WOODWARD FUNDS
497, 1996-04-29
Previous: IMP INC, 8-K, 1996-04-29
Next: VALUE MERCHANTS INC, 8-K, 1996-04-29





                      STATEMENT OF ADDITIONAL INFORMATION

                                April 15, 1996

                                      for

                      CLASS I AND CLASS A SHARES OF THE:

                          WOODWARD MONEY MARKET FUND
                           WOODWARD GOVERNMENT FUND
                      WOODWARD TREASURY MONEY MARKET FUND
                     WOODWARD TAX-EXEMPT MONEY MARKET FUND
                WOODWARD MICHIGAN TAX-EXEMPT MONEY MARKET FUND

                                      of

                              THE WOODWARD FUNDS
                                 c/o NBD Bank
                                Transfer Agent
                                 P.O. Box 7058
                           Troy, Michigan 48007-7058
                                (800) 688-3350


               This Statement of Additional Information (the "Additional
Statement") is meant to be read in conjunction with The Woodward Funds'
Prospectuses dated April 15, 1996 pertaining to all classes of shares of the
Woodward Money Market Fund (the "Money Market Portfolio"), Woodward Government
Fund (the "Government Portfolio"), Woodward Treasury Money Market Fund (the
"Treasury Portfolio"), Woodward Tax-Exempt Money Market Fund (the "Tax-Exempt
Portfolio") and Woodward Michigan Tax-Exempt Money Market Fund (the "Michigan
Portfolio") (each, a "Portfolio" and collectively, the "Portfolios"), and is
incorporated by reference in its entirety into the Prospectuses. Because this
Additional Statement is not itself a prospectus, no investment in shares of
the Portfolios should be made solely upon the information contained herein.
Copies of the Portfolios' Prospectuses may be obtained from any office of the
Co-Distributors by writing or calling the Co-Distributors or the Trust.
Capitalized terms used but not defined herein have the same meanings as in the
Prospectuses.

 

<PAGE>



                               TABLE OF CONTENTS


                                                                       Page

Investment Objectives, Policies and Risk Factors...............           1

Net Asset Value................................................           9

Additional Purchase and Redemption Information.................          11

Description of Shares..........................................          11

Additional Information Concerning Taxes........................          14

Management.....................................................          18

Independent Public Accountants.................................          24

Counsel........................................................          24

Additional Information on Performance..........................          24

Appendix A.....................................................         A-1

Report of Independent Public Accountants
  and Financial Statements.....................................        FS-1


                                      -i-
 

<PAGE>



               INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS


               The following policies supplement the Portfolios' respective
investment objectives and policies as set forth in their Prospectuses.

Additional Information on Portfolio Instruments

               Attached to this Additional Statement is Appendix A which
contains descriptions of the rating symbols used by Rating Agencies for
securities in which the Portfolios may invest.

Portfolio Transactions

               Subject to the general supervision of the Trust's Board of
Trustees, the Adviser is responsible for, makes decisions with respect to, and
places orders for all purchases and sales of portfolio securities for each
Portfolio.

               The annualized portfolio turnover rate for each Portfolio is
calculated by dividing the lesser of purchases or sales of portfolio
securities for the reporting period by the monthly average value of the
portfolio securities owned during the reporting period. The calculation
excludes all securities, including options, whose maturities or expiration
dates at the time of acquisition are one year or less.

               Purchases of money market instruments by the Portfolios are
made from dealers, underwriters and issuers. The Portfolios currently do not
expect to incur any brokerage commission expense on such transactions because
money market instruments are generally traded on a "net" basis acting as
principal for their own accounts without a stated commission. The price of the
security, however, usually includes a profit to the dealer. Securities
purchased in underwritten offerings include a fixed amount of compensation to
the underwriter, generally referred to as the underwriter's concession or
discount. When securities are purchased directly from or sold directly to an
issuer, no commissions or discounts are paid.

               For the fiscal years ended December 31, 1995, 1994, and 1993,
the Portfolios incurred no brokerage commissions.

               The Portfolios may participate, if and when practicable, in
bidding for the purchase of portfolio securities directly from an issuer in
order to take advantage of the lower purchase price available to members of a
bidding group. A Portfolio will engage in this practice, however, only when
the Adviser, in its sole discretion, believes such practice to be otherwise in
the Portfolio's interests.


 

<PAGE>



               The Advisory Agreement for the Portfolios provides that, in
executing portfolio transactions and selecting brokers or dealers, the Adviser
will seek to obtain the best overall terms available for each Portfolio. In
assessing the best overall terms available for any transaction, the Adviser
shall consider factors it deems relevant, including the breadth of the market
in the security, the price of the security, the financial condition and
execution capability of the broker or dealer, and the reasonableness of the
commission, if any, both for the specific transaction and on a continuing
basis. In addition, the Agreement authorizes the Adviser to cause a Portfolio
to pay a broker-dealer which furnishes brokerage and research services a
higher commission than that which might be charged by another broker-dealer
for effecting the same transaction, provided that the Adviser determines in
good faith that such commission is reasonable in relation to the value of the
brokerage and research services provided by such broker-dealer, viewed in
terms of either the particular transaction or the overall responsibilities of
the Adviser to the Portfolios. Such brokerage and research services might
consist of reports and statistics relating to specific companies or
industries, general summaries of groups of stocks or bonds and their
comparative earnings and yields, or broad overviews of the stock, bond and
government securities markets and the economy.

               Supplementary research information so received is in addition
to, and not in lieu of, services required to be performed by the Adviser and
does not reduce the advisory fees payable by the Portfolios. The Trustees will
periodically review any commissions paid by the Portfolios to consider whether
the commissions paid over representative periods of time appear to be
reasonable in relation to the benefits inuring to the Portfolios. It is
possible that certain of the supplementary research or other services received
will primarily benefit one or more other investment companies or other
accounts for which investment discretion is exercised by the Adviser.
Conversely, a Portfolio may be the primary beneficiary of the research or
services received as a result of portfolio transactions effected for such
other account or investment company.

               The Trust will not execute portfolio transactions through,
acquire portfolio securities issued by, make savings deposits in or enter into
repurchase or reverse repurchase agreements with the Adviser, the
Co-Distributors or an affiliated person of any of them (as such term is
defined in the 1940 Act) acting as principal, except to the extent permitted
by the SEC or its staff. In addition, a Portfolio will not purchase securities
during the existence of any underwriting or selling group relating thereto of
which a Co-Distributor or the Adviser, or an affiliated person of either of
them, is a member, except to the extent permitted by the SEC or its staff.
Under certain circumstances, the Portfolios may be at a disadvantage because
of

                                      -2-


<PAGE>



these limitations in comparison with other investment companies which have
similar investment objectives but are not subject to such limitations.

               Investment decisions for each Portfolio are made independently
from those for the other Portfolios and for any other investment companies and
accounts advised or managed by the Adviser. Such other investment companies
and accounts may also invest in the same securities as the Portfolios. To the
extent permitted by law, the Adviser may aggregate the securities to be sold
or purchased for the Portfolios with those to be sold or purchased for other
investment companies or accounts in executing transactions. When a purchase or
sale of the same security is made at substantially the same time on behalf of
one or more of the Portfolios and another investment company or account, the
transaction will be averaged as to price and available investments allocated
as to amount, in a manner which the Adviser believes to be equitable to each
Portfolio and such other investment company or account. In some instances,
this investment procedure may adversely affect the price paid or received by a
Portfolio or the size of the position obtained or sold by the Portfolio.

Eligible Securities

               Each Portfolio may purchase "eligible securities" that present
minimal credit risks as determined by the Adviser pursuant to guidelines
established by the Trust's Board of Trustees. Eligible securities generally
include: (1) securities that are rated by two or more Rating Agencies (or the
only Rating Agency which has issued a rating) in one of the two highest rating
categories for short term debt securities; (2) securities that have no short
term rating, if the issuer has other outstanding short term obligations that
are comparable in priority and security as determined by the Adviser
("Comparable Obligations") and that have been rated in accordance with (1)
above; (3) securities that have no short term rating, but are determined to be
of comparable quality to a security satisfying (1) or (2) above, and the
issuer does not have Comparable Obligations rated by a Rating Agency; and (4)
obligations that carry a demand feature that complies with (1), (2) or (3)
above, and are unconditional (i.e., readily exercisable in the event of
default) or, if conditional, either they or the long term obligations of the
issuer of the demand obligation are (a) rated by two or more Rating Agencies
(or the only Rating Agency which has issued a rating) in one of the two
highest categories for long term debt obligations, or (b) determined by the
Adviser to be of comparable quality to securities which are so rated. The
Board of Trustees will approve or ratify any purchases by each Portfolio of
securities that are rated by only one Rating Agency or that qualify under (3)
above.


                                      -3-
 

<PAGE>



Government Obligations

               As stated in the Prospectuses, pursuant to their
respective investment objectives, the Portfolios may invest in
U.S. Government Obligations.

Bank Obligations

               In accordance with their respective investment objectives, the
Portfolios may purchase bank obligations, which include bankers' acceptances,
negotiable certificates of deposit and non-negotiable time deposits, including
U.S. dollar-denominated instruments issued or supported by the credit of U.S.
or foreign banks or savings institutions. Although the Portfolios invest in
obligations of foreign banks or foreign branches of U.S. banks only where the
Adviser deems the instrument to present minimal credit risks, such investments
may nevertheless entail risks that are different from those of investments in
domestic obligations of U.S. banks due to differences in political, regulatory
and economic systems and conditions. All investments in bank obligations are
limited to the obligations of financial institutions having more than $1.0
billion in total assets at the time of purchase.

Commercial Paper

               Commercial paper, including variable and floating rate notes
and other short term corporate obligations, must be rated in one of the two
highest categories by at least two Rating Agencies, or if not rated, must have
been independently determined by the Adviser to be of comparable quality.

Variable and Floating Rate Instruments

               With respect to variable and floating rate obligations that may
be acquired by the Portfolios, the Adviser will consider the earning power,
cash flows and other liquidity ratios of the issuers and guarantors of such
notes and will continuously monitor their financial status to meet payment on
demand. The absence of an active secondary market with respect to particular
variable and floating rate instruments could make it difficult for a Portfolio
to dispose of instruments if the issuer defaulted on its payment obligation or
during periods that the Portfolio is not entitled to exercise its demand
rights, and the Portfolio could, for these or other reasons, suffer a loss
with respect to such instruments.

Other Investment Companies

               Subject to 1940 Act limitations and pursuant to applicable SEC
requirements, each Portfolio may invest from time to time in securities issued
by other investment companies which

                                      -4-
 

<PAGE>



invest in high quality, short term debt securities. Each Portfolio intends to
limit its investments so that, as determined immediately after a securities
purchase is made: (a) not more than 5% of the value of the Portfolio's total
assets will be invested in the securities of any one investment company; (b)
not more than 10% of the value of the Portfolio's total assets will be
invested in the aggregate in securities of investment companies as a group;
and (c) not more than 3% of the outstanding voting stock of any one investment
company will be owned by the Portfolio or the Trust as a whole.

Lending Securities

               When a Portfolio lends its securities, it continues to receive
interest or dividends on the securities loaned and may simultaneously earn
interest on the investment of the cash collateral. Although voting rights, or
rights to consent, attendant to securities on loan pass to the borrower, such
loans will be called so that the securities may be voted by a Portfolio if a
material event affecting the investment is to occur.

Repurchase Agreements and Reverse Repurchase Agreements

               The repurchase price under the repurchase agreements described
in the Prospectuses generally equals the price paid by a Portfolio plus
interest negotiated on the basis of current short term rates (which may be
more or less than the rate on the securities underlying the repurchase
agreement). Securities subject to repurchase agreements are held by the
Trust's Custodian, in the Federal Reserve/Treasury book-entry system or by
another authorized securities depository. Repurchase agreements are considered
to be loans under the 1940 Act.

               Reverse repurchase agreements are considered to be borrowings
by the Portfolios under the 1940 Act. At the time a Portfolio enters into a
reverse repurchase agreement, it will place in a segregated custodial account
liquid assets such as U.S. Government securities or other liquid high-grade
debt securities having a value equal to or greater than the repurchase price
(including accrued interest) and will subsequently monitor the account to
ensure that such value is maintained. Reverse repurchase agreements involve
the risk that the market value of the securities sold by the Portfolio may
decline below the price of the securities it is obligated to repurchase.

When-Issued Purchases and Forward Commitments

               A Portfolio will purchase securities on a when-issued basis or
purchase or sell securities on a forward commitment basis only with the
intention of completing the transaction and actually purchasing or selling the
securities. If deemed advisable as a matter of investment strategy, however, a

                                      -5-
 

<PAGE>



Portfolio may dispose of or renegotiate a commitment after it is entered into,
and may sell securities it has committed to purchase before those securities
are delivered to the Portfolio on the settlement date. In these cases the
Portfolio may realize a capital gain or loss.

               When a Portfolio engages in when-issued and forward commitment
transactions, it relies on the other party to consummate the trade. Failure of
such party to do so may result in the Portfolio's incurring a loss or missing
an opportunity to obtain a price considered to be advantageous.

Municipal Securities

               As stated in their Prospectuses, the Michigan and Tax- Exempt
Portfolios may invest in Municipal Securities including general obligation
securities, revenue securities, notes, and moral obligation bonds, which are
normally issued by special purpose authorities. There are, of course,
variations in the quality of Municipal Securities, both within a particular
classification and between classifications, and the yields on Municipal
Securities depend in part on a variety of factors, including general market
conditions, the financial condition of the issuer, general conditions of the
municipal bond market, the size of a particular offering, the maturity of the
obligation and the rating of the issue. The ratings of Municipal Securities by
Rating Agencies represent their opinions as to the quality of Municipal
Securities. It should be emphasized, however, that ratings are general and are
not absolute standards of quality, and Municipal Securities with the same
maturity, interest rate and rating may have different yields while Municipal
Securities with the same maturity and interest rate with different ratings may
have the same yield. Subsequent to its purchase by a Portfolio, a Municipal
Security may cease to be rated or its rating may be reduced below the minimum
rating required for purchase by the Portfolio. The Adviser will consider such
an event in determining whether the Portfolio should continue to hold the
obligation.

               The payment of principal and interest on most Municipal
Securities purchased by the Portfolios will depend upon the ability of the
issuers to meet their obligations. The District of Columbia, each state, each
possession and territory of the United States, each of their political
subdivisions, agencies, instrumentalities and authorities and each state
agency of which a state is a member is a separate "issuer" as that term is
used in this Additional Statement and in the Prospectuses. The
non-governmental user of facilities financed by a private activity bond is
also considered to be an "issuer". An issuer's obligations under its Municipal
Securities are subject to the provisions of bankruptcy, insolvency, and other
laws affecting the rights or remedies of creditors, such as the Federal

                                      -6-
 

<PAGE>



Bankruptcy Code, and laws, if any, which may be enacted by Federal or state
legislatures extending the time for payment of principal or interest, or both,
or imposing other constraints upon enforcement of such obligations or upon the
ability of municipalities to levy taxes. The power or ability of an issuer to
meet its obligations for the payment of interest or principal of its Municipal
Securities may be materially adversely affected by litigation or other
conditions.

               Certain of the Municipal Securities held by the Portfolios may
be insured at the time of issuance as to the timely payment of principal and
interest. The insurance policies will usually be obtained by the issuer of the
Municipal Securities at the time of original issuance. In the event that the
issuer defaults with respect to interest or principal payments, the insurer
will be notified and will be required to make payment to the bondholders.
There is, however, no guarantee that the insurer will meet its obligations. In
addition, such insurance will not protect against market fluctuations caused
by changes in interest rates and other factors.

               From time to time proposals have been introduced before
Congress for the purpose of restricting or eliminating the federal income tax
exemption for interest on Municipal Securities. For example, pursuant to
federal tax legislation passed in 1986 interest on certain private activity
bonds must be included in an investor's federal alternative minimum taxable
income, and corporate investors must include all tax-exempt interest in their
federal alternative minimum taxable income. The Trust cannot predict what
legislation, if any, may be proposed in Congress in the future as regards the
federal income tax status of interest on Municipal Securities in general, or
which proposals, if any, might be enacted. Such proposals, if enacted, might
materially adversely affect the availability of Municipal Securities for
investments by the Tax-Exempt and Michigan Portfolios and their liquidity and
value. In such event the Board of Trustees would reevaluate the Portfolios'
investment objectives and policies and consider changes in their structure or
possible dissolution.

Stand-By Commitments

               The Tax-Exempt and Michigan Portfolios may acquire "stand-by
commitments" with respect to Municipal Securities they hold. Under a stand-by
commitment, a dealer agrees to purchase at the Portfolio's option specified
Municipal Securities at a specified price. Stand-by commitments may be
exercisable by the Portfolios at any time before the maturity of the
underlying Municipal Securities and may be sold, transferred or assigned only
with the instruments involved.


                                      -7-
 

<PAGE>



               The Portfolios expect that stand-by commitments will generally
be available without the payment of any direct or indirect consideration.
However, if necessary or advisable, the Portfolios may pay for a stand-by
commitment either separately in cash or by paying a higher price for Municipal
Securities which are acquired subject to the commitment (thus reducing the
yield to maturity otherwise available for the same securities). Neither the
Tax-Exempt Portfolio nor the Michigan Portfolio will acquire a stand-by
commitment unless immediately after the acquisition, with respect to 75% of
its assets not more than 5% of its total assets will be invested in
instruments subject to a demand feature, including stand-by commitments, with
the same institution.

               The Portfolios intend to enter into stand-by commitments only
with dealers, banks and broker-dealers which, in the Adviser's opinion,
present minimal credit risks. The Portfolios' reliance upon the credit of
these dealers, banks and broker-dealers will be secured by the value of the
underlying Municipal Securities that are subject to the commitment. Thus, the
risk of loss to the Portfolios in connection with a "stand-by commitment" will
not be qualitatively different from the risk of loss faced by a person that is
holding securities pending settlement after having agreed to sell the
securities in the ordinary course of business.

               The Portfolios will acquire stand-by commitments solely to
facilitate portfolio liquidity and do not intend to exercise their rights
thereunder for trading purposes. The acquisition of a stand-by commitment will
not affect the valuation or assumed maturity of the underlying Municipal
Securities which will continue to be valued in accordance with the amortized
cost method. The actual stand-by commitment will be valued at zero in
determining net asset value. Where a Portfolio pays directly or indirectly for
a stand-by commitment, its cost will be reflected as an unrealized loss for
the period during which the commitment is held by the Portfolio and will be
reflected in realized gain or loss when the commitment is exercised or
expires.

Additional Investment Limitations

               In addition to the investment limitations disclosed in the
Prospectuses, the Portfolios are subject to the following investment
limitations which may not be changed without approval of the holders of the
majority of the outstanding shares of the affected Portfolio (as defined under
"Description of Shares" below).

               None of the Portfolios may:

               1.     Purchase or sell real estate, although they may
invest in securities which are secured by real estate and of

                                      -8-
 

<PAGE>



issuers which invest or deal in real estate; purchase or sell securities
issued by real estate investment trusts; purchase or sell commodities,
commodity contracts or oil and gas interests; acquire securities of other
investment companies, except in connection with a merger, consolidation,
reorganization, or acquisition of assets, or where otherwise permitted by the
1940 Act; or invest in companies for the purpose of exercising control or
management.

               2. Act as an underwriter of securities (except insofar as it
might be deemed to be an underwriter within the meaning of the Securities Act
of 1933 upon the acquisition or disposition of portfolio securities), purchase
securities on margin, make short sales with securities or maintain a short
position in any security.

               3. Issue senior securities as defined in the 1940 Act except to
the extent that such issuance might be involved with respect to borrowings
pursuant to reverse repurchase transactions or as set forth in Investment
Limitation No. 2 in the Prospectuses.

               In order to permit the sale of a Portfolio's shares in certain
states, the Trust may make commitments with respect to a Portfolio more
restrictive than the investment policies and limitations described above and
in its Prospectuses. As of the date of this Additional Statement, the Trust
has made commitments that the Money Market, Government and Tax-Exempt
Portfolios will not invest in oil, gas or other mineral leases, or in real
estate limited partnership interests that are not readily marketable. Should
the Trust determine that any such commitment is no longer in the best
interests of a particular Portfolio, it will revoke the commitment by
terminating sales of the Portfolio's shares in the state involved and, in the
case of investors in Texas, give notice of such action.


                                NET ASSET VALUE

               Each of the Portfolios intends to value its portfolio
securities based upon their amortized cost in accordance with Rule 2a-7 under
the 1940 Act. Where it is not appropriate to value a security by the amortized
cost method, the security will be valued either by market quotations, or by
fair value as determined by the Board of Trustees. While this method provides
certainty in valuation, it may result in periods during which value, as
determined by amortized cost, is higher or lower than the price the Portfolio
would receive if it sold the securities. The value of portfolio securities
held by the Portfolios will vary inversely to changes in prevailing interest
rates. Thus, if interest rates have increased from the time a security was
purchased, such security, if sold, might be sold at a price less

                                     -9-
 

<PAGE>



than its cost. Similarly, if interest rates have declined from the time a
security was purchased, such security, if sold, might be sold at a price
greater than its purchase cost. In either instance, if the security is held to
maturity, no gain or loss will be realized.

               Pursuant to Rule 2a-7, each Portfolio is required to maintain a
dollar-weighted average portfolio maturity of 90 days or less, to purchase
securities having remaining maturities of 13 months or less only, and to
invest only in securities determined by the Board of Trustees to be of high
quality with minimal credit risks. The Board of Trustees has established
procedures designed to stabilize, to the extent reasonably possible, each
Portfolio's price per share as computed for the purpose of sales and
redemptions at $1.00. These procedures include review of the investment
holdings by the Board of Trustees, at such intervals as it may deem
appropriate, to determine whether a Portfolio's net asset value calculated by
using available market quotations deviates from $1.00 per share based on
amortized cost. The extent of any deviation will be examined by the Board of
Trustees. If the deviation exceeds 1/2 of 1%, the Board of Trustees will
promptly consider what action, if any, will be initiated. In the event the
Board of Trustees determines that a deviation exists which may result in
material dilution or other unfair results to investors or existing
shareholders, it has agreed to take such corrective actions as it deems
necessary and appropriate to eliminate or reduce, to the extent reasonably
practicable, any such dilution or unfair results. These actions may include
selling portfolio securities prior to maturity to realize capital gains or
losses or to shorten a Portfolio's average maturity, withholding or reducing
dividends, redeeming shares in kind, splitting, combining or otherwise
recapitalizing outstanding shares or establishing a net asset value per share
by using available market quotations.

               The Portfolios calculate their dividends based on daily net
investment income. Daily net investment income consists of (1) accrued
interest and other income plus or minus amortized purchase discount or
premium, (2) plus or minus all realized gains and losses on portfolio
securities and (3) minus accrued expenses allocated to that Portfolio.
Expenses of each Portfolio are accrued daily. As each Portfolio's portfolio
securities are normally valued at amortized cost, unrealized gains or losses
on such securities based on their market values will not normally be
recognized. However, should the net asset value deviate significantly from
market value, the Trustees could decide to value the securities at market
value and then unrealized gains and losses would be included in net investment
income.


                                     -10-
 

<PAGE>



                ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

               Shares of the Portfolios are offered and sold on a continuous
basis by the Trust's sponsors and Co-Distributors, FoM and Essex, acting as
agent. As described in their Prospectuses, Class I shares of the Portfolios
are sold primarily to NBD and its affiliated and correspondent banks acting on
behalf of their respective customers. Class A shares of the Portfolios are
sold to the public ("Investors") primarily through financial institutions such
as banks, brokers and dealers.

               Under the 1940 Act, the Trust may suspend the right of
redemption or postpone the date of payment for shares during any period when
(a) trading on the New York Stock Exchange is restricted by applicable rules
and regulations of the SEC; (b) the Exchange is closed for other than
customary weekend and holiday closings; (c) the SEC has by order permitted
such suspension; or (d) an emergency exists as determined by the SEC. (The
Trust may also suspend or postpone the recordation of the transfer of shares
upon the occurrence of any of the foregoing conditions).

               In addition to the situations described in the Prospectuses
under "Redemption of Shares," the Trust may redeem shares involuntarily to
reimburse the Portfolios for any loss sustained by reason of the failure of a
shareholder to make full payment for shares purchased by the shareholder or to
collect any charge relating to a transaction effected for the benefit of a
shareholder which is applicable to Portfolio shares as provided in the
Prospectuses from time to time.

               The Trust normally redeems shares for cash. However, the
Trustees can determine that conditions exist making cash payments undesirable.
If they should so determine, redemption payments could be made in securities
valued at the value used in determining net asset value. There may be
brokerage and other costs incurred by the redeeming shareholder in selling
such securities. The Trust has elected to be covered by Rule 18f-1 under the
1940 Act, pursuant to which the Trust is obligated to redeem shares solely in
cash up to the lesser of $250,000 or 1% of net asset value during any 90-day
period for any one shareholder.

                             DESCRIPTION OF SHARES

               The Trust is an unincorporated business trust organized under
Massachusetts law on April 21, 1987. The Trust's Declaration of Trust, which
was amended and restated as of May 1, 1992, authorizes the Board of Trustees
to divide shares into two or more series, each series relating to a separate
portfolio of investments, and divide the shares of any series into two or more
classes. The number of shares of each series and/or of a class

                                     -11-
 

<PAGE>



within each series shall be unlimited. The Trust does not intend to issue
share certificates. Pursuant to such authority, the Board of Trustees has
authorized the issuance of an unlimited number of shares of beneficial
interest in the Trust representing interests in the Portfolios. The shares of
each Portfolio are offered in two separate classes: Class I and Class A.

               In the event of a liquidation or dissolution of the Trust or an
individual Portfolio, shareholders of a particular Portfolio would be entitled
to receive the assets available for distribution belonging to such Portfolio.
If there are any assets, income, earnings, proceeds, funds or payments, which
are not readily identifiable as belonging to any particular Portfolio, the
Trustees shall allocate them among any one or more of the Portfolios as they,
in their sole discretion, deem fair and equitable.

               Rule 18f-2 under the 1940 Act provides that any matter required
to be submitted to the holders of the outstanding voting securities of an
investment company such as the Trust shall not be deemed to have been
effectively acted upon unless approved by the holders of a majority of the
outstanding shares of each Portfolio affected by the matter. A Portfolio is
affected by a matter unless it is clear that the interests of each Portfolio
in the matter are substantially identical or that the matter does not affect
any interest of the Portfolio. Under the Rule, the approval of an investment
advisory agreement or any change in a fundamental investment policy would be
effectively acted upon with respect to a Portfolio only if approved by a
majority of the outstanding shares of such Portfolio. However, the Rule also
provides that the ratification of the appointment of independent accountants,
the approval of principal underwriting contracts and the election of Trustees
may be effectively acted upon by shareholders of the Trust voting together in
the aggregate without regard to particular Portfolios.

               When used in the Prospectuses or in this Additional Statement,
a "majority" of shareholders means, with respect to the approval of an
investment advisory agreement, a distribution plan or a change in a
fundamental investment policy, the vote of the lesser of (1) 67% of the shares
of the Trust or the applicable Portfolio present at a meeting if the holders
of more than 50% of the outstanding shares are present in person or by proxy,
or (2) more than 50% of the outstanding shares of the Trust or the applicable
portfolio.

        As of March 29, 1996, Trussal & Co., a nominee of NBD's Trust
Division, 900 Tower Drive, 10th Floor, Troy, Michigan 48098, held of record
58.32%, 58.10%, 79.85%, 77.83% and 31.52%, respectively, of the outstanding
shares of the Money Market Government, Treasury, Tax-Exempt and Michigan
Portfolios. As of the same date, First of Michigan Corporation, 100
Renaissance

                                     -12-
 

<PAGE>



Center, 26th Floor, Detroit, Michigan 48243, held of record, but not
beneficially, 35.95% of the outstanding shares of the Michigan Portfolio. As
of the same date, Automated Cash Management Systems ("ACMS"), 900 Tower Drive,
10th Floor, Troy, Michigan 48098, held of record, but not beneficially,
16.54%, 7.86%, 14.92%, 11.96% and 6.42%, respectively, of the outstanding
shares of the Money Market, Government, Treasury, Tax-Exempt and Michigan
Portfolios. The Trustees and officers of the Trust, as a group, owned less
than 1% of the outstanding shares of each of these Portfolios. Furthermore, as
of March 29, 1996, with respect to the Government, Treasury, Tax-Exempt and
Michigan Portfolios, the following persons may have beneficially owned 5% or
more of the outstanding shares of such Portfolios:

<TABLE>
<CAPTION>
                                                            Percent of
                                                            Outstanding
                                        Number of Shares       Shares
                                        ----------------    -----------
<S>                                         <C>                 <C>   
Treasury Portfolio

Confederation Life-General                 459,780,801          38.41%
260 Interstate North
Atlanta, GA 30339


Tax-Exempt Portfolio

Mrs. John E. Giles                          30,564,579           5.05%
28 Doublet Hill Road
Weston, Massachusetts  02193

Michigan Portfolio

MI School Asbestos Trust                     8,517,848           6.09%
Humphrey, Farmington, McClain PC
c/o Scott Manuel
221 W. Lexington, Suite 400
P.O. Box 900
Independence, Missouri 64051
</TABLE>


               To the Trust's knowledge, there were no persons who
beneficially owned 5% or more of the outstanding shares of the Money Market
and Government Portfolios as of March 29, 1996.

               When issued for payment as described in the Portfolio's
Prospectuses and this Additional Statement, shares of the Portfolios will be
fully paid and non-assessable by the Trust.

                                     -13-
 

<PAGE>



               The Declaration of Trust provides that the Trustees, officers,
employees and agents of the Trust will not be liable to the Trust or to a
shareholder, nor will any such person be liable to any third party in
connection with the affairs of the Trust, except as such liability may arise
from his or its own bad faith, willful misfeasance, gross negligence, or
reckless disregard of duties. It also provides that all third parties shall
look solely to the Trust property for satisfaction of claims arising in
connection with the affairs of the Trust. With the exceptions stated, the
Declaration of Trust provides that a Trustee, officer, employee or agent is
entitled to be indemnified against all liability in connection with the
affairs of the Trust.


                    ADDITIONAL INFORMATION CONCERNING TAXES

Taxes In General

               The following summarizes certain additional tax considerations
generally affecting the Portfolios and their shareholders that are not
described in the Prospectuses. No attempt is made to present a detailed
explanation of the tax treatment of the Portfolios or their shareholders, and
the discussion here and in the Prospectuses is not intended as a substitute
for careful tax planning and is based on tax laws and regulations which are in
effect on the date hereof; such laws and regulations may be changed by
legislative or administrative action. Investors are advised to consult their
tax advisers with specific reference to their own tax situations.

               Each Portfolio is treated as a separate corporate entity under
the Code and intends to qualify as a regulated investment company. In order to
so qualify, each Portfolio must satisfy, in addition to the distribution
requirement described in the Prospectuses, certain requirements with respect
to the source of its income for a taxable year. At least 90% of the gross
income of each Portfolio must be derived from dividends, interest, payments
with respect to securities loans, gains from the sale or other disposition of
stocks, securities or foreign currencies, and other income (including but not
limited to gains from options, futures, or forward contracts) derived with
respect to the Portfolio's business of investing in such stock, securities or
currencies. The Treasury Department may by regulation exclude from qualifying
income foreign currency gains which are not directly related to the
Portfolio's principal business of investing in stock or securities, or options
and futures with respect to stock or securities. Any income derived by a
Portfolio from a partnership or trust is treated as derived with respect to
the Portfolio's business of investing in stock, securities or currencies only
to the extent that such income is attributable to items of income which would
have been qualifying

                                     -14-
 

<PAGE>



income if realized by the Portfolio in the same manner as by the
partnership or trust.

               Another requirement for qualification as a regulated investment
company under the Code is that less than 30% of a Portfolio's gross income for
a taxable year must be derived from gains realized on the sale or other
disposition of the following investments held for less than three months: (1)
stock and securities (as defined in Section 2(a)(36) of the 1940 Act); (2)
options, futures and forward contracts other than those on foreign currencies;
and (3) foreign currencies (and options, futures and forward contracts on
foreign currencies) that are not directly related to a Portfolio's principal
business of investing in stock and securities (and options and futures with
respect to stocks and securities). Interest (including original issue discount
and accrued market discount) received by a Portfolio upon maturity or
disposition of a security held for less than three months will not be treated
as gross income derived from the sale or other disposition of such security
within the meaning of this requirement. However, any other income which is
attributable to realized market appreciation will be treated as gross income
from the sale or other disposition of securities for this purpose.

               Each Portfolio will designate any distribution of long term
capital gains as a capital gain dividend in a written notice mailed to
shareholders within 60 days after the close of the Portfolio's taxable year.
Shareholders should note that, upon the sale or exchange of Portfolio shares,
if the shareholder has not held such shares for at least six months, any loss
on the sale or exchange of those shares will be treated as long term capital
loss to the extent of the capital gain dividends received with respect to the
shares.

               Ordinary income of individuals is taxable at a maximum nominal
rate of 39.6%, however, because of limitations on itemized deductions
otherwise allowable and the phase-out of personal exemptions, the maximum
effective marginal rate of tax for some taxpayers may be higher. An
individual's long term capital gains are taxable at a maximum nominal rate of
28%. For corporations, long term capital gains and ordinary income are both
taxable at a maximum nominal rate of 35% (or at a maximum effective marginal
rate of 39% in the case of corporations having taxable income between $100,000
and $335,000).

               A 4% nondeductible excise tax is imposed on regulated
investment companies that fail to currently distribute an amount equal to
specified percentages of their ordinary taxable income and capital gain net
income (excess of capital gains over capital losses). Each Portfolio intends
to make sufficient distributions or deemed distributions of its ordinary
taxable income and any

                                     -15-
 

<PAGE>



capital gain net income prior to the end of each calendar year to avoid
liability for this excise tax.

               If for any taxable year a Portfolio does not qualify for the
special federal income tax treatment afforded regulated investment companies,
all of its taxable income will be subject to federal income tax at regular
corporate rates (without any deduction for distributions to its shareholders).
In such event, dividend distributions (whether or not derived from interest on
Municipal Securities) would be taxable as ordinary income to shareholders to
the extent of the Portfolio's current and accumulated earnings and profits and
would be eligible for the dividends received deduction for corporations.

               Each Portfolio may be required in certain cases to withhold and
remit to the U.S. Treasury 31% of taxable dividends or gross proceeds realized
upon sale paid to shareholders who have failed to provide a correct tax
identification number in the manner required, who are subject to withholding
by the Internal Revenue Service for failure properly to include on their
return payments of taxable interest or dividends, or who have failed to
certify to the Portfolio that they are not subject to backup withholding when
required to do so or that they are "exempt recipients."

               Depending upon the extent of the Portfolios' activities in
states and localities in which their offices are maintained, in which their
agents or independent contractors are located or in which they are otherwise
deemed to be conducting business, the Portfolios may be subject to the tax
laws of such states or localities. In addition, in those states and localities
which have income tax laws, the treatment of the Portfolios and their
shareholders under such laws may differ from their treatment under federal
income tax laws.

Tax-Exempt and Michigan Portfolios

               As described above and in the Prospectuses, the Tax- Exempt and
Michigan Portfolios are designed to provide investors with current tax-exempt
interest income. The Portfolios are not intended to constitute a balanced
investment program and are not designed for investors seeking capital
appreciation or maximum tax-exempt income irrespective of fluctuations in
principal. Shares of the Portfolios would not be suitable for tax-exempt
institutions and may not be suitable for retirement plans qualified under
Section 401 of the Code, H.R. 10 plans and IRAs since such plans and accounts
are generally tax-exempt and, therefore, would not only fail to gain any
additional benefit from the Portfolios' dividends being tax-exempt, but such
dividends would be ultimately taxable to the beneficiaries when distributed to
them. In addition, the Portfolios may not be appropriate investments for
entities which are "substantial

                                     -16-
 

<PAGE>



users" of facilities financed by private activity bonds or "related persons"
thereof. "Substantial user" is defined under U.S. Treasury Regulations to
include a non-exempt person who regularly uses a part of such facilities in
his trade or business and whose gross revenues derived with respect to the
facilities financed by the issuance of bonds are more than 5% of the total
revenues derived by all users of such facilities, or who occupies more than 5%
of the usable area of such facilities or for whom such facilities or a part
thereof were specifically constructed, reconstructed or acquired. "Related
persons" include certain related natural persons, affiliated corporations, a
partnership and its partners and an S Corporation and its shareholders.

               Each Portfolio's policy is to pay each year as federal
exempt-interest dividends substantially all of its Municipal Securities
interest income net of certain deductions. In order for a Portfolio to pay
exempt-interest dividends with respect to any taxable year, at the close of
each quarter of its taxable year at least 50% of the aggregate value of the
Portfolio's assets must consist of exempt-interest obligations. After the
close of its taxable year, each Portfolio will notify its shareholders of the
portion of the dividends paid by it which constitutes an exempt-interest
dividend with respect to such taxable year. However, the aggregate amount of
dividends so designated by a Portfolio cannot exceed the excess of the amount
of interest exempt from tax under Section 103 of the Code received by the
Portfolio during the taxable year over any amounts disallowed as deductions
under Sections 265 and 171(a)(2) of the Code. The percentage of total
dividends paid by a Portfolio with respect to any taxable year which qualify
as federal exempt-interest dividends will be the same for all shareholders
receiving dividends for such year.

               A percentage of the interest on indebtedness incurred by a
shareholder to purchase or carry the Portfolios' shares, equal to the
percentage of the total non-capital gain dividends distributed during the
shareholder's taxable year that are exempt-interest dividends, is not
deductible for federal income tax purposes.

Michigan Taxes

               As stated in the Tax-Exempt and Michigan Portfolios'
Prospectuses, dividends paid by a Portfolio that are derived from interest
attributable to tax-exempt Michigan Municipal Securities will be exempt from
Michigan income tax, Michigan intangibles tax and Michigan single business
tax. Conversely, to the extent that a Portfolio's dividends are derived from
interest on obligations other than Michigan Municipal Securities or certain
U.S. Government obligations (or are derived from short-term or long-term
gains), such dividends will be subject to Michigan income tax, Michigan
intangibles tax and Michigan single business tax,

                                     -17-
 

<PAGE>



even though the dividends may be exempt for federal income tax
purposes.

               In particular, gross interest income and dividends derived from
obligations or securities of the State of Michigan and its political
subdivisions, exempt from federal income tax, are exempt from Michigan income
tax under Act No. 281, Public Acts of Michigan, 1967, as amended ("Michigan
Income Tax Act"), from Michigan intangibles tax under Act No. 301, Public Acts
of Michigan, 1939, as amended ("Michigan Intangibles Tax Act") and from
Michigan single business tax under Act. No. 228, Public Acts of Michigan,
1975, as amended ("Michigan Single Business Tax Act"). The Michigan Income Tax
Act levies a flat rate income tax on individuals, estates and trusts. The
Michigan Intangibles Tax Act levies a tax on the ownership of intangible
personal property of individuals, estates, trusts and certain corporations.
The Single Business Tax Act levies a tax of 2.30% upon the "adjusted tax base"
of most individuals, financial institutions, partnerships, joint ventures,
corporations, estates and trusts engaged in "business activity" as defined in
the Act.

               The transfer of Portfolio shares by a shareholder is subject to
Michigan taxes measured by gain on the sale, payment or other disposition
thereof. In addition, the transfer of Portfolio shares by a shareholder may be
subject to Michigan estate or inheritance tax under Act No. 188, Public Acts
of Michigan, 1899, as amended ("Michigan Estate Tax").

               The foregoing is only a summary of some of the important
Michigan state tax considerations generally affecting the Tax-Exempt and
Michigan Portfolios and their shareholders. No attempt has been made to
present a detailed explanation of the Michigan state tax treatment of the
Portfolios or their shareholders, and this discussion is not intended as a
substitute for careful planning. Accordingly, potential investors in the
Portfolios should consult their tax advisers with respect to the application
of such taxes to the receipt of Portfolio dividends and as to their own
Michigan state tax situation, in general.


                                  MANAGEMENT

Trustees and Officers of the Trust

               The Trustees and executive officers of the Trust and their
principal occupations for the last five years are set forth in the
Prospectuses. Each Trustee has an address at The Woodward Funds, c/o NBD Bank,
611 Woodward Avenue, Detroit, Michigan 48226. Each Trustee also serves as a
trustee of The Woodward Variable Annuity Fund, a registered investment Company
advised by NBD Bank.


                                     -18-
 

<PAGE>



               Effective May 1, 1995, each Trustee receives from the Trust and
The Woodward Variable Annuity Fund a total annual fee of $17,000 and a fee of
$2,000 for each Board of Trustees meeting attended. The Chairman is entitled
to additional compensation of $4,250 per year for his services to the Trusts
in that capacity. These fees are allocated among the investment portfolios of
the Trust and The Woodward Variable Annuity Fund based on their relative net
assets. All Trustees are reimbursed for out of pocket expenses incorrect in
connection with attendance at meetings. Drinker Biddle & Reath, of which Mr.
McConnel is a partner, receives legal fees as counsel to the Trusts.


                                     -19-
 

<PAGE>



        The following table summarizes the compensation for each of the
Trustees for the Trust's fiscal year ending December 31, 1995 are as follows:
<TABLE>
<CAPTION>
                                                           (3)
                                                          Total
                                                       Compensation
                                           (2)         From Fund and
                                     Aggregate         Fund Complex**
            (1)                    Compensation        Paid to Board
    Name of Board Member            from Fund*             Member
    --------------------           ------------        --------------
<S>                                  <C>               <C>
Will M. Caldwell, Trustee            $21,250           $21,250(2)+

Nicholas J. DeGrazia, Trustee        $21,250           $21,250(2)+

John P. Gould, Trustee                 ***             $30,000(4)+

Earl I. Heenan, Jr.,                 $24,437.50        $24,437.50(2)+
 Chairman and President++

Marilyn McCoy, Trustee                 ***             $30,000(4)+

Julius L. Pallone, Trustee++         $21,250           $21,250(2)+

Donald G. Sutherland, Trustee++      $21,250           $21,250(2)+

Donald L. Tuttle, Trustee++          $21,250           $21,250(2)+

Eugene C. Yehle, Trustee             $21,250           $21,250(2)+
 and Treasurer

<FN>
- ---------
* Amount does not include reimbursed expenses for attending Board meeting,
which are estimated to be approximately $350 for all Trustees as a group.

** The Fund Complex consists of the Trust, Woodward Variable Annuity Fund,
Prairie Funds, Prairie Institutional Funds, Prairie Intermediate Bond Fund and
Prairie Municipal Bond Fund, Inc.

*** Mr. Gould and Mrs. McCoy were not trustees of the Trust during the fiscal
year ended December 31, 1995.

+ Total number of other investment companies within the Fund Complex from
which the Trustee receives compensation for serving as a trustee.

++ Deferred compensation in the amounts of $24,437.50, $21,500, $21,500,
and $21,500 accrued during The Woodward Funds' fiscal year ended December 31,
1995 for Earl I. Heenan, Jr., Julius L. Pallone, Donald G. Sutherland and
Donald L. Tuttle, respectively.
</TABLE>

                                     -20-
 

<PAGE>



Investment Adviser

               Information about NBD and its duties and compensation as
Adviser is contained in the Prospectuses. For the fiscal years ended December
31, 1995, 1994, and 1993, the Trust paid NBD fees for advisory services as
follows: (i) $7,225,557, $5,926,507, and $6,731,880 with respect to the Money
Market Portfolio, (ii) $1,987,590, $1,882,124, and $1,697,363 with respect to
the Government Portfolio, (iii) $3,248,535, $2,576,661 and $2,995,099 with
respect to the Treasury Portfolio, (iv) $2,458,246, $2,391,633, and $2,373,107
with respect to the Tax-Exempt Portfolio and (v) $496,026, $344,733, and
$274,780, with respect to the Michigan Portfolio. For the fiscal year ended
December 31, 1995, NBD voluntarily waived its fees in the amount of $61,221
with respect to the Michigan Portfolio.

               NBD's own investment portfolio may include bank certificates of
deposit, bankers' acceptances, and corporate debt obligations, any of which
may also be purchased by the Trust. Joint purchase of investments for the
Trust and for NBD's own investment portfolio will not be made. NBD's
Commercial Banking Department may have deposit, loan and other commercial
banking relationships with issuers of securities purchased by the Trust,
including outstanding loans to such issuers which may be repaid in whole or in
part with the proceeds of securities purchased by the Trust.

               Investment decisions for the Trust and other fiduciary accounts
are made by NBD's Trust Investment Division solely from the standpoint of the
independent interest of the Trust and such other fiduciary accounts. NBD's
Trust Investment Division performs independent analyses of publicly available
information, the results of which are not made publicly available. In making
investment decisions for the Trust, personnel of NBD's Trust Investment
Division do not obtain information from any other division or department of
NBD or otherwise, which is not publicly available. NBD's Trust Investment
Division executes transactions for the Trust only with unaffiliated dealers
but such dealers may be customers of other divisions of NBD. NBD may make bulk
purchases of securities for the Trust and for other customer accounts (but not
for its own investment portfolio), in which case the Trust will be charged a
pro rata share of the transaction costs incurred in making the bulk purchase.
See "Investment Objectives, Policies and Risk Factors - Portfolio
Transactions" above.

               NBD has agreed as Adviser that it will reimburse the Trust such
portions of its fees as may be required to satisfy any expense limitations
imposed by state securities laws or other applicable laws. Restrictive
limitations may be imposed on the

                                     -21-
 

<PAGE>



Trust as a result of changes in current state laws and regulations in those
states where the Trust has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. To the Trust's knowledge, of the expense limitations in effect on
the date of this Additional Statement none is more restrictive than two and
one-half percent (2-1/2%) of the first $30 million of a Portfolio's average
annual net assets, two percent (2%) of the next $70 million of the average
annual net assets and one and one-half percent (1-1/2%) of the remaining
average annual net assets.

               Under the terms of the Advisory Agreement, NBD is obligated to
manage the investment of each Portfolio's assets in accordance with applicable
laws and regulations, including, to the extent applicable, the regulations and
rulings of the U.S. Comptroller of the Currency relating to fiduciary powers
of national banks. These regulations provide, in general, that assets managed
by a national bank as fiduciary may not be invested in stock or obligations
of, or property acquired from, the bank, its affiliates or their directors,
officers or employees, and further provide that fiduciary assets may not be
sold or transferred, by loan or otherwise, to the bank or persons connected
with the bank as described above.

               NBD will not accept Trust shares as collateral for a loan which
is for the purpose of purchasing Trust shares, and will not make loans to the
Trust. Inadvertent overdrafts of the Trust's account with the Custodian
occasioned by clerical error or by failure of a shareholder to provide
available funds in connection with the purchase of shares will not be deemed
to be the making of a loan to the Trust by NBD.

               Under the Advisory Agreement, NBD is not liable for any error
of judgment or mistake of law or for any loss suffered by the Trust in
connection with the performance of such Agreement, except a loss resulting
from a breach of fiduciary duty with respect to the receipt of compensation
for services or a loss resulting from willful misfeasance, bad faith or gross
negligence on the part of NBD in the performance of its duties or from its
reckless disregard of its duties and obligations under the Agreement.

Shareholder Servicing Plan

               As stated in the Prospectuses for the Class A shares of the
Portfolios, the Trust may enter into Servicing Agreements with Shareholder
Servicing Agents which may include NBD and its affiliates. The Servicing
Agreements provide that the Shareholder Servicing Agents will render
shareholder administrative support services to their customers who are the
beneficial owners of Class A shares in consideration for the

                                     -22-
 

<PAGE>



Portfolios' payment of up to .25% (on an annualized basis) of the average
daily net asset value of the Class A shares beneficially owned by such
customers and held by the Shareholder Servicing Agents and, at the Trust's
option, it may reimburse the Shareholder Servicing Agents' out-of-pocket
expenses. Such services may include: (i) processing dividend and distribution
payments from a Portfolio; (ii) providing information periodically to
customers showing their share positions; (iii) arranging for bank wires; (iv)
responding to customer inquiries; (v) providing subaccounting with respect to
shares beneficially owned by customers or the information necessary for such
subaccounting; (vi) forwarding shareholder communications; (vii) processing
share exchange and redemption requests from customers; (viii) assisting
customers in changing dividend options, account designations and addresses;
and (ix) other similar services requested by the Trust. Banks acting as
Shareholder Servicing Agents are prohibited from engaging in any activity
primarily intended to result in the sale of Portfolio shares. However,
Shareholder Servicing Agents other than banks may be requested to provide
marketing assistance (e.g., forwarding sales literature and advertising to
their customers) in connection with the distribution of Class A shares.

               The Board of Trustees reviews, at least quarterly, a written
report of the amounts expended in connection with the Trust's arrangements
with Shareholder Servicing Agents and the purposes for which the expenditures
were made. In addition, such arrangements are approved annually by a majority
of the Trustees, including a majority of the Trustees who are not "interested
persons" of the Trust as defined in the 1940 Act and have no direct or
indirect financial interest in such arrangements (the "Disinterested
Trustees").

               Any material amendment to the Trust's arrangements with
Shareholder Servicing Agents under the Shareholder Servicing Agreements must
be approved by a majority of the Board of Trustees (including a majority of
the Disinterested Trustees).

Custodian and Transfer Agent

               As Custodian and as Transfer Agent for the Trust, NBD (i)
maintains a separate account or accounts in the name of each Portfolio, (ii)
collects and makes disbursements of money on behalf of each Portfolio, (iii)
issues and redeems shares of each Portfolio, (iv) collects and receives all
income and other payments and distributions on account of the portfolio
securities of each Portfolio, (v) addresses and mails all communications by
the Trust to its shareholders, including reports to shareholders, dividend and
distribution notices and proxy materials for any meeting of shareholders, (vi)
maintains shareholder accounts, (vii) makes periodic reports to the Trust's
Board of Trustees concerning the Trust's operations, and (viii) maintains
on-line

                                     -23-
 

<PAGE>



computer capability for determining the status of shareholder
accounts.

               For its services as Custodian, NBD is entitled to receive from
the Portfolios $11.00 for each clearing and settlement transaction and $23.00
for each accounting and safekeeping service with respect to investments, in
addition to activity charges for master control and master settlement
accounts.

               For its services as Transfer Agent, NBD is entitled to receive
a minimum annual fee from each Portfolio of $11,000, $15 annually per account
in the Portfolios for the preparation of statements of account, and $1.00 for
each confirmation of purchase and redemption transactions. Charges for
providing computer equipment and maintaining a computerized investment system
are expected to approximate $350 per month for each Portfolio.

Sponsors and Co-Distributors

               The Trust's shares are offered on a continuous basis through
FoM and Essex, which act under the Distribution Agreement as sponsors and
Co-Distributors for the Trust. For the fiscal year ended December 31, 1995,
the Money Market, Government, Treasury, Tax-Exempt and Michigan Portfolios
paid FoM for its services a fee of $119,933, $32,310, $52,950, $40,084 and
$7,261, respectively. For the fiscal year ended December 31, 1994, the Money
Market, Government, Treasury, Tax-Exempt, and Michigan Portfolios paid FoM for
its services a fee of $90,197, $25,425, $39,127, $32,631 and $4,129,
respectively. For the fiscal year ended December 31, 1993, the Money Market,
Government, Treasury, Tax-Exempt and Michigan Portfolios paid FoM for its
services a fee of $230,601, $57,017, $100,651, $79,747 and $8,312,
respectively. For the fiscal years ended December 31, 1995, 1994, and 1993,
FoM incurred expenses of $0 with respect to each Portfolio for the printing
and mailing of prospectuses to other than current shareholders. For the fiscal
year ended December 31, 1995, the Money Market, Government, Treasury,
Tax-Exempt and Michigan Portfolios paid Essex for its services a fee of
$32,940, $2,609, $805, $4,142 and $3,205, respectively. For the fiscal period
from April 20, 1994 through December 31, 1994, the Money Market, Government,
Treasury, Tax-Exempt and Michigan Portfolios paid Essex for its services a fee
of $25,515, $7,167, $7,935, $7,950 and $1,656, respectively. For the fiscal
year ended December 31, 1995, Essex incurred expenses of $0 with respect to
each Portfolio for the printing and mailing of prospectuses to other than
current shareholders. Additional information concerning fees for services
performed by FoM and Essex, the review of such fees under the Trust's plan for
the payment of distribution expenses and the services provided by FoM and
Essex are described in the Prospectuses.

                                     -24-


<PAGE>



                        INDEPENDENT PUBLIC ACCOUNTANTS

               Arthur Andersen LLP, independent public accountants, 500
Woodward Avenue, Detroit, Michigan 48226-3424, serve as auditors for the
Trust. The financial statements included in this Statement of Additional
Information and the financial highlights included in the Prospectuses have
been audited by Arthur Andersen LLP, as indicated in their reports with
respect thereto, and are included herein in reliance upon the authority of
said firm as experts in giving said reports.

                                    COUNSEL

               Drinker Biddle & Reath (of which Mr. McConnel, Secretary of the
Trust, is a partner), 1345 Chestnut Street, Philadelphia, Pennsylvania
19107-3496, are counsel to the Trust.


                     ADDITIONAL INFORMATION ON PERFORMANCE

               From time to time, yield and total return of each class of
shares of each Portfolio for various periods may be quoted in advertisements,
shareholder reports or other communications to shareholders. Performance
information is generally available by calling (800)688-3350.

               The "yield" and "effective yield" of each class, as described
in the Portfolios' Prospectuses, are calculated according to formulas
prescribed by the SEC. The standardized seven-day yield is computed separately
by determining the net change, exclusive of capital changes, in the value of a
hypothetical pre-existing account in a class having a balance of one share at
the beginning of the period, dividing the net change in account value by the
value of the account at the beginning of the base period to obtain the base
period return, and multiplying the base period return by (365/7). The net
change in the value of an account includes the value of additional shares
purchased with dividends from the original share, and dividends declared on
both the original share and any such additional shares and all fees, other
than nonrecurring account sales charges, that are charged to all shareholder
accounts in proportion to the length of the base period and the Portfolio's
average account size. The capital changes to be excluded from the calculation
of the net change in account value are realized gains and losses from the sale
of securities and unrealized appreciation and depreciation. The effective
annualized yield for a class is computed by compounding the unannualized base
period return (calculated as above) by adding 1 to the base period return,
raising the sum to a power equal to 365 divided by 7, and subtracting one from
the result. The fees which may be imposed by financial intermediaries on their
customers for cash management and other services are not reflected in the
Portfolios' calculations of

                                     -25-
 

<PAGE>



yields. In addition, the Tax-Exempt and Michigan Portfolios may advertise
their standardized "tax-equivalent yields," which are computed by: (a)
dividing the portion of the yield (as calculated above) that is exempt from
income tax by one minus a stated income tax rate; and (b) adding the figure
resulting from (a) above to that portion, if any, of the yield that is not
tax-exempt.

               Because each Portfolio values its portfolio on an amortized
cost basis, it does not believe that there is likely to be any material
difference between net income for dividend and standardized yield quotation
purposes.

               For the seven day period ended December 31, 1995, the
annualized yields and effective yields for the shares of the Money Market,
Government, Treasury, Tax-Exempt and Michigan Portfolios were 5.37% and 5.48%,
5.32% and 5.41%, 5.23% and 5.42%, 3.90% and 4.10%, and 3.81% and 3.97%,
respectively. The tax-equivalent yields of the shares of the Tax-Exempt and
Michigan Portfolios (assuming a 39.6% federal income tax rate for both
Portfolios and a 4.4% Michigan income tax rate for the Michigan Portfolio) for
the seven-day period ended December 31, 1995 were 6.46% (annualized yield) and
6.79% (effective yield), and 6.85% (annualized yield) and 7.14% (effective
yield), respectively.

               The Portfolios may also from time to time include in
advertisements, sales literature, communications to shareholders and other
materials ("Literature") total return figures that are not calculated
according to the formulas set forth above in order to compare more accurately
a Portfolio's performance with other measures of investment return. For
example, in comparing the Portfolios' total returns with data published by
Lipper Analytical Services, Inc., CDA Investment Technologies, Inc. or
Weisenberger Investment Company Service, or with the performance of an index,
the Portfolios may calculate their returns for the period of time specified in
the advertisement or communication by assuming the investment of $10,000 in
shares and assuming the reinvestment date. Percentage increases are determined
by subtracting the initial value of the investment from the ending value and
by dividing the remainder by the beginning value. The Portfolios do not, for
these purposes, deduct from the initial value invested any amount representing
sales charges. If applicable, the Portfolios will, however, disclose the
maximum sales charge (currently there is no sales charge) and will also
disclose that the performance data does not reflect sales charges and that
inclusion of sales charges would reduce the performance quoted.

               The Portfolios may also from time to time include
discussions or illustrations of the effects of compounding in
advertisements.  "Compounding" refers to the fact that, if

                                     -26-
 

<PAGE>



dividends or other distributions on a Portfolio investment are reinvested by
being paid in additional Portfolio shares, any future income or capital
appreciation of a Portfolio would increase the value, not only of the original
Portfolio investment, but also of the additional Portfolio shares received
through reinvestment. As a result, the value of the Portfolio investment would
increase more quickly than if dividends or other distributions had been paid
in cash.

               The Portfolios may also include discussions or illustrations of
the potential investment goals of a prospective investor, investment
management strategies, techniques, policies or investment suitability of a
Portfolio (such as value investing, market timing, dollar cost averaging,
asset allocation, constant ratio transfer, automatic accounting rebalancing,
the advantages and disadvantages of investing in tax-deferred and taxable
instruments), economic conditions, the relationship between sectors of the
economy and the economy as a whole, various securities markets, the effects of
inflation and historical performance of various asset classes, including but
not limited to, stocks, bonds and Treasury bills. From time to time
advertisements or communications to shareholders may summarize the substance
of information contained in shareholder reports (including the investment
composition of a Portfolio), as well as the view of the Trust as to current
market, economy, trade and interest rate trends, legislative, regulatory and
monetary developments, investment strategies and related matters believed to
be of relevance to a Portfolio. The Portfolios may also include in
advertisements charts, graphs or drawings which compare the investment
objective, return potential, relative stability and/or growth possibilities of
the Portfolio and/or other mutual funds, or illustrate the potential risks and
rewards of investment in various investment vehicles, including but not
limited to, stocks, bonds, treasury bills and shares of a Portfolio. In
addition, advertisements or shareholder communications may include a
discussion of certain attributes or benefits to be derived by an investment in
a Portfolio and/or other mutual funds, shareholder profiles and hypothetical
investor scenarios, timely information on financial management, tax and
retirement planning and investment alternatives to certificates of deposit and
other financial instruments. Such advertisements or communicators may include
symbols, headlines or other material which highlight or summarize the
information discussed in more detail therein.

                                     -27-
 

<PAGE>



                                  APPENDIX A


Commercial Paper Ratings

               A Standard & Poor's commercial paper rating is a current
assessment of the likelihood of timely payment of debt considered short-term
in the relevant market. The following summarizes the rating categories used by
Standard and Poor's for commercial paper:

               "A-1" - Issue's degree of safety regarding timely
payment is strong.  Those issues determined to possess extremely
strong safety characteristics are denoted "A-1+."

               "A-2" - Issue's capacity for timely payment is
satisfactory.  However, the relative degree of safety is not as
high as for issues designated "A-1."

               "A-3" - Issue has an adequate capacity for timely payment. It
is, however, somewhat more vulnerable to the adverse effects of changes in
circumstances than an obligation carrying a higher designation.

               "B" - Issue has only a speculative capacity for timely
payment.

               "C" - Issue has a doubtful capacity for payment.

               "D" - Issue is in payment default.


               Moody's commercial paper ratings are opinions of the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of 9 months. The following summarizes the rating categories
used by Moody's for commercial paper:

               "Prime-1" - Issuer or related supporting institutions are
considered to have a superior capacity for repayment of short-term promissory
obligations. Prime-1 repayment capacity will normally be evidenced by the
following characteristics: leading market positions in well established
industries; high rates of return on funds employed; conservative
capitalization structures with moderate reliance on debt and ample asset
protection; broad margins in earning coverage of fixed financial charges and
high internal cash generation; and well established access to a range of
financial markets and assured sources of alternate liquidity.


                                      A-1
 

<PAGE>



               "Prime-2" - Issuer or related supporting institutions are
considered to have a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by many of the characteristics
cited above but to a lesser degree. Earnings trends and coverage ratios, while
sound, will be more subject to variation. Capitalization characteristics,
while still appropriate, may be more affected by external conditions.
Ample alternative liquidity is maintained.

               "Prime-3" - Issuer or related supporting institutions have an
acceptable capacity for repayment of short-term promissory obligations. The
effects of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

               "Not Prime" - Issuer does not fall within any of the Prime
rating categories.


               The three rating categories of Duff & Phelps for investment
grade commercial paper and short-term debt are "D-1," "D-2" and "D-3." Duff &
Phelps employs three designations, "D- 1+," "D-1" and "D-1-," within the
highest rating category. The following summarizes the rating categories used
by Duff & Phelps for commercial paper:

               "D-1+" - Debt possesses highest certainty of timely
payment.  Short-term liquidity, including internal operating
factors and/or access to alternative sources of funds, is
outstanding, and safety is just below risk-free U.S. Treasury
short-term obligations.

               "D-1" - Debt possesses very high certainty of timely payment.
Liquidity factors are excellent and supported by good fundamental protection
factors. Risk factors are minor.

               "D-1-" - Debt possesses high certainty of timely payment.
Liquidity factors are strong and supported by good fundamental protection
factors. Risk factors are very small.

               "D-2" - Debt possesses good certainty of timely payment.
Liquidity factors and company fundamentals are sound. Although ongoing funding
needs may enlarge total financing requirements, access to capital markets is
good. Risk factors are small.

               "D-3" - Debt possesses satisfactory liquidity, and
other protection factors qualify issue as investment grade.  Risk

                                      A-2
 

<PAGE>



factors are larger and subject to more variation.  Nevertheless,
timely payment is expected.

               "D-4" - Debt possesses speculative investment characteristics.
Liquidity is not sufficient to ensure against disruption in debt service.
Operating factors and market access may be subject to a high degree of
variation.

               "D-5" - Issuer has failed to meet scheduled principal and/or
interest payments.


               Fitch short-term ratings apply to debt obligations that are
payable on demand or have original maturities of generally up to three years.
The following summarizes the rating categories used by Fitch for short-term
obligations:

               "F-1+" - Securities possess exceptionally strong credit
quality. Issues assigned this rating are regarded as having the strongest
degree of assurance for timely payment.

               "F-1" - Securities possess very strong credit quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated "F-1+."

               "F-2" - Securities possess good credit quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but
the margin of safety is not as great as the "F-1+" and "F-1" categories.

               "F-3" - Securities possess fair credit quality. Issues assigned
this rating have characteristics suggesting that the degree of assurance for
timely payment is adequate; however, near-term adverse changes could cause
these securities to be rated below investment grade.

               "F-S" - Securities possess weak credit quality. Issues assigned
this rating have characteristics suggesting a minimal degree of assurance for
timely payment and are vulnerable to near-term adverse changes in financial
and economic conditions.

               "D" - Securities are in actual or imminent payment default.

               Fitch may also use the symbol "LOC" with its short-term ratings
to indicate that the rating is based upon a letter of credit issued by a
commercial bank.


               Thomson BankWatch short-term ratings assess the likelihood of
an untimely or incomplete payment of principal or interest of unsubordinated
instruments having a maturity of one

                                      A-3
 

<PAGE>



year or less which are issued by United States commercial banks, thrifts and
non-bank banks; non-United States banks; and broker-dealers. The following
summarizes the ratings used by Thomson BankWatch:

               "TBW-1" - This designation represents Thomson BankWatch's
highest rating category and indicates a very high degree of likelihood that
principal and interest will be paid on a timely basis.

               "TBW-2" - This designation indicates that while the degree of
safety regarding timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated "TBW-1."

               "TBW-3" - This designation represents the lowest investment
grade category and indicates that while the debt is more susceptible to
adverse developments (both internal and external) than obligations with higher
ratings, capacity to service principal and interest in a timely fashion is
considered adequate.

               "TBW-4" - This designation indicates that the debt is regarded
as non-investment grade and therefore speculative.


               IBCA assesses the investment quality of unsecured debt with an
original maturity of less than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for short-term debt ratings:

               "A1+" - Obligations supported by the highest capacity
for timely repayment.

               "A1" - Obligations are supported by the highest
capacity for timely repayment.

               "A2" - Obligations are supported by a satisfactory capacity for
timely repayment, although such capacity may be susceptible to adverse changes
in business, economic or financial conditions.

               "A3" - Obligations are supported by a satisfactory capacity for
timely repayment. Such capacity is more susceptible to adverse changes in
business, economic or financial conditions than for obligations in higher
categories.

               "B" - Obligations for which the capacity for timely repayment
is susceptible to adverse changes in business, economic or financial
conditions.


                                      A-4
 

<PAGE>



               "C" - Obligations for which there is an inadequate capacity to
ensure timely repayment.

               "D" - Obligations which have a high risk of default or which
are currently in default.


Corporate and Municipal Long-Term Debt Ratings

               The following summarizes the ratings used by Standard & Poor's
for corporate and municipal debt:

               "AAA" - This designation represents the highest rating assigned
by Standard & Poor's to a debt obligation and indicates an extremely strong
capacity to pay interest and repay principal.

               "AA" - Debt is considered to have a very strong capacity to pay
interest and repay principal and differs from AAA issues only in small degree.

               "A" - Debt is considered to have a strong capacity to pay
interest and repay principal although such issues are somewhat more
susceptible to the adverse effects of changes in circumstances and economic
conditions than debt in higher-rated categories.

               "BBB" - Debt is regarded as having an adequate capacity to pay
interest and repay principal. Whereas such issues normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher-rated categories.

               "BB," "B," "CCC," "CC" and "C" - Debt is regarded, on balance,
as predominantly speculative with respect to capacity to pay interest and
repay principal in accordance with the terms of the obligation. "BB" indicates
the lowest degree of speculation and "C" the highest degree of speculation.
While such debt will likely have some quality and protective characteristics,
these are outweighed by large uncertainties or major risk exposures to adverse
conditions.

               "BB" - Debt has less near-term vulnerability to default than
other speculative issues. However, it faces major ongoing uncertainties or
exposure to adverse business, financial or economic conditions which could
lead to inadequate capacity to meet timely interest and principal payments.
The "BB" rating category is also used for debt subordinated to senior debt
that is assigned an actual or implied "BBB-" rating.

               "B" - Debt has a greater vulnerability to default but
currently has the capacity to meet interest payments and

                                      A-5
 

<PAGE>



principal repayments. Adverse business, financial or economic conditions will
likely impair capacity or willingness to pay interest and repay principal. The
"B" rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "BB" or "BB-" rating.

               "CCC" - Debt has a currently identifiable vulnerability to
default, and is dependent upon favorable business, financial and economic
conditions to meet timely payment of interest and repayment of principal. In
the event of adverse business, financial or economic conditions, it is not
likely to have the capacity to pay interest and repay principal. The "CCC"
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "B" or "B-" rating.

               "CC" - This rating is typically applied to debt subordinated to
senior debt that is assigned an actual or implied "CCC" rating.

               "C" - This rating is typically applied to debt subordinated to
senior debt which is assigned an actual or implied "CCC-" debt rating. The "C"
rating may be used to cover a situation where a bankruptcy petition has been
filed, but debt service payments are continued.

               "CI" - This rating is reserved for income bonds on which no
interest is being paid.

               "D" - Debt is in payment default. This rating is used when
interest payments or principal payments are not made on the date due, even if
the applicable grace period has not expired, unless S & P believes that such
payments will be made during such grace period. "D" rating is also used upon
the filing of a bankruptcy petition if debt service payments are jeopardized.

               PLUS (+) OR MINUS (-) - The ratings from "AA" through "CCC" may
be modified by the addition of a plus or minus sign to show relative standing
within the major rating categories.

               "r" - This rating is attached to highlight derivative, hybrid,
and certain other obligations that S & P believes may experience high
volatility or high variability in expected returns due to non-credit risks.
Examples of such obligations are: securities whose principal or interest
return is indexed to equities, commodities, or currencies; certain swaps and
options; and interest only and principal only mortgage securities.

        The following summarizes the ratings used by Moody's for corporate and
municipal long-term debt:

               "Aaa" - Bonds are judged to be of the best quality.
They carry the smallest degree of investment risk and are

                                      A-6
 

<PAGE>



generally referred to as "gilt edged." Interest payments are protected by a
large or by an exceptionally stable margin and principal is secure. While the
various protective elements are likely to change, such changes as can be
visualized are most unlikely to impair the fundamentally strong position of
such issues.

               "Aa" - Bonds are judged to be of high quality by all standards.
Together with the "Aaa" group they comprise what are generally known as
high-grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in "Aaa" securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in "Aaa"
securities.

               "A" - Bonds possess many favorable investment attributes and
are to be considered as upper medium-grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

               "Baa" - Bonds considered medium-grade obligations, i.e., they
are neither highly protected nor poorly secured. Interest payments and
principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

               "Ba," "B," "Caa," "Ca," and "C" - Bonds that possess one of
these ratings provide questionable protection of interest and principal ("Ba"
indicates some speculative elements; "B" indicates a general lack of
characteristics of desirable investment; "Caa" represents a poor standing;
"Ca" represents obligations which are speculative in a high degree; and "C"
represents the lowest rated class of bonds). "Caa," "Ca" and "C" bonds may be
in default.

               Con. (---) - Bonds for which the security depends upon the
completion of some act or the fulfillment of some condition are rated
conditionally. These are bonds secured by (a) earnings of projects under
construction, (b) earnings of projects unseasoned in operation experience, (c)
rentals which begin when facilities are completed, or (d) payments to which
some other limiting condition attaches. Parenthetical rating denotes probable
credit stature upon completion of construction or elimination of basis of
condition.

               (P)... - When applied to forward delivery bonds,
indicates that the rating is provisional pending delivery of the
bonds.  The rating may be revised prior to delivery if changes

                                      A-7
 

<PAGE>



ooccur in the legal documents or the underlying credit quality of
the bonds.

               The following summarizes the long-term debt ratings used by
Duff & Phelps for corporate and municipal long-term debt:

               "AAA" - Debt is considered to be of the highest credit quality.
The risk factors are negligible, being only slightly more than for risk-free
U.S. Treasury debt.

               "AA" - Debt is considered of high credit quality. Protection
factors are strong. Risk is modest but may vary slightly from time to time
because of economic conditions.

               "A" - Debt possesses protection factors which are average but
adequate. However, risk factors are more variable and greater in periods of
economic stress.

               "BBB" - Debt possesses below average protection factors but
such protection factors are still considered sufficient for prudent
investment. Considerable variability in risk is present during economic
cycles.

               "BB," "B," "CCC," "DD," and "DP" - Debt that possesses one of
these ratings is considered to be below investment grade. Although below
investment grade, debt rated "BB" is deemed likely to meet obligations when
due. Debt rated "B" possesses the risk that obligations will not be met when
due. Debt rated "CCC" is well below investment grade and has considerable
uncertainty as to timely payment of principal, interest or preferred
dividends. Debt rated "DD" is a defaulted debt obligation, and the rating "DP"
represents preferred stock with dividend arrearages.

               To provide more detailed indications of credit quality, the
"AA," "A," "BBB," "BB" and "B" ratings may be modified by the addition of a
plus (+) or minus (-) sign to show relative standing within these major
categories.


               The following summarizes the highest four ratings used by Fitch
for corporate and municipal bonds:

               "AAA" - Bonds considered to be investment grade and of the
highest credit quality. The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

               "AA" - Bonds considered to be investment grade and of very high
credit quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated "AAA." Because bonds
rated in the "AAA" and "AA" categories are not significantly vulnerable to
foreseeable future

                                      A-8
 

<PAGE>



developments, short-term debt of these issuers is generally rated "F-1+."

               "A" - Bonds considered to be investment grade and of high
credit quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

               "BBB" - Bonds considered to be investment grade and of
satisfactory credit quality. The obligor's ability to pay interest and repay
principal is considered to be adequate. Adverse changes in economic conditions
and circumstances, however, are more likely to have an adverse impact on these
bonds, and therefore, impair timely payment. The likelihood that the ratings
of these bonds will fall below investment grade is higher than for bonds with
higher ratings.

               "BB," "B," "CCC," "CC," "C," "DDD," "DD," and "D" Bonds that
possess one of these ratings are considered by Fitch to be speculative
investments. The ratings "BB" to "C" represent Fitch's assessment of the
likelihood of timely payment of principal and interest in accordance with the
terms of obligation for bond issues not in default. For defaulted bonds, the
rating "DDD" to "D" is an assessment of the ultimate recovery value through
reorganization or liquidation.

               To provide more detailed indications of credit quality, the
Fitch ratings from and including "AA" to "C" may be modified by the addition
of a plus (+) or minus (-) sign to show relative standing within these major
rating categories.


               IBCA assesses the investment quality of unsecured debt with an
original maturity of more than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for long-term debt ratings:

               "AAA" - Obligations for which there is the lowest expectation
of investment risk. Capacity for timely repayment of principal and interest is
substantial such that adverse changes in business, economic or financial
conditions are unlikely to increase investment risk substantially.

               "AA" - Obligations for which there is a very low expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial. Adverse changes in business, economic or financial conditions may
increase investment risk albeit not very significantly.


                                      A-9
 

<PAGE>



               "A" - Obligations for which there is a low expectation of
investment risk. Capacity for timely repayment of principal and interest is
strong, although adverse changes in business, economic or financial conditions
may lead to increased investment risk.

               "BBB" - Obligations for which there is currently a low
expectation of investment risk. Capacity for timely repayment of principal and
interest is adequate, although adverse changes in business, economic or
financial conditions are more likely to lead to increased investment risk than
for obligations in other categories.

               "BB," "B," "CCC," "CC," and "C" - Obligations are assigned one
of these ratings where it is considered that speculative characteristics are
present. "BB" represents the lowest degree of speculation and indicates a
possibility of investment risk developing. "C" represents the highest degree
of speculation and indicates that the obligations are currently in default.

               IBCA may append a rating of plus (+) or minus (-) to a rating
to denote relative status within major rating categories.


               Thomson BankWatch assesses the likelihood of an untimely
repayment of principal or interest over the term to maturity of long term debt
and preferred stock which are issued by United States commercial banks,
thrifts and non-bank banks; non-United States banks; and broker-dealers. The
following summarizes the rating categories used by Thomson BankWatch for
long-term debt ratings:

               "AAA" - This designation represents the highest category
assigned by Thomson BankWatch to long-term debt and indicates that the ability
to repay principal and interest on a timely basis is extremely high.

               "AA" - This designation indicates a very strong ability to
repay principal and interest on a timely basis with limited incremental risk
compared to issues rated in the highest category.

               "A" - This designation indicates that the ability to repay
principal and interest is strong. Issues rated "A" could be more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

               "BBB" - This designation represents Thomson BankWatch's
lowest investment grade category and indicates an acceptable
capacity to repay principal and interest.  Issues rated "BBB"

                                     A-10
 

<PAGE>



are, however, more vulnerable to adverse developments (both internal and
external) than obligations with higher ratings.

               "BB," "B," "CCC," and "CC," - These designations are assigned
by Thomson BankWatch to non-investment grade long-term debt. Such issues are
regarded as having speculative characteristics regarding the likelihood of
timely payment of principal and interest. "BB" indicates the lowest degree of
speculation and "CC" the highest degree of speculation.

               "D" - This designation indicates that the long-term
debt is in default.

               PLUS (+) OR MINUS (-) - The ratings from "AAA" through "CC" may
include a plus or minus sign designation which indicates where within the
respective category the issue is placed.


Municipal Note Ratings

               A Standard and Poor's rating reflects the liquidity concerns
and market access risks unique to notes due in three years or less. The
following summarizes the ratings used by Standard & Poor's Ratings Group for
municipal notes:

               "SP-1" - The issuers of these municipal notes exhibit very
strong or strong capacity to pay principal and interest. Those issues
determined to possess overwhelming safety characteristics are given a plus (+)
designation.

               "SP-2" - The issuers of these municipal notes exhibit
satisfactory capacity to pay principal and interest.

               "SP-3" - The issuers of these municipal notes exhibit
speculative capacity to pay principal and interest.


               Moody's ratings for state and municipal notes and other
short-term loans are designated Moody's Investment Grade ("MIG") and variable
rate demand obligations are designated Variable Moody's Investment Grade
("VMIG"). Such ratings recognize the differences between short-term credit
risk and long-term risk. The following summarizes the ratings by Moody's
Investors Service, Inc. for short-term notes:

               "MIG-1"/"VMIG-1" - Loans bearing this designation are of the
best quality, enjoying strong protection by established cash flows, superior
liquidity support or demonstrated broad-based access to the market for
refinancing.


                                     A-11
 

<PAGE>


               "MIG-2"/"VMIG-2" - Loans bearing this designation are of high
quality, with margins of protection ample although not so large as in the
preceding group.

               "MIG-3"/"VMIG-3" - Loans bearing this designation are of
favorable quality, with all security elements accounted for but lacking the
undeniable strength of the preceding grades. Liquidity and cash flow
protection may be narrow and market access for refinancing is likely to be
less well established.

               "MIG-4"/"VMIG-4" - Loans bearing this designation are of
adequate quality, carrying specific risk but having protection commonly
regarded as required of an investment security and not distinctly or
predominantly speculative.

               "SG" - Loans bearing this designation are of speculative
quality and lack margins of protection.


               Fitch and Duff & Phelps use the short-term ratings described
under Commercial Paper Ratings for municipal notes.





                                     A-12
 
<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                      STATEMENTS OF ASSETS AND LIABILITIES
                               December 31, 1995

                                                  MONEY MARKET
                                                      FUND
                                                  ------------
<S>                                              <C>
ASSETS:
Investment in securities:
    At cost                                      $1,619,765,599
                                                 ==============
    At amortized cost (Note 2)                   $1,624,604,821
Cash                                                        109
Interest receivable                                  16,341,428
Deferred organization costs, net (Note 2)                    --
Prepaids and other                                      298,771
                                                 --------------
        TOTAL ASSETS                              1,641,245,129
                                                 --------------
LIABILITIES:
Payable for securities purchased                             --
Accrued investment advisory fee                         743,967
Accrued distribution fees                                16,841
Accrued custodial fee                                     2,795
Dividends payable                                       738,061
Accounts payable and accrued expenses                    48,651
                                                 --------------
        TOTAL LIABILITIES                             1,550,315
                                                 --------------
        NET ASSETS                               $1,639,694,814
                                                 ==============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)          $  163,969,481
Additional paid-in capital                        1,475,725,333
                                                 --------------
        TOTAL NET ASSETS                         $1,639,694,814
                                                 ==============
Net asset value and redemption price per share   $         1.00
                                                 ==============
<FN>
                See accompanying notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                 STATEMENTS OF ASSETS AND LIABILITIES (Continued)
                               December 31, 1995

                                                                                 MICHIGAN
                                                                  TREASURY      TAX-EXEMPT     TAX-EXEMPT
                                                 GOVERNMENT     MONEY MARKET   MONEY MARKET   MONEY MARKET
                                                    FUND            FUND           FUND           FUND
                                                 ----------     ------------   ------------   ------------

<S>                                              <C>            <C>            <C>            <C>         
ASSETS:
Investment in securities:
    At cost                                      $469,488,613   $921,604,627   $566,354,408   $126,549,715
                                                 ============   ============   ============   ============
    At amortized cost (Note 2)                   $469,643,055   $921,643,450   $564,592,007   $126,237,472
Cash                                                      320            104         52,509          1,897
Interest receivable                                 5,112,013      6,544,562      5,203,797      1,139,798
Deferred organization costs, net (Note 2)                  --          6,063             --             --
Prepaids and other                                     41,286        295,486         13,394         61,485
                                                 ------------   ------------   ------------   ------------
        TOTAL ASSETS                              474,796,674    928,489,665    569,861,707    127,440,652
                                                 ------------   ------------   ------------   ------------
LIABILITIES: 
Payable for securities purchased                           --             --      5,000,000      5,273,510
Accrued investment advisory fee                       195,644        340,328        225,584         51,173
Accrued distribution fees                               3,417          5,377          3,880          1,222
Accrued custodial fee                                     685            869          3,312            690
Dividends payable                                     210,856        413,557        190,363         39,832
Accounts payable and accrued expenses                   9,217         34,032         25,092         17,283
                                                 ------------   ------------   ------------   ------------
        TOTAL LIABILITIES                             419,819        794,163      5,448,231      5,383,710
                                                 ------------   ------------   ------------   ------------
        NET ASSETS                               $474,376,855   $927,695,502   $564,413,476   $122,056,942
                                                 ============   ============   ============   ============
Net assets consist of:
Capital shares (unlimited number of shares       
  authorized, par value $.10 per share)          $ 47,437,686   $ 92,769,550   $ 56,441,348   $ 12,205,694 
                                                  426,939,169    834,925,952    507,972,128    109,851,248 
Additional paid-in capital                       ------------   ------------   ------------   ------------ 
                                                 $474,376,855   $927,695,502   $564,413,476   $122,056,942 
        TOTAL NET ASSETS                         ============   ============   ============   ============ 
Net asset value and redemption price per share   $       1.00   $       1.00   $       1.00   $       1.00 
                                                 ============   ============   ============   ============ 
<FN>
See accompanying notes to financial statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                              MONEY MARKET FUNDS
                           STATEMENTS OF OPERATIONS
                     For the Year Ended December 31, 1995

                                                     MONEY MARKET
                                                         FUND
                                                     ------------
<S>                                                   <C>
INVESTMENT INCOME (Note 2):                           $98,415,963
                                                      -----------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                               7,225,557
  Distribution fees                                       152,873
  Professional fees                                        48,970
  Custodial fee                                            60,686
  Shareholder servicing agent fees                        450,637
  Marketing expenses                                      102,871
  Amortization of deferred organization expenses               --
  Registration, filing fees and other expenses            398,210
  Less:
    Waived investment advisory fee                             --
                                                      -----------
        NET EXPENSES                                    8,439,804
                                                      -----------
NET INVESTMENT INCOME                                 $89,976,159
                                                      ===========
RATIO OF TOTAL EXPENSES TO TOTAL INVESTMENT INCOME            8.6%
                                                      ===========

<FN>
                See accompanying notes to financial statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                      STATEMENTS OF OPERATIONS (Continued)
                      For the Year Ended December 31, 1995

                                                                                     MICHIGAN
                                                                      TREASURY      TAX-EXEMPT     TAX-EXEMPT
                                                      GOVERNMENT    MONEY MARKET   MONEY MARKET   MONEY MARKET
                                                         FUND           FUND           FUND           FUND
                                                      ----------    ------------   ------------   ------------
<S>                                                   <C>            <C>            <C>            <C>       
INVESTMENT INCOME (Note 2):                           $26,262,034    $42,755,302    $21,196,396    $3,921,289
                                                      -----------    -----------    -----------    ----------
EXPENSES (Notes 2, 3 and 5):                          
  Investment advisory fee                               1,987,590      3,248,535      2,458,246       496,026
  Distribution fees                                        34,919         53,755         44,226        10,466
  Professional fees                                        48,970         48,970         48,970        48,970
  Custodial fee                                             8,370         12,919         41,886        11,132
  Shareholder servicing agent fees                         60,644        298,599         86,193        82,305
  Marketing expenses                                       36,670         41,925         42,552        34,396
  Amortization of deferred organization expenses               --          8,021             --         8,277
  Registration, filing fees and other expenses             82,327        128,542        173,183        54,166
  Less:                                               
    Waived investment advisory fee                             --             --             --       (61,221)
                                                      -----------    -----------    -----------    ----------
        NET EXPENSES                                    2,259,490      3,841,266      2,895,256       684,517
                                                      -----------    -----------    -----------    ----------
NET INVESTMENT INCOME                                 $24,002,544    $38,914,036    $18,301,140    $3,236,772
                                                      ===========    ===========    ===========    ==========
RATIO OF TOTAL EXPENSES TO TOTAL INVESTMENT INCOME            8.6%           9.0%          13.7%         17.5%
                                                      ===========    ===========    ===========    ==========
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS


                                                                 MONEY MARKET FUND                     GOVERNMENT FUND
                                                                 -----------------                     ---------------
                                                           Year Ended         Year Ended         Year Ended        Year Ended
                                                          Dec. 31, 1995      Dec. 31, 1994     Dec. 31, 1995     Dec. 31, 1994
                                                          -------------      -------------     -------------     -------------
<S>                                                     <C>                <C>                <C>               <C>
FROM OPERATIONS:
  Net investment income                                 $     89,976,159   $     54,437,913   $    24,002,544   $    15,570,185
  Distributions to shareholders from net investment
    income                                                   (89,976,159)       (54,437,913)      (24,002,544)      (15,570,185)
                                                        ----------------   ----------------   ---------------   ---------------
  Net increase in net assets from operations                          --                 --                --                --
                                                        ----------------   ----------------   ---------------   ---------------
FROM CAPITAL SHARE TRANSACTIONS (at $1.00 per share):
  Proceeds from shares sold                               15,430,620,141     11,950,595,231     7,866,220,550     4,177,408,097
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                             20,938,255         15,065,218         5,511,007         3,599,166
                                                        ----------------   ----------------   ---------------   ---------------
                                                          15,451,558,396     11,965,660,449     7,871,731,557     4,181,007,263
  Less: payments for shares redeemed                     (15,134,903,898)   (11,969,313,007)   (7,818,562,738)   (4,106,464,145)
                                                        ----------------   ----------------   ---------------   ---------------
  Net increase (decrease) in net assets from capital
    share transactions                                       316,654,498         (3,652,558)       53,168,819        74,543,118
                                                        ----------------   ----------------   ---------------   ---------------
NET INCREASE (DECREASE) IN NET ASSETS                        316,654,498         (3,652,558)       53,168,819        74,543,118
NET ASSETS:
  Beginning of year                                        1,323,040,316      1,326,692,874       421,208,036       346,664,918
                                                        ----------------   ----------------   ---------------   ---------------
  End of year                                           $  1,639,694,814   $  1,323,040,316   $   474,376,855   $   421,208,036
                                                        ================   ================   ===============   ===============
<FN>
                See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                STATEMENTS OF CHANGES IN NET ASSETS (Continued)


                                        TREASURY                           TAX-EXEMPT                   MICHIGAN TAX-EXEMPT
                                   MONEY MARKET FUND                   MONEY MARKET FUND                 MONEY MARKET FUND
                                   -----------------                   -----------------                 -----------------
                               Year Ended        Year Ended        Year Ended        Year Ended       Year Ended      Year Ended
                              Dec. 31, 1995     Dec. 31, 1994     Dec. 31, 1995     Dec. 31, 1994    Dec. 31, 1995   Dec. 31, 1994
                              -------------     -------------     -------------     -------------    -------------   -------------

FROM OPERATIONS:
<S>                         <C>               <C>               <C>               <C>               <C>             <C>          
  Net investment income     $    38,914,036   $    23,209,709   $    18,301,140   $    12,879,849   $   3,236,772   $   1,621,567
  Distributions to
    shareholders from net
    investment income           (38,914,036)      (23,209,709)      (18,301,140)      (12,879,849)     (3,236,772)     (1,621,567)
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
  Net increase in net
    assets from operations             --                --                --                --              --              --   
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
FROM CAPITAL SHARE
  TRANSACTIONS
  (at $1.00 per share):
  Proceeds from 
     shares sold              6,284,582,300     3,163,540,997     2,777,275,094     3,097,740,398     293,836,102     229,739,020
  Net asset value of 
    shares issued in
    reinvestment of
    distributions to
    shareholders                  5,449,979         6,513,927         2,421,757         2,353,656       2,029,545       1,022,699
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
                              6,290,032,279     3,170,054,924     2,779,696,851     3,100,094,054     295,865,647     230,761,719
  Less: payments for
     shares redeemed         (6,148,030,955)   (3,239,233,694)   (2,766,019,376)   (3,048,064,052)   (252,448,579)   (204,679,038)
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
  Net increase (decrease)
    in net assets from 
    capital share
    transactions                142,001,324       (69,178,770)       13,677,475        52,030,002      43,417,068      26,082,681
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
NET INCREASE (DECREASE)
  IN NET ASSETS                 142,001,324       (69,178,770)       13,677,475        52,030,002      43,417,068      26,082,681
NET ASSETS:
  Beginning of year             785,694,178       854,872,948       550,736,001       498,705,999      78,639,874      52,557,193
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
  End of year               $   927,695,502   $   785,694,178   $   564,413,476   $   550,736,001   $ 122,056,942   $  78,639,874
                            ===============   ===============   ===============   ===============   =============   =============
<FN>
See accompanying notes to financial statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                           WOODWARD MONEY MARKET FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995
                                                                        Amortized
                                                                          Cost
                     Description                        Face Amount     (Note 2)
                     -----------                        -----------     --------
<S>                                                     <C>         <C>          
TEMPORARY CASH INVESTMENTS -- 16.98%
  Allstate Life Insurance Co. Master Note, 5.93%,
    1/2/96                                              $ 5,000,000 $    5,000,000
  American General Finance, Inc. Master Note, 5.85%,
    1/2/96                                               15,000,000     15,000,000
  Commonwealth Life Insurance Co. Master Note, 6.03%,
    1/2/96                                                5,000,000      5,000,000
  Peoples Security Life Insurance Co. Master Note,
    6.03%, 1/2/96                                         5,000,000      5,000,000
  Sun Life Insurance Co. of America Master Note,
    6.13%, 1/2/96                                        10,000,000     10,000,000
  Transamerica Finance Group, Inc. Master Note,
    5.85%, 1/2/96                                        25,000,000     25,000,000
  NationsBank Capital Markets, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 2/15/96 through 11/15/05 at various
    interest rates ranging from 0.00% to 12.375%, all
    held at Chemical Bank)                               56,503,093     56,503,093
  Nomura Securities International, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 1/18/96 through 9/10/02 at various
    interest rates ranging from 0.00% to 8.26%, all
    held at the Bank of New York)                        77,000,000     77,000,000
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                 73,407,000     73,407,000
  Yamaichi, Revolving Repurchase Agreement, 6.00%,
    1/2/96 (secured by various U.S. Treasury
    obligations with maturities ranging from 12/31/95
    through 8/15/05 at various interest rates ranging
    from 0.00% to 11.625%, all held at Chemical Bank)     4,000,000      4,000,000
                                                                    --------------
                                                                       275,910,093
                                                                    --------------
U.S. GOVERNMENT AGENCY OBLIGATIONS -- 4.52%
  Federal Farm Credit Bank, 5.60%, 7/1/96                13,950,000     13,930,941
  Federal Home Loan Bank:
    5.63%, 6/26/96                                       12,000,000     11,992,746
    5.98%, 8/14/96                                        5,000,000      5,000,000
  Federal National Mortgage Assn. Deb., 8.75%,
    6/10/96                                               2,000,000      2,025,084
  Federal National Mortgage Assn. Medium Term Note:
    5.97%, 5/16/96                                        4,000,000      4,002,877
    5.71%, 6/10/96                                        9,000,000      8,994,375
  Student Loan Marketing Assn., 6.05%, 6/30/96           27,500,000     27,528,471
                                                                    --------------
                                                                        73,474,494
                                                                    --------------
COMMERCIAL PAPER -- 44.37%
  Abbey National North America, 5.64%, 3/6/96            29,980,000     29,677,951
  Accor, 5.74%, 2/15/96                                   8,000,000      7,943,000
  AESOP Funding Corp., 5.82%, 1/22/96                    15,000,000     14,949,250
  Allomon Funding Corp.:
    5.78%, 1/12/96                                       10,000,000      9,982,369
    5.77%, 1/25/96                                       10,135,000     10,096,149
  Alpine Securitization Corp., 5.76%, 2/13/96             8,000,000      7,945,342
  American Express Credit Corp., 5.69%, 2/27/96          20,000,000     19,821,400
  Avnet, Inc., 5.72%, 2/16/96                             7,500,000      7,445,567
  B.A.T. Capital Corp., 5.77%, 1/23/96                   10,000,000      9,964,861
  Barton Capital Corp., 5.80%, 1/26/96                   17,000,000     16,931,764
  Bass Finance (C.I.) Ltd., 5.71%, 2/14/96               10,815,000     10,740,052
  BCI Funding Corp., 5.74%, 2/9/96                       19,980,000     19,856,623
  BEAL Cayman Ltd., 5.73%, 2/23/96                       19,980,000     19,812,923
  Clipper Receivables Corp., 5.76%, 1/17/96              20,000,000     19,948,889
  Corporate Receivables Corp., 5.81%, 1/5/96             17,000,000     16,989,026
  Echlin, Inc., 5.76%, 1/18/96                           15,000,000     14,959,342
  Eksportfinans A/S, 5.54%, 1/8/96                        6,060,000      6,053,484
  Electronic Data Systems Corp., 5.56%, 3/21/96           5,000,000      4,939,000
  Engelhard Corp., 5.75%, 1/19/96                        10,970,000     10,938,571
  English China Clays PLC:
    5.78%, 1/22/96                                       10,000,000      9,966,400
    5.73%, 2/20/96                                       10,000,000      9,921,111
    5.70%, 3/1/96                                        10,254,000     10,157,442
  Enterprise Funding Corp.:
    5.76%, 1/12/96                                        6,451,000      6,439,666
    5.76%, 1/16/96                                       13,072,000     13,040,652
    5.76%, 2/9/96                                         9,000,000      8,944,230
  Explorer Pipeline Co.:
    5.76%, 1/24/96                                        7,775,000      7,746,487
    5.78%, 1/30/96                                       10,500,000     10,451,365
    5.72%, 2/16/96                                       10,000,000      9,927,422
  Franklin Resources, Inc., 5.73%, 2/20/96                8,000,000      7,936,889
  Greenwich Funding Corp.:
    5.76%, 1/8/96                                        10,000,000      9,988,819
    5.78%, 1/11/96                                       10,000,000      9,983,972
  Halifax Building Society, 5.77%, 1/3/96                10,000,000      9,996,794
  Hercules, Inc., 5.60%, 6/21/96                         10,000,000      9,739,611
  International Lease Finance Corp., 5.76%, 1/9/96       12,730,000     12,713,734
  International Securitization Corp.:
    5.78%, 2/2/96                                        17,000,000     16,913,111
    5.52%, 6/10/96                                        9,530,000      9,300,277
  New Center Asset Trust, 5.78%, 1/31/96                 20,000,000     19,904,167
  Pacific Dunlop Holdings, Inc., 5.75%, 2/21/96          10,000,000      9,919,250
  Pacific Dunlop Ltd., 5.67%, 1/23/96                     5,000,000      4,982,736
  Pooled Accounts Receivable Capital Corp.:
    5.83%, 1/9/96                                        11,000,000     10,985,773
    6.02%, 1/25/96                                       10,160,000     10,119,360
  Preferred Receivables Funding Corp.:
    5.73%, 2/2/96                                        15,975,000     15,894,060
    5.75%, 2/21/96                                        8,050,000      7,984,996
  Premium Funding, Inc.:
    5.78%, 2/7/96                                        10,113,000     10,053,235
    5.79%, 2/14/96                                       11,162,000     11,083,556
  Ranger Funding Corp., 5.75%, 1/12/96                   13,000,000     12,977,199
  San Paolo U.S. Financial Co., 5.68%, 3/15/96           10,970,000     10,843,498
  Sheffield Receivables Corp., 5.73%, 2/1/96             12,980,000     12,916,290
  St. Michael Finance Ltd.:
    5.75%, 2/20/96                                        9,272,000      9,198,597
    5.64%, 3/5/96                                         5,694,000      5,637,516
    5.64%, 3/8/96                                        10,000,000      9,896,150
  Sunbelt-Dix, Inc.:
    5.76%, 1/30/96                                        4,000,000      3,981,537
    5.79%, 2/13/96                                       11,980,000     11,897,721
    5.71%, 3/5/96                                        12,000,000     11,879,467
    5.67%, 3/25/96                                        5,250,000      5,181,400
  Sweden (Kingdom of):
    5.71%, 2/16/96                                       15,000,000     14,891,325
    5.72%, 3/1/96                                         6,980,000      6,914,039
    5.73%, 3/12/96                                       10,000,000      9,888,175
  TI Group, Inc., 5.70%, 3/4/96                          17,000,000     16,832,210
  U.S. Borax & Chemical Corp., 5.73%, 2/1/96              5,000,000      4,975,458
  Windmill Funding Corp.:
    6.02%, 1/16/96                                       10,000,000      9,975,000
    5.82%, 1/24/96                                       15,000,000     14,944,417
  WMX Technologies, Inc., 5.50%, 9/9/96                  15,480,000     14,905,692
                                                                    --------------
                                                                       720,826,369
                                                                    --------------
NOTES -- 17.27%
  American Express Centurion Bank, 5.82%, A/R,
    1/17/96                                              15,000,000     15,000,652
  Associates Corp. of North America Debenture, 7.50%,
    10/15/96                                             28,850,000     29,222,978
  Associates Corp. of North America Euro Dollar
    Debenture, 10.50%, 3/12/96                            7,378,000      7,424,686
  Boatmens National Bank of St. Louis, 6.00%, A/R,
    6/12/96                                              20,000,000     20,000,000
  Comerica Bank, 5.70%, 9/3/96                           13,000,000     12,991,077
  First Bank, NA, 5.96%, 3/4/96                          27,500,000     27,499,558
  First Union National Bank N. C., 5.76%, 2/2/96          5,000,000      5,000,000
  Ford Motor Credit Co. Medium Term Notes:
    6.25%, A/R, 5/10/96                                  12,000,000     12,013,087
    14.00%, 7/5/96                                        5,000,000      5,198,163
    9.10%, 7/18/96                                        5,000,000      5,083,739
  Huntington National Bank, 5.67%, A/R, 8/29/96          30,000,000     29,988,082
  J.P. Morgan, 5.75%, 8/7/96                             29,980,000     29,986,992
  PNC Bank, 5.65%, 9/18/96                               20,000,000     19,996,215
  Seattle First National Bank, 5.51%, 6/14/96            10,000,000     10,000,000
  Smithkline Beecham Corp., 5.25%, 1/16/96                2,425,000      2,423,784
  Society National Bank Cleveland Ohio Medium Term
    Note, 6.875%, 10/15/96                               23,500,000     23,683,821
  Trust Company Bank, 6.50%, 3/21/96                     25,000,000     24,994,577
                                                                       -----------
                                                                       280,507,411
                                                                       -----------
CERTIFICATES OF DEPOSIT -- 15.44%
  Bayerische Landesbank Girozentrale, 6.00%, 9/12/96     10,000,000     10,000,000
  Bayerische Vereinsbank AG, 5.95%, 7/22/96              29,980,000     29,980,000
  Canadian Imperial Bank of Commerce, 5.95%, 10/23/96    24,980,000     24,980,000
  Dresdner Bank AG, 7.00%, 2/5/96                        15,000,000     15,000,000
  Harris Trust & Savings Bank, 5.72%, 2/29/96            14,975,000     14,975,000
  National Westminster Bank PLC, 5.83%, 1/12/96          15,000,000     15,000,045
  PNC Bank Corp., 5.74%, 9/30/96                         20,000,000     19,985,384
  Royal Bank of Canada:
    6.60%, 4/3/96                                         2,980,000      2,980,399
    6.55%, 4/9/96                                         8,000,000      8,000,000
  Societe Generale:
    7.05%, 2/14/96                                       20,000,000     20,000,000
    6.80%, 3/1/96                                         5,000,000      5,000,000
  Toronto-Dominion Bank, Euro:
    6.80%, 3/11/96                                       24,980,000     24,987,939
    5.84%, 11/7/96                                       30,000,000     30,000,000
  Wachovia Bank of Georgia, NA, 5.85%, 1/10/96           10,000,000     10,000,000
  Wachovia Bank of North Carolina, 7.13%, 1/26/96        20,000,000     19,997,687
                                                                    --------------
                                                                       250,886,454
                                                                    --------------
TIME DEPOSIT -- 1.42%
  Mitsubishi Bank, 12.00%, 1/2/96                        23,000,000     23,000,000
                                                                    --------------
                                                                        23,000,000
                                                                    --------------
TOTAL INVESTMENTS                                                   $1,624,604,821
                                                                    ==============
<FN>
A/R -- Adjustable Rate
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                            WOODWARD GOVERNMENT FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995
                                                                      Amortized Cost
                     Description                        Face Amount      (Note 2)
                     -----------                        -----------   --------------
<S>                                                     <C>            <C>       
TEMPORARY CASH INVESTMENTS -- 45.05%
  NationsBank Capital Markets, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 2/15/96 through 11/15/05 at various
    interest rates ranging from 0.00% to 12.375%, all
    held at Chemical Bank)                              $73,569,000    $ 73,569,000
  Nomura Securities International, Inc., Revolving
    Repurchase Agreement, 6.00% 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 1/18/96 through 9/10/02 at various
    interest rates ranging from 0.00% to 8.26%, all
    held at the Bank of New York)                        23,000,000      23,000,000
  Yamaichi, Revolving Repurchase Agreement, 6.00%,
    1/2/96 (secured by various U.S. Treasury
    obligations with maturities ranging from 12/31/95
    through 8/15/05 at various interest rates ranging
    from 0.00% to 11.625%, all held at Chemical Bank)   115,000,000     115,000,000
                                                                       ------------
                                                                        211,569,000
                                                                       ------------
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 54.95%
  U.S. Treasury Securities -- 4.28%
    U.S. Treasury Notes:
      4.375%, 8/15/96                                     5,000,000       4,957,174
      7.000%, 9/30/96                                    15,000,000      15,150,150
                                                                       ------------
                                                                         20,107,324
                                                                       ------------
  Agency Obligations -- 50.67%
    Federal Farm Credit Bank:
      5.78%, A/R, 2/9/96                                 25,000,000      24,998,664
      6.61%, 4/12/96                                      4,000,000       4,006,934
      6.39%, 4/17/96                                     10,000,000      10,022,719
      5.59%, A/R, 6/7/96                                 10,000,000       9,998,338
      5.60%, 11/1/96                                     10,000,000      10,002,747
    Federal Home Loan Bank:
      6.85%, 2/28/96                                     24,000,000      24,012,415
      6.30%, 3/1/96                                       2,500,000       2,474,042
      5.05%, 6/7/96                                       6,000,000       5,983,328
      5.90%, 7/25/96                                      5,000,000       5,000,000
      5.98%, 8/14/96                                     19,000,000      19,000,000
      6.00%, 8/16/96                                      2,000,000       2,000,411
      4.84%, 8/26/96                                      5,000,000       4,976,737
      5.77%, 11/20/96                                    10,000,000       9,998,229
    Federal Home Loan Mortgage Corp., 6.79%, 2/20/96     15,000,000      14,999,678
    Federal National Mortgage Assn., 5.58% 2/21/96        8,400,000       8,334,074
    Federal National Mortgage Assn. Medium Term Note:
      5.50%, A/R, 1/26/96                                25,000,000      24,998,973
      5.71%, 6/10/96                                      5,000,000       4,998,939
      5.50%, 6/12/96                                     18,000,000      17,969,843
    Student Loan Marketing Assn.:
      6.13%, A/R, 6/30/96                                12,500,000      12,490,660
      6.06%, A/R, 7/1/96                                 11,700,000      11,700,000
      6.05%, A/R, 10/4/96                                10,000,000      10,000,000
                                                                       ------------
                                                                        237,966,731
                                                                       ------------
TOTAL INVESTMENTS                                                      $469,643,055
                                                                       ============

<FN>
A/R -- Adjustable Rate
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                      WOODWARD TREASURY MONEY MARKET FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995
                                                                      Amortized Cost
                     Description                        Face Amount      (Note 2)
                     -----------                        -----------    -------------
<S>                                                     <C>            <C>         
TEMPORARY CASH INVESTMENTS -- 82.74%
  Aubrey Langston, Revolving Repurchase Agreement,
    5.92%, 1/2/96 (secured by various U.S. Treasury
    obligations with maturities ranging from 8/31/97
    through 11/15/05 at various interest rates
    ranging from 4.75% to 13.75%, all held at
    Chemical Bank)                                      $43,000,000    $ 43,000,000
  Bear Stearns & Co., Inc., Revolving Repurchase
    Agreement, 5.82%, 1/2/96 (secured by various U.S.
    Treasury obligations with maturities ranging from
    5/15/96 through 8/15/23 at various interest rates
    ranging from 0.00% to 8.875%, all held at the
    Custodial Trust Co.)                                215,000,000     215,000,000
  Daiwa Securities America, Inc., Revolving
    Repurchase Agreement, 5.90%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 4/30/96 through 11/15/01 at various
    interest rates ranging from 0.00% to 15.75%, all
    held at the Bank of New York)                        43,000,000      43,000,000
  First Boston, Inc., Revolving Repurchase Agreement,
    5.85%, 1/2/96 (secured by various U.S. Treasury
    Notes with maturities ranging from 11/15/96
    through 2/15/03 at various interest rates ranging
    from 4.375% to 6.25%, all held at Chemical Bank)     36,000,000      36,000,000
  Lehman Brothers, Inc., Revolving Repurchase
    Agreement, 5.92%, 1/2/96 (secured by U.S.
    Treasury Note, 5.875%, 7/31/97, held at Chemical
    Bank)                                                43,000,000      43,000,000
  Morgan Stanley & Co., Inc., Revolving Repurchase
    Agreement, 5.87%, 1/2/96 (secured by U.S.
    Treasury Note, 6.125%, 5/31/97, held at the Bank
    of New York)                                         43,000,000      43,000,000
  NationsBank Capital Markets, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 2/15/96 through 11/15/05 at various
    interest rates ranging from 0.00% to 12.375%, all
    held at Chemical Bank)                              216,533,000     216,533,000
  Nikko Securities Co. International, Inc., Revolving
    Repurchase Agreement, 5.90%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 7/31/96 through 8/15/00 at various
    interest rates ranging from 0.00% to 8.75%, all
    held at the Bank of New York)                        40,000,000      40,000,000
  Nomura Securities International, Inc., Revolving
    Repurchase Agreement, 5.96%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 8/31/97 through 5/15/01 at various
    interest rates ranging from 0.00% to 6.00%, all
    held at the Bank of New York)                        40,000,000      40,000,000
  Sanwa BGK Securities Co., L.P., Revolving
    Repurchase Agreement, 5.90%, 1/2/96 (secured by
    U.S. Treasury Note, 5.50%, 11/15/98, held at the
    Bank of New York)                                    43,000,000      43,000,000
                                                                       ------------
                                                                        762,533,000
                                                                       ------------
U.S. GOVERNMENT OBLIGATIONS -- 17.26%
  U.S. Treasury Securities -- 17.26%
    Principal Strip from U.S. Treasury Bond due
      5/15/96                                             5,000,000       4,897,685
    U.S. Treasury Bill, 6.26%, 3/7/96                     3,000,000       2,965,955
    U.S. Treasury Notes:
      4.000%, 1/31/96                                     8,000,000       7,988,924
      4.625%, 2/15/96                                    10,000,000       9,976,935
      7.875%, 2/15/96                                    35,000,000      35,049,857
      7.500%, 2/29/96                                    15,000,000      15,016,012
      5.500%, 4/30/96                                    20,000,000      19,970,088
      5.875%, 5/31/96                                    10,000,000      10,001,983
      7.875%, 7/15/96                                     2,000,000       2,021,778
      6.125%, 7/31/96                                     7,000,000       7,013,918
      7.875%, 7/31/96                                     4,000,000       4,046,593
      4.375%, 8/15/96                                    14,000,000      13,873,585
      8.000%, 10/15/96                                   15,000,000      15,256,312
      4.375%, 11/15/96                                    5,000,000       4,943,974
      7.250%, 11/15/96                                    6,000,000       6,086,851
                                                                       ------------
                                                                        159,110,450
                                                                       ------------
TOTAL INVESTMENTS                                                      $921,643,450
                                                                       ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                     WOODWARD TAX-EXEMPT MONEY MARKET FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                                                                                            Amortized
                                                                  Interest                     Cost
                     Description                        Rating*    Rate***   Face Amount     (Note 2)
                     -----------                        -------   --------   -----------    ----------
<S>                                                     <C>        <C>       <C>          <C>
Alabama -- 1.05%
Alabama HFA Mulit-Family CP:
  12/1/13                                               VMIG 1      3.50%    $ 3,200,000   $ 3,200,000
  12/1/13                                               VMIG 1      3.60%      2,700,000     2,700,000
Alaska -- 7.97%
Anchorage Electric Utilities (MBIA Insured)
  12/1/15                                               Aaa         7.63%     11,100,000    11,423,545
Valdez Marine Terminal--Arco Transportation:
  CP, 5/1/31                                            VMIG 1      3.50%      8,000,000     8,000,000
  CP, 5/1/31                                            VMIG 1      3.55%      3,900,000     3,900,000
  CP, 5/1/31                                            VMIG 1      3.75%      1,700,000     1,700,000
  VRDB, 5/1/31                                          VMIG 1      3.50%      8,000,000     8,000,000
Valdez Marine Terminal--Exxon Pipeline Co. VRDB,
  10/1/25                                               P 1         5.95%     12,000,000    12,000,000
Arizona -- 1.00%
Chandler IDR VRDB--Parsons Municipal Services,
  12/15/09                                              A 1+        4.25%      3,600,000     3,600,000
Maricopa Co. School District GO Unlimited Tax Series
  A, 7/1/96                                             Aa          3.75%      2,000,000     2,000,952
Colorado -- 2.87%
Adams Co. IDR VRDB--City View Park, 12/1/15             A 1+        5.20%      3,000,000     3,000,000
Englewood HFA Multi-Family VRDN--Mark Project,
  12/15/97                                              A 1+        5.25%      2,000,000     2,000,000
Lakewood Multi-Family Housing (FGIC Insured)
  VRDB--St. Moritz & Diamond Head, 10/1/07              VMIG 1      4.00%      8,250,000     8,250,000
Moffat Co. PCR VRDB, 7/1/10                             VMIG 1      4.65%      3,000,000     3,000,000
Delaware -- 1.35%
Delaware EDC VRDB--Hospital Billing Series B, 12/1/15   VMIG 1      5.25%      7,600,000     7,600,000
Florida -- 1.58%
Florida GO Unlimited Tax, 7/1/08                        Aaa         7.20%      3,270,000     3,355,215
Florida HFA Multi-Family (MBIA Insured) VRDB--Lake
  Northdale, 6/1/07                                     Aaa         3.75%      5,595,000     5,595,000
Georgia -- 2.56%
Cobb Co. Housing Multi-Family VRDB--Pittco Frey
  Associates Project, 6/1/23                            VMIG 1      5.20%      5,900,000     5,900,000
College Park IDR VRDB-- Marriott Corp., 8/1/15          Aa 3        6.10%      1,200,000     1,200,000
Fulton Co. Development IDR VRDN--Palisades West Ltd.,
  9/1/96                                                Aaa         5.15%      2,235,000     2,235,000
Georgia Municipal Gas Authority--Southern Portfolio I
  Project, 4/1/96                                       VMIG 1      3.75%      5,100,000     5,100,000
Hawaii -- 2.41%
Hawaii Dept. of Budget & Finance Mortgage:
  VRDN--Kuakini Medical Center, 7/1/04                  VMIG 1      3.75%      4,000,000     4,000,000
  VRDB--Wilcox Memorial Hospital, 7/1/18                VMIG 1      5.95%      2,100,000     2,100,000
Hawaii State Housing Finance & Development Corp.
  VRDB--Rental Housing Systems, 7/1/24                  VMIG 1      5.15%      7,500,000     7,500,000
Illinois -- 8.50%
Chicago GO Tender Notes, 10/31/96                       VMIG 1      3.75%      6,100,000     6,100,000
Chicago O'Hare International Airport--American
  Airlines VRDB:
    Series C, 12/1/17                                   P 1         6.10%     15,000,000    15,000,000
    Series D, 12/1/17                                   P 1         6.10%     15,000,000    15,000,000
Illinois GO, 4/1/06                                     AA-         7.13%      1,000,000     1,022,317
Illinois State Sales Tax, 6/15/15                       Aaa         7.63%      6,950,000     7,132,216
Illinois State Toll Highway Authority, VRDB 1/1/10      VMIG 1      5.05%        300,000       300,000
Northwest Suburban Municipal Joint Account (MBIA
  Insured)--Water Agency Supply System, 5/1/03          Aaa         7.20%      3,440,000     3,490,557
Indiana -- 3.40%
Jasper Co. PCR CP--Northern Indiana Public Services,
  11/1/16                                               VMIG 1      3.70%      2,000,000     2,000,000
Mt. Vernon PCR CP--General Electric Project,
  12/1/04                                               P 1         3.50%      6,900,000     6,900,000
  12/1/04                                               P 1         3.70%      2,790,000     2,790,000
Rockport Pollution Control (AMBAC Insured)
  VRDB--AEP Generating Co., 7/1/25                      Aaa         5.95%      5,500,000     5,500,000
  VRDB--Indiana Michigan Power Co., 6/1/25              Aaa         5.00%      2,000,000     2,000,000
Kansas -- 1.18%
Olathe GO Unlimited Tax, 5/1/96                         MIG 1       4.50%      6,700,000     6,700,000
<PAGE>
Kentucky -- 0.53%
Mason Co. PCR E. Kentucky Power VRDB--CFC Power
  National Rural Utilities B-1, 10/15/14                P 1         4.65%      3,000,000     3,000,000
Maryland -- 1.06%
Baltimore PCR VRDN-- SCM Plants, 2/1/00                 A 1+        5.10%      6,000,000     6,000,000
Michigan -- 12.87%
Clinton Township EDC (MBIA Insured) VRDB Sisters of
  Charity St. Joseph, 5/1/13                            VMIG 1      5.00%        300,000       300,000
Dearborn EDC VRDB--Oakbrook Common:
  3/1/23                                                A 1         5.10%      2,300,000     2,300,000
  3/1/25                                                A 1         5.10%        200,000       200,000
Delta Co. EDC--Mead Escanaba Paper:
  Series D, 12/1/23                                     P 1         6.00%      4,200,000     4,200,000
  Series F, 12/1/23                                     P 1         6.10%      4,300,000     4,300,000
Farmington Hills EDR VRDB--Brookfield Building
  Associates, 11/1/10                                   A 1         5.20%      2,000,000     2,000,000
Grand Rapids EDC VRDB--Amway, 12/1/06                   A 1         5.10%      3,600,000     3,600,000
Ingham Co. EDC VRDB--Martin Luther Memorial Home,
  Inc., 4/1/22                                          A 1+        5.20%      5,870,000     5,870,000
Kent Hospital VRDB--Butterworth Hospital, 1/15/20       VMIG 1      5.40%      2,600,000     2,600,000
Meridian Limited Obligation EDC VRDN--Service
  Merchandise Co., 12/15/99                             A 1+        4.00%        500,000       500,000
Michigan State Building Authority, 10/1/96              AA-         3.75%      5,000,000     5,005,297
Michigan State Hospital VRDB--Hospital Equipment Loan
  Program:
    12/1/23                                             VMIG 1      5.20%      1,600,000     1,600,000
    12/1/23                                             VMIG 1      5.20%      8,900,000     8,900,000
Michigan State Hospital VRDB--Mt. Clemens Hospital,
  8/15/15                                               VMIG 1      5.00%      4,600,000     4,600,000
Michigan State HDA VRDB:
  Laurel Valley, 12/1/07                                VMIG 1      5.10%        400,000       400,000
  Shoal Creek, 10/1/07                                  VMIG 1      5.10%      2,800,000     2,800,000
Michigan State Job Development Authority
  VRDB--Gordon Food Service, 8/1/15                     Aaa         5.00%      5,800,000     5,800,000
  PCR VRDB--Mazda Motor Corp., 10/1/08                  VMIG 1      5.25%      4,500,000     4,500,000
Michigan State Strategic Fund VRDB--Allen Group, Inc.
  11/1/25                                               VMIG 1      5.00%        400,000       400,000
University of Michigan Hospital VRDB:
  12/1/19                                               VMIG 1      5.90%      1,200,000     1,200,000
  12/1/27                                               VMIG 1      5.90%     11,610,000    11,610,000
Minnesota -- 1.60%
Hennepin Co. GO, 12/1/06                                VMIG 1      5.15%      5,000,000     5,000,000
Rochester GO Various Sales Tax, 11/1/99                 **N/R       5.00%        100,000       100,000
St. Paul Housing & Redevelopment Authority VRDB,
  12/1/12                                               A 1+        3.80%      3,900,000     3,900,000
Mississippi -- 1.45%
Perry Co. PCR VRDB--Leaf River Forest, 10/1/12          P 1         5.30%      8,200,000     8,200,000
Missouri -- 1.44%
Independence Water Utility Improvements CP 11/1/16      VMIG 1      3.40%      2,400,000     2,400,000
Missouri State Environmental Improvement Energy
  Research PCR--Union Electric Co.:
    Series A, 6/1/14                                    P 1         4.00%      1,000,000     1,000,000
    Series B, 6/1/14                                    P 1         4.00%      4,750,000     4,750,217
Nevada -- 2.64%
Clark Co. Airport Improvement (MBIA Insured) VRDB,
  7/1/12                                                VMIG 1      5.15%      8,600,000     8,600,000
Clark Co. PCR VRDB--Nevada Power Co. 10/1/23            A 1+        5.00%      6,300,000     6,300,000
New Hampshire -- 0.32%
New Hampshire IDR VRDB--Oerlikon-Burlhe USA, 7/1/13     A 1+        3.75%      1,800,000     1,800,000
New Jersey -- 0.22%
Rutgers State University, 5/1/96                        AA          4.25%      1,220,000     1,221,741
New York -- 1.95%
New York City GO (MBIA Insured) VRDB 8/15/22            VMIG 1      5.90%     11,000,000    11,000,000
North Carolina -- 2.67%
North Carolina Eastern Municipal Power Agency--Power
  System, 1/1/15                                        Aaa         7.75%     15,000,000    15,000,000
Ohio -- 2.40%
Cincinnati/Hamilton Co. EDR, 8/1/15                     **N/R       3.90%      3,150,000     3,150,000
Columbus Electric System VRDB, 9/1/09                   A 1         3.90%      1,400,000     1,400,000
Franklin Co. IDR VRDN--Capital South Community
  Redevelopment, 12/1/05                                **N/R       4.10%        700,000       700,000
Ohio Environmental Improvements CP, U.S. Steel Corp.,
  5/1/11                                                P 1         5.50%      8,300,000     8,300,000
Oregon -- 2.41%
Medford Hospital VRDB--Rogue Valley Manor, 12/1/15      VMIG 1      5.20%      4,000,000     4,000,000
Port Morrow VRDB--General Elecitric, 10/1/13            P 1         6.00%      5,700,000     5,700,000
Tualatin Hills Parks & Recreation TRAN, 6/28/96         SP 1+       4.25%      3,875,000     3,882,320
Pennsylvania -- 5.01%
Allegheny Co. Industrial Development VRDB--United
  Jewish Federation:
    Series B, 10/1/25                                   VMIG 1      5.25%     10,000,000    10,000,000
    Series C, 10/1/15                                   VMIG 1      5.25%      1,100,000     1,100,000
Delaware Co. IDR (FGIC Insured) CP--Philadelphia
  Electric, 12/1/12                                     VMIG 1      3.40%      2,400,000     2,400,000
Montgomery Co. Higher Education Health Authority
  VRDB--Philadelphia Presbytery 7/1/25                  VMIG 1      5.25%      5,000,000     5,000,000
Schuylkill Co. IDR VRDB--Westwood Energy 11/1/09        P 1         6.25%      6,800,000     6,800,000
Upper Allegheny Joint Sanitary Authority, 9/1/26        MIG 1       4.50%      3,000,000     3,001,004
South Carolina -- 2.57%
Richland Co. Schoold District TAN GO Unlimited Tax,
  4/15/96                                               MIG 1       4.00%      8,300,000     8,305,660
South Carolina GO State Capital Improvement, 2/1/96     Aaa         7.30%      3,500,000     3,509,443
South Dakota -- 0.48%
South Dakota HDA, 5/1/96                                Aa 1        3.90%      2,715,000     2,715,000
Tennessee -- 2.13%
Knox Co. Board IDR VRDB--Service Merchandise Co.,
  Inc., 12/15/08                                        A 1+        4.00%        800,000       800,000
Metropolitan Government Nashville & Davidson Co.,
  6/15/06                                               AA          6.50%      6,000,000     6,142,843
Metropolitan Government Nashville & Davidson Co.,
  VRDB--Nashville Apartments 9/1/15                     Aa 3        5.15%      5,100,000     5,100,000
Texas -- 10.02%
Austin Utilities System CP, 4/9/96                      P 1         3.65%      5,400,000     5,400,000
Houston Water & Sewer System (MBIA Insured) 12/1/16     Aaa         7.13%      3,000,000     3,150,445
North Central HCFA VRDB--YMCA Dallas 6/1/21             VMIG 1      5.65%      5,600,000     5,600,000
Texas Hospital Equipment Finance Council (MBIA
  Insured) VRDN, 4/7/05                                 VMIG 1      5.45%      8,045,000     8,045,000
Texas Small Business IDR VRDB--Texas Public
  Facilities Capital Access, 7/1/26                     VMIG 1      5.20%      2,300,000     2,300,000
Texas State Higher Education Authority (FGIC Insured)
  VRDB--Educational Equipment & Improvements, 12/1/25   VMIG 1      5.15%      2,510,000     2,510,000
Texas State Public Finance Authority:
  10/1/96                                               Aa          6.40%      3,000,000     3,061,190
  CP, 8/20/96                                           P 1         3.75%      5,000,000     5,000,000
Texas TRAN, 8/30/96                                     MIG 1       4.75%     12,750,000    12,812,314
Texas Transportation CP, 8/20/96                        P 1         3.65%      5,000,000     5,000,000
Tyler Health Facilities Development Corp. CP--East
  Texas Medical Center Regional Health, 11/1/25         VMIG 1      3.65%      3,700,000     3,700,000
Utah -- 3.01%
Intermountain Power Agency, 7/1/17                      Aaa         7.75%      4,700,000     4,889,980
Salt Lake Co. PCR--VRDB--Pacific Corp. 2/1/08           P 1         5.95%     12,100,000    12,100,000
Vermont -- 1.87%
Vermont Educational Health Agency, 11/1/27              A 1+        3.80%      5,975,000     5,975,000
Vermont Student Assistance Corp. VRDN, 1/1/04           VMIG 1      3.75%      4,600,000     4,600,000
Virginia -- 0.48%
Loudoun Co. IDR VRDB, 11/1/24                           A 1         6.45%      2,700,000     2,700,000
Washington -- 1.88%
Port Townsend IDR VRDB--Townsend Paper Corp., 3/1/09    VMIG 1      5.15%      5,100,000     5,100,000
Seattle Municipal Light & Power Co., 11/1/15            VMIG 1      3.50%      5,500,000     5,500,000
West Virginia -- 0.48%
Raleigh Co. Health Care System VRDB, 9/1/06             VMIG 1      5.25%      2,700,000     2,700,000
Wisconsin -- 5.70%
Milwaukee School Order Notes Series B, 8/22/96          MIG 1       4.50%     15,000,000    15,046,050
Waukesha School District TRAN, 8/23/96                  SP 1        4.25%     14,000,000    14,020,236
Wisconsin State Transportation Transit Improvements,
  7/1/02                                                AAA         7.90%      3,000,000     3,123,465
Wyoming -- 1.42%
Lincoln Co. PCR VRDB--Pacificorp Project, 1/1/16        VMIG 1      3.40%      8,000,000     8,000,000
                                                                                          ------------
TOTAL INVESTMENTS                                                                         $564,592,007
                                                                                          ============
<FN>
   Investment Abbreviations
AMBAC   --   AMBAC Indemnity Corp.
BIGI    --   Bond Investors Guaranty Insurance Co.
CP      --   Commercial Paper
EDC     --   Economic Development Corporation
FGIC    --   Financial Guaranty Insurance Company
FSA     --   Financial Securities Assurance Corp.
GO      --   General Obligation
HCF     --   Health Care Facilities
HR      --   Housing Revenue
HDA     --   Housing Development Authority
HFA     --   Housing Finance Authority
             Individual Development & Export
IDA     --   Authority
IDR     --   Industrial Development Revenue
MBIA    --   Municipal Bond Insurance Association
PCR     --   Pollution Control Revenue
PFA     --   Public Facilities Authority
TAN     --   Tax Anticipation Note
TRAN    --   Tax Revenue Anticipation Note
             Unit Priced Daily Adjustable Tax
UPDATE  --   Exempt Securities
VRDB    --   Variable Rate Demand Bond
VRDN    --   Variable Rate Demand Note

  * Moody's when rated, otherwise Standard & Poor's.
<PAGE>
 ** N/R investment is not rated, yet deemed by the Investment Advisor as an
    acceptable credit and having characteristics equivalent to obligations
    rated AA or MIG 1 by Moody's, AA or A-1+ by Standard & Poor's.

*** Interest rates on variable rate securities are adjusted periodically based
    on appropriate indexes. The interest rates shown are the rates in effect at
    December 31, 1995.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                WOODWARD MICHIGAN TAX-EXEMPT MONEY MARKET FUND
                           PORTFOLIO OF INVESTMENTS
                               December 31, 1995
                                                                                            Amortized
                                                                  Interest                    Cost
                     Description                        Rating*    Rate***   Face Amount    (Note 2)
                     -----------                        -------    -------   -----------    ---------
<S>                                                     <C>        <C>       <C>         <C>        
Michigan -- 99.24%
Ann Arbor EDC Ltd. Obligation VRDN--Webers
  Industries, 5/1/00                                    **N/R       5.20%    $  930,000    $  930,000
Bruce Township Hospital (MBIA Insured) VRDB--Sisters
  of Charity St. Joseph:
    Series A, 5/1/18                                    VMIG 1      3.70%     3,000,000     3,000,000
    Series B, 5/1/18                                    VMIG 1      5.00%       800,000       800,000
Dearborn EDC Ltd. Obligation VRDB--Oakbrook Common,
  3/1/25                                                A 1         5.10%       800,000       800,000
Delta Co. EDC--Mead Escanaba Paper Co.:
  Series B, 12/1/23                                     P 1         3.60%     1,600,000     1,600,000
  Series E, 12/1/23                                     P 1         6.10%     3,600,000     3,600,000
Detroit Downtown Development Authority
  VRDB--Millender Center Project, 12/1/10               VMIG 1      5.30%     4,500,000     4,500,000
Detroit Sewage Disposal (MBIA Insured) Series B,
  7/1/96                                                Aaa         5.00%     4,750,000     4,781,575
Detroit Tax Increment Revenue VRDB, 10/1/10             A 1         5.25%     4,200,000     4,200,000
Eaton Inter School District TAN, 4/4/96                 **N/R       3.95%     1,245,000     1,245,299
Farmington Hills EDC Ltd. Obligation VRDB--Brookfield
  Building Assn., L P, 11/1/10                          A 1         5.20%     1,135,000     1,135,000
Ferndale Schools GO Unlimited Tax, 5/1/06               Aaa         7.00%     1,075,000     1,087,371
Flint Hospital Building Authority VRDB--Hurley
  Medical Center, Series B, 7/1/15                      VMIG 1      5.60%     5,000,000     5,000,000
Grand Traverse Hospital VRDB--Munson Medical Center
  Series A, 12/1/15                                     Aaa         7.63%     1,000,000     1,050,748
Grosse Point Public Library TAN, 4/3/96                 **N/R       3.60%       990,000       990,291
Holland EDC VRDB--Thrifty Holland, Inc., 3/1/13         A 1         3.90%     1,300,000     1,300,000
Ingham Co. EDC VRDB--Martin Luther Memorial Home,
  Inc., 4/1/22                                          A 1+        5.20%       500,000       500,000
Kalamazoo Co. EDC VRDB--Industrial & Economic
  Development WBC Properties Ltd., 9/1/15               **N/R       5.60%     1,000,000     1,000,000
Kalamazoo Public Library TAN, 4/1/96                    **N/R       3.60%     2,190,000     2,190,358
Kent Hospital VRDB--Butterworth Hospital Series A,
  1/15/20                                               VMIG 1      5.40%       300,000       300,000
L'Anse Creuse Public Schools GO Unlimited Tax, 5/1/96   AA          5.75%     1,000,000     1,004,629
Leelanau Co. EDC Ltd. Obligation--American Community
  Mutual Insurance Co., 6/15/06                         **N/R       3.90%     1,060,000     1,060,000
Livonia EDC AMT VRDB--Foodland Distributors, 12/1/11    VMIG 1      5.20%     1,000,000     1,000,000
Macomb Township EDC Ltd. Obligation AMT VRDN--ACR
  Industries, 1/1/03                                    VMIG 1      5.10%     1,050,000     1,050,000
Meridian EDC Ltd. Obligation VRDB--Hannah
  Technologies, 11/15/14                                A 1+        4.25%     2,500,000     2,500,000
Michigan Municipal Bond Authority:
  Series A, 5/3/96                                      SP 1+       5.00%     2,000,000     2,004,832
  Series B, 7/3/96                                      SP 1+       4.50%     4,000,000     4,014,133
Michigan Public Power Agency (AMBAC Insured)--Belle
  River Project, 1/1/96                                 Aaa         7.00%     3,000,000     3,000,000
Michigan State Building Authority:
  Series I, 10/1/96                                     AA-         3.75%     2,000,000     2,000,000
  University & College Improvements, 10/1/96            AA-         4.30%     5,235,000     5,253,942
  University of Michigan Hospital, 12/1/96              Aaa         7.88%       665,000       702,565
Michigan State Comprehensive Transportation, 8/1/05     AA-         7.63%     1,940,000     1,951,707
Michigan State Hospital Henry Ford Health Series A,
  11/15/96                                              Aa          4.00%     1,070,000     1,073,510
  5/1/00                                                Aaa         7.35%     2,055,000     2,095,912
  5/1/08                                                Aaa         8.00%     1,310,000     1,344,864
Michigan State Hospital VRDB--Hospital Equipment Loan
  Program:
    12/1/23                                             VMIG 1      5.20%     1,600,000     1,600,000
    12/1/23                                             VMIG 1      5.20%       400,000       400,000
Michigan State HDA VRDB, 4/1/19                         A+ 1        5.00%     1,000,000     1,000,000
Michigan State HDA Ltd. Obligation VRDB--
  Laurel Valley, 12/1/07                                VMIG 1      5.10%       800,000       800,000
  Shoal Creek, 10/1/07                                  VMIG 1      5.10%       200,000       200,000
Michigan State Job Development Authority IDR:
  VRDN--Sugar Sebewa, 9/1/00                            Aa 3        5.15%      2,600,000    2,600,000
  VRDN--Hitachi Metals, 1/1/04                          Aa 3        4.00%      1,800,000    1,800,000
  VRDB--Gordon Food Service, 8/1/15                     Aaa         5.00%      2,200,000    2,200,000
Michigan State Job Development Authority PCR
  VRDB--Mazda Motors Mfg. USA Corp., 10/1/08            VMIG 1      5.25%      1,500,000    1,500,000
Michigan State Strategic Fund IDR VRDB--Allen Group,
  Inc., 11/1/25                                         VMIG 1      5.00%        600,000      600,000
Michigan State Strategic Fund PCR VRDN--Consumers
  Power Co., 9/1/00                                     A 1+        5.15%      3,000,000    3,000,000
Michigan State Strategic Fund Ltd. Obligation--
  Environmental Research, Series B, 6/1/11              VMIG 1      4.35%      1,280,000    1,280,000
Michigan State Strategic Fund Ltd. Obligation AMT:
    VRDN--Alpha Tech, Inc., 10/1/97                     P 1         5.50%      6,000,000    6,000,000
    VRDN--Michigan & Wayne Disposal Inc., 4/1/99        A 1         5.35%      1,500,000    1,500,000
    VRDB--West Riverbank, 11/1/06                       A 1         5.20%      1,100,000    1,100,000
    VRDB--Dennenlease L C, 4/1/10                       **N/R       5.15%      2,395,000    2,395,000
    VRDB--Ironwood Plastics, Inc., 11/1/11              **N/R       5.15%      1,275,000    1,275,000
    VRDB--Molmec Inc., 12/1/14                          **N/R       5.35%      1,500,000    1,500,000
    VRDB--CEC Products Co., 6/1/15                      **N/R       5.35%      3,300,000    3,300,000
    VRDB--Detroit Edison Co., 9/1/30                    P 1         6.00%      5,000,000    5,000,000
Michigan State Strategic Fund Ltd. Obligation
  VRDN--Freezer Services, 10/1/97                       **N/R       5.30%        760,000      760,000
Michigan State Trunk Line Highway & Transit
  Improvements:
    7/1/96                                              AA-         7.00%        500,000      508,041
    11/15/96                                            AA-         5.25%        500,000      506,136
Michigan State Underground Storage Tank VRDN, 12/1/04   VMIG 1      5.15%      2,900,000    2,900,000
Oakland Co. EDC--Corners Shopping Center, 8/1/15        A 1+        4.10%        530,000      530,000
Oakland Co. EDC Ltd. Obligation AMT--Orchard Maple
  Project, 11/15/16                                     **N/R       4.00%        615,000      615,000
Plymouth Township EDC VRDN--Key International
  Manufacturing, Inc., 7/1/04                           **N/R       4.00%      3,750,000    3,750,000
Van Buren Township EDC AMT VRDN--Daikin Clutch USA
  Inc., 3/1/97                                          Aa 3        5.50%      3,000,000    3,000,000
University of Michigan Hospital VRDB:
  12/1/19                                               VMIG 1      5.90%      2,800,000    2,800,000
  12/1/27                                               VMIG 1      5.90%        790,000      790,000
                                                                                         ------------
                                                                                          125,275,913
                                                                                         ------------
PUERTO RICO -- 0.76%
Commonwealth of Puerto Rico (FGIC Insured) GO
  Unlimited Tax, 7/1/96                                 Aaa         7.80%        500,000      521,705
Puerto Rico Public Buildings Authority--Public
  Education & Health Facilities, 7/1/12                 Aaa         8.00%        425,000      439,854
                                                                                              961,559
                                                                                         ------------
TOTAL INVESTMENTS                                                                        $126,237,472
                                                                                         ============
<FN>

                            Investment Abbreviations
AMBAC    -- AMBAC Indemnity Corp.
BIGI     -- Bond Investors Guaranty Insurance Co.
CP       -- Commercial Paper
EDC      -- Economic Development Corporation
EDR      -- Economic Development Revenue
FGIC     -- Financial Guaranty Insurance Company
FSA      -- Financial Securities Assurance Corp.
GO       -- General Obligation
HCFA     -- Health Care Facilities
HR       -- Housing Revenue
HDA      -- Housing Development Authority
HFA      -- Housing Finance Authority
IDA      -- Industrial Development & Export Authority
IDR      -- Industrial Development Revenue
MBIA     -- Municipal Bond Insurance Association
PCR      -- Pollution Control Revenue
PFA      -- Public Facilities Authority
TAN      -- Tax Anticipation Note
TRAN     -- Tax Revenue Anticipation Note
UPDATE   -- Unit Priced Daily Adjustable Tax-Exempt Securities
VRDB     -- Variable Rate Demand Bond
VRDN     -- Variable Rate Demand Note

  * Moody's when rated, otherwise Standard & Poor's.

 ** N/R investment is not rated, yet deemed by the Investment Advisor as an
    acceptable credit and having characteristics equivalent to obligations
    rated AA or MIG 1 by Moody's, AA or A-1+ by Standard & Poor's.

*** Interest rates on variable rate securities are adjusted periodically based
    on appropriate indexes. The interest rates shown are the rates in effect at
    December 31, 1995.
</TABLE>

<PAGE>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                         NOTES TO FINANCIAL STATEMENTS

(1)    Organization and Commencement of Operations

      The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987 and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995
Woodward consisted of seventeen separate series of which there were five money
market funds (Money Market Funds), as described below.

      Woodward Money Market Fund
      Woodward Government Fund
      Woodward Treasury Money Market Fund
      Woodward Tax-Exempt Money Market Fund
      Woodward Michigan Tax-Exempt Money Market Fund

      The Money Market Funds commenced operations on January 4, 1988, except
for the Michigan Tax-Exempt Money Market Fund and the Treasury Money Market
Fund, which commenced operations on January 23, 1991 and January 1, 1993,
respectively.

(2)   Significant Accounting Policies

      The following is a summary of significant accounting policies followed
by the Money Market Funds in preparation of the financial statements. The
policies are in conformity with generally accepted accounting principles for
investment companies. Following generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements and reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

   Investments

      Pursuant to Rule 2a-7 of the Investment Company Act of 1940, the Money
Market Funds utilize the amortized cost method to determine the carrying value
of investment securities. Under this method, investment securities are valued
for both financial reporting and federal tax purposes at amortized cost and
any discount or premium is amortized from the date of acquisition to maturity.
The use of this method results in a carrying value which approximates market
value. Market value is determined based upon quoted market prices or dealer
quotes.

      Investment security purchases and sales are accounted for on the trade
date.

      Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD Bank (NBD), acting under the supervision of
the Board of Trustees, has established the following additional policies and
procedures relating to Woodward's investments in securities subject to
repurchase agreements: 1) the value of the underlying collateral is required
to equal or exceed 102% of the funds advanced under the repurchase agreement
including accrued interest; 2) collateral is marked to market daily by NBD to
assure its value remains at least equal to 102% of the repurchase agreement
amount; and 3) funds are not disbursed by Woodward or its agent unless
collateral is presented or acknowledged by the collateral custodian.

      The Tax-Exempt and Michigan Tax-Exempt Funds invest in a majority of
instruments whose stated maturity is greater than one year, but whose rate of
interest is readjusted no less frequently than annually, or which possess
demand features and may therefore be deemed to have a maturity equal to the
period remaining until the next interest adjustment date or the demand date,
whichever is longer.

   Investment Income

      Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount. Premiums and discounts are
amortized/accreted as required by the Internal Revenue Code.

   Federal Income Taxes

      It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying Financial Statements.

   Shareholder Dividends

      On each business day except those holidays the New York Stock Exchange
(Exchange), NBD or its bank affiliates observe, net investment income is
declared as a dividend, at the close of the Exchange, to shareholders of
record at such close. Such dividends are paid monthly.

   Deferred Organization Costs

      Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of each series.

   Expenses

      Expenses are charged daily as a percentage of the respective Fund's net
assets. Woodward monitors the rate at which expenses are charged to ensure
that a proper amount of expense is charged to income each year. This
percentage is subject to revision if there is a change in the estimate of the
future net assets of the funds or a change in expectations as to the level of
actual expenses.

(3) Transactions with Affiliates

      First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .025% of the aggregate average net assets invested in
the Money Market Funds' first $400 million and .005% of such assets in excess
of $400 million. Fees of FoM under the Distribution Agreement are allocated
among the Funds based on the relative net asset values. Essex is entitled to
receive a fee at the annual rate of .10% of the aggregate average net assets
of Woodward's investment portfolios, attributable to investments by clients of
Essex.

      NBD is the investment advisor pursuant to the Advisory Agreement. For
its advisory services to Woodward, NBD is entitled to a fee, computed daily
and payable monthly. Under the Advisory Agreement, NBD also provides Woodward
with certain administrative services, such as maintaining Woodward's general
ledger and assisting in the preparation of various regulatory reports. NBD
receives no additional compensation for such services.

      A reorganization of Woodward and The Prairie Funds is being considered
by the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Funds' shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

      NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the year ended December 31, 1995, NBD waived $61,221 of the
advisory fee for the Michigan Tax-Exempt Money Market Fund.

      NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

      On March 10, 1994, Woodward adopted The Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

      See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

(4)   Investment Securities Transactions
      Information with respect to investment securities and security
transactions is as follows:
<TABLE>
<CAPTION>
                                                                                            Michigan
                                                           Treasury        Tax-Exempt      Tax-Exempt
                       Money Market      Government      Money Market     Money Market    Money Market
                           Fund             Fund             Fund             Fund            Fund
                       ------------      ----------      ------------     ------------    ------------
<S>                  <C>               <C>              <C>              <C>              <C>
Purchases            $58,940,462,599   $5,440,529,005   $7,317,697,881   $2,744,829,205   $388,242,330
Sales & Maturities   $58,634,036,261   $5,389,053,887   $7,177,784,932   $2,723,533,379   $337,049,476
</TABLE>

(5) Expenses

      Following is a summary of total expense rates charged, advisory fee rates
payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each Fund's average net assets.
<TABLE>
<CAPTION>
                                                                                                           Michigan
                                                                             Treasury      Tax-Exempt     Tax-Exempt
                                               Money Market   Government   Money Market   Money Market   Money Market
               Effective Date                      Fund          Fund          Fund           Fund           Fund
               --------------                  ------------   ----------   ------------   ------------   ------------
<S>                                             <C>           <C>           <C>            <C>             <C>
Expense Rates:
  January 1                                           0.50%         0.51%         0.53%          0.53%         0.69%
  May 11                                              0.52%         0.51%         0.53%          0.53%         0.69%
  November 9                                          0.52%         0.52%         0.53%          0.53%         0.69%
  December 1                                          0.52%         0.52%         0.55%          0.53%         0.69%
NBD Advisory Fee:
  Net Assets--
    Up to $1.0 billion                                0.45%         0.45%         0.45%          0.45%         0.50%
    $1.0 to $2.0 billion                             0.425%        0.425%        0.425%         0.425%         0.50%
    Over $2.0 billion                                 0.40%         0.40%         0.40%          0.40%         0.50%
Amounts Paid:
  Advisory Fee to NBD                           $7,225,557    $1,987,590    $3,248,535     $2,458,246      $496,026
  Distribution Fee to FoM and Essex             $  152,873    $   34,919    $   53,755     $   44,226      $ 10,466
  Other Fees & Out of Pocket Expenses to NBD    $  341,111    $   55,012    $  150,481     $   92,713      $ 30,134
Expenses Waived:
  Advisory Fee to NBD                                   --            --            --             --      $(61,221)
</TABLE>

(6)   Portfolio Composition

      Although the Tax-Exempt Money Market Fund has a diversified investment
portfolio, the Fund has investments in excess of 10% of its total investments
in the states of Michigan and Texas. The Michigan Tax-Exempt Money Market Fund
does not have a diversified portfolio since 99% of its investments are within
the state of Michigan. Such concentrations within particular states may subject
the funds more significantly to economic changes occurring within those states.

<PAGE>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                              FINANCIAL HIGHLIGHTS

      The Financial Highlights present a per share analysis of net investment
income and distributions from net investment income for the Money Market Funds.
Additional quantitative measures expressed in ratio form analyze important
relationships between certain items presented in the financial statements.
These financial highlights have been derived from the financial statements of
the Money Market Funds and other information for the periods presented.
<TABLE>
<CAPTION>
                                                                             Money Market Fund
                                               -----------------------------------------------------------------------------
                                                 Year Ended      Year Ended      Year Ended      Year Ended      Year Ended
                                               Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                               -------------   -------------   -------------   -------------   -------------
<S>                                              <C>             <C>             <C>             <C>              <C>
Net Investment Income                            $   0.0549      $   0.0378      $   0.0281      $   0.0347       $ 0.0579
Distributions From Net Investment Income         $  (0.0549)     $  (0.0378)     $  (0.0281)     $  (0.0347)      $(0.0579)
Net Asset Value at Beginning and End of Year     $     1.00      $     1.00      $     1.00      $     1.00       $   1.00
Total Return                                           5.63%           3.86%           2.85%           3.58%          5.95%
Ratios to Average Net Assets:
  Expenses                                             0.51%           0.47%           0.49%           0.52%          0.50%
  Net Investment Income                                5.49%           3.78%           2.81%           3.47%          5.79%
Net Assets, End of Year
  (in 000's)                                     $1,639,695      $1,323,040      $1,326,693      $1,095,354       $775,521
<CAPTION>
                                                                              Government Fund
                                               -----------------------------------------------------------------------------
                                                 Year Ended      Year Ended      Year Ended      Year Ended      Year Ended
                                               Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                               -------------   -------------   -------------   -------------   -------------
<S>                                               <C>             <C>             <C>             <C>             <C>
Net Investment Income                             $ 0.0544        $ 0.0372        $ 0.0277        $ 0.0357        $ 0.0564
Distributions From Net Investment Income          $(0.0544)       $(0.0372)       $(0.0277)       $(0.0357)       $(0.0564)
Net Asset Value at Beginning and End of Year      $   1.00        $   1.00        $   1.00        $   1.00        $   1.00
Total Return                                          5.57%           3.77%           2.81%           3.63%           5.79%
Ratios to Average Net Assets:
  Expenses                                            0.51%           0.51%           0.51%           0.51%           0.50%
  Net Investment Income                               5.44%           3.72%           2.77%           3.57%           5.64%
Net Assets, End of Year
  (in 000's)                                      $474,377        $421,208        $346,665        $261,614        $288,369

<FN>
                See accompanying notes to financial statements.

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                                  Treasury
                                                             Money Market Fund
                                               ---------------------------------------------
                                                 Year Ended      Year Ended      Year Ended
                                               Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993
                                               -------------   -------------   -------------
<S>                                               <C>             <C>             <C>
Net Investment Income                             $ 0.0539        $ 0.0370        $ 0.0273
Distributions From Net Investment Income          $(0.0539)       $(0.0370)       $(0.0273)
Net Asset Value at Beginning and End of Year      $   1.00        $   1.00        $   1.00
Total Return                                          5.53%           3.77%           2.77%
Ratios to Average Net Assets:
  Expenses                                            0.53%           0.50%           0.50%
  Net Investment Income                               5.39%           3.70%           2.73%
Net Assets, End of Year
  (in 000's)                                      $927,696        $785,694        $854,873
<CAPTION>
                                                                        Tax-Exempt Money Market Fund
                                               -----------------------------------------------------------------------------
                                                 Year Ended      Year Ended      Year Ended      Year Ended      Year Ended
                                               Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                               -------------   -------------   -------------   -------------   -------------
<S>                                               <C>             <C>             <C>             <C>             <C>
Net Investment Income                             $ 0.0335        $ 0.0242        $ 0.0196        $ 0.0264        $ 0.0422
Distributions From Net Investment Income          $(0.0335)       $(0.0242)       $(0.0196)       $(0.0264)       $(0.0422)
Net Asset Value at Beginning and End of Year      $   1.00        $   1.00        $   1.00        $   1.00        $   1.00
Total Return                                          3.41%           2.45%           1.98%           2.70%           4.30%
Ratios to Average Net Assets:
  Expenses                                            0.53%           0.51%           0.51%           0.53%           0.52%
  Net Investment Income                               3.35%           2.42%           1.96%           2.64%           4.22%
Net Assets, End of Year
  (in 000's)                                      $564,413        $550,736        $498,706        $379,431        $227,808
<CAPTION>
                                                                              Michigan Tax-Exempt
                                                                               Money Market Fund
                                                 -----------------------------------------------------------------------------
                                                   Year Ended      Year Ended      Year Ended      Year Ended     Period Ended
                                                 Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                                 -------------   -------------   -------------   -------------   -------------
<S>                                                 <C>             <C>             <C>             <C>             <C>
Net Investment Income                               $ 0.0329        $ 0.0235        $ 0.0181        $ 0.0237        $ 0.0353
Distributions From Net Investment Income            $(0.0329)       $(0.0235)       $(0.0181)       $(0.0237)       $(0.0353)
Net Asset Value at Beginning and End of Period      $   1.00        $   1.00        $   1.00        $   1.00        $   1.00
Total Return                                            3.32%           2.38%           1.83%           2.40%           3.83%(a)
Ratios to Average Net Assets:
  Expenses                                              0.69%           0.67%           0.65%           0.64%           0.65%(a)
  Net Investment Income                                 3.30%           2.35%           1.81%           2.37%           3.77%(a)
  Expenses without fee waiver                           0.76%           0.75%             --              --              --
  Net Investment Income without fee waiver              3.23%           2.28%             --              --              --
Net Assets, End of Period
  (in 000's)                                        $122,057        $ 78,640        $ 52,557        $ 52,960        $ 38,885
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

</TABLE>

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward Money Market Funds:

      We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of the Money Market Funds of THE
WOODWARD FUNDS (comprising, as indicated in Note 1, the Money Market,
Government, Treasury Money Market, Tax-Exempt Money Market and Michigan
Tax-Exempt Money Market Funds) as of December 31, 1995, and the related
statements of operations for the year then ended, the statements of changes in
net assets for each of the two years in the period then ended, and the
financial highlights for each of the five years in the period then ended or
from inception (as indicated in Note 1) through December 31, 1995. These
financial statements and financial highlights are the responsibility of the
Funds' management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included physical counts and confirmation of
securities owned as of December 31, 1995, by inspection and correspondence with
custodians, banks and brokers. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective funds constituting the Money Market Funds of
The Woodward Funds as of December 31, 1995, the results of their operations for
the year then ended, the changes in their net assets for each of the two years
in the period then ended and the financial highlights for each of the five
years in the period then ended or from inception (as indicated in Note 1)
through December 31, 1995, in conformity with generally accepted accounting
principles.

                                                    ARTHUR ANDERSEN LLP

Detroit, Michigan,
   February 19, 1996.


<PAGE>


                      STATEMENT OF ADDITIONAL INFORMATION

                                April 15, 1996

                                      for

                      CLASS I AND CLASS A SHARES OF THE:

                          WOODWARD GROWTH/VALUE FUND
                           WOODWARD OPPORTUNITY FUND
                         WOODWARD INTRINSIC VALUE FUND
                         WOODWARD CAPITAL GROWTH FUND
                            WOODWARD BALANCED FUND
                      WOODWARD INTERNATIONAL EQUITY FUND

                                      of

                              THE WOODWARD FUNDS
                                 c/o NBD Bank
                                Transfer Agent
                                 P.O. Box 7058
                           Troy, Michigan 48007-7058
                                (800) 688-3350


               This Statement of Additional Information (the "Additional
Statement") is meant to be read in conjunction with The Woodward Funds'
Prospectuses dated April 15, 1996 pertaining to Class I and Class A classes of
shares of the Woodward Growth/Value Fund (the "Growth/Value Portfolio"),
Woodward Opportunity Fund (the "Opportunity Portfolio"), Woodward Intrinsic
Value Fund (the "Intrinsic Value Portfolio"), Woodward Capital Growth Fund
(the "Capital Growth Portfolio"), Woodward Balanced Fund (the "Balanced
Portfolio"), and Woodward International Equity Fund (the "International Equity
Portfolio") (each, a "Portfolio" and collectively, the "Portfolios"). Because
this Additional Statement is not itself a prospectus, no investment in shares
of the Portfolios should be made solely upon the information contained herein.
Copies of the Portfolios' Prospectuses may be obtained from any office of the
Co- Distributors by writing or calling the Co-Distributors or the Trust.
Capitalized terms used but not defined herein have the same meanings as in the
Prospectuses.

 

<PAGE>



                               TABLE OF CONTENTS


                                                                       Page

Investment Objectives, Policies and Risk Factors.................         1

Additional Purchase and Redemption Information...................        16

Description of Shares............................................        18

Additional Information Concerning Taxes..........................        21

Management.......................................................        23

Independent Public Accountants...................................        29

Counsel..........................................................        29

Additional Information on Performance............................        29

Appendix A.......................................................       A-1

Appendix B.......................................................       B-1

Financial Statements.............................................      FS-1


                                      -i-
 

<PAGE>



               INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS


               The following policies supplement the Portfolios' respective
investment objectives and policies as set forth in their Prospectuses.

Additional Information on Portfolio Instruments

               Attached to this Additional Statement is Appendix A which
contains descriptions of the rating symbols used by Rating Agencies for
securities in which the Portfolios may invest.

Portfolio Transactions

               Subject to the general supervision of the Trust's Board of
Trustees, the Adviser is responsible for, makes decisions with respect to, and
places orders for all purchases and sales of portfolio securities for each
Portfolio.

               The annualized portfolio turnover rate for each Portfolio is
calculated by dividing the lesser of purchases or sales of portfolio
securities for the reporting period by the monthly average value of the
portfolio securities owned during the reporting period. The calculation
excludes all securities, including options, whose maturities or expiration
dates at the time of acquisition are one year or less. Portfolio turnover of
the Portfolios may vary greatly from year to year as well as within a
particular year, and may be affected by cash requirements for redemption of
shares and by requirements which enable the Portfolios to receive favorable
tax treatment. Portfolio turnover will not be a limiting factor in making
portfolio decisions, and the Portfolios may engage in short term trading to
achieve their respective investment objectives.

               Purchases of money market instruments by the Portfolios are
made from dealers, underwriters and issuers. The Portfolios currently do not
expect to incur any brokerage commission expense on such transactions because
money market instruments are generally traded on a "net" basis acting as
principal for their own accounts without a stated commission. The price of the
security, however, usually includes a profit to the dealer. Securities
purchased in underwritten offerings include a fixed amount of compensation to
the underwriter, generally referred to as the underwriter's concession or
discount. When securities are purchased directly from or sold directly to an
issuer, no commissions or discounts are paid.

               Transactions on U.S. stock exchanges involve the payment of
negotiated brokerage commissions. On exchanges on which commissions are
negotiated, the cost of transactions may vary among different brokers.
Transactions in the over-the-

 

<PAGE>



counter market are generally on a net basis (i.e., without commission) through
dealers, or otherwise involve transactions directly with the issuer of an
instrument.

               For the fiscal year ended December 31, 1995, the Growth/Value,
Opportunity, Intrinsic Value, Capital Growth, Balanced and International Equity
Portfolios paid brokerage commissions of $504,214, $866,286, $209,816,
$120,761, $81,178 and $72,856, respectively. For the fiscal years ended
December 31, 1994 and 1993, the Trust paid brokerage commissions of: (i)
$519,412 and $423,124 with respect to the Growth/Value Portfolio; (ii)
$683,613 and $330,962 with respect to the Opportunity Fund; and (iii) $325,912
and $320,121 with respect to the Intrinsic Value Portfolio. For the period
from the Capital Growth Portfolio's commencement of investment operations on
July 2, 1994 through December 31, 1994, the Capital Growth Portfolio paid
brokerage commissions of $27,188. For the period from the Balanced Portfolio's
commencement of investment operations on January 1, 1994 through December 31,
1994, the Balanced Portfolio paid brokerage commissions of $123,890. For the
period from the International Equity Portfolio's commencement of investment
operations on December 3, 1994 through December 31, 1994, the International
Equity Portfolio paid brokerage commissions of $4,492.

               The Portfolios may participate, if and when practicable, in
bidding for the purchase of portfolio securities directly from an issuer in
order to take advantage of the lower purchase price available to members of a
bidding group. A Portfolio will engage in this practice, however, only when
the Adviser, in its sole discretion, believes such practice to be otherwise in
the Portfolio's interests.

               The Advisory Agreement for the Portfolios provides that, in
executing portfolio transactions and selecting brokers or dealers, the Adviser
will seek to obtain the best overall terms available for each Portfolio. In
assessing the best overall terms available for any transaction, the Adviser
shall consider factors it deems relevant, including the breadth of the market
in the security, the price of the security, the financial condition and
execution capability of the broker or dealer, and the reasonableness of the
commission, if any, both for the specific transaction and on a continuing
basis. In addition, the Agreement authorizes the Adviser to cause a Portfolio
to pay a broker-dealer which furnishes brokerage and research services a
higher commission than that which might be charged by another broker-dealer
for effecting the same transaction, provided that the Adviser determines in
good faith that such commission is reasonable in relation to the value of the
brokerage and research services provided by such broker-dealer, viewed in
terms of either the particular transaction or the overall responsibilities of
the Adviser to the Portfolios. Such brokerage and research

                                      -2-
 

<PAGE>



services might consist of reports and statistics relating to specific
companies or industries, general summaries of groups of stocks or bonds and
their comparative earnings and yields, or broad overviews of the stock, bond
and government securities markets and the economy.

               Supplementary research information so received is in addition
to, and not in lieu of, services required to be performed by the Adviser and
does not reduce the advisory fees payable by the Portfolios. The Trustees will
periodically review any commissions paid by the Portfolios to consider whether
the commissions paid over representative periods of time appear to be
reasonable in relation to the benefits inuring to the Portfolios. It is
possible that certain of the supplementary research or other services received
will primarily benefit one or more other investment companies or other
accounts for which investment discretion is exercised by the Adviser.
Conversely, a Portfolio may be the primary beneficiary of the research or
services received as a result of portfolio transactions effected for such
other account or investment company.

               The Trust will not execute portfolio transactions through,
acquire portfolio securities issued by, make savings deposits in or enter into
repurchase or reverse repurchase agreements with the Adviser, the
Co-Distributors or an affiliated person of any of them (as such term is
defined in the 1940 Act) acting as principal, except to the extent permitted
by the SEC or its staff. In addition, a Portfolio will not purchase securities
during the existence of any underwriting or selling group relating thereto of
which a Co-Distributor or the Adviser, or an affiliated person of either of
them, is a member, except to the extent permitted by the SEC or its staff.
Under certain circumstances, the Portfolios may be at a disadvantage because
of these limitations in comparison with other investment companies which have
similar investment objectives but are not subject to such limitations.

               Investment decisions for each Portfolio are made independently
from those for the other Portfolios and for any other investment companies and
accounts advised or managed by the Adviser. Such other investment companies
and accounts may also invest in the same securities as the Portfolios. To the
extent permitted by law, the Adviser may aggregate the securities to be sold
or purchased for the Portfolios with those to be sold or purchased for other
investment companies or accounts in executing transactions. When a purchase or
sale of the same security is made at substantially the same time on behalf of
one or more of the Portfolios and another investment company or account, the
transaction will be averaged as to price and available investments allocated
as to amount, in a manner which the Adviser believes to be equitable to each
Portfolio and such other investment company or account. In some instances,
this

                                      -3-
 

<PAGE>



investment procedure may adversely affect the price paid or received by a
Portfolio or the size of the position obtained or sold by the Portfolio.

Government Obligations

               As stated in the Prospectuses, pursuant to their respective
investment objectives, the Portfolios may invest in U.S. Government
Obligations.

Stripped U.S. Government Obligations

               Within the past several years, the Treasury Department has
facilitated transfers of ownership of zero coupon securities by accounting
separately for the beneficial ownership of particular interest coupon and
principal payments on Treasury securities through the Federal Reserve
book-entry record-keeping system. The Federal Reserve program as established
by the Treasury Department is known as "STRIPS" or "Separate Trading of
Registered Interest and Principal of Securities." To the extent consistent
with their respective investment objectives, the Balanced and International
Equity Portfolios may purchase securities registered in the STRIPS program.
Under the STRIPS program, the Balanced and International Equity Portfolios
will be able to have their beneficial ownership of zero coupon securities
recorded directly in the book-entry record-keeping system in lieu of having to
hold certificates or other evidences of ownership of the underlying U.S.
Treasury securities.

               In addition, the Balanced and International Portfolios may
acquire U.S. Government obligations and their unmatured interest coupons that
have been separated ("stripped") by their holder, typically a custodian bank
or investment brokerage firm. Having separated the interest coupons from the
underlying principal of the U.S. Government obligations, the holder will
resell the stripped securities in custodial receipt programs with a number of
different names, including "Treasury Income Growth Receipts" ("TIGRs") and
"Certificate of Accrual on Treasury Securities" ("CATS"). The stripped coupons
are sold separately from the underlying principal, which is usually sold at a
deep discount because the buyer receives only the right to receive a future
fixed payment on the security and does not receive any rights to periodic
interest (cash) payments. The underlying U.S. Treasury bonds and notes
themselves are held in book-entry form at the Federal Reserve Bank or, in the
case of bearer securities (i.e., unregistered securities which are ostensibly
owned by the bearer or holder), in trust on behalf of the owners. Counsel to
the underwriters of these certificates or other evidences of ownership of U.S.
Treasury securities have stated that, in their opinion, purchasers of the
stripped securities most likely will be deemed the beneficial holders of the
underlying U.S. Government obligations for federal tax purposes. The Trust is

                                     -4-
 

<PAGE>



not aware of any binding legislative, judicial or administrative
authority on this issue.

               As described in their Prospectuses, the Portfolios may also
purchase stripped mortgage-backed securities ("SMBS"). SMBS that are interest
only or principal only and not issued by the U.S. Government may be considered
illiquid securities if they can not be disposed of promptly in the ordinary
course of business at a value reasonably close to that used in the calculation
of net asset value per share.

Bank Obligations

               In accordance with their respective investment objectives, the
Portfolios may purchase bank obligations, which include bankers' acceptances,
negotiable certificates of deposit and non-negotiable time deposits, including
U.S. dollar-denominated instruments issued or supported by the credit of U.S.
or foreign banks or savings institutions. Although the Portfolios invest in
obligations of foreign banks or foreign branches of U.S. banks only where the
Adviser deems the instrument to present minimal credit risks, such investments
may nevertheless entail risks that are different from those of investments in
domestic obligations of U.S. banks due to differences in political, regulatory
and economic systems and conditions. All investments in bank obligations are
limited to the obligations of financial institutions having more than $1.0
billion in total assets at the time of purchase.

Commercial Paper

               Commercial paper, including variable and floating rate notes
and other short term corporate obligations, must be rated in one of the two
highest categories by at least two Rating Agencies, or if not rated, have been
issued by a corporation having an outstanding bond issue rated A or higher by
a Rating Agency. Bonds and other short term obligations (if not rated as
commercial paper) purchased by the Portfolios must be rated BBB or Baa, or
higher, by a Rating Agency, respectively, or if unrated, be of comparable
investment quality in the judgment of the Adviser.

Variable and Floating Rate Instruments

               With respect to variable and floating rate obligations that may
be acquired by the Portfolios, the Adviser will consider the earning power,
cash flows and other liquidity ratios of the issuers and guarantors of such
notes and will continuously monitor their financial status to meet payment on
demand. The absence of an active secondary market with respect to particular
variable and floating rate instruments could make it difficult for a Portfolio
to dispose of instruments if the issuer defaulted

                                      -5-
 

<PAGE>



on its payment obligation or during periods that the Portfolio is not entitled
to exercise its demand rights, and the Portfolio could, for these or other
reasons, suffer a loss with respect to such instruments.

Other Investment Companies

               Subject to 1940 Act limitations and pursuant to applicable SEC
requirements, the Portfolios may invest from time to time in securities issued
by other investment companies which invest in high quality, short term debt
securities. Each of the Portfolios intends to limit its investments so that,
as determined immediately after a securities purchase is made: (a) not more
than 5% of the value of the Portfolio's total assets will be invested in the
securities of any one investment company; (b) not more than 10% of the value
of the Portfolio's total assets will be invested in the aggregate in
securities of investment companies as a group; and (c) not more than 3% of the
outstanding voting stock of any one investment company will be owned by the
Portfolio or the Trust as a whole.

Lending Securities

               When a Portfolio lends its securities, it continues to receive
interest or dividends on the securities loaned and may simultaneously earn
interest on the investment of the cash collateral. Although voting rights, or
rights to consent, attendant to securities on loan pass to the borrower, such
loans will be called so that the securities may be voted by a Portfolio if a
material event affecting the investment is to occur.

Repurchase Agreements and Reverse Repurchase Agreements

               The repurchase price under the repurchase agreements described
in the Prospectuses generally equals the price paid by a Portfolio plus
interest negotiated on the basis of current short term rates (which may be
more or less than the rate on the securities underlying the repurchase
agreement). Securities subject to repurchase agreements are held by the
Trust's Custodian, in the Federal Reserve/Treasury book-entry system or by
another authorized securities depository. Repurchase agreements are considered
to be loans under the 1940 Act.

               Reverse repurchase agreements are considered to be borrowings
by the Portfolios under the 1940 Act. At the time a Portfolio enters into a
reverse repurchase agreement, it will place in a segregated custodial account
liquid assets such as U.S. Government securities or other liquid high-grade
debt securities having a value equal to or greater than the repurchase price
(including accrued interest) and will subsequently monitor the account to
ensure that such value is maintained. Reverse repurchase agreements involve
the risk that the market value of

                                      -6-
 

<PAGE>



the securities sold by the Portfolio may decline below the price
of the securities it is obligated to repurchase.

American Depository Receipts ("ADRs")

               The Portfolios may invest in ADRs, which are receipts issued by
an American bank or trust company evidencing ownership of underlying
securities issued by a foreign issuer. ADRs may be listed on a national
securities exchange or may trade in the over-the-counter market. Although ADR
prices are denominated in U.S. dollars, the underlying security may be
denominated in a foreign currency. The underlying security may be subject to
foreign government taxes which would reduce the yield on such securities.

When-Issued Purchases and Forward Commitments

               A Portfolio will purchase securities on a when-issued basis or
purchase or sell securities on a forward commitment basis only with the
intention of completing the transaction and actually purchasing or selling the
securities. If deemed advisable as a matter of investment strategy, however, a
Portfolio may dispose of or renegotiate a commitment after it is entered into,
and may sell securities it has committed to purchase before those securities
are delivered to the Portfolio on the settlement date. In these cases the
Portfolio may realize a capital gain or loss.

               When a Portfolio engages in when-issued and forward commitment
transactions, it relies on the other party to consummate the trade. Failure of
such party to do so may result in the Portfolio's incurring a loss or missing
an opportunity to obtain a price considered to be advantageous.

Mortgage Backed Securities

               Mortgage Backed Securities Generally. Mortgage backed
securities held by the Balanced and International Equity Portfolios represent
an ownership interest in a pool of residential mortgage loans. These
securities are designed to provide monthly payments of interest and principal
to the investor. The mortgagor's monthly payments to his lending institution
are "passed-through" to an investor such as the Portfolios. Most issuers or
poolers provide guarantees of payments, regardless of whether or not the
mortgagor actually makes the payment. The guarantees made by issuers or
poolers are supported by various forms of credit, collateral, guarantees or
insurance, including individual loan, title, pool and hazard insurance
purchased by the issuers or poolers so that they can meet their obligations
under the policies. Mortgage backed securities issued by private issuers or
poolers, whether or not such securities are subject to guarantees, may entail
greater

                                      -7-
 

<PAGE>



risk than securities directly or indirectly guaranteed by the
U.S. Government.

               Interests in pools of mortgage backed securities differ from
other forms of debt securities, which normally provide for periodic payment of
interest in fixed amounts with principal payments at maturity or specified
call dates. Instead, these securities provide a monthly payment which consists
of both interest and principal payments. In effect, these payments are a
"pass-through" of the monthly payments made by the individual borrowers on
their residential mortgage loans, net of any fees paid. Additional payments
are caused by repayments resulting from the sale of the underlying residential
property, refinancing or foreclosure net of fees or costs which may be
incurred. Some mortgage backed securities are described as "modified
pass-through". These securities entitle the holders to receive all interest
and principal payments owed on the mortgages in the pool, net of certain fees,
regardless of whether or not the mortgagors actually make the payments.

               Residential mortgage loans are pooled by the Federal Home Loan
Mortgage Corporation ("FHLMC"). FHLMC is a corporate instrumentality of the
U.S. Government and was created by Congress in 1970 for the purpose of
increasing the availability of mortgage credit for residential housing. Its
stock is owned by the twelve Federal Home Loan Banks. FHLMC issues
Participation Certificates ("PC's"), which represent interests in mortgages
from FHLMC's national portfolio. FHLMC guarantees the timely payment of
interest and ultimate collection of principal.

               The Federal National Mortgage Association ("FNMA") is a U.S.
Government sponsored corporation owned entirely by private stockholders. It is
subject to general regulation by the Secretary of Housing and Urban
Development. FNMA purchases residential mortgages from a list of approved
seller/servicers which include state and federally-chartered savings and loan
credit unions and mortgage bankers. Pass-through securities issued by FNMA are
guaranteed as to timely payment of principal and interest by FNMA.

               The principal guarantor of mortgage-backed securities is the
Government National Mortgage Association ("GNMA"). GNMA is a wholly-owned U.S.
Government corporation within the Department of Housing and Urban Development.
GNMA is authorized to guarantee, with the full faith and credit of the U.S
Government, the timely payment of principal and interest on securities issued
by approved institutions and backed by pools of FHA-insured or VA-guaranteed
mortgages.

               Commercial banks, savings and loan institutions, private
mortgage insurance companies, mortgage bankers and other secondary market
issuers also create pass-through pools of

                                      -8-
 

<PAGE>



conventional residential mortgage loans. Pools created by such
non-governmental issuers generally offer a higher rate of interest than
government and government-related pools because there are no direct or
indirect government guarantees of payments in the former pools. However,
timely payment of interest and principal of these pools is supported by
various forms of insurance or guarantees, including individual loan, title,
pool and hazard insurance purchased by the issuer. The insurance and
guarantees are issued by governmental entities, private insurers and the
mortgage poolers. There can be no assurance that the private insurers or
mortgage poolers can meet their obligations under the policies.

               The Trust expects that governmental or private entities may
create mortgage loan pools offering pass-through investments in addition to
those described above. The mortgages underlying these securities may be
alternative mortgage instruments, that is, mortgage instruments whose
principal or interest payment may vary or whose terms to maturity may be
shorter than previously customary. As new types of mortgage backed securities
are developed and offered in the market, the Trust may consider making
investments in such new types of securities.

               Underlying Mortgages. Pools consist of whole mortgage loans or
participations in loans. The majority of these loans are made to purchasers of
one to four family homes. The terms and characteristics of the mortgage
instruments are generally uniform within a pool but may vary among pools. For
example, in addition to fixed-rate, fixed-term mortgages, the Balanced and
International Equity Portfolios may purchase pools of variable rate mortgages
("VRM"), growing equity mortgages ("GEM"), graduated payment mortgages ("GPM")
and other types where the principal and interest payment procedures vary.
VRM's are mortgages which reset the mortgage's interest rate periodically with
changes in open market interest rates. To the extent that a Portfolio is
actually invested in VRM's, its interest income will vary with changes in the
applicable interest rate on pools of VRM's. GPM and GEM pools maintain
constant interest rates, with varying levels of principal repayment over the
life of the mortgage. These different interest and principal payment
procedures should not impact the Portfolios' net asset value since the prices
at which these securities are valued will reflect the payment procedures.

               All poolers apply standards for qualification to local lending
institutions which originate mortgages for the pools. Poolers also establish
credit standards and underwriting criteria for individual mortgages included
in the pools. In addition, some mortgages included in pools are insured
through private mortgage insurance companies.


                                      -9-
 

<PAGE>



               Average Life. The average life of pass-through pools varies
with the maturities of the underlying mortgage instruments. In addition, a
pool's term may be shortened by unscheduled or early payments of principal and
interest on the underlying mortgages. The occurrence of mortgage prepayments
is affected by factors including the level of interest rates, general economic
conditions, the location and age of the mortgage and other social and
demographic conditions.

               Returns on Mortgage Backed Securities. Yields on mortgage
backed pass-through securities are typically quoted based on the maturity of
the underlying instruments and the associated average life assumption.

               Reinvestment of prepayments may occur at higher or lower
interest rates than the original investment, thus affecting the yields of the
Balanced and International Equity Portfolios. The compounding effect from
reinvestments of monthly payments received by the Portfolios will increase
their respective yields to shareholders, compared to bonds that pay interest
semi-annually.

Foreign Currency Transactions

               At or before the maturity of a forward contract, the
International Equity Portfolio either may sell a security and make delivery of
the currency, or retain the security and offset its contractual obligation to
deliver the currency by purchasing a second contract pursuant to which the
Portfolio will obtain, on the same maturity date, the same amount of the
currency which it is obligated to deliver. If the Portfolio retains the
security and engages in an offsetting transaction, at the time of execution of
the offsetting transaction, the Portfolio will incur a gain or loss to the
extent movement has occurred in forward contract prices. Should forward prices
decline during the period between the Portfolio's entering into a forward
contract for the sale of a currency and the date it enters into an offsetting
contract for the purchase of the currency, it will realize a gain to the
extent the price of the currency it has agreed to sell exceeds the price of
the currency it has agreed to purchase. Should forward prices increase, the
Portfolio will suffer a loss to the extent the price of the currency it has
agreed to purchase exceeds the price of the currency it has agreed to sell.

               The cost of currency transactions varies with factors such as
the currency involved, the length of the contract period and the market
conditions then prevailing. Because transactions in currency exchange usually
are conducted on a principal basis, no fees or commissions are involved. The
use of forward currency exchange contracts does not eliminate fluctuations in
the underlying prices of the securities, but it does establish a rate of
exchange that can be achieved in the future. If a devaluation

                                     -10-
 

<PAGE>



generally is anticipated, the International Equity Portfolio may
not be able to contract to sell the currency at a price above the
devaluation level it anticipates.  The requirements for
qualification as a regulated investment company under the
Internal Revenue Code of 1986, as amended (the "Code"), may cause
the Portfolio to restrict the degree to which it engages in
currency transactions.  See "Additional Information Concerning
Taxes."

Futures Contracts and Related Options

               See Appendix B to this Additional Statement for a discussion of
futures contracts and related options.

Options Trading

               As stated in the Prospectuses, the Capital Growth, Balanced and
International Equity Portfolios may purchase and sell put and call options
listed on a national securities exchange and issued by the Options Clearing
Corporation. Such transactions may be effected on a principal basis with
primary reporting dealers in U.S. Government securities in an amount not
exceeding 5% of a Portfolio's net assets. This is a highly specialized
activity which entails greater than ordinary investment risks. Regardless of
how much the market price of the underlying security increases or decreases,
the option buyer's risk is limited to the amount of the original investment
for the purchase of the option. However, options may be more volatile than the
underlying securities, and therefore, on a percentage basis, an investment in
options may be subject to greater fluctuation than an investment in the
underlying securities. A listed call option gives the purchaser of the option
the right to buy from a clearing corporation, and a writer has the obligation
to sell to the clearing corporation, the underlying security at the stated
exercise price at any time prior to the expiration of the option, regardless
of the market price of the security. The premium paid to the writer is in
consideration for undertaking the obligations under the option contract. A
listed put option gives the purchaser the right to sell to a clearing
corporation the underlying security at the stated exercise price at any time
prior to the expiration date of the option, regardless of the market price of
the security. Put and call options purchased by a Portfolio will be valued at
the last sale price or, in the absence of such a price, at the mean between
bid and asked prices.

               A Portfolio's obligation to sell a security subject to a
covered call option written by it, or to purchase a security subject to a
secured put option written by it, may be terminated prior to the expiration
date of the option by the Portfolio executing a closing purchase transaction,
which is effected by purchasing on an exchange an option of the same series
(i.e.,

                                     -11-
 

<PAGE>



same underlying security, exercise price and expiration date) as the option
previously written. Such a purchase does not result in the ownership of an
option. A closing purchase transaction will ordinarily be effected to realize
a profit on an outstanding option, to prevent an underlying security from
being called, to permit the sale of the underlying security or to permit the
writing of a new option containing different terms on such underlying
security. The cost of such a liquidation purchase plus transaction costs may
be greater than the premium received upon the original option, in which event
the Portfolio will have incurred a loss in the transaction. An option position
may be closed out only on an exchange which provides a secondary market for an
option of the same series. There is no assurance that a liquid secondary
market on an exchange will exist for any particular option. A covered call
option writer, unable to effect a closing purchase transaction, will not be
able to sell the underlying security until the option expires or the
underlying security is delivered upon exercise with the result that the writer
in such circumstances will be subject to the risk of market decline in the
underlying security during such period. A Portfolio will write an option on a
particular security only if the Adviser believes that a liquid secondary
market will exist on an exchange for options of the same series which will
permit the Portfolio to make a closing purchase transaction in order to close
out its position.

               When a Portfolio writes a covered call option, an amount equal
to the net premium (the premium less the commission) received by the Portfolio
is included in the liability section of the Portfolio's statement of assets
and liabilities as a deferred credit. The amount of the deferred credit will
be subsequently marked-to-market to reflect the current value of the option
written. The current value of the traded option is the last sale price or, in
the absence of a sale, the average of the closing bid and asked prices. If an
option expires on the stipulated expiration date or if the Portfolio enters
into a closing purchase transaction, it will realize a gain (or loss if the
cost of a closing purchase transaction exceeds the net premium received when
the option is sold) and the deferred credit related to such option will be
eliminated. Any gain on a covered call option may be offset by a decline in
the market price of the underlying security during the option period. If a
covered call option is exercised, the Portfolio may deliver the underlying
security held by it or purchase the underlying security in the open market. In
either event, the proceeds of the sale will be increased by the net premium
originally received and the Portfolio will realize a gain or loss. If a
secured put option is exercised, the amount paid by the Portfolio involved for
the underlying security will be partially offset by the amount of the premium
previously paid to the Portfolio. Premiums from expired options written by a
Portfolio and net gains from closing purchase transactions are treated as
short-term capital gains for

                                     -12-
 

<PAGE>



federal income tax purposes, and losses on closing purchase transactions are
short-term capital losses.

Stock Index Options

               The Capital Growth, Balanced and International Equity
Portfolios may purchase and write put and call options on stock indexes listed
on U.S. securities exchanges or traded in the over-the-counter market. The
International Equity Portfolio may also purchase and write put and call
options on stock indexes list on foreign securities exchange. A stock index
fluctuates with changes in the market values of the stocks included in the
index.

               Options on stock indexes are similar to options on stock except
that (a) the expiration cycles of stock index options are generally monthly,
while those of stock options are currently quarterly, and (b) the delivery
requirements are different. Instead of giving the right to take or make
delivery of a stock at a specified price, an option on a stock index gives the
holder the right to receive a cash "exercise settlement amount" equal to (i)
the amount, if any, by which the fixed exercise price of the option exceeds
(in the case of a put) or is less than (in the case of a call) the closing
value of the underlying index on the date of exercise, multiplied by (ii) a
fixed "index multiplier." Receipt of this cash amount will depend upon the
closing level of the stock index upon which the option is based being greater
than, in the case of a call, or less than, in the case of a put, the exercise
price of the option. The amount of cash received will be equal to such
difference between the closing price of the index and the exercise price of
the option expressed in dollars times a specified multiple. The writer of the
option is obligated, in return for the premium received, to make delivery of
this amount. The writer may offset its position in stock index options prior
to expiration by entering into a closing transaction on an exchange or it may
let the option expire unexercised.

Municipal Securities

               To the extent consistent with its investment objective, the
Balanced Portfolio may invest in municipal securities including general
obligation securities, revenue securities, notes, and moral obligation bonds,
which are normally issued by special purpose authorities ("Municipal
Securities"). There are, of course, variations in the quality of Municipal
Securities, both within a particular classification and between
classifications, and the yields on Municipal Securities depend in part on a
variety of factors, including general market conditions, the financial
condition of the issuer, general conditions of the municipal bond market, the
size of a particular offering, the maturity of the obligation and the rating
of the

                                     -13-
 

<PAGE>



issue. The ratings of Municipal Securities by Rating Agencies represent their
opinions as to the quality of Municipal Securities. It should be emphasized,
however, that ratings are general and are not absolute standards of quality,
and Municipal Securities with the same maturity, interest rate and rating may
have different yields while Municipal Securities with the same maturity and
interest rate with different ratings may have the same yield. Subsequent to
its purchase by the Balanced Portfolio, a Municipal Security may cease to be
rated or its rating may be reduced below the minimum rating required for
purchase by the Portfolio. The Adviser will consider such an event in
determining whether the Balanced Portfolio should continue to hold the
obligation.

               The payment of principal and interest on most Municipal
Securities purchased by the Balanced Portfolio will depend upon the ability of
the issuers to meet their obligations. The District of Columbia, each state,
each possession and territory of the United States, each of their political
subdivisions, agencies, instrumentalities and authorities and each state
agency of which a state is a member is a separate "issuer" as that term is
used in this Additional Statement and in the Prospectuses. The
non-governmental user of facilities financed by a private activity bond is
also considered to be an "issuer". An issuer's obligations under its Municipal
Securities are subject to the provisions of bankruptcy, insolvency, and other
laws affecting the rights or remedies of creditors, such as the Federal
Bankruptcy Code, and laws, if any, which may be enacted by Federal or state
legislatures extending the time for payment of principal or interest, or both,
or imposing other constraints upon enforcement of such obligations or upon the
ability of municipalities to levy taxes. The power or ability of an issuer to
meet its obligations for the payment of interest or principal of its Municipal
Securities may be materially adversely affected by litigation or other
conditions.

               Certain of the Municipal Securities held by the Balanced
Portfolio may be insured at the time of issuance as to the timely payment of
principal and interest. The insurance policies will usually be obtained by the
issuer of the Municipal Securities at the time of original issuance. In the
event that the issuer defaults with respect to interest or principal payments,
the insurer will be notified and will be required to make payment to the
bondholders. There is, however, no guarantee that the insurer will meet its
obligations. In addition, such insurance will not protect against market
fluctuations caused by changes in interest rates and other factors.


                                     -14-
 

<PAGE>



Additional Investment Limitations

               In addition to the investment limitations disclosed in the
Prospectuses, the Portfolios are subject to the following investment
limitations which may not be changed without approval of the holders of the
majority of the outstanding shares of the affected Portfolio (as defined under
"Miscellaneous" below).

               None of the Portfolios may:

               1. Purchase or sell real estate, except that each Portfolio may
purchase securities of issuers which deal in real estate and may purchase
securities which are secured by interests in real estate.

               2. Acquire any other investment company or investment company
security except in connection with a merger, consolidation, reorganization or
acquisition of assets or where otherwise permitted by the 1940 Act.

               3. Act as an underwriter of securities within the meaning of
the Securities Act of 1933 except insofar as a Portfolio might be deemed to be
an underwriter upon the disposition of portfolio securities acquired within
the limitation on purchases of restricted securities and except to the extent
that the purchase of obligations directly from the issuer thereof in
accordance with the Portfolio's investment objective, policies and limitations
may be deemed to be underwriting.

               4. Write or sell put options, call options, straddles, spreads,
or any combination thereof, except for, with respect to all Portfolios,
transactions in options on securities, indices of securities, futures
contracts and options on futures contracts, and with respect to the Capital
Growth, Balanced and International Equity Portfolios, foreign currencies or
indices, forward foreign currency exchange contracts, other contracts for the
future delivery of foreign currency, and similar instruments.

               5. Purchase securities on margin, make short sales of
securities or maintain a short position, except that (a) this investment
limitation shall not apply to the Growth/Value, Opportunity and Intrinsic
Value Portfolios' transactions in futures contracts and related options, (b)
this investment limitation shall not apply to the Capital Growth, Balanced and
International Equity Portfolios' transactions in options on securities,
foreign currencies or indices, indices of securities, futures contracts,
options on futures contracts, forward foreign currency exchange contracts,
other contracts for the future delivery of foreign currency and similar
instruments, and (c) the Portfolios may obtain short-term credit as may be
necessary for the clearance of purchases and sales of portfolio securities.

                                     -15-
 

<PAGE>




               6.     Purchase securities of companies for the purpose
of exercising control.

               7. Purchase or sell commodity contracts, or invest in oil, gas
or mineral exploration or development programs, except that (a) the
Growth/Value, Opportunity and Intrinsic Value Portfolios may, to the extent
appropriate to their respective investment objectives, purchase publicly
traded securities of companies engaging in whole or in part in such activities
and may enter into futures contracts and related options, and (b) the Capital
Growth, Balanced and International Equity Portfolios may, to the extent
appropriate to their respective investment objectives, purchase publicly
traded securities of companies engaging in whole or in part in such activities
and may enter into transactions in options on securities, foreign currencies
or indices, indices of securities, futures contracts, options on futures
contracts, forward foreign currency exchange contracts, other contracts for
the future delivery of foreign currency and similar instruments.

               In order to permit the sale of a Portfolio's shares in certain
states, the Trust may make commitments with respect to a Portfolio more
restrictive than the investment policies and limitations described above and
in its Prospectuses. Should the Trust determine that any such commitment is no
longer in the best interests of a particular Portfolio, it will revoke the
commitment by terminating sales of the Portfolio's shares in the state
involved and, in the case of investors in Texas, give notice of such action.


                ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

               Shares of the Portfolios are offered and sold on a continuous
basis by the Trust's sponsors and Co-Distributors, FoM and Essex, acting as
agent. As described in their respective Prospectuses, Class I shares of the
Portfolios are sold primarily to NBD and its affiliated and correspondent
banks acting on behalf of their respective customers. Class A shares of the
Portfolios are sold to the public ("Investors") primarily through financial
institutions such as banks, brokers and dealers. The Co-Distributors may be
entitled to a sales charge on the sale of Class A shares of the Portfolios as
described in the Prospectuses.

               An illustration of the computation of the public offering price
per Class A share of the Growth/Value, Opportunity, Intrinsic Value, Capital
Growth, Balanced and International Equity Portfolios, based on the value of
each Portfolio's total net assets and total number of shares outstanding on
March 15, 1996, is as follows:


                                     -16-
 

<PAGE>


<TABLE>
<CAPTION>
                                     TABLE

                                                                  Intrinsic           Capital                       International 
                                Growth/Value    Opportunity         Value             Growth        Balanced           Equity
                                 Portfolio       Portfolio        Portfolio          Portfolio      Portfolio         Portfolio  
                                ------------    -----------       ---------          ---------      ---------       ------------- 
                                                                                                                                 
<S>                             <C>             <C>              <C>               <C>             <C>               <C>         
Net Assets....................  $755,773,349    $673,796,161     $263,483,860      $218,424,035    $102,628,589      $131,098,847
                                ------------    ------------     ------------      ------------    ------------      ------------
                                                                                                                                 
Number of Shares Outstanding..    54,835,428      42,359,638       21,290,453        15,486,301       8,884,575        11,862,721
                                ============    ============     ============      ============    ============      ============
                                                                                                                                 
Net Asset Value Per Share.....  $      13.78    $      15.91     $      12.38      $      14.10    $      11.55      $      11.05
                                ------------     -----------     ------------      ------------    ------------      ------------
                                                                                                                                 
Sales Charge, 5.00 percent                                                                                                       
 of offering price (5.26                                                                                                         
 percent of net asset value                                                                                                      
 per share)...................  $        .73    $        .84     $        .65      $        .74    $        .60     $         .58
                                ------------    ------------     ------------      ------------   -------------     -------------
                                                                                                                                 
Offering Price to Public......  $      14.51    $      16.75     $      13.03      $      14.84    $      12.16       $     11.63
                                ============    ============     ============      ============  ==============    ==============
</TABLE>

               Under the 1940 Act, the Trust may suspend the right of
redemption or postpone the date of payment for shares during any period when:
(a) trading on the New York Stock Exchange is restricted by applicable rules
and regulations of the SEC; (b) the Exchange is closed for other than
customary weekend and holiday closings; (c) the SEC has by order permitted
such suspension; or (d) an emergency exists as determined by the SEC. (The
Trust may also suspend or postpone the recordation of the transfer of shares
upon the occurrence of any of the foregoing conditions).

               In addition to the situations described in the Prospectuses
under "Redemption of Shares," the Trust may redeem shares involuntarily to
reimburse the Portfolios for any loss sustained by reason of the failure of a
shareholder to make full payment for shares purchased by the shareholder or to
collect any charge relating to a transaction effected for the benefit of a
shareholder which is applicable to Portfolio shares as provided in the
Prospectuses from time to time.

               The Trust normally redeems shares for cash. However, the
Trustees can determine that conditions exist making cash payments undesirable.
If they should so determine, redemption payments could be made in securities
valued at the value used in determining net asset value. There may be
brokerage and other costs incurred by the redeeming shareholder in selling
such securities. The Trust has elected to be covered by Rule 18f-1 under the
1940 Act, pursuant to which the Trust is obligated to redeem shares solely in
cash up to the lesser of $250,000 or 1% of net asset value during any 90-day
period for any one shareholder.

               Total sales charges paid by shareholders of the Growth/Value,
Opportunity, Intrinsic Value, Capital Growth, Balanced and International
Equity Portfolios for the fiscal year ended December 31, 1995, were $92,788,
$122,061, $17,964,

                                     -17-
 

<PAGE>



$55,755, $37,984 and $13,659, respectively. Total sales charges paid by
shareholders of the International Equity Portfolio for the period from January
1, 1995 through June 30, 1995 were $0. Total sales charges paid by
shareholders of the Growth/Value, Opportunity, Intrinsic Value, Capital
Growth, Balanced and International Equity Portfolios for the fiscal year or
period ended December 31, 1994 were $431,841, $544,053, $87,757, $38,718,
$286,056, and $0, respectively. For the fiscal year ended December 31, 1993,
the sales charges for the Growth/Value, Opportunity and Intrinsic Value
Portfolios were $735,713, $1,266,118, and $249,653, respectively.

                             DESCRIPTION OF SHARES

               The Trust is an unincorporated business trust organized under
Massachusetts law on April 21, 1987. The Trust's Declaration of Trust, which
was amended and restated as of May 1, 1992, authorizes the Board of Trustees
to divide shares into two or more series, each series relating to a separate
portfolio of investments, and divide the shares of any series into two or more
classes. The number of shares of each series and/or of a class within each
series shall be unlimited. The Trust does not intend to issue share
certificates.

               In the event of a liquidation or dissolution of the Trust or an
individual Portfolio, shareholders of a particular Portfolio would be entitled
to receive the assets available for distribution belonging to such Portfolio.
If there are any assets, income, earnings, proceeds, funds or payments, which
are not readily identifiable as belonging to any particular Portfolio, the
Trustees shall allocate them among any one or more of the Portfolios as they,
in their sole discretion, deem fair and equitable.

               Rule 18f-2 under the 1940 Act provides that any matter required
to be submitted to the holders of the outstanding voting securities of an
investment company such as the Trust shall not be deemed to have been
effectively acted upon unless approved by the holders of a majority of the
outstanding shares of each Portfolio affected by the matter. A Portfolio is
affected by a matter unless it is clear that the interests of each Portfolio
in the matter are substantially identical or that the matter does not affect
any interest of the Portfolio. Under the Rule, the approval of an investment
advisory agreement or any change in a fundamental investment policy would be
effectively acted upon with respect to a Portfolio only if approved by a
majority of the outstanding shares of such Portfolio. However, the Rule also
provides that the ratification of the appointment of independent accountants,
the approval of principal underwriting contracts and the election of Trustees
may be effectively acted upon by shareholders of the Trust voting together in
the aggregate without regard to particular Portfolios.

                                     -18-
 

<PAGE>



               When used in the Prospectuses or in this Additional Statement,
a "majority" of shareholders means, with respect to the approval of an
investment advisory agreement, a distribution plan or a change in a
fundamental investment policy, the vote of the lesser of (1) 67% of the shares
of the Trust, or the applicable Portfolio, present at a meeting if the holders
of more than 50% of the outstanding shares are present in person or by proxy,
or (2) more than 50% of the outstanding shares of the Trust or the applicable
portfolio.

               As of March 29, 1996, Trussal & Co., a nominee of NBD's
Trust Division, 900 Tower Drive, 10th Floor, Troy, Michigan 48098, held of
record 92.83%, 88.86%, 92.68%, 97.42%, 90.05% and 98.82%, of the outstanding
shares of the Growth/Value, Opportunity, Intrinsic Value, Capital Growth,
Balanced and International Equity Portfolios, respectively. The Trustees and
officers of the Trust, as a group, owned less than 1% of the outstanding
shares of each Portfolios. Furthermore, as of March 29, 1996, with respect
to the Growth/Value, Opportunity, Intrinsic Value, Balanced and International
Equity Portfolios, the following persons may have beneficially owned 5% or
more of the outstanding shares of such Portfolios:
Growth/Value Portfolio

<TABLE>
<CAPTION>
                                                                Percent of
                                                                Outstanding
                                        Number of Shares          Shares
                                        ----------------        -----------
<S>                                       <C>                      <C>  
NBD Bancorp, Inc. Employees'              4,256,469                7.80%
 Savings and Investment Plan
Trust Administration
611 Woodward Avenue
Detroit, MI  48232

Opportunity Portfolio

Employees Retirement Plan of              4,399,872               10.49%
 NBD Bank
Trust Administration
611 Woodward Avenue
Detroit, MI  48232

NBD Bancorp, Inc. Employees'              3,923,604                9.35%
 Savings & Investment Plan
Trust Administration
611 Woodward Avenue
Detroit, MI  48232
</TABLE>


                                     -19-
 

<PAGE>


<TABLE>
<CAPTION>
                                                                Percent of
                                                                Outstanding
                                        Number of Shares          Shares
                                        ----------------        -----------
<S>                                       <C>                     <C>  

Intrinsic Value Portfolio

Employees Retirement Plan of              3,334,458               15.60%
 NBD Bank
Trust Administration
611 Woodward Avenue
Detroit, MI  48232

Capital Growth Portfolio

Employees Retirement Plan of              2,957,605               18.97%
 of NBD Bank
Trust Administration
611 Woodward Avenue
Detroit, MI 48232

Balanced Portfolio

NBD Bancorp., Inc. Employees              1,938,845               21.30%
 Savings and Investment Plan
Trust Administration
611 Woodward Avenue
Detroit, MI  48232

Dickinson, Wright, Moon, Van Dusen        1,072,198               11.78%
 & Freeman
1 Detroit Center
500 Woodward Avenue, Suite 4000
Detroit, MI 48226-3425

International Equity Portfolio

Employees Retirement Plan of              4,269,535               35.22%
  NBD Bank
Trust Administration
611 Woodward Avenue
Detroit, MI  48232
</TABLE>

               When issued for payment as described in the Portfolios'
Prospectuses and this Additional Statement, shares of the Portfolios will be
fully paid and non-assessable by the Trust.

               The Declaration of Trust provides that the Trustees, officers,
employees and agents of the Trust will not be liable to the Trust or to a
shareholder, nor will any such person be liable to any third party in
connection with the affairs of the Trust, except as such liability may arise
from his or its own bad faith, willful misfeasance, gross negligence, or
reckless disregard of duties. It also provides that all third parties shall
look solely to the Trust property for satisfaction of claims arising in
connection with the affairs of the Trust. With the exceptions stated, the
Declaration of Trust provides that a Trustee,

                                     -20-
 

<PAGE>



officer, employee or agent is entitled to be indemnified against all liability
in connection with the affairs of the Trust.

                    ADDITIONAL INFORMATION CONCERNING TAXES

Taxes In General

               The following summarizes certain additional tax considerations
generally affecting the Portfolios and their shareholders that are not
described in the Prospectuses. No attempt is made to present a detailed
explanation of the tax treatment of the Portfolios or their shareholders, and
the discussion here and in the Prospectuses is not intended as a substitute
for careful tax planning and is based on tax laws and regulations which are in
effect on the date hereof; such laws and regulations may be changed by
legislative or administrative action. Investors are advised to consult their
tax advisers with specific reference to their own tax situations.

               Each Portfolio is treated as a separate corporate entity under
the Code and intends to qualify as a regulated investment company. In order to
so qualify, each Portfolio must satisfy, in addition to the distribution
requirement described in the Prospectuses, certain requirements with respect
to the source of its income for a taxable year. At least 90% of the gross
income of each Portfolio must be derived from dividends, interest, payments
with respect to securities loans, gains from the sale or other disposition of
stocks, securities or foreign currencies, and other income (including but not
limited to gains from options, futures, or forward contracts) derived with
respect to the Portfolio's business of investing in such stock, securities or
currencies. The Treasury Department may by regulation exclude from qualifying
income foreign currency gains which are not directly related to the
Portfolio's principal business of investing in stock or securities, or options
and futures with respect to stock or securities. Any income derived by a
Portfolio from a partnership or trust is treated as derived with respect to
the Portfolio's business of investing in stock, securities or currencies only
to the extent that such income is attributable to items of income which would
have been qualifying income if realized by the Portfolio in the same manner as
by the partnership or trust.

               Another requirement for qualification as a regulated investment
company under the Code is that less than 30% of a Portfolio's gross income for
a taxable year must be derived from gains realized on the sale or other
disposition of the following investments held for less than three months: (1)
stock and securities (as defined in Section 2(a)(36) of the 1940 Act); (2)
options, futures and forward contracts other than those on foreign currencies;
and (3) foreign currencies (and options, futures and forward contracts on
foreign currencies) that are not

                                     -21-
 

<PAGE>



directly related to a Portfolio's principal business of investing in stock and
securities (and options and futures with respect to stocks and securities).
Interest (including original issue discount and accrued market discount)
received by a Portfolio upon maturity or disposition of a security held for
less than three months will not be treated as gross income derived from the
sale or other disposition of such security within the meaning of this
requirement. However, any other income which is attributable to realized
market appreciation will be treated as gross income from the sale or other
disposition of securities for this purpose.

               Each Portfolio will designate any distribution of long term
capital gains as a capital gain dividend in a written notice mailed to
shareholders within 60 days after the close of the Portfolio's taxable year.
Shareholders should note that, upon the sale or exchange of Portfolio shares,
if the shareholder has not held such shares for at least six months, any loss
on the sale or exchange of those shares will be treated as long term capital
loss to the extent of the capital gain dividends received with respect to the
shares.

               Ordinary income of individuals is taxable at a maximum nominal
rate of 39.6%; however, because of limitations on itemized deductions
otherwise allowable and the phase-out of personal exemptions, the maximum
effective marginal rate of tax for some taxpayers may be higher. An
individual's long term capital gains are taxable at a maximum nominal rate of
28%. For corporations, long term capital gains and ordinary income are both
taxable at a maximum nominal rate of 35% (or at a maximum effective marginal
rate of 39% in the case of corporations having taxable income between $100,000
and $335,000).

               A 4% nondeductible excise tax is imposed on regulated
investment companies that fail to currently distribute an amount equal to
specified percentages of their ordinary taxable income and capital gain net
income (excess of capital gains over capital losses). Each Portfolio intends
to make sufficient distributions or deemed distributions of its ordinary
taxable income and any capital gain net income prior to the end of each
calendar year to avoid liability for this excise tax.

               If for any taxable year a Portfolio does not qualify for the
special federal income tax treatment afforded regulated investment companies,
all of its taxable income will be subject to federal income tax at regular
corporate rates (without any deduction for distributions to its shareholders).
In such event, dividend distributions (whether or not derived from interest on
Municipal Securities) would be taxable as ordinary income to shareholders to
the extent of the Portfolio's current and accumulated earnings and profits and
would be eligible for the dividends received deduction for corporations.

                                     -22-
 

<PAGE>



               Each Portfolio may be required in certain cases to withhold and
remit to the U.S. Treasury 31% of taxable dividends or gross proceeds realized
upon sale paid to shareholders who have failed to provide a correct tax
identification number in the manner required, who are subject to withholding
by the Internal Revenue Service for failure properly to include on their
return payments of taxable interest or dividends, or who have failed to
certify to the Portfolio that they are not subject to backup withholding when
required to do so or that they are "exempt recipients."

               Depending upon the extent of the Portfolios' activities in
states and localities in which their offices are maintained, in which their
agents or independent contractors are located or in which they are otherwise
deemed to be conducting business, the Portfolios may be subject to the tax
laws of such states or localities. In addition, in those states and localities
which have income tax laws, the treatment of the Portfolios and their
shareholders under such laws may differ from their treatment under federal
income tax laws.

                                  MANAGEMENT

Trustees and Officers of the Trust

               The Trustees and executive officers of the Trust and their
principal occupations for the last five years are set forth in the
Prospectuses. Each Trustee has an address at The Woodward Funds, c/o NBD Bank,
611 Woodward Avenue, Detroit, Michigan 48226. Each Trustee also serves as a
trustee of The Woodward Variable Annuity Fund, a registered investment Company
advised by NBD Bank.

               Effective May 1, 1995, each Trustee receives from the Trust and
The Woodward Variable Annuity Fund a total annual fee of $17,000 and a fee of
$2,000 for each Board of Trustees meeting attended. The Chairman is entitled
to additional compensation of $4,250 per year for his services to the Trusts
in that capacity. These fees are allocated among the investment portfolios of
the Trust and The Woodward Variable Annuity Fund based on their relative net
assets. All Trustees are reimbursed for out of pocket expenses incorrect in
connection with attendance at meetings. Drinker Biddle & Reath, of which Mr.
McConnel is a partner, receives legal fees as counsel to the Trusts.


                                     -23-
 

<PAGE>



        The following table summarizes the compensation for each of the
Trustees for the Trust's fiscal year ending December 31, 1995 are as follows:

<TABLE>
<CAPTION>
                                                                     (3)
                                                                    Total
                                                                Compensation
                                           (2)                  From Fund and
                                        Aggregate              Fund Complex**
            (1)                       Compensation              Paid to Board
    Name of Board Member               from Fund*                  Member
    --------------------             -------------             --------------
<S>                                   <C>                     <C>           
Will M. Caldwell, Trustee                $21,250                 $21,250(2)+
                                        
Nicholas J. DeGrazia, Trustee            $21,250                 $21,250(2)+
                                        
John P. Gould, Trustee                     ***                   $30,000(4)+
                                        
Earl I. Heenan, Jr.,                  $24,437.50              $24,437.50(2)+
 Chairman and President++                  
                                        
Marilyn McCoy, Trustee                     ***                   $30,000(4)+
                                        
Julius L. Pallone, Trustee++             $21,250                 $21,250(2)+
                                        
Donald G. Sutherland, Trustee++          $21,250                 $21,250(2)+
                                        
Donald L. Tuttle, Trustee++              $21,250                 $21,250(2)+
                                        
Eugene C. Yehle, Trustee                 $21,250                 $21,250(2)+
 and Treasurer                      

<FN>
- ---------

* Amount does not include reimbursed expenses for attending Board meeting,
which are estimated to be approximately $350 for all Trustees as a group.

** The Fund Complex consists of the Trust, Woodward Variable Annuity Fund,
Prairie Funds, Prairie Institutional Funds, Prairie Intermediate Bond Fund and
Prairie Municipal Bond Fund, Inc.

*** Mr. Gould and Mrs. McCoy were not trustees of the Trust during the fiscal
year ended December 31, 1995.

+ Total number of other investment companies within the Fund Complex from
which the Trustee receives compensation for serving as a trustee.

++ Deferred compensation in the amounts of $24,437.50, $21,500, $21,500, and
$21,500 accrued during The Woodward Funds' fiscal year ended December 31,
1995 for Earl I. Heenan, Jr., Julius L. Pallone, Donald G. Sutherland and 
Donald L. Tuttle, respectively.
</TABLE>



                                     -24-
 

<PAGE>



Investment Adviser

               Information about NBD and its duties and compensation as
Adviser is contained in the Prospectuses. For the fiscal years ended December
31, 1995, 1994 and 1993, the Trust paid NBD fees for advisory services as
follows: (i) $4,951,664, $4,032,266 and $2,624,744 with respect to the
Growth/Value Portfolio; (ii) $4,490,930, $3,670,337 and $1,926,219 with
respect to the Opportunity Portfolio; and (iii) $1,817,833, $1,615,375 and
$1,119,400 with respect to the Intrinsic Value Portfolio. For the fiscal year
ended December 31, 1995 and the fiscal period from July 2, 1994 (commencement
of operations) through December 31, 1994, the Trust paid NBD fees for advisory
services aggregating $1,064,273 and $247,589, respectively on behalf of the
Capital Growth Portfolio. For the fiscal years ended December 31, 1995 
and 1994, the Trust paid NBD $570,525 and $260,903, respectively on 
behalf of the Balanced Portfolio. For the fiscal year ended December 31, 
1995 and the fiscal period from December 3, 1994 (commencement of 
operations) through December 31, 1994, the Trust paid NBD fees for 
advisory services aggregating $529,312 and $20,568, respectively on 
behalf of the International Equity Portfolio. For the fiscal year 
ended December 31, 1995, NBD reimbursed the Capital Growth, Balanced and
International Equity Portfolios in the amounts of $58,424, $136,954 and
$51,707, respectively, for certain other expenses.

               NBD's own investment portfolio may include bank certificates of
deposit, bankers' acceptances, corporate debt obligations, equity securities
and other investments any of which may also be purchased by the Trust. Joint
purchase of investments for the Trust and for NBD's own investment portfolio
will not be made. NBD's Commercial Banking Department may have deposit, loan
and other commercial banking relationships with issuers of securities
purchased by the Trust, including outstanding loans to such issuers which may
be repaid in whole or in part with the proceeds of securities purchased by the
Trust.

               Investment decisions for the Trust and other fiduciary accounts
are made by NBD's Trust Investment Division solely from the standpoint of the
independent interest of the Trust and such other fiduciary accounts. NBD's
Trust Investment Division performs independent analyses of publicly available
information, the results of which are not made publicly available. In making
investment decisions for the Trust, personnel of NBD's Trust Investment
Division do not obtain information from any other division or department of
NBD or otherwise, which is not publicly available. NBD's Trust Investment
Division executes transactions for the Trust only with unaffiliated dealers
but such dealers may be customers of other divisions of NBD. NBD may make bulk
purchases of securities for the Trust and for other customer accounts (but not
for its own investment

                                     -25-
 

<PAGE>



portfolio), in which case the Trust will be charged a pro rata share of the
transaction costs incurred in making the bulk purchase. See "Investment
Objectives, Policies and Risk Factors - Portfolio Transactions" above.

               NBD has agreed as Adviser that it will reimburse the Trust such
portions of its fees as may be required to satisfy any expense limitations
imposed by state securities laws or other applicable laws. Restrictive
limitations may be imposed on the Trust as a result of changes in current
state laws and regulations in those states where the Trust has qualified its
shares, or by a decision of the Trustees to qualify the shares in other states
having restrictive expense limitations. To the Trust's knowledge, of the
expense limitations in effect on the date of this Additional Statement none is
more restrictive than two and one-half percent (2-1/2%) of the first $30
million of a Portfolio's average annual net assets, two percent (2%) of the
next $70 million of the average annual net assets and one and one-half percent
(1-1/2%) of the remaining average annual net assets.

               Under the terms of the Advisory Agreement, NBD is obligated to
manage the investment of each Portfolio's assets in accordance with applicable
laws and regulations, including, to the extent applicable, the regulations and
rulings of the various regulatory governmental bank agencies.

               NBD will not accept Trust shares as collateral for a loan which
is for the purpose of purchasing Trust shares, and will not make loans to the
Trust. Inadvertent overdrafts of the Trust's account with the Custodian
occasioned by clerical error or by failure of a shareholder to provide
available funds in connection with the purchase of shares will not be deemed
to be the making of a loan to the Trust by NBD.

               Under the Advisory Agreement, NBD is not liable for any error
of judgment or mistake of law or for any loss suffered by the Trust in
connection with the performance of such Agreement, except a loss resulting
from a breach of fiduciary duty with respect to the receipt of compensation
for services or a loss resulting from willful misfeasance, bad faith or gross
negligence on the part of NBD in the performance of its duties or from its
reckless disregard of its duties and obligations under the Agreement.

Shareholder Servicing Plan

               As stated in the Prospectuses for Class A shares of the
Portfolio, the Trust may enter into Servicing Agreements with Shareholder
Servicing Agents which may include NBD and its affiliates. The Servicing
Agreements provide that the Shareholder Servicing Agents will render
shareholder

                                     -26-
 

<PAGE>



administrative support services to their customers who are the beneficial
owners of Class A shares in consideration for the Portfolios' payment of up to
 .25% (on an annualized basis) of the average daily net asset value of Class A
shares beneficially owned by such customers and held by the Shareholder
Servicing Agents and, at the Trust's option, it may reimburse the Shareholder
Servicing Agents' out-of-pocket expenses. Such services may include: (i)
processing dividend and distribution payments from a Portfolio; (ii) providing
information periodically to customers showing their share positions; (iii)
arranging for bank wires; (iv) responding to customer inquiries; (v) providing
subaccounting with respect to shares beneficially owned by customers or the
information necessary for such subaccounting; (vi) forwarding shareholder
communications; (vii) processing share exchange and redemption requests from
customers; (viii) assisting customers in changing dividend options, account
designations and addresses; and (ix) other similar services requested by the
Trust. Banks acting as Shareholder Servicing Agents are prohibited from
engaging in any activity primarily intended to result in the sale of Portfolio
shares. However, Shareholder Servicing Agents other than banks may be
requested to provide marketing assistance (e.g., forwarding sales literature
and advertising to their customers) in connection with the distribution of
Portfolio shares.

               The Board of Trustees reviews, at least quarterly, a written
report of the amounts expended in connection with the Trust's arrangements
with Shareholder Servicing Agents and the purposes for which the expenditures
were made. In addition, such arrangements are approved annually by a majority
of the Trustees, including a majority of the Trustees who are not "interested
persons" of the Trust as defined in the 1940 Act and have no direct or
indirect financial interest in such arrangements (the "Disinterested
Trustees").

               Any material amendment to the Trust's arrangements with
Shareholder Servicing Agents under the Shareholder Servicing Agreements must
be approved by a majority of the Board of Trustees (including a majority of
the Disinterested Trustees).

Custodian and Transfer Agent

               As Custodian and as Transfer Agent for the Trust, NBD (i)
maintains a separate account or accounts in the name of each Portfolio, (ii)
collects and makes disbursements of money on behalf of each Portfolio, (iii)
issues and redeems shares of each Portfolio, (iv) collects and receives all
income and other payments and distributions on account of the portfolio
securities of each Portfolio, (v) addresses and mails all communications by
the Trust to its shareholders, including reports to shareholders, dividend and
distribution notices and proxy materials for any meeting of shareholders, (vi)
maintains

                                     -27-
 

<PAGE>



shareholder accounts, (vii) makes periodic reports to the Trust's Board of
Trustees concerning the Trust's operations, and (viii) maintains on-line
computer capability for determining the status of shareholder accounts.

               For its services as Custodian, NBD is entitled to receive from
the Growth/Value, Opportunity, Intrinsic Value, Capital Growth, Balanced and
International Equity Portfolios at the following annual rates based on the
aggregate market value of such Portfolios' portfolio securities, held as
Custodian: .03% of the first $20 million; .025% of the next $20 million; .02%
of the next $20 million; .015% of the next $40 million; .0125% of the next
$200 million; and .01% of the balance over $300,000,000. NBD will receive an
annual account fee of $1,000 and $1.54 per month per asset held in each of
these Portfolios. In addition, NBD, as Custodian, is entitled to receive $50
for each cash statement and inventory statement and $13 for each pass-through
certificate payment, $30 for each option transaction requiring escrow receipts
and $20 for all other security transactions.

               For its services as Transfer Agent, NBD is entitled to receive
a minimum annual fee from each Portfolio of $11,000, $12 annually per account
in each such Portfolio for the preparation of statements of account, and $1.00
for each confirmation of purchase and redemption transactions. Charges for
providing computer equipment and maintaining a computerized investment system
are expected to approximate $350 per month for each Portfolio.

Sponsors and Co-Distributors

               The Trust's shares are offered on a continuous basis through
FoM and Essex, which act under the Distribution Agreement as sponsors and
Co-Distributors for the Trust. For the fiscal year ended December 31, 1995,
the Growth/Value, Opportunity, Intrinsic Value, Capital Growth, Balanced and
International Equity Portfolios paid FoM for its services a fee of $33,011,
$29,940, $12,119, $7,095, $3,804 and $3,676, respectively. For the fiscal year
ended December 31, 1994, the Growth/Value, Opportunity, Intrinsic Value and
Balanced Portfolios paid FoM for its services a fee of $21,826, $19,861,
$8,798 and $1,284. For the fiscal year ended December 31, 1993, the
Growth/Value, Opportunity and Intrinsic Value Portfolios paid FoM for its
services a fee of $34,731, $25,518 and $14,822, respectively. For the fiscal
year ended December 31, 1995, such Portfolios paid Essex for its services a
fee of $34,229, $50,523, $12,521, $2,360, $7,344 and $387, respectively. For
the fiscal period from April 20, 1994 (date of original Distribution Agreement
with Essex) to December 31, 1994, the Growth/Value, Opportunity, Intrinsic
Value and Balanced Portfolios paid Essex for its services a fee of $27,976,

                                     -28-
 

<PAGE>



$40,223, $10,418 and $5,646, respectively. For the fiscal period from July 2,
1994 (commencement of operations through December 31, 1994, the Capital Growth
Portfolio paid FoM and Essex for their respective services a fee of $1,004 and
$953. For the fiscal period from December 3, 1994 (commencement of operations)
to December 31, 1994, the International Equity Portfolio paid FoM and Essex
for their respective services a fee of $147 and $0. For the fiscal years ended
December 31, 1995, 1994 and 1993, FoM incurred expenses of $0 with respect to
each of the Growth/Value, Opportunity, Intrinsic Value, Capital Growth,
Balanced and International Equity Portfolios for the printing and mailing of
prospectuses to other than current shareholders. For the fiscal year ended
December 31, 1995 and for the fiscal period from April 20, 1994 through
December 31, 1994, Essex incurred expenses of $0 with respect to each of the
Portfolios. Additional information concerning fees for services performed by
FoM and Essex, the review of such fees under the Trust's plan for the payment
of distribution expenses and the services provided by FoM and Essex are
described in the Prospectuses.

               As stated in the Prospectus, the Trust's Board of Trustees is
permitted, among other things, to allocate distribution fees which are
attributable to the Class A Shares in a Portfolio exclusively to such shares.
As of the date hereof, the Board of Trustees has not exercised its discretion
to make any such allocations for the current fiscal year.

                        INDEPENDENT PUBLIC ACCOUNTANTS

               Arthur Andersen LLP, independent public accountants, 500
Woodward Avenue, Detroit, Michigan 48226-3424, serves as auditors for the
Trust. The financial statements included in this Statement of Additional
Information and the financial highlights included in the Prospectuses have
been audited by Arthur Andersen LLP, as indicated in their reports with
respect thereto, and are included herein in reliance upon the authority of
said firm as experts in giving said reports.

                                    COUNSEL

               Drinker Biddle & Reath (of which Mr. McConnel, Secretary of the
Trust, is a partner), 1345 Chestnut Street, Philadelphia, Pennsylvania
19107-3496, are counsel to the Trust.


                     ADDITIONAL INFORMATION ON PERFORMANCE

               From time to time, the total return of each class of shares of
each Portfolio and the yield of the Balanced Portfolio for various periods may
be quoted in advertisements, shareholder

                                     -29-
 

<PAGE>



reports or other communications to shareholders. Performance information is
generally available by calling (800)688-3350.

               Total Return Calculations. Each Portfolio computes its "average
annual total return" for a class by determining the average annual compounded
rates of return during specified periods that equate the initial amount
invested to the ending redeemable value of such investment. This is done by
dividing the ending redeemable value of a hypothetical $1,000 initial payment
by $1,000 and raising the quotient to a power equal to one divided by the
number of years (or fractional portion thereof) covered by the computation and
subtracting one from the result. This calculation can be expressed as follows:

                                ERV   1/n
                         T =  [(-----) - 1]
                                 P

           Where:       T =     average annual total return.

                      ERV =     ending redeemable value at the end of
                                the period covered by the computation of a
                                hypothetical $1,000 payment made at the
                                beginning of the period.

                        P =     hypothetical initial payment of $1,000.

                        n =     period covered by the computation, ex-
                                pressed in terms of years.

               The Portfolios compute their aggregate total returns for each
class by determining the aggregate rates of return during specified periods
that likewise equate the initial amount invested to the ending redeemable
value of such investment. The formula for calculating aggregate total return
is as follows:

                                     ERV
                             T =   (------) - 1
                                      P

               The calculations of average annual total return and aggregate
total return assume the reinvestment of all dividends and capital gain
distributions on the reinvestment dates during the period, and include all
recurring fees charged to all shareholder accounts, assuming an account size
equal to a Portfolio's mean (or median) account size for any fees that vary
with the size of the account. The ending redeemable value (variable "ERV" in
each formula) is determined by assuming complete redemption of the
hypothetical investment and the deduction of all nonrecurring charges at the
end of the period covered by the computation. Each Portfolio's average annual

                                     -30-
 

<PAGE>



total return may reflect the deduction of the maximum sales load
imposed on purchases.

               The average annual total returns for the Growth/Value,
Opportunity, Intrinsic Value, Capital Growth, Balanced and International
Equity Portfolios for the one year period ended December 31, 1995 (if
applicable) and the period since
commencement of operations are shown below:

<TABLE>
<CAPTION>

                                  Average Annual      Average Annual     Average Annual     Average Annual
                                  Total Return        Total Return       Total Return       Total Return
                                  For One Year        For One Year       From Inception     From Inception
                                  Ended 12/31/95      Ended 12/31/95     Through 12/31/95   Through 12/31/95
                                  (with Deduction     (without Deduc-    (with Deduction    (without Deduc-
                                  of Maximum          tion for Any       of Maximum         tion for Any
                                  Sales Charge)       Sales Charge)      Sales Charge)      Sales Charge)
                                  ---------------     ---------------    ----------------   -------------

<S>                                    <C>                 <C>                <C>                <C>   
Growth/Value Portfolio                 21.62%              28.02%              9.71%              10.94%
- ------------------------
Inception:  June 1, 1991

Opportunity Portfolio                  13.90%              19.90%             13.51%              14.79%
- ------------------------
Inception:  June 1, 1991

Intrinsic Value Portfolio              18.16%              24.38%             10.28%              11.52%
- -------------------------
Inception:  June 1, 1991

Capital Growth Portfolio               22.46%              28.90%             18.09%              22.19%
- -------------------------
Inception:  July 2, 1994

Balanced Portfolio                     17.01%              23.16%              7.08%               9.86%
- ---------------------------
Inception:  January 1, 1994

International Equity Portfolio          5.90%              11.47%              5.50%              10.66%
- ------------------------------
Inception:  December 3, 1994
</TABLE>



           The aggregate annual total returns for the Portfolios for the one
year period ended December 31, 1995 (if applicable) and the period since
commencement of operations are shown below:

<TABLE>
<CAPTION>
                                  Aggregate Total     Aggregate Total
                                  Return From         Return From
                                  Inception           Inception
                                  Through 12/31/95    Through 12/31/95
                                  (with Deduction     (without Deduc-
                                  of Maximum          tion for Any
                                  Sales Charge)       Sales Charge)
                                  ----------------    ----------------

<S>                                    <C>                  <C>   
Growth/Value Portfolio                 53.01%               61.05%
- ------------------------
Inception:  June 1, 1991

Opportunity Portfolio                  78.89%               88.30%
- ------------------------
Inception:  June 1, 1991

Intrinsic Value Portfolio              56.68%               64.92%
- -------------------------
Inception:  June 1, 1991

Capital Growth Portfolio               28.36%               35.11%
- -------------------------
Inception:  July 2, 1994

Balanced Portfolio                     14.67%               20.70%
- ---------------------------
Inception:  January 1, 1994

International Equity Portfolio          5.95%               11.53%
- ------------------------------
Inception:  December 3, 1994
</TABLE>


                                     -31-
 

<PAGE>




           The Portfolios may also from time to time include in
advertisements, sales literature, communications to shareholders and other
materials ("Literature") total return figures that are not calculated
according to the formulas set forth above in order to compare more accurately
a Portfolio's performance with other measures of investment return. For
example, in comparing the Portfolios' total returns with data published by
Lipper Analytical Services, Inc., CDA Investment Technologies, Inc. or
Weisenberger Investment Company Service, or with the performance of an index,
the Portfolios may calculate their returns for the period of time specified in
the advertisement or communication by assuming the investment of $10,000 in
shares and assuming the reinvestment date. Percentage increases are determined
by subtracting the initial value of the investment from the ending value and
by dividing the remainder by the beginning value. The Portfolios do not, for
these purposes, deduct from the initial value invested any amount representing
sales charges. The Portfolios will, however, disclose the maximum sales charge
and will also disclose that the performance data does not reflect sales
charges and that inclusion of sales charges would reduce the performance
quoted.

           The Portfolios may also from time to time include discussions or
illustrations of the effects of compounding in advertisements. "Compounding"
refers to the fact that, if dividends or other distributions on a Portfolio
investment are reinvested by being paid in additional Portfolio shares, any
future income or capital appreciation of a Portfolio would increase the value,
not only of the original Portfolio investment, but also of the additional
Portfolio shares received through reinvestment. As a result, the value of the
Portfolio investment would increase more quickly than if dividends or other
distributions had been paid in cash.

           The Portfolios may also include discussions or illustrations of the
potential investment goals of a prospective investor, investment management
strategies, techniques, policies or investment suitability of a Portfolio
(such as value investing, market timing, dollar cost averaging, asset
allocation, constant ratio transfer, automatic accounting rebalancing, the
advantages and disadvantages of investing in tax-deferred and taxable
instruments), economic conditions, the relationship between sectors of the
economy and the economy as a whole, various securities markets, the effects of
inflation and historical performance of various asset classes, including but
not limited to, stocks, bonds and Treasury bills. From time to time
advertisements or communications to shareholders may summarize the substance
of information contained in shareholder reports (including the investment
composition of a Portfolio), as well as the view of the Trust as to current
market, economy, trade and interest rate trends, legislative, regulatory and
monetary developments, investment strategies and related matters believed to
be of relevance to a Portfolio. The Portfolios may also include in
advertisements charts, graphs or drawings which compare the investment
objective, return potential, relative

                                     -32-
 

<PAGE>



stability and/or growth possibilities of the Portfolio and/or other mutual
funds, or illustrate the potential risks and rewards of investment in various
investment vehicles, including but not limited to, stocks, bonds, treasury
bills and shares of a Portfolio. In addition, advertisements or shareholder
communications may include a discussion of certain attributes or benefits to
be derived by an investment in a Portfolio and/or other mutual funds,
shareholder profiles and hypothetical investor scenarios, timely information
on financial management, tax and retirement planning and investment
alternatives to certificates of deposit and other financial instruments. Such
advertisements or communicators may include symbols, headlines or other
material which highlight or summarize the information discussed in more detail
therein.


                                     -33-
 

<PAGE>



                                  APPENDIX A


Commercial Paper Ratings

           A Standard & Poor's commercial paper rating is a current assessment
of the likelihood of timely payment of debt considered short-term in the
relevant market. The following summarizes the rating categories used by
Standard and Poor's for commercial paper:

           "A-1" - Issue's degree of safety regarding timely payment is
strong. Those issues determined to possess extremely strong safety
characteristics are denoted "A-1+."

           "A-2" - Issue's capacity for timely payment is satisfactory.
However, the relative degree of safety is not as high as for issues designated
"A-1."

           "A-3" - Issue has an adequate capacity for timely payment. It is,
however, somewhat more vulnerable to the adverse effects of changes in
circumstances than an obligation carrying a higher designation.

           "B" - Issue has only a speculative capacity for timely payment.

           "C" - Issue has a doubtful capacity for payment.

           "D" - Issue is in payment default.


           Moody's commercial paper ratings are opinions of the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of 9 months. The following summarizes the rating categories
used by Moody's for commercial paper:

           "Prime-1" - Issuer or related supporting institutions are
considered to have a superior capacity for repayment of short-term promissory
obligations. Prime-1 repayment capacity will normally be evidenced by the
following characteristics: leading market positions in well established
industries; high rates of return on funds employed; conservative
capitalization structures with moderate reliance on debt and ample asset
protection; broad margins in earning coverage of fixed financial charges and
high internal cash generation; and well established access to a range of
financial markets and assured sources of alternate liquidity.

           "Prime-2" - Issuer or related supporting institutions are
considered to have a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by

                                      A-1
 

<PAGE>



many of the characteristics cited above but to a lesser degree. Earnings
trends and coverage ratios, while sound, will be more subject to variation.
Capitalization characteristics, while still appropriate, may be more affected
by external conditions. Ample alternative liquidity is maintained.

           "Prime-3" - Issuer or related supporting institutions have an
acceptable capacity for repayment of short-term promissory obligations. The
effects of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

           "Not Prime" - Issuer does not fall within any of the Prime rating
categories.


           The three rating categories of Duff & Phelps for investment grade
commercial paper and short-term debt are "D-1," "D-2" and "D-3." Duff & Phelps
employs three designations, "D- 1+," "D-1" and "D-1-," within the highest
rating category. The following summarizes the rating categories used by Duff &
Phelps for commercial paper:

           "D-1+" - Debt possesses highest certainty of timely payment.
Short-term liquidity, including internal operating factors and/or access to
alternative sources of funds, is outstanding, and safety is just below
risk-free U.S. Treasury short-term obligations.

           "D-1" - Debt possesses very high certainty of timely payment.
Liquidity factors are excellent and supported by good fundamental protection
factors. Risk factors are minor.

           "D-1-" - Debt possesses high certainty of timely payment. Liquidity
factors are strong and supported by good fundamental protection factors. Risk
factors are very small.

           "D-2" - Debt possesses good certainty of timely payment. Liquidity
factors and company fundamentals are sound. Although ongoing funding needs may
enlarge total financing requirements, access to capital markets is good. Risk
factors are small.

           "D-3" - Debt possesses satisfactory liquidity, and other protection
factors qualify issue as investment grade. Risk factors are larger and subject
to more variation. Nevertheless, timely payment is expected.

           "D-4" - Debt possesses speculative investment characteristics.
Liquidity is not sufficient to ensure against disruption in debt service.
Operating factors and market access may be subject to a high degree of
variation.

                                      A-2
 

<PAGE>




           "D-5" - Issuer has failed to meet scheduled principal and/or
interest payments.


           Fitch short-term ratings apply to debt obligations that are payable
on demand or have original maturities of generally up to three years. The
following summarizes the rating categories used by Fitch for short-term
obligations:

           "F-1+" - Securities possess exceptionally strong credit quality.
Issues assigned this rating are regarded as having the strongest degree of
assurance for timely payment.

           "F-1" - Securities possess very strong credit quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated "F-1+."

           "F-2" - Securities possess good credit quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but
the margin of safety is not as great as the "F-1+" and "F-1" categories.

           "F-3" - Securities possess fair credit quality. Issues assigned
this rating have characteristics suggesting that the degree of assurance for
timely payment is adequate; however, near-term adverse changes could cause
these securities to be rated below investment grade.

           "F-S" - Securities possess weak credit quality. Issues assigned
this rating have characteristics suggesting a minimal degree of assurance for
timely payment and are vulnerable to near-term adverse changes in financial
and economic conditions.

           "D" - Securities are in actual or imminent payment default.

           Fitch may also use the symbol "LOC" with its short-term ratings to
indicate that the rating is based upon a letter of credit issued by a
commercial bank.


           Thomson BankWatch short-term ratings assess the likelihood of an
untimely or incomplete payment of principal or interest of unsubordinated
instruments having a maturity of one year or less which are issued by United
States commercial banks, thrifts and non-bank banks; non-United States banks;
and broker-dealers. The following summarizes the ratings used by Thomson
BankWatch:

           "TBW-1" - This designation represents Thomson BankWatch's highest
rating category and indicates a very high degree of likelihood that principal
and interest will be paid on a timely basis.


                                      A-3
 

<PAGE>



           "TBW-2" - This designation indicates that while the degree of
safety regarding timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated "TBW-1."

           "TBW-3" - This designation represents the lowest investment grade
category and indicates that while the debt is more susceptible to adverse
developments (both internal and external) than obligations with higher
ratings, capacity to service principal and interest in a timely fashion is
considered adequate.

           "TBW-4" - This designation indicates that the debt is regarded as
non-investment grade and therefore speculative.


           IBCA assesses the investment quality of unsecured debt with an
original maturity of less than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for short-term debt ratings:

           "A1+" - Obligations supported by the highest capacity for timely
repayment.

           "A1" - Obligations are supported by the highest capacity for timely
repayment.

           "A2" - Obligations are supported by a satisfactory capacity for
timely repayment, although such capacity may be susceptible to adverse changes
in business, economic or financial conditions.

           "A3" - Obligations are supported by a satisfactory capacity for
timely repayment. Such capacity is more susceptible to adverse changes in
business, economic or financial conditions than for obligations in higher
categories.

           "B" - Obligations for which the capacity for timely repayment is
susceptible to adverse changes in business, economic or financial conditions.

           "C" - Obligations for which there is an inadequate capacity to
ensure timely repayment.

           "D" - Obligations which have a high risk of default or which are
currently in default.


Corporate and Municipal Long-Term Debt Ratings

           The following summarizes the ratings used by Standard & Poor's for
corporate and municipal debt:


                                      A-4
 

<PAGE>



           "AAA" - This designation represents the highest rating assigned by
Standard & Poor's to a debt obligation and indicates an extremely strong
capacity to pay interest and repay principal.

           "AA" - Debt is considered to have a very strong capacity to pay
interest and repay principal and differs from AAA issues only in small degree.

           "A" - Debt is considered to have a strong capacity to pay interest
and repay principal although such issues are somewhat more susceptible to the
adverse effects of changes in circumstances and economic conditions than debt
in higher-rated categories.

           "BBB" - Debt is regarded as having an adequate capacity to pay
interest and repay principal. Whereas such issues normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher-rated categories.

           "BB," "B," "CCC," "CC" and "C" - Debt is regarded, on balance, as
predominantly speculative with respect to capacity to pay interest and repay
principal in accordance with the terms of the obligation. "BB" indicates the
lowest degree of speculation and "C" the highest degree of speculation. While
such debt will likely have some quality and protective characteristics, these
are outweighed by large uncertainties or major risk exposures to adverse
conditions.

           "BB" - Debt has less near-term vulnerability to default than other
speculative issues. However, it faces major ongoing uncertainties or exposure
to adverse business, financial or economic conditions which could lead to
inadequate capacity to meet timely interest and principal payments. The "BB"
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "BBB-" rating.

           "B" - Debt has a greater vulnerability to default but currently has
the capacity to meet interest payments and principal repayments. Adverse
business, financial or economic conditions will likely impair capacity or
willingness to pay interest and repay principal. The "B" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "BB" or "BB-" rating.

           "CCC" - Debt has a currently identifiable vulnerability to default,
and is dependent upon favorable business, financial and economic conditions to
meet timely payment of interest and repayment of principal. In the event of
adverse business, financial or economic conditions, it is not likely to have
the capacity to pay interest and repay principal. The "CCC" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "B" or "B-" rating.


                                      A-5
 

<PAGE>



           "CC" - This rating is typically applied to debt subordinated to
senior debt that is assigned an actual or implied "CCC" rating.

           "C" - This rating is typically applied to debt subordinated to
senior debt which is assigned an actual or implied "CCC-" debt rating. The "C"
rating may be used to cover a situation where a bankruptcy petition has been
filed, but debt service payments are continued.

           "CI" - This rating is reserved for income bonds on which no
interest is being paid.

           "D" - Debt is in payment default. This rating is used when interest
payments or principal payments are not made on the date due, even if the
applicable grace period has not expired, unless S & P believes that such
payments will be made during such grace period. "D" rating is also used upon
the filing of a bankruptcy petition if debt service payments are jeopardized.

           PLUS (+) OR MINUS (-) - The ratings from "AA" through "CCC" may be
modified by the addition of a plus or minus sign to show relative standing
within the major rating categories.

           "r" - This rating is attached to highlight derivative, hybrid, and
certain other obligations that S & P believes may experience high volatility
or high variability in expected returns due to non-credit risks. Examples of
such obligations are: securities whose principal or interest return is indexed
to equities, commodities, or currencies; certain swaps and options; and
interest only and principal only mortgage securities.

    The following summarizes the ratings used by Moody's for corporate and
municipal long-term debt:

           "Aaa" - Bonds are judged to be of the best quality. They carry the
smallest degree of investment risk and are generally referred to as "gilt
edged." Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

           "Aa" - Bonds are judged to be of high quality by all standards.
Together with the "Aaa" group they comprise what are generally known as
high-grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in "Aaa" securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in "Aaa"
securities.

           "A" - Bonds possess many favorable investment attributes and are to
be considered as upper medium-grade

                                      A-6
 

<PAGE>



obligations. Factors giving security to principal and interest are considered
adequate but elements may be present which suggest a susceptibility to
impairment sometime in the future.

           "Baa" - Bonds considered medium-grade obligations, i.e., they are
neither highly protected nor poorly secured. Interest payments and principal
security appear adequate for the present but certain protective elements may
be lacking or may be characteristically unreliable over any great length of
time. Such bonds lack outstanding investment characteristics and in fact have
speculative characteristics as well.

           "Ba," "B," "Caa," "Ca," and "C" - Bonds that possess one of these
ratings provide questionable protection of interest and principal ("Ba"
indicates some speculative elements; "B" indicates a general lack of
characteristics of desirable investment; "Caa" represents a poor standing;
"Ca" represents obligations which are speculative in a high degree; and "C"
represents the lowest rated class of bonds). "Caa," "Ca" and "C" bonds may be
in default.

           Con. (---) - Bonds for which the security depends upon the
completion of some act or the fulfillment of some condition are rated
conditionally. These are bonds secured by (a) earnings of projects under
construction, (b) earnings of projects unseasoned in operation experience, (c)
rentals which begin when facilities are completed, or (d) payments to which
some other limiting condition attaches. Parenthetical rating denotes probable
credit stature upon completion of construction or elimination of basis of
condition.

           (P)... - When applied to forward delivery bonds, indicates that the
rating is provisional pending delivery of the bonds. The rating may be revised
prior to delivery if changes ooccur in the legal documents or the underlying
credit quality of the bonds.

           The following summarizes the long-term debt ratings used by Duff &
Phelps for corporate and municipal long-term debt:

           "AAA" - Debt is considered to be of the highest credit quality. The
risk factors are negligible, being only slightly more than for risk-free U.S.
Treasury debt.

           "AA" - Debt is considered of high credit quality. Protection
factors are strong. Risk is modest but may vary slightly from time to time
because of economic conditions.

           "A" - Debt possesses protection factors which are average but
adequate. However, risk factors are more variable and greater in periods of
economic stress.

           "BBB" - Debt possesses below average protection factors but such
protection factors are still considered sufficient for

                                      A-7
 

<PAGE>



prudent investment. Considerable variability in risk is present during
economic cycles.

           "BB," "B," "CCC," "DD," and "DP" - Debt that possesses one of these
ratings is considered to be below investment grade. Although below investment
grade, debt rated "BB" is deemed likely to meet obligations when due. Debt
rated "B" possesses the risk that obligations will not be met when due. Debt
rated "CCC" is well below investment grade and has considerable uncertainty as
to timely payment of principal, interest or preferred dividends. Debt rated
"DD" is a defaulted debt obligation, and the rating "DP" represents preferred
stock with dividend arrearages.

           To provide more detailed indications of credit quality, the "AA,"
"A," "BBB," "BB" and "B" ratings may be modified by the addition of a plus (+)
or minus (-) sign to show relative standing within these major categories.


           The following summarizes the highest four ratings used by Fitch for
corporate and municipal bonds:

           "AAA" - Bonds considered to be investment grade and of the highest
credit quality. The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

           "AA" - Bonds considered to be investment grade and of very high
credit quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated "AAA." Because bonds
rated in the "AAA" and "AA" categories are not significantly vulnerable to
foreseeable future developments, short-term debt of these issuers is generally
rated "F-1+."

           "A" - Bonds considered to be investment grade and of high credit
quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

           "BBB" - Bonds considered to be investment grade and of satisfactory
credit quality. The obligor's ability to pay interest and repay principal is
considered to be adequate. Adverse changes in economic conditions and
circumstances, however, are more likely to have an adverse impact on these
bonds, and therefore, impair timely payment. The likelihood that the ratings
of these bonds will fall below investment grade is higher than for bonds with
higher ratings.

           "BB," "B," "CCC," "CC," "C," "DDD," "DD," and "D" Bonds that
possess one of these ratings are considered by Fitch to be speculative
investments. The ratings "BB" to "C" represent Fitch's assessment of the
likelihood of timely payment of principal and interest in accordance with the
terms of obligation

                                      A-8
 

<PAGE>



for bond issues not in default. For defaulted bonds, the rating "DDD" to "D"
is an assessment of the ultimate recovery value through reorganization or
liquidation.

           To provide more detailed indications of credit quality, the Fitch
ratings from and including "AA" to "C" may be modified by the addition of a
plus (+) or minus (-) sign to show relative standing within these major rating
categories.


           IBCA assesses the investment quality of unsecured debt with an
original maturity of more than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for long-term debt ratings:

           "AAA" - Obligations for which there is the lowest expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial such that adverse changes in business, economic or financial
conditions are unlikely to increase investment risk substantially.

           "AA" - Obligations for which there is a very low expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial. Adverse changes in business, economic or financial conditions may
increase investment risk albeit not very significantly.

           "A" - Obligations for which there is a low expectation of
investment risk. Capacity for timely repayment of principal and interest is
strong, although adverse changes in business, economic or financial conditions
may lead to increased investment risk.

           "BBB" - Obligations for which there is currently a low expectation
of investment risk. Capacity for timely repayment of principal and interest is
adequate, although adverse changes in business, economic or financial
conditions are more likely to lead to increased investment risk than for
obligations in other categories.

           "BB," "B," "CCC," "CC," and "C" - Obligations are assigned one of
these ratings where it is considered that speculative characteristics are
present. "BB" represents the lowest degree of speculation and indicates a
possibility of investment risk developing. "C" represents the highest degree
of speculation and indicates that the obligations are currently in default.

           IBCA may append a rating of plus (+) or minus (-) to a rating to
denote relative status within major rating categories.


           Thomson BankWatch assesses the likelihood of an untimely repayment
of principal or interest over the term to

                                      A-9
 

<PAGE>



maturity of long term debt and preferred stock which are issued by United
States commercial banks, thrifts and non-bank banks; non-United States banks;
and broker-dealers. The following summarizes the rating categories used by
Thomson BankWatch for long-term debt ratings:

           "AAA" - This designation represents the highest category assigned
by Thomson BankWatch to long-term debt and indicates that the ability to repay
principal and interest on a timely basis is extremely high.

           "AA" - This designation indicates a very strong ability to repay
principal and interest on a timely basis with limited incremental risk
compared to issues rated in the highest category.

           "A" - This designation indicates that the ability to repay
principal and interest is strong. Issues rated "A" could be more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

           "BBB" - This designation represents Thomson BankWatch's lowest
investment grade category and indicates an acceptable capacity to repay
principal and interest. Issues rated "BBB" are, however, more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

           "BB," "B," "CCC," and "CC," - These designations are assigned by
Thomson BankWatch to non-investment grade long-term debt. Such issues are
regarded as having speculative characteristics regarding the likelihood of
timely payment of principal and interest. "BB" indicates the lowest degree of
speculation and "CC" the highest degree of speculation.

           "D" - This designation indicates that the long-term
debt is in default.

           PLUS (+) OR MINUS (-) - The ratings from "AAA" through "CC" may
include a plus or minus sign designation which indicates where within the
respective category the issue is placed.


Municipal Note Ratings

           A Standard and Poor's rating reflects the liquidity concerns and
market access risks unique to notes due in three years or less. The following
summarizes the ratings used by Standard & Poor's Ratings Group for municipal
notes:

           "SP-1" - The issuers of these municipal notes exhibit very strong
or strong capacity to pay principal and interest. Those issues determined to
possess overwhelming safety characteristics are given a plus (+) designation.


                                     A-10
 

<PAGE>



           "SP-2" - The issuers of these municipal notes exhibit satisfactory
capacity to pay principal and interest.

           "SP-3" - The issuers of these municipal notes exhibit speculative
capacity to pay principal and interest.


           Moody's ratings for state and municipal notes and other short-term
loans are designated Moody's Investment Grade ("MIG") and variable rate demand
obligations are designated Variable Moody's Investment Grade ("VMIG"). Such
ratings recognize the differences between short-term credit risk and long-term
risk. The following summarizes the ratings by Moody's Investors Service, Inc.
for short-term notes:

           "MIG-1"/"VMIG-1" - Loans bearing this designation are of the best
quality, enjoying strong protection by established cash flows, superior
liquidity support or demonstrated broad-based access to the market for
refinancing.

           "MIG-2"/"VMIG-2" - Loans bearing this designation are of high
quality, with margins of protection ample although not so large as in the
preceding group.

           "MIG-3"/"VMIG-3" - Loans bearing this designation are of favorable
quality, with all security elements accounted for but lacking the undeniable
strength of the preceding grades. Liquidity and cash flow protection may be
narrow and market access for refinancing is likely to be less well
established.

           "MIG-4"/"VMIG-4" - Loans bearing this designation are of adequate
quality, carrying specific risk but having protection commonly regarded as
required of an investment security and not distinctly or predominantly
speculative.

           "SG" - Loans bearing this designation are of speculative quality
and lack margins of protection.


           Fitch and Duff & Phelps use the short-term ratings described under
Commercial Paper Ratings for municipal notes.



                                     A-11
 

<PAGE>



                                  APPENDIX B

           As stated in their Prospectuses, each of the Portfolios may enter
into futures contracts for hedging purposes. The International Equity,
Balanced and Capital Growth Portfolios may enter into related options for
hedging purposes.

I.  Interest Rate Futures Contracts

           Use of Interest Rate Futures Contracts. Bond prices are established
in both the cash market and the futures market. In the cash market, bonds are
purchased and sold with payment for the full purchase price of the bond being
made in cash, generally within five business days after the trade. In the
futures market, only a contract is made to purchase or sell a bond in the
future for a set price on a certain date. Historically, the prices for bonds
established in the futures markets have tended to move generally in the
aggregate in concert with the cash market prices and have maintained fairly
predictable relationships. Accordingly, the Balanced Portfolio may use
interest rate futures as a defense, or hedge, against anticipated interest
rate changes and not for speculation. As described below, this would include
the use of futures contract sales to protect against expected increases in
interest rates and futures contract purchases to offset the impact of interest
rate declines.

           The Balanced Portfolio presently could accomplish a similar result
to that which they hope to achieve through the use of futures contracts by
selling bonds with long maturities and investing in bonds with short
maturities when interest rates are expected to increase, or conversely,
selling short-term bonds and investing in long-term bonds when interest rates
are expected to decline. However, because of the liquidity that is often
available in the futures market the protection is more likely to be achieved,
perhaps at a lower cost and without changing the rate of interest being earned
by the Portfolio, through using futures contracts.

           Description of Interest Rate Futures Contracts. An interest rate
futures contract sale would create an obligation by the Balanced Portfolio, as
seller, to deliver the specific type of financial instrument called for in the
contract at a specific future time for a specified price. A futures contract
purchase would create an obligation by the Portfolio, as purchaser, to take
delivery of the specific type of financial instrument at a specific future
time at a specific price. The specific securities delivered or taken,
respectively, at settlement date, would not be determined until at or near
that date. The determination would be in accordance with the rules of the
exchange on which the futures contract sale or purchase was made.



                                      B-1

 

<PAGE>



           Although interest rate futures contracts by their terms call for
actual delivery or acceptance of securities, in most cases the contracts are
closed out before the settlement date without the making or taking of delivery
of securities. Closing out a futures contract sale is effected by the
Portfolio's entering into a futures contract purchase for the same aggregate
amount of the specific type of financial instrument and the same delivery
date. If the price in the sale exceeds the price in the offsetting purchase,
the Portfolio is paid the difference and thus realizes a gain. If the
offsetting purchase price exceeds the sale price, the Portfolio pays the
difference and realizes a loss. Similarly, the closing out of a futures
contract purchase is effected by the Portfolio's entering into a futures
contract sale. If the offsetting sale price exceeds the purchase price, the
Portfolio realizes a gain, and if the purchase price exceeds the offsetting
sale price, the Portfolio realizes a loss.

           Interest rate futures contracts are traded in an auction
environment on the floors of several exchanges principally, the Chicago Board
of Trade, the Chicago Mercantile Exchange and the New York Futures Exchange.
The Portfolio would deal only in standardized contracts on recognized
exchanges. Each exchange guarantees performance under contract provisions
through a clearing corporation, a nonprofit organization managed by the
exchange membership.

           A public market now exists in futures contracts covering various
financial instruments including long-term United States Treasury Bonds and
Notes; three-month United States Treasury Bills; and ninety-day commercial
paper. The Balanced Portfolio may trade in any futures contract for which
there exists a public market, including, without limitation, the foregoing
instruments.

           Examples of Futures Contract Sale. The Balanced Portfolio would
engage in an interest rate futures contract sale to maintain the income
advantage from continued holding of a long-term bond while endeavoring to
avoid part or all of the loss in market value that would otherwise accompany a
decline in long-term securities prices. Assume that the market value of a
certain security in the Portfolio tends to move in concert with the futures
market prices of long-term United States Treasury bonds ("Treasury bonds").
The Adviser wishes to fix the current market value of this portfolio security
until some point in the future. Assume the portfolio security has a market
value of 100, and the Adviser believes that, because of an anticipated rise in
interest rates, the value will decline to 95. The Portfolio might enter into
futures contract sales of Treasury bonds for an equivalent of 98. If the
market value of the portfolio security does indeed decline from 100 to 95, the
equivalent futures market price for the Treasury bonds might also decline from
98 to 93.



                                      B-2

 

<PAGE>



           In that case, the five-point loss in the market value of the
portfolio security would be offset by the five-point gain realized by closing
out the futures contract sale. Of course, the futures market price of Treasury
bonds might well decline to more than 93 or to less than 93 because of the
imperfect correlation between cash and futures prices mentioned below.

           The Adviser could be wrong in its forecast of interest rates and
the equivalent futures market price could rise above 98. In this case, the
market value of the portfolio securities, including the portfolio security
being protected, would increase. The benefit of this increase would be reduced
by the loss realized on closing out the futures contract sale.

           If interest rate levels did not change, the Portfolio in the above
example might incur a loss of 2 points (which might be reduced by an
offsetting transaction prior to the settlement date). In each transaction,
transaction expenses would also be incurred.

           Examples of Futures Contract Purchase. The Balanced Portfolio would
engage in an interest rate futures contract purchase when it is not fully
invested in long-term bonds but wishes to defer for a time the purchase of
long-term bonds in light of the availability of advantageous interim
investments, e.g., shorter-term securities whose yields are greater than those
available on long-term bonds. The Portfolio's basic motivation would be to
maintain for a time the income advantage from investing in the short-term
securities; the Portfolio would be endeavoring at the same time to eliminate
the effect of all or part of an expected increase in market price of the
long-term bonds that the Portfolio may purchase.

           For example, assume that the market price of a long-term bond that
the Portfolio may purchase, currently yielding 10%, tends to move in concert
with futures market prices of Treasury bonds. The Adviser wishes to fix the
current market price (and thus 10% yield) of the long-term bond until the time
(four months away in this example) when it may purchase the bond. Assume the
long-term bond has a market price of 100, and the Adviser believes that,
because of an anticipated fall in interest rates, the price will have risen to
105 (and the yield will have dropped to about 9 1/2%) in four months. The
Portfolio might enter into futures contracts purchases of Treasury bonds for
an equivalent price of 98. At the same time, the Portfolio would assign a pool
of investments in short-term securities that are either maturing in four
months or earmarked for sale in four months, for purchase of the long-term
bond at an assumed market price of 100. Assume these short-term securities are
yielding 15%. If the market price of the long-term bond does indeed rise from
100 to 105, the equivalent futures market price for Treasury bonds might also
rise from 98 to 103. In that case, the 5-point increase in the price that the
Portfolio pays for the long-term


                                      B-3


<PAGE>



bond would be offset by the 5-point gain realized by closing out the futures
contract purchase.

           The Adviser could be wrong in its forecast of interest rates;
long-term interest rates might rise to above 10%; and the equivalent futures
market price could fall below 98. If short-term rates at the same time fall to
10% or below, it is possible that the Portfolio would continue with its
purchase program for long-term bonds. The market price of available long-term
bonds would have decreased. The benefit of this price decrease, and thus yield
increase, will be reduced by the loss realized on closing out the futures
contract purchase.

           If, however, short-term rates remained above available long-term
rates, it is possible that the Portfolio would discontinue its purchase
program for long-term bonds. The yield on short-term securities in the
portfolio, including those originally in the pool assigned to the particular
long-term bond, would remain higher than yields on long-term bonds. The
benefit of this continued incremental income will be reduced by the loss
realized on closing out the futures contract purchase.

           In each transaction, expenses would also be incurred.

II.  Index Futures Contracts

           A stock or bond index assigns relative values to the stocks or
bonds included in the index and the index fluctuates with changes in the
market values of the stocks or bonds included. Some stock index futures
contracts are based on broad market indexes, such as the Standard & Poor's 500
or the New York Stock Exchange Composite Index. In contrast, certain exchanges
offer futures contracts on narrower market indexes, such as the Standard &
Poor's 100 or indexes based on an industry or market segment, such as oil and
gas stocks. Futures contracts are traded on organized exchanges regulated by
the Commodity Futures Trading Commission. Transactions on such exchanges are
cleared through a clearing corporation, which guarantees the performance of
the parties to each contract.

           The Portfolios may sell index futures contracts in order to offset
a decrease in market value of its portfolio securities that might otherwise
result from a market decline. A Portfolio may do so either to hedge the value
of its portfolio as a whole, or to protect against declines, occurring prior
to sales of securities, in the value of the securities to be sold. Conversely,
the Portfolios may purchase index futures contracts in anticipation of
purchases of securities. In a substantial majority of these transactions, the
Portfolios may purchase such securities upon termination of the long futures
position, but a long futures position may be terminated without a
corresponding purchase of securities.



                                      B-4

 

<PAGE>



           In addition, the Portfolios may utilize index futures contracts in
anticipation of changes in the composition of their portfolio holdings. For
example, in the event that a Portfolio expects to narrow the range of industry
groups represented in its holdings it may, prior to making purchases of the
actual securities, establish a long futures position based on a more
restricted index, such as an index comprised of securities of a particular
industry group. The Portfolio may also sell futures contracts in connection
with this strategy, in order to protect against the possibility that the value
of the securities to be sold as part of the restructuring of the portfolio
will decline prior to the time of sale.

           The following are examples of transactions in stock index futures
(net of commissions and premiums, if any).

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

                  Portfolio                              Futures
                  ---------                              -------

                                               -Day Hedge is Placed-

Anticipate Buying $62,500                      Buying 1 Index Futures
         Equity Portfolio                             at 125
                                               Value of Futures =
                                                             $62,500/Contract

                                               -Day Hedge is Lifted-

Buy Equity Portfolio with                      Sell 1 Index Futures at 130
    Actual Cost = $65,000                      Value of Futures = $65,000/
Increase in Purchase Price =                                  Contract
    $2,500                                     Gain on Futures = $2,500

                   HEDGING A STOCK PORTFOLIO:  Sell the Future
                   Hedge Objective:  Protect Against Declining
                             Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0

            Portfolio                              Futures
            ---------                              -------

                                       -Day Hedge is Placed-

Anticipate Selling $1,000,000                 Sell 16 Index Futures at 125
    Equity Portfolio                          Value of Futures = $1,000,000

                                       -Day Hedge is Lifted-

Equity Portfolio-Own                        Buy 16 Index Futures at 120
    Stock with Value = $960,000             Value of Futures = $960,000
    Loss in Portfolio Value = $40,000       Gain on Futures = $40,000



                                      B-5


<PAGE>



           If, however, the market moved in the opposite direction, that is,
market value decreased and the Portfolio had entered into an anticipatory
purchase hedge, or market value increased and the Portfolio had hedged its
stock portfolio, the results of the Portfolio's transactions in stock index
futures would be as set forth below.

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

          Portfolio                                 Futures
          ---------                                 -------

                                        -Day Hedge is Placed-

Anticipate Buying $62,500                      Buying 1 Index Futures at 125
    Equity Portfolio                           Value of Futures = $62,500/
                                                       Contract

                                        -Day Hedge is Lifted-

Buy Equity Portfolio with                      Sell 1 Index Futures at 120
    Actual Cost - $60,000                      Value of Futures = $60,000/
Decrease in Purchase Price = $2,500                    Contract
                                               Loss on Futures = $2,500

                  HEDGING A STOCK PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000 
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0

          Portfolio                                 Futures
          ---------                                 -------

                                        -Day Hedge is Placed-

Anticipate Selling $1,000,000                  Sell 16 Index Futures at 125
    Equity Portfolio                           Value of Futures = $1,000,000

                                        -Day Hedge is Lifted-

Equity Portfolio-Own                           Buy 16 Index Futures at 130 
    Stock with Value = $1,040,000              Value of Futures = $1,040,000 
    Gain in Portfolio = $40,000                Loss of Futures = $40,000


III.  Margin Payments

           Unlike when a Portfolio purchases or sells a security, no price is
paid or received by the Portfolio upon the purchase or sale of a futures
contract. Initially, the Portfolio will be required to deposit with the broker
or in a segregated account with the Portfolio's Custodian an amount of cash or
cash equivalents, the value of which may vary but is generally equal to 10% or
less of the value of the contract. This amount is known as initial margin. The
nature of initial margin in futures


                                      B-6

 

<PAGE>



transactions is different from that of margin in security transactions in that
futures contract margin does not involve the borrowing of funds by the
customer to finance the transactions. Rather, the initial margin is in the
nature of a performance bond or good faith deposit on the contract which is
returned to the Portfolio upon termination of the futures contract assuming
all contractual obligations have been satisfied. Subsequent payments, called
variation margin, to and from the broker, will be made on a daily basis as the
price of the underlying security or index fluctuates making the long and short
positions in the futures contract more or less valuable, a process known as
marking to the market. For example, when a Portfolio has purchased a futures
contract and the price of the contract has risen in response to a rise in the
underlying instruments, that position will have increased in value and the
Portfolio will be entitled to receive from the broker a variation margin
payment equal to that increase in value. Conversely, where a Portfolio has
purchased a futures contract and the price of the future contract has declined
in response to a decrease in the underlying instruments, the position would be
less valuable and the Portfolio would be required to make a variation margin
payment to the broker. At any time prior to expiration of the futures
contract, the Adviser may elect to close the position by taking an opposite
position, subject to the availability of a secondary market, which will
operate to terminate the Portfolio's position in the futures contract. A final
determination of variation margin is then made, additional cash is required to
be paid by or released to the Portfolio, and the Portfolio realizes a loss or
gain.

IV.  Risks of Transactions in Futures Contracts

           There are several risks in connection with the use of futures by a
Portfolio as a hedging device. One risk arises because of the imperfect
correlation between movements in the price of the future and movements in the
price of the securities which are the subject of the hedge. The price of the
future may move more than or less than the price of the securities being
hedged. If the price of the future moves less than the price of the securities
which are the subject of the hedge, the hedge will not be fully effective but,
if the price of the securities being hedged has moved in an unfavorable
direction, the Portfolio would be in a better position than if it had not
hedged at all. If the price of the securities being hedged has moved in a
favorable direction, this advantage will be partially offset by the loss on
the future. If the price of the future moves more than the price of the hedged
securities, the Portfolio involved will experience either a loss or gain on
the future which will not be completely offset by movements in the price of
the securities which are the subject of the hedge. To compensate for the
imperfect correlation of movements in the price of securities being hedged and
movements in the price of futures contracts, a Portfolio may buy or sell
futures contracts in a greater dollar amount than the


                                      B-7


<PAGE>



dollar amount of securities being hedged if the volatility over a particular
time period of the prices of such securities has been greater than the
volatility over such time period of the future, of if otherwise deemed to be
appropriate by the Adviser. Conversely, a Portfolio may buy or sell fewer
futures contracts if the volatility over a particular time period of the
prices of the securities being hedged is less than the volatility over such
time period of the futures contract being used, or if otherwise deemed to be
appropriate by the Adviser. It is also possible that, where a Portfolio has
sold futures to hedge its portfolio against a decline in the market, the
market may advance and the value of securities held by the Portfolio may
decline. If this occurred, the Portfolio would lose money on the future and
also experience a decline in value in its portfolio securities.

           Where futures are purchased to hedge against a possible increase in
the price of securities before a Portfolio is able to invest its cash (or cash
equivalents) in securities (or options) in an orderly fashion, it is possible
that the market may decline instead; if the Portfolio then concludes not to
invest in securities or options at that time because of concern as to possible
further market decline or for other reasons, the Portfolio will realize a loss
on the futures contract that is not offset by a reduction in the price of
securities purchased.

           In instances involving the purchase of futures contracts by a
Portfolio, an amount of cash and cash equivalents, equal to the market value
of the futures contracts (or options), will be deposited in a segregated
account with the Portfolio's Custodian and/or in a margin account with a
broker to collateralize the position and thereby insure that the use of such
futures is unleveraged.

           In addition to the possibility that there may be an imperfect
correlation, or no correlation at all, between movements in the futures and
the securities being hedged, the price of futures may not correlate perfectly
with movement in the cash market due to certain market distortions. Rather
than meeting additional margin deposit requirements, investors may close
futures contracts through off-setting transactions which could distort the
normal relationship between the cash and futures markets. Second, with respect
to financial futures contracts, the liquidity of the futures market depends on
participants entering into off-setting transactions rather than making or
taking delivery. To the extent participants decide to make or take delivery,
liquidity in the futures market could be reduced thus producing distortions.
Third, from the point of view of speculators, the deposit requirements in the
futures market are less onerous than margin requirements in the securities
market. Therefore, increased participation by speculators in the futures
market may also cause temporary price distortions. Due to the possibility of
price distortion in the futures market, and because of the imperfect
correlation between the movements in the


                                      B-8


<PAGE>



cash market and movements in the price of futures, a correct forecast of
general market trends or interest rate movements by the Adviser may still not
result in a successful hedging transaction over a short time frame.

           Positions in futures may be closed out only on an exchange or board
of trade which provides a secondary market for such futures. Although a
Portfolio intends to purchase or sell futures only on exchanges or boards of
trade where there appear to be active secondary markets, there is no assurance
that a liquid secondary market on any exchange or board of trade will exist
for any particular contract or at any particular time. In such event, it may
not be possible to close a futures investment position, and in the event of
adverse price movements, a Portfolio would continue to be required to make
daily cash payments of variation margin. However, in the event futures
contracts have been used to hedge portfolio securities, such securities will
not be sold until the futures contract can be terminated. In such
circumstances, an increase in the price of the securities, if any, may
partially or completely offset losses on the futures contract. However, as
described above, there is no guarantee that the price of the securities will
in fact correlate with the price movements in the futures contract and thus
provide an offset on a futures contract.

           Further, it should be noted that the liquidity of a secondary
market in a futures contract may be adversely affected by "daily price
fluctuation limits" established by commodity exchanges which limit the amount
of fluctuation in a futures contract price during a single trading day. Once
the daily limit has been reached in the contract, no trades may be entered
into at a price beyond the limit, thus preventing the liquidation of open
futures positions.

           Successful use of futures by a Portfolio is also subject to the
Adviser's ability to predict correctly movements in the direction of the
market. For example, if a Portfolio has hedged against the possibility of a
decline in the market adversely affecting securities held in its portfolio and
securities prices increase instead, the Portfolio will lose part or all of the
benefit to the increased value of its securities which it has hedged because
it will have offsetting losses in its futures positions. In addition, in such
situations, if the Portfolio has insufficient cash, it may have to sell
securities to meet daily variation margin requirements. Such sales of
securities may be, but will not necessarily be, at increased prices which
reflect the rising market. A Portfolio may have to sell securities at a time
when it may be disadvantageous to do so.



                                      B-9


<PAGE>



V.  Options on Futures Contracts

           The Balanced, Capital Growth and International Equity Portfolios
may purchase options on the futures contracts described above. A futures
option gives the holder, in return for the premium paid, the right to buy
(call) from or sell (put) to the writer of the option a futures contract at a
specified price at any time during the period of the option. Upon exercise,
the writer of the option is obligated to pay the difference between the cash
value of the futures contract and the exercise price. Like the buyer or seller
of a futures contract, the holder, or writer, of an option has the right to
terminate its position prior to the scheduled expiration of the option by
selling, or purchasing, an option of the same series, at which time the person
entering into the closing transaction will realize a gain or loss.

           Investments in futures options involve some of the same
considerations that are involved in connection with investments in futures
contracts (for example, the existence of a liquid secondary market). In
addition, the purchase of an option also entails the risk that changes in the
value of the underlying futures contract will not be fully reflected in the
value of the option purchased. Depending on the pricing of the option compared
to either the futures contract upon which it is based, or upon the price of
the securities being hedged, an option may or may not be less risky than
ownership of the futures contract or such securities. In general, the market
prices of options can be expected to be more volatile than the market prices
on the underlying futures contract. Compared to the purchase or sale of
futures contracts, however, the purchase of call or put options on futures
contracts may frequently involve less potential risk to a Portfolio because
the maximum amount at risk is the premium paid for the options (plus
transaction costs). Although permitted by their fundamental investment
policies, the Balanced, Capital Growth and International Equity Portfolios do
not currently intend to write futures options, and will not do so in the
future absent any necessary regulatory approvals.

VI.  Accounting and Tax Treatment

           Accounting for futures contracts and options will be in accordance
with generally accepted accounting principles.

           Generally, futures contracts held by a Portfolio at the close of
the Portfolio's taxable year will be treated for federal income tax purposes
as sold for their fair market value on the last business day of such year, a
process known as "marking-to- market." Forty percent of any gain or loss
resulting from such constructive sale will be treated as short-term capital
gain or loss and 60% of such gain or loss will be treated as long-term capital
gain or loss without regard to the length of time the Portfolio holds the
futures contract ("the 40%-60% rule"). The


                                     B-10

 

<PAGE>



amount of any capital gain or loss actually realized by a Portfolio in a
subsequent sale or other disposition of those futures contracts will be
adjusted to reflect any capital gain or loss taken into account by the
Portfolio in a prior year as a result of the constructive sale of the
contracts. With respect to futures contracts to sell, which will be regarded
as parts of a "mixed straddle" because their values fluctuate inversely to the
values of specific securities held by the Portfolio, losses as to such
contracts to sell will be subject to certain loss deferral rules which limit
the amount of loss currently deductible on either part of the straddle to the
amount thereof which exceeds the unrecognized gain (if any) with respect to
the other part of the straddle, and to certain wash sales regulations. Under
short sales rules, which will also be applicable, the holding period of the
securities forming part of the straddle will (if they have not been held for
the long-term holding period) be deemed not to begin prior to termination of
the straddle. With respect to certain futures contracts, deductions for
interest and carrying charges will not be allowed. Notwithstanding the rules
described above, with respect to futures contracts to sell which are properly
identified as such, a Portfolio may make an election which will exempt (in
whole or in part) those identified futures contracts from being treated for
federal income tax purposes as sold on the last business day of the
Portfolio's taxable year, but gains and losses will be subject to such short
sales, wash sales, loss deferral rules and the requirement to capitalize
interest and carrying charges. Under temporary regulations, a Portfolio would
be allowed (in lieu of the foregoing) to elect either (1) to offset gains or
losses from portions which are part of a mixed straddle by separately
identifying each mixed straddle to which such treatment applies, or (2) to
establish a mixed straddle account for which gains and losses would be
recognized and offset on a periodic basis during the taxable year. Under
either election, the 40%-60% rule will apply to the net gain or loss
attributable to the futures contracts, but in the case of a mixed straddle
account election, not more than 50% of any net gain may be treated as
long-term and no more than 40% of any net loss may be treated as short-term.
Options on futures generally receive federal tax treatment similar to that
described above.

           Certain foreign currency contracts entered into by a Portfolio may
be subject to the "marking-to-market" process and the 40%-60% rule in a manner
similar to that described in the preceding paragraph for futures contracts. To
receive such federal income tax treatment, a foreign currency contract must
meet the following conditions: (1) the contract must require delivery of a
foreign currency of a type in which regulated futures contracts are traded or
upon which the settlement value of the contract depends; (2) the contract must
be entered into at arm's length at a price determined by reference to the
price in the interbank market; and (3) the contract must be traded in the
interbank market. The Treasury Department has broad authority to


                                     B-11


<PAGE>



issue regulations under the provisions respecting foreign currency contracts.
As of the date of this Additional Statement, the Treasury Department has not
issued any such regulations. Other foreign currency contracts entered into by
a Portfolio may result in the creation of one or more straddles for federal
income tax purposes, in which case certain loss deferral, short sales, and
wash sales rules and the requirement to capitalize interest and carrying
charges may apply.

           Some of the Portfolios' investments may be subject to special rules
which govern the federal income tax treatment of certain transactions
denominated in terms of a currency other than the U.S. dollar or determined by
reference to the value of one or more currencies other than the U.S. dollar.
The types of transactions covered by the special rules include the following:
(1) the acquisition of, or becoming the obligor under, a bond or other debt
instrument (including, to the extent provided in Treasury regulations,
preferred stock); (2) the accruing of certain trade receivables and payables;
and (3) the entering into or acquisition of any forward contract, futures
contract, option or similar financial instrument. The disposition of a
currency other than the U.S. dollar by a U.S. taxpayer is also treated as a
transaction subject to the special currency rules. However, foreign
currency-related regulated futures contracts and nonequity options are
generally not subject to the special currency rules if they are or would be
treated as sold for their fair market value at year-end under the
marking-to-market rules, unless an election is made to have such currency
rules apply. With respect to transactions covered by the special rules,
foreign currency gain or loss is calculated separately from any gain or loss
on the underlying transaction and is normally taxable as ordinary gain or
loss. A taxpayer may elect to treat as capital gain or loss foreign currency
gain or loss arising from certain identified forward contracts, futures
contracts and options that are capital assets in the hands of the taxpayer and
which are not a part of a straddle. In accordance with Treasury regulations,
certain transactions that are part of a "section 988 hedging transaction" (as
defined in the Code and the Treasury regulations) may be integrated and
treated as a single transaction or otherwise treated consistently for purposes
of the Code. "Section 988 hedging transactions" are not subject to the
mark-to-market or loss deferral rules under the Code. Gain or loss
attributable to the foreign currency component of transactions engaged in by a
Portfolio which are not subject to the special currency rules (such as foreign
equity investments other than certain preferred stocks) will be treated as
capital gain or loss and will not be segregated from the gain or loss on the
underlying transaction.

           As described more fully in "Additional Information Concerning
Taxes", a regulated investment company must derive less than 30% of its gross
income from gains realized on the sale or other disposition of securities and
certain other investments


                                     B-12

 

<PAGE>


held for less than three months. With respect to futures contracts and other
financial instruments subject to the marking-to-market rules, the Internal
Revenue Service has ruled in private letter rulings that a gain realized from
such a futures contract or financial instrument will be treated as being
derived from a security held for three months or more (regardless of the
actual period for which the contract or instrument is held) if the gain arises
as a result of a constructive sale under the marking-to-market rules, and will
be treated as being derived from a security held for less than three months
only if the contract or instrument is terminated (or transferred) during the
taxable year (other than by reason of marking-to-market) and less than three
months have elapsed between the date the contract or instrument is acquired
and the termination date. In determining whether the 30% test is met for a
taxable year, increases and decreases in the value of each Portfolio's futures
contracts and other investments that qualify as part of a "designated hedge,"
as defined in the Code, may be netted.


                                     B-13

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                      STATEMENTS OF ASSETS AND LIABILITIES

                                                 GROWTH/VALUE
                                                      FUND
                                                 ------------
<S>                                               <C>
ASSETS:
Investment in securities:
    At cost                                       $598,057,275
                                                  ============
    At value (Note 2)                             $738,017,171
Cash                                                        --
Receivable for shares purchased                         10,466
Receivable for securities sold                              --
Income receivable                                    1,492,249
Deferred organization costs, net (Note 2)                7,429
Prepaids and other assets                                5,141
                                                  ------------
      TOTAL ASSETS                                 739,532,456
                                                  ------------
LIABILITIES:
Payable for securities purchased                     1,109,508
Payable for shares redeemed                             56,779
Accrued investment advisory fee                        463,866
Accrued distribution fees                                3,092
Accrued custodial fee                                    8,632
Dividends payable                                      612,601
Other payables and accrued expenses                    110,911
                                                  ------------
      TOTAL LIABILITIES                              2,365,389
                                                  ------------
      NET ASSETS                                  $737,167,067
                                                  ============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)           $  5,599,664
Additional paid-in capital                         585,240,911
Accumulated undistributed net investment income         40,678
Accumulated undistributed net realized gains         6,325,918
Net unrealized appreciation on investments         139,959,896
                                                  ------------
      TOTAL NET ASSETS                            $737,167,067
                                                  ============
Shares of capital stock outstanding                 55,996,649
                                                  ============
Net asset value and redemption price per share    $      13.16
                                                  ============
Maximum offering price per share                  $      13.85
                                                  ============
<FN>
See accompanying notes to financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                   OPPORTUNITY    INTRINSIC VALUE   CAPITAL GROWTH      BALANCED
                                                       FUND            FUND              FUND             FUND
                                                   -------------  ---------------   ---------------    ------------
<S>                                                 <C>              <C>              <C>              <C>
ASSETS:
Investment in securities:
    At cost                                         $544,177,289     $231,447,596     $164,013,755     $ 83,617,256
                                                    ============     ============     ============     ============
    At value (Note 2)                               $643,022,640     $258,251,034     $196,462,000     $ 93,092,772
Cash                                                      17,377               --               --           79,791
Receivable for shares purchased                           24,818            1,900           22,908           10,020
Receivable for securities sold                         8,064,596               --               --          126,207
Income receivable                                        630,474          841,061          179,422          487,653
Deferred organization costs, net (Note 2)                  3,243            2,323           28,388           28,315
Prepaids and other assets                                  5,141            5,945           43,804           35,774
                                                    ------------     ------------     ------------     ------------
      TOTAL ASSETS                                   651,768,289      259,102,263      196,736,522       93,860,532
                                                    ------------     ------------     ------------     ------------

LIABILITIES:
Payable for securities purchased                              --        2,638,759          459,114          115,985
Payable for shared redeemed                                   --           10,509          218,571            9,057
Accrued investment advisory fee                          404,734          159,538          123,751           59,011
Accrued distribution fees                                  2,698            1,064              825              393
Accrued custodial fee                                      8,431            3,766            2,805            6,415
Dividends payable                                        122,691          301,351           56,269           38,528
Other payables and accrued expenses                      277,467          102,417           14,009            7,342
                                                    ------------     ------------     ------------     ------------
      TOTAL LIABILITIES                                  816,021        3,217,404          875,344          236,731
                                                    ------------     ------------     ------------     ------------
      NET ASSETS                                    $650,952,268     $255,884,859     $195,861,178     $ 93,623,801
                                                    ============     ============     ============     ============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)             $  4,296,018     $  2,152,537     $  1,476,584     $    832,868
Additional paid-in capital                           546,076,193      224,411,095      161,372,369       83,021,763
Accumulated undistributed net investment income              977          110,249           11,301           28,937
Accumulated undistributed net realized gains           1,733,729        2,407,540          552,679          264,717
Net unrealized appreciation on investments            98,845,351       26,803,438       32,448,245        9,475,516
                                                    ------------     ------------     ------------     ------------
      TOTAL NET ASSETS                              $650,952,268     $255,884,859     $195,861,178     $ 93,623,801
                                                    ============     ============     ============     ============
Shares of capital stock outstanding                   42,960,183       21,525,367       14,765,837        8,328,682
                                                    ============     ============     ============     ============
Net asset value and redemption price per share      $      15.15     $      11.89     $      13.26     $      11.24
                                                    ============     ============     ============     ============
Maximum offering price per share                    $      15.95     $      12.52     $      13.96     $      11.83
                                                    ============     ============     ============     ============
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                            STATEMENTS OF OPERATIONS
                      For the Year Ended December 31, 1995

                                                         GROWTH/VALUE
                                                           FUND
                                                         ------------
<S>                                                      <C>
INVESTMENT INCOME (Note 2)
  Interest                                               $  2,809,867
  Dividends                                                14,058,482
                                                         ------------
    TOTAL INVESTMENT INCOME                                16,868,349
                                                         ------------
EXPENSES (Notes 2, 3 and 5):
 Investment  advisory fee                                   4,951,664
 Distribution fees                                             67,240
 Professional fees                                             53,872
 Custodial fee                                                 96,218
 Transfer and dividend disbursing agent fees                   78,475
 Amortization of deferred organization costs                   17,828
 Marketing expenses                                            40,193
 Registration, filing fees and other expenses                 207,105
 Less:
    Expense reimbursement                                          --
                                                         ------------
    NET EXPENSES                                            5,512,595
                                                         ------------
NET INVESTMENT INCOME                                      11,355,754
                                                         ------------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS:
  Net realized gains                                       21,032,338
  Net change in unrealized appreciation on
    investments                                           130,722,828
                                                         ------------
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS      151,755,166
                                                         ------------
NET INCREASE IN NET ASSETS FROM OPERATIONS               $163,110,920
                                                         ============

<FN>
See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                         OPPORTUNITY    INTRINSIC VALUE   CAPITAL GROWTH     BALANCED
                                                             FUND             FUND             FUND            FUND
                                                         -----------    ---------------   --------------    -----------

<S>                                                     <C>               <C>              <C>
INVESTMENT INCOME (Note 2)
  Interest                                              $  1,558,492     $  2,056,046     $    436,419      $  2,380,276
  Dividends                                                5,940,727        6,149,838        1,676,890           806,598
                                                        -------------    ------------     ------------      ------------
    TOTAL INVESTMENT INCOME                                7,499,219        8,205,884        2,113,309         3,186,874
                                                        ------------     ------------     ------------      ------------

EXPENSES (Notes 2, 3 and 5):
 Investment  advisory fee                                  4,490,930        1,817,833        1,064,273           570,525
 Distribution fees                                            80,463           24,640            9,455            11,148
 Professional fees                                            53,872           53,872           56,031            59,307
 Custodial fee                                                97,189           46,198           30,473            73,464
 Transfer and dividend disbursing agent fees                 134,736           35,266           12,933            18,045
  Amortization of deferred organization costs                  7,783            5,575            8,111             9,434
 Marketing expenses                                           45,500           34,242           32,082            31,058
  Registration, filing fees and other expenses               403,502          176,642           51,617            35,253
 
 Less:
  Expense reimbursement                                          --               --           (58,424)         (136,954)
                                                       ------------     ------------      ------------      ------------
    NET EXPENSES                                          5,313,975        2,194,268        1,206,551            671,280
                                                       ------------     ------------      ------------      ------------
NET INVESTMENT INCOME                                     2,185,244        6,011,616          906,758          2,515,594
                                                       ------------     ------------     ------------       ------------

REALIZED AND UNREALIZED GAINS ON INVESTMENTS:
  Net realized gains                                     33,998,949       18,391,186        2,343,100         1,548,275
  Net change in unrealized appreciation on
    investments                                          70,828,164       28,180,120       30,092,839        11,071,176
                                                       ------------     ------------     ------------      ------------

    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS    104,827,113       46,571,306       32,435,939        12,619,451
                                                       ------------     ------------     ------------      ------------
NET INCREASE IN NET ASSETS FROM OPERATIONS             $107,012,357     $ 52,582,922     $ 33,342,697      $ 15,135,045
                                                       ============     ============     ============      ============
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS

                                                                 GROWTH/VALUE                         OPPORTUNITY
                                                                     FUND                                 FUND
                                                        --------------------------------     -------------------------------
                                                          Year Ended        Year Ended        Year Ended        Year Ended
                                                        Dec. 31, 1995      Dec. 31, 1994     Dec. 31, 1995     Dec. 31, 1994
                                                        -------------      -------------     -------------     -------------
<S>                                                      <C>                <C>              <C>               <C>
FROM OPERATIONS:
  Net investment income                                  $  11,355,754     $  10,988,308     $   2,185,244     $   2,549,199
  Net realized gains (losses)                               21,032,338        12,792,234        33,998,949        16,116,289
  Net change in unrealized appreciation
    (depreciation) on investments                          130,722,828       (21,338,549)       70,828,164       (35,552,031)
                                                         -------------     -------------     -------------     ------------- 
      Net increase (decrease) in net assets from
        operations                                         163,110,920         2,441,993       107,012,357       (16,886,543)
                                                         -------------     -------------     -------------     -------------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                               (11,928,616)      (10,560,126)       (2,383,890)       (2,336,343)
  From realized gains                                      (14,216,458)      (15,490,059)      (31,302,346)      (18,160,909)
  In excess of realized gains                                     --            (489,962)             --            (962,874)
  Tax return of capital                                           --          (1,387,986)             --          (3,857,441)
                                                         -------------     -------------     -------------     -------------
    Total distributions                                    (26,145,074)      (27,928,133)      (33,686,236)      (25,317,567)
                                                         -------------     -------------     -------------     -------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                                129,170,938       236,571,313       138,422,625       239,540,057
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                           22,736,385        25,441,184        32,652,833        24,557,678
                                                         -------------     -------------     -------------     -------------
                                                           151,907,323       262,012,497       171,075,458       264,097,735
  Less: payments for shares redeemed                      (123,076,813)      (94,790,691)     (118,448,431)      (62,559,018)
                                                         -------------     -------------     -------------     -------------
  Net increase in net assets from capital share
    transactions                                            28,830,510       167,221,806        52,627,027       201,538,717
                                                         -------------     -------------     -------------     -------------
NET INCREASE IN NET ASSETS                                 165,796,356       141,735,666       125,953,148       159,334,607
NET ASSETS:
  Beginning of period                                      571,370,711       429,635,045       524,999,120       365,664,513
                                                         -------------     -------------     -------------     -------------
  End of period                                          $ 737,167,067     $ 571,370,711     $ 650,952,268     $ 524,999,120
                                                         =============     =============     =============     =============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                               10,922,667        21,126,574         9,374,983        16,685,198
  Shares issued in reinvestment of distributions to
    shareholders                                             1,788,703         2,363,365         2,199,921         1,834,826
                                                         -------------     -------------     -------------     -------------
                                                            12,711,370        23,489,939        11,574,904        18,520,024
  Less: shares redeemed                                    (10,251,504)       (8,442,703)       (7,969,587)       (4,398,758)
                                                         -------------     -------------     -------------     -------------
NET INCREASE IN SHARES OUTSTANDING                           2,459,866        15,047,236         3,605,317        14,121,266
CAPITAL SHARES:
  Beginning of period                                       53,536,783        38,489,547        39,354,866        25,233,600
                                                         -------------     -------------     -------------     -------------
  End of period                                             55,996,649        53,536,783        42,960,183        39,354,866
                                                         =============     =============     =============     =============

<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                  INTRINSIC VALUE             CAPITAL GROWTH                   BALANCED
                                                          FUND                     FUND                          FUND
                                       -----------------------------  ----------------------------   -----------------------------
                                          Year Ended     Year Ended    Year Ended    Period Ended     Year Ended      Year Ended
                                        Dec. 31, 1995  Dec. 31, 1994  Dec. 31, 1995  Dec. 31, 1994   Dec. 31, 1995   Dec. 31, 1994
                                        -------------  -------------  -------------  -------------   -------------   -------------
<S>                                    <C>             <C>            <C>            <C>             <C>            <C>
FROM OPERATIONS:
  Net investment income                $   6,011,616   $  6,245,776   $    906,758   $   418,787     $  2,515,594   $  1,181,465
  Net realized gains (losses)             18,391,186      4,420,719      2,343,100      (174,336)       1,548,275       (295,624)

  Net change in unrealized
    appreciation (depreciation)
    on investments                        28,180,120    (11,608,354)    30,092,839     2,355,406       11,071,176     (1,595,660)
                                       -------------   ------------   ------------   -----------     ------------   ------------ 
      Net increase (decrease) in net
        assets from operations            52,582,922       (941,859)    33,342,697     2,599,857       15,135,045       (709,819)
                                        -------------   ------------   ------------   -----------     ------------   ------------

DISTRIBUTIONS TO SHAREHOLDERS
 (Note 2):
  From net investment income              (6,247,197)    (6,000,928)      (933,730)     (380,514)      (2,524,322)    (1,143,800)
  From realized gains                    (16,471,970)    (4,141,890)    (1,616,085)           --         (987,934)            --
  In excess of realized gains                     --             --             --            --               --             --
  Tax return of capital                           --             --             --            --               --             --
                                        -------------   ------------   ------------   -----------     ------------   ------------
    Total distributions                  (22,719,167)   (10,142,818)    (2,549,815)     (380,514)      (3,512,256)    (1,143,800)
                                        -------------   ------------   ------------   -----------     ------------   ------------

FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold               39,975,498     66,411,165    116,265,186    89,598,698       47,232,261     61,358,453

  Net asset value of shares issued
    in reinvestment of distributions
    to shareholders                       21,049,306      8,927,141      2,306,069       262,019        3,343,276      1,087,022
                                        -------------   ------------   ------------   -----------     ------------   ------------
                                          61,024,804     75,338,306    118,571,255    89,860,717       50,575,537     62,445,475
Less: payments for shares redeemed       (55,031,796)   (36,780,716)   (34,772,563)  (10,810,456)     (22,741,717)    (6,424,664)
                                        -------------   ------------   ------------   -----------     ------------   ------------

  Net increase in net assets from
    capital share transactions             5,993,008     38,557,590     83,798,692    79,050,261       27,833,820     56,020,811
                                        -------------   ------------   ------------   -----------     ------------   ------------
NET INCREASE IN NET ASSETS                35,856,763     27,472,913    114,591,574    81,269,604       39,456,609     54,167,192

NET ASSETS:
  Beginning of period                    220,028,096    192,555,183     81,269,604            --       54,167,192             --
                                        -------------   ------------   ------------   -----------     ------------   ------------
  End of period                        $ 255,884,859   $220,028,096   $195,861,178   $81,269,604     $ 93,623,801   $ 54,167,192
                                       =============   ============   ============   ===========     ============   ============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                              3,432,079      6,127,697      9,733,178     8,792,790        4,495,916      6,238,090
  Shares issued in reinvestment
    of distributions to shareholders       1,777,948        845,552        177,953        25,058          306,837        113,081
                                        -------------   ------------   ------------   -----------     ------------   ------------
                                           5,210,027      6,973,249      9,911,131     8,817,848        4,802,753      6,351,171
  Less: shares redeemed                   (4,687,782)    (3,402,089)    (2,927,524)   (1,035,618)      (2,160,736)      (664,506)
                                        -------------   ------------   ------------   -----------     ------------   ------------
NET INCREASE IN SHARES OUTSTANDING           522,245      3,571,160      6,983,607     7,782,230        2,642,017      5,686,665
CAPITAL SHARES:
  Beginning of period                     21,003,122     17,431,962      7,782,230            --        5,686,665             --
                                       -------------   ------------   ------------   -----------     ------------   ------------
  End of period                           21,525,367     21,003,122     14,765,837     7,782,230        8,328,682      5,686,665
                                       =============   ============   ============   ===========     ============   ============

<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                               GROWTH/VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                       Face Amount    Market Value
                     -----------                       -----------    ------------
<S>                                                    <C>            <C>
TEMPORARY CASH INVESTMENT -- 3.30%
Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. 
    Treasury Strips with maturities ranging from
    2/15/96 through 11/15/05 and U.S. Treasury
    Notes, 5.50%, 11/15/98, all held at Chemical
    Bank)                                              $ 24,354,633   $ 24,354,633
                                                                      ------------
(Cost $24,354,633)
                                                          Shares
                                                       ------------
COMMON STOCKS -- 96.70%
  Aerospace -- 3.13%
    Boeing Co.                                              295,000     23,120,625
                                                                      ------------
  Apparel -- 1.76%
    Russell Corp.                                           467,000     12,959,250
                                                                      ------------
  Banks -- 4.73%
    Barnett Banks, Inc.                                     254,000     14,986,000
    Fleet Financial Group, Inc.                             489,000     19,926,750
                                                                      ------------
                                                                        34,912,750
                                                                      ------------
  Business Machines -- 0.71%
    Autodesk, Inc.                                          153,900      5,271,075
                                                                      ------------
  Business Services -- 7.14%
    Deluxe Corp.                                            454,000     13,166,000
    Dun & Bradstreet Corp.                                  240,000     15,540,000
    Interpublic Group of Companies, Inc.                    227,100      9,850,463
    WMX Technologies, Inc.                                  473,000     14,130,875
                                                                      ------------
                                                                        52,687,338
                                                                      ------------
  Chemicals -- 6.31%
    Dow Chemical Co.                                        199,000     14,004,625
    Great Lakes Chemical Corp.                              274,000     19,728,000
    Sigma-Aldrich Corp.                                     259,000     12,820,500
                                                                      ------------
                                                                        46,553,125
                                                                      ------------
  Construction -- 7.30%
    Masco Corp.                                             489,000     15,342,375
    Stanley Works                                           315,000     16,222,500
    York International Corp.                                474,000     22,278,000
                                                                      ------------
                                                                        53,842,875
                                                                      ------------
  Consumer Durables -- 2.21%
    Rubbermaid, Inc.                                        640,000     16,320,000
                                                                      ------------
  Containers -- 1.07%
    Crown Cork & Seal Co., Inc. *                           189,000      7,890,750
                                                                      ------------
  Drugs and Medicine -- 12.07%
    Abbott Laboratories Corp.                               337,000     14,069,750
    Bristol-Myers Squibb Co.                                218,000     18,720,750
    Merck & Co., Inc.                                       227,000     14,925,250
    Schering-Plough Corp.                                   405,000     22,173,750
    U.S. HealthCare, Inc.                                   412,000     19,158,000
                                                                      ------------
                                                                        89,047,500
                                                                      ------------
  Electronics -- 2.95%
    General Motors Corp. Class E                            419,000     21,788,000
                                                                      ------------
  Energy and Utilities -- 3.55%
    Entergy Corp.                                           237,000      6,932,250
    MCN Corp.                                               830,000     19,297,500
                                                                      ------------
                                                                        26,229,750
                                                                      ------------
  Energy Raw Materials -- 4.88%
    Burlington Resources, Inc.                              310,000     12,167,500
    Schlumberger Ltd.                                       344,000     23,822,000
                                                                      ------------
                                                                        35,989,500
                                                                      ------------
  Food and Agriculture -- 4.00%
    ConAgra, Inc.                                           265,000     10,931,250
    Sysco Corp.                                             573,000     18,622,500
                                                                      ------------
                                                                        29,553,750
                                                                      ------------
  Insurance -- 7.85%
    American International Group, Inc.                      185,000     17,112,500
    Chubb Corp.                                             237,000     22,929,750
    First Colony Corp.                                      706,000     17,914,750
                                                                      ------------
                                                                        57,957,000
                                                                      ------------
  International Oil -- 1.53%
    Royal Dutch Petroleum Co., N.Y. Registry                 80,000     11,290,000
                                                                      ------------
  Liquor -- 2.31%
    Anheuser-Busch Companies, Inc.                          255,000     17,053,125
                                                                      ------------
  Media -- 4.99%
    Gannett Co., Inc.                                       310,000     19,026,250
    Washington Post Co. Class B                              63,000     17,766,000
                                                                      ------------
                                                                        36,792,250
                                                                      ------------
  Motor Vehicles -- 1.96%
    General Motors Corp.                                    273,000     14,434,875
                                                                      ------------
  Non-Durables and Entertainment -- 1.38%
    Cracker Barrel Old Country Store, Inc.                  592,000     10,212,000
                                                                      ------------
  Producer Goods -- 4.25%
    General Electric Co.                                    221,000     15,912,000
    Stewart & Stevenson Services, Inc.                      612,000     15,453,000
                                                                      ------------
                                                                        31,365,000
                                                                      ------------
  Retail -- 1.52%
    Toys R Us *                                             517,000     11,244,750
                                                                      ------------
  Telephone -- 7.04%
    AT&T Corp.                                              211,000     13,662,250
    Century Telephone Enterprises, Inc.                     486,000     15,430,500
    MCI Communications Corp.                                874,000     22,833,250
                                                                      ------------
                                                                        51,926,000
                                                                      ------------
  Trucking and Freight -- 2.06%
    Ryder System, Inc.                                      615,000     15,221,250
                                                                      ------------
TOTAL COMMON STOCKS                                                    713,662,538
                                                                      ------------
  (Cost $573,702,642)
TOTAL INVESTMENTS                                                     $738,017,171
                                                                      ============
  (Cost $598,057,275)

<FN>

* Non-income producing security.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                OPPORTUNITY FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                        Face Amount  Market Value
                     -----------                        -----------  ------------
<S>                                                      <C>         <C>
TEMPORARY CASH INVESTMENT -- 1.37%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2//96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                 $8,833,683  $   8,833,683
                                                                     -------------
  (Cost $8,833,683)
                                                           Shares
                                                           ------
COMMON STOCKS -- 98.63%
  Air Transport -- 1.57%
    Air Express International Corp.                         438,500     10,085,500
                                                                     -------------
  Apparel -- 1.24%
    Nine West Group, Inc. *                                 212,850      7,981,875
                                                                     -------------
  Banks -- 4.66%
    Charter One Financial, Inc.                             385,000     11,790,625
    Commerce Bancshares, Inc.                               139,255      5,326,511
    TCF Financial Corp.                                     387,600     12,839,250
                                                                     -------------
                                                                        29,956,386
                                                                     -------------
  Business Machines -- 5.88%
    Autodesk, Inc.                                          221,330      7,580,552
    Diebold, Inc.                                           182,250     10,092,094
    InterVoice, Inc. *                                      175,000      3,325,000
    Komag, Inc. *                                           185,200      8,542,350
    Xilinx, Inc. *                                          271,200      8,271,600
                                                                     -------------
                                                                        37,811,596
                                                                     -------------
  Business Services -- 8.37%
    American Management Systems, Inc. *                     316,700      9,501,000
    CDI Corp. *                                             207,300      3,731,400
    DST Systems, Inc. *                                     120,100      3,422,850
    G & K Services, Inc. Class A                            248,700      6,341,850
    Omnicom Group, Inc.                                     239,220      8,910,945
    SunGard Data Systems, Inc. *                            335,300      9,556,050
    Zilog, Inc. *                                           337,900     12,375,587
                                                                     -------------
                                                                        53,839,682
                                                                     -------------
  Chemicals -- 1.50%
    RPM, Inc.                                               584,673      9,647,096
                                                                     -------------
  Construction -- 2.37%
    Crane Co.                                               413,146     15,234,759
                                                                     -------------
  Consumer Durables -- 2.12%
    Durakon Industries, Inc. *                              314,892      3,936,150
    Invacare Corp.                                          122,600      3,095,650
    Leggett & Platt, Inc.                                   270,910      6,569,567
                                                                     -------------
                                                                        13,601,367
                                                                     -------------
  Containers -- 1.88%
    AptarGroup, Inc.                                        323,200     12,079,600
                                                                     -------------
  Drugs and Medicine -- 5.90%
    Community Health System, Inc. *                         186,600      6,647,625
    Health Care & Retirement Corp. *                        189,556      6,634,460
    Scherer (R.P.) Corp. *                                  149,464      7,342,419
    Sybron International Corp. *                            383,000      9,096,250
    Vivra, Inc. *                                           326,400      8,200,800
                                                                     -------------
                                                                        37,921,554
                                                                     -------------
  Electronics -- 9.59%
    Allen Group, Inc.                                       373,947      8,367,064
    Belden, Inc.                                            530,000     13,647,500
    Dynatech Corp. *                                        601,200     10,220,400
    Holophane Corp. *                                       412,000      8,961,000
    MEMC Electronic Materials *                             182,600      5,957,325
    Molex, Inc. Class A Non-Voting                          246,607      7,552,339
    3COM Corp. *                                             66,748      3,112,126
    Vishay Intertechnology, Inc. *                          121,900      3,839,850
                                                                     -------------
                                                                        61,657,604
                                                                     -------------
  Energy Raw Materials -- 2.93%
    Apache Corp.                                            382,374     11,280,033
    Southwestern Energy Co.                                 593,074      7,561,694
                                                                     -------------
                                                                        18,841,727
                                                                     -------------
  Food and Agriculture -- 1.19%
    Universal Foods Corp.                                   191,001      7,663,915
                                                                     -------------
  Insurance -- 3.24%
    Citizens Corp.                                          498,502      9,284,600
    Transatlantic Holdings, Inc.                            157,746     11,574,613
                                                                     -------------
                                                                        20,859,213
                                                                     -------------
  Media -- 1.59%
    Banta Corp.                                             232,510     10,230,440
                                                                     -------------
  Miscellaneous and Conglomerates -- 11.78%
    Arctco, Inc.                                            351,316      4,567,108
    Culligan Water Technologies, Inc. *                     280,000      6,790,000
    DENTSPLY International, Inc.                            274,200     10,968,000
    Department 56, Inc. *                                    96,800      3,714,700
    Greenfield Industries, Inc.                             404,900     12,653,125
    Health Management Associates, Inc. Class A *            343,075      8,962,834
    Littlefuse, Inc. *                                      247,500      9,095,625
    Minerals Technologies, Inc.                             215,665      7,871,773
    Wolverine Tube, Inc. *                                  297,000     11,137,500
                                                                     -------------
                                                                        75,760,665
                                                                     -------------
  Miscellaneous Finance -- 12.53%
    A.G. Edwards, Inc.                                      401,580      9,587,723
    CMAC Investment Corp.                                   186,000      8,184,000
    Executive Risk, Inc.                                    368,300     10,680,700
    FINOVA Group, Inc.                                      384,165     18,535,961
    Idex Corp.                                              171,329      7,024,468
    PMI Group, Inc.                                         235,300     10,647,325
    Prudential Reinsurance Holdings                         422,700      9,880,613
    Scotsman Industries, Inc.                               342,000      6,027,750
                                                                     -------------
                                                                        80,568,540
                                                                     -------------
  Motor Vehicles -- 5.11%
    Excel Industries, Inc.                                  496,065      6,944,910
    Harley-Davidson, Inc.                                   483,474     13,899,878
    Myers Industries, Inc.                                  358,120      5,864,215
    Superior Industries International                       232,444      6,130,71
                                                                     -------------
                                                                        32,839,714
                                                                     -------------
  Non-Durables and Entertainment -- 1.53%
    Lancaster Colony Corp.                                  263,796      9,826,401
                                                                     -------------
  Non-Ferrous Metals -- 0.86%
    DT Industries, Inc.                                     408,500      5,514,750
                                                                     -------------
  Producer Goods -- 8.55%
    Hubbell, Inc. Class B                                   234,413     15,412,655
    Juno Lighting, Inc.                                     505,611      8,089,776
    Stewart & Stevenson Services, Inc.                      267,000      6,741,750
    Teleflex, Inc.                                          108,760      4,459,160
    Trimas Corp.                                            439,465      8,294,902
    Watts Industries, Inc. Class A                          515,002     11,973,796
                                                                     -------------
                                                                        54,972,039
                                                                     -------------
  Retail -- 2.80%
    Cato Corp. Class A                                    1,019,082      7,897,885
    Kohls Corp. *                                           122,118      6,411,195
    Talbots, Inc.                                           128,701      3,700,154
                                                                     -------------
                                                                        18,009,234
                                                                     -------------
  Travel and Recreation -- 1.44%
    Callaway Golf Co.                                       410,400      9,285,300
                                                                     -------------
TOTAL COMMON STOCKS                                                    634,188,957
                                                                     -------------
  (Cost $535,343,601)
TOTAL INVESTMENTS                                                     $643,022,640
                                                                      ============
  (Cost $544,177,289)

<FN>
* Non-income producing security.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                              INTRINSIC VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                       Face Amount   Market Value
                     -----------                       -----------   ------------
<S>                                                    <C>           <C>
TEMPORARY CASH INVESTMENT -- 6.44%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)               $16,639,265   $ 16,639,265
                                                                     ------------
  (Cost $16,639,265)
CONVERTIBLE BONDS -- 9.26%
  Chubb Capital Corp., 6.00%, 5/15/98                    5,650,000      6,384,500
  Consolidated Natural Gas Co., 7.25%, 12/15/15          5,218,500      5,414,194
  Price Co., 6.75%, 3/1/01                               5,400,000      5,487,750
  Unifi, Inc., 6.00%, 3/15/02                            6,566,000      6,615,245
                                                                     ------------
  (Cost $23,403,674)                                                   23,901,689
                                                                     ------------
                                                          Shares
                                                          ------
COMMON STOCKS -- 84.30%
  Apparel -- 3.13%
    Reebok International Ltd.                              128,530      3,630,972
    Unifi Inc.                                              82,900      1,834,163
    V. F. Corp.                                             49,600      2,616,400
                                                                     ------------
                                                                        8,081,535
                                                                     ------------
  Banks -- 4.36%
    Bancorp Hawaii, Inc.                                   156,400      5,610,850
    First Union Corp.                                      101,500      5,645,938
                                                                     ------------
                                                                       11,256,788
                                                                     ------------
  Business Services -- 5.34%
    Angelica Corp.                                         120,200      2,464,100
    Harland (John H.) Co.                                  247,500      5,166,562
    National Service Industries, Inc.                      190,200      6,157,725
                                                                     ------------
                                                                       13,788,387
                                                                     ------------
  Chemicals -- 2.21%
    NCH Corp.                                               98,800      5,705,700
                                                                     ------------
  Consumer Durables -- 4.29%
    Hillenbrand Industries, Inc.                            90,800      3,075,850
    National Presto Industries, Inc.                        78,800      3,132,300
    Thiokol Corp.                                          143,700      4,867,838
                                                                     ------------
                                                                       11,075,988
                                                                     ------------
  Domestic Oil -- 4.61%
    Atlantic Richfield Co.                                  37,200      4,119,900
    MAPCO, Inc.                                            142,700      7,794,988
                                                                     ------------
                                                                       11,914,888
                                                                     ------------
  Drugs and Medicine -- 2.84%
    Block Drug, Inc. Class A                                45,700      1,588,075
    Bristol-Myers Squibb Co.                                66,800      5,736,450
                                                                     ------------
                                                                        7,324,525
                                                                     ------------
  Energy and Utilities -- 5.34%
    American Water Works Co., Inc.                          76,435      2,971,411
    Equitable Resources, Inc.                              128,200      4,006,250
    Sierra Pacific Resources                               291,900      6,823,162
                                                                     ------------
                                                                       13,800,823
                                                                     ------------
  Energy Raw Materials -- 1.09%
    Ashland Coal, Inc.                                     131,300      2,806,537
                                                                     ------------
  Insurance -- 13.18%
    Allmerica Property & Casualty Co.                      129,500      3,496,500
    AMBAC, Inc.                                             94,600      4,434,375
    Financial Security Assurance Holdings                  126,500      3,146,688
    Home Beneficial Corp. Class B                          246,900      5,925,600
    Marsh & McLennan Companies, Inc.                        34,200      3,035,250
    Mid Ocean Ltd.                                          76,100      2,825,213
    Old Republic International Corp.                       223,900      7,948,450
    SAFECO Corp.                                            93,600      3,229,200
                                                                     ------------
                                                                       34,041,276
                                                                     ------------
  International Oil -- 3.62%
    Amoco Corp.                                            61,900       4,449,062
    Texaco, Inc.                                           62,500       4,906,250
                                                                     ------------
                                                                        9,355,312
                                                                     ------------
  Liquor -- 1.44%
    Anheuser-Busch Companies, Inc.                         55,800       3,731,625
                                                                     ------------
  Media -- 1.64%
    Gannett Co., Inc.                                      69,000       4,234,875
                                                                     ------------
  Miscellaneous Finance -- 7.91%
    Federal National Mortgage Association                  75,800       9,408,675
    Fund American Enterprises Holdings, Inc.              112,365       8,371,192
    Salomon, Inc.                                          74,300       2,637,650
                                                                     ------------
                                                                       20,417,517
                                                                     ------------
  Motor Vehicles -- 1.01%
    Ford Motor Co.                                         89,798       2,604,142
                                                                     ------------
  Non-Durables and Entertainment -- 3.53%
    Hasbro, Inc.                                          181,000       5,611,000
    Luby's Cafeterias, Inc.                                37,800         841,050
    Sbarro, Inc.                                          123,700       2,659,550
                                                                     ------------
                                                                        9,111,600
                                                                     ------------
  Railroads and Shipping -- 3.23%
    Alexander & Baldwin, Inc.                             252,600       5,809,800
    Norfolk Southern Corp.                                 31,900       2,532,062
                                                                     ------------
                                                                        8,341,862
                                                                     ------------
  Retail -- 7.89%
    May Department Stores Co.                             155,900       6,586,775
    Melville Corp.                                        201,500       6,196,125
    Mercantile Stores, Inc.                                62,000       2,867,500
    Stanhome, Inc. Voting                                 162,200       4,724,075
                                                                     ------------
                                                                       20,374,475
                                                                     ------------
  Soaps and Cosmetics -- 2.33%
    Unilever N. V.                                         42,800       6,024,100
                                                                     ------------
  Tires and Rubber Goods -- 1.13%
    Bandag, Inc. Class A                                   54,900       2,909,700
                                                                     ------------
  Tobacco -- 4.18%
    Loews Corp.                                            77,400       6,066,225
    Philip Morris Companies, Inc.                          52,400       4,742,200
                                                                     ------------
                                                                       10,808,425
                                                                     ------------
TOTAL COMMON STOCKS                                                   217,710,080
                                                                     ------------
  (Cost $191,404,657)

TOTAL INVESTMENTS                                                    $258,251,034
                                                                     ============
  (Cost $231,447,596)

<FN>
* Non-income producing security.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                              CAPITAL GROWTH FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                       Face Amount   Market Value
                     -----------                       -----------   ------------
<S>                                                     <C>          <C>
TEMPORARY CASH INVESTMENT -- 2.52%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96, (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                $4,958,619   $  4,958,619
                                                                     ------------
  (Cost $4,958,619)
                                                          Shares
COMMON STOCKS -- 97.48%
  Banks -- 3.67%
    Banc One Corp.                                          80,000      3,020,000
    Norwest Corp.                                          127,000      4,191,000
                                                                     ------------
                                                                        7,211,000
                                                                     ------------
  Business Machines -- 4.03%
    Autodesk, Inc.                                          90,400      3,096,200
    Microsoft Corp. *                                       55,000      4,826,250
                                                                     ------------
                                                                        7,922,450
                                                                     ------------
  Business Services -- 6.26%
    Automatic Data Processing, Inc.                         58,000      4,306,500
    Interpublic Group of Companies, Inc.                   105,000      4,554,375
    WMX Technologies, Inc.                                 115,000      3,435,625
                                                                     ------------
                                                                       12,296,500
                                                                     ------------
  Chemicals -- 3.56%
    Great Lakes Chemical Corp.                              58,000      4,176,000
    Sigma-Aldrich Corp.                                     57,000      2,821,500
                                                                     ------------
                                                                        6,997,500
                                                                     ------------
  Construction -- 4.84%
    Fluor Corp.                                             73,000      4,818,000
    York International Corp.                               100,000      4,700,000
                                                                     ------------
                                                                        9,518,000
                                                                     ------------
  Consumer Durables -- 2.88%
    Newell Co.                                             140,000      3,622,500
    Rubbermaid, Inc.                                        80,000      2,040,000
                                                                     ------------
                                                                        5,662,500
                                                                     ------------
  Containers -- 2.13%
    Crown Cork & Seal Co., Inc. *                          100,000      4,175,000
                                                                     ------------

  Drugs and Medicine -- 12.79%
    Johnson & Johnson                                       70,000      5,993,750
    Medtronic, Inc.                                         67,000      3,743,625
    Pall Corp.                                             225,000      6,046,875
    Stryker Corp.                                           83,000      4,357,500
    United Healthcare Corp.                                 76,000      4,978,000
                                                                     ------------
                                                                       25,119,750
                                                                     ------------
  Electronics -- 6.26%
    General Motors Corp., Class E                           95,000      4,940,000
    Hewlett-Packard Co.                                     37,000      3,098,750
    Intel Corp.                                             75,000      4,256,250
                                                                     ------------
                                                                       12,295,000
                                                                     ------------
  Energy and Utilities -- 1.94%
    Enron Corp.                                            100,000      3,812,500
                                                                     ------------
  Energy Raw Materials -- 4.15%
    Schlumberger Ltd.                                       52,000      3,601,000
    Western Atlas, Inc. *                                   90,000      4,545,000
                                                                     ------------
                                                                        8,146,000
                                                                     ------------
  Food and Agriculture -- 3.86%
    CPC International, Inc.                                57,000       3,911,625
    Sysco Corp.                                           113,000       3,672,500
                                                                     ------------
                                                                        7,584,125
                                                                     ------------
  Insurance -- 4.84%
    AFLAC, Inc.                                           100,000       4,337,500
    American International Group, Inc.                     56,000       5,180,000
                                                                     ------------
                                                                        9,517,500
                                                                     ------------
  Media -- 2.20%
    Donnelley (R.R.) & Sons Co.                           110,000       4,331,250
                                                                     ------------

  Miscellaneous and Conglomerates -- 2.37%
    Duracell International, Inc.                           90,000       4,657,500
                                                                     ------------

  Non-Durables and Entertainment -- 6.05%
    Cracker Barrel Old Country Store, Inc.                250,000       4,312,500
    CUC International, Inc *.                              73,650       2,513,306
    Service Corp. International                           115,000       5,060,000
                                                                     ------------
                                                                       11,885,806
                                                                     ------------
  Producer Goods -- 3.57%
    Illinois Tool Works, Inc.                              76,000       4,484,000
    Stewart & Stevenson Services, Inc.                    100,000       2,525,000
                                                                     ------------
                                                                        7,009,000
                                                                     ------------
  Retail -- 8.95%
    Albertsons, Inc.                                      132,000       4,339,500
    Home Depot, Inc.                                      135,000       6,463,125
    Toys R Us *                                           130,000       2,827,500
    Walgreen Co.                                          132,000       3,943,500
                                                                     ------------
                                                                       17,573,625
                                                                     ------------
  Telephone -- 4.77%
    AirTouch Communications, Inc. *                       170,000       4,802,500
    MCI Communications Corp.                              175,000       4,571,875
                                                                     ------------
                                                                        9,374,375
                                                                     ------------
  Tobacco -- 1.87%
    UST, Inc.                                             110,000       3,671,250
                                                                     ------------

  Travel and Recreation -- 6.49%
    Carnival Corp. Class A                                180,000       4,387,500
    Disney (Walt) Co.                                      80,000       4,720,000
    Gaylord Entertainment Co. Class A                     131,000       3,635,250
                                                                     ------------
                                                                       12,742,750
                                                                     ------------
TOTAL COMMON STOCKS                                                   191,503,381
                                                                     ------------
  (Cost $159,055,136)

TOTAL INVESTMENTS                                                    $196,462,000
                                                                     ============
  (Cost $164,013,755)

<FN>
* Non-income producing security
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                 BALANCED FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                        Face Amount    Market Value
                     -----------                        -----------    ------------
<S>                                                     <C>            <C>
TEMPORARY CASH INVESTMENT -- 11.13%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                $10,363,688    $10,363,688
                                                                       -----------
  (Cost $10,363,688)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 33.62%
  U.S. Treasury Securities -- 15.64%
    Principal Strips from U.S. Treasury Securities
      due:
      8/15/98                                               500,000        436,475
      5/15/18                                               600,000        149,664
      11/15/18                                              600,000        145,734
      8/15/20                                             4,765,000      1,037,245
    Strips from U.S. Treasury Securities due:
      5/15/98                                               200,000        176,984
      2/15/99                                               100,000         84,995
      2/15/11                                               600,000        242,940
      5/15/11                                             1,083,000        431,077
      2/15/12                                               280,000        105,795
      8/15/12                                               750,000        273,848
      5/15/13                                               760,000        264,290
      2/15/14                                               200,000         66,210
    U.S. Treasury Bonds:
      12.750%, 11/15/10                                     395,000        601,632
      10.375%, 11/15/12                                     495,000        684,338
    U.S. Treasury Notes:
      7.375%, 5/15/96                                       350,000        352,681
      7.250%, 11/15/96                                      200,000        203,312
      8.500%, 4/15/97                                       165,000        171,626
      8.625%, 8/15/97                                       850,000        894,625
      8.750%, 10/15/97                                      200,000        211,968
      8.875%, 11/15/97                                      800,000        851,496
      7.875%, 1/15/98                                     2,400,000      2,521,872
      7.875%, 4/15/98                                     3,870,000      4,086,488
      5.375%, 5/31/98                                       350,000        351,148
      6.875%, 7/31/99                                       200,000        210,000
                                                                       -----------
  (Cost $13,572,976)                                                    14,556,443
                                                                       -----------
  Agency Obligations -- 17.98%
    Federal Home Loan Mortgage Corp. Participation
      Ctf.
       #555238, 12.000%, 7/1/19                             177,465        198,989
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 22 Class C, 9.500%, 4/15/20                  138,110        156,469
        Series 11 Class D, 9.500%,7/15/19                   200,000        222,572
        Series 99 Class Z, 9.500%, 1/15/21                  109,086        117,377
        Series 1051 Class D, 7.000%, 11/15/19               194,946        197,330
        Series 1065 Class J, 9.000%, 4/15/21                100,000        108,781
        Series 1084 Class F, AR, 5/15/21                    250,000        254,990
        Series 1084 Class S, IF, 5/15/21                    175,000        227,500
        Series 1144 Class KB, 8.500%, 9/15/21               250,000        264,635
        Series 1295 Class JB, 4.500%, 3/15/07               300,000        271,701
        Series 1297 Class H, 7.500%, 1/15/20                130,723        133,925
        Series 1360 Class PK, 10.000%, 12/15/20             150,000        172,192
        Series 1370 Class F, 6.750%, 3/15/19                260,000        262,743
        Series 1378 Class H, 10.000%, 1/15/21               100,000        115,208
        Series 1378 Class JZ, 7.500%, 11/15/21              253,428        257,659
        Series 1456 Class G, 6.500%,12/15/18                300,000        300,315
        Series 1465 Class SA, IF, 2/15/08                 1,584,527         78,228
        Series 1483 Class E, 6.500%, 2/15/20                367,500        367,283
        Series 1489 Class L, 5.500%, 4/15/08                208,713        203,631
        Series 1491 Class F, 5.000%, 8/15/19                400,000        375,472
        Series 1508 Class KB, IO, IF, 5/15/23               709,793         45,689
        Series 1531 Class K, 6.000%, 4/15/08                346,816        336,404
        Series 1554 Class KA, PO, 8/15/08                    84,308         66,971
        Series 1583 Class NS, IF, 9/15/23                   115,888         85,757
        Series 1585 Class NB, IF, 9/15/23                   144,996        117,446
        Series 1586 Class A, 6.000%, 9/15/08                167,962        161,611
        Series 1595 Class S, IO, IF, 10/15/13             1,582,125         64,266
        Series 1604 Class SE, IF, 11/15/08                  187,033        149,626
        Series 1606 Class LD, IF, 5/15/08                   393,649        295,358
        Series 1681 Class K, 7.000%, 8/15/23                446,020        436,243
        Series 1686 Class A, 5.000%, 2/15/24                 92,449         82,440
        Series 1689 Class SD, IF, 10/15/23                  100,000         89,000
        Series 1706 Class LA, 7.000%, 3/15/24               425,008        416,402
        Series 1757-A, Class A, 9.500%, 5/15/23             176,610        187,868
        Series 1796-A, Class S, IF, 2/15/09                 100,000         75,500
    Federal Housing Administration Merrill Lynch
      Project Pool 170 Pass thru Ctf., 7.430%, 8/1/20       228,368        235,931
    Federal National Mortgage Assn. Pass Thru
      Securities Pool #116612, AR, 3/1/19                   120,860        125,058
    Federal National Mortgage Assn. Pass Thru
      Securities Guaranteed Remic Trust:
        1989 Class 34-D, 9.850%, 7/25/13                    100,480        101,805
        1989 Class 69-G, 7.600%, 10/25/19                   800,000        825,385
        1989 Class 78-H, 9.400%, 11/25/19                   250,000        278,605
        1990 Class 1-D, 8.800%, 1/25/20                     150,000        159,384
        1990 Class 140-K, HB, 652.1454%, 12/25/20             1,859         34,111
        1990 Class 143-J, 8.750%, 12/25/20                  125,000        134,010
        1991 Class 144-PZ, 8.500%, 6/25/21                  213,482        225,832
        1991 Class 161-H, 7.500%, 2/25/21                   195,157        198,564
        1992 Class 204-B, 6.000%, 10/25/20                  250,000        241,885
        1993 Class 13-G, 6.000%, 6/25/20                    200,000        196,274
        1993 Class 15-K, 7.000%, 02/25/08                   198,103        197,104
        1993 Class 19-G, 5.000%, 5/25/19                    250,000        237,095
        1993 Class 32-K, 6.000%, 3/25/23                    398,757        383,429
        1993 Class 38-S, IO, IF, 11/25/22                 1,167,204         32,098
        1993 Class 44-S, IO, IF, 4/25/23                    440,206         19,395
        1993 Class 58-J, 5.500%, 4/25/23                    172,150        160,876
        1993 Class 94-K, 6.750%, 5/25/23                    129,919        127,147
        1993 Class 139-SG, IF, 8/25/23                      242,431        187,959
        1993 Class 155-LA, 6.500%, 5/25/23                  347,178        342,498
        1993 Class 155-SB, IO, IF, 9/25/23                  855,151         46,495
        1993 Class 190-SE, IF, 10/25/08                      49,847         38,740
        1993 Class 207-SC, IF, 11/25/23                     286,295        208,995
        1993 Class 209-KB, 5.659%, 8/25/08                  186,995        178,470
        1993 Class 214-L, 6.000%, 12/25/08                  167,752        165,801
        1993 Class 220-SD, IF, 11/25/13                      49,707         38,631
        1993 Class 223-FB, AR, 12/25/23                     371,360        365,790
        1993 Class 223-SB, IF, 12/25/23                     165,265        132,212
        1994 Class 8-G, PO, 11/25/23                        259,594        188,206
        1994 Class 19-C, 5.000%, 1/25/24                    341,483        315,697
        1994 Class 30-LA, 6.500%, 2/25/09                    84,934         83,897
        1994 Class 36-SE, IF, 11/25/23                      136,624        109,299
        1994 Class 39-F, AR, 3/25/24                        226,630        225,071
        1994 Class 39-S, IF, 3/25/24                         87,166         77,413
        1994 Class 53-CA, PO, 11/25/23                      460,000        318,550
        1994 Class 59-PK, 6.000%, 3/25/24                   176,633        171,714
        1994 Class 82-SA, IO, 5/25/23                     1,931,538         51,900
        1995 Class 13-B, 6.500%, 3/25/09                    576,322        563,533
        1992-G Class 15-Z, 7.000%, 1/25/22                  196,015        190,649
        1992-G Class 42-Z, 7.000%, 7/25/22                  633,918        624,341
        1992-G Class 59-C, 6.000%, 12/25/21                 200,000        194,128
        1993-G Class 19-K, 6.500%, 6/25/19                  254,799        250,365
        1994-G Class 13-ZB, 7.000%, 11/17/24                107,229        102,640
    Government National Mortgage Assn. Pass Thru
      Securities
      Guaranteed Remic Trust:
        1994 Class 4-SA, IO, IF, 10/16/22                   600,000         38,250
    Government National Mortgage Assn. Pass Thru:
      Pool #297628, 8.000%, 9/15/22                         190,467        198,974
      Pool #313110, 7.500%, 11/15/22                        499,859        515,218
                                                                       -----------
  (Cost $15,517,459)                                                    16,737,005
                                                                       -----------
TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                            31,293,448
                                                                       -----------
  (Cost $29,090,435)

CORPORATE BONDS AND NOTES -- 1.95%
  Finance -- 1.12%
    Associates Corp. of North America:
      9.125%, 4/1/00                                         85,000         95,937
      8.150%, 8/1/09                                        200,000        227,996
    Ford Credit Grantor Trust Asset Backed Ctf.
      Series 1994-A, Class A, 6.350%, 5/15/99               272,012        274,846
    Merrill Lynch Trust 43 E CMO, Series 43-E,
      6.500%, 8/27/15                                       200,000        198,998
    Nationsbank Auto Grantor Trust Asset Backed Ctf.
      Series 1995-A, Class A, 5.850%, 6/15/02                96,427         96,983
    Standard Credit Card Master Trust Asset Backed
      Ctf. Series 1995-5, Class A, AR, 5/8/00               150,000        150,046
                                                                       -----------
  (Cost $1,000,850)                                                      1,044,806
                                                                       -----------

 Industrial -- 0.42%
    Boeing Co., 7.950%, 8/15/24                            110,000         129,493
    Proctor & Gamble Co., 8.000%, 10/26/96                 220,000         262,544
                                                                       -----------
  (Cost $360,295)                                                          392,037
                                                                       -----------
  Public Utility -- 0.41%    
    New England Telephone & Telegraph Co., 7.875%,
11/15/29                                                   250,000         294,213
    Nippon Telegraph & Telephone Corp., 9.500%,       
7/27/98                                                     80,000          87,370
                                                                       -----------
  (Cost $351,127)                                                          381,583
                                                                       -----------
TOTAL CORPORATE BONDS AND NOTES                                          1,818,426
                                                                       -----------
  (Cost $1,712,272)                                     

CONVERTIBLE BONDS -- 0.52%                              
  Chubb Capital Corp., 6.00%, 5/15/98                      121,000         136,730
  Consolidated Natural Gas Co., 7.25%, 12/15/15             98,100         101,779
  Price Co., 6.75%, 3/1/01                                 112,000         113,820
  Unifi, Inc., 6.00%, 3/15/02                              130,000         130,975
                                                                       -----------
  (Cost $473,776)                                                          483,304
                                                                       -----------
                                                          Shares
                                                          ------
COMMON STOCKS -- 52.78%                              
  Aerospace -- 1.06%
    Boeing Co.                                              12,600         987,525
                                                                       -----------
  Air Transport -- 0.15%                                  
    Air Express International Corp.                          6,225         143,175
                                                                       -----------
  Apparel -- .90%                                          
    Nine West Group, Inc. *                                  2,950         110,625
    Reebok International Ltd.                                2,780          78,535
    Russell Corp.                                           20,000         555,000
    Unifi Inc.                                               1,640          36,285
    V.F. Corp.                                               1,050          55,388
                                                                       -----------
                                                                           835,833
                                                                       -----------
  Banks -- 2.58%                                       
    Banc One Corp.                                           3,100         117,025
    Bancorp Hawaii, Inc.                                     3,390         121,616
    Barnett Banks, Inc.                                     10,800         637,200
    Charter One Financial Inc.                               5,200         159,250
    Commerce Bancshares, Inc.                                1,975          75,530
    First Union Corp.                                        2,200         122,375
    Fleet Financial Group, Inc.                             20,900         851,675
    Norwest Corp.                                            4,000         132,000
    TCF Financial Corp.                                      5,600         185,500
                                                                       -----------
                                                                         2,402,171
                                                                       -----------
  Business Machines -- 1.01%                            
    Autodesk, Inc.                                          12,370         423,673
    Diebold, Inc.                                            2,613         144,695
    InterVoice, Inc. *                                       2,500          47,500
    Komag, Inc. *                                            2,700         124,538
    Microsoft Corp. *                                        1,100          96,525
    Xilinx, Inc. *                                           3,350         102,174
                                                                       -----------
                                                                           939,105
                                                                       -----------
  Business Services -- 3.94%                          
    American Management System, Inc. *                       4,500         135,000
    Angelica Corp.                                           2,600          53,300
    Automatic Data Processing, Inc.                          1,800         133,650
    CDI Corp. *                                              2,900          52,200
    Deluxe Corp.                                            19,400         562,600
    DST Systems, Inc. *                                      1,600          45,600
    Dun & Bradstreet Corp.                                  10,300         666,925
    G & K Services, Inc. Class A                             3,400          86,700
    Harland (John H.) Co.                                    5,360         111,890
    Interpublic Group of Companies, Inc.                    12,600         546,525
    National Service Industries, Inc.                        4,120         133,385
    Omnicom Group, Inc.                                      3,380         125,905
    SunGard Data Systems, Inc. *                             4,500         128,250
    WMX Technologies, Inc.                                  23,500         702,063
    Zilog, Inc. *                                            5,000         183,125
                                                                       -----------
                                                                         3,667,118
                                                                       -----------
  Chemicals -- 2.64%                                       
    Dow Chemical Co.                                         8,500         598,188
    Great Lakes Chemical Corp.                              13,600         979,200
    NCH Corp.                                                2,140         123,585
    RPM, Inc.                                                8,265         136,372
    Sigma-Aldrich Corp.                                     12,500         618,750
                                                                       -----------
                                                                         2,456,095
                                                                       -----------
  Construction -- 3.00%                                      
    Crane Co.                                                5,604         206,648
    Fluor Corp.                                              2,100         138,600
    Masco Corp.                                             20,900         655,737
    Stanley Works                                           13,500         695,250
                                                         
    York International Corp.                                23,300       1,095,100
                                                                       -----------
                                                                         2,791,335
                                                                       -----------
  Consumer Durables -- 1.43%                             
    Durakon Industries, Inc. *                               4,508          56,350
    Hillenbrand Industries, Inc.                             1,970          66,734
    Invacare Corp.                                           1,700          42,925
    Leggett & Platt, Inc.                                    3,840          93,120
    National Presto Industries, Inc.                         1,710          67,973
    Newell Co.                                               4,300         111,263
    Rubbermaid, Inc.                                        30,700         782,850
    Thiokol Corp.                                            3,110         105,350
                                                                       -----------
                                                                         1,326,565
                                                                       -----------
  Containers -- 0.65%                                     
    AptarGroup, Inc.                                         4,600         171,925
    Crown Cork & Seal Co., Inc. *                           10,400         434,200
                                                                       -----------
                                                                           606,125
                                                                       -----------
  Domestic Oil -- 0.27%
    Atlantic Richfield Co.                                     810          89,708
    MAPCO, Inc.                                              2,940         160,597
                                                                       -----------
                                                                           250,305
                                                                       -----------
  Drugs and Medicine -- 5.52%                     
    Abbott Laboratories                                     14,400         601,200
    Block Drug, Inc. Class A                                 1,000          34,750
    Bristol-Myers Squibb Co.                                10,790         926,591
    Community Health System                                  2,600          92,625
    Health Care & Retirement Corp. *                         2,594          90,790
    Johnson & Johnson                                        1,700         145,563
    Medtronic, Inc.                                          2,400         134,100
    Merck & Co., Inc.                                        9,700         637,775
    Pall Corp.                                               5,800         155,875
    Scherer (R.P.) Corp. *                                   2,286         112,300
    Schering-Plough Corp.                                   17,300         947,175
    Stryker Corp.                                              900          47,250
    Sybron International Corp. *                             5,400         128,250
    United Healthcare Corp.                                  2,400         157,200
    U.S. HealthCare, Inc.                                   17,600         818,400
    Vivra, Inc. *                                            4,500         113,062
                                                                       -----------
                                                                         5,142,906
                                                                       -----------
  Electronics -- 2.28%                             
    Allen Group, Inc.                                        5,393         120,668
    Belden, Inc.                                             7,500         193,125
    Dynatech Corp. *                                         8,000         136,000
    General Motors Corp. Class E                            20,400       1,060,800
    Hewlett Packard Co.                                      1,500         125,625
    Holophane Corp. *                                        5,100         110,925
    Intel Corp.                                              1,600          90,800
    MEMC Electronic Materials *                              2,500          81,563
    Molex, Inc. Class A Non-Voting                           3,550         108,719
    3COM Corp. *                                               952          44,387
    Vishay Intertechnology, Inc. *                           1,700          53,550
                                                                       -----------
                                                                         2,126,162
                                                                       -----------
  Energy and Utilities -- 1.62%                         
    American Water Works Co., Inc.                           1,800          69,975
    Enron Corp.                                              1,500          57,188
    Entergy Corp.                                           10,200         298,350
    Equitable Resources, Inc.                                2,770          86,563
    MCN Corp.                                               36,300         843,974
    Sierra Pacific Resources                                 6,320         147,730
                                                                       -----------
                                                                         1,503,780
                                                                       -----------
  Energy Raw Materials -- 2.27%                         
    Apache Corp.                                             5,076         149,742
    Ashland Coal, Inc.                                       2,810          60,064
    Burlington Resources, Inc.                              13,300         522,025
    Schlumberger Ltd.                                       16,500       1,142,625
    Southwestern Energy Co.                                  8,476         108,069
    Western Atlas, Inc. *                                    2,500         126,250
                                                                       -----------
                                                                         2,108,775
                                                                       -----------
  Food and Agriculture -- 1.71%                       
    ConAgra, Inc.                                           11,300         466,125
    CPC International, Inc.                                  1,500         102,938
    Sysco Corp.                                             28,300         919,750
    Universal Foods Corp.                                    2,549         102,278
                                                                       -----------
                                                                         1,591,091
                                                                       -----------
  Insurance -- 3.97%                                  
    AFLAC, Inc.                                              1,400          60,725
    Allmerica Property & Casualty Co.                        2,800          75,600
    AMBAC, Inc.                                              2,050          96,094
    American International Group, Inc.                       9,400         869,500
    Chubb Corp.                                             10,200         986,850
    Citizens Corp.                                           6,548         121,957
    Financial Security Assurance Holdings                    2,440          60,695
    First Colony Corp.                                      30,200         766,325
    Home Beneficial Corp. Class B                            5,350         128,400
    Marsh & McLennan Companies, Inc.                           740          65,675
    Mid Ocean Ltd.                                           1,570          58,286
    Old Republic International Corp.                         4,880         173,240
    SAFECO Corp.                                             2,020          69,690
    Transatlantic Holdings, Inc.                             2,254         165,387
                                                                       -----------
                                                                         3,698,424
                                                                       -----------
  International Oil -- 0.73%                            
    Amoco Corp.                                              1,340          96,313
    Royal Dutch Petroleum Co., N.Y. Registry                 3,400         479,825
    Texaco, Inc.                                             1,350         105,975
                                                                       -----------
                                                                           682,113
                                                                       -----------

  Liquor -- 0.87%                                     
    Anheuser Busch Companies, Inc.                          12,120         810,525
                                                                       -----------
  Media -- 2.04%                                      
    Banta Corp.                                              3,290         144,760
    Donnelley (R.R.) & Sons Co.                              2,200          86,625
    Gannett Co., Inc.                                       14,790         907,736
    Washington Post Co. Class B                              2,700         761,400
                                                                       -----------
                                                                         1,900,521
                                                                       -----------
  Miscellaneous and Conglomerates -- 1.24%            
    Arctco, Inc.                                             4,983          64,779
    Culligan Water Technologies, Inc. *                      3,700          89,725
    DENTSPLY International, Inc.                             3,700         148,000
    Department 56, Inc. *                                    1,200          46,050
    Duracell International, Inc.                             2,200         113,850
    Greenfield Industries, Inc.                              5,700         178,125
    Health Management Associates, Inc. Class A *             4,862         127,020
    Littlefuse, Inc. *                                       3,500         128,625
    Minerals Technologies, Inc.                              3,085         112,602
    Wolverine Tube, Inc. *                                   4,000         150,000
                                                                       -----------
                                                                         1,158,776
                                                                       -----------
  Miscellaneous Finance -- 1.68%                          
    A.G. Edwards, Inc.                                       5,755         137,401
    CMAC Investment Corp.                                    2,300         101,200
    Executive Risk, Inc.                                     5,200         150,800
    Federal National Mortgage Association                    1,640         203,565
    FINOVA Group, Inc.                                       5,535         267,064
    Fund American Enterprises Holdings, Inc.                 2,310         172,095
    Idex Corp.                                               2,472         101,332
    PMI Group, Inc.                                          3,200         144,800
    Prudential Reinsurance Holding                           6,000         140,250
    Salomon, Inc.                                            1,610          57,154
    Scotsman Industries, Inc.                                4,900          86,362
                                                                       -----------
                                                                         1,562,023
                                                                       -----------
  Motor Vehicles -- 1.22%                                 
    Excel Industries, Inc.                                   7,035          98,490
    Ford Motor Co.                                           1,861          53,969
    General Motors Corp.                                    11,700         618,638
    Harley-Davidson, Inc.                                    6,926         199,123
    Myers Industries, Inc.                                   4,520          74,014
    Superior Industries International                        3,338          88,040
                                                                       -----------
                                                                         1,132,274
                                                                       -----------
  Non-Durables and Entertainment -- 1.12%                 
    Cracker Barrel Old Country Store, Inc.                  32,000         552,000
    CUC International, Inc.                                  2,250          76,781
    Hasbro, Inc.                                             3,920         121,520
    Lancaster Colony Corp.                                   3,764         140,209
    Luby's Cafeterias, Inc.                                    820          18,245
    Sbarro, Inc.                                             2,280          49,020
    Service Corp. International                              2,000          88,000
                                                                       -----------
                                                                         1,045,775
                                                                       -----------
  Non-Ferrous Metals -- 0.08%                             
    DT Industries, Inc.                                      5,200          70,200
                                                                       -----------
  Producer Goods -- 2.52%                                 
    General Electric Co.                                     9,500         684,000
    Hubbell, Inc. Class B                                    3,351         220,328
    Illinois Tool Works, Inc.                                2,100         123,900
    Juno Lighting, Inc.                                      7,239         115,824
    Stewart & Stevenson Services, Inc.                      33,400         843,350
    Teleflex, Inc.                                           1,590          65,190
    Trimas Corp.                                             6,235         117,686
    Watts Industries, Inc. Class A                           7,398         172,003
                                                                       -----------
                                                                         2,342,281
                                                                       -----------
  Railroads and Shipping -- 0.19%                     
    Alexander & Baldwin, Inc.                                5,470         125,810
    Norfolk Southern Corp.                                     690          54,769
                                                                       -----------
                                                                           180,579
                                                                       -----------
  Retail -- 1.70%  
    Albertsons, Inc.                                         3,200         105,200
    Cato Corp. Class A                                      14,518         112,515
    Home Depot, Inc.                                         2,500         119,688
    Kohls Corp. *                                            1,732          90,930
    May Department Stores Co.                                3,380         142,805
    Melville Corp.                                           4,360         134,070
    Mercantile Stores Inc.                                   1,200          55,500
    Stanhome, Inc. Voting                                    3,510         102,229
    Talbots, Inc.                                            1,949          56,034
    Toys R Us *                                             24,900         541,575
    Walgreen Co.                                             4,200         125,474
                                                                       -----------
                                                                         1,586,020
                                                                       -----------
  Soaps and Cosmetics -- 0.12%                        
    Unilever N. V.                                             810         114,007
                                                                       -----------
  Telephone -- 2.64%                                  
    AT&T Corp.                                              9,000          582,750
    AirTouch Communications, Inc. *                         3,300           93,225
    Century Telephone Enterprises, Inc.                    21,500          682,625
    MCI Communications Corp.                               42,000        1,097,250
                                                                       -----------
                                                                         2,455,850
                                                                       -----------
  Tires and Rubber Goods -- 0.06%                     
    Bandag, Inc. Class A                                    1,050           55,650
                                                                       -----------
  Tobacco -- 0.38%                                    
    Loews Corp.                                             1,700          133,238
    Philip Morris Companies, Inc.                           1,130          102,265
    UST, Inc.                                               3,500          116,812
                                                                       -----------
                                                                           352,315
                                                                       -----------
  Travel and Recreation -- 0.49%                        
    Callaway Golf Co.                                       5,600          126,700
    Carnival Corp. Class A                                  5,000          121,875
    Disney (Walt) Co.                                       1,600           94,400
    Gaylord Entertainment Co. Class A                       4,130          114,608
                                                                       -----------
                                                                           457,583
                                                                       -----------
  Trucking and Freight -- 0.70%                         
    Ryder System, Inc.                                     26,300          650,924
                                                                       -----------
TOTAL COMMON STOCKS                                                     49,133,906
                                                                       -----------
  (Cost $41,977,085)                                    

TOTAL INVESTMENTS                                                      $93,092,772
                                                                       ===========
  (Cost $83,617,256)                                    
                                                    
<FN>
* Non-income producing security.
</TABLE>

<PAGE>
                               THE WOODWARD FUNDS
                                 BALANCED FUND
                      PORTFOLIO OF INVESTMENTS (Continued)

                       Notes to Portfolio of Investments

The Fund invests in securities whose value is derived from an underlying pool
of mortgages or consumer loans. Some of these securities are collateralized
mortgage obligations (CMOs). CMOs are debt securities issued by U.S.
government agencies or by financial institutions and other mortgage lenders
which are collateralized by a pool of mortgages held under an indenture.
Descriptions of certain collateralized mortgage obligations are as follows:

Adjustable Rate (AR)

Inverse Floaters (IF) represent securities that pay interest at a rate that
increases (decreases) with a decline (increase) in a specified index.

Interest Only (IO) represent the right to receive the monthly interest
payments on an underlying pool of mortgage loans. The face amount shown
represents the par value on the underlying pool. The yields on these
securities are generally higher than prevailing market yields on other
mortgage-backed securities because their cash flow patterns are more volatile
and there is a greater risk that the initial investment will not be fully
recouped. These securities are subject to accelerated principal paydowns as a
result of prepayments or refinancing of the underlying pool of mortgage
instruments. As a result, interest income may be reduced considerably.

High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
interest payments on an underlying pool of mortgages with similar risks as
those associated with IO securities. Unlike IO's, the owner also has a right
to receive a very small portion of principal. The high interest rate results
from taking interest payments from other classes in the REMIC Trust and
allocating them to the small principal of the HB class.

Principal Only (PO) represents the right to receive the principal portion only
on an underlying pool of mortgage loans. The market value of these securities
is extremely volatile in response to changes in market interest rates. As
prepayments on the underlying mortgages of these securities increase, the
yield on these securities increases. 

<PAGE>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                         NOTES TO FINANCIAL STATEMENTS

(1)    Organization and Commencement of Operations

      The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series. The five Equity Funds (Equity
Funds) included in these financial statements are described below.

         Woodward Growth/Value Fund
         Woodward Opportunity Fund
         Woodward Intrinsic Value Fund
         Woodward Capital Growth Fund
         Woodward Balanced Fund

      The Growth/Value, Opportunity and Intrinsic Value Funds commenced
operations on June 1, 1991, the Balanced Fund commenced operations on
January 1, 1994, and the Capital Growth Fund commenced operations on
July 2, 1994.

      The remaining two Woodward Equity Funds, the Equity Index and
International Equity Funds, are each included on separate stand alone
financial statements.

(2)    Significant Accounting Policies

    The following is a summary of significant accounting policies followed by
the Equity Funds in preparation of the financial statements. The policies are
in conformity with generally accepted accounting principles for investment
companies. Following generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities
at the date of the financial statements and reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

   Investments

      The Equity Funds value investment securities at market value which is
determined by a pricing service based upon quoted market prices or dealer
quotes. Securities for which market prices or dealer quotes are not readily
available are valued by the investment advisor, NBD Bank (NBD) in accordance
with procedures approved by the Board of Trustees.

      Investment security purchases and sales are accounted for on the day
after trade date.

      Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD to assure its
value remains at least equal to 102% of the repurchase agreement amount; and
3) funds are not disbursed by Woodward or its agent unless collateral is
presented or acknowledged by the collateral custodian.

   Investment Income

      Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount on debt instruments. Bond
premiums and discounts are amortized/accreted as required by the Internal
Revenue Code. Premiums and discounts on mortgage-backed securities are
amortized/accreted using the effective interest rate method. As prepayments on
the underlying mortgages increase or decrease the expected life, the yield is
adjusted to amortize/accrete the security to its new expected life. Dividends
are recorded on the ex-dividend date.

   Federal Income Taxes

      It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to
its shareholders. Therefore, no federal income tax provision is required in
the accompanying financial statements.

      Net realized gains differ for financial statement and tax purposes
primarily because of the recognition of wash sale transactions and
post-October 31 capital losses. Also, due to the timing of dividend
distributions, the fiscal year in which amounts are distributed may differ
from the year that the income or realized gains were recorded by the Fund.
Certain book-to-tax timing differences for the funds are reflected as excess
distributions in the Statements of Changes in Net Assets. These distributions
do not constitute a tax return of capital.

   Shareholder Dividends

      Dividends from net investment income are declared and paid quarterly by
the Equity Funds. Net realized capital gains are distributed annually.
Distributions from net investment income and net realized gains are made
during each year to avoid the 4% excise tax imposed on regulated investment
companies by the Internal Revenue Code.

   Deferred Organization Costs

      Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of each series.

   Expenses

      Expenses are charged daily as a percentage of the respective Fund's net
assets. Woodward monitors the rate at which expenses are charged to ensure
that a proper amount of expense is charged to income each year. This
percentage is subject to revision if there is a change in the estimate of the
future net assets of Woodward or a change in expectations as to the level of
actual expenses.

(3)    Transactions with Affiliates

      First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .005% of the Equity Funds' average net assets and Essex
is entitled to receive a fee at the annual rate of .10% of the aggregate
average net assets of Woodward's investment portfolios attributable to
investments by clients of Essex.

      NBD is the investment advisor pursuant to the Advisory Agreement. For
its advisory services to Woodward, NBD is entitled to a fee, computed daily
and payable monthly. Under the Advisory Agreement, NBD also provides Woodward
with certain administrative services, such as maintaining Woodward's general
ledger and assisting in the preparation of various regulatory reports. NBD
receives no additional compensation for such services.

      A reorganization of Woodward and The Prairie Funds is being considered
by the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Funds' shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

      NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the period ended December 31, 1995, NBD reimbursed the
Capital Growth Fund and Balanced Fund for certain expenses in the amounts of
$58,424 and $136,954, respectively.

      NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

<PAGE>
      On March 10, 1994, Woodward adopted The Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

      See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

(4)    Investment Securities Transactions

      Information with respect to investment securities and security
transactions based on the aggregate cost of investments for federal income tax
purposes, excluding short-term securities, is as follows:

<TABLE>
<CAPTION>
                          Growth/Value    Opportunity   Intrinsic Value
                              Fund           Fund             Fund
                          ------------   ------------   ---------------
<S>                       <C>           <C>              <C>
Gross Unrealized Gains    $151,285,779   $121,714,875    $ 32,487,357
Gross Unrealized Losses    (11,595,221)   (23,828,874)     (5,683,919)
                          ------------   ------------    ------------ 
                          $139,690,558   $ 97,886,001    $ 26,803,438
                          ============   ============    ============
Federal Income Tax Cost   $598,326,613   $545,136,639    $231,447,596
Purchases                 $226,974,931   $334,152,727    $100,553,869
Sales, at value           $164,369,937   $305,957,872    $104,699,734
</TABLE>

<TABLE>
<CAPTION>
                          Capital Growth     Balanced
                               Fund            Fund
                          -------------      --------
<S>                        <C>             <C>          
Gross Unrealized Gains     $ 36,159,065    $10,960,819
Gross Unrealized Losses      (3,710,820)    (1,616,652)
                           ------------    ----------- 
                           $ 32,448,245    $ 9,344,167
                           ============    ===========
Federal Income Tax Cost    $164,013,755    $83,748,605
Purchases                  $ 94,109,852    $38,447,984
Sales, at value            $  9,347,828    $20,747,860
</TABLE>

<PAGE>
(5)   Expenses

      Following is a summary of total expense rates charged, advisory fee
rates payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each fund's average net assets.
<TABLE>
<CAPTION>
                                               Growth/Value    Opportunity    Intrinsic Value
               Effective Date                      Fund            Fund            Fund
               --------------                  ------------    -----------    --------------
<S>                                             <C>            <C>             <C>
Expense Rates:
  January 1                                           0.84%          0.90%           0.91%
  August 9                                            0.83%          0.88%           0.90%
  November 9                                          0.83%          0.86%           0.90%
NBD Advisory Fee:
  January 1                                           0.75%          0.75%           0.75%
Amounts Paid:
  Advisory Fee to NBD                           $4,951,664     $4,490,930      $1,817,833
  Distribution Fees to FoM & Essex              $   67,240     $   80,463      $   24,640
  Other Fees & Out of Pocket Expenses to NBD    $  183,590     $  247,535      $   85,169
</TABLE>

<TABLE>
<CAPTION>
                                     Capital Growth    Balanced
          Effective Date                  Fund           Fund
          --------------             --------------    --------
<S>                                    <C>            <C>
Expense Rates:
  January 1                                  0.85%         0.87%
  March 21                                   0.85%         0.90%
  August 9                                   0.85%         0.90%
  November 9                                 0.87%         0.92%
NBD Advisory Fee:
  January 1                                  0.75%         0.75%
Amounts Paid:
  Advisory Fee to NBD                  $1,064,273     $ 570,525
  Distribution Fees to FoM & Essex     $    9,455     $  11,148
  Other Fees & Out of Pocket
    Expenses to NBD                    $   44,622     $  93,196
  Expense Reimbursements by NBD        $  (58,424)    $(136,954)
</TABLE>

<PAGE>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                              FINANCIAL HIGHLIGHTS

      The Financial Highlights present a per share analysis of how the Equity
Funds' net asset values have changed during the periods presented. Additional
quantitative measures expressed in ratio form analyze important relationships
between certain items presented in the financial statements. These financial
highlights have been derived from the financial statements of the Equity Funds
and other information for the periods presented.

<TABLE>
<CAPTION>
                                                                          Growth/Value Fund
                                            Year Ended      Year Ended        Year Ended        Year Ended         Period Ended
                                          Dec. 31, 1995    Dec. 31, 1994    Dec. 31, 1993      Dec. 31, 1992       Dec. 31, 1991
                                          -------------    -------------    -------------      -------------       -------------
<S>                                       <C>             <C>              <C>               <C>                 <C>
Net asset value, beginning of period     $      10.67    $      11.16     $      10.51      $       9.86        $      10.00
Income from investment operations:
  Net investment income                           0.21            0.23             0.20              0.22                0.14
  Net realized and unrealized
    gains (losses) on investments                 2.76           (0.17)            1.24              0.75               (0.14)
                                          ------------    ------------     ------------      ------------        ------------
Total from investment operations                  2.97            0.06            1.44               0.97                  --
                                          ------------    ------------     ------------      ------------        ------------
Less distributions:
  From net investment income                     (0.22)          (0.21)          (0.20)             (0.22)              (0.14)
  From realized gains                            (0.26)          (0.30)          (0.59)             (0.10)                 --
  In excess of realized gains                       --           (0.01)             --                 --                  --
  Tax return of capital                             --           (0.03)             --                 --                  --
                                          ------------    ------------     ------------      ------------        ------------
Total distributions                              (0.48)          (0.55)          (0.79)             (0.32)              (0.14)
                                          ------------    ------------     ------------      ------------        ------------
Net asset value, end of period            $      13.16    $      10.67    $      11.16       $      10.51        $       9.86
                                          ============    ============    ============       ============        ============
Total Return (b)                                 28.04%           0.55%          13.79%              9.87%               0.17%(a)
Ratios/Supplemental Data
Net assets, end of period                  $737,167,067   $571,370,711    $429,635,045       $287,344,809        $238,085,630
Ratio of expenses to average net assets            0.84%          0.84%           0.83%              0.83%               0.85%(a)
Ratio of net investment income to
  average net assets                               1.73%          2.07%           1.84%             2.20%               2.56%(a)
Portfolio turnover rate                           26.80%         28.04%          42.31%            16.28%               0.94%

<FN>
</TABLE>
                See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>
                                                                             Opportunity Fund
                                              -----------------------------------------------------------------------------
                                                Year Ended      Year Ended      Year Ended      Year Ended     Period Ended
                                              Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                              -------------   -------------   -------------   -------------   -------------
<S>                                            <C>             <C>             <C>             <C>             <C>
Net asset value, beginning of period           $      13.34    $      14.49    $      12.37    $      10.40    $      10.00
Income from investment operations:
  Net investment income                                0.06            0.07            0.10            0.11            0.09
  Net realized and unrealized gains
  losses) on investments                               2.57           (0.54)           2.87            2.43            0.43
                                               ------------    ------------    ------------    ------------    ------------
Total from investment operations                       2.63           (0.47)           2.97            2.54            0.52
                                               ------------    ------------    ------------    ------------    ------------
Less distributions:
  From net investment income                          (0.06)          (0.07)          (0.10)          (0.11)          (0.09)
  From realized gains                                 (0.76)          (0.49)          (0.75)          (0.46)          (0.03)
  In excess of realized gains                            --           (0.02)             --              --              --
  Tax return of capital                                  --           (0.10)             --              --              --
                                               ------------    ------------    ------------    ------------    ------------
Total distributions                                   (0.82)          (0.68)          (0.85)          (0.57)          (0.12)
                                               ------------    ------------    ------------    ------------    ------------
Net asset value, end of period                 $      15.15    $      13.34    $      14.49    $      12.37    $      10.40
                                               ============    ============    ============    ============    ============
Total Return (b)                                      19.88%          (3.27%)         24.01%          24.56%           8.92%(a)
   Ratios/Supplemental Data
Net assets, end of period                      $650,952,268    $524,999,120    $365,664,513    $166,423,073    $108,046,450
Ratio of expenses to average net assets                0.89%           0.90%           0.86%           0.84%           0.84%(a)
Ratio of net investment income
  to average net assets                                0.37%           0.53%           0.71%           1.09%           1.56(a)
Portfolio turnover rate                               53.55%          37.51%          33.99%          34.44%           2.92%
Average commission rate                        $       0.04
</TABLE>

<TABLE>
<CAPTION>
                                                                            Intrinsic Value Fund
                                             -----------------------------------------------------------------------------
                                               Year Ended      Year Ended      Year Ended      Year Ended     Period Ended
                                             Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                             -------------   -------------   -------------   -------------   -------------
<S>                                           <C>             <C>             <C>             <C>             <C>
Net asset value, beginning of period          $      10.48    $      11.05    $      10.40    $       9.89    $     10.00
Income from investment operations:
  Net investment income                               0.29            0.31            0.29            0.29           0.17
  Net realized and unrealized gains
  (losses) on investments                             2.24           (0.38)           1.23            1.14          (0.02)
                                              ------------    ------------    ------------    ------------    ------------
Total from investment operations                      2.53           (0.07)           1.52            1.43           0.15
                                              ------------    ------------    ------------    ------------    ------------
Less distributions:
  From net investment income                         (0.30)          (0.30)          (0.28)          (0.28)         (0.17)
  From realized gains                                (0.82)          (0.20)          (0.59)          (0.64)         (0.09)
                                              ------------    ------------    ------------    ------------    ------------
Total distributions                                  (1.12)          (0.50)          (0.87)          (0.92)         (0.26)
                                              ------------    ------------    ------------    ------------    ------------
Net asset value, end of period                $      11.89    $      10.48    $      11.05    $      10.40    $      9.89
                                              ============    ============    ============    ============    ===========
Total Return (b)                                     24.38%          (0.60%)         14.71%                          2.70%(a)
Ratios/Supplemental Data
Net assets, end of period                     $255,884,859    $220,028,096    $192,555,183    $107,260,873    $77,450,163
Ratio of expenses to average net assets               0.91%           0.91%           0.86%           0.84           0.84%(a)
Ratio of net investment income
  to average net assets                               2.49%           2.92%           2.67%           2.78%          3.03%(a)
Portfolio turnover rate                              45.55%          58.62%          63.90%          48.52%          1.80%
Average commission rate                       $       0.03
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                        Capital Growth Fund                  Balanced Fund
                                                   -----------------------------     -----------------------------
                                                     Year Ended     Period Ended       Year Ended      Year Ended
                                                    Dec. 31, 1995   Dec. 31, 1994     Dec. 31, 1995   Dec. 31, 1994
                                                    -------------   -------------     -------------   -------------
<S>                                                 <C>             <C>               <C>             <C>
Net asset value, beginning of period                $      10.44    $     10.00       $      9.53     $     10.00
Income from investment operations:
  Net investment income                                     0.08           0.05              0.35            0.28
  Net realized and unrealized gains
    (losses) on investments                                 2.93           0.43              1.83           (0.48)
                                                    ------------    -----------       -----------     ----------- 
Total from investment operations                            3.01           0.48              2.18           (0.20)
                                                    ------------    -----------       -----------     -----------
Less distributions:
  From net investment income                               (0.08)         (0.04)            (0.35)          (0.27)
  From realized gains                                      (0.11)            --             (0.12)             --
                                                    ------------    -----------       -----------     -----------
Total distributions                                        (0.19)         (0.04)            (0.47)          (0.27)
                                                    ------------    -----------       -----------     -----------
Net asset value, end of period                      $      13.26    $     10.44       $     11.24     $      9.53
                                                    ============    ===========       ===========     ===========
Total Return (b)                                           28.90%          9.62%(a)         23.18%          (1.95)%
Ratios/Supplemental Data
Net assets, end of period                           $195,861,178    $81,269,604       $93,623,801     $54,167,192
Ratio of expenses to average net assets                     0.86%          0.85%(a)          0.91%           0.85%
Ratio of net investment income to
  average net assets                                        0.65%          1.25%(a)          3.40%           3.41%
Ratio of expenses to average net assets
  without fee  waivers/ reimbursed expenses                 0.90%          0.95%(a)          1.09%           1.56%
Ratio of net investment income to
  average net assets without fee waivers/
  reimbursed expenses                                        0.61%          1.15%(a)         3.22%           2.70%
Portfolio turnover rate                                      6.97%          3.29%           31.76%          37.49%
Average commission rate                             $        0.04                     $      0.05
<FN>

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.
(b) Total returns as presented do not include any applicable sales load.
</TABLE>


<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward Equity Funds:

      We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of the Equity Funds of THE WOODWARD
FUNDS (comprising, as indicated in Note 1, the Growth/Value, Opportunity,
Intrinsic Value, Capital Growth and Balanced Funds) as of December 31, 1995,
and the related statements of operations for the year then ended, the
statements of changes in net assets for each of the two years in the period
then ended, and the financial highlights for each of the periods from
inception (as indicated in Note 1) through December 31, 1995. These financial
statements and financial highlights are the responsibility of the Funds'
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective funds constituting the Equity Funds of The
Woodward Funds as of December 31, 1995, the results of their operations for
the year then ended, the changes in their net assets for each of the two years
in the period then ended and the financial highlights for each of the periods
from inception (as indicated in Note 1) through December 31, 1995 in
conformity with generally accepted accounting principles.

                              ARTHUR ANDERSEN LLP

Detroit, Michigan,
  February 19, 1996.

<PAGE>

                              THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                      STATEMENT OF ASSETS AND LIABILITIES
                               December 31, 1995

<TABLE>
<S>                                                     <C>
ASSETS:
Investment in securities:
  At cost                                               $100,165,227
                                                        ============
  At value (Note 2)                                     $107,690,899
Cash                                                         364,232
Receivable for securities sold                                 8,253
Unrealized appreciation on foreign exchange contracts             52
Withholding tax receivable                                   140,894
Income receivable                                            178,985
Deferred organization costs, net (Note 2)                     49,159
Prepaids and other assets                                     27,321
                                                        ------------
      TOTAL ASSETS                                       108,459,795
                                                        ------------
LIABILITIES:
Payable for securities purchased                             770,234
Unrealized depreciation on foreign exchange contracts            267
Accrued investment advisory fee                               67,327
Accrued distribution fees                                        516
Accrued custodial fee                                         14,528
Dividends payable                                            306,527
Other payables and accrued expenses                           12,095
                                                        ------------
      TOTAL LIABILITIES                                    1,171,494
                                                        ------------
     NET ASSETS                                         $107,288,301
                                                        ============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)                 $    971,289
Additional paid-in capital                                98,938,436
Accumulated undistributed net investment income                  803
Accumulated undistributed net realized losses from
  investments and foreign currency transactions             (154,256)
Net unrealized appreciation on investments and
  foreign currency translation                             7,532,029
                                                        ------------
      TOTAL NET ASSETS                                  $107,288,301
                                                        ============
Shares of capital stock outstanding                        9,712,891
                                                        ============
Net asset value and redemption price per share          $      11.05
                                                        ============
Maximum offering price per share                        $      11.63
                                                        ============
<FN>
                See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                            STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1995

<S>                                                            <C>            <C>
INVESTMENT INCOME (Note 2)
  Interest                                                                    $  538,478
  Dividends (net of foreign taxes withheld of $98,515)                         1,279,198
                                                                              ----------
      TOTAL INVESTMENT INCOME                                                  1,817,676 
                                                                              ----------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                                                        529,312
  Distribution fees                                                                4,063
  Professional fees                                                               66,313
  Custodial fee                                                                  133,650
  Amortization of deferred organization costs                                     10,714
  Marketing expenses                                                              46,449
  Registration, filing fees and other expenses                                    77,246
  Less: Expense reimbursement                                                    (51,707)
                                                                              ----------
    NET EXPENSES                                                                 816,040
                                                                              ----------
NET INVESTMENT INCOME                                                          1,001,636
                                                                              ----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS 
 AND FOREIGN CURRENCY:
    Net realized loss on:
      Investment securities                                     (147,589)
      Foreign currency transactions                                 (475)       (148,064)
                                                               ---------
    Net change in unrealized appreciation on:
      Investment securities                                    7,523,087
      Assets and liabilities denominated in foreign
       currencies                                                  6,376       7,529,463
                                                               ---------      ----------
        NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS
          AND FOREIGN CURRENCY                                                 7,381,399
                                                                              ----------
NET INCREASE IN NET ASSETS FROM OPERATIONS                                    $8,383,035
                                                                              ==========

<FN>
                See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                      STATEMENTS OF CHANGES IN NET ASSETS

                                                         Year Ended     Period Ended
                                                        Dec. 31, 1995   Dec. 31, 1994
                                                        -------------   -------------
<S>                                                      <C>             <C>        
FROM OPERATIONS:
  Net investment income                                  $  1,001,636    $    32,338
  Net realized losses on investments and foreign
    currency transactions                                    (148,064)        (2,937)
  Net change in unrealized appreciation on
    investments and foreign currency translation            7,529,463          2,566
                                                         ------------    -----------
  Net increase in net assets from operations                8,383,035         31,967
                                                         ------------    -----------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income                               (1,033,171)            --
  In excess of realized gains                                  (3,255)            --
                                                         ------------    -----------
    Total distributions                                    (1,036,426)            --
                                                         ------------    -----------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                                74,411,073     36,626,877
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                             720,012             --
                                                         ------------    -----------
                                                           75,131,085     36,626,877
  Less: payments for shares redeemed                      (11,734,863)      (113,374)
                                                         ------------    -----------
  Net increase in net assets from capital share
    transactions                                           63,396,222     36,513,503
                                                         ------------    -----------
NET INCREASE IN NET ASSETS                                 70,742,831     36,545,470
NET ASSETS:
  Beginning of period                                      36,545,470             --
                                                         ------------    -----------
  End of period                                          $107,288,301    $36,545,470
                                                         ============    ===========
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                               7,102,657      3,664,087
  Shares issued in reinvestment of distributions to
    shareholders                                               65,214             --
                                                         ------------    -----------
                                                            7,167,871      3,664,087
  Less: shares redeemed                                    (1,107,679)       (11,388)
                                                         ------------    -----------
NET INCREASE IN SHARES OUTSTANDING                          6,060,192      3,652,699
                                                         ------------    -----------
CAPITAL SHARES:
  Beginning of period                                       3,652,699             --
                                                         ------------    -----------
  End of period                                             9,712,891      3,652,699
                                                         ============    ===========
<FN>
                See accompanying notes to financial statements.
</TABLE>

<PAGE>
                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

<TABLE>
<CAPTION>
                     Description                       Face Amount   Market Value
                     -----------                       -----------   ------------
<S>                                                     <C>         <C>       
TEMPORARY CASH INVESTMENT -- 4.48%
  Salomon Brothers, Revolving Repurchase Agreement, 
    5.875%, 1/3/95 (secured by various U.S. Treasury 
    Strips with maturities ranging from 2/15/95
    through 5/15/99, all held at Chemical Bank)         $4,819,555    $4,819,555
                                                        ----------    ----------
  (Cost $4,819,555)
                                                          Shares
                                                          ------
<S>                                                     <C>         <C>       
COMMON STOCKS -- 95.52%
  AUSTRALIA -- 2.42%
    BANKS
      National Australia Bank                               38,710       348,421
      Westpac Bank Corp                                     55,410       245,657
    CHEMICALS
      Ici Australia                                         11,453        87,751
    CONSTRUCTION
      Boral Limited                                         17,000        42,996
      Csr Limited                                           27,466        89,488
      Pioneer International                                 13,882        35,832
    ENERGY & RAW MATERIALS
      Broken Hill Pty                                       28,140       397,716
      Santos Limited                                        33,203        97,066
    FOOD & AGRICULTURE
      Amcor Limited                                          9,799        69,247
      Goodman Fielder Limited                               23,031        23,128
    LIQUOR & TOBACCO
      Coca-Cola Amatil                                      14,487       115,631
      Fosters Brewing Gp                                    22,347        36,737
    MEDIA
      News Corporation (Aust Listing)                       37,765       201,702
      News Corporation Preferred Limited Voting
        Shares                                              30,504       142,726
    MISCELLANEOUS
      Pacific Dunlop Limited                                44,367       103,960
    NON-FERROUS METALS
      Cra Limited                                           10,619       155,938
      Mim Holding Limited                                   23,841        32,986
      Western Mining Corp                                   36,388       233,866
    RAILROAD & SHIPPING
      Brambles Inds Ltd.                                     8,027        89,565
    RETAIL
      Coles Myer Ltd.                                       18,791        58,568
                                                                      ----------
                                                                       2,608,981
                                                                      ----------
  BELGIUM -- 4.30%
    BANKS
      Generale De Banque                                     1,300       460,514
      Kredietbank                                            1,550       423,985
    CHEMICALS
      Solvay                                                   850       459,240
    ENERGY & UTILITIES
      Electrabel                                             4,250     1,010,905
      Tractebel Inv Cap                                      1,300       536,714
    INSURANCE
      Fortis Ag                                              3,700       450,099
      Fortis Ag(VVPR)                                           80         9,745
    INTERNATIONAL OIL
      Petrofina Sa                                           2,160       661,305
    NON-FERROUS METALS
      Union Miniere *                                        1,804       120,761
    OTHER ENERGY SOURCES
      Gpe Bruxelles Lam                                      2,300       319,259
    PRODUCER GOODS
      Bekaert Sa                                               220       181,282
                                                                      ----------
                                                                       4,633,809
                                                                      ----------
 DENMARK -- 2.11%
    BANKS
      Den Danske Bank                                        3,641       251,634
      Unidanmark 'A' (Reg'd)                                 3,535       175,417
    BUSINESS MACHINE
      Iss International Series 'B'                           2,800        63,156
      Sophus Berendsen 'B'                                   1,175       132,516
    DRUGS & MEDICINE
      Novo-Nordisk As 'B'                                   2,449        335,855
    FOOD & AGRICULTURE
      Danisco                                               3,695        178,689
    LIQUOR & TOBACCO
      Carlsberg 'A'                                           275         15,383
      Carlsberg 'B'                                         2,018        112,884
    RAILROAD & SHIPPING
      D/S 1912 'B'                                             15        286,910
      D/S Svendborg 'B'                                         9        248,475
    TELEPHONE
      Tele Danmark 'B'                                      8,786        480,378
                                                                      ----------
                                                                       2,281,297
                                                                      ----------
  FINLAND -- 3.55%
    BANKS
      Unitas Ser 'A' *                                    119,766        303,414
    CONSTRUCTION
      Metro AB 'A'                                          2,000         82,450
    ELECTRONICS
      Nokia (AB) Oy Series 'K'                             18,600        736,802
      Nokia (AB) Oy Series 'A'                             24,500        964,876
    FOOD & AGRICULTURE
      Cultor Oy Series '2'                                    500         20,728
      Cultor Oy Series '1'                                  2,500        103,639
    INSURANCE
      Pohjola Series 'B'                                    3,800         49,010
      Sampo 'A'                                             2,200        118,056
    NON-FERROUS METALS
      Outokumpo Oy 'A'                                     19,500        309,880
    PAPER & FOREST PRODUCTS
      Kymmene Corp                                         12,500        331,068
      Repola                                               23,400        441,915
    PRODUCER GOODS
      Kone Corp 'B'                                           700         58,521
    RETAIL
      Kesko                                                12,000        149,516
      Stockmann Oy 'A'                                      1,600         91,386
    TRAVEL & RECREATION
      Amer Group 'A'                                        3,800         59,424
                                                                      ----------
                                                                       3,820,685
                                                                      ----------
  FRANCE -- 4.91%
    BANKS
      Banque National Paris                                 3,615        163,291
      Cie De Suez                                           1,251         51,673
      Cie Fin Paribas 'A'                                   2,318        127,267
      Society Generale                                      1,829        226,270
    CHEMICALS
      Air Liquide ('L')                                       996        165,173
      Rhone Poulenc Sa 'A'                                  5,686        121,966
    CONSTRUCTION
      Cie De St Gobain                                      1,834        203,262
      Lafarge Coppee Sa (Br)                                1,800        116,126
    CONSUMER DURABLES
      Printemps (Av)                                          600        119,868
    DRUGS & MEDICINE
      L'Oreal                                                 985        264,056
      Sanofi                                                2,339        150,134
    ELECTRONICS
      Alcatel Alsthom (Cge)                                 2,544        219,631
      Csf (Thomson)                                         3,520         78,528
      Legrand                                                 500         77,295
      Schneider Sa (Ex-Sp)                                  3,630        124,257
    ENERGY & UTILITIES
      Eaux (Cie Generale)                                   2,307        230,635
      Lyonnaise Des Eaux                                    1,753        169,013
    FOOD & AGRICULTURE
      Danone (Ex Bsn)                                       1,520        251,138
      Eridania Beghin Sa                                      861        147,890
      Saint Louis                                             350         93,040
    INSURANCE
      Axa                                                   1,981        133,677
    INTERNATIONAL OIL
      Elf Auqitaine (Soc Nat)                               5,566        410,646
      Total B                                               4,716        318,715
    LIQUOR & TOBACCO
      Lvmh Moet-Hennessy                                    2,000        417,146
      Pernod-Ricard                                         1,114         63,395
    MOTOR VEHICLES
      Peugeot Sa                                              793        104,752
    PRODUCER GOODS
      Carnaud Metal Box                                       766         35,086
      Michelin (Cgde) Class 'B' (Brwn Bds)(Reg'd)           2,150         85,861
    REAL PROPERTY
      Sefimeg (Reg'd)                                         986         65,527
    RETAIL
      Carrefour                                               586        356,006
      Promodes                                                433        101,912
    TRAVEL & RECREATION
      Accor                                                   757         98,139
                                                                      ----------
                                                                       5,291,375
                                                                      ----------
  GERMANY -- 4.93%
    AIR TRANSPORT
      Lufthansa Ag                                          1,707        236,739
    BANKS
      Bayer Vereinsbank (Var)                               5,140        154,422
      Deutsche Bank (Var)                                  10,440        496,734
      Dresdner Bank (Var)                                   7,140        191,810
    CHEMICALS
      Basf (Var)                                            1,026        231,540
      Bayer (Var)                                           1,100        292,662
      Schering                                              1,350         89,888
    CONSTRUCTION
      Hochtief                                                357        152,899
    ELECTRONICS
      Siemens (Var)                                           704        387,592
      SAP N/V Pref                                            600         91,303
    ENERGY & UTILITIES
      Rwe (Var)                                               516        188,010
      Veba (Var)                                           10,150        435,422
    INSURANCE
      Munchener Ruckvers Reg Vink *                           145        313,042
      Allianz (Regd)                                          250        491,869
    MOTOR VEHICLES
      Daimler-Benz (Var)                                      384        194,243
      Volkswagen (Var)                                        506        170,048
    PRODUCER GOODS
      Linde                                                   156         92,645
      Mannesmann (Var)                                      1,146        365,512
    RETAIL
      Kaufhof Holding                                         402        122,739
    STEEL
      Preussag Br (Var)                                     1,074        303,153
      Thyssen *                                               716        130,917
      Viag (Var)                                              419        173,014
                                                                      ----------
                                                                       5,306,203
                                                                      ----------
  HONG KONG -- 2.40%
    AIR TRANSPORT
      Cathay Pacific Airways                               37,000         56,467
    BANKS
      Hang Seng Bank                                       39,400        352,881
    ENERGY & UTILITIES
      China Light & Power                                  34,700        159,769
      Hong Kong Electric                                   20,000         65,572
      Hong Kong & China Gas                                34,800         56,035
    MISCELLANEOUS
      Hutchinson Whampoa                                   56,000        341,131
    MISCELLANEOUS FINANCE
      Swire Pacific 'A'                                    23,500        182,361
      Wharf (Holding)                                      30,000         99,910
      Wing Lung Bank                                       16,848         94,351
    REAL PROPERTY
      Cheung Kong (Holdings)                               40,000        243,665
      Hopewell Holdings                                    50,000         28,777
      Hysan Development                                    10,000         26,449
      New World Infrastr *                                     52            100
      New World Development Co                             31,366        136,710
      Sun Hung Kai Properties                              45,700        373,842
    TELEPHONE
      Hong Kong Telecomm                                  203,600        363,386
                                                                      ----------
                                                                       2,581,406
                                                                      ----------
  IRELAND -- 1.95%
    BANKS
      Allied Irish Banks                                   82,680        447,907
      Bank of Ireland (Dublin Listing)                     26,825        193,904
    CONSTRUCTION
      Crh                                                  48,929        367,014
    FOOD & AGRICULTURE
      Greencore                                            24,349        209,568
      Kerry Group 'A'                                      28,760        218,954
    INSURANCE
      Irish Life                                           56,656        215,211
    MEDIA
      Independent News                                     18,405        117,406
    PAPER & FOREST PRODUCTS
      Smurfit(Jefferson) (Dublin Listing)                 139,859        329,517
                                                                      ----------
                                                                       2,099,481
                                                                      ----------
  JAPAN -- 30.54%
    AIR TRANSPORT
      Japan Airlines Co *                                  46,000        305,472
    BANK
      Asahi Bank                                           34,000        428,495
      Bank of Tokyo                                        28,000        491,315
      Dai-Ichi Kangyo Bank                                 40,000        787,190
      Fuji Bank                                            43,000        950,445
      Industrial Bank of Japan                             23,000        697,904
      Joyo Bank                                            36,000        289,671
      Sakura Bank                                          19,000        241,295
      Sumitomo Bank                                        37,000        785,542
      Tokai Bank                                           25,000        349,001
    BUSINESS MACHINE
      Canon Inc                                            21,000        380,702
      Fujitsu                                              10,000        111,486
      Ricoh Co.                                            55,000        602,511
    CHEMICALS
      Asahi Chemical Industries                            63,000        482,493
      Dainippon Ink & Chemical                             19,000         88,598
      Mitsubishi Gas Chemical                              19,000         85,651
      Sekisui Chemical                                     15,000        221,034
      Shin-Etsu Chemical Co.                               13,000        269,700
      Showa Denko Kk *                                    102,000        320,383
      Sumitomo Chemical                                    92,000        459,324
      Toray Industries Inc                                 20,000        131,845
    CONSTRUCTION
      Chichibu Onoda Cement                                 6,000         32,050
      Fujita Corp                                           6,000         27,106
      Haseko Corp                                          57,000        230,428
      Kajima Corp                                          11,000        108,772
      Nihon Cement Co                                      30,000        200,675
      Obayashi Corp                                         8,000         63,596
      Sato Kogyo Co                                        12,000         73,872
      Sekisui House                                        43,000        550,258
      Shimizu Corp                                         25,000        254,480
      Taisei Corp                                          47,000        313,936
      Toto                                                 15,000        209,400
    CONSUMER DURABLES
      Matsushita Electric Industries                       56,000        912,055
      Sanyo Electric Co                                    34,000        196,119
      Sharp Corp                                           24,000        383,901
    DRUGS & MEDICINE
      Daiichi Pharmacy Co                                  33,000        470,278
      Sankyo Co                                            15,000        337,367
      Takeda Chemical Industries                           24,000        395,534
    ELECTRONICS
      Hitachi *                                            78,000        786,415
      Kyocera                                              11,000        817,922
      Mitsubishi Electric Corp                             48,000        345,743
      Omron Corp                                           17,000        392,238
    ENERGY & UTILITIES
      Kansai Electric Power                                13,900        336,883
      Osaka Gas Co                                        124,000        429,154
      Tokyo Electric Power                                 36,600        979,296
      Tokyo Gas Co                                         15,000         52,932
    FOOD & AGRICULTURE
      Ajinomoto Co., Inc.                                  36,000        401,351
      Yamazaki Baking Co                                   14,000        260,587
    INTERNATIONAL OIL
      Japan Energy Corp                                    19,000         63,731
      Nippon Oil Co                                        86,000        540,253
    MEDIA
      Dai Nippon Printing                                  33,000        559,855
    MULTI-INDUSTRY
      Itochu Corp                                          38,000        256,031
      Marubeni Corp                                        68,000        368,506
      Mitsubishi                                           26,000        320,111
      Sumitomo Corp                                        34,000        346,092
    MISCELLANEOUS FINANCE
      Daiwa Securities                                     34,000        520,786
      Mitsubishi Trust & Banking                           11,000        183,419
      Nomura Securities                                    44,000        959,752
      Yamaichi Securities Co.                              34,000        264,678
    MOTOR VEHICLES
      Honda Motor Co                                       27,000        557,528
      Nissan Motor Co                                      53,000        407,449
      Toyota Motor Corp                                    56,000      1,188,929
    NON-FERROUS METALS
      Mitsubishi Steel *                                   17,000         88,995
      Tostem Corp                                           5,000        166,260
    PAPER & FOREST PRODUCTS
      Daishowa Paper Manufacturing *                       13,000        100,822
      Honshu Paper Co                                      48,000        294,091
    PRODUCER GOODS
      Bridgestone Corp                                     31,000        492,866
      Komatsu                                              33,000        271,930
      Kubota Corp                                          60,000        386,809
      Mitsubishi Heavy Industries                          79,000        630,305
      Nippondenso Co                                       25,000        467,758
      Sumitomo Heavy Industries *                          83,000        298,522
      Toyo Seikan Kaisha                                   12,000        359,471
      Toyoda Auto Loom                                     12,000        215,217
    RAILROAD & SHIPPING
      Hankyu Corp *                                        65,000        356,029
      Mitsui Osk Lines *                                   63,000        202,159
      Nagoya Railroad Co                                   61,000        307,508
      Tokyu Corp                                           47,000        332,161
    REAL PROPERTY
      Mitsubishi Estate                                    49,000        612,787
    RETAIL
      Ito-Yokado Co                                         6,000        369,941
      Nichii Co                                            47,000        624,226
      Seven-Elevan Japan Npv                                7,000        494,030
    STEEL
      Kawasaki Steel Corp                                  47,000        164,030
      Kobe Steel *                                         34,000        105,146
      Nippon Steel Corp                                   108,000        370,638
      Nkk Corp *                                           48,000        129,362
      Sumitomo Metal Industries *                         156,000        473,360
                                                                      ----------
                                                                      32,893,948
                                                                      ----------
  MALAYSIA -- 2.03%
    AIR TRANSPORT
      Malaysian Airline Systems                             8,000         25,995
    BANKS
      Ammb Holdings Berhad                                  6,000         68,534
      Commerce Asset Holding                                5,000         25,208
      Dcb Holdings Berhad                                  17,000         49,549
      Malayan Bkg Berhad                                   32,000        269,723
      Public Bank Berhad                                   14,000         19,631
      Public Bank Berhad (Alien Market)                    51,000         97,625
    CONSTRUCTION
      Hume Inds (M) Berhad                                 16,000         76,884
      United Engineers Berhad                               8,000         51,046
    CONSUMER DURABLES
      Tech Res Inds Berhad *                               21,000         62,035
    ENERGY & UTILITIES
      Tenaga Nasional                                      74,000        291,465
    FOOD & AGRICULTURE
      Golden Hope Plants                                   31,000         51,770
      Nestle Malay Berhad                                   2,000         14,652
    LIQUOR & TOBACCO
      Rothmans Pall Mall                                   10,000         82,319
    MISCELLANEOUS
      Malayan Utd Inds                                     28,000         22,718
    MOTOR VEHICLES
      Edaran Otomobil                                      17,000        127,890
    MULTI-INDUSTRY
      Sime Darby Berhad                                    52,200        138,780
    PRODUCER GOODS
      Leader Univ Holdings                                 41,333         94,423
    RAILROAD & SHIPPING
      Malaysian Int Ship (Alien Market)                    22,000         57,623
    REAL PROPERTY
      Hong Leong Properties                                 7,000          7,279
    TELEPHONE
      Telekom Malaysia                                     41,000        319,744
    TRAVEL & RECREATION
      Landmarks Berhad                                      6,000          7,988
      Magnum Corp Berhad                                   61,500        116,271
      Resorts World Berhad                                 19,000        101,775
                                                                      ----------
                                                                       2,180,927
                                                                      ----------
  MEXICO -- 1.03%
    BANKS
      Gpo Financiero Banamex-Ac Series 'B'                 13,700         22,831
      Gpo Financiero Banamex-Ac Series 'L'                    685          1,006
    CONSTRUCTION
      Cemex Sa Ser 'A'                                     29,937         98,692
    FOOD & AGRICULTURE
      Grupo Ind Bimbo Series 'A'                           12,000         49,061
    MEDIA
      Fomento Economico Mexico Series 'B'                  17,000         39,274
      Grupo Televisa Ptg Certs Repr 1 A,L,D Shs            11,500        130,452
    MISCELLANEOUS FINANCE
      Grupo Financiero Bancomer Series 'B'                 55,000         15,490
      Grupo Financiero Bancomer Series 'L'                  2,037            523
      Grupo Carso Series 'A1' *                            16,000         85,350
    MULTI-INDUSTRY
      Alfa Sa Series 'A' (Cpo)                              3,500         44,791
    NON-FERROUS METALS
      Industrias Penoles                                   10,000         41,273
    PAPER & FOREST PRODUCTS
      Kimberly Clark Mexico 'A'                            11,000        166,326
    RETAIL
      Cifra Sa De Cv 'B' *                                147,000        154,542
    TELEPHONE
      Telefonos De Mexico Series 'L' (Ltd Voting)         162,000        258,620
                                                                      ----------
                                                                       1,108,231
                                                                      ----------
  NETHERLANDS -- 6.11%
    AIR TRANSPORT
      KLM                                                   2,341         82,366
    BANK
      ABN Amro Holding                                     11,227        511,977
    CHEMICALS
      Akzo Nobel Nv                                         2,562        296,638
    ELECTRONICS
      Philips Electronic                                   11,082        400,974
    FOOD & AGRICULTURE
      Ahold (kon) Nv                                        4,389        179,340
      Unilever Nv Cva                                       5,151        724,616
    INSURANCE
      ING Groep Nv Cva                                      8,743        584,689
    INTERNATIONAL OIL
      Royal Dutch Petroleum (Br)                           16,546      2,314,186
    LIQUOR & TOBACCO
      Heineken Nv                                           1,734        307,968
    MEDIA
      Elsevier Nv                                          23,480        313,460
      Wolters Kluwer Cva                                    2,079        196,877
    PAPER & FOREST PRODUCTS
      KNP BT (Kon) Nv                                       2,446         62,867
    STEEL
      Kon Hoogovens Nv Cva                                  1,568         52,528
    TELEPHONE
      Kon Ptt Nederland                                    15,198        552,744
                                                                      ----------
                                                                       6,581,230
                                                                      ----------
  NORWAY -- 3.41%
    CHEMICALS
      Dyno Industrier                                       4,900        114,786
    DRUGS & MEDICINE
      Hafslund Nycomed Series 'A'                          10,010        262,218
      Hafslund Nycomed Series 'B'                           6,018        152,882
    FOOD & AGRICULTURE
      Orkla As 'A'                                          6,150        306,631
      Orkla As 'B'                                          1,200         57,361
    INSURANCE
      Uni Storebrand As 'A' *                              51,053        282,826
    INTERNATIONAL OIL
      Norsk Hydro As                                       35,100      1,477,812
      Transocean *                                         14,721        255,142
    PAPER & FOREST PRODUCTS
      Norske Skogsindust 'A'                                4,100        120,706
    PRODUCER GOODS
      Kvaerner As Series 'A'                                5,750        203,867
      Kvaerner As Series 'B'                                3,900        130,867
    RAILROAD & SHIPPING
      Bergesen Dy As 'A'                                    7,100        141,599
      Bergesen Dy As 'B' Non-Voting                         2,400         47,105
      Leif Hoegh & Co                                       4,600         68,441
      Unitor As                                             4,000         55,081
                                                                      ----------
                                                                       3,677,324
                                                                      ----------
  SINGAPORE -- 3.35%
    AIR TRANSPORT
      Singapore Airlines (Alien Market)                    48,000        447,943
    BANK
      Dev Bank Singapore (Alien Market)                   35,250         438,611
      Overseas Chinese Bank (Alien Market)                33,833         423,371
      United Overseas Bank (Alien Market)                 40,804         392,328
    CONSUMER DURABLES
      Jardine Matheson (Sing Quote)                        2,041          13,981
    LIQUOR & TOBACCO
      Fraser & Neave                                      18,000         229,062
      Straits Trading Co                                  36,000          84,498
    MEDIA
      Singapore Press Holdings (Alien Market)             16,000         282,792
    MOTOR VEHICLES
      Cycle & Carriage                                    30,000         299,053
    MULTI-INDUSTRY
      Straits Steamship                                   44,000         148,692
    PRODUCER GOODS
      Jurong Shipyard (Nl)                                13,000         100,179
      Keppel Corp                                         45,000         400,858
    REAL PROPERTY
      City Developments                                   37,600         273,799
      Hong Kong Land Holdings (Sing Quote)                25,975          48,054
    RETAIL
      Dairy Farms Intl (Sing Quote)                       21,831          20,084
                                                                      ----------
                                                                       3,603,305
                                                                      ----------
  SPAIN -- 2.31%
    BANKS
      Argentaria Corp Banc                                 3,909         161,108
      Banco Bilbao Vizcaya (Reg'd)                         5,568         200,568
      Banco Central Hispan (Reg'd)                         3,721          75,453
      Banco Santander (Reg'd)                              4,588         230,315
    CONSTRUCTION
      Fomento Const Y Contra                                 588          45,076
    ENERGY & UTILITIES
      Empresa Nac Electricid                               6,839         387,285
      Gas Natural Sdg Sa                                   1,341         208,916
      Iberdrola Sa                                        19,807         181,227
      Union Electrical Fenosa                             12,958          77,973
    INSURANCE
      Corporation Mapfre (Reg'd)                             947          53,003
    INTERNATIONAL OIL
      Repsol Sa                                            8,351         273,626
    LIQUOR & TOBACCO
      Tabacalera Sa Series 'A' (Reg'd)                     1,599          60,630
    NON-FERROUS METALS
      Acerinox Sa (Reg'd)                                    401          40,557
    PRODUCER GOODS
      Zardoya-Otis                                           310          33,858
    RAILROAD & SHIPPING
      Autopistas Cesa                                      6,059          68,923
    REAL PROPERTY
      Vallehermoso Sa                                      2,815          52,325
    TELEPHONE
      Telefonica De Espana                                24,037         332,867
                                                                      ----------
                                                                       2,483,710
                                                                      ----------
  SWITZERLAND -- 5.46%
    BANKS
      Cs Holding (Reg'd)                                   6,034         620,102
      Schweiz Bangesellsch (Br)                              566         614,870
      Schweiz Bangesellsch (Reg'd)                           252          57,380
      Schweiz Bankverein (Reg'd)                             700         143,267
    CHEMICALS
      Ciba-Geigy (Br)                                        120         105,332
      Ciba-Geigy (Reg'd)                                     380         335,202
    CONSTRUCTION
      Holderbank Fn Glarus (Br)                              135         103,833
      Holderbank Fn Glarus Wts (Pur Br) *                     55              50
    CONSUMER DURABLES
      Smh Ag Neuenburg (Reg'd)                               475          62,334
      Smh Ag Neuenburg (Br)                                   25          14,992
    DRUGS & MEDICINE
      Roche Holdings Genusscheine Npv                        113         896,124
      Roche Holdings (Br)                                     44         617,564
      Sandoz (Reg'd)                                         835         766,314
    ELECTRONICS
      Bbc Brown Boveri (Br)                                  240         279,494
      Sgs Holding (Br)                                        24          47,764
    FOOD & AGRICULTURE
      Merkur Hldg Ag (Reg'd)                                  80          17,590
      Nestle Sa (Reg'd)                                      673         746,315
    INSURANCE
      Zurich Versicherun (Reg'd)                            1,200        359,796
    NON-FERROUS METALS
      Alusuisse-Lonza Holdings (Reg'd)                        108         85,788
    PRODUCER GOODS
      Sulzer Ag Ptg                                            13          6,947
                                                                      ----------
                                                                       5,881,058
                                                                      ----------
  UNITED KINGDOM -- 14.71%
    AIR TRANSPORT
      British Airways                                      44,575        322,505
    BANKS
      Abbey National                                       38,813        383,260
      Barclays                                             34,087        391,104
      Hsbc Holdings (UK Reg'd)                             42,779        652,231
      Hsbc Holdings (UK Reg'd)                             24,871        388,464
      LLoyds Bank                                          74,113        381,450
    CHEMICALS
      Boc Group                                            13,799        193,033
      Imperial Chemical Industries                         17,053        202,016
    CONSTRUCTION
      English China Clay                                   33,609        165,415
      Rmc Group                                            19,470        299,571
      Taylor Woodrow                                       91,386        166,716
    DRUGS & MEDICINE
      Glaxo Holdings                                       63,234        898,321
      Smithkline Beecham/ Bec Unts (1bch 'B'
        12.5P&1sbc Pfd)                                    22,566        245,953
      Smithkline Beecham 'A'                               24,860        274,043
      Zeneca Group                                         17,984        347,908
    ELECTRONICS
      General Electric Co                                  59,140        325,964
    ENERGY & UTILITIES
      British Gas                                         123,228        485,962
      National Power                                       34,132        238,205
      Thames Water                                         26,744        233,358
    FOOD & AGRICULTURE
      Associated British Foods                             33,128        189,793
      Cadbury Schweppes                                    27,535        227,434
      Kingfisher                                           11,117         93,551
      Sainsbury (J)                                        32,305        197,116
      Tesco                                                47,446        218,784
      Unilever                                             14,698        301,910
    INSURANCE
      Prudential Corp                                      68,435        440,947
    INTERNATIONAL OIL
      British Petroleum                                   125,393      1,049,353
    LIQUOR & TOBACCO
      BAT Industries                                       67,568        595,342
      Bass                                                 24,550        274,056
      Grand Metropolitan                                   47,103        339,333
      Guinness                                             59,179        435,517
    MEDIA
      Reuters Holdings                                     39,031        357,537
    MULTI-INDUSTRY
      Hanson                                              107,145        320,230
      Inchcape                                             11,605         44,865
    PRODUCER GOODS
      Btr *                                                78,087        398,873
      Rolls Royce                                          54,712        160,548
      Rtz Corp (Reg'd)                                     27,830        404,435
      Smiths Industries                                    22,799        225,130
    REAL PROPERTY
      Mepc                                                 15,356         94,175
    RETAIL
      Argos                                                17,988        166,452
      Boots Co                                             16,552        150,594
      Great Univ Stores                                    19,328        205,559
      Marks & Spencer                                      53,864        376,332
      Sears                                                50,391         81,367
    STEEL
      British Steel                                        37,990         95,995
    TELEPHONE
      British Telecom                                     130,594        717,771
      Cable & Wireless                                     52,660        376,096
      Vodafone Group                                       74,958        268,255
    TRAVEL & RECREATION
      Ladbroke Group                                       64,565        146,857
      Thorn Emi                                            12,257        288,688
                                                                    ------------
                                                                      15,838,374
                                                                    ------------
TOTAL COMMON STOCKS                                                  102,871,344
  (COST $95,345,672)                                                ------------

TOTAL INVESTMENTS                                                   $107,690,899
  (COST $100,165,227)                                               ============

<FN>
* Non Income producing security
</TABLE>

<PAGE>

                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                      PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

      At December 31, 1995, industry diversification of the Woodward
International Equity Fund investments was as follows:

<TABLE>
<CAPTION>
                                % of
  Sector Diversification     Investments
  ----------------------     -----------
<S>                            <C>
Banks/Finance                   22.51%
Materials and Services          14.89
Consumer Non-Durables           14.01
Utilities                        8.39
International Oil                6.87
Drugs and Medicine               5.96
Capital Goods                    5.74
Electronics                      5.73
Consumer Durables                4.52
Temporary Cash Investment        4.48
Transportation                   3.47
Miscellaneous                    2.33
Technology                       0.59
Energy                           0.51
                               ------ 
  Total Investments            100.00%
                               ====== 
</TABLE>

<PAGE>
                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                         NOTES TO FINANCIAL STATEMENTS

(1)   Organization and Commencement of Operations

      The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series. The Woodward International
Equity Fund (International Fund) commenced operations on December 3, 1994.

(2)   Significant Accounting Policies

      The following is a summary of significant accounting policies followed
in the preparation of the financial statements. The policies are in conformity
with generally accepted accounting principles for investment companies.
Following generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date
of the financial statements and reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

   Investments

      The International Fund values investment securities at market value
which is determined by a pricing service based upon quoted market prices or
dealer quotes at the close of the respective foreign securities exchange.
Securities for which market prices or dealer quotes are not readily available
are valued by the investment advisor, NBD Bank, (NBD) in accordance with
procedures approved by the Board of Trustees.

      Investment security purchases and sales are accounted for on the day
after trade date.

      Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD to assure its
value remains at least equal to 102% of the repurchase agreement amount; and
3) funds are not disbursed by Woodward or its agent unless collateral is
presented or acknowledged by the collateral custodian.

   Investment Income

      Interest income is recorded daily on the accrual basis. Dividends are
recorded on the ex-dividend date or upon receipt of ex-dividend notification
in the case of certain foreign securities. Investment income is recorded net
of foreign taxes withheld where recovery of such taxes is uncertain.

   Forward Foreign Currency Contracts

      The International Fund may enter into a forward foreign currency
contract which is an agreement between two parties to buy and sell a currency
at a set price on a future date. The market value of the contract will
fluctuate with changes in currency exchange rates. The contract is
"marked-to-market" daily using the prevailing exchange rate and the change in
market value is recorded as an unrealized gain or loss. When the contract is
closed, a realized gain or loss is recorded equal to the difference between
the value of the contract at the time it was entered into and the value at the
time it was closed.

      The International Fund may enter into forward foreign currency contracts
with the objective of minimizing its risk from adverse changes in the
relationship between currencies or to enhance income. The International Fund
may also enter into a forward contract in relation to a security denominated
in a foreign currency when it anticipates receipt in a foreign currency of
dividend payments in order to "lock in" the U.S. dollar price of a security or
the U.S. dollar equivalent of such dividend payments.

      These contracts involve market risk in excess of the amounts reflected
in the International Fund's Statement of Assets and Liabilities. The face or
contract amount in U.S. dollars, as reflected in Footnote 6, reflects the
total exposure the fund has in that particular currency contract. Losses may
arise due to changes in the value of the foreign currency or if the
counterparty does not perform under the contract.

   Foreign Currency Translations

      The accounting records of the International Fund are maintained in U.S.
dollars. Foreign currency-denominated assets and liabilities are
"marked-to-market" daily using the prevailing exchange rate and the change in
value is recorded as an unrealized gain or loss. Upon receipt or payment, a
realized gain or loss is recorded equal to the difference between the original
value and the settlement value of the asset or liability. Purchases and sales
of securities, income, and expenses are translated into U.S. dollars at
prevailing exchange rate on the respective date of the transaction.

      Net realized gains and losses on foreign currency transactions represent
gains and losses from sales and maturities of forward foreign currency
contracts, disposition of foreign currencies and currency gains and losses
realized between trade and settlement dates on securities transactions and
between the ex, pay and settlement dates on dividend income. Exchange rate
fluctuations on investments are not segregated in the statement of operations
from changes arising in market price movements. The effects of changes in
foreign currency exchange rates on investments in securities are included
within the net realized gain or loss on securities sold and net unrealized
appreciation or depreciation on investment securities held.

   Federal Income Taxes

      It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying financial statements.

      Net investment income and net realized gains (losses) may differ for
financial statement and tax purposes primarily due to differing treatments for
foreign currency transactions, wash sales and post October 31 capital losses.
Also, due to the timing of dividend distributions, the fiscal year in which
amounts are distributed may differ from the year that the net investment
income or realized gains (losses) were recorded by the Fund. Certain
book-to-tax timing differences for the Fund are reflected as excess
distributions in the Statement of Changes in Net Assets. These distributions
do not constitute a tax return of capital.

   Shareholder Dividends

      Dividends from net investment income are declared and paid annually. Net
realized capital gains are distributed annually. Distributions from net
investment income and net realized gains are made during each year to avoid
the 4% excise tax imposed on regulated investment companies by the Internal
Revenue Code.

   Deferred Organization Costs

      Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of the Fund.

   Expenses

      Expenses are charged daily as a percentage of the Fund's assets.
Woodward monitors the rate at which expenses are charged to ensure that a
proper amount of expense is charged to income each year. This percentage is
subject to revision if there is a change in the estimate of the future net
assets of the International Fund or change in expectations as to the level of
actual expenses.

   Concentration of Risk

      Investing in securities of foreign issuers and currency transactions may
involve certain considerations and risks not typically associated with
investing in U.S. companies and U.S. government securities. These risks
include revaluation of currencies, adverse fluctuations in foreign currency
values and possible adverse political, social and economic developments,
including those particular to a specific industry, country or region, which
could cause the securities and their markets to be less liquid and price more
volatile than those of comparable U.S. companies and U.S. government
securities.

(3)  Transactions with Affiliates

      First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive
a fee at the annual rate of .005% of the International Fund's average net
assets and Essex is entitled to receive a fee at the annual rate of .10% of
the aggregate average net assets of Woodward's investment portfolios,
attributable to investments by clients of Essex.

      NBD is the investment advisor pursuant to the Advisory Agreement. For
its advisory services to Woodward, NBD is entitled to a fee, computed daily
and payable monthly. Under the Advisory Agreement, NBD also provides Woodward
with certain administrative services, such as maintaining Woodward's general
ledger and assisting in the preparation of various regulatory reports. NBD
receives no additional compensation for such services.

      A reorganization of Woodward and The Prairie Funds is being considered
by the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Fund's shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

      NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the year ended December 31, 1995, NBD reimbursed the
International Fund for certain expenses in the amount of $51,707.

      NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

      On March 10, 1994, Woodward adopted the Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

      See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

<PAGE>
(4)   Investment Securities Transactions

      Information with respect to investment securities and security
transactions based on the aggregate cost of investments for federal income tax
purposes, excluding short-term securities, is as follows:

<TABLE>
<S>                       <C>
Gross Unrealized Gains    $ 10,121,293
Gross Unrealized Losses     (2,595,621)
                          ------------
                          $  7,525,672
                          ============
Federal Income Tax Cost   $100,165,227
Purchases                 $ 65,664,939
Sales, at value           $  1,353,172
</TABLE>

(5)   Expenses

      Following is a summary of total expense rates charged, advisory fee
rates payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of the Fund's average net assets.

<TABLE>
<CAPTION>
Effective Date
- --------------
<S>                                            <C>
Expense Rates:
  January 1                                        1.15%
  November 9                                       1.17%
NBD Advisory Fee:
  January 1                                        0.75%
Amounts Paid:
  Advisory Fee to NBD                          $529,312 
  Distribution Fees to FoM & Essex             $  4,063 
Other
  Fees & Out of Pocket Expenses to NBD         $140,786 
Expense reimbursements by NBD                  $(51,707)
</TABLE>

<PAGE>
(6)   Forward Foreign Currency Contracts

      As of December 31, 1995, the Fund had entered into two forward foreign
currency exchange contracts that obligate the Fund to deliver currencies at
specified future dates.

      Outstanding contracts as of December 31, 1995 are as follows:
<TABLE>
<CAPTION>
                                  U.S. Dollar                     U.S. Dollar
                   Currency To    Value As Of     Currency To     Value as of     Unrealized
Settlement Date   Be Delivered   Dec. 31, 1995    Be Received    Dec. 31, 1995   Gain (Loss)
- ---------------   ------------   -------------    -----------    -------------   -----------
<S>               <C>               <C>          <C>                <C>             <C>
Jan. 2, 1996         770,501        $770,501       3,344,361        $770,234        $(267)
                  U.S. Dollars                   Finnish Marks
Jan. 3, 1996          5,349           (8,305)        8,253            (8,253)          52
                   G.B. Pounds                    U.S. Dollars
                                    --------                        --------        ----- 
                                    $762,196                        $761,981        $(215)
                                    ========                        ========        ===== 
</TABLE>

<PAGE>
                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                              FINANCIAL HIGHLIGHTS

The Financial Highlights present a per share analysis of how the International
Equity Fund's net asset values have changed during the periods presented.
Additional quantitative measures expressed in ratio form analyze important
relationships between certain items presented in the financial statements.
These Financial Highlights have been derived from the financial statements of
the International Equity Fund and other information for the periods presented.
<TABLE>
<CAPTION>
                                                         Year Ended     Period ended
                                                       Dec. 31, 1995   Dec. 31, 1994
                                                       -------------   -------------
<S>                                                     <C>             <C>
Net asset value, beginning of period                    $      10.01    $     10.00
Income from investment operations:
  Net investment income                                         0.10           0.01
  Net realized and unrealized gains on investments              1.05             --
                                                        ------------    -----------
Total from investment operations                                1.15           0.01
                                                        ------------    -----------
Less distributions:
  From net investment income                                   (0.11)            --
  In excess of realized gains                                  (0.00)            --
                                                        ------------    -----------
Total distributions                                            (0.11)            --
                                                        ------------    -----------
Net asset value, end of period                          $      11.05    $     10.01
                                                        ============    ===========
Total Return (b)                                               11.47%          1.26%(a)
Ratios/Supplemental Data
Net assets, end of period                               $107,288,301    $36,545,470
Ratio of expenses to average net assets                         1.16%          1.15%(a)
Ratio of net investment income to average net assets            1.43%          1.18%(a)
Ratio of expenses to average net assets without
  reimbursed expenses                                           1.24%          1.92%(a)
Ratio of net investment income to average net assets
  without reimbursed expenses                                   1.35%          0.41%(a)
Portfolio turnover rate                                         2.09%          0.30%
Average commission rate                                 $       0.05
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.

                See accompanying notes to financial statements.
</TABLE>

<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward International Equity Fund:

      We have audited the accompanying statement of assets and liabilities,
including the portfolio of investments, of The Woodward International Equity
Fund as of December 31, 1995, and the related statement of operations for the
year then ended, the statements of changes in net assets and the financial
highlights for each of the periods from inception (as indicated in Note 1)
through December 31, 1995. These financial statements and financial highlights
are the responsibility of the Fund's management. Our responsibility is to
express an opinion on these financial statements and financial highlights
based on our audits.

      We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Woodward International Equity Fund as of December 31, 1995,
the results of its operations for the year then ended, the changes in its net
assets and the financial highlights for each of the periods from inception (as
indicated in Note 1) through December 31, 1995 in conformity with generally
accepted accounting principles.

                                                    ARTHUR ANDERSEN LLP

Detroit, Michigan,
   February 19, 1996.

<PAGE>

                      STATEMENT OF ADDITIONAL INFORMATION

                                April 15, 1996

                                      for

                      CLASS I AND CLASS A SHARES OF THE:

                          WOODWARD EQUITY INDEX FUND

                                      of



                              THE WOODWARD FUNDS
                                 c/o NBD Bank
                                Transfer Agent
                                 P.O. Box 7058
                           Troy, Michigan 48007-7058
                                (800) 688-3350










               This Statement of Additional Information (the "Additional
Statement") is meant to be read in conjunction with The Woodward Funds'
Prospectuses dated April 15, 1996 pertaining to all classes of shares of the
Equity Index Fund (the "Equity Index Portfolio" or the "Portfolio"), and is
incorporated by reference in its entirety into the Prospectuses. Because this
Additional Statement is not itself a prospectus, no investment in shares of
the Portfolio should be made solely upon the information contained herein.
Copies of the Portfolio's Prospectuses may be obtained from any office of the
Co- Distributors by writing or calling the Co-Distributors or the Trust.
Capitalized terms used but not defined herein have the same meanings as in the
Prospectuses.



<PAGE>



                               TABLE OF CONTENTS


                                                                     Page

Investment Objective, Policies and Risk Factors..............           1

Additional Purchase and Redemption Information...............           7

Description of Shares........................................           8

Additional Information Concerning Taxes......................          10

Management...................................................          12

Independent Public Accountants...............................          17

Counsel......................................................          17

Additional Information on Performance........................          17

Appendix A...................................................         A-1

Appendix B...................................................         B-1

Report of Independent Public Accountants
  and Financial Statements...................................        FS-1


                                      -i-


<PAGE>



                INVESTMENT OBJECTIVE, POLICIES AND RISK FACTORS


               The following policies supplement the Portfolio's investment
objective and policies as set forth in its Prospectuses.

Additional Information on Portfolio Instruments

               Attached to this Additional Statement is Appendix A which
contains descriptions of the rating symbols used by Rating Agencies for
securities in which the Portfolio may invest.

Portfolio Transactions

               Subject to the general supervision of the Trust's Board of
Trustees, the Adviser is responsible for, makes decisions with respect to, and
places orders for all purchases and sales of portfolio securities for the
Portfolio.

               The annualized portfolio turnover rate for the Portfolio is
calculated by dividing the lesser of purchases or sales of portfolio
securities for the reporting period by the monthly average value of the
portfolio securities owned during the reporting period. The calculation
excludes all securities, including options, whose maturities or expiration
dates at the time of acquisition are one year or less. Portfolio turnover may
vary greatly from year to year as well as within a particular year, and may be
affected by cash requirements for redemption of shares and by requirements
which enable the Portfolio to receive favorable tax treatment. Portfolio
turnover will not be a limiting factor in making portfolio decisions.

               Purchases of money market instruments by the Portfolio are made
from dealers, underwriters and issuers. The Portfolio currently does not
expect to incur any brokerage commission expense on such transactions because
money market instruments are generally traded on a "net" basis acting as
principal for its own accounts without a stated commission. The price of the
security, however, usually includes a profit to the dealer. Securities
purchased in underwritten offerings include a fixed amount of compensation to
the underwriter, generally referred to as the underwriter's concession or
discount. When securities are purchased directly from or sold directly to an
issuer, no commissions or discounts are paid.

               Transactions on U.S. stock exchanges involve the payment of
negotiated brokerage commissions. On exchanges on which commissions are
negotiated, the cost of transactions may vary among different brokers.
Transactions in the over-the-counter market are generally on a net basis
(i.e., without



<PAGE>



commission) through dealers, or otherwise involve transactions directly with
the issuer of an instrument.

               For the fiscal years ended December 31, 1995, 1994 and 1993 and
the fiscal period ended December 31, 1992, the Equity Index Portfolio paid
brokerage commissions of $137,443, $169,830, $98,588 and $23,460,
respectively.

               The Portfolio may participate, if and when practicable, in
bidding for the purchase of portfolio securities directly from an issuer in
order to take advantage of the lower purchase price available to members of a
bidding group. The Portfolio will engage in this practice, however, only when
the Adviser, in its sole discretion, believes such practice to be otherwise in
the Portfolio's interests.

               The Advisory Agreement for the Portfolio provides that, in
executing portfolio transactions and selecting brokers or dealers, the Adviser
will seek to obtain the best overall terms available for the Portfolio. In
assessing the best overall terms available for any transaction, the Adviser
shall consider factors it deems relevant, including the breadth of the market
in the security, the price of the security, the financial condition and
execution capability of the broker or dealer, and the reasonableness of the
commission, if any, both for the specific transaction and on a continuing
basis. In addition, the Agreement authorizes the Adviser to cause the
Portfolio to pay a broker-dealer which furnishes brokerage and research
services a higher commission than that which might be charged by another
broker-dealer for effecting the same transaction, provided that the Adviser
determines in good faith that such commission is reasonable in relation to the
value of the brokerage and research services provided by such broker-dealer,
viewed in terms of either the particular transaction or the overall
responsibilities of the Adviser to the Portfolio. Such brokerage and research
services might consist of reports and statistics relating to specific
companies or industries, general summaries of groups of stocks or bonds and
their comparative earnings and yields, or broad overviews of the stock, bond
and government securities markets and the economy.

               Supplementary research information so received is in addition
to, and not in lieu of, services required to be performed by the Adviser and
does not reduce the advisory fees payable by the Portfolio. The Trustees will
periodically review any commissions paid by the Portfolio to consider whether
the commissions paid over representative periods of time appear to be
reasonable in relation to the benefits inuring to the Portfolio. It is
possible that certain of the supplementary research or other services received
will primarily benefit one or more other investment companies or other
accounts for which investment discretion is exercised by the Adviser.
Conversely, the

                                      -2-


<PAGE>



Portfolio may be the primary beneficiary of the research or services received
as a result of portfolio transactions effected for such other account or
investment company.

               The Trust will not execute portfolio transactions through,
acquire portfolio securities issued by, make savings deposits in or enter into
repurchase or reverse repurchase agreements with the Adviser, the
Co-Distributors or an affiliated person of any of them (as such term is
defined in the 1940 Act) acting as principal, except to the extent permitted
by the SEC or its staff. In addition, the Portfolio will not purchase
securities during the existence of any underwriting or selling group relating
thereto of which a Co-Distributor or the Adviser, or an affiliated person of
either of them, is a member, except to the extent permitted by the SEC or its
staff. Under certain circumstances, the Portfolio may be at a disadvantage
because of these limitations in comparison with other investment companies
which have similar investment objectives but are not subject to such
limitations.

               Investment decisions for the Portfolio are made independently
from those of any other investment companies and accounts advised or managed
by the Adviser. Such other investment companies and accounts may also invest
in the same securities as the Portfolio. To the extent permitted by law, the
Adviser may aggregate the securities to be sold or purchased for the Portfolio
with those to be sold or purchased for other investment companies or accounts
in executing transactions. When a purchase or sale of the same security is
made at substantially the same time on behalf of one or more of the Portfolio
and another investment company or account, the transaction will be averaged as
to price and available investments allocated as to amount, in a manner which
the Adviser believes to be equitable to the Portfolio and such other
investment company or account. In some instances, this investment procedure
may adversely affect the price paid or received by the Portfolio or the size
of the position obtained or sold by the Portfolio.

Government Obligations

               As stated in the Prospectuses, pursuant to its investment
objective the Portfolio may invest in U.S. Government Obligations.

Bank Obligations

               In accordance with its investment objective, the Portfolio may
purchase bank obligations, which include bankers' acceptances, negotiable
certificates of deposit and non- negotiable time deposits, including U.S.
dollar-denominated instruments issued or supported by the credit of U.S. or
foreign banks or savings institutions. Although the Portfolio invests in

                                      -3-


<PAGE>



obligations of foreign banks or foreign branches of U.S. banks only where the
Adviser deems the instrument to present minimal credit risks, such investments
may nevertheless entail risks that are different from those of investments in
domestic obligations of U.S. banks due to differences in political, regulatory
and economic systems and conditions. All investments in bank obligations are
limited to the obligations of financial institutions having more than $1.0
billion in total assets at the time of purchase.

Commercial Paper

               Commercial paper, including variable and floating rate notes
and other short term corporate obligations, must be rated in one of the two
highest categories by at least two Rating Agencies, or if not rated, have been
issued by a corporation having an outstanding bond issue rated A or higher by
a Rating Agency. Bonds and other short term obligations (if not rated as
commercial paper) purchased by the Portfolio must be rated BBB or Baa, or
higher, by a Rating Agency, respectively, or if unrated, be of comparable
investment quality in the judgment of the Adviser.

Variable and Floating Rate Instruments

               With respect to variable and floating rate obligations that may
be acquired by the Portfolio, the Adviser will consider the earning power,
cash flows and other liquidity ratios of the issuers and guarantors of such
notes and will continuously monitor their financial status to meet payment on
demand. The absence of an active secondary market with respect to particular
variable and floating rate instruments could make it difficult for the
Portfolio to dispose of instruments if the issuer defaulted on its payment
obligation or during periods that the Portfolio is not entitled to exercise
its demand rights, and the Portfolio could, for these or other reasons, suffer
a loss with respect to such instruments.

Other Investment Companies

               Subject to 1940 Act limitations and pursuant to applicable SEC
requirements, the Portfolio may invest from time to time in securities issued
by other investment companies which invest in high quality, short term debt
securities. The Portfolio intends to limit its investments so that, as
determined immediately after a securities purchase is made: (a) not more than
5% of the value of the Portfolio's total assets will be invested in the
securities of any one investment company; (b) not more than 10% of the value
of the Portfolio's total assets will be invested in the aggregate in
securities of investment companies as a group; and (c) not more than 3% of the
outstanding

                                      -4-


<PAGE>



voting stock of any one investment company will be owned by the Portfolio or
the Trust as a whole.

Lending Securities

               When the Portfolio lends its securities, it continues to
receive interest or dividends on the securities loaned and may simultaneously
earn interest on the investment of the cash collateral. Although voting
rights, or rights to consent, attendant to securities on loan pass to the
borrower, such loans will be called so that the securities may be voted by the
Portfolio if a material event affecting the investment is to occur.

Repurchase Agreements and Reverse Repurchase Agreements

               The repurchase price under the repurchase agreements described
in the Prospectuses generally equals the price paid by the Portfolio plus
interest negotiated on the basis of current short term rates (which may be
more or less than the rate on the securities underlying the repurchase
agreement). Securities subject to repurchase agreements are held by the
Trust's Custodian, in the Federal Reserve/Treasury book-entry system or by
another authorized securities depository. Repurchase agreements are considered
to be loans under the 1940 Act.

               Reverse repurchase agreements are considered to be borrowings
by the Portfolio under the 1940 Act. At the time the Portfolio enters into a
reverse repurchase agreement, it will place in a segregated custodial account
liquid assets such as U.S. Government securities or other liquid high-grade
debt securities having a value equal to or greater than the repurchase price
(including accrued interest) and will subsequently monitor the account to
ensure that such value is maintained. Reverse repurchase agreements involve
the risk that the market value of the securities sold by the Portfolio may
decline below the price of the securities it is obligated to repurchase.

When-Issued Purchases and Forward Commitments

               The Portfolio will purchase securities on a when-issued basis
or purchase or sell securities on a forward commitment basis only with the
intention of completing the transaction and actually purchasing or selling the
securities. If deemed advisable as a matter of investment strategy, however,
the Portfolio may dispose of or renegotiate a commitment after it is entered
into, and may sell securities it has committed to purchase before those
securities are delivered to the Portfolio on the settlement date. In these
cases the Portfolio may realize a capital gain or loss.


                                      -5-


<PAGE>



               When the Portfolio engages in when-issued and forward
commitment transactions, it relies on the other party to consummate the trade.
Failure of such party to do so may result in the Portfolio's incurring a loss
or missing an opportunity to obtain a price considered to be advantageous.

Additional Investment Limitations

               In addition to the investment limitations disclosed in the
Prospectuses, the Portfolio is subject to the following investment limitations
which may not be changed without approval of the holders of the majority of
the outstanding shares of the Portfolio (as defined under "Miscellaneous"
below).

               The Equity Index Portfolio may not:

               1. Purchase or sell real estate, except that each Portfolio may
purchase securities of issuers which deal in real estate and may purchase
securities which are secured by interests in real estate.

               2. Acquire any other investment company or investment company
security except in connection with a merger, consolidation, reorganization or
acquisition of assets or where otherwise permitted by the 1940 Act.

               3. Act as an underwriter of securities within the meaning of
the Securities Act of 1933 except insofar as the Portfolio might be deemed to
be an underwriter upon the disposition of portfolio securities acquired within
the limitation on purchases of restricted securities and except to the extent
that the purchase of obligations directly from the issuer thereof in
accordance with the Portfolio's investment objective, policies and limitations
may be deemed to be underwriting.

               4. Write or sell put options, call options, straddles, spreads,
or any combination thereof, except for transactions in options on securities,
indices of securities, futures contracts and options on futures contracts.

               5. Purchase securities on margin, make short sales of
securities or maintain a short position, except that (a) this investment
limitation shall not apply to the Portfolio's transactions in futures
contracts and related options, and (b) the Portfolio may obtain short-term
credit as may be necessary for the clearance of purchases and sales of
portfolio securities.

               6. Purchase securities of companies for the purpose of
exercising control.


                                      -6-


<PAGE>



               7. Purchase or sell commodity contracts, or invest in oil, gas
or mineral exploration or development programs, except that the Portfolio may,
to the extent appropriate to its investment objective, purchase publicly
traded securities of companies engaging in whole or in part in such activities
and may enter into futures contracts and related options.

               In order to permit the sale of the Portfolio's shares in
certain states, the Trust may make commitments more restrictive than the
investment policies and limitations described above and in the Prospectuses.
Should the Trust determine that any such commitment is no longer in the best
interests of the Portfolio, it will revoke the commitment by terminating sales
of the Portfolio's shares in the state involved and, in the case of investors
in Texas, give notice of such action.

              ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

               Shares of the Portfolio are offered and sold on a continuous
basis by the Trust's sponsors and Co-Distributors, FoM and Essex, acting as
agent. As described in the Prospectuses, Class I shares of the Portfolio are
sold primarily to NBD and its affiliated and correspondent banks acting on
behalf of their respective customers. Class A shares of the Portfolio are sold
to the public ("Investors") primarily through financial institutions such as
banks, brokers and dealers.



                                      -7-


<PAGE>



               Under the 1940 Act, the Trust may suspend the right of
redemption or postpone the date of payment for shares during any period when:
(a) trading on the New York Stock Exchange (the "Exchange") is restricted by
applicable rules and regulations of the SEC; (b) the Exchange is closed for
other than customary weekend and holiday closings; (c) the SEC has by order
permitted such suspension; or (d) an emergency exists as determined by the
SEC. (The Trust may also suspend or postpone the recordation of the transfer
of shares upon the occurrence of any of the foregoing conditions).

               In addition to the situations described in the Prospectuses
under "Redemption of Shares," the Trust may redeem shares involuntarily to
reimburse the Portfolio for any loss sustained by reason of the failure of a
shareholder to make full payment for shares purchased by the shareholder or to
collect any charge relating to a transaction effected for the benefit of a
shareholder which is applicable to Portfolio shares as provided in the
Prospectuses from time to time.

               The Trust normally redeems shares for cash. However, the
Trustees can determine that conditions exist making cash payments undesirable.
If they should so determine, redemption payments could be made in securities
valued at the value used in determining net asset value. There may be
brokerage and other costs incurred by the redeeming shareholder in selling
such securities. The Trust has elected to be covered by Rule 18f-1 under the
1940 Act, pursuant to which the Trust is obligated to redeem shares solely in
cash up to the lesser of $250,000 or 1% of net asset value during any 90-day
period for any one shareholder.

                             DESCRIPTION OF SHARES

               The Trust is an unincorporated business trust organized under
Massachusetts law on April 21, 1987. The Trust's Declaration of Trust, which
was amended and restated as of May 1, 1992, authorizes the Board of Trustees
to divide shares into two or more series, each series relating to a separate
portfolio of investments, and divide the shares of any series into two or more
classes. The number of shares of each series and/or of a class within each
series shall be unlimited. The Trust does not intend to issue share
certificates.

               In the event of a liquidation or dissolution of the Trust or
the Portfolio, shareholders of the Portfolio would be entitled to receive the
assets available for distribution belonging to the Portfolio. If there are any
assets, income, earnings, proceeds, funds or payments, which are not readily
identifiable as belonging to any particular investment portfolio, the Trustees
shall allocate them among any one or more of the

                                      -8-


<PAGE>



investment portfolios as they, in their sole discretion, deem fair and
equitable.

               Rule 18f-2 under the 1940 Act provides that any matter required
to be submitted to the holders of the outstanding voting securities of an
investment company such as the Trust shall not be deemed to have been
effectively acted upon unless approved by the holders of a majority of the
outstanding shares of each investment portfolio affected by the matter. A
investment portfolio is affected by a matter unless it is clear that the
interests of each investment portfolio in the matter are substantially
identical or that the matter does not affect any interest of the investment
portfolio. Under the Rule, the approval of an investment advisory agreement or
any change in a fundamental investment policy would be effectively acted upon
with respect to an investment portfolio only if approved by a majority of the
outstanding shares of such portfolio. However, the Rule also provides that the
ratification of the appointment of independent accountants, the approval of
principal underwriting contracts and the election of Trustees may be
effectively acted upon by shareholders of the Trust voting together in the
aggregate without regard to particular investment portfolio.

               When used in the Prospectuses or in this Additional Statement,
a "majority" of shareholders means, with respect to the approval of an
investment advisory agreement, a distribution plan or a change in a
fundamental investment policy, the vote of the lesser of (1) 67% of the shares
of the Trust or the applicable portfolio present at a meeting if the holders
of more than 50% of the outstanding shares are present in person or by proxy,
or (2) more than 50% of the outstanding shares of the Trust or the applicable
portfolio.

        As of March 29, 1996, Trussal & Co., a nominee of NBD's Trust
Division, 900 Tower Drive, 10th Floor, Troy, Michigan 48098, held of record
98.96% of the outstanding shares of the Portfolio. The Trustees and officers
of the Trust, as a group, owned less than 1% of the outstanding shares of the
Portfolio. Furthermore, as of March 29, 1996, the following persons may
have beneficially owned 5% or more of the outstanding shares of the Portfolio:

                                    -9-


<PAGE>


<TABLE>
<CAPTION>
                                                               Percent of
                                                               Outstanding
Equity Index Portfolio                  Number of Shares         Shares
- ----------------------                  ----------------       -----------

<S>                                      <C>                      <C>   
Whirlpool                                11,864,524               28.58%
2000 M-63 North
Benton Harbon, MI  49022

Oakland County Retirement                 3,271,916                7.88%
  System
1200 N. Telegraph
Pontiac, MI  48053

McGregor Fund                             3,284,512                7.91%
333 West Fort Street
Detroit, MI  48226

Consumer Power Union Welfare
  Benefit                                 4,235,027               10.20%
212 West Michigan Avenue
Jackson, MI 49201
</TABLE>

               When issued for payment as described in the Portfolio's
Prospectuses and this Additional Statement, shares of the Portfolio will be
fully paid and non-assessable by the Trust.

               The Declaration of Trust provides that the Trustees, officers,
employees and agents of the Trust will not be liable to the Trust or to a
shareholder, nor will any such person be liable to any third party in
connection with the affairs of the Trust, except as such liability may arise
from his or its own bad faith, willful misfeasance, gross negligence, or
reckless disregard of duties. It also provides that all third parties shall
look solely to the Trust property for satisfaction of claims arising in
connection with the affairs of the Trust. With the exceptions stated, the
Declaration of Trust provides that a Trustee, officer, employee or agent is
entitled to be indemnified against all liability in connection with the
affairs of the Trust.


                    ADDITIONAL INFORMATION CONCERNING TAXES

Taxes In General

               The following summarizes certain additional tax considerations
generally affecting the Portfolio and its shareholders that are not described
in the Prospectuses. No attempt is made to present a detailed explanation of
the tax treatment of the Portfolio or its shareholders, and the discussion
here and in the Prospectuses is not intended as a substitute for careful tax
planning and is based on tax laws and regulations which are in effect on the
date hereof;

                                     -10-


<PAGE>



such laws and regulations may be changed by legislative or administrative
action. Investors are advised to consult their tax advisers with specific
reference to their own tax situations.

               The Portfolio is treated as a separate corporate entity under
the Code and intends to qualify as a regulated investment company. In order to
so qualify, the Portfolio must satisfy, in addition to the distribution
requirement described in the Prospectuses, certain requirements with respect
to the source of its income for a taxable year. At least 90% of the gross
income of the Portfolio must be derived from dividends, interest, payments
with respect to securities loans, gains from the sale or other disposition of
stocks, securities or foreign currencies, and other income (including but not
limited to gains from options, futures, or forward contracts) derived with
respect to the Portfolio's business of investing in such stock, securities or
currencies. The Treasury Department may by regulation exclude from qualifying
income foreign currency gains which are not directly related to the
Portfolio's principal business of investing in stock or securities, or options
and futures with respect to stock or securities. Any income derived by the
Portfolio from a partnership or trust is treated as derived with respect to
the Portfolio's business of investing in stock, securities or currencies only
to the extent that such income is attributable to items of income which would
have been qualifying income if realized by the Portfolio in the same manner as
by the partnership or trust.

               Another requirement for qualification as a regulated investment
company under the Code is that less than 30% of the Portfolio's gross income
for a taxable year must be derived from gains realized on the sale or other
disposition of the following investments held for less than three months: (1)
stock and securities (as defined in Section 2(a)(36) of the 1940 Act); (2)
options, futures and forward contracts other than those on foreign currencies;
and (3) foreign currencies (and options, futures and forward contracts on
foreign currencies) that are not directly related to the Portfolio's principal
business of investing in stock and securities (and options and futures with
respect to stocks and securities). Interest (including original issue discount
and accrued market discount) received by the Portfolio upon maturity or
disposition of a security held for less than three months will not be treated
as gross income derived from the sale or other disposition of such security
within the meaning of this requirement. However, any other income which is
attributable to realized market appreciation will be treated as gross income
from the sale or other disposition of securities for this purpose.

               The Portfolio will designate any distribution of long term
capital gains as a capital gain dividend in a written notice mailed to
shareholders within 60 days after the close of the Portfolio's taxable year.
Shareholders should note that, upon the sale or exchange of Portfolio shares,
if the shareholder has not held such shares for at least six months, any loss
on the sale or exchange of those shares

                                     -11-


<PAGE>



will be treated as long term capital loss to the extent of the capital gain
dividends received with respect to the shares.

               Ordinary income of individuals is taxable at a maximum nominal
rate of 39.6%, however, because of limitations on itemized deductions
otherwise allowable and the phase-out of personal exemptions, the maximum
effective marginal rate of tax for some taxpayers may be higher. An
individual's long term capital gains are taxable at a maximum nominal rate of
28%. For corporations, long term capital gains and ordinary income are both
taxable at a maximum nominal rate of 35% (or at a maximum effective marginal
rate of 39% in the case of corporations having taxable income between $100,000
and $335,000).

               A 4% nondeductible excise tax is imposed on regulated
investment companies that fail to currently distribute an amount equal to
specified percentages of their ordinary taxable income and capital gain net
income (excess of capital gains over capital losses). The Portfolio intends to
make sufficient distributions or deemed distributions of its ordinary taxable
income and any capital gain net income prior to the end of each calendar year
to avoid liability for this excise tax.

               If for any taxable year the Portfolio does not qualify for the
special federal income tax treatment afforded regulated investment companies,
all of its taxable income will be subject to federal income tax at regular
corporate rates (without any deduction for distributions to its shareholders).
In such event, dividend distributions would be taxable as ordinary income to
shareholders to the extent of the Portfolio's current and accumulated earnings
and profits and would be eligible for the dividends received deduction for
corporations.

               The Portfolio may be required in certain cases to withhold and
remit to the U.S. Treasury 31% of taxable dividends or gross proceeds realized
upon sale paid to shareholders who have failed to provide a correct tax
identification number in the manner required, who are subject to withholding
by the Internal Revenue Service for failure properly to include on their
return payments of taxable interest or dividends, or who have failed to
certify to the Portfolio that they are not subject to backup withholding when
required to do so or that they are "exempt recipients."

               Depending upon the extent of the Portfolio's activities in
states and localities in which its offices are maintained, in which its agents
or independent contractors are located or in which its otherwise deemed to be
conducting business, the Portfolio may be subject to the tax laws of such
states or localities. In addition, in those states and localities which have
income tax laws, the treatment of the Portfolio and its shareholders under
such laws may differ from their treatment under federal income tax laws.


                                     -12-


<PAGE>



                                  MANAGEMENT

Trustees and Officers of the Trust

               The Trustees and executive officers of the Trust and their
principal occupations for the last five years are set forth in the
Prospectuses. Each Trustee has an address at The Woodward Funds, c/o NBD Bank,
611 Woodward Avenue, Detroit, Michigan 48226.

               Effective May 1, 1995, each Trustee receives from the Trust and
The Woodward Variable Annuity Fund a total annual fee of $17,000 and a fee of
$2,000 for each Board of Trustees meeting attended. The Chairman is entitled
to additional compensation of $4,250 per year for his services to the Trusts
in that capacity. These fees are allocated among the investment portfolios of
the Trust and The Woodward Variable Annuity Fund based on their relative net
assets. All Trustees are reimbursed for out of pocket expenses incurred in
connection with attendance at meetings. Drinker Biddle & Reath, of which Mr.
McConnel is a partner, receives legal fees as counsel to the Trusts.


                                     -13-


<PAGE>



        The following table summarizes the compensation for each of the
Trustees for the Trust's fiscal year ending December 31, 1995:

<TABLE>
<CAPTION>
                                                              (3)
                                                             Total
                                                          Compensation
                                         (2)              From Fund and
                                      Aggregate          Fund Complex**
            (1)                     Compensation          Paid to Board
    Name of Board Member             from Fund*              Member
- ------------------------------     ---------------       --------------   

<S>                                  <C>                     <C>        
Will M. Caldwell, Trustee            $21,250                 $21,250(2)+

Nicholas J. DeGrazia, Trustee        $21,250                 $21,250(2)+

John P. Gould, Trustee                 ***                   $30,000(4)+

Earl I. Heenan, Jr.,++               $24,437.50              $24,437.50(2)+
 Chairman and President

Marilyn McCoy, Trustee                 ***                   $30,000(4)+

Julius L. Pallone, Trustee++         $21,250                 $21,250(2)+

Donald G. Sutherland, Trustee++      $21,250                 $21,250(2)+

Donald L. Tuttle, Trustee++          $21,250                 $21,250(2)+

Eugene C. Yehle, Trustee             $21,250                 $21,250(2)+
 and Treasurer

<FN>
- ---------
* Amount does not include reimbursed expenses for attending Board meeting,
which are estimated to be approximately $350 for all Trustees as a group.

** The Fund Complex consists of the Trust, Woodward Variable Annuity Fund,
Prairie Funds, Prairie Institutional Funds, Prairie Intermediate Bond Fund and
Prairie Municipal Bond Fund, Inc.

*** Mr. Gould and Mrs. McCoy were not trustees of the Trust during the fiscal
year ended December 31, 1995.
+ Total number of other investment companies within the Fund Complex from
which the Trustee receives compensation for serving as a trustee.

++ Deferred compensation in the amounts of $24,437.50, $21,500, $21,500 and
$21,500 accrued during The Woodward Funds' fiscal year ended December 31,
1995 for Earl I. Heenan, Jr., Julius L. Pallone, Donald G. Sutherland and 
Donald L. Tuttle, respectively.


Investment Adviser

               Information about NBD and its duties and compensation as
Adviser is contained in the Prospectuses. For the fiscal years ended December
31, 1995, 1994 and 1993, the Trust paid NBD fees for advisory services
aggregating $411,792, $329,438 and $308,549 on behalf of the Equity Index
Portfolio.


                                     -14-


<PAGE>



               NBD's own investment portfolio may include bank certificates of
deposit, bankers' acceptances, and corporate debt obligations, any of which
may also be purchased by the Trust. Joint purchase of investments for the
Trust and for NBD's own investment portfolio will not be made. NBD's
Commercial Banking Department may have deposit, loan and other commercial
banking relationships with issuers of securities purchased by the Trust,
including outstanding loans to such issuers which may be repaid in whole or in
part with the proceeds of securities purchased by the Trust.

               Investment decisions for the Trust and other fiduciary accounts
are made by NBD's Trust Investment Division solely from the standpoint of the
independent interest of the Trust and such other fiduciary accounts. NBD's
Trust Investment Division performs independent analyses of publicly available
information, the results of which are not made publicly available. In making
investment decisions for the Trust, personnel of NBD's Trust Investment
Division do not obtain information from any other division or department of
NBD or otherwise, which is not publicly available. NBD's Trust Investment
Division executes transactions for the Trust only with unaffiliated dealers
but such dealers may be customers of other divisions of NBD. NBD may make bulk
purchases of securities for the Trust and for other customer accounts (but not
for its own investment portfolio), in which case the Trust will be charged a
pro rata share of the transaction costs incurred in making the bulk purchase.
See "Investment Objective and Policies - Portfolio Transactions" above.

               NBD has agreed as Adviser that it will reimburse the Trust such
portions of its fees as may be required to satisfy any expense limitations
imposed by state securities laws or other applicable laws. Restrictive
limitations may be imposed on the Trust as a result of changes in current
state laws and regulations in those states where the Trust has qualified its
shares, or by a decision of the Trustees to qualify the shares in other states
having restrictive expense limitations. To the Trust's knowledge, of the
expense limitations in effect on the date of this Additional Statement none is
more restrictive than two and one-half percent (2-1/2%) of the first $30
million of the Portfolio's average annual net assets, two percent (2%) of the
next $70 million of the average annual net assets and one and one-half percent
(1-1/2%) of the remaining average annual net assets.

               Under the terms of the Advisory Agreement, NBD is obligated to
manage the investment of the Portfolio's assets in accordance with applicable
laws and regulations, including, to the extent applicable, the regulations and
rulings of the U.S. Comptroller of the Currency relating to fiduciary powers
of national banks. These regulations provide, in general, that

                                     -15-


<PAGE>



assets managed by a national bank as fiduciary may not be invested in stock or
obligations of, or property acquired from, the bank, its affiliates or their
directors, officers or employees, and further provide that fiduciary assets
may not be sold or transferred, by loan or otherwise, to the bank or persons
connected with the bank as described above.

               NBD will not accept Trust shares as collateral for a loan which
is for the purpose of purchasing Trust shares, and will not make loans to the
Trust. Inadvertent overdrafts of the Trust's account with the Custodian
occasioned by clerical error or by failure of a shareholder to provide
available funds in connection with the purchase of shares will not be deemed
to be the making of a loan to the Trust by NBD.

               Under the Advisory Agreement, NBD is not liable for any error
of judgment or mistake of law or for any loss suffered by the Trust in
connection with the performance of such Agreement, except a loss resulting
from a breach of fiduciary duty with respect to the receipt of compensation
for services or a loss resulting from willful misfeasance, bad faith or gross
negligence on the part of NBD in the performance of its duties or from its
reckless disregard of its duties and obligations under the Agreement.

Shareholder Servicing Plan

               As stated in the Prospectuses for Class A Shares of the
Portfolio, the Trust may enter into Servicing Agreements with Shareholder
Servicing Agents which may include NBD and its affiliates. The Servicing
Agreements provide that the Shareholder Servicing Agents will render
shareholder administrative support services to their customers who are the
beneficial owners of Class A shares in consideration for the Portfolio's
payment of up to .25% (on an annualized basis) of the average daily net asset
value of Class A shares beneficially owned by such customers and held by the
Shareholder Servicing Agents and, at the Trust's option, it may reimburse the
Shareholder Servicing Agents' out-of-pocket expenses. Such services may
include: (i) processing dividend and distribution payments from the Portfolio;
(ii) providing information periodically to customers showing their share
positions; (iii) arranging for bank wires; (iv) responding to customer
inquiries; (v) providing subaccounting with respect to shares beneficially
owned by customers or the information necessary for such subaccounting; (vi)
forwarding shareholder communications; (vii) processing share exchange and
redemption requests from customers; (viii) assisting customers in changing
dividend options, account designations and addresses; and (ix) other similar
services requested by the Trust. Banks acting as Shareholder Servicing Agents
are prohibited from engaging in any activity primarily intended to result in
the sale of Portfolio

                                     -16-


<PAGE>



shares. However, Shareholder Servicing Agents other than banks may be
requested to provide marketing assistance (e.g., forwarding sales literature
and advertising to their customers) in connection with the distribution of
Portfolio shares.

               The Board of Trustees reviews, at least quarterly, a written
report of the amounts expended in connection with the Trust's arrangements
with Shareholder Servicing Agents and the purposes for which the expenditures
were made. In addition, such arrangements are approved annually by a majority
of the Trustees, including a majority of the Trustees who are not "interested
persons" of the Trust as defined in the 1940 Act and have no direct or
indirect financial interest in such arrangements (the "Disinterested
Trustees").

               Any material amendment to the Trust's arrangements with
Shareholder Servicing Agents under the Shareholder Servicing Agreements must
be approved by a majority of the Board of Trustees (including a majority of
the Disinterested Trustees).

Custodian and Transfer Agent

               As Custodian and as Transfer Agent for the Trust, NBD (i)
maintains a separate account or accounts in the name of the Portfolio, (ii)
collects and makes disbursements of money on behalf of the Portfolio, (iii)
issues and redeems shares of the Portfolio, (iv) collects and receives all
income and other payments and distributions on account of the portfolio
securities of the Portfolio, (v) addresses and mails all communications by the
Trust to its shareholders, including reports to shareholders, dividend and
distribution notices and proxy materials for any meeting of shareholders, (vi)
maintains shareholder accounts, (vii) makes periodic reports to the Trust's
Board of Trustees concerning the Trust's operations, and (viii) maintains
on-line computer capability for determining the status of shareholder
accounts.

               For its services as Custodian, NBD is entitled to receive fees
from the Portfolio at the following annual rates based on the aggregate market
value of the Portfolio's portfolio securities, held as Custodian: .03% of the
first $20 million; .025% of the next $20 million; .02% of the next $20
million; .015% of the next $40 million; .0125% of the next $200 million; and
 .01% of the balance over $300,000,000. NBD will receive an annual account fee
of $1,000 and $1.54 per month per asset held in the Portfolio. In addition,
NBD, as Custodian, is entitled to receive $50 for each cash statement and
inventory statement and $13 for each pass-through certificate payment, $35 for
each option transaction requiring escrow receipts and $20 for all other
security transactions.


                                     -17-


<PAGE>



               For its services as Transfer Agent, NBD is entitled to receive
a minimum annual fee from the Portfolio of $11,000 and $12 annually per
account in the Portfolio for the preparation of statements of account, and
$1.00 for each confirmation of purchase and redemption transactions. Charges
for providing computer equipment and maintaining a computerized investment
system are expected to approximate $350 per month for the Portfolio.

Sponsors and Co-Distributors

               The Trust's shares are offered on a continuous basis through
FoM and Essex, which act under the Distribution Agreement as sponsors and
Co-Distributors for the Trust. For the fiscal years ended December 31, 1995,
1994 and 1993, the Portfolio paid FoM for its services a fee of $20,590,
$13,455 and $30,631, respectively. For the same fiscal years, FoM incurred
expenses of $0 with respect to the Portfolio for the printing and mailing of
prospectuses to other than current shareholders. FoM was reimbursed for these
expenses. For the fiscal year ended December 31, 1995 and the fiscal period
from April 20, 1994 through December 31, 1994, Essex incurred expenses of $664
and $2,876 with respect to the Portfolio. Additional information concerning
fees for services performed by FoM and Essex, the review of such fees under
the Trust's plan for the payment of distribution expenses and the services
provided by FoM and Essex are described in the Prospectuses.

               As stated in the Prospectuses, the Trust's Board of Trustees is
permitted, among other things, to allocate distribution fees which are
attributable to the Class A shares in a Portfolio exclusively to such shares.
As of the date hereof, the Board of Trustees has not exercised its discretion
to make any such allocations for the current fiscal year.

                        INDEPENDENT PUBLIC ACCOUNTANTS

               Arthur Andersen LLP, independent public accountants, 500
Woodward Avenue, Detroit, Michigan 48226-3424, serve as auditors for the
Trust. The financial statements included in this Statement of Additional
Information and the financial highlights included in the Prospectuses have
been audited by Arthur Andersen LLP, as indicated in their reports with
respect thereto, and are included herein in reliance upon the authority of
said firm as experts in giving said reports.

                                    COUNSEL

               Drinker Biddle & Reath (of which Mr. McConnel, Secretary of the
Trust, is a partner), 1345 Chestnut Street, Philadelphia, Pennsylvania
19107-3496, are counsel to the Trust.


                                     -18-


<PAGE>




                     ADDITIONAL INFORMATION ON PERFORMANCE

               From time to time, the total return of each class of shares of
the Portfolio for various periods may be quoted in advertisements, shareholder
reports or other communications to shareholders. Performance information is
generally available by calling (800)688-3350.

               Total Return Calculations. The Portfolio computes its "average
annual total return" for a class by determining the average annual compounded
rates of return during specified periods that equate the initial amount
invested to the ending redeemable value of such investment. This is done by
dividing the ending redeemable value of a hypothetical $1,000 initial payment
by $1,000 and raising the quotient to a power equal to one divided by the
number of years (or fractional portion thereof) covered by the computation and
subtracting one from the result. This calculation can be expressed as follows:

                                ERV  1/n
                         T = [(-----) - 1]
                                 P

           Where:       T =     average annual total return.

                      ERV =     ending redeemable value at the end of
                                the period covered by the computation of a
                                hypothetical $1,000 payment made at the
                                beginning of the period.

                        P =     hypothetical initial payment of $1,000.

                        n =     period covered by the computation, ex-
                                pressed in terms of years.

               The Portfolio computes its aggregate total returns for each
class by determining the aggregate rates of return during specified periods
that likewise equate the initial amount invested to the ending redeemable
value of such investment. The formula for calculating aggregate total return
is as follows:

                              ERV
                      T =  (------) - 1
                               P

               The calculations of average annual total return and aggregate
total return assume the reinvestment of all dividends and capital gain
distributions on the reinvestment dates during the period and include all
recurring fees charged to all shareholder accounts, assuming an account size
equal to the Portfolio's mean (or median) account size for any fees that vary

                                     -19-


<PAGE>



with the size of the account. The ending redeemable value (variable "ERV" in
each formula) is determined by assuming complete redemption of the
hypothetical investment and the deduction of all nonrecurring charges at the
end of the period covered by the computations. The Portfolio's average annual
total return may reflect the deduction of the maximum sales load imposed on
purchases.

               The average annual total returns for the Equity Index Portfolio
for the one year period ended December 31, 1995 and the period since inception 
were 37.35% and 14.54%. For the period since inception, the aggregate total 
return for the Equity Index Fund was 62.19%.

               The Portfolio may also from time to time include in
advertisements, sales literature, communications to shareholders and other
materials ("Literature") total return figures that are not calculated
according to the formulas set forth above in order to compare more accurately
its performance with other measures of investment return. For example, in
comparing the Portfolio's total returns with data published by Lipper
Analytical Services, Inc., CDA Investment Technologies, Inc. or Weisenberger
Investment Company Service, or with the performance of an index, the Portfolio
may calculate its returns for the period of time specified in the
advertisement or communication by assuming the investment of $10,000 in shares
and assuming the reinvestment date. Percentage increases are determined by
subtracting the initial value of the investment from the ending value and by
dividing the remainder by the beginning value. The Portfolio does not, for
these purposes, deduct from the initial value invested any amount representing
sales charges. The Portfolio will, however, disclose, if applicable, the
maximum sales charge and will also disclose that the performance data does not
reflect sales charges and that inclusion of sales charges would reduce the
performance quoted.

               The Portfolio may also from time to time include discussions
or illustrations of the effects of compounding in advertisements.
"Compounding" refers to the fact that, if dividends or other distributions on
a Portfolio investment are reinvested by being paid in additional Portfolio
shares, any future income or capital appreciation of a Portfolio would
increase the value, not only of the original Portfolio investment, but also of
the additional Portfolio shares received through reinvestment. As a result,
the value of the Portfolio investment would increase more quickly than if
dividends or other distributions had been paid in cash.

               The Portfolio may also include discussions or illustrations of
the potential investment goals of a prospective investor, investment
management strategies, techniques, policies or investment suitability of the
Portfolio (such as value investing, market timing, dollar cost averaging,
asset

                                     -20-


<PAGE>



allocation, constant ratio transfer, automatic accounting rebalancing, the
advantages and disadvantages of investing in tax-deferred and taxable
instruments), economic conditions, the relationship between sectors of the
economy and the economy as a whole, various securities markets, the effects of
inflation and historical performance of various asset classes, including but
not limited to, stocks, bonds and Treasury bills. From time to time
advertisements or communications to shareholders may summarize the substance
of information contained in shareholder reports (including the investment
composition of the Portfolio), as well as the view of the Trust as to current
market, economy, trade and interest rate trends, legislative, regulatory and
monetary developments, investment strategies and related matters believed to
be of relevance to the Portfolio. The Portfolio may also include in
advertisements charts, graphs or drawings which compare the investment
objective, return potential, relative stability and/or growth possibilities of
the Portfolio and/or other mutual funds, or illustrate the potential risks and
rewards of investment in various investment vehicles, including but not
limited to, stocks, bonds, treasury bills and shares of the Portfolio. In
addition, advertisements or shareholder communications may include a
discussion of certain attributes or benefits to be derived by an investment in
the Portfolio and/or other mutual funds, shareholder profiles and hypothetical
investor scenarios, timely information on financial management, tax and
retirement planning and investment alternatives to certificates of deposit and
other financial instruments. Such advertisements or communicators may include
symbols, headlines or other material which highlight or summarize the
information discussed in more detail therein.


                                     -21-


<PAGE>



                                  APPENDIX A


Commercial Paper Ratings

               A Standard & Poor's commercial paper rating is a current
assessment of the likelihood of timely payment of debt considered short-term
in the relevant market. The following summarizes the rating categories used by
Standard and Poor's for commercial paper:

               "A-1" - Issue's degree of safety regarding timely payment is
strong. Those issues determined to possess extremely strong safety
characteristics are denoted "A-1+."

               "A-2" - Issue's capacity for timely payment is satisfactory.
However, the relative degree of safety is not as high as for issues designated
"A-1."

               "A-3" - Issue has an adequate capacity for timely payment. It
is, however, somewhat more vulnerable to the adverse effects of changes in
circumstances than an obligation carrying a higher designation.

               "B" - Issue has only a speculative capacity for timely payment.

               "C" - Issue has a doubtful capacity for payment.

               "D" - Issue is in payment default.


               Moody's commercial paper ratings are opinions of the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of 9 months. The following summarizes the rating categories
used by Moody's for commercial paper:

               "Prime-1" - Issuer or related supporting institutions are
considered to have a superior capacity for repayment of short-term promissory
obligations. Prime-1 repayment capacity will normally be evidenced by the
following characteristics: leading market positions in well established
industries; high rates of return on funds employed; conservative
capitalization structures with moderate reliance on debt and ample asset
protection; broad margins in earning coverage of fixed financial charges and
high internal cash generation; and well established access to a range of
financial markets and assured sources of alternate liquidity.

                                      A-1



<PAGE>




               "Prime-2" - Issuer or related supporting institutions are
considered to have a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by many of the characteristics
cited above but to a lesser degree. Earnings trends and coverage ratios, while
sound, will be more subject to variation. Capitalization characteristics,
while still appropriate, may be more affected by external conditions.
Ample alternative liquidity is maintained.

               "Prime-3" - Issuer or related supporting institutions have an
acceptable capacity for repayment of short-term promissory obligations. The
effects of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

               "Not Prime" - Issuer does not fall within any of the Prime
rating categories.


               The three rating categories of Duff & Phelps for investment
grade commercial paper and short-term debt are "D-1," "D-2" and "D-3." Duff &
Phelps employs three designations, "D- 1+," "D-1" and "D-1-," within the
highest rating category. The following summarizes the rating categories used
by Duff & Phelps for commercial paper:

               "D-1+" - Debt possesses highest certainty of timely payment.
Short-term liquidity, including internal operating factors and/or access to
alternative sources of funds, is outstanding, and safety is just below
risk-free U.S. Treasury short-term obligations.

               "D-1" - Debt possesses very high certainty of timely payment.
Liquidity factors are excellent and supported by good fundamental protection
factors. Risk factors are minor.

               "D-1-" - Debt possesses high certainty of timely payment.
Liquidity factors are strong and supported by good fundamental protection
factors. Risk factors are very small.

               "D-2" - Debt possesses good certainty of timely payment.
Liquidity factors and company fundamentals are sound. Although ongoing funding
needs may enlarge total financing requirements, access to capital markets is
good. Risk factors are small.

               "D-3" - Debt possesses satisfactory liquidity, and other
protection factors qualify issue as investment grade.

                                      A-2



<PAGE>



Risk factors are larger and subject to more variation. Nevertheless, timely
payment is expected.

               "D-4" - Debt possesses speculative investment characteristics.
Liquidity is not sufficient to ensure against disruption in debt service.
Operating factors and market access may be subject to a high degree of
variation.

               "D-5" - Issuer has failed to meet scheduled principal and/or
interest payments.


               Fitch short-term ratings apply to debt obligations that are
payable on demand or have original maturities of generally up to three years.
The following summarizes the rating categories used by Fitch for short-term
obligations:

               "F-1+" - Securities possess exceptionally strong credit
quality. Issues assigned this rating are regarded as having the strongest
degree of assurance for timely payment.

               "F-1" - Securities possess very strong credit quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated "F-1+."

               "F-2" - Securities possess good credit quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but
the margin of safety is not as great as the "F-1+" and "F-1" categories.

               "F-3" - Securities possess fair credit quality. Issues assigned
this rating have characteristics suggesting that the degree of assurance for
timely payment is adequate; however, near-term adverse changes could cause
these securities to be rated below investment grade.

               "F-S" - Securities possess weak credit quality. Issues assigned
this rating have characteristics suggesting a minimal degree of assurance for
timely payment and are vulnerable to near-term adverse changes in financial
and economic conditions.

               "D" - Securities are in actual or imminent payment default.

               Fitch may also use the symbol "LOC" with its short-term ratings
to indicate that the rating is based upon a letter of credit issued by a
commercial bank.


               Thomson BankWatch short-term ratings assess the likelihood of
an untimely or incomplete payment of principal or

                                      A-3



<PAGE>



interest of unsubordinated instruments having a maturity of one year or less
which are issued by United States commercial banks, thrifts and non-bank
banks; non-United States banks; and broker-dealers. The following summarizes
the ratings used by Thomson BankWatch:

               "TBW-1" - This designation represents Thomson BankWatch's
highest rating category and indicates a very high degree of likelihood that
principal and interest will be paid on a timely basis.

               "TBW-2" - This designation indicates that while the degree of
safety regarding timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated "TBW-1."

               "TBW-3" - This designation represents the lowest investment
grade category and indicates that while the debt is more susceptible to
adverse developments (both internal and external) than obligations with higher
ratings, capacity to service principal and interest in a timely fashion is
considered adequate.

               "TBW-4" - This designation indicates that the debt is regarded
as non-investment grade and therefore speculative.


               IBCA assesses the investment quality of unsecured debt with an
original maturity of less than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for short-term debt ratings:

               "A1+" - Obligations supported by the highest capacity for
timely repayment.

               "A1" - Obligations are supported by the highest capacity for
timely repayment.

               "A2" - Obligations are supported by a satisfactory capacity for
timely repayment, although such capacity may be susceptible to adverse changes
in business, economic or financial conditions.

               "A3" - Obligations are supported by a satisfactory capacity for
timely repayment. Such capacity is more susceptible to adverse changes in
business, economic or financial conditions than for obligations in higher
categories.


                                      A-4


<PAGE>



               "B" - Obligations for which the capacity for timely repayment
is susceptible to adverse changes in business, economic or financial
conditions.

               "C" - Obligations for which there is an inadequate capacity to
ensure timely repayment.

               "D" - Obligations which have a high risk of default or which
are currently in default.


Corporate and Municipal Long-Term Debt Ratings

               The following summarizes the ratings used by Standard & Poor's
for corporate and municipal debt:

               "AAA" - This designation represents the highest rating assigned
by Standard & Poor's to a debt obligation and indicates an extremely strong
capacity to pay interest and repay principal.

               "AA" - Debt is considered to have a very strong capacity to pay
interest and repay principal and differs from AAA issues only in small degree.

               "A" - Debt is considered to have a strong capacity to pay
interest and repay principal although such issues are somewhat more
susceptible to the adverse effects of changes in circumstances and economic
conditions than debt in higher-rated categories.

               "BBB" - Debt is regarded as having an adequate capacity to pay
interest and repay principal. Whereas such issues normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher-rated categories.

               "BB," "B," "CCC," "CC" and "C" - Debt is regarded, on balance,
as predominantly speculative with respect to capacity to pay interest and
repay principal in accordance with the terms of the obligation. "BB" indicates
the lowest degree of speculation and "C" the highest degree of speculation.
While such debt will likely have some quality and protective characteristics,
these are outweighed by large uncertainties or major risk exposures to adverse
conditions.

               "BB" - Debt has less near-term vulnerability to default than
other speculative issues. However, it faces major ongoing uncertainties or
exposure to adverse business, financial or economic conditions which could
lead to inadequate capacity to

                                      A-5



<PAGE>



meet timely interest and principal payments. The "BB" rating category is also
used for debt subordinated to senior debt that is assigned an actual or
implied "BBB-" rating.

               "B" - Debt has a greater vulnerability to default but currently
has the capacity to meet interest payments and principal repayments. Adverse
business, financial or economic conditions will likely impair capacity or
willingness to pay interest and repay principal. The "B" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "BB" or "BB-" rating.

               "CCC" - Debt has a currently identifiable vulnerability to
default, and is dependent upon favorable business, financial and economic
conditions to meet timely payment of interest and repayment of principal. In
the event of adverse business, financial or economic conditions, it is not
likely to have the capacity to pay interest and repay principal. The "CCC"
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "B" or "B-" rating.

               "CC" - This rating is typically applied to debt subordinated to
senior debt that is assigned an actual or implied "CCC" rating.

               "C" - This rating is typically applied to debt subordinated to
senior debt which is assigned an actual or implied "CCC-" debt rating. The "C"
rating may be used to cover a situation where a bankruptcy petition has been
filed, but debt service payments are continued.

               "CI" - This rating is reserved for income bonds on which no
interest is being paid.

               "D" - Debt is in payment default. This rating is used when
interest payments or principal payments are not made on the date due, even if
the applicable grace period has not expired, unless S & P believes that such
payments will be made during such grace period. "D" rating is also used upon
the filing of a bankruptcy petition if debt service payments are jeopardized.

               PLUS (+) OR MINUS (-) - The ratings from "AA" through "CCC" may
be modified by the addition of a plus or minus sign to show relative standing
within the major rating categories.

               "r" - This rating is attached to highlight derivative, hybrid,
and certain other obligations that S & P believes may experience high
volatility or high variability in expected returns due to non-credit risks.
Examples of such obligations are: securities whose principal or interest
return is indexed to

                                      A-6



<PAGE>



equities, commodities, or currencies; certain swaps and options; and interest
only and principal only mortgage securities.

        The following summarizes the ratings used by Moody's for corporate and
municipal long-term debt:

               "Aaa" - Bonds are judged to be of the best quality. They carry
the smallest degree of investment risk and are generally referred to as "gilt
edged." Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

               "Aa" - Bonds are judged to be of high quality by all standards.
Together with the "Aaa" group they comprise what are generally known as
high-grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in "Aaa" securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in "Aaa"
securities.

               "A" - Bonds possess many favorable investment attributes and
are to be considered as upper medium-grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

               "Baa" - Bonds considered medium-grade obligations, i.e., they
are neither highly protected nor poorly secured. Interest payments and
principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

               "Ba," "B," "Caa," "Ca," and "C" - Bonds that possess one of
these ratings provide questionable protection of interest and principal ("Ba"
indicates some speculative elements; "B" indicates a general lack of
characteristics of desirable investment; "Caa" represents a poor standing;
"Ca" represents obligations which are speculative in a high degree; and "C"
represents the lowest rated class of bonds). "Caa," "Ca" and "C" bonds may be
in default.

               Con. (---) - Bonds for which the security depends upon the
completion of some act or the fulfillment of some condition are rated
conditionally. These are bonds secured by (a) earnings of projects under
construction, (b) earnings of

                                      A-7



<PAGE>



projects unseasoned in operation experience, (c) rentals which begin when
facilities are completed, or (d) payments to which some other limiting
condition attaches. Parenthetical rating denotes probable credit stature upon
completion of construction or elimination of basis of condition.

               (P)... - When applied to forward delivery bonds, indicates that
the rating is provisional pending delivery of the bonds. The rating may be
revised prior to delivery if changes ooccur in the legal documents or the
underlying credit quality of the bonds.

               The following summarizes the long-term debt ratings used by
Duff & Phelps for corporate and municipal long-term debt:

               "AAA" - Debt is considered to be of the highest credit quality.
The risk factors are negligible, being only slightly more than for risk-free
U.S. Treasury debt.

               "AA" - Debt is considered of high credit quality. Protection
factors are strong. Risk is modest but may vary slightly from time to time
because of economic conditions.

               "A" - Debt possesses protection factors which are average but
adequate. However, risk factors are more variable and greater in periods of
economic stress.

               "BBB" - Debt possesses below average protection factors but
such protection factors are still considered sufficient for prudent
investment. Considerable variability in risk is present during economic
cycles.

               "BB," "B," "CCC," "DD," and "DP" - Debt that possesses one of
these ratings is considered to be below investment grade. Although below
investment grade, debt rated "BB" is deemed likely to meet obligations when
due. Debt rated "B" possesses the risk that obligations will not be met when
due. Debt rated "CCC" is well below investment grade and has considerable
uncertainty as to timely payment of principal, interest or preferred
dividends. Debt rated "DD" is a defaulted debt obligation, and the rating "DP"
represents preferred stock with dividend arrearages.

               To provide more detailed indications of credit quality, the
"AA," "A," "BBB," "BB" and "B" ratings may be modified by the addition of a
plus (+) or minus (-) sign to show relative standing within these major
categories.



                                      A-8



<PAGE>



               The following summarizes the highest four ratings used by Fitch
for corporate and municipal bonds:

               "AAA" - Bonds considered to be investment grade and of the
highest credit quality. The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

               "AA" - Bonds considered to be investment grade and of very high
credit quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated "AAA." Because bonds
rated in the "AAA" and "AA" categories are not significantly vulnerable to
foreseeable future developments, short-term debt of these issuers is generally
rated "F-1+."

               "A" - Bonds considered to be investment grade and of high
credit quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

               "BBB" - Bonds considered to be investment grade and of
satisfactory credit quality. The obligor's ability to pay interest and repay
principal is considered to be adequate. Adverse changes in economic conditions
and circumstances, however, are more likely to have an adverse impact on these
bonds, and therefore, impair timely payment. The likelihood that the ratings
of these bonds will fall below investment grade is higher than for bonds with
higher ratings.

               "BB," "B," "CCC," "CC," "C," "DDD," "DD," and "D" Bonds that
possess one of these ratings are considered by Fitch to be speculative
investments. The ratings "BB" to "C" represent Fitch's assessment of the
likelihood of timely payment of principal and interest in accordance with the
terms of obligation for bond issues not in default. For defaulted bonds, the
rating "DDD" to "D" is an assessment of the ultimate recovery value through
reorganization or liquidation.

               To provide more detailed indications of credit quality, the
Fitch ratings from and including "AA" to "C" may be modified by the addition
of a plus (+) or minus (-) sign to show relative standing within these major
rating categories.


               IBCA assesses the investment quality of unsecured debt with an
original maturity of more than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for long-term debt ratings:

                                      A-9



<PAGE>




               "AAA" - Obligations for which there is the lowest expectation
of investment risk. Capacity for timely repayment of principal and interest is
substantial such that adverse changes in business, economic or financial
conditions are unlikely to increase investment risk substantially.

               "AA" - Obligations for which there is a very low expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial. Adverse changes in business, economic or financial conditions may
increase investment risk albeit not very significantly.

               "A" - Obligations for which there is a low expectation of
investment risk. Capacity for timely repayment of principal and interest is
strong, although adverse changes in business, economic or financial conditions
may lead to increased investment risk.

               "BBB" - Obligations for which there is currently a low
expectation of investment risk. Capacity for timely repayment of principal and
interest is adequate, although adverse changes in business, economic or
financial conditions are more likely to lead to increased investment risk than
for obligations in other categories.

               "BB," "B," "CCC," "CC," and "C" - Obligations are assigned one
of these ratings where it is considered that speculative characteristics are
present. "BB" represents the lowest degree of speculation and indicates a
possibility of investment risk developing. "C" represents the highest degree
of speculation and indicates that the obligations are currently in default.

               IBCA may append a rating of plus (+) or minus (-) to a rating
to denote relative status within major rating categories.


               Thomson BankWatch assesses the likelihood of an untimely
repayment of principal or interest over the term to maturity of long term debt
and preferred stock which are issued by United States commercial banks,
thrifts and non-bank banks; non-United States banks; and broker-dealers. The
following summarizes the rating categories used by Thomson BankWatch for
long-term debt ratings:

               "AAA" - This designation represents the highest category
assigned by Thomson BankWatch to long-term debt and indicates that the ability
to repay principal and interest on a timely basis is extremely high.


                                     A-10



<PAGE>



               "AA" - This designation indicates a very strong ability to
repay principal and interest on a timely basis with limited incremental risk
compared to issues rated in the highest category.

               "A" - This designation indicates that the ability to repay
principal and interest is strong. Issues rated "A" could be more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

               "BBB" - This designation represents Thomson BankWatch's lowest
investment grade category and indicates an acceptable capacity to repay
principal and interest. Issues rated "BBB" are, however, more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

               "BB," "B," "CCC," and "CC," - These designations are assigned
by Thomson BankWatch to non-investment grade long-term debt. Such issues are
regarded as having speculative characteristics regarding the likelihood of
timely payment of principal and interest. "BB" indicates the lowest degree of
speculation and "CC" the highest degree of speculation.

               "D" - This designation indicates that the long-term
debt is in default.

               PLUS (+) OR MINUS (-) - The ratings from "AAA" through "CC" may
include a plus or minus sign designation which indicates where within the
respective category the issue is placed.


Municipal Note Ratings

               A Standard and Poor's rating reflects the liquidity concerns
and market access risks unique to notes due in three years or less. The
following summarizes the ratings used by Standard & Poor's Ratings Group for
municipal notes:

               "SP-1" - The issuers of these municipal notes exhibit very
strong or strong capacity to pay principal and interest. Those issues
determined to possess overwhelming safety characteristics are given a plus (+)
designation.

               "SP-2" - The issuers of these municipal notes exhibit
satisfactory capacity to pay principal and interest.

               "SP-3" - The issuers of these municipal notes exhibit
speculative capacity to pay principal and interest.



                                     A-11



<PAGE>



               Moody's ratings for state and municipal notes and other
short-term loans are designated Moody's Investment Grade ("MIG") and variable
rate demand obligations are designated Variable Moody's Investment Grade
("VMIG"). Such ratings recognize the differences between short-term credit
risk and long-term risk. The following summarizes the ratings by Moody's
Investors Service, Inc. for short-term notes:

               "MIG-1"/"VMIG-1" - Loans bearing this designation are of the
best quality, enjoying strong protection by established cash flows, superior
liquidity support or demonstrated broad-based access to the market for
refinancing.

               "MIG-2"/"VMIG-2" - Loans bearing this designation are of high
quality, with margins of protection ample although not so large as in the
preceding group.

               "MIG-3"/"VMIG-3" - Loans bearing this designation are of
favorable quality, with all security elements accounted for but lacking the
undeniable strength of the preceding grades. Liquidity and cash flow
protection may be narrow and market access for refinancing is likely to be
less well established.

               "MIG-4"/"VMIG-4" - Loans bearing this designation are of
adequate quality, carrying specific risk but having protection commonly
regarded as required of an investment security and not distinctly or
predominantly speculative.

               "SG" - Loans bearing this designation are of speculative
quality and lack margins of protection.


               Fitch and Duff & Phelps use the short-term ratings described
under Commercial Paper Ratings for municipal notes.





                                     A-12



<PAGE>


                                  APPENDIX B

               As stated in its Prospectuses, the Equity Index Portfolio may
enter into futures contracts and related options for hedging purposes.

I.  Index Futures Contracts

               A stock index assigns relative values to the stocks included in
the index and the index fluctuates with changes in the market values of the
stocks included. Some stock index futures contracts are based on broad market
indexes, such as the Standard & Poor's 500 or the New York Stock Exchange
Composite Index. In contrast, certain exchanges offer futures contracts on
narrower market indexes, such as the Standard & Poor's 100 or indexes based on
an industry or market segment, such as oil and gas stocks. Futures contracts
are traded on organized exchanges regulated by the Commodity Futures Trading
Commission. Transactions on such exchanges are cleared through a clearing
corporation, which guarantees the performance of the parties to each contract.

               The Portfolio may sell index futures contracts in order to
offset a decrease in market value of its portfolio securities that might
otherwise result from a market decline. The Portfolio may do so either to
hedge the value of its portfolio as a whole, or to protect against declines,
occurring prior to sales of securities, in the value of the securities to be
sold. Conversely, the Portfolio may purchase index futures contracts in
anticipation of purchases of securities. In a substantial majority of these
transactions, the Portfolio may purchase such securities upon termination of
the long futures position, but a long futures position may be terminated
without a corresponding purchase of securities.

               In addition, the Portfolio may utilize index futures contracts
in anticipation of changes in the composition of its portfolio holdings. For
example, in the event that the Portfolio expects to narrow the range of
industry groups represented in its holdings it may, prior to making purchases
of the actual securities, establish a long futures position based on a more
restricted index, such as an index comprised of securities of a particular
industry group. The Portfolio may also sell futures contracts in connection
with this strategy, in order to protect against the possibility that the value
of the securities to be sold as part of the restructuring of the portfolio
will decline prior to the time of sale.

               Transactions in futures contracts and options may also be
desirable to hedge against a price movement in the Index at


                                      B-1



<PAGE>



times when the Portfolio is not fully invested in stocks that are included in
the Index. For example, by purchasing a futures contract or option, the
Portfolio may be able to reduce the potential that cash inflows will disrupt
its ability to track the Index, since the futures contract or option may serve
as a temporary substitute for stocks which may then be purchased in an orderly
fashion. Similarly, because futures contracts and options only require a small
initial margin deposit, the Portfolio may be able, as an effective matter, to
be fully invested in the Index while keeping a cash reserve to meet potential
redemptions.

               The following are examples of transactions in stock index
futures (net of commissions and premiums, if any).

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

          Portfolio                                 Futures
          ---------                                 -------

                                          -Day Hedge is Placed-

Anticipate Buying $62,500                 Buying 1 Index Futures
         Equity Portfolio                        at 125
                                          Value of Futures =
                                                        $62,500/Contract

                                          -Day Hedge is Lifted-

Buy Equity Portfolio with                 Sell 1 Index Futures at 130
        Actual Cost = $65,000             Value of Futures = $65,000/
Increase in Purchase Price =                     Contract
        $2,500                            Gain on Futures = $2,500

                  HEDGING A STOCK PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000 
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0



                                      B-2



<PAGE>



          Portfolio                                 Futures
          ---------                                 -------

                                          -Day Hedge is Placed-

Anticipate Selling $1,000,000                    Sell 16 Index Futures at 125
        Equity Portfolio                         Value of Futures = $1,000,000

                                          -Day Hedge is Lifted-

Equity  Portfolio-Own                           Buy 16 Index Futures at 120 
    Stock with Value = $960,000                 Value of Futures = $960,000 
    Loss in Portfolio Value = $40,000           Gain on Futures = $40,000  


               If, however, the market moved in the opposite direction, that
is, market value decreased and the Portfolio had entered into an anticipatory
purchase hedge, or market value increased and the Portfolio had hedged its
stock portfolio, the results of the Portfolio's transactions in stock index
futures would be as set forth below.

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

          Portfolio                                 Futures

                                          -Day Hedge is Placed-

Anticipate Buying $62,500                        Buying 1 Index Futures at 125
        Equity Portfolio                         Value of Futures = $62,500/
                                                        Contract

                                          -Day Hedge is Lifted-

Buy Equity Portfolio with                        Sell 1 Index Futures at 120
        Actual Cost - $60,000                    Value of Futures = $60,000/
Decrease in Purchase Price = $2,500                     Contract
                                                 Loss on Futures = $2,500

                  HEDGING A STOCK PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000 
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0



                                      B-3



<PAGE>



          Portfolio                                 Futures

                                          -Day Hedge is Placed-

Anticipate Selling $1,000,000                    Sell 16 Index Futures at 125
        Equity Portfolio                         Value of Futures = $1,000,000

                                          -Day Hedge is Lifted-

Equity  Portfolio-Own                          Buy 16 Index Futures at 130 
    Stock with Value = $1,040,000              Value of Futures = $1,040,000 
    Gain in Portfolio = $40,000                Loss of Futures = $40,000


II.  Margin Payments

               Unlike when the Portfolio purchases or sells a security, no
price is paid or received by the Portfolio upon the purchase or sale of a
futures contract. Initially, the Portfolio will be required to deposit with
the broker or in a segregated account with the Portfolio's Custodian an amount
of cash or cash equivalents, the value of which may vary but is generally
equal to 10% or less of the value of the contract. This amount is known as
initial margin. The nature of initial margin in futures transactions is
different from that of margin in security transactions in that futures
contract margin does not involve the borrowing of funds by the customer to
finance the transactions. Rather, the initial margin is in the nature of a
performance bond or good faith deposit on the contract which is returned to
the Portfolio upon termination of the futures contract assuming all
contractual obligations have been satisfied. Subsequent payments, called
variation margin, to and from the broker, will be made on a daily basis as the
price of the underlying security or index fluctuates making the long and short
positions in the futures contract more or less valuable, a process known as
marking to the market. For example, when the Portfolio has purchased a futures
contract and the price of the contract has risen in response to a rise in the
underlying instruments, that position will have increased in value and the
Portfolio will be entitled to receive from the broker a variation margin
payment equal to that increase in value. Conversely, where the Portfolio has
purchased a futures contract and the price of the future contract has declined
in response to a decrease in the underlying instruments, the position would be
less valuable and the Portfolio would be required to make a variation margin
payment to the broker. At any time prior to expiration of the futures
contract, the Adviser may elect to close the position by taking an opposite
position, subject to the availability of a secondary market, which will
operate to terminate the Portfolio's position in the futures contract. A final
determination of variation margin is then made, additional


                                      B-4



<PAGE>



cash is required to be paid by or released to the Portfolio, and the Portfolio
realizes a loss or gain.

III.  Risks of Transactions in Futures Contracts

               There are several risks in connection with the use of futures
by the Portfolio as a hedging device. One risk arises because of the imperfect
correlation between movements in the price of the future and movements in the
price of the securities which are the subject of the hedge. The price of the
future may move more than or less than the price of the securities being
hedged. If the price of the future moves less than the price of the securities
which are the subject of the hedge, the hedge will not be fully effective but,
if the price of the securities being hedged has moved in an unfavorable
direction, the Portfolio would be in a better position than if it had not
hedged at all. If the price of the securities being hedged has moved in a
favorable direction, this advantage will be partially offset by the loss on
the future. If the price of the future moves more than the price of the hedged
securities, the Portfolio will experience either a loss or gain on the future
which will not be completely offset by movements in the price of the
securities which are the subject of the hedge. To compensate for the imperfect
correlation of movements in the price of securities being hedged and movements
in the price of futures contracts, the Portfolio may buy or sell futures
contracts in a greater dollar amount than the dollar amount of securities
being hedged if the volatility over a particular time period of the prices of
such securities has been greater than the volatility over such time period of
the future, of if otherwise deemed to be appropriate by the Adviser.
Conversely, the Portfolio may buy or sell fewer futures contracts if the
volatility over a particular time period of the prices of the securities being
hedged is less than the volatility over such time period of the futures
contract being used, or if otherwise deemed to be appropriate by the Adviser.
It is also possible that, where the Portfolio has sold futures to hedge its
portfolio against a decline in the market, the market may advance and the
value of securities held by the Portfolio may decline. If this occurred, the
Portfolio would lose money on the future and also experience a decline in
value in its portfolio securities.

               Where futures are purchased to hedge against a possible
increase in the price of securities before the Portfolio is able to invest its
cash (or cash equivalents) in securities (or options) in an orderly fashion,
it is possible that the market may decline instead; if the Portfolio then
concludes not to invest in securities or options at that time because of
concern as to possible further market decline or for other reasons, the


                                      B-5



<PAGE>



Portfolio will realize a loss on the futures contract that is not offset by a
reduction in the price of securities purchased.

               In instances involving the purchase of futures contracts by the
Portfolio, an amount of cash and cash equivalents, equal to the market value
of the futures contracts (or options), will be deposited in a segregated
account with the Portfolio's Custodian and/or in a margin account with a
broker to collateralize the position and thereby insure that the use of such
futures is unleveraged.

               In addition to the possibility that there may be an imperfect
correlation, or no correlation at all, between movements in the futures and
the securities being hedged, the price of futures may not correlate perfectly
with movement in the cash market due to certain market distortions. Rather
than meeting additional margin deposit requirements, investors may close
futures contracts through off-setting transactions which could distort the
normal relationship between the cash and futures markets. Second, with respect
to financial futures contracts, the liquidity of the futures market depends on
participants entering into off-setting transactions rather than making or
taking delivery. To the extent participants decide to make or take delivery,
liquidity in the futures market could be reduced thus producing distortions.
Third, from the point of view of speculators, the deposit requirements in the
futures market are less onerous than margin requirements in the securities
market. Therefore, increased participation by speculators in the futures
market may also cause temporary price distortions. Due to the possibility of
price distortion in the futures market, and because of the imperfect
correlation between the movements in the cash market and movements in the
price of futures, a correct forecast of general market trends or interest rate
movements by the adviser may still not result in a successful hedging
transaction over a short time frame.

               Positions in futures may be closed out only on an exchange or
board of trade which provides a secondary market for such futures. Although
the Portfolio intends to purchase or sell futures only on exchanges or boards
of trade where there appear to be active secondary markets, there is no
assurance that a liquid secondary market on any exchange or board of trade
will exist for any particular contract or at any particular time. In such
event, it may not be possible to close a futures investment position, and in
the event of adverse price movements, the Portfolio would continue to be
required to make daily cash payments of variation margin. However, in the
event futures contracts have been used to hedge portfolio securities, such
securities will not be sold until the futures contract can be terminated. In
such circumstances, an increase in the price


                                      B-6



<PAGE>



of the securities, if any, may partially or completely offset losses on the
futures contract. However, as described above, there is no guarantee that the
price of the securities will in fact correlate with the price movements in the
futures contract and thus provide an offset on a futures contract.

               Further, it should be noted that the liquidity of a secondary
market in a futures contract may be adversely affected by "daily price
fluctuation limits" established by commodity exchanges which limit the amount
of fluctuation in a futures contract price during a single trading day. Once
the daily limit has been reached in the contract, no trades may be entered
into at a price beyond the limit, thus preventing the liquidation of open
futures positions.

               Successful use of futures by the Portfolio is also subject to
the Adviser's ability to predict correctly movements in the direction of the
market. For example, if the Portfolio has hedged against the possibility of a
decline in the market adversely affecting securities held in its portfolio and
securities prices increase instead, the Portfolio will lose part or all of the
benefit to the increased value of its securities which it has hedged because
it will have offsetting losses in its futures positions. In addition, in such
situations, if the Portfolio has insufficient cash, it may have to sell
securities to meet daily variation margin requirements. Such sales of
securities may be, but will not necessarily be, at increased prices which
reflect the rising market. The Portfolio may have to sell securities at a time
when it may be disadvantageous to do so.

IV.  Options on Futures Contracts

               The Portfolio may purchase options on the futures contracts
described above. A futures option gives the holder, in return for the premium
paid, the right to buy (call) from or sell (put) to the writer of the option a
futures contract at a specified price at any time during the period of the
option. Upon exercise, the writer of the option is obligated to pay the
difference between the cash value of the futures contract and the exercise
price. Like the buyer or seller of a futures contract, the holder, or writer,
of an option has the right to terminate its position prior to the scheduled
expiration of the option by selling, or purchasing, an option of the same
series, at which time the person entering into the closing transaction will
realize a gain or loss.

               Investments in futures options involve some of the same
considerations that are involved in connection with investments in futures
contracts (for example, the existence of a liquid


                                      B-7



<PAGE>



secondary market). In addition, the purchase of an option also entails the
risk that changes in the value of the underlying futures contract will not be
fully reflected in the value of the option purchased. Depending on the pricing
of the option compared to either the futures contract upon which it is based,
or upon the price of the securities being hedged, an option may or may not be
less risky than ownership of the futures contract or such securities. In
general, the market prices of options can be expected to be more volatile than
the market prices on the underlying futures contract. Compared to the purchase
or sale of futures contracts, however, the purchase of call or put options on
futures contracts may frequently involve less potential risk to the Portfolio
because the maximum amount at risk is the premium paid for the options (plus
transaction costs). Although permitted by its fundamental investment policies,
the Portfolio does not currently intend to write futures options, and will not
do so in the future absent any necessary regulatory approvals.

V.  Accounting and Tax Treatment

               Accounting for futures contracts and options will be in
accordance with generally accepted accounting principles.

               Generally, futures contracts held by the Portfolio at the close
of the Portfolio's taxable year will be treated for federal income tax
purposes as sold for their fair market value on the last business day of such
year, a process known as "marking-to-market." Forty percent of any gain or
loss resulting from such constructive sale will be treated as short-term
capital gain or loss and 60% of such gain or loss will be treated as long-term
capital gain or loss without regard to the length of time the Portfolio holds
the futures contract ("the 40%-60% rule"). The amount of any capital gain or
loss actually realized by the Portfolio in a subsequent sale or other
disposition of those futures contracts will be adjusted to reflect any capital
gain or loss taken into account by the Portfolio in a prior year as a result
of the constructive sale of the contracts. With respect to futures contracts
to sell, which will be regarded as parts of a "mixed straddle" because their
values fluctuate inversely to the values of specific securities held by the
Portfolio, losses as to such contracts to sell will be subject to certain loss
deferral rules which limit the amount of loss currently deductible on either
part of the straddle to the amount thereof which exceeds the unrecognized gain
(if any) with respect to the other part of the straddle, and to certain wash
sales regulations. Under short sales rules, which will also be applicable, the
holding period of the securities forming part of the straddle will (if they
have not been held for the long-term holding period) be deemed not to


                                      B-8



<PAGE>



begin prior to termination of the straddle. With respect to certain futures
contracts, deductions for interest and carrying charges will not be allowed.
Notwithstanding the rules described above, with respect to futures contracts
to sell which are properly identified as such, the Portfolio may make an
election which will exempt (in whole or in part) those identified futures
contracts from being treated for federal income tax purposes as sold on the
last business day of the Portfolio's taxable year, but gains and losses will
be subject to such short sales, wash sales, loss deferral rules and the
requirement to capitalize interest and carrying charges. Under temporary
regulations, the Portfolio would be allowed (in lieu of the foregoing) to
elect either (1) to offset gains or losses from portions which are part of a
mixed straddle by separately identifying each mixed straddle to which such
treatment applies, or (2) to establish a mixed straddle account for which
gains and losses would be recognized and offset on a periodic basis during the
taxable year. Under either election, the 40%-60% rule will apply to the net
gain or loss attributable to the futures contracts, but in the case of a mixed
straddle account election, not more than 50% of any net gain may be treated as
long-term and no more than 40% of any net loss may be treated as short-term.
Options on futures generally receive federal tax treatment similar to that
described above.

               Certain foreign currency contracts entered into by the
Portfolio may be subject to the "marking-to-market" process and the 40%-60%
rule in a manner similar to that described in the preceding paragraph for
futures contracts. To receive such federal income tax treatment, a foreign
currency contract must meet the following conditions: (1) the contract must
require delivery of a foreign currency of a type in which regulated futures
contracts are traded or upon which the settlement value of the contract
depends; (2) the contract must be entered into at arm's length at a price
determined by reference to the price in the interbank market; and (3) the
contract must be traded in the interbank market. The Treasury Department has
broad authority to issue regulations under the provisions respecting foreign
currency contracts. As of the date of this Additional Statement, the Treasury
Department has not issued any such regulations. Other foreign currency
contracts entered into by a Portfolio may result in the creation of one or
more straddles for federal income tax purposes, in which case certain loss
deferral, short sales, and wash sales rules and the requirement to capitalize
interest and carrying charges may apply.

               As described more fully in "Additional Information Concerning
Taxes", a regulated investment company must derive less than 30% of its gross
income from gains realized on the sale or other disposition of securities and
certain other


                                      B-9



<PAGE>


investments held for less than three months. With respect to futures contracts
and other financial instruments subject to the marking-to-market rules, the
Internal Revenue Service has ruled in private letter rulings that a gain
realized from such a futures contract or financial instrument will be treated
as being derived from a security held for three months or more (regardless of
the actual period for which the contract or instrument is held) if the gain
arises as a result of a constructive sale under the marking-to-market rules,
and will be treated as being derived from a security held for less than three
months only if the contract or instrument is terminated (or transferred)
during the taxable year (other than by reason of marking-to-market) and less
than three months have elapsed between the date the contract or instrument is
acquired and the termination date. In determining whether the 30% test is met
for a taxable year, increases and decreases in the value of the Portfolio's
futures contracts and other investments that qualify as part of a "designated
hedge," as defined in the Code, may be netted.



                                     B-10



<PAGE>


</TABLE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS 
                               EQUITY INDEX FUND 
                      STATEMENT OF ASSETS AND LIABILITIES 
                               December 31, 1995 

<S>                                               <C>
ASSETS: 
Investment in securities: 
    At cost                                       $404,271,461 
                                                  ============ 
    At value (Note 2)                             $537,807,471 
Receivable for shares purchased                          5,500 
Receivable for securities sold                         276,211 
Income receivable                                      960,384 
Deferred organization costs, net (Note 2)                6,599 
Prepaids and other assets                               18,025 
                                                  ------------ 
      TOTAL ASSETS                                 539,074,190 
                                                  ------------ 
LIABILITIES: 
Payable for securities purchased                    10,245,243 
Payable for shares redeemed                            174,627 
Accrued investment advisory fee                         43,456 
Accrued distribution fees                                2,173 
Accrued custodial fee                                    8,503 
Dividends payable                                      378,684 
Other payables and accrued expenses                     18,591 
      TOTAL LIABILITIES                             10,871,277 
                                                  ------------ 
      NET ASSETS                                  $528,202,913 
                                                  ============ 
Net assets consist of: 
Capital shares (unlimited number of shares 
  authorized, par value $.10 per share)           $  3,733,385 
Additional paid-in capital                         393,359,193 
Accumulated undistributed net investment income        142,278 
Accumulated undistributed net realized (losses)     (2,567,953)
Net unrealized appreciation on investments         133,536,010 
                                                  ------------ 
      TOTAL NET ASSETS                            $528,202,913 
                                                  ============ 
Shares of capital stock outstanding                 37,333,855
                                                  ============ 
Net asset value and redemption price per share    $      14.15 
                                                  ============ 
Maximum offering price per share                  $      14.15 
                                                  ============ 
<FN>
See accompanying notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                               EQUITY INDEX FUND
                            STATEMENT OF OPERATIONS
                     For the Year Ended December 31, 1995

<S>                                                    <C>
INVESTMENT INCOME (Note 2): 
  Interest                                             $    104,661 
  Dividends                                              10,355,653 
                                                       ------------ 
      TOTAL INVESTMENT INCOME                            10,460,314 
                                                       ------------ 
EXPENSES (Notes 2, 3 and 5): 
  Investment advisory fee                                   411,792 
  Distribution fees                                          21,253 
  Professional fees                                          53,872 
  Custodial fee                                              79,955 
  Transfer and dividend disbursing agent fees                 7,135 
  Amortization of deferred organization costs                 4,399 
  Marketing expenses                                         35,105 
  Registration, filing fees and other expenses                2,903 
                                                       ------------ 
      TOTAL EXPENSES                                        616,414 
                                                       ------------ 
NET INVESTMENT INCOME                                     9,843,900 
                                                       ------------ 
REALIZED AND UNREALIZED GAINS ON INVESTMENTS: 
  Net realized gains                                      4,873,484 
  Net change in unrealized appreciation on 
   investments                                          113,244,299 
                                                       ------------ 
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS    118,117,783 
                                                       ------------ 
NET INCREASE IN NET ASSETS FROM OPERATIONS             $127,961,683 
                                                       ============ 
<FN>
 See accompanying notes to financial statements. 
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                               EQUITY INDEX FUND
                      STATEMENTS OF CHANGES IN NET ASSETS


                                                          Year Ended      Year Ended 
                                                        Dec. 31, 1995   Dec. 31, 1994 
                                                        -------------   ------------- 
<S>                                                    <C>              <C>
FROM OPERATIONS:
  Net investment income                                $   9,843,900    $   8,937,984
  Net realized gains                                       4,873,484        6,401,604
  Net change in unrealized appreciation
    (depreciation) on investments                        113,244,299      (11,009,072)
                                                       -------------    ------------- 
  Net increase in net assets from operations             127,961,683        4,330,516
                                                       -------------    -------------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                             (10,140,926)      (8,745,069)
  From realized gains                                     (4,873,484)      (7,135,458)
  In excess of realized gains                                (90,675)      (2,477,278)
                                                       -------------    ------------- 
    Total distributions                                  (15,105,085)     (18,357,805)
                                                       -------------    ------------- 
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                              142,012,075      123,274,323
  Net asset value of shares issued in reinvestment
    of distributions to shareholders                      13,655,168       17,030,652
                                                       -------------    -------------
                                                         155,667,243      140,304,975
  Less: payments for shares redeemed                     (81,128,978)    (110,798,539)
                                                       -------------    ------------- 
  Net increase in net assets from capital share
    transactions                                          74,538,265       29,506,436
                                                       -------------    -------------
NET INCREASE IN NET ASSETS                               187,394,863       15,479,147
NET ASSETS:
  Beginning of year                                      340,808,050      325,328,903
                                                       -------------    -------------
  End of year                                          $ 528,202,913    $ 340,808,050
                                                       =============    =============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                             10,856,382       11,159,448
  Shares issued in reinvestment of distributions
     to shareholders                                       1,022,145        1,593,566
                                                       -------------    -------------
                                                          11,878,527       12,753,014
  Less: shares redeemed                                   (6,539,777)      (9,938,857)
                                                       -------------    ------------- 
NET INCREASE IN SHARES OUTSTANDING                         5,338,750        2,814,157
CAPITAL SHARES:
  Beginning of year                                       31,995,105       29,180,948
                                                       -------------    -------------
  End of year                                             37,333,855       31,995,105
                                                       =============    =============
<FN>
                See accompanying notes to financial statements. 
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                               EQUITY INDEX FUND
                           PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                       Face Amount   Market Value 
                     -----------                       -----------   ------------ 
<S>                                                    <C>           <C>
TEMPORARY CASH INVESTMENT -- 1.92% 
  Salomon Brothers, Revolving Repurchase Agreement, 
    5.93%, 1/2/96 (secured by various U.S. Treasury 
    Strips with maturities ranging from 2/15/96 
    through 11/15/05 and U.S. Treasury Notes,
    5.50%, 11/15/98, all held at Chemical Bank)        $10,340,932   $ 10,340,932 
                                                                     ------------ 
  (Cost $10,340,932) 
                                                          Shares 
                                                          ------ 
COMMON STOCKS -- 98.08% 
  Aerospace -- 2.41% 
    Boeing Co.                                              39,459      3,092,599 
    General Dynamics Corp.                                   7,756        458,574 
    Goodrich (B.F.) Co.                                      2,800        190,750 
    Lockheed Martin Corp.                                   23,009      1,817,711 
    Loral Corp.                                             19,100        675,663 
    McDonnell Douglas Corp.                                 12,351      1,136,292 
    Northrop Grumman Corp.                                   4,572        292,608 
    Raytheon Co.                                            27,748      1,311,093 
    Rockwell International Corp.                            25,129      1,328,696 
    Textron, Inc.                                            9,333        629,978 
    TRW, Inc.                                                8,170        633,174 
    United Technologies Corp.                               14,966      1,419,898 
                                                                     ------------ 
                                                                       12,987,036 
                                                                     ------------ 
  Air Transport -- 0.38% 
    AMR Corp. *                                             10,104        750,222 
    Delta Air Lines, Inc.                                    4,609        340,490 
    Federal Express Corp. *                                  5,806        428,918 
    Southwest Airlines Co.                                  14,400        334,800 
    USAir Group, Inc. *                                     13,700        181,525 
                                                                     ------------ 
                                                                        2,035,955
                                                                     ------------ 
  Apparel -- 0.47% 
    Fruit of the Loom, Inc. Class A *                        7,600        185,250 
    Liz Claiborne, Inc.                                      7,712        214,008 
    Nike, Inc. Class B                                      16,012      1,114,836 
    Reebok International Ltd.                                8,375        236,594 
    Russell Corp.                                            7,500        208,124 
    Spring Industries, Inc                                   4,400        182,050 
    Stride Rite Corp.                                       10,700         80,250 
    V.F. Corp.                                               6,348        334,856
                                                                     ------------
                                                                        2,555,968 
                                                                     ------------ 
  Banks -- 6.64% 
    Banc One Corp.                                          44,743      1,689,048 
    Bank of Boston Corp.                                    13,126        607,078 
    Bank of New York Co., Inc.                              23,190      1,130,513 
    BankAmerica Corp.                                       41,132      2,663,297 
    Bankers Trust New York Corp.                             7,894        524,951 
    Barnett Banks, Inc.                                     12,604        743,636 
    Boatmens Bancshares, Inc.                               15,366        628,085 
    Chase Manhattan Corp.                                   20,182      1,223,534 
    Chemical Banking Corp.                                  30,052      1,765,555 
    Citicorp                                                48,842      3,284,625 
    Comerica, Inc.                                          12,500        501,563 
    CoreStates Financial Corp.                              13,765        521,349 
    Dean Witter, Discover & Co.                             17,707        832,229 
    First Bank System, Inc.                                 14,360        712,615 
    First Chicago NBD Corp.                                 34,916      1,379,182 
    First Fidelity Bancorp                                   8,427        635,185 
    First Interstate Bancorp                                 8,270      1,128,855 
    First Union Corp.                                       20,814      1,157,779 
    Fleet Financial Group, Inc.                             29,695      1,210,071 
    J.P. Morgan & Co., Inc.                                 23,022      1,847,516 
    KeyCorp                                                 26,700        967,875 
    MBNA Corp.                                              19,255        710,028 
    Mellon Bank Corp.                                       18,154        975,777 
    National City Corp.                                     14,600        483,625 
    NationsBank Corp.                                       31,150      2,168,819 
    Norwest Corp.                                           42,526      1,403,358 
    PNC Bank Corp.                                          29,365        947,021 
    Republic NY Corp.                                        5,292        328,766 
    Suntrust Banks, Inc.                                    11,752        805,012 
    U.S. Bancorp                                            17,367        583,964 
    Wachovia Corp.                                          21,673        991,540 
    Wells Fargo & Co.                                        5,433      1,173,527
                                                                     ------------
                                                                       35,725,978 
                                                                     ------------ 
  Business Machines -- 4.51% 
    Amdahl Corp. *                                        18,600          158,100 
    Apple Computer, Inc.                                  11,306          360,379 
    Autodesk, Inc.                                         4,800          164,400 
    Ceridian Corp. *                                       7,300          301,125 
    Cisco System, Inc. *                                  30,300        2,261,138 
    Compaq Computer Corp. *                               30,539        1,465,872 
    Cray Research, Inc. *                                  6,500          160,875 
    Data General Corp. *                                  14,700          202,125 
    Digital Equipment Corp. *                             15,647        1,003,364 
    DSC Communications Corp. *                            11,450          422,219 
    Honeywell, Inc.                                       14,577          708,807 
    Intergraph Corp. *                                    14,000          220,500 
    International Business Machines Corp.                 65,437        6,003,845 
    Microsoft Corp. *                                     68,100        5,975,775 
    Novell, Inc. *                                        37,179          529,801 
    Pitney Bowes, Inc.                                    16,721          785,887 
    Silicon Graphics *                                    21,335          586,712 
    Sun Microsystems, Inc. *                              24,368        1,111,790 
    Tandem Computers, Inc. *                              11,500          122,187 
    Xerox Corp.                                           12,388        1,697,155
                                                                     ------------
                                                                       24,242,056 
                                                                     ------------ 
  Business Services -- 2.00% 
    Allergan, Inc.                                         6,247          203,027 
    Automatic Data Processing, Inc.                       18,218        1,352,687 
    Block (H.&R.), Inc.                                   11,190          453,195 
    Browning-Ferris Industries, Inc.                      21,348          629,766 
    Computer Associates International, Inc.               26,271        1,494,163 
    Computer Sciences Corp. *                              5,160          362,490 
    Deluxe Corp.                                           7,609          220,661 
    Dial Corp.                                             8,718          258,271 
    Dun & Bradstreet Corp.                                20,331        1,316,433 
    Ecolab, Inc.                                           5,746          172,380 
    Harland (John H.) Co.                                  6,200          129,425 
    Interpublic Group of Companies, Inc.                  11,232          487,188 
    Laidlaw Inc., Class B                                 25,242          258,731 
    Moore Corp. Ltd.                                       7,228          134,622 
    National Service Industries, Inc.                      5,000          161,875 
    Ogden Corp.                                            7,200          153,900 
    Shared Medical Systems, Inc.                           4,900          266,438 
    U S West Media Group *                                59,131        1,123,488 
    WMX Technologies, Inc.                                53,154        1,587,975
                                                                     ------------
                                                                       10,766,715 
                                                                     ------------ 
  Chemicals -- 2.73% 
    Air Products & Chemicals, Inc.                        11,263          594,123 
    Dow Chemical Co.                                      30,045        2,114,417 
    duPont (E I) de Nemours & Co., Inc.                   64,446        4,503,164 
    Grace (W.R.) & Co.                                     9,911          585,988 
    Great Lakes Chemical Corp.                             7,468          537,696 
    Hercules, Inc.                                        11,874          669,397 
    Monsanto Co.                                          13,277        1,626,433 
    Morton International, Inc.                            15,537          557,390 
    Nalco Chemical Co.                                     6,364          191,716 
    PPG Industries, Inc.                                  25,304        1,157,658 
    Praxair, Inc.                                         17,414          585,546 
    Rohm & Haas Co.                                        9,529          613,428 
    Safety Kleen Corp.                                    12,300          192,187 
    Sigma-Aldrich Corp.                                    4,800          237,600 
    Union Carbide Corp.                                   14,084          528,150
                                                                     ------------
                                                                       14,694,893 
                                                                     ------------ 
  Construction -- 0.51% 
    Armstrong World Industries, Inc.                       3,327          206,274 
    Centex Corp. (with warrants to purchase 
      interest in CDC L.P. Class B units and shares 
      Of 3333 Holdings Corp)                               9,783          339,959 
    Crane Co.                                              5,200          191,750 
    Fluor Corp.                                            7,963          525,558 
    Masco Corp.                                           15,411          483,520 
    Owens-Corning Fiberglas Corp. *                        4,189          187,982 
    Pulte Corp.                                            6,400          215,200 
    Sherwin Williams Co.                                   7,904          322,088 
    Stanley Works                                          4,942          254,513
                                                                     ------------
                                                                        2,726,844 
                                                                     ------------ 
  Consumer Durables -- 0.40% 
    Black & Decker Corp.                                    8,478         298,850 
    Jostens, Inc.                                           8,100         196,425 
    Maytag Corp.                                            9,270         187,718 
    Newell Co.                                             17,640         456,435 
    Outboard Marine Corp.                                   9,000         183,375 
    Rubbermaid, Inc.                                       17,234         439,467 
    Whirlpool Corp.                                         7,503         399,534
                                                                     ------------
                                                                        2,161,804 
                                                                     ------------ 
  Containers -- 0.13% 
    Ball Corp.                                              4,800         132,000 
    Crown Cork & Seal Co., Inc. *                          10,435         435,661 
    Stone Container Corp.                                   8,382         120,491
                                                                     ------------
                                                                          688,152 
                                                                     ------------ 
  Domestic Oil -- 1.13% 
    Amerada Hess Corp.                                      9,788         518,764 
    Ashland, Inc.                                           6,582         231,193 
    Atlantic Richfield Co.                                 18,776       2,079,442 
    Kerr-McGee Corp.                                        4,421         280,734 
    Oryx Energy Co. *                                      13,100         175,213 
    Pennzoil Co.                                            3,908         165,113 
    Phillips Petroleum Co.                                 30,153       1,028,970 
    Sun Co., Inc.                                           9,180         251,302 
    Unocal Corp.                                           25,256         735,581 
    USX-Marathon Group                                     31,263         609,629
                                                                     ------------
                                                                        6,075,941 
                                                                     ------------ 
  Drugs and Medicine -- 10.35% 
    Abbott Laboratories                                    90,874       3,793,990 
    ALZA Corp. *                                            6,556         162,261 
    American Home Products Corp.                           35,936       3,485,792 
    Amgen, Inc. *                                          29,188       1,733,038 
    Bard (C.R.), Inc.                                       6,300         203,175 
    Bausch & Lomb, Inc.                                     6,896         273,254 
    Baxter International, Inc.                             31,689       1,326,977 
    Becton Dickinson & Co.                                  6,973         522,975 
    Beverly Enterprises, Inc. *                            14,300         151,938 
    Biomet, Inc. *                                         11,900         212,712 
    Bristol-Myers Squibb Co.                               59,742       5,130,344 
    Columbia/HCA Healthcare Corp.                          51,766       2,627,125 
    Community Psychiatric Centers                          16,800         205,800 
    Eli Lilly & Co.                                        65,314       3,673,913 
    Humana, Inc. *                                         16,000         438,000 
    Johnson & Johnson                                      74,480       6,377,350 
    Mallinckrodt Group, Inc.                               10,469         380,810 
    Manor Care, Inc.                                        5,756         201,460 
    Medtronic, Inc.                                        27,732       1,549,526 
    Merck & Co., Inc.                                     141,076       9,275,747 
    Pall Corp.                                             16,845         452,709 
    Pfizer, Inc.                                           71,564       4,508,532 
    Pharmacia & Upjohn Co.                                 57,225       2,217,468 
    St. Jude Medical, Inc.                                  6,900         296,700 
    Schering-Plough Corp.                                  41,606       2,277,929 
    Tenet Healthcare Corp.                                 20,102         417,117 
    United Healthcare Corp.                                20,100       1,316,550 
    United States Surgical Co.                              7,300         156,036 
    U.S. HealthCare, Inc.                                  16,300         757,950 
    Warner Lambert Co.                                     15,568       1,512,041
                                                                     ------------
                                                                       55,639,219 
                                                                     ------------ 
  Electronics -- 4.51% 
    Advanced Micro Devices, Inc. *                         10,652         175,758 
    AMP, Inc.                                              22,676         870,192 
    Andrew Corp. *                                          4,050         154,913 
    Boston Scientific Corp. *                              20,835       1,020,915 
    E G & G, Inc.                                           9,700         235,225 
    First Data Corp.                                       26,300       1,758,813 
    General Signal Corp.                                    6,453         208,916 
    Harris Corp.                                            3,007         164,258 
    Hewlett-Packard Co.                                    58,800       4,924,500 
    Intel Corp.                                            94,724       5,375,587 
    Johnson Controls, Inc.                                  3,508         241,175 
    LSI Logic Corp. *                                      14,300         468,325 
    Micron Technology, Inc.                                22,500         891,563 
    Motorola, Inc.                                         67,810       3,865,170 
    National Semiconductor Corp. *                         11,816         262,906 
    Northern Telecom Ltd.                                  31,505       1,354,715 
    Perkin Elmer Corp.                                      4,400         166,100 
    Raychem Corp.                                           3,881         220,732 
    Scientific-Atlanta, Inc.                               15,100         226,500 
    Tektronix, Inc.                                         3,400         167,024 
    Teledyne, Inc.                                          6,300         161,437 
    Texas Instruments, Inc.                                22,928       1,186,523 
    Thomas & Betts Corp.                                    2,400         177,000
                                                                     ------------
                                                                       24,278,247 
                                                                     ------------ 

  Energy and Utilities -- 4.52% 
    American Electric Power Co., Inc.                      19,165         776,183 
    Baltimore Gas & Electric Co.                           14,831         422,684 
    Carolina Power & Light Co.                             16,419         566,456 
    Central & SouthWest Corp.                              19,584         545,904 
    CINergy Corp.                                          21,342         653,599 
    Coastal Corp.                                          14,683         546,942 
    Columbia Gas System, Inc. *                             5,000         219,375 
    Consolidated Edison Co. of New York, Inc.              24,428         781,696 
    Consolidated Natural Gas Co.                           13,336         605,121 
    Detroit Edison Co.                                     16,226         559,797 
    Dominion Resources, Inc.                               21,159         872,809 
    Duke Power Co.                                         24,609       1,165,851 
    Enron Corp.                                            28,208       1,075,430 
    Enserch Corp.                                          10,100         164,125 
    Entergy Corp.                                          29,860         873,405 
    FPL Group, Inc.                                        22,855       1,059,901 
    General Public Utilities Corp.                         11,743         399,262 
    Houston Industries, Inc.                               33,196         805,003 
    Niagara Mohawk Power Corp.                             17,000         163,625 
    Nicor, Inc.                                             6,100         167,750 
    Noram Energy Inc.                                      23,600         209,450 
    Northern States Power Co.                               5,948         292,196 
    ONEOK Inc.                                              7,600         173,850 
    Ohio Edison Co.                                        13,703         322,021 
    PP&L Resources, Inc.                                   17,300         432,500 
    Pacific Enterprises                                     8,168         230,746 
    Pacific Gas & Electric Co.                             47,730       1,354,339 
    PacifiCorp                                             37,377         794,261 
    Panhandle Eastern Corp.                                15,080         420,355 
    PECO Energy Co.                                        22,567         679,831 
    Peoples Energy Corp.                                    6,000         190,500 
    Public Service Enterprise Group, Inc.                  25,672         786,205 
    SCE Corp.                                              50,271         892,310 
    Sonat, Inc.                                             8,648         308,085 
    Southern Co.                                           75,746       1,865,245 
    Texas Utilities Co.                                    27,494       1,130,691 
    Unicom Corp.                                           22,576         739,363 
    Union Electric Co.                                     10,806         451,150 
    Williams Companies, Inc.                               14,094         618,373
                                                                     ------------
                                                                       24,316,389 
                                                                     ------------ 
  Energy Raw Materials -- 1.37% 
    Baker Hughes, Inc.                                     12,357         301,202 
    Barricks Gold Corp.                                    37,602         991,753 
    Burlington Resources, Inc.                             12,952         508,366 
    Dresser Industries, Inc.                               17,030         415,106 
    Eastern Enterprises                                     5,500         193,875 
    Halliburton Co.                                        11,218         567,911 
    Helmerich & Payne, Inc.                                11,600         345,100 
    Louisiana Land & Exploration Co.                        4,500         192,938 
    McDermott International, Inc.                           9,700         213,400 
    Nacco Industries, Inc. Class A                          2,400         133,200 
    Occidental Petroleum Corp.                             33,871         723,993 
    Pittston Services Group                                 6,600         207,075 
    Rowan Companies, Inc. *                                22,800         225,150 
    Santa Fe Energy Resources, Inc. *                      19,500         187,688 
    Schlumberger Ltd.                                      27,075       1,874,944 
    Western Atlas, Inc. *                                   5,154         260,276
                                                                     ------------
                                                                        7,341,977 
                                                                     ------------ 
  Food and Agriculture -- 5.84% 
    Archer Daniels Midland Co.                             67,129       1,208,322 
    Campbell Soup Co.                                      28,867       1,732,020 
    Coca-Cola Co.                                         144,248      10,710,414 
    ConAgra, Inc.                                          28,219       1,164,034 
    CPC International, Inc.                                16,087       1,103,970 
    Darden Restaurants, Inc.                               15,167         180,108 
    Fleming Companies, Inc.                                 7,800         160,875 
    General Mills, Inc.                                    16,867         974,069 
    Heinz (H.J.) Co.                                       42,444       1,405,941 
    Hershey Foods Corp.                                     9,606         624,390 
    Kellogg Co.                                            25,837       1,995,908 
    Pepsico, Inc.                                          90,580       5,061,158 
    Pioneer Hi-Bred International, Inc.                     8,826         490,946 
    Quaker Oats Co.                                        12,966         447,327 
    Ralston-Ralston Purina Group                           11,200         698,600 
    Sara Lee Corp.                                         55,655       1,774,003 
    Sysco Corp.                                            23,827         774,378 
    Whitman Corp.                                           9,800         227,850 
    Wrigley (Wm.) Jr Co.                                   12,335         647,588
                                                                     ------------
                                                                       31,381,901 
                                                                       ---------- 
 

Gold -- 0.20% 
    Homestake Mining Co.                                   20,389         318,578 
    Placer Dome, Inc.                                      25,255         609,277 
    Santa Fe Pacific Gold Corp.                            10,698         129,713
                                                                     ------------
                                                                        1,057,568 
                                                                     ------------ 
  Insurance -- 3.35% 
    Aetna Life & Casualty Co.                              12,182         843,604 
    Alexander & Alexander Services, Inc.                    7,300         138,700 
    Allstate Corp.                                         53,240       2,189,495 
    American General Corp.                                 22,363         779,910 
    American International Group, Inc.                     54,548       5,045,690 
    Chubb Corp.                                            10,537       1,019,455 
    CIGNA Corp.                                             8,555         883,304 
    General Re Corp.                                        9,103       1,410,965 
    ITT Hartford Group, Inc. *                             12,269         593,513 
    Jefferson-Pilot Corp.                                   6,776         315,061 
    Lincoln National Corp.                                 10,969         589,584 
    Marsh & McLennan Companies, Inc.                        9,432         837,090 
    Providian Corp.                                         9,897         403,303 
    SAFECO Corp.                                           17,292         596,574 
    St. Paul Companies                                      9,800         545,125 
    Torchmark Corp.                                         6,795         307,474 
    Transamerica Corp.                                      9,465         689,761 
    UNUM Corp.                                              8,400         462,000 
    USF&G Corp.                                            10,400         175,500 
    USLIFE Corp.                                            6,400         191,200
                                                                     ------------
                                                                       18,017,308 
                                                                     ------------ 
  International Oil -- 6.64% 
    Amoco Corp.                                            57,118       4,105,356 
    Chevron Corp.                                          77,214       4,053,735 
    Exxon Corp.                                           142,741      11,437,123 
    Mobil Corp.                                            45,476       5,093,312 
    Royal Dutch Petroleum Co., N.Y. Registry               61,354       8,658,583 
    Texaco, Inc.                                           30,133       2,365,441
                                                                     ------------
                                                                       35,713,550 
                                                                     ------------ 
  Liquor -- 0.71% 
    Anheuser-Busch Companies, Inc.                         29,261       1,956,829 
    Brown Forman Corp. Class B                              7,254         264,771 
    Coors (Adolph) Co. Class B                              9,700         214,613 
    Seagram Co. Ltd.                                       40,159       1,390,505
                                                                     ------------
                                                                        3,826,718 
                                                                     ------------ 
  Media -- 2.40% 
    Cabletron System, Inc. *                                7,670         621,270 
    Capital Cities/ABC, Inc.                               17,650       2,177,569 
    Comcast Corp., Class A Special                         22,800         414,675 
    Donnelley (R.R.) & Sons Co.                            16,445         647,522 
    Dow Jones & Co., Inc.                                   9,154         365,016 
    Gannett Co., Inc.                                      16,139         990,531 
    King World Productions, Inc. *                          5,100         198,263 
    Knight-Ridder, Inc.                                     5,021         313,813 
    McGraw Hill Companies, Inc.                             6,882         599,594 
    Meredith Corp.                                          5,300         221,938 
    New York Times Co. Class A                             10,426         308,870 
    Tele-Communications, Inc. Class A *                    75,829       1,507,102 
    Time Warner, Inc.                                      46,173       1,748,802 
    Times Mirror Co. Class A                               11,909         403,417 
    Tribune Co.                                             8,657         529,159 
    Viacom, Inc. Class B Non-Voting *                      39,334       1,863,447
                                                                     ------------
                                                                       12,910,988 
                                                                     ------------ 
  Miscellaneous and Conglomerates -- 1.07% 
    Corning, Inc.                                          31,042         993,344 
    Eastman Chemical Co.                                    8,060         504,758 
    ITT Corp.                                              12,269         650,257 
    ITT Industries, Inc.                                   12,269         294,456 
    Minnesota Mining & Manufacturing Co.                   50,228       3,327,605
                                                                     ------------
                                                                        5,770,420 
                                                                     ------------ 
  Miscellaneous Finance -- 2.70% 
    Ahmanson (H.F.) & Co.                                  11,433         302,975 
    American Express Co.                                   54,068       2,237,064 
    Beneficial Corp.                                        5,140         239,653 
    Federal Home Loan Mortgage Corp.                       22,200       1,853,700 
    Federal National Mortgage Association                  31,747       3,940,596 
    Golden West Financial Corp.                             5,715         315,754 
    Great Western Financial Corp.                          12,328         314,364 
    Household International, Inc.                          12,649         747,872 
    Merrill Lynch & Co., Inc.                              20,657       1,053,507 
    Morgan Stanley Group, Inc.                              9,300         749,813 
    Salomon, Inc.                                          10,526         373,672 
    Travelers Inc.                                         37,452       2,354,794
                                                                     ------------
                                                                       14,483,764 
                                                                     ------------ 


  Motor Vehicles -- 2.32% 
    Chrysler Corp.                                         44,214       2,448,350 
    Cummins Engine Co., Inc.                                4,300         159,100 
    Dana Corp.                                              9,124         266,877 
    Eaton Corp.                                             8,634         462,998 
    Echlin, Inc.                                            4,769         174,069 
    Fleetwood Enterprises, Inc.                             9,100         234,325 
    Ford Motor Co.                                        120,028       3,480,812 
    General Motors Corp.                                   85,970       4,545,664 
    Genuine Parts Co.                                      16,819         689,579
                                                                     ------------
                                                                       12,461,774 
                                                                     ------------ 
  Non-Durables and Entertainment -- 2.29% 
    American Greetings Corp. Class A                        7,080         195,585 
    Bally Entertainment Corp. *                            15,200         212,800 
    CUC International, Inc. *                              23,850         813,881 
    Handleman Co.                                          12,600          72,450 
    Harcourt General, Inc.                                  6,876         287,933 
    Hasbro, Inc.                                            7,758         240,498 
    Kimberly-Clark Corp.                                   32,517       2,690,782 
    Luby's Cafeterias, Inc.                                 8,600         191,350 
    Mattel, Inc.                                           23,913         735,325 
    McDonalds Corp.                                        79,782       3,600,163 
    Oracle Systems Corp. *                                 49,993       2,118,453 
    Premark International, Inc.                             5,124         259,403 
    Service Corp. International                            13,086         575,783 
    Shoneys, Inc *                                         17,100         175,275 
    Wendy's International, Inc.                             7,090         150,662
                                                                     ------------
                                                                       12,320,343 
                                                                     ------------ 
  Non-Ferrous Metals -- 1.02% 
    Alcan Aluminum Ltd.                                    30,807         958,868 
    Aluminum Co. of America                                19,344       1,022,814 
    Asarco, Inc.                                            5,900         188,800 
    Cyprus Amax Minerals Co.                                8,663         226,321 
    Echo Bay Mines Ltd.                                    17,400         180,525 
    Engelhard Corp.                                        14,386         312,896 
    Freeport McMoran Copper Class B                        21,000         590,625 
    Inco, Ltd.                                             14,174         471,285 
    Newmont Mining Corp.                                   12,482         564,811 
    Phelps Dodge Corp.                                      9,358         582,535 
    Reynolds Metals Co.                                     7,044         398,866
                                                                     ------------
                                                                        5,498,346 
                                                                     ------------ 
  Optical Photographic Equipment -- 0.53% 
    Eastman Kodak Co.                                      39,041       2,615,747 
    Polaroid Corp.                                          4,396         208,261
                                                                     ------------
                                                                        2,824,008 
                                                                     ------------ 
  Paper and Forest Products -- 1.16% 
    Bemis, Inc.                                             5,800         148,625 
    Boise Cascade Corp.                                     4,800         166,200 
    Champion International Corp.                           11,355         476,910 
    Federal Paper Board Co., Inc.                           4,900         254,188 
    Georgia-Pacific Corp.                                  11,026         756,659 
    International Paper Co.                                32,570       1,233,589 
    James River Corp. of Virginia                          13,338         321,779 
    Louisiana Pacific Corp.                                10,925         264,931 
    Mead Corp.                                              5,388         281,523 
    Potlatch Corp.                                          4,400         176,000 
    Temple-Inland, Inc.                                     5,025         221,728 
    Union Camp Corp.                                        9,171         436,769 
    Westvaco Corp.                                          8,841         245,338 
    Weyerhaeuser Co.                                       21,766         941,379 
    Willamette Industries, Inc.                             5,700         320,625
                                                                     ------------
                                                                        6,246,243 
                                                                     ------------ 

  Producer Goods -- 5.35% 
    Alco Standard Corp.                                    13,466         614,386 
    Allied Signal, Inc.                                    31,748       1,508,030 
    Applied Materials Co. *                                21,280         837,900 
    Avery Dennison Corp.                                    5,770         289,221 
    Briggs & Stratton Corp.                                 4,000         173,500 
    Caterpillar, Inc.                                      23,480       1,379,450 
    Cincinnati Milacron, Inc.                               5,400         141,750 
    Cooper Industries, Inc.                                10,859         399,068 
    Deere & Co.                                            32,823       1,157,011 
    Dover Corp.                                            10,862         400,536 
    Emerson Electric Co.                                   25,042       2,047,184 
    FMC Corp. *                                             5,203         351,853 
    Foster Wheeler Corp.                                    4,400         187,000 
    General Electric Co.                                  192,042      13,827,024 
    Giddings & Lewis, Inc.                                  9,200         151,800 
    Grainger (W.W.), Inc.                                   4,812         318,795 
    Harnischfeger Industries, Inc.                          4,600         152,950 
    Illinois Tool Works, Inc.                              13,358         788,122 
    Ingersoll-Rand Co.                                     11,162         392,065 
    Millipore Corp.                                         5,600         230,300 
    Navistar International *                               18,600         195,300 
    Parker-Hannifin Corp.                                   5,815         199,164 
    Snap-On, Inc.                                           4,400         199,100 
    Tenneco, Inc.                                          20,242       1,004,509 
    Timken Co.                                              3,400         130,050 
    Trinova Corp.                                           4,600         131,675 
    Tyco International Ltd.                                20,788         740,572 
    Varity Corp. *                                          3,550         131,794 
    Westinghouse Electric Corp.                            41,470         684,255
                                                                     ------------
                                                                       28,764,364 
                                                                     ------------ 
  Railroads and Shipping -- 1.05% 
    Burlington Northern Santa Fe                           15,925       1,242,150 
    Conrail, Inc.                                          10,666         746,620 
    CSX Corp.                                              22,140       1,010,137 
    Norfolk Southern Corp.                                 13,876       1,101,408 
    Union Pacific Corp.                                    23,667       1,562,022
                                                                     ------------
                                                                        5,662,337 
                                                                     ------------ 
  Retail -- 4.50% 
    Albertsons, Inc.                                       30,169         991,806 
    American Stores Co.                                    14,264         381,562 
    Charming Shoppes, Inc.                                125,500         360,812 
    Circuit City Stores, Inc.                              10,964         302,881 
    Dayton Hudson Corp.                                     7,044         528,300 
    Dillard Department Stores Class A                      11,730         334,305 
    Federated Department Stores, Inc. *                    20,400         561,000 
    Gap, Inc.                                              14,456         607,152 
    Giant Food, Inc. Class A                                5,800         182,700 
    Great Atlantic & Pacific Tea Co., Inc.                  9,000         207,000 
    Home Depot, Inc.                                       53,265       2,550,062 
    Kmart Corp.                                            43,988         318,913 
    Kroger Co. *                                           13,345         500,437 
    Limited, Inc.                                          35,443         615,822 
    Longs Drug Stores Corp.                                 4,500         215,437 
    Lowes Companies, Inc.                                  20,584         689,564 
    May Department Stores Co.                              29,670       1,253,558 
    Melville Corp.                                         11,512         353,994 
    Mercantile Stores, Inc.                                 3,900         180,375 
    Nordstrom, Inc.                                         7,793         315,617 
    J.C. Penney & Co., Inc.                                26,988       1,285,304 
    Pep Boys Manny Moe & Jack                               7,700         197,313 
    Price/Costco, Inc. *                                   21,613         329,598 
    Rite-Aid Corp.                                          8,156         279,343 
    Sears, Roebuck & Co.                                   44,809       1,747,551 
    Supervalu, Inc.                                         6,231         196,276 
    Tandy Corp.                                             9,138         379,227 
    TJX Companies, Inc.                                    13,100         247,263 
    Toys R Us *                                            28,967         630,032 
    Wal Mart Stores, Inc.                                 263,995       5,906,888 
    Walgreen Co.                                           25,686         767,369 
    Winn-Dixie Stores, Inc.                                17,274         636,979 
    Woolworth Corp.                                        11,464         149,032
                                                                     ------------
                                                                       24,203,472 
                                                                     ------------ 
  Soaps and Cosmetics -- 2.72% 
    Alberto-Culver Co. Class B                              6,000         206,250 
    Avon Products, Inc.                                     7,090         534,409 
    Clorox Co.                                              4,947         354,329 
    Colgate-Palmolive Co.                                  16,027       1,125,897 
    Gillette Co.                                           50,518       2,633,251 
    International Flavors & Fragrances, Inc.               14,843         712,464 
    Procter & Gamble Co.                                   78,887       6,547,621 
    Unilever N.V.                                          18,014       2,535,470
                                                                     ------------
                                                                       14,649,691 
                                                                     ------------ 
  Steel -- 0.28% 
    Armco, Inc. *                                          36,400         213,850 
    Bethlehem Steel Corp. *                                 8,538         119,532 
    Inland Steel Industries, Inc.                          10,972         275,672 
    Nucor Corp.                                             9,259         528,920 
    USX-U.S. Steel Group                                    7,828         240,711 
    Worthington Industries, Inc.                            6,785         141,213
                                                                     ------------
                                                                        1,519,898 
                                                                     ------------ 
  Telephone -- 8.41% 
    AT&T Corp.                                            183,000      11,849,250 
    AirTouch Communications, Inc. *                        54,510       1,539,908 
    ALLTEL Corp.                                           24,305         716,998 
    Ameritech Corp.                                        62,912       3,711,808 
    Bell Atlantic Corp.                                    50,790       3,396,581 
    Bellsouth Corp.                                       114,250       4,969,875 
    GTE Corp.                                             111,373       4,900,412 
    MCI Communications Corp.                               75,559       1,973,979 
    NYNEX Corp.                                            48,110       2,597,940 
    Pacific Telesis Group                                  47,110       1,584,074 
    SBC Communications Inc.                                70,076       4,029,370 
    Sprint Corp.                                           39,565       1,577,655 
    Tellabs, Inc. *                                         8,848         327,376 
    US WEST Communications Group                           57,731       2,063,882
                                                                     ------------
                                                                       45,239,108 
                                                                     ------------ 
  Tires and Rubber Goods -- 0.20% 
    Cooper Tire & Rubber Co.                               6,842          168,484 
    Goodyear Tire & Rubber Co.                            19,742          895,794
                                                                     ------------
                                                                        1,064,278 
                                                                     ------------ 
  Tobacco -- 2.15% 
    American Brands, Inc.                                 20,002          892,589 
    Loews Corp.                                           13,620        1,067,468 
    Philip Morris Companies, Inc.                         96,623        8,744,382 
    Schweitzer Mauduit International, Inc. *                   1               21 
    UST, Inc.                                             25,615          854,90
                                                                     ------------
                                                                       11,559,360 
                                                                     ------------ 
  Travel and Recreation -- 0.96% 
    Brunswick Corp.                                        9,813          235,512 
    Disney (Walt) Co.                                     60,667        3,579,353 
    Harrahs Entertainment, Inc.                           10,050          243,712 
    Hilton Hotels Corp.                                    7,883          484,804 
    Marriott International, Inc.                          16,137          617,240
                                                                     ------------
                                                                        5,160,621 
                                                                     ------------ 
  Trucking and Freight -- 0.17% 
    Consolidated Freightways, Inc.                         6,200          164,300 
    PACCAR, Inc.                                           4,292          180,800 
    Roadway Services, Inc.                                 3,773          184,405 
    Ryder System, Inc.                                     6,199          153,425 
    Yellow Corp.                                          17,000          210,375
                                                                     ------------
                                                                          893,305 
                                                                     ------------ 
TOTAL COMMON STOCKS                                                   527,466,539 
                                                                     ------------ 
  (Cost $393,930,529) 
TOTAL INVESTMENTS                                                    $537,807,471 
                                                                     ============ 
  (Cost $404,271,461) 

<FN>
* Non-income producing security 
</TABLE>

<PAGE>

                               THE WOODWARD FUNDS 
                               EQUITY INDEX FUND 
                         NOTES TO FINANCIAL STATEMENTS 

(1)    Organization and Commencement of Operations 

     The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series. The Woodward Equity Index
Fund (Equity Index Fund) commenced operations on July 10, 1992.

(2)    Significant Accounting Policies 

     The following is a summary of significant accounting policies followed by
the Equity Index Fund in the preparation of the financial statements. The
policies are in conformity with generally accepted accounting principles for
investment companies. Following generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates.

   Investments 

     The Equity Index Fund values investment securities at market value which
is determined by a pricing service based upon quoted market prices or dealer
quotes. Securities for which market prices or dealer quotes are not readily
available are valued by the investment advisor, NBD Bank (NBD) in accordance
with procedures approved by the Board of Trustees.

     Investment security purchases and sales are accounted for on the day
after trade date.

     Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD to assure its
value remains at least equal to 102% of the repurchase agreement amount; and
3) funds are not disbursed by Woodward or its agent unless collateral is
presented or acknowledged by the collateral custodian.

   Investment Income 

     Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount on debt instruments.
Dividends are recorded on the ex-dividend date.

   Federal Income Taxes 

     It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying financial statements.

     Net realized gains differ for financial statement and tax purposes
primarily because of the recognition of wash sale transactions and
post-October 31 capital losses. Also, due to the timing of dividend
distributions, the fiscal year in which amounts are distributed may differ
from the year that the income or realized gains were recorded by the Fund.
Certain book-to-tax timing differences for the funds are reflected as excess
distributions in the Statements of Changes in Net Assets. These distributions
do not constitute a tax return of capital.

   Shareholder Dividends 

     Dividends from net investment income are declared and paid quarterly by
the Equity Index Fund. Net realized capital gains are distributed annually.
Distributions from net investment income and net realized gains are made
during each year to avoid the 4% excise tax imposed on regulated investment
companies
<PAGE>
by the Internal Revenue Code. 

   Deferred Organization Costs 

     Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of the Equity
Index Fund.

   Expenses 

     Expenses are charged daily as a percentage of the Fund's net assets.
Woodward monitors the rate at which expenses are charged to ensure that a
proper amount of expense is charged to income each year. This percentage is
subject to revision if there is a change in the estimate of the future net
assets of Woodward or a change in expectations as to the level of actual
expenses.

(3)    Transactions with Affiliates 

     First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .005% of the Equity Index Fund's average net assets and
Essex is entitled to receive a fee at the annual rate of .10% of the aggregate
average net assets of Woodward's investment portfolios attributable to
investments by clients of Essex.

     NBD is the investment advisor pursuant to the Advisory Agreement. For its
advisory services to Woodward, NBD is entitled to a fee, computed daily and
payable monthly. Under the Advisory Agreement, NBD also provides Woodward with
certain administrative services, such as maintaining Woodward's general ledger
and assisting in the preparation of various regulatory reports. NBD receives
no additional compensation for such services.

     A reorganization of Woodward and The Prairie Funds is being considered by
the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Fund's shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

     NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations.

     NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

     On March 10, 1994, Woodward adopted The Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

     See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.
<PAGE>
(4)    Investment Securities Transactions 

     Information with respect to investment securities and security
transactions, based on the aggregate cost of investments for federal income
tax purposes, excluding short-term securities, is as follows:

<TABLE>
<S>                       <C>
Gross Unrealized Gains    $ 142,270,373
Gross Unrealized Losses     (11,735,522)
                          ------------- 
                          $ 130,534,851
                          =============
Federal Income Tax Cost   $ 407,272,620
Purchases                 $ 114,112,109
Sales                     $  43,881,654
</TABLE>

(5)    Expenses 

     Following is a summary of total expense rates charged, advisory fee rates
payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each fund's average net assets.
<TABLE>
<CAPTION>
               Effective Date 
               -------------- 
<S>                                            <C>
Expense Rates:
  January 1                                    0.15%
NBD Advisory Fee:
  January 1                                    0.10%
Amounts Paid:
  Advisory Fee to NBD                       $411,792
  Distribution Fee to FoM & Essex           $ 21,253
  Other Fees & Out of Pocket Expenses
    to NBD                                  $ 89,143
</TABLE> 

<PAGE>
                               THE WOODWARD FUNDS 
                               EQUITY INDEX FUND 
                              FINANCIAL HIGHLIGHTS 

     The Financial Highlights presents a per share analysis of how the Equity
Index Fund's net asset values have changed during the periods presented.
Additional quantitative measures expressed in ratio form analyze important
relationships between certain items presented in the financial statements.
These financial highlights have been derived from the financial statements of
the Equity Index Fund and other information for the periods presented.
<TABLE>
<CAPTION>
                                                         Year Ended      Year Ended      Year Ended     Period Ended 
                                                       Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992 
                                                       -------------   -------------   -------------   ------------- 
<S>                                                     <C>             <C>             <C>             <C>
Net asset value, beginning of period                    $      10.65    $      11.15    $      10.52    $      10.00 
Income from investment operations: 
  Net investment income                                         0.30            0.31            0.28            0.12 
  Net realized and unrealized gains (losses)
    on investments                                              3.65           (0.20)           0.75            0.52
                                                        ------------    ------------    ------------    ------------ 
Total from investment operations                                3.95            0.11            1.03            0.64
                                                        ------------    ------------    ------------    ------------  
Less distributions: 
  From net investment income                                   (0.31)          (0.30)          (0.27)          (0.12) 
  From realized gains                                          (0.14)          (0.23)          (0.13)             -- 
  In excess of realized gains                                  (0.00)          (0.08)             --              --
                                                        ------------    ------------    ------------    ------------  
Total distributions                                            (0.45)          (0.61)          (0.40)          (0.12)
                                                        ------------    ------------    ------------    ------------  
Net asset value, end of period                          $      14.15    $      10.65    $      11.15    $      10.52
                                                        ============    ============    ============    ============
Total Return                                                   37.35%           1.02%           9.77%          13.61%(a) 
Ratios/Supplemental Data 
Net assets, end of period                               $528,202,913    $340,808,050    $325,328,903    $242,057,866 
Ratio of expenses to average net assets                         0.15%           0.17%           0.20%           0.22%(a) 
Ratio of net investment income to average net
    assets                                                      2.39%           2.71%           2.59%           2.71%(a) 
Portfolio turnover rate                                        10.66%          24.15%          16.01%           0.50% 
Average commission rate                                 $       0.03 

<FN>
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.


See accompanying notes to financial statements.
</TABLE>
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To the Trustees and Shareholders of 
   The Woodward Equity Index Fund: 

     We have audited the accompanying statement of assets and liabilities,
including the portfolio of investments, of The Woodward Equity Index Fund as
of December 31, 1995, and the related statement of operations for the year
then ended, the statements of changes in net assets for each of the two years
in the period then ended, and the financial highlights for each of the periods
from inception (as indicated in Note 1) through December 31, 1995. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Woodward Equity Index Fund as of December 31, 1995, the
results of its operations for the year then ended, the changes in its net
assets for each of the two years in the period then ended and the financial
highlights for each of the periods from inception (as indicated in Note 1)
through December 31, 1995 in conformity with generally accepted accounting
principles.

                                                    ARTHUR ANDERSEN LLP 

Detroit, Michigan, 
  February 19, 1996. 







<PAGE>




                      STATEMENT OF ADDITIONAL INFORMATION

                                April 15, 1996

                                      for

                      CLASS I AND CLASS A SHARES OF THE:

                        WOODWARD INTERMEDIATE BOND FUND
                              WOODWARD BOND FUND
                           WOODWARD SHORT BOND FUND

                                      of

                              THE WOODWARD FUNDS
                                 c/o NBD Bank
                                Transfer Agent
                                 P.O. Box 7058
                           Troy, Michigan 48007-7058
                                (800) 688-3350








               This Statement of Additional Information (the "Additional
Statement") is meant to be read in conjunction with The Woodward Funds'
Prospectuses dated April 15, 1996 pertaining to all classes of shares of the
Woodward Intermediate Bond Fund (the "Intermediate Bond Portfolio"), Woodward
Bond Fund (the "Bond Portfolio") and Woodward Short Bond Fund (the "Short Bond
Portfolio") (each, a "Portfolio" and collectively, the "Portfolios"), and is
incorporated by reference in its entirety into the Prospectuses. Because this
Additional Statement is not itself a prospectus, no investment in shares of
the Portfolios should be made solely upon the information contained herein.
Copies of the Portfolios' Prospectuses may be obtained from any office of the
Co-Distributors by writing or calling the Co-Distributors or the Trust.
Capitalized terms used but not defined herein have the same meanings as in the
Prospectuses.



<PAGE>



                                       TABLE OF CONTENTS

                                                                      Page

INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS.......................  1

NET ASSET VALUE........................................................ 15

ADDITIONAL PURCHASE AND REDEMPTION INFORMATION......................... 15

DESCRIPTION OF SHARES.................................................. 17

MANAGEMENT............................................................. 21

INDEPENDENT PUBLIC ACCOUNTANTS......................................... 27

        COUNSEL........................................................ 27

ADDITIONAL INFORMATION ON PERFORMANCE.................................. 27

APPENDIX A...........................................................  A-1

APPENDIX B.............................................................B-1

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS AND FINANCIAL
STATEMENTS............................................................FS-1



                                            -i-


<PAGE>



                       INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS


               The following policies supplement the Portfolios' respective
investment objectives and policies as set forth in the Prospectuses.

Additional Information on Portfolio Instruments

               Attached to this Additional Statement is Appendix A which
contains descriptions of the rating symbols used by Rating Agencies for
securities in which the Portfolios may invest.

Portfolio Transactions

               Subject to the general supervision of the Trust's Board of
Trustees, the Adviser is responsible for, makes decisions with respect to, and
places orders for all purchases and sales of portfolio securities for each
Portfolio.

               The annualized portfolio turnover rate for each Portfolio is
calculated by dividing the lesser of purchases or sales of portfolio
securities for the reporting period by the monthly average value of the
portfolio securities owned during the reporting period. The calculation
excludes all securities, including options, whose maturities or expiration
dates at the time of acquisition are one year or less. Portfolio turnover may
vary greatly from year to year as well as within a particular year, and may be
affected by cash requirements for redemption of shares and by requirements
which enable the Portfolios to receive favorable tax treatment. Portfolio
turnover will not be a limiting factor in making portfolio decisions, and the
Portfolios may engage in short term trading to achieve their respective
investment objectives.

               Purchases of money market instruments by the Portfolios are
made from dealers, underwriters and issuers. The Portfolios currently do not
expect to incur any brokerage commission expense on such transactions because
money market instruments are generally traded on a "net" basis acting as
principal for their own accounts without a stated commission. The price of the
security, however, usually includes a profit to the dealer. Securities
purchased in underwritten offerings include a fixed amount of compensation to
the underwriter, generally referred to as the underwriter's concession or
discount. When securities are purchased directly from or sold directly to an
issuer, no commissions or discounts are paid.

               Transactions on U.S. stock exchanges involve the payment of
negotiated brokerage commissions. On exchanges on which commissions are
negotiated, the cost of transactions may vary among different brokers.
Transactions in the over-the-



<PAGE>



counter market are generally on a net basis (i.e., without commission) through
dealers, or otherwise involve transactions directly with the issuer of an
instrument.

               For the fiscal years ended December 31, 1995, 1994, and 1993,
the Intermediate Bond and Bond Portfolios incurred no brokerage commissions,
and for the fiscal year ended December 31, 1995 and the period from September
17, 1994 (commencement of operations) through December 31, 1994, the Short
Bond Portfolio incurred no brokerage commissions.

               The Portfolios may participate, if and when practicable, in
bidding for the purchase of portfolio securities directly from an issuer in
order to take advantage of the lower purchase price available to members of a
bidding group. A Portfolio will engage in this practice, however, only when
the Adviser, in its sole discretion, believes such practice to be otherwise in
the Portfolio's interests.

               The Advisory Agreement for the Portfolios provides that, in
executing portfolio transactions and selecting brokers or dealers, the Adviser
will seek to obtain the best overall terms available for each Portfolio. In
assessing the best overall terms available for any transaction, the Adviser
shall consider factors it deems relevant, including the breadth of the market
in the security, the price of the security, the financial condition and
execution capability of the broker or dealer, and the reasonableness of the
commission, if any, both for the specific transaction and on a continuing
basis. In addition, the Agreement authorizes the Adviser to cause a Portfolio
to pay a broker-dealer which furnishes brokerage and research services a
higher commission than that which might be charged by another broker-dealer
for effecting the same transaction, provided that the Adviser determines in
good faith that such commission is reasonable in relation to the value of the
brokerage and research services provided by such broker-dealer, viewed in
terms of either the particular transaction or the overall responsibilities of
the Adviser to the Portfolios. Such brokerage and research services might
consist of reports and statistics relating to specific companies or
industries, general summaries of groups of stocks or bonds and their
comparative earnings and yields, or broad overviews of the stock, bond and
government securities markets and the economy.

               Supplementary research information so received is in addition
to, and not in lieu of, services required to be performed by the Adviser and
does not reduce the advisory fees payable by the Portfolios. The Trustees will
periodically review any commissions paid by the Portfolios to consider whether
the commissions paid over representative periods of time appear to be
reasonable in relation to the benefits inuring to the Portfolios. It is
possible that certain of the supplementary research or

                                      -2-


<PAGE>



other services received will primarily benefit one or more other investment
companies or other accounts for which investment discretion is exercised by
the Adviser. Conversely, a Portfolio may be the primary beneficiary of the
research or services received as a result of portfolio transactions effected
for such other account or investment company.

               The Trust will not execute portfolio transactions through,
acquire portfolio securities issued by, make savings deposits in or enter into
repurchase or reverse repurchase agreements with the Adviser, the
Co-Distributors or an affiliated person of any of them (as such term is
defined in the 1940 Act) acting as principal, except to the extent permitted
by the SEC or its staff. In addition, a Portfolio will not purchase securities
during the existence of any underwriting or selling group relating thereto of
which a Co-Distributor or the Adviser, or an affiliated person of either of
them, is a member, except to the extent permitted by the SEC or its staff.
Under certain circumstances, the Portfolios may be at a disadvantage because
of these limitations in comparison with other investment companies which have
similar investment objectives but are not subject to such limitations.

               Investment decisions for each Portfolio are made independently
from those for the other Portfolios and for any other investment companies and
accounts advised or managed by the Adviser. Such other investment companies
and accounts may also invest in the same securities as the Portfolios. To the
extent permitted by law, the Adviser may aggregate the securities to be sold
or purchased for the Portfolios with those to be sold or purchased for other
investment companies or accounts in executing transactions. When a purchase or
sale of the same security is made at substantially the same time on behalf of
one or more of the Portfolios and another investment company or account, the
transaction will be averaged as to price and available investments allocated
as to amount, in a manner which the Adviser believes to be equitable to each
Portfolio and such other investment company or account. In some instances,
this investment procedure may adversely affect the price paid or received by a
Portfolio or the size of the position obtained or sold by the Portfolio.

Government Obligations

               As stated in the Prospectuses, pursuant to their investment
objectives, the Portfolios may invest in U.S.
Government Obligations.


                                      -3-


<PAGE>



Stripped U.S. Government Obligations

               Within the past several years, the Treasury Department has
facilitated transfers of ownership of zero coupon securities by accounting
separately for the beneficial ownership of particular interest coupon and
principal payments on Treasury securities through the Federal Reserve
book-entry record-keeping system. The Federal Reserve program as established
by the Treasury Department is known as "STRIPS" or "Separate Trading of
Registered Interest and Principal of Securities." The Portfolios may purchase
securities registered in the STRIPS program. Under the STRIPS program, the
Portfolios will be able to have their beneficial ownership of zero coupon
securities recorded directly in the book-entry record-keeping system in lieu
of having to hold certificates or other evidences of ownership of the
underlying U.S. Treasury securities.

               In addition, the Portfolios may acquire U.S. Government
obligations and their unmatured interest coupons that have been separated
("stripped") by their holder, typically a custodian bank or investment
brokerage firm. Having separated the interest coupons from the underlying
principal of the U.S. Government obligations, the holder will resell the
stripped securities in custodial receipt programs with a number of different
names, including "Treasury Income Growth Receipts" ("TIGRs") and "Certificate
of Accrual on Treasury Securities" ("CATS"). The stripped coupons are sold
separately from the underlying principal, which is usually sold at a deep
discount because the buyer receives only the right to receive a future fixed
payment on the security and does not receive any rights to periodic interest
(cash) payments. The underlying U.S. Treasury bonds and notes themselves are
held in book-entry form at the Federal Reserve Bank or, in the case of bearer
securities (i.e., unregistered securities which are ostensibly owned by the
bearer or holder), in trust on behalf of the owners. Counsel to the
underwriters of these certificates or other evidences of ownership of U.S.
Treasury securities have stated that, in their opinion, purchasers of the
stripped securities most likely will be deemed the beneficial holders of the
underlying U.S. Government obligations for federal tax purposes. The Trust is
not aware of any binding legislative, judicial or administrative authority on
this issue.

Bank Obligations

               In accordance with their investment objectives, the Portfolios
may purchase bank obligations, which include bankers' acceptances, negotiable
certificates of deposit and non-negotiable time deposits, including U.S.
dollar-denominated instruments issued or supported by the credit of U.S. or
foreign banks or savings institutions. Although the Portfolios invest in
obligations of foreign banks or foreign branches of U.S. banks

                                      -4-


<PAGE>



only where the Adviser deems the instrument to present minimal credit risks,
such investments may nevertheless entail risks that are different from those
of investments in domestic obligations of U.S. banks due to differences in
political, regulatory and economic systems and conditions. All investments in
bank obligations are limited to the obligations of financial institutions
having more than $1.0 billion in total assets at the time of purchase.

Commercial Paper

               Commercial paper, including variable and floating rate notes
and other short term corporate obligations, must be rated in one of the two
highest categories by at least two Rating Agencies, or if not rated, must have
been issued by a corporation having an outstanding bond issue rated A or
higher by a Rating Agency. Bonds and other short term obligations (if not
rated as commercial paper) purchased by the Portfolios must be rated BBB or
Baa, or higher, by a Rating Agency, respectively, or if unrated, be of
comparable investment quality in the judgment of the Adviser.

Variable and Floating Rate Instruments

               With respect to variable and floating rate obligations that may
be acquired by the Portfolios, the Adviser will consider the earning power,
cash flows and other liquidity ratios of the issuers and guarantors of such
notes and will continuously monitor their financial status to meet payment on
demand. The absence of an active secondary market with respect to particular
variable and floating rate instruments could make it difficult for a Portfolio
to dispose of instruments if the issuer defaulted on its payment obligation or
during periods that the Portfolio is not entitled to exercise its demand
rights, and the Portfolio could, for these or other reasons, suffer a loss
with respect to such instruments.

Other Investment Companies

               Subject to 1940 Act limitations and pursuant to applicable SEC
requirements, the Portfolios may invest from time to time in securities issued
by other investment companies which invest in high quality, short term debt
securities. Each of the Portfolios intends to limit its investments so that,
as determined immediately after a securities purchase is made: (a) not more
than 5% of the value of the Portfolio's total assets will be invested in the
securities of any one investment company; (b) not more than 10% of the value
of the Portfolio's total assets will be invested in the aggregate in
securities of investment companies as a group; and (c) not more than 3% of the
outstanding voting stock of any one investment company will be owned by the
Portfolio or the Trust as a whole.

                                      -5-


<PAGE>




Lending Securities

               When a Portfolio lends its securities, it continues to receive
interest or dividends on the securities loaned and may simultaneously earn
interest on the investment of the cash collateral. Although voting rights, or
rights to consent, attendant to securities on loan pass to the borrower, such
loans will be called so that the securities may be voted by a Portfolio if a
material event affecting the investment is to occur.

Repurchase Agreements and Reverse Repurchase Agreements

               The repurchase price under the repurchase agreements described
in the Prospectuses generally equals the price paid by a Portfolio plus
interest negotiated on the basis of current short term rates (which may be
more or less than the rate on the securities underlying the repurchase
agreement). Securities subject to repurchase agreements are held by the
Trust's Custodian, in the Federal Reserve/Treasury book-entry system or by
another authorized securities depository. Repurchase agreements are considered
to be loans under the 1940 Act.

               Reverse repurchase agreements are considered to be borrowings
by the Portfolios under the 1940 Act. At the time a Portfolio enters into a
reverse repurchase agreement, it will place in a segregated custodial account
liquid assets such as U.S. Government securities or other liquid high-grade
debt securities having a value equal to or greater than the repurchase price
(including accrued interest) and will subsequently monitor the account to
ensure that such value is maintained. Reverse repurchase agreements involve
the risk that the market value of the securities sold by the Portfolio may
decline below the price of the securities it is obligated to repurchase.

Futures Contracts and Related Options

               See Appendix B to this Additional Statement for a discussion of
futures contracts and related options.

Options Trading

               As stated in the Prospectuses, the Portfolios may purchase and
sell put and call options listed on a national securities exchange and issued
by the Options Clearing Corporation. Such transactions may be effected on a
principal basis with primary reporting dealers in U.S. Government securities
in an amount not exceeding 5% of a Portfolio's net assets. This is a highly
specialized activity which entails greater than ordinary investment risks.
Regardless of how much the market price of the underlying security increases
or decreases, the option buyer's risk is limited to the amount of the original
investment for the purchase of the option. However,

                                      -6-


<PAGE>



options may be more volatile than the underlying securities, and therefore, on
a percentage basis, an investment in options may be subject to greater
fluctuation than an investment in the underlying securities. A listed call
option gives the purchaser of the option the right to buy from a clearing
corporation, and a writer has the obligation to sell to the clearing
corporation, the underlying security at the stated exercise price at any time
prior to the expiration of the option, regardless of the market price of the
security. The premium paid to the writer is in consideration for undertaking
the obligations under the option contract. A listed put option gives the
purchaser the right to sell to a clearing corporation the underlying security
at the stated exercise price at any time prior to the expiration date of the
option, regardless of the market price of the security. Put and call options
purchased by a Portfolio will be valued at the last sale price or, in the
absence of such a price, at the mean between bid and asked prices.

               A Portfolio's obligation to sell a security subject to a
covered call option written by it, or to purchase a security subject to a
secured put option written by it, may be terminated prior to the expiration
date of the option by the Portfolio executing a closing purchase transaction,
which is effected by purchasing on an exchange an option of the same series
(i.e., same underlying security, exercise price and expiration date) as the
option previously written. Such a purchase does not result in the ownership of
an option. A closing purchase transaction will ordinarily be effected to
realize a profit on an outstanding option, to prevent an underlying security
from being called, to permit the sale of the underlying security or to permit
the writing of a new option containing different terms on such underlying
security. The cost of such a liquidation purchase plus transaction costs may
be greater than the premium received upon the original option, in which event
the Portfolio will have incurred a loss in the transaction. An option position
may be closed out only on an exchange which provides a secondary market for an
option of the same series. There is no assurance that a liquid secondary
market on an exchange will exist for any particular option. A covered call
option writer, unable to effect a closing purchase transaction, will not be
able to sell the underlying security until the option expires or the
underlying security is delivered upon exercise with the result that the writer
in such circumstances will be subject to the risk of market decline in the
underlying security during such period. A Portfolio will write an option on a
particular security only if the Adviser believes that a liquid secondary
market will exist on an exchange for options of the same series which will
permit the Portfolio to make a closing purchase transaction in order to close
out its position.

               When a Portfolio writes a covered call option, an amount equal
to the net premium (the premium less the commission)

                                      -7-


<PAGE>



received by the Portfolio is included in the liability section of the
Portfolio's statement of assets and liabilities as a deferred credit. The
amount of the deferred credit will be subsequently marked-to-market to reflect
the current value of the option written. The current value of the traded
option is the last sale price or, in the absence of a sale, the average of the
closing bid and asked prices. If an option expires on the stipulated
expiration date or if the Portfolio enters into a closing purchase
transaction, it will realize a gain (or loss if the cost of a closing purchase
transaction exceeds the net premium received when the option is sold) and the
deferred credit related to such option will be eliminated. Any gain on a
covered call option may be offset by a decline in the market price of the
underlying security during the option period. If a covered call option is
exercised, the Portfolio may deliver the underlying security held by it or
purchase the underlying security in the open market. In either event, the
proceeds of the sale will be increased by the net premium originally received
and the Portfolio will realize a gain or loss. If a secured put option is
exercised, the amount paid by the Portfolio involved for the underlying
security will be partially offset by the amount of the premium previously paid
to the Portfolio. Premiums from expired options written by a Portfolio and net
gains from closing purchase transactions are treated as short-term capital
gains for federal income tax purposes, and losses on closing purchase
transactions are short-term capital losses.

When-Issued Purchases and Forward Commitments

               A Portfolio will purchase securities on a when-issued basis or
purchase or sell securities on a forward commitment basis only with the
intention of completing the transaction and actually purchasing or selling the
securities. If deemed advisable as a matter of investment strategy, however, a
Portfolio may dispose of or renegotiate a commitment after it is entered into,
and may sell securities it has committed to purchase before those securities
are delivered to the Portfolio on the settlement date. In these cases the
Portfolio may realize a capital gain or loss.

               When a Portfolio engages in when-issued and forward commitment
transactions, it relies on the other party to consummate the trade. Failure of
such party to do so may result in the Portfolio incurring a loss or missing an
opportunity to obtain a price considered to be advantageous.

Mortgage Backed Securities

               Mortgage Backed Securities Generally.  Mortgage backed
securities held by the Portfolios represent an ownership interest
in a pool of residential mortgage loans.  These securities are
designed to provide monthly payments of interest and principal to

                                      -8-


<PAGE>



the investor. The mortgagor's monthly payments to his lending institution are
"passed-through" to an investor such as the Portfolios. Most issuers or
poolers provide guarantees of payments, regardless of whether or not the
mortgagor actually makes the payment. The guarantees made by issuers or
poolers are supported by various forms of credit, collateral, guarantees or
insurance, including individual loan, title, pool and hazard insurance
purchased by the issuers or poolers so that they can meet their obligations
under the policies. Mortgage backed securities issued by private issuers or
poolers, whether or not such securities are subject to guarantees, may entail
greater risk than securities directly or indirectly guaranteed by the U.S.
Government.

               Interests in pools of mortgage backed securities differ from
other forms of debt securities, which normally provide for periodic payment of
interest in fixed amounts with principal payments at maturity or specified
call dates. Instead, these securities provide a monthly payment which consists
of both interest and principal payments. In effect, these payments are a
"pass-through" of the monthly payments made by the individual borrowers on
their residential mortgage loans, net of any fees paid. Additional payments
are caused by repayments resulting from the sale of the underlying residential
property, refinancing or foreclosure net of fees or costs which may be
incurred. Some mortgage backed securities are described as "modified
pass-through". These securities entitle the holders to receive all interest
and principal payments owed on the mortgages in the pool, net of certain fees,
regardless of whether or not the mortgagors actually make the payments.

               Residential mortgage loans are pooled by the Federal Home Loan
Mortgage Corporation ("FHLMC"). FHLMC is a corporate instrumentality of the
U.S. Government and was created by Congress in 1970 for the purpose of
increasing the availability of mortgage credit for residential housing. Its
stock is owned by the twelve Federal Home Loan Banks. FHLMC issues
Participation Certificates ("PC's"), which represent interests in mortgages
from FHLMC's national portfolio. FHLMC guarantees the timely payment of
interest and ultimate collection of principal.

               The Federal National Mortgage Association ("FNMA") is a U.S.
Government sponsored corporation owned entirely by private stockholders. It is
subject to general regulation by the Secretary of Housing and Urban
Development. FNMA purchases residential mortgages from a list of approved
seller/servicers which include state and federally-chartered savings and loan
credit unions and mortgage bankers. Pass-through securities issued by FNMA are
guaranteed as to timely payment of principal and interest by FNMA.


                                      -9-


<PAGE>



               The principal guarantor of mortgage-backed securities is the
Government National Mortgage Association ("GNMA"). GNMA is a wholly-owned U.S.
Government corporation within the Department of Housing and Urban Development.
GNMA is authorized to guarantee, with the full faith and credit of the U.S
Government, the timely payment of principal and interest on securities issued
by approved institutions and backed by pools of FHA-insured or VA-guaranteed
mortgages.

               Commercial banks, savings and loan institutions, private
mortgage insurance companies, mortgage bankers and other secondary market
issuers also create pass-through pools of conventional residential mortgage
loans. Pools created by such non-governmental issuers generally offer a higher
rate of interest than government and government-related pools because there
are no direct or indirect government guarantees of payments in the former
pools. However, timely payment of interest and principal of these pools is
supported by various forms of insurance or guarantees, including individual
loan, title, pool and hazard insurance purchased by the issuer. The insurance
and guarantees are issued by governmental entities, private insurers and the
mortgage poolers. There can be no assurance that the private insurers or
mortgage poolers can meet their obligations under the policies.

               The Trust expects that governmental or private entities may
create mortgage loan pools offering pass-through investments in addition to
those described above. The mortgages underlying these securities may be
alternative mortgage instruments, that is, mortgage instruments whose
principal or interest payment may vary or whose terms to maturity may be
shorter than previously customary. As new types of mortgage backed securities
are developed and offered in the market, the Trust may consider making
investments in such new types of securities.

               Underlying Mortgages. Pools consist of whole mortgage loans or
participations in loans. The majority of these loans are made to purchasers of
one to four family homes. The terms and characteristics of the mortgage
instruments are generally uniform within a pool but may vary among pools. For
example, in addition to fixed-rate, fixed-term mortgages, the Intermediate
Bond and Bond Portfolios may purchase pools of variable rate mortgages
("VRM"), growing equity mortgages ("GEM"), graduated payment mortgages ("GPM")
and other types where the principal and interest payment procedures vary.
VRM's are mortgages which reset the mortgage's interest rate periodically with
changes in open market interest rates. To the extent that a Portfolio is
actually invested in VRM's, its interest income will vary with changes in the
applicable interest rate on pools of VRM's. GPM and GEM pools maintain
constant interest rates, with varying levels of principal repayment over the
life of the mortgage. These different interest and principal payment
procedures should

                                     -10-


<PAGE>



not impact the Portfolios' net asset value since the prices at which these
securities are valued will reflect the payment procedures.

               All poolers apply standards for qualification to local lending
institutions which originate mortgages for the pools. Poolers also establish
credit standards and underwriting criteria for individual mortgages included
in the pools. In addition, some mortgages included in pools are insured
through private mortgage insurance companies.

               Average Life. The average life of pass-through pools varies
with the maturities of the underlying mortgage instruments. In addition, a
pool's term may be shortened by unscheduled or early payments of principal and
interest on the underlying mortgages. The occurrence of mortgage prepayments
is affected by factors including the level of interest rates, general economic
conditions, the location and age of the mortgage and other social and
demographic conditions.

               Returns on Mortgage Backed Securities. Yields on mortgage
backed pass-through securities are typically quoted based on the maturity of
the underlying instruments and the associated average life assumption.

               Reinvestment of prepayments may occur at higher or lower
interest rates than the original investment, thus affecting the yields of the
Portfolios. The compounding effect from reinvestments of monthly payments
received by the Portfolios will increase their respective yields to
shareholders, compared to bonds that pay interest semi-annually.

Municipal Securities

               As stated in the Prospectuses, the Portfolios may invest in
municipal securities including general obligation securities, revenue
securities, notes, and moral obligation bonds, which are normally issued by
special purpose authorities ("Municipal Securities"). There are, of course,
variations in the quality of Municipal Securities, both within a particular
classification and between classifications, and the yields on Municipal
Securities depend in part on a variety of factors, including general market
conditions, the financial condition of the issuer, general conditions of the
municipal bond market, the size of a particular offering, the maturity of the
obligation and the rating of the issue. The ratings of Municipal Securities by
Rating Agencies represent their opinions as to the quality of Municipal
Securities. It should be emphasized, however, that ratings are general and are
not absolute standards of quality, and Municipal Securities with the same
maturity, interest rate and rating may have different yields while Municipal
Securities with the same maturity and interest rate with different ratings

                                     -11-


<PAGE>



may have the same yield. Subsequent to its purchase by a Portfolio, a
Municipal Security may cease to be rated or its rating may be reduced below
the minimum rating required for purchase by the Portfolio. The Adviser will
consider such an event in determining whether the Portfolio should continue to
hold the obligation.

               The payment of principal and interest on most Municipal
Securities purchased by the Portfolios will depend upon the ability of the
issuers to meet their obligations. The District of Columbia, each state, each
possession and territory of the United States, each of their political
subdivisions, agencies, instrumentalities and authorities and each state
agency of which a state is a member is a separate "issuer" as that term is
used in this Additional Statement and in the Prospectuses. The
non-governmental user of facilities financed by a private activity bond is
also considered to be an "issuer." An issuer's obligations under its Municipal
Securities are subject to the provisions of bankruptcy, insolvency, and other
laws affecting the rights or remedies of creditors, such as the Federal
Bankruptcy Code, and laws, if any, which may be enacted by Federal or state
legislatures extending the time for payment of principal or interest, or both,
or imposing other constraints upon enforcement of such obligations or upon the
ability of municipalities to levy taxes. The power or ability of an issuer to
meet its obligations for the payment of interest or principal of its Municipal
Securities may be materially adversely affected by litigation or other
conditions.

               Certain of the Municipal Securities held by the Portfolios may
be insured at the time of issuance as to the timely payment of principal and
interest. The insurance policies will usually be obtained by the issuer of the
Municipal Securities at the time of original issuance. In the event that the
issuer defaults with respect to interest or principal payments, the insurer
will be notified and will be required to make payment to the bondholders.
There is, however, no guarantee that the insurer will meet its obligations. In
addition, such insurance will not protect against market fluctuations caused
by changes in interest rates and other factors.

Stand-By Commitments

               Each Portfolio may acquire "stand-by commitments" with respect
to Municipal Securities it holds. Under a stand-by commitment, a dealer agrees
to purchase, at the Portfolio's option specified Municipal Securities at a
specified price. Stand-by commitments may be exercisable by the Portfolio at
any time before the maturity of the underlying Municipal Securities and may be
sold, transferred or assigned only with the instruments involved.


                                     -12-


<PAGE>



               The Portfolios expect that stand-by commitments will generally
be available without the payment of any direct or indirect consideration.
However, if necessary or advisable, the Portfolios may pay for a stand-by
commitment either separately in cash or by paying a higher price for Municipal
Securities which are acquired subject to the commitment (thus reducing the
yield to maturity otherwise available for the same securities). A Portfolio
will not acquire a stand-by commitment unless immediately after the
acquisition, with respect to 75% of its assets not more than 5% of its total
assets will be invested in instruments subject to a demand feature, including
stand-by commitments, with the same institution.

               The Portfolios intend to enter into stand-by commitments only
with dealers, banks and broker-dealers which, in the Adviser's opinion,
present minimal credit risks. A Portfolio's reliance upon the credit of these
dealers, banks and broker-dealers will be secured by the value of the
underlying Municipal Securities that are subject to the commitment. Thus, the
risk of loss to the Portfolios in connection with a "stand-by commitment" will
not be qualitatively different from the risk of loss faced by a person that is
holding securities pending settlement after having agreed to sell the
securities in the ordinary course of business.

               The Portfolios will acquire stand-by commitments solely to
facilitate portfolio liquidity and do not intend to exercise their rights
thereunder for trading purposes. The acquisition of a stand-by commitment will
not affect the valuation or assumed maturity of the underlying Municipal
Securities which will continue to be valued in accordance with the amortized
cost method. The actual stand-by commitment will be valued at zero in
determining net asset value. Where a Portfolio pays directly or indirectly for
a stand-by commitment, its cost will be reflected as an unrealized loss for
the period during which the commitment is held and will be reflected in
realized gain or loss when the commitment is exercised or expires.

Additional Investment Limitations

               In addition to the investment limitations disclosed in the
Prospectuses, the Portfolios are subject to the following investment
limitations which may not be changed without approval of the holders of the
majority of the outstanding shares of the affected Portfolio (as defined under
"Description of Shares" below).

               None of the Portfolios may:

               1.     Purchase or sell real estate, except that each
Portfolio may purchase securities of issuers which deal in real

                                     -13-


<PAGE>



estate and may purchase securities which are secured by interests
in real estate.

               2. Acquire any other investment company or investment company
security except in connection with a merger, consolidation, reorganization or
acquisition of assets or where otherwise permitted by the 1940 Act.

               3. Act as an underwriter of securities within the meaning of
the Securities Act of 1933 except insofar as a Portfolio might be deemed to be
an underwriter upon the disposition of portfolio securities acquired within
the limitation on purchases of restricted securities and except to the extent
that the purchase of obligations directly from the issuer thereof in
accordance with the Portfolio's investment objective, policies and limitations
may be deemed to be underwriting.

               4. Write or sell put options, call options, straddles, spreads,
or any combination thereof, except for transactions in options on securities
or indices of securities, futures contracts and options on futures contracts,
and in the case of the Short Bond Portfolio, similar investments.

               5. Purchase securities on margin, make short sales of
securities or maintain a short position, except that (a) this investment
limitation shall not apply to a Portfolio's transactions in futures contracts
and related options, (b) with respect to the Short Bond Portfolio, this
investment limitation shall not apply to the Portfolio's transactions in
options on securities or indices of securities and similar instruments, and
(c) each Portfolio may obtain short-term credit as may be necessary for the
clearance of purchases and sales of portfolio securities.

               6.     Purchase securities of companies for the purpose
of exercising control.

               7. Purchase or sell commodity contracts, or invest in oil, gas
or mineral exploration or development programs, except that (a) the
Intermediate Bond and Bond Portfolios may, to the extent appropriate to their
respective investment objectives, purchase publicly traded securities of
companies engaging in whole or in part in such activities and may enter into
futures contracts and related options, and (b) the Short Bond Portfolio may,
to the extent appropriate to its investment objective, purchase publicly
traded securities of companies engaging in whole or in part in such activities
and may enter into transactions in options on securities or indices of
securities, futures contracts, options on futures contracts and similar
instruments.


                                     -14-


<PAGE>



               In order to permit the sale of a Portfolio's shares in certain
states, the Trust may make commitments with respect to a Portfolio more
restrictive than the investment policies and limitations described above and
in its Prospectuses. Should the Trust determine that any such commitment is no
longer in the best interests of a particular Portfolio, it will revoke the
commitment by terminating sales of the Portfolio's shares in the state
involved and, in the case of investors in Texas, give notice of such action.
As of the date of this Additional Statement, the Trust has made no such
commitments.


                                NET ASSET VALUE

               "Assets which belong to" a Portfolio consist of the
consideration received upon the issuance of shares of the Portfolio together
with all income, earnings, profits and proceeds derived from the investment
thereof, including any proceeds from the sale of such investments, any funds
or payments derived from any reinvestment of such proceeds, and a portion of
any general assets of the Trust not belonging to a particular investment
portfolio. Assets belonging to a Portfolio are charged with the direct
liabilities of the Trust which are normally allocated in proportion to the
relative net asset values of all of the Trust's investment portfolios at the
time of allocation. Subject to the provisions of the Declaration of Trust,
determinations by the Board of Trustees as to the direct and allocable
liabilities, and the allocable portion of any general assets, with respect to
a Portfolio are conclusive.


                ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

               Shares of the Portfolios are offered and sold on a continuous
basis by the Trust's sponsors and Co-Distributors, FoM and Essex, acting as
agent. As described in their Prospectuses, Class I shares of the Portfolios
are sold primarily to NBD and its affiliated and correspondent banks acting on
behalf of their respective customers. Class A shares of the Portfolios are
sold to the public ("Investors") primarily through financial institutions such
as banks, brokers and dealers. The Co-Distributors may be entitled to the
payment of a sales charge on the sale of Class A shares of the Portfolios as
described in the Prospectuses.

               An illustration of the computation of the public offering price
per Class A share of the Portfolios, based on the value of the Portfolios'
total net assets and total number of shares outstanding on March 15, 1996,
is as follows:


                                     -15-


<PAGE>



                                     TABLE

<TABLE>
<CAPTION>

                                   Intermediate                            Short
                                       Bond              Bond              Bond
                                    Portfolio          Portfolio         Portfolio
                                  ---------------   ---------------   ---------------
<S>                               <C>               <C>               <C>
Net Assets ....................   $   395,996,370   $   508,392,506   $   161,880,880
                                  ---------------   ---------------   ---------------

Number of Shares Outstanding ..        38,923,097        50,172,782        15,976,543
                                  ===============   ===============   ===============

Net Asset Value Per Share .....   $         10.17   $         10.13   $         10.13
                                  ---------------   ---------------   ---------------

Sales Charge, 4.75% of
offering price (4.99%
of net asset value per
share) of Intermediate Bond
and Bond Portfolios and 3.00%
of offering price (3.099% of
net asset value per share of
Short Bond Portfolio ..........   $           .51   $           .51   $           .31
                                  ---------------   ---------------   ---------------

Offering Price to Public ......   $         10.68   $         10.64   $         10.44
                                  ===============   ===============   ===============
</TABLE>


               Under the 1940 Act, the Trust may suspend the right of
redemption or postpone the date of payment for shares during any period when:
(a) trading on the New York Stock Exchange (the "Exchange") is restricted by
applicable rules and regulations of the SEC; (b) the Exchange is closed for
other than customary weekend and holiday closings; (c) the SEC has by order
permitted such suspension; or (d) an emergency exists as determined by the
SEC. (The Trust may also suspend or postpone the recordation of the transfer
of shares upon the occurrence of any of the foregoing conditions.)

               In addition to the situations described in the Prospectuses
under "Redemption of Shares," the Trust may redeem shares involuntarily to
reimburse the Portfolios for any loss sustained by reason of the failure of a
shareholder to make full payment for shares purchased by the shareholder or to
collect any charge relating to a transaction effected for the benefit of a
shareholder which is applicable to Portfolio shares as provided in the
Prospectuses from time to time.

               The Trust normally redeems shares for cash. However, the
Trustees can determine that conditions exist making cash payments undesirable.
If they should so determine, redemption payments could be made in securities
valued at the value used in determining net asset value. There may be
brokerage and other costs incurred by the redeeming shareholder in selling
such securities. The Trust has elected to be covered by Rule 18f-1 under the
1940 Act, pursuant to which the Trust is obligated to redeem shares solely in
cash up to the lesser of $250,000 or 1% of net asset value during any 90-day
period for any one shareholder.

               Total sales charges paid by shareholders of the Intermediate
Bond, Bond and Short Bond Portfolios for the fiscal

                                     -16-


<PAGE>



year ended December 31, 1995 were $7,877, $30,433 and $2,848, respectively.
Total sales charges paid by shareholders of the Intermediate Bond, Bond and
Short Bond Portfolios for the fiscal year ended December 31, 1994 were
$41,775, $203,760 and $0, respectively. Total sales charges paid by
shareholders of the Intermediate Bond and Bond Portfolios for the fiscal year
ended December 31, 1993 were $391,744 and $1,215,391, respectively.

                             DESCRIPTION OF SHARES

               The Trust is an unincorporated business trust organized under
Massachusetts law on April 21, 1987. The Trust's Declaration of Trust, which
was amended and restated as of May 1, 1992, authorizes the Board of Trustees
to divide shares into two or more series, each series relating to a separate
portfolio of investments, and divide the shares of any series into two or more
classes. The number of shares of each series and/or of a class within each
series shall be unlimited. The Trust does not intend to issue share
certificates. Pursuant to such authority, the Board of Trustees has authorized
the issuance of an unlimited number of shares of beneficial interest in the
Trust representing interests in the Portfolios. The shares of each Portfolio
are offered in two separate classes: Class I and Class A.

               In the event of a liquidation or dissolution of the Trust or an
individual Portfolio, shareholders of a particular Portfolio would be entitled
to receive the assets available for distribution belonging to such Portfolio.
If there are any assets, income, earnings, proceeds, funds or payments, which
are not readily identifiable as belonging to any particular Portfolio, the
Trustees shall allocate them among any one or more of the Portfolios as they,
in their sole discretion, deem fair and equitable.

               Rule 18f-2 under the 1940 Act provides that any matter required
to be submitted to the holders of the outstanding voting securities of an
investment company such as the Trust shall not be deemed to have been
effectively acted upon unless approved by the holders of a majority of the
outstanding shares of each Portfolio affected by the matter. A Portfolio is
affected by a matter unless it is clear that the interests of each Portfolio
in the matter are substantially identical or that the matter does not affect
any interest of the Portfolio. Under the Rule, the approval of an investment
advisory agreement or any change in a fundamental investment policy would be
effectively acted upon with respect to a Portfolio only if approved by a
majority of the outstanding shares of such Portfolio. However, the Rule also
provides that the ratification of the appointment of independent accountants,
the approval of principal underwriting contracts and the election of Trustees
may be effectively acted upon by shareholders of the Trust voting together in
the aggregate without regard to particular Portfolios.

                                     -17-


<PAGE>




               When used in the Prospectuses or in this Additional Statement,
a "majority" of shareholders means, with respect to the approval of an
investment advisory agreement, a distribution plan or a change in a
fundamental investment policy, the vote of the lesser of (1) 67% of the shares
of the Trust or the applicable Portfolio present at a meeting if the holders
of more than 50% of the outstanding shares are present in person or by proxy,
or (2) more than 50% of the outstanding shares of the Trust or the applicable
portfolio.

               As of March 29, 1996, Trussal & Co., a nominee of NBD's
Trust Division, 900 Tower Drive, 10th Floor, Troy, Michigan 48098, held of
record 97.00%, 94.06% and 99.55% of the outstanding shares of the
Intermediate Bond, Bond and Short Bond Portfolios, respectively. The Trustees
and officers of the Trust, as a group, owned less than 1% of the outstanding
shares of the Portfolios. Furthermore, as of March 29, 1996, the following
persons may have beneficially owned 5% or more of the outstanding shares of
the Portfolios:
<TABLE>
<CAPTION>
                                                                        Percent of
                                                                       Outstanding
                                                 Number of Shares        Shares
                                                 ----------------      -----------

<S>                                              <C>                     <C>
Bond Portfolio


Henry Ford Investment Management                 9,504,320               17.88%
  Account
600 Fisher Building
Detroit, MI  48202

Short Bond Portfolio

Comprehensive Health System, Inc.                4,058,447               25.25%
6500 John C. Lodge
Detroit, MI 48202

Kresge Foundation                                3,551,158               22.10%
3215 W. Big Beaver
P.O. Box 3151
Troy, MI 48007-3151
</TABLE>


               To the Trust's knowledge, there were no persons who
beneficially owned 5% or more of the outstanding shares of the Intermediate
Bond Portfolio as of March 29, 1996.

               When issued for payment as described in the Portfolios'
Prospectuses and this Additional Statement, shares of the Portfolios will be
fully paid and non-assessable by the Trust.

               The Declaration of Trust provides that the Trustees, officers,
employees and agents of the Trust will not be liable to

                                     -18-


<PAGE>



the Trust or to a shareholder, nor will any such person be liable to any third
party in connection with the affairs of the Trust, except as such liability
may arise from his or its own bad faith, willful misfeasance, gross
negligence, or reckless disregard of duties. It also provides that all third
parties shall look solely to the Trust property for satisfaction of claims
arising in connection with the affairs of the Trust. With the exceptions
stated, the Declaration of Trust provides that a Trustee, officer, employee or
agent is entitled to be indemnified against all liability in connection with
the affairs of the Trust.


                    ADDITIONAL INFORMATION CONCERNING TAXES

Taxes In General

               The following summarizes certain additional tax considerations
generally affecting the Portfolios and their shareholders that are not
described in the Prospectuses. No attempt is made to present a detailed
explanation of the tax treatment of the Portfolios or their shareholders, and
the discussion here and in the Prospectuses are not intended as a substitute
for careful tax planning and is based on tax laws and regulations which are in
effect on the date hereof; such laws and regulations may be changed by
legislative or administrative action. Investors are advised to consult their
tax advisers with specific reference to their own tax situations.

               Each Portfolio is treated as a separate corporate entity under
the Code and intends to qualify as a regulated investment company. In order to
so qualify, a Portfolio must satisfy, in addition to the distribution
requirement described in the Prospectuses, certain requirements with respect
to the source of its income for a taxable year. At least 90% of the gross
income of a Portfolio must be derived from dividends, interest, payments with
respect to securities loans, gains from the sale or other disposition of
stocks, securities or foreign currencies, and other income (including but not
limited to gains from options, futures, or forward contracts) derived with
respect to the Portfolio's business of investing in such stock, securities or
currencies. The Treasury Department may by regulation exclude from qualifying
income foreign currency gains which are not directly related to the
Portfolio's principal business of investing in stock or securities, or options
and futures with respect to stock or securities. Any income derived by a
Portfolio from a partnership or trust is treated as derived with respect to
the Portfolio's business of investing in stock, securities or currencies only
to the extent that such income is attributable to items of income which would
have been qualifying income if realized by the Portfolio in the same manner as
by the partnership or trust.


                                     -19-


<PAGE>



               Another requirement for qualification as a regulated investment
company under the Code is that less than 30% of a Portfolio's gross income for
a taxable year must be derived from gains realized on the sale or other
disposition of the following investments held for less than three months: (1)
stock and securities (as defined in Section 2(a)(36) of the 1940 Act); (2)
options, futures and forward contracts other than those on foreign currencies;
and (3) foreign currencies (and options, futures and forward contracts on
foreign currencies) that are not directly related to a Portfolio's principal
business of investing in stock and securities (and options and futures with
respect to stocks and securities). Interest (including original issue discount
and accrued market discount) received by a Portfolio upon maturity or
disposition of a security held for less than three months will not be treated
as gross income derived from the sale or other disposition of such security
within the meaning of this requirement. However, any other income which is
attributable to realized market appreciation will be treated as gross income
from the sale or other disposition of securities for this purpose.

               Each Portfolio will designate any distribution of long term
capital gains as a capital gain dividend in a written notice mailed to
shareholders within 60 days after the close of the Portfolio's taxable year.
Shareholders should note that, upon the sale or exchange of Portfolio shares,
if the shareholder has not held such shares for at least six months, any loss
on the sale or exchange of those shares will be treated as long term capital
loss to the extent of the capital gain dividends received with respect to the
shares.

               Ordinary income of individuals is taxable at a maximum nominal
rate of 39.6%, however, because of limitations on itemized deductions
otherwise allowable and the phase-out of personal exemptions, the maximum
effective marginal rate of tax for some taxpayers may be higher. An
individual's long term capital gains are taxable at a maximum nominal rate of
28%. For corporations, long term capital gains and ordinary income are both
taxable at a maximum nominal rate of 35% (or at a maximum effective marginal
rate of 39% in the case of corporations having taxable income between $100,000
and $335,000).

               A 4% nondeductible excise tax is imposed on regulated
investment companies that fail to currently distribute an amount equal to
specified percentages of their ordinary taxable income and capital gain net
income (excess of capital gains over capital losses). Each Portfolio intends
to make sufficient distributions or deemed distributions of its ordinary
taxable income and any capital gain net income prior to the end of each
calendar year to avoid liability for this excise tax.


                                     -20-


<PAGE>



               If for any taxable year a Portfolio does not qualify for the
special federal income tax treatment afforded regulated investment companies,
all of its taxable income will be subject to federal income tax at regular
corporate rates (without any deduction for distributions to its shareholders).
In such event, dividend distributions (whether or not derived from interest on
Municipal Securities) would be taxable as ordinary income to shareholders to
the extent of the Portfolio's current and accumulated earnings and profits and
would be eligible for the dividends received deduction for corporations.

               Each Portfolio may be required in certain cases to withhold and
remit to the U.S. Treasury 31% of taxable dividends or gross proceeds realized
upon sale paid to shareholders who have failed to provide a correct tax
identification number in the manner required, who are subject to withholding
by the Internal Revenue Service for failure properly to include on their
return payments of taxable interest or dividends, or who have failed to
certify to the Portfolio that they are not subject to backup withholding when
required to do so or that they are "exempt recipients."

               Depending upon the extent of the Portfolios' activities in
states and localities in which their offices are maintained, in which their
agents or independent contractors are located or in which they are otherwise
deemed to be conducting business, the Portfolios may be subject to the tax
laws of such states or localities. In addition, in those states and localities
which have income tax laws, the treatment of the Portfolios and their
shareholders under such laws may differ from their treatment under federal
income tax laws.

                                  MANAGEMENT

Trustees and Officers of the Trust

               The Trustees and executive officers of the Trust and their
principal occupations for the last five years are set forth in the
Prospectuses. Each Trustee has an address at The Woodward Funds, c/o NBD Bank,
611 Woodward Avenue, Detroit, Michigan 48226.

               Effective May 1, 1995, each Trustee receives from the Trust and
The Woodward Variable Annuity Fund a total annual fee of $17,000 and a fee of
$2,000 for each Board of Trustees meeting attended. The Chairman is entitled
to additional compensation of $4,250 per year for his services to the Trusts
in that capacity. These fees are allocated among the investment portfolios of
the Trust and The Woodward Variable Annuity Fund based on their relative net
assets. All Trustees are reimbursed for out of pocket expenses incurred in
connection with attendance at

                                     -21-


<PAGE>



meetings.  Drinker Biddle & Reath, of which Mr. McConnel is a
partner, receives legal fees as counsel to the Trusts.

        The following table summarizes the compensation for each of the
Trustees for the Trust's fiscal year ending December 31, 1995:
<TABLE>
<CAPTION>

                                                                   (3)
                                                                  Total
                                                              Compensation
                                           (2)                From Fund and
                                        Aggregate            Fund Complex**
            (1)                       Compensation            Paid to Board
    Name of Board Member               from Fund*                Member
- ------------------------------     -------------------     -------------------

<S>                                  <C>                     <C>
Will M. Caldwell, Trustee            $21,250                   $21,250(2)+

Nicholas J. DeGrazia, Trustee        $21,250                   $21,250(2)+

John P. Gould, Trustee                 ***                     $30,000(4)+

Earl I. Heenan, Jr.,                 $24,437.50              $24,437.50(2)+
 Chairman and President++

Marilyn McCoy, Trustee                 ***                     $30,000(4)+

Julius L. Pallone, Trustee++         $21,250                   $21,250(2)+

Donald G. Sutherland, Trustee++      $21,250                   $21,250(2)+

Donald L. Tuttle, Trustee++          $21,250                   $21,250(2)+

Eugene C. Yehle, Trustee             $21,250                   $21,250(2)+
 and Treasurer

<FN>

- ----------------------

* Amount does not include reimbursed expenses for attending Board meeting,
which are estimated to be approximately $350 for all Trustees as a group.

** The Fund Complex consists of the Trust, Woodward Variable Annuity Fund,
Prairie Funds, Prairie Institutional Funds, Prairie Intermediate Bond Fund and
Prairie Municipal Bond Fund, Inc.

*** Mr. Gould and Mrs. McCoy were not trustees of the Trust during the fiscal
year ended December 31, 1995.

+ Total number of other investment companies within the Fund Complex from
which the Trustee receives compensation for serving as a trustee.

++ Deferred compensation in the amounts of $24,437.50, $21,500, $21,500 and
$21,500 accrued during The Woodward Funds' fiscal year ended December 31,
1995 for Earl I. Heenan, Jr., Julius L. Pallone, Donald G. Sutherland and 
Donald L. Tuttle, respectively.

- --------------------------------
</TABLE>


Investment Adviser

               Information about NBD and its duties and compensation as
Adviser is contained in the Prospectuses. For the fiscal years ended December
31, 1995, 1994 and 1993, the Trust paid NBD

                                     -22-


<PAGE>



fees for advisory services as follows: (i) $2,650,418, $2,718,286 and
$2,127,982 with respect to the Intermediate Bond Portfolio; (ii) $3,121,267,
$3,200,907 and $2,588,697 with respect to the Bond Portfolio. For the fiscal
year ended December 31, 1995 and the fiscal period from September 17, 1994
(commencement of operations) through December 31, 1994, the Trust paid NBD
fees for advisory services aggregating $650,298 and $112,091, respectively, on
behalf of the Short Bond Portfolio. For the same periods, NBD reimbursed the
Short Bond Portfolio in the amount of $65,761 and $32,000, respectively, for
certain other expenses.

               NBD's own investment portfolio may include bank certificates of
deposit, bankers' acceptances, and corporate debt obligations, any of which
may also be purchased by the Trust. Joint purchase of investments for the
Trust and for NBD's own investment portfolio will not be made. NBD's
Commercial Banking Department may have deposit, loan and other commercial
banking relationships with issuers of securities purchased by the Trust,
including outstanding loans to such issuers which may be repaid in whole or in
part with the proceeds of securities purchased by the Trust.

               Investment decisions for the Trust and other fiduciary accounts
are made by NBD's Trust Investment Division solely from the standpoint of the
independent interest of the Trust and such other fiduciary accounts. NBD's
Trust Investment Division performs independent analyses of publicly available
information, the results of which are not made publicly available. In making
investment decisions for the Trust, personnel of NBD's Trust Investment
Division do not obtain information from any other division or department of
NBD or otherwise, which is not publicly available. NBD's Trust Investment
Division executes transactions for the Trust only with unaffiliated dealers
but such dealers may be customers of other divisions of NBD. NBD may make bulk
purchases of securities for the Trust and for other customer accounts (but not
for its own investment portfolio), in which case the Trust will be charged a
pro rata share of the transaction costs incurred in making the bulk purchase.
See "Investment Objectives, Policies and Risk Factors - Portfolio
Transactions" above.

               NBD has agreed as Adviser that it will reimburse the Trust such
portions of its fees as may be required to satisfy any expense limitations
imposed by state securities laws or other applicable laws. Restrictive
limitations may be imposed on the Trust as a result of changes in current
state laws and regulations in those states where the Trust has qualified its
shares, or by a decision of the Trustees to qualify the shares in other states
having restrictive expense limitations. To the Trust's knowledge, of the
expense limitations in effect on the date of this Additional Statement none is
more restrictive than

                                     -23-


<PAGE>



two and one-half percent (2-1/2%) of the first $30 million of a Portfolio's
average annual net assets, two percent (2%) of the next $70 million of the
average annual net assets and one and one-half percent (1-1/2%) of the
remaining average annual net assets.

               Under the terms of the Advisory Agreement, NBD is obligated to
manage the investment of each Portfolio's assets in accordance with applicable
laws and regulations, including, to the extent applicable, the regulations and
rulings of the U.S. Comptroller of the Currency relating to fiduciary powers
of national banks. These regulations provide, in general, that assets managed
by a national bank as fiduciary may not be invested in stock or obligations
of, or property acquired from, the bank, its affiliates or their directors,
officers or employees, and further provide that fiduciary assets may not be
sold or transferred, by loan or otherwise, to the bank or persons connected
with the bank as described above.

               NBD will not accept Trust shares as collateral for a loan which
is for the purpose of purchasing Trust shares, and will not make loans to the
Trust. Inadvertent overdrafts of the Trust's account with the Custodian
occasioned by clerical error or by failure of a shareholder to provide
available funds in connection with the purchase of shares will not be deemed
to be the making of a loan to the Trust by NBD.

               Under the Advisory Agreement, NBD is not liable for any error
of judgment or mistake of law or for any loss suffered by the Trust in
connection with the performance of such Agreement, except a loss resulting
from a breach of fiduciary duty with respect to the receipt of compensation
for services or a loss resulting from willful misfeasance, bad faith or gross
negligence on the part of NBD in the performance of its duties or from its
reckless disregard of its duties and obligations under the Agreement.

Shareholder Servicing Plan

               As stated in the Prospectus for Class A shares of the
Portfolios, the Trust may enter into Servicing Agreements with Shareholder
Servicing Agents which may include NBD and its affiliates. The Servicing
Agreements provide that the Shareholder Servicing Agents will render
shareholder administrative support services to their customers who are the
beneficial owners of Class A shares in consideration for the Portfolios'
payment of up to .25% (on an annualized basis) of the average daily net asset
value of Class A shares beneficially owned by such customers and held by the
Shareholder Servicing Agents and, at the Trust's option, it may reimburse the
Shareholder Servicing Agents' out-of-pocket expenses. Such services may
include: (i) processing dividend and distribution

                                     -24-


<PAGE>



payments from a Portfolio; (ii) providing information periodically to
customers showing their share positions; (iii) arranging for bank wires; (iv)
responding to customer inquiries; (v) providing subaccounting with respect to
shares beneficially owned by customers or the information necessary for such
subaccounting; (vi) forwarding shareholder communications; (vii) processing
share exchange and redemption requests from customers; (viii) assisting
customers in changing dividend options, account designations and addresses;
and (ix) other similar services requested by the Trust. Banks acting as
Shareholder Servicing Agents are prohibited from engaging in any activity
primarily intended to result in the sale of Class A shares. However,
Shareholder Servicing Agents other than banks may be requested to provide
marketing assistance (e.g., forwarding sales literature and advertising to
their customers) in connection with the distribution of Portfolio shares.

               The Board of Trustees reviews, at least quarterly, a written
report of the amounts expended in connection with the Trust's arrangements
with Shareholder Servicing Agents and the purposes for which the expenditures
were made. In addition, such arrangements are approved annually by a majority
of the Trustees, including a majority of the Trustees who are not "interested
persons" of the Trust as defined in the 1940 Act and have no direct or
indirect financial interest in such arrangements (the "Disinterested
Trustees").

               Any material amendment to the Trust's arrangements with
Shareholder Servicing Agents under the Shareholder Servicing Agreements must
be approved by a majority of the Board of Trustees (including a majority of
the Disinterested Trustees).

Custodian and Transfer Agent

               As Custodian and as Transfer Agent for the Trust, NBD (i)
maintains a separate account or accounts in the name of each Portfolio, (ii)
collects and makes disbursements of money on behalf of each Portfolio, (iii)
issues and redeems shares of each Portfolio, (iv) collects and receives all
income and other payments and distributions on account of the portfolio
securities of each Portfolio, (v) addresses and mails all communications by
the Trust to its shareholders, including reports to shareholders, dividend and
distribution notices and proxy materials for any meeting of shareholders, (vi)
maintains shareholder accounts, (vii) makes periodic reports to the Trust's
Board of Trustees concerning the Trust's operations, and (viii) maintains
on-line computer capability for determining the status of shareholder
accounts.

               For its services as Custodian, NBD is entitled to receive from
the Portfolios at the following annual rates based on the aggregate market
value of such Portfolios' portfolio

                                     -25-


<PAGE>



securities, held as Custodian: .03% of the first $20 million; .025% of the
next $20 million; .02% of the next $20 million; .015% of the next $40 million;
 .0125% of the next $200 million; and .01% of the balance over $300,000,000.
NBD will receive an annual account fee of $1,000 and $1.54 per month per asset
held in each of these Portfolios. In addition, NBD, as Custodian, is entitled
to receive $50 for each cash statement and inventory statement and $13 for
each pass-through certificate payment, $35 for each option transaction
requiring escrow receipts and $20 for all other security transactions.

               For its services as Transfer Agent, NBD is entitled to receive
a minimum annual fee from each Portfolio of $11,000, $15 annually per account
in the Intermediate Bond, Bond and Short Bond Portfolios for the preparation
of statements of account, and $1.00 for each confirmation of purchase and
redemption transactions. Charges for providing computer equipment and
maintaining a computerized investment system are expected to approximate $350
per month for each Portfolio.

Sponsors and Co-Distributors

               The Trust's shares are offered on a continuous basis through
FoM and Essex, which act under the Distribution Agreement as sponsors and
Co-Distributors for the Trust. For the fiscal year ended December 31, 1995,
the Intermediate Bond, Bond and Short Bond Portfolios paid FoM for its
services a fee of $20,388, $26,762 and $5,002, respectively. For the fiscal
year ended December 31, 1994, the Intermediate Bond and Bond Portfolios paid
FoM for its services a fee of $17,302 and $20,668, respectively. For the
fiscal year ended December 31, 1993, the Intermediate Bond and Bond Portfolios
paid FoM for its services a fee of $32,525 and $39,354, respectively. For the
fiscal period from September 17, 1994 (commencement of operations) through
December 31, 1994, the Short Bond Portfolio paid FoM for its services a fee of
$377. For the fiscal years ended December 31, 1995, 1994 and 1993, FoM
incurred expenses of $0 with respect to each of the Portfolios for the
printing and mailing of prospectuses to other than current shareholders. For
the fiscal year ended December 31, 1995, the Intermediate Bond, Bond and Short
Bond Portfolio paid Essex a fee for its services of $8,391, $24,725 and $163,
respectively. For the fiscal period from April 20, 1994 (date of Distribution
Agreement with Essex) through December 31, 1994, the Portfolios paid Essex a
fee for its services of $10,763, $27,439 and $537, respectively. For the
fiscal year ended December 31, 1995 and the fiscal period ended December 31,
1994, Essex incurred expenses of $0 with respect to each of the Portfolios.
Additional information concerning fees for services performed by FoM and
Essex, the review of such fees under the Trust's plan for the payment of
distribution expenses and the services provided by FoM and Essex are described
in the Prospectuses.

                                     -26-


<PAGE>




               As stated in the Prospectuses, the Trust's Board of Trustees is
permitted, among other things, to allocate distribution fees which are
attributable to the Class A shares in a Portfolio exclusively to such shares.
As of the date hereof, the Board of Trustees has not exercised its discretion
to make any such allocations for the current fiscal year.


                        INDEPENDENT PUBLIC ACCOUNTANTS

               Arthur Andersen LLP, independent public accountants, 500
Woodward Avenue, Detroit, Michigan 48226-3424, serve as auditors for the
Trust. The financial statements included in this Statement of Additional
Information and the financial highlights included in the Prospectuses have
been audited by Arthur Andersen LLP, as indicated in their reports with
respect thereto, and are included herein in reliance upon the authority of
said firm as experts in giving said reports.

                                    COUNSEL

               Drinker Biddle & Reath (of which Mr. McConnel, Secretary of the
Trust, is a partner), 1345 Chestnut Street, Philadelphia, Pennsylvania
19107-3496, are counsel to the Trust.


                     ADDITIONAL INFORMATION ON PERFORMANCE

               From time to time, yield and total return of each class of
shares of each Portfolio for various periods may be quoted in advertisements,
shareholder reports or other communications to shareholders. Performance
information is generally available by calling 1-(800)688-3350.

               Yield Calculations. A Portfolio's yield is calculated by
dividing the Portfolio's net investment income per share (as described below)
earned during a 30-day period by the maximum offering price per share on the
last day of the period and annualizing the result on a semi-annual basis by
adding one to the quotient, raising the sum to the power of six, subtracting
one from the result and then doubling the difference. A Portfolio's net
investment income per share earned during the period is based on the average
daily number of shares outstanding during the period entitled to receive
dividends and includes dividends and interest earned during the period minus
expenses accrued for the period, net of reimbursements. This calculation can
be expressed as follows:


                                     -27-


<PAGE>



                                     a-b    6
                      Yield = 2 [(----- + 1)  - 1]
                                      cd

             Where:          a =   dividends and interest earned during the
                                   period.

                             b =   expenses accrued for the period (net of
                                   reimbursements).

                             c     = the average daily number of shares
                                   outstanding during the period that were
                                   entitled to receive dividends.

                             d =   maximum offering price per share on the
                                   last day of the period.

             For the purpose of determining net investment income earned
during the period (variable "a" in the formula), dividend income on equity
securities held by a Portfolio is recognized by accruing 1/360 of the stated
dividend rate of the security each day that the security is in the portfolio.
Each Portfolio calculates interest earned on any debt obligations held in its
portfolio by computing the yield to maturity of each obligation held by it
based on the market value of the obligation (including actual accrued
interest) at the close of business on the last business day of each month, or,
with respect to obligations purchased during the month, the purchase price
(plus actual accrued interest), and dividing the result by 360 and multiplying
the quotient by the market value of the obligation (including actual accrued
interest) in order to determine the interest income on the obligation for each
day of the subsequent month that the obligation is in the portfolio. For
purposes of this calculation, it is assumed that each month contains 30 days.
The maturity of an obligation with a call provision is the next call date on
which the obligation reasonably may be expected to be called or, if none, the
maturity date. With respect to debt obligations purchased at a discount or
premium, the formula generally calls for amortization of the discount or
premium. The amortization schedule will be adjusted monthly to reflect changes
in the market values of such debt obligations.

             Undeclared earned income may be subtracted from the maximum
offering price per share (variable "d" in the formula). Undeclared earned
income is the net investment income which, at the end of the 30-day base
period, has not been declared as a dividend, but is reasonably expected to be
and is declared as a dividend shortly thereafter.

             For the 30-day period ended December 31, 1995, the yields,
calculated as set forth above, of the Intermediate Bond,

                                     -28-


<PAGE>



Bond and Short Bond Portfolios were 5.51%, 5.86% and 5.24%, (taking into
account the deduction of the maximum sales charge) and 5.79%, 6.16% and 5.40%
(without taking into account the deduction of the maximum applicable sales
charge).

             Total Return Calculations. Each Portfolio computes its "average
annual total return" for a class by determining the average annual compounded
rates of return during specified periods that equate the initial amount
invested to the ending redeemable value of such investment. This is done by
dividing the ending redeemable value of a hypothetical $1,000 initial payment
by $1,000 and raising the quotient to a power equal to one divided by the
number of years (or fractional portion thereof) covered by the computation and
subtracting one from the result. This calculation can be expressed as follows:

                                   ERV  1/n
                            T = [(-----) - 1]
                                    P

             Where:        T     = average annual total return.

                         ERV     = ending redeemable value at the end of the
                                   period covered by the computation of a
                                   hypothetical $1,000 payment made at the
                                   beginning of the period.

                           P     = hypothetical initial payment of $1,000.

                           n     = period covered by the computation, ex-
                                   pressed in terms of years.

             The Portfolios compute their aggregate total returns for each
class by determining the aggregate rates of return during specified periods
that likewise equate the initial amount invested to the ending redeemable
value of such investment. The formula for calculating aggregate total return
is as follows:

                               ERV
                     T = [(------ - 1)]
                                P

             The calculations of average annual total return and aggregate
total return assume the reinvestment of all dividends and capital gain
distributions on the reinvestment dates during the period and include all
recurring fees charged to all shareholder accounts, assuming an account size
equal to the Portfolio's mean or (median) account size for any fees that vary
with the size of the account. The ending redeemable value (variable "ERV" in
each formula) is determined by assuming complete redemption of the
hypothetical investment and the

                                     -29-


<PAGE>



deduction of all nonrecurring charges at the end of the period covered by the
computations. Each Portfolio's average annual total return may reflect the
deduction of the maximum sales load imposed on purchases.

             The average annual total returns for the Intermediate Bond, Bond
and Short Bond Portfolios for the one year period ended December 31, 1995 (if
applicable) and the period since commencement of operations are shown below:


<TABLE>
<CAPTION>

                                  Average Annual      Average Annual     Average Annual     Average Annual
                                  Total Return        Total Return       Total Return       Total Return
                                  For One Year        For One Year       From Inception     From Inception
                                  Ended 12/31/95      Ended 12/31/95     Through 12/31/95   Through 12/31/95
                                  (with Deduction     (without Deduc-    (with Deduction    (without Deduc-
                                  of Maximum          tion for Any       of Maximum         tion for Any
                                  Sales Charge)       Sales Charge)      Sales Charge)      Sales Charge)
                                  ---------------     ---------------    ----------------   -------------

<S>                                       <C>               <C>               <C>              <C>
Intermediate Bond Portfolio               13.80%            19.48%            6.65%            7.78%
- ---------------------------
Inception:  June 1, 1991

Bond Portfolio                            17.86%            23.75%            8.28%            9.43%
- --------------
Inception:  June 1, 1991

Short Bond Portfolio                       6.77%            10.07%            5.27%            7.78%
- --------------------
Inception:  September 17, 1994
</TABLE>

          The aggregate annual total returns for the Portfolios for the one
year period ended December 31, 1995 (if applicable) and the period since
commencement of operations are shown below:
<TABLE>
<CAPTION>

                                  Aggregate Total     Aggregate Total
                                  Return From         Return From
                                  Inception           Inception
                                  Through 12/31/95    Through 12/31/95
                                  (with Deduction     (without Deduc-
                                  of Maximum          tion for Any
                                  Sales Charge)       Sales Charge)
                                  ----------------    ----------------


<S>                                    <C>                  <C>   
Intermediate Bond Portfolio            34.35%               41.05%
- ---------------------------
Inception:  June 1, 1991

Bond Portfolio                         44.03%               51.22%
- -----------------
Inception:  June 1, 1991

Short Bond Portfolio                    6.85%               10.16%
- --------------------
Inception:  September 17, 1994

</TABLE>

           The Portfolios may also from time to time include in
advertisements, sales literature, communications to shareholders and other
materials ("Literature") total return figures that are not calculated
according to the formulas set forth above in order to compare more accurately
a Portfolio's performance with other measures of investment return. For
example, in comparing the Portfolios' total returns with data published by
Lipper Analytical Services, Inc., CDA Investment Technologies, Inc. or

                                     -30-


<PAGE>



Weisenberger Investment Company Service, or with the performance of an index,
the Portfolios may calculate their returns for the period of time specified in
the advertisement or communication by assuming the investment of $10,000 in
shares and assuming the reinvestment date. Percentage increases are determined
by subtracting the initial value of the investment from the ending value and
by dividing the remainder by the beginning value. The Portfolios do not, for
these purposes, deduct from the initial value invested any amount representing
sales charges. The Portfolios will, however, disclose the maximum sales charge
and will also disclose that the performance data does not reflect sales
charges and that inclusion of sales charges would reduce the performance
quoted.

           The Portfolios may also from time to time include discussions or
illustrations of the effects of compounding in advertisements. "Compounding"
refers to the fact that, if dividends or other distributions on a Portfolio
investment are reinvested by being paid in additional Portfolio shares, any
future income or capital appreciation of a Portfolio would increase the value,
not only of the original Portfolio investment, but also of the additional
Portfolio shares received through reinvestment. As a result, the value of the
Portfolio investment would increase more quickly than if dividends or other
distributions had been paid in cash.

           The Portfolios may also include discussions or illustrations of the
potential investment goals of a prospective investor, investment management
strategies, techniques, policies or investment suitability of a Portfolio
(such as value investing, market timing, dollar cost averaging, asset
allocation, constant ratio transfer, automatic accounting rebalancing, or the
advantages and disadvantages of investing in tax-deferred and taxable
investments), economic conditions, the relationship between sectors of the
economy as a whole, various securities markets, the effects of inflation and
historical performance of various asset classes, including but not limited to,
stocks, bonds and Treasury bills. From time to time advertisements or
communications to shareholders may summarize the substance of information
contained in shareholder reports (including the investment composition of a
Portfolio), as well as the view of the Trust as to current market, economy,
trade and interest rate trends, legislative, regulatory and monetary
developments, investment strategies and related matters believed to be of
relevance to a Portfolio. The Portfolios may also include in advertisements
charts, graphs or drawings which compare the investment objective, return
potential, relative stability and/or growth possibilities of the Portfolios
and/or other mutual funds, or illustrate the potential risks and rewards of
investment in various investment vehicles, including but not limited to,
stocks, bonds, treasury bills and shares of a Portfolio. In addition,
advertisements or shareholder

                                     -31-


<PAGE>



communications may include a discussion of certain attributes or benefits to
be derived by an investment in a Portfolio and/or other mutual funds,
shareholder profiles and hypothetical investor scenarios, timely information
on financial management, tax and retirement planning and investment
alternatives to certificates of deposit and other financial instruments. Such
advertisements or communicators may include symbols, headlines or other
material which highlight or summarize the information discussed in more detail
therein.



                                     -32-


<PAGE>





                                  APPENDIX A


Commercial Paper Ratings

           A Standard & Poor's commercial paper rating is a current assessment
of the likelihood of timely payment of debt considered short-term in the
relevant market. The following summarizes the rating categories used by
Standard and Poor's for commercial paper:

           "A-1" - Issue's degree of safety regarding timely
payment is strong.  Those issues determined to possess extremely
strong safety characteristics are denoted "A-1+."

           "A-2" - Issue's capacity for timely payment is
satisfactory.  However, the relative degree of safety is not as
high as for issues designated "A-1."

           "A-3" - Issue has an adequate capacity for timely payment. It is,
however, somewhat more vulnerable to the adverse effects of changes in
circumstances than an obligation carrying a higher designation.

           "B" - Issue has only a speculative capacity for timely
payment.

           "C" - Issue has a doubtful capacity for payment.

           "D" - Issue is in payment default.


           Moody's commercial paper ratings are opinions of the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of 9 months. The following summarizes the rating categories
used by Moody's for commercial paper:

           "Prime-1" - Issuer or related supporting institutions are
considered to have a superior capacity for repayment of short-term promissory
obligations. Prime-1 repayment capacity will normally be evidenced by the
following characteristics: leading market positions in well established
industries; high rates of return on funds employed; conservative
capitalization structures with moderate reliance on debt and ample asset
protection; broad margins in earning coverage of fixed financial charges and
high internal cash generation; and well established access to a range of
financial markets and assured sources of alternate liquidity.


                                      A-1


<PAGE>



           "Prime-2" - Issuer or related supporting institutions are
considered to have a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by many of the characteristics
cited above but to a lesser degree. Earnings trends and coverage ratios, while
sound, will be more subject to variation. Capitalization characteristics,
while still appropriate, may be more affected by external conditions.
Ample alternative liquidity is maintained.

           "Prime-3" - Issuer or related supporting institutions have an
acceptable capacity for repayment of short-term promissory obligations. The
effects of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

           "Not Prime" - Issuer does not fall within any of the Prime rating
categories.


           The three rating categories of Duff & Phelps for investment grade
commercial paper and short-term debt are "D-1," "D-2" and "D-3." Duff & Phelps
employs three designations, "D- 1+," "D-1" and "D-1-," within the highest
rating category. The following summarizes the rating categories used by Duff &
Phelps for commercial paper:

           "D-1+" - Debt possesses highest certainty of timely
payment.  Short-term liquidity, including internal operating
factors and/or access to alternative sources of funds, is
outstanding, and safety is just below risk-free U.S. Treasury
short-term obligations.

           "D-1" - Debt possesses very high certainty of timely payment.
Liquidity factors are excellent and supported by good fundamental protection
factors. Risk factors are minor.

           "D-1-" - Debt possesses high certainty of timely payment. Liquidity
factors are strong and supported by good fundamental protection factors. Risk
factors are very small.

           "D-2" - Debt possesses good certainty of timely payment. Liquidity
factors and company fundamentals are sound. Although ongoing funding needs may
enlarge total financing requirements, access to capital markets is good. Risk
factors are small.

           "D-3" - Debt possesses satisfactory liquidity, and
other protection factors qualify issue as investment grade.  Risk

                                      A-2


<PAGE>



factors are larger and subject to more variation.  Nevertheless,
timely payment is expected.

           "D-4" - Debt possesses speculative investment characteristics.
Liquidity is not sufficient to ensure against disruption in debt service.
Operating factors and market access may be subject to a high degree of
variation.

           "D-5" - Issuer has failed to meet scheduled principal and/or
interest payments.


           Fitch short-term ratings apply to debt obligations that are payable
on demand or have original maturities of generally up to three years. The
following summarizes the rating categories used by Fitch for short-term
obligations:

           "F-1+" - Securities possess exceptionally strong credit quality.
Issues assigned this rating are regarded as having the strongest degree of
assurance for timely payment.

           "F-1" - Securities possess very strong credit quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated "F-1+."

           "F-2" - Securities possess good credit quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but
the margin of safety is not as great as the "F-1+" and "F-1" categories.

           "F-3" - Securities possess fair credit quality. Issues assigned
this rating have characteristics suggesting that the degree of assurance for
timely payment is adequate; however, near-term adverse changes could cause
these securities to be rated below investment grade.

           "F-S" - Securities possess weak credit quality. Issues assigned
this rating have characteristics suggesting a minimal degree of assurance for
timely payment and are vulnerable to near-term adverse changes in financial
and economic conditions.

           "D" - Securities are in actual or imminent payment
default.

           Fitch may also use the symbol "LOC" with its short-term ratings to
indicate that the rating is based upon a letter of credit issued by a
commercial bank.

           Thomson BankWatch short-term ratings assess the likelihood of an
untimely or incomplete payment of principal or interest of unsubordinated
instruments having a maturity of one year or less which are issued by United
States commercial banks,

                                      A-3


<PAGE>



thrifts and non-bank banks; non-United States banks; and broker-dealers. The
following summarizes the ratings used by Thomson BankWatch:

           "TBW-1" - This designation represents Thomson BankWatch's highest
rating category and indicates a very high degree of likelihood that principal
and interest will be paid on a timely basis.

           "TBW-2" - This designation indicates that while the degree of
safety regarding timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated "TBW-1."

           "TBW-3" - This designation represents the lowest investment grade
category and indicates that while the debt is more susceptible to adverse
developments (both internal and external) than obligations with higher
ratings, capacity to service principal and interest in a timely fashion is
considered adequate.

           "TBW-4" - This designation indicates that the debt is regarded as
non-investment grade and therefore speculative.


           IBCA assesses the investment quality of unsecured debt with an
original maturity of less than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for short-term debt ratings:

           "A1+" - Obligations supported by the highest capacity
for timely repayment.

           "A1" - Obligations are supported by the highest
capacity for timely repayment.

           "A2" - Obligations are supported by a satisfactory capacity for
timely repayment, although such capacity may be susceptible to adverse changes
in business, economic or financial conditions.

           "A3" - Obligations are supported by a satisfactory capacity for
timely repayment. Such capacity is more susceptible to adverse changes in
business, economic or financial conditions than for obligations in higher
categories.

           "B" - Obligations for which the capacity for timely repayment is
susceptible to adverse changes in business, economic or financial conditions.


                                      A-4


<PAGE>



           "C" - Obligations for which there is an inadequate capacity to
ensure timely repayment.

           "D" - Obligations which have a high risk of default or which are
currently in default.


Corporate and Municipal Long-Term Debt Ratings

           The following summarizes the ratings used by Standard & Poor's for
corporate and municipal debt:

           "AAA" - This designation represents the highest rating assigned by
Standard & Poor's to a debt obligation and indicates an extremely strong
capacity to pay interest and repay principal.

           "AA" - Debt is considered to have a very strong capacity to pay
interest and repay principal and differs from AAA issues only in small degree.

           "A" - Debt is considered to have a strong capacity to pay interest
and repay principal although such issues are somewhat more susceptible to the
adverse effects of changes in circumstances and economic conditions than debt
in higher-rated categories.

           "BBB" - Debt is regarded as having an adequate capacity to pay
interest and repay principal. Whereas such issues normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher-rated categories.

           "BB," "B," "CCC," "CC" and "C" - Debt is regarded, on balance, as
predominantly speculative with respect to capacity to pay interest and repay
principal in accordance with the terms of the obligation. "BB" indicates the
lowest degree of speculation and "C" the highest degree of speculation. While
such debt will likely have some quality and protective characteristics, these
are outweighed by large uncertainties or major risk exposures to adverse
conditions.

           "BB" - Debt has less near-term vulnerability to default than other
speculative issues. However, it faces major ongoing uncertainties or exposure
to adverse business, financial or economic conditions which could lead to
inadequate capacity to meet timely interest and principal payments. The "BB"
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "BBB-" rating.

           "B" - Debt has a greater vulnerability to default but
currently has the capacity to meet interest payments and

                                      A-5


<PAGE>



principal repayments. Adverse business, financial or economic conditions will
likely impair capacity or willingness to pay interest and repay principal. The
"B" rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "BB" or "BB-" rating.

           "CCC" - Debt has a currently identifiable vulnerability to default,
and is dependent upon favorable business, financial and economic conditions to
meet timely payment of interest and repayment of principal. In the event of
adverse business, financial or economic conditions, it is not likely to have
the capacity to pay interest and repay principal. The "CCC" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "B" or "B-" rating.

           "CC" - This rating is typically applied to debt subordinated to
senior debt that is assigned an actual or implied "CCC" rating.

           "C" - This rating is typically applied to debt subordinated to
senior debt which is assigned an actual or implied "CCC-" debt rating. The "C"
rating may be used to cover a situation where a bankruptcy petition has been
filed, but debt service payments are continued.

           "CI" - This rating is reserved for income bonds on which no
interest is being paid.

           "D" - Debt is in payment default. This rating is used when interest
payments or principal payments are not made on the date due, even if the
applicable grace period has not expired, unless S & P believes that such
payments will be made during such grace period. "D" rating is also used upon
the filing of a bankruptcy petition if debt service payments are jeopardized.

           PLUS (+) OR MINUS (-) - The ratings from "AA" through "CCC" may be
modified by the addition of a plus or minus sign to show relative standing
within the major rating categories.

           "r" - This rating is attached to highlight derivative, hybrid, and
certain other obligations that S & P believes may experience high volatility
or high variability in expected returns due to non-credit risks. Examples of
such obligations are: securities whose principal or interest return is indexed
to equities, commodities, or currencies; certain swaps and options; and
interest only and principal only mortgage securities.

    The following summarizes the ratings used by Moody's for corporate and
municipal long-term debt:

           "Aaa" - Bonds are judged to be of the best quality.
They carry the smallest degree of investment risk and are

                                      A-6


<PAGE>



generally referred to as "gilt edged." Interest payments are protected by a
large or by an exceptionally stable margin and principal is secure. While the
various protective elements are likely to change, such changes as can be
visualized are most unlikely to impair the fundamentally strong position of
such issues.

           "Aa" - Bonds are judged to be of high quality by all standards.
Together with the "Aaa" group they comprise what are generally known as
high-grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in "Aaa" securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in "Aaa"
securities.

           "A" - Bonds possess many favorable investment attributes and are to
be considered as upper medium-grade obligations. Factors giving security to
principal and interest are considered adequate but elements may be present
which suggest a susceptibility to impairment sometime in the future.

           "Baa" - Bonds considered medium-grade obligations, i.e., they are
neither highly protected nor poorly secured. Interest payments and principal
security appear adequate for the present but certain protective elements may
be lacking or may be characteristically unreliable over any great length of
time. Such bonds lack outstanding investment characteristics and in fact have
speculative characteristics as well.

           "Ba," "B," "Caa," "Ca," and "C" - Bonds that possess one of these
ratings provide questionable protection of interest and principal ("Ba"
indicates some speculative elements; "B" indicates a general lack of
characteristics of desirable investment; "Caa" represents a poor standing;
"Ca" represents obligations which are speculative in a high degree; and "C"
represents the lowest rated class of bonds). "Caa," "Ca" and "C" bonds may be
in default.

           Con. (---) - Bonds for which the security depends upon the
completion of some act or the fulfillment of some condition are rated
conditionally. These are bonds secured by (a) earnings of projects under
construction, (b) earnings of projects unseasoned in operation experience, (c)
rentals which begin when facilities are completed, or (d) payments to which
some other limiting condition attaches. Parenthetical rating denotes probable
credit stature upon completion of construction or elimination of basis of
condition.

           (P)... - When applied to forward delivery bonds,
indicates that the rating is provisional pending delivery of the
bonds.  The rating may be revised prior to delivery if changes

                                      A-7


<PAGE>



ooccur in the legal documents or the underlying credit quality of
the bonds.

           The following summarizes the long-term debt ratings used by Duff &
Phelps for corporate and municipal long-term debt:

           "AAA" - Debt is considered to be of the highest credit quality. The
risk factors are negligible, being only slightly more than for risk-free U.S.
Treasury debt.

           "AA" - Debt is considered of high credit quality. Protection
factors are strong. Risk is modest but may vary slightly from time to time
because of economic conditions.

           "A" - Debt possesses protection factors which are average but
adequate. However, risk factors are more variable and greater in periods of
economic stress.

           "BBB" - Debt possesses below average protection factors but such
protection factors are still considered sufficient for prudent investment.
Considerable variability in risk is present during economic cycles.

           "BB," "B," "CCC," "DD," and "DP" - Debt that possesses one of these
ratings is considered to be below investment grade. Although below investment
grade, debt rated "BB" is deemed likely to meet obligations when due. Debt
rated "B" possesses the risk that obligations will not be met when due. Debt
rated "CCC" is well below investment grade and has considerable uncertainty as
to timely payment of principal, interest or preferred dividends. Debt rated
"DD" is a defaulted debt obligation, and the rating "DP" represents preferred
stock with dividend arrearages.

           To provide more detailed indications of credit quality, the "AA,"
"A," "BBB," "BB" and "B" ratings may be modified by the addition of a plus (+)
or minus (-) sign to show relative standing within these major categories.


           The following summarizes the highest four ratings used by Fitch for
corporate and municipal bonds:

           "AAA" - Bonds considered to be investment grade and of the highest
credit quality. The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

           "AA" - Bonds considered to be investment grade and of very high
credit quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated "AAA." Because bonds
rated in the "AAA" and "AA" categories are not significantly vulnerable to
foreseeable future

                                      A-8


<PAGE>



developments, short-term debt of these issuers is generally rated
"F-1+."

           "A" - Bonds considered to be investment grade and of high credit
quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

           "BBB" - Bonds considered to be investment grade and of satisfactory
credit quality. The obligor's ability to pay interest and repay principal is
considered to be adequate. Adverse changes in economic conditions and
circumstances, however, are more likely to have an adverse impact on these
bonds, and therefore, impair timely payment. The likelihood that the ratings
of these bonds will fall below investment grade is higher than for bonds with
higher ratings.

           "BB," "B," "CCC," "CC," "C," "DDD," "DD," and "D" Bonds that
possess one of these ratings are considered by Fitch to be speculative
investments. The ratings "BB" to "C" represent Fitch's assessment of the
likelihood of timely payment of principal and interest in accordance with the
terms of obligation for bond issues not in default. For defaulted bonds, the
rating "DDD" to "D" is an assessment of the ultimate recovery value through
reorganization or liquidation.

           To provide more detailed indications of credit quality, the Fitch
ratings from and including "AA" to "C" may be modified by the addition of a
plus (+) or minus (-) sign to show relative standing within these major rating
categories.


           IBCA assesses the investment quality of unsecured debt with an
original maturity of more than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for long-term debt ratings:

           "AAA" - Obligations for which there is the lowest expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial such that adverse changes in business, economic or financial
conditions are unlikely to increase investment risk substantially.

           "AA" - Obligations for which there is a very low expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial. Adverse changes in business, economic or financial conditions may
increase investment risk albeit not very significantly.


                                      A-9


<PAGE>



           "A" - Obligations for which there is a low expectation of
investment risk. Capacity for timely repayment of principal and interest is
strong, although adverse changes in business, economic or financial conditions
may lead to increased investment risk.

           "BBB" - Obligations for which there is currently a low expectation
of investment risk. Capacity for timely repayment of principal and interest is
adequate, although adverse changes in business, economic or financial
conditions are more likely to lead to increased investment risk than for
obligations in other categories.

           "BB," "B," "CCC," "CC," and "C" - Obligations are assigned one of
these ratings where it is considered that speculative characteristics are
present. "BB" represents the lowest degree of speculation and indicates a
possibility of investment risk developing. "C" represents the highest degree
of speculation and indicates that the obligations are currently in default.

           IBCA may append a rating of plus (+) or minus (-) to a rating to
denote relative status within major rating categories.


           Thomson BankWatch assesses the likelihood of an untimely repayment
of principal or interest over the term to maturity of long term debt and
preferred stock which are issued by United States commercial banks, thrifts
and non-bank banks; non-United States banks; and broker-dealers. The following
summarizes the rating categories used by Thomson BankWatch for long-term debt
ratings:

           "AAA" - This designation represents the highest category assigned
by Thomson BankWatch to long-term debt and indicates that the ability to repay
principal and interest on a timely basis is extremely high.

           "AA" - This designation indicates a very strong ability to repay
principal and interest on a timely basis with limited incremental risk
compared to issues rated in the highest category.

           "A" - This designation indicates that the ability to repay
principal and interest is strong. Issues rated "A" could be more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

           "BBB" - This designation represents Thomson BankWatch's
lowest investment grade category and indicates an acceptable
capacity to repay principal and interest.  Issues rated "BBB"

                                     A-10


<PAGE>



are, however, more vulnerable to adverse developments (both internal and
external) than obligations with higher ratings.

           "BB," "B," "CCC," and "CC," - These designations are assigned by
Thomson BankWatch to non-investment grade long-term debt. Such issues are
regarded as having speculative characteristics regarding the likelihood of
timely payment of principal and interest. "BB" indicates the lowest degree of
speculation and "CC" the highest degree of speculation.

           "D" - This designation indicates that the long-term
debt is in default.

           PLUS (+) OR MINUS (-) - The ratings from "AAA" through "CC" may
include a plus or minus sign designation which indicates where within the
respective category the issue is placed.


Municipal Note Ratings

           A Standard and Poor's rating reflects the liquidity concerns and
market access risks unique to notes due in three years or less. The following
summarizes the ratings used by Standard & Poor's Ratings Group for municipal
notes:

           "SP-1" - The issuers of these municipal notes exhibit very strong
or strong capacity to pay principal and interest. Those issues determined to
possess overwhelming safety characteristics are given a plus (+) designation.

           "SP-2" - The issuers of these municipal notes exhibit satisfactory
capacity to pay principal and interest.

           "SP-3" - The issuers of these municipal notes exhibit speculative
capacity to pay principal and interest.


           Moody's ratings for state and municipal notes and other short-term
loans are designated Moody's Investment Grade ("MIG") and variable rate demand
obligations are designated Variable Moody's Investment Grade ("VMIG"). Such
ratings recognize the differences between short-term credit risk and long-term
risk. The following summarizes the ratings by Moody's Investors Service, Inc.
for short-term notes:

           "MIG-1"/"VMIG-1" - Loans bearing this designation are of the best
quality, enjoying strong protection by established cash flows, superior
liquidity support or demonstrated broad-based access to the market for
refinancing.


                                     A-11


<PAGE>



           "MIG-2"/"VMIG-2" - Loans bearing this designation are of high
quality, with margins of protection ample although not so large as in the
preceding group.

           "MIG-3"/"VMIG-3" - Loans bearing this designation are of favorable
quality, with all security elements accounted for but lacking the undeniable
strength of the preceding grades. Liquidity and cash flow protection may be
narrow and market access for refinancing is likely to be less well
established.

           "MIG-4"/"VMIG-4" - Loans bearing this designation are of adequate
quality, carrying specific risk but having protection commonly regarded as
required of an investment security and not distinctly or predominantly
speculative.

           "SG" - Loans bearing this designation are of speculative quality
and lack margins of protection.


           Fitch and Duff & Phelps use the short-term ratings described under
Commercial Paper Ratings for municipal notes.



                                     A-12


<PAGE>



                                  APPENDIX B

           As stated in their Prospectuses, each of the Portfolios may enter
into futures contracts and related hedging purposes.

I.  Interest Rate Futures Contracts

           Use of Interest Rate Futures Contracts. Bond prices are established
in both the cash market and the futures market. In the cash market, bonds are
purchased and sold with payment for the full purchase price of the bond being
made in cash, generally within five business days after the trade. In the
futures market, only a contract is made to purchase or sell a bond in the
future for a set price on a certain date. Historically, the prices for bonds
established in the futures markets have tended to move generally in the
aggregate in concert with the cash market prices and have maintained fairly
predictable relationships. Accordingly, the Portfolios may use interest rate
futures as a defense, or hedge, against anticipated interest rate changes and
not for speculation. As described below, this would include the use of futures
contract sales to protect against expected increases in interest rates and
futures contract purchases to offset the impact of interest rate declines.

           The Portfolios presently could accomplish a similar result to that
which they hope to achieve through the use of futures contracts by selling
bonds with long maturities and investing in bonds with short maturities when
interest rates are expected to increase, or conversely, selling short-term
bonds and investing in long-term bonds when interest rates are expected to
decline. However, because of the liquidity that is often available in the
futures market the protection is more likely to be achieved, perhaps at a
lower cost and without changing the rate of interest being earned by the
Portfolio, through using futures contracts.

           Description of Interest Rate Futures Contracts. An interest rate
futures contract sale would create an obligation by a Portfolio, as seller, to
deliver the specific type of financial instrument called for in the contract
at a specific future time for a specified price. A futures contract purchase
would create an obligation by the Portfolio, as purchaser, to take delivery of
the specific type of financial instrument at a specific future time at a
specific price. The specific securities delivered or taken, respectively, at
settlement date, would not be determined until at or near that date. The
determination would be in accordance with the rules of the exchange on which
the futures contract sale or purchase was made.

           Although interest rate futures contracts by their terms call for
actual delivery or acceptance of securities, in most cases the contracts are
closed out before the settlement date

                                      B-1


<PAGE>



without the making or taking of delivery of securities. Closing out a futures
contract sale is effected by the Portfolio's entering into a futures contract
purchase for the same aggregate amount of the specific type of financial
instrument and the same delivery date. If the price in the sale exceeds the
price in the offsetting purchase, the Portfolio is paid the difference and
thus realizes a gain. If the offsetting purchase price exceeds the sale price,
the Portfolio pays the difference and realizes a loss. Similarly, the closing
out of a futures contract purchase is effected by the Portfolio's entering
into a futures contract sale. If the offsetting sale price exceeds the
purchase price, the Portfolio realizes a gain, and if the purchase price
exceeds the offsetting sale price, the Portfolio realizes a loss.

           Interest rate futures contracts are traded in an auction
environment on the floors of several exchanges -- principally, the Chicago 
Board of Trade, the Chicago Mercantile Exchange and the New York Futures 
Exchange. The Portfolios would deal only in standardized contracts on 
recognized exchanges. Each exchange guarantees performance under contract 
provisions through a clearing corporation, a nonprofit organization managed 
by the exchange membership.

           A public market now exists in futures contracts covering various
financial instruments including long-term United States Treasury Bonds and
Notes; three-month United States Treasury Bills; and ninety-day commercial
paper. The Portfolios may trade in any futures contract for which there exists
a public market, including, without limitation, the foregoing instruments.

           Examples of Futures Contract Sale. The Portfolios would engage in
an interest rate futures contract sale to maintain the income advantage from
continued holding of a long-term bond while endeavoring to avoid part or all
of the loss in market value that would otherwise accompany a decline in
long-term securities prices. Assume that the market value of a certain
security in a Portfolio tends to move in concert with the futures market
prices of long-term United States Treasury bonds ("Treasury bonds"). The
Adviser wishes to fix the current market value of this portfolio security
until some point in the future. Assume the portfolio security has a market
value of 100, and the Adviser believes that, because of an anticipated rise in
interest rates, the value will decline to 95. The Portfolio might enter into
futures contract sales of Treasury bonds for an equivalent of 98. If the
market value of the portfolio security does indeed decline from 100 to 95, the
equivalent futures market price for the Treasury bonds might also decline from
98 to 93.

           In that case, the five-point loss in the market value of the
portfolio security would be offset by the five-point gain realized by closing
out the futures contract sale. Of course, the futures market price of Treasury
bonds might well decline to

                                      B-2


<PAGE>



more than 93 or to less than 93 because of the imperfect correlation between
cash and futures prices mentioned below.

           The Adviser could be wrong in its forecast of interest rates and
the equivalent futures market price could rise above 98. In this case, the
market value of the portfolio securities, including the portfolio security
being protected, would increase. The benefit of this increase would be reduced
by the loss realized on closing out the futures contract sale.

           If interest rate levels did not change, the Portfolio in the above
example might incur a loss of 2 points (which might be reduced by an
offsetting transaction prior to the settlement date). In each transaction,
transaction expenses would also be incurred.

           Examples of Futures Contract Purchase. The Portfolios would engage
in an interest rate futures contract purchase when it is not fully invested in
long-term bonds but wishes to defer for a time the purchase of long-term bonds
in light of the availability of advantageous interim investments, e.g.,
shorter-term securities whose yields are greater than those available on
long-term bonds. The Portfolio's basic motivation would be to maintain for a
time the income advantage from investing in the short-term securities; the
Portfolio would be endeavoring at the same time to eliminate the effect of all
or part of an expected increase in market price of the long-term bonds that
the Portfolio may purchase.

           For example, assume that the market price of a long-term bond that
the Portfolio may purchase, currently yielding 10%, tends to move in concert
with futures market prices of Treasury bonds. The Adviser wishes to fix the
current market price (and thus 10% yield) of the long-term bond until the time
(four months away in this example) when it may purchase the bond. Assume the
long-term bond has a market price of 100, and the Adviser believes that,
because of an anticipated fall in interest rates, the price will have risen to
105 (and the yield will have dropped to about 9 1/2%) in four months. The
Portfolio might enter into futures contracts purchases of Treasury bonds for
an equivalent price of 98. At the same time, the Portfolio would assign a pool
of investments in short-term securities that are either maturing in four
months or earmarked for sale in four months, for purchase of the long-term
bond at an assumed market price of 100. Assume these short-term securities are
yielding 15%. If the market price of the long-term bond does indeed rise from
100 to 105, the equivalent futures market price for Treasury bonds might also
rise from 98 to 103. In that case, the 5-point increase in the price that the
Portfolio pays for the long-term bond would be offset by the 5-point gain
realized by closing out the futures contract purchase.


                                      B-3


<PAGE>



           The Adviser could be wrong in its forecast of interest rates;
long-term interest rates might rise to above 10%; and the equivalent futures
market price could fall below 98. If short-term rates at the same time fall to
10% or below, it is possible that the Portfolio would continue with its
purchase program for long-term bonds. The market price of available long-term
bonds would have decreased. The benefit of this price decrease, and thus yield
increase, will be reduced by the loss realized on closing out the futures
contract purchase.

           If, however, short-term rates remained above available long-term
rates, it is possible that the Portfolio would discontinue its purchase
program for long-term bonds. The yield on short-term securities in the
portfolio, including those originally in the pool assigned to the particular
long-term bond, would remain higher than yields on long-term bonds. The
benefit of this continued incremental income will be reduced by the loss
realized on closing out the futures contract purchase.

           In each transaction, expenses would also be incurred.

II.  Index Futures Contracts

           A bond index assigns relative values to the bonds included in the 
index and the index fluctuates with changes in the market values of the bonds 
included. Futures contracts are traded on organized exchanges regulated by
the Commodity Futures Trading Commission. Transactions on such exchanges are
cleared through a clearing corporation, which guarantees the performance of
the parties to each contract.

           The Portfolios may sell index futures contracts in order to offset
a decrease in market value of its portfolio securities that might otherwise
result from a market decline. A Portfolio may do so either to hedge the value
of its portfolio as a whole, or to protect against declines, occurring prior
to sales of securities, in the value of the securities to be sold. Conversely,
the Portfolios may purchase index futures contracts in anticipation of
purchases of securities. In a substantial majority of these transactions, the
Portfolios may purchase such securities upon termination of the long futures
position, but a long futures position may be terminated without a
corresponding purchase of securities.

           In addition, the Portfolios may utilize index futures
contracts in anticipation of changes in the composition of their

                                      B-4


<PAGE>



portfolio holdings. For example, in the event that a Portfolio expects to
narrow the range of industry groups represented in its holdings it may, prior
to making purchases of the actual securities, establish a long futures
position based on a more restricted index, such as an index comprised of
securities of a particular industry group. The Portfolio may also sell futures
contracts in connection with this strategy, in order to protect against the
possibility that the value of the securities to be sold as part of the
restructuring of the portfolio will decline prior to the time of sale.

           The following are examples of transactions in bond index futures
(net of commissions and premiums, if any).

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

         Portfolio                                   Futures
         ---------                                   -------
                                               -Day Hedge is Placed-

Anticipate Buying $62,500                      Buying 1 Index Futures
         Bond Portfolio                              at 125
                                               Value of Futures =
                                                     $62,500/Contract

                                               -Day Hedge is Lifted-

Buy Bond Portfolio with                        Sell 1 Index Futures at 130
    Actual Cost = $65,000                      Value of Futures = $65,000/
Increase in Purchase Price =                         Contract
    $2,500                                     Gain on Futures = $2,500

                  HEDGING A BOND PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0

         Portfolio                              Futures
         ---------                              -------  
                                          -Day Hedge is Placed-

Anticipate Selling $1,000,000                    Sell 16 Index Futures at 125
    Bond Portfolio                               Value of Futures = $1,000,000

                                          -Day Hedge is Lifted-

Bond Portfolio-Own Buy                           16 Index Futures at 120 
Bond with Value = $960,000                       Value of Futures = $960,000 
Loss in Portfolio Value = $40,000                Gain on Futures = $40,000


           If, however, the market moved in the opposite direction, that is,
market value decreased and the Portfolio had

                                      B-5


<PAGE>



entered into an anticipatory purchase hedge, or market value increased and the
Portfolio had hedged its bond portfolio, the results of the Portfolio's
transactions in bond index futures would be as set forth below.

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

       Portfolio                                    Futures
       ---------                                    -------
                                         -Day Hedge is Placed-

Anticipate Buying $62,500                       Buying 1 Index Futures at 125
    Bond Portfolio                              Value of Futures = $62,500/
                                                        Contract

                                         -Day Hedge is Lifted-

Buy Bond Portfolio with                         Sell 1 Index Futures at 120
    Actual Cost - $60,000                       Value of Futures = $60,000/
Decrease in Purchase Price = $2,500                     Contract
                                                Loss on Futures = $2,500

                  HEDGING A BOND PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000 
Value of Futures Contract = 125 x $500 =$62,500
Portfolio Beta Relative to the Index = 1.0

           Portfolio                              Futures
           ---------                              -------
                                        -Day Hedge is Placed-

Anticipate Selling $1,000,000                  Sell 16 Index Futures at 125
    Bond Portfolio                             Value of Futures = $1,000,000

                                        -Day Hedge is Lifted-

Bond Portfolio-Own                             Buy 16 Index Futures at 130 
Bond with Value = $1,040,000                   Value of Futures = $1,040,000
 Gain in Portfolio = $40,000                   Loss of Futures = $40,000


III.  Margin Payments

           Unlike when a Portfolio purchases or sells a security, no price is
paid or received by the Portfolio upon the purchase or sale of a futures
contract. Initially, the Portfolio will be required to deposit with the broker
or in a segregated account with the Portfolio's Custodian an amount of cash or
cash equivalents, the value of which may vary but is generally equal to 10% or
less of the value of the contract. This amount is known as initial margin. The
nature of initial margin in futures transactions is different from that of
margin in security

                                      B-6


<PAGE>



transactions in that futures contract margin does not involve the borrowing of
funds by the customer to finance the transactions. Rather, the initial margin
is in the nature of a performance bond or good faith deposit on the contract
which is returned to the Portfolio upon termination of the futures contract
assuming all contractual obligations have been satisfied. Subsequent payments,
called variation margin, to and from the broker, will be made on a daily basis
as the price of the underlying security or index fluctuates making the long
and short positions in the futures contract more or less valuable, a process
known as marking to the market. For example, when a Portfolio has purchased a
futures contract and the price of the contract has risen in response to a rise
in the underlying instruments, that position will have increased in value and
the Portfolio will be entitled to receive from the broker a variation margin
payment equal to that increase in value. Conversely, where a Portfolio has
purchased a futures contract and the price of the future contract has declined
in response to a decrease in the underlying instruments, the position would be
less valuable and the Portfolio would be required to make a variation margin
payment to the broker. At any time prior to expiration of the futures
contract, the Adviser may elect to close the position by taking an opposite
position, subject to the availability of a secondary market, which will
operate to terminate the Portfolio's position in the futures contract. A final
determination of variation margin is then made, additional cash is required to
be paid by or released to the Portfolio, and the Portfolio realizes a loss or
gain.

IV.  Risks of Transactions in Futures Contracts

           There are several risks in connection with the use of futures by a
Portfolio as a hedging device. One risk arises because of the imperfect
correlation between movements in the price of the future and movements in the
price of the securities which are the subject of the hedge. The price of the
future may move more than or less than the price of the securities being
hedged. If the price of the future moves less than the price of the securities
which are the subject of the hedge, the hedge will not be fully effective but,
if the price of the securities being hedged has moved in an unfavorable
direction, the Portfolio would be in a better position than if it had not
hedged at all. If the price of the securities being hedged has moved in a
favorable direction, this advantage will be partially offset by the loss on
the future. If the price of the future moves more than the price of the hedged
securities, the Portfolio involved will experience either a loss or gain on
the future which will not be completely offset by movements in the price of
the securities which are the subject of the hedge. To compensate for the
imperfect correlation of movements in the price of securities being hedged and
movements in the price of futures contracts, a Portfolio may buy or sell
futures contracts in a greater dollar amount than the

                                      B-7


<PAGE>



dollar amount of securities being hedged if the volatility over a particular
time period of the prices of such securities has been greater than the
volatility over such time period of the future, of if otherwise deemed to be
appropriate by the Adviser. Conversely, a Portfolio may buy or sell fewer
futures contracts if the volatility over a particular time period of the
prices of the securities being hedged is less than the volatility over such
time period of the futures contract being used, or if otherwise deemed to be
appropriate by the Adviser. It is also possible that, where a Portfolio has
sold futures to hedge its portfolio against a decline in the market, the
market may advance and the value of securities held by the Portfolio may
decline. If this occurred, the Portfolio would lose money on the future and
also experience a decline in value in its portfolio securities.

           Where futures are purchased to hedge against a possible increase in
the price of securities before a Portfolio is able to invest its cash (or cash
equivalents) in securities (or options) in an orderly fashion, it is possible
that the market may decline instead; if the Portfolio then concludes not to
invest in securities or options at that time because of concern as to possible
further market decline or for other reasons, the Portfolio will realize a loss
on the futures contract that is not offset by a reduction in the price of
securities purchased.

           In instances involving the purchase of futures contracts by a
Portfolio, an amount of cash and cash equivalents, equal to the market value
of the futures contracts (or options), will be deposited in a segregated
account with the Portfolio's Custodian and/or in a margin account with a
broker to collateralize the position and thereby insure that the use of such
futures is unleveraged.

           In addition to the possibility that there may be an imperfect
correlation, or no correlation at all, between movements in the futures and
the securities being hedged, the price of futures may not correlate perfectly
with movement in the cash market due to certain market distortions. Rather
than meeting additional margin deposit requirements, investors may close
futures contracts through off-setting transactions which could distort the
normal relationship between the cash and futures markets. Second, with respect
to financial futures contracts, the liquidity of the futures market depends on
participants entering into off-setting transactions rather than making or
taking delivery. To the extent participants decide to make or take delivery,
liquidity in the futures market could be reduced thus producing distortions.
Third, from the point of view of speculators, the deposit requirements in the
futures market are less onerous than margin requirements in the securities
market. Therefore, increased participation by speculators in the futures
market may also cause temporary price distortions. Due to the possibility of
price distortion in the futures market, and

                                      B-8


<PAGE>



because of the imperfect correlation between the movements in the cash market
and movements in the price of futures, a correct forecast of general market
trends or interest rate movements by the Adviser may still not result in a
successful hedging transaction over a short time frame.

           Positions in futures may be closed out only on an exchange or board
of trade which provides a secondary market for such futures. Although a
Portfolio intends to purchase or sell futures only on exchanges or boards of
trade where there appear to be active secondary markets, there is no assurance
that a liquid secondary market on any exchange or board of trade will exist
for any particular contract or at any particular time. In such event, it may
not be possible to close a futures investment position, and in the event of
adverse price movements, a Portfolio would continue to be required to make
daily cash payments of variation margin. However, in the event futures
contracts have been used to hedge portfolio securities, such securities will
not be sold until the futures contract can be terminated. In such
circumstances, an increase in the price of the securities, if any, may
partially or completely offset losses on the futures contract. However, as
described above, there is no guarantee that the price of the securities will
in fact correlate with the price movements in the futures contract and thus
provide an offset on a futures contract.

           Further, it should be noted that the liquidity of a secondary
market in a futures contract may be adversely affected by "daily price
fluctuation limits" established by commodity exchanges which limit the amount
of fluctuation in a futures contract price during a single trading day. Once
the daily limit has been reached in the contract, no trades may be entered
into at a price beyond the limit, thus preventing the liquidation of open
futures positions.

           Successful use of futures by a Portfolio is also subject to the
Adviser's ability to predict correctly movements in the direction of the
market. For example, if a Portfolio has hedged against the possibility of a
decline in the market adversely affecting securities held in its portfolio and
securities prices increase instead, the Portfolio will lose part or all of the
benefit to the increased value of its securities which it has hedged because
it will have offsetting losses in its futures positions. In addition, in such
situations, if the Portfolio has insufficient cash, it may have to sell
securities to meet daily variation margin requirements. Such sales of
securities may be, but will not necessarily be, at increased prices which
reflect the rising market. A Portfolio may have to sell securities at a time
when it may be disadvantageous to do so.


                                      B-9


<PAGE>



V.  Options on Futures Contracts

           The Portfolios may purchase options on the futures contracts
described above. A futures option gives the holder, in return for the premium
paid, the right to buy (call) from or sell (put) to the writer of the option a
futures contract at a specified price at any time during the period of the
option. Upon exercise, the writer of the option is obligated to pay the
difference between the cash value of the futures contract and the exercise
price. Like the buyer or seller of a futures contract, the holder, or writer,
of an option has the right to terminate its position prior to the scheduled
expiration of the option by selling, or purchasing, an option of the same
series, at which time the person entering into the closing transaction will
realize a gain or loss.

           Investments in futures options involve some of the same
considerations that are involved in connection with investments in futures
contracts (for example, the existence of a liquid secondary market). In
addition, the purchase of an option also entails the risk that changes in the
value of the underlying futures contract will not be fully reflected in the
value of the option purchased. Depending on the pricing of the option compared
to either the futures contract upon which it is based, or upon the price of
the securities being hedged, an option may or may not be less risky than
ownership of the futures contract or such securities. In general, the market
prices of options can be expected to be more volatile than the market prices
on the underlying futures contract. Compared to the purchase or sale of
futures contracts, however, the purchase of call or put options on futures
contracts may frequently involve less potential risk to a Portfolio because
the maximum amount at risk is the premium paid for the options (plus
transaction costs).

VI.  Accounting and Tax Treatment

           Accounting for futures contracts and options will be in accordance
with generally accepted accounting principles.

           Generally, futures contracts held by a Portfolio at the close of
the Portfolio's taxable year will be treated for federal income tax purposes
as sold for their fair market value on the last business day of such year, a
process known as "marking-to-market." Forty percent of any gain or loss
resulting from such constructive sale will be treated as short-term capital
gain or loss and 60% of such gain or loss will be treated as long-term capital
gain or loss without regard to the length of time the Portfolio holds the
futures contract ("the 40%-60% rule"). The amount of any capital gain or loss
actually realized by a Portfolio in a subsequent sale or other disposition of
those futures contracts will be adjusted to reflect any capital gain or loss
taken into account by the Portfolio in a prior year as a

                                     B-10


<PAGE>



result of the constructive sale of the contracts. With respect to futures
contracts to sell, which will be regarded as parts of a "mixed straddle"
because their values fluctuate inversely to the values of specific securities
held by the Portfolio, losses as to such contracts to sell will be subject to
certain loss deferral rules which limit the amount of loss currently
deductible on either part of the straddle to the amount thereof which exceeds
the unrecognized gain (if any) with respect to the other part of the straddle,
and to certain wash sales regulations. Under short sales rules, which will
also be applicable, the holding period of the securities forming part of the
straddle will (if they have not been held for the long-term holding period) be
deemed not to begin prior to termination of the straddle. With respect to
certain futures contracts, deductions for interest and carrying charges will
not be allowed. Notwithstanding the rules described above, with respect to
futures contracts to sell which are properly identified as such, a Portfolio
may make an election which will exempt (in whole or in part) those identified
futures contracts from being treated for federal income tax purposes as sold
on the last business day of the Portfolio's taxable year, but gains and losses
will be subject to such short sales, wash sales, loss deferral rules and the
requirement to capitalize interest and carrying charges. Under temporary
regulations, a Portfolio would be allowed (in lieu of the foregoing) to elect
either (1) to offset gains or losses from portions which are part of a mixed
straddle by separately identifying each mixed straddle to which such treatment
applies, or (2) to establish a mixed straddle account for which gains and
losses would be recognized and offset on a periodic basis during the taxable
year. Under either election, the 40%-60% rule will apply to the net gain or
loss attributable to the futures contracts, but in the case of a mixed
straddle account election, not more than 50% of any net gain may be treated as
long-term and no more than 40% of any net loss may be treated as short-term.
Options on futures generally receive federal tax treatment similar to that
described above.

           Certain foreign currency contracts entered into by a Portfolio may
be subject to the "marking-to-market" process and the 40%-60% rule in a manner
similar to that described in the preceding paragraph for futures contracts. To
receive such federal income tax treatment, a foreign currency contract must
meet the following conditions: (1) the contract must require delivery of a
foreign currency of a type in which regulated futures contracts are traded or
upon which the settlement value of the contract depends; (2) the contract must
be entered into at arm's length at a price determined by reference to the
price in the interbank market; and (3) the contract must be traded in the
interbank market. The Treasury Department has broad authority to issue
regulations under the provisions respecting foreign currency contracts. As of
the date of this Additional Statement, the Treasury Department has not issued
any such regulations.

                                     B-11


<PAGE>


Other foreign currency contracts entered into by a Portfolio may result in the
creation of one or more straddles for federal income tax purposes, in which
case certain loss deferral, short sales, and wash sales rules and the
requirement to capitalize interest and carrying charges may apply.

           As described more fully in "Additional Information Concerning
Taxes", a regulated investment company must derive less than 30% of its gross
income from gains realized on the sale or other disposition of securities and
certain other investments held for less than three months. With respect to
futures contracts and other financial instruments subject to the
marking-to-market rules, the Internal Revenue Service has ruled in private
letter rulings that a gain realized from such a futures contract or financial
instrument will be treated as being derived from a security held for three
months or more (regardless of the actual period for which the contract or
instrument is held) if the gain arises as a result of a constructive sale
under the marking-to-market rules, and will be treated as being derived from a
security held for less than three months only if the contract or instrument is
terminated (or transferred) during the taxable year (other than by reason of
marking-to-market) and less than three months have elapsed between the date
the contract or instrument is acquired and the termination date. In
determining whether the 30% test is met for a taxable year, increases and
decreases in the value of each Portfolio's futures contracts and other
investments that qualify as part of a "designated hedge," as defined in the
Code, may be netted.


                                     B-12


<PAGE>
<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                                  BOND FUNDS
                     STATEMENTS OF ASSETS AND LIABILITIES
                               December 31, 1995

<S>                                                     <C>
ASSETS:                                                   BOND FUND
                                                          ---------
Investment in securities:
    At cost                                             $481,852,916
                                                        ============
    At value (Note 2)                                   $512,978,615
Cash                                                              --
Receivable for securities sold                               225,826
Interest receivable                                        5,748,712
Deferred organization costs, net (Note 2)                      6,439
Prepaids and other assets                                      4,113
                                                        ------------
      TOTAL ASSETS                                       518,963,705
                                                        ------------
LIABILITIES:
Payable for securities purchased                             456,491
Accrued investment advisory fee                              283,332
Accrued distribution fees                                      5,095
Accrued custodial fee                                          7,282
Dividends payable                                            582,184
Other payables and accrued expenses                           63,742
                                                        ------------
      TOTAL LIABILITIES                                    1,398,126
                                                        ------------
      NET ASSETS                                        $517,565,579
                                                        ============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)                 $  4,952,384
Additional paid-in capital                               509,179,119
Accumulated undistributed net investment income              233,362
Accumulated undistributed net realized gains (losses)    (27,924,985)
Net unrealized appreciation on investments                31,125,699
                                                        ------------
      TOTAL NET ASSETS                                  $517,565,579
                                                        ============
Shares of capital stock outstanding                       49,523,843
                                                        ============
Net asset value and redemption price per share          $      10.45
                                                        ============
Maximum offering price per share                        $      10.97
                                                        ============
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                                  BOND FUNDS
                STATEMENTS OF ASSETS AND LIABILITIES (Continued)
                               December 31, 1995

                                                                                     
                                                        INTERMEDIATE       SHORT     
                                                         BOND FUND       BOND FUND   
                                                        ------------   ------------  
<S>                                                     <C>            <C>           
Investment in securities:
  At cost                                               $391,716,402   $159,199,919  
                                                        ============   ============  
  At value (Note 2)                                     $401,008,361   $161,484,092  
Cash                                                         231,665             --  
Receivable for securities sold                                    --             --  
Interest receivable                                        4,975,654      2,337,249  
Deferred organization costs, net (Note 2)                      3,565         25,504  
Prepaids and other assets                                     21,456         78,198  
                                                         -----------   ------------  
      TOTAL ASSETS                                       406,240,701    163,925,043  
                                                         -----------   ------------  
LIABILITIES:
Payable for securities purchased                                  --         31,588  
Accrued investment advisory fee                              222,293         89,955  
Accrued distribution fees                                      2,543            714  
Accrued custodial fee                                          6,109          3,255  
Dividends payable                                            632,436        443,656  
Other payables and accrued expenses                           67,381         19,020  
                                                        ------------   ------------  
      TOTAL LIABILITIES                                      930,762        588,188  
                                                        ------------   ------------  
      NET ASSETS                                        $405,309,939   $163,336,855  
                                                        ============   ============  
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)                 $  3,909,253   $  1,596,349  
Additional paid-in capital                               402,590,497    159,350,652  
Accumulated undistributed net investment income              291,887         65,478  
Accumulated undistributed net realized gains (losses     (10,773,659)        40,203  
Net unrealized appreciation on investments                 9,291,959      2,284,173  
                                                        ------------   ------------  
      TOTAL NET ASSETS                                  $405,309,939   $163,336,855  
                                                        ============   ============  
Shares of capital stock outstanding                       39,092,534     15,963,488  
                                                        ============   ============  
Net asset value and redemption price per share          $      10.37   $      10.23  
                                                        ============   ============  
Maximum offering price per share                        $      10.89   $      10.55  
                                                        ============   ============  
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                                   BOND FUNDS
                            STATEMENTS OF OPERATIONS
                      For the Year Ended December 31, 1995
              
                                                         BOND FUND
                                                         ---------
<S>                                                    <C>
INTEREST INCOME (Note 2)                               $ 34,039,591
                                                       ------------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                                 3,121,267
  Distribution fees                                          51,487
  Professional fees                                          69,263
  Custodial fee                                              80,898
  Transfer and dividend disbursing agent fees                38,611
  Amortization of deferred organization costs                15,455
  Marketing expenses                                         43,247
  Security pricing services                                  13,033
  Registration, filing fees and other expenses              118,444
  Less:
    Expense reimbursement                                        --
                                                       ------------
    NET EXPENSES                                          3,551,705
                                                       ------------
NET INVESTMENT INCOME                                    30,487,886
                                                       ------------
REALIZED AND UNREALIZED GAINS (LOSSES) ON
 INVESTMENTS:
  Net realized gains (losses)                            (1,566,826)
  Net change in unrealized appreciation on
    investments                                           72,514,668
                                                       ------------
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS     70,947,842
                                                       ------------
NET INCREASE IN NET ASSETS FROM OPERATIONS             $101,435,728
                                                       ============
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                                   BOND FUNDS
                       STATEMENTS OF OPERATIONS (Continued)
                      For the Year Ended December 31, 1995

                                                                                   
                                                      INTERMEDIATE      SHORT      
                                                       BOND FUND      BOND FUND    
                                                      ------------   ------------  
<S>                                                    <C>            <C>          
INTEREST INCOME (Note 2)                               $27,227,503    $6,498,945   
                                                       -----------    ----------   
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                                2,650,418       650,298   
  Distribution fees                                         28,779         5,165   
  Professional fees                                         67,806        67,810   
  Custodial fee                                             71,081        31,613   
  Transfer and dividend disbursing agent fees               18,952         4,585   
  Amortization of deferred organization costs                8,555         6,801   
  Marketing expenses                                        39,826        32,438   
  Security pricing services                                 13,033        13,033   
  Registration, filing fees and other expenses              79,582         2,375   
  Less:
     Expense reimbursement                                      --       (65,761)  
                                                       -----------    ----------   
     NET EXPENSES                                        2,978,032       748,357   
                                                       -----------    ----------   
NET INVESTMENT INCOME                                   24,249,471     5,750,588   
                                                       -----------    ----------   
REALIZED AND UNREALIZED GAINS (LOSSES) ON
 INVESTMENTS:
  Net realized gains (losses)                           (4,126,208)       97,446   
  Net change in unrealized appreciation on
    investments                                         52,637,906     3,290,608   
                                                       -----------    ----------   
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS    48,511,698     3,388,054   
                                                       -----------    ----------   
NET INCREASE IN NET ASSETS FROM OPERATIONS             $72,761,169    $9,138,642   
                                                       ===========    ==========   
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                                  BOND FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS

                                                                  BOND FUND
                                                       ------------------------------
                                                          Year Ended      Year Ended
                                                        Dec. 31, 1995   Dec. 31, 1994
                                                        -------------   -------------

<S>                                                   <C>              <C>
FROM OPERATIONS:
  Net investment income                               $ 30,487,886     $ 30,959,603
  Net realized gains (losses)                           (1,566,826)     (17,468,162)
  Net change in unrealized appreciation
   (depreciation) on investments                        72,514,668      (49,072,055)
                                                      ------------     ------------
     Net increase (decrease) in net assets from
       operations                                      101,435,728      (35,580,614)
                                                      ------------     ------------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                           (31,071,705)     (30,287,702)
  From realized gains                                         --         (1,125,200)
                                                      ------------     ------------
    Total distributions                                (31,071,705)     (31,412,902)
                                                      ------------     ------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                             81,776,844      136,836,769
  Net asset value of shares issued in reinvestment
    of distributions to shareholders                    24,963,507       26,773,071
                                                      ------------     ------------
                                                       106,740,351      163,609,840
  Less: payments for shares redeemed                   (86,707,190)    (170,644,207)
                                                      ------------     ------------
  Net increase (decrease) in net assets from
    capital share transactions                          20,033,161       (7,034,367)
                                                      ------------     ------------
NET INCREASE (DECREASE) IN NET ASSETS                   90,397,184      (74,027,883)
NET ASSETS:
  Beginning of period                                  427,168,395      501,196,278
                                                      ------------     ------------
  End of period                                       $517,565,579     $427,168,395
                                                      ============     ============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                            8,355,987       13,838,356
  Shares issued in reinvestment of distributions
    to shareholders                                      2,525,870        2,798,104
                                                      ------------     ------------
                                                        10,881,857       16,636,460
  Less: shares redeemed                                 (8,790,418)     (17,749,867)
                                                      ------------     ------------
NET INCREASE (DECREASE) IN SHARES OUTSTANDING            2,091,439       (1,113,407)
CAPITAL SHARES:
  Beginning of period                                   47,432,404       48,545,811
                                                      ------------     ------------
  End of period                                         49,523,843       47,432,404
                                                      ============     ============
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                                  BOND FUNDS
                  STATEMENTS OF CHANGES IN NET ASSETS (Continued)

                                                                  INTERMEDIATE                        SHORT
                                                                   BOND FUND                         BOND FUND
                                                       -------------------------------     -------------------------------
                                                         Year Ended        Year Ended        Year Ended       Period Ended
                                                       Dec. 31, 1995     Dec. 31, 1994     Dec. 31, 1995     Dec. 31, 1994
                                                       -------------     -------------     -------------     -------------
<S>                                                    <C>               <C>               <C>               <C>
FROM OPERATIONS:
  Net investment income                                $ 24,249,471      $ 23,804,528      $  5,750,588      $  1,090,862
  Net realized gains (losses)                            (4,126,208)       (3,493,275)           97,446           (31,726)
  Net change in unrealized appreciation
   (depreciation) on investments                         52,637,906       (47,966,003)        3,290,608        (1,006,435)
                                                       ------------      ------------      ------------      ------------
     Net increase (decrease) in net assets from
       operations                                        72,761,169       (27,654,750)        9,138,642            52,701
                                                       ------------      ------------      ------------      -------------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                            (24,265,050)      (23,538,862)       (5,697,455)       (1,078,517)
  From realized gains                                            --          (325,750)          (25,517)               --
                                                       ------------      ------------      ------------      ------------
                                                       
    Total distributions                                 (24,265,050)      (23,864,612)       (5,722,972)       (1,078,517)
                                                       ------------      ------------      ------------      ------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                              47,268,989       108,142,125       114,313,557        74,761,056
  Net asset value of shares issued in reinvestment
    of distributions to shareholders                     19,077,115        19,356,266         3,924,968           941,812
                                                       ------------      ------------      ------------      ------------
                                                         66,346,104       127,498,391       118,238,525        75,702,868
  Less: payments for shares redeemed                   (102,551,452)     (112,749,718)      (22,556,503)      (10,437,889)
                                                       ------------      ------------      ------------      ------------
  Net increase (decrease) in net assets from
    capital share transactions                          (36,205,348)       14,748,673        95,682,022        65,264,979
                                                       ------------      ------------      ------------      ------------
NET INCREASE (DECREASE) IN NET ASSETS                    12,290,771       (36,770,689)       99,097,692        64,239,163
NET ASSETS:
  Beginning of period                                   393,019,168       429,789,857        64,239,163                --
                                                       ------------      ------------      ------------      ------------
  End of period                                        $405,309,939      $393,019,168      $163,336,855      $ 64,239,163
                                                       ============      ============      ============      ============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                             4,818,378        10,895,776        11,284,693         7,483,171
  Shares issued in reinvestment of distributions
    to shareholders                                       1,922,824         1,990,229           388,668            95,210
                                                       ------------      ------------      ------------      ------------
                                                          6,741,202        12,886,005        11,673,361         7,578,381
  Less: shares redeemed                                 (10,335,186)      (11,494,626)       (2,236,808)       (1,051,446)
                                                       ------------      ------------      ------------      ------------
NET INCREASE (DECREASE) IN SHARES OUTSTANDING            (3,593,984)        1,391,379         9,436,553         6,526,935
CAPITAL SHARES:
  Beginning of period                                    42,686,518        41,295,139         6,526,935                --
                                                       ------------      ------------      ------------      ------------
  End of period                                          39,092,534        42,686,518        15,963,488         6,526,935
                                                       ============      ============      ============      ============

<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                                   BOND FUND
                           PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                     <C>           <C>
TEMPORARY CASH INVESTMENTS -- 5.47%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                $16,559,026   $ 16,559,026
  Nikko Securities, Revolving Repurchase Agreement,
    5.90%, 1/2/96 (secured by various U.S. Treasury
    Bills with maturities ranging from 9/19/96
    through 10/17/96, and U.S. Treasury Notes with
    maturities ranging from 5/31/96 through 8/15/00,
    all held at the Bank of New York)                    11,500,000     11,500,000
                                                                       -----------
  (Cost $28,059,026)                                                    28,059,026
                                                                       -----------
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 82.21%
   U.S. Treasury Securities -- 36.90%
    Principal Strip from U.S. Treasury Securities
     due:
      8/15/98                                             1,500,000      1,309,425
      2/15/99                                             7,450,000      6,332,128
      11/15/18                                           61,840,000     15,020,318
      8/15/20                                            55,640,000     12,111,715
      5/15/18                                             3,720,000        932,976
      5/15/05                                             3,950,000      2,324,614
    Strip from U.S. Treasury Securities due:
      5/15/98                                             1,800,000      1,592,856
      11/15/98                                            1,700,000      1,464,992
      2/15/99                                             3,355,000      2,851,146
      2/15/11                                             4,525,000      1,832,172
      5/15/11                                             9,338,000      3,716,898
      2/15/12                                             4,555,000      1,721,061
      5/15/13                                            10,594,000      3,684,064
      2/15/14                                             8,950,000      2,962,897
    U.S. Treasury Bonds:
      12.750%, 11/15/10                                   9,000,000     13,708,080
      10.375%, 11/15/12                                   8,830,000     12,207,475
    U.S. Treasury Notes:
      7.375%, 5/15/96                                     5,001,000      5,039,308
      6.125%, 7/31/96                                     1,000,000      1,004,840
      8.000%, 10/15/96                                    4,400,000      4,490,728
      7.250%, 11/15/96                                    3,890,000      3,954,418
      6.750%, 2/28/97                                     2,100,000      2,135,763
      8.500%, 4/15/97                                     3,505,000      3,645,761
      8.500%, 5/15/97                                     3,130,000      3,263,995
      6.750%, 5/31/97                                     1,000,000      1,020,620
      8.625%, 8/15/97                                    18,900,000     19,892,250
      8.750%, 10/15/97                                    6,150,000      6,518,016
      8.875%, 11/15/97                                    8,780,000      9,345,169
      7.875%, 1/15/98                                    12,592,000     13,231,422
      8.125%, 2/15/98                                     3,000,000      3,172,500
      7.875%, 4/15/98                                    16,125,000     17,027,032
      5.375%, 5/31/98                                     4,000,000      4,013,120
      6.875%, 7/31/99                                     7,410,000      7,780,500
                                                                       -----------
  (Cost $174,104,991)                                                  189,308,259
                                                                       -----------
  Agency Obligations -- 45.31%
    Federal Home Loan Mortgage Corp. Participation
     Ctfs.:
      #170269, 12.000%, 8/1/15                            1,938,783      2,173,246
      #200070, 7.500%, 4/1/02                               314,427        321,520
      #274081, 7.500%, 7/1/16                                95,532         97,744
      #289711, 7.500%, 4/1/17                               171,732        175,599
      #555238, 12.000%, 7/1/19                              887,323        994,945
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 10 Class D, 10.000%, 7/15/18               1,255,907      1,288,962
        Series 11 Class D, 9.500%, 7/15/19                1,500,000      1,669,289
        Series 22 Class C, 9.500%, 4/15/20                1,104,876      1,251,748
        Series 23 Class E, 9.400%, 8/15/19                  823,046        849,687
        Series 23 Class F, 9.600%, 4/15/20                1,150,000      1,283,652
        Series 32 Class B, 9.500%, 8/15/19                1,000,494      1,020,613
        Series 38 Class C, 9.500%, 1/15/19                  596,952        612,735
        Series 41 Class I, HB, 84.000%, 5/15/20             141,037        331,436
        Series 47 Class F, 10.000%, 6/15/20                 500,000        559,415
        Series 51 Class D, 10.000%, 5/15/19                 802,603        807,105
        Series 56 Class E, 9.600%, 5/15/20                2,220,582      2,215,606
        Series 82 Class D, 8.900%, 10/15/20               1,000,000      1,018,119
        Series 99 Class Z, 9.500%, 1/15/21                2,181,715      2,347,545
        Series 129 Class E, 8.850%, 6/15/09               3,500,000      3,565,136
        Series 134 Class B, IO, 9.000%, 8/15/22           1,177,894        265,026
        Series 204 Class E, HB, IF, 5/15/23                  21,745        478,384
        Series 1022 Class G, 8.000%, 2/15/19                696,411        699,815
        Series 1045 Class G, HB, 1066.2085%, 2/15/21          5,071        135,144
        Series 1051 Class D, 7.000%, 11/15/19             1,429,602      1,447,085
        Series 1065 Class J, 9.000%, 4/15/21              2,000,000      2,175,618
        Series 1072 Class A, HB, 1008.500%, 5/15/06          35,279        697,117
        Series 1079 Class S, IF, 5/15/21                  1,332,679      1,501,756
        Series 1084 Class F, AR, 5/15/21                  2,000,000      2,039,918
        Series 1084 Class S, IF, 5/15/21                  1,400,000      1,820,000
        Series 1089 Class C, IO, IF, 6/15/21                 91,366      1,000,233
        Series 1098 Class M, HB, 10.080%, 6/15/06            15,632        326,711
        Series 1144 Class KB, 8.500%, 9/15/21             2,000,000      2,117,078
        Series 1172 Class L, HB, 1167.776%, 11/15/21         21,071        611,045
        Series 1196 Class B, HB, IF, 1/15/22                 93,403        934,965
        Series 1295 Class JB, 4.500%, 3/15/07             2,400,000      2,173,605
        Series 1297 Class H, 7.500%, 1/15/20              1,699,404      1,741,021
        Series 1298 Class L, HB, 981.8667, 6/15/07            9,000        328,500
        Series 1329 Class S, IO, IF, 8/15/99              5,014,742        269,542
        Series 1360 Class PK, 10.000%, 12/15/20           2,500,000      2,869,872
        Series 1370 Class F, 6.750%, 3/15/19                600,000        606,329
        Series 1378 Class H, 10.000%, 1/15/21             1,500,000      1,728,119
        Series 1378 Class JZ, 7.500%, 11/15/21            2,280,849      2,318,934
        Series 1418 Class B, 6.500%, 11/15/19             2,250,000      2,253,062
        Series 1456 Class G, 6.500%, 12/15/18             6,500,000      6,506,818
        Series 1465 Class SA, IO, IF, 2/15/08            29,155,288      1,439,397
        Series 1483 Class E, 6.500%, 2/15/20              3,150,000      3,148,138
        Series 1489 Class L, 5.500%, 4/15/08              2,087,129      2,036,306
        Series 1506 Class F, AR, 5/15/08                  1,632,714      1,640,877
        Series 1506 Class S, IF, 5/15/08                    583,112        530,632
        Series 1506 Class SD, IO, IF, 5/15/08            27,449,198      1,269,525
        Series 1508 Class KB, IO, IF, 5/15/23             8,872,418        571,118
        Series 1531 Class K, 6.000%, 4/15/08              1,127,152      1,093,314
        Series 1554 Class KA, PO, 8/15/08                   927,383        736,685
        Series 1583 Class NS, IF, 9/15/23                 1,270,128        939,895
        Series 1585 Class NB, IF, 9/15/23                 2,271,596      1,839,993
        Series 1586 Class A, 6.000%, 9/15/08              1,478,062      1,422,175
        Series 1595 Class S, IO, IF, 10/15/11            14,871,975        604,100
        Series 1604 Class SE, IF, 11/15/08                  701,374        561,099
        Series 1628 Class S, IF, 12/15/23                 2,550,000      1,606,500
        Series 1640 Class A, 5.500%, 10/15/07             1,102,202      1,073,455
        Series 1655 Class F, AR, 12/15/08                 1,494,755      1,483,544
        Series 1655 Class SA, IF, 12/15/08                  344,875        257,146
        Series 1681 Class K, 7.000%, 8/15/23              1,115,049      1,090,606
        Series 1686 Class SH, IF, 2/15/24                 1,535,892      1,132,720
        Series 1689 Class SD, IF, 10/15/23                1,725,000      1,535,250
        Series 1694 Class SE, IF, 5/15/23                 1,418,419      1,290,761
        Series 1706 Class LA, 7.000%, 3/15/24             5,227,604      5,121,740
        Series 1757-A Class A, 9.500%, 5/15/23            3,532,192      3,757,369
        Series 1796-A, Class S, IF, 2/15/09               1,000,000        755,000
        Series 1798-B, Class C, 6.500%, 3/15/08           2,250,000      2,200,073
        GNMA Series 29 Class SD, IO, IF, 4/25/24         24,545,249        613,631
    Federal Housing Administration Merrill Lynch
      Project Pool 170 Pass Thru Ctfs., 7.430%,
      8/1/20                                              1,368,496      1,413,821
    Federal National Mortgage Assn. Mortgage Backed
     Securities,
      Stripped Trust:
        23, Class 2, IO, 10.000%, 9/1/17                  1,348,966        346,521
        50, Class 2, IO, 10.500%, 3/25/19                   180,863         46,912
    Federal National Mortgage Assn. Pass Thru
     Securities:
        Pool #44699, 7.000%, 4/1/17                         350,441        355,329
        Pool #50966, 7.000%, 1/1/24                       2,047,461      2,068,364
        Pool #70226, AR, 1/1/19                             603,874        604,629
        Pool #116612, AR, 3/1/19                          2,562,238      2,651,219
        Pool #160330, 6.345%, 3/1/99                      2,391,211      2,433,057
        Pool #303306, 12.500%, 1/1/16                     2,182,598      2,515,988
    Federal National Mortgage Assn. Pass Thru
     Securities
      Gtd. Remic Trust:
        1988 Class 7-Z, 9.250%, 4/25/18                     841,800        897,829
        1988 Class 17-B, 9.400%, 10/25/17                   736,900        760,273
        1989 Class 27-D, 10.000%, 1/25/16                   827,434        852,744
        1989 Class 34-E, 9.850%, 8/25/14                  1,000,000      1,066,785
        1989 Class 69-G, 7.600%, 10/25/19                 2,250,000      2,321,397
        1989 Class 70-G, 8.000%, 10/25/19                 2,000,000      2,122,378
        1989 Class 73-C, PO, 10/25/19                     1,299,464      1,015,206
        1989 Class 78-H, 9.400%, 11/25/19                 1,250,000      1,393,024
        1990 Class 1-D, 8.800%, 1/25/20                   3,200,000      3,400,189
        1990 Class 60-K, 5.500%, 6/25/20                    750,000        713,669
        1990 Class 63-H, 9.500%, 6/25/20                    900,000      1,003,301
        1990 Class 93-G, 5.500%, 8/25/20                  1,500,000      1,427,669
        1990 Class 94-H, HB, 505.000%, 8/25/20               36,402        527,832
        1990 Class 95-J, HB, 1118.040%, 8/25/20              20,445        654,236
        1990 Class 102-J, 6.500%, 8/25/20                 4,000,000      3,990,276
        1990 Class 106-H, 8.500%, 1/25/19                 1,135,711      1,137,731
        1990 Class 134-SC, IF, 11/25/20                   1,210,648      1,325,659
        1990 Class 140-K, HB, 652.1454%, 12/25/20            23,237        426,391
        1991 Class 4-N, HB, 758.750%, 1/25/06                11,237        162,935
        1991 Class 7-K, HB, 908.500%, 2/25/21                 8,010        172,206
        1991 Class 33-J, HB, 1008.250%, 4/25/06              10,292        206,673
        1991 Class 55-G, HB, 1148.550%, 2/25/05               3,554         14,215
        1991 Class 144-PZ, 8.500%, 6/25/21                2,134,822      2,258,319
        1992 Class 13-S, HB, IF, 1/25/99                     35,593        263,385
        1992 Class 135-LC, 7.500%, 9/25/07                1,000,000      1,035,809
        1992 Class 137-BA, 3.500%, 1/25/17                2,297,663      2,212,970
        1992 Class 199-S, IO, IF, 11/25/99               13,023,680        577,861
        1992 Class 204-B, 6.000%, 10/25/20                4,300,000      4,160,418
        1993 Class 8-SB, IO, IF, 8/25/06                 16,001,583        729,992
        1993 Class 12-S, IO, IF, 2/25/23                  7,558,799        481,873
        1993 Class 12-SB, HB, IF, 2/25/23                    59,767        552,847
        1993 Class 13-G, 6.000%, 6/25/20                  2,000,000      1,962,738
        1993 Class 15-K, 7.000%, 2/25/08                    792,410        788,415
        1993 Class 19-G, 5.000%, 5/25/19                  3,265,000      3,096,457
        1993 Class 32-K, 6.000%, 3/25/23                  1,888,847      1,816,240
        1993 Class 38-S, IO, IF, 11/25/22                33,215,974        913,439
        1993 Class 44-S, IO, IF, 4/25/23                 11,772,196        518,683
        1993 Class 58-J, 5.500%, 4/25/23                  2,065,801      1,930,512
        1993 Class 94-K, 6.750%, 5/25/23                  1,299,186      1,271,473
        1993 Class 113-S, IO, IF, 7/25/23                 8,861,933        509,561
        1993 Class 139-SG, IF, 8/25/23                    3,450,311      2,675,060
        1993 Class 152-D, PO, 8/25/23                     1,000,000        785,000
        1993 Class 155-LA, 6.500%, 5/25/23                4,166,134      4,109,970
        1993 Class 155-SB, IO, IF, 9/25/23               10,689,381        581,182
        1993 Class 156-SD, IF, 10/25/19                   1,250,000        900,000
        1993 Class 167-S, IF, 9/25/23                     1,776,420      1,314,551
        1993 Class 190-SE, IF, 10/25/08                   1,719,713      1,336,526
        1993 Class 207-SC, IF, 11/25/23                   3,435,541      2,507,945
        1993 Class 209-KB, 5.659%, 8/25/08                3,632,376      3,466,773
        1993 Class 214-L, 6.000%, 12/25/08                  838,760        829,005
        1993 Class 220-SD, IF, 11/25/13                   2,087,684      1,622,506
        1993 Class 223-FB, AR, 12/25/23                   5,732,752      5,646,761
        1993 Class 223-SB, IF, 12/25/23                   2,901,860      2,321,488
        1993 Class X-225C VO, IF, 12/25/22                1,600,000      1,456,000
        1994 Class 8-G, PO, 11/25/23                      2,249,815      1,631,116
        1994 Class 19-C, 5.000%, 1/25/24                  2,519,478      2,329,230
        1994 Class 26-G, PO, 2/25/24                      2,278,569      1,458,284
        1994 Class 30-LA, 6.500%, 2/25/09                 1,953,476      1,929,623
        1994 Class 36-SG, IO, IF, 8/25/23                 7,651,123        399,236
        1994 Class 36-SE, IF, 11/25/23                    2,061,342      1,649,073
        1994 Class 39-F, AR, 3/25/24                      1,133,152      1,125,356
        1994 Class 39-S, IF, 3/25/24                        435,828        387,067
        1994 Class 53-CA, PO, 11/25/23                    2,500,000      1,731,250
        1994 Class 59-PK, 6.000%, 3/25/24                 1,766,334      1,717,140
        1994 Class 82-SA, IO, IF, 5/25/23                41,672,922      1,119,751
        1995 Class 13-B, 6.500%, 3/25/09                  3,457,934      3,381,203
        1995 Class XG1C C, 8.800%, 1/25/25                1,000,000      1,096,116
        1992-G Class 15-Z, 7.000%, 1/25/22                1,633,455      1,588,745
        1992-G Class 27-SQ, HB, IF, 5/25/22                   7,749      1,118,615
        1992-G Class 42-Z, 7.000%, 7/25/22                1,644,947      1,620,098
        1992-G Class 59-C, 6.000%, 12/25/21               1,300,000      1,261,831
        1992-G Class 61-Z, 7.000%, 10/25/22               1,028,251        946,207
        1993-G Class 19-K, 6.500%, 6/25/19                2,208,259      2,169,833
        1993-G Class 27-SE, IF, 8/25/23                   1,343,715        863,337
        1994-G Class 13-ZB, 7.000%, 11/17/24              2,359,038      2,258,067
    Government National Mortgage Assn. Pass Thru
     Securities
      Guaranteed Remic Trust:
        1994 Class 4-SA, IO, IF, 10/16/22                 7,700,000        490,875
    Government National Mortgage Assn. Pass Thru
     Pool:
        #023594, 8.500%, 7/15/08                            453,589        479,352
        #190923, 9.000%, 12/15/16                           445,009        474,753
        #297628, 8.000%, 9/15/22                          3,428,413      3,581,557
        #313110, 7.500%, 11/15/22                         2,076,338      2,140,142
        #345288, 7.500%, 3/15/23                            852,574        878,329
    International Bank For Reconstruction &
      Development, 2/15/15                                2,000,000        576,830
                                                                      ------------
  (Cost $217,452,161)                                                  232,446,081
                                                                      ------------
TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                           421,754,340
                                                                      ------------
  (Cost $391,557,152)

CORPORATE BONDS AND NOTES -- 9.07%
   Finance -- 7.54%
    American Express Co., 11.625%, 12/12/00               1,400,000      1,562,750
    Associates Corp. of North America:
        9.125%, 4/1/00                                    2,350,000      2,652,372
        8.150%, 8/1/09                                    3,085,000      3,516,838
    Chase Manhattan Grantor Trust, Series 95-B,
      5.900%, 11/15/01                                    1,692,081      1,702,943
    Collaterized Mortgage Obligation Trust CMO:
        Series 10, Class Z, 8.950%, 12/1/16               3,070,227      3,121,344
        Series 12, Class D, 9.500%, 2/1/17                  889,933        953,517
        Series 16, Class Q, 14.750%, 3/20/18                491,993        521,513
    Ford Credit Grantor Trust, Series 94-A, 6.350%,
      5/15/99                                             2,040,088      2,061,344
    Ford Motor Credit Co., 9.625%, 2/27/96                2,150,000      2,161,761
    General Motors Acceptance Corp. Medium Term Note,
      7.550%, 1/14/97                                     2,500,000      2,550,125
    Government National Mortgage Assn. Backed Trust I
      CMO, Class A, Zero Coupon, PO, 5/20/17                354,912        278,101
    Kidder Peabody Mortgage Assets Trust CMO, Series
      24 Class E, 8.940%, 4/1/19                          1,125,000      1,162,405
    Merrill Lynch Trust Series 43 Class E CMO 6.500%,
      8/27/15                                             4,000,000      3,979,956
    Morgan Stanley Mortgage Trust CMO:
        Series 35-2, HB, IF, 4/20/21                          5,248        760,996
        Series 37-2, HB, IF, 7/20/21                          5,996        779,480
        Series 39-3, PO, 12/20/21                           999,131        815,851
    PaineWebber CMO Trust:
        Series H-4, 8.750%, 4/1/18                        1,030,480      1,080,241
        Series P-4, 8.500%, 8/1/19                        2,479,357      2,620,405
    Rural Housing Trust 1987-1 Sr. Mortgage Pass Thru
      Ctf., Class 3-B, 7.330%, 4/1/26                     1,199,436      1,225,594
    Shearson Lehman, Inc. CMO, Mortgage Backed
      Sequential Pay Bond, Series U, Sequence U-1,
      8.750%, 8/27/17                                       322,556        325,249
    Standard Credit Card Master Trust Asset Backed
      Ctf., Series 1995-5, Class A, Adjustable Rate,
      5/8/00                                              2,000,000      2,000,620
    Toyota Auto Receivables Grantor Trust, Series
      95-A Class A, 5.850%, 3/15/01                       1,314,302      1,320,767
    World Omni Automobile LSE SEC Trust, Series 95-5
      Class A, 6.050%, 11/25/01                           1,500,000      1,513,619
                                                                      ------------
  (Cost $39,352,083)                                                    38,667,791
                                                                      ------------
  Industrial -- 1.24%
    Boeing Co., 7.950%, 8/15/24                           1,730,000      2,036,573
    Dominos Pizza Funding Corp., Series A, Adjustable
      Rate, 4/1/96                                          995,000      1,005,235
    General Motors Corp., 8.800%, 3/1/21                  2,695,000      3,321,668
                                                                      ------------
  (Cost $5,521,130)                                                      6,363,476
                                                                      ------------
  Public Utility -- 0.29%
    Nippon Telegraph & Telephone Corp., 9.500%,
      7/27/98                                             1,355,000      1,479,850
                                                                      ------------
  (Cost $1,447,437)
TOTAL CORPORATE BONDS AND NOTES                                         46,511,117
                                                                      ------------
  (Cost $46,320,650)
  
FOREIGN -- 3.25%
  African Development Bank Note, 9.300%, 7/1/00           1,572,000      1,784,786
  Kingdom of Belgium Put Euro Dollar, 9.200%, 6/28/10     2,000,000      2,542,500
  Metropolis of Tokyo, 8.700%, 10/05/99                   2,250,000      2,483,620
  National Australia Bank Ltd, 9.700%, 10/15/98             800,000        879,136
  Province of Ontario, 15.750%, 3/15/12                   1,415,000      1,653,031
  Province of Ontario Eurobond, 7.000%, 1/27/99           4,300,000      4,461,250
  Province of Quebec, 9.125%, 8/22/01                     2,515,000      2,849,809
                                                                      ------------
  (Cost $15,916,088)                                                     16,654,13
                                                                      ------------
TOTAL INVESTMENTS                                                     $512,978,615
                                                                      ============
  (Cost $481,852,916)

</TABLE>

<PAGE>
                              THE WOODWARD FUNDS
                                   BOND FUND
                     PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

(a) The Funds invest in securities whose value is derived from an underlying
    pool of mortgages or consumer loans. Some of these securities are
    collateralized mortgage obligations (CMOs). CMOs are debt securities
    issued by U.S. government agencies or by financial institutions and other
    mortgage lenders which are collateralized by a pool of mortgages held
    under an indenture. Descriptions of certain collateralized mortgage
    obligations are as follows:

    Adjustable Rate (AR)

    Inverse Floaters (IF) represent securities that pay interest at a rate
    that increases (decreases) with a decline (increase) in a specified index.

    Interest Only (IO) represent the right to receive the monthly interest
    payments on an underlying pool of mortgage loans. The face amount shown
    represents the par value on the underlying pool. The yields on these
    securities are generally higher than prevailing market yields on other
    mortgage-backed securities because their cash flow patterns are more
    volatile and there is a greater risk that the initial investment will not
    be fully recouped. These securities are subject to accelerated principal
    paydowns as a result of prepayments or refinancing of the underlying pool
    of mortgage instruments. As a result, interest income may be reduced
    considerably.

    High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
    interest payments on an underlying pool of mortgages with similar risks as
    those associated with IO securities. Unlike IO's, the owner also has a
    right to receive a very small portion of principal. The high interest rate
    results from taking interest payments from other classes in the REMIC
    Trust and allocating them to the small principal of the HB class.

    Principal Only (PO) represents the right to receive the principal portion
    only on an underlying pool of mortgage loans. The market value of these
    securities is extremely volatile in response to changes in market interest
    rates. As prepayments on the underlying mortgages of these securities
    increase, the yield on these securities increases.

(b) Based upon estimated future cash flows, income is currently not being
    recognized on certain IO, HB, and CMO securities with an aggregate market
    value of $1,496,849. The book cost of certain IO and HB securities
    includes a write down in the amount of $6,056,100 taken during 1993 to
    properly state the net realizable value of the securities. The write down
    results in a lower cost of investments than the tax cost disclosed in Note
    4 in Notes to Financial Statements.

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                             INTERMEDIATE BOND FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                      <C>          <C>
TEMPORARY CASH INVESTMENTS -- 3.30%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                 $8,248,085   $  8,248,085
  Nikko Securities, Revolving Repurchase Agreement,
    5.90%, 1/2/96 (secured by various U.S. Treasury
    Bills with maturities ranging fom 9/19/96 through
    10/17/96, and U.S. Treasury Notes with maturities
    ranging from 5/31/96 through 8/15/00, all held at
    the Bank of New York)                                 5,000,000      5,000,000
                                                                      ------------
  (Cost $13,248,085)                                                    13,248,085
                                                                      ------------
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 85.73%
  U.S. Treasury Securities -- 47.10%
    Principal Strip from U.S. Treasury Securities
     due:
      2/15/99                                             6,900,000      5,864,655
    Strip from U.S. Treasury Securities due:
      5/15/98                                             6,600,000      5,840,472
      11/15/98                                            7,600,000      6,549,376
      2/15/99                                             2,760,000      2,345,503
      5/15/05                                             5,660,000      3,330,967
      8/15/08                                             6,350,000      3,046,667
      2/15/09                                             4,300,000      1,996,318
    U.S. Treasury Bonds:
      12.750%, 11/15/10                                   6,731,000     10,252,121
      10.375%, 11/12/12                                   4,800,000      6,636,000
    U.S. Treasury Notes:
      7.375%, 5/15/96                                       540,000        544,136
      6.125%, 7/31/96                                     1,000,000      1,004,840
      7.250%, 11/15/96                                    2,000,000      2,033,120
      6.750%, 2/28/97                                     5,000,000      5,085,150
      8.500%, 4/15/97                                    11,640,000     12,107,462
      6.875%, 4/30/97                                    10,000,000     10,206,200
      8.500%, 5/15/97                                    11,470,000     11,961,031
      6.750%, 5/31/97                                     2,000,000      2,041,240
      8.625%, 8/15/97                                     3,000,000      3,157,500
      8.750%, 10/15/97                                    9,950,000     10,545,408
      8.875%, 11/15/97                                   19,985,000     21,271,434
      7.875%, 1/15/98                                    23,710,000     24,913,994
      8.125%, 2/15/98                                     8,300,000      8,777,250
      7.875%, 4/15/98                                    12,425,000     13,120,055
      5.125%, 4/30/98                                     3,320,000      3,313,260
      5.375%, 5/31/98                                     4,500,000      4,514,760
      6.875%, 7/31/99                                     8,000,000      8,400,000
                                                                      ------------
  (Cost $185,580,125)                                                  188,858,919
                                                                      ------------
  Agency Obligations -- 38.63%
    Federal Home Loan Mortgage Corp. Participation
     Ctf.:
      #170269, 12.000%, 8/01/15                           1,533,401      1,718,840
      #252600, 7.500%, 9/1/08                               369,227        379,170
      #252601, 8.000%, 6/1/01                               389,128        400,802
      #555238, 12.000%, 7/1/19                              673,464        755,147
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 10 Class D, 10.000%, 7/15/18               1,998,034      2,050,621
        Series 11 Class D, 9.500%, 7/15/19                  500,000        556,429
        Series 14 Class A, 9.000%, 12/15/19                  44,298         44,434
        Series 18 Class A, 9.000%, 11/15/19                  80,381         80,707
        Series 23 Class E, 9.400%, 8/15/19                  548,697        566,458
        Series 30 Class C, 9.500%, 5/15/18                  731,331        747,009
        Series 32 Class B, 9.500%, 8/15/19                2,718,733      2,773,404
        Series 38 Class C, 9.500%, 1/15/19                  397,968        408,490
        Series 39 Class E, 10.000%, 10/15/19                876,507        898,953
        Series 41 Class I, HB, 84.000%, 5/15/20             105,777        248,577
        Series 47 Class F, 10.000%, 6/15/20                 500,000        559,415
        Series 51 Class D, 10.000%, 5/15/19                 525,068        528,013
        Series 56 Class E, 9.600%, 5/15/20                2,599,353      2,593,528
        Series 63 Class F, 9.350%, 10/15/19                 315,973        320,447
        Series 82 Class D, 8.900%, 10/15/20                 700,000        712,683
        Series 99 Class Z, 9.500%, 1/15/21                2,181,715      2,347,545
        Series 115 Class G, 9.000%, 3/15/18                 684,605        683,762
        Series 129 Class E, 8.850%, 6/15/09               2,700,000      2,750,248
        Series 191 Class D, 9.000%, 9/15/21                 203,506        203,398
        Series 204 Class E, HB, IF, 5/15/23                   7,008        154,175
        Series 1022 Class G, 8.000%, 2/15/19                654,626        657,826
        Series 1072 Class A, HB, 1008.500%, 5/15/06          23,438        463,139
        Series 1079 Class S, IF, 5/15/21                    999,510      1,126,317
        Series 1084 Class F, AR, 5/15/21                    500,000        509,979
        Series 1084 Class S, IF, 5/15/21                    350,000        455,000
        Series 1098 Class M, HB, 10.080%, 6/15/06             3,474         72,602
        Series 1144 Class KB, 8.500%, 9/15/21             2,000,000      2,117,078
        Series 1172 Class L, HB, 1167.776%, 11/15/21         18,197        527,720
        Series 1196 Class B, HB, IF, 1/15/22                 61,111        611,721
        Series 1295 Class JB, 4.500%, 3/15/07             1,500,000      1,358,503
        Series 1298 Class L, HB, 981.86%, 6/15/07             6,000        219,000
        Series 1329 Class S, IO, IF, 8/15/99              4,297,785        231,006
        Series 1360 Class PK, 10.000%, 12/15/20           2,000,000      2,295,898
        Series 1378 Class H, 10.000%, 1/15/21             1,500,000      1,728,119
        Series 1418 Class B, 6.500%, 11/15/19             1,250,000      1,251,701
        Series 1456 Class G, 6.500%, 12/15/18             3,000,000      3,003,147
        Series 1465 Class SA, IO, IF, 2/15/08            26,873,569      1,326,748
        Series 1489 Class L, 5.500%, 4/15/08              1,744,840      1,702,351
        Series 1506 Class F, AR, 5/15/08                  1,088,476      1,093,918
        Series 1506 Class SD, IO, IF, 5/15/08            15,122,475        699,414
        Series 1506 Class S, IF, 5/15/08                    388,742        353,755
        Series 1508 Class KB, IF, 5/15/23                 4,613,657        296,981
        Series 1531 Class K, 6.000%, 4/15/08              1,040,448      1,009,212
        Series 1583 Class NS, IF, 9/15/23                   982,727        727,218
        Series 1585 Class NB, IF, 9/15/23                 2,513,255      2,035,737
        Series 1586 Class A, 6.000%, 9/15/08              1,377,285      1,325,208
        Series 1595 Class S, IO, IF, 10/15/13            20,963,156        851,523
        Series 1628 Class S, IF, 12/15/23                 2,500,000      1,575,000
        Series 1640 Class A, 5.500%, 10/15/07             1,992,442      1,940,477
        Series 1655 Class F, AR, 12/15/08                   970,128        962,852
        Series 1655 Class SA, IF, 12/15/08                  223,945        166,978
        Series 1689 Class SD, IF, 10/15/23                1,500,000      1,335,000
        Series 1694 Class SE, IF, 5/15/23                 1,086,730        988,924
        Series 1706 Class LA, 7.000%, 3/15/24             3,400,068      3,331,213
        Series 1757-A Class A, 9.500%, 5/15/23            2,649,144      2,818,027
        Series 1796-A, Class S, IF, 2/15/09               1,391,843      1,050,841
        GNMA Series 29 Class SD, IO, IF, 4/25/24         14,249,782        356,245
    Federal National Mortgage Assn. Mortgage Backed
      Securities Stripped Trust:
        46, Class 1, 7.000%, 12/25/03                       290,697        292,877
        50, Class 2, IO, 10.500%, 3/25/19                   286,367         74,278
    Federal National Mortgage Assn. Pass Thru
     Securities
      Gtd. Remic Trust:
        1988 Class 7-Z, 9.250%, 4/25/18                     823,889        878,726
        1988 Class 17-B, 9.400%, 10/25/17                   128,067        132,130
        1989 Class 26-D, 10.000%, 5/25/04                 1,000,000      1,057,759
        1989 Class 27-D, 10.000%, 1/25/16                 1,510,067      1,556,259
        1989 Class 34-D, 9.850%, 7/25/13                    750,247        760,142
        1989 Class 70-G, 8.000%, 10/25/19                 2,000,000      2,122,378
        1989 Class 73-C, PO, 10/25/19                       275,805        215,472
        1989 Class 78-H, 9.400%, 11/25/19                 1,750,000      1,950,233
        1990 Class 1-D, 8.800%, 1/25/20                     950,000      1,009,431
        1990 Class 60-K, 5.500%, 6/25/20                  1,250,000      1,189,449
        1990 Class 63-H, 9.500%, 6/25/20                    755,000        841,658
        1990 Class 93-G, 5.500%, 8/25/20                  1,250,000      1,189,724
        1990 Class 94-H, HB, 505.000%, 8/25/20               21,561        312,639
        1990 Class 95-J, HB, 1118.040%, 8/25/20              10,222        327,119
        1990 Class 102-J, 6.500%, 8/25/20                 4,600,000      4,588,817
        1990 Class 106-H, 8.500%, 1/25/19                   879,775        881,341
        1990 Class 134-SC, IF, 11/25/20                     719,616        787,979
        1990 Class 140-K, HB, 652.145%, 12/25/20             21,687        397,964
        1991 Class 4-N, HB, 758.750%, 1/25/06                 3,966         57,503
        1991 Class 7-K, HB, 908.500%, 2/25/21                 2,002         43,052
        1991 Class 20-M, HB, 908.750%, 3/25/06                2,044         33,936
        1991 Class 33-J, HB, 1008.250%, 4/25/06               4,803         96,448
        1991 Class 55-G, HB, 1148.550%, 2/25/05               4,442         17,769
        1991 Class 161-H, 7.500%, 2/25/21                   780,627        794,256
        1992 Class 13-S, HB, IF, 1/25/99                     10,539         77,988
        1992 Class 137-BA, 3.500%, 1/25/17                1,969,426      1,896,831
        1992 Class 199-S, IO, IF, 11/25/99                9,074,832        402,650
        1992 Class 204-B, 6.000%, 10/25/20                2,000,000      1,935,078
        1993 Class 8-SB, IO, IF, 8/25/06                 15,386,138        701,916
        1993 Class 12-S, IO, IF, 2/25/23                  4,781,380        304,813
        1993 Class 12-SB, HB, IF, 2/25/23                    52,736        487,806
        1993 Class 19-G, 5.000%, 5/25/19                  3,530,000      3,347,778
        1993 Class 38-S, IO, IF, 11/25/22                31,190,042        857,726
        1993 Class 58-J, 5.50%, 4/25/23                   1,549,351      1,447,884
        1993 Class 94-K, 6.750%, 5/25/23                    866,124        847,649
        1993 Class 110-SC, IO, IF, 7/25/23                4,235,993        177,361
        1993 Class 113-S, IO, IF, 7/25/23                 7,935,546        456,294
        1993 Class 139-SG, IF, 8/25/23                    2,597,473      2,013,847
        1993 Class 152-D, PO, 8/25/23                       700,000        549,500
        1993 Class 155-LA, 6.500%, 5/25/23                1,735,889      1,712,488
        1993 Class 155-SB, IO, IF, 9/25/23                7,696,354        418,451
        1993 Class 156-SD, IF, 10/25/19                   1,000,000        720,000
        1993 Class 167-S, IF, 9/25/23                     2,138,284      1,582,330
        1993 Class 190-SE, IF, 10/25/08                   1,495,403      1,162,197
        1993 Class 207-SC, IF, 11/25/23                   2,366,706      1,727,695
        1993 Class 209-KB, 5.659%, 8/25/08                2,804,924      2,677,045
        1993 Class 214-L, 6.000%, 12/25/08                1,677,520      1,658,009
        1993 Class 220-SD, IF, 11/25/13                   1,242,669        965,777
        1993 Class 223-FB, AR, 12/25/23                     721,333        710,513
        1993 Class 223-SB, IF, 12/25/23                     651,339        521,071
        1993 Class X225-C VO, IF, 12/25/22                2,000,000      1,820,000
        1994 Class 8-G, PO, 11/25/23                      1,730,627      1,254,705
        1994 Class 19-C, 5.000%, 1/25/24                  2,082,214      1,924,984
        1994 Class 26-G, PO, 2/25/24                      2,199,391      1,407,610
        1994 Class 30-LA, 6.500%, 2/25/09                 2,123,344      2,097,416
        1994 Class 36-SE, IF, 11/25/23                    1,198,454        958,764
        1994 Class 36-SG, IO, IF, 8/25/23                 3,480,275        181,601
        1994 Class 39-F, AR, 3/25/24                      1,019,837      1,012,820
        1994 Class 39-S, IF, 3/25/24                        392,245        348,361
        1994 Class 53-CA, PO, 11/25/23                    3,352,442      2,321,566
        1994 Class 59-PK, 6.000%, 3/25/24                 2,826,135      2,747,424
        1994 Class 82-SA, IO, IF, 5/25/23                20,541,515        551,951
        1995 Class 13-B, 6.500%, 3/25/09                  2,497,397      2,441,980
        1995 Class X-G1C C, 1/25/25                       1,000,000      1,096,116
        1992-G Class 27-SQ, HB, IF, 5/25/22                   3,907        563,973
        1992-G Class 42-Z, 7.000%, 7/25/22                  630,973        621,441
        1993-G Class 8-PG, 6.500%, 7/25/18                1,000,000        997,249
        1993-G Class 13-G, 6.000%, 6/25/20                1,000,000        981,369
        1993-G Class 19-K, 6.500%, 6/25/19                1,613,728      1,585,647
        1993-G Class 27-SE, IF, 8/25/23                   1,535,674        986,671
        1994-G Class 13-ZB, 7.000%, 11/17/24              2,359,038      2,258,069
    Federal National Mortgage Assn. Pass Thru Pool:
      #111366, AR, 8/01/19                                  517,219        534,649
      #116612, AR, 3/01/19                                1,643,700      1,700,782
      #160330, 6.345%, 3/1/99                             2,391,210      2,433,057
      #303306, 12.500%, 1/1/16                            1,440,515      1,660,552
    Government National Mortgage Assn. Pass Thru
     Pool:
      #297628, 8.000%, 9/15/22                            2,285,609      2,387,705
      #313110, 7.500%, 11/15/22                           1,922,535      1,981,613
                                                                      ------------
  (Cost $149,905,032)                                                  154,886,744
                                                                      ------------
TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                           343,745,663
                                                                      ------------
  (Cost $335,485,157)

CORPORATE BONDS AND NOTES -- 9.24%
  Finance -- 8.45%
    American Express Co., 11.625%, 12/12/00               1,250,000      1,395,313
    American Express Credit Corp., 8.500%, 6/15/99          300,000        325,020
    Associates Corp. of North America:
      9.125%, 4/1/00                                      1,675,000      1,890,521
      8.150%, 8/1/09                                      3,625,000      4,132,427
    Bear Stearns Secured Investments, Inc. CMO,
      Series 88-7B, 9.250%, 12/1/18                         576,823        574,723
    Case Equipment Loan Trust Asset Backed Ctf.
      1994 Series A, Class A2, 4.650%, 8/15/99            1,398,171      1,389,794
      1994 Series C, Class A2, 8.100%, 6/15/01            2,000,000      2,089,818
    Chase Manhattan Grantor Trust Automobile Loan
      Pass Thru Ctfs. Series 1995-B, Class A,
      5.900%, 11/15/01                                    1,450,355      1,459,665
    Collaterized Mortgage Obligation Trust CMO:
      Series 10, Class Z, 8.950%, 12/1/16                 4,950,742      5,033,167
      Series 12, Class D, 9.500%, 2/1/17                    444,966        476,759
      Series 16 Class Q, 14.750%, 3/20/18                   277,484        294,133
    Collaterized Mortgage Securities Corp. CMO:
      Series 88-2 Class B, 8.800%, 4/20/19                  585,723        617,454
    General Motors Acceptance Corp. Medium Term Note,
      7.550%, 1/14/97                                     4,735,000      4,829,937
    Goldman Sachs Trust 7-C CMO, Series 7, Class C-2,
      9.100%, 4/27/17                                        16,195         16,184
    Merrill Lynch Trust 43-E CMO, Series 43, Class E,
      6.500%, 8/27/15                                     1,500,000      1,492,483
    Morgan Stanley Mortgage Trust, CMO:
      Series 35-2, HB, IF, 4/20/21                            3,999        579,806
      Series 37-2, HB, IF, 7/20/21                            4,065        528,466
      Series 39-3, PO, 12/20/21                             777,102        634,550
    Rural Housing Trust 1987-1, Senior Mortgage
      Pass-Thru Ctf.,
      Sub Class 3-B, 7.330%, 4/1/26                         536,660        548,364
    Standard Credit Card Master Trust Asset Backed
     Ctf.
      Series 1995-5, Class A, IF, 5/8/00                    200,000        200,062
      Series 1995-10, Class A, 5.900%, 2/7/01             2,520,000      2,547,339
    Toyota Auto Receivable Grantor Trust Asset Backed
     Ctf.
      Series 1995-A, Class A, 5.850%, 3/15/01             1,311,436      1,317,887
    World Omni Automobile Lse Sec Trust Asset Backed
     Ctf.
      Series 1995-A, Class A, 6.050%, 11/25/01            1,500,000      1,513,619
                                                                      ------------
  (Cost $33,041,515)                                                    33,887,491
                                                                      ------------
  Industrial -- 0.79%
    Boeing Co., 8.375%, 3/1/96                            3,020,000      3,034,257
    Dominos Pizza Funding Corp., Series A, Adjustable
      Rate, 4/1/96                                          145,000        146,492
                                                                      ------------
  (Cost $3,183,157)                                                      3,180,749
                                                                      ------------
TOTAL CORPORATE BONDS AND NOTES                                         37,068,240
                                                                      ------------
  (Cost $36,224,672)

FOREIGN -- 1.73%
  African Development Bank Note, 9.300%, 7/1/00             983,000      1,116,059
  Metropolis of Tokyo, 8.700%, 10/5/99                    1,500,000      1,655,746
  National Australia Bank Ltd., 9.700%, 10/15/98            400,000        439,568
  Province of Ontario Eurobond, 7.000%, 1/27/99           3,600,000      3,735,000
                                                                      ------------
  (Cost $6,758,488)                                                      6,946,373
                                                                      ------------
TOTAL INVESTMENTS                                                     $401,008,361
                                                                      ============
  (Cost $391,716,402)

</TABLE>

<PAGE>
                               THE WOODWARD FUNDS
                             INTERMEDIATE BOND FUND
                      PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

(a) The Funds invest in securities whose value is derived from an underlying
    pool of mortgages or consumer loans. Some of these securities are
    collateralized mortgage obligations (CMOs). CMOs are debt securities
    issued by U.S. government agencies or by financial institutions and other
    mortgage lenders which are collateralized by a pool of mortgages held
    under an indenture. Descriptions of certain collateralized mortgage
    obligations are as follows:

    Adjustable Rate (AR)

    Inverse Floaters (IF) represent securities that pay interest at a rate
    that increases (decreases) with a decline (increase) in a specified index.

    Interest Only (IO) represent the right to receive the monthly interest
    payments on an underlying pool of mortgage loans. The face amount shown
    represents the par value on the underlying pool. The yields on these
    securities are generally higher than prevailing market yields on other
    mortgage-backed securities because their cash flow patterns are more
    volatile and there is a greater risk that the initial investment will not
    be fully recouped. These securities are subject to accelerated principal
    paydowns as a result of prepayments or refinancing of the underlying pool
    of mortgage instruments. As a result, interest income may be reduced
    considerably.

    High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
    interest payments on an underlying pool of mortgages with similar risks as
    those associated with IO securities. Unlike IO's, the owner also has a
    right to receive a very small portion of principal. The high interest rate
    results from taking interest payments from other classes in the REMIC
    Trust and allocating them to the small principal of the HB class.

    Principal Only (PO) represents the right to receive the principal portion
    only on an underlying pool of mortgage loans. The market value of these
    securities is extremely volatile in response to changes in market interest
    rates. As prepayments on the underlying mortgages of these securities
    increase, the yield on these securities increases.

(b) Based upon estimated future cash flows, income is currently not being
    recognized on certain IO, HB, and CMO securities with an aggregate market
    value of $1,408,358. The book cost of certain IO and HB securities
    includes a write down in the amount of $2,639,653 taken during 1993 to
    properly state the net realizable value of the securities. The write down
    results in a lower cost of investments than the tax cost disclosed in Note
    4 in Notes to Financial Statements.
<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                SHORT BOND FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                      <C>          <C>
TEMPORARY CASH INVESTMENT -- 0.16%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes,
    5.500%, 11/15/98, all held at Chemical Bank)         $  262,082   $    262,082
                                                                      ------------
  (Cost $262,082)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 87.11%
  U.S. Treasury Securities -- 71.75%
    Strips from U.S. Treasury Note Principal due:
        5/15/96                                             380,000        372,997
        8/15/98                                             500,000        436,475
    U.S. Treasury Notes:
        5.875%, 5/31/96                                   1,430,000      1,433,575
        7.625%, 5/31/96                                   3,200,000      3,229,984
        7.875%, 7/15/96                                   1,500,000      1,520,160
        6.125%, 7/31/96                                   4,000,000      4,019,360
        8.000%, 10/15/96                                  1,000,000      1,020,620
        7.500%, 1/31/97                                   1,945,000      1,990,883
        6.625%, 3/31/97                                     500,000        508,280
        8.500%, 4/15/97                                   2,750,000      2,860,440
        6.500%, 5/15/97                                  10,500,000     10,675,560
        8.500%, 5/15/97                                     500,000        521,405
        6.750%, 5/31/97                                     600,000        612,372
        6.125%, 5/31/97                                  25,490,000     25,816,552
        8.500%, 7/15/97                                     250,000        262,070
        8.750%, 10/15/97                                    490,000        519,322
        8.875%, 11/15/97                                  4,000,000      4,257,480
        5.750%, 10/31/97                                    250,000        252,422
        7.875%, 1/15/98                                  11,265,000     11,837,037
        5.625%, 1/31/98                                   1,450,000      1,462,006
        7.875%, 4/15/98                                   3,200,000      3,379,008
        5.125%, 4/30/98                                   1,000,000        997,970
        9.000%, 5/15/98                                   4,500,000      4,874,062
        5.375%, 5/31/98                                   1,100,000      1,103,608
        5.125%, 6/30/98                                   4,500,000      4,490,865
        5.250%, 7/31/98                                   3,000,000      3,000,930
        5.125%, 11/30/98                                  5,000,000      4,983,600
        5.125%, 12/31/98                                    500,000        498,280
        5.875%, 3/31/99                                   1,000,000      1,017,810
        7.000%, 4/15/99                                   1,000,000      1,051,250
        6.500%, 4/30/99                                   3,000,000      3,109,680
        6.750%, 5/31/99                                   2,200,000      2,298,309
        6.750%, 6/30/99                                     990,000      1,035,164
        6.375%, 7/15/99                                   1,700,000      1,761,353
        6.875%, 8/31/99                                   1,000,000      1,050,940
        7.125%, 9/30/99                                   1,000,000      1,060,000
        7.500%, 10/31/99                                  1,500,000      1,610,385
        7.750%, 11/30/99                                  2,250,000      2,438,078
        7.750%, 12/31/99                                  1,000,000      1,085,936
        7.750%, 1/31/00                                   1,300,000      1,412,937
                                                                      ------------
  (Cost $114,151,228)                                                  115,869,165
                                                                      ------------
  Agency Obligations -- 15.36%
    Federal Home Loan Bank Consolidated Bond:
        4.265%, 3/12/96                                     500,000        499,050
        4.410%, 7/8/96                                      665,000        661,350
        4.410%, 8/26/96                                   1,000,000        994,950
        4.750%, 1/13/97                                   1,500,000      1,492,600
        4.920%, 2/24/97                                   1,000,000        996,180
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 2 Class Z, 9.300%, 3/15/19                 1,418,594      1,515,951
        Series 10 Class D, 10.000%, 7/15/18                 285,434        292,946
        Series 11 Class C, 9.500%, 4/15/19                  266,023        277,662
        Series 81 Class A, 8.125%, 11/15/20                 450,236        461,492
        Series 85 Class C, 8.600%, 1/15/21                1,000,000      1,056,045
        Series 99 Class Z, 9.500%, 1/15/21                1,090,858      1,173,773
        Series 192 Class H, 9.000%, 7/15/21                 521,411        535,744
        Series 1045 Class G, HB, 1066.2085%, 2/15/21          2,536         67,572
        Series 1096 Class D, 7.000%, 6/15/20              1,344,241      1,350,867
        Series 1238 Class E, 6.500%, 2/15/04                329,352        329,282
        Series 1477 Class F, 6.650%, 5/15/18                300,000        305,973
        Series 1559 Class VF, 6.250%, 2/15/20               500,000        502,214
        Series 1578 Class C, 5.500%, 11/15/12             1,000,000        998,689
        Series 1603 Class F, 5.750%, 4/15/21                500,000        489,739
        Series 1623 Class PC, 5.000%, 11/15/07              300,000        297,525
    Federal National Mortgage Assn. Medium Term Note,
      4.920%, 9/28/98                                       220,000        215,181
    Federal National Mortgage Assn. Mortgage Backed
     Securities
      Stripped Trust 268, Class 2, IO, 9.000%,
       12/25/21                                             282,888         69,485
    Federal National Mortgage Assn. Pass Thru
Securities:
      Pool #070226, AR, 1/1/19                              362,325        362,778
      Pool #111366, AR, 8/1/19                              417,754        431,832
      Pool #116612, AR, 3/1/19                              918,538        950,437
    Federal National Mortgage Assn. Pass Thru
      Securities
      Gtd. Remic Trust:
        1988 Class 7-Z, 9.250%, 4/25/18                     895,532        955,137
        1988 Class 15-A, 9.000%, 6/25/18                    188,049        198,405
        1988 Class 16-B, 9.500%, 6/25/18                  1,124,388      1,212,273
        1988 Class 17-B, 9.400%, 10/25/17                    64,034         66,065
        1988 Class 19-H, 9.500%, 7/25/17                    267,638        269,709
        1989 Class 27-D, 10.000%, 1/25/16                   206,859        213,186
        1989 Class 31-D, 9.150%, 8/25/18                    358,340        367,269
        1989 Class 73-C, PO, 10/25/19                       212,157        165,748
        1990 Class 77-C, 9.000%, 7/25/19                    387,757        404,463
        1990 Class 94-C, 8.000%, 1/25/19                    183,675        186,015
        1991 Class 16-G, 8.000%, 3/25/04                  1,050,000      1,066,830
        1991 Class 41-O, 9.000%, 8/25/06                    375,000        392,591
        1992 Class 13-S, HB, IF, 1/25/99                      4,479         33,146
        1992 Class 137-BA, 3.500%, 1/25/17                  328,238        316,139
        1993 Class 35-C, 5.500%, 10/25/01                   200,000        199,310
        1993 Class 85-PD, 5.500%, 7/25/03                   300,000        299,181
        1993 Class 107-D, 6.500%, 12/25/06                  400,000        409,600
        1994-G Class 7-PB, 6.000%, 4/17/08                1,000,000      1,002,659
        1994-G Class 8-B, 6.650%, 8/17/07                   700,000        707,000
                                                                      ------------
  (Cost $24,493,755)                                                    24,794,043
                                                                      ------------
TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                           140,663,208
                                                                      ------------
  (Cost $138,644,983)

CORPORATE BONDS AND NOTES -- 12.73%
  Finance -- 10.62%
    American Southwest Financial Corp. CMO, Series
     67-D,
      9.450%, 3/1/15                                        464,754        467,208
    Associates Corp. of North America:
      8.800%, 3/1/96                                        405,000        407,048
      9.700%, 5/1/97                                        765,000        805,392
      6.800%, 12/15/97                                      800,000        819,067
      8.500%, 1/10/00                                       500,000        547,895
      7.550%, 8/23/01                                       250,000        268,825
    Associates Corp. of North America Medium Term
     Note
      Tranche #SR 00455, 7.480%, 7/27/02                    300,000        322,988
    Bear Stearns Secured Investments, Inc. CMO,
      Series 88-7B, 9.250%, 12/1/18                         288,412        287,361
    Beneficial Finance Corp. Medium Term Note:
      Tranche #00107, 9.250%, 10/15/96                    1,150,000      1,182,456
      Tranche #00490, 7.200%, 2/21/97                       400,000        407,515
      Tranche #00659, 7.340%, 11/26/99                      200,000        210,421
    CFC-7 Grantor Trust Asset Backed Ctf., 8.650%,
      10/15/96                                              262,064        262,983
    Chemical Bank Grantor Trust 1989-B Participation
      Marine Contracts, Class 1, 8.900%, 12/15/96           212,785        218,927
    Citicorp Mortgage Securities, Inc. Remic Pass
      Thru Ctf.,
      Series 89-16, Class A-1, AR, 4/1/19                   336,678        336,678
    Collaterized Mortgage Obligation Trust CMO:
      Series 12, Class D, 9.500%, 2/1/17                    222,483        238,379
    Collaterized Mortgage Securities Corp. CMO:
      Series 88-16, Class B, 9.100%, 2/27/18                 44,941         44,948
    Ford Credit Grantor Trust Asset Backed Ctf.
      Series 1994-B, Class A, 7.300%, 10/15/99              242,975        248,028
    Ford Motor Credit Co.:
      8.625%, 4/15/96                                       475,000        479,028
      9.500%, 4/15/00                                       590,000        669,731
    Ford Motor Credit Co. Euro Dollar Debenture,
      9.625%, 2/27/96                                       500,000        502,735
    Ford Motor Credit Co. Medium Term Note:
      9.750%, 5/6/96                                      1,005,000      1,019,900
      9.000%, 7/26/96                                       500,000        509,726
      Tranche #TR 00493, 6.450%, 7/21/97                    300,000        304,111
      Tranche #00281, 7.470%, 7/29/99                     1,000,000      1,054,275
      Tranche #00442, 7.590%, 4/6/00                        300,000        319,328
    General Electric Capital Corp., 8.750%, 11/26/96        500,000        514,477
    General Electric Capital Corp. Medium Term Note
      Tranche #TR 00624, 7.665%, 2/3/97                     500,000        512,393
    General Motors Acceptance Corp. Medium Term Note
      Tranche #00162, 7.750%, 2/20/97                       250,000        255,992
    Goldman Sachs CMO:
      Trust 4, Series C-3, 9.450%, 10/27/03                 269,782        271,120
      Trust 7, Class 2-C, 9.100%, 4/27/17                     7,393          7,388
    Lomas Mortgage Funding Corp. II, CMO, Series
     88-1A,
      9.000%, 9/20/15                                        62,912         63,463
    MBNA Master Credit Card Trust Asset Backed Ctf.:
      Trust 91-1, Series 1991-1A, 7.750%, 10/15/98        1,000,000      1,017,229
      Trust 92-1, Series 1992-1A, 7.250%, 6/15/99           750,000        768,682
    Morgan Stanley Mortgage Trust, CMO, Series 38-4,
      PO, 11/20/21                                           71,667         56,258
    Ryland Acceptance Corp. Four, CMO, Series 78,
      Class 78-B, 9.550%, 3/1/16                            653,661        675,166
    Shearson Lehman, Inc. CMO, Mortgage Backed
      Sequential Pay Bond, Series U, Sequence U-1,
      8.750%, 8/27/17                                        30,833         31,141
    Western Financial Grantor Trust Auto Receivable P/T Ctf:
      1993-4, Class A1, 4.600%, 4/1/99                      614,418        609,109
      1994-3, Class A, 6.650%, 12/1/99                      423,509        430,607
                                                                      ------------
  (Cost $18,335,649)                                                    18,581,444
                                                                      ------------

  Industrial -- 2.11%
    Coca-Cola Co., 7.750%, 2/15/96                          290,000        290,799
    Ford Holdings Inc.:
      9.250%, 3/1/00                                        468,000        525,722
      9.250%, 7/15/97                                       861,000        907,744
    General Electric Co., 7.875%, 5/1/96                    488,000        491,940
        Pepsico, Inc.:
      7.875%, 8/15/96                                      445,000         451,858
      7.000%, 11/15/96                                     182,000         184,628
    Waste Management Inc., 7.875%, 8/15/96                 550,000         558,133
                                                                      ------------
  (Cost $1,957,205)                                                      1,977,358
                                                                      ------------
TOTAL CORPORATE BONDS AND NOTES                                         20,558,802
                                                                      ------------
  (Cost $20,292,854)
TOTAL INVESTMENTS                                                     $161,484,092
                                                                      ============
  (Cost $159,199,919)

</TABLE>

<PAGE>
                              THE WOODWARD FUNDS
                                SHORT BOND FUND
                     PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

    The Funds invest in securities whose value is derived from an underlying
    pool of mortgages or consumer loans. Some of these securities are
    collateralized mortgage obligations (CMOs). CMOs are debt securities
    issued by U.S. government agencies or by financial institutions and other
    mortgage lenders which are collateralized by a pool of mortgages held
    under an indenture. Descriptions of certain collateralized mortgage
    obligations are as follows:

    Adjustable Rate (AR)

    Inverse Floaters (IF) represent securities that pay interest at a rate
    that increases (decreases) with a decline (increase) in a specified index.

    Interest Only (IO) represent the right to receive the monthly interest
    payments on an underlying pool of mortgage loans. The face amount shown
    represents the par value on the underlying pool. The yields on these
    securities are generally higher than prevailing market yields on other
    mortgage-backed securities because their cash flow patterns are more
    volatile and there is a greater risk that the initial investment will not
    be fully recouped. These securities are subject to accelerated principal
    paydowns as a result of prepayments or refinancing of the underlying pool
    of mortgage instruments. As a result, interest income may be reduced
    considerably.

    High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
    interest payments on an underlying pool of mortgages with similar risks as
    those associated with IO securities. Unlike IO's, the owner also has a
    right to receive a very small portion of principal. The high interest rate
    results from taking interest payments from other classes in the REMIC
    Trust and allocating them to the small principal of the HB class.

    Principal Only (PO) represents the right to receive the principal portion
    only on an underlying pool of mortgage loans. The market value of these
    securities is extremely volatile in response to changes in market interest
    rates. As prepayments on the underlying mortgages of these securities
    increase, the yield on these securities increases.
<PAGE>
                               THE WOODWARD FUNDS
                                   BOND FUNDS
                         NOTES TO FINANCIAL STATEMENTS

(1)    Organization and Commencement of Operations

     The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series of which there were five Bond
Funds, as described below. Woodward Bond Fund Woodward Intermediate Bond Fund
Woodward Short Bond Fund Woodward Municipal Bond Fund Woodward Michigan
Municipal Fund

     The Bond and Intermediate Bond Funds commenced operations on June 1,
1991. The Municipal Bond and Michigan Municipal Bond Funds commenced
operations February 1, 1993. The Short Bond Fund commenced operations on
September 17, 1994.

(2)    Significant Accounting Policies

     The following is a summary of significant accounting policies followed by
the Bond Funds in the preparation of the financial statements. The policies
are in conformity with generally accepted accounting principles for investment
companies. Following generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities
at the date of the financial statements and reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

   Investments

     The Bond Funds value investment securities at market value which is
determined by a pricing service based upon quoted market prices or dealer
quotes. Securities for which market prices or dealer quotes are not readily
available are valued by the investment advisor, NBD Bank (NBD) in accordance
with procedures approved by the Board of Trustees.

      Investment security purchases and sales are accounted for on the day
after trade date.

     Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD or its third
party custodian to assure its value remains at least equal to 102% of the
repurchase agreement amount; and 3) funds are not disbursed by Woodward or its
agent unless collateral is presented or acknowledged by the collateral
custodian.

   Investment Income

     Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount on debt instruments. Bond
premiums and discounts are amortized/accreted as required by the Internal
Revenue Code. Premiums and discounts on mortgage-backed securities are
amortized/accreted using the effective interest rate method. As prepayments on
the underlying mortgages increase or decrease the expected life, the yield is
adjusted to amortize/accrete the security to its new expected life.

   Federal Income Taxes

     It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying financial statements.
 <PAGE>
 
     Net realized gains differ for financial statement and tax purposes
primarily because of the recognition of wash sale transactions for all Funds
and write downs for book purposes on the Bond and Intermediate Bond funds (See
notes to Portfolio of Investments). Also, due to the timing of dividend
distributions, the fiscal year in which amounts are distributed may differ
from the year the income or realized gains were recorded by the Fund.

     As of December 31, 1995, the Bond Funds had capital loss carryforwards
and related expiration dates as follows:
<TABLE>
<CAPTION>
Fund                          2002         2003         Total
- ----                          ----         ----         -----
<S>                       <C>           <C>          <C>
Bond                      $19,955,806   $1,041,792   $20,997,598
Intermediate Bond           3,916,956    2,190,497     6,107,453
</TABLE>

   Shareholder Dividends

     Dividends from net investment income are declared and paid monthly by the
Bond Funds. Net realized capital gains are distributed annually. Distributions
from net investment income and net realized gains are made during each year to
avoid the 4% excise tax imposed on regulated investment companies by the
Internal Revenue Code.

   Deferred Organization Costs

     Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of each series.

   When Issued/To Be Announced (TBA) Securities.

     The Bond Funds may purchase securities on a "when issued" basis. These
securities have been registered by a municipality or government agency, but
have not yet been issued to the public. These transactions involve a
commitment by the Funds to purchase particular securities, with payment and
delivery taking place at a future date, for which all specific information,
such as the face amount and maturity date of such investment security, is not
known at the time of the trade. These transactions are subject to market
fluctuations and the risk that the value at delivery may be more or less than
the purchase price at which the transactions were entered. The current value
of these securities is determined in the same manner as that of other
portfolio securities. Although the Bond Funds generally purchase these
securities with the intention of acquisition, such securities may be sold
before the settlement date.

   Expenses

     Expenses are charged daily as a percentage of the Fund's assets. Woodward
monitors the rate at which expenses are charged to ensure that a proper amount
of expense is charged to income each year. This percentage is subject to
revision if there is a change in the estimate of the future net assets of
Woodward or a change in expectations as to the level of actual expenses.

(3)    Transactions with Affiliates

     First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .005% of the Bond Funds's average net assets and Essex
is entitled to receive a fee at the annual rate of .10% of the aggregate
average net assets of Woodward's investment portfolios attributable to
investments by clients of Essex.

     NBD is the investment advisor pursuant to the Advisory Agreement. For its
advisory services to Woodward, NBD is entitled to a fee, computed daily and
payable monthly. Under the Advisory Agreement, NBD also provides Woodward with
certain administrative services, such as maintaining Woodward's general ledger
and assisting in the preparation of various regulatory reports. NBD receives
no additional compensation for such services.

     A reorganization of Woodward and The Prairie Funds is being considered by
the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Funds' shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.
 <PAGE>
     NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the year ended December 31, 1995, NBD reimbursed the Short
Bond, Municipal Bond, and Michigan Municipal Bond Funds for certain expenses
in the amount of $65,761, $88,071, and $119,481 respectively.

     On March 10, 1994, Woodward adopted the Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

     NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

     See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

(4)    Investment Securities Transactions

     Information with respect to investment securities and security
transactions based on the aggregate cost of investments for federal income tax
purposes, excluding short-term securities, is as follows:

<TABLE>
<CAPTION>
                                                                            
                                              INTERMEDIATE       SHORT      
                                 BOND FUND      BOND FUND      BOND FUND    
                                 ---------    ------------     ---------    
<S>                            <C>            <C>            <C>            
Gross Unrealized
  Gains                        $ 35,731,180   $ 13,566,717   $  2,333,204   
Gross Unrealized
  Losses                        (11,032,156)    (7,073,022)       (49,031)  
                               ------------   ------------   ------------   
                               $ 24,699,024   $  6,493,695   $  2,284,173   
                               ============   ============   ============   
Federal Income Tax
  Cost                         $488,279,591   $394,514,666   $159,199,919   
Purchases                      $191,486,673   $141,628,950   $129,641,103   
Sales & Maturities, at value   $189,618,003   $176,498,989   $ 31,673,292   
</TABLE>

<PAGE>
(5)    Expenses

      Following is a summary of total expense rates charged, advisory fee
rates payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each fund's average net assets.
<TABLE>
<CAPTION>
                                                                            
                                                INTERMEDIATE      SHORT     
Effective Date                     BOND FUND     BOND FUND      BOND FUND   
- --------------                     ---------    ------------    ---------   
<S>                               <C>            <C>            <C>         
Expense Rates:
  January 1                             0.74%          0.73%        0.75%   
  March 21                              0.74%          0.73%        0.75%   
NBD Advisory Fee:
  January 1                             0.65%          0.65%        0.65%   
Amounts Paid:
  Advisory Fee to NBD             $3,121,267     $2,650,418     $650,298    
  Distribution Fees to FoM
    & Essex                       $   51,487     $   28,779     $  5,165    
  Other Fees & Out of Pocket
Expenses to NBD                   $  124,183     $   92,054     $ 36,588    
Expense reimbursement by NBD              --             --     $(65,761)   
</TABLE>

(6)    Portfolio Composition

      Although the Municipal Bond Fund has a diversified investment portfolio,
the Fund has investments greater than 10% of its total investments in the
state of Illinois. The Michigan Municipal Bond Fund does not have a
diversified portfolio since all of its investments are within the state of
Michigan. Such concentrations within particular states may subject the Funds
more significantly to economic changes occuring within those states.
<PAGE>
                               THE WOODWARD FUNDS
                                   BOND FUNDS
                              FINANCIAL HIGHLIGHTS

      The Financial Highlights present a per share analysis of how the Bond
Funds' net asset values have changed during the periods presented. Additional
quantitative measures expressed in ratio form analyze important relationships
between certain items presented in the financial statements. These financial
highlights have been derived from the financial statements of the Bond Funds
and other information for the periods presented.
<TABLE>
<CAPTION>
                                                                             Bond Fund
                                          -------------------------------------------------------------------------------
                                           Year ended      Year ended        Year ended      Year ended     Period ended
                                          Dec. 31, 1995   Dec. 31, 1994     Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                          -------------   -------------     -------------   -------------   -------------
<S>                                       <C>             <C>               <C>             <C>             <C>
Net asset value, beginning of period      $       9.01    $       10.32     $      10.25    $      10.55    $      10.00
Income from investment operations:
  Net investment income                           0.63             0.61             0.76            0.83            0.51
  Net realized and unrealized gains
    (losses) on investments                       1.45            (1.31)            0.38           (0.17)           0.57
                                          ------------    -------------     ------------    ------------    ------------
Total from investment operations                  2.08            (0.70)            1.14            0.66            1.08
                                          ------------    -------------     ------------    ------------    ------------
Less distributions:
  From net investment income                     (0.64)           (0.59)           (0.76)          (0.83)          (0.51)
  From realized gains                             --              (0.02)           (0.31)          (0.13)          (0.02)
                                          ------------    -------------     ------------    ------------    ------------
Total distributions                              (0.64)           (0.61)           (1.07)          (0.96)          (0.53)
                                          ------------    -------------     ------------    ------------    ------------
Net asset value, end of period            $      10.45    $        9.01     $      10.32    $      10.25    $      10.55
                                          ============    =============     ============    ============    ============
Total Return (b)                                 23.75%           (6.99%)          11.39%           6.56%          18.45%(a)
Ratios/Supplemental Data
Net assets, end of period                 $517,565,579    $427,168,395      $501,196,278    $321,758,333    $237,673,316
Ratio of expenses to average net assets           0.74%           0.74%             0.73%           0.73%           0.75%(a)
Ratio of net investment income to
  average net assets                              6.39%           6.36%             7.20%           8.08%           8.44%(a)
Portfolio turnover rate                          41.91%          75.67%           111.52%          90.45%           8.19%
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.

See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                               Intermediate Bond Fund
                                                   -----------------------------------------------------------------------------
                                                     Year ended      Year ended      Year ended      Year ended     Period ended
                                                   Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                                   -------------   -------------   -------------   -------------   -------------
<S>                                                <C>             <C>             <C>             <C>             <C>
Net asset value, beginning of period               $       9.21    $      10.41    $      10.28    $      10.55    $     10.00
Income from investment operations:
  Net investment income                                    0.59            0.56            0.59            0.71           0.40
  Net realized and unrealized gains (losses)
    on investments                                         1.16           (1.20)           0.26           (0.10)          0.57
                                                   ------------    ------------    ------------    ------------   ------------
Total from investment operations                           1.75           (0.64)           0.85            0.61           0.97
                                                   ------------    ------------    ------------    ------------   ------------
Less distributions:
  From net investment income                              (0.59)          (0.55)          (0.59)          (0.71)         (0.40)
  From realized gains                                        --           (0.01)          (0.13)          (0.17)         (0.02)
                                                   ------------    ------------    ------------    ------------   ------------
Total distributions                                       (0.59)          (0.56)          (0.72)          (0.88)         (0.42)
                                                   ------------    ------------    ------------    ------------   ------------
Net asset value, end of period                     $      10.37    $       9.21    $      10.41    $      10.28   $      10.55
                                                   ============    ============    ============    ============   ============
Total Return (b)                                          19.48%          (6.31%)          8.41%           6.00%         16.62%(a)
Ratios/Supplemental Data
Net assets, end of period                          $405,309,939    $393,019,168    $429,789,857    $220,432,255   $130,367,032    
Ratio of expenses to average net assets                    0.73%           0.74%           0.74%           0.74%          0.75%(a)
Ratio of net investment income to average net
  assets                                                   5.98%           5.73%           5.44%           6.91%          6.59%(a)
Portfolio turnover rate                                   36.47%          54.60%          92.80%          56.30%          7.38%
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                        Short Bond Fund       
                                             ------------------------------   
                                               Year ended     Period ended    
                                              Dec. 31, 1995   Dec. 31, 1994   
                                              -------------   -------------   
<S>                                          <C>             <C>              
Net asset value, beginning of period         $       9.84    $     10.00      
Income from investment operations:
  Net investment income                              0.58           0.17      
  Net realized and unrealized gains 
    (losses) on investments                          0.39          (0.16)     
                                             ------------    ------------     
Total from investment operations                     0.97           0.01      
                                             ------------    ------------     
Less distributions: 
  From net investment income                        (0.58)         (0.17)     
  From realized gains                               (0.00)            --      
                                             ------------    ------------     
Total distributions                                 (0.58)         (0.17)     
                                             ------------    ------------     
Net asset value, end of period               $      10.23    $      9.84      
                                             ============    ===========      
Total Return (b)                                    10.07%          0.21%(a)  
Ratios/Supplemental Data
Net assets, end of period                    $163,336,855    $64,239,163      
Ratio of expenses to average net assets              0.75%          0.75%(a)  
Ratio of net investment income to 
  average net assets                                 5.74%          5.92%(a)  
Ratio of expenses to average net assets
  without fee waivers/ reimbursed expenses           0.81%          0.93%(a)  
Ratio of net investment income to average
  net assets without fee waivers/
  reimbursed expenses                                5.68%          5.74%(a)  
Portfolio turnover rate                             30.94%         10.20%     
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward Bond Funds:

      We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of the Bond Funds of THE WOODWARD
FUNDS (comprising, as indicated in Note 1, the Bond, Intermediate Bond, Short
Bond, Municipal Bond and Michigan Municipal Bond Funds) as of December 31,
1995, and the related statements of operations for the year then ended, the
statements of changes in net assets for each of the two years in the period
then ended, and the financial highlights for each of the periods from
inception (as indicated in Note 1) through December 31, 1995. These financial
statements and financial highlights are the responsibility of the Funds'
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective funds constituting the Bond Funds of The
Woodward Funds as of December 31, 1995, the results of their operations for
the year then ended, the changes in their net assets for each of the two years
in the period then ended and the financial highlights for each of the periods
from inception (as indicated in Note 1) through December 31, 1995 in
conformity with generally accepted accounting principles.

                              ARTHUR ANDERSEN LLP

Detroit, Michigan,
  February 19, 1996.


<PAGE>


                                April 15, 1996

                                      for

                      CLASS I AND CLASS A SHARES OF THE:

                         WOODWARD MUNICIPAL BOND FUND
                     WOODWARD MICHIGAN MUNICIPAL BOND FUND

                                      of

                              THE WOODWARD FUNDS
                                 c/o NBD Bank
                                Transfer Agent
                                 P.O. Box 7058
                           Troy, Michigan 48007-7058
                                (800) 688-3350


               This Statement of Additional Information (the "Additional
Statement") is meant to be read in conjunction with The Woodward Funds'
Prospectuses dated April 15, 1996 pertaining to all classes of shares of the
Woodward Municipal Bond Fund (the "Municipal Bond Portfolio") and Woodward
Michigan Municipal Bond Fund (the "Michigan Municipal Bond Portfolio") (each,
a "Portfolio" and collectively, the "Portfolios"), and is incorporated by
reference in its entirety into the Prospectuses. Because this Additional
Statement is not itself a prospectus, no investment in shares of the
Portfolios should be made solely upon the information contained herein. Copies
of the Portfolios' Prospectuses may be obtained from any office of the Co-
Distributors by writing or calling the Co-Distributors or the Trust.
Capitalized terms used but not defined herein have the same meanings as in the
Prospectuses.



<PAGE>



                               TABLE OF CONTENTS


                                                                          Page

Investment Objectives, Policies and Risk Factors....................         1

Net Asset Value.....................................................        11

Additional Purchase and Redemption Information......................        12

Description of Shares...............................................        13

Additional Information Concerning Taxes.............................        15

Management..........................................................        20

Independent Public Accountants......................................        25

Counsel.............................................................        26

Additional Information on Performance...............................        26

Appendix A..........................................................       A-1

Appendix B..........................................................       B-1

Appendix C..........................................................       C-1

Report of Independent Public Accountants
  and Financial Statements..........................................      FS-1


                                      -i-


<PAGE>



               INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS


               The following policies supplement the Portfolios' respective
investment objectives and policies as set forth in their Prospectuses.

Additional Information on Portfolio Instruments

               Attached to this Additional Statement is Appendix A which
contains descriptions of the rating symbols used by Rating Agencies for
securities in which the Portfolios may invest.

Portfolio Transactions

               Subject to the general supervision of the Trust's Board of
Trustees, the Adviser is responsible for, makes decisions with respect to, and
places orders for all purchases and sales of portfolio securities for each
Portfolio.

               The annualized portfolio turnover rate for each Portfolio is
calculated by dividing the lesser of purchases or sales of portfolio
securities for the reporting period by the monthly average value of the
portfolio securities owned during the reporting period. The calculation
excludes all securities, including options, whose maturities or expiration
dates at the time of acquisition are one year or less. Portfolio turnover may
vary greatly from year to year as well as within a particular year, and may be
affected by cash requirements for redemption of shares and by requirements
which enable the Portfolios to receive favorable tax treatment. Portfolio
turnover will not be a limiting factor in making portfolio decisions, and the
Portfolios may engage in short term trading to achieve their respective
investment objectives.

               Purchases of money market instruments by the Portfolios are
made from dealers, underwriters and issuers. The Portfolios currently do not
expect to incur any brokerage commission expense on such transactions because
money market instruments are generally traded on a "net" basis acting as
principal for their own accounts without a stated commission. The price of the
security, however, usually includes a profit to the dealer. Securities
purchased in underwritten offerings include a fixed amount of compensation to
the underwriter, generally referred to as the underwriter's concession or
discount. When securities are purchased directly from or sold directly to an
issuer, no commissions or discounts are paid.

               Transactions on U.S. stock exchanges involve the payment of
negotiated brokerage commissions. On exchanges on which commissions are
negotiated, the cost of transactions may vary among different brokers.
Transactions in the over-the-



<PAGE>



counter market are generally on a net basis (i.e., without commission) through
dealers, or otherwise involve transactions directly with the issuer of an
instrument.

               For the fiscal year ended December 31, 1995, 1994 and the
period from February 1, 1993 (commencement of operations) through December 31,
1993, the Municipal Bond and Michigan Municipal Bond Portfolios paid no
brokerage commissions.

               The Portfolios may participate, if and when practicable, in
bidding for the purchase of portfolio securities directly from an issuer in
order to take advantage of the lower purchase price available to members of a
bidding group. A Portfolio will engage in this practice, however, only when
the Adviser, in its sole discretion, believes such practice to be otherwise in
the Portfolio's interests.

               The Advisory Agreement for the Portfolios provides that, in
executing portfolio transactions and selecting brokers or dealers, the Adviser
will seek to obtain the best overall terms available for each Portfolio. In
assessing the best overall terms available for any transaction, the Adviser
shall consider factors it deems relevant, including the breadth of the market
in the security, the price of the security, the financial condition and
execution capability of the broker or dealer, and the reasonableness of the
commission, if any, both for the specific transaction and on a continuing
basis. In addition, the Agreement authorizes the Adviser to cause a Portfolio
to pay a broker-dealer which furnishes brokerage and research services a
higher commission than that which might be charged by another broker-dealer
for effecting the same transaction, provided that the Adviser determines in
good faith that such commission is reasonable in relation to the value of the
brokerage and research services provided by such broker-dealer, viewed in
terms of either the particular transaction or the overall responsibilities of
the Adviser to the Portfolios. Such brokerage and research services might
consist of reports and statistics relating to specific companies or
industries, general summaries of groups of stocks or bonds and their
comparative earnings and yields, or broad overviews of the stock, bond and
government securities markets and the economy.

               Supplementary research information so received is in addition
to, and not in lieu of, services required to be performed by the Adviser and
does not reduce the advisory fees payable by the Portfolios. The Trustees will
periodically review any commissions paid by the Portfolios to consider whether
the commissions paid over representative periods of time appear to be
reasonable in relation to the benefits inuring to the Portfolios. It is
possible that certain of the supplementary research or other services received
will primarily benefit one or more other investment companies or other
accounts for which investment

                                      -2-


<PAGE>



discretion is exercised by the Adviser. Conversely, a Portfolio may be the
primary beneficiary of the research or services received as a result of
portfolio transactions effected for such other account or investment company.

               The Trust will not execute portfolio transactions through,
acquire portfolio securities issued by, make savings deposits in or enter into
repurchase or reverse repurchase agreements with the Adviser, the
Co-Distributors or an affiliated person of any of them (as such term is
defined in the 1940 Act) acting as principal, except to the extent permitted
by the SEC or its staff. In addition, a Portfolio will not purchase securities
during the existence of any underwriting or selling group relating thereto of
which a Co-Distributor or the Adviser, or an affiliated person of either of
them, is a member, except to the extent permitted by the SEC or its staff.
Under certain circumstances, the Portfolios may be at a disadvantage because
of these limitations in comparison with other investment companies which have
similar investment objectives but are not subject to such limitations.

               Investment decisions for each Portfolio are made independently
from those for the other Portfolios and for any other investment companies and
accounts advised or managed by the Adviser. Such other investment companies
and accounts may also invest in the same securities as the Portfolios. To the
extent permitted by law, the Adviser may aggregate the securities to be sold
or purchased for the Portfolios with those to be sold or purchased for other
investment companies or accounts in executing transactions. When a purchase or
sale of the same security is made at substantially the same time on behalf of
one or more of the Portfolios and another investment company or account, the
transaction will be averaged as to price and available investments allocated
as to amount, in a manner which the Adviser believes to be equitable to each
Portfolio and such other investment company or account. In some instances,
this investment procedure may adversely affect the price paid or received by a
Portfolio or the size of the position obtained or sold by the Portfolio.

Government Obligations

               As stated in the Prospectuses, pursuant to their investment
objectives the Portfolios may invest in U.S.
Government Obligations.

Bank Obligations

               In accordance with their respective investment objective, the
Portfolios may purchase bank obligations, which include banker's acceptances,
negotiable certificates of deposit and non-negotiable time deposits, including
U.S. dollar-

                                      -3-


<PAGE>



denominated instruments issued or supported by the credit of U.S. or foreign
banks or savings institutions. Although the Portfolios invest in obligations
of foreign banks or foreign branches of U.S. banks only where the Adviser
deems the instrument to present minimal credit risks, such investments may
nevertheless entail risks that are different from those of investments in
domestic obligations of U.S. banks due to differences in political, regulatory
and economic systems and conditions. All investments in bank obligations are
limited to the obligations of financial institutions having more than $1.0
billion in total assets at the time of purchase.

Commercial Paper

               Commercial paper, including variable and floating rate notes
and other short term corporate obligations, must be rated in one of the two
highest categories by at least two Rating Agencies, or if not rated, have been
issued by a corporation having an outstanding bond issue rated A or higher by
a Rating Agency. Bonds and other short term obligations (if not rated as
commercial paper) purchased by the Portfolios must be rated BBB or Baa, or
higher, by a Rating Agency, respectively, or if unrated, be of comparable
investment quality in the judgment of the Adviser.

Variable and Floating Rate Instruments

               With respect to variable and floating rate obligations that may
be acquired by the Portfolios, the Adviser will consider the earning power,
cash flows and other liquidity ratios of the issuers and guarantors of such
notes and will continuously monitor their financial status to meet payment on
demand. The absence of an active secondary market with respect to particular
variable and floating rate instruments could make it difficult for a Portfolio
to dispose of instruments if the issuer defaulted on its payment obligation or
during periods that the Portfolio is not entitled to exercise its demand
rights, and the Portfolio could, for these or other reasons, suffer a loss
with respect to such instruments.

Other Investment Companies

               Subject to 1940 Act limitations and pursuant to applicable SEC
requirements, the Portfolios may invest from time to time in securities issued
by other investment companies which invest in high quality, short term debt
securities. Each of the Portfolios intends to limit its investments so that,
as determined immediately after a securities purchase is made: (a) not more
than 5% of the value of the Portfolio's total assets will be invested in the
securities of any one investment company; (b) not more than 10% of the value
of the Portfolio's total assets will be invested in the aggregate in
securities of

                                      -4-


<PAGE>



investment companies as a group; and (c) not more than 3% of the outstanding
voting stock of any one investment company will be owned by the Portfolio or
the Trust as a whole.

Lending Securities

               When a Portfolio lends its securities, it continues to receive
interest or dividends on the securities loaned and may simultaneously earn
interest on the investment of the cash collateral. Although voting rights, or
rights to consent, attendant to securities on loan pass to the borrower, such
loans will be called so that the securities may be voted by a Portfolio if a
material event affecting the investment is to occur.

Repurchase Agreements and Reverse Repurchase Agreements

               The repurchase price under the repurchase agreements described
in the Prospectuses generally equals the price paid by a Portfolio plus
interest negotiated on the basis of current short term rates (which may be
more or less than the rate on the securities underlying the repurchase
agreement). Securities subject to repurchase agreements are held by the
Trust's Custodian, in the Federal Reserve/Treasury book-entry system or by
another authorized securities depository. Repurchase agreements are considered
to be loans under the 1940 Act.

               Reverse repurchase agreements are considered to be borrowings
by the Portfolios under the 1940 Act. At the time a Portfolio enters into a
reverse repurchase agreement, it will place in a segregated custodial account
liquid assets such as U.S. Government securities or other liquid high-grade
debt securities having a value equal to or greater than the repurchase price
(including accrued interest) and will subsequently monitor the account to
ensure that such value is maintained. Reverse repurchase agreements involve
the risk that the market value of the securities sold by the Portfolio may
decline below the price of the securities it is obligated to repurchase.

Options Trading

               As stated in the Prospectuses, the Portfolios may purchase and
sell put and call options listed on a national securities exchange and issued
by the Options Clearing Corporation. Such transactions may be effected on a
principal basis with primary reporting dealers in U.S. Government securities
in an amount not exceeding 5% of a Portfolio's net assets. This is a highly
specialized activity which entails greater than ordinary investment risks.
Regardless of how much the market price of the underlying security increases
or decreases, the option buyer's risk is limited to the amount of the original
investment for the purchase of the option. However, options may be more
volatile than the underlying securities, and

                                      -5-


<PAGE>



therefore, on a percentage basis, an investment in options may be subject to
greater fluctuation than an investment in the underlying securities. A listed
call option gives the purchaser of the option the right to buy from a clearing
corporation, and a writer has the obligation to sell to the clearing
corporation, the underlying security at the stated exercise price at any time
prior to the expiration of the option, regardless of the market price of the
security. The premium paid to the writer is in consideration for undertaking
the obligations under the option contract. A listed put option gives the
purchaser the right to sell to a clearing corporation the underlying security
at the stated exercise price at any time prior to the expiration date of the
option, regardless of the market price of the security. Put and call options
purchased by a Portfolio will be valued at the last sale price or, in the
absence of such a price, at the mean between bid and asked prices.

               A Portfolio's obligation to sell a security subject to a
covered call option written by it, or to purchase a security subject to a
secured put option written by it, may be terminated prior to the expiration
date of the option by the Portfolio executing a closing purchase transaction,
which is effected by purchasing on an exchange an option of the same series
(i.e., same underlying security, exercise price and expiration date) as the
option previously written. Such a purchase does not result in the ownership of
an option. A closing purchase transaction will ordinarily be effected to
realize a profit on an outstanding option, to prevent an underlying security
from being called, to permit the sale of the underlying security or to permit
the writing of a new option containing different terms on such underlying
security. The cost of such a liquidation purchase plus transaction costs may
be greater than the premium received upon the original option, in which event
the Portfolio will have incurred a loss in the transaction. An option position
may be closed out only on an exchange which provides a secondary market for an
option of the same series. There is no assurance that a liquid secondary
market on an exchange will exist for any particular option. A covered call
option writer, unable to effect a closing purchase transaction, will not be
able to sell the underlying security until the option expires or the
underlying security is delivered upon exercise with the result that the writer
in such circumstances will be subject to the risk of market decline in the
underlying security during such period. A Portfolio will write an option on a
particular security only if the Adviser believes that a liquid secondary
market will exist on an exchange for options of the same series which will
permit the Portfolio to make a closing purchase transaction in order to close
out its position.

               When a Portfolio writes a covered call option, an amount equal
to the net premium (the premium less the commission) received by the Portfolio
is included in the liability section of

                                      -6-


<PAGE>



the Portfolio's statement of assets and liabilities as a deferred credit. The
amount of the deferred credit will be subsequently marked-to-market to reflect
the current value of the option written. The current value of the traded
option is the last sale price or, in the absence of a sale, the average of the
closing bid and asked prices. If an option expires on the stipulated
expiration date or if the Portfolio enters into a closing purchase
transaction, it will realize a gain (or loss if the cost of a closing purchase
transaction exceeds the net premium received when the option is sold) and the
deferred credit related to such option will be eliminated. Any gain on a
covered call option may be offset by a decline in the market price of the
underlying security during the option period. If a covered call option is
exercised, the Portfolio may deliver the underlying security held by it or
purchase the underlying security in the open market. In either event, the
proceeds of the sale will be increased by the net premium originally received
and the Portfolio will realize a gain or loss. If a secured put option is
exercised, the amount paid by the Portfolio involved for the underlying
security will be partially offset by the amount of the premium previously paid
to the Portfolio. Premiums from expired options written by a Portfolio and net
gains from closing purchase transactions are treated as short-term capital
gains for federal income tax purposes, and losses on closing purchase
transactions are short-term capital losses.

When-Issued Purchases and Forward Commitments

               A Portfolio will purchase securities on a when-issued basis or
purchase or sell securities on a forward commitment basis only with the
intention of completing the transaction and actually purchasing or selling the
securities. If deemed advisable as a matter of investment strategy, however, a
Portfolio may dispose of or renegotiate a commitment after it is entered into,
and may sell securities it has committed to purchase before those securities
are delivered to the Portfolio on the settlement date. In these cases the
Portfolio may realize a capital gain or loss.

               When a Portfolio engages in when-issued and forward commitment
transactions, it relies on the other party to consummate the trade. Failure of
such party to do so may result in the Portfolio's incurring a loss or missing
an opportunity to obtain a price considered to be advantageous.

Municipal Securities

               As stated in the Prospectuses, the Portfolios may invest in
Municipal Securities including general obligation securities, revenue
securities, notes, and moral obligation bonds, which are normally issued by
special purpose authorities. There are, of course, variations in the quality
of Municipal

                                      -7-


<PAGE>



Securities, both within a particular classification and between
classifications, and the yields on Municipal Securities depend in part on a
variety of factors, including general market conditions, the financial
condition of the issuer, general conditions of the municipal bond market, the
size of a particular offering, the maturity of the obligation and the rating
of the issue. The ratings of Municipal Securities by Rating Agencies represent
their opinions as to the quality of Municipal Securities. It should be
emphasized, however, that ratings are general and are not absolute standards
of quality, and Municipal Securities with the same maturity, interest rate and
rating may have different yields while Municipal Securities with the same
maturity and interest rate with different ratings may have the same yield.
Subsequent to its purchase by a Portfolio, a Municipal Security may cease to
be rated or its rating may be reduced below the minimum rating required for
purchase by the Portfolio. The Adviser will consider such an event in
determining whether the Portfolio should continue to hold the obligation.

               The payment of principal and interest on most Municipal
Securities purchased by the Portfolios will depend upon the ability of the
issuers to meet their obligations. The District of Columbia, each state, each
possession and territory of the United States, each of their political
subdivisions, agencies, instrumentalities and authorities and each state
agency of which a state is a member is a separate "issuer" as that term is
used in this Additional Statement and in the Prospectuses. The
non-governmental user of facilities financed by a private activity bond is
also considered to be an "issuer". An issuer's obligations under its Municipal
Securities are subject to the provisions of bankruptcy, insolvency, and other
laws affecting the rights or remedies of creditors, such as the Federal
Bankruptcy Code, and laws, if any, which may be enacted by Federal or state
legislatures extending the time for payment of principal or interest, or both,
or imposing other constraints upon enforcement of such obligations or upon the
ability of municipalities to levy taxes. The power or ability of an issuer to
meet its obligations for the payment of interest or principal of its Municipal
Securities may be materially adversely affected by litigation or other
conditions.

               Certain of the Municipal Securities held by the Portfolios may
be insured at the time of issuance as to the timely payment of principal and
interest. The insurance policies will usually be obtained by the issuer of the
Municipal Securities at the time of original issuance. In the event that the
issuer defaults with respect to interest or principal payments, the insurer
will be notified and will be required to make payment to the bondholders.
There is, however, no guarantee that the insurer will meet its obligations. In
addition, such

                                      -8-


<PAGE>



insurance will not protect against market fluctuations caused by changes in
interest rates and other factors.

               From time to time proposals have been introduced before
Congress for the purpose of restricting or eliminating the federal income tax
exemption for interest on Municipal Securities. For example, pursuant to
federal tax legislation passed in 1986 interest on certain private activity
bonds must be included in an investor's federal alternative minimum taxable
income, and corporate investors must include all tax-exempt interest in their
federal alternative minimum taxable income. The Trust cannot predict what
legislation, if any, may be proposed in Congress in the future as regards the
federal income tax status of interest on Municipal Securities in general, or
which proposals, if any, might be enacted. Such proposals, if enacted, might
materially adversely affect the availability of municipal securities for
investments by the Portfolios and their liquidity and value. In such event,
the Board of Trustees would re-evaluate the Portfolios' investment objectives
and policies and consider changes in their structure or possible dissolution.

Stand-By Commitments

               The Portfolios may acquire "stand-by commitments" with respect
to Municipal Securities they hold. Under a stand-by commitment, a dealer
agrees to purchase at the Portfolio's option specified Municipal Securities at
a specified price. Stand-by commitments may be exercisable by the Portfolios
at any time before the maturity of the underlying Municipal Securities and may
be sold, transferred or assigned only with the instruments involved.

               The Portfolios expect that stand-by commitments will generally
be available without the payment of any direct or indirect consideration.
However, if necessary or advisable, the Portfolios may pay for a stand-by
commitment either separately in cash or by paying a higher price for Municipal
Securities which are acquired subject to the commitment (thus reducing the
yield to maturity otherwise available for the same securities). The Portfolios
will acquire a stand-by commitment unless immediately after the acquisition,
with respect to 75% of its assets not more than 5% of its total assets will be
invested in instruments subject to a demand feature, including stand-by
commitments, with the same institution.

               The Portfolios intend to enter into stand-by commitments only
with dealers, banks and broker-dealers which, in the Adviser's opinion,
present minimal credit risks. The Portfolios' reliance upon the credit of
these dealers, banks and broker-dealers will be secured by the value of the
underlying Municipal Securities that are subject to the commitment. Thus, the
risk of loss to the Portfolios in connection with a "stand-by

                                      -9-


<PAGE>



commitment" will not be qualitatively different from the risk of loss faced by
a person that is holding securities pending settlement after having agreed to
sell the securities in the ordinary course of business.

               The Portfolios will acquire stand-by commitments solely to
facilitate portfolio liquidity and do not intend to exercise their rights
thereunder for trading purposes. The acquisition of a stand-by commitment will
not affect the valuation or assumed maturity of the underlying Municipal
Securities which will continue to be valued in accordance with the amortized
cost method. The actual stand-by commitment will be valued at zero in
determining net asset value. Where a Portfolio pays directly or indirectly for
a stand-by commitment, its cost will be reflected as an unrealized loss for
the period during which the commitment is held by the Portfolio and will be
reflected in realized gain or loss when the commitment is exercised or
expires.

Additional Investment Limitations

               In addition to the investment limitations disclosed in the
Prospectuses, the Portfolios are subject to the following investment
limitations which may not be changed without approval of the holders of the
majority of the outstanding shares of the affected Portfolio (as defined under
"Description of Shares" below).

               Neither of the Portfolios may:

               1. Purchase or sell real estate, except that each Portfolio may
purchase securities of issuers which deal in real estate and may purchase
securities which are secured by interests in real estate.

               2. Acquire any other investment company or investment company
security except in connection with a merger, consolidation, reorganization or
acquisition of assets or where otherwise permitted by the 1940 Act.

               3. Act as an underwriter of securities within the meaning of
the Securities Act of 1933 except insofar as a Portfolio might be deemed to be
an underwriter upon the disposition of portfolio securities acquired within
the limitation on purchases of restricted securities and except to the extent
that the purchase of obligations directly from the issuer thereof in
accordance with the Portfolio's investment objective, policies and limitations
may be deemed to be underwriting.

               4. Write or sell put options, call options, straddles, spreads,
or any combination thereof, except for

                                     -10-


<PAGE>



transactions in options on securities, indices of securities, futures
contracts and options on futures contracts.

               5. Purchase securities on margin, make short sales of
securities or maintain a short position, except that (a) this investment
limitation shall not apply to a Portfolio's transactions in futures contracts
and related options, and (b) a Portfolio may obtain short-term credit as may
be necessary for the clearance of purchases and sales of portfolio securities.

               6. Purchase securities of companies for the purpose of
exercising control.

               7. Purchase or sell commodity contracts, or invest in oil, gas
or mineral exploration or development programs, except that each Portfolio
may, to the extent appropriate to its investment objective, purchase publicly
traded securities of companies engaging in whole or in part in such activities
and may enter into futures contracts and related options.

               In order to permit the sale of a Portfolio's shares in certain
states, the Trust may make commitments with respect to a Portfolio more
restrictive than the investment policies and limitations described above and
in its Prospectuses. As of the date of this Statement of Additional
Information, the Trust has made commitments that the Municipal Bond Portfolio
will not invest more than 5% of its total assets in securities of issuers
which have been in continuous operation for less than three years, and that
the Municipal Bond and Michigan Municipal Bond Portfolios will not invest more
than 15% of their total assets in such "unseasoned issuers" which are
restricted as to disposition. Should the Trust determine that any such
commitment is no longer in the best interests of a particular Portfolio, it
will revoke the commitment by terminating sales of the Portfolio's shares in
the state involved and, in the case of investors in Texas, give notice of such
action.


                                NET ASSET VALUE

               "Assets which belong to" a Portfolio consist of the
consideration received upon the issuance of shares of the Portfolio together
with all income, earnings, profits and proceeds derived from the investment
thereof, including any proceeds from the sale of such investments, any funds
or payments derived from any reinvestment of such proceeds, and a portion of
any general assets of the Trust not belonging to a particular investment
portfolio. Assets belonging to a Portfolio are charged with the direct
liabilities of the Trust which are normally allocated in proportion to the
relative net asset values of all of the Trust's investment portfolios at the
time of allocation. Subject to the provisions of the Declaration of

                                     -11-


<PAGE>



Trust, determinations by the Board of Trustees as to the direct and allocable
liabilities, and the allocable portion of any general assets, with respect to
a Portfolio are conclusive.


                ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

               Shares of the Portfolios are offered and sold on a continuous
basis by the Trust's sponsors and Co-Distributors, FoM and Essex, acting as
agent. As described in their Prospectuses, Class I shares of the Portfolios
are sold primarily to NBD and its affiliated and correspondent banks acting on
behalf of their respective customers. Class A shares of the Portfolios are
sold to the public ("Investors") primarily through financial institutions such
as banks, brokers and dealers. The Co- Distributors may be entitled to a sales
charge on the sale of Class A shares of the Portfolios as described in the
Prospectuses.

               An illustration of the computation of the public offering price
per Class A share of the Portfolios, based on the value of the Portfolios'
total net assets and total number of shares outstanding on March 15, 1996,
is as follows:


<TABLE>
<CAPTION>

                                     TABLE

                                                              Michigan
                                            Municipal         Municipal
                                            Bond              Bond
                                            Portfolio         Portfolio
                                            ---------         ---------
<S>                                         <C>                <C>        
Net Assets............................      $80,308,585        $52,877,558

Number of Shares Outstanding..........        7,788,167          5,156,229

Net Asset Value Per Share.............           $10.31             $10.26

Sales Charge, 4.75 percent
 of offering price (4.99
 percent of net asset value
 per share)...........................      $       .51        $       .51
                                            -----------        -----------

Offering Price to Public..............           $10.82             $10.77
</TABLE>


               Under the 1940 Act, the Trust may suspend the right of
redemption or postpone the date of payment for shares during any period when:
(a) trading on the New York Stock Exchange is restricted by applicable rules
and regulations of the SEC; (b) the Exchange is closed for other than
customary weekend and holiday closings; (c) the SEC has by order permitted
such suspension; or (d) an emergency exists as determined by the SEC. (The
Trust may also suspend or postpone the recordation of the transfer of shares
upon the occurrence of any of the foregoing conditions).

                                     -12-


<PAGE>




               In addition to the situations described in the Prospectuses
under "Redemption of Shares," the Trust may redeem shares involuntarily to
reimburse the Portfolios for any loss sustained by reason of the failure of a
shareholder to make full payment for shares purchased by the shareholder or to
collect any charge relating to a transaction effected for the benefit of a
shareholder which is applicable to Portfolio shares as provided in the
Prospectuses from time to time.

               The Trust normally redeems shares for cash. However, the
Trustees can determine that conditions exist making cash payments undesirable.
If they should so determine, redemption payments could be made in securities
valued at the value used in determining net asset value. There may be
brokerage and other costs incurred by the redeeming shareholder in selling
such securities. The Trust has elected to be covered by Rule 18f-1 under the
1940 Act, pursuant to which the Trust is obligated to redeem shares solely in
cash up to the lesser of $250,000 or 1% of net asset value during any 90-day
period for any one shareholder.

               Total sales charges paid by shareholders of the Municipal Bond
and Michigan Municipal Bond Portfolios for the fiscal years ended December 31,
1995 and 1994 were $11,707 and $105,322, and $23,507 and $151,042, 
respectively. Total sales charges paid by shareholders of the Municipal Bond 
and Michigan Municipal Bond Portfolios for the fiscal period from February 1, 
1993 (commencement of operations) through December 31, 1993 were $300,627 
and $737,222, respectively.


                             DESCRIPTION OF SHARES

               The Trust is an unincorporated business trust organized under
Massachusetts law on April 21, 1987. The Trust's Declaration of Trust, which
was amended and restated as of May 1, 1992, authorizes the Board of Trustees
to divide shares into two or more series, each series relating to a separate
portfolio of investments, and divide the shares of any series into two or more
classes. The number of shares of each series and/or of a class within each
series shall be unlimited. The Trust does not intend to issue share
certificates.

               In the event of a liquidation or dissolution of the Trust or an
individual Portfolio, shareholders of a particular Portfolio would be entitled
to receive the assets available for distribution belonging to such Portfolio.
If there are any assets, income, earnings, proceeds, funds or payments, which
are not readily identifiable as belonging to any particular Portfolio, the
Trustees shall allocate them among any one or more of the Portfolios as they,
in their sole discretion, deem fair and equitable.

                                     -13-


<PAGE>




               Rule 18f-2 under the 1940 Act provides that any matter required
to be submitted to the holders of the outstanding voting securities of an
investment company such as the Trust shall not be deemed to have been
effectively acted upon unless approved by the holders of a majority of the
outstanding shares of each Portfolio affected by the matter. A Portfolio is
affected by a matter unless it is clear that the interests of each Portfolio
in the matter are substantially identical or that the matter does not affect
any interest of the Portfolio. Under the Rule, the approval of an investment
advisory agreement or any change in a fundamental investment policy would be
effectively acted upon with respect to a Portfolio only if approved by a
majority of the outstanding shares of such Portfolio. However, the Rule also
provides that the ratification of the appointment of independent accountants,
the approval of principal underwriting contracts and the election of Trustees
may be effectively acted upon by shareholders of the Trust voting together in
the aggregate without regard to particular Portfolios.

               When used in the Prospectuses or in this Additional Statement,
a "majority" of shareholders means, with respect to the approval of an
investment advisory agreement, a distribution plan or a change in a
fundamental investment policy, the vote of the lesser of (1) 67% of the shares
of the Trust or the applicable Portfolio present at a meeting if the holders
of more than 50% of the outstanding shares are present in person or by proxy,
or (2) more than 50% of the outstanding shares of the Trust or the applicable
portfolio.

        As of March 29, 1996, Trussal & Co., a nominee of NBD's Trust
Division, 900 Tower Drive, 10th Floor, Troy, Michigan 48098, held of record
84.92% and 61.43% of the outstanding shares of the Municipal Bond and Michigan
Municipal Bond Portfolios, respectively. The Trustees and officers of the
Trust, as a group, owned less than 1% of the outstanding shares of the
Portfolios. Furthermore, as of March 29, 1996 with respect to the Municipal
Bond Portfolio, the following persons may have beneficially owned 5% or more
of the outstanding shares of such Portfolios:

<TABLE>
<CAPTION>
                                                                Percent of
                                                                Outstanding
                                          Number of Shares        Shares
                                          ----------------        ------

Municipal Bond Portfolio
- ------------------------
<S>                                         <C>                    <C>  
Charles J. Lefler Revocable                 620,328                7.74%
  Trust
39740 Walker Court
Northville, MI  48167

Consumers Power Non Union                   1,493,370              18.64%
</TABLE>

                                     -14-


<PAGE>



  Wel-Ret Health
212 West Michigan Avenue
Jackson, MI 49201

               To the Trust's knowledge, there were no persons who
beneficially owned 5% or more of the outstanding shares of the Michigan
Municipal Bond Portfolio as of March 29, 1996.

               When issued for payment as described in the Portfolio's
Prospectuses and this Additional Statement, shares of the Portfolios will be
fully paid and non-assessable by the Trust.

               The Declaration of Trust provides that the Trustees, officers,
employees and agents of the Trust will not be liable to the Trust or to a
shareholder, nor will any such person be liable to any third party in
connection with the affairs of the Trust, except as such liability may arise
from his or its own bad faith, willful misfeasance, gross negligence, or
reckless disregard of duties. It also provides that all third parties shall
look solely to the Trust property for satisfaction of claims arising in
connection with the affairs of the Trust. With the exceptions stated, the
Declaration of Trust provides that a Trustee, officer, employee or agent is
entitled to be indemnified against all liability in connection with the
affairs of the Trust.


                    ADDITIONAL INFORMATION CONCERNING TAXES

Taxes In General

               The following summarizes certain additional tax considerations
generally affecting the Portfolios and their shareholders that are not
described in the Prospectuses. No attempt is made to present a detailed
explanation of the tax treatment of the Portfolios or their shareholders, and
the discussion here and in the Prospectuses is not intended as a substitute
for careful tax planning and is based on tax laws and regulations which are in
effect on the date hereof; such laws and regulations may be changed by
legislative or administrative action. Investors are advised to consult their
tax advisers with specific reference to their own tax situations.

               Each Portfolio is treated as a separate corporate entity under
the Code and intends to qualify as a regulated investment company. In order to
so qualify, each Portfolio must satisfy, in addition to the distribution
requirement described in the Prospectuses, certain requirements with respect
to the source of its income for a taxable year. At least 90% of the gross
income of each Portfolio must be derived from dividends, interest, payments
with respect to securities loans, gains from the sale or other disposition of
stocks, securities or foreign currencies, and other income (including but not
limited to gains

                                     -15-


<PAGE>



from options, futures, or forward contracts) derived with respect to the
Portfolio's business of investing in such stock, securities or currencies. The
Treasury Department may by regulation exclude from qualifying income foreign
currency gains which are not directly related to the Portfolio's principal
business of investing in stock or securities, or options and futures with
respect to stock or securities. Any income derived by a Portfolio from a
partnership or trust is treated as derived with respect to the Portfolio's
business of investing in stock, securities or currencies only to the extent
that such income is attributable to items of income which would have been
qualifying income if realized by the Portfolio in the same manner as by the
partnership or trust.

               Another requirement for qualification as a regulated investment
company under the Code is that less than 30% of a Portfolio's gross income for
a taxable year must be derived from gains realized on the sale or other
disposition of the following investments held for less than three months: (1)
stock and securities (as defined in Section 2(a)(36) of the 1940 Act); (2)
options, futures and forward contracts other than those on foreign currencies;
and (3) foreign currencies (and options, futures and forward contracts on
foreign currencies) that are not directly related to a Portfolio's principal
business of investing in stock and securities (and options and futures with
respect to stocks and securities). Interest (including original issue discount
and accrued market discount) received by a Portfolio upon maturity or
disposition of a security held for less than three months will not be treated
as gross income derived from the sale or other disposition of such security
within the meaning of this requirement. However, any other income which is
attributable to realized market appreciation will be treated as gross income
from the sale or other disposition of securities for this purpose.

               Each Portfolio will designate any distribution of long term
capital gains as a capital gain dividend in a written notice mailed to
shareholders within 60 days after the close of the Portfolio's taxable year.
Shareholders should note that, upon the sale or exchange of Portfolio shares,
if the shareholder has not held such shares for at least six months, any loss
on the sale or exchange of those shares will be treated as long term capital
loss to the extent of the capital gain dividends received with respect to the
shares.

               Ordinary income of individuals is taxable at a maximum nominal
rate of 39.6%, however, because of limitations on itemized deductions
otherwise allowable and the phase-out of personal exemptions, the maximum
effective marginal rate of tax for some taxpayers may be higher. An
individual's long term capital gains are taxable at a maximum nominal rate of
28%. For corporations, long term capital gains and ordinary income are

                                     -16-


<PAGE>



both taxable at a maximum nominal rate of 35% (or at a maximum effective
marginal rate of 39% in the case of corporations having taxable income between
$100,000 and $335,000).

               A 4% nondeductible excise tax is imposed on regulated
investment companies that fail to currently distribute an amount equal to
specified percentages of their ordinary taxable income and capital gain net
income (excess of capital gains over capital losses). Each Portfolio intends
to make sufficient distributions or deemed distributions of its ordinary
taxable income and any capital gain net income prior to the end of each
calendar year to avoid liability for this excise tax.

               If for any taxable year a Portfolio does not qualify for the
special federal income tax treatment afforded regulated investment companies,
all of its taxable income will be subject to federal income tax at regular
corporate rates (without any deduction for distributions to its shareholders).
In such event, dividend distributions (whether or not derived from interest on
Municipal Securities) would be taxable as ordinary income to shareholders to
the extent of the Portfolio's current and accumulated earnings and profits and
would be eligible for the dividends received deduction for corporations.

               Each Portfolio may be required in certain cases to withhold and
remit to the U.S. Treasury 31% of taxable dividends or gross proceeds realized
upon sale paid to shareholders who have failed to provide a correct tax
identification number in the manner required, who are subject to withholding
by the Internal Revenue Service for failure properly to include on their
return payments of taxable interest or dividends, or who have failed to
certify to the Portfolio that they are not subject to backup withholding when
required to do so or that they are "exempt recipients."

               Depending upon the extent of the Portfolios' activities in
states and localities in which their offices are maintained, in which their
agents or independent contractors are located or in which they are otherwise
deemed to be conducting business, the Portfolios may be subject to the tax
laws of such states or localities. In addition, in those states and localities
which have income tax laws, the treatment of the Portfolios and their
shareholders under such laws may differ from their treatment under federal
income tax laws.

               As described above and in the Portfolios' Prospectuses, the
Portfolios are designed to provide investors with current tax-exempt interest
income. The Portfolios are not intended to constitute a balanced investment
program and are not designed for investors seeking capital appreciation or
maximum tax-exempt income irrespective of fluctuations in principal. Shares of
the Portfolios would not be suitable for tax-exempt institutions and

                                     -17-


<PAGE>



may not be suitable for retirement plans qualified under Section 401 of the
Code, H.R. 10 plans and IRAs since such plans and accounts are generally
tax-exempt and, therefore, would not only fail to gain any additional benefit
from the Portfolios' dividends being tax-exempt, but such dividends would be
ultimately taxable to the beneficiaries when distributed to them. In addition,
the Portfolios may not be appropriate investments for entities which are
"substantial users" of facilities financed by private activity bonds or
"related persons" thereof. "Substantial user" is defined under U.S. Treasury
Regulations to include a non-exempt person who regularly uses a part of such
facilities in his trade or business and whose gross revenues derived with
respect to the facilities financed by the issuance of bonds are more than 5%
of the total revenues derived by all users of such facilities, or who occupies
more than 5% of the usable area of such facilities or for whom such facilities
or a part thereof were specifically constructed, reconstructed or acquired.
"Related persons" include certain related natural persons, affiliated
corporations, a partnership and its partners and an S Corporation and its
shareholders.

               Each Portfolio's policy is to pay each year as federal
exempt-interest dividends substantially all of its Municipal Securities
interest income net of certain deductions. In order for a Portfolio to pay
exempt-interest dividends with respect to any taxable year, at the close of
each quarter of its taxable year at least 50% of the aggregate value of the
Portfolio's assets must consist of exempt-interest obligations. After the
close of its taxable year, each Portfolio will notify its shareholders of the
portion of the dividends paid by it which constitutes an exempt-interest
dividend with respect to such taxable year. However, the aggregate amount of
dividends so designated by a Portfolio cannot exceed the excess of the amount
of interest exempt from tax under Section 103 of the Code received by the
Portfolio during the taxable year over any amounts disallowed as deductions
under Sections 265 and 171(a)(2) of the Code. The percentage of total
dividends paid by a Portfolio with respect to any taxable year which qualify
as federal exempt-interest dividends will be the same for all shareholders
receiving dividends for such year.

               A percentage of the interest on indebtedness incurred by a
shareholder to purchase or carry the Portfolios' shares, equal to the
percentage of the total non-capital gain dividends distributed during the
shareholder's taxable year that are exempt-interest dividends, is not
deductible for federal income tax purposes.

Michigan Taxes

               As stated in the Prospectuses, dividends paid by the Michigan
Municipal Bond Portfolio that are derived from interest

                                     -18-


<PAGE>



attributable to tax-exempt Michigan Municipal Securities will be exempt from
Michigan income tax, Michigan intangibles tax and Michigan single business
tax. Conversely, to the extent that such Portfolio's dividends are derived
from interest on obligations other than Michigan Municipal Securities or
certain U.S. Government obligations (or are derived from short-term or
long-term gains), such dividends will be subject to Michigan income tax,
Michigan intangibles tax and Michigan single business tax, even though the
dividends may be exempt for federal income tax purposes.

               In particular, gross interest income and dividends derived from
obligations or securities of the State of Michigan and its political
subdivisions, exempt from federal income tax, are exempt from Michigan income
tax under Act No. 281, Public Acts of Michigan, 1967, as amended ("Michigan
Income Tax Act"), from Michigan intangibles tax under Act No. 301, Public Acts
of Michigan, 1939, as amended ("Michigan Intangibles Tax Act") and from
Michigan single business tax under Act. No. 228, Public Acts of Michigan,
1975, as amended ("Michigan Single Business Tax Act"). The Michigan Income Tax
Act levies a flat rate income tax on individuals, estates and trusts. The
Michigan Intangibles Tax Act levies a tax on the ownership of intangible
personal property of individuals, estates, trusts and certain corporations.
The Single Business Tax Act levies a tax of 2.30% upon the "adjusted tax base"
of most individuals, financial institutions, partnerships, joint ventures,
corporations, estates and trusts engaged in "business activity" as defined in
the Act.

               The transfer of Portfolio shares by a shareholder is subject to
Michigan taxes measured by gain on the sale, payment or other disposition
thereof. In addition, the transfer of Portfolio shares by a shareholder may be
subject to Michigan estate or inheritance tax under Act No. 188, Public Acts
of Michigan, 1899, as amended ("Michigan Estate Tax").

               The foregoing is only a summary of some of the important
Michigan state tax considerations generally affecting the Michigan Municipal
Bond Portfolio and its shareholders. No attempt has been made to present a
detailed explanation of the Michigan state tax treatment of the Portfolio or
its shareholders, and this discussion is not intended as a substitute for
careful planning. Accordingly, potential investors in the Portfolios should
consult their tax advisers with respect to the application of such taxes to
the receipt of Portfolio dividends and as to their own Michigan state tax
situation, in general.



                                     -19-


<PAGE>



                                  MANAGEMENT

Trustees and Officers of the Trust

               The Trustees and executive officers of the Trust and their
principal occupations for the last five years are set forth in the
Prospectuses. Each Trustee has an address at The Woodward Funds, c/o NBD Bank,
611 Woodward Avenue, Detroit, Michigan 48226.

               Effective May 1, 1995, each Trustee receives from the Trust and
The Woodward Variable Annuity Fund a total annual fee of $17,000 and a fee of
$2,000 for each Board of Trustees meeting attended. The Chairman is entitled
to additional compensation of $4,250 per year for his services to the Trusts
in that capacity. These fees are allocated among the investment portfolios of
the Trust and The Woodward Variable Annuity Fund based on their relative net
assets. All Trustees are reimbursed for out of pocket expenses incurred in
connection with attendance at meetings. Drinker Biddle & Reath, of which Mr.
McConnel is a partner, receives legal fees as counsel to the Trusts.

        The following table summarizes the compensation for each of the
Trustees for the Trust's fiscal year ending December 31, 1995:
<TABLE>
<CAPTION>
                                                                  (3)
                                                                 Total
                                                             Compensation
                                           (2)               From Fund and
                                        Aggregate           Fund Complex**
            (1)                       Compensation           Paid to Board
    Name of Board Member               from Fund*               Member
- ------------------------------     -------------------    -------------------

<S>                                  <C>                    <C>           
Will M. Caldwell, Trustee            $21,250                  $21,250(2)+

Nicholas J. DeGrazia, Trustee        $21,250                  $21,250(2)+

John P. Gould, Trustee                 ***                    $30,000(4)+

Earl I. Heenan, Jr.,                 $24,437.50             $24,437.50(2)+
 Chairman and President++

Marilyn McCoy, Trustee                 ***                    $30,000(4)+

Julius L. Pallone, Trustee++         $21,250                  $21,250(2)+

Donald G. Sutherland, Trustee++      $21,250                  $21,250(2)+

Donald L. Tuttle, Trustee++          $21,250                  $21,250(2)+

Eugene C. Yehle, Trustee             $21,250                  $21,250(2)+
 and Treasurer


<FN>
- ----------------------



                                     -20-


<PAGE>




* Amount does not include reimbursed expenses for attending Board meeting,
which are estimated to be approximately $350 for all Trustees as a group.

** The Fund Complex consists of the Trust, Woodward Variable Annuity Fund,
Prairie Funds, Prairie Institutional Funds, Prairie Intermediate Bond Fund and
Prairie Municipal Bond Fund, Inc.

*** Mr. Gould and Mrs. McCoy were not trustees of the Trust during the fiscal
year ended December 31, 1995.

+ Total number of other investment companies within the Fund Complex from
which the Trustee receives compensation for serving as a trustee.

++ Deferred compensation in the amounts of $24,437.50, $21,500, $21,500 and
$21,500 accrued during The Woodward Funds' fiscal year ended December 31,
1995 for Earl I. Heenan, Jr., Julius L. Pallone, Donald G. Sutherland and 
Donald L. Tuttle, respectively.


- --------------------------------
</TABLE>


Investment Adviser

               Information about NBD and its duties and compensation as
Adviser is contained in the Prospectuses. For the fiscal year ended December
31, 1995, the Trust paid NBD fees for advisory services in the amounts of
$444,288 and $327,020 with respect to the Municipal Bond Portfolio and 
Michigan Municipal Bond Portfolio, respectively. For the same period, 
NBD reimbursed the respective Portfolios in the amounts of $88,071 and 
$119,481 for certain other expenses. For the fiscal year ended 
December 31, 1994, the Trust paid NBD fees for advisory services 
$402,986 and $286,599 with respect to the Municipal Bond Portfolio 
and Michigan Municipal Bond Portfolio, respectively. For the same period, 
NBD reimbursed the respective Portfolios in the amounts of $70,000 and
$120,000 for certain other expenses. For the fiscal year ended December 31,
1994, NBD voluntarily waived advisory fees in the amounts of $150,712 and
$108,612 with respect to the Municipal Bond and Michigan Municipal Bond
Portfolios, respectively. For the fiscal period from February 1, 1993
(commencement of operations) through December 31, 1993, NBD voluntarily waived
its entire fees for advisory services of $191,142 and $146,227 with respect to
the Municipal Bond and Michigan Municipal Bond Portfolios. For the same
period, NBD reimbursed the respective Portfolios in the amounts of $75,841 and
$83,732 for certain other expenses.

               NBD's own investment portfolio may include bank certificates of
deposit, bankers' acceptances, and corporate debt obligations, any of which
may also be purchased by the Trust. Joint purchase of investments for the
Trust and for NBD's own investment portfolio will not be made. NBD's
Commercial Banking Department may have deposit, loan and other commercial
banking relationships with issuers of securities purchased by the Trust,
including outstanding loans to such issuers which may be repaid in whole or in
part with the proceeds of securities purchased by the Trust.

                                     -21-


<PAGE>




               Investment decisions for the Trust and other fiduciary accounts
are made by NBD's Trust Investment Division solely from the standpoint of the
independent interest of the Trust and such other fiduciary accounts. NBD's
Trust Investment Division performs independent analyses of publicly available
information, the results of which are not made publicly available. In making
investment decisions for the Trust, personnel of NBD's Trust Investment
Division do not obtain information from any other division or department of
NBD or otherwise, which is not publicly available. NBD's Trust Investment
Division executes transactions for the Trust only with unaffiliated dealers
but such dealers may be customers of other divisions of NBD. NBD may make bulk
purchases of securities for the Trust and for other customer accounts (but not
for its own investment portfolio), in which case the Trust will be charged a
pro rata share of the transaction costs incurred in making the bulk purchase.
See "Investment Objectives, Policies and Risk Factors - Portfolio
Transactions" above.

               NBD has agreed as Adviser that it will reimburse the Trust such
portions of its fees as may be required to satisfy any expense limitations
imposed by state securities laws or other applicable laws. Restrictive
limitations may be imposed on the Trust as a result of changes in current
state laws and regulations in those states where the Trust has qualified its
shares, or by a decision of the Trustees to qualify the shares in other states
having restrictive expense limitations. To the Trust's knowledge, of the
expense limitations in effect on the date of this Additional Statement none is
more restrictive than two and one-half percent (2-1/2%) of the first $30
million of a Portfolio's average annual net assets, two percent (2%) of the
next $70 million of the average annual net assets and one and one-half percent
(1-1/2%) of the remaining average annual net assets.

               Under the terms of the Advisory Agreement, NBD is obligated to
manage the investment of each Portfolio's assets in accordance with applicable
laws and regulations, including, to the extent applicable, the regulations and
rulings of the U.S. Comptroller of the Currency relating to fiduciary powers
of national banks. These regulations provide, in general, that assets managed
by a national bank as fiduciary may not be invested in stock or obligations
of, or property acquired from, the bank, its affiliates or their directors,
officers or employees, and further provide that fiduciary assets may not be
sold or transferred, by loan or otherwise, to the bank or persons connected
with the bank as described above.

               NBD will not accept Trust shares as collateral for a loan which
is for the purpose of purchasing Trust shares, and will not make loans to the
Trust. Inadvertent overdrafts of the Trust's account with the Custodian
occasioned by clerical error

                                     -22-


<PAGE>



or by failure of a shareholder to provide available funds in connection with
the purchase of shares will not be deemed to be the making of a loan to the
Trust by NBD.

               Under the Advisory Agreement, NBD is not liable for any error
of judgment or mistake of law or for any loss suffered by the Trust in
connection with the performance of such Agreement, except a loss resulting
from a breach of fiduciary duty with respect to the receipt of compensation
for services or a loss resulting from willful misfeasance, bad faith or gross
negligence on the part of NBD in the performance of its duties or from its
reckless disregard of its duties and obligations under the Agreement.

Shareholder Servicing Plan

               As stated in the Prospectus for Class A shares of the
Portfolios, the Trust may enter into Servicing Agreements with Shareholder
Servicing Agents which may include NBD and its affiliates. The Servicing
Agreements provide that the Shareholder Servicing Agents will render
shareholder administrative support services to their customers who are the
beneficial owners of Class A shares in consideration for the Portfolios'
payment of up to .25% (on an annualized basis) of the average daily net asset
value of Class A shares beneficially owned by such customers and held by the
Shareholder Servicing Agents and, at the Trust's option, it may reimburse the
Shareholder Servicing Agents' out-of-pocket expenses. Such services may
include: (i) processing dividend and distribution payments from a Portfolio;
(ii) providing information periodically to customers showing their share
positions; (iii) arranging for bank wires; (iv) responding to customer
inquiries; (v) providing subaccounting with respect to shares beneficially
owned by customers or the information necessary for such subaccounting; (vi)
forwarding shareholder communications; (vii) processing share exchange and
redemption requests from customers; (viii) assisting customers in changing
dividend options, account designations and addresses; and (ix) other similar
services requested by the Trust. Banks acting as Shareholder Servicing Agents
are prohibited from engaging in any activity primarily intended to result in
the sale of Portfolio shares. However, Shareholder Servicing Agents other than
banks may be requested to provide marketing assistance (e.g., forwarding sales
literature and advertising to their customers) in connection with the
distribution of Portfolio shares.

               The Board of Trustees reviews, at least quarterly, a written
report of the amounts expended in connection with the Trust's arrangements
with Shareholder Servicing Agents and the purposes for which the expenditures
were made. In addition, such arrangements are approved annually by a majority
of the Trustees, including a majority of the Trustees who are not

                                     -23-


<PAGE>



"interested persons" of the Trust as defined in the 1940 Act and have no
direct or indirect financial interest in such arrangements (the "Disinterested
Trustees").

               Any material amendment to the Trust's arrangements with
Shareholder Servicing Agents under the Shareholder Servicing Agreements must
be approved by a majority of the Board of Trustees (including a majority of
the Disinterested Trustees).

Custodian and Transfer Agent

               As Custodian and as Transfer Agent for the Trust, NBD (i)
maintains a separate account or accounts in the name of each Portfolio, (ii)
collects and makes disbursements of money on behalf of each Portfolio, (iii)
issues and redeems shares of each Portfolio, (iv) collects and receives all
income and other payments and distributions on account of the portfolio
securities of each Portfolio, (v) addresses and mails all communications by
the Trust to its shareholders, including reports to shareholders, dividend and
distribution notices and proxy materials for any meeting of shareholders, (vi)
maintains shareholder accounts, (vii) makes periodic reports to the Trust's
Board of Trustees concerning the Trust's operations, and (viii) maintains
on-line computer capability for determining the status of shareholder
accounts.

               For its services as Custodian, NBD is entitled to receive from
the Portfolios at the following annual rates based on the aggregate market
value of such Portfolios' portfolio securities, held as Custodian: .03% of the
first $20 million; .025% of the next $20 million; .02% of the next $20
million; .015% of the next $40 million; .0125% of the next $200 million; and
 .01% of the balance over $300,000,000. NBD will receive an annual account fee
of $1,000 and $1.54 per month per asset held in each of these Portfolios. In
addition, NBD, as Custodian, is entitled to receive $50 for each cash
statement and inventory statement and $13 for each pass-through certificate
payment, $35 for each option transaction requiring escrow receipts and $20 for
all other security transactions.

               For its services as Transfer Agent, NBD is entitled to receive
a minimum annual fee from each Portfolio of $11,000, $15 annually per account
in the Municipal Bond and Michigan Municipal Bond Portfolios for the
preparation of statements of account, and $1.00 for each confirmation of
purchase and redemption transactions. Charges for providing computer equipment
and maintaining a computerized investment system are expected to approximate
$350 per month for each Portfolio.


                                     -24-


<PAGE>



Sponsors and Co-Distributors

               The Trust's shares are offered on a continuous basis through
FoM and Essex, which act under the Distribution Agreement as sponsors and
Co-Distributors for the Trust. For the fiscal year ended December 31, 1995,
the Municipal Bond and Michigan Municipal Bond Portfolios paid FoM for its
services a fee of $3,418 and $2,516, respectively. For the fiscal year ended
December 31, 1994, the Municipal Bond and Michigan Municipal Bond Portfolios
paid FoM for its services a fee of $2,572 and $1,814, respectively. For the
fiscal period from February 1, 1993 (commencement of operations) through
December 31, 1993, the Municipal Bond and Michigan Municipal Bond Portfolios
paid FoM for its services a fee of $2,933 and $2,250, respectively. For the
fiscal years ending December 31, 1994 and 1993, FoM incurred expenses of $0
with respect to the Portfolios for the printing and mailing of prospectuses to
other than current shareholders. For the fiscal year ended December 31, 1993,
FoM was reimbursed for these expenses. For the fiscal year ended December 31,
1995, the Municipal Bond and Michigan Municipal Bond Portfolios paid Essex for
its services a fee of $9,913 and $16,695, respectively. For the period from
April 20, 1994 (date of Distribution Agreement with Essex) through December
31, 1994, the Municipal Bond and Michigan Municipal Bond Portfolios paid Essex
for its services a fee of $9,016 and $16,068, respectively. Additional
information concerning fees for services performed by FoM and Essex, the
review of such fees under the Trust's plan for the payment of distribution
expenses and the services provided by FoM and Essex are described in the
Prospectuses.

               As stated in the Prospectuses, the Trust's Board of Trustees is
permitted, among other things, to allocate distribution fees which are
attributable to the Class A shares in a Portfolio exclusively to such shares.
As of the date hereof, the Board of Trustees has not exercised its discretion
to make any such allocations for the current fiscal year.


                        INDEPENDENT PUBLIC ACCOUNTANTS

               Arthur Andersen, LLP, independent public accountants, 500
Woodward Avenue, Detroit, Michigan 48226-3424, serve as auditors for the
Trust. The financial statements included in this Statement of Additional
Information and the financial highlights included in the Prospectuses have
been audited by Arthur Andersen, LLP, as indicated in their reports with
respect thereto, and are included herein in reliance upon the authority of
said firm as experts in giving said reports.



                                     -25-


<PAGE>



                                    COUNSEL

               Drinker Biddle & Reath (of which Mr. McConnel, Secretary of the
Trust, is a partner), 1345 Chestnut Street, Philadelphia, Pennsylvania
19107-3496, are counsel to the Trust.


                     ADDITIONAL INFORMATION ON PERFORMANCE

               From time to time, yield and total return of each class of
shares of each Portfolio for various periods may be quoted in advertisements,
shareholder reports or other communications to shareholders. Performance
information is generally available by calling 1-800-338-7262 (outside
Michigan) or 1-800-637-9504 (within Michigan).

               Yield Calculations. A Portfolio's yield is calculated by
dividing the Portfolio's net investment income per share (as described below)
earned during a 30-day period by the maximum offering price per share on the
last day of the period and annualizing the result on a semi-annual basis by
adding one to the quotient, raising the sum to the power of six, subtracting
one from the result and then doubling the difference. A Portfolio's net
investment income per share earned during the period is based on the average
daily number of shares outstanding during the period entitled to receive
dividends and includes dividends and interest earned during the period minus
expenses accrued for the period, net of reimbursements. This calculation can
be expressed as follows:

                                   a-b      6
                      Yield = 2 [(----- + 1)  - 1]
                                   cd

             Where:          a =   dividends and interest earned during the
                                   period.

                             b =   expenses accrued for the period (net of
                                   reimbursements).

                             c =   the average daily number of shares
                                   outstanding during the period that were
                                   entitled to receive dividends.

                             d =   maximum offering price per share on the
                                   last day of the period.

             For the purpose of determining net investment income earned
during the period (variable "a" in the formula), dividend income on equity
securities held by a Portfolio is recognized by accruing 1/360 of the stated
dividend rate of the security each

                                     -26-


<PAGE>



day that the security is in the portfolio. Each Portfolio calculates interest
earned on any debt obligations held in its portfolio by computing the yield to
maturity of each obligation held by it based on the market value of the
obligation (including actual accrued interest) at the close of business on the
last business day of each month, or, with respect to obligations purchased
during the month, the purchase price (plus actual accrued interest), and
dividing the result by 360 and multiplying the quotient by the market value of
the obligation (including actual accrued interest) in order to determine the
interest income on the obligation for each day of the subsequent month that
the obligation is in the portfolio. For purposes of this calculation, it is
assumed that each month contains 30 days. The maturity of an obligation with a
call provision is the next call date on which the obligation reasonably may be
expected to be called or, if none, the maturity date. With respect to debt
obligations purchased at a discount or premium, the formula generally calls
for amortization of the discount or premium. The amortization schedule will be
adjusted monthly to reflect changes in the market values of such debt
obligations.

             Undeclared earned income may be subtracted from the maximum
offering price per share (variable "d" in the formula). Undeclared earned
income is the net investment income which, at the end of the 30-day base
period, has not been declared as a dividend, but is reasonably expected to be
and is declared as a dividend shortly thereafter.

             For the 30-day period ended December 31, 1995, the yields,
calculated as set forth above (taking into account the deduction of the
maximum sales charge), of the Municipal Bond and Michigan Municipal Bond
Portfolios were 3.54% and 3.45%, respectively. The 30-day yields (calculated
without taking into account the deduction of the maximum applicable sales
charge) for the fiscal year ended December 31, 1995, of the same Portfolios
were 3.81% and 3.73%, respectively.

             The tax-equivalent yields for the 30-day period ended December
31, 1995, (taking into account the deduction of the maximum sales charge), of
the Municipal Bond and Michigan Municipal Bond Portfolios (assuming a 39.6%
federal tax rate for both Portfolios and a 4.4% Michigan income tax rate for
the Michigan Municipal Bond Portfolio) were 5.86% and 5.71%, respectively. The
tax-equivalent yields for the 30-day period ended December 31, 1995, (without
taking into account the deduction of the maximum sales charge), of the same
Portfolios were 6.31% and 6.18%, respectively.

             Total Return Calculations. Each Portfolio computes its "average
annual total return" for a class by determining the average annual compounded
rates of return during specified periods that equate the initial amount
invested to the ending

                                     -27-


<PAGE>



redeemable value of such investment. This is done by dividing the ending
redeemable value of a hypothetical $1,000 initial payment by $1,000 and
raising the quotient to a power equal to one divided by the number of years
(or fractional portion thereof) covered by the computation and subtracting one
from the result. This calculation can be expressed as follows:

                                   ERV 1/n
                            T = [(-----) - 1]
                                    P

             Where:        T =  average annual total return.

                         ERV =  ending redeemable value at the end of the
                                period covered by the computation of a
                                hypothetical $1,000 payment made at the
                                beginning of the period.

                           P =  hypothetical initial payment of $1,000.

                           n =  period covered by the computation, ex-
                                pressed in terms of years.

             The Portfolios compute their aggregate total returns by
determining the aggregate rates of return during specified periods that
likewise equate the initial amount invested to the ending redeemable value of
such investment. The formula for calculating aggregate total return is as
follows:

                                  ERV
                            T = [(----- - 1)]
                                   P

             The calculations of average annual total return and aggregate
total return assume the reinvestment of all dividends and capital gain
distributions on the reinvestment dates during the period and including all
recurring fees charged to all shareholder accounts, assuming an account size
equal to the Portfolio's mean (or median) account size for any fees that vary
with the size of the account. The ending redeemable value (variable "ERV" in
each formula) is determined by assuming complete redemption of the
hypothetical investment and the deduction of all nonrecurring charges at the
end of the period covered by the computation. Each Portfolio's average annual
total return may reflect the deduction of the maximum sales load imposed on
purchases.

             The average annual total returns for the Municipal Bond and 
Michigan Municipal Bond Portfolios for the one year period ended December 31,
1995 (if applicable) and the period since commencement of operations are
shown below:

<TABLE>
<CAPTION>
                              Average Annual     Average Annual       Average Annual    Average Annual
                              Total Return       Total Return         Total Return      Total Return
                              For One Year       For One Year         From Inception    From Inception
                              Ended 12/31/95     Ended 12/31/95       Through 12/31/95  Through 12/31/95
                              (with Deduction    (without Deduction   (with Deduction   (without Deduction
                              of Maximum         for Any              of Maximum        for Any
                              Sales Charge)      Sales Charge)        Sales Charge)     Sales Charge)
                              ---------------    ------------------   ----------------  ------------------
<S>                               <C>                <C>                  <C>                <C>
Municipal Bond Portfolio:
- -------------------------
Inception: February 1, 1993       11.00%             16.54%               5.35%              7.08%

Michigan Municipal
Bond Portfolio:
- ------------------
Inception: February 1, 1993       10.96%             16.49%               5.09%              6.82%

</TABLE>

                                     -28-


<PAGE>



The aggregate annual total returns for the Portfolios for the one year period
ended December 31, 1995 (if applicable) and the period since commencement
of operations are shown below:

<TABLE>
<CAPTION>
                              Aggregate          Aggregate            
                              Total Return       Total Return         
                              From Inception     From Inception       
                              Through 12/31/95   Through 12/31/95       
                              (with Deduction    (without Deduction   
                              of Maximum         for Any              
                              Sales Charge)      Sales Charge)        
                              ----------------    ------------------   
<S>                               <C>                <C>              
Municipal Bond Portfolio:
- -------------------------
Inception: February 1, 1993       16.81%             22.64%           

Michigan Municipal
Bond Portfolio:
- ------------------
Inception: February 1, 1993       16.00%             21.74%           

</TABLE>

             The Portfolios may also from time to time include in
advertisements, sales literature, communications to shareholders and other
materials ("Literature") total return figures that are not calculated
according to the formulas set forth above in order to compare more accurately
a Portfolio's performance with other measures of investment return. For
example, in comparing the Portfolios' total returns with data published by
Lipper Analytical Services, Inc., CDA Investment Technologies, Inc. or
Weisenberger Investment Company Service, or with the performance of an index,
the Portfolios may calculate their returns for the period of time specified in
the advertisement or communication by assuming the investment of $10,000 in
shares and assuming the reinvestment date. Percentage increases are determined
by subtracting the initial value of the investment from the ending value and
by dividing the remainder by the beginning value. The Portfolios do not, for
these purposes, deduct from the initial value invested any amount representing
sales charges. The Portfolios will, however, disclose the maximum sales charge
and will also disclose that the performance data does not reflect sales
charges and that inclusion of sales charges would reduce the performance
quoted.

             The Portfolios may also from time to time include discussions or
illustrations of the effects of compounding in advertisements. "Compounding"
refers to the fact that, if dividends or other distributions on a Portfolio
investment are reinvested by being paid in additional Portfolio shares, any
future income or capital appreciation of a Portfolio would increase the value,
not only of the original Portfolio investment, but also of the additional
Portfolio shares received through reinvestment. As a result, the value of the
Portfolio investment would increase more quickly than if dividends or other
distributions had been paid in cash.

             The Portfolios may also include discussions or illustrations of
the potential investment goals of a prospective investor, investment
management strategies, techniques, policies

                                     -29-


<PAGE>



or investment suitability of a Portfolio (such as value investing, market
timing, dollar cost averaging, asset allocation, constant ratio transfer,
automatic accounting rebalancing, the advantages and disadvantages of
investing in tax-deferred and taxable instruments), economic conditions, the
relationship between sectors of the economy and the economy as a whole,
various securities markets, the effects of inflation and historical
performance of various asset classes, including but not limited to, stocks,
bonds and Treasury bills. From time to time advertisements or communications
to shareholders may summarize the substance of information contained in
shareholder reports (including the investment composition of a Portfolio), as
well as the view of the Trust as to current market, economy, trade and
interest rate trends, legislative, regulatory and monetary developments,
investment strategies and related matters believed to be of relevance to a
Portfolio. The Portfolios may also include in advertisements charts, graphs or
drawings which compare the investment objective, return potential, relative
stability and/or growth possibilities of the Portfolio and/or other mutual
funds, or illustrate the potential risks and rewards of investment in various
investment vehicles, including but not limited to, stocks, bonds, treasury
bills and shares of a Portfolio. In addition, advertisements or shareholder
communications may include a discussion of certain attributes or benefits to
be derived by an investment in a Portfolio and/or other mutual funds,
shareholder profiles and hypothetical investor scenarios, timely information
on financial management, tax and retirement planning and investment
alternatives to certificates of deposit and other financial instruments. Such
advertisements or communicators may include symbols, headlines or other
material which highlight or summarize the information discussed in more detail
therein.

                                     -30-


<PAGE>





                                  APPENDIX A


Commercial Paper Ratings

             A Standard & Poor's commercial paper rating is a current
assessment of the likelihood of timely payment of debt considered short-term
in the relevant market. The following summarizes the rating categories used by
Standard and Poor's for commercial paper:

             "A-1" - Issue's degree of safety regarding timely
payment is strong.  Those issues determined to possess extremely
strong safety characteristics are denoted "A-1+."

             "A-2" - Issue's capacity for timely payment is
satisfactory.  However, the relative degree of safety is not as
high as for issues designated "A-1."

             "A-3" - Issue has an adequate capacity for timely payment. It is,
however, somewhat more vulnerable to the adverse effects of changes in
circumstances than an obligation carrying a higher designation.

             "B" - Issue has only a speculative capacity for timely
payment.

             "C" - Issue has a doubtful capacity for payment.

             "D" - Issue is in payment default.


             Moody's commercial paper ratings are opinions of the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of 9 months. The following summarizes the rating categories
used by Moody's for commercial paper:

             "Prime-1" - Issuer or related supporting institutions are
considered to have a superior capacity for repayment of short-term promissory
obligations. Prime-1 repayment capacity will normally be evidenced by the
following characteristics: leading market positions in well established
industries; high rates of return on funds employed; conservative
capitalization structures with moderate reliance on debt and ample asset
protection; broad margins in earning coverage of fixed financial charges and
high internal cash generation; and well established access to a range of
financial markets and assured sources of alternate liquidity.


                                      A-1


<PAGE>



             "Prime-2" - Issuer or related supporting institutions are
considered to have a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by many of the characteristics
cited above but to a lesser degree. Earnings trends and coverage ratios, while
sound, will be more subject to variation. Capitalization characteristics,
while still appropriate, may be more affected by external conditions.
Ample alternative liquidity is maintained.

             "Prime-3" - Issuer or related supporting institutions have an
acceptable capacity for repayment of short-term promissory obligations. The
effects of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

             "Not Prime" - Issuer does not fall within any of the Prime rating
categories.


             The three rating categories of Duff & Phelps for investment grade
commercial paper and short-term debt are "D-1," "D-2" and "D-3." Duff & Phelps
employs three designations, "D-1+," "D-1" and "D-1-," within the highest
rating category. The following summarizes the rating categories used by Duff &
Phelps for commercial paper:

             "D-1+" - Debt possesses highest certainty of timely payment.
Short-term liquidity, including internal operating factors and/or access to
alternative sources of funds, is outstanding, and safety is just below
risk-free U.S. Treasury short-term obligations.

             "D-1" - Debt possesses very high certainty of timely payment.
Liquidity factors are excellent and supported by good fundamental protection
factors. Risk factors are minor.

             "D-1-" - Debt possesses high certainty of timely payment.
Liquidity factors are strong and supported by good fundamental protection
factors. Risk factors are very small.

             "D-2" - Debt possesses good certainty of timely payment.
Liquidity factors and company fundamentals are sound. Although ongoing funding
needs may enlarge total financing requirements, access to capital markets is
good. Risk factors are small.

             "D-3" - Debt possesses satisfactory liquidity, and other
protection factors qualify issue as investment grade.

                                      A-2


<PAGE>



Risk factors are larger and subject to more variation. Nevertheless, timely
payment is expected.

             "D-4" - Debt possesses speculative investment characteristics.
Liquidity is not sufficient to ensure against disruption in debt service.
Operating factors and market access may be subject to a high degree of
variation.

             "D-5" - Issuer has failed to meet scheduled principal and/or
interest payments.


             Fitch short-term ratings apply to debt obligations that are
payable on demand or have original maturities of generally up to three years.
The following summarizes the rating categories used by Fitch for short-term
obligations:

             "F-1+" - Securities possess exceptionally strong credit quality.
Issues assigned this rating are regarded as having the strongest degree of
assurance for timely payment.

             "F-1" - Securities possess very strong credit quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated "F-1+."

             "F-2" - Securities possess good credit quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but
the margin of safety is not as great as the "F-1+" and "F-1" categories.

             "F-3" - Securities possess fair credit quality. Issues assigned
this rating have characteristics suggesting that the degree of assurance for
timely payment is adequate; however, near-term adverse changes could cause
these securities to be rated below investment grade.

             "F-S" - Securities possess weak credit quality. Issues assigned
this rating have characteristics suggesting a minimal degree of assurance for
timely payment and are vulnerable to near-term adverse changes in financial
and economic conditions.

             "D" - Securities are in actual or imminent payment
default.

             Fitch may also use the symbol "LOC" with its short-term ratings
to indicate that the rating is based upon a letter of credit issued by a
commercial bank.


             Thomson BankWatch short-term ratings assess the likelihood of an
untimely or incomplete payment of principal or interest of unsubordinated
instruments having a maturity of one

                                      A-3


<PAGE>



year or less which are issued by United States commercial banks, thrifts and
non-bank banks; non-United States banks; and broker-dealers. The following
summarizes the ratings used by Thomson BankWatch:

             "TBW-1" - This designation represents Thomson BankWatch's highest
rating category and indicates a very high degree of likelihood that principal
and interest will be paid on a timely basis.

             "TBW-2" - This designation indicates that while the degree of
safety regarding timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated "TBW-1."

             "TBW-3" - This designation represents the lowest investment grade
category and indicates that while the debt is more susceptible to adverse
developments (both internal and external) than obligations with higher
ratings, capacity to service principal and interest in a timely fashion is
considered adequate.

             "TBW-4" - This designation indicates that the debt is regarded as
non-investment grade and therefore speculative.


             IBCA assesses the investment quality of unsecured debt with an
original maturity of less than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for short-term debt ratings:

             "A1+" - Obligations supported by the highest capacity
for timely repayment.

             "A1" - Obligations are supported by the highest
capacity for timely repayment.

             "A2" - Obligations are supported by a satisfactory capacity for
timely repayment, although such capacity may be susceptible to adverse changes
in business, economic or financial conditions.

             "A3" - Obligations are supported by a satisfactory capacity for
timely repayment. Such capacity is more susceptible to adverse changes in
business, economic or financial conditions than for obligations in higher
categories.

             "B" - Obligations for which the capacity for timely repayment is
susceptible to adverse changes in business, economic or financial conditions.


                                      A-4


<PAGE>



             "C" - Obligations for which there is an inadequate capacity to
ensure timely repayment.

             "D" - Obligations which have a high risk of default or which are
currently in default.


Corporate and Municipal Long-Term Debt Ratings

             The following summarizes the ratings used by Standard & Poor's
for corporate and municipal debt:

             "AAA" - This designation represents the highest rating assigned
by Standard & Poor's to a debt obligation and indicates an extremely strong
capacity to pay interest and repay principal.

             "AA" - Debt is considered to have a very strong capacity to pay
interest and repay principal and differs from AAA issues only in small degree.

             "A" - Debt is considered to have a strong capacity to pay
interest and repay principal although such issues are somewhat more
susceptible to the adverse effects of changes in circumstances and economic
conditions than debt in higher-rated categories.

             "BBB" - Debt is regarded as having an adequate capacity to pay
interest and repay principal. Whereas such issues normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher-rated categories.

             "BB," "B," "CCC," "CC" and "C" - Debt is regarded, on balance, as
predominantly speculative with respect to capacity to pay interest and repay
principal in accordance with the terms of the obligation. "BB" indicates the
lowest degree of speculation and "C" the highest degree of speculation. While
such debt will likely have some quality and protective characteristics, these
are outweighed by large uncertainties or major risk exposures to adverse
conditions.

             "BB" - Debt has less near-term vulnerability to default than
other speculative issues. However, it faces major ongoing uncertainties or
exposure to adverse business, financial or economic conditions which could
lead to inadequate capacity to meet timely interest and principal payments.
The "BB" rating category is also used for debt subordinated to senior debt
that is assigned an actual or implied "BBB-" rating.


                                      A-5


<PAGE>



             "B" - Debt has a greater vulnerability to default but currently
has the capacity to meet interest payments and principal repayments. Adverse
business, financial or economic conditions will likely impair capacity or
willingness to pay interest and repay principal. The "B" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "BB" or "BB-" rating.

             "CCC" - Debt has a currently identifiable vulnerability to
default, and is dependent upon favorable business, financial and economic
conditions to meet timely payment of interest and repayment of principal. In
the event of adverse business, financial or economic conditions, it is not
likely to have the capacity to pay interest and repay principal. The "CCC"
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "B" or "B-" rating.

             "CC" - This rating is typically applied to debt subordinated to
senior debt that is assigned an actual or implied "CCC" rating.

             "C" - This rating is typically applied to debt subordinated to
senior debt which is assigned an actual or implied "CCC-" debt rating. The "C"
rating may be used to cover a situation where a bankruptcy petition has been
filed, but debt service payments are continued.

             "CI" - This rating is reserved for income bonds on which no
interest is being paid.

             "D" - Debt is in payment default. This rating is used when
interest payments or principal payments are not made on the date due, even if
the applicable grace period has not expired, unless S & P believes that such
payments will be made during such grace period. "D" rating is also used upon
the filing of a bankruptcy petition if debt service payments are jeopardized.

             PLUS (+) OR MINUS (-) - The ratings from "AA" through "CCC" may
be modified by the addition of a plus or minus sign to show relative standing
within the major rating categories.

             "r" - This rating is attached to highlight derivative, hybrid,
and certain other obligations that S & P believes may experience high
volatility or high variability in expected returns due to non-credit risks.
Examples of such obligations are: securities whose principal or interest
return is indexed to equities, commodities, or currencies; certain swaps and
options; and interest only and principal only mortgage securities.

      The following summarizes the ratings used by Moody's for corporate and
municipal long-term debt:


                                      A-6


<PAGE>



             "Aaa" - Bonds are judged to be of the best quality. They carry
the smallest degree of investment risk and are generally referred to as "gilt
edged." Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

             "Aa" - Bonds are judged to be of high quality by all standards.
Together with the "Aaa" group they comprise what are generally known as
high-grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in "Aaa" securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in "Aaa"
securities.

             "A" - Bonds possess many favorable investment attributes and are
to be considered as upper medium-grade obligations. Factors giving security to
principal and interest are considered adequate but elements may be present
which suggest a susceptibility to impairment sometime in the future.

             "Baa" - Bonds considered medium-grade obligations, i.e., they are
neither highly protected nor poorly secured. Interest payments and principal
security appear adequate for the present but certain protective elements may
be lacking or may be characteristically unreliable over any great length of
time. Such bonds lack outstanding investment characteristics and in fact have
speculative characteristics as well.

             "Ba," "B," "Caa," "Ca," and "C" - Bonds that possess one of these
ratings provide questionable protection of interest and principal ("Ba"
indicates some speculative elements; "B" indicates a general lack of
characteristics of desirable investment; "Caa" represents a poor standing;
"Ca" represents obligations which are speculative in a high degree; and "C"
represents the lowest rated class of bonds). "Caa," "Ca" and "C" bonds may be
in default.

             Con. (---) - Bonds for which the security depends upon the
completion of some act or the fulfillment of some condition are rated
conditionally. These are bonds secured by (a) earnings of projects under
construction, (b) earnings of projects unseasoned in operation experience, (c)
rentals which begin when facilities are completed, or (d) payments to which
some other limiting condition attaches. Parenthetical rating denotes probable
credit stature upon completion of construction or elimination of basis of
condition.


                                      A-7


<PAGE>



             (P)... - When applied to forward delivery bonds, indicates that
the rating is provisional pending delivery of the bonds. The rating may be
revised prior to delivery if changes ooccur in the legal documents or the
underlying credit quality of the bonds.

             The following summarizes the long-term debt ratings used by Duff
& Phelps for corporate and municipal long-term debt:

             "AAA" - Debt is considered to be of the highest credit quality.
The risk factors are negligible, being only slightly more than for risk-free
U.S. Treasury debt.

             "AA" - Debt is considered of high credit quality. Protection
factors are strong. Risk is modest but may vary slightly from time to time
because of economic conditions.

             "A" - Debt possesses protection factors which are average but
adequate. However, risk factors are more variable and greater in periods of
economic stress.

             "BBB" - Debt possesses below average protection factors but such
protection factors are still considered sufficient for prudent investment.
Considerable variability in risk is present during economic cycles.

             "BB," "B," "CCC," "DD," and "DP" - Debt that possesses one of
these ratings is considered to be below investment grade. Although below
investment grade, debt rated "BB" is deemed likely to meet obligations when
due. Debt rated "B" possesses the risk that obligations will not be met when
due. Debt rated "CCC" is well below investment grade and has considerable
uncertainty as to timely payment of principal, interest or preferred
dividends. Debt rated "DD" is a defaulted debt obligation, and the rating "DP"
represents preferred stock with dividend arrearages.

             To provide more detailed indications of credit quality, the "AA,"
"A," "BBB," "BB" and "B" ratings may be modified by the addition of a plus (+)
or minus (-) sign to show relative standing within these major categories.


             The following summarizes the highest four ratings used by Fitch
for corporate and municipal bonds:

             "AAA" - Bonds considered to be investment grade and of the
highest credit quality. The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.


                                      A-8


<PAGE>



             "AA" - Bonds considered to be investment grade and of very high
credit quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated "AAA." Because bonds
rated in the "AAA" and "AA" categories are not significantly vulnerable to
foreseeable future developments, short-term debt of these issuers is generally
rated "F-1+."

             "A" - Bonds considered to be investment grade and of high credit
quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

             "BBB" - Bonds considered to be investment grade and of
satisfactory credit quality. The obligor's ability to pay interest and repay
principal is considered to be adequate. Adverse changes in economic conditions
and circumstances, however, are more likely to have an adverse impact on these
bonds, and therefore, impair timely payment. The likelihood that the ratings
of these bonds will fall below investment grade is higher than for bonds with
higher ratings.

             "BB," "B," "CCC," "CC," "C," "DDD," "DD," and "D" Bonds that
possess one of these ratings are considered by Fitch to be speculative
investments. The ratings "BB" to "C" represent Fitch's assessment of the
likelihood of timely payment of principal and interest in accordance with the
terms of obligation for bond issues not in default. For defaulted bonds, the
rating "DDD" to "D" is an assessment of the ultimate recovery value through
reorganization or liquidation.

             To provide more detailed indications of credit quality, the Fitch
ratings from and including "AA" to "C" may be modified by the addition of a
plus (+) or minus (-) sign to show relative standing within these major rating
categories.


             IBCA assesses the investment quality of unsecured debt with an
original maturity of more than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for long-term debt ratings:

             "AAA" - Obligations for which there is the lowest expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial such that adverse changes in business, economic or financial
conditions are unlikely to increase investment risk substantially.

             "AA" - Obligations for which there is a very low expectation of
investment risk. Capacity for timely repayment

                                      A-9


<PAGE>



of principal and interest is substantial. Adverse changes in business,
economic or financial conditions may increase investment risk albeit not very
significantly.

             "A" - Obligations for which there is a low expectation of
investment risk. Capacity for timely repayment of principal and interest is
strong, although adverse changes in business, economic or financial conditions
may lead to increased investment risk.

             "BBB" - Obligations for which there is currently a low
expectation of investment risk. Capacity for timely repayment of principal and
interest is adequate, although adverse changes in business, economic or
financial conditions are more likely to lead to increased investment risk than
for obligations in other categories.

             "BB," "B," "CCC," "CC," and "C" - Obligations are assigned one of
these ratings where it is considered that speculative characteristics are
present. "BB" represents the lowest degree of speculation and indicates a
possibility of investment risk developing. "C" represents the highest degree
of speculation and indicates that the obligations are currently in default.

             IBCA may append a rating of plus (+) or minus (-) to a rating to
denote relative status within major rating categories.


             Thomson BankWatch assesses the likelihood of an untimely
repayment of principal or interest over the term to maturity of long term debt
and preferred stock which are issued by United States commercial banks,
thrifts and non-bank banks; non-United States banks; and broker-dealers. The
following summarizes the rating categories used by Thomson BankWatch for
long-term debt ratings:

             "AAA" - This designation represents the highest category assigned
by Thomson BankWatch to long-term debt and indicates that the ability to repay
principal and interest on a timely basis is extremely high.

             "AA" - This designation indicates a very strong ability to repay
principal and interest on a timely basis with limited incremental risk
compared to issues rated in the highest category.

             "A" - This designation indicates that the ability to repay
principal and interest is strong. Issues rated "A" could be more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.


                                     A-10


<PAGE>



             "BBB" - This designation represents Thomson BankWatch's lowest
investment grade category and indicates an acceptable capacity to repay
principal and interest. Issues rated "BBB" are, however, more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

             "BB," "B," "CCC," and "CC," - These designations are assigned by
Thomson BankWatch to non-investment grade long-term debt. Such issues are
regarded as having speculative characteristics regarding the likelihood of
timely payment of principal and interest. "BB" indicates the lowest degree of
speculation and "CC" the highest degree of speculation.

             "D" - This designation indicates that the long-term debt is in
default.

             PLUS (+) OR MINUS (-) - The ratings from "AAA" through "CC" may
include a plus or minus sign designation which indicates where within the
respective category the issue is placed.


Municipal Note Ratings

             A Standard and Poor's rating reflects the liquidity concerns and
market access risks unique to notes due in three years or less. The following
summarizes the ratings used by Standard & Poor's Ratings Group for municipal
notes:

             "SP-1" - The issuers of these municipal notes exhibit very strong
or strong capacity to pay principal and interest. Those issues determined to
possess overwhelming safety characteristics are given a plus (+) designation.

             "SP-2" - The issuers of these municipal notes exhibit
satisfactory capacity to pay principal and interest.

             "SP-3" - The issuers of these municipal notes exhibit speculative
capacity to pay principal and interest.


             Moody's ratings for state and municipal notes and other
short-term loans are designated Moody's Investment Grade ("MIG") and variable
rate demand obligations are designated Variable Moody's Investment Grade
("VMIG"). Such ratings recognize the differences between short-term credit
risk and long-term risk. The following summarizes the ratings by Moody's
Investors Service, Inc. for short-term notes:

             "MIG-1"/"VMIG-1" - Loans bearing this designation are of the best
quality, enjoying strong protection by established

                                     A-11


<PAGE>



cash flows, superior liquidity support or demonstrated broad-based access to
the market for refinancing.

             "MIG-2"/"VMIG-2" - Loans bearing this designation are of high
quality, with margins of protection ample although not so large as in the
preceding group.

             "MIG-3"/"VMIG-3" - Loans bearing this designation are of
favorable quality, with all security elements accounted for but lacking the
undeniable strength of the preceding grades. Liquidity and cash flow
protection may be narrow and market access for refinancing is likely to be
less well established.

             "MIG-4"/"VMIG-4" - Loans bearing this designation are of adequate
quality, carrying specific risk but having protection commonly regarded as
required of an investment security and not distinctly or predominantly
speculative.

             "SG" - Loans bearing this designation are of speculative quality
and lack margins of protection.


             Fitch and Duff & Phelps use the short-term ratings described
under Commercial Paper Ratings for municipal notes.





                                     A-12


<PAGE>



                                  APPENDIX B

             As stated in their Prospectuses, each of the Portfolios may enter
into futures contracts and related hedging purposes.

I.  Interest Rate Futures Contracts

             Use of Interest Rate Futures Contracts. Bond prices are
established in both the cash market and the futures market. In the cash
market, bonds are purchased and sold with payment for the full purchase price
of the bond being made in cash, generally within five business days after the
trade. In the futures market, only a contract is made to purchase or sell a
bond in the future for a set price on a certain date. Historically, the prices
for bonds established in the futures markets have tended to move generally in
the aggregate in concert with the cash market prices and have maintained
fairly predictable relationships. Accordingly, the Portfolios may use interest
rate futures as a defense, or hedge, against anticipated interest rate changes
and not for speculation. As described below, this would include the use of
futures contract sales to protect against expected increases in interest rates
and futures contract purchases to offset the impact of interest rate declines.

             The Portfolios presently could accomplish a similar result to
that which they hope to achieve through the use of futures contracts by
selling bonds with long maturities and investing in bonds with short
maturities when interest rates are expected to increase, or conversely,
selling short-term bonds and investing in long-term bonds when interest rates
are expected to decline. However, because of the liquidity that is often
available in the futures market the protection is more likely to be achieved,
perhaps at a lower cost and without changing the rate of interest being earned
by the Portfolio, through using futures contracts.

             Description of Interest Rate Futures Contracts. An interest rate
futures contract sale would create an obligation by a Portfolio, as seller, to
deliver the specific type of financial instrument called for in the contract
at a specific future time for a specified price. A futures contract purchase
would create an obligation by the Portfolio, as purchaser, to take delivery of
the specific type of financial instrument at a specific future time at a
specific price. The specific securities delivered or taken, respectively, at
settlement date, would not be determined until at or near that date. The
determination would be in accordance with the rules of the exchange on which
the futures contract sale or purchase was made.


                                      B-1


<PAGE>



             Although interest rate futures contracts by their terms call for
actual delivery or acceptance of securities, in most cases the contracts are
closed out before the settlement date without the making or taking of delivery
of securities. Closing out a futures contract sale is effected by the
Portfolio's entering into a futures contract purchase for the same aggregate
amount of the specific type of financial instrument and the same delivery
date. If the price in the sale exceeds the price in the offsetting purchase,
the Portfolio is paid the difference and thus realizes a gain. If the
offsetting purchase price exceeds the sale price, the Portfolio pays the
difference and realizes a loss. Similarly, the closing out of a futures
contract purchase is effected by the Portfolio's entering into a futures
contract sale. If the offsetting sale price exceeds the purchase price, the
Portfolio realizes a gain, and if the purchase price exceeds the offsetting
sale price, the Portfolio realizes a loss.

             Interest rate futures contracts are traded in an auction
environment on the floors of several exchanges principally, the Chicago Board
of Trade, the Chicago Mercantile Exchange and the New York Futures Exchange.
The Portfolios would deal only in standardized contracts on recognized
exchanges. Each exchange guarantees performance under contract provisions
through a clearing corporation, a nonprofit organization managed by the
exchange membership.

             A public market now exists in futures contracts covering various
financial instruments including long-term United States Treasury Bonds and
Notes; three-month United States Treasury Bills; and ninety-day commercial
paper. The Portfolios may trade in any futures contract for which there exists
a public market, including, without limitation, the foregoing instruments.

             Examples of Futures Contract Sale. The Portfolios would engage in
an interest rate futures contract sale to maintain the income advantage from
continued holding of a long-term bond while endeavoring to avoid part or all
of the loss in market value that would otherwise accompany a decline in
long-term securities prices. Assume that the market value of a certain
security in a Portfolio tends to move in concert with the futures market
prices of long-term United States Treasury bonds ("Treasury bonds"). The
Adviser wishes to fix the current market value of this portfolio security
until some point in the future. Assume the portfolio security has a market
value of 100, and the Adviser believes that, because of an anticipated rise in
interest rates, the value will decline to 95. The Portfolio might enter into
futures contract sales of Treasury bonds for an equivalent of 98. If the
market value of the portfolio security does indeed decline from 100 to 95, the

                                      B-2


<PAGE>



equivalent futures market price for the Treasury bonds might also decline from
98 to 93.

             In that case, the five-point loss in the market value of the
portfolio security would be offset by the five-point gain realized by closing
out the futures contract sale. Of course, the futures market price of Treasury
bonds might well decline to more than 93 or to less than 93 because of the
imperfect correlation between cash and futures prices mentioned below.

             The Adviser could be wrong in its forecast of interest rates and
the equivalent futures market price could rise above 98. In this case, the
market value of the portfolio securities, including the portfolio security
being protected, would increase. The benefit of this increase would be reduced
by the loss realized on closing out the futures contract sale.

             If interest rate levels did not change, the Portfolio in the
above example might incur a loss of 2 points (which might be reduced by an
offsetting transaction prior to the settlement date). In each transaction,
transaction expenses would also be incurred.

             Examples of Futures Contract Purchase. The Portfolios would
engage in an interest rate futures contract purchase when it is not fully
invested in long-term bonds but wishes to defer for a time the purchase of
long-term bonds in light of the availability of advantageous interim
investments, e.g., shorter-term securities whose yields are greater than those
available on long-term bonds. The Portfolio's basic motivation would be to
maintain for a time the income advantage from investing in the short-term
securities; the Portfolio would be endeavoring at the same time to eliminate
the effect of all or part of an expected increase in market price of the
long-term bonds that the Portfolio may purchase.

             For example, assume that the market price of a long-term bond
that the Portfolio may purchase, currently yielding 10%, tends to move in
concert with futures market prices of Treasury bonds. The Adviser wishes to
fix the current market price (and thus 10% yield) of the long-term bond until
the time (four months away in this example) when it may purchase the bond.
Assume the long-term bond has a market price of 100, and the Adviser believes
that, because of an anticipated fall in interest rates, the price will have
risen to 105 (and the yield will have dropped to about 9 1/2%) in four months.
The Portfolio might enter into futures contracts purchases of Treasury bonds
for an equivalent price of 98. At the same time, the Portfolio would assign a
pool of investments in short-term securities that are either maturing in four
months or earmarked for sale in four months, for purchase of the long-term
bond at an assumed market price of 100. Assume these short-term

                                      B-3


<PAGE>



securities are yielding 15%. If the market price of the long-term bond does
indeed rise from 100 to 105, the equivalent futures market price for Treasury
bonds might also rise from 98 to 103. In that case, the 5-point increase in
the price that the Portfolio pays for the long-term bond would be offset by
the 5-point gain realized by closing out the futures contract purchase.

             The Adviser could be wrong in its forecast of interest rates;
long-term interest rates might rise to above 10%; and the equivalent futures
market price could fall below 98. If short-term rates at the same time fall to
10% or below, it is possible that the Portfolio would continue with its
purchase program for long-term bonds. The market price of available long-term
bonds would have decreased. The benefit of this price decrease, and thus yield
increase, will be reduced by the loss realized on closing out the futures
contract purchase.

             If, however, short-term rates remained above available long-term
rates, it is possible that the Portfolio would discontinue its purchase
program for long-term bonds. The yield on short-term securities in the
portfolio, including those originally in the pool assigned to the particular
long-term bond, would remain higher than yields on long-term bonds. The
benefit of this continued incremental income will be reduced by the loss
realized on closing out the futures contract purchase.

             In each transaction, expenses would also be incurred.

II.  Index Futures Contracts

             A bond index assigns relative values to the bonds included 
in the index and the index fluctuates with changes in the market values 
of the bonds included. Some Futures contracts are traded on organized 
exchanges regulated by the Commodity Futures Trading Commission. 
Transactions on such exchanges are cleared through a clearing 
corporation, which guarantees the performance of the parties to each 
contract.

             The Portfolios may sell index futures contracts in order to
offset a decrease in market value of its portfolio securities that might
otherwise result from a market decline. A Portfolio may do so either to hedge
the value of its portfolio as a whole, or to protect against declines,
occurring prior to sales of securities, in the value of the securities to be
sold. Conversely, the Portfolios may purchase index futures contracts

                                      B-4


<PAGE>



in anticipation of purchases of securities. In a substantial majority of these
transactions, the Portfolios may purchase such securities upon termination of
the long futures position, but a long futures position may be terminated
without a corresponding purchase of securities.

             In addition, the Portfolios may utilize index futures contracts
in anticipation of changes in the composition of their portfolio holdings. For
example, in the event that a Portfolio expects to narrow the range of industry
groups represented in its holdings it may, prior to making purchases of the
actual securities, establish a long futures position based on a more
restricted index, such as an index comprised of securities of a particular
industry group. The Portfolio may also sell futures contracts in connection
with this strategy, in order to protect against the possibility that the value
of the securities to be sold as part of the restructuring of the portfolio
will decline prior to the time of sale.

             The following are examples of transactions in bond index futures
(net of commissions and premiums, if any).

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

         Portfolio                                Futures
         ---------                                -------

                                           -Day Hedge is Placed-

Anticipate Buying $62,500                  Buying 1 Index Futures
         Bond Portfolio                            at 125
                                           Value of Futures =
                                                          $62,500/Contract

                                           -Day Hedge is Lifted-

Buy Bond Portfolio with                    Sell 1 Index Futures at 130
      Actual Cost = $65,000                Value of Futures = $65,000/
Increase in Purchase Price =                       Contract
      $2,500                               Gain on Futures = $2,500

                  HEDGING A BOND PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Bond Portfolio = $1,000,000 
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0


                                      B-5


<PAGE>



          Portfolio                                        Futures
          ---------                                        -------

                                         -Day Hedge is Placed-

Anticipate Selling $1,000,000                    Sell 16 Index Futures at 125
      Bond Portfolio                             Value of Futures = $1,000,000

                                         -Day Hedge is Lifted-

Bond Portfolio-Own                               Buy 16 Index Futures at 120 
      Bond with Value = $960,000                 Value of Futures = $960,000 
      Loss in Portfolio Value = $40,000          Gain on Futures = $40,000


             If, however, the market moved in the opposite direction, that is,
market value decreased and the Portfolio had entered into an anticipatory
purchase hedge, or market value increased and the Portfolio had hedged its
stock portfolio, the results of the Portfolio's transactions in stock index
futures would be as set forth below.

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

          Portfolio                                Futures
          ---------                                -------

                                       -Day Hedge is Placed-

Anticipate Buying $62,500                      Buying 1 Index Futures at 125
      Bond Portfolio                           Value of Futures = $62,500/
                                                      Contract

                                       -Day Hedge is Lifted-

Buy Bond Portfolio with                        Sell 1 Index Futures at 120
      Actual Cost - $60,000                    Value of Futures = $60,000/
Decrease in Purchase Price = $2,500                          Contract
                                               Loss on Futures = $2,500

                  HEDGING A BOND PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Bond Portfolio = $1,000,000 
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0


                                      B-6


<PAGE>



         Portfolio                                Futures
         ---------                                -------

                                       -Day Hedge is Placed-

Anticipate Selling $1,000,000                  Sell 16 Index Futures at 125
      Bond Portfolio                           Value of Futures = $1,000,000

                                       -Day Hedge is Lifted-

Bond Portfolio-Own                             Buy 16 Index Futures at 130 
      Bond with Value = $1,040,000             Value of Futures = $1,040,000 
      Gain in Portfolio = $40,000              Loss of Futures = $40,000


III.  Margin Payments

             Unlike when a Portfolio purchases or sells a security, no price
is paid or received by the Portfolio upon the purchase or sale of a futures
contract. Initially, the Portfolio will be required to deposit with the broker
or in a segregated account with the Portfolio's Custodian an amount of cash or
cash equivalents, the value of which may vary but is generally equal to 10% or
less of the value of the contract. This amount is known as initial margin. The
nature of initial margin in futures transactions is different from that of
margin in security transactions in that futures contract margin does not
involve the borrowing of funds by the customer to finance the transactions.
Rather, the initial margin is in the nature of a performance bond or good
faith deposit on the contract which is returned to the Portfolio upon
termination of the futures contract assuming all contractual obligations have
been satisfied. Subsequent payments, called variation margin, to and from the
broker, will be made on a daily basis as the price of the underlying security
or index fluctuates making the long and short positions in the futures
contract more or less valuable, a process known as marking to the market. For
example, when a Portfolio has purchased a futures contract and the price of
the contract has risen in response to a rise in the underlying instruments,
that position will have increased in value and the Portfolio will be entitled
to receive from the broker a variation margin payment equal to that increase
in value. Conversely, where a Portfolio has purchased a futures contract and
the price of the future contract has declined in response to a decrease in the
underlying instruments, the position would be less valuable and the Portfolio
would be required to make a variation margin payment to the broker. At any
time prior to expiration of the futures contract, the Adviser may elect to
close the position by taking an opposite position, subject to the availability
of a secondary market, which will operate to terminate the Portfolio's
position in the futures contract. A final determination of variation margin is
then made, additional cash is required to be paid by or released to the
Portfolio, and the Portfolio realizes a loss or gain.

                                      B-7


<PAGE>




IV.  Risks of Transactions in Futures Contracts

             There are several risks in connection with the use of futures by
a Portfolio as a hedging device. One risk arises because of the imperfect
correlation between movements in the price of the future and movements in the
price of the securities which are the subject of the hedge. The price of the
future may move more than or less than the price of the securities being
hedged. If the price of the future moves less than the price of the securities
which are the subject of the hedge, the hedge will not be fully effective but,
if the price of the securities being hedged has moved in an unfavorable
direction, the Portfolio would be in a better position than if it had not
hedged at all. If the price of the securities being hedged has moved in a
favorable direction, this advantage will be partially offset by the loss on
the future. If the price of the future moves more than the price of the hedged
securities, the Portfolio involved will experience either a loss or gain on
the future which will not be completely offset by movements in the price of
the securities which are the subject of the hedge. To compensate for the
imperfect correlation of movements in the price of securities being hedged and
movements in the price of futures contracts, a Portfolio may buy or sell
futures contracts in a greater dollar amount than the dollar amount of
securities being hedged if the volatility over a particular time period of the
prices of such securities has been greater than the volatility over such time
period of the future, of if otherwise deemed to be appropriate by the Adviser.
Conversely, a Portfolio may buy or sell fewer futures contracts if the
volatility over a particular time period of the prices of the securities being
hedged is less than the volatility over such time period of the futures
contract being used, or if otherwise deemed to be appropriate by the Adviser.
It is also possible that, where a Portfolio has sold futures to hedge its
portfolio against a decline in the market, the market may advance and the
value of securities held by the Portfolio may decline. If this occurred, the
Portfolio would lose money on the future and also experience a decline in
value in its portfolio securities.

             Where futures are purchased to hedge against a possible increase
in the price of securities before a Portfolio is able to invest its cash (or
cash equivalents) in securities (or options) in an orderly fashion, it is
possible that the market may decline instead; if the Portfolio then concludes
not to invest in securities or options at that time because of concern as to
possible further market decline or for other reasons, the Portfolio will
realize a loss on the futures contract that is not offset by a reduction in
the price of securities purchased.

             In instances involving the purchase of futures contracts by a
Portfolio, an amount of cash and cash equivalents, equal to the market value
of the futures contracts (or options),

                                      B-8


<PAGE>



will be deposited in a segregated account with the Portfolio's Custodian
and/or in a margin account with a broker to collateralize the position and
thereby insure that the use of such futures is unleveraged.

             In addition to the possibility that there may be an imperfect
correlation, or no correlation at all, between movements in the futures and
the securities being hedged, the price of futures may not correlate perfectly
with movement in the cash market due to certain market distortions. Rather
than meeting additional margin deposit requirements, investors may close
futures contracts through off-setting transactions which could distort the
normal relationship between the cash and futures markets. Second, with respect
to financial futures contracts, the liquidity of the futures market depends on
participants entering into off-setting transactions rather than making or
taking delivery. To the extent participants decide to make or take delivery,
liquidity in the futures market could be reduced thus producing distortions.
Third, from the point of view of speculators, the deposit requirements in the
futures market are less onerous than margin requirements in the securities
market. Therefore, increased participation by speculators in the futures
market may also cause temporary price distortions. Due to the possibility of
price distortion in the futures market, and because of the imperfect
correlation between the movements in the cash market and movements in the
price of futures, a correct forecast of general market trends or interest rate
movements by the Adviser may still not result in a successful hedging
transaction over a short time frame.

             Positions in futures may be closed out only on an exchange or
board of trade which provides a secondary market for such futures. Although a
Portfolio intends to purchase or sell futures only on exchanges or boards of
trade where there appear to be active secondary markets, there is no assurance
that a liquid secondary market on any exchange or board of trade will exist
for any particular contract or at any particular time. In such event, it may
not be possible to close a futures investment position, and in the event of
adverse price movements, a Portfolio would continue to be required to make
daily cash payments of variation margin. However, in the event futures
contracts have been used to hedge portfolio securities, such securities will
not be sold until the futures contract can be terminated. In such
circumstances, an increase in the price of the securities, if any, may
partially or completely offset losses on the futures contract. However, as
described above, there is no guarantee that the price of the securities will
in fact correlate with the price movements in the futures contract and thus
provide an offset on a futures contract.

             Further, it should be noted that the liquidity of a secondary
market in a futures contract may be adversely affected

                                      B-9


<PAGE>



by "daily price fluctuation limits" established by commodity exchanges which
limit the amount of fluctuation in a futures contract price during a single
trading day. Once the daily limit has been reached in the contract, no trades
may be entered into at a price beyond the limit, thus preventing the
liquidation of open futures positions.

             Successful use of futures by a Portfolio is also subject to the
Adviser's ability to predict correctly movements in the direction of the
market. For example, if a Portfolio has hedged against the possibility of a
decline in the market adversely affecting securities held in its portfolio and
securities prices increase instead, the Portfolio will lose part or all of the
benefit to the increased value of its securities which it has hedged because
it will have offsetting losses in its futures positions. In addition, in such
situations, if the Portfolio has insufficient cash, it may have to sell
securities to meet daily variation margin requirements. Such sales of
securities may be, but will not necessarily be, at increased prices which
reflect the rising market. A Portfolio may have to sell securities at a time
when it may be disadvantageous to do so.

V.  Options on Futures Contracts

             The Portfolios may purchase options on the futures contracts
described above. A futures option gives the holder, in return for the premium
paid, the right to buy (call) from or sell (put) to the writer of the option a
futures contract at a specified price at any time during the period of the
option. Upon exercise, the writer of the option is obligated to pay the
difference between the cash value of the futures contract and the exercise
price. Like the buyer or seller of a futures contract, the holder, or writer,
of an option has the right to terminate its position prior to the scheduled
expiration of the option by selling, or purchasing, an option of the same
series, at which time the person entering into the closing transaction will
realize a gain or loss.

             Investments in futures options involve some of the same
considerations that are involved in connection with investments in futures
contracts (for example, the existence of a liquid secondary market). In
addition, the purchase of an option also entails the risk that changes in the
value of the underlying futures contract will not be fully reflected in the
value of the option purchased. Depending on the pricing of the option compared
to either the futures contract upon which it is based, or upon the price of
the securities being hedged, an option may or may not be less risky than
ownership of the futures contract or such securities. In general, the market
prices of options can be expected to be more volatile than the market prices
on the underlying futures contract. Compared to the purchase or

                                     B-10


<PAGE>



sale of futures contracts, however, the purchase of call or put options on
futures contracts may frequently involve less potential risk to a Portfolio
because the maximum amount at risk is the premium paid for the options (plus
transaction costs).

VI.  Accounting and Tax Treatment

             Accounting for futures contracts and options will be in
accordance with generally accepted accounting principles.

             Generally, futures contracts held by a Portfolio at the close of
the Portfolio's taxable year will be treated for federal income tax purposes
as sold for their fair market value on the last business day of such year, a
process known as "marking-to-market." Forty percent of any gain or loss
resulting from such constructive sale will be treated as short-term capital
gain or loss and 60% of such gain or loss will be treated as long-term capital
gain or loss without regard to the length of time the Portfolio holds the
futures contract ("the 40%-60% rule"). The amount of any capital gain or loss
actually realized by a Portfolio in a subsequent sale or other disposition of
those futures contracts will be adjusted to reflect any capital gain or loss
taken into account by the Portfolio in a prior year as a result of the
constructive sale of the contracts. With respect to futures contracts to sell,
which will be regarded as parts of a "mixed straddle" because their values
fluctuate inversely to the values of specific securities held by the
Portfolio, losses as to such contracts to sell will be subject to certain loss
deferral rules which limit the amount of loss currently deductible on either
part of the straddle to the amount thereof which exceeds the unrecognized gain
(if any) with respect to the other part of the straddle, and to certain wash
sales regulations. Under short sales rules, which will also be applicable, the
holding period of the securities forming part of the straddle will (if they
have not been held for the long-term holding period) be deemed not to begin
prior to termination of the straddle. With respect to certain futures
contracts, deductions for interest and carrying charges will not be allowed.
Notwithstanding the rules described above, with respect to futures contracts
to sell which are properly identified as such, a Portfolio may make an
election which will exempt (in whole or in part) those identified futures
contracts from being treated for federal income tax purposes as sold on the
last business day of the Portfolio's taxable year, but gains and losses will
be subject to such short sales, wash sales, loss deferral rules and the
requirement to capitalize interest and carrying charges. Under temporary
regulations, a Portfolio would be allowed (in lieu of the foregoing) to elect
either (1) to offset gains or losses from portions which are part of a mixed
straddle by separately identifying each mixed straddle to which such treatment
applies, or (2) to establish a mixed straddle account for which gains and

                                     B-11


<PAGE>



losses would be recognized and offset on a periodic basis during the taxable
year. Under either election, the 40%-60% rule will apply to the net gain or
loss attributable to the futures contracts, but in the case of a mixed
straddle account election, not more than 50% of any net gain may be treated as
long-term and no more than 40% of any net loss may be treated as short-term.
Options on futures generally receive federal tax treatment similar to that
described above.

             Certain foreign currency contracts entered into by a Portfolio
may be subject to the "marking-to-market" process and the 40%-60% rule in a
manner similar to that described in the preceding paragraph for futures
contracts. To receive such federal income tax treatment, a foreign currency
contract must meet the following conditions: (1) the contract must require
delivery of a foreign currency of a type in which regulated futures contracts
are traded or upon which the settlement value of the contract depends; (2) the
contract must be entered into at arm's length at a price determined by
reference to the price in the interbank market; and (3) the contract must be
traded in the interbank market. The Treasury Department has broad authority to
issue regulations under the provisions respecting foreign currency contracts.
As of the date of this Additional Statement, the Treasury Department has not
issued any such regulations. Other foreign currency contracts entered into by
a Portfolio may result in the creation of one or more straddles for federal
income tax purposes, in which case certain loss deferral, short sales, and
wash sales rules and the requirement to capitalize interest and carrying
charges may apply.

             As described more fully in "Additional Information Concerning
Taxes", a regulated investment company must derive less than 30% of its gross
income from gains realized on the sale or other disposition of securities and
certain other investments held for less than three months. With respect to
futures contracts and other financial instruments subject to the
marking-to-market rules, the Internal Revenue Service has ruled in private
letter rulings that a gain realized from such a futures contract or financial
instrument will be treated as being derived from a security held for three
months or more (regardless of the actual period for which the contract or
instrument is held) if the gain arises as a result of a constructive sale
under the marking-to-market rules, and will be treated as being derived from a
security held for less than three months only if the contract or instrument is
terminated (or transferred) during the taxable year (other than by reason of
marking-to-market) and less than three months have elapsed between the date
the contract or instrument is acquired and the termination date. In
determining whether the 30% test is met for a taxable year, increases and
decreases in the value of each Portfolio's futures contracts and other
investments that qualify

                                     B-12


<PAGE>


as part of a "designated hedge," as defined in the Code, may be
netted.


                                     B-13

<PAGE>

<TABLE>
<CAPTION>
                                  Appendix C

                                         Federal                 TAX-EXEMPT YIELD
            1995 Federal                 Marginal
       Taxable Income Bracket            Tax Rate*  3.0    3.5     4.0    4.5    5.0    5.5    6.0
- ---------------------------------------------------------------------------------------------------

    Single Return         Joint Return                              Taxable Yield

<C>                   <C>                   <C>    <C>    <C>     <C>    <C>    <C>    <C>    <C>  
     $ 0 -  $23,500        $ 0 -  $39,000     15%  3.529  4.118   4.706  5.294  5.882  6.471  7.059
 $23,351 -  $56,550    $39,001 -  $94,250     28%  4.167  4.861   5.556  6.250  6.944  7.639  8.333
 $56,551 - $117,950    $94,251 - $143,600   31.0%  4.348  5.072   5.797  6.522  7.246  7.971  8.696
$117,951 - $256,500   $143,601 - $256,500   36.0%  4.688  5.469   6.250  7.031  7.812  8.594  9.375
    Over $256,500         Over $256,500     39.6%  4.967  5.795   6.623  7.450  8.278  9.106  9.934
<FN>
- --------------------

*Note: The income amount shown is subject to federal income tax reduced by
adjustments to income, exemptions and itemized deductions. If the standard
deduction is taken for federal income tax purposes, the taxable equivalent
yield required to equal a specified tax-exempt yield is at least as great as
that shown in the table. Rates reflect those currently in effect and do not
include the phase out of personal exemptions or itemized deductions. It is
assumed that the investor is not subject to the federal alternative minimum
tax. Where applicable, investors should consider that the benefit of certain
itemized deductions and the benefit of personal exemptions are limited in the
case of higher income individuals. For 1995, taxpayers with adjusted gross
income in excess of a threshold amount of approximately $114,700 are subject
to an overall limitation on certain itemized deductions, requiring a reduction
in such deductions equal to the lesser of (i) 3% of adjusted gross income in
excess of the threshold of approximately $111,800 or (ii) 80% of the amount of
such itemized deductions otherwise allowable. The benefit of each personal
exemption is phased out at the rate of two percentage points for each $2,500
(or fraction thereof) of adjusted gross income in the phase-out zone. For
single taxpayers the range of adjusted gross income comprising the phase-out
zone for 1995 is estimated to be from $111,800 to $237,201 and for married
taxpayers filing a joint return from $172,500 to $295,001. The federal tax
brackets, the threshold amounts at which itemized deductions are subject to
reduction, and the range over which personal exemptions are phased out will be
further adjusted for inflation for each year after 1995.
</TABLE>

                                      C-1


<PAGE>

               The table below shows the effects for individuals of combined
federal and state income taxes on what an individual would have to earn on a
taxable investment to equal a given tax-free yield.


<TABLE>
<CAPTION>
 COMBINED MARGINAL TAX RATES FOR JOINT TAXPAYERS WITH FOUR PERSONAL EXEMPTIONS
- ------------------------------------------------------------------------------
                Adjusted  Combined
                Gross     State* &                      Tax-Exempt Yield 
   Taxable      Income    Federal     -------------------------------------------------------
   Income       (1,000's) Tax Rate(1) 5.50%  5.75%  6.00%   6.25%  6.50%  6.75%  7.00%  7.25%
   -------      --------- ---------   -----  -----  -----   -----  -----  -----  -----  -----
<S>            <C>             <C>     <C>    <C>    <C>     <C>    <C>    <C>    <C>   <C>  
$    0-35,800  $   0-100.0     22.0%   7.05   7.37   7.69     8.01   8.33   8.65   8.97  9.29
35,801-86,500      0-100.0     34.0    8.33   8.71   9.09     9.47   9.85  10.23  10.61 10.98
               100.0-150.0     34.5    8.40   8.78   9.16     9.54   9.92  10.31  10.69 11.07
Over 86,500        0-100.0     36.5    8.66   9.06   9.45     9.84  10.24  10.63  11.02 11.42
               100.0-150.0     37.5    8.80   9.20   9.60    10.00  10.40  10.80  11.20 11.60
               150.0-272.5     39.5    9.09   9.50   9.92    10.33  10.74  11.16  11.57 11.98
                Over 272.5     37.5(2) 8.80   9.20   9.60    10.00  10.40  10.80  11.20 11.60

<CAPTION>
 COMBINED MARGINAL TAX RATES FOR SINGLE TAXPAYERS WITH ONE PERSONAL EXEMPTION
- ------------------------------------------------------------------------------
                Adjusted  Combined
                Gross     State* &                       Tax-Free Yield 
   Taxable      Income    Federal     -------------------------------------------------------
   Income       (1,000's) Tax Rate(1) 5.50%  5.75%  6.00%   6.25%  6.50%  6.75%  7.00%  7.25%
   -------      --------- ---------   -----  -----  -----   -----  -----  -----  -----  -----
<S>            <C>            <C>     <C>    <C>    <C>     <C>    <C>    <C>    <C>    <C> 
$    0-21,450  $  0-100.0     22.0%   7.05   7.37   7.69     8.01   8.33   8.65   8.97   9.29
21,451-51,900     0-100.0     34.0    8.33   8.71   9.09     9.47   9.85  10.23  10.61  10.98
Over 51,900       0-100.0     36.5    8.66   9.06   9.45     9.84  10.24  10.63  11.02  11.42
                100-222.5     38.0    8.87   9.27   9.68    10.08  10.48  10.89  11.29  11.69
               Over 222.5     37.52   8.80   9.20   9.60    10.00  10.40  10.80  11.20  11.60

<FN>
   *    The table reflects federal and state income and state intangibles
        taxes but does not reflect the effect of the exemption of certain
        distributions from local income taxes. Accordingly, Michigan residents
        subject to such local income taxes would need a somewhat higher
        taxable return than those shown to equal the tax-exempt yield of the
        Fund.

   1    The table reflects the effect of the limitations on itemized
        deductions and the deduction for personal exemptions that were added
        by the Revenue Reconciliation Act of 1990. They were designed to phase
        out certain benefits of these deductions for higher income taxpayers.
        These limitations, in effect, raise the marginal federal tax rate to
        approximately 34% for taxpayers filing a joint return and entitled to
        four personal exemptions and to approximately 32.5% for taxpayers
        filing a single return entitled to only one personal exemption. These
        limitations are subject to certain maximums, which depend on the
        number of exemptions claimed and the total amount of the taxpayer's
        itemized deductions. For example, the limitation on itemized

                                      C-2


<PAGE>

        deductions will not cause a taxpayer to lose more than 80% of his
        allowable itemized deductions, with certain exceptions.

   2    Federal tax rate reverts to 31% after the 80% cap on the limitation on
        itemized deductions has been met.
</TABLE>


                *                    *                    *


               These tables are for illustrative purposes only and are not
intended to predict the actual return an individual might earn on an
investment in the Portfolios. The tax rates used in these tables are based
upon published 1995 marginal federal tax rates and marginal state tax rates
currently available and scheduled to be in effect. They reflect the current
federal tax limitations on itemized deductions and personal exemptions, which
may raise the effective tax rate and taxable equivalent yield for taxpayers
above certain income levels. The state tax rates assumed do not take into
account possible adjustment of tax brackets based on changes in the Consumer
Price Index. For cases in which two state brackets fall within a federal
bracket, the higher state bracket is combined with the federal bracket. The
combined state and Federal tax brackets shown reflect the fact that state tax
payments are currently deductible for federal tax purposes. The tax rates
shown here may be higher or lower than an individual's actual tax rate. A
higher tax rate would tend to make the dollar amounts in the tables lower,
while a lower tax rate would make the amounts higher. Investors should consult
their tax advisers to determine their actual tax rates.


                                      C-3


<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                                  BOND FUNDS
                STATEMENTS OF ASSETS AND LIABILITIES (Continued)
                               December 31, 1995

                                                                          MICHIGAN
                                                            MUNICIPAL     MUNICIPAL
                                                            BOND FUND     BOND FUND
                                                           -----------   -----------
<S>                                                        <C>           <C>
Investment in securities:
  At cost                                                  $75,750,865   $51,219,137
                                                           ===========   ===========
  At value (Note 2)                                        $78,252,712   $52,778,540
Cash                                                                --        94,074
Receivable for securities sold                                      --            --
Interest receivable                                          1,277,409       716,553
Deferred organization costs, net (Note 2)                        6,315         6,315
Prepaids and other assets                                       36,597        18,137
                                                           -----------  ------------
      TOTAL ASSETS                                          79,573,033    53,613,619
                                                           -----------   -----------
LIABILITIES:
Payable for securities purchased                             2,372,029            --
Accrued investment advisory fee                                 41,971        29,027
Accrued distribution fees                                        1,295         1,907
Accrued custodial fee                                            1,459         1,318
Dividends payable                                              190,088       125,268
Other payables and accrued expenses                              2,627         2,939
                                                           -----------   -----------
      TOTAL LIABILITIES                                      2,609,469       160,459
                                                           -----------   -----------
      NET ASSETS                                           $76,963,564   $53,453,160
                                                           ===========   ===========
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)                    $   720,543   $   504,175
Additional paid-in capital                                  74,166,371    51,420,410
Accumulated undistributed net investment income                  5,107         1,934
Accumulated undistributed net realized gains (losses          (430,304)      (32,762)
Net unrealized appreciation on investments                   2,501,847     1,559,403
                                                           -----------   -----------
      TOTAL NET ASSETS                                     $76,963,564   $53,453,160
                                                           ===========   ===========
Shares of capital stock outstanding                          7,205,434     5,041,749
                                                           ===========   ===========
Net asset value and redemption price per share             $     10.68   $     10.60
                                                           ===========   ===========
Maximum offering price per share                           $     11.21   $     11.13
                                                           ===========   ===========
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                                   BOND FUNDS
                       STATEMENTS OF OPERATIONS (Continued)
                      For the Year Ended December 31, 1995

                                                                       MICHIGAN
                                                         MUNICIPAL     MUNICIPAL
                                                         BOND FUND     BOND FUND
                                                         ----------   -----------
<S>                                                     <C>           <C>
INTEREST INCOME (Note 2)                                $ 3,692,331   $2,756,908
                                                        -----------   ----------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                                   444,288      327,020
  Distribution fees                                          13,331       19,211
  Professional fees                                          54,065       54,065
  Custodial fee                                              17,836       15,729
  Transfer and dividend disbursing agent fees                11,521       16,438
  Amortization of deferred organization costs                 3,031        3,031
  Marketing expenses                                         34,056       33,105
  Security pricing services                                  18,692       18,692
  Registration, filing fees and other expenses               33,300       31,536
  Less:
     Expense reimbursement                                  (88,071)    (119,481)
                                                        -----------   ---------- 
     NET EXPENSES                                           542,049      399,346
                                                        -----------   ----------
NET INVESTMENT INCOME                                     3,150,282    2,357,562
                                                        -----------   ----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON
 INVESTMENTS:
  Net realized gains (losses)                              (132,105)      95,495
  Net change in unrealized appreciation on
    investments                                           7,347,301    5,119,573
                                                        -----------   ----------
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS      7,215,196    5,215,068
                                                        -----------   ----------
NET INCREASE IN NET ASSETS FROM OPERATIONS              $10,365,478   $7,572,630
                                                        ===========   ==========
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                   BOND FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS

                                                                                                   MICHIGAN
                                                              MUNICIPAL BOND FUND             MUNICIPAL BOND FUND
                                                         -----------------------------   -----------------------------
                                                           Year Ended      Year Ended      Year Ended      Year Ended
                                                         Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1995   Dec. 31, 1994
                                                         -------------   -------------   -------------   -------------
<S>                                                      <C>             <C>             <C>             <C>
FROM OPERATIONS:
  Net investment income                                  $  3,150,282    $  3,064,874    $  2,357,562    $  2,210,323
  Net realized gains (losses)                                (132,105)       (297,451)         95,495        (128,351)
  Net change in unrealized appreciation
    (depreciation) on investments                           7,347,301      (6,604,737)      5,119,573      (4,621,088)
                                                         ------------    ------------    ------------    ------------
  Net increase (decrease) in net assets from
    operations                                             10,365,478      (3,837,314)      7,572,630      (2,539,116)
                                                         ------------    ------------    ------------    ------------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income                               (3,149,113)     (3,086,808)     (2,358,540)     (2,226,665)
  From realized gains                                              --              --              --              --
                                                         ------------    ------------    ------------    ------------
    Total distributions                                    (3,149,113)     (3,086,808)     (2,358,540)     (2,226,665)
                                                         ------------    ------------    ------------    ------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                                25,660,467      29,816,164      12,994,627      20,635,934
  Net asset value of shares issued in reinvestment
    of distributions to shareholders                          964,584       1,002,601         927,746       1,084,833
                                                         ------------    ------------    ------------    ------------
                                                           26,625,051      30,818,765      13,922,373      21,720,767
  Less: payments for shares redeemed                      (18,133,625)    (17,342,844)    (10,946,362)    (13,805,722)
                                                         ------------    ------------    ------------    ------------
  Net increase in net assets from capital share
    transactions                                            8,491,426      13,475,921       2,976,011       7,915,045
                                                         ------------    ------------    ------------    ------------
NET INCREASE IN NET ASSETS                                 15,707,791       6,551,799       8,190,101       3,149,264
NET ASSETS:
  Beginning of year                                        61,255,773      54,703,974      45,263,059      42,113,795
                                                         ------------    ------------    ------------    ------------
  End of year                                            $ 76,963,564    $ 61,255,773    $ 53,453,160    $ 45,263,059
                                                         ============    ============    ============    ============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                               2,502,764       2,923,798       1,290,446       2,066,281
  Shares issued in reinvestment of distributions
    to shareholders                                            93,325         100,547          90,653         109,478
                                                         ------------    ------------    ------------    ------------
                                                            2,596,089       3,024,345       1,381,098       2,175,759
  Less: shares redeemed                                    (1,774,851)     (1,757,269)     (1,085,688)     (1,401,752)
                                                         ------------    ------------    ------------    ------------
NET INCREASE IN SHARES OUTSTANDING                            821,238       1,267,076         295,410         774,007
CAPITAL SHARES:
  Beginning of year                                         6,384,196       5,117,120       4,746,339       3,972,332
                                                         ------------    ------------    ------------    ------------
  End of year                                               7,205,434       6,384,196       5,041,749       4,746,339
                                                         ============    ============    ============    ============
<FN>
See accompanying notes to financial statements.
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                          WOODWARD MUNICIPAL BOND FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                     <C>            <C>
MUNICIPAL BONDS -- 99.94%
  Alaska -- 3.33%
  Fairbanks North Star Borough Series S (MBIA
    Insured), 5.45%, 3/1/06                             $2,500,000     $ 2,602,825
  Arizona -- 2.19%
  Phoenix General Obligation Refunding Series A,
    5.00%, 7/1/03                                        1,000,000       1,036,700
  Salt River Project Agricultural Improvement Power
    District Revenue, Electric System Series D,
    6.00%, 1/1/08                                          625,000         680,319
                                                                       -----------
                                                                         1,717,019
                                                                       -----------
  California -- 1.34%
  Los Angeles Waste Water System Revenue Series D
    (MBIA Insured) 6.25%, 12/1/15                        1,000,000       1,052,030
                                                                       -----------
  Florida -- 5.17%
  Florida State Board of Education Capital Outlay
    Public Education Series C, 5.10%, 6/1/09             1,650,000       1,656,765
  Florida State Pollution Control Series Y, 6.40%,
    7/1/08                                               1,400,000       1,527,624
  Gainesville Utilities System Revenue Series B,
    5.50%, 10/1/13                                         850,000         860,804
                                                                       -----------
                                                                         4,045,193
                                                                       -----------
  Georgia -- 0.86%
  Georgia State Housing and Finance Authorit Revenue
    Series B, 6.10%, 12/1/12                               650,000         669,922
  Illinois -- 14.15%
  Chicago Metropolitan Water Capital Improvement,
    5.50%, 12/1/12                                       1,000,000       1,046,100
  Chicago School Finance Authority (FGIC Insured)
    Series A, 5.20%, 6/1/06                              1,000,000       1,020,120
  DuPage Co. Forest Preservation District, 6.00%,
    11/1/03                                              1,750,000       1,910,790
  Evanston General Obligation Unlimited Tax, 6.10%,
    12/1/09                                              1,000,000       1,082,480
  Illinois Dedicated Tax Revenue (AMBAC Insured)
    Civic Center, 6.25%, 12/15/11                          250,000         280,255
  Illinois Health Facilities Authority Revenue
    Northwestern Memorial Hospital Series A, 5.60%,
    8/15/06                                              1,000,000       1,056,800
  Illinois Housing Development, Series A, 5.95%,
    7/1/21                                               2,000,000       2,013,240
  Illinois State Toll Highway Authority Revenue,
    Series A, Variable Rate, 1/1/10                      2,666,000       2,666,000
                                                                       -----------
                                                                        11,075,785
                                                                       -----------
  Indiana -- 9.53%
  Ball State University Revenue (FGIC Insured)
    Student Fee Series G, 6.125%, 7/1/09                   400,000         427,724
  Fort Wayne Sewer Works Improvement Revenue Indiana
    (FGIC Insured), 5.75%, 8/1/10                        1,100,000       1,131,482
  Indiana State Vocational Technology Revenue Series
    D, 5.90%, 7/1/06                                     1,000,000       1,077,090
  Indiana Transportation Finance Authority, Series A
    6.25%, 11/1/16                                       1,500,000       1,551,255
  North Adams Community Schools Participation Ctfs.,
    5.75%, 7/15/12                                       1,000,000       1,031,960
  Perry Township Multi School Corporation Revenue,
    5.20%, 1/15/11                                       1,200,000       1,176,672
  St. Joseph Co. Hospital Authority Facilities
    Revenue (MBIA Insured), Memorial Hospital South
    Bend Project, 6.25%, 8/15/12                         1,000,000       1,064,990
                                                                       -----------
                                                                         7,461,173
                                                                       -----------
  Kentucky -- 1.60%
  Kentucky State Turnpike Authority Economic
    Development Revenue (AMBAC Insured) Refunding,
    5.50%, 7/1/06                                        1,175,000       1,250,223
                                                                       -----------
  Maryland -- 1.31%
  Maryland State Community Development Administration
    Dept. Housing & Community Development, First
    Series, 5.80%, 4/1/07                                1,000,000       1,026,520
                                                                       -----------

  Massachusetts -- 3.68%
  Massachusetts General Obligation Series A, 5.25%,
    2/1/08                                                 500,000         503,930
  Massachusetts State Finance Agency, Series F 6.00%,
    1/1/15                                               2,265,000       2,377,781
                                                                       -----------
                                                                         2,881,711
                                                                       -----------
  Michigan -- 8.66%
  Grand Rapids Water Supply System Revenue (FGIC
    Insured), 6.30%, 1/1/04                                250,000         272,323
  Michigan State Building Authority Revenue Series I,
    6.40%, 10/1/04                                          600,000        659,724
  Michigan State Housing Development Authority
    Revenue Series C, 6.375%, 12/1/11                     1,450,000      1,514,293
  Michigan State Trunk Line Revenue Series B-2,
    5.75%, 10/1/12                                          500,000        510,315
  Rochester Community School District School Building
    & Site Unlimited Tax, 6.50%, 5/1/06                     250,000        278,455
  Royal Oak Hospital Finance Authority Revenue,
    William Beaumont Hospital:
      Series C, 7.20%, 1/1/05                               250,000        276,582
      Series G, 5.60%, 11/15/11                             850,000        860,225
  Saranac Community School District, 6.00%, 5/1/13          250,000        263,870
  Wyandotte Electric Revenue, 6.25%, 10/1/17              2,000,000      2,140,200
                                                                       -----------
                                                                         6,775,987
                                                                       -----------
  Missouri -- 2.48%
  Kansas City School District Building Revenue
    Elementary School Project Series D, 5.10%, 2/1/07     1,905,000      1,937,995
                                                                       -----------
  Nevada -- 1.54%
  Nevada General Obligation Series B Prison Board
    Limited Tax, 6.30%, 4/1/05                            1,100,000      1,201,310
                                                                       -----------
  Gloucester Co. Improvement Authority Gtd. Revenue,
    Solid Waste Landfill Project Series AA, 6.20%,
    9/1/07                                                  400,000        428,084
  Monmouth Co. General Obligation Utility Unlimited
    Tax, 7.00%, 8/1/08                                      250,000        282,723
                                                                       -----------
                                                                           710,807
                                                                       -----------
  New York -- 2.27%
  New York State Thruway Authority Highway Revenue
    Series B, 5.125%, 4/1/15                              1,500,000      1,482,705
  Tri-Borough Bridge & Tunnel Authority Revenue
    General Purpose Series X, 6.625%, 1/1/12                250,000        290,767
                                                                       -----------
                                                                         1,773,472
                                                                       -----------
  North Carolina -- 5.37%
  Charlotte North Carolina General Obligation
    Series A, 5.50%, 7/1/07                               1,000,000      1,057,440
  Mecklenberg County General Obligation Unlimited
    Tax, 5.50%, 4/1/12                                    2,000,000      2,096,180
  North Carolina Municipal Power Agency Catawba
    Electric Revenue, 6.00%, 1/1/05                       1,000,000      1,049,610
                                                                       -----------
                                                                         4,203,230
                                                                       -----------
  Ohio -- 6.66%
  Franklin Co. Hospital Revenue, Children's Hospital
    Series A, 6.50%, 5/1/07                                 950,000      1,035,329
  Ohio State Building Authority Revenue, State
    Facilities Adult Correctional Building Fund
    Series A, 6.125%, 10/1/09                               250,000        269,080
  Ohio State Water Development Authority Revenue
    (MBIA Insured), 5.75%, 12/1/05                        1,000,000      1,072,750
  Ohio General Obligation State of Public & Sewer
    Imports Unlimited Tax, 6.00%, 8/1/07                  1,000,000      1,103,350
  Ohio Housing Financial Agency Mortgage Revenue
    Residential GNMA Series A-1, 6.20%, 9/1/14            1,670,000      1,732,542
                                                                       -----------
                                                                         5,213,051
                                                                       -----------
  South Dakota -- 3.09%
  South Dakota Housing Development Authority Revenue
    Series C, 6.25%, 5/1/15                               1,000,000      1,024,390
  South Dakota State Building Authority Lease Revenue
    (AMBAC Insured), 6.625%, 9/1/12                       1,200,000      1,390,464
                                                                       -----------
                                                                         2,414,854
                                                                       -----------
  Tennessee -- 1.31%
  Metropolitan Government Nashville/Davis County
    Revenue, 7.00%, 1/1/14                                1,000,000      1,022,250
                                                                       -----------
  Texas -- 6.68%
  Austin Utilities System Revenue (AMBAC Insured),
    6.50%, 5/15/11                                          250,000        273,917
  El Paso General Obligation Unlimited Tax, 5.00%,
    8/15/09                                                 500,000        498,505
  Harris Co. Flood Control District Refunding General
    Obligation, 6.25%, 10/1/05                              250,000        269,060
  Houston General Obligation Series C, 6.00%, 3/1/05        400,000        427,328
  Round Rock General Obligation (AMBAC Insured)
    Unlimited Tax, 5.30%, 8/15/05                           500,000        515,450
  San Antonio Water Revenue (MBIA Insured), 6.50%,
    5/15/10                                                 250,000        275,483
  Tarrant Co. Water Control & Improvement District #1
    Revenue Series A, 6.10%, 3/1/05                         400,000        423,912
  Texas General Obligation, 7.70%, 8/1/06                 1,305,000      1,444,257
  Texas General Obligation Refunding Series A
    Unlimited Tax 6.00%, 10/1/05                          1,000,000      1,102,350
                                                                       -----------
                                                                         5,230,262
                                                                       -----------
  Virginia -- 9.29%
  Norfolk Virginia General Obligation 7.00%, 10/1/07      1,500,000      1,643,494
  Virginia State Housing Development Authority
    Revenue, 5.60%, 11/1/10                               1,500,000      1,496,880
  Virginia State Housing Development Commonwealth
    Series H, 6.20%, 1/1/08                               1,000,000      1,035,660
  Virginia State Public School Authority Revenue
    Series A, 6.25%, 1/1/11                                 500,000        524,575
  Virginia State Transportation Board Contract
    Revenue #58 Corridor, 6.00%, 5/15/19                  2,500,000      2,567,650
                                                                       -----------
                                                                         7,268,259
                                                                       -----------
  Washington -- 3.17%
  Kent General Obligation (AMBAC Insured) Unlimited
    Tax, 5.40%, 12/1/06                                   1,300,000      1,360,021
  King Co. General Obligation Series A, 7.00%,
    12/1/07                                                 550,000        617,034
  Seattle General Obligation, 4.90%, 12/1/05                500,000        506,420
                                                                       -----------
                                                                         2,483,475
                                                                       -----------
  Wisconsin -- 5.35%
  Wisconsin Housing and Economic Development
    Authority Revenue Series A, 6.15%, 9/1/17             1,500,000      1,525,305
  Wisconsin Public Power System Revenue (AMBAC
    Insured), Power Supply System Series A:
    5.20%, 7/1/06                                           400,000        410,560
    5.30%, 7/1/08                                           700,000        710,969
  Wisconsin State Health & Educational Facilities
    Authority Revenue, Lutheran Hospital Benevolent
    Development Fund Series A, 5.60%, 2/15/09               450,000        462,920
  Wisconsin State Transportation Revenue Series B,
    5.75%, 7/1/12                                         1,000,000      1,077,410
                                                                       -----------
                                                                         4,187,164
                                                                       -----------
TOTAL MUNICIPAL BONDS                                                   78,204,517
                                                                       -----------
  (Cost $75,702,670)

TEMPORARY CASH INVESTMENT -- 0.06%
  Woodward Tax Exempt Money Market Fund                      48,195         48,195
                                                                       -----------
  (Cost $48,195)
TOTAL INVESTMENTS                                                      $78,252,712
                                                                       ===========
  (Cost $75,750,865)

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                     WOODWARD MICHIGAN MUNICIPAL BOND FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                     <C>           <C>
MUNICIPAL BONDS -- 98.62%
  Michigan -- 98.62%
    Allegan Public School District General Obligation
      (AMBAC Insured), Unlimited Tax, 5.75%, 5/1/12     $  200,000    $   208,860
    Ann Arbor General Obligation Resource Recovery
      Improvements, Series A, 6.375%, 9/1/10               525,000        560,726
    Dearborn Economic Division Oakwood Obligation
      Group Series, 5.60%, 11/15/08                      1,690,000      1,759,882
    Detroit Sewer Disposal Revenue (FGIC Insured):
      6.00%, 7/1/00                                      1,225,000      1,312,575
      Series A, Sewer Improvement, 5.30%, 7/1/06           455,000        470,443
    East China Township School District School
      Building & Site, Unlimited Tax, 6.00%, 5/1/03        400,000        431,500
    Eastern Michigan University General Obligation
      Revenue (AMBAC Insured), 5.125%, 6/1/11              500,000        495,250
    Eastern Michigan University General Sinking Fund,
      6.375%, 6/1/14                                     1,000,000      1,070,030
    Fenton Area Public Schools, 7.00%, 5/1/04              250,000        275,880
    Ferndale School District, 5.50%, 5/1/11              1,000,000      1,022,880
    Grand Haven Electric Revenue, 5.25%, 7/1/13          1,315,000      1,317,919
    Grand Traverse Co. Hospital Finance Authority
      Revenue (AMBAC Insured), Munson Healthcare
      Series A, 5.90%, 7/1/04                            1,000,000      1,078,450
    Hartland Consolidated School District General
      Obligation (AMBAC Insured), Unlimited Tax,
      6.00%, 5/1/11                                        650,000        695,895
    Holland Electric Revenue:
      5.00%, 7/1/09                                        625,000        620,756
    Kent Co. Building Authority Limited Tax, 6.45%,
      12/1/02                                              620,000        671,981
    Lansing Building Authority (AMBAC Insured),
      6.00%, 6/1/05                                      1,000,000      1,101,210
    Livingston Co. General Obligation Bldg. Authority
      Limited Tax, 5.80%, 7/1/08                         1,330,000      1,408,975
    Marysville Public School District, 5.60%, 5/1/09       620,000        644,626
    Michigan General Obligation Environmental
      Protection Program:
        6.25%, 11/1/08                                     450,000        507,928
    Michigan Municipal Bond Authority Revenue:
      Equipment & Real Property Financing Program G,
        5.70%, 5/1/05                                      365,000        381,732
      Local Government Loan Program Series A, 5.70%,
        8/1/07                                           1,145,000      1,200,361
    Michigan State Building Authority Revenue
      Series I:
      6.40%, 10/1/04                                       400,000        439,816
      (AMBAC Insured), 5.00%, 10/1/06                      950,000        960,897
    Michigan State Comprehensive Transportation
      Revenue Series B, 5.75%, 5/15/11                   2,140,000      2,187,915
    Michigan State Hospital Finance Authority
     Revenue:
      Detroit Medical Center -- B (AMBAC Insured),
        5.00%, 8/15/06                                   1,000,000      1,004,040
      Henry Ford Hospital, 6.00%, 9/1/11                 1,250,000      1,315,425
      Henry Ford Hospital, 5.75%, 9/1/17                   750,000        758,092
      Mercy Mt. Clemens, 6.25%, 5/15/11                    500,000        525,855
      Sisters of Mercy (MBIA Insured):
        Series P, 5.00%, 8/15/06                           460,000        458,845
        Series H, 7.50%, 8/15/07                           250,000        270,133
    Michigan State Housing Development Authority
      Revenue:
      Rental, Series A, 6.20%, 4/1/03                    1,000,000      1,055,990
      Single Family Mortgage Series B, 6.30%, 4/1/03     1,000,000      1,002,180
      Series C, 6.375%, 12/1/11                            750,000        783,255
    Michigan State University Revenue Series A:
      6.125%, 8/15/07                                      500,000        533,515
      6.25%, 8/15/15                                     2,000,000      2,112,140
    Newaygo Public Schools General Obligation
      Unlimited Tax, 6.00%, 5/1/12                         300,000        318,339
    Norway Vulcan Area Schools, 5.75%, 5/1/13              250,000        257,998
    Novi Community Schools, 6.125%, 5/1/13                 750,000        807,645
    Novi General Obligation Series A & B Recreational
      Facilities & Public Improvements, 5.00%,
      10/1/11                                               725,000       706,433
    Oak Park School District (AMBAC Insured):
      6.00%, 6/1/09                                         250,000       266,470
    Oakland County General Obligation Segment I & II
      Evergreen Farmington Sewer Disposal System,
      6.80%, 11/1/03                                        750,000       814,965
    Oakland Community College Refunding & Improvement
      Limited Tax:
        5.15%, 5/1/09                                       910,000       898,707
        General Obligation, 5.20%, 5/1/10                   700,000       689,527
    Okemos Public School District, 6.30%, 5/1/06            655,000       725,393
    Ottawa Co. General Obligation Water Supply
      System, 6.00%, 8/1/08                               1,950,000     2,100,735
    Perry Public Schools General Obligation Unlimited
      Tax, 6.00%, 5/1/12                                    250,000       263,870
    Rockford Public Schools, 5.875%, 5/1/12                 500,000       522,905
    Royal Oak Hospital Finance Authority Revenue,
      William Beaumont Hospital -- G, 5.60%, 11/15/11     2,000,000     2,024,060
    Saranac Community School District, 6.00%, 5/1/13        250,000       263,870
    Traverse City Area Public School District,
      Series I, 5.70%, 5/1/12                             2,400,000     2,500,800
    Troy City School District, School Improvements,
      6.40%, 5/1/12                                         400,000       426,076
    University of Michigan Revenue Hospital Series A:
        5.75%, 12/1/12                                      850,000       859,409
        5.50%, 12/1/21                                      450,000       445,077
    University of Michigan Revenue Medical Service
      Plan, 6.20%, 12/1/03                                1,000,000     1,100,100
    University of Michigan Revenue Student Fee
      Series A, 5.25%, 4/1/15                             1,000,000       997,510
    Washtenaw Community College Unlimited Tax, 6.25%,
      4/1/07                                              1,000,000     1,048,770
    Wayne State University (AMBAC Insured):
      5.50%, 11/15/07                                     1,000,000     1,044,180
      5.65%, 11/15/15                                       800,000       813,904
    Wayne Westland Community Schools (FGIC Insured),
      Unlimited Tax, 5.75%, 5/1/11                          350,000       360,951
    Webberville Community School, 5.60%, 5/1/11             500,000       511,415
    Western University Revenue (FGIC Insured), 6.25%,
      11/15/12                                             250,000        270,172
    Wyoming Public School, 5.875%, 5/1/13                  350,000        367,010
                                                                      -----------
TOTAL MUNICIPAL BONDS                                                  52,052,248
                                                                      -----------
  (Cost $50,492,845)

TEMPORARY CASH INVESTMENT -- 1.38%
Woodward Michigan Tax-Exempt Money Market Fund             726,292        726,292
                                                                      -----------
  (Cost $726,292)
TOTAL INVESTMENTS                                                     $52,778,540
                                                                      ===========
  (Cost $51,219,137)

</TABLE>
<PAGE>
                               THE WOODWARD FUNDS
                                   BOND FUNDS
                         NOTES TO FINANCIAL STATEMENTS

(1)    Organization and Commencement of Operations

     The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series of which there were five Bond
Funds, as described below. Woodward Bond Fund Woodward Intermediate Bond Fund
Woodward Short Bond Fund Woodward Municipal Bond Fund Woodward Michigan
Municipal Fund

     The Bond and Intermediate Bond Funds commenced operations on June 1,
1991. The Municipal Bond and Michigan Municipal Bond Funds commenced
operations February 1, 1993. The Short Bond Fund commenced operations on
September 17, 1994.

(2)    Significant Accounting Policies

     The following is a summary of significant accounting policies followed by
the Bond Funds in the preparation of the financial statements. The policies
are in conformity with generally accepted accounting principles for investment
companies. Following generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities
at the date of the financial statements and reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

   Investments

     The Bond Funds value investment securities at market value which is
determined by a pricing service based upon quoted market prices or dealer
quotes. Securities for which market prices or dealer quotes are not readily
available are valued by the investment advisor, NBD Bank (NBD) in accordance
with procedures approved by the Board of Trustees.

      Investment security purchases and sales are accounted for on the day
after trade date.

     Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD or its third
party custodian to assure its value remains at least equal to 102% of the
repurchase agreement amount; and 3) funds are not disbursed by Woodward or its
agent unless collateral is presented or acknowledged by the collateral
custodian.

   Investment Income

     Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount on debt instruments. Bond
premiums and discounts are amortized/accreted as required by the Internal
Revenue Code. Premiums and discounts on mortgage-backed securities are
amortized/accreted using the effective interest rate method. As prepayments on
the underlying mortgages increase or decrease the expected life, the yield is
adjusted to amortize/accrete the security to its new expected life.

   Federal Income Taxes

     It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying financial statements.
 <PAGE>
 
     Net realized gains differ for financial statement and tax purposes
primarily because of the recognition of wash sale transactions for all Funds
and write downs for book purposes on the Bond and Intermediate Bond funds (See
notes to Portfolio of Investments). Also, due to the timing of dividend
distributions, the fiscal year in which amounts are distributed may differ
from the year the income or realized gains were recorded by the Fund.

     As of December 31, 1995, the Bond Funds had capital loss carryforwards
and related expiration dates as follows:
<TABLE>
<CAPTION>
Fund                          2002         2003         Total
- ----                          ----         ----         -----
<S>                          <C>          <C>           <C>
Municipal Bond               $ 96,878     $333,098      $429,976
Michigan Municipal Bond        29,400           --        29,400
</TABLE>

   Shareholder Dividends

     Dividends from net investment income are declared and paid monthly by the
Bond Funds. Net realized capital gains are distributed annually. Distributions
from net investment income and net realized gains are made during each year to
avoid the 4% excise tax imposed on regulated investment companies by the
Internal Revenue Code.

   Deferred Organization Costs

     Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of each series.

   When Issued/To Be Announced (TBA) Securities.

     The Bond Funds may purchase securities on a "when issued" basis. These
securities have been registered by a municipality or government agency, but
have not yet been issued to the public. These transactions involve a
commitment by the Funds to purchase particular securities, with payment and
delivery taking place at a future date, for which all specific information,
such as the face amount and maturity date of such investment security, is not
known at the time of the trade. These transactions are subject to market
fluctuations and the risk that the value at delivery may be more or less than
the purchase price at which the transactions were entered. The current value
of these securities is determined in the same manner as that of other
portfolio securities. Although the Bond Funds generally purchase these
securities with the intention of acquisition, such securities may be sold
before the settlement date.

   Expenses

     Expenses are charged daily as a percentage of the Fund's assets. Woodward
monitors the rate at which expenses are charged to ensure that a proper amount
of expense is charged to income each year. This percentage is subject to
revision if there is a change in the estimate of the future net assets of
Woodward or a change in expectations as to the level of actual expenses.

(3)    Transactions with Affiliates

     First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .005% of the Bond Funds's average net assets and Essex
is entitled to receive a fee at the annual rate of .10% of the aggregate
average net assets of Woodward's investment portfolios attributable to
investments by clients of Essex.

     NBD is the investment advisor pursuant to the Advisory Agreement. For its
advisory services to Woodward, NBD is entitled to a fee, computed daily and
payable monthly. Under the Advisory Agreement, NBD also provides Woodward with
certain administrative services, such as maintaining Woodward's general ledger
and assisting in the preparation of various regulatory reports. NBD receives
no additional compensation for such services.

     A reorganization of Woodward and The Prairie Funds is being considered by
the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Funds' shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.
 <PAGE>
     NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the year ended December 31, 1995, NBD reimbursed the Short
Bond, Municipal Bond, and Michigan Municipal Bond Funds for certain expenses
in the amount of $65,761, $88,071, and $119,481 respectively.

     On March 10, 1994, Woodward adopted the Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

     NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

     See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

(4)    Investment Securities Transactions

     Information with respect to investment securities and security
transactions based on the aggregate cost of investments for federal income tax
purposes, excluding short-term securities, is as follows:

<TABLE>
<CAPTION>
                                    MUNICIPAL      MUNICIPAL
                                    BOND FUND      BOND FUND
                                    ---------      ---------
<S>                               <C>            <C>
Gross Unrealized
  Gains                           $  2,346,519   $  1,652,718
Gross Unrealized
  Losses                              (155,328)       (93,315)
                                  ------------   ------------ 
                                  $  2,501,847   $  1,559,403
                                  ============   ============
Federal Income Tax
  Cost                            $ 75,750,865   $ 51,219,137
Purchases                         $ 24,624,824   $ 16,596,409
Sales & Maturities, at value      $ 13,656,636   $ 13,193,153
</TABLE>

<PAGE>
(5)    Expenses

      Following is a summary of total expense rates charged, advisory fee
rates payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each fund's average net assets.
<TABLE>
<CAPTION>
                                                    MICHIGAN
                                      MUNICIPAL    MUNICIPAL
Effective Date                        BOND FUND    BOND FUND
- --------------                        ---------    ---------
<S>                                   <C>          <C>
Expense Rates:
  January 1                               0.77%         0.77%
  March 21                                0.80%         0.80%
NBD Advisory Fee:
  January 1                               0.65%         0.65%
Amounts Paid:
  Advisory Fee to NBD                 $444,288     $ 327,020
  Distribution Fees to FoM
    & Essex                           $ 13,331     $  19,211
  Other Fees & Out of Pocket
Expenses to NBD                       $ 33,445     $  34,020
Expense reimbursement by NBD          $(88,071)    $(119,481)
</TABLE>

(6)    Portfolio Composition

      Although the Municipal Bond Fund has a diversified investment portfolio,
the Fund has investments greater than 10% of its total investments in the
state of Illinois. The Michigan Municipal Bond Fund does not have a
diversified portfolio since all of its investments are within the state of
Michigan. Such concentrations within particular states may subject the Funds
more significantly to economic changes occuring within those states.
<PAGE>


<TABLE>
<CAPTION>
                                                             Municipal Bond Fund
                                               ---------------------------------------------
                                                Year ended      Year ended      Period ended
                                               Dec. 31, 1995   Dec. 31, 1994    Dec. 31, 1993
                                               -------------   -------------    -------------
<S>                                            <C>             <C>              <C>        
Net asset value, beginning of period           $      9.59     $     10.69      $     10.00
Income from investment operations:
  Net investment income                               0.48            0.50             0.45
  Net realized and unrealized gains 
    (losses) on investments                           1.08           (1.11)            0.69
                                               -----------     -----------      -----------
Total from investment operations                      1.56           (0.61)            1.14
                                               -----------     -----------      -----------
Less distributions: 
  From net investment income                         (0.47)          (0.49)           (0.44)
  From realized gains                                   --              --            (0.01)
                                               -----------     -----------      -----------
Total distributions                                  (0.47)          (0.49)           (0.45)
                                               -----------     -----------      -----------
Net asset value, end of period                 $     10.68     $      9.59      $     10.69
                                               ===========     ===========      ===========
Total Return (b)                                     16.54%          (5.72%)          12.69%(a)
Ratios/Supplemental Data
Net assets, end of period                      $76,963,564     $61,255,773      $54,703,974
Ratio of expenses to average net assets               0.79%           0.53%            0.19%(a)
Ratio of net investment income to 
  average net assets                                  4.63%           4.94%            5.27%(a)
Ratio of expenses to average net assets
  without fee waivers/ reimbursed expenses            0.93%           0.88%            1.12%(a)
Ratio of net investment income to average
  net assets without fee waivers/
  reimbursed expenses                                 4.49%           4.59%            4.34%(a)
Portfolio turnover rate                              20.46%          19.11%           11.12%
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                Michigan Municipal Bond Fund
                                                        ---------------------------------------------
                                                         Year ended      Year ended     Period ended
                                                        Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993
                                                        -------------   -------------   -------------
<S>                                                     <C>             <C>             <C>
Net asset value, beginning of period                    $      9.54     $     10.60     $     10.00
Income from investment operations:
  Net investment income                                        0.48            0.50            0.44
  Net realized and unrealized gains (losses)
    on investments                                             1.06           (1.06)           0.59
                                                        -----------     -----------     -----------
Total from investment operations                               1.54           (0.56)           1.03
                                                        -----------     -----------     -----------
Less distributions:
  From net investment income                                  (0.48)          (0.50)          (0.43)
  From realized gains                                            --              --              --
                                                        -----------     -----------     -----------
Total distributions                                           (0.48)          (0.50)          (0.43)
                                                        -----------     -----------     -----------
Net asset value, end of period                          $     10.60     $      9.54     $     10.60
                                                        ===========     ===========     ===========
Total Return (b)                                              16.49%          (5.42%)         11.50%(a)
Ratios/Supplemental Data
Net assets, end of period                               $53,453,160     $45,263,059     $42,113,795
Ratio of expenses to average net assets                        0.79%           0.53%           0.19%(a)
Ratio of net investment income to average net assets           4.71%           5.01%           5.12%(a)
Ratio of expenses to average net assets without fee
  waivers/ reimbursed expenses                                 1.04%           1.05%           1.21%(a)
Ratio of net investment income to average net assets
  without fee waivers/reimbursed expenses                      4.46%           4.49%           4.10%(a)
Portfolio turnover rate                                       26.97%          25.93%          41.70%
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.

</TABLE>
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward Bond Funds:

      We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of the Bond Funds of THE WOODWARD
FUNDS (comprising, as indicated in Note 1, the Bond, Intermediate Bond, Short
Bond, Municipal Bond and Michigan Municipal Bond Funds) as of December 31,
1995, and the related statements of operations for the year then ended, the
statements of changes in net assets for each of the two years in the period
then ended, and the financial highlights for each of the periods from
inception (as indicated in Note 1) through December 31, 1995. These financial
statements and financial highlights are the responsibility of the Funds'
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective funds constituting the Bond Funds of The
Woodward Funds as of December 31, 1995, the results of their operations for
the year then ended, the changes in their net assets for each of the two years
in the period then ended and the financial highlights for each of the periods
from inception (as indicated in Note 1) through December 31, 1995 in
conformity with generally accepted accounting principles.

                              ARTHUR ANDERSEN LLP

Detroit, Michigan,
  February 19, 1996.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission