the Corporation.

        Section 6.  ADJOURNMENT OF MEETINGS.  If less than a quorum shall be in
attendance at any time for which the meeting shall have been called, the
meeting may, after a lapse of at least half an hour, be adjourned from time to
time by a majority of the stockholders present or represented and entitled to
vote thereat, without notice other than announcement at the meeting, until a
quorum shall be present or represented. At such adjourned meeting at which a
quorum shall be present or represented, any business may be transacted which
might have been transacted at the meeting as originally notified. If the
adjournment is for more than thirty days, or if after the adjournment a new
record date is fixed for the adjourned meeting, a notice of the adjourned
meeting shall be given to each stockholder of record entitled to vote at the
meeting. 

        Section 7.  SPECIAL MEETINGS: HOW CALLED.  Special meetings of the
stockholders for any purpose or purposes may be called by the President or
Secretary, and shall be called upon a request in writing therefor, stating the
purpose or purposes thereof, delivered to the President or Secretary, signed by
a majority of the directors or by fifty-one percent (51%) in interest of the
stockholders entitled to vote, or by resolution of the directors.

        Section 8.  NOTICE OF STOCKHOLDERS' MEETINGS.  Written or printed
notice, stating the place, date and time of the meeting, and the general nature
of the business to be considered, shall be delivered personally by the
Secretary or mailed, postage prepaid, to each stockholder entitled to vote
thereat at his last known post office address, at least ten (10) but not more
than sixty (60) days before the meeting. Notice by mail shall be deemed to be
given when deposited in the United States mail, postage prepaid. The notice of
a special meeting shall in all instances state the purpose or purposes for
which the meeting is called. If any action is proposed to be taken which would,
if taken, entitle stockholders to receive payment of their shares of stock, the
notice shall include a statement of that purpose and to that effect. If a
meeting is adjourned to another time, not more than thirty days hence, and/or
to another place, and if an announcement of the adjourned time and/or place is
made at the meeting, it shall not be necessary to give notice of the adjourned
meeting unless the directors, after adjournment, fix a new record date for the
adjourned meeting.


                                       2
<PAGE>   3
                                                                          Page 3

        Section 9.  STOCKHOLDER LIST.  The officer who has charge of the stock
ledger of the Corporation shall prepare and make, at least ten days before
every meeting of stockholders, a complete list of the stockholders, arranged in
alphabetical order, and showing the address of each stockholder and the number
of shares registered in the name of each stockholder. Such list shall be open
to the examination of any stockholder, for any purpose germane to the meeting,
during ordinary business hours, for a period of at least ten days prior to the
meeting, either at a place within the city or other municipality or community
where the meeting is to be held, which place shall be specified in the notice
of the meeting, or if not so specified, at the place where the meeting is to be
held. The list shall also be produced and kept at the time and place where the
meeting is to be held during the whole time thereof, and may be inspected by
any stockholder who is present. The stock ledger shall be the only evidence as
to who are the stockholders entitled to examine the stock ledger, the list
required by this by this section or the books of the Corporation, or to vote at
any meeting of stockholders.

        Section 10.  CONDUCT OF MEETING.  Meetings of the stockholders shall be
presided over by one of the following officers in the order of seniority and if
present and acting: the Chairman of the Board, the Chief Executive Officer, the
Vice-Chairman of the Board, the President, the Treasurer, a Vice-President, or,
if none of the foregoing is in office and present and acting, by a chairman to
be chosen by the stockholders. The Secretary of the Corporation, or in his
absence, an Assistant Secretary, shall act as secretary of every meeting, but
if neither the Secretary nor an Assistant Secretary is present, the Chairman of
the meeting shall appoint a secretary of the meeting.

        Section 11.  INSPECTORS AND JUDGES.  The directors, in advance of any
meeting will appoint one or more inspectors of election or judges of the vote,
as the case may be, to act at the meeting or any adjournment thereof and make a
written report thereof. If an inspector or inspectors or judge or judges are
not appointed, the person presiding at the meeting will appoint one or more
inspectors or judges. In case any person who may be appointed as an inspector
or judge fails to appear or act, the vacancy may be filled by appointment made
by the directors in advance of the meeting or at the meeting by the person
presiding thereat. Each inspector or judge, before entering upon the discharge
of his duties, shall take and sign an oath faithfully to execute the duties of
inspector or judge at such meeting with strict impartiality and according to
the best of his ability. The inspectors or judges shall determine the number of
shares of stock outstanding and the voting power of each, the shares of stock
represented at the meeting, the existence of a quorum, the validity and effect
of proxies, and shall receive votes, ballots or consents, hear and determine
all challenges and questions arising in connection with the right to vote, count
and tabulate all votes, ballots or consents, determine the result, and do such
acts as are proper to conduct the election or vote with fairness to all
stockholders. On request of the person presiding at the meeting, the inspector
or inspectors or judge or judges shall make a report in writing of any
challenge, question or matter determined by him or them and execute a
certificate of any fact found by him or them.

                                       3
<PAGE>   4
                                                                          Page 4

                                   ARTICLE II

                                   DIRECTORS

        Section 1.  NUMBER: ELECTION AND TERM OF OFFICE.  A director need not
be a stockholder, a citizen of the United States, or a resident of the State of
Delaware. The number of directors of the Corporation will be not fewer than
three (3) nor more than nine (9), the total number to be fixed from time to
time by the Board of Directors. No decrease in the number of directors will
have the effect of shortening the term of an incumbent director. Except as
provided herein, directors will be elected at the annual meeting of
stockholders for such year, or at a special meeting of stockholders called for
purposes that include the election of directors. Each director, except in case
of death, resignation, retirement, disqualification or removal, will serve
until the next meeting at which directors are elected and thereafter until his
successor has been elected and has qualified.

        Section 2.  QUORUM.  A majority of the directors shall constitute a
quorum for the transaction of business, except when a vacancy or vacancies
prevents such majority, whereupon a majority of the directors in office shall
constitute a quorum, provided, that such majority shall constitute at least
one-third of the whole Board. If at any meeting of the board there shall be
less than a quorum present, a majority of those present may adjourn the meeting
from time to time until a quorum is obtained, and no further notice thereof
need be given other than by announcement at said meeting which shall be so
adjourned. 

        Section 3.  FIRST MEETING.  The directors named in the Amended and
Restated Certificate of Incorporation of the Corporation shall hold their first
meeting for the purpose of organization and the transaction of business, at
such time and place as may be fixed by consent in writing of a majority of the
directors. 

        Section 4.  ELECTION OF OFFICERS.  At the first meeting or at any
subsequent meeting called for the purpose, the directors shall elect a
President, a Treasurer, a Secretary, and such other officers as may be deemed
necessary, who need not be directors. Such officers shall hold office until
their successors have been elected and have qualified.

        Section 5.  REGULAR MEETINGS.  Regular meetings of the directors may be
held without notice at such places and times as shall be determined from time to
time by resolution of the directors.

        Section 6.  SPECIAL MEETINGS: HOW CALLED; NOTICE.  Special meetings of
the Board may be called by the President or by the Secretary or by any director
on two (2) days' notice to each director.

                                       4
<PAGE>   5
                                                                        Page 5



        Section 7.  PLACE OF MEETING.  The directors may hold their meetings
and have one or more offices, and keep the books of the Corporation, outside
the State of Delaware, at any office or offices of the Corporation or at any
other place as they may from time to time by resolution determine; provided,
however that certified copies of the Certificate of Incorporation and Bylaws and
all amendments thereto, and a stock ledger or duplicate stock ledger (revised
annually), or a statement setting out the name and address of the custodian
thereof, shall be kept at the principal office in California.

        Section 8.  CHAIRMAN OF THE MEETING.  The Chairman of the Board, if any
and if present and acting, shall preside at all meetings. Otherwise, the
President, if any and if present and acting, or any other director chosen by
the Board, shall preside.

        Section 9.  REMOVAL OF DIRECTORS.  Unless otherwise restricted by the
Certificate of Incorporation or Bylaws, any director or the entire Board of
Directors may be removed, with or without cause, by the holders of a majority
of shares entitled to vote at an election of directors.

        Section 10.  GENERAL POWERS OF DIRECTORS.  The business and affairs of
the Corporation shall be managed by the Board of Directors. In addition to the
powers and authority expressly conferred upon it by these Bylaws, the Board of
Directors may exercise all such powers of the Corporation and do all such
lawful acts and things as are not by law, by any legal agreement among
stockholders, by the Certificate of Incorporation or by these Bylaws directed
or required to be exercised or done by the stockholders.

        Section 11.  SPECIFIC POWERS OF DIRECTORS.  Without prejudice to such
general powers, it is hereby expressly declared that the directors shall have
the following powers, to-wit:

        (1) To adopt and alter a common seal of the Corporation.

        (2) To make and change regulations, not inconsistent with these Bylaws,
for the management of the Corporation's business and affairs.

        (3) To purchase or otherwise acquire for the Corporation any property,
rights, or privileges which the Corporation is authorized to acquire.

        (4) To pay for any property purchased for the Corporation either wholly
or partly in money, stock, bonds, debentures, or other securities of the 
Corporation.

        (5) To borrow money and to make and issue notes, bonds, and other
negotiable and transferable instruments, mortgages, deeds of trust, and trust
agreements, and to do every act and thing necessary to effectuate the same.



                                       5

<PAGE>   6
                                                                          Page 6


        (6)  To remove any officer for cause or summarily without cause, and in
their discretion from time to time, to devolve the powers and duties of any
officer upon any other person for the time being.

        (7)  To appoint and remove or suspend such subordinate officers, agents
or factors as they may deem necessary and to determine their duties and fix,
and from time to time change, their salaries or remuneration, and to require
security as and when they think fit.

        (8)  To confer upon any officer of the Corporation the power to
appoint, remove and suspend subordinate officers, agents and factors.

        (9)  To determine who shall be authorized on the Corporation's behalf
to make and sign bills, notes, acceptances, endorsements, checks, releases,
receipts, contracts and other instruments.

        (10) To determine who shall be entitled to vote in the name and behalf
of the Corporation upon, or to assign and transfer, any shares of stock, bonds,
or other securities of other corporations held by this Corporation.

        (11) To delegate any of the powers of the Board in relation to the
ordinary business of the Corporation to any standing or special committee, or
to any officer or agent (with power to sub-delegate), upon such terms as they
think fit.

        (12) To call special meetings of the stockholders for any purpose or
purposes. 

        Section 12.  COMPENSATION OF DIRECTORS.  Directors may receive such
compensation for their services as directors as may from time to time be fixed
by vote of the Board of Directors. A director may also serve the Corporation in
a capacity other than that of director and receive compensation, as determined
by the Board of Directors, for services rendered in such other capacity.

        Section 13.  VOTE REQUIRED FOR ACTION.  Except as otherwise provided in
these Bylaws and by the Delaware General Corporation Law, the act of a majority
of the directors present at a meeting at which a quorum is present at the time
shall be the act of the Board of Directors.

        Section 14.  PARTICIPATION BY CONFERENCE TELEPHONE.  Members of the
Board of Directors, or members of any committee designated by the Board of
Directors, may participate in a meeting of the Board or of such committee by
means of conference telephone or similar communications equipment through which
all persons participating in the meeting can hear and speak with each other.
Participation in a meeting pursuant to this Section 14 shall constitute
presence in person at such meeting.

                                       6
<PAGE>   7
                                                                         Page 7



        Section 15.  ACTION BY DIRECTORS WITHOUT A MEETING.  Any action
required or permitted to be taken at any meeting of the Board of Directors or
any action which may be taken at a meeting of a committee of directors may be
taken without a meeting if a written consent thereto shall be signed by all the
directors, or all of the members of the committee, as the case may be, and such
written consent is filed with the minutes of the proceedings of the Board or
the committee. Such consent shall have the same force and effect as a unanimous
vote of the Board of Directors or the committee.


                                  ARTICLE III

                                   COMMITTEES

        Section 1.  The Board of Directors may, by resolution or resolutions
passed by a majority of the whole board, designate one or more committees, each
committee to consist of two or more of the directors of the Corporation, which,
to the extent provided in such resolution or resolutions or in these Bylaws,
shall have and may exercise the powers of the Board of Directors in the
management of the business and affairs of the Corporation and may have power to
authorize the seal of the Corporation to be affixed to all papers which may
require it. Such committee or committees shall have such name or names as may
be determined from time to time by resolution adopted by the Board of
Directors. 

        No such committee, however, shall have the power or authority to amend
the Certificate of Incorporation, to adopt an agreement of merger or
consolidation, to recommend to the stockholders the sale, lease or exchange of
all or substantially all of the Corporation's property and assets, to recommend
to the stockholders a dissolution of the Corporation or a revocation of a
dissolution, or to amend the Bylaws of the Corporation; and, unless the
resolution or the Certificate of Incorporation expressly so provide, no such
committee shall have the power or authority to declare a dividend or to
authorize the issuance of stock.

        In the absence or disqualification of a member of a committee, the
member or members thereof present at any meeting and not disqualified from 
voting, whether or not he or they constitute a quorum, may unanimously appoint
another member of the Board of Directors to act at the meeting in the place of
any such absent or disqualified member.

        Section 2.  The committees shall keep regular minutes of their
proceedings and report the same to the Board of Directors when required.



                                       7

<PAGE>   8
                                                                          Page 8

                                   ARTICLE IV

                                    OFFICERS

        Section 1.  NUMBER.  The officers of the Corporation shall be a
Chairman of the Board, a President, one or more Vice Presidents as determined
and designated by the Board of Directors, a Secretary, a Treasurer, and one or
more Assistant Secretaries, which Assistant Secretaries may be designated by
the Chairman of the Board, and one or more Assistant Treasurers, as may be
determined by the Board of Directors. The Board of Directors may from time to 
time create and establish the duties of such other officers and elect or provide
for the appointment of such other officers as it deems necessary for the
efficient management of the Corporation, but the Corporation shall not be
required to have at any time any officers other than a President, Secretary, and
a Treasurer. Any two or more offices may be held by the same person, except the
offices of President and Secretary.

        Section 2.  ELECTION AND TERM.  All officers shall be elected by the
Board of Directors and shall serve at the will of the Board of Directors and
until their successors have been elected and have qualified or until the
earlier of their death, resignation, removal or retirement.

        Section 3.  REMOVAL.  Any officer or agent elected or appointed by the
Board of Directors may be removed by the Board of Directors whenever in its
judgment the best interests of the Corporation will be served thereby.

        Section 4.  CHAIRMAN OF THE BOARD.  The Chairman of the Board shall
call to order meetings of the stockholders and of the Board of Directors, and
shall act as chairman of such meetings except as may otherwise be provided by
the Board of Directors. The Chairman of the Board shall perform such other
duties and have such other powers as the Board of Directors may determine from
time to time.

        Section 5.  PRESIDENT.  In the absence of the Chairman of the Board,
the President shall perform the duties and exercise the powers specified in
these Bylaws of the Chairman. The President shall perform such other duties and
have such other powers as the Board of Directors may determine from time to
time. 

        Section 6.  VICE PRESIDENTS.  A Vice President shall in the absence or
disability of the President, or at the direction of the President, perform the
duties and exercise the powers, whether such duties and powers are specified by
these Bylaws or otherwise, of the President. If the Corporation has more than
one Vice President, the one so designated by the Board of Directors shall act
in lieu of the President. Vice Presidents shall perform whatever duties and
have whatever powers the Board of Directors may determine from time to time.

                                       8
<PAGE>   9
                                                                       Page 9

        Section 7.  SECRETARY.  The Secretary shall be responsible for causing
there to be maintained accurate records of the acts and proceedings of all
meetings of stockholders and directors. He shall have authority to give all
notices required by law or these Bylaws. He shall be responsible for the
custody of the corporate books, records, contracts, and other documents. The
Secretary may affix the corporate seal to any lawfully executed documents
requiring it and shall sign instruments as may require his signature. The
Secretary shall perform such other duties and have such other powers as the
Board of Directors may determine from time to time.

        Section 8.  TREASURER.  The Treasurer shall be responsible for the
custody of all funds and securities belonging to the Corporation and for the
receipt, deposit or disbursement of such funds and securities under the
direction of the Board of Directors. The Treasurer shall cause full and true
accounts of all receipts and disbursements to be maintained and shall make such
reports of the same to the Board of Directors and President upon request. The
Treasurer shall perform such other duties and have such other powers as the
Board of Directors may determine from time to time. In the absence of a
Treasurer elected by the Board of Directors to serve these purposes, the
Secretary shall fulfill the duties of Treasurer.

        Section 9.  ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.  The
Assistant Secretary and Assistant Treasurer (or if there be more than one of
either such officer, the one so designated by the Board of Directors) shall, in
the absence of disability, or at the direction, of the Secretary or the
Treasurer, respectively, perform the duties and exercise the powers, whether
such duties and powers are specified in these Bylaws or otherwise, of those
offices. Each Assistant Secretary and Assistant Treasurer shall perform such
other duties and have such other powers as the Board of Directors may determine
from time to time, and each Assistant Secretary may affix the corporate seal to
all corporate documents and attest the signature of any officer of the
Corporation. 

        Section 10.  SALARIES.  The salaries of all corporate officers and
agents shall be fixed from time to time as may be authorized by the Board of
Directors. No officer shall be prevented from receiving such salary by reason
of being a director.

                                   ARTICLE V
                                   ---------

                      RESIGNATIONS; FILLING OF VACANCIES;
                       INCREASE OR DECREASE OF DIRECTORS

        Section 1.  RESIGNATIONS.  Any director, member of a committee or other
officer may resign at any time. Such resignations shall be made in writing and
shall take effect at the time specified therein, and, if no time be specified,
at the time of its receipt 

                                       9
<PAGE>   10
                                                                         Page 10

by the President or Secretary. The acceptance of a resignation shall not be
necessary to make it effective.

        Section 2.  FILING OF VACANCIES.  If the office of any director, member
of a committee, or other officer becomes vacant, the remaining directors in
office, though less than a quorum, by a majority vote, may appoint any
qualified person to fill such vacancy, who shall hold office for the unexpired
term and until his successor shall be duly chosen.

        Section 3.  INCREASE IN NUMBER OF DIRECTORS.  The Board of Directors
may elect or appoint any qualified person or persons to the Board if the number
of directors is increased as provided in Section 1 of Article II of these
Bylaws. Any director elected or appointed as provided in this Section 3 shall
hold office until the next meeting of the stockholders called for the purpose
of electing directors and until a successor is elected and qualified.

                                   ARTICLE VI

                                 CAPITAL STOCK

        Section 1.  CERTIFICATE OF STOCK.  Certificates of stock, numbered and
with the seal of the Corporation affixed, signed by the President or Vice
President, and the Treasurer or Secretary, shall be issued to each stockholder
certifying the number of shares owned by him in the Corporation. When such
certificates are signed by a transfer agent, or an assistant transfer agent, or
by a transfer clerk acting on behalf of the Corporation and a registrar, the
signatures of such officers may be facsimiles. In case any officer, transfer
agent, or registrar who has signed or whose facsimile signature has been
placed upon a certificate shall have ceased to be such officer, transfer agent,
or registrar before such certificate is issued, it may be issued by the
Corporation with the same effect as if he were such officer, transfer agent, or
registrar at the date of issue.

        Section 2.  LOST CERTIFICATES.  A new certificate of stock may be
issued in the place of any certificate theretofore issued by the Corporation,
alleged to have been lost or destroyed, and the directors may, in their
discretion, require the owner of the lost or destroyed certificate, or his
legal representatives, to give the Corporation a bond, in such sum as they may
direct, not exceeding double the value of the stock to indemnify the
Corporation against any claim that may be made against it on account of the
alleged loss of any such certificate or the issuance of such new certificate.

        Section 3.  TRANSFER OF SHARES.  Subject to the restrictions contained
in the Certificate of Incorporation, the shares of stock of the Corporation
shall be transferable only upon its books by the holders thereof in person or
by their duly authorized attorneys or lead representatives, and upon such
transfer the old certificates shall be


                                       10
<PAGE>   11
                                                                      Page 11


surrendered to the Corporation by the delivery thereof to the person in charge
of the stock and transfer books and ledgers or to such other person as the
directors may designate, by whom they shall be canceled, and new certificates
shall thereupon be issued. Upon compliance with provisions restricting the
transfer or registration of transfer of shares of stock, if any, transfers or
registration of transfers of shares of stock of the Corporation shall be made
on the stock ledger of the Corporation by the registered holder thereof, or by
his attorney thereunto authorized by power of attorney duly executed and filed
with the Secretary of the Corporation or with a transfer agent or a registrar,
if any, and on surrender of the certificate or certificates for such shares of
stock properly endorsed and the payment of all taxes due thereon.

        Upon surrender to the Corporation or the transfer agent of the
Corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignment or authority to transfer, the Corporation
shall issue a new certificate to the person entitled thereto, cancel the old
certificate and record the transaction upon its books.

        Section 4.  SETTING OF RECORD DATE.  The Board of Directors may fix in
advance a date, not exceeding sixty (60) days nor fewer than ten (10) days
preceding the date of any meeting of stockholders or the date for the payment
of any dividend, or the date for the allotment of rights, or the date when any
change or conversion of or exchange of capital stock shall go into effect, as a
record date for the determination of the stockholders entitled to receive
payment of any such dividends, or to any such allotment of rights, or to
exercise the rights in respect of any such change, conversion, or exchange of
capital stock, and in such cases such stockholders only as shall be
stockholders of record on the date so fixed shall be entitled to such notice
of, and to vote at, such meeting, or to receive payment of such dividends, or to
receive such allotment of rights, or to exercise such rights, as the case may
be, not withstanding any transfer of any stock on the books of the Corporation
after any such record date fixed as aforesaid.

        Section 5.  DIVIDENDS.  Subject to the provisions of the Certificate of
Incorporation, if any, and the laws of the State of Delaware, the directors may
declare dividends upon the capital stock of the Corporation as and when they
deem expedient. Before declaring any dividend there may be set apart out of any
funds of the Corporation available for dividends such sum or sums as the
directors from time to time in their discretion think proper for working capital
or as a reserve fund to meeting contingencies or for equalizing dividends or for
such other purposes as the directors shall think conducive to the interest of
the Corporation.

                                  ARTICLE VII

                            MISCELLANEOUS PROVISIONS


                                       11
<PAGE>   12
                                                                        Page 12

        Section 1.  CORPORATE SEAL.  The corporate seal shall be circular in
form and shall contain such words as shall be determined by the Board of
Directors. Said seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.

        Section 2.  FISCAL YEAR.  The fiscal year of the Corporation shall
commence on March 1, and shall end the last day of February of each succeeding
year. 

        Section 3.  PRINCIPAL OFFICE.  The principal office of the Corporation
shall be established and maintained at 3501 Jamboree Road, Suite 200, Newport
Beach, California 92660. The Corporation may have branch offices at such place
or places within or without the State of Delaware as the directors shall from
time to time determine.

        Section 4.  CHECKS, DRAFTS, NOTES.  All checks, drafts or other orders
for the payment of money, notes, or other evidences of indebtedness issued in
the name of the Corporation shall be signed by such officer or officers, agent
or agents, of the Corporation and in such manner as shall from time to time be
determined by resolution of the Board of Directors.

        Section 5.  NOTICE.  Whenever any notice is required by these Bylaws to
be given, personal notice is not meant unless expressly so stated; and, unless
otherwise provided in these Bylaws, any notice so required shall be deemed to
be sufficient if given by depositing the same in a post office box in a sealed
post-paid wrapper addressed to the person entitled thereto at his last known
post office address, and such notice shall be deemed to have been given on the
day of such mailing. Stockholders not entitled to vote shall not be entitled to
receive notice of any meeting except as otherwise provided by statute.

        Section 6.  WAIVER OF NOTICE.  Whenever any notice is required to be
given under the provisions of these Bylaws, a waiver thereof in writing, signed
by the person or persons entitled to said notice, whether before or after the
time stated therein, shall be deemed equivalent to notice. Neither the business
to be transacted at, nor the purpose of, any regular or special meeting of the
stockholders need be specified in any written waiver of notice. In addition,
attendance of a person at a meeting of stockholders shall constitute a waiver
of notice of such meeting, except when the stockholder attends a meeting for
the express purpose of objecting, at the beginning of the meeting, to the
transaction of any business because the meeting in not lawfully called or
convened. 

                                       12
<PAGE>   13
                                                                         Page 13

        Section 7.  RELATED PARTY TRANSACTIONS.  All transactions between the
Corporation and its affiliates must be on terms no less favorable to the
Corporation than terms with unaffiliated parties for similar transactions. All
such transactions that are not in the ordinary course of the Corporation's
business must be approved by a majority of the Corporation's directors not
affiliated with any parent corporation of the Corporation, or any of such
parent corporation's subsidiaries, or employed by the Corporation, and who do
not have a financial interest in the transaction.

                                  ARTICLE VIII

                                INDEMNIFICATION

        Section 1.  INDEMNIFICATION OF DIRECTORS.  The Corporation shall
indemnify and hold harmless any person (an "Indemnified Person") who was or
is a party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative
or investigative (other than an action by or in the right of the Corporation)
by reason of the fact that he is or was a director of the Corporation, or is
or was serving at the request of the Corporation as a director of another
corporation, partnership, joint venture, trust or other enterprise, against
expenses (including attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred by him in connection with such
action, suit or proceeding if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
Corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful.

        Any person (an "Indemnified Person") who was or is a party or is
threatened to be made a party to any threatened, pending or completed action or
suit by or in the right of the Corporation to procure a judgment in its favor
by reason of the fact that he is or was a director of the Corporation, or is or
was serving at the request of the Corporation as a director of another
corporation, partnership, joint venture, trust or other enterprise shall be
indemnified against expenses (including attorneys' fees) actually and
reasonably incurred by him in connection with the defense or settlement of such
action or suit if he acted in good faith and in a manner he reasonably believed
to be in or not opposed to the best interests of the Corporation and except
that no indemnification shall be made in respect of any claim, issue or matter
as to which such person shall have been adjudged to be liable to the
Corporation unless and only to the extent that despite the adjudication of
liability but in view of all the circumstances of the case, such person is
fairly and reasonably entitled to indemnity pursuant to the applicable
provisions of the Delaware General Corporation Law.

        Section 2.  INDEMNIFICATION OF OFFICERS AND OTHERS.  The Board of
Director shall have the power to cause the Corporation to provide to officers,
employees and agents of the Corporation all or any part of the right to
indemnification and other rights of the type provided under Sections 1, 5 and
11 of this Article VIII (subject to

                                       13
<PAGE>   14
                                                                         Page 14


the conditions, limitations and obligations specified therein), upon a
resolution to that effect identifying such officers, employees or agents (by
position or name) and specifying the particular rights provided, which may be
different for each of the officers, employees and agents identified. Each
officer, employee or agent of the Corporation so identified shall be an 
"Indemnified Person" for purposes of the provisions of this Article VIII.

        In the event a director of the Corporation is also an officer of the
Corporation and/or a Subsidiary (as defined below), such director shall have
the right to indemnification and other rights of the type provided under
Sections 1, 5 and 11 of this Article VIII (subject to the conditions,
limitations and obligations specified herein and therein) with regard to
amounts actually and reasonably incurred by such person by reason of the fact
that he is or was an officer of the Corporation and/or the Subsidiary, and such
person shall be deemed to be an "Indemnified Person" for purposes of this
Article VIII.

        Section 3.  SUBSIDIARIES.  The Board of Directors shall have the power
to cause the Corporation to provide to any director, officer, employee or agent
of this Corporation who also is a director, officer, trustee, general partner,
employee or agent of a Subsidiary (as defined below), all or any part of the
right to indemnification and other rights of the type provided under Sections
1, 5 and 11 of this Article VIII (subject to the conditions, limitations and
obligations specified therein), with regard to amounts actually and reasonably
incurred by such person by reason of the fact that he is or was a director,
officer, trustee, general partner, employee or agent of the Subsidiary. The
Board of Directors shall exercise such power, if at all, through a resolution
identifying the person or persons to be indemnified (by position or name) and
the Subsidiary (by name or other classification), and specifying the particular
rights provided, which may be different for each of the directors, officers,
employees and agents identified. Each person so identified shall be an
"Indemnified Person" for purposes of the provisions of this Article VIII. As
used in this Article VIII, "Subsidiary" shall mean (i) another corporation,
joint venture, trust, partnership or unincorporated business association more
than twenty percent (20%) of the voting capital stock or other voting equity
interest of which was, at or after the time the circumstances giving rise to
such action, suit or proceeding arose, owned, directly or indirectly, by the
Corporation, or (ii) a nonprofit corporation which receives its principal
financial support from the Corporation or its subsidiaries.

        Section 4.  DETERMINATION.  Notwithstanding any judgment, order,
settlement, conviction or plea in any action, suit or proceeding of the kind
referred to in Section 1 of this Article VIII, an Indemnified Person shall be
entitled to indemnification as provided in such Section 1 unless a
determination that such Indemnified Person is not entitled to such
indemnification (because of the conditions and limitations imposed in Section
1) shall be made (i) by the Board of Directors by a majority vote or consent of
a quorum consisting of directors who are not seeking the benefits of such
indemnification; or (ii) if such quorum is not obtainable, or even if
obtainable if a quorum of such disinterested directors so directs, in a written
opinion by independent legal counsel (which counsel may be the outside legal
counsel regularly employed or retained by the Corporation); or (iii) if a 

                                       14
<PAGE>   15
                                                                         Page 15

quorum cannot be obtained under (i) above and in the absence of a written
opinion by independent legal counsel, by majority vote or consent of a
committee duly designated by the Board of Directors (in which designation
interested directors may participate), consisting solely of one or more
directors who are not seeking the benefit of such indemnification. Provided,
however, that notwithstanding any determination pursuant to the preceding
sentence, if such determination shall have been made at a time that the members
of the Board of Directors, so serving when the events upon which such
Indemnified Person's liability has been based occurred, no longer constitute a
majority of the members of the Board of Directors, then such Indemnified Person
shall nonetheless be entitled to indemnification as set forth in such Section 1
unless the Company shall carry the burden of proving, in an action before any
court of competent jurisdiction, that such Indemnified Person is not entitled
to indemnification because of the conditions and limitations imposed in 
Section 1.

        Section 5.  ADVANCES.  Expenses (including but not limited to,
attorneys' fees and disbursements, court costs, and expert witness fees)
incurred by the Indemnified Person in defending any action, suit or proceeding
of the kind described in Section 1 hereof shall be paid by the Corporation in
advance of the final disposition of such action, suit or proceeding as set forth
herein. The Corporation shall promptly pay the amount of such expenses to the
Indemnified Person, but in no event later than ten (10) days following the
Indemnified Persons' delivery to the Corporation of a written request for an
advance pursuant to this Section 5, together with a reasonable accounting of
such expenses; provided, that the Indemnified Person shall undertake and agree
to repay to the Corporation any advances made pursuant to this Section 5 if it
shall be determined pursuant to Section 4 that the Indemnified Person is not
entitled to be indemnified by the Corporation for such amounts. The Corporation
shall make the advances contemplated by this Section 5 regardless of the
Indemnified Person's financial ability to make repayment. Any advances and
undertakings to repay pursuant to this Section 5 shall be unsecured and
interest-free.

        Section 6.  NON-EXCLUSIVITY; CONTINUING BENEFITS.  The indemnification
provided by this Article VIII shall not be deemed exclusive of any other rights
to which a person seeking indemnification may be entitled under any provision
of the Certificate of Incorporation, or any Bylaw, agreement, vote of the
Corporation's stockholders or disinterested directors or otherwise, both as to
actions in his official capacity and as to actions in another capacity while
holding such office, and shall continue as to a person who has ceased to be a
director, officer, employee or agent of the Corporation, as the case may be,
and shall inure to the benefit of the heirs, executors and administrators of
such a person.

        Section 7.  INSURANCE.  The Corporation shall have the power to
purchase and maintain insurance on behalf of any person who is or was a
director, officer, employee or agent of the Corporation, or is or was serving
at the request of the Corporation as a director, officer, trustee, general
partner, employee or agent of another corporation, nonprofit corporation, joint
venture, trust, partnership, unincorporated 

                                       15
<PAGE>   16
                                                                        Page 16


business association or other enterprise, against any lability asserted against
him and incurred by him in any such capacity, or arising out of his status as
such, whether or not the Corporation would have the power to indemnify him
against such liability under the provisions of this Article VIII.

        Section 8.  SECURITY.  The Corporation may designate certain of its
assets as collateral, provide self-insurance or otherwise secure its
obligations under this Article VIII, or under any indemnification agreement or
plan of indemnification adopted and entered into in accordance with the
provisions of this Article VIII, as the Board of Directors deem appropriate.

        Section 9.  AMENDMENT.  Any amendment to this Article VIII which
limits or otherwise adversely affects the right of indemnification or other
rights of any Indemnified Person hereunder shall, as to such Indemnified
Person, apply only to claims, actions, suits or proceedings based on actions,
events or omissions (collectively, "Post Amendment Events") occurring after such
amendment and after delivery of notice of such amendment to the Indemnified
Person so affected. Any Indemnified Person shall, as to any claim, action,
suit or proceeding based on actions, events or omissions occurring prior to the
date of receipt of such notice, be entitled to the right of indemnification and
other rights under this Article VIII to the same extent as had such provisions
continued as part of the Bylaws of the Corporation without such amendment. This
Section 9 cannot be altered, amended or repealed in a manner effective as to
any Indemnified Person (except as to Post Amendment Events) without the prior
written consent of such Indemnified Person.

        Section 10.  AGREEMENTS.  The provisions of this Article VIII shall be
deemed to constitute an agreement between the Corporation and each person
entitled to indemnification hereunder. In addition to the rights provided in
this Article VIII, the Corporation shall have the power, upon authorization by
the Board of Directors, to enter into an agreement or agreements providing to
any person who is or was a director, officer, employee or agent of the
Corporation indemnification rights substantially similar to those provided in
this Article VIII.

        Section 11.  SUCCESSORS.  For purposes of this Article VIII, the terms
"the Corporation" or "this Corporation" shall include any corporation, joint
venture, trust, partnership or unincorporated business association which is the
successor to all or substantially all of the business or assets of this
Corporation, as a result of merger, consolidation, sale, liquidation or
otherwise, and any such successor shall be liable to the persons indemnified
under this Article VIII on the same terms and conditions and to the same extent
as this Corporation.


                                       16
<PAGE>   17
                                                                        Page 17

        Section 12.  ADDITIONAL INDEMNIFICATION.  In addition to the specific
indemnification rights set forth herein, the Corporation shall indemnify each
of its directors and officers to the full extent permitted by action of the
Board of Directors without stockholder approval under the Delaware General
Corporation Law or other laws of the State of Delaware as in effect from time
to time. 


                                   ARTICLE IX

                                   AMENDMENTS

        Section 1.  POWER TO AMEND BYLAWS.  These Bylaws may be altered,
amended or repealed from time to time, and new Bylaws may be made and adopted
by action of the stockholders or by action of the Board of Directors, at any
regular meeting of the stockholders or of the Board of Directors or at any
special meeting of the stockholders or of the Board of Directors (if notice of
such alteration, amendment, repeal or adoption of new Bylaws be contained in
the notice of such special meeting).


                                       17

<PAGE>   1
 
                                                                    EXHIBIT 21.1
 
                          SUBSIDIARIES OF THE COMPANY
 
              DURABLE HOMES, INC., a Nevada Corporation
              PETERS RANCHLAND COMPANY, INC., a Delaware Corporation
              J.M. PETERS NEVADA, INC., a Delaware Corporation
              NEWPORT DESIGN CENTER, a California Corporation
              BAY HILL ESCROW, INC., a California Corporation
              CAPITAL PACIFIC COMMUNITIES, INC., a Delaware Corporation
              CAPITAL PACIFIC MORTGAGE, INC., a Delaware Corporation
              J.M. PETERS ARIZONA, INC., a Delaware Corporation
              CLARK WILSON HOMES, INC., a Texas Corporation
              DURABLE HOMES OF CALIFORNIA, INC., a Delaware Corporation
              FAIRWAY FINANCIAL COMPANY, a Texas Corporation
              PARKLAND ESTATES COMPANY, INC., a Delaware Corporation
              J.M. PETERS CALIFORNIA, INC., a Delaware Corporation
              J.M. PETERS HOMES OF ARIZONA, INC., a Delaware Corporation
              RANCHLAND ALICANTE DEVELOPMENT, L.P.
              RANCHLAND MONTILLA DEVELOPMENT, L.P.
              RANCHLAND PORTOLA DEVELOPMENT, L.P.
              RANCHLAND FAIRWAY ESTATES DEVELOPMENT, L.P.
              PETERS WALNUT ESTATES
              TAOS ESTATES, L.P.
              J.M.P. MULHOLLAND ESTATES I, L.P.
              J.M.P. MULHOLLAND ESTATES II, L.P.
              J.M.P. HARBOR VIEW, L.P.
              J.M.P. CANYON ESTATES, L.P.

<PAGE>   1
 
                                                                    EXHIBIT 23.1
 
                        CONSENT OF INDEPENDENT AUDITORS
 
Capital Pacific Holdings, Inc.
 
     We consent to the incorporation by reference in the Registration Statement
(Form S-3 No. 33-63511) of Capital Pacific Holdings, Inc. (formerly J.M. Peters
Company Inc.) of our reports dated February 15, 1996 on the financial statements
of Ranchland Montilla Development, L.P. and Ranchland Portola Development, L.P.
as of December 31, 1995 and 1994 and for each of the three years in the period
ended December 31, 1995, our reports dated February 15, 1996 on the financial
statements of J.M.P. Canyon Estates, L.P. and J.M.P. Harbor View, L.P. as of
December 31, 1995 and 1994 and for the year ended December 31, 1995 and the
period July 27, 1994 (inception) through December 31, 1994 and the period
December 13, 1994 (inception) through December 31, 1994, respectively, and our
reports dated February 24, 1995 on the financial statements of Ranchland
Alicante Development, L.P. and Ranchland Fairway Development, L.P. as of and for
the years ended December 31, 1994 and 1993, with respect to the consolidated
financial statements and schedules of Capital Pacific Holdings, Inc. and
Subsidiaries included in this Annual Report (Form 10-K) for the year ended
February 28, 1996.
 
                                          ERNST & YOUNG LLP
 
Newport Beach, California
May 24, 1996

<PAGE>   1
 
                                                                    EXHIBIT 23.2
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To Capital Pacific Holdings, Inc.:
 
     As independent public accountants, we hereby consent to the incorporation
by reference of our report dated May 2, 1996, included in this Form 10-K into
Capital Pacific Holdings, Inc.'s previously filed Form S-3 Registration
Statement No. 33-63511.
 
                                          /s/  ARTHUR ANDERSEN LLP
 
                                          --------------------------------------
                                          ARTHUR ANDERSEN LLP
 
Orange County, California
May 28, 1996

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED STATEMENTS OF INCOME, CONSOLIDATED BALANCE SHEETS, AND
CONSOLIDATED STATEMENTS OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS CONTAINED WITHIN THE COMPANY'S FORM 10-K
FOR THE YEAR ENDED FEBRUARY 28, 1995.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-29-1996
<PERIOD-START>                             MAR-01-1995
<PERIOD-END>                               FEB-29-1996
<CASH>                                          13,850
<SECURITIES>                                         0
<RECEIVABLES>                                    4,421
<ALLOWANCES>                                         0
<INVENTORY>                                    227,194
<CURRENT-ASSETS>                                     0
<PP&E>                                           9,902
<DEPRECIATION>                                   3,217
<TOTAL-ASSETS>                                 266,508
<CURRENT-LIABILITIES>                           36,339
<BONDS>                                        163,929
<COMMON>                                         1,500
                                0
                                          0
<OTHER-SE>                                     211,888
<TOTAL-LIABILITY-AND-EQUITY>                   266,508
<SALES>                                        163,768
<TOTAL-REVENUES>                               169,018
<CGS>                                          138,707
<TOTAL-COSTS>                                  165,913
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  3,105
<INCOME-TAX>                                       503
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,602
<EPS-PRIMARY>                                      .17
<EPS-DILUTED>                                      .17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission